Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Mar. 31, 2017 | Jun. 01, 2017 | |
Document And Entity Information | ||
Entity Registrant Name | EMS FIND, INC. | |
Entity Central Index Key | 1,520,118 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --06-30 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 173,031,382 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2,017 |
Condensed Balance Sheets
Condensed Balance Sheets - USD ($) | Mar. 31, 2017 | Jun. 30, 2016 |
Current Assets | ||
Cash | $ 31,082 | $ 1,975 |
Other receivable | 566 | 566 |
Total Current Assets | 31,648 | 2,541 |
Other assets: | ||
Property and equipment held for sale, net | 4,870 | 4,870 |
Deposits | 700 | 700 |
Total other assets | 5,570 | 5,570 |
Total assets | 37,218 | 8,111 |
Current liabilities | ||
Convertible notes payable, net of discounts | 259,426 | 188,131 |
Accounts payable | 30,138 | 13,915 |
Due to related party | 37,042 | 31,476 |
Accrued expenses | 43,862 | 36,543 |
Checks written in excess of cash balance | 11,695 | |
Derivative liability | 579,105 | 1,208,414 |
Total current liabilities | 949,573 | 1,490,174 |
Total liabilities | 949,573 | 1,490,174 |
Commitments and contingencies | ||
Stockholders' deficit | ||
Common stock, $0.001 par value, (3,000,000,000 shares authorized, 113,021,170 and 32,711,272 shares issued and outstanding as of March 31, 2017 and June 30, 2016, respectively) | 113,021 | 32,711 |
Additional paid-in capital | 4,080,966 | 3,644,483 |
Accumulated deficit | (5,106,962) | (5,159,757) |
Total stockholders' deficit | (912,355) | (1,482,063) |
Total liabilities and stockholders' deficit | 37,218 | 8,111 |
Series A Preferred Stock [Member] | ||
Stockholders' deficit | ||
Preferred stock | 500 | 500 |
Series B Preferred Stock [Member] | ||
Stockholders' deficit | ||
Preferred stock | $ 120 |
Condensed Balance Sheets (Paren
Condensed Balance Sheets (Parenthetical) - $ / shares | Mar. 31, 2017 | Jun. 30, 2016 |
Common stock, par value per share | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 3,000,000,000 | 3,000,000,000 |
Common stock, shares issued | 113,021,170 | 32,711,272 |
Common stock, shares outstanding | 113,021,170 | 32,711,272 |
Series A Preferred Stock [Member] | ||
Preferred stock, par value per share | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 20,000,000 | 20,000,000 |
Preferred stock, shares issued | 500,000 | 500,000 |
Preferred stock, shares outstanding | 500,000 | 500,000 |
Series B Preferred Stock [Member] | ||
Preferred stock, par value per share | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 500,000 | 500,000 |
Preferred stock, shares issued | 120,000 | 0 |
Preferred stock, shares outstanding | 120,000 | 0 |
Condensed Statements of Operati
Condensed Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Mar. 31, 2017 | Mar. 31, 2016 | |
Condensed Statements Of Operations | ||||
Revenues | ||||
Operating expenses: | ||||
Consulting fees | 750 | 12,768 | 4,742 | 64,984 |
Professional fees | 11,760 | 9,385 | 64,768 | 50,934 |
Executive compensation | 30,750 | 2,491 | 56,250 | 49,307 |
Stock-based compensation | 19,360 | 2,342,097 | 721,810 | 2,666,081 |
Research and development | 13,942 | 738 | 119,303 | |
Payroll | 6,447 | 54,542 | ||
General and administrative | 39,234 | 33,247 | 103,096 | 75,978 |
Rent | 1,900 | 2,100 | 4,700 | 7,400 |
Depreciation and amortization | 46 | 140 | ||
Total operating expenses | 103,754 | 2,422,523 | 956,104 | 3,088,669 |
Loss from operations | (103,754) | (2,422,523) | (956,104) | (3,088,669) |
Other income (expense): | ||||
Amortization of debt discount | (119,060) | (34,443) | (301,618) | (47,328) |
Amortization of original issue discount | (5,515) | (9,324) | (24,969) | (14,344) |
Change in fair value of derivative liability | 929,850 | 11,532 | 2,087,579 | (75,142) |
Loss on sale of property and equipment | (22,855) | (22,855) | ||
Loss on conversion of debt into common stock | (344,935) | (694,419) | ||
Interest expense | (42,354) | (4,986) | (57,674) | (7,914) |
Total other income (expense) | 417,986 | (60,076) | 1,008,899 | (167,583) |
Income (loss) before income taxes | 314,232 | (2,482,599) | 51,317 | (3,256,252) |
Provision for income taxes | ||||
Net income (loss) | $ 314,232 | $ (2,482,599) | $ 52,795 | $ (3,256,252) |
Net income (loss) per common share, basic and diluted | $ 0 | $ (0.08) | $ 0 | $ (0.11) |
Weighted average number of common shares outstanding: | ||||
Basic | 71,884,144 | 29,076,715 | 47,911,533 | 28,939,010 |
Diluted | 195,662,692 | 29,076,715 | 171,690,081 | 28,939,010 |
Condensed Statements of Cash Fl
Condensed Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Cash flows from operating activities | ||
Net income (loss) | $ 52,795 | $ (3,256,252) |
Adjustments to reconcile net income (loss) to net cash used in operations: | ||
Stock-based compensation | 721,810 | 2,666,081 |
Amortization of debt discount | 301,618 | 47,328 |
Amortization of original issue discount | 24,969 | 14,344 |
Change in fair value of derivative liability | (2,087,579) | 75,142 |
Loss on sale of property and equipment | 22,855 | |
Loss on conversion of debt into common stock | 694,419 | |
Financing fees related to notes payable | 40,993 | 12,000 |
Depreciation and amortization | 140 | |
Changes in assets and liabilities: | ||
Deposits | (700) | |
Accounts payable | 32,769 | (13,712) |
Due to related party | 42,782 | (47,651) |
Accrued expenses | 9,626 | 12,598 |
Checks written in excess of cash balance | (11,695) | |
Net cash used in operating activities | (177,493) | (467,827) |
Cash flows from investing activities | ||
Net cash used in investing activities | ||
Cash flows from financing activities | ||
Proceeds from convertible notes payable | 206,600 | 200,500 |
Proceeds from related party | 178,844 | |
Proceeds from sale of common stock | 55,000 | |
Net cash provided by financing activities | 206,600 | 434,344 |
Net increase in cash | 29,107 | (33,483) |
Cash at beginning of period | 1,975 | 45,843 |
Cash at end of period | 31,082 | 12,360 |
Supplemental disclosures of cash flow information: | ||
Cash paid for interest | ||
Cash paid for taxes | ||
Non-cash investing and financing activities | ||
Shares issued for convertible notes payable | 808,452 | 260,480 |
Shares issued for due to related party | 68,716 | 210,000 |
Shares issued for accounts payable | 16,546 | |
Derivative liability | 1,458,270 | 227,411 |
Cancellation of preferred stock | (500) | |
Debt discount | 359,659 | |
Accrued interest for notes payable | $ 462 |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Mar. 31, 2017 | |
Notes to Financial Statements | |
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | Organization EMS Find, Inc. (the Company, we, our, or EMS Find) was incorporated in the State of Nevada on March 22, 2011, under the name of Lightcollar, Inc. On March 20, 2015, the Company amended its articles of incorporation and changed its name from Lightcollar, Inc. to EMS Find, Inc., and in May 2017, changed its name to Integrated Ventures, Inc. (see Note 9). On December 23, 2014, the Company authorized a forward split (the Forward Split) of its issued and authorized common shares, whereby every one (1) old share of common stock was exchanged for five (5) new shares of the Companys common stock. As a result, the issued and outstanding shares of common stock was increased from five million six hundred fifty thousand (5,650,000) common shares prior to the Forward Split to twenty-eight million two hundred fifty thousand (28,250,000) common shares following the Forward Split. Fractional shares were rounded upward. On March 10, 2015, the Company, with the approval of a majority vote of its shareholders filed a Certificate of Designation establishing the designations, preferences, limitations and relative rights of the Companys Series A preferred stock (the Series A Designation and the Series A Preferred Stock). The terms of the Certificate of Designation of the Series A Preferred Stock, which was filed with the State of Nevada on March 12, 2015, include the right to vote in aggregate, on all shareholder matters equal to 1,000 votes per share of Series A Preferred Stock, Series A Preferred Stock shares are not convertible into shares of our common stock. On March 31, 2015, the Company signed the share exchange agreement with EMS Factory, Inc. (EMS Factory), a company incorporated under the laws of the State of Pennsylvania, and the shareholder of EMS Factory (the Selling Shareholder) pursuant to a share exchange agreement by and among the Company, EMS Factory and the Selling Shareholder. The Company acquired 100% of the issued and outstanding securities of EMS Factory in exchange for the issuance of 10,000,000 shares of the Companys restricted Common Stock, par value $0.001 per share and 500,000 shares of the Companys Series A Preferred Stock, par value $0.001. As a result of the Agreement the Selling Shareholder acquired up to 49% of the voting rights of Companys currently issued and outstanding shares of common stock. Upon completion of the agreement, EMS Factory became a wholly-owned subsidiary and the Company acquired the business and operations of EMS Factory. As of the second quarter of 2015, EMS Factory discontinued operations. The Company transitioned its operations from acting as a licensed ambulance provider to providing medical transportation information and acting as an intermediary coordinating dispatch services for providers, patients and medical transport companies. The Company is designing, developing, marketing, and operating software assets mainly in the on-demand mobile healthcare sector, and plans to expand its mobile technology operations to acquisitions of or partnering with revenue generating companies, primarily in the healthcare, e-commerce, mobile technologies, transportation and consumer goods markets. There is no assurance that the required additional capital for this effort will be available to enable us to expand the scope of our operations into this area. The Company plans to change its name to Integrated Ventures, Inc. to reflect its new plan to diversify the Company's operation. On October 21, 2015, the Company formed Viva Entertainment Group, Inc. (Viva Entertainment,) a Delaware corporation, as a wholly-owned subsidiary. Viva Entertainment was formed to manage the development and marketing of its over the top (IPTV/OTT) application for connected TVs, desktop computers, tablets and smart phones. On April 6, 2016, the Company sold Viva Entertainment to Black River Petroleum Corp. (Black River). Basis of Presentation The accompanying unaudited condensed financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (US GAAP) for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. The results of operations for the interim period ended March 31, 2017 shown in this report are not necessarily indicative of results to be expected for the full fiscal year ending June 30, 2017. In the opinion of the Companys management, the information contained herein reflects all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the Companys results of operations, financial position and cash flows. The unaudited interim financial statements should be read in conjunction with the audited financial statements in the Companys Annual Report on Form 10-K for the year ended June 30, 2016 filed on September 27, 2016 and Managements Discussion and Analysis of Financial Condition and Results of Operations. For accounting purposes and due to the accounting for the reverse merger, the Company is using the accounting year end of April 30 of EMS Factory, Inc. for the presentation in this filing. Nature of Business The Company has discontinued its EMS Factory business and has sold its subsidiary, Viva Entertainment. The Company plans in the near future to restructure its operations from a software development company to a holdings company. Use of Estimates The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates. Cash and Cash Equivalents The Company maintains cash balances in non-interest-bearing accounts that currently do not exceed federally insured limits. For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. The Company had cash balances of $31,082 and $1,975 as of March 31, 2017 and June 30, 2016 respectively. Property and Equipment Held for Sale Property and equipment held for sale consists of ambulances and medical equipment stated at cost. Ambulance and medical equipment is depreciated using the straight-line method over the estimated service life of five years. Maintenance and repairs are expensed as incurred and improvements are capitalized. Gains or losses on the disposition of property and equipment are recorded upon disposal. Accounting for Derivatives The Company evaluates its convertible debt, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for. The result of this accounting treatment is that under certain circumstances the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under this accounting standard are reclassified to liability at the fair value of the instrument on the reclassification date. We estimate the fair value of the derivatives associated with our convertible notes payable using the Black-Scholes pricing model. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, and, in the case of our convertible notes payable, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to managements judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material. During the nine months ended March 31, 2017, the Company had the following activity in its derivative liability: Derivative liability at June 30, 2016 $ 1,208,414 Addition to liability for new debt issued 1,458,270 Change in fair value (2,087,579 ) Derivative liability at March 31, 2017 $ 579,105 Impairment of Long-Lived Assets The Company accounts for long-lived assets in accordance with the provisions of Statement of Financial Accounting Standards ASC 360-10, Accounting for the Impairment or Disposal of Long-Lived Assets. This statement requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. Stock-Based Compensation The Company accounts for stock-based instruments issued to employees in accordance with ASC Topic 718. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock options, warrants and other equity based compensation issued to employees. The value of the portion of an award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The Company accounts for non-employee share-based awards in accordance with the measurement and recognition provisions ASC Topic 505-50. The Company estimates the fair value of stock options and warrants at the grant date by using the Black-Scholes option-pricing model. The Company accounts for non-employee share-based awards based upon ASC 505-50, Equity-Based Payments to Non-Employees. ASC 505-50 requires the costs of goods and services received in exchange for an award of equity instruments to be recognized using the fair value of the goods and services or the fair value of the equity award, whichever is more reliably measurable. The fair value of the equity award is determined on the measurement date, which is the earlier of the date that a performance commitment is reached or the date that performance is complete. Generally, our awards do not entail performance commitments. When an award vests over time such that performance occurs over multiple reporting periods, we estimate the fair value of the award as of the end of each reporting period and recognize an appropriate portion of the cost based on the fair value on that date. When the award vests, we adjust the cost previously recognized so that the cost ultimately recognized is equivalent to the fair value on the date the performance is complete. Revenue Recognition The Companys revenue recognition policy is in accordance with the requirements of Staff Accounting Bulletin (SAB) No. 104, Revenue Recognition (SAB 104), and other applicable revenue recognition guidance under US GAAP. Sales revenue is recognized for our retail and wholesale customers when: (i) persuasive evidence of a sales arrangement exists, (ii) the sales terms are fixed or determinable, (iii) title and risk of loss have transferred, and (iv) collectability is reasonably assured generally when products are shipped to the customer and services are rendered, except in situations in which title passes upon receipt of the products by the customer. In this case, revenues are recognized upon services rendered. Income Taxes The Company adopted the provisions of ASC 740-10, Accounting for Uncertain Income Tax Positions. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded a liability for unrecognized tax benefits. As of June 30, 2016, tax year 2015 remains open for IRS audit. The Company has received no notice of audit from the IRS for any of the open tax years. The Company adopted ASC 740-10, Definition of Settlement in FASB Interpretation No. 48, (ASC 740-10), which was issued on May 2, 2007. ASC 740-10 amends FIN 48 to provide guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. The term effectively settled replaces the term ultimately settled when used to describe recognition, and the terms settlement or settled replace the terms ultimate settlement or ultimately settled when used to describe measurement of a tax position under ASC 740-10. ASC 740-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The adoption of ASC 740-10 did not have an impact on the accompanying financial statements. Income (Loss) Per Share In accordance with ASC 260-10, Earnings Per Share, basic income (loss) per common share is computed by dividing the net income (loss) for the period by the weighted average number of common shares outstanding during the period. Diluted income (loss) per share is computed using the weighted average number of common and dilutive common stock equivalent shares outstanding during the period. Dilutive common stock equivalent shares which may dilute future earnings per share include 4,550,833 common shares issuable upon exercise of outstanding options and warrants and 123,778,548 common shares issuable upon conversion of convertible notes payable. Equivalent shares are not utilized when the effect is anti-dilutive. The common shares used in the computation of basic and diluted net income (loss) per share are reconciled as follows: Three Months Ended March 31, Nine Months Ended March 31, 2017 2016 2017 2016 Weighted average number of shares outstanding basic 71,884,144 29,076,715 47,911,533 28,939,010 Dilutive effect of convertible debt 123,778,548 - 123,778,548 - Weighted average number of shares outstanding diluted 195,662,692 29,076,715 171,690,081 28,939,010 Recently Issued Accounting Pronouncements In January 2017, the FASB issued Accounting Standards Update (ASU) No. 2017-4, Intangibles Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This update simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting units goodwill with the carrying amount of that goodwill. Instead, under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value. An entity should apply the amendments in this update on a prospective basis. An entity is required to disclose the nature of and reason for the change in accounting principle upon transition. That disclosure should be provided in the first annual period and in the interim period within the first annual period when the entity initially adopts the amendments in this update. A public business entity that is an SEC filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company is currently unable to determine the impact on its financial statements of the adoption of this new accounting pronouncement. In January 2017, the FASB issued ASU No. 2017-1, Business Combinations (Topic 805): Clarifying the Definition of a Business. The amendments in this update clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. The amendments of this ASU are effective for public business entities for annual periods beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. The amendments in this Update are to be applied prospectively on or after the effective date. The Company is currently unable to determine the impact on its financial statements of the adoption of this new accounting pronouncement. Although there are several other new accounting pronouncements issued or proposed by the FASB, which the Company has adopted or will adopt, as applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its financial position or results of operations. Reclassifications Certain amounts in the condensed financial statements for the three and nine months ended March 31, 2016 have been reclassified to conform to the presentation for the three and nine months ended March 31, 2017. |
GOING CONCERN
GOING CONCERN | 9 Months Ended |
Mar. 31, 2017 | |
Notes to Financial Statements | |
NOTE 2 - GOING CONCERN | The Company has not generated any revenues, has recurring net losses, a working capital deficiency as of March 31, 2017 of $917,925, and used net cash in operations of $177,493 and $467,827 for the nine months ended March 31, 2017 and 2016, respectively. In addition, as of March 31, 2017, the Company had an accumulated deficit of $5,106,962. These conditions raise substantial doubt about the Companys ability to continue as a going concern. The accompanying financial statements have been prepared in conformity with U.S. GAAP, which contemplate continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The ability of the Company to continue its operations is dependent on the execution of managements plans, which include the raising of capital through the debt and/or equity markets, until such time that funds provided by operations are sufficient to fund working capital requirements. If the Company were not to continue as a going concern, it would likely not be able to realize its assets at values comparable to the carrying value or the fair value estimates reflected in the balances set out in the preparation of the financial statements. There can be no assurances that the Company will be successful in generating additional cash from the equity/debt markets or other sources to be used for operations. The financial statements do not include any adjustments relating to the recoverability of assets and classification of assets and liabilities that might be necessary. Based on the Companys current resources, the Company will not be able to continue to operate without additional immediate funding. Should the Company not be successful in obtaining the necessary financing to fund its operations, the Company would need to curtail certain or all operational activities and/or contemplate the sale of its assets, if necessary. |
PROPERTY AND EQUIPMENT
PROPERTY AND EQUIPMENT | 9 Months Ended |
Mar. 31, 2017 | |
Notes to Financial Statements | |
NOTE 3 - PROPERTY AND EQUIPMENT | Property and equipment held for sale consisted of the following at: March 31, June 30, 2017 2016 Property and equipment held for sale $ 13,246 $ 13,246 Less accumulated depreciation (8,376 ) (8,376 ) Net $ 4,870 $ 4,870 Depreciation and amortization expense for the three months ended March 31, 2017 and 2016 was $0 and $46, respectively. Depreciation and amortization expense for the nine months ended March 31, 2017 and 2016 was $0 and $140, respectively. After the merger in March 2015, the Company discontinued all of its ambulance services. During the three months and nine months ended March 31, 2017 and 2016, The Company wrote down its property and equipment held for sale and recorded a loss of $22,855. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 9 Months Ended |
Mar. 31, 2017 | |
Notes to Financial Statements | |
NOTE 4 - RELATED PARTY TRANSACTIONS | On August 5, 2015, Shang Fei resigned from the Company as a board member and surrendered his 500,000 shares of Series A Preferred Stock which the Company had issued to him in March 2015. Mr. Shang Fei also has provided the Company with $260,000 of capital of which $210,000 and a prior loan for expenses of $19,095 were converted into 212,050 shares of common stock. On September 25, 2015, the Company authorized the issuance of 125,000 shares of common stock as part of an agreement with Daniel Grillo (Grillo), a director of the Company, for services from September 25, 2015 through March 31, 2016. The value of the shares was amortized over the period of the agreement. On October 28, 2015, Viva Entertainment, a subsidiary of the Company, entered into an employment agreement with Johnny Falcones (Falcones), for the period October 28, 2015 through December 31, 2018. Falcones was issued on January 2, 2016, warrants to purchase 3,000,000 shares of common stock of the Company, with an exercise price of $0.74 and an expiration date of January 2, 20121. The common stock of the Company current price on the date of the issuance was $0.47. The warrants were valued at $0.383 using a Black-Scholes calculation. The Company recorded an expense of $1,149,000 in the three months and nine months ended March 31, 2016. Additionally, Falcones would receive three year warrants to purchase up to 5% of the common stock of Viva Entertainment, at an exercise price of $0.50, which are exercisable in the event that Viva Entertainment is spun out of the Company. Furthermore, Falcones was to receive 375,000 shares of common stock of the Company on a monthly basis, starting on February 1, 2016, for a period of four months, for an aggregate total of 1,500,000 shares of common stock of the Company. On April 6, 2016, as part of the sale of Viva Entertainment, these warrants held by Falcones were cancelled and his employment agreement terminated. On January 2, 2016, the Company issued 3,000,000 warrants for common stock of the Company to Steve Rubakh, the Companys President and Chief Executive Officer, as a compensation incentive. The warrants mature on January 2, 2021. The exercise price is $0.74 and the warrant has a cashless exercise option. The common stock of the Company current price on the date of issuance was $0.47. The warrants were valued at $0.383 using a Black-Scholes calculation. The Company recorded a stock-based compensation expense of $1,149,000 in the three months and nine months ended March 31, 2016. On March 15, 2016, the Company issued 242,424 shares of common stock to Sophia Rubakh, a relative of Steve Rubakh, in consideration of various consulting administrative and marketing services provided to the Company. The shares were issued with a value of $0.21, or $50,909. On June 1, 2016, the Company entered into a convertible promissory note with Steve Rubakh, converting $81,364 of payables to Steve Rubakh into the note. The note is non-interest bearing and matures on December 1, 2016. The note has a conversion rate of $0.03 per share. The closing price of the Companys common stock on the previous day was $0.08. On June 27, 2016, Steve Rubakh converted the principal of $81,364 into 2,712,133 shares of common stock. The conversion price was $0.03 whereas the current stock price was $0.14 therefore, a loss of $298,335 was recorded. Additionally, beneficial conversion feature expense of $61,134 had been recorded as of the date of conversion. On July 1, 2016, the Board of Directors of the Company agreed with Steve Rubakh to reduce his compensation to $75,000 per year and to terminate the monthly issuance of 30,000 shares of common stock and in exchange, Steve Rubakh will receive 30,000 shares of Series B Preferred Stock on a quarterly basis. For the nine months ended March 31, 2017, the Company authorized the issuance of 120,000 shares of Series B preferred stock as part of Steve Rubakhs compensation package. Stock-based compensation of $707,100 was recorded. On July 1, 2016, the Board of Directors of the Company agreed with Steve Rubakh to convert $6,000 of accrued compensation into 300,000 shares of common stock, at a conversion rate of $0.02 per share. The current price of the common stock was $0.125, therefore, a loss on conversion of $31,500 was recorded. On February 14, 2017, the Board of Directors of the Company agreed with Steve Rubakh to convert $31,216 of accrued compensation into 12,486,400 shares of common stock, at a conversion rate of $0.0025 per share. On February 14, 2017, 6,618,400 shares of common stock valued at $16,546 were issued to Steve Rubakh to reimburse him for payments made by him to a vendor. |
CONVERTIBLE NOTES PAYABLE
CONVERTIBLE NOTES PAYABLE | 9 Months Ended |
Mar. 31, 2017 | |
Notes to Financial Statements | |
NOTE 5 - CONVERTIBLE NOTES PAYABLE | Convertible notes payable, all classified as current, consist of the following: March 31, 2017 June 30, 2016 Original Original Debt Issue Debt Issue Principal Discount Discount Net Principal Discount Discount Net LG Capital Funding, LLC $ 125,000 $ - $ - $ 125,000 $ 125,000 $ (13,905 ) $ (5,840 ) $ 105,525 LG Capital Funding, LLC - - - - 125,000 (34,132 ) $ (7,992 ) 82,876 Old Main Capital, LLC 33,333 (10,228 ) (1,023 ) 22,082 - - - - River North Equity, LLC 31,297 - - 31,297 - - - - EMA Financial, LLC 16,341 - - 16,341 - - - - Global Opportunity Group, LLC 18,700 (7,540 ) (1,146 ) 10,014 - - - - GPL Ventures, LLC 39,193 (17,638 ) - 21,555 - - - - EMA Financial, LLC 33,000 (17,088 ) - 15,912 - - - - GPL Ventures, LLC 10,000 (4,906 ) - 5,094 - - - - Global Opportunity Group, LLC 10,000 (8,740 ) (874 ) 386 - - - - Global Opportunity Group, LLC 15,840 (2,975 ) - 12,865 - - - - Howard Schraub 8,638 (8,306 ) - 332 - - - - Howard Schraub 16,500 (16,364 ) - 136 - - - - Global Opportunity Group, LLC 18,150 (18,002 ) (1,736 ) (1,588 ) - - - - Total $ 375,992 $ (111,788 ) $ (4,779 ) $ 259,426 $ 250,000 $ (48,037 ) $ (13,832 ) $ 188,131 On October 22, 2015, the Company entered into a Securities Purchase Agreement (Purchase Agreement), dated as of October 22, 2015, with LG Capital Funding, LLC (LG), pursuant to which the Company sold LG a convertible note in the principal amount of $125,000 (the first of four such Convertible Notes each in the principal amount of $125,000 provided for under the Purchase Agreement), bearing interest at the rate of 8% per annum (the Convertible Note). Each of the Convertible Notes issuable under the Purchase Agreement provides for a 15% original issue discount (OID), such that the purchase price for each Convertible Note is $106,250, and at each closing LG is entitled to be paid $6,000 for legal and other expenses. The Convertible Note provides LG the right to convert the outstanding balance, including accrued and unpaid interest, of such Convertible Note into shares of the Companys common stock at a price (Conversion Price) for each share of common stock equal to 80% of the lowest trading price of the common stock as reported on the National Quotations Bureau for the OTCQB exchange on which the Companys shares are traded or any exchange upon which the common stock may be traded in the future, for the twenty prior trading days including the day upon which a Notice of Conversion is received by the Company or its transfer agent. The Convertible Note is payable, along with interest thereon, on October 22, 2016 and is in default. As of March 31, 2017, $13,255 of interest has been accrued. The convertible note has an OID of 15%, which was recorded at $18,750 and which was fully amortized as of March 31, 2017. The Company recorded a debt discount of $44,643, which was fully amortized as of March 31, 2017. The Company has recorded a derivative liability of $139,055 as of March 31, 2017. On October 14, 2016, the Supreme Court of the State of New York County of Kings, in regards to LG Capital Funding, LLC v. EMS Find, Inc., issued a judgment against EMS Find, Inc. in favor of LG Capital Funding, LLC, in the amount of $135,202, which includes principal and interest (calculated as of September 29, 2016), in regards to the convertible promissory note dated October 22, 2015. The judgment includes an Information Subpoena with Restraining Notice, which addressed the EMS Find, Inc. bank account at TD Bank. As of the date of this filing, $1,304 was garnished. On December 3, 2015, the Company issued the second convertible note to LG for $125,000. As of March 31, 2017, $9,278 of interest has been accrued. The Company has recorded an OID of 15%, which was recorded at $18,750 and which was fully amortized as of March 31, 2017. The Company has recorded a debt discount of $85,165, which was fully amortized as of March 31, 2017. The Company sold $60,000 principal of the note to Global Opportunity Group, LLC (Global) on August 18, 2016, $40,000 principal of the note and $462 accrued interest to GPL Ventures, LLC (GPL) on December 15, 2016 and sold $50,000 principal of the note (including a $25,000 penalty added to principal) to Global on February 21, 2017. The note has been repaid in full and no related derivative liability was recorded as of March 31, 2017. On July 21, 2016, the Company entered into a convertible promissory note with Old Main Capital, LLC (Old Main) for $33,333. The note matures on July 21, 2017 and bears interest at 10%. The convertible promissory note provided for an OID of $3,333, a deduction of $1,250 for Old Mains legal fees, and $2,500 for Old Mains legal fees related to the equity purchase agreement. Therefore, the net proceeds to the Company was $26,250. The Company recorded a debt discount of $33,333. The conversion price is the lower of 65% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date or the closing bid price on the original issue date. As of March 31, 2017, $2,310 of the OID had been amortized, $23,105 of the debt discount had been amortized, and there was accrued interest of $2,320. The Company has recorded a derivative liability of $46,420 as of March 31, 2017. Subsequent to March 31, 2017, the Company and Old Main entered into a Settlement Agreement & Mutual Release with respect to this note (see Note 8). On July 25, 2016, the Company entered into an equity purchase agreement with River North Equity, LLC (River North) for up to $2,000,000. On July 25, 2016, the Company entered into a convertible promissory note with River North for $33,333. The convertible promissory note has a maturity date of March 29, 2017 and bears interest at 10%. The convertible promissory note provided for an OID of $3,333, a deduction of $4,000 for River Norths legal fees, and a debt discount of $33,333. The conversion price is the lower of 65% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. On February 1, 2017, River North converted $2,036 principal and $1,744 accrued interest into 2,643,876 common shares of the Company. As of March 31, 2017, the OID and the debt discount had been fully amortized and there was accrued interest of $2,310. The Company has recorded a derivative liability of $43,042 as of March 31, 2017. On August 10, 2016, the Company entered into a convertible promissory note with Global for $16,500. The convertible promissory note has a maturity date of August 10, 2017 and bears interest at 12%. The convertible promissory note provided for an OID of $1,500, a deduction of $1,000 for Globals legal fees, and a debt discount of $16,500. The Company received net proceeds of $15,000. Additionally, the Company issued 165,000 five-year warrants for common stock with an exercise price of $0.15 per share, subject to certain adjustments, and a cashless exercise option. The Company sold $16,500 principal of the note to Howard Schraub (Schraub) on March 16, 2017. As of March 31, 2017, the OID and the debt discount had been fully amortized and there was accrued interest of $1,063. The note has been repaid in full and no related derivative liability was recorded as of March 31, 2017. On August 18, 2016, Global purchased $60,000 of the December 2015 LG convertible promissory note. The replacement convertible promissory note had a conversion feature of 50% of the previous 20 days lowest traded price. The acquisition was in two tranches, $30,000 each, thirty days apart. In a series of transactions during August 2016 through January 2017, Global converted $68,593 principal (including a penalty of $8,593 added to principal), $101 accrued interest payable and $5,000 in fees into 12,472,222 shares of the Companys common stock, recording a total loss on conversion of $236,845. The replacement note has been repaid in full and no related derivative liability was recorded as of March 31, 2017. On August 23, 2016, the Company entered into a convertible promissory note with EMA Financial, LLC (EMA), for $33,000. The convertible promissory note has a maturity date of August 23, 2017 and bears interest at 16%. The convertible promissory note provided for an OID of $3,300, a deduction of $3,000 for EMAs legal fees, and a debt discount of $33,000. The Company received net proceeds of $29,700. Pursuant to three conversions in March 2017, EMA converted $16,659 principal and $261 in fees into 10,576,500 shares of the Companys common stock, recording a total loss on conversion of $92,798. As of March 31, 2017, the OID and the debt discount had been fully amortized and there was accrued interest of $3,111. The Company has recorded a derivative liability of $26,292 as of March 31, 2017. On October 6, 2016, the Company entered into a convertible promissory note with EMA for $33,000. The note matures on October 6, 2017 and bears interest at 12%. A debt discount of $33,000 was recorded. The conversion price is the lower of 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date or the closing bid price on the original issue date. As of March 31, 2017, $15,912 of the debt discount had been amortized, and there was accrued interest of $2,246. The Company has recorded a derivative liability of $64,533 as of March 31, 2017. On December 2, 2016, the Company entered into a convertible promissory note with Global for $18,700. The note matures on December 2, 2017 and bears interest at 12%. The convertible promissory note provides for an OID of $1,700. Therefore, the net proceeds to the Company was $17,000. A debt discount of $18,700 was recorded. The conversion price is the lower of 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date or the closing bid price on the original issue date. As of March 31, 2017, $554 of the OID had been amortized, $11,760 of the debt discount had been amortized and there was accrued interest of $738. The Company has recorded a derivative liability of $37,013 as of March 31, 2017. Additionally, the Company issued 82,500 five-year warrants for common stock with an exercise price of $0.15 per share, subject to certain adjustments, and a cashless exercise option. On December 13, 2016, the Company entered into a convertible promissory note with GPL for $10,000. The note matures on July 13, 2017 and bears interest at 12%. A debt discount of $10,000 was recorded. The conversion price is the lower of 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date or the closing bid price on the original issue date. As of March 31, 2017, $5,094 of the debt discount had been amortized, and there was accrued interest of $358. The Company has recorded a derivative liability of $18,617 as of March 31, 2017. On December 15, 2016, GPL purchased $40,000 principal and $462 accrued interest of the December 2015 LG convertible promissory note. The replacement convertible promissory note with GPL for $40,462 matures on July 15, 2017 and bears interest at 10%. A debt discount of $40,462 was recorded. The conversion price is the lower of 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date or the closing bid price on the original issue date. Pursuant to three conversions in December 2016 through February 2017, GPL converted $1,270 principal into 12,700,000 shares of the Companys common stock, recording a total loss on conversion of $129,670. As of March 31, 2017, $23,005 of the debt discount had been amortized, and there was accrued interest of $1,153. The Company has recorded a derivative liability of $70,599 as of March 31, 2017. On February 13, 2017, the Company entered into a convertible promissory note with Global for $10,000. The note matures on February 13, 2018 and bears interest at 2%. The convertible promissory note provides for an OID of $1,000. Therefore, the net proceeds to the Company was $9,000. A debt discount of $10,000 was recorded. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. As of March 31, 2017, $126 of the OID had been amortized, $1,260 of the debt discount had been amortized and there was accrued interest of $25. The Company has recorded a derivative liability of $19,228 as of March 31, 2017. Additionally, the Company issued 33,333 seven-year warrants for common stock with an exercise price of $0.01 per share, subject to certain adjustments, and a cashless exercise option. On February 21, 2017, Global purchased $50,000 principal of the December 2015 LG convertible promissory note. The $50,000 replacement note matures on February 21, 2018 and interest does not accrue prior to an event of default or the maturity date. A debt discount of $50,000 was recorded. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. Pursuant to four conversions in February 2017 through March 2017, Global converted $34,159 principal and $2,000 in fees into 17,923,000 shares of the Companys common stock, recording a total loss on conversion of $171,586. As of March 31, 2017, $30,458 of the debt discount had been amortized. The Company has recorded a derivative liability of $30,458 as of March 31, 2017. On March 16, 2017, Schraub purchased $16,500 principal of the August 10, 2016 Global convertible promissory note. The $16,500 replacement note matures on March 16, 2018 and bears interest at 12%. A debt discount of $16,500 was recorded. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. Pursuant to a conversion in March 2017, Schraub converted $7,862 principal and $400 in fees into 4,590,000 shares of the Companys common stock, recording a loss on conversion of $33,048. As of March 31, 2017, $8,194 of the debt discount had been amortized and there was accrued interest of $45. The Company has recorded a derivative liability of $16,755 as of March 31, 2017. On March 28, 2017, the Company entered into a convertible promissory note with Schraub for $16,500. The note matures on March 28, 2018 and bears interest at 10%. A debt discount of $16,500 was recorded. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. As of March 31, 2017, $136 of the debt discount had been amortized and there was accrued interest of $14. The Company has recorded a derivative liability of $31,949 as of March 31, 2017. Additionally, the Company issued 605,000 seven-year warrants for common stock with an exercise price of $0.01 per share, subject to certain adjustments, and a cashless exercise option. On March 28, 2017, the Company entered into a convertible promissory note with Global for $18,150. The note matures on March 28, 2018 and bears interest at 10%. The convertible promissory note provides for an OID of $1,750. Therefore, the net proceeds to the Company was $16,400. A debt discount of $18,150 was recorded. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. As of March 31, 2017, $149 of the OID had been amortized, $14 of the debt discount had been amortized and there was accrued interest of $15. The Company has recorded a derivative liability of $35,144 as of March 31, 2017. Additionally, the Company issued 605,000 seven-year warrants for common stock with an exercise price of $0.01 per share, subject to certain adjustments, and a cashless exercise option. As detailed above, during the nine months ended March 31, 2017, a total of 60,905,098 shares of the Companys common stock, valued at $808,452, were issued in conversion of $130,579 principal, $1,845 accrued interest payable, $7,400 in fees, $5,709 adjustment to debt discount and $662,919 loss on conversion of debt into common stock. |
STOCKHOLDERS' DEFICIT
STOCKHOLDERS' DEFICIT | 9 Months Ended |
Mar. 31, 2017 | |
Notes to Financial Statements | |
NOTE 6 - STOCKHOLDERS' DEFICIT | Preferred Stock Series A Preferred Stock On March 10, 2015, the Company, with the approval of a majority vote of its Board of Directors, approved the filing of a Certificate of Designation establishing the designations, preferences, limitations and relative rights of the Companys Series A preferred stock (the Series A Designation and the Series A Preferred Stock). The terms of the Certificate of Designation of the Series A Preferred Stock, which was filed with the State of Nevada on March 12, 2015, include the right to vote in aggregate, on all shareholder matters equal to 1,000 votes per share of Series A Preferred Stock. The shares of Series A Preferred Stock are not convertible into shares of common stock. The Company has 20,000,000 shares of Series A Preferred Stock authorized. On March 23, 2015, the Company issued 50,000 shares of Series A Preferred Stock in consideration for services on the Companys Board of Directors. On March 31, 2015, the Company issued 450,000 shares of Series A Preferred Stock in consideration for services on the Companys Board of Directors. On March 31, 2015, the Company issued 500,000 shares of Series A Preferred Stock as part of the share exchange agreement with EMS Factory, Inc. On August 5, 2015, Shang Fei resigned from the Company as a board member and surrendered his 500,000 shares of Series A Preferred Stock which the company had issued to him in March 2015. Mr. Shang Fei also has provided the Company with $260,000 of capital of which $210,000 and a prior loan for expenses of $19,095 was converted into 212,050 shares of common stock. Series B Preferred Stock On December 21, 2015, the Company filed a Certificate of Designation for its new Series B Convertible Preferred Stock with the State of Nevada following approval by the board of directors of the Company. Five Hundred (500,000) Thousand shares of the Companys authorized preferred stock are designated as the Series B Convertible Preferred Stock (the Series B Preferred Stock), par value of $0.001 per share and with a stated value of $0.001 per share (the Stated Value). Holders of Series B Preferred Stock shall be entitled to receive dividends, when and as declared by the Board of Directors out of funds legally available therefor. At any time and from time to time after the issuance of shares of the Series B Preferred Stock, each issued share of Series B Preferred Stock is convertible into One (100) Hundred shares of Common Stock (Conversion Ratio). The holders of the Series B Preferred Stock shall have the right to vote together with holders of Common Stock, on an as converted basis, on any matter that the Companys shareholders may be entitled to vote on, either by written consent or by proxy. Upon any liquidation, dissolution or winding-up of the Company, the holders of the Series B Preferred Stock shall be entitled to receive out of the assets of the Company, whether such assets are capital or surplus, for each share of Series B Preferred Stock an amount equal to the Stated Value, and all other amounts in respect thereof then due and payable prior to any distribution or payment shall be made to the holders of any junior securities. On July 1, 2016, the Board of Directors of the Company agreed to compensate Steve Rubakh on a quarterly basis through the issuance of 30,000 shares of Series B Preferred Stock. For the nine months ended March 31, 2017, the Company issued 120,000 shares of Series B preferred stock to Steve Rubakh valued at $707,100. Common Stock On January 20, 2017, the holder of in excess of 51% of the total voting power of all issued and outstanding shares of the Company authorized an amendment to the Companys Certificate of Incorporation increasing the number of authorized common shares, $0.001 par value, to 3,000,000,000 shares. The Board of Directors of the Company approved the increase in the authorized number of common shares. During the nine months ended March 31, 2017, the Company issued a total of 80,309,898 shares of its common stock. On July 1, 2016, 300,000 shares of common stock valued at $37,500 were issued to Steve Rubakh for accrued compensation. See Note 4. On February 14, 2017, 12,486,400 shares of common stock valued at $31,216 were issued to Steve Rubakh for accrued compensation. See Note 4. On February 14, 2017, 6,618,400 shares of common stock valued at $16,546 were issued to Steve Rubakh to reimburse him for payments of $16,546 made by him to a vendor. As detailed in Note 5, during the nine months ended March 31, 2017, a total of 60,905,098 shares of the Companys common stock, valued at $808,452, were issued in conversion of $130,579 convertible note principal, $1,845 accrued interest payable, $7,400 in fees, $5,709 adjustment to debt discount and $662,919 loss on conversion of debt into common stock. During the nine months ended March 31, 2016, the Company issued a total of 654,604 shares of its common stock. On July 22, 2015, the Company sold 48,245 shares of common stock for $55,000. On July 30, 2015, the Company issued 26,885 shares of common stock for debt converted of $31,465. On August 5, 2015, Mr. Shang Fei, a former Director of the Company, agreed to convert $210,000 of capital provided the Company and a prior loan for expenses of $19,095 into a total of 212,050 shares of common stock. See Note 4. On September 25, 2015, the Company authorized the issuance of 125,000 shares of common stock as part of an agreement with Grillo, a Director of the Company, for services from September 25, 2015 through March 31, 2016. On March 15, 2016, the Company issued 242,424 shares of common stock to Sophia Rubakh, a relative of Steve Rubakh, in consideration of various consulting administrative and marketing services provided to the Company. The shares were issued with a value of $0.21, or $50,909. |
WARRANTS
WARRANTS | 9 Months Ended |
Mar. 31, 2017 | |
Notes to Financial Statements | |
NOTE 7 - WARRANTS | The Company has granted warrants to officers and directors. Warrant activity for officers and directors for the nine months ended March 31, 2017 is as follows: Number of Warrants Weighted Average Exercise Price Weighted Average Remaining Contract Term (Years) Aggregate Intrinsic Value Outstanding at June 30, 2016 3,000,000 $ 0.74 Granted - $ - Exercised - $ - Forfeited or expired - $ - Outstanding and exercisable at March 31, 2017 3,000,000 $ 0.74 3.85 $ - On January 2, 2016, the Company issued 3,000,000 warrants to Steve Rubakh as a compensation incentive. The warrants expire on January 2, 2021. The exercise price is $0.74 and the warrant has a cashless exercise option. The market price of the common stock of the Company on the date of issuance was $0.47. The warrants were valued at $0.383 using a Black-Scholes calculation. The Company recorded a stock-based compensation expense of $1,149,000. On January 2, 2016, the Company issued 3,000,000 warrants to Falcones as a compensation incentive. The warrants expire on January 2, 2021. The exercise price is $0.74 and the warrant has a cashless exercise option. The warrants were valued at $1,149,000 using a Black-Scholes calculation. As part of the April 6, 2016 sale of Viva Entertainment, these warrants were cancelled effective the date of issuance, therefore there were no expenses recorded related to the issuance. The Company has granted warrants to non-employees, primarily in connection with the issuance of certain convertible promissory notes. See Note 5. Warrant activity for non-employees for the nine months ended March 31, 2017 is as follows: Number of Warrants Weighted Average Exercise Price Weighted Average Remaining Contract Term (Years) Aggregate Intrinsic Value Outstanding at June 30, 2016 60,000 $ 0.25 Granted 1,490,833 $ 0.03 Exercised - $ - Forfeited or expired - $ - Outstanding and exercisable at March 31, 2017 1,550,833 $ 0.04 6.40 $ - The warrants were valued at the grant date using a Black-Scholes calculation. During the nine months ended March 31, 2017, stock-based compensation totaling $14,710 was recorded for the warrants. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 9 Months Ended |
Mar. 31, 2017 | |
Notes to Financial Statements | |
NOTE 8 - COMMITMENTS AND CONTINGENCIES | Legal Matters From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of the date of filing of this report, there were no pending or threatened lawsuits, except as stated below. On October 14, 2016, the Supreme Court of the State of New York County of Kings, in regards to LG Capital Funding, LLC v. EMS Find, Inc., issued a judgment against EMS Find, Inc. in favor of LG Capital Funding, LLC, in the amount of $135,202, which includes principal and interest (calculated as of September 29, 2016), in regards to the convertible promissory note dated October 22, 2015. The judgment includes an Information Subpoena with Restraining Notice, which addressed the EMS Find, Inc. bank account at TD Bank. As of the date of this filing, $1,304 was garnished. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 9 Months Ended |
Mar. 31, 2017 | |
Notes to Financial Statements | |
NOTE 9 - SUBSEQUENT EVENTS | Management has evaluated subsequent events according to the requirements of ASC TOPIC 855, and has reported the following: Subsequent to March 31, 2017, the Company has issued a total of 173,031,382 shares of its common stock to various lenders in a series of conversions of convertible promissory note principal totaling $105,646. Effective April 4, 2017, the Company entered into a convertible promissory note with Schraub for $20,000. The note matures on April 4, 2018 and bears interest at 10%. The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. Additionally, the Company issued 750,000 seven-year warrants for common stock with an exercise price of $0.01 per share, subject to certain adjustments, and a cashless exercise option. On April 20, 2017, the Company entered into a Settlement Agreement & Mutual Release with River North and Old Main, two holders of convertible promissory notes (see Note 5) to settle the litigation arising from certain disputes related to the notes. In consideration for releases granted by the lenders, the Company agreed to the following: · enter into an Amendment to the Convertible Promissory Note Issued on July 25, 2016 to River North to establish the outstanding principal payable to River North at $50,000; · the payment of $30,000 to River North, which payment was financed by the issuance of a new convertible promissory note to Global; · enter into an Amendment to the Convertible Promissory Note Issued on July 25, 2016 to River North to establish the outstanding principal payable to Old Main at $56,000 (including legal fees) and · the payment of $30,000 to Old Main, which payment was financed by the issuance of a new convertible promissory note to Global. Effective April 13, 2017, the Company entered into a convertible promissory note with Global for $30,000 to partially fund the settlement with Old Main discussed above. The note matures on April 13, 2018 and bears interest at 10%. The conversion price is 50% of the lowest traded price for the twenty-five consecutive trading days immediately preceding the applicable conversion date. Effective May 16, 2017, the Company entered into a convertible promissory note with Global for $30,000 to partially fund the settlement with River North discussed above. The note matures on May 16, 2018 and bears interest at 10%. The conversion price is 50% of the lowest traded price for the twenty-five consecutive trading days immediately preceding the applicable conversion date. |
SUMMARY OF SIGNIFICANT ACCOUN15
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Mar. 31, 2017 | |
Summary Of Significant Accounting Policies Policies | |
Organization | EMS Find, Inc. (the Company, we, our, or EMS Find) was incorporated in the State of Nevada on March 22, 2011, under the name of Lightcollar, Inc. On March 20, 2015, the Company amended its articles of incorporation and changed its name from Lightcollar, Inc. to EMS Find, Inc., and in May 2017, changed its name to Integrated Ventures, Inc. (see Note 9). On December 23, 2014, the Company authorized a forward split (the Forward Split) of its issued and authorized common shares, whereby every one (1) old share of common stock was exchanged for five (5) new shares of the Companys common stock. As a result, the issued and outstanding shares of common stock was increased from five million six hundred fifty thousand (5,650,000) common shares prior to the Forward Split to twenty-eight million two hundred fifty thousand (28,250,000) common shares following the Forward Split. Fractional shares were rounded upward. On March 10, 2015, the Company, with the approval of a majority vote of its shareholders filed a Certificate of Designation establishing the designations, preferences, limitations and relative rights of the Companys Series A preferred stock (the Series A Designation and the Series A Preferred Stock). The terms of the Certificate of Designation of the Series A Preferred Stock, which was filed with the State of Nevada on March 12, 2015, include the right to vote in aggregate, on all shareholder matters equal to 1,000 votes per share of Series A Preferred Stock, Series A Preferred Stock shares are not convertible into shares of our common stock. On March 31, 2015, the Company signed the share exchange agreement with EMS Factory, Inc. (EMS Factory), a company incorporated under the laws of the State of Pennsylvania, and the shareholder of EMS Factory (the Selling Shareholder) pursuant to a share exchange agreement by and among the Company, EMS Factory and the Selling Shareholder. The Company acquired 100% of the issued and outstanding securities of EMS Factory in exchange for the issuance of 10,000,000 shares of the Companys restricted Common Stock, par value $0.001 per share and 500,000 shares of the Companys Series A Preferred Stock, par value $0.001. As a result of the Agreement the Selling Shareholder acquired up to 49% of the voting rights of Companys currently issued and outstanding shares of common stock. Upon completion of the agreement, EMS Factory became a wholly-owned subsidiary and the Company acquired the business and operations of EMS Factory. As of the second quarter of 2015, EMS Factory discontinued operations. The Company transitioned its operations from acting as a licensed ambulance provider to providing medical transportation information and acting as an intermediary coordinating dispatch services for providers, patients and medical transport companies. The Company is designing, developing, marketing, and operating software assets mainly in the on-demand mobile healthcare sector, and plans to expand its mobile technology operations to acquisitions of or partnering with revenue generating companies, primarily in the healthcare, e-commerce, mobile technologies, transportation and consumer goods markets. There is no assurance that the required additional capital for this effort will be available to enable us to expand the scope of our operations into this area. On October 21, 2015, the Company formed Viva Entertainment Group, Inc. (Viva Entertainment,) a Delaware corporation, as a wholly-owned subsidiary. Viva Entertainment was formed to manage the development and marketing of its over the top (IPTV/OTT) application for connected TVs, desktop computers, tablets and smart phones. On April 6, 2016, the Company sold Viva Entertainment to Black River Petroleum Corp. (Black River. On May 30, 2017, the Company formed Integrated Ventures, Inc. (Integrated Ventures,) a Nevada corporation, merged Integrated Ventures into the Company and changed the name of the Company to Integrated Ventures, Inc. See Note 9. |
Basis of Presentation | The accompanying unaudited condensed financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (US GAAP) for interim financial information and the instructions to Form 10-Q and Article 8 of Regulation S-X. The results of operations for the interim period ended March 31, 2017 shown in this report are not necessarily indicative of results to be expected for the full fiscal year ending June 30, 2017. In the opinion of the Companys management, the information contained herein reflects all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the Companys results of operations, financial position and cash flows. The unaudited interim financial statements should be read in conjunction with the audited financial statements in the Companys Annual Report on Form 10-K for the year ended June 30, 2016 filed on September 27, 2016 and Managements Discussion and Analysis of Financial Condition and Results of Operations. For accounting purposes and due to the accounting for the reverse merger, the Company is using the accounting year end of April 30 of EMS Factory, Inc. for the presentation in this filing. |
Nature of Business | The Company has discontinued its EMS Factory business and has sold its subsidiary, Viva Entertainment. The Company plans in the near future to restructure its operations from a software development company to a holdings company. |
Use of Estimates | The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Because of the use of estimates inherent in the financial reporting process, actual results could differ significantly from those estimates. |
Cash and Cash Equivalents | The Company maintains cash balances in non-interest-bearing accounts that currently do not exceed federally insured limits. For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents. The Company had cash balances of $31,082 and $1,975 as of March 31, 2017 and June 30, 2016 respectively. |
Property and Equipment Held for Sale | Property and equipment held for sale consists of ambulances and medical equipment stated at cost. Ambulance and medical equipment is depreciated using the straight-line method over the estimated service life of five years. Maintenance and repairs are expensed as incurred and improvements are capitalized. Gains or losses on the disposition of property and equipment are recorded upon disposal. |
Accounting for Derivatives | The Company evaluates its convertible debt, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for. The result of this accounting treatment is that under certain circumstances the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or expense. Upon conversion or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value is reclassified to equity. Equity instruments that are initially classified as equity that become subject to reclassification under this accounting standard are reclassified to liability at the fair value of the instrument on the reclassification date. We estimate the fair value of the derivatives associated with our convertible notes payable using the Black-Scholes pricing model. We estimate the fair value of the derivative liabilities at the inception of the financial instruments, and, in the case of our convertible notes payable, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, additional paid-in capital and a gain or loss on change in derivative liabilities as applicable. These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, variable conversion prices based on market prices as defined in the respective agreements and probabilities of certain outcomes based on management projections. These inputs are subject to significant changes from period to period and to managements judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material. During the nine months ended March 31, 2017, the Company had the following activity in its derivative liability: Derivative liability at June 30, 2016 $ 1,208,414 Addition to liability for new debt issued 1,458,270 Change in fair value (2,087,579 ) Derivative liability at March 31, 2017 $ 579,105 |
Impairment of Long-Lived Assets | The Company accounts for long-lived assets in accordance with the provisions of Statement of Financial Accounting Standards ASC 360-10, Accounting for the Impairment or Disposal of Long-Lived Assets. This statement requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. |
Stock-Based Compensation | The Company accounts for stock-based instruments issued to employees in accordance with ASC Topic 718. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock options, warrants and other equity based compensation issued to employees. The value of the portion of an award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The Company accounts for non-employee share-based awards in accordance with the measurement and recognition provisions ASC Topic 505-50. The Company estimates the fair value of stock options and warrants at the grant date by using the Black-Scholes option-pricing model. The Company accounts for non-employee share-based awards based upon ASC 505-50, Equity-Based Payments to Non-Employees. ASC 505-50 requires the costs of goods and services received in exchange for an award of equity instruments to be recognized using the fair value of the goods and services or the fair value of the equity award, whichever is more reliably measurable. The fair value of the equity award is determined on the measurement date, which is the earlier of the date that a performance commitment is reached or the date that performance is complete. Generally, our awards do not entail performance commitments. When an award vests over time such that performance occurs over multiple reporting periods, we estimate the fair value of the award as of the end of each reporting period and recognize an appropriate portion of the cost based on the fair value on that date. When the award vests, we adjust the cost previously recognized so that the cost ultimately recognized is equivalent to the fair value on the date the performance is complete. |
Revenue Recognition | The Companys revenue recognition policy is in accordance with the requirements of Staff Accounting Bulletin (SAB) No. 104, Revenue Recognition (SAB 104), and other applicable revenue recognition guidance under US GAAP. Sales revenue is recognized for our retail and wholesale customers when: (i) persuasive evidence of a sales arrangement exists, (ii) the sales terms are fixed or determinable, (iii) title and risk of loss have transferred, and (iv) collectability is reasonably assured generally when products are shipped to the customer and services are rendered, except in situations in which title passes upon receipt of the products by the customer. In this case, revenues are recognized upon services rendered. |
Income Taxes | The Company adopted the provisions of ASC 740-10, Accounting for Uncertain Income Tax Positions. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded a liability for unrecognized tax benefits. As of June 30, 2016, tax year 2015 remains open for IRS audit. The Company has received no notice of audit from the IRS for any of the open tax years. The Company adopted ASC 740-10, Definition of Settlement in FASB Interpretation No. 48, (ASC 740-10), which was issued on May 2, 2007. ASC 740-10 amends FIN 48 to provide guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits. The term effectively settled replaces the term ultimately settled when used to describe recognition, and the terms settlement or settled replace the terms ultimate settlement or ultimately settled when used to describe measurement of a tax position under ASC 740-10. ASC 740-10 clarifies that a tax position can be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. The adoption of ASC 740-10 did not have an impact on the accompanying financial statements. |
Income (Loss) Per Share | In accordance with ASC 260-10, Earnings Per Share, basic income (loss) per common share is computed by dividing the net income (loss) for the period by the weighted average number of common shares outstanding during the period. Diluted income (loss) per share is computed using the weighted average number of common and dilutive common stock equivalent shares outstanding during the period. Dilutive common stock equivalent shares which may dilute future earnings per share include 4,550,833 common shares issuable upon exercise of outstanding options and warrants and 123,778,548 common shares issuable upon conversion of convertible notes payable. Equivalent shares are not utilized when the effect is anti-dilutive. The common shares used in the computation of basic and diluted net income (loss) per share are reconciled as follows: Three Months Ended March 31, Nine Months Ended March 31, 2017 2016 2017 2016 Weighted average number of shares outstanding basic 71,884,144 29,076,715 47,911,533 28,939,010 Dilutive effect of convertible debt 123,778,548 - 123,778,548 - Weighted average number of shares outstanding diluted 195,662,692 29,076,715 171,690,081 28,939,010 |
Recently Issued Accounting Pronouncements | In January 2017, the FASB issued Accounting Standards Update (ASU) No. 2017-4, Intangibles Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This update simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting units goodwill with the carrying amount of that goodwill. Instead, under the amendments in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value. An entity should apply the amendments in this update on a prospective basis. An entity is required to disclose the nature of and reason for the change in accounting principle upon transition. That disclosure should be provided in the first annual period and in the interim period within the first annual period when the entity initially adopts the amendments in this update. A public business entity that is an SEC filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The Company is currently unable to determine the impact on its financial statements of the adoption of this new accounting pronouncement. In January 2017, the FASB issued ASU No. 2017-1, Business Combinations (Topic 805): Clarifying the Definition of a Business. The amendments in this update clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting including acquisitions, disposals, goodwill, and consolidation. The amendments of this ASU are effective for public business entities for annual periods beginning after December 15, 2018, and interim periods within annual periods beginning after December 15, 2019. The amendments in this Update are to be applied prospectively on or after the effective date. The Company is currently unable to determine the impact on its financial statements of the adoption of this new accounting pronouncement. Although there are several other new accounting pronouncements issued or proposed by the FASB, which the Company has adopted or will adopt, as applicable, the Company does not believe any of these accounting pronouncements has had or will have a material impact on its financial position or results of operations. |
Reclassifications | Certain amounts in the condensed financial statements for the three and nine months ended March 31, 2016 have been reclassified to conform to the presentation for the three and nine months ended March 31, 2017. |
SUMMARY OF SIGNIFICANT ACCOUN16
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended |
Mar. 31, 2017 | |
Summary Of Significant Accounting Policies Tables | |
Derivative liability | Derivative liability at June 30, 2016 $ 1,208,414 Addition to liability for new debt issued 1,458,270 Change in fair value (2,087,579 ) Derivative liability at March 31, 2017 $ 579,105 |
Computation of basic and diluted net income (loss) per share | Three Months Ended March 31, Nine Months Ended March 31, 2017 2016 2017 2016 Weighted average number of shares outstanding basic 71,884,144 29,076,715 47,911,533 28,939,010 Dilutive effect of convertible debt 123,778,548 - 123,778,548 - Weighted average number of shares outstanding diluted 195,662,692 29,076,715 171,690,081 28,939,010 |
PROPERTY AND EQUIPMENT (Tables)
PROPERTY AND EQUIPMENT (Tables) | 9 Months Ended |
Mar. 31, 2017 | |
Property And Equipment Tables | |
Assets held for sale | March 31, June 30, 2017 2016 Property and equipment held for sale $ 13,246 $ 13,246 Less accumulated depreciation (8,376 ) (8,376 ) Net $ 4,870 $ 4,870 |
CONVERTIBLE NOTES PAYABLE (Tabl
CONVERTIBLE NOTES PAYABLE (Tables) | 9 Months Ended |
Mar. 31, 2017 | |
Convertible Notes Payable Tables | |
Notes and convertible notes, net of discounts | March 31, 2017 June 30, 2016 Original Original Debt Issue Debt Issue Principal Discount Discount Net Principal Discount Discount Net LG Capital Funding, LLC $ 125,000 $ - $ - $ 125,000 $ 125,000 $ (13,905 ) $ (5,840 ) $ 105,525 LG Capital Funding, LLC - - - - 125,000 (34,132 ) $ (7,992 ) 82,876 Old Main Capital, LLC 33,333 (10,228 ) (1,023 ) 22,082 - - - - River North Equity, LLC 31,297 - - 31,297 - - - - EMA Financial, LLC 16,341 - - 16,341 - - - - Global Opportunity Group, LLC 18,700 (7,540 ) (1,146 ) 10,014 - - - - GPL Ventures, LLC 39,193 (17,638 ) - 21,555 - - - - EMA Financial, LLC 33,000 (17,088 ) - 15,912 - - - - GPL Ventures, LLC 10,000 (4,906 ) - 5,094 - - - - Global Opportunity Group, LLC 10,000 (8,740 ) (874 ) 386 - - - - Global Opportunity Group, LLC 15,840 (2,975 ) - 12,865 - - - - Howard Schraub 8,638 (8,306 ) - 332 - - - - Howard Schraub 16,500 (16,364 ) - 136 - - - - Global Opportunity Group, LLC 18,150 (18,002 ) (1,736 ) (1,588 ) - - - - Total $ 375,992 $ (111,788 ) $ (4,779 ) $ 259,426 $ 250,000 $ (48,037 ) $ (13,832 ) $ 188,131 |
WARRANTS (Tables)
WARRANTS (Tables) | 6 Months Ended |
Dec. 31, 2016 | |
Officers and Directors [Member] | |
Schedule of warrant | Number of Warrants Weighted Average Exercise Price Weighted Average Remaining Contract Term (Years) Aggregate Intrinsic Value Outstanding at June 30, 2016 3,000,000 $ 0.74 Granted - $ - Exercised - $ - Forfeited or expired - $ - Outstanding and exercisable at March 31, 2017 3,000,000 $ 0.74 3.85 $ - |
Non Employees [Member] | |
Schedule of warrant | Number of Warrants Weighted Average Exercise Price Weighted Average Remaining Contract Term (Years) Aggregate Intrinsic Value Outstanding at June 30, 2016 60,000 $ 0.25 Granted 1,490,833 $ 0.03 Exercised - $ - Forfeited or expired - $ - Outstanding and exercisable at March 31, 2017 1,550,833 $ 0.04 6.40 $ - |
SUMMARY OF SIGNIFICANT ACCOUN20
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) | 9 Months Ended |
Mar. 31, 2017USD ($) | |
Summary Of Significant Accounting Policies Details | |
Derivative liability at June 30, 2016 | $ 1,208,414 |
Addition to liability for new debt issued | 1,458,270 |
Change in fair value | (2,087,579) |
Derivative liability at March 31, 2017 | $ 579,105 |
SUMMARY OF SIGNIFICANT ACCOUN21
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) - shares | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Mar. 31, 2017 | Mar. 31, 2016 | |
Summary Of Significant Accounting Policies Details 1 | ||||
Basic and diluted loss per share - discontinued operations | 71,884,144 | 29,076,715 | 47,911,533 | 28,939,010 |
Dilutive effect of convertible debt | 123,778,548 | 123,778,548 | ||
Weighted average number of common shares outstanding | 195,662,692 | 29,076,715 | 171,690,081 | 28,939,010 |
SUMMARY OF SIGNIFICANT ACCOUN22
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) | 1 Months Ended | 9 Months Ended | ||||
Mar. 31, 2015 | Mar. 31, 2017 | Jun. 30, 2016 | Mar. 31, 2016 | Jun. 30, 2015 | Dec. 23, 2014 | |
State of Incorporation | Nevada | |||||
Date of incorporation | Mar. 22, 2011 | |||||
Cash | $ 31,082 | $ 1,975 | $ 12,360 | $ 45,843 | ||
Common stock before stock split | 5,650,000 | |||||
Common stock after stock split | 28,250,000 | |||||
Common stock, par value per share | $ 0.001 | $ 0.001 | ||||
Acquision of voting rights, percentage | 49.00% | |||||
Dilutive common stock shares | 4,550,833 | |||||
Common shares issuable upon conversion of convertible notes payable | 123,778,548 | |||||
Restricted stock [Member] | ||||||
Issuance of restricted Common Stock | 10,000,000 | |||||
Common stock, par value per share | $ 0.001 | |||||
Issuance of restricted Preferred Stock | 500,000 | |||||
Preferred stock, par value per share | $ 0.001 |
GOING CONCERN (Details Narrativ
GOING CONCERN (Details Narrative) - USD ($) | 9 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Jun. 30, 2016 | |
Going Concern Details Narrative | |||
Working capital deficiency | $ (917,925) | ||
Net cash used in operating activities | (177,493) | $ (467,827) | |
Accumulated deficit | $ (5,106,962) | $ (5,159,757) |
PROPERTY AND EQUIPMENT (Details
PROPERTY AND EQUIPMENT (Details) - USD ($) | Mar. 31, 2017 | Jun. 30, 2016 |
Property And Equipment Details | ||
Property and equipment held for sale | $ 13,246 | $ 13,246 |
Less: Accumulated depreciation | (8,376) | (8,376) |
Total equipment, net | $ 4,870 | $ 4,870 |
PROPERTY AND EQUIPMENT (Detai25
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Mar. 31, 2017 | Mar. 31, 2016 | |
Property And Equipment Details Narrative | ||||
Depreciation and amortization expense | $ 0 | $ 46 | $ 0 | $ 140 |
Loss on sale of property and equipment | $ (22,855) | $ (22,855) |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($) | Jun. 30, 2016 | Mar. 15, 2016 | Jan. 02, 2016 | Aug. 05, 2015 | Jun. 27, 2017 | Feb. 14, 2017 | Sep. 25, 2015 | Mar. 31, 2015 | Mar. 31, 2016 | Mar. 31, 2017 | Mar. 31, 2016 | Jun. 01, 2016 | Oct. 28, 2015 |
Common stock, shares issued | 654,604 | ||||||||||||
Conversion of common stock | 4,550,833 | ||||||||||||
Common stock issued for services, value | $ 721,810 | $ 2,666,081 | |||||||||||
Shang Fei [Member] | Series A Preferred Stock [Member] | |||||||||||||
Common stock, shares surrendered | 500,000 | ||||||||||||
Capital Provided to company | $ 260,000 | ||||||||||||
Capital Provided other | 210,000 | ||||||||||||
Prior loan for expenses | $ 19,095 | ||||||||||||
Conversion of common stock | 212,050 | ||||||||||||
Daniel Grillo [Member] | |||||||||||||
Common stock issued for services, shares | 125,000 | ||||||||||||
Johnny Falcones [Member] | Warrant [Member] | |||||||||||||
Warrants issued | 3,000,000 | ||||||||||||
Exercise price per warrant | $ 0.74 | $ 0.50 | |||||||||||
Price on the date of issuance | 0.47 | ||||||||||||
Warrant value per share | $ 0.383 | ||||||||||||
Stock-based compensation expense | $ 1,149,000 | 1,149,000 | |||||||||||
Mr. Rubakh [Member] | |||||||||||||
Common stock, shares issued | 300,000 | ||||||||||||
Conversion of common stock | 12,486,400 | ||||||||||||
Common stock issued for services, shares | 6,618,400 | ||||||||||||
Common stock issued for services, value | $ 16,546 | ||||||||||||
Conversion rate per share | $ 0.02 | ||||||||||||
Common stock closing price | $ 0.125 | $ 0.0025 | |||||||||||
Conversion gain and loss | $ 31,500 | $ 31,216 | |||||||||||
Accrued compensation | $ 6,000 | ||||||||||||
Mr. Rubakh [Member] | Warrant [Member] | |||||||||||||
Common stock, shares issued | 30,000 | ||||||||||||
Conversion of common stock | 2,712,133 | ||||||||||||
Warrants issued | 3,000,000 | ||||||||||||
Exercise price per warrant | $ 0.74 | ||||||||||||
Price on the date of issuance | 0.47 | ||||||||||||
Warrant value per share | $ 0.383 | ||||||||||||
Stock-based compensation expense | $ 1,149,000 | $ 1,149,000 | |||||||||||
Convertible note payables | $ 81,364 | $ 81,364 | |||||||||||
Conversion rate per share | $ 0.03 | $ 0.03 | |||||||||||
Common stock closing price | $ 0.14 | $ 0.08 | |||||||||||
Conversion gain and loss | $ 298,335 | ||||||||||||
Beneficial conversion feature expense | $ 61,134 | ||||||||||||
Reduce compensation | $ 75,000 | ||||||||||||
Mr. Rubakh [Member] | Series B Preferred Stock [Member] | |||||||||||||
Common stock, shares issued | 30,000 | ||||||||||||
Sophia Rubakh [Member] | |||||||||||||
Common stock, shares issued | 242,424 | ||||||||||||
Warrant value per share | $ 0.21 | ||||||||||||
Warrant value | $ 50,909 |
CONVERTIBLE NOTES PAYABLE (Deta
CONVERTIBLE NOTES PAYABLE (Details) - USD ($) | Mar. 31, 2017 | Jun. 30, 2016 |
Principal | $ 375,992 | $ 250,000 |
Debt Discounts | (111,788) | (48,037) |
Original Issue Discount | (4,779) | (13,832) |
Principal, net of Discounts | 259,426 | 188,131 |
LG Capital Funding, LLC [Member] | ||
Principal | 125,000 | 125,000 |
Debt Discounts | (13,905) | |
Original Issue Discount | (5,840) | |
Principal, net of Discounts | 125,000 | 105,255 |
LG Capital Funding, LLC One [Member] | ||
Principal | 125,000 | |
Debt Discounts | (34,132) | |
Original Issue Discount | (7,992) | |
Principal, net of Discounts | 82,876 | |
Old Main Capital, LLC [Member] | ||
Principal | 33,333 | |
Debt Discounts | (10,228) | |
Original Issue Discount | (1,023) | |
Principal, net of Discounts | 22,082 | |
River North Equity, LLC [Member] | ||
Principal | 31,297 | |
Debt Discounts | ||
Original Issue Discount | ||
Principal, net of Discounts | 31,297 | |
EMA Financial, LLC [Member] | ||
Principal | 16,341 | |
Debt Discounts | ||
Original Issue Discount | ||
Principal, net of Discounts | 16,341 | |
Global Opportunity Group, LLC [Member] | ||
Principal | 18,700 | |
Debt Discounts | (7,540) | |
Original Issue Discount | (1,146) | |
Principal, net of Discounts | 10,014 | |
GPL Ventures, LLC [Member] | ||
Principal | 39,193 | |
Debt Discounts | (17,638) | |
Original Issue Discount | ||
Principal, net of Discounts | 21,555 | |
EMA Financial, LLC One [Member] | ||
Principal | 33,000 | |
Debt Discounts | (17,088) | |
Original Issue Discount | ||
Principal, net of Discounts | 15,912 | |
GPL Ventures, LLC One [Member] | ||
Principal | 10,000 | |
Debt Discounts | (4,906) | |
Original Issue Discount | ||
Principal, net of Discounts | 5,094 | |
Global Opportunity Group, LLC One [Member] | ||
Principal | 10,000 | |
Debt Discounts | (8,740) | |
Original Issue Discount | (874) | |
Principal, net of Discounts | 386 | |
Global Opportunity Group, LLC Two [Member] | ||
Principal | 15,840 | |
Debt Discounts | (2,975) | |
Original Issue Discount | ||
Principal, net of Discounts | 12,865 | |
Global Opportunity Group, LLC Three [Member] | ||
Principal | 18,150 | |
Debt Discounts | (18,002) | |
Original Issue Discount | (1,736) | |
Principal, net of Discounts | (1,588) | |
Howard Schraub [Member] | ||
Principal | 8,638 | |
Debt Discounts | (8,306) | |
Original Issue Discount | ||
Principal, net of Discounts | 332 | |
Howard Schraub One [Member] | ||
Principal | 16,500 | |
Debt Discounts | (16,364) | |
Original Issue Discount | ||
Principal, net of Discounts | $ 136 |
CONVERTIBLE NOTES PAYABLE (De28
CONVERTIBLE NOTES PAYABLE (Details Narrative) | Feb. 13, 2017USD ($) | Dec. 15, 2016USD ($) | Dec. 13, 2016USD ($) | Dec. 02, 2016USD ($) | Oct. 06, 2016USD ($) | Mar. 28, 2017USD ($) | Mar. 16, 2017USD ($) | Feb. 21, 2017USD ($) | Mar. 31, 2017USD ($)$ / sharesshares | Mar. 31, 2016USD ($) | Mar. 31, 2017USD ($)$ / sharesshares | Mar. 31, 2017USD ($)$ / sharesshares | Mar. 31, 2016USD ($) | Feb. 01, 2017USD ($)shares | Oct. 14, 2016USD ($) | Aug. 23, 2016USD ($)shares | Aug. 18, 2016USD ($)tranchesshares | Jun. 30, 2016USD ($) | Oct. 22, 2015USD ($) |
Accrued interest | $ 1,845 | $ 1,845 | $ 1,845 | ||||||||||||||||
Debt discount | 5,709 | 5,709 | 5,709 | ||||||||||||||||
Debt discount amortized | 119,060 | $ 34,443 | 301,618 | $ 47,328 | |||||||||||||||
Principal amount notes payable | 130,579 | 130,579 | 130,579 | ||||||||||||||||
Legal fees notes payable | 7,400 | 7,400 | 7,400 | ||||||||||||||||
common stock, value | $ 808,452 | $ 808,452 | $ 808,452 | ||||||||||||||||
Conversion amount to shares | shares | 60,905,098 | 60,905,098 | 60,905,098 | ||||||||||||||||
Loss on conversion amount | $ 662,919 | $ 662,919 | $ 662,919 | ||||||||||||||||
Convertible promissory note | 259,426 | 259,426 | 259,426 | $ 188,131 | |||||||||||||||
December 2015 LG note [Member] | |||||||||||||||||||
Accrued interest | $ 101 | ||||||||||||||||||
Global purchased notes payable | $ 60,000 | ||||||||||||||||||
Conversion feature percentage | 50.00% | ||||||||||||||||||
Acquisition tranches | tranches | 2 | ||||||||||||||||||
Tranches value | $ 30,000 | ||||||||||||||||||
Principal amount notes payable | 68,593 | ||||||||||||||||||
Legal fees notes payable | $ 5,000 | ||||||||||||||||||
Conversion amount to shares | shares | 12,472,222 | ||||||||||||||||||
Loss on conversion amount | $ 236,845 | ||||||||||||||||||
Default fee added principal balance | $ 8,593 | ||||||||||||||||||
On August 10, 2016 [Member] | |||||||||||||||||||
Note payble amount | $ 16,500 | $ 16,500 | $ 16,500 | ||||||||||||||||
Interest rate | 12.00% | 12.00% | 12.00% | ||||||||||||||||
Accrued interest | $ 1,063 | $ 1,063 | $ 1,063 | ||||||||||||||||
Convertible note OID, amount | 1,500 | 1,500 | 1,500 | ||||||||||||||||
Debt discount | 16,500 | 16,500 | 16,500 | ||||||||||||||||
Legal fees deduction | 1,000 | 1,000 | 1,000 | ||||||||||||||||
Convertible promissory note with River North | $ 15,000 | $ 15,000 | $ 15,000 | ||||||||||||||||
Warrants issued | shares | 165,000 | ||||||||||||||||||
Exercise price per warrant | $ / shares | $ 0.15 | $ 0.15 | $ 0.15 | ||||||||||||||||
On July 25, 2016 [Member] | |||||||||||||||||||
Note payble amount | $ 2,000,000 | $ 2,000,000 | $ 2,000,000 | ||||||||||||||||
Interest rate | 10.00% | 10.00% | 10.00% | ||||||||||||||||
Accrued interest | $ 2,310 | $ 2,310 | $ 2,310 | ||||||||||||||||
Lowest trading price of the common stock | 65.00% | 65.00% | 65.00% | ||||||||||||||||
Convertible note OID, amount | $ 3,333 | $ 3,333 | $ 3,333 | ||||||||||||||||
Debt discount | 33,333 | 33,333 | 33,333 | ||||||||||||||||
Derivative liability | 43,042 | ||||||||||||||||||
Legal fees deduction | 4,000 | 4,000 | 4,000 | ||||||||||||||||
Convertible promissory note with River North | 33,333 | 33,333 | 33,333 | ||||||||||||||||
On July 21, 2016 [Member] | |||||||||||||||||||
Note payble amount | $ 33,333 | $ 33,333 | $ 33,333 | ||||||||||||||||
Interest rate | 10.00% | 10.00% | 10.00% | ||||||||||||||||
Accrued interest | $ 2,320 | $ 2,320 | $ 2,320 | ||||||||||||||||
Legal and other expenses | $ 1,250 | ||||||||||||||||||
Lowest trading price of the common stock | 65.00% | 65.00% | 65.00% | ||||||||||||||||
Convertible note OID, amount | $ 3,333 | $ 3,333 | $ 3,333 | ||||||||||||||||
Convertible note amortized amount | 2,310 | 2,310 | 2,310 | ||||||||||||||||
Debt discount | 33,333 | 33,333 | 33,333 | ||||||||||||||||
Debt discount amortized | 23,105 | ||||||||||||||||||
Derivative liability | 46,420 | ||||||||||||||||||
Equity purchase agreement | 2,500 | ||||||||||||||||||
Proceeds from equity purchase agreement | 26,250 | 26,250 | 26,250 | ||||||||||||||||
December 3, 2015 [Member] | |||||||||||||||||||
Note payble amount | 125,000 | 125,000 | 125,000 | ||||||||||||||||
Accrued interest | $ 9,278 | $ 9,278 | $ 9,278 | ||||||||||||||||
Convertible note OID, percentage | 15.00% | 15.00% | 15.00% | ||||||||||||||||
Convertible note amortized amount | $ 18,750 | $ 18,750 | $ 18,750 | ||||||||||||||||
Debt discount | 85,165 | 85,165 | 85,165 | ||||||||||||||||
October 22, 2015 [Member] | |||||||||||||||||||
Note payble amount | $ 125,000 | $ 125,000 | $ 125,000 | ||||||||||||||||
Interest rate | 8.00% | 8.00% | 8.00% | ||||||||||||||||
Accrued interest | $ 13,255 | $ 13,255 | $ 13,255 | ||||||||||||||||
Purchase price | 106,250 | ||||||||||||||||||
Legal and other expenses | $ 6,000 | ||||||||||||||||||
Lowest trading price of the common stock | 80.00% | 80.00% | 80.00% | ||||||||||||||||
Convertible note OID, percentage | 15.00% | 15.00% | 15.00% | ||||||||||||||||
Convertible note amortized amount | $ 18,750 | $ 18,750 | $ 18,750 | ||||||||||||||||
Debt discount | 44,643 | 44,643 | 44,643 | ||||||||||||||||
Derivative liability | 139,055 | ||||||||||||||||||
Settled litigation [Member] | |||||||||||||||||||
Judgment amount | $ 135,202 | ||||||||||||||||||
Garnished amount | $ 1,304 | ||||||||||||||||||
Global Opportunity Group, LLC [Member] | |||||||||||||||||||
Note payble amount | $ 50,000 | ||||||||||||||||||
Interest rate | 2.00% | 12.00% | 10.00% | ||||||||||||||||
Accrued interest | $ 738 | $ 738 | 738 | ||||||||||||||||
Convertible note OID, amount | $ 1,000 | $ 1,700 | |||||||||||||||||
Convertible note OID, amount amortized | 554 | ||||||||||||||||||
Debt discount | 10,000 | 18,700 | $ 18,150 | $ 50,000 | |||||||||||||||
Debt discount amortized | 11,760 | ||||||||||||||||||
Derivative liability | $ 37,013 | ||||||||||||||||||
Proceeds from equity purchase agreement | 9,000 | ||||||||||||||||||
Warrants issued | shares | 82,500 | ||||||||||||||||||
Exercise price per warrant | $ / shares | $ 0.15 | $ 0.15 | $ 0.15 | ||||||||||||||||
Principal amount notes payable | $ 18,150 | ||||||||||||||||||
Net proceed by purchase agreement | 17,000 | ||||||||||||||||||
Convertible promissory note | $ 10,000 | $ 18,700 | |||||||||||||||||
Maturity date of convertible note | February 13, 2018 | December 2, 2017 | March 28, 2018 | February 21, 2018 | |||||||||||||||
Conversion price description | lower of 50% | lower of 50% | lower of 50% | lower of 50% | |||||||||||||||
Lowest traded price conversion period | twenty consecutive trading days | twenty consecutive trading days | twenty consecutive trading days | twenty consecutive trading days | |||||||||||||||
Global Opportunity Group, LLC [Member] | March 28, 2017 [Member] | |||||||||||||||||||
Accrued interest | $ 15 | $ 15 | $ 15 | ||||||||||||||||
Convertible note OID, amount | $ 149 | $ 149 | 149 | ||||||||||||||||
Debt discount amortized | 14 | ||||||||||||||||||
Derivative liability | $ 35,144 | ||||||||||||||||||
Warrants issued | shares | 605,000 | ||||||||||||||||||
Exercise price per warrant | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | ||||||||||||||||
Global Opportunity Group, LLC [Member] | February 21, 2017 [Member] | |||||||||||||||||||
Debt discount amortized | $ 30,458 | ||||||||||||||||||
Derivative liability | 30,458 | ||||||||||||||||||
Legal fees notes payable | $ 2,000 | $ 2,000 | $ 2,000 | ||||||||||||||||
Conversion amount to shares | shares | 17,923,000 | 17,923,000 | 17,923,000 | ||||||||||||||||
Loss on conversion amount | $ 171,586 | $ 171,586 | $ 171,586 | ||||||||||||||||
Convertible promissory note | 34,159 | 34,159 | 34,159 | ||||||||||||||||
Global Opportunity Group, LLC [Member] | February 13, 2017 [Member] | |||||||||||||||||||
Accrued interest | $ 25 | $ 25 | 25 | ||||||||||||||||
Convertible note OID, amount amortized | 126 | ||||||||||||||||||
Debt discount amortized | 1,260 | ||||||||||||||||||
Derivative liability | $ 19,228 | ||||||||||||||||||
Warrants issued | shares | 33,333 | ||||||||||||||||||
Exercise price per warrant | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | ||||||||||||||||
GPL Ventures, LLC [Member] | |||||||||||||||||||
Interest rate | 10.00% | 12.00% | |||||||||||||||||
Accrued interest | $ 462 | $ 358 | $ 358 | $ 358 | |||||||||||||||
Debt discount | 40,462 | $ 10,000 | |||||||||||||||||
Debt discount amortized | 5,094 | ||||||||||||||||||
Derivative liability | 18,617 | ||||||||||||||||||
Convertible promissory note | $ 40,000 | $ 10,000 | |||||||||||||||||
Maturity date of convertible note | July 15, 2017 | July 13, 2017 | |||||||||||||||||
Conversion price description | lower of 50% | lower of 50% | |||||||||||||||||
Lowest traded price conversion period | twenty consecutive trading days | twenty consecutive trading days | |||||||||||||||||
GPL Ventures, LLC [Member] | August 18, 2016 [Member] | |||||||||||||||||||
Note payble amount | 60,000 | 60,000 | 60,000 | ||||||||||||||||
GPL Ventures, LLC [Member] | December 15, 2016 [Member] | |||||||||||||||||||
Note payble amount | 40,000 | 40,000 | 40,000 | ||||||||||||||||
Accrued interest | 462 | 462 | 462 | ||||||||||||||||
GPL Ventures, LLC [Member] | February 21, 2017 [Member] | |||||||||||||||||||
Note payble amount | 50,000 | 50,000 | 50,000 | ||||||||||||||||
Default fee added principal balance | 25,000 | 25,000 | 25,000 | ||||||||||||||||
GPL Ventures, LLC [Member] | On December 15, 2016 [Member] | |||||||||||||||||||
Accrued interest | 1,153 | 1,153 | 1,153 | ||||||||||||||||
Debt discount amortized | 23,005 | ||||||||||||||||||
Derivative liability | 70,599 | ||||||||||||||||||
Principal amount notes payable | $ 1,270 | $ 1,270 | $ 1,270 | ||||||||||||||||
Conversion amount to shares | shares | 12,700,000 | 12,700,000 | 12,700,000 | ||||||||||||||||
Loss on conversion amount | $ 129,670 | $ 129,670 | $ 129,670 | ||||||||||||||||
EMA Financial, LLC [Member] | |||||||||||||||||||
Interest rate | 12.00% | 16.00% | |||||||||||||||||
Accrued interest | 3,111 | 3,111 | 3,111 | ||||||||||||||||
Convertible note OID, amount | $ 3,300 | ||||||||||||||||||
Debt discount | $ 33,000 | 33,000 | |||||||||||||||||
Derivative liability | 26,292 | ||||||||||||||||||
Principal amount notes payable | 16,659 | ||||||||||||||||||
Legal fees notes payable | $ 261 | ||||||||||||||||||
Conversion amount to shares | shares | 10,576,500 | ||||||||||||||||||
Loss on conversion amount | $ 92,798 | ||||||||||||||||||
Securities purchase agreement price | 33,000 | ||||||||||||||||||
Net proceed by purchase agreement | $ 29,700 | ||||||||||||||||||
Maturity date of convertible note | October 6, 2017 | ||||||||||||||||||
Conversion price description | lower of 50% | ||||||||||||||||||
Lowest traded price conversion period | twenty consecutive trading days | ||||||||||||||||||
EMA Financial, LLC [Member] | On October 6, 2016 [Member] | |||||||||||||||||||
Accrued interest | 2,246 | 2,246 | 2,246 | ||||||||||||||||
Debt discount amortized | 15,912 | ||||||||||||||||||
Derivative liability | 64,533 | ||||||||||||||||||
River North [Member] | |||||||||||||||||||
Accrued interest | $ 1,744 | ||||||||||||||||||
Principal amount notes payable | $ 2,036 | ||||||||||||||||||
Conversion amount to shares | shares | 2,643,876 | ||||||||||||||||||
Schraub [Member] | |||||||||||||||||||
Interest rate | 10.00% | 12.00% | |||||||||||||||||
Accrued interest | 45 | 45 | 45 | ||||||||||||||||
Debt discount | $ 16,500 | $ 16,500 | |||||||||||||||||
Debt discount amortized | 8,194 | ||||||||||||||||||
Derivative liability | 16,755 | ||||||||||||||||||
Principal amount notes payable | $ 16,500 | $ 16,500 | |||||||||||||||||
Legal fees notes payable | $ 400 | $ 400 | $ 400 | ||||||||||||||||
Conversion amount to shares | shares | 4,590,000 | 4,590,000 | 4,590,000 | ||||||||||||||||
Loss on conversion amount | $ 33,048 | $ 33,048 | $ 33,048 | ||||||||||||||||
Convertible promissory note | 7,862 | 7,862 | 7,862 | ||||||||||||||||
Maturity date of convertible note | March 28, 2018 | March 16, 2018 | |||||||||||||||||
Conversion price description | lower of 50% | lower of 50% | |||||||||||||||||
Lowest traded price conversion period | twenty consecutive trading days | twenty consecutive trading days | |||||||||||||||||
Schraub [Member] | March 28, 2017 [Member] | |||||||||||||||||||
Accrued interest | $ 14 | $ 14 | 14 | ||||||||||||||||
Debt discount amortized | 136 | ||||||||||||||||||
Derivative liability | $ 31,949 | ||||||||||||||||||
Warrants issued | shares | 605,000 | ||||||||||||||||||
Exercise price per warrant | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 |
STOCKHOLDERS' DEFICIT (Details
STOCKHOLDERS' DEFICIT (Details Narrative) - USD ($) | Jun. 30, 2016 | Mar. 15, 2016 | Aug. 06, 2015 | Aug. 05, 2015 | Mar. 10, 2015 | Feb. 14, 2017 | Jan. 20, 2017 | Jul. 30, 2015 | Mar. 31, 2015 | Mar. 23, 2015 | Mar. 31, 2017 | Mar. 31, 2016 | Mar. 31, 2017 | Mar. 31, 2016 | Dec. 21, 2015 | Sep. 25, 2015 | Jul. 22, 2015 |
Common stock, shares authorized | 3,000,000,000 | 3,000,000,000 | 3,000,000,000 | ||||||||||||||
State of Incorporation | Nevada | ||||||||||||||||
Date of incorporation | Mar. 22, 2011 | ||||||||||||||||
Common stock for debt converted, shares | 212,050 | ||||||||||||||||
Common stock, shares issued | 654,604 | ||||||||||||||||
Acquision of voting rights, percentage | 49.00% | ||||||||||||||||
Common stock, par value per share | $ 0.001 | $ 0.001 | $ 0.001 | ||||||||||||||
Debt discount amortized | $ 119,060 | $ 34,443 | $ 301,618 | $ 47,328 | |||||||||||||
Series B Preferred Stock [Member] | |||||||||||||||||
Preferred stock, shares authorized | 500,000 | 500,000 | 500,000 | ||||||||||||||
Convertible notes payable into shares | 100 | ||||||||||||||||
Designated preferred stock shares authorized | 500,000 | ||||||||||||||||
Preferred stock, par value per share | $ 0.001 | $ 0.001 | $ 0.001 | $ 0.001 | |||||||||||||
Preferred stock value | $ 120 | $ 120 | |||||||||||||||
Series A Preferred Stock [Member] | |||||||||||||||||
State of Incorporation | State of Nevada | ||||||||||||||||
Date of incorporation | Mar. 12, 2015 | ||||||||||||||||
Preferred stock, shares authorized | 20,000,000 | 20,000,000 | 20,000,000 | ||||||||||||||
Preferred stock, par value per share | $ 0.001 | $ 0.001 | $ 0.001 | ||||||||||||||
Preferred stock value | $ 500 | $ 500 | $ 500 | ||||||||||||||
Series A Preferred Stock [Member] | Mr. Shang Fei [Member] | |||||||||||||||||
Cancellation of shares | 500,000 | ||||||||||||||||
Capital of common stock | $ 260,000 | ||||||||||||||||
Loan for expenses | 210,000 | ||||||||||||||||
Convertible notes payable | $ 19,095 | ||||||||||||||||
Convertible notes payable into shares | 212,050 | ||||||||||||||||
Series A Preferred Stock [Member] | EMS Factory, Inc [Member] | |||||||||||||||||
Stock issued for exchange | 500,000 | ||||||||||||||||
Series A Preferred Stock [Member] | Board of Directors [Member] | |||||||||||||||||
Stock issued for services | 450,000 | 50,000 | |||||||||||||||
Mr. Rubakh [Member] | |||||||||||||||||
Stock issued for services | 6,618,400 | ||||||||||||||||
Common stock, shares issued | 300,000 | ||||||||||||||||
Mr. Rubakh [Member] | Series B Preferred Stock [Member] | |||||||||||||||||
Preferred stock, shares authorized | 120,000 | 120,000 | |||||||||||||||
Preferred stock value | $ 707,100 | $ 707,100 | |||||||||||||||
Common Stock [Member] | |||||||||||||||||
Common stock, shares authorized | 3,000,000,000 | ||||||||||||||||
Common stock shares sold | 48,245 | ||||||||||||||||
Common stock shares sold, value | $ 55,000 | ||||||||||||||||
Conversion of accrued compensation, shares | 60,905,098 | 60,905,098 | |||||||||||||||
Conversion of accrued compensation, value | $ 808,452 | $ 808,452 | |||||||||||||||
Accrued interest | 1,845 | 1,845 | |||||||||||||||
Legal fees | 7,400 | ||||||||||||||||
Convertible notes payable | 130,579 | 130,579 | |||||||||||||||
Loss on conversion of notes | $ 662,919 | $ 662,919 | |||||||||||||||
Common stock for debt converted, shares | 26,885 | ||||||||||||||||
Common stock for debt converted, value | $ 31,465 | ||||||||||||||||
Common stock, shares issued | 80,309,898 | ||||||||||||||||
Acquision of voting rights, percentage | 51.00% | ||||||||||||||||
Common stock, par value per share | $ 0.001 | ||||||||||||||||
Debt discount amortized | $ 5,709 | ||||||||||||||||
Common Stock [Member] | Sophia Rubakh [Member] | |||||||||||||||||
Stock issued for services | 242,424 | ||||||||||||||||
Stock issued for services, value | $ 50,909 | ||||||||||||||||
Stock issued for services price per share | $ 0.21 | ||||||||||||||||
Conversion of accrued compensation, shares | 12,486,400 | ||||||||||||||||
Conversion of accrued compensation, value | $ 31,216 | ||||||||||||||||
Common Stock [Member] | Sophia Rubakh [Member] | Jul. 1, 2016 [Member] | |||||||||||||||||
Conversion of accrued compensation, shares | 300,000 | 300,000 | |||||||||||||||
Conversion of accrued compensation, value | $ 37,500 | $ 37,500 | |||||||||||||||
Common Stock [Member] | Sophia Rubakh [Member] | Vendor [Member | |||||||||||||||||
Conversion of accrued compensation, shares | 6,618,400 | ||||||||||||||||
Conversion of accrued compensation, value | $ 16,546 | ||||||||||||||||
Reimbursement payments | $ 16,546 | ||||||||||||||||
Common Stock [Member] | Grillo [Member] | |||||||||||||||||
Common stock, shares authorized | 125,000 | ||||||||||||||||
Common Stock [Member] | Shang Fei [Member] | |||||||||||||||||
Common stock for debt converted, value | $ 210,000 | ||||||||||||||||
Capital contribution description | $210,000 and a prior loan for expenses of $19,095 was converted into common stock. | ||||||||||||||||
Recorded expense | $ 19,095 |
WARRANTS (Details)
WARRANTS (Details) - Officers and Directors [Member] | 9 Months Ended |
Mar. 31, 2017USD ($)$ / sharesshares | |
Granted | shares | |
Exercised | shares | |
Forfeited or expired | shares | |
Number of Outstanding, Ending Balance | shares | 3,000,000 |
Number of Outstanding, Exercisable | shares | 3,000,000 |
Granted | $ / shares | |
Exercised | $ / shares | |
Forfeited or expired | $ / shares | |
Weighted Average Exercise Price, Ending Balance | $ / shares | 0.74 |
Weighted Average Exercise Price, Exercisable | $ / shares | $ 0.74 |
Weighted average remaining contractual life (Years), Outstanding and exercisable, Ending Balance | 46 months 2 days |
Aggregate intrinsic value, Ending Balance | $ |
WARRANTS (Details 1)
WARRANTS (Details 1) - Non Employees [Member] | 9 Months Ended |
Mar. 31, 2017USD ($)$ / sharesshares | |
Number of Outstanding, Beginning Balance | shares | 60,000 |
Granted | shares | 1,490,833 |
Exercised | shares | |
Forfeited or expired | shares | |
Number of Outstanding, Ending Balance | shares | 1,550,833 |
Number of Outstanding, Exercisable | shares | 1,550,833 |
Weighted Average Exercise Price, Beginning Balance | $ / shares | $ 0.25 |
Granted | $ / shares | 0.03 |
Exercised | $ / shares | |
Forfeited or expired | $ / shares | |
Weighted Average Exercise Price, Ending Balance | $ / shares | 0.04 |
Weighted Average Exercise Price, Exercisable | $ / shares | $ 0.04 |
Weighted average remaining contractual life (Years), Outstanding and exercisable, Ending Balance | 76 months 8 days |
Aggregate intrinsic value, Ending Balance | $ |
WARRANTS (Details Narrative)
WARRANTS (Details Narrative) - USD ($) | Jan. 02, 2016 | Mar. 31, 2017 |
Common Stock [Member] | Mr. Rubakh [Member] | ||
Price on the date of issuance | $ 0.47 | |
Warrant issued | 3,000,000 | |
Exercise price | $ 0.74 | |
Warrants maturity date | Jan. 2, 2021 | |
Warrant value per share | $ 0.383 | |
Stock-based compensation expense | $ 1,149,000 | |
Common Stock [Member] | Falcones [Member] | ||
Warrant issued | 3,000,000 | |
Exercise price | $ 0.74 | |
Warrants maturity date | Jan. 2, 2021 | |
Stock-based compensation expense | $ 1,149,000 | |
Officers and Directors [Member] | ||
Stock-based compensation expense | $ 14,710 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details Narrative) - Settled litigation [Member] - USD ($) | Oct. 14, 2016 | Oct. 22, 2015 |
Judgment amount | $ 135,202 | |
Garnished amount | $ 1,304 |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) - USD ($) | Apr. 13, 2017 | Apr. 04, 2017 | May 16, 2017 | Apr. 20, 2017 | Mar. 31, 2017 | Jun. 30, 2016 |
Common stock, shares issued | 113,021,170 | 32,711,272 | ||||
Global Opportunity Group, LLC [Member] | ||||||
Warrant exercise price | $ 0.15 | |||||
Subsequent Event [Member] | Convertible Promissory Note [Member] | ||||||
Common stock, shares issued | 173,031,382 | |||||
Convertible notes payable | $ 105,646 | |||||
Subsequent Event [Member] | Convertible Promissory Note [Member] | River North [Member] | ||||||
Convertible notes payable | $ 50,000 | |||||
Convertible notes date | Jul. 25, 2016 | |||||
Repayments of Convertible notes payable | $ 30,000 | |||||
Subsequent Event [Member] | Convertible Promissory Note [Member] | Schraub [Member] | ||||||
Convertible notes payable | $ 20,000 | |||||
Maturity Date | Apr. 4, 2018 | |||||
Interest rate | 10.00% | |||||
Conversion price description | The conversion price is 50% of the lowest traded price for the twenty consecutive trading days immediately preceding the applicable conversion date. | |||||
Warrants Issued | 750,000 | |||||
Warrant maturity period | 7 years | |||||
Warrant exercise price | $ 0.01 | |||||
Subsequent Event [Member] | Convertible Promissory Note [Member] | Old Main Capital, LLC [Member] | ||||||
Convertible notes payable | $ 56,000 | |||||
Convertible notes date | Jul. 25, 2016 | |||||
Repayments of Convertible notes payable | $ 30,000 | |||||
Subsequent Event [Member] | Convertible Promissory Note [Member] | Global Opportunity Group, LLC [Member] | ||||||
Convertible notes payable | $ 30,000 | $ 30,000 | ||||
Maturity Date | Apr. 13, 2018 | May 16, 2018 | ||||
Interest rate | 10.00% | 10.00% | ||||
Conversion price description | The conversion price is 50% of the lowest traded price for the twenty-five consecutive trading days immediately preceding the applicable conversion date. | The conversion price is 50% of the lowest traded price for the twenty-five consecutive trading days immediately preceding the applicable conversion date. |