Docoh
Loading...

NINK NAMI

Filed: 14 Sep 21, 5:08pm

 

  

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

☒     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2020

 

☐     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

 

Commission file number: 333-187007

 

NAMI CORP.

(Exact name of registrant as specified in its charter)

 

Nevada

 

61-1693116

(State or other jurisdiction

of incorporation or organization)

 

(IRS Employer

Identification No.)

 

112 North Curry Street
Carson City
89703-4934

(Address of principal executive offices)

 

+603 – 2242 4913

(Registrant’s telephone number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒     No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filers,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer 

Accelerated filer 

Non-accelerated filer 

Smaller reporting company 

 

Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes ☒     No ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐     No ☒

 

The number of shares outstanding of the Registrant’s Common Stock as of September 30, 2020 and as of the date of this report was 1,426,927,346 shares, $0.001 par value.

 

 

 

  

NAMI Corp.

 

FORM 10-Q

 

Quarterly Period Ended September 30, 2020

 

INDEX

 

 

Page

PART I. FINANCIAL INFORMATION

 

Item 1. 

Financial Statements

 

3

Balance Sheets as of September 30, 2020 and June 30, 2020 

 

3

 

Statements of Operations for the Three Months ended September 30, 2020 and September 30, 2019 

 

4

 

Statements of Changes in Stockholder’s Deficit

 

5

 

Statements of Cash Flows for the Three Months ended September 30, 2020 and 2019

 

6

 

Notes to Unaudited Financial Statements

 

7

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

23

 

Item 3. 

Quantitative and Qualitative Disclosures About Market Risk

 

29

 

Item 4. 

Controls and Procedures

 

29

 

PART II. OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

32

Item 1A.

Risk Factors

 

32

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

32

Item 3.

Defaults Upon Senior Securities

 

32

Item 4.

Mine Safety Disclosures

 

32

Item 5.

Other Information

 

32

Item 6.

Exhibits

 

33

 

SIGNATURES

 

34

  

 
2

Table of Contents

  

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

NAMI Corp.

Consolidated Balance Sheets

(Unaudited)

 

 

 

September 30, 

 

 

June 30, 

 

 

 

2020

 

 

2020

 

 

 

(Unaudited)

 

 

*

 

ASSETS

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,179

 

 

$

1,133

 

Other receivables and deposits

 

 

32,114

 

 

 

30,681

 

Total Current Assets

 

 

33,293

 

 

 

31,814

 

Property, plant and equipment, net

 

 

27,418

 

 

 

28,194

 

TOTAL ASSETS

 

$

60,711

 

 

$

60,008

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

166,613

 

 

$

159,267

 

Other payables and accruals

 

 

24,595

 

 

 

26,078

 

Amount due to related party

 

 

3,557,965

 

 

 

3,489,687

 

Amounts due to unrelated party

 

 

590,536

 

 

 

574,585

 

Total Current Liabilities

 

 

4,339,709

 

 

 

4,249,617

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

4,339,709

 

 

 

4,249,617

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Series A Preferred, MYR 1 par value; 50,000,000 shares authorized; 280,000 shares issued and outstanding

 

 

68,408

 

 

 

68,408

 

Capital stock – Authorized 5,000,000,000 shares of common stock, $0.001 par value, 1,426,927,346 shares issued and outstanding

 

 

1,426,927

 

 

 

1,426,927

 

Additional paid-in capital

 

 

438,486

 

 

 

385,842

 

Accumulated deficit

 

 

(6,278,284

)

 

 

(6,203,396

)

Accumulated other comprehensive income

 

 

65,466

 

 

 

132,610

 

Total Stockholder’s Deficit

 

 

(4,278,997

)

 

 

(4,189,609

)

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

$

60,711

 

 

$

60,008

 

 

*Derived from audited information

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

  

 
3

Table of Contents

  

NAMI Corp.

Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)

 

 

 

Three months ended

 

 

 

September 31,

 

 

 

2020

 

 

2019

 

Revenue

 

 

 

 

 

 

Sales

 

$0

 

 

$0

 

Cost of Goods Sold

 

 

0

 

 

 

0

 

Gross Loss

 

 

0

 

 

 

0

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

Depreciation of property and equipment

 

 

1,524

 

 

 

33,295

 

General and administrative expenses

 

 

13,938

 

 

 

146,645

 

Professional Fees

 

 

8,497

 

 

 

90,470

 

Exploration Expenditure

 

 

0

 

 

 

12,006

 

Total Operating Expenses

 

 

23,959

 

 

 

282,416

 

 

 

 

 

 

 

 

 

 

Loss from Operations

 

 

(23,959)

 

 

(282,416)

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

 

 

 

 

 

 

 

Other income

 

 

1,715

 

 

 

0

 

Interest expense, related parties

 

 

(52,644)

 

 

(52,763)

Total Other Expenses

 

 

(50,929)

 

 

(52,763)

 

 

 

 

 

 

 

 

 

Loss before taxation

 

 

(74,888)

 

 

(335,179)

Income taxes

 

 

0

 

 

 

0

 

Net Loss

 

$(74,888)

 

$(335,179)

 

 

 

 

 

 

 

 

 

Dividend on Series A Preferred Stock

 

 

0

 

 

 

(2,005)

Net loss attributable to common stockholders

 

$(74,888)

 

$(337,184)

 

 

 

 

 

 

 

 

 

Other Comprehensive Income (Loss)

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(67,144)

 

 

25,845

 

Total Comprehensive Loss

 

$(142,032)

 

$(311,339)

 

 

 

 

 

 

 

 

 

Basic and Diluted Loss per Common Share

 

$-

 

 

$-

 

Basic and Diluted Weighted Average Common Shares Outstanding

 

 

1,426,927,346

 

 

 

1,426,927,346

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

  

 
4

Table of Contents

  

NAMI Corp.

Consolidated Statements of Changes in Stockholder’s Deficit

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

Preferred Shares

 

 

Common Stock

 

 

Additional

 

 

 

 

Other

 

 

Total

 

 

 

Number of Shares

 

 

Amount

 

 

Number of Shares

 

 

Amount

 

 

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

Comprehensive

Income (loss)

 

 

Stockholders' 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - June 30, 2020

 

 

280,000

 

 

$68,408

 

 

 

1,426,927,346

 

 

$1,426,927

 

 

$385,842

 

 

$(6,203,396)

 

$132,610

 

 

$(4,189,609)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred dividend

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

 

 

 

 

0

 

 

 

 

 

Imputed interest

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

52,644

 

 

 

0

 

 

 

0

 

 

 

52,644

 

Foreign currency translation adjustment

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

(67,144)

 

 

(67,144)

Net loss

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

(74,889)

 

 

0

 

 

 

(74,889)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - September 30, 2020

 

 

280,000

 

 

$68,408

 

 

 

1,426,927,346

 

 

$1,426,927

 

 

$438,486

 

 

$(6,278,285)

 

$65,466

 

 

$(4,278,998)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance – June 30, 2019

 

 

280,000

 

 

$68,408

 

 

 

1,426,927,346

 

 

$1,426,927

 

 

$175,610

 

 

$(4,854,366)

 

$63,116

 

 

$(3,120,305)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred dividend

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

(2,005)

 

 

0

 

 

 

(2,005)

Imputed interest

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

52,763

 

 

 

0

 

 

 

0

 

 

 

52,763

 

Foreign currency translation adjustment

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

25,845

 

 

 

25,845

 

Net loss

 

 

-

 

 

 

0

 

 

 

-

 

 

 

0

 

 

 

0

 

 

 

(335,179)

 

 

0

 

 

 

(335,179)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - September 30, 2019

 

 

280,000

 

 

$68,408

 

 

 

1,426,927,346

 

 

$1,426,927

 

 

$228,373

 

 

$(5,191,550)

 

$88,961

 

 

$(3,378,881)

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

  

 
5

Table of Contents

  

NAMI Corp.

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Three months ended

 

 

 

September 30, 

 

 

 

2020

 

 

2019

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net Loss

 

$(74,888)

 

$(335,179)

Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:

 

 

 

 

 

 

 

 

Depreciation of property, plant and equipment

 

 

1,524

 

 

 

33,295

 

Amortization of concession acquisition costs

 

 

0

 

 

 

0

 

Impairment of concession acquisition costs

 

 

0

 

 

 

0

 

Imputed interest contributed as additional paid in capital

 

 

52,644

 

 

 

52,763

 

Management fee paid by related party

 

 

0

 

 

 

0

 

Expenses paid directly through related party advances

 

 

0

 

 

 

0

 

Expenses paid directly through an unrelated party

 

 

9,725

 

 

 

185,611

 

Change in assets and liabilities

 

 

 

 

 

 

 

 

Prepayment

 

 

0

 

 

 

0

 

Other receivable and deposits

 

 

(594)

 

 

(5,715)

Inventory

 

 

0

 

 

 

0

 

Accounts payable and accrued liabilities

 

 

5,181

 

 

 

0

 

Net cash used in operating activities

 

 

(6,408)

 

 

(69,225)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Concession acquisition costs

 

 

0

 

 

 

(72,039)

Purchase of plant and equipment

 

 

0

 

 

 

(1,797)

Net cash used in investing activities

 

 

0

 

 

 

(73,836)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from Series A preferred stock

 

 

0

 

 

 

0

 

Dividend on Series A Preferred Stock

 

 

0

 

 

 

(2,017)

Advances received from related parties

 

 

8,612

 

 

 

0

 

Advances received from an unrelated party

 

 

0

 

 

 

161,896

 

Repayments of related party advances

 

 

(2,187)

 

 

0

 

Net cash provided by financing activities

 

 

6,425

 

 

 

159,879

 

 

 

 

 

 

 

 

 

 

Effects on changes in foreign exchange rate

 

 

29

 

 

 

(394)

 

 

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

 

46

 

 

 

16,424

 

Cash and cash equivalents - beginning of period 

 

 

1,133

 

 

 

22,216

 

Cash and cash equivalents - end of period 

 

$1,179

 

 

$38,640

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Disclosures

 

 

 

 

 

 

 

 

Cash paid for interest

 

$0

 

 

$0

 

Cash paid for income taxes

 

$0

 

 

$0

 

 

 

 

 

 

 

 

 

 

Non-Cash Investing and Financing Activity:

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

  

 
6

Table of Contents

  

NAMI Corp.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2020

(Unaudited)

 

Note 1 – Organization and Summary of Significant Accounting Policies

 

The Company was incorporated in the State of Nevada as a for-profit Company on September 5, 2012.

 

On July 12, 2018, we completed a reverse acquisition transaction through a share exchange with GMCI, the sole shareholder of SBS Mining Corp. Malaysia Sdn. Bhd (“SBS”), whereby we acquired 100% of the outstanding shares of SBS from GMCI in exchange for the issuance of a total of 720,802,346 shares of our common stock to GMCI, representing 102.08% of our pre-merger issued and outstanding shares of common stock. As a result of the reverse acquisition, SBS became our wholly-owned subsidiary and the former SBS Shareholders, GMCI became our controlling stockholder. The share exchange transaction was treated as a recapitalization, with SBS as the acquirer and the Company as the acquired party for accounting purposes. Unless the context suggests otherwise, when we refer in this report to business and financial information for periods prior to the consummation of the reverse acquisition, we are referring to the business and financial information of SBS.

 

On July 19, 2018, the Company was notified that the board of directors of GMCI deemed it to be in the best interests of GMCI and its stockholders for GMCI to approve and declare a dividend of restrictive shares of Nami to the stockholders of GMCI, on a pro rata basis, determined in accordance with the number of shares of capital stock of GMCI held by such stockholders, thereby transferring ownership of 100% of the outstanding restricted shares of Nami owned directly by GMCI to the stockholders of GMCI (collectively, the “Nami Stock Dividend”). The Nami Stock Dividend was completed on August 21, 2018.

 

SBS Mining Corp. Malaysia Sdn. Bhd., is a Malaysian corporation whose primary business is mining, exploration and trading of certain mineral ores and properties located in Malaysia. During fiscal 2017 the Company commenced revenue generating operations as a result of its mineral trading business. Essentially all of the Company’s property, plant and equipment assets are held in Malaysia. The functional currency of the Company is the Malaysian Ringgit (MYR).

 

Fiscal Year

 

The Company’s fiscal year end is June 30.

 

    

 
7

Table of Contents

    

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared in accordance with U.S. GAAP and are presented in U.S. dollars.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s Form 10-K filed on August 20, 2021. The results of operations for the periods ended September 30, 2020 are not necessarily indicative of the operating results for the full years. In the opinion of management, the unaudited condensed consolidated financial statements include all adjustments necessary for the fair presentation of the Company’s financial position and of the results of operations and cash flows for the periods presented, all such adjustments were of a normal and recurring nature.

 

Principles of Consolidation

 

The accompanying consolidated financial statements include all of the accounts of the Company and its wholly owned subsidiary SBS Mining Corp. Malaysia Sdn. Bhd. All significant intercompany accounts and transactions have been eliminated.

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. The Company has one critical estimate regarding projected future results from sea sand mining operations to support the value of the concession acquisition costs. Actual results when ultimately realized could differ from these estimates.

 

Revenue Recognition

 

The Company recognizes revenue from the sale of mined sand from the Sea Sand Mining Project (see Note 10) in accordance with ASC 606, “Revenue Recognition” following the five-step procedure:

 

Step 1: Identify the contract(s) with customers.

Step 2: Identify the performance obligations in the contract.

Step 3: Determine the transaction price.

Step 4: Allocate the transaction price to performance obligations.

Step 5: Recognize revenue when the entity satisfies a performance obligation.

   

 
8

Table of Contents

    

The Company’s sales are derived from the sale of mined sand to our customers. The Company recognizes revenue at a point in time when it satisfies its obligation by transferring control of the mined sand to the customer. The cost of sales includes dredging cost, rental of land, docket fees and site expenses.

 

During the three months ended September 30, 2020 and 2019, the Company did not recognize any revenue or incur any cost of sales, resulting in no gross loss.

 

Cash and Cash Equivalents

 

The company considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. At September 30, 2020, and June 30, 2020, cash includes cash on hand and cash in the bank. The Company operates in Malaysia where deposit insurance for deposits is provided up to MYR 250,000 (approximately US$60,000). From time to time the Company’s account balances may exceed that limit.

 

Inventories

 

Inventories are stated at lower of cost or net realizable value, with cost being determined on the weighted average method.

 

No reserves are considered necessary for slow moving or obsolete inventory as inventory on hand at quarter-end was produced near the end of the quarter end. The Company continuously evaluates the adequacy of these reserves and makes adjustments to these reserves as required.

 

The Company started to produce mined sand from the Sea Sand Mining Project in October 2019.

 

As of September 30, 2020, and June 30, 2020, the Company did not have any inventories.

  

 
9

Table of Contents

     

Fair Value of Financial Instruments

 

The carrying value of financial instruments including cash and cash equivalents, receivables, prepaid expenses, accounts payable and accrued expenses, approximates their fair value due to the relatively short-term nature of these instruments.

 

Foreign Currencies

 

Functional and presentation currency - Items included in the financial statements of the Company are measured using the currency of the primary economic environment in which the entity operates (the ‘functional currency’). The financial statements are presented in US Dollars, which is the Company’s presentation currency. The Company’s functional currency is the Malaysian Ringgit.

 

Transactions and Balances - Foreign currency transactions are translated into the functional currency using the exchange rates prevailing on the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at period end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the statement of operations. The translation adjustment increases or decreases “accumulated other comprehensive income” included on the balance sheet.

 

Plant and Equipment Depreciation

 

Plant and equipment are stated at cost less accumulated depreciation and impairment loss, if any. Depreciation is calculated on a straight-line basis to write off the cost of plant and equipment over their expected useful lives at the following annual rates:

 

Motor Vehicles

 

 

20

%

Office equipment

 

 

33

%

Tools and equipment

 

 

33

%

Computer and software

 

 

33

%

Leasehold improvements

 

Term of lease

 

Furniture and Fixture

 

 

33

%

 

 

 

       

 
10

Table of Contents

     

Mineral Properties

 

The Company is engaged in the business of the acquiring, exploring, developing, mining, and producing mineral properties and or resources, with a current emphasis on sea sand mining (see Note 10) and previous emphasis on iron ore, bauxite and tin. Mineral claims and other property acquisition costs are capitalized as incurred. Such costs are carried as an asset of the Company and JHW Holdings Sdn. Bhd. until it becomes apparent through exploration activities that the cost of such properties will not be realized through mining operations. Mineral exploration costs are expensed as incurred, and when it becomes apparent that a mineral property can be economically developed as a result of establishing proven or probable reserve, the exploration costs, along with mine development costs, are capitalized. The costs of acquiring mineral claims, capitalized exploration costs, and mine development costs are recognized for depletion and amortization purposes under the units-of-production method over the estimated life of the probable and proven reserves. If mineral properties, exploration, or mine development activities are subsequently abandoned or impaired, any capitalized costs are charged to operations in the current period.

 

Exploration Expenditures

 

Exploration, acquisition (except for property purchase costs), and general and administrative costs related to exploration projects and prospecting activities are charged to expense as incurred. Exploration expenses related to the river sand project in the three months ended September 30, 2020 and 2019 were $nil and $12,006. No exploration expenses have been incurred for the sea sand project in the current periods.

 

Impairment of Long-Lived Assets

 

Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable through the estimated undiscounted cash flows expected to result from the use and eventual disposition of the assets. Whenever any such impairment exists, an impairment loss will be recognized for the amount by which the carrying value exceeds the fair value.

 

Leases

 

FASB ASC 840 “Leases” requires lessees to record lease assets and liabilities for operating leases and disclose key information about leasing arrangements. Upon entering into an arrangement, the Company evaluates whether the arrangement provides the Company with the ability to control the use of the asset over the term of the lease. If an arrangement contains a lease, upon commencement of the arrangement, the company recognizes an operating lease right-of-use asset and a corresponding operating lease liability. The amount of the operating lease right-of-use asset is measured utilizing the present value of the future minimum lease payments over the lease term. The Company has not recognized any right-of-use assets or lease liabilities as of September 30, 2020.

   

 
11

Table of Contents

     

Segment Reporting

 

FASB ASC 820 “Segments Reporting” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in financial statements. Our proposed future business segments are expected to span more than one geographical area. Specifically, the Company intends to generate revenue through mineral trading and exploration activities. See Note 11.

 

Income Taxes

 

The asset and liability method is used in the Company’s accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that are expected to be in effect when the differences are expected to reverse.

 

Deferred tax assets and liabilities are determined based on the temporary differences between the financial statement carrying amounts and the tax bases of assets and liabilities using the enacted tax rates in effect in the years in which the differences are expected to reverse. In estimating future tax consequences, all expected future events are considered other than enactment of changes in the tax law or rates.

 

The Company adopted ASC 740 “Income Taxes,” which addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under ASC 740, the Company may recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent (50%) likelihood of being realized upon ultimate settlement. ASC 740 also provides guidance on de-recognition, classification, interest and penalties on income taxes, accounting in interim periods and requires increased disclosures. The Company had no material adjustments to its liabilities for unrecognized income tax benefits.

 

The determination of recording or releasing tax valuation allowance is made, in part, pursuant to an assessment performed by management regarding the likelihood that the Company will generate future taxable income against which benefits of its deferred tax assets may or may not be realized.

 

Loss Per Share

 

The Company follows the provisions of ASC Topic 260, Earnings per Share. Basic net loss per share is computed by dividing net loss available to common stockholders by the weighted average number of common shares outstanding during the period. Basic and diluted losses per share are the same as all potentially dilutive securities are anti-dilutive.

   

 
12

Table of Contents

     

Basic earnings per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the potential dilution that could occur if stock options and other commitments to issue common stock were exercised or equity awards vest resulting in the issuance of common stock or conversion of notes into shares of the Company’s common stock that could increase the number of shares outstanding and lower the earnings per share of the Company’s common stock. This calculation is not done for periods in a loss position as this would be antidilutive. As of September 30, 2020 and June 30, 2020, there were approximately 44,899 and 43,738 potentially diluted common shares outstanding from 280,000 shares of preferred stock, respectively.

 

Stock-based compensation

 

Effective July 1, 2020, the Company adopted the Financial Accounting Standards Board’s (the “FASB”) Accounting Standards Update (“ASU”) ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. This update addresses several aspects of the accounting for nonemployee share-based payment transactions and expands the scope of ASC 718 to include share-based payment transactions for acquiring goods and services from nonemployees. The main provisions of the update change the way nonemployee awards are measured in the financial statements. Under the simplified standards, nonemployee options will be valued once at the date of grant, as compared to at each reporting period end under ASC 505-50. At adoption, all awards without established measurement dates will be revalued one final time, and a cumulative effect adjustment to retained earnings will be recorded as the difference between the pre-adoption value and new value. Companies will be permitted to make elections to establish the expected term and either recognize forfeitures as they occur or apply a forfeiture rate. Compensation expense recognition using a graded vesting schedule will no longer be permitted. This pending content is the result of the FASB’s Simplification Initiative, to maintain or improve the usefulness of the information provided to the users of financial statements while reducing cost and complexity in financial reporting. The adoption of this new standard had no impact on the Company’s financial statements.

 

Recently issued accounting pronouncements

 

In December 2019, the Financial Accounting Standards Board (FASB) issued Accounting Standard Update No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (ASU 2019-12), which simplifies the accounting for income taxes. This guidance will be effective for entities for the fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020 on a prospective basis, with early adoption permitted. We will adopt the new standard effective July 1, 2021 and do not expect the adoption of this guidance to have a material impact on the Company’s financial statements.

   

 
13

Table of Contents

     

There are several new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) which are not yet effective. Each of these pronouncements, as applicable, has been or will be adopted by the Company. As of September 30, 2019, none of these pronouncements is expected to have a material effect on the financial position, results of operations or cash flows of the Company.

 

Under the JOBS Act, an “emerging growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have opted to take advantage of this extended transition period. Since we will not be required to comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies, our financial statements may not be comparable to financial statements of companies that comply with public company effective dates.

 

Note 2 – Going Concern

 

For the three months ended September 30, 2020, the Company reported a net loss of $74,888. In addition, as of September 30, 2020, the Company had a working capital deficit of approximately $4.3 million with cash on hand less than $1,200. The Company believes that its existing capital resources are not adequate to enable it to execute its business plan and as of the date of these financial statements and has no firm commitment for either additional debt or equity financing available to it in order to meet its current commitments. These conditions raise substantial doubt as to the Company’s ability to continue as a going concern. The Company estimates that it will require significant additional cash resources during fiscal year 2021 and beyond, as JHW received its main permit from the Government of Malaysia to commence sea sand mining in January 2019. The accompanying financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our business and expansion plans.

 

The Company’s plan is to continue to work with JHW and hired consultants to meet the requirements of the Government of Malaysia and secure export license rights for mined sea sand. Exports rights are critical to the Company’s plans to develop its sea sand mining business. In addition, during this period, the Company with JHW is also working on the requirements to extend or renew its current sea sand mining license past its current expiration date in January 2022. The Company is currently exploring financing options in order to continue its work on these fronts and also to keep operations running during this period.

 

The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amount and classification of liabilities that might result from this uncertainty.

   

 
14

Table of Contents

     

Note 3 – Advance Payment on Mineral Trading – Related Party

 

In the year ended June 30, 2016, SBS advanced to Sincere Pacific Mining Sdn. Bhd. approximately $614,000 (MYR 2,774,000) for the purpose of commencing bauxite trading and financing activities. In that same period, the Company impaired all but $186,372 (MYR 800,000). During the year ended June 30, 2018, the Company received two repayments of MYR 500,000 and MYR 300,000 respectively, which reduced the amounts of the advance not impaired during the fiscal year ended June 30, 2016 to nil as of June 30, 2018. Should the Company, in future periods, collect further amounts under the trading program from its original advance, those amounts will be shown as income in the financial statements of the Company.

 

Note 4 – Plant and Equipment

 

 

 

September 30,

2020

 

 

June 30,

2020

 

Cost

 

 

 

 

 

 

Motor Vehicles

 

$15,643

 

 

$15,231

 

Office equipment

 

 

25,620

 

 

 

24,944

 

Computers and software

 

 

13,600

 

 

 

13,240

 

Tools and equipment

 

 

509

 

 

 

497

 

Furniture and Fixture

 

 

37,384

 

 

 

36,396

 

 

 

 

92,756

 

 

 

90,308

 

Accumulated Depreciation

 

 

(65,338)

 

 

(62,114)

Plant and Equipment, Net

 

$27,418

 

 

$28,194

 

 

Depreciation for the three months ended September 30, 2020 and 2019 was $1,524 and $33,295, respectively.

 

 Note 5 – Other receivable and deposits

 

 

 

September 30,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

 

 

 

 

 

 

Sundry receivables

 

$24,797

 

 

$23,558

 

Other receivable

 

 

6,378

 

 

 

6,209

 

Deposits, including utility, security deposits

 

 

939

 

 

 

914

 

 

 

$32,114

 

 

$30,681

 

   

 
15

Table of Contents

     

Note 6 – Related party advances and expenses

 

Advances from related parties:

 

 

 

September 30,

 

 

June 30,

 

 

 

2020

 

 

2020

 

 

 

 

 

 

 

 

Advances from SBS Directors

 

$1,031,269

 

 

$997,706

 

Advances from related party

 

 

1,808,597

 

 

 

1,792,850

 

Advances from holding company

 

 

718,100

 

 

 

699,131

 

Total

 

$3,557,966

 

 

$3,489,687

 

 

During the three months ended September 30, 2020 and 2019, the Company received advances from directors of $8,612 and $nil and repaid advances from a director of $2,187 and $nil, respectively.

 

The Company has imputed interest at the rate of approximately 6.5% on the advances made to the Company in the amount of $52,643 and $52,763 during the three months ended September 30, 2020 and 2019, respectively.

 

Concentration of Risk

 

To date the Company has been reliant on funding from related parties as the Company does not have the current existing capital resources to execute its business plan.

 

Note 7 – Due from unrelated parties

 

During the three months ended September 30, 2020 and 2019, the Company received advances from an unrelated party of $nil and $161,896 and received payment of expenses incurred totaling $nil and $185,611. These amounts are unsecured, non-interest bearing and due on demand.

   

 
16

Table of Contents

     

Note 8 – Commitments and Contingencies

 

Other Matters

 

On July 1, 2019, the Company entered into a corporate services agreement (the “Corporate Services Agreement”) with Nami Development Capital Sdn. Bhd. (“NDC”). Pursuant to the terms of the Corporate Services Agreement, NDC will provide general corporate and administrative services, including, but not limited to, accounting and payroll services and human resources support, to the Company and SBS. The Company and SBS will each pay a monthly retainer and reimburse the out-of-pocket expenses reasonably incurred by NDC in connection with the provision of these services as compensation to NDC. Additionally, the Company and SBS will each reimburse NDC for any service taxes, as well as any other taxes, incurred in connection with NDC’s carrying out this Corporate Services Agreement. Either party may terminate the Corporate Services Agreement upon 90 days’ written notice, provided that the non-terminating party reserves the right to negotiate for a longer period in order to effect an orderly transition.

 

Prior to the second quarter of 2019, the Company and NDC were determined to be related parties by virtue of their relationships with Mr. Lew Sze How and Mr. MW Jason Chan. Messrs. Lew and Chan were directors and shareholders of NDC while serving as officers of the Company. However, on May 30, 2019, Messrs. Lew and Chan resigned as directors of NDC; and on June 14, 2019, they ceased to be shareholders of NDC. Messrs. Lew and Chan remain officers of the Company. Accordingly, the Company and NDC are no longer related parties.

 

From time to time the Company may be subject to proceedings, lawsuits, and other claims related to government agencies, operations, shareholders and contracts. The Company is required to assess the likelihood of any adverse judgments or outcomes to these matters as well as potential ranges of probable losses. A determination of the amount of accrual required, if any, for these contingencies is made after analysis of each matter. The required accrual, if any, may change in the future due to new developments in each matter or changes in settlement strategies. The Company does not believe that there are presently any such matters that will have a material adverse effect on its financial condition or results of operations.

 

Potential Acquisition

 

On January 17, 2019, Nami entered into a Letter of Intent with Pembinaan Kaya Hebat Sdn Bhd, a Malaysian corporation engaged in granite mining business (“PKH”) for the acquisition by NAMI of up to one hundred percent (100%) of the issued and outstanding capital stock of PKH with consideration at a purchase price at fair market value (the “Acquisition”). The completion of the Acquisition is subject to various conditions precedent, including but not limited to negotiating and execution a form of purchase agreement that is acceptable to both parties, approval of the financial statements of both parties, and fair market valuation of PKH which is not probable as of the date of these financial statements. In the event that Nami is able to complete the Acquisition, it intends to operate PKH as its wholly owned subsidiary or a majority-owned subsidiary.

   

 
17

Table of Contents

      

Note 9 – Share Capital

 

Common Stock

 

The Company’s capitalization is 5,000,000,000 common shares with a par value of $0.001 per share. No preferred shares have been authorized or issued.

 

As of September 30, 2020, the Company has not granted any stock options and has not recorded any stock-based compensation.

 

On September 30, 2020 and June 30, 2020, the Company had 1,426,927,346 common shares issued and outstanding.

 

Preferred Shares - SBS

 

In August 2018, SBS designated a new class of preferred equity, designated the 12% redeemable cumulative preference shares, in its attempt to raise capital for business expansion and exploration and mining activities. SBS authorized the issuance of up to 50 million shares at the issue price of MYR 1.0 per share. The new preferred equity carries a cumulative 12% preferred dividend, payable on a quarterly basis, based on the issue price of the preferred security. The preferred dividend will have priority to any payment of dividends on the common equity. The preferred shares automatically convert to NAMI Corp common shares two years after issuance if not converted earlier at the rate of USD $1.50 on then value translated into USD of each 12% redeemable cumulative preference share. In the event of the liquidation or winding up of SBS, the preferred shares are entitled to distributions prior to any amounts distributed to the common equity holders. The holders of the preferred shares, so long as the cumulative preferred dividend is timely paid each quarter, have no general voting rights, but have rights to vote on any matters that effect the provisions of the preference shares. In the event that SBS fails to timely make its quarterly dividend payment, the holders of the preferred equity receive the right to vote on any and all general corporate matters on a 1 for 1 basis with the number of preferred shares held. As at September 30, 2020, 280,000 shares were outstanding (see below) and dividends in arrears totaled $6,065 (MYR 25,200).

  

 
18

Table of Contents

      

In August 2020, the two-year term of the 12% redeemable cumulative preferred shares had lapsed and the Company did not convert such shares into NAMI Corp common shares. The Company’s failure to redeem these preferred shares represents a potential default in the agreements held with said shareholders, permitting them to take action to affect the completion of such redemption as far as practicable having regards to such potential defaults or to revoke the subscription and claim all costs and expenses incurred in termination of such subscription including the redemption price. As of the date of this report, no action had been taken against the Company with respect to such potential default. On July 1, 2020, SBS sent a letter to the holders of the 12% redeemable cumulative preferred shares, to inform them that the Company had been forced to close its operations and offices to comply with the Malaysian government’s Movement Control Order, Conditional Movement Control Order and Recovery Movement Control Order, all in effect between the months of March and August of 2020. In the letter, the Company proposed a new dividend payment schedule and redemption date. Later, on February 3, 2021, SBS sent a new letter to the holders of the 12% redeemable cumulative preferred shares, further delaying the proposed new dividend payment schedule and redemption date due to the continuation of the Movement Control Order.

 

During the three months ended September 30, 2020 and 2019, preferred dividends of $nil and $2,005 was distributed to the holders of the preferred shares.

 

Instruments Convertible into Common or Preferred Shares

 

During the three months ended September 30, 2020, SBS had 280,000 shares of preferred stock outstanding which are convertible into 44,899 common shares.

   

 
19

Table of Contents

     

Note 10 – Sea Sand Mining Project

 

On August 30, 2017, SBS entered into an irrevocable right of use (“IRU”) agreement with JHW Holdings Sdn. Bhd. (“JHW”), whereby SBS was given exclusive rights to operate mining and extraction activities on the designated area (1,113 square kilometers outside the waters of the state of Terengganu, Malaysia, subject to certain terms and conditions therein) and manage all matters relating to the operations. The Company currently estimates that the acreage available under the IRU will provide approximately 5 years of sustained mining operations. As part of the IRU, the Company is responsible for all permitting costs (both for mining operation and for the right to sell the mined sand internationally) at both the state and federal levels of all applicable ministries and departments in Malaysia. As compensation for the IRU, the Company is obligated to remit to JHW on a quarterly basis, 25% of the profits from the mining activities, as defined within the agreement. The Company submitted the required environmental and engineering assessments as part of the permitting process for approximately 383 square kilometres, and in January 2019, JHW was issued by the government of Malaysia the first set of permits necessary to commence sea sand mining operations. The final approved area was 20.48km² within the jurisdiction of the state of Terengganu, Malaysia (the “Area”). The Company is expecting to receive approval for the exporting rights prior to the end of 2019. The Company is required to prepay MYR 500,000 of future royalty amounts due under the agreement with JHW, of which SBS funded MYR 250,000 (approximately $60,000) as of September 30, 2020. On June 30, 2020, the Company determined that the recoverable amount of this prepayment was nil and recorded a loss of $59,478 associated with the write-down.

 

On June 30, 2020, the Company determined that the recoverable amount of the concession acquisition costs was nil and recorded an impairment loss of $182,383 associated with the write-down.

 

Note 11 – Geographic Segment Reporting

 

The following table shows operating activities information by geographic segment for the three months ended September 30, 2020 and 2019:

 

Three Months Ended September 30, 2020

 

USA

 

 

Malaysia

 

 

Total

 

Revenue

 

$0

 

 

$0

 

 

$0

 

Depreciation, depletion, amortization and impairment

 

 

0

 

 

 

(1,524)

 

 

(1,524)

General and administrative expenses including related party

 

 

(8,574)

 

 

(5,364)

 

 

(13,938)

Professional fees

 

 

(8,497)

 

 

0

 

 

 

(8,497)

Other income (expenses)

 

 

(15,128)

 

 

(35,801)

 

 

(50,929)

Net loss

 

$(32,199)

 

$(42,689)

 

$(74,888)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2019

 

USA

 

 

Malaysia

 

 

Total

 

Revenue

 

$0

 

 

$0

 

 

$0

 

Depreciation, depletion, amortization and impairment

 

 

0

 

 

 

(33,295)

 

 

(33,295)

General and administrative expenses

 

 

(89,620)

 

 

(57,025)

 

 

(146,645)

Professional fees

 

 

(87,324)

 

 

(3,146)

 

 

(90,470)

Exploration Expenditure

 

 

0

 

 

 

(12,006)

 

 

(12,006)

Other income (expenses)

 

 

0

 

 

 

(52,763)

 

 

(52,763)

Net loss

 

$(176,944)

 

$(158,235)

 

$(335,179)

   

 
20

Table of Contents

     

The following table shows assets information by geographic segment at September 30, 2020 and June 30, 2020:

 

As of September 30, 2020

 

USA

 

 

Malaysia

 

 

Total

 

Current assets

 

$0

 

 

$33,293

 

 

$33,293

 

Property and equipment, net

 

 

0

 

 

 

27,418

 

 

 

27,418

 

Total assets

 

$0

 

 

$60,711

 

 

$60,711

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2020

 

USA

 

 

Malaysia

 

 

Total

 

Current assets

 

$0

 

 

$31,814

 

 

$31,814

 

Property and equipment, net

 

 

0

 

 

 

28,194

 

 

 

28,194

 

Total assets

 

$0

 

 

$60,008

 

 

$60,008

 

 

Note 12 – Risks And Uncertainties

 

In early 2020, the World Health Organization declared the rapidly spreading coronavirus disease (COVID-19) outbreak a pandemic. This pandemic has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. The Company considered the impact of COVID-19 on the assumptions and estimates used and determined that there were no retroactive material adverse impacts on the Company’s results of operations and financial position at September 30, 2020. The full extent of the future impacts of COVID-19 on the Company’s operations is uncertain. A prolonged outbreak could have a material adverse impact on financial results and business operations of the Company in the future. The Company is not aware of any specific event or circumstance that would require an update to its estimates or judgments or a revision of the carrying value of its assets or liabilities as of the date of issuance of this Quarterly Report on Form 10-Q. These estimates may change, as new events occur and additional information is obtained.

  

 
21

Table of Contents

    

Note 13 – Subsequent Events

 

In December 2020, the Company accepted an offer from Royal Resources PTE Ltd. (“Royal Resources”) related to a Sea Sand Dredging Project located at Kawasan Luar Perairan Negeri Terengganu. Upon issuing the acceptance letter, Royal Resources paid the Company an advance (the “Advances”) of approximately $49,236 (MYR 207,000). The Advance is refundable to Royal Resources if the Company is unable to obtain an export license, sea sand does not meet quality requirements, or a disagreement arising from royalty fees and dredging environment arises. Upon signing an agreement with Royal Resources, the Company will receive an additional payment of approximately $421,763 (MYR 1,800,000) from Royal Resources.

 

In April 2021, the Company received an advance from an unrelated party totaling approximately $10,907 (MYR 45,000), which was subsequently repaid in May 2021.

 

In April 2021, the Company received approximately $24,238 (MYR 100,000) from each of two (2) investors related to the Company’s Sea Sand Mining project, and entered into formal agreements with each investor in August 2021. In exchange for consideration, each investor will be entitled to a royalty payment of approximately $0.02 (MYR 0.10) per every metric cubic meter of sea sand dredged, removed, transported, exported and sold from the project’s specified area. Payments are due to each investor on a quarterly basis, payable fourteen (14) days after the last day of each month in a quarterly calendar. Payments will not be paid in November and December during the monsoon season. If the Sea Sand Mining project fails to be implemented fully or partially due to uncontrollable factors, the Company must issue shares to the investee in an amount equal to the investment amount or the balance at the prevailing market price on the date of issue.

 

In May 2021, the Company received an advance of approximately $484,760 (MYR 2,000,000) from an investor, upon the signing of a formal agreement related to the Company’s Sea Sand Mining project. In exchange for consideration, each investor will be entitled to a royalty payment of approximately $0.48 (MYR 2.00) per every metric cubic meter of sea sand dredged, removed, transported, exported and sold from the project’s specified area. Payments are due to each investor on a quarterly basis, payable fourteen (14) days after the last day of each calendar quarter. If the Sea Sand Mining project fails to be implemented fully or partially due to uncontrollable factors, the Company must refund the investment amount. As security for the investment and royalty, the Company’s directors have entered into a personal guarantee arrangement with the investors in the amount of approximately $1,211,900 (MYR 5,000,000), which terminates upon cumulative payments of this amount in royalty payments to the investors.

   

 
22

Table of Contents

     

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS AND RESULTS OF OPERATIONS

 

Results of Operations

 

The following summary of our results of operations should be read in conjunction with our financial statements for the three months ended September 30, 2020 and 2019, which are included herein.

 

Our operating results for three months ended September 30, 2020 and 2019, and the changes between those periods for the respective items are summarized as follows:

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

 

 

 

2020

 

 

2019

 

 

Change

 

 

%

 

Sales

 

$-

 

 

$-

 

 

$-

 

 

 

-

 

Cost of Goods Sold

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Operating Expenses

 

 

23,959

 

 

 

282,416

 

 

 

(258,457)

 

 

92%

Other Expense

 

 

50,929

 

 

 

52,763

 

 

 

(1,834)

 

 

3%

Net loss

 

$(74,888)

 

$(335,179)

 

$260,291

 

 

 

78%

 

The Company did not recognize any revenues for the three months ended September 30, 2020 and 2019.

 

Our financial statements reported a net loss of $74,888 for the three months ended September 30, 2020 compared to a net loss of $335,179 for the three months ended September 30, 2019. Our losses have decreased, as a result of decreases in operating expenses of $258,457 and other expense of $1,834. The reduction in our cost base in the three months ended September 30, 2020 were primarily the result of the reduction in activity as a result of the lockdown in Malaysia as a result of the COVID-19 pandemic.

 

Other expense decreased to $50,929 for the three months ended September 30, 2020, compared to $52,763 for the three months ended September 30, 2019. Other expense related primarily to interest expense imputed for our non-interest bearing advances from related parties.

   

 
23

Table of Contents

     

Should we be successful in our efforts to raise additional capital and able to successfully close one or more of our outstanding offers to purchase mining and explorations rights, and thus begin exploration and mining operations, we expect our expenses to increase substantially.

 

Liquidity and Financial Condition

 

Working Capital

 

 

 

September 30,

 

 

June 30,

 

 

Change

 

 

 

2020

 

 

2020

 

 

Amount

 

 

%

 

Cash

 

$1,179

 

 

$1,133

 

 

$46

 

 

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets

 

$33,293

 

 

$31,814

 

 

$1,479

 

 

 

5%

Current Liabilities

 

$4,339,709

 

 

$4,249,617

 

 

$90,092

 

 

 

2%

Working Capital (Deficiency)

 

$(4,306,416)

 

$(4,217,803)

 

$(88,613)

 

 

2%

 

Our working capital deficit increased as of September 30, 2020, as compared to June 30, 2020, primarily due to an increase in current liabilities from Nami Corp. and additional advances from related parties to fund operating losses along with changes in foreign exchange rates between the US Dollar and Malaysian Ringgit.

 

In the coming quarters, prior to obtaining the final permits or licenses, our largest cash outlays will be in regards to (1) professional fees for work performed for our reporting as part of Nami Corp., and (2) for the consultants as part of their work performed to respond to any additional requests received from governmental authorities as part of the process of obtaining approval for the permits and licenses. In the coming quarters we will be required to pay our consultants.

   

 
24

Table of Contents

    

Because of the continuing losses and operating results to date, our financial statements include a statement that there is a going concern in regards to the Company. Without significant additional investment in the form of debt or equity we may have difficulty meeting our obligations as they come due prior to commencing our sea sand mining operations, which we expect to begin as soon as the lockdown in Malaysia is lifted.

 

Cash Flows

 

 

 

Three months ended

 

 

 

 

 

 

 

 

 

September 30,

 

 

Change

 

 

 

2020

 

 

2019

 

 

Amount

 

 

%

 

Cash Flows used in operating activities

 

$(6,408)

 

$(69,225)

 

$62,817

 

 

(90%

)

Cash Flows used in investing activities

 

$-

 

 

$(73,836)

 

$73,836

 

infinite%

 

Cash Flows provided by financing activities

 

$6,425

 

 

$159,879

 

 

$(153,454)

 

(96%

)

Effects on changes in foreign exchange rate

 

$29

 

 

$(394)

 

$423

 

 

 

107%

Net increase in cash during period

 

$46

 

 

$16,424

 

 

$(16,378)

 

(100%

)

 

Operating Activities

 

Net cash used in operating activities was $6,408 for the three months ended September 30, 2020 compared with net cash used in operating activities of $69,225 in the same period in 2019.

 

During the three months ended September 30, 2020, cash used in operating activities consisted of a net loss of $(74,888), depreciation, depletion, amortization and impairment of $1,524, imputed interest on non-interest bearing related party advances contributed as paid in capital of $52,643, expenses paid by an unrelated party of 9,725, changes in other receivable and deposits of $(594) and other payables and accruals of $5,182.

 

During the three months ended September 30, 2019, cash provided by operating activities consisted of a net loss of $(335,179), depreciation, depletion, amortization and impairment of $33,295, imputed interest on non-interest bearing related party advances contributed as paid in capital of $52,763, expenses paid by an unrelated party of $185,611, and changes in other receivable and deposits of $(5,715).

   

 
25

Table of Contents

     

Investing Activities

 

The Company did not have any cash flows from investing activities during the three months ended September 30, 2020. During the three months ended September 30, 2019, the Company purchased $1,797 of property and equipment and concession costs of $72,039.

 

Financing Activities

 

Net cash provided by financing activities was $6,425 for the three months ended September 30, 2020, compared to net cash provided by financing activities of $159,879 in the same period in 2019. Net cash provided by financing activities for the three months ended September 30, 2020 included advances received from a related party of $8,612 and repayments of advances to a related party of $2,187. Net cash provided by financing activities for the three months ended September 30, 2019 included dividend payments on Series A Preferred Stock of $(2,017) and advances from an unrelated party of $161,896.

 

Going Concern

 

Our financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. However, our company has negative working capital, recurring losses, and does not have an established source of revenues sufficient to cover its operating costs. These factors raise substantial doubt about our company’s ability to continue as a going concern.

 

The ability of our company to continue as a going concern is dependent upon its ability to successfully commence its sea sand mining operations and eventually attain profits. The accompanying financial statements do not include any adjustments that may be necessary if our Company is unable to continue as a going concern.

 

In the coming year, our Company’s foreseeable cash requirements will relate to continual development of the operations of our business, maintaining our good standing and making the requisite filings with the Securities and Exchange Commission, and the payment of expenses associated with operations and business development. Our Company may experience a cash shortfall and be required to raise additional capital.

 

Historically, we have mostly relied upon internally generated funds such as shareholder loans and advances to finance our operations and growth. Management may raise additional capital by retaining net earnings or through future public or private offerings of our Company’s stock or through loans from private investors, although there can be no assurance that we will be able to obtain such financing. Our Company’s failure to do so could have a material and adverse effect upon us and our shareholders.

   

 
26

Table of Contents

     

This section discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates and judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources.

 

Plan of Operations

 

This report contains forward looking statements relating to our Company’s future economic performance, plans and objectives of management for future operations, projections of revenue mix and other financial items that are based on the beliefs of, as well as assumptions made by and information currently known to, our management. The words “expects”, “intends”, “believes”, “anticipates”, “may”, “could”, “should” and similar expressions and variations thereof are intended to identify forward-looking statements. The cautionary statements set forth in this section are intended to emphasize that actual results may differ materially from those contained in any forward looking statement.

 

If the Company is unsuccessful in raising funds through shareholder loans or advances, it will have to seek additional funds from third party debt financing, which would be highly difficult for a development stage company, such as the Company, to secure; or through the private placement of its common stock. Therefore, until the lockdown in Malaysia is lifted and the Company is able to commence its mining operations, the Company will be highly dependent on shareholder loans and advances. If the Company where able to secure third party debt financing, being a development stage company with no operations to date, it would likely have to pay additional costs associated with high-risk loans and be subject to an above market interest rate. If these funds are required and not available through shareholder loans or advances, or through the private placement of the Company’s securities, management will evaluate the terms of such debt financing and determine whether the business could sustain operations and growth and manage debt repayment terms. If these additional funds are not obtained through either of the alternatives discussed herein, the Company maybe required to cease its business operations. As a result, investors in the Company’s common stock would lose all of their investment.

   

 
27

Table of Contents

     

On July 12, 2018, we completed a reverse acquisition transaction through a share exchange with GMCI Corp., a Nevada corporation with offices in Kuala Lumpur, Malaysia (“GMCI”). GMCI operates in the business of financing bauxite trading transactions. GMCI is the sole shareholder of SBS Mining Corp. Malaysia Sdn. Bhd (“SBS”). Through the reverse acquisition transaction we acquired 100% of the outstanding shares of SBS from GMCI in exchange for the issuance of a total of 720,802,346 shares of our common stock to GMCI, representing 102.08% of our pre-merger issued and outstanding shares of common stock. As a result of the reverse acquisition, SBS became our wholly-owned subsidiary and the former sole shareholders of SBS, GMCI became our controlling stockholders. The share exchange transaction was treated as a recapitalization, with SBS as the acquirer and the Company as the acquired party for accounting purposes. Unless the context suggests otherwise, when we refer in this report to business and financial information for periods prior to the consummation of the reverse acquisition, we are referring to the business and financial information of SBS.

 

On January 17, 2019, Nami entered into a Letter of Intent with Pembinaan Kaya Hebat Sdn Bhd, a Malaysian corporation engaged in granite mining business (“PKH”) for the acquisition by NAMI of up to one hundred percent (100%) of the issued and outstanding capital stock of PKH at its fair market value (the “Acquisition”). As of the date of this report, the completion of the Acquisition is still pending and is subject to various conditions precedent, including but not limited to negotiating and execution a form of purchase agreement that is acceptable to both parties, approval of the financial statements of both parties’ boards of directors, and fair market valuation of PKH. If we are able to complete the Acquisition, we intend to operate PKH as a wholly owned subsidiary or a majority-owned subsidiary of Nami Corp. If the Acquisition is completed, it will trigger additional disclosure in subsequent reports and our financial statements. We aspire to become a global diversified mining company and are actively engaged in plans to expand by communicating with prospective mining businesses.

 

On September 6, 2019, SBS Mining Corp. Malaysia Sdn. Bhd.a entered into a mining agreement with Wan Ismail bin Wan Ahmad (the “Donor”) pursuant to which the Donor granted to SBS the sole and exclusive right to mine for river sand and other materials from a 1.9040 hectare (4.7 acre) plot of land located at Kampung Tiram, district of Kuala Kuantan, Kuantan, Malaysia (the “Concession”) for which the Donor had received a lease license from the State Government of Pahang. SBS shall pay the Donor a fixed monthly rate for the sole and exclusive right to mine the Concession. With the grant of the exclusive rights over the Concession, the Company will expand its current business portfolio to include river sand mining and trading. We plan to continue acquiring strategic river sand mining concessions to enhance our river sand mining division.

 

Off Balance Sheet Arrangement

 

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect or change on the Company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with the Company is a party, under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets.

   

 
28

Table of Contents

    

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

In accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 as amended (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q, the Company’s management evaluated, with the participation of the Company’s principal executive and financial officer, the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act). Disclosure controls and procedures are defined as those controls and other procedures of an issuer that are designed to ensure that the information required to be disclosed by the issuer in the reports it files or submits under the Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, we concluded that the Company’s disclosure controls and procedures are ineffective in gathering, analyzing and disclosing information needed to satisfy the registrant’s disclosure obligations under the Exchange Act. Based upon an evaluation of the effectiveness of disclosure controls and procedures, our Company’s principal executive and principal financial officer has concluded that as of the end of the period covered by this Quarterly Report on Form 10-Q our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act) are not effective because of the material weaknesses in our disclosure controls and procedures, which are identified below. It should be noted that the design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote.

 

The material weaknesses in our disclosure control procedures include the fact that Company utilizes a third party independent contractor for the work required to convert the financial statements of SBS from local Malaysia GAAP into US GAAP and for preparation of its US GAAP consolidated financial statements. There are certain challenges faced in providing sufficient resources in terms of time and access to allow the contractor to properly record all of the adjustments necessary on a timely basis to conform our reporting to US GAAP standards.

   

 
29

Table of Contents

     

Our management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Internal control over financial reporting is to provide reasonable assurance regarding the reliability of our financial reporting for external purposes in accordance with accounting principles generally accepted in the United States of America. Internal control over financial reporting includes maintaining records that in reasonable detail accurately and fairly reflect our transactions; providing reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; providing reasonable assurance that receipts and expenditures of company assets are made in accordance with management authorization; and providing reasonable assurance that unauthorized acquisition, use or disposition of Company assets that could have a material effect on our financial statements would be prevented or detected.

 

As of September 30, 2020, management assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria for effective internal control over financial reporting established in SEC guidance on conducting such assessments. To make this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control-Integrated Framework. Based on this evaluation under the COSO Framework, our management concluded that our internal controls over financial reporting are not effective as of September 30, 2020. Based on that evaluation, they concluded that, as of September 30, 2020, such internal controls and procedures were not effective to detect the inappropriate application of US GAAP rules as more fully described below. This was due to deficiencies that existed in the design or operation of our internal control over financial reporting that adversely affected our internal controls and that may be considered to be material weaknesses.

 

The matters involving internal controls and procedures that the Company’s management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee and lack of a majority of outside directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate segregation of duties consistent with control objectives; (3) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements; and (4) ineffective controls over period end financial disclosure and reporting processes. The aforementioned material weaknesses were identified by the Company’s Chief Financial Officer in connection with the review of our financial statements as of September 30, 2020, and communicated to our management.

 

Management believes that the material weaknesses set forth in items (2), (3) and (4) above did not have an affect on the Company’s financial results. However, management believes that the lack of a functioning audit committee and lack of a majority of outside directors on the Company’s board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures can result in the Company’s determination to its financial statements for the future years.

   

 
30

Table of Contents

     

We are committed to improving our financial organization. As part of this commitment, we will create a position to segregate duties consistent with control objectives and will increase our personnel resources and technical accounting expertise within the accounting function when funds are available to the Company by: (i) appointing one or more outside directors to our board of directors who shall be appointed to the audit committee of the Company, resulting in a fully functioning audit committee who will undertake the oversight in the establishment and monitoring of required internal controls and procedures; and (ii) preparing and implementing sufficient written policies and checklists which will set forth procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements.

  

Management believes that the appointment of more outside directors, who shall be appointed to a fully functioning audit committee, will remedy the lack of a functioning audit committee and a lack of a majority of outside directors on the Company’s board of directors. In addition, management believes that preparing and implementing sufficient written policies and checklists will remedy the following material weaknesses: (i) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of US GAAP and SEC disclosure requirements; and (ii) ineffective controls over period end financial close and reporting processes. Further, management believes that the hiring of additional personnel who have the technical expertise and knowledge will result in proper segregation of duties and provide more checks and balances within the department. Additional personnel will also provide the cross training needed to support the Company if personnel turn over issues within the department occur. This coupled with the appointment of additional outside directors will greatly decrease any control and procedure issues the Company may encounter in the future.

 

We will continue to monitor and evaluate the effectiveness of our internal controls and procedures and our internal controls over financial reporting on an ongoing basis and are committed to taking further action and implementing additional enhancements or improvements, as necessary and as funds allow.

 

There have been no changes in our internal controls over financial reporting that occurred during the quarter ended September 30, 2020, that have materially affected or are reasonably likely to materially affect, our internal controls over financial reporting.

 

This quarterly report does not include an attestation report of the Company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s independent registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide management report in the quarterly report.

   

 
31

Table of Contents

  

PART II – OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

We are not currently a party to any legal proceedings.

 

ITEM 1A. RISK FACTORS

 

We are a smaller reporting company as defined in Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

The following sales of equity securities by the Company occurred during the three-month period ended September 30, 2020: None.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Mine safety disclosures are not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

   

 
32

Table of Contents

     

ITEM 6. EXHIBITS

 

Exhibits:

 

31.1 

 

Rule 13(a)-14(a)/15(d)-14(a) Certification of Chief Executive Officer

31.2 

 

Rule 13(a)-14(a)/15(d)-14(a) Certification of Chief Financial Officer

32.1 

 

Section 1350 Certification by Chief Executive Officer

32.2 

 

Section 1350 Certification by Chief Financial Officer

  

 
33

Table of Contents

    

SIGNATURES

 

 Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

NAMI CORP., a Nevada corporation

 

 

DATED: September 14, 2021 

By: 

/s/ Calvin Chin 

 

Calvin Chin

 

Chief Executive Officer

(Principal Executive Officer)

 

 

DATED: September 14, 2021

By:

/s/ Lew Sze How 

 

Lew Sze How

 

Chief Financial Officer – Compliance

(Principal Financial Officer)

   

 
34