Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Dec. 31, 2017 | Apr. 16, 2018 | |
Document And Entity Information | ||
Entity Registrant Name | ADDENTAX GROUP CORP. | |
Entity Central Index Key | 1,650,101 | |
Document Type | 10-Q/A | |
Document Period End Date | Dec. 31, 2017 | |
Amendment Flag | true | |
Amendment Description | </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Addentax Group, Corp. (“Addentax”, the “Company”, “we” or “us”) is filing this Amendment No. 1 to our quarterly report on Form 10-Q (“Form 10-Q/A”) for the period ended December 31, 2017, which was originally filed with the Securities and Exchange Commission (SEC) on April 16, 2018 (the “Original Filing”), to restate the Company’s unaudited consolidated financial statements as of March 31, 2017 and unaudited condensed consolidated financial statements as of December 31, 2017, as well as the related notes included in the Original Filing (“Restatement”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">This Form 10-Q/A contains only Item 1 (Financial Statements), Item 2 (Management’s Discussion and Analysis of Financial Condition and Results of Operations), Item 4 (Controls and Procedures) of Part I and Item 6 (Exhibits) of Part II, and items including information not affected by the Restatement have not been repeated in this Form 10-Q/A.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Restatement corrects accounting errors related to:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; text-align: justify"><font style="font-size: 10pt">1)</font></td> <td style="text-align: justify"><font style="font-size: 10pt">The related party balances incorrectly recorded as other receivables and payables as of December 31, 2017.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"><font style="font-size: 10pt">2)</font></td> <td style="text-align: justify"><font style="font-size: 10pt">The recognition of incorrect amounts of revenue and cost of revenue in the consolidated statements of operations due to inaccurate cut-off.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"><font style="font-size: 10pt">3)</font></td> <td style="text-align: justify"><font style="font-size: 10pt">The recording of incorrect balance sheets for comparative period as of March 31, 2017.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Note 2, Restatement of Previously Issued Consolidated Financial Statements, in the Company’s condensed consolidated financial statements included in Item 1 below provides further information regarding the Restatement. “Item 4 – Controls and Procedures” to this Form 10-Q/A discloses the material weaknesses in the Company’s internal controls associated with the Restatement, as well as management’s conclusion that the Company’s internal controls over financial reporting were not effective as of December 31, 2017. Management is currently evaluating the changes needed in the Company’s internal controls over financial reporting to remediate these material weaknesses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">This Form 10-Q/A does not reflect events occurring after the filing of the Original Filing and does not substantively modify or update the disclosures therein other than as required to reflect the adjustments described above. See Note 2 to the accompanying condensed consolidated financial statements, set forth in Item 1 of this Form 10-Q/A, for additional information. Accordingly, this Form 10-Q/A should be read in conjunction with the Company’s filings made with the SEC subsequent to the filing of the Original Filing.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We are also filing currently dated certifications from our Chief Executive Officer and Chief Financial Officer as Exhibits 31.1 and 31.2 to this Form 10-Q/A.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Unless the context otherwise requires, references to “we,” “us,” “our,” “ATXG”, or the “Company,” are to Addentax Group Corp. and its subsidiaries.</p>" id="sjs-B9"><p style="margin: 0pt"></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Addentax Group, Corp. (“Addentax”, the “Company”, “we” or “us”) is filing this Amendment No. 1 to our quarterly report on Form 10-Q (“Form 10-Q/A”) for the period ended December 31, 2017, which was originally filed with the Securities and Exchange Commission (SEC) on April 16, 2018 (the “Original Filing”), to restate the Company’s unaudited consolidated financial statements as of March 31, 2017 and unaudited condensed consolidated financial statements as of December 31, 2017, as well as the related notes included in the Original Filing (“Restatement”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">This Form 10-Q/A contains only Item 1 (Financial Statements), Item 2 (Management’s Discussion and Analysis of Financial Condition and Results of Operations), Item 4 (Controls and Procedures) of Part I and Item 6 (Exhibits) of Part II, and items including information not affected by the Restatement have not been repeated in this Form 10-Q/A.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Restatement corrects accounting errors related to:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <table cellspacing="0" cellpadding="0" style="font: 12pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 24px; text-align: justify"><font style="font-size: 10pt">1)</font></td> <td style="text-align: justify"><font style="font-size: 10pt">The related party balances incorrectly recorded as other receivables and payables as of December 31, 2017.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"><font style="font-size: 10pt">2)</font></td> <td style="text-align: justify"><font style="font-size: 10pt">The recognition of incorrect amounts of revenue and cost of revenue in the consolidated statements of operations due to inaccurate cut-off.</font></td></tr> <tr style="vertical-align: top"> <td style="text-align: justify"><font style="font-size: 10pt">3)</font></td> <td style="text-align: justify"><font style="font-size: 10pt">The recording of incorrect balance sheets for comparative period as of March 31, 2017.</font></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Note 2, Restatement of Previously Issued Consolidated Financial Statements, in the Company’s condensed consolidated financial statements included in Item 1 below provides further information regarding the Restatement. “Item 4 – Controls and Procedures” to this Form 10-Q/A discloses the material weaknesses in the Company’s internal controls associated with the Restatement, as well as management’s conclusion that the Company’s internal controls over financial reporting were not effective as of December 31, 2017. Management is currently evaluating the changes needed in the Company’s internal controls over financial reporting to remediate these material weaknesses.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">This Form 10-Q/A does not reflect events occurring after the filing of the Original Filing and does not substantively modify or update the disclosures therein other than as required to reflect the adjustments described above. See Note 2 to the accompanying condensed consolidated financial statements, set forth in Item 1 of this Form 10-Q/A, for additional information. Accordingly, this Form 10-Q/A should be read in conjunction with the Company’s filings made with the SEC subsequent to the filing of the Original Filing.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">We are also filing currently dated certifications from our Chief Executive Officer and Chief Financial Officer as Exhibits 31.1 and 31.2 to this Form 10-Q/A.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Unless the context otherwise requires, references to “we,” “us,” “our,” “ATXG”, or the “Company,” are to Addentax Group Corp. and its subsidiaries.</p> | |
Current Fiscal Year End Date | --03-31 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business Flag | false | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | false | |
Entity Common Stock, Shares Outstanding | 506,920,000 | |
Trading Symbol | ATXG | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2,018 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Dec. 31, 2017 | Mar. 31, 2017 |
CURRENT ASSETS | ||
Cash and cash equivalents | $ 146,365 | $ 176,905 |
Accounts receivables, net | 4,626,213 | 4,776,878 |
Inventories, net | 465,589 | 445,442 |
Other receivables | 1,927,410 | 1,105,320 |
Advances to suppliers | 939,604 | 322,556 |
Amounts due from related parties | 289,210 | 127,552 |
Total current assets | 8,394,391 | 6,954,653 |
NON-CURRENT ASSETS | ||
Plant and equipment, net | 655,457 | 663,203 |
Goodwill | 929,662 | 929,662 |
Total non-current assets | 1,585,119 | 1,592,865 |
TOTAL ASSETS | 9,979,510 | 8,547,518 |
CURRENT LIABILITIES | ||
Accounts payable | 3,468,618 | 1,610,643 |
Amount due to related parties | 5,076,803 | 2,907,283 |
Advances from customers | 820,981 | 1,047,817 |
Accrued expenses and other payables | 991,571 | 199,283 |
Payable for acquisition of business | 3,025,751 | |
Income tax payable | 6,108 | 723 |
Total current liabilities | 10,364,081 | 8,791,500 |
TOTAL LIABILITIES | 10,364,081 | 8,791,500 |
COMMITMENTS AND CONTINGENCIES | ||
EQUITY | ||
Common stock ($0.001 par value, 506,920,000 shares issued and outstanding for the period ended December 31, 2017 and $0.001 par value, 500,000,000 shares issued and outstanding for the year ended March 31, 2017) | 506,920 | 500,000 |
Additional paid-in capital | (420,523) | (413,604) |
Retained earnings | (412,984) | (371,802) |
Statutory reserve | 21,539 | 21,539 |
Accumulated other comprehensive income | (79,523) | 19,884 |
Total equity | (384,571) | (243,983) |
TOTAL LIABILITIES AND EQUITY | $ 9,979,510 | $ 8,547,517 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2017 | Mar. 31, 2017 |
Statement of Financial Position [Abstract] | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares issued | 506,920,000 | 500,000,000 |
Common stock, shares outstanding | 506,920,000 | 500,000,000 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | |
Income Statement [Abstract] | ||||
REVENUES | $ 3,063,211 | $ 2,413,505 | $ 10,677,416 | $ 2,413,505 |
COST OF REVENUES | (2,702,415) | (2,053,447) | (9,472,377) | (2,053,447) |
GROSS (LOSS) PROFIT | 360,796 | 360,058 | 1,205,039 | 360,058 |
OPERATING EXPENSES | ||||
Selling and marketing | (4,106) | (736) | (21,643) | (736) |
General and administrative | (419,057) | (292,537) | (1,216,486) | (292,537) |
Total operating expenses | (423,163) | (293,273) | (1,238,129) | (293,273) |
(LOSS) INCOME FROM OPERATIONS | (62,367) | 66,785 | (33,090) | 66,785 |
OTHER INCOME, NET | 7,204 | 2,677 | 5,621 | 2,677 |
(LOSS) INCOME BEFORE INCOME TAX EXPENSE | (55,163) | 69,462 | (27,469) | 69,462 |
INCOME TAX EXPENSE | (5,976) | (13,191) | (13,713) | (13,191) |
NET (LOSS) INCOME | (61,139) | 56,271 | (41,182) | 56,271 |
Foreign currency translation (loss) gain | (29,568) | 6,907 | (99,407) | 6,907 |
TOTAL COMPREHENSIVE (LOSS) INCOME | $ (90,707) | $ 63,178 | $ (140,589) | $ 63,178 |
EARNINGS PER SHARE | ||||
Basic and diluted | $ 0 | $ 0 | $ 0 | $ 0 |
Weighted average number of shares outstanding - Basic and diluted | 506,920,000 | 500,000,000 | 506,920,000 | 500,000,000 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net (loss) income | $ (41,182) | $ 56,271 |
Adjustments to reconcile net income to net cash used in operating activities: | ||
Depreciation | 84,535 | 7,484 |
Loss from disposal of plant and equipment | 4,502 | |
Allowance for obsolete inventories | 155,722 | |
(Increase) decrease in: | ||
Accounts receivable | 150,665 | (915,615) |
Inventories | (20,147) | 192,636 |
Advances to suppliers | (617,048) | 260,362 |
Amounts due from related parties | (39,354) | |
Other receivables | (822,090) | (681,413) |
Increase (decrease) in: | ||
Accounts payables | 1,857,974 | 712,153 |
Amounts due to related parties | (28,878) | |
Accrued expenses and other payables | 385,254 | 64,516 |
Advances from customers | (226,836) | (113,579) |
Taxes payable | 5,385 | 34,672 |
Net cash provided by (used in) operating activities | 756,510 | (290,521) |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchase of plant and equipment | (76,788) | |
Proceeds from sale of plant and equipment | 5,871 | |
Payment for acquisition of subsidiaries | (3,025,751) | |
Acquisition of businesses net of cash acquired | 221,840 | |
Net cash provided by investing activities | (3,102,539) | 227,711 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from related party borrowings | 4,778,063 | |
Repayment of related party borrowings | (2,770,201) | |
Proceeds from third party borrowings | 829,081 | 547,051 |
Repayment of third party borrowings | (525,978) | (254,401) |
Net cash provided by financing activities | 2,310,965 | 292,650 |
NET INCREASE IN CASH AND CASH EQUIVALENTS | (35,064) | 229,840 |
Effect of exchange rate changes on cash and cash equivalents | 4,524 | (1,891) |
Cash and cash equivalents, beginning of year | 176,905 | |
CASH AND CASH EQUIVALENTS, END OF YEAR | $ 146,365 | $ 227,949 |
Organization and Business Acqui
Organization and Business Acquisitions | 9 Months Ended |
Dec. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization and Business Acquisitions | 1. ORGANIZATION AND BUSINESS ACQUISITIONS Addentax Group Corp. (“ATXG”) was incorporated in Nevada on October 28, 2014, and before the transaction described below, ATXG is engaged in the field of producing images on multiple surfaces using heat transfer technology. On December 28, 2016, ATXG acquired 250,000,000 shares of the issued and outstanding stock of Yingxi Industrial Chain Group Co., Ltd. (“Yingxi”). The 250,000,000 shares of Yingxi were acquired from the members of Yingxi in a share exchange transaction in return for the issuance of 500,000,000 shares of common stock of ATXG. The 250,000,000 shares of Yingxi constitute 100% of its issued and outstanding stock, and as a result of the transaction, Yingxi became a wholly-owned subsidiary of ATXG. And following the consummation of the acquisition and giving effect to the securities exchanged in the offering, the members of Yingxi will beneficially own approximately ninty-nine (99%) of the issued and outstanding common stock of ATXG. Yingxi was incorporated in the Republic of Seychelles on August 4, 2016. ATXG, together with Yingxi and its subsidiaries (the “Company”) operates primarily in the People’s Republic of China (“PRC” or “China”) and is engaged in the business of garments manufacturing and providing logistic services. On December 15, 2016, Yingxi entered into an equity transfer agreement with the shareholder of Yingxi Industrial Chain Investment Co., Ltd (“Yingxi HK”) under which Yingxi agreed to pay total consideration of RMB21,008,886 (approximately $3,048,936) in cash in exchange for a 100% ownership interest in Yingxi HK. Yingxi HK was incorporated in Hong Kong in 2016. Yingxi HK is a holding company with no assets other than a 100% equity interest of the following subsidiaries: Qianhai Yingxi Textile & Garments Co., Ltd (“QYTG”), a wholly-owned subsidiary of Yingxi HK, was incorporated in PRC in 2016. Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd (“YX”), a wholly-owned subsidiary of QYTG, was incorporated in PRC in 2016. Xin Kuai Jie Transport Co., Ltd (“XKJ”), a wholly-owned subsidiary of YX, was incorporated in PRC in 2001. XKJ is engaged in the provision of logistic services. Shenzhen Hua Peng Fa Logistics Co., Ltd (“HPF”), a wholly-owned subsidiary of YX, was incorporated in the PRC in 2006. HPF is engaged in the provision of logistic services. Dongguan Heng Sheng Wei Garments Co., Ltd (“HSW”), a wholly-owned subsidiary of YX, was incorporated in the PRC in 2009. HSW is a garment manufacturer. Shantou Chenghai Dai Tou Garments Co., Ltd (“DT”), a wholly-owned subsidiary of YX, was incorporated in the PRC in 2009. DT is a garment manufacturer. |
Restatement of Previously Issue
Restatement of Previously Issued Consolidated Financial Statements | 9 Months Ended |
Dec. 31, 2017 | |
Restatement Of Previously Issued Consolidated Financial Statements | |
Restatement of Previously Issued Consolidated Financial Statements | 2. RESTATEMENT OF PREVIOUSLY ISSUED CONSOLIDATED FINANCIAL STATEMENTS Subsequent to the issuance of the Company’s Form 10-Q for the period ended December 31, 2017, the Company determined that material adjustments were needed to correct certain accounting errors. Accordingly, the accompanying consolidated financial statements of the Company as of December 31, 2017 and March 31, 2017, and the related notes hereto, have been restated to correct these accounting errors (the “Restatement”). A summary of these accounting errors, and their effect on the Company’s consolidated financial statements is as follows: 1) The Company had historically presented certain related party balances as other receivables and payables in the Company’s consolidated balance sheet. However, subsequent to the issuance of the Company’s Form 10-Q for the period ended December 31, 2017, the Company determined that the correct presentation of these related party balances should be separately disclosed. Accordingly, the accompanying consolidated balance sheet as of December 31, 2017 and Note 7 have been restated to reclassify $225,029 and $3,700,572 to amount due from related parties and amount due to related parties, respectively. 2) The Company had historically recognized incorrect amounts of revenue and cost of revenue in its consolidated statement of operations due to inaccurate cut off. Subsequent to the issuance of the Form 10-K for the year ended March 31, 2017, the Company determined that revenue and cost of revenue on such cut off error were overstated. Accordingly, the accompanying consolidated financial statements for the three and nine months ended December 31, 2017 have been restated to reflect the correction of the proper recognition. The adjustments resulted in a decrease in revenue of $nil and $662,471; a decrease in cost of revenue of $3,166 and $728,641; and an increase in gross profit of $4,378 and $66,170 for the three and nine months ended December 31, 2017, respectively. 3) The Company had presented incorrect unaudited balance sheets for comparative period as of March 31, 2017, the errors principally relate to the recognition of incorrect amounts of revenues and expenses. The incorrect amount was subsequently adjusted and the audited financial statements as of March 31, 2017 were incorporated into the Company’s Form 10-K was filed on July 16, 2017. Accordingly, the accompanying consolidated financial statements as of March 31, 2017 have been restated for these adjustments. The effect of these adjustments on the Company’s consolidated balance sheets as of December 31, 2017 and March 31, 2017, and cash flows for the nine months ended December 31, 2017 is summarized below: Balance sheets: As of December 31, 2017 As of March 31, 2017 As filed Restatement adjustments As restated As filed Restatement adjustments As restated Accounts receivable $ 4,626,213 $ - $ 4,626,213 $ 5,763,771 $ (986,893 ) $ 4,776,878 Other receivables 2,152,439 (225,029 ) 1,927,410 1,105,324 (4 ) 1,105,320 Amount due from related parties 64,181 225,029 289,210 127,548 4 127,552 Total current assets 8,394,391 - 8,394,391 7,941,546 (986,893 ) 6,954,653 Total assets 9,979,510 - 9,979,510 9,534,411 (986,893 ) 8,547,518 Accounts payable 3,307,746 160,872 3,468,618 2,354,543 (743,900 ) 1,610,643 Amount due to related parties 1,376,231 3,700,572 5,076,803 2,878,250 29,033 2,907,283 Advances from customers 820,981 - 820,981 289,690 758,127 1,047,817 Accrued expenses and other payables 3,985,978 (2,988,407 ) 991,571 334,292 (135,009 ) 199,283 Payables for acquisition of business - - - 3,049,765 (24,014 ) 3,025,751 Total current liabilities 9,497,044 867,037 10,364,081 8,907,263 (115,763 ) 8,791,500 Total liabilities 9,497,044 867,037 10,364,081 8,907,263 (115,763 ) 8,791,500 Additional paid-in capital (420,523 ) - (420,523 ) (400,000 ) (13,604 ) (413,604 ) Retained earnings 406,174 (819,158 ) (412,984 ) 498,417 (870,219 ) (371,802 ) Accumulated other comprehensive income (31,644 ) (47,879 ) (79,523 ) 7,192 12,692 19,884 Total equity 482,466 (867,037 ) (384,571 ) 627,148 (871,131 ) (243,983 ) Total liabilities and equity 9,979,510 - 9,979,510 9,534,411 (986,894 ) 8,547,517 Statements of loss and comprehensive loss: For the three months ended December 31, 2017 For the nine months ended December 31, 2017 As filed Restatement adjustments As restated As filed Restatement adjustments As restated Revenues $ 3,061,999 $ 1,211 $ 3,063,211 $ 11.339,887 $ (662,471 ) $ 10,677,416 Cost of revenues (2,705,581 ) (3,166 ) (2,702,415 ) (10,201,018 ) 728,641 (9,472,377 ) Gross profit 356,418 4,378 360,796 1,138,869 66,170 1,205,039 Loss from operations (66,745 ) 4,378 (62,367 ) (99,260 ) 66,170 (33,090 ) Loss before income tax expense (59,541 ) 4,378 (55,163 ) (92,133 ) 64,664 (27,469 ) Net loss (65,517 ) 4,378 (61,139 ) (105,846 ) 64,664 (41,182 ) Foreign currency translation loss (8,932 ) (20,636 ) (29,568 ) (38,836 ) (60,571 ) (99,407 ) Total comprehensive loss (74,449 ) (16,258 ) (90,707 ) (144,682 ) 4,093 (140,589 ) Statements of cash flow: For the nine months ended December 31, 2017 As filed Restatement adjustments As restated Net loss $ (105,846 ) $ 64,664 $ (41,182 ) Accounts receivable 1,137,558 (986,893 ) 150.665 Amounts due from related parties 62,088 (62,088 ) - Other receivables (1,047,115 ) 225,025 (822,090 ) Accounts payable 953,203 904,771 1,857,974 Amounts due to related parties (1,502,019 ) 1,502,019 - Accrued expenses and other payables 1,248,142 (862,888 ) 385,254 Advances from customers 531,291 (758,127 ) (226,836 ) Net cash provided by operating activities 730,027 26,483 756,510 Payment for the acquisition of subsidiaries (3,049,765 ) 24,014 (3,025,751 ) Net cash used in investing activities (3,126,553 ) 24,014 (3,102,539 ) Proceeds from related party borrowings - 4,778,063 4,778,063 Repayment of related party borrowings - (2,770,201 ) (2,770,201 ) Proceeds from third party borrowings 7,217,389 (6,388,308 ) 829,081 Repayment of third party borrowings (4,855,927 ) 4,329,949 (525,978 ) Net cash provided by financing activities 2,361,462 (50,497 ) 2,310,965 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 9 Months Ended |
Dec. 31, 2017 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (a) Basis of Presentation The condensed consolidated financial statements of the Company and its subsidiaries are prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and include the accounts of the Company and its subsidiaries. All material inter-company accounts and transactions have been eliminated in consolidation. (b) Economic and Political Risks The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy. The Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation. (c) Foreign Currency Translation The Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date and revenue and expenses are translated at the average yearly exchange rates and equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of equity. (d) Use of Estimates The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ materially from those estimates. (e) Fair Value Measurement Accounting Standards Codification (“ASC”) 820 “Fair Value Measurements and Disclosures”, which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The statement clarifies that the exchange price is the price in an orderly transaction between market participants to sell the asset or transfer the liability in the market in which the reporting entity would transact for the asset or liability, that is, the principal or most advantageous market for the asset or liability. It also emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and that market participant assumptions include assumptions about risk and effect of a restriction on the sale or use of an asset. This ASC establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below: Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2: Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity). At December 31, 2017, the Company has no financial assets or liabilities subject to recurring fair value measurements. The Company’s financial instruments include cash, accounts receivable, advances to suppliers, other receivables, accounts payable, other payables, taxes payables and related party receivables or payables. Management estimates that the carrying amounts of financial instruments approximate their fair values due to their short-term nature. The fair value of amounts with related parties is not practicable to estimate due to the related party nature of the underlying transactions. (f) Cash and Cash Equivalents The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents. The Company had no cash equivalents at December 31, 2017. (g) Accounts Receivable Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of accounts receivable. The Company extends credit to its customers in the normal course of business and generally does not require collateral. The Company’s credit terms are dependent upon the segment, and the customer. The Company assesses the probability of collection from each customer at the outset of the arrangement based on a number of factors, including the customer’s payment history and its current creditworthiness. If in management’s judgment collection is not probable, the Company does not record revenue until the uncertainty is removed. Management performs ongoing credit evaluations, and the Company maintains an allowance for potential credit losses based upon its loss history and its aging analysis. The allowance for doubtful accounts is the Company’s best estimate of the amount of credit losses in existing accounts receivable. Management reviews the allowance for doubtful accounts each reporting period based on a detailed analysis of trade receivables. In the analysis, management primarily considers the age of the customer’s receivable, and also considers the creditworthiness of the customer, the economic conditions of the customer’s industry, general economic conditions and trends, and the business relationship and history with its customers, among other factors. If any of these factors change, the Company may also change its original estimates, which could impact the level of the Company’s future allowance for doubtful accounts. If judgments regarding the collectability of receivables were incorrect, adjustments to the allowance may be required, which would reduce profitability. Accounts receivable are recognized and carried at the original invoice amount less an allowance for any uncollectible amounts. An estimate for doubtful accounts receivable is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. No allowance for doubtful accounts was made for the three and nine months ended December 31, 2017. The following customers had an accounts receivable balance greater than 10% of total accounts receivable at December 31, 2017. Customer A 35 % Customer B 11 % (h) Inventories Manufacturing segment inventories consist of raw materials, work in progress and finished goods and are stated at the lower of cost, determined on a weighted average basis, or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated cost of completion and the estimated costs necessary to make the sale. When inventories are sold, their carrying amount is charged to expense in the period in which the revenue is recognized. Write-downs for declines in net realizable value or for losses of inventories are recognized as an expense in the period the impairment or loss occurs. No allowance for obsolete finished goods was made for the three and nine months ended December 31, 2017. During the three and nine months ended December 31, 2017, approximately 62% and 57% of total inventory purchases were from the Company’s five largest suppliers, respectively. Management believes that should the Company lose any one of its major suppliers, other suppliers are available that could provide similar products to the Company on comparable terms. (i) Plant and Equipment Plant and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method. Estimated useful lives of the plant and equipment are as follows: Production plant 5-10 years Motor vehicles 10-15 years Office equipment 5-10 years The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income. The cost of maintenance and repairs is charged to the statement of income as incurred, whereas significant renewals and betterments are capitalized. (j) Goodwill Goodwill represents the excess of the purchase price over the net fair value of the identifiable tangible and intangible assets acquired and the fair value of liabilities assumed in acquisitions. ASC350-30-50 “Goodwill and Other Intangible Assets”, requires the testing of goodwill and indefinite-lived intangible assets for impairment at least annually. The Company tests goodwill for impairment in the fourth quarter of each year. Under applicable accounting guidance, the goodwill impairment analysis is a two-step test. The first step of the goodwill impairment test involves comparing the fair value of each reporting unit with its carrying amount including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired; however, if the carrying amount of the reporting unit exceeds its fair value, the second step must be performed to measure potential impairment. The second step involves calculating an implied fair value of goodwill for each reporting unit for which the first step indicated possible impairment. If the implied fair value of goodwill exceeds the goodwill assigned to the reporting unit, there is no impairment. If the goodwill assigned to a reporting unit exceeds the implied fair value of goodwill, an impairment charge is recorded for the excess. In the fourth quarter of 2016, the Company tested goodwill for impairment and it was determined that goodwill was not impaired and none of the Company’s reporting units with significant goodwill was at risk of failing step one of this goodwill impairment test. (k) Accounting for the Impairment of Long-Lived Assets Long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. It is reasonably possible that these assets could become impaired as a result of technology or other industry changes. Determination of recoverability of assets to be held and used is by comparing the carrying amount of an asset to future net undiscounted cash flows to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. There was no impairment of long-lived assets as of December 31, 2017. (l) Revenue Recognition The Company recognizes manufacturing revenue from product sales, net of value added taxes, upon delivery at which time title passes to the customer provided that there are no uncertainties regarding customer acceptance, persuasive evidence of an arrangement exists, the sales price is fixed and determinable and collectability is deemed probable. Service revenue is recognized at the time at the point in time when delivery is completed and the shipping terms of the contract have been satisfied. Cost of revenues for manufacturing segment includes the direct raw material cost, direct labor cost, manufacturing overheads including depreciation of production equipment and rent. Cost of for service segment includes gasoline and diesel fuel, toll charges and subcontracting fees. (m) Earnings Per Share The Company reports earnings per share in accordance with ASC 260 “Earnings Per Share”, which requires presentation of basic and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share. Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock. Further, if the number of common shares outstanding increases as a result of a stock dividend or stock split or decreases as a result of a reverse stock split, the computations of a basic and diluted earnings per share shall be adjusted retroactively for all periods presented to reflect that change in capital structure. The Company’s basic earnings per share is computed by dividing the net income available to holders by the weighted average number of the Company’s ordinary shares outstanding. Diluted earnings per share reflects the amount of net income available to each ordinary share outstanding during the period plus the number of additional shares that would have been outstanding if potentially dilutive securities had been issued. The Company had no potentially dilutive ordinary shares as of December 31, 2017. (n) Income Taxes The Company accounts for income taxes using the asset and liability method prescribed by ASC 740 “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date. The Company does not have any material unrecognized tax benefits. The Company is governed by the Income Tax Laws of the PRC. The PRC federal statutory tax rate is 25%. The Company files income tax returns with the relevant government authorities in the PRC. The Company does not believe there will be any material changes in its unrecognized tax positions over the next 12 months. The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. The Company does not have any accrued interest or penalties associated with any unrecognized tax benefits, nor was any interest expense recognized during the three and nine months ended December 31, 2017. The Company’s effective tax rate differs from the PRC federal statutory rate primarily due to non-deductible expenses, temporary differences and preferential tax treatment. New U.S. federal tax legislation, commonly referred to as the Tax Cuts and Jobs Act (the “U.S. Tax Reform”), was signed into law on December 22, 2017. The U.S. Tax Reform modified the U.S. Internal Revenue Code by, among other things, reducing the statutory U.S. federal corporate income tax rate from 35% to 21% for taxable years beginning after December 31, 2017; limiting and/or eliminating many business deductions; migrating the U.S. to a territorial tax system with a one-time transaction tax on a mandatory deemed repatriation of previously deferred foreign earnings of certain foreign subsidiaries; subject to certain limitations, generally eliminating U.S. corporate income tax on dividends from foreign subsidiaries; and providing for new taxes on certain foreign earnings. Taxpayers may elect to pay the one-time transition tax over eight years, or in a single lump-sum payment. The Company measured the current and deferred taxes based on the provisions of the Tax legislation. After the Company’s measurement, no deferred tax benefit nor expense relating to the Tax Act changes for the period ended December 31, 2017. (o) Recently issued and adopted accounting pronouncements In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” (“ASU 2014-09”). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 supersedes most existing revenue recognition guidance in US GAAP. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of Effective Date The Company is in the process of reviewing revenue contracts across each revenue stream and continues to evaluate the impact the standard would have on each revenue stream. As a result of the Company’s evaluation performed to date, the Company does not believe the adoption of this new standard will have a material impact on the Company’s revenue recognition policy. In January 2016, the FASB issued ASU 2016-01, “ Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities In February 2016, the FASB issued ASU 2016-02, “Lease (Topic 842) In August 2016, the FASB issued ASU 2016-15, “ Statement of Cash flows -—Classification of Certain Cash Receipts and Cash Payment” In January, 2017, the FASB issued 2017-01 “ Business Combinations In February 2017, the FASB issued ASU 2017-05 “ Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20) The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements. |
Business Acquisition
Business Acquisition | 9 Months Ended |
Dec. 31, 2017 | |
Business Combinations [Abstract] | |
Business Acquisition | 4. BUSINESS ACQUISITION On December 10, 2016, the Company entered into an equity transfer agreement relating to the acquisition of 100% of the equity of Yingxi Industrial Chain Investment Co., Ltd (“Yingxi HK”) and subsidiaries. The acquisition was financed with proceeds from the Company’s borrowings from a third party. The acquisition was closed on December 15, 2016. The results of operations of Yingxi HK are included in the Company’s consolidated financial statements beginning on December 15, 2016. The following represents the purchase price allocation at the dates of the acquisition: Cash and cash equivalents $ 230,390 Other current assets 6,373,688 Plant and equipment 710,829 Goodwill 929,662 Current liabilities (5,174,094 ) Statutory reserves (21,539 ) Total purchase price $ 3,048,936 |
Accounts Receivables
Accounts Receivables | 9 Months Ended |
Dec. 31, 2017 | |
Receivables [Abstract] | |
Accounts Receivables | 5. ACCOUNTS RECEIVABLES The Company provides an allowance for doubtful accounts receivable. The receivables and allowance balances at December 31, 2017 and March 31, 2017 are as follows: December 31, 2017 March 31, 2017 (Restated) (Restated) Accounts receivable $ 4,626,213 $ 4,776,878 Less: allowance for doubtful accounts - - Accounts receivable, net $ 4,626,213 $ 4,776,878 No allowance for doubtful accounts was made for the period ended December 31, 2017 and year ended March 31, 2017. |
Other Receivables
Other Receivables | 9 Months Ended |
Dec. 31, 2017 | |
Receivables [Abstract] | |
Other Receivables | 6. OTHER RECEIVABLES Other receivables primarily represent unsecured and non-interest bearing short-term advances that the Company makes from time-to-time to third-party entities. These advances are unsecured and due on demand. |
Related Party Transactions
Related Party Transactions | 9 Months Ended |
Dec. 31, 2017 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | 7. RELATED PARTY TRANSACTIONS Name of Related Parties Relationship with the Company Zhida Hong President, CEO, CFO and a director of the Company Zhongpeng Chen A legal representative of HPF Bihua Yang A legal representative of XKJ Dewu Huang A legal representative of DT Qiuying Chen A spouse of legal representative of DT Yingping Ding A legal representative of HSW Jinlong Huang A spouse of legal representative of HSW Shenzhen Qianhai Bitun Investment Fund Management Co., Ltd. Huizhu Ma is a legal representative and principal shareholder Shenzhen Bitun Textile Co., Ltd. Huizhu Ma is a legal representative and principal shareholder Shenzhen Yingxi Investment & Development Co., Ltd. Sister of Huizhu Ma, a legal representative Shenzhen BitunYihao Fund Partnership (Limited Partnership) Shenzhen Qianhai Bitun Investment Fund Management Co., Ltd. is a legal representative and principal shareholder Bitun Apparel (Shezhen) Co., Ltd. Huijun Ma is a legal representative Huizhu Ma A director and principal shareholder of the Company’s principal shareholder Xijuan Huang A spouse of legal representative of HPF The Company leases Shenzhen XKJ office rent-free from Bihua Yang. The Company had the following related party balances at the end of the period/year: Amounts due from related parties December 31, 2017 March 31, 2017 (Restated) (Restated) Zhida Hong $ 833 $ 9,190 Yinping Ding 63,348 - Bihua Yang - 118,358 Shenzhen Yingxi Investment & Development Co., Ltd. 156,784 4 Shenzhen Bitun Textile Co., Ltd. 68,245 - $ 289,210 $ 127,552 Amounts due to related parties December 31, 2017 March 31, 2017 (Restated) (Restated) Zhongpeng Chen $ 713,100 $ 554,158 Bihua Yang 30,741 - Dewu Huang 206,480 121,794 Yinping Ding - 983,452 Jinlong Huang 425,910 1,218,846 Bitun Apparel (Shenzhen) Co., Ltd. 1,537,050 29,033 Shenzhen Qianhai Bitun Investment Fund Management Co., Ltd. 2,151,870 - Huizhu Ma 11,652 - $ 5,076,803 $ 2,970,283 Payables for acquisition of subsidiaries December 31, 2017 March 31, 2017 (Restated) (Restated) Bitun Apparel (Shenzhen) Co., Ltd. $ - $ 1,584,247 Shenzhen Yingxi Investment & Development Co., Ltd. - 1,440,224 $ - $ 3,024,471 The balances represent cash advances paid to or due from legal representatives for reimbursable company expenses. The balances with related parties are unsecured, non-interest bearing and repayable on demand. These balances were fully settled in 2018. |
Inventories
Inventories | 9 Months Ended |
Dec. 31, 2017 | |
Inventory Disclosure [Abstract] | |
Inventories | 8. INVENTORIES Inventories consist of the following as of December 31, 2017 and March 31, 2017: December 31, 2017 March 31, 2017 (Restated) Raw materials $ 354,921 $ 300,592 Work in progress - 40,330 Finished goods 276,416 261,060 Total 631,337 601,982 Less: allowance for obsolete inventories (165,748 ) (156,540 ) Inventories, net $ 465,589 $ 445,442 |
Advances to Suppliers
Advances to Suppliers | 9 Months Ended |
Dec. 31, 2017 | |
Advances To Suppliers | |
Advances to Suppliers | 9. ADVANCES TO SUPPLIERS The Company has made advances to third-party suppliers in advance of receiving inventory parts. These advances are generally made to expedite the delivery of required inventory when needed and to help to ensure priority and preferential pricing on such inventory. The amounts advanced to suppliers are fully refundable on demand. |
Plant and Equipment
Plant and Equipment | 9 Months Ended |
Dec. 31, 2017 | |
Property, Plant and Equipment [Abstract] | |
Plant and Equipment | 10. PLANT AND EQUIPMENT Plant and equipment consists of the following as of December 31, 2017 and March 31, 2017: December 31, 2017 March 31, 2017 Production plant 150,013 $ 141,680 Motor vehicles 901,697 877,015 Office equipment 12,048 11,378 1,063,758 1,030,073 Less: accumulated depreciation (408,301 ) (366,870 ) Plant and equipment, net 655,457 $ 663,203 Depreciation expense for the three and nine months ended December 31, 2017 was $28,646 and $84,535, respectively. |
Income Taxes
Income Taxes | 9 Months Ended |
Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 11. INCOME TAXES (a) Enterprise Income Tax (“EIT”) The Company operates in the PRC and files tax returns in the PRC jurisdictions. Yingxi Industrial Chain Group Co., Ltd was incorporated in the Republic of Seychelles and, under the current laws of the British Virgin Islands, is not subject to income taxes. Yingxi HK was incorporated in Hong Kong and is subject to Hong Kong income tax at a tax rate of 16.5%. No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three and nine months ended December 31, 2017 and 2016. QYTG and YX were incorporated in the PRC and is subject to the PRC federal statutory tax rate is 25%. No provision for income taxes in the PRC has been made as QYTG and YX had no taxable income for the three and nine months ended December 31, 2017 and 2016. The Company is governed by the Income Tax Laws of the PRC. Yingxi’s operating companies, HSW, HPF and DT were subject to an EIT rate of 25% in 2017. XKJ enjoyed the preferential tax benefits and its EIT rate was 15% in 2017. The Company’s parent entity, Addentax Group Corp. is an U.S. entity and is subject to the United States federal income tax. No provision for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three and nine months ended December 31, 2017 and 2016. No deferred taxes were recognized for the three and nine months ended December 31, 2017 and 2016. The reconciliation of income taxes computed at the PRC federal statutory tax rate applicable to the PRC, to income tax expenses are as follows: Three months ended December 31, Nine months ended December 31, 2017 2016 2017 2016 (Restated) (Restated) PRC statutory tax rate 25 % 25 % 25 % 25 % Computed expected (benefits) expense $ (13,791 ) $ 17,365 $ (6,867 ) $ 17,365 Temporary differences and tax losses not recognized 19,767 3,586 26,034 3,586 Preferential tax treatment - (7,760 ) (5,454 ) (7,760 ) Income tax expense $ 5,976 $ 13,191 $ 13,713 $ 13,191 (b) Value Added Tax (“VAT”) In accordance with the relevant taxation laws in the PRC, the normal VAT rate for domestic sales is 17%, which is levied on the invoiced value of sales and is payable by the purchaser. The Company is required to remit the VAT it collects to the tax authority. A credit is available whereby VAT paid on purchases can be used to offset the VAT due on sales. For services, the applicable VAT rate is 11% under the relevant tax category for logistic company, except the branch of HPF enjoyed the preferential VAT rate of 3% in 2017. The Company is required to pay the full amount of VAT calculated at the applicable VAT rate of the invoiced value of sales as required. A credit is available whereby VAT paid on gasoline and toll charges can be used to offset the VAT due on service income. |
Consolidated Segment Data
Consolidated Segment Data | 9 Months Ended |
Dec. 31, 2017 | |
Segment Reporting [Abstract] | |
Consolidated Segment Data | 12. CONSOLIDATED SEGMENT DATA Segment information is consistent with how management reviews the businesses, makes investing and resource allocation decisions and assesses operating performance. The segment data presented reflects this segment structure. The Company reports financial and operating information in the following two segments: (a) Manufacturing of garments (the “Manufacturing segment”); and (b) Providing logistic services (the “Service segment”). The Company also provides general corporate services to its segments and these costs are reported as “Corporate and others”. Selected information in the segment structure is presented in the following tables: Revenues by segment for the three and nine months ended December 31, 2017 are as follows: Revenues Three months ended December 31, Nine months ended December 31, 2017 2016 2017 2016 (Restated) (Restated) Manufacturing segment $ 717,618 $ 1,670,662 $ 3,779,595 $ 1,670,662 Service segment 2,345,593 742,843 6,897,821 742,843 $ 3,063,211 $ 2,413,505 $ 10,677,416 $ 2,413,505 Income from operations by segment for the three and nine months ended December 31, 2017 are as follows: Operating (loss) income Three months ended December 31, Nine months ended December 31, 2017 2016 2017 2016 (Restated) (Restated) Manufacturing segment $ (13,903 ) $ 10,125 $ (6,027 ) $ 10,125 Service segment (12,059 ) 57,112 116,644 57,112 Corporate and other (36,405 ) (452 ) (143,707 ) (452 ) (Loss) income from operations $ (62,367 ) $ 66,785 $ (33,090 ) $ 66,785 Manufacturing segment 4,316 (2,600 ) 2,722 (2,600 ) Service segment 2,888 5,199 2,866 5,199 Corporate and other - 78 33 78 (Loss) income before income tax $ (55,163 ) $ 69,462 $ (27,469 ) $ 69,462 Income tax expense (5,976 ) (13,191 ) (13,713 ) (13,191 ) Net (loss) income $ (61,139 ) $ 56,271 $ (41,182 ) $ 56,271 Depreciation and amortization by segment for the three and nine months ended December 31, 2017 are as follows: Depreciation Three months ended December 31, Nine months ended December 31, 2017 2016 2017 2016 Manufacturing segment $ 8,121 $ 938 $ 23,745 $ 938 Service segment 20,525 6,546 60,790 6,546 $ 28,646 $ 7,484 $ 84,535 $ 7,484 Total assets by segment at December 31, 2017 and March 31, 2017 are as follows: Total assets December 31, 2017 March 31, 2017 (Restated) (Restated) Manufacturing segment $ 5,029,970 $ 5,328,211 Service segment 4,585,243 3,099,276 Corporate and other 364,297 120,031 $ 9,979,510 $ 8,547,518 Goodwill by segment at December 31, 2017 and March 31, 2017 is as follows: Goodwill December 31, 2017 March 31, 2017 Manufacturing segment $ 475,003 $ 475,003 Service segment 454,659 454,659 $ 929,662 $ 929,662 |
Accrued Expenses and Other Paya
Accrued Expenses and Other Payables | 9 Months Ended |
Dec. 31, 2017 | |
Payables and Accruals [Abstract] | |
Accrued Expenses and Other Payables | 13. ACCRUED EXPENSES AND OTHER PAYABLES Accrued expenses and other payables consist of the following as of December 31, 2017 and March 31, 2017: December 31, 2017 March 31, 2017 (Restated) (Restated) Loan from third parties (i) $ 861,433 $ 104,040 Employee advances 882 987 Accrued wages and welfare 97,697 91,441 Value-added taxes (refundable) payable 11,556 - Other payables 20,003 2,815 $ 991,571 $ 199,283 (i) Loan from third parties represent unsecured and non-interest bearing short-term advances that the Company makes from time-to-time from third-party entities. These advances are unsecured and due on demand. |
Reserves
Reserves | 9 Months Ended |
Dec. 31, 2017 | |
Reserves | |
Reserves | 14. RESERVES (a) Statutory reserve In accordance with the relevant laws and regulations of the PRC, the subsidiary of the Company established in the PRC is required to transfer 10% of its profit after taxation prepared in accordance with the accounting regulations of the PRC to the statutory reserve until the reserve balance reaches 50% of the subsidiary’s paid-up capital. Such reserve may be used to offset accumulated losses or increase the registered capital of the subsidiary, subject to the approval from the PRC authorities, and are not available for dividend distribution to the shareholders. At December 31, 2017 and March 31, 2017, the paid-up statutory reserve was RMB148,418 or $21,539. (b) Currency translation reserve The currency translation reserve represents translation differences arising from translation of foreign currency financial statements into the Company’s functional currency. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Dec. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 15. COMMITMENTS AND CONTINGENCIES Leases During the year 2017, the Company leased offices in various cities in the PRC, under operating leases expiring on various dates through 2019. Rent expense for the three and nine months ended December 31, 2017 was approximately $25,616 and $70,034, respectively. Future minimum lease payments for leases with initial or remaining non-cancelable lease terms in excess of one year are as follows: 2018 $ 7,678 2019 30,710 2020 2,559 $ 40.947 |
Subsequent Events
Subsequent Events | 9 Months Ended |
Dec. 31, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events | 16. SUBSEQUENT EVENTS In accordance with ASC 855, the Company evaluated all of its activity through the issue date of the financial statements and concluded that no other subsequent events have occurred that would require recognition or disclosure in the financial statements. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Dec. 31, 2017 | |
Accounting Policies [Abstract] | |
Basis of Presentation | (a) Basis of Presentation The condensed consolidated financial statements of the Company and its subsidiaries are prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and include the accounts of the Company and its subsidiaries. All material inter-company accounts and transactions have been eliminated in consolidation. |
Economic and Political Risks | (b) Economic and Political Risks The Company’s operations are conducted in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC economy. The Company’s operations in the PRC are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation. |
Foreign Currency Translation | (c) Foreign Currency Translation The Company’s reporting currency is the U.S. dollar. The functional currency of the parent company is the U.S. dollar and the functional currency of the Company’s operating subsidiaries is the Chinese Renminbi (“RMB”). For the subsidiaries whose functional currencies are the RMB, all assets and liabilities are translated at exchange rates at the balance sheet date and revenue and expenses are translated at the average yearly exchange rates and equity is translated at historical exchange rates. Any translation adjustments resulting are not included in determining net income but are included in foreign exchange adjustment to other comprehensive income, a component of equity. |
Use of Estimates | (d) Use of Estimates The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however actual results could differ materially from those estimates. |
Fair Value Measurement | (e) Fair Value Measurement Accounting Standards Codification (“ASC”) 820 “Fair Value Measurements and Disclosures”, which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The statement clarifies that the exchange price is the price in an orderly transaction between market participants to sell the asset or transfer the liability in the market in which the reporting entity would transact for the asset or liability, that is, the principal or most advantageous market for the asset or liability. It also emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and that market participant assumptions include assumptions about risk and effect of a restriction on the sale or use of an asset. This ASC establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below: Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2: Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity). At December 31, 2017, the Company has no financial assets or liabilities subject to recurring fair value measurements. The Company’s financial instruments include cash, accounts receivable, advances to suppliers, other receivables, accounts payable, other payables, taxes payables and related party receivables or payables. Management estimates that the carrying amounts of financial instruments approximate their fair values due to their short-term nature. The fair value of amounts with related parties is not practicable to estimate due to the related party nature of the underlying transactions. |
Cash and Cash Equivalents | (f) Cash and Cash Equivalents The Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents. The Company had no cash equivalents at December 31, 2017. |
Accounts Receivable | (g) Accounts Receivable Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of accounts receivable. The Company extends credit to its customers in the normal course of business and generally does not require collateral. The Company’s credit terms are dependent upon the segment, and the customer. The Company assesses the probability of collection from each customer at the outset of the arrangement based on a number of factors, including the customer’s payment history and its current creditworthiness. If in management’s judgment collection is not probable, the Company does not record revenue until the uncertainty is removed. Management performs ongoing credit evaluations, and the Company maintains an allowance for potential credit losses based upon its loss history and its aging analysis. The allowance for doubtful accounts is the Company’s best estimate of the amount of credit losses in existing accounts receivable. Management reviews the allowance for doubtful accounts each reporting period based on a detailed analysis of trade receivables. In the analysis, management primarily considers the age of the customer’s receivable, and also considers the creditworthiness of the customer, the economic conditions of the customer’s industry, general economic conditions and trends, and the business relationship and history with its customers, among other factors. If any of these factors change, the Company may also change its original estimates, which could impact the level of the Company’s future allowance for doubtful accounts. If judgments regarding the collectability of receivables were incorrect, adjustments to the allowance may be required, which would reduce profitability. Accounts receivable are recognized and carried at the original invoice amount less an allowance for any uncollectible amounts. An estimate for doubtful accounts receivable is made when collection of the full amount is no longer probable. Bad debts are written off as incurred. No allowance for doubtful accounts was made for the three and nine months ended December 31, 2017. The following customers had an accounts receivable balance greater than 10% of total accounts receivable at December 31, 2017. Customer A 35 % Customer B 11 % |
Inventories | (h) Inventories Manufacturing segment inventories consist of raw materials, work in progress and finished goods and are stated at the lower of cost, determined on a weighted average basis, or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated cost of completion and the estimated costs necessary to make the sale. When inventories are sold, their carrying amount is charged to expense in the period in which the revenue is recognized. Write-downs for declines in net realizable value or for losses of inventories are recognized as an expense in the period the impairment or loss occurs. No allowance for obsolete finished goods was made for the three and nine months ended December 31, 2017. During the three and nine months ended December 31, 2017, approximately 62% and 57% of total inventory purchases were from the Company’s five largest suppliers, respectively. Management believes that should the Company lose any one of its major suppliers, other suppliers are available that could provide similar products to the Company on comparable terms. |
Plant and Equipment | (i) Plant and Equipment Plant and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method. Estimated useful lives of the plant and equipment are as follows: Production plant 5-10 years Motor vehicles 10-15 years Office equipment 5-10 years The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income. The cost of maintenance and repairs is charged to the statement of income as incurred, whereas significant renewals and betterments are capitalized. |
Goodwill | (j) Goodwill Goodwill represents the excess of the purchase price over the net fair value of the identifiable tangible and intangible assets acquired and the fair value of liabilities assumed in acquisitions. ASC350-30-50 “Goodwill and Other Intangible Assets”, requires the testing of goodwill and indefinite-lived intangible assets for impairment at least annually. The Company tests goodwill for impairment in the fourth quarter of each year. Under applicable accounting guidance, the goodwill impairment analysis is a two-step test. The first step of the goodwill impairment test involves comparing the fair value of each reporting unit with its carrying amount including goodwill. If the fair value of a reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired; however, if the carrying amount of the reporting unit exceeds its fair value, the second step must be performed to measure potential impairment. The second step involves calculating an implied fair value of goodwill for each reporting unit for which the first step indicated possible impairment. If the implied fair value of goodwill exceeds the goodwill assigned to the reporting unit, there is no impairment. If the goodwill assigned to a reporting unit exceeds the implied fair value of goodwill, an impairment charge is recorded for the excess. In the fourth quarter of 2016, the Company tested goodwill for impairment and it was determined that goodwill was not impaired and none of the Company’s reporting units with significant goodwill was at risk of failing step one of this goodwill impairment test. |
Accounting for the Impairment of Long-Lived Assets | (k) Accounting for the Impairment of Long-Lived Assets Long-lived assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of assets may not be recoverable. It is reasonably possible that these assets could become impaired as a result of technology or other industry changes. Determination of recoverability of assets to be held and used is by comparing the carrying amount of an asset to future net undiscounted cash flows to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell. There was no impairment of long-lived assets as of December 31, 2017. |
Revenue Recognition | (l) Revenue Recognition The Company recognizes manufacturing revenue from product sales, net of value added taxes, upon delivery at which time title passes to the customer provided that there are no uncertainties regarding customer acceptance, persuasive evidence of an arrangement exists, the sales price is fixed and determinable and collectability is deemed probable. Service revenue is recognized at the time at the point in time when delivery is completed and the shipping terms of the contract have been satisfied. Cost of revenues for manufacturing segment includes the direct raw material cost, direct labor cost, manufacturing overheads including depreciation of production equipment and rent. Cost of for service segment includes gasoline and diesel fuel, toll charges and subcontracting fees. |
Earnings Per Share | (m) Earnings Per Share The Company reports earnings per share in accordance with ASC 260 “Earnings Per Share”, which requires presentation of basic and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share. Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted average common shares outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities or other contracts to issue common stock were exercised and converted into common stock. Further, if the number of common shares outstanding increases as a result of a stock dividend or stock split or decreases as a result of a reverse stock split, the computations of a basic and diluted earnings per share shall be adjusted retroactively for all periods presented to reflect that change in capital structure. The Company’s basic earnings per share is computed by dividing the net income available to holders by the weighted average number of the Company’s ordinary shares outstanding. Diluted earnings per share reflects the amount of net income available to each ordinary share outstanding during the period plus the number of additional shares that would have been outstanding if potentially dilutive securities had been issued. The Company had no potentially dilutive ordinary shares as of December 31, 2017. |
Income Taxes | (n) Income Taxes The Company accounts for income taxes using the asset and liability method prescribed by ASC 740 “Income Taxes”. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date. The Company does not have any material unrecognized tax benefits. The Company is governed by the Income Tax Laws of the PRC. The PRC federal statutory tax rate is 25%. The Company files income tax returns with the relevant government authorities in the PRC. The Company does not believe there will be any material changes in its unrecognized tax positions over the next 12 months. The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. The Company does not have any accrued interest or penalties associated with any unrecognized tax benefits, nor was any interest expense recognized during the three and nine months ended December 31, 2017. The Company’s effective tax rate differs from the PRC federal statutory rate primarily due to non-deductible expenses, temporary differences and preferential tax treatment. New U.S. federal tax legislation, commonly referred to as the Tax Cuts and Jobs Act (the “U.S. Tax Reform”), was signed into law on December 22, 2017. The U.S. Tax Reform modified the U.S. Internal Revenue Code by, among other things, reducing the statutory U.S. federal corporate income tax rate from 35% to 21% for taxable years beginning after December 31, 2017; limiting and/or eliminating many business deductions; migrating the U.S. to a territorial tax system with a one-time transaction tax on a mandatory deemed repatriation of previously deferred foreign earnings of certain foreign subsidiaries; subject to certain limitations, generally eliminating U.S. corporate income tax on dividends from foreign subsidiaries; and providing for new taxes on certain foreign earnings. Taxpayers may elect to pay the one-time transition tax over eight years, or in a single lump-sum payment. The Company measured the current and deferred taxes based on the provisions of the Tax legislation. After the Company’s measurement, no deferred tax benefit nor expense relating to the Tax Act changes for the period ended December 31, 2017. |
Recently Issued and Adopted Accounting Pronouncements | (o) Recently issued and adopted accounting pronouncements In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” (“ASU 2014-09”). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 supersedes most existing revenue recognition guidance in US GAAP. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of Effective Date The Company is in the process of reviewing revenue contracts across each revenue stream and continues to evaluate the impact the standard would have on each revenue stream. As a result of the Company’s evaluation performed to date, the Company does not believe the adoption of this new standard will have a material impact on the Company’s revenue recognition policy. In January 2016, the FASB issued ASU 2016-01, “ Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities In February 2016, the FASB issued ASU 2016-02, “Lease (Topic 842) In August 2016, the FASB issued ASU 2016-15, “ Statement of Cash flows -—Classification of Certain Cash Receipts and Cash Payment” In January, 2017, the FASB issued 2017-01 “ Business Combinations In February 2017, the FASB issued ASU 2017-05 “ Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20) The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company’s consolidated financial statements. |
Restatement of Previously Iss_2
Restatement of Previously Issued Consolidated Financial Statements (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Restatement Of Previously Issued Consolidated Financial Statements | |
Schedule of Restatement of Condensed Consolidated Financial Statements | The effect of these adjustments on the Company’s consolidated balance sheets as of December 31, 2017 and March 31, 2017, and cash flows for the nine months ended December 31, 2017 is summarized below: Balance sheets: As of December 31, 2017 As of March 31, 2017 As filed Restatement adjustments As restated As filed Restatement adjustments As restated Accounts receivable $ 4,626,213 $ - $ 4,626,213 $ 5,763,771 $ (986,893 ) $ 4,776,878 Other receivables 2,152,439 (225,029 ) 1,927,410 1,105,324 (4 ) 1,105,320 Amount due from related parties 64,181 225,029 289,210 127,548 4 127,552 Total current assets 8,394,391 - 8,394,391 7,941,546 (986,893 ) 6,954,653 Total assets 9,979,510 - 9,979,510 9,534,411 (986,893 ) 8,547,518 Accounts payable 3,307,746 160,872 3,468,618 2,354,543 (743,900 ) 1,610,643 Amount due to related parties 1,376,231 3,700,572 5,076,803 2,878,250 29,033 2,907,283 Advances from customers 820,981 - 820,981 289,690 758,127 1,047,817 Accrued expenses and other payables 3,985,978 (2,988,407 ) 991,571 334,292 (135,009 ) 199,283 Payables for acquisition of business - - - 3,049,765 (24,014 ) 3,025,751 Total current liabilities 9,497,044 867,037 10,364,081 8,907,263 (115,763 ) 8,791,500 Total liabilities 9,497,044 867,037 10,364,081 8,907,263 (115,763 ) 8,791,500 Additional paid-in capital (420,523 ) - (420,523 ) (400,000 ) (13,604 ) (413,604 ) Retained earnings 406,174 (819,158 ) (412,984 ) 498,417 (870,219 ) (371,802 ) Accumulated other comprehensive income (31,644 ) (47,879 ) (79,523 ) 7,192 12,692 19,884 Total equity 482,466 (867,037 ) (384,571 ) 627,148 (871,131 ) (243,983 ) Total liabilities and equity 9,979,510 - 9,979,510 9,534,411 (986,894 ) 8,547,517 Statements of loss and comprehensive loss: For the three months ended December 31, 2017 For the nine months ended December 31, 2017 As filed Restatement adjustments As restated As filed Restatement adjustments As restated Revenues $ 3,061,999 $ 1,211 $ 3,063,211 $ 11.339,887 $ (662,471 ) $ 10,677,416 Cost of revenues (2,705,581 ) (3,166 ) (2,702,415 ) (10,201,018 ) 728,641 (9,472,377 ) Gross profit 356,418 4,378 360,796 1,138,869 66,170 1,205,039 Loss from operations (66,745 ) 4,378 (62,367 ) (99,260 ) 66,170 (33,090 ) Loss before income tax expense (59,541 ) 4,378 (55,163 ) (92,133 ) 64,664 (27,469 ) Net loss (65,517 ) 4,378 (61,139 ) (105,846 ) 64,664 (41,182 ) Foreign currency translation loss (8,932 ) (20,636 ) (29,568 ) (38,836 ) (60,571 ) (99,407 ) Total comprehensive loss (74,449 ) (16,258 ) (90,707 ) (144,682 ) 4,093 (140,589 ) Statements of cash flow: For the nine months ended December 31, 2017 As filed Restatement adjustments As restated Net loss $ (105,846 ) $ 64,664 $ (41,182 ) Accounts receivable 1,137,558 (986,893 ) 150.665 Amounts due from related parties 62,088 (62,088 ) - Other receivables (1,047,115 ) 225,025 (822,090 ) Accounts payable 953,203 904,771 1,857,974 Amounts due to related parties (1,502,019 ) 1,502,019 - Accrued expenses and other payables 1,248,142 (862,888 ) 385,254 Advances from customers 531,291 (758,127 ) (226,836 ) Net cash provided by operating activities 730,027 26,483 756,510 Payment for the acquisition of subsidiaries (3,049,765 ) 24,014 (3,025,751 ) Net cash used in investing activities (3,126,553 ) 24,014 (3,102,539 ) Proceeds from related party borrowings - 4,778,063 4,778,063 Repayment of related party borrowings - (2,770,201 ) (2,770,201 ) Proceeds from third party borrowings 7,217,389 (6,388,308 ) 829,081 Repayment of third party borrowings (4,855,927 ) 4,329,949 (525,978 ) Net cash provided by financing activities 2,361,462 (50,497 ) 2,310,965 |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Accounting Policies [Abstract] | |
Schedule of Concentration of Risk by Customers | The following customers had an accounts receivable balance greater than 10% of total accounts receivable at December 31, 2017. Customer A 35 % Customer B 11 % |
Schedule of Plant and Equipment Useful Lives | Plant and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method. Estimated useful lives of the plant and equipment are as follows: Production plant 5-10 years Motor vehicles 10-15 years Office equipment 5-10 years |
Business Acquisition (Tables)
Business Acquisition (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Business Combinations [Abstract] | |
Schedule of Purchase Price Allocation for Acquisition | The following represents the purchase price allocation at the dates of the acquisition: Cash and cash equivalents $ 230,390 Other current assets 6,373,688 Plant and equipment 710,829 Goodwill 929,662 Current liabilities (5,174,094 ) Statutory reserves (21,539 ) Total purchase price $ 3,048,936 |
Accounts Receivables (Tables)
Accounts Receivables (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Receivables [Abstract] | |
Schedule of Accounts Receivables and Allowance Balances | The Company provides an allowance for doubtful accounts receivable. The receivables and allowance balances at December 31, 2017 and March 31, 2017 are as follows: December 31, 2017 March 31, 2017 (Restated) (Restated) Accounts receivable $ 4,626,213 $ 4,776,878 Less: allowance for doubtful accounts - - Accounts receivable, net $ 4,626,213 $ 4,776,878 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Related Party Transactions [Abstract] | |
Schedule of Related Parties | Name of Related Parties Relationship with the Company Zhida Hong President, CEO, CFO and a director of the Company Zhongpeng Chen A legal representative of HPF Bihua Yang A legal representative of XKJ Dewu Huang A legal representative of DT Qiuying Chen A spouse of legal representative of DT Yingping Ding A legal representative of HSW Jinlong Huang A spouse of legal representative of HSW Shenzhen Qianhai Bitun Investment Fund Management Co., Ltd. Huizhu Ma is a legal representative and principal shareholder Shenzhen Bitun Textile Co., Ltd. Huizhu Ma is a legal representative and principal shareholder Shenzhen Yingxi Investment & Development Co., Ltd. Sister of Huizhu Ma, a legal representative Shenzhen BitunYihao Fund Partnership (Limited Partnership) Shenzhen Qianhai Bitun Investment Fund Management Co., Ltd. is a legal representative and principal shareholder Bitun Apparel (Shezhen) Co., Ltd. Huijun Ma is a legal representative Huizhu Ma A director and principal shareholder of the Company’s principal shareholder Xijuan Huang A spouse of legal representative of HPF |
Schedule of Related Parties Transactions | The Company had the following related party balances at the end of the period/year: Amounts due from related parties December 31, 2017 March 31, 2017 (Restated) (Restated) Zhida Hong $ 833 $ 9,190 Yinping Ding 63,348 - Bihua Yang - 118,358 Shenzhen Yingxi Investment & Development Co., Ltd. 156,784 4 Shenzhen Bitun Textile Co., Ltd. 68,245 - $ 289,210 $ 127,552 Amounts due to related parties December 31, 2017 March 31, 2017 (Restated) (Restated) Zhongpeng Chen $ 713,100 $ 554,158 Bihua Yang 30,741 - Dewu Huang 206,480 121,794 Yinping Ding - 983,452 Jinlong Huang 425,910 1,218,846 Bitun Apparel (Shenzhen) Co., Ltd. 1,537,050 29,033 Shenzhen Qianhai Bitun Investment Fund Management Co., Ltd. 2,151,870 - Huizhu Ma 11,652 - $ 5,076,803 $ 2,970,283 Payables for acquisition of subsidiaries December 31, 2017 March 31, 2017 (Restated) (Restated) Bitun Apparel (Shenzhen) Co., Ltd. $ - $ 1,584,247 Shenzhen Yingxi Investment & Development Co., Ltd. - 1,440,224 $ - $ 3,024,471 |
Inventories (Tables)
Inventories (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventories | Inventories consist of the following as of December 31, 2017 and March 31, 2017: December 31, 2017 March 31, 2017 (Restated) Raw materials $ 354,921 $ 300,592 Work in progress - 40,330 Finished goods 276,416 261,060 Total 631,337 601,982 Less: allowance for obsolete inventories (165,748 ) (156,540 ) Inventories, net $ 465,589 $ 445,442 |
Plant and Equipment (Tables)
Plant and Equipment (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Property, Plant and Equipment [Abstract] | |
Schedule of Plant and Equipment | Plant and equipment consists of the following as of December 31, 2017 and March 31, 2017: December 31, 2017 March 31, 2017 Production plant 150,013 $ 141,680 Motor vehicles 901,697 877,015 Office equipment 12,048 11,378 1,063,758 1,030,073 Less: accumulated depreciation (408,301 ) (366,870 ) Plant and equipment, net 655,457 $ 663,203 |
Income Taxes (Tables)
Income Taxes (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
Schedule of Reconciliation of Income Taxes | The reconciliation of income taxes computed at the PRC federal statutory tax rate applicable to the PRC, to income tax expenses are as follows: Three months ended December 31, Nine months ended December 31, 2017 2016 2017 2016 (Restated) (Restated) PRC statutory tax rate 25 % 25 % 25 % 25 % Computed expected (benefits) expense $ (13,791 ) $ 17,365 $ (6,867 ) $ 17,365 Temporary differences and tax losses not recognized 19,767 3,586 26,034 3,586 Preferential tax treatment - (7,760 ) (5,454 ) (7,760 ) Income tax expense $ 5,976 $ 13,191 $ 13,713 $ 13,191 |
Consolidated Segment Data (Tabl
Consolidated Segment Data (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | Revenues by segment for the three and nine months ended December 31, 2017 are as follows: Revenues Three months ended December 31, Nine months ended December 31, 2017 2016 2017 2016 (Restated) (Restated) Manufacturing segment $ 717,618 $ 1,670,662 $ 3,779,595 $ 1,670,662 Service segment 2,345,593 742,843 6,897,821 742,843 $ 3,063,211 $ 2,413,505 $ 10,677,416 $ 2,413,505 Income from operations by segment for the three and nine months ended December 31, 2017 are as follows: Operating (loss) income Three months ended December 31, Nine months ended December 31, 2017 2016 2017 2016 (Restated) (Restated) Manufacturing segment $ (13,903 ) $ 10,125 $ (6,027 ) $ 10,125 Service segment (12,059 ) 57,112 116,644 57,112 Corporate and other (36,405 ) (452 ) (143,707 ) (452 ) (Loss) income from operations $ (62,367 ) $ 66,785 $ (33,090 ) $ 66,785 Manufacturing segment 4,316 (2,600 ) 2,722 (2,600 ) Service segment 2,888 5,199 2,866 5,199 Corporate and other - 78 33 78 (Loss) income before income tax $ (55,163 ) $ 69,462 $ (27,469 ) $ 69,462 Income tax expense (5,976 ) (13,191 ) (13,713 ) (13,191 ) Net (loss) income $ (61,139 ) $ 56,271 $ (41,182 ) $ 56,271 Depreciation and amortization by segment for the three and nine months ended December 31, 2017 are as follows: Depreciation Three months ended December 31, Nine months ended December 31, 2017 2016 2017 2016 Manufacturing segment $ 8,121 $ 938 $ 23,745 $ 938 Service segment 20,525 6,546 60,790 6,546 $ 28,646 $ 7,484 $ 84,535 $ 7,484 Total assets by segment at December 31, 2017 and March 31, 2017 are as follows: Total assets December 31, 2017 March 31, 2017 (Restated) (Restated) Manufacturing segment $ 5,029,970 $ 5,328,211 Service segment 4,585,243 3,099,276 Corporate and other 364,297 120,031 $ 9,979,510 $ 8,547,518 Goodwill by segment at December 31, 2017 and March 31, 2017 is as follows: Goodwill December 31, 2017 March 31, 2017 Manufacturing segment $ 475,003 $ 475,003 Service segment 454,659 454,659 $ 929,662 $ 929,662 |
Accrued Expenses and Other Pa_2
Accrued Expenses and Other Payables (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Payables and Accruals [Abstract] | |
Schedule of Accrued Expenses and Other Payables | Accrued expenses and other payables consist of the following as of December 31, 2017 and March 31, 2017: December 31, 2017 March 31, 2017 (Restated) (Restated) Loan from third parties (i) $ 861,433 $ 104,040 Employee advances 882 987 Accrued wages and welfare 97,697 91,441 Value-added taxes (refundable) payable 11,556 - Other payables 20,003 2,815 $ 991,571 $ 199,283 (i) Loan from third parties represent unsecured and non-interest bearing short-term advances that the Company makes from time-to-time from third-party entities. These advances are unsecured and due on demand. |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Future Minimum Lease Payments | Future minimum lease payments for leases with initial or remaining non-cancelable lease terms in excess of one year are as follows: 2018 $ 7,678 2019 30,710 2020 2,559 $ 40.947 |
Organization and Business Acq_2
Organization and Business Acquisitions (Details Narrative) - Yingxi Industrial Chain Group Co., Ltd [Member] | Dec. 28, 2016shares | Dec. 15, 2016USD ($) | Dec. 15, 2016CNY (¥) | Dec. 31, 2017shares |
Number of shares acquired | 250,000,000 | |||
Number of shares issued | 500,000,000 | |||
Equity investment percentage | 100.00% | |||
Beneficially owned percentage | 99.00% | |||
Equity Transfer Agreement [Member] | ||||
Equity investment percentage | 100.00% | 100.00% | ||
Business combination total consideration | $ | $ 3,048,936 | |||
Equity Transfer Agreement [Member] | RMB [Member] | ||||
Business combination total consideration | ¥ | ¥ 21,008,886 |
Restatement of Previously Iss_3
Restatement of Previously Issued Consolidated Financial Statements (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2017 | |
Amount due from related parties | $ 289,210 | $ 289,210 | $ 127,552 | ||
Amount due to related parties | 5,076,803 | 5,076,803 | 2,907,283 | ||
Decrease in revenue | (3,063,211) | $ (2,413,505) | (10,677,416) | $ (2,413,505) | |
Increase (decrease) cost of revenues | 2,702,415 | 2,053,447 | 9,472,377 | 2,053,447 | |
Increase in gross profit | 360,796 | $ 360,058 | 1,205,039 | $ 360,058 | |
Restatement Adjustment [Member] | |||||
Amount due from related parties | 225,029 | 225,029 | 4 | ||
Amount due to related parties | 3,700,572 | 3,700,572 | $ 29,033 | ||
Decrease in revenue | (1,211) | 662,471 | |||
Increase (decrease) cost of revenues | 3,166 | (728,641) | |||
Increase in gross profit | $ 4,378 | $ 66,170 |
Restatement of Previously Iss_4
Restatement of Previously Issued Consolidated Financial Statements - Schedule of Restatement of Condensed Consolidated Financial Statements (Details) - USD ($) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2017 | |
Accounts receivable | $ 4,626,213 | $ 4,626,213 | $ 4,776,878 | ||
Other receivables | 1,927,410 | 1,927,410 | 1,105,320 | ||
Amount due from related parties | 289,210 | 289,210 | 127,552 | ||
Total current assets | 8,394,391 | 8,394,391 | 6,954,653 | ||
Total assets | 9,979,510 | 9,979,510 | 8,547,518 | ||
Accounts payable | 3,468,618 | 3,468,618 | 1,610,643 | ||
Amount due to related parties | 5,076,803 | 5,076,803 | 2,907,283 | ||
Advances from customers | 820,981 | 820,981 | 1,047,817 | ||
Accrued expenses and other payables | 991,571 | 991,571 | 199,283 | ||
Payables for acquisition of business | 3,025,751 | ||||
Total current liabilities | 10,364,081 | 10,364,081 | 8,791,500 | ||
Total liabilities | 10,364,081 | 10,364,081 | 8,791,500 | ||
Additional paid-in capital | (420,523) | (420,523) | (413,604) | ||
Retained earnings | (412,984) | (412,984) | (371,802) | ||
Accumulated other comprehensive income | (79,523) | (79,523) | 19,884 | ||
Total equity | (384,571) | (384,571) | (243,983) | ||
Total liabilities and equity | 9,979,510 | 9,979,510 | 8,547,517 | ||
Revenues | 3,063,211 | $ 2,413,505 | 10,677,416 | $ 2,413,505 | |
Cost of revenues | (2,702,415) | (2,053,447) | (9,472,377) | (2,053,447) | |
Gross profit | 360,796 | 360,058 | 1,205,039 | 360,058 | |
Loss from operations | (62,367) | 66,785 | (33,090) | 66,785 | |
Loss before income tax expense | (55,163) | 69,462 | (27,469) | 69,462 | |
Net loss | (61,139) | 56,271 | (41,182) | 56,271 | |
Foreign currency translation loss | (29,568) | 6,907 | (99,407) | 6,907 | |
Total comprehensive loss | (90,707) | $ 63,178 | (140,589) | 63,178 | |
Accounts receivable | (150,665) | 915,615 | |||
Amounts due from related parties | |||||
Other receivables | (822,090) | (681,413) | |||
Accounts payable | 1,857,974 | 712,153 | |||
Amounts due to related parties | |||||
Accrued expenses and other payables | 385,254 | 64,516 | |||
Advances from customers | (226,836) | (113,579) | |||
Net cash provided by operating activities | 756,510 | (290,521) | |||
Payment for the acquisition of subsidiaries | (3,025,751) | (3,024,471) | |||
Net cash used in investing activities | (3,102,539) | 227,711 | |||
Proceeds from related party borrowings | 4,778,063 | ||||
Repayment of related party borrowings | (2,770,201) | ||||
Proceeds from third party borrowings | 829,081 | 547,051 | |||
Repayment of third party borrowings | (525,978) | (254,401) | |||
Net cash provided by financing activities | 2,310,965 | $ 292,650 | |||
As Filed [Member] | |||||
Accounts receivable | 4,626,213 | 4,626,213 | 5,763,771 | ||
Other receivables | 2,152,439 | 2,152,439 | 1,105,324 | ||
Amount due from related parties | 64,181 | 64,181 | 127,548 | ||
Total current assets | 8,394,391 | 8,394,391 | 7,941,546 | ||
Total assets | 9,979,510 | 9,979,510 | 9,534,411 | ||
Accounts payable | 3,307,746 | 3,307,746 | 2,354,543 | ||
Amount due to related parties | 1,376,231 | 1,376,231 | 2,878,250 | ||
Advances from customers | 820,981 | 820,981 | 289,690 | ||
Accrued expenses and other payables | 3,985,978 | 3,985,978 | 334,292 | ||
Payables for acquisition of business | 3,049,765 | ||||
Total current liabilities | 9,497,044 | 9,497,044 | 8,907,263 | ||
Total liabilities | 9,497,044 | 9,497,044 | 8,907,263 | ||
Additional paid-in capital | (420,523) | (420,523) | (400,000) | ||
Retained earnings | 406,174 | 406,174 | 498,417 | ||
Accumulated other comprehensive income | (31,644) | (31,644) | 7,192 | ||
Total equity | 482,466 | 482,466 | 627,148 | ||
Total liabilities and equity | 9,979,510 | 9,979,510 | 9,534,411 | ||
Revenues | 3,061,999 | 11,339,887 | |||
Cost of revenues | (2,705,581) | (10,201,018) | |||
Gross profit | 356,418 | 1,138,869 | |||
Loss from operations | (66,745) | (99,260) | |||
Loss before income tax expense | (59,541) | (92,133) | |||
Net loss | (65,517) | (105,846) | |||
Foreign currency translation loss | (8,932) | (38,836) | |||
Total comprehensive loss | (74,449) | (144,682) | |||
Accounts receivable | 1,137,558 | ||||
Amounts due from related parties | 62,088 | ||||
Other receivables | (1,047,115) | ||||
Accounts payable | 953,203 | ||||
Amounts due to related parties | (1,502,019) | ||||
Accrued expenses and other payables | 1,248,142 | ||||
Advances from customers | 531,291 | ||||
Net cash provided by operating activities | 730,027 | ||||
Payment for the acquisition of subsidiaries | (3,049,765) | ||||
Net cash used in investing activities | (3,126,553) | ||||
Proceeds from related party borrowings | |||||
Repayment of related party borrowings | |||||
Proceeds from third party borrowings | 7,217,389 | ||||
Repayment of third party borrowings | (4,855,927) | ||||
Net cash provided by financing activities | 2,361,462 | ||||
Restatement Adjustment [Member] | |||||
Accounts receivable | (986,893) | ||||
Other receivables | (225,029) | (225,029) | (4) | ||
Amount due from related parties | 225,029 | 225,029 | 4 | ||
Total current assets | (986,893) | ||||
Total assets | (986,893) | ||||
Accounts payable | 160,872 | 160,872 | (743,900) | ||
Amount due to related parties | 3,700,572 | 3,700,572 | 29,033 | ||
Advances from customers | 758,127 | ||||
Accrued expenses and other payables | (2,988,407) | (2,988,407) | (135,009) | ||
Payables for acquisition of business | (24,014) | ||||
Total current liabilities | 867,037 | 867,037 | (115,763) | ||
Total liabilities | 867,037 | 867,037 | (115,763) | ||
Additional paid-in capital | (13,604) | ||||
Retained earnings | (819,158) | (819,158) | (870,219) | ||
Accumulated other comprehensive income | (47,879) | (47,879) | 12,692 | ||
Total equity | (867,037) | (867,037) | (871,131) | ||
Total liabilities and equity | $ (986,894) | ||||
Revenues | 1,211 | (662,471) | |||
Cost of revenues | (3,166) | 728,641 | |||
Gross profit | 4,378 | 66,170 | |||
Loss from operations | 4,378 | 66,170 | |||
Loss before income tax expense | 4,378 | 64,664 | |||
Net loss | 4,378 | 64,664 | |||
Foreign currency translation loss | (20,636) | (60,571) | |||
Total comprehensive loss | $ (16,258) | 4,093 | |||
Accounts receivable | (986,893) | ||||
Amounts due from related parties | (62,088) | ||||
Other receivables | 225,025 | ||||
Accounts payable | 904,771 | ||||
Amounts due to related parties | 1,502,019 | ||||
Accrued expenses and other payables | (862,888) | ||||
Advances from customers | (758,127) | ||||
Net cash provided by operating activities | 26,483 | ||||
Payment for the acquisition of subsidiaries | 24,014 | ||||
Net cash used in investing activities | 24,014 | ||||
Proceeds from related party borrowings | 4,778,063 | ||||
Repayment of related party borrowings | (2,770,201) | ||||
Proceeds from third party borrowings | (6,388,308) | ||||
Repayment of third party borrowings | 4,329,949 | ||||
Net cash provided by financing activities | $ (50,497) |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2017 | |
Cash equivalents | |||||
Allowance for doubtful accounts | |||||
Allowance for obsolete finished goods | |||||
Impairment of long-lived assets | |||||
Potentially dilutive ordinary shares | |||||
Effective federal statutory tax rate | 25.00% | ||||
Penalties and interest accrued | |||||
Deferred tax benefit | |||||
U.S. Tax Reform [Member] | |||||
Effective federal statutory tax rate | 21.00% | ||||
Income tax examination, description | The U.S. Tax Reform modified the U.S. Internal Revenue Code by, among other things, reducing the statutory U.S. federal corporate income tax rate from 35% to 21% for taxable years beginning after December 31, 2017 | ||||
People's Republic of China [Member] | |||||
Effective federal statutory tax rate | 25.00% | 25.00% | 25.00% | 25.00% | |
Five Largest Suppliers [Member] | |||||
Percentage of inventory purchase | 62.00% | 57.00% |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Schedule of Concentration of Risk by Customers (Details) - Accounts Receivable [Member] | 9 Months Ended |
Dec. 31, 2017 | |
Customer A [Member] | |
Concentration risk percentage | 35.00% |
Customer B [Member] | |
Concentration risk percentage | 11.00% |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies - Schedule of Concentration of Risk by Customers (Details) (Parenthetical) | 9 Months Ended |
Dec. 31, 2017 | |
Accounts Receivable [Member] | Customers [Member] | |
Concentration risk percentage | 10.00% |
Summary of Significant Accoun_7
Summary of Significant Accounting Policies - Schedule of Plant and Equipment Useful Lives (Details) | 9 Months Ended |
Dec. 31, 2017 | |
Production Plant [Member] | Minimum [Member] | |
Plant and equipment, useful lives | 5 years |
Production Plant [Member] | Maximum [Member] | |
Plant and equipment, useful lives | 10 years |
Motor Vehicles [Member] | Minimum [Member] | |
Plant and equipment, useful lives | 10 years |
Motor Vehicles [Member] | Maximum [Member] | |
Plant and equipment, useful lives | 15 years |
Office Equipment [Member] | Minimum [Member] | |
Plant and equipment, useful lives | 5 years |
Office Equipment [Member] | Maximum [Member] | |
Plant and equipment, useful lives | 10 years |
Business Acquisition (Details N
Business Acquisition (Details Narrative) | Dec. 10, 2016 |
Equity Transfer Agreement [Member] | Yingxi Industrial Chain Group Co., Ltd [Member] | |
Business acquisition interest percentage | 100.00% |
Business Acquisition - Schedule
Business Acquisition - Schedule of Purchase Price Allocation for Acquisition (Details) - USD ($) | Dec. 31, 2017 | Mar. 31, 2017 | Dec. 15, 2016 |
Business Combinations [Abstract] | |||
Cash and cash equivalents | $ 230,390 | ||
Other current assets | 6,373,688 | ||
Plant and equipment | 710,829 | ||
Goodwill | $ 929,662 | $ 929,662 | 929,662 |
Current liabilities | (5,174,094) | ||
Statutory reserves | (21,539) | ||
Total purchase price | $ 3,048,936 |
Accounts Receivables (Details N
Accounts Receivables (Details Narrative) - USD ($) | Dec. 31, 2017 | Mar. 31, 2017 |
Receivables [Abstract] | ||
Allowance for doubtful accounts |
Accounts Receivables - Schedule
Accounts Receivables - Schedule of Accounts Receivables and Allowance Balances (Details) - USD ($) | Dec. 31, 2017 | Mar. 31, 2017 |
Receivables [Abstract] | ||
Accounts receivable | $ 4,626,213 | $ 4,776,878 |
Less: allowance for doubtful accounts | ||
Accounts receivable, net | $ 4,626,213 | $ 4,776,878 |
Related Party Transactions - Sc
Related Party Transactions - Schedule of Related Parties (Details) | 9 Months Ended |
Dec. 31, 2017 | |
Zhida Hong [Member] | |
Name of Related Parties | Zhida Hong |
Relationship with the Company | President, CEO, CFO and a director of the Company |
Zhongpeng Chen [Member] | |
Name of Related Parties | Zhongpeng Chen |
Relationship with the Company | A legal representative of HPF |
Bihua Yang [Member] | |
Name of Related Parties | Bihua Yang |
Relationship with the Company | A legal representative of XKJ |
Dewu Huang [Member] | |
Name of Related Parties | Dewu Huang |
Relationship with the Company | A legal representative of DT |
Qiuying Chen [Member] | |
Name of Related Parties | Qiuying Chen |
Relationship with the Company | A spouse of legal representative of DT |
Yinping Ding [Member] | |
Name of Related Parties | Yingping Ding |
Relationship with the Company | A legal representative of HSW |
Jinlong Huang [Member] | |
Name of Related Parties | Jinlong Huang |
Relationship with the Company | A spouse of legal representative of HSW |
Shenzhen Qianhai Bitun Investment Fund Management Co., Ltd. [Member] | |
Name of Related Parties | Shenzhen Qianhai Bitun Investment Fund Management Co., Ltd. |
Relationship with the Company | Huizhu Ma is a legal representative and principal shareholder |
Shenzhen Bitun Textile Co., Ltd. [Member] | |
Name of Related Parties | Shenzhen Bitun Textile Co., Ltd. |
Relationship with the Company | Huizhu Ma is a legal representative and principal shareholder |
Shenzhen Yingxi Investment & Development Co., Ltd. [Member] | |
Name of Related Parties | Shenzhen Yingxi Investment & Development Co., Ltd. |
Relationship with the Company | Sister of Huizhu Ma, a legal representative |
Shenzhen BitunYihao Fund Partnership (Limited Partnership) [Member] | |
Name of Related Parties | Shenzhen BitunYihao Fund Partnership (Limited Partnership) |
Relationship with the Company | Shenzhen Qianhai Bitun Investment Fund Management Co., Ltd. is a legal representative and principal shareholder |
Bitun Apparel (Shezhen) Co., Ltd. [Member] | |
Name of Related Parties | Bitun Apparel (Shezhen) Co., Ltd. |
Relationship with the Company | Huijun Ma is a legal representative |
Huizhu Ma [Member] | |
Name of Related Parties | Huizhu Ma |
Relationship with the Company | A director and principal shareholder of the Company's principal shareholder |
Xijuan Huang [Member] | |
Name of Related Parties | Xijuan Huang |
Relationship with the Company | A spouse of legal representative of HPF |
Related Party Transactions - _2
Related Party Transactions - Schedule of Related Parties Transactions (Details) - USD ($) | 9 Months Ended | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2017 | |
Amounts due from related parties | $ 289,210 | $ 127,552 | |
Amounts due to related parties | 5,076,803 | 2,907,283 | |
Payables for acquisition of subsidiaries | 3,025,751 | 3,024,471 | |
Zhida Hong [Member] | |||
Amounts due from related parties | 833 | 9,190 | |
Yinping Ding [Member] | |||
Amounts due from related parties | 63,348 | ||
Amounts due to related parties | 983,452 | ||
Bihua Yang [Member] | |||
Amounts due from related parties | 118,358 | ||
Amounts due to related parties | 30,741 | ||
Shenzhen Yingxi Investment & Development Co., Ltd. [Member] | |||
Amounts due from related parties | 156,784 | 4 | |
Payables for acquisition of subsidiaries | 1,440,224 | ||
Shenzhen Bitun Textile Co., Ltd. [Member] | |||
Amounts due from related parties | 68,245 | ||
Zhongpeng Chen [Member] | |||
Amounts due to related parties | 713,100 | 554,158 | |
Dewu Huang [Member] | |||
Amounts due to related parties | 206,480 | 121,794 | |
Jinlong Huang [Member] | |||
Amounts due to related parties | 425,910 | 1,218,846 | |
Bitun Apparel (Shezhen) Co., Ltd. [Member] | |||
Amounts due to related parties | 1,537,050 | 29,033 | |
Payables for acquisition of subsidiaries | 1,584,247 | ||
Shenzhen Qianhai Bitun Investment Fund Management Co., Ltd. [Member] | |||
Amounts due to related parties | 2,151,870 | ||
Huizhu Ma [Member] | |||
Amounts due to related parties | $ 11,652 |
Inventories - Schedule of Inven
Inventories - Schedule of Inventories (Details) - USD ($) | Dec. 31, 2017 | Mar. 31, 2017 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 354,921 | $ 300,592 |
Work in progress | 40,330 | |
Finished goods | 276,416 | 261,060 |
Total | 631,337 | 601,982 |
Less: allowance for obsolete inventories | (165,748) | (156,540) |
Inventories, net | $ 465,589 | $ 445,442 |
Plant and Equipment (Details Na
Plant and Equipment (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | |
Property, Plant and Equipment [Abstract] | ||||
Depreciation expense | $ 28,646 | $ 7,484 | $ 84,535 | $ 7,484 |
Plant and Equipment - Schedule
Plant and Equipment - Schedule of Plant and Equipment (Details) - USD ($) | Dec. 31, 2017 | Mar. 31, 2017 |
Plant and equipment, gross | $ 1,063,758 | $ 1,030,073 |
Less: accumulated depreciation | (408,301) | (366,870) |
Plant and equipment, net | 655,457 | 663,203 |
Production Plant [Member] | ||
Plant and equipment, gross | 150,013 | 141,680 |
Motor Vehicles [Member] | ||
Plant and equipment, gross | 901,697 | 877,015 |
Office Equipment [Member] | ||
Plant and equipment, gross | $ 12,048 | $ 11,378 |
Income Taxes (Details Narrative
Income Taxes (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | |
Hong Kong income tax rate | 16.50% | |||
Federal statutory tax rate | 25.00% | |||
Percentage on enterprise income tax | 0.25 | |||
Percentage of preferential tax benefits and EIT rate | 15.00% | |||
Deferred taxes | ||||
Percentage of preferential Value Added Tax | 3.00% | |||
Domestic Tax Authority [Member] | ||||
Percentage of Value Added Tax | 17.00% | |||
Logistic Company [Member] | ||||
Percentage of Value Added Tax | 11.00% |
Income Taxes - Schedule of Reco
Income Taxes - Schedule of Reconciliation of Income Taxes (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | |
PRC statutory tax rate | 25.00% | |||
Income tax expense | $ 5,976 | $ 13,191 | $ 13,713 | $ 13,191 |
People's Republic of China [Member] | ||||
PRC statutory tax rate | 25.00% | 25.00% | 25.00% | 25.00% |
Computed expected (benefits) expense | $ (13,791) | $ 17,365 | $ (6,867) | $ 17,365 |
Temporary differences and tax losses not recognized | 19,767 | 3,586 | 26,034 | 3,586 |
Preferential tax treatment | (7,760) | (5,454) | (7,760) | |
Income tax expense | $ 5,976 | $ 13,191 | $ 13,713 | $ 13,191 |
Consolidated Segment Data (Deta
Consolidated Segment Data (Details Narrative) | 9 Months Ended |
Dec. 31, 2017Segment | |
Segment Reporting [Abstract] | |
Number of operating segments | 2 |
Consolidated Segment Data - Sch
Consolidated Segment Data - Schedule of Segment Reporting Information, by Segment (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2017 | Dec. 15, 2016 | |
Revenues | $ 3,063,211 | $ 2,413,505 | $ 10,677,416 | $ 2,413,505 | ||
(Loss) income from operations | (62,367) | 66,785 | (33,090) | 66,785 | ||
(Loss) income before income tax | (55,163) | 69,462 | (27,469) | 69,462 | ||
Income tax expense | (5,976) | (13,191) | (13,713) | (13,191) | ||
Net (loss) income | (61,139) | 56,271 | (41,182) | 56,271 | ||
Depreciation | 28,646 | 7,484 | 84,535 | 7,484 | ||
Total assets | 9,979,510 | 9,979,510 | $ 8,547,518 | |||
Goodwill | 929,662 | 929,662 | 929,662 | $ 929,662 | ||
Manufacturing Segment [Member] | ||||||
Revenues | 717,618 | 1,670,662 | 3,779,595 | 1,670,662 | ||
(Loss) income from operations | (13,903) | 10,125 | (6,027) | 10,125 | ||
(Loss) income before income tax | 4,316 | (2,600) | 2,722 | (2,600) | ||
Depreciation | 8,121 | 938 | 23,745 | 938 | ||
Total assets | 5,029,970 | 5,029,970 | 5,328,211 | |||
Goodwill | 475,003 | 475,003 | 475,003 | |||
Service Segment [Member] | ||||||
Revenues | 2,345,593 | 742,843 | 6,897,821 | 742,843 | ||
(Loss) income from operations | (12,059) | 57,112 | 116,644 | 57,112 | ||
(Loss) income before income tax | 2,888 | 5,199 | 2,866 | 5,199 | ||
Depreciation | 20,525 | 6,546 | 60,790 | 6,546 | ||
Total assets | 4,585,243 | 4,585,243 | 3,099,276 | |||
Goodwill | 454,659 | 454,659 | 454,659 | |||
Corporate and Other [Member] | ||||||
(Loss) income from operations | (36,405) | (452) | (143,707) | (452) | ||
(Loss) income before income tax | $ 78 | 33 | $ 78 | |||
Total assets | $ 364,297 | $ 364,297 | $ 120,031 |
Accrued Expenses and Other Pa_3
Accrued Expenses and Other Payables - Schedule of Accrued Expenses and Other Payables (Details) - USD ($) | Dec. 31, 2017 | Mar. 31, 2017 | |
Payables and Accruals [Abstract] | |||
Loan from third parties | [1] | $ 861,433 | $ 104,040 |
Employee advances | 882 | 987 | |
Accrued wages and welfare | 97,697 | 91,441 | |
Value-added taxes (refundable) payable | 11,556 | ||
Other payables | 20,003 | 2,815 | |
Accrued expenses and other payables | $ 991,571 | $ 199,283 | |
[1] | Loan from third parties represent unsecured and non-interest bearing short-term advances that the Company makes from time-to-time from third-party entities. These advances are unsecured and due on demand. |
Reserves (Details Narrative)
Reserves (Details Narrative) | 9 Months Ended | |||
Dec. 31, 2017USD ($) | Dec. 31, 2017CNY (¥) | Mar. 31, 2017USD ($) | Mar. 31, 2017CNY (¥) | |
Description on statutory reserve | In accordance with the relevant laws and regulations of the PRC, the subsidiary of the Company established in the PRC is required to transfer 10% of its profit after taxation prepared in accordance with the accounting regulations of the PRC to the statutory reserve until the reserve balance reaches 50% of the subsidiary's paid-up capital. | |||
Paid-up statutory reserve | $ | $ 21,539 | $ 21,539 | ||
RMB [Member] | ||||
Paid-up statutory reserve | ¥ | ¥ 148,418 | ¥ 148,418 |
Commitments and Contingencies_2
Commitments and Contingencies (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended |
Dec. 31, 2017 | Dec. 31, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | ||
Operating leases expiring, term | operating leases expiring on various dates through 2019 | |
Operating leases, rent expense | $ 25,616 | $ 70,034 |
Commitments and Contingencies -
Commitments and Contingencies - Schedule of Future Minimum Lease Payments (Details) | Dec. 31, 2017USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
2,018 | $ 7,678 |
2,019 | 30,710 |
2,020 | 2,559 |
Future minimum lease payments | $ 40,947 |