Cover Page
Cover Page - shares | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2020 | Jun. 30, 2020 | Jul. 24, 2020 | |
Cover [Abstract] | |||
Document Type | 10-Q | ||
Document Quarterly Report | true | ||
Document Period End Date | Jun. 30, 2020 | ||
Document Transition Report | false | ||
Entity File Number | 001-36569 | ||
Entity Registrant Name | LANTHEUS HOLDINGS, INC. | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 35-2318913 | ||
Entity Address, Address Line One | 331 Treble Cove Road | ||
Entity Address, Postal Zip Code | 01862 | ||
Entity Address, City or Town | North Billerica, | ||
Entity Address, State or Province | MA | ||
City Area Code | (978) | ||
Local Phone Number | 671-8001 | ||
Title of 12(b) Security | Common stock, par value $0.01 per share | ||
Trading Symbol | LNTH | ||
Security Exchange Name | NASDAQ | ||
Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
Entity Common Stock, Shares Outstanding | 66,813,380 | ||
Amendment Flag | false | ||
Document Fiscal Year Focus | 2020 | ||
Document Fiscal Period Focus | Q2 | ||
Entity Central Index Key | 0001521036 | ||
Current Fiscal Year End Date | --12-31 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Current assets | ||
Cash and cash equivalents | $ 90,309 | $ 92,919 |
Accounts receivable, net | 46,883 | 43,529 |
Inventory | 35,334 | 29,180 |
Other current assets | 8,630 | 7,283 |
Total current assets | 181,156 | 172,911 |
Property, plant and equipment, net | 122,903 | 116,497 |
Intangibles, net | 389,512 | 7,336 |
Goodwill | 57,765 | 15,714 |
Deferred tax assets, net | 67,441 | 71,834 |
Other long-term assets | 60,918 | 21,627 |
Total assets | 879,695 | 405,919 |
Current liabilities | ||
Current portion of long-term debt and other borrowings | 17,143 | 10,143 |
Accounts payable | 16,301 | 18,608 |
Accrued expenses and other liabilities | 42,892 | 37,360 |
Total current liabilities | 76,336 | 66,111 |
Asset retirement obligations | 13,602 | 12,883 |
Long-term debt, net and other borrowings | 210,010 | 183,927 |
Other long-term liabilities | 64,164 | 28,397 |
Total liabilities | 364,112 | 291,318 |
Commitments and contingencies (See Note 17) | ||
Stockholders’ equity | ||
Preferred Stock, Value, Issued | 0 | 0 |
Common Stock, Value, Issued | 668 | 393 |
Additional paid-in capital | 657,669 | 251,641 |
Accumulated deficit | (140,148) | (136,473) |
Accumulated other comprehensive loss | (2,606) | (960) |
Total stockholders’ equity | 515,583 | 114,601 |
Total liabilities and stockholders’ equity | $ 879,695 | $ 405,919 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Jun. 30, 2020 | Dec. 31, 2019 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 25,000,000 | 25,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Preferred stock, shares outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 250,000,000 | 250,000,000 |
Common stock, shares issued (in shares) | 66,808,000 | 39,251,000 |
Common stock, shares outstanding (in shares) | 66,808,000 | 39,251,000 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Income Statement [Abstract] | ||||
Revenues | $ 66,010 | $ 85,705 | $ 156,714 | $ 172,215 |
Cost of goods sold | 40,162 | 41,132 | 92,864 | 83,558 |
Gross profit | 25,848 | 44,573 | 63,850 | 88,657 |
Operating expenses | ||||
Sales and marketing | 6,305 | 10,948 | 16,435 | 21,345 |
General and administrative | 20,670 | 13,293 | 37,369 | 25,882 |
Research and development | 4,418 | 5,795 | 8,466 | 10,724 |
Total operating expenses | 31,393 | 30,036 | 62,270 | 57,951 |
Operating (loss) income | (5,545) | 14,537 | 1,580 | 30,706 |
Interest expense | 1,914 | 4,543 | 3,860 | 9,135 |
Loss on extinguishment of debt | 0 | 3,196 | 0 | 3,196 |
Other income | (756) | (1,312) | (1,106) | (2,499) |
(Loss) income before income taxes | (6,703) | 8,110 | (1,174) | 20,874 |
Income tax expense | 309 | 1,698 | 2,501 | 4,513 |
Net (loss) income | $ (7,012) | $ 6,412 | $ (3,675) | $ 16,361 |
Net (loss) income per common share: | ||||
Basic (in dollars per share) | $ (0.16) | $ 0.16 | $ (0.09) | $ 0.42 |
Diluted (in dollars per share) | $ (0.16) | $ 0.16 | $ (0.09) | $ 0.41 |
Weighted-average common shares outstanding: | ||||
Basic (in shares) | 43,135 | 38,972 | 41,284 | 38,789 |
Diluted (in shares) | 43,135 | 40,239 | 41,284 | 40,064 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Statement of Comprehensive Income [Abstract] | ||||
Net (loss) income | $ (7,012) | $ 6,412 | $ (3,675) | $ 16,361 |
Other comprehensive (loss) income: | ||||
Foreign currency translation | 252 | 88 | (194) | 144 |
Unrealized loss on cash flow hedges, net of tax | (464) | 0 | (1,452) | 0 |
Total other comprehensive (loss) income | (212) | 88 | (1,646) | 144 |
Comprehensive (loss) income | $ (7,224) | $ 6,500 | $ (5,321) | $ 16,505 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($) shares in Thousands, $ in Thousands | Total | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Loss |
Beginning balance (in shares) at Dec. 31, 2018 | 38,466 | ||||
Beginning balance at Dec. 31, 2018 | $ 71,002 | $ 385 | $ 239,865 | $ (168,140) | $ (1,108) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net (loss) income | 9,949 | 9,949 | |||
Other comprehensive income (loss) | 56 | 56 | |||
Stock option exercises and employee stock plan purchases (in shares) | 37 | ||||
Stock option exercises and employee stock plan purchases | 606 | $ 0 | 606 | ||
Vesting of restricted stock awards and units (in shares) | 365 | ||||
Vesting of restricted stock awards and units | 0 | $ 4 | (4) | ||
Shares withheld to cover taxes (in shares) | (50) | ||||
Shares withheld to cover taxes | (1,120) | $ (1) | (1,119) | ||
Stock-based compensation | 2,720 | 2,720 | |||
Ending balance (in shares) at Mar. 31, 2019 | 38,818 | ||||
Ending balance at Mar. 31, 2019 | 83,213 | $ 388 | 242,068 | (158,191) | (1,052) |
Beginning balance (in shares) at Dec. 31, 2018 | 38,466 | ||||
Beginning balance at Dec. 31, 2018 | 71,002 | $ 385 | 239,865 | (168,140) | (1,108) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net (loss) income | 16,361 | ||||
Other comprehensive income (loss) | 144 | ||||
Ending balance (in shares) at Jun. 30, 2019 | 39,043 | ||||
Ending balance at Jun. 30, 2019 | 92,247 | $ 390 | 244,600 | (151,779) | (964) |
Beginning balance (in shares) at Mar. 31, 2019 | 38,818 | ||||
Beginning balance at Mar. 31, 2019 | 83,213 | $ 388 | 242,068 | (158,191) | (1,052) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net (loss) income | 6,412 | 6,412 | |||
Other comprehensive income (loss) | 88 | 88 | |||
Stock option exercises and employee stock plan purchases (in shares) | 9 | ||||
Stock option exercises and employee stock plan purchases | 120 | $ 0 | 120 | ||
Vesting of restricted stock awards and units (in shares) | 253 | ||||
Vesting of restricted stock awards and units | 0 | $ 3 | (3) | ||
Shares withheld to cover taxes (in shares) | (37) | ||||
Shares withheld to cover taxes | (944) | $ (1) | (943) | ||
Stock-based compensation | 3,358 | 3,358 | |||
Ending balance (in shares) at Jun. 30, 2019 | 39,043 | ||||
Ending balance at Jun. 30, 2019 | 92,247 | $ 390 | 244,600 | (151,779) | (964) |
Beginning balance (in shares) at Dec. 31, 2019 | 39,251 | ||||
Beginning balance at Dec. 31, 2019 | 114,601 | $ 393 | 251,641 | (136,473) | (960) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net (loss) income | 3,337 | 3,337 | |||
Other comprehensive income (loss) | (1,434) | (1,434) | |||
Stock option exercises and employee stock plan purchases (in shares) | 33 | ||||
Stock option exercises and employee stock plan purchases | 366 | $ 0 | 366 | ||
Vesting of restricted stock awards and units (in shares) | 563 | ||||
Vesting of restricted stock awards and units | 0 | $ 6 | (6) | ||
Shares withheld to cover taxes (in shares) | (97) | ||||
Shares withheld to cover taxes | (1,547) | $ (1) | (1,546) | ||
Stock-based compensation | 3,075 | 3,075 | |||
Ending balance (in shares) at Mar. 31, 2020 | 39,750 | ||||
Ending balance at Mar. 31, 2020 | 118,398 | $ 398 | 253,530 | (133,136) | (2,394) |
Beginning balance (in shares) at Dec. 31, 2019 | 39,251 | ||||
Beginning balance at Dec. 31, 2019 | 114,601 | $ 393 | 251,641 | (136,473) | (960) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net (loss) income | (3,675) | ||||
Other comprehensive income (loss) | (1,646) | ||||
Ending balance (in shares) at Jun. 30, 2020 | 66,808 | ||||
Ending balance at Jun. 30, 2020 | 515,583 | $ 668 | 657,669 | (140,148) | (2,606) |
Beginning balance (in shares) at Mar. 31, 2020 | 39,750 | ||||
Beginning balance at Mar. 31, 2020 | 118,398 | $ 398 | 253,530 | (133,136) | (2,394) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||
Net (loss) income | (7,012) | (7,012) | |||
Other comprehensive income (loss) | (212) | (212) | |||
Stock option exercises and employee stock plan purchases (in shares) | 7 | ||||
Stock option exercises and employee stock plan purchases | 50 | $ 0 | 50 | ||
Vesting of restricted stock awards and units (in shares) | 242 | ||||
Vesting of restricted stock awards and units | 0 | $ 2 | (2) | ||
Shares withheld to cover taxes (in shares) | (36) | ||||
Shares withheld to cover taxes | (485) | $ (1) | (484) | ||
Issuance of common stock (in shares) | 26,845 | ||||
Issuance of common stock, net of $3,776 issuance costs | 394,334 | $ 269 | 394,065 | ||
Fair value of replacement options related to pre-acquisition services | 7,125 | 7,125 | |||
Stock-based compensation | 3,385 | 3,385 | |||
Ending balance (in shares) at Jun. 30, 2020 | 66,808 | ||||
Ending balance at Jun. 30, 2020 | $ 515,583 | $ 668 | $ 657,669 | $ (140,148) | $ (2,606) |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) $ in Thousands | 3 Months Ended |
Jun. 30, 2020USD ($) | |
Statement of Stockholders' Equity [Abstract] | |
Issuance costs | $ 3,776 |
Condensed Consolidated Statem_5
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2020 | Jun. 30, 2019 | |
Operating activities | ||
Net (loss) income | $ (3,675) | $ 16,361 |
Adjustments to reconcile net (loss) income to net cash flows from operating activities: | ||
Depreciation, amortization and accretion | 7,764 | 6,577 |
Impairment of long-lived assets | 7,275 | 0 |
Amortization of debt related costs | 338 | 639 |
Loss on extinguishment of debt | 0 | 3,196 |
Provision for bad debt | 206 | 57 |
Provision for excess and obsolete inventory | 1,531 | 977 |
Stock-based compensation | 6,460 | 6,078 |
Deferred taxes | 1,067 | 2,387 |
Long-term income tax receivable | (1,109) | (1,604) |
Long-term income tax payable and other long-term liabilities | 1,409 | 2,036 |
Other | 408 | (10) |
Increases (decreases) in cash from operating assets and liabilities: | ||
Accounts receivable | 2,087 | (1,755) |
Inventory | (6,777) | (365) |
Other current assets | 1,742 | (118) |
Accounts payable | (3,452) | 2,881 |
Accrued expenses and other liabilities | (8,022) | (5,816) |
Net cash provided by operating activities | 7,252 | 31,521 |
Investing activities | ||
Capital expenditures | (4,953) | (13,984) |
Lending on bridge loan | (10,000) | 0 |
Cash acquired in acquisition of business | 17,562 | 0 |
Net cash provided by (used in) investing activities | 2,609 | (13,984) |
Financing activities | ||
Proceeds from issuance of long-term debt | 0 | 199,461 |
Payments on long-term debt and other borrowings | (7,032) | (270,247) |
Equity issuance costs | (345) | 0 |
Deferred financing costs | (1,225) | (2,034) |
Proceeds from stock option exercises | 50 | 444 |
Proceeds from issuance of common stock | 366 | 282 |
Payments for minimum statutory tax withholding related to net share settlement of equity awards | (2,032) | (2,064) |
Net cash used in financing activities | (10,218) | (74,158) |
Effect of foreign exchange rates on cash, cash equivalents and restricted cash | (112) | 105 |
Net decrease in cash, cash equivalents and restricted cash | (469) | (56,516) |
Cash, cash equivalents and restricted cash, beginning of period | 92,919 | 113,401 |
Cash, cash equivalents and restricted cash, end of period | 92,450 | 56,885 |
Reconciliation to amounts within the condensed consolidated balance sheets | ||
Cash, cash equivalents and restricted cash at end of period | $ 92,450 | $ 56,885 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2020 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements include the accounts of Holdings and its direct and indirect wholly-owned subsidiaries, including Progenics Pharmaceuticals, Inc., a Delaware corporation (“Progenics”) for the period from June 19 through June 30, 2020 (see “Acquisition of Progenics” below), and have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these condensed consolidated financial statements do not include all of the information and notes required by generally accepted accounting principles in the United States of America (“U.S. GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal and recurring adjustments) considered necessary for a fair statement have been included. The results of operations for the three and six months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the year ended December 31, 2020 or any future period. The condensed consolidated balance sheet at December 31, 2019 has been derived from the audited consolidated financial statements at that date but does not include all of the information and notes required by U.S. GAAP for complete financial statements. These condensed consolidated financial statements and accompanying notes should be read in conjunction with the consolidated financial statements and notes thereto included in Item 8 of the Company’s most recent Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities Exchange Commission (“SEC”) on February 25, 2020. Acquisition of Progenics On June 19, 2020 (the “Closing Date”), pursuant to the Amended and Restated Agreement and Plan of Merger, dated as of February 20, 2020 (the “Merger Agreement”), by and among Holdings, Plato Merger Sub, Inc., a wholly-owned subsidiary of Holdings (“Merger Sub”), and Progenics, Holdings completed the previously announced acquisition of Progenics, by means of a merger of Merger Sub with and into Progenics, with Progenics surviving such merger as a wholly-owned subsidiary of Holdings (the “Merger”). In accordance with the Merger Agreement, at the effective time of the Merger (the “Effective Time”), each share of Progenics common stock, par value $0.0013 per share, issued and outstanding immediately prior to the Effective Time (other than shares of Progenics common stock owned by Holdings, Progenics or any of their wholly-owned subsidiaries) was automatically cancelled and converted into the right to receive (i) 0.31 (the “Exchange Ratio”) of a share of Holdings common stock, par value $0.01 per share, and (ii) one contingent value right (a “CVR”) tied to the financial performance of PyL (18F-DCFPyL), Progenics’ prostate-specific membrane antigen targeted imaging agent designed to visualize prostate cancer currently a late stage clinical candidate (“PyL”). Each CVR will entitle its holder to receive a pro rata share of aggregate cash payments equal to 40% of U.S. net sales generated by PyL in 2022 and 2023 in excess of $100 million and $150 million, respectively. In no event will the Company’s aggregate payments in respect of the CVRs, together with any other non-stock consideration treated as paid in connection with the Progenics Transaction, exceed 19.9% (which we estimate could be approximately $100 million) of the total consideration the Company pays in the Progenics Transaction. No fractional shares of Holdings common stock have been or will be issued in the Merger, and Progenics’ former stockholders have received or will receive cash in lieu of any fractional shares of Holdings common stock. In addition, in accordance with the Merger Agreement, at the Effective Time, each Progenics stock option with a per share exercise price less than or equal to $4.42 (an “in-the-money Progenics stock option”) received in exchange for each such in-the money Progenics stock option: (i) an option to purchase Holdings common stock (each, a “Replacement Stock Option”) converted based on the Exchange Ratio, and (ii) a vested or unvested CVR depending on whether the underlying in-the-money Progenics stock option was vested at the Effective Time. Each Progenics stock option with a per share exercise price greater than $4.42 (an “out-of-the-money Progenics stock option”) received in exchange for such out-of-the-money Progenics stock options a Lantheus Stock Option converted on an exchange ratio determined based on the average of the volume weighted average price per share of common stock of Progenics and Lantheus Holdings prior to the Effective Time, which exchange ratio was 0.31. As a result of the acquisition, Holdings issued 26,844,877 shares of Holdings common stock and 86,630,633 CVRs to former Progenics stockholders. Holdings also assumed 34,000 in-the-money Progenics stock options and 6,507,342 out-of-the-money Progenics stock options, each converted into Lantheus Stock Options as noted above. In addition, Lantheus assumed Progenics equity plans, which, on an as-converted basis, increased the number of Lantheus shares available for issuance by an aggregate of 4,211,290 shares prior to converting the stock options noted above, subject to certain limitations as to eligibility for issuance. Please refer to Note 8, “Business Combinations”, for further details on the acquisition. COVID-19 On March 11, 2020, the World Health Organization declared the novel coronavirus (“COVID-19”) a pandemic. The global spread of COVID-19 has created significant volatility, uncertainty and economic disruption. Governments in affected regions have implemented, and may continue to implement, safety precautions which include quarantines, travel restrictions, business closures, cancellations of public gatherings and other measures as they deem necessary. Many organizations and individuals, including the Company and its employees, have taken additional steps to avoid or reduce infection, including having non-essential employees work from home and limiting travel. These measures have disrupted normal business operations both in and outside of affected areas and have had significant negative impacts on businesses and economies worldwide. It is not clear when businesses or economies will return to their pre-COVID-19 operating status or productivity. The Company experienced operational and financial impacts from the COVID-19 pandemic beginning late in the first quarter of 2020 and through the date of this filing, including the impact of stay-at-home mandates and advisories, and a decline in the volume of procedures and treatments using the Company’s products. As a result of the COVID-19 pandemic, the Company undertook a thorough analysis of all of its discretionary expenses. Beginning in the first quarter of 2020, the Company implemented certain cost reduction initiatives, including, among other things, reducing travel and promotional expenses, reducing the Company’s work week from five days to four, reducing salaries by between 20% and 75%, and implementing a hiring freeze through the balance of 2020. In the latter half of June, the Company restored its work week back to five days and restored most salaries back to 100% (other than executive team members whose salaries were restored in early July and directors whose compensation will remain at reduced levels for the balance of the calendar year). The severity of the on-going impact of the COVID-19 pandemic on the Company's business will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic, and the extent and severity of the impact on the Company's customers and suppliers, all of which are uncertain and cannot be predicted. While the impact of COVID-19 on the Company’s results of operations and cash flows has been, and is expected to continue to be, material, given the continually evolving nature of the pandemic, the Company is currently unable to accurately predict the impact of COVID-19 on its overall 2020 operations and financial results or cash flows for the foreseeable future and whether the impact of COVID-19 could lead to potential future impairments. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2020 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Derivative Instruments The Company uses interest rate swaps to reduce the variability in cash flows associated with a portion of the Company’s forecasted interest payments on its variable rate debt. To qualify for hedge accounting, the hedging instrument must be highly effective at reducing the risk from the exposure being hedged. Further, the Company must formally document the hedging relationship at inception and, on at least a quarterly basis, continually reevaluate the relationship to ensure it remains highly effective throughout the life of the hedge. The Company does not enter into derivative financial instruments for speculative or trading purposes. Business Combinations The Company accounts for business combinations using the acquisition method of accounting. The Company recognizes the assets acquired and liabilities assumed in business combinations on the basis of their fair values at the date of acquisition. The Company assesses the fair value of assets acquired, including intangible assets, and liabilities assumed using a variety of methods. Each asset acquired and liability assumed is measured at fair value from the perspective of a market participant. The method used to estimate the fair values of intangible assets incorporates significant assumptions regarding the estimates a market participant would make in order to evaluate an asset, including a market participant’s use of the asset and the appropriate discount rates. Acquired in-process research and development (“IPR&D”) is recognized at fair value and initially characterized as an indefinite-lived intangible asset, irrespective of whether the acquired IPR&D has an alternative future use. Any excess purchase price over the fair value of the net tangible and intangible assets acquired is allocated to goodwill. Transaction costs and restructuring costs associated with a business combination are expensed as incurred. During the measurement period, which extends no later than one year from the acquisition date, the Company may record certain adjustments to the carrying value of the assets acquired and liabilities assumed with the corresponding offset to goodwill. After the measurement period, all adjustments are recorded in the condensed consolidated statements of operations as operating expenses or income. Contingent Consideration Liabilities The estimated fair value of contingent consideration liabilities, initially measured and recorded on the acquisition date, are considered to be a Level 3 instrument and are reviewed quarterly, or whenever events or circumstances occur that indicate a change in fair value. The contingent consideration liabilities are recorded at fair value at the end of each reporting period with changes in estimated fair values recorded in general and administrative expenses in the condensed consolidated statements of operations. The estimated fair value is determined based on probability adjusted discounted cash flow and Monte Carlo simulation models that include significant estimates and assumptions pertaining to commercialization events and sales targets. The most significant unobservable inputs are the probabilities of achieving regulatory approval of the development projects and subsequent commercial success. Significant changes in any of the probabilities of success would result in a significantly higher or lower fair value measurement. Significant changes in the probabilities as to the periods in which milestones will be achieved would result in a significantly lower or higher fair value measurement. Intangible and Long-Lived Assets The Company’s IPR&D represents intangible assets acquired in a business combination that are used in research and development activities but have not yet reached technological feasibility, regardless of whether they have alternative future use. The primary basis for determining the technological feasibility or completion of these projects is obtaining regulatory approval to market the underlying products in an applicable geographic region. Because obtaining regulatory approval can include significant risks and uncertainties, the eventual realized value of the acquired IPR&D projects may vary from their fair value at the date of acquisition. The Company classifies IPR&D acquired in a business combination as an indefinite-lived intangible asset until the completion or abandonment of the associated research and development efforts. Upon completion of the associated research and development efforts, the Company will determine the useful life and begin amortizing the assets to reflect their use over their remaining lives. Upon permanent abandonment, the Company writes-off the remaining carrying amount of the associated IPR&D intangible asset. IPR&D assets are tested at least annually or when a triggering event occurs that could indicate a potential impairment and any impairment loss is recognized in our condensed consolidated statements of operations. Recent Accounting Pronouncements Standard Description Effect on the Condensed Consolidated Financial Statements Recently Issued Accounting Standards Not Yet Adopted Accounting Standards Adopted During the Six Months Ended June 30, 2020 ASU 2020-04, “Reference Rate Reform (Topic 848)” This ASU provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. January 1, 2020 The adoption of this standard did not have a material impact on the Company’s condensed consolidated financial statements. ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326)” This ASU requires financial instruments measured at amortized cost and accounts receivable to be presented at the net amount expected to be collected. The new model requires an entity to estimate credit losses based on historical information, current information and reasonable and supportable forecasts that affect the collectability of the reported amount. January 1, 2020 The adoption of this standard did not have a material impact on the Company’s condensed consolidated financial statements. |
Revenue from Contracts with Cus
Revenue from Contracts with Customers | 6 Months Ended |
Jun. 30, 2020 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contracts with Customers | Revenue from Contracts with Customers The following table summarizes revenue by revenue source and reportable segment as follows: Three Months Ended Six Months Ended Major Products/Service Lines by Segment (in thousands) 2020 2019 2020 2019 U.S. Product revenue, net (1) $ 56,657 $ 75,190 $ 135,402 $ 150,624 License and royalty revenues 742 — 742 — Total U.S. revenues 57,399 75,190 136,144 150,624 International Product revenue, net (1) 8,270 9,987 19,738 20,536 License and royalty revenues 341 528 832 1,055 Total International revenues 8,611 10,515 $ 20,570 $ 21,591 Total revenues $ 66,010 $ 85,705 $ 156,714 $ 172,215 ________________________________ (1) The Company’s principal products include DEFINITY and TechneLite and are categorized within product revenue, net. The Company applies the same revenue recognition policies and judgments for all of its principal products. The Company’s performance obligations are typically part of contracts that have an original expected duration of one year or less. As such, the Company is not disclosing the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied (or partially satisfied) as of the end of the reporting period. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 6 Months Ended |
Jun. 30, 2020 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In order to increase consistency and comparability of fair value measurements, financial instruments are categorized based on a hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described below: • Level 1 — Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date. • Level 2 — Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.) and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs). • Level 3 — Unobservable inputs that reflect a Company’s estimates about the assumptions that market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available, including its own data. The Company’s financial assets and liabilities measured at fair value on a recurring basis consist of money market funds, interest rate swaps, a contingent receivable and contingent consideration liabilities. The Company invests excess cash from its operating cash accounts in overnight investments and reflects these amounts in cash and cash equivalents in the condensed consolidated balance sheets at fair value using quoted prices in active markets for identical assets. The fair value of the interest rate swaps are determined based on observable market-based inputs, including interest rate curves and reflects the contractual terms of these instruments, including the period to maturity. Please refer to Note 12, “Derivative Instruments”, for further details on the interest rate swaps. The Company recorded a contingent receivable and the contingent consideration liabilities resulting from the acquisition of Progenics at fair value based on inputs that are not observable in the market. Please refer to Note 8, “Business Combinations”, for further details on the acquisition. The tables below present information about the Company’s assets and liabilities measured at fair value on a recurring basis: June 30, 2020 (in thousands) Total Fair Level 1 Level 2 Level 3 Assets: Money market $ 49,662 $ 49,662 $ — $ — Contingent receivable 10,100 — — 10,100 Total assets $ 59,762 $ 49,662 $ — $ 10,100 Liabilities: Interest rate swaps $ 1,953 $ — $ 1,953 $ — Contingent consideration liabilities (1) 16,300 — — 16,300 Total liabilities $ 18,253 $ — $ 1,953 $ 16,300 December 31, 2019 (in thousands) Total Fair Level 1 Level 2 Level 3 Assets: Money market $ 39,530 $ 39,530 $ — $ — Total assets $ 39,530 $ 39,530 $ — $ — (1) Includes purchase consideration of $3.7 million related to CVRs and $12.6 million of assumed contingent consideration liabilities. During the three and six months ended June 30, 2020, there were no transfers into or out of Level 3. As part of the acquisition of Progenics, the Company acquired the right to receive certain future milestone and royalty payments due to Progenics from CytoDyn Inc., related to a prior sale of certain intellectual property. The Company has the right to receive $5.0 million upon regulatory approval and a 5% royalty on net sales of approved products. The Company considers the contingent receivable a Level 3 instrument (one with significant unobservable inputs) in the fair value hierarchy. The estimated fair value was determined based on probability adjusted discounted cash flows that included significant estimates and assumptions pertaining to regulatory events and sales targets. The most significant unobservable inputs are the probabilities of achieving regulatory approval of the development projects and subsequent commercial success. As part of the acquisition of Progenics, the Company issued CVRs and recorded the fair value as part of consideration transferred. Refer to Note 1, “Basis of Presentation” for further details on the CVRs. Additionally, the Company assumed contingent consideration liabilities related to a previous acquisition completed by Progenics in 2013. These contingent consideration liabilities include potential payments of up to $70.0 million if the Company attains certain net sales targets for Azedra and 1095 and a $5.0 million 1095 commercialization milestone. The Company considers the contingent consideration liabilities a Level 3 instrument (one with significant unobservable inputs) in the fair value hierarchy. The estimated fair value was determined based on probability adjusted discounted cash flows and Monte Carlo simulation models that included significant estimates and assumptions pertaining to commercialization events and sales targets. The most significant unobservable inputs are the probabilities of achieving regulatory approval of the development projects and subsequent commercial success. Significant changes in any of the probabilities of success or the probabilities as to the periods in which milestones will be achieved would result in a significantly higher or lower fair value measurement. The Company records the contingent consideration liability at fair value with changes in estimated fair values recorded in general and administrative expenses in the condensed consolidated statements of operations. The following tables summarize quantitative information and assumptions pertaining to the fair value measurement of assets and liabilities using Level 3 inputs at June 30, 2020. (in thousands) Fair Value at June 30, 2020 Valuation Technique Unobservable Input Assumption Contingent receivable: Regulatory milestone $ 3,100 Probability adjusted discounted cash flow model Period of expected milestone achievement 2021 Probability of success 90 % Discount rate 23 % Royalties 7,000 Probability adjusted discounted cash flow model Probability of success 13% - 77% Discount rate 23 % Total $ 10,100 (in thousands) Fair Value at June 30, 2020 Valuation Technique Unobservable Input Assumption Contingent consideration liability: Net sales targets - PyL (CVRs) $ 3,700 Monte-Carlo simulation Period of expected milestone achievement 2022 - 2023 Discount rate 24 % 1095 commercialization milestone 2,200 Probability adjusted discounted cash flow model Period of expected milestone achievement 2026 Probability of success 45 % Discount rate 0.48 % Net sales targets - AZEDRA and 1095 10,400 Monte-Carlo simulation Probability of success 40% - 100% Discount rate 23% - 24% Total $ 16,300 For those financial instruments with significant Level 3 inputs, the following table summarizes the activities for the periods indicated (in thousands): Financial Assets Financial Liabilities (in thousands) Six Months Ended Six Months Ended Fair value, beginning of period $ — $ — Progenics acquisition 10,100 16,300 Fair value, end of period $ 10,100 $ 16,300 Changes in unrealized gains (losses) included in earnings $ — $ — |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2020 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The Company provides for income taxes at the end of each interim period based on the estimated effective tax rate for the full year, adjusted for any discrete events which are recorded in the period they occur. The Company’s effective tax rate in fiscal 2020 differs from the U.S. federal statutory rate of 21% principally due to the impact of state taxes, non-deductible transaction costs, and the accrual of interest on uncertain tax positions. Cumulative adjustments to the tax provision are recorded in the interim period in which a change in the estimated annual effective tax rate is determined. The Company’s income tax expense is presented below: Three Months Ended Six Months Ended (in thousands) 2020 2019 2020 2019 Income tax expense $ 309 $ 1,698 $ 2,501 $ 4,513 The Company regularly assesses its ability to realize its deferred tax assets. Assessing the realizability of deferred tax assets requires significant management judgment. In determining whether its deferred tax assets are more-likely-than-not realizable, the Company evaluated all available positive and negative evidence, and weighed the objective evidence and expected impact. The Company has recorded valuation allowances of $3.0 million against the net deferred tax assets of certain foreign subsidiaries, as well as a valuation allowance of $0.7 million against net state deferred tax assets due to the potential expiration of certain state tax losses and tax credits prior to utilization. In connection with the Company’s acquisition of the medical imaging business from Bristol-Myers Squibb (“BMS”) in 2008, the Company recorded a liability for uncertain tax positions related to the acquired business and simultaneously entered into a tax indemnification agreement with BMS under which BMS agreed to indemnify the Company for any payments made to settle those uncertain tax positions with the taxing authorities. Accordingly, a long-term receivable is recorded to account for the expected value to the Company of future indemnification payments, net of actual tax benefits received, to be paid on behalf of the Company by BMS. The tax indemnification receivable is recorded within other long-term assets. In accordance with the Company’s accounting policy, the change in the tax liability, penalties and interest associated with these obligations (net of any offsetting federal or state benefit) is recognized within income tax expense. As these reserves change, adjustments are included in income tax expense while the offsetting adjustment is included in other income. Assuming that the receivable from BMS continues to be considered recoverable by the Company, there will be no effect on net income and no net cash outflows related to these liabilities. |
Inventory
Inventory | 6 Months Ended |
Jun. 30, 2020 | |
Inventory Disclosure [Abstract] | |
Inventory | Inventory Inventory consisted of the following: (in thousands) June 30, December 31, Raw materials $ 15,629 $ 11,417 Work in process 12,991 9,450 Finished goods 6,714 8,313 Total inventory $ 35,334 $ 29,180 |
Property, Plant and Equipment,
Property, Plant and Equipment, Net | 6 Months Ended |
Jun. 30, 2020 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment, Net | Property, Plant and Equipment, Net Property, plant and equipment, net, consisted of the following: (in thousands) June 30, December 31, Land $ 13,450 $ 13,450 Buildings 69,643 75,654 Machinery, equipment and fixtures 88,728 87,763 Computer software 20,931 20,739 Construction in progress 15,535 10,546 208,287 208,152 Less: accumulated depreciation and amortization (85,384) (91,655) Total property, plant and equipment, net $ 122,903 $ 116,497 Depreciation and amortization expense related to property, plant and equipment, net, was $2.7 million and $2.5 million for the three months ended June 30, 2020 and 2019, respectively, and $5.7 million and $5.0 million for the six months ended June 30, 2020 and 2019, respectively. |
Business Combinations
Business Combinations | 6 Months Ended |
Jun. 30, 2020 | |
Business Combinations [Abstract] | |
Business Combinations | Business Combinations On June 19, 2020, the Company completed the acquisition of Progenics, an oncology company developing innovative medicines and artificial intelligence to find, fight and follow cancer. The acquisition combines the commercialization, supply chain and manufacturing expertise of the Company with the currently commercialized products and R&D pipeline of Progenics. Progenics brings several commercial products and a pipeline of product candidates that will further diversify the Company’s commercial and clinical development portfolios. Under the terms of the Merger Agreement, the Company acquired all of the issued and outstanding shares of Progenics common stock for a purchase price of $419.0 million by means of an all-stock transaction, which includes Replacement Stock Options for precombination services as well as CVRs. The CVRs were accounted for as contingent consideration, the fair value of which was determined using a Monte-Carlo simulation. Additionally, the fair value of replacement options related to pre-acquisition services was recorded as a component of consideration transferred. Finally, as a result of the acquisition, Lantheus effectively settled an existing bridge loan with Progenics at the recorded amount (principal and accrued interest) of $10.1 million, representing the effective settlement of a preexisting relationship. This effective settlement of the bridge loan was treated as a component of consideration transferred. The Company determined that the bridge loan was at market terms and no gain or loss was recorded upon settlement. The acquisition date fair value of the consideration transferred in the acquisition consisted of the following: (in thousands) Amount Issuance of common stock $ 398,110 Fair value of replacement options 7,125 Fair value of bridge loan settled at close 10,074 Fair value of contingent considerations (CVRs) 3,700 Total consideration transferred (1) $ 419,009 (1) Non-cash investing and financing activities in the condensed consolidated statements of cash flows The transaction was accounted for as a business combination which requires that assets acquired and liabilities assumed be recognized at their fair value as of the acquisition date. While the Company uses its best estimates and assumptions as part of the purchase price allocation process to value the assets acquired and liabilities assumed on the acquisition date, its estimates and assumptions are subject to refinement. Fair value estimates are based on a complex series of judgments about future events and uncertainties and rely heavily on estimates and assumptions. The judgments used to determine the estimated fair value assigned to each class of assets acquired and liabilities assumed, as well as asset lives, can materially impact the Company’s results of operations. The purchase price allocation is preliminary and is subject to change, including for the valuation and amortization of intangible assets, income taxes and related valuation allowances and certain assets and liabilities among other items. The amounts recognized will be finalized as the information necessary to complete the analysis is obtained, but no later than one year after the acquisition date. Any potential adjustments made could be material in relation to the preliminary values presented below. The preliminary fair value of the assets acquired and liabilities assumed were as follows: (in thousands) Amount Cash and cash equivalents $ 15,421 Accounts receivable 5,787 Inventory 915 Other current assets 3,250 Property, plant and equipment 14,972 Identifiable intangible assets (weighted average useful life): Currently marketed product (15 years) 142,100 Licenses (11.5 years) 87,500 Developed technology (9 years) 3,000 IPR&D 150,900 Other long-term assets 37,631 Accounts payable (1,616) Accrued expenses and other liabilities (8,207) Other long-term liabilities (30,778) Long-term debt and other borrowings (40,200) Deferred tax liabilities (3,717) Goodwill 42,051 Total consideration transferred $ 419,009 Intangible assets acquired consist of currently marketed products, licenses, developed technology and IPR&D. The fair value of the acquired intangible assets was determined based on estimated future revenues, royalty rates and discount rates, among other variables and estimates. The acquired intangible assets subject to amortization were assigned useful lives based on the expected use of the assets and the regulatory and economic environment within which they are being used and are being amortized on a straight-line basis over the respective estimated useful lives. The estimated fair values of the IPR&D assets were determined based on the present values of the expected cash flows to be generated by the respective underlying assets. The Company used a discount rate of 24.0% and cash flows that have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and representative of market participant assumptions. As part of the acquisition, the Company acquired the right to receive certain future milestone and royalty payments due to Progenics, related to a prior sale of certain intellectual property. The estimated fair value of the acquired contingent receivable of $10.1 million was determined by applying a probability adjusted discounted cash flow model based on estimated future expected payments and recorded in other long-term assets. The goodwill recognized is attributable to future technologies that are not separately identifiable that could potentially add to the currently developed and pipeline products and Progenics’ assembled workforce. Future technologies did not meet the criteria for recognition separately from goodwill because they are part of the future development and growth of the business. Goodwill of $42.1 million recognized in connection with the acquisition is not deductible for tax purposes and has not yet been assigned to operating segments. The Company recognized $7.5 million and $8.9 million of acquisition-related costs, including legal, accounting, compensation arrangements and other related fees that were expensed when incurred in the three and six months ended June 30, 2020, respectively. These costs are recorded in general and administrative expenses in the condensed consolidated statements of operations. Progenics Pro Forma Financial Information Progenics has been included in the Company’s consolidated financial statements since the acquisition date. Progenics contributed revenues of $1.0 million and a net loss of $3.2 million to the Company’s condensed consolidated statement of operations for the three and six months ended June 30, 2020. The following unaudited pro forma financial information presents the Company’s results as if the Progenics acquisition had occurred on January 1, 2019: Six Months Ended Six Months Ended (in thousands) Amount Amount Pro forma revenue $ 167,619 $ 186,462 Pro forma net loss 18,115 42,901 The pro forma financial information for all periods presented adjusts for the effects of material business combination items, including amortization of acquired intangible assets, transaction-related costs, adjustments to interest expense related to the assumption of long-term debt, retention and severance bonuses and the corresponding income tax effects of each. These pro forma results have been prepared for comparative purposes only and do not purport to be indicative of the operating results of the Company that would have been achieved had the acquisition actually taken place on January 1, 2019. In addition, these results are not intended to be a projection of future results and do not reflect events that may occur after the acquisition, including, but not limited to, revenue enhancements, cost savings or operating synergies that the combined company may achieve as a result of the acquisition. |
Asset Retirement Obligations
Asset Retirement Obligations | 6 Months Ended |
Jun. 30, 2020 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Asset Retirement Obligations | Asset Retirement Obligations The Company considers its legal obligation to remediate its facilities upon a decommissioning of its radioactive-related operations as an asset retirement obligation. The Company has production facilities which manufacture and process radioactive materials at its North Billerica, Massachusetts and San Juan, Puerto Rico sites. As of June 30, 2020, the liability is measured at the present value of the obligation expected to be incurred, of approximately $26.9 million. The following table provides a summary of the changes in the Company’s asset retirement obligations: (in thousands) Amount Balance at January 1, 2020 $ 12,883 Accretion expense 719 Balance at June 30, 2020 $ 13,602 The Company is required to provide the U.S. Nuclear Regulatory Commission and Massachusetts Department of Public Health financial assurance demonstrating the Company’s ability to fund the decommissioning of its North Billerica, Massachusetts production facility upon closure, although the Company does not intend to close the facility. The Company has provided this financial assurance in the form of a $28.2 million surety bond. |
Intangibles, Net
Intangibles, Net | 6 Months Ended |
Jun. 30, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangibles, Net | Intangibles, Net Intangibles, net, consisted of the following: June 30, 2020 (in thousands) Amortization Method Cost Accumulated Amortization Net Trademarks Straight-Line $ 13,540 $ (10,683) $ 2,857 Customer relationships Accelerated 98,903 (95,214) 3,689 Currently marketed product Straight-Line 142,100 (289) 141,811 Licenses Straight-Line 87,500 (235) 87,265 Developed technology Straight-Line 3,000 (10) 2,990 IPR&D N/A 150,900 — 150,900 Total $ 495,943 $ (106,431) $ 389,512 December 31, 2019 (in thousands) Amortization Method Cost Accumulated Amortization Net Trademarks Straight-Line $ 13,540 $ (10,407) $ 3,133 Customer relationships Accelerated 99,019 (94,816) 4,203 Total $ 112,559 $ (105,223) $ 7,336 The Company recorded amortization expense for its intangible assets of $0.9 million and $0.5 million for the three months ended June 30, 2020 and 2019, respectively, and $1.3 million and $0.9 million for the six months ended June 30, 2020 and 2019, respectively. The below table summarizes the estimated aggregate amortization expense expected to be recognized on the above intangible assets: (in thousands) Amount 2020 $ 9,534 2021 18,813 2022 18,684 2023 18,074 2024 17,998 2025 and thereafter 155,509 Total $ 238,612 |
Long-Term Debt, Net, and Other
Long-Term Debt, Net, and Other Borrowings | 6 Months Ended |
Jun. 30, 2020 | |
Debt Disclosure [Abstract] | |
Long-Term Debt, Net, and Other Borrowings | Long-Term Debt, Net, and Other Borrowings As of June 30, 2020, the Company’s maturities of principal obligations under its long-term debt and other borrowings are as follows: (in thousands) Amount Remainder of 2020 $ 8,607 2021 21,927 2022 30,643 2023 15,972 2024 148,750 Total principal outstanding 225,899 Unamortized debt premium 1,566 Unamortized debt issuance costs (687) Finance lease liabilities 375 Total 227,153 Less: current portion (17,143) Total long-term debt, net and other borrowings $ 210,010 At June 30, 2020, the Company’s interest rate under the 2019 Term Facility was 3.4%. On June 19, 2020, the Company amended its 2019 Credit Agreement (“the Amendment”) as a result of the impact of the COVID-19 pandemic on the business and operations of the Company and the near-term higher level of indebtedness resulting from the Company’s decision not to immediately repay the Progenics debt secured by the RELISTOR royalties following the Company’s acquisition of Progenics. The Company accounted for the Amendment as a debt modification and capitalized $1.2 million of associated costs. The Amendment provides for, among other things, modifications to LMI’s financial maintenance covenants. The covenant related to Total Net Leverage Ratio (as defined in the Amended Credit Agreement) has been waived from the date of the Amendment through December 31, 2020. The maximum total net leverage ratio and interest coverage ratio permitted by the financial covenant is displayed in the table below: 2020 Amended Credit Agreement Period Total Net Leverage Ratio Q1 2021 5.50 to 1.00 Q2 2021 3.75 to 1.00 Thereafter 3.50 to 1.00 Period Interest Coverage Ratio Q2 2020 to Q1 2021 2.00 to 1.00 Thereafter 3.00 to 1.00 The Amendment also introduces a new financial covenant requiring Consolidated Liquidity (as defined in the Amended Credit Agreement) to be no less than $150.0 million. The Consolidated Liquidity covenant is tested on a continuing basis beginning on the date of the Amendment and ending on the date on which LMI delivers a compliance certificate for the fiscal quarter ending March 31, 2021. For the period beginning on the date of the Amendment and ending on the Adjustment Date (as defined in the Amended Credit Agreement) for the fiscal quarter ending March 31, 2021, loans under the Amended Credit Agreement bear interest at LIBOR plus 3.25% or the Base Rate plus 2.25%. On and after the Adjustment Date for the fiscal quarter ending on March 31, 2021, loans bear interest at LIBOR plus a spread that ranges from 1.50% to 3.00% or the Base Rate plus a spread that ranges from 0.50% to 2.00%, in each case based on LMI’s Total Net Leverage Ratio. The commitment fee applicable to the Revolving Facility is 0.50% until the Adjustment Date for the fiscal quarter ending March 31, 2021. On and after the Adjustment Date for the fiscal quarter ending on March 31, 2021, the commitment fee ranges from 0.15% to 0.40% based on LMI’s Total Net Leverage Ratio. On June 19, 2020, as a result of the acquisition, the Company assumed Progenics outstanding debt as of such date in the amount of $40.2 million. Progenics, through a wholly-owned subsidiary MNTX Royalties Sub LLC (“MNTX Royalties”), entered into a $50.0 million loan agreement (the “Royalty-Backed Loan”) with a fund managed by HealthCare Royalty Partners III, L.P. (“HCRP”) on November 4, 2016. Under the terms of the Royalty-Backed Loan, the lenders have no recourse to Progenics or any of its assets other than the right to receive royalty payments from the commercial sales of RELISTOR products owed under Progenics’ license agreement with Salix Pharmaceuticals, Inc., a wholly-owned subsidiary of Bausch Health Companies Inc. (“Bausch”). The RELISTOR royalty payments will be used to repay the principal and interest on the loan. The Royalty-Backed Loan bears interest at a per annum rate of 9.5% and matures on June 30, 2025. On June 22, 2020, HCRP waived the automatic acceleration of the Royalty-Backed Loan that otherwise would have been triggered by the consummation of the Progenics Transaction and MNTX Royalties agreed not to prepay the loan until after December 31, 2020. Under the terms of the loan agreement, payments of interest and principal, if any, are made on the last day of each calendar quarter out of RELISTOR royalty payments received since the immediately-preceding payment date. On each payment date, 50% of RELISTOR royalty payments received since the immediately-preceding payment date in excess of accrued interest on the loan are used to repay the principal of the loan, with the balance retained by the Company. Starting on September 30, 2021, all of the RELISTOR royalties received since the immediately-preceding payment date will be used to repay the interest and outstanding principal balance until the balance is fully repaid. |
Derivative Instruments
Derivative Instruments | 6 Months Ended |
Jun. 30, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments | Derivative InstrumentsThe Company uses interest rate swaps to reduce the variability in cash flows associated with a portion of the Company’s forecasted interest payments on its variable rate debt. In March 2020, the Company entered into interest rate swap contracts to fix the LIBOR rate on a notional amount of $100.0 million through May 31, 2024. This agreement involves the receipt of floating rate amounts in exchange for fixed rate interest payments over the life of the agreement without an exchange of the underlying principal amount. The interest rate swaps were designated as cash flow hedges. In accordance with hedge accounting, the interest rate swaps are recorded on the Company’s condensed consolidated balance sheets at fair value, and changes in the fair value of the swap agreements are recorded to other comprehensive loss and reclassified to interest expense in the period during which the hedged transaction affected earnings or it will become probable that the forecasted transaction would not occur. At June 30, 2020, accumulated other comprehensive loss included $0.6 million of pre-tax deferred losses that are expected to be reclassified to earnings during the next 12 months. The following table presents the location and fair value amounts of derivative instruments reported in the condensed consolidated balance sheet: (in thousands) June 30, 2020 December 31, 2019 Derivatives type Classification Liabilities: Interest rate swap Accrued expenses and other liabilities $ 1,953 $ — |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 6 Months Ended |
Jun. 30, 2020 | |
Equity [Abstract] | |
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss The components of Accumulated Other Comprehensive Loss, net of tax of $0.5 million and $0.0 million for the six months ended June 30, 2020 and June 30, 2019, respectively, consisted of the following: (in thousands) Foreign currency translation Unrealized loss on cash flow hedges Accumulated other comprehensive loss Balance at January 1, 2020 $ (960) $ — $ (960) Other comprehensive loss before reclassifications (194) (1,528) (1,722) Amounts reclassified to earnings — 76 76 Balance at June 30, 2020 $ (1,154) $ (1,452) $ (2,606) Balance at January 1, 2019 $ (1,108) $ — $ (1,108) Other comprehensive income before reclassifications 144 — 144 Amounts reclassified to earnings — — — Balance at June 30, 2019 $ (964) $ — $ (964) |
Stock-Based Compensation
Stock-Based Compensation | 6 Months Ended |
Jun. 30, 2020 | |
Share-based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Stock-Based Compensation The following table presents stock-based compensation expense recognized in the Company’s accompanying condensed consolidated statements of operations: Three Months Ended Six Months Ended (in thousands) 2020 2019 2020 2019 Cost of goods sold $ 645 $ 531 $ 1,263 $ 971 Sales and marketing 394 508 647 959 General and administrative 1,994 1,881 3,809 3,455 Research and development 352 438 741 693 Total stock-based compensation expense $ 3,385 $ 3,358 $ 6,460 $ 6,078 |
Net (Loss) Income Per Common Sh
Net (Loss) Income Per Common Share | 6 Months Ended |
Jun. 30, 2020 | |
Earnings Per Share [Abstract] | |
Net (Loss) Income Per Common Share | Net (Loss) Income Per Common Share A summary of net (loss) income per common share is presented below: Three Months Ended Six Months Ended (in thousands, except per share amounts) 2020 2019 2020 2019 Net (loss) income $ (7,012) $ 6,412 $ (3,675) $ 16,361 Basic weighted-average common shares outstanding 43,135 38,972 41,284 38,789 Effect of dilutive stock options — 98 — 80 Effect of dilutive restricted stock — 1,169 — 1,195 Diluted weighted-average common shares outstanding 43,135 40,239 41,284 40,064 Basic (loss) income per common share $ (0.16) $ 0.16 $ (0.09) $ 0.42 Diluted (loss) income per common share $ (0.16) $ 0.16 $ (0.09) $ 0.41 Antidilutive securities excluded from diluted net income per common share 1,649 31 1,517 55 |
Other Income
Other Income | 6 Months Ended |
Jun. 30, 2020 | |
Other Income and Expenses [Abstract] | |
Other Income | Other Income Other income consisted of the following: Three Months Ended Six Months Ended (in thousands) 2020 2019 2020 2019 Foreign currency (losses) gains $ 94 $ 47 $ (220) $ 89 Tax indemnification income, net 554 802 1,109 1,604 Interest income 105 276 214 559 Other 3 187 3 247 Total other income $ 756 $ 1,312 $ 1,106 $ 2,499 |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Legal Proceedings From time to time, the Company is a party to various legal proceedings arising in the ordinary course of business. In addition, the Company has in the past been, and may in the future be, subject to investigations by governmental and regulatory authorities, which expose it to greater risks associated with litigation, regulatory or other proceedings, as a result of which the Company could be required to pay significant fines or penalties. The costs and outcome of litigation, regulatory or other proceedings cannot be predicted with certainty, and some lawsuits, claims, actions or proceedings may be disposed of unfavorably to the Company and could have a material adverse effect on the Company’s results of operations or financial condition. In addition, intellectual property disputes often have a risk of injunctive relief which, if imposed against the Company, could materially and adversely affect its financial condition or results of operations. If a matter is both probable to result in material liability and the amount of loss can be reasonably estimated, the Company estimates and discloses the possible material loss or range of loss. If such loss is not probable or cannot be reasonably estimated, a liability is not recorded in its condensed consolidated financial statements. As of June 30, 2020, the Company had the following material ongoing litigation in which the Company was a party: RELISTOR Subcutaneous Injection Between November 19, 2015 and September 18, 2017, Progenics, Salix, Valeant (now Bausch) and Wyeth filed multiple lawsuits against Mylan Pharmaceuticals and certain of its affiliates (collectively, “Mylan”) in the United States District Court for the District of New Jersey for infringement of certain U.S. patents based upon Mylan’s filing of multiple ANDAs seeking to obtain approval to market a generic version of RELISTOR subcutaneous injection before some or all of those patents expire. These actions were later consolidated into two separate actions in the District of New Jersey. On May 1, 2018, in the lead action, the Court granted Plaintiffs’ motion for partial summary judgment as to the validity of a particular claim that Mylan had admitted it infringed. On May 23, 2018, the Court entered an order for final judgment in favor of Plaintiffs and against Mylan on that particular claim. As a result, trial on the merits in the lead action was adjourned, allowing trial, if necessary, to be consolidated with the lagging, second action. Fact discovery has concluded in the lagging case, but deadlines for expert discovery have not yet been set. On May 25, 2018, Mylan filed a Notice of Appeal to the United States Court of Appeals for the Federal Circuit (“CAFC”). On April 8, 2020, the CAFC issued its decision reversing the Court’s grant of summary judgment and remanding for further proceedings. On June 22, 2020, Plaintiffs filed a petition for rehearing/rehearing en banc, and on July 24, 2020 that petition was denied. RELISTOR Tablets - Actavis Between December 6, 2016 and December 8, 2017, Progenics, Salix, Bausch, and Wyeth filed suit against Actavis, Actavis LLC, Teva Pharmaceuticals USA, Inc., and Teva Pharmaceuticals Industries Ltd. (collectively, “Actavis”) in the United States District Court for the District of New Jersey for infringement of certain U.S. patents based upon Actavis’s filing of an ANDA seeking to obtain approval to market a generic version of RELISTOR tablets before some or all of those patents expire. The actions were later consolidated into a single action in the District of New Jersey. On May 6-9, 2019, a bench trial was held, and on July 17, 2019, the Court issued an Order finding the asserted claims of a certain U.S. patent valid and infringed. The Court additionally ordered that the effective date of any approval of Actavis’s ANDA may not be earlier than the expiration date of that patent. Actavis filed an appeal of the Court’s decision with the CAFC on August 13, 2019. The matter is currently pending on appeal at the CAFC and merits briefing is underway. Actavis’s opening brief was filed February 6, 2020. The deadline for Plaintiffs to file their responsive brief is currently September 15, 2020. On June 13, 2019, Progenics, Salix, Bausch, and Wyeth filed another suit against Actavis in the United States District Court for the District of New Jersey for infringement of a separate, and at that time, recently granted U.S. patent based upon Actavis’s filing of an ANDA seeking to obtain approval to market a generic version of RELISTOR tablets before this patent expires. Litigation in this action is underway, and fact discovery has not yet begun. RELISTOR European Opposition Proceedings In addition to the above described ANDA notifications, in October 2015, Progenics received notices of opposition to three European patents relating to methylnaltrexone. Notices of opposition were filed separately by each of Actavis Group PTC ehf and Fresenius Kabi Deutschland GmbH. Between May 11, 2017 and July 4, 2017, the opposition division provided notice that the three European patents would be revoked. Each of these matters are on appeal with the European Patent Office. Oral proceedings are set to occur on September 22, 2020, November 17, 2020 and November 18, 2020. For each of the above-described RELISTOR proceedings, Progenics and Bausch continue to cooperate closely to vigorously defend and enforce RELISTOR intellectual property rights. Pursuant to the RELISTOR license agreement between Progenics and Bausch, Bausch has the first right to enforce the intellectual property rights at issue and is responsible for the costs of such enforcement. Because the outcome of litigation is uncertain and in these RELISTOR proceedings the Company does not control the enforcement of the intellectual property rights at issue, no assurance can be given as to how or when any of these RELISTOR proceedings will ultimately be resolved. German PSMA-617 Litigation On November 8, 2018, Molecular Insight Pharmaceuticals, Inc., a subsidiary of Progenics (“MIP”), filed a complaint against the University of Heidelberg (the “University”) in the District Court of Mannheim in Germany. In this Complaint, MIP claimed that the discovery and development of PSMA-617 was related to work performed under a research collaboration sponsored by MIP. MIP alleged that the University breached certain contracts with MIP and that MIP is the co-owner of inventions embodied in certain worldwide patent filings related to PSMA-617 that were filed by the University in its own name. On February 27, 2019, Endocyte, Inc., a wholly owned subsidiary of Novartis AG, filed a motion to intervene in the German litigation. Endocyte is the exclusive licensee of the patent rights that are the subject of the German proceedings. On November 27, 2018, MIP requested that the European Patent Office (“EPO”) stay the examination of a certain European Patent (EP) and related Divisional Applications, pending a decision from the German District Court on MIP’s Complaint. On December 10, 2018, the EPO granted MIP’s request and stayed the examination of the patent and patent applications effective November 27, 2018. MIP filed a Confirmation of Ownership with the United States Patent and Trademark Office (“USPTO”) in the corresponding US patent applications. MIP’s filing with the USPTO takes the position that, in light of the collaboration and contracts between MIP and the University, MIP is the co-owner of these pending U.S. patent applications. On March 6, 2020, MIP filed with the USPTO a notice stating that the Power of Attorney in certain pending US patent applications was signed by less than all applicants or owners of the applications. On February 27, 2019, the German District Court set €0.4 million as the amount MIP must deposit with the Court as security in the event of an unfavorable final decision on the merits of the dispute. The Court held the first oral hearing in the case on August 6, 2019. The Court considered procedural matters and granted the parties the right to make further submissions. A further oral hearing occurred July 23, 2020, during which the Court heard live testimony from several witnesses. Progenics is vigorously enforcing its rights in this German proceeding. Because Progenics is the plaintiff, if unsuccessful in this proceeding, Progenics may also have liability for Court fees and fees and disbursements of defendant’s and intervenor’s counsel, such fees and disbursements to be at least partially covered by the aforementioned cash security deposited with the Court. Because the outcome of litigation is uncertain, no assurance can be given as to how or when this German proceeding will ultimately be resolved. Litigation Related to the Merger Nine purported stockholders of Progenics filed ten lawsuits alleging, among other things, that Progenics and the members of the Progenics Board of Directors violated Sections 14(a) and 20(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and 17 C.F.R. § 244.100 and Rule 14a-9 promulgated under the Exchange Act, by misstating or omitting certain allegedly material information in the S-4 Registration Statement filed with the Securities and Exchange Commission (“SEC”) on November 12, 2019, the amended S-4 Registration Statement filed with the SEC on March 16, 2020, and/or the Schedule 14A proxy statement filed with the SEC on March 19, 2020 related to the Merger. Two of the actions alleged that the Company and Plato Merger Sub, Inc. (“Merger Sub”) violated Section 14(a) and/or Section 20(a) of the Exchange Act. One of the actions further alleged that the members of the Progenics Board breached their fiduciary duties of care, loyalty and good faith to the stockholders of Progenics related to the Merger, that Progenics, the Company and Merger Sub aided and abetted such breaches of fiduciary duty, and that the Company and Merger Sub violated Section 14(a) of the Exchange Act. All such lawsuits have been voluntarily dismissed, with the last of the cases dismissed on June 23, 2020. Whistleblower Complaint In July 2019, Progenics received notification of a complaint submitted by Dr. Syed Mahmood, the former Vice President of Medical Affairs for Progenics, to the Occupational Safety and Health Administration of the United States Department of Labor (“DOL”), alleging that the termination of his employment by Progenics was in violation of Section 806 of the Sarbanes-Oxley Act of 2002 (“SOX”). Dr. Mahmood sought reinstatement to his former position of Vice President of Medical Affairs, back pay, front pay in lieu of reinstatement, interest, attorneys’ fees and costs incurred, and special damages. In March 2020, Dr. Mahmood filed a complaint in the U.S. District Court for the Southern District of New York (as permitted by SOX because the DOL had not issued a decision within 180 days). Dr. Mahmood’s federal complaint asserts claims of violation of Section 806 of SOX. The DOL action has been dismissed and the matter will proceed in federal district court. Progenics’ Answer to the Complaint is presently due by August 26, 2020. The Company believes the claims in this matter are without merit, and the Company has meritorious defenses to the claims. The Company intends to vigorously defend against the claims. The Company is unable to estimate the potential liability with respect to the legal matters noted above. There are numerous factors that make it difficult to estimate reasonably possible loss or range of loss at the various stages of the legal proceedings noted above, including the significant number of legal and factual issues still to be resolved in those various legal proceedings. |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2020 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information The Company reports two operating segments, U.S. and International, based on geographic customer base. The results of these operating segments are regularly reviewed by the Company’s chief operating decision maker, the President and Chief Executive Officer. The Company’s segments derive revenues through the manufacture, marketing, selling and distribution of innovative diagnostic and therapeutic agents and products. All goodwill has been allocated to the U.S. operating segment, except for the goodwill recognized in connection with the Progenics acquisition which has not yet been assigned to operating segments. The Company does not identify or allocate assets to its segments. Selected information regarding the Company’s segments is provided as follows: Three Months Ended Six Months Ended (in thousands) 2020 2019 2020 2019 Revenue by product from external customers U.S. DEFINITY $ 39,544 $ 53,466 $ 94,554 $ 103,182 TechneLite 15,591 16,865 34,947 36,923 Other nuclear 5,804 9,127 14,866 18,651 Rebates and allowances (3,540) (4,268) (8,223) (8,132) Total U.S. Revenues 57,399 75,190 136,144 150,624 International DEFINITY 821 1,163 2,602 2,558 TechneLite 3,318 3,241 7,060 7,328 Other nuclear 4,473 6,119 10,911 11,715 Rebates and allowances (1) (8) (3) (10) Total International Revenues 8,611 10,515 20,570 21,591 Worldwide DEFINITY 40,365 54,629 97,156 105,740 TechneLite 18,909 20,106 42,007 44,251 Other nuclear 10,277 15,246 25,777 30,366 Rebates and allowances (3,541) (4,276) (8,226) (8,142) Total Revenues $ 66,010 $ 85,705 $ 156,714 $ 172,215 Three Months Ended Six Months Ended (in thousands) 2020 2019 2020 2019 Operating (loss) income U.S. $ (6,001) $ 12,689 $ (1,013) $ 27,273 International 456 1,848 2,593 3,433 Total operating (loss) income (5,545) 14,537 1,580 30,706 Interest expense 1,914 4,543 3,860 9,135 Loss on extinguishment of debt — 3,196 — 3,196 Other income (756) (1,312) (1,106) (2,499) (Loss) income before income taxes $ (6,703) $ 8,110 $ (1,174) $ 20,874 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Accounting Policies [Abstract] | |
Basis of Presentation | The accompanying unaudited condensed consolidated financial statements include the accounts of Holdings and its direct and indirect wholly-owned subsidiaries, including Progenics Pharmaceuticals, Inc., a Delaware corporation (“Progenics”) for the period from June 19 through June 30, 2020 (see “Acquisition of Progenics” below), and have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these condensed consolidated financial statements do not include all of the information and notes required by generally accepted accounting principles in the United States of America (“U.S. GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal and recurring adjustments) considered necessary for a fair statement have been included. The results of operations for the three and six months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the year ended December 31, 2020 or any future period. The condensed consolidated balance sheet at December 31, 2019 has been derived from the audited consolidated financial statements at that date but does not include all of the information and notes required by U.S. GAAP for complete financial statements. These condensed consolidated financial statements and accompanying notes should be read in conjunction with the consolidated financial statements and notes thereto included in Item 8 of the Company’s most recent Annual Report on Form 10-K for the year ended December 31, 2019 filed with the Securities Exchange Commission (“SEC”) on February 25, 2020. |
Derivative Instruments | Derivative Instruments The Company uses interest rate swaps to reduce the variability in cash flows associated with a portion of the Company’s forecasted interest payments on its variable rate debt. To qualify for hedge accounting, the hedging instrument must be highly effective at reducing the risk from the exposure being hedged. Further, the Company must formally document the hedging relationship at inception and, on at least a quarterly basis, continually reevaluate the relationship to ensure it remains highly effective throughout the life of the hedge. The Company does not enter into derivative financial instruments for speculative or trading purposes. |
Business Combinations | Business Combinations The Company accounts for business combinations using the acquisition method of accounting. The Company recognizes the assets acquired and liabilities assumed in business combinations on the basis of their fair values at the date of acquisition. The Company assesses the fair value of assets acquired, including intangible assets, and liabilities assumed using a variety of methods. Each asset acquired and liability assumed is measured at fair value from the perspective of a market participant. The method used to estimate the fair values of intangible assets incorporates significant assumptions regarding the estimates a market participant would make in order to evaluate an asset, including a market participant’s use of the asset and the appropriate discount rates. Acquired in-process research and development (“IPR&D”) is recognized at fair value and initially characterized as an indefinite-lived intangible asset, irrespective of whether the acquired IPR&D has an alternative future use. Any excess purchase price over the fair value of the net tangible and intangible assets acquired is allocated to goodwill. Transaction costs and restructuring costs associated with a business combination are expensed as incurred. During the measurement period, which extends no later than one year from the acquisition date, the Company may record certain adjustments to the carrying value of the assets acquired and liabilities assumed with the corresponding offset to goodwill. After the measurement period, all adjustments are recorded in the condensed consolidated statements of operations as operating expenses or income. Contingent Consideration Liabilities The estimated fair value of contingent consideration liabilities, initially measured and recorded on the acquisition date, are considered to be a Level 3 instrument and are reviewed quarterly, or whenever events or circumstances occur that indicate a change in fair value. The contingent consideration liabilities are recorded at fair value at the end of each reporting period with changes in estimated fair values recorded in general and administrative expenses in the condensed consolidated statements of operations. The estimated fair value is determined based on probability adjusted discounted cash flow and Monte Carlo simulation models that include significant estimates and assumptions pertaining to commercialization events and sales targets. The most significant unobservable inputs are the probabilities of achieving regulatory approval of the development projects and subsequent commercial success. Significant changes in any of the probabilities of success would result in a significantly higher or lower fair value measurement. Significant changes in the probabilities as to the periods in which milestones will be achieved would result in a significantly lower or higher fair value measurement. Intangible and Long-Lived Assets The Company’s IPR&D represents intangible assets acquired in a business combination that are used in research and development activities but have not yet reached technological feasibility, regardless of whether they have alternative future use. The primary basis for determining the technological feasibility or completion of these projects is obtaining regulatory approval to market the underlying products in an applicable geographic region. Because obtaining regulatory approval can include significant risks and uncertainties, the eventual realized value of the acquired IPR&D projects may vary from their fair value at the date of acquisition. The Company classifies IPR&D acquired in a business combination as an indefinite-lived intangible asset until the completion or abandonment of the associated research and development efforts. Upon completion of the associated research and development efforts, the Company will determine the useful life and begin amortizing the assets to reflect their use over their remaining lives. Upon permanent abandonment, the Company writes-off the remaining carrying amount of the associated IPR&D intangible asset. IPR&D assets are tested at least annually or when a triggering event occurs that could indicate a potential impairment and any impairment loss is recognized in our condensed consolidated statements of operations. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Standard Description Effect on the Condensed Consolidated Financial Statements Recently Issued Accounting Standards Not Yet Adopted Accounting Standards Adopted During the Six Months Ended June 30, 2020 ASU 2020-04, “Reference Rate Reform (Topic 848)” This ASU provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. January 1, 2020 The adoption of this standard did not have a material impact on the Company’s condensed consolidated financial statements. ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326)” This ASU requires financial instruments measured at amortized cost and accounts receivable to be presented at the net amount expected to be collected. The new model requires an entity to estimate credit losses based on historical information, current information and reasonable and supportable forecasts that affect the collectability of the reported amount. January 1, 2020 The adoption of this standard did not have a material impact on the Company’s condensed consolidated financial statements. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Accounting Policies [Abstract] | |
Recent Accounting Pronouncements | Standard Description Effect on the Condensed Consolidated Financial Statements Recently Issued Accounting Standards Not Yet Adopted Accounting Standards Adopted During the Six Months Ended June 30, 2020 ASU 2020-04, “Reference Rate Reform (Topic 848)” This ASU provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. January 1, 2020 The adoption of this standard did not have a material impact on the Company’s condensed consolidated financial statements. ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326)” This ASU requires financial instruments measured at amortized cost and accounts receivable to be presented at the net amount expected to be collected. The new model requires an entity to estimate credit losses based on historical information, current information and reasonable and supportable forecasts that affect the collectability of the reported amount. January 1, 2020 The adoption of this standard did not have a material impact on the Company’s condensed consolidated financial statements. |
Revenue from Contracts with C_2
Revenue from Contracts with Customers (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of disaggregation of revenue | The following table summarizes revenue by revenue source and reportable segment as follows: Three Months Ended Six Months Ended Major Products/Service Lines by Segment (in thousands) 2020 2019 2020 2019 U.S. Product revenue, net (1) $ 56,657 $ 75,190 $ 135,402 $ 150,624 License and royalty revenues 742 — 742 — Total U.S. revenues 57,399 75,190 136,144 150,624 International Product revenue, net (1) 8,270 9,987 19,738 20,536 License and royalty revenues 341 528 832 1,055 Total International revenues 8,611 10,515 $ 20,570 $ 21,591 Total revenues $ 66,010 $ 85,705 $ 156,714 $ 172,215 ________________________________ (1) The Company’s principal products include DEFINITY and TechneLite and are categorized within product revenue, net. The Company applies the same revenue recognition policies and judgments for all of its principal products. |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Fair Value Disclosures [Abstract] | |
Schedule of assets and liabilities measured at fair value on a recurring basis | The tables below present information about the Company’s assets and liabilities measured at fair value on a recurring basis: June 30, 2020 (in thousands) Total Fair Level 1 Level 2 Level 3 Assets: Money market $ 49,662 $ 49,662 $ — $ — Contingent receivable 10,100 — — 10,100 Total assets $ 59,762 $ 49,662 $ — $ 10,100 Liabilities: Interest rate swaps $ 1,953 $ — $ 1,953 $ — Contingent consideration liabilities (1) 16,300 — — 16,300 Total liabilities $ 18,253 $ — $ 1,953 $ 16,300 December 31, 2019 (in thousands) Total Fair Level 1 Level 2 Level 3 Assets: Money market $ 39,530 $ 39,530 $ — $ — Total assets $ 39,530 $ 39,530 $ — $ — (1) Includes purchase consideration of $3.7 million related to CVRs and $12.6 million of assumed contingent consideration liabilities. |
Fair Value Measurement Inputs and Valuation Techniques | The following tables summarize quantitative information and assumptions pertaining to the fair value measurement of assets and liabilities using Level 3 inputs at June 30, 2020. (in thousands) Fair Value at June 30, 2020 Valuation Technique Unobservable Input Assumption Contingent receivable: Regulatory milestone $ 3,100 Probability adjusted discounted cash flow model Period of expected milestone achievement 2021 Probability of success 90 % Discount rate 23 % Royalties 7,000 Probability adjusted discounted cash flow model Probability of success 13% - 77% Discount rate 23 % Total $ 10,100 (in thousands) Fair Value at June 30, 2020 Valuation Technique Unobservable Input Assumption Contingent consideration liability: Net sales targets - PyL (CVRs) $ 3,700 Monte-Carlo simulation Period of expected milestone achievement 2022 - 2023 Discount rate 24 % 1095 commercialization milestone 2,200 Probability adjusted discounted cash flow model Period of expected milestone achievement 2026 Probability of success 45 % Discount rate 0.48 % Net sales targets - AZEDRA and 1095 10,400 Monte-Carlo simulation Probability of success 40% - 100% Discount rate 23% - 24% Total $ 16,300 |
Schedule of financial instruments with significant Level 3 inputs | For those financial instruments with significant Level 3 inputs, the following table summarizes the activities for the periods indicated (in thousands): Financial Assets Financial Liabilities (in thousands) Six Months Ended Six Months Ended Fair value, beginning of period $ — $ — Progenics acquisition 10,100 16,300 Fair value, end of period $ 10,100 $ 16,300 Changes in unrealized gains (losses) included in earnings $ — $ — |
Income Taxes (Tables)
Income Taxes (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Income Tax Disclosure [Abstract] | |
Schedule of income tax expense | The Company’s income tax expense is presented below: Three Months Ended Six Months Ended (in thousands) 2020 2019 2020 2019 Income tax expense $ 309 $ 1,698 $ 2,501 $ 4,513 |
Inventory (Tables)
Inventory (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Inventory Disclosure [Abstract] | |
Schedule of inventory | Inventory consisted of the following: (in thousands) June 30, December 31, Raw materials $ 15,629 $ 11,417 Work in process 12,991 9,450 Finished goods 6,714 8,313 Total inventory $ 35,334 $ 29,180 |
Property, Plant and Equipment_2
Property, Plant and Equipment, Net (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Property, Plant and Equipment [Abstract] | |
Schedule of property, plant, and equipment, net | Property, plant and equipment, net, consisted of the following: (in thousands) June 30, December 31, Land $ 13,450 $ 13,450 Buildings 69,643 75,654 Machinery, equipment and fixtures 88,728 87,763 Computer software 20,931 20,739 Construction in progress 15,535 10,546 208,287 208,152 Less: accumulated depreciation and amortization (85,384) (91,655) Total property, plant and equipment, net $ 122,903 $ 116,497 |
Business Combinations (Tables)
Business Combinations (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Business Combinations [Abstract] | |
Schedule of business acquisition | The acquisition date fair value of the consideration transferred in the acquisition consisted of the following: (in thousands) Amount Issuance of common stock $ 398,110 Fair value of replacement options 7,125 Fair value of bridge loan settled at close 10,074 Fair value of contingent considerations (CVRs) 3,700 Total consideration transferred (1) $ 419,009 (1) Non-cash investing and financing activities in the condensed consolidated statements of cash flows |
Schedule of fair value disclosure of asset and liability | The preliminary fair value of the assets acquired and liabilities assumed were as follows: (in thousands) Amount Cash and cash equivalents $ 15,421 Accounts receivable 5,787 Inventory 915 Other current assets 3,250 Property, plant and equipment 14,972 Identifiable intangible assets (weighted average useful life): Currently marketed product (15 years) 142,100 Licenses (11.5 years) 87,500 Developed technology (9 years) 3,000 IPR&D 150,900 Other long-term assets 37,631 Accounts payable (1,616) Accrued expenses and other liabilities (8,207) Other long-term liabilities (30,778) Long-term debt and other borrowings (40,200) Deferred tax liabilities (3,717) Goodwill 42,051 Total consideration transferred $ 419,009 |
Schedule pro forma financial information | The following unaudited pro forma financial information presents the Company’s results as if the Progenics acquisition had occurred on January 1, 2019: Six Months Ended Six Months Ended (in thousands) Amount Amount Pro forma revenue $ 167,619 $ 186,462 Pro forma net loss 18,115 42,901 |
Asset Retirement Obligations (T
Asset Retirement Obligations (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Summary of changes in asset retirement obligations | The following table provides a summary of the changes in the Company’s asset retirement obligations: (in thousands) Amount Balance at January 1, 2020 $ 12,883 Accretion expense 719 Balance at June 30, 2020 $ 13,602 |
Intangibles, Net (Tables)
Intangibles, Net (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of intangibles | Intangibles, net, consisted of the following: June 30, 2020 (in thousands) Amortization Method Cost Accumulated Amortization Net Trademarks Straight-Line $ 13,540 $ (10,683) $ 2,857 Customer relationships Accelerated 98,903 (95,214) 3,689 Currently marketed product Straight-Line 142,100 (289) 141,811 Licenses Straight-Line 87,500 (235) 87,265 Developed technology Straight-Line 3,000 (10) 2,990 IPR&D N/A 150,900 — 150,900 Total $ 495,943 $ (106,431) $ 389,512 December 31, 2019 (in thousands) Amortization Method Cost Accumulated Amortization Net Trademarks Straight-Line $ 13,540 $ (10,407) $ 3,133 Customer relationships Accelerated 99,019 (94,816) 4,203 Total $ 112,559 $ (105,223) $ 7,336 |
Schedule of intangibles | Intangibles, net, consisted of the following: June 30, 2020 (in thousands) Amortization Method Cost Accumulated Amortization Net Trademarks Straight-Line $ 13,540 $ (10,683) $ 2,857 Customer relationships Accelerated 98,903 (95,214) 3,689 Currently marketed product Straight-Line 142,100 (289) 141,811 Licenses Straight-Line 87,500 (235) 87,265 Developed technology Straight-Line 3,000 (10) 2,990 IPR&D N/A 150,900 — 150,900 Total $ 495,943 $ (106,431) $ 389,512 December 31, 2019 (in thousands) Amortization Method Cost Accumulated Amortization Net Trademarks Straight-Line $ 13,540 $ (10,407) $ 3,133 Customer relationships Accelerated 99,019 (94,816) 4,203 Total $ 112,559 $ (105,223) $ 7,336 |
Schedule of expected future amortization expense | The below table summarizes the estimated aggregate amortization expense expected to be recognized on the above intangible assets: (in thousands) Amount 2020 $ 9,534 2021 18,813 2022 18,684 2023 18,074 2024 17,998 2025 and thereafter 155,509 Total $ 238,612 |
Long-Term Debt, Net, and Othe_2
Long-Term Debt, Net, and Other Borrowings (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Debt Disclosure [Abstract] | |
Schedule of maturities of principal obligations | As of June 30, 2020, the Company’s maturities of principal obligations under its long-term debt and other borrowings are as follows: (in thousands) Amount Remainder of 2020 $ 8,607 2021 21,927 2022 30,643 2023 15,972 2024 148,750 Total principal outstanding 225,899 Unamortized debt premium 1,566 Unamortized debt issuance costs (687) Finance lease liabilities 375 Total 227,153 Less: current portion (17,143) Total long-term debt, net and other borrowings $ 210,010 |
Schedule of total net leverage ratio | The maximum total net leverage ratio and interest coverage ratio permitted by the financial covenant is displayed in the table below: 2020 Amended Credit Agreement Period Total Net Leverage Ratio Q1 2021 5.50 to 1.00 Q2 2021 3.75 to 1.00 Thereafter 3.50 to 1.00 Period Interest Coverage Ratio Q2 2020 to Q1 2021 2.00 to 1.00 Thereafter 3.00 to 1.00 |
Derivative Instruments (Tables)
Derivative Instruments (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of derivative instruments | The following table presents the location and fair value amounts of derivative instruments reported in the condensed consolidated balance sheet: (in thousands) June 30, 2020 December 31, 2019 Derivatives type Classification Liabilities: Interest rate swap Accrued expenses and other liabilities $ 1,953 $ — |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Loss (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Equity [Abstract] | |
Schedule of accumulated other comprehensive income | The components of Accumulated Other Comprehensive Loss, net of tax of $0.5 million and $0.0 million for the six months ended June 30, 2020 and June 30, 2019, respectively, consisted of the following: (in thousands) Foreign currency translation Unrealized loss on cash flow hedges Accumulated other comprehensive loss Balance at January 1, 2020 $ (960) $ — $ (960) Other comprehensive loss before reclassifications (194) (1,528) (1,722) Amounts reclassified to earnings — 76 76 Balance at June 30, 2020 $ (1,154) $ (1,452) $ (2,606) Balance at January 1, 2019 $ (1,108) $ — $ (1,108) Other comprehensive income before reclassifications 144 — 144 Amounts reclassified to earnings — — — Balance at June 30, 2019 $ (964) $ — $ (964) |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Share-based Payment Arrangement [Abstract] | |
Schedule of stock-based compensation expense recognized | The following table presents stock-based compensation expense recognized in the Company’s accompanying condensed consolidated statements of operations: Three Months Ended Six Months Ended (in thousands) 2020 2019 2020 2019 Cost of goods sold $ 645 $ 531 $ 1,263 $ 971 Sales and marketing 394 508 647 959 General and administrative 1,994 1,881 3,809 3,455 Research and development 352 438 741 693 Total stock-based compensation expense $ 3,385 $ 3,358 $ 6,460 $ 6,078 |
Net (Loss) Income Per Common _2
Net (Loss) Income Per Common Share (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Earnings Per Share [Abstract] | |
Summary of net (loss) income per common share | A summary of net (loss) income per common share is presented below: Three Months Ended Six Months Ended (in thousands, except per share amounts) 2020 2019 2020 2019 Net (loss) income $ (7,012) $ 6,412 $ (3,675) $ 16,361 Basic weighted-average common shares outstanding 43,135 38,972 41,284 38,789 Effect of dilutive stock options — 98 — 80 Effect of dilutive restricted stock — 1,169 — 1,195 Diluted weighted-average common shares outstanding 43,135 40,239 41,284 40,064 Basic (loss) income per common share $ (0.16) $ 0.16 $ (0.09) $ 0.42 Diluted (loss) income per common share $ (0.16) $ 0.16 $ (0.09) $ 0.41 Antidilutive securities excluded from diluted net income per common share 1,649 31 1,517 55 |
Other Income (Tables)
Other Income (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Other Income and Expenses [Abstract] | |
Schedule of other income | Other income consisted of the following: Three Months Ended Six Months Ended (in thousands) 2020 2019 2020 2019 Foreign currency (losses) gains $ 94 $ 47 $ (220) $ 89 Tax indemnification income, net 554 802 1,109 1,604 Interest income 105 276 214 559 Other 3 187 3 247 Total other income $ 756 $ 1,312 $ 1,106 $ 2,499 |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Segment Reporting [Abstract] | |
Schedule of segment information | Selected information regarding the Company’s segments is provided as follows: Three Months Ended Six Months Ended (in thousands) 2020 2019 2020 2019 Revenue by product from external customers U.S. DEFINITY $ 39,544 $ 53,466 $ 94,554 $ 103,182 TechneLite 15,591 16,865 34,947 36,923 Other nuclear 5,804 9,127 14,866 18,651 Rebates and allowances (3,540) (4,268) (8,223) (8,132) Total U.S. Revenues 57,399 75,190 136,144 150,624 International DEFINITY 821 1,163 2,602 2,558 TechneLite 3,318 3,241 7,060 7,328 Other nuclear 4,473 6,119 10,911 11,715 Rebates and allowances (1) (8) (3) (10) Total International Revenues 8,611 10,515 20,570 21,591 Worldwide DEFINITY 40,365 54,629 97,156 105,740 TechneLite 18,909 20,106 42,007 44,251 Other nuclear 10,277 15,246 25,777 30,366 Rebates and allowances (3,541) (4,276) (8,226) (8,142) Total Revenues $ 66,010 $ 85,705 $ 156,714 $ 172,215 Three Months Ended Six Months Ended (in thousands) 2020 2019 2020 2019 Operating (loss) income U.S. $ (6,001) $ 12,689 $ (1,013) $ 27,273 International 456 1,848 2,593 3,433 Total operating (loss) income (5,545) 14,537 1,580 30,706 Interest expense 1,914 4,543 3,860 9,135 Loss on extinguishment of debt — 3,196 — 3,196 Other income (756) (1,312) (1,106) (2,499) (Loss) income before income taxes $ (6,703) $ 8,110 $ (1,174) $ 20,874 |
Basis of Presentation (Details)
Basis of Presentation (Details) $ / shares in Units, $ in Thousands | Feb. 20, 2020USD ($)$ / sharesshares | Jun. 30, 2020USD ($)numberOfDays$ / sharesshares | Jun. 19, 2020USD ($) | Dec. 31, 2019$ / shares |
Business Acquisition [Line Items] | ||||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | ||
Contingent consideration liabilities(1) | $ | $ 16,300 | |||
Business combination, consideration transferred, equity interests issued (in shares) | 26,844,877 | |||
Business combination common stock under contingent value right (in shares) | 86,630,633 | |||
Shares available for future issuance (in shares) | 4,211,290 | |||
Restored working days | numberOfDays | 5 | |||
Restored salaries | 100.00% | |||
Maximum | ||||
Business Acquisition [Line Items] | ||||
No of working days | numberOfDays | 5 | |||
Reduction Of Salaries | 75.00% | |||
Minimum | ||||
Business Acquisition [Line Items] | ||||
No of working days | numberOfDays | 4 | |||
Reduction Of Salaries | 20.00% | |||
Progenics | ||||
Business Acquisition [Line Items] | ||||
Common stock, par value (in dollars per share) | $ / shares | $ 0.0013 | |||
Progenics | ||||
Business Acquisition [Line Items] | ||||
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | |||
Shares to be received from acquisition conversion (in shares) | 0.31 | |||
Percentage of net sales, contingent consideration | 40.00% | |||
Contingent consideration liabilities(1) | $ | $ 3,700 | |||
Percentage of total contingent consideration under CVRs | 19.90% | |||
Business combination contingent value right of total consideration | $ | $ 100,000 | |||
Business combination, common stock per share exercise price not to exceeded (in dollars per share) | $ / shares | $ 4.42 | |||
Business combination stock options assumed in the money (in shares) | 34,000 | |||
Business combination stock options assumed out of the money (in shares) | 6,507,342 | |||
Progenics | Cash Payments 2022 | ||||
Business Acquisition [Line Items] | ||||
Contingent consideration liabilities(1) | $ | $ 100,000 | |||
Progenics | Cash Payments 2023 | ||||
Business Acquisition [Line Items] | ||||
Contingent consideration liabilities(1) | $ | $ 150,000 |
Revenue from Contracts with C_3
Revenue from Contracts with Customers (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 66,010 | $ 85,705 | $ 156,714 | $ 172,215 |
U.S. | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 57,399 | 75,190 | 136,144 | 150,624 |
U.S. | Product revenue, net | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 56,657 | 75,190 | 135,402 | 150,624 |
U.S. | License and royalty revenues | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 742 | 0 | 742 | 0 |
International | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 8,611 | 10,515 | 20,570 | 21,591 |
International | Product revenue, net | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 8,270 | 9,987 | 19,738 | 20,536 |
International | License and royalty revenues | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 341 | $ 528 | $ 832 | $ 1,055 |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments - Assets and Liabilities Measured at Fair Value on A Recurring Basis (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2020 | Dec. 31, 2019 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent receivable | $ 10,100 | |
Total assets | 59,762 | $ 39,530 |
Contingent consideration liabilities(1) | 16,300 | |
Total liabilities | 18,253 | |
Contingent liabilities assumed | 12,600 | |
CVRs | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Purchase price | 3,700 | |
Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent receivable | 0 | |
Total assets | 49,662 | 39,530 |
Contingent consideration liabilities(1) | 0 | |
Total liabilities | 0 | |
Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent receivable | 0 | |
Total assets | 0 | 0 |
Contingent consideration liabilities(1) | 0 | |
Total liabilities | 1,953 | |
Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent receivable | 10,100 | |
Total assets | 10,100 | 0 |
Contingent consideration liabilities(1) | 16,300 | |
Total liabilities | 16,300 | |
Level 3 | CVRs | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration liabilities(1) | 3,700 | |
Interest Rate Swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 1,953 | |
Interest Rate Swaps | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 0 | |
Interest Rate Swaps | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 1,953 | |
Interest Rate Swaps | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate swaps | 0 | |
Money market | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Money market | 49,662 | 39,530 |
Money market | Level 1 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Money market | 49,662 | 39,530 |
Money market | Level 2 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Money market | 0 | 0 |
Money market | Level 3 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Money market | $ 0 | $ 0 |
Fair Value of Financial Instr_4
Fair Value of Financial Instruments - Narrative (Details) | Nov. 04, 2016 | Jun. 30, 2020USD ($) | Jun. 30, 2019USD ($) | Jun. 30, 2020USD ($) | Jun. 30, 2019USD ($) |
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Company acquired right to receive certain future milestone | $ 66,010,000 | $ 85,705,000 | $ 156,714,000 | $ 172,215,000 | |
Royalty percentage | 0.50 | ||||
Progenics Pharmaceuticals Inc | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Royalty percentage | 0.05 | ||||
Progenics Pharmaceuticals Inc | Net Sales Targets For Azedra | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Potential payments, high | 70,000,000 | $ 70,000,000 | |||
Progenics Pharmaceuticals Inc | 1095 commercialization milestone | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Potential payments, high | $ 5,000,000 | 5,000,000 | |||
Royalty | Progenics Pharmaceuticals Inc | |||||
Fair Value, Option, Quantitative Disclosures [Line Items] | |||||
Company acquired right to receive certain future milestone | $ 5,000,000 |
Fair Value of Financial Instr_5
Fair Value of Financial Instruments - Quantitative Information and Assumptions Pertaining To The Fair Value Measurement of The Level 3 Inputs (Details) $ in Thousands | Jun. 30, 2020USD ($) |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Business Combination, Contingent Consideration, Asset | $ 10,100 |
Contingent consideration liabilities(1) | 16,300 |
Level 3 | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Business Combination, Contingent Consideration, Asset | 10,100 |
Contingent consideration liabilities(1) | 16,300 |
Level 3 | Regulatory milestone | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Business Combination, Contingent Consideration, Asset | 3,100 |
Level 3 | Royalties | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Business Combination, Contingent Consideration, Asset | 7,000 |
Level 3 | CVRs | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Contingent consideration liabilities(1) | 3,700 |
Level 3 | 1095 commercialization milestone | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Contingent consideration liabilities(1) | 2,200 |
Level 3 | Net sales targets - AZEDRA and 1095 | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Contingent consideration liabilities(1) | $ 10,400 |
Level 3 | Monte-Carlo simulation | Probability of success | Net sales targets - AZEDRA and 1095 | Minimum | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Liability measurement input | 0.40 |
Level 3 | Monte-Carlo simulation | Probability of success | Net sales targets - AZEDRA and 1095 | Maximum | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Liability measurement input | 1 |
Level 3 | Monte-Carlo simulation | Discount rate | CVRs | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Liability measurement input | 0.24 |
Level 3 | Monte-Carlo simulation | Discount rate | Net sales targets - AZEDRA and 1095 | Minimum | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Liability measurement input | 0.23 |
Level 3 | Monte-Carlo simulation | Discount rate | Net sales targets - AZEDRA and 1095 | Maximum | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Liability measurement input | 0.24 |
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Regulatory milestone | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Asset measurement input | 0.90 |
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Royalties | Minimum | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Asset measurement input | 0.13 |
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Royalties | Maximum | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Asset measurement input | 0.77 |
Level 3 | Probability adjusted discounted cash flow model | Probability of success | 1095 commercialization milestone | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Liability measurement input | 0.45 |
Level 3 | Probability adjusted discounted cash flow model | Discount rate | Regulatory milestone | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Asset measurement input | 0.23 |
Level 3 | Probability adjusted discounted cash flow model | Discount rate | Royalties | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Asset measurement input | 0.23 |
Level 3 | Probability adjusted discounted cash flow model | Discount rate | 1095 commercialization milestone | |
Fair Value, Option, Quantitative Disclosures [Line Items] | |
Liability measurement input | 0.0048 |
Fair Value Measures and Disclos
Fair Value Measures and Disclosures - Financial Instruments With Significant Level 3 Inputs (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2020 | Jun. 30, 2020 | |
Financial Assets | ||
Fair value, beginning of period | $ 0 | |
Progenics acquisition | 10,100 | |
Fair value, end of period | 10,100 | $ 10,100 |
Financial Liabilities | ||
Fair value, beginning of period | 0 | |
Progenics acquisition | 16,300 | |
Fair value, end of period | 16,300 | 16,300 |
Changes in unrealized gains (losses) included in earnings | $ 0 | $ 0 |
Income Taxes (Detail)
Income Taxes (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Valuation Allowance [Line Items] | ||||
Income tax expense | $ 309 | $ 1,698 | $ 2,501 | $ 4,513 |
Foreign | ||||
Valuation Allowance [Line Items] | ||||
Deferred tax asset, valuation allowance | 3,000 | 3,000 | ||
State | ||||
Valuation Allowance [Line Items] | ||||
Deferred tax asset, valuation allowance | $ 700 | $ 700 |
Inventory (Detail)
Inventory (Detail) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 15,629 | $ 11,417 |
Work in process | 12,991 | 9,450 |
Finished goods | 6,714 | 8,313 |
Inventory | $ 35,334 | $ 29,180 |
Property, Plant and Equipment_3
Property, Plant and Equipment, Net (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | Dec. 31, 2019 | |
Property, Plant & Equipment [Line Items] | |||||
Property, plant & equipment, gross | $ 208,287 | $ 208,287 | $ 208,152 | ||
Less: accumulated depreciation and amortization | (85,384) | (85,384) | (91,655) | ||
Total property, plant and equipment, net | 122,903 | 122,903 | 116,497 | ||
Depreciation and amortization expense | 2,700 | $ 2,500 | 5,700 | $ 5,000 | |
Impairment of long-lived assets | 7,275 | $ 0 | |||
Land | |||||
Property, Plant & Equipment [Line Items] | |||||
Property, plant & equipment, gross | 13,450 | 13,450 | 13,450 | ||
Buildings | |||||
Property, Plant & Equipment [Line Items] | |||||
Property, plant & equipment, gross | 69,643 | 69,643 | 75,654 | ||
Machinery, equipment and fixtures | |||||
Property, Plant & Equipment [Line Items] | |||||
Property, plant & equipment, gross | 88,728 | 88,728 | 87,763 | ||
Computer software | |||||
Property, Plant & Equipment [Line Items] | |||||
Property, plant & equipment, gross | 20,931 | 20,931 | 20,739 | ||
Construction in progress | |||||
Property, Plant & Equipment [Line Items] | |||||
Property, plant & equipment, gross | $ 15,535 | $ 15,535 | $ 10,546 |
Business Combinations - Narrati
Business Combinations - Narrative (Details) - Progenics $ in Thousands | Jun. 19, 2020USD ($) | Jun. 30, 2020USD ($) | Jun. 30, 2020USD ($) |
Business Acquisition [Line Items] | |||
Purchase price | $ 419,009 | ||
Fair value of bridge loan settled at close | 10,074 | ||
Acquired contingent receivable | $ 10,100 | ||
Acquisition related costs | $ 7,500 | $ 8,900 | |
Discount rate | |||
Business Acquisition [Line Items] | |||
Measurement input | 0.240 | 0.240 |
Business Combinations - Fair Va
Business Combinations - Fair Value of the Consideration Transferred in the Acquisition (Details) - USD ($) $ in Thousands | Jun. 19, 2020 | Jun. 30, 2020 |
Business Acquisition [Line Items] | ||
Potential payments | $ 16,300 | |
Progenics | ||
Business Acquisition [Line Items] | ||
Issuance of common stock | $ 398,110 | |
Fair value of replacement options | 7,125 | |
Fair value of bridge loan settled at close | 10,074 | |
Potential payments | 3,700 | |
Total consideration transferred | $ 419,009 |
Business Combinations - Assets
Business Combinations - Assets and Liabilities (Details) - USD ($) $ in Thousands | Jun. 19, 2020 | Jun. 30, 2020 | Dec. 31, 2019 |
Business Combination Segment Allocation [Line Items] | |||
Goodwill | $ 57,765 | $ 15,714 | |
Progenics | |||
Business Combination Segment Allocation [Line Items] | |||
Cash and cash equivalents | $ 15,421 | ||
Accounts receivable | 5,787 | ||
Inventory | 915 | ||
Other current assets | 3,250 | ||
Property, plant and equipment | 14,972 | ||
Identifiable intangible assets IPR&D | 150,900 | ||
Other long-term assets | 37,631 | ||
Accounts payable | (1,616) | ||
Accrued expenses and other liabilities | (8,207) | ||
Other long-term liabilities | (30,778) | ||
Long-term debt and other borrowings | (40,200) | ||
Deferred tax liabilities | (3,717) | ||
Goodwill | 42,051 | ||
Total consideration transferred | 419,009 | ||
Currently marketed products | Progenics | |||
Business Combination Segment Allocation [Line Items] | |||
Identifiable intangible assets | $ 142,100 | ||
Identifiable intangible assets useful lives | 15 years | ||
Licenses | Progenics | |||
Business Combination Segment Allocation [Line Items] | |||
Identifiable intangible assets | $ 87,500 | ||
Identifiable intangible assets useful lives | 11 years 6 months | ||
Developed technology | Progenics | |||
Business Combination Segment Allocation [Line Items] | |||
Identifiable intangible assets | $ 3,000 | ||
Identifiable intangible assets useful lives | 9 years |
Business Combinations - Pro-For
Business Combinations - Pro-Forma (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2020 | Jun. 30, 2020 | Jun. 30, 2019 | |
Business Acquisition [Line Items] | |||
Pro forma revenue | $ 167,619 | $ 186,462 | |
Pro forma net loss | 18,115 | $ 42,901 | |
Progenics | |||
Business Acquisition [Line Items] | |||
Revenue from acquiree | $ 1,000 | 1,000 | |
Loss from acquiree | $ (3,200) | $ 3,200 |
Asset Retirement Obligations (D
Asset Retirement Obligations (Detail) $ in Thousands | 6 Months Ended |
Jun. 30, 2020USD ($) | |
Asset Retirement Obligation Disclosure [Abstract] | |
Asset retirement obligation liabilities expected, present value | $ 26,900 |
Asset Retirement Obligation, Roll Forward Analysis [Roll Forward] | |
Asset retirement obligations, beginning balance | 12,883 |
Accretion expense | 719 |
Asset retirement obligations, ending balance | 13,602 |
Financial assurance in form of surety bond | $ 28,200 |
Intangibles, Net - Schedule of
Intangibles, Net - Schedule of Intangibles, Net (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Finite-Lived Intangible Assets [Line Items] | ||
Cost | $ 112,559 | |
Indefinite lived, Cost | $ 150,900 | |
Total, Cost | 495,943 | |
Accumulated Amortization | (106,431) | (105,223) |
Net | 238,612 | 7,336 |
Total, Net | 389,512 | 7,336 |
Trademarks | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 13,540 | 13,540 |
Accumulated Amortization | (10,683) | (10,407) |
Net | 2,857 | 3,133 |
Customer relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 98,903 | 99,019 |
Accumulated Amortization | (95,214) | (94,816) |
Net | 3,689 | $ 4,203 |
Currently marketed products | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 142,100 | |
Accumulated Amortization | (289) | |
Net | 141,811 | |
Licenses | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 87,500 | |
Accumulated Amortization | (235) | |
Net | 87,265 | |
Developed technology | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 3,000 | |
Accumulated Amortization | (10) | |
Net | $ 2,990 |
Intangibles, Net - Additional I
Intangibles, Net - Additional Information (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | ||||
Amortization expense | $ 0.9 | $ 0.5 | $ 1.3 | $ 0.9 |
Intangibles, Net - Schedule o_2
Intangibles, Net - Schedule of Expected Future Amortization Expense Related to Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
2020 | $ 9,534 | |
2021 | 18,813 | |
2022 | 18,684 | |
2023 | 18,074 | |
2024 | 17,998 | |
2025 and thereafter | 155,509 | |
Net | $ 238,612 | $ 7,336 |
Long-Term Debt, Net, and Othe_3
Long-Term Debt, Net, and Other Borrowings (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Debt Disclosure [Abstract] | ||
Remainder of 2020 | $ 8,607 | |
2021 | 21,927 | |
2022 | 30,643 | |
2023 | 15,972 | |
2024 | 148,750 | |
Total principal outstanding | 225,899 | |
Unamortized debt premium | 1,566 | |
Unamortized debt issuance costs | (687) | |
Finance lease liabilities | 375 | |
Total | 227,153 | |
Less: current portion | (17,143) | $ (10,143) |
Total long-term debt, net and other borrowings | $ 210,010 | $ 183,927 |
Finance Lease, Liability, Statement of Financial Position [Extensible List] | us-gaap:LongTermDebt |
Long-Term Debt, Net, and Othe_4
Long-Term Debt, Net, and Other Borrowings - Narrative (Details) | Jun. 19, 2020USD ($) | Nov. 04, 2016USD ($) | Mar. 31, 2020 | Jun. 30, 2020 |
Debt Instrument [Line Items] | ||||
Royalty percentage | 0.50 | |||
2019 Facility | ||||
Debt Instrument [Line Items] | ||||
Interest rate under long-term debt | 3.40% | |||
Amended 2019 Credit Agreement | ||||
Debt Instrument [Line Items] | ||||
Debt issuance costs | $ 1,200,000 | |||
Financial covenant requiring liquidity | 150,000,000 | |||
Progenics | ||||
Debt Instrument [Line Items] | ||||
Long-term debt and other borrowings | $ 40,200,000 | |||
Progenics | ||||
Debt Instrument [Line Items] | ||||
Debt instrument face amount | $ 50,000,000 | |||
Interest rate | 9.50% | |||
Q1 2021 | Amended 2019 Credit Agreement | ||||
Debt Instrument [Line Items] | ||||
Line of credit facility, commitment fee percentage | 0.50% | |||
Q1 2021 | Amended 2019 Credit Agreement | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis rate | 3.25% | |||
Q1 2021 | Amended 2019 Credit Agreement | Base Rate | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis rate | 2.25% | |||
Maximum | Thereafter | Amended 2019 Credit Agreement | ||||
Debt Instrument [Line Items] | ||||
Line of credit facility, commitment fee percentage | 0.40% | |||
Maximum | Thereafter | Amended 2019 Credit Agreement | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis rate | 3.00% | |||
Maximum | Thereafter | Amended 2019 Credit Agreement | Base Rate | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis rate | 2.00% | |||
Minimum | Thereafter | Amended 2019 Credit Agreement | ||||
Debt Instrument [Line Items] | ||||
Line of credit facility, commitment fee percentage | 0.15% | |||
Minimum | Thereafter | Amended 2019 Credit Agreement | LIBOR | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis rate | 1.50% | |||
Minimum | Thereafter | Amended 2019 Credit Agreement | Base Rate | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis rate | 0.50% |
Long-Term Debt, Net, and Othe_5
Long-Term Debt, Net, and Other Borrowings - Schedule of Net Leverage Ratio (Details) | 6 Months Ended |
Jun. 30, 2020 | |
Q1 2021 | |
Debt Instrument [Line Items] | |
Total Net Leverage Ratio | 5.50 |
Q2 2021 | |
Debt Instrument [Line Items] | |
Total Net Leverage Ratio | 3.75 |
Q2 2020 to Q1 2021 | |
Debt Instrument [Line Items] | |
Interest Coverage Ratio | 2 |
Thereafter | |
Debt Instrument [Line Items] | |
Total Net Leverage Ratio | 3.50 |
Interest Coverage Ratio | 3 |
Derivative Instruments (Detail)
Derivative Instruments (Detail) - USD ($) | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 |
Derivative [Line Items] | |||
Pre-tax deferred losses expected to be reclassified to earnings during the next 12 months | $ 600,000 | ||
Cash Flow Hedge | Interest Rate Swaps | |||
Derivative [Line Items] | |||
Notional amount | $ 100,000,000 | ||
Cash Flow Hedge | Interest Rate Swaps | Accrued expenses and other liabilities | |||
Derivative [Line Items] | |||
Liabilities | $ 1,953,000 | $ 0 |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Loss (Detail) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2020 | Jun. 30, 2019 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Accumulated other comprehensive loss, tax | $ 500 | $ 0 |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | 114,601 | 71,002 |
Other comprehensive loss before reclassifications | (1,722) | 144 |
Amounts reclassified to earnings | 76 | 0 |
Ending balance | 515,583 | 92,247 |
Foreign currency translation | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | (960) | (1,108) |
Other comprehensive loss before reclassifications | (194) | 144 |
Amounts reclassified to earnings | 0 | 0 |
Ending balance | (1,154) | (964) |
Unrealized loss on cash flow hedges | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | 0 | 0 |
Other comprehensive loss before reclassifications | (1,528) | 0 |
Amounts reclassified to earnings | 76 | 0 |
Ending balance | (1,452) | 0 |
Accumulated other comprehensive loss | ||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||
Beginning balance | (960) | (1,108) |
Ending balance | $ (2,606) | $ (964) |
Stock-Based Compensation (Detai
Stock-Based Compensation (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense | $ 3,385 | $ 3,358 | $ 6,460 | $ 6,078 |
Cost of goods sold | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense | 645 | 531 | 1,263 | 971 |
Sales and marketing | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense | 394 | 508 | 647 | 959 |
General and administrative | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense | 1,994 | 1,881 | 3,809 | 3,455 |
Research and development | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Total stock-based compensation expense | $ 352 | $ 438 | $ 741 | $ 693 |
Net (Loss) Income Per Common _3
Net (Loss) Income Per Common Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Earnings Per Share [Abstract] | ||||
Net (loss) income | $ (7,012) | $ 6,412 | $ (3,675) | $ 16,361 |
Basic weighted-average common shares outstanding (in shares) | 43,135 | 38,972 | 41,284 | 38,789 |
Effect of dilutive stock options (in shares) | 0 | 98 | 0 | 80 |
Effect of dilutive restricted stock (in shares) | 0 | 1,169 | 0 | 1,195 |
Diluted weighted-average common shares outstanding (in shares) | 43,135 | 40,239 | 41,284 | 40,064 |
Basic (loss) income per common share (in dollars per share) | $ (0.16) | $ 0.16 | $ (0.09) | $ 0.42 |
Diluted (loss) income per common share (in dollars per share) | $ (0.16) | $ 0.16 | $ (0.09) | $ 0.41 |
Antidilutive securities excluded from diluted net income per common share (in shares) | 1,649 | 31 | 1,517 | 55 |
Other Income (Detail)
Other Income (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Other Income and Expenses [Abstract] | ||||
Foreign currency (losses) gains | $ 94 | $ 47 | $ (220) | $ 89 |
Tax indemnification income, net | 554 | 802 | 1,109 | 1,604 |
Interest income | 105 | 276 | 214 | 559 |
Other | 3 | 187 | 3 | 247 |
Total other income | $ 756 | $ 1,312 | $ 1,106 | $ 2,499 |
Commitments and Contingencies (
Commitments and Contingencies (Details) | Feb. 27, 2019EUR (€) |
MIP | |
Loss Contingencies [Line Items] | |
Court deposit | € 400,000 |
Segment Information (Detail)
Segment Information (Detail) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020USD ($) | Jun. 30, 2019USD ($) | Jun. 30, 2020USD ($)segment | Jun. 30, 2019USD ($) | |
Segment Reporting [Abstract] | ||||
Number of operating segments | segment | 2 | |||
Geographical revenues | ||||
Revenues | $ 66,010 | $ 85,705 | $ 156,714 | $ 172,215 |
Operating (loss) income | (5,545) | 14,537 | 1,580 | 30,706 |
Interest expense | 1,914 | 4,543 | 3,860 | 9,135 |
Loss on extinguishment of debt | 0 | 3,196 | 0 | 3,196 |
Other income | (756) | (1,312) | (1,106) | (2,499) |
(Loss) income before income taxes | (6,703) | 8,110 | (1,174) | 20,874 |
DEFINITY | ||||
Geographical revenues | ||||
Revenues | 40,365 | 54,629 | 97,156 | 105,740 |
TechneLite | ||||
Geographical revenues | ||||
Revenues | 18,909 | 20,106 | 42,007 | 44,251 |
Other nuclear | ||||
Geographical revenues | ||||
Revenues | 10,277 | 15,246 | 25,777 | 30,366 |
Rebates and allowances | ||||
Geographical revenues | ||||
Revenues | 3,541 | 4,276 | 8,226 | 8,142 |
U.S. | ||||
Geographical revenues | ||||
Revenues | 57,399 | 75,190 | 136,144 | 150,624 |
Operating (loss) income | (6,001) | 12,689 | (1,013) | 27,273 |
U.S. | DEFINITY | ||||
Geographical revenues | ||||
Revenues | 39,544 | 53,466 | 94,554 | 103,182 |
U.S. | TechneLite | ||||
Geographical revenues | ||||
Revenues | 15,591 | 16,865 | 34,947 | 36,923 |
U.S. | Other nuclear | ||||
Geographical revenues | ||||
Revenues | 5,804 | 9,127 | 14,866 | 18,651 |
U.S. | Rebates and allowances | ||||
Geographical revenues | ||||
Revenues | 3,540 | 4,268 | 8,223 | 8,132 |
International | ||||
Geographical revenues | ||||
Revenues | 8,611 | 10,515 | 20,570 | 21,591 |
Operating (loss) income | 456 | 1,848 | 2,593 | 3,433 |
International | DEFINITY | ||||
Geographical revenues | ||||
Revenues | 821 | 1,163 | 2,602 | 2,558 |
International | TechneLite | ||||
Geographical revenues | ||||
Revenues | 3,318 | 3,241 | 7,060 | 7,328 |
International | Other nuclear | ||||
Geographical revenues | ||||
Revenues | 4,473 | 6,119 | 10,911 | 11,715 |
International | Rebates and allowances | ||||
Geographical revenues | ||||
Revenues | $ 1 | $ 8 | $ 3 | $ 10 |
Uncategorized Items - lnth-2020
Label | Element | Value |
Restricted Cash and Cash Equivalents | us-gaap_RestrictedCashAndCashEquivalents | $ 0 |
Restricted Cash and Cash Equivalents | us-gaap_RestrictedCashAndCashEquivalents | $ 2,141,000 |