Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2018 | Jan. 31, 2019 | Jun. 30, 2018 | |
Document And Entity Information [Abstract] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period End Date | Dec. 31, 2018 | ||
Document Fiscal Year Focus | 2,018 | ||
Document Fiscal Period Focus | FY | ||
Trading Symbol | PRTY | ||
Entity Registrant Name | Party City Holdco Inc. | ||
Entity Central Index Key | 1,592,058 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Shell Company | false | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
Entity Common Stock, Shares Outstanding | 93,662,699 | ||
Entity Public Float | $ 759,243,988 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Current assets: | ||
Cash and cash equivalents | $ 58,909 | $ 54,291 |
Accounts receivable, net | 146,983 | 140,980 |
Inventories, net | 756,038 | 604,066 |
Prepaid expenses and other current assets | 61,905 | 77,816 |
Total current assets | 1,023,835 | 877,153 |
Property, plant and equipment, net | 321,044 | 301,141 |
Goodwill | 1,656,950 | 1,619,253 |
Trade names | 568,031 | 568,681 |
Other intangible assets, net | 60,164 | 75,704 |
Other assets, net | 12,323 | 12,824 |
Total assets | 3,642,347 | 3,454,756 |
Current liabilities: | ||
Loans and notes payable | 302,751 | 286,291 |
Accounts payable | 208,149 | 160,994 |
Accrued expenses | 161,228 | 176,609 |
Income taxes payable | 25,993 | 45,568 |
Current portion of long-term obligations | 13,316 | 13,059 |
Total current liabilities | 711,437 | 682,521 |
Long-term obligations, excluding current portion | 1,621,963 | 1,532,090 |
Deferred income tax liabilities | 174,427 | 175,836 |
Deferred rent and other long-term liabilities | 87,548 | 91,929 |
Total liabilities | 2,595,375 | 2,482,376 |
Redeemable securities | 3,351 | 3,590 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Common stock (93,622,934 and 96,380,102 shares outstanding and 120,788,159 and 119,759,669 shares issued at December 31, 2018 and December 31, 2017, respectively) | 1,208 | 1,198 |
Additional paid-in capital | 922,476 | 917,192 |
Retained earnings | 495,777 | 372,596 |
Accumulated other comprehensive loss | (49,201) | (35,818) |
Total Party City Holdco Inc. stockholders' equity before common stock held in treasury | 1,370,260 | 1,255,168 |
Less: Common stock held in treasury, at cost (27,165,225 shares and 23,379,567 shares at December 31, 2018 and December 31, 2017, respectively) | (326,930) | (286,733) |
Total Party City Holdco Inc. stockholders' equity | 1,043,330 | 968,435 |
Noncontrolling interests | 291 | 355 |
Total stockholders' equity | 1,043,621 | 968,790 |
Total liabilities, redeemable securities and stockholders' equity | $ 3,642,347 | $ 3,454,756 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - shares | Dec. 31, 2018 | Dec. 31, 2017 |
Statement of Financial Position [Abstract] | ||
Common stock, shares outstanding | 93,622,934 | 96,380,102 |
Common stock, shares issued | 120,788,159 | 119,759,669 |
Treasury stock, shares | 27,165,225 | 23,379,567 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Revenues: | |||
Total revenues | $ 2,427,515 | $ 2,371,569 | $ 2,283,391 |
Expenses: | |||
Cost of sales | 1,435,358 | 1,395,279 | 1,350,387 |
Wholesale selling expenses | 71,502 | 65,356 | 59,956 |
Retail operating expenses | 425,996 | 415,167 | 408,583 |
Franchise expenses | 13,214 | 14,957 | 15,213 |
General and administrative expenses | 172,764 | 168,369 | 152,919 |
Art and development costs | 23,388 | 23,331 | 22,249 |
Development stage expenses | 7,008 | 8,974 | 0 |
Total expenses | 2,149,230 | 2,091,433 | 2,009,307 |
Income from operations | 278,285 | 280,136 | 274,084 |
Interest expense, net | 105,706 | 87,366 | 89,380 |
Other (income) expense, net | 10,982 | 4,626 | (2,010) |
Income before income taxes | 161,597 | 188,144 | 186,714 |
Income tax expense (benefit) | 38,778 | (27,196) | 69,237 |
Net income | 122,819 | 215,340 | 117,477 |
Add: Net income attributable to redeemable securities holder | 409 | 0 | 0 |
Less: Net loss attributable to noncontrolling interests | (31) | 0 | 0 |
Net income attributable to common shareholders of Party City Holdco Inc | $ 123,259 | $ 215,340 | $ 117,477 |
Net income per share attributable to common shareholders of Party City Holdco Inc.-Basic | $ 1.28 | $ 1.81 | $ 0.98 |
Net income per share attributable to common shareholders of Party City Holdco Inc.-Diluted | $ 1.27 | $ 1.79 | $ 0.98 |
Weighted-average number of common shares-Basic | 96,133,144 | 118,589,421 | 119,381,842 |
Weighted-average number of common shares-Diluted | 97,271,050 | 119,894,021 | 120,369,672 |
Other comprehensive (loss) income, net of tax: | |||
Foreign currency adjustments | $ (14,479) | $ 17,561 | $ (19,770) |
Cash flow hedges | 1,063 | (1,140) | 321 |
Other comprehensive (loss) income, net | (13,416) | 16,421 | (19,449) |
Comprehensive income | 109,403 | 231,761 | 98,028 |
Add: Comprehensive income attributable to redeemable securities holder | 409 | 0 | 0 |
Less: Comprehensive loss attributable to noncontrolling interests | (64) | 0 | 0 |
Comprehensive income attributable to common shareholders of Party City Holdco Inc. | 109,876 | 231,761 | 98,028 |
Net Sales [Member] | |||
Revenues: | |||
Revenues | 2,416,442 | 2,357,986 | 2,266,386 |
Royalties and Franchise Fees [Member] | |||
Revenues: | |||
Revenues | $ 11,073 | $ 13,583 | $ 17,005 |
Consolidated Statement of Stock
Consolidated Statement of Stockholders' Equity - USD ($) $ in Thousands | Total | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Loss [Member] | Total Party City Holdco Inc. Stockholders' Equity Before Common Stock Held In Treasury [Member] | Common Stock Held In Treasury [Member] | Total Party City Holdco Inc. Stockholders' Equity [Member] | Non-Controlling Interests [Member] |
Balance at Dec. 31, 2015 | $ 913,017 | $ 1,193 | $ 904,425 | $ 40,189 | $ (32,790) | $ 913,017 | $ 0 | $ 913,017 | $ 0 |
Net income (loss) | 117,477 | 117,477 | 117,477 | 117,477 | |||||
Net income attributable to redeemable securities holder | 0 | ||||||||
Stock option expense | 3,853 | 3,853 | 3,853 | 3,853 | |||||
Exercise of stock options | 1,373 | 2 | 1,371 | 1,373 | 1,373 | ||||
Foreign currency adjustments | (19,770) | (19,770) | (19,770) | (19,770) | |||||
Excess tax benefit from stock options | 518 | 518 | 518 | 518 | |||||
Impact of foreign exchange contracts | 321 | 321 | 321 | 321 | |||||
Balance at Dec. 31, 2016 | 1,016,789 | 1,195 | 910,167 | 157,666 | (52,239) | 1,016,789 | 0 | 1,016,789 | 0 |
Net income (loss) | 215,340 | 215,340 | 215,340 | 215,340 | |||||
Net income attributable to redeemable securities holder | 0 | ||||||||
Stock option expense | 5,309 | 5,309 | 5,309 | 5,309 | |||||
Warrant | 421 | 421 | 421 | 421 | |||||
Adjustment to redeemable securities | (410) | (410) | (410) | (410) | |||||
Exercise of stock options | 1,298 | 3 | 1,295 | 1,298 | 1,298 | ||||
Foreign currency adjustments | 17,561 | 17,561 | 17,561 | 17,561 | |||||
Treasury stock purchases | (286,733) | 0 | (286,733) | (286,733) | |||||
Acquired noncontrolling interest | 355 | 0 | 0 | 355 | |||||
Impact of foreign exchange contracts | (1,140) | (1,140) | (1,140) | (1,140) | |||||
Balance at Dec. 31, 2017 | 968,790 | 1,198 | 917,192 | 372,596 | (35,818) | 1,255,168 | (286,733) | 968,435 | 355 |
Cumulative effect of change in accounting principle, net (see Note 2) | (78) | (78) | (78) | (78) | |||||
Net income (loss) | 122,819 | 122,850 | 122,850 | 122,850 | (31) | ||||
Net income attributable to redeemable securities holder | 409 | 409 | 409 | 409 | |||||
Stock option expense | 1,744 | 1,744 | 1,744 | 1,744 | |||||
Restricted stock units - time-based | 1,174 | 6 | 1,168 | 1,174 | 1,174 | ||||
Directors - non-cash compensation | 196 | 196 | 196 | 196 | |||||
Warrant | (89) | (89) | (89) | (89) | |||||
Exercise of stock options | 2,269 | 4 | 2,265 | 2,269 | 2,269 | ||||
Foreign currency adjustments | (14,479) | (14,446) | (14,446) | (14,446) | (33) | ||||
Treasury stock purchases | (40,197) | 0 | (40,197) | (40,197) | |||||
Impact of foreign exchange contracts | 1,063 | 1,063 | 1,063 | 1,063 | |||||
Balance at Dec. 31, 2018 | 1,043,621 | 1,208 | 922,476 | 495,777 | (49,201) | 1,370,260 | (326,930) | 1,043,330 | 291 |
Balance at December 31, 2017, adjusted | $ 968,712 | $ 1,198 | $ 917,192 | $ 372,518 | $ (35,818) | $ 1,255,090 | $ (286,733) | $ 968,357 | $ 355 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Cash flows provided by operating activities: | |||
Net income | $ 122,819 | $ 215,340 | $ 117,477 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization expense | 78,575 | 85,168 | 83,630 |
Amortization of deferred financing costs and original issuance discounts | 10,989 | 4,937 | 5,818 |
Provision for doubtful accounts | 1,213 | 560 | 781 |
Deferred income tax expense (benefit) | 4,573 | (102,651) | 3,401 |
Deferred rent | 5,351 | 7,287 | 18,835 |
Undistributed (income) loss in equity method investments | (369) | (194) | 314 |
Loss on disposal of assets | 3 | 475 | 14 |
Non-employee equity based compensation | 81 | 3,033 | 0 |
Stock option expense | 1,744 | 5,309 | 3,853 |
Restricted stock units expense-time-based | 1,174 | 0 | 0 |
Directors-non-cash compensation | 196 | 0 | 0 |
Changes in operating assets and liabilities, net of effects of acquired businesses: | |||
(Increase) decrease in accounts receivable | (10,431) | 1,153 | (5,898) |
(Increase) decrease in inventories | (142,866) | 37,175 | (42,819) |
Decrease (increase) in prepaid expenses and other current assets | 16,666 | (9,117) | (14,517) |
Increase in accounts payable, accrued expenses and income taxes payable | 12,138 | 19,408 | 86,893 |
Net cash provided by (used in) operating activities | 101,856 | 267,883 | 257,782 |
Cash flows used in investing activities: | |||
Cash paid in connection with acquisitions, net of cash acquired | (65,301) | (74,710) | (31,820) |
Capital expenditures | (85,661) | (66,970) | (81,948) |
Proceeds from disposal of property and equipment | 55 | 35 | 35 |
Net cash used in investing activities | (150,907) | (141,645) | (113,733) |
Cash flows provided by (used in) financing activities: | |||
Repayment of loans, notes payable and long-term obligations | (547,695) | (234,619) | (1,521,218) |
Proceeds from loans, notes payable and long-term obligations | 652,087 | 380,092 | 1,399,717 |
Excess tax benefit from stock options | 0 | 0 | 518 |
Exercise of stock options | 2,269 | 1,298 | 1,373 |
Treasury stock purchases | (40,197) | (286,733) | 0 |
Debt issuance costs | (10,294) | 0 | (130) |
Net cash provided by (used in) financing activities | 56,170 | (139,962) | (119,740) |
Effect of exchange rate changes on cash and cash equivalents | (2,308) | 3,367 | (2,636) |
Net increase (decrease) in cash and cash equivalents and restricted cash | 4,811 | (10,357) | 21,673 |
Cash and cash equivalents and restricted cash at beginning of period | 54,408 | 64,765 | 43,092 |
Cash and cash equivalents and restricted cash at end of period | 59,219 | 54,408 | 64,765 |
Cash paid during the period: | |||
Interest | 94,472 | 76,171 | 86,183 |
Income taxes, net of refunds | $ 59,156 | $ 66,445 | $ 26,883 |
Consolidated Statements of Ca_2
Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Statement of Cash Flows [Abstract] | |||
Capital lease obligations | $ 1,362 | $ 1,553 | $ 1,623 |
Organization, Description of Bu
Organization, Description of Business and Basis of Presentation | 12 Months Ended |
Dec. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization, Description of Business and Basis of Presentation | Note 1 — Organization, Description of Business and Basis of Presentation Party City Holdco Inc. (the “Company” or “Party City Holdco”) is a vertically integrated supplier of decorated party goods. The Company designs, manufactures, sources and distributes party goods, including paper and plastic tableware, metallic and latex balloons, Halloween and other costumes, accessories, novelties, gifts and stationery. The Company’s retail operations include approximately 960 specialty retail party supply stores (including franchise stores) in the United States and Canada, operating under the name Party City, e-commerce websites, principally operating under the domain name PartyCity.com, and a network of approximately 250—300 temporary Halloween City stores (including approximately 50 jointly under the Halloween City and Toy City banners). In addition to the Company’s retail operations, it is also a global designer, manufacturer and distributor of decorated party supplies, with products found in over 40,000 retail outlets, including independent party supply stores, mass merchants, grocery retailers, e-commerce merchandisers and dollar stores. The Company’s products are available in over 100 countries with the United Kingdom, Canada, Germany, Mexico and Australia among the largest end markets outside of the United States. Party City Holdco is a holding company with no operating assets or operations. The Company owns 100% of PC Nextco Holdings, LLC (“PC Nextco”), which owns 100% of PC Intermediate Holdings, Inc. (“PC Intermediate”). PC Intermediate owns 100% of Party City Holdings Inc. (“PCHI”), which owns most of the Company’s operating subsidiaries. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2018 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Note 2 — Summary of Significant Accounting Policies Consolidated Financial Statements The consolidated financial statements of the Company include the accounts of all majority-owned subsidiaries and controlled entities. All intercompany balances and transactions have been eliminated. The Company’s retail operations define a fiscal year (“Fiscal Year”) as the 52-week period or 53-week period ended on the Saturday nearest December 31st of each year, and define their fiscal quarters (“Fiscal Quarter”) as the four interim 13-week periods following the end of the previous Fiscal Year, except in the case of a 53-week Fiscal Year when the fourth Fiscal Quarter is extended to 14 weeks. The consolidated financial statements of the Company combine the Fiscal Year and Fiscal Quarters of the Company’s retail operations with the calendar year and calendar quarters of the Company’s wholesale operations, as the differences are not significant. Use of Estimates The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Management periodically evaluates estimates used in the preparation of the consolidated financial statements for continued reasonableness. Appropriate adjustments, if any, to the estimates used are made prospectively based on such periodic evaluations. Cash Equivalents Highly liquid investments with a maturity of three months or less when purchased are considered to be cash equivalents. All credit card transactions that process in less than seven days are classified as cash and cash equivalents. Inventories Inventories are valued at the lower of cost and net realizable value. In assessing the ultimate realization of inventories, the Company makes judgments regarding, among other things, future demand and market conditions, current inventory levels and the impact of the possible discontinuation of product designs. The Company principally determines the cost of inventory using the weighted average method. The Company estimates retail inventory shrinkage for the period between physical inventory dates on a store-by-store basis. Inventory shrinkage estimates can be affected by changes in merchandise mix and changes in actual shortage trends. The shrinkage rate from the most recent physical inventory, in combination with historical experience, is the basis for estimating shrinkage. Allowance for Doubtful Accounts The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make required payments. Judgment is required in assessing the ultimate realization of these receivables, including consideration of the Company’s history of receivable write-offs, the level of past due accounts and the economic status of the Company’s customers. In an effort to identify adverse trends relative to customer economic status, the Company assesses the financial health of the markets it operates in and performs periodic credit evaluations of its customers and ongoing reviews of account balances and aging of receivables. Amounts are considered past due when payment has not been received within the time frame of the credit terms extended. Write-offs are charged directly against the allowance for doubtful accounts and occur only after all collection efforts have been exhausted. At December 31, 2018 and 2017, the allowance for doubtful accounts was $2,933 and $2,971, respectively. Long-Lived and Intangible Assets (including Goodwill) Property, plant and equipment are stated at cost. Equipment under capital leases is stated at the present value of the minimum lease payments at the inception of the lease. Depreciation is calculated principally on the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated useful life of the asset. The Company reviews the recoverability of its finite long-lived assets, including finite-lived intangible assets, whenever facts and circumstances indicate that the carrying amount may not be fully recoverable. For purposes of recognizing and measuring impairment, the Company evaluates long-lived assets/asset groups, other than goodwill, based upon the lowest level of independent cash flows ascertainable to evaluate impairment. If an impairment indicator exists, we compare the undiscounted future cash flows of the asset/asset group to the carrying value of the asset/asset group. If the sum of the undiscounted future cash flows is less than the carrying value of the asset/asset group, the Company would recognize an impairment loss. The impairment related to long-lived assets is measured as the amount by which the carrying amount of the asset(s) exceeds the fair value of the asset(s). In the evaluation of the fair value and future benefits of finite long-lived assets attached to retail stores, the Company performs its cash flow analysis on a store-by-store basis. Various factors including future sales growth and profit margins are included in this analysis. Goodwill represents the excess of the purchase price of acquired entities over the estimated fair value of the net assets acquired. Goodwill and other intangibles with indefinite lives are not amortized, but are reviewed for impairment annually or more frequently if certain impairment indicators arise. The Company evaluates the goodwill associated with its acquisitions, and other intangibles with indefinite lives, for impairment as of the first day of its fourth quarter based on current and projected performance. For purposes of testing goodwill for impairment, reporting units are determined by identifying individual components within the Company’s organization which constitute a business for which discrete financial information is available and is reviewed by management. Components within a segment are aggregated to the extent that they have similar economic characteristics. Based on this evaluation, the Company has determined that its operating segments, wholesale and retail, represent reporting units for the purposes of its goodwill impairment test. If it is concluded that it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company estimates the fair value of the reporting unit using a combination of a market approach and an income approach. If such carrying value exceeds the fair value an impairment loss will be recognized in an amount equal to such excess. The fair value of a reporting unit refers to the amount at which the unit as a whole could be sold in a current transaction between willing parties. Deferred Financing Costs Deferred financing costs are netted against amounts outstanding under the related debt instruments. They are amortized to interest expense over the terms of the instruments using the effective interest method. Deferred Rent and Rental Expenses The Company leases its retail stores under operating leases that generally have initial terms of ten years, with two five year renewal options. The Company’s leases may have early cancellation clauses, which permit the lease to be terminated if certain sales levels are not met in specific periods, and may provide for the payment of contingent rent based on a percentage of the store’s net sales. The Company’s lease agreements generally have defined escalating rent provisions, which are reported as a deferred rent liability and expensed on a straight-line basis over the term of the related lease, commencing with the date of possession. In addition, the Company may receive cash allowances from its landlords on certain properties, which are reported as deferred rent and amortized to rent expense over the term of the lease, also commencing with the date of possession. The Company’s deferred rent liability at December 31, 2018 and 2017 was $81,634 and $76,994, respectively. Equity Method Investments The Company has an investment in Convergram Mexico, S. De R.L. De C.V., a joint venture distributing metallic balloons, principally in Mexico and Latin America. The Company accounts for its 49.9% investment in the joint venture using the equity method of accounting. Additionally, the Company has an investment in PD Retail Group Limited, a joint venture operating party goods stores in the United Kingdom (“U.K.”). The Company accounts for its 50% investment using the equity method of accounting. Further, the Company has a 28% ownership interest in Punchbowl, Inc., a provider of digital greeting cards and digital invitations. The Company is also accounting for such investment under the equity method. The Company’s investments are included in other assets on the consolidated balance sheet and the results of the investees’ operations are included in other expense (income) in the consolidated statement of operations and comprehensive income (loss) (see Note 10). Insurance Accruals The Company maintains certain self-insured workers’ compensation and general liability insurance plans. The Company estimates the required liability for claims under such plans based upon various assumptions, which include, but are not limited to, historical loss experience, projected loss development factors, actual payroll and other data. The required liability is also subject to adjustment in the future based upon changes in claims experience, including changes in the number of incidents (frequency) and changes in the ultimate cost per incident (severity). Revenue Recognition Retail Revenue from retail store operations is recognized at the point of sale as control of the product is transferred to the customer at such time. Retail e-commerce sales are recognized when the consumer receives the product as control transfers upon delivery. Due to its extensive history operating as the largest party goods retailer in North America, the Company has sufficient history with which to estimate future retail sales returns and it uses the expected value method to estimate such activity. The transaction price for the majority of the Company’s retail sales is based on either: 1) the item’s stated price or 2) the stated price adjusted for the impact of a coupon which can only be applied to such transaction. To the extent that the Company charges customers for freight costs on e-commerce sales, the Company records such amounts in revenue. The Company excludes all sales taxes and value-added taxes from revenue. Under the terms of its agreements with its franchisees, the Company provides both: 1) brand value (via significant advertising spend) and 2) support with respect to planograms, in exchange for a royalty fee that ranges from 4% to 6% of the franchisees’ sales. The Company records the royalty fees at the time that the franchisees’ sales are recorded. Additionally, although the Company anticipates that future franchise store openings will be limited, when a franchisee opens a new store, the Company receives and records a one-time fee which is earned by the Company for its assistance with site selection and development of the new location. Both the sales-based royalty fee and the one-time fee are recorded in royalties and franchise fees in the Company’s consolidated statement of operations and comprehensive income. Wholesale For most of the Company’s wholesale sales, control transfers upon the Company’s shipment of the product. Wholesale sales returns are not significant as the Company generally only accepts the return of goods that were shipped to the customer in error or that were damaged when received by the customer. Additionally, due to its extensive history operating as a leading party goods wholesaler, the Company has sufficient history with which to estimate future sales returns. In most cases, the determination of the transaction price is fixed based on the contract and/or purchase order. To the extent that the Company charges customers for freight costs, the Company records such amounts in revenue. The Company excludes all sales taxes and value-added taxes from revenue. The majority of the sales for the Company’s wholesale business are due within 30 to 120 days from the transfer of control of the product and substantially all of the sales are collected within a year from such transfer. For all transactions for which the Company expects to collect the transaction price within a year from the transfer of control, the Company does not adjust the consideration for the effects of a significant financing component. Cost of Sales Cost of sales at wholesale reflects the production costs (i.e., raw materials, labor and overhead) of manufactured goods and the direct cost of purchased goods, inventory shrinkage, inventory adjustments, inbound freight to the Company’s manufacturing and distribution facilities, distribution costs and outbound freight to transfer goods to the Company’s wholesale customers. At retail, cost of sales reflects the direct costs of goods purchased from third parties and the production costs/purchase costs of goods acquired from the Company’s wholesale operations. Retail cost of sales also includes inventory shrinkage, inventory adjustments, inbound freight, occupancy costs related to store operations (such as rent, utilities and common area maintenance), depreciation on assets and all logistics costs (i.e., handling and distribution costs) associated with the Company’s e-commerce business. Retail Operating Expenses Retail operating expenses include costs associated with the operation of the Company’s retail stores (with the exception of occupancy costs, which are included in cost of sales). Retail operating expenses principally consist of employee compensation and benefits, advertising, supplies expense and credit card fees. Shipping and Handling Outbound shipping costs billed to customers are included in net sales. The costs of shipping and handling incurred by the Company are included in cost of sales. Product Royalty Agreements The Company enters into product royalty agreements that allow the Company to use licensed designs on certain of its products. These contracts require the Company to pay royalties, generally based on the sales of such product, and may require guaranteed minimum royalties, a portion of which may be paid in advance. The Company matches royalty expense with revenue by recording royalties at the time of sale, at the greater of the contractual rate or an effective rate calculated based on the guaranteed minimum royalty and the Company’s estimate of sales during the contract period. If a portion of the guaranteed minimum royalty is determined to be unrecoverable, the unrecoverable portion is charged to expense at that time. Guaranteed minimum royalties paid in advance are recorded in the consolidated balance sheets in either prepaid expenses and other current assets or other assets, depending on the nature of the royalties. Catalog Costs The Company expenses costs associated with the production of catalogs when incurred. Advertising Advertising costs are expensed as incurred. Retail advertising expenses for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 were $68,756, $61,187, and $63,528, respectively. Variable Interest Entities When determining whether a legal entity should be consolidated, the Company first determines whether it has a variable interest in the legal entity. If a variable interest exists, the Company determines whether the legal entity is a variable interest entity due to either: 1) a lack of sufficient equity to finance its activities, 2) the equity holders lacking the characteristics of a controlling financial interest, or 3) the legal entity being structured with non-substantive voting rights. If the Company concludes that the legal entity is a variable interest entity, the Company next determines whether it is the primary beneficiary due to it possessing both: 1) the power to direct the activities of a variable interest entity that most significantly impact the variable interest entity’s economic performance, and 2) the obligation to absorb losses of the variable interest entity that potentially could be significant to the variable interest entity or the right to receive benefits from the variable interest entity which could be significant to the variable interest entity. If the Company concludes that it is the primary beneficiary, it consolidates the legal entity. During 2017, the Company and Ampology, a subsidiary of Trivergence, reached an agreement to form a new legal entity, Kazzam, LLC (“Kazzam”), for the purpose of designing, developing and launching an online exchange platform for party-related services. Although the Company currently only owns 26% of Kazzam’s equity, the Company has concluded that: a) Kazzam is a variable interest entity as it has insufficient equity at risk, and b) the Company is its primary beneficiary. Therefore, the Company has consolidated Kazzam into the Company’s financial statements. As part of Ampology’s compensation for designing, developing and launching the exchange platform, Ampology received an ownership interest in Kazzam. The interest has been recorded as redeemable securities in the mezzanine of the Company’s consolidated balance sheet as, in the future, Ampology has the right to cause the Company to purchase the interest. On a recurring basis, the mezzanine liability is adjusted to the greater of: a) the interest’s carrying amount under Accounting Standards Codification (“ASC”) Topic 810, “Consolidation”, or b) the fair value of the interest. Art and Development Costs Art and development costs are primarily internal costs that are not easily associated with specific designs, some of which may not reach commercial production. Accordingly, the Company expenses these costs as incurred. Derivative Financial Instruments ASC Topic 815, “Accounting for Derivative Instruments and Hedging Activities”, requires that all derivative financial instruments be recognized on the balance sheet at fair value and establishes criteria for both the designation and effectiveness of hedging activities. The Company uses derivatives in the management of interest rate and foreign currency exposure. ASC Topic 815 requires the Company to formally document the assets, liabilities or other transactions the Company designates as hedged items, the risk being hedged and the relationship between the hedged items and the hedging instruments. The Company must measure the effectiveness of the hedging relationship at the inception of the hedge and on an on-going basis. If derivative financial instruments qualify as fair value hedges, the gain or loss on the instrument and the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in net income during the period of the change in fair values. For derivative financial instruments that qualify as cash flow hedges ( i.e i.e Income Taxes Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities (and operating loss and tax credit carryforwards) applying enacted statutory tax rates in effect for the years in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance when, in the judgment of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Stock-Based Compensation Accounting for stock-based compensation requires measurement of compensation cost for all stock-based awards at fair value on the date of grant and recognition of compensation expense over the service period for awards expected to vest. Accumulated Other Comprehensive Loss Accumulated other comprehensive loss consists of the Company’s foreign currency adjustments and the impact of interest rate swap and foreign exchange contracts that qualify as hedges (see Notes 18 and 19). Foreign Currency Transactions and Translation The functional currencies of the Company’s foreign operations are the local currencies in which they operate. Foreign currency exchange gains or losses resulting from receivables or payables in currencies other than the functional currencies generally are recognized in the Company’s statement of operations and comprehensive income (loss). The balance sheets of foreign subsidiaries are translated into U.S. dollars at the exchange rates in effect on the balance sheet date. The results of operations of foreign subsidiaries are translated into U.S. dollars at the average exchange rates effective for the periods presented. The differences from historical exchange rates are recorded as comprehensive income (loss) and are included as a component of accumulated other comprehensive loss. Earnings Per Share Basic earnings per share are computed by dividing net income attributable to common shareholders of Party City Holdco Inc. by the weighted average number of common shares outstanding for the period. Diluted earnings per share are calculated based on the weighted average number of outstanding common shares plus the dilutive effect of stock options and warrants, as if they were exercised, and restricted stock units, as if they vested. A reconciliation between basic and diluted income per share is as follows: Year Ended Year Ended Year Ended 2016 Net income attributable to common shareholders of Party City Holdco Inc.: $ 123,259 $ 215,340 $ 117,477 Weighted average shares — Basic: 96,133,144 118,589,421 119,381,842 Effect of dilutive restricted stock units: 9,661 0 0 Effect of dilutive stock options: 1,128,245 1,304,600 987,830 Weighted average shares — Diluted: 97,271,050 119,894,021 120,369,672 Net income per share attributable to common shareholders of Party City Holdco Inc. — Basic: $ 1.28 $ 1.81 $ 0.98 Net income per share attributable to common shareholders of Party City Holdco Inc. — Diluted: $ 1.27 $ 1.79 $ 0.98 During the years ended December 31, 2018, December 31, 2017, and December 31, 2016, 2,394,868 stock options, 2,392,150 stock options and 2,371,876 stock options, respectively, were excluded from the calculations of net income per share attributable to common shareholders of Party City Holdco Inc. – diluted as they were anti-dilutive. Additionally, during the years ended December 31, 2018, December 31, 2017, and December 31, 2016, 596,000 warrants, 596,000 warrants and 0 warrants, respectively, were excluded from the calculations of net income per share attributable to common shareholders of Party City Holdco Inc. – diluted as they were anti-dilutive. Further, during the years ended December 31, 2018, December 31, 2017, and December 31, 2016, 141,400 restricted stock units, 0 restricted stock units and 0 restricted stock units, respectively, were excluded from the calculations of net income per share attributable to common shareholders of Party City Holdco Inc. – diluted as they were anti-dilutive. Recently Issued Accounting Pronouncements In June 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-07, “Compensation — Stock Compensation: Improvements to Nonemployee Share-Based Payment Accounting”. The ASU simplifies the accounting for non-employee share-based payments. The update is effective for the Company during the first quarter of 2019. Although the Company continues to evaluate this pronouncement, it does not believe that it will have a material impact on the Company’s consolidated financial statements. In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities”. The pronouncement amends the existing hedge accounting model in order to enable entities to better portray the economics of their risk management activities in their financial statements. The update is effective for the Company during the first quarter of 2019. Although the Company continues to evaluate this pronouncement, it does not believe that it will have a material impact on the Company’s consolidated financial statements. In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows: Restricted Cash”. The pronouncement requires companies to show changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. The Company adopted the pronouncement, which requires retrospective application, during the first quarter of 2018. The impact of such adoption was immaterial to the Company’s consolidated financial statements. See Note 22 for further discussion. In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments”. The pronouncement clarifies how entities should classify certain cash receipts and cash payments on the statement of cash flows. The Company adopted the pronouncement during the first quarter of 2018 and such adoption did not have a material impact on the Company’s consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, “Leases”. The ASU requires that companies recognize assets and liabilities for the rights and obligations created by companies’ leases. The update is effective for the Company during the first quarter of 2019. The Company’s current lease portfolio is primarily comprised of store leases, manufacturing and distribution facility leases and office leases. Most of the Company’s leases are operating leases. The Company’s finance leases are not material to its consolidated financial statements. Upon adoption of this standard, the Company will recognize a right of use asset and liability related to substantially all of its operating lease arrangements with terms of greater than twelve months. The Company established a cross-functional team to implement the pronouncement and the team has finalized the implementation of a new software solution and its assessment of the practical expedients and policy elections offered by the standard. Due to the nature of the Company’s business, it is often executing new leases and amending existing leases. Currently, the Company estimates that its right of use asset for its operating leases will be in the range of $740,000 to $820,000. Additionally, the Company currently estimates that its liability for its operating leases will be in the range of $820,000 to $900,000. The adoption of the pronouncement will not have a material impact on the Company’s consolidated statement of operations and comprehensive income and it will not impact the Company’s compliance with its debt covenants. The FASB has provided companies with a transition option under which they can opt to continue to apply legacy guidance in comparative periods and recognize a cumulative effect adjustment to January 1, 2019 retained earnings (if applicable). The Company has elected the option. The cumulative effect adjustment will not have a material impact on the Company’s consolidated financial statements. In January 2016, the FASB issued ASU 2016-01, “Financial Instruments — Overall: Recognition and Measurement of Financial Assets and Financial Liabilities”. The update impacts the accounting for equity investments and the recognition of changes in fair value of financial liabilities when the fair value option is elected. The Company adopted the pronouncement during the first quarter of 2018 and such adoption had no impact on the Company’s consolidated financial statements. In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. The pronouncement contains a five-step model which replaces most existing revenue recognition guidance. The new standard became effective for the Company on January 1, 2018. The Company adopted the pronouncement using the modified retrospective approach. Therefore, on January 1, 2018, the Company adjusted its accounting for certain discounts which are related to the timing of payments by customers of its wholesale business and the Company recorded a cumulative-effect adjustment which reduced retained earnings by $46. Additionally, as of such date, the Company modified its accounting for certain metallic balloon sales of its wholesale segment and started to defer the recognition of revenue on such sales, and the related costs, until the balloons have been filled with helium. As a result, the Company recorded a cumulative-effect adjustment which increased retained earnings by $8. Finally, as of such date, the Company adjusted its accounting for certain discounts on wholesale sales of seasonal product and the Company recorded a cumulative-effect adjustment which reduced retained earnings by $40. See Note 20 for further discussion of the adoption of the pronouncement and the Company’s revenue recognition policy. |
Inventories, Net
Inventories, Net | 12 Months Ended |
Dec. 31, 2018 | |
Inventory Disclosure [Abstract] | |
Inventories, Net | Note 3 — Inventories, Net Inventories consisted of the following: December 31, 2018 2017 Finished goods $ 706,327 $ 562,809 Raw materials 33,423 30,346 Work in process 16,288 10,911 $ 756,038 $ 604,066 See Note 2 for a discussion of the Company’s accounting policies for inventories. |
Property, Plant and Equipment,
Property, Plant and Equipment, Net | 12 Months Ended |
Dec. 31, 2018 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment, Net | Note 4 — Property, Plant and Equipment, Net Property, plant and equipment, net consisted of the following: December 31, 2018 2017 Useful lives Machinery and equipment $ 216,097 $ 187,937 3-15 years Buildings 68,810 68,451 40 years Data processing equipment 82,735 63,354 3-5 years Leasehold improvements 137,508 120,146 1-10 years Furniture and fixtures 191,183 177,309 5-10 years Land 11,069 10,733 707,402 627,930 Less: accumulated depreciation (386,358 ) (326,789 ) $ 321,044 $ 301,141 Depreciation expense related to property, plant and equipment, including assets under capital leases, was $66,304, $68,209, and $66,383, for the years ended December 31, 2018, December 31, 2017, and December 31, 2016, respectively. Assets under capital leases are principally included in machinery and equipment in the table above. |
Acquisitions
Acquisitions | 12 Months Ended |
Dec. 31, 2018 | |
Business Combinations [Abstract] | |
Acquisitions | Note 5 — Acquisitions During March 2018, the Company acquired 11 franchise stores, which are located in Maryland, for total consideration (including non-cash consideration) of approximately $17,000. The following summarizes the fair values of the major classes of assets acquired and liabilities assumed: inventories of $3,500, property, plant and equipment of $200, a reacquired right intangible asset in the amount of $4,000, and an asset in the amount of $100 due to leases that are favorable when compared to market rates. The allocation of the purchase price for the business combination, which has been finalized with the exception of the allocation of value to the stores’ income tax accounts, was based on the Company’s estimate of the fair value of the assets acquired and liabilities assumed. Goodwill, which is tax-deductible, arose due to numerous factors, including the wholesale profit generated via the sale of product from the Company’s wholesale operations through the 11 stores. Goodwill also arose due to: the value to the Company of customers knowing that there are party stores in the locations (when the Company opens a new store, sales are initially lower than those of mature stores and increase over time), the Company’s ability to run the stores more efficiently than the franchisee based on the Company’s experience with its approximately 800 corporate-owned stores and the assembled workforce at the 11 stores. Also, during July 2018, the Company acquired an additional 16 franchise stores, which are located in Pennsylvania, for total consideration (including non-cash consideration) of approximately $20,500. The following summarizes the fair values of the major classes of assets acquired and liabilities assumed: inventories of $4,200, property, plant and equipment of $500, a reacquired right intangible asset in the amount of $3,400, and an asset in the amount of $500 due to leases that are favorable when compared to market rates. The allocation of the purchase price for the business combination, which has been finalized with the exception of the allocation of value to the stores’ income tax accounts, was based on the Company’s estimate of the fair value of the assets acquired and liabilities assumed. Goodwill, which is tax-deductible, arose due to numerous factors, including the wholesale profit generated via the sale of product from the Company’s wholesale operations through the 16 stores. Goodwill also arose due to: the value to the Company of customers knowing that there are party stores in the locations (when the Company opens a new store, sales are initially lower than those of mature stores and increase over time), the Company’s ability to run the stores more efficiently than the franchisee based on the Company’s experience with its approximately 800 corporate-owned stores and the assembled workforce at the 16 stores. Additionally, during September 2018, the Company acquired 21 franchise stores, which are located in Minnesota, North Dakota and Texas, for total consideration (including non-cash consideration) of approximately $26,300. The following summarizes the fair values of the major classes of assets acquired and liabilities assumed: inventories of $7,500, property, plant and equipment of $500, a reacquired right intangible asset in the amount of $7,300, and an asset in the amount of $200 due to leases that are favorable when compared to market rates. The allocation of the purchase price for the business combination, which has been finalized with the exception of the allocation of value to the stores’ income tax accounts, was based on the Company’s estimate of the fair value of the assets acquired and liabilities assumed. Goodwill, which is tax-deductible, arose due to numerous factors, including the wholesale profit generated via the sale of product from the Company’s wholesale operations through the 21 stores. Goodwill also arose due to: the value to the Company of customers knowing that there are party stores in the locations (when the Company opens a new store, sales are initially lower than those of mature stores and increase over time), the Company’s ability to run the stores more efficiently than the franchisee based on the Company’s experience with its approximately 800 corporate-owned stores and the assembled workforce at the 21 stores. Also, during 2018, the Company entered into an agreement to acquire 11 independent stores, which are located in Texas. The Company will take control of the stores one at a time over a period of approximately two years. During 2018, the Company took control of eight of the 11 stores, for total business combination consideration of approximately $4,400. Although the Company is finalizing the allocation of the purchase price for the eight stores, the majority of the value will be ascribed to goodwill. Goodwill, which is tax-deductible, arose due to numerous factors, including the wholesale profit generated via the sale of product from the Company’s wholesale operations through the stores. Due to the fact that the stores were independent stores and, therefore, possessed a relatively small percentage of inventory that came from the Company’s wholesale operations, going forward the Company will significantly increase such percentage. Additionally, goodwill arose due to: the value to the Company of customers knowing that there are party stores in the locations, the Company’s ability to run the stores more efficiently than the current operator based on the Company’s experience with its approximately 800 corporate-owned stores and the assembled workforce at the eight stores. Pro forma financial information has not been presented because the impact of the acquisitions individually, and in the aggregate, is not material to the Company’s consolidated financial results. Goodwill Changes by Reporting Segment For the years ended December 31, 2018 and December 31, 2017 goodwill changes were as follows: Year Ended Year Ended Wholesale segment: Beginning balance $ 513,946 $ 491,859 Granmark acquisition (1,115 ) 13,241 Print Appeal acquisition 277 3,133 Other acquisitions 132 1,348 Foreign currency impact (2,750 ) 4,365 Ending balance 510,490 513,946 Retail segment: Beginning balance 1,105,307 1,080,709 Store acquisitions 42,801 23,025 Foreign currency impact (1,648 ) 1,573 Ending balance 1,146,460 1,105,307 Total ending balance, both segments $ 1,656,950 $ 1,619,253 |
Intangible Assets
Intangible Assets | 12 Months Ended |
Dec. 31, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets | Note 6 — Intangible Assets The Company had the following other identifiable intangible assets: December 31, 2018 Cost Accumulated Net Carrying Useful lives Franchise-related intangible assets $ 77,377 $ 41,877 $ 35,500 4-19 years Customer lists and relationships 61,405 41,167 20,238 2-20 years Copyrights and designs 26,030 25,708 322 5-7 years Lease agreements 17,830 13,926 3,904 1-17 years Non-compete agreements 500 300 200 5 years Total $ 183,142 $ 122,978 $ 60,164 December 31, 2017 Cost Accumulated Net Carrying Useful lives Franchise-related intangible assets $ 81,600 $ 35,700 $ 45,900 4-19 years Customer lists and relationships 61,527 36,268 25,259 2-20 years Copyrights and designs 29,030 27,406 1,624 5-7 years Lease agreements 16,850 14,229 2,621 1-17 years Non-compete agreements 500 200 300 5 years Total $ 189,507 $ 113,803 $ 75,704 The Company is amortizing the majority of its intangible assets utilizing accelerated patterns based on the discounted cash flows that were used to value such assets. The amortization expense for finite-lived intangible assets for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 was $12,271, $16,959, and $17,247, respectively. Estimated amortization expense for each of the next five years will be approximately $14,036, $10,877, $8,943, $5,838, and $4,524, respectively. In addition to the Company’s finite-lived intangible assets, the Company has recorded indefinite-lived intangible assets for the Party City trade name, the Amscan trade name, the Halloween City trade name, the Christys trade name, the Granmark trade name, the partycity.com domain name and the partydelights.co.uk domain name. |
Loans and Notes Payable
Loans and Notes Payable | 12 Months Ended |
Dec. 31, 2018 | |
Debt Disclosure [Abstract] | |
Loans and Notes Payable | Note 7 — Loans and Notes Payable ABL Facility The Company has a $540,000 asset-based revolving credit facility (with a seasonal increase to $640,000 during a certain period of each calendar year) (“ABL Facility”) which matures during August 2023 (subject to a springing maturity at an earlier date if the maturity date of certain of the Company’s other debt has not been extended or refinanced). It provides for (a) revolving loans, subject to a borrowing base described below, and (b) letters of credit, in an aggregate face amount at any time outstanding not to exceed $50,000. Under the ABL Facility, the borrowing base at any time equals (a) a percentage of eligible trade receivables, plus (b) a percentage of eligible inventory, plus (c) a percentage of eligible credit card receivables, less (d) certain reserves. The ABL Facility generally provides for two pricing options: (i) an alternate base interest rate (“ABR”) equal to the greater of (a) the prime rate, (b) the federal funds rate plus 0.5% or (c) the LIBOR rate plus 1%, in each case, on the date of such borrowing or (ii) a LIBOR based interest rate, in each case plus an applicable margin. The applicable margin ranges from 0.25% to 0.50% with respect to ABR borrowings and from 1.25% to 1.50% with respect to LIBOR borrowings. In addition to paying interest on outstanding principal, the Company is required to pay a commitment fee of 0.25% per annum in respect of unutilized commitments. The Company must also pay customary letter of credit fees. All obligations under the ABL Facility are jointly and severally guaranteed by PC Intermediate, PCHI and each existing and future domestic subsidiary of PCHI. PCHI and each guarantor has secured its obligations, subject to certain exceptions and limitations, including obligations under its guaranty, as applicable, by a first-priority lien on its accounts receivable, inventory, cash and certain related assets and a second-priority lien on substantially all of its other assets. The facility contains negative covenants that, among other things and subject to certain exceptions, restrict the ability of PCHI to: • incur additional indebtedness; • pay dividends on capital stock or redeem, repurchase or retire capital stock; • make certain investments, loans, advances and acquisitions; • engage in transactions with affiliates; • create liens; and • transfer or sell certain assets. In addition, PCHI must comply with a fixed charge coverage ratio if excess availability under the ABL Facility on any day is less than the greater of: (a) 10% of the lesser of the aggregate commitments and the then borrowing base under the ABL Facility and (b) $40,000. The fixed charge coverage ratio is the ratio of (i) Adjusted EBITDA (as defined in the facility) minus maintenance-related capital expenditures (as defined in the facility) to (ii) fixed charges (as defined in the facility). The ABL Facility also contains certain customary affirmative covenants and events of default. In connection with entering into and amending the ABL Facility, the Company incurred and capitalized third-party costs. All capitalized costs are being amortized over the life of the ABL Facility and are included in loans and notes payable in the Company’s consolidated balance sheet. The balance of related unamortized financing costs at December 31, 2018 was $2,459. Borrowings under the ABL Facility totaled $303,500 at December 31, 2018. The weighted average interest rate for such borrowings was 4.46% at December 31, 2018. Outstanding standby letters of credit totaled $26,178 at December 31, 2018 and, after considering borrowing base restrictions, at December 31, 2018 PCHI had $210,322 of available borrowing capacity under the terms of the facility. Other Credit Agreements The Company’s subsidiaries have also entered into several foreign asset-based and overdraft credit facilities that provide the Company with additional borrowing capacity. At December 31, 2018 and 2017, there were $1,710 and $2,251 borrowings outstanding under the foreign facilities, respectively. The facilities contain customary affirmative and negative covenants. |
Long-Term Obligations
Long-Term Obligations | 12 Months Ended |
Dec. 31, 2018 | |
Debt Disclosure [Abstract] | |
Long-Term Obligations | Note 8 — Long-Term Obligations Long-term obligations consisted of the following: December 31, 2018 2017 Senior secured term loan facility (“Term Loan Credit Agreement”) $ 791,135 $ 1,196,505 6.125% Senior Notes — due 2023 346,191 345,368 6.625% Senior Notes — due 2026 494,138 0 Capital lease obligations 3,815 3,276 Total long-term obligations 1,635,279 1,545,149 Less: current portion (13,316 ) (13,059 ) Long-term obligations, excluding current portion $ 1,621,963 $ 1,532,090 Term Loan Credit Agreement Amendment During February 2018, the Company amended its Term Loan Credit Agreement. At the time of the amendment, all outstanding term loans were replaced with new term loans for the same principal amount. The applicable margin for ABR borrowings was lowered from 2.00% to 1.75% and the applicable margin for LIBOR borrowings was lowered from 3.00% to 2.75%. Additionally, based on the terms of the amendment, the ABR and LIBOR margins will drop to 1.50% and 2.50%, respectively, if PCHI’s Senior Secured Leverage Ratio, as defined by the agreement, falls below 3.2 to 1.0. As the Term Loan Credit Agreement is a loan syndication, the Company assessed, on a creditor-by-creditor basis, whether the refinancing should be accounted for as an extinguishment or a modification for each creditor and, during 2018, the Company wrote-off $186 of existing deferred financing costs, a $102 capitalized original issue discount and $58 of capitalized call premium. The write-offs were recorded in other expense in the Company’s consolidated statement of operations and comprehensive income. The remaining deferred financing costs, original issue discount and capitalized call premium will continue to be amortized over the life of the Term Loan Credit Agreement, using the effective interest method. Additionally, in conjunction with the amendment, the Company incurred $856 of banker and legal fees, $800 of which were recorded in other expense during 2018. The rest of the costs are being amortized over the term of the debt. August 2018 Refinancing During August 2018, the Company executed a refinancing of its debt portfolio and issued $500,000 of new senior notes at an interest rate of 6.625%. The notes will mature in August 2026. The Company used the proceeds from the notes to: (i) reduce the outstanding balance under its existing ABL Facility, which is included in loans and notes payable on the Company’s condensed consolidated balance sheet, by $90,000 and (ii) voluntarily prepay $400,000 of the outstanding principal under its existing Term Loan Credit Agreement. Additionally, as part of the refinancing, the Company extended the maturity of the ABL Facility to August 2023 (subject to a springing maturity at an earlier date if the maturity date of certain of the Company’s other debt has not been extended or refinanced). As the partial prepayment of the Term Loan Credit Agreement was in accordance with the terms of such agreement, at the time of such prepayment the Company wrote-off a pro-rata portion of the existing capitalized deferred financing costs and original issuance discounts, $1,824, for investors who did not participate in the new notes. Such amount was recorded in other expense in the Company’s consolidated statement of operations and comprehensive income. To the extent that investors in the Term Loan Credit Agreement participated in the new notes, the Company assessed whether the refinancing should be accounted for as an extinguishment on a creditor-by-creditor basis and wrote-off $968 of existing deferred financing costs and original issuance discounts. Such amount was recorded in other expense in the Company’s consolidated statement of operations and comprehensive income. Additionally, in conjunction with the issuance of the notes, the Company incurred third-party fees (principally banker fees). To the extent that such fees related to investors for whom their original debt was not extinguished, the Company expensed the portion of such fees, $2,270 in aggregate, that related to such investors. Such amount was recorded in other expense in the Company’s consolidated statement of operations and comprehensive income. The remainder of the third-party fees, $6,230, have been capitalized and will be amortized over the remaining life of the debt using the effective interest method. Further, in conjunction with the extension of the ABL Facility, the Company compared the borrowing capacities of the pre-amendment facility and the post-amendment facility, on a creditor-by-creditor basis, and concluded that $29 of existing deferred financing costs should be written-off. Such amount was recorded in other expense in the Company’s consolidated statement of operations and comprehensive income. The remaining capitalized costs, and $986 of new third-party costs incurred in conjunction with the extension, are being amortized over the revised term of the ABL Facility. Term Loan Credit Agreement The Term Loan Credit Agreement provides for two pricing options for outstanding loans: (i) an ABR for any day, a rate per annum equal to the greater of (a) the prime rate in effect on such day, (b) the federal funds effective rate in effect on such day plus 0.5%, (c) the adjusted LIBOR rate plus 1% and (d) 1.75% or (ii) the LIBOR rate, with a LIBOR floor of 0.75%, in each case plus an applicable margin. The applicable margin for ABR borrowings ranges from 1.50% to 1.75% and the applicable margin for LIBOR borrowings ranges from 2.50% to 2.75%, depending on PCHI’s Senior Secured Leverage Ratio (as defined by the agreement). The term loans under the Term Loan Credit Agreement mature on August 19, 2022. The Company is required to repay installments on the loans in quarterly principal amounts of 0.25%, with the remaining amount payable on the maturity date. Additionally, outstanding term loans are subject to mandatory prepayment, subject to certain exceptions, with (i) 100% of net proceeds above a threshold amount of certain asset sales/insurance proceeds, subject to reinvestment rights and certain other exceptions, (ii) 100% of the net cash proceeds of any incurrence of debt other than debt permitted under the Term Loan Credit Agreement, and (iii) 50% of Excess Cash Flow, as defined in the agreement, if any (reduced to 25% if PCHI’s first lien leverage ratio (as defined in the agreement) is less than 3.50 to 1.00, but greater than 2.50 to 1.00, and 0% if PCHI’s first lien leverage ratio is less than 2.50 to 1.00). The term loans may be voluntarily prepaid at any time without premium or penalty, other than customary breakage costs with respect to loans based on the LIBOR rate. All obligations under the agreement are jointly and severally guaranteed by PC Intermediate, PCHI and each existing and future domestic subsidiary of PCHI. PCHI and each guarantor has secured its obligations, subject to certain exceptions and limitations, by a first-priority lien on substantially all of its assets (other than accounts receivable, inventory, cash and certain related assets), including a pledge of all of the capital stock held by PC Intermediate, PCHI and each guarantor, and a second-priority lien on its accounts receivable, inventory, cash and certain related assets. The Term Loan Credit Agreement contains certain customary affirmative covenants and events of default. Additionally, it contains negative covenants which, among other things and subject to certain exceptions, restrict the ability of PCHI to: • incur additional indebtedness; • pay dividends on capital stock or redeem, repurchase or retire capital stock; • make certain investments, loans, advances and acquisitions; • engage in transactions with affiliates; • create liens; and • transfer or sell certain assets. At December 31, 2018, the principal amount of term loans outstanding under the Term Loan Credit Agreement was $799,917. Such amount is recorded net of original issue discounts, capitalized call premiums and deferred financing costs on the Company’s consolidated balance sheet. At December 31, 2018, original issue discounts, capitalized call premiums and deferred financing costs totaled $8,782. At December 31, 2018, all outstanding borrowings were based on LIBOR and were at a weighted average interest rate of 5.03%. 6.125% Senior Notes — Due 2023 (“6.125% Senior Notes”) The 6.125% Senior Notes mature on August 15, 2023. Interest on the notes is payable semi-annually in arrears on February 15 and August 15 of each year. The notes are guaranteed, jointly and severally, on a senior basis by each of PCHI’s existing and future wholly-owned domestic subsidiaries. The notes and the guarantees are general unsecured senior obligations and are effectively subordinated to all other secured debt to the extent of the assets securing such secured debt. The indenture governing the notes contains certain covenants limiting, among other things and subject to certain exceptions, PCHI’s ability to: • incur additional indebtedness or issue certain disqualified stock and preferred stock; • pay dividends or distributions, redeem or repurchase equity; • prepay subordinated debt or make certain investments; • engage in transactions with affiliates; • consolidate, merge or transfer all or substantially all of PCHI’s assets; • create liens; and • transfer or sell certain assets. The indenture governing the notes also contains certain customary affirmative covenants and events of default. The Company may redeem the notes, in whole or in part, at the following (expressed as a percentage of the principal amount to be redeemed): Twelve-month period beginning on August 15, Percentage 2018 103.063 % 2019 101.531 % 2020 and thereafter 100.000 % Also, if the Company experiences certain types of change in control, as defined, the Company may be required to offer to repurchase the Senior Notes at 101% of their principal amount. In connection with issuing the notes, the Company incurred and capitalized third-party costs. Capitalized costs are being amortized over the life of the debt and are included in long-term obligations, excluding current portion, in the Company’s consolidated balance sheet. At December 31, 2018, $3,809 of costs were capitalized. 6.625% Senior Notes — Due 2026 (“6.625% Senior Notes”) The 6.625% Senior Notes mature on August 1, 2026. Interest on the notes is payable semi-annually in arrears on February 1st and August 1st of each year. The notes are guaranteed, jointly and severally, on a senior basis by each of PCHI’s existing and future wholly-owned domestic subsidiaries. The notes and the guarantees are general unsecured senior obligations and are effectively subordinated to all other secured debt to the extent of the assets securing such secured debt. The indenture governing the notes contains certain covenants limiting, among other things and subject to certain exceptions, PCHI’s ability to: • incur additional indebtedness or issue certain disqualified stock and preferred stock; • pay dividends or distributions, redeem or repurchase equity; • prepay subordinated debt or make certain investments; • engage in transactions with affiliates; • consolidate, merge or transfer all or substantially all of PCHI’s assets; • create liens; and • transfer or sell certain assets. The indenture governing the notes also contains certain customary affirmative covenants and events of default. On or after August 1, 2021, the Company may redeem the notes, in whole or in part, at the following (expressed as a percentage of the principal amount to be redeemed): Twelve-month period beginning on August 1, Percentage 2021 103.313 % 2022 101.656 % 2023 and thereafter 100.000 % In addition, the Company may redeem up to 40% of the aggregate principal amount outstanding on or before August 1, 2021 with the cash proceeds from certain equity offerings at a redemption price of 106.625% of the principal amount. The Company may also redeem some or all of the notes before August 1, 2021 at a redemption price of 100% of the principal amount plus a premium that is defined in the indenture. Also, if the Company experiences certain types of change in control, as defined, the Company may be required to offer to repurchase the notes at 101% of their principal amount. In connection with issuing the notes, the Company incurred and capitalized third-party costs. Capitalized costs are being amortized over the life of the debt and are included in long-term obligations, excluding current portion, in the Company’s consolidated balance sheet. At December 31, 2018, $5,862 of costs were capitalized. Other Indebtedness Additionally, the Company has entered into various capital leases for machinery and equipment. At December 31, 2018 and December 31, 2017 the balances of such leases were $3,815 and $3,276, respectively. Subject to certain exceptions, PCHI may not make certain payments, including the payment of dividends to its shareholders (“restricted payments”), unless certain conditions are met under the terms of the indentures governing the senior notes, the ABL Facility and the Term Loan Credit Agreement. As of December 31, 2018, the most restrictive of these conditions existed in the Term Loan Credit Agreement, which limits restricted payments based on PCHI’s consolidated net income and leverage ratios. As of December 31, 2018, PCHI had $129,022 of capacity under the debt instrument to make restricted payments. PCHI’s parent companies, PC Intermediate, PC Nextco and Party City Holdco, have no assets or operations other than their investments in their subsidiaries and income from those subsidiaries. At December 31, 2018, maturities of long-term obligations consisted of the following: Long-Term Debt Capital Lease Totals 2019 $ 12,266 $ 1,050 $ 13,316 2020 12,266 940 13,206 2021 12,266 1,154 13,420 2022 763,119 651 763,770 2023 350,000 20 350,020 Thereafter 500,000 0 500,000 Long-term obligations $ 1,649,917 $ 3,815 $ 1,653,732 |
Capital Stock
Capital Stock | 12 Months Ended |
Dec. 31, 2018 | |
Federal Home Loan Banks [Abstract] | |
Capital Stock | Note 9 — Capital Stock At December 31, 2018, the Company’s authorized capital stock consisted of 300,000,000 shares of $0.01 par value common stock and 15,000,000 shares of $0.01 par value preferred stock. The changes in common shares outstanding during the three years ended December 31, 2016, December 31, 2017, and December 31, 2018 were as follows: Common Shares Outstanding at December 31, 2015 119,258,374 Exercise of stock options 257,520 Common Shares Outstanding at December 31, 2016 119,515,894 Treasury stock purchases (23,379,567 ) Exercise of stock options 243,775 Common Shares Outstanding at December 31, 2017 96,380,102 Issuance of restricted shares 589,736 Treasury stock purchases (3,785,658 ) Issuance of shares to directors 13,249 Exercise of stock options 425,505 Common Shares Outstanding at December 31, 2018 93,622,934 During the year ended December 31, 2018, the Company acquired 3,785,658 treasury shares for $40,197. Additionally, during the year ended December 31, 2017, the Company acquired 23,379,567 treasury shares for $286,733. The shares are included in “common stock held in treasury” in the Company’s consolidated balance sheet. |
Other Expense (Income), net
Other Expense (Income), net | 12 Months Ended |
Dec. 31, 2018 | |
Text Block [Abstract] | |
Other Expense (Income), net | Note 10 — Other Expense (Income), net Year Ended Year Ended Year Ended Other expense (income), net consists of the following: Undistributed (income) loss in equity method investments $ (369 ) $ (194 ) $ 314 Foreign currency losses (gains) 24 466 (7,417 ) Debt refinancings (see Note 8) 6,237 0 1,458 Corporate development expenses 4,387 2,660 3,290 Other, net 703 1,694 345 Other expense (income), net $ 10,982 $ 4,626 $ (2,010 ) |
Employee Benefit Plans
Employee Benefit Plans | 12 Months Ended |
Dec. 31, 2018 | |
Postemployment Benefits [Abstract] | |
Employee Benefit Plans | Note 11 — Employee Benefit Plans Certain subsidiaries of the Company maintain defined contribution plans for eligible employees. The plans require the subsidiaries to match from approximately 11% to 100% of voluntary employee contributions to the plans, not to exceed a maximum amount of the employee’s annual salary, ranging from 5% to 6%. Expense for the plans for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 totaled $6,454, $6,565, and $5,792, respectively. |
Equity Incentive Plans
Equity Incentive Plans | 12 Months Ended |
Dec. 31, 2018 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Equity Incentive Plans | Note 12 — Equity Incentive Plans Party City Holdco has adopted the Amended and Restated 2012 Omnibus Equity Incentive Plan (the “2012 Plan”) under which it can grant incentive awards in the form of stock appreciation rights, restricted stock and common stock options to certain directors, officers, employees and consultants of Party City Holdco and its affiliates. A committee of Party City Holdco’s Board of Directors, or the Board itself in the absence of a committee, is authorized to make grants and various other decisions under the 2012 Plan. The maximum number of shares reserved under the 2012 Plan is 15,316,000 shares. Time-based options Party City Holdco grants time-based options to key eligible employees and outside directors. In conjunction with the options, the Company recorded compensation expense of $1,744, $5,309, and $3,853 during the years ended December 31, 2018, December 31, 2017, and December 31, 2016, respectively. The fair value of time-based options granted during the year ended December 31, 2018 was estimated on the grant date using a Black-Scholes option valuation model based on the assumptions in the following table: Expected dividend rate 0% Risk-free interest rate 2.66% to 2.97% Volatility 26.94% to 28.46% Expected option term 5 years — 6.5 years As Party City Holdco’s stock only recently started trading publicly, the Company determined volatility based on the average historical volatility of guideline companies. Additionally, as there is not sufficient historical exercise data to provide a reasonable basis for determining the expected terms of the options, the Company estimated such expected terms based on the assumption that options will be exercised at the mid-point of the vesting of the options and the completion of the contractual lives of such options. The Company has based its estimated forfeiture rate on historical forfeitures for time-based options as the number of options given to each of the various levels of management is principally consistent with historical grants and forfeitures are expected to be materially consistent with past experience. The Company’s time-based options principally vest 20% on each anniversary date. The Company records compensation expense for such options on a straight-line basis. As of December 31, 2018, there was $3,731 of unrecognized compensation cost, which will be recognized over a weighted-average period of approximately 30 months. Performance-based options During 2013, Party City Holdco granted performance-based stock options to key employees and independent directors. For performance-based options, vesting is contingent upon Thomas H. Lee Partners, L.P. (“THL”) achieving specified investment returns when it sells its ownership stake in Party City Holdco. Since the sale of THL’s shares cannot be assessed as probable before it occurs, no compensation expense has been recorded for the performance-based options that have been granted. As of December 31, 2018, 3,035,200 performance-based options were outstanding. Based on a Monte Carlo simulation and the following assumptions, the options have an average grant date fair value of $3.09 per option: Expected dividend rate 0% Risk-free interest rate 1.86% Volatility 52.00% Expected option term 5 years As Party City Holdco’s stock was not publicly traded when the performance-based options were granted, the Company determined volatility based on the average historical volatility of guideline companies. The following table summarizes the changes in outstanding stock options for the years ended December 31, 2016, December 31, 2017, and December 31, 2018. Options Average Average Fair Value of Time-Based Grant Date Aggregate Weighted Average Remaining Outstanding at December 31, 2015 8,517,645 Granted 484,950 $ 15.78 $ 4.68 Exercised (257,520 ) 5.33 Forfeited (283,249 ) 10.05 Outstanding at December 31, 2016 8,461,826 8.74 $ 46,214 6.9 Granted 101,444 14.38 4.46 Exercised (243,775 ) 5.33 Forfeited (294,734 ) 9.47 Outstanding at December 31, 2017 8,024,761 8.89 40,634 6.0 Granted 187,080 14.63 4.98 Exercised (425,505 ) 5.33 Forfeited (859,162 ) 7.84 Outstanding at December 31, 2018 6,927,174 $ 9.39 $ 4,089 5.2 Exercisable at December 31, 2018 2,788,424 $ 11.05 $ (2,993 ) 5.4 Expected to vest at December 31, 2018 (excluding performance-based options) 1,103,550 $ 16.35 $ (7,031 ) 7.1 The intrinsic value of options exercised was $3,351, $1,972 and $2,726 for the years ended December 31, 2018, December 31, 2017, and December 31, 2016, respectively. The fair value of options vested was $2,819, $4,354, and $4,110, during the years ended December 31, 2018, December 31, 2017, and December 31, 2016, respectively. Restricted stock and Restricted Stock Units During 2018, the Company started granting restricted stock and restricted stock units to certain executives, senior leaders and the Company’s independent directors. To the extent that the awards vest, the participants receive shares of the Company’s stock. Of the awards that were granted, 201,270 awards vest solely based on service conditions. To the extent that such awards vest, one share of stock is issued for each award. Additionally, the Company granted awards which vest if certain cash flow and earnings per share targets are met. Depending on the achievement of such targets, a maximum of 1,217,974 shares could be issued due to such awards. The service-based awards vested 1/3 on January 1, 2019 and will vest 1/3 each on January 1, 2020 and January 1, 2021. During the year ended December 31, 2018, the Company recorded $1,174 of compensation expense related to the service-based awards. The performance-based awards vest if certain cash flow and earnings per share targets are met for the three-year period from January 1, 2018 to December 31, 2020. The Company recognizes compensation expense for such awards if it is probable that the performance conditions will be achieved. Based on the Company’s results for the year ended December 31, 2018 and its projections for the years ending December 31, 2019 and December 31, 2020, as of December 31, 2018 the Company concluded that it was not probable that such performance conditions will be met and, therefore, the Company did not record any compensation expense for the awards during the year ended December 31, 2018. The Company has based its estimated forfeiture rate for the restricted stock units and restricted stock on historical forfeitures for the Company’s time-based stock options as the number of awards given to each of the various levels of management is principally consistent with historical stock option grants and forfeitures are expected to be materially consistent with past experience. As of December 31, 2018, there was $1,817 of unrecognized compensation cost for the service-based awards. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 13 — Income Taxes On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (“the Act”) was signed into law. The Act significantly changed U.S. tax law, including lowering the U.S. corporate income tax rate from 35% to 21%, effective January 1, 2018, and implementing a one-time “deemed repatriation” tax on unremitted earnings accumulated in non-U.S. jurisdictions since 1986 (the “Transition Tax”). Due to the complexities of accounting for the Act, the SEC issued Staff Accounting Bulletin (“SAB”) No. 118 which allowed entities to include a provisional estimate of the impact of the Act in their 2017 financial statements. Therefore, based on information that was available at the time, during the fourth quarter of 2017, the Company recorded a provisional estimate of the impact of the Act, which included an income tax benefit of $90,965 related to the remeasurement of its domestic net deferred tax liabilities and deferred tax assets due to the lower U.S. corporate tax rate. Additionally, during such quarter, the Company recorded a net income tax expense of $1,132 as its provisional estimate of the Transition Tax related to the deemed repatriation of unremitted earnings of foreign subsidiaries. During the fourth quarter of 2018, the Company finalized its assessment of the impact of the Act on the Company’s domestic net deferred tax liabilities and deferred tax assets and recorded an income tax benefit of $2,049. Additionally, during such quarter, the Company finalized its assessment of the Transition Tax and recorded additional income tax expense of $151. Additionally, the Act subjects a U.S. shareholder to current tax on “global intangible low-taxed income” (“GILTI”) of its controlled foreign corporations. GILTI is based on the excess of the aggregate of a U.S. shareholder’s pro rata share of net income of its controlled foreign corporations over a specified return. Under U.S. GAAP, an accounting policy election can be made to either recognize deferred taxes for temporary basis differences expected to reverse as GILTI in future years, or to provide for the tax expense related to GILTI in the year during which the tax is incurred as a period expense only. The Company has elected to account for GILTI in the year during which the tax is incurred. A summary of domestic and foreign income before income taxes follows: Year Ended 2018 Year Ended 2017 Year Ended 2016 Domestic $ 132,482 $ 153,280 $ 152,800 Foreign 29,115 34,864 33,914 Total $ 161,597 $ 188,144 $ 186,714 The income tax expense (benefit) consisted of the following: Year Ended 2018 Year Ended 2017 Year Ended 2016 Current: Federal $ 20,609 $ 61,890 $ 50,851 State 5,726 6,267 8,121 Foreign 7,870 7,298 6,864 Total current expense 34,205 75,455 65,836 Deferred: Federal 6,194 (101,774 ) 3,290 State (880 ) (796 ) (906 ) Foreign (741 ) (81 ) 1,017 Total deferred expense (benefit) 4,573 (102,651 ) 3,401 Income tax expense (benefit) $ 38,778 $ (27,196 ) $ 69,237 Deferred income taxes reflect the net tax effect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred income tax assets and liabilities consisted of the following: December 31, 2018 2017 Deferred income tax assets: Inventory reserves and capitalization $ 8,664 $ 7,064 Allowance for doubtful accounts 709 746 Accrued liabilities 7,087 8,130 Equity based compensation 3,431 3,145 Federal tax loss carryforwards 743 960 State tax loss carryforwards 1,554 1,726 Foreign tax loss carryforwards 14,034 14,151 Foreign tax credit carryforwards 5,397 6,412 Deferred rent and lease incentives 13,565 9,867 Other 3,433 166 Deferred income tax assets before valuation allowances 58,617 52,367 Less: valuation allowances (21,879 ) (24,073 ) Deferred income tax assets, net $ 36,738 $ 28,294 Deferred income tax liabilities: Depreciation $ 23,720 $ 13,855 Trade Name 145,767 145,066 Amortization of goodwill and other assets 38,712 42,297 Foreign earnings expected to be repatriated 1,132 586 Other 826 1,176 Deferred income tax liabilities $ 210,157 $ 202,980 The Company nets all of its deferred income tax assets and liabilities on a jurisdictional basis and classifies them as noncurrent on the balance sheet. In the Company’s December 31, 2018 consolidated balance sheet, $1,008 was included in “other assets, net” and $174,427 was included in deferred income tax liabilities. In the Company’s December 31, 2017 consolidated balance sheet, $1,150 was included in “other assets, net” and $175,836 was included in deferred income tax liabilities. Management assesses the available positive and negative evidence to estimate if sufficient taxable income will be generated to realize existing deferred tax assets. On the basis of this evaluation, a valuation allowance was recorded to reduce the total deferred tax assets to an amount that will, more-likely-than-not, be realized in the future. The valuation allowance, and the net change during the year, relate primarily to foreign net operating loss carryforwards and foreign tax credit carryforwards, the latter of which principally resulted from the Transition Tax. As of December 31, 2018, the Company had foreign tax-effected net operating loss carryforwards in Germany of $9,079, the United Kingdom of $3,740, and Australia of $589, all of which have an unlimited carryforward; as well as $626 from other foreign countries, which expire at different dates. In addition, the U.S. federal net operating loss carryforwards begin to expire in 2032, the U.S. state net operating loss carryforwards begin to expire in 2022 and the foreign tax credit carryforwards begin to expire in 2020. The difference between the Company’s effective income tax rate and the U.S. statutory income tax rate is as follows: Year Ended Year Ended Year Ended Tax provision at U.S. statutory income tax rate 21.0 % 35.0 % 35.0 % State income tax, net of federal income tax 2.4 1.9 2.5 Domestic production activities deduction 0.0 (1.4 ) (1.0 ) Valuation allowances 0.6 2.1 0.5 GILTI and Foreign-Derived Intangible Income 1.1 0.0 0.0 Foreign earnings 0.2 (1.7 ) 2.3 U.S. — foreign rate differential 0.4 (1.9 ) (2.4 ) Transition Tax on unremitted foreign earnings, net 0.1 0.6 0.0 Effect of the Act on Federal deferred income tax assets and liabilities (1.3 ) (48.4 ) 0.0 Other (0.5 ) (0.7 ) 0.2 Effective income tax rate 24.0 % (14.5 )% 37.1 % Transition Tax on Unremitted Foreign Earnings: Effect of the Act on Federal Deferred Income Tax Assets and Liabilities: Other differences between the effective income tax rate and the federal statutory income tax rate are composed primarily of reserves for unrecognized tax benefits, non-deductible meals and entertainment expenses, and benefits related to the exercise of stock options. The following table summarizes the activity related to the Company’s gross unrecognized tax benefits: Year Ended Year Ended Year Ended 2016 Balance at beginning of year $ 855 $ 913 $ 765 Increases related to current period tax positions 40 100 444 Increases (decreases) related to prior period tax positions 495 (158 ) 339 Decreases related to settlements 0 0 (635 ) Decreases related to lapsing of statutes of limitations (70 ) 0 0 Balance at end of year $ 1,320 $ 855 $ 913 The Company’s total unrecognized tax benefits that, if recognized, would impact the Company’s effective tax rate were $1,320 and $855 at December 31, 2018 and 2017, respectively. As of December 31, 2018, we do not believe that there are any positions for which it is reasonably possible that the total amount of unrecognized tax benefits will significantly increase or decrease within the next 12 months. The Company recognizes accrued interest and penalties related to unrecognized tax benefits in income tax expense. The Company has accrued $129 and $73 for the potential payment of interest and penalties at December 31, 2018 and 2017, respectively. Such amounts are not included in the table above. The IRS is currently conducting an examination of the year ended December 31, 2015. For U.S. state income tax purposes, tax years 2014-2018 generally remain open; whereas for non-U.S. income tax purposes, tax years 2013-2018 generally remain open. |
Commitments, Contingencies and
Commitments, Contingencies and Related Party Transactions | 12 Months Ended |
Dec. 31, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments, Contingencies and Related Party Transactions | Note 14 — Commitments, Contingencies and Related Party Transactions Lease Agreements At December 31, 2018, future minimum lease payments under all operating leases consisted of the following: Future Minimum 2019 $ 199,283 2020 181,889 2021 164,628 2022 147,245 2023 118,660 Thereafter 295,205 $ 1,106,910 The future minimum lease payments included in the table above do not include contingent rent based upon sales volumes or other variable costs (such as maintenance, insurance and taxes). Rent expense for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 was $270,604, $255,615, and $235,790, respectively, and included immaterial amounts of expense related to contingent rent. Litigation The Company is a party to certain claims and litigation in the ordinary course of business. The Company does not believe that any of these proceedings will result, individually or in the aggregate, in a material adverse effect upon its financial condition or future results of operations. Product Royalty Agreements The Company has entered into product royalty agreements, with various licensors of copyrighted and trademarked characters and designs, which are used on the Company’s products, which require royalty payments based on sales of the Company’s products, and, in some cases, include annual minimum royalties. At December 31, 2018, the Company’s commitment to pay future minimum product royalties was as follows: Future Minimum 2019 $ 30,815 2020 24,222 2021 1,987 2022 0 2023 0 Thereafter 0 $ 57,024 Product royalty expense for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 was $51,002, $46,242, and $43,914, respectively. Related Party Transactions In the normal course of business, the Company buys and sells party goods from/to certain equity method investees. Such activity is immaterial to the Company’s consolidated financial statements. |
Segment Information
Segment Information | 12 Months Ended |
Dec. 31, 2018 | |
Segment Reporting [Abstract] | |
Segment Information | Note 15 — Segment Information Industry Segments The Company has two identifiable business segments. The Wholesale segment designs, manufactures, contracts for manufacture and distributes party goods, including paper and plastic tableware, metallic and latex balloons, Halloween and other costumes, accessories, novelties and stationery throughout the world. The Retail segment operates specialty retail party supply stores in the United States and Canada, principally under the names Party City and Halloween City, and it operates e-commerce websites, principally through the domain name PartyCity.com. The Company’s industry segment data for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 are as follows: Wholesale Retail Consolidated Year Ended December 31, 2018 Revenues: Net sales $ 1,325,490 $ 1,802,834 $ 3,128,324 Royalties and franchise fees 0 11,073 11,073 Total revenues 1,325,490 1,813,907 3,139,397 Eliminations (711,882 ) 0 (711,882 ) Net revenues $ 613,608 $ 1,813,907 $ 2,427,515 Income from operations $ 45,180 $ 233,105 $ 278,285 Interest expense, net 105,706 Other expense, net 10,982 Income before income taxes $ 161,597 Depreciation and amortization $ 28,368 $ 50,207 $ 78,575 Capital expenditures $ 33,890 $ 51,771 $ 85,661 Total assets $ 1,346,856 $ 2,295,491 $ 3,642,347 Wholesale Retail Consolidated Year Ended December 31, 2017 Revenues: Net sales $ 1,260,089 $ 1,728,589 $ 2,988,678 Royalties and franchise fees 0 13,583 13,583 Total revenues 1,260,089 1,742,172 3,002,261 Eliminations (630,692 ) 0 (630,692 ) Net revenues $ 629,397 $ 1,742,172 $ 2,371,569 Income from operations $ 68,130 $ 212,006 $ 280,136 Interest expense, net 87,366 Other expense, net 4,626 Income before income taxes $ 188,144 Depreciation and amortization $ 30,520 $ 54,648 $ 85,168 Capital expenditures $ 32,490 $ 34,480 $ 66,970 Total assets $ 1,050,620 $ 2,404,136 $ 3,454,756 Wholesale Retail Consolidated Year Ended December 31, 2016 Revenues: Net sales $ 1,252,218 $ 1,641,068 $ 2,893,286 Royalties and franchise fees 0 17,005 17,005 Total revenues 1,252,218 1,658,073 2,910,291 Eliminations (626,900 ) 0 (626,900 ) Net revenues $ 625,318 $ 1,658,073 $ 2,283,391 Income from operations $ 91,920 $ 182,164 $ 274,084 Interest expense, net 89,380 Other income, net (2,010 ) Income before income taxes $ 186,714 Depreciation and amortization $ 29,695 $ 53,935 $ 83,630 Capital expenditures $ 26,854 $ 55,094 $ 81,948 Geographic Segments Export sales of metallic balloons of $23,567, $22,812, and $23,631 during the years ended December 31, 2018, December 31, 2017, and December 31, 2016, respectively, are included in domestic sales to unaffiliated customers below. Intercompany sales between geographic areas primarily consist of sales of finished goods and are generally made at cost plus a share of operating profit. The Company’s geographic area data follows: Domestic Foreign Eliminations Consolidated Year Ended December 31, 2018 Revenues: Net sales to unaffiliated customers $ 2,015,899 $ 400,543 $ 0 $ 2,416,442 Net sales between geographic areas 65,416 110,185 (175,601 ) 0 Net sales 2,081,315 510,728 (175,601 ) 2,416,442 Royalties and franchise fees 11,073 0 0 11,073 Total revenues $ 2,092,388 $ 510,728 $ (175,601 ) $ 2,427,515 Income from operations $ 264,440 $ 13,845 $ 0 $ 278,285 Interest expense, net 105,706 Other expense, net 10,982 Income before income taxes $ 161,597 Depreciation and amortization $ 70,011 $ 8,564 $ 78,575 Total long-lived assets (excluding goodwill, trade names and other intangible assets, net) $ 292,632 $ 40,735 $ 333,367 Total assets $ 3,339,155 $ 303,192 $ 0 $ 3,642,347 Domestic Foreign Eliminations Consolidated Year Ended December 31, 2017 Revenues: Net sales to unaffiliated customers $ 1,962,697 $ 395,289 $ 0 $ 2,357,986 Net sales between geographic areas 54,268 64,585 (118,853 ) 0 Net sales 2,016,965 459,874 (118,853 ) 2,357,986 Royalties and franchise fees 13,583 0 0 13,583 Total revenues $ 2,030,548 $ 459,874 $ (118,853 ) $ 2,371,569 Income from operations $ 252,270 $ 27,866 $ 0 $ 280,136 Interest expense, net 87,366 Other expense, net 4,626 Income before income taxes $ 188,144 Depreciation and amortization $ 76,970 $ 8,198 $ 85,168 Total long-lived assets (excluding goodwill, trade names and other intangible assets, net) $ 277,791 $ 36,174 $ 313,965 Total assets $ 3,131,256 $ 323,500 $ 0 $ 3,454,756 Domestic Foreign Eliminations Consolidated Year Ended December 31, 2016 Revenues: Net sales to unaffiliated customers $ 1,917,158 $ 349,228 $ 0 $ 2,266,386 Net sales between geographic areas 51,916 80,776 (132,692 ) 0 Net sales 1,969,074 430,004 (132,692 ) 2,266,386 Royalties and franchise fees 17,005 0 0 17,005 Total revenues $ 1,986,079 $ 430,004 $ (132,692 ) $ 2,283,391 Income from operations $ 257,774 $ 16,310 $ 0 $ 274,084 Interest expense, net 89,380 Other income, net (2,010 ) Income before income taxes $ 186,714 Depreciation and amortization $ 77,176 $ 6,454 $ 83,630 |
Quarterly Results
Quarterly Results | 12 Months Ended |
Dec. 31, 2018 | |
Quarterly Financial Information Disclosure [Abstract] | |
Quarterly Results | Note 16 — Quarterly Results (Unaudited) Despite a concentration of holidays in the fourth quarter of the year, as a result of the Company’s expansive product lines and customer base and increased promotional activities, the impact of seasonality on the quarterly results of the Company’s wholesale operations has been limited. However, due to Halloween and Christmas, the inventory balances of the Company’s wholesale operations are slightly higher during the third quarter than during the remainder of the year. Additionally, the promotional activities of the Company’s wholesale business, including special dating terms, particularly with respect to Halloween products sold to retailers and other distributors, result in slightly higher accounts receivable balances during the third quarter. The Company’s retail operations are subject to significant seasonal variations. Historically, the Company’s retail operations have realized a significant portion of their revenues, cash flow and net income in the fourth quarter of the year, principally due to Halloween sales in October and, to a lesser extent, year-end holiday sales. The following table sets forth our historical revenues, gross profit, income (loss) from operations, net income (loss), net income (loss) attributable to common shareholders of Party City Holdco Inc., and net income (loss) per share attributable to common shareholders of Party City Holdco Inc.—Basic and Diluted for each of the following quarters: For the Three Months Ended, 2018: March 31, June 30, September 30, December 31, Revenues: Net sales $ 505,108 $ 558,101 $ 550,840 $ 802,393 Royalties and franchise fees 2,716 2,910 2,206 3,241 Gross profit 188,142 228,624 201,199 363,119 Income from operations 22,256 65,451 31,738 158,840 Net (loss) income (1,163 ) 28,048 (2,440 ) 98,374 Net (loss) income attributable to common shareholders of Party City Holdco Inc. (1,133 ) 28,487 (2,420 ) 98,325 Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.—Basic $ (0.01 ) $ 0.30 $ (0.03 ) $ 1.03 Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.—Diluted $ (0.01 ) $ 0.29 $ (0.03 ) $ 1.02 For the Three Months Ended, 2017: March 31, June 30, September 30, December 31, Revenues: Net sales $ 473,963 $ 541,653 $ 557,350 $ 785,020 Royalties and franchise fees 3,036 3,225 2,759 4,563 Gross profit 175,244 219,753 199,827 367,883 Income from operations 14,671 60,699 37,388 167,378 Net (loss) income (4,683 ) 24,982 10,084 184,957 Net (loss) income attributable to common shareholders of Party City Holdco Inc. (4,683 ) 24,982 10,084 184,957 Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.—Basic $ (0.04 ) $ 0.21 $ 0.08 $ 1.59 Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.—Diluted $ (0.04 ) $ 0.21 $ 0.08 $ 1.58 |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 17 — Fair Value Measurements The provisions of ASC Topic 820, “Fair Value Measurement”, define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows: • Level 1 — Quoted prices in active markets for identical assets or liabilities. • Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. • Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. During 2017, the Company acquired a 28% ownership interest in Punchbowl, Inc. (“Punchbowl”), a provider of digital greeting cards and digital invitations. At such time, the Company provided Punchbowl’s other investors with the ability to “put” their interest in Punchbowl to the Company at a future date. The Company is adjusting such put liability to fair value on a recurring basis. The liability represents a Level 3 fair value measurement as it is based on unobservable inputs. During 2017, the Company and Ampology, a subsidiary of Trivergence, reached an agreement to form a new legal entity, Kazzam, LLC (“Kazzam”), for the purpose of designing, developing and launching an online exchange platform for party-related services. As part of Ampology’s compensation for designing, developing and launching the exchange platform, Ampology received an ownership interest in Kazzam. The interest has been recorded as redeemable securities in the mezzanine of the Company’s consolidated balance sheet as, in the future, Ampology has the right to cause the Company to purchase the interest. On a recurring basis, the liability is adjusted to the greater of the current fair value or the original fair value at the time at which the ownership interest was issued (adjusted for any subsequent changes in the ownership interest percentage). As of December 31, 2018, the original value was greater and, therefore, the liability is not included in the table below. As of December 31, 2017, the then current fair value was greater and, therefore, the liability is included in the table below. Such amount represents a Level 3 fair value measurement as it is based on unobservable inputs. The following table shows assets and liabilities as of December 31, 2018 that are measured at fair value on a recurring basis: Level 1 Level 2 Level 3 Total as of Derivative assets $ 0 $ 115 $ 0 $ 115 Derivative liabilities 0 0 0 0 Punchbowl put liability 0 0 316 316 The following table shows assets and liabilities as of December 31, 2017 that are measured at fair value on a recurring basis: Level 1 Level 2 Level 3 Total as of Derivative assets $ 0 $ 95 $ 0 $ 95 Derivative liabilities 0 99 0 99 Kazzam liability 0 0 3,590 3,590 Punchbowl put liability 0 0 2,122 2,122 Certain amounts in the December 31, 2017 table above have been adjusted to conform with current year presentation. The majority of the Company’s non-financial instruments, which include goodwill, intangible assets, inventories and property, plant and equipment, are not required to be carried at fair value on a recurring basis. However, if certain triggering events occur (or at least annually for goodwill and indefinite-lived intangible assets), a non-financial instrument is required to be evaluated for impairment. If the Company determines that the non-financial instrument is impaired, the Company would be required to write down the non-financial instrument to its fair value. The carrying amounts for cash and cash equivalents, accounts receivable, prepaid expenses and other current assets, accounts payable, accrued expenses and other current liabilities approximated fair value at December 31, 2018 because of the short-term maturities of the instruments and/or their variable rates of interest. The carrying amounts and fair values of borrowings under the Term Loan Credit Agreement and the senior notes as of December 31, 2018 are as follows: Carrying Amount Fair Value Term Loan Credit Agreement $ 791,135 $ 765,920 6.125% Senior Notes — due 2023 346,191 343,662 6.625% Senior Notes — due 2026 494,138 452,235 The fair values of the Term Loan Credit Agreement and the senior notes represent Level 2 fair value measurements as the debt instruments trade in inactive markets. The carrying amounts for other long-term debt approximated fair value at December 31, 2018 based on the discounted future cash flows of each instrument at rates currently offered for similar debt instruments of comparable maturity. |
Derivative Financial Instrument
Derivative Financial Instruments | 12 Months Ended |
Dec. 31, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | Note 18 — Derivative Financial Instruments The Company is directly and indirectly affected by changes in certain market conditions. These changes in market conditions may adversely impact the Company’s financial performance and are referred to as market risks. The Company, when deemed appropriate, uses derivatives as a risk management tool to mitigate the potential impact of certain market risks. The primary market risks managed through the use of derivative financial instruments are interest rate risk and foreign currency exchange rate risk. Interest Rate Risk Management As part of the Company’s risk management strategy, the Company periodically uses interest rate swap agreements to hedge the variability of cash flows on floating rate debt obligations. Accordingly, interest rate swap agreements are reflected in the consolidated balance sheets at fair value and the related gains and losses on these contracts are deferred in equity and recognized in interest expense over the same period in which the related interest payments being hedged are recognized in income. The Company did not utilize interest rate swap agreements during the years ended December 31, 2018, December 31, 2017 or December 31, 2016. Foreign Exchange Risk Management A portion of the Company’s cash flows is derived from transactions denominated in foreign currencies. In order to reduce the uncertainty of foreign exchange rate movements on transactions denominated in foreign currencies, including the British Pound Sterling, the Canadian Dollar, the Euro, the Malaysian Ringgit, the Australian Dollar, and the Mexican Peso, the Company enters into foreign exchange contracts with major international financial institutions. These forward contracts, which typically mature within one year, are designed to hedge anticipated foreign currency transactions, primarily inventory purchases and sales. For contracts that qualify for hedge accounting, the terms of the foreign exchange contracts are such that cash flows from the contracts should be highly effective in offsetting the expected cash flows from the underlying forecasted transactions. The foreign currency exchange contracts are reflected in the consolidated balance sheets at fair value. At December 31, 2018 and 2017, the Company had foreign currency exchange contracts that qualified for hedge accounting. No components of these agreements were excluded in the measurement of hedge effectiveness. As these hedges are 100% effective, there is no current impact on earnings due to hedge ineffectiveness. The Company anticipates that substantially all unrealized gains and losses in accumulated other comprehensive loss related to these foreign currency exchange contracts will be reclassified into earnings by June 2020. The following table displays the fair values of the Company’s derivatives at December 31, 2018 and December 31, 2017: Derivative Assets Derivative Liabilities December 31, 2018 December 31, 2017 December 31, 2018 December 31, 2017 Balance Fair Balance Fair Balance Fair Balance Fair Foreign Exchange Contracts (a) PP $115 (a) PP $95 (b) AE $0 (b) AE $99 (a) PP = Prepaid expenses and other current assets (b) AE = Accrued expenses The following table displays the notional amounts of the Company’s derivatives at December 31, 2018 and December 31, 2017: Derivative Instrument December 31, December 31, Foreign Exchange Contracts $ 10,942 $ 21,672 |
Changes in Accumulated Other Co
Changes in Accumulated Other Comprehensive Loss | 12 Months Ended |
Dec. 31, 2018 | |
Equity [Abstract] | |
Changes in Accumulated Other Comprehensive Loss | Note 19 — Changes in Accumulated Other Comprehensive Loss The changes in accumulated other comprehensive loss consisted of the following: Year Ended December 31, 2018 Foreign Impact of Total, Net Balance at December 31, 2017 $ (35,610 ) $ (208 ) $ (35,818 ) Other comprehensive (loss) income before reclassifications, net of income tax (14,446 ) 1,432 (13,014 ) Amounts reclassified from accumulated other comprehensive loss to the consolidated statement of operations and comprehensive income, net of income tax 0 (369 ) (369 ) Net current-period other comprehensive (loss) income (14,446 ) 1,063 (13,383 ) Balance at December 31, 2018 $ (50,056 ) $ 855 $ (49,201 ) Year Ended December 31, 2017 Foreign Impact of Total, Net Balance at December 31, 2016 $ (53,171 ) $ 932 $ (52,239 ) Other comprehensive income (loss) before reclassifications, net of income tax 17,561 (1,044 ) 16,517 Amounts reclassified from accumulated other comprehensive loss to the consolidated statement of operations and comprehensive income, net of income tax 0 (96 ) (96 ) Net current-period other comprehensive income (loss) 17,561 (1,140 ) 16,421 Balance at December 31, 2017 $ (35,610 ) $ (208 ) $ (35,818 ) Year Ended December 31, 2016 Foreign Impact of Total, Net Balance at December 31, 2015 $ (33,401 ) $ 611 $ (32,790 ) Other comprehensive (loss) income before reclassifications, net of income tax (19,770 ) 1,080 (18,690 ) Amounts reclassified from accumulated other comprehensive loss to the consolidated statement of operations and comprehensive income, net of income tax 0 (759 ) (759 ) Net current-period other comprehensive (loss) income (19,770 ) 321 (19,449 ) Balance at December 31, 2016 $ (53,171 ) $ 932 $ (52,239 ) |
Revenue from Contracts with Cus
Revenue from Contracts with Customers | 12 Months Ended |
Dec. 31, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contracts with Customers | Note 20 — Revenue from Contracts with Customers In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. The pronouncement contains a five-step model which replaces most existing revenue recognition guidance. The Company adopted the standard on January 1, 2018 via a modified retrospective approach and recognized the cumulative effect of the adoption as an adjustment to January 1, 2018 retained earnings. Revenue Transactions — Retail Revenue from retail store operations is recognized at the point of sale as control of the product is transferred to the customer at such time. Retail e-commerce sales are recognized when the consumer receives the product as control transfers upon delivery. Due to its extensive history operating as the largest party goods retailer in North America, the Company has sufficient history with which to estimate future retail sales returns and it uses the expected value method to estimate such activity. The transaction price for the majority of the Company’s retail sales is based on either: 1) the item’s stated price or 2) the stated price adjusted for the impact of a coupon which can only be applied to such transaction. To the extent that the Company charges customers for freight costs on e-commerce sales, the Company records such amounts in revenue. The Company has chosen the pronouncement’s policy election which allows it to exclude all sales taxes and value-added taxes from revenue. Under the terms of its agreements with its franchisees, the Company provides both: 1) brand value (via significant advertising spend) and 2) support with respect to planograms, in exchange for a royalty fee that ranges from 4% to 6% of the franchisees’ sales. The Company records the royalty fees at the time that the franchisees’ sales are recorded. Additionally, although the Company anticipates that future franchise store openings will be limited, when a franchisee opens a new store, the Company receives and records a one-time fee which is earned by the Company for its assistance with site selection and development of the new location. Both the sales-based royalty fee and the one-time fee are recorded in royalties and franchise fees in the Company’s consolidated statement of operations and comprehensive income. Revenue Transactions — Wholesale For most of the Company’s wholesale sales, control transfers upon the Company’s shipment of the product. Wholesale sales returns are not significant as the Company generally only accepts the return of goods that were shipped to the customer in error or that were damaged when received by the customer. Additionally, due to its extensive history operating as a leading party goods wholesaler, the Company has sufficient history with which to estimate future sales returns. In most cases, the determination of the transaction price is fixed based on the contract and/or purchase order. To the extent that the Company charges customers for freight costs, the Company records such amounts in revenue. The Company has chosen the pronouncement’s policy election which allows it to exclude all sales taxes and value-added taxes from revenue. The majority of the sales for the Company’s wholesale business are due within 30 to 120 days from the transfer of control of the product and substantially all of the sales are collected within a year from such transfer. For all transactions for which the Company expects to collect the transaction price within a year from the transfer of control, the Company applies one of the pronouncement’s practical expedients and does not adjust the consideration for the effects of a significant financing component. Judgments Although most of the Company’s revenue transactions consist of fixed transaction prices and the transfer of control at either the point of sale (for retail) or when the product is shipped (for wholesale), certain transactions involve a limited number of judgments. For transactions for which control transfers to the customer when the freight carrier delivers the product to the customer, the Company estimates the date of such receipt based on historical shipping times. Additionally, the Company utilizes historical data to estimate sales returns. Due to its extensive history operating as a leading party goods retailer, the Company has sufficient history with which to estimate such amounts. Other Revenue Topics During the years ended December 31, 2018, December 31, 2017, and December 31, 2016, impairment losses recognized on receivables and contract assets arising from the Company’s contracts with customers were immaterial. As a significant portion of the Company’s revenue is either: 1) part of a contract with an original expected duration of one year or less, or 2) related to sales-based royalties promised in exchange for licenses of intellectual property, the Company has elected to apply the optional exemptions in paragraphs ASC 606-10-50-14 through ASC 606-10-50-14A. Additionally, the Company has elected to apply the practical expedient which allows companies to recognize the incremental costs of obtaining a contract as an expense if the amortization period of the asset that the entity otherwise would have recognized would have been one year or less. Disaggregation of Revenue The following table summarizes revenue from contracts with customers for the years ended December 31, 2018, December 31, 2017, and December 31, 2016: Year Ended December 31, 2018 Year Ended December 31, 2017 Year Ended December 31, 2016 Retail Net Sales: Party City Stores $ 1,583,134 $ 1,521,661 $ 1,429,435 Global E-commerce 154,481 152,465 152,876 Temporary Stores 65,219 54,463 58,757 Total Retail Net Sales $ 1,802,834 $ 1,728,589 $ 1,641,068 Royalties and Franchise Fees 11,073 13,583 17,005 Total Retail Revenue $ 1,813,907 $ 1,742,172 $ 1,658,073 Wholesale Net Sales: Domestic $ 328,056 $ 351,109 $ 381,999 International 285,552 278,288 243,319 Total Wholesale Net Sales $ 613,608 $ 629,397 $ 625,318 Total Consolidated Revenue $ 2,427,515 $ 2,371,569 $ 2,283,391 Financial Statement Impact of Adopting the Pronouncement All of the Company’s revenue is recognized from contracts with customers and, therefore, is subject to the pronouncement. The Company adopted the pronouncement using a modified retrospective approach and applied the guidance to all contracts as of January 1, 2018. On such date, the Company reduced its retained earnings by $78, reduced its accounts receivable by $141, increased its inventory by $11, reduced its accrued expenses by $26, increased its deferred tax asset by $28 and increased its income taxes payable by $2. The cumulative adjustment principally related to certain discounts within the Company’s wholesale business. Additionally, the adoption of the pronouncement impacted the Company’s financial statements for the year ended December 31, 2018 as it decreased pre-tax income by $22 during the period. |
Kazzam, LLC
Kazzam, LLC | 12 Months Ended |
Dec. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Kazzam, LLC | Note 21 — Kazzam, LLC During the first quarter of 2017, the Company and Ampology, a subsidiary of Trivergence, reached an agreement to form a new legal entity, Kazzam, LLC (“Kazzam”), for the purpose of designing, developing and launching an online exchange platform for party-related services. The website allows consumers to select, schedule and pay for various services (including entertainment, activities and food) all through a single portal. Although the Company currently owns only 26% of Kazzam’s equity, the Company has concluded that: a) Kazzam is a variable interest entity as it has insufficient equity at risk, and b) the Company is its primary beneficiary. Therefore, the Company has consolidated Kazzam into the Company’s financial statements. Further, as the Company is currently funding all of Kazzam’s start-up activities via a loan to Kazzam (which will be repaid when the venture is profitable), the Company is recording 100% of Kazzam’s operating results in “development stage expenses” in the Company’s consolidated statement of operations and comprehensive income. As part of Ampology’s compensation for designing, developing and launching the exchange platform, Ampology received an ownership interest in Kazzam. The interest has been recorded in redeemable securities in the mezzanine of the Company’s consolidated balance sheet as, in the future, Ampology has the right to cause the Company to purchase the interest. |
Restricted Cash
Restricted Cash | 12 Months Ended |
Dec. 31, 2018 | |
Text Block [Abstract] | |
Restricted Cash | Note 22 — Restricted Cash In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows: Restricted Cash”. The pronouncement requires companies to show changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in their statement of cash flows. The Company adopted the pronouncement, which requires retrospective application, during the first quarter of 2018. As a result, the Company’s statement of cash flows for the year ended December 31, 2017 has been adjusted to include $155 of restricted cash at December 31, 2016 and $117 of restricted cash at December 31, 2017. The restricted cash, which principally relates to funds that are required to be spent on advertising, is included in “prepaid expenses and other current assets” in the Company’s consolidated balance sheet. Therefore, in the Company’s adjusted consolidated statement of cash flows for the year ended December 31, 2017, the change in “prepaid expenses and other current assets” has been adjusted from a cash outflow of $9,079 to a cash outflow of $9,117. Additionally, the Company’s statement of cash flows for the year ended December 31, 2016 has been adjusted to include $173 of restricted cash at December 31, 2015 and $155 of restricted cash at December 31, 2016 and the change in “prepaid expenses and other current assets” has been adjusted from a cash outflow of $14,499 to a cash outflow of $14,517. The Company’s December 31, 2018 consolidated balance sheet included $58,909 of cash and cash equivalents and $310 of restricted cash, and the Company’s December 31, 2017 consolidated balance sheet included $54,291 of cash and cash equivalents and $117 of restricted cash. Restricted cash is recorded in “prepaid expenses and other current assets”. |
Schedule I - Condensed Financia
Schedule I - Condensed Financial Information of Registrant | 12 Months Ended |
Dec. 31, 2018 | |
Condensed Financial Information Disclosure [Abstract] | |
Schedule I - Condensed Financial Information of Registrant | SCHEDULE I—CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARTY CITY HOLDCO INC. (Parent company only) CONDENSED BALANCE SHEETS (Dollars in thousands) December 31, 2018 December 31, 2017 ASSETS Other assets (principally investment in and amounts due from wholly-owned subsidiaries) $ 1,046,681 $ 972,025 Total assets $ 1,046,681 $ 972,025 LIABILITIES, REDEEMABLE SECURITIES AND STOCKHOLDERS’ EQUITY Total liabilities $ 0 $ 0 Redeemable securities 3,351 3,590 Stockholders’ equity: Common stock ($0.01 par value; 93,622,934 and 96,380,102 shares outstanding and 120,788,159 and 119,759,669 shares issued at December 31, 2018 and December 31, 2017, respectively) 1,208 1,198 Additional paid-in capital 922,476 917,192 Retained earnings 495,777 372,596 Accumulated other comprehensive loss (49,201 ) (35,818 ) Total stockholders’ equity before common stock held in treasury 1,370,260 1,255,168 Less: Common stock held in treasury, at cost (27,165,225 shares and 23,379,567 shares at December 31, 2018 and December 31, 2017, respectively) (326,930 ) (286,733 ) Total stockholders’ equity 1,043,330 968,435 Total liabilities, redeemable securities and stockholders’ equity $ 1,046,681 $ 972,025 See accompanying notes to these condensed financial statements. PARTY CITY HOLDCO INC. (Parent company only) CONDENSED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Dollars in thousands) Year Ended Year Ended Year Ended Equity in net income of subsidiaries $ 122,850 $ 215,340 $ 117,477 Net income $ 122,850 $ 215,340 $ 117,477 Add: Net income attributable to redeemable securities holder 409 0 0 Net income attributable to common shareholders of Party City Holdco Inc. $ 123,259 $ 215,340 $ 117,477 Other comprehensive (loss) income, net (13,383 ) 16,421 (19,449 ) Comprehensive income 109,467 231,761 98,028 Comprehensive income attributable to redeemable securities holder 409 0 0 Comprehensive income attributable to common shareholders of Party City Holdco Inc. $ 109,876 $ 231,761 $ 98,028 See accompanying notes to these condensed financial statements. PARTY CITY HOLDCO INC. (Parent company only) CONDENSED STATEMENTS OF CASH FLOWS (Dollars in thousands) Year Ended Year Ended Year Ended Cash flows provided by (used in) operating activities: Net income $ 122,850 $ 215,340 $ 117,477 Adjustments to reconcile net income to net cash provided by (used in) operating activities: Equity in net income of subsidiaries (122,850 ) (215,340 ) (117,477 ) Change in due to/from affiliates 37,928 285,435 (1,373 ) Net cash provided by (used in) operating activities 37,928 285,435 (1,373 ) Cash flows (used in) provided by financing activities: Treasury stock purchases (40,197 ) (286,733 ) 0 Exercise of stock options 2,269 1,298 1,373 Net cash (used in) provided by financing activities (37,928 ) (285,435 ) 1,373 Net change in cash and cash equivalents 0 0 0 Cash and cash equivalents at beginning of period 0 0 0 Cash and cash equivalents at end of period $ 0 $ 0 $ 0 |
Basis of presentation and descr
Basis of presentation and description of registrant | 12 Months Ended |
Dec. 31, 2018 | |
Party City Holdco Inc. [Member] | |
Basis of presentation and description of registrant | Note 1 — Basis of presentation and description of registrant Party City Holdco Inc. (“Party City Holdco”) Schedule I, Condensed Financial Information of Registrant, provides all parent company information that is required to be presented in accordance with the SEC rules and regulations for financial statement schedules. The consolidated financial statements of Party City Holdco are included elsewhere. The parent-company financial statements should be read in conjunction with the consolidated financial statements and the notes thereto. Party City Holdco does not conduct any separate operations and acts only as a holding company. Its share of the net income of its unconsolidated subsidiaries is included in its statements of income using the equity method. Since all material stock requirements, dividends and guarantees of the registrant have been disclosed in the consolidated financial statements, the information is not required to be repeated in this schedule. |
Dividends from subsidiaries
Dividends from subsidiaries | 12 Months Ended |
Dec. 31, 2018 | |
Party City Holdco Inc. [Member] | |
Dividends from subsidiaries | Note 2 — Dividends from subsidiaries No cash dividends were paid to Party City Holdco by its subsidiaries during the years included in these financial statements. |
Schedule II- Valuation and Qual
Schedule II- Valuation and Qualifying Accounts | 12 Months Ended |
Dec. 31, 2018 | |
SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract] | |
Schedule II- Valuation and Qualifying Accounts | SCHEDULE II PARTY CITY HOLDCO INC. VALUATION AND QUALIFYING ACCOUNTS The Years Ended December 31, 2016, December 31, 2017, and December 31, 2018 (Dollars in thousands) Beginning Write-Offs Additions Ending Allowance for Doubtful Accounts: For the year ended December 31, 2016 $ 2,343 $ 441 $ 781 $ 2,683 For the year ended December 31, 2017 2,683 272 560 2,971 For the year ended December 31, 2018 2,971 1,251 1,213 2,933 Sales Returns and Allowances: For the year ended December 31, 2016 $ 655 $ 80,317 $ 80,128 $ 466 For the year ended December 31, 2017 466 83,865 83,879 480 For the year ended December 31, 2018 480 86,727 86,988 741 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2018 | |
Consolidated Financial Statements | Consolidated Financial Statements The consolidated financial statements of the Company include the accounts of all majority-owned subsidiaries and controlled entities. All intercompany balances and transactions have been eliminated. The Company’s retail operations define a fiscal year (“Fiscal Year”) as the 52-week period or 53-week period ended on the Saturday nearest December 31st of each year, and define their fiscal quarters (“Fiscal Quarter”) as the four interim 13-week periods following the end of the previous Fiscal Year, except in the case of a 53-week Fiscal Year when the fourth Fiscal Quarter is extended to 14 weeks. The consolidated financial statements of the Company combine the Fiscal Year and Fiscal Quarters of the Company’s retail operations with the calendar year and calendar quarters of the Company’s wholesale operations, as the differences are not significant. |
Use of Estimates | Use of Estimates The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Management periodically evaluates estimates used in the preparation of the consolidated financial statements for continued reasonableness. Appropriate adjustments, if any, to the estimates used are made prospectively based on such periodic evaluations. |
Cash Equivalents | Cash Equivalents Highly liquid investments with a maturity of three months or less when purchased are considered to be cash equivalents. All credit card transactions that process in less than seven days are classified as cash and cash equivalents. |
Inventories | Inventories Inventories are valued at the lower of cost and net realizable value. In assessing the ultimate realization of inventories, the Company makes judgments regarding, among other things, future demand and market conditions, current inventory levels and the impact of the possible discontinuation of product designs. The Company principally determines the cost of inventory using the weighted average method. The Company estimates retail inventory shrinkage for the period between physical inventory dates on a store-by-store basis. Inventory shrinkage estimates can be affected by changes in merchandise mix and changes in actual shortage trends. The shrinkage rate from the most recent physical inventory, in combination with historical experience, is the basis for estimating shrinkage. |
Allowance for Doubtful Accounts | Allowance for Doubtful Accounts The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of the Company’s customers to make required payments. Judgment is required in assessing the ultimate realization of these receivables, including consideration of the Company’s history of receivable write-offs, the level of past due accounts and the economic status of the Company’s customers. In an effort to identify adverse trends relative to customer economic status, the Company assesses the financial health of the markets it operates in and performs periodic credit evaluations of its customers and ongoing reviews of account balances and aging of receivables. Amounts are considered past due when payment has not been received within the time frame of the credit terms extended. Write-offs are charged directly against the allowance for doubtful accounts and occur only after all collection efforts have been exhausted. At December 31, 2018 and 2017, the allowance for doubtful accounts was $2,933 and $2,971, respectively. |
Long-Lived and Intangible Assets (including Goodwill) | Long-Lived and Intangible Assets (including Goodwill) Property, plant and equipment are stated at cost. Equipment under capital leases is stated at the present value of the minimum lease payments at the inception of the lease. Depreciation is calculated principally on the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated useful life of the asset. The Company reviews the recoverability of its finite long-lived assets, including finite-lived intangible assets, whenever facts and circumstances indicate that the carrying amount may not be fully recoverable. For purposes of recognizing and measuring impairment, the Company evaluates long-lived assets/asset groups, other than goodwill, based upon the lowest level of independent cash flows ascertainable to evaluate impairment. If an impairment indicator exists, we compare the undiscounted future cash flows of the asset/asset group to the carrying value of the asset/asset group. If the sum of the undiscounted future cash flows is less than the carrying value of the asset/asset group, the Company would recognize an impairment loss. The impairment related to long-lived assets is measured as the amount by which the carrying amount of the asset(s) exceeds the fair value of the asset(s). In the evaluation of the fair value and future benefits of finite long-lived assets attached to retail stores, the Company performs its cash flow analysis on a store-by-store basis. Various factors including future sales growth and profit margins are included in this analysis. Goodwill represents the excess of the purchase price of acquired entities over the estimated fair value of the net assets acquired. Goodwill and other intangibles with indefinite lives are not amortized, but are reviewed for impairment annually or more frequently if certain impairment indicators arise. The Company evaluates the goodwill associated with its acquisitions, and other intangibles with indefinite lives, for impairment as of the first day of its fourth quarter based on current and projected performance. For purposes of testing goodwill for impairment, reporting units are determined by identifying individual components within the Company’s organization which constitute a business for which discrete financial information is available and is reviewed by management. Components within a segment are aggregated to the extent that they have similar economic characteristics. Based on this evaluation, the Company has determined that its operating segments, wholesale and retail, represent reporting units for the purposes of its goodwill impairment test. If it is concluded that it is more likely than not that the fair value of a reporting unit is less than its carrying value, the Company estimates the fair value of the reporting unit using a combination of a market approach and an income approach. If such carrying value exceeds the fair value an impairment loss will be recognized in an amount equal to such excess. The fair value of a reporting unit refers to the amount at which the unit as a whole could be sold in a current transaction between willing parties. |
Deferred Financing Costs | Deferred Financing Costs Deferred financing costs are netted against amounts outstanding under the related debt instruments. They are amortized to interest expense over the terms of the instruments using the effective interest method. |
Deferred Rent and Rental Expenses | Deferred Rent and Rental Expenses The Company leases its retail stores under operating leases that generally have initial terms of ten years, with two five year renewal options. The Company’s leases may have early cancellation clauses, which permit the lease to be terminated if certain sales levels are not met in specific periods, and may provide for the payment of contingent rent based on a percentage of the store’s net sales. The Company’s lease agreements generally have defined escalating rent provisions, which are reported as a deferred rent liability and expensed on a straight-line basis over the term of the related lease, commencing with the date of possession. In addition, the Company may receive cash allowances from its landlords on certain properties, which are reported as deferred rent and amortized to rent expense over the term of the lease, also commencing with the date of possession. The Company’s deferred rent liability at December 31, 2018 and 2017 was $81,634 and $76,994, respectively. |
Equity Method Investments | Equity Method Investments The Company has an investment in Convergram Mexico, S. De R.L. De C.V., a joint venture distributing metallic balloons, principally in Mexico and Latin America. The Company accounts for its 49.9% investment in the joint venture using the equity method of accounting. Additionally, the Company has an investment in PD Retail Group Limited, a joint venture operating party goods stores in the United Kingdom (“U.K.”). The Company accounts for its 50% investment using the equity method of accounting. Further, the Company has a 28% ownership interest in Punchbowl, Inc., a provider of digital greeting cards and digital invitations. The Company is also accounting for such investment under the equity method. The Company’s investments are included in other assets on the consolidated balance sheet and the results of the investees’ operations are included in other expense (income) in the consolidated statement of operations and comprehensive income (loss) (see Note 10). |
Insurance Accruals | Insurance Accruals The Company maintains certain self-insured workers’ compensation and general liability insurance plans. The Company estimates the required liability for claims under such plans based upon various assumptions, which include, but are not limited to, historical loss experience, projected loss development factors, actual payroll and other data. The required liability is also subject to adjustment in the future based upon changes in claims experience, including changes in the number of incidents (frequency) and changes in the ultimate cost per incident (severity). |
Revenue Recognition | Revenue Recognition Retail Revenue from retail store operations is recognized at the point of sale as control of the product is transferred to the customer at such time. Retail e-commerce sales are recognized when the consumer receives the product as control transfers upon delivery. Due to its extensive history operating as the largest party goods retailer in North America, the Company has sufficient history with which to estimate future retail sales returns and it uses the expected value method to estimate such activity. The transaction price for the majority of the Company’s retail sales is based on either: 1) the item’s stated price or 2) the stated price adjusted for the impact of a coupon which can only be applied to such transaction. To the extent that the Company charges customers for freight costs on e-commerce sales, the Company records such amounts in revenue. The Company excludes all sales taxes and value-added taxes from revenue. Under the terms of its agreements with its franchisees, the Company provides both: 1) brand value (via significant advertising spend) and 2) support with respect to planograms, in exchange for a royalty fee that ranges from 4% to 6% of the franchisees’ sales. The Company records the royalty fees at the time that the franchisees’ sales are recorded. Additionally, although the Company anticipates that future franchise store openings will be limited, when a franchisee opens a new store, the Company receives and records a one-time fee which is earned by the Company for its assistance with site selection and development of the new location. Both the sales-based royalty fee and the one-time fee are recorded in royalties and franchise fees in the Company’s consolidated statement of operations and comprehensive income. Wholesale For most of the Company’s wholesale sales, control transfers upon the Company’s shipment of the product. Wholesale sales returns are not significant as the Company generally only accepts the return of goods that were shipped to the customer in error or that were damaged when received by the customer. Additionally, due to its extensive history operating as a leading party goods wholesaler, the Company has sufficient history with which to estimate future sales returns. In most cases, the determination of the transaction price is fixed based on the contract and/or purchase order. To the extent that the Company charges customers for freight costs, the Company records such amounts in revenue. The Company excludes all sales taxes and value-added taxes from revenue. The majority of the sales for the Company’s wholesale business are due within 30 to 120 days from the transfer of control of the product and substantially all of the sales are collected within a year from such transfer. For all transactions for which the Company expects to collect the transaction price within a year from the transfer of control, the Company does not adjust the consideration for the effects of a significant financing component. |
Cost of Sales/Shipping and Handling | Cost of Sales Cost of sales at wholesale reflects the production costs (i.e., raw materials, labor and overhead) of manufactured goods and the direct cost of purchased goods, inventory shrinkage, inventory adjustments, inbound freight to the Company’s manufacturing and distribution facilities, distribution costs and outbound freight to transfer goods to the Company’s wholesale customers. At retail, cost of sales reflects the direct costs of goods purchased from third parties and the production costs/purchase costs of goods acquired from the Company’s wholesale operations. Retail cost of sales also includes inventory shrinkage, inventory adjustments, inbound freight, occupancy costs related to store operations (such as rent, utilities and common area maintenance), depreciation on assets and all logistics costs (i.e., handling and distribution costs) associated with the Company’s e-commerce business. |
Retail Operating Expenses | Retail Operating Expenses Retail operating expenses include costs associated with the operation of the Company’s retail stores (with the exception of occupancy costs, which are included in cost of sales). Retail operating expenses principally consist of employee compensation and benefits, advertising, supplies expense and credit card fees. |
Product Royalty Agreements | Product Royalty Agreements The Company enters into product royalty agreements that allow the Company to use licensed designs on certain of its products. These contracts require the Company to pay royalties, generally based on the sales of such product, and may require guaranteed minimum royalties, a portion of which may be paid in advance. The Company matches royalty expense with revenue by recording royalties at the time of sale, at the greater of the contractual rate or an effective rate calculated based on the guaranteed minimum royalty and the Company’s estimate of sales during the contract period. If a portion of the guaranteed minimum royalty is determined to be unrecoverable, the unrecoverable portion is charged to expense at that time. Guaranteed minimum royalties paid in advance are recorded in the consolidated balance sheets in either prepaid expenses and other current assets or other assets, depending on the nature of the royalties. |
Catalog Costs | Catalog Costs The Company expenses costs associated with the production of catalogs when incurred. |
Advertising | Advertising Advertising costs are expensed as incurred. Retail advertising expenses for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 were $68,756, $61,187, and $63,528, respectively. |
Variable Interest Entities | Variable Interest Entities When determining whether a legal entity should be consolidated, the Company first determines whether it has a variable interest in the legal entity. If a variable interest exists, the Company determines whether the legal entity is a variable interest entity due to either: 1) a lack of sufficient equity to finance its activities, 2) the equity holders lacking the characteristics of a controlling financial interest, or 3) the legal entity being structured with non-substantive voting rights. If the Company concludes that the legal entity is a variable interest entity, the Company next determines whether it is the primary beneficiary due to it possessing both: 1) the power to direct the activities of a variable interest entity that most significantly impact the variable interest entity’s economic performance, and 2) the obligation to absorb losses of the variable interest entity that potentially could be significant to the variable interest entity or the right to receive benefits from the variable interest entity which could be significant to the variable interest entity. If the Company concludes that it is the primary beneficiary, it consolidates the legal entity. During 2017, the Company and Ampology, a subsidiary of Trivergence, reached an agreement to form a new legal entity, Kazzam, LLC (“Kazzam”), for the purpose of designing, developing and launching an online exchange platform for party-related services. Although the Company currently only owns 26% of Kazzam’s equity, the Company has concluded that: a) Kazzam is a variable interest entity as it has insufficient equity at risk, and b) the Company is its primary beneficiary. Therefore, the Company has consolidated Kazzam into the Company’s financial statements. As part of Ampology’s compensation for designing, developing and launching the exchange platform, Ampology received an ownership interest in Kazzam. The interest has been recorded as redeemable securities in the mezzanine of the Company’s consolidated balance sheet as, in the future, Ampology has the right to cause the Company to purchase the interest. On a recurring basis, the mezzanine liability is adjusted to the greater of: a) the interest’s carrying amount under Accounting Standards Codification (“ASC”) Topic 810, “Consolidation”, or b) the fair value of the interest. |
Art and Development Costs | Art and Development Costs Art and development costs are primarily internal costs that are not easily associated with specific designs, some of which may not reach commercial production. Accordingly, the Company expenses these costs as incurred. |
Derivative Financial Instruments | Derivative Financial Instruments ASC Topic 815, “Accounting for Derivative Instruments and Hedging Activities”, requires that all derivative financial instruments be recognized on the balance sheet at fair value and establishes criteria for both the designation and effectiveness of hedging activities. The Company uses derivatives in the management of interest rate and foreign currency exposure. ASC Topic 815 requires the Company to formally document the assets, liabilities or other transactions the Company designates as hedged items, the risk being hedged and the relationship between the hedged items and the hedging instruments. The Company must measure the effectiveness of the hedging relationship at the inception of the hedge and on an on-going basis. If derivative financial instruments qualify as fair value hedges, the gain or loss on the instrument and the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in net income during the period of the change in fair values. For derivative financial instruments that qualify as cash flow hedges ( i.e i.e |
Income Taxes | Income Taxes Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities (and operating loss and tax credit carryforwards) applying enacted statutory tax rates in effect for the years in which the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance when, in the judgment of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. |
Stock-Based Compensation | Stock-Based Compensation Accounting for stock-based compensation requires measurement of compensation cost for all stock-based awards at fair value on the date of grant and recognition of compensation expense over the service period for awards expected to vest. |
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss Accumulated other comprehensive loss consists of the Company’s foreign currency adjustments and the impact of interest rate swap and foreign exchange contracts that qualify as hedges (see Notes 18 and 19). |
Foreign Currency Transactions and Translation | Foreign Currency Transactions and Translation The functional currencies of the Company’s foreign operations are the local currencies in which they operate. Foreign currency exchange gains or losses resulting from receivables or payables in currencies other than the functional currencies generally are recognized in the Company’s statement of operations and comprehensive income (loss). The balance sheets of foreign subsidiaries are translated into U.S. dollars at the exchange rates in effect on the balance sheet date. The results of operations of foreign subsidiaries are translated into U.S. dollars at the average exchange rates effective for the periods presented. The differences from historical exchange rates are recorded as comprehensive income (loss) and are included as a component of accumulated other comprehensive loss. |
Earnings Per Share | Earnings Per Share Basic earnings per share are computed by dividing net income attributable to common shareholders of Party City Holdco Inc. by the weighted average number of common shares outstanding for the period. Diluted earnings per share are calculated based on the weighted average number of outstanding common shares plus the dilutive effect of stock options and warrants, as if they were exercised, and restricted stock units, as if they vested. A reconciliation between basic and diluted income per share is as follows: Year Ended Year Ended Year Ended 2016 Net income attributable to common shareholders of Party City Holdco Inc.: $ 123,259 $ 215,340 $ 117,477 Weighted average shares — Basic: 96,133,144 118,589,421 119,381,842 Effect of dilutive restricted stock units: 9,661 0 0 Effect of dilutive stock options: 1,128,245 1,304,600 987,830 Weighted average shares — Diluted: 97,271,050 119,894,021 120,369,672 Net income per share attributable to common shareholders of Party City Holdco Inc. — Basic: $ 1.28 $ 1.81 $ 0.98 Net income per share attributable to common shareholders of Party City Holdco Inc. — Diluted: $ 1.27 $ 1.79 $ 0.98 During the years ended December 31, 2018, December 31, 2017, and December 31, 2016, 2,394,868 stock options, 2,392,150 stock options and 2,371,876 stock options, respectively, were excluded from the calculations of net income per share attributable to common shareholders of Party City Holdco Inc. – diluted as they were anti-dilutive. Additionally, during the years ended December 31, 2018, December 31, 2017, and December 31, 2016, 596,000 warrants, 596,000 warrants and 0 warrants, respectively, were excluded from the calculations of net income per share attributable to common shareholders of Party City Holdco Inc. – diluted as they were anti-dilutive. Further, during the years ended December 31, 2018, December 31, 2017, and December 31, 2016, 141,400 restricted stock units, 0 restricted stock units and 0 restricted stock units, respectively, were excluded from the calculations of net income per share attributable to common shareholders of Party City Holdco Inc. – diluted as they were anti-dilutive. |
Recently Issued Accounting Pronouncements | Recently Issued Accounting Pronouncements In June 2018, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-07, “Compensation — Stock Compensation: Improvements to Nonemployee Share-Based Payment Accounting”. The ASU simplifies the accounting for non-employee share-based payments. The update is effective for the Company during the first quarter of 2019. Although the Company continues to evaluate this pronouncement, it does not believe that it will have a material impact on the Company’s consolidated financial statements. In August 2017, the FASB issued ASU 2017-12, “Derivatives and Hedging: Targeted Improvements to Accounting for Hedging Activities”. The pronouncement amends the existing hedge accounting model in order to enable entities to better portray the economics of their risk management activities in their financial statements. The update is effective for the Company during the first quarter of 2019. Although the Company continues to evaluate this pronouncement, it does not believe that it will have a material impact on the Company’s consolidated financial statements. In November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows: Restricted Cash”. The pronouncement requires companies to show changes in the total of cash, cash equivalents, restricted cash and restricted cash equivalents in the statement of cash flows. The Company adopted the pronouncement, which requires retrospective application, during the first quarter of 2018. The impact of such adoption was immaterial to the Company’s consolidated financial statements. See Note 22 for further discussion. In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments”. The pronouncement clarifies how entities should classify certain cash receipts and cash payments on the statement of cash flows. The Company adopted the pronouncement during the first quarter of 2018 and such adoption did not have a material impact on the Company’s consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, “Leases”. The ASU requires that companies recognize assets and liabilities for the rights and obligations created by companies’ leases. The update is effective for the Company during the first quarter of 2019. The Company’s current lease portfolio is primarily comprised of store leases, manufacturing and distribution facility leases and office leases. Most of the Company’s leases are operating leases. The Company’s finance leases are not material to its consolidated financial statements. Upon adoption of this standard, the Company will recognize a right of use asset and liability related to substantially all of its operating lease arrangements with terms of greater than twelve months. The Company established a cross-functional team to implement the pronouncement and the team has finalized the implementation of a new software solution and its assessment of the practical expedients and policy elections offered by the standard. Due to the nature of the Company’s business, it is often executing new leases and amending existing leases. Currently, the Company estimates that its right of use asset for its operating leases will be in the range of $740,000 to $820,000. Additionally, the Company currently estimates that its liability for its operating leases will be in the range of $820,000 to $900,000. The adoption of the pronouncement will not have a material impact on the Company’s consolidated statement of operations and comprehensive income and it will not impact the Company’s compliance with its debt covenants. The FASB has provided companies with a transition option under which they can opt to continue to apply legacy guidance in comparative periods and recognize a cumulative effect adjustment to January 1, 2019 retained earnings (if applicable). The Company has elected the option. The cumulative effect adjustment will not have a material impact on the Company’s consolidated financial statements. In January 2016, the FASB issued ASU 2016-01, “Financial Instruments — Overall: Recognition and Measurement of Financial Assets and Financial Liabilities”. The update impacts the accounting for equity investments and the recognition of changes in fair value of financial liabilities when the fair value option is elected. The Company adopted the pronouncement during the first quarter of 2018 and such adoption had no impact on the Company’s consolidated financial statements. In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”. The pronouncement contains a five-step model which replaces most existing revenue recognition guidance. The new standard became effective for the Company on January 1, 2018. The Company adopted the pronouncement using the modified retrospective approach. Therefore, on January 1, 2018, the Company adjusted its accounting for certain discounts which are related to the timing of payments by customers of its wholesale business and the Company recorded a cumulative-effect adjustment which reduced retained earnings by $46. Additionally, as of such date, the Company modified its accounting for certain metallic balloon sales of its wholesale segment and started to defer the recognition of revenue on such sales, and the related costs, until the balloons have been filled with helium. As a result, the Company recorded a cumulative-effect adjustment which increased retained earnings by $8. Finally, as of such date, the Company adjusted its accounting for certain discounts on wholesale sales of seasonal product and the Company recorded a cumulative-effect adjustment which reduced retained earnings by $40. See Note 20 for further discussion of the adoption of the pronouncement and the Company’s revenue recognition policy. |
Industry Segments | Industry Segments The Company has two identifiable business segments. The Wholesale segment designs, manufactures, contracts for manufacture and distributes party goods, including paper and plastic tableware, metallic and latex balloons, Halloween and other costumes, accessories, novelties and stationery throughout the world. The Retail segment operates specialty retail party supply stores in the United States and Canada, principally under the names Party City and Halloween City, and it operates e-commerce websites, principally through the domain name PartyCity.com. |
Fair Value Measurement | The provisions of ASC Topic 820, “Fair Value Measurement”, define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows: • Level 1 — Quoted prices in active markets for identical assets or liabilities. • Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. • Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs. |
Shipping and Handling [Member] | |
Cost of Sales/Shipping and Handling | Shipping and Handling Outbound shipping costs billed to customers are included in net sales. The costs of shipping and handling incurred by the Company are included in cost of sales. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Accounting Policies [Abstract] | |
Schedule of Reconciliation Between Basic and Diluted Income Per Share | A reconciliation between basic and diluted income per share is as follows: Year Ended Year Ended Year Ended 2016 Net income attributable to common shareholders of Party City Holdco Inc.: $ 123,259 $ 215,340 $ 117,477 Weighted average shares — Basic: 96,133,144 118,589,421 119,381,842 Effect of dilutive restricted stock units: 9,661 0 0 Effect of dilutive stock options: 1,128,245 1,304,600 987,830 Weighted average shares — Diluted: 97,271,050 119,894,021 120,369,672 Net income per share attributable to common shareholders of Party City Holdco Inc. — Basic: $ 1.28 $ 1.81 $ 0.98 Net income per share attributable to common shareholders of Party City Holdco Inc. — Diluted: $ 1.27 $ 1.79 $ 0.98 |
Inventories, Net (Tables)
Inventories, Net (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories consisted of the following: December 31, 2018 2017 Finished goods $ 706,327 $ 562,809 Raw materials 33,423 30,346 Work in process 16,288 10,911 $ 756,038 $ 604,066 |
Property, Plant and Equipment_2
Property, Plant and Equipment, Net (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment, Net | Property, plant and equipment, net consisted of the following: December 31, 2018 2017 Useful lives Machinery and equipment $ 216,097 $ 187,937 3-15 years Buildings 68,810 68,451 40 years Data processing equipment 82,735 63,354 3-5 years Leasehold improvements 137,508 120,146 1-10 years Furniture and fixtures 191,183 177,309 5-10 years Land 11,069 10,733 707,402 627,930 Less: accumulated depreciation (386,358 ) (326,789 ) $ 321,044 $ 301,141 |
Acquisitions (Tables)
Acquisitions (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Business Combinations [Abstract] | |
Schedule of Changes in Goodwill by Reporting Segment | For the years ended December 31, 2018 and December 31, 2017 goodwill changes were as follows: Year Ended Year Ended Wholesale segment: Beginning balance $ 513,946 $ 491,859 Granmark acquisition (1,115 ) 13,241 Print Appeal acquisition 277 3,133 Other acquisitions 132 1,348 Foreign currency impact (2,750 ) 4,365 Ending balance 510,490 513,946 Retail segment: Beginning balance 1,105,307 1,080,709 Store acquisitions 42,801 23,025 Foreign currency impact (1,648 ) 1,573 Ending balance 1,146,460 1,105,307 Total ending balance, both segments $ 1,656,950 $ 1,619,253 |
Intangible Assets (Tables)
Intangible Assets (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Identifiable Intangible Assets | The Company had the following other identifiable intangible assets: December 31, 2018 Cost Accumulated Net Carrying Useful lives Franchise-related intangible assets $ 77,377 $ 41,877 $ 35,500 4-19 years Customer lists and relationships 61,405 41,167 20,238 2-20 years Copyrights and designs 26,030 25,708 322 5-7 years Lease agreements 17,830 13,926 3,904 1-17 years Non-compete agreements 500 300 200 5 years Total $ 183,142 $ 122,978 $ 60,164 December 31, 2017 Cost Accumulated Net Carrying Useful lives Franchise-related intangible assets $ 81,600 $ 35,700 $ 45,900 4-19 years Customer lists and relationships 61,527 36,268 25,259 2-20 years Copyrights and designs 29,030 27,406 1,624 5-7 years Lease agreements 16,850 14,229 2,621 1-17 years Non-compete agreements 500 200 300 5 years Total $ 189,507 $ 113,803 $ 75,704 |
Long-Term Obligations (Tables)
Long-Term Obligations (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Debt Disclosure [Abstract] | |
Summary of Long-Term Obligations | Long-term obligations consisted of the following: December 31, 2018 2017 Senior secured term loan facility (“Term Loan Credit Agreement”) $ 791,135 $ 1,196,505 6.125% Senior Notes — due 2023 346,191 345,368 6.625% Senior Notes — due 2026 494,138 0 Capital lease obligations 3,815 3,276 Total long-term obligations 1,635,279 1,545,149 Less: current portion (13,316 ) (13,059 ) Long-term obligations, excluding current portion $ 1,621,963 $ 1,532,090 |
Summary of Debt Instrument Redemption | The Company may redeem the notes, in whole or in part, at the following (expressed as a percentage of the principal amount to be redeemed): Twelve-month period beginning on August 15, Percentage 2018 103.063 % 2019 101.531 % 2020 and thereafter 100.000 % On or after August 1, 2021, the Company may redeem the notes, in whole or in part, at the following (expressed as a percentage of the principal amount to be redeemed): Twelve-month period beginning on August 1, Percentage 2021 103.313 % 2022 101.656 % 2023 and thereafter 100.000 % |
Maturities of Long-Term Obligations | At December 31, 2018, maturities of long-term obligations consisted of the following: Long-Term Debt Capital Lease Totals 2019 $ 12,266 $ 1,050 $ 13,316 2020 12,266 940 13,206 2021 12,266 1,154 13,420 2022 763,119 651 763,770 2023 350,000 20 350,020 Thereafter 500,000 0 500,000 Long-term obligations $ 1,649,917 $ 3,815 $ 1,653,732 |
Capital Stock (Tables)
Capital Stock (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Federal Home Loan Banks [Abstract] | |
Summary Changes in Common Shares Outstanding | The changes in common shares outstanding during the three years ended December 31, 2016, December 31, 2017, and December 31, 2018 were as follows: Common Shares Outstanding at December 31, 2015 119,258,374 Exercise of stock options 257,520 Common Shares Outstanding at December 31, 2016 119,515,894 Treasury stock purchases (23,379,567 ) Exercise of stock options 243,775 Common Shares Outstanding at December 31, 2017 96,380,102 Issuance of restricted shares 589,736 Treasury stock purchases (3,785,658 ) Issuance of shares to directors 13,249 Exercise of stock options 425,505 Common Shares Outstanding at December 31, 2018 93,622,934 |
Other Expense (Income), net (Ta
Other Expense (Income), net (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Text Block [Abstract] | |
Summary of Other Expense (Income), Net | Year Ended Year Ended Year Ended Other expense (income), net consists of the following: Undistributed (income) loss in equity method investments $ (369 ) $ (194 ) $ 314 Foreign currency losses (gains) 24 466 (7,417 ) Debt refinancings (see Note 8) 6,237 0 1,458 Corporate development expenses 4,387 2,660 3,290 Other, net 703 1,694 345 Other expense (income), net $ 10,982 $ 4,626 $ (2,010 ) |
Equity Incentive Plans (Tables)
Equity Incentive Plans (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Summary of Changes in Outstanding Options | The following table summarizes the changes in outstanding stock options for the years ended December 31, 2016, December 31, 2017, and December 31, 2018. Options Average Average Fair Value of Time-Based Grant Date Aggregate Weighted Average Remaining Outstanding at December 31, 2015 8,517,645 Granted 484,950 $ 15.78 $ 4.68 Exercised (257,520 ) 5.33 Forfeited (283,249 ) 10.05 Outstanding at December 31, 2016 8,461,826 8.74 $ 46,214 6.9 Granted 101,444 14.38 4.46 Exercised (243,775 ) 5.33 Forfeited (294,734 ) 9.47 Outstanding at December 31, 2017 8,024,761 8.89 40,634 6.0 Granted 187,080 14.63 4.98 Exercised (425,505 ) 5.33 Forfeited (859,162 ) 7.84 Outstanding at December 31, 2018 6,927,174 $ 9.39 $ 4,089 5.2 Exercisable at December 31, 2018 2,788,424 $ 11.05 $ (2,993 ) 5.4 Expected to vest at December 31, 2018 (excluding performance-based options) 1,103,550 $ 16.35 $ (7,031 ) 7.1 |
Time Based Stock Options [Member] | |
Fair Value of Options Granted | The fair value of time-based options granted during the year ended December 31, 2018 was estimated on the grant date using a Black-Scholes option valuation model based on the assumptions in the following table: Expected dividend rate 0% Risk-free interest rate 2.66% to 2.97% Volatility 26.94% to 28.46% Expected option term 5 years — 6.5 years |
Performance Shares [Member] | |
Fair Value of Options Granted | Based on a Monte Carlo simulation and the following assumptions, the options have an average grant date fair value of $3.09 per option: Expected dividend rate 0% Risk-free interest rate 1.86% Volatility 52.00% Expected option term 5 years |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | |
Summary of Domestic and Foreign Income Before Income Taxes | A summary of domestic and foreign income before income taxes follows: Year Ended 2018 Year Ended 2017 Year Ended 2016 Domestic $ 132,482 $ 153,280 $ 152,800 Foreign 29,115 34,864 33,914 Total $ 161,597 $ 188,144 $ 186,714 |
Summary of Income Tax Expense (Benefit) | The income tax expense (benefit) consisted of the following: Year Ended 2018 Year Ended 2017 Year Ended 2016 Current: Federal $ 20,609 $ 61,890 $ 50,851 State 5,726 6,267 8,121 Foreign 7,870 7,298 6,864 Total current expense 34,205 75,455 65,836 Deferred: Federal 6,194 (101,774 ) 3,290 State (880 ) (796 ) (906 ) Foreign (741 ) (81 ) 1,017 Total deferred expense (benefit) 4,573 (102,651 ) 3,401 Income tax expense (benefit) $ 38,778 $ (27,196 ) $ 69,237 |
Summary of Deferred Income Tax Assets and Liabilities | Deferred income tax assets and liabilities consisted of the following: December 31, 2018 2017 Deferred income tax assets: Inventory reserves and capitalization $ 8,664 $ 7,064 Allowance for doubtful accounts 709 746 Accrued liabilities 7,087 8,130 Equity based compensation 3,431 3,145 Federal tax loss carryforwards 743 960 State tax loss carryforwards 1,554 1,726 Foreign tax loss carryforwards 14,034 14,151 Foreign tax credit carryforwards 5,397 6,412 Deferred rent and lease incentives 13,565 9,867 Other 3,433 166 Deferred income tax assets before valuation allowances 58,617 52,367 Less: valuation allowances (21,879 ) (24,073 ) Deferred income tax assets, net $ 36,738 $ 28,294 Deferred income tax liabilities: Depreciation $ 23,720 $ 13,855 Trade Name 145,767 145,066 Amortization of goodwill and other assets 38,712 42,297 Foreign earnings expected to be repatriated 1,132 586 Other 826 1,176 Deferred income tax liabilities $ 210,157 $ 202,980 |
Summary of Difference Between the Effective Income Tax Rate and the U.S. Statutory Income Tax Rate | The difference between the Company’s effective income tax rate and the U.S. statutory income tax rate is as follows: Year Ended Year Ended Year Ended Tax provision at U.S. statutory income tax rate 21.0 % 35.0 % 35.0 % State income tax, net of federal income tax 2.4 1.9 2.5 Domestic production activities deduction 0.0 (1.4 ) (1.0 ) Valuation allowances 0.6 2.1 0.5 GILTI and Foreign-Derived Intangible Income 1.1 0.0 0.0 Foreign earnings 0.2 (1.7 ) 2.3 U.S. — foreign rate differential 0.4 (1.9 ) (2.4 ) Transition Tax on unremitted foreign earnings, net 0.1 0.6 0.0 Effect of the Act on Federal deferred income tax assets and liabilities (1.3 ) (48.4 ) 0.0 Other (0.5 ) (0.7 ) 0.2 Effective income tax rate 24.0 % (14.5 )% 37.1 % |
Summary of Activity of Company's Gross Unrecognized Tax Benefits | The following table summarizes the activity related to the Company’s gross unrecognized tax benefits: Year Ended Year Ended Year Ended 2016 Balance at beginning of year $ 855 $ 913 $ 765 Increases related to current period tax positions 40 100 444 Increases (decreases) related to prior period tax positions 495 (158 ) 339 Decreases related to settlements 0 0 (635 ) Decreases related to lapsing of statutes of limitations (70 ) 0 0 Balance at end of year $ 1,320 $ 855 $ 913 |
Commitments, Contingencies an_2
Commitments, Contingencies and Related Party Transactions (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Summary of Future Minimum Lease Payments under all Operating Leases | At December 31, 2018, future minimum lease payments under all operating leases consisted of the following: Future Minimum 2019 $ 199,283 2020 181,889 2021 164,628 2022 147,245 2023 118,660 Thereafter 295,205 $ 1,106,910 |
Summary of Future Minimum Product Royalties | At December 31, 2018, the Company’s commitment to pay future minimum product royalties was as follows: Future Minimum 2019 $ 30,815 2020 24,222 2021 1,987 2022 0 2023 0 Thereafter 0 $ 57,024 |
Segment Information (Tables)
Segment Information (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Segment Reporting [Abstract] | |
Schedule of Company's Industry Segment Data | The Company’s industry segment data for the years ended December 31, 2018, December 31, 2017, and December 31, 2016 are as follows: Wholesale Retail Consolidated Year Ended December 31, 2018 Revenues: Net sales $ 1,325,490 $ 1,802,834 $ 3,128,324 Royalties and franchise fees 0 11,073 11,073 Total revenues 1,325,490 1,813,907 3,139,397 Eliminations (711,882 ) 0 (711,882 ) Net revenues $ 613,608 $ 1,813,907 $ 2,427,515 Income from operations $ 45,180 $ 233,105 $ 278,285 Interest expense, net 105,706 Other expense, net 10,982 Income before income taxes $ 161,597 Depreciation and amortization $ 28,368 $ 50,207 $ 78,575 Capital expenditures $ 33,890 $ 51,771 $ 85,661 Total assets $ 1,346,856 $ 2,295,491 $ 3,642,347 Wholesale Retail Consolidated Year Ended December 31, 2017 Revenues: Net sales $ 1,260,089 $ 1,728,589 $ 2,988,678 Royalties and franchise fees 0 13,583 13,583 Total revenues 1,260,089 1,742,172 3,002,261 Eliminations (630,692 ) 0 (630,692 ) Net revenues $ 629,397 $ 1,742,172 $ 2,371,569 Income from operations $ 68,130 $ 212,006 $ 280,136 Interest expense, net 87,366 Other expense, net 4,626 Income before income taxes $ 188,144 Depreciation and amortization $ 30,520 $ 54,648 $ 85,168 Capital expenditures $ 32,490 $ 34,480 $ 66,970 Total assets $ 1,050,620 $ 2,404,136 $ 3,454,756 Wholesale Retail Consolidated Year Ended December 31, 2016 Revenues: Net sales $ 1,252,218 $ 1,641,068 $ 2,893,286 Royalties and franchise fees 0 17,005 17,005 Total revenues 1,252,218 1,658,073 2,910,291 Eliminations (626,900 ) 0 (626,900 ) Net revenues $ 625,318 $ 1,658,073 $ 2,283,391 Income from operations $ 91,920 $ 182,164 $ 274,084 Interest expense, net 89,380 Other income, net (2,010 ) Income before income taxes $ 186,714 Depreciation and amortization $ 29,695 $ 53,935 $ 83,630 Capital expenditures $ 26,854 $ 55,094 $ 81,948 |
Schedule of Company's Industry Geographic Segments | The Company’s geographic area data follows: Domestic Foreign Eliminations Consolidated Year Ended December 31, 2018 Revenues: Net sales to unaffiliated customers $ 2,015,899 $ 400,543 $ 0 $ 2,416,442 Net sales between geographic areas 65,416 110,185 (175,601 ) 0 Net sales 2,081,315 510,728 (175,601 ) 2,416,442 Royalties and franchise fees 11,073 0 0 11,073 Total revenues $ 2,092,388 $ 510,728 $ (175,601 ) $ 2,427,515 Income from operations $ 264,440 $ 13,845 $ 0 $ 278,285 Interest expense, net 105,706 Other expense, net 10,982 Income before income taxes $ 161,597 Depreciation and amortization $ 70,011 $ 8,564 $ 78,575 Total long-lived assets (excluding goodwill, trade names and other intangible assets, net) $ 292,632 $ 40,735 $ 333,367 Total assets $ 3,339,155 $ 303,192 $ 0 $ 3,642,347 Domestic Foreign Eliminations Consolidated Year Ended December 31, 2017 Revenues: Net sales to unaffiliated customers $ 1,962,697 $ 395,289 $ 0 $ 2,357,986 Net sales between geographic areas 54,268 64,585 (118,853 ) 0 Net sales 2,016,965 459,874 (118,853 ) 2,357,986 Royalties and franchise fees 13,583 0 0 13,583 Total revenues $ 2,030,548 $ 459,874 $ (118,853 ) $ 2,371,569 Income from operations $ 252,270 $ 27,866 $ 0 $ 280,136 Interest expense, net 87,366 Other expense, net 4,626 Income before income taxes $ 188,144 Depreciation and amortization $ 76,970 $ 8,198 $ 85,168 Total long-lived assets (excluding goodwill, trade names and other intangible assets, net) $ 277,791 $ 36,174 $ 313,965 Total assets $ 3,131,256 $ 323,500 $ 0 $ 3,454,756 Domestic Foreign Eliminations Consolidated Year Ended December 31, 2016 Revenues: Net sales to unaffiliated customers $ 1,917,158 $ 349,228 $ 0 $ 2,266,386 Net sales between geographic areas 51,916 80,776 (132,692 ) 0 Net sales 1,969,074 430,004 (132,692 ) 2,266,386 Royalties and franchise fees 17,005 0 0 17,005 Total revenues $ 1,986,079 $ 430,004 $ (132,692 ) $ 2,283,391 Income from operations $ 257,774 $ 16,310 $ 0 $ 274,084 Interest expense, net 89,380 Other income, net (2,010 ) Income before income taxes $ 186,714 Depreciation and amortization $ 77,176 $ 6,454 $ 83,630 |
Quarterly Results (Tables)
Quarterly Results (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Quarterly Financial Information Disclosure [Abstract] | |
Summary of Historical Revenues, Gross Profit, Income (Loss) from Operations | The following table sets forth our historical revenues, gross profit, income (loss) from operations, net income (loss), net income (loss) attributable to common shareholders of Party City Holdco Inc., and net income (loss) per share attributable to common shareholders of Party City Holdco Inc.—Basic and Diluted for each of the following quarters: For the Three Months Ended, 2018: March 31, June 30, September 30, December 31, Revenues: Net sales $ 505,108 $ 558,101 $ 550,840 $ 802,393 Royalties and franchise fees 2,716 2,910 2,206 3,241 Gross profit 188,142 228,624 201,199 363,119 Income from operations 22,256 65,451 31,738 158,840 Net (loss) income (1,163 ) 28,048 (2,440 ) 98,374 Net (loss) income attributable to common shareholders of Party City Holdco Inc. (1,133 ) 28,487 (2,420 ) 98,325 Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.—Basic $ (0.01 ) $ 0.30 $ (0.03 ) $ 1.03 Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.—Diluted $ (0.01 ) $ 0.29 $ (0.03 ) $ 1.02 For the Three Months Ended, 2017: March 31, June 30, September 30, December 31, Revenues: Net sales $ 473,963 $ 541,653 $ 557,350 $ 785,020 Royalties and franchise fees 3,036 3,225 2,759 4,563 Gross profit 175,244 219,753 199,827 367,883 Income from operations 14,671 60,699 37,388 167,378 Net (loss) income (4,683 ) 24,982 10,084 184,957 Net (loss) income attributable to common shareholders of Party City Holdco Inc. (4,683 ) 24,982 10,084 184,957 Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.—Basic $ (0.04 ) $ 0.21 $ 0.08 $ 1.59 Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.—Diluted $ (0.04 ) $ 0.21 $ 0.08 $ 1.58 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Fair Value Disclosures [Abstract] | |
Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis | The following table shows assets and liabilities as of December 31, 2018 that are measured at fair value on a recurring basis: Level 1 Level 2 Level 3 Total as of Derivative assets $ 0 $ 115 $ 0 $ 115 Derivative liabilities 0 0 0 0 Punchbowl put liability 0 0 316 316 The following table shows assets and liabilities as of December 31, 2017 that are measured at fair value on a recurring basis: Level 1 Level 2 Level 3 Total as of Derivative assets $ 0 $ 95 $ 0 $ 95 Derivative liabilities 0 99 0 99 Kazzam liability 0 0 3,590 3,590 Punchbowl put liability 0 0 2,122 2,122 |
Summary of Carrying Amount and Fair Value | The carrying amounts and fair values of borrowings under the Term Loan Credit Agreement and the senior notes as of December 31, 2018 are as follows: Carrying Amount Fair Value Term Loan Credit Agreement $ 791,135 $ 765,920 6.125% Senior Notes — due 2023 346,191 343,662 6.625% Senior Notes — due 2026 494,138 452,235 |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Fair Values of Derivatives | The following table displays the fair values of the Company’s derivatives at December 31, 2018 and December 31, 2017: Derivative Assets Derivative Liabilities December 31, 2018 December 31, 2017 December 31, 2018 December 31, 2017 Balance Fair Balance Fair Balance Fair Balance Fair Foreign Exchange Contracts (a) PP $115 (a) PP $95 (b) AE $0 (b) AE $99 (a) PP = Prepaid expenses and other current assets (b) AE = Accrued expenses |
Schedule of Notional Amounts of Derivatives | The following table displays the notional amounts of the Company’s derivatives at December 31, 2018 and December 31, 2017: Derivative Instrument December 31, December 31, Foreign Exchange Contracts $ 10,942 $ 21,672 |
Changes in Accumulated Other _2
Changes in Accumulated Other Comprehensive Loss (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Equity [Abstract] | |
Changes in Accumulated Other Comprehensive Loss | The changes in accumulated other comprehensive loss consisted of the following: Year Ended December 31, 2018 Foreign Impact of Total, Net Balance at December 31, 2017 $ (35,610 ) $ (208 ) $ (35,818 ) Other comprehensive (loss) income before reclassifications, net of income tax (14,446 ) 1,432 (13,014 ) Amounts reclassified from accumulated other comprehensive loss to the consolidated statement of operations and comprehensive income, net of income tax 0 (369 ) (369 ) Net current-period other comprehensive (loss) income (14,446 ) 1,063 (13,383 ) Balance at December 31, 2018 $ (50,056 ) $ 855 $ (49,201 ) Year Ended December 31, 2017 Foreign Impact of Total, Net Balance at December 31, 2016 $ (53,171 ) $ 932 $ (52,239 ) Other comprehensive income (loss) before reclassifications, net of income tax 17,561 (1,044 ) 16,517 Amounts reclassified from accumulated other comprehensive loss to the consolidated statement of operations and comprehensive income, net of income tax 0 (96 ) (96 ) Net current-period other comprehensive income (loss) 17,561 (1,140 ) 16,421 Balance at December 31, 2017 $ (35,610 ) $ (208 ) $ (35,818 ) Year Ended December 31, 2016 Foreign Impact of Total, Net Balance at December 31, 2015 $ (33,401 ) $ 611 $ (32,790 ) Other comprehensive (loss) income before reclassifications, net of income tax (19,770 ) 1,080 (18,690 ) Amounts reclassified from accumulated other comprehensive loss to the consolidated statement of operations and comprehensive income, net of income tax 0 (759 ) (759 ) Net current-period other comprehensive (loss) income (19,770 ) 321 (19,449 ) Balance at December 31, 2016 $ (53,171 ) $ 932 $ (52,239 ) |
Revenue from Contracts with C_2
Revenue from Contracts with Customers (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Revenue from Contract with Customer [Abstract] | |
Summary of Revenue from Contracts with Customers | The following table summarizes revenue from contracts with customers for the years ended December 31, 2018, December 31, 2017, and December 31, 2016: Year Ended December 31, 2018 Year Ended December 31, 2017 Year Ended December 31, 2016 Retail Net Sales: Party City Stores $ 1,583,134 $ 1,521,661 $ 1,429,435 Global E-commerce 154,481 152,465 152,876 Temporary Stores 65,219 54,463 58,757 Total Retail Net Sales $ 1,802,834 $ 1,728,589 $ 1,641,068 Royalties and Franchise Fees 11,073 13,583 17,005 Total Retail Revenue $ 1,813,907 $ 1,742,172 $ 1,658,073 Wholesale Net Sales: Domestic $ 328,056 $ 351,109 $ 381,999 International 285,552 278,288 243,319 Total Wholesale Net Sales $ 613,608 $ 629,397 $ 625,318 Total Consolidated Revenue $ 2,427,515 $ 2,371,569 $ 2,283,391 |
Organization, Description of _2
Organization, Description of Business and Basis of Presentation - Additional Information (Detail) | 12 Months Ended | ||
Dec. 31, 2018StoreoutletCountry | Jul. 31, 2019Store | Mar. 31, 2018Store | |
Basis Of Presentation [Line Items] | |||
Number stores | 800 | 800 | |
Minimum [Member] | |||
Basis Of Presentation [Line Items] | |||
Number stores | outlet | 40,000 | ||
Number of countries in which products available | Country | 100 | ||
PC Nextco [Member] | |||
Basis Of Presentation [Line Items] | |||
Ownership percentage | 100.00% | ||
PC Intermediate [Member] | |||
Basis Of Presentation [Line Items] | |||
Ownership percentage | 100.00% | ||
Party City Holdings Inc [Member] | |||
Basis Of Presentation [Line Items] | |||
Ownership percentage | 100.00% | ||
United States and Canada [Member] | |||
Basis Of Presentation [Line Items] | |||
Number stores | 960 | ||
United States and Canada [Member] | Halloween City and Toy City [Member] | |||
Basis Of Presentation [Line Items] | |||
Number stores | 50 | ||
United States and Canada [Member] | Minimum [Member] | Halloween City Stores [Member] | |||
Basis Of Presentation [Line Items] | |||
Number stores | 250 | ||
United States and Canada [Member] | Maximum [Member] | Halloween City Stores [Member] | |||
Basis Of Presentation [Line Items] | |||
Number stores | 300 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Additional Information (Detail) | Jan. 01, 2018USD ($) | Dec. 31, 2018USD ($)Leaseshares | Dec. 31, 2017USD ($)shares | Dec. 31, 2016USD ($)shares | Mar. 31, 2019USD ($) |
Significant Accounting Policies [Line Items] | |||||
Allowance for doubtful accounts | $ 2,933,000 | $ 2,971,000 | |||
Operating lease initial term | 10 years | ||||
Operating lease renewal period | 5 years | ||||
Number of operating lease renewals options | Lease | 2 | ||||
Deferred rent liability | $ 81,634,000 | 76,994,000 | |||
Retail advertising expenses | $ 68,756,000 | $ 61,187,000 | $ 63,528,000 | ||
Retail Segment [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Revenue, information used to determine transaction price | The transaction price for the majority of the Company’s retail sales is based on either: 1) the item’s stated price or 2) the stated price adjusted for the impact of a coupon which can only be applied to such transaction. To the extent that the Company charges customers for freight costs on e-commerce sales, the Company records such amounts in revenue. The Company has chosen the pronouncement’s policy election which allows it to exclude all sales taxes and value-added taxes from revenue. | ||||
Wholesale Segment [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Revenue, information used to allocate transaction price | The determination of the transaction price is fixed based on the contract and/or purchase order. | ||||
Kazzam LLC [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Equity method investment percentage in joint venture | 26.00% | 26.00% | |||
Customer Payments [Member] | Accounting Standards Update 2014-09 [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Increase (decrease) in retained earnings | $ (46,000) | ||||
Metallic Balloon Sales [Member] | Accounting Standards Update 2014-09 [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Increase (decrease) in retained earnings | 8,000 | ||||
Discount Sale [Member] | Accounting Standards Update 2014-09 [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Increase (decrease) in retained earnings | $ (40,000) | ||||
Punchbowl Inc [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Equity method investment percentage in joint venture | 28.00% | 28.00% | |||
PD Retail Group Limited [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Equity method investment percentage in joint venture | 50.00% | ||||
Employee Stock Option [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Antidilutive securities excluded from calculation of earnings per share | shares | 2,394,868 | 2,392,150 | 2,371,876 | ||
Warrant [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Antidilutive securities excluded from calculation of earnings per share | shares | 596,000 | 596,000 | 0 | ||
Restricted Stock Units (RSUs) [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Antidilutive securities excluded from calculation of earnings per share | shares | 141,400 | 0 | 0 | ||
Convergram Mexico, S. De R.L. De C.V. [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Equity method investment percentage in joint venture | 49.90% | ||||
Minimum [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Retail operations period of fiscal year | 364 days | ||||
Retail operations period of fiscal quarter | 91 days | ||||
Operating lease, right of use asset | $ 820,000,000 | ||||
Operating lease, right of use liability | 900,000,000 | ||||
Minimum [Member] | Retail Segment [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Royalty fee percentage | 4.00% | ||||
Minimum [Member] | Wholesale Segment [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Receivables collection period | 30 days | ||||
Maximum [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Retail operations period of fiscal year | 371 days | ||||
Retail operations period of fiscal quarter | 98 days | ||||
Operating lease, right of use asset | 740,000,000 | ||||
Operating lease, right of use liability | $ 820,000,000 | ||||
Maximum [Member] | Retail Segment [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Royalty fee percentage | 6.00% | ||||
Maximum [Member] | Wholesale Segment [Member] | |||||
Significant Accounting Policies [Line Items] | |||||
Receivables collection period | 120 days |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Schedule of Reconciliation Between Basic and Diluted Income Per Share (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Earnings Per Share Basic And Diluted [Line Items] | |||||||||||
Net income attributable to common shareholders of Party City Holdco Inc. | $ 98,325 | $ (2,420) | $ 28,487 | $ (1,133) | $ 184,957 | $ 10,084 | $ 24,982 | $ (4,683) | $ 123,259 | $ 215,340 | $ 117,477 |
Weighted average shares - Basic | 96,133,144 | 118,589,421 | 119,381,842 | ||||||||
Effect of dilutive restricted stock units: | 1,128,245 | 1,304,600 | 987,830 | ||||||||
Weighted average shares - Diluted | 97,271,050 | 119,894,021 | 120,369,672 | ||||||||
Net income per share attributable to common shareholders of Party City Holdco Inc. - Basic | $ 1.03 | $ (0.03) | $ 0.30 | $ (0.01) | $ 1.59 | $ 0.08 | $ 0.21 | $ (0.04) | $ 1.28 | $ 1.81 | $ 0.98 |
Net income per share attributable to common shareholders of Party City Holdco Inc. - Diluted | $ 1.02 | $ (0.03) | $ 0.29 | $ (0.01) | $ 1.58 | $ 0.08 | $ 0.21 | $ (0.04) | $ 1.27 | $ 1.79 | $ 0.98 |
Restricted Stock Units (RSUs) [Member] | |||||||||||
Earnings Per Share Basic And Diluted [Line Items] | |||||||||||
Effect of dilutive restricted stock units: | 9,661 | 0 | 0 |
Inventories, Net - Inventories
Inventories, Net - Inventories (Detail) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Inventory Disclosure [Abstract] | ||
Finished goods | $ 706,327 | $ 562,809 |
Raw materials | 33,423 | 30,346 |
Work in process | 16,288 | 10,911 |
Inventories, net | $ 756,038 | $ 604,066 |
Property, Plant and Equipment_3
Property, Plant and Equipment, Net - Property, Plant and Equipment, Net (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment gross | $ 707,402 | $ 627,930 |
Less: accumulated depreciation | (386,358) | (326,789) |
Property plant and equipment, net | 321,044 | 301,141 |
Machinery and Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment gross | 216,097 | 187,937 |
Buildings [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment gross | $ 68,810 | 68,451 |
Useful lives | 40 years | |
Data Processing Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment gross | $ 82,735 | 63,354 |
Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment gross | 137,508 | 120,146 |
Furniture and Fixtures [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment gross | 191,183 | 177,309 |
Land [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment gross | $ 11,069 | $ 10,733 |
Minimum [Member] | Machinery and Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Useful lives | 3 years | |
Minimum [Member] | Data Processing Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Useful lives | 3 years | |
Minimum [Member] | Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Useful lives | 1 year | |
Minimum [Member] | Furniture and Fixtures [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Useful lives | 5 years | |
Maximum [Member] | Machinery and Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Useful lives | 15 years | |
Maximum [Member] | Data Processing Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Useful lives | 5 years | |
Maximum [Member] | Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Useful lives | 10 years | |
Maximum [Member] | Furniture and Fixtures [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Useful lives | 10 years |
Property, Plant and Equipment_4
Property, Plant and Equipment, Net - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Property Plant and Equipment Useful Life and Values [Abstract] | |||
Depreciation expense related to property, plant and equipment, including assets under capital leases | $ 66,304 | $ 68,209 | $ 66,383 |
Acquisitions - Additional Infor
Acquisitions - Additional Information (Detail) $ in Thousands | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||
Sep. 30, 2018USD ($)Franchised_Stores | Jul. 31, 2018USD ($)Franchised_Stores | Mar. 31, 2018USD ($)StoreFranchised_Stores | Dec. 31, 2018USD ($)Store | Jul. 31, 2019USD ($)Store | |
Business Acquisition [Line Items] | |||||
Number of corporate-owned stores | Store | 800 | 800 | |||
Maryland [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of franchise stores acquired | Franchised_Stores | 11 | ||||
Total consideration amount | $ 17,000 | ||||
Fair value inventories acquired | 3,500 | ||||
Fair value property, plant and equipment acquired | 200 | ||||
Fair value intangible asset acquired | 4,000 | ||||
Fair value liability due to unfavorable leases conditions | $ 100 | ||||
TEXAS [Member] | |||||
Business Acquisition [Line Items] | |||||
Total consideration amount | $ 4,400 | ||||
Number of independent stores to be acquired | Store | 11 | ||||
Period which control over acquired stores | 2 years | ||||
Number of assembled workforce | Store | 8 | ||||
Pennsylvania [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of franchise stores acquired | Franchised_Stores | 16 | ||||
Total consideration amount | $ 20,500 | ||||
Fair value inventories acquired | $ 4,200 | ||||
Fair value property, plant and equipment acquired | 500 | ||||
Fair value intangible asset acquired | 3,400 | ||||
Fair value asset due to favorable leases conditions | $ 500 | ||||
Minnesota [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of franchise stores acquired | Franchised_Stores | 21 | ||||
Total consideration amount | $ 26,300 | ||||
Fair value inventories acquired | 7,500 | ||||
Fair value property, plant and equipment acquired | 500 | ||||
Fair value intangible asset acquired | 7,300 | ||||
Fair value asset due to favorable leases conditions | $ 200 |
Acquisitions - Schedule of Chan
Acquisitions - Schedule of Changes in Goodwill by Reporting Segment (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Schedule Of Goodwill By Segment [Line Items] | ||
Beginning balance | $ 1,619,253 | |
Ending balance | 1,656,950 | $ 1,619,253 |
Wholesale Segment [Member] | ||
Schedule Of Goodwill By Segment [Line Items] | ||
Beginning balance | 513,946 | 491,859 |
Foreign currency impact | (2,750) | 4,365 |
Ending balance | 510,490 | 513,946 |
Wholesale Segment [Member] | Granmark [Member] | ||
Schedule Of Goodwill By Segment [Line Items] | ||
Business acquisition | (1,115) | 13,241 |
Wholesale Segment [Member] | Print Appeal Inc [Member] | ||
Schedule Of Goodwill By Segment [Line Items] | ||
Business acquisition | 277 | 3,133 |
Wholesale Segment [Member] | Other Acquisitions [Member] | ||
Schedule Of Goodwill By Segment [Line Items] | ||
Business acquisition | 132 | 1,348 |
Retail Segment [Member] | ||
Schedule Of Goodwill By Segment [Line Items] | ||
Beginning balance | 1,105,307 | 1,080,709 |
Foreign currency impact | (1,648) | 1,573 |
Ending balance | 1,146,460 | 1,105,307 |
Retail Segment [Member] | Store Acquisition [Member] | ||
Schedule Of Goodwill By Segment [Line Items] | ||
Business acquisition | $ 42,801 | $ 23,025 |
Intangible Assets - Schedule of
Intangible Assets - Schedule of Identifiable Intangible Assets (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Finite-Lived Intangible Assets [Line Items] | ||
Cost | $ 183,142 | $ 189,507 |
Accumulated Amortization | 122,978 | 113,803 |
Net Carrying Value | 60,164 | 75,704 |
Retail Franchise Licenses [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 77,377 | 81,600 |
Accumulated Amortization | 41,877 | 35,700 |
Net Carrying Value | 35,500 | 45,900 |
Customer Lists and Relationships [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 61,405 | 61,527 |
Accumulated Amortization | 41,167 | 36,268 |
Net Carrying Value | 20,238 | 25,259 |
Copyrights and Designs [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 26,030 | 29,030 |
Accumulated Amortization | 25,708 | 27,406 |
Net Carrying Value | 322 | 1,624 |
Lease Agreements [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 17,830 | 16,850 |
Accumulated Amortization | 13,926 | 14,229 |
Net Carrying Value | 3,904 | 2,621 |
Non-compete Agreements [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 500 | 500 |
Accumulated Amortization | 300 | 200 |
Net Carrying Value | $ 200 | $ 300 |
Useful lives | 5 years | 5 years |
Minimum [Member] | Retail Franchise Licenses [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Useful lives | 4 years | 4 years |
Minimum [Member] | Customer Lists and Relationships [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Useful lives | 2 years | 2 years |
Minimum [Member] | Copyrights and Designs [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Useful lives | 5 years | 5 years |
Minimum [Member] | Lease Agreements [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Useful lives | 1 year | 1 year |
Maximum [Member] | Retail Franchise Licenses [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Useful lives | 19 years | 19 years |
Maximum [Member] | Customer Lists and Relationships [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Useful lives | 20 years | 20 years |
Maximum [Member] | Copyrights and Designs [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Useful lives | 7 years | 7 years |
Maximum [Member] | Lease Agreements [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Useful lives | 17 years | 17 years |
Intangible Assets - Additional
Intangible Assets - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Intangible Liability Disclosure [Abstract] | |||
Amortization expense for finite-lived intangible assets | $ 12,271 | $ 16,959 | $ 17,247 |
Amortization expense for next twelve months | 14,036 | ||
Amortization expense for two year | 10,877 | ||
Amortization expense for three year | 8,943 | ||
Amortization expense for four year | 5,838 | ||
Amortization expense for five year | $ 4,524 |
Loans and Notes Payable - ABI F
Loans and Notes Payable - ABI Facility - Additional Information (Detail) | 12 Months Ended | |
Dec. 31, 2018USD ($)OptionPlan | Dec. 31, 2017USD ($) | |
Debt Instrument [Line Items] | ||
Line of credit facility, amount outstanding | $ 302,751,000 | $ 286,291,000 |
Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Line of credit facility, amount outstanding | $ 303,500,000 | |
Interest rates | 4.46% | |
Outstanding letter of credit | $ 26,178,000 | |
Line of credit facility, remaining borrowing capacity | 210,322,000 | |
ABL Facility [Member] | ||
Debt Instrument [Line Items] | ||
Unamortized financing costs | 2,459,000 | |
ABL Facility [Member] | Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility current borrowing capacity | 540,000,000 | |
Credit facility borrowing maximum capacity | 640,000,000 | |
Letters of credit outstanding maximum under our ABL facility | $ 50,000,000 | |
Debt instrument maturity date | Aug. 31, 2023 | |
Number of pricing options | OptionPlan | 2 | |
Commitment fee percentage | 0.25% | |
Percentage applied to aggregate commitments and borrowing base | 10.00% | |
Applicability of fixed charge coverage ratio, description | PCHI must comply with a fixed charge coverage ratio if excess availability under the ABL Facility on any day is less than the greater of: (a) 10% of the lesser of the aggregate commitments and the then borrowing base under the ABL Facility and (b) $40,000. | |
Line of credit facility, excess availability | $ 40,000,000 | |
ABL Facility [Member] | Revolving Credit Facility [Member] | Alternate Base Interest Rate Loans [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate description | (i) an alternate base interest rate (“ABR”) equal to the greater of (a) the prime rate, (b) the federal funds rate plus 0.5% or (c) the LIBOR rate plus 1%, in each case, on the date of such borrowing | |
ABL Facility [Member] | Revolving Credit Facility [Member] | Alternate Base Interest Rate Loans [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 0.25% | |
ABL Facility [Member] | Revolving Credit Facility [Member] | Alternate Base Interest Rate Loans [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 0.50% | |
ABL Facility [Member] | Revolving Credit Facility [Member] | Federal Fund Rate [Member] | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 0.50% | |
ABL Facility [Member] | Revolving Credit Facility [Member] | LIBOR [Member] | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 1.00% | |
ABL Facility [Member] | Revolving Credit Facility [Member] | LIBOR Based Loans [Member] | ||
Debt Instrument [Line Items] | ||
Interest rate description | (ii) a LIBOR based interest rate, in each case plus an applicable margin. | |
ABL Facility [Member] | Revolving Credit Facility [Member] | LIBOR Based Loans [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 1.25% | |
ABL Facility [Member] | Revolving Credit Facility [Member] | LIBOR Based Loans [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 1.50% |
Loans and Notes Payable - Other
Loans and Notes Payable - Other Credit Agreements - Additional Information (Detail) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Debt Instrument [Line Items] | ||
Line of credit facility, amount outstanding | $ 302,751 | $ 286,291 |
Foreign Facilities [Member] | ||
Debt Instrument [Line Items] | ||
Line of credit facility, amount outstanding | $ 1,710 | $ 2,251 |
Long-Term Obligations - Summary
Long-Term Obligations - Summary of Long-Term Obligations (Detail) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Debt Instrument [Line Items] | ||
Total long-term obligations | $ 1,635,279 | $ 1,545,149 |
Less: current portion | (13,316) | (13,059) |
Long-term obligations, excluding current portion | 1,621,963 | 1,532,090 |
6.125% Senior Notes due 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Total long-term obligations | 346,191 | 345,368 |
6.625% Senior Notes due 2026 [Member] | ||
Debt Instrument [Line Items] | ||
Total long-term obligations | 494,138 | 0 |
Capital Lease Obligations [Member] | ||
Debt Instrument [Line Items] | ||
Total long-term obligations | 3,815 | 3,276 |
Term Loan Credit Agreement [Member] | ||
Debt Instrument [Line Items] | ||
Total long-term obligations | 799,917 | |
Term Loan Credit Agreement [Member] | Senior Secured Term Loan Facility [Member] | ||
Debt Instrument [Line Items] | ||
Total long-term obligations | $ 791,135 | $ 1,196,505 |
Long-Term Obligations - Summa_2
Long-Term Obligations - Summary of Long-Term Obligations (Parenthetical) (Detail) | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
6.125% Senior Notes due 2023 [Member] | ||
Debt Instrument [Line Items] | ||
Notes issued rate | 6.125% | 6.125% |
Debt instrument maturity date | Dec. 31, 2023 | Dec. 31, 2023 |
6.625% Senior Notes due 2026 [Member] | ||
Debt Instrument [Line Items] | ||
Notes issued rate | 6.625% | 6.625% |
Debt instrument maturity date | Dec. 31, 2026 | Dec. 31, 2026 |
Long-Term Obligations - Term Lo
Long-Term Obligations - Term Loan Credit Agreement Amendment - Additional Information (Detail) - Term Loan Credit Agreement Amendment [Member] - Secured Debt [Member] $ in Thousands | 1 Months Ended | 12 Months Ended |
Feb. 28, 2018 | Dec. 31, 2018USD ($) | |
Debt Instrument [Line Items] | ||
Banker and legal fees | $ 856 | |
Other Expense [Member] | ||
Debt Instrument [Line Items] | ||
Write off of deferred financing costs | 186 | |
Write off of capitalized original issue discount | 102 | |
Write off of capitalized call premium | 58 | |
Banker and legal fees | $ 800 | |
Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Senior secured leverage ratio | 3.2 | |
Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Senior secured leverage ratio | 1 | |
Alternate Base Interest Rate Loans [Member] | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 1.75% | 2.00% |
Debt instrument interest rate increase decrease | 1.50% | |
LIBOR [Member] | ||
Debt Instrument [Line Items] | ||
Basis spread on variable rate | 2.75% | 3.00% |
Debt instrument interest rate increase decrease | 2.50% |
Long-Term Obligations - August
Long-Term Obligations - August 2018 Refinancing - Additional Information (Detail) - USD ($) $ in Thousands | Aug. 09, 2018 | Aug. 31, 2018 | Dec. 31, 2018 |
Senior Notes - Due 2026 [Member] | Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Face amount | $ 500,000 | ||
Debt instrument interest rate | 6.625% | 6.625% | |
Debt instrument maturity date | Aug. 31, 2026 | Aug. 1, 2026 | |
Debt cost incurred | $ 2,270 | ||
Debt costs capitalized | 6,230 | ||
Senior Notes - Due 2023 [Member] | Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Debt instrument interest rate | 6.125% | ||
Debt instrument maturity date | Aug. 31, 2023 | Aug. 15, 2023 | |
Write off of deferred financing costs | 29 | ||
Debt costs capitalized | 986 | ||
Senior Notes - Due 2023 [Member] | Senior Notes [Member] | Loans and Notes Payable [Member] | |||
Debt Instrument [Line Items] | |||
Debt repayments | $ 90,000 | ||
Term Loan Credit Agreement [Member] | |||
Debt Instrument [Line Items] | |||
Deferred financing costs and original issuance discount | $ 8,782 | ||
Term Loan Credit Agreement [Member] | Secured Debt [Member] | |||
Debt Instrument [Line Items] | |||
Debt repayments | $ 400,000 | ||
Deferred financing costs and original issuance discount | 1,824 | ||
Term Loan Credit Agreement [Member] | Secured Debt [Member] | Other Expense [Member] | |||
Debt Instrument [Line Items] | |||
Write off of deferred financing costs | $ 968 |
Long-Term Obligations -Term Loa
Long-Term Obligations -Term Loan Credit Agreement - Additional Information (Detail) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018USD ($)OptionPlan | Aug. 31, 2018USD ($) | Dec. 31, 2017USD ($) | |
Debt Instrument [Line Items] | |||
Outstanding principal amount of term loans | $ 1,635,279 | $ 1,545,149 | |
Term Loan Credit Agreement [Member] | |||
Debt Instrument [Line Items] | |||
Percentage of net cash proceeds above sale of assets subject to debt mandatory prepayment | 100.00% | ||
Percentage of net cash proceeds of incurrence of debt subject to debt mandatory prepayment | 100.00% | ||
Percentage excess cash flow debt mandatory prepayment subject to leverage ratio | 50.00% | ||
Leverage ratio Above that Fifty percentage of Excess Cash Flow as defined in the New Term Loan Credit Agreement | 3.50 | ||
Leverage ratio below that zero percentage of Excess Cash Flow as defined in the New Term Loan Credit Agreement | 2.50 | ||
Outstanding principal amount of term loans | $ 799,917 | ||
Original issuance discount, call premium and deferred financing costs | $ 8,782 | ||
Interest rates | 5.03% | ||
Term Loan Credit Agreement [Member] | Secured Debt [Member] | |||
Debt Instrument [Line Items] | |||
Credit facility maturity date | Aug. 19, 2022 | ||
Term loans repayment, quarterly installment percentage | 0.25% | ||
Original issuance discount, call premium and deferred financing costs | $ 1,824 | ||
Term Loan Credit Agreement [Member] | Secured Debt [Member] | Alternate Base Interest Rate Loans [Member] | |||
Debt Instrument [Line Items] | |||
Interest rate description | (i) an ABR for any day, a rate per annum equal to the greater of (a) the prime rate in effect on such day, (b) the federal funds effective rate in effect on such day plus 0.5%, (c) the adjusted LIBOR rate plus 1% and (d) 1.75% or (ii) the LIBOR rate, with a LIBOR floor of 0.75%, in each case plus an applicable margin. | ||
Term Loan Credit Agreement [Member] | Secured Debt [Member] | LIBOR Based Loans [Member] | |||
Debt Instrument [Line Items] | |||
Interest rate description | (ii) the LIBOR rate, with a LIBOR floor of 0.75%, in each case plus an applicable margin. | ||
Minimum [Member] | Term Loan Credit Agreement [Member] | |||
Debt Instrument [Line Items] | |||
Reduction in percentage of excess cash flow debt mandatory prepayment subject to leverage ratio | 0.00% | ||
Leverage ratio below that Twenty Five percentage of Excess Cash Flow as defined in the New Term Loan Credit Agreement | 1 | ||
Minimum [Member] | Term Loan Credit Agreement [Member] | Secured Debt [Member] | |||
Debt Instrument [Line Items] | |||
Number of pricing options | OptionPlan | 2 | ||
Minimum adjustment rate of LIBOR | 1.75% | ||
Decreased LIBOR floor rate | 0.75% | ||
Minimum [Member] | Term Loan Credit Agreement [Member] | Secured Debt [Member] | Federal Funds Rate [Member] | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 0.50% | ||
Basis spread on variable rate | 0.50% | ||
Minimum [Member] | Term Loan Credit Agreement [Member] | Secured Debt [Member] | LIBOR [Member] | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 1.00% | ||
Basis spread on variable rate | 1.00% | ||
Minimum [Member] | Term Loan Credit Agreement [Member] | Secured Debt [Member] | Alternate Base Interest Rate Loans [Member] | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 1.50% | ||
Basis spread on variable rate | 1.50% | ||
Minimum [Member] | Term Loan Credit Agreement [Member] | Secured Debt [Member] | LIBOR Based Loans [Member] | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 2.50% | ||
Basis spread on variable rate | 2.50% | ||
Maximum [Member] | Term Loan Credit Agreement [Member] | |||
Debt Instrument [Line Items] | |||
Reduction in percentage of excess cash flow debt mandatory prepayment subject to leverage ratio | 25.00% | ||
Leverage ratio below that Twenty Five percentage of Excess Cash Flow as defined in the New Term Loan Credit Agreement | 3.50 | ||
Maximum [Member] | Term Loan Credit Agreement [Member] | Secured Debt [Member] | Alternate Base Interest Rate Loans [Member] | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 1.75% | ||
Basis spread on variable rate | 1.75% | ||
Maximum [Member] | Term Loan Credit Agreement [Member] | Secured Debt [Member] | LIBOR Based Loans [Member] | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 2.75% | ||
Basis spread on variable rate | 2.75% |
Long-Term Obligations - Senior
Long-Term Obligations - Senior Notes - Due 2023 - Additional Information (Detail) - Senior Notes - Due 2023 [Member] - Senior Notes [Member] - USD ($) $ in Thousands | Aug. 09, 2018 | Dec. 31, 2018 |
Debt Instrument [Line Items] | ||
Debt instrument interest rate | 6.125% | |
Debt instrument maturity date | Aug. 31, 2023 | Aug. 15, 2023 |
Repurchase of senior notes of principal amount | 101.00% | |
Third-party costs incurred and capitalized | $ 3,809 |
Long-term Obligations - Summa_3
Long-term Obligations - Summary of Debt Instrument Redemption (Detail) - Senior Notes [Member] | 12 Months Ended |
Dec. 31, 2018 | |
Senior Notes - Due 2026 [Member] | Twelve-Month Period Beginning on August 1, 2021 [Member] | |
Debt Instrument, Redemption [Line Items] | |
Percentage of principal amount to be redeemed | 103.313% |
Senior Notes - Due 2026 [Member] | Twelve-Month Period Beginning on August 1, 2022 [Member] | |
Debt Instrument, Redemption [Line Items] | |
Percentage of principal amount to be redeemed | 101.656% |
Senior Notes - Due 2026 [Member] | Twelve-Month Period Beginning on August 1, 2023 and Thereafter [Member] | |
Debt Instrument, Redemption [Line Items] | |
Percentage of principal amount to be redeemed | 100.00% |
Senior Notes - Due 2023 [Member] | Twelve-month period beginning on August 15,2018 [Member] | |
Debt Instrument, Redemption [Line Items] | |
Percentage of principal amount to be redeemed | 103.063% |
Senior Notes - Due 2023 [Member] | Twelve-month period beginning on August 15 ,2019 [Member] | |
Debt Instrument, Redemption [Line Items] | |
Percentage of principal amount to be redeemed | 101.531% |
Senior Notes - Due 2023 [Member] | Twelve-month period beginning on August 15,2020 and Thereafter[Member] | |
Debt Instrument, Redemption [Line Items] | |
Percentage of principal amount to be redeemed | 100.00% |
Long-Term Obligations - Senio_2
Long-Term Obligations - Senior Notes - due 2026 - Additional Information (Detail) - USD ($) $ in Thousands | Aug. 09, 2018 | Dec. 31, 2018 | Dec. 31, 2017 |
Debt Instrument [Line Items] | |||
Capital lease obligations | $ 3,815 | $ 3,276 | |
Senior Notes and Term Loan Credit Agreement [Member] | |||
Debt Instrument [Line Items] | |||
Restricted payment capacity | $ 129,022 | ||
Senior Notes - Due 2026 [Member] | Senior Notes [Member] | |||
Debt Instrument [Line Items] | |||
Debt instrument interest rate | 6.625% | 6.625% | |
Debt instrument maturity date | Aug. 31, 2026 | Aug. 1, 2026 | |
Repurchase of senior notes of principal amount | 101.00% | ||
Third-party costs incurred and capitalized | $ 5,862 | ||
Senior Notes - Due 2026 [Member] | Senior Notes [Member] | Debt Instrument Redemption By Equity Offering Before August 1, 2021 [Member] | |||
Debt Instrument [Line Items] | |||
Equity offering for senior notes description | Cash proceeds from certain equity offerings | ||
Percentage price of principal amount redeemed | 106.625% | ||
Senior Notes - Due 2026 [Member] | Senior Notes [Member] | Debt Instrument Redemption By Equity Offering Before August 1, 2021 [Member] | Maximum [Member] | |||
Debt Instrument [Line Items] | |||
Percentage of principal amount redeemed | 40.00% | ||
Senior Notes - Due 2026 [Member] | Senior Notes [Member] | Debt Instrument Redemption Period With Premium Before August 1, 2021 [Member] | |||
Debt Instrument [Line Items] | |||
Percentage of principal amount redeemed | 100.00% |
Long-term Obligations - Maturit
Long-term Obligations - Maturities of Long- Term Obligations (Detail) $ in Thousands | Dec. 31, 2018USD ($) |
Debt Instrument [Line Items] | |
2,019 | $ 13,316 |
2,020 | 13,206 |
2,021 | 13,420 |
2,022 | 763,770 |
2,023 | 350,020 |
Thereafter | 500,000 |
Long-term obligations | 1,653,732 |
Long-Term Debt Obligations [Member] | |
Debt Instrument [Line Items] | |
2,019 | 12,266 |
2,020 | 12,266 |
2,021 | 12,266 |
2,022 | 763,119 |
2,023 | 350,000 |
Thereafter | 500,000 |
Long-term obligations | 1,649,917 |
Capital Lease Obligations [Member] | |
Debt Instrument [Line Items] | |
2,019 | 1,050 |
2,020 | 940 |
2,021 | 1,154 |
2,022 | 651 |
2,023 | 20 |
Thereafter | 0 |
Long-term obligations | $ 3,815 |
Capital Stock - Additional Info
Capital Stock - Additional Information (Detail) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Equity [Abstract] | ||
Authorized capital stock | 300,000,000 | |
Common stock, par value | $ 0.01 | |
Preferred stock, par value | $ 0.01 | |
Authorized preferred stock | 15,000,000 | |
Number of acquired treasury shares | 3,785,658 | 23,379,567 |
Value of acquired treasury shares | $ 40,197 | $ 286,733 |
Capital Stock - Summary Changes
Capital Stock - Summary Changes in Common Shares Outstanding (Detail) - shares | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Class of Stock [Line Items] | |||
Common Shares Outstanding, Beginning Balance | 96,380,102 | ||
Treasury stock purchases | (3,785,658) | (23,379,567) | |
Common Shares Outstanding, Ending Balance | 93,622,934 | 96,380,102 | |
Common Stock [Member] | |||
Class of Stock [Line Items] | |||
Common Shares Outstanding, Beginning Balance | 96,380,102 | 119,515,894 | 119,258,374 |
Issuance of restricted shares | 589,736 | ||
Treasury stock purchases | (3,785,658) | (23,379,567) | |
Issuance of shares to directors | 13,249 | ||
Exercise of stock options | 425,505 | 243,775 | 257,520 |
Common Shares Outstanding, Ending Balance | 93,622,934 | 96,380,102 | 119,515,894 |
Other Expense (Income), Net - S
Other Expense (Income), Net - Summary of Other Expense (Income), Net (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Other Income and Expenses [Abstract] | |||
Undistributed (income) loss in equity method investments | $ (369) | $ (194) | $ 314 |
Foreign currency losses (gains) | 24 | 466 | (7,417) |
Debt refinancings | 6,237 | 0 | 1,458 |
Corporate development expenses | 4,387 | 2,660 | 3,290 |
Other, net | 703 | 1,694 | 345 |
Other expense (income), net | $ 10,982 | $ 4,626 | $ (2,010) |
Employee Benefit Plans - Additi
Employee Benefit Plans - Additional Information (Detail) - Subsidiary Issuer [Member] - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Defined Contribution Plan Disclosure [Line Items] | |||
Defined contribution plan, expenses recognized | $ 6,454 | $ 6,565 | $ 5,792 |
Minimum [Member] | |||
Defined Contribution Plan Disclosure [Line Items] | |||
Employer matching contribution of employees contribution | 11.00% | ||
Employer matching contribution of employees gross pay | 5.00% | ||
Maximum [Member] | |||
Defined Contribution Plan Disclosure [Line Items] | |||
Employer matching contribution of employees contribution | 100.00% | ||
Employer matching contribution of employees gross pay | 6.00% |
Equity Incentive Plans - Additi
Equity Incentive Plans - Additional Information (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Intrinsic value of options exercised | $ 3,351,000 | $ 1,972,000 | $ 2,726,000 |
Fair value of options vested | $ 2,819,000 | $ 4,354,000 | $ 4,110,000 |
Time Based Stock Options [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Maximum number of shares reserved | 1,744,000 | 5,309,000 | 3,853,000 |
Options vested granted percentage | 20.00% | ||
Unrecognized compensation cost | $ 3,731,000 | ||
Unrecognized compensation cost weighted-average recognition period | 30 months | ||
Options vesting description | The Company's time-based options principally vest 20% on each anniversary date. | ||
Performance Shares [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Options outstanding | 3,035,200 | ||
Options, Average grant date fair value | $ 3.09 | ||
Compensation expense | $ 0 | ||
Share based stock awards vesting period | 3 years | ||
Performance Shares [Member] | Maximum [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share issuable based on performance | 1,217,974 | ||
Restricted Stock Units (RSUs) [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Award expect to vest based on service condition | 201,270 | ||
Number of share of stock issued for each award | 1 | ||
Service Based Awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Compensation expense | $ 1,174,000 | ||
Unrecognized compensation cost | $ 1,817,000 | ||
Service Based Awards [Member] | Vesting Period 1 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Options vested granted percentage | 0.333% | ||
Service Based Awards [Member] | Vesting Period 2 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Options vested granted percentage | 0.333% | ||
Service Based Awards [Member] | Vesting Period 3 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Options vested granted percentage | 0.333% | ||
2012 Omnibus Equity Incentive Plan [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Maximum number of shares reserved | 15,316,000 |
Equity Incentive Plans - Fair V
Equity Incentive Plans - Fair Value of Options Granted (Detail) | 12 Months Ended |
Dec. 31, 2018 | |
Time Based Stock Options [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Expected dividend rate | 0.00% |
Risk-free interest rate, Minimum | 2.66% |
Risk-free interest rate, Maximum | 2.97% |
Volatility | 26.94% |
Volatility | 28.46% |
Performance Shares [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Expected dividend rate | 0.00% |
Risk-free interest rate | 1.86% |
Volatility | 52.00% |
Expected option term | 5 years |
Minimum [Member] | Time Based Stock Options [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Expected option term | 5 years |
Maximum [Member] | Time Based Stock Options [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Expected option term | 6 years 6 months |
Equity Incentive Plans - Summar
Equity Incentive Plans - Summary of Changes in Outstanding Options (Detail) - Performance Based Stock Options [Member] - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Options outstanding beginning balance | 8,024,761 | 8,461,826 | 8,517,645 |
Options granted | 187,080 | 101,444 | 484,950 |
Options exercised | (425,505) | (243,775) | (257,520) |
Options forfeited | (859,162) | (294,734) | (283,249) |
Options outstanding ending balance | 6,927,174 | 8,024,761 | 8,461,826 |
Average exercise price outstanding beginning balance | $ 8.89 | $ 8.74 | $ 0 |
Options exercisable | 2,788,424 | ||
Average exercise price granted | $ 14.63 | 14.38 | 15.78 |
Expected to vest (excluding performance-based options) | 1,103,550 | ||
Average exercise price exercised | $ 5.33 | 5.33 | 5.33 |
Average exercise price forfeited | 7.84 | 9.47 | 10.05 |
Average exercise price outstanding ending balance | 9.39 | 8.89 | 8.74 |
Average exercise price exercisable | 11.05 | ||
Average exercise price expected to vest | 16.35 | ||
Average fair market value of TBOs at grant date granted | $ 4.98 | $ 4.46 | $ 4.68 |
Aggregate intrinsic value outstanding ending balance | $ 4,089 | $ 40,634 | $ 46,214 |
Aggregate intrinsic value exercisable | (2,993) | ||
Aggregate intrinsic value expected to vest | $ (7,031) | ||
Weighted average remaining contractual term outstanding ending balance | 5 years 2 months 12 days | 6 years | 6 years 10 months 24 days |
Weighted average remaining contractual term exercisable | 5 years 4 months 24 days | ||
Weighted average remaining contractual term expected to vest | 7 years 1 month 6 days |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) | 3 Months Ended | 12 Months Ended | |||
Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | Dec. 31, 2018USD ($)Installments | Dec. 31, 2017USD ($) | Dec. 31, 2016 | |
Income Taxes [Line Items] | |||||
U.S. corporate income tax rate | 21.00% | 35.00% | 35.00% | ||
Provisional income tax benefit related to remeasurement of domestic net deferred tax liabilities and deferred tax assets | $ 2,049,000 | $ 90,965,000 | |||
Net provisional income tax expense related to deemed repatriation of unremitted earnings of foreign subsidiaries | 1,132,000 | ||||
Income tax benefit related to re-measurement of domestic net deferred tax liabilities and deferred tax assets | 2,049,000 | ||||
Income tax expense related to deemed repatriation of unremitted earnings of foreign subsidiaries | 151,000 | ||||
Other assets, net | 1,008,000 | $ 1,150,000 | $ 1,008,000 | 1,150,000 | |
Deferred income tax liabilities | 174,427,000 | 175,836,000 | $ 174,427,000 | 175,836,000 | |
State tax credit carryforwards expiration year | 2,022 | ||||
Foreign tax credit carryforwards expiration year | 2,020 | ||||
Deferred tax liability | 210,157,000 | 202,980,000 | $ 210,157,000 | 202,980,000 | |
Number of annual installments to pay transition tax | Installments | 8,000 | ||||
Unrecognized Tax Benefit That Would Impact Effective Tax Rate | 1,320,000 | 855,000 | $ 1,320,000 | 855,000 | |
Accrued interest and penalties | 129,000 | 73,000 | 129,000 | $ 73,000 | |
Non-U.S. Subsidiaries [Member] | |||||
Income Taxes [Line Items] | |||||
Deferred tax liability | 0 | 0 | |||
Deferred Rent and Other Longterm Liabilities [Member] | |||||
Income Taxes [Line Items] | |||||
Transition tax unpaid recorded in deferred rent and other long-term liabilities | 4,205,000 | ||||
Germany [Member] | |||||
Income Taxes [Line Items] | |||||
Net operating loss carryforwards | 9,079,000 | 9,079,000 | |||
United Kingdom [Member] | |||||
Income Taxes [Line Items] | |||||
Net operating loss carryforwards | 3,740,000 | 3,740,000 | |||
Australia [Member] | |||||
Income Taxes [Line Items] | |||||
Net operating loss carryforwards | 589,000 | 589,000 | |||
Other Foreign Country [Member] | |||||
Income Taxes [Line Items] | |||||
Net operating loss carryforwards | 626,000 | $ 626,000 | |||
Domestic [Member] | |||||
Income Taxes [Line Items] | |||||
Operating loss carryforwards acquisition expiration date | 2,032 | ||||
Foreign Tax Authority [Member] | |||||
Income Taxes [Line Items] | |||||
Transition tax recorded | 151,000 | $ 11,500,000 | |||
Repatriation tax | $ 11,500,000 | ||||
Deferred income tax liabilities on unremitted foreign earnings | 10,368,000 | 10,368,000 | |||
Deferred tax liability | $ 1,130,000 | $ 1,130,000 |
Income Taxes - Summary of Domes
Income Taxes - Summary of Domestic and Foreign Income Before Income Taxes (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Income Tax Disclosure [Abstract] | |||
Domestic | $ 132,482 | $ 153,280 | $ 152,800 |
Foreign | 29,115 | 34,864 | 33,914 |
Total | $ 161,597 | $ 188,144 | $ 186,714 |
Income Taxes - Summary Income T
Income Taxes - Summary Income Tax Expense (Benefit) (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Current: | |||
Federal | $ 20,609 | $ 61,890 | $ 50,851 |
State | 5,726 | 6,267 | 8,121 |
Foreign | 7,870 | 7,298 | 6,864 |
Total current expense | 34,205 | 75,455 | 65,836 |
Deferred: | |||
Federal | 6,194 | (101,774) | 3,290 |
State | (880) | (796) | (906) |
Foreign | (741) | (81) | 1,017 |
Total deferred expense (benefit) | 4,573 | (102,651) | 3,401 |
Income tax expense (benefit) | $ 38,778 | $ (27,196) | $ 69,237 |
Income Taxes - Summary of Defer
Income Taxes - Summary of Deferred Income Tax Assets and Liabilities (Detail) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Deferred income tax assets: | ||
Inventory reserves and capitalization | $ 8,664 | $ 7,064 |
Allowance for doubtful accounts | 709 | 746 |
Accrued liabilities | 7,087 | 8,130 |
Equity based compensation | 3,431 | 3,145 |
Federal tax loss carryforwards | 743 | 960 |
State tax loss carryforwards | 1,554 | 1,726 |
Foreign tax loss carryforwards | 14,034 | 14,151 |
Foreign tax credit carryforwards | 5,397 | 6,412 |
Deferred rent and lease incentives | 13,565 | 9,867 |
Other | 3,433 | 166 |
Deferred income tax assets before valuation allowances | 58,617 | 52,367 |
Less: valuation allowances | (21,879) | (24,073) |
Deferred income tax assets, net | 36,738 | 28,294 |
Deferred income tax liabilities: | ||
Depreciation | 23,720 | 13,855 |
Trade Name | 145,767 | 145,066 |
Amortization of goodwill and other assets | 38,712 | 42,297 |
Foreign earnings expected to be repatriated | 1,132 | 586 |
Other | 826 | 1,176 |
Deferred income tax liabilities | $ 210,157 | $ 202,980 |
Income Taxes - Summary of Diffe
Income Taxes - Summary of Difference Between the Effective Income Tax Rate and the U.S. Statutory Income Tax Rate (Detail) | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Income Tax Disclosure [Abstract] | |||
Tax provision at U.S. statutory income tax rate | 21.00% | 35.00% | 35.00% |
State income tax, net of federal income tax | 2.40% | 1.90% | 2.50% |
Domestic production activities deduction | 0.00% | (1.40%) | (1.00%) |
Valuation allowances | 0.60% | 2.10% | 0.50% |
GILTI and Foreign-Derived Intangible Income | 1.10% | 0.00% | 0.00% |
Foreign earnings | 0.20% | (1.70%) | 2.30% |
U.S.-foreign rate differential | 0.40% | (1.90%) | (2.40%) |
Transition Tax on unremitted foreign earnings, net | 0.10% | 0.60% | 0.00% |
Effect of the Act on Federal deferred income tax assets and liabilities | (1.30%) | (48.40%) | 0.00% |
Other | (0.50%) | (0.70%) | 0.20% |
Effective income tax rate | 24.00% | (14.50%) | 37.10% |
Income Taxes - Summary of Activ
Income Taxes - Summary of Activity of Company's Gross Unrecognized Tax Benefits (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Income Tax Disclosure [Abstract] | |||
Balance at beginning of year | $ 855 | $ 913 | $ 765 |
Increases related to current period tax positions | 40 | 100 | 444 |
Increases (decreases) related to prior period tax positions | 495 | (158) | 339 |
Decreases related to settlements | 0 | 0 | (635) |
Decreases related to lapsing of statutes of limitations | (70) | 0 | 0 |
Balance at end of year | $ 1,320 | $ 855 | $ 913 |
Commitments, Contingencies an_3
Commitments, Contingencies and Related Party Transactions - Summary of Future Minimum Lease Payments Under All Operating Leases (Detail) $ in Thousands | Dec. 31, 2018USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
2,019 | $ 199,283 |
2,020 | 181,889 |
2,021 | 164,628 |
2,022 | 147,245 |
2,023 | 118,660 |
Thereafter | 295,205 |
Total Minimum Operating Lease Payments | $ 1,106,910 |
Commitments, Contingencies an_4
Commitments, Contingencies and Related Party Transactions - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Rent expense | $ 270,604 | $ 255,615 | $ 235,790 |
Product royalty expense | $ 51,002 | $ 46,242 | $ 43,914 |
Commitments, Contingencies an_5
Commitments, Contingencies and Related Party Transactions - Summary of Future Minimum Product Royalties (Detail) $ in Thousands | Dec. 31, 2018USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
2,019 | $ 30,815 |
2,020 | 24,222 |
2,021 | 1,987 |
2,022 | 0 |
2,023 | 0 |
Thereafter | 0 |
Total Future Minimum Royalty Payments | $ 57,024 |
Segment Information - Additiona
Segment Information - Additional Information (Detail) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018USD ($)Segment | Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($) | |
Segment Reporting [Abstract] | |||
Number of business segments | Segment | 2 | ||
Export sales | $ | $ 23,567 | $ 22,812 | $ 23,631 |
Segment Information - Schedule
Segment Information - Schedule of Company's Industry Segment Data (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Revenues: | |||||||||||
Total revenues | $ 2,427,515 | $ 2,371,569 | $ 2,283,391 | ||||||||
Income from operations | $ 158,840 | $ 31,738 | $ 65,451 | $ 22,256 | $ 167,378 | $ 37,388 | $ 60,699 | $ 14,671 | 278,285 | 280,136 | 274,084 |
Interest expense, net | 105,706 | 87,366 | 89,380 | ||||||||
Other income (expense), net | 10,982 | 4,626 | (2,010) | ||||||||
Income before income taxes | 161,597 | 188,144 | 186,714 | ||||||||
Depreciation and amortization | 78,575 | 85,168 | 83,630 | ||||||||
Capital expenditures | 85,661 | 66,970 | 81,948 | ||||||||
Total assets | 3,642,347 | 3,454,756 | 3,642,347 | 3,454,756 | |||||||
Net Sales [Member] | |||||||||||
Revenues: | |||||||||||
Revenues | 2,416,442 | 2,357,986 | 2,266,386 | ||||||||
Royalties and Franchise Fees [Member] | |||||||||||
Revenues: | |||||||||||
Revenues | 11,073 | 13,583 | 17,005 | ||||||||
Wholesale [Member] | |||||||||||
Revenues: | |||||||||||
Total revenues | 613,608 | 629,397 | 625,318 | ||||||||
Income from operations | 45,180 | 68,130 | 91,920 | ||||||||
Retail Segment [Member] | |||||||||||
Revenues: | |||||||||||
Total revenues | 1,813,907 | 1,742,172 | 1,658,073 | ||||||||
Income from operations | 233,105 | 212,006 | 182,164 | ||||||||
Retail Segment [Member] | Net Sales [Member] | |||||||||||
Revenues: | |||||||||||
Revenues | 1,802,834 | 1,728,589 | 1,641,068 | ||||||||
Retail Segment [Member] | Royalties and Franchise Fees [Member] | |||||||||||
Revenues: | |||||||||||
Revenues | 11,073 | 13,583 | 17,005 | ||||||||
Operating Segments [Member] | |||||||||||
Revenues: | |||||||||||
Total revenues | 3,139,397 | 3,002,261 | 2,910,291 | ||||||||
Operating Segments [Member] | Net Sales [Member] | |||||||||||
Revenues: | |||||||||||
Revenues | 3,128,324 | 2,988,678 | 2,893,286 | ||||||||
Operating Segments [Member] | Royalties and Franchise Fees [Member] | |||||||||||
Revenues: | |||||||||||
Revenues | 11,073 | 13,583 | 17,005 | ||||||||
Operating Segments [Member] | Wholesale [Member] | |||||||||||
Revenues: | |||||||||||
Total revenues | 1,325,490 | 1,260,089 | 1,252,218 | ||||||||
Depreciation and amortization | 28,368 | 30,520 | 29,695 | ||||||||
Capital expenditures | 33,890 | 32,490 | 26,854 | ||||||||
Total assets | 1,346,856 | 1,050,620 | 1,346,856 | 1,050,620 | |||||||
Operating Segments [Member] | Wholesale [Member] | Net Sales [Member] | |||||||||||
Revenues: | |||||||||||
Revenues | 1,325,490 | 1,260,089 | 1,252,218 | ||||||||
Operating Segments [Member] | Wholesale [Member] | Royalties and Franchise Fees [Member] | |||||||||||
Revenues: | |||||||||||
Revenues | 0 | 0 | 0 | ||||||||
Operating Segments [Member] | Retail [Member] | |||||||||||
Revenues: | |||||||||||
Depreciation and amortization | 50,207 | 54,648 | 53,935 | ||||||||
Capital expenditures | 51,771 | 34,480 | 55,094 | ||||||||
Total assets | $ 2,295,491 | $ 2,404,136 | 2,295,491 | 2,404,136 | |||||||
Operating Segments [Member] | Retail Segment [Member] | |||||||||||
Revenues: | |||||||||||
Total revenues | 1,813,907 | 1,742,172 | 1,658,073 | ||||||||
Operating Segments [Member] | Retail Segment [Member] | Net Sales [Member] | |||||||||||
Revenues: | |||||||||||
Revenues | 1,802,834 | 1,728,589 | 1,641,068 | ||||||||
Operating Segments [Member] | Retail Segment [Member] | Royalties and Franchise Fees [Member] | |||||||||||
Revenues: | |||||||||||
Revenues | 11,073 | 13,583 | 17,005 | ||||||||
Eliminations [Member] | |||||||||||
Revenues: | |||||||||||
Total revenues | (711,882) | (630,692) | (626,900) | ||||||||
Eliminations [Member] | Wholesale [Member] | |||||||||||
Revenues: | |||||||||||
Total revenues | (711,882) | (630,692) | (626,900) | ||||||||
Eliminations [Member] | Retail Segment [Member] | |||||||||||
Revenues: | |||||||||||
Total revenues | $ 0 | $ 0 | $ 0 |
Segment Information - Schedul_2
Segment Information - Schedule of Company's Geographic Segments (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Revenues: | |||||||||||
Net sales to unaffiliated customers | $ 2,416,442 | $ 2,357,986 | $ 2,266,386 | ||||||||
Net sales between geographic areas | 0 | 0 | 0 | ||||||||
Total revenues | 2,427,515 | 2,371,569 | 2,283,391 | ||||||||
Income from operations | $ 158,840 | $ 31,738 | $ 65,451 | $ 22,256 | $ 167,378 | $ 37,388 | $ 60,699 | $ 14,671 | 278,285 | 280,136 | 274,084 |
Interest expense, net | 105,706 | 87,366 | 89,380 | ||||||||
Other (income) expense, net | 10,982 | 4,626 | (2,010) | ||||||||
Income before income taxes | 161,597 | 188,144 | 186,714 | ||||||||
Depreciation and amortization | 78,575 | 85,168 | 83,630 | ||||||||
Total long-lived assets (excluding goodwill, trade names and other intangible assets, net) | 333,367 | 313,965 | 333,367 | 313,965 | |||||||
Total assets | 3,642,347 | 3,454,756 | 3,642,347 | 3,454,756 | |||||||
Reportable Geographical Components [Member] | Domestic [Member] | |||||||||||
Revenues: | |||||||||||
Net sales to unaffiliated customers | 2,015,899 | 1,962,697 | 1,917,158 | ||||||||
Net sales between geographic areas | 65,416 | 54,268 | 51,916 | ||||||||
Total revenues | 2,092,388 | 2,030,548 | 1,986,079 | ||||||||
Income from operations | 264,440 | 252,270 | 257,774 | ||||||||
Depreciation and amortization | 70,011 | 76,970 | 77,176 | ||||||||
Total long-lived assets (excluding goodwill, trade names and other intangible assets, net) | 292,632 | 277,791 | 292,632 | 277,791 | |||||||
Total assets | 3,339,155 | 3,131,256 | 3,339,155 | 3,131,256 | |||||||
Reportable Geographical Components [Member] | Foreign [Member] | |||||||||||
Revenues: | |||||||||||
Net sales to unaffiliated customers | 400,543 | 395,289 | 349,228 | ||||||||
Net sales between geographic areas | 110,185 | 64,585 | 80,776 | ||||||||
Total revenues | 510,728 | 459,874 | 430,004 | ||||||||
Income from operations | 13,845 | 27,866 | 16,310 | ||||||||
Depreciation and amortization | 8,564 | 8,198 | 6,454 | ||||||||
Total long-lived assets (excluding goodwill, trade names and other intangible assets, net) | 40,735 | 36,174 | 40,735 | 36,174 | |||||||
Total assets | 303,192 | 323,500 | 303,192 | 323,500 | |||||||
Eliminations [Member] | |||||||||||
Revenues: | |||||||||||
Net sales to unaffiliated customers | 0 | 0 | 0 | ||||||||
Net sales between geographic areas | (175,601) | (118,853) | (132,692) | ||||||||
Total revenues | (175,601) | (118,853) | (132,692) | ||||||||
Income from operations | 0 | 0 | 0 | ||||||||
Total assets | 0 | 0 | 0 | 0 | |||||||
Net Sales [Member] | |||||||||||
Revenues: | |||||||||||
Revenue | 802,393 | 550,840 | 558,101 | 505,108 | 785,020 | 557,350 | 541,653 | 473,963 | 2,416,442 | 2,357,986 | 2,266,386 |
Net Sales [Member] | Reportable Geographical Components [Member] | Domestic [Member] | |||||||||||
Revenues: | |||||||||||
Revenue | 2,081,315 | 2,016,965 | 1,969,074 | ||||||||
Net Sales [Member] | Reportable Geographical Components [Member] | Foreign [Member] | |||||||||||
Revenues: | |||||||||||
Revenue | 510,728 | 459,874 | 430,004 | ||||||||
Net Sales [Member] | Eliminations [Member] | |||||||||||
Revenues: | |||||||||||
Revenue | (175,601) | (118,853) | (132,692) | ||||||||
Royalties and Franchise Fees [Member] | |||||||||||
Revenues: | |||||||||||
Revenue | $ 3,241 | $ 2,206 | $ 2,910 | $ 2,716 | $ 4,563 | $ 2,759 | $ 3,225 | $ 3,036 | 11,073 | 13,583 | 17,005 |
Royalties and Franchise Fees [Member] | Reportable Geographical Components [Member] | Domestic [Member] | |||||||||||
Revenues: | |||||||||||
Revenue | 11,073 | 13,583 | 17,005 | ||||||||
Royalties and Franchise Fees [Member] | Reportable Geographical Components [Member] | Foreign [Member] | |||||||||||
Revenues: | |||||||||||
Revenue | 0 | 0 | 0 | ||||||||
Royalties and Franchise Fees [Member] | Eliminations [Member] | |||||||||||
Revenues: | |||||||||||
Revenue | $ 0 | $ 0 | $ 0 |
Segment Information - Schedul_3
Segment Information - Schedule of Company's Geographic Segments (Parenthetical) (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Schedule Of Geographical Information [Line Items] | |||
Depreciation and amortization | $ 78,575 | $ 85,168 | $ 83,630 |
Reportable Geographical Components [Member] | Domestic [Member] | |||
Schedule Of Geographical Information [Line Items] | |||
Depreciation and amortization | 70,011 | 76,970 | 77,176 |
Reportable Geographical Components [Member] | Foreign [Member] | |||
Schedule Of Geographical Information [Line Items] | |||
Depreciation and amortization | $ 8,564 | $ 8,198 | $ 6,454 |
Quarterly Results (Unaudited) -
Quarterly Results (Unaudited) - Summary of Historical Revenues Gross Profit Income (Loss) From Operations (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Revenues: | |||||||||||
Gross profit | $ 363,119 | $ 201,199 | $ 228,624 | $ 188,142 | $ 367,883 | $ 199,827 | $ 219,753 | $ 175,244 | |||
Income from operations | 158,840 | 31,738 | 65,451 | 22,256 | 167,378 | 37,388 | 60,699 | 14,671 | $ 278,285 | $ 280,136 | $ 274,084 |
Net (loss) income | 98,374 | (2,440) | 28,048 | (1,163) | 184,957 | 10,084 | 24,982 | (4,683) | 122,819 | 215,340 | 117,477 |
Net (loss) income attributable to common shareholders of Party City Holdco Inc. | $ 98,325 | $ (2,420) | $ 28,487 | $ (1,133) | $ 184,957 | $ 10,084 | $ 24,982 | $ (4,683) | $ 123,259 | $ 215,340 | $ 117,477 |
Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.-Basic | $ 1.03 | $ (0.03) | $ 0.30 | $ (0.01) | $ 1.59 | $ 0.08 | $ 0.21 | $ (0.04) | $ 1.28 | $ 1.81 | $ 0.98 |
Net (loss) income per share attributable to common shareholders of Party City Holdco Inc.-Diluted | $ 1.02 | $ (0.03) | $ 0.29 | $ (0.01) | $ 1.58 | $ 0.08 | $ 0.21 | $ (0.04) | $ 1.27 | $ 1.79 | $ 0.98 |
Net Sales [Member] | |||||||||||
Revenues: | |||||||||||
Net sales | $ 802,393 | $ 550,840 | $ 558,101 | $ 505,108 | $ 785,020 | $ 557,350 | $ 541,653 | $ 473,963 | $ 2,416,442 | $ 2,357,986 | $ 2,266,386 |
Royalties and Franchise Fees [Member] | |||||||||||
Revenues: | |||||||||||
Net sales | $ 3,241 | $ 2,206 | $ 2,910 | $ 2,716 | $ 4,563 | $ 2,759 | $ 3,225 | $ 3,036 | $ 11,073 | $ 13,583 | $ 17,005 |
Fair Value Measurements - Addit
Fair Value Measurements - Additional Information (Detail) | Dec. 31, 2018 | Dec. 31, 2017 |
Punchbowl Inc [Member] | ||
Debt Instrument [Line Items] | ||
Equity method investment, ownership percentage | 28.00% | 28.00% |
Fair Value Measurements - Summa
Fair Value Measurements - Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis (Detail) - Fair Value, Measurements, Recurring [Member] - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets | $ 115 | $ 95 |
Derivative liabilities | 0 | 99 |
Punchbowl Inc [Member] | Put Option [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | 316 | 2,122 |
Kazzam LLC [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | 3,590 | |
Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets | 0 | 0 |
Derivative liabilities | 0 | 0 |
Level 1 [Member] | Punchbowl Inc [Member] | Put Option [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | 0 | 0 |
Level 1 [Member] | Kazzam LLC [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | 0 | |
Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets | 115 | 95 |
Derivative liabilities | 0 | 99 |
Level 2 [Member] | Punchbowl Inc [Member] | Put Option [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | 0 | 0 |
Level 2 [Member] | Kazzam LLC [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | 0 | |
Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets | 0 | 0 |
Derivative liabilities | 0 | 0 |
Level 3 [Member] | Punchbowl Inc [Member] | Put Option [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | $ 316 | 2,122 |
Level 3 [Member] | Kazzam LLC [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative liabilities | $ 3,590 |
Fair Value Measurements - Sum_2
Fair Value Measurements - Summary of Carrying Amount and Fair Value (Detail) $ in Thousands | Dec. 31, 2018USD ($) |
Term Loan Credit Agreement [Member] | Secured Debt [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument Carrying Amount | $ 791,135 |
Debt Instrument Fair Value | 765,920 |
6.125% Senior Notes - due 2023 [Member] | Senior Notes [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument Carrying Amount | 346,191 |
Debt Instrument Fair Value | 343,662 |
6.625% Senior Notes - due 2026 [Member] | Senior Notes [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument Carrying Amount | 494,138 |
Debt Instrument Fair Value | $ 452,235 |
Derivative Financial Instrume_3
Derivative Financial Instruments - Additional Information (Detail) | 12 Months Ended |
Dec. 31, 2018 | |
Derivative [Line Items] | |
Foreign currency exchange contracts reclassified date | 2020-06 |
Foreign Exchange Risk Management [Member] | |
Derivative [Line Items] | |
Hedging effectiveness | 100.00% |
Foreign Exchange Risk Management [Member] | Maximum [Member] | |
Derivative [Line Items] | |
Foreign exchange forward contracts maturity | 1 year |
Derivative Financial Instrume_4
Derivative Financial Instruments - Schedule of Fair Values of Derivatives (Detail) - Foreign Exchange Contracts [Member] - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Prepaid Expenses and Other Current Assets [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative assets | $ 115 | $ 95 |
Accrued Expenses [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Derivative liabilities | $ 0 | $ 99 |
Derivative Financial Instrume_5
Derivative Financial Instruments - Schedule of Notional Amounts of Derivatives (Detail) - USD ($) | Dec. 31, 2018 | Dec. 31, 2017 |
Foreign Exchange Contracts [Member] | ||
Derivatives, Fair Value [Line Items] | ||
Notional amounts | $ 10,942,000 | $ 21,672,000 |
Changes in Accumulated Other _3
Changes in Accumulated Other Comprehensive Loss - Changes in Accumulated and Other Comprehensive Loss (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Beginning balance | $ 968,435 | ||
Ending balance | 1,043,330 | $ 968,435 | |
Foreign Currency Adjustments [Member] | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Beginning balance | (35,610) | (53,171) | $ (33,401) |
Other comprehensive (loss) income before reclassifications, net of income tax | (14,446) | 17,561 | (19,770) |
Amounts reclassified from accumulated other comprehensive loss to the consolidated statement of operations and comprehensive income, net of income tax | 0 | 0 | 0 |
Net current-period other comprehensive (loss) income | (14,446) | 17,561 | (19,770) |
Ending balance | (50,056) | (35,610) | (53,171) |
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent [Member] | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Beginning balance | (208) | 932 | 611 |
Other comprehensive (loss) income before reclassifications, net of income tax | 1,432 | (1,044) | 1,080 |
Amounts reclassified from accumulated other comprehensive loss to the consolidated statement of operations and comprehensive income, net of income tax | (369) | (96) | (759) |
Net current-period other comprehensive (loss) income | 1,063 | (1,140) | 321 |
Ending balance | 855 | (208) | 932 |
Accumulated Other Comprehensive Loss [Member] | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Beginning balance | (35,818) | (52,239) | (32,790) |
Other comprehensive (loss) income before reclassifications, net of income tax | (13,014) | 16,517 | (18,690) |
Amounts reclassified from accumulated other comprehensive loss to the consolidated statement of operations and comprehensive income, net of income tax | (369) | (96) | (759) |
Net current-period other comprehensive (loss) income | (13,383) | 16,421 | (19,449) |
Ending balance | $ (49,201) | $ (35,818) | $ (52,239) |
Revenue from Contracts with C_3
Revenue from Contracts with Customers - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Jan. 01, 2018 | |
Disaggregation of Revenue [Line Items] | ||||
Increase (decrease) in retained earnings | $ 495,777 | $ 372,596 | ||
Increase (decrease) in accounts receivables | 146,983 | 140,980 | ||
Increase (decrease) in inventory | 756,038 | 604,066 | ||
Increase (decrease) in accrued expense | 161,228 | 176,609 | ||
Increase (decrease) in deferred tax asset | 36,738 | 28,294 | ||
Increase (decrease) in income tax payable | 25,993 | 45,568 | ||
Increase (decrease) in pre-tax income | $ 161,597 | $ 188,144 | $ 186,714 | |
Short-term Contract with Customer [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Contract with an original expected duration | One year or less | |||
Difference between Revenue Guidance in Effect before and after Topic 606 [Member] | Accounting Standards Update 2014-09 [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Increase (decrease) in retained earnings | $ (78) | |||
Increase (decrease) in accounts receivables | (141) | |||
Increase (decrease) in inventory | 11 | |||
Increase (decrease) in accrued expense | (26) | |||
Increase (decrease) in deferred tax asset | 28 | |||
Increase (decrease) in income tax payable | $ 2 | |||
Increase (decrease) in pre-tax income | $ (22) | |||
Retail Segment [Member] | Minimum [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Royalty fee percentage | 4.00% | |||
Retail Segment [Member] | Maximum [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Royalty fee percentage | 6.00% | |||
Wholesale Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenue, information used to allocate transaction price | The determination of the transaction price is fixed based on the contract and/or purchase order. | |||
Wholesale Segment [Member] | Minimum [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Receivables collection period | 30 days | |||
Wholesale Segment [Member] | Maximum [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Receivables collection period | 120 days |
Revenue from Contracts with C_4
Revenue from Contracts with Customers - Summary of Revenue from Contracts with Customers (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Disaggregation of Revenue [Line Items] | |||
Total revenues | $ 2,427,515 | $ 2,371,569 | $ 2,283,391 |
Retail Segment [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Total revenues | 1,813,907 | 1,742,172 | 1,658,073 |
Wholesale Segment [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Total revenues | 613,608 | 629,397 | 625,318 |
Party City Stores [Member] | Retail Segment [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Net sales | 1,583,134 | 1,521,661 | 1,429,435 |
Global E-commerce [Member] | Retail Segment [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Net sales | 154,481 | 152,465 | 152,876 |
Temporary Stores [Member] | Retail Segment [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Net sales | 65,219 | 54,463 | 58,757 |
Domestic [Member] | Wholesale Segment [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Net sales | 328,056 | 351,109 | 381,999 |
International [Member] | Wholesale Segment [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Net sales | 285,552 | 278,288 | 243,319 |
Net Sales [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Net sales | 2,416,442 | 2,357,986 | 2,266,386 |
Net Sales [Member] | Retail Segment [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Net sales | 1,802,834 | 1,728,589 | 1,641,068 |
Royalties and Franchise Fees [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Net sales | 11,073 | 13,583 | 17,005 |
Royalties and Franchise Fees [Member] | Retail Segment [Member] | |||
Disaggregation of Revenue [Line Items] | |||
Net sales | $ 11,073 | $ 13,583 | $ 17,005 |
Kazzam, LLC - Additional Inform
Kazzam, LLC - Additional Information (Detail) - Kazzam LLC [Member] | 12 Months Ended | |
Dec. 31, 2018 | Dec. 31, 2017 | |
Schedule of Equity Method Investments [Line Items] | ||
Entity ownership percentage | 26.00% | 26.00% |
Percentage of operating results recorded in consolidated financial statement | 100.00% | |
Entity description of entity | A) Kazzam is a variable interest entity as it has insufficient equity at risk, and b) the Company is its primary beneficiary. |
Restricted Cash - Additional In
Restricted Cash - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Restricted cash | $ 59,219 | $ 54,408 | $ 64,765 | $ 43,092 |
Net cash outflow | (16,666) | 9,117 | 14,517 | |
Cash and cash equivalents | 58,909 | 54,291 | ||
Accounting Standards Update 2016-18 [Member] | ||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Net cash outflow | 14,517 | 9,079 | ||
Previously Reported [Member] | Accounting Standards Update 2016-18 [Member] | ||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Net cash outflow | 14,499 | 9,117 | ||
Prepaid Expenses and Other Current Assets [Member] | ||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Restricted cash | $ 310 | 117 | ||
Cash [Member] | Accounting Standards Update 2016-18 [Member] | ||||
Restricted Cash and Cash Equivalents Items [Line Items] | ||||
Restricted cash | $ 117 | $ 155 | $ 173 |
Schedule I - Condensed Financ_2
Schedule I - Condensed Financial Information of Registrant - Condensed Balance Sheets (Detail) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
ASSETS | ||
Other assets (principally investment in and amounts due from wholly-owned subsidiaries) | $ 12,323 | $ 12,824 |
Total assets | 3,642,347 | 3,454,756 |
LIABILITIES, REDEEMABLE SECURITIES AND STOCKHOLDERS' EQUITY | ||
Total liabilities | 2,595,375 | 2,482,376 |
Redeemable securities | 3,351 | 3,590 |
Stockholders' equity: | ||
Common stock ($0.01 par value; 93,622,934 and 96,380,102 shares outstanding and 120,788,159 and 119,759,669 shares issued at December 31, 2018 and December 31, 2017, respectively) | 1,208 | 1,198 |
Additional paid-in capital | 922,476 | 917,192 |
Retained earnings | 495,777 | 372,596 |
Accumulated other comprehensive loss | (49,201) | (35,818) |
Total stockholders' equity before common stock held in treasury | 1,370,260 | 1,255,168 |
Less: Common stock held in treasury, at cost (27,165,225 shares and 23,379,567 shares at December 31, 2018 and December 31, 2017, respectively) | (326,930) | (286,733) |
Total stockholders' equity | 1,043,330 | 968,435 |
Total liabilities, redeemable securities and stockholders' equity | 3,642,347 | 3,454,756 |
Party City Holdco Inc. [Member] | ||
ASSETS | ||
Other assets (principally investment in and amounts due from wholly-owned subsidiaries) | 1,046,681 | 972,025 |
Total assets | 1,046,681 | 972,025 |
LIABILITIES, REDEEMABLE SECURITIES AND STOCKHOLDERS' EQUITY | ||
Total liabilities | 0 | 0 |
Redeemable securities | 3,351 | 3,590 |
Stockholders' equity: | ||
Common stock ($0.01 par value; 93,622,934 and 96,380,102 shares outstanding and 120,788,159 and 119,759,669 shares issued at December 31, 2018 and December 31, 2017, respectively) | 1,208 | 1,198 |
Additional paid-in capital | 922,476 | 917,192 |
Retained earnings | 495,777 | 372,596 |
Accumulated other comprehensive loss | (49,201) | (35,818) |
Total stockholders' equity before common stock held in treasury | 1,370,260 | 1,255,168 |
Less: Common stock held in treasury, at cost (27,165,225 shares and 23,379,567 shares at December 31, 2018 and December 31, 2017, respectively) | (326,930) | (286,733) |
Total stockholders' equity | 1,043,330 | 968,435 |
Total liabilities, redeemable securities and stockholders' equity | $ 1,046,681 | $ 972,025 |
Schedule I - Condensed Financ_3
Schedule I - Condensed Financial Information of Registrant - Condensed Balance Sheets (Parenthetical) (Detail) - $ / shares | Dec. 31, 2018 | Dec. 31, 2017 |
Condensed Financial Statements, Captions [Line Items] | ||
Common stock, par value | $ 0.01 | |
Common stock, shares issued | 120,788,159 | 119,759,669 |
Common stock, shares outstanding | 93,622,934 | 96,380,102 |
Common stock held in treasury, shares at cost | 27,165,225 | 23,379,567 |
Party City Holdco Inc. [Member] | ||
Condensed Financial Statements, Captions [Line Items] | ||
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares issued | 120,788,159 | 119,759,669 |
Common stock, shares outstanding | 93,622,934 | 96,380,102 |
Common stock held in treasury, shares at cost | 27,165,225 | 23,379,567 |
Schedule I - Condensed Financ_4
Schedule I - Condensed Financial Information of Registrant - Condensed Statements of Operations and Comprehensive Income (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Condensed Income Statements, Captions [Line Items] | |||||||||||
Net income | $ 98,374 | $ (2,440) | $ 28,048 | $ (1,163) | $ 184,957 | $ 10,084 | $ 24,982 | $ (4,683) | $ 122,819 | $ 215,340 | $ 117,477 |
Add: Net income attributable to redeemable securities holder | 409 | 0 | 0 | ||||||||
Net income attributable to common shareholders of Party City Holdco Inc | $ 98,325 | $ (2,420) | $ 28,487 | $ (1,133) | $ 184,957 | $ 10,084 | $ 24,982 | $ (4,683) | 123,259 | 215,340 | 117,477 |
Other comprehensive (loss) income, net | (13,416) | 16,421 | (19,449) | ||||||||
Comprehensive income | 109,403 | 231,761 | 98,028 | ||||||||
Comprehensive income attributable to redeemable securities holder | 409 | 0 | 0 | ||||||||
Comprehensive income attributable to common shareholders of Party City Holdco Inc. | 109,876 | 231,761 | 98,028 | ||||||||
Party City Holdco Inc. [Member] | |||||||||||
Condensed Income Statements, Captions [Line Items] | |||||||||||
Equity in net income of subsidiaries | 122,850 | 215,340 | 117,477 | ||||||||
Net income | 122,850 | 215,340 | 117,477 | ||||||||
Add: Net income attributable to redeemable securities holder | 409 | 0 | 0 | ||||||||
Net income attributable to common shareholders of Party City Holdco Inc | 123,259 | 215,340 | 117,477 | ||||||||
Other comprehensive (loss) income, net | (13,383) | 16,421 | (19,449) | ||||||||
Comprehensive income | 109,467 | 231,761 | 98,028 | ||||||||
Comprehensive income attributable to redeemable securities holder | 409 | 0 | 0 | ||||||||
Comprehensive income attributable to common shareholders of Party City Holdco Inc. | $ 109,876 | $ 231,761 | $ 98,028 |
Schedule I - Condensed Financ_5
Schedule I - Condensed Financial Information of Registrant - Condensed Statements of Cash Flows (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Cash flows provided by (used in) operating activities: | |||||||||||
Net income | $ 98,374 | $ (2,440) | $ 28,048 | $ (1,163) | $ 184,957 | $ 10,084 | $ 24,982 | $ (4,683) | $ 122,819 | $ 215,340 | $ 117,477 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||
Change in due to/from affiliates | 12,138 | 19,408 | 86,893 | ||||||||
Net cash provided by (used in) operating activities | 101,856 | 267,883 | 257,782 | ||||||||
Cash flows (used in) provided by financing activities: | |||||||||||
Treasury stock purchases | (40,197) | (286,733) | 0 | ||||||||
Exercise of stock options | 2,269 | 1,298 | 1,373 | ||||||||
Net cash (used in) provided by financing activities | 56,170 | (139,962) | (119,740) | ||||||||
Cash and cash equivalents at beginning of period | 54,291 | 54,291 | |||||||||
Cash and cash equivalents at end of period | 58,909 | 54,291 | 58,909 | 54,291 | |||||||
Party City Holdco Inc. [Member] | |||||||||||
Cash flows provided by (used in) operating activities: | |||||||||||
Net income | 122,850 | 215,340 | 117,477 | ||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||
Equity in net income of subsidiaries | (122,850) | (215,340) | (117,477) | ||||||||
Change in due to/from affiliates | 37,928 | 285,435 | (1,373) | ||||||||
Net cash provided by (used in) operating activities | 37,928 | 285,435 | (1,373) | ||||||||
Cash flows (used in) provided by financing activities: | |||||||||||
Treasury stock purchases | (40,197) | (286,733) | 0 | ||||||||
Exercise of stock options | 2,269 | 1,298 | 1,373 | ||||||||
Net cash (used in) provided by financing activities | (37,928) | (285,435) | 1,373 | ||||||||
Net change in cash and cash equivalents | 0 | 0 | 0 | ||||||||
Cash and cash equivalents at beginning of period | $ 0 | $ 0 | 0 | 0 | 0 | ||||||
Cash and cash equivalents at end of period | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
Dividends from Subsidiaries - A
Dividends from Subsidiaries - Additional Information (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Party City Holdco Inc. [Member] | |||
Dividends [Line Items] | |||
Dividends received | $ 0 | $ 0 | $ 0 |
Schedule II - Valuation and Qua
Schedule II - Valuation and Qualifying Accounts (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Allowance for Doubtful Accounts [Member] | |||
SEC Schedule, 12-09, Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Beginning Balance | $ 2,971 | $ 2,683 | $ 2,343 |
Write-Offs | 1,251 | 272 | 441 |
Additions | 1,213 | 560 | 781 |
Ending Balance | 2,933 | 2,971 | 2,683 |
Sales Returns and Allowances [Member] | |||
SEC Schedule, 12-09, Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Beginning Balance | 480 | 466 | 655 |
Write-Offs | 86,727 | 83,865 | 80,317 |
Additions | 86,988 | 83,879 | 80,128 |
Ending Balance | $ 741 | $ 480 | $ 466 |