Cover
Cover - shares | 9 Months Ended | |
Oct. 01, 2022 | Nov. 01, 2022 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Oct. 01, 2022 | |
Document Transition Report | false | |
Entity File Number | 001-36873 | |
Entity Registrant Name | SUMMIT MATERIALS, INC. | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 47-1984212 | |
Entity Address, Address Line One | 1550 Wynkoop Street | |
Entity Address, Address Line Two | 3rd Floor | |
Entity Address, City or Town | Denver | |
Entity Address, State or Province | CO | |
Entity Address, Postal Zip Code | 80202 | |
City Area Code | 303 | |
Local Phone Number | 893-0012 | |
Title of 12(b) Security | Class A Common Stock (par value $.01 per share) | |
Trading Symbol | SUM | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Central Index Key | 0001621563 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --01-01 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q3 | |
Common Class A | ||
Document Information [Line Items] | ||
Entity common stock, shares outstanding (in shares) | 116,425,077 | |
Common Class B | ||
Document Information [Line Items] | ||
Entity common stock, shares outstanding (in shares) | 99 | |
Summit Materials, LLC | ||
Document Information [Line Items] | ||
Entity File Number | 333-187556 | |
Entity Registrant Name | SUMMIT MATERIALS, LLC | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 26-4138486 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Central Index Key | 0001571371 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --01-01 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q3 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Oct. 01, 2022 | Jan. 01, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 471,666 | $ 380,961 |
Accounts receivable, net | 363,956 | 287,226 |
Costs and estimated earnings in excess of billings | 33,568 | 7,600 |
Inventories | 202,783 | 180,760 |
Other current assets | 20,132 | 11,827 |
Current assets held for sale | 1,205 | 1,236 |
Total current assets | 1,093,310 | 869,610 |
Property, plant and equipment, less accumulated depreciation, depletion and amortization (October 1, 2022 - $1,241,028 and January 1, 2022 - $1,266,513) | 1,768,394 | 1,842,908 |
Goodwill | 1,131,764 | 1,163,750 |
Intangible assets, less accumulated amortization (October 1, 2022 - $14,642 and January 1, 2022 - $15,269) | 67,253 | 69,396 |
Deferred tax assets, less valuation allowance (October 1, 2022 - $1,113 and January 1, 2022 - $1,675) | 151,099 | 204,566 |
Operating lease right-of-use assets | 31,057 | 30,150 |
Other assets | 42,078 | 58,745 |
Total assets | 4,284,955 | 4,239,125 |
Current liabilities: | ||
Current portion of debt | 6,354 | 6,354 |
Current portion of acquisition-related liabilities | 12,215 | 13,110 |
Accounts payable | 166,592 | 128,232 |
Accrued expenses | 123,985 | 147,476 |
Current operating lease liabilities | 6,481 | 6,497 |
Billings in excess of costs and estimated earnings | 7,143 | 7,401 |
Total current liabilities | 322,770 | 309,070 |
Long-term debt | 1,492,429 | 1,591,019 |
Acquisition-related liabilities | 23,953 | 33,369 |
Tax receivable agreement liability | 327,501 | 326,548 |
Noncurrent operating lease liabilities | 29,945 | 28,880 |
Other noncurrent liabilities | 117,133 | 127,027 |
Total liabilities | 2,313,731 | 2,415,913 |
Commitments and contingencies | ||
Stockholders' equity / Member's interest | ||
Additional paid-in capital | 1,340,602 | 1,326,340 |
Accumulated earnings | 620,320 | 478,956 |
Accumulated other comprehensive (loss) income | (3,470) | 7,083 |
Stockholders’ equity | 1,958,617 | 1,813,567 |
Noncontrolling interest in Summit Holdings | 12,607 | 9,645 |
Total stockholders’ equity | 1,971,224 | 1,823,212 |
Total liabilities and stockholders’ equity/member's interest | 4,284,955 | 4,239,125 |
Summit Materials, LLC | ||
Current assets: | ||
Cash and cash equivalents | 437,299 | 380,961 |
Accounts receivable, net | 363,956 | 287,226 |
Costs and estimated earnings in excess of billings | 33,568 | 7,600 |
Inventories | 202,783 | 180,760 |
Other current assets | 20,132 | 11,827 |
Current assets held for sale | 1,205 | 1,236 |
Total current assets | 1,058,943 | 869,610 |
Property, plant and equipment, less accumulated depreciation, depletion and amortization (October 1, 2022 - $1,241,028 and January 1, 2022 - $1,266,513) | 1,768,394 | 1,842,908 |
Goodwill | 1,132,764 | 1,164,750 |
Intangible assets, less accumulated amortization (October 1, 2022 - $14,642 and January 1, 2022 - $15,269) | 67,253 | 69,396 |
Operating lease right-of-use assets | 31,057 | 30,150 |
Other assets | 42,078 | 58,745 |
Total assets | 4,100,489 | 4,035,559 |
Current liabilities: | ||
Current portion of debt | 6,354 | 6,354 |
Current portion of acquisition-related liabilities | 12,215 | 13,110 |
Accounts payable | 166,592 | 128,843 |
Accrued expenses | 124,643 | 148,136 |
Current operating lease liabilities | 6,481 | 6,497 |
Billings in excess of costs and estimated earnings | 7,143 | 7,401 |
Total current liabilities | 323,428 | 310,341 |
Long-term debt | 1,492,429 | 1,591,019 |
Acquisition-related liabilities | 23,953 | 33,369 |
Noncurrent operating lease liabilities | 29,945 | 28,880 |
Other noncurrent liabilities | 179,508 | 187,006 |
Total liabilities | 2,049,263 | 2,150,615 |
Commitments and contingencies | ||
Stockholders' equity / Member's interest | ||
Members' equity | 1,387,207 | 1,507,859 |
Accumulated earnings | 694,158 | 393,111 |
Accumulated other comprehensive (loss) income | (30,139) | (16,026) |
Total member's interest | 2,051,226 | 1,884,944 |
Total liabilities and stockholders’ equity/member's interest | 4,100,489 | 4,035,559 |
Common Class A | ||
Stockholders' equity / Member's interest | ||
Common stock | 1,165 | 1,188 |
Common Class B | ||
Stockholders' equity / Member's interest | ||
Common stock | $ 0 | $ 0 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Oct. 01, 2022 | Jan. 01, 2022 |
Accumulated depreciation, depletion and amortization | $ 1,241,028 | $ 1,266,513 |
Accumulated amortization | 14,642 | 15,269 |
Valuation allowance | 1,113 | 1,675 |
Summit Materials, LLC | ||
Accumulated depreciation, depletion and amortization | 1,241,028 | 1,266,513 |
Accumulated amortization | $ 14,642 | $ 15,269 |
Common Class A | ||
Common stock, par value (usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued (in shares) | 116,386,969 | 118,705,108 |
Common stock, shares outstanding (in shares) | 116,386,969 | 118,705,108 |
Common Class B | ||
Common stock, par value (usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 250,000,000 | 250,000,000 |
Common stock, shares issued (in shares) | 99 | 99 |
Common stock, shares outstanding (in shares) | 99 |
Unaudited Consolidated Statemen
Unaudited Consolidated Statements of Operations - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Oct. 01, 2022 | Oct. 02, 2021 | Oct. 01, 2022 | Oct. 02, 2021 | |
Revenue: | ||||
Revenue | $ 752,747 | $ 717,240 | $ 1,860,248 | $ 1,813,001 |
Cost of revenue (excluding items shown separately below): | ||||
Net cost of revenue | 534,936 | 486,936 | 1,372,521 | 1,301,346 |
General and administrative expenses | 39,959 | 47,364 | 139,534 | 146,454 |
Depreciation, depletion, amortization and accretion | 52,133 | 59,082 | 150,483 | 173,651 |
Gain on sale of property, plant and equipment | (1,343) | (1,159) | (6,293) | (4,331) |
Operating income | 127,062 | 125,017 | 204,003 | 195,881 |
Interest expense | 21,980 | 24,134 | 62,728 | 72,536 |
Loss on debt financings | 0 | 6,016 | 0 | 6,016 |
Tax receivable agreement expense | 0 | 0 | 954 | 0 |
(Gain) loss on sale of businesses | (4,115) | 113 | (174,373) | (15,319) |
Other income, net | (3,283) | (1,137) | (4,956) | (10,721) |
Income from operations before taxes | 112,480 | 95,891 | 319,650 | 143,369 |
Income tax expense | 24,829 | 20,513 | 74,033 | 33,478 |
Net income | 87,651 | 75,378 | 245,617 | 109,891 |
Net income attributable to Summit Holdings | 1,162 | 1,174 | 3,307 | 1,545 |
Net income (loss) attributable to Summit Inc/LLC | 86,489 | 74,204 | 242,310 | 108,346 |
Summit Materials, LLC | ||||
Revenue: | ||||
Revenue | 752,747 | 717,240 | 1,860,248 | 1,813,001 |
Cost of revenue (excluding items shown separately below): | ||||
Net cost of revenue | 534,936 | 486,936 | 1,372,521 | 1,301,346 |
General and administrative expenses | 39,959 | 47,364 | 139,534 | 146,454 |
Depreciation, depletion, amortization and accretion | 52,133 | 59,082 | 150,483 | 173,651 |
Gain on sale of property, plant and equipment | (1,343) | (1,159) | (6,293) | (4,331) |
Operating income | 127,062 | 125,017 | 204,003 | 195,881 |
Interest expense | 21,980 | 24,134 | 62,728 | 72,474 |
Loss on debt financings | 0 | 6,016 | 0 | 6,016 |
(Gain) loss on sale of businesses | (4,115) | 113 | (174,373) | (15,319) |
Other income, net | (3,283) | (1,137) | (4,956) | (10,721) |
Income from operations before taxes | 112,480 | 95,891 | 320,604 | 143,431 |
Income tax expense | 7,147 | 7,016 | 19,557 | 12,531 |
Net income | 105,333 | 88,875 | 301,047 | 130,900 |
Net income (loss) attributable to Summit Inc/LLC | $ 105,333 | $ 88,875 | $ 301,047 | $ 130,900 |
Common Class A | ||||
Earnings per share of Class A common stock: | ||||
Basic (usd per share) | $ 0.73 | $ 0.63 | $ 2.05 | $ 0.92 |
Diluted (usd per share) | $ 0.73 | $ 0.62 | $ 2.03 | $ 0.92 |
Weighted average shares of Class A common stock: | ||||
Basic (in shares) | 117,774,592 | 118,272,955 | 118,216,997 | 117,040,207 |
Diluted (in shares) | 118,404,098 | 119,291,646 | 119,098,936 | 118,360,615 |
Common Class A And Restricted Stock | ||||
Earnings per share of Class A common stock: | ||||
Basic (usd per share) | $ 0.73 | $ 0.63 | $ 2.05 | $ 0.92 |
Weighted average shares of Class A common stock: | ||||
Basic (in shares) | 117,917,058 | 118,473,530 | 118,365,801 | 117,258,431 |
Excluding delivery and subcontract revenue | ||||
Revenue: | ||||
Revenue | $ 686,009 | $ 662,259 | $ 1,710,422 | $ 1,679,270 |
Cost of revenue (excluding items shown separately below): | ||||
Net cost of revenue | 468,198 | 431,955 | 1,222,695 | 1,167,615 |
Excluding delivery and subcontract revenue | Summit Materials, LLC | ||||
Revenue: | ||||
Revenue | 686,009 | 662,259 | 1,710,422 | 1,679,270 |
Cost of revenue (excluding items shown separately below): | ||||
Net cost of revenue | 468,198 | 431,955 | 1,222,695 | 1,167,615 |
Product | ||||
Revenue: | ||||
Revenue | 587,138 | 561,938 | 1,485,746 | 1,443,972 |
Cost of revenue (excluding items shown separately below): | ||||
Net cost of revenue | 392,187 | 356,214 | 1,042,888 | 980,045 |
Product | Summit Materials, LLC | ||||
Revenue: | ||||
Revenue | 587,138 | 561,938 | 1,485,746 | 1,443,972 |
Cost of revenue (excluding items shown separately below): | ||||
Net cost of revenue | 392,187 | 356,214 | 1,042,888 | 980,045 |
Service | ||||
Revenue: | ||||
Revenue | 98,871 | 100,321 | 224,676 | 235,298 |
Cost of revenue (excluding items shown separately below): | ||||
Net cost of revenue | 76,011 | 75,741 | 179,807 | 187,570 |
Service | Summit Materials, LLC | ||||
Revenue: | ||||
Revenue | 98,871 | 100,321 | 224,676 | 235,298 |
Cost of revenue (excluding items shown separately below): | ||||
Net cost of revenue | 76,011 | 75,741 | 179,807 | 187,570 |
Delivery and subcontract revenue | ||||
Revenue: | ||||
Revenue | 66,738 | 54,981 | 149,826 | 133,731 |
Cost of revenue (excluding items shown separately below): | ||||
Net cost of revenue | 66,738 | 54,981 | 149,826 | 133,731 |
Delivery and subcontract revenue | Summit Materials, LLC | ||||
Revenue: | ||||
Revenue | 66,738 | 54,981 | 149,826 | 133,731 |
Cost of revenue (excluding items shown separately below): | ||||
Net cost of revenue | $ 66,738 | $ 54,981 | $ 149,826 | $ 133,731 |
Unaudited Consolidated Statem_2
Unaudited Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Oct. 01, 2022 | Oct. 02, 2021 | Oct. 01, 2022 | Oct. 02, 2021 | |
Comprehensive income (loss) | ||||
Net income | $ 87,651 | $ 75,378 | $ 245,617 | $ 109,891 |
Other comprehensive income (loss): | ||||
Foreign currency translation adjustment | (10,247) | (4,076) | (14,113) | 682 |
Less tax effect of other comprehensive income (loss) items | 2,470 | 823 | 3,404 | (176) |
Other comprehensive (loss) income | (7,777) | (3,253) | (10,709) | 506 |
Comprehensive income | 79,874 | 72,125 | 234,908 | 110,397 |
Less comprehensive income attributable to Summit Holdings | 1,048 | 1,117 | 3,151 | 1,584 |
Comprehensive income attributable to Summit Inc./LLC | 78,826 | 71,008 | 231,757 | 108,813 |
Summit Materials, LLC | ||||
Comprehensive income (loss) | ||||
Net income | 105,333 | 88,875 | 301,047 | 130,900 |
Other comprehensive income (loss): | ||||
Foreign currency translation adjustment | (10,247) | (4,076) | (14,113) | 682 |
Other comprehensive (loss) income | (10,247) | (4,076) | ||
Comprehensive income attributable to Summit Inc./LLC | $ 95,086 | $ 84,799 | $ 286,934 | $ 131,582 |
Unaudited Consolidated Statem_3
Unaudited Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Cash flows from operating activities: | ||
Net income | $ 245,617 | $ 109,891 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation, depletion, amortization and accretion | 160,162 | 177,841 |
Share-based compensation expense | 15,058 | 14,875 |
Net gain on asset and business disposals | (180,240) | (19,295) |
Non-cash loss on debt financings | 0 | 2,116 |
Change in deferred tax asset, net | 58,318 | 19,814 |
Other | (396) | (586) |
Decrease (increase) in operating assets, net of acquisitions and dispositions: | ||
Accounts receivable, net | (96,724) | (78,108) |
Inventories | (53,762) | (12,002) |
Costs and estimated earnings in excess of billings | (32,042) | (26,969) |
Other current assets | (6,961) | (2,556) |
Other assets | 3,432 | 6,459 |
(Decrease) increase in operating liabilities, net of acquisitions and dispositions: | ||
Accounts payable | 44,510 | 33,756 |
Accrued expenses | (21,780) | (15,598) |
Billings in excess of costs and estimated earnings | 646 | (2,907) |
Tax receivable agreement liability | 954 | 9,191 |
Other liabilities | (4,601) | (8,549) |
Net cash provided by operating activities | 132,191 | 207,373 |
Cash flows from investing activities: | ||
Acquisitions, net of cash acquired | (1,933) | (7,263) |
Purchases of property, plant and equipment | (189,008) | (170,070) |
Proceeds from the sale of property, plant and equipment | 8,298 | 8,827 |
Proceeds from sale of businesses | 373,790 | 103,649 |
Other | (2,214) | (459) |
Net cash provided by (used in) investing activities | 188,933 | (65,316) |
Cash flows from financing activities: | ||
Payments on debt | (113,769) | (323,802) |
Payments on acquisition-related liabilities | (12,964) | (9,755) |
Distributions from partnership | (399) | 0 |
Repurchases of common stock | (100,980) | 0 |
Proceeds from stock option exercises | 199 | 32,416 |
Other | (774) | (951) |
Net cash used in financing activities | (228,687) | (302,092) |
Impact of foreign currency on cash | (1,732) | (63) |
Net increase (decrease) in cash | 90,705 | (160,098) |
Cash and cash equivalents—beginning of period | 380,961 | 418,181 |
Cash and cash equivalents—end of period | 471,666 | 258,083 |
Summit Materials, LLC | ||
Cash flows from operating activities: | ||
Net income | 301,047 | 130,900 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation, depletion, amortization and accretion | 160,162 | 177,779 |
Share-based compensation expense | 15,058 | 14,875 |
Net gain on asset and business disposals | (180,240) | (19,295) |
Non-cash loss on debt financings | 0 | 2,116 |
Change in deferred tax asset, net | 3,842 | 8,058 |
Other | (396) | (586) |
Decrease (increase) in operating assets, net of acquisitions and dispositions: | ||
Accounts receivable, net | (96,724) | (78,108) |
Inventories | (53,762) | (12,002) |
Costs and estimated earnings in excess of billings | (32,042) | (26,969) |
Other current assets | (6,961) | (2,556) |
Other assets | 3,432 | 6,459 |
(Decrease) increase in operating liabilities, net of acquisitions and dispositions: | ||
Accounts payable | 43,899 | 33,756 |
Accrued expenses | (21,780) | (15,598) |
Billings in excess of costs and estimated earnings | 646 | (2,907) |
Other liabilities | (4,601) | (8,549) |
Net cash provided by operating activities | 131,580 | 207,373 |
Cash flows from investing activities: | ||
Acquisitions, net of cash acquired | (1,933) | (7,263) |
Purchases of property, plant and equipment | (189,008) | (170,070) |
Proceeds from the sale of property, plant and equipment | 8,298 | 8,827 |
Proceeds from sale of businesses | 373,790 | 103,649 |
Other | (2,214) | (459) |
Net cash provided by (used in) investing activities | 188,933 | (65,316) |
Cash flows from financing activities: | ||
Capital (distributions to) contributions by member | (100,781) | 32,416 |
Payments on debt | (113,769) | (323,802) |
Payments on acquisition-related liabilities | (12,964) | (7,255) |
Distributions from partnership | (34,155) | (2,500) |
Other | (774) | (951) |
Net cash used in financing activities | (262,443) | (302,092) |
Impact of foreign currency on cash | (1,732) | (63) |
Net increase (decrease) in cash | 56,338 | (160,098) |
Cash and cash equivalents—beginning of period | 380,961 | 418,181 |
Cash and cash equivalents—end of period | $ 437,299 | $ 258,083 |
Unaudited Consolidated Statem_4
Unaudited Consolidated Statements of Changes in Stockholders' Equity / Members' Interest - USD ($) $ in Thousands | Total | Summit Materials, LLC | Common Class A | Common Class B | Members' equity Summit Materials, LLC | Accumulated Earnings (Deficit) | Accumulated Earnings (Deficit) Summit Materials, LLC | Accumulated other comprehensive income (loss) | Accumulated other comprehensive income (loss) Summit Materials, LLC | Common Stock | Common Stock Common Class A | Common Stock Common Class B | Additional Paid-in Capital | Noncontrolling Interest In Summit Holdings |
Beginning balance at Jan. 02, 2021 | $ 1,616,268 | $ 326,772 | $ 5,203 | $ (18,583) | $ 1,145 | $ 0 | $ 1,264,681 | $ 18,467 | ||||||
Beginning balance at Jan. 02, 2021 | $ 1,662,768 | $ 1,459,211 | $ 222,140 | (18,583) | ||||||||||
Beginning balance (in shares) at Jan. 02, 2021 | 114,390,595 | 114,390,595 | 99 | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net contributed capital | 15,920 | 15,920 | ||||||||||||
Net (loss) income | (23,245) | (27,790) | (22,517) | (27,790) | (728) | |||||||||
LP Unit exchanges (in shares) | 711,794 | |||||||||||||
LP Unit exchanges | 0 | $ 7 | 4,744 | (4,751) | ||||||||||
Other comprehensive income (loss), net of tax | 1,680 | 2,126 | 1,635 | 2,126 | 45 | |||||||||
Distributions | (2,500) | (2,500) | ||||||||||||
Stock option exercises (in shares) | 863,338 | |||||||||||||
Stock option exercises | 15,920 | $ 9 | 15,911 | |||||||||||
Share-based compensation | 5,363 | 5,363 | 5,363 | 5,363 | ||||||||||
Shares redeemed to settle taxes and other (in shares) | 678,605 | |||||||||||||
Shares redeemed to settle taxes and other | (1,426) | (416) | (416) | $ 6 | (1,432) | |||||||||
Ending balance at Apr. 03, 2021 | 1,614,560 | 304,255 | 6,838 | $ 1,167 | $ 0 | 1,289,267 | 13,033 | |||||||
Ending balance at Apr. 03, 2021 | 1,655,471 | 1,477,578 | 194,350 | (16,457) | ||||||||||
Ending balance (in shares) at Apr. 03, 2021 | 116,644,332 | 99 | ||||||||||||
Beginning balance at Jan. 02, 2021 | 1,616,268 | 326,772 | 5,203 | (18,583) | $ 1,145 | $ 0 | 1,264,681 | 18,467 | ||||||
Beginning balance at Jan. 02, 2021 | 1,662,768 | 1,459,211 | 222,140 | (18,583) | ||||||||||
Beginning balance (in shares) at Jan. 02, 2021 | 114,390,595 | 114,390,595 | 99 | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net (loss) income | 109,891 | 130,900 | ||||||||||||
LP Unit exchanges (in shares) | 1,440,983 | |||||||||||||
Other comprehensive income (loss), net of tax | 506 | |||||||||||||
Stock option exercises (in shares) | 1,744,256 | |||||||||||||
Shares redeemed to settle taxes and other (in shares) | 989,116 | |||||||||||||
Ending balance at Oct. 02, 2021 | 1,771,764 | 435,118 | 5,670 | (17,901) | $ 1,186 | $ 0 | 1,319,897 | 9,893 | ||||||
Ending balance at Oct. 02, 2021 | 1,838,190 | 1,503,051 | 353,040 | (17,901) | ||||||||||
Ending balance (in shares) at Oct. 02, 2021 | 118,564,950 | 118,564,950 | 99 | |||||||||||
Beginning balance at Apr. 03, 2021 | 1,614,560 | 304,255 | 6,838 | $ 1,167 | $ 0 | 1,289,267 | 13,033 | |||||||
Beginning balance at Apr. 03, 2021 | 1,655,471 | 1,477,578 | 194,350 | (16,457) | ||||||||||
Beginning balance (in shares) at Apr. 03, 2021 | 116,644,332 | 99 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net contributed capital | 15,846 | 15,846 | ||||||||||||
Net (loss) income | 57,758 | 69,815 | 56,659 | 69,815 | 1,099 | |||||||||
LP Unit exchanges (in shares) | 445,540 | |||||||||||||
LP Unit exchanges | 0 | $ 4 | 3,631 | (3,635) | ||||||||||
Other comprehensive income (loss), net of tax | 2,079 | 2,632 | 2,028 | 2,632 | 51 | |||||||||
Stock option exercises (in shares) | 847,480 | |||||||||||||
Stock option exercises | 15,845 | $ 8 | 15,837 | |||||||||||
Share-based compensation | 4,827 | 4,827 | 4,827 | 4,827 | ||||||||||
Shares redeemed to settle taxes and other (in shares) | 18,536 | |||||||||||||
Shares redeemed to settle taxes and other | (147) | 0 | 0 | $ 1 | (148) | |||||||||
Ending balance at Jul. 03, 2021 | 1,694,922 | 360,914 | 8,866 | $ 1,180 | $ 0 | 1,313,414 | 10,548 | |||||||
Ending balance at Jul. 03, 2021 | 1,748,591 | 1,498,251 | 264,165 | (13,825) | ||||||||||
Ending balance (in shares) at Jul. 03, 2021 | 117,955,888 | 99 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net contributed capital | 650 | 650 | ||||||||||||
Net (loss) income | 75,378 | 88,875 | 74,204 | 88,875 | 1,174 | |||||||||
LP Unit exchanges (in shares) | 283,649 | |||||||||||||
LP Unit exchanges | 0 | $ 3 | 1,769 | (1,772) | ||||||||||
Other comprehensive income (loss), net of tax | (3,253) | (4,076) | (3,196) | (4,076) | (57) | |||||||||
Stock option exercises (in shares) | 33,438 | |||||||||||||
Stock option exercises | 651 | 651 | ||||||||||||
Share-based compensation | 4,685 | 4,685 | 4,685 | 4,685 | ||||||||||
Shares redeemed to settle taxes and other (in shares) | 291,975 | |||||||||||||
Shares redeemed to settle taxes and other | (619) | (535) | (535) | $ 3 | (622) | |||||||||
Ending balance at Oct. 02, 2021 | 1,771,764 | 435,118 | 5,670 | (17,901) | $ 1,186 | $ 0 | 1,319,897 | 9,893 | ||||||
Ending balance at Oct. 02, 2021 | 1,838,190 | 1,503,051 | 353,040 | (17,901) | ||||||||||
Ending balance (in shares) at Oct. 02, 2021 | 118,564,950 | 118,564,950 | 99 | |||||||||||
Beginning balance at Jan. 01, 2022 | 1,823,212 | 478,956 | 7,083 | (16,026) | $ 1,188 | $ 0 | 1,326,340 | 9,645 | ||||||
Beginning balance at Jan. 01, 2022 | 1,884,944 | 1,507,859 | 393,111 | (16,026) | ||||||||||
Beginning balance (in shares) at Jan. 01, 2022 | 118,705,108 | 99 | 118,705,108 | 99 | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net contributed capital | (47,482) | (47,482) | ||||||||||||
Net (loss) income | (34,800) | (46,387) | (34,292) | (46,387) | (508) | |||||||||
Other comprehensive income (loss), net of tax | 1,325 | 1,744 | 1,306 | 1,744 | 19 | |||||||||
Stock option exercises (in shares) | 1,589 | |||||||||||||
Stock option exercises | 27 | 27 | ||||||||||||
Share-based compensation | 5,422 | 5,422 | 5,422 | 5,422 | ||||||||||
Repurchases of common stock (in shares) | (1,506,878) | |||||||||||||
Repurchases of common stock | (47,509) | (47,494) | $ (15) | (121) | 121 | |||||||||
Shares redeemed to settle taxes and other (in shares) | 842,029 | |||||||||||||
Shares redeemed to settle taxes and other | (1,180) | (1,180) | (1,180) | $ 8 | (1,120) | (68) | ||||||||
Ending balance at Apr. 02, 2022 | 1,746,497 | 397,170 | 8,389 | $ 1,181 | $ 0 | 1,330,548 | 9,209 | |||||||
Ending balance at Apr. 02, 2022 | 1,797,061 | 1,464,619 | 346,724 | (14,282) | ||||||||||
Ending balance (in shares) at Apr. 02, 2022 | 118,041,848 | 99 | ||||||||||||
Beginning balance at Jan. 01, 2022 | 1,823,212 | 478,956 | 7,083 | (16,026) | $ 1,188 | $ 0 | 1,326,340 | 9,645 | ||||||
Beginning balance at Jan. 01, 2022 | 1,884,944 | 1,507,859 | 393,111 | (16,026) | ||||||||||
Beginning balance (in shares) at Jan. 01, 2022 | 118,705,108 | 99 | 118,705,108 | 99 | ||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net (loss) income | 245,617 | 301,047 | ||||||||||||
LP Unit exchanges (in shares) | 2,000 | |||||||||||||
Other comprehensive income (loss), net of tax | (10,709) | |||||||||||||
Stock option exercises (in shares) | 10,098 | |||||||||||||
Repurchases of common stock (in shares) | (3,427,510) | |||||||||||||
Repurchases of common stock | $ (101,000) | |||||||||||||
Shares redeemed to settle taxes and other (in shares) | 1,097,273 | |||||||||||||
Ending balance at Oct. 01, 2022 | 1,971,224 | 620,320 | (3,470) | (30,139) | $ 1,165 | $ 0 | 1,340,602 | 12,607 | ||||||
Ending balance at Oct. 01, 2022 | 2,051,226 | 1,387,207 | 694,158 | (30,139) | ||||||||||
Ending balance (in shares) at Oct. 01, 2022 | 116,386,969 | 99 | 116,386,969 | 99 | ||||||||||
Beginning balance at Apr. 02, 2022 | 1,746,497 | 397,170 | 8,389 | $ 1,181 | $ 0 | 1,330,548 | 9,209 | |||||||
Beginning balance at Apr. 02, 2022 | 1,797,061 | 1,464,619 | 346,724 | (14,282) | ||||||||||
Beginning balance (in shares) at Apr. 02, 2022 | 118,041,848 | 99 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net contributed capital | 96 | 96 | ||||||||||||
Net (loss) income | 192,766 | 242,101 | 190,113 | 242,101 | 2,653 | |||||||||
Other comprehensive income (loss), net of tax | (4,257) | (5,610) | (4,196) | (5,610) | (61) | |||||||||
Distributions | (25) | (25) | ||||||||||||
Stock option exercises (in shares) | 4,929 | |||||||||||||
Stock option exercises | 96 | 96 | ||||||||||||
Share-based compensation | 4,734 | 4,734 | 4,734 | 4,734 | ||||||||||
Distributions from partnership | (25) | (25) | ||||||||||||
Shares redeemed to settle taxes and other (in shares) | 67,835 | |||||||||||||
Shares redeemed to settle taxes and other | 991 | 991 | 991 | $ 1 | 997 | (7) | ||||||||
Ending balance at Jul. 02, 2022 | 1,940,802 | 587,283 | 4,193 | $ 1,182 | $ 0 | 1,336,375 | 11,769 | |||||||
Ending balance at Jul. 02, 2022 | 2,039,348 | 1,470,415 | 588,825 | (19,892) | ||||||||||
Ending balance (in shares) at Jul. 02, 2022 | 118,114,612 | 99 | ||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||
Net contributed capital | (53,395) | (53,395) | ||||||||||||
Net (loss) income | 87,651 | 105,333 | 86,489 | 105,333 | 1,162 | |||||||||
LP Unit exchanges (in shares) | 2,000 | |||||||||||||
LP Unit exchanges | 0 | 34 | (34) | |||||||||||
Other comprehensive income (loss), net of tax | (7,777) | (10,247) | (7,663) | (10,247) | (114) | |||||||||
Distributions | (34,130) | (34,130) | ||||||||||||
Stock option exercises (in shares) | 3,580 | |||||||||||||
Stock option exercises | 76 | 76 | ||||||||||||
Share-based compensation | 4,902 | 4,902 | 4,902 | 4,902 | ||||||||||
Repurchases of common stock (in shares) | (1,920,632) | |||||||||||||
Repurchases of common stock | (53,471) | (53,452) | $ (19) | (198) | 198 | |||||||||
Distributions from partnership | (374) | (374) | ||||||||||||
Shares redeemed to settle taxes and other (in shares) | 187,409 | |||||||||||||
Shares redeemed to settle taxes and other | (585) | (585) | (585) | $ 2 | (587) | |||||||||
Ending balance at Oct. 01, 2022 | $ 1,971,224 | $ 620,320 | $ (3,470) | (30,139) | $ 1,165 | $ 0 | $ 1,340,602 | $ 12,607 | ||||||
Ending balance at Oct. 01, 2022 | $ 2,051,226 | $ 1,387,207 | $ 694,158 | $ (30,139) | ||||||||||
Ending balance (in shares) at Oct. 01, 2022 | 116,386,969 | 99 | 116,386,969 | 99 |
SUMMARY OF ORGANIZATION AND SIG
SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
Oct. 01, 2022 | |
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |
SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES Summit Materials, Inc. (“Summit Inc.” and, together with its subsidiaries, “Summit,” “we,” “us,” “our” or the “Company”) is a vertically-integrated construction materials company. The Company is engaged in the production and sale of aggregates, cement, ready-mix concrete, asphalt paving mix and concrete products and owns and operates quarries, sand and gravel pits, two cement plants, cement distribution terminals, ready-mix concrete plants, asphalt plants and landfill sites. It is also engaged in paving and related services. The Company’s three operating and reporting segments are the West, East and Cement segments. Substantially all of the Company’s construction materials, products and services are produced, consumed and performed outdoors, primarily in the spring, summer and fall. Seasonal changes and other weather-related conditions can affect the production and sales volumes of its products and delivery of services. Therefore, the financial results for any interim period are typically not indicative of the results expected for the full year. Furthermore, the Company’s sales and earnings are sensitive to national, regional and local economic conditions, weather conditions and to cyclical changes in construction spending, among other factors. Summit Inc. is a holding corporation operating and controlling all of the business and affairs of Summit Materials Holdings L.P. (“Summit Holdings”) and its subsidiaries, and through Summit Holdings conducts its business. Summit Inc. owns the majority of the partnership interests of Summit Holdings (see Note 9, Stockholders’ Equity). Summit Materials, LLC (“Summit LLC”), an indirect wholly owned subsidiary of Summit Holdings, conducts the majority of our operations. Summit Materials Finance Corp. (“Summit Finance”), an indirect wholly owned subsidiary of Summit LLC, has jointly issued our Senior Notes as described below. Basis of Presentation —These unaudited consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements and the notes thereto as of and for the year ended January 1, 2022. The Company continues to follow the accounting policies set forth in those audited consolidated financial statements. Management believes that these consolidated interim financial statements include all adjustments, normal and recurring in nature, that are necessary to present fairly the financial position of the Company as of October 1, 2022, the results of operations for the three and nine months ended October 1, 2022 and October 2, 2021 and cash flows for the nine months ended October 1, 2022 and October 2, 2021. Principles of Consolidation —The consolidated financial statements include the accounts of Summit Inc. and its majority owned subsidiaries. All intercompany balances and transactions have been eliminated. For a summary of the changes in Summit Inc.’s ownership of Summit Holdings, see Note 9, Stockholders’ Equity. Use of Estimates —Preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and reported amounts of revenue and expenses. Such estimates include the valuation of accounts receivable, inventories, valuation of deferred tax assets, goodwill, intangibles and other long-lived assets, tax receivable agreement ("TRA") liability, pension and other postretirement obligations and asset retirement obligations. Estimates also include revenue earned on contracts and costs to complete contracts. Most of the Company’s paving and related services are performed under fixed unit-price contracts with state and local governmental entities. Management regularly evaluates its estimates and assumptions based on historical experience and other factors, including the current economic environment. As future events and their effects cannot be determined with precision, actual results can differ significantly from estimates made. Changes in estimates, including those resulting from continuing changes in the economic environment, are reflected in the Company’s consolidated financial statements when the change in estimate occurs. Business and Credit Concentrations— The Company’s operations are conducted primarily across 20 U.S. states and in British Columbia, Canada, with the most significant revenue generated in Texas, Utah, Kansas and Missouri. The Company’s accounts receivable consist primarily of amounts due from customers within these areas. Therefore, collection of these accounts is dependent on the economic conditions in the aforementioned states, as well as specific situations affecting individual customers. Credit granted within the Company’s trade areas has been granted to many customers, and management does not believe that a significant concentration of credit exists with respect to any individual customer or group of customers. No single customer accounted for more than 10% of the Company’s total revenue in the three and nine months ended October 1, 2022 or October 2, 2021. Revenue Recognition— We earn revenue from the sale of products, which primarily include aggregates, cement, ready-mix concrete and asphalt, but also include concrete products, and from the provision of services, which are primarily paving and related services. Products: Revenue for product sales is recognized when evidence of an arrangement exists and when control passes, which generally is when the product is shipped. Services: We earn revenue from the provision of services, which are primarily paving and related services, which are typically calculated using monthly progress based on the percentage of completion or a customer’s engineer review of progress. The majority of our construction service contracts are completed within one year, but may occasionally extend beyond this time frame. The majority of our construction service contracts are for work that occurs mostly during the spring, summer and fall. We generally measure progress toward completion on long-term paving and related services contracts based on the proportion of costs incurred to date relative to total estimated costs at completion. The percentage of completion method of accounting involves the use of various estimating techniques to project costs at completion, and in some cases includes estimates of recoveries asserted against the customer for changes in specifications or other disputes. Earnings per Share— The Company computes basic earnings per share attributable to stockholders by dividing income attributable to Summit Inc. by the weighted-average shares of Class A common stock outstanding. Diluted earnings per share reflects the potential dilution beyond shares for basic earnings per share that could occur if securities or other contracts to issue common stock were exercised, converted into common stock, or resulted in the issuance of common stock that would have shared in the Company’s earnings. Since the Class B common stock has no economic value, those shares are not included in the weighted-average common share amount for basic or diluted earnings per share. In addition, as the shares of Class A common stock are issued by Summit Inc., the earnings and equity interests of noncontrolling interests are not included in basic earnings per share. Prior Period Reclassifications - We reclassified $1.2 million of other current assets to current assets held for sale for the year ended January 1, 2022 to be consistent with the current year presentation. |
Summit Materials, LLC | |
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |
SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES | SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES Summit Materials, LLC (“Summit LLC” and, together with its subsidiaries, “Summit,” “we,” “us,” “our” or the “Company”) is a vertically-integrated construction materials company. The Company is engaged in the production and sale of aggregates, cement, ready-mix concrete, asphalt paving mix and concrete products and owns and operates quarries, sand and gravel pits, two cement plants, cement distribution terminals, ready-mix concrete plants, asphalt plants and landfill sites. It is also engaged in paving and related services. The Company’s three operating and reporting segments are the West, East and Cement segments. Substantially all of the Company’s construction materials, products and services are produced, consumed and performed outdoors, primarily in the spring, summer and fall. Seasonal changes and other weather-related conditions can affect the production and sales volumes of its products and delivery of services. Therefore, the financial results for any interim period are typically not indicative of the results expected for the full year. Furthermore, the Company’s sales and earnings are sensitive to national, regional and local economic conditions, weather conditions and to cyclical changes in construction spending, among other factors. Summit LLC is a wholly owned indirect subsidiary of Summit Materials Holdings L.P. (“Summit Holdings”), whose primary owner is Summit Materials, Inc. (“Summit Inc.”). Summit Inc. was formed as a Delaware corporation on September 23, 2014. Its sole material asset is a controlling equity interest in Summit Holdings. Pursuant to a reorganization into a holding company structure (the “Reorganization”) consummated in connection with Summit Inc.’s March 2015 initial public offering, Summit Inc. became a holding corporation operating and controlling all of the business and affairs of Summit Holdings and its subsidiaries, including Summit LLC. Basis of Presentation —These unaudited consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto as of and for the year ended January 1, 2022. The Company continues to follow the accounting policies set forth in those audited consolidated financial statements. Management believes that these consolidated interim financial statements include all adjustments, normal and recurring in nature, that are necessary to present fairly the financial position of the Company as of October 1, 2022, the results of operations for the three and nine months ended October 1, 2022 and October 2, 2021 and cash flows for the nine months ended October 1, 2022 and October 2, 2021. Use of Estimates —Preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and reported amounts of revenue and expenses. Such estimates include the valuation of accounts receivable, inventories, valuation of deferred tax assets, goodwill, intangibles and other long-lived assets, pension and other postretirement obligations and asset retirement obligations. Estimates also include revenue earned on contracts and costs to complete contracts. Most of the Company’s paving and related services are performed under fixed unit-price contracts with state and local governmental entities. Management regularly evaluates its estimates and assumptions based on historical experience and other factors, including the current economic environment. As future events and their effects cannot be determined with precision, actual results can differ significantly from estimates made. Changes in estimates, including those resulting from continuing changes in the economic environment, are reflected in the Company’s consolidated financial statements when the change in estimate occurs. Business and Credit Concentrations— The Company’s operations are conducted primarily across 21 U.S. states and in British Columbia, Canada, with the most significant revenue generated in Texas, Utah, Kansas and Missouri. The Company’s accounts receivable consist primarily of amounts due from customers within these areas. Therefore, collection of these accounts is dependent on the economic conditions in the aforementioned states, as well as specific situations affecting individual customers. Credit granted within the Company’s trade areas has been granted to many customers, and management does not believe that a significant concentration of credit exists with respect to any individual customer or group of customers. No single customer accounted for more than 10% of the Company’s total revenue in the three and nine months ended October 1, 2022 or October 2, 2021. Revenue Recognition— We earn revenue from the sale of products, which primarily include aggregates, cement, ready-mix concrete and asphalt, but also include concrete products, and from the provision of services, which are primarily paving and related services. Products: Revenue for product sales is recognized when evidence of an arrangement exists and when control passes, which generally is when the product is shipped. Services: We earn revenue from the provision of services, which are primarily paving and related services, which are typically calculated using monthly progress based on the percentage of completion or a customer’s engineer review of progress. The majority of our construction service contracts are completed within one year, but may occasionally extend beyond this time frame. The majority of our construction service contracts are for work that occurs mostly during the spring, summer and fall. We generally measure progress toward completion on long-term paving and related services contracts based on the proportion of costs incurred to date relative to total estimated costs at completion. The percentage of completion method of accounting involves the use of various estimating techniques to project costs at completion, and in some cases includes estimates of recoveries asserted against the customer for changes in specifications or other disputes. Prior Period Reclassifications— We reclassified $1.2 million of other current assets to current assets held for sale for the year ended January 1, 2022 to be consistent with the current year presentation. |
ACQUISITIONS, DISPOSTIONS, GOOD
ACQUISITIONS, DISPOSTIONS, GOODWILL AND INTANGIBLES | 9 Months Ended |
Oct. 01, 2022 | |
Business Acquisition [Line Items] | |
ACQUISITIONS, DISPOSTIONS, GOODWILL AND INTANGIBLES | ACQUISITIONS, DISPOSITIONS, GOODWILL AND INTANGIBLES The Company has completed numerous acquisitions since its formation, which have been financed through a combination of debt and equity funding and available cash. The operations of each acquisition have been included in the Company’s consolidated results of operations since the respective closing dates of the acquisitions. The Company measures all assets acquired and liabilities assumed at their acquisition-date fair value. Goodwill acquired during a business combination has an indefinite life and is not amortized. The following table summarizes the Company’s acquisitions by region and period: Nine months ended Year ended October 1, 2022 January 1, 2022 West — — East 1 3 The purchase price allocation, primarily the valuation of property, plant and equipment for the acquisitions completed during the nine months ended October 1, 2022, as well as the acquisitions completed during 2021 that occurred after October 2, 2021, have not yet been finalized due to the recent timing of the acquisitions, status of the valuation of property, plant and equipment and finalization of related tax returns. The following table summarizes aggregated information regarding the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates: Nine months ended Year ended October 1, 2022 January 1, 2022 Financial assets $ — $ — Inventories 16 2,406 Property, plant and equipment 1,877 19,668 Intangible assets — 702 Other assets 83 98 Financial liabilities — (1,742) Other long-term liabilities (43) (470) Net assets acquired 1,933 20,662 Goodwill — — Purchase price 1,933 20,662 Acquisition-related liabilities — (1,149) Other — — Net cash paid for acquisitions $ 1,933 $ 19,513 Changes in the carrying amount of goodwill, by reportable segment, from January 1, 2022 to October 1, 2022 are summarized as follows: West East Cement Total Balance—January 1, 2022 $ 570,509 $ 388,585 $ 204,656 $ 1,163,750 Dispositions (1) — (27,084) — (27,084) Foreign currency translation adjustments (4,902) — — (4,902) Balance—October 1, 2022 $ 565,607 $ 361,501 $ 204,656 $ 1,131,764 _______________________________________________________________________ (1) Reflects goodwill derecognition from dispositions completed during the nine months ended October 1, 2022. The Company’s intangible assets subject to amortization are primarily composed of operating permits, mineral lease agreements and reserve rights. Operating permits relate to permitting and zoning rights acquired outside of a business combination. The assets related to mineral lease agreements reflect the submarket royalty rates paid under agreements, primarily for extracting aggregates. The values were determined as of the respective acquisition dates by a comparison of market-royalty rates. The reserve rights relate to aggregate reserves to which the Company has certain rights of ownership, but does not own the reserves. The intangible assets are amortized on a straight-line basis over the lives of the leases or permits. The following table shows intangible assets by type and in total: October 1, 2022 January 1, 2022 Gross Accumulated Net Gross Accumulated Net Operating permits $ 36,036 $ (3,739) $ 32,297 $ 33,671 $ (2,467) $ 31,204 Mineral leases 15,463 (6,529) 8,934 19,927 (8,922) 11,005 Reserve rights 25,586 (3,947) 21,639 25,586 (3,329) 22,257 Other 4,810 (427) 4,383 5,481 (551) 4,930 Total intangible assets $ 81,895 $ (14,642) $ 67,253 $ 84,665 $ (15,269) $ 69,396 Amortization expense totaled $0.8 million and $2.6 million for the three and nine months ended October 1, 2022, respectively, and $0.9 million and $2.8 million for the three and nine months ended October 2, 2021, respectively. The estimated amortization expense for the intangible assets for each of the five years subsequent to October 1, 2022 is as follows: 2022 (three months) $ 959 2023 3,845 2024 3,819 2025 3,775 2026 3,726 2027 3,714 Thereafter 47,415 Total $ 67,253 In the nine months ended October 1, 2022, as part of the Company's strategy to rationalize assets, the Company sold three businesses in the East segment, resulting in cash proceeds of $373.8 million and a total gain on disposition of $174.4 million. In October 2022, we completed an acquisition of an aggregates based business in Florida, which will be included in our East segment results subsequent to the date of acquisition. |
Summit Materials, LLC | |
Business Acquisition [Line Items] | |
ACQUISITIONS, DISPOSTIONS, GOODWILL AND INTANGIBLES | ACQUISITIONS, DISPOSITIONS, GOODWILL AND INTANGIBLES The Company has completed numerous acquisitions since its formation, which have been financed through a combination of debt and equity funding and available cash. The operations of each acquisition have been included in the Company’s consolidated results of operations since the respective closing dates of the acquisitions. The Company measures all assets acquired and liabilities assumed at their acquisition-date fair value. Goodwill acquired during a business combination has an indefinite life and is not amortized. The following table summarizes the Company’s acquisitions by region and period: Nine months ended Year ended October 1, 2022 January 1, 2022 West — — East 1 3 The purchase price allocation, primarily the valuation of property, plant and equipment for the acquisitions completed during the nine months ended October 1, 2022, as well as the acquisitions completed during 2021 that occurred after October 2, 2021, have not yet been finalized due to the recent timing of the acquisitions, status of the valuation of property, plant and equipment and finalization of related tax returns. The following table summarizes aggregated information regarding the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates: Nine months ended Year ended October 1, 2022 January 1, 2022 Financial assets $ — $ — Inventories 16 2,406 Property, plant and equipment 1,877 19,668 Intangible assets — 702 Other assets 83 98 Financial liabilities — (1,742) Other long-term liabilities (43) (470) Net assets acquired 1,933 20,662 Goodwill — — Purchase price 1,933 20,662 Acquisition-related liabilities — (1,149) Other — — Net cash paid for acquisitions $ 1,933 $ 19,513 Changes in the carrying amount of goodwill, by reportable segment, from January 1, 2022 to October 1, 2022 are summarized as follows: West East Cement Total Balance—January 1, 2022 $ 571,509 $ 388,585 $ 204,656 $ 1,164,750 Dispositions (1) — (27,084) — (27,084) Foreign currency translation adjustments (4,902) — — (4,902) Balance—October 1, 2022 $ 566,607 $ 361,501 $ 204,656 $ 1,132,764 _______________________________________________________________________ (1) Reflects goodwill derecognition from dispositions completed during the nine months ended October 1, 2022. The Company’s intangible assets subject to amortization are primarily composed of operating permits, mineral lease agreements and reserve rights. Operating permits relate to permitting and zoning rights acquired outside of a business combination. The assets related to mineral lease agreements reflect the submarket royalty rates paid under agreements, primarily for extracting aggregates. The values were determined as of the respective acquisition dates by a comparison of market-royalty rates. The reserve rights relate to aggregate reserves to which the Company has certain rights of ownership, but does not own the reserves. The intangible assets are amortized on a straight-line basis over the lives of the leases or permits. The following table shows intangible assets by type and in total: October 1, 2022 January 1, 2022 Gross Accumulated Net Gross Accumulated Net Operating permits $ 36,036 $ (3,739) $ 32,297 $ 33,671 $ (2,467) $ 31,204 Mineral leases 15,463 (6,529) 8,934 19,927 (8,922) 11,005 Reserve rights 25,586 (3,947) 21,639 25,586 (3,329) 22,257 Other 4,810 (427) 4,383 5,481 (551) 4,930 Total intangible assets $ 81,895 $ (14,642) $ 67,253 $ 84,665 $ (15,269) $ 69,396 Amortization expense totaled $0.8 million and $2.6 million for the three and nine months ended October 1, 2022, respectively, and $0.9 million and $2.8 million for the three and nine months ended October 2, 2021, respectively. The estimated amortization expense for the intangible assets for each of the five years subsequent to October 1, 2022 is as follows: 2022 (three months) $ 959 2023 3,845 2024 3,819 2025 3,775 2026 3,726 2027 3,714 Thereafter 47,415 Total $ 67,253 |
REVENUE RECOGNITION
REVENUE RECOGNITION | 9 Months Ended |
Oct. 01, 2022 | |
Revenue from External Customer [Line Items] | |
REVENUE RECOGNITION | REVENUE RECOGNITION We derive our revenue predominantly by selling construction materials, products and providing paving and related services. Construction materials consist of aggregates and cement. Products consist of related downstream products, including ready-mix concrete, asphalt paving mix and concrete products. Paving and related service revenue is generated primarily from the asphalt paving services that we provide. Revenue by product for the three and nine months ended October 1, 2022 and October 2, 2021 is as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Revenue by product*: Aggregates $ 163,524 $ 160,317 $ 448,397 $ 431,201 Cement 112,489 87,645 241,858 207,953 Ready-mix concrete 189,081 183,114 530,001 525,208 Asphalt 106,804 116,364 218,083 238,674 Paving and related services 120,327 112,671 249,547 257,966 Other 60,522 57,129 172,362 151,999 Total revenue $ 752,747 $ 717,240 $ 1,860,248 $ 1,813,001 *Revenue from liquid asphalt terminals is included in asphalt revenue. Accounts receivable, net consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Trade accounts receivable $ 299,467 $ 230,714 Construction contract receivables 57,734 47,054 Retention receivables 11,633 13,094 Receivables from related parties — 292 Accounts receivable 368,834 291,154 Less: Allowance for doubtful accounts (4,878) (3,928) Accounts receivable, net $ 363,956 $ 287,226 Retention receivables are amounts earned by the Company but held by customers until paving and related service contracts and projects are near completion or fully completed. Amounts are generally billed and collected within one year. |
Summit Materials, LLC | |
Revenue from External Customer [Line Items] | |
REVENUE RECOGNITION | REVENUE RECOGNITION We derive our revenue predominantly by selling construction materials, products and providing paving and related services. Construction materials consist of aggregates and cement. Products consist of related downstream products, including ready-mix concrete, asphalt paving mix and concrete products. Paving and related service revenue is generated primarily from the asphalt paving services that we provide. Revenue by product for the three and nine months ended October 1, 2022 and October 2, 2021 is as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Revenue by product*: Aggregates $ 163,524 $ 160,317 $ 448,397 $ 431,201 Cement 112,489 87,645 241,858 207,953 Ready-mix concrete 189,081 183,114 530,001 525,208 Asphalt 106,804 116,364 218,083 238,674 Paving and related services 120,327 112,671 249,547 257,966 Other 60,522 57,129 172,362 151,999 Total revenue $ 752,747 $ 717,240 $ 1,860,248 $ 1,813,001 *Revenue from liquid asphalt terminals is included in asphalt revenue. Accounts receivable, net consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Trade accounts receivable $ 299,467 $ 230,714 Construction contract receivables 57,734 47,054 Retention receivables 11,633 13,094 Receivables from related parties — 292 Accounts receivable 368,834 291,154 Less: Allowance for doubtful accounts (4,878) (3,928) Accounts receivable, net $ 363,956 $ 287,226 Retention receivables are amounts earned by the Company but held by customers until paving and related service contracts and projects are near completion or fully completed. Amounts are generally billed and collected within one year. |
INVENTORIES
INVENTORIES | 9 Months Ended |
Oct. 01, 2022 | |
Inventory [Line Items] | |
INVENTORIES | INVENTORIES Inventories consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Aggregate stockpiles $ 139,330 $ 130,640 Finished goods 33,502 22,690 Work in process 10,245 8,277 Raw materials 19,706 19,153 Total $ 202,783 $ 180,760 |
Summit Materials, LLC | |
Inventory [Line Items] | |
INVENTORIES | INVENTORIES Inventories consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Aggregate stockpiles $ 139,330 $ 130,640 Finished goods 33,502 22,690 Work in process 10,245 8,277 Raw materials 19,706 19,153 Total $ 202,783 $ 180,760 |
ACCRUED EXPENSES
ACCRUED EXPENSES | 9 Months Ended |
Oct. 01, 2022 | |
Schedule Of Accrued Expenses [Line Items] | |
ACCRUED EXPENSES | ACCRUED EXPENSES Accrued expenses consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Interest $ 8,926 $ 22,762 Payroll and benefits 27,869 38,894 Finance lease obligations 9,697 17,624 Insurance 21,759 20,480 Non-income taxes 26,800 19,409 Deferred asset purchase payments 4,238 4,912 Professional fees 1,683 1,524 Other (1) 23,013 21,871 Total $ 123,985 $ 147,476 (1) Consists primarily of current portion of asset retirement obligations and miscellaneous accruals. |
Summit Materials, LLC | |
Schedule Of Accrued Expenses [Line Items] | |
ACCRUED EXPENSES | ACCRUED EXPENSES Accrued expenses consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Interest $ 8,926 $ 22,762 Payroll and benefits 27,869 38,894 Finance lease obligations 9,697 17,624 Insurance 21,759 20,480 Non-income taxes 27,458 20,069 Deferred asset purchase payments 4,238 4,912 Professional fees 1,683 1,524 Other (1) 23,013 21,871 Total $ 124,643 $ 148,136 _______________________________________________________________________ (1) Consists primarily of current portion of asset retirement obligations and miscellaneous accruals. |
DEBT
DEBT | 9 Months Ended |
Oct. 01, 2022 | |
Debt Instrument [Line Items] | |
DEBT | DEBT Debt consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Term Loan, due 2024: $509.6 million and $610.0 million, net of $0.5 million and $0.7 million discount at October 1, 2022 and January 1, 2022, respectively $ 509,068 $ 609,298 6 1 ⁄ 2 % Senior Notes, due 2027 300,000 300,000 5 1 ⁄ 4 % Senior Notes, due 2029 700,000 700,000 Total 1,509,068 1,609,298 Current portion of long-term debt 6,354 6,354 Long-term debt $ 1,502,714 $ 1,602,944 The contractual payments of long-term debt, including current maturities, for the five years subsequent to October 1, 2022, are as follows: 2022 (three months) $ 1,588 2023 6,354 2024 501,618 2025 — 2026 — 2027 300,000 Thereafter 700,000 Total 1,509,560 Less: Original issue net discount (492) Less: Capitalized loan costs (10,285) Total debt $ 1,498,783 Senior Notes — On August 11, 2020, Summit LLC and Summit Finance (together, the “Issuers”) issued $700.0 million in aggregate principal amount of 5.250% senior notes due January 15, 2029 (the “2029 Notes”). The 2029 Notes were issued at 100.0% of their par value with proceeds of $690.4 million, net of related fees and expenses. The 2029 Notes were issued under an indenture dated August 11, 2020 (the "2020 Indenture"). The 2020 Indenture contains covenants limiting, among other things, Summit LLC and its restricted subsidiaries’ ability to incur additional indebtedness or issue certain preferred shares, pay dividends, redeem stock or make other distributions, make certain investments, sell or transfer certain assets, create liens, consolidate, merge, sell or otherwise dispose of all or substantially all of its assets, enter into certain transactions with affiliates, and designate subsidiaries as unrestricted subsidiaries. The 2020 Indenture also contains customary events of default. Interest on the 2029 Notes is payable semi-annually on January 15 and July 15 of each year commencing on January 15, 2021. On March 15, 2019, the Issuers issued $300.0 million in aggregate principal amount of 6.500% senior notes due March 15, 2027 (the “2027 Notes”). The 2027 Notes were issued at 100.0% of their par value with proceeds of $296.3 million, net of related fees and expenses. The 2027 Notes were issued under an indenture dated March 25, 2019, the terms of which are generally consistent with the 2020 Indenture. Interest on the 2027 Notes is payable semi-annually on March 15 and September 15 of each year commencing on September 15, 2019. As of October 1, 2022 and January 1, 2022, the Company was in compliance with all covenants under the applicable indentures. Senior Secured Credit Facilities — Summit LLC has credit facilities that provide for term loans in an aggregate amount of $650.0 million and revolving credit commitments in an aggregate amount of $345.0 million (the “Senior Secured Credit Facilities”). Under the Senior Secured Credit Facilities, required principal repayments of 0.25% of the refinanced aggregate amount of term debt are due on the last business day of each March, June, September and December commencing with the March 2018 payment. The interest rate on the term loan is a variable rate, it was 5.12% as of October 1, 2022. During the nine months ended October 1, 2022, the Company repaid $95.6 million of its term loan under provisions related to divestitures of businesses. Should the Company consummate additional divestitures during the remainder of the year, additional prepayments of the term loan may be required. The unpaid principal balance is due in full on the maturity date, which is November 21, 2024. The revolving credit facility bears interest per annum equal to, at Summit LLC’s option, either (i) a base rate determined by reference to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate of Bank of America, N.A. and (c) LIBOR plus 1.00%, plus an applicable margin of 2.00% for base rate loans or (ii) a LIBOR rate determined by reference to Reuters prior to the interest period relevant to such borrowing adjusted for certain additional costs plus an applicable margin of 3.00% for LIBOR rate loans. The maturity date with respect to revolving credit commitments under the revolving credit facility is February 25, 2024. There were no outstanding borrowings under the revolving credit facility as of October 1, 2022 and January 1, 2022, with borrowing capacity of $324.9 million remaining as of October 1, 2022, which is net of $20.1 million of outstanding letters of credit. The outstanding letters of credit are renewed annually and support required bonding on construction projects, large leases, workers compensation claims and the Company’s insurance liabilities. Summit LLC’s Consolidated First Lien Net Leverage Ratio, as such term is defined in the Credit Agreement, should be no greater than 4.75:1.0 as of each quarter-end. As of October 1, 2022 and January 1, 2022, Summit LLC was in compliance with all financial covenants. Summit LLC’s wholly-owned domestic subsidiary companies, subject to certain exclusions and exceptions, are named as subsidiary guarantors of the Senior Notes and the Senior Secured Credit Facilities. In addition, Summit LLC has pledged substantially all of its assets as collateral, subject to certain exclusions and exceptions, for the Senior Secured Credit Facilities. The following table presents the activity for the deferred financing fees for the nine months ended October 1, 2022 and October 2, 2021: Deferred financing fees Balance—January 1, 2022 $ 13,049 Amortization (2,028) Balance—October 1, 2022 $ 11,021 Balance—January 2, 2021 $ 18,367 Amortization (2,510) Write off of deferred financing fees (2,116) Balance—October 2, 2021 $ 13,741 Other —On January 15, 2015, the Company’s wholly-owned subsidiary in British Columbia, Canada entered into an agreement with HSBC Bank Canada for a (i) $6.0 million Canadian dollar (“CAD”) revolving credit commitment to be used for operating activities that bears interest per annum equal to the bank’s prime rate plus 0.20%, (ii) $0.5 million CAD revolving credit commitment to be used for capital equipment that bears interest per annum at the bank’s prime rate plus 0.90% and (iii) $0.3 million CAD revolving credit commitment to provide guarantees on behalf of that subsidiary. There were no amounts outstanding under this agreement as of October 1, 2022 or January 1, 2022, which may be terminated upon demand. |
Summit Materials, LLC | |
Debt Instrument [Line Items] | |
DEBT | DEBT Debt consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Term Loan, due 2024: $509.6 million and $610.0 million, net of $0.5 million and $0.7 million discount at October 1, 2022 and January 1, 2022, respectively $ 509,068 $ 609,298 6 1/2 % Senior Notes, due 2027 300,000 300,000 5 1/4 % Senior Notes, due 2029 700,000 700,000 Total 1,509,068 1,609,298 Current portion of long-term debt 6,354 6,354 Long-term debt $ 1,502,714 $ 1,602,944 The contractual payments of long-term debt, including current maturities, for the five years subsequent to October 1, 2022, are as follows: 2022 (three months) $ 1,588 2023 6,354 2024 501,618 2025 — 2026 — 2027 300,000 Thereafter 700,000 Total 1,509,560 Less: Original issue net discount (492) Less: Capitalized loan costs (10,285) Total debt $ 1,498,783 Senior Notes —On August 11, 2020, Summit LLC and Summit Finance (together, the “Issuers”) issued $700.0 million in aggregate principal amount of 5.250% senior notes due January 15, 2029 (the “2029 Notes”). The 2029 Notes were issued at 100.0% of their par value with proceeds of $690.4 million, net of related fees and expenses. The 2029 Notes were issued under an indenture dated August 11, 2020 (the "2020 Indenture"). The 2020 Indenture contains covenants limiting, among other things, Summit LLC and its restricted subsidiaries’ ability to incur additional indebtedness or issue certain preferred shares, pay dividends, redeem stock or make other distributions, make certain investments, sell or transfer certain assets, create liens, consolidate, merge, sell or otherwise dispose of all or substantially all of its assets, enter into certain transactions with affiliates, and designate subsidiaries as unrestricted subsidiaries. The 2020 Indenture also contains customary events of default. Interest on the 2029 Notes is payable semi-annually on January 15 and July 15 of each year commencing on January 15, 2021. On March 15, 2019, the Issuers issued $300.0 million in aggregate principal amount of 6.500% senior notes due March 15, 2027 (the “2027 Notes”). The 2027 Notes were issued at 100.0% of their par value with proceeds of $296.3 million, net of related fees and expenses. The 2027 Notes were issued under an indenture dated March 25, 2019, the terms of which are generally consistent with the 2020 Indenture. Interest on the 2027 Notes is payable semi-annually on March 15 and September 15 of each year commencing on September 15, 2019. As of October 1, 2022 and January 1, 2022, the Company was in compliance with all covenants under the applicable indentures. Senior Secured Credit Facilities — Summit LLC has credit facilities that provide for term loans in an aggregate amount of $650.0 million and revolving credit commitments in an aggregate amount of $345.0 million (the “Senior Secured Credit Facilities”). Under the Senior Secured Credit Facilities, required principal repayments of 0.25% of the refinanced aggregate amount of term debt are due on the last business day of each March, June, September and December commencing with the March 2018 payment. The interest rate on the term loan is a variable rate, it was 5.12% as of October 1, 2022. During the nine months ended October 1, 2022, the Company repaid $95.6 million of its term loan under provisions related to divestitures of businesses. Should the Company consummate additional divestitures during the remainder of the year, additional prepayments of the term loan may be required. The unpaid principal balance is due in full on the maturity date, which is November 21, 2024. The revolving credit facility bears interest per annum equal to, at Summit LLC’s option, either (i) a base rate determined by reference to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate of Bank of America, N.A. and (c) LIBOR plus 1.00%, plus an applicable margin of 2.00% for base rate loans or (ii) a LIBOR rate determined by reference to Reuters prior to the interest period relevant to such borrowing adjusted for certain additional costs plus an applicable margin of 3.00% for LIBOR rate loans. The maturity date with respect to revolving credit commitments under the revolving credit facility is February 25, 2024. There were no outstanding borrowings under the revolving credit facility as of October 1, 2022 and January 1, 2022, with borrowing capacity of $324.9 million remaining as of October 1, 2022, which is net of $20.1 million of outstanding letters of credit. The outstanding letters of credit are renewed annually and support required bonding on construction projects, large leases, workers compensation claims and the Company’s insurance liabilities. Summit LLC’s Consolidated First Lien Net Leverage Ratio, as such term is defined in the Credit Agreement, should be no greater than 4.75:1.0 as of each quarter-end. As of October 1, 2022 and January 1, 2022, Summit LLC was in compliance with all financial covenants. Summit LLC’s wholly-owned domestic subsidiary companies, subject to certain exclusions and exceptions, are named as subsidiary guarantors of the Senior Notes and the Senior Secured Credit Facilities. In addition, Summit LLC has pledged substantially all of its assets as collateral, subject to certain exclusions and exceptions, for the Senior Secured Credit Facilities. The following table presents the activity for the deferred financing fees for the nine months ended October 1, 2022 and October 2, 2021: Deferred financing fees Balance—January 1, 2022 $ 13,049 Amortization (2,028) Balance—October 1, 2022 $ 11,021 Balance - January 2, 2021 $ 18,367 Amortization (2,510) Write off of deferred financing fees (2,116) Balance -October 2, 2021 $ 13,741 Other —On January 15, 2015, the Company’s wholly-owned subsidiary in British Columbia, Canada entered into an agreement with HSBC Bank Canada for a (i) $6.0 million Canadian dollar (“CAD”) revolving credit commitment to be used for operating activities that bears interest per annum equal to the bank’s prime rate plus 0.20%, (ii) $0.5 million CAD revolving credit commitment to be used for capital equipment that bears interest per annum at the bank’s prime rate plus 0.90% and (iii) $0.3 million CAD revolving credit commitment to provide guarantees on behalf of that subsidiary. There were no amounts outstanding under this agreement as of October 1, 2022 or January 1, 2022, which may be terminated upon demand. |
INCOME TAXES
INCOME TAXES | 9 Months Ended |
Oct. 01, 2022 | |
Income Taxes [Line Items] | |
INCOME TAXES | INCOME TAXES Summit Inc.’s tax provision includes its proportional share of Summit Holdings’ tax attributes. Summit Holdings’ subsidiaries are primarily limited liability companies but do include certain entities organized as C corporations and a Canadian subsidiary. The tax attributes related to the limited liability companies are passed on to Summit Holdings and then to its partners, including Summit Inc. The tax attributes associated with the C corporation and Canadian subsidiaries are fully reflected in the Company’s accounts. Our income tax expense was $24.8 million and $74.0 million in the three and nine months ended October 1, 2022, respectively, and our income tax expense was $20.5 million and $33.5 million in the three and nine months ended October 2, 2021, respectively. The effective tax rate for Summit Inc. differs from the federal statutory tax rate primarily due to (1) state taxes, (2) tax depletion expense in excess of the expense recorded under U.S. GAAP, (3) basis differences in assets divested, (4) the minority interest in the Summit Holdings partnership that is allocated outside of the Company and (5) various other items such as limitations on meals and entertainment, certain stock compensation and other costs. As of October 1, 2022 and January 1, 2022, Summit Inc. had a valuation allowance of $1.1 million and $1.7 million, respectively, which relates to certain deferred tax assets in taxable entities where realization is not more likely than not. No material interest or penalties were recognized in income tax expense during the three and nine months ended October 1, 2022 and October 2, 2021. Tax Receivable Agreement —The Company is party to a TRA with certain current and former holders of LP Units that provides for the payment by Summit Inc. to exchanging holders of LP Units of 85% of the benefits, if any, that Summit Inc. actually realizes (or, under certain circumstances such as an early termination of the TRA, is deemed to realize) as a result of increases in the tax basis of tangible and intangible assets of Summit Holdings and certain other tax benefits related to entering into the TRA, including tax benefits attributable to payments under the TRA. In the nine months ended October 1, 2022, 2,000 LP Units were acquired by Summit Inc. in exchange for an equal number of newly-issued shares of Summit Inc.’s Class A common stock. As of October 1, 2022 and January 1, 2022, we had recorded $327.5 million and $326.5 million of TRA liability, respectively. Tax Distributions – The holders of Summit Holdings’ LP Units, including Summit Inc., incur U.S. federal, state and local income taxes on their share of any taxable income of Summit Holdings. The limited partnership agreement of Summit Holdings provides for pro rata cash distributions (“tax distributions”) to the holders of the LP Units in an amount generally calculated to provide each holder of LP Units with sufficient cash to cover its tax liability in respect of the LP Units. In general, these tax distributions are computed based on Summit Holdings’ estimated taxable income allocated to Summit |
Summit Materials, LLC | |
Income Taxes [Line Items] | |
INCOME TAXES | INCOME TAXES Summit LLC is a limited liability company and passes its tax attributes for federal and state tax purposes to its parent company and is generally not subject to federal or state income tax. However, certain subsidiary entities file federal, state and Canadian income tax returns due to their status as taxable entities in the respective jurisdiction. The effective income tax rate for the C Corporations differs from the statutory federal rate primarily due to (1) tax depletion expense in excess of the expense recorded under U.S. GAAP, (2) basis differences in assets divested, (3) state income taxes and the effect of graduated tax rates and (4) various other items, such as limitations on meals and entertainment and other costs. The effective income tax rate for the Canadian subsidiary is not significantly different from its historical effective tax rate. No material interest or penalties were recognized in income tax expense during the three and nine months ended October 1, 2022 and October 2, 2021. |
EARNINGS PER SHARE
EARNINGS PER SHARE | 9 Months Ended |
Oct. 01, 2022 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | EARNINGS PER SHARE Basic earnings per share is computed by dividing net earnings by the weighted average common shares outstanding and diluted net earnings is computed by dividing net earnings, adjusted for changes in the earnings allocated to Summit Inc. as a result of the assumed conversion of LP Units, by the weighted-average common shares outstanding assuming dilution. The following table shows the calculation of basic and diluted earnings per share: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Net income attributable to Summit Inc. $ 86,489 $ 74,204 $ 242,310 $ 108,346 Weighted average shares of Class A stock outstanding 117,774,592 118,272,955 118,216,997 117,040,207 Add: Nonvested restricted stock awards of retirement eligible shares 142,466 200,575 148,804 218,224 Weighted average shares outstanding 117,917,058 118,473,530 118,365,801 117,258,431 Basic earnings per share $ 0.73 $ 0.63 $ 2.05 $ 0.92 Diluted net income attributable to Summit Inc. $ 86,489 $ 74,204 $ 242,310 $ 108,346 Weighted average shares outstanding 117,917,058 118,272,955 118,365,801 117,040,207 Add: stock options 78,799 125,164 93,993 310,990 Add: warrants 10,790 14,405 12,202 17,573 Add: restricted stock units 279,684 680,980 485,174 812,702 Add: performance stock units 117,767 198,142 141,766 179,143 Weighted average dilutive shares outstanding 118,404,098 119,291,646 119,098,936 118,360,615 Diluted earnings per share $ 0.73 $ 0.62 $ 2.03 $ 0.92 Excluded from the above calculations were the shares noted below as they were antidilutive: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Antidilutive shares: LP Units 1,312,795 1,594,272 1,313,601 2,031,090 |
STOCKHOLDERS' EQUITY_MEMBERS' I
STOCKHOLDERS' EQUITY/MEMBERS' INTEREST | 9 Months Ended |
Oct. 01, 2022 | |
Schedule of Capitalization, Equity [Line Items] | |
STOCKHOLDERS' EQUITY | STOCKHOLDERS’ EQUITY During 2021, certain limited partners of Summit Holdings exchanged their LP Units for shares of Class A common stock of Summit Inc. In March 2022, our Board of Directors authorized a share repurchase program, whereby we can repurchase up to $250 million of our Class A common stock. During the nine months ended October 1, 2022, we repurchased 3.4 million shares of Class A common stock for 101.0 million. These shares were retired upon purchase. The following table summarizes the changes in our ownership of Summit Holdings: Summit Inc. LP Units Total Summit Inc. Balance — January 1, 2022 118,705,108 1,314,006 120,019,114 98.9 % Exchanges during period 2,000 (2,000) — Stock option exercises 10,098 — 10,098 Repurchases of common stock (3,427,510) — (3,427,510) Other equity transactions 1,097,273 — 1,097,273 Balance — October 1, 2022 116,386,969 1,312,006 117,698,975 98.9 % Balance — January 2, 2021 114,390,595 2,873,170 117,263,765 97.5 % Exchanges during period 1,440,983 (1,440,983) — Stock option exercises 1,744,256 — 1,744,256 Other equity transactions 989,116 — 989,116 Balance — October 2, 2021 118,564,950 1,432,187 119,997,137 98.8 % Summit Inc. is Summit Holdings’ primary beneficiary and thus consolidates Summit Holdings in its consolidated financial statements with a corresponding noncontrolling interest reclassification, which was 1.1% and 1.1% as of October 1, 2022 and January 1, 2022, respectively. Accumulated other comprehensive income (loss) —The changes in each component of accumulated other comprehensive income (loss) consisted of the following: Change in Foreign currency Accumulated Balance — January 1, 2022 $ 1,508 $ 5,575 $ 7,083 Foreign currency translation adjustment, net of tax — (10,553) (10,553) Balance — October 1, 2022 $ 1,508 $ (4,978) $ (3,470) Balance — January 2, 2021 $ 533 $ 4,670 $ 5,203 Foreign currency translation adjustment, net of tax — 467 467 Balance — October 2, 2021 $ 533 $ 5,137 $ 5,670 |
Summit Materials, LLC | |
Schedule of Capitalization, Equity [Line Items] | |
MEMBERS' INTEREST | MEMBERS’ INTEREST Accumulated other comprehensive income (loss) —The changes in each component of accumulated other comprehensive income (loss) consisted of the following: Accumulated Foreign currency other Change in translation comprehensive retirement plans adjustments (loss) income Balance — January 1, 2022 $ (7,243) $ (8,783) $ (16,026) Foreign currency translation adjustment — (14,113) (14,113) Balance — October 1, 2022 $ (7,243) $ (22,896) $ (30,139) Balance — January 2, 2021 $ (8,546) $ (10,037) $ (18,583) Foreign currency translation adjustment — 682 682 Balance — October 2, 2021 $ (8,546) $ (9,355) $ (17,901) |
SUPPLEMENTAL CASH FLOW INFORMAT
SUPPLEMENTAL CASH FLOW INFORMATION | 9 Months Ended |
Oct. 01, 2022 | |
Schedule Of Cash Flow Supplemental [Line Items] | |
SUPPLEMENTAL CASH FLOW INFORMATION | SUPPLEMENTAL CASH FLOW INFORMATION Supplemental cash flow information is as follows: Nine months ended October 1, 2022 October 2, 2021 Cash payments: Interest $ 70,184 $ 77,890 Payments for income taxes, net 15,888 6,694 Operating cash payments on operating leases 7,112 7,894 Operating cash payments on finance leases 890 1,722 Finance cash payments on finance leases 13,465 13,739 Non cash investing and financing activities: Accrued liabilities for purchases of property, plant and equipment $ 16,778 $ 12,188 Right of use assets obtained in exchange for operating lease obligations 13,302 6,476 Right of use assets obtained in exchange for finance leases obligations 258 600 Exchange of LP Units to shares of Class A common stock 62 43,796 |
Summit Materials, LLC | |
Schedule Of Cash Flow Supplemental [Line Items] | |
SUPPLEMENTAL CASH FLOW INFORMATION | SUPPLEMENTAL CASH FLOW INFORMATION Supplemental cash flow information is as follows: Nine months ended October 1, 2022 October 2, 2021 Cash payments: Interest $ 70,184 $ 77,890 Payments for income taxes, net 15,888 6,694 Operating cash payments on operating leases 7,112 7,894 Operating cash payments on finance leases 890 1,722 Finance cash payments on finance leases 13,465 13,739 Non cash investing and financing activities: Accrued liabilities for purchases of property, plant and equipment $ 16,778 $ 12,188 Right of use assets obtained in exchange for operating lease obligations 13,302 6,476 Right of use assets obtained in exchange for finance leases obligations 258 600 |
LEASES
LEASES | 9 Months Ended |
Oct. 01, 2022 | |
Lessee, Lease, Description [Line Items] | |
LEASES | LEASES We lease construction and office equipment, distribution facilities and office space. Leases with an initial term of 12 months or less, including month to month leases, are not recorded on the balance sheet. Lease expense for short-term leases is recognized on a straight line basis over the lease term. For lease agreements we have entered into or reassessed we combine lease and nonlease components. While we also own mineral leases for mining operations, those leases are outside the scope of Accounting Standards Update No. 2016-2, Leases (Topic 842). Assets acquired under finance leases are included in property, plant and equipment. Many of our leases include options to purchase the leased equipment. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. The components of lease expense were as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 2,398 $ 1,755 $ 7,181 $ 5,175 Variable lease cost 70 90 225 263 Short-term lease cost 11,916 12,373 31,097 30,517 Financing lease cost: Amortization of right-of-use assets 1,235 2,168 4,598 7,835 Interest on lease liabilities 239 475 879 1,689 Total lease cost $ 15,858 $ 16,861 $ 43,980 $ 45,479 October 1, 2022 January 1, 2022 Supplemental balance sheet information related to leases: Operating leases: Operating lease right-of-use assets $ 31,057 $ 30,150 Current operating lease liabilities $ 6,481 $ 6,497 Noncurrent operating lease liabilities 29,945 28,880 Total operating lease liabilities $ 36,426 $ 35,377 Finance leases: Property and equipment, gross $ 52,558 $ 68,982 Less accumulated depreciation (29,204) (31,404) Property and equipment, net $ 23,354 $ 37,578 Current finance lease liabilities $ 9,697 $ 17,624 Long-term finance lease liabilities 8,246 14,982 Total finance lease liabilities $ 17,943 $ 32,606 Weighted average remaining lease term (years): Operating leases 9.4 9.7 Finance lease 2.6 2.3 Weighted average discount rate: Operating leases 4.4 % 4.4 % Finance leases 5.1 % 5.2 % Maturities of lease liabilities, as of October 1, 2022, were as follows: Operating Leases Finance Leases 2022 (three months) $ 1,967 $ 3,870 2023 7,571 7,491 2024 6,327 2,936 2025 4,570 2,415 2026 3,459 980 2027 2,705 750 Thereafter 18,711 1,083 Total lease payments 45,310 19,525 Less imputed interest (8,884) (1,582) Present value of lease payments $ 36,426 $ 17,943 |
LEASES | LEASES We lease construction and office equipment, distribution facilities and office space. Leases with an initial term of 12 months or less, including month to month leases, are not recorded on the balance sheet. Lease expense for short-term leases is recognized on a straight line basis over the lease term. For lease agreements we have entered into or reassessed we combine lease and nonlease components. While we also own mineral leases for mining operations, those leases are outside the scope of Accounting Standards Update No. 2016-2, Leases (Topic 842). Assets acquired under finance leases are included in property, plant and equipment. Many of our leases include options to purchase the leased equipment. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. The components of lease expense were as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 2,398 $ 1,755 $ 7,181 $ 5,175 Variable lease cost 70 90 225 263 Short-term lease cost 11,916 12,373 31,097 30,517 Financing lease cost: Amortization of right-of-use assets 1,235 2,168 4,598 7,835 Interest on lease liabilities 239 475 879 1,689 Total lease cost $ 15,858 $ 16,861 $ 43,980 $ 45,479 October 1, 2022 January 1, 2022 Supplemental balance sheet information related to leases: Operating leases: Operating lease right-of-use assets $ 31,057 $ 30,150 Current operating lease liabilities $ 6,481 $ 6,497 Noncurrent operating lease liabilities 29,945 28,880 Total operating lease liabilities $ 36,426 $ 35,377 Finance leases: Property and equipment, gross $ 52,558 $ 68,982 Less accumulated depreciation (29,204) (31,404) Property and equipment, net $ 23,354 $ 37,578 Current finance lease liabilities $ 9,697 $ 17,624 Long-term finance lease liabilities 8,246 14,982 Total finance lease liabilities $ 17,943 $ 32,606 Weighted average remaining lease term (years): Operating leases 9.4 9.7 Finance lease 2.6 2.3 Weighted average discount rate: Operating leases 4.4 % 4.4 % Finance leases 5.1 % 5.2 % Maturities of lease liabilities, as of October 1, 2022, were as follows: Operating Leases Finance Leases 2022 (three months) $ 1,967 $ 3,870 2023 7,571 7,491 2024 6,327 2,936 2025 4,570 2,415 2026 3,459 980 2027 2,705 750 Thereafter 18,711 1,083 Total lease payments 45,310 19,525 Less imputed interest (8,884) (1,582) Present value of lease payments $ 36,426 $ 17,943 |
Summit Materials, LLC | |
Lessee, Lease, Description [Line Items] | |
LEASES | LEASES We lease construction and office equipment, distribution facilities and office space. Leases with an initial term of 12 months or less, including month to month leases, are not recorded on the balance sheet. Lease expense for short-term leases is recognized on a straight line basis over the lease term. For lease agreements we have entered into or reassessed, we combine lease and nonlease components. While we also own mineral leases for mining operations, those leases are outside the scope of Accounting Standards Update No. 2016-2, Leases (Topic 842). Assets acquired under finance leases are included in property, plant and equipment. Many of our leases include options to purchase the leased equipment. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. The components of lease expense were as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 2,398 $ 1,755 $ 7,181 $ 5,175 Variable lease cost 70 90 225 263 Short-term lease cost 11,916 12,373 31,097 30,517 Financing lease cost: Amortization of right-of-use assets 1,235 2,168 4,598 7,835 Interest on lease liabilities 239 475 879 1,689 Total lease cost $ 15,858 $ 16,861 $ 43,980 $ 45,479 October 1, 2022 January 1, 2022 Supplemental balance sheet information related to leases: Operating leases: Operating lease right-of-use assets $ 31,057 $ 30,150 Current operating lease liabilities $ 6,481 $ 6,497 Noncurrent operating lease liabilities 29,945 28,880 Total operating lease liabilities $ 36,426 $ 35,377 Finance leases: Property and equipment, gross $ 52,558 $ 68,982 Less accumulated depreciation (29,204) (31,404) Property and equipment, net $ 23,354 $ 37,578 Current finance lease liabilities $ 9,697 $ 17,624 Long-term finance lease liabilities 8,246 14,982 Total finance lease liabilities $ 17,943 $ 32,606 Weighted average remaining lease term (years): Operating leases 9.4 9.7 Finance lease 2.6 2.3 Weighted average discount rate: Operating leases 4.4 % 4.4 % Finance leases 5.1 % 5.2 % Maturities of lease liabilities, as of October 1, 2022, were as follows: Operating Leases Finance Leases 2022 (three months) $ 1,967 $ 3,870 2023 7,571 7,491 2024 6,327 2,936 2025 4,570 2,415 2026 3,459 980 2027 2,705 750 Thereafter 18,711 1,083 Total lease payments 45,310 19,525 Less imputed interest (8,884) (1,582) Present value of lease payments $ 36,426 $ 17,943 |
LEASES | LEASES We lease construction and office equipment, distribution facilities and office space. Leases with an initial term of 12 months or less, including month to month leases, are not recorded on the balance sheet. Lease expense for short-term leases is recognized on a straight line basis over the lease term. For lease agreements we have entered into or reassessed, we combine lease and nonlease components. While we also own mineral leases for mining operations, those leases are outside the scope of Accounting Standards Update No. 2016-2, Leases (Topic 842). Assets acquired under finance leases are included in property, plant and equipment. Many of our leases include options to purchase the leased equipment. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. The components of lease expense were as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 2,398 $ 1,755 $ 7,181 $ 5,175 Variable lease cost 70 90 225 263 Short-term lease cost 11,916 12,373 31,097 30,517 Financing lease cost: Amortization of right-of-use assets 1,235 2,168 4,598 7,835 Interest on lease liabilities 239 475 879 1,689 Total lease cost $ 15,858 $ 16,861 $ 43,980 $ 45,479 October 1, 2022 January 1, 2022 Supplemental balance sheet information related to leases: Operating leases: Operating lease right-of-use assets $ 31,057 $ 30,150 Current operating lease liabilities $ 6,481 $ 6,497 Noncurrent operating lease liabilities 29,945 28,880 Total operating lease liabilities $ 36,426 $ 35,377 Finance leases: Property and equipment, gross $ 52,558 $ 68,982 Less accumulated depreciation (29,204) (31,404) Property and equipment, net $ 23,354 $ 37,578 Current finance lease liabilities $ 9,697 $ 17,624 Long-term finance lease liabilities 8,246 14,982 Total finance lease liabilities $ 17,943 $ 32,606 Weighted average remaining lease term (years): Operating leases 9.4 9.7 Finance lease 2.6 2.3 Weighted average discount rate: Operating leases 4.4 % 4.4 % Finance leases 5.1 % 5.2 % Maturities of lease liabilities, as of October 1, 2022, were as follows: Operating Leases Finance Leases 2022 (three months) $ 1,967 $ 3,870 2023 7,571 7,491 2024 6,327 2,936 2025 4,570 2,415 2026 3,459 980 2027 2,705 750 Thereafter 18,711 1,083 Total lease payments 45,310 19,525 Less imputed interest (8,884) (1,582) Present value of lease payments $ 36,426 $ 17,943 |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 9 Months Ended |
Oct. 01, 2022 | |
Loss Contingencies [Line Items] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES The Company is party to certain legal actions arising from the ordinary course of business activities. Accruals are recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be predicted with certainty, management expects that the ultimate resolution of all current pending or threatened claims and litigation will not have a material effect on the Company’s consolidated financial position, results of operations or liquidity. The Company records legal fees as incurred. In March 2018, we were notified of an investigation by the Canadian Competition Bureau (the “CCB”) into pricing practices by certain asphalt paving contractors in British Columbia, including Winvan Paving, Ltd. (“Winvan”). We believe the investigation is focused on time periods prior to our April 2017 acquisition of Winvan and we are cooperating with the CCB. Although we currently do not believe this matter will have a material adverse effect on our business, financial condition or results of operations, we are currently not able to predict the ultimate outcome or cost of the investigation. Environmental Remediation and Site Restoration —The Company’s operations are subject to and affected by federal, state, provincial and local laws and regulations relating to the environment, health and safety and other regulatory matters. These operations require environmental operating permits, which are subject to modification, renewal and revocation. The Company regularly monitors and reviews its operations, procedures and policies for compliance with these laws and regulations. Despite these compliance efforts, risk of environmental liability is inherent in the operation of the Company’s business, as it is with other companies engaged in similar businesses and there can be no assurance that environmental liabilities or noncompliance will not have a material adverse effect on the Company’s consolidated financial condition, results of operations or liquidity. The Company has asset retirement obligations arising from regulatory and contractual requirements to perform reclamation activities at the time certain quarries and landfills are closed. As of October 1, 2022 and January 1, 2022, $36.7 million and $37.7 million, respectively, were included in other noncurrent liabilities on the consolidated balance sheets and $4.1 million and $7.4 million, respectively, were included in accrued expenses for future reclamation costs. The total undiscounted anticipated costs for site reclamation as of October 1, 2022 and January 1, 2022 were $109.0 million and $112.4 million, respectively. Other —The Company is obligated under various firm purchase commitments for certain raw materials and services that are in the ordinary course of business. Management does not expect any significant changes in the market value of these goods and services during the commitment period that would have a material adverse effect on the financial condition, results of operations and cash flows of the Company. The terms of the purchase commitments generally approximate one year. |
Summit Materials, LLC | |
Loss Contingencies [Line Items] | |
COMMITMENTS AND CONTINGENCIES | COMMITMENTS AND CONTINGENCIES The Company is party to certain legal actions arising from the ordinary course of business activities. Accruals are recorded when the outcome is probable and can be reasonably estimated. While the ultimate results of claims and litigation cannot be predicted with certainty, management expects that the ultimate resolution of all current pending or threatened claims and litigation will not have a material effect on the Company’s consolidated financial position, results of operations or liquidity. The Company records legal fees as incurred. In March 2018, we were notified of an investigation by the Canadian Competition Bureau (the “CCB”) into pricing practices by certain asphalt paving contractors in British Columbia, including Winvan Paving, Ltd. (“Winvan”). We believe the investigation is focused on time periods prior to our April 2017 acquisition of Winvan and we are cooperating with the CCB. Although we currently do not believe this matter will have a material adverse effect on our business, financial condition or results of operations, we are currently not able to predict the ultimate outcome or cost of the investigation. Environmental Remediation and Site Restoration —The Company’s operations are subject to and affected by federal, state, provincial and local laws and regulations relating to the environment, health and safety and other regulatory matters. These operations require environmental operating permits, which are subject to modification, renewal and revocation. The Company regularly monitors and reviews its operations, procedures and policies for compliance with these laws and regulations. Despite these compliance efforts, risk of environmental liability is inherent in the operation of the Company’s business, as it is with other companies engaged in similar businesses and there can be no assurance that environmental liabilities or noncompliance will not have a material adverse effect on the Company’s consolidated financial condition, results of operations or liquidity. The Company has asset retirement obligations arising from regulatory and contractual requirements to perform reclamation activities at the time certain quarries and landfills are closed. As of October 1, 2022 and January 1, 2022, $36.7 million and $37.7 million, respectively, were included in other noncurrent liabilities on the consolidated balance sheets and $4.1 million and $7.4 million, respectively, were included in accrued expenses for future reclamation costs. The total undiscounted anticipated costs for site reclamation as of October 1, 2022 and January 1, 2022 were $109.0 million and $112.4 million, respectively. Other —The Company is obligated under various firm purchase commitments for certain raw materials and services that are in the ordinary course of business. Management does not expect any significant changes in the market value of these goods and services during the commitment period that would have a material adverse effect on the financial condition, results of operations and cash flows of the Company. The terms of the purchase commitments generally approximate one year. |
FAIR VALUE
FAIR VALUE | 9 Months Ended |
Oct. 01, 2022 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
FAIR VALUE | FAIR VALUE Fair Value Measurements— Certain acquisitions made by the Company require the payment of contingent amounts of purchase consideration. These payments are contingent on specified operating results being achieved in periods subsequent to the acquisition and will only be made if earn-out thresholds are achieved. Contingent consideration obligations are measured at fair value each reporting period. Any adjustments to fair value are recognized in earnings in the period identified. The fair value of contingent consideration as of October 1, 2022 and January 1, 2022 was: October 1, 2022 January 1, 2022 Current portion of acquisition-related liabilities and Accrued expenses: Contingent consideration $ 133 $ 129 Acquisition-related liabilities and Other noncurrent liabilities: Contingent consideration $ 1,208 $ 1,239 The fair value of contingent consideration was based on unobservable, or Level 3, inputs, including projected probability-weighted cash payments and a 9.5% discount rate, which reflects a market discount rate. Changes in fair value may occur as a result of a change in actual or projected cash payments, the probability weightings applied by the Company to projected payments or a change in the discount rate. Significant increases or decreases in any of these inputs in isolation could result in a lower, or higher, fair value measurement. There were no material valuation adjustments to contingent consideration as of October 1, 2022 and October 2, 2021. Financial Instruments —The Company’s financial instruments include debt and certain acquisition-related liabilities (deferred consideration and noncompete obligations). The carrying value and fair value of these financial instruments as of October 1, 2022 and January 1, 2022 was: October 1, 2022 January 1, 2022 Fair Value Carrying Value Fair Value Carrying Value Level 1 Long-term debt(1) $ 1,402,577 $ 1,509,068 $ 1,653,085 $ 1,609,298 Level 3 Current portion of deferred consideration and noncompete obligations(2) 12,082 12,082 12,981 12,981 Long term portion of deferred consideration and noncompete obligations(3) 22,745 22,745 32,130 32,130 (1) $6.4 million was included in current portion of debt as of October 1, 2022 and January 1, 2022. (2) Included in current portion of acquisition-related liabilities on the consolidated balance sheets. (3) Included in acquisition-related liabilities on the consolidated balance sheets. The fair value of debt was determined based on observable, or Level 2, inputs, such as interest rates, bond yields and quoted prices in inactive markets. The fair values of the deferred consideration and noncompete obligations were determined based on unobservable, or Level 3, inputs, including the cash payment terms in the purchase agreements and a discount rate reflecting the Company’s credit risk. The discount rate used is generally consistent with that used when the obligations were initially recorded. Securities with a maturity of three months or less are considered cash equivalents and the fair value of these assets approximates their carrying value. |
Summit Materials, LLC | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
FAIR VALUE | FAIR VALUE Fair Value Measurements— Certain acquisitions made by the Company require the payment of contingent amounts of purchase consideration. These payments are contingent on specified operating results being achieved in periods subsequent to the acquisition and will only be made if earn-out thresholds are achieved. Contingent consideration obligations are measured at fair value each reporting period. Any adjustments to fair value are recognized in earnings in the period identified. The fair value of contingent consideration as of October 1, 2022 and January 1, 2022 was: October 1, 2022 January 1, 2022 Current portion of acquisition-related liabilities and Accrued expenses: Contingent consideration $ 133 $ 129 Acquisition-related liabilities and Other noncurrent liabilities: Contingent consideration $ 1,208 $ 1,239 The fair value of contingent consideration was based on unobservable, or Level 3, inputs, including projected probability-weighted cash payments and a 9.5% discount rate, which reflects a market discount rate. Changes in fair value may occur as a result of a change in actual or projected cash payments, the probability weightings applied by the Company to projected payments or a change in the discount rate. Significant increases or decreases in any of these inputs in isolation could result in a lower, or higher, fair value measurement. There were no material valuation adjustments to contingent consideration as of October 1, 2022 and October 2, 2021. Financial Instruments —The Company’s financial instruments include debt and certain acquisition-related liabilities (deferred consideration and noncompete obligations). The carrying value and fair value of these financial instruments as of October 1, 2022 and January 1, 2022 was: October 1, 2022 January 1, 2022 Fair Value Carrying Value Fair Value Carrying Value Level 1 Long-term debt(1) $ 1,402,577 $ 1,509,068 $ 1,653,085 $ 1,609,298 Level 3 Current portion of deferred consideration and noncompete obligations(2) 12,082 12,082 12,981 12,981 Long term portion of deferred consideration and noncompete obligations(3) 22,745 22,745 32,130 32,130 (1) $6.4 million was included in current portion of debt as of October 1, 2022 and January 1, 2022. (2) Included in current portion of acquisition-related liabilities on the consolidated balance sheets. (3) Included in acquisition-related liabilities on the consolidated balance sheets. The fair value of debt was determined based on observable, or Level 2, inputs, such as interest rates, bond yields and quoted prices in inactive markets. The fair values of the deferred consideration and noncompete obligations were determined based on unobservable, or Level 3, inputs, including the cash payment terms in the purchase agreements and a discount rate reflecting the Company’s credit risk. The discount rate used is generally consistent with that used when the obligations were initially recorded. Securities with a maturity of three months or less are considered cash equivalents and the fair value of these assets approximates their carrying value. |
SEGMENT INFORMATION
SEGMENT INFORMATION | 9 Months Ended |
Oct. 01, 2022 | |
Segment Reporting Information [Line Items] | |
SEGMENT INFORMATION | SEGMENT INFORMATION The Company has three operating segments: West, East and Cement, which are its reporting segments. These segments are consistent with the Company’s management reporting structure. The operating results of each segment are regularly reviewed and evaluated by the Chief Executive Officer, our Company’s Chief Operating Decision Maker (“CODM”). The CODM primarily evaluates the performance of the Company’s segments and allocates resources to them based on a segment profit metric that we call Adjusted EBITDA, which is computed as earnings from operations before interest, taxes, depreciation, depletion, amortization, accretion, and share-based compensation, as well as various other non-recurring, non-cash amounts. Beginning with the first quarter of 2021, the Company no longer adjusts for transaction costs, as those costs are recurring cash payments, and are included in general and administrative expenses. The West and East segments have several subsidiaries that are engaged in various activities including quarry mining, aggregate production and contracting. The Cement segment is engaged in the production of Portland cement. Assets employed by each segment include assets directly identified with those operations. Corporate assets consist primarily of cash, property, plant and equipment for corporate operations and other assets not directly identifiable with a reportable business segment. The accounting policies applicable to each segment are consistent with those used in the consolidated financial statements. The following tables display selected financial data for the Company’s reportable business segments as of October 1, 2022 and January 1, 2022 and for the three and nine months ended October 1, 2022 and October 2, 2021: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Revenue*: West $ 439,411 $ 369,250 $ 1,075,393 $ 958,351 East 193,421 255,490 525,064 635,659 Cement 119,915 92,500 259,791 218,991 Total revenue $ 752,747 $ 717,240 $ 1,860,248 $ 1,813,001 *Intercompany sales are immaterial and the presentation above only reflects sales to external customers. Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Income from operations before taxes $ 112,480 $ 95,891 $ 319,650 $ 143,369 Interest expense 21,980 24,134 62,728 72,536 Depreciation, depletion and amortization 51,439 58,381 148,373 171,474 Accretion 694 701 2,110 2,177 Loss on debt financings — 6,016 — 6,016 Tax receivable agreement expense — — 954 — (Gain) loss on sale of businesses (4,115) 113 (174,373) (15,319) Non-cash compensation 4,902 4,685 15,058 14,875 Other (2,492) 363 (2,315) 682 Total Adjusted EBITDA $ 184,888 $ 190,284 $ 372,185 $ 395,810 Total Adjusted EBITDA by Segment: West $ 98,281 $ 92,303 $ 215,617 $ 211,722 East 44,119 69,084 98,949 138,113 Cement 46,597 40,360 84,019 82,281 Corporate and other (4,109) (11,463) (26,400) (36,306) Total Adjusted EBITDA $ 184,888 $ 190,284 $ 372,185 $ 395,810 Nine months ended October 1, 2022 October 2, 2021 Purchases of property, plant and equipment West $ 85,462 $ 85,137 East 65,116 69,469 Cement 30,503 14,852 Total reportable segments 181,081 169,458 Corporate and other 7,927 612 Total purchases of property, plant and equipment $ 189,008 $ 170,070 Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Depreciation, depletion, amortization and accretion: West $ 24,908 $ 24,796 $ 71,495 $ 75,287 East 15,445 22,809 48,655 66,306 Cement 10,959 10,409 27,993 28,785 Total reportable segments 51,312 58,014 148,143 170,378 Corporate and other 821 1,068 2,340 3,273 Total depreciation, depletion, amortization and accretion $ 52,133 $ 59,082 $ 150,483 $ 173,651 October 1, 2022 January 1, 2022 Total assets: West $ 1,625,846 $ 1,512,298 East 1,136,239 1,292,638 Cement 893,471 844,086 Total reportable segments 3,655,556 3,649,022 Corporate and other 629,399 590,103 Total $ 4,284,955 $ 4,239,125 |
Summit Materials, LLC | |
Segment Reporting Information [Line Items] | |
SEGMENT INFORMATION | SEGMENT INFORMATION The Company has three operating segments: West, East and Cement, which are its reporting segments. These segments are consistent with the Company’s management reporting structure. The operating results of each segment are regularly reviewed and evaluated by the Chief Executive Officer, our Company’s Chief Operating Decision Maker (“CODM”). The CODM primarily evaluates the performance of the Company’s segments and allocates resources to them based on a segment profit metric that we call Adjusted EBITDA, which is computed as earnings from operations before interest, taxes, depreciation, depletion, amortization, accretion and share-based compensation, as well as various other non-recurring, non-cash amounts. Beginning with the first quarter of 2021, the Company no longer adjusts for transaction costs, as those costs are recurring cash payments, and are included in general and administrative expenses. The West and East segments have several subsidiaries that are engaged in various activities including quarry mining, aggregate production and contracting. The Cement segment is engaged in the production of Portland cement. Assets employed by each segment include assets directly identified with those operations. Corporate assets consist primarily of cash, property, plant and equipment for corporate operations and other assets not directly identifiable with a reportable business segment. The accounting policies applicable to each segment are consistent with those used in the consolidated financial statements. The following tables display selected financial data for the Company’s reportable business segments as of October 1, 2022 and January 1, 2022 and for the three and nine months ended October 1, 2022 and October 2, 2021: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Revenue*: West $ 439,411 $ 369,250 $ 1,075,393 $ 958,351 East 193,421 255,490 525,064 635,659 Cement 119,915 92,500 259,791 218,991 Total revenue $ 752,747 $ 717,240 $ 1,860,248 $ 1,813,001 *Intercompany sales are immaterial and the presentation above only reflects sales to external customers. Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Income from operations before taxes $ 112,480 $ 95,891 $ 320,604 $ 143,431 Interest expense 21,980 24,134 62,728 72,474 Depreciation, depletion and amortization 51,439 58,381 148,373 171,474 Accretion 694 701 2,110 2,177 Loss on debt financings — 6,016 — 6,016 (Gain) loss on sale of businesses (4,115) 113 (174,373) (15,319) Non-cash compensation 4,902 4,685 15,058 14,875 Other (2,492) 363 (2,315) 682 Total Adjusted EBITDA $ 184,888 $ 190,284 $ 372,185 $ 395,810 Total Adjusted EBITDA by Segment: West $ 98,281 $ 92,303 $ 215,617 $ 211,722 East 44,119 69,084 98,949 138,113 Cement 46,597 40,360 84,019 82,281 Corporate and other (4,109) (11,463) (26,400) (36,306) Total Adjusted EBITDA $ 184,888 $ 190,284 $ 372,185 $ 395,810 Nine months ended October 1, 2022 October 2, 2021 Purchases of property, plant and equipment West $ 85,462 $ 85,137 East 65,116 69,469 Cement 30,503 14,852 Total reportable segments 181,081 169,458 Corporate and other 7,927 612 Total purchases of property, plant and equipment $ 189,008 $ 170,070 Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Depreciation, depletion, amortization and accretion: West $ 24,908 $ 24,796 $ 71,495 $ 75,287 East 15,445 22,809 48,655 66,306 Cement 10,959 10,409 27,993 28,785 Total reportable segments 51,312 58,014 148,143 170,378 Corporate and other 821 1,068 2,340 3,273 Total depreciation, depletion, amortization and accretion $ 52,133 $ 59,082 $ 150,483 $ 173,651 October 1, 2022 January 1, 2022 Total assets: West $ 1,625,846 $ 1,512,298 East 1,136,239 1,292,638 Cement 893,471 844,086 Total reportable segments 3,655,556 3,649,022 Corporate and other 444,933 386,537 Total $ 4,100,489 $ 4,035,559 |
GUARANTOR AND NON-GUARANTOR FIN
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION | 9 Months Ended |
Oct. 01, 2022 | |
Summit Materials, LLC | |
Guarantor and Non-Guarantor Financial Information | GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION Summit LLC’s domestic wholly-owned subsidiary companies other than Finance Corp. are named as guarantors (collectively, the “Guarantors”) of the Senior Notes. Finance Corp. does not and will not have any assets or operations other than as may be incidental to its activities as a co-issuer of the Senior Notes and other indebtedness. Certain other partially-owned subsidiaries and a non-U.S. entity do not guarantee the Senior Notes (collectively, the “Non-Guarantors”). The Guarantors provide a joint and several, full and unconditional guarantee of the Senior Notes. There are no significant restrictions on Summit LLC’s ability to obtain funds from any of the Guarantors in the form of dividends or loans. Additionally, there are no significant restrictions on a Guarantor’s ability to obtain funds from Summit LLC or its direct or indirect subsidiaries. The following condensed consolidating balance sheets, statements of operations and cash flows are provided for the Issuers, the Guarantors and the Non-Guarantors. Earnings from subsidiaries are included in other income in the condensed consolidated statements of operations below. The financial information may not necessarily be indicative of the financial position, results of operations or cash flows had the Guarantors or Non-Guarantors operated as independent entities. Condensed Consolidating Balance Sheets October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 417,784 $ 1,800 $ 22,651 $ (4,936) $ 437,299 Accounts receivable, net 884 335,650 27,517 (95) 363,956 Intercompany receivables 338,861 1,824,615 — (2,163,476) — Cost and estimated earnings in excess of billings — 30,929 2,639 — 33,568 Inventories — 196,350 6,433 — 202,783 Other current assets 4,969 15,215 1,153 — 21,337 Total current assets 762,498 2,404,559 60,393 (2,168,507) 1,058,943 Property, plant and equipment, net 15,610 1,674,139 78,645 — 1,768,394 Goodwill — 1,076,936 55,828 — 1,132,764 Intangible assets, net — 62,868 4,385 — 67,253 Operating lease right-of-use assets 4,902 21,124 5,031 — 31,057 Other assets 4,467,294 198,135 875 (4,624,226) 42,078 Total assets $ 5,250,304 $ 5,437,761 $ 205,157 $ (6,792,733) $ 4,100,489 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 6,354 $ — $ — $ — $ 6,354 Current portion of acquisition-related liabilities — 12,215 — — 12,215 Accounts payable 2,462 151,916 12,309 (95) 166,592 Accrued expenses 36,384 90,110 3,085 (4,936) 124,643 Current operating lease liabilities 834 4,892 755 — 6,481 Intercompany payables 1,646,848 514,590 2,038 (2,163,476) — Billings in excess of costs and estimated earnings — 6,314 829 — 7,143 Total current liabilities 1,692,882 780,037 19,016 (2,168,507) 323,428 Long-term debt 1,492,429 — — — 1,492,429 Acquisition-related liabilities — 23,953 — — 23,953 Noncurrent operating lease liabilities 9,013 16,778 4,154 — 29,945 Other noncurrent liabilities 4,754 221,041 118,134 (164,421) 179,508 Total liabilities 3,199,078 1,041,809 141,304 (2,332,928) 2,049,263 Total members' interest 2,051,226 4,395,952 63,853 (4,459,805) 2,051,226 Total liabilities and members' interest $ 5,250,304 $ 5,437,761 $ 205,157 $ (6,792,733) $ 4,100,489 Condensed Consolidating Balance Sheets January 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 365,044 $ 2,264 $ 18,337 $ (4,684) $ 380,961 Accounts receivable, net 94 264,888 22,185 59 287,226 Intercompany receivables 366,619 1,746,909 — (2,113,528) — Cost and estimated earnings in excess of billings — 6,942 658 — 7,600 Inventories — 175,211 5,549 — 180,760 Other current assets 3,036 8,920 1,107 — 13,063 Total current assets 734,793 2,205,134 47,836 (2,118,153) 869,610 Property, plant and equipment, net 10,013 1,742,721 90,174 — 1,842,908 Goodwill — 1,104,019 60,731 — 1,164,750 Intangible assets, net — 64,466 4,930 — 69,396 Operating lease right-of-use assets 5,612 19,693 4,845 — 30,150 Other assets 4,417,039 220,500 576 (4,579,370) 58,745 Total assets $ 5,167,457 $ 5,356,533 $ 209,092 $ (6,697,523) $ 4,035,559 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 6,354 $ — $ — $ — $ 6,354 Current portion of acquisition-related liabilities — 13,110 — — 13,110 Accounts payable 6,284 114,405 8,095 59 128,843 Accrued expenses 55,440 94,858 2,522 (4,684) 148,136 Current operating lease liabilities 780 5,053 664 — 6,497 Intercompany payables 1,607,816 502,334 3,378 (2,113,528) — Billings in excess of costs and estimated earnings — 6,960 441 — 7,401 Total current liabilities 1,676,674 736,720 15,100 (2,118,153) 310,341 Long-term debt 1,591,019 — — — 1,591,019 Acquisition-related liabilities — 33,369 — — 33,369 Noncurrent operating lease liabilities 9,647 15,101 4,132 — 28,880 Other noncurrent liabilities 5,173 227,348 118,906 (164,421) 187,006 Total liabilities 3,282,513 1,012,538 138,138 (2,282,574) 2,150,615 Total members' interest 1,884,944 4,343,995 70,954 (4,414,949) 1,884,944 Total liabilities and members' interest $ 5,167,457 $ 5,356,533 $ 209,092 $ (6,697,523) $ 4,035,559 Condensed Consolidating Statements of Operations For the three months ended October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 718,510 $ 37,112 $ (2,875) $ 752,747 Cost of revenue (excluding items shown separately below) — 511,848 25,963 (2,875) 534,936 General and administrative expenses 9,138 27,717 1,761 — 38,616 Depreciation, depletion, amortization and accretion 822 48,442 2,869 — 52,133 Operating (loss) income (9,960) 130,503 6,519 — 127,062 Other income, net (147,353) (399) (106) 144,575 (3,283) Interest expense (income) 35,536 (14,926) 1,370 — 21,980 (Gain) loss on sale of business (5,120) 1,005 — — (4,115) Income from operation before taxes 106,977 144,823 5,255 (144,575) 112,480 Income tax expense 1,644 4,119 1,384 — 7,147 Net income attributable to Summit LLC $ 105,333 $ 140,704 $ 3,871 $ (144,575) $ 105,333 Comprehensive income attributable to member of Summit Materials, LLC $ 95,086 $ 140,704 $ 14,118 $ (154,822) $ 95,086 Condensed Consolidating Statements of Operations For the nine months ended October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,770,642 $ 97,972 $ (8,366) $ 1,860,248 Cost of revenue (excluding items shown separately below) — 1,310,495 70,392 (8,366) 1,372,521 General and administrative expenses 42,360 85,816 5,065 — 133,241 Depreciation, depletion, amortization and accretion 2,341 139,280 8,862 — 150,483 Operating (loss) income (44,701) 235,051 13,653 — 204,003 Other income, net (320,069) (1,384) (17) 316,514 (4,956) Interest expense (income) 103,017 (44,399) 4,110 — 62,728 Gain on sale of business (131,721) (42,652) — — (174,373) Income from operation before taxes 304,072 323,486 9,560 (316,514) 320,604 Income tax expense 3,025 13,985 2,547 — 19,557 Net income attributable to Summit LLC $ 301,047 $ 309,501 $ 7,013 $ (316,514) $ 301,047 Comprehensive income attributable to member of Summit Materials, LLC $ 286,934 $ 309,501 $ 21,126 $ (330,627) $ 286,934 Condensed Consolidating Statements of Operations For the three months ended October 2, 2021 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 686,736 $ 34,655 $ (4,151) $ 717,240 Cost of revenue (excluding items shown separately below) — 465,966 25,121 (4,151) 486,936 General and administrative expenses 16,372 28,373 1,460 — 46,205 Depreciation, depletion, amortization and accretion 1,068 55,081 2,933 — 59,082 Operating (loss) income (17,440) 137,316 5,141 — 125,017 Other (income) loss, net (141,753) (1,044) 130 147,546 4,879 Interest expense (income) 35,033 (12,276) 1,377 — 24,134 Loss on sale of business — 113 — — 113 Income from operation before taxes 89,280 150,523 3,634 (147,546) 95,891 Income tax expense 405 5,634 977 — 7,016 Net income attributable to Summit LLC $ 88,875 $ 144,889 $ 2,657 $ (147,546) $ 88,875 Comprehensive income attributable to member of Summit Materials, LLC $ 84,799 $ 144,889 $ 6,733 $ (151,622) $ 84,799 Condensed Consolidating Statements of Operations For the nine months ended October 2, 2021 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,735,193 $ 87,982 $ (10,174) $ 1,813,001 Cost of revenue (excluding items shown separately below) — 1,247,002 64,518 (10,174) 1,301,346 General and administrative expenses 51,555 87,968 2,600 — 142,123 Depreciation, depletion, amortization and accretion 3,273 161,783 8,595 — 173,651 Operating (loss) income (54,828) 238,440 12,269 — 195,881 Other income, net (290,566) (9,784) (563) 296,208 (4,705) Interest expense (income) 102,981 (34,635) 4,128 — 72,474 Gain on sale of business — (15,319) — — (15,319) Income from operation before taxes 132,757 298,178 8,704 (296,208) 143,431 Income tax expense 1,857 8,314 2,360 — 12,531 Net income attributable to Summit LLC $ 130,900 $ 289,864 $ 6,344 $ (296,208) $ 130,900 Comprehensive income attributable to member of Summit Materials, LLC $ 131,582 $ 289,864 $ 5,662 $ (295,526) $ 131,582 Condensed Consolidating Statements of Cash Flows For the nine months ended October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (109,265) $ 225,563 $ 15,282 $ — $ 131,580 Cash flow from investing activities: Acquisitions, net of cash acquired — (1,933) — — (1,933) Purchase of property, plant and equipment (7,927) (177,028) (4,053) — (189,008) Proceeds from the sale of property, plant, and equipment — 8,033 265 — 8,298 Proceeds from the sale of a business 5,924 367,866 — — 373,790 Other — (2,214) — — (2,214) Net cash (used for) provided by investing activities (2,003) 194,724 (3,788) — 188,933 Cash flow from financing activities: Capital distributions to member (102,713) 1,932 — — (100,781) Loans received from and payments made on loans from other Summit Companies 402,030 (396,330) (5,448) (252) — Payments on long-term debt (100,400) (13,369) — — (113,769) Payments on acquisition-related liabilities — (12,964) — — (12,964) Distributions from partnership (34,155) — — — (34,155) Other (754) (20) — — (774) Net cash provided by (used in) financing activities 164,008 (420,751) (5,448) (252) (262,443) Impact of cash on foreign currency — — (1,732) — (1,732) Net increase (decrease) in cash 52,740 (464) 4,314 (252) 56,338 Cash — Beginning of period 365,044 2,264 18,337 (4,684) 380,961 Cash — End of period $ 417,784 $ 1,800 $ 22,651 $ (4,936) $ 437,299 Condensed Consolidating Statements of Cash Flows For the nine months ended October 2, 2021 Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (121,357) $ 304,403 $ 24,327 $ — $ 207,373 Cash flow from investing activities: Acquisitions, net of cash acquired — (7,263) — — (7,263) Purchase of property, plant and equipment (612) (161,224) (8,234) — (170,070) Proceeds from the sale of property, plant, and equipment — 8,168 659 — 8,827 Proceeds from the sale of a business — 103,649 — — 103,649 Other — (459) — — (459) Net cash used for investing activities (612) (57,129) (7,575) — (65,316) Cash flow from financing activities: Proceeds from investment by member 29,650 2,766 — — 32,416 Loans received from and payments made on loans from other Summit Companies 240,746 (232,861) (8,846) 961 — Payments on long-term debt (304,765) (18,393) (644) — (323,802) Payments on acquisition-related liabilities — (7,255) — — (7,255) Distributions from partnership (2,500) — — — (2,500) Other (951) — — — (951) Net cash used in financing activities (37,820) (255,743) (9,490) 961 (302,092) Impact of cash on foreign currency — — (63) — (63) Net (decrease) increase in cash (159,789) (8,469) 7,199 961 (160,098) Cash — Beginning of period 401,074 10,287 10,461 (3,641) 418,181 Cash — End of period $ 241,285 $ 1,818 $ 17,660 $ (2,680) $ 258,083 |
SUMMARY OF ORGANIZATION AND S_2
SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - (Policies) | 9 Months Ended |
Oct. 01, 2022 | |
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |
Basis of Presentation | Basis of Presentation —These unaudited consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements and the notes thereto as of and for the year ended January 1, 2022. The Company continues to follow the accounting policies set forth in those audited consolidated financial statements. Management believes that these consolidated interim financial statements include all adjustments, normal and recurring in nature, that are necessary to present fairly the financial position of the Company as of October 1, 2022, the results of operations for the three and nine months ended October 1, 2022 and October 2, 2021 and cash flows for the nine months ended October 1, 2022 and October 2, 2021. |
Principles of Consolidation | Principles of Consolidation —The consolidated financial statements include the accounts of Summit Inc. and its majority owned subsidiaries. All intercompany balances and transactions have been eliminated. For a summary of the changes in Summit Inc.’s ownership of Summit Holdings, see Note 9, Stockholders’ Equity. |
Use of Estimates | Use of Estimates —Preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and reported amounts of revenue and expenses. Such estimates include the valuation of accounts receivable, inventories, valuation of deferred tax assets, goodwill, intangibles and other long-lived assets, tax receivable agreement ("TRA") liability, pension and other postretirement obligations and asset retirement obligations. Estimates also include revenue earned on contracts and costs to complete contracts. Most of the Company’s paving and related services are performed under fixed unit-price contracts with state and local governmental entities. Management regularly evaluates its estimates and assumptions based on historical experience and other factors, including the current economic environment. As future events and their effects cannot be determined with precision, actual results can differ significantly from estimates made. Changes in estimates, including those resulting from continuing changes in the economic environment, are reflected in the Company’s consolidated financial statements when the change in estimate occurs. |
Business and Credit Concentrations | Business and Credit Concentrations— The Company’s operations are conducted primarily across 20 U.S. states and in British Columbia, Canada, with the most significant revenue generated in Texas, Utah, Kansas and Missouri. The Company’s accounts receivable consist primarily of amounts due from customers within these areas. Therefore, collection of these accounts is dependent on the economic conditions in the aforementioned states, as well as specific situations affecting individual customers. Credit granted within the Company’s trade areas has been granted to many customers, and management does not believe that a significant concentration of credit exists with respect to any individual customer or group of customers. No single customer accounted for more than 10% of the Company’s total revenue in the three and nine months ended October 1, 2022 or October 2, 2021. |
Revenue Recognition | Revenue Recognition— We earn revenue from the sale of products, which primarily include aggregates, cement, ready-mix concrete and asphalt, but also include concrete products, and from the provision of services, which are primarily paving and related services. Products: Revenue for product sales is recognized when evidence of an arrangement exists and when control passes, which generally is when the product is shipped. Services: We earn revenue from the provision of services, which are primarily paving and related services, which are typically calculated using monthly progress based on the percentage of completion or a customer’s engineer review of progress. The majority of our construction service contracts are completed within one year, but may occasionally extend beyond this time frame. The majority of our construction service contracts are for work that occurs mostly during the spring, summer and fall. We generally measure progress toward completion on long-term paving and related services contracts based on the proportion of costs incurred to date relative to total estimated costs at completion. The percentage of completion method of accounting involves the use of various estimating techniques to project costs at completion, and in some cases includes estimates of recoveries asserted against the customer for changes in specifications or other disputes. |
Earnings per Share | Earnings per Share— The Company computes basic earnings per share attributable to stockholders by dividing income attributable to Summit Inc. by the weighted-average shares of Class A common stock outstanding. Diluted earnings per share reflects the potential dilution beyond shares for basic earnings per share that could occur if securities or other contracts to issue common stock were exercised, converted into common stock, or resulted in the issuance of common stock that would have shared in the Company’s earnings. Since the Class B common stock has no economic value, those shares are not included in the weighted-average common share amount for basic or diluted earnings per share. In addition, as the shares of Class A common stock are issued by Summit Inc., the earnings and equity interests of noncontrolling interests are not included in basic earnings per share. |
Prior Period Reclassifications | Prior Period Reclassifications - We reclassified $1.2 million of other current assets to current assets held for sale for the year ended January 1, 2022 to be consistent with the current year presentation. |
Leases | We lease construction and office equipment, distribution facilities and office space. Leases with an initial term of 12 months or less, including month to month leases, are not recorded on the balance sheet. Lease expense for short-term leases is recognized on a straight line basis over the lease term. For lease agreements we have entered into or reassessed we combine lease and nonlease components. While we also own mineral leases for mining operations, those leases are outside the scope of Accounting Standards Update No. 2016-2, Leases (Topic 842). Assets acquired under finance leases are included in property, plant and equipment.Many of our leases include options to purchase the leased equipment. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. |
Summit Materials, LLC | |
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |
Basis of Presentation | Basis of Presentation —These unaudited consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and the notes thereto as of and for the year ended January 1, 2022. The Company continues to follow the accounting policies set forth in those audited consolidated financial statements. Management believes that these consolidated interim financial statements include all adjustments, normal and recurring in nature, that are necessary to present fairly the financial position of the Company as of October 1, 2022, the results of operations for the three and nine months ended October 1, 2022 and October 2, 2021 and cash flows for the nine months ended October 1, 2022 and October 2, 2021. |
Use of Estimates | Use of Estimates —Preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities and reported amounts of revenue and expenses. Such estimates include the valuation of accounts receivable, inventories, valuation of deferred tax assets, goodwill, intangibles and other long-lived assets, pension and other postretirement obligations and asset retirement obligations. Estimates also include revenue earned on contracts and costs to complete contracts. Most of the Company’s paving and related services are performed under fixed unit-price contracts with state and local governmental entities. Management regularly evaluates its estimates and assumptions based on historical experience and other factors, including the current economic environment. As future events and their effects cannot be determined with precision, actual results can differ significantly from estimates made. Changes in estimates, including those resulting from continuing changes in the economic environment, are reflected in the Company’s consolidated financial statements when the change in estimate occurs. |
Business and Credit Concentrations | Business and Credit Concentrations— The Company’s operations are conducted primarily across 21 U.S. states and in British Columbia, Canada, with the most significant revenue generated in Texas, Utah, Kansas and Missouri. The Company’s accounts receivable consist primarily of amounts due from customers within these areas. Therefore, collection of these accounts is dependent on the economic conditions in the aforementioned states, as well as specific situations affecting individual customers. Credit granted within the Company’s trade areas has been granted to many customers, and management does not believe that a significant concentration of credit exists with respect to any individual customer or group of customers. No single customer accounted for more than 10% of the Company’s total revenue in the three and nine months ended October 1, 2022 or October 2, 2021. |
Revenue Recognition | Revenue Recognition— We earn revenue from the sale of products, which primarily include aggregates, cement, ready-mix concrete and asphalt, but also include concrete products, and from the provision of services, which are primarily paving and related services. Products: Revenue for product sales is recognized when evidence of an arrangement exists and when control passes, which generally is when the product is shipped. Services: We earn revenue from the provision of services, which are primarily paving and related services, which are typically calculated using monthly progress based on the percentage of completion or a customer’s engineer review of progress. The majority of our construction service contracts are completed within one year, but may occasionally extend beyond this time frame. The majority of our construction service contracts are for work that occurs mostly during the spring, summer and fall. We generally measure progress toward completion on long-term paving and related services contracts based on the proportion of costs incurred to date relative to total estimated costs at completion. The percentage of completion method of accounting involves the use of various estimating techniques to project costs at completion, and in some cases includes estimates of recoveries asserted against the customer for changes in specifications or other disputes. |
Prior Period Reclassifications | Prior Period Reclassifications— We reclassified $1.2 million of other current assets to current assets held for sale for the year ended January 1, 2022 to be consistent with the current year presentation. |
Leases | We lease construction and office equipment, distribution facilities and office space. Leases with an initial term of 12 months or less, including month to month leases, are not recorded on the balance sheet. Lease expense for short-term leases is recognized on a straight line basis over the lease term. For lease agreements we have entered into or reassessed, we combine lease and nonlease components. While we also own mineral leases for mining operations, those leases are outside the scope of Accounting Standards Update No. 2016-2, Leases (Topic 842). Assets acquired under finance leases are included in property, plant and equipment. |
ACQUISITIONS, DISPOSTIONS, GO_2
ACQUISITIONS, DISPOSTIONS, GOODWILL AND INTANGIBLES - (Tables) | 9 Months Ended |
Oct. 01, 2022 | |
Business Acquisition [Line Items] | |
Schedule Of Acquisitions By Region | The following table summarizes the Company’s acquisitions by region and period: Nine months ended Year ended October 1, 2022 January 1, 2022 West — — East 1 3 |
Schedule of Assets Acquired and Liabilities Assumed | The following table summarizes aggregated information regarding the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates: Nine months ended Year ended October 1, 2022 January 1, 2022 Financial assets $ — $ — Inventories 16 2,406 Property, plant and equipment 1,877 19,668 Intangible assets — 702 Other assets 83 98 Financial liabilities — (1,742) Other long-term liabilities (43) (470) Net assets acquired 1,933 20,662 Goodwill — — Purchase price 1,933 20,662 Acquisition-related liabilities — (1,149) Other — — Net cash paid for acquisitions $ 1,933 $ 19,513 |
Goodwill by Reportable Segment and in Total | Changes in the carrying amount of goodwill, by reportable segment, from January 1, 2022 to October 1, 2022 are summarized as follows: West East Cement Total Balance—January 1, 2022 $ 570,509 $ 388,585 $ 204,656 $ 1,163,750 Dispositions (1) — (27,084) — (27,084) Foreign currency translation adjustments (4,902) — — (4,902) Balance—October 1, 2022 $ 565,607 $ 361,501 $ 204,656 $ 1,131,764 _______________________________________________________________________ (1) Reflects goodwill derecognition from dispositions completed during the nine months ended October 1, 2022. |
Intangible Assets by Type and in Total | The following table shows intangible assets by type and in total: October 1, 2022 January 1, 2022 Gross Accumulated Net Gross Accumulated Net Operating permits $ 36,036 $ (3,739) $ 32,297 $ 33,671 $ (2,467) $ 31,204 Mineral leases 15,463 (6,529) 8,934 19,927 (8,922) 11,005 Reserve rights 25,586 (3,947) 21,639 25,586 (3,329) 22,257 Other 4,810 (427) 4,383 5,481 (551) 4,930 Total intangible assets $ 81,895 $ (14,642) $ 67,253 $ 84,665 $ (15,269) $ 69,396 |
Estimated Amortization Expense for Intangible Assets | The estimated amortization expense for the intangible assets for each of the five years subsequent to October 1, 2022 is as follows: 2022 (three months) $ 959 2023 3,845 2024 3,819 2025 3,775 2026 3,726 2027 3,714 Thereafter 47,415 Total $ 67,253 |
Summit Materials, LLC | |
Business Acquisition [Line Items] | |
Schedule Of Acquisitions By Region | The following table summarizes the Company’s acquisitions by region and period: Nine months ended Year ended October 1, 2022 January 1, 2022 West — — East 1 3 |
Schedule of Assets Acquired and Liabilities Assumed | The following table summarizes aggregated information regarding the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates: Nine months ended Year ended October 1, 2022 January 1, 2022 Financial assets $ — $ — Inventories 16 2,406 Property, plant and equipment 1,877 19,668 Intangible assets — 702 Other assets 83 98 Financial liabilities — (1,742) Other long-term liabilities (43) (470) Net assets acquired 1,933 20,662 Goodwill — — Purchase price 1,933 20,662 Acquisition-related liabilities — (1,149) Other — — Net cash paid for acquisitions $ 1,933 $ 19,513 |
Goodwill by Reportable Segment and in Total | Changes in the carrying amount of goodwill, by reportable segment, from January 1, 2022 to October 1, 2022 are summarized as follows: West East Cement Total Balance—January 1, 2022 $ 571,509 $ 388,585 $ 204,656 $ 1,164,750 Dispositions (1) — (27,084) — (27,084) Foreign currency translation adjustments (4,902) — — (4,902) Balance—October 1, 2022 $ 566,607 $ 361,501 $ 204,656 $ 1,132,764 _______________________________________________________________________ (1) Reflects goodwill derecognition from dispositions completed during the nine months ended October 1, 2022. |
Intangible Assets by Type and in Total | The following table shows intangible assets by type and in total: October 1, 2022 January 1, 2022 Gross Accumulated Net Gross Accumulated Net Operating permits $ 36,036 $ (3,739) $ 32,297 $ 33,671 $ (2,467) $ 31,204 Mineral leases 15,463 (6,529) 8,934 19,927 (8,922) 11,005 Reserve rights 25,586 (3,947) 21,639 25,586 (3,329) 22,257 Other 4,810 (427) 4,383 5,481 (551) 4,930 Total intangible assets $ 81,895 $ (14,642) $ 67,253 $ 84,665 $ (15,269) $ 69,396 |
Estimated Amortization Expense for Intangible Assets | The estimated amortization expense for the intangible assets for each of the five years subsequent to October 1, 2022 is as follows: 2022 (three months) $ 959 2023 3,845 2024 3,819 2025 3,775 2026 3,726 2027 3,714 Thereafter 47,415 Total $ 67,253 |
REVENUE RECOGNITION - (Tables)
REVENUE RECOGNITION - (Tables) | 9 Months Ended |
Oct. 01, 2022 | |
Revenue from External Customer [Line Items] | |
Revenue by Product | Revenue by product for the three and nine months ended October 1, 2022 and October 2, 2021 is as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Revenue by product*: Aggregates $ 163,524 $ 160,317 $ 448,397 $ 431,201 Cement 112,489 87,645 241,858 207,953 Ready-mix concrete 189,081 183,114 530,001 525,208 Asphalt 106,804 116,364 218,083 238,674 Paving and related services 120,327 112,671 249,547 257,966 Other 60,522 57,129 172,362 151,999 Total revenue $ 752,747 $ 717,240 $ 1,860,248 $ 1,813,001 *Revenue from liquid asphalt terminals is included in asphalt revenue. |
Summary of Accounts Receivable, Net | Accounts receivable, net consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Trade accounts receivable $ 299,467 $ 230,714 Construction contract receivables 57,734 47,054 Retention receivables 11,633 13,094 Receivables from related parties — 292 Accounts receivable 368,834 291,154 Less: Allowance for doubtful accounts (4,878) (3,928) Accounts receivable, net $ 363,956 $ 287,226 |
Summit Materials, LLC | |
Revenue from External Customer [Line Items] | |
Revenue by Product | Revenue by product for the three and nine months ended October 1, 2022 and October 2, 2021 is as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Revenue by product*: Aggregates $ 163,524 $ 160,317 $ 448,397 $ 431,201 Cement 112,489 87,645 241,858 207,953 Ready-mix concrete 189,081 183,114 530,001 525,208 Asphalt 106,804 116,364 218,083 238,674 Paving and related services 120,327 112,671 249,547 257,966 Other 60,522 57,129 172,362 151,999 Total revenue $ 752,747 $ 717,240 $ 1,860,248 $ 1,813,001 *Revenue from liquid asphalt terminals is included in asphalt revenue. |
Summary of Accounts Receivable, Net | Accounts receivable, net consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Trade accounts receivable $ 299,467 $ 230,714 Construction contract receivables 57,734 47,054 Retention receivables 11,633 13,094 Receivables from related parties — 292 Accounts receivable 368,834 291,154 Less: Allowance for doubtful accounts (4,878) (3,928) Accounts receivable, net $ 363,956 $ 287,226 |
INVENTORIES - (Tables)
INVENTORIES - (Tables) | 9 Months Ended |
Oct. 01, 2022 | |
Inventory [Line Items] | |
Components of Inventories | Inventories consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Aggregate stockpiles $ 139,330 $ 130,640 Finished goods 33,502 22,690 Work in process 10,245 8,277 Raw materials 19,706 19,153 Total $ 202,783 $ 180,760 |
Summit Materials, LLC | |
Inventory [Line Items] | |
Components of Inventories | Inventories consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Aggregate stockpiles $ 139,330 $ 130,640 Finished goods 33,502 22,690 Work in process 10,245 8,277 Raw materials 19,706 19,153 Total $ 202,783 $ 180,760 |
ACCRUED EXPENSES - (Tables)
ACCRUED EXPENSES - (Tables) | 9 Months Ended |
Oct. 01, 2022 | |
Schedule Of Accrued Expenses [Line Items] | |
Components of Accrued Expenses | Accrued expenses consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Interest $ 8,926 $ 22,762 Payroll and benefits 27,869 38,894 Finance lease obligations 9,697 17,624 Insurance 21,759 20,480 Non-income taxes 26,800 19,409 Deferred asset purchase payments 4,238 4,912 Professional fees 1,683 1,524 Other (1) 23,013 21,871 Total $ 123,985 $ 147,476 (1) Consists primarily of current portion of asset retirement obligations and miscellaneous accruals. |
Summit Materials, LLC | |
Schedule Of Accrued Expenses [Line Items] | |
Components of Accrued Expenses | Accrued expenses consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Interest $ 8,926 $ 22,762 Payroll and benefits 27,869 38,894 Finance lease obligations 9,697 17,624 Insurance 21,759 20,480 Non-income taxes 27,458 20,069 Deferred asset purchase payments 4,238 4,912 Professional fees 1,683 1,524 Other (1) 23,013 21,871 Total $ 124,643 $ 148,136 _______________________________________________________________________ (1) Consists primarily of current portion of asset retirement obligations and miscellaneous accruals. |
DEBT - (Tables)
DEBT - (Tables) | 9 Months Ended |
Oct. 01, 2022 | |
Debt Instrument [Line Items] | |
Schedule of Debt | Debt consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Term Loan, due 2024: $509.6 million and $610.0 million, net of $0.5 million and $0.7 million discount at October 1, 2022 and January 1, 2022, respectively $ 509,068 $ 609,298 6 1 ⁄ 2 % Senior Notes, due 2027 300,000 300,000 5 1 ⁄ 4 % Senior Notes, due 2029 700,000 700,000 Total 1,509,068 1,609,298 Current portion of long-term debt 6,354 6,354 Long-term debt $ 1,502,714 $ 1,602,944 |
Schedule of Contractual Payments of Long-Term Debt | The contractual payments of long-term debt, including current maturities, for the five years subsequent to October 1, 2022, are as follows: 2022 (three months) $ 1,588 2023 6,354 2024 501,618 2025 — 2026 — 2027 300,000 Thereafter 700,000 Total 1,509,560 Less: Original issue net discount (492) Less: Capitalized loan costs (10,285) Total debt $ 1,498,783 |
Summary of Activity for Deferred Financing Fees | The following table presents the activity for the deferred financing fees for the nine months ended October 1, 2022 and October 2, 2021: Deferred financing fees Balance—January 1, 2022 $ 13,049 Amortization (2,028) Balance—October 1, 2022 $ 11,021 Balance—January 2, 2021 $ 18,367 Amortization (2,510) Write off of deferred financing fees (2,116) Balance—October 2, 2021 $ 13,741 |
Summit Materials, LLC | |
Debt Instrument [Line Items] | |
Schedule of Debt | Debt consisted of the following as of October 1, 2022 and January 1, 2022: October 1, 2022 January 1, 2022 Term Loan, due 2024: $509.6 million and $610.0 million, net of $0.5 million and $0.7 million discount at October 1, 2022 and January 1, 2022, respectively $ 509,068 $ 609,298 6 1/2 % Senior Notes, due 2027 300,000 300,000 5 1/4 % Senior Notes, due 2029 700,000 700,000 Total 1,509,068 1,609,298 Current portion of long-term debt 6,354 6,354 Long-term debt $ 1,502,714 $ 1,602,944 |
Schedule of Contractual Payments of Long-Term Debt | The contractual payments of long-term debt, including current maturities, for the five years subsequent to October 1, 2022, are as follows: 2022 (three months) $ 1,588 2023 6,354 2024 501,618 2025 — 2026 — 2027 300,000 Thereafter 700,000 Total 1,509,560 Less: Original issue net discount (492) Less: Capitalized loan costs (10,285) Total debt $ 1,498,783 |
Summary of Activity for Deferred Financing Fees | The following table presents the activity for the deferred financing fees for the nine months ended October 1, 2022 and October 2, 2021: Deferred financing fees Balance—January 1, 2022 $ 13,049 Amortization (2,028) Balance—October 1, 2022 $ 11,021 Balance - January 2, 2021 $ 18,367 Amortization (2,510) Write off of deferred financing fees (2,116) Balance -October 2, 2021 $ 13,741 |
EARNINGS PER SHARE - (Tables)
EARNINGS PER SHARE - (Tables) | 9 Months Ended |
Oct. 01, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of Basic Earnings Per Share | The following table shows the calculation of basic and diluted earnings per share: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Net income attributable to Summit Inc. $ 86,489 $ 74,204 $ 242,310 $ 108,346 Weighted average shares of Class A stock outstanding 117,774,592 118,272,955 118,216,997 117,040,207 Add: Nonvested restricted stock awards of retirement eligible shares 142,466 200,575 148,804 218,224 Weighted average shares outstanding 117,917,058 118,473,530 118,365,801 117,258,431 Basic earnings per share $ 0.73 $ 0.63 $ 2.05 $ 0.92 Diluted net income attributable to Summit Inc. $ 86,489 $ 74,204 $ 242,310 $ 108,346 Weighted average shares outstanding 117,917,058 118,272,955 118,365,801 117,040,207 Add: stock options 78,799 125,164 93,993 310,990 Add: warrants 10,790 14,405 12,202 17,573 Add: restricted stock units 279,684 680,980 485,174 812,702 Add: performance stock units 117,767 198,142 141,766 179,143 Weighted average dilutive shares outstanding 118,404,098 119,291,646 119,098,936 118,360,615 Diluted earnings per share $ 0.73 $ 0.62 $ 2.03 $ 0.92 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | Excluded from the above calculations were the shares noted below as they were antidilutive: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Antidilutive shares: LP Units 1,312,795 1,594,272 1,313,601 2,031,090 |
STOCKHOLDERS' EQUITY_MEMBERS'_2
STOCKHOLDERS' EQUITY/MEMBERS' INTEREST - (Tables) | 9 Months Ended |
Oct. 01, 2022 | |
Schedule of Capitalization, Equity [Line Items] | |
Schedule of Changes in Ownership of Summit Holdings | The following table summarizes the changes in our ownership of Summit Holdings: Summit Inc. LP Units Total Summit Inc. Balance — January 1, 2022 118,705,108 1,314,006 120,019,114 98.9 % Exchanges during period 2,000 (2,000) — Stock option exercises 10,098 — 10,098 Repurchases of common stock (3,427,510) — (3,427,510) Other equity transactions 1,097,273 — 1,097,273 Balance — October 1, 2022 116,386,969 1,312,006 117,698,975 98.9 % Balance — January 2, 2021 114,390,595 2,873,170 117,263,765 97.5 % Exchanges during period 1,440,983 (1,440,983) — Stock option exercises 1,744,256 — 1,744,256 Other equity transactions 989,116 — 989,116 Balance — October 2, 2021 118,564,950 1,432,187 119,997,137 98.8 % |
Schedule of Changes in Each Component of Accumulated Other Comprehensive Income (Loss) | The changes in each component of accumulated other comprehensive income (loss) consisted of the following: Change in Foreign currency Accumulated Balance — January 1, 2022 $ 1,508 $ 5,575 $ 7,083 Foreign currency translation adjustment, net of tax — (10,553) (10,553) Balance — October 1, 2022 $ 1,508 $ (4,978) $ (3,470) Balance — January 2, 2021 $ 533 $ 4,670 $ 5,203 Foreign currency translation adjustment, net of tax — 467 467 Balance — October 2, 2021 $ 533 $ 5,137 $ 5,670 |
Summit Materials, LLC | |
Schedule of Capitalization, Equity [Line Items] | |
Schedule of Changes in Each Component of Accumulated Other Comprehensive Income (Loss) | The changes in each component of accumulated other comprehensive income (loss) consisted of the following: Accumulated Foreign currency other Change in translation comprehensive retirement plans adjustments (loss) income Balance — January 1, 2022 $ (7,243) $ (8,783) $ (16,026) Foreign currency translation adjustment — (14,113) (14,113) Balance — October 1, 2022 $ (7,243) $ (22,896) $ (30,139) Balance — January 2, 2021 $ (8,546) $ (10,037) $ (18,583) Foreign currency translation adjustment — 682 682 Balance — October 2, 2021 $ (8,546) $ (9,355) $ (17,901) |
SUPPLEMENTAL CASH FLOW INFORM_2
SUPPLEMENTAL CASH FLOW INFORMATION - (Tables) | 9 Months Ended |
Oct. 01, 2022 | |
Schedule Of Cash Flow Supplemental [Line Items] | |
Schedule of Supplemental Cash Flow Information | Supplemental cash flow information is as follows: Nine months ended October 1, 2022 October 2, 2021 Cash payments: Interest $ 70,184 $ 77,890 Payments for income taxes, net 15,888 6,694 Operating cash payments on operating leases 7,112 7,894 Operating cash payments on finance leases 890 1,722 Finance cash payments on finance leases 13,465 13,739 Non cash investing and financing activities: Accrued liabilities for purchases of property, plant and equipment $ 16,778 $ 12,188 Right of use assets obtained in exchange for operating lease obligations 13,302 6,476 Right of use assets obtained in exchange for finance leases obligations 258 600 Exchange of LP Units to shares of Class A common stock 62 43,796 |
Summit Materials, LLC | |
Schedule Of Cash Flow Supplemental [Line Items] | |
Schedule of Supplemental Cash Flow Information | Supplemental cash flow information is as follows: Nine months ended October 1, 2022 October 2, 2021 Cash payments: Interest $ 70,184 $ 77,890 Payments for income taxes, net 15,888 6,694 Operating cash payments on operating leases 7,112 7,894 Operating cash payments on finance leases 890 1,722 Finance cash payments on finance leases 13,465 13,739 Non cash investing and financing activities: Accrued liabilities for purchases of property, plant and equipment $ 16,778 $ 12,188 Right of use assets obtained in exchange for operating lease obligations 13,302 6,476 Right of use assets obtained in exchange for finance leases obligations 258 600 |
LEASES - (Tables)
LEASES - (Tables) | 9 Months Ended |
Oct. 01, 2022 | |
Lessee, Lease, Description [Line Items] | |
Schedule of Lease Cost | The components of lease expense were as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 2,398 $ 1,755 $ 7,181 $ 5,175 Variable lease cost 70 90 225 263 Short-term lease cost 11,916 12,373 31,097 30,517 Financing lease cost: Amortization of right-of-use assets 1,235 2,168 4,598 7,835 Interest on lease liabilities 239 475 879 1,689 Total lease cost $ 15,858 $ 16,861 $ 43,980 $ 45,479 October 1, 2022 January 1, 2022 Supplemental balance sheet information related to leases: Operating leases: Operating lease right-of-use assets $ 31,057 $ 30,150 Current operating lease liabilities $ 6,481 $ 6,497 Noncurrent operating lease liabilities 29,945 28,880 Total operating lease liabilities $ 36,426 $ 35,377 Finance leases: Property and equipment, gross $ 52,558 $ 68,982 Less accumulated depreciation (29,204) (31,404) Property and equipment, net $ 23,354 $ 37,578 Current finance lease liabilities $ 9,697 $ 17,624 Long-term finance lease liabilities 8,246 14,982 Total finance lease liabilities $ 17,943 $ 32,606 Weighted average remaining lease term (years): Operating leases 9.4 9.7 Finance lease 2.6 2.3 Weighted average discount rate: Operating leases 4.4 % 4.4 % Finance leases 5.1 % 5.2 % Maturities of lease liabilities, as of October 1, 2022, were as follows: Operating Leases Finance Leases 2022 (three months) $ 1,967 $ 3,870 2023 7,571 7,491 2024 6,327 2,936 2025 4,570 2,415 2026 3,459 980 2027 2,705 750 Thereafter 18,711 1,083 Total lease payments 45,310 19,525 Less imputed interest (8,884) (1,582) Present value of lease payments $ 36,426 $ 17,943 |
Schedule of Lease Assets and Liabilities | The components of lease expense were as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 2,398 $ 1,755 $ 7,181 $ 5,175 Variable lease cost 70 90 225 263 Short-term lease cost 11,916 12,373 31,097 30,517 Financing lease cost: Amortization of right-of-use assets 1,235 2,168 4,598 7,835 Interest on lease liabilities 239 475 879 1,689 Total lease cost $ 15,858 $ 16,861 $ 43,980 $ 45,479 October 1, 2022 January 1, 2022 Supplemental balance sheet information related to leases: Operating leases: Operating lease right-of-use assets $ 31,057 $ 30,150 Current operating lease liabilities $ 6,481 $ 6,497 Noncurrent operating lease liabilities 29,945 28,880 Total operating lease liabilities $ 36,426 $ 35,377 Finance leases: Property and equipment, gross $ 52,558 $ 68,982 Less accumulated depreciation (29,204) (31,404) Property and equipment, net $ 23,354 $ 37,578 Current finance lease liabilities $ 9,697 $ 17,624 Long-term finance lease liabilities 8,246 14,982 Total finance lease liabilities $ 17,943 $ 32,606 Weighted average remaining lease term (years): Operating leases 9.4 9.7 Finance lease 2.6 2.3 Weighted average discount rate: Operating leases 4.4 % 4.4 % Finance leases 5.1 % 5.2 % Maturities of lease liabilities, as of October 1, 2022, were as follows: Operating Leases Finance Leases 2022 (three months) $ 1,967 $ 3,870 2023 7,571 7,491 2024 6,327 2,936 2025 4,570 2,415 2026 3,459 980 2027 2,705 750 Thereafter 18,711 1,083 Total lease payments 45,310 19,525 Less imputed interest (8,884) (1,582) Present value of lease payments $ 36,426 $ 17,943 |
Schedule of Finance Lease Liability Maturities | The components of lease expense were as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 2,398 $ 1,755 $ 7,181 $ 5,175 Variable lease cost 70 90 225 263 Short-term lease cost 11,916 12,373 31,097 30,517 Financing lease cost: Amortization of right-of-use assets 1,235 2,168 4,598 7,835 Interest on lease liabilities 239 475 879 1,689 Total lease cost $ 15,858 $ 16,861 $ 43,980 $ 45,479 October 1, 2022 January 1, 2022 Supplemental balance sheet information related to leases: Operating leases: Operating lease right-of-use assets $ 31,057 $ 30,150 Current operating lease liabilities $ 6,481 $ 6,497 Noncurrent operating lease liabilities 29,945 28,880 Total operating lease liabilities $ 36,426 $ 35,377 Finance leases: Property and equipment, gross $ 52,558 $ 68,982 Less accumulated depreciation (29,204) (31,404) Property and equipment, net $ 23,354 $ 37,578 Current finance lease liabilities $ 9,697 $ 17,624 Long-term finance lease liabilities 8,246 14,982 Total finance lease liabilities $ 17,943 $ 32,606 Weighted average remaining lease term (years): Operating leases 9.4 9.7 Finance lease 2.6 2.3 Weighted average discount rate: Operating leases 4.4 % 4.4 % Finance leases 5.1 % 5.2 % Maturities of lease liabilities, as of October 1, 2022, were as follows: Operating Leases Finance Leases 2022 (three months) $ 1,967 $ 3,870 2023 7,571 7,491 2024 6,327 2,936 2025 4,570 2,415 2026 3,459 980 2027 2,705 750 Thereafter 18,711 1,083 Total lease payments 45,310 19,525 Less imputed interest (8,884) (1,582) Present value of lease payments $ 36,426 $ 17,943 |
Schedule of Operating Lease Liability Maturities | The components of lease expense were as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 2,398 $ 1,755 $ 7,181 $ 5,175 Variable lease cost 70 90 225 263 Short-term lease cost 11,916 12,373 31,097 30,517 Financing lease cost: Amortization of right-of-use assets 1,235 2,168 4,598 7,835 Interest on lease liabilities 239 475 879 1,689 Total lease cost $ 15,858 $ 16,861 $ 43,980 $ 45,479 October 1, 2022 January 1, 2022 Supplemental balance sheet information related to leases: Operating leases: Operating lease right-of-use assets $ 31,057 $ 30,150 Current operating lease liabilities $ 6,481 $ 6,497 Noncurrent operating lease liabilities 29,945 28,880 Total operating lease liabilities $ 36,426 $ 35,377 Finance leases: Property and equipment, gross $ 52,558 $ 68,982 Less accumulated depreciation (29,204) (31,404) Property and equipment, net $ 23,354 $ 37,578 Current finance lease liabilities $ 9,697 $ 17,624 Long-term finance lease liabilities 8,246 14,982 Total finance lease liabilities $ 17,943 $ 32,606 Weighted average remaining lease term (years): Operating leases 9.4 9.7 Finance lease 2.6 2.3 Weighted average discount rate: Operating leases 4.4 % 4.4 % Finance leases 5.1 % 5.2 % Maturities of lease liabilities, as of October 1, 2022, were as follows: Operating Leases Finance Leases 2022 (three months) $ 1,967 $ 3,870 2023 7,571 7,491 2024 6,327 2,936 2025 4,570 2,415 2026 3,459 980 2027 2,705 750 Thereafter 18,711 1,083 Total lease payments 45,310 19,525 Less imputed interest (8,884) (1,582) Present value of lease payments $ 36,426 $ 17,943 |
Summit Materials, LLC | |
Lessee, Lease, Description [Line Items] | |
Schedule of Lease Cost | The components of lease expense were as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 2,398 $ 1,755 $ 7,181 $ 5,175 Variable lease cost 70 90 225 263 Short-term lease cost 11,916 12,373 31,097 30,517 Financing lease cost: Amortization of right-of-use assets 1,235 2,168 4,598 7,835 Interest on lease liabilities 239 475 879 1,689 Total lease cost $ 15,858 $ 16,861 $ 43,980 $ 45,479 October 1, 2022 January 1, 2022 Supplemental balance sheet information related to leases: Operating leases: Operating lease right-of-use assets $ 31,057 $ 30,150 Current operating lease liabilities $ 6,481 $ 6,497 Noncurrent operating lease liabilities 29,945 28,880 Total operating lease liabilities $ 36,426 $ 35,377 Finance leases: Property and equipment, gross $ 52,558 $ 68,982 Less accumulated depreciation (29,204) (31,404) Property and equipment, net $ 23,354 $ 37,578 Current finance lease liabilities $ 9,697 $ 17,624 Long-term finance lease liabilities 8,246 14,982 Total finance lease liabilities $ 17,943 $ 32,606 Weighted average remaining lease term (years): Operating leases 9.4 9.7 Finance lease 2.6 2.3 Weighted average discount rate: Operating leases 4.4 % 4.4 % Finance leases 5.1 % 5.2 % Maturities of lease liabilities, as of October 1, 2022, were as follows: Operating Leases Finance Leases 2022 (three months) $ 1,967 $ 3,870 2023 7,571 7,491 2024 6,327 2,936 2025 4,570 2,415 2026 3,459 980 2027 2,705 750 Thereafter 18,711 1,083 Total lease payments 45,310 19,525 Less imputed interest (8,884) (1,582) Present value of lease payments $ 36,426 $ 17,943 |
Schedule of Lease Assets and Liabilities | The components of lease expense were as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 2,398 $ 1,755 $ 7,181 $ 5,175 Variable lease cost 70 90 225 263 Short-term lease cost 11,916 12,373 31,097 30,517 Financing lease cost: Amortization of right-of-use assets 1,235 2,168 4,598 7,835 Interest on lease liabilities 239 475 879 1,689 Total lease cost $ 15,858 $ 16,861 $ 43,980 $ 45,479 October 1, 2022 January 1, 2022 Supplemental balance sheet information related to leases: Operating leases: Operating lease right-of-use assets $ 31,057 $ 30,150 Current operating lease liabilities $ 6,481 $ 6,497 Noncurrent operating lease liabilities 29,945 28,880 Total operating lease liabilities $ 36,426 $ 35,377 Finance leases: Property and equipment, gross $ 52,558 $ 68,982 Less accumulated depreciation (29,204) (31,404) Property and equipment, net $ 23,354 $ 37,578 Current finance lease liabilities $ 9,697 $ 17,624 Long-term finance lease liabilities 8,246 14,982 Total finance lease liabilities $ 17,943 $ 32,606 Weighted average remaining lease term (years): Operating leases 9.4 9.7 Finance lease 2.6 2.3 Weighted average discount rate: Operating leases 4.4 % 4.4 % Finance leases 5.1 % 5.2 % Maturities of lease liabilities, as of October 1, 2022, were as follows: Operating Leases Finance Leases 2022 (three months) $ 1,967 $ 3,870 2023 7,571 7,491 2024 6,327 2,936 2025 4,570 2,415 2026 3,459 980 2027 2,705 750 Thereafter 18,711 1,083 Total lease payments 45,310 19,525 Less imputed interest (8,884) (1,582) Present value of lease payments $ 36,426 $ 17,943 |
Schedule of Finance Lease Liability Maturities | The components of lease expense were as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 2,398 $ 1,755 $ 7,181 $ 5,175 Variable lease cost 70 90 225 263 Short-term lease cost 11,916 12,373 31,097 30,517 Financing lease cost: Amortization of right-of-use assets 1,235 2,168 4,598 7,835 Interest on lease liabilities 239 475 879 1,689 Total lease cost $ 15,858 $ 16,861 $ 43,980 $ 45,479 October 1, 2022 January 1, 2022 Supplemental balance sheet information related to leases: Operating leases: Operating lease right-of-use assets $ 31,057 $ 30,150 Current operating lease liabilities $ 6,481 $ 6,497 Noncurrent operating lease liabilities 29,945 28,880 Total operating lease liabilities $ 36,426 $ 35,377 Finance leases: Property and equipment, gross $ 52,558 $ 68,982 Less accumulated depreciation (29,204) (31,404) Property and equipment, net $ 23,354 $ 37,578 Current finance lease liabilities $ 9,697 $ 17,624 Long-term finance lease liabilities 8,246 14,982 Total finance lease liabilities $ 17,943 $ 32,606 Weighted average remaining lease term (years): Operating leases 9.4 9.7 Finance lease 2.6 2.3 Weighted average discount rate: Operating leases 4.4 % 4.4 % Finance leases 5.1 % 5.2 % Maturities of lease liabilities, as of October 1, 2022, were as follows: Operating Leases Finance Leases 2022 (three months) $ 1,967 $ 3,870 2023 7,571 7,491 2024 6,327 2,936 2025 4,570 2,415 2026 3,459 980 2027 2,705 750 Thereafter 18,711 1,083 Total lease payments 45,310 19,525 Less imputed interest (8,884) (1,582) Present value of lease payments $ 36,426 $ 17,943 |
Schedule of Operating Lease Liability Maturities | The components of lease expense were as follows: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Operating lease cost $ 2,398 $ 1,755 $ 7,181 $ 5,175 Variable lease cost 70 90 225 263 Short-term lease cost 11,916 12,373 31,097 30,517 Financing lease cost: Amortization of right-of-use assets 1,235 2,168 4,598 7,835 Interest on lease liabilities 239 475 879 1,689 Total lease cost $ 15,858 $ 16,861 $ 43,980 $ 45,479 October 1, 2022 January 1, 2022 Supplemental balance sheet information related to leases: Operating leases: Operating lease right-of-use assets $ 31,057 $ 30,150 Current operating lease liabilities $ 6,481 $ 6,497 Noncurrent operating lease liabilities 29,945 28,880 Total operating lease liabilities $ 36,426 $ 35,377 Finance leases: Property and equipment, gross $ 52,558 $ 68,982 Less accumulated depreciation (29,204) (31,404) Property and equipment, net $ 23,354 $ 37,578 Current finance lease liabilities $ 9,697 $ 17,624 Long-term finance lease liabilities 8,246 14,982 Total finance lease liabilities $ 17,943 $ 32,606 Weighted average remaining lease term (years): Operating leases 9.4 9.7 Finance lease 2.6 2.3 Weighted average discount rate: Operating leases 4.4 % 4.4 % Finance leases 5.1 % 5.2 % Maturities of lease liabilities, as of October 1, 2022, were as follows: Operating Leases Finance Leases 2022 (three months) $ 1,967 $ 3,870 2023 7,571 7,491 2024 6,327 2,936 2025 4,570 2,415 2026 3,459 980 2027 2,705 750 Thereafter 18,711 1,083 Total lease payments 45,310 19,525 Less imputed interest (8,884) (1,582) Present value of lease payments $ 36,426 $ 17,943 |
FAIR VALUE - (Tables)
FAIR VALUE - (Tables) | 9 Months Ended |
Oct. 01, 2022 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Schedule of Contingent Consideration and Derivatives Measured at Fair Value | The fair value of contingent consideration as of October 1, 2022 and January 1, 2022 was: October 1, 2022 January 1, 2022 Current portion of acquisition-related liabilities and Accrued expenses: Contingent consideration $ 133 $ 129 Acquisition-related liabilities and Other noncurrent liabilities: Contingent consideration $ 1,208 $ 1,239 |
Schedule of Carrying Value and Fair Value of Financial Instruments | The carrying value and fair value of these financial instruments as of October 1, 2022 and January 1, 2022 was: October 1, 2022 January 1, 2022 Fair Value Carrying Value Fair Value Carrying Value Level 1 Long-term debt(1) $ 1,402,577 $ 1,509,068 $ 1,653,085 $ 1,609,298 Level 3 Current portion of deferred consideration and noncompete obligations(2) 12,082 12,082 12,981 12,981 Long term portion of deferred consideration and noncompete obligations(3) 22,745 22,745 32,130 32,130 (1) $6.4 million was included in current portion of debt as of October 1, 2022 and January 1, 2022. (2) Included in current portion of acquisition-related liabilities on the consolidated balance sheets. (3) Included in acquisition-related liabilities on the consolidated balance sheets. |
Summit Materials, LLC | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |
Schedule of Contingent Consideration and Derivatives Measured at Fair Value | The fair value of contingent consideration as of October 1, 2022 and January 1, 2022 was: October 1, 2022 January 1, 2022 Current portion of acquisition-related liabilities and Accrued expenses: Contingent consideration $ 133 $ 129 Acquisition-related liabilities and Other noncurrent liabilities: Contingent consideration $ 1,208 $ 1,239 |
Schedule of Carrying Value and Fair Value of Financial Instruments | The carrying value and fair value of these financial instruments as of October 1, 2022 and January 1, 2022 was: October 1, 2022 January 1, 2022 Fair Value Carrying Value Fair Value Carrying Value Level 1 Long-term debt(1) $ 1,402,577 $ 1,509,068 $ 1,653,085 $ 1,609,298 Level 3 Current portion of deferred consideration and noncompete obligations(2) 12,082 12,082 12,981 12,981 Long term portion of deferred consideration and noncompete obligations(3) 22,745 22,745 32,130 32,130 (1) $6.4 million was included in current portion of debt as of October 1, 2022 and January 1, 2022. (2) Included in current portion of acquisition-related liabilities on the consolidated balance sheets. (3) Included in acquisition-related liabilities on the consolidated balance sheets. |
SEGMENT INFORMATION - (Tables)
SEGMENT INFORMATION - (Tables) | 9 Months Ended |
Oct. 01, 2022 | |
Segment Reporting Information [Line Items] | |
Summary of Financial Data for Company's Reportable Business Segments | The following tables display selected financial data for the Company’s reportable business segments as of October 1, 2022 and January 1, 2022 and for the three and nine months ended October 1, 2022 and October 2, 2021: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Revenue*: West $ 439,411 $ 369,250 $ 1,075,393 $ 958,351 East 193,421 255,490 525,064 635,659 Cement 119,915 92,500 259,791 218,991 Total revenue $ 752,747 $ 717,240 $ 1,860,248 $ 1,813,001 *Intercompany sales are immaterial and the presentation above only reflects sales to external customers. Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Income from operations before taxes $ 112,480 $ 95,891 $ 319,650 $ 143,369 Interest expense 21,980 24,134 62,728 72,536 Depreciation, depletion and amortization 51,439 58,381 148,373 171,474 Accretion 694 701 2,110 2,177 Loss on debt financings — 6,016 — 6,016 Tax receivable agreement expense — — 954 — (Gain) loss on sale of businesses (4,115) 113 (174,373) (15,319) Non-cash compensation 4,902 4,685 15,058 14,875 Other (2,492) 363 (2,315) 682 Total Adjusted EBITDA $ 184,888 $ 190,284 $ 372,185 $ 395,810 Total Adjusted EBITDA by Segment: West $ 98,281 $ 92,303 $ 215,617 $ 211,722 East 44,119 69,084 98,949 138,113 Cement 46,597 40,360 84,019 82,281 Corporate and other (4,109) (11,463) (26,400) (36,306) Total Adjusted EBITDA $ 184,888 $ 190,284 $ 372,185 $ 395,810 Nine months ended October 1, 2022 October 2, 2021 Purchases of property, plant and equipment West $ 85,462 $ 85,137 East 65,116 69,469 Cement 30,503 14,852 Total reportable segments 181,081 169,458 Corporate and other 7,927 612 Total purchases of property, plant and equipment $ 189,008 $ 170,070 Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Depreciation, depletion, amortization and accretion: West $ 24,908 $ 24,796 $ 71,495 $ 75,287 East 15,445 22,809 48,655 66,306 Cement 10,959 10,409 27,993 28,785 Total reportable segments 51,312 58,014 148,143 170,378 Corporate and other 821 1,068 2,340 3,273 Total depreciation, depletion, amortization and accretion $ 52,133 $ 59,082 $ 150,483 $ 173,651 October 1, 2022 January 1, 2022 Total assets: West $ 1,625,846 $ 1,512,298 East 1,136,239 1,292,638 Cement 893,471 844,086 Total reportable segments 3,655,556 3,649,022 Corporate and other 629,399 590,103 Total $ 4,284,955 $ 4,239,125 |
Summit Materials, LLC | |
Segment Reporting Information [Line Items] | |
Summary of Financial Data for Company's Reportable Business Segments | The following tables display selected financial data for the Company’s reportable business segments as of October 1, 2022 and January 1, 2022 and for the three and nine months ended October 1, 2022 and October 2, 2021: Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Revenue*: West $ 439,411 $ 369,250 $ 1,075,393 $ 958,351 East 193,421 255,490 525,064 635,659 Cement 119,915 92,500 259,791 218,991 Total revenue $ 752,747 $ 717,240 $ 1,860,248 $ 1,813,001 *Intercompany sales are immaterial and the presentation above only reflects sales to external customers. Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Income from operations before taxes $ 112,480 $ 95,891 $ 320,604 $ 143,431 Interest expense 21,980 24,134 62,728 72,474 Depreciation, depletion and amortization 51,439 58,381 148,373 171,474 Accretion 694 701 2,110 2,177 Loss on debt financings — 6,016 — 6,016 (Gain) loss on sale of businesses (4,115) 113 (174,373) (15,319) Non-cash compensation 4,902 4,685 15,058 14,875 Other (2,492) 363 (2,315) 682 Total Adjusted EBITDA $ 184,888 $ 190,284 $ 372,185 $ 395,810 Total Adjusted EBITDA by Segment: West $ 98,281 $ 92,303 $ 215,617 $ 211,722 East 44,119 69,084 98,949 138,113 Cement 46,597 40,360 84,019 82,281 Corporate and other (4,109) (11,463) (26,400) (36,306) Total Adjusted EBITDA $ 184,888 $ 190,284 $ 372,185 $ 395,810 Nine months ended October 1, 2022 October 2, 2021 Purchases of property, plant and equipment West $ 85,462 $ 85,137 East 65,116 69,469 Cement 30,503 14,852 Total reportable segments 181,081 169,458 Corporate and other 7,927 612 Total purchases of property, plant and equipment $ 189,008 $ 170,070 Three months ended Nine months ended October 1, 2022 October 2, 2021 October 1, 2022 October 2, 2021 Depreciation, depletion, amortization and accretion: West $ 24,908 $ 24,796 $ 71,495 $ 75,287 East 15,445 22,809 48,655 66,306 Cement 10,959 10,409 27,993 28,785 Total reportable segments 51,312 58,014 148,143 170,378 Corporate and other 821 1,068 2,340 3,273 Total depreciation, depletion, amortization and accretion $ 52,133 $ 59,082 $ 150,483 $ 173,651 October 1, 2022 January 1, 2022 Total assets: West $ 1,625,846 $ 1,512,298 East 1,136,239 1,292,638 Cement 893,471 844,086 Total reportable segments 3,655,556 3,649,022 Corporate and other 444,933 386,537 Total $ 4,100,489 $ 4,035,559 |
GUARANTOR AND NON-GUARANTOR F_2
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - (Tables) - Summit Materials, LLC | 9 Months Ended |
Oct. 01, 2022 | |
Condensed Consolidating Balance Sheets | Condensed Consolidating Balance Sheets October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 417,784 $ 1,800 $ 22,651 $ (4,936) $ 437,299 Accounts receivable, net 884 335,650 27,517 (95) 363,956 Intercompany receivables 338,861 1,824,615 — (2,163,476) — Cost and estimated earnings in excess of billings — 30,929 2,639 — 33,568 Inventories — 196,350 6,433 — 202,783 Other current assets 4,969 15,215 1,153 — 21,337 Total current assets 762,498 2,404,559 60,393 (2,168,507) 1,058,943 Property, plant and equipment, net 15,610 1,674,139 78,645 — 1,768,394 Goodwill — 1,076,936 55,828 — 1,132,764 Intangible assets, net — 62,868 4,385 — 67,253 Operating lease right-of-use assets 4,902 21,124 5,031 — 31,057 Other assets 4,467,294 198,135 875 (4,624,226) 42,078 Total assets $ 5,250,304 $ 5,437,761 $ 205,157 $ (6,792,733) $ 4,100,489 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 6,354 $ — $ — $ — $ 6,354 Current portion of acquisition-related liabilities — 12,215 — — 12,215 Accounts payable 2,462 151,916 12,309 (95) 166,592 Accrued expenses 36,384 90,110 3,085 (4,936) 124,643 Current operating lease liabilities 834 4,892 755 — 6,481 Intercompany payables 1,646,848 514,590 2,038 (2,163,476) — Billings in excess of costs and estimated earnings — 6,314 829 — 7,143 Total current liabilities 1,692,882 780,037 19,016 (2,168,507) 323,428 Long-term debt 1,492,429 — — — 1,492,429 Acquisition-related liabilities — 23,953 — — 23,953 Noncurrent operating lease liabilities 9,013 16,778 4,154 — 29,945 Other noncurrent liabilities 4,754 221,041 118,134 (164,421) 179,508 Total liabilities 3,199,078 1,041,809 141,304 (2,332,928) 2,049,263 Total members' interest 2,051,226 4,395,952 63,853 (4,459,805) 2,051,226 Total liabilities and members' interest $ 5,250,304 $ 5,437,761 $ 205,157 $ (6,792,733) $ 4,100,489 Condensed Consolidating Balance Sheets January 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 365,044 $ 2,264 $ 18,337 $ (4,684) $ 380,961 Accounts receivable, net 94 264,888 22,185 59 287,226 Intercompany receivables 366,619 1,746,909 — (2,113,528) — Cost and estimated earnings in excess of billings — 6,942 658 — 7,600 Inventories — 175,211 5,549 — 180,760 Other current assets 3,036 8,920 1,107 — 13,063 Total current assets 734,793 2,205,134 47,836 (2,118,153) 869,610 Property, plant and equipment, net 10,013 1,742,721 90,174 — 1,842,908 Goodwill — 1,104,019 60,731 — 1,164,750 Intangible assets, net — 64,466 4,930 — 69,396 Operating lease right-of-use assets 5,612 19,693 4,845 — 30,150 Other assets 4,417,039 220,500 576 (4,579,370) 58,745 Total assets $ 5,167,457 $ 5,356,533 $ 209,092 $ (6,697,523) $ 4,035,559 Liabilities and Members' Interest Current liabilities: Current portion of debt $ 6,354 $ — $ — $ — $ 6,354 Current portion of acquisition-related liabilities — 13,110 — — 13,110 Accounts payable 6,284 114,405 8,095 59 128,843 Accrued expenses 55,440 94,858 2,522 (4,684) 148,136 Current operating lease liabilities 780 5,053 664 — 6,497 Intercompany payables 1,607,816 502,334 3,378 (2,113,528) — Billings in excess of costs and estimated earnings — 6,960 441 — 7,401 Total current liabilities 1,676,674 736,720 15,100 (2,118,153) 310,341 Long-term debt 1,591,019 — — — 1,591,019 Acquisition-related liabilities — 33,369 — — 33,369 Noncurrent operating lease liabilities 9,647 15,101 4,132 — 28,880 Other noncurrent liabilities 5,173 227,348 118,906 (164,421) 187,006 Total liabilities 3,282,513 1,012,538 138,138 (2,282,574) 2,150,615 Total members' interest 1,884,944 4,343,995 70,954 (4,414,949) 1,884,944 Total liabilities and members' interest $ 5,167,457 $ 5,356,533 $ 209,092 $ (6,697,523) $ 4,035,559 |
Condensed Consolidating Statements of Operations | Condensed Consolidating Statements of Operations For the three months ended October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 718,510 $ 37,112 $ (2,875) $ 752,747 Cost of revenue (excluding items shown separately below) — 511,848 25,963 (2,875) 534,936 General and administrative expenses 9,138 27,717 1,761 — 38,616 Depreciation, depletion, amortization and accretion 822 48,442 2,869 — 52,133 Operating (loss) income (9,960) 130,503 6,519 — 127,062 Other income, net (147,353) (399) (106) 144,575 (3,283) Interest expense (income) 35,536 (14,926) 1,370 — 21,980 (Gain) loss on sale of business (5,120) 1,005 — — (4,115) Income from operation before taxes 106,977 144,823 5,255 (144,575) 112,480 Income tax expense 1,644 4,119 1,384 — 7,147 Net income attributable to Summit LLC $ 105,333 $ 140,704 $ 3,871 $ (144,575) $ 105,333 Comprehensive income attributable to member of Summit Materials, LLC $ 95,086 $ 140,704 $ 14,118 $ (154,822) $ 95,086 Condensed Consolidating Statements of Operations For the nine months ended October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,770,642 $ 97,972 $ (8,366) $ 1,860,248 Cost of revenue (excluding items shown separately below) — 1,310,495 70,392 (8,366) 1,372,521 General and administrative expenses 42,360 85,816 5,065 — 133,241 Depreciation, depletion, amortization and accretion 2,341 139,280 8,862 — 150,483 Operating (loss) income (44,701) 235,051 13,653 — 204,003 Other income, net (320,069) (1,384) (17) 316,514 (4,956) Interest expense (income) 103,017 (44,399) 4,110 — 62,728 Gain on sale of business (131,721) (42,652) — — (174,373) Income from operation before taxes 304,072 323,486 9,560 (316,514) 320,604 Income tax expense 3,025 13,985 2,547 — 19,557 Net income attributable to Summit LLC $ 301,047 $ 309,501 $ 7,013 $ (316,514) $ 301,047 Comprehensive income attributable to member of Summit Materials, LLC $ 286,934 $ 309,501 $ 21,126 $ (330,627) $ 286,934 Condensed Consolidating Statements of Operations For the three months ended October 2, 2021 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 686,736 $ 34,655 $ (4,151) $ 717,240 Cost of revenue (excluding items shown separately below) — 465,966 25,121 (4,151) 486,936 General and administrative expenses 16,372 28,373 1,460 — 46,205 Depreciation, depletion, amortization and accretion 1,068 55,081 2,933 — 59,082 Operating (loss) income (17,440) 137,316 5,141 — 125,017 Other (income) loss, net (141,753) (1,044) 130 147,546 4,879 Interest expense (income) 35,033 (12,276) 1,377 — 24,134 Loss on sale of business — 113 — — 113 Income from operation before taxes 89,280 150,523 3,634 (147,546) 95,891 Income tax expense 405 5,634 977 — 7,016 Net income attributable to Summit LLC $ 88,875 $ 144,889 $ 2,657 $ (147,546) $ 88,875 Comprehensive income attributable to member of Summit Materials, LLC $ 84,799 $ 144,889 $ 6,733 $ (151,622) $ 84,799 Condensed Consolidating Statements of Operations For the nine months ended October 2, 2021 Non- Issuers Guarantors Guarantors Eliminations Consolidated Revenue $ — $ 1,735,193 $ 87,982 $ (10,174) $ 1,813,001 Cost of revenue (excluding items shown separately below) — 1,247,002 64,518 (10,174) 1,301,346 General and administrative expenses 51,555 87,968 2,600 — 142,123 Depreciation, depletion, amortization and accretion 3,273 161,783 8,595 — 173,651 Operating (loss) income (54,828) 238,440 12,269 — 195,881 Other income, net (290,566) (9,784) (563) 296,208 (4,705) Interest expense (income) 102,981 (34,635) 4,128 — 72,474 Gain on sale of business — (15,319) — — (15,319) Income from operation before taxes 132,757 298,178 8,704 (296,208) 143,431 Income tax expense 1,857 8,314 2,360 — 12,531 Net income attributable to Summit LLC $ 130,900 $ 289,864 $ 6,344 $ (296,208) $ 130,900 Comprehensive income attributable to member of Summit Materials, LLC $ 131,582 $ 289,864 $ 5,662 $ (295,526) $ 131,582 |
Condensed Consolidating Statements of Cash Flows | Condensed Consolidating Statements of Cash Flows For the nine months ended October 1, 2022 Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (109,265) $ 225,563 $ 15,282 $ — $ 131,580 Cash flow from investing activities: Acquisitions, net of cash acquired — (1,933) — — (1,933) Purchase of property, plant and equipment (7,927) (177,028) (4,053) — (189,008) Proceeds from the sale of property, plant, and equipment — 8,033 265 — 8,298 Proceeds from the sale of a business 5,924 367,866 — — 373,790 Other — (2,214) — — (2,214) Net cash (used for) provided by investing activities (2,003) 194,724 (3,788) — 188,933 Cash flow from financing activities: Capital distributions to member (102,713) 1,932 — — (100,781) Loans received from and payments made on loans from other Summit Companies 402,030 (396,330) (5,448) (252) — Payments on long-term debt (100,400) (13,369) — — (113,769) Payments on acquisition-related liabilities — (12,964) — — (12,964) Distributions from partnership (34,155) — — — (34,155) Other (754) (20) — — (774) Net cash provided by (used in) financing activities 164,008 (420,751) (5,448) (252) (262,443) Impact of cash on foreign currency — — (1,732) — (1,732) Net increase (decrease) in cash 52,740 (464) 4,314 (252) 56,338 Cash — Beginning of period 365,044 2,264 18,337 (4,684) 380,961 Cash — End of period $ 417,784 $ 1,800 $ 22,651 $ (4,936) $ 437,299 Condensed Consolidating Statements of Cash Flows For the nine months ended October 2, 2021 Non- Issuers Guarantors Guarantors Eliminations Consolidated Net cash (used in) provided by operating activities $ (121,357) $ 304,403 $ 24,327 $ — $ 207,373 Cash flow from investing activities: Acquisitions, net of cash acquired — (7,263) — — (7,263) Purchase of property, plant and equipment (612) (161,224) (8,234) — (170,070) Proceeds from the sale of property, plant, and equipment — 8,168 659 — 8,827 Proceeds from the sale of a business — 103,649 — — 103,649 Other — (459) — — (459) Net cash used for investing activities (612) (57,129) (7,575) — (65,316) Cash flow from financing activities: Proceeds from investment by member 29,650 2,766 — — 32,416 Loans received from and payments made on loans from other Summit Companies 240,746 (232,861) (8,846) 961 — Payments on long-term debt (304,765) (18,393) (644) — (323,802) Payments on acquisition-related liabilities — (7,255) — — (7,255) Distributions from partnership (2,500) — — — (2,500) Other (951) — — — (951) Net cash used in financing activities (37,820) (255,743) (9,490) 961 (302,092) Impact of cash on foreign currency — — (63) — (63) Net (decrease) increase in cash (159,789) (8,469) 7,199 961 (160,098) Cash — Beginning of period 401,074 10,287 10,461 (3,641) 418,181 Cash — End of period $ 241,285 $ 1,818 $ 17,660 $ (2,680) $ 258,083 |
SUMMARY OF ORGANIZATION AND S_3
SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - General Information (Details) | 9 Months Ended |
Oct. 01, 2022 segment cementPlant | |
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |
Number of operating segments | 3 |
Number of reportable segments | 3 |
Cement plant | |
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |
Number of plants | cementPlant | 2 |
Summit Materials, LLC | |
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |
Number of operating segments | 3 |
Number of reportable segments | 3 |
Summit Materials, LLC | Cement plant | |
Summary Of Significant Accounting Policies And Recent Accounting Pronouncements [Line Items] | |
Number of plants | cementPlant | 2 |
SUMMARY OF ORGANIZATION AND S_4
SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - Business and Credit Concentration, Tax Receivable Agreement (Details) | Oct. 01, 2022 state |
Business and Credit Concentrations | |
Number of states in which the entity operates | 20 |
Summit Materials, LLC | |
Business and Credit Concentrations | |
Number of states in which the entity operates | 21 |
SUMMARY OF ORGANIZATION AND S_5
SUMMARY OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES - Prior Period Reclassifications (Details) - Revision of Prior Period, Reclassification, Adjustment $ in Millions | Jan. 01, 2022 USD ($) |
Reclassification [Line Items] | |
Reclassified other current assets to current assets held for sale | $ 1.2 |
Summit Materials, LLC | |
Reclassification [Line Items] | |
Reclassified other current assets to current assets held for sale | $ 1.2 |
ACQUISITIONS, DISPOSTIONS, GO_3
ACQUISITIONS, DISPOSTIONS, GOODWILL AND INTANGIBLES - Acquisitions by Region (Details) - acquisition | 9 Months Ended | 12 Months Ended |
Oct. 01, 2022 | Jan. 01, 2022 | |
West | ||
Business Acquisition [Line Items] | ||
Number of businesses acquired | 0 | 0 |
West | Summit Materials, LLC | ||
Business Acquisition [Line Items] | ||
Number of businesses acquired | 0 | 0 |
East | ||
Business Acquisition [Line Items] | ||
Number of businesses acquired | 1 | 3 |
East | Summit Materials, LLC | ||
Business Acquisition [Line Items] | ||
Number of businesses acquired | 1 | 3 |
ACQUISITIONS, DISPOSTIONS, GO_4
ACQUISITIONS, DISPOSTIONS, GOODWILL AND INTANGIBLES - Summary of Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Oct. 01, 2022 | Jan. 01, 2022 | |
Business Acquisition [Line Items] | ||
Goodwill | $ 1,131,764 | $ 1,163,750 |
Summit Materials, LLC | ||
Business Acquisition [Line Items] | ||
Goodwill | 1,132,764 | 1,164,750 |
Series of Individually Immaterial Business Acquisitions | ||
Business Acquisition [Line Items] | ||
Financial assets | 0 | 0 |
Inventories | 16 | 2,406 |
Property, plant and equipment | 1,877 | 19,668 |
Intangible assets | 0 | 702 |
Other assets | 83 | 98 |
Financial liabilities | 0 | (1,742) |
Other long-term liabilities | (43) | (470) |
Net assets acquired | 1,933 | 20,662 |
Goodwill | 0 | 0 |
Purchase price | 1,933 | 20,662 |
Acquisition-related liabilities | 0 | (1,149) |
Other | 0 | 0 |
Net cash paid for acquisitions | 1,933 | 19,513 |
Series of Individually Immaterial Business Acquisitions | Summit Materials, LLC | ||
Business Acquisition [Line Items] | ||
Financial assets | 0 | 0 |
Inventories | 16 | 2,406 |
Property, plant and equipment | 1,877 | 19,668 |
Intangible assets | 0 | 702 |
Other assets | 83 | 98 |
Financial liabilities | 0 | (1,742) |
Other long-term liabilities | (43) | (470) |
Net assets acquired | 1,933 | 20,662 |
Goodwill | 0 | 0 |
Purchase price | 1,933 | 20,662 |
Acquisition-related liabilities | 0 | (1,149) |
Other | 0 | 0 |
Net cash paid for acquisitions | $ 1,933 | $ 19,513 |
ACQUISITIONS, DISPOSTIONS, GO_5
ACQUISITIONS, DISPOSTIONS, GOODWILL AND INTANGIBLES - Summary of Goodwill by Reportable Segments (Details) $ in Thousands | 9 Months Ended |
Oct. 01, 2022 USD ($) | |
Goodwill [Roll Forward] | |
Balance—January 1, 2022 | $ 1,163,750 |
Dispositions | (27,084) |
Foreign currency translation adjustments | (4,902) |
Balance—October 1, 2022 | 1,131,764 |
West | |
Goodwill [Roll Forward] | |
Balance—January 1, 2022 | 570,509 |
Dispositions | 0 |
Foreign currency translation adjustments | (4,902) |
Balance—October 1, 2022 | 565,607 |
East | |
Goodwill [Roll Forward] | |
Balance—January 1, 2022 | 388,585 |
Dispositions | (27,084) |
Foreign currency translation adjustments | 0 |
Balance—October 1, 2022 | 361,501 |
Cement | |
Goodwill [Roll Forward] | |
Balance—January 1, 2022 | 204,656 |
Dispositions | 0 |
Foreign currency translation adjustments | 0 |
Balance—October 1, 2022 | 204,656 |
Summit Materials, LLC | |
Goodwill [Roll Forward] | |
Balance—January 1, 2022 | 1,164,750 |
Dispositions | (27,084) |
Foreign currency translation adjustments | (4,902) |
Balance—October 1, 2022 | 1,132,764 |
Summit Materials, LLC | West | |
Goodwill [Roll Forward] | |
Balance—January 1, 2022 | 571,509 |
Dispositions | 0 |
Foreign currency translation adjustments | (4,902) |
Balance—October 1, 2022 | 566,607 |
Summit Materials, LLC | East | |
Goodwill [Roll Forward] | |
Balance—January 1, 2022 | 388,585 |
Dispositions | (27,084) |
Foreign currency translation adjustments | 0 |
Balance—October 1, 2022 | 361,501 |
Summit Materials, LLC | Cement | |
Goodwill [Roll Forward] | |
Balance—January 1, 2022 | 204,656 |
Dispositions | 0 |
Foreign currency translation adjustments | 0 |
Balance—October 1, 2022 | $ 204,656 |
ACQUISITIONS, DISPOSTIONS, GO_6
ACQUISITIONS, DISPOSTIONS, GOODWILL AND INTANGIBLES - Intangible Assets By Type (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Jan. 01, 2022 |
Finite-Lived Intangible Assets [Line Items] | ||
Accumulated Amortization | $ (14,642) | $ (15,269) |
Intangible Assets Excluding Intangible Assets Held for Sale | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 81,895 | 84,665 |
Accumulated Amortization | (14,642) | (15,269) |
Net Carrying Amount | 67,253 | 69,396 |
Operating permits | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 36,036 | 33,671 |
Accumulated Amortization | (3,739) | (2,467) |
Net Carrying Amount | 32,297 | 31,204 |
Mineral leases | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 15,463 | 19,927 |
Accumulated Amortization | (6,529) | (8,922) |
Net Carrying Amount | 8,934 | 11,005 |
Reserve rights | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 25,586 | 25,586 |
Accumulated Amortization | (3,947) | (3,329) |
Net Carrying Amount | 21,639 | 22,257 |
Other | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 4,810 | 5,481 |
Accumulated Amortization | (427) | (551) |
Net Carrying Amount | 4,383 | 4,930 |
Summit Materials, LLC | ||
Finite-Lived Intangible Assets [Line Items] | ||
Accumulated Amortization | (14,642) | (15,269) |
Summit Materials, LLC | Intangible Assets Excluding Intangible Assets Held for Sale | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 81,895 | 84,665 |
Accumulated Amortization | (14,642) | (15,269) |
Net Carrying Amount | 67,253 | 69,396 |
Summit Materials, LLC | Operating permits | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 36,036 | 33,671 |
Accumulated Amortization | (3,739) | (2,467) |
Net Carrying Amount | 32,297 | 31,204 |
Summit Materials, LLC | Mineral leases | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 15,463 | 19,927 |
Accumulated Amortization | (6,529) | (8,922) |
Net Carrying Amount | 8,934 | 11,005 |
Summit Materials, LLC | Reserve rights | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 25,586 | 25,586 |
Accumulated Amortization | (3,947) | (3,329) |
Net Carrying Amount | 21,639 | 22,257 |
Summit Materials, LLC | Other | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 4,810 | 5,481 |
Accumulated Amortization | (427) | (551) |
Net Carrying Amount | $ 4,383 | $ 4,930 |
ACQUISITIONS, DISPOSTIONS, GO_7
ACQUISITIONS, DISPOSTIONS, GOODWILL AND INTANGIBLES - Narrative (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Oct. 01, 2022 USD ($) | Oct. 02, 2021 USD ($) | Oct. 01, 2022 USD ($) business acquisition | Oct. 02, 2021 USD ($) | |
Business Acquisition [Line Items] | ||||
Amortization expense | $ 800 | $ 900 | $ 2,600 | $ 2,800 |
Proceeds from sale of businesses | 373,790 | 103,649 | ||
Gain on sale of business | 4,115 | (113) | $ 174,373 | 15,319 |
East | ||||
Business Acquisition [Line Items] | ||||
Number of businesses sold | acquisition | 3 | |||
Proceeds from sale of businesses | $ 373,800 | |||
Gain on sale of business | 174,400 | |||
Summit Materials, LLC | ||||
Business Acquisition [Line Items] | ||||
Amortization expense | 800 | 900 | 2,600 | 2,800 |
Proceeds from sale of businesses | 373,790 | 103,649 | ||
Gain on sale of business | $ 4,115 | $ (113) | $ 174,373 | $ 15,319 |
Summit Materials, LLC | East | ||||
Business Acquisition [Line Items] | ||||
Number of businesses sold | business | 3 | |||
Proceeds from sale of businesses | $ 373,800 | |||
Gain on sale of business | $ 174,400 |
ACQUISITIONS, DISPOSTIONS, GO_8
ACQUISITIONS, DISPOSTIONS, GOODWILL AND INTANGIBLES - Amortization Expense (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Jan. 01, 2022 |
Business Acquisition [Line Items] | ||
2022 (three months) | $ 959 | |
2023 | 3,845 | |
2024 | 3,819 | |
2025 | 3,775 | |
2026 | 3,726 | |
2027 | 3,714 | |
Thereafter | 47,415 | |
Total | 67,253 | $ 69,396 |
Summit Materials, LLC | ||
Business Acquisition [Line Items] | ||
2022 (three months) | 959 | |
2023 | 3,845 | |
2024 | 3,819 | |
2025 | 3,775 | |
2026 | 3,726 | |
2027 | 3,714 | |
Thereafter | 47,415 | |
Total | $ 67,253 | $ 69,396 |
REVENUE RECOGNITION - By Produc
REVENUE RECOGNITION - By Product (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Oct. 01, 2022 | Oct. 02, 2021 | Oct. 01, 2022 | Oct. 02, 2021 | |
Revenue from External Customer [Line Items] | ||||
Total revenue | $ 752,747 | $ 717,240 | $ 1,860,248 | $ 1,813,001 |
Aggregates | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 163,524 | 160,317 | 448,397 | 431,201 |
Cement | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 112,489 | 87,645 | 241,858 | 207,953 |
Ready-mix concrete | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 189,081 | 183,114 | 530,001 | 525,208 |
Asphalt | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 106,804 | 116,364 | 218,083 | 238,674 |
Paving and related services | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 120,327 | 112,671 | 249,547 | 257,966 |
Other | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 60,522 | 57,129 | 172,362 | 151,999 |
Summit Materials, LLC | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 752,747 | 717,240 | 1,860,248 | 1,813,001 |
Summit Materials, LLC | Aggregates | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 163,524 | 160,317 | 448,397 | 431,201 |
Summit Materials, LLC | Cement | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 112,489 | 87,645 | 241,858 | 207,953 |
Summit Materials, LLC | Ready-mix concrete | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 189,081 | 183,114 | 530,001 | 525,208 |
Summit Materials, LLC | Asphalt | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 106,804 | 116,364 | 218,083 | 238,674 |
Summit Materials, LLC | Paving and related services | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | 120,327 | 112,671 | 249,547 | 257,966 |
Summit Materials, LLC | Other | ||||
Revenue from External Customer [Line Items] | ||||
Total revenue | $ 60,522 | $ 57,129 | $ 172,362 | $ 151,999 |
REVENUE RECOGNITION - Summary o
REVENUE RECOGNITION - Summary of Accounts Receivable, Net (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Oct. 01, 2022 | Jan. 01, 2022 | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Trade accounts receivable | $ 299,467 | $ 230,714 |
Construction contract receivables | 57,734 | 47,054 |
Retention receivables | 11,633 | 13,094 |
Receivables from related parties | 0 | 292 |
Accounts receivable | 368,834 | 291,154 |
Less: Allowance for doubtful accounts | (4,878) | (3,928) |
Accounts receivable, net | $ 363,956 | 287,226 |
Maximum | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
General collection and billing period for retention receivables | 1 year | |
Summit Materials, LLC | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Trade accounts receivable | $ 299,467 | 230,714 |
Construction contract receivables | 57,734 | 47,054 |
Retention receivables | 11,633 | 13,094 |
Receivables from related parties | 0 | 292 |
Accounts receivable | 368,834 | 291,154 |
Less: Allowance for doubtful accounts | (4,878) | (3,928) |
Accounts receivable, net | $ 363,956 | $ 287,226 |
Summit Materials, LLC | Maximum | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
General collection and billing period for retention receivables | 1 year |
INVENTORIES - Components of Inv
INVENTORIES - Components of Inventories (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Jan. 01, 2022 |
Inventory [Line Items] | ||
Aggregate stockpiles | $ 139,330 | $ 130,640 |
Finished goods | 33,502 | 22,690 |
Work in process | 10,245 | 8,277 |
Raw materials | 19,706 | 19,153 |
Total | 202,783 | 180,760 |
Summit Materials, LLC | ||
Inventory [Line Items] | ||
Aggregate stockpiles | 139,330 | 130,640 |
Finished goods | 33,502 | 22,690 |
Work in process | 10,245 | 8,277 |
Raw materials | 19,706 | 19,153 |
Total | $ 202,783 | $ 180,760 |
ACCRUED EXPENSES - Components o
ACCRUED EXPENSES - Components of Accrued Expenses (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Jan. 01, 2022 |
Schedule Of Accrued Expenses [Line Items] | ||
Interest | $ 8,926 | $ 22,762 |
Payroll and benefits | 27,869 | 38,894 |
Finance lease obligations | 9,697 | 17,624 |
Insurance | 21,759 | 20,480 |
Non-income taxes | 26,800 | 19,409 |
Deferred asset purchase payments | 4,238 | 4,912 |
Professional fees | 1,683 | 1,524 |
Other | 23,013 | 21,871 |
Total | 123,985 | 147,476 |
Summit Materials, LLC | ||
Schedule Of Accrued Expenses [Line Items] | ||
Interest | 8,926 | 22,762 |
Payroll and benefits | 27,869 | 38,894 |
Finance lease obligations | 9,697 | 17,624 |
Insurance | 21,759 | 20,480 |
Non-income taxes | 27,458 | 20,069 |
Deferred asset purchase payments | 4,238 | 4,912 |
Professional fees | 1,683 | 1,524 |
Other | 23,013 | 21,871 |
Total | $ 124,643 | $ 148,136 |
DEBT - Schedule of Debt (Detail
DEBT - Schedule of Debt (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Jan. 01, 2022 |
Debt Instrument [Line Items] | ||
Total debt | $ 1,509,068 | $ 1,609,298 |
Current portion of long-term debt | 6,354 | 6,354 |
Long-term debt | 1,502,714 | 1,602,944 |
Gross amount | 1,509,560 | |
Debt discount | 492 | |
Summit Materials, LLC | ||
Debt Instrument [Line Items] | ||
Total debt | 1,509,068 | 1,609,298 |
Current portion of long-term debt | 6,354 | 6,354 |
Long-term debt | 1,502,714 | 1,602,944 |
Gross amount | 1,509,560 | |
Debt discount | 492 | |
Senior Notes | Term Loan, due 2024 | ||
Debt Instrument [Line Items] | ||
Total debt | 509,068 | 609,298 |
Gross amount | 509,600 | 610,000 |
Debt discount | 500 | 700 |
Senior Notes | 6 1/2% Senior Notes, due 2027 | ||
Debt Instrument [Line Items] | ||
Total debt | $ 300,000 | 300,000 |
Debt instrument interest rate (as a percent) | 6.50% | |
Senior Notes | 5 1/4% Senior Notes Due 2029 | ||
Debt Instrument [Line Items] | ||
Total debt | $ 700,000 | 700,000 |
Debt instrument interest rate (as a percent) | 5.25% | |
Senior Notes | Summit Materials, LLC | Term Loan, due 2024 | ||
Debt Instrument [Line Items] | ||
Total debt | $ 509,068 | 609,298 |
Gross amount | 509,600 | 610,000 |
Debt discount | 500 | 700 |
Senior Notes | Summit Materials, LLC | 6 1/2% Senior Notes, due 2027 | ||
Debt Instrument [Line Items] | ||
Total debt | $ 300,000 | 300,000 |
Debt instrument interest rate (as a percent) | 6.50% | |
Senior Notes | Summit Materials, LLC | 5 1/4% Senior Notes Due 2029 | ||
Debt Instrument [Line Items] | ||
Total debt | $ 700,000 | $ 700,000 |
Debt instrument interest rate (as a percent) | 5.25% |
DEBT - Schedule of Contractual
DEBT - Schedule of Contractual Payments of Long-Term Debt (Details) $ in Thousands | Oct. 01, 2022 USD ($) |
Debt Instrument [Line Items] | |
2022 (three months) | $ 1,588 |
2023 | 6,354 |
2024 | 501,618 |
2025 | 0 |
2026 | 0 |
2027 | 300,000 |
Thereafter | 700,000 |
Total | 1,509,560 |
Less: Original issue net discount | (492) |
Less: Capitalized loan costs | (10,285) |
Total debt | 1,498,783 |
Summit Materials, LLC | |
Debt Instrument [Line Items] | |
2022 (three months) | 1,588 |
2023 | 6,354 |
2024 | 501,618 |
2025 | 0 |
2026 | 0 |
2027 | 300,000 |
Thereafter | 700,000 |
Total | 1,509,560 |
Less: Original issue net discount | (492) |
Less: Capitalized loan costs | (10,285) |
Total debt | $ 1,498,783 |
DEBT - Senior Notes (Details)
DEBT - Senior Notes (Details) - USD ($) | Aug. 11, 2020 | Mar. 15, 2019 | Oct. 01, 2022 | Jan. 01, 2022 |
Debt Instrument [Line Items] | ||||
Long-term debt | $ 1,509,068,000 | $ 1,609,298,000 | ||
Issuers | 5 1/4% Senior Notes Due 2029 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt | $ 700,000,000 | |||
Senior notes, interest rate (as a percent) | 5.25% | |||
Proceeds from debt issuances | $ 690,400,000 | |||
Issuers | 6 1/2% Senior Notes, due 2027 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt | $ 300,000,000 | |||
Senior notes, interest rate (as a percent) | 6.50% | |||
Senior Notes | 5 1/4% Senior Notes Due 2029 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt | $ 700,000,000 | 700,000,000 | ||
Senior notes, interest rate (as a percent) | 5.25% | |||
Senior Notes | 6 1/2% Senior Notes, due 2027 | ||||
Debt Instrument [Line Items] | ||||
Long-term debt | $ 300,000,000 | $ 300,000,000 | ||
Senior notes, interest rate (as a percent) | 6.50% | |||
Senior Notes | Issuers | 5 1/4% Senior Notes Due 2029 | ||||
Debt Instrument [Line Items] | ||||
Percentage of par value of senior notes | 100% | |||
Senior Notes | Issuers | 6 1/2% Senior Notes, due 2027 | ||||
Debt Instrument [Line Items] | ||||
Percentage of par value of senior notes | 100% | |||
Proceeds net of related fees and expenses | $ 296,300,000 |
DEBT - Senior Secured Credit Fa
DEBT - Senior Secured Credit Facilities (Details) - USD ($) | 9 Months Ended | ||
Oct. 01, 2022 | Oct. 02, 2021 | Jan. 01, 2022 | |
Debt Instrument [Line Items] | |||
Repayments of term loan | $ 113,769,000 | $ 323,802,000 | |
Summit Materials, LLC | |||
Debt Instrument [Line Items] | |||
Repayments of term loan | 113,769,000 | $ 323,802,000 | |
Term Loan, due 2024 | Summit Materials, LLC | |||
Debt Instrument [Line Items] | |||
Debt instrument, face amount | $ 650,000,000 | ||
Quarterly principal repayments percentage | 0.25% | ||
Effective interest rate | 5.12% | ||
Repayments of term loan | $ 95,600,000 | ||
Revolving Credit Facility | Summit Materials, LLC | |||
Debt Instrument [Line Items] | |||
Maximum borrowing capacity | 345,000,000 | ||
Amount outstanding | 0 | $ 0 | |
Remaining borrowing capacity | $ 324,900,000 | ||
Revolving Credit Facility | Summit Materials, LLC | Federal funds rate | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 0.50% | ||
Revolving Credit Facility | Summit Materials, LLC | LIBOR Plus 1% | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 2% | ||
Percentage added to base rate | 1% | ||
Revolving Credit Facility | Summit Materials, LLC | LIBOR | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 3% | ||
Letter of Credit | Summit Materials, LLC | |||
Debt Instrument [Line Items] | |||
Amount outstanding | $ 20,100,000 | ||
Senior Secured Credit Facilities | Summit Materials, LLC | |||
Debt Instrument [Line Items] | |||
First lien leverage ratio | 4.75 |
DEBT - Summary of Activity for
DEBT - Summary of Activity for Deferred Financing Fees (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Deferred Finance Costs, Own-share Lending Arrangement, Issuance Costs, Accumulated Amortization [Roll Forward] | ||
Beginning balance | $ 13,049 | $ 18,367 |
Amortization | (2,028) | (2,510) |
Write off of deferred financing fees | (2,116) | |
Ending balance | 11,021 | 13,741 |
Summit Materials, LLC | ||
Deferred Finance Costs, Own-share Lending Arrangement, Issuance Costs, Accumulated Amortization [Roll Forward] | ||
Beginning balance | 13,049 | 18,367 |
Amortization | (2,028) | (2,510) |
Write off of deferred financing fees | (2,116) | |
Ending balance | $ 11,021 | $ 13,741 |
DEBT - Other (Details)
DEBT - Other (Details) - CAD ($) | Jan. 15, 2015 | Oct. 01, 2022 | Jan. 01, 2022 |
Canadian subsidiary credit agreement, Operating activities | |||
Debt Instrument [Line Items] | |||
Revolving credit commitment | $ 6,000,000 | ||
Canadian subsidiary credit agreement, Capital equipment | |||
Debt Instrument [Line Items] | |||
Revolving credit commitment | 500,000 | ||
Canadian subsidiary credit agreement, Guarantees | |||
Debt Instrument [Line Items] | |||
Revolving credit commitment | $ 300,000 | ||
Canadian subsidiary credit agreement | |||
Debt Instrument [Line Items] | |||
Amount outstanding | $ 0 | $ 0 | |
Prime rate | Canadian subsidiary credit agreement, Operating activities | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 0.20% | ||
Prime rate | Canadian subsidiary credit agreement, Capital equipment | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 0.90% | ||
Summit Materials, LLC | Canadian subsidiary credit agreement, Operating activities | |||
Debt Instrument [Line Items] | |||
Revolving credit commitment | $ 6,000,000 | ||
Summit Materials, LLC | Canadian subsidiary credit agreement, Capital equipment | |||
Debt Instrument [Line Items] | |||
Revolving credit commitment | 500,000 | ||
Summit Materials, LLC | Canadian subsidiary credit agreement, Guarantees | |||
Debt Instrument [Line Items] | |||
Revolving credit commitment | $ 300,000 | ||
Summit Materials, LLC | Canadian subsidiary credit agreement | |||
Debt Instrument [Line Items] | |||
Amount outstanding | $ 0 | $ 0 | |
Summit Materials, LLC | Prime rate | Canadian subsidiary credit agreement, Operating activities | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 0.20% | ||
Summit Materials, LLC | Prime rate | Canadian subsidiary credit agreement, Capital equipment | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 0.90% |
INCOME TAXES - Narrative (Detai
INCOME TAXES - Narrative (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Oct. 01, 2022 | Oct. 02, 2021 | Oct. 01, 2022 | Oct. 02, 2021 | Jan. 01, 2022 | |
Income Taxes [Line Items] | |||||
Income tax expense | $ 24,829,000 | $ 20,513,000 | $ 74,033,000 | $ 33,478,000 | |
Valuation allowance | 1,113,000 | 1,113,000 | $ 1,675,000 | ||
Income tax provision, interest or penalties recognized | 0 | 0 | 0 | 0 | |
Tax receivable agreement liability | 327,501,000 | 327,501,000 | 326,548,000 | ||
Payments of distributions to affiliates | 399,000 | 0 | |||
Tax Receivable Agreement | |||||
Income Taxes [Line Items] | |||||
Tax receivable agreement liability | 327,500,000 | 327,500,000 | $ 326,500,000 | ||
Summit Holdings LP | |||||
Income Taxes [Line Items] | |||||
Distributions to LP unitholders | 0 | ||||
Payments of distributions to affiliates | 34,200,000 | ||||
Summit Holdings LP | Third Party | |||||
Income Taxes [Line Items] | |||||
Distributions to LP unitholders | $ 400,000 | ||||
Summit Holdings LP | Tax Receivable Agreement | |||||
Income Taxes [Line Items] | |||||
Percentage of benefits to be paid on tax receivable agreement | 85% | ||||
Summit Materials, LLC | |||||
Income Taxes [Line Items] | |||||
Income tax expense | 7,147,000 | 7,016,000 | $ 19,557,000 | 12,531,000 | |
Income tax provision, interest or penalties recognized | $ 0 | $ 0 | 0 | 0 | |
Payments of distributions to affiliates | $ 34,155,000 | $ 2,500,000 | |||
Common Class A | |||||
Income Taxes [Line Items] | |||||
Exchanges during period (in shares) | 2,000 | 1,440,983 | |||
Common Class A | Tax Receivable Agreement | |||||
Income Taxes [Line Items] | |||||
Exchanges during period (in shares) | 2,000 |
EARNINGS PER SHARE - Schedule o
EARNINGS PER SHARE - Schedule of Basic to Diluted Income Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Oct. 01, 2022 | Oct. 02, 2021 | Oct. 01, 2022 | Oct. 02, 2021 | |
Reconciliation of basic to diluted loss per share | ||||
Net income attributable to Summit Inc. | $ 86,489 | $ 74,204 | $ 242,310 | $ 108,346 |
Diluted net income attributable to Summit Inc. | $ 86,489 | $ 74,204 | $ 242,310 | $ 108,346 |
LP Units | ||||
Reconciliation of basic to diluted loss per share | ||||
Anti dilutive shares excluded from calculation of earnings per share (in shares) | 1,312,795 | 1,594,272 | 1,313,601 | 2,031,090 |
Common Class A And Restricted Stock | ||||
Reconciliation of basic to diluted loss per share | ||||
Weighted average shares of Class A stock outstanding (in shares) | 117,917,058 | 118,473,530 | 118,365,801 | 117,258,431 |
Weighted average basic shares outstanding (in shares) | 117,917,058 | 118,473,530 | 118,365,801 | 117,258,431 |
Basic loss per share (usd per share) | $ 0.73 | $ 0.63 | $ 2.05 | $ 0.92 |
Common Class A | ||||
Reconciliation of basic to diluted loss per share | ||||
Weighted average shares of Class A stock outstanding (in shares) | 117,774,592 | 118,272,955 | 118,216,997 | 117,040,207 |
Weighted average basic shares outstanding (in shares) | 117,774,592 | 118,272,955 | 118,216,997 | 117,040,207 |
Basic loss per share (usd per share) | $ 0.73 | $ 0.63 | $ 2.05 | $ 0.92 |
Add: warrants (in shares) | 10,790 | 14,405 | 12,202 | 17,573 |
Weighted average dilutive shares outstanding (in shares) | 118,404,098 | 119,291,646 | 119,098,936 | 118,360,615 |
Diluted loss per share (usd per share) | $ 0.73 | $ 0.62 | $ 2.03 | $ 0.92 |
Common Class A | Add: stock options | ||||
Reconciliation of basic to diluted loss per share | ||||
Add: share-based payment arrangements (in shares) | 78,799 | 125,164 | 93,993 | 310,990 |
Common Class A | Add: restricted stock units | ||||
Reconciliation of basic to diluted loss per share | ||||
Add: share-based payment arrangements (in shares) | 279,684 | 680,980 | 485,174 | 812,702 |
Common Class A | Add: performance stock units | ||||
Reconciliation of basic to diluted loss per share | ||||
Add: share-based payment arrangements (in shares) | 117,767 | 198,142 | 141,766 | 179,143 |
Restricted Stock | ||||
Reconciliation of basic to diluted loss per share | ||||
Add: Nonvested restricted stock awards of retirement eligible shares (in shares) | 142,466 | 200,575 | 148,804 | 218,224 |
STOCKHOLDERS' EQUITY_MEMBERS'_3
STOCKHOLDERS' EQUITY/MEMBERS' INTEREST - Narrative (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Oct. 01, 2022 | Apr. 02, 2022 | Oct. 01, 2022 | Mar. 31, 2022 | Jan. 01, 2022 | |
Schedule of Capitalization, Equity [Line Items] | |||||
Repurchases of common stock | $ 53,471,000 | $ 47,509,000 | |||
Summit Holdings LP | |||||
Schedule of Capitalization, Equity [Line Items] | |||||
Noncontrolling interest elimination (as a percent) | 1.10% | 1.10% | 1.10% | ||
Common Class A | |||||
Schedule of Capitalization, Equity [Line Items] | |||||
Share repurchase program, authorized amount | $ 250,000,000 | ||||
Repurchases of common stock (in shares) | 3,427,510 | ||||
Repurchases of common stock | $ 101,000,000 |
STOCKHOLDERS' EQUITY_MEMBERS'_4
STOCKHOLDERS' EQUITY/MEMBERS' INTEREST - Equity Offerings (Details) - shares | 9 Months Ended | |||
Oct. 01, 2022 | Oct. 02, 2021 | Jan. 01, 2022 | Jan. 02, 2021 | |
Common Class A | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning balance (in shares) | 118,705,108 | 114,390,595 | ||
Exchanges during period (in shares) | 2,000 | 1,440,983 | ||
Stock option exercises (in shares) | 10,098 | 1,744,256 | ||
Repurchases of common stock (in shares) | (3,427,510) | |||
Other equity transactions (in shares) | 1,097,273 | 989,116 | ||
Ending balance (in shares) | 116,386,969 | 118,564,950 | ||
Summit Materials, Inc. and Summit Holdings, LP | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning balance (in shares) | 120,019,114 | 117,263,765 | ||
Exchanges during period (in shares) | 0 | 0 | ||
Stock option exercises (in shares) | 10,098 | 1,744,256 | ||
Repurchases of common stock (in shares) | (3,427,510) | |||
Other equity transactions (in shares) | 1,097,273 | 989,116 | ||
Ending balance (in shares) | 117,698,975 | 119,997,137 | ||
LP Units | Summit Holdings LP | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Number of LP Units outstanding, beginning balance (in shares) | 1,314,006 | 2,873,170 | ||
Number of LP Units exchanged (in shares) | (2,000) | (1,440,983) | ||
Number of LP Units outstanding, ending balance (in shares) | 1,312,006 | 1,432,187 | ||
Summit Materials Inc | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Ownership percentage | 98.90% | 98.80% | 98.90% | 97.50% |
STOCKHOLDERS' EQUITY_MEMBERS'_5
STOCKHOLDERS' EQUITY/MEMBERS' INTEREST - Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Changes in each component of accumulated other comprehensive loss | ||
Beginning balance | $ 1,823,212 | $ 1,616,268 |
Foreign currency translation adjustment, net of tax | (10,553) | 467 |
Ending balance | 1,971,224 | 1,771,764 |
Summit Materials, LLC | ||
Changes in each component of accumulated other comprehensive loss | ||
Foreign currency translation adjustment, net of tax | (14,113) | 682 |
Change in retirement plans | ||
Changes in each component of accumulated other comprehensive loss | ||
Beginning balance | 1,508 | 533 |
Ending balance | 1,508 | 533 |
Change in retirement plans | Summit Materials, LLC | ||
Changes in each component of accumulated other comprehensive loss | ||
Beginning balance | (7,243) | (8,546) |
Ending balance | (7,243) | (8,546) |
Foreign currency translation adjustments | ||
Changes in each component of accumulated other comprehensive loss | ||
Beginning balance | 5,575 | 4,670 |
Foreign currency translation adjustment, net of tax | (10,553) | 467 |
Ending balance | (4,978) | 5,137 |
Foreign currency translation adjustments | Summit Materials, LLC | ||
Changes in each component of accumulated other comprehensive loss | ||
Beginning balance | (8,783) | (10,037) |
Foreign currency translation adjustment, net of tax | (14,113) | 682 |
Ending balance | (22,896) | (9,355) |
Accumulated other comprehensive income (loss) | ||
Changes in each component of accumulated other comprehensive loss | ||
Beginning balance | 7,083 | 5,203 |
Ending balance | (3,470) | 5,670 |
Accumulated other comprehensive income (loss) | Summit Materials, LLC | ||
Changes in each component of accumulated other comprehensive loss | ||
Beginning balance | (16,026) | (18,583) |
Ending balance | $ (30,139) | $ (17,901) |
SUPPLEMENTAL CASH FLOW INFORM_3
SUPPLEMENTAL CASH FLOW INFORMATION - Schedule of Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Cash payments: | ||
Interest | $ 70,184 | $ 77,890 |
Payments for income taxes, net | 15,888 | 6,694 |
Operating cash payments on operating leases | 7,112 | 7,894 |
Operating cash payments on finance leases | 890 | 1,722 |
Finance cash payments on finance leases | 13,465 | 13,739 |
Non cash investing and financing activities: | ||
Accrued liabilities for purchases of property, plant and equipment | 16,778 | 12,188 |
Right of use assets obtained in exchange for operating lease obligations | 13,302 | 6,476 |
Right of use assets obtained in exchange for finance leases obligations | 258 | 600 |
Exchange of LP Units to shares of Class A common stock | 62 | 43,796 |
Summit Materials, LLC | ||
Cash payments: | ||
Interest | 70,184 | 77,890 |
Payments for income taxes, net | 15,888 | 6,694 |
Operating cash payments on operating leases | 7,112 | 7,894 |
Operating cash payments on finance leases | 890 | 1,722 |
Finance cash payments on finance leases | 13,465 | 13,739 |
Non cash investing and financing activities: | ||
Accrued liabilities for purchases of property, plant and equipment | 16,778 | 12,188 |
Right of use assets obtained in exchange for operating lease obligations | 13,302 | 6,476 |
Right of use assets obtained in exchange for finance leases obligations | $ 258 | $ 600 |
LEASES - Operating and Finance
LEASES - Operating and Finance Leases (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Oct. 01, 2022 | Oct. 02, 2021 | Oct. 01, 2022 | Oct. 02, 2021 | Jan. 01, 2022 | |
Lease, Cost [Abstract] | |||||
Operating lease cost | $ 2,398 | $ 1,755 | $ 7,181 | $ 5,175 | |
Variable lease cost | 70 | 90 | 225 | 263 | |
Short-term lease cost | 11,916 | 12,373 | 31,097 | 30,517 | |
Financing lease cost: | |||||
Amortization of right-of-use assets | 1,235 | 2,168 | 4,598 | 7,835 | |
Interest on lease liabilities | 239 | 475 | 879 | 1,689 | |
Total lease cost | 15,858 | 16,861 | 43,980 | 45,479 | |
Operating leases: | |||||
Operating lease right-of-use assets | 31,057 | 31,057 | $ 30,150 | ||
Current operating lease liabilities | 6,481 | 6,481 | 6,497 | ||
Noncurrent operating lease liabilities | 29,945 | 29,945 | 28,880 | ||
Total operating lease liabilities | 36,426 | 36,426 | 35,377 | ||
Finance leases: | |||||
Property and equipment, gross | 52,558 | 52,558 | 68,982 | ||
Less accumulated depreciation | $ (29,204) | $ (29,204) | $ (31,404) | ||
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] | Property, plant and equipment, net | Property, plant and equipment, net | Property, plant and equipment, net | ||
Property and equipment, net | $ 23,354 | $ 23,354 | $ 37,578 | ||
Current finance lease liabilities | 9,697 | 9,697 | 17,624 | ||
Long-term finance lease liabilities | 8,246 | 8,246 | 14,982 | ||
Total finance lease liabilities | $ 17,943 | $ 17,943 | $ 32,606 | ||
Weighted average remaining lease term (years): | |||||
Operating leases | 9 years 4 months 24 days | 9 years 4 months 24 days | 9 years 8 months 12 days | ||
Finance lease | 2 years 7 months 6 days | 2 years 7 months 6 days | 2 years 3 months 18 days | ||
Weighted average discount rate: | |||||
Operating leases | 4.40% | 4.40% | 4.40% | ||
Finance leases | 5.10% | 5.10% | 5.20% | ||
Operating Leases | |||||
2022 (three months) | $ 1,967 | $ 1,967 | |||
2023 | 7,571 | 7,571 | |||
2024 | 6,327 | 6,327 | |||
2025 | 4,570 | 4,570 | |||
2026 | 3,459 | 3,459 | |||
2027 | 2,705 | 2,705 | |||
Thereafter | 18,711 | 18,711 | |||
Total lease payments | 45,310 | 45,310 | |||
Less imputed interest | (8,884) | (8,884) | |||
Present value of lease payments | 36,426 | 36,426 | $ 35,377 | ||
Finance Leases | |||||
2022 (three months) | 3,870 | 3,870 | |||
2023 | 7,491 | 7,491 | |||
2024 | 2,936 | 2,936 | |||
2025 | 2,415 | 2,415 | |||
2026 | 980 | 980 | |||
2027 | 750 | 750 | |||
Thereafter | 1,083 | 1,083 | |||
Total lease payments | 19,525 | 19,525 | |||
Less imputed interest | (1,582) | (1,582) | |||
Present value of lease payments | 17,943 | 17,943 | 32,606 | ||
Summit Materials, LLC | |||||
Lease, Cost [Abstract] | |||||
Operating lease cost | 2,398 | 1,755 | 7,181 | 5,175 | |
Variable lease cost | 70 | 90 | 225 | 263 | |
Short-term lease cost | 11,916 | 12,373 | 31,097 | 30,517 | |
Financing lease cost: | |||||
Amortization of right-of-use assets | 1,235 | 2,168 | 4,598 | 7,835 | |
Interest on lease liabilities | 239 | 475 | 879 | 1,689 | |
Total lease cost | 15,858 | $ 16,861 | 43,980 | $ 45,479 | |
Operating leases: | |||||
Operating lease right-of-use assets | 31,057 | 31,057 | 30,150 | ||
Current operating lease liabilities | 6,481 | 6,481 | 6,497 | ||
Noncurrent operating lease liabilities | 29,945 | 29,945 | 28,880 | ||
Total operating lease liabilities | 36,426 | 36,426 | 35,377 | ||
Finance leases: | |||||
Property and equipment, gross | 52,558 | 52,558 | 68,982 | ||
Less accumulated depreciation | $ (29,204) | $ (29,204) | $ (31,404) | ||
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] | Property, plant and equipment, net | Property, plant and equipment, net | Property, plant and equipment, net | ||
Property and equipment, net | $ 23,354 | $ 23,354 | $ 37,578 | ||
Current finance lease liabilities | 9,697 | 9,697 | 17,624 | ||
Long-term finance lease liabilities | 8,246 | 8,246 | 14,982 | ||
Total finance lease liabilities | $ 17,943 | $ 17,943 | $ 32,606 | ||
Weighted average remaining lease term (years): | |||||
Operating leases | 9 years 4 months 24 days | 9 years 4 months 24 days | 9 years 8 months 12 days | ||
Finance lease | 2 years 7 months 6 days | 2 years 7 months 6 days | 2 years 3 months 18 days | ||
Weighted average discount rate: | |||||
Operating leases | 4.40% | 4.40% | 4.40% | ||
Finance leases | 5.10% | 5.10% | 5.20% | ||
Operating Leases | |||||
2022 (three months) | $ 1,967 | $ 1,967 | |||
2023 | 7,571 | 7,571 | |||
2024 | 6,327 | 6,327 | |||
2025 | 4,570 | 4,570 | |||
2026 | 3,459 | 3,459 | |||
2027 | 2,705 | 2,705 | |||
Thereafter | 18,711 | 18,711 | |||
Total lease payments | 45,310 | 45,310 | |||
Less imputed interest | (8,884) | (8,884) | |||
Present value of lease payments | 36,426 | 36,426 | $ 35,377 | ||
Finance Leases | |||||
2022 (three months) | 3,870 | 3,870 | |||
2023 | 7,491 | 7,491 | |||
2024 | 2,936 | 2,936 | |||
2025 | 2,415 | 2,415 | |||
2026 | 980 | 980 | |||
2027 | 750 | 750 | |||
Thereafter | 1,083 | 1,083 | |||
Total lease payments | 19,525 | 19,525 | |||
Less imputed interest | (1,582) | (1,582) | |||
Present value of lease payments | $ 17,943 | $ 17,943 | $ 32,606 |
COMMITMENTS AND CONTINGENCIES -
COMMITMENTS AND CONTINGENCIES - Narrative (Details) - USD ($) $ in Millions | 9 Months Ended | |
Oct. 01, 2022 | Jan. 01, 2022 | |
Loss Contingencies [Line Items] | ||
Anticipated costs | $ 109 | $ 112.4 |
Term of purchase commitments | 1 year | |
Site Restoration Obligations | Other noncurrent liabilities | ||
Loss Contingencies [Line Items] | ||
Site restoration obligation, non-current | $ 36.7 | 37.7 |
Site Restoration Obligations | Accrued expenses. | ||
Loss Contingencies [Line Items] | ||
Site restoration obligation, current | $ 4.1 | 7.4 |
Summit Materials, LLC | ||
Loss Contingencies [Line Items] | ||
Term of purchase commitments | 1 year | |
Summit Materials, LLC | Site Restoration Obligations | ||
Loss Contingencies [Line Items] | ||
Anticipated costs | $ 109 | 112.4 |
Summit Materials, LLC | Site Restoration Obligations | Other noncurrent liabilities | ||
Loss Contingencies [Line Items] | ||
Site restoration obligation, non-current | 36.7 | 37.7 |
Summit Materials, LLC | Site Restoration Obligations | Accrued expenses. | ||
Loss Contingencies [Line Items] | ||
Site restoration obligation, current | $ 4.1 | $ 7.4 |
FAIR VALUE - Fair Value Measure
FAIR VALUE - Fair Value Measurements (Details) - Level 3 $ in Thousands | 9 Months Ended | ||
Oct. 01, 2022 USD ($) | Oct. 02, 2021 USD ($) | Jan. 01, 2022 USD ($) | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Current portion of acquisition-related liabilities and accrued expenses - contingent consideration | $ 133 | $ 129 | |
Acquisition-related liabilities and other noncurrent liabilities - contingent consideration | 1,208 | 1,239 | |
Adjustment to contingent consideration | 0 | $ 0 | |
Summit Materials, LLC | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Current portion of acquisition-related liabilities and accrued expenses - contingent consideration | 133 | 129 | |
Acquisition-related liabilities and other noncurrent liabilities - contingent consideration | 1,208 | $ 1,239 | |
Adjustment to contingent consideration | $ 0 | $ 0 | |
Discount Rate | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Contingent consideration fair value measurement input | 0.095 | ||
Discount Rate | Summit Materials, LLC | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Contingent consideration fair value measurement input | 0.095 |
FAIR VALUE - Carrying Value and
FAIR VALUE - Carrying Value and Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Jan. 01, 2022 |
Financial Instruments | ||
Current portion of long-term debt | $ 6,354 | $ 6,354 |
Summit Materials, LLC | ||
Financial Instruments | ||
Current portion of long-term debt | 6,354 | 6,354 |
Level 1 | ||
Financial Instruments | ||
Current portion of long-term debt | 6,400 | 6,400 |
Level 1 | Fair Value | ||
Financial Instruments | ||
Long-term debt | 1,402,577 | 1,653,085 |
Level 1 | Carrying Value | ||
Financial Instruments | ||
Long-term debt | 1,509,068 | 1,609,298 |
Level 1 | Summit Materials, LLC | ||
Financial Instruments | ||
Current portion of long-term debt | 6,400 | 6,400 |
Level 1 | Summit Materials, LLC | Fair Value | ||
Financial Instruments | ||
Long-term debt | 1,402,577 | 1,653,085 |
Level 1 | Summit Materials, LLC | Carrying Value | ||
Financial Instruments | ||
Long-term debt | 1,509,068 | 1,609,298 |
Level 3 | Fair Value | ||
Financial Instruments | ||
Current portion of deferred consideration and noncompete obligations | 12,082 | 12,981 |
Long term portion of deferred consideration and noncompete obligations | 22,745 | 32,130 |
Level 3 | Carrying Value | ||
Financial Instruments | ||
Current portion of deferred consideration and noncompete obligations | 12,082 | 12,981 |
Long term portion of deferred consideration and noncompete obligations | 22,745 | 32,130 |
Level 3 | Summit Materials, LLC | Fair Value | ||
Financial Instruments | ||
Current portion of deferred consideration and noncompete obligations | 12,082 | 12,981 |
Long term portion of deferred consideration and noncompete obligations | 22,745 | 32,130 |
Level 3 | Summit Materials, LLC | Carrying Value | ||
Financial Instruments | ||
Current portion of deferred consideration and noncompete obligations | 12,082 | 12,981 |
Long term portion of deferred consideration and noncompete obligations | $ 22,745 | $ 32,130 |
SEGMENT INFORMATION - Financial
SEGMENT INFORMATION - Financial Data (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Oct. 01, 2022 USD ($) | Oct. 02, 2021 USD ($) | Oct. 01, 2022 USD ($) segment | Oct. 02, 2021 USD ($) | Jan. 01, 2022 USD ($) | |
Segment Reporting Information [Line Items] | |||||
Number of operating segments | segment | 3 | ||||
Number of reportable segments | segment | 3 | ||||
Total revenue | $ 752,747 | $ 717,240 | $ 1,860,248 | $ 1,813,001 | |
Income from operations before taxes | 112,480 | 95,891 | 319,650 | 143,369 | |
Interest expense | 21,980 | 24,134 | 62,728 | 72,536 | |
Depreciation, depletion and amortization | 51,439 | 58,381 | 148,373 | 171,474 | |
Accretion | 694 | 701 | 2,110 | 2,177 | |
Loss on debt financings | 0 | 6,016 | 0 | 6,016 | |
Tax receivable agreement expense | 0 | 0 | 954 | 0 | |
(Gain) loss on sale of businesses | (4,115) | 113 | (174,373) | (15,319) | |
Non-cash compensation | 4,902 | 4,685 | 15,058 | 14,875 | |
Other | (2,492) | 363 | (2,315) | 682 | |
Total Adjusted EBITDA | 184,888 | 190,284 | 372,185 | 395,810 | |
Total purchases of property, plant and equipment | 189,008 | 170,070 | |||
Total depreciation, depletion, amortization and accretion | 52,133 | 59,082 | 150,483 | 173,651 | |
Total assets | 4,284,955 | 4,284,955 | $ 4,239,125 | ||
Operating segment | |||||
Segment Reporting Information [Line Items] | |||||
Total purchases of property, plant and equipment | 181,081 | 169,458 | |||
Total depreciation, depletion, amortization and accretion | 51,312 | 58,014 | 148,143 | 170,378 | |
Total assets | 3,655,556 | 3,655,556 | 3,649,022 | ||
Corporate, non-segment | |||||
Segment Reporting Information [Line Items] | |||||
Total Adjusted EBITDA | (4,109) | (11,463) | (26,400) | (36,306) | |
Total purchases of property, plant and equipment | 7,927 | 612 | |||
Total depreciation, depletion, amortization and accretion | 821 | 1,068 | 2,340 | 3,273 | |
Total assets | 629,399 | 629,399 | 590,103 | ||
West | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 439,411 | 369,250 | 1,075,393 | 958,351 | |
West | Operating segment | |||||
Segment Reporting Information [Line Items] | |||||
Total Adjusted EBITDA | 98,281 | 92,303 | 215,617 | 211,722 | |
Total purchases of property, plant and equipment | 85,462 | 85,137 | |||
Total depreciation, depletion, amortization and accretion | 24,908 | 24,796 | 71,495 | 75,287 | |
Total assets | 1,625,846 | 1,625,846 | 1,512,298 | ||
East | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 193,421 | 255,490 | 525,064 | 635,659 | |
(Gain) loss on sale of businesses | (174,400) | ||||
East | Operating segment | |||||
Segment Reporting Information [Line Items] | |||||
Total Adjusted EBITDA | 44,119 | 69,084 | 98,949 | 138,113 | |
Total purchases of property, plant and equipment | 65,116 | 69,469 | |||
Total depreciation, depletion, amortization and accretion | 15,445 | 22,809 | 48,655 | 66,306 | |
Total assets | 1,136,239 | 1,136,239 | 1,292,638 | ||
Cement | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 119,915 | 92,500 | 259,791 | 218,991 | |
Cement | Operating segment | |||||
Segment Reporting Information [Line Items] | |||||
Total Adjusted EBITDA | 46,597 | 40,360 | 84,019 | 82,281 | |
Total purchases of property, plant and equipment | 30,503 | 14,852 | |||
Total depreciation, depletion, amortization and accretion | 10,959 | 10,409 | 27,993 | 28,785 | |
Total assets | 893,471 | $ 893,471 | 844,086 | ||
Summit Materials, LLC | |||||
Segment Reporting Information [Line Items] | |||||
Number of operating segments | segment | 3 | ||||
Number of reportable segments | segment | 3 | ||||
Total revenue | 752,747 | 717,240 | $ 1,860,248 | 1,813,001 | |
Income from operations before taxes | 112,480 | 95,891 | 320,604 | 143,431 | |
Interest expense | 21,980 | 24,134 | 62,728 | 72,474 | |
Depreciation, depletion and amortization | 51,439 | 58,381 | 148,373 | 171,474 | |
Accretion | 694 | 701 | 2,110 | 2,177 | |
Loss on debt financings | 0 | 6,016 | 0 | 6,016 | |
(Gain) loss on sale of businesses | (4,115) | 113 | (174,373) | (15,319) | |
Non-cash compensation | 4,902 | 4,685 | 15,058 | 14,875 | |
Other | (2,492) | 363 | (2,315) | 682 | |
Total Adjusted EBITDA | 184,888 | 190,284 | 372,185 | 395,810 | |
Total purchases of property, plant and equipment | 189,008 | 170,070 | |||
Total depreciation, depletion, amortization and accretion | 52,133 | 59,082 | 150,483 | 173,651 | |
Total assets | 4,100,489 | 4,100,489 | 4,035,559 | ||
Summit Materials, LLC | Operating segment | |||||
Segment Reporting Information [Line Items] | |||||
Total purchases of property, plant and equipment | 181,081 | 169,458 | |||
Total depreciation, depletion, amortization and accretion | 51,312 | 58,014 | 148,143 | 170,378 | |
Total assets | 3,655,556 | 3,655,556 | 3,649,022 | ||
Summit Materials, LLC | Corporate, non-segment | |||||
Segment Reporting Information [Line Items] | |||||
Total Adjusted EBITDA | (4,109) | (11,463) | (26,400) | (36,306) | |
Total purchases of property, plant and equipment | 7,927 | 612 | |||
Total depreciation, depletion, amortization and accretion | 821 | 1,068 | 2,340 | 3,273 | |
Total assets | 444,933 | 444,933 | 386,537 | ||
Summit Materials, LLC | West | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 439,411 | 369,250 | 1,075,393 | 958,351 | |
Summit Materials, LLC | West | Operating segment | |||||
Segment Reporting Information [Line Items] | |||||
Total Adjusted EBITDA | 98,281 | 92,303 | 215,617 | 211,722 | |
Total purchases of property, plant and equipment | 85,462 | 85,137 | |||
Total depreciation, depletion, amortization and accretion | 24,908 | 24,796 | 71,495 | 75,287 | |
Total assets | 1,625,846 | 1,625,846 | 1,512,298 | ||
Summit Materials, LLC | East | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 193,421 | 255,490 | 525,064 | 635,659 | |
(Gain) loss on sale of businesses | (174,400) | ||||
Summit Materials, LLC | East | Operating segment | |||||
Segment Reporting Information [Line Items] | |||||
Total Adjusted EBITDA | 44,119 | 69,084 | 98,949 | 138,113 | |
Total purchases of property, plant and equipment | 65,116 | 69,469 | |||
Total depreciation, depletion, amortization and accretion | 15,445 | 22,809 | 48,655 | 66,306 | |
Total assets | 1,136,239 | 1,136,239 | 1,292,638 | ||
Summit Materials, LLC | Cement | |||||
Segment Reporting Information [Line Items] | |||||
Total revenue | 119,915 | 92,500 | 259,791 | 218,991 | |
Summit Materials, LLC | Cement | Operating segment | |||||
Segment Reporting Information [Line Items] | |||||
Total Adjusted EBITDA | 46,597 | 40,360 | 84,019 | 82,281 | |
Total purchases of property, plant and equipment | 30,503 | 14,852 | |||
Total depreciation, depletion, amortization and accretion | 10,959 | $ 10,409 | 27,993 | $ 28,785 | |
Total assets | $ 893,471 | $ 893,471 | $ 844,086 |
GUARANTOR AND NON-GUARANTOR F_3
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Schedule of Condensed Consolidating Balance Sheets (Details) - USD ($) $ in Thousands | Oct. 01, 2022 | Jul. 02, 2022 | Apr. 02, 2022 | Jan. 01, 2022 | Oct. 02, 2021 | Jul. 03, 2021 | Apr. 03, 2021 | Jan. 02, 2021 |
Current assets: | ||||||||
Cash and cash equivalents | $ 471,666 | $ 380,961 | ||||||
Accounts receivable, net | 363,956 | 287,226 | ||||||
Cost and estimated earnings in excess of billings | 33,568 | 7,600 | ||||||
Inventories | 202,783 | 180,760 | ||||||
Total current assets | 1,093,310 | 869,610 | ||||||
Property, plant and equipment, net | 1,768,394 | 1,842,908 | ||||||
Goodwill | 1,131,764 | 1,163,750 | ||||||
Intangible assets, net | 67,253 | 69,396 | ||||||
Operating lease right-of-use assets | 31,057 | 30,150 | ||||||
Total assets | 4,284,955 | 4,239,125 | ||||||
Current liabilities: | ||||||||
Current portion of long-term debt | 6,354 | 6,354 | ||||||
Current portion of acquisition-related liabilities | 12,215 | 13,110 | ||||||
Accounts payable | 166,592 | 128,232 | ||||||
Current operating lease liabilities | 6,481 | 6,497 | ||||||
Billings in excess of costs and estimated earnings | 7,143 | 7,401 | ||||||
Total current liabilities | 322,770 | 309,070 | ||||||
Long-term debt | 1,492,429 | 1,591,019 | ||||||
Acquisition-related liabilities | 23,953 | 33,369 | ||||||
Noncurrent operating lease liabilities | 29,945 | 28,880 | ||||||
Total liabilities | 2,313,731 | 2,415,913 | ||||||
Total liabilities and stockholders’ equity/member's interest | 4,284,955 | 4,239,125 | ||||||
Summit Materials, LLC | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | 437,299 | 380,961 | ||||||
Accounts receivable, net | 363,956 | 287,226 | ||||||
Intercompany receivables | 0 | 0 | ||||||
Cost and estimated earnings in excess of billings | 33,568 | 7,600 | ||||||
Inventories | 202,783 | 180,760 | ||||||
Other current assets | 21,337 | 13,063 | ||||||
Total current assets | 1,058,943 | 869,610 | ||||||
Property, plant and equipment, net | 1,768,394 | 1,842,908 | ||||||
Goodwill | 1,132,764 | 1,164,750 | ||||||
Intangible assets, net | 67,253 | 69,396 | ||||||
Operating lease right-of-use assets | 31,057 | 30,150 | ||||||
Other assets | 42,078 | 58,745 | ||||||
Total assets | 4,100,489 | 4,035,559 | ||||||
Current liabilities: | ||||||||
Current portion of long-term debt | 6,354 | 6,354 | ||||||
Current portion of acquisition-related liabilities | 12,215 | 13,110 | ||||||
Accounts payable | 166,592 | 128,843 | ||||||
Accrued expenses | 124,643 | 148,136 | ||||||
Current operating lease liabilities | 6,481 | 6,497 | ||||||
Intercompany payables | 0 | 0 | ||||||
Billings in excess of costs and estimated earnings | 7,143 | 7,401 | ||||||
Total current liabilities | 323,428 | 310,341 | ||||||
Long-term debt | 1,492,429 | 1,591,019 | ||||||
Acquisition-related liabilities | 23,953 | 33,369 | ||||||
Noncurrent operating lease liabilities | 29,945 | 28,880 | ||||||
Other noncurrent liabilities | 179,508 | 187,006 | ||||||
Total liabilities | 2,049,263 | 2,150,615 | ||||||
Total member's interest | 2,051,226 | $ 2,039,348 | $ 1,797,061 | 1,884,944 | $ 1,838,190 | $ 1,748,591 | $ 1,655,471 | $ 1,662,768 |
Total liabilities and stockholders’ equity/member's interest | 4,100,489 | 4,035,559 | ||||||
Summit Materials, LLC | Eliminations | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | (4,936) | (4,684) | ||||||
Accounts receivable, net | (95) | 59 | ||||||
Intercompany receivables | (2,163,476) | (2,113,528) | ||||||
Cost and estimated earnings in excess of billings | 0 | 0 | ||||||
Inventories | 0 | 0 | ||||||
Other current assets | 0 | 0 | ||||||
Total current assets | (2,168,507) | (2,118,153) | ||||||
Property, plant and equipment, net | 0 | 0 | ||||||
Goodwill | 0 | 0 | ||||||
Intangible assets, net | 0 | 0 | ||||||
Operating lease right-of-use assets | 0 | 0 | ||||||
Other assets | (4,624,226) | (4,579,370) | ||||||
Total assets | (6,792,733) | (6,697,523) | ||||||
Current liabilities: | ||||||||
Current portion of long-term debt | 0 | 0 | ||||||
Current portion of acquisition-related liabilities | 0 | 0 | ||||||
Accounts payable | (95) | 59 | ||||||
Accrued expenses | (4,936) | (4,684) | ||||||
Current operating lease liabilities | 0 | 0 | ||||||
Intercompany payables | (2,163,476) | (2,113,528) | ||||||
Billings in excess of costs and estimated earnings | 0 | 0 | ||||||
Total current liabilities | (2,168,507) | (2,118,153) | ||||||
Long-term debt | 0 | 0 | ||||||
Acquisition-related liabilities | 0 | 0 | ||||||
Noncurrent operating lease liabilities | 0 | 0 | ||||||
Other noncurrent liabilities | (164,421) | (164,421) | ||||||
Total liabilities | (2,332,928) | (2,282,574) | ||||||
Total member's interest | (4,459,805) | (4,414,949) | ||||||
Total liabilities and stockholders’ equity/member's interest | (6,792,733) | (6,697,523) | ||||||
Summit Materials, LLC | Issuers | Reportable Legal Entities | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | 417,784 | 365,044 | ||||||
Accounts receivable, net | 884 | 94 | ||||||
Intercompany receivables | 338,861 | 366,619 | ||||||
Cost and estimated earnings in excess of billings | 0 | 0 | ||||||
Inventories | 0 | 0 | ||||||
Other current assets | 4,969 | 3,036 | ||||||
Total current assets | 762,498 | 734,793 | ||||||
Property, plant and equipment, net | 15,610 | 10,013 | ||||||
Goodwill | 0 | 0 | ||||||
Intangible assets, net | 0 | 0 | ||||||
Operating lease right-of-use assets | 4,902 | 5,612 | ||||||
Other assets | 4,467,294 | 4,417,039 | ||||||
Total assets | 5,250,304 | 5,167,457 | ||||||
Current liabilities: | ||||||||
Current portion of long-term debt | 6,354 | 6,354 | ||||||
Current portion of acquisition-related liabilities | 0 | 0 | ||||||
Accounts payable | 2,462 | 6,284 | ||||||
Accrued expenses | 36,384 | 55,440 | ||||||
Current operating lease liabilities | 834 | 780 | ||||||
Intercompany payables | 1,646,848 | 1,607,816 | ||||||
Billings in excess of costs and estimated earnings | 0 | 0 | ||||||
Total current liabilities | 1,692,882 | 1,676,674 | ||||||
Long-term debt | 1,492,429 | 1,591,019 | ||||||
Acquisition-related liabilities | 0 | 0 | ||||||
Noncurrent operating lease liabilities | 9,013 | 9,647 | ||||||
Other noncurrent liabilities | 4,754 | 5,173 | ||||||
Total liabilities | 3,199,078 | 3,282,513 | ||||||
Total member's interest | 2,051,226 | 1,884,944 | ||||||
Total liabilities and stockholders’ equity/member's interest | 5,250,304 | 5,167,457 | ||||||
Summit Materials, LLC | Guarantors | Reportable Legal Entities | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | 1,800 | 2,264 | ||||||
Accounts receivable, net | 335,650 | 264,888 | ||||||
Intercompany receivables | 1,824,615 | 1,746,909 | ||||||
Cost and estimated earnings in excess of billings | 30,929 | 6,942 | ||||||
Inventories | 196,350 | 175,211 | ||||||
Other current assets | 15,215 | 8,920 | ||||||
Total current assets | 2,404,559 | 2,205,134 | ||||||
Property, plant and equipment, net | 1,674,139 | 1,742,721 | ||||||
Goodwill | 1,076,936 | 1,104,019 | ||||||
Intangible assets, net | 62,868 | 64,466 | ||||||
Operating lease right-of-use assets | 21,124 | 19,693 | ||||||
Other assets | 198,135 | 220,500 | ||||||
Total assets | 5,437,761 | 5,356,533 | ||||||
Current liabilities: | ||||||||
Current portion of long-term debt | 0 | 0 | ||||||
Current portion of acquisition-related liabilities | 12,215 | 13,110 | ||||||
Accounts payable | 151,916 | 114,405 | ||||||
Accrued expenses | 90,110 | 94,858 | ||||||
Current operating lease liabilities | 4,892 | 5,053 | ||||||
Intercompany payables | 514,590 | 502,334 | ||||||
Billings in excess of costs and estimated earnings | 6,314 | 6,960 | ||||||
Total current liabilities | 780,037 | 736,720 | ||||||
Long-term debt | 0 | 0 | ||||||
Acquisition-related liabilities | 23,953 | 33,369 | ||||||
Noncurrent operating lease liabilities | 16,778 | 15,101 | ||||||
Other noncurrent liabilities | 221,041 | 227,348 | ||||||
Total liabilities | 1,041,809 | 1,012,538 | ||||||
Total member's interest | 4,395,952 | 4,343,995 | ||||||
Total liabilities and stockholders’ equity/member's interest | 5,437,761 | 5,356,533 | ||||||
Summit Materials, LLC | Non-Guarantors | Reportable Legal Entities | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | 22,651 | 18,337 | ||||||
Accounts receivable, net | 27,517 | 22,185 | ||||||
Intercompany receivables | 0 | 0 | ||||||
Cost and estimated earnings in excess of billings | 2,639 | 658 | ||||||
Inventories | 6,433 | 5,549 | ||||||
Other current assets | 1,153 | 1,107 | ||||||
Total current assets | 60,393 | 47,836 | ||||||
Property, plant and equipment, net | 78,645 | 90,174 | ||||||
Goodwill | 55,828 | 60,731 | ||||||
Intangible assets, net | 4,385 | 4,930 | ||||||
Operating lease right-of-use assets | 5,031 | 4,845 | ||||||
Other assets | 875 | 576 | ||||||
Total assets | 205,157 | 209,092 | ||||||
Current liabilities: | ||||||||
Current portion of long-term debt | 0 | 0 | ||||||
Current portion of acquisition-related liabilities | 0 | 0 | ||||||
Accounts payable | 12,309 | 8,095 | ||||||
Accrued expenses | 3,085 | 2,522 | ||||||
Current operating lease liabilities | 755 | 664 | ||||||
Intercompany payables | 2,038 | 3,378 | ||||||
Billings in excess of costs and estimated earnings | 829 | 441 | ||||||
Total current liabilities | 19,016 | 15,100 | ||||||
Long-term debt | 0 | 0 | ||||||
Acquisition-related liabilities | 0 | 0 | ||||||
Noncurrent operating lease liabilities | 4,154 | 4,132 | ||||||
Other noncurrent liabilities | 118,134 | 118,906 | ||||||
Total liabilities | 141,304 | 138,138 | ||||||
Total member's interest | 63,853 | 70,954 | ||||||
Total liabilities and stockholders’ equity/member's interest | $ 205,157 | $ 209,092 |
GUARANTOR AND NON-GUARANTOR F_4
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Schedule of Condensed Consolidating Statements of Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Oct. 01, 2022 | Oct. 02, 2021 | Oct. 01, 2022 | Oct. 02, 2021 | |
Condensed Consolidating Statements of Operations | ||||
Revenue | $ 752,747 | $ 717,240 | $ 1,860,248 | $ 1,813,001 |
Cost of revenue (excluding items shown separately below) | 534,936 | 486,936 | 1,372,521 | 1,301,346 |
Depreciation, depletion, amortization and accretion | 52,133 | 59,082 | 150,483 | 173,651 |
Operating income | 127,062 | 125,017 | 204,003 | 195,881 |
Other income, net | (3,283) | (1,137) | (4,956) | (10,721) |
(Gain) loss on sale of businesses | (4,115) | 113 | (174,373) | (15,319) |
Income from operations before taxes | 112,480 | 95,891 | 319,650 | 143,369 |
Income tax expense | 24,829 | 20,513 | 74,033 | 33,478 |
Net income (loss) attributable to Summit Inc/LLC | 86,489 | 74,204 | 242,310 | 108,346 |
Comprehensive income attributable to member of Summit Materials, LLC | 78,826 | 71,008 | 231,757 | 108,813 |
Summit Materials, LLC | ||||
Condensed Consolidating Statements of Operations | ||||
Revenue | 752,747 | 717,240 | 1,860,248 | 1,813,001 |
Cost of revenue (excluding items shown separately below) | 534,936 | 486,936 | 1,372,521 | 1,301,346 |
General and administrative expenses | 38,616 | 46,205 | 133,241 | 142,123 |
Depreciation, depletion, amortization and accretion | 52,133 | 59,082 | 150,483 | 173,651 |
Operating income | 127,062 | 125,017 | 204,003 | 195,881 |
Other income, net | (3,283) | (1,137) | (4,956) | (10,721) |
Other (income) loss, net | 4,879 | (4,705) | ||
Interest expense (income) | 21,980 | 24,134 | 62,728 | 72,474 |
(Gain) loss on sale of businesses | (4,115) | 113 | (174,373) | (15,319) |
Income from operations before taxes | 112,480 | 95,891 | 320,604 | 143,431 |
Income tax expense | 7,147 | 7,016 | 19,557 | 12,531 |
Net income (loss) attributable to Summit Inc/LLC | 105,333 | 88,875 | 301,047 | 130,900 |
Comprehensive income attributable to member of Summit Materials, LLC | 95,086 | 84,799 | 286,934 | 131,582 |
Summit Materials, LLC | Eliminations | ||||
Condensed Consolidating Statements of Operations | ||||
Revenue | (2,875) | (4,151) | (8,366) | (10,174) |
Cost of revenue (excluding items shown separately below) | (2,875) | (4,151) | (8,366) | (10,174) |
General and administrative expenses | 0 | 0 | 0 | 0 |
Depreciation, depletion, amortization and accretion | 0 | 0 | 0 | 0 |
Operating income | 0 | 0 | 0 | 0 |
Other income, net | 144,575 | 316,514 | ||
Other (income) loss, net | 147,546 | 296,208 | ||
Interest expense (income) | 0 | 0 | 0 | 0 |
(Gain) loss on sale of businesses | 0 | 0 | 0 | 0 |
Income from operations before taxes | (144,575) | (147,546) | (316,514) | (296,208) |
Income tax expense | 0 | 0 | 0 | 0 |
Net income (loss) attributable to Summit Inc/LLC | (144,575) | (147,546) | (316,514) | (296,208) |
Comprehensive income attributable to member of Summit Materials, LLC | (154,822) | (151,622) | (330,627) | (295,526) |
Issuers | Summit Materials, LLC | Reportable Legal Entities | ||||
Condensed Consolidating Statements of Operations | ||||
Revenue | 0 | 0 | 0 | 0 |
Cost of revenue (excluding items shown separately below) | 0 | 0 | 0 | 0 |
General and administrative expenses | 9,138 | 16,372 | 42,360 | 51,555 |
Depreciation, depletion, amortization and accretion | 822 | 1,068 | 2,341 | 3,273 |
Operating income | (9,960) | (17,440) | (44,701) | (54,828) |
Other income, net | (147,353) | (320,069) | ||
Other (income) loss, net | (141,753) | (290,566) | ||
Interest expense (income) | 35,536 | 35,033 | 103,017 | 102,981 |
(Gain) loss on sale of businesses | (5,120) | 0 | (131,721) | 0 |
Income from operations before taxes | 106,977 | 89,280 | 304,072 | 132,757 |
Income tax expense | 1,644 | 405 | 3,025 | 1,857 |
Net income (loss) attributable to Summit Inc/LLC | 105,333 | 88,875 | 301,047 | 130,900 |
Comprehensive income attributable to member of Summit Materials, LLC | 95,086 | 84,799 | 286,934 | 131,582 |
Guarantors | Summit Materials, LLC | Reportable Legal Entities | ||||
Condensed Consolidating Statements of Operations | ||||
Revenue | 718,510 | 686,736 | 1,770,642 | 1,735,193 |
Cost of revenue (excluding items shown separately below) | 511,848 | 465,966 | 1,310,495 | 1,247,002 |
General and administrative expenses | 27,717 | 28,373 | 85,816 | 87,968 |
Depreciation, depletion, amortization and accretion | 48,442 | 55,081 | 139,280 | 161,783 |
Operating income | 130,503 | 137,316 | 235,051 | 238,440 |
Other income, net | (399) | (1,384) | ||
Other (income) loss, net | (1,044) | (9,784) | ||
Interest expense (income) | (14,926) | (12,276) | (44,399) | (34,635) |
(Gain) loss on sale of businesses | 1,005 | 113 | (42,652) | (15,319) |
Income from operations before taxes | 144,823 | 150,523 | 323,486 | 298,178 |
Income tax expense | 4,119 | 5,634 | 13,985 | 8,314 |
Net income (loss) attributable to Summit Inc/LLC | 140,704 | 144,889 | 309,501 | 289,864 |
Comprehensive income attributable to member of Summit Materials, LLC | 140,704 | 144,889 | 309,501 | 289,864 |
Non-Guarantors | Summit Materials, LLC | Reportable Legal Entities | ||||
Condensed Consolidating Statements of Operations | ||||
Revenue | 37,112 | 34,655 | 97,972 | 87,982 |
Cost of revenue (excluding items shown separately below) | 25,963 | 25,121 | 70,392 | 64,518 |
General and administrative expenses | 1,761 | 1,460 | 5,065 | 2,600 |
Depreciation, depletion, amortization and accretion | 2,869 | 2,933 | 8,862 | 8,595 |
Operating income | 6,519 | 5,141 | 13,653 | 12,269 |
Other income, net | (106) | (17) | ||
Other (income) loss, net | 130 | (563) | ||
Interest expense (income) | 1,370 | 1,377 | 4,110 | 4,128 |
(Gain) loss on sale of businesses | 0 | 0 | 0 | 0 |
Income from operations before taxes | 5,255 | 3,634 | 9,560 | 8,704 |
Income tax expense | 1,384 | 977 | 2,547 | 2,360 |
Net income (loss) attributable to Summit Inc/LLC | 3,871 | 2,657 | 7,013 | 6,344 |
Comprehensive income attributable to member of Summit Materials, LLC | $ 14,118 | $ 6,733 | $ 21,126 | $ 5,662 |
GUARANTOR AND NON-GUARANTOR F_5
GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION - Schedule of Condensed Consolidating Statements of Cash Flows (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Oct. 01, 2022 | Oct. 02, 2021 | |
Condensed Consolidating Statements of Operations | ||
Net cash (used in) provided by operating activities | $ 132,191 | $ 207,373 |
Cash flows from investing activities: | ||
Acquisitions, net of cash acquired | (1,933) | (7,263) |
Purchase of property, plant and equipment | (189,008) | (170,070) |
Proceeds from the sale of property, plant, and equipment | 8,298 | 8,827 |
Proceeds from sale of businesses | 373,790 | 103,649 |
Other | (2,214) | (459) |
Net cash provided by (used in) investing activities | 188,933 | (65,316) |
Cash flows from financing activities: | ||
Payments on long-term debt | (113,769) | (323,802) |
Payments on acquisition-related liabilities | (12,964) | (9,755) |
Distributions from partnership | (399) | 0 |
Other | (774) | (951) |
Net cash used in financing activities | (228,687) | (302,092) |
Impact of foreign currency on cash | (1,732) | (63) |
Net increase (decrease) in cash | 90,705 | (160,098) |
Cash and cash equivalents—beginning of period | 380,961 | 418,181 |
Cash and cash equivalents—end of period | 471,666 | 258,083 |
Summit Materials, LLC | ||
Condensed Consolidating Statements of Operations | ||
Net cash (used in) provided by operating activities | 131,580 | 207,373 |
Cash flows from investing activities: | ||
Acquisitions, net of cash acquired | (1,933) | (7,263) |
Purchase of property, plant and equipment | (189,008) | (170,070) |
Proceeds from the sale of property, plant, and equipment | 8,298 | 8,827 |
Proceeds from sale of businesses | 373,790 | 103,649 |
Other | (2,214) | (459) |
Net cash provided by (used in) investing activities | 188,933 | (65,316) |
Cash flows from financing activities: | ||
Proceeds from investment by member | (100,781) | 32,416 |
Loans received from and payments made on loans from other Summit Companies | 0 | 0 |
Payments on long-term debt | (113,769) | (323,802) |
Payments on acquisition-related liabilities | (12,964) | (7,255) |
Distributions from partnership | (34,155) | (2,500) |
Other | (774) | (951) |
Net cash used in financing activities | (262,443) | (302,092) |
Impact of foreign currency on cash | (1,732) | (63) |
Net increase (decrease) in cash | 56,338 | (160,098) |
Cash and cash equivalents—beginning of period | 380,961 | 418,181 |
Cash and cash equivalents—end of period | 437,299 | 258,083 |
Summit Materials, LLC | Eliminations | ||
Condensed Consolidating Statements of Operations | ||
Net cash (used in) provided by operating activities | 0 | 0 |
Cash flows from investing activities: | ||
Acquisitions, net of cash acquired | 0 | 0 |
Purchase of property, plant and equipment | 0 | 0 |
Proceeds from the sale of property, plant, and equipment | 0 | 0 |
Proceeds from sale of businesses | 0 | 0 |
Other | 0 | 0 |
Net cash provided by (used in) investing activities | 0 | 0 |
Cash flows from financing activities: | ||
Proceeds from investment by member | 0 | 0 |
Loans received from and payments made on loans from other Summit Companies | (252) | 961 |
Payments on long-term debt | 0 | 0 |
Payments on acquisition-related liabilities | 0 | 0 |
Distributions from partnership | 0 | 0 |
Other | 0 | 0 |
Net cash used in financing activities | (252) | 961 |
Impact of foreign currency on cash | 0 | 0 |
Net increase (decrease) in cash | (252) | 961 |
Cash and cash equivalents—beginning of period | (4,684) | (3,641) |
Cash and cash equivalents—end of period | (4,936) | (2,680) |
Summit Materials, LLC | Issuers | Reportable Legal Entities | ||
Condensed Consolidating Statements of Operations | ||
Net cash (used in) provided by operating activities | (109,265) | (121,357) |
Cash flows from investing activities: | ||
Acquisitions, net of cash acquired | 0 | 0 |
Purchase of property, plant and equipment | (7,927) | (612) |
Proceeds from the sale of property, plant, and equipment | 0 | 0 |
Proceeds from sale of businesses | 5,924 | 0 |
Other | 0 | 0 |
Net cash provided by (used in) investing activities | (2,003) | (612) |
Cash flows from financing activities: | ||
Proceeds from investment by member | (102,713) | 29,650 |
Loans received from and payments made on loans from other Summit Companies | 402,030 | 240,746 |
Payments on long-term debt | (100,400) | (304,765) |
Payments on acquisition-related liabilities | 0 | 0 |
Distributions from partnership | (34,155) | (2,500) |
Other | (754) | (951) |
Net cash used in financing activities | 164,008 | (37,820) |
Impact of foreign currency on cash | 0 | 0 |
Net increase (decrease) in cash | 52,740 | (159,789) |
Cash and cash equivalents—beginning of period | 365,044 | 401,074 |
Cash and cash equivalents—end of period | 417,784 | 241,285 |
Summit Materials, LLC | Guarantors | Reportable Legal Entities | ||
Condensed Consolidating Statements of Operations | ||
Net cash (used in) provided by operating activities | 225,563 | 304,403 |
Cash flows from investing activities: | ||
Acquisitions, net of cash acquired | (1,933) | (7,263) |
Purchase of property, plant and equipment | (177,028) | (161,224) |
Proceeds from the sale of property, plant, and equipment | 8,033 | 8,168 |
Proceeds from sale of businesses | 367,866 | 103,649 |
Other | (2,214) | (459) |
Net cash provided by (used in) investing activities | 194,724 | (57,129) |
Cash flows from financing activities: | ||
Proceeds from investment by member | 1,932 | 2,766 |
Loans received from and payments made on loans from other Summit Companies | (396,330) | (232,861) |
Payments on long-term debt | (13,369) | (18,393) |
Payments on acquisition-related liabilities | (12,964) | (7,255) |
Distributions from partnership | 0 | 0 |
Other | (20) | 0 |
Net cash used in financing activities | (420,751) | (255,743) |
Impact of foreign currency on cash | 0 | 0 |
Net increase (decrease) in cash | (464) | (8,469) |
Cash and cash equivalents—beginning of period | 2,264 | 10,287 |
Cash and cash equivalents—end of period | 1,800 | 1,818 |
Summit Materials, LLC | Non-Guarantors | Reportable Legal Entities | ||
Condensed Consolidating Statements of Operations | ||
Net cash (used in) provided by operating activities | 15,282 | 24,327 |
Cash flows from investing activities: | ||
Acquisitions, net of cash acquired | 0 | 0 |
Purchase of property, plant and equipment | (4,053) | (8,234) |
Proceeds from the sale of property, plant, and equipment | 265 | 659 |
Proceeds from sale of businesses | 0 | 0 |
Other | 0 | 0 |
Net cash provided by (used in) investing activities | (3,788) | (7,575) |
Cash flows from financing activities: | ||
Proceeds from investment by member | 0 | 0 |
Loans received from and payments made on loans from other Summit Companies | (5,448) | (8,846) |
Payments on long-term debt | 0 | (644) |
Payments on acquisition-related liabilities | 0 | 0 |
Distributions from partnership | 0 | 0 |
Other | 0 | 0 |
Net cash used in financing activities | (5,448) | (9,490) |
Impact of foreign currency on cash | (1,732) | (63) |
Net increase (decrease) in cash | 4,314 | 7,199 |
Cash and cash equivalents—beginning of period | 18,337 | 10,461 |
Cash and cash equivalents—end of period | $ 22,651 | $ 17,660 |