Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2020 | Nov. 18, 2020 | |
Cover [Abstract] | ||
Entity Registrant Name | Teardroppers, Inc. | |
Entity Central Index Key | 0001615780 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2020 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Common Stock, Shares Outstanding | 45,920,000 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2020 | |
Entity Small Business | true | |
Entity Emerging Growth | false | |
Entity Shell Company | false | |
Entity File Number | 333-197889 | |
Interactive data current | Yes | |
State of incorporation | NV |
Balance Sheets (Unaudited)
Balance Sheets (Unaudited) - USD ($) | Sep. 30, 2020 | Dec. 31, 2019 |
Current Assets | ||
Cash | $ 64,733 | $ 50,035 |
Lease Payments Receivable - related parties | 5,240 | 1,000 |
Lease receivable - related party (current portion) | 44,782 | 0 |
Prepaid expenses | 500 | 3,754 |
Total current assets | 115,255 | 54,789 |
Property & equipment: | ||
Cost | 288,089 | 478,089 |
Less accumulated depreciation | (170,998) | (134,868) |
Property & Equipment, net | 117,091 | 343,221 |
Lease receivable - related party (net) | 181,064 | 0 |
Total Assets | 413,410 | 398,010 |
Current Liabilities | ||
Accounts payable | 310,681 | 244,762 |
Accounts payable - related parties | 314,234 | 327,234 |
Customer deposits | 14,500 | 14,500 |
Contract liability - related party | 16,000 | 16,000 |
Current portion of note payable | 4,270 | 0 |
Current portion of note payable - related party | 34,875 | 31,888 |
Current portion of lease payable - related party | 3,596 | 3,422 |
Line of credit from related party | 836,933 | 625,365 |
Accrued interest payble - related parties | 252,223 | 197,695 |
Total current liabilities | 1,787,312 | 1,460,866 |
Long term liabilities | ||
Note payable | 64,393 | 0 |
Note payable - related party | 57,137 | 83,679 |
Lease Payable - related party | 20,323 | 23,042 |
Total long term liabilities | 141,853 | 106,721 |
Total Liabilities | 1,929,165 | 1,567,587 |
Commitments and Contingencies (Note 7) | ||
Stockholders' Deficit | ||
Preferred stock, par value $0.001, 20,000,000 shares authorized, 0 shares issued shares and outstanding, respectively | 0 | 0 |
Common stock, par value $0.001, 200,000,000 shares authorized issued 45,920,000 shares issued and outstanding | 45,920 | 45,920 |
Additional paid in capital | 828,558 | 828,558 |
Accumulated deficit | (2,390,233) | (2,044,055) |
Total Stockholders' Deficit | (1,515,755) | (1,169,577) |
Total Liabilities and Stockholders' Deficit | $ 413,410 | $ 398,010 |
Balance Sheets (Unaudited) (Par
Balance Sheets (Unaudited) (Parenthetical) - $ / shares | Sep. 30, 2020 | Dec. 31, 2019 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, shares authorized | 20,000,000 | 20,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 200,000,000 | 200,000,000 |
Common stock, shares issued | 45,920,000 | 45,920,000 |
Common stock, shares outstanding | 45,920,000 | 45,920,000 |
Statements of Operations (Unaud
Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | ||
Revenues | $ 19,275 | $ 13,275 | $ 51,825 | $ 39,825 | |
Operating expenses: | |||||
Consulting from related parties | 44,300 | 27,000 | 104,300 | 96,000 | |
Consulting fees - unrelated parties | 5,000 | 15,765 | 35,940 | 68,722 | |
General and administrative | 38,464 | 25,008 | 158,094 | 76,294 | |
Professional fees | 1,700 | 11,625 | 51,613 | 41,150 | |
Total operating expenses | 89,464 | 79,398 | 349,947 | 282,166 | |
Operating loss | (70,189) | (66,123) | (298,122) | (242,341) | |
Other income (expense): | |||||
Interest income - related parties | 6,606 | 0 | 17,370 | 0 | |
Interest expense - related parties | (23,188) | (12,519) | (64,851) | (33,815) | |
Interest expense - unrelated parties | (575) | 0 | (575) | 0 | |
Total other income expenses | (17,157) | (12,519) | (48,056) | (33,815) | |
Net loss before taxes | (87,346) | (78,642) | (346,178) | (276,156) | |
Income Tax Provision | 0 | 0 | 0 | 0 | |
Net loss | $ (87,346) | $ (78,642) | $ (346,178) | $ (276,156) | |
Net loss per share (Basic and fully diluted) | [1] | $ 0 | $ 0 | $ (0.01) | $ (0.01) |
Weighted average common shares outstanding - basic and diluted | 45,920,000 | 45,920,000 | 45,920,000 | 45,920,000 | |
Lease Revenue Unrelated Parties [Member] | |||||
Revenues | $ 1,275 | $ 1,275 | $ 3,825 | $ 3,825 | |
Lease Revenue Related Parties [Member] | |||||
Revenues | 12,000 | 12,000 | 36,000 | 36,000 | |
Consulting Fees Related Party [Member] | |||||
Revenues | $ 6,000 | $ 0 | $ 12,000 | $ 0 | |
[1] | denotes a loss of less than $(.01) per share. |
Statements of Stockholders' Equ
Statements of Stockholders' Equity (Unaudited) - USD ($) | Common Stock | Additional Paid-In Capital | Accumulated Deficit | Total |
Beginning balance, shares outstanding at Dec. 31, 2018 | 45,920,000 | |||
Beginning balance, value at Dec. 31, 2018 | $ 45,920 | $ 828,558 | $ (1,642,090) | $ (767,612) |
Net loss for the period | (78,805) | (78,805) | ||
Ending balance, shares outstanding at Mar. 31, 2019 | 45,920,000 | |||
Ending balance, value at Mar. 31, 2019 | $ 45,920 | 828,558 | (1,720,895) | (846,417) |
Net loss for the period | (118,709) | (118,709) | ||
Ending balance, shares outstanding at Jun. 30, 2019 | 45,920,000 | |||
Ending balance, value at Jun. 30, 2019 | $ 45,920 | 828,558 | (1,839,604) | (965,126) |
Net loss for the period | (78,642) | (78,642) | ||
Ending balance, shares outstanding at Sep. 30, 2019 | 45,920,000 | |||
Ending balance, value at Sep. 30, 2019 | $ 45,920 | 828,558 | (1,918,246) | (1,043,768) |
Beginning balance, shares outstanding at Dec. 31, 2019 | 45,920,000 | |||
Beginning balance, value at Dec. 31, 2019 | $ 45,920 | 828,558 | (2,044,055) | (1,169,577) |
Net loss for the period | (170,474) | (170,474) | ||
Ending balance, shares outstanding at Mar. 31, 2020 | 45,920,000 | |||
Ending balance, value at Mar. 31, 2020 | $ 45,920 | 828,558 | (2,214,529) | (1,340,051) |
Net loss for the period | (88,358) | (88,358) | ||
Ending balance, shares outstanding at Jun. 30, 2020 | 45,920,000 | |||
Ending balance, value at Jun. 30, 2020 | $ 45,920 | 828,558 | (2,302,887) | (1,428,409) |
Net loss for the period | (87,346) | (87,346) | ||
Ending balance, shares outstanding at Sep. 30, 2020 | 45,920,000 | |||
Ending balance, value at Sep. 30, 2020 | $ 45,920 | $ 828,558 | $ (2,390,233) | $ (1,515,755) |
Statements of Cash Flows (Unaud
Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Sep. 30, 2020 | Sep. 30, 2019 | |
Cash Flows From Operating Activities: | ||
Net income (loss) | $ (346,178) | $ (276,156) |
Adjustments to reconcile net loss to net cash used in operating activities | ||
Depreciation | 45,630 | 43,213 |
Changes in Operating Assets and Liabilities | ||
Decrease in lease payments receivable | (4,240) | (425) |
Decrease in prepaid expenses | 3,254 | 2,436 |
Decrease in lease receivable - related party | 23,654 | 0 |
Increase accounts payable | 55,913 | 26,800 |
Decrease in accounts payable - related parties | (13,000) | 24,447 |
Increase in accrued interest - related parties | 54,528 | 20,471 |
Increase in advance lease payments | 10,006 | 0 |
Net cash used in operating activities | (170,433) | (159,214) |
Cash Flows From Investing Activities: | ||
Purchase of vehicle | (69,000) | 0 |
Net cash used in investing activities | (69,000) | 0 |
Cash Flows From Financing Activities: | ||
Principal payments on lease payable - related parties | (2,545) | (2,382) |
Proceeds from note payable - unrelated party | 69,000 | 0 |
Principal payments on note payable - unrelated parties | (337) | (20,904) |
Principal payments on note payable - related parties | (23,555) | 0 |
Proceeds from line of credit related party | 608,720 | 371,890 |
Repayments on line of credit to related party | (397,152) | (225,180) |
Net cash provided by financing activities | 254,131 | 123,424 |
Net Increase (Decrease) in Cash | 14,698 | (35,790) |
Cash at The Beginning of The Period | 50,035 | 71,858 |
Cash at The End of The Period | 64,733 | 36,068 |
Non-cash investing and financing activities: | ||
Asset transferred in direct financing lease | 249,500 | 0 |
Cash paid during the period for Interest | 10,898 | 13,344 |
Cash paid during the period for Franchise and income tax | $ 0 | $ 0 |
1. Organization and Description
1. Organization and Description of Business | 9 Months Ended |
Sep. 30, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Description of Business | NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS On June 3, 2013, Teardroppers, Inc. (the “Company”), was incorporated under the laws of the state of Nevada. We are in the business of mobile billboard advertising, providing billboard advertising space on custom designed "Teardrop Trailers" and various sizes of cargo type trailers. Teardrop Trailers, are usually designed for short-period accommodations for vacationers and travelers. Teardrop Trailers are designed to be towed behind new and vintage vehicles and pickup trucks. In addition, we own cargo trailers with flat non rivet panel siding that can be used for hauling and transportation. These trailers range in size from 15 feet to 53 feet. We lease these trailers for transportation of goods and for advertising of their respective business or the businesses of lessee clients. |
2. Summary of Significant Accou
2. Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2020 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of presentation The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The accompanying financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In our opinion the financial statements include all adjustments (consisting of normal recurring accruals) necessary in order to make the financial statements not misleading. Operating results for the three and nine months ended September 30, 2020 are not necessarily indicative of the final results that may be expected for the year ended December 31, 2020. For more complete financial information, these unaudited financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2019 filed with the SEC on April 12, 2020. Use of estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates. Such estimates include management’s assessments of the carrying value of certain assets, useful lives of assets, and related depreciation and amortization methods applied. Cash equivalents The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. Fair value of financial instruments The Company adopted the provisions of FASB Accounting Standards Codification (“ASC”) 820 (the “Fair Value Topic”) which defines fair value, establishes a framework for measuring fair value under U.S. GAAP, and expands disclosures about fair value measurements. The Fair Value Topic defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. It requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. It also establishes a fair value hierarchy, which prioritizes the valuation inputs into three broad levels. The carrying amount of the Company’s financial assets and liabilities, such as cash, accounts payable, accrued expenses, and contract liability approximate their fair value because of the short-term maturity of those instruments. The Company’s note payable approximates the fair value of such instruments based upon management’s best estimate of interest rates that would be available to the Company for similar financial arrangements at September 30, 2020 and December 31, 2019. The Company had no assets or liabilities measured at fair value on a recurring basis as of September 30, 2020 and December 31, 2019, respectively, using the market and income approaches. Property and equipment Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Leased right of use assets are recorded at the present value of the lease payments. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method over the assets estimated useful life of three (3) years for equipment, five (5) years for automobile, and seven (7) years for furniture and fixtures. Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the statement of operations. Revenue recognition On January 1, 2018, the Company adopted the provisions of ASC 606 Revenue from Contracts with Customers, and related Accounting Standards Updates. This new revenue recognition standard has a five step process: a) Determine whether a contract exists; b) Identify the performance obligations; c) Determine the transaction price; d) Allocate the transaction price; and e) Recognize revenue when (or as) performance obligations are satisfied. The impact of the Company’s initial application of ASC 606 did not have a material impact on its financial statements and disclosures. The primary source of revenue is from the rental of advertising space on custom designed Teardrop Trailers. The length of the rental agreements varies from one to thirty days. Customers pay in advance and revenue is recognized based on the number of days of each contract that have expired. For the three and nine months ended September 30, 2020 and 2019 the Company recognized no income from the rental of the trailers. In March 2018, the Company entered into a four-year agreement to lease equipment to an unrelated shareholder. In September 2018, the son of the shareholder became the Chief Financial Officer. At that point the shareholder will be considered a related party. Beginning with the quarter ended September 30, 2018, the lease income will be reported as related party income on the Statement of Operations. For the three and nine months ended September 30, 2020, related party lease income was $12,000 and $36,000 respectively. In January 2019, the Company entered into a two-year agreement to lease a vehicle to an unrelated third party. For the three and nine months ended September 30, 2020, recognized lease income of $1,275 and $3,825, respectively. Net income (loss) per share The Company computes basic and diluted earnings per share amounts pursuant to ASC 260-10-45. Basic earnings per share is computed by dividing net income (loss) available to common shareholders, by the weighted average number of shares of common stock outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted earnings per share is computed by dividing net income (loss) available to common shareholders by the diluted weighted average number of shares of common stock during the period. The diluted weighted average number of common shares outstanding is the basic weighted number of shares adjusted as of the first day of the year for any potentially diluted debt or equity. Potentially dilutive securities are excluded from the computation if their effect is in anti-dilutive. There were no potentially dilutive shares outstanding as of September 30, 2020 and 2019, respectively. Recently issued accounting pronouncements The Company has implemented all new accounting pronouncements that are in effect and applicable to the Company. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations. |
3. Going Concern
3. Going Concern | 9 Months Ended |
Sep. 30, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Going Concern | NOTE 3 – GOING CONCERN The Company's financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustment relating to recoverability and classification of recorded amounts of assets and liabilities that might be necessary should the Company be unable to continue as a going concern. The Company has a minimum cash balance available for payment of ongoing operating expenses. As of September 30, 2020, the Company has an accumulated deficit of $2,390,233 and has a net cash outflow from operating activities of $170,433. These matters raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issue date of this report. Its continued existence is dependent upon its ability to continue to execute its operating plan and to obtain additional debt or equity financing. There can be no assurance the necessary debt or equity financing will be available or will be available on terms acceptable to the Company. |
4. Property and Equipment
4. Property and Equipment | 9 Months Ended |
Sep. 30, 2020 | |
Property & equipment: | |
Property and Equipment | NOTE 4 – PROPERTY AND EQUIPMENT Property and equipment consists of the following at September 30, 2020 and December 31, 2019: September 30, 2020 December 31, 2019 Property and equipment, purchased $ 258,000 $ 448,000 Property and equipment, leased 30,089 30,089 288,089 478,089 Less: accumulated depreciation (170,998 ) (134,868 ) Property and equipment, net $ 117,091 $ 343,221 Depreciation expense for the three and nine months ended September 30, 2020 and 2019 were $14,155 and $14,404, respectively and $45,630 and $43,213, respectively. On February 1, 2020, the Company leased a truck and trailer purchased November 2019 for $190,000 to a related party. The lease is classified as a financing lease. The cost of the vehicle and related accumulated depreciation has been reclassified to a lease receivable and is reflected on the balance sheet as lease receivable – related party. See Note 5 for details. |
5. Lease Receivable - Related P
5. Lease Receivable - Related Party | 9 Months Ended |
Sep. 30, 2020 | |
Receivables [Abstract] | |
Lease Receivable - Related Party | NOTE 5. LEASE RECEIVABLE – RELATED PARTY On November 12, 2019, the company purchased a truck and trailer from a related party for $190,000. On February 1, 2020, the Company leased the asset back to the same related party. The term of the lease is for 48 months with payments of $5,003 per month. At the end of the lease, the related party has the right to purchase the asset for $22,800. The lease is classified as a financing lease under ASC 842. The present value of the lease payments, excluding the end of lease provisions, discounted at an interest rate of 10%, is $197,442. The Company is using the net book value of $180,500 of the asset as the initial value of the lease in accordance with ASC 842-30-55-17A. The undiscounted cash flow principal payments for the remaining term of the lease will be as follows: 2020 (remainder of year) $ 15,009 2021 60,036 2022 60,036 2023 60,036 2024 5,003 Total 200,120 Less deferred interest (42,849 ) Less current portion (39,397 ) Long-term lease receivable $ 117,874 Income from the lease is reflected on the statement of operations as interest income – related parties. For the three and nine months ended September 30, 2020 interest income of $6,031 and $17,370 was reported, respectively. On August 1, 2020, the company purchased a vehicle for $69,000 from a related party and leased it to the same related party. The term of the lease is for 60 months with payments of $1,000 per month. At the end of the lease, the related party has the right to purchase the vehicle for $37,000. The lease is classified as a financing lease under ASC 842. The present value of the lease payments, excluding the end of lease provisions, discounted at an interest rate of 10%, is $47,065. The Company is using the net book value of $69,000 of the asset as the initial value of the lease in accordance with ASC 842-30-55-17A. The undiscounted cash flow principal payments for the remaining term of the lease will be as follows: 2020 (remainder of year) $ 3,000 2021 12,000 2022 12,000 2023 12,000 2024 12,000 2025 8,000 Purchase option 37,000 Total 96,000 Less deferred interest (27,425 ) Less current portion (5,385 ) Long-term lease receivable $ 63,190 Income from the lease is reflected on the condensed statement of operations as interest income – related parties. For the three and nine months ended September, 2020 interest income of $575 and $0 was reported, respectively. |
6. Line of Credit from Related
6. Line of Credit from Related Party | 9 Months Ended |
Sep. 30, 2020 | |
Debt Disclosure [Abstract] | |
Line of Credit from Related Party | NOTE 6 – LINE OF CREDIT FROM RELATED PARTY On February 25, 2014, the Company entered into a line of credit with DEVCAP Partners, LLC, a California limited liability company (“DEVCAP”), for an amount up to $450,000 with a maturity date of June 1, 2020, bearing interest of 10% per annum. Effective July 1, 2019, the loan was assumed by FinTekk AP, LLC, a California limited liability company (“Fintekk”). The terms of the line of credit are unchanged. Both DEVCAP and FinTekk are solely owned by the majority shareholder of the Company and are related parties. As of September 30, 2020, and December 31, 2019, the balance of the line of credit was $251,295 and $135,365, respectively. The Company recorded accrued interest of $22,473 and $13,044 on the line of credit at September 30, 2020 and December 31, 2019, respectively. On August 13, 2015, the Company entered into a line of credit with General Pacific Partners, LLC, a California limited liability company, for an amount up to $450,000. The line of credit is a demand loan bearing interest of 10% per annum and matures on August 13, 2020. General Pacific Partners, LLC is a related party to the Company as it is owned by a majority shareholder of the Company. As of September 30, 2020, and December 31, 2019 the balance of the line of credit was $0. The Company recorded accrued interest of $4,732 at September 30, 2020 and December 31, 2019, respectively. During 2014, the Company entered into a line of credit agreement with Gemini Southern, LLC. On April 1, 2018, the Company converted $525,000 of debt owed to Gemini Southern, LLC into 4,375,000 shares of stock. Gemini Southern, LLC will be treated as a related party for all activity from the date of the conversion forward. The line of credit is a demand loan with a maximum of $650,000 bearing interest at 10%, maturing December 2019. At September 30, 2020, and December 31, 2019, the balance due on the line was $585,638 and $490,000, respectively. The Company recorded accrued interest of $79,206 and $34,287 as of September 30, 2020 and December 31, 2019, respectively. The Company owed accrued interest to Gemini Southern, LLC at the time of the debt conversion of $145,632. The accrued interest was not part of the conversion agreement and continues to be reflected as a liability on the balance sheet. |
7. Long-term Liabilities- Relat
7. Long-term Liabilities- Related Party | 9 Months Ended |
Sep. 30, 2020 | |
Debt Disclosure [Abstract] | |
Long-term Liabilities- Related Party | NOTE 7 – LONG-TERM LIABILITIES – RELATED PARTY On October 1, 2017, the Company acquired from Gemini Southern, LLC a 2006 Ultra-Comp 53” NASCAR type vehicle transport hauler (the “Hauler”) to be used for promotional / advertising services. The purchase price of the Hauler was $165,000. The Company paid for the Hauler with a promissory note (the “Hauler Note”). The Hauler Note bears interest at 12% per annum and is payable as follows: (i) interest only from October 1, 2017 through February 28, 2018; (ii) $ $3,670 per month from March 1, 2018 through February 28, 2022; and $45,000 on February 1, 2022. The trailer is collateral for the promissory note. The balance of the loan was $ $ Future principal payments will be as follows: 2020 $ 8,333 2021 35,932 2022 47,747 Total $ 92,012 On December 22, 2018, the Company leased a vehicle from the majority shareholder. The term of the lease is 84 months with payments of $423 per month. At the end of the lease the Company can purchase the vehicle for $2,500. As of September 30, 2020, it is reasonably expected that the Company will exercise the purchase option. The value of the asset and corresponding liability at the date of inception was $30,089, the net present value of the lease payments, including the purchase option, using an interest rate of 6.649% in accordance with the provisions of ASC 842. The balance of the lease liability at September 30, 2020 and December 31, 2019 was $23,919 and $26,464, respectively. Future lease payments will be as follows: 2020 $ 1,028 2021 5,078 2022 5,078 2023 5,078 2024 5,078 Thereafter 7,155 Total payments 28,736 Less deferred interest (4,817 ) Total liability 23,919 Less current portion (3,596 ) Long-term lease liability $ 20,323 There are no commitments or contingencies related to the long-term liabilities that are not disclosed above. |
8. Related Party Transactions
8. Related Party Transactions | 9 Months Ended |
Sep. 30, 2020 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | NOTE 8 – RELATED PARTY TRANSACTIONS Consulting expense to related party (DEVCAP Partners, LLC) On January 1, 2014, the Company executed a three-year consulting agreement with DEVCAP Partners, LLC, (“DEVCAP”), whereby the Company agreed to pay $7,500 a month for consulting services to be provided to the Company such as marketing, architectural development, accounting, finance, corporate structure and tax planning. Effective July 1, 2019, the agreement was transferred to FinTekk AP, LLC (“FinTekk”). All amounts due to DEVCAP and all future services will be assumed by FinTekk. For the nine months ended September 30, 2020 and 2019, the Company recorded consulting fee expense of $67,500. The amount due but unpaid is $231,985 and $246,985 at September 30, 2020 and December 31, 2019, respectively, and is included in accounts payable related parties on the balance sheet. Consulting expense to related party (Robert Wilson) On January 1, 2014, the Company entered into a verbal consulting agreement with its Chief Financial Officer, Robert Wilson, whereby the Company agreed to pay $2,500 per quarter for consulting services related to his duties as Chief Financial Officer. Mr. Wilson resigned effective April 1, 2017. The amount due but unpaid was $17,500 at September 30, 2020 and December 31, 2019, respectively, and was included on the balance sheet as accounts payable - related parties. Consulting expense to related party (Ray Gerrity) On January 1, 2014, the Company entered into a verbal consulting agreement with its Chief Executive Officer, Ray Gerrity, whereby the Company agreed to pay $2,500 per quarter for consulting services related to his duties as Chief Executive Officer. Mr. Gerrity resigned his position effective March 31, 2018. The amount due but unpaid was $32,500 at September 30, 2020 and December 31, 2019, respectively, and was included on the balance sheet as accounts payable - related parties. Consulting expense to related party (Cody Ware) On January 1, 2019, the Company entered into a verbal consulting agreement with its Chief Executive Officer, Cody Ware, whereby the Company agreed to pay $1,500 per month for consulting services related to his duties as Chief Executive Officer. For the nine months ended September 30, 2020 the Company recorded consulting fee expense of $13,500. As of September 30, 2020, $3,000 is due and reflected in accounts payable – related parties on the balance sheet. On July 25, 2020 the Company acquired a 2020 Porsche Macan S vehicle for $69,000 from a related party Funding for the vehicle was obtained by drawing $69,000 funds from its related party line of credit with FinTekk AP, LLC. The company leased the vehicle back to FinTekk AP for a period of 60 months at $1,000 with a lease ending balloon payment of $37,000. See Note 5 for details. |
9. Stockholders' Deficit
9. Stockholders' Deficit | 9 Months Ended |
Sep. 30, 2020 | |
Equity [Abstract] | |
Stockholders' Deficit | NOTE 9 – STOCKHOLDERS’ DEFICIT At the time of incorporation, the Company was authorized to issue 10,000 shares of common stock and 1,000 shares of preferred stock with a par value of $0.001. The Company amended its articles of incorporation April 11, 2016 to increase its authorized shares to 200,000,000 shares of common stock and 20,000,000 shares of preferred stock, both $0.001 par value. |
10. Subsequent Events
10. Subsequent Events | 9 Months Ended |
Sep. 30, 2020 | |
Subsequent Events [Abstract] | |
Subsequent Events | NOTE 10 – SUBSEQUENT EVENTS Management has concluded that the COVID-19 outbreak in 2020 may have a significant impact on business in general, but the potential impact on the Company is not currently measurable. Due to the level of risk this virus may have on the global economy, it is at least reasonably possible that it could have an impact on the operations of the Company in the near term that could materially impact the Company’s financials. Management has not been able to measure the potential financial impact on the Company but will review commercial and federal financing options should the need arise. |
2. Summary of Significant Acc_2
2. Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2020 | |
Accounting Policies [Abstract] | |
Basis of presentation | Basis of presentation The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The accompanying financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In our opinion the financial statements include all adjustments (consisting of normal recurring accruals) necessary in order to make the financial statements not misleading. Operating results for the three and nine months ended September 30, 2020 are not necessarily indicative of the final results that may be expected for the year ended December 31, 2020. For more complete financial information, these unaudited financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2019 filed with the SEC on April 12, 2020. |
Use of estimates | Use of estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates. Such estimates include management’s assessments of the carrying value of certain assets, useful lives of assets, and related depreciation and amortization methods applied. |
Cash equivalents | Cash equivalents The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. |
Fair value of financial instruments | Fair value of financial instruments The Company adopted the provisions of FASB Accounting Standards Codification (“ASC”) 820 (the “Fair Value Topic”) which defines fair value, establishes a framework for measuring fair value under U.S. GAAP, and expands disclosures about fair value measurements. The Fair Value Topic defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. It requires that valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs. It also establishes a fair value hierarchy, which prioritizes the valuation inputs into three broad levels. The carrying amount of the Company’s financial assets and liabilities, such as cash, accounts payable, accrued expenses, and contract liability approximate their fair value because of the short-term maturity of those instruments. The Company’s note payable approximates the fair value of such instruments based upon management’s best estimate of interest rates that would be available to the Company for similar financial arrangements at September 30, 2020 and December 31, 2019. The Company had no assets or liabilities measured at fair value on a recurring basis as of September 30, 2020 and December 31, 2019, respectively, using the market and income approaches. |
Property and equipment | Property and equipment Property and equipment are recorded at cost. Expenditures for major additions and betterments are capitalized. Leased right of use assets are recorded at the present value of the lease payments. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method over the assets estimated useful life of three (3) years for equipment, five (5) years for automobile, and seven (7) years for furniture and fixtures. Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in the statement of operations. |
Revenue recognition | Revenue recognition On January 1, 2018, the Company adopted the provisions of ASC 606 Revenue from Contracts with Customers, and related Accounting Standards Updates. This new revenue recognition standard has a five step process: a) Determine whether a contract exists; b) Identify the performance obligations; c) Determine the transaction price; d) Allocate the transaction price; and e) Recognize revenue when (or as) performance obligations are satisfied. The impact of the Company’s initial application of ASC 606 did not have a material impact on its financial statements and disclosures. The primary source of revenue is from the rental of advertising space on custom designed Teardrop Trailers. The length of the rental agreements varies from one to thirty days. Customers pay in advance and revenue is recognized based on the number of days of each contract that have expired. For the three and nine months ended September 30, 2020 and 2019 the Company recognized no income from the rental of the trailers. In March 2018, the Company entered into a four-year agreement to lease equipment to an unrelated shareholder. In September 2018, the son of the shareholder became the Chief Financial Officer. At that point the shareholder will be considered a related party. Beginning with the quarter ended September 30, 2018, the lease income will be reported as related party income on the Statement of Operations. For the three and nine months ended September 30, 2020, related party lease income was $12,000 and $36,000 respectively. In January 2019, the Company entered into a two-year agreement to lease a vehicle to an unrelated third party. For the three and nine months ended September 30, 2020, recognized lease income of $1,275 and $3,825, respectively. |
Net income (loss) per share | Net income (loss) per share The Company computes basic and diluted earnings per share amounts pursuant to ASC 260-10-45. Basic earnings per share is computed by dividing net income (loss) available to common shareholders, by the weighted average number of shares of common stock outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted earnings per share is computed by dividing net income (loss) available to common shareholders by the diluted weighted average number of shares of common stock during the period. The diluted weighted average number of common shares outstanding is the basic weighted number of shares adjusted as of the first day of the year for any potentially diluted debt or equity. Potentially dilutive securities are excluded from the computation if their effect is in anti-dilutive. There were no potentially dilutive shares outstanding as of September 30, 2020 and 2019, respectively. |
Recently Issued Accounting Pronouncements | Recently issued accounting pronouncements The Company has implemented all new accounting pronouncements that are in effect and applicable to the Company. These pronouncements did not have any material impact on the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations. |
4. Property and Equipment (Tabl
4. Property and Equipment (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Property & equipment: | |
Property and equipment | September 30, 2020 December 31, 2019 Property and equipment, purchased $ 258,000 $ 448,000 Property and equipment, leased 30,089 30,089 288,089 478,089 Less: accumulated depreciation (170,998 ) (134,868 ) Property and equipment, net $ 117,091 $ 343,221 |
5. Lease Receivable - Related_2
5. Lease Receivable - Related Party (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Receivables [Abstract] | |
Future minimum lease receivable schedule | 2020 (remainder of year) $ 15,009 2021 60,036 2022 60,036 2023 60,036 2024 5,003 Total 200,120 Less deferred interest (42,849 ) Less current portion (39,397 ) Long-term lease receivable $ 117,874 2020 (remainder of year) $ 3,000 2021 12,000 2022 12,000 2023 12,000 2024 12,000 2025 8,000 Purchase option 37,000 Total 96,000 Less deferred interest (27,425 ) Less current portion (5,385 ) Long-term lease receivable $ 63,190 |
7. Long-term Liabilities- Rel_2
7. Long-term Liabilities- Related Party (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Debt Disclosure [Abstract] | |
Maturity of Long-term Debt payments | 2020 $ 8,333 2021 35,932 2022 47,747 Total $ 92,012 |
Maturities of capital lease payments | 2020 $ 1,028 2021 5,078 2022 5,078 2023 5,078 2024 5,078 Thereafter 7,155 Total payments 28,736 Less deferred interest (4,817 ) Total liability 23,919 Less current portion (3,596 ) Long-term lease liability $ 20,323 |
2. Summary of Significant Acc_3
2. Summary of Significant Accounting Policies (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | |
Fair value of assets/liabilities | $ 0 | $ 0 | $ 0 | |
Potentially dilutive shares outstanding | 0 | 0 | ||
Leased Vehicle [Member] | ||||
Revenues from contracts with customers | 1,275 | $ 3,825 | ||
Leased Equipment [Member] | ||||
Revenues from related parties | $ 12,000 | $ 36,000 | ||
Equipment [Member] | ||||
Property and equipment estimated useful lives | P3Y | |||
Automobiles [Member] | ||||
Property and equipment estimated useful lives | P5Y | |||
Furniture and Fixtures [Member] | ||||
Property and equipment estimated useful lives | P7Y |
3. Going Concern (Details Narra
3. Going Concern (Details Narrative) - USD ($) | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Accumulated deficit | $ (2,390,233) | $ (2,044,055) | |
Cash used in operations | $ (170,433) | $ (159,214) |
4. Property and Equipment (Deta
4. Property and Equipment (Details) - USD ($) | Sep. 30, 2020 | Dec. 31, 2019 |
Property & equipment: | ||
Property and equipment, purchased | $ 258,000 | $ 448,000 |
Property and equipment, leased | 30,089 | 30,089 |
Total property and equipment | 288,089 | 478,089 |
Less: accumulated depreciation | (170,998) | (134,868) |
Property and equipment, net | $ 117,091 | $ 343,221 |
4. Property and Equipment (De_2
4. Property and Equipment (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | Feb. 01, 2020 | Dec. 31, 2019 | |
Depreciation expense | $ 14,155 | $ 14,404 | $ 45,630 | $ 43,213 | ||
Long-term lease | $ 30,089 | $ 30,089 | $ 30,089 | |||
Truck and Trailer [Member] | ||||||
Long-term lease | $ 180,500 |
5. Lease Receivable - Related_3
5. Lease Receivable - Related Party (Details) - USD ($) | Sep. 30, 2020 | Dec. 31, 2019 |
Less current portion | $ (44,782) | $ 0 |
Truck and Trailer [Member] | ||
2020 (remainder of year) | 15,009 | |
2021 | 60,036 | |
2022 | 60,036 | |
2023 | 60,036 | |
2024 | 5,003 | |
Total | 200,120 | |
Less deferred interest | (42,849) | |
Less current portion | (39,397) | |
Long-term lease receivable | 117,874 | |
Vehicle [Member] | ||
2020 (remainder of year) | 3,000 | |
2021 | 12,000 | |
2022 | 12,000 | |
2023 | 12,000 | |
2024 | 12,000 | |
2025 | 8,000 | |
Purchase option | 37,000 | |
Total | 96,000 | |
Less deferred interest | (27,425) | |
Less current portion | (5,385) | |
Long-term lease receivable | $ 63,190 |
5. Lease Receivable - Related_4
5. Lease Receivable - Related Party (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | 7 Months Ended | 9 Months Ended | |||
Feb. 01, 2020 | Sep. 30, 2020 | Sep. 30, 2019 | Aug. 01, 2020 | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | |
Initial net book value of leased asset | $ 30,089 | $ 30,089 | $ 30,089 | ||||
Interest income related party | 6,606 | $ 0 | 17,370 | $ 0 | |||
Truck and Trailer [Member] | |||||||
Lease term | 48 months | ||||||
Lease payment frequency | monthly | ||||||
Lease payment | $ 5,003 | ||||||
Right to purchase asset | 22,800 | ||||||
Present value of lease | $ 197,442 | ||||||
Lease discount interest rate | 10.00% | ||||||
Initial net book value of leased asset | $ 180,500 | ||||||
Interest income related party | 6,031 | 17,370 | |||||
Vehicle [Member] | |||||||
Lease term | 60 months | ||||||
Lease payment frequency | monthly | ||||||
Lease payment | $ 1,000 | ||||||
Right to purchase asset | 37,000 | ||||||
Present value of lease | $ 47,065 | ||||||
Lease discount interest rate | 10.00% | ||||||
Initial net book value of leased asset | $ 69,000 | ||||||
Interest income related party | $ 0 | $ 575 |
6. Line of Credit from Relate_2
6. Line of Credit from Related Party (Details Narrative) - USD ($) | 9 Months Ended | |
Sep. 30, 2020 | Dec. 31, 2019 | |
Credit line balance | $ 836,933 | $ 625,365 |
Accrued interest | 252,223 | 197,695 |
DEVCAP Partners, LLC [Member] | ||
Line of credit maximum amount | $ 450,000 | |
Maturity date | Jun. 1, 2020 | |
Interest rate | 10.00% | |
Credit line balance | $ 251,295 | 135,365 |
Accrued interest | $ 22,473 | 13,044 |
General Pacific Partners, LLC [Member] | ||
Line of credit maximum amount | $ 450,000 | |
Maturity date | Aug. 13, 2020 | |
Interest rate | 10.00% | |
Credit line balance | $ 0 | $ 0 |
Accrued interest | 4,732 | $ 4,732 |
Gemini Southern [Member] | ||
Line of credit maximum amount | $ 650,000 | |
Maturity date | Dec. 31, 2023 | |
Interest rate | 10.00% | 10.00% |
Credit line balance | $ 585,638 | $ 450,000 |
Accrued interest | 79,206 | $ 34,287 |
Accrued interest at time of debt conversion | $ 145,632 |
7. Long-Term Liabilities - Rela
7. Long-Term Liabilities - Related Party (Details - Debt maturities) | Sep. 30, 2020USD ($) |
Debt Disclosure [Abstract] | |
Future minimum principal payment 2020 (remainder of year) | $ 8,333 |
Future minimum principal payment 2021 | 35,932 |
Future minimum principal payment 2022 | 47,747 |
Future minimum principal payment total | $ 92,012 |
7. Long-term Liabilities- Rel_3
7. Long-term Liabilities- Related Party (Details - Capital lease maturities) - USD ($) | Sep. 30, 2020 | Dec. 31, 2019 |
Debt Disclosure [Abstract] | ||
2020 (remainder of year) | $ 1,028 | |
2021 | 5,078 | |
2022 | 5,078 | |
2023 | 5,078 | |
2024 | 5,078 | |
Thereafter | 7,155 | |
Total payments | 28,736 | |
Less deferred interest | (4,817) | |
Total liability | 23,919 | |
Less current portion | (3,596) | $ (3,422) |
Long-term lease liability | $ 20,323 | $ 23,042 |
7. Long-term Liabilities- Rel_4
7. Long-term Liabilities- Related Party (Details Narrative) - USD ($) | 9 Months Ended | |
Sep. 30, 2020 | Dec. 31, 2019 | |
Hauler Note [Member] | ||
Debt face amount | $ 165,000 | |
Debt stated interest rate | 12.00% | |
Note payable balance | $ 92,012 | $ 115,567 |
Accrued interest | 181 | $ 0 |
Monthly payment | $ 3,670 | |
Periodic payments | Monthly | |
Other Vehicle [Member] | ||
Debt stated interest rate | 6.649% | |
Capital lease amount | $ 23,919 | $ 26,464 |
8. Related Party Transactions (
8. Related Party Transactions (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 | |
Consulting fees to related party | $ 44,300 | $ 27,000 | $ 104,300 | $ 96,000 | |
Accounts payable - related parties | 314,234 | 314,234 | $ 327,234 | ||
DEVCAP Partners, LLC [Member] | |||||
Consulting fees to related party | 67,500 | $ 67,500 | |||
Accounts payable - related parties | 231,985 | 231,985 | 246,985 | ||
Cody Ware [Member] | |||||
Consulting fees to related party | 13,500 | ||||
Accounts payable - related parties | 3,000 | 3,000 | |||
Robert Wilson [Member] | |||||
Accounts payable - related parties | 17,500 | 17,500 | 17,500 | ||
Ray Gerrity [Member] | |||||
Accounts payable - related parties | $ 32,500 | $ 32,500 | $ 32,500 |
9. Stockholders' Deficit (Detai
9. Stockholders' Deficit (Details Narrative) - $ / shares | Sep. 30, 2020 | Dec. 31, 2019 |
Equity [Abstract] | ||
Common stock, shares authorized | 200,000,000 | 200,000,000 |
Preferred stock, shares authorized | 20,000,000 | 20,000,000 |
Common stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, par value | $ 0.001 | $ 0.001 |