Cover
Cover - shares | 6 Months Ended | |
Aug. 31, 2020 | Oct. 05, 2020 | |
Cover [Abstract] | ||
Entity Registrant Name | Jubilant Flame International, Ltd | |
Entity Central Index Key | 0001517389 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Current Fiscal Year End Date | --02-28 | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Emerging Growth Company | false | |
Entity Current Reporting Status | Yes | |
Document Period End Date | Aug. 31, 2020 | |
Entity Filer Category | Non-accelerated Filer | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2021 | |
Entity Common Stock Shares Outstanding | 19,048,208 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity Interactive Data Current | Yes |
BALANCE SHEETS
BALANCE SHEETS - USD ($) | Aug. 31, 2020 | Feb. 29, 2020 |
Current assets | ||
Cash | $ 2,483 | $ 10,628 |
Accounts receivable | 9,384 | 9,402 |
Prepaid expenses | 3,000 | 9,000 |
Total current assets | 14,867 | 29,030 |
Total Assets | 14,867 | 29,030 |
Current liabilities | ||
Accounts payable and accrued liabilities | 2,050 | 8,698 |
Due to related party | 47,643 | 47,643 |
Accrued officer compensation | 535,500 | 535,500 |
Loan payable - related parties | 516,401 | 489,945 |
Total current liabilities | 1,101,594 | 1,081,786 |
Total Liabilities | 1,101,594 | 1,081,786 |
Stockholders' Deficit | ||
Common stock, $0.001 par value per share 75,000,000 shares authorized; 19,048,208 and 19,048,208 shares issued and outstanding, respectively | 19,049 | 19,049 |
Additional paid in capital | 2,445,233 | 2,436,233 |
Accumulated deficit | (3,551,009) | (3,508,038) |
Total Stockholders' Deficit | (1,086,727) | (1,052,756) |
Total Liabilities and Stockholders' Deficit | $ 14,867 | $ 29,030 |
BALANCE SHEETS (Parenthetical)
BALANCE SHEETS (Parenthetical) - $ / shares | Aug. 31, 2020 | Feb. 29, 2020 |
Stockholders' Deficit | ||
Common stock, shares par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 75,000,000 | 75,000,000 |
Common stock, shares issued | 19,048,208 | 19,048,208 |
Common stock, shares outstanding | 19,048,208 | 19,048,208 |
STATEMENTS OF OPERATIONS (Unaud
STATEMENTS OF OPERATIONS (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Aug. 31, 2020 | Aug. 31, 2019 | Aug. 31, 2020 | Aug. 31, 2019 | |
STATEMENTS OF OPERATIONS (Unaudited) | ||||
Sales of goods | $ 0 | $ 10,185 | $ 0 | $ 16,515 |
Total revenue | 0 | 10,185 | 0 | 16,515 |
Costs and Operating Expenses: | ||||
Cost of goods sold | 0 | 4,832 | 0 | 7,551 |
Operating, selling, general and administrative | 19,872 | 22,755 | 42,972 | 52,108 |
Total operating expenses | 19,872 | 27,587 | 42,972 | 59,659 |
Loss from operations | (19,872) | (17,402) | (42,972) | (43,144) |
Loss before provision for income taxes | (19,872) | (17,402) | (42,972) | (43,144) |
Net Loss | $ (19,872) | $ (17,402) | $ (42,972) | $ (43,144) |
Net loss per share | ||||
(Basic and fully diluted) | $ 0 | $ 0 | $ 0 | $ 0 |
Weighted average number of common shares outstanding | 19,048,208 | 18,674,567 | 19,048,208 | 18,612,067 |
Statement of Changes in Stockho
Statement of Changes in Stockholders' Deficit (Unaudited) - USD ($) | Total | Common Stock [Member] | Additional Paid-in Capital [Member] | Accumulated Deficit [Member] |
Balance, shares at Feb. 28, 2019 | 18,548,208 | |||
Balance, amount at Feb. 28, 2019 | $ (994,608) | $ 18,549 | $ 2,418,733 | $ (3,431,889) |
Shares awarded for stock compensation, shares | 250,000 | |||
Shares awarded for stock compensation, amount | 9,000 | $ 250 | 8,750 | |
Net loss for the period | (43,144) | (43,144) | ||
Balance, shares at Aug. 31, 2019 | 18,798,208 | |||
Balance, amount at Aug. 31, 2019 | (1,028,752) | $ 18,799 | 2,427,483 | (3,475,033) |
Balance, shares at May. 31, 2019 | 18,673,208 | |||
Balance, amount at May. 31, 2019 | (1,015,850) | $ 18,674 | 2,423,108 | (3,457,631) |
Shares awarded for stock compensation, shares | 125,000 | |||
Shares awarded for stock compensation, amount | 4,500 | $ 125 | 4,375 | |
Net loss for the period | (17,402) | (17,402) | ||
Balance, shares at Aug. 31, 2019 | 18,798,208 | |||
Balance, amount at Aug. 31, 2019 | (1,028,752) | $ 18,799 | 2,427,483 | (3,475,033) |
Balance, shares at Feb. 29, 2020 | 19,048,208 | |||
Balance, amount at Feb. 29, 2020 | (1,052,756) | $ 19,049 | 2,436,233 | (3,508,037) |
Shares awarded for stock compensation, amount | 9,000 | 9,000 | ||
Net loss for the period | (42,972) | (42,972) | ||
Balance, shares at Aug. 31, 2020 | 19,048,208 | |||
Balance, amount at Aug. 31, 2020 | (1,086,727) | $ 19,049 | 2,445,233 | (3,551,009) |
Balance, shares at May. 31, 2020 | 19,048,208 | |||
Balance, amount at May. 31, 2020 | (1,071,355) | $ 19,049 | 2,440,733 | (3,531,137) |
Shares awarded for stock compensation, amount | 4,500 | 4,500 | ||
Net loss for the period | (19,872) | (19,872) | ||
Balance, shares at Aug. 31, 2020 | 19,048,208 | |||
Balance, amount at Aug. 31, 2020 | $ (1,086,727) | $ 19,049 | $ 2,445,233 | $ (3,551,009) |
STATEMENTS OF CASH FLOWS (Unaud
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) | 6 Months Ended | |
Aug. 31, 2020 | Aug. 31, 2019 | |
Cash Flows from Operating Activities: | ||
Net loss | $ (42,972) | $ (43,144) |
Adjustments to reconcile net (loss) to net cash (used in) operating activities | ||
Website amortization | 0 | 0 |
Share based compensation | 9,000 | 9,000 |
Changes in Current Assets and Liabilities: | ||
Account receivable | 18 | (1,234) |
Inventory | 0 | 2,369 |
Prepaid expense | 6,000 | 6,000 |
Accounts payable | (6,647) | 49,866 |
Due to related party | 0 | (41,858) |
Accrued officer's compensation | 0 | 0 |
Net cash used in operating activities | (34,601) | (19,001) |
Cash Flows from Financing Activities: | ||
Net proceeds from related party loans | 26,456 | 9,287 |
Net cash provided by financing activities | 26,456 | 9,287 |
Net (Decrease) In Cash | (8,145) | (9,714) |
Cash at The Beginning Of The Period | 10,628 | 12,115 |
Cash at The End Of The Period | $ 2,483 | $ 2,401 |
ORGANIZATION AND OPERATIONS
ORGANIZATION AND OPERATIONS | 6 Months Ended |
Aug. 31, 2020 | |
ORGANIZATION AND OPERATIONS | |
NOTE 1. ORGANIZATION AND OPERATIONS | Jubilant Flame International, Ltd. (the "Company"), was formed on September 29, 2009 under the name Liberty Vision, Inc. The Company provided web development and marketing services for clients. On December 5, 2012 the Company disposed of its subsidiary corporation to a shareholder for a nominal sum, as well as other management operations. On August 18, 2015, the Company changed its name to Jubilant Flame International, Ltd. From the fourth quarter of the fiscal year ended February 28, 2018, the Company started to market and sell cosmetics products imported from Asia -Acropass Series products – in the United States market. The Company purchased the inventory from a related party company in China. The Company contracted with a third party to operate the online shopping platform and marketing campaign in the United States until January 2020 when it ceased this business. From the third quarter of the year ended February 29, 2020, the company began providing technical support services for development of new nutrition food products to sell to customers in USA. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Aug. 31, 2020 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Basis of Presentation The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Interim Financial Information Interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") as promulgated in Item 210 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP") have been condensed or omitted pursuant to such SEC rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position as of August 31, 2020, results of operations, changes in stockholders' equity (deficit) and cash flows for the three month periods ended August 31, 2020 and 2019, as applicable, have been made. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company's Form 10-K. Use of Estimates and Assumptions The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The Company’s significant estimates include income tax provisions and valuation allowances of deferred tax assets; the fair value of financial instruments and the assumption that the company will continue as a going concern. Those significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to those estimates or assumptions, and certain estimates or assumptions are difficult to measure or value. Net Loss Per Common Share Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period. Since the company has incurred losses for all periods, the impact of the common stock equivalents would be anti- dilutive and therefore are not included in the calculation. |
GOING CONCERN
GOING CONCERN | 6 Months Ended |
Aug. 31, 2020 | |
GOING CONCERN | |
NOTE 3. GOING CONCERN | The financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of August 31, 2020 the Company had current assets of $14,867, and current liabilities total $1,101,594 resulting in a working capital deficit of $1,086,727. The Company currently has small scale operation activities and has an accumulated deficit of $3,551,009 as of August 31, 2020. This raises substantial doubt about the Company's ability to continue as a going concern. The Company may raise additional capital through the sale of its equity securities, through an offering of debt securities, or through borrowings from financial institutions or related parties. By doing so, the Company hopes to generate sufficient capital to execute its business plan in the nutrition product technology support sector on an ongoing basis. Management believes that actions presently being taken to obtain additional funding provide the opportunity for the Company to continue as a going concern. There is no guarantee the Company will be successful in achieving these objectives. |
PREPAID EXPENSES
PREPAID EXPENSES | 6 Months Ended |
Aug. 31, 2020 | |
PREPAID EXPENSES | |
NOTE 4. PREPAID EXPENSES | The Company is paying an annual fee for its OTC Markets service. The service period is from December 1, 2019 to November 30, 2020. The service charge is recorded as a prepaid expense and amortized using straight line amortization over the service period. The prepaid expense balance is $3,000 as of August 31, 2020 compared to $9,000 as of February 29, 2020. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 6 Months Ended |
Aug. 31, 2020 | |
RELATED PARTY TRANSACTIONS | |
NOTE 5. RELATED PARTY TRANSACTIONS | In support of the Company’s efforts and cash requirements, it must rely on advances from related parties until such time that the Company can support its operations or attains adequate financing through sales of its common stock or traditional debt financing. There is no formal written commitment for continued support by shareholders. The advances are considered temporary in nature and have not been formalized by a promissory note. As of August 31, 2020, the Company had a $516,401 loan outstanding with its CEO, Ms. Yan Li. This compares with the outstanding balance of $489,945 for Ms. Yan Li at February 29, 2020. The loans are non-interest bearing, due upon demand and unsecured. A related party is providing accounting service to the company at an estimated annual service fee of $23,000. From November 2017, the Company started to purchase cosmetic products from a related party controlled by our CEO. As of the three-month period ended August 31, 2020, the Company incurred a total of $47,643 due to related parties for inventory purchase. This compares with a total of $47,643 due to a related party for inventory purchased and accrued service fee at February 29, 2020. |
ACCRUED OFFICER COMPENSATION AN
ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION | 6 Months Ended |
Aug. 31, 2020 | |
ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION | |
NOTE 6. ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION | On December 15, 2015, the Company entered into employment agreements with its president, Ms. Yan Li, and its former secretary and treasurer, Mr. Robert Ireland. Both agreements were retroactively effective as of December 4, 2015, for a term of 36 months (measured from December 4, 2015). On August 30, 2017, Mr. Robert Ireland resigned as Secretary/Treasurer of the company. On January 15, 2019, the board of the company approved new compensation to its five officers including two new appointed directors. The five directors waived their salary and receive a total of 500,000 shares each year for a term of three years. As of August 31, 2020, a total of $535,500 had been accrued as salary compensation payable compared to $535,500 at February 29, 2020 to the president only. During the six months ended August 31, 2020 and 2019, a total of $9,000 stock compensation had been recorded to the five senior officers respectively. |
STOCKHOLDERS DEFICIT
STOCKHOLDERS DEFICIT | 6 Months Ended |
Aug. 31, 2020 | |
STOCKHOLDERS DEFICIT | |
NOTE 7. STOCKHOLDERS DEFICIT | For the six months ended August 31, 2020, a total of 250,000 equivalent shares valued at 9,000 was recorded as stock compensation expense to the president and other four senior officers for their service. It offsets with a same amount of Additional in Capital entry in equity. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 6 Months Ended |
Aug. 31, 2020 | |
SUBSEQUENT EVENTS | |
NOTE 8. SUBSEQUENT EVENTS | None. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Aug. 31, 2020 | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Basis of Presentation | The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). |
Interim Financial Information | Interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") as promulgated in Item 210 of Regulation S-X. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("US GAAP") have been condensed or omitted pursuant to such SEC rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position as of August 31, 2020, results of operations, changes in stockholders' equity (deficit) and cash flows for the three month periods ended August 31, 2020 and 2019, as applicable, have been made. The results for these interim periods are not necessarily indicative of the results for the entire year. The accompanying financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company's Form 10-K. |
Use of Estimates and Assumptions | The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The Company’s significant estimates include income tax provisions and valuation allowances of deferred tax assets; the fair value of financial instruments and the assumption that the company will continue as a going concern. Those significant accounting estimates or assumptions bear the risk of change due to the fact that there are uncertainties attached to those estimates or assumptions, and certain estimates or assumptions are difficult to measure or value. |
Net Loss Per Common Share | Basic net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per share is computed by dividing net loss by the weighted average number of shares of common stock and potentially outstanding shares of common stock during each period. Since the company has incurred losses for all periods, the impact of the common stock equivalents would be anti- dilutive and therefore are not included in the calculation. |
GOING CONCERN (Details Narrativ
GOING CONCERN (Details Narrative) - USD ($) | Aug. 31, 2020 | Feb. 29, 2020 |
GOING CONCERN | ||
Current assets | $ 14,867 | $ 29,030 |
Current liabilities | 1,101,594 | 1,081,786 |
Working capital deficit | (1,086,727) | |
Accumulated deficit | $ (3,551,009) | $ (3,508,038) |
PREPAID EXPENSE (Details Narrat
PREPAID EXPENSE (Details Narrative) - USD ($) | Aug. 31, 2020 | Feb. 29, 2020 |
PREPAID EXPENSES | ||
Prepaid expenses | $ 3,000 | $ 9,000 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($) | 6 Months Ended | |
Aug. 31, 2020 | Feb. 29, 2020 | |
Annual service fee | $ 23,000 | |
Loan payable - related party | 516,401 | $ 489,945 |
Due to related party for inventory purchase and accrued service fees | 47,643 | 47,643 |
Ms. Yan Li [Member] | ||
Loan payable - related party | 516,401 | 489,945 |
Due to related party for inventory purchase and accrued service fees | $ 47,643 | $ 47,643 |
ACCRUED OFFICER COMPENSATION _2
ACCRUED OFFICER COMPENSATION AND STOCK COMPENSATION (Details Narrative) - USD ($) | Jan. 15, 2019 | Aug. 31, 2020 | Aug. 31, 2019 | Feb. 29, 2020 |
Accrued officer compensation | $ 535,500 | $ 535,500 | ||
Share based compensation expense | 9,000 | $ 9,000 | ||
President [Member] | ||||
Accrued officer compensation | $ 535,500 | $ 535,500 | ||
President [Member] | Employment Agreement [Member] | December 4, 2015 [Member] | ||||
Term of agreement | 36 months | |||
Five Directors [Member] | ||||
Term of agreement | 3 years | |||
Shares issuable each year as compensations to related party | 500,000 | |||
Five Senior Officers [Member] | ||||
Share based compensation expense | $ 9,000 | $ 9,000 |
STOCKHOLDERS EQUITY (Details Na
STOCKHOLDERS EQUITY (Details Narrative) - USD ($) | 6 Months Ended | |
Aug. 31, 2020 | Aug. 31, 2019 | |
Share based compensation, amount | $ 9,000 | $ 9,000 |
Four Senior Officers [Member] | ||
Share based compensation, shares | 250,000 | |
Share based compensation, amount | $ 9,000 |