Cover Page
Cover Page - shares | 9 Months Ended | |
Sep. 30, 2020 | Oct. 28, 2020 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2020 | |
Document Transition Report | false | |
Entity File Number | 001-35517 | |
Entity Registrant Name | ARES COMMERCIAL REAL ESTATE CORPORATION | |
Entity Incorporation, State or Country Code | MD | |
Entity Tax Identification Number | 45-3148087 | |
Entity Address, Address Line One | 245 Park Avenue | |
Entity Address, Address Line Two | 42nd Floor | |
Entity Address, City or Town | New York | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 10167 | |
City Area Code | 212 | |
Local Phone Number | 750-7300 | |
Title of 12(b) Security | Common stock, $0.01 par value per share | |
Trading Symbol | ACRE | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 33,441,937 | |
Entity Central Index Key | 0001529377 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q3 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
ASSETS | ||
Cash and cash equivalents | $ 81,295 | $ 5,256 |
Restricted cash | 0 | 379 |
Loans held for investment ($495,167 and $515,896 related to consolidated VIEs, respectively) | 1,778,199 | 1,682,498 |
Current expected credit loss reserve | (25,454) | 0 |
Loans held for investment, net of current expected credit loss reserve | 1,752,745 | 1,682,498 |
Real estate owned, net | 37,476 | 37,901 |
Other assets ($896 and $1,309 of interest receivable related to consolidated VIEs, respectively; $61,833 and $41,104 of other receivables related to consolidated VIEs, respectively) | 77,542 | 58,100 |
Total assets | 1,949,058 | 1,784,134 |
LIABILITIES | ||
Secured funding agreements | 791,136 | 728,589 |
Notes payable | 57,848 | 54,708 |
Secured term loan | 109,803 | 109,149 |
Collateralized loan obligation securitization debt (consolidated VIE) | 443,860 | 443,177 |
Secured borrowings | 54,617 | 0 |
Due to affiliate | 2,670 | 2,761 |
Dividends payable | 11,072 | 9,546 |
Other liabilities ($368 and $718 of interest payable related to consolidated VIEs, respectively) | 8,703 | 9,865 |
Total liabilities | 1,479,709 | 1,357,795 |
Commitments and contingencies (Note 8) | ||
STOCKHOLDERS' EQUITY | ||
Common stock, par value $0.01 per share, 450,000,000 shares authorized at September 30, 2020 and December 31, 2019 and 33,441,937 and 28,865,610 shares issued and outstanding at September 30, 2020 and December 31, 2019, respectively | 329 | 283 |
Additional paid-in capital | 497,421 | 423,619 |
Accumulated earnings (deficit) | (28,401) | 2,437 |
Total stockholders' equity | 469,349 | 426,339 |
Total liabilities and stockholders' equity | $ 1,949,058 | $ 1,784,134 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Loans held for investment | $ 1,778,199 | $ 1,682,498 |
Other assets | 77,542 | 58,100 |
Other liabilities | $ 8,703 | $ 9,865 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 450,000,000 | 450,000,000 |
Common stock, shares issued | 33,441,937 | 28,865,610 |
Common stock, shares outstanding | 33,441,937 | 28,865,610 |
Variable Interest Entity, Primary Beneficiary | ||
Loans held for investment | $ 495,167 | $ 515,896 |
Interest receivable | 896 | 1,309 |
Other assets | 61,833 | 41,104 |
Other liabilities | $ 368 | $ 718 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Revenue: | ||||
Interest income | $ 30,626 | $ 28,269 | $ 91,908 | $ 86,248 |
Interest expense | (11,875) | (15,124) | (40,450) | (47,539) |
Net interest margin | 18,751 | 13,145 | 51,458 | 38,709 |
Revenue from real estate owned | 3,623 | 6,702 | 10,032 | 16,970 |
Total revenue | 22,374 | 19,847 | 61,490 | 55,679 |
Expenses: | ||||
Management and incentive fees to affiliate | 1,847 | 1,578 | 5,771 | 5,405 |
Professional fees | 639 | 542 | 2,202 | 1,553 |
General and administrative expenses | 969 | 1,005 | 2,797 | 3,153 |
General and administrative expenses reimbursed to affiliate | 802 | 831 | 2,890 | 2,261 |
Expenses from real estate owned | 4,046 | 6,838 | 13,976 | 15,644 |
Total expenses | 8,303 | 10,794 | 27,636 | 28,016 |
Provision for current expected credit losses | (1,048) | 0 | 22,063 | 0 |
Realized losses on loans sold | 4,008 | 0 | 4,008 | 0 |
Change in unrealized losses on loans held for sale | (3,998) | 0 | 0 | 0 |
Income before income taxes | 15,109 | 9,053 | 7,783 | 27,663 |
Income tax expense, including excise tax | 181 | 19 | 350 | 332 |
Net income attributable to common stockholders | $ 14,928 | $ 9,034 | $ 7,433 | $ 27,331 |
Earnings Per Share [Abstract] | ||||
Basic earnings per common share (in dollars per share) | $ 0.45 | $ 0.32 | $ 0.23 | $ 0.96 |
Diluted earnings (loss) per common share (in dollars per share) | $ 0.44 | $ 0.31 | $ 0.22 | $ 0.95 |
Weighted average number of common shares outstanding: | ||||
Basic weighted average shares of common stock outstanding (in shares) | 33,337,445 | 28,634,514 | 32,852,553 | 28,598,807 |
Diluted weighted average shares of common stock outstanding (in shares) | 33,550,444 | 28,867,603 | 33,072,085 | 28,837,766 |
Dividends declared per share of common stock (in dollars per share) | $ 0.33 | $ 0.33 | $ 0.99 | $ 0.99 |
CONSOLIDATED STATEMENT OF STOCK
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Total | Impact of adoption of CECL | Common Stock | Additional Paid-in Capital | Accumulated Earnings (Deficit) |
Beginning Balance (in shares) at Dec. 31, 2018 | 28,755,665 | ||||
Beginning Balance at Dec. 31, 2018 | $ 425,587 | $ 283 | $ 421,739 | $ 3,565 | |
Increase (Decrease) in Stockholders' Equity | |||||
Stock-based compensation (in shares) | 93,405 | ||||
Stock-based compensation | 492 | 492 | |||
Net income (loss) | 8,543 | 8,543 | |||
Dividends declared | (9,520) | (9,520) | |||
Ending Balance (in shares) at Mar. 31, 2019 | 28,849,070 | ||||
Ending Balance at Mar. 31, 2019 | 425,102 | $ 283 | 422,231 | 2,588 | |
Beginning Balance (in shares) at Dec. 31, 2018 | 28,755,665 | ||||
Beginning Balance at Dec. 31, 2018 | 425,587 | $ 283 | 421,739 | 3,565 | |
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | 27,331 | ||||
Ending Balance (in shares) at Sep. 30, 2019 | 28,865,610 | ||||
Ending Balance at Sep. 30, 2019 | $ 425,744 | $ 283 | 423,137 | 2,324 | |
Accounting Standards Update [Extensible List] | usgaap:AccountingStandardsUpdate201613Member | ||||
Beginning Balance (in shares) at Dec. 31, 2018 | 28,755,665 | ||||
Beginning Balance at Dec. 31, 2018 | $ 425,587 | $ 283 | 421,739 | 3,565 | |
Ending Balance (in shares) at Dec. 31, 2019 | 28,865,610 | 28,865,610 | |||
Ending Balance at Dec. 31, 2019 | $ 426,339 | $ 283 | 423,619 | 2,437 | |
Beginning Balance (in shares) at Mar. 31, 2019 | 28,849,070 | ||||
Beginning Balance at Mar. 31, 2019 | 425,102 | $ 283 | 422,231 | 2,588 | |
Increase (Decrease) in Stockholders' Equity | |||||
Stock-based compensation (in shares) | 19,665 | ||||
Stock-based compensation | 427 | 427 | |||
Net income (loss) | 9,755 | 9,755 | |||
Dividends declared | (9,527) | (9,527) | |||
Ending Balance (in shares) at Jun. 30, 2019 | 28,868,735 | ||||
Ending Balance at Jun. 30, 2019 | 425,757 | $ 283 | 422,658 | 2,816 | |
Increase (Decrease) in Stockholders' Equity | |||||
Stock-based compensation (in shares) | (3,125) | ||||
Stock-based compensation | 479 | 479 | |||
Net income (loss) | 9,034 | 9,034 | |||
Dividends declared | (9,526) | (9,526) | |||
Ending Balance (in shares) at Sep. 30, 2019 | 28,865,610 | ||||
Ending Balance at Sep. 30, 2019 | 425,744 | $ 283 | 423,137 | 2,324 | |
Increase (Decrease) in Stockholders' Equity | |||||
Stock-based compensation | 482 | 482 | |||
Net income (loss) | 9,660 | 9,660 | |||
Dividends declared | $ (9,547) | (9,547) | |||
Ending Balance (in shares) at Dec. 31, 2019 | 28,865,610 | 28,865,610 | |||
Ending Balance at Dec. 31, 2019 | $ 426,339 | $ 283 | 423,619 | 2,437 | |
Increase (Decrease) in Stockholders' Equity | |||||
Stock-based compensation (in shares) | (66,658) | ||||
Stock-based compensation | 225 | 225 | |||
Net income (loss) | (17,263) | (17,263) | |||
Offering costs | (341) | (341) | |||
Dividends declared | (11,076) | (11,076) | |||
Sale of common stock (in shares) | 4,600,000 | ||||
Sale of common stock | 73,232 | $ 46 | 73,186 | ||
Ending Balance (in shares) at Mar. 31, 2020 | 33,398,952 | ||||
Ending Balance at Mar. 31, 2020 | $ 466,065 | $ (5,051) | $ 329 | 496,689 | (30,953) |
Accounting Standards Update [Extensible List] | usgaap:AccountingStandardsUpdate201613Member | ||||
Beginning Balance (in shares) at Dec. 31, 2019 | 28,865,610 | 28,865,610 | |||
Beginning Balance at Dec. 31, 2019 | $ 426,339 | $ 283 | 423,619 | 2,437 | |
Increase (Decrease) in Stockholders' Equity | |||||
Net income (loss) | $ 7,433 | ||||
Ending Balance (in shares) at Sep. 30, 2020 | 33,441,937 | 33,441,937 | |||
Ending Balance at Sep. 30, 2020 | $ 469,349 | $ 329 | 497,421 | (28,401) | |
Beginning Balance (in shares) at Mar. 31, 2020 | 33,398,952 | ||||
Beginning Balance at Mar. 31, 2020 | 466,065 | $ (5,051) | $ 329 | 496,689 | (30,953) |
Increase (Decrease) in Stockholders' Equity | |||||
Stock-based compensation (in shares) | 42,985 | ||||
Stock-based compensation | 365 | 365 | |||
Net income (loss) | 9,768 | 9,768 | |||
Dividends declared | (11,072) | (11,072) | |||
Ending Balance (in shares) at Jun. 30, 2020 | 33,441,937 | ||||
Ending Balance at Jun. 30, 2020 | 465,126 | $ 329 | 497,054 | (32,257) | |
Increase (Decrease) in Stockholders' Equity | |||||
Stock-based compensation | 367 | 367 | |||
Net income (loss) | 14,928 | 14,928 | |||
Dividends declared | $ (11,072) | (11,072) | |||
Ending Balance (in shares) at Sep. 30, 2020 | 33,441,937 | 33,441,937 | |||
Ending Balance at Sep. 30, 2020 | $ 469,349 | $ 329 | $ 497,421 | $ (28,401) |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2020 | Sep. 30, 2019 | |
Operating activities: | ||
Net income | $ 7,433 | $ 27,331 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
Amortization of deferred financing costs | 4,906 | 4,954 |
Accretion of deferred loan origination fees and costs | (5,732) | (5,022) |
Stock-based compensation | 956 | 1,398 |
Depreciation of real estate owned | 668 | 448 |
Provision for current expected credit losses | 22,063 | 0 |
Realized losses on loans sold | 4,008 | 0 |
Changes in operating assets and liabilities: | ||
Other assets | (9,302) | (4,305) |
Due to affiliate | (91) | (536) |
Other liabilities | (2,165) | 608 |
Net cash provided by (used in) operating activities | 22,744 | 24,876 |
Investing activities: | ||
Issuance of and fundings on loans held for investment | (485,913) | (415,156) |
Principal repayment of loans held for investment | 280,318 | 343,948 |
Proceeds from sale of loans held for sale | 96,597 | 0 |
Receipt of origination fees | 3,978 | 4,982 |
Purchases of capitalized additions to real estate owned | (243) | (1,586) |
Net cash provided by (used in) investing activities | (105,263) | (67,812) |
Financing activities: | ||
Proceeds from secured funding agreements | 466,778 | 415,433 |
Repayments of secured funding agreements | (404,231) | (573,377) |
Proceeds from notes payable | 3,000 | 56,155 |
Proceeds from secured borrowings | 55,095 | 0 |
Payment of secured funding costs | (3,700) | (5,124) |
Proceeds from issuance of debt of consolidated VIEs | 0 | 172,673 |
Dividends paid | (31,694) | (27,961) |
Proceeds from sale of common stock | 73,232 | 0 |
Payment of offering costs | (301) | 0 |
Net cash provided by (used in) financing activities | 158,179 | 37,799 |
Change in cash, cash equivalents and restricted cash | 75,660 | (5,137) |
Cash, cash equivalents and restricted cash, beginning of period | 5,635 | 11,468 |
Cash, cash equivalents and restricted cash, end of period | $ 81,295 | $ 6,331 |
ORGANIZATION
ORGANIZATION | 9 Months Ended |
Sep. 30, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
ORGANIZATION | ORGANIZATION Ares Commercial Real Estate Corporation (together with its consolidated subsidiaries, the “Company” or “ACRE”) is a specialty finance company primarily engaged in originating and investing in commercial real estate loans and related investments. Through Ares Commercial Real Estate Management LLC (“ACREM” or the Company’s “Manager”), a Securities and Exchange Commission (“SEC”) registered investment adviser and a subsidiary of Ares Management Corporation (NYSE: ARES) (“Ares Management” or “Ares”), a publicly traded, leading global alternative investment manager, it has investment professionals strategically located across the United States and Europe who directly source new loan opportunities for the Company with owners, operators and sponsors of commercial real estate (“CRE”) properties. The Company was formed and commenced operations in late 2011. The Company is a Maryland corporation and completed its initial public offering (the “IPO”) in May 2012. The Company is externally managed by its Manager, pursuant to the terms of a management agreement (the “Management Agreement”). The Company operates as one operating segment and is primarily focused on directly originating and managing a diversified portfolio of CRE debt-related investments for the Company’s own account. The Company’s target investments include senior mortgage loans, subordinated debt, preferred equity, mezzanine loans and other CRE investments, including commercial mortgage backed securities. These investments are generally held for investment and are secured, directly or indirectly, by office, multifamily, retail, industrial, lodging, senior-living, self storage, student housing, residential and other commercial real estate properties, or by ownership interests therein. The Company has elected and qualified to be taxed as a real estate investment trust (“REIT”) for United States federal income tax purposes under the Internal Revenue Code of 1986, as amended (the “Code”), commencing with its taxable year ended December 31, 2012. The Company generally will not be subject to United States federal income taxes on its REIT taxable income as long as it annually distributes all of its REIT taxable income prior to the deduction for dividends paid to stockholders and complies with various other requirements as a REIT. |
SIGNIFICANT ACCOUNTING POLICIES
SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Sep. 30, 2020 | |
Accounting Policies [Abstract] | |
SIGNIFICANT ACCOUNTING POLICIES | SIGNIFICANT ACCOUNTING POLICIES The accompanying unaudited consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and the related management's discussion and analysis of financial condition and results of operations included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2019 filed with the SEC. Refer to the Company’s Annual Report on Form 10-K for a description of the Company’s recurring accounting policies. The Company has included disclosure below regarding basis of presentation and other accounting policies that (i) are required to be disclosed quarterly or (ii) the Company views as critical as of the date of this report. Basis of Presentation The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with United States generally accepted accounting principles (“GAAP”) and include the accounts of the Company, the consolidated variable interest entities (“VIEs”) that the Company controls and of which the Company is the primary beneficiary, and the Company’s wholly-owned subsidiaries. The consolidated financial statements reflect all adjustments and reclassifications that, in the opinion of management, are necessary for the fair presentation of the Company’s results of operations and financial condition as of and for the periods presented. All intercompany balances and transactions have been eliminated. Interim financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the year ending December 31, 2020 . Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. As of the filing date of this Quarterly Report, there is an outbreak of a novel and highly contagious form of coronavirus (“COVID-19”), which the World Health Organization has declared a global pandemic, the United States has declared a national emergency and every state in the United States is under a federal disaster declaration. Many states, including those in which the Company and its borrowers operate, have issued orders requiring the closure of, or certain restrictions on the operation of, non-essential businesses and/or requiring residents to stay at home. The COVID-19 pandemic and preventative measures taken to contain or mitigate its spread have caused, and are continuing to cause, business shutdowns or the re-introduction of business shutdowns, cancellations of events and restrictions on travel, significant reductions in demand for certain goods and services, reductions in business activity and financial transactions, supply chain interruptions and overall economic and financial market instability both globally and in the United States. While several countries, as well as certain states in the United States, have relaxed the public health restrictions with a view to partially or fully reopen their economies, recurring COVID-19 outbreaks have led to the re-introduction of such restrictions in certain states in the United States and globally and could continue to lead to the re-introduction of such restrictions elsewhere. Additionally, the absence or delay of viable treatment options or a vaccine could lead people to continue to self-isolate and not participate in the economy at pre-pandemic levels for a prolonged period of time. Even after the COVID-19 pandemic subsides, the U.S. economy and most other major global economies may continue to experience a recession, and we anticipate our business and operations could be materially adversely affected by a prolonged recession in the United States. The Company believes the estimates and assumptions underlying its consolidated financial statements are reasonable and supportable based on the information available as of September 30, 2020 , however, uncertainty over the ultimate impact the COVID-19 pandemic will have on the global economy and the Company’s business, makes any estimates and assumptions as of September 30, 2020 inherently less certain than they would be absent the current and potential impacts of the COVID-19 pandemic. Actual results could differ from those estimates. Variable Interest Entities The Company evaluates all of its interests in VIEs for consolidation. When the Company’s interests are determined to be variable interests, the Company assesses whether it is deemed to be the primary beneficiary of the VIE. The primary beneficiary of a VIE is required to consolidate the VIE. Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, Consolidation , defines the primary beneficiary as the party that has both (i) the power to direct the activities of the VIE that most significantly impact its economic performance, and (ii) the obligation to absorb losses and the right to receive benefits from the VIE which could be potentially significant. The Company considers its variable interests, as well as any variable interests of its related parties in making this determination. Where both of these factors are present, the Company is deemed to be the primary beneficiary and it consolidates the VIE. Where either one of these factors is not present, the Company is not the primary beneficiary and it does not consolidate the VIE. To assess whether the Company has the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, the Company considers all facts and circumstances, including its role in establishing the VIE and its ongoing rights and responsibilities. This assessment includes first, identifying the activities that most significantly impact the VIE’s economic performance; and second, identifying which party, if any, has power over those activities. In general, the parties that make the most significant decisions affecting the VIE or have the right to unilaterally remove those decision makers are deemed to have the power to direct the activities of a VIE. To assess whether the Company has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE, the Company considers all of its economic interests, including debt and equity investments, servicing fees, and other arrangements deemed to be variable interests in the VIE. This assessment requires that the Company applies judgment in determining whether these interests, in the aggregate, are considered potentially significant to the VIE. Factors considered in assessing significance include: the design of the VIE, including its capitalization structure; subordination of interests; payment priority; relative share of interests held across various classes within the VIE’s capital structure; and the reasons why the interests are held by the Company. For VIEs of which the Company is determined to be the primary beneficiary, all of the underlying assets, liabilities, equity, revenue and expenses of the structures are consolidated into the Company’s consolidated financial statements. The Company performs an ongoing reassessment of: (1) whether any entities previously evaluated under the majority voting interest framework have become VIEs, based on certain events, and therefore are subject to the VIE consolidation framework, and (2) whether changes in the facts and circumstances regarding its involvement with a VIE cause the Company’s consolidation conclusion regarding the VIE to change. See Note 15 included in these consolidated financial statements for further discussion of the Company’s VIEs. Cash, Cash Equivalents and Restricted Cash Cash and cash equivalents include funds on deposit with financial institutions, including demand deposits with financial institutions. Cash and short‑term investments with an original maturity of three months or less when acquired are considered cash and cash equivalents for the purpose of the consolidated balance sheets and statements of cash flows. Restricted cash includes deposits required under certain Secured Funding Agreements (each individually defined in Note 6 included in these consolidated financial statements). The following table provides a reconciliation of cash, cash equivalents and restricted cash in the consolidated balance sheets to the total amount shown in the consolidated statements of cash flows ($ in thousands): As of September 30, 2020 2019 Cash and cash equivalents $ 81,295 $ 5,952 Restricted cash — 379 Total cash, cash equivalents and restricted cash shown in the Company's consolidated statements of cash flows $ 81,295 $ 6,331 Loans Held for Investment The Company originates CRE debt and related instruments generally to be held for investment. Loans that are held for investment are carried at cost, net of unamortized loan fees and origination costs (the “carrying value”). Loans are generally collateralized by real estate. The extent of any credit deterioration associated with the performance and/or value of the underlying collateral property and the financial and operating capability of the borrower could impact the expected amounts received. The Company monitors performance of its loans held for investment portfolio under the following methodology: (1) borrower review, which analyzes the borrower’s ability to execute on its original business plan, reviews its financial condition, assesses pending litigation and considers its general level of responsiveness and cooperation; (2) economic review, which considers underlying collateral (i.e. leasing performance, unit sales and cash flow of the collateral and its ability to cover debt service, as well as the residual loan balance at maturity); (3) property review, which considers current environmental risks, changes in insurance costs or coverage, current site visibility, capital expenditures and market perception; and (4) market review, which analyzes the collateral from a supply and demand perspective of similar property types, as well as from a capital markets perspective. Such analyses are completed and reviewed by asset management and finance personnel who utilize various data sources, including periodic financial data such as property occupancy, tenant profile, rental rates, operating expenses, and the borrower’s exit plan, among other factors. Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed against interest income in the period the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding the borrower’s ability to make pending principal and interest payments. Non-accrual loans are restored to accrual status when past due principal and interest are paid and, in management’s judgment, are likely to remain current. The Company may make exceptions to placing a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. Loan balances that are deemed to be uncollectible are written off as a realized loss and are deducted from the current expected credit loss reserve. The write-offs are recorded in the period in which the loan balance is deemed uncollectible based on management’s judgment. Current Expected Credit Losses In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments . The standard replaced the incurred loss impairment methodology pursuant to GAAP with a methodology that reflects current expected credit losses (“CECL”) on both the outstanding balances and unfunded commitments on loans held for investment and requires consideration of a broader range of historical experience adjusted for current conditions and reasonable and supportable forecast information to inform credit loss estimates (the “CECL Reserve”). ASU No. 2016-13 was effective for annual reporting periods beginning after December 15, 2019, including interim periods within that reporting period. ASU No. 2016-13 was adopted by the Company on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of January 1, 2020. Subsequent period increases and decreases to expected credit losses will impact earnings and are recorded within provision for current expected credit losses in the Company’s consolidated statements of operations. The CECL Reserve related to outstanding balances on loans held for investment required under ASU No. 2016-13 is a valuation account that is deducted from the amortized cost basis of the Company’s loans held for investment in the Company’s consolidated balance sheets. The CECL Reserve related to unfunded commitments on loans held for investment is recorded within other liabilities in the Company's consolidated balance sheets. See Note 4 included in these consolidated financial statements for CECL related disclosures. Loans Held for Sale Although the Company generally holds its target investments as long-term investments, the Company may occasionally classify some of its investments as held for sale. Investments held for sale are carried at fair value within loans held for sale, at fair value in the Company’s consolidated balance sheets, with changes in fair value recorded through earnings. Real Estate Owned Real estate assets are carried at their estimated fair value at acquisition and are presented net of accumulated depreciation and impairment charges. The Company allocates the purchase price of acquired real estate assets based on the fair value of the acquired land, building, furniture, fixtures and equipment. Real estate assets are depreciated using the straight-line method over estimated useful lives of up to 40 years for buildings and improvements and up to 15 years for furniture, fixtures and equipment. Renovations and/or replacements that improve or extend the life of the real estate asset are capitalized and depreciated over their estimated useful lives. The cost of ordinary repairs and maintenance are expensed as incurred. Real estate assets are evaluated for indicators of impairment on a quarterly basis. Factors that the Company may consider in its impairment analysis include, among others: (1) significant underperformance relative to historical or anticipated operating results; (2) significant negative industry or economic trends; (3) costs necessary to extend the life or improve the real estate asset; (4) significant increase in competition; and (5) ability to hold and dispose of the real estate asset in the ordinary course of business. A real estate asset is considered impaired when the sum of estimated future undiscounted cash flows expected to be generated by the real estate asset over the estimated remaining holding period is less than the carrying amount of such real estate asset. Cash flows include operating cash flows and anticipated capital proceeds generated by the real estate asset. An impairment charge is recorded equal to the excess of the carrying value of the real estate asset over the fair value. When determining the fair value of a real estate asset, the Company makes certain assumptions including, but not limited to, consideration of projected operating cash flows, comparable selling prices and projected cash flows from the eventual disposition of the real estate asset based upon the Company’s estimate of a capitalization rate and discount rate. The Company reviews its real estate assets, from time to time, in order to determine whether to sell such assets. Real estate assets are classified as held for sale when the Company commits to a plan to sell the asset, when the asset is being marketed for sale at a reasonable price and the sale of the asset is probable and the transfer of the asset is expected to qualify for recognition as a completed sale within one year. Real estate assets that are held for sale are carried at the lower of the asset’s carrying amount or its fair value less costs to sell. Debt Issuance Costs Debt issuance costs under the Company’s indebtedness are capitalized and amortized over the term of the respective debt instrument. Unamortized debt issuance costs are expensed when the associated debt is repaid prior to maturity. Debt issuance costs related to debt securitizations are capitalized and amortized over the term of the underlying loans using the effective interest method. When an underlying loan is prepaid in a debt securitization and the outstanding principal balance of the securitization debt is reduced, the related unamortized debt issuance costs are charged to expense based on a pro‑rata share of the debt issuance costs being allocated to the specific loans that were prepaid. Amortization of debt issuance costs is included within interest expense, except as noted below, in the Company’s consolidated statements of operations while the unamortized balance on (i) Secured Funding Agreements (each individually defined in Note 6 included in these consolidated financial statements) is included within other assets and (ii) Notes Payable, the Secured Term Loan (each defined in Note 6 included in these consolidated financial statements) and Secured Borrowings (defined in Note 7 included in these consolidated financial statements) and debt securitizations are each included as a reduction to the carrying amount of the liability, in the Company’s consolidated balance sheets. Amortization of debt issuance costs for the note payable on the hotel property that is recognized as real estate owned in the Company’s consolidated balance sheets (see Note 6 included in these consolidated financial statements for additional information on the note payable) is included within expenses from real estate owned in the Company’s consolidated statements of operations. The original issue discount (“OID”) on amounts drawn under the Company’s Secured Term Loan represents a discount to the face amount of the drawn debt obligations. The OID is amortized over the term of the Secured Term Loan using the effective interest method and is included within interest expense in the Company’s consolidated statements of operations while the unamortized balance is included as a reduction to the carrying amount of the Secured Term Loan in the Company’s consolidated balance sheets. Revenue Recognition Interest income is accrued based on the outstanding principal amount and the contractual terms of each loan. For loans held for investment, the origination fees, contractual exit fees and direct loan origination costs are also recognized in interest income over the initial loan term as a yield adjustment using the effective interest method. Revenue from real estate owned represents revenue associated with the operations of a hotel property classified as real estate owned. Revenue from the operation of the hotel property is recognized when guestrooms are occupied, services have been rendered or fees have been earned. Revenues are recorded net of any discounts and sales and other taxes collected from customers. Revenues consist of room sales, food and beverage sales and other hotel revenues. Net Interest Margin and Interest Expense Net interest margin in the Company’s consolidated statements of operations serves to measure the performance of the Company’s loans as compared to its use of debt leverage. The Company includes interest income from its loans and interest expense related to its Secured Funding Agreements, Notes Payable, securitization debt, the Secured Term Loan (each individually defined in Note 6 included in these consolidated financial statements) and Secured Borrowings (defined in Note 7 included in these consolidated financial statements) in net interest margin. For the three and nine months ended September 30, 2020 and 2019 , interest expense is comprised of the following ($ in thousands): For the three months ended September 30, For the nine months ended September 30, 2020 2019 2020 2019 Secured funding agreements $ 6,000 $ 7,438 $ 22,447 $ 24,868 Notes payable (1) 337 356 952 536 Securitization debt 2,518 5,088 9,879 15,361 Secured term loan 1,668 2,242 5,469 6,774 Secured borrowings 1,352 — 1,703 — Interest expense $ 11,875 $ 15,124 $ 40,450 $ 47,539 _______________________________________________________________________________ (1) Excludes interest expense on the $28.3 million note payable, which is secured by a hotel property that is recognized as real estate owned in the Company’s consolidated balance sheets (see Note 6 included in these consolidated financial statements for additional information on the note payable). Interest expense on the $28.3 million note payable is included within expenses from real estate owned in the Company’s consolidated statements of operations. Comprehensive Income For the three and nine months ended September 30, 2020 and 2019 , comprehensive income equaled net income; therefore, a separate consolidated statement of comprehensive income is not included in the accompanying consolidated financial statements. Recent Accounting Pronouncements In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting , which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. ASU No. 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements. |
LOANS HELD FOR INVESTMENT
LOANS HELD FOR INVESTMENT | 9 Months Ended |
Sep. 30, 2020 | |
Receivables [Abstract] | |
LOANS HELD FOR INVESTMENT | LOANS HELD FOR INVESTMENT As of September 30, 2020 , the Company’s portfolio included 49 loans held for investment, excluding 98 loans that were repaid, sold or converted to real estate owned since inception. The aggregate originated commitment under these loans at closing was approximately $2.0 billion and outstanding principal was $1.8 billion as of September 30, 2020 . During the nine months ended September 30, 2020 , the Company funded approximately $496.4 million of outstanding principal, received repayments of $299.2 million of outstanding principal and sold three loans with outstanding principal of $101.0 million to third parties as described in more detail in the tables below. As of September 30, 2020 , 95.2% of the Company’s loans have LIBOR floors, with a weighted average floor of 1.74% , calculated based on loans with LIBOR floors. References to LIBOR or “L” are to 30-day LIBOR (unless otherwise specifically stated). The Company’s investments in loans held for investment are accounted for at amortized cost. The following tables summarize the Company’s loans held for investment as of September 30, 2020 and December 31, 2019 ($ in thousands): As of September 30, 2020 Carrying Amount (1) Outstanding Principal (1) Weighted Average Unleveraged Effective Yield Weighted Average Remaining Life (Years) Senior mortgage loans $ 1,680,529 $ 1,690,473 5.9 % (2) 6.2 % (3) 1.3 Subordinated debt and preferred equity investments 97,670 98,672 13.4 % (2) 13.4 % (3) 2.1 Total loans held for investment portfolio $ 1,778,199 $ 1,789,145 6.3 % (2) 6.6 % (3) 1.3 As of December 31, 2019 Carrying Amount (1) Outstanding Principal (1) Weighted Average Unleveraged Effective Yield (2) Weighted Average Remaining Life (Years) Senior mortgage loans $ 1,622,666 $ 1,632,164 6.5% 1.5 Subordinated debt and preferred equity investments 59,832 60,730 15.1% 2.6 Total loans held for investment portfolio $ 1,682,498 $ 1,692,894 6.8% 1.6 _______________________________________________________________________________ (1) The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs. (2) Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of September 30, 2020 and December 31, 2019 as weighted by the outstanding principal balance of each loan. (3) Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all interest accruing loans held by the Company as of September 30, 2020 as weighted by the total outstanding principal balance of each interest accruing loan (excludes loans on non-accrual status as of September 30, 2020 ). A more detailed listing of the Company’s loans held for investment portfolio based on information available as of September 30, 2020 is as follows ($ in millions, except percentages): Loan Type Location Outstanding Principal (1) Carrying Amount (1) Interest Rate Unleveraged Effective Yield (2) Maturity Date (3) Payment Terms (4) Senior Mortgage Loans: Office Diversified $108.6 $108.2 L+3.65% 5.7% Jan 2023 I/O Mixed-use FL 99.0 98.7 L+4.25% 7.8% Feb 2021 I/O Multifamily FL 91.3 90.7 L+5.00% 6.7% Jun 2022 I/O Multifamily TX 75.0 74.7 L+2.85% 5.0% Oct 2022 I/O Office IL 69.6 69.6 L+3.75% 5.6% Dec 2020 I/O Hotel OR/WA 68.1 67.6 L+3.45% 4.6% (5) May 2021 I/O Office NC 61.0 60.8 L+4.25% 8.4% Mar 2021 I/O Hotel Diversified 60.8 60.6 L+3.60% 6.2% Sep 2021 I/O Office IL 57.3 57.2 L+3.95% 6.3% Jun 2021 I/O Mixed-use CA 51.2 51.0 L+4.00% 6.2% Apr 2022 (6) I/O Industrial NY 49.8 49.6 L+5.00% 8.3% Feb 2021 I/O Multifamily FL 46.2 46.0 L+5.00% 6.6% Jun 2022 I/O Multifamily FL 43.3 43.1 L+2.60% 5.5% Jan 2022 I/O Student Housing TX 41.0 40.9 L+4.75% 5.4% Jan 2021 I/O Multifamily NJ 41.0 40.8 L+3.05% 4.9% Mar 2022 I/O Office GA 40.2 39.7 L+3.05% 5.7% Dec 2022 I/O Hotel CA 40.0 40.0 L+4.12% 5.9% Jan 2021 I/O Student Housing CA 39.7 39.7 L+3.95% 5.2% Jul 2021 (7) I/O Multifamily KS 35.8 35.5 L+3.25% 5.5% Nov 2022 I/O Mixed-use TX 35.2 34.9 L+3.75% 6.7% Sep 2022 I/O Industrial NC 34.8 34.6 L+4.05% 5.9% Mar 2024 I/O Hotel MI 34.2 34.1 L+3.95% 4.3% Jul 2022 (8) I/O Hotel IL 32.9 32.4 L+4.40% —% (9) May 2021 I/O Office CA 31.1 30.8 L+3.35% 6.0% Nov 2022 I/O Multifamily NY 30.1 30.1 L+3.20% 4.9% Dec 2020 I/O Student Housing NC 30.0 29.9 L+3.15% 5.9% Feb 2022 I/O Multifamily PA 29.4 29.2 L+3.00% 5.9% Dec 2021 I/O Office IL 28.0 27.7 L+3.80% 6.2% Jan 2023 I/O Multifamily TX 27.5 27.5 L+3.20% 4.9% Oct 2021 (10) I/O Student Housing TX 24.6 24.3 L+3.45% 5.5% Feb 2023 I/O Student Housing AL 24.1 23.0 L+4.45% —% (9) Dec 2020 (11) I/O Office CA 22.8 22.8 L+3.40% 6.2% Nov 2021 I/O Mixed-use CA 22.5 22.2 L+4.10% 6.5% Mar 2023 I/O Office NC 22.1 21.5 L+3.52% 6.8% May 2023 I/O Student Housing FL 22.0 21.9 L+3.25% 5.9% Aug 2022 I/O Industrial CA 21.5 21.4 L+4.50% 7.3% Dec 2021 I/O Self Storage FL 19.5 19.4 L+3.50% 6.0% Mar 2022 I/O Multifamily WA 18.6 18.5 L+3.00% 5.1% Mar 2023 I/O Office TX 15.8 15.6 L+4.05% 7.6% Nov 2021 I/O Residential CA 13.7 13.7 13.00% 13.0% Feb 2021 (12) I/O Industrial CA 13.5 13.3 L+3.75% 6.3% Mar 2023 I/O Multifamily SC 9.1 8.8 L+6.50% 10.1% Sep 2022 I/O Office NC 8.6 8.5 L+4.00% 6.7% Nov 2022 I/O Subordinated Debt and Preferred Equity Investments: Office IL 34.5 34.2 L+8.00% 10.0% Mar 2023 I/O Office NJ 17.0 16.5 12.00% 12.8% Jan 2026 I/O (13) Residential Condominium NY 16.8 16.8 L+14.00% (14) 18.0% May 2021 (14) I/O Mixed-use IL 15.9 15.8 L+12.25% 14.5% Nov 2021 I/O Residential Condominium HI 11.5 11.5 14.00% 17.0% Oct 2020 (15) I/O Office CA 2.9 2.9 L+8.25% 9.7% Nov 2021 I/O Total/Weighted Average $1,789.1 $1,778.2 6.3% _________________________ (1) The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs. For the loans held for investment that represent co-investments with other investment vehicles managed by Ares Management (see Note 13 included in these consolidated financial statements for additional information on co-investments), only the portion of Carrying Amount and Outstanding Principal held by the Company is reflected. (2) Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. Unleveraged Effective Yield for each loan is calculated based on LIBOR as of September 30, 2020 or the LIBOR floor, as applicable. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of September 30, 2020 as weighted by the outstanding principal balance of each loan. (3) Certain loans are subject to contractual extension options that generally vary between one and two 12 -month extensions and may be subject to performance based or other conditions as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein as certain borrowers may have the right to prepay with or without paying a prepayment penalty. The Company may also extend contractual maturities and amend other terms of the loans in connection with loan modifications. (4) I/O = interest only, P/I = principal and interest. (5) At origination, the Oregon/Washington loan was structured as both a senior and mezzanine loan with the Company holding both positions. The mezzanine position of this loan, which had an outstanding principal balance of $13.1 million as of September 30, 2020 , was on non-accrual status as of September 30, 2020 and therefore, the Unleveraged Effective Yield presented is for the senior position only as the mezzanine position is non-interest accruing. (6) In May 2020, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the senior California loan to April 2022. (7) In May 2020, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the senior California loan to July 2021. (8) In August 2020, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the senior Michigan loan to July 2022. (9) Loan was on non-accrual status as of September 30, 2020 and therefore, there is no Unleveraged Effective Yield as the loan is non-interest accruing. (10) In September 2020, the borrower exercised a one-year extension option in accordance with the loan agreement, which extended the maturity date on the senior Texas loan to October 2021. (11) In July 2020, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the senior Alabama loan to December 2020. (12) In August 2020, the Company and the borrowers entered into a modification and extension agreement to, among other things, extend the maturity date on the senior California loan to February 2021. (13) In February 2021, amortization will begin on the subordinated New Jersey loan, which had an outstanding principal balance of $17.0 million as of September 30, 2020 . The remainder of the loans in the Company’s portfolio are non-amortizing through their primary terms. (14) The subordinated New York loan includes a $2.4 million loan to the borrower, for which such amount accrues interest at a per annum rate of 20.00% and has an initial maturity date of April 2021 upon the borrower exercising a 6-month extension option in September 2020 in accordance with the loan agreement. The remaining outstanding principal balance of the subordinated New York loan accrues interest at L + 14.00% and has an initial maturity date of May 2021. (15) In March 2020, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the subordinated Hawaii loan to October 2020. The Company has made, and may continue to make, modifications to loans, including loans that are in default. Loan terms that may be modified include interest rates, required prepayments, asset release prices, maturity dates, covenants, principal amounts and other loan terms. The terms and conditions of each modification vary based on individual circumstances and will be determined on a case by case basis. The Company’s Manager monitors and evaluates each of the Company’s loans held for investment and has maintained regular communications with borrowers and sponsors regarding the potential impacts of the COVID-19 pandemic on the Company’s loans. Some of the Company’s borrowers, in particular, borrowers with properties exposed to the hospitality, student housing and retail industries, have indicated that due to the impact of the COVID-19 pandemic, they may be unable to timely execute their business plans, are experiencing cash flow pressure, have had to temporarily close their businesses or have experienced other negative business consequences. Certain borrowers have requested temporary interest deferral or forbearance or other modifications of their loans. Based on these discussions with borrowers, the Company has made four loan modifications, representing an aggregate principal balance of $108.0 million , during the three months ended September 30, 2020 . These modifications included deferrals or capitalization of interest, amendments in extension, future funding or performance tests, extension of the maturity date, amendments to the interest rate, repurposing of reserves or covenant waivers on loans secured by properties directly or indirectly impacted by the COVID-19 pandemic. None of these loan modifications met the requirements for accounting as troubled debt restructurings. For the nine months ended September 30, 2020 , the activity in the Company’s loan portfolio was as follows ($ in thousands): Balance at December 31, 2019 $ 1,682,498 Initial funding 422,062 Origination fees and discounts, net of costs (4,915 ) Additional funding 74,372 Amortizing payments (1,819 ) Loan payoffs (299,227 ) Loans sold to third parties (1) (100,504 ) Origination fee accretion 5,732 Balance at September 30, 2020 $ 1,778,199 _________________________ (1) In July 2020, the Company closed the sale of a senior mortgage loan with outstanding principal of $31.5 million , which was collateralized by a hotel property located in Minnesota, to a third party. In addition, in August 2020, the Company closed the sale of two senior mortgage loans to a third party with outstanding principal of $39.9 million and $29.6 million , respectively, which were collateralized by multifamily properties located in Illinois and Texas, respectively. As of June 30, 2020, it was the Company’s intent to sell these three senior mortgage loans and thus, the three loans were reclassified from held for investment to held for sale and were carried at fair value in the Company's consolidated balance sheets. For the three months ended June 30, 2020, the Company recognized an aggregate net unrealized loss of $4.0 million in the Company's consolidated statements of operations upon reclassifying the three loans from held for investment to held for sale as the carrying value exceeded fair value as determined by the sale prices of the loans. This aggregate net unrealized loss was realized during the three months ended September 30, 2020. The three senior mortgage loans discussed above were previously classified as held for investment and were sold in order to rebalance and optimize the Company’s loan portfolio. As of September 30, 2020 , all loans held for investment were paying in accordance with their contractual terms. As of September 30, 2020 , the Company had three loans held for investment on non-accrual status due to the impact of the COVID-19 pandemic with a carrying value of $68.0 million . |
CURRENT EXPECTED CREDIT LOSSES
CURRENT EXPECTED CREDIT LOSSES | 9 Months Ended |
Sep. 30, 2020 | |
Credit Loss [Abstract] | |
CURRENT EXPECTED CREDIT LOSSES | CURRENT EXPECTED CREDIT LOSSES The Company estimates its CECL Reserve primarily using a probability-weighted model that considers the likelihood of default and expected loss given default for each individual loan. Calculation of the CECL Reserve requires loan specific data, which includes capital senior to the Company when the Company is the subordinate lender, changes in net operating income, debt service coverage ratio, loan-to-value, occupancy, property type and geographic location. Estimating the CECL Reserve also requires significant judgment with respect to various factors, including (i) the appropriate historical loan loss reference data, (ii) the expected timing of loan repayments, (iii) calibration of the likelihood of default to reflect the risk characteristics of the Company’s floating-rate loan portfolio and (iv) the Company’s current and future view of the macroeconomic environment. The Company may consider loan-specific qualitative factors on certain loans to estimate its CECL Reserve. In order to estimate the future expected loan losses relevant to the Company’s portfolio, the Company utilizes historical market loan loss data licensed from a third party data service. The third party’s loan database includes historical loss data for commercial mortgage-backed securities, or CMBS, issued dating back to 1998, which the Company believes is a reasonably comparable and available data set to its type of loans. The Company utilized macroeconomic data that reflects a current recession; however, the short and long-term economic implications of the COVID-19 pandemic and its financial impact on the Company are highly uncertain. For periods beyond the reasonable and supportable forecast period, the Company reverts back to historical loss data. Management’s current estimate of expected credit losses decreased from June 30, 2020 to September 30, 2020 due to changes in the portfolio, including contractual reduction in loan commitments, loan paydowns and shorter average remaining loan term . The CECL Reserve takes into consideration the macroeconomic impact of the COVID-19 pandemic on CRE properties and is not specific to any loan losses or impairments on the Company’s loans held for investment. As of September 30, 2020 , the Company’s CECL Reserve for its loans held for investment portfolio is $27.1 million or 135 basis points of the Company’s total loans held for investment commitment balance of $2.0 billion and is bifurcated between the current expected credit loss reserve (contra-asset) related to outstanding balances on loans held for investment of $25.5 million and a liability for unfunded commitments of $1.7 million . The liability was based on the unfunded portion of the loan commitment over the full contractual period over which the Company is exposed to credit risk through a current obligation to extend credit. Management considered the likelihood that funding will occur, and if funded, the expected credit loss on the funded portion. Current Expected Credit Loss Reserve for Funded Loan Commitments Activity related to the CECL Reserve for outstanding balances on the Company’s loans held for investment as of and for the three and nine months ended September 30, 2020 was as follows ($ in thousands): Balance at June 30, 2020 $ 26,063 Provision for current expected credit losses (609 ) Write-offs — Recoveries — Balance at September 30, 2020 (1) $ 25,454 Balance at December 31, 2019 $ — Impact of adoption of CECL 4,440 Provision for current expected credit losses 21,014 Write-offs — Recoveries — Balance at September 30, 2020 (1) $ 25,454 ______________________________ (1) As of September 30, 2020 , the CECL Reserve related to outstanding balances on loans held for investment is recorded within current expected credit loss reserve in the Company's consolidated balance sheets. Current Expected Credit Loss Reserve for Unfunded Loan Commitments Activity related to the CECL Reserve for unfunded commitments on the Company’s loans held for investment as of and for the three and nine months ended September 30, 2020 was as follows ($ in thousands): Balance at June 30, 2020 $ 2,099 Provision for current expected credit losses (439 ) Write-offs — Recoveries — Balance at September 30, 2020 (1) $ 1,660 Balance at December 31, 2019 $ — Impact of adoption of CECL 611 Provision for current expected credit losses 1,049 Write-offs — Recoveries — Balance at September 30, 2020 (1) $ 1,660 ______________________________ (1) As of September 30, 2020 , the CECL Reserve related to unfunded commitments on loans held for investment is recorded within other liabilities in the Company's consolidated balance sheets. The Company continuously evaluates the credit quality of each loan by assessing the risk factors of each loan and assigning a risk rating based on a variety of factors. Risk factors include property type, geographic and local market dynamics, physical condition, leasing and tenant profile, projected cash flow, loan structure and exit plan, loan-to-value ratio, debt service coverage ratio, project sponsorship, and other factors deemed necessary. Based on a 5-point scale, the Company’s loans are rated "1" through "5," from less risk to greater risk, which ratings are defined as follows: Ratings Definition 1 Very Low Risk 2 Low Risk 3 Medium Risk 4 High Risk/Potential for Loss: Asset performance is trailing underwritten expectations. Loan at risk of impairment without material improvement to performance 5 Impaired/Loss Likely: A loan that has a significantly increased probability of default or principal loss The risk ratings are primarily based on historical data as well as taking into account future economic conditions. As of September 30, 2020 , the carrying value, excluding the CECL Reserve, of the Company’s loans held for investment within each risk rating by year of origination is as follows ($ in thousands): 2020 2019 2018 2017 2016 Prior Total Risk rating: 1 $ — $ — $ 8,538 $ — $ — $ — $ 8,538 2 — 109,385 22,753 27,500 — — 159,638 3 410,038 482,374 296,576 247,540 16,474 — 1,453,002 4 — — 99,929 22,974 — 34,118 157,021 5 — — — — — — — Total $ 410,038 $ 591,759 $ 427,796 $ 298,014 $ 16,474 $ 34,118 $ 1,778,199 Accrued Interest Receivable The Company elected not to measure a current expected credit loss reserve on accrued interest receivable due to the Company’s policy of writing off uncollectible accrued interest receivable balances in a timely manner. As of September 30, 2020 , interest receivable of $9.2 million is included within other assets in the Company's consolidated balance sheets and is excluded from the carrying value of loans held for investment. If the Company were to have uncollectible accrued interest receivable, it generally would reverse accrued and unpaid interest against interest income and no longer accrue for these amounts. |
REAL ESTATE OWNED
REAL ESTATE OWNED | 9 Months Ended |
Sep. 30, 2020 | |
Real Estate Owned [Abstract] | |
REAL ESTATE OWNED | REAL ESTATE OWNED On March 8, 2019, the Company acquired legal title to a hotel property located in New York through a deed in lieu of foreclosure. Prior to March 8, 2019, the hotel property collateralized a $38.6 million senior mortgage loan held by the Company that was in maturity default due to the failure of the borrower to repay the outstanding principal balance of the loan by the December 2018 maturity date. In conjunction with the deed in lieu of foreclosure, the Company derecognized the $38.6 million senior mortgage loan and recognized the hotel property as real estate owned. As the Company does not expect to complete a sale of the hotel property within the next twelve months, the hotel property is considered held for use, and is carried at its estimated fair value at acquisition and is presented net of accumulated depreciation and impairment charges. The Company did not recognize any gain or loss on the derecognition of the senior mortgage loan as the fair value of the hotel property of $36.9 million and the net assets held at the hotel property of $1.7 million at acquisition approximated the $38.6 million carrying value of the senior mortgage loan. The assets and liabilities of the hotel property are included within other assets and other liabilities, respectively, in the Company’s consolidated balance sheets and include items such as cash, restricted cash, trade receivables and payables and advance deposits. The following table summarizes the Company’s real estate owned as of September 30, 2020 and December 31, 2019 ($ in thousands): As of September 30, 2020 December 31, 2019 Land $ 10,200 $ 10,200 Buildings and improvements 24,281 24,281 Furniture, fixtures and equipment 4,331 4,087 38,812 38,568 Less: Accumulated depreciation (1,336 ) (667 ) Real estate owned, net $ 37,476 $ 37,901 As of September 30, 2020 , no impairment charges have been recognized for real estate owned. For the three and nine months ended September 30, 2020 , the Company incurred depreciation expense of $224 thousand and $668 thousand , respectively. For the three and nine months ended September 30, 2019 , the Company incurred depreciation expense of $207 thousand and $448 thousand , respectively. Depreciation expense is included within expenses from real estate owned in the Company’s consolidated statements of operations. |
DEBT
DEBT | 9 Months Ended |
Sep. 30, 2020 | |
Debt Disclosure [Abstract] | |
DEBT | DEBT Financing Agreements The Company borrows funds, as applicable in a given period, under the Wells Fargo Facility, the Citibank Facility, the BAML Facility, the CNB Facility, the MetLife Facility, the U.S. Bank Facility and the Morgan Stanley Facility (individually defined below and collectively, the “Secured Funding Agreements”), Notes Payable (as defined below) and the Secured Term Loan (as defined below). The Company refers to the Secured Funding Agreements, Notes Payable and the Secured Term Loan as the “Financing Agreements.” The outstanding balance of the Financing Agreements in the table below are presented gross of debt issuance costs. As of September 30, 2020 and December 31, 2019 , the outstanding balances and total commitments under the Financing Agreements consisted of the following ($ in thousands): September 30, 2020 December 31, 2019 Outstanding Balance Total Outstanding Balance Total Secured Funding Agreements: Wells Fargo Facility $ 375,301 $ 500,000 $ 360,354 $ 500,000 Citibank Facility 120,506 325,000 126,603 325,000 BAML Facility — — (1) 36,280 36,280 (1) CNB Facility 50,000 50,000 (2) 30,500 50,000 (2) MetLife Facility 104,124 180,000 131,807 180,000 U.S. Bank Facility — — (3) 43,045 185,989 Morgan Stanley Facility 141,205 150,000 — — Subtotal $ 791,136 $ 1,205,000 $ 728,589 $ 1,277,269 Notes Payable $ 59,155 $ 84,155 $ 56,155 $ 84,155 Secured Term Loan $ 110,000 $ 110,000 $ 110,000 $ 110,000 Total $ 960,291 $ 1,399,155 $ 894,744 $ 1,471,424 ______________________________ (1) In May 2019, the Company’s borrowing period for new individual loans under the BAML Facility (as defined below) expired and its term was not extended. As such, the total commitment amount under the BAML Facility as of December 31, 2019 represented the outstanding balance under the facility at the time the borrowing period expired. In June 2020, the BAML Facility was repaid in full and its term was not extended. (2) The CNB Facility (as defined below) has an accordion feature that provides for, subject to approval by City National Bank in its sole discretion, an increase in the commitment amount from $50.0 million to $75.0 million for up to a period of 120 days once per calendar year. (3) In July 2020, the U.S. Bank Facility matured and its term was not extended. The U.S. Bank Facility had been repaid in full prior to its maturity. Some of the Company’s Financing Agreements are collateralized by (i) assignments of specific loans, preferred equity or a pool of loans held for investment or loans held for sale owned by the Company, (ii) interests in the subordinated portion of the Company’s securitization debt, or (iii) interests in wholly-owned entity subsidiaries that hold the Company’s loans held for investment. The Company is the borrower or guarantor under each of the Financing Agreements. Generally, the Company partially offsets interest rate risk by matching the interest index of loans held for investment with the Secured Funding Agreements used to fund them. The Company’s Financing Agreements contain various affirmative and negative covenants, including negative pledges, and provisions regarding events of default that are normal and customary for similar financing arrangements. Wells Fargo Facility The Company is party to a master repurchase funding facility with Wells Fargo Bank, National Association (“Wells Fargo”) (the “Wells Fargo Facility”), which allows the Company to borrow up to $500.0 million . Under the Wells Fargo Facility, the Company is permitted to sell, and later repurchase, certain qualifying senior commercial mortgage loans, A-Notes, pari-passu participations in commercial mortgage loans and mezzanine loans under certain circumstances, subject to available collateral approved by Wells Fargo in its sole discretion. The initial maturity date of the Wells Fargo Facility is December 14, 2020, subject to three 12 -month extensions, each of which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if all three were exercised, would extend the maturity date of the Wells Fargo Facility to December 14, 2023. Advances under the Wells Fargo Facility accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a pricing margin range of 1.50% to 2.25% , subject to certain exceptions. The Company incurs a non-utilization fee of 25 basis points per annum on the average daily available balance of the Wells Fargo Facility to the extent less than 75% of the Wells Fargo Facility is utilized. For the three months ended September 30, 2020 , the Company did not incur a non-utilization fee. For the nine months ended September 30, 2020 , the Company incurred a non- utilization fee of $19 thousand . For the three and nine months ended September 30, 2019 , the Company incurred a non-utilization fee of $177 thousand and $489 thousand , respectively. The non-utilization fee is included within interest expense in the Company’s consolidated statements of operations. Citibank Facility The Company is party to a $325.0 million master repurchase facility with Citibank, N.A. (“Citibank”) (the “Citibank Facility”). Under the Citibank Facility, the Company is permitted to sell and later repurchase certain qualifying senior commercial mortgage loans and A-Notes approved by Citibank in its sole discretion. The initial maturity date of the Citibank Facility is December 13, 2021, subject to two 12 -month extensions, each of which may be exercised at the Company’s option assuming no existing defaults under the Citibank Facility and applicable extension fees being paid, which, if both were exercised, would extend the maturity date of the Citibank Facility to December 13, 2023. Advances under the Citibank Facility accrue interest at a per annum rate equal to the sum of one-month LIBOR plus an indicative pricing margin range of 1.50% to 2.25% , subject to certain exceptions. The Company incurs a non-utilization fee of 25 basis points per annum on the average daily available balance of the Citibank Facility to the extent less than 75% of the Citibank Facility is utilized. For the three and nine months ended September 30, 2020 , the Company incurred a non-utilization fee of $129 thousand and $386 thousand , respectively. For the three and nine months ended September 30, 2019 , the Company incurred a non-utilization fee of $99 thousand and $268 thousand , respectively. The non-utilization fee is included within interest expense in the Company’s consolidated statements of operations. BAML Facility The Company was party to a $125.0 million Bridge Loan Warehousing Credit and Security Agreement with Bank of America, N.A. (“Bank of America”) (the “BAML Facility”). Under the BAML Facility, the Company was able to obtain advances secured by eligible commercial mortgage loans collateralized by multifamily properties. Bank of America approved the loans on which advances were made under the BAML Facility in its sole discretion. The Company was able to request individual loans under the facility up to May 23, 2019 and the term of the borrowing period was not extended. Individual advances under the BAML Facility had a two - year maturity, subject to one 12 -month extension at the Company’s option upon the satisfaction of certain conditions and applicable extension fees being paid. At the time the term of the borrowing period expired, the Company had one individual advance outstanding in the amount of $36.3 million that had a maturity date of September 5, 2019 per the original terms of the BAML Facility. In September 2019, the Company amended the BAML Facility to extend the maturity date for the one individual advance outstanding to December 4, 2019. In addition, in December 2019, the Company amended the BAML Facility to extend the maturity date for the one individual advance outstanding to March 3, 2020. In addition, effective February 2020, the Company amended the BAML Facility to extend the maturity date for the one individual advance outstanding to July 1, 2020. In June 2020, the BAML Facility was repaid in full and its term was not extended. Advances under the BAML Facility accrued interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.00% , subject to certain exceptions. The Company incurred a non-utilization fee of 12.5 basis points per annum up to May 23, 2019 on the average daily available balance of the BAML Facility to the extent less than 50% of the BAML Facility was utilized. For the three and nine months ended September 30, 2020 and for the three months ended September 30, 2019 , the Company did not incur a non-utilization fee. For the nine months ended September 30, 2019 , the Company incurred a non-utilization fee of $43 thousand . The non-utilization fee is included within interest expense in the Company’s consolidated statements of operations. CNB Facility The Company is party to a $50.0 million secured revolving funding facility with City National Bank (the “CNB Facility”). The Company is permitted to borrow funds under the CNB Facility to finance investments and for other working capital and general corporate needs. In March 2020, the Company exercised a 12-month extension option on the CNB Facility to extend the initial maturity date to March 10, 2021. In June 2019, the Company amended the CNB Facility to, among other things, (1) add an accordion feature that provides for, subject to approval by City National Bank in its sole discretion, an increase in the commitment amount from $50.0 million to $75.0 million for up to a period of 120 days once per calendar year, (2) add two additional 12-month extensions, each of which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if both were exercised, would extend the maturity date of the CNB Facility to March 10, 2022 and (3) decrease the interest rate on advances to a per annum rate equal to the sum of, at the Company’s option, either (a) LIBOR for a one, two, three, six or, if available to all lenders, 12-month interest period plus 2.65% or (b) a base rate (which is the highest of a prime rate, the federal funds rate plus 0.50% , or one-month LIBOR plus 1.00% ) plus 1.00% ; provided that in no event shall the interest rate be less than 2.65% . Previously the interest rate on advances was a per annum rate equal to the sum of, at the Company’s option, either (a) LIBOR for a one, two, three, six or, if available to all lenders, 12 -month interest period plus 3.00% or (b) a base rate (which is the highest of a prime rate, the federal funds rate plus 0.50% , or one-month LIBOR plus 1.00% ) plus 1.25% . Unless at least 75% of the CNB Facility is used on average, unused commitments under the CNB Facility accrue non-utilization fees at the rate of 0.375% per annum. For the three and nine months ended September 30, 2020 , the Company incurred a non-utilization fee of $6 thousand and $38 thousand , respectively. For the three and nine months ended September 30, 2019 , the Company incurred a non-utilization fee of $40 thousand and $117 thousand , respectively. The non-utilization fee is included within interest expense in the Company’s consolidated statements of operations. MetLife Facility The Company is party to a $180.0 million revolving master repurchase facility with Metropolitan Life Insurance Company (“MetLife”) (the “MetLife Facility”), pursuant to which the Company may sell, and later repurchase, commercial mortgage loans meeting defined eligibility criteria which are approved by MetLife in its sole discretion. In August 2020, the Company amended the MetLife Facility to, among other things, (1) extend the initial maturity date of the MetLife Facility to August 13, 2022, subject to two 12 -month extensions, each of which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if both were exercised, would extend the maturity date of the MetLife Facility to August 13, 2024, (2) increase the interest rate on new advances subsequent to the date of the amendment to a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.50% . The interest rate on advances with respect to existing loans financed under the MetLife Facility prior to the amendment will continue to accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.30% , subject to certain exceptions and (3) waive the non-utilization fee of 25 basis points per annum on the average daily available balance of the MetLife Facility, which is owed if less than 65% of the MetLife Facility is utilized, for a period of nine months subsequent to the date of the amendment. For the three and nine months ended September 30, 2020 , the Company incurred a non-utilization fee of $5 thousand and $7 thousand , respectively. For both the three and nine months ended September 30, 2019 , the Company incurred a non-utilization fee of $5 thousand . The non-utilization fee is included within interest expense in the Company’s consolidated statements of operations. U.S. Bank Facility The Company was party to a $186.0 million master repurchase and securities contract with U.S. Bank National Association (“U.S. Bank”) (the “U.S. Bank Facility”). Pursuant to the U.S. Bank Facility, the Company was permitted to sell, and later repurchase, eligible commercial mortgage loans collateralized by retail, office, mixed-use, multifamily, industrial, hospitality, student housing, manufactured housing or self storage properties. U.S. Bank approved the mortgage loans that were subject to the U.S. Bank Facility in its sole discretion. On July 31, 2020, the U.S. Bank Facility matured and its term was not extended. The U.S. Bank Facility had been repaid in full prior to its maturity. Advances under the U.S. Bank Facility generally accrued interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.25% , unless otherwise agreed between U.S. Bank and the Company, depending upon the mortgage loan sold to U.S. Bank in the applicable transaction. The Company incurred a non-utilization fee of 25 basis points per annum on the average daily available balance of the U.S. Bank Facility to the extent less than 50% of the U.S. Bank Facility was utilized. For the three and nine months ended September 30, 2020 , the Company incurred a non-utilization fee of $34 thousand and $216 thousand , respectively. For the three and nine months ended September 30, 2019 , the Company incurred a non-utilization fee of $89 thousand and $156 thousand , respectively. The non-utilization fee is included within interest expense in the Company’s consolidated statements of operations. Morgan Stanley Facility In January 2020, the Company entered into a $150.0 million master repurchase and securities contract with Morgan Stanley Bank, N.A. (“Morgan Stanley”) (the “Morgan Stanley Facility”). Under the Morgan Stanley Facility, the Company is permitted to sell, and later repurchase, certain qualifying commercial mortgage loans collateralized by retail, office, mixed-use, multifamily, industrial, hospitality, student housing or self-storage properties. Morgan Stanley may approve the mortgage loans that are subject to the Morgan Stanley Facility in its sole discretion. The initial maturity date of the Morgan Stanley Facility is January 16, 2023, subject to two 12 -month extensions, each of which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if both were exercised, would extend the maturity date of the Morgan Stanley Facility to January 16, 2025. Advances under the Morgan Stanley Facility generally accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread ranging from 1.75% to 2.25% , determined by Morgan Stanley, depending upon the mortgage loan sold to Morgan Stanley in the applicable transaction. Notes Payable Certain of the Company’s subsidiaries are party to three separate non-recourse note agreements (the “Notes Payable”) with the lenders referred to therein, consisting of (1) a $32.4 million note that was closed in May 2019, which is secured by a $40.5 million senior mortgage loan held by the Company on an industrial property located in North Carolina, (2) a $28.3 million note that was closed in June 2019, which is secured by a hotel property located in New York that is recognized as real estate owned in the Company’s consolidated balance sheets and (3) a $23.5 million note that was closed in November 2019, which is secured by a $34.6 million senior mortgage loan held by the Company on a multifamily property located in South Carolina. The initial maturity date of the $32.4 million note is March 5, 2024, subject to one 12 -month extension, which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if exercised, would extend the maturity date to March 5, 2025. Advances under the $32.4 million note accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.50% . As of September 30, 2020 , the total outstanding principal balance of the note was $27.9 million . The maturity date of the $28.3 million note is June 10, 2024, subject to one 6 -month extension, which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, which, if exercised, would extend the maturity date to December 10, 2024. The loan may be prepaid at any time subject to the payment of a prepayment fee, if applicable. Initial advances under the $28.3 million note accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 3.00% . If the hotel property that collateralizes the $28.3 million note achieves certain financial performance hurdles, the interest rate on advances will decrease to a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.50% . The $28.3 million loan amount may be increased to up to $30.0 million to fund certain construction costs of improvements at the hotel, subject to the satisfaction of certain conditions and the payment of a commitment fee. As of September 30, 2020 , the total outstanding principal balance of the note was $28.3 million . The initial maturity date of the $23.5 million note is September 5, 2022, subject to two 12 -month extensions, each of which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if both were exercised, would extend the maturity date to September 5, 2024. Advances under the $23.5 million note accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 3.75% . As of September 30, 2020 , the total outstanding principal balance of the note was $3.0 million . Secured Term Loan The Company and certain of its subsidiaries are party to a $110.0 million Credit and Guaranty Agreement with the lenders referred to therein and Cortland Capital Market Services LLC, as administrative agent and collateral agent for the lenders (the “Secured Term Loan”). The initial maturity date of the Secured Term Loan is December 22, 2020, subject to one 12 -month extension, which may be exercised at the Company’s option, provided there are no existing events of default under the Secured Term Loan, which, if exercised, would extend the maturity date of the Secured Term Loan to December 22, 2021. During the extension period, the spread on advances under the Secured Term Loan increases every three months by 0.125 %, 0.375 % and 0.750 % per annum, respectively, beginning after the third-month of the extension period. Advances under the Secured Term Loan accrue interest at a per annum rate equal to the sum of, at the Company’s option, one, two, three or six-month LIBOR plus a spread of 5.00 %. The total original issue discount on the Secured Term Loan draws was $2.6 million , which represents a discount to the debt cost to be amortized into interest expense using the effective interest method over the term of the Secured Term Loan. For the three and nine months ended September 30, 2020 , the estimated per annum effective interest rate of the Secured Term Loan, which is equal to LIBOR plus the spread plus the accretion of the original issue discount and associated costs, was 5.9% and 6.5% , respectively. For the three and nine months ended September 30, 2019 , the estimated per annum effective interest rate of the Secured Term Loan was 8.0% and 8.1% Certain of the Company’s subsidiaries are party to three separate secured borrowing arrangements related to transferred loans, consisting of (1) a secured borrowing that was closed in February 2020, which is secured by a $24.4 million senior mortgage loan on an office property located in North Carolina that was originated by the Company, (2) a secured borrowing that was closed in June 2020, which is secured by a $24.9 million subordinated loan on a multifamily property located in Florida that was originated by the Company and (3) a secured borrowing that was closed in June 2020, which is secured by a $12.6 million subordinated loan on a multifamily property located in Florida that was originated by the Company (collectively, the “Secured Borrowings”). In April 2019, the Company originated a $30.5 million loan on an office property located in North Carolina, which was bifurcated between a $24.4 million senior mortgage loan and a $6.1 million mezzanine loan. In February 2020, the Company transferred its interest in the $24.4 million senior mortgage loan to a third party and retained the $6.1 million mezzanine loan. The Company evaluated whether the transfer of the $24.4 million senior mortgage loan met the criteria in FASB ASC Topic 860, Transfers and Servicing , for treatment as a sale – legal isolation, ability of transferee to pledge or exchange the transferred assets without constraint and transfer of effective control – and determined that the transfer did not qualify as a sale and thus, is treated as a financing transaction. As such, the Company did not derecognize the $24.4 million senior mortgage loan asset and recorded a secured borrowing liability in the consolidated balance sheets. The initial maturity date of the $24.4 million secured borrowing is May 5, 2023, subject to one 12 -month extension, which may be exercised at the transferee’s option, which, if exercised, would extend the maturity date to May 5, 2024. Advances under the $24.4 million secured borrowing accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.50% . As of September 30, 2020 , the total outstanding principal balance of the secured borrowing was $17.6 million . In June 2020, the Company originated a $91.8 million senior mortgage loan on a multifamily property located in Florida, which the Company subsequently bifurcated between a $66.9 million senior participation, which accrues interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.94% and a $24.9 million subordinated participation, which accrues interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 10.50% . In June 2020, the Company transferred its interest in the $24.9 million subordinated participation to a third party and retained the $66.9 million senior participation. The Company evaluated whether the transfer of the $24.9 million subordinated participation met the criteria in FASB ASC Topic 860, Transfers and Servicing , for treatment as a sale. As the $66.9 million senior participation and the $24.9 million subordinated participation failed to meet the participating interest requirements in FASB ASC Topic 860, Transfers and Servicing , since the cash flows from the original $91.8 million senior mortgage loan are not allocated pro rata to the participation holders and there is a subordination of interest amongst the holders, it was determined that the transfer did not qualify as a sale and thus, is treated as a financing transaction. As such, the Company did not derecognize the $24.9 million subordinated participation and recorded a secured borrowing liability in the consolidated balance sheets. The initial maturity date of the $24.9 million secured borrowing is June 5, 2022, subject to one 12 -month extension, which may be exercised at the borrower’s option, which, if exercised, would extend the maturity date to June 5, 2023. As of September 30, 2020 , the total outstanding principal balance of the secured borrowing was $24.9 million . In June 2020, the Company closed the purchase of a $46.7 million senior mortgage loan on a multifamily property located in Florida (see Note 13 ), which the Company subsequently bifurcated between a $34.1 million senior participation, which accrues interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.94% and a $12.6 million subordinated participation, which accrues interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 10.50% . In June 2020, the Company transferred its interest in the $12.6 million subordinated participation to a third party and retained the $34.1 million senior participation. The Company evaluated whether the transfer of the $12.6 million subordinated participation met the criteria in FASB ASC Topic 860, Transfers and Servicing , for treatment as a sale. As the $34.1 million senior participation and the $12.6 million subordinated participation failed to meet the participating interest requirements in FASB ASC Topic 860, Transfers and Servicing , since the cash flows from the original $46.7 million senior mortgage loan are not allocated pro rata to the participation holders and there is a subordination of interest amongst the holders, it was determined that the transfer did not qualify as a sale and thus, is treated as a financing transaction. As such, the Company did not derecognize the $12.6 million subordinated participation and recorded a secured borrowing liability in the consolidated balance sheets. The initial maturity date of the $12.6 million secured borrowing is June 5, 2022, subject to one 12 -month extension, which may be exercised at the borrower’s option, which, if exercised, would extend the maturity date to June 5, 2023. As of September 30, 2020 , the total outstanding principal balance of the secured borrowing was |
SECURED BORROWINGS
SECURED BORROWINGS | 9 Months Ended |
Sep. 30, 2020 | |
Debt Disclosure [Abstract] | |
SECURED BORROWINGS | DEBT Financing Agreements The Company borrows funds, as applicable in a given period, under the Wells Fargo Facility, the Citibank Facility, the BAML Facility, the CNB Facility, the MetLife Facility, the U.S. Bank Facility and the Morgan Stanley Facility (individually defined below and collectively, the “Secured Funding Agreements”), Notes Payable (as defined below) and the Secured Term Loan (as defined below). The Company refers to the Secured Funding Agreements, Notes Payable and the Secured Term Loan as the “Financing Agreements.” The outstanding balance of the Financing Agreements in the table below are presented gross of debt issuance costs. As of September 30, 2020 and December 31, 2019 , the outstanding balances and total commitments under the Financing Agreements consisted of the following ($ in thousands): September 30, 2020 December 31, 2019 Outstanding Balance Total Outstanding Balance Total Secured Funding Agreements: Wells Fargo Facility $ 375,301 $ 500,000 $ 360,354 $ 500,000 Citibank Facility 120,506 325,000 126,603 325,000 BAML Facility — — (1) 36,280 36,280 (1) CNB Facility 50,000 50,000 (2) 30,500 50,000 (2) MetLife Facility 104,124 180,000 131,807 180,000 U.S. Bank Facility — — (3) 43,045 185,989 Morgan Stanley Facility 141,205 150,000 — — Subtotal $ 791,136 $ 1,205,000 $ 728,589 $ 1,277,269 Notes Payable $ 59,155 $ 84,155 $ 56,155 $ 84,155 Secured Term Loan $ 110,000 $ 110,000 $ 110,000 $ 110,000 Total $ 960,291 $ 1,399,155 $ 894,744 $ 1,471,424 ______________________________ (1) In May 2019, the Company’s borrowing period for new individual loans under the BAML Facility (as defined below) expired and its term was not extended. As such, the total commitment amount under the BAML Facility as of December 31, 2019 represented the outstanding balance under the facility at the time the borrowing period expired. In June 2020, the BAML Facility was repaid in full and its term was not extended. (2) The CNB Facility (as defined below) has an accordion feature that provides for, subject to approval by City National Bank in its sole discretion, an increase in the commitment amount from $50.0 million to $75.0 million for up to a period of 120 days once per calendar year. (3) In July 2020, the U.S. Bank Facility matured and its term was not extended. The U.S. Bank Facility had been repaid in full prior to its maturity. Some of the Company’s Financing Agreements are collateralized by (i) assignments of specific loans, preferred equity or a pool of loans held for investment or loans held for sale owned by the Company, (ii) interests in the subordinated portion of the Company’s securitization debt, or (iii) interests in wholly-owned entity subsidiaries that hold the Company’s loans held for investment. The Company is the borrower or guarantor under each of the Financing Agreements. Generally, the Company partially offsets interest rate risk by matching the interest index of loans held for investment with the Secured Funding Agreements used to fund them. The Company’s Financing Agreements contain various affirmative and negative covenants, including negative pledges, and provisions regarding events of default that are normal and customary for similar financing arrangements. Wells Fargo Facility The Company is party to a master repurchase funding facility with Wells Fargo Bank, National Association (“Wells Fargo”) (the “Wells Fargo Facility”), which allows the Company to borrow up to $500.0 million . Under the Wells Fargo Facility, the Company is permitted to sell, and later repurchase, certain qualifying senior commercial mortgage loans, A-Notes, pari-passu participations in commercial mortgage loans and mezzanine loans under certain circumstances, subject to available collateral approved by Wells Fargo in its sole discretion. The initial maturity date of the Wells Fargo Facility is December 14, 2020, subject to three 12 -month extensions, each of which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if all three were exercised, would extend the maturity date of the Wells Fargo Facility to December 14, 2023. Advances under the Wells Fargo Facility accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a pricing margin range of 1.50% to 2.25% , subject to certain exceptions. The Company incurs a non-utilization fee of 25 basis points per annum on the average daily available balance of the Wells Fargo Facility to the extent less than 75% of the Wells Fargo Facility is utilized. For the three months ended September 30, 2020 , the Company did not incur a non-utilization fee. For the nine months ended September 30, 2020 , the Company incurred a non- utilization fee of $19 thousand . For the three and nine months ended September 30, 2019 , the Company incurred a non-utilization fee of $177 thousand and $489 thousand , respectively. The non-utilization fee is included within interest expense in the Company’s consolidated statements of operations. Citibank Facility The Company is party to a $325.0 million master repurchase facility with Citibank, N.A. (“Citibank”) (the “Citibank Facility”). Under the Citibank Facility, the Company is permitted to sell and later repurchase certain qualifying senior commercial mortgage loans and A-Notes approved by Citibank in its sole discretion. The initial maturity date of the Citibank Facility is December 13, 2021, subject to two 12 -month extensions, each of which may be exercised at the Company’s option assuming no existing defaults under the Citibank Facility and applicable extension fees being paid, which, if both were exercised, would extend the maturity date of the Citibank Facility to December 13, 2023. Advances under the Citibank Facility accrue interest at a per annum rate equal to the sum of one-month LIBOR plus an indicative pricing margin range of 1.50% to 2.25% , subject to certain exceptions. The Company incurs a non-utilization fee of 25 basis points per annum on the average daily available balance of the Citibank Facility to the extent less than 75% of the Citibank Facility is utilized. For the three and nine months ended September 30, 2020 , the Company incurred a non-utilization fee of $129 thousand and $386 thousand , respectively. For the three and nine months ended September 30, 2019 , the Company incurred a non-utilization fee of $99 thousand and $268 thousand , respectively. The non-utilization fee is included within interest expense in the Company’s consolidated statements of operations. BAML Facility The Company was party to a $125.0 million Bridge Loan Warehousing Credit and Security Agreement with Bank of America, N.A. (“Bank of America”) (the “BAML Facility”). Under the BAML Facility, the Company was able to obtain advances secured by eligible commercial mortgage loans collateralized by multifamily properties. Bank of America approved the loans on which advances were made under the BAML Facility in its sole discretion. The Company was able to request individual loans under the facility up to May 23, 2019 and the term of the borrowing period was not extended. Individual advances under the BAML Facility had a two - year maturity, subject to one 12 -month extension at the Company’s option upon the satisfaction of certain conditions and applicable extension fees being paid. At the time the term of the borrowing period expired, the Company had one individual advance outstanding in the amount of $36.3 million that had a maturity date of September 5, 2019 per the original terms of the BAML Facility. In September 2019, the Company amended the BAML Facility to extend the maturity date for the one individual advance outstanding to December 4, 2019. In addition, in December 2019, the Company amended the BAML Facility to extend the maturity date for the one individual advance outstanding to March 3, 2020. In addition, effective February 2020, the Company amended the BAML Facility to extend the maturity date for the one individual advance outstanding to July 1, 2020. In June 2020, the BAML Facility was repaid in full and its term was not extended. Advances under the BAML Facility accrued interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.00% , subject to certain exceptions. The Company incurred a non-utilization fee of 12.5 basis points per annum up to May 23, 2019 on the average daily available balance of the BAML Facility to the extent less than 50% of the BAML Facility was utilized. For the three and nine months ended September 30, 2020 and for the three months ended September 30, 2019 , the Company did not incur a non-utilization fee. For the nine months ended September 30, 2019 , the Company incurred a non-utilization fee of $43 thousand . The non-utilization fee is included within interest expense in the Company’s consolidated statements of operations. CNB Facility The Company is party to a $50.0 million secured revolving funding facility with City National Bank (the “CNB Facility”). The Company is permitted to borrow funds under the CNB Facility to finance investments and for other working capital and general corporate needs. In March 2020, the Company exercised a 12-month extension option on the CNB Facility to extend the initial maturity date to March 10, 2021. In June 2019, the Company amended the CNB Facility to, among other things, (1) add an accordion feature that provides for, subject to approval by City National Bank in its sole discretion, an increase in the commitment amount from $50.0 million to $75.0 million for up to a period of 120 days once per calendar year, (2) add two additional 12-month extensions, each of which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if both were exercised, would extend the maturity date of the CNB Facility to March 10, 2022 and (3) decrease the interest rate on advances to a per annum rate equal to the sum of, at the Company’s option, either (a) LIBOR for a one, two, three, six or, if available to all lenders, 12-month interest period plus 2.65% or (b) a base rate (which is the highest of a prime rate, the federal funds rate plus 0.50% , or one-month LIBOR plus 1.00% ) plus 1.00% ; provided that in no event shall the interest rate be less than 2.65% . Previously the interest rate on advances was a per annum rate equal to the sum of, at the Company’s option, either (a) LIBOR for a one, two, three, six or, if available to all lenders, 12 -month interest period plus 3.00% or (b) a base rate (which is the highest of a prime rate, the federal funds rate plus 0.50% , or one-month LIBOR plus 1.00% ) plus 1.25% . Unless at least 75% of the CNB Facility is used on average, unused commitments under the CNB Facility accrue non-utilization fees at the rate of 0.375% per annum. For the three and nine months ended September 30, 2020 , the Company incurred a non-utilization fee of $6 thousand and $38 thousand , respectively. For the three and nine months ended September 30, 2019 , the Company incurred a non-utilization fee of $40 thousand and $117 thousand , respectively. The non-utilization fee is included within interest expense in the Company’s consolidated statements of operations. MetLife Facility The Company is party to a $180.0 million revolving master repurchase facility with Metropolitan Life Insurance Company (“MetLife”) (the “MetLife Facility”), pursuant to which the Company may sell, and later repurchase, commercial mortgage loans meeting defined eligibility criteria which are approved by MetLife in its sole discretion. In August 2020, the Company amended the MetLife Facility to, among other things, (1) extend the initial maturity date of the MetLife Facility to August 13, 2022, subject to two 12 -month extensions, each of which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if both were exercised, would extend the maturity date of the MetLife Facility to August 13, 2024, (2) increase the interest rate on new advances subsequent to the date of the amendment to a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.50% . The interest rate on advances with respect to existing loans financed under the MetLife Facility prior to the amendment will continue to accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.30% , subject to certain exceptions and (3) waive the non-utilization fee of 25 basis points per annum on the average daily available balance of the MetLife Facility, which is owed if less than 65% of the MetLife Facility is utilized, for a period of nine months subsequent to the date of the amendment. For the three and nine months ended September 30, 2020 , the Company incurred a non-utilization fee of $5 thousand and $7 thousand , respectively. For both the three and nine months ended September 30, 2019 , the Company incurred a non-utilization fee of $5 thousand . The non-utilization fee is included within interest expense in the Company’s consolidated statements of operations. U.S. Bank Facility The Company was party to a $186.0 million master repurchase and securities contract with U.S. Bank National Association (“U.S. Bank”) (the “U.S. Bank Facility”). Pursuant to the U.S. Bank Facility, the Company was permitted to sell, and later repurchase, eligible commercial mortgage loans collateralized by retail, office, mixed-use, multifamily, industrial, hospitality, student housing, manufactured housing or self storage properties. U.S. Bank approved the mortgage loans that were subject to the U.S. Bank Facility in its sole discretion. On July 31, 2020, the U.S. Bank Facility matured and its term was not extended. The U.S. Bank Facility had been repaid in full prior to its maturity. Advances under the U.S. Bank Facility generally accrued interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.25% , unless otherwise agreed between U.S. Bank and the Company, depending upon the mortgage loan sold to U.S. Bank in the applicable transaction. The Company incurred a non-utilization fee of 25 basis points per annum on the average daily available balance of the U.S. Bank Facility to the extent less than 50% of the U.S. Bank Facility was utilized. For the three and nine months ended September 30, 2020 , the Company incurred a non-utilization fee of $34 thousand and $216 thousand , respectively. For the three and nine months ended September 30, 2019 , the Company incurred a non-utilization fee of $89 thousand and $156 thousand , respectively. The non-utilization fee is included within interest expense in the Company’s consolidated statements of operations. Morgan Stanley Facility In January 2020, the Company entered into a $150.0 million master repurchase and securities contract with Morgan Stanley Bank, N.A. (“Morgan Stanley”) (the “Morgan Stanley Facility”). Under the Morgan Stanley Facility, the Company is permitted to sell, and later repurchase, certain qualifying commercial mortgage loans collateralized by retail, office, mixed-use, multifamily, industrial, hospitality, student housing or self-storage properties. Morgan Stanley may approve the mortgage loans that are subject to the Morgan Stanley Facility in its sole discretion. The initial maturity date of the Morgan Stanley Facility is January 16, 2023, subject to two 12 -month extensions, each of which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if both were exercised, would extend the maturity date of the Morgan Stanley Facility to January 16, 2025. Advances under the Morgan Stanley Facility generally accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread ranging from 1.75% to 2.25% , determined by Morgan Stanley, depending upon the mortgage loan sold to Morgan Stanley in the applicable transaction. Notes Payable Certain of the Company’s subsidiaries are party to three separate non-recourse note agreements (the “Notes Payable”) with the lenders referred to therein, consisting of (1) a $32.4 million note that was closed in May 2019, which is secured by a $40.5 million senior mortgage loan held by the Company on an industrial property located in North Carolina, (2) a $28.3 million note that was closed in June 2019, which is secured by a hotel property located in New York that is recognized as real estate owned in the Company’s consolidated balance sheets and (3) a $23.5 million note that was closed in November 2019, which is secured by a $34.6 million senior mortgage loan held by the Company on a multifamily property located in South Carolina. The initial maturity date of the $32.4 million note is March 5, 2024, subject to one 12 -month extension, which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if exercised, would extend the maturity date to March 5, 2025. Advances under the $32.4 million note accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.50% . As of September 30, 2020 , the total outstanding principal balance of the note was $27.9 million . The maturity date of the $28.3 million note is June 10, 2024, subject to one 6 -month extension, which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, which, if exercised, would extend the maturity date to December 10, 2024. The loan may be prepaid at any time subject to the payment of a prepayment fee, if applicable. Initial advances under the $28.3 million note accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 3.00% . If the hotel property that collateralizes the $28.3 million note achieves certain financial performance hurdles, the interest rate on advances will decrease to a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.50% . The $28.3 million loan amount may be increased to up to $30.0 million to fund certain construction costs of improvements at the hotel, subject to the satisfaction of certain conditions and the payment of a commitment fee. As of September 30, 2020 , the total outstanding principal balance of the note was $28.3 million . The initial maturity date of the $23.5 million note is September 5, 2022, subject to two 12 -month extensions, each of which may be exercised at the Company’s option, subject to the satisfaction of certain conditions, including payment of an extension fee, which, if both were exercised, would extend the maturity date to September 5, 2024. Advances under the $23.5 million note accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 3.75% . As of September 30, 2020 , the total outstanding principal balance of the note was $3.0 million . Secured Term Loan The Company and certain of its subsidiaries are party to a $110.0 million Credit and Guaranty Agreement with the lenders referred to therein and Cortland Capital Market Services LLC, as administrative agent and collateral agent for the lenders (the “Secured Term Loan”). The initial maturity date of the Secured Term Loan is December 22, 2020, subject to one 12 -month extension, which may be exercised at the Company’s option, provided there are no existing events of default under the Secured Term Loan, which, if exercised, would extend the maturity date of the Secured Term Loan to December 22, 2021. During the extension period, the spread on advances under the Secured Term Loan increases every three months by 0.125 %, 0.375 % and 0.750 % per annum, respectively, beginning after the third-month of the extension period. Advances under the Secured Term Loan accrue interest at a per annum rate equal to the sum of, at the Company’s option, one, two, three or six-month LIBOR plus a spread of 5.00 %. The total original issue discount on the Secured Term Loan draws was $2.6 million , which represents a discount to the debt cost to be amortized into interest expense using the effective interest method over the term of the Secured Term Loan. For the three and nine months ended September 30, 2020 , the estimated per annum effective interest rate of the Secured Term Loan, which is equal to LIBOR plus the spread plus the accretion of the original issue discount and associated costs, was 5.9% and 6.5% , respectively. For the three and nine months ended September 30, 2019 , the estimated per annum effective interest rate of the Secured Term Loan was 8.0% and 8.1% Certain of the Company’s subsidiaries are party to three separate secured borrowing arrangements related to transferred loans, consisting of (1) a secured borrowing that was closed in February 2020, which is secured by a $24.4 million senior mortgage loan on an office property located in North Carolina that was originated by the Company, (2) a secured borrowing that was closed in June 2020, which is secured by a $24.9 million subordinated loan on a multifamily property located in Florida that was originated by the Company and (3) a secured borrowing that was closed in June 2020, which is secured by a $12.6 million subordinated loan on a multifamily property located in Florida that was originated by the Company (collectively, the “Secured Borrowings”). In April 2019, the Company originated a $30.5 million loan on an office property located in North Carolina, which was bifurcated between a $24.4 million senior mortgage loan and a $6.1 million mezzanine loan. In February 2020, the Company transferred its interest in the $24.4 million senior mortgage loan to a third party and retained the $6.1 million mezzanine loan. The Company evaluated whether the transfer of the $24.4 million senior mortgage loan met the criteria in FASB ASC Topic 860, Transfers and Servicing , for treatment as a sale – legal isolation, ability of transferee to pledge or exchange the transferred assets without constraint and transfer of effective control – and determined that the transfer did not qualify as a sale and thus, is treated as a financing transaction. As such, the Company did not derecognize the $24.4 million senior mortgage loan asset and recorded a secured borrowing liability in the consolidated balance sheets. The initial maturity date of the $24.4 million secured borrowing is May 5, 2023, subject to one 12 -month extension, which may be exercised at the transferee’s option, which, if exercised, would extend the maturity date to May 5, 2024. Advances under the $24.4 million secured borrowing accrue interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.50% . As of September 30, 2020 , the total outstanding principal balance of the secured borrowing was $17.6 million . In June 2020, the Company originated a $91.8 million senior mortgage loan on a multifamily property located in Florida, which the Company subsequently bifurcated between a $66.9 million senior participation, which accrues interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.94% and a $24.9 million subordinated participation, which accrues interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 10.50% . In June 2020, the Company transferred its interest in the $24.9 million subordinated participation to a third party and retained the $66.9 million senior participation. The Company evaluated whether the transfer of the $24.9 million subordinated participation met the criteria in FASB ASC Topic 860, Transfers and Servicing , for treatment as a sale. As the $66.9 million senior participation and the $24.9 million subordinated participation failed to meet the participating interest requirements in FASB ASC Topic 860, Transfers and Servicing , since the cash flows from the original $91.8 million senior mortgage loan are not allocated pro rata to the participation holders and there is a subordination of interest amongst the holders, it was determined that the transfer did not qualify as a sale and thus, is treated as a financing transaction. As such, the Company did not derecognize the $24.9 million subordinated participation and recorded a secured borrowing liability in the consolidated balance sheets. The initial maturity date of the $24.9 million secured borrowing is June 5, 2022, subject to one 12 -month extension, which may be exercised at the borrower’s option, which, if exercised, would extend the maturity date to June 5, 2023. As of September 30, 2020 , the total outstanding principal balance of the secured borrowing was $24.9 million . In June 2020, the Company closed the purchase of a $46.7 million senior mortgage loan on a multifamily property located in Florida (see Note 13 ), which the Company subsequently bifurcated between a $34.1 million senior participation, which accrues interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 2.94% and a $12.6 million subordinated participation, which accrues interest at a per annum rate equal to the sum of one-month LIBOR plus a spread of 10.50% . In June 2020, the Company transferred its interest in the $12.6 million subordinated participation to a third party and retained the $34.1 million senior participation. The Company evaluated whether the transfer of the $12.6 million subordinated participation met the criteria in FASB ASC Topic 860, Transfers and Servicing , for treatment as a sale. As the $34.1 million senior participation and the $12.6 million subordinated participation failed to meet the participating interest requirements in FASB ASC Topic 860, Transfers and Servicing , since the cash flows from the original $46.7 million senior mortgage loan are not allocated pro rata to the participation holders and there is a subordination of interest amongst the holders, it was determined that the transfer did not qualify as a sale and thus, is treated as a financing transaction. As such, the Company did not derecognize the $12.6 million subordinated participation and recorded a secured borrowing liability in the consolidated balance sheets. The initial maturity date of the $12.6 million secured borrowing is June 5, 2022, subject to one 12 -month extension, which may be exercised at the borrower’s option, which, if exercised, would extend the maturity date to June 5, 2023. As of September 30, 2020 , the total outstanding principal balance of the secured borrowing was |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 9 Months Ended |
Sep. 30, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES As further discussed in Note 2, the full extent of the impact of the COVID-19 pandemic on the global economy and the Company’s business is uncertain. As of September 30, 2020 , there were no contingencies recorded on the Company’s consolidated balance sheets as a result of the COVID-19 pandemic, however, if the global pandemic continues and market conditions worsen, it could adversely affect the Company’s business, financial condition and results of operations. As of September 30, 2020 and December 31, 2019 , the Company had the following commitments to fund various senior mortgage loans, subordinated debt investments, as well as preferred equity investments accounted for as loans held for investment ($ in thousands): As of September 30, 2020 December 31, 2019 Total commitments $ 2,001,644 $ 1,909,084 Less: funded commitments (1,789,145 ) (1,692,894 ) Total unfunded commitments $ 212,499 $ 216,190 The Company from time to time may be a party to litigation relating to claims arising in the normal course of business. As of September 30, 2020 |
STOCKHOLDERS' EQUITY
STOCKHOLDERS' EQUITY | 9 Months Ended |
Sep. 30, 2020 | |
Stockholders' Equity Note [Abstract] | |
STOCKHOLDERS' EQUITY | STOCKHOLDERS’ EQUITY At the Market Stock Offering Program On November 22, 2019, the Company entered into an equity distribution agreement (the “Equity Distribution Agreement”), pursuant to which the Company may offer and sell, from time to time, shares of the Company’s common stock, par value $0.01 per share, having an aggregate offering price of up to $100.0 million . Subject to the terms and conditions of the Equity Distribution Agreement, sales of common stock, if any, may be made in transactions that are deemed to be an “at the market offering” as defined in Rule 415(a)(4) under the Securities Act of 1933, as amended. During the nine months ended September 30, 2020 , the Company did not issue or sell any shares of common stock under the Equity Distribution Agreement. Equity Offerings On January 22, 2020, the Company entered into an underwriting agreement (the “Underwriting Agreement”), by and among the Company, ACREM, and Wells Fargo Securities, LLC, Citigroup Global Markets Inc. and Morgan Stanley & Co. LLC, as representatives of the several underwriters listed therein (collectively, the “Underwriters”). Pursuant to the terms of the Underwriting Agreement, the Company agreed to sell, and the Underwriters agreed to purchase, subject to the terms and conditions set forth in the Underwriting Agreement, an aggregate of 4,000,000 shares of the Company’s common stock, par value $0.01 per share. In addition, the Company granted to the Underwriters a 30-day option to purchase up to an additional 600,000 shares. The public offering closed on January 27, 2020 and generated net proceeds of approximately $63.3 million , after deducting transaction expenses. On January 30, 2020, the Company sold an additional 600,000 shares pursuant to the Underwriters option to purchase additional shares, generating additional net proceeds of approximately $9.6 million . Equity Incentive Plan On April 23, 2012, the Company adopted an equity incentive plan. In April 2018, the Company’s board of directors authorized, and in June 2018, the Company’s stockholders approved, an amended and restated equity incentive plan that increased the total amount of shares of common stock the Company may grant thereunder to 1,390,000 shares (the “Amended and Restated 2012 Equity Incentive Plan”). Pursuant to the Amended and Restated 2012 Equity Incentive Plan, the Company may grant awards consisting of restricted shares of the Company’s common stock, restricted stock units (“RSUs”) and/or other equity-based awards to the Company’s outside directors, employees of the Manager, officers, ACREM and other eligible awardees under the plan. Any restricted shares of the Company’s common stock and RSUs will be accounted for under FASB ASC Topic 718, Compensation—Stock Compensation , resulting in stock-based compensation expense equal to the grant date fair value of the underlying restricted shares of common stock or RSUs. Restricted stock and RSU grants generally vest ratably over a one to four year period from the vesting start date. The grantee receives additional compensation for each outstanding restricted stock or RSU grant, classified as dividends paid, equal to the per-share dividends received by common stockholders. The following tables summarize the (i) non-vested shares of restricted stock and RSUs and (ii) vesting schedule of shares of restricted stock and RSUs for the Company’s directors and officers and employees of the Manager as of September 30, 2020 : Schedule of Non-Vested Share and Share Equivalents Restricted Stock Grants—Directors Restricted Stock Grants—Officers and Employees of the Manager RSUs—Officers and Employees of the Manager Total Balance at December 31, 2019 12,332 211,467 61,594 285,393 Granted 42,985 — 59,457 102,442 Vested (21,831 ) (64,081 ) (9,944 ) (95,856 ) Forfeited — (76,602 ) (2,600 ) (79,202 ) Balance at September 30, 2020 33,486 70,784 108,507 212,777 Future Anticipated Vesting Schedule Restricted Stock Grants—Directors Restricted Stock Grants—Officers and Employees of the Manager RSUs—Officers and Employees of the Manager Total 2020 11,162 1,661 — 12,823 2021 22,324 40,047 36,176 98,547 2022 — 29,076 36,171 65,247 2023 — — 36,160 36,160 2024 — — — — Total 33,486 70,784 108,507 212,777 |
EARNINGS PER SHARE
EARNINGS PER SHARE | 9 Months Ended |
Sep. 30, 2020 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHARE The following information sets forth the computations of basic and diluted earnings per common share for the three and nine months ended September 30, 2020 and 2019 ($ in thousands, except share and per share data): For the three months ended September 30, For the nine months ended September 30, 2020 2019 2020 2019 Net income attributable to common stockholders $ 14,928 $ 9,034 $ 7,433 $ 27,331 Divided by: Basic weighted average shares of common stock outstanding: 33,337,445 28,634,514 32,852,553 28,598,807 Weighted average non-vested restricted stock and RSUs 212,999 233,089 219,532 238,959 Diluted weighted average shares of common stock outstanding: 33,550,444 28,867,603 33,072,085 28,837,766 Basic earnings per common share $ 0.45 $ 0.32 $ 0.23 $ 0.96 Diluted earnings per common share $ 0.44 $ 0.31 $ 0.22 $ 0.95 |
INCOME TAX
INCOME TAX | 9 Months Ended |
Sep. 30, 2020 | |
Income Tax Disclosure [Abstract] | |
INCOME TAX | INCOME TAX The Company wholly owns ACRC Lender W TRS LLC, which is a taxable REIT subsidiary (“TRS”) formed to issue and hold certain loans intended for sale. The Company also wholly owns ACRC 2017-FL3 TRS LLC, which is a TRS formed to hold a portion of the CLO Securitization (as defined below), including the portion that generates excess inclusion income. Additionally, the Company wholly owns ACRC WM Tenant LLC, which is a TRS formed to lease from an affiliate the hotel property classified as real estate owned acquired on March 8, 2019. ACRC WM Tenant LLC engaged a third-party hotel management company to operate the hotel under a management contract. The income tax provision for the Company and the TRSs consisted of the following for the three and nine months ended September 30, 2020 and 2019 ($ in thousands): For the three months ended September 30, For the nine months ended September 30, 2020 2019 2020 2019 Current $ 76 $ (76 ) $ 179 $ 69 Deferred — 30 (99 ) 48 Excise tax 105 65 270 215 Total income tax expense, including excise tax $ 181 $ 19 $ 350 $ 332 For the three and nine months ended September 30, 2020 , the Company incurred an expense of $105 thousand and $270 thousand , respectively, for U.S. federal excise tax. For the three and nine months ended September 30, 2019 , the Company incurred an expense of $65 thousand and $215 thousand , respectively, for U.S. federal excise tax. Excise tax represents a 4% tax on the sum of a portion of the Company’s ordinary income and net capital gains not distributed during the calendar year (including any distribution declared in the fourth quarter and paid following January) plus any prior year shortfall. If it is determined that an excise tax liability exists for the current year, the Company will accrue excise tax on estimated excess taxable income as such taxable income is earned. The quarterly expense is calculated in accordance with applicable tax regulations. The TRSs recognize interest and penalties related to unrecognized tax benefits within income tax expense in the Company’s consolidated statements of operations. Accrued interest and penalties, if any, are included within other liabilities in the Company’s consolidated balance sheets. As of September 30, 2020 , tax years 2016 through 2020 remain subject to examination by taxing authorities. The Company does not have any unrecognized tax benefits and the Company does not expect that to change in the next 12 months. |
FAIR VALUE
FAIR VALUE | 9 Months Ended |
Sep. 30, 2020 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE | FAIR VALUE The Company follows FASB ASC Topic 820-10, Fair Value Measurement (“ASC 820-10”), which expands the application of fair value accounting. ASC 820-10 defines fair value, establishes a framework for measuring fair value in accordance with GAAP and expands disclosure requirements for fair value measurements. ASC 820-10 determines fair value to be the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. ASC 820-10 specifies a hierarchy of valuation techniques based on the inputs used in measuring fair value. In accordance with ASC 820-10, the inputs used to measure fair value are summarized in the three broad levels listed below: • Level 1-Quoted prices in active markets for identical assets or liabilities. • Level 2-Prices are determined using other significant observable inputs. Observable inputs are inputs that other market participants would use in pricing a security. These may include quoted prices for similar securities, interest rates, prepayment speeds, credit risk and others. • Level 3-Prices are determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable (for example, when there is little or no market activity for an investment at the end of the period), unobservable inputs may be used. GAAP requires disclosure of fair value information about financial and nonfinancial assets and liabilities, whether or not recognized in the financial statements, for which it is practical to estimate the value. In cases where quoted market prices are not available, fair values are based upon the application of discount rates to estimated future cash flows using market yields, or other valuation methodologies. Any changes to the valuation methodology will be reviewed by the Company’s management to ensure the changes are appropriate. The methods used may produce a fair value calculation that is not indicative of net realizable value or reflective of future fair values. Furthermore, while the Company anticipates that the valuation methods are appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to determine the fair value of certain financial and nonfinancial assets and liabilities could result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of the measurement date, which may fall within periods of market dislocation, during which price transparency may be reduced. As of September 30, 2020 and December 31, 2019 , the Company did not have any financial and nonfinancial assets or liabilities required to be recorded at fair value on a recurring basis. Nonrecurring Fair Value Measurements The Company is required to record real estate owned, a nonfinancial asset, at fair value on a nonrecurring basis in accordance with GAAP. Real estate owned consists of a hotel property that was acquired by the Company on March 8, 2019 through a deed in lieu of foreclosure. See Note 5 included in these consolidated financial statements for more information on real estate owned. Real estate owned is recorded at fair value at acquisition using Level 3 inputs and is evaluated for indicators of impairment on a quarterly basis. Real estate owned is considered impaired when the sum of estimated future undiscounted cash flows expected to be generated by the real estate owned over the estimated remaining holding period is less than the carrying amount of such real estate owned. Cash flows include operating cash flows and anticipated capital proceeds generated by the real estate owned. An impairment charge is recorded equal to the excess of the carrying value of the real estate owned over the fair value. The fair value of the hotel property at acquisition was estimated using a third-party appraisal, which utilized standard industry valuation techniques such as the income and market approach. When determining the fair value of a hotel, certain assumptions are made including, but not limited to: (1) projected operating cash flows, including factors such as booking pace, growth rates, occupancy, daily room rates, hotel specific operating costs and future capital expenditures; and (2) projected cash flows from the eventual disposition of the hotel based upon the Company’s estimation of a hotel specific capitalization rate, hotel specific discount rates and comparable selling prices in the market. As of September 30, 2020 and December 31, 2019 , the Company did not have any financial assets or liabilities or nonfinancial liabilities required to be recorded at fair value on a nonrecurring basis. Financial Assets and Liabilities Not Measured at Fair Value As of September 30, 2020 and December 31, 2019 , the carrying values and fair values of the Company’s financial assets and liabilities recorded at cost are as follows ($ in thousands): As of September 30, 2020 December 31, 2019 Level in Fair Value Hierarchy Carrying Value Fair Carrying Value Fair Financial assets: Loans held for investment 3 $ 1,778,199 $ 1,765,198 $ 1,682,498 $ 1,692,894 Financial liabilities: Secured funding agreements 2 $ 791,136 $ 791,136 $ 728,589 $ 728,589 Notes payable 3 57,848 59,155 54,708 56,155 Secured term loan 3 109,803 107,298 109,149 110,000 Collateralized loan obligation securitization debt (consolidated VIE) 3 443,860 440,655 443,177 445,600 Secured borrowings 3 54,617 55,095 — — The carrying values of cash and cash equivalents, restricted cash, interest receivable, due to affiliate liability and accrued expenses, which are all categorized as Level 2 within the fair value hierarchy, approximate their fair values due to their short-term nature. Loans held for investment are recorded at cost, net of unamortized loan fees and origination costs. To determine the fair value of the collateral, the Company may employ different approaches depending on the type of collateral. The Company determined the fair value of loans held for investment based on a discounted cash flow methodology, taking into consideration various factors including capitalization rates, discount rates, leasing, occupancy rates, availability and cost of financing, exit plan, sponsorship, actions of other lenders, and comparable selling prices in the market. The Secured Funding Agreements are recorded at outstanding principal, which is the Company’s best estimate of the fair value. The Company determined the fair value of the Notes Payable, Secured Term Loan, collateralized loan obligation (“CLO”) securitization debt and Secured Borrowings based on a discounted cash flow methodology. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 9 Months Ended |
Sep. 30, 2020 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | RELATED PARTY TRANSACTIONS Management Agreement The Company is party to a Management Agreement under which ACREM, subject to the supervision and oversight of the Company’s board of directors, is responsible for, among other duties, (a) performing all of the Company’s day-to-day functions, (b) determining the Company’s investment strategy and guidelines in conjunction with the Company’s board of directors, (c) sourcing, analyzing and executing investments, asset sales and financing, and (d) performing portfolio management duties. In addition, ACREM has an Investment Committee that oversees compliance with the Company’s investment strategy and guidelines, loans held for investment portfolio holdings and financing strategy. In exchange for its services, ACREM is entitled to receive a base management fee, an incentive fee and expense reimbursements. In addition, ACREM and its personnel may receive grants of equity-based awards pursuant to the Company’s Amended and Restated 2012 Equity Incentive Plan and a termination fee, if applicable. The base management fee is equal to 1.5% of the Company’s stockholders’ equity per annum, which is calculated and payable quarterly in arrears in cash. For purposes of calculating the base management fee, stockholders’ equity means: (a) the sum of (i) the net proceeds from all issuances of the Company’s equity securities since inception (allocated on a pro-rata daily basis for such issuances during the fiscal quarter of any such issuance), plus (ii) the Company’s retained earnings at the end of the most recently completed fiscal quarter determined in accordance with GAAP (without taking into account any non-cash equity compensation expense incurred in current or prior periods); less (b) (x) any amount that the Company has paid to repurchase the Company’s common stock since inception, (y) any unrealized gains and losses and other non-cash items that have impacted stockholders’ equity as reported in the Company’s consolidated financial statements prepared in accordance with GAAP, and (z) one-time events pursuant to changes in GAAP, and certain non-cash items not otherwise described above, in each case after discussions between ACREM and the Company’s independent directors and approval by a majority of the Company’s independent directors. As a result, the Company’s stockholders’ equity, for purposes of calculating the management fee, could be greater or less than the amount of stockholders’ equity shown in the Company’s consolidated financial statements. The incentive fee is an amount, not less than zero , equal to the difference between: (a) the product of (i) 20% and (ii) the difference between (A) the Company’s Core Earnings (as defined below) for the previous 12 -month period, and (B) the product of (1) the weighted average of the issue price per share of the Company’s common stock of all of the Company’s public offerings of common stock multiplied by the weighted average number of all shares of common stock outstanding including any restricted shares of the Company’s common stock, RSUs, or any shares of the Company’s common stock not yet issued, but underlying other awards granted under the Company’s Amended and Restated 2012 Equity Incentive Plan (see Note 9 included in these consolidated financial statements) in the previous 12 -month period, and (2) 8% ; and (b) the sum of any incentive fees earned by ACREM with respect to the first three fiscal quarters of such previous 12 -month period; provided, however, that no incentive fee is payable with respect to any fiscal quarter unless cumulative Core Earnings for the 12 most recently completed fiscal quarters is greater than zero . “Core Earnings” is a non-GAAP measure and is defined as GAAP net income (loss) computed in accordance with GAAP, excluding non-cash equity compensation expense, the incentive fee, depreciation and amortization (to the extent that any of the Company’s target investments are structured as debt and the Company forecloses on any properties underlying such debt), any unrealized gains, losses or other non-cash items recorded in net income (loss) for the period, regardless of whether such items are included in other comprehensive income or loss, or in net income (loss), and one-time events pursuant to changes in GAAP and certain non-cash charges after discussions between ACREM and the Company’s independent directors and after approval by a majority of the Company’s independent directors. For both the three months ended September 30, 2020 and 2019 , no incentive fees were incurred. For the nine months ended September 30, 2020 and 2019 , the Company incurred incentive fees of $303 thousand and $674 thousand , respectively. The Company reimburses ACREM at cost for operating expenses that ACREM incurs on the Company’s behalf, including expenses relating to legal, financial, accounting, servicing, due diligence and other services, expenses in connection with the origination and financing of the Company’s investments, communications with the Company’s stockholders, information technology systems, software and data services used for the Company, travel, complying with legal and regulatory requirements, taxes, insurance maintained for the benefit of the Company as well as all other expenses actually incurred by ACREM that are reasonably necessary for the performance by ACREM of its duties and functions under the Management Agreement. Ares Management, from time to time, incurs fees, costs and expenses on behalf of more than one investment vehicle. To the extent such fees, costs and expenses are incurred for the account or benefit of more than one fund, each such investment vehicle, including the Company, will typically bear an allocable portion of any such fees, costs and expenses in proportion to the size of its investment in the activity or entity to which such expense relates (subject to the terms of each fund’s governing documents) or in such other manner as Ares Management considers fair and equitable under the circumstances, such as the relative fund size or capital available to be invested by such investment vehicles. Where an investment vehicle’s governing documents do not permit the payment of a particular expense, Ares Management will generally pay such investment vehicle’s allocable portion of such expense. In addition, the Company is responsible for its proportionate share of certain fees and expenses, including due diligence costs, as determined by ACREM and Ares Management, including legal, accounting and financial advisor fees and related costs, incurred in connection with evaluating and consummating investment opportunities, regardless of whether such transactions are ultimately consummated by the parties thereto. The Company will not reimburse ACREM for the salaries and other compensation of its personnel, except for the allocable share of the salaries and other compensation of the Company’s (a) Chief Financial Officer, based on the percentage of his time spent on the Company’s affairs and (b) other corporate finance, tax, accounting, internal audit, legal, risk management, operations, compliance and other non-investment professional personnel of ACREM or its affiliates who spend all or a portion of their time managing the Company’s affairs based on the percentage of their time spent on the Company’s affairs. The Company is also required to pay its pro-rata portion of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of ACREM and its affiliates that are required for the Company’s operations. Certain of the Company’s subsidiaries, along with the Company’s lenders under certain of the Company’s Secured Funding Agreements, as well as under the CLO transaction have entered into various servicing agreements with ACREM’s subsidiary servicer, Ares Commercial Real Estate Servicer LLC (“ACRES”). The Company’s Manager will specially service, as needed, certain of the Company’s investments. Effective May 1, 2012, ACRES agreed that no servicing fees pursuant to these servicing agreements would be charged to the Company or its subsidiaries by ACRES or the Manager for so long as the Management Agreement remains in effect, but that ACRES will continue to receive reimbursement for overhead related to servicing and operational activities pursuant to the terms of the Management Agreement. The term of the Management Agreement ends on May 1, 2021, with automatic one - year renewal terms thereafter. Except under limited circumstances, upon a termination of the Management Agreement, the Company will pay ACREM a termination fee equal to three times the average annual base management fee and incentive fee received by ACREM during the 24 - month period immediately preceding the most recently completed fiscal quarter prior to the date of termination, each as described above. The following table summarizes the related party costs incurred by the Company for the three and nine months ended September 30, 2020 and 2019 and amounts payable to the Company’s Manager as of September 30, 2020 and December 31, 2019 ($ in thousands): Incurred Payable For the three months ended September 30, For the nine months ended September 30, As of 2020 2019 2020 2019 September 30, 2020 December 31, 2019 Affiliate Payments Management fees $ 1,847 $ 1,578 $ 5,468 $ 4,730 $ 1,847 $ 1,581 Incentive fees — — 303 674 — 378 General and administrative expenses 802 831 2,890 2,261 802 789 Direct costs (1) 31 19 99 148 21 13 Total $ 2,680 $ 2,428 $ 8,760 $ 7,813 $ 2,670 $ 2,761 ______________________________________________________________________________ (1) For the three and nine months ended September 30, 2020 and 2019 , direct costs incurred are included within general and administrative expenses in the Company’s consolidated statements of operations. Investments in Loans From time to time, the Company may co-invest with other investment vehicles managed by Ares Management or its affiliates, including the Manager, and their portfolio companies, including by means of splitting investments, participating in investments or other means of syndication of investments. For such co-investments, the Company expects to act as the administrative agent for the holders of such investments provided that the Company maintains a majority of the aggregate investment. No fees will be received by the Company for performing such service. The Company will be responsible for its pro-rata share of costs and expenses for such co-investments, including due diligence costs for transactions which fail to close. The Company’s investment in such co-investments are made on a pari-passu basis with the other Ares managed investment vehicles and the Company is not obligated to provide, nor has it provided, any financial support to the other Ares managed investment vehicles. As such, the Company’s risk is limited to the carrying value of its investment and the Company recognizes only the carrying value of its investment in its consolidated balance sheets. As of September 30, 2020 and December 31, 2019 , the total outstanding principal balance for co-investments held by the Company was $44.3 million and $40.9 million , respectively. Loan Purchases From Affiliate An affiliate of the Company’s Manager maintains a $200 million real estate debt warehouse investment vehicle (the “Ares Warehouse Vehicle”) that holds Ares Management originated commercial real estate loans, which are made available to purchase by other investment vehicles, including the Company and other Ares Management managed investment vehicles. From time to time, the Company may purchase loans from the Ares Warehouse Vehicle. The Company’s Manager will approve the purchase of such loans only on terms, including the consideration to be paid, that are determined by the Company’s Manager in good faith to be appropriate for the Company once the Company has sufficient liquidity. The Company is not obligated to purchase any loans originated by the Ares Warehouse Vehicle. Loans purchased by the Company from the Ares Warehouse Vehicle are purchased at fair value as determined by an independent third-party valuation expert and are subject to approval by a majority of the Company’s independent directors. In January 2020, the Company purchased a senior mortgage loan from the Ares Warehouse Vehicle with a commitment amount of $132.6 million on a portfolio of office properties located across multiple states. At the January 2020 purchase date, the senior mortgage loan had a total outstanding principal balance of $107.1 million , which is included within loans held for investment in the Company’s consolidated balance sheets. In June 2020, the Company purchased a senior mortgage loan from the Ares Warehouse Vehicle with a commitment amount of $46.7 million on a multifamily property located in Florida. At the June 2020 purchase date, the senior mortgage loan had a total outstanding principal balance of $46.2 million , which is included within loans held for investment in the Company’s consolidated balance sheets. |
DIVIDENDS AND DISTRIBUTIONS
DIVIDENDS AND DISTRIBUTIONS | 9 Months Ended |
Sep. 30, 2020 | |
DIVIDENDS AND DISTRIBUTIONS | |
DIVIDENDS AND DISTRIBUTIONS | DIVIDENDS AND DISTRIBUTIONS The following table summarizes the Company’s dividends declared during the nine months ended September 30, 2020 and 2019 ($ in thousands, except per share data): Date Declared Record Date Payment Date Per Share Amount Total Amount September 16, 2020 September 30, 2020 October 15, 2020 $ 0.33 $ 11,072 June 19, 2020 June 30, 2020 July 15, 2020 0.33 11,072 February 20, 2020 March 31, 2020 April 15, 2020 0.33 11,057 Total cash dividends declared for the nine months ended September 30, 2020 $ 0.99 $ 33,201 July 26, 2019 September 30, 2019 October 15, 2019 $ 0.33 $ 9,526 May 1, 2019 June 28, 2019 July 16, 2019 0.33 9,527 February 21, 2019 March 29, 2019 April 16, 2019 0.33 9,520 Total cash dividends declared for the nine months ended September 30, 2019 $ 0.99 $ 28,573 |
VARIABLE INTEREST ENTITIES
VARIABLE INTEREST ENTITIES | 9 Months Ended |
Sep. 30, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
VARIABLE INTEREST ENTITIES | VARIABLE INTEREST ENTITIES Consolidated VIEs As discussed in Note 2 , the Company evaluates all of its investments and other interests in entities for consolidation, including its investment in the CLO Securitization (as defined below), which is considered to be a variable interest in a VIE. CLO Securitization On January 11, 2019, ACRE Commercial Mortgage 2017-FL3 Ltd. (the “Issuer”) and ACRE Commercial Mortgage 2017-FL3 LLC (the “Co-Issuer”), both wholly-owned indirect subsidiaries of the Company, entered into an Amended and Restated Indenture (the “Amended Indenture”) with Wells Fargo Bank, National Association, as advancing agent and note administrator, and Wilmington Trust, National Association, as trustee, which governs the approximately $504.1 million principal balance of secured floating rate notes (the “Notes”) issued by the Issuer and $52.9 million of preferred equity in the Issuer (the “CLO Securitization”). The Amended Indenture amends and restates, and replaces in its entirety, the indenture for the CLO securitization issued in March 2017, which governed the issuance of approximately $308.8 million principal balance of secured floating rate notes and $32.4 million of preferred equity in the Issuer. As of September 30, 2020 , the Notes were collateralized by interests in a pool of 14 mortgage assets having a total principal balance of $495.2 million (the “Mortgage Assets”) that were originated by a wholly-owned subsidiary of the Company and approximately $61.8 million of receivables related to repayments of outstanding principal on previous mortgage assets. As of December 31, 2019 , the Notes were collateralized by interests in a pool of 16 mortgage assets having a total principal balance of approximately $515.9 million that were originated by a wholly-owned subsidiary of the Company and approximately $41.1 million of receivables related to repayments of outstanding principal on previous mortgage assets. During the reinvestment period ending on March 31, 2021, the Company may direct the Issuer to acquire additional mortgage assets meeting applicable reinvestment criteria using the principal repayments from the Mortgage Assets, subject to the satisfaction of certain conditions, including receipt of a Rating Agency Confirmation and investor approval of the new mortgage assets. The contribution of the Mortgage Assets to the Issuer is governed by a Mortgage Asset Purchase Agreement between ACRC Lender LLC (the “Seller”), a wholly-owned subsidiary of the Company, and the Issuer, and acknowledged by the Company solely for purposes of confirming its status as a REIT, in which the Seller made certain customary representations, warranties and covenants. In connection with the securitization, the Issuer and Co-Issuer offered and issued the following classes of Notes: Class A, Class A-S, Class B, Class C and Class D Notes (collectively, the “Offered Notes”) to a third party. The Company retained (through one of its wholly-owned subsidiaries) approximately $58.5 million of the Notes and all of the $52.9 million of preferred equity in the Issuer, which totaled $111.4 million . The Company, as the holder of the subordinated Notes and all of the preferred equity in the Issuer, has the obligation to absorb losses of the CLO, since the Company has a first loss position in the capital structure of the CLO. After January 16, 2023, the Issuer may redeem the Offered Notes subject to paying a make whole prepayment fee of 1.0% of the then outstanding balance of the Offered Notes. In addition, once the Class A Notes, Class A-S Notes, Class B Notes and Class C Notes have been repaid in full, the Issuer has the right to redeem the Class D Notes, subject to paying a make whole prepayment fee of 1.0% on the Class D Notes. As the directing holder of the CLO Securitization, the Company has the ability to direct activities that could significantly impact the CLO Securitization’s economic performance. ACRES is designated as special servicer of the CLO Securitization and has the power to direct activities during the loan workout process on defaulted and delinquent loans, which is the activity that most significantly impacts the CLO Securitization’s economic performance. ACRES did not waive the special servicing fee, and the Company pays its overhead costs. If an unrelated third party had the right to unilaterally remove the special servicer, then the Company would not have the power to direct activities that most significantly impact the CLO Securitization’s economic performance. In addition, there were no substantive kick-out rights of any unrelated third party to remove the special servicer without cause. The Company’s subsidiaries, as directing holders, have the ability to remove the special servicer without cause. Based on these factors, the Company is determined to be the primary beneficiary of the CLO Securitization; thus, the CLO Securitization is consolidated into the Company’s consolidated financial statements. The CLO Securitization is consolidated in accordance with FASB ASC Topic 810 and is structured as a pass through entity that receives principal and interest on the underlying collateral and distributes those payments to the note holders, as applicable. The assets and other instruments held by the CLO Securitization are restricted and can only be used to fulfill the obligations of the CLO Securitization. Additionally, the obligations of the CLO Securitization do not have any recourse to the general credit of any other consolidated entities, nor to the Company as the primary beneficiary. The inclusion of the assets and liabilities of the CLO Securitization of which the Company is deemed the primary beneficiary has no economic effect on the Company. The Company’s exposure to the obligations of the CLO Securitization is generally limited to its investment in the entity. The Company is not obligated to provide, nor has it provided, any financial support for the consolidated structure. As such, the risk associated with the Company’s involvement in the CLO Securitization is limited to the carrying value of its investment in the entity. As of September 30, 2020 , the Company’s maximum risk of loss was $111.4 million |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 9 Months Ended |
Sep. 30, 2020 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | SUBSEQUENT EVENTS The Company’s management has evaluated subsequent events through the date of issuance of the consolidated financial statements included herein. There have been no subsequent events that occurred during such period that would require disclosure in this Form 10-Q or would be required to be recognized in the consolidated financial statements as of and for the nine months ended September 30, 2020 . |
SIGNIFICANT ACCOUNTING POLICI_2
SIGNIFICANT ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Sep. 30, 2020 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with United States generally accepted accounting principles (“GAAP”) and include the accounts of the Company, the consolidated variable interest entities (“VIEs”) that the Company controls and of which the Company is the primary beneficiary, and the Company’s wholly-owned subsidiaries. The consolidated financial statements reflect all adjustments and reclassifications that, in the opinion of management, are necessary for the fair presentation of the Company’s results of operations and financial condition as of and for the periods presented. All intercompany balances and transactions have been eliminated. Interim financial statements are prepared in accordance with GAAP and pursuant to the requirements for reporting on Form 10-Q and Article 10 of Regulation S-X. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the year ending December 31, 2020 . |
Use of Estimates in the Preparation of Financial Statements | Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts and disclosures. As of the filing date of this Quarterly Report, there is an outbreak of a novel and highly contagious form of coronavirus (“COVID-19”), which the World Health Organization has declared a global pandemic, the United States has declared a national emergency and every state in the United States is under a federal disaster declaration. Many states, including those in which the Company and its borrowers operate, have issued orders requiring the closure of, or certain restrictions on the operation of, non-essential businesses and/or requiring residents to stay at home. The COVID-19 pandemic and preventative measures taken to contain or mitigate its spread have caused, and are continuing to cause, business shutdowns or the re-introduction of business shutdowns, cancellations of events and restrictions on travel, significant reductions in demand for certain goods and services, reductions in business activity and financial transactions, supply chain interruptions and overall economic and financial market instability both globally and in the United States. While several countries, as well as certain states in the United States, have relaxed the public health restrictions with a view to partially or fully reopen their economies, recurring COVID-19 outbreaks have led to the re-introduction of such restrictions in certain states in the United States and globally and could continue to lead to the re-introduction of such restrictions elsewhere. Additionally, the absence or delay of viable treatment options or a vaccine could lead people to continue to self-isolate and not participate in the economy at pre-pandemic levels for a prolonged period of time. Even after the COVID-19 pandemic subsides, the U.S. economy and most other major global economies may continue to experience a recession, and we anticipate our business and operations could be materially adversely affected by a prolonged recession in the United States. The Company believes the estimates and assumptions underlying its consolidated financial statements are reasonable and supportable based on the information available as of September 30, 2020 , however, uncertainty over the ultimate impact the COVID-19 pandemic will have on the global economy and the Company’s business, makes any estimates and assumptions as of September 30, 2020 inherently less certain than they would be absent the current and potential impacts of the COVID-19 pandemic. Actual results could differ from those estimates. |
Variable Interest Entities | Variable Interest Entities The Company evaluates all of its interests in VIEs for consolidation. When the Company’s interests are determined to be variable interests, the Company assesses whether it is deemed to be the primary beneficiary of the VIE. The primary beneficiary of a VIE is required to consolidate the VIE. Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 810, Consolidation , defines the primary beneficiary as the party that has both (i) the power to direct the activities of the VIE that most significantly impact its economic performance, and (ii) the obligation to absorb losses and the right to receive benefits from the VIE which could be potentially significant. The Company considers its variable interests, as well as any variable interests of its related parties in making this determination. Where both of these factors are present, the Company is deemed to be the primary beneficiary and it consolidates the VIE. Where either one of these factors is not present, the Company is not the primary beneficiary and it does not consolidate the VIE. To assess whether the Company has the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance, the Company considers all facts and circumstances, including its role in establishing the VIE and its ongoing rights and responsibilities. This assessment includes first, identifying the activities that most significantly impact the VIE’s economic performance; and second, identifying which party, if any, has power over those activities. In general, the parties that make the most significant decisions affecting the VIE or have the right to unilaterally remove those decision makers are deemed to have the power to direct the activities of a VIE. To assess whether the Company has the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE, the Company considers all of its economic interests, including debt and equity investments, servicing fees, and other arrangements deemed to be variable interests in the VIE. This assessment requires that the Company applies judgment in determining whether these interests, in the aggregate, are considered potentially significant to the VIE. Factors considered in assessing significance include: the design of the VIE, including its capitalization structure; subordination of interests; payment priority; relative share of interests held across various classes within the VIE’s capital structure; and the reasons why the interests are held by the Company. For VIEs of which the Company is determined to be the primary beneficiary, all of the underlying assets, liabilities, equity, revenue and expenses of the structures are consolidated into the Company’s consolidated financial statements. The Company performs an ongoing reassessment of: (1) whether any entities previously evaluated under the majority voting interest framework have become VIEs, based on certain events, and therefore are subject to the VIE consolidation framework, and (2) whether changes in the facts and circumstances regarding its involvement with a VIE cause the Company’s |
Loans Held for Investment | Loans Held for Investment The Company originates CRE debt and related instruments generally to be held for investment. Loans that are held for investment are carried at cost, net of unamortized loan fees and origination costs (the “carrying value”). Loans are generally collateralized by real estate. The extent of any credit deterioration associated with the performance and/or value of the underlying collateral property and the financial and operating capability of the borrower could impact the expected amounts received. The Company monitors performance of its loans held for investment portfolio under the following methodology: (1) borrower review, which analyzes the borrower’s ability to execute on its original business plan, reviews its financial condition, assesses pending litigation and considers its general level of responsiveness and cooperation; (2) economic review, which considers underlying collateral (i.e. leasing performance, unit sales and cash flow of the collateral and its ability to cover debt service, as well as the residual loan balance at maturity); (3) property review, which considers current environmental risks, changes in insurance costs or coverage, current site visibility, capital expenditures and market perception; and (4) market review, which analyzes the collateral from a supply and demand perspective of similar property types, as well as from a capital markets perspective. Such analyses are completed and reviewed by asset management and finance personnel who utilize various data sources, including periodic financial data such as property occupancy, tenant profile, rental rates, operating expenses, and the borrower’s exit plan, among other factors. Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected in full. Accrued and unpaid interest is generally reversed against interest income in the period the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding the borrower’s ability to make pending principal and interest payments. Non-accrual loans are restored to accrual status when past due principal and interest are paid and, in management’s judgment, are likely to remain current. The Company may make exceptions to placing a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. Loan balances that are deemed to be uncollectible are written off as a realized loss and are deducted from the current expected credit loss reserve. The write-offs are recorded in the period in which the loan balance is deemed uncollectible based on management’s judgment. Current Expected Credit Losses In June 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments . The standard replaced the incurred loss impairment methodology pursuant to GAAP with a methodology that reflects current expected credit losses (“CECL”) on both the outstanding balances and unfunded commitments on loans held for investment and requires consideration of a broader range of historical experience adjusted for current conditions and reasonable and supportable forecast information to inform credit loss estimates (the “CECL Reserve”). ASU No. 2016-13 was effective for annual reporting periods beginning after December 15, 2019, including interim periods within that reporting period. ASU No. 2016-13 was adopted by the Company on a modified retrospective basis through a cumulative-effect adjustment to retained earnings as of January 1, 2020. Subsequent period increases and decreases to expected credit losses will impact earnings and are recorded within provision for current expected credit losses in the Company’s consolidated statements of operations. The CECL Reserve related to outstanding balances on loans held for investment required under ASU No. 2016-13 is a valuation account that is deducted from the amortized cost basis of the Company’s loans held for investment in the Company’s consolidated balance sheets. The CECL Reserve related to unfunded commitments on loans held for investment is recorded within other liabilities in the Company's consolidated balance sheets. See Note 4 included in these consolidated financial statements for CECL related disclosures. Loans Held for Sale Although the Company generally holds its target investments as long-term investments, the Company may occasionally classify some of its investments as held for sale. Investments held for sale are carried at fair value within loans held for sale, at fair value in the Company’s consolidated balance sheets, with changes in fair value recorded through earnings. |
Real Estate Owned | Real Estate Owned Real estate assets are carried at their estimated fair value at acquisition and are presented net of accumulated depreciation and impairment charges. The Company allocates the purchase price of acquired real estate assets based on the fair value of the acquired land, building, furniture, fixtures and equipment. Real estate assets are depreciated using the straight-line method over estimated useful lives of up to 40 years for buildings and improvements and up to 15 years for furniture, fixtures and equipment. Renovations and/or replacements that improve or extend the life of the real estate asset are capitalized and depreciated over their estimated useful lives. The cost of ordinary repairs and maintenance are expensed as incurred. Real estate assets are evaluated for indicators of impairment on a quarterly basis. Factors that the Company may consider in its impairment analysis include, among others: (1) significant underperformance relative to historical or anticipated operating results; (2) significant negative industry or economic trends; (3) costs necessary to extend the life or improve the real estate asset; (4) significant increase in competition; and (5) ability to hold and dispose of the real estate asset in the ordinary course of business. A real estate asset is considered impaired when the sum of estimated future undiscounted cash flows expected to be generated by the real estate asset over the estimated remaining holding period is less than the carrying amount of such real estate asset. Cash flows include operating cash flows and anticipated capital proceeds generated by the real estate asset. An impairment charge is recorded equal to the excess of the carrying value of the real estate asset over the fair value. When determining the fair value of a real estate asset, the Company makes certain assumptions including, but not limited to, consideration of projected operating cash flows, comparable selling prices and projected cash flows from the eventual disposition of the real estate asset based upon the Company’s estimate of a capitalization rate and discount rate. The Company reviews its real estate assets, from time to time, in order to determine whether to sell such assets. Real estate assets are classified as held for sale when the Company commits to a plan to sell the asset, when the asset is being marketed for sale at a reasonable price and the sale of the asset is probable and the transfer of the asset is expected to qualify for recognition as a completed sale within one year. Real estate assets that are held for sale are carried at the lower of the asset’s carrying amount or its fair value less costs to sell. |
Debt Issuance Costs | Debt Issuance Costs Debt issuance costs under the Company’s indebtedness are capitalized and amortized over the term of the respective debt instrument. Unamortized debt issuance costs are expensed when the associated debt is repaid prior to maturity. Debt issuance costs related to debt securitizations are capitalized and amortized over the term of the underlying loans using the effective interest method. When an underlying loan is prepaid in a debt securitization and the outstanding principal balance of the securitization debt is reduced, the related unamortized debt issuance costs are charged to expense based on a pro‑rata share of the debt issuance costs being allocated to the specific loans that were prepaid. Amortization of debt issuance costs is included within interest expense, except as noted below, in the Company’s consolidated statements of operations while the unamortized balance on (i) Secured Funding Agreements (each individually defined in Note 6 included in these consolidated financial statements) is included within other assets and (ii) Notes Payable, the Secured Term Loan (each defined in Note 6 included in these consolidated financial statements) and Secured Borrowings (defined in Note 7 included in these consolidated financial statements) and debt securitizations are each included as a reduction to the carrying amount of the liability, in the Company’s consolidated balance sheets. Amortization of debt issuance costs for the note payable on the hotel property that is recognized as real estate owned in the Company’s consolidated balance sheets (see Note 6 included in these consolidated financial statements for additional information on the note payable) is included within expenses from real estate owned in the Company’s consolidated statements of operations. The original issue discount (“OID”) on amounts drawn under the Company’s Secured Term Loan represents a discount to the face amount of the drawn debt obligations. The OID is amortized over the term of the Secured Term Loan using the effective interest method and is included within interest expense in the Company’s consolidated statements of operations while the unamortized balance is included as a reduction to the carrying amount of the Secured Term Loan in the Company’s consolidated balance sheets. |
Revenue Recognition | Revenue Recognition Interest income is accrued based on the outstanding principal amount and the contractual terms of each loan. For loans held for investment, the origination fees, contractual exit fees and direct loan origination costs are also recognized in interest income over the initial loan term as a yield adjustment using the effective interest method. Revenue from real estate owned represents revenue associated with the operations of a hotel property classified as real estate owned. Revenue from the operation of the hotel property is recognized when guestrooms are occupied, services have been rendered or fees have been earned. Revenues are recorded net of any discounts and sales and other taxes collected from customers. Revenues consist of room sales, food and beverage sales and other hotel revenues. |
Net Interest Margin and Interest Expense | Net Interest Margin and Interest Expense Net interest margin in the Company’s consolidated statements of operations serves to measure the performance of the Company’s loans as compared to its use of debt leverage. The Company includes interest income from its loans and interest expense related to its Secured Funding Agreements, Notes Payable, securitization debt, the Secured Term Loan (each individually defined in Note 6 included in these consolidated financial statements) and Secured Borrowings (defined in Note 7 |
Comprehensive Income | Comprehensive Income For the three and nine months ended September 30, 2020 and 2019 , comprehensive income equaled net income; therefore, a separate consolidated statement of comprehensive income is not included in the accompanying consolidated financial statements. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting , which provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships, and other transactions that reference the London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued because of reference rate reform. ASU No. 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statements. |
SIGNIFICANT ACCOUNTING POLICI_3
SIGNIFICANT ACCOUNTING POLICIES (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Accounting Policies [Abstract] | |
Schedule of Cash and Cash Equivalents | The following table provides a reconciliation of cash, cash equivalents and restricted cash in the consolidated balance sheets to the total amount shown in the consolidated statements of cash flows ($ in thousands): As of September 30, 2020 2019 Cash and cash equivalents $ 81,295 $ 5,952 Restricted cash — 379 Total cash, cash equivalents and restricted cash shown in the Company's consolidated statements of cash flows $ 81,295 $ 6,331 |
Schedule of interest expense | For the three and nine months ended September 30, 2020 and 2019 , interest expense is comprised of the following ($ in thousands): For the three months ended September 30, For the nine months ended September 30, 2020 2019 2020 2019 Secured funding agreements $ 6,000 $ 7,438 $ 22,447 $ 24,868 Notes payable (1) 337 356 952 536 Securitization debt 2,518 5,088 9,879 15,361 Secured term loan 1,668 2,242 5,469 6,774 Secured borrowings 1,352 — 1,703 — Interest expense $ 11,875 $ 15,124 $ 40,450 $ 47,539 _______________________________________________________________________________ (1) Excludes interest expense on the $28.3 million note payable, which is secured by a hotel property that is recognized as real estate owned in the Company’s consolidated balance sheets (see Note 6 included in these consolidated financial statements for additional information on the note payable). Interest expense on the $28.3 million note payable is included within expenses from real estate owned in the Company’s consolidated statements of operations. |
LOANS HELD FOR INVESTMENT (Tabl
LOANS HELD FOR INVESTMENT (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Receivables [Abstract] | |
Financing Receivable Credit Quality Indicators | As of September 30, 2020 , the carrying value, excluding the CECL Reserve, of the Company’s loans held for investment within each risk rating by year of origination is as follows ($ in thousands): 2020 2019 2018 2017 2016 Prior Total Risk rating: 1 $ — $ — $ 8,538 $ — $ — $ — $ 8,538 2 — 109,385 22,753 27,500 — — 159,638 3 410,038 482,374 296,576 247,540 16,474 — 1,453,002 4 — — 99,929 22,974 — 34,118 157,021 5 — — — — — — — Total $ 410,038 $ 591,759 $ 427,796 $ 298,014 $ 16,474 $ 34,118 $ 1,778,199 |
Schedule of loans held for investments | The Company’s investments in loans held for investment are accounted for at amortized cost. The following tables summarize the Company’s loans held for investment as of September 30, 2020 and December 31, 2019 ($ in thousands): As of September 30, 2020 Carrying Amount (1) Outstanding Principal (1) Weighted Average Unleveraged Effective Yield Weighted Average Remaining Life (Years) Senior mortgage loans $ 1,680,529 $ 1,690,473 5.9 % (2) 6.2 % (3) 1.3 Subordinated debt and preferred equity investments 97,670 98,672 13.4 % (2) 13.4 % (3) 2.1 Total loans held for investment portfolio $ 1,778,199 $ 1,789,145 6.3 % (2) 6.6 % (3) 1.3 As of December 31, 2019 Carrying Amount (1) Outstanding Principal (1) Weighted Average Unleveraged Effective Yield (2) Weighted Average Remaining Life (Years) Senior mortgage loans $ 1,622,666 $ 1,632,164 6.5% 1.5 Subordinated debt and preferred equity investments 59,832 60,730 15.1% 2.6 Total loans held for investment portfolio $ 1,682,498 $ 1,692,894 6.8% 1.6 _______________________________________________________________________________ (1) The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs. (2) Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of September 30, 2020 and December 31, 2019 as weighted by the outstanding principal balance of each loan. (3) Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all interest accruing loans held by the Company as of September 30, 2020 as weighted by the total outstanding principal balance of each interest accruing loan (excludes loans on non-accrual status as of September 30, 2020 ). |
Schedule of current investment portfolio | A more detailed listing of the Company’s loans held for investment portfolio based on information available as of September 30, 2020 is as follows ($ in millions, except percentages): Loan Type Location Outstanding Principal (1) Carrying Amount (1) Interest Rate Unleveraged Effective Yield (2) Maturity Date (3) Payment Terms (4) Senior Mortgage Loans: Office Diversified $108.6 $108.2 L+3.65% 5.7% Jan 2023 I/O Mixed-use FL 99.0 98.7 L+4.25% 7.8% Feb 2021 I/O Multifamily FL 91.3 90.7 L+5.00% 6.7% Jun 2022 I/O Multifamily TX 75.0 74.7 L+2.85% 5.0% Oct 2022 I/O Office IL 69.6 69.6 L+3.75% 5.6% Dec 2020 I/O Hotel OR/WA 68.1 67.6 L+3.45% 4.6% (5) May 2021 I/O Office NC 61.0 60.8 L+4.25% 8.4% Mar 2021 I/O Hotel Diversified 60.8 60.6 L+3.60% 6.2% Sep 2021 I/O Office IL 57.3 57.2 L+3.95% 6.3% Jun 2021 I/O Mixed-use CA 51.2 51.0 L+4.00% 6.2% Apr 2022 (6) I/O Industrial NY 49.8 49.6 L+5.00% 8.3% Feb 2021 I/O Multifamily FL 46.2 46.0 L+5.00% 6.6% Jun 2022 I/O Multifamily FL 43.3 43.1 L+2.60% 5.5% Jan 2022 I/O Student Housing TX 41.0 40.9 L+4.75% 5.4% Jan 2021 I/O Multifamily NJ 41.0 40.8 L+3.05% 4.9% Mar 2022 I/O Office GA 40.2 39.7 L+3.05% 5.7% Dec 2022 I/O Hotel CA 40.0 40.0 L+4.12% 5.9% Jan 2021 I/O Student Housing CA 39.7 39.7 L+3.95% 5.2% Jul 2021 (7) I/O Multifamily KS 35.8 35.5 L+3.25% 5.5% Nov 2022 I/O Mixed-use TX 35.2 34.9 L+3.75% 6.7% Sep 2022 I/O Industrial NC 34.8 34.6 L+4.05% 5.9% Mar 2024 I/O Hotel MI 34.2 34.1 L+3.95% 4.3% Jul 2022 (8) I/O Hotel IL 32.9 32.4 L+4.40% —% (9) May 2021 I/O Office CA 31.1 30.8 L+3.35% 6.0% Nov 2022 I/O Multifamily NY 30.1 30.1 L+3.20% 4.9% Dec 2020 I/O Student Housing NC 30.0 29.9 L+3.15% 5.9% Feb 2022 I/O Multifamily PA 29.4 29.2 L+3.00% 5.9% Dec 2021 I/O Office IL 28.0 27.7 L+3.80% 6.2% Jan 2023 I/O Multifamily TX 27.5 27.5 L+3.20% 4.9% Oct 2021 (10) I/O Student Housing TX 24.6 24.3 L+3.45% 5.5% Feb 2023 I/O Student Housing AL 24.1 23.0 L+4.45% —% (9) Dec 2020 (11) I/O Office CA 22.8 22.8 L+3.40% 6.2% Nov 2021 I/O Mixed-use CA 22.5 22.2 L+4.10% 6.5% Mar 2023 I/O Office NC 22.1 21.5 L+3.52% 6.8% May 2023 I/O Student Housing FL 22.0 21.9 L+3.25% 5.9% Aug 2022 I/O Industrial CA 21.5 21.4 L+4.50% 7.3% Dec 2021 I/O Self Storage FL 19.5 19.4 L+3.50% 6.0% Mar 2022 I/O Multifamily WA 18.6 18.5 L+3.00% 5.1% Mar 2023 I/O Office TX 15.8 15.6 L+4.05% 7.6% Nov 2021 I/O Residential CA 13.7 13.7 13.00% 13.0% Feb 2021 (12) I/O Industrial CA 13.5 13.3 L+3.75% 6.3% Mar 2023 I/O Multifamily SC 9.1 8.8 L+6.50% 10.1% Sep 2022 I/O Office NC 8.6 8.5 L+4.00% 6.7% Nov 2022 I/O Subordinated Debt and Preferred Equity Investments: Office IL 34.5 34.2 L+8.00% 10.0% Mar 2023 I/O Office NJ 17.0 16.5 12.00% 12.8% Jan 2026 I/O (13) Residential Condominium NY 16.8 16.8 L+14.00% (14) 18.0% May 2021 (14) I/O Mixed-use IL 15.9 15.8 L+12.25% 14.5% Nov 2021 I/O Residential Condominium HI 11.5 11.5 14.00% 17.0% Oct 2020 (15) I/O Office CA 2.9 2.9 L+8.25% 9.7% Nov 2021 I/O Total/Weighted Average $1,789.1 $1,778.2 6.3% _________________________ (1) The difference between the Carrying Amount and the Outstanding Principal amount of the loans held for investment consists of unamortized purchase discount, deferred loan fees and loan origination costs. For the loans held for investment that represent co-investments with other investment vehicles managed by Ares Management (see Note 13 included in these consolidated financial statements for additional information on co-investments), only the portion of Carrying Amount and Outstanding Principal held by the Company is reflected. (2) Unleveraged Effective Yield is the compounded effective rate of return that would be earned over the life of the investment based on the contractual interest rate (adjusted for any deferred loan fees, costs, premiums or discounts) and assumes no dispositions, early prepayments or defaults. Unleveraged Effective Yield for each loan is calculated based on LIBOR as of September 30, 2020 or the LIBOR floor, as applicable. The total Weighted Average Unleveraged Effective Yield is calculated based on the average of Unleveraged Effective Yield of all loans held by the Company as of September 30, 2020 as weighted by the outstanding principal balance of each loan. (3) Certain loans are subject to contractual extension options that generally vary between one and two 12 -month extensions and may be subject to performance based or other conditions as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein as certain borrowers may have the right to prepay with or without paying a prepayment penalty. The Company may also extend contractual maturities and amend other terms of the loans in connection with loan modifications. (4) I/O = interest only, P/I = principal and interest. (5) At origination, the Oregon/Washington loan was structured as both a senior and mezzanine loan with the Company holding both positions. The mezzanine position of this loan, which had an outstanding principal balance of $13.1 million as of September 30, 2020 , was on non-accrual status as of September 30, 2020 and therefore, the Unleveraged Effective Yield presented is for the senior position only as the mezzanine position is non-interest accruing. (6) In May 2020, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the senior California loan to April 2022. (7) In May 2020, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the senior California loan to July 2021. (8) In August 2020, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the senior Michigan loan to July 2022. (9) Loan was on non-accrual status as of September 30, 2020 and therefore, there is no Unleveraged Effective Yield as the loan is non-interest accruing. (10) In September 2020, the borrower exercised a one-year extension option in accordance with the loan agreement, which extended the maturity date on the senior Texas loan to October 2021. (11) In July 2020, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the senior Alabama loan to December 2020. (12) In August 2020, the Company and the borrowers entered into a modification and extension agreement to, among other things, extend the maturity date on the senior California loan to February 2021. (13) In February 2021, amortization will begin on the subordinated New Jersey loan, which had an outstanding principal balance of $17.0 million as of September 30, 2020 . The remainder of the loans in the Company’s portfolio are non-amortizing through their primary terms. (14) The subordinated New York loan includes a $2.4 million loan to the borrower, for which such amount accrues interest at a per annum rate of 20.00% and has an initial maturity date of April 2021 upon the borrower exercising a 6-month extension option in September 2020 in accordance with the loan agreement. The remaining outstanding principal balance of the subordinated New York loan accrues interest at L + 14.00% and has an initial maturity date of May 2021. (15) In March 2020, the Company and the borrower entered into a modification and extension agreement to, among other things, extend the maturity date on the subordinated Hawaii loan to October 2020. |
Schedule of activity in loan portfolio | For the nine months ended September 30, 2020 , the activity in the Company’s loan portfolio was as follows ($ in thousands): Balance at December 31, 2019 $ 1,682,498 Initial funding 422,062 Origination fees and discounts, net of costs (4,915 ) Additional funding 74,372 Amortizing payments (1,819 ) Loan payoffs (299,227 ) Loans sold to third parties (1) (100,504 ) Origination fee accretion 5,732 Balance at September 30, 2020 $ 1,778,199 _________________________ (1) In July 2020, the Company closed the sale of a senior mortgage loan with outstanding principal of $31.5 million , which was collateralized by a hotel property located in Minnesota, to a third party. In addition, in August 2020, the Company closed the sale of two senior mortgage loans to a third party with outstanding principal of $39.9 million and $29.6 million , respectively, which were collateralized by multifamily properties located in Illinois and Texas, respectively. As of June 30, 2020, it was the Company’s intent to sell these three senior mortgage loans and thus, the three loans were reclassified from held for investment to held for sale and were carried at fair value in the Company's consolidated balance sheets. For the three months ended June 30, 2020, the Company recognized an aggregate net unrealized loss of $4.0 million in the Company's consolidated statements of operations upon reclassifying the three loans from held for investment to held for sale as the carrying value exceeded fair value as determined by the sale prices of the loans. This aggregate net unrealized loss was realized during the three months ended September 30, 2020. The three senior mortgage loans discussed above were previously classified as held for investment and were sold in order to rebalance and optimize the Company’s loan portfolio. |
CURRENT EXPECTED CREDIT LOSSES
CURRENT EXPECTED CREDIT LOSSES (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Credit Loss [Abstract] | |
Financing Receivable, Allowance for Credit Loss | Activity related to the CECL Reserve for outstanding balances on the Company’s loans held for investment as of and for the three and nine months ended September 30, 2020 was as follows ($ in thousands): Balance at June 30, 2020 $ 26,063 Provision for current expected credit losses (609 ) Write-offs — Recoveries — Balance at September 30, 2020 (1) $ 25,454 Balance at December 31, 2019 $ — Impact of adoption of CECL 4,440 Provision for current expected credit losses 21,014 Write-offs — Recoveries — Balance at September 30, 2020 (1) $ 25,454 ______________________________ (1) As of September 30, 2020 , the CECL Reserve related to outstanding balances on loans held for investment is recorded within current expected credit loss reserve in the Company's consolidated balance sheets. Current Expected Credit Loss Reserve for Unfunded Loan Commitments Activity related to the CECL Reserve for unfunded commitments on the Company’s loans held for investment as of and for the three and nine months ended September 30, 2020 was as follows ($ in thousands): Balance at June 30, 2020 $ 2,099 Provision for current expected credit losses (439 ) Write-offs — Recoveries — Balance at September 30, 2020 (1) $ 1,660 Balance at December 31, 2019 $ — Impact of adoption of CECL 611 Provision for current expected credit losses 1,049 Write-offs — Recoveries — Balance at September 30, 2020 (1) $ 1,660 ______________________________ (1) As of September 30, 2020 , the CECL Reserve related to unfunded commitments on loans held for investment is recorded within other liabilities in the Company's consolidated balance sheets. |
Schedule of Company Loan Risk Definitions | Based on a 5-point scale, the Company’s loans are rated "1" through "5," from less risk to greater risk, which ratings are defined as follows: Ratings Definition 1 Very Low Risk 2 Low Risk 3 Medium Risk 4 High Risk/Potential for Loss: Asset performance is trailing underwritten expectations. Loan at risk of impairment without material improvement to performance 5 Impaired/Loss Likely: A loan that has a significantly increased probability of default or principal loss |
Financing Receivable Credit Quality Indicators | As of September 30, 2020 , the carrying value, excluding the CECL Reserve, of the Company’s loans held for investment within each risk rating by year of origination is as follows ($ in thousands): 2020 2019 2018 2017 2016 Prior Total Risk rating: 1 $ — $ — $ 8,538 $ — $ — $ — $ 8,538 2 — 109,385 22,753 27,500 — — 159,638 3 410,038 482,374 296,576 247,540 16,474 — 1,453,002 4 — — 99,929 22,974 — 34,118 157,021 5 — — — — — — — Total $ 410,038 $ 591,759 $ 427,796 $ 298,014 $ 16,474 $ 34,118 $ 1,778,199 |
REAL ESTATE OWNED (Tables)
REAL ESTATE OWNED (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Real Estate Owned [Abstract] | |
Schedule of Real Estate Properties | The following table summarizes the Company’s real estate owned as of September 30, 2020 and December 31, 2019 ($ in thousands): As of September 30, 2020 December 31, 2019 Land $ 10,200 $ 10,200 Buildings and improvements 24,281 24,281 Furniture, fixtures and equipment 4,331 4,087 38,812 38,568 Less: Accumulated depreciation (1,336 ) (667 ) Real estate owned, net $ 37,476 $ 37,901 |
DEBT (Tables)
DEBT (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Debt Disclosure [Abstract] | |
Schedule of outstanding balances and total commitments under Financing Agreements | As of September 30, 2020 and December 31, 2019 , the outstanding balances and total commitments under the Financing Agreements consisted of the following ($ in thousands): September 30, 2020 December 31, 2019 Outstanding Balance Total Outstanding Balance Total Secured Funding Agreements: Wells Fargo Facility $ 375,301 $ 500,000 $ 360,354 $ 500,000 Citibank Facility 120,506 325,000 126,603 325,000 BAML Facility — — (1) 36,280 36,280 (1) CNB Facility 50,000 50,000 (2) 30,500 50,000 (2) MetLife Facility 104,124 180,000 131,807 180,000 U.S. Bank Facility — — (3) 43,045 185,989 Morgan Stanley Facility 141,205 150,000 — — Subtotal $ 791,136 $ 1,205,000 $ 728,589 $ 1,277,269 Notes Payable $ 59,155 $ 84,155 $ 56,155 $ 84,155 Secured Term Loan $ 110,000 $ 110,000 $ 110,000 $ 110,000 Total $ 960,291 $ 1,399,155 $ 894,744 $ 1,471,424 ______________________________ (1) In May 2019, the Company’s borrowing period for new individual loans under the BAML Facility (as defined below) expired and its term was not extended. As such, the total commitment amount under the BAML Facility as of December 31, 2019 represented the outstanding balance under the facility at the time the borrowing period expired. In June 2020, the BAML Facility was repaid in full and its term was not extended. (2) The CNB Facility (as defined below) has an accordion feature that provides for, subject to approval by City National Bank in its sole discretion, an increase in the commitment amount from $50.0 million to $75.0 million for up to a period of 120 days once per calendar year. (3) In July 2020, the U.S. Bank Facility matured and its term was not extended. The U.S. Bank Facility had been repaid in full prior to its maturity. |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of loan commitments | As of September 30, 2020 and December 31, 2019 , the Company had the following commitments to fund various senior mortgage loans, subordinated debt investments, as well as preferred equity investments accounted for as loans held for investment ($ in thousands): As of September 30, 2020 December 31, 2019 Total commitments $ 2,001,644 $ 1,909,084 Less: funded commitments (1,789,145 ) (1,692,894 ) Total unfunded commitments $ 212,499 $ 216,190 |
STOCKHOLDERS' EQUITY (Tables)
STOCKHOLDERS' EQUITY (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Stockholders' Equity Note [Abstract] | |
Schedule of restricted stock award activity | The following tables summarize the (i) non-vested shares of restricted stock and RSUs and (ii) vesting schedule of shares of restricted stock and RSUs for the Company’s directors and officers and employees of the Manager as of September 30, 2020 : Schedule of Non-Vested Share and Share Equivalents Restricted Stock Grants—Directors Restricted Stock Grants—Officers and Employees of the Manager RSUs—Officers and Employees of the Manager Total Balance at December 31, 2019 12,332 211,467 61,594 285,393 Granted 42,985 — 59,457 102,442 Vested (21,831 ) (64,081 ) (9,944 ) (95,856 ) Forfeited — (76,602 ) (2,600 ) (79,202 ) Balance at September 30, 2020 33,486 70,784 108,507 212,777 |
Future anticipated vesting schedule of restricted stock awards | Future Anticipated Vesting Schedule Restricted Stock Grants—Directors Restricted Stock Grants—Officers and Employees of the Manager RSUs—Officers and Employees of the Manager Total 2020 11,162 1,661 — 12,823 2021 22,324 40,047 36,176 98,547 2022 — 29,076 36,171 65,247 2023 — — 36,160 36,160 2024 — — — — Total 33,486 70,784 108,507 212,777 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Earnings Per Share [Abstract] | |
Schedule of computations of basic and diluted earnings per share | The following information sets forth the computations of basic and diluted earnings per common share for the three and nine months ended September 30, 2020 and 2019 ($ in thousands, except share and per share data): For the three months ended September 30, For the nine months ended September 30, 2020 2019 2020 2019 Net income attributable to common stockholders $ 14,928 $ 9,034 $ 7,433 $ 27,331 Divided by: Basic weighted average shares of common stock outstanding: 33,337,445 28,634,514 32,852,553 28,598,807 Weighted average non-vested restricted stock and RSUs 212,999 233,089 219,532 238,959 Diluted weighted average shares of common stock outstanding: 33,550,444 28,867,603 33,072,085 28,837,766 Basic earnings per common share $ 0.45 $ 0.32 $ 0.23 $ 0.96 Diluted earnings per common share $ 0.44 $ 0.31 $ 0.22 $ 0.95 |
INCOME TAX (Tables)
INCOME TAX (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Income Tax Disclosure [Abstract] | |
Schedule of components of the TRS's income tax provision | The income tax provision for the Company and the TRSs consisted of the following for the three and nine months ended September 30, 2020 and 2019 ($ in thousands): For the three months ended September 30, For the nine months ended September 30, 2020 2019 2020 2019 Current $ 76 $ (76 ) $ 179 $ 69 Deferred — 30 (99 ) 48 Excise tax 105 65 270 215 Total income tax expense, including excise tax $ 181 $ 19 $ 350 $ 332 |
FAIR VALUE (Tables)
FAIR VALUE (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Fair Value Disclosures [Abstract] | |
Schedule of carrying value and estimated fair value of the Company's financial instruments not carried at fair value on the consolidated balance sheet | As of September 30, 2020 and December 31, 2019 , the carrying values and fair values of the Company’s financial assets and liabilities recorded at cost are as follows ($ in thousands): As of September 30, 2020 December 31, 2019 Level in Fair Value Hierarchy Carrying Value Fair Carrying Value Fair Financial assets: Loans held for investment 3 $ 1,778,199 $ 1,765,198 $ 1,682,498 $ 1,692,894 Financial liabilities: Secured funding agreements 2 $ 791,136 $ 791,136 $ 728,589 $ 728,589 Notes payable 3 57,848 59,155 54,708 56,155 Secured term loan 3 109,803 107,298 109,149 110,000 Collateralized loan obligation securitization debt (consolidated VIE) 3 443,860 440,655 443,177 445,600 Secured borrowings 3 54,617 55,095 — — |
RELATED PARTY TRANSACTIONS (Tab
RELATED PARTY TRANSACTIONS (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Related Party Transactions [Abstract] | |
Summary of related-party costs incurred by the Company and amounts payable to the Manager | The following table summarizes the related party costs incurred by the Company for the three and nine months ended September 30, 2020 and 2019 and amounts payable to the Company’s Manager as of September 30, 2020 and December 31, 2019 ($ in thousands): Incurred Payable For the three months ended September 30, For the nine months ended September 30, As of 2020 2019 2020 2019 September 30, 2020 December 31, 2019 Affiliate Payments Management fees $ 1,847 $ 1,578 $ 5,468 $ 4,730 $ 1,847 $ 1,581 Incentive fees — — 303 674 — 378 General and administrative expenses 802 831 2,890 2,261 802 789 Direct costs (1) 31 19 99 148 21 13 Total $ 2,680 $ 2,428 $ 8,760 $ 7,813 $ 2,670 $ 2,761 ______________________________________________________________________________ (1) For the three and nine months ended September 30, 2020 and 2019 , direct costs incurred are included within general and administrative expenses in the Company’s consolidated statements of operations. |
DIVIDENDS AND DISTRIBUTIONS (Ta
DIVIDENDS AND DISTRIBUTIONS (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
DIVIDENDS AND DISTRIBUTIONS | |
Summary of the Company's dividends declared | The following table summarizes the Company’s dividends declared during the nine months ended September 30, 2020 and 2019 ($ in thousands, except per share data): Date Declared Record Date Payment Date Per Share Amount Total Amount September 16, 2020 September 30, 2020 October 15, 2020 $ 0.33 $ 11,072 June 19, 2020 June 30, 2020 July 15, 2020 0.33 11,072 February 20, 2020 March 31, 2020 April 15, 2020 0.33 11,057 Total cash dividends declared for the nine months ended September 30, 2020 $ 0.99 $ 33,201 July 26, 2019 September 30, 2019 October 15, 2019 $ 0.33 $ 9,526 May 1, 2019 June 28, 2019 July 16, 2019 0.33 9,527 February 21, 2019 March 29, 2019 April 16, 2019 0.33 9,520 Total cash dividends declared for the nine months ended September 30, 2019 $ 0.99 $ 28,573 |
ORGANIZATION - Narrative (Detai
ORGANIZATION - Narrative (Details) | 9 Months Ended |
Sep. 30, 2020segment | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of operating segments | 1 |
SIGNIFICANT ACCOUNTING POLICI_4
SIGNIFICANT ACCOUNTING POLICIES - Schedule of Cash, Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Dec. 31, 2018 |
Accounting Policies [Abstract] | ||||
Cash and cash equivalents | $ 81,295 | $ 5,256 | $ 5,952 | |
Restricted cash | 0 | 379 | 379 | |
Total cash, cash equivalents and restricted cash shown in the Company's consolidated statements of cash flows | $ 81,295 | $ 5,635 | $ 6,331 | $ 11,468 |
SIGNIFICANT ACCOUNTING POLICI_5
SIGNIFICANT ACCOUNTING POLICIES - Schedule of Interest Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Debt Instrument [Line Items] | ||||
Interest expense | $ 11,875 | $ 15,124 | $ 40,450 | $ 47,539 |
Secured funding agreements | ||||
Debt Instrument [Line Items] | ||||
Interest expense | 6,000 | 7,438 | 22,447 | 24,868 |
Notes payable and secured borrowings | ||||
Debt Instrument [Line Items] | ||||
Interest expense | 337 | 356 | 952 | 536 |
Securitization debt | ||||
Debt Instrument [Line Items] | ||||
Interest expense | 2,518 | 5,088 | 9,879 | 15,361 |
Secured term loan | ||||
Debt Instrument [Line Items] | ||||
Interest expense | 1,668 | 2,242 | 5,469 | 6,774 |
Secured Borrowings | ||||
Debt Instrument [Line Items] | ||||
Interest expense | $ 1,352 | $ 0 | 1,703 | $ 0 |
Notes payable and secured borrowings | NEW YORK | Notes payable and secured borrowings | ||||
Debt Instrument [Line Items] | ||||
Interest expense from real estate owned | $ 28,300 |
SIGNIFICANT ACCOUNTING POLICI_6
SIGNIFICANT ACCOUNTING POLICIES - Narrative (Details) | 9 Months Ended |
Sep. 30, 2020 | |
Furniture, fixtures and equipment | |
Property, Plant and Equipment [Line Items] | |
Useful life | 15 years |
Maximum | Buildings and improvements | |
Property, Plant and Equipment [Line Items] | |
Useful life | 40 years |
LOANS HELD FOR INVESTMENT - Nar
LOANS HELD FOR INVESTMENT - Narrative (Details) $ in Millions | Jun. 30, 2020Loan | Sep. 30, 2020USD ($)Loan | Sep. 30, 2020USD ($)Loan |
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Number of loans originated or co-originated | Loan | 49 | ||
Number of loans repaid or sold | Loan | 3 | 98 | |
Total commitment | $ 2,000 | $ 2,000 | |
Loans held for investment | 1,800 | 1,800 | |
Amount funded | 496.4 | ||
Amount of repayments | $ 299.2 | ||
Percentage of loans held for investment having LIBOR floors | 95.20% | ||
Weighted average floor (as a percent) | 1.74% | ||
Principal amount outstanding | $ 101 | $ 101 | |
Impact of COVID-19 | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Number of contracts | Loan | 4 | ||
Troubled debt restructuring | $ 108 | $ 108 | |
Number of loans in non-accrual status | Loan | 3 | 3 | |
Financing receivable, nonaccrual | $ 68 | $ 68 | |
Level 3 | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Number of loans held for sale | Loan | 3 | 3 |
LOANS HELD FOR INVESTMENT - Loa
LOANS HELD FOR INVESTMENT - Loans held for Investments (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2020 | Dec. 31, 2019 | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
Loans held for investment | $ 1,778,199 | $ 1,682,498 |
Outstanding principal | $ 1,789,145 | $ 1,692,894 |
Weighted Average Unleveraged Effective Yield, Including Non-accrual Loans | 6.30% | |
Weighted Average Unleveraged Effective Yield, Excluding Non-accrual Loans | 6.60% | |
Weighted Average Unleveraged Effective Yield | 6.80% | |
Weighted average remaining life | 1 year 3 months 18 days | 1 year 7 months 6 days |
Senior mortgage loans | ||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
Loans held for investment | $ 1,680,529 | $ 1,622,666 |
Outstanding principal | $ 1,690,473 | $ 1,632,164 |
Weighted Average Unleveraged Effective Yield, Including Non-accrual Loans | 5.90% | |
Weighted Average Unleveraged Effective Yield, Excluding Non-accrual Loans | 6.20% | |
Weighted Average Unleveraged Effective Yield | 6.50% | |
Weighted average remaining life | 1 year 3 months 18 days | 1 year 6 months |
Subordinated debt and preferred equity investments | ||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
Loans held for investment | $ 97,670 | $ 59,832 |
Outstanding principal | $ 98,672 | $ 60,730 |
Weighted Average Unleveraged Effective Yield, Including Non-accrual Loans | 13.40% | |
Weighted Average Unleveraged Effective Yield, Excluding Non-accrual Loans | 13.40% | |
Weighted Average Unleveraged Effective Yield | 15.10% | |
Weighted average remaining life | 2 years 1 month 6 days | 2 years 7 months 6 days |
LOANS HELD FOR INVESTMENT - Inv
LOANS HELD FOR INVESTMENT - Investment Portfolio (Details) $ in Thousands | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2020USD ($)extension_option | Dec. 31, 2019USD ($) | Mar. 07, 2019USD ($) | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 1,789,145 | $ 1,692,894 | |
Loans held for investment | $ 1,778,199 | $ 1,682,498 | |
Fixed interest rate | 6.80% | ||
Unleveraged effective yield | 6.30% | ||
Minimum | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Number of extension options | extension_option | 1 | ||
Maximum | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Number of extension options | extension_option | 2 | ||
Extension period of maturity date | 12 months | ||
Residential | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Loans held for investment | $ 44,300 | $ 40,900 | |
Senior Mortgage Loans | Hotel | NEW YORK | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 38,600 | ||
Senior Mortgage Loans | LIBOR Plus 3.65%, Due January 2023 | Office | Diversified | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | 108,600 | ||
Loans held for investment | $ 108,200 | ||
Unleveraged effective yield | 5.70% | ||
Senior Mortgage Loans | LIBOR Plus 3.65%, Due January 2023 | Office | Diversified | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.65% | ||
Senior Mortgage Loans | LIBOR Plus 4.25% Due February 2021 | Mixed-use | FLORIDA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 99,000 | ||
Loans held for investment | $ 98,700 | ||
Unleveraged effective yield | 7.80% | ||
Senior Mortgage Loans | LIBOR Plus 4.25% Due February 2021 | Mixed-use | FLORIDA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 4.25% | ||
Senior Mortgage Loans | LIBOR Plus 5.00% Due June 2022 | Multifamily | FLORIDA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 91,300 | ||
Loans held for investment | $ 90,700 | ||
Unleveraged effective yield | 6.70% | ||
Senior Mortgage Loans | LIBOR Plus 5.00% Due June 2022 | Multifamily | FLORIDA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 5.00% | ||
Senior Mortgage Loans | LIBOR Plus 2.85% Percent, Due October 2022 | Multifamily | TEXAS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 75,000 | ||
Loans held for investment | $ 74,700 | ||
Unleveraged effective yield | 5.00% | ||
Senior Mortgage Loans | LIBOR Plus 2.85% Percent, Due October 2022 | Multifamily | TEXAS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 2.85% | ||
Senior Mortgage Loans | LIBOR Plus 3.75%, Due December 2020 | Office | ILLINOIS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 69,600 | ||
Loans held for investment | $ 69,600 | ||
Unleveraged effective yield | 5.60% | ||
Senior Mortgage Loans | LIBOR Plus 3.75%, Due December 2020 | Office | ILLINOIS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.75% | ||
Senior Mortgage Loans | LIBOR Plus 3.45%, Due May 2021 | Hotel | OREGON / WASHINGTON | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 68,100 | ||
Loans held for investment | $ 67,600 | ||
Unleveraged effective yield | 4.60% | ||
Financing receivable, nonaccrual | $ 13,100 | ||
Senior Mortgage Loans | LIBOR Plus 3.45%, Due May 2021 | Hotel | OREGON / WASHINGTON | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.45% | ||
Senior Mortgage Loans | LIBOR Plus 4.25%, Due March 2021 | Office | NORTH CAROLINA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 61,000 | ||
Loans held for investment | $ 60,800 | ||
Unleveraged effective yield | 8.40% | ||
Senior Mortgage Loans | LIBOR Plus 4.25%, Due March 2021 | Office | NORTH CAROLINA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 4.25% | ||
Senior Mortgage Loans | LIBOR Plus 3.60%, Due September 2021 | Hotel | Diversified | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 60,800 | ||
Loans held for investment | $ 60,600 | ||
Unleveraged effective yield | 6.20% | ||
Senior Mortgage Loans | LIBOR Plus 3.60%, Due September 2021 | Hotel | Diversified | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.60% | ||
Senior Mortgage Loans | LIBOR Plus 3.95%, Due June 2021 | Office | ILLINOIS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 57,300 | ||
Loans held for investment | $ 57,200 | ||
Unleveraged effective yield | 6.30% | ||
Senior Mortgage Loans | LIBOR Plus 3.95%, Due June 2021 | Office | ILLINOIS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.95% | ||
Senior Mortgage Loans | LIBOR Plus 4.00%, Due April 2022 | Mixed-use | CALIFORNIA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 51,200 | ||
Loans held for investment | $ 51,000 | ||
Unleveraged effective yield | 6.20% | ||
Senior Mortgage Loans | LIBOR Plus 4.00%, Due April 2022 | Mixed-use | CALIFORNIA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 4.00% | ||
Senior Mortgage Loans | LIBOR Plus 5.00% Due February 2021 | Industrial Property | NEW YORK | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 49,800 | ||
Loans held for investment | $ 49,600 | ||
Unleveraged effective yield | 8.30% | ||
Senior Mortgage Loans | LIBOR Plus 5.00% Due February 2021 | Industrial Property | NEW YORK | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 5.00% | ||
Senior Mortgage Loans | LIBOR Plus 5.00% Due June 2022, Instrument 2 | Multifamily | FLORIDA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 46,200 | ||
Loans held for investment | $ 46,000 | ||
Unleveraged effective yield | 6.60% | ||
Senior Mortgage Loans | LIBOR Plus 5.00% Due June 2022, Instrument 2 | Multifamily | FLORIDA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 5.00% | ||
Senior Mortgage Loans | LIBOR Plus 2.60%, Due January 2022 | Multifamily | FLORIDA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 43,300 | ||
Loans held for investment | $ 43,100 | ||
Unleveraged effective yield | 5.50% | ||
Senior Mortgage Loans | LIBOR Plus 2.60%, Due January 2022 | Multifamily | FLORIDA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 2.60% | ||
Senior Mortgage Loans | LIBOR Plus 4.75% Due Jan 2021 | Student Housing | TEXAS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 41,000 | ||
Loans held for investment | $ 40,900 | ||
Unleveraged effective yield | 5.40% | ||
Senior Mortgage Loans | LIBOR Plus 4.75% Due Jan 2021 | Student Housing | TEXAS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 4.75% | ||
Senior Mortgage Loans | LIBOR Plus 3.05% Due March 2022 | Multifamily | NEW JERSEY | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 41,000 | ||
Loans held for investment | $ 40,800 | ||
Unleveraged effective yield | 4.90% | ||
Senior Mortgage Loans | LIBOR Plus 3.05% Due March 2022 | Multifamily | NEW JERSEY | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.05% | ||
Senior Mortgage Loans | LIBOR Plus 3.05% Due December 2022 | Office | GEORGIA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 40,200 | ||
Loans held for investment | $ 39,700 | ||
Unleveraged effective yield | 5.70% | ||
Senior Mortgage Loans | LIBOR Plus 3.05% Due December 2022 | Office | GEORGIA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.05% | ||
Senior Mortgage Loans | LIBOR Plus 4.12%, Due January 2021 | Hotel | CALIFORNIA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 40,000 | ||
Loans held for investment | $ 40,000 | ||
Unleveraged effective yield | 5.90% | ||
Senior Mortgage Loans | LIBOR Plus 4.12%, Due January 2021 | Hotel | CALIFORNIA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 4.12% | ||
Senior Mortgage Loans | LIBOR Plus 3.95%, Due July 2021 | Student Housing | CALIFORNIA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 39,700 | ||
Loans held for investment | $ 39,700 | ||
Unleveraged effective yield | 5.20% | ||
Senior Mortgage Loans | LIBOR Plus 3.95%, Due July 2021 | Student Housing | CALIFORNIA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.95% | ||
Senior Mortgage Loans | LIBOR Plus 3.25% Due November 2022 | Multifamily | KANSAS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 35,800 | ||
Loans held for investment | $ 35,500 | ||
Unleveraged effective yield | 5.50% | ||
Senior Mortgage Loans | LIBOR Plus 3.25% Due November 2022 | Multifamily | KANSAS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.25% | ||
Senior Mortgage Loans | LIBOR Plus 3.75%, Due September 2022 | Mixed-use | TEXAS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 35,200 | ||
Loans held for investment | $ 34,900 | ||
Unleveraged effective yield | 6.70% | ||
Senior Mortgage Loans | LIBOR Plus 3.75%, Due September 2022 | Mixed-use | TEXAS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.75% | ||
Senior Mortgage Loans | LIBOR Plus 4.05%, Due March 2024 | Industrial Property | NORTH CAROLINA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 34,800 | ||
Loans held for investment | $ 34,600 | ||
Unleveraged effective yield | 5.90% | ||
Senior Mortgage Loans | LIBOR Plus 4.05%, Due March 2024 | Industrial Property | NORTH CAROLINA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 4.05% | ||
Senior Mortgage Loans | LIBOR Plus 3.95%, Due July 2022 | Hotel | MICHIGAN | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 34,200 | ||
Loans held for investment | $ 34,100 | ||
Unleveraged effective yield | 4.30% | ||
Senior Mortgage Loans | LIBOR Plus 3.95%, Due July 2022 | Hotel | MICHIGAN | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.95% | ||
Senior Mortgage Loans | LIBOR Plus 4.40%, Due May 2021 | Hotel | ILLINOIS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 32,900 | ||
Loans held for investment | $ 32,400 | ||
Unleveraged effective yield | 0.00% | ||
Senior Mortgage Loans | LIBOR Plus 4.40%, Due May 2021 | Hotel | ILLINOIS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 4.40% | ||
Senior Mortgage Loans | LIBOR Plus 3.35%, Due November 2022 | Office | CALIFORNIA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 31,100 | ||
Loans held for investment | $ 30,800 | ||
Unleveraged effective yield | 6.00% | ||
Senior Mortgage Loans | LIBOR Plus 3.35%, Due November 2022 | Office | CALIFORNIA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.35% | ||
Senior Mortgage Loans | LIBOR Plus 3.20%, Due December 2020 | Multifamily | NEW YORK | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 30,100 | ||
Loans held for investment | $ 30,100 | ||
Unleveraged effective yield | 4.90% | ||
Senior Mortgage Loans | LIBOR Plus 3.20%, Due December 2020 | Multifamily | NEW YORK | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.20% | ||
Senior Mortgage Loans | LIBOR Plus 3.15%, Due Feb 2022 | Student Housing | NORTH CAROLINA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 30,000 | ||
Loans held for investment | $ 29,900 | ||
Unleveraged effective yield | 5.90% | ||
Senior Mortgage Loans | LIBOR Plus 3.15%, Due Feb 2022 | Student Housing | NORTH CAROLINA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.15% | ||
Senior Mortgage Loans | LIBOR Plus 3.00%, Due December 2021 | Multifamily | PENNSYLVANIA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 29,400 | ||
Loans held for investment | $ 29,200 | ||
Unleveraged effective yield | 5.90% | ||
Senior Mortgage Loans | LIBOR Plus 3.00%, Due December 2021 | Multifamily | PENNSYLVANIA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.00% | ||
Senior Mortgage Loans | LIBOR Plus 3.80%, Due January 2023 | Office | ILLINOIS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 28,000 | ||
Loans held for investment | $ 27,700 | ||
Unleveraged effective yield | 6.20% | ||
Senior Mortgage Loans | LIBOR Plus 3.80%, Due January 2023 | Office | ILLINOIS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.80% | ||
Senior Mortgage Loans | LIBOR Plus 3.20%, Due October 2020 | Multifamily | TEXAS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 27,500 | ||
Loans held for investment | $ 27,500 | ||
Unleveraged effective yield | 4.90% | ||
Senior Mortgage Loans | LIBOR Plus 3.20%, Due October 2020 | Multifamily | TEXAS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.20% | ||
Senior Mortgage Loans | LIBOR Plus 3.45%, Due February 2023 | Student Housing | TEXAS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 24,600 | ||
Loans held for investment | $ 24,300 | ||
Unleveraged effective yield | 5.50% | ||
Senior Mortgage Loans | LIBOR Plus 3.45%, Due February 2023 | Student Housing | TEXAS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.45% | ||
Senior Mortgage Loans | LIBOR Plus 4.45%, Due August 2020 | Student Housing | ALABAMA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 24,100 | ||
Loans held for investment | $ 23,000 | ||
Unleveraged effective yield | 0.00% | ||
Senior Mortgage Loans | LIBOR Plus 4.45%, Due August 2020 | Student Housing | ALABAMA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 4.45% | ||
Senior Mortgage Loans | LIBOR Plus 3.40%, Due November 2021 | Office | CALIFORNIA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 22,800 | ||
Loans held for investment | $ 22,800 | ||
Unleveraged effective yield | 6.20% | ||
Senior Mortgage Loans | LIBOR Plus 3.40%, Due November 2021 | Office | CALIFORNIA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.40% | ||
Senior Mortgage Loans | LIBOR Plus 4.10%, Due March 2023 | Mixed-use | CALIFORNIA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 22,500 | ||
Loans held for investment | $ 22,200 | ||
Unleveraged effective yield | 6.50% | ||
Senior Mortgage Loans | LIBOR Plus 4.10%, Due March 2023 | Mixed-use | CALIFORNIA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 4.10% | ||
Senior Mortgage Loans | LIBOR Plus 3.52%, Due May 2023 | Office | NORTH CAROLINA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 22,100 | ||
Loans held for investment | $ 21,500 | ||
Unleveraged effective yield | 6.80% | ||
Senior Mortgage Loans | LIBOR Plus 3.52%, Due May 2023 | Office | NORTH CAROLINA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.52% | ||
Senior Mortgage Loans | LIBOR Plus 3.52%, Due May 2023 | Residential | CALIFORNIA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 13,700 | ||
Loans held for investment | $ 13,700 | ||
Fixed interest rate | 13.00% | ||
Unleveraged effective yield | 13.00% | ||
Senior Mortgage Loans | LIBOR Plus 3.25%, Due August 2022 | Student Housing | FLORIDA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 22,000 | ||
Loans held for investment | $ 21,900 | ||
Unleveraged effective yield | 5.90% | ||
Senior Mortgage Loans | LIBOR Plus 3.25%, Due August 2022 | Student Housing | FLORIDA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.25% | ||
Senior Mortgage Loans | LIBOR Plus 4.50%, Due December 2021 | Industrial Property | CALIFORNIA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 21,500 | ||
Loans held for investment | $ 21,400 | ||
Unleveraged effective yield | 7.30% | ||
Senior Mortgage Loans | LIBOR Plus 4.50%, Due December 2021 | Industrial Property | CALIFORNIA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 4.50% | ||
Senior Mortgage Loans | LIBOR Plus 3.50%, Due March 2022 | Self Storage | FLORIDA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 19,500 | ||
Loans held for investment | $ 19,400 | ||
Unleveraged effective yield | 6.00% | ||
Senior Mortgage Loans | LIBOR Plus 3.50%, Due March 2022 | Self Storage | FLORIDA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.50% | ||
Senior Mortgage Loans | LIBOR Plus 3.00%, Due March 2023 | Multifamily | WASHINGTON | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 18,600 | ||
Loans held for investment | $ 18,500 | ||
Unleveraged effective yield | 5.10% | ||
Senior Mortgage Loans | LIBOR Plus 3.00%, Due March 2023 | Multifamily | WASHINGTON | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.00% | ||
Senior Mortgage Loans | LIBOR Plus 4.05%, Due November 2021 | Office | TEXAS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 15,800 | ||
Loans held for investment | $ 15,600 | ||
Unleveraged effective yield | 7.60% | ||
Senior Mortgage Loans | LIBOR Plus 4.05%, Due November 2021 | Office | TEXAS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 4.05% | ||
Senior Mortgage Loans | LIBOR Plus 3.75%, Due March 2023 | Industrial Property | CALIFORNIA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 13,500 | ||
Loans held for investment | $ 13,300 | ||
Unleveraged effective yield | 6.30% | ||
Senior Mortgage Loans | LIBOR Plus 3.75%, Due March 2023 | Industrial Property | CALIFORNIA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 3.75% | ||
Senior Mortgage Loans | LIBOR Plus 6.50%, Due September 2022 | Multifamily | SOUTH CAROLINA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 9,100 | ||
Loans held for investment | $ 8,800 | ||
Unleveraged effective yield | 10.10% | ||
Senior Mortgage Loans | LIBOR Plus 6.50%, Due September 2022 | Multifamily | SOUTH CAROLINA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 6.50% | ||
Senior Mortgage Loans | LIBOR Plus 4.00%, Due November 2022 | Office | NORTH CAROLINA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 8,600 | ||
Loans held for investment | $ 8,500 | ||
Unleveraged effective yield | 6.70% | ||
Senior Mortgage Loans | LIBOR Plus 4.00%, Due November 2022 | Office | NORTH CAROLINA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 4.00% | ||
Subordinated debt and preferred equity investments | Office | NEW JERSEY | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 17,000 | ||
Loans held for investment | $ 16,500 | ||
Fixed interest rate | 12.00% | ||
Unleveraged effective yield | 12.80% | ||
Subordinated debt and preferred equity investments | Residential Condominium | NEW YORK | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Fixed interest rate | 20.00% | ||
Subordinated debt | $ 2,400 | ||
Subordinated debt and preferred equity investments | Residential Condominium | HAWAII | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | 11,500 | ||
Loans held for investment | $ 11,500 | ||
Fixed interest rate | 14.00% | ||
Unleveraged effective yield | 17.00% | ||
Subordinated debt and preferred equity investments | LIBOR Plus 8.00%, Due March 2023 | Office | ILLINOIS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 34,500 | ||
Loans held for investment | $ 34,200 | ||
Unleveraged effective yield | 10.00% | ||
Subordinated debt and preferred equity investments | LIBOR Plus 8.00%, Due March 2023 | Office | ILLINOIS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 8.00% | ||
Subordinated debt and preferred equity investments | LIBOR Plus 14.00%, Due May 2021 | Residential Condominium | NEW YORK | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 16,800 | ||
Loans held for investment | $ 16,800 | ||
Unleveraged effective yield | 18.00% | ||
Subordinated debt and preferred equity investments | LIBOR Plus 14.00%, Due May 2021 | Residential Condominium | NEW YORK | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 14.00% | ||
Extension period of maturity date | 6 months | ||
Subordinated debt and preferred equity investments | LIBOR Plus 12.25%, Due November 2021 | Mixed-use | ILLINOIS | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 15,900 | ||
Loans held for investment | $ 15,800 | ||
Unleveraged effective yield | 14.50% | ||
Subordinated debt and preferred equity investments | LIBOR Plus 12.25%, Due November 2021 | Mixed-use | ILLINOIS | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 12.25% | ||
Subordinated debt and preferred equity investments | LIBOR Plus 8.25%, Due November 2021 | Office | CALIFORNIA | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Outstanding principal | $ 2,900 | ||
Loans held for investment | $ 2,900 | ||
Unleveraged effective yield | 9.70% | ||
Subordinated debt and preferred equity investments | LIBOR Plus 8.25%, Due November 2021 | Office | CALIFORNIA | LIBOR | |||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||
Basis spread on variable rate | 8.25% |
LOANS HELD FOR INVESTMENT - Por
LOANS HELD FOR INVESTMENT - Portfolio Activity (Details) $ in Thousands | Jun. 30, 2020Loan | Aug. 31, 2020USD ($) | Jul. 31, 2020USD ($) | Jun. 30, 2020USD ($) | Sep. 30, 2020USD ($)Loan | Sep. 30, 2019USD ($) |
Change in the activity of loan portfolio | ||||||
Balance at the beginning of the period | $ 1,682,498 | |||||
Initial funding | 422,062 | |||||
Origination fees and discounts, net of costs | (4,915) | |||||
Additional funding | 74,372 | |||||
Amortizing payments | (1,819) | |||||
Loan payoffs | (299,227) | |||||
Loans sold to third parties | (100,504) | |||||
Origination fee accretion | 5,732 | $ 5,022 | ||||
Balance at the end of the period | $ 1,778,199 | |||||
Number of loans repaid or sold | Loan | 3 | 98 | ||||
Reversal of unrealized loss in prior period | $ 4,008 | $ 0 | ||||
Senior Mortgage Loans | ||||||
Change in the activity of loan portfolio | ||||||
Reversal of unrealized loss in prior period | $ 4,000 | |||||
Senior Mortgage Loans | Hotel | MINNESOTA | ||||||
Change in the activity of loan portfolio | ||||||
Mortgage loan with outstanding principal | $ 31,500 | |||||
Senior Mortgage Loans | Multifamily | ILLINOIS | ||||||
Change in the activity of loan portfolio | ||||||
Mortgage loan with outstanding principal | $ 39,900 | |||||
Senior Mortgage Loans | Multifamily | TEXAS | ||||||
Change in the activity of loan portfolio | ||||||
Mortgage loan with outstanding principal | $ 29,600 |
CURRENT EXPECTED CREDIT LOSSE_2
CURRENT EXPECTED CREDIT LOSSES - Narrative (Details) - USD ($) $ in Thousands | Sep. 30, 2020 | Jun. 30, 2020 | Dec. 31, 2019 |
Financing Receivable, Allowance for Credit Loss [Line Items] | |||
Financing receivable, allowance for credit loss | $ 27,100 | ||
Total commitment | $ 2,000,000 | ||
Allowance for credit loss, basis points | 1.35% | ||
Loans Held for Investment | |||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||
Financing receivable, allowance for credit loss | $ 25,454 | $ 26,063 | $ 0 |
Unfunded Loan Commitment | |||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||
Financing receivable, allowance for credit loss | 1,660 | $ 2,099 | $ 0 |
Loans Held for Investment | |||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||
Financing receivable, allowance for credit loss | 25,500 | ||
Other Assets | |||
Financing Receivable, Allowance for Credit Loss [Line Items] | |||
Interest receivable | $ 9,200 |
CURRENT EXPECTED CREDIT LOSSE_3
CURRENT EXPECTED CREDIT LOSSES - Allowance for Credit Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | |
Financing Receivable, Allowance for Credit Loss [Line Items] | |||||
Accounting Standards Update [Extensible List] | usgaap:AccountingStandardsUpdate201613Member | usgaap:AccountingStandardsUpdate201613Member | |||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||||
Provision for expected credit losses (new loans) | $ (1,048) | $ 0 | $ 22,063 | $ 0 | |
Balance at end of the period | 27,100 | 27,100 | |||
Loans Held for Investment | |||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of the period | 26,063 | 0 | |||
Provision for expected credit losses (new loans) | (609) | 21,014 | |||
Write-offs | 0 | 0 | |||
Recoveries from loan payoffs | 0 | 0 | |||
Balance at end of the period | 25,454 | 25,454 | $ 0 | ||
Unfunded Loan Commitment | |||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of the period | 2,099 | 0 | |||
Provision for expected credit losses (new loans) | (439) | 1,049 | |||
Write-offs | 0 | 0 | |||
Recoveries from loan payoffs | 0 | 0 | |||
Balance at end of the period | $ 1,660 | 1,660 | 0 | ||
Impact of adoption of CECL | Loans Held for Investment | |||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of the period | 4,440 | ||||
Balance at end of the period | 4,440 | ||||
Impact of adoption of CECL | Unfunded Loan Commitment | |||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | |||||
Balance at beginning of the period | $ 611 | ||||
Balance at end of the period | $ 611 |
CURRENT EXPECTED CREDIT LOSSE_4
CURRENT EXPECTED CREDIT LOSSES - Internal Credit Risk Rating (Details) - Loans Held for Investment $ in Thousands | Sep. 30, 2020USD ($) |
Financing Receivable, Credit Quality Indicator [Line Items] | |
2020 | $ 410,038 |
2019 | 591,759 |
2018 | 427,796 |
2017 | 298,014 |
2016 | 16,474 |
Prior | 34,118 |
Total | 1,778,199 |
1 - Lower Risk - Performing | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
2020 | 0 |
2019 | 0 |
2018 | 8,538 |
2017 | 0 |
2016 | 0 |
Prior | 0 |
Total | 8,538 |
2 - Average Risk - Performing | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
2020 | 0 |
2019 | 109,385 |
2018 | 22,753 |
2017 | 27,500 |
2016 | 0 |
Prior | 0 |
Total | 159,638 |
3 - Acceptable Risk - Performing | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
2020 | 410,038 |
2019 | 482,374 |
2018 | 296,576 |
2017 | 247,540 |
2016 | 16,474 |
Prior | 0 |
Total | 1,453,002 |
4 - Higher Risk: Asset Performance is trailing underwritten expectations. Loan at risk of impairment without mater improvement to performance | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
2020 | 0 |
2019 | 0 |
2018 | 99,929 |
2017 | 22,974 |
2016 | 0 |
Prior | 34,118 |
Total | 157,021 |
5 - Impaired/Loss Possible: A loan that has a significantly increased probability of default or principal loss | |
Financing Receivable, Credit Quality Indicator [Line Items] | |
2020 | 0 |
2019 | 0 |
2018 | 0 |
2017 | 0 |
2016 | 0 |
Prior | 0 |
Total | $ 0 |
REAL ESTATE OWNED - Narrative (
REAL ESTATE OWNED - Narrative (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | Mar. 08, 2019 | Mar. 07, 2019 | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||||||
Outstanding principal | $ 1,789,145,000 | $ 1,789,145,000 | $ 1,692,894,000 | ||||
Real estate owned, net | 37,476,000 | 37,476,000 | 37,901,000 | ||||
Depreciation of real estate owned | 668,000 | $ 448,000 | |||||
NEW YORK | Hotel | |||||||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||||||
Real estate owned, net | 37,476,000 | 37,476,000 | 37,901,000 | ||||
Repossessed hotel property | 38,812,000 | 38,812,000 | $ 38,568,000 | ||||
Impairment charges | 0 | ||||||
Depreciation of real estate owned | $ 224,000 | $ 207,000 | $ 668,000 | $ 448,000 | |||
Senior Mortgage Loans | NEW YORK | Hotel | |||||||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | |||||||
Outstanding principal | $ 38,600,000 | ||||||
Debt derecognized | $ 38,600,000 | ||||||
Real estate owned, net | 36,900,000 | ||||||
Other repossessed hotel assets | 1,700,000 | ||||||
Repossessed hotel property | $ 38,600,000 |
REAL ESTATE OWNED - Schedule of
REAL ESTATE OWNED - Schedule of Real Estate Owned, Net (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2020 | Dec. 31, 2019 | |
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
Real estate owned, net | $ 37,476 | $ 37,901 |
NEW YORK | Hotel | ||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
Repossessed hotel property | 38,812 | 38,568 |
Less: Accumulated depreciation | (1,336) | (667) |
Real estate owned, net | 37,476 | 37,901 |
Land | NEW YORK | Hotel | ||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
Repossessed hotel property | 10,200 | 10,200 |
Buildings and improvements | NEW YORK | Hotel | ||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
Repossessed hotel property | 24,281 | 24,281 |
Furniture, fixtures and equipment | NEW YORK | Hotel | ||
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items] | ||
Repossessed hotel property | $ 4,331 | $ 4,087 |
DEBT - Schedule of outstanding
DEBT - Schedule of outstanding balances and total commitments under Financing Agreements (Details) - USD ($) | Sep. 30, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | May 31, 2019 |
Debt Instrument [Line Items] | ||||
Outstanding balance | $ 960,291,000 | $ 894,744,000 | ||
Total Commitment | 1,399,155,000 | 1,471,424,000 | ||
Secured Term Loan | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | 110,000,000 | 110,000,000 | ||
Total Commitment | 110,000,000 | 110,000,000 | ||
CNB Facility | CNB Facility | ||||
Debt Instrument [Line Items] | ||||
Total Commitment | $ 75,000,000 | $ 50,000,000 | ||
Secured funding facility | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | 791,136,000 | 728,589,000 | ||
Total Commitment | 1,205,000,000 | 1,277,269,000 | ||
Secured funding facility | Wells Fargo Facility | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | 375,301,000 | 360,354,000 | ||
Total Commitment | 500,000,000 | 500,000,000 | ||
Secured funding facility | Citibank Facility | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | 120,506,000 | 126,603,000 | ||
Total Commitment | 325,000,000 | 325,000,000 | ||
Secured funding facility | BAML Facility | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | 0 | 36,280,000 | ||
Total Commitment | 0 | 36,280,000 | ||
Secured funding facility | CNB Facility | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | 50,000,000 | 30,500,000 | ||
Total Commitment | 50,000,000 | 50,000,000 | ||
Secured funding facility | MetLife Facility | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | 104,124,000 | 131,807,000 | ||
Total Commitment | 180,000,000 | 180,000,000 | ||
Secured funding facility | U.S. Bank Facility | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | 0 | 43,045,000 | ||
Total Commitment | 0 | 185,989,000 | ||
Secured funding facility | Morgan Stanley Facility | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | 141,205,000 | 0 | ||
Total Commitment | 150,000,000 | 0 | ||
Notes Payable | ||||
Debt Instrument [Line Items] | ||||
Outstanding balance | 59,155,000 | 56,155,000 | ||
Total Commitment | $ 84,155,000 | $ 84,155,000 |
DEBT - Disclosures (Details)
DEBT - Disclosures (Details) | Nov. 30, 2019USD ($)extension | May 31, 2019USD ($)extension | Aug. 31, 2020extension | Jun. 30, 2020USD ($) | Apr. 30, 2019USD ($) | Sep. 30, 2020USD ($)extensionAdvance | Dec. 31, 2019USD ($) | Sep. 30, 2019USD ($) | Jun. 30, 2020USD ($) | Sep. 30, 2020USD ($)extensionAdvance | Sep. 30, 2019USD ($) | Apr. 30, 2020USD ($) | Jun. 30, 2019USD ($) |
Funding agreements | |||||||||||||
Line of credit facility, maximum borrowing capacity | $ 1,399,155,000 | $ 1,471,424,000 | $ 1,399,155,000 | ||||||||||
Outstanding balance | 960,291,000 | 894,744,000 | $ 960,291,000 | ||||||||||
Maximum | |||||||||||||
Funding agreements | |||||||||||||
Extension period of maturity date | 12 months | ||||||||||||
Notes payable and secured borrowings | |||||||||||||
Funding agreements | |||||||||||||
Number of extension periods available for maturity date | extension | 2 | ||||||||||||
Extension period of maturity date | 12 months | ||||||||||||
Interest rate margin (as a percent) | 3.75% | ||||||||||||
Outstanding balance | $ 23,500,000 | 3,000,000 | $ 3,000,000 | ||||||||||
Secured term loan | |||||||||||||
Funding agreements | |||||||||||||
Line of credit facility, maximum borrowing capacity | $ 110,000,000 | 110,000,000 | $ 110,000,000 | ||||||||||
Number of extension periods available for maturity date | extension | 1 | 1 | |||||||||||
Extension period of maturity date | 12 months | ||||||||||||
Outstanding balance | $ 110,000,000 | $ 110,000,000 | $ 110,000,000 | ||||||||||
Aggregate principal amount | $ 110,000,000 | $ 110,000,000 | |||||||||||
Debt discount on initial draw down (as a percent) | 5.90% | 8.00% | 6.50% | 8.10% | |||||||||
Secured term loan | LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 500.00% | ||||||||||||
Interest rate, increase (decrease) | 37.50% | 75.00% | 12.50% | ||||||||||
Notes Payable, Due March 05, 2024 | |||||||||||||
Funding agreements | |||||||||||||
Number of extension periods available for maturity date | extension | 1 | ||||||||||||
Extension period of maturity date | 12 months | ||||||||||||
Interest rate margin (as a percent) | 2.50% | ||||||||||||
Outstanding balance | $ 27,900,000 | $ 27,900,000 | |||||||||||
Notes Payable, Due June 10, 2024 | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 2.50% | ||||||||||||
Wells Fargo Facility | Secured revolving funding facility | |||||||||||||
Funding agreements | |||||||||||||
Line of credit facility, maximum borrowing capacity | $ 500,000,000 | $ 500,000,000 | |||||||||||
Number of extension periods available for maturity date | extension | 3 | 3 | |||||||||||
Extension period of maturity date | 12 months | ||||||||||||
Non-utilization threshold percentage (less than) (as a percent) | 75.00% | 75.00% | |||||||||||
Non-utilization fee on average available balance (as a percent) | 0.25% | ||||||||||||
Non-utilization fee | $ 0 | $ 177,000 | $ 19,000 | $ 489,000 | |||||||||
Wells Fargo Facility | Secured revolving funding facility | Minimum | 30 day LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 1.50% | ||||||||||||
Wells Fargo Facility | Secured revolving funding facility | Maximum | 30 day LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 2.25% | ||||||||||||
Citibank Facility | Secured revolving funding facility | |||||||||||||
Funding agreements | |||||||||||||
Line of credit facility, maximum borrowing capacity | $ 325,000,000 | $ 325,000,000 | |||||||||||
Number of extension periods available for maturity date | extension | 2 | 2 | |||||||||||
Extension period of maturity date | 12 months | ||||||||||||
Non-utilization fee on average available balance (as a percent) | 0.25% | ||||||||||||
Non-utilization fee | $ 129,000 | 99,000 | $ 386,000 | 268,000 | |||||||||
Facility used on average (at least) (as a percent) | 75.00% | ||||||||||||
Citibank Facility | Secured revolving funding facility | Minimum | 30 day LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 1.50% | ||||||||||||
Citibank Facility | Secured revolving funding facility | Maximum | 30 day LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 2.25% | ||||||||||||
BAML Facility | Secured revolving funding facility | |||||||||||||
Funding agreements | |||||||||||||
Number of extension periods available for maturity date | extension | 1 | 1 | |||||||||||
Extension period of maturity date | 12 months | ||||||||||||
Non-utilization fee on average available balance (as a percent) | 0.125% | ||||||||||||
Facility used on average (at least) (as a percent) | 50.00% | ||||||||||||
BAML Facility | Secured revolving funding facility | 30 day LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 2.00% | ||||||||||||
BAML Facility | Secured funding facility | |||||||||||||
Funding agreements | |||||||||||||
Line of credit facility, maximum borrowing capacity | $ 125,000,000 | $ 125,000,000 | |||||||||||
Line of credit facility, number of advances | Advance | 1 | 1 | |||||||||||
Line of credit facility, amount outstanding | $ 36,300,000 | $ 36,300,000 | |||||||||||
Term of debt | 2 years | ||||||||||||
Non-utilization fee | 43,000 | ||||||||||||
CNB Facility | CNB Facility | |||||||||||||
Funding agreements | |||||||||||||
Line of credit facility, maximum borrowing capacity | $ 50,000,000 | 75,000,000 | 75,000,000 | ||||||||||
Non-utilization fee on average available balance (as a percent) | 0.375% | ||||||||||||
Non-utilization fee | $ 6,000 | 40,000 | $ 38,000 | 117,000 | |||||||||
CNB Facility | CNB Facility | LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 2.65% | ||||||||||||
CNB Facility | CNB Facility | LIBOR for a one, two, three, six or 12-month | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 3.00% | ||||||||||||
CNB Facility | CNB Facility | One-month LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 1.00% | ||||||||||||
CNB Facility | CNB Facility | Federal funds rate | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 0.50% | ||||||||||||
CNB Facility | CNB Facility | Base rate | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 1.25% | ||||||||||||
CNB Facility | CNB Facility | Minimum | |||||||||||||
Funding agreements | |||||||||||||
Facility used on average (at least) (as a percent) | 75.00% | ||||||||||||
CNB Facility | CNB Facility | Minimum | LIBOR for a one, two, three, six or 12-month | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 2.65% | ||||||||||||
MetLife Facility | Secured revolving funding facility | |||||||||||||
Funding agreements | |||||||||||||
Non-utilization threshold percentage (less than) (as a percent) | 65.00% | 65.00% | |||||||||||
Non-utilization fee | $ 5,000 | 5,000 | $ 7,000 | $ 5,000 | |||||||||
MetLife Facility | Revolving master repurchase facility | |||||||||||||
Funding agreements | |||||||||||||
Line of credit facility, maximum borrowing capacity | 180,000,000 | $ 180,000,000 | |||||||||||
Number of extension periods available for maturity date | extension | 2 | ||||||||||||
Extension period of maturity date | 12 months | ||||||||||||
MetLife Facility | Revolving master repurchase facility | 30 day LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 2.30% | 2.50% | |||||||||||
Non-utilization fee on average available balance (as a percent) | 0.25% | ||||||||||||
U.S. Bank Facility | Secured revolving funding facility | |||||||||||||
Funding agreements | |||||||||||||
Non-utilization fee on average available balance (as a percent) | 0.25% | ||||||||||||
U.S. Bank Facility | Revolving master repurchase facility | 30 day LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Line of credit facility, maximum borrowing capacity | 186,000,000 | $ 186,000,000 | |||||||||||
Interest rate margin (as a percent) | 50.00% | ||||||||||||
Non-utilization fee | $ 34,000 | $ 89,000 | $ 216,000 | $ 156,000 | |||||||||
U.S. Bank Facility | Revolving master repurchase facility | One-month LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 2.25% | ||||||||||||
Notes payable and secured borrowings | |||||||||||||
Funding agreements | |||||||||||||
Maximum amount outstanding during period | $ 30,000,000 | ||||||||||||
Morgan Stanley Facility | Revolving master repurchase facility | |||||||||||||
Funding agreements | |||||||||||||
Line of credit facility, maximum borrowing capacity | $ 150,000,000 | ||||||||||||
Number of extension periods available for maturity date | extension | 2 | 2 | |||||||||||
Extension period of maturity date | 12 months | ||||||||||||
Morgan Stanley Facility | Revolving master repurchase facility | One-month LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 2.25% | ||||||||||||
Morgan Stanley Facility | Revolving master repurchase facility | Minimum | One-month LIBOR | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 1.75% | ||||||||||||
NORTH CAROLINA | Senior Mortgage Loans | |||||||||||||
Funding agreements | |||||||||||||
Outstanding balance | $ 24,400,000 | ||||||||||||
NORTH CAROLINA | Notes payable and secured borrowings | |||||||||||||
Funding agreements | |||||||||||||
Outstanding balance | $ 32,400,000 | $ 40,500,000 | |||||||||||
Aggregate principal amount | $ 30,500,000 | ||||||||||||
NEW YORK | Notes Payable, Due June 10, 2024 | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 3.00% | ||||||||||||
NEW YORK | Notes payable and secured borrowings | Notes payable and secured borrowings | |||||||||||||
Funding agreements | |||||||||||||
Interest expense from real estate owned | $ 28,300,000 | ||||||||||||
NEW YORK | Notes payable and secured borrowings | Notes Payable, Due June 10, 2024 | |||||||||||||
Funding agreements | |||||||||||||
Number of extension periods available for maturity date | extension | 1 | 1 | |||||||||||
Extension period of maturity date | 6 months | ||||||||||||
Interest expense from real estate owned | $ 28,300,000 | ||||||||||||
SOUTH CAROLINA | Notes payable and secured borrowings | |||||||||||||
Funding agreements | |||||||||||||
Outstanding balance | $ 34,600,000 | ||||||||||||
Multifamily | FLORIDA | Participating Mortgages | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 2.94% | ||||||||||||
Outstanding balance | $ 66,900,000 | $ 91,800,000 | $ 66,900,000 | 91,800,000 | |||||||||
Multifamily | FLORIDA | Subordinated Participation | |||||||||||||
Funding agreements | |||||||||||||
Outstanding balance | 24,900,000 | 24,900,000 | |||||||||||
Multifamily | FLORIDA | Notes payable and secured borrowings | |||||||||||||
Funding agreements | |||||||||||||
Outstanding balance | 6,100,000 | 6,100,000 | |||||||||||
Office | NORTH CAROLINA | Senior Mortgage Loan, Due May 5, 2023 | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 2.50% | ||||||||||||
Outstanding balance | 17,600,000 | 17,600,000 | |||||||||||
Senior Mortgage Loan Purchased | Multifamily | FLORIDA | Participating Mortgages | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 2.94% | ||||||||||||
Outstanding balance | $ 34,100,000 | 46,700,000 | $ 34,100,000 | 46,700,000 | |||||||||
Senior Mortgage Loan Purchased | Multifamily | FLORIDA | Subordinated Participation | |||||||||||||
Funding agreements | |||||||||||||
Interest rate margin (as a percent) | 10.50% | ||||||||||||
Senior Mortgage Loan Purchased | Multifamily | FLORIDA | Notes payable and secured borrowings | |||||||||||||
Funding agreements | |||||||||||||
Outstanding balance | $ 24,900,000 | $ 24,900,000 |
SECURED BORROWINGS (Details)
SECURED BORROWINGS (Details) - USD ($) | 1 Months Ended | 9 Months Ended | ||||||
Jun. 30, 2020 | Apr. 30, 2019 | Sep. 30, 2020 | Apr. 30, 2020 | Dec. 31, 2019 | Nov. 30, 2019 | Jun. 30, 2019 | May 31, 2019 | |
Debt Instrument [Line Items] | ||||||||
Outstanding balance | $ 960,291,000 | $ 894,744,000 | ||||||
Notes Payable | ||||||||
Debt Instrument [Line Items] | ||||||||
Outstanding balance | $ 3,000,000 | $ 23,500,000 | ||||||
Interest rate margin (as a percent) | 3.75% | |||||||
NORTH CAROLINA | Senior Mortgage Loans | ||||||||
Debt Instrument [Line Items] | ||||||||
Outstanding balance | $ 24,400,000 | |||||||
NORTH CAROLINA | Notes Payable | ||||||||
Debt Instrument [Line Items] | ||||||||
Outstanding balance | $ 40,500,000 | $ 32,400,000 | ||||||
Aggregate principal amount | $ 30,500,000 | |||||||
Multifamily | FLORIDA | Subordinated Participation | ||||||||
Debt Instrument [Line Items] | ||||||||
Outstanding balance | $ 24,900,000 | |||||||
Multifamily | FLORIDA | Notes Payable | ||||||||
Debt Instrument [Line Items] | ||||||||
Outstanding balance | 6,100,000 | |||||||
Multifamily | FLORIDA | Participating Mortgages | ||||||||
Debt Instrument [Line Items] | ||||||||
Outstanding balance | $ 66,900,000 | 91,800,000 | ||||||
Interest rate margin (as a percent) | 2.94% | |||||||
Multifamily | FLORIDA | Senior Mortgage Loan Purchased | Subordinated Participation | ||||||||
Debt Instrument [Line Items] | ||||||||
Interest rate margin (as a percent) | 10.50% | |||||||
Multifamily | FLORIDA | Senior Mortgage Loan Purchased | Subordinated participation notes, one-month LIBOR Plus 10.50% | ||||||||
Debt Instrument [Line Items] | ||||||||
Outstanding balance | $ 12,600,000 | 12,600,000 | ||||||
Multifamily | FLORIDA | Senior Mortgage Loan Purchased | Notes Payable | ||||||||
Debt Instrument [Line Items] | ||||||||
Outstanding balance | 24,900,000 | |||||||
Multifamily | FLORIDA | Senior Mortgage Loan Purchased | Participating Mortgages | ||||||||
Debt Instrument [Line Items] | ||||||||
Outstanding balance | $ 34,100,000 | 46,700,000 | ||||||
Interest rate margin (as a percent) | 2.94% | |||||||
Office | NORTH CAROLINA | Senior Mortgage Loan, Due May 5, 2023 | ||||||||
Debt Instrument [Line Items] | ||||||||
Outstanding balance | $ 17,600,000 | |||||||
Interest rate margin (as a percent) | 2.50% |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Commitments to Fund (Details) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Commitments and Contingencies Disclosure [Abstract] | ||
Total commitments | $ 2,001,644 | $ 1,909,084 |
Less: funded commitments | (1,789,145) | (1,692,894) |
Total unfunded commitments | $ 212,499 | $ 216,190 |
STOCKHOLDERS' EQUITY - Common S
STOCKHOLDERS' EQUITY - Common Stock (Details) - USD ($) | Jan. 30, 2020 | Jan. 22, 2020 | Nov. 22, 2019 | Sep. 30, 2020 | Dec. 31, 2019 |
Class of Stock [Line Items] | |||||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |||
Common Stock | |||||
Class of Stock [Line Items] | |||||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |||
Sale of common stock (in shares) | 600,000 | 4,000,000 | |||
Proceeds from issuance of common stock | $ 9,600,000 | $ 63,300,000 | |||
Over-Allotment Option | Common Stock | |||||
Class of Stock [Line Items] | |||||
Sale of common stock (in shares) | 600,000 | ||||
Maximum | Common Stock | |||||
Class of Stock [Line Items] | |||||
Sale of stock, consideration received on transaction | $ 100,000,000 |
STOCKHOLDERS' EQUITY - Disclosu
STOCKHOLDERS' EQUITY - Disclosures (Details) - shares | 9 Months Ended | |
Sep. 30, 2020 | Jun. 30, 2018 | |
Restricted stock activity | ||
Balance at the beginning of the period (in shares) | 285,393 | |
Granted (in shares) | 102,442 | |
Vested (in shares) | (95,856) | |
Forfeited (in shares) | (79,202) | |
Balance at the end of the period (in shares) | 212,777 | |
Future Anticipated Vesting Schedule | ||
2020 (in shares) | 12,823 | |
2021 (in shares) | 98,547 | |
2022 (in shares) | 65,247 | |
2023 (in shares) | 36,160 | |
2024 (in shares) | 0 | |
Total (in shares) | 212,777 | |
Restricted stock | Minimum | ||
Equity Incentive Plan | ||
Award vesting period | 1 year | |
Restricted stock | Maximum | ||
Equity Incentive Plan | ||
Award vesting period | 4 years | |
Restricted stock | Directors | ||
Restricted stock activity | ||
Balance at the beginning of the period (in shares) | 12,332 | |
Granted (in shares) | 42,985 | |
Vested (in shares) | (21,831) | |
Forfeited (in shares) | 0 | |
Balance at the end of the period (in shares) | 33,486 | |
Future Anticipated Vesting Schedule | ||
2020 (in shares) | 11,162 | |
2021 (in shares) | 22,324 | |
2022 (in shares) | 0 | |
2023 (in shares) | 0 | |
2024 (in shares) | 0 | |
Total (in shares) | 33,486 | |
Restricted stock | Officer | ||
Restricted stock activity | ||
Balance at the beginning of the period (in shares) | 211,467 | |
Granted (in shares) | 0 | |
Vested (in shares) | (64,081) | |
Forfeited (in shares) | (76,602) | |
Balance at the end of the period (in shares) | 70,784 | |
Future Anticipated Vesting Schedule | ||
2020 (in shares) | 1,661 | |
2021 (in shares) | 40,047 | |
2022 (in shares) | 29,076 | |
2023 (in shares) | 0 | |
2024 (in shares) | 0 | |
Total (in shares) | 70,784 | |
Restricted Stock Units (RSUs) | Officer | ||
Restricted stock activity | ||
Balance at the beginning of the period (in shares) | 61,594 | |
Granted (in shares) | 59,457 | |
Vested (in shares) | (9,944) | |
Forfeited (in shares) | (2,600) | |
Balance at the end of the period (in shares) | 108,507 | |
Future Anticipated Vesting Schedule | ||
2020 (in shares) | 0 | |
2021 (in shares) | 36,176 | |
2022 (in shares) | 36,171 | |
2023 (in shares) | 36,160 | |
2024 (in shares) | 0 | |
Total (in shares) | 108,507 | |
Amended and Restated 2012 Equity Incentive Plan | Restricted stock | ||
Equity Incentive Plan | ||
Shares available for grant (in shares) | 1,390,000 | |
Secured funding facility | BAML Facility | ||
Equity Incentive Plan | ||
Term of debt | 2 years |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Earnings Per Share [Abstract] | ||||
Net income attributable to common stockholders | $ 14,928 | $ 9,034 | $ 7,433 | $ 27,331 |
Divided by: | ||||
Basic weighted average shares of common stock outstanding (in shares) | 33,337,445 | 28,634,514 | 32,852,553 | 28,598,807 |
Weighted average non-vested restricted stock and RSUs (in shares) | 212,999 | 233,089 | 219,532 | 238,959 |
Diluted weighted average shares of common stock outstanding (in shares) | 33,550,444 | 28,867,603 | 33,072,085 | 28,837,766 |
Basic earnings per common share (in dollars per share) | $ 0.45 | $ 0.32 | $ 0.23 | $ 0.96 |
Diluted earnings (loss) per common share (in dollars per share) | $ 0.44 | $ 0.31 | $ 0.22 | $ 0.95 |
INCOME TAX - Schedule of Compon
INCOME TAX - Schedule of Components of Income Tax (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
Components of the company's income tax provision | ||||
Total income tax expense, including excise tax | $ 181 | $ 19 | $ 350 | $ 332 |
Excise tax rate | 4.00% | |||
ACRE Capital Sale | ||||
Components of the company's income tax provision | ||||
Current | 76 | (76) | $ 179 | 69 |
Deferred | 0 | 30 | (99) | 48 |
Excise tax | 105 | 65 | 270 | 215 |
Total income tax expense, including excise tax | $ 181 | $ 19 | $ 350 | $ 332 |
FAIR VALUE - Carrying Value and
FAIR VALUE - Carrying Value and Fair Value (Details) - USD ($) | Sep. 30, 2020 | Dec. 31, 2019 |
Financial assets: | ||
Loans held for investment | $ 1,778,199,000 | $ 1,682,498,000 |
Carrying Value | ||
Financial assets: | ||
Loans held for investment | 1,778,199,000 | 1,682,498,000 |
Financial liabilities: | ||
Secured funding agreements | 791,136,000 | 728,589,000 |
Notes payable | 57,848,000 | 54,708,000 |
Secured term loan | 109,803,000 | 109,149,000 |
Collateralized loan obligation securitization debt (consolidated VIE) | 443,860,000 | 443,177,000 |
Secured borrowings | 54,617,000 | 0 |
Fair Value | Level 2 | ||
Financial liabilities: | ||
Secured funding agreements | 791,136,000 | 728,589,000 |
Fair Value | Level 3 | ||
Financial assets: | ||
Loans held for investment | 1,765,198,000 | 1,692,894,000 |
Financial liabilities: | ||
Notes payable | 59,155,000 | 56,155,000 |
Secured term loan | 107,298,000 | 110,000,000 |
Collateralized loan obligation securitization debt (consolidated VIE) | 440,655,000 | 445,600,000 |
Secured borrowings | 55,095,000 | 0 |
Fair Value, Recurring [Member] | Level 3 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value, net asset (liability) | $ 0 | $ 0 |
RELATED PARTY TRANSACTIONS - Na
RELATED PARTY TRANSACTIONS - Narrative (Details) | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||||
Jan. 31, 2020USD ($) | Sep. 30, 2020USD ($)quarter | Sep. 30, 2019USD ($) | Sep. 30, 2020USD ($)quarter | Sep. 30, 2019USD ($) | Dec. 31, 2019USD ($) | May 31, 2019USD ($) | |
Related Party Transaction [Line Items] | |||||||
Management fee renewal term | 1 year | ||||||
Management fee look back period | 24 months | ||||||
Loans held for investment | $ 1,778,199,000 | $ 1,778,199,000 | $ 1,682,498,000 | ||||
Outstanding principal | 1,789,145,000 | $ 1,789,145,000 | 1,692,894,000 | ||||
ACREM | |||||||
Related Party Transaction [Line Items] | |||||||
Base management fees as a percentage of stockholders' equity per annum | 1.50% | ||||||
Incentive fee payable (not less than) | $ 0 | $ 0 | |||||
Percentage multiplied to arrive at first value affecting calculation of incentive fees | 20.00% | ||||||
Previous period for which core earnings are considered to arrive at first value affecting calculation of incentive fees | 12 months | ||||||
Previous period for product of weighted average price per share and weighted average number of shares of common stock and other shares | 12 months | ||||||
Percentage multiplied to arrive at difference of first value affecting calculation of incentive fees | 8.00% | ||||||
Period whose fiscal quarters are considered to arrive at first value affecting calculation of incentive fees | 12 months | ||||||
Minimum cumulative core earnings, number of quarters | quarter | 12 | 12 | |||||
Minimum cumulative core earnings for calculation of incentive fee | $ 0 | $ 0 | |||||
Residential | |||||||
Related Party Transaction [Line Items] | |||||||
Loans held for investment | 44,300,000 | 44,300,000 | $ 40,900,000 | ||||
Continuing Operations | ACREM | |||||||
Related Party Transaction [Line Items] | |||||||
Incentive fees incurred | 2,680,000 | $ 2,428,000 | 8,760,000 | $ 7,813,000 | |||
Incentive fees | Continuing Operations | ACREM | |||||||
Related Party Transaction [Line Items] | |||||||
Incentive fees incurred | 0 | $ 0 | 303,000 | $ 674,000 | |||
Senior Mortgage Loans | Loan Purchase Commitments | Industrial Property | |||||||
Related Party Transaction [Line Items] | |||||||
Outstanding principal | $ 200,000,000 | ||||||
Senior Mortgage Loans | NORTH CAROLINA | Loan Purchase Commitments | Industrial Property | |||||||
Related Party Transaction [Line Items] | |||||||
Loan purchased from affiliate | $ 132,600,000 | ||||||
Outstanding principal | $ 107,100,000 | ||||||
Senior Mortgage Loans | FLORIDA | Loan Purchase Commitments | Multifamily | |||||||
Related Party Transaction [Line Items] | |||||||
Loan purchased from affiliate | 46,700,000 | ||||||
Outstanding principal | $ 46,200,000 | $ 46,200,000 |
RELATED PARTY TRANSACTIONS - Re
RELATED PARTY TRANSACTIONS - Related Party Costs Incurred (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | |
Related Party Transaction [Line Items] | |||||
Payable | $ 2,670,000 | $ 2,670,000 | $ 2,761,000 | ||
ACREM | Continuing Operations | |||||
Related Party Transaction [Line Items] | |||||
Incurred | 2,680,000 | $ 2,428,000 | 8,760,000 | $ 7,813,000 | |
Payable | 2,670,000 | 2,670,000 | 2,761,000 | ||
ACREM | Continuing Operations | Management fees | |||||
Related Party Transaction [Line Items] | |||||
Incurred | 1,847,000 | 1,578,000 | 5,468,000 | 4,730,000 | |
Payable | 1,847,000 | 1,847,000 | 1,581,000 | ||
ACREM | Continuing Operations | Incentive fees | |||||
Related Party Transaction [Line Items] | |||||
Incurred | 0 | 0 | 303,000 | 674,000 | |
Payable | 0 | 0 | 378,000 | ||
ACREM | Continuing Operations | General and administrative expenses | |||||
Related Party Transaction [Line Items] | |||||
Incurred | 802,000 | 831,000 | 2,890,000 | 2,261,000 | |
Payable | 802,000 | 802,000 | 789,000 | ||
ACREM | Continuing Operations | Direct costs | |||||
Related Party Transaction [Line Items] | |||||
Incurred | 31,000 | $ 19,000 | 99,000 | $ 148,000 | |
Payable | $ 21,000 | $ 21,000 | $ 13,000 |
DIVIDENDS AND DISTRIBUTIONS (De
DIVIDENDS AND DISTRIBUTIONS (Details) - USD ($) $ / shares in Units, $ in Thousands | Sep. 16, 2020 | Jun. 19, 2020 | Feb. 20, 2020 | Jul. 26, 2019 | May 01, 2019 | Feb. 21, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 |
DIVIDENDS AND DISTRIBUTIONS | ||||||||||
Dividends per share amount declared (in dollars per share) | $ 0.33 | $ 0.33 | $ 0.33 | $ 0.33 | $ 0.33 | $ 0.33 | $ 0.33 | $ 0.33 | $ 0.99 | $ 0.99 |
Total cash dividends | $ 11,072 | $ 11,072 | $ 11,057 | $ 9,526 | $ 9,527 | $ 9,520 | $ 33,201 | $ 28,573 |
VARIABLE INTEREST ENTITIES - Na
VARIABLE INTEREST ENTITIES - Narrative (Details) $ in Thousands | 9 Months Ended | 12 Months Ended | ||||
Sep. 30, 2020USD ($)Loan | Dec. 31, 2018Loan | Jan. 16, 2023 | Dec. 31, 2019USD ($) | Jan. 11, 2019USD ($) | Mar. 31, 2017USD ($) | |
Variable Interest Entity [Line Items] | ||||||
Loans held for investment | $ 1,778,199 | $ 1,682,498 | ||||
Financing receivable, unpaid principal balance | 61,800 | |||||
Credit risk, financial instrument, maximum exposure | $ 111,400 | |||||
Floating Rate Notes, Weighted Average Coupon Rate, LIBOR Plus 1.85% | ||||||
Variable Interest Entity [Line Items] | ||||||
Number of properties collateralized for mortgage loan | Loan | 14 | 16 | ||||
Collateral amount | 515,900 | |||||
Receivables related to repayments of outstanding principal | $ 495,200 | $ 41,100 | ||||
Parent Company | Offered Certificates | ||||||
Variable Interest Entity [Line Items] | ||||||
Preferred equity fully funded amount | 52,900 | |||||
Parent Company | Secured funding agreements | ||||||
Variable Interest Entity [Line Items] | ||||||
Loans held for investment | 111,400 | |||||
Holdco | Mortgaged Assets | ||||||
Variable Interest Entity [Line Items] | ||||||
Principal amount of certificates retained by wholly owned subsidiary of the entity | $ 58,500 | |||||
Wells Fargo Facility | Notes payable and secured borrowings | ||||||
Variable Interest Entity [Line Items] | ||||||
Debt commitment | $ 308,800 | |||||
Wells Fargo Facility | Notes payable and secured borrowings | 2019 FL3 CLO Securitization | ||||||
Variable Interest Entity [Line Items] | ||||||
Debt commitment | $ 504,100 | |||||
Wells Fargo Facility | ||||||
Variable Interest Entity [Line Items] | ||||||
Debt instrument, preferred equity component | $ 32,400 | |||||
Wells Fargo Facility | 2019 FL3 CLO Securitization | ||||||
Variable Interest Entity [Line Items] | ||||||
Debt instrument, preferred equity component | $ 52,900 | |||||
Forecast | Holdco | Offered Notes, Class A, A-S, Class B and Class C | ||||||
Variable Interest Entity [Line Items] | ||||||
Prepayment fee, percent | 1.00% | |||||
Forecast | Holdco | Offered Notes, Class D | ||||||
Variable Interest Entity [Line Items] | ||||||
Prepayment fee, percent | 1.00% |