Cover
Cover - shares | 9 Months Ended | |
Sep. 30, 2023 | Nov. 09, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Sep. 30, 2023 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2023 | |
Current Fiscal Year End Date | --12-31 | |
Entity File Number | 814-01094 | |
Entity Registrant Name | GUGGENHEIM CREDIT INCOME FUND 2016 T | |
Entity Central Index Key | 0001618694 | |
Entity Tax Identification Number | 47-2016837 | |
Entity Incorporation, State or Country Code | DE | |
Entity Address, Address Line One | 330 Madison Avenue | |
Entity Address, City or Town | New York | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 10017 | |
City Area Code | 212 | |
Local Phone Number | 739-0700 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 16,297,188 |
STATEMENTS OF ASSETS AND LIABIL
STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Assets | ||
Investment in Guggenheim Credit Income Fund (“GCIF”) (17,061,497 shares purchased at a cost of $31,779 and 17,061,497 shares purchased at a cost of $49,545, respectively) | $ 23,320 | $ 40,846 |
Cash | 61 | 430 |
Total assets | 23,381 | 41,276 |
Liabilities | ||
Accounts payable, accrued expenses and other liabilities | 35 | 51 |
Accrued professional services fees | 75 | 99 |
Total liabilities | 122 | 161 |
Total net assets | 23,259 | 41,115 |
Common Shares, $0.001 par value, 1,000,000,000 Common Shares authorized, 16,297,188 and 16,297,188 Common Shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively | 16 | 16 |
Paid-in-capital in excess of par value | 35,639 | 53,582 |
Accumulated loss, net of distributions | $ (12,396) | $ (12,483) |
Net asset value per Common Share (NAV) | $ 1.43 | $ 2.52 |
STATEMENTS OF ASSETS AND LIAB_2
STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED) (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Schedule of Investments [Abstract] | ||
Purchase cost | $ 31,779 | $ 49,545 |
Investment, purchase shares | 17,061,497 | 17,061,497 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 1,000,000,000 | 1,000,000,000 |
Common stock, shares issued | 16,297,188 | 16,297,188 |
Common stock, shares outstanding | 16,297,188 | 16,297,188 |
STATEMENTS OF OPERATIONS (UNAUD
STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Investment Income | ||||
Dividends from investment in GCIF | $ 693 | $ 490 | $ 3,013 | |
Total investment income | 693 | 490 | 3,013 | |
Operating Expenses (1) | ||||
Administrative services | 4 | 4 | 11 | 11 |
Transfer agent expense | 84 | 78 | 244 | 235 |
Other expenses | 27 | 8 | 16 | 28 |
Net expenses | 157 | 154 | 332 | 462 |
Net investment income (loss) | (157) | 539 | 158 | 2,551 |
Realized and unrealized gains (losses): | ||||
Net increase (decrease) in net assets resulting from operations | $ 468 | $ (134) | $ 398 | $ (55) |
Per Common Share information: | ||||
Net investment income (loss) per Common Share outstanding - basic and diluted | $ (0.01) | $ 0.03 | $ 0.01 | $ 0.16 |
Loss per Common Share outstanding - basic | 0.03 | (0.01) | 0.02 | |
Loss per Common Share outstanding - diluted | $ 0.03 | $ (0.01) | $ 0.02 | |
Weighted average Common Shares outstanding - basic | 16,297,188 | 16,297,188 | 16,297,188 | 16,297,188 |
Weighted average Common Shares outstanding - diluted | 16,297,188 | 16,297,188 | 16,297,188 | 16,297,188 |
STATEMENTS OF CHANGES IN NET AS
STATEMENTS OF CHANGES IN NET ASSETS EQUITY (UNAUDITED) - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | AOCI Attributable to Parent [Member] | Total |
Beginning balance, value at Dec. 31, 2021 | $ 16 | $ 114,301 | $ (7,431) | $ 106,886 |
Beginning balance, shares at Dec. 31, 2021 | 16,297,188 | |||
Net investment income | 1,306 | 1,306 | ||
Distributions from earnings | (1,535) | (1,535) | ||
Distributions representing a return of capital | (12,807) | (12,807) | ||
Net decrease for the period | (12,807) | (24) | (12,831) | |
Ending balance, value at Mar. 31, 2022 | $ 16 | 101,494 | (7,455) | 94,055 |
Ending balance, shares at Mar. 31, 2022 | 16,297,188 | |||
Net investment income | 706 | 706 | ||
Distributions from earnings | (1,206) | (1,206) | ||
Distributions representing a return of capital | (12,158) | (12,158) | ||
Net decrease for the period | (12,158) | (2,638) | (14,796) | |
Ending balance, value at Jun. 30, 2022 | $ 16 | 89,336 | (10,093) | 79,259 |
Ending balance, shares at Jun. 30, 2022 | 16,297,188 | |||
Net investment income | 539 | 539 | ||
Distributions from earnings | (538) | (538) | ||
Distributions representing a return of capital | (12,824) | (12,824) | ||
Net decrease for the period | (12,824) | (672) | (13,496) | |
Ending balance, value at Sep. 30, 2022 | $ 16 | 76,512 | (10,765) | 65,763 |
Ending balance, shares at Sep. 30, 2022 | 16,297,188 | |||
Beginning balance, value at Dec. 31, 2022 | $ 16 | 53,582 | (12,483) | 41,115 |
Beginning balance, shares at Dec. 31, 2022 | 16,297,188 | |||
Net investment income | 233 | 233 | ||
Distributions from earnings | (232) | (232) | ||
Distributions representing a return of capital | (11,338) | (11,338) | ||
Net decrease for the period | (11,338) | (17) | (11,355) | |
Ending balance, value at Mar. 31, 2023 | $ 16 | 42,244 | (12,500) | 29,760 |
Ending balance, shares at Mar. 31, 2023 | 16,297,188 | |||
Net investment income | 82 | 82 | ||
Distributions from earnings | (79) | (79) | ||
Distributions representing a return of capital | (6,605) | (6,605) | ||
Net decrease for the period | (6,605) | (364) | (6,969) | |
Ending balance, value at Jun. 30, 2023 | $ 16 | 35,639 | (12,864) | 22,791 |
Ending balance, shares at Jun. 30, 2023 | 16,297,188 | |||
Net investment income | (157) | (157) | ||
Distributions from earnings | ||||
Distributions representing a return of capital | ||||
Net decrease for the period | 468 | 468 | ||
Ending balance, value at Sep. 30, 2023 | $ 16 | $ 35,639 | $ (12,396) | $ 23,259 |
Ending balance, shares at Sep. 30, 2023 | 16,297,188 |
STATEMENTS OF CASH FLOWS (UNAUD
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Operating activities | ||||
Net increase (decrease) in net assets resulting from operations | $ 468 | $ (134) | $ 398 | $ (55) |
Adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by operating activities: | ||||
Net change in unrealized (appreciation) depreciation from investment in GCIF | (240) | 2,606 | ||
Increase (decrease) in operating liabilities: | ||||
Accounts payable, accrued expenses and other liabilities | (16) | (14) | ||
Payable to related parties | 1 | 20 | ||
Net cash provided by operating activities | 17,885 | 39,500 | ||
Financing activities | ||||
Distributions paid | (18,254) | (41,068) | ||
Net cash used in financing activities | (18,254) | (41,068) | ||
Net decrease in cash | (369) | (1,568) | ||
Cash, beginning of period | 430 | 2,207 | ||
Cash, end of period | $ 61 | $ 639 | $ 61 | $ 639 |
Principal Business and Organiza
Principal Business and Organization | 9 Months Ended |
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Principal Business and Organization | Note 1. Principal Business and Organization Guggenheim Credit Income Fund 2016 T (the “Company”) was formed as a Delaware statutory trust on September 5, 2014. The Company’s investment objectives are to provide its shareholders with current income, capital preservation and, to a lesser extent, long-term capital appreciation by investing substantially all of its equity capital in Guggenheim Credit Income Fund (the “Master Fund” or “GCIF”). The Company is a non-diversified, closed-end management investment company that elected to be treated as a business development company (a “BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). The Master Fund elected to be treated as a BDC under the 1940 Act and it has the same investment objectives as the Company. The Master Fund commenced investment operations on April 2, 2015. The Master Fund’s consolidated financial statements are an integral part of the Company’s financial statements and should be read in their entirety. The Master Fund is externally managed by Guggenheim Partners Investment Management, LLC (“Guggenheim” or the “Advisor”), which is responsible for sourcing potential investments, analyzing and conducting due diligence on prospective investment opportunities, structuring investments and ongoing monitoring of the Master Fund’s investment portfolio. Between July 24, 2015 and April 28, 2017, the Company offered and sold its common shares (“Shares” or “Common Shares”) pursuant to a registration statement on Form N-2 (the “Registration Statement”) covering its continuous public offering of up to $ 1.0 164.0 In accordance with the offering documents and the intention of the Company and Guggenheim Credit Income Fund 2019 (“GCIF 2019”) (together, the “Feeder Funds”) to provide substantial shareholder liquidity, the Boards of Trustees of the Master Fund and the Feeder Funds approved respective Plans of Liquidation for each company on March 30, 2021 (each, a “Liquidation Plan”). In accordance with the Liquidation Plans, the Board has declared multiple liquidating distributions. These distributions have been substantially composed of return of capital and have decreased the net asset value of the Master Fund and Feeder Funds. As such, the value on shareholder’s investment statements has decreased as liquidating distributions have been paid. For the Master Fund and the Feeder Funds, as of December 31, 2022, over 70% of the December 31, 2020 NAV has been paid to shareholders in the form of liquidating distributions In accordance with the Liquidation Plan, the Master Fund and the Feeder Funds will remain registered as a BDC and intend to maintain their qualifications, as regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). As of September 30, 2023, the Company owned 66.7% |
Significant Accounting Policies
Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2023 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | Significant Accounting Policies Basis of Presentation Management has determined that the Company meets the definition of an investment company and follows the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies (“ASC Topic 946”). The Company’s interim financial statements have been prepared pursuant to the requirements for reporting on Form 10-Q and the disclosure requirements stipulated in Articles 6 and 10 of Regulation S-X, and therefore do not necessarily include all information and notes necessary for a fair statement of financial position and results of operations in accordance with accounting principles generally accepted in the U.S. (“GAAP”). In the opinion of management, the unaudited financial information for the interim period presented in this Report reflects all normal and recurring adjustments necessary for a fair statement of financial position and results from operations. Operating results for interim periods are not necessarily indicative of operating results for an entire year. The Company’s unaudited financial statements should be read in conjunction with the Master Fund’s unaudited consolidated financial statements; the Master Fund’s quarterly report on Form 10-Q is incorporated by reference and filed as an exhibit to this Report. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities at the date of the financial statements, (ii) the reported amounts of income and expenses during the reported period and (iii) disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ materially from those estimates under different assumptions and conditions. Cash Cash consists of demand deposits held at a major U.S. financial institution and the amount recorded on the statements of assets and liabilities may exceed the Federal Deposit Insurance Corporation insured limit. Management believes the credit risk related to its demand deposits is minimal. Valuation of Investments The Company invests substantially all of its equity capital in the purchase of the Master Fund’s common shares and its primary investment position is common shares of the Master Fund. The Company determines the fair value of the Master Fund’s common shares as the Master Fund’s net asset value per common share (as determined by the Master Fund) multiplied by the number of Master Fund common shares owned by the Company. The Company has implemented Accounting Standards Update (“ASU”) 2015-07, which permits a reporting entity, as a practical expedient, to measure the fair value of certain investments using the net asset value per share of the investment. Transactions with the Master Fund Distributions received from the Master Fund are recorded on the record date. Distributions received from the Master Fund are generally recognized as dividend income or return of capital in the current period, a portion of which may be subject to a change in characterization in future periods, including the potential for reclassification between dividend income and return of capital. The Company’s transactions with the Master Fund are recorded on the effective date of the subscription in, or the redemption of, Master Fund shares. Realized gains and losses resulting from the Company’s share repurchase transactions with the Master Fund are calculated on the specific share identification basis. Offering Expenses Continuous offering expenses are capitalized monthly on the Company’s statements of assets and liabilities as deferred offering costs and thereafter expensed to the Company’s statements of operations over a 12-month period on a straight-line basis commencing at the later of (i) when the expense was incurred or (ii) when operations began. Distribution and Shareholder Servicing Fees The purpose of the distribution and shareholder servicing fee (“DSS Fee”) is to reimburse Guggenheim Funds Distributors, LLC, a Delaware limited liability company (the “Dealer Manager” or “GFD”), an affiliate of Guggenheim, for costs incurred by selected dealers and investment representatives for (i) distribution of the Company’s Common Shares (the “Distribution Services Component”) and (ii) providing ongoing shareholder services (the “Shareholder Services Component”). Beginning in the third quarter of 2017 (the first calendar quarter after the close of the Company’s Public Offering), the Company commenced recognition of the Shareholder Services Component as an expense on the Company’s statements of operations as the services are provided. The Company allocated 0.25% 0.65% 5 Distributions to the Company’s Shareholders Declared distributions to the Company’s shareholders are recorded as a liability as of the record date. Federal Income Taxes The Company has elected to be treated for federal income tax purposes, and intends to maintain its qualification, as a RIC under the Code. Generally, a RIC is not subject to federal income taxes on distributed income and gains if it distributes dividends in a timely manner out of assets legally available for distributions to its shareholders of an amount generally at least equal to 90% The Company is generally subject to nondeductible federal excise taxes if it does not distribute dividends to its shareholders in respect of each calendar year of an amount at least equal to the sum of (i) 98% 98.2% i.e. st 4% The Company follows ASC 740, Income Taxes (“ASC 740”). ASC 740 provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing our tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Penalties or interest, if applicable, that may be assessed relating to income taxes would be classified as other expenses in the statements of operations. Management has reviewed all open tax years and concluded that there is no effect to the Company’s financial positions or results of operations and no tax liability was required to be recorded resulting from unrecognized tax benefits relating to uncertain income tax position taken or expected to be taken on a tax return. During this period, the Company did not incur any material interest or penalties. Open tax years are those years that are open for examination by the relevant income taxing authority. As of September 30, 2023, open U.S. Federal and state income tax years include the tax years ended September 30, 2020 through September 30, 2023. The Company has no examinations in progress. Management’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. |
Investments
Investments | 9 Months Ended |
Sep. 30, 2023 | |
Investments, All Other Investments [Abstract] | |
Investments | Note 3. Investments Below is a summary of the Company’s investment in the Master Fund, a related party Schedule of investment End of Period Weighted Average Shares Owned % of Net Period Ended No. of Shares Quarter to Date Year to Date Cost Fair Value Assets September 30, 2023 17,061,497 17,061,497 17,061,497 $ 31,779 $ 23,320 100.3 % December 31, 2022 17,061,497 17,061,497 17,061,497 $ 49,545 $ 40,846 99.3 % Restricted Securities The Master Fund does not currently intend to list its common shares on any securities exchange, and it does not expect a secondary market to develop for its issued and outstanding common shares. As a result, the Company’s ability to sell its Master Fund common shares is limited. Because the Master Fund common shares are being acquired in one or more transactions not involving a public offering, they are “restricted securities” and may be required to be held indefinitely. Master Fund common shares may not be sold, transferred, assigned, pledged or otherwise disposed of unless (i) the Master Fund’s consent is granted, and (ii) the Master Fund common shares are registered under applicable securities laws or specifically exempted from registration (in which case the Master Fund’s shareholder may, at the Master Fund’s option, be required to provide the Master Fund with a legal opinion, in form and substance satisfactory to the Master Fund, that registration is not required). Accordingly, a shareholder in the Master Fund, including the Company, must be willing to bear the economic risk of investing in the Master Fund common shares. No sale, transfer, assignment, pledge or other disposition, whether voluntary or involuntary, of the Master Fund’s common shares may be made except by registration of the transfer on the Master Fund’s books. Each transferee will be required to execute an instrument agreeing to be bound by these restrictions and the other restrictions imposed on the Master Fund common shares and to execute such other instruments or certifications as are reasonably required by the Master Fund. From October 15, 2015 through August 11, 2020, the Company acquired its investment in the Master Fund at prices ranging from $ 7.06 8.59 Share Repurchase Program The Master Fund has implemented a share repurchase program, whereby it conducts tender offers each calendar quarter. In accordance with the Liquidation Plan, the Master Fund’s share repurchase program has been suspended effective March 30, 2021. |
Related Party Agreements and Tr
Related Party Agreements and Transactions | 9 Months Ended |
Sep. 30, 2023 | |
Related Party Transactions [Abstract] | |
Related Party Agreements and Transactions | Related Party Agreements and Transactions The Company has entered into agreements with Guggenheim whereby the Company agrees to (i) receive expense support payments, (ii) reimburse certain expenses of, and to pay for, administrative, expense support, organization and offerings costs incurred by Guggenheim on the Company’s behalf and (iii) pay DSS Fees payments to GFD, an affiliate of Guggenheim. The memberships of the Company’s Board of Trustees (the “Company’s Board” or the “Board of Trustees”) and the Master Fund’s Board are identical and consequently the Company and the Master Fund are related parties. All of the Company’s executive officers also serve as executive officers of the Master Fund. One of the Company’s executive officers, Brian Binder, Senior Vice President, serves as an executive officer of Guggenheim. Administrative Services Agreement The Company is party to an administrative services agreement with Guggenheim (the “Administrative Services Agreement”) whereby Guggenheim, serving as the administrator (the “Administrator”), has agreed to provide administrative services, including office facilities and equipment and clerical, bookkeeping and record-keeping services. More specifically, the Administrator performs and oversees the Company’s required administrative services, which include financial and corporate record-keeping, preparing and disseminating the Company’s reports to its shareholders and filing reports with the SEC. In addition, the Administrator assists in determining net asset value, overseeing the preparation and filing of tax returns, overseeing the payment of expenses and distributions and overseeing the performance of administrative and professional services rendered by others. For providing these services, facilities and personnel, the Company reimburses the Administrator for the allocable portion of overhead and other expenses incurred by the Administrator in performing its obligations under the Administrative Services Agreement. The Administrative Services Agreement may be terminated at any time, without the payment of any penalty: (i) by the Company upon 60 days’ written notice to Guggenheim upon the vote of the Company’s independent trustees or (ii) by Guggenheim upon not less than 120 days’ written notice to the Company. Unless earlier terminated, the Administrative Services Agreement will remain in effect for two years, and thereafter shall continue automatically for successive one-year periods if approved annually by a majority of the Board of Trustees and the Master Fund’s independent trustees. Dealer Manager Agreement The Company is party to a dealer manager agreement with GFD (the “Dealer Manager Agreement”). Under the terms of the Dealer Manager Agreement, GFD is to act on a best efforts basis as the exclusive dealer manager for (i) the administration of the Company’s DSS Fee payments to selected dealers and (ii) the public offering of common shares for future feeder funds affiliated with the Master Fund. The Company, not the Master Fund, is responsible for the compensation of GFD pursuant to the terms of the Dealer Manager Agreement. GFD does not receive any compensation to manage the Company’s DSS Fees program and it is not entitled to retain any of the DSS Fees payments. The Dealer Manager Agreement may be terminated by the Company or GFD upon 60 calendar days’ written notice to the other party. In the event that the Company or GFD terminates the Dealer Manager Agreement with respect to the Company, the Dealer Manager Agreement will continue with respect to any other feeder fund. Beginning in the fourth quarter of 2017 (the second calendar quarter after the close of the Company’s Public Offering), the Company commenced quarterly payments of the DSS Fee at an annual rate of 0.90% 0.002466% 0.90% 9.12 10% Organization and Offering Expense Reimbursement Agreement Under the terms of the organization and offering expense reimbursement agreement, the Company is not obligated to reimburse Guggenheim for any unreimbursed offering expenses after the close of the Company’s Public Offering on April 28, 2017. Expense Support and Conditional Reimbursement Agreement The Expense Support Agreement will automatically terminate if (i) the Master Fund terminates the Investment Advisory Agreement with Guggenheim or (ii) the Company’s Board of Trustees makes a determination to dissolve or liquidate the Company. The Board of Trustees’ approval of a Liquidation Plan on March 30, 2021 is deemed a liquidity event and therefore, the Expense Support Agreement is deemed terminated. Upon termination of the Expense Support Agreement, Guggenheim is required to fund any amounts accrued thereunder as of the date of termination. Similarly, the conditional obligation of the Company to reimburse Guggenheim pursuant to the terms of the Expense Support Agreement shall survive the termination of the Expense Support Agreement. Pursuant to the Expense Support Agreement, the Company has a conditional obligation to reimburse Guggenheim for any amounts funded by Guggenheim under this arrangement during any month occurring within three years of the date on which Guggenheim funded such amount, the sum of the Company’s estimated investment company taxable income and net capital gains exceeds the ordinary cash distributions paid by the Company to its shareholders; provided, however, that (i) the Company will only reimburse Guggenheim for expense payments made by Guggenheim to the extent that the payment of such reimbursement (together with any other reimbursement paid during such fiscal year) does not cause “other operating expenses” (as defined below) (on an annualized basis and net of any expense support reimbursement payments received by the Company during such fiscal year) to exceed the lesser of (A) 1.75% As of the Board of Trustees’ approval of the Liquidation Plan, the total amount of expense support received from Guggenheim that is still eligible for reimbursement is $ 1.5 Summary of Related Party Transactions The following table presents the related party fees, expenses and transactions for the three and nine months ended September 30, 2023 and September 30, 2022; related party transactions between the Company and the Master Fund in connection with Common Shares purchases, sales and distributions are disclosed elsewhere in the financial statements ($ in thousands): Schedule of related party transactions Three Months Ended September 30, Nine Months Ended September 30, Related Party (1) Source Agreement & 2023 2022 2023 2022 Related Party Expenses: Guggenheim Administrative Services Agreement - expense reimbursement $ 16 $ 31 $ 36 $ 92 (1) Not included in the table above is the Companys change in Due to Dealer Manager which represents the payable balances associated with the DSS Fee. For a breakdown of the Companys Due to Dealer Manager balance see Managements Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies. Indemnification The Administrative Services Agreement provides certain indemnification to Guggenheim, its directors, officers, persons associated with Guggenheim and its affiliates. In addition, the Company’s Declaration of Trust, as amended, provides certain indemnifications to its officers, trustees, agents and certain other persons. The Dealer Manager Agreement provides for certain indemnifications from the Company (with respect to the primary offering of its Common Shares) to GFD, any selected dealers and their respective officers, directors, employees, members, affiliates, agents, representatives and, if any, each person who controls such person or entity within the meaning of Section 15 of the Securities Act or Section 20 of the Exchange Act. Such indemnifications are subject to certain limitations as provided for in the Company’s Declaration of Trust and the North American Securities Administrators Association Guidelines and are considered customary by management. As of September 30, 2023, management believes that the risk of incurring any losses for such indemnification is remote. |
Common Shares
Common Shares | 9 Months Ended |
Sep. 30, 2023 | |
Equity [Abstract] | |
Common Shares | Note 5. Common Shares Issuance of Common Shares The Company’s Registration Statement pertaining to its Public Offering of 104,712,041 9.55 The following table summarizes (i) the total Common Shares issued and proceeds received in connection with the Company’s Public Offering and (ii) reinvestment of distributions for (a) the nine months ended September 30, 2023 and (b) the period commencing on July 24, 2015 (inception) through September 30, 2023: Schedule of common shares Nine Months Ended Inception through September 30, 2023 September 30, 2023 Shares Amount Shares Amount Gross proceeds from Public Offering — $ — 16,970,408 $ 164,194 Commission paid outside escrow — — — (1,924 ) Dealer Manager fees and commissions — — — (7,462 ) Net proceeds to the Company from Public Offering — — 16,970,408 154,808 Reinvestment of shareholders’ distributions — — 2,550,474 22,011 Net proceeds from all issuance of Common Shares — $ — 19,520,882 $ 176,819 Average net proceeds per Common Share $ — $9.06 Repurchase of Common Shares The following table is a summary of the quarterly tender offers, completed pursuant to the share repurchase program, during the two years ended September 30, 2023: Schedule of tender offers, completed pursuant to the share repurchase program Tender Offer Termination Date Total Number of Shares Offered to Repurchase Total Number of Shares Repurchased Total Consideration Price Paid per Share No. of Shares Repurchased / Total Shares Offered No. of Shares Repurchased / Weighted Average Shares (1) 2021: March 8, 2021 420,901 311,151 $ 2,555 $ 8.21 73.9 % 1.91 % Total 420,901 311,151 $ 2,555 73.9 % (1) Weighted average shares is based on the weighted average number of common shares outstanding in the prior four calendar quarters. In accordance with the Liquidation Plan, the Company’s share repurchase program and distribution reinvestment plan have been suspended effective March 30, 2021. |
Distribution per Share at Recor
Distribution per Share at Record Date - USD ($) $ / shares in Units, $ in Thousands | 9 Months Ended | |
Sep. 30, 2023 | Sep. 30, 2022 | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Distribution per Share at Payment Date | $ 1.12000 | $ 2.52000 |
Distribution Amount | $ 18,254 | $ 41,068 |
March 222023 [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Distribution per Share at Record Date | $ 0.71000 | |
Distribution per Share at Payment Date | $ 0.71000 | |
Distribution Amount | $ 11,570 | |
June 232023 [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Distribution per Share at Record Date | $ 0.41000 | |
Distribution per Share at Payment Date | $ 0.41000 | |
Distribution Amount | $ 6,684 | |
February 32022 [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Distribution per Share at Record Date | $ 0.88000 | |
Distribution per Share at Payment Date | $ 0.88000 | |
Distribution Amount | $ 14,342 | |
May 232022 [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Distribution per Share at Record Date | $ 0.82000 | |
Distribution per Share at Payment Date | $ 0.82000 | |
Distribution Amount | $ 13,364 | |
August 252022 [Member] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | ||
Distribution per Share at Record Date | $ 0.82000 | |
Distribution per Share at Payment Date | $ 0.82000 | |
Distribution Amount | $ 13,362 |
Financial Highlights
Financial Highlights | 9 Months Ended |
Sep. 30, 2023 | |
Investment Company [Abstract] | |
Financial Highlights | Note 7. Financial Highlights The following per Common Share data and financial ratios have been derived from information provided in the financial statements. The following is a schedule of financial highlights during the nine months ended September 30, 2023 and September 30, 2022: Schedule of financial highlights Nine Months Ended September 30, 2023 2022 PER COMMON SHARE OPERATING PERFORMANCE Net asset value, beginning of period $ 2.52 $ 6.56 Net investment income (1) 0.02 0.16 Net unrealized appreciation (depreciation) from investment in GCIF (2) 0.01 (0.16 ) Net increase resulting from operations 0.03 — Distributions to common shareholders Distributions from net investment income (3) (0.02 ) (0.20 ) Distributions representing return of capital (3) (1.10 ) (2.32 ) Net decrease resulting from distributions (1.12 ) (2.52 ) Net asset value, end of period $ 1.43 $ 4.04 INVESTMENT RETURNS Total investment return-net asset value (4) 1.61 % (0.64 )% RATIOS/SUPPLEMENTAL DATA Net assets, end of period $ 23,259 $ 65,763 Average net assets (5) $ 30,513 $ 86,786 Common Shares outstanding, end of period 16,297,188 16,297,188 Weighted average Common Shares outstanding 16,297,188 16,297,188 Ratios-to-average net assets: (5) (6) Total expenses 1.09 % 0.53 % Net expenses 1.09 % 0.53 % Net investment income 0.52 % 2.94 % (1) The per Common Share data was derived by using the weighted average Common Shares outstanding during the period presented. (2) The amounts shown at this caption are the balancing figures derived from the other figures in the schedule. The amounts shown at this caption for a Common Share outstanding throughout the period may not agree with the change in the aggregate gains and losses in portfolio securities for the period because of the timing of sales of the Company’s Common Shares in relation to fluctuating market values for the portfolio. (3) The per Common Share data for distributions is the actual amount of distributions paid or payable per Common Share outstanding during the entire period; distributions per Common Share are rounded to the nearest $0.01. For income tax purposes, distributions made to shareholders are reported as ordinary income, capital gains, non-taxable return of capital or a combination thereof. The tax character of distribution is determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under GAAP. The tax character of distribution shown above is an estimate since the exact amount cannot be determined at this point. As of September 30, 2023, the Company estimated distributions to be composed mostly of return of capital. The final determination of the tax character of distributions will not be made until we file our tax return. (4) Total investment return-net asset value is a measure of the change in total value for shareholders who held the Company’s Common Shares at the beginning and end of the period, including distributions declared during the period. Total investment return-net asset value is based on (i) net asset value per share on the first day of the period, (ii) the net asset value per share on the last day of the period, plus any shares issued in connection with the reinvestment of monthly distributions and (iii) distributions payable relating to the ownership of shares, if any, on the last day of the period. The total investment return-net asset value calculation assumes that distributions are reinvested in accordance with the Company’s distribution reinvestment plan. Because there is no public market for the Company’s shares, the terminal market value per share is assumed to be equal to net asset value per share on the last day of the period presented. Investment performance is presented without regard to sales load that may be incurred by shareholders in the purchase of the Company’s Common Shares. The Company’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. (5) The computation of average net assets during the period is based on averaging the amount on the first day of the first month of the period and the last day of each month during the period. (6) The ratios-to-average net assets do not include any proportionate allocation of income and expenses incurred at the Master Fund. The Master Fund’s total expenses-to-average net assets for the nine months ended September 30, 2023 and September 30, 2022, were 3.60% and 2.52%, respectively. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 8. Subsequent Events Management has evaluated subsequent events through the date of issuance of these financial statements and has determined that there are no subsequent events outside the ordinary scope of business that require adjustment to, or disclosure in, the financial statements, except for the one below. On September 27, 2023 the Board of Trustees approved the Company’s liquidating distribution of $ 0.30 October 5, 2023 October 6, 2023 |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation Management has determined that the Company meets the definition of an investment company and follows the accounting and reporting guidance in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies (“ASC Topic 946”). The Company’s interim financial statements have been prepared pursuant to the requirements for reporting on Form 10-Q and the disclosure requirements stipulated in Articles 6 and 10 of Regulation S-X, and therefore do not necessarily include all information and notes necessary for a fair statement of financial position and results of operations in accordance with accounting principles generally accepted in the U.S. (“GAAP”). In the opinion of management, the unaudited financial information for the interim period presented in this Report reflects all normal and recurring adjustments necessary for a fair statement of financial position and results from operations. Operating results for interim periods are not necessarily indicative of operating results for an entire year. The Company’s unaudited financial statements should be read in conjunction with the Master Fund’s unaudited consolidated financial statements; the Master Fund’s quarterly report on Form 10-Q is incorporated by reference and filed as an exhibit to this Report. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect (i) the reported amounts of assets and liabilities at the date of the financial statements, (ii) the reported amounts of income and expenses during the reported period and (iii) disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ materially from those estimates under different assumptions and conditions. |
Cash | Cash Cash consists of demand deposits held at a major U.S. financial institution and the amount recorded on the statements of assets and liabilities may exceed the Federal Deposit Insurance Corporation insured limit. Management believes the credit risk related to its demand deposits is minimal. |
Valuation of Investments | Valuation of Investments The Company invests substantially all of its equity capital in the purchase of the Master Fund’s common shares and its primary investment position is common shares of the Master Fund. The Company determines the fair value of the Master Fund’s common shares as the Master Fund’s net asset value per common share (as determined by the Master Fund) multiplied by the number of Master Fund common shares owned by the Company. The Company has implemented Accounting Standards Update (“ASU”) 2015-07, which permits a reporting entity, as a practical expedient, to measure the fair value of certain investments using the net asset value per share of the investment. |
Offering Expenses | Offering Expenses Continuous offering expenses are capitalized monthly on the Company’s statements of assets and liabilities as deferred offering costs and thereafter expensed to the Company’s statements of operations over a 12-month period on a straight-line basis commencing at the later of (i) when the expense was incurred or (ii) when operations began. |
Federal Income Taxes | Federal Income Taxes The Company has elected to be treated for federal income tax purposes, and intends to maintain its qualification, as a RIC under the Code. Generally, a RIC is not subject to federal income taxes on distributed income and gains if it distributes dividends in a timely manner out of assets legally available for distributions to its shareholders of an amount generally at least equal to 90% The Company is generally subject to nondeductible federal excise taxes if it does not distribute dividends to its shareholders in respect of each calendar year of an amount at least equal to the sum of (i) 98% 98.2% i.e. st 4% The Company follows ASC 740, Income Taxes (“ASC 740”). ASC 740 provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing our tax returns to determine whether the tax positions are “more-likely-than-not” of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. Penalties or interest, if applicable, that may be assessed relating to income taxes would be classified as other expenses in the statements of operations. Management has reviewed all open tax years and concluded that there is no effect to the Company’s financial positions or results of operations and no tax liability was required to be recorded resulting from unrecognized tax benefits relating to uncertain income tax position taken or expected to be taken on a tax return. During this period, the Company did not incur any material interest or penalties. Open tax years are those years that are open for examination by the relevant income taxing authority. As of September 30, 2023, open U.S. Federal and state income tax years include the tax years ended September 30, 2020 through September 30, 2023. The Company has no examinations in progress. Management’s determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an on-going analysis of tax laws, regulations and interpretations thereof. |
Investments (Tables)
Investments (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Investments, All Other Investments [Abstract] | |
Schedule of investment | Schedule of investment End of Period Weighted Average Shares Owned % of Net Period Ended No. of Shares Quarter to Date Year to Date Cost Fair Value Assets September 30, 2023 17,061,497 17,061,497 17,061,497 $ 31,779 $ 23,320 100.3 % December 31, 2022 17,061,497 17,061,497 17,061,497 $ 49,545 $ 40,846 99.3 % |
Related Party Agreements and _2
Related Party Agreements and Transactions (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Related Party Transactions [Abstract] | |
Schedule of related party transactions | Schedule of related party transactions Three Months Ended September 30, Nine Months Ended September 30, Related Party (1) Source Agreement & 2023 2022 2023 2022 Related Party Expenses: Guggenheim Administrative Services Agreement - expense reimbursement $ 16 $ 31 $ 36 $ 92 (1) Not included in the table above is the Companys change in Due to Dealer Manager which represents the payable balances associated with the DSS Fee. For a breakdown of the Companys Due to Dealer Manager balance see Managements Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies. |
Common Shares (Tables)
Common Shares (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Equity [Abstract] | |
Schedule of common shares | Schedule of common shares Nine Months Ended Inception through September 30, 2023 September 30, 2023 Shares Amount Shares Amount Gross proceeds from Public Offering — $ — 16,970,408 $ 164,194 Commission paid outside escrow — — — (1,924 ) Dealer Manager fees and commissions — — — (7,462 ) Net proceeds to the Company from Public Offering — — 16,970,408 154,808 Reinvestment of shareholders’ distributions — — 2,550,474 22,011 Net proceeds from all issuance of Common Shares — $ — 19,520,882 $ 176,819 Average net proceeds per Common Share $ — $9.06 |
Schedule of tender offers, completed pursuant to the share repurchase program | Schedule of tender offers, completed pursuant to the share repurchase program Tender Offer Termination Date Total Number of Shares Offered to Repurchase Total Number of Shares Repurchased Total Consideration Price Paid per Share No. of Shares Repurchased / Total Shares Offered No. of Shares Repurchased / Weighted Average Shares (1) 2021: March 8, 2021 420,901 311,151 $ 2,555 $ 8.21 73.9 % 1.91 % Total 420,901 311,151 $ 2,555 73.9 % (1) Weighted average shares is based on the weighted average number of common shares outstanding in the prior four calendar quarters. |
Financial Highlights (Tables)
Financial Highlights (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Investment Company [Abstract] | |
Schedule of financial highlights | Schedule of financial highlights Nine Months Ended September 30, 2023 2022 PER COMMON SHARE OPERATING PERFORMANCE Net asset value, beginning of period $ 2.52 $ 6.56 Net investment income (1) 0.02 0.16 Net unrealized appreciation (depreciation) from investment in GCIF (2) 0.01 (0.16 ) Net increase resulting from operations 0.03 — Distributions to common shareholders Distributions from net investment income (3) (0.02 ) (0.20 ) Distributions representing return of capital (3) (1.10 ) (2.32 ) Net decrease resulting from distributions (1.12 ) (2.52 ) Net asset value, end of period $ 1.43 $ 4.04 INVESTMENT RETURNS Total investment return-net asset value (4) 1.61 % (0.64 )% RATIOS/SUPPLEMENTAL DATA Net assets, end of period $ 23,259 $ 65,763 Average net assets (5) $ 30,513 $ 86,786 Common Shares outstanding, end of period 16,297,188 16,297,188 Weighted average Common Shares outstanding 16,297,188 16,297,188 Ratios-to-average net assets: (5) (6) Total expenses 1.09 % 0.53 % Net expenses 1.09 % 0.53 % Net investment income 0.52 % 2.94 % (1) The per Common Share data was derived by using the weighted average Common Shares outstanding during the period presented. (2) The amounts shown at this caption are the balancing figures derived from the other figures in the schedule. The amounts shown at this caption for a Common Share outstanding throughout the period may not agree with the change in the aggregate gains and losses in portfolio securities for the period because of the timing of sales of the Company’s Common Shares in relation to fluctuating market values for the portfolio. (3) The per Common Share data for distributions is the actual amount of distributions paid or payable per Common Share outstanding during the entire period; distributions per Common Share are rounded to the nearest $0.01. For income tax purposes, distributions made to shareholders are reported as ordinary income, capital gains, non-taxable return of capital or a combination thereof. The tax character of distribution is determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under GAAP. The tax character of distribution shown above is an estimate since the exact amount cannot be determined at this point. As of September 30, 2023, the Company estimated distributions to be composed mostly of return of capital. The final determination of the tax character of distributions will not be made until we file our tax return. (4) Total investment return-net asset value is a measure of the change in total value for shareholders who held the Company’s Common Shares at the beginning and end of the period, including distributions declared during the period. Total investment return-net asset value is based on (i) net asset value per share on the first day of the period, (ii) the net asset value per share on the last day of the period, plus any shares issued in connection with the reinvestment of monthly distributions and (iii) distributions payable relating to the ownership of shares, if any, on the last day of the period. The total investment return-net asset value calculation assumes that distributions are reinvested in accordance with the Company’s distribution reinvestment plan. Because there is no public market for the Company’s shares, the terminal market value per share is assumed to be equal to net asset value per share on the last day of the period presented. Investment performance is presented without regard to sales load that may be incurred by shareholders in the purchase of the Company’s Common Shares. The Company’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. (5) The computation of average net assets during the period is based on averaging the amount on the first day of the first month of the period and the last day of each month during the period. (6) The ratios-to-average net assets do not include any proportionate allocation of income and expenses incurred at the Master Fund. The Master Fund’s total expenses-to-average net assets for the nine months ended September 30, 2023 and September 30, 2022, were 3.60% and 2.52%, respectively. |
Principal Business and Organi_2
Principal Business and Organization (Details Narrative) $ in Billions | 21 Months Ended |
Apr. 28, 2017 USD ($) | |
Subsidiary, Sale of Stock [Line Items] | |
Covering a continuous public offering | $ 1 |
Significant Accounting Polici_3
Significant Accounting Policies (Details Narrative) | 9 Months Ended |
Sep. 30, 2023 | |
Subsidiary, Sale of Stock [Line Items] | |
Net ordinary income percentage | 98% |
Nondeductible federal excise tax percentage | 4% |
Investments (Details)
Investments (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Investments, All Other Investments [Abstract] | ||
Number of shares | 17,061,497 | 17,061,497 |
Cost | $ 31,779 | $ 49,545 |
Fair Value | $ 23,320 | $ 40,846 |
% of Net Assets | 100.30% | 99.30% |
Related Party Agreements and _3
Related Party Agreements and Transactions (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | ||
Guggenheim [Member] | |||||
Related Party Transaction [Line Items] | |||||
Administrative Services Agreement - expense reimbursement | [1] | $ 16 | $ 31 | $ 36 | $ 92 |
[1]Not included in the table above is the Companys change in Due to Dealer Manager which represents the payable balances associated with the DSS Fee. For a breakdown of the Companys Due to Dealer Manager balance see Managements Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies. |
Common Shares (Details)
Common Shares (Details) - USD ($) $ / shares in Units, $ in Thousands | 9 Months Ended | 98 Months Ended |
Sep. 30, 2023 | Sep. 30, 2023 | |
Equity [Abstract] | ||
Gross proceeds from Public Offerings | $ 164,194 | |
Dealer Manager fees and commissions | $ (7,462) | |
Reinvestment of shareholders' distributions, shares | 2,550,474 | |
Reinvestment of shareholders' distributions | $ 22,011 | |
Net proceeds from all issuance of Common Shares, Shares | 19,520,882 | |
Net proceeds from all issuance of Common Shares | $ 176,819 | |
Average net proceeds per Common Share | $ 9.06 |
Common Shares (Details 1)
Common Shares (Details 1) $ in Thousands | 9 Months Ended |
Sep. 30, 2023 USD ($) | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Total Consideration | $ 2,555 |
March 82021 [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Tender Offer Termination Date | March 8, 2021 |
Total Consideration | $ 2,555 |
Distributions (Details)
Distributions (Details) | 9 Months Ended |
Sep. 30, 2023 $ / shares | |
March 222023 [Member] | |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] | |
Distribution Made to Limited Liability Company (LLC) Member, Distributions Declared, Per Unit | $ 0.71000 |
Common Shares (Details Narrativ
Common Shares (Details Narrative) - IPO [Member] | 1 Months Ended |
Jul. 24, 2015 $ / shares shares | |
Subsidiary, Sale of Stock [Line Items] | |
Common Shares | shares | 104,712,041 |
Initial public offering price | $ / shares | $ 9.55 |
Financial Highlights (Details)
Financial Highlights (Details) - USD ($) $ / shares in Units, $ in Thousands | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | ||
Investment Company [Abstract] | ||||
Net asset value, beginning of period | $ 2.52 | $ 6.56 | ||
Net investment income | [1] | 0.02 | 0.16 | |
Net unrealized appreciation (depreciation) from investment in GCIF (2) | [2] | 0.01 | (0.16) | |
Net decrease resulting from operations | 0.03 | |||
Distributions representing return of capital | [3] | (1.10) | (2.32) | |
Net asset value, end of period | $ 1.43 | $ 4.04 | ||
Total investment return-net asset value | [4] | 1.61% | (0.64%) | |
Net assets, end of period | $ 23,259 | $ 65,763 | $ 41,115 | |
Average net assets | [5] | $ 30,513 | $ 86,786 | |
Common Shares outstanding, end of period | 16,297,188 | 16,297,188 | 16,297,188 | |
Total expenses | [5],[6] | 1.09% | 0.53% | |
Net expenses | [5],[6] | 1.09% | 0.53% | |
Net investment income | [5],[6] | 0.52% | 2.94% | |
[1]The per Common Share data was derived by using the weighted average Common Shares outstanding during the period presented.[2]The amounts shown at this caption are the balancing figures derived from the other figures in the schedule. The amounts shown at this caption for a Common Share outstanding throughout the period may not agree with the change in the aggregate gains and losses in portfolio securities for the period because of the timing of sales of the Company’s Common Shares in relation to fluctuating market values for the portfolio.[3]The per Common Share data for distributions is the actual amount of distributions paid or payable per Common Share outstanding during the entire period; distributions per Common Share are rounded to the nearest $0.01. For income tax purposes, distributions made to shareholders are reported as ordinary income, capital gains, non-taxable return of capital or a combination thereof. The tax character of distribution is determined based on taxable income calculated in accordance with income tax regulations which may differ from amounts determined under GAAP. The tax character of distribution shown above is an estimate since the exact amount cannot be determined at this point. As of September 30, 2023, the Company estimated distributions to be composed mostly of return of capital. The final determination of the tax character of distributions will not be made until we file our tax return.[4]Total investment return-net asset value is a measure of the change in total value for shareholders who held the Company’s Common Shares at the beginning and end of the period, including distributions declared during the period. Total investment return-net asset value is based on (i) net asset value per share on the first day of the period, (ii) the net asset value per share on the last day of the period, plus any shares issued in connection with the reinvestment of monthly distributions and (iii) distributions payable relating to the ownership of shares, if any, on the last day of the period. The total investment return-net asset value calculation assumes that distributions are reinvested in accordance with the Company’s distribution reinvestment plan. Because there is no public market for the Company’s shares, the terminal market value per share is assumed to be equal to net asset value per share on the last day of the period presented. Investment performance is presented without regard to sales load that may be incurred by shareholders in the purchase of the Company’s Common Shares. The Company’s performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results.[5]The computation of average net assets during the period is based on averaging the amount on the first day of the first month of the period and the last day of each month during the period.[6]The ratios-to-average net assets do not include any proportionate allocation of income and expenses incurred at the Master Fund. The Master Fund’s total expenses-to-average net assets for the nine months ended September 30, 2023 and September 30, 2022, were 3.60% and 2.52%, respectively. |
Subsequent Events (Details Narr
Subsequent Events (Details Narrative) - $ / shares | Sep. 30, 2023 | Sep. 27, 2023 | Dec. 31, 2022 |
Subsequent Events [Abstract] | |||
Common stock per share | $ 0.001 | $ 0.30 | $ 0.001 |