Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2020 | Aug. 03, 2020 | |
Document Information [Line Items] | ||
Entity Registrant Name | Landmark Infrastructure Partners LP | |
Entity Central Index Key | 0001615346 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2020 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q2 | |
Limited Partners Units | 25,478,042 | |
Entity Shell Company | false | |
Entity File Number | 001-36735 | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 61-1742322 | |
Entity Address, Address Line One | 400 Continental Blvd. | |
Entity Address, Address Line Two | Suite 500 | |
Entity Address, City or Town | El Segundo | |
Entity Address, State or Province | CA | |
Entity Address, Postal Zip Code | 90245 | |
City Area Code | 310 | |
Local Phone Number | 598-3173 | |
Entity Interactive Data Current | Yes | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Common Units | ||
Document Information [Line Items] | ||
Title of each class | Common Units, Representing Limited Partner Interests | |
Trading Symbol | LMRK | |
Name of each exchange on which registered | NASDAQ | |
8.0% Series A Cumulative Redeemable Preferred Units | ||
Document Information [Line Items] | ||
Title of each class | 8.0% Series A Cumulative Redeemable Preferred Units, $25.00 par value | |
Trading Symbol | LMRKP | |
Name of each exchange on which registered | NASDAQ | |
7.9% Series B Cumulative Redeemable Preferred Units | ||
Document Information [Line Items] | ||
Title of each class | 7.9% Series B Cumulative Redeemable Preferred Units, $25.00 par value | |
Trading Symbol | LMRKO | |
Name of each exchange on which registered | NASDAQ | |
Series C Floating-to-Fixed Rate Cumulative Redeemable Perpetual Convertible Preferred Units | ||
Document Information [Line Items] | ||
Title of each class | Series C Floating-to-Fixed Rate Cumulative Redeemable Perpetual Convertible Preferred Units, $25.00 par value | |
Trading Symbol | LMRKN | |
Name of each exchange on which registered | NASDAQ |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | ||
Assets | ||||
Land | $ 107,455 | $ 107,558 | [1] | |
Real property interests | 520,029 | 509,181 | [1] | |
Construction in progress | 41,655 | 49,116 | [1] | |
Total land and real property interests | 669,139 | 665,855 | [1] | |
Accumulated depreciation and amortization of real property interests | (55,860) | (48,995) | [1] | |
Land and net real property interests | 613,279 | 616,860 | [1] | |
Investments in receivables, net | 5,380 | 5,653 | [1] | |
Investment in unconsolidated joint venture | 62,062 | 62,059 | [1] | |
Cash and cash equivalents | 6,409 | 5,885 | [1] | |
Restricted cash | 3,103 | 5,619 | [1] | |
Rent receivables | 2,948 | 3,673 | [1] | |
Due from Landmark and affiliates | 2,058 | 1,132 | [1] | |
Deferred loan costs, net | 4,051 | 4,557 | [1] | |
Deferred rent receivable | 1,492 | 1,548 | [1] | |
Other intangible assets, net | 20,661 | 21,936 | [1] | |
Assets held for sale (AHFS) | [1] | 114,400 | ||
Right-of-use asset, net | 6,500 | 6,615 | [1] | |
Other assets | 7,451 | 5,668 | [1] | |
Total assets | 735,394 | 855,605 | [1] | |
Liabilities and equity | ||||
Revolving credit facility | 58,000 | 179,500 | [1] | |
Secured notes, net | 278,377 | 217,098 | [1] | |
Accounts payable and accrued liabilities | 4,837 | 3,842 | [1] | |
Other intangible liabilities, net | 6,826 | 7,583 | [1] | |
Liabilities associated with AHFS | [1] | 64,627 | ||
Operating lease liability | 6,723 | 6,766 | [1] | |
Prepaid rent | 5,758 | 5,391 | [1] | |
Derivative liabilities | 3,908 | 1,474 | [1] | |
Total liabilities | 364,429 | 486,281 | [1] | |
Commitments and contingencies (Note 16) | [1] | |||
Equity | ||||
Accumulated other comprehensive income (loss) | (1,281) | 17 | [1] | |
Total partners' equity | 323,055 | 321,457 | [1] | |
Noncontrolling interests | 201 | 201 | [1] | |
Total equity | 323,256 | 321,658 | [1] | |
Total liabilities, mezzanine equity and equity | 735,394 | 855,605 | [1] | |
Limited Partners | Preferred Units Series C | ||||
Mezzanine equity | ||||
Limited partners | 47,709 | 47,666 | [1] | |
Limited Partners | Preferred Units Series A | ||||
Equity | ||||
Limited partners | 40,785 | 40,210 | [1] | |
Limited Partners | Preferred Units Series B | ||||
Equity | ||||
Limited partners | 63,014 | 60,926 | [1] | |
Total equity | 63,014 | 60,926 | ||
Limited Partners | Common Units | ||||
Equity | ||||
Limited partners | 380,860 | 382,581 | [1] | |
Total equity | 380,860 | 382,581 | ||
General Partner | ||||
Equity | ||||
General Partner | (160,323) | (162,277) | [1] | |
Total equity | $ (160,323) | $ (162,277) | ||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - Limited Partners - shares | Jun. 30, 2020 | Dec. 31, 2019 | [1] |
Preferred Units Series C | |||
Temporary equity, preferred units | |||
Preferred units issued (in shares) | 1,982,700,000 | 1,988,700,000 | |
Preferred units outstanding (in shares) | 1,982,700,000 | 1,988,700,000 | |
Preferred Units Series A | |||
Preferred units | |||
Preferred units issued (in shares) | 1,745,328,000 | 1,722,041,000 | |
Preferred units outstanding (in shares) | 1,745,328,000 | 1,722,041,000 | |
Preferred Units Series B | |||
Preferred units | |||
Preferred units issued (in shares) | 2,628,932,000 | 2,544,793,000 | |
Preferred units outstanding (in shares) | 2,628,932,000 | 2,544,793,000 | |
Common Units | |||
Common and subordinated units | |||
Units issued (in shares) | 25,478,042,000 | 25,353,140,000 | |
Units outstanding (in shares) | 25,478,042,000 | 25,353,140,000 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | |||||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | ||||
Revenue | |||||||
Rental revenue | [1] | $ 13,844 | $ 13,687 | $ 27,665 | $ 26,902 | ||
Expenses | |||||||
Property operating | [1] | 354 | 270 | 863 | 856 | ||
General and administrative | [1] | 1,223 | 1,455 | 2,711 | 2,924 | ||
Acquisition-related | [1] | 86 | 162 | 91 | 204 | ||
Depreciation and amortization | [1] | 4,301 | 3,259 | 7,903 | 6,615 | ||
Impairments | [1] | 102 | 184 | 204 | |||
Total expenses | [1] | 6,066 | 5,146 | 11,752 | 10,803 | ||
Other income and expenses | |||||||
Interest and other income | [1] | 96 | 112 | 271 | 446 | ||
Interest expense | [1] | (4,393) | (4,655) | (8,691) | (9,142) | ||
Loss on early extinguishment of debt | [1] | (2,231) | |||||
Unrealized loss on derivatives | [1] | (481) | (3,570) | (6,684) | (5,728) | ||
Equity income from unconsolidated joint venture | [1] | 687 | 164 | 837 | 109 | ||
Gain on sale of real property interests | 11,673 | [1] | 15,723 | 17,535 | [1] | ||
Total other income and expenses | [1] | (4,091) | 3,724 | (16,498) | 3,220 | ||
Income from continuing operations before income tax expense (benefit) | [1] | 3,687 | 12,265 | (585) | 19,319 | ||
Income tax expense (benefit) | [1] | (90) | 3,112 | (335) | 3,122 | ||
Income from continuing operations | [1] | 3,777 | 9,153 | (250) | 16,197 | ||
Income from discontinued operations, net of tax | [1] | 14,856 | 112 | 17,511 | 278 | ||
Net income | [1] | 18,633 | 9,265 | 17,261 | 16,475 | ||
Less: Net income attributable to noncontrolling interest | [1] | 8 | 8 | 16 | 16 | ||
Net income attributable to limited partners | [1] | 18,625 | 9,257 | 17,245 | 16,459 | ||
Less: Distributions declared to preferred unitholders | [1] | (3,037) | (3,021) | (6,097) | (5,915) | ||
Less: General partner's incentive distribution rights | [1] | (197) | (394) | ||||
Less: Accretion of Series C preferred units | (96) | (94) | (193) | (450) | |||
Net income attributable to common unitholders | [1] | $ 15,492 | $ 5,945 | $ 10,955 | $ 9,700 | ||
Income (loss) from continuing operations per common unit | |||||||
Common units – basic | [1] | $ 0.02 | $ 0.23 | $ (0.26) | $ 0.37 | ||
Common units – diluted | [1] | 0.02 | 0.23 | (0.26) | 0.37 | ||
Net income per common unit | |||||||
Common units – basic | [1] | 0.61 | 0.23 | 0.43 | 0.38 | ||
Common units – diluted | [1] | $ 0.61 | $ 0.23 | $ 0.43 | $ 0.38 | ||
Weighted average common units outstanding | |||||||
Common units – basic | [1] | 25,476 | 25,339 | 25,468 | 25,338 | ||
Common units – diluted | [1] | 25,476 | 25,339 | 25,468 | 25,338 | ||
Cash distributions declared per common unit | [1] | $ 0.2000 | $ 0.3675 | $ 0.4000 | $ 0.7350 | ||
Preferred Units Series C | |||||||
Other income and expenses | |||||||
Less: Accretion of Series C preferred units | [1] | $ (96) | $ (94) | $ (193) | $ (450) | ||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, operating results of the European outdoor advertising portfolio are presented as income from discontinued operations on the consolidated statements of operations for all periods presented ( Note 8 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | ||
Statement Of Income And Comprehensive Income [Abstract] | |||||
Net income | [1] | $ 18,633 | $ 9,265 | $ 17,261 | $ 16,475 |
Other comprehensive income (loss): | |||||
Foreign currency translation adjustment | 2,481 | (2,415) | (5,650) | (672) | |
Reclassification adjustments of other comprehensive losses to gain on sale included in net income | 4,352 | 4,352 | |||
Other comprehensive income (loss): | 6,833 | (2,415) | (1,298) | (672) | |
Comprehensive income | 25,466 | 6,850 | 15,963 | 15,803 | |
Less: Comprehensive income attributable to noncontrolling interest | 8 | 8 | 16 | 16 | |
Comprehensive income attributable to limited partners | $ 25,458 | $ 6,842 | $ 15,947 | $ 15,787 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, operating results of the European outdoor advertising portfolio are presented as income from discontinued operations on the consolidated statements of operations for all periods presented ( Note 8 |
CONSOLIDATED STATEMENTS OF EQUI
CONSOLIDATED STATEMENTS OF EQUITY AND MEZZANINE EQUITY - USD ($) $ in Thousands | Total | Preferred Units Series C | Limited PartnersCommon Units | Limited PartnersPreferred Units Series A | Limited PartnersPreferred Units Series B | Limited PartnersPreferred Units Series C | General Partner | Accumulated Other Comprehensive Income (loss) | Noncontrolling Interest | |
Balance at Dec. 31, 2018 | $ 337,677 | $ 411,158 | $ 37,207 | $ 58,936 | $ (167,019) | $ (2,806) | $ 201 | |||
Balance (in units) at Dec. 31, 2018 | 25,327,801 | 1,593,149 | 2,463,015 | 2,000,000 | ||||||
Increase (decrease) in partners' capital | ||||||||||
Foreign currency translation adjustment | 1,743 | 1,743 | ||||||||
Distributions | (11,494) | $ (9,312) | $ (788) | $ (1,189) | (197) | (8) | ||||
Capital contribution from Sponsor | 994 | 994 | ||||||||
Other deemed contributions | 197 | 197 | ||||||||
Unit-based compensation | 130 | $ 130 | ||||||||
Unit-based compensation (in units) | 10,000 | |||||||||
Net income (loss) | 5,937 | $ 3,755 | 788 | 1,189 | 197 | 8 | ||||
Balance at Mar. 31, 2019 | 335,184 | $ 405,731 | $ 37,207 | $ 58,936 | (165,828) | (1,063) | 201 | |||
Balance (in units) at Mar. 31, 2019 | 25,338,000 | 1,593,000 | 2,463,000 | |||||||
Temporary equity, Balance at Dec. 31, 2018 | $ 47,308 | |||||||||
Increase (Decrease) in temporary equity | ||||||||||
Temporary equity, Distributions | (917) | |||||||||
Temporary equity, Net income (loss) | 1,273 | |||||||||
Temporary equity, Balance at Mar. 31, 2019 | $ 47,664 | |||||||||
Balance at Dec. 31, 2018 | 337,677 | $ 411,158 | $ 37,207 | $ 58,936 | (167,019) | (2,806) | 201 | |||
Balance (in units) at Dec. 31, 2018 | 25,327,801 | 1,593,149 | 2,463,015 | 2,000,000 | ||||||
Increase (decrease) in partners' capital | ||||||||||
Conversion of Preferred Units, net | $ 5 | |||||||||
Other deemed contributions | 394 | |||||||||
Balance at Jun. 30, 2019 | 333,636 | $ 402,369 | $ 38,466 | $ 60,575 | (164,497) | (3,478) | 201 | |||
Balance (in units) at Jun. 30, 2019 | 25,338,692 | 1,649,800 | 2,529,749 | 1,999,800 | ||||||
Temporary equity, Balance at Dec. 31, 2018 | $ 47,308 | |||||||||
Temporary equity, Balance at Jun. 30, 2019 | $ 47,752 | |||||||||
Balance at Mar. 31, 2019 | 335,184 | $ 405,731 | $ 37,207 | $ 58,936 | (165,828) | (1,063) | 201 | |||
Balance (in units) at Mar. 31, 2019 | 25,338,000 | 1,593,000 | 2,463,000 | |||||||
Increase (decrease) in partners' capital | ||||||||||
Foreign currency translation adjustment | (2,415) | (2,415) | ||||||||
Issuance of Units, net (in units) | 57,000 | 67,000 | ||||||||
Issuance of Preferred Units, net | 2,898 | $ 1,259 | $ 1,639 | |||||||
Conversion of Preferred Units, net | 5 | $ 5 | ||||||||
Conversion of Preferred Units, net (in units) | 1,000 | |||||||||
Distributions | (11,606) | $ (9,312) | (829) | (1,260) | (197) | (8) | ||||
Capital contribution from Sponsor | 1,134 | 1,134 | ||||||||
Other deemed contributions | 197 | 197 | ||||||||
Net income (loss) | 8,239 | 5,945 | 829 | 1,260 | 197 | 8 | ||||
Balance at Jun. 30, 2019 | 333,636 | $ 402,369 | $ 38,466 | $ 60,575 | (164,497) | (3,478) | 201 | |||
Balance (in units) at Jun. 30, 2019 | 25,338,692 | 1,649,800 | 2,529,749 | 1,999,800 | ||||||
Temporary equity, Balance at Mar. 31, 2019 | $ 47,664 | |||||||||
Increase (Decrease) in temporary equity | ||||||||||
Temporary equity, Conversion of Preferred Units, net | (5) | |||||||||
Temporary equity, Distributions | (933) | |||||||||
Temporary equity, Net income (loss) | 1,026 | |||||||||
Temporary equity, Balance at Jun. 30, 2019 | $ 47,752 | |||||||||
Balance at Dec. 31, 2019 | 321,658 | [1] | $ 382,581 | $ 40,210 | $ 60,926 | (162,277) | 17 | 201 | ||
Balance (in units) at Dec. 31, 2019 | 25,353,140 | 1,722,041 | 2,544,793 | 1,988,700 | ||||||
Increase (decrease) in partners' capital | ||||||||||
Adoption of ASU 2016-13 | ASU 2016-13 | (76) | (76) | ||||||||
Foreign currency translation adjustment | (8,131) | (8,131) | ||||||||
Issuance of Common Units, net | 1,510 | $ 1,510 | ||||||||
Issuance of Units, net (in units) | 110,000 | 23,000 | 84,000 | |||||||
Issuance of Preferred Units, net | 2,663 | $ 575 | $ 2,088 | |||||||
Distributions | (11,558) | $ (9,360) | (871) | (1,319) | (8) | |||||
Capital contribution from Sponsor | 1,101 | 1,101 | ||||||||
Unit-based compensation | 120 | $ 120 | ||||||||
Unit-based compensation (in units) | 7,000 | |||||||||
Net income (loss) | (2,339) | $ (4,537) | 871 | 1,319 | 8 | |||||
Balance at Mar. 31, 2020 | 304,948 | $ 370,314 | $ 40,785 | $ 63,014 | (161,252) | (8,114) | 201 | |||
Balance (in units) at Mar. 31, 2020 | 25,470,000 | 1,745,000 | 2,629,000 | |||||||
Temporary equity, Balance at Dec. 31, 2019 | $ 47,666 | |||||||||
Increase (Decrease) in temporary equity | ||||||||||
Temporary equity, Distributions | (870) | |||||||||
Temporary equity, Net income (loss) | 967 | |||||||||
Temporary equity, Balance at Mar. 31, 2020 | $ 47,763 | |||||||||
Balance at Dec. 31, 2019 | 321,658 | [1] | $ 382,581 | $ 40,210 | $ 60,926 | (162,277) | 17 | 201 | ||
Balance (in units) at Dec. 31, 2019 | 25,353,140 | 1,722,041 | 2,544,793 | 1,988,700 | ||||||
Increase (decrease) in partners' capital | ||||||||||
Conversion of Preferred Units, net | $ 150 | |||||||||
Balance at Jun. 30, 2020 | 323,256 | $ 380,860 | $ 40,785 | $ 63,014 | (160,323) | (1,281) | 201 | |||
Balance (in units) at Jun. 30, 2020 | 25,478,042 | 1,745,328 | 2,628,932 | 1,982,700 | ||||||
Temporary equity, Balance at Dec. 31, 2019 | $ 47,666 | |||||||||
Temporary equity, Balance at Jun. 30, 2020 | $ 47,709 | |||||||||
Balance at Mar. 31, 2020 | 304,948 | $ 370,314 | $ 40,785 | $ 63,014 | (161,252) | (8,114) | 201 | |||
Balance (in units) at Mar. 31, 2020 | 25,470,000 | 1,745,000 | 2,629,000 | |||||||
Increase (decrease) in partners' capital | ||||||||||
Foreign currency translation adjustment | 6,833 | 6,833 | ||||||||
Conversion of Preferred Units, net | 150 | $ 150 | ||||||||
Conversion of Preferred Units, net (in units) | 8,000 | |||||||||
Distributions | (7,275) | $ (5,096) | $ (873) | $ (1,298) | (8) | |||||
Capital contribution from Sponsor | 929 | 929 | ||||||||
Net income (loss) | 17,671 | 15,492 | 873 | 1,298 | 8 | |||||
Balance at Jun. 30, 2020 | $ 323,256 | $ 380,860 | $ 40,785 | $ 63,014 | $ (160,323) | $ (1,281) | $ 201 | |||
Balance (in units) at Jun. 30, 2020 | 25,478,042 | 1,745,328 | 2,628,932 | 1,982,700 | ||||||
Temporary equity, Balance at Mar. 31, 2020 | $ 47,763 | |||||||||
Increase (Decrease) in temporary equity | ||||||||||
Temporary equity, Conversion of Preferred Units, net | (150) | |||||||||
Temporary equity, Distributions | (866) | |||||||||
Temporary equity, Net income (loss) | 962 | |||||||||
Temporary equity, Balance at Jun. 30, 2020 | $ 47,709 | |||||||||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | Dec. 31, 2019 | ||||
Operating activities | ||||||||
Net income | [1] | $ 18,633 | $ 9,265 | $ 17,261 | $ 16,475 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
Unit-based compensation | 120 | 130 | ||||||
Unrealized loss on derivatives | 8,483 | 6,775 | ||||||
Loss on early extinguishment of debt | [1] | 2,231 | ||||||
Depreciation and amortization expense | 8,439 | 6,973 | ||||||
Amortization of above- and below- market lease, net | (200) | (200) | (481) | (438) | ||||
Amortization of deferred loan costs | 1,020 | 1,342 | ||||||
Amortization of discount on secured notes | 185 | 186 | ||||||
Receivables interest accretion | (6) | $ (9) | ||||||
Impairments | [1] | 102 | 184 | 204 | ||||
Gain on sale of real property interests | (11,673) | [1] | (15,723) | (17,535) | [1] | |||
Adjustment for uncollectible accounts | 150 | 5 | ||||||
Equity income from unconsolidated joint venture | [1] | (687) | (164) | (837) | (109) | |||
Return on investment in unconsolidated joint venture | 925 | 2,583 | ||||||
Foreign currency transaction (gain) loss | (2,635) | 68 | ||||||
Changes in operating assets and liabilities: | ||||||||
Rent receivables | 1,650 | 211 | ||||||
Accounts payable and accrued liabilities | 1,308 | 3,650 | ||||||
Deferred rent | 377 | 269 | ||||||
Prepaid rent | 11 | (1,059) | ||||||
Due to (from) Landmark and affiliates | (893) | 99 | ||||||
Other assets | (1,679) | (2,940) | ||||||
Net cash provided by operating activities | 20,096 | 16,883 | ||||||
Investing activities | ||||||||
Acquisition of land | (8,660) | |||||||
Acquisition of real property interests and development activities | (7,684) | (33,481) | ||||||
Proceeds from sale of real property interests | 120,405 | 45,109 | ||||||
Repayments of receivables | 243 | 274 | ||||||
Net cash provided by investing activities | 112,964 | 3,242 | ||||||
Financing activities | ||||||||
Proceeds from the issuance of Common Units, net | 1,510 | |||||||
Proceeds from the issuance of Preferred Units, net | 2,663 | 2,898 | ||||||
Proceeds from revolving credit facility | 7,000 | 43,139 | ||||||
Proceeds from the issuance of secured notes | 170,000 | |||||||
Principal payments on revolving credit facility | (179,343) | (31,500) | ||||||
Principal payments on secured notes | (109,713) | (3,311) | ||||||
Payments on finance leases | (26) | |||||||
Payments on settlement of derivatives | (7,565) | |||||||
Deferred loan costs | (1,938) | (230) | ||||||
Capital contribution to fund general and administrative expense reimbursement | 1,997 | 1,757 | ||||||
Distributions to non-controlling interests | (16) | (16) | ||||||
Net cash used in financing activities | (136,012) | (11,750) | ||||||
Effect of changes in foreign currency exchange rates on cash, cash equivalents and restricted cash | (601) | (21) | ||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | (3,553) | 8,354 | ||||||
Cash, cash equivalents and restricted cash at beginning of the period | 13,065 | 7,780 | 7,780 | |||||
Cash, cash equivalents and restricted cash at end of the period | $ 9,512 | $ 16,134 | 9,512 | 16,134 | $ 13,065 | |||
Limited Partners | Preferred Units | ||||||||
Financing activities | ||||||||
Distributions to limited partners | (6,125) | (5,863) | ||||||
Limited Partners | Common Units | ||||||||
Financing activities | ||||||||
Distributions to limited partners | $ (14,456) | $ (18,624) | ||||||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, operating results of the European outdoor advertising portfolio are presented as income from discontinued operations on the consolidated statements of operations for all periods presented ( Note 8 |
Business
Business | 6 Months Ended |
Jun. 30, 2020 | |
Limited Liability Company Or Limited Partnership Business Organization And Operations [Abstract] | |
Organization And Formation Transactions Text Block | 1. Business Landmark Infrastructure Partners LP (the “Partnership”) was formed on July 28, 2014 by Landmark Dividend LLC (“Landmark” or “Sponsor”) to acquire, develop, own and manage a portfolio of real property interest and infrastructure assets that are leased to companies in the wireless communication, outdoor advertising, renewable power generation and digital infrastructure industries. The Partnership is a master limited partnership organized in the State of Delaware and has been publicly traded since its initial public offering on November 19, 2014 (the “IPO”). On July 31, 2017, the Partnership completed changes to its organizational structure by transferring substantially all of its assets to a consolidated subsidiary, Landmark Infrastructure Inc., a Delaware corporation (“REIT Subsidiary”), which elected to be taxed as a REIT commencing with its taxable year ending December 31, 2017. References in this report to “Landmark Infrastructure Partners LP,” the “partnership,” “we,” “our,” “us,” or like terms refer to Landmark Infrastructure Partners LP. Our operations are managed by the board of directors and executive officers of Landmark Infrastructure Partners GP LLC, our general partner (the “General Partner”). As of June 30, 2020, the Sponsor and affiliates own (a) our general partner; (b) 3,415,405 common units representing limited partnership interest in the Partnership (“Common Units”); and (c) all of our incentive distribution rights (“IDRs”). |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2020 | |
Basis Of Presentation And Summary Of Significant Accounting Policies [Abstract] | |
Basis of Presentation and Summary of Significant Accounting Policies | 2. Basis of Presentation and Summary of Significant Accounting Policies Basis of Presentation and Principles of Consolidated Financial Statements On an ongoing basis, we evaluate each legal entity that is not wholly owned by us in accordance with the consolidation guidance. The accompanying consolidated financial statements include the accounts of the Partnership, its wholly-owned subsidiaries and those entities in which it has a controlling interest. Investments in entities that the Partnership does not control are accounted for using the equity or cost method, depending upon the Partnership’s ability to exercise significant influence over operating and financial policies. The unaudited interim consolidated financial statements have been prepared in conformity with GAAP as established by the Financial Accounting Standards Board (the “FASB”) in the Accounting Standards Codification (“ASC”) including modifications issued under the Accounting Standards Updates (“ASUs”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The accompanying unaudited financial statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the unaudited financial information set forth therein. Financial information for the three and six months ended June 30, 2020 and 2019 included in these Notes to the Consolidated Financial Statements is derived from our unaudited financial statements. Certain notes and other information have been condensed or omitted from the interim financial statements included in this report. Operating results for the three and six months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020. Certain reclassifications have been made to the prior period's consolidated financial statements to conform to the current period presentation, primarily in the Consolidated Balance Sheet and Consolidated Statement of Operations and all related notes in which prior periods have been retrospectively adjusted to reflect the classification of the operations of the European outdoor advertising portfolio to discontinued operations. All references to tenant sites are outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the public company accounting oversight board (U.S.). Use of Estimates The preparation of the consolidated financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Income Taxes The Partnership is generally not subject to federal, state or local income taxes, except for our subsidiary Landmark Infrastructure Asset OpCo LLC (“Asset OpCo”) and our foreign subsidiaries. Asset OpCo conducts certain activities that may not generate qualifying income and will be treated as a corporation for U.S. federal income tax purposes. Each limited partner is responsible for the tax liability, if any, related to its proportionate share of the Partnerships’ taxable income or loss. Asset OpCo and certain consolidated foreign subsidiaries of the Partnership conduct certain activities in international locations that generate taxable income and will be treated as taxable entities. Additionally, our consolidated REIT subsidiary, Landmark Infrastructure Inc., a Delaware corporation, files as a corporation for U.S. federal income tax purposes. The REIT Subsidiary has elected to be treated as a REIT and we believe that it has operated in a manner that has allowed the REIT Subsidiary to qualify as a REIT for federal income tax purposes, and the REIT Subsidiary intends to continue operating in such manner. If the REIT Subsidiary fails to qualify as a REIT in any taxable year, and is unable to avail itself of certain savings provisions, all of its taxable income would be subject to federal income tax at regular corporate rates. The Partnership may also be subject to various non-income taxes, filing fees, and franchise taxes in various states that are reflected in operating expenses. The Partnership follows the requirements of ASC Topic 740, Income Taxes Investment in Unconsolidated Joint Venture The Partnership accounts for its investment in an unconsolidated joint venture using the equity method of accounting. Under the equity method, the investment is initially recorded at fair value and subsequently adjusted for distributions and the Partnership’s proportionate share of equity in the joint venture’s income (loss). The Partnership recognizes its proportionate share of the ongoing income or loss of the unconsolidated joint venture as equity income (loss) from unconsolidated joint venture on the consolidated statements of operations. On a quarterly basis, the Partnership evaluates its investment in an unconsolidated joint venture for other-than-temporary impairments. Discontinued Operations If the disposition of a component, being an operating or reportable segment, business unit, subsidiary or asset group, represents a strategic shift that has or will have a major effect on the Partnership’s operations and financial results, the operating profits or losses of the component disposed of by sale or when classified as held for sale, and the gain or loss upon disposition of the component, are presented as discontinued operations in the statements of operations. On June 17, 2020, the Partnership completed the sale of its interest in the consolidated joint venture that holds its European outdoor advertising portfolio for a purchase price of £95 million. As a result, the sale of the European outdoor advertising portfolio represents a strategic shift that will have a major effect on the Partnership’s operations and financial results and has met the criteria as discontinued operations in June 2020. Accordingly, for all prior periods presented, the related assets and liabilities, including borrowings under the revolving credit facility and an interest rate swap agreement denominated in British pound sterling (“GBP”), are presented as assets and liabilities held for sale on the consolidated balance sheets ( Note 4 Note 8 Recently Issued Accounting Standards Changes to GAAP are established by the FASB in the form of ASUs to the FASB’s Accounting Standard Codification. The Partnership considers the applicability and impact of all ASUs. Newly issued ASUs not listed below are not expected to have a material impact on its consolidated financial position and results of operations because either the ASU is not applicable, or the impact is expected to be immaterial. In April 2020, the FASB issued a question and answer document (the “ Lease Modification Q&A Lease Modification Q&A Lease Modification Q&A In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments Financial Instruments – Credit Losses Codification Improvements to Topic 326, Financial Instruments – Credit Losses he measurement of expected credit losses under the current expected credit loss model is based on relevant information including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. adopted the guidance as of January 1, 2020 and recognized $0.1 million as a cumulative adjustment to retained earnings and as a reduction to investment in receivables as of the effective date. |
Acquisitions and Developments
Acquisitions and Developments | 6 Months Ended |
Jun. 30, 2020 | |
Business Combinations [Abstract] | |
Acquisitions and Developments | 3. Acquisitions and Developments Third Party Acquisitions The following table presents direct third-party acquisitions completed by the Partnership during the six months ended June 30, 2020 and for the year ended December 31, 2019. No. of Tenant Sites Consideration (in millions) Acquisition Description Wireless Communication Outdoor Advertising Renewable Power Generation Digital Infrastructure Total Borrowings and Available Cash Total First Quarter International — 1 — — 1 $ 0.1 $ 0.1 Second Quarter International 6 — — — 6 $ 1.3 $ 1.3 Total 6 — — — 6 $ 1.3 $ 1.3 2020 Total 6 1 — — 7 $ 1.4 $ 1.4 First Quarter International — 104 — — 104 $ 6.0 $ 6.0 Total — 104 — — 104 $ 6.0 $ 6.0 Second Quarter International — 7 — — 7 $ 6.7 $ 6.7 Domestic — — 8 — 8 0.4 0.4 Total — 7 8 — 15 $ 7.1 $ 7.1 Third Quarter International — 10 — — 10 $ 3.8 $ 3.8 Domestic 1 — — — 1 0.3 0.3 Total 1 10 — — 11 $ 4.1 $ 4.1 Fourth Quarter International 1 13 — — 14 $ 10.5 $ 10.5 Domestic — — — 2 2 24.3 24.3 Total 1 13 — 2 16 $ 34.8 $ 34.8 2019 Total 2 134 8 2 146 $ 52.0 $ 52.0 Leases The Partnership evaluates whether an easement meets the definition of a lease under the new lease standard (“ASC 842”). The Partnership determines if an arrangement is a lease at the date of acquisition. The Partnership considers an arrangement to be a lease if it conveys the right to control the use of the leased site or ground space underneath a leased site for a period of time in exchange for consideration. While most of our leases are classified as operating leases in which the Partnership is the lessor, the Partnership is the lessee in an insignificant population of operating and finance leases that have recurring ground lease rental payments. The lease liability is the present value of the remaining minimum rental payments using each respective lease term and a corresponding incremental borrowing rate. We use a discount rate of approximately 4.5%, which is the interest rate that we estimate we would have to pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments. As of June 30, 2020, the weighted-average remaining lease term of operating leases is approximately 5 years. Operating lease assets are included in Right of use, net and finance lease assets are included in real property interests in the Consolidated Balance Sheets. The following table illustrates information about other lease related balances as of June 30, 2020 (in thousands): Operating leases: Right-of-use asset $ 6,500 Operating lease liability 6,723 Finance leases: Right-of-use asset (1) $ 1,147 (1) Assets held under finance leases are recorded in Real property interests and are depreciated over the lease term. The following table represents the future minimum ground lease payments as of June 30, 2020 (in thousands): Operating Lease 2020 (six months) $ 175 2021 356 2022 365 2023 377 2024 386 Thereafter 10,832 Total future payments 12,491 Discount (5,768 ) Total lease liability $ 6,723 Developments During 2017, the Partnership started developing an ecosystem of technologies that provide smart enabled infrastructure including smart poles and digital outdoor advertising kiosks across North America. Smart poles are self-contained, neutral-host poles designed for wireless carrier and other wireless operator collocation. The smart poles are designed for macro, mini macro and small cell deployments and will support Internet of Things (IoT), carrier densification needs, private LTE networks and other wireless solutions. During the fourth quarter of fiscal year 2018, the Partnership entered into an agreement with Dallas Area Rapid Transit (“DART”) to develop a smart media and communications platform which will include the deployment of content-rich kiosks and the Partnership’s smart enabled infrastructure As of June 30, 2020 and December 31, 2019, the Partnership’s $41.7 million and $49.1 million, respectively, of construction in progress balance primarily related to these projects. During the six months ended June 30, 2020, the Partnership deployed 59 DART kiosks and placed in service other assets for a total of $9.7 million. |
Real Property Interests
Real Property Interests | 6 Months Ended |
Jun. 30, 2020 | |
Real Estate [Abstract] | |
Real Property Interests | 4. Real Property Interests The following table summarizes the Partnership’s real property interests. Prior period amounts have been revised to exclude discontinued operations (in thousands): June 30, 2020 December 31, 2019 Land $ 107,455 $ 107,558 Real property interests – perpetual 101,651 151,999 Real property interests – finite life 417,231 356,704 Real property interests – ROU asset finance lease 1,147 478 Total real property interests 520,029 509,181 Construction in progress 41,655 49,116 Total land and real property interests 669,139 665,855 Accumulated depreciation and amortization of real property interests (55,860 ) (48,995 ) Land and net real property interests $ 613,279 $ 616,860 Sales On June 17, 2020, the Partnership completed the sale of its interest in the consolidated joint venture that holds its European outdoor advertising portfolio for a purchase price of £95 million. We recognized a gain on sale of real property interest of $15.7 million upon completion of the sale. The sale of the European outdoor advertising portfolio has met the criteria as discontinued operations. Accordingly, for all prior periods presented, the related assets and liabilities are presented as assets and liabilities held for sale on the consolidated balance sheets, as described below, and the related operating results and gain on sale are presented as income from discontinued operations on the consolidated statement of operations for all periods presented ( Note 8 On January 4, 2019, the Partnership completed the sale of its real property interest held for sale as of December 31, 2018 for total consideration of $13.5 million. We recognized a gain on sale of real property interest of $5.9 million upon completion of the sale. Purchase Price Allocation The Partnership applies the asset acquisition method to all acquired investments of real property interests for transactions that meet the definition of an asset acquisition. The fair value of the assets acquired and liabilities assumed is typically determined by using Level III valuation methods. The most sensitive assumption is the discount rate used to discount the estimated cash flows from the real estate rights. For purposes of the computation of fair value assigned to the various tangible and intangible assets, the Partnership assigned discount rates ranging between 6% and 20%. The following table summarizes final allocations for acquisitions made during the six months ended June 30, 2020 and the year ended December 31, 2019 of estimated fair values of the assets acquired and liabilities assumed (in thousands). Investments in In-place Above-market Below-market real property lease lease lease ROU Lease Period Land interests intangibles intangibles intangibles Asset liability Total 2020 $ — $ 770 $ 40 $ — $ — $ 675 $ — $ 1,485 2019 $ 11,813 $ 17,154 $ 5,730 $ 86 $ (113 ) $ 21,570 $ (1,640 ) $ 54,600 Future estimated aggregate depreciation and amortization of finite lived real property interests for each of the five succeeding fiscal years and thereafter as of June 30, 2020, are as follows (in thousands): 2020 (six months) $ 6,315 2021 12,632 2022 12,169 2023 10,776 2024 10,681 Thereafter 309,945 Total $ 362,518 The weighted average remaining depreciation and amortization period for non‑perpetual real property interests is 39 years as of June 30, 2020. Impairments During the three and six months ended June 30, 2020, the Partnership recognized impairment charges totaling $0.1 million and $0.2 million, respectively, for one and three o There were no impairment charges recognized during the three months ended June 30, 2019. Assets and Liabilities Held for Sale In December 2016, the Partnership formed a joint venture to acquire real property interests that are leased to companies in the outdoor advertising industry located in the UK and Europe. On June 17, 2020, the Partnership completed the sale of its interest in the European joint venture. In connection with the sale of the joint venture interest in the European outdoor advertising portfolio, assets totaling $114.4 million and liabilities totaling $64.6 million as of December 31, 2019 were classified as held for sale on the consolidated balance sheets, as presented in the table below. The carrying amounts of the major classes of assets and liabilities that were classified as held for sale are as follows (in thousands): December 31, 2019 Land $ 34,714 Real property interests, net 33,127 Construction in progress 19,791 Investments in receivables, net 3,169 Cash and cash equivalents 1,561 Rent receivables 1,432 Deferred rent receivable 4,628 Other intangible assets, net 2,030 Right-of-use asset, net 4,743 Other assets 9,205 AHFS $ 114,400 Revolving credit facility $ 53,407 Accounts payable and accrued liabilities 4,756 Other intangible liabilities, net 23 Operating lease liability 3,502 Finance lease liability 908 Prepaid rent 356 Derivative liabilities 1,675 Liabilities associated with AHFS $ 64,627 |
Other Intangible Assets and Lia
Other Intangible Assets and Liabilities | 6 Months Ended |
Jun. 30, 2020 | |
Other Intangible Assets And Liabilities [Abstract] | |
Other Intangible Assets and Liabilities | 5. Other Intangible Assets and Liabilities The following table summarizes our identifiable intangible assets, including above/below‑market lease intangibles. Prior period amounts have been revised to exclude discontinued operations (in thousands): June 30, 2020 December 31, 2019 Acquired in-place lease Gross amount $ 26,773 $ 26,741 Accumulated amortization (8,961 ) (7,934 ) Net amount $ 17,812 $ 18,807 Acquired above-market leases Gross amount $ 6,547 $ 6,550 Accumulated amortization (3,698 ) (3,421 ) Net amount $ 2,849 $ 3,129 Total other intangible assets, net $ 20,661 $ 21,936 Acquired below-market leases Gross amount $ (16,777 ) $ (16,778 ) Accumulated amortization 9,951 9,195 Total other intangible liabilities, net $ (6,826 ) $ (7,583 ) We recorded net amortization of above‑ and below‑market lease intangibles, excluding amounts related to discontinued operations, of $0.2 million and $0.5 million as an increase to rental revenue for the three and six months ended June 30, 2020, respectively, and $0.2 million and $0.4 million as an increase to rental revenue for the three and six months ended June 30, 2019, respectively. We recorded amortization of in‑place lease intangibles, excluding amounts related to discontinued operations, of $0.5 million and $1.0 million as amortization expense for the three and six months ended June 30, 2020, respectively, and $0.4 million and $0.9 million as amortization expense for the three and six months ended June 30, 2019, respectively. Future aggregate amortization of intangibles for each of the five succeeding fiscal years and thereafter as of June 30, 2020 follows (in thousands): Acquired in-place leases Acquired above-market Acquired below-market 2020 (six months) $ 1,016 $ 259 $ (746 ) 2021 1,981 426 (1,375 ) 2022 1,901 343 (1,252 ) 2023 1,624 308 (809 ) 2024 1,511 284 (719 ) Thereafter 9,779 1,229 (1,925 ) Total $ 17,812 $ 2,849 $ (6,826 ) |
Investments in Receivables
Investments in Receivables | 6 Months Ended |
Jun. 30, 2020 | |
Notes Receivable Net [Abstract] | |
Investments in Receivables | 6. Investments in Receivables Investments in receivables include financing arrangements and management agreements whereby we purchased the right to receive a portion of a rental payment under a contract but are not a party to the lease and do not have a real property interest. Additionally, certain lease arrangements of real property interests meet the definition of a financial asset and are included in investments in receivables in our financial statements. Investments in receivables also include arrangements with T‑Mobile whereby we purchased the right to retain a portion of a lease payment prior to passing the remainder to the property owner. The receivables are unsecured with payments collected over periods ranging from 2 to 99 years. These cash flow financing arrangements were recorded at the fair value at the acquisition date, using discount rates ranging from 7% to 14% and are accounted for as receivables in our consolidated financial statements. Interest income recognized on the receivables totaled $0.1 million and $0.3 million for the three and six months ended June 30, 2020, respectively, and $0.1 million and $0.5 million for the three and six months ended June 30, 2019, respectively. In connection with the sale of the European outdoor advertising portfolio on June 17, 2020, the Partnership completed the sale of an investment in receivable and recognized a gain on sale of investments in receivables in discontinued operations. Additionally, on June 27, 2019, the Partnership completed a sale of its investments in receivables held for sale as of March 31, 2019 and recognized a gain on sale of investments in receivables. The following table reflects the activity in investments in receivables (in thousands). Prior period amounts have been revised to exclude discontinued operations (in thousands): June 30, 2020 December 31, 2019 Investments in receivables – beginning $ 5,653 $ 15,236 Adoption of ASU 2016-13 (53 ) — Sales — (8,331 ) Other — (742 ) Repayments (220 ) (519 ) Interest accretion — 9 Investments in receivables – ending $ 5,380 $ 5,653 Annual amounts due as of June 30, 2020, are as follows (in thousands): 2020 (six months) $ 524 2021 1,043 2022 1,157 2023 1,260 2024 1,316 Thereafter 5,476 Total $ 10,776 Interest $ 5,396 Principal 5,380 Total $ 10,776 |
Investment in Unconsolidated Jo
Investment in Unconsolidated Joint Venture | 6 Months Ended |
Jun. 30, 2020 | |
Equity Method Investments And Joint Ventures [Abstract] | |
Investment in Unconsolidated Joint Venture | 7. Investment in Unconsolidated Joint Venture On September 24, 2018, the Partnership completed the formation of the unconsolidated JV. The Partnership contributed 545 tenant site assets to the unconsolidated JV that secured the Partnership’s $125.4 million Series 2018-1 secured notes (the “2018 Securitization”), in exchange for a 50.01% membership interest in the unconsolidated JV and $65.5 million in cash (the “Transaction”). The Partnership does not control the unconsolidated JV and therefore, accounts for its investment in the unconsolidated JV using the equity method of accounting prospectively upon formation of the unconsolidated JV. In addition to the contribution of assets, the JV assumed the 2018 Securitization on June 6, 2018 involving certain tenant sites and related property interests owned by certain unrestricted special purpose subsidiaries of the Partnership, through the issuance of the Class C, Class D and Class F Series 2018-1 Secured Notes (the “2018 Secured Notes”), in an aggregate principal amount of $125.4 million. The Class F notes are subordinated in right of payment to the Class D notes and the Class D notes are subordinated in right of payment to the Class C notes. The 2018 Secured Notes were issued at a discount of less than $0.1 million, which will be accreted and recognized as interest expense over the term of the secured notes. The Class C, Class D and Class F 2018 Secured Notes bear interest at a fixed note rate per annum of 3.97%, 4.70% and 5.92%, respectively. The following table summarizes balance sheet information for the unconsolidated JV (in thousands): June 30, 2020 December 31, 2019 Total assets $ 252,310 $ 255,157 Total liabilities 125,760 127,611 Total equity 126,550 127,546 Total liabilities and equity $ 252,310 $ 255,157 The following table summarizes financial information for the unconsolidated JV (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2020 2019 2020 2019 Rental revenue $ 3,555 $ 3,636 $ 7,130 $ 7,143 Net income 1,374 328 1,674 217 Partnership's share in net income 687 164 837 109 Distributions declared to the Partnership 250 1,101 925 2,583 |
Debt
Debt | 6 Months Ended |
Jun. 30, 2020 | |
Debt Disclosure [Abstract] | |
Debt | 9. Debt The following table summarizes the Partnership’s debt. Prior period amounts have been revised to exclude discontinued operations (in thousands): Outstanding Balance Maturity Date June 30, 2020 December 31, 2019 Revolving credit facility November 15, 2023 $ 58,000 $ 179,500 4.38% senior secured notes June 30, 2036 $ 38,877 $ 39,945 Series 2019-1 Class A 3.90% January 14, 2027 170,000 — Series 2017-1 Class A 4.10% November 15, 2022 (1) 57,933 59,124 Series 2017-1 Class B 3.81% November 15, 2022 (1) 16,994 17,172 Series 2016-1 Class A 3.52% June 1, 2021 (2) — 82,175 Series 2016-1 Class B 7.02% June 1, 2021 (2) — 25,100 Secured Notes 283,804 223,516 Discount on Secured Notes (893 ) (1,081 ) Deferred loan costs (4,534 ) (5,337 ) Secured Notes, net $ 278,377 $ 217,098 (1) Maturity date reflects anticipated repayment date; final legal maturity is November 15, 2047. (2) Maturity date reflects anticipated repayment date; final legal maturity is July 15, 2046. Revolving Credit Facility On November 15, 2018, the Partnership completed its Third Amended and Restated Credit Facility and obtained commitments from a syndicate of banks with initial borrowing commitments of $450.0 million for five-years Loans under the revolving credit facility bear interest at a rate equal to the applicable London Inter Bank Offering Rate (“LIBOR”) related to the currency for which borrowings are denominated, plus a spread ranging from 1.75% to 2.25% (determined based on leverage levels). As of June 30, 2020, the applicable spread was 2.25%. Additionally, under the revolving credit facility we will be subject to an annual commitment fee (determined based on leverage levels) associated with the available undrawn capacity subject to certain restrictions. As of June 30, 2020, the applicable annual commitment rate used was 0.125%. The revolving credit facility requires monthly interest payments and the outstanding debt balance is due upon maturity on November 15, 2023. In June 2020, the Partnership used proceeds from the sale of the European outdoor advertising portfolio and available cash to repay borrowings totaling $115 million on its revolving credit facility, including the £40.5 million of GBP denominated borrowings. As of June 30, 2020, $58 million was outstanding and $392 million of undrawn borrowing capacity under the revolving credit facility (including standby letter of credit arrangements of $5.8 million), subject to compliance with various financial covenants. As of June 30, 2020, the Partnership was in compliance with all financial covenants required under the revolving credit facility. Secured Notes On January 15, 2020, certain subsidiaries of the Partnership entered into a master note purchase and participation agreement (“MNPPA”) pursuant to which such subsidiaries issued and sold an initial $170 million aggregate principal amount of 3.90% series A senior secured notes in a private placement (the “2019 Secured Notes”). The 2019 Secured Notes mature on January 14, 2027 and include an interest-only initial term of three years. The net proceeds were used to repay in full the 2016 Secured Notes by $108 million and the revolving credit facility by $59 million. In connection with the issuance of the senior secured notes, the Partnership obtained a standby letter of credit arrangement totaling $3.4 million. On April 24, 2018, the Partnership entered into a note purchase and private shelf agreement (“Note Purchase Agreement”) pursuant to which the Partnership agreed to sell an initial $43.7 million aggregate principal amount of 4.38% senior secured notes, in a private placement (the “4.38% Senior Secured Notes”) involving a segregated pool of renewable power generation sites and related property interests. The 4.38% Senior Secured Notes are fully amortized through June 30, 2036. The Partnership may from time to time issue and sell additional senior secured notes pursuant to the Note Purchase Agreement, in an aggregate principal amount when aggregated with the initial principal amount of up to $225 million. On November 30, 2017, the Partnership completed a securitization transaction (the “2017 Securitization”) involving certain outdoor advertising tenant sites and related property interests owned by certain unrestricted special purpose subsidiaries of the Partnership, through the issuance of the Class A and Class B Series 2017-1 Secured Notes (the “2017 Secured Notes”), in an aggregate principal amount of $80.0 million. The Class B notes are subordinated in right of payment to the Class A notes. The 2017 Secured Notes were issued at a discount of $1.8 million, which will be accreted and recognized as interest expense over the term of the secured notes. The Class A and Class B 2017 Secured Notes bear interest at a fixed note rate per annum of 4.10% and 3.81%, respectively. The secured notes described above are collectively referred to as the “Secured Notes” and the tenant site assets securing the Secured Notes are collectively referred to as the “Secured Tenant Site Assets.” The Secured Notes are secured by (1) mortgages and deeds of trust on substantially all of the Secured Tenant Site Assets and their operating cash flows, (2) a security interest in substantially all of the personal property of the obligors (as defined in the applicable indenture), and (3) the rights of the obligors under a management agreement. Under the terms of the applicable indenture, amounts due under the Secured Notes will be paid solely from the cash flows generated from the operation of the Secured Tenant Site Assets, as applicable, which must be deposited into reserve accounts, and thereafter distributed solely pursuant to the terms of the applicable indenture. On a monthly basis, after payment of all required amounts under the applicable indenture, subject to the conditions described below, the excess cash flows generated from the operation of such assets are released to the Partnership. As of June 30, 2020, $3.1 million was held in such reserve accounts which are classified as Restricted Cash on the accompanying consolidated balance sheets. The Partnership is subject to covenants customary for notes issued in rated securitizations. Among other things, the obligors are prohibited from incurring other indebtedness for borrowed money or further encumbering their assets (as defined in the applicable agreement). Under the terms of the applicable indenture, the obligors will be permitted to issue additional notes under certain circumstances, including so long as the debt service coverage ratio (“DSCR”) of the issuer is at least 1.5 to 1.0 for the 2019 Secured Notes, 2.0 to 1.0 for the 2017 Secured Notes and at least 1.1 to 1.0 for the 4.38% Senior Secured Notes. As of June 30, 2020, the Partnership was in compliance with all financial covenants under the Secured Notes. The Secured Notes’ annual principal payment amounts due as of June 30, 2020, are as follows (in thousands): 2020 (six months) $ 2,626 2021 5,987 2022 (1) 72,440 2023 6,812 2024 7,150 Thereafter (1) 188,789 Total $ 283,804 (1) Reflects anticipated repayment dates Interest Expense The Partnership incurred interest expense, excluding amounts related to discontinued operations, of $4.4 million and $8.7 million for the three and six months ended June 30, 2020, respectively, and $4.7 million and $9.1 million for the three and six months ended June 30, 2019, respectively. At June 30, 2020 and December 31, 2019, the Partnership had interest payable of $0.2 million and $0.5 million, respectively. Additionally, the Partnership recorded amortization of deferred loan costs and discount on secured notes, which is included in interest expense, of $0.6 million and $1.2 million for the three and six months ended June 30, 2020, respectively, and $0.8 million and $1.5 million for the three and six months ended June 30, 2019, respectively. |
Interest Rate Swap Agreements
Interest Rate Swap Agreements | 6 Months Ended |
Jun. 30, 2020 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Interest Rate Swap Agreements | 10. Interest Rate Swap Agreements The following table summarizes the terms and fair value of the Partnerships’ interest rate swap agreements. Prior period amounts have been revised to exclude discontinued operations (in thousands, except percentages): Date Notional Fixed Effective Maturity Fair Value Liability at Entered Value Rate Index Date Date June 30, 2020 December 31, 2019 August 24, 2015 (1) $ 50,000 1.74 % 1-month USD LIBOR 10/1/2015 10/1/2022 $ — $ (264 ) March 23, 2016 (1) 50,000 1.67 1-month USD LIBOR 12/24/2018 12/24/2021 — (113 ) March 31, 2016 (1) 20,000 1.56 1-month USD LIBOR 12/24/2018 12/24/2021 — (4 ) March 31, 2016 (1) 25,000 1.63 1-month USD LIBOR 4/13/2019 4/13/2022 — (48 ) June 12, 2017 50,000 2.10 1-month USD LIBOR 3/2/2018 9/2/2024 (3,908 ) (1,045 ) $ (3,908 ) $ (1,474 ) (1) In connection with the sale of the European outdoor advertising portfolio, the Partnership used proceeds from the sale to terminate existing swaps. During the three and six months ended June 30, 2020, the Partnership recorded a loss of $0.5 million and $6.7 million, respectively, resulting from the change in fair value of the interest rate swap agreements, which is reflected as an unrealized loss on derivative financial instruments on the consolidated statements of operations. In June 2020, the Partnership used proceeds from the sale of the European outdoor advertising portfolio to terminate certain interest rate swap agreements for approximately $7.6 million including approximately $3.3 million for the GBP denominated interest rate swap agreement with a notional value of £38 million. As of December 31, 2019, the GBP swap agreement had a fair value liability of $1.7 million, which was reclassified to liabilities held for sale in prior period to exclude discontinued operations ( Note 4 Note 8 The fair values of the interest rate swap agreements are derived based on Level 2 inputs. To illustrate the effect of movements in the interest rate market, the Partnership performed a market sensitivity analysis on its outstanding interest rate swap agreement. The Partnership applied various basis point spreads to the underlying interest rate curve of the derivative in order to determine the instrument ’ s change in fair value at June 30, 2020 . The following table summarizes the sensitivity of the fair value of the interest rate swap as a result of the analysis performed (in thousands): Sensitivity of the Fair Value to Changes in Interest Rates Date Entered Maturity Date +50 Basis Points -50 Basis Points +100 Basis Points -100 Basis Points June 12, 2017 9/2/2024 (3,021 ) (5,145 ) (1,995 ) (6,245 ) |
Equity
Equity | 6 Months Ended |
Jun. 30, 2020 | |
Equity [Abstract] | |
Equity | 11. Equity The table below summarizes changes in the number of units outstanding (in units): Mezzanine Equity - Series A Series B Series C Common Preferred Preferred Preferred Balance as of December 31, 2018 25,327,801 1,593,149 2,463,015 2,000,000 Conversion of Series C Preferred Units 260 — — (200 ) Issuance under ATM Programs — 56,651 66,734 — Unit-based compensation 10,631 — — — Balance as of June 30, 2019 25,338,692 1,649,800 2,529,749 1,999,800 Balance as of December 31, 2019 25,353,140 1,722,041 2,544,793 1,988,700 Conversion of Series C Preferred Units 7,810 — — (6,000 ) Issuance under ATM Programs 109,724 23,287 84,139 — Unit-based compensation 7,368 — — — Balance as of June 30, 2020 25,478,042 1,745,328 2,628,932 1,982,700 On December 4, 2019, the Partnership filed a universal shelf registration statement on Form S-3 with the SEC. The shelf registration statement was declared effective by the SEC on January 30, 2020 and permits us to issue and sell, from time to time, common and preferred units representing limited partner interests in us, and debt securities up to an aggregate amount of $750.0 million. Common Units On May 3, 2019, the Partnership established a Common Unit at-the-market offering program (the “2019 Common Unit ATM Program”) pursuant to which we may sell, from time to time, Common Units having an aggregate offering price of up to $50.0 million pursuant to our previously filed and effective registration statement on Form S-3. The net proceeds from sales under the 2019 Common Unit ATM Program will be used for general partnership purposes, which may include, among other things, the repayment of indebtedness and to potentially fund future acquisitions. During the six months ended June 30, 2020, 109,724 Common Units were issued under the 2019 Common Unit ATM Program generating proceeds of approximately $1.8 million before issuance costs. On February 28, 2020, the Partnership replaced the 2019 Common Unit ATM Program and established a new Common Unit at-the-market offering program (the “2020 Common Unit ATM Program”) pursuant to which we may sell, from time to time, Common Units having an aggregate offering price of up to $50.0 million pursuant to our previously filed and effective registration statement on Form S-3. The net proceeds from sales under the 2020 Common Unit ATM Program will be used for general partnership purposes, which may include, among other things, the repayment of indebtedness and to potentially fund future acquisitions. No Common Units were issued under the 2020 Common Unit ATM Program during the six months ended June 30, 2020. Preferred Units On March 30, 2017, the Partnership established a Series B Preferred Unit at-the-market offering program (the “Series B ATM Program”) pursuant to which we may sell, from time to time, Series B Preferred Units having an aggregate offering price of up to $50.0 million pursuant to our previously filed and effective registration statement on Form S-3. The net proceeds from sales under the Series B ATM Program will be used for general Partnership purposes, which may include, among other things, the repayment of indebtedness and to potentially fund future acquisitions. During Series B Preferred Units under our Series B ATM Program On May 3, 2019, the Partnership established a Series A Preferred Unit at-the-market offering program (the “2019 Series A ATM Program”) pursuant to which we may sell, from time to time, Series A Preferred Units having an aggregate offering price of up to $50.0 million pursuant to our previously filed and effective registration statement on Form S-3. The net proceeds from sales under the 2019 Series A ATM Program will be used for general Partnership purposes, which may include, among other things, the repayment of indebtedness and to potentially fund future acquisitions. During the six months ended June 30, 2020, the Partnership issued 23,287 Series A Preferred Units under the 2019 Series A ATM Program, generating proceeds of approximately $0.6 million before issuance costs. On February 28, 2020, the Partnership replaced the 2019 Series A ATM Program and established a new Series A Preferred Unit at-the-market offering program (the “2020 Series A ATM Program”) pursuant to which we may sell, from time to time, Series A Preferred Units having an aggregate offering price of up to $50.0 million pursuant to our previously filed and effective registration statement on Form S-3. The net proceeds from sales under the 2020 Series A ATM Program will be used for general partnership purposes, which may include, among other things, the repayment of indebtedness and to potentially fund future acquisitions. No Series A Preferred Units were issued under the 2020 Series A ATM Program during the six months ended June 30, 2020. On February 28, 2020, the Partnership replaced the Series B ATM Program and established a new Series B Preferred Unit at-the-market offering program (the “2020 Series B ATM Program”) pursuant to which we may sell, from time to time, Series B Preferred Units having an aggregate offering price of up to $50.0 million pursuant to our previously filed and effective registration statement on Form S-3. The net proceeds from sales under the 2020 Series B ATM Program will be used for general partnership purposes, which may include, among other things, the repayment of indebtedness and to potentially fund future acquisitions. No Series B Preferred Units were issued under the 2020 Series B ATM Program during the six months ended June 30, 2020. The Common Units ATM programs, the Series A ATM programs and the Series B ATM programs described above are collectively referred to the “ATM Programs.” Mezzanine Equity On April 2, 2018, the Partnership completed a public offering of 2,000,000 Series C Floating-to-Fixed Rate Cumulative Perpetual Redeemable Convertible Preferred Units (“Series C Preferred Units” and together with the Series A Preferred Units and the “Preferred Units”), representing limited partner interest in the Partnership, at a price of $25.00 per unit. We received net proceeds of approximately $47.5 million after deducting underwriters’ discounts and offering expenses paid by us of $2.5 million. We used substantially all net proceeds to repay a portion of the borrowings under our revolving credit facility. In connection with the closing of the Series C Preferred Units offering, the Partnership executed the Fourth Amended and Restated Agreement of Limited Partnership of Landmark Infrastructure Partners LP (the “Amended Partnership Agreement”) for the purpose of defining the preferences, rights, powers and duties of holders of the Series C Preferred Units. Distributions on the Series C Preferred Units are cumulative from the date of original issue and will be payable quarterly in arrears on the 15th day of February, May, August and November of each year, when, as and if declared by the board of directors of our General Partner. The initial distribution on the Series C Preferred Units was paid on May 15, 2018 in an amount equal to $0.2090 per unit. Distributions accruing from, and including, the date of original issuance and to, but excluding May 15, 2025 will accrue at an annual rate equal to the greater of (i) 7.00% per annum, and (ii) the sum of (a) three-month LIBOR as calculated on each applicable date of determination and (b) 4.698% per annum, based on the $25.00 liquidation preference per Series C Preferred Unit. Distributions accruing on and after May 15, 2025 will accrue at 9.00% per annum of the stated liquidation preference. Holders of Series C Preferred Units, at their option, may, at any time and from time to time, convert some or all of their Series C Preferred Units based on an initial conversion rate of 1.3017 common units per Series C Preferred Unit. In the event of a fundamental change, holder of the Series C Preferred Units, at their option, may convert some or all of their Series C Preferred Units into the greater of (i) a number of common units plus a make-whole premium and (ii) a number of common units equal to the lessor of (a) the liquidation preference divided by the market value of our common units on the effective date of such fundamental change and (b) 11.13 (subject to adjustments). On May 15, 2025, May 15, 2028, and each subsequent five-year At any time on or after May 20, 2025, the Partnership shall have the option to redeem the Series C Preferred Units, in whole or in part, at a redemption price of $25.00 per Series C Preferred Unit plus an amount equal to all accumulated and unpaid distributions thereon to the date of redemption, whether or not declared. The Partnership has classified the Series C Preferred Units as mezzanine equity in the accompanying consolidated balance sheets based upon the terms and conditions of the holder’s redemption option. Issuance costs related to the Series C Preferred Units classified as mezzanine equity are initially recorded as a reduction of the units’ balances and accreted up to the redemption value. During the six months ended June 30, 2020, 6,000 Series C Preferred Units were converted into 7,810 Common Units based on the holder’s option. Distributions The table below summarizes the quarterly distributions related to our quarterly financial results: Total Distribution Distribution Quarter Ended Declaration Date Distribution Date Per Unit (in thousands) Common Units and IDRs June 30, 2019 (1) July 19, 2019 August 14, 2019 $ 0.3675 $ 9,312 September 30, 2019 (1) October 25, 2019 November 14, 2019 0.3675 9,317 December 31, 2019 (1) January 24, 2020 February 14, 2020 0.3675 9,360 March 31, 2020 April 21, 2020 May 15, 2020 0.2000 5,096 June 30, 2020 July 24, 2020 August 14, 2020 0.2000 5,096 Series A Preferred Units June 30, 2019 June 20, 2019 July 15, 2019 $ 0.5000 $ 828 September 30, 2019 September 20, 2019 October 15, 2019 0.5000 837 December 31, 2019 December 20, 2019 January 15, 2020 0.5000 861 March 31, 2020 March 20, 2020 April 15, 2020 0.5000 873 June 30, 2020 June 19, 2020 July 15, 2020 0.5000 873 Series B Preferred Units June 30, 2019 July 19, 2019 August 15, 2019 $ 0.4938 $ 1,257 September 30, 2019 October 22, 2019 November 15, 2019 0.4938 1,257 December 31, 2019 January 23, 2020 February 18, 2020 0.4938 1,298 March 31, 2020 April 20, 2020 May 15, 2020 0.4938 1,298 June 30, 2020 July 22, 2020 August 17, 2020 0.4938 1,298 Series C Preferred Units June 30, 2019 July 19, 2019 August 15, 2019 $ 0.4510 $ 902 September 30, 2019 October 22, 2019 November 15, 2019 0.4375 870 December 31, 2019 January 23, 2020 February 18, 2020 0.4375 870 March 31, 2020 April 20, 2020 May 15, 2020 0.4375 867 June 30, 2020 July 22, 2020 August 17, 2020 0.4375 867 (1) The General Partner irrevocably waived its right to receive the incentive distribution and incentive allocations for the respective quarterly distribution. |
Net Income (Loss) Per Limited P
Net Income (Loss) Per Limited Partner Unit | 6 Months Ended |
Jun. 30, 2020 | |
Earnings Per Unit [Abstract] | |
Net Income (Loss) Per Limited Partner Unit | 12. Net Income (Loss) Per Limited Partner Unit The General Partner’s incentive distribution rights meet the definition of a participating security and therefore we are required to compute income per unit using the two-class method under which any excess of distributions declared over net income shall be allocated to the partners based on their respective sharing of income specified in the Amended Partnership Agreement. Payments made to our unitholders are determined in relation to actual distributions declared and are not based on the net income (loss) allocations used in the calculation of net income (loss) per unit. Net income (loss) per unit applicable to limited partners is computed by dividing limited partners’ interest in net income (loss), after deducting any Preferred Unit distributions and General Partner incentive distributions, by the weighted-average number of outstanding common units. Diluted net income (loss) per unit includes the effects of potentially dilutive units on our common units. The calculation of the undistributed net income (loss) attributable to common unitholders for the three and six months ended June 30, 2020 and 2019 is as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2020 2019 2020 2019 Income (loss) from continuing operations $ 3,777 $ 9,153 $ (250 ) $ 16,197 Less: Net income attributable to noncontrolling interest 8 8 16 16 Income (loss) from continuing operations attributable to limited partners 3,769 9,145 (266 ) 16,181 Income from discontinued operations, net of tax 14,856 112 17,511 278 Net income attributable to limited partners 18,625 9,257 17,245 16,459 Less: Distributions declared on Preferred Units (3,037 ) (3,021 ) (6,097 ) (5,915 ) General partner's incentive distribution rights (1) — (197 ) — (394 ) Accretion of Series C preferred units (96 ) (94 ) (193 ) (450 ) Net income attributable to common unitholders 15,492 5,945 10,955 9,700 Distributions declared on common units (5,096 ) (9,312 ) (10,192 ) (18,624 ) Undistributed net income (loss) 10,396 (3,367 ) 763 (8,924 ) Undistributed income from discontinued operations 14,856 112 17,511 278 Undistributed loss from continuing operations $ (4,460 ) $ (3,479 ) $ (16,748 ) $ (9,202 ) (1) There were no incentive distributions and incentive allocations for the three and six months ended June 30, 2020. The General Partner irrevocably waived its right to receive the incentive distribution and incentive allocations for the three and six months ended June 30, 2019 quarterly distribution. For purposes of determining net income per common unit, the amount otherwise due to the general partner has been referenced as a deemed distribution. The calculation of net income per common unit for the three months ended June 30, 2020 and 2019 is as follows (in thousands, except per unit data): Three Months Ended June 30, 2020 2019 Distributions declared $ 5,096 $ 9,312 Undistributed net loss from continuing operations (4,460 ) (3,479 ) Income from continuing operations attributable to common units - basic 636 5,833 Income from discontinued operations attributable to common units - basic 14,856 112 Net income attributable to common units - basic 15,492 5,945 Income from continuing operations attributable to common units - diluted 636 5,833 Income from discontinued operations attributable to common units - diluted 14,856 112 Net income attributable to common units - diluted $ 15,492 $ 5,945 Weighted-average units outstanding: Basic 25,476 25,339 Diluted 25,476 25,339 Income from continuing operations per common unit: Basic $ 0.02 $ 0.23 Diluted (1) $ 0.02 $ 0.23 Income (loss) from discontinued operations per common unit: Basic $ 0.58 $ — Diluted (1) $ 0.58 $ — Net income per common unit: Basic $ 0.61 $ 0.23 Diluted (1) $ 0.61 $ 0.23 (1) Diluted earnings per unit takes into account the potential dilutive effect of common units that could be issued by the Partnership in conjunction with the Series C Preferred Units conversion features. Potential common unit equivalents are anti-dilutive for the three months ended June 30, 2020 and 2019 and, as a result, have been excluded in the determination of diluted earnings per common unit. The calculation of net income per common unit for the six months ended June 30, 2020 and 2019 is as follows (in thousands, except per unit data): Six Months Ended June 30, 2020 2019 Distributions declared $ 10,192 $ 18,624 Undistributed net loss from continuing operations (16,748 ) (9,202 ) Income (loss) from continuing operations attributable to common units - basic (6,556 ) 9,422 Income from discontinued operations attributable to common units - basic 17,511 278 Net income attributable to common units - basic 10,955 9,700 Income (loss) from continuing operations attributable to common units - diluted (6,556 ) 9,422 Income from discontinued operations attributable to common units - diluted 17,511 278 Net income attributable to common units - diluted $ 10,955 $ 9,700 Weighted-average units outstanding: Basic 25,468 25,338 Diluted 25,468 25,338 Income (loss) from continuing operations per common unit: Basic $ (0.26 ) $ 0.37 Diluted (1) $ (0.26 ) $ 0.37 Income from discontinued operations per common unit: Basic $ 0.69 $ 0.01 Diluted (1) $ 0.69 $ 0.01 Net income per common unit: Basic $ 0.43 $ 0.38 Diluted (1) $ 0.43 $ 0.38 (1) Diluted earnings per unit takes into account the potential dilutive effect of common units that could be issued by the Partnership in conjunction with the Series C Preferred Units conversion features. Potential common unit equivalents are anti-dilutive for the six months ended June 30, 2020 and 2019 and, as a result, have been excluded in the determination of diluted earnings per common unit. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 6 Months Ended |
Jun. 30, 2020 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | 13. Fair Value of Financial Instruments The fair value for certain financial instruments is derived using a combination of market quotes, pricing models and other valuation techniques that involve significant management judgment. The price transparency of financial instruments is a key determinant of the degree of judgment involved in determining the fair value of the Partnership’s financial instruments. Financial instruments for which actively quoted prices or pricing parameters are available and for which markets contain orderly transaction will generally have a higher degree of price transparency than financial instruments for which markets are inactive or consist of non‑orderly trades. The Partnership evaluates several factors when determining if a market is inactive or when market transactions are not orderly. The following is a summary of the methods and assumptions used by management in estimating the fair value of each class of assets and liabilities for which it is practicable to estimate the fair value: Cash and cash equivalents, rent receivables, net and accounts payable and accrued liabilities : The carrying values of these balances approximate their fair values because of the short‑term nature of these instruments. Revolving credit facility : The fair value of the Partnership’s revolving credit facility is estimated using a discounted cash flow analysis based on management’s estimates of current market interest rates for instruments with similar characteristics, including remaining loan term, loan‑to‑value ratio, type of collateral and other credit enhancements. Additionally, since a quoted price in an active market is generally not available for the instrument or an identical instrument, the Partnership measures fair value using a valuation technique that is consistent with the principles of fair value measurement which typically considers what management believes is a market participant rate for a similar instrument. The Partnership classifies these inputs as Level 3 inputs. The fair value of the Partnership’s revolving credit facility is considered to approximate the carrying value because the interest payments are based on LIBOR rates that reset every month. Secured Notes : The Partnership determines fair value of its secured notes utilizing various Level 2 sources including quoted prices and indicative quotes (non-binding quotes) from brokers that require judgment to interpret market information. Quotes from brokers require judgment and are based on the brokers’ interpretation of market information, including implied credit spreads for similar borrowings on recent trades or bid/ask prices or quotes from active markets if available. Investments in receivables : The Partnership’s investments in receivables are presented in the accompanying consolidated balance sheets at their amortized cost net of recorded reserves and not at fair value. The fair values of the receivables were estimated using an internal valuation model that considered the expected cash flow of the receivables and estimated yield requirements by market participants with similar characteristics, including remaining loan term, and credit enhancements. The Partnership classifies these inputs as Level 3 inputs. Interest rate swap agreements : The Partnership’s interest rate swap agreements are presented at fair value on the accompanying consolidated balance sheets. The valuation of these instruments is determined using a proprietary model that utilizes observable and unobservable inputs. A majority of the inputs are observable with the only unobservable inputs relating to the lack of performance risk on the part of the Partnership or the counter party to the instrument. As such, the Partnership classifies these inputs as Level 2 inputs. The proprietary model uses the contractual terms of the derivatives, including the period to maturity, as well as observable market‑based inputs, including the interest rate curves and volatility. The fair values of interest rate swaps are estimated using the market standard methodology of netting the discounted fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on an expectation of interest rates (forward curves) derived from observable market interest rate curves. In addition, credit valuation adjustments, which consider the impact of any credit risk to the contracts, are incorporated in the fair values to account for potential nonperformance risk. The table below summarizes the carrying amounts and fair values of financial instruments which are not carried at fair value on the face of the financial statements. Prior period amounts have been revised to exclude discontinued operations (in thousands): June 30, 2020 December 31, 2019 Carrying amount Fair Value Carrying amount Fair Value Investment in receivables, net $ 5,380 $ 5,396 $ 5,653 $ 5,650 Revolving credit facility 58,000 58,000 179,500 179,500 Secured Notes, net 278,377 278,929 217,098 221,577 Disclosure of the fair values of financial instruments is based on pertinent information available to the Partnership as of the period end and requires a significant amount of judgment. Despite increased capital market and credit market activity, transaction volume for certain financial instruments remains relatively low. This has made the estimation of fair values difficult and, therefore, both the actual results and the Partnership’s estimate of value at a future date could be materially different. As of June 30, 2020 and December 31, 2019, the Partnership measured the following assets at fair value on a recurring basis. Prior period amount has been revised to exclude discontinued operations (in thousands): June 30, 2020 December 31, 2019 Derivative Liabilities (1) $ 3,908 $ 1,474 (1) Fair value is calculated using level 2 inputs. Level 2 inputs are quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model‑derived valuations in which significant inputs and significant value drivers are observable in active markets. |
Related-Party Transactions
Related-Party Transactions | 6 Months Ended |
Jun. 30, 2020 | |
Related Party Transactions [Abstract] | |
Related-Party Transactions | 14. Related‑Party Transactions General and Administrative Reimbursement Under the Amended Partnership Agreement, we are required to reimburse our general partner and its affiliates for all costs and expenses that they incur on our behalf for managing and controlling our business and operations. Except to the extent specified under our amended Omnibus Agreement with Landmark (“Omnibus Agreement”), which was amended on January 30, 2019, our general partner determines the amount of these expenses and such determinations must be made in good faith under the terms of the Amended Partnership Agreement. Under the amended Omnibus Agreement, we are required to reimburse Landmark for expenses related to certain general and administrative services Landmark provides to us in support of our business, subject to a quarterly cap equal to 3% of our revenue during the current calendar quarter. This cap on expenses will last until the earlier to occur of: (i) the date on which our revenue for the immediately preceding four consecutive fiscal quarters exceeded $120 million and (ii) November 19, 2021. The full amount of general and administrative expenses incurred will be reimbursed by Landmark and reflected on our income statements, and to the extent such general and administrative expenses exceed the cap amount, the amount of such excess will be reflected in our financial statements as a capital contribution rather than as a reduction of our general and administrative expenses, except for expenses that would otherwise be allocated to us, which are not included in the amount of general and administrative expenses. These expenses include salary, bonus, incentive compensation and other amounts paid to persons who perform services for us or on our behalf and expenses allocated to our general partner by its affiliates During the three and , less than $0.1 million and $0.1 million, respectively, of management fees related to our unconsolidated joint venture that is not subject to the cap and is treated as a capital contribution from Sponsor. During the three and six months ended June 30, 2019, $0.1 million, respectively, of management fees related to our unconsolidated joint venture that is not subject to the cap and is treated as a capital contribution from Sponsor. Patent License Agreement We entered into a Patent License Agreement (“License Agreement”) with American Infrastructure Funds, LLC (“AIF”), an affiliate of the controlling member of Landmark. Under the License Agreement, AIF granted us a nonexclusive, perpetual license to practice certain patented methods related to the apparatus and method for combining easements under a master limited partnership. We have agreed to pay AIF a license fee of $50,000 for the second year of the License Agreement, and thereafter, an amount equal to the greater of (i) one‑tenth of one percent (0.1%) of our gross revenue received during such contract year; or (ii) $100,000. During the three and six months ended June 30, 2020, we incurred $25,000 and $50,000, respectively, of license fees related to the AIF patent license agreement. During the three and six months ended June 30, 2019, we incurred $25,000 and $50,000, respectively, of license fees related to the AIF patent license agreement. Secured Tenant Site Assets’ Management Fee In connection with the issuance of the Secured Notes, the Partnership entered into applicable management agreements with the General Partner. Pursuant to the applicable management agreements, our General Partner will perform those functions reasonably necessary to maintain, manage and administer the Secured Tenant Site Assets for a monthly management fee equal to 1.5% of the Secured Tenant Site Assets’ operating revenue, as defined by the applicable management agreements for the 2017 secured notes, 0.5% of operating revenue for the 4.38% senior secured notes and 2% of gross revenue for the 2019 secured notes. The Secured Tenant Site Assets’ management fee to Landmark will be treated as a capital distribution to Landmark. Landmark will reimburse us for the fees paid with the reimbursement treated as a capital contribution. We incurred less than $0.1 million and $0.1 million of Secured Tenant Site Assets’ management fees during the three and six months ended June 30, 2020, respectively, and $0.1 million and $0.2 million, respectively, of Secured Tenant Site Assets’ management fees during the three and six months ended June 30, 2019. In connection with the formation of the unconsolidated JV, the JV assumed the 2018 Secured Notes. Pursuant to the applicable management agreement, our General Partner will perform those functions reasonably necessary to maintain, manage and administer the 2018 Secured Tenant Site Assets for a monthly management fee equal to 1.5% of the Secured Tenant Site Assets’ operating revenue, subject to a maximum of $46 per tenant site asset. Landmark will reimburse us for the management fees paid by the unconsolidated JV with the reimbursement treated as a capital contribution. For the three and six months ended June 30, 2020, the unconsolidated JV incurred $0.1 million and $0.2 million, respectively, of management fees. For the three and six months ended June 30, 2019, the unconsolidated JV incurred $0.1 million and $0.2 million, respectively, of management fees. Acquisition of Real Property Interests In connection with third party acquisitions, Landmark will be obligated to provide acquisition services to us, including asset identification, underwriting and due diligence, negotiation, documentation and closing, at the reasonable request of our General Partner, but we are under no obligation to utilize such services. We will pay Landmark reasonable fees, as mutually agreed to by Landmark and us, for providing these services. These fees will not be subject to the cap on general and administrative expenses described above. As of June 30, 2020 and 2019, no such fees have been incurred. Incentive Distribution Rights Cash distributions will be made to our General Partner in respect of its ownership of all IDRs, which entitle our General Partner to receive increasing percentages, up to a maximum of 50%, of the available cash we distribute from operating surplus (as defined in our Amended Partnership Agreement) in excess of $0.2875 per unit per quarter. There were no incentive distributions and incentive allocations for the three and six months ended June 30, 2020. The General Partner irrevocably waived its right to receive the incentive distribution and incentive allocations for the three and six months ended June 30, 2019 quarterly distribution totaling $0.2 million and $0.4 million, respectively, which is treated as a deemed contribution in the consolidated statements of equity and mezzanine equity and as a deemed distribution for purposes of determining net income per common unit. During the three and six months ended June 30, 2020, no amounts were paid under the incentive distribution rights. Due from Affiliates At June 30, 2020 and December 31, 2019, the General Partner and its affiliates owed $2.1 million and $1.1 million, respectively, to the Partnership primarily for the current quarter general and administrative reimbursement, unconsolidated JV management fees and for rents received on our behalf, offset by rents received on behalf of the unconsolidated JV. |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2020 | |
Segment Reporting [Abstract] | |
Segment Information | 15. Segment Information Prior to June 30, 2020, the Partnership had the following three reportable segments: (i) wireless communication, (ii) outdoor advertising, and (iii) renewable power generation. Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as a discontinued operation and presentation of the assets of the European outdoor advertising portfolio as assets held for sale. Consequently, an evaluation of segment reporting thresholds resulted in changes in our segment presentation for all prior periods presented. As of June 30, 2020, the Partnership had the following four reportable segments: (i) wireless communication, (ii) outdoor advertising, (iii) renewable power generation, and (iv) digital infrastructure for all periods presented. The Partnership’s wireless communication segment consists of leasing infrastructure and real property interests and providing financing to companies in the wireless communication industry in the United States, Canada, and Australia. The Partnership’s outdoor advertising segment consists of leasing real property interests to companies in the outdoor advertising industry in the United States, Canada and Australia. The Partnership’s renewable power generation segment consists of leasing real property interests and providing financing to companies in the renewable power industry in the United States. The Partnership’s digital infrastructure segment consists of leasing real property interests to companies in the digital infrastructure industry in the United States. Items that are not included in any of the reportable segments are included in the corporate category. The reportable segments are strategic business units that offer different products and services. They are commonly managed as all four businesses require similar marketing and business strategies. Because our tenant lease arrangements are mostly effectively triple net, we evaluate our segments based on revenue. We believe this measure provides investors relevant and useful information because it is presented on an unlevered basis. The statements of operations for the reportable segments are as follows: For the three months ended June 30, 2020 (in thousands): Renewable Wireless Outdoor Power Digital Communication Advertising Generation Infrastructure Corporate Total Revenue Rental revenue $ 6,344 $ 3,790 $ 2,153 $ 1,557 $ — $ 13,844 Expenses Property operating 86 159 28 81 — 354 General and administrative — — — — 1,223 1,223 Acquisition-related — — — — 86 86 Depreciation and amortization 2,342 1,278 120 561 — 4,301 Impairments 78 24 — — — 102 Total expenses 2,506 1,461 148 642 1,309 6,066 Total other income and expenses 762 — 20 — (4,873 ) (4,091 ) Income (loss) from continuing operations before income tax benefit 4,600 2,329 2,025 915 (6,182 ) 3,687 Income tax benefit — — — — (90 ) (90 ) Income (loss) from continuing operations 4,600 2,329 2,025 915 (6,092 ) 3,777 Income from discontinued operations, net of tax — 14,856 — — — 14,856 Net income (loss) $ 4,600 $ 17,185 $ 2,025 $ 915 $ (6,092 ) $ 18,633 For the three months ended June 30, 2019 (in thousands): Renewable Wireless Outdoor Power Digital Communication Advertising Generation Infrastructure Corporate Total Revenue Rental revenue $ 6,413 $ 3,885 $ 2,401 $ 988 $ — $ 13,687 Expenses Property operating 24 159 8 79 — 270 General and administrative — — — — 1,455 1,455 Acquisition-related — — — — 162 162 Depreciation and amortization 2,026 824 120 289 — 3,259 Impairments — — — — — — Total expenses 2,050 983 128 368 1,617 5,146 Total other income and expenses 5,135 — 6,814 — (8,225 ) 3,724 Income (loss) from continuing operations before income tax expense 9,498 2,902 9,087 620 (9,842 ) 12,265 Income tax expense — — — — 3,112 3,112 Income (loss) from continuing operations 9,498 2,902 9,087 620 (12,954 ) 9,153 Income from discontinued operations, net of tax — 112 — — — 112 Net income (loss) $ 9,498 $ 3,014 $ 9,087 $ 620 $ (12,954 ) $ 9,265 For the six months ended June 30, 2020 (in thousands): Renewable Wireless Outdoor Power Digital Communication Advertising Generation Infrastructure Corporate Total Revenue Rental revenue $ 12,671 $ 7,807 $ 4,073 $ 3,114 $ — $ 27,665 Expenses Property operating 210 373 64 216 — 863 General and administrative — — — — 2,711 2,711 Acquisition-related — — — — 91 91 Depreciation and amortization 4,266 2,274 240 1,123 — 7,903 Impairments 78 106 — — — 184 Total expenses 4,554 2,753 304 1,339 2,802 11,752 Total other income and expenses 1,068 — 40 — (17,606 ) (16,498 ) Income (loss) from continuing operations before income tax benefit 9,185 5,054 3,809 1,775 (20,408 ) (585 ) Income tax benefit — — — — (335 ) (335 ) Income (loss) from continuing operations 9,185 5,054 3,809 1,775 (20,073 ) (250 ) Income from discontinued operations, net of tax — 17,511 — — — 17,511 Net income (loss) $ 9,185 $ 22,565 $ 3,809 $ 1,775 $ (20,073 ) $ 17,261 For the six months ended June 30, 2019 (in thousands): Renewable Wireless Outdoor Power Digital Communication Advertising Generation Infrastructure Corporate Total Revenue Rental revenue $ 12,789 $ 7,784 $ 4,477 $ 1,852 $ — $ 26,902 Expenses Property operating 39 362 359 96 — 856 General and administrative — — — — 2,924 2,924 Acquisition-related — — — — 204 204 Depreciation and amortization 4,098 1,650 289 578 — 6,615 Impairments — 204 — — — 204 Total expenses 4,137 2,216 648 674 3,128 10,803 Total other income and expenses 5,193 — 7,019 5,878 (14,870 ) 3,220 Income (loss) from continuing operations before income tax expense 13,845 5,568 10,848 7,056 (17,998 ) 19,319 Income tax expense — — — — 3,122 3,122 Income (loss) from continuing operations 13,845 5,568 10,848 7,056 (21,120 ) 16,197 Income from discontinued operations, net of tax — 278 — — — 278 Net income (loss) $ 13,845 $ 5,846 $ 10,848 $ 7,056 $ (21,120 ) $ 16,475 The Partnership’s total assets by segment were (in thousands): June 30, 2020 December 31, 2019 Segments Wireless communication $ 356,927 $ 385,848 Outdoor advertising 195,076 169,803 Renewable power generation 99,799 99,856 Digital infrastructure 65,220 66,279 Corporate assets (1) 18,372 133,819 Total assets $ 735,394 $ 855,605 (1) Prior period amount includes assets of the European outdoor advertising portfolio that have classified as assets held for sale as a result of discontinued operations. The following table represents the Partnership’s rental revenues by geographic location. Prior period amounts have been revised to exclude discontinued operations (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2020 2019 2020 2019 United States $ 13,534 $ 13,329 $ 27,052 $ 26,231 Australia 292 344 576 643 Canada 18 14 37 28 Total rental revenue $ 13,844 $ 13,687 $ 27,665 $ 26,902 The following table represents the Partnership’s total assets by geographic location (in thousands). June 30, 2020 December 31, 2019 United States $ 719,624 $ 726,391 Australia 15,065 13,926 Canada 705 888 Europe (1) — 114,400 Total assets $ 735,394 $ 855,605 (1) Prior period amount includes assets of the European outdoor advertising portfolio that have classified as assets held for sale as a result of discontinued operations. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2020 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 16. Commitments and Contingencies The Partnership’s commitments and contingencies include customary claims and obligations incurred in the normal course of business. In the opinion of management, these matters will not have a material effect on the Partnership’s consolidated financial position. There has been consolidation in the wireless communication industry historically that has led to certain lease terminations. The past consolidation in the wireless industry has led to rationalization of wireless networks and reduced demand for tenant sites. On April 1, 2020, T-Mobile and Sprint completed their merger. Significant consolidation among our tenants in the wireless communication industry (or our tenants’ sub‑lessees) may result in the decommissioning of certain existing communications sites, because certain portions of these tenants’ (or their sub‑lessees’) networks may be redundant. The impact of any future consolidation in the wireless communication industry and the termination of additional leases in our portfolio would result in lower rental revenue and may lead to impairment of our real property interests or other adverse effects to our business. As of June 30, 2020, the Partnership had approximately $64.2 million of real property interests subject to subordination to lenders of the underlying property. To the extent a lender forecloses on a property the Partnership would take impairment charges for the book value of the asset and no longer be entitled to the revenue associated with the asset. Substantially all of our tenant sites are subject to triple net or effectively triple-net lease arrangements, which require the tenant or the underlying property owner to pay all utilities, property taxes, insurance and repair and maintenance costs. Our overall financial results could be impacted to the extent the owners of the fee interest in the real property or our tenants do not satisfy their obligations. |
Tenant Concentration
Tenant Concentration | 6 Months Ended |
Jun. 30, 2020 | |
Risks And Uncertainties [Abstract] | |
Tenant Concentration | 17. Tenant Concentration For the three and six months ended June 30, 2020 and 2019, the Partnership had the following tenant revenue concentrations. Prior period concentrations have been revised to exclude discontinued operations: Three Months Ended June 30, Six Months Ended June 30, Tenant 2020 2019 2020 2019 T-Mobile (1) 15.1 % 14.8 % 15.1 % 15.2 % Clear Channel 12.8 % 11.7 % 13.1 % 12.0 % (1) On April 1, 2020, T-Mobile and Sprint completed their merger. As a result, prior year concentrations for T-Mobile and Sprint have been combined to reflect the merger. Most tenants are subsidiaries of these companies but have been aggregated for purposes of showing revenue concentration. Financial information for these companies can be found at www.sec.gov. The loss of any one of our large customers as a result of consolidation, merger, bankruptcy, insolvency, network sharing, roaming, joint development, resale agreements by our customers or otherwise may result in (1) a material decrease in our revenue, (2) uncollectible account receivables, (3) an impairment of our deferred site rental receivables, wireless infrastructure assets, site rental contracts or customer relationships intangible assets, or (4) other adverse effects to our business. |
Supplemental Cash Flow Informat
Supplemental Cash Flow Information | 6 Months Ended |
Jun. 30, 2020 | |
Supplemental Cash Flow Information [Abstract] | |
Supplemental Cash Flow Information | 18. Supplemental Cash Flow Information Noncash investing and financing activities for the six months ended June 30, 2020 and 2019 were as follows (in thousands): Six Months Ended June 30, 2020 2019 Capital contribution to fund general and administrative expense reimbursement $ 929 $ 1,134 Distributions payable to preferred unitholders 1,810 1,763 Accretion of Series C preferred units 193 450 Conversion of Series C preferred units 150 5 Purchase price for development activities included in accounts payable and accrued liabilities 943 1,571 Initial recognition of lease liabilities related to right of use assets — 8,299 Adoption of ASU 2016-13 (76 ) — Net cash provided by (used in) operating activities of discontinued operations 3,335 1,881 Net cash provided by (used in) investing activities of discontinued operations 115,868 (28,649 ) Net cash provided by (used in) financing activities of discontinued operations (54,185 ) 6,139 Deemed contribution by the General Partner — 394 Deemed distribution by the General Partner — (394 ) Cash flows related to interest and income taxes paid were as follows (in thousands): Six Months Ended June 30, 2020 2019 Cash paid for interest $ 8,463 $ 6,925 Capitalized interest 1,246 768 Income taxes paid 194 181 |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Basis Of Presentation And Summary Of Significant Accounting Policies [Abstract] | |
Basis of Presentation and Principles of Consolidated Financial Statements | Basis of Presentation and Principles of Consolidated Financial Statements On an ongoing basis, we evaluate each legal entity that is not wholly owned by us in accordance with the consolidation guidance. The accompanying consolidated financial statements include the accounts of the Partnership, its wholly-owned subsidiaries and those entities in which it has a controlling interest. Investments in entities that the Partnership does not control are accounted for using the equity or cost method, depending upon the Partnership’s ability to exercise significant influence over operating and financial policies. The unaudited interim consolidated financial statements have been prepared in conformity with GAAP as established by the Financial Accounting Standards Board (the “FASB”) in the Accounting Standards Codification (“ASC”) including modifications issued under the Accounting Standards Updates (“ASUs”) and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The accompanying unaudited financial statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the unaudited financial information set forth therein. Financial information for the three and six months ended June 30, 2020 and 2019 included in these Notes to the Consolidated Financial Statements is derived from our unaudited financial statements. Certain notes and other information have been condensed or omitted from the interim financial statements included in this report. Operating results for the three and six months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the year ending December 31, 2020. Certain reclassifications have been made to the prior period's consolidated financial statements to conform to the current period presentation, primarily in the Consolidated Balance Sheet and Consolidated Statement of Operations and all related notes in which prior periods have been retrospectively adjusted to reflect the classification of the operations of the European outdoor advertising portfolio to discontinued operations. All references to tenant sites are outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the public company accounting oversight board (U.S.). |
Use of Estimates | Use of Estimates The preparation of the consolidated financial statements, in conformity with GAAP, requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. |
Income Taxes | Income Taxes The Partnership is generally not subject to federal, state or local income taxes, except for our subsidiary Landmark Infrastructure Asset OpCo LLC (“Asset OpCo”) and our foreign subsidiaries. Asset OpCo conducts certain activities that may not generate qualifying income and will be treated as a corporation for U.S. federal income tax purposes. Each limited partner is responsible for the tax liability, if any, related to its proportionate share of the Partnerships’ taxable income or loss. Asset OpCo and certain consolidated foreign subsidiaries of the Partnership conduct certain activities in international locations that generate taxable income and will be treated as taxable entities. Additionally, our consolidated REIT subsidiary, Landmark Infrastructure Inc., a Delaware corporation, files as a corporation for U.S. federal income tax purposes. The REIT Subsidiary has elected to be treated as a REIT and we believe that it has operated in a manner that has allowed the REIT Subsidiary to qualify as a REIT for federal income tax purposes, and the REIT Subsidiary intends to continue operating in such manner. If the REIT Subsidiary fails to qualify as a REIT in any taxable year, and is unable to avail itself of certain savings provisions, all of its taxable income would be subject to federal income tax at regular corporate rates. The Partnership may also be subject to various non-income taxes, filing fees, and franchise taxes in various states that are reflected in operating expenses. The Partnership follows the requirements of ASC Topic 740, Income Taxes |
Investment in Unconsolidated Joint Venture | Investment in Unconsolidated Joint Venture The Partnership accounts for its investment in an unconsolidated joint venture using the equity method of accounting. Under the equity method, the investment is initially recorded at fair value and subsequently adjusted for distributions and the Partnership’s proportionate share of equity in the joint venture’s income (loss). The Partnership recognizes its proportionate share of the ongoing income or loss of the unconsolidated joint venture as equity income (loss) from unconsolidated joint venture on the consolidated statements of operations. On a quarterly basis, the Partnership evaluates its investment in an unconsolidated joint venture for other-than-temporary impairments. |
Discontinued Operations | Discontinued Operations If the disposition of a component, being an operating or reportable segment, business unit, subsidiary or asset group, represents a strategic shift that has or will have a major effect on the Partnership’s operations and financial results, the operating profits or losses of the component disposed of by sale or when classified as held for sale, and the gain or loss upon disposition of the component, are presented as discontinued operations in the statements of operations. On June 17, 2020, the Partnership completed the sale of its interest in the consolidated joint venture that holds its European outdoor advertising portfolio for a purchase price of £95 million. As a result, the sale of the European outdoor advertising portfolio represents a strategic shift that will have a major effect on the Partnership’s operations and financial results and has met the criteria as discontinued operations in June 2020. Accordingly, for all prior periods presented, the related assets and liabilities, including borrowings under the revolving credit facility and an interest rate swap agreement denominated in British pound sterling (“GBP”), are presented as assets and liabilities held for sale on the consolidated balance sheets ( Note 4 Note 8 |
Recently Issued Accounting Standards | Recently Issued Accounting Standards Changes to GAAP are established by the FASB in the form of ASUs to the FASB’s Accounting Standard Codification. The Partnership considers the applicability and impact of all ASUs. Newly issued ASUs not listed below are not expected to have a material impact on its consolidated financial position and results of operations because either the ASU is not applicable, or the impact is expected to be immaterial. In April 2020, the FASB issued a question and answer document (the “ Lease Modification Q&A Lease Modification Q&A Lease Modification Q&A In June 2016, the FASB issued ASU No. 2016-13, Measurement of Credit Losses on Financial Instruments Financial Instruments – Credit Losses Codification Improvements to Topic 326, Financial Instruments – Credit Losses he measurement of expected credit losses under the current expected credit loss model is based on relevant information including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. adopted the guidance as of January 1, 2020 and recognized $0.1 million as a cumulative adjustment to retained earnings and as a reduction to investment in receivables as of the effective date. |
Acquisitions and Developments (
Acquisitions and Developments (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Business Acquisition [Line Items] | |
Summary of Information about Other Lease Related Balances | The following table illustrates information about other lease related balances as of June 30, 2020 (in thousands): Operating leases: Right-of-use asset $ 6,500 Operating lease liability 6,723 Finance leases: Right-of-use asset (1) $ 1,147 (1) Assets held under finance leases are recorded in Real property interests and are depreciated over the lease term. |
Schedule of Future Minimum Ground Lease Payments | The following table represents the future minimum ground lease payments as of June 30, 2020 (in thousands): Operating Lease 2020 (six months) $ 175 2021 356 2022 365 2023 377 2024 386 Thereafter 10,832 Total future payments 12,491 Discount (5,768 ) Total lease liability $ 6,723 |
Third Party Acquisitions | |
Business Acquisition [Line Items] | |
Schedule of Acquisitions | The following table presents direct third-party acquisitions completed by the Partnership during the six months ended June 30, 2020 and for the year ended December 31, 2019. No. of Tenant Sites Consideration (in millions) Acquisition Description Wireless Communication Outdoor Advertising Renewable Power Generation Digital Infrastructure Total Borrowings and Available Cash Total First Quarter International — 1 — — 1 $ 0.1 $ 0.1 Second Quarter International 6 — — — 6 $ 1.3 $ 1.3 Total 6 — — — 6 $ 1.3 $ 1.3 2020 Total 6 1 — — 7 $ 1.4 $ 1.4 First Quarter International — 104 — — 104 $ 6.0 $ 6.0 Total — 104 — — 104 $ 6.0 $ 6.0 Second Quarter International — 7 — — 7 $ 6.7 $ 6.7 Domestic — — 8 — 8 0.4 0.4 Total — 7 8 — 15 $ 7.1 $ 7.1 Third Quarter International — 10 — — 10 $ 3.8 $ 3.8 Domestic 1 — — — 1 0.3 0.3 Total 1 10 — — 11 $ 4.1 $ 4.1 Fourth Quarter International 1 13 — — 14 $ 10.5 $ 10.5 Domestic — — — 2 2 24.3 24.3 Total 1 13 — 2 16 $ 34.8 $ 34.8 2019 Total 2 134 8 2 146 $ 52.0 $ 52.0 |
Real Property Interests (Tables
Real Property Interests (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Real Estate [Abstract] | |
Summary of the Partnership's Real Property Interests | The following table summarizes the Partnership’s real property interests. Prior period amounts have been revised to exclude discontinued operations (in thousands): June 30, 2020 December 31, 2019 Land $ 107,455 $ 107,558 Real property interests – perpetual 101,651 151,999 Real property interests – finite life 417,231 356,704 Real property interests – ROU asset finance lease 1,147 478 Total real property interests 520,029 509,181 Construction in progress 41,655 49,116 Total land and real property interests 669,139 665,855 Accumulated depreciation and amortization of real property interests (55,860 ) (48,995 ) Land and net real property interests $ 613,279 $ 616,860 |
Schedule of Allocation of Estimated Fair Values of the Assets Acquired and Liabilities Assumed | The following table summarizes final allocations for acquisitions made during the six months ended June 30, 2020 and the year ended December 31, 2019 of estimated fair values of the assets acquired and liabilities assumed (in thousands). Investments in In-place Above-market Below-market real property lease lease lease ROU Lease Period Land interests intangibles intangibles intangibles Asset liability Total 2020 $ — $ 770 $ 40 $ — $ — $ 675 $ — $ 1,485 2019 $ 11,813 $ 17,154 $ 5,730 $ 86 $ (113 ) $ 21,570 $ (1,640 ) $ 54,600 |
Schedule of Future Estimated Depreciation and Amortization of Finite Lived Real Property Interests | Future estimated aggregate depreciation and amortization of finite lived real property interests for each of the five succeeding fiscal years and thereafter as of June 30, 2020, are as follows (in thousands): 2020 (six months) $ 6,315 2021 12,632 2022 12,169 2023 10,776 2024 10,681 Thereafter 309,945 Total $ 362,518 |
Schedule of Carrying Amounts of Major Classes of Assets and Liabilities Held for Sale | The carrying amounts of the major classes of assets and liabilities that were classified as held for sale are as follows (in thousands): December 31, 2019 Land $ 34,714 Real property interests, net 33,127 Construction in progress 19,791 Investments in receivables, net 3,169 Cash and cash equivalents 1,561 Rent receivables 1,432 Deferred rent receivable 4,628 Other intangible assets, net 2,030 Right-of-use asset, net 4,743 Other assets 9,205 AHFS $ 114,400 Revolving credit facility $ 53,407 Accounts payable and accrued liabilities 4,756 Other intangible liabilities, net 23 Operating lease liability 3,502 Finance lease liability 908 Prepaid rent 356 Derivative liabilities 1,675 Liabilities associated with AHFS $ 64,627 |
Other Intangible Assets and L_2
Other Intangible Assets and Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Other Intangible Assets And Liabilities [Abstract] | |
Summary of Identifiable Intangible Assets, Including Above/Below Market Lease Intangibles | The following table summarizes our identifiable intangible assets, including above/below‑market lease intangibles. Prior period amounts have been revised to exclude discontinued operations (in thousands): June 30, 2020 December 31, 2019 Acquired in-place lease Gross amount $ 26,773 $ 26,741 Accumulated amortization (8,961 ) (7,934 ) Net amount $ 17,812 $ 18,807 Acquired above-market leases Gross amount $ 6,547 $ 6,550 Accumulated amortization (3,698 ) (3,421 ) Net amount $ 2,849 $ 3,129 Total other intangible assets, net $ 20,661 $ 21,936 Acquired below-market leases Gross amount $ (16,777 ) $ (16,778 ) Accumulated amortization 9,951 9,195 Total other intangible liabilities, net $ (6,826 ) $ (7,583 ) |
Future Aggregate Amortization of Intangibles for Each of the Five Succeeding Fiscal Years and Thereafter | Future aggregate amortization of intangibles for each of the five succeeding fiscal years and thereafter as of June 30, 2020 follows (in thousands): Acquired in-place leases Acquired above-market Acquired below-market 2020 (six months) $ 1,016 $ 259 $ (746 ) 2021 1,981 426 (1,375 ) 2022 1,901 343 (1,252 ) 2023 1,624 308 (809 ) 2024 1,511 284 (719 ) Thereafter 9,779 1,229 (1,925 ) Total $ 17,812 $ 2,849 $ (6,826 ) |
Investments in Receivables (Tab
Investments in Receivables (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Notes Receivable Net [Abstract] | |
Activity in investments in receivables | The following table reflects the activity in investments in receivables (in thousands). Prior period amounts have been revised to exclude discontinued operations (in thousands): June 30, 2020 December 31, 2019 Investments in receivables – beginning $ 5,653 $ 15,236 Adoption of ASU 2016-13 (53 ) — Sales — (8,331 ) Other — (742 ) Repayments (220 ) (519 ) Interest accretion — 9 Investments in receivables – ending $ 5,380 $ 5,653 |
Annual amounts due | Annual amounts due as of June 30, 2020, are as follows (in thousands): 2020 (six months) $ 524 2021 1,043 2022 1,157 2023 1,260 2024 1,316 Thereafter 5,476 Total $ 10,776 Interest $ 5,396 Principal 5,380 Total $ 10,776 |
Investment in Unconsolidated _2
Investment in Unconsolidated Joint Venture (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Equity Method Investments And Joint Ventures [Abstract] | |
Summary of Balance Sheet Information for Unconsolidated JV | The following table summarizes balance sheet information for the unconsolidated JV (in thousands): June 30, 2020 December 31, 2019 Total assets $ 252,310 $ 255,157 Total liabilities 125,760 127,611 Total equity 126,550 127,546 Total liabilities and equity $ 252,310 $ 255,157 |
Summary of Financial Information for Unconsolidated JV | The following table summarizes financial information for the unconsolidated JV (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2020 2019 2020 2019 Rental revenue $ 3,555 $ 3,636 $ 7,130 $ 7,143 Net income 1,374 328 1,674 217 Partnership's share in net income 687 164 837 109 Distributions declared to the Partnership 250 1,101 925 2,583 |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Debt Disclosure [Abstract] | |
Schedule of Partnership's debt | The following table summarizes the Partnership’s debt. Prior period amounts have been revised to exclude discontinued operations (in thousands): Outstanding Balance Maturity Date June 30, 2020 December 31, 2019 Revolving credit facility November 15, 2023 $ 58,000 $ 179,500 4.38% senior secured notes June 30, 2036 $ 38,877 $ 39,945 Series 2019-1 Class A 3.90% January 14, 2027 170,000 — Series 2017-1 Class A 4.10% November 15, 2022 (1) 57,933 59,124 Series 2017-1 Class B 3.81% November 15, 2022 (1) 16,994 17,172 Series 2016-1 Class A 3.52% June 1, 2021 (2) — 82,175 Series 2016-1 Class B 7.02% June 1, 2021 (2) — 25,100 Secured Notes 283,804 223,516 Discount on Secured Notes (893 ) (1,081 ) Deferred loan costs (4,534 ) (5,337 ) Secured Notes, net $ 278,377 $ 217,098 (1) Maturity date reflects anticipated repayment date; final legal maturity is November 15, 2047. (2) Maturity date reflects anticipated repayment date; final legal maturity is July 15, 2046. |
Schedule of Secured Notes Annual Principal Payment Amounts Due | The Secured Notes’ annual principal payment amounts due as of June 30, 2020, are as follows (in thousands): 2020 (six months) $ 2,626 2021 5,987 2022 (1) 72,440 2023 6,812 2024 7,150 Thereafter (1) 188,789 Total $ 283,804 (1) Reflects anticipated repayment dates |
Interest Rate Swap Agreements (
Interest Rate Swap Agreements (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Table Summarizing Terms and Fair Value of Interest Rate Swaps | The following table summarizes the terms and fair value of the Partnerships’ interest rate swap agreements. Prior period amounts have been revised to exclude discontinued operations (in thousands, except percentages): Date Notional Fixed Effective Maturity Fair Value Liability at Entered Value Rate Index Date Date June 30, 2020 December 31, 2019 August 24, 2015 (1) $ 50,000 1.74 % 1-month USD LIBOR 10/1/2015 10/1/2022 $ — $ (264 ) March 23, 2016 (1) 50,000 1.67 1-month USD LIBOR 12/24/2018 12/24/2021 — (113 ) March 31, 2016 (1) 20,000 1.56 1-month USD LIBOR 12/24/2018 12/24/2021 — (4 ) March 31, 2016 (1) 25,000 1.63 1-month USD LIBOR 4/13/2019 4/13/2022 — (48 ) June 12, 2017 50,000 2.10 1-month USD LIBOR 3/2/2018 9/2/2024 (3,908 ) (1,045 ) $ (3,908 ) $ (1,474 ) (1) In connection with the sale of the European outdoor advertising portfolio, the Partnership used proceeds from the sale to terminate existing swaps. |
Table Summarizing Fair Values of Sensitivity Analysis | The following table summarizes the sensitivity of the fair value of the interest rate swap as a result of the analysis performed (in thousands): Sensitivity of the Fair Value to Changes in Interest Rates Date Entered Maturity Date +50 Basis Points -50 Basis Points +100 Basis Points -100 Basis Points June 12, 2017 9/2/2024 (3,021 ) (5,145 ) (1,995 ) (6,245 ) |
Equity (Tables)
Equity (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Equity [Abstract] | |
Schedule of changes in the number of units outstanding | The table below summarizes changes in the number of units outstanding (in units): Mezzanine Equity - Series A Series B Series C Common Preferred Preferred Preferred Balance as of December 31, 2018 25,327,801 1,593,149 2,463,015 2,000,000 Conversion of Series C Preferred Units 260 — — (200 ) Issuance under ATM Programs — 56,651 66,734 — Unit-based compensation 10,631 — — — Balance as of June 30, 2019 25,338,692 1,649,800 2,529,749 1,999,800 Balance as of December 31, 2019 25,353,140 1,722,041 2,544,793 1,988,700 Conversion of Series C Preferred Units 7,810 — — (6,000 ) Issuance under ATM Programs 109,724 23,287 84,139 — Unit-based compensation 7,368 — — — Balance as of June 30, 2020 25,478,042 1,745,328 2,628,932 1,982,700 |
Schedule of quarterly distributions related to quarterly financial results | The table below summarizes the quarterly distributions related to our quarterly financial results: Total Distribution Distribution Quarter Ended Declaration Date Distribution Date Per Unit (in thousands) Common Units and IDRs June 30, 2019 (1) July 19, 2019 August 14, 2019 $ 0.3675 $ 9,312 September 30, 2019 (1) October 25, 2019 November 14, 2019 0.3675 9,317 December 31, 2019 (1) January 24, 2020 February 14, 2020 0.3675 9,360 March 31, 2020 April 21, 2020 May 15, 2020 0.2000 5,096 June 30, 2020 July 24, 2020 August 14, 2020 0.2000 5,096 Series A Preferred Units June 30, 2019 June 20, 2019 July 15, 2019 $ 0.5000 $ 828 September 30, 2019 September 20, 2019 October 15, 2019 0.5000 837 December 31, 2019 December 20, 2019 January 15, 2020 0.5000 861 March 31, 2020 March 20, 2020 April 15, 2020 0.5000 873 June 30, 2020 June 19, 2020 July 15, 2020 0.5000 873 Series B Preferred Units June 30, 2019 July 19, 2019 August 15, 2019 $ 0.4938 $ 1,257 September 30, 2019 October 22, 2019 November 15, 2019 0.4938 1,257 December 31, 2019 January 23, 2020 February 18, 2020 0.4938 1,298 March 31, 2020 April 20, 2020 May 15, 2020 0.4938 1,298 June 30, 2020 July 22, 2020 August 17, 2020 0.4938 1,298 Series C Preferred Units June 30, 2019 July 19, 2019 August 15, 2019 $ 0.4510 $ 902 September 30, 2019 October 22, 2019 November 15, 2019 0.4375 870 December 31, 2019 January 23, 2020 February 18, 2020 0.4375 870 March 31, 2020 April 20, 2020 May 15, 2020 0.4375 867 June 30, 2020 July 22, 2020 August 17, 2020 0.4375 867 (1) The General Partner irrevocably waived its right to receive the incentive distribution and incentive allocations for the respective quarterly distribution. |
Net Income (Loss) Per Limited_2
Net Income (Loss) Per Limited Partner Unit (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Earnings Per Unit [Abstract] | |
Schedule of Calculation of Undistributed Net Income (Loss) | The calculation of the undistributed net income (loss) attributable to common unitholders for the three and six months ended June 30, 2020 and 2019 is as follows (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2020 2019 2020 2019 Income (loss) from continuing operations $ 3,777 $ 9,153 $ (250 ) $ 16,197 Less: Net income attributable to noncontrolling interest 8 8 16 16 Income (loss) from continuing operations attributable to limited partners 3,769 9,145 (266 ) 16,181 Income from discontinued operations, net of tax 14,856 112 17,511 278 Net income attributable to limited partners 18,625 9,257 17,245 16,459 Less: Distributions declared on Preferred Units (3,037 ) (3,021 ) (6,097 ) (5,915 ) General partner's incentive distribution rights (1) — (197 ) — (394 ) Accretion of Series C preferred units (96 ) (94 ) (193 ) (450 ) Net income attributable to common unitholders 15,492 5,945 10,955 9,700 Distributions declared on common units (5,096 ) (9,312 ) (10,192 ) (18,624 ) Undistributed net income (loss) 10,396 (3,367 ) 763 (8,924 ) Undistributed income from discontinued operations 14,856 112 17,511 278 Undistributed loss from continuing operations $ (4,460 ) $ (3,479 ) $ (16,748 ) $ (9,202 ) (1) There were no incentive distributions and incentive allocations for the three and six months ended June 30, 2020. The General Partner irrevocably waived its right to receive the incentive distribution and incentive allocations for the three and six months ended June 30, 2019 quarterly distribution. For purposes of determining net income per common unit, the amount otherwise due to the general partner has been referenced as a deemed distribution. |
Calculation of Net Income per Common Unit | The calculation of net income per common unit for the three months ended June 30, 2020 and 2019 is as follows (in thousands, except per unit data): Three Months Ended June 30, 2020 2019 Distributions declared $ 5,096 $ 9,312 Undistributed net loss from continuing operations (4,460 ) (3,479 ) Income from continuing operations attributable to common units - basic 636 5,833 Income from discontinued operations attributable to common units - basic 14,856 112 Net income attributable to common units - basic 15,492 5,945 Income from continuing operations attributable to common units - diluted 636 5,833 Income from discontinued operations attributable to common units - diluted 14,856 112 Net income attributable to common units - diluted $ 15,492 $ 5,945 Weighted-average units outstanding: Basic 25,476 25,339 Diluted 25,476 25,339 Income from continuing operations per common unit: Basic $ 0.02 $ 0.23 Diluted (1) $ 0.02 $ 0.23 Income (loss) from discontinued operations per common unit: Basic $ 0.58 $ — Diluted (1) $ 0.58 $ — Net income per common unit: Basic $ 0.61 $ 0.23 Diluted (1) $ 0.61 $ 0.23 (1) Diluted earnings per unit takes into account the potential dilutive effect of common units that could be issued by the Partnership in conjunction with the Series C Preferred Units conversion features. Potential common unit equivalents are anti-dilutive for the three months ended June 30, 2020 and 2019 and, as a result, have been excluded in the determination of diluted earnings per common unit. The calculation of net income per common unit for the six months ended June 30, 2020 and 2019 is as follows (in thousands, except per unit data): Six Months Ended June 30, 2020 2019 Distributions declared $ 10,192 $ 18,624 Undistributed net loss from continuing operations (16,748 ) (9,202 ) Income (loss) from continuing operations attributable to common units - basic (6,556 ) 9,422 Income from discontinued operations attributable to common units - basic 17,511 278 Net income attributable to common units - basic 10,955 9,700 Income (loss) from continuing operations attributable to common units - diluted (6,556 ) 9,422 Income from discontinued operations attributable to common units - diluted 17,511 278 Net income attributable to common units - diluted $ 10,955 $ 9,700 Weighted-average units outstanding: Basic 25,468 25,338 Diluted 25,468 25,338 Income (loss) from continuing operations per common unit: Basic $ (0.26 ) $ 0.37 Diluted (1) $ (0.26 ) $ 0.37 Income from discontinued operations per common unit: Basic $ 0.69 $ 0.01 Diluted (1) $ 0.69 $ 0.01 Net income per common unit: Basic $ 0.43 $ 0.38 Diluted (1) $ 0.43 $ 0.38 (1) Diluted earnings per unit takes into account the potential dilutive effect of common units that could be issued by the Partnership in conjunction with the Series C Preferred Units conversion features. Potential common unit equivalents are anti-dilutive for the six months ended June 30, 2020 and 2019 and, as a result, have been excluded in the determination of diluted earnings per common unit. |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Fair Value Disclosures [Abstract] | |
Table Summarizing the Carrying Amounts and Fair Values of Financial Instruments Which are Not Carried at Fair Value | The table below summarizes the carrying amounts and fair values of financial instruments which are not carried at fair value on the face of the financial statements. Prior period amounts have been revised to exclude discontinued operations (in thousands): June 30, 2020 December 31, 2019 Carrying amount Fair Value Carrying amount Fair Value Investment in receivables, net $ 5,380 $ 5,396 $ 5,653 $ 5,650 Revolving credit facility 58,000 58,000 179,500 179,500 Secured Notes, net 278,377 278,929 217,098 221,577 |
Assets and Liabilities Measured at Fair Value on a Recurring Basis | As of June 30, 2020 and December 31, 2019, the Partnership measured the following assets at fair value on a recurring basis. Prior period amount has been revised to exclude discontinued operations (in thousands): June 30, 2020 December 31, 2019 Derivative Liabilities (1) $ 3,908 $ 1,474 (1) Fair value is calculated using level 2 inputs. Level 2 inputs are quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model‑derived valuations in which significant inputs and significant value drivers are observable in active markets. |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Segment Reporting [Abstract] | |
Schedule of Statement of Operations by Reportable Segment | For the three months ended June 30, 2020 (in thousands): Renewable Wireless Outdoor Power Digital Communication Advertising Generation Infrastructure Corporate Total Revenue Rental revenue $ 6,344 $ 3,790 $ 2,153 $ 1,557 $ — $ 13,844 Expenses Property operating 86 159 28 81 — 354 General and administrative — — — — 1,223 1,223 Acquisition-related — — — — 86 86 Depreciation and amortization 2,342 1,278 120 561 — 4,301 Impairments 78 24 — — — 102 Total expenses 2,506 1,461 148 642 1,309 6,066 Total other income and expenses 762 — 20 — (4,873 ) (4,091 ) Income (loss) from continuing operations before income tax benefit 4,600 2,329 2,025 915 (6,182 ) 3,687 Income tax benefit — — — — (90 ) (90 ) Income (loss) from continuing operations 4,600 2,329 2,025 915 (6,092 ) 3,777 Income from discontinued operations, net of tax — 14,856 — — — 14,856 Net income (loss) $ 4,600 $ 17,185 $ 2,025 $ 915 $ (6,092 ) $ 18,633 For the three months ended June 30, 2019 (in thousands): Renewable Wireless Outdoor Power Digital Communication Advertising Generation Infrastructure Corporate Total Revenue Rental revenue $ 6,413 $ 3,885 $ 2,401 $ 988 $ — $ 13,687 Expenses Property operating 24 159 8 79 — 270 General and administrative — — — — 1,455 1,455 Acquisition-related — — — — 162 162 Depreciation and amortization 2,026 824 120 289 — 3,259 Impairments — — — — — — Total expenses 2,050 983 128 368 1,617 5,146 Total other income and expenses 5,135 — 6,814 — (8,225 ) 3,724 Income (loss) from continuing operations before income tax expense 9,498 2,902 9,087 620 (9,842 ) 12,265 Income tax expense — — — — 3,112 3,112 Income (loss) from continuing operations 9,498 2,902 9,087 620 (12,954 ) 9,153 Income from discontinued operations, net of tax — 112 — — — 112 Net income (loss) $ 9,498 $ 3,014 $ 9,087 $ 620 $ (12,954 ) $ 9,265 For the six months ended June 30, 2020 (in thousands): Renewable Wireless Outdoor Power Digital Communication Advertising Generation Infrastructure Corporate Total Revenue Rental revenue $ 12,671 $ 7,807 $ 4,073 $ 3,114 $ — $ 27,665 Expenses Property operating 210 373 64 216 — 863 General and administrative — — — — 2,711 2,711 Acquisition-related — — — — 91 91 Depreciation and amortization 4,266 2,274 240 1,123 — 7,903 Impairments 78 106 — — — 184 Total expenses 4,554 2,753 304 1,339 2,802 11,752 Total other income and expenses 1,068 — 40 — (17,606 ) (16,498 ) Income (loss) from continuing operations before income tax benefit 9,185 5,054 3,809 1,775 (20,408 ) (585 ) Income tax benefit — — — — (335 ) (335 ) Income (loss) from continuing operations 9,185 5,054 3,809 1,775 (20,073 ) (250 ) Income from discontinued operations, net of tax — 17,511 — — — 17,511 Net income (loss) $ 9,185 $ 22,565 $ 3,809 $ 1,775 $ (20,073 ) $ 17,261 For the six months ended June 30, 2019 (in thousands): Renewable Wireless Outdoor Power Digital Communication Advertising Generation Infrastructure Corporate Total Revenue Rental revenue $ 12,789 $ 7,784 $ 4,477 $ 1,852 $ — $ 26,902 Expenses Property operating 39 362 359 96 — 856 General and administrative — — — — 2,924 2,924 Acquisition-related — — — — 204 204 Depreciation and amortization 4,098 1,650 289 578 — 6,615 Impairments — 204 — — — 204 Total expenses 4,137 2,216 648 674 3,128 10,803 Total other income and expenses 5,193 — 7,019 5,878 (14,870 ) 3,220 Income (loss) from continuing operations before income tax expense 13,845 5,568 10,848 7,056 (17,998 ) 19,319 Income tax expense — — — — 3,122 3,122 Income (loss) from continuing operations 13,845 5,568 10,848 7,056 (21,120 ) 16,197 Income from discontinued operations, net of tax — 278 — — — 278 Net income (loss) $ 13,845 $ 5,846 $ 10,848 $ 7,056 $ (21,120 ) $ 16,475 |
Schedule of Total Assets by Reportable Segment | The Partnership’s total assets by segment were (in thousands): June 30, 2020 December 31, 2019 Segments Wireless communication $ 356,927 $ 385,848 Outdoor advertising 195,076 169,803 Renewable power generation 99,799 99,856 Digital infrastructure 65,220 66,279 Corporate assets (1) 18,372 133,819 Total assets $ 735,394 $ 855,605 (1) Prior period amount includes assets of the European outdoor advertising portfolio that have classified as assets held for sale as a result of discontinued operations. |
Schedule of Rental Revenues by Geographic Location | The following table represents the Partnership’s rental revenues by geographic location. Prior period amounts have been revised to exclude discontinued operations (in thousands): Three Months Ended June 30, Six Months Ended June 30, 2020 2019 2020 2019 United States $ 13,534 $ 13,329 $ 27,052 $ 26,231 Australia 292 344 576 643 Canada 18 14 37 28 Total rental revenue $ 13,844 $ 13,687 $ 27,665 $ 26,902 |
Schedule of Total Assets by Geographic Location | The following table represents the Partnership’s total assets by geographic location (in thousands). June 30, 2020 December 31, 2019 United States $ 719,624 $ 726,391 Australia 15,065 13,926 Canada 705 888 Europe (1) — 114,400 Total assets $ 735,394 $ 855,605 (1) Prior period amount includes assets of the European outdoor advertising portfolio that have classified as assets held for sale as a result of discontinued operations. |
Tenant Concentration (Tables)
Tenant Concentration (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Risks And Uncertainties [Abstract] | |
Schedule of Tenant Revenue Concentrations | For the three and six months ended June 30, 2020 and 2019, the Partnership had the following tenant revenue concentrations. Prior period concentrations have been revised to exclude discontinued operations: Three Months Ended June 30, Six Months Ended June 30, Tenant 2020 2019 2020 2019 T-Mobile (1) 15.1 % 14.8 % 15.1 % 15.2 % Clear Channel 12.8 % 11.7 % 13.1 % 12.0 % (1) On April 1, 2020, T-Mobile and Sprint completed their merger. As a result, prior year concentrations for T-Mobile and Sprint have been combined to reflect the merger. |
Supplemental Cash Flow Inform_2
Supplemental Cash Flow Information (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Supplemental Cash Flow Information [Abstract] | |
Schedule of Noncash Investing and Financing Activities | Noncash investing and financing activities for the six months ended June 30, 2020 and 2019 were as follows (in thousands): Six Months Ended June 30, 2020 2019 Capital contribution to fund general and administrative expense reimbursement $ 929 $ 1,134 Distributions payable to preferred unitholders 1,810 1,763 Accretion of Series C preferred units 193 450 Conversion of Series C preferred units 150 5 Purchase price for development activities included in accounts payable and accrued liabilities 943 1,571 Initial recognition of lease liabilities related to right of use assets — 8,299 Adoption of ASU 2016-13 (76 ) — Net cash provided by (used in) operating activities of discontinued operations 3,335 1,881 Net cash provided by (used in) investing activities of discontinued operations 115,868 (28,649 ) Net cash provided by (used in) financing activities of discontinued operations (54,185 ) 6,139 Deemed contribution by the General Partner — 394 Deemed distribution by the General Partner — (394 ) |
Schedule of Cash Flows Related to Interest and Income Taxes Paid | Cash flows related to interest and income taxes paid were as follows (in thousands): Six Months Ended June 30, 2020 2019 Cash paid for interest $ 8,463 $ 6,925 Capitalized interest 1,246 768 Income taxes paid 194 181 |
Business (Details)
Business (Details) - Limited Partners - Common Units - shares | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 |
Partnership Equity | ||||||
Number of units held (in shares) | 25,478,042 | 25,470,000 | 25,353,140 | 25,338,692 | 25,338,000 | 25,327,801 |
Landmark Dividend LLC | ||||||
Partnership Equity | ||||||
Number of units held (in shares) | 3,415,405 |
Basis of Presentation and Sum_3
Basis of Presentation and Summary of Significant Accounting Policies - Recently Issued Accounting Standards (Details) £ in Millions, $ in Millions | Jun. 17, 2020GBP (£) | Jan. 01, 2020USD ($) | Jan. 04, 2019USD ($) |
Accounting Policies [Abstract] | |||
Purchase price | £ 95 | $ 13.5 | |
Cumulative adjustment to retained earnings | $ 0.1 |
Acquisitions and Developments -
Acquisitions and Developments - Third Party Acquisitions - Summary of Acquisitions Completed (Details) $ in Millions | 3 Months Ended | 6 Months Ended | 12 Months Ended | |||||
Jun. 30, 2020USD ($)site | Mar. 31, 2020USD ($)site | Dec. 31, 2019USD ($)site | Sep. 30, 2019USD ($)site | Jun. 30, 2019USD ($)site | Mar. 31, 2019USD ($)site | Jun. 30, 2020USD ($)site | Dec. 31, 2019USD ($)site | |
Acquisitions | ||||||||
Number of tenant sites acquired | 16 | 7 | 146 | |||||
Consideration | ||||||||
Borrowings and Available Cash | $ | $ 34.8 | $ 1.4 | $ 52 | |||||
Consideration | $ | $ 34.8 | $ 1.4 | $ 52 | |||||
Wireless Communication | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 1 | 6 | 2 | |||||
Outdoor Advertising | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 13 | 1 | 134 | |||||
Renewable Power Generation | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 8 | |||||||
Digital Infrastructure | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 2 | 2 | ||||||
International | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 6 | 1 | 14 | 10 | 7 | 104 | ||
Consideration | ||||||||
Borrowings and Available Cash | $ | $ 1.3 | $ 0.1 | $ 10.5 | $ 3.8 | $ 6.7 | $ 6 | ||
Consideration | $ | $ 1.3 | $ 0.1 | $ 10.5 | $ 3.8 | $ 6.7 | $ 6 | ||
International | Wireless Communication | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 6 | 1 | ||||||
International | Outdoor Advertising | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 1 | 13 | 10 | 7 | 104 | |||
2019 Direct Third Party Acquisitions, First Quarter | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 104 | |||||||
Consideration | ||||||||
Borrowings and Available Cash | $ | $ 6 | |||||||
Consideration | $ | $ 6 | |||||||
2019 Direct Third Party Acquisitions, First Quarter | Outdoor Advertising | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 104 | |||||||
Domestic | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 2 | 1 | 8 | |||||
Consideration | ||||||||
Borrowings and Available Cash | $ | $ 24.3 | $ 0.3 | $ 0.4 | |||||
Consideration | $ | $ 24.3 | $ 0.3 | $ 0.4 | |||||
Domestic | Wireless Communication | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 1 | |||||||
Domestic | Renewable Power Generation | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 8 | |||||||
Domestic | Digital Infrastructure | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 2 | |||||||
2020 Direct Third Party Acquisitions, Second Quarter | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 6 | |||||||
Consideration | ||||||||
Borrowings and Available Cash | $ | $ 1.3 | |||||||
Consideration | $ | $ 1.3 | |||||||
2020 Direct Third Party Acquisitions, Second Quarter | Wireless Communication | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 6 | |||||||
2019 Direct Third Party Acquisitions, Second Quarter | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 15 | |||||||
Consideration | ||||||||
Borrowings and Available Cash | $ | $ 7.1 | |||||||
Consideration | $ | $ 7.1 | |||||||
2019 Direct Third Party Acquisitions, Second Quarter | Outdoor Advertising | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 7 | |||||||
2019 Direct Third Party Acquisitions, Second Quarter | Renewable Power Generation | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 8 | |||||||
2019 Direct Third Party Acquisitions, Third Quarter | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 11 | |||||||
Consideration | ||||||||
Borrowings and Available Cash | $ | $ 4.1 | |||||||
Consideration | $ | $ 4.1 | |||||||
2019 Direct Third Party Acquisitions, Third Quarter | Wireless Communication | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 1 | |||||||
2019 Direct Third Party Acquisitions, Third Quarter | Outdoor Advertising | ||||||||
Acquisitions | ||||||||
Number of tenant sites acquired | 10 |
Acquisitions and Developments_2
Acquisitions and Developments - Leases - General Information (Details) | Jun. 30, 2020 |
Business Combinations [Abstract] | |
Lessee, discount rate | 4.50% |
Weighted-average remaining lease term of operating leases | 5 years |
Acquisitions and Developments_3
Acquisitions and Developments - Summary of Information about Other Lease Related Balances (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | [1] |
Operating leases: | |||
Right-of-use asset | $ 6,500 | $ 6,615 | |
Operating lease liability | 6,723 | $ 6,766 | |
Finance leases: | |||
Right-of-use asset | $ 1,147 | ||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Acquisitions and Developments_4
Acquisitions and Developments - Summary of Future Minimum Ground Lease Payments (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | [1] |
Business Combinations [Abstract] | |||
2020 (six months) | $ 175 | ||
2021 | 356 | ||
2022 | 365 | ||
2023 | 377 | ||
2024 | 386 | ||
Thereafter | 10,832 | ||
Total future payments | 12,491 | ||
Discount | (5,768) | ||
Total operating lease liability | $ 6,723 | $ 6,766 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Acquisitions and Developments_5
Acquisitions and Developments - Developments (Details) $ in Thousands | 6 Months Ended | ||
Jun. 30, 2020USD ($)Kiosk | Dec. 31, 2019USD ($) | ||
Business Acquisition [Line Items] | |||
Construction in progress | $ 41,655 | $ 49,116 | [1] |
Smart Enabled Infrastructure | |||
Business Acquisition [Line Items] | |||
Construction in progress | $ 41,700 | $ 49,100 | |
DART | |||
Business Acquisition [Line Items] | |||
Number of Kiosks | Kiosk | 59 | ||
Total other assets, placed in service | $ 9,700 | ||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Real Property Interests - Summa
Real Property Interests - Summary of Real Property Interests (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | |
Real Estate [Abstract] | |||
Land | $ 107,455 | $ 107,558 | [1] |
Real property interests – perpetual | 101,651 | 151,999 | |
Real property interests – finite life | 417,231 | 356,704 | |
Real property interests – ROU asset finance lease | 1,147 | 478 | |
Total real property interests | 520,029 | 509,181 | [1] |
Construction in progress | 41,655 | 49,116 | |
Total land and real property interests | 669,139 | 665,855 | [1] |
Accumulated depreciation and amortization of real property interests | (55,860) | (48,995) | |
Land and net real property interests | $ 613,279 | $ 616,860 | [1] |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Real Property Interests - Sale
Real Property Interests - Sale (Details) £ in Millions, $ in Millions | Jun. 17, 2020USD ($) | Jun. 17, 2020GBP (£) | Jan. 04, 2019USD ($) |
Real Property Interests | |||
Cash consideration received | £ 95 | $ 13.5 | |
Gain (loss) on sale of real property interests, before income taxes | $ 15.7 | $ 5.9 |
Real Property Interests - Purch
Real Property Interests - Purchase Price Allocation (Details) - Measurement Input, Discount Rate | Jun. 30, 2020 |
Minimum | |
Acquisitions | |
Discount rate used to estimate fair values (as a percent) | 6 |
Maximum | |
Acquisitions | |
Discount rate used to estimate fair values (as a percent) | 20 |
Real Property Interests - Sum_2
Real Property Interests - Summary of Allocation of Estimated Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Fair values of the assets acquired and liabilities assumed at the date of acquisition | ||
Below market lease intangibles | $ (16,777) | $ (16,778) |
Landmark, General Partner and affiliates | Acquisition from related party | ||
Fair values of the assets acquired and liabilities assumed at the date of acquisition | ||
Land | 11,813 | |
Investments in real property interests | 770 | 17,154 |
Below market lease intangibles | (113) | |
ROU Asset | 675 | 21,570 |
Lease liability | (1,640) | |
Total | 1,485 | 54,600 |
Landmark, General Partner and affiliates | Acquisition from related party | Acquired in-place leases | ||
Fair values of the assets acquired and liabilities assumed at the date of acquisition | ||
Lease intangibles, assets | $ 40 | 5,730 |
Landmark, General Partner and affiliates | Acquisition from related party | Acquired above-market leases | ||
Fair values of the assets acquired and liabilities assumed at the date of acquisition | ||
Lease intangibles, assets | $ 86 |
Real Property Interests - Futur
Real Property Interests - Future Estimated Aggregate Depreciation and Amortization of Finite Lived Real Property Interests (Details) $ in Thousands | Jun. 30, 2020USD ($) |
Future estimated aggregate depreciation and amortization of real property interests | |
2020 (six months) | $ 6,315 |
2021 | 12,632 |
2022 | 12,169 |
2023 | 10,776 |
2024 | 10,681 |
Thereafter | 309,945 |
Total | $ 362,518 |
Real Property Interests - Weigh
Real Property Interests - Weighted Average Remaining Depreciation and Amortization Period for Non-perpetual Real Property Interests (Details) | 6 Months Ended |
Jun. 30, 2020 | |
Real Estate [Abstract] | |
Weighted average remaining depreciation and amortization period for non-perpetual real property interests | 39 years |
Real Property Interests - Impai
Real Property Interests - Impairment (Details) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2020USD ($)site | Jun. 30, 2019USD ($) | Jun. 30, 2020USD ($)site | Jun. 30, 2019USD ($)site | ||
Impairment | |||||
Recognized impairment charge | [1] | $ 102,000 | $ 184,000 | $ 204,000 | |
Impaired Real Property Interest | |||||
Impairment | |||||
Number of real property interest impaired | site | 1 | 3 | 2 | ||
Recognized impairment charge | $ 100,000 | $ 0 | $ 200,000 | $ 200,000 | |
Number of expiring lease real property interest impaired | site | 1 | ||||
Impaired real property interests | $ 0 | ||||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, operating results of the European outdoor advertising portfolio are presented as income from discontinued operations on the consolidated statements of operations for all periods presented ( Note 8 |
Real Property Interests - Asset
Real Property Interests - Assets and Liabilities Held for Sale (Details) $ in Thousands | Dec. 31, 2019USD ($) | [1] |
Acquisitions | ||
Assets held for sale | $ 114,400 | |
Liabilities held for sale | $ 64,627 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Real Property Interests - Carry
Real Property Interests - Carrying Amounts of Major Classes of Assets and Liabilities Held for Sale (Details) $ in Thousands | Dec. 31, 2019USD ($) | |
Real Estate [Abstract] | ||
Land | $ 34,714 | |
Real property interests, net | 33,127 | |
Construction in progress | 19,791 | |
Investments in receivables, net | 3,169 | |
Cash and cash equivalents | 1,561 | |
Rent receivables | 1,432 | |
Deferred rent receivable | 4,628 | |
Other intangible assets, net | 2,030 | |
Right-of-use asset, net | 4,743 | |
Other assets | 9,205 | |
AHFS | 114,400 | [1] |
Revolving credit facility | 53,407 | |
Accounts payable and accrued liabilities | 4,756 | |
Other intangible liabilities, net | 23 | |
Operating lease liability | 3,502 | |
Finance lease liability | 908 | |
Prepaid rent | 356 | |
Derivative liabilities | 1,675 | |
Liabilities associated with AHFS | $ 64,627 | [1] |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Other Intangible Assets and L_3
Other Intangible Assets and Liabilities - Total Other Intangible Assets, Net (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | |
Other Intangible Assets | |||
Net amount | $ 20,661 | $ 21,936 | [1] |
Acquired in-place leases | |||
Other Intangible Assets | |||
Gross amount | 26,773 | 26,741 | |
Accumulated amortization | (8,961) | (7,934) | |
Net amount | 17,812 | 18,807 | |
Acquired above-market leases | |||
Other Intangible Assets | |||
Gross amount | 6,547 | 6,550 | |
Accumulated amortization | (3,698) | (3,421) | |
Net amount | $ 2,849 | $ 3,129 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Other Intangible Assets and L_4
Other Intangible Assets and Liabilities - Total Other Intangible Liabilities, Net (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | |
Acquired below-market leases | |||
Below market lease intangibles | $ (16,777) | $ (16,778) | |
Accumulated amortization | 9,951 | 9,195 | |
Net amount | $ (6,826) | $ (7,583) | [1] |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Other Intangible Assets and L_5
Other Intangible Assets and Liabilities - Amortization (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Other Intangible Assets And Liabilities [Abstract] | ||||
Amortization of above-and below-market leases, excluding amounts related to discontinued operations | $ 200 | $ 200 | $ 481 | $ 438 |
Amortization expense excluding amounts related to discontinued operations | $ 500 | $ 400 | $ 1,000 | $ 900 |
Other Intangible Assets and L_6
Other Intangible Assets and Liabilities - Future Aggregate Amortization of Other Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | |
Future amortization of lease intangibles | |||
Net amount | $ 20,661 | $ 21,936 | [1] |
Acquired in-place leases | |||
Future amortization of lease intangibles | |||
2020 (six months) | 1,016 | ||
2021 | 1,981 | ||
2022 | 1,901 | ||
2023 | 1,624 | ||
2024 | 1,511 | ||
Thereafter | 9,779 | ||
Net amount | 17,812 | 18,807 | |
Acquired above-market leases | |||
Future amortization of lease intangibles | |||
2020 (six months) | 259 | ||
2021 | 426 | ||
2022 | 343 | ||
2023 | 308 | ||
2024 | 284 | ||
Thereafter | 1,229 | ||
Net amount | $ 2,849 | $ 3,129 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Other Intangible Assets and L_7
Other Intangible Assets and Liabilities - Future Aggregate Amortization of Other Intangible Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | [1] |
Future amortization of acquired below-market leases | |||
2020 (six months) | $ (746) | ||
2021 | (1,375) | ||
2022 | (1,252) | ||
2023 | (809) | ||
2024 | (719) | ||
Thereafter | (1,925) | ||
Net amount | $ (6,826) | $ (7,583) | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Investments in Receivables - Ge
Investments in Receivables - General Information (Details) - USD ($) $ in Millions | Jul. 21, 2015 | Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 |
Receivables With Imputed Interest [Line Items] | |||||
Payment collection period, minimum | 2 years | ||||
Payment collection period, maximum | 99 years | ||||
Interest income recognized | $ 0.1 | $ 0.1 | $ 0.3 | $ 0.5 | |
Minimum | |||||
Receivables With Imputed Interest [Line Items] | |||||
Discount rate | 7.00% | ||||
Maximum | |||||
Receivables With Imputed Interest [Line Items] | |||||
Discount rate | 14.00% |
Investments in Receivables - Ac
Investments in Receivables - Activity in Investments in Receivables (Details) - USD ($) $ in Thousands | 6 Months Ended | 12 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Dec. 31, 2019 | |||
Receivables With Imputed Interest [Line Items] | |||||
Investments in receivables – beginning | $ 5,653 | [1] | $ 15,236 | $ 15,236 | |
Sales | (8,331) | ||||
Other | (742) | ||||
Repayments | (220) | (519) | |||
Interest accretion | $ 6 | 9 | |||
Investments in receivables – ending | 5,380 | $ 5,653 | [1] | ||
ASU 2016-13 | |||||
Receivables With Imputed Interest [Line Items] | |||||
Adoption of ASU 2016-13 | $ (53) | ||||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Investments in Receivables - An
Investments in Receivables - Annual Amounts Due (Details) $ in Thousands | Jun. 30, 2020USD ($) |
Notes Receivable Net [Abstract] | |
2020 (six months) | $ 524 |
2021 | 1,043 |
2022 | 1,157 |
2023 | 1,260 |
2024 | 1,316 |
Thereafter | 5,476 |
Total | $ 10,776 |
Investments in Receivables - _2
Investments in Receivables - Annual Amounts Due - Principal and Interest (Details) $ in Thousands | Jun. 30, 2020USD ($) |
Notes Receivable Net [Abstract] | |
Interest | $ 5,396 |
Principal | 5,380 |
Total | $ 10,776 |
Investment in Unconsolidated _3
Investment in Unconsolidated Joint Venture - Additional Information (Details) $ in Thousands | Sep. 24, 2018USD ($)site | Jun. 30, 2020USD ($) | Jan. 15, 2020USD ($) | Dec. 31, 2019USD ($) | Jun. 06, 2018USD ($) | Nov. 30, 2017USD ($) |
Schedule Of Equity Method Investments [Line Items] | ||||||
Aggregate principal amount | $ 170,000 | |||||
Interest rate (as a percent) | 3.90% | |||||
Secured notes | ||||||
Schedule Of Equity Method Investments [Line Items] | ||||||
Aggregate principal amount | $ 125,400 | $ 80,000 | ||||
Debt discount | $ 893 | $ 1,081 | $ 1,800 | |||
Secured notes | Maximum | ||||||
Schedule Of Equity Method Investments [Line Items] | ||||||
Debt discount | $ 100 | |||||
Series 2018-1 Class C 3.97% | ||||||
Schedule Of Equity Method Investments [Line Items] | ||||||
Interest rate (as a percent) | 3.97% | |||||
Series 2018-1 Class D 4.70% | ||||||
Schedule Of Equity Method Investments [Line Items] | ||||||
Interest rate (as a percent) | 4.70% | |||||
Series 2018-1 Class F 5.92% | ||||||
Schedule Of Equity Method Investments [Line Items] | ||||||
Interest rate (as a percent) | 5.92% | |||||
Unconsolidated Joint Venture | ||||||
Schedule Of Equity Method Investments [Line Items] | ||||||
Number of tenant site assets contributed | site | 545 | |||||
Aggregate principal amount | $ 125,400 | |||||
Percentage of membership interest in unconsolidated JV | 50.01% | |||||
Cash transaction in unconsolidated JV | $ 65,500 |
Investment in Unconsolidated _4
Investment in Unconsolidated Joint Venture - Summary of Balance Sheet Information for Unconsolidated JV (Details) - Unconsolidated Joint Venture - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Schedule Of Equity Method Investments [Line Items] | ||
Total assets | $ 252,310 | $ 255,157 |
Total liabilities | 125,760 | 127,611 |
Total equity | 126,550 | 127,546 |
Total liabilities and equity | $ 252,310 | $ 255,157 |
Investment in Unconsolidated _5
Investment in Unconsolidated Joint Venture - Summary of Financial Information for Unconsolidated JV (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | ||
Schedule Of Equity Method Investments [Line Items] | |||||
Partnership's share in net income | [1] | $ 687 | $ 164 | $ 837 | $ 109 |
Distributions declared to the Partnership | 925 | 2,583 | |||
Unconsolidated Joint Venture | |||||
Schedule Of Equity Method Investments [Line Items] | |||||
Rental revenue | 3,555 | 3,636 | 7,130 | 7,143 | |
Net income | 1,374 | 328 | 1,674 | 217 | |
Partnership's share in net income | 687 | 164 | 837 | 109 | |
Distributions declared to the Partnership | $ 250 | $ 1,101 | $ 925 | $ 2,583 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, operating results of the European outdoor advertising portfolio are presented as income from discontinued operations on the consolidated statements of operations for all periods presented ( Note 8 |
Debt - Summary of Debt (Details
Debt - Summary of Debt (Details) - USD ($) $ in Thousands | Jan. 15, 2020 | Jun. 30, 2020 | Dec. 31, 2019 | Nov. 30, 2017 | |
Debt | |||||
Outstanding Balance, revolving credit facility | $ 58,000 | $ 179,500 | [1] | ||
Deferred loan costs | (4,051) | (4,557) | [1] | ||
Secured Notes, net | 278,377 | 217,098 | [1] | ||
Maturity Date | Jan. 14, 2027 | ||||
Senior secured revolving credit facility | |||||
Debt | |||||
Outstanding Balance, revolving credit facility | $ 58,000 | 179,500 | |||
Maturity Date | Nov. 15, 2023 | ||||
4.38% senior secured notes | |||||
Debt | |||||
Outstanding Balance, secured debt | $ 38,877 | 39,945 | |||
Maturity Date | Jun. 30, 2036 | ||||
Series 2017-1 Class A 4.10% | |||||
Debt | |||||
Outstanding Balance, secured debt | $ 57,933 | 59,124 | |||
Maturity Date | Nov. 15, 2022 | ||||
Series 2019-1 Class A 3.90% | |||||
Debt | |||||
Outstanding Balance, secured debt | $ 170,000 | ||||
Maturity Date | Jan. 14, 2027 | ||||
Series 2017-1 Class B 3.81% | |||||
Debt | |||||
Outstanding Balance, secured debt | $ 16,994 | 17,172 | |||
Maturity Date | Nov. 15, 2022 | ||||
Series 2016-1 Class A 3.52% | |||||
Debt | |||||
Outstanding Balance, secured debt | 82,175 | ||||
Maturity Date | Jun. 1, 2021 | ||||
Series 2016-1 Class B 7.02% | |||||
Debt | |||||
Outstanding Balance, secured debt | 25,100 | ||||
Maturity Date | Jun. 1, 2021 | ||||
Secured notes | |||||
Debt | |||||
Outstanding Balance, secured debt | $ 283,804 | 223,516 | |||
Discount on Secured Notes | (893) | (1,081) | $ (1,800) | ||
Deferred loan costs | (4,534) | (5,337) | |||
Secured Notes, net | $ 278,377 | $ 217,098 | |||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Debt - Summary of Debt (Parenth
Debt - Summary of Debt (Parenthetical) (Details) | Jan. 15, 2020 | Jun. 30, 2020 |
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 3.90% | |
Debt instrument, final legal maturity date | Jan. 14, 2027 | |
4.38% senior secured notes | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 4.38% | |
Debt instrument, final legal maturity date | Jun. 30, 2036 | |
Series 2019-1 Class A 3.90% | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 3.90% | |
Debt instrument, final legal maturity date | Jan. 14, 2027 | |
Series 2017-1 Class A 4.10% | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 4.10% | |
Debt instrument, final legal maturity date | Nov. 15, 2022 | |
Series 2017-1 Class B 3.81% | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 3.81% | |
Debt instrument, final legal maturity date | Nov. 15, 2022 | |
Series 2016-1 Class A 3.52% | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 3.52% | |
Debt instrument, final legal maturity date | Jun. 1, 2021 | |
Series 2016-1 Class B 7.02% | ||
Debt Instrument [Line Items] | ||
Interest rate (as a percent) | 7.02% | |
Debt instrument, final legal maturity date | Jun. 1, 2021 | |
Series 2017-1 Class A 4.10% and Class B 3.81% | ||
Debt Instrument [Line Items] | ||
Debt instrument, final legal maturity date | Nov. 15, 2047 | |
Series 2016-1 Class A 3.52% and Class B 7.02% | ||
Debt Instrument [Line Items] | ||
Debt instrument, final legal maturity date | Jul. 15, 2046 |
Debt - Revolving Credit Facilit
Debt - Revolving Credit Facility (Details) $ in Thousands, £ in Millions | Jan. 15, 2020USD ($) | Nov. 15, 2018USD ($) | Jun. 30, 2020USD ($) | Jun. 30, 2020GBP (£) | Jun. 30, 2020USD ($) | Dec. 31, 2019USD ($) | |
Debt | |||||||
Maturity Date | Jan. 14, 2027 | ||||||
Revolving credit facility | $ 58,000 | $ 58,000 | $ 179,500 | [1] | |||
Senior secured revolving credit facility | |||||||
Debt | |||||||
Annual commitment rate | 0.125% | ||||||
Maturity Date | Nov. 15, 2023 | ||||||
Repayment of debt | $ 59,000 | ||||||
Revolving credit facility | 58,000 | $ 58,000 | $ 179,500 | ||||
Undrawn borrowing capacity | 392,000 | $ 392,000 | |||||
Senior secured revolving credit facility | European Outdoor Advertising Portfolio | |||||||
Debt | |||||||
Repayment of debt | 115,000 | £ 40.5 | |||||
Senior secured revolving credit facility | LIBOR | Minimum | |||||||
Debt | |||||||
Applicable margin (as a percent) | 1.75% | ||||||
Senior secured revolving credit facility | LIBOR | Maximum | |||||||
Debt | |||||||
Applicable margin (as a percent) | 2.25% | ||||||
Senior secured revolving credit facility | Base rate | |||||||
Debt | |||||||
Applicable margin (as a percent) | 2.25% | ||||||
Amended and Restated Senior Secured Revolving Credit Facility | |||||||
Debt | |||||||
Initial borrowing capacity | $ 450,000 | ||||||
Credit facility term | 5 years | ||||||
Additional borrowing capacity | $ 75,000 | ||||||
Standby Letters of Credit | Senior secured revolving credit facility | |||||||
Debt | |||||||
Undrawn borrowing capacity | $ 5,800 | $ 5,800 | |||||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Debt - Secured Notes (Details)
Debt - Secured Notes (Details) - USD ($) $ in Thousands | Jan. 15, 2020 | Apr. 24, 2018 | Jun. 30, 2020 | Dec. 31, 2019 | Jun. 06, 2018 | Nov. 30, 2017 | |
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 170,000 | ||||||
Interest rate (as a percent) | 3.90% | ||||||
Maturity Date | Jan. 14, 2027 | ||||||
Interest-only initial term | 3 years | ||||||
Standby letter of credit amount | $ 3,400 | ||||||
Restricted cash reserved | $ 3,103 | $ 5,619 | [1] | ||||
2016 Secured Notes | |||||||
Debt Instrument [Line Items] | |||||||
Repayment of debt | 108,000 | ||||||
2016 Secured Notes | Minimum | |||||||
Debt Instrument [Line Items] | |||||||
Debt service coverage ratio | 200.00% | ||||||
Senior secured revolving credit facility | |||||||
Debt Instrument [Line Items] | |||||||
Maturity Date | Nov. 15, 2023 | ||||||
Repayment of debt | $ 59,000 | ||||||
Note Purchase Agreement | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 43,700 | ||||||
Interest rate (as a percent) | 4.38% | ||||||
Maturity Date | Jun. 30, 2036 | ||||||
Debt instrument amortized, description | The 4.38% Senior Secured Notes are fully amortized through June 30, 2036 | ||||||
Note Purchase Agreement | Maximum | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 225,000 | ||||||
Secured notes | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount | $ 125,400 | $ 80,000 | |||||
Debt discount | $ 893 | $ 1,081 | $ 1,800 | ||||
Secured notes | Maximum | |||||||
Debt Instrument [Line Items] | |||||||
Debt discount | $ 100 | ||||||
Series 2017-1 Class A 4.10% | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate (as a percent) | 4.10% | ||||||
Maturity Date | Nov. 15, 2022 | ||||||
Series 2017-1 Class B 3.81% | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate (as a percent) | 3.81% | ||||||
Maturity Date | Nov. 15, 2022 | ||||||
2019 Secured notes | Minimum | |||||||
Debt Instrument [Line Items] | |||||||
Debt service coverage ratio | 1.50% | ||||||
2017 Secured notes | Minimum | |||||||
Debt Instrument [Line Items] | |||||||
Debt service coverage ratio | 200.00% | ||||||
4.38% senior secured notes | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate (as a percent) | 4.38% | ||||||
Maturity Date | Jun. 30, 2036 | ||||||
4.38% senior secured notes | Minimum | |||||||
Debt Instrument [Line Items] | |||||||
Debt service coverage ratio | 110.00% | ||||||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Debt - Annual Principal Payment
Debt - Annual Principal Payment Amounts (Details) - Secured notes - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Debt Instrument [Line Items] | ||
2020 (six months) | $ 2,626 | |
2021 | 5,987 | |
2022 | 72,440 | |
2023 | 6,812 | |
2024 | 7,150 | |
Thereafter | 188,789 | |
Total | $ 283,804 | $ 223,516 |
Debt - Interest Expense (Detail
Debt - Interest Expense (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | Dec. 31, 2019 | |
Interest Expense | |||||
Debt interest expense excluding amounts related to discontinued operations | $ 4.4 | $ 4.7 | $ 8.7 | $ 9.1 | |
Interest payable | 0.2 | 0.2 | $ 0.5 | ||
Interest expense | |||||
Interest Expense | |||||
Amortization of deferred loan costs and discount on secured notes | $ 0.6 | $ 0.8 | $ 1.2 | $ 1.5 |
Interest Rate Swap Agreements -
Interest Rate Swap Agreements - Fair Value of Interest Rate Swap Agreements (Details) - USD ($) | 6 Months Ended | |
Jun. 30, 2020 | Dec. 31, 2019 | |
Level 2 inputs | ||
Interest Rate Swap Agreements | ||
Fair Value Asset (Liability) | $ (3,908,000) | $ (1,474,000) |
Agreement effective date October 1, 2015 | ||
Interest Rate Swap Agreements | ||
Notional value | $ 50,000,000 | |
Fixed Rate | 1.74% | |
Index | 1-month USD LIBOR | |
Agreement effective date October 1, 2015 | Level 2 inputs | ||
Interest Rate Swap Agreements | ||
Fair Value Asset (Liability) | (264,000) | |
Agreement entered into March 23, 2016 effective date December 24, 2018 | ||
Interest Rate Swap Agreements | ||
Notional value | $ 50,000,000 | |
Fixed Rate | 1.67% | |
Index | 1-month USD LIBOR | |
Agreement entered into March 23, 2016 effective date December 24, 2018 | Level 2 inputs | ||
Interest Rate Swap Agreements | ||
Fair Value Asset (Liability) | (113,000) | |
Agreement entered into March 31, 2016 effective date December 24, 2018 | ||
Interest Rate Swap Agreements | ||
Notional value | $ 20,000,000 | |
Fixed Rate | 1.56% | |
Index | 1-month USD LIBOR | |
Agreement entered into March 31, 2016 effective date December 24, 2018 | Level 2 inputs | ||
Interest Rate Swap Agreements | ||
Fair Value Asset (Liability) | (4,000) | |
Agreement entered into March 31, 2016 effective date April 13, 2019 | ||
Interest Rate Swap Agreements | ||
Notional value | $ 25,000,000 | |
Fixed Rate | 1.63% | |
Index | 1-month USD LIBOR | |
Agreement entered into March 31, 2016 effective date April 13, 2019 | Level 2 inputs | ||
Interest Rate Swap Agreements | ||
Fair Value Asset (Liability) | (48,000) | |
Agreement entered into June 12, 2017 effective date March 02, 2018 | ||
Interest Rate Swap Agreements | ||
Notional value | $ 50,000,000 | |
Fixed Rate | 2.10% | |
Index | 1-month USD LIBOR | |
Agreement entered into June 12, 2017 effective date March 02, 2018 | Level 2 inputs | ||
Interest Rate Swap Agreements | ||
Fair Value Asset (Liability) | $ (3,908,000) | $ (1,045,000) |
Interest Rate Swap Agreements_2
Interest Rate Swap Agreements - Gain (Loss) on Derivatives (Details) $ in Thousands, £ in Millions | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||||
Jun. 30, 2020USD ($) | Jun. 30, 2020USD ($) | Jun. 30, 2019USD ($) | Jun. 30, 2020USD ($) | Jun. 30, 2019USD ($) | Jun. 30, 2020GBP (£) | Dec. 31, 2019USD ($) | ||
Interest Rate Swap Agreements | ||||||||
Unrealized loss on derivatives | [1] | $ (481) | $ (3,570) | $ (6,684) | $ (5,728) | |||
Payments to terminate derivative agreements | $ 7,565 | |||||||
Interest Rate Swap Agreement | ||||||||
Interest Rate Swap Agreements | ||||||||
Payments to terminate derivative agreements | $ 7,600 | |||||||
Interest Rate Swap Agreement | GBP | ||||||||
Interest Rate Swap Agreements | ||||||||
Payments to terminate derivative agreements | $ 3,300 | |||||||
Notional value | £ | £ 38 | |||||||
Fair value asset (liability) | $ (1,700) | |||||||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, operating results of the European outdoor advertising portfolio are presented as income from discontinued operations on the consolidated statements of operations for all periods presented ( Note 8 |
Interest Rate Swap Agreements_3
Interest Rate Swap Agreements - Sensitivity Analysis (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2020USD ($) | |
Agreement entered into June 12, 2017 effective date March 02, 2018 | Increase of 50 Basis Points | |
Interest Rate Swap Agreements | |
Sensitivity analysis, increase (decrease) in fair value of interest rate derivative | $ (3,021) |
Agreement entered into June 12, 2017 effective date March 02, 2018 | Decrease of 50 Basis Points | |
Interest Rate Swap Agreements | |
Sensitivity analysis, increase (decrease) in fair value of interest rate derivative | (5,145) |
Agreement entered into June 12, 2017 effective date March 02, 2018 | Increase of 100 Basis Points | |
Interest Rate Swap Agreements | |
Sensitivity analysis, increase (decrease) in fair value of interest rate derivative | (1,995) |
Agreement entered into June 12, 2017 effective date March 02, 2018 | Decrease of 100 Basis Points | |
Interest Rate Swap Agreements | |
Sensitivity analysis, increase (decrease) in fair value of interest rate derivative | $ (6,245) |
Interest Rate Swap Agreement | Increase of 50 Basis Points | |
Interest Rate Swap Agreements | |
Sensitivity analysis, assumed increase (decrease) in basis points (as a percent) | 0.50% |
Interest Rate Swap Agreement | Decrease of 50 Basis Points | |
Interest Rate Swap Agreements | |
Sensitivity analysis, assumed increase (decrease) in basis points (as a percent) | (0.50%) |
Interest Rate Swap Agreement | Increase of 100 Basis Points | |
Interest Rate Swap Agreements | |
Sensitivity analysis, assumed increase (decrease) in basis points (as a percent) | 1.00% |
Interest Rate Swap Agreement | Decrease of 100 Basis Points | |
Interest Rate Swap Agreements | |
Sensitivity analysis, assumed increase (decrease) in basis points (as a percent) | (1.00%) |
Equity - Changes in Units Outst
Equity - Changes in Units Outstanding (Details) - shares | 6 Months Ended | |
Jun. 30, 2020 | Jun. 30, 2019 | |
Common Units | ||
Increase (decrease) in partners' capital | ||
Conversion of units (in units) | 7,810 | |
Preferred Units Series C | ||
Increase (decrease) in partners' capital | ||
Conversion of units (in units) | 6,000 | |
Limited Partners | Common Units | ||
Increase (decrease) in partners' capital | ||
Balance (in units) | 25,353,140 | 25,327,801 |
Conversion of units (in units) | 7,810 | 260 |
Unit-based compensation (in units) | 7,368 | 10,631 |
Balance (in units) | 25,478,042 | 25,338,692 |
Limited Partners | Common Units | At The Market Issuance Sales Agreement | ||
Increase (decrease) in partners' capital | ||
Issuance of units, net (in units) | 109,724 | |
Limited Partners | Preferred Units Series A | ||
Increase (decrease) in partners' capital | ||
Balance (in units) | 1,722,041 | 1,593,149 |
Balance (in units) | 1,745,328 | 1,649,800 |
Limited Partners | Preferred Units Series A | At The Market Issuance Sales Agreement | ||
Increase (decrease) in partners' capital | ||
Issuance of units, net (in units) | 23,287 | 56,651 |
Limited Partners | Preferred Units Series B | ||
Increase (decrease) in partners' capital | ||
Balance (in units) | 2,544,793 | 2,463,015 |
Balance (in units) | 2,628,932 | 2,529,749 |
Limited Partners | Preferred Units Series B | At The Market Issuance Sales Agreement | ||
Increase (decrease) in partners' capital | ||
Issuance of units, net (in units) | 84,139 | 66,734 |
Limited Partners | Preferred Units Series C | ||
Increase (decrease) in partners' capital | ||
Balance (in units) | 1,988,700 | 2,000,000 |
Conversion of units (in units) | (6,000) | (200) |
Balance (in units) | 1,982,700 | 1,999,800 |
Equity - General Information (D
Equity - General Information (Details) - USD ($) $ / shares in Units, $ in Thousands | Feb. 28, 2020 | May 03, 2019 | May 15, 2018 | Apr. 02, 2018 | Mar. 30, 2017 | Mar. 27, 2017 | Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 |
Partnership Equity | |||||||||||||
Proceeds from the issuance of Preferred Units, net | $ 2,663 | $ 2,898 | |||||||||||
Preferred Units Series B | |||||||||||||
Partnership Equity | |||||||||||||
Distribution date | Aug. 17, 2020 | May 15, 2020 | Feb. 18, 2020 | Nov. 15, 2019 | Aug. 15, 2019 | ||||||||
Distribution Per Unit Paid (in dollars per share) | $ 0.4938 | $ 0.4938 | $ 0.4938 | $ 0.4938 | $ 0.4938 | ||||||||
2019 Series A ATM Program | At The Market Issuance Sales Agreement | |||||||||||||
Partnership Equity | |||||||||||||
Aggregate offering price | $ 50,000 | ||||||||||||
2020 Series A ATM Program | At The Market Issuance Sales Agreement | |||||||||||||
Partnership Equity | |||||||||||||
Aggregate offering price | $ 50,000 | ||||||||||||
Issuance of units, net (in shares) | 0 | ||||||||||||
2020 Series B ATM Program | At The Market Issuance Sales Agreement | |||||||||||||
Partnership Equity | |||||||||||||
Aggregate offering price | 50,000 | ||||||||||||
Issuance of units, net (in shares) | 0 | ||||||||||||
Preferred Units Series C | |||||||||||||
Partnership Equity | |||||||||||||
Distribution date | Aug. 17, 2020 | May 15, 2020 | Feb. 18, 2020 | Nov. 15, 2019 | Aug. 15, 2019 | ||||||||
Distribution Per Unit Paid (in dollars per share) | $ 0.4375 | $ 0.4375 | $ 0.4375 | $ 0.4375 | $ 0.4510 | ||||||||
Stated liquidation preference / redemption price (in dollars per share) | $ 25 | $ 25 | |||||||||||
Conversion rate for preferred unit | 1.3017 | 1.3017 | |||||||||||
Designated redemption date one | May 15, 2025 | ||||||||||||
Designated redemption date two | May 15, 2028 | ||||||||||||
Designated redemption period | 5 years | ||||||||||||
Liquidation preference | $ 11.13 | $ 11.13 | |||||||||||
Preferred units redemption date | May 20, 2025 | ||||||||||||
Preferred units redemption price | 25 | $ 25 | |||||||||||
Conversion of units (in units) | 6,000 | ||||||||||||
Common Units | |||||||||||||
Partnership Equity | |||||||||||||
Conversion of units (in units) | 7,810 | ||||||||||||
Limited Partners | |||||||||||||
Partnership Equity | |||||||||||||
Aggregate offering price | $ 750,000 | ||||||||||||
Limited Partners | 2019 Common Units | At The Market Issuance Sales Agreement | |||||||||||||
Partnership Equity | |||||||||||||
Aggregate offering price | $ 50,000 | ||||||||||||
Issuance of units, net (in shares) | 109,724 | ||||||||||||
Proceeds from issuance of unit, before costs | $ 1,800 | ||||||||||||
Limited Partners | 2020 Common Units | At The Market Issuance Sales Agreement | |||||||||||||
Partnership Equity | |||||||||||||
Aggregate offering price | $ 50,000 | ||||||||||||
Issuance of units, net (in shares) | 0 | ||||||||||||
Limited Partners | Preferred Units Series B | |||||||||||||
Partnership Equity | |||||||||||||
Issuance of units, net (in shares) | 84,000 | 67,000 | |||||||||||
Limited Partners | Preferred Units Series B | At The Market Issuance Sales Agreement | |||||||||||||
Partnership Equity | |||||||||||||
Aggregate offering price | $ 50,000 | ||||||||||||
Issuance of units, net (in shares) | 84,139 | ||||||||||||
Proceeds from issuance of unit, before costs | $ 2,100 | ||||||||||||
Limited Partners | 2019 Series A ATM Program | At The Market Issuance Sales Agreement | |||||||||||||
Partnership Equity | |||||||||||||
Issuance of units, net (in shares) | 23,287 | ||||||||||||
Proceeds from issuance of unit, before costs | $ 600 | ||||||||||||
Limited Partners | Preferred Units Series C | |||||||||||||
Partnership Equity | |||||||||||||
Distribution date | May 15, 2018 | ||||||||||||
Distribution Per Unit Paid (in dollars per share) | $ 0.2090 | ||||||||||||
Conversion of units (in units) | (6,000) | (200) | |||||||||||
Limited Partners | Preferred Units Series C | Distributions Accruing After May 15, 2025 | |||||||||||||
Partnership Equity | |||||||||||||
Dividend rate (as a percent) | 9.00% | ||||||||||||
Limited Partners | Preferred Units Series C | Three-month LIBOR | Distributions Accruing Before May 15, 2025 | |||||||||||||
Partnership Equity | |||||||||||||
Dividend rate (as a percent) | 4.698% | ||||||||||||
Stated liquidation preference / redemption price (in dollars per share) | $ 25 | $ 25 | |||||||||||
Limited Partners | Preferred Units Series C | Minimum | Distributions Accruing Before May 15, 2025 | |||||||||||||
Partnership Equity | |||||||||||||
Dividend rate (as a percent) | 7.00% | ||||||||||||
Limited Partners | Preferred Units Series C | Public Offering | |||||||||||||
Partnership Equity | |||||||||||||
Issuance of units, net (in shares) | 2,000,000 | ||||||||||||
Unit offering price (in dollars per share) | $ 25 | ||||||||||||
Proceeds from the issuance of Preferred Units, net | $ 47,500 | ||||||||||||
Offering expenses paid | $ 2,500 | ||||||||||||
Limited Partners | Common Units | |||||||||||||
Partnership Equity | |||||||||||||
Issuance of units, net (in shares) | 110,000 | ||||||||||||
Conversion of units (in units) | 7,810 | 260 |
Equity - Summary of Quarterly D
Equity - Summary of Quarterly Distributions (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | ||||
Jun. 30, 2020 | Mar. 31, 2020 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | |
Common Units and IDRs | |||||
Quarter Ended | |||||
Declaration Date | Jul. 24, 2020 | Apr. 21, 2020 | Jan. 24, 2020 | Oct. 25, 2019 | Jul. 19, 2019 |
Distribution Date | Aug. 14, 2020 | May 15, 2020 | Feb. 14, 2020 | Nov. 14, 2019 | Aug. 14, 2019 |
Distribution Per Unit Paid (in dollars per share) | $ 0.2000 | $ 0.2000 | $ 0.3675 | $ 0.3675 | $ 0.3675 |
Total Distribution Paid | $ 5,096 | $ 5,096 | $ 9,360 | $ 9,317 | $ 9,312 |
Preferred Units Series A | |||||
Quarter Ended | |||||
Declaration Date | Jun. 19, 2020 | Mar. 20, 2020 | Dec. 20, 2019 | Sep. 20, 2019 | Jun. 20, 2019 |
Distribution Date | Jul. 15, 2020 | Apr. 15, 2020 | Jan. 15, 2020 | Oct. 15, 2019 | Jul. 15, 2019 |
Distribution Per Unit Paid (in dollars per share) | $ 0.5000 | $ 0.5000 | $ 0.5000 | $ 0.5000 | $ 0.5000 |
Total Distribution Paid | $ 873 | $ 873 | $ 861 | $ 837 | $ 828 |
Preferred Units Series B | |||||
Quarter Ended | |||||
Declaration Date | Jul. 22, 2020 | Apr. 20, 2020 | Jan. 23, 2020 | Oct. 22, 2019 | Jul. 19, 2019 |
Distribution Date | Aug. 17, 2020 | May 15, 2020 | Feb. 18, 2020 | Nov. 15, 2019 | Aug. 15, 2019 |
Distribution Per Unit Paid (in dollars per share) | $ 0.4938 | $ 0.4938 | $ 0.4938 | $ 0.4938 | $ 0.4938 |
Total Distribution Paid | $ 1,298 | $ 1,298 | $ 1,298 | $ 1,257 | $ 1,257 |
Preferred Units Series C | |||||
Quarter Ended | |||||
Declaration Date | Jul. 22, 2020 | Apr. 20, 2020 | Jan. 23, 2020 | Oct. 22, 2019 | Jul. 19, 2019 |
Distribution Date | Aug. 17, 2020 | May 15, 2020 | Feb. 18, 2020 | Nov. 15, 2019 | Aug. 15, 2019 |
Distribution Per Unit Paid (in dollars per share) | $ 0.4375 | $ 0.4375 | $ 0.4375 | $ 0.4375 | $ 0.4510 |
Total Distribution Paid | $ 867 | $ 867 | $ 870 | $ 870 | $ 902 |
Net Income (Loss) Per Limited_3
Net Income (Loss) Per Limited Partner Unit - Undistributed Net Income (Loss) Attributable to Common Unitholders (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | ||
Net income (loss) attributable to partners: | |||||
Income (loss) from continuing operations | [1] | $ 3,777,000 | $ 9,153,000 | $ (250,000) | $ 16,197,000 |
Less: Net income attributable to noncontrolling interest | [1] | 8,000 | 8,000 | 16,000 | 16,000 |
Income (loss) from continuing operations attributable to limited partners | 3,769,000 | 9,145,000 | (266,000) | 16,181,000 | |
Income from discontinued operations, net of tax | [1] | 14,856,000 | 112,000 | 17,511,000 | 278,000 |
Net income attributable to limited partners | [1] | 18,625,000 | 9,257,000 | 17,245,000 | 16,459,000 |
Less: Distributions declared | [1] | (3,037,000) | (3,021,000) | (6,097,000) | (5,915,000) |
Incentive distribution rights | [1] | (197,000) | (394,000) | ||
Accretion of Series C preferred units | (96,000) | (94,000) | (193,000) | (450,000) | |
Net income attributable to common unitholders | [1] | 15,492,000 | 5,945,000 | 10,955,000 | 9,700,000 |
Undistributed income from discontinued operations | 14,856,000 | 112,000 | 17,511,000 | 278,000 | |
Undistributed loss from continuing operations | (4,460,000) | (3,479,000) | (16,748,000) | (9,202,000) | |
General Partner | |||||
Net income (loss) attributable to partners: | |||||
Incentive distribution rights | 0 | (197,000) | 0 | (394,000) | |
Preferred Units | |||||
Net income (loss) attributable to partners: | |||||
Less: Distributions declared | (3,037,000) | (3,021,000) | (6,097,000) | (5,915,000) | |
Common Units | |||||
Net income (loss) attributable to partners: | |||||
Less: Distributions declared | (5,096,000) | (9,312,000) | (10,192,000) | (18,624,000) | |
Net income attributable to common unitholders | 15,492,000 | 5,945,000 | 10,955,000 | 9,700,000 | |
Undistributed net income (loss) | 10,396,000 | (3,367,000) | 763,000 | (8,924,000) | |
Undistributed loss from continuing operations | $ (4,460,000) | $ (3,479,000) | $ (16,748,000) | $ (9,202,000) | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, operating results of the European outdoor advertising portfolio are presented as income from discontinued operations on the consolidated statements of operations for all periods presented ( Note 8 |
Net Income (Loss) Per Limited_4
Net Income (Loss) Per Limited Partner Unit - Undistributed Net Income (Loss) Attributable to Common Unitholders (Parenthetical) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | ||
Limited Partners Capital Account [Line Items] | |||||
Incentive distribution rights and incentive allocations | [1] | $ 197,000 | $ 394,000 | ||
General Partner | |||||
Limited Partners Capital Account [Line Items] | |||||
Incentive distribution rights and incentive allocations | $ 0 | $ 197,000 | $ 0 | $ 394,000 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, operating results of the European outdoor advertising portfolio are presented as income from discontinued operations on the consolidated statements of operations for all periods presented ( Note 8 |
Net Income per Limited Partner
Net Income per Limited Partner Unit - Net Income (Loss) per Common Unit (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | ||
Net income (loss) attributable to partners: | |||||
Distributions declared | [1] | $ 3,037 | $ 3,021 | $ 6,097 | $ 5,915 |
Undistributed net loss from continuing operations | (4,460) | (3,479) | (16,748) | (9,202) | |
Net income attributable to common unitholders | [1] | $ 15,492 | $ 5,945 | $ 10,955 | $ 9,700 |
Weighted-average units outstanding: | |||||
Basic (in shares) | [1] | 25,476 | 25,339 | 25,468 | 25,338 |
Units - diluted (in shares) | [1] | 25,476 | 25,339 | 25,468 | 25,338 |
Income (loss) from continuing operations per common unit | |||||
Basic | [1] | $ 0.02 | $ 0.23 | $ (0.26) | $ 0.37 |
Diluted | [1] | 0.02 | 0.23 | (0.26) | 0.37 |
Weighted average common units outstanding | |||||
Basic (in dollars per share) | [1] | 0.61 | 0.23 | 0.43 | 0.38 |
Diluted (in dollars per share) | [1] | $ 0.61 | $ 0.23 | $ 0.43 | $ 0.38 |
Common Units | |||||
Net income (loss) attributable to partners: | |||||
Distributions declared | $ 5,096 | $ 9,312 | $ 10,192 | $ 18,624 | |
Undistributed net loss from continuing operations | (4,460) | (3,479) | (16,748) | (9,202) | |
Income (loss) from continuing operations attributable to common units - basic | 636 | 5,833 | (6,556) | 9,422 | |
Income from discontinued operations attributable to common units - basic | 14,856 | 112 | 17,511 | 278 | |
Net income attributable to common unitholders | 15,492 | 5,945 | 10,955 | 9,700 | |
Income (loss) from continuing operations attributable to common units - diluted | 636 | 5,833 | (6,556) | 9,422 | |
Income from discontinued operations attributable to common units - diluted | 14,856 | 112 | 17,511 | 278 | |
Net income attributable to common units - diluted | $ 15,492 | $ 5,945 | $ 10,955 | $ 9,700 | |
Weighted-average units outstanding: | |||||
Basic (in shares) | 25,476 | 25,339 | 25,468 | 25,338 | |
Units - diluted (in shares) | 25,476 | 25,339 | 25,468 | 25,338 | |
Income (loss) from continuing operations per common unit | |||||
Basic | $ 0.02 | $ 0.23 | $ (0.26) | $ 0.37 | |
Diluted | 0.02 | 0.23 | (0.26) | 0.37 | |
Income (loss) from discontinued operations per common unit: | |||||
Basic | 0.58 | 0.69 | 0.01 | ||
Diluted | 0.58 | 0.69 | 0.01 | ||
Weighted average common units outstanding | |||||
Basic (in dollars per share) | 0.61 | 0.23 | 0.43 | 0.38 | |
Diluted (in dollars per share) | $ 0.61 | $ 0.23 | $ 0.43 | $ 0.38 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, operating results of the European outdoor advertising portfolio are presented as income from discontinued operations on the consolidated statements of operations for all periods presented ( Note 8 |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Carrying Amount | ||
Investment in receivables, net | ||
Investment in receivables, net | $ 5,380 | $ 5,653 |
Carrying Amount | Senior secured revolving credit facility | ||
Debt | ||
Revolving credit facility | 58,000 | 179,500 |
Carrying Amount | Secured notes | ||
Debt | ||
Secured Notes, net | 278,377 | 217,098 |
Fair Value | ||
Investment in receivables, net | ||
Investment in receivables, net | 5,396 | 5,650 |
Fair Value | Senior secured revolving credit facility | ||
Debt | ||
Revolving credit facility | 58,000 | 179,500 |
Fair Value | Secured notes | ||
Debt | ||
Secured Notes, net | $ 278,929 | $ 221,577 |
Fair Value of Financial Instr_4
Fair Value of Financial Instruments - Assets and Liabilities Carried at Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |||
Derivative Liabilities | $ 3,908 | $ 1,474 | [1] |
Recurring | Level 2 inputs | |||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |||
Derivative Liabilities | $ 3,908 | $ 1,474 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Related-Party Transactions (Det
Related-Party Transactions (Details) | Jan. 15, 2020 | Nov. 30, 2017 | Jun. 30, 2020USD ($) | Jun. 30, 2019USD ($) | Mar. 31, 2019USD ($) | Jun. 30, 2020USD ($)item$ / shares$ / property | Jun. 30, 2019USD ($) | Dec. 31, 2019USD ($) | |
Related Party Transaction [Line Items] | |||||||||
Interest rate (as a percent) | 3.90% | ||||||||
Incentive distribution rights | $ 197,000 | $ 197,000 | $ 394,000 | ||||||
Due from Landmark and affiliates | $ 2,058,000 | $ 2,058,000 | $ 1,132,000 | [1] | |||||
4.38% Senior Secured Notes | |||||||||
Related Party Transaction [Line Items] | |||||||||
Interest rate (as a percent) | 4.38% | 4.38% | |||||||
Maximum | 2018 Secured Notes | Unconsolidated Joint Venture | |||||||||
Related Party Transaction [Line Items] | |||||||||
Operating revenue per tenant site | $ / property | 46 | ||||||||
Incentive Distribution Rights | |||||||||
Related Party Transaction [Line Items] | |||||||||
Incentive distribution and allocations waived amount | $ 0 | 200,000 | $ 0 | 400,000 | |||||
Threshold percentage per unit per quarter (in dollars per share) | $ / shares | $ 0.2875 | ||||||||
Incentive distribution rights | 0 | $ 0 | |||||||
Incentive Distribution Rights | Maximum | |||||||||
Related Party Transaction [Line Items] | |||||||||
Percentage of available cash | 50.00% | ||||||||
Landmark, General Partner and affiliates | |||||||||
Related Party Transaction [Line Items] | |||||||||
Due from Landmark and affiliates | 2,100,000 | $ 2,100,000 | $ 1,100,000 | ||||||
Landmark, General Partner and affiliates | Capped reimbursement for certain general and administrative expenses | |||||||||
Related Party Transaction [Line Items] | |||||||||
Percentage of revenue (as a percent) | 3.00% | ||||||||
Expiration of quarterly cap, measurement period, number of consecutive fiscal quarters (in periods) | item | 4 | ||||||||
Expiration of quarterly cap, measurement period, minimum revenue | $ 120,000,000 | ||||||||
Reimbursement of expenses that exceeded the cap | 1,000,000 | 1,900,000 | 2,000,000 | ||||||
Management fees related to unconsolidated joint venture not subject to cap | 100,000 | 100,000 | 100,000 | ||||||
Landmark, General Partner and affiliates | Capped reimbursement for certain general and administrative expenses | Maximum | |||||||||
Related Party Transaction [Line Items] | |||||||||
Reimbursement of expenses that exceeded the cap | 900,000 | ||||||||
Management fees related to unconsolidated joint venture not subject to cap | 100,000 | ||||||||
American Infrastructure Funds | Patent License Agreement Fees | |||||||||
Related Party Transaction [Line Items] | |||||||||
Fee for second year of agreement (in dollars per year) | $ 50,000 | ||||||||
Maximum fee each year starting in third year of agreement, as a percentage of our gross revenue | 0.10% | ||||||||
Minimum fee each year starting in third year of agreement (in dollars per year) | $ 100,000 | ||||||||
License fees related to agreement | $ 25,000 | $ 25,000 | $ 50,000 | $ 50,000 | |||||
Type of Cost, Good or Service [Extensible List] | us-gaap:LicenseMember | us-gaap:LicenseMember | us-gaap:LicenseMember | us-gaap:LicenseMember | |||||
General Partner | |||||||||
Related Party Transaction [Line Items] | |||||||||
Management fee (as a percent) | 2.00% | ||||||||
General Partner | 4.38% Senior Secured Notes | |||||||||
Related Party Transaction [Line Items] | |||||||||
Management fee (as a percent) | 0.50% | ||||||||
Interest rate (as a percent) | 4.38% | 4.38% | |||||||
General Partner | Secured Notes Management Agreement | |||||||||
Related Party Transaction [Line Items] | |||||||||
Management fee (as a percent) | 1.50% | ||||||||
General Partner | Secured Notes Management Agreement | 2018 Secured Notes | Unconsolidated Joint Venture | |||||||||
Related Party Transaction [Line Items] | |||||||||
Management fee (as a percent) | 1.50% | ||||||||
General Partner | Management fees | |||||||||
Related Party Transaction [Line Items] | |||||||||
Costs incurred | $ 100,000 | $ 100,000 | $ 200,000 | ||||||
General Partner | Management fees | 2018 Secured Notes | Unconsolidated Joint Venture | |||||||||
Related Party Transaction [Line Items] | |||||||||
Costs incurred | $ 100,000 | $ 100,000 | 200,000 | 200,000 | |||||
General Partner | Management fees | Maximum | |||||||||
Related Party Transaction [Line Items] | |||||||||
Costs incurred | $ 100,000 | ||||||||
Landmark Dividend LLC | Management fees | |||||||||
Related Party Transaction [Line Items] | |||||||||
Costs incurred | $ 0 | $ 0 | |||||||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Segment Information - General I
Segment Information - General Information (Details) - segment | 3 Months Ended | 6 Months Ended |
Mar. 31, 2020 | Jun. 30, 2020 | |
Segment Reporting [Abstract] | ||
Number of reportable segments | 3 | 4 |
Segment Information - Statement
Segment Information - Statements of Operations (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | ||
Revenue | |||||
Rental revenue | [1] | $ 13,844 | $ 13,687 | $ 27,665 | $ 26,902 |
Expenses | |||||
Property operating | [1] | 354 | 270 | 863 | 856 |
General and administrative | [1] | 1,223 | 1,455 | 2,711 | 2,924 |
Acquisition-related | [1] | 86 | 162 | 91 | 204 |
Depreciation and amortization | [1] | 4,301 | 3,259 | 7,903 | 6,615 |
Impairments | [1] | 102 | 184 | 204 | |
Total expenses | 6,066 | 5,146 | 11,752 | 10,803 | |
Total other income and expenses | [1] | (4,091) | 3,724 | (16,498) | 3,220 |
Income from continuing operations before income tax expense (benefit) | [1] | 3,687 | 12,265 | (585) | 19,319 |
Income tax expense (benefit) | [1] | (90) | 3,112 | (335) | 3,122 |
Income from continuing operations | [1] | 3,777 | 9,153 | (250) | 16,197 |
Income from discontinued operations, net of tax | [1] | 14,856 | 112 | 17,511 | 278 |
Net income | [1] | 18,633 | 9,265 | 17,261 | 16,475 |
Operating Segments | Wireless Communication | |||||
Revenue | |||||
Rental revenue | 6,344 | 6,413 | 12,671 | 12,789 | |
Expenses | |||||
Property operating | 86 | 24 | 210 | 39 | |
Depreciation and amortization | 2,342 | 2,026 | 4,266 | 4,098 | |
Impairments | 78 | 78 | |||
Total expenses | 2,506 | 2,050 | 4,554 | 4,137 | |
Total other income and expenses | 762 | 5,135 | 1,068 | 5,193 | |
Income from continuing operations before income tax expense (benefit) | 4,600 | 9,498 | 9,185 | 13,845 | |
Income from continuing operations | 4,600 | 9,498 | 9,185 | 13,845 | |
Net income | 4,600 | 9,498 | 9,185 | 13,845 | |
Operating Segments | Outdoor Advertising | |||||
Revenue | |||||
Rental revenue | 3,790 | 3,885 | 7,807 | 7,784 | |
Expenses | |||||
Property operating | 159 | 159 | 373 | 362 | |
Depreciation and amortization | 1,278 | 824 | 2,274 | 1,650 | |
Impairments | 24 | 106 | 204 | ||
Total expenses | 1,461 | 983 | 2,753 | 2,216 | |
Income from continuing operations before income tax expense (benefit) | 2,329 | 2,902 | 5,054 | 5,568 | |
Income from continuing operations | 2,329 | 2,902 | 5,054 | 5,568 | |
Income from discontinued operations, net of tax | 14,856 | 112 | 17,511 | 278 | |
Net income | 17,185 | 3,014 | 22,565 | 5,846 | |
Operating Segments | Renewable Power Generation | |||||
Revenue | |||||
Rental revenue | 2,153 | 2,401 | 4,073 | 4,477 | |
Expenses | |||||
Property operating | 28 | 8 | 64 | 359 | |
Depreciation and amortization | 120 | 120 | 240 | 289 | |
Total expenses | 148 | 128 | 304 | 648 | |
Total other income and expenses | 20 | 6,814 | 40 | 7,019 | |
Income from continuing operations before income tax expense (benefit) | 2,025 | 9,087 | 3,809 | 10,848 | |
Income from continuing operations | 2,025 | 9,087 | 3,809 | 10,848 | |
Net income | 2,025 | 9,087 | 3,809 | 10,848 | |
Operating Segments | Digital Infrastructure | |||||
Revenue | |||||
Rental revenue | 1,557 | 988 | 3,114 | 1,852 | |
Expenses | |||||
Property operating | 81 | 79 | 216 | 96 | |
Depreciation and amortization | 561 | 289 | 1,123 | 578 | |
Total expenses | 642 | 368 | 1,339 | 674 | |
Total other income and expenses | 5,878 | ||||
Income from continuing operations before income tax expense (benefit) | 915 | 620 | 1,775 | 7,056 | |
Income from continuing operations | 915 | 620 | 1,775 | 7,056 | |
Net income | 915 | 620 | 1,775 | 7,056 | |
Corporate | |||||
Expenses | |||||
General and administrative | 1,223 | 1,455 | 2,711 | 2,924 | |
Acquisition-related | 86 | 162 | 91 | 204 | |
Total expenses | 1,309 | 1,617 | 2,802 | 3,128 | |
Total other income and expenses | (4,873) | (8,225) | (17,606) | (14,870) | |
Income from continuing operations before income tax expense (benefit) | (6,182) | (9,842) | (20,408) | (17,998) | |
Income tax expense (benefit) | (90) | 3,112 | (335) | 3,122 | |
Income from continuing operations | (6,092) | (12,954) | (20,073) | (21,120) | |
Net income | $ (6,092) | $ (12,954) | $ (20,073) | $ (21,120) | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, operating results of the European outdoor advertising portfolio are presented as income from discontinued operations on the consolidated statements of operations for all periods presented ( Note 8 |
Segment Information - Total Ass
Segment Information - Total Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | |
Segment Reporting Asset Reconciling Item [Line Items] | |||
Assets | $ 735,394 | $ 855,605 | [1] |
Corporate | |||
Segment Reporting Asset Reconciling Item [Line Items] | |||
Assets | 18,372 | 133,819 | |
Wireless Communication | Operating Segments | |||
Segment Reporting Asset Reconciling Item [Line Items] | |||
Assets | 356,927 | 385,848 | |
Outdoor Advertising | Operating Segments | |||
Segment Reporting Asset Reconciling Item [Line Items] | |||
Assets | 195,076 | 169,803 | |
Renewable Power Generation | Operating Segments | |||
Segment Reporting Asset Reconciling Item [Line Items] | |||
Assets | 99,799 | 99,856 | |
Digital Infrastructure | Operating Segments | |||
Segment Reporting Asset Reconciling Item [Line Items] | |||
Assets | $ 65,220 | $ 66,279 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Segment Information - Schedule
Segment Information - Schedule of Rental Revenues by Geographic Location (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | ||
Segment Reporting Asset Reconciling Item [Line Items] | |||||
Rental revenue | [1] | $ 13,844 | $ 13,687 | $ 27,665 | $ 26,902 |
United States | |||||
Segment Reporting Asset Reconciling Item [Line Items] | |||||
Rental revenue | 13,534 | 13,329 | 27,052 | 26,231 | |
Australia | |||||
Segment Reporting Asset Reconciling Item [Line Items] | |||||
Rental revenue | 292 | 344 | 576 | 643 | |
Canada | |||||
Segment Reporting Asset Reconciling Item [Line Items] | |||||
Rental revenue | $ 18 | $ 14 | $ 37 | $ 28 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, operating results of the European outdoor advertising portfolio are presented as income from discontinued operations on the consolidated statements of operations for all periods presented ( Note 8 |
Segment Information - Schedul_2
Segment Information - Schedule of Total Assets by Geographic Location (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | |
Segment Reporting Asset Reconciling Item [Line Items] | |||
Assets | $ 735,394 | $ 855,605 | [1] |
United States | |||
Segment Reporting Asset Reconciling Item [Line Items] | |||
Assets | 719,624 | 726,391 | |
Europe | |||
Segment Reporting Asset Reconciling Item [Line Items] | |||
Assets | 114,400 | ||
Australia | |||
Segment Reporting Asset Reconciling Item [Line Items] | |||
Assets | 15,065 | 13,926 | |
Canada | |||
Segment Reporting Asset Reconciling Item [Line Items] | |||
Assets | $ 705 | $ 888 | |
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, assets and liabilities of the European outdoor advertising portfolio were reclassified to assets and liabilities held for sale on the consolidated balance sheet ( Note 4 ). |
Commitments and Contingencies -
Commitments and Contingencies - Real Property Interest Subject to Subordination (Details) $ in Millions | Jun. 30, 2020USD ($) |
Commitments And Contingencies Disclosure [Abstract] | |
Real property interest subject to subordination | $ 64.2 |
Tenant Concentration (Details)
Tenant Concentration (Details) - Concentration - Tenant Revenue | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
T-Mobile | ||||
Concentration Risk [Line Items] | ||||
Percentage of revenue | 15.10% | 14.80% | 15.10% | 15.20% |
Clear Channel | ||||
Concentration Risk [Line Items] | ||||
Percentage of revenue | 12.80% | 11.70% | 13.10% | 12.00% |
Supplemental Cash Flow Inform_3
Supplemental Cash Flow Information - Schedule of Noncash Investing and Financing Activities (Details) - USD ($) $ in Thousands | Jan. 01, 2020 | Jun. 30, 2020 | Jun. 30, 2019 | Mar. 31, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Noncash activities | |||||||
Capital contribution to fund general and administrative expense reimbursement | $ 929 | $ 1,134 | |||||
Distributions payable to preferred unitholders | 1,810 | 1,763 | |||||
Accretion of Series C preferred units | $ 96 | $ 94 | 193 | 450 | |||
Conversion of Series C preferred units | 150 | 5 | |||||
Purchase price for development activities included in accounts payable and accrued liabilities | 943 | 1,571 | |||||
Initial recognition of lease liabilities related to right of use assets | 8,299 | ||||||
Adoption of ASU 2016-13 | $ 100 | ||||||
Net cash provided by (used in) operating activities of discontinued operations | 3,335 | 1,881 | |||||
Net cash provided by (used in) investing activities of discontinued operations | 115,868 | (28,649) | |||||
Net cash provided by (used in) financing activities of discontinued operations | (54,185) | 6,139 | |||||
Deemed contribution by the General Partner | 197 | $ 197 | 394 | ||||
Deemed distribution by the General Partner | (394) | ||||||
ASU 2016-13 | |||||||
Noncash activities | |||||||
Adoption of ASU 2016-13 | (76) | ||||||
Preferred Units Series C | |||||||
Noncash activities | |||||||
Accretion of Series C preferred units | [1] | $ 96 | $ 94 | 193 | 450 | ||
Conversion of Series C preferred units | $ 150 | $ 5 | |||||
[1] | Prior period amounts have been revised to reflect classification of the European outdoor advertising portfolio as discontinued operations. As a result, operating results of the European outdoor advertising portfolio are presented as income from discontinued operations on the consolidated statements of operations for all periods presented ( Note 8 |
Supplemental Cash Flow Inform_4
Supplemental Cash Flow Information - Schedule of Cash Flows Related to Interest and Income Taxes Paid (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2020 | Jun. 30, 2019 | |
Cash flows related to interest paid | ||
Cash paid for interest | $ 8,463 | $ 6,925 |
Capitalized interest | 1,246 | 768 |
Income taxes paid | $ 194 | $ 181 |