Cover Page
Cover Page - shares | 6 Months Ended | |
Jun. 30, 2023 | Aug. 03, 2023 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2023 | |
Document Transition Report | false | |
Entity File Number | 001-35151 | |
Entity Registrant Name | AG MORTGAGE INVESTMENT TRUST, INC. | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 27-5254382 | |
Entity Address, Address Line One | 245 Park Avenue | |
Entity Address, Address Line Two | 26th Floor | |
Entity Address, City or Town | New York | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 10167 | |
City Area Code | 212 | |
Local Phone Number | 692-2000 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 20,219,246 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q2 | |
Entity Central Index Key | 0001514281 | |
Current Fiscal Year End Date | --12-31 | |
Common Stock | ||
Document Information [Line Items] | ||
Title of 12(b) Security | Common Stock, $0.01 par value per share | |
Trading Symbol | MITT | |
Security Exchange Name | NYSE | |
8.25% Series A Cumulative Redeemable Preferred Stock | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 8.25% Series A Cumulative Redeemable Preferred Stock | |
Trading Symbol | MITT PrA | |
Security Exchange Name | NYSE | |
8.00% Series B Cumulative Redeemable Preferred Stock | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 8.00% Series B Cumulative Redeemable Preferred Stock | |
Trading Symbol | MITT PrB | |
Security Exchange Name | NYSE | |
8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | |
Trading Symbol | MITT PrC | |
Security Exchange Name | NYSE |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 | |
Assets | |||
Real estate securities, at fair value - $314,484 and $41,653 pledged as collateral, respectively | $ 314,484 | $ 43,719 | |
Cash and cash equivalents | 80,308 | 84,621 | |
Restricted cash | 25,056 | 14,182 | |
Other assets | 25,228 | 27,595 | |
Total Assets | 4,617,592 | 4,369,778 | |
Liabilities | |||
Securitized debt, at fair value | [1] | 3,402,060 | 3,262,352 |
Financing arrangements | 727,011 | 621,187 | |
Dividend payable | 3,637 | 3,846 | |
Other liabilities | [2] | 24,159 | 19,593 |
Total Liabilities | 4,156,867 | 3,906,978 | |
Commitments and Contingencies (Note 12) | |||
Stockholders’ Equity | |||
Preferred stock - $227,991 aggregate liquidation preference | 220,472 | 220,472 | |
Common stock, par value $0.01 per share; 450,000 shares of common stock authorized and 20,205 and 21,284 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively | 202 | 212 | |
Additional paid-in capital | 772,438 | 778,606 | |
Retained earnings/(deficit) | (532,387) | (536,490) | |
Total Stockholders’ Equity | 460,725 | 462,800 | |
Total Liabilities & Stockholders’ Equity | 4,617,592 | 4,369,778 | |
Asset Pledged as Collateral | |||
Assets | |||
Residential mortgage loans, at fair value | 992,036 | ||
Residential Portfolio Segment | |||
Assets | |||
Real estate securities, at fair value - $314,484 and $41,653 pledged as collateral, respectively | 35,987 | 24,595 | |
Investment, Affiliated Issuer | |||
Assets | |||
Investments in debt and equity of affiliates | 68,150 | 71,064 | |
Residential Mortgage | |||
Assets | |||
Residential mortgage loans, at fair value | 174,156 | 356,467 | |
Residential mortgage loans held for sale, at fair value | 68,920 | 64,984 | |
Residential Mortgage | Residential Portfolio Segment | Asset Pledged as Collateral | |||
Assets | |||
Residential mortgage loans held for sale, at fair value | 68,920 | 64,984 | |
Residential Mortgage | Securitized residential mortgage loans | |||
Assets | |||
Residential mortgage loans, at fair value | [1] | 3,792,256 | 3,707,146 |
Residential mortgage loans held for sale, at fair value | [1] | 69,034 | 0 |
Residential Mortgage | Securitized residential mortgage loans | Residential Portfolio Segment | Asset Pledged as Collateral | |||
Assets | |||
Residential mortgage loans, at fair value | 69,000 | 66,400 | |
Residential mortgage loans held for sale, at fair value | 17,188 | 0 | |
Real Estate Securities | |||
Assets | |||
Real estate securities, at fair value - $314,484 and $41,653 pledged as collateral, respectively | $ 314,484 | $ 43,719 | |
[1]These balances relate to certain residential mortgage loans which were securitized resulting in the Company consolidating the variable interest entities that were created to facilitate these securitizations as the Company was determined to be the primary beneficiary. See Note 3 for additional details.[2]Refer to Note 7 and Note 10 for additional details on amounts payable to affiliates. |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 | |
Preferred stock, liquidation preference | $ 227,991 | $ 227,991 | |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |
Common stock, shares authorized (in shares) | 450,000,000 | 450,000,000 | |
Common stock, shares issued (in shares) | 20,205,000 | 21,284,000 | |
Common stock, shares outstanding (in shares) | 20,205,000 | 21,284,000 | |
Residential Portfolio Segment | |||
Residential mortgage loans | $ 4,104,366 | $ 4,128,597 | |
Residential Mortgage | |||
Residential mortgage loans | 243,076 | 421,451 | |
Loans held-for-sale, fair value | 68,920 | 64,984 | |
Residential Mortgage | Residential Portfolio Segment | |||
Residential mortgage loans | 243,076 | 421,451 | |
Residential Mortgage | Asset Pledged as Collateral | Residential Portfolio Segment | |||
Residential mortgage loans | 169,910 | 353,039 | |
Loans held-for-sale, fair value | 68,920 | 64,984 | |
Residential Mortgage | Securitized residential mortgage loans | |||
Residential mortgage loans | 3,861,290 | 3,707,146 | |
Loans held-for-sale, fair value | [1] | 69,034 | 0 |
Residential Mortgage | Securitized residential mortgage loans | Residential Portfolio Segment | |||
Residential mortgage loans | 3,861,290 | 3,707,146 | |
Residential Mortgage | Securitized residential mortgage loans | Asset Pledged as Collateral | Residential Portfolio Segment | |||
Residential mortgage loans | 421,534 | 423,967 | |
Loans held-for-sale, fair value | 17,188 | 0 | |
Real Estate Securities | |||
Fair value of investments pledged as collateral under repurchase agreements | $ 314,484 | $ 41,653 | |
[1]These balances relate to certain residential mortgage loans which were securitized resulting in the Company consolidating the variable interest entities that were created to facilitate these securitizations as the Company was determined to be the primary beneficiary. See Note 3 for additional details. |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | ||
Net Interest Income | |||||
Interest income | $ 60,788 | $ 39,410 | $ 118,591 | $ 72,827 | |
Interest expense | 49,429 | 23,173 | 95,617 | 39,295 | |
Total Net Interest Income | 11,359 | 16,237 | 22,974 | 33,532 | |
Other Income/(Loss) | |||||
Net interest component of interest rate swaps | 1,784 | (2,583) | 2,804 | (4,853) | |
Net realized gain/(loss) | 1,944 | 308 | 2,044 | 9,091 | |
Net unrealized gain/(loss) | (206) | (46,351) | 8,511 | (68,771) | |
Total Other Income/(Loss) | 3,522 | (48,626) | 13,359 | (64,533) | |
Expenses | |||||
Non-investment related expenses | [1] | 2,574 | 2,535 | 5,394 | 5,209 |
Investment related expenses | [1] | 2,232 | 2,300 | 4,558 | 4,321 |
Transaction related expenses | [1] | 396 | 3,735 | 2,103 | 9,614 |
Total Expenses | 7,263 | 10,528 | 16,191 | 23,064 | |
Income/(loss) before equity in earnings/(loss) from affiliates | 7,618 | (42,917) | 20,142 | (54,065) | |
Equity in earnings/(loss) from affiliates | 438 | (5,806) | 454 | (7,860) | |
Net Income/(Loss) | 8,056 | (48,723) | 20,596 | (61,925) | |
Dividends on preferred stock | (4,586) | (4,586) | (9,172) | (9,172) | |
Net Income/(Loss) Available to Common Stockholders | $ 3,470 | $ (53,309) | $ 11,424 | $ (71,097) | |
Earnings/(Loss) Per Share of Common Stock | |||||
Basic (in dollars per share) | $ 0.17 | $ (2.27) | $ 0.55 | $ (3) | |
Diluted (in dollars per share) | $ 0.17 | $ (2.27) | $ 0.55 | $ (3) | |
Weighted Average Number of Shares of Common Stock Outstanding | |||||
Basic (in shares) | 20,249 | 23,457 | 20,655 | 23,685 | |
Diluted (in shares) | 20,249 | 23,457 | 20,655 | 23,685 | |
Affiliated Entity | |||||
Expenses | |||||
Management fee to affiliate | [1] | $ 2,061 | $ 1,958 | $ 4,136 | $ 3,920 |
[1]Refer to Note 10 for additional details on related party transactions. |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($) shares in Thousands, $ in Thousands | Total | Common Stock | Preferred Stock | Additional Paid-in Capital | Retained Earnings/(Deficit) |
Beginning balance (in shares) at Dec. 31, 2021 | 23,908 | ||||
Beginning balance at Dec. 31, 2021 | $ 570,380 | $ 239 | $ 220,472 | $ 796,469 | $ (446,800) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Repurchase of common stock (in shares) | (1,434) | ||||
Repurchase of common stock | (11,033) | $ (14) | (11,019) | ||
Grant of restricted stock (in shares) | 16 | ||||
Grant of restricted stock | 160 | 160 | |||
Common dividends declared | (9,745) | (9,745) | |||
Preferred dividends declared | (9,172) | (9,172) | |||
Net Income/(Loss) | (61,925) | (61,925) | |||
Ending balance (in shares) at Jun. 30, 2022 | 22,490 | ||||
Ending balance at Jun. 30, 2022 | 478,665 | $ 225 | 220,472 | 785,610 | (527,642) |
Beginning balance (in shares) at Mar. 31, 2022 | 23,915 | ||||
Beginning balance at Mar. 31, 2022 | 547,650 | $ 239 | 220,472 | 796,549 | (469,610) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Repurchase of common stock (in shares) | (1,434) | ||||
Repurchase of common stock | (11,033) | $ (14) | (11,019) | ||
Grant of restricted stock (in shares) | 9 | ||||
Grant of restricted stock | 80 | 80 | |||
Common dividends declared | (4,723) | (4,723) | |||
Preferred dividends declared | (4,586) | (4,586) | |||
Net Income/(Loss) | (48,723) | (48,723) | |||
Ending balance (in shares) at Jun. 30, 2022 | 22,490 | ||||
Ending balance at Jun. 30, 2022 | $ 478,665 | $ 225 | 220,472 | 785,610 | (527,642) |
Beginning balance (in shares) at Dec. 31, 2022 | 21,284 | 21,284 | |||
Beginning balance at Dec. 31, 2022 | $ 462,800 | $ 212 | 220,472 | 778,606 | (536,490) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Repurchase of common stock (in shares) | (1,110) | ||||
Repurchase of common stock | (6,352) | $ (11) | (6,341) | ||
Grant of restricted stock (in shares) | 31 | ||||
Grant of restricted stock | 174 | $ 1 | 173 | ||
Common dividends declared | (7,321) | (7,321) | |||
Preferred dividends declared | (9,172) | (9,172) | |||
Net Income/(Loss) | $ 20,596 | 20,596 | |||
Ending balance (in shares) at Jun. 30, 2023 | 20,205 | 20,205 | |||
Ending balance at Jun. 30, 2023 | $ 460,725 | $ 202 | 220,472 | 772,438 | (532,387) |
Beginning balance (in shares) at Mar. 31, 2023 | 20,377 | ||||
Beginning balance at Mar. 31, 2023 | 461,913 | $ 204 | 220,472 | 773,457 | (532,220) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Repurchase of common stock (in shares) | (187) | ||||
Repurchase of common stock | (1,108) | $ (2) | (1,106) | ||
Grant of restricted stock (in shares) | 15 | ||||
Grant of restricted stock | 87 | 87 | |||
Common dividends declared | (3,637) | (3,637) | |||
Preferred dividends declared | (4,586) | (4,586) | |||
Net Income/(Loss) | $ 8,056 | 8,056 | |||
Ending balance (in shares) at Jun. 30, 2023 | 20,205 | 20,205 | |||
Ending balance at Jun. 30, 2023 | $ 460,725 | $ 202 | $ 220,472 | $ 772,438 | $ (532,387) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Jun. 30, 2022 | |
Cash Flows from Operating Activities | ||
Net income/(loss) | $ 20,596 | $ (61,925) |
Adjustments to reconcile net income/(loss) to net cash provided by (used in) operating activities: | ||
Net amortization of premium/(discount) | 4,158 | 3,218 |
Net realized (gain)/loss | (2,044) | (9,091) |
Net unrealized (gain)/loss | (8,511) | 68,771 |
Equity based compensation expense | 174 | 160 |
Equity in (earnings)/loss from affiliates | (454) | 7,860 |
Distributions of income from investments in debt and equity of affiliates | 741 | 972 |
Change in operating assets/liabilities: | ||
Other assets | (1,804) | (2,747) |
Other liabilities | 2,237 | 5,680 |
Net cash provided by (used in) operating activities | 15,093 | 12,898 |
Cash Flows from Investing Activities | ||
Purchase of residential mortgage loans | (242,757) | (1,547,676) |
Purchase of real estate securities | (276,534) | (108,558) |
Investments in debt and equity of affiliates | (4,107) | (1,698) |
Proceeds from sales of residential mortgage loans | 167,352 | 0 |
Proceeds from sales of real estate securities | 0 | 513,780 |
Principal repayments on residential mortgage loans | 171,344 | 297,275 |
Principal repayments on real estate securities | 5,781 | 19,416 |
Distributions received in excess of income from investments in debt and equity of affiliates | 7,073 | 6,760 |
Net settlement of interest rate swaps and other instruments | 12,366 | 52,277 |
Net settlement of TBAs | (65) | 5,943 |
Cash flows provided by (used in) other investing activities | 2,788 | 604 |
Net cash provided by (used in) investing activities | (156,759) | (761,877) |
Cash Flows from Financing Activities | ||
Repurchase of common stock | (6,352) | (11,033) |
Net borrowings under (repayments of) financing arrangements | 105,824 | (875,572) |
Deferred financing costs paid | (9) | (35) |
Proceeds from issuance of securitized debt | 235,709 | 1,893,609 |
Principal repayments on securitized debt | (161,369) | (237,676) |
Net collateral received from (paid to) derivative counterparty | (8,874) | 39,322 |
Dividends paid on common stock | (7,530) | (10,043) |
Dividends paid on preferred stock | (9,172) | (9,172) |
Net cash provided by (used in) financing activities | 148,227 | 789,400 |
Net change in cash and cash equivalents and restricted cash | 6,561 | 40,421 |
Cash and cash equivalents and restricted cash, Beginning of Period | 98,803 | 100,229 |
Cash and cash equivalents and restricted cash, End of Period | 105,364 | 140,650 |
Supplemental disclosure of cash flow information: | ||
Cash paid for interest on financing arrangements and securitized debt | 87,632 | 33,281 |
Cash paid for income taxes | 225 | 23 |
Supplemental disclosure of non-cash financing and investing activities: | ||
Common stock dividends declared but not paid | 3,637 | 4,723 |
Purchase price payable on loans | 0 | 794 |
Transfer from residential mortgage loans to other assets | $ 1,353 | $ 1,087 |
Consolidated Statements of Ca_2
Consolidated Statements of Cash Flows (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2023 | Jun. 30, 2022 |
Statement of Cash Flows [Abstract] | ||
Cash and cash equivalents | $ 80,308 | $ 88,575 |
Restricted cash | 25,056 | 52,075 |
Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows | $ 105,364 | $ 140,650 |
Organization
Organization | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization AG Mortgage Investment Trust, Inc. (the "Company") is a residential mortgage REIT with a focus on investing in a diversified risk-adjusted portfolio of residential mortgage-related assets in the U.S. mortgage market. The Company’s investment activities primarily include acquiring and securitizing newly-originated residential mortgage loans within the non-agency segment of the housing market. The Company obtains its assets through Arc Home, LLC ("Arc Home"), a residential mortgage loan originator in which the Company owns an approximate 44.6% interest, and through other third-party origination partners. The Company’s assets, excluding its ownership in Arc Home, include Residential Investments and Agency RMBS. Currently, its Residential Investments primarily consist of newly originated Non-Agency Loans and Agency-Eligible Loans. The Company may invest in other types of residential mortgage loans and other mortgage related assets. The Company also invests in Residential Investments through its unconsolidated ownership interests in affiliates which are included in the "Investments in debt and equity of affiliates" line item on its consolidated balance sheets. The Company's asset classes are primarily comprised of the following: Asset Class Description Residential Investments Non-Agency Loans (1) • Non-Agency Loans are loans that do not conform to the underwriting guidelines of a government-sponsored enterprise ("GSE"). Non-Agency Loans consist of Qualified mortgage loans ("QM Loans") and Non-Qualified mortgage loans ("Non-QM Loans"). QM Loans are residential mortgage loans that comply with the Ability-To-Repay rules and related guidelines of the Consumer Finance Protection Bureau. Agency-Eligible Loans (1) • Agency-Eligible Loans are loans that are underwritten in accordance with GSE guidelines and are primarily secured by investment properties, but are not guaranteed by a GSE. Although these loans are underwritten in accordance with GSE guidelines and can be delivered to Fannie Mae and Freddie Mac, the Company includes these loans within its Non-Agency securitizations. Re- and Non-Performing Loans (1) • Performing, re-performing, and non-performing loans are residential mortgage loans collateralized by a first lien mortgaged property. Non-Agency Residential Mortgage-Backed Securities ("RMBS") (2) • Non-Agency RMBS represent fixed- and floating-rate RMBS issued by entities other than U.S. GSEs or agencies of the U.S. government. The mortgage loan collateral consists of either Non-Agency Loans or Agency-Eligible Loans. Agency RMBS (2) • Agency RMBS represent interests in pools of residential mortgage loans guaranteed by a GSE such as Fannie Mae or Freddie Mac, or an agency of the U.S. Government such as Ginnie Mae. (1) These investments are included in the "Securitized residential mortgage loans, at fair value," "Securitized residential mortgage loans held for sale, at fair value," "Residential mortgage loans, at fair value," and "Residential mortgage loans held for sale, at fair value" line items on the consolidated balance sheets. (2) These investments are included in the "Real estate securities, at fair value" line item on the consolidated balance sheets. The Company conducts its business through one reportable segment, Loans and Securities, which reflects how the Company manages its business and analyzes and reports its results of operations. The Company was incorporated in the state of Maryland on March 1, 2011 and commenced operations in July 2011. The Company conducts its operations to qualify and be taxed as a real estate investment trust ("REIT") under the Internal Revenue Code of 1986, as amended (the "Code"). The Company is externally managed by AG REIT Management, LLC, a Delaware limited liability company (the "Manager"), a wholly-owned subsidiary of Angelo, Gordon & Co., L.P. ("Angelo Gordon"), a privately-held, SEC-registered investment adviser. The Manager has delegated to Angelo Gordon the overall responsibility of its day-to-day duties and obligations arising under the management agreement. |
Summary of significant accounti
Summary of significant accounting policies | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
Summary of significant accounting policies | Summary of significant accounting policies Consolidation and basis of presentation The accompanying unaudited consolidated financial statements and related notes have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial reporting and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. For the three months ended June 30, 2022, the Company reclassified $2.5 million and $1.3 million of other operating expenses into the "Non-investment related expenses" and "Investment related expenses" line items on the consolidated statement of operations, respectively. For the six months ended June 30, 2022, the Company reclassified $5.2 million and $2.3 million of other operating expenses into the "Non-investment related expenses" and "Investment related expenses" line items on the consolidated statement of operations, respectively. Furthermore, for the three and six months ended June 30, 2022, the Company reclassified $1.0 million and $2.0 million of servicing fees into the "Investment related expenses" line item on the consolidated statement of operations, respectively. These expenses were reclassified to conform to the current year presentation of expenses. In the opinion of management, all adjustments considered necessary for a fair statement of the Company’s financial position, results of operations, and cash flows have been included for the interim period and are of a normal and recurring nature. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. Significant accounting policies There have been no significant changes to the Company's accounting policies included in Note 2 to the consolidated financial statements of the Company’s Form 10-K for the year ended December 31, 2022 . These unaudited consolidated financial statements and related notes should be read in conjunction with the consolidated financial statements and related notes for the year ended December 31, 2022 included in the Company’s Form 10-K. Use of estimates The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results may differ from those estimates. Investment consolidation An entity is a variable interest entity ("VIE") if the equity investors (i) do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support, (ii) are unable to direct the entity’s activities or (iii) are not exposed to the entity’s losses or entitled to its residual returns. VIEs within the scope of Accounting Standards Codification ("ASC") 810-10, "Consolidation" are required to be consolidated by their primary beneficiary. The primary beneficiary of a VIE is determined to be the party that has both the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. This determination can sometimes involve complex and subjective analyses. Further, ASC 810-10 also requires ongoing assessments of whether an enterprise is the primary beneficiary of a VIE. In accordance with ASC 810-10, all transferees, including variable interest entities, must be evaluated for consolidation. If the Company determines that consolidation is not required, it will then assess whether the transfer of the underlying assets would qualify as a sale, should be accounted for as secured financings under GAAP, or should be accounted for as an equity method investment, depending on the circumstances. A Special Purpose Entity ("SPE") is an entity designed to fulfill a specific limited need of the company that organized it. SPEs are often used to facilitate transactions that involve securitizing financial assets or resecuritizing previously securitized financial assets. The objective of such transactions may include obtaining non-recourse financing, obtaining liquidity or refinancing the underlying securitized financial assets on improved terms. Securitization involves transferring assets to an SPE to convert all or a portion of those assets into cash before they would have been realized in the normal course of business through the SPE’s issuance of debt or equity instruments. Investors in an SPE usually have recourse only to the assets in the SPE and depending on the overall structure of the transaction, may benefit from various forms of credit enhancement, such as over-collateralization in the form of excess assets in the SPE, priority with respect to receipt of cash flows relative to holders of other debt or equity instruments issued by the SPE, or a line of credit or other form of liquidity agreement that is designed with the objective of ensuring that investors receive principal and/or interest cash flow on the investment in accordance with the terms of their investment agreement. The Company enters into securitization transactions collateralized by its Non-Agency Loans/Agency-Eligible Loans and re- and non-performing loans (the trusts in which these loans are deposited are referred to as "Non-Agency VIEs" and "RPL/NPL VIEs", respectively, and collectively "Residential Mortgage Loan VIEs"), which may result in the Company consolidating the respective VIEs that are created to facilitate these securitizations. Based on the evaluations of each VIE, the Company may conclude that the VIEs should be consolidated and, as a result, transferred assets of these VIEs would be determined to be secured borrowings. Upon consolidation, the Company elected the fair value option pursuant to ASC 825 for the assets and liabilities of the Residential Mortgage Loan VIEs. Electing the fair value option allows the Company to record changes in fair value in the consolidated statement of operations, which, in management's view, more appropriately reflects the results of operations for a particular reporting period as all activities will be recorded in a similar manner. The Company applied the guidance under ASC 810-10 (Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity) whereby the Company determines whether the fair value of the assets or liabilities of the Residential Mortgage Loan VIEs are more observable as a basis for measuring the less observable financial instruments. The Company has determined that the fair value of the liabilities of the Residential Mortgage Loan VIEs are more observable since the prices for these liabilities are more easily determined as similar instruments trade more frequently on a relative basis than the individual assets of the VIEs. See Note 3 for more detail regarding the Residential Mortgage Loan VIEs and Note 5 for more detail related to the Company's determination of fair value for the assets and liabilities included within these VIEs. Recent accounting pronouncements In March 2020, FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." This ASU provides temporary optional guidance intended to ease the burden of reference rate reform on financial reporting and may be elected over time as reference rate reform activities occur. This ASU is effective as of March 12, 2020 and was amended by ASU 2022-06 to sunset on December 31, 2024. The ASU applies to all entities that have contracts, hedging relationships and other transactions that reference LIBOR and certain other reference rates that are expected to be discontinued. However, it cannot be applied to contract modifications that occur after December 31, 2024. With certain exceptions, this ASU also cannot be applied to hedging relationships entered into or evaluated after that date. The guidance provides optional expedients and exceptions for applying existing guidance to contract modifications, hedging relationships and other transactions that are expected to be affected by reference rate reform and meet certain scope guidance. As of June 30, 2023, the Company has transitioned from LIBOR to an alternative benchmark. The adoption of ASU 2020-04 and the LIBOR transition did not have a material impact on the consolidated financial statements. The Company's primary exposure to LIBOR has historically included its financing arrangements and derivative contracts. In addition, the Company's Series C Preferred Stock is set to transition to a floating rate in September of 2024. As of June 30, 2023, the Company no longer has derivative contracts indexed to LIBOR and all LIBOR-based financing arrangements have transitioned to alternative benchmark rates. The Company does not currently intend to amend the Series C Preferred Stock to change the existing LIBOR cessation fallback language. |
Loans
Loans | 6 Months Ended |
Jun. 30, 2023 | |
Receivables [Abstract] | |
Loans | Loans Residential mortgage loans The table below details information regarding the Company’s residential mortgage loan portfolio as of June 30, 2023 and December 31, 2022 ($ in thousands). The gross unrealized gains/(losses) in the table below represent inception to date gains/(losses). Unpaid Principal Balance Gross Unrealized Weighted Average June 30, 2023 Premium Amortized Cost Gains Losses Fair Value Coupon Yield Life Securitized residential mortgage loans, at fair value (2) Non-Agency Loans (3) $ 3,964,449 $ 51,927 $ 4,016,376 $ — $ (414,175) $ 3,602,201 4.79 % 4.64 % 9.18 Re- and Non-Performing Loans (4) 312,093 (33,600) 278,493 1,587 (20,991) 259,089 3.91 % 6.62 % 6.38 Total Securitized residential mortgage loans, at fair value $ 4,276,542 $ 18,327 $ 4,294,869 $ 1,587 $ (435,166) $ 3,861,290 4.73 % 4.77 % 8.98 Residential mortgage loans, at fair value Non-Agency Loans (5) $ 178,573 $ 1,573 $ 180,146 $ 1,192 $ (1,828) $ 179,510 7.64 % 7.01 % 3.53 Agency-Eligible Loans 60,494 1,343 61,837 5 (1,146) 60,696 7.34 % 6.43 % 3.23 Re- and Non-Performing Loans 3,072 (1,798) 1,274 1,596 — 2,870 N/A 90.06 % 1.83 Total Residential mortgage loans, at fair value $ 242,139 $ 1,118 $ 243,257 $ 2,793 $ (2,974) $ 243,076 7.56 % 7.84 % 3.43 Total as of June 30, 2023 $ 4,518,681 $ 19,445 $ 4,538,126 $ 4,380 $ (438,140) $ 4,104,366 4.88 % 4.95 % 8.68 Unpaid Principal Balance Gross Unrealized Weighted Average December 31, 2022 Premium Amortized Cost Gains Losses Fair Value Coupon Yield Life Securitized residential mortgage loans, at fair value (2) Non-Agency Loans (3) $ 3,841,265 $ 63,576 $ 3,904,841 $ — $ (468,640) $ 3,436,201 4.82 % 4.65 % 10.20 Re- and Non-Performing Loans 325,120 (36,982) 288,138 1,972 (19,165) 270,945 3.68 % 6.66 % 6.33 Total Securitized residential mortgage loans, at fair value $ 4,166,385 $ 26,594 $ 4,192,979 $ 1,972 $ (487,805) $ 3,707,146 4.73 % 4.80 % 9.90 Residential mortgage loans, at fair value Non-Agency Loans (6) $ 406,294 $ (7,902) $ 398,392 $ 2,775 $ (30,006) $ 371,161 5.36 % 5.54 % 6.14 Agency-Eligible Loans (6) 48,657 18 48,675 94 (1,907) 46,862 6.00 % 5.99 % 4.73 Re- and Non-Performing Loans 3,520 (2,000) 1,520 1,908 — 3,428 N/A 72.78 % 1.87 Total Residential mortgage loans, at fair value $ 458,471 $ (9,884) $ 448,587 $ 4,777 $ (31,913) $ 421,451 5.43 % 6.13 % 5.96 Total as of December 31, 2022 $ 4,624,856 $ 16,710 $ 4,641,566 $ 6,749 $ (519,718) $ 4,128,597 4.80 % 4.93 % 9.51 (1) This is based on projected life. Typically, actual maturities are shorter than stated contractual maturities. Maturities are affected by the lives of the underlying mortgage loans, periodic payments of principal, and prepayments of principal. (2) Refer to the "Variable interest entities" section below for additional details related to the assets and liabilities of VIEs consolidated on the Company's consolidated balance sheets. (3) Securitized Non-Agency Loans include loans that were considered to be Agency-Eligible prior to the Company's securitization. (4) Includes fair value of $69.0 million of Re- and Non-Performing Loans classified as held for sale and presented in the "Securitized residential mortgage loans held for sale, at fair value" line item on the consolidated balance sheets as of June 30, 2023. (5) Includes fair value of $68.9 million of Non-Agency Loans classified as held for sale and presented in the "Residential mortgage loans held for sale, at fair value" line item on the consolidated balance sheets as of June 30, 2023. (6) Includes fair value of $46.8 million and $18.2 million of Non-Agency Loans and Agency-Eligible Loans, respectively, classified as held for sale and presented in the "Residential mortgage loans held for sale, at fair value" line item on the consolidated balance sheets as of December 31, 2022. The following tables present information regarding credit quality of the Company's residential mortgage loans ($ in thousands). Unpaid Principal Balance Weighted Average (1)(2) Aging by Unpaid Principal Balance (1)(3) June 30, 2023 Loan Count (1) Original LTV Ratio Current FICO (4) Current 30-59 Days 60-89 Days 90+ Days Securitized residential mortgage loans Non-Agency Loans $ 3,964,449 9,197 68.57 % 738 $ 3,888,118 $ 31,164 $ 20,950 $ 24,217 Re- and Non-Performing Loans 312,093 2,133 79.75 % 647 224,252 30,048 9,818 47,975 Total Securitized residential mortgage loans $ 4,276,542 11,330 69.38 % 731 $ 4,112,370 $ 61,212 $ 30,768 $ 72,192 Residential mortgage loans Non-Agency Loans $ 178,573 337 71.06 % 733 $ 173,591 $ 1,779 $ 688 $ 2,515 Agency-Eligible Loans 60,494 160 74.52 % 769 60,054 440 — — Re- and Non-Performing Loans (1) 3,072 N/A N/A N/A N/A N/A N/A N/A Total Residential mortgage loans $ 242,139 497 71.93 % 742 $ 233,645 $ 2,219 $ 688 $ 2,515 Total as of June 30, 2023 $ 4,518,681 11,827 69.52 % 732 $ 4,346,015 $ 63,431 $ 31,456 $ 74,707 Unpaid Principal Balance Weighted Average (1)(2) Aging by Unpaid Principal Balance (1)(3) December 31, 2022 Loan Count (1) Original LTV Ratio Current FICO (4) Current 30-59 Days 60-89 Days 90+ Days Securitized residential mortgage loans Non-Agency Loans $ 3,841,265 9,008 68.20 % 739 $ 3,789,748 $ 31,272 $ 8,661 $ 11,584 Re- and Non-Performing Loans 325,120 2,226 79.61 % 643 220,124 34,865 10,937 59,194 Total Securitized residential mortgage loans $ 4,166,385 11,234 69.09 % 731 $ 4,009,872 $ 66,137 $ 19,598 $ 70,778 Residential mortgage loans Non-Agency Loans $ 406,294 655 71.22 % 734 $ 399,036 $ 4,967 $ 1,404 $ 887 Agency-Eligible Loans 48,657 138 70.94 % 749 47,918 739 — — Re- and Non-Performing Loans (1) 3,520 N/A N/A N/A N/A N/A N/A N/A Total Residential mortgage loans $ 458,471 793 71.19 % 735 $ 446,954 $ 5,706 $ 1,404 $ 887 Total as of December 31, 2022 $ 4,624,856 12,027 69.29 % 731 $ 4,456,826 $ 71,843 $ 21,002 $ 71,665 (1) Loan count, weighted average, and aging data excludes the Re- and Non-Performing Loans subcategory of Residential mortgage loans above as there may be limited data available regarding the underlying collateral of these residual positions. (2) Amounts are weighted based on unpaid principal balance. (3) As of June 30, 2023, the Company had securitized residential mortgage loans and residential mortgage loans that were 90+ days delinquent with a fair value of $29.5 million and loans in the process of foreclosure with a fair value of $37.3 million. As of December 31, 2022, the Company had securitized residential mortgage loans and residential mortgage loans that were 90+ days delinquent with a fair value of $31.4 million and loans in the process of foreclosure with a fair value of $33.7 million. (4) Weighted average current FICO excludes borrowers where FICO scores were not available. Data is as of May 31, 2023 and November 30, 2022, respectively. During the three and six months ended June 30, 2023, the Company purchased residential mortgage loans, as detailed below (in thousands). Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 Unpaid Principal Balance Fair Value Unpaid Principal Balance Fair Value Non-Agency Loans $ 159,906 $ 162,524 $ 182,456 $ 185,478 Agency-Eligible Loans 55,501 56,663 55,501 56,663 Total $ 215,407 $ 219,187 $ 237,957 $ 242,141 The Company did not sell any residential mortgage loans during the three and six months ended June 30, 2022. During the three and six months ended June 30, 2023, the Company sold residential mortgage loans as detailed below ($ in thousands). Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 Number of Loans Proceeds Realized Gains Realized Losses Number of Loans Proceeds Realized Gains Realized Losses Non-Agency Loans 165 $ 99,871 $ 1,051 $ (1,400) 281 $ 146,780 $ 1,051 $ (11,145) Agency-Eligible Loans — — — — 47 18,474 69 (85) The Company’s residential mortgage loan portfolio consists of mortgage loans on residential real estate located throughout the United States. The following is a summary of the geographic concentration of credit risk as of June 30, 2023 and December 31, 2022 and includes states where the exposure is greater than 5% of the fair value the Company's residential mortgage loan portfolio. Geographic Concentration of Credit Risk (1) June 30, 2023 December 31, 2022 California 34 % 33 % New York 16 % 16 % Florida 11 % 11 % New Jersey 6 % 6 % Texas 5 % 5 % (1) Excludes the Re- and Non-Performing Loans subcategory of Residential mortgage loans above as there may be limited data available regarding the underlying collateral of these residual positions. The following is a summary of the changes in the accretable portion of the discount for the Company’s securitized re and non-performing loan portfolio for the three and six months ended June 30, 2023 and 2022, which is determined by the Company’s estimate of undiscounted principal expected to be collected in excess of the amortized cost of the mortgage loans (in thousands). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Beginning Balance $ 38,764 $ 46,257 $ 42,237 $ 46,521 Accretion (1,088) (1,775) (2,571) (3,425) Reclassifications from/(to) non-accretable difference 856 (581) (973) 805 Disposals (55) — (216) — Ending Balance $ 38,477 $ 43,901 $ 38,477 $ 43,901 Variable interest entities The following table details certain information related to the assets and liabilities of the Non-Agency VIEs as of June 30, 2023 and December 31, 2022 ($ in thousands). June 30, 2023 December 31, 2022 Carrying Value Weighted Average Carrying Value Weighted Average Yield Life (Years) (1) Yield Life (Years) (1) Assets Securitized residential mortgage loans, at fair value (2) $ 3,602,201 4.64 % 9.18 $ 3,436,201 4.65 % 10.20 Other assets 15,797 15,350 Total Assets $ 3,617,998 $ 3,451,551 Liabilities Securitized debt, at fair value (2) (3) $ 3,232,488 4.28 % 6.94 $ 3,078,593 4.18 % 7.49 Other liabilities 11,379 10,956 Total Liabilities $ 3,243,867 $ 3,089,549 Total Equity (4) $ 374,131 $ 362,002 (1) This is based on projected life. Typically, actual maturities are shorter than stated contractual maturities. Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal, and prepayments of principal. (2) Securitized residential mortgage loans in Non-Agency VIEs include loans that were considered to be Agency-Eligible prior to the Company's securitization. (3) The holders of the securitized debt have no recourse to the general credit of the Company. The Company has no obligation to provide any other explicit or implicit support to the Non-Agency VIEs. (4) As of June 30, 2023 and December 31, 2022, the Company had outstanding financing arrangements of $192.2 million and $197.9 million, respectively, collateralized by $369.7 million and $357.6 million of the Company's retained interests in the Non-Agency VIEs, respectively. See Note 6 for more detail regarding the Company's financing arrangements. The following table details certain information related to the assets and liabilities of the RPL/NPL VIEs as of June 30, 2023 and December 31, 2022 ($ in thousands). June 30, 2023 December 31, 2022 Carrying Value Weighted Average Carrying Value Weighted Average Yield Life (Years) (1) Yield Life (Years) (1) Assets Securitized residential mortgage loans, at fair value (2) $ 259,089 6.62 % 6.38 $ 270,945 6.66 % 6.33 Restricted cash 1,100 1,194 Other assets 2,231 3,714 Total Assets $ 262,420 $ 275,853 Liabilities Securitized debt, at fair value (3) $ 169,572 3.12 % 3.00 $ 183,759 3.10 % 3.13 Other liabilities 370 386 Total Liabilities $ 169,942 $ 184,145 Total Equity (4) $ 92,478 $ 91,708 (1) This is based on projected life. Typically, actual maturities are shorter than stated contractual maturities. Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal, and prepayments of principal. (2) Includes fair value of $69.0 million of Re- and Non-Performing Loans classified as held for sale and presented in the "Securitized residential mortgage loans held for sale, at fair value" line item on the consolidated balance sheets as of June 30, 2023. (3) The holders of the securitized debt have no recourse to the general credit of the Company. The Company has no obligation to provide any other explicit or implicit support to the RPL/NPL VIEs. |
Real Estate Securities
Real Estate Securities | 6 Months Ended |
Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Real Estate Securities | Real Estate Securities The following tables detail the Company’s real estate securities portfolio as of June 30, 2023 and December 31, 2022 ($ in thousands). The gross unrealized gains/(losses) in the tables below represent inception to date unrealized gains/(losses). Current Face Premium / (Discount) Amortized Cost Gross Unrealized Weighted Average June 30, 2023 Gains Losses Fair Value Coupon (1) Yield Non-Agency RMBS Non-Agency Securities (2) $ 45,329 $ (9,477) $ 35,852 $ 452 $ (3,909) $ 32,395 3.78 % 6.69 % Non-Agency RMBS Interest Only (2) (3) N/A N/A 2,647 945 — 3,592 0.38 % 26.62 % Total Non-Agency RMBS $ 45,329 $ (9,477) $ 38,499 $ 1,397 $ (3,909) $ 35,987 1.98 % 8.68 % Agency RMBS 30 Year Fixed Rate $ 259,050 $ 1,335 $ 260,385 $ 101 $ (128) $ 260,358 5.74 % 5.64 % Interest Only (3) N/A N/A 19,026 6 (893) 18,139 2.82 % 8.03 % Total Agency RMBS $ 259,050 $ 1,335 $ 279,411 $ 107 $ (1,021) $ 278,497 4.79 % 5.80 % Total as of June 30, 2023 $ 304,379 $ (8,142) $ 317,910 $ 1,504 $ (4,930) $ 314,484 4.23 % 6.13 % Current Face Premium / (Discount) Amortized Cost Gross Unrealized Weighted Average December 31, 2022 Gains Losses Fair Value Coupon (1) Yield Non-Agency RMBS Non-Agency Securities (2) $ 31,713 $ (6,875) $ 24,838 $ 28 $ (5,329) $ 19,537 3.75 % 6.52 % Non-Agency RMBS Interest Only (2) (3) N/A N/A 2,838 2,220 — 5,058 0.38 % 34.42 % Total Non-Agency RMBS $ 31,713 $ (6,875) $ 27,676 $ 2,248 $ (5,329) $ 24,595 1.62 % 12.26 % Agency RMBS Interest Only (3) N/A N/A $ 19,771 $ 28 $ (675) $ 19,124 2.87 % 7.54 % Total as of December 31, 2022 $ 31,713 $ (6,875) $ 47,447 $ 2,276 $ (6,004) $ 43,719 2.37 % 10.20 % (1) Equity residual investments with a zero coupon rate are excluded from this calculation. (2) Includes Non-Agency Securities and Non-Agency RMBS Interest Only securities collateralized by non-QM loans and agency-eligible loans. (3) Interest Only have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on the interest only classes of securities. As of June 30, 2023, the notional balances for the Non-Agency RMBS Interest Only and Agency RMBS Interest Only line items were $101.3 million and $124.4 million, respectively. As of December 31, 2022, the notional balances for the Non-Agency RMBS Interest Only and Agency RMBS Interest Only line items were $108.5 million and $127.4 million, respectively. The following tables summarize the Company's real estate securities according to their projected weighted average life classifications as of June 30, 2023 and December 31, 2022 ($ in thousands). Non-Agency RMBS Agency RMBS June 30, 2023 Weighted Average Life (1) Fair Value Amortized Cost Weighted Average Coupon (2) Fair Value Amortized Cost Weighted Average Coupon Greater than one year and less than or equal to five years $ 4,149 $ 3,205 0.46 % $ — $ — — % Greater than five years and less than or equal to ten years 13,419 17,118 4.54 % 278,497 279,411 4.79 % Greater than ten years 18,419 18,176 3.18 % — — — % Total as of June 30, 2023 $ 35,987 $ 38,499 1.98 % $ 278,497 $ 279,411 4.79 % Non-Agency RMBS Agency RMBS December 31, 2022 Weighted Average Life (1) Fair Value Amortized Cost Weighted Average Coupon (2) Fair Value Amortized Cost Weighted Average Coupon Greater than one year and less than or equal to five years $ 5,058 $ 2,838 0.38 % $ — $ — — % Greater than five years and less than or equal to ten years — — — % 19,124 19,771 2.87 % Greater than ten years 19,537 24,838 3.75 % — — — % Total as of December 31, 2022 $ 24,595 $ 27,676 1.62 % $ 19,124 $ 19,771 2.87 % (1) This is based on projected life. Typically, actual maturities are shorter than stated contractual maturities. Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal and prepayments of principal. (2) Equity residual investments securities with a zero coupon rate are excluded from this calculation. The Company did not sell any real estate securities during the three and six months ended June 30, 2023. During the three and six months ended June 30, 2022, the Company sold real estate securities as detailed below ($ in thousands). Three Months Ended Six Months Ended Number of Securities Proceeds Realized Gains Realized Losses Number of Securities Proceeds Realized Gains Realized Losses June 30, 2022 3 $ 208,576 $ — $ (17,832) 16 $ 513,241 $ 568 $ (35,240) Unconsolidated variable interest entities The Company's Non-Agency RMBS includes certain securities retained from a rated Non-QM Loan securitization the Company participated in alongside a private fund under the management of Angelo Gordon. Upon evaluating its investment in the VIE, the Company determined it was not the primary beneficiary and, as a result, did not consolidate the securitization trust. The Company has a 40.9% interest in the retained subordinate tranches which represents its continuing involvement in the securitization trust. The following table summarizes the Company’s investment in unconsolidated VIEs as of June 30, 2023 and December 31, 2022 (in thousands). June 30, 2023 December 31, 2022 Current Face Fair Value Current Face Fair Value Retained interest in unconsolidated VIEs Non-Agency Securities $ 14,894 $ 11,075 $ 14,894 $ 9,859 Non-Agency RMBS Interest Only (1) N/A 3,592 N/A 5,058 Total retained interest in unconsolidated VIEs (2) (3) $ 14,894 $ 14,667 $ 14,894 $ 14,917 (1) Interest Only have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on the interest only classes of securities. As of June 30, 2023 and December 31, 2022, the notional balances for the Non-Agency RMBS Interest Only line item were $101.3 million and $108.5 million, respectively. (2) Maximum loss exposure from the Company’s involvement with unconsolidated VIEs pertains to the fair value of the securities retained from these VIEs. The Company has no obligation to provide any other explicit or implicit support to the securitization trust. (3) As of June 30, 2023 and December 31, 2022, the Company held securities exposed to the first loss of the securitization with a fair value of $2.9 million and $4.1 million, respectively. The following table summarizes information regarding the residential mortgage loans transferred to the Company’s unconsolidated VIEs as of June 30, 2023 and December 31, 2022 ($ in thousands). Assets transferred to unconsolidated VIEs: June 30, 2023 December 31, 2022 Total unpaid principal balance of loans outstanding (1) $ 123,719 $ 132,509 Weighted average coupon on loans outstanding 5.62 % 5.62 % Percent of unpaid principal balance greater than 90 days delinquent (2) 2.04 % 1.32 % (1) The Company contributed approximately 40.9% of the unpaid principal balance into the securitization trust. (2) As of June 30, 2023, 0.63% of loans were 90+ days delinquent and 1.41% of loans were in process of foreclosure. As of December 31, 2022, 1.32% of loans were 90+ days delinquent and no loans were in process of foreclosure. |
Fair value measurements
Fair value measurements | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair value measurements | Fair value measurements The fair value of the Company's financial instruments is determined in accordance with the provisions of ASC 820, "Fair Value Measurements and Disclosures." When possible, the Company determines fair value using third-party data sources. ASC 820 establishes a hierarchy that prioritizes the inputs to valuation techniques. Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets. Level 2 inputs are observable inputs other than quoted prices and may include quoted prices for similar assets and liabilities in active markets. Level 3 inputs are significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity for an investment at the end of the period), unobservable inputs may be used and reflect the Company’s assumptions about the factors that market participants would use in pricing an asset or liability, and would be based on the best information available. In certain cases, inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, the level at which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The following tables present the Company’s financial instruments measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022 (in thousands). Fair Value at June 30, 2023 Level 1 Level 2 Level 3 Total Assets: Securitized residential mortgage loans (1) $ — $ — $ 3,861,290 $ 3,861,290 Residential mortgage loans (2) — 756 242,320 243,076 Non-Agency RMBS — 21,320 14,667 35,987 Agency RMBS — 278,497 — 278,497 Derivative assets (3) — 10,893 926 11,819 Cash equivalents (4) 443 — — 443 AG Arc (5) — — 37,447 37,447 Total Assets Measured at Fair Value $ 443 $ 311,466 $ 4,156,650 $ 4,468,559 Liabilities: Securitized debt $ — $ — $ (3,402,060) $ (3,402,060) Derivative liabilities (3) — (695) (1,235) (1,930) Total Liabilities Measured at Fair Value $ — $ (695) $ (3,403,295) $ (3,403,990) Fair value at December 31, 2022 Level 1 Level 2 Level 3 Total Assets: Securitized residential mortgage loans $ — $ — $ 3,707,146 $ 3,707,146 Residential mortgage loans (2) — 754 420,697 421,451 Non-Agency RMBS — 9,678 14,917 24,595 Agency Interest Only — 19,124 — 19,124 Derivative assets (3) — 18,401 98 18,499 Cash equivalents (4) 442 — — 442 AG Arc (5) — — 39,680 39,680 Total Assets Measured at Fair Value $ 442 $ 47,957 $ 4,182,538 $ 4,230,937 Liabilities: Securitized debt $ — $ — $ (3,262,352) $ (3,262,352) Derivative liabilities — — (9) (9) Total Liabilities Measured at Fair Value $ — $ — $ (3,262,361) $ (3,262,361) (1) Includes Securitized residential mortgage loans held for sale as of June 30, 2023. (2) Includes Residential mortgage loans held for sale as of June 30, 2023 and December 31, 2022. (3) As of June 30, 2023, the Company applied a reduction in fair value of $10.9 million and $0.7 million to its interest rate swap assets and liabilities, respectively, related to variation margin with a corresponding increase or decrease in restricted cash. As of December 31, 2022, the Company applied a reduction in fair value of $17.3 million to its interest rate swap assets related to variation margin with a corresponding increase in restricted cash, net of collateral posted by the Company's derivative counterparties. Derivative assets and liabilities are included in the "Other assets" and "Other liabilities" line items on the consolidated balance sheets, respectively. Refer to Note 7 for more information on the Company's derivatives. (4) The Company classifies highly liquid investments with original maturities of three months or less from the date of purchase as cash equivalents. Cash equivalents may include cash invested in money market funds and are carried at cost, which approximates fair value. (5) The table above includes the Company's investment in AG Arc, which is included in its "Investments in debt and equity of affiliates" line item on the consolidated balance sheets, as the Company has chosen to elect the fair value option with respect to its investment pursuant to ASC 825. The valuation of the Company’s residential mortgage loans, securitized debt relating to the Residential Mortgage Loan VIEs, certain securities, and forward purchase commitments is determined by the Manager using third-party pricing services where available, valuation analyses from third-party pricing service providers, or model-based pricing. Third-party pricing service providers conduct independent valuation analyses based on a review of source documents, available market data, and comparable investments. The analyses provided by valuation service providers are reviewed and considered by the Manager. The evaluation considers the underlying characteristics of each loan, which are observable inputs, including: coupon, maturity date, loan age, reset date, collateral type, periodic and life cap, geography, and prepayment speeds. The Company also considers loan servicing data, as available, forward interest rates, general economic conditions, home price index forecasts, and valuations of the underlying properties. The variables considered most significant to the determination of the fair value of the Company's residential mortgage loans, securitized debt, and forward purchase commitments include market-implied discount rates, projections of default rates, delinquency rates, prepayment rates, loss severity, recovery rates, reperformance rates, timeline to liquidation, and, for forward purchase commitments, pull-through rates. The Company and third-party pricing service providers use loan level data and macro-economic inputs to generate loss adjusted cash flows and other information in determining the fair value. Because of the inherent uncertainty of such valuation, the fair value established for mortgage loans, securitized debt, and forward purchase commitments held by the Company may differ from the fair value that would have been established if a ready market existed for these mortgage loans. Fair values for the Company’s securities and derivatives may be based upon prices obtained from third-party pricing services or broker quotations. The valuation methodology of the Company’s third-party pricing services incorporates commonly used market pricing methods, including a spread measurement to various indices, which are observable inputs. The evaluation also considers the underlying characteristics of each investment, which are also observable inputs, including: coupon, maturity date, loan age, reset date, collateral type, periodic and life cap, geography, and prepayment speeds. The Company collects and considers current market intelligence on all major markets, including benchmark security evaluations and bid-lists from various sources, when available. As part of the Company’s risk management process, the Company reviews and analyzes all prices obtained by comparing prices to recently completed transactions involving the same or similar investments on or near the reporting date. If, in the opinion of the Manager, one or more prices reported to the Company are not reliable or unavailable, the Manager reviews the fair value based on characteristics of the investment it receives from the issuer and available market information. The Company's investment in Arc Home is evaluated on a periodic basis using a market approach. In applying the market approach, fair value is determined by multiplying Arc Home's book value by a relevant valuation multiple observed based on a range of comparable public entities or transactions, adjusted by management as appropriate for differences between the investment and the referenced comparables. The evaluation also considers the underlying financial performance of Arc Home, general economic conditions, and relevant trends within the mortgage banking industry. Changes in the market environment and other events that may occur over the life of these investments may cause the gains or losses ultimately realized to be different than the valuations currently estimated. The significant unobservable inputs used in the fair value measurement of the Company’s loans and securities are yields, prepayment rates, probability of default, and loss severity in the event of default. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for prepayment rates. The significant unobservable input used in the fair value measurement of the Company’s investment in Arc Home is the book value multiple. Significant increases (decreases) in the multiple applied would result in a significantly higher (lower) fair value measurement. The Company did not have any transfers of assets or liabilities between Levels 1 and 2 of the fair value hierarchy during the three and six months ended June 30, 2023 and 2022. The Company did not have any transfers between the Levels 2 and 3 of the fair value hierarchy during the three and six months ended June 30, 2023 and 2022. Transfers into the Level 3 category of the fair value hierarchy occur due to instruments exhibiting indications of reduced levels of market transparency. Transfers out of the Level 3 category of the fair value hierarchy occur due to instruments exhibiting indications of increased levels of market transparency. Indications of increases or decreases in levels of market transparency include a change in observable transactions or executable quotes involving these instruments or similar instruments. Changes in these indications could impact price transparency, and thereby cause a change in level designations in future periods. The following tables present additional information about the Company’s assets and liabilities which are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value. Three Months Ended June 30, 2023 (in thousands) Residential Non-Agency Derivative Assets (2) AG Arc Securitized Derivative Liabilities (2) Beginning balance $ 4,098,773 $ 15,039 $ 2,475 $ 37,540 $ (3,505,529) $ (75) Purchases 220,729 — — — — — Capital distributions — — — (402) — — Proceeds from sales or settlements (99,871) — (2,557) — — 634 Principal repayments (97,388) — — — 94,399 — Included in net income: Net premium and discount amortization (3) 359 (97) — — (3,125) — Net realized gain/(loss) (456) — 2,557 — — (634) Net unrealized gain/(loss) (18,130) (275) (1,549) — 12,195 (1,160) Equity in earnings/(loss) from affiliates — — — 309 — — Other (4) (406) — — — — — Ending Balance $ 4,103,610 $ 14,667 $ 926 $ 37,447 $ (3,402,060) $ (1,235) Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held as of June 30, 2023: Net premium and discount amortization (3) 395 (97) — — (3,125) — Net unrealized gain/(loss) (17,412) (275) 900 — 12,195 (1,235) Equity in earnings/(loss) from affiliates — — — 309 — — Three Months Ended June 30, 2022 (in thousands) Residential Non-Agency Derivative Assets (2) AG Arc Securitized Derivative Liabilities (2) Beginning balance $ 3,271,786 $ 18,781 $ — $ 54,121 $ (1,859,917) $ — Purchases 588,335 — — — — — Issuances of Securitized Debt — — — — (812,470) — Principal repayments (150,887) (543) — — 120,810 — Proceeds from sales or settlements — — (416) — — 7,805 Included in net income: Net premium and discount amortization (3) (642) (209) — — (650) — Net realized gain/(loss) 30 — 416 — — (7,805) Net unrealized gain/(loss) (139,045) (2,450) 2,211 — 84,461 (7,058) Equity in earnings/(loss) from affiliates — — — (3,951) — — Other (4) (20) — — — — — Ending Balance $ 3,569,557 $ 15,579 $ 2,211 $ 50,170 $ (2,467,766) $ (7,058) Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held as of June 30, 2022: Net premium and discount amortization (3) (1,606) (259) — — (650) — Net unrealized gain/(loss) (138,104) (2,420) 2,211 — 84,461 (7,058) Equity in earnings/(loss) from affiliates — — — (3,951) — — (1) Includes Securitized residential mortgage loans, Securitized residential mortgage loans held for sale, and Residential mortgage loans held for sale. (2) Derivative assets and derivative liabilities are included in the "Other assets" and "Other liabilities" lines, respectively, on the consolidated balance sheets. (3) Included in the "Interest Income" and "Interest Expense" line items on the consolidated statement of operations for assets and liabilities, respectively. (4) Includes transfers of residential mortgage loans to real estate owned as well as activity related to advances. Six months ended June 30, 2023 (in thousands) Residential Non-Agency Derivative Assets (2) AG Arc Securitized Derivative Liabilities (2) Beginning balance $ 4,127,843 $ 14,917 $ 98 $ 39,680 $ (3,262,352) $ (9) Purchases 243,484 — — — — — Issuances of Securitized Debt — — — — (234,754) — Capital distributions — — — (402) — — Proceeds from sales or settlements (165,254) — (2,557) — — 634 Principal repayments (171,344) — — — 161,356 — Included in net income: Net premium and discount amortization (3) 1,503 (173) — — (5,863) — Net realized gain/(loss) (10,214) — 2,557 — — (634) Net unrealized gain/(loss) 79,081 (77) 828 — (60,447) (1,226) Equity in earnings/(loss) from affiliates — — — (1,831) — — Other (4) (1,489) — — — — — Ending Balance $ 4,103,610 $ 14,667 $ 926 $ 37,447 $ (3,402,060) $ (1,235) Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held as of June 30, 2023: Net premium and discount amortization (3) 1,539 (173) — — (5,863) — Net unrealized gain/(loss) 69,267 (77) 926 — (60,447) (1,235) Equity in earnings/(loss) from affiliates — — — (1,831) — — Six months ended June 30, 2022 (in thousands) Residential Non-Agency Derivative Assets (2) AG Arc Securitized Derivative Liabilities (2) Beginning balance $ 2,634,191 $ 18,757 $ — $ 53,435 $ (999,215) $ (79) Purchases 1,532,965 — — — — — Issuances of Securitized Debt — — — — (1,887,322) — Proceeds from sales or settlements — — (416) — — 7,805 Principal repayments (297,275) (621) — — 237,676 — Included in net income: Net premium and discount amortization (3) (2,359) (370) — — (601) — Net realized gain/(loss) (57) — 416 — — (7,805) Net unrealized gain/(loss) (297,161) (2,187) 2,211 — 181,696 (6,979) Equity in earnings/(loss) from affiliates — — — (3,265) — — Other (4) (747) — — — — — Ending Balance $ 3,569,557 $ 15,579 $ 2,211 $ 50,170 $ (2,467,766) $ (7,058) Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held as of June 30, 2022: Net premium and discount amortization (3) (4,577) (420) — — (601) — Net unrealized gain/(loss) (297,029) (2,157) 2,211 — 181,696 (7,058) Equity in earnings/(loss) from affiliates — — — (3,265) — — (1) Includes Securitized residential mortgage loans, Securitized residential mortgage loans held for sale, and Residential mortgage loans held for sale. (2) Derivative assets and derivative liabilities are included in the "Other assets" and "Other liabilities" lines, respectively, on the consolidated balance sheets. (3) Included in the "Interest Income" and "Interest Expense" line items on the consolidated statement of operations for assets and liabilities, respectively. (4) Includes transfers of residential mortgage loans to real estate owned as well as activity related to advances. The following table presents a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of investments for which the Company has utilized Level 3 inputs to determine fair value as of June 30, 2023 and December 31, 2022 ($ in thousands). June 30, 2023 December 31, 2022 Valuation Technique Unobservable Input Fair Value Range Fair Value Range Securitized Residential Mortgage Loans (2) Yield 4.75% - 7.11% (6.21%) 4.75% - 7.32% (6.40%) Discounted Cash Flow Projected Collateral Prepayments $ 3,861,290 5.61% - 10.13% (7.09%) $ 3,707,146 4.81% - 10.19% (6.44%) Projected Collateral Losses 0.05% - 1.41% (0.22%) 0.05% - 1.40% (0.22%) Projected Collateral Severities -5.34% - 26.00% (15.98%) -4.16% - 20.00% (15.40%) Residential Mortgage Loans (3) Yield 6.14% - 8.92% (7.20%) 6.29% - 9.82% (7.16%) Discounted Cash Flow Projected Collateral Prepayments $ 240,206 2.51% - 34.84% (25.16%) $ 418,023 1.38% - 31.28% (16.37%) Projected Collateral Losses 0.00% - 22.20% (0.56%) 0.00% - 14.44% (0.48%) Projected Collateral Severities -10.59% - 10.00% (9.92%) -2.64% - 10.19% (9.99%) Consensus Pricing Offered Quotes $ 2,114 69.88 - 127.35 (96.86) $ 2,674 93.46 - 107.05 (101.11) Non-Agency RMBS Yield 6.67% - 14.00% (9.92%) 7.18% - 14.00% (10.59%) Discounted Cash Flow Projected Collateral Prepayments $ 14,667 9.68% - 9.68% (9.68%) $ 14,917 8.14% - 8.14% (8.14%) Projected Collateral Losses 0.36% - 0.36% (0.36%) 0.18% - 0.18% (0.18%) Projected Collateral Severities 10.00% - 10.00% (10.00%) 10.00% - 10.00% (10.00%) Derivative Assets (4) Yield 6.82% - 8.54% (7.59%) 6.69% - 7.68% (7.54%) Discounted Cash Flow Projected Collateral Prepayments $ 926 10.97% - 30.58% (22.75%) $ 98 12.63% - 34.19% (26.71%) Projected Collateral Losses 0.04% - 2.46% (1.03%) 0.01% - 0.96% (0.39%) Projected Collateral Severities 10.00% - 11.95% (10.01%) 10.00% - 10.00% (10.00%) Pull Through Percentages 60.00% - 100.00% (78.60%) 55.00% - 100.00% (72.78%) AG Arc Comparable Multiple Book Value Multiple $ 37,447 0.94x - 0.94x (0.94x) $ 39,680 0.94x - 0.94x (0.94x) Securitized Debt Yield 3.00% - 15.00% (5.85%) 5.25% - 15.00% (6.07%) Discounted Cash Flow Projected Collateral Prepayments $ (3,402,060) 5.61% - 10.13% (7.03%) $ (3,262,352) 4.81% - 10.19% (6.36%) Projected Collateral Losses 0.05% - 1.41% (0.20%) 0.05% - 1.40% (0.19%) Projected Collateral Severities -5.34% - 26.00% (16.44%) -4.16% - 20.00% (15.81%) Derivative Liabilities (4) Yield 6.83% - 7.83% (7.44%) 7.29% - 7.61% (7.36%) Discounted Cash Flow Projected Collateral Prepayments $ (1,235) 10.02% - 34.52% (27.65%) $ (9) 21.51% - 31.31% (27.92%) Projected Collateral Losses 0.00% - 1.55% (0.16%) 0.01% - 0.46% (0.16%) Projected Collateral Severities 10.00% - 10.00% (10.00%) 10.00% - 10.00% (10.00%) Pull Through Percentages 60.00% - 100.00% (87.83%) 100.00% - 100.00% (100.00%) (1) Amounts are weighted based on fair value. (2) Includes Securitized residential mortgage loans held for sale as of June 30, 2023. (3) Includes Residential mortgage loans held for sale as of June 30, 2023 and December 31, 2022. (4) Derivative assets and derivative liabilities are included in the "Other assets" and "Other liabilities" line items, respectively, on the consolidated balance sheets. |
Financing
Financing | 6 Months Ended |
Jun. 30, 2023 | |
Debt Disclosure [Abstract] | |
Financing | Financing The following table presents a summary of the Company's financing as of June 30, 2023 and December 31, 2022 ($ in thousands). June 30, 2023 December 31, 2022 Financing Weighted Average Collateral Fair Value (1)(2) Financing Current Face Carrying Value Stated Maturity Funding Cost Life (Years) Carrying Value Financing Arrangements by Asset Type Securitized Residential Mortgage Loans (3) Non-Agency Loans $ 192,228 $ 192,228 July 2023 - May 2024 7.06 % 0.30 $ 369,713 $ 197,937 Re- and Non-Performing Loans 26,880 26,880 July 2023 7.76 % 0.05 51,821 34,151 Securitized Residential Mortgage Loans Held for Sale 10,851 10,851 July 2023 7.79 % 0.03 17,188 — Residential Mortgage Loans (4) Non-Agency Loans (5) 88,456 88,456 Aug 2023 - June 2024 6.97 % 0.26 109,214 277,797 Agency-Eligible Loans 56,874 56,874 July 2023 6.81 % 0.08 60,696 27,199 Residential Mortgage Loans Held for Sale (5) 59,642 59,642 Aug 2023 - June 2024 6.80 % 0.12 68,920 55,245 Non-Agency RMBS 22,720 22,720 July 2023 - May 2024 6.52 % 0.22 35,987 14,695 Agency RMBS 269,360 269,360 July 2023 - Oct 2023 5.30 % 0.13 278,497 14,163 Total Financing Arrangements $ 727,011 $ 727,011 6.38 % 0.18 $ 992,036 $ 621,187 Securitized debt, at fair value (6) (7) (8) $ 3,816,697 $ 3,402,060 N/A 4.22 % 6.76 N/A $ 3,262,352 Total Financing $ 4,543,708 $ 4,129,071 4.60 % 5.73 $ 992,036 $ 3,883,539 (1) The Company also had $8.3 million and $3.4 million of cash pledged under repurchase agreements as of June 30, 2023 and December 31, 2022, respectively. (2) Under the terms of the Company’s financing agreements, the Company's financing counterparties may, in certain cases, sell or re-hypothecate the pledged collateral. (3) Amounts pledged as collateral under Securitized residential mortgage loans and Securitized residential mortgage loans held for sale include certain of the Company's retained interests in securitizations. Refer to Note 3 for more information on the Non-Agency VIEs and RPL/NPL VIEs. (4) The Company's Residential mortgage loan financing arrangements include a maximum uncommitted borrowing capacity of $2.2 billion on facilities used to finance Non-Agency and Agency-Eligible Loans. (5) The funding cost includes deferred financing costs. As of June 30, 2023, the weighted average stated rate on the financing arrangements related to Non-Agency residential mortgage loans and Residential mortgage loans held for sale was 6.95% and 6.80%, respectively. (6) The holders of the securitized debt have no recourse to the general credit of the Company. The Company has no obligation to provide any other explicit or implicit support to the Residential Mortgage Loan VIEs. (7) As of June 30, 2023, the amortized cost of Securitized debt was $3.7 billion. (8) The current face on the Company's Securitized debt excludes Interest Only classes which have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on the interest only classes of securities. As of June 30, 2023, the notional balance on interest only classes of Securitized debt was $137.9 million. The following table presents contractual maturity information about the Company's borrowings under financing arrangements as of June 30, 2023 (in thousands). Securitized debt is excluded from the below table as it does not have a contractual maturity. Financing Arrangements by Asset Type Within 30 Days Over 30 Days to 3 Months Over 3 Months to 12 Months Total Securitized Residential Mortgage Loans Non-Agency Loans $ 23,210 $ 72,083 $ 96,935 $ 192,228 Re- and Non-Performing Loans 26,880 — — 26,880 Securitized Residential Mortgage Loans Held for Sale 10,851 — — 10,851 Residential Mortgage Loans Non-Agency Loans — 62,461 25,995 88,456 Agency-Eligible Loans 56,874 — — 56,874 Residential Mortgage Loans Held for Sale — 58,978 664 59,642 Non-Agency RMBS 8,172 7,945 6,603 22,720 Agency RMBS 203 255,530 13,627 269,360 Total Financing Arrangements $ 126,190 $ 456,997 $ 143,824 $ 727,011 Counterparties The Company had outstanding financing arrangements with six counterparties as of June 30, 2023 and December 31, 2022. The following table presents information as of June 30, 2023 and December 31, 2022 with respect to each counterparty that provides the Company with financing for which the Company had greater than 5% of its stockholders’ equity at risk, excluding stockholders’ equity at risk under financing through affiliated entities ($ in thousands). June 30, 2023 December 31, 2022 Counterparty Stockholders' Equity Weighted Average Percentage of Stockholders' Equity Weighted Average Percentage of BofA Securities, Inc. $ 98,169 91 21.3 % $ 36,193 93 7.8 % Barclays Capital Inc. 85,490 72 18.6 % 81,445 113 17.6 % Goldman Sachs Bank USA 49,971 48 10.8 % (2) (2) (2) JP Morgan Securities, LLC 38,817 45 8.4 % (2) (2) (2) Credit Suisse AG, Cayman Islands Branch (1) (1) (1) 130,587 71 28.2 % (1) As of June 30, 2023, the Company had less than 5% of its equity at risk under financing arrangements with Credit Suisse AG, Cayman Islands Branch. (2) As of December 31, 2022, the Company had less than 5% of its equity at risk under financing arrangements with Goldman Sachs Bank USA and JP Morgan Securities, LLC. Financial Covenants The Company’s financing arrangements generally include customary representations, warranties, and covenants, but may also contain more restrictive supplemental terms and conditions. Although specific to each financing arrangement, typical supplemental terms include requirements of minimum equity and liquidity, leverage ratios, and performance triggers. In addition, some of the financing arrangements contain cross default features, whereby default under an agreement with one lender simultaneously causes default under agreements with other lenders. To the extent that the Company fails to comply with the covenants contained in these financing arrangements or is otherwise found to be in default under the terms of such agreements, the counterparty has the right to accelerate amounts due under the associated agreement. Financings pursuant to financing arrangements are generally recourse to the Company. As of June 30, 2023, the Company is in compliance with all of its financial covenants. |
Other assets and liabilities
Other assets and liabilities | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Other assets and liabilities | Other assets and liabilities The following table details certain information related to the Company's "Other assets" and "Other liabilities" line items on its consolidated balance sheet as of June 30, 2023 and December 31, 2022 (in thousands). June 30, 2023 December 31, 2022 Other assets Interest receivable $ 20,536 $ 20,593 Derivative assets, at fair value 926 1,218 Other assets 2,005 4,983 Due from broker 1,761 801 Total Other assets $ 25,228 $ 27,595 Other liabilities Due to affiliates (1) $ 4,470 $ 3,652 Interest payable 16,258 14,114 Derivative liabilities, at fair value 1,276 9 Accrued expenses 2,076 1,811 Due to broker 79 7 Total Other liabilities $ 24,159 $ 19,593 (1) Refer to Note 10 for more information. Derivatives The following table presents the fair value of the Company's derivatives and other instruments and their balance sheet location as of June 30, 2023 and December 31, 2022 (in thousands). Derivatives and Other Instruments (1) Balance Sheet June 30, 2023 December 31, 2022 Pay Fix/Receive Float Interest Rate Swap Agreements (2) Other assets $ — $ 470 Pay Fix/Receive Float Interest Rate Swap Agreements (2) Other liabilities (41) — Short TBAs Other assets — 650 Forward Purchase Commitments Other assets 926 98 Forward Purchase Commitments Other liabilities (1,235) (9) (1) As of June 30, 2023 and December 31, 2022, no derivatives held by the Company were designated as hedges for accounting purposes. (2) As of June 30, 2023, the Company applied a reduction in fair value of $10.9 million and $0.7 million to its interest rate swap assets and liabilities, respectively, related to variation margin with a corresponding increase or decrease in restricted cash. As of December 31, 2022, the Company applied a reduction in fair value of $17.3 million to its interest rate swap assets related to variation margin with a corresponding increase in restricted cash, net of collateral posted by the Company's derivative counterparties. The following table summarizes information related to derivatives and other instruments as of June 30, 2023 and December 31, 2022 (in thousands). Notional amount of non-hedge derivatives and other instruments: Notional Currency June 30, 2023 December 31, 2022 Pay Fix/Receive Float Interest Rate Swap Agreements (1) USD $ 607,000 $ 335,000 Short TBAs USD — 40,000 Forward Purchase Commitments USD 221,852 8,006 (1) As of June 30, 2023, the Company's pay fix/receive float interest rate swaps had a weighted average pay-fixed rate of 3.75%, a weighted average receive-variable rate of 5.09%, and a weighted average years to maturity of 4.28 years. As of December 31, 2022, the Company's pay fix/receive float interest rate swaps had a weighted average pay-fixed rate of 2.77%, a weighted average receive-variable rate of 4.30%, and a weighted average years to maturity of 4.77 years. Derivative and other instruments eligible for offset are presented gross on the consolidated balance sheets as of June 30, 2023 and December 31, 2022, if applicable. The Company has not offset or netted any derivatives or other instruments with any financial instruments or cash collateral posted or received. The Company must post cash or securities as collateral on its derivative instruments when their fair value declines. This typically occurs when prevailing market rates change adversely, with the severity of the change also dependent on the term of the derivatives involved. The posting of collateral is generally bilateral, meaning that if the fair value of the Company’s derivatives increases, its counterparty must post collateral. As of June 30, 2023, the Company's restricted cash balance included $15.7 million of collateral related to certain derivatives, of which $5.6 million represents cash collateral posted by the Company and $10.1 million represents amounts related to variation margin. As of December 31, 2022, the Company's restricted cash balance included $9.6 million of collateral related to certain derivatives, of which $1.3 million represents cash collateral posted by the Company and $8.3 million represents amounts related to variation margin. The following table summarizes gains/(losses) related to derivatives and other instruments for the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Included within Net unrealized gain/(loss) Interest Rate Swaps $ 11,985 $ 1,720 $ (9,401) $ 48,124 Long TBAs (5) (2,748) — (2,959) Short TBAs 249 (3,632) (650) 13 Forward Purchase Commitments (2,709) (4,847) (398) (4,768) 9,520 (9,507) (10,449) 40,410 Included within Net realized gain/(loss) Interest Rate Swaps 711 29,509 10,534 45,216 Long TBAs 5 (7,635) 5 (7,635) Short TBAs (249) 3,632 (70) 13,578 Forward Purchase Commitments 1,923 (7,389) 1,923 (7,389) 2,390 18,117 12,392 43,770 Total income/(loss) $ 11,910 $ 8,610 $ 1,943 $ 84,180 TBAs The following table presents information about the Company’s to-be-announced securities ("TBAs") for the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Beginning Notional Amount Buys or Covers Sales or Shorts Ending Notional Fair Value as of Period End Receivable/(Payable) Derivative Derivative Liability June 30, 2022 Long TBAs $ 150,000 $ 1,500,000 $ (1,250,000) $ 400,000 $ 399,459 $ (402,418) $ 379 $ (3,338) Six Months Ended Beginning Notional Amount Buys or Covers Sales or Shorts Ending Notional Fair Value as of Period End Receivable/(Payable) Derivative Derivative Liability June 30, 2023 Long TBAs $ — $ 10,000 $ (10,000) $ — $ — $ — $ — $ — June 30, 2023 Short TBAs (40,000) 100,000 (60,000) — — — — — June 30, 2022 Long TBAs — 1,650,000 (1,250,000) 400,000 399,459 (402,418) 379 (3,338) June 30, 2022 Short TBAs (385,963) 1,320,852 (934,889) — — — — — |
Earnings per share
Earnings per share | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Earnings per share | Earnings per share The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted earnings per share for the three and six months ended June 30, 2023 and 2022 (in thousands, except per share data). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Numerator: Net Income/(Loss) $ 8,056 $ (48,723) $ 20,596 $ (61,925) Dividends on preferred stock (4,586) (4,586) (9,172) (9,172) Net income/(loss) available to common stockholders $ 3,470 $ (53,309) $ 11,424 $ (71,097) Denominator: Basic weighted average common shares outstanding 20,249 23,457 20,655 23,685 Diluted weighted average common shares outstanding 20,249 23,457 20,655 23,685 Earnings/(Loss) Per Share Basic $ 0.17 $ (2.27) $ 0.55 $ (3.00) Diluted $ 0.17 $ (2.27) $ 0.55 $ (3.00) Dividends The following table details the Company's common stock dividends declared during the six months ended June 30, 2023 and 2022. Six Months Ended June 30, 2023 Six Months Ended June 30, 2022 Declaration Date Record Date Payment Date Cash Dividend Per Share Declaration Date Record Date Payment Date Cash Dividend Per Share 3/15/2023 3/31/2023 4/28/2023 $ 0.18 3/18/2022 3/31/2022 4/29/2022 $ 0.21 6/15/2023 6/30/2023 7/31/2023 0.18 6/15/2022 6/30/2022 7/29/2022 0.21 Total $ 0.36 Total $ 0.42 The following tables detail the Company's preferred stock dividends declared and paid during the six months ended June 30, 2023 and 2022. 2023 Cash Dividend Per Share Declaration Date Record Date Payment Date 8.25% Series A 8.00% Series B 8.000% Series C 2/16/2023 2/28/2023 3/17/2023 $ 0.51563 $ 0.50 $ 0.50 5/4/2023 5/31/2023 6/20/2023 0.51563 0.50 0.50 Total $ 1.03126 $ 1.00 $ 1.00 2022 Cash Dividend Per Share Declaration Date Record Date Payment Date 8.25% Series A 8.00% Series B 8.000% Series C 2/18/2022 2/28/2022 3/17/2022 $ 0.51563 $ 0.50 $ 0.50 5/2/2022 5/31/2022 6/17/2022 0.51563 0.50 0.50 Total $ 1.03126 $ 1.00 $ 1.00 |
Income taxes
Income taxes | 6 Months Ended |
Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | |
Income taxes | Income taxes The Company conducts its operations to qualify and be taxed as a REIT. As a REIT, the Company is not subject to federal income tax to the extent that it makes qualifying distributions to its stockholders, and provided it satisfies on a continuing basis, through actual investment and operating results, the REIT requirements including certain asset, income, distribution, and stock ownership tests. The state and local tax jurisdictions for which the Company is subject to tax-filing obligations recognize the Company’s status as a REIT, and therefore, the Company generally does not pay income tax in such jurisdictions. The Company may, however, be subject to certain minimum state and local tax filing fees as well as certain excise, franchise, or business taxes. Excise tax represents a non-deductible 4% tax on the required amount of the Company’s ordinary income and net capital gains not distributed during the year. The expense is calculated in accordance with applicable tax regulations. For the three and six months ended June 30, 2023 and 2022, the Company did not record any excise tax. Taxable REIT Subsidiaries The Company elected to treat certain domestic subsidiaries as taxable REIT subsidiaries ("TRSs"). The Company’s financial results are generally not expected to reflect provisions for current or deferred income taxes, except for any activities conducted through one or more TRSs that are subject to corporate income taxation. Currently, the Company has wholly owned domestic TRSs that are taxable as corporations and subject to U.S. federal, state, and local income tax on net income at the applicable corporate rates. The federal statutory rate for the three and six months ended June 30, 2023 and 2022 was 21%. The Company’s effective tax rate differs from its combined U.S. federal, state, and local corporate statutory tax rate primarily due to income earned at the REIT, which is not subject to tax, due to the deduction for qualifying distributions made by the Company, and any change in the valuation allowance as disclosed in further detail below. The tax expense attributable to its TRS is recorded in the "Non-investment related expenses" line item on the consolidated statement of operations. The below table details the tax expense attributable to the TRS for the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Income tax expense $ — $ 6 $ 225 $ 15 Deferred income taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting and tax reporting purposes at the TRS level. As of June 30, 2023 and December 31, 2022, the Company recorded a deferred tax asset of approximately $30.7 million and $30.2 million, respectively, relating to net operating loss carryforwards, capital loss carryforwards, and basis differences of certain investments held within TRSs. In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during periods in which temporary differences become deductible. The Company concluded it is more likely than not the deferred tax asset will not be realized and established a full valuation allowance as of June 30, 2023 and December 31, 2022. Uncertain Income Tax Positions Based on its analysis of any potential uncertain income tax positions, the Company concluded it did not have any uncertain tax positions that meet the recognition or measurement criteria of ASC 740 as of June 30, 2023 and December 31, 2022. The Company’s federal income tax returns for the last three tax years are open to examination by the Internal Revenue Service. There are no ongoing U.S. federal, state or local tax examinations related to the Company. In the event that the Company incurs income tax related interest and penalties, its policy is to classify them as a component of provision for income taxes. |
Related party transactions
Related party transactions | 6 Months Ended |
Jun. 30, 2023 | |
Related Party Transactions [Abstract] | |
Related party transactions | Related party transactions Manager The Company has entered into a management agreement with the Manager, which provided for an initial term and will be deemed renewed automatically each year for an additional one-year period, subject to certain termination rights. The Company is externally managed and advised by the Manager. Pursuant to the terms of the management agreement, which became effective July 6, 2011 (upon the consummation of the Company’s initial public offering (the "IPO")), the Manager provides the Company with its management team, including its officers, along with appropriate support personnel. Each of the Company’s officers is an employee of Angelo Gordon. The Company does not have any employees. The Manager has delegated to Angelo Gordon the overall responsibility of its day-to-day duties and obligations arising under the Company’s management agreement. Below is a description of the fees and reimbursements provided in the management agreement. Management fee The Manager is entitled to a management fee equal to 1.50% per annum, calculated and paid quarterly, of the Company’s Stockholders’ Equity. For purposes of calculating the management fee, "Stockholders’ Equity" means the sum of the net proceeds from any issuances of equity securities (including preferred securities) since inception (allocated on a pro rata daily basis for such issuances during the fiscal quarter of any such issuance, and excluding any future equity issuance to the Manager), plus the Company’s retained earnings at the end of such quarter (without taking into account any non-cash equity compensation expense or other non-cash items described below incurred in current or prior periods), less any amount that the Company pays for repurchases of its common stock, excluding any unrealized gains, losses or other non-cash items that have impacted stockholders’ equity as reported in the Company’s financial statements prepared in accordance with GAAP, regardless of whether such items are included in other comprehensive income or loss, or in net income, and excluding one-time events pursuant to changes in GAAP, and certain other non-cash charges after discussions between the Manager and the Company’s independent directors and after approval by a majority of the Company’s independent directors. Stockholders’ Equity, for purposes of calculating the management fee, could be greater or less than the amount of stockholders’ equity shown on the Company’s financial statements. The below table details the management fees incurred during the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended Consolidated statements of operations line item: June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Management fee to affiliate $ 2,061 $ 1,958 $ 4,136 $ 3,920 As of June 30, 2023 and December 31, 2022, the Company recorded management fees payable of $2.1 million and $2.1 million, respectively. The management fee payable is included within the "Due to affiliates" item within the "Other liabilities" line item on the consolidated balance sheets. Incentive fee The Manager is entitled to an annual incentive fee with respect to each applicable fiscal year, which will be equal to 15% of the amount by which the Company's cumulative adjusted net income from November 22, 2021 exceeds the cumulative hurdle amount, which represents an 8% return (cumulative, but not compounding) on an equity hurdle base consisting of the sum of (i) $341.5 million and (ii) the gross proceeds of any subsequent public or private common stock offerings by the Company. The annual incentive fee will be payable in cash, or, at the option of the Company's Board of Directors, shares of common stock or a combination of cash and shares. The Manager waived the annual incentive fee with respect to the fiscal years ending December 31, 2021 and December 31, 2022, and the annual incentive fee will first be payable with respect to the fiscal year ending December 31, 2023. During the three and six months ended June 30, 2023, the Company did not incur any incentive fee expense. Termination fee Upon the occurrence of (i) the Company’s termination of the management agreement without cause or (ii) the Manager’s termination of the management agreement upon a breach by the Company of any material term of the management agreement, the Manager will be entitled to a termination fee equal to three times the average annual management fee during the 24-month period prior to such termination, calculated as of the end of the most recently completed fiscal quarter. As of June 30, 2023 and December 31, 2022, no event of termination of the management agreement had occurred. Expense reimbursement The Company is required to reimburse the Manager or its affiliates for operating expenses which are incurred by the Manager or its affiliates on behalf of the Company, including expenses relating to legal, accounting, due diligence, and other services. The Company’s reimbursement obligation is not subject to any dollar limitation; however, the reimbursement is subject to an annual budget process which combines guidelines from the management agreement with oversight by the Company’s Board of Directors. The Company reimburses the Manager or its affiliates for the Company’s allocable share of the compensation, including, without limitation, annual base salary, bonus, any related withholding taxes, and employee benefits paid to (i) the Company’s chief financial officer based on the percentage of time spent on Company affairs, (ii) the Company’s general counsel based on the percentage of time spent on the Company’s affairs, and (iii) other corporate finance, tax, accounting, internal audit, legal, risk management, operations, compliance, and other non-investment personnel of the Manager and its affiliates who spend all or a portion of their time managing the Company’s affairs based upon the percentage of time devoted by such personnel to the Company’s affairs. In their capacities as officers or personnel of the Manager or its affiliates, they devote such portion of their time to the Company’s affairs as is necessary to enable the Company to operate its business. The below table details the expense reimbursement incurred during the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended Consolidated statements of operations line item: June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Non-investment related expenses $ 1,400 $ 1,405 $ 2,800 $ 2,810 Investment related expenses 110 241 212 376 Transaction related expenses 318 775 381 1,746 Expense reimbursements to Manager or its affiliates $ 1,828 $ 2,421 $ 3,393 $ 4,932 As of June 30, 2023 and December 31, 2022, the Company recorded a reimbursement payable to the Manager or its affiliates of $2.2 million and $1.3 million, respectively. The reimbursement payable to the Manager or its affiliates is included within the "Due to affiliates" item within the "Other liabilities" line item on the consolidated balance sheets. Restricted stock grants Equity Incentive Plans Effective on April 15, 2020 upon the approval of the Company's stockholders at its 2020 annual meeting of stockholders, the 2020 Equity Incentive Plan provides for a maximum of 666,666 shares of common stock to be issued. The maximum number of shares of common stock granted during a single fiscal year to any non-employee director, taken together with any cash fees paid to such non-employee director during any fiscal year, shall not exceed $300,000 in total value (calculating the value of any such awards based on the grant date fair value). As of June 30, 2023, 520,182 shares of common stock were available to be awarded under the 2020 Equity Incentive Plan. Since inception of the 2020 Equity Incentive Plan and through June 30, 2023, the Company has granted an aggregate of 146,484 shares of restricted common stock to its independent directors under its 2020 Equity Incentive Plan, all of which have vested. Manager Equity Incentive Plans Following approval of the Company's stockholders at its 2021 annual meeting of stockholders, the AG Mortgage Investment Trust, Inc. 2021 Manager Equity Incentive Plan (the "2021 Manager Plan") became effective on April 7, 2021 and provides for a maximum of 573,425 shares of common stock that may be subject to awards thereunder to the Manager. As of June 30, 2023, there were no shares or awards issued under the 2021 Manager Plan. Director compensation As of June 30, 2023, the Company's Board of Directors consisted of four independent directors. The annual base director's fee for each independent director is $150,000, $70,000 of which is payable on a quarterly basis in cash and $80,000 of which is payable on a quarterly basis in shares of restricted common stock. The number of shares of restricted common stock to be issued each quarter to each independent director is determined based on the average of the high and low prices of the Company’s common stock on the New York Stock Exchange on the last trading day of each fiscal quarter. To the extent that any fractional shares would otherwise be issuable and payable to each independent director, a cash payment is made to each independent director in lieu of any fractional shares. All directors’ fees are paid pro rata (and restricted common stock grants determined) on a quarterly basis in arrears, and shares issued are fully vested and non-forfeitable. These shares may not be sold or transferred by such director during the time of their service as an independent member of the Company’s Board of Directors. In addition to the annual base director's fee, the non-executive chair of the Board receives an annual fee of $60,000, of which $30,000 is payable in cash and $30,000 is payable in shares of restricted common stock, the chair of the Audit Committee receives an annual fee of $25,000, and the chairs of the Compensation and Nominating and Corporate Governance Committees each receive an annual fee of $10,000. Investments in debt and equity of affiliates The Company invests in credit sensitive residential assets through affiliated entities which hold an ownership interest in the assets. The Company is one investor, amongst other investors managed by affiliates of Angelo Gordon, in such entities and has applied the equity method of accounting for such investments. Arc Home On December 9, 2015, the Company, alongside private funds managed by Angelo Gordon, through AG Arc LLC, one of the Company’s indirect affiliates ("AG Arc"), formed Arc Home. The Company has an approximate 44.6% interest in AG Arc. Arc Home originates residential mortgage loans and retains the mortgage servicing rights associated with certain loans it originates. Arc Home is led by an external management team. The Company has chosen to make a fair value election with respect to its investment in AG Arc pursuant to ASC 825. The Company elected to treat its investment in AG Arc as a taxable REIT subsidiary. MATH On August 29, 2017, the Company, alongside private funds managed by Angelo Gordon, formed Mortgage Acquisition Holding I LLC ("MATH") to conduct a residential mortgage investment strategy. The Company has an approximate 44.6% interest in MATH. MATH in turn sponsored the formation of an entity called Mortgage Acquisition Trust I LLC ("MATT") to purchase predominantly Non-QM Loans. LOTS On May 15, 2019 and November 14, 2019, the Company, alongside private funds managed by Angelo Gordon, formed LOT SP I LLC and LOT SP II LLC, respectively, (collectively, "LOTS"). The Company has an approximate 47.5% and 50.0% interest in LOT SP I LLC and LOT SP II LLC, respectively. LOTS were formed to originate first mortgage loans to third-party land developers and home builders for the acquisition and horizontal development of land ("Land Related Financing"). Summary of investments in debt and equity of affiliates and related earnings The below table summarizes the components of the "Investments in debt and equity of affiliates" line item on the Company's consolidated balance sheets as of June 30, 2023 and December 31, 2022 (in thousands). June 30, 2023 December 31, 2022 Assets Liabilities Equity Assets Liabilities Equity Non-QM Securities (1) $ 30,804 $ (14,075) $ 16,729 $ 31,067 $ (16,409) $ 14,658 Land Related Financing (2) 9,581 — 9,581 10,688 — 10,688 Re/Non-Performing Securities 7,297 (3,657) 3,640 7,854 (4,406) 3,448 Total Residential Investments 47,682 (17,732) 29,950 49,609 (20,815) 28,794 AG Arc, at fair value 37,447 — 37,447 39,680 — 39,680 Cash and Other assets/(liabilities) 1,440 (687) 753 3,290 (700) 2,590 Investments in debt and equity of affiliates $ 86,569 $ (18,419) $ 68,150 $ 92,579 $ (21,515) $ 71,064 (1) As of June 30, 2023 and December 31, 2022, MATT only holds retained tranches from past securitizations which continue to pay down and the Company does not expect to acquire additional investments within this equity method investment. (2) Land Related Financing continues to pay down and the Company does not expect to originate new loans within this equity method investment. The below table reconciles the net income/(loss) to the "Equity in earnings/(loss) from affiliates" line item on the Company's consolidated statements of operations for the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Non-QM Securities $ 349 $ (370) $ 1,974 $ (1,259) Land Related Financing 402 446 741 948 Re/Non-Performing Securities (281) (172) (89) (169) AG Arc (1) (32) (5,710) (2,172) (7,380) Equity in earnings/(loss) from affiliates $ 438 $ (5,806) $ 454 $ (7,860) (1) Earnings/(loss) recognized by AG Arc do not include the Company's portion of gains or losses recorded by Arc Home in connection with the sale of residential mortgage loans to the Company. Refer to "Transactions with Arc Home" below for more information on this accounting policy. Transactions with affiliates Transactions with Red Creek Asset Management LLC In connection with the Company’s investments in residential mortgage loans, the Company engages asset managers to provide advisory, consultation, asset management, and other services. The Company engaged Red Creek Asset Management LLC (the "Asset Manager"), a related party of the Manager and direct subsidiary of Angelo Gordon, as the asset manager for certain of its residential mortgage loans. The Company pays the Asset Manager asset management fees which are assessed periodically and determined to be commercially reasonable by a third-party valuation firm. The below details the fees paid by the Company to the Asset Manager during the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Fees paid to Asset Manager $ 680 $ 609 $ 1,363 $ 1,182 As of June 30, 2023 and December 31, 2022, the Company recorded asset management fees payable of $0.2 million and $0.2 million, respectively. Asset management fees payable are included within the "Due to affiliates" item within the "Other liabilities" line item on the consolidated balance sheets. Transactions with Arc Home Arc Home may sell loans to the Company, third-parties, or affiliates of the Manager. The below table details the unpaid principal balance of Non-Agency Loans and Agency-Eligible Loans sold to the Company and private funds under the management of Angelo Gordon during the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Residential mortgage loans sold by Arc Home to the Company $ 193,207 $ 300,250 $ 193,207 $ 678,082 Residential mortgage loans sold by Arc Home to private funds under the management of Angelo Gordon 31,063 6,089 121,647 131,791 In connection with the sale of loans from Arc Home to the Company, the Company eliminates any intra-entity profits or losses typically recognized through the "Equity in earnings/(loss) from affiliates" line item on the Company's consolidated statement of operations and adjusts the cost basis of the underlying loans resulting in unrealized gains or losses on the underlying loans. The table below summarizes intra-entity profits eliminated during the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Intra-Entity Profits Eliminated $ 341 $ 1,758 $ 341 $ 4,114 As of December 31, 2022, the Company recorded a $0.5 million receivable from Arc Home related to certain loans purchased from Arc Home which was recorded within the "Other assets" line item on the consolidated balance sheets. During the three months ended March 31, 2023, the Company received payment for the full amount from Arc Home. The Company enters into forward purchase commitments with Arc Home whereby the Company commits to purchase residential mortgage loans from Arc Home at a particular price on a best-efforts basis. Actual loan purchases are contingent upon successful loan closings. These commitments to purchase mortgage loans are classified as derivatives. See Note 7 and Note 12 for more detail. During the year ended December 31, 2022, the Company determined that certain loans that it had previously committed to purchase from Arc Home would be sold to third parties. The Company net settled its commitment to purchase these loans with Arc Home for $0.8 million, which represented the difference between the Company's committed price and the ultimate sale price, inclusive of costs to sell the loans. The settlement of these derivatives were recorded within the "Net realized gain/(loss)" and "Transaction related expenses" line items on the consolidated statement of operations. Transactions under the Company's Affiliated Transaction Policy The below table details transactions where the Company purchased or sold assets from or to an affiliate of the Manager ($ in millions). The transactions were executed in accordance with the Company's Affiliated Transaction Policy. Refer to the "Transactions with Arc Home" section above for additional information related to transactions with Arc Home, which are excluded from the table below. Date Transaction Fair Value (1) Pricing Methodology June 2023 Purchase of Real Estate Securities $0.3 Competitive biding process (2) (1) As of the transaction date. (2) The Company submitted an offer to purchase the securities from an affiliate in a competitive bidding process, which allowed the Company to confirm third-party market pricing and best execution. |
Equity
Equity | 6 Months Ended |
Jun. 30, 2023 | |
Equity [Abstract] | |
Equity | Equity Stock repurchase programs On November 3, 2015, the Company’s Board of Directors authorized a stock repurchase program (the "2015 Repurchase Program") to repurchase up to $25.0 million of the Company's outstanding common stock. As of June 30, 2022 the $25.0 million maximum repurchase amount authorized under the 2015 Repurchase Program was fully utilized. The table below details the Company's share repurchases under the 2015 Repurchase Program during the six months ended June 30, 2022: Three Months Ended (1) Total Number of Shares Purchased Weighted Average Price Paid per Share (2) Total Number of Shares Purchased as Part of Publicly Announced Program Maximum Approximate Dollar Value that May Yet Be Purchased Under the Program (2) March 31, 2022 — $ — — $ 11,043,506 June 30, 2022 1,433,851 7.70 1,433,851 — Total 1,433,851 $ 7.70 1,433,851 $ — (1) Based on trade date. (2) Includes brokerage commissions and clearing fees. On August 3, 2022, the Company's Board of Directors authorized a stock repurchase program (the "2022 Repurchase Program") to repurchase up to $15.0 million of the Company’s outstanding common stock on substantially the same terms as the 2015 Repurchase Program. The 2022 Repurchase Program does not have an expiration date and permits the Company to repurchase its shares through various methods, including open market repurchases, privately negotiated block transactions and Rule 10b5-1 plans. The Company may repurchase shares of its common stock from time to time in compliance with SEC regulations and other legal requirements. The extent to which the Company repurchases its shares, and the timing, manner, price, and amount of any such repurchases, will depend upon a variety of factors including market conditions and other corporate considerations as determined by the Company’s management, as well as the limits of the 2022 Repurchase Program and the Company's liquidity and business strategy. The 2022 Repurchase Program does not obligate the Company to acquire any particular amount of shares and may be modified or discontinued at any time. As of June 30, 2023, approximately $1.5 million of common stock remained authorized for future share repurchases under the 2022 Repurchase Program. The table below details the Company's share repurchases under the 2022 Repurchase Program during the six months ended June 30, 2023: Three Months Ended (1) Total Number of Shares Purchased Weighted Average Price Paid per Share (2) Total Number of Shares Purchased as Part of Publicly Announced Program Maximum Approximate Dollar Value that May Yet Be Purchased Under the Program (2) March 31, 2023 923,261 $ 5.68 923,261 $ 2,569,940 June 30, 2023 187,020 5.93 187,020 1,461,810 Total 1,110,281 $ 5.72 1,110,281 $ 1,461,810 (1) Based on trade date. (2) Includes brokerage commissions and clearing fees. On May 4, 2023, the Company's Board of Directors authorized a stock repurchase program (the "2023 Repurchase Program") to repurchase up to $15.0 million of the Company’s outstanding common stock on substantially the same terms as the 2022 Repurchase Program. As of June 30, 2023, the full $15.0 million authorized amount remains available for repurchase under the 2023 Repurchase Program. This authorization is in addition to the amount remaining under the 2022 Repurchase Program. On February 22, 2021, the Company's Board of Directors authorized a stock repurchase program (the "Preferred Repurchase Program") pursuant to which the Company's Board of Directors granted a repurchase authorization to acquire shares of the Company's 8.25% Series A Cumulative Redeemable Preferred Stock ("Series A Preferred Stock"), 8.00% Series B Cumulative Redeemable Preferred Stock ("Series B Preferred Stock"), and 8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock ("Series C Preferred Stock") having an aggregate value of up to $20.0 million. No share repurchases under the Preferred Repurchase Program have been made since its authorization. Shares of stock repurchased by the Company under any repurchase program, if any, will be cancelled and, until reissued by the Company, will be deemed to be authorized but unissued shares of its stock as required by Maryland law. The cost of the acquisition by the Company of shares of its own stock in excess of the aggregate par value of the shares first reduces additional paid-in capital, to the extent available, with any residual cost applied against retained earnings. Equity distribution agreements The Company has entered into an equity distribution agreement with each of Credit Suisse Securities (USA) LLC and JMP Securities LLC (collectively, the "Sales Agents"), which the Company refers to as the "Equity Distribution Agreements," pursuant to which the Company may sell up to $100.0 million aggregate offering price of shares of its common stock from time to time through the Sales Agents under the Securities Act of 1933. The Company did not issue any shares of common stock under the Equity Distribution Agreements during the three and six months ended June 30, 2023 and 2022. Since inception of the program, the Company has issued approximately 2.2 million shares of common stock under the Equity Distribution Agreements for gross proceeds of $48.3 million. Shelf registration statement On May 7, 2021, the Company filed a new shelf registration statement, registering up to $1.0 billion of its securities, including capital stock (the "2021 Registration Statement"). The 2021 Registration Statement became effective on May 26, 2021 and will expire on May 28, 2024. Upon effectiveness of the 2021 Registration Statement, the Company's previous registration statement filed in 2018 was terminated. Preferred stock The Company is authorized to designate and issue up to 50.0 million shares of preferred stock, par value $0.01 per share, in one or more classes or series. As of June 30, 2023 and December 31, 2022, there were 1.7 million, 3.7 million, and 3.7 million of Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock, respectively, issued and outstanding. The following table includes a summary of preferred stock issued and outstanding as of June 30, 2023 ($ and shares in thousands). Preferred Stock Series Issuance Date Shares Outstanding Carrying Value Aggregate Liquidation Preference (1) Optional Redemption Rate (3)(4) Series A Preferred Stock August 3, 2012 1,663 $ 40,110 $ 41,580 August 3, 2017 8.25 % Series B Preferred Stock September 27, 2012 3,728 90,187 93,191 September 17, 2017 8.00 % Series C Preferred Stock September 17, 2019 3,729 90,175 93,220 September 17, 2024 8.000 % Total 9,120 $ 220,472 $ 227,991 (1) The Company's Preferred Stock has a liquidation preference of $25.00 per share. (2) Shares have no stated maturity and are not subject to any sinking fund or mandatory redemption. Shares of the Company’s Preferred Stock are redeemable at $25.00 per share plus accumulated and unpaid dividends (whether or not declared) exclusively at the Company’s option. Shares of the Company's Series C Preferred Stock may be redeemable earlier than the optional redemption date under certain circumstances intended to preserve its qualification as a REIT for federal income tax purposes. (3) The initial dividend rate for the Series C Preferred Stock, from and including the date of original issue to, but not including, September 17, 2024, is 8.000% per annum of the $25.00 per share liquidation preference. On and after September 17, 2024, dividends on the Series C Preferred Stock will accumulate at a percentage of the $25.00 liquidation preference equal to an annual floating rate of the then three-month LIBOR (or as replaced by the existing LIBOR cessation fallback language) plus a spread of 6.476% per annum. (4) Dividends are payable quarterly in arrears on the 17th day of each March, June, September, and December and holders are entitled to receive cumulative cash dividends at the respective stated rate per annum before holders of common stock are entitled to receive any cash dividends. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies From time to time, the Company may become involved in various claims and legal actions arising in the ordinary course of business. As of June 30, 2023, the Company was not involved in any material legal proceedings. The below table details the Company's outstanding commitments as of June 30, 2023 (in thousands). Commitment type Date of Commitment Total Commitment Funded Commitment Remaining Commitment Non-Agency and Agency-Eligible Loans (1) Various $ 225,745 $ — $ 225,745 (1) The Company entered into forward purchase commitments to acquire certain Non-Agency and Agency-Eligible Loans from Arc Home which have not yet settled as of June 30, 2023. Refer to Note 10 "Transactions with affiliates" for more information. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jun. 30, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events The Company announced that on July 31, 2023 its Board of Directors declared third quarter 2023 preferred stock dividends on its Series A Preferred Stock, Series B Preferred Stock, and Series C Preferred Stock in the amount of $0.51563, $0.50 and $0.50 per share, respectively. The dividends will be paid on September 18, 2023 to holders of record on August 31, 2023. The Company sold Non-Agency Loans for gross proceeds of $68.9 million. These loans were recorded within the "Residential mortgage loans held for sale, at fair value" line item on the consolidated balance sheets as of June 30, 2023. Proposed Western Asset Mortgage Capital Corporation Merger As previously announced, on August 8, 2023, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with Western Asset Mortgage Capital Corporation, a Delaware corporation ("WMC"), AGMIT Merger Sub, LLC, a Delaware limited liability company and wholly owned subsidiary of the Company ("Merger Sub"), and, solely for the purposes set forth in the Merger Agreement, the Manager. Pursuant to, and subject to the terms and conditions set forth in the Merger Agreement, WMC will merge with and into Merger Sub, with Merger Sub surviving (the "Merger"). The execution by the Company, Merger Sub, WMC and the Manager of the Merger Agreement was concurrent with the termination by WMC of the Agreement and Plan of Merger, dated as of June 27, 2023, by and among WMC, Maverick Merger Sub, LLC and Terra Property Trust, Inc. (the "TPT Merger Agreement"), on August 8, 2023, in accordance with its terms. On August 8, 2023, concurrently with the termination by WMC of the TPT Merger Agreement, the Company, on behalf of WMC, paid to Terra Property Trust, Inc. a termination fee of $3.0 million as required by the TPT Merger Agreement (the "TPT Termination Fee"). Under the terms of the Merger Agreement, at the effective time of the Merger (the "Effective Time"), each outstanding share of WMC common stock will be converted into the right to receive the following (the "Per Share Merger Consideration"): (i) 1.50 shares, or 9.2 million shares in aggregate, of the Company's common stock pursuant to a fixed exchange ratio (subject to adjustment for transaction expenses); and (ii) the per share portion of a cash payment from the Manager equal to the lesser of $7.0 million or approximately 9.9% of the aggregate Per Share Merger Consideration (any difference between $7.0 million and the approximately 9.9% cap will be used to benefit the combined company post-closing by offsetting reimbursable expenses that would otherwise be payable to the Manager). Additionally, the Manager, which will be the manager of the combined company, will waive $2.4 million of management fees owed to it in the first year post-closing. Cash will be paid in lieu of any fractional shares of the Company's common stock that would otherwise have been received as a result of the Merger. For purposes of the transaction expenses adjustment, WMC's transaction expenses exclude (i) a $7.0 million termination fee payable by WMC to its existing manager in connection with the termination of the existing WMC management agreement, (ii) accrued but unpaid management fees and unreimbursed expenses owed to WMC's manager, (iii) transfer taxes, (iv) the costs of a D&O tail policy, and (v) the TPT Termination Fee. Additionally, at the Effective Time, M. Christian Mitchell and Lisa G. Quateman (together, the "WMC Director Designees"), each an independent director currently serving on WMC's board of directors, will be appointed to the Company's Board of Directors. The Company has further agreed to nominate the WMC Director Designees to the Company's Board of Directors at its next annual stockholder meeting following the Effective Time. The Merger is expected to close in the fourth quarter of 2023, subject to the respective approvals by the Company's stockholders and WMC's stockholders and other customary closing conditions set forth in the Merger Agreement. |
Summary of significant accoun_2
Summary of significant accounting policies (Policies) | 6 Months Ended |
Jun. 30, 2023 | |
Accounting Policies [Abstract] | |
Consolidation and basis of presentation | The accompanying unaudited consolidated financial statements and related notes have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial reporting and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. |
Use of estimates | Use of estimates The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results may differ from those estimates. |
Investment consolidation | Investment consolidation An entity is a variable interest entity ("VIE") if the equity investors (i) do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support, (ii) are unable to direct the entity’s activities or (iii) are not exposed to the entity’s losses or entitled to its residual returns. VIEs within the scope of Accounting Standards Codification ("ASC") 810-10, "Consolidation" are required to be consolidated by their primary beneficiary. The primary beneficiary of a VIE is determined to be the party that has both the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance and the obligation to absorb losses or the right to receive benefits from the VIE that could potentially be significant to the VIE. This determination can sometimes involve complex and subjective analyses. Further, ASC 810-10 also requires ongoing assessments of whether an enterprise is the primary beneficiary of a VIE. In accordance with ASC 810-10, all transferees, including variable interest entities, must be evaluated for consolidation. If the Company determines that consolidation is not required, it will then assess whether the transfer of the underlying assets would qualify as a sale, should be accounted for as secured financings under GAAP, or should be accounted for as an equity method investment, depending on the circumstances. A Special Purpose Entity ("SPE") is an entity designed to fulfill a specific limited need of the company that organized it. SPEs are often used to facilitate transactions that involve securitizing financial assets or resecuritizing previously securitized financial assets. The objective of such transactions may include obtaining non-recourse financing, obtaining liquidity or refinancing the underlying securitized financial assets on improved terms. Securitization involves transferring assets to an SPE to convert all or a portion of those assets into cash before they would have been realized in the normal course of business through the SPE’s issuance of debt or equity instruments. Investors in an SPE usually have recourse only to the assets in the SPE and depending on the overall structure of the transaction, may benefit from various forms of credit enhancement, such as over-collateralization in the form of excess assets in the SPE, priority with respect to receipt of cash flows relative to holders of other debt or equity instruments issued by the SPE, or a line of credit or other form of liquidity agreement that is designed with the objective of ensuring that investors receive principal and/or interest cash flow on the investment in accordance with the terms of their investment agreement. The Company enters into securitization transactions collateralized by its Non-Agency Loans/Agency-Eligible Loans and re- and non-performing loans (the trusts in which these loans are deposited are referred to as "Non-Agency VIEs" and "RPL/NPL VIEs", respectively, and collectively "Residential Mortgage Loan VIEs"), which may result in the Company consolidating the respective VIEs that are created to facilitate these securitizations. Based on the evaluations of each VIE, the Company may conclude that the VIEs should be consolidated and, as a result, transferred assets of these VIEs would be determined to be secured borrowings. Upon consolidation, the Company elected the fair value option pursuant to ASC 825 for the assets and liabilities of the Residential Mortgage Loan VIEs. Electing the fair value option allows the Company to record changes in fair value in the consolidated statement of operations, which, in management's view, more appropriately reflects the results of operations for a particular reporting period as all activities will be recorded in a similar manner. The Company applied the guidance under ASC 810-10 (Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity) whereby the Company determines whether the fair value of the assets or liabilities of the Residential Mortgage Loan VIEs are more observable as a basis for measuring the less observable financial instruments. The Company has determined that the fair value of the liabilities of the Residential Mortgage Loan VIEs are more observable since the prices for these liabilities are more easily determined as similar instruments trade more frequently on a relative basis than the individual assets of the VIEs. See Note 3 for more detail regarding the Residential Mortgage Loan VIEs and Note 5 for more detail related to the Company's determination of fair value for the assets and liabilities included within these VIEs. |
Recent accounting pronouncements | Recent accounting pronouncements In March 2020, FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." This ASU provides temporary optional guidance intended to ease the burden of reference rate reform on financial reporting and may be elected over time as reference rate reform activities occur. This ASU is effective as of March 12, 2020 and was amended by ASU 2022-06 to sunset on December 31, 2024. The ASU applies to all entities that have contracts, hedging relationships and other transactions that reference LIBOR and certain other reference rates that are expected to be discontinued. However, it cannot be applied to contract modifications that occur after December 31, 2024. With certain exceptions, this ASU also cannot be applied to hedging relationships entered into or evaluated after that date. The guidance provides optional expedients and exceptions for applying existing guidance to contract modifications, hedging relationships and other transactions that are expected to be affected by reference rate reform and meet certain scope guidance. As of June 30, 2023, the Company has transitioned from LIBOR to an alternative benchmark. The adoption of ASU 2020-04 and the LIBOR transition did not have a material impact on the consolidated financial statements. The Company's primary exposure to LIBOR has historically included its financing arrangements and derivative contracts. In addition, the Company's Series C Preferred Stock is set to transition to a floating rate in September of 2024. As of June 30, 2023, the Company no longer has derivative contracts indexed to LIBOR and all LIBOR-based financing arrangements have transitioned to alternative benchmark rates. The Company does not currently intend to amend the Series C Preferred Stock to change the existing LIBOR cessation fallback language. |
Fair value measurements | The fair value of the Company's financial instruments is determined in accordance with the provisions of ASC 820, "Fair Value Measurements and Disclosures." When possible, the Company determines fair value using third-party data sources. ASC 820 establishes a hierarchy that prioritizes the inputs to valuation techniques. Level 1 inputs are observable inputs that reflect quoted prices for identical assets or liabilities in active markets. Level 2 inputs are observable inputs other than quoted prices and may include quoted prices for similar assets and liabilities in active markets. Level 3 inputs are significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity for an investment at the end of the period), unobservable inputs may be used and reflect the Company’s assumptions about the factors that market participants would use in pricing an asset or liability, and would be based on the best information available. In certain cases, inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, the level at which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. |
Organization (Tables)
Organization (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Summary of Investment Groups | The Company's asset classes are primarily comprised of the following: Asset Class Description Residential Investments Non-Agency Loans (1) • Non-Agency Loans are loans that do not conform to the underwriting guidelines of a government-sponsored enterprise ("GSE"). Non-Agency Loans consist of Qualified mortgage loans ("QM Loans") and Non-Qualified mortgage loans ("Non-QM Loans"). QM Loans are residential mortgage loans that comply with the Ability-To-Repay rules and related guidelines of the Consumer Finance Protection Bureau. Agency-Eligible Loans (1) • Agency-Eligible Loans are loans that are underwritten in accordance with GSE guidelines and are primarily secured by investment properties, but are not guaranteed by a GSE. Although these loans are underwritten in accordance with GSE guidelines and can be delivered to Fannie Mae and Freddie Mac, the Company includes these loans within its Non-Agency securitizations. Re- and Non-Performing Loans (1) • Performing, re-performing, and non-performing loans are residential mortgage loans collateralized by a first lien mortgaged property. Non-Agency Residential Mortgage-Backed Securities ("RMBS") (2) • Non-Agency RMBS represent fixed- and floating-rate RMBS issued by entities other than U.S. GSEs or agencies of the U.S. government. The mortgage loan collateral consists of either Non-Agency Loans or Agency-Eligible Loans. Agency RMBS (2) • Agency RMBS represent interests in pools of residential mortgage loans guaranteed by a GSE such as Fannie Mae or Freddie Mac, or an agency of the U.S. Government such as Ginnie Mae. (1) These investments are included in the "Securitized residential mortgage loans, at fair value," "Securitized residential mortgage loans held for sale, at fair value," "Residential mortgage loans, at fair value," and "Residential mortgage loans held for sale, at fair value" line items on the consolidated balance sheets. (2) These investments are included in the "Real estate securities, at fair value" line item on the consolidated balance sheets. |
Loans (Tables)
Loans (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Receivables [Abstract] | |
Schedule of Company's Residential Mortgage Loan Portfolio and Commercial Loan Portfolio | The table below details information regarding the Company’s residential mortgage loan portfolio as of June 30, 2023 and December 31, 2022 ($ in thousands). The gross unrealized gains/(losses) in the table below represent inception to date gains/(losses). Unpaid Principal Balance Gross Unrealized Weighted Average June 30, 2023 Premium Amortized Cost Gains Losses Fair Value Coupon Yield Life Securitized residential mortgage loans, at fair value (2) Non-Agency Loans (3) $ 3,964,449 $ 51,927 $ 4,016,376 $ — $ (414,175) $ 3,602,201 4.79 % 4.64 % 9.18 Re- and Non-Performing Loans (4) 312,093 (33,600) 278,493 1,587 (20,991) 259,089 3.91 % 6.62 % 6.38 Total Securitized residential mortgage loans, at fair value $ 4,276,542 $ 18,327 $ 4,294,869 $ 1,587 $ (435,166) $ 3,861,290 4.73 % 4.77 % 8.98 Residential mortgage loans, at fair value Non-Agency Loans (5) $ 178,573 $ 1,573 $ 180,146 $ 1,192 $ (1,828) $ 179,510 7.64 % 7.01 % 3.53 Agency-Eligible Loans 60,494 1,343 61,837 5 (1,146) 60,696 7.34 % 6.43 % 3.23 Re- and Non-Performing Loans 3,072 (1,798) 1,274 1,596 — 2,870 N/A 90.06 % 1.83 Total Residential mortgage loans, at fair value $ 242,139 $ 1,118 $ 243,257 $ 2,793 $ (2,974) $ 243,076 7.56 % 7.84 % 3.43 Total as of June 30, 2023 $ 4,518,681 $ 19,445 $ 4,538,126 $ 4,380 $ (438,140) $ 4,104,366 4.88 % 4.95 % 8.68 Unpaid Principal Balance Gross Unrealized Weighted Average December 31, 2022 Premium Amortized Cost Gains Losses Fair Value Coupon Yield Life Securitized residential mortgage loans, at fair value (2) Non-Agency Loans (3) $ 3,841,265 $ 63,576 $ 3,904,841 $ — $ (468,640) $ 3,436,201 4.82 % 4.65 % 10.20 Re- and Non-Performing Loans 325,120 (36,982) 288,138 1,972 (19,165) 270,945 3.68 % 6.66 % 6.33 Total Securitized residential mortgage loans, at fair value $ 4,166,385 $ 26,594 $ 4,192,979 $ 1,972 $ (487,805) $ 3,707,146 4.73 % 4.80 % 9.90 Residential mortgage loans, at fair value Non-Agency Loans (6) $ 406,294 $ (7,902) $ 398,392 $ 2,775 $ (30,006) $ 371,161 5.36 % 5.54 % 6.14 Agency-Eligible Loans (6) 48,657 18 48,675 94 (1,907) 46,862 6.00 % 5.99 % 4.73 Re- and Non-Performing Loans 3,520 (2,000) 1,520 1,908 — 3,428 N/A 72.78 % 1.87 Total Residential mortgage loans, at fair value $ 458,471 $ (9,884) $ 448,587 $ 4,777 $ (31,913) $ 421,451 5.43 % 6.13 % 5.96 Total as of December 31, 2022 $ 4,624,856 $ 16,710 $ 4,641,566 $ 6,749 $ (519,718) $ 4,128,597 4.80 % 4.93 % 9.51 (1) This is based on projected life. Typically, actual maturities are shorter than stated contractual maturities. Maturities are affected by the lives of the underlying mortgage loans, periodic payments of principal, and prepayments of principal. (2) Refer to the "Variable interest entities" section below for additional details related to the assets and liabilities of VIEs consolidated on the Company's consolidated balance sheets. (3) Securitized Non-Agency Loans include loans that were considered to be Agency-Eligible prior to the Company's securitization. (4) Includes fair value of $69.0 million of Re- and Non-Performing Loans classified as held for sale and presented in the "Securitized residential mortgage loans held for sale, at fair value" line item on the consolidated balance sheets as of June 30, 2023. (5) Includes fair value of $68.9 million of Non-Agency Loans classified as held for sale and presented in the "Residential mortgage loans held for sale, at fair value" line item on the consolidated balance sheets as of June 30, 2023. (6) Includes fair value of $46.8 million and $18.2 million of Non-Agency Loans and Agency-Eligible Loans, respectively, classified as held for sale and presented in the "Residential mortgage loans held for sale, at fair value" line item on the consolidated balance sheets as of December 31, 2022. During the three and six months ended June 30, 2023, the Company purchased residential mortgage loans, as detailed below (in thousands). Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 Unpaid Principal Balance Fair Value Unpaid Principal Balance Fair Value Non-Agency Loans $ 159,906 $ 162,524 $ 182,456 $ 185,478 Agency-Eligible Loans 55,501 56,663 55,501 56,663 Total $ 215,407 $ 219,187 $ 237,957 $ 242,141 Three Months Ended June 30, 2023 Six Months Ended June 30, 2023 Number of Loans Proceeds Realized Gains Realized Losses Number of Loans Proceeds Realized Gains Realized Losses Non-Agency Loans 165 $ 99,871 $ 1,051 $ (1,400) 281 $ 146,780 $ 1,051 $ (11,145) Agency-Eligible Loans — — — — 47 18,474 69 (85) |
Summary of Credit Quality Information on Residential Mortgage Loans | The following tables present information regarding credit quality of the Company's residential mortgage loans ($ in thousands). Unpaid Principal Balance Weighted Average (1)(2) Aging by Unpaid Principal Balance (1)(3) June 30, 2023 Loan Count (1) Original LTV Ratio Current FICO (4) Current 30-59 Days 60-89 Days 90+ Days Securitized residential mortgage loans Non-Agency Loans $ 3,964,449 9,197 68.57 % 738 $ 3,888,118 $ 31,164 $ 20,950 $ 24,217 Re- and Non-Performing Loans 312,093 2,133 79.75 % 647 224,252 30,048 9,818 47,975 Total Securitized residential mortgage loans $ 4,276,542 11,330 69.38 % 731 $ 4,112,370 $ 61,212 $ 30,768 $ 72,192 Residential mortgage loans Non-Agency Loans $ 178,573 337 71.06 % 733 $ 173,591 $ 1,779 $ 688 $ 2,515 Agency-Eligible Loans 60,494 160 74.52 % 769 60,054 440 — — Re- and Non-Performing Loans (1) 3,072 N/A N/A N/A N/A N/A N/A N/A Total Residential mortgage loans $ 242,139 497 71.93 % 742 $ 233,645 $ 2,219 $ 688 $ 2,515 Total as of June 30, 2023 $ 4,518,681 11,827 69.52 % 732 $ 4,346,015 $ 63,431 $ 31,456 $ 74,707 Unpaid Principal Balance Weighted Average (1)(2) Aging by Unpaid Principal Balance (1)(3) December 31, 2022 Loan Count (1) Original LTV Ratio Current FICO (4) Current 30-59 Days 60-89 Days 90+ Days Securitized residential mortgage loans Non-Agency Loans $ 3,841,265 9,008 68.20 % 739 $ 3,789,748 $ 31,272 $ 8,661 $ 11,584 Re- and Non-Performing Loans 325,120 2,226 79.61 % 643 220,124 34,865 10,937 59,194 Total Securitized residential mortgage loans $ 4,166,385 11,234 69.09 % 731 $ 4,009,872 $ 66,137 $ 19,598 $ 70,778 Residential mortgage loans Non-Agency Loans $ 406,294 655 71.22 % 734 $ 399,036 $ 4,967 $ 1,404 $ 887 Agency-Eligible Loans 48,657 138 70.94 % 749 47,918 739 — — Re- and Non-Performing Loans (1) 3,520 N/A N/A N/A N/A N/A N/A N/A Total Residential mortgage loans $ 458,471 793 71.19 % 735 $ 446,954 $ 5,706 $ 1,404 $ 887 Total as of December 31, 2022 $ 4,624,856 12,027 69.29 % 731 $ 4,456,826 $ 71,843 $ 21,002 $ 71,665 (1) Loan count, weighted average, and aging data excludes the Re- and Non-Performing Loans subcategory of Residential mortgage loans above as there may be limited data available regarding the underlying collateral of these residual positions. (2) Amounts are weighted based on unpaid principal balance. (3) As of June 30, 2023, the Company had securitized residential mortgage loans and residential mortgage loans that were 90+ days delinquent with a fair value of $29.5 million and loans in the process of foreclosure with a fair value of $37.3 million. As of December 31, 2022, the Company had securitized residential mortgage loans and residential mortgage loans that were 90+ days delinquent with a fair value of $31.4 million and loans in the process of foreclosure with a fair value of $33.7 million. |
Schedule of Certain Concentrations of Credit Risk Within the Company's Mortgage Loan Portfolio | The following is a summary of the geographic concentration of credit risk as of June 30, 2023 and December 31, 2022 and includes states where the exposure is greater than 5% of the fair value the Company's residential mortgage loan portfolio. Geographic Concentration of Credit Risk (1) June 30, 2023 December 31, 2022 California 34 % 33 % New York 16 % 16 % Florida 11 % 11 % New Jersey 6 % 6 % Texas 5 % 5 % (1) Excludes the Re- and Non-Performing Loans subcategory of Residential mortgage loans above as there may be limited data available regarding the underlying collateral of these residual positions. |
Schedule of Changes in the Accretable Portion of Discounts | The following is a summary of the changes in the accretable portion of the discount for the Company’s securitized re and non-performing loan portfolio for the three and six months ended June 30, 2023 and 2022, which is determined by the Company’s estimate of undiscounted principal expected to be collected in excess of the amortized cost of the mortgage loans (in thousands). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Beginning Balance $ 38,764 $ 46,257 $ 42,237 $ 46,521 Accretion (1,088) (1,775) (2,571) (3,425) Reclassifications from/(to) non-accretable difference 856 (581) (973) 805 Disposals (55) — (216) — Ending Balance $ 38,477 $ 43,901 $ 38,477 $ 43,901 |
Schedule of Variable Interest Entities | The following table details certain information related to the assets and liabilities of the Non-Agency VIEs as of June 30, 2023 and December 31, 2022 ($ in thousands). June 30, 2023 December 31, 2022 Carrying Value Weighted Average Carrying Value Weighted Average Yield Life (Years) (1) Yield Life (Years) (1) Assets Securitized residential mortgage loans, at fair value (2) $ 3,602,201 4.64 % 9.18 $ 3,436,201 4.65 % 10.20 Other assets 15,797 15,350 Total Assets $ 3,617,998 $ 3,451,551 Liabilities Securitized debt, at fair value (2) (3) $ 3,232,488 4.28 % 6.94 $ 3,078,593 4.18 % 7.49 Other liabilities 11,379 10,956 Total Liabilities $ 3,243,867 $ 3,089,549 Total Equity (4) $ 374,131 $ 362,002 (1) This is based on projected life. Typically, actual maturities are shorter than stated contractual maturities. Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal, and prepayments of principal. (2) Securitized residential mortgage loans in Non-Agency VIEs include loans that were considered to be Agency-Eligible prior to the Company's securitization. (3) The holders of the securitized debt have no recourse to the general credit of the Company. The Company has no obligation to provide any other explicit or implicit support to the Non-Agency VIEs. (4) As of June 30, 2023 and December 31, 2022, the Company had outstanding financing arrangements of $192.2 million and $197.9 million, respectively, collateralized by $369.7 million and $357.6 million of the Company's retained interests in the Non-Agency VIEs, respectively. See Note 6 for more detail regarding the Company's financing arrangements. The following table details certain information related to the assets and liabilities of the RPL/NPL VIEs as of June 30, 2023 and December 31, 2022 ($ in thousands). June 30, 2023 December 31, 2022 Carrying Value Weighted Average Carrying Value Weighted Average Yield Life (Years) (1) Yield Life (Years) (1) Assets Securitized residential mortgage loans, at fair value (2) $ 259,089 6.62 % 6.38 $ 270,945 6.66 % 6.33 Restricted cash 1,100 1,194 Other assets 2,231 3,714 Total Assets $ 262,420 $ 275,853 Liabilities Securitized debt, at fair value (3) $ 169,572 3.12 % 3.00 $ 183,759 3.10 % 3.13 Other liabilities 370 386 Total Liabilities $ 169,942 $ 184,145 Total Equity (4) $ 92,478 $ 91,708 (1) This is based on projected life. Typically, actual maturities are shorter than stated contractual maturities. Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal, and prepayments of principal. (2) Includes fair value of $69.0 million of Re- and Non-Performing Loans classified as held for sale and presented in the "Securitized residential mortgage loans held for sale, at fair value" line item on the consolidated balance sheets as of June 30, 2023. (3) The holders of the securitized debt have no recourse to the general credit of the Company. The Company has no obligation to provide any other explicit or implicit support to the RPL/NPL VIEs. (4) As of June 30, 2023 and December 31, 2022, the Company had outstanding financing arrangements of $37.7 million and $34.2 million, respectively, collateralized by $69.0 million and $66.4 million of the Company's retained interests in the RPL/NPL VIEs, respectively. See Note 6 for more detail regarding the Company's financing arrangements. The following table summarizes the Company’s investment in unconsolidated VIEs as of June 30, 2023 and December 31, 2022 (in thousands). June 30, 2023 December 31, 2022 Current Face Fair Value Current Face Fair Value Retained interest in unconsolidated VIEs Non-Agency Securities $ 14,894 $ 11,075 $ 14,894 $ 9,859 Non-Agency RMBS Interest Only (1) N/A 3,592 N/A 5,058 Total retained interest in unconsolidated VIEs (2) (3) $ 14,894 $ 14,667 $ 14,894 $ 14,917 (1) Interest Only have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on the interest only classes of securities. As of June 30, 2023 and December 31, 2022, the notional balances for the Non-Agency RMBS Interest Only line item were $101.3 million and $108.5 million, respectively. (2) Maximum loss exposure from the Company’s involvement with unconsolidated VIEs pertains to the fair value of the securities retained from these VIEs. The Company has no obligation to provide any other explicit or implicit support to the securitization trust. (3) As of June 30, 2023 and December 31, 2022, the Company held securities exposed to the first loss of the securitization with a fair value of $2.9 million and $4.1 million, respectively. The following table summarizes information regarding the residential mortgage loans transferred to the Company’s unconsolidated VIEs as of June 30, 2023 and December 31, 2022 ($ in thousands). Assets transferred to unconsolidated VIEs: June 30, 2023 December 31, 2022 Total unpaid principal balance of loans outstanding (1) $ 123,719 $ 132,509 Weighted average coupon on loans outstanding 5.62 % 5.62 % Percent of unpaid principal balance greater than 90 days delinquent (2) 2.04 % 1.32 % (1) The Company contributed approximately 40.9% of the unpaid principal balance into the securitization trust. (2) As of June 30, 2023, 0.63% of loans were 90+ days delinquent and 1.41% of loans were in process of foreclosure. As of December 31, 2022, 1.32% of loans were 90+ days delinquent and no loans were in process of foreclosure. |
Real Estate Securities (Tables)
Real Estate Securities (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Real Estate Securities Portfolio | The following tables detail the Company’s real estate securities portfolio as of June 30, 2023 and December 31, 2022 ($ in thousands). The gross unrealized gains/(losses) in the tables below represent inception to date unrealized gains/(losses). Current Face Premium / (Discount) Amortized Cost Gross Unrealized Weighted Average June 30, 2023 Gains Losses Fair Value Coupon (1) Yield Non-Agency RMBS Non-Agency Securities (2) $ 45,329 $ (9,477) $ 35,852 $ 452 $ (3,909) $ 32,395 3.78 % 6.69 % Non-Agency RMBS Interest Only (2) (3) N/A N/A 2,647 945 — 3,592 0.38 % 26.62 % Total Non-Agency RMBS $ 45,329 $ (9,477) $ 38,499 $ 1,397 $ (3,909) $ 35,987 1.98 % 8.68 % Agency RMBS 30 Year Fixed Rate $ 259,050 $ 1,335 $ 260,385 $ 101 $ (128) $ 260,358 5.74 % 5.64 % Interest Only (3) N/A N/A 19,026 6 (893) 18,139 2.82 % 8.03 % Total Agency RMBS $ 259,050 $ 1,335 $ 279,411 $ 107 $ (1,021) $ 278,497 4.79 % 5.80 % Total as of June 30, 2023 $ 304,379 $ (8,142) $ 317,910 $ 1,504 $ (4,930) $ 314,484 4.23 % 6.13 % Current Face Premium / (Discount) Amortized Cost Gross Unrealized Weighted Average December 31, 2022 Gains Losses Fair Value Coupon (1) Yield Non-Agency RMBS Non-Agency Securities (2) $ 31,713 $ (6,875) $ 24,838 $ 28 $ (5,329) $ 19,537 3.75 % 6.52 % Non-Agency RMBS Interest Only (2) (3) N/A N/A 2,838 2,220 — 5,058 0.38 % 34.42 % Total Non-Agency RMBS $ 31,713 $ (6,875) $ 27,676 $ 2,248 $ (5,329) $ 24,595 1.62 % 12.26 % Agency RMBS Interest Only (3) N/A N/A $ 19,771 $ 28 $ (675) $ 19,124 2.87 % 7.54 % Total as of December 31, 2022 $ 31,713 $ (6,875) $ 47,447 $ 2,276 $ (6,004) $ 43,719 2.37 % 10.20 % (1) Equity residual investments with a zero coupon rate are excluded from this calculation. (2) Includes Non-Agency Securities and Non-Agency RMBS Interest Only securities collateralized by non-QM loans and agency-eligible loans. (3) Interest Only have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on the interest only classes of securities. As of June 30, 2023, the notional balances for the Non-Agency RMBS Interest Only and Agency RMBS Interest Only line items were $101.3 million and $124.4 million, respectively. As of December 31, 2022, the notional balances for the Non-Agency RMBS Interest Only and Agency RMBS Interest Only line items were $108.5 million and $127.4 million, respectively. The Company did not sell any real estate securities during the three and six months ended June 30, 2023. During the three and six months ended June 30, 2022, the Company sold real estate securities as detailed below ($ in thousands). Three Months Ended Six Months Ended Number of Securities Proceeds Realized Gains Realized Losses Number of Securities Proceeds Realized Gains Realized Losses June 30, 2022 3 $ 208,576 $ — $ (17,832) 16 $ 513,241 $ 568 $ (35,240) |
Schedule of Weighted Average Life of Real Estate Securities | The following tables summarize the Company's real estate securities according to their projected weighted average life classifications as of June 30, 2023 and December 31, 2022 ($ in thousands). Non-Agency RMBS Agency RMBS June 30, 2023 Weighted Average Life (1) Fair Value Amortized Cost Weighted Average Coupon (2) Fair Value Amortized Cost Weighted Average Coupon Greater than one year and less than or equal to five years $ 4,149 $ 3,205 0.46 % $ — $ — — % Greater than five years and less than or equal to ten years 13,419 17,118 4.54 % 278,497 279,411 4.79 % Greater than ten years 18,419 18,176 3.18 % — — — % Total as of June 30, 2023 $ 35,987 $ 38,499 1.98 % $ 278,497 $ 279,411 4.79 % Non-Agency RMBS Agency RMBS December 31, 2022 Weighted Average Life (1) Fair Value Amortized Cost Weighted Average Coupon (2) Fair Value Amortized Cost Weighted Average Coupon Greater than one year and less than or equal to five years $ 5,058 $ 2,838 0.38 % $ — $ — — % Greater than five years and less than or equal to ten years — — — % 19,124 19,771 2.87 % Greater than ten years 19,537 24,838 3.75 % — — — % Total as of December 31, 2022 $ 24,595 $ 27,676 1.62 % $ 19,124 $ 19,771 2.87 % (1) This is based on projected life. Typically, actual maturities are shorter than stated contractual maturities. Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal and prepayments of principal. (2) Equity residual investments securities with a zero coupon rate are excluded from this calculation. |
Schedule of Variable Interest Entities | The following table details certain information related to the assets and liabilities of the Non-Agency VIEs as of June 30, 2023 and December 31, 2022 ($ in thousands). June 30, 2023 December 31, 2022 Carrying Value Weighted Average Carrying Value Weighted Average Yield Life (Years) (1) Yield Life (Years) (1) Assets Securitized residential mortgage loans, at fair value (2) $ 3,602,201 4.64 % 9.18 $ 3,436,201 4.65 % 10.20 Other assets 15,797 15,350 Total Assets $ 3,617,998 $ 3,451,551 Liabilities Securitized debt, at fair value (2) (3) $ 3,232,488 4.28 % 6.94 $ 3,078,593 4.18 % 7.49 Other liabilities 11,379 10,956 Total Liabilities $ 3,243,867 $ 3,089,549 Total Equity (4) $ 374,131 $ 362,002 (1) This is based on projected life. Typically, actual maturities are shorter than stated contractual maturities. Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal, and prepayments of principal. (2) Securitized residential mortgage loans in Non-Agency VIEs include loans that were considered to be Agency-Eligible prior to the Company's securitization. (3) The holders of the securitized debt have no recourse to the general credit of the Company. The Company has no obligation to provide any other explicit or implicit support to the Non-Agency VIEs. (4) As of June 30, 2023 and December 31, 2022, the Company had outstanding financing arrangements of $192.2 million and $197.9 million, respectively, collateralized by $369.7 million and $357.6 million of the Company's retained interests in the Non-Agency VIEs, respectively. See Note 6 for more detail regarding the Company's financing arrangements. The following table details certain information related to the assets and liabilities of the RPL/NPL VIEs as of June 30, 2023 and December 31, 2022 ($ in thousands). June 30, 2023 December 31, 2022 Carrying Value Weighted Average Carrying Value Weighted Average Yield Life (Years) (1) Yield Life (Years) (1) Assets Securitized residential mortgage loans, at fair value (2) $ 259,089 6.62 % 6.38 $ 270,945 6.66 % 6.33 Restricted cash 1,100 1,194 Other assets 2,231 3,714 Total Assets $ 262,420 $ 275,853 Liabilities Securitized debt, at fair value (3) $ 169,572 3.12 % 3.00 $ 183,759 3.10 % 3.13 Other liabilities 370 386 Total Liabilities $ 169,942 $ 184,145 Total Equity (4) $ 92,478 $ 91,708 (1) This is based on projected life. Typically, actual maturities are shorter than stated contractual maturities. Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal, and prepayments of principal. (2) Includes fair value of $69.0 million of Re- and Non-Performing Loans classified as held for sale and presented in the "Securitized residential mortgage loans held for sale, at fair value" line item on the consolidated balance sheets as of June 30, 2023. (3) The holders of the securitized debt have no recourse to the general credit of the Company. The Company has no obligation to provide any other explicit or implicit support to the RPL/NPL VIEs. (4) As of June 30, 2023 and December 31, 2022, the Company had outstanding financing arrangements of $37.7 million and $34.2 million, respectively, collateralized by $69.0 million and $66.4 million of the Company's retained interests in the RPL/NPL VIEs, respectively. See Note 6 for more detail regarding the Company's financing arrangements. The following table summarizes the Company’s investment in unconsolidated VIEs as of June 30, 2023 and December 31, 2022 (in thousands). June 30, 2023 December 31, 2022 Current Face Fair Value Current Face Fair Value Retained interest in unconsolidated VIEs Non-Agency Securities $ 14,894 $ 11,075 $ 14,894 $ 9,859 Non-Agency RMBS Interest Only (1) N/A 3,592 N/A 5,058 Total retained interest in unconsolidated VIEs (2) (3) $ 14,894 $ 14,667 $ 14,894 $ 14,917 (1) Interest Only have no principal balances and bear interest based on a notional balance. The notional balance is used solely to determine interest distributions on the interest only classes of securities. As of June 30, 2023 and December 31, 2022, the notional balances for the Non-Agency RMBS Interest Only line item were $101.3 million and $108.5 million, respectively. (2) Maximum loss exposure from the Company’s involvement with unconsolidated VIEs pertains to the fair value of the securities retained from these VIEs. The Company has no obligation to provide any other explicit or implicit support to the securitization trust. (3) As of June 30, 2023 and December 31, 2022, the Company held securities exposed to the first loss of the securitization with a fair value of $2.9 million and $4.1 million, respectively. The following table summarizes information regarding the residential mortgage loans transferred to the Company’s unconsolidated VIEs as of June 30, 2023 and December 31, 2022 ($ in thousands). Assets transferred to unconsolidated VIEs: June 30, 2023 December 31, 2022 Total unpaid principal balance of loans outstanding (1) $ 123,719 $ 132,509 Weighted average coupon on loans outstanding 5.62 % 5.62 % Percent of unpaid principal balance greater than 90 days delinquent (2) 2.04 % 1.32 % (1) The Company contributed approximately 40.9% of the unpaid principal balance into the securitization trust. (2) As of June 30, 2023, 0.63% of loans were 90+ days delinquent and 1.41% of loans were in process of foreclosure. As of December 31, 2022, 1.32% of loans were 90+ days delinquent and no loans were in process of foreclosure. |
Fair value measurements (Tables
Fair value measurements (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Financial Instruments Measured at Fair Value | The following tables present the Company’s financial instruments measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022 (in thousands). Fair Value at June 30, 2023 Level 1 Level 2 Level 3 Total Assets: Securitized residential mortgage loans (1) $ — $ — $ 3,861,290 $ 3,861,290 Residential mortgage loans (2) — 756 242,320 243,076 Non-Agency RMBS — 21,320 14,667 35,987 Agency RMBS — 278,497 — 278,497 Derivative assets (3) — 10,893 926 11,819 Cash equivalents (4) 443 — — 443 AG Arc (5) — — 37,447 37,447 Total Assets Measured at Fair Value $ 443 $ 311,466 $ 4,156,650 $ 4,468,559 Liabilities: Securitized debt $ — $ — $ (3,402,060) $ (3,402,060) Derivative liabilities (3) — (695) (1,235) (1,930) Total Liabilities Measured at Fair Value $ — $ (695) $ (3,403,295) $ (3,403,990) Fair value at December 31, 2022 Level 1 Level 2 Level 3 Total Assets: Securitized residential mortgage loans $ — $ — $ 3,707,146 $ 3,707,146 Residential mortgage loans (2) — 754 420,697 421,451 Non-Agency RMBS — 9,678 14,917 24,595 Agency Interest Only — 19,124 — 19,124 Derivative assets (3) — 18,401 98 18,499 Cash equivalents (4) 442 — — 442 AG Arc (5) — — 39,680 39,680 Total Assets Measured at Fair Value $ 442 $ 47,957 $ 4,182,538 $ 4,230,937 Liabilities: Securitized debt $ — $ — $ (3,262,352) $ (3,262,352) Derivative liabilities — — (9) (9) Total Liabilities Measured at Fair Value $ — $ — $ (3,262,361) $ (3,262,361) (1) Includes Securitized residential mortgage loans held for sale as of June 30, 2023. (2) Includes Residential mortgage loans held for sale as of June 30, 2023 and December 31, 2022. (3) As of June 30, 2023, the Company applied a reduction in fair value of $10.9 million and $0.7 million to its interest rate swap assets and liabilities, respectively, related to variation margin with a corresponding increase or decrease in restricted cash. As of December 31, 2022, the Company applied a reduction in fair value of $17.3 million to its interest rate swap assets related to variation margin with a corresponding increase in restricted cash, net of collateral posted by the Company's derivative counterparties. Derivative assets and liabilities are included in the "Other assets" and "Other liabilities" line items on the consolidated balance sheets, respectively. Refer to Note 7 for more information on the Company's derivatives. (4) The Company classifies highly liquid investments with original maturities of three months or less from the date of purchase as cash equivalents. Cash equivalents may include cash invested in money market funds and are carried at cost, which approximates fair value. (5) The table above includes the Company's investment in AG Arc, which is included in its "Investments in debt and equity of affiliates" line item on the consolidated balance sheets, as the Company has chosen to elect the fair value option with respect to its investment pursuant to ASC 825. |
Schedule of Assets Measured on a Recurring Basis | The following tables present additional information about the Company’s assets and liabilities which are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value. Three Months Ended June 30, 2023 (in thousands) Residential Non-Agency Derivative Assets (2) AG Arc Securitized Derivative Liabilities (2) Beginning balance $ 4,098,773 $ 15,039 $ 2,475 $ 37,540 $ (3,505,529) $ (75) Purchases 220,729 — — — — — Capital distributions — — — (402) — — Proceeds from sales or settlements (99,871) — (2,557) — — 634 Principal repayments (97,388) — — — 94,399 — Included in net income: Net premium and discount amortization (3) 359 (97) — — (3,125) — Net realized gain/(loss) (456) — 2,557 — — (634) Net unrealized gain/(loss) (18,130) (275) (1,549) — 12,195 (1,160) Equity in earnings/(loss) from affiliates — — — 309 — — Other (4) (406) — — — — — Ending Balance $ 4,103,610 $ 14,667 $ 926 $ 37,447 $ (3,402,060) $ (1,235) Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held as of June 30, 2023: Net premium and discount amortization (3) 395 (97) — — (3,125) — Net unrealized gain/(loss) (17,412) (275) 900 — 12,195 (1,235) Equity in earnings/(loss) from affiliates — — — 309 — — Three Months Ended June 30, 2022 (in thousands) Residential Non-Agency Derivative Assets (2) AG Arc Securitized Derivative Liabilities (2) Beginning balance $ 3,271,786 $ 18,781 $ — $ 54,121 $ (1,859,917) $ — Purchases 588,335 — — — — — Issuances of Securitized Debt — — — — (812,470) — Principal repayments (150,887) (543) — — 120,810 — Proceeds from sales or settlements — — (416) — — 7,805 Included in net income: Net premium and discount amortization (3) (642) (209) — — (650) — Net realized gain/(loss) 30 — 416 — — (7,805) Net unrealized gain/(loss) (139,045) (2,450) 2,211 — 84,461 (7,058) Equity in earnings/(loss) from affiliates — — — (3,951) — — Other (4) (20) — — — — — Ending Balance $ 3,569,557 $ 15,579 $ 2,211 $ 50,170 $ (2,467,766) $ (7,058) Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held as of June 30, 2022: Net premium and discount amortization (3) (1,606) (259) — — (650) — Net unrealized gain/(loss) (138,104) (2,420) 2,211 — 84,461 (7,058) Equity in earnings/(loss) from affiliates — — — (3,951) — — (1) Includes Securitized residential mortgage loans, Securitized residential mortgage loans held for sale, and Residential mortgage loans held for sale. (2) Derivative assets and derivative liabilities are included in the "Other assets" and "Other liabilities" lines, respectively, on the consolidated balance sheets. (3) Included in the "Interest Income" and "Interest Expense" line items on the consolidated statement of operations for assets and liabilities, respectively. (4) Includes transfers of residential mortgage loans to real estate owned as well as activity related to advances. Six months ended June 30, 2023 (in thousands) Residential Non-Agency Derivative Assets (2) AG Arc Securitized Derivative Liabilities (2) Beginning balance $ 4,127,843 $ 14,917 $ 98 $ 39,680 $ (3,262,352) $ (9) Purchases 243,484 — — — — — Issuances of Securitized Debt — — — — (234,754) — Capital distributions — — — (402) — — Proceeds from sales or settlements (165,254) — (2,557) — — 634 Principal repayments (171,344) — — — 161,356 — Included in net income: Net premium and discount amortization (3) 1,503 (173) — — (5,863) — Net realized gain/(loss) (10,214) — 2,557 — — (634) Net unrealized gain/(loss) 79,081 (77) 828 — (60,447) (1,226) Equity in earnings/(loss) from affiliates — — — (1,831) — — Other (4) (1,489) — — — — — Ending Balance $ 4,103,610 $ 14,667 $ 926 $ 37,447 $ (3,402,060) $ (1,235) Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held as of June 30, 2023: Net premium and discount amortization (3) 1,539 (173) — — (5,863) — Net unrealized gain/(loss) 69,267 (77) 926 — (60,447) (1,235) Equity in earnings/(loss) from affiliates — — — (1,831) — — Six months ended June 30, 2022 (in thousands) Residential Non-Agency Derivative Assets (2) AG Arc Securitized Derivative Liabilities (2) Beginning balance $ 2,634,191 $ 18,757 $ — $ 53,435 $ (999,215) $ (79) Purchases 1,532,965 — — — — — Issuances of Securitized Debt — — — — (1,887,322) — Proceeds from sales or settlements — — (416) — — 7,805 Principal repayments (297,275) (621) — — 237,676 — Included in net income: Net premium and discount amortization (3) (2,359) (370) — — (601) — Net realized gain/(loss) (57) — 416 — — (7,805) Net unrealized gain/(loss) (297,161) (2,187) 2,211 — 181,696 (6,979) Equity in earnings/(loss) from affiliates — — — (3,265) — — Other (4) (747) — — — — — Ending Balance $ 3,569,557 $ 15,579 $ 2,211 $ 50,170 $ (2,467,766) $ (7,058) Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held as of June 30, 2022: Net premium and discount amortization (3) (4,577) (420) — — (601) — Net unrealized gain/(loss) (297,029) (2,157) 2,211 — 181,696 (7,058) Equity in earnings/(loss) from affiliates — — — (3,265) — — (1) Includes Securitized residential mortgage loans, Securitized residential mortgage loans held for sale, and Residential mortgage loans held for sale. (2) Derivative assets and derivative liabilities are included in the "Other assets" and "Other liabilities" lines, respectively, on the consolidated balance sheets. (3) Included in the "Interest Income" and "Interest Expense" line items on the consolidated statement of operations for assets and liabilities, respectively. (4) Includes transfers of residential mortgage loans to real estate owned as well as activity related to advances. |
Schedule of Valuation Techniques | The following table presents a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of investments for which the Company has utilized Level 3 inputs to determine fair value as of June 30, 2023 and December 31, 2022 ($ in thousands). June 30, 2023 December 31, 2022 Valuation Technique Unobservable Input Fair Value Range Fair Value Range Securitized Residential Mortgage Loans (2) Yield 4.75% - 7.11% (6.21%) 4.75% - 7.32% (6.40%) Discounted Cash Flow Projected Collateral Prepayments $ 3,861,290 5.61% - 10.13% (7.09%) $ 3,707,146 4.81% - 10.19% (6.44%) Projected Collateral Losses 0.05% - 1.41% (0.22%) 0.05% - 1.40% (0.22%) Projected Collateral Severities -5.34% - 26.00% (15.98%) -4.16% - 20.00% (15.40%) Residential Mortgage Loans (3) Yield 6.14% - 8.92% (7.20%) 6.29% - 9.82% (7.16%) Discounted Cash Flow Projected Collateral Prepayments $ 240,206 2.51% - 34.84% (25.16%) $ 418,023 1.38% - 31.28% (16.37%) Projected Collateral Losses 0.00% - 22.20% (0.56%) 0.00% - 14.44% (0.48%) Projected Collateral Severities -10.59% - 10.00% (9.92%) -2.64% - 10.19% (9.99%) Consensus Pricing Offered Quotes $ 2,114 69.88 - 127.35 (96.86) $ 2,674 93.46 - 107.05 (101.11) Non-Agency RMBS Yield 6.67% - 14.00% (9.92%) 7.18% - 14.00% (10.59%) Discounted Cash Flow Projected Collateral Prepayments $ 14,667 9.68% - 9.68% (9.68%) $ 14,917 8.14% - 8.14% (8.14%) Projected Collateral Losses 0.36% - 0.36% (0.36%) 0.18% - 0.18% (0.18%) Projected Collateral Severities 10.00% - 10.00% (10.00%) 10.00% - 10.00% (10.00%) Derivative Assets (4) Yield 6.82% - 8.54% (7.59%) 6.69% - 7.68% (7.54%) Discounted Cash Flow Projected Collateral Prepayments $ 926 10.97% - 30.58% (22.75%) $ 98 12.63% - 34.19% (26.71%) Projected Collateral Losses 0.04% - 2.46% (1.03%) 0.01% - 0.96% (0.39%) Projected Collateral Severities 10.00% - 11.95% (10.01%) 10.00% - 10.00% (10.00%) Pull Through Percentages 60.00% - 100.00% (78.60%) 55.00% - 100.00% (72.78%) AG Arc Comparable Multiple Book Value Multiple $ 37,447 0.94x - 0.94x (0.94x) $ 39,680 0.94x - 0.94x (0.94x) Securitized Debt Yield 3.00% - 15.00% (5.85%) 5.25% - 15.00% (6.07%) Discounted Cash Flow Projected Collateral Prepayments $ (3,402,060) 5.61% - 10.13% (7.03%) $ (3,262,352) 4.81% - 10.19% (6.36%) Projected Collateral Losses 0.05% - 1.41% (0.20%) 0.05% - 1.40% (0.19%) Projected Collateral Severities -5.34% - 26.00% (16.44%) -4.16% - 20.00% (15.81%) Derivative Liabilities (4) Yield 6.83% - 7.83% (7.44%) 7.29% - 7.61% (7.36%) Discounted Cash Flow Projected Collateral Prepayments $ (1,235) 10.02% - 34.52% (27.65%) $ (9) 21.51% - 31.31% (27.92%) Projected Collateral Losses 0.00% - 1.55% (0.16%) 0.01% - 0.46% (0.16%) Projected Collateral Severities 10.00% - 10.00% (10.00%) 10.00% - 10.00% (10.00%) Pull Through Percentages 60.00% - 100.00% (87.83%) 100.00% - 100.00% (100.00%) (1) Amounts are weighted based on fair value. (2) Includes Securitized residential mortgage loans held for sale as of June 30, 2023. (3) Includes Residential mortgage loans held for sale as of June 30, 2023 and December 31, 2022. (4) Derivative assets and derivative liabilities are included in the "Other assets" and "Other liabilities" line items, respectively, on the consolidated balance sheets. |
Financing (Tables)
Financing (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Repurchase Agreements | The following table presents a summary of the Company's financing as of June 30, 2023 and December 31, 2022 ($ in thousands). June 30, 2023 December 31, 2022 Financing Weighted Average Collateral Fair Value (1)(2) Financing Current Face Carrying Value Stated Maturity Funding Cost Life (Years) Carrying Value Financing Arrangements by Asset Type Securitized Residential Mortgage Loans (3) Non-Agency Loans $ 192,228 $ 192,228 July 2023 - May 2024 7.06 % 0.30 $ 369,713 $ 197,937 Re- and Non-Performing Loans 26,880 26,880 July 2023 7.76 % 0.05 51,821 34,151 Securitized Residential Mortgage Loans Held for Sale 10,851 10,851 July 2023 7.79 % 0.03 17,188 — Residential Mortgage Loans (4) Non-Agency Loans (5) 88,456 88,456 Aug 2023 - June 2024 6.97 % 0.26 109,214 277,797 Agency-Eligible Loans 56,874 56,874 July 2023 6.81 % 0.08 60,696 27,199 Residential Mortgage Loans Held for Sale (5) 59,642 59,642 Aug 2023 - June 2024 6.80 % 0.12 68,920 55,245 Non-Agency RMBS 22,720 22,720 July 2023 - May 2024 6.52 % 0.22 35,987 14,695 Agency RMBS 269,360 269,360 July 2023 - Oct 2023 5.30 % 0.13 278,497 14,163 Total Financing Arrangements $ 727,011 $ 727,011 6.38 % 0.18 $ 992,036 $ 621,187 Securitized debt, at fair value (6) (7) (8) $ 3,816,697 $ 3,402,060 N/A 4.22 % 6.76 N/A $ 3,262,352 Total Financing $ 4,543,708 $ 4,129,071 4.60 % 5.73 $ 992,036 $ 3,883,539 (1) The Company also had $8.3 million and $3.4 million of cash pledged under repurchase agreements as of June 30, 2023 and December 31, 2022, respectively. (2) Under the terms of the Company’s financing agreements, the Company's financing counterparties may, in certain cases, sell or re-hypothecate the pledged collateral. (3) Amounts pledged as collateral under Securitized residential mortgage loans and Securitized residential mortgage loans held for sale include certain of the Company's retained interests in securitizations. Refer to Note 3 for more information on the Non-Agency VIEs and RPL/NPL VIEs. (4) The Company's Residential mortgage loan financing arrangements include a maximum uncommitted borrowing capacity of $2.2 billion on facilities used to finance Non-Agency and Agency-Eligible Loans. (5) The funding cost includes deferred financing costs. As of June 30, 2023, the weighted average stated rate on the financing arrangements related to Non-Agency residential mortgage loans and Residential mortgage loans held for sale was 6.95% and 6.80%, respectively. (6) The holders of the securitized debt have no recourse to the general credit of the Company. The Company has no obligation to provide any other explicit or implicit support to the Residential Mortgage Loan VIEs. (7) As of June 30, 2023, the amortized cost of Securitized debt was $3.7 billion. |
Schedule of Total Borrowings Under Repurchase Agreements | The following table presents contractual maturity information about the Company's borrowings under financing arrangements as of June 30, 2023 (in thousands). Securitized debt is excluded from the below table as it does not have a contractual maturity. Financing Arrangements by Asset Type Within 30 Days Over 30 Days to 3 Months Over 3 Months to 12 Months Total Securitized Residential Mortgage Loans Non-Agency Loans $ 23,210 $ 72,083 $ 96,935 $ 192,228 Re- and Non-Performing Loans 26,880 — — 26,880 Securitized Residential Mortgage Loans Held for Sale 10,851 — — 10,851 Residential Mortgage Loans Non-Agency Loans — 62,461 25,995 88,456 Agency-Eligible Loans 56,874 — — 56,874 Residential Mortgage Loans Held for Sale — 58,978 664 59,642 Non-Agency RMBS 8,172 7,945 6,603 22,720 Agency RMBS 203 255,530 13,627 269,360 Total Financing Arrangements $ 126,190 $ 456,997 $ 143,824 $ 727,011 |
Schedule of Repurchase Agreement Counterparty | The following table presents information as of June 30, 2023 and December 31, 2022 with respect to each counterparty that provides the Company with financing for which the Company had greater than 5% of its stockholders’ equity at risk, excluding stockholders’ equity at risk under financing through affiliated entities ($ in thousands). June 30, 2023 December 31, 2022 Counterparty Stockholders' Equity Weighted Average Percentage of Stockholders' Equity Weighted Average Percentage of BofA Securities, Inc. $ 98,169 91 21.3 % $ 36,193 93 7.8 % Barclays Capital Inc. 85,490 72 18.6 % 81,445 113 17.6 % Goldman Sachs Bank USA 49,971 48 10.8 % (2) (2) (2) JP Morgan Securities, LLC 38,817 45 8.4 % (2) (2) (2) Credit Suisse AG, Cayman Islands Branch (1) (1) (1) 130,587 71 28.2 % (1) As of June 30, 2023, the Company had less than 5% of its equity at risk under financing arrangements with Credit Suisse AG, Cayman Islands Branch. |
Other assets and liabilities (T
Other assets and liabilities (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Other Assets and Other Liabilities | The following table details certain information related to the Company's "Other assets" and "Other liabilities" line items on its consolidated balance sheet as of June 30, 2023 and December 31, 2022 (in thousands). June 30, 2023 December 31, 2022 Other assets Interest receivable $ 20,536 $ 20,593 Derivative assets, at fair value 926 1,218 Other assets 2,005 4,983 Due from broker 1,761 801 Total Other assets $ 25,228 $ 27,595 Other liabilities Due to affiliates (1) $ 4,470 $ 3,652 Interest payable 16,258 14,114 Derivative liabilities, at fair value 1,276 9 Accrued expenses 2,076 1,811 Due to broker 79 7 Total Other liabilities $ 24,159 $ 19,593 (1) Refer to Note 10 for more information. |
Schedule of Company's Derivative and Other Instruments and their Balance Sheet Location | The following table presents the fair value of the Company's derivatives and other instruments and their balance sheet location as of June 30, 2023 and December 31, 2022 (in thousands). Derivatives and Other Instruments (1) Balance Sheet June 30, 2023 December 31, 2022 Pay Fix/Receive Float Interest Rate Swap Agreements (2) Other assets $ — $ 470 Pay Fix/Receive Float Interest Rate Swap Agreements (2) Other liabilities (41) — Short TBAs Other assets — 650 Forward Purchase Commitments Other assets 926 98 Forward Purchase Commitments Other liabilities (1,235) (9) (1) As of June 30, 2023 and December 31, 2022, no derivatives held by the Company were designated as hedges for accounting purposes. (2) As of June 30, 2023, the Company applied a reduction in fair value of $10.9 million and $0.7 million to its interest rate swap assets and liabilities, respectively, related to variation margin with a corresponding increase or decrease in restricted cash. As of December 31, 2022, the Company applied a reduction in fair value of $17.3 million to its interest rate swap assets related to variation margin with a corresponding increase in restricted cash, net of collateral posted by the Company's derivative counterparties. |
Schedule of Derivatives and Other Instruments | The following table summarizes information related to derivatives and other instruments as of June 30, 2023 and December 31, 2022 (in thousands). Notional amount of non-hedge derivatives and other instruments: Notional Currency June 30, 2023 December 31, 2022 Pay Fix/Receive Float Interest Rate Swap Agreements (1) USD $ 607,000 $ 335,000 Short TBAs USD — 40,000 Forward Purchase Commitments USD 221,852 8,006 |
Schedule of Gains/(Losses) Related to Derivatives and Other Instruments | The following table summarizes gains/(losses) related to derivatives and other instruments for the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Included within Net unrealized gain/(loss) Interest Rate Swaps $ 11,985 $ 1,720 $ (9,401) $ 48,124 Long TBAs (5) (2,748) — (2,959) Short TBAs 249 (3,632) (650) 13 Forward Purchase Commitments (2,709) (4,847) (398) (4,768) 9,520 (9,507) (10,449) 40,410 Included within Net realized gain/(loss) Interest Rate Swaps 711 29,509 10,534 45,216 Long TBAs 5 (7,635) 5 (7,635) Short TBAs (249) 3,632 (70) 13,578 Forward Purchase Commitments 1,923 (7,389) 1,923 (7,389) 2,390 18,117 12,392 43,770 Total income/(loss) $ 11,910 $ 8,610 $ 1,943 $ 84,180 |
Schedule of To Be Announced Securities Activity | The following table presents information about the Company’s to-be-announced securities ("TBAs") for the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Beginning Notional Amount Buys or Covers Sales or Shorts Ending Notional Fair Value as of Period End Receivable/(Payable) Derivative Derivative Liability June 30, 2022 Long TBAs $ 150,000 $ 1,500,000 $ (1,250,000) $ 400,000 $ 399,459 $ (402,418) $ 379 $ (3,338) Six Months Ended Beginning Notional Amount Buys or Covers Sales or Shorts Ending Notional Fair Value as of Period End Receivable/(Payable) Derivative Derivative Liability June 30, 2023 Long TBAs $ — $ 10,000 $ (10,000) $ — $ — $ — $ — $ — June 30, 2023 Short TBAs (40,000) 100,000 (60,000) — — — — — June 30, 2022 Long TBAs — 1,650,000 (1,250,000) 400,000 399,459 (402,418) 379 (3,338) June 30, 2022 Short TBAs (385,963) 1,320,852 (934,889) — — — — — |
Earnings per share (Tables)
Earnings per share (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Basic and Diluted Earnings Per Share | The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted earnings per share for the three and six months ended June 30, 2023 and 2022 (in thousands, except per share data). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Numerator: Net Income/(Loss) $ 8,056 $ (48,723) $ 20,596 $ (61,925) Dividends on preferred stock (4,586) (4,586) (9,172) (9,172) Net income/(loss) available to common stockholders $ 3,470 $ (53,309) $ 11,424 $ (71,097) Denominator: Basic weighted average common shares outstanding 20,249 23,457 20,655 23,685 Diluted weighted average common shares outstanding 20,249 23,457 20,655 23,685 Earnings/(Loss) Per Share Basic $ 0.17 $ (2.27) $ 0.55 $ (3.00) Diluted $ 0.17 $ (2.27) $ 0.55 $ (3.00) |
Schedule of Dividends Declared and Paid | The following table details the Company's common stock dividends declared during the six months ended June 30, 2023 and 2022. Six Months Ended June 30, 2023 Six Months Ended June 30, 2022 Declaration Date Record Date Payment Date Cash Dividend Per Share Declaration Date Record Date Payment Date Cash Dividend Per Share 3/15/2023 3/31/2023 4/28/2023 $ 0.18 3/18/2022 3/31/2022 4/29/2022 $ 0.21 6/15/2023 6/30/2023 7/31/2023 0.18 6/15/2022 6/30/2022 7/29/2022 0.21 Total $ 0.36 Total $ 0.42 The following tables detail the Company's preferred stock dividends declared and paid during the six months ended June 30, 2023 and 2022. 2023 Cash Dividend Per Share Declaration Date Record Date Payment Date 8.25% Series A 8.00% Series B 8.000% Series C 2/16/2023 2/28/2023 3/17/2023 $ 0.51563 $ 0.50 $ 0.50 5/4/2023 5/31/2023 6/20/2023 0.51563 0.50 0.50 Total $ 1.03126 $ 1.00 $ 1.00 2022 Cash Dividend Per Share Declaration Date Record Date Payment Date 8.25% Series A 8.00% Series B 8.000% Series C 2/18/2022 2/28/2022 3/17/2022 $ 0.51563 $ 0.50 $ 0.50 5/2/2022 5/31/2022 6/17/2022 0.51563 0.50 0.50 Total $ 1.03126 $ 1.00 $ 1.00 |
Income taxes (Tables)
Income taxes (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Income Tax Disclosure [Abstract] | |
Schedule of Tax Expense Attributable to the TRS | The below table details the tax expense attributable to the TRS for the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Income tax expense $ — $ 6 $ 225 $ 15 |
Related party transactions (Tab
Related party transactions (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Related Party Transactions [Abstract] | |
Summary of Transactions With Related Parties | The below table details the management fees incurred during the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended Consolidated statements of operations line item: June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Management fee to affiliate $ 2,061 $ 1,958 $ 4,136 $ 3,920 The below table details the expense reimbursement incurred during the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended Consolidated statements of operations line item: June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Non-investment related expenses $ 1,400 $ 1,405 $ 2,800 $ 2,810 Investment related expenses 110 241 212 376 Transaction related expenses 318 775 381 1,746 Expense reimbursements to Manager or its affiliates $ 1,828 $ 2,421 $ 3,393 $ 4,932 Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Fees paid to Asset Manager $ 680 $ 609 $ 1,363 $ 1,182 Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Residential mortgage loans sold by Arc Home to the Company $ 193,207 $ 300,250 $ 193,207 $ 678,082 Residential mortgage loans sold by Arc Home to private funds under the management of Angelo Gordon 31,063 6,089 121,647 131,791 The below table details transactions where the Company purchased or sold assets from or to an affiliate of the Manager ($ in millions). The transactions were executed in accordance with the Company's Affiliated Transaction Policy. Refer to the "Transactions with Arc Home" section above for additional information related to transactions with Arc Home, which are excluded from the table below. Date Transaction Fair Value (1) Pricing Methodology June 2023 Purchase of Real Estate Securities $0.3 Competitive biding process (2) (1) As of the transaction date. (2) The Company submitted an offer to purchase the securities from an affiliate in a competitive bidding process, which allowed the Company to confirm third-party market pricing and best execution. |
Schedule of Investments in Debt and Equity of Affiliates | The below table summarizes the components of the "Investments in debt and equity of affiliates" line item on the Company's consolidated balance sheets as of June 30, 2023 and December 31, 2022 (in thousands). June 30, 2023 December 31, 2022 Assets Liabilities Equity Assets Liabilities Equity Non-QM Securities (1) $ 30,804 $ (14,075) $ 16,729 $ 31,067 $ (16,409) $ 14,658 Land Related Financing (2) 9,581 — 9,581 10,688 — 10,688 Re/Non-Performing Securities 7,297 (3,657) 3,640 7,854 (4,406) 3,448 Total Residential Investments 47,682 (17,732) 29,950 49,609 (20,815) 28,794 AG Arc, at fair value 37,447 — 37,447 39,680 — 39,680 Cash and Other assets/(liabilities) 1,440 (687) 753 3,290 (700) 2,590 Investments in debt and equity of affiliates $ 86,569 $ (18,419) $ 68,150 $ 92,579 $ (21,515) $ 71,064 (1) As of June 30, 2023 and December 31, 2022, MATT only holds retained tranches from past securitizations which continue to pay down and the Company does not expect to acquire additional investments within this equity method investment. (2) Land Related Financing continues to pay down and the Company does not expect to originate new loans within this equity method investment. The below table reconciles the net income/(loss) to the "Equity in earnings/(loss) from affiliates" line item on the Company's consolidated statements of operations for the three and six months ended June 30, 2023 and 2022 (in thousands). Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Non-QM Securities $ 349 $ (370) $ 1,974 $ (1,259) Land Related Financing 402 446 741 948 Re/Non-Performing Securities (281) (172) (89) (169) AG Arc (1) (32) (5,710) (2,172) (7,380) Equity in earnings/(loss) from affiliates $ 438 $ (5,806) $ 454 $ (7,860) (1) Earnings/(loss) recognized by AG Arc do not include the Company's portion of gains or losses recorded by Arc Home in connection with the sale of residential mortgage loans to the Company. Refer to "Transactions with Arc Home" below for more information on this accounting policy. Three Months Ended Six Months Ended June 30, 2023 June 30, 2022 June 30, 2023 June 30, 2022 Intra-Entity Profits Eliminated $ 341 $ 1,758 $ 341 $ 4,114 |
Equity (Tables)
Equity (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Equity [Abstract] | |
Summary of Stock | The table below details the Company's share repurchases under the 2015 Repurchase Program during the six months ended June 30, 2022: Three Months Ended (1) Total Number of Shares Purchased Weighted Average Price Paid per Share (2) Total Number of Shares Purchased as Part of Publicly Announced Program Maximum Approximate Dollar Value that May Yet Be Purchased Under the Program (2) March 31, 2022 — $ — — $ 11,043,506 June 30, 2022 1,433,851 7.70 1,433,851 — Total 1,433,851 $ 7.70 1,433,851 $ — (1) Based on trade date. (2) Includes brokerage commissions and clearing fees. Three Months Ended (1) Total Number of Shares Purchased Weighted Average Price Paid per Share (2) Total Number of Shares Purchased as Part of Publicly Announced Program Maximum Approximate Dollar Value that May Yet Be Purchased Under the Program (2) March 31, 2023 923,261 $ 5.68 923,261 $ 2,569,940 June 30, 2023 187,020 5.93 187,020 1,461,810 Total 1,110,281 $ 5.72 1,110,281 $ 1,461,810 (1) Based on trade date. (2) Includes brokerage commissions and clearing fees. The following table includes a summary of preferred stock issued and outstanding as of June 30, 2023 ($ and shares in thousands). Preferred Stock Series Issuance Date Shares Outstanding Carrying Value Aggregate Liquidation Preference (1) Optional Redemption Rate (3)(4) Series A Preferred Stock August 3, 2012 1,663 $ 40,110 $ 41,580 August 3, 2017 8.25 % Series B Preferred Stock September 27, 2012 3,728 90,187 93,191 September 17, 2017 8.00 % Series C Preferred Stock September 17, 2019 3,729 90,175 93,220 September 17, 2024 8.000 % Total 9,120 $ 220,472 $ 227,991 (1) The Company's Preferred Stock has a liquidation preference of $25.00 per share. (2) Shares have no stated maturity and are not subject to any sinking fund or mandatory redemption. Shares of the Company’s Preferred Stock are redeemable at $25.00 per share plus accumulated and unpaid dividends (whether or not declared) exclusively at the Company’s option. Shares of the Company's Series C Preferred Stock may be redeemable earlier than the optional redemption date under certain circumstances intended to preserve its qualification as a REIT for federal income tax purposes. (3) The initial dividend rate for the Series C Preferred Stock, from and including the date of original issue to, but not including, September 17, 2024, is 8.000% per annum of the $25.00 per share liquidation preference. On and after September 17, 2024, dividends on the Series C Preferred Stock will accumulate at a percentage of the $25.00 liquidation preference equal to an annual floating rate of the then three-month LIBOR (or as replaced by the existing LIBOR cessation fallback language) plus a spread of 6.476% per annum. (4) Dividends are payable quarterly in arrears on the 17th day of each March, June, September, and December and holders are entitled to receive cumulative cash dividends at the respective stated rate per annum before holders of common stock are entitled to receive any cash dividends. |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 6 Months Ended |
Jun. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Outstanding Commitments | The below table details the Company's outstanding commitments as of June 30, 2023 (in thousands). Commitment type Date of Commitment Total Commitment Funded Commitment Remaining Commitment Non-Agency and Agency-Eligible Loans (1) Various $ 225,745 $ — $ 225,745 (1) The Company entered into forward purchase commitments to acquire certain Non-Agency and Agency-Eligible Loans from Arc Home which have not yet settled as of June 30, 2023. Refer to Note 10 "Transactions with affiliates" for more information. |
Organization - Narrative (Detai
Organization - Narrative (Details) | 6 Months Ended |
Jun. 30, 2023 segment | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |
Number of reportable segments | 1 |
Arc Home | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |
Loan securitization, ownership interest | 44.60% |
Summary of significant accoun_3
Summary of significant accounting policies - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | ||
Investments in and Advances to Affiliates [Line Items] | |||||
Non-investment related expenses | [1] | $ 2,574 | $ 2,535 | $ 5,394 | $ 5,209 |
Investment related expenses | [1] | $ 2,232 | 2,300 | $ 4,558 | 4,321 |
Reclassification of Other Operating Expenses into Non-Investment Related Expenses | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Non-investment related expenses | 2,500 | 5,200 | |||
Other operating expenses reclassification | 2,500 | 5,200 | |||
Reclassification of Other Operating Expenses into Investment Related Expenses | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Other operating expenses reclassification | 1,300 | 2,300 | |||
Investment related expenses | 1,300 | 2,300 | |||
Reclassification of Servicing Fees into Investment Related Expenses | |||||
Investments in and Advances to Affiliates [Line Items] | |||||
Investment related expenses | 1,000 | 2,000 | |||
Servicing fees reclassification | $ 1,000 | $ 2,000 | |||
[1]Refer to Note 10 for additional details on related party transactions. |
Loans - Summary of company's re
Loans - Summary of company's residential mortgage loan portfolio (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |
Jun. 30, 2023 | Dec. 31, 2022 | ||
Residential Mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Fair Value | $ 243,076 | $ 421,451 | |
Loans held-for-sale, fair value | 68,920 | 64,984 | |
Residential Mortgage | Securitized residential mortgage loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Fair Value | 3,861,290 | 3,707,146 | |
Loans held-for-sale, fair value | [1] | 69,034 | 0 |
Residential Portfolio Segment | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Unpaid Principal Balance | 4,518,681 | 4,624,856 | |
Premium (Discount) | 19,445 | 16,710 | |
Amortized Cost | 4,538,126 | 4,641,566 | |
Gross Unrealized Gains | 4,380 | 6,749 | |
Gross Unrealized Losses | (438,140) | (519,718) | |
Fair Value | $ 4,104,366 | $ 4,128,597 | |
Weighted average coupon on loans outstanding | 4.88% | 4.80% | |
Weighted Average Yield | 4.95% | 4.93% | |
Weighted Average Life (Years) | 8 years 8 months 4 days | 9 years 6 months 3 days | |
Residential Portfolio Segment | Residential Mortgage | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Unpaid Principal Balance | $ 242,139 | $ 458,471 | |
Premium (Discount) | 1,118 | (9,884) | |
Amortized Cost | 243,257 | 448,587 | |
Gross Unrealized Gains | 2,793 | 4,777 | |
Gross Unrealized Losses | (2,974) | (31,913) | |
Fair Value | $ 243,076 | $ 421,451 | |
Weighted average coupon on loans outstanding | 7.56% | 5.43% | |
Weighted Average Yield | 7.84% | 6.13% | |
Weighted Average Life (Years) | 3 years 5 months 4 days | 5 years 11 months 15 days | |
Residential Portfolio Segment | Residential Mortgage | Securitized residential mortgage loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Unpaid Principal Balance | $ 4,276,542 | $ 4,166,385 | |
Premium (Discount) | 18,327 | 26,594 | |
Amortized Cost | 4,294,869 | 4,192,979 | |
Gross Unrealized Gains | 1,587 | 1,972 | |
Gross Unrealized Losses | (435,166) | (487,805) | |
Fair Value | $ 3,861,290 | $ 3,707,146 | |
Weighted average coupon on loans outstanding | 4.73% | 4.73% | |
Weighted Average Yield | 4.77% | 4.80% | |
Weighted Average Life (Years) | 8 years 11 months 23 days | 9 years 10 months 24 days | |
Residential Portfolio Segment | Non-Agency Loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Unpaid Principal Balance | $ 178,573 | $ 406,294 | |
Premium (Discount) | 1,573 | (7,902) | |
Amortized Cost | 180,146 | 398,392 | |
Gross Unrealized Gains | 1,192 | 2,775 | |
Gross Unrealized Losses | (1,828) | (30,006) | |
Fair Value | $ 179,510 | $ 371,161 | |
Weighted average coupon on loans outstanding | 7.64% | 5.36% | |
Weighted Average Yield | 7.01% | 5.54% | |
Weighted Average Life (Years) | 3 years 6 months 10 days | 6 years 1 month 20 days | |
Loans held-for-sale, fair value | $ 68,900 | $ 46,800 | |
Residential Portfolio Segment | Non-Agency Loans | Securitized residential mortgage loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Unpaid Principal Balance | 3,964,449 | 3,841,265 | |
Premium (Discount) | 51,927 | 63,576 | |
Amortized Cost | 4,016,376 | 3,904,841 | |
Gross Unrealized Gains | 0 | 0 | |
Gross Unrealized Losses | (414,175) | (468,640) | |
Fair Value | $ 3,602,201 | $ 3,436,201 | |
Weighted average coupon on loans outstanding | 4.79% | 4.82% | |
Weighted Average Yield | 4.64% | 4.65% | |
Weighted Average Life (Years) | 9 years 2 months 4 days | 10 years 2 months 12 days | |
Residential Portfolio Segment | Agency-Eligible Loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Unpaid Principal Balance | $ 60,494 | $ 48,657 | |
Premium (Discount) | 1,343 | 18 | |
Amortized Cost | 61,837 | 48,675 | |
Gross Unrealized Gains | 5 | 94 | |
Gross Unrealized Losses | (1,146) | (1,907) | |
Fair Value | $ 60,696 | $ 46,862 | |
Weighted average coupon on loans outstanding | 7.34% | 6% | |
Weighted Average Yield | 6.43% | 5.99% | |
Weighted Average Life (Years) | 3 years 2 months 23 days | 4 years 8 months 23 days | |
Loans held-for-sale, fair value | $ 18,200 | ||
Residential Portfolio Segment | Re- and Non-Performing Loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Unpaid Principal Balance | $ 3,072 | 3,520 | |
Premium (Discount) | (1,798) | (2,000) | |
Amortized Cost | 1,274 | 1,520 | |
Gross Unrealized Gains | 1,596 | 1,908 | |
Gross Unrealized Losses | 0 | 0 | |
Fair Value | $ 2,870 | $ 3,428 | |
Weighted Average Yield | 90.06% | 72.78% | |
Weighted Average Life (Years) | 1 year 9 months 29 days | 1 year 10 months 13 days | |
Residential Portfolio Segment | Re- and Non-Performing Loans | Securitized residential mortgage loans | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Unpaid Principal Balance | $ 312,093 | $ 325,120 | |
Premium (Discount) | (33,600) | (36,982) | |
Amortized Cost | 278,493 | 288,138 | |
Gross Unrealized Gains | 1,587 | 1,972 | |
Gross Unrealized Losses | (20,991) | (19,165) | |
Fair Value | $ 259,089 | $ 270,945 | |
Weighted average coupon on loans outstanding | 3.91% | 3.68% | |
Weighted Average Yield | 6.62% | 6.66% | |
Weighted Average Life (Years) | 6 years 4 months 17 days | 6 years 3 months 29 days | |
Loans held-for-sale, fair value | $ 69,000 | ||
[1]These balances relate to certain residential mortgage loans which were securitized resulting in the Company consolidating the variable interest entities that were created to facilitate these securitizations as the Company was determined to be the primary beneficiary. See Note 3 for additional details. |
Loans - Summary of credit quali
Loans - Summary of credit quality information on residential mortgage loans (Details) - Residential Portfolio Segment $ in Thousands | Jun. 30, 2023 USD ($) loan | Dec. 31, 2022 USD ($) loan |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 4,518,681 | $ 4,624,856 |
Loan Count | loan | 11,827 | 12,027 |
Weighted Average, Original LTV Ratio | 69.52% | 69.29% |
Weighted Average, Current FICO | 732 | 731 |
Percent of unpaid principal balance greater than 90 days delinquent (2) | $ 29,500 | $ 31,400 |
Mortgage loans in process of foreclosure | 37,300 | 33,700 |
Current | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 4,346,015 | 4,456,826 |
30-59 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 63,431 | 71,843 |
60-89 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 31,456 | 21,002 |
90+ Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 74,707 | 71,665 |
Residential Mortgage | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 242,139 | $ 458,471 |
Loan Count | loan | 497 | 793 |
Weighted Average, Original LTV Ratio | 71.93% | 71.19% |
Weighted Average, Current FICO | 742 | 735 |
Residential Mortgage | Current | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 233,645 | $ 446,954 |
Residential Mortgage | 30-59 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 2,219 | 5,706 |
Residential Mortgage | 60-89 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 688 | 1,404 |
Residential Mortgage | 90+ Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 2,515 | 887 |
Residential Mortgage | Securitized residential mortgage loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 4,276,542 | $ 4,166,385 |
Loan Count | loan | 11,330 | 11,234 |
Weighted Average, Original LTV Ratio | 69.38% | 69.09% |
Weighted Average, Current FICO | 731 | 731 |
Residential Mortgage | Securitized residential mortgage loans | Current | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 4,112,370 | $ 4,009,872 |
Residential Mortgage | Securitized residential mortgage loans | 30-59 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 61,212 | 66,137 |
Residential Mortgage | Securitized residential mortgage loans | 60-89 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 30,768 | 19,598 |
Residential Mortgage | Securitized residential mortgage loans | 90+ Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 72,192 | 70,778 |
Non-Agency Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 178,573 | $ 406,294 |
Loan Count | loan | 337 | 655 |
Weighted Average, Original LTV Ratio | 71.06% | 71.22% |
Weighted Average, Current FICO | 733 | 734 |
Non-Agency Loans | Current | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 173,591 | $ 399,036 |
Non-Agency Loans | 30-59 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 1,779 | 4,967 |
Non-Agency Loans | 60-89 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 688 | 1,404 |
Non-Agency Loans | 90+ Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 2,515 | 887 |
Non-Agency Loans | Securitized residential mortgage loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 3,964,449 | $ 3,841,265 |
Loan Count | loan | 9,197 | 9,008 |
Weighted Average, Original LTV Ratio | 68.57% | 68.20% |
Weighted Average, Current FICO | 738 | 739 |
Non-Agency Loans | Securitized residential mortgage loans | Current | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 3,888,118 | $ 3,789,748 |
Non-Agency Loans | Securitized residential mortgage loans | 30-59 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 31,164 | 31,272 |
Non-Agency Loans | Securitized residential mortgage loans | 60-89 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 20,950 | 8,661 |
Non-Agency Loans | Securitized residential mortgage loans | 90+ Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 24,217 | 11,584 |
Agency-Eligible Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 60,494 | $ 48,657 |
Loan Count | loan | 160 | 138 |
Weighted Average, Original LTV Ratio | 74.52% | 70.94% |
Weighted Average, Current FICO | 769 | 749 |
Agency-Eligible Loans | Current | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 60,054 | $ 47,918 |
Agency-Eligible Loans | 30-59 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 440 | 739 |
Agency-Eligible Loans | 60-89 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 0 | 0 |
Agency-Eligible Loans | 90+ Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 0 | 0 |
Re- and Non-Performing Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 3,072 | 3,520 |
Re- and Non-Performing Loans | Securitized residential mortgage loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 312,093 | $ 325,120 |
Loan Count | loan | 2,133 | 2,226 |
Weighted Average, Original LTV Ratio | 79.75% | 79.61% |
Weighted Average, Current FICO | 647 | 643 |
Re- and Non-Performing Loans | Securitized residential mortgage loans | Current | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 224,252 | $ 220,124 |
Re- and Non-Performing Loans | Securitized residential mortgage loans | 30-59 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 30,048 | 34,865 |
Re- and Non-Performing Loans | Securitized residential mortgage loans | 60-89 Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 9,818 | 10,937 |
Re- and Non-Performing Loans | Securitized residential mortgage loans | 90+ Days | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 47,975 | $ 59,194 |
Loans - Summary of loans purcha
Loans - Summary of loans purchased (Details) - Residential Portfolio Segment - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2023 | Jun. 30, 2023 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | $ 215,407 | $ 237,957 |
Fair Value | 219,187 | 242,141 |
Non-Agency Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 159,906 | 182,456 |
Fair Value | 162,524 | 185,478 |
Agency-Eligible Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Unpaid Principal Balance | 55,501 | 55,501 |
Fair Value | $ 56,663 | $ 56,663 |
Loans - Summery of sold residen
Loans - Summery of sold residential mortgage loans (Details) - Residential Portfolio Segment $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 USD ($) loan | Jun. 30, 2022 loan | Jun. 30, 2023 USD ($) loan | Jun. 30, 2022 loan | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Number of loans sold | loan | 0 | 0 | ||
Non-Agency Loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Number of loans sold | loan | 165 | 281 | ||
Proceeds from sale of loans | $ 99,871 | $ 146,780 | ||
Realized gain on sale of loan | 1,051 | 1,051 | ||
Realized loss on sale of loan | $ (1,400) | $ (11,145) | ||
Agency-Eligible Loans | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Number of loans sold | loan | 0 | 47 | ||
Proceeds from sale of loans | $ 0 | $ 18,474 | ||
Realized gain on sale of loan | 0 | 69 | ||
Realized loss on sale of loan | $ 0 | $ (85) |
Loans - Summary of concentratio
Loans - Summary of concentrations of credit risk (Details) - Residential Portfolio Segment - Geographic Concentration Risk - Accounts Receivable | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
California | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Geographic concentration of credit risk | 34% | 33% |
New York | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Geographic concentration of credit risk | 16% | 16% |
Florida | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Geographic concentration of credit risk | 11% | 11% |
New Jersey | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Geographic concentration of credit risk | 6% | 6% |
Texas | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Geographic concentration of credit risk | 5% | 5% |
Loans - Summary of changes in t
Loans - Summary of changes in the accretable portion of discounts (Details) - Residential Portfolio Segment - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Changes in the accretable portion | ||||
Beginning Balance | $ 38,764 | $ 46,257 | $ 42,237 | $ 46,521 |
Accretion | (1,088) | (1,775) | (2,571) | (3,425) |
Reclassifications from/(to) non-accretable difference | 856 | (581) | (973) | 805 |
Disposals | (55) | 0 | (216) | 0 |
Ending Balance | $ 38,477 | $ 43,901 | $ 38,477 | $ 43,901 |
Loans - Summary of assets and l
Loans - Summary of assets and liabilities related to VIEs (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||||
Jun. 30, 2023 | Dec. 31, 2022 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Dec. 31, 2021 | ||
Assets | |||||||
Restricted cash | $ 25,056 | $ 14,182 | |||||
Other assets | 25,228 | 27,595 | |||||
Total Assets | 4,617,592 | 4,369,778 | |||||
Liabilities | |||||||
Securitized debt, at fair value | [1] | 3,402,060 | 3,262,352 | ||||
Other liabilities | [2] | 24,159 | 19,593 | ||||
Total Liabilities | 4,156,867 | 3,906,978 | |||||
Total Equity | 460,725 | 462,800 | $ 461,913 | $ 478,665 | $ 547,650 | $ 570,380 | |
Carrying Value | 4,129,071 | 3,883,539 | |||||
Asset Pledged as Collateral | |||||||
Assets | |||||||
Residential mortgage loans, at fair value | 992,036 | ||||||
Non-Agency Loans | |||||||
Liabilities | |||||||
Carrying Value | 88,456 | 277,797 | |||||
Non-Agency Loans | Asset Pledged as Collateral | |||||||
Assets | |||||||
Residential mortgage loans, at fair value | 109,214 | ||||||
Non-Agency Loans | Residential Portfolio Segment | |||||||
Liabilities | |||||||
Loans held-for-sale, fair value | 68,900 | 46,800 | |||||
Residential Mortgage | |||||||
Assets | |||||||
Residential mortgage loans, at fair value | 174,156 | 356,467 | |||||
Liabilities | |||||||
Loans held-for-sale, fair value | 68,920 | 64,984 | |||||
Residential Mortgage | Residential Portfolio Segment | Asset Pledged as Collateral | |||||||
Liabilities | |||||||
Loans held-for-sale, fair value | 68,920 | 64,984 | |||||
Securitized residential mortgage loans | |||||||
Liabilities | |||||||
Carrying Value | 3,402,060 | 3,262,352 | |||||
Securitized residential mortgage loans | Non-Agency Loans | |||||||
Liabilities | |||||||
Carrying Value | 192,228 | 197,937 | |||||
Securitized residential mortgage loans | Non-Agency Loans | Asset Pledged as Collateral | |||||||
Assets | |||||||
Residential mortgage loans, at fair value | 369,713 | ||||||
Securitized residential mortgage loans | Non-Agency Loans | Residential Portfolio Segment | |||||||
Assets | |||||||
Residential mortgage loans, at fair value | 3,602,201 | 3,436,201 | |||||
Other assets | 15,797 | 15,350 | |||||
Total Assets | $ 3,617,998 | $ 3,451,551 | |||||
Weighted Average Yield | 4.64% | 4.65% | |||||
Weighted Average Life (Years) | 9 years 2 months 4 days | 10 years 2 months 12 days | |||||
Liabilities | |||||||
Securitized debt, at fair value | $ 3,232,488 | $ 3,078,593 | |||||
Other liabilities | 11,379 | 10,956 | |||||
Total Liabilities | $ 3,243,867 | $ 3,089,549 | |||||
Weighted Average Yield | 4.28% | 4.18% | |||||
Weighted Average Life (Years) | 6 years 11 months 8 days | 7 years 5 months 26 days | |||||
Total Equity | $ 374,131 | $ 362,002 | |||||
Carrying Value | 192,200 | 197,900 | |||||
Securitized residential mortgage loans | Non-Agency Loans | Residential Portfolio Segment | Asset Pledged as Collateral | |||||||
Assets | |||||||
Residential mortgage loans, at fair value | $ 369,700 | $ 357,600 | |||||
Securitized residential mortgage loans | Re- and Non-Performing Loans | |||||||
Assets | |||||||
Weighted Average Yield | 3.12% | 3.10% | |||||
Weighted Average Life (Years) | 3 years | 3 years 1 month 17 days | |||||
Liabilities | |||||||
Carrying Value | $ 26,880 | $ 34,151 | |||||
Securitized residential mortgage loans | Re- and Non-Performing Loans | Asset Pledged as Collateral | |||||||
Assets | |||||||
Residential mortgage loans, at fair value | 51,821 | ||||||
Securitized residential mortgage loans | Re- and Non-Performing Loans | Residential Portfolio Segment | |||||||
Assets | |||||||
Residential mortgage loans, at fair value | 259,089 | 270,945 | |||||
Restricted cash | 1,100 | 1,194 | |||||
Other assets | 2,231 | 3,714 | |||||
Total Assets | $ 262,420 | $ 275,853 | |||||
Weighted Average Yield | 6.62% | 6.66% | |||||
Weighted Average Life (Years) | 6 years 4 months 17 days | 6 years 3 months 29 days | |||||
Liabilities | |||||||
Securitized debt, at fair value | $ 169,572 | $ 183,759 | |||||
Other liabilities | 370 | 386 | |||||
Total Liabilities | 169,942 | 184,145 | |||||
Total Equity | 92,478 | 91,708 | |||||
Carrying Value | 37,700 | 34,200 | |||||
Loans held-for-sale, fair value | 69,000 | ||||||
Securitized residential mortgage loans | Residential Mortgage | |||||||
Assets | |||||||
Residential mortgage loans, at fair value | [1] | 3,792,256 | 3,707,146 | ||||
Liabilities | |||||||
Loans held-for-sale, fair value | [1] | 69,034 | 0 | ||||
Securitized residential mortgage loans | Residential Mortgage | Residential Portfolio Segment | Asset Pledged as Collateral | |||||||
Assets | |||||||
Residential mortgage loans, at fair value | 69,000 | 66,400 | |||||
Liabilities | |||||||
Loans held-for-sale, fair value | $ 17,188 | $ 0 | |||||
[1]These balances relate to certain residential mortgage loans which were securitized resulting in the Company consolidating the variable interest entities that were created to facilitate these securitizations as the Company was determined to be the primary beneficiary. See Note 3 for additional details.[2]Refer to Note 7 and Note 10 for additional details on amounts payable to affiliates. |
Real Estate Securities - Summar
Real Estate Securities - Summary of real estate securities portfolio (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Debt Securities, Available-for-sale [Line Items] | ||
Current Face | $ 304,379 | $ 31,713 |
Premium / (Discount) | (8,142) | (6,875) |
Amortized Cost | 317,910 | 47,447 |
Gross Unrealized Gains | 1,504 | 2,276 |
Gross Unrealized Losses | (4,930) | (6,004) |
Fair Value | $ 314,484 | $ 43,719 |
Weighted Average Coupon | 4.23% | 2.37% |
Weighted Average Yield | 6.13% | 10.20% |
Residential Portfolio Segment | ||
Debt Securities, Available-for-sale [Line Items] | ||
Current Face | $ 45,329 | $ 31,713 |
Premium / (Discount) | (9,477) | (6,875) |
Amortized Cost | 38,499 | 27,676 |
Gross Unrealized Gains | 1,397 | 2,248 |
Gross Unrealized Losses | (3,909) | (5,329) |
Fair Value | $ 35,987 | $ 24,595 |
Weighted Average Coupon | 1.98% | 1.62% |
Weighted Average Yield | 8.68% | 12.26% |
Non-Agency Securities | Residential Portfolio Segment | ||
Debt Securities, Available-for-sale [Line Items] | ||
Current Face | $ 45,329 | $ 31,713 |
Premium / (Discount) | (9,477) | (6,875) |
Amortized Cost | 35,852 | 24,838 |
Gross Unrealized Gains | 452 | 28 |
Gross Unrealized Losses | (3,909) | (5,329) |
Fair Value | $ 32,395 | $ 19,537 |
Weighted Average Coupon | 3.78% | 3.75% |
Weighted Average Yield | 6.69% | 6.52% |
Non-Agency RMBS Interest Only | Residential Portfolio Segment | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 2,647 | $ 2,838 |
Gross Unrealized Gains | 945 | 2,220 |
Gross Unrealized Losses | 0 | 0 |
Fair Value | $ 3,592 | $ 5,058 |
Weighted Average Coupon | 0.38% | 0.38% |
Weighted Average Yield | 26.62% | 34.42% |
Notional balance | $ 101,300 | $ 108,500 |
30 Year Fixed Rate | ||
Debt Securities, Available-for-sale [Line Items] | ||
Current Face | 259,050 | |
Premium / (Discount) | 1,335 | |
Amortized Cost | 260,385 | |
Gross Unrealized Gains | 101 | |
Gross Unrealized Losses | (128) | |
Fair Value | $ 260,358 | |
Weighted Average Coupon | 5.74% | |
Weighted Average Yield | 5.64% | |
Interest Only | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 19,026 | 19,771 |
Gross Unrealized Gains | 6 | 28 |
Gross Unrealized Losses | (893) | (675) |
Fair Value | $ 18,139 | $ 19,124 |
Weighted Average Coupon | 2.82% | 2.87% |
Weighted Average Yield | 8.03% | 7.54% |
Notional balance | $ 124,400 | $ 127,400 |
Total Agency RMBS | ||
Debt Securities, Available-for-sale [Line Items] | ||
Current Face | 259,050 | |
Premium / (Discount) | 1,335 | |
Amortized Cost | 279,411 | |
Gross Unrealized Gains | 107 | |
Gross Unrealized Losses | (1,021) | |
Fair Value | $ 278,497 | |
Weighted Average Coupon | 4.79% | |
Weighted Average Yield | 5.80% |
Real Estate Securities - Summ_2
Real Estate Securities - Summary of weighted average life of real estate securities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Non-Agency RMBS | ||
Fair Value | ||
Greater than one year and less than or equal to five years | $ 4,149 | $ 5,058 |
Greater than five years and less than or equal to ten years | 13,419 | 0 |
Greater than ten years | 18,419 | 19,537 |
Total | 35,987 | 24,595 |
Amortized Cost | ||
Greater than one year and less than or equal to five years | 3,205 | 2,838 |
Greater than five years and less than or equal to ten years | 17,118 | 0 |
Greater than ten years | 18,176 | 24,838 |
Total | $ 38,499 | $ 27,676 |
Weighted Average Coupon | ||
Greater than one year and less than or equal to five years | 0.46% | 0.38% |
Greater than five years and less than or equal to ten years | 4.54% | 0% |
Greater than ten years | 3.18% | 3.75% |
Total | 1.98% | 1.62% |
Agency RMBS | ||
Fair Value | ||
Greater than one year and less than or equal to five years | $ 0 | $ 0 |
Greater than five years and less than or equal to ten years | 278,497 | 19,124 |
Greater than ten years | 0 | 0 |
Total | 278,497 | 19,124 |
Amortized Cost | ||
Greater than one year and less than or equal to five years | 0 | 0 |
Greater than five years and less than or equal to ten years | 279,411 | 19,771 |
Greater than ten years | 0 | 0 |
Total | $ 279,411 | $ 19,771 |
Weighted Average Coupon | ||
Greater than one year and less than or equal to five years | 0% | 0% |
Greater than five years and less than or equal to ten years | 4.79% | 2.87% |
Greater than ten years | 0% | 0% |
Total | 4.79% | 2.87% |
Real Estate Securities - Sale o
Real Estate Securities - Sale of Real Estate Securities (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2022 USD ($) security | Jun. 30, 2023 USD ($) | Jun. 30, 2022 USD ($) security | |
Debt Securities, Available-for-sale [Line Items] | |||
Proceeds | $ 0 | $ 513,780 | |
Settled Securities | |||
Debt Securities, Available-for-sale [Line Items] | |||
Number of Securities | security | 3 | 16 | |
Proceeds | $ 208,576 | $ 513,241 | |
Realized Gains | 0 | 568 | |
Realized Losses | $ (17,832) | $ (35,240) |
Real Estate Securities - Uncons
Real Estate Securities - Unconsolidated Variable Interest Entities (Details) | Jun. 30, 2023 |
Variable Interest Entity, Not Primary Beneficiary | |
Variable Interest Entity [Line Items] | |
Ownership interest in subordinate tranches | 40.90% |
Real Estate Securities - Variab
Real Estate Securities - Variable Interest Entities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Variable Interest Entity [Line Items] | ||
Current Face | $ 304,379 | $ 31,713 |
Fair Value | 314,484 | 43,719 |
Residential Portfolio Segment | ||
Variable Interest Entity [Line Items] | ||
Current Face | 45,329 | 31,713 |
Fair Value | 35,987 | 24,595 |
Non-Agency Securities | Residential Portfolio Segment | ||
Variable Interest Entity [Line Items] | ||
Current Face | 45,329 | 31,713 |
Fair Value | 32,395 | 19,537 |
Non-Agency RMBS Interest Only | Residential Portfolio Segment | ||
Variable Interest Entity [Line Items] | ||
Fair Value | 3,592 | 5,058 |
Notional balance | 101,300 | 108,500 |
Variable Interest Entity, Not Primary Beneficiary | ||
Variable Interest Entity [Line Items] | ||
Current Face | 14,894 | 14,894 |
Fair Value | 14,667 | 14,917 |
First loss exposure, fair value | 2,900 | 4,100 |
Variable Interest Entity, Not Primary Beneficiary | Non-Agency Securities | ||
Variable Interest Entity [Line Items] | ||
Current Face | 14,894 | 14,894 |
Fair Value | 11,075 | 9,859 |
Variable Interest Entity, Not Primary Beneficiary | Non-Agency RMBS Interest Only | ||
Variable Interest Entity [Line Items] | ||
Fair Value | $ 3,592 | $ 5,058 |
Real Estate Securities - Assets
Real Estate Securities - Assets Transferred to Unconsolidated VIE (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Variable Interest Entity [Line Items] | ||
Weighted average coupon on loans outstanding | 4.23% | 2.37% |
Variable Interest Entity, Not Primary Beneficiary | ||
Variable Interest Entity [Line Items] | ||
Total unpaid principal balance of loans outstanding | $ 123,719 | $ 132,509 |
Weighted average coupon on loans outstanding | 5.62% | 5.62% |
Percent of unpaid principal balance greater than 90 days delinquent | 2.04% | 1.32% |
Ownership interest in subordinate tranches | 40.90% | |
Loans 90 days or more delinquent, not in foreclosure | 0.63% | 1.32% |
Loans 90 days or more delinquent, in process of foreclosure | 1.41% | 0% |
Fair value measurements - Summa
Fair value measurements - Summary of financial instruments measured at fair value (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Assets: | ||
Derivative assets | $ 11,819 | $ 18,499 |
Cash equivalents | 443 | 442 |
AG Arc | 37,447 | 39,680 |
Total Assets Measured at Fair Value | 4,468,559 | 4,230,937 |
Liabilities: | ||
Securitized debt | (3,402,060) | (3,262,352) |
Derivative liabilities | (1,930) | (9) |
Total Liabilities Measured at Fair Value | (3,403,990) | (3,262,361) |
Residential Mortgage | ||
Assets: | ||
Residential mortgage loans | 243,076 | 421,451 |
Residential Mortgage | Securitized residential mortgage loans | ||
Assets: | ||
Residential mortgage loans | 3,861,290 | 3,707,146 |
Non-Agency RMBS | ||
Assets: | ||
Debt securities, available for sale | 35,987 | 24,595 |
Agency RMBS | ||
Assets: | ||
Debt securities, available for sale | 278,497 | |
Agency Interest Only | ||
Assets: | ||
Debt securities, available for sale | 19,124 | |
Interest Rate Swap | ||
Liabilities: | ||
Derivative asset, reduction in fair value related to variation margin | 10,900 | 17,300 |
Derivative liability, reduction in fair value related to variation margin | 700 | |
Level 1 | ||
Assets: | ||
Derivative assets | 0 | 0 |
Cash equivalents | 443 | 442 |
AG Arc | 0 | 0 |
Total Assets Measured at Fair Value | 443 | 442 |
Liabilities: | ||
Securitized debt | 0 | 0 |
Derivative liabilities | 0 | 0 |
Total Liabilities Measured at Fair Value | 0 | 0 |
Level 1 | Residential Mortgage | ||
Assets: | ||
Residential mortgage loans | 0 | 0 |
Level 1 | Residential Mortgage | Securitized residential mortgage loans | ||
Assets: | ||
Residential mortgage loans | 0 | 0 |
Level 1 | Non-Agency RMBS | ||
Assets: | ||
Debt securities, available for sale | 0 | 0 |
Level 1 | Agency RMBS | ||
Assets: | ||
Debt securities, available for sale | 0 | |
Level 1 | Agency Interest Only | ||
Assets: | ||
Debt securities, available for sale | 0 | |
Level 2 | ||
Assets: | ||
Derivative assets | 10,893 | 18,401 |
Cash equivalents | 0 | 0 |
AG Arc | 0 | 0 |
Total Assets Measured at Fair Value | 311,466 | 47,957 |
Liabilities: | ||
Securitized debt | 0 | 0 |
Derivative liabilities | (695) | 0 |
Total Liabilities Measured at Fair Value | (695) | 0 |
Level 2 | Residential Mortgage | ||
Assets: | ||
Residential mortgage loans | 756 | 754 |
Level 2 | Residential Mortgage | Securitized residential mortgage loans | ||
Assets: | ||
Residential mortgage loans | 0 | 0 |
Level 2 | Non-Agency RMBS | ||
Assets: | ||
Debt securities, available for sale | 21,320 | 9,678 |
Level 2 | Agency RMBS | ||
Assets: | ||
Debt securities, available for sale | 278,497 | |
Level 2 | Agency Interest Only | ||
Assets: | ||
Debt securities, available for sale | 19,124 | |
Level 3 | ||
Assets: | ||
Derivative assets | 926 | 98 |
Cash equivalents | 0 | 0 |
AG Arc | 37,447 | 39,680 |
Total Assets Measured at Fair Value | 4,156,650 | 4,182,538 |
Liabilities: | ||
Securitized debt | (3,402,060) | (3,262,352) |
Derivative liabilities | (1,235) | (9) |
Total Liabilities Measured at Fair Value | (3,403,295) | (3,262,361) |
Level 3 | Residential Mortgage | ||
Assets: | ||
Residential mortgage loans | 242,320 | 420,697 |
Level 3 | Residential Mortgage | Securitized residential mortgage loans | ||
Assets: | ||
Residential mortgage loans | 3,861,290 | 3,707,146 |
Level 3 | Non-Agency RMBS | ||
Assets: | ||
Debt securities, available for sale | 14,667 | 14,917 |
Level 3 | Agency RMBS | ||
Assets: | ||
Debt securities, available for sale | $ 0 | |
Level 3 | Agency Interest Only | ||
Assets: | ||
Debt securities, available for sale | $ 0 |
Fair value measurements - Sum_2
Fair value measurements - Summary of assets measured on a recurring basis (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Securitized Debt | ||||
Total net gains/(losses) | ||||
Other | $ 0 | $ 0 | $ 0 | $ 0 |
Derivative Liabilities | ||||
Total net gains/(losses) | ||||
Other | 0 | 0 | 0 | |
Level 3 | Securitized Debt | ||||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | (3,505,529) | (1,859,917) | (3,262,352) | (999,215) |
Purchases | 0 | 0 | 0 | 0 |
Issuances of Securitized Debt | (812,470) | (234,754) | (1,887,322) | |
Capital distributions | 0 | 0 | ||
Proceeds from sales or settlements | 0 | 0 | 0 | 0 |
Principal repayments | 94,399 | 120,810 | 161,356 | 237,676 |
Total net gains/(losses) | ||||
Ending Balance | (3,402,060) | (2,467,766) | (3,402,060) | (2,467,766) |
Level 3 | Securitized Debt | Net premium and discount amortization | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (3,125) | (650) | (5,863) | (601) |
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (3,125) | (650) | (5,863) | (601) |
Level 3 | Securitized Debt | Net realized gain/(loss) | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Level 3 | Securitized Debt | Net unrealized gain/(loss) | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 12,195 | 84,461 | (60,447) | 181,696 |
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 12,195 | 84,461 | (60,447) | 181,696 |
Level 3 | Securitized Debt | Equity in earnings/(loss) from affiliates | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Level 3 | Derivative Liabilities | ||||
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | (75) | 0 | (9) | (79) |
Purchases | 0 | 0 | 0 | 0 |
Issuances of Securitized Debt | 0 | 0 | 0 | |
Capital distributions | 0 | 0 | ||
Proceeds from sales or settlements | 634 | 7,805 | 634 | 7,805 |
Principal repayments | 0 | 0 | 0 | 0 |
Total net gains/(losses) | ||||
Other | 0 | |||
Ending Balance | (1,235) | (7,058) | (1,235) | (7,058) |
Level 3 | Derivative Liabilities | Net premium and discount amortization | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Level 3 | Derivative Liabilities | Net realized gain/(loss) | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (634) | (7,805) | (634) | (7,805) |
Level 3 | Derivative Liabilities | Net unrealized gain/(loss) | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (1,160) | (7,058) | (1,226) | (6,979) |
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (1,235) | (7,058) | (1,235) | (7,058) |
Level 3 | Derivative Liabilities | Equity in earnings/(loss) from affiliates | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Residential Mortgage Loans | ||||
Total net gains/(losses) | ||||
Other | (406) | (20) | (1,489) | (747) |
Residential Mortgage Loans | Level 3 | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 4,098,773 | 3,271,786 | 4,127,843 | 2,634,191 |
Purchases | 220,729 | 588,335 | 243,484 | 1,532,965 |
Issuances of Securitized Debt | 0 | 0 | 0 | |
Capital distributions | 0 | 0 | ||
Proceeds from sales or settlements | (99,871) | 0 | (165,254) | 0 |
Principal repayments | (97,388) | (150,887) | (171,344) | (297,275) |
Total net gains/(losses) | ||||
Ending Balance | 4,103,610 | 3,569,557 | 4,103,610 | 3,569,557 |
Residential Mortgage Loans | Level 3 | Net premium and discount amortization | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 359 | (642) | 1,503 | (2,359) |
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 395 | (1,606) | 1,539 | (4,577) |
Residential Mortgage Loans | Level 3 | Net realized gain/(loss) | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (456) | 30 | (10,214) | (57) |
Residential Mortgage Loans | Level 3 | Net unrealized gain/(loss) | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (18,130) | (139,045) | 79,081 | (297,161) |
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (17,412) | (138,104) | 69,267 | (297,029) |
Residential Mortgage Loans | Level 3 | Equity in earnings/(loss) from affiliates | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Non-Agency RMBS | ||||
Total net gains/(losses) | ||||
Other | 0 | 0 | 0 | 0 |
Non-Agency RMBS | Level 3 | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 15,039 | 18,781 | 14,917 | 18,757 |
Purchases | 0 | 0 | 0 | 0 |
Issuances of Securitized Debt | 0 | 0 | 0 | |
Capital distributions | 0 | 0 | ||
Proceeds from sales or settlements | 0 | 0 | 0 | 0 |
Principal repayments | 0 | (543) | 0 | (621) |
Total net gains/(losses) | ||||
Ending Balance | 14,667 | 15,579 | 14,667 | 15,579 |
Non-Agency RMBS | Level 3 | Net premium and discount amortization | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (97) | (209) | (173) | (370) |
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (97) | (259) | (173) | (420) |
Non-Agency RMBS | Level 3 | Net realized gain/(loss) | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Non-Agency RMBS | Level 3 | Net unrealized gain/(loss) | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (275) | (2,450) | (77) | (2,187) |
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (275) | (2,420) | (77) | (2,157) |
Non-Agency RMBS | Level 3 | Equity in earnings/(loss) from affiliates | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Derivative Assets | ||||
Total net gains/(losses) | ||||
Other | 0 | 0 | 0 | |
Derivative Assets | Level 3 | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 2,475 | 0 | 98 | 0 |
Purchases | 0 | 0 | 0 | 0 |
Issuances of Securitized Debt | 0 | 0 | 0 | |
Capital distributions | 0 | 0 | ||
Proceeds from sales or settlements | (2,557) | (416) | (2,557) | (416) |
Principal repayments | 0 | 0 | 0 | 0 |
Total net gains/(losses) | ||||
Other | 0 | |||
Ending Balance | 926 | 2,211 | 926 | 2,211 |
Derivative Assets | Level 3 | Net premium and discount amortization | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Derivative Assets | Level 3 | Net realized gain/(loss) | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 2,557 | 416 | 2,557 | 416 |
Derivative Assets | Level 3 | Net unrealized gain/(loss) | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | (1,549) | 2,211 | 828 | 2,211 |
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 900 | 2,211 | 926 | 2,211 |
Derivative Assets | Level 3 | Equity in earnings/(loss) from affiliates | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
AG Arc | ||||
Total net gains/(losses) | ||||
Other | 0 | 0 | 0 | 0 |
AG Arc | Level 3 | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Beginning balance | 37,540 | 54,121 | 39,680 | 53,435 |
Purchases | 0 | 0 | 0 | 0 |
Issuances of Securitized Debt | 0 | 0 | 0 | |
Capital distributions | (402) | (402) | ||
Proceeds from sales or settlements | 0 | 0 | 0 | 0 |
Principal repayments | 0 | 0 | 0 | 0 |
Total net gains/(losses) | ||||
Ending Balance | 37,447 | 50,170 | 37,447 | 50,170 |
AG Arc | Level 3 | Net premium and discount amortization | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
AG Arc | Level 3 | Net realized gain/(loss) | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
AG Arc | Level 3 | Net unrealized gain/(loss) | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 0 | 0 | 0 | 0 |
AG Arc | Level 3 | Equity in earnings/(loss) from affiliates | ||||
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | 309 | (3,951) | (1,831) | (3,265) |
Total net gains/(losses) | ||||
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held | $ 309 | $ (3,951) | $ (1,831) | $ (3,265) |
Fair value measurements - Sum_3
Fair value measurements - Summary of valuation techniques (Details) $ in Thousands | Jun. 30, 2023 USD ($) $ / shares | Dec. 31, 2022 USD ($) $ / shares | |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Fair Value | $ 314,484 | $ 43,719 | |
Derivative assets, at fair value | 11,819 | 18,499 | |
Derivative Liability | (1,276) | (9) | |
Residential Mortgage | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, fair value | 68,920 | 64,984 | |
Residential Mortgage | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, fair value | [1] | 69,034 | 0 |
Level 3 | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative assets, at fair value | 926 | 98 | |
Level 3 | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative assets, at fair value | 926 | 98 | |
Derivative Liability | $ (1,235) | $ (9) | |
Level 3 | Yield | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.0682 | 0.0669 | |
Derivative liability, measurement input | 0.0683 | 0.0729 | |
Level 3 | Yield | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.0854 | 0.0768 | |
Derivative liability, measurement input | 0.0783 | 0.0761 | |
Level 3 | Yield | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.0759 | 0.0754 | |
Derivative liability, measurement input | 0.0744 | 0.0736 | |
Level 3 | Projected Collateral Prepayments | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.1097 | 0.1263 | |
Derivative liability, measurement input | 0.1002 | 0.2151 | |
Level 3 | Projected Collateral Prepayments | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.3058 | 0.3419 | |
Derivative liability, measurement input | 0.3452 | 0.3131 | |
Level 3 | Projected Collateral Prepayments | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.2275 | 0.2671 | |
Derivative liability, measurement input | 0.2765 | 0.2792 | |
Level 3 | Projected Collateral Losses | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.0004 | 0.0001 | |
Derivative liability, measurement input | 0 | 0.0001 | |
Level 3 | Projected Collateral Losses | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.0246 | 0.0096 | |
Derivative liability, measurement input | 0.0155 | 0.0046 | |
Level 3 | Projected Collateral Losses | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.0103 | 0.0039 | |
Derivative liability, measurement input | 0.0016 | 0.0016 | |
Level 3 | Projected Collateral Severities | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.1000 | 0.1000 | |
Derivative liability, measurement input | 0.1000 | 0.1000 | |
Level 3 | Projected Collateral Severities | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.1195 | 0.1000 | |
Derivative liability, measurement input | 0.1000 | 0.1000 | |
Level 3 | Projected Collateral Severities | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.1001 | 0.1000 | |
Derivative liability, measurement input | 0.1000 | 0.1000 | |
Level 3 | Pull Through Percentages | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.6000 | 0.5500 | |
Derivative liability, measurement input | 0.6000 | 1 | |
Level 3 | Pull Through Percentages | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 1 | 1 | |
Derivative liability, measurement input | 1 | 1 | |
Level 3 | Pull Through Percentages | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Derivative asset, measurement input | 0.7860 | 0.7278 | |
Derivative liability, measurement input | 0.8783 | 1 | |
Level 3 | Residential Mortgage | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, fair value | $ 240,206 | $ 418,023 | |
Level 3 | Residential Mortgage | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, fair value | 3,861,290 | 3,707,146 | |
Level 3 | Residential Mortgage | Consensus Pricing | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, fair value | $ 2,114 | $ 2,674 | |
Level 3 | Residential Mortgage | Yield | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0614 | 0.0629 | |
Level 3 | Residential Mortgage | Yield | Minimum | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0475 | 0.0475 | |
Level 3 | Residential Mortgage | Yield | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0892 | 0.0982 | |
Level 3 | Residential Mortgage | Yield | Maximum | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0711 | 0.0732 | |
Level 3 | Residential Mortgage | Yield | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0720 | 0.0716 | |
Level 3 | Residential Mortgage | Yield | Weighted Average | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0621 | 0.0640 | |
Level 3 | Residential Mortgage | Projected Collateral Prepayments | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0251 | 0.0138 | |
Level 3 | Residential Mortgage | Projected Collateral Prepayments | Minimum | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0561 | 0.0481 | |
Level 3 | Residential Mortgage | Projected Collateral Prepayments | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.3484 | 0.3128 | |
Level 3 | Residential Mortgage | Projected Collateral Prepayments | Maximum | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.1013 | 0.1019 | |
Level 3 | Residential Mortgage | Projected Collateral Prepayments | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.2516 | 0.1637 | |
Level 3 | Residential Mortgage | Projected Collateral Prepayments | Weighted Average | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0709 | 0.0644 | |
Level 3 | Residential Mortgage | Projected Collateral Losses | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0 | 0 | |
Level 3 | Residential Mortgage | Projected Collateral Losses | Minimum | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0005 | 0.0005 | |
Level 3 | Residential Mortgage | Projected Collateral Losses | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.2220 | 0.1444 | |
Level 3 | Residential Mortgage | Projected Collateral Losses | Maximum | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0141 | 0.0140 | |
Level 3 | Residential Mortgage | Projected Collateral Losses | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0056 | 0.0048 | |
Level 3 | Residential Mortgage | Projected Collateral Losses | Weighted Average | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0022 | 0.0022 | |
Level 3 | Residential Mortgage | Projected Collateral Severities | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | (0.1059) | (0.0264) | |
Level 3 | Residential Mortgage | Projected Collateral Severities | Minimum | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | (0.0534) | (0.0416) | |
Level 3 | Residential Mortgage | Projected Collateral Severities | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.1000 | 0.1019 | |
Level 3 | Residential Mortgage | Projected Collateral Severities | Maximum | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.2600 | 0.2000 | |
Level 3 | Residential Mortgage | Projected Collateral Severities | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.0992 | 0.0999 | |
Level 3 | Residential Mortgage | Projected Collateral Severities | Weighted Average | Discounted Cash Flow | Securitized residential mortgage loans | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.1598 | 0.1540 | |
Level 3 | Residential Mortgage | Offered Quotes | Minimum | Consensus Pricing | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | $ / shares | 69.88 | 93.46 | |
Level 3 | Residential Mortgage | Offered Quotes | Maximum | Consensus Pricing | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | $ / shares | 127.35 | 107.05 | |
Level 3 | Residential Mortgage | Offered Quotes | Weighted Average | Consensus Pricing | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | $ / shares | 96.86 | 101.11 | |
Level 3 | Non-Agency RMBS | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Fair Value | $ 14,667 | $ 14,917 | |
Level 3 | Non-Agency RMBS | Yield | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Debt securities, measurement input | 0.0667 | 0.0718 | |
Level 3 | Non-Agency RMBS | Yield | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Debt securities, measurement input | 0.1400 | 0.1400 | |
Level 3 | Non-Agency RMBS | Yield | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Debt securities, measurement input | 0.0992 | 0.1059 | |
Level 3 | Non-Agency RMBS | Projected Collateral Prepayments | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Debt securities, measurement input | 0.0968 | 0.0814 | |
Level 3 | Non-Agency RMBS | Projected Collateral Prepayments | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Debt securities, measurement input | 0.0968 | 0.0814 | |
Level 3 | Non-Agency RMBS | Projected Collateral Prepayments | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Debt securities, measurement input | 0.0968 | 0.0814 | |
Level 3 | Non-Agency RMBS | Projected Collateral Losses | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Debt securities, measurement input | 0.0036 | 0.0018 | |
Level 3 | Non-Agency RMBS | Projected Collateral Losses | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Debt securities, measurement input | 0.0036 | 0.0018 | |
Level 3 | Non-Agency RMBS | Projected Collateral Losses | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Debt securities, measurement input | 0.0036 | 0.0018 | |
Level 3 | Non-Agency RMBS | Projected Collateral Severities | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Debt securities, measurement input | 0.1000 | 0.1000 | |
Level 3 | Non-Agency RMBS | Projected Collateral Severities | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Debt securities, measurement input | 0.1000 | 0.1000 | |
Level 3 | Non-Agency RMBS | Projected Collateral Severities | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Debt securities, measurement input | 0.1000 | 0.1000 | |
Level 3 | AG Arc | Comparable Multiple | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, fair value | $ 37,447 | $ 39,680 | |
Level 3 | AG Arc | Book Value Multiple | Minimum | Comparable Multiple | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.94 | 0.94 | |
Level 3 | AG Arc | Book Value Multiple | Maximum | Comparable Multiple | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.94 | 0.94 | |
Level 3 | AG Arc | Book Value Multiple | Weighted Average | Comparable Multiple | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Loans held-for-sale, measurement input | 0.94 | 0.94 | |
Level 3 | Securitized Debt | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, fair value | $ (3,402,060) | $ (3,262,352) | |
Level 3 | Securitized Debt | Yield | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, measurement input | 0.0300 | 0.0525 | |
Level 3 | Securitized Debt | Yield | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, measurement input | 0.1500 | 0.1500 | |
Level 3 | Securitized Debt | Yield | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, measurement input | 0.0585 | 0.0607 | |
Level 3 | Securitized Debt | Projected Collateral Prepayments | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, measurement input | 0.0561 | 0.0481 | |
Level 3 | Securitized Debt | Projected Collateral Prepayments | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, measurement input | 0.1013 | 0.1019 | |
Level 3 | Securitized Debt | Projected Collateral Prepayments | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, measurement input | 0.0703 | 0.0636 | |
Level 3 | Securitized Debt | Projected Collateral Losses | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, measurement input | 0.0005 | 0.0005 | |
Level 3 | Securitized Debt | Projected Collateral Losses | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, measurement input | 0.0141 | 0.0140 | |
Level 3 | Securitized Debt | Projected Collateral Losses | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, measurement input | 0.0020 | 0.0019 | |
Level 3 | Securitized Debt | Projected Collateral Severities | Minimum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, measurement input | (0.0534) | (0.0416) | |
Level 3 | Securitized Debt | Projected Collateral Severities | Maximum | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, measurement input | 0.2600 | 0.2000 | |
Level 3 | Securitized Debt | Projected Collateral Severities | Weighted Average | Discounted Cash Flow | |||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | |||
Long-term debt, measurement input | 0.1644 | 0.1581 | |
[1]These balances relate to certain residential mortgage loans which were securitized resulting in the Company consolidating the variable interest entities that were created to facilitate these securitizations as the Company was determined to be the primary beneficiary. See Note 3 for additional details. |
Financing - Summary of financin
Financing - Summary of financing arrangements (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2023 | Dec. 31, 2022 | |
Repurchase Agreements [Abstract] | ||
Current Face | $ 4,543,708 | |
Carrying Value | $ 4,129,071 | $ 3,883,539 |
Weighted Average Funding Cost | 4.60% | |
Weighted Average Life | 5 years 8 months 23 days | |
Cash pledged under repurchase agreement | $ 8,300 | 3,400 |
Asset Pledged as Collateral | ||
Repurchase Agreements [Abstract] | ||
Collateral Fair Value | 992,036 | |
Securitized residential mortgage loans | ||
Repurchase Agreements [Abstract] | ||
Current Face | 3,816,697 | |
Carrying Value | $ 3,402,060 | 3,262,352 |
Weighted Average Funding Cost | 4.22% | |
Weighted Average Life | 6 years 9 months 3 days | |
Amortized cost of debt | $ 3,700,000 | |
Total Financing Arrangements | ||
Repurchase Agreements [Abstract] | ||
Current Face | 727,011 | |
Carrying Value | $ 727,011 | 621,187 |
Weighted Average Funding Cost | 6.38% | |
Weighted Average Life | 2 months 4 days | |
Total Financing Arrangements | Asset Pledged as Collateral | ||
Repurchase Agreements [Abstract] | ||
Collateral Fair Value | $ 992,036 | |
Non-Agency Loans | ||
Repurchase Agreements [Abstract] | ||
Current Face | 88,456 | |
Carrying Value | $ 88,456 | 277,797 |
Weighted Average Funding Cost | 6.97% | |
Weighted Average Life | 3 months 3 days | |
Debt interest rate | 6.95% | |
Non-Agency Loans | Asset Pledged as Collateral | ||
Repurchase Agreements [Abstract] | ||
Collateral Fair Value | $ 109,214 | |
Non-Agency Loans | Securitized residential mortgage loans | ||
Repurchase Agreements [Abstract] | ||
Current Face | 192,228 | |
Carrying Value | $ 192,228 | 197,937 |
Weighted Average Funding Cost | 7.06% | |
Weighted Average Life | 3 months 18 days | |
Non-Agency Loans | Securitized residential mortgage loans | Asset Pledged as Collateral | ||
Repurchase Agreements [Abstract] | ||
Collateral Fair Value | $ 369,713 | |
Non-Agency Loans | Counterparty One and Two | ||
Repurchase Agreements [Abstract] | ||
Line of credit facility, maximum borrowing capacity | 2,200,000 | |
Re- and Non-Performing Loans | Securitized residential mortgage loans | ||
Repurchase Agreements [Abstract] | ||
Current Face | 26,880 | |
Carrying Value | $ 26,880 | 34,151 |
Weighted Average Funding Cost | 7.76% | |
Weighted Average Life | 18 days | |
Re- and Non-Performing Loans | Securitized residential mortgage loans | Asset Pledged as Collateral | ||
Repurchase Agreements [Abstract] | ||
Collateral Fair Value | $ 51,821 | |
Residential Mortgage Loans Held for Sale | ||
Repurchase Agreements [Abstract] | ||
Current Face | 59,642 | |
Carrying Value | $ 59,642 | 55,245 |
Weighted Average Funding Cost | 6.80% | |
Weighted Average Life | 1 month 13 days | |
Debt interest rate | 6.80% | |
Residential Mortgage Loans Held for Sale | Asset Pledged as Collateral | ||
Repurchase Agreements [Abstract] | ||
Collateral Fair Value | $ 68,920 | |
Residential Mortgage Loans Held for Sale | Securitized residential mortgage loans | ||
Repurchase Agreements [Abstract] | ||
Current Face | 10,851 | |
Carrying Value | $ 10,851 | 0 |
Weighted Average Funding Cost | 7.79% | |
Weighted Average Life | 10 days | |
Residential Mortgage Loans Held for Sale | Securitized residential mortgage loans | Asset Pledged as Collateral | ||
Repurchase Agreements [Abstract] | ||
Collateral Fair Value | $ 17,188 | |
Agency-Eligible Loans | ||
Repurchase Agreements [Abstract] | ||
Current Face | 56,874 | |
Carrying Value | $ 56,874 | 27,199 |
Weighted Average Funding Cost | 6.81% | |
Weighted Average Life | 29 days | |
Agency-Eligible Loans | Asset Pledged as Collateral | ||
Repurchase Agreements [Abstract] | ||
Collateral Fair Value | $ 60,696 | |
Non-Agency RMBS | ||
Repurchase Agreements [Abstract] | ||
Current Face | 22,720 | |
Carrying Value | $ 22,720 | 14,695 |
Weighted Average Funding Cost | 6.52% | |
Weighted Average Life | 2 months 19 days | |
Non-Agency RMBS | Asset Pledged as Collateral | ||
Repurchase Agreements [Abstract] | ||
Collateral Fair Value | $ 35,987 | |
Agency RMBS | ||
Repurchase Agreements [Abstract] | ||
Current Face | 269,360 | |
Carrying Value | $ 269,360 | $ 14,163 |
Weighted Average Funding Cost | 5.30% | |
Weighted Average Life | 1 month 17 days | |
Agency RMBS | Asset Pledged as Collateral | ||
Repurchase Agreements [Abstract] | ||
Collateral Fair Value | $ 278,497 | |
Interest Only | Securitized residential mortgage loans | ||
Repurchase Agreements [Abstract] | ||
Notional balance | $ 137,900 |
Financing - Summary of repurcha
Financing - Summary of repurchase agreements (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | $ 4,129,071 | $ 3,883,539 |
Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 3,402,060 | 3,262,352 |
Total Financing Arrangements | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 727,011 | 621,187 |
Total Financing Arrangements | Within 30 Days | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 126,190 | |
Total Financing Arrangements | Over 30 Days to 3 Months | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 456,997 | |
Total Financing Arrangements | Over 3 Months to 12 Months | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 143,824 | |
Non-Agency Loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 88,456 | 277,797 |
Non-Agency Loans | Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 192,228 | 197,937 |
Non-Agency Loans | Within 30 Days | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 0 | |
Non-Agency Loans | Within 30 Days | Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 23,210 | |
Non-Agency Loans | Over 30 Days to 3 Months | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 62,461 | |
Non-Agency Loans | Over 30 Days to 3 Months | Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 72,083 | |
Non-Agency Loans | Over 3 Months to 12 Months | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 25,995 | |
Non-Agency Loans | Over 3 Months to 12 Months | Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 96,935 | |
Re- and Non-Performing Loans | Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 26,880 | 34,151 |
Re- and Non-Performing Loans | Within 30 Days | Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 26,880 | |
Re- and Non-Performing Loans | Over 30 Days to 3 Months | Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 0 | |
Re- and Non-Performing Loans | Over 3 Months to 12 Months | Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 0 | |
Agency-Eligible Loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 56,874 | 27,199 |
Agency-Eligible Loans | Within 30 Days | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 56,874 | |
Agency-Eligible Loans | Over 30 Days to 3 Months | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 0 | |
Agency-Eligible Loans | Over 3 Months to 12 Months | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 0 | |
Residential Mortgage Loans Held for Sale | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 59,642 | 55,245 |
Residential Mortgage Loans Held for Sale | Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 10,851 | 0 |
Residential Mortgage Loans Held for Sale | Within 30 Days | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 0 | |
Residential Mortgage Loans Held for Sale | Within 30 Days | Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 10,851 | |
Residential Mortgage Loans Held for Sale | Over 30 Days to 3 Months | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 58,978 | |
Residential Mortgage Loans Held for Sale | Over 30 Days to 3 Months | Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 0 | |
Residential Mortgage Loans Held for Sale | Over 3 Months to 12 Months | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 664 | |
Residential Mortgage Loans Held for Sale | Over 3 Months to 12 Months | Securitized residential mortgage loans | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 0 | |
Non-Agency RMBS | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 22,720 | 14,695 |
Non-Agency RMBS | Within 30 Days | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 8,172 | |
Non-Agency RMBS | Over 30 Days to 3 Months | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 7,945 | |
Non-Agency RMBS | Over 3 Months to 12 Months | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 6,603 | |
Agency RMBS | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 269,360 | $ 14,163 |
Agency RMBS | Within 30 Days | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 203 | |
Agency RMBS | Over 30 Days to 3 Months | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | 255,530 | |
Agency RMBS | Over 3 Months to 12 Months | ||
Debt Securities, Available-for-sale [Line Items] | ||
Carrying Value | $ 13,627 |
Financing - Narrative (Details)
Financing - Narrative (Details) | Dec. 31, 2022 counterparty |
Debt Disclosure [Abstract] | |
Number of counterparties with outstanding debt | 6 |
Financing - Summary of repurc_2
Financing - Summary of repurchase agreement counterparty (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
BofA Securities, Inc. | ||
Repurchase Agreement Counterparty [Line Items] | ||
Stockholders' Equity at Risk | $ 98,169 | $ 36,193 |
Weighted Average Maturity (days) | 91 days | 93 days |
Percentage of Stockholders' Equity | 21.30% | 7.80% |
Barclays Capital Inc. | ||
Repurchase Agreement Counterparty [Line Items] | ||
Stockholders' Equity at Risk | $ 85,490 | $ 81,445 |
Weighted Average Maturity (days) | 72 days | 113 days |
Percentage of Stockholders' Equity | 18.60% | 17.60% |
Goldman Sachs Bank USA | ||
Repurchase Agreement Counterparty [Line Items] | ||
Stockholders' Equity at Risk | $ 49,971 | |
Weighted Average Maturity (days) | 48 days | |
Percentage of Stockholders' Equity | 10.80% | |
Goldman Sachs Bank USA | Maximum | ||
Repurchase Agreement Counterparty [Line Items] | ||
Percentage of Stockholders' Equity | 5% | |
JP Morgan Securities, LLC | ||
Repurchase Agreement Counterparty [Line Items] | ||
Stockholders' Equity at Risk | $ 38,817 | |
Weighted Average Maturity (days) | 45 days | |
Percentage of Stockholders' Equity | 8.40% | |
JP Morgan Securities, LLC | Maximum | ||
Repurchase Agreement Counterparty [Line Items] | ||
Percentage of Stockholders' Equity | 5% | |
Credit Suisse AG, Cayman Islands Branch | ||
Repurchase Agreement Counterparty [Line Items] | ||
Stockholders' Equity at Risk | $ 130,587 | |
Weighted Average Maturity (days) | 71 days | |
Percentage of Stockholders' Equity | 28.20% | |
Credit Suisse AG, Cayman Islands Branch | Maximum | ||
Repurchase Agreement Counterparty [Line Items] | ||
Percentage of Stockholders' Equity | 5% |
Other assets and liabilities -
Other assets and liabilities - Summary of other assets and liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 | |
Other assets | |||
Interest receivable | $ 20,536 | $ 20,593 | |
Derivative assets, at fair value | 926 | 1,218 | |
Other assets | 2,005 | 4,983 | |
Due from broker | 1,761 | 801 | |
Total Other assets | 25,228 | 27,595 | |
Other liabilities | |||
Interest payable | 16,258 | 14,114 | |
Derivative liabilities, at fair value | 1,276 | 9 | |
Accrued expenses | 2,076 | 1,811 | |
Due to broker | 79 | 7 | |
Total Other liabilities | [1] | 24,159 | 19,593 |
Related Party | |||
Other liabilities | |||
Due to affiliates | $ 4,470 | $ 3,652 | |
[1]Refer to Note 7 and Note 10 for additional details on amounts payable to affiliates. |
Other assets and liabilities _2
Other assets and liabilities - Summary of Company's derivatives and other instruments and their balance sheet location (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Interest Rate Swap | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, at fair value | $ 0 | $ 470 |
Derivative liabilities, at fair value | (41) | 0 |
Derivative asset, reduction in fair value related to variation margin | 10,900 | 17,300 |
Derivative liability, reduction in fair value related to variation margin | 700 | |
TBAs | Short | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, at fair value | 0 | 650 |
Forward Purchase Commitments | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets, at fair value | 926 | 98 |
Derivative liabilities, at fair value | $ (1,235) | $ (9) |
Other assets and liabilities _3
Other assets and liabilities - Summary of information related to derivatives and other instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2023 | Dec. 31, 2022 |
Derivative [Line Items] | ||
Derivative pay interest rate | 3.75% | 2.77% |
Derivative receivable interest rate | 5.09% | 4.30% |
Derivative, remaining maturity | 4 years 3 months 10 days | 4 years 9 months 7 days |
Long | Interest Rate Swap | United States of America, Dollars | ||
Derivative [Line Items] | ||
Notional amount | $ 607,000 | $ 335,000 |
Long | Forward Purchase Commitments | United States of America, Dollars | ||
Derivative [Line Items] | ||
Notional amount | 221,852 | 8,006 |
Short | TBAs | United States of America, Dollars | ||
Derivative [Line Items] | ||
Notional amount | $ 0 | $ 40,000 |
Other assets and liabilities _4
Other assets and liabilities - Narrative (Details) - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended |
Jun. 30, 2023 | Dec. 31, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||
Cash as collateral for certain derivatives | $ 15.7 | $ 9.6 |
Cash collateral posted by company | 5.6 | 1.3 |
Cash pledged as collateral against derivatives related to variation margin | $ 10.1 | $ 8.3 |
Other assets and liabilities _5
Other assets and liabilities - Summary of gains/(losses) related to derivatives and other instruments (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Included within Net unrealized gain/(loss) | $ 9,520 | $ (9,507) | $ (10,449) | $ 40,410 |
Included within Net realized gain/(loss) | 2,390 | 18,117 | 12,392 | 43,770 |
Total income/(loss) | 11,910 | 8,610 | 1,943 | 84,180 |
TBAs | Long | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Included within Net unrealized gain/(loss) | (5) | (2,748) | 0 | (2,959) |
Included within Net realized gain/(loss) | 5 | (7,635) | 5 | (7,635) |
TBAs | Short | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Included within Net unrealized gain/(loss) | 249 | (3,632) | (650) | 13 |
Included within Net realized gain/(loss) | (249) | 3,632 | (70) | 13,578 |
Forward Purchase Commitments | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Included within Net unrealized gain/(loss) | (2,709) | (4,847) | (398) | (4,768) |
Included within Net realized gain/(loss) | 1,923 | (7,389) | 1,923 | (7,389) |
Interest Rate Swap | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Included within Net unrealized gain/(loss) | 11,985 | 1,720 | (9,401) | 48,124 |
Included within Net realized gain/(loss) | $ 711 | $ 29,509 | $ 10,534 | $ 45,216 |
Other assets and liabilities _6
Other assets and liabilities - Summary of TBAs (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
To Be Announced Securities, Liability [Roll Forward] | ||||
Receivable/(Payable) from/to Broker | $ 1,761 | $ 801 | ||
Receivable/(Payable) from/to Broker | (79) | (7) | ||
Derivative Asset | 11,819 | 18,499 | ||
Derivative Liability | (1,276) | $ (9) | ||
TBAs | Long | ||||
To Be Announced Securities, Assets [Roll Forward] | ||||
Beginning Notional Amount | $ 150,000 | 0 | $ 0 | |
Buys or Covers | 1,500,000 | 10,000 | 1,650,000 | |
Sales or Shorts | (1,250,000) | (10,000) | (1,250,000) | |
Ending Notional Amount | 400,000 | 0 | 400,000 | |
To Be Announced Securities, Liability [Roll Forward] | ||||
Buys or Covers | 1,500,000 | 10,000 | 1,650,000 | |
Sales or Shorts | (1,250,000) | (10,000) | (1,250,000) | |
Fair Value as of Period End | 399,459 | 0 | 399,459 | |
Receivable/(Payable) from/to Broker | (402,418) | 0 | (402,418) | |
Derivative Asset | 379 | 0 | 379 | |
Derivative Liability | (3,338) | 0 | (3,338) | |
TBAs | Short | ||||
To Be Announced Securities, Assets [Roll Forward] | ||||
Buys or Covers | 100,000 | 1,320,852 | ||
Sales or Shorts | (60,000) | (934,889) | ||
To Be Announced Securities, Liability [Roll Forward] | ||||
Beginning Notional Amount | (40,000) | (385,963) | ||
Buys or Covers | 100,000 | 1,320,852 | ||
Sales or Shorts | (60,000) | (934,889) | ||
Ending Notional Amount | 0 | 0 | 0 | |
Fair Value as of Period End | 0 | 0 | 0 | |
Receivable/(Payable) from/to Broker | 0 | 0 | 0 | |
Derivative Asset | 0 | 0 | 0 | |
Derivative Liability | $ 0 | $ 0 | $ 0 |
Earnings per share - Summary of
Earnings per share - Summary of earnings per share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Numerator: | ||||
Net Income/(Loss) | $ 8,056 | $ (48,723) | $ 20,596 | $ (61,925) |
Dividends on preferred stock | (4,586) | (4,586) | (9,172) | (9,172) |
Net income/(loss) available to common stockholders | $ 3,470 | $ (53,309) | $ 11,424 | $ (71,097) |
Denominator: | ||||
Basic weighted average common shares outstanding (in shares) | 20,249 | 23,457 | 20,655 | 23,685 |
Diluted weighted average common shares outstanding (in shares) | 20,249 | 23,457 | 20,655 | 23,685 |
Earnings/(Loss) Per Share | ||||
Basic (in dollars per share) | $ 0.17 | $ (2.27) | $ 0.55 | $ (3) |
Diluted (in dollars per share) | $ 0.17 | $ (2.27) | $ 0.55 | $ (3) |
Earnings per share - Summary _2
Earnings per share - Summary of common stock dividends (Details) - $ / shares | 6 Months Ended | |||||
Jun. 15, 2023 | Mar. 15, 2023 | Jun. 15, 2022 | Mar. 18, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Earnings Per Share [Abstract] | ||||||
Dividends declared per share (in dollars per share) | $ 0.18 | $ 0.18 | $ 0.21 | $ 0.21 | $ 0.36 | $ 0.42 |
Earnings per share - Summary _3
Earnings per share - Summary of preferred stock dividends (Details) - $ / shares | 6 Months Ended | ||||||
Feb. 22, 2021 | Jun. 30, 2023 | May 04, 2023 | Feb. 16, 2023 | Jun. 30, 2022 | May 02, 2022 | Feb. 18, 2022 | |
8.25% Series A Cumulative Redeemable Preferred Stock | |||||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | |||||||
Dividend percentage | 8.25% | 8.25% | |||||
Dividends payable (in dollars per share) | $ 1.03126 | $ 0.51563 | $ 0.51563 | $ 1.03126 | $ 0.51563 | $ 0.51563 | |
8.00% Series B Cumulative Redeemable Preferred Stock | |||||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | |||||||
Dividend percentage | 8% | 8% | |||||
Dividends payable (in dollars per share) | $ 1 | 0.50 | 0.50 | 1 | 0.50 | 0.50 | |
8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | |||||||
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items] | |||||||
Dividend percentage | 8% | 8% | |||||
Dividends payable (in dollars per share) | $ 1 | $ 0.50 | $ 0.50 | $ 1 | $ 0.50 | $ 0.50 |
Income taxes - Narrative (Detai
Income taxes - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Income Tax Disclosure [Abstract] | |||||
Excise tax expense | $ 0 | $ 0 | $ 0 | $ 0 | |
Deferred tax assets | $ 30,700,000 | $ 30,700,000 | $ 30,200,000 |
Income taxes - Schedule of tax
Income taxes - Schedule of tax expense attributable to the TRS (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Income Tax Disclosure [Abstract] | ||||
Income tax expense | $ 0 | $ 6 | $ 225 | $ 15 |
Related party transactions - Na
Related party transactions - Narrative (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | 39 Months Ended | ||||||
Nov. 22, 2021 USD ($) | Apr. 07, 2021 shares | Apr. 15, 2020 shares | Jun. 30, 2023 USD ($) director shares | Jun. 30, 2023 USD ($) director shares | Dec. 31, 2022 USD ($) | Jun. 30, 2023 USD ($) director shares | Nov. 14, 2019 | May 15, 2019 | Aug. 29, 2017 | |
Arc Home | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Loan securitization, ownership interest | 44.60% | 44.60% | 44.60% | |||||||
Residential Mortgage | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Fair Value | $ 243,076,000 | $ 243,076,000 | $ 421,451,000 | $ 243,076,000 | ||||||
Related Party | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Renewal term | 1 year | |||||||||
Management fee percentage | 1.50% | 1.50% | 1.50% | |||||||
Number of independent directors | director | 4 | 4 | 4 | |||||||
Director's fee | $ 150,000 | |||||||||
Directors fees paid in cash | $ 70,000 | 70,000 | $ 70,000 | |||||||
Director fees paid in stock | $ 80,000 | $ 80,000 | $ 80,000 | |||||||
Related Party | LOTS I | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Loan securitization, ownership interest | 47.50% | |||||||||
Related Party | LOTS II | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Loan securitization, ownership interest | 50% | |||||||||
Related Party | Arc Home | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Loan securitization, ownership interest | 44.60% | 44.60% | 44.60% | |||||||
Related Party | MATT Non-QM Loans | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Loan securitization, ownership interest | 44.60% | |||||||||
Related Party | Arc Home | Agency Excess MSRs | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Related party purchase commitment | 800,000 | |||||||||
Related Party | Residential Mortgage | Arc Home | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Fair Value | 500,000 | |||||||||
Related Party | Manager Equity Incentive Plan | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Shares of common stock company can award (in shares) | shares | 666,666 | |||||||||
Shares available to be awarded under equity incentive plans (in shares) | shares | 520,182 | 520,182 | 520,182 | |||||||
Related Party | Manager Equity Incentive Plan | Maximum | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Value of shares granted in fiscal year | $ 300,000 | |||||||||
Related Party | 2021 Equity Incentive Plan | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Shares of common stock company can award (in shares) | shares | 573,425 | |||||||||
Shares of restricted common stock under equity incentive plans (in shares) | shares | 0 | |||||||||
Related Party | Termination Fee With Manager | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Termination fee multiplier | 3 | |||||||||
Termination fee period in effect | 24 months | |||||||||
Affiliated Entity | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Management fee payable | $ 2,100,000 | $ 2,100,000 | 2,100,000 | $ 2,100,000 | ||||||
Affiliated Entity | Reimbursement To Manager | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Due to affiliates | 2,200,000 | 2,200,000 | 1,300,000 | 2,200,000 | ||||||
Affiliated Entity | Transactions with Red Creek Asset Management LLC | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Management fee payable | 200,000 | 200,000 | $ 200,000 | $ 200,000 | ||||||
Limited Liability Company | Incentive Fee To Manager | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Annual incentive fee percentage | 15% | |||||||||
Cumulative hurdle percentage | 8% | |||||||||
Equity hurdle base amount | $ 341,500,000 | |||||||||
Incentive fee expense | 0 | 0 | ||||||||
Director | Related Party | 2020 Equity Incentive Plan | Restricted Stock | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Shares of restricted common stock under equity incentive plans (in shares) | shares | 146,484 | |||||||||
Audit Committee Chairman | Related Party | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Additional annual fees | 25,000 | |||||||||
Compensation And Nomination Committee Chairman | Related Party | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Additional annual fees | 10,000 | |||||||||
Corporate Governance Committee Chairman | Related Party | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Additional annual fees | 10,000 | |||||||||
Non-Executive Chair | Related Party | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Director's fee | 60,000 | |||||||||
Directors fees paid in cash | 30,000 | 30,000 | $ 30,000 | |||||||
Director fees paid in stock | $ 30,000 | $ 30,000 | $ 30,000 |
Related party transactions - Ma
Related party transactions - Management Fee to Affiliate (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | ||
Affiliated Entity | |||||
Related Party Transaction [Line Items] | |||||
Management fee to affiliate | [1] | $ 2,061 | $ 1,958 | $ 4,136 | $ 3,920 |
[1]Refer to Note 10 for additional details on related party transactions. |
Related party transactions - Ex
Related party transactions - Expense Reimbursement to Manager or Its Affiliates (Details) - Expense Reimbursements To Affiliates - Related Party - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Related Party Transaction [Line Items] | ||||
Expense reimbursements to Manager or its affiliates | $ 1,828 | $ 2,421 | $ 3,393 | $ 4,932 |
Non-Investment Related Expenses | ||||
Related Party Transaction [Line Items] | ||||
Expense reimbursements to Manager or its affiliates | 1,400 | 1,405 | 2,800 | 2,810 |
Investment Related Expenses | ||||
Related Party Transaction [Line Items] | ||||
Expense reimbursements to Manager or its affiliates | 110 | 241 | 212 | 376 |
Transaction Related Expenses | ||||
Related Party Transaction [Line Items] | ||||
Expense reimbursements to Manager or its affiliates | $ 318 | $ 775 | $ 381 | $ 1,746 |
Related party transactions - Sc
Related party transactions - Schedule of Investments in Debt and Equity of Affiliates (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | Dec. 31, 2022 | |
Related Party Transaction [Line Items] | |||||
Equity in earnings/(loss) from affiliates | $ 438 | $ (5,806) | $ 454 | $ (7,860) | |
Arc Home | |||||
Related Party Transaction [Line Items] | |||||
Equity in earnings/(loss) from affiliates | (32) | (5,710) | (2,172) | (7,380) | |
MATT Non-QM Loans | |||||
Related Party Transaction [Line Items] | |||||
Equity in earnings/(loss) from affiliates | 349 | (370) | 1,974 | (1,259) | |
Land Related Financing | |||||
Related Party Transaction [Line Items] | |||||
Equity in earnings/(loss) from affiliates | 402 | 446 | 741 | 948 | |
Re- and Non-Performing Loans | |||||
Related Party Transaction [Line Items] | |||||
Equity in earnings/(loss) from affiliates | (281) | $ (172) | (89) | $ (169) | |
Assets | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Investments, assets | 86,569 | 86,569 | $ 92,579 | ||
Cash and Other assets/(liabilities) | 1,440 | 1,440 | 3,290 | ||
Assets | Arc Home | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Investments, assets | 37,447 | 37,447 | 39,680 | ||
Assets | Real Estate Securities | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Real Estate Securities, Excess MSRs and Loans, at fair value | 47,682 | 47,682 | 49,609 | ||
Assets | MATT Non-QM Loans | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Real Estate Securities, Excess MSRs and Loans, at fair value | 30,804 | 30,804 | 31,067 | ||
Assets | Land Related Financing | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Real Estate Securities, Excess MSRs and Loans, at fair value | 9,581 | 9,581 | 10,688 | ||
Assets | Re- and Non-Performing Loans | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Real Estate Securities, Excess MSRs and Loans, at fair value | 7,297 | 7,297 | 7,854 | ||
Liabilities | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Investments, liabilities | (18,419) | (18,419) | (21,515) | ||
Cash and Other assets/(liabilities) | (687) | (687) | (700) | ||
Liabilities | Arc Home | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Investments, liabilities | 0 | 0 | 0 | ||
Liabilities | Real Estate Securities | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Real Estate Securities, Excess MSRs and Loans, at fair value | (17,732) | (17,732) | (20,815) | ||
Liabilities | MATT Non-QM Loans | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Real Estate Securities, Excess MSRs and Loans, at fair value | (14,075) | (14,075) | (16,409) | ||
Liabilities | Land Related Financing | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Real Estate Securities, Excess MSRs and Loans, at fair value | 0 | 0 | 0 | ||
Liabilities | Re- and Non-Performing Loans | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Real Estate Securities, Excess MSRs and Loans, at fair value | (3,657) | (3,657) | (4,406) | ||
Equity | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Investments, equity | 68,150 | 68,150 | 71,064 | ||
Cash and Other assets/(liabilities) | (753) | (753) | (2,590) | ||
Equity | Arc Home | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Investments, equity | 37,447 | 37,447 | 39,680 | ||
Equity | Real Estate Securities | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Real Estate Securities, Excess MSRs and Loans, at fair value | (29,950) | (29,950) | (28,794) | ||
Equity | MATT Non-QM Loans | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Real Estate Securities, Excess MSRs and Loans, at fair value | (16,729) | (16,729) | (14,658) | ||
Equity | Land Related Financing | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Real Estate Securities, Excess MSRs and Loans, at fair value | (9,581) | (9,581) | (10,688) | ||
Equity | Re- and Non-Performing Loans | Related Party | |||||
Related Party Transaction [Line Items] | |||||
Real Estate Securities, Excess MSRs and Loans, at fair value | $ (3,640) | $ (3,640) | $ (3,448) |
Related party transactions - As
Related party transactions - Asset Management Fees Paid (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Transactions with Red Creek Asset Management LLC | Related Party | ||||
Related Party Transaction [Line Items] | ||||
Fees paid to Asset Manager | $ 680 | $ 609 | $ 1,363 | $ 1,182 |
Related party transactions - Su
Related party transactions - Summary of loans sold (Details) - Residential Mortgage - AG Arc LLC - Related Party - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Residential mortgage loans sold by Arc Home to the Company | ||||
Related Party Transaction [Line Items] | ||||
Balance of loans sold during period | $ 193,207 | $ 300,250 | $ 193,207 | $ 678,082 |
Residential mortgage loans sold by Arc Home to private funds under the management of Angelo Gordon | ||||
Related Party Transaction [Line Items] | ||||
Balance of loans sold during period | $ 31,063 | $ 6,089 | $ 121,647 | $ 131,791 |
Related party transactions - Pr
Related party transactions - Profits Eliminated (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2023 | Jun. 30, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
Eliminations | Arc Home | Related Party | ||||
Related Party Transaction [Line Items] | ||||
Intra-Entity Profits Eliminated | $ 341 | $ 1,758 | $ 341 | $ 4,114 |
Related party transactions - _2
Related party transactions - Summary of affiliated transactions (Details) $ in Millions | Jun. 30, 2023 USD ($) |
June 2023 Acquiring Affiliate | Affiliated Entity | |
Related Party Transaction [Line Items] | |
Investments in debt and equity of affiliates | $ 0.3 |
Equity - Narrative (Details)
Equity - Narrative (Details) | 3 Months Ended | 6 Months Ended | 28 Months Ended | 74 Months Ended | |||||||||||
Feb. 22, 2021 USD ($) | May 05, 2017 USD ($) | Jun. 30, 2023 USD ($) period $ / shares shares | Mar. 31, 2023 USD ($) shares | Jun. 30, 2022 USD ($) shares | Mar. 31, 2022 USD ($) shares | Jun. 30, 2023 USD ($) director period $ / shares shares | Jun. 30, 2022 USD ($) shares | Jun. 30, 2023 USD ($) period $ / shares shares | Jun. 30, 2023 USD ($) period $ / shares shares | May 04, 2023 USD ($) | Dec. 31, 2022 shares | Aug. 03, 2022 USD ($) | May 07, 2021 USD ($) | Nov. 03, 2015 USD ($) | |
Class of Stock [Line Items] | |||||||||||||||
Capital available for issuance | $ | $ 1,000,000,000 | ||||||||||||||
Preferred shares authorized (in shares) | 50,000,000 | 50,000,000 | 50,000,000 | 50,000,000 | |||||||||||
Preferred stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | |||||||||||
Preferred stock, shares outstanding (in shares) | 9,120,000 | 9,120,000 | 9,120,000 | 9,120,000 | |||||||||||
Quarterly periods required to grant preferred stock voting rights | period | 6 | 6 | 6 | 6 | |||||||||||
Number of directors | director | 2 | ||||||||||||||
Percent of votes needed to pass | 66.67% | 66.67% | 66.67% | 66.67% | |||||||||||
Sale Agents | |||||||||||||||
Class of Stock [Line Items] | |||||||||||||||
Net proceeds from issuance of common stock | $ | $ 100,000,000 | $ 48,300,000 | |||||||||||||
Net proceeds from issuance of stock (in shares) | 0 | 0 | 0 | 0 | 2,200,000 | ||||||||||
2015 Repurchase Program | |||||||||||||||
Class of Stock [Line Items] | |||||||||||||||
Authorized amount for stock repurchase | $ | $ 25,000,000 | $ 25,000,000 | $ 25,000,000 | ||||||||||||
Value of common stock remained authorized for future share repurchases | $ | $ 0 | $ 11,043,506 | $ 0 | ||||||||||||
Shares repurchased (in shares) | 1,433,851 | 0 | 1,433,851 | ||||||||||||
2022 Repurchase Program | |||||||||||||||
Class of Stock [Line Items] | |||||||||||||||
Authorized amount for stock repurchase | $ | $ 15,000,000 | ||||||||||||||
Value of common stock remained authorized for future share repurchases | $ | $ 1,461,810 | $ 2,569,940 | $ 1,461,810 | $ 1,461,810 | $ 1,461,810 | ||||||||||
Shares repurchased (in shares) | 187,020 | 923,261 | 1,110,281 | ||||||||||||
2023 Repurchase Program | |||||||||||||||
Class of Stock [Line Items] | |||||||||||||||
Authorized amount for stock repurchase | $ | $ 15,000,000 | ||||||||||||||
Value of common stock remained authorized for future share repurchases | $ | $ 15,000,000 | $ 15,000,000 | $ 15,000,000 | $ 15,000,000 | |||||||||||
Preferred Repurchase Program | |||||||||||||||
Class of Stock [Line Items] | |||||||||||||||
Authorized amount for stock repurchase | $ | $ 20,000,000 | ||||||||||||||
Shares repurchased (in shares) | 0 | ||||||||||||||
8.25% Series A Cumulative Redeemable Preferred Stock | |||||||||||||||
Class of Stock [Line Items] | |||||||||||||||
Preferred stock dividend percentage | 8.25% | 8.25% | |||||||||||||
Preferred stock, shares issued (in shares) | 1,700,000 | 1,700,000 | 1,700,000 | 1,700,000 | 1,700,000 | ||||||||||
Preferred stock, shares outstanding (in shares) | 1,663,000 | 1,663,000 | 1,663,000 | 1,663,000 | 1,700,000 | ||||||||||
8.00% Series B Cumulative Redeemable Preferred Stock | |||||||||||||||
Class of Stock [Line Items] | |||||||||||||||
Preferred stock dividend percentage | 8% | 8% | |||||||||||||
Preferred stock, shares issued (in shares) | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | ||||||||||
Preferred stock, shares outstanding (in shares) | 3,728,000 | 3,728,000 | 3,728,000 | 3,728,000 | 3,700,000 | ||||||||||
8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | |||||||||||||||
Class of Stock [Line Items] | |||||||||||||||
Preferred stock dividend percentage | 8% | 8% | |||||||||||||
Preferred stock, shares issued (in shares) | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | 3,700,000 | ||||||||||
Preferred stock, shares outstanding (in shares) | 3,729,000 | 3,729,000 | 3,729,000 | 3,729,000 | 3,700,000 |
Equity - Schedule of Stock Repu
Equity - Schedule of Stock Repurchase Programs (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2023 | Mar. 31, 2023 | Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2023 | Jun. 30, 2022 | |
2015 Repurchase Program | ||||||
Class of Stock [Line Items] | ||||||
Total Number of Shares Purchased (in shares) | 1,433,851 | 0 | 1,433,851 | |||
Weighted Average Price Paid per Share (in dollars per share) | $ 7.70 | $ 0 | $ 7.70 | |||
Total Number of Shares Purchased as Part of Publicly Announced Program (in shares) | 1,433,851 | 0 | 1,433,851 | |||
Maximum Approximate Dollar Value that May Yet Be Purchased Under the Program | $ 0 | $ 11,043,506 | $ 0 | |||
2022 Repurchase Program | ||||||
Class of Stock [Line Items] | ||||||
Total Number of Shares Purchased (in shares) | 187,020 | 923,261 | 1,110,281 | |||
Weighted Average Price Paid per Share (in dollars per share) | $ 5.93 | $ 5.68 | $ 5.72 | |||
Total Number of Shares Purchased as Part of Publicly Announced Program (in shares) | 187,020 | 923,261 | 1,110,281 | |||
Maximum Approximate Dollar Value that May Yet Be Purchased Under the Program | $ 1,461,810 | $ 2,569,940 | $ 1,461,810 |
Equity - Schedule of Preferred
Equity - Schedule of Preferred Stock (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 6 Months Ended | ||
Feb. 22, 2021 | Jun. 30, 2023 | Dec. 31, 2022 | |
Class of Stock [Line Items] | |||
Preferred stock, shares outstanding (in shares) | 9,120 | ||
Carrying Value | $ 220,472 | $ 220,472 | |
Aggregate Liquidation Preference | $ 227,991 | $ 227,991 | |
8.25% Series A Cumulative Redeemable Preferred Stock | |||
Class of Stock [Line Items] | |||
Preferred stock, shares outstanding (in shares) | 1,663 | 1,700 | |
Carrying Value | $ 40,110 | ||
Aggregate Liquidation Preference | $ 41,580 | ||
Preferred stock dividend percentage | 8.25% | 8.25% | |
8.00% Series B Cumulative Redeemable Preferred Stock | |||
Class of Stock [Line Items] | |||
Preferred stock, shares outstanding (in shares) | 3,728 | 3,700 | |
Carrying Value | $ 90,187 | ||
Aggregate Liquidation Preference | $ 93,191 | ||
Preferred stock dividend percentage | 8% | 8% | |
Redemption price (in dollars per share) | $ 25 | ||
8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | |||
Class of Stock [Line Items] | |||
Preferred stock, shares outstanding (in shares) | 3,729 | 3,700 | |
Carrying Value | $ 90,175 | ||
Aggregate Liquidation Preference | $ 93,220 | ||
Preferred stock dividend percentage | 8% | 8% | |
Liquidation preference (in dollars per share) | $ 25 | ||
8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | 3 Month LIBOR | |||
Class of Stock [Line Items] | |||
Preferred stock dividend percentage | 6.476% |
Commitments and Contingencies -
Commitments and Contingencies - Schedule of outstanding commitments (Details) - Non-Agency and Agency-Eligible Loans $ in Thousands | 6 Months Ended |
Jun. 30, 2023 USD ($) | |
Long-term Purchase Commitment [Line Items] | |
Total Commitment | $ 225,745 |
Funded Commitment | 0 |
Remaining Commitment | $ 225,745 |
Subsequent Events (Details)
Subsequent Events (Details) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||||||
Aug. 08, 2023 USD ($) qtr shares | Aug. 01, 2023 USD ($) | Jun. 30, 2023 USD ($) $ / shares | Jun. 30, 2023 USD ($) $ / shares | Jul. 31, 2023 $ / shares | May 04, 2023 $ / shares | Feb. 16, 2023 $ / shares | Jun. 30, 2022 $ / shares | May 02, 2022 $ / shares | Feb. 18, 2022 $ / shares | |
Subsequent Event | Related Party | MITT Management Agreement Amendment | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Reduction in base management fee | $ 600 | |||||||||
Number of quarters management fee reduction is effective | qtr | 4 | |||||||||
Maximum cash consideration threshold | $ 7,000 | |||||||||
Subsequent Event | WMC | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Termination fee payable | $ 7,000 | |||||||||
Subsequent Event | WMC | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Common stock, number of shares issued per acquiree share (in shares) | shares | 1.50 | |||||||||
Number of shares in aggregate (in shares) | shares | 9,200,000 | |||||||||
Per share cash payment | $ 7,000 | |||||||||
Allocated percentage of equity consideration | 9.90% | |||||||||
Management fee waived | $ 2,400 | |||||||||
Subsequent Event | WMC | Terra Property Trust, Inc. | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Payment for termination fee | $ 3,000 | |||||||||
Non-Agency Loans | Residential Portfolio Segment | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Proceeds from sale of loans | $ 99,871 | $ 146,780 | ||||||||
Non-Agency Loans | Residential Portfolio Segment | Subsequent Event | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Proceeds from sale of loans | $ 68,900 | |||||||||
8.25% Series A Cumulative Redeemable Preferred Stock | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Dividends payable (in dollars per share) | $ / shares | $ 1.03126 | $ 1.03126 | $ 0.51563 | $ 0.51563 | $ 1.03126 | $ 0.51563 | $ 0.51563 | |||
8.25% Series A Cumulative Redeemable Preferred Stock | Subsequent Event | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Dividends payable (in dollars per share) | $ / shares | $ 0.51563 | |||||||||
8.00% Series B Cumulative Redeemable Preferred Stock | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Dividends payable (in dollars per share) | $ / shares | 1 | 1 | 0.50 | 0.50 | 1 | 0.50 | 0.50 | |||
8.00% Series B Cumulative Redeemable Preferred Stock | Subsequent Event | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Dividends payable (in dollars per share) | $ / shares | 0.50 | |||||||||
8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Dividends payable (in dollars per share) | $ / shares | $ 1 | $ 1 | $ 0.50 | $ 0.50 | $ 1 | $ 0.50 | $ 0.50 | |||
8.000% Series C Fixed-to-Floating Rate Cumulative Redeemable Preferred Stock | Subsequent Event | ||||||||||
Subsequent Event [Line Items] | ||||||||||
Dividends payable (in dollars per share) | $ / shares | $ 0.50 |