Cover
Cover - shares | 3 Months Ended | |
Mar. 31, 2023 | Jun. 26, 2023 | |
Cover [Abstract] | ||
Entity Registrant Name | TPT Global Tech, Inc. | |
Entity Central Index Key | 0001661039 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Emerging Growth Company | true | |
Entity Current Reporting Status | Yes | |
Document Period End Date | Mar. 31, 2023 | |
Entity Filer Category | Non-accelerated Filer | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2023 | |
Entity Ex Transition Period | false | |
Entity Common Stock Shares Outstanding | 1,723,749,021 | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 333-222094 | |
Entity Incorporation State Country Code | FL | |
Entity Tax Identification Number | 81-3903357 | |
Entity Address Address Line 1 | 501 West Broadway | |
Entity Address Address Line 2 | Suite 800 | |
Entity Address City Or Town | San Diego | |
Entity Address State Or Province | CA | |
Entity Address Postal Zip Code | 92101 | |
City Area Code | 619 | |
Local Phone Number | 301-4200 | |
Entity Interactive Data Current | Yes |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
CURRENT ASSETS | ||
Cash and cash equivalents | $ 40,845 | $ 88,301 |
Accounts receivable, net | 298,931 | 193,917 |
Accounts receivable - related party | 288,388 | 518,871 |
Notes receivable, net | 55,938 | 64,393 |
Prepaid expenses and other current assets | 101,611 | 119,908 |
Total current assets | 785,713 | 985,390 |
NON-CURRENT ASSETS | ||
Property and equipment, net | 2,018 | 4,564 |
Deposits and other assets | 59,486 | 64,486 |
Total non-current assets | 61,504 | 69,050 |
TOTAL ASSETS | 847,217 | 1,054,440 |
CURRENT LIABILITIES | ||
Accounts payable and accrued expenses | 10,810,874 | 10,450,711 |
Deferred revenue | 6,737 | 75,556 |
Customer liability | 338,725 | 338,725 |
Current portion of loans, advances and factoring agreements | 1,404,866 | 1,276,770 |
Convertible notes payable, net of discounts | 3,001,441 | 3,054,869 |
Notes payable - related parties, net of discounts | 4,762,579 | 4,762,579 |
Convertible notes payable - related parties, net of discounts | 553,100 | 553,100 |
Derivative liabilities | 4,803,104 | 4,822,398 |
Current portion of operating lease liabilities | 6,886,485 | 5,897,274 |
Financing lease liabilities - related party | 717,794 | 710,776 |
Total current liabilities | 33,285,705 | 31,942,758 |
NON-CURRENT LIABILITIES | ||
Loans, advances and factoring agreements, net of current portion and discounts | 58,719 | 144,460 |
Operating lease liabilities, net of current portion | 1,195,243 | 1,932,599 |
Total non-current liabilities | 1,253,962 | 2,077,059 |
Total liabilities | 34,539,667 | 34,019,817 |
Commitments and contingencies | 0 | 0 |
MEZZANINE EQUITY | ||
Total mezzanine equity | 58,249,908 | 58,249,908 |
Stockholders' DEFICIT | ||
Common stock, $.001 par value, 4,500,000,000 shares authorized, 1,723,749,021 and 1,256,900,534 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively | 1,723,749 | 1,256,901 |
Subscriptions payable | 32,235 | 26,910 |
Additional paid-in capital | 14,907,994 | 13,966,895 |
Accumulated deficit | (107,809,023) | (106,523,079) |
Total TPT Global Tech, Inc. stockholders' deficit | (91,145,045) | (91,273,373) |
Non-controlling interests | (797,313) | 57,088 |
Total stockholders' deficit | (91,942,358) | (91,215,285) |
Total liabilities and stockholders' DEFICIT | 847,217 | 1,054,440 |
Series A Convertible Preferred Stock (Member) | ||
NON-CURRENT LIABILITIES | ||
Preferred stock, value | 42,983,742 | 42,983,742 |
Series B Convertible Preferred Stock (Member) | ||
NON-CURRENT LIABILITIES | ||
Preferred stock, value | 1,677,473 | 1,677,473 |
Series C Convertible Preferred Stock (Member) | ||
NON-CURRENT LIABILITIES | ||
Preferred stock, value | 0 | 0 |
Series D Convertible Preferred Stock (Member) | ||
NON-CURRENT LIABILITIES | ||
Preferred stock, value | 244,592 | 244,592 |
Series E Convertible Preferred Stock (Member) | ||
NON-CURRENT LIABILITIES | ||
Preferred stock, value | $ 13,344,101 | $ 13,344,101 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Mar. 31, 2023 | Dec. 31, 2022 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, authorized | 4,500,000,000 | 4,500,000,000 |
Common stock, issued | 1,723,749,021 | 1,256,900,534 |
Common stock, outstanding | 1,723,749,021 | 1,256,900,534 |
Series A Preferred Stock | ||
Mezzanine stock, authorized | 1,000,000 | 1,000,000 |
Mezzanine stock, issued | 1,000,000 | 1,000,000 |
Mezzanine stock, outstanding | 1,000,000 | 1,000,000 |
Series B Preferred Stock | ||
Mezzanine stock, authorized | 3,000,000 | 3,000,000 |
Mezzanine stock, issued | 2,588,693 | 2,588,693 |
Mezzanine stock, outstanding | 2,588,693 | 2,588,693 |
Series D Preferred Stock | ||
Mezzanine stock, authorized | 10,000,000 | 10,000,000 |
Mezzanine stock, issued | 46,649 | 46,649 |
Mezzanine stock, outstanding | 46,649 | 46,649 |
Series E Preferred Stock | ||
Mezzanine stock, authorized | 10,000,000 | 10,000,000 |
Mezzanine stock, issued | 2,043,507 | 2,043,507 |
Mezzanine stock, outstanding | 2,043,507 | 2,043,507 |
Series C Preferred Stock | ||
Mezzanine stock, authorized | 3,000,000 | 3,000,000 |
Mezzanine stock, issued | 0 | 0 |
Mezzanine stock, outstanding | 0 | 0 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenues: | ||
Products | $ 0 | $ 82,000 |
Services | 1,531,739 | 1,802,163 |
Total Revenues | 1,531,739 | 1,884,163 |
COST OF SALES: | ||
Products | 0 | 27,603 |
Services | 1,104,018 | 995,611 |
Total Costs of Sales | 1,104,018 | 1,023,214 |
Gross profit | 427,721 | 860,949 |
EXPENSES: | ||
Professional | 1,034,944 | 332,950 |
Payroll and related | 874,837 | 667,892 |
General and administrative | 200,320 | 471,613 |
Research and development | 0 | 1,750,000 |
Depreciation | 2,546 | 152,281 |
Amortization | 0 | 164,057 |
Total expenses | 2,112,647 | 3,538,793 |
Loss from operations | (1,684,926) | (2,677,844) |
OTHER INCOME (EXPENSE) | ||
Derivative gain (loss) | (97,585) | 257,024 |
Gain (loss) on debt extinguishment | (332,530) | 1,982,892 |
Interest expense | (395,303) | (1,174,345) |
Other income | 372,573 | 5,582 |
Total other income (expense) | 212,215 | 2,894,631 |
Net loss before income taxes | (1,472,711) | (5,572,475) |
Income taxes | 0 | 0 |
NET LOSS BEFORE NON-CONTROLLING INTERESTS | (1,472,711) | (5,572,475) |
NET LOSS ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | (82,410) | (8,483) |
NET LOSS ATTRIBUTABLE TO TPT GLOBAL TECH, INC. SHAREHOLDERS | $ (1,390,301) | $ (5,563,992) |
Loss per common share: Basic and diluted | $ 0 | $ (0.01) |
Weighted average number of common shares outstanding: | ||
Basic and diluted | 1,506,703,199 | 923,029,038 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (Unaudited) - USD ($) | Total | Common Stock | Subscriptions Payable | Additional Paid-In Capital | Accumulated Deficit | Noncontrolling Interest |
Balance, shares at Dec. 31, 2021 | 923,029,038 | |||||
Balance, amount at Dec. 31, 2021 | $ (31,063,023) | $ 923,029 | $ 5,610 | $ 12,860,873 | $ (44,921,837) | $ 69,302 |
Common stock issued for services or subscription payable | 5,325 | 0 | 5,325 | 0 | 0 | 0 |
Net loss | (5,563,992) | $ 0 | 0 | 0 | (5,572,475) | 8,483 |
Balance, shares at Mar. 31, 2022 | 923,029,038 | |||||
Balance, amount at Mar. 31, 2022 | (36,621,690) | $ 923,029 | 10,935 | 12,860,873 | (50,494,312) | 77,785 |
Balance, shares at Dec. 31, 2022 | 1,256,900,534 | |||||
Balance, amount at Dec. 31, 2022 | (91,215,285) | $ 1,256,901 | 26,910 | 13,966,895 | (106,418,722) | (47,269) |
Net loss | (1,472,711) | 0 | 0 | 0 | (1,390,301) | (82,410) |
Subscription payable for services | 5,325 | $ 0 | 5,325 | 0 | 0 | 0 |
Issuance of shares for exchange for debt, shares | 466,848,487 | |||||
Issuance of shares for exchange for debt, amount | 804,088 | $ 466,848 | 0 | 337,240 | 0 | 0 |
Acquisition of Asberry 22 Holdings, Inc. | (63,775) | $ 0 | 0 | 603,859 | (667,634) | |
Balance, shares at Mar. 31, 2023 | 1,723,749,021 | |||||
Balance, amount at Mar. 31, 2023 | $ (91,942,358) | $ 1,723,749 | $ 32,235 | $ 14,907,994 | $ (107,809,023) | $ (797,313) |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Cash flows from operating activities: | ||
Net loss | $ (1,472,711) | $ (5,563,992) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation | 2,545 | 152,281 |
Amortization | 0 | 164,057 |
Amortization of debt discounts | 144,787 | 985,664 |
Convertible Note payable issued for Asberry Series A Stock | 508,553 | 0 |
Note payable issued for research and development | 0 | 1,550,000 |
Derivative expense | 97,585 | (257,024) |
Gain (loss) on debt extinguishment | (332,530) | 1,982,892 |
Share-based compensation: Common stock | 5,325 | 5,325 |
Changes in operating assets and liabilities: | ||
Accounts receivable | (105,014) | (91,287) |
Accounts receivable - related party | 230,485 | 0 |
Prepaid expenses and other assets | 31,002 | 3,265 |
Deposits and other assets | 5,000 | 207,008 |
Accounts payable and accrued expenses | 292,137 | 580,459 |
Net change in operating lease right of use assets and liabilities | 251,855 | 51,215 |
Other liabilities | (68,819) | (166,197) |
Net cash used in operating activities | (409,800) | (396,334) |
Cash flows from investing activities: | ||
Purchase of equipment | 0 | (10,038) |
Net cash used in investing activities | 0 | (10,038) |
Cash flows from financing activities: | ||
Proceeds from convertible notes, loans and advances | 362,344 | 447,518 |
Payment on convertible loans, advances and factoring agreements | 0 | (457,200) |
Payments on convertible notes and amounts payable - related parties | 0 | (22,170) |
Net cash provided by (used in) financing activities | 362,344 | (31,852) |
Net change in cash | (47,453) | (438,224) |
Cash and cash equivalents - beginning of period | 88,301 | 518,066 |
Cash and cash equivalents - end of period | 40,845 | 79,842 |
Supplemental Cash Flow Information: | ||
Interest | 26,506 | 16,386 |
Taxes | 0 | 0 |
Non-Cash Investing and Financing Activities: | ||
Non cash additions of debt discounts | 489,089 | 543,500 |
Series E Preferred Stock issued in exchange for debt and payables | 0 | 11,704,567 |
Common Stock issued for conversion of notes payable | 804,088 | 0 |
Acquisition of net liabilities of Asberry 22 Holdings, Inc. | $ 63,775 | $ 0 |
DESCRIPTION OF BUSINESS AND SUM
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 3 Months Ended |
Mar. 31, 2023 | |
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 1 - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Operations The Company was originally incorporated in 1988 in the state of Florida. TPT Global, Inc., a Nevada corporation formed in June 2014, merged with Ally Pharma US, Inc., a Florida corporation, (“Ally Pharma”, formerly known as Gold Royalty Corporation) in a “reverse merger” wherein Ally Pharma issued 110,000,000 shares of Common Stock, or 80% ownership, to the owners of TPT Global, Inc. in exchange for all outstanding common stock of TPT Global Inc. and Ally Pharma agreed to change its name to TPT Global Tech, Inc. (jointly referred to as “the Company” or “TPTG”). The following acquisitions have resulted in entities which have been consolidated into TPTG since the reverse merger in 2014. Name Herein referred to as Acquisition or Incorporation Date Ownership TPT Global Tech, Inc. Company or TPTG 1988 100 % Copperhead Digital Holdings, Inc. Copperhead Digital or CDH 2015 100 % TruCom, LLC TruCom 2015 100 % CityNet Arizona, LLC CityNet 2015 100 % San Diego Media Inc. SDM 2016 100 % Blue Collar Production, Inc. Blue Collar 2018 100 % TPT SpeedConnect, LLC TPT SpeedConnect 2019 100 % TPT Federal, LLC TPT Federal 2020 100 % TPT MedTech, LLC TPT MedTech 2020 100 % TPT Strategic, Inc. TPT Strategic 2020 0 % QuikLab 1 LLC Quiklab 1 2020 80 % QuikLAB 2, LLC QuikLAB 2 2020 80 % QuikLAB 3, LLC QuikLAB 3 2020 80 % The Fitness Container, LLC Air Fitness 2020 75 % TPT Global Tech Asia Limited TPT Asia 2020 78 % TPT MedTech UK LTD TPT MedTech UK 2020 100 % TPT Global Defense Systems, Inc. TPT Global Defense 2021 100 % TPT Innovations Technology, Inc. TPT Innovations 2021 100 % TPT Global Caribbean Inc. TPT Caribbean 2021 100 % TPT Media and Entertainment, LLC TPT Media and Entertainment 2021 100 % VuMe Live, LLC VuMe Live 2021 100 % Digithrive, LLC Digithrive 2021 100 % Information Security and Training, LLC IST 2022 0 % Asberry 22 Holdings, Inc. Asberry or ASHI 2023 86 % We are based in San Diego, California, and operate as a technology-based company with divisions providing telecommunications, medical technology and product distribution, media content for domestic and international syndication as well as technology solutions. We operate on our own proprietary Global Digital Media TV and Telecommunications infrastructure platform and also provide technology solutions to businesses domestically and worldwide. We offer Software as a Service (SaaS), Technology Platform as a Service (PAAS), Cloud-based Unified Communication as a Service (UCaaS) and carrier-grade performance and support for businesses over our private IP MPLS fiber and wireless network in the United States. Our cloud-based UCaaS services allow businesses of any size to enjoy all the latest voice, data, media and collaboration features in today's global technology markets. We also operate as a Master Distributor for Nationwide Mobile Virtual Network Operators (MVNO) and Independent Sales Organization (ISO) as a Master Distributor for Pre-Paid Cellphone services, Mobile phones, Cellphone Accessories and Global Roaming Cellphones. Significant Accounting Policies Please refer to Note 1 of the Notes to the Consolidated Financial Statements in the Company's most recent Form 10-K for all significant accounting policies of the Company, with the exception of those discussed below. Basis of Presentation The accompanying unaudited condensed consolidated financial statements have been prepared according to the instructions to Form 10-Q and Section 210.8-03(b) of Regulation S-X of the Securities and Exchange Commission (“SEC”) and, therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. These condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2022. The condensed consolidated balance sheet as of March 31, 2023, has been derived from the consolidated financial statements at that date, but does not include all of the information and footnotes required by GAAP. Our condensed consolidated financial statements include the accounts of those entities outlined in Nature of Operations giving consideration to the non-controlling interests where appropriate. All intercompany accounts and transactions have been eliminated in consolidation. Revenue Recognition We use the following criteria described below in more detail for each business unit: Identify the contract with the customer Identify the performance obligations in the contract Determine the transaction price Allocate the transaction price to performance obligations in the contract Recognize revenue when or as we satisfy a performance obligation. Reserves are recorded as a reduction in net sales and are not considered material to our consolidated statements of operations for the three months ended March 31, 2023 and 2022. In addition, we invoice our customers for taxes assessed by governmental authorities such as sales tax and value added taxes, where applicable. We present these taxes on a net basis. The Company’s revenue generation for the three months ended March 31, 2023 and 2022 came from the following sources disaggregated by services and products, which sources are explained in detail below. For the three months ended March 31, 2023 For the three months ended March 31, 2022 TPT SpeedConnect $ 988,801 $ 1,541,466 Blue Collar 110,141 98,580 IST 430,234 — TPT MedTech — 90,315 Other (1) 2,563 71,802 Total Services Revenues $ 1,531,739 $ 1,802,163 Air Fitness — 82,000 Total Product Revenues $ — $ 82,000 Total Revenue $ 1,531,739 $ 1,884,163 __________ (1) Includes international sales for the three months ended March 31, 2023 and 2022 of $0 and $67,889 related to TPT Asia. TPT SpeedConnect: ISP and Telecom Revenue TPT SpeedConnect is a rural Internet provider operating in 5 Midwestern States under the trade name SpeedConnect. TPT SC’s primary business model is subscription based, pre-paid monthly reoccurring revenues, from wireless delivered, high-speed internet connections. In addition, the company resells third-party satellite and DSL internet and IP telephony services. Revenue generated from sales of telecommunications services is recognized as the transaction with the customer is considered closed and the customer receives and accepts the services that were the result of the transaction. There are no financing terms or variable transaction prices. Due date is detailed on monthly invoices distributed to customer. Services billed monthly in advance are deferred to the proper period as needed. Deferred revenue are contract liabilities for cash received before performance obligations for monthly services are satisfied. Deferred revenue for TPT SpeedConnect as of March 31, 2023 and December 31, 2022 are $6,737 and $75,556, respectively. Certain of our products require specialized installation and equipment. For telecom products that include installation, if the installation meets the criteria to be considered a separate element, product revenue is recognized upon delivery, and installation revenue is recognized when the installation is complete. The Installation Technician collects the signed quote containing terms and conditions when installing the site equipment at customer premises. Revenue for installation services and equipment is billed separately from recurring ISP and telecom services and is recognized when equipment is delivered and installation is completed. Revenue from ISP and telecom services is recognized monthly over the contractual period, or as services are rendered and accepted by the customer. The overwhelming majority of our revenue continues to be recognized when transactions occur. Since installation fees are generally small relative to the size of the overall contract and because most contracts are for two years or less, the impact of not recognizing installation fees over the contract is immaterial. Blue Collar: Media Production Services Blue Collar creates original live action and animated content productions and has produced hundreds of hours of material for the television, theatrical, home entertainment and new media markets. Blue Collar designs branding and marketing campaigns and has had agreements with some of the world’s largest companies including PepsiCo, Intel, HP, WalMart and many other Fortune 500 companies. Additionally, they create motion picture, television and home entertainment marketing campaigns for studios including Sony, DreamWorks, Twentieth Century Fox, Universal Studios, Paramount Studios, and Warner Brothers. With regard to revenue recognition, Blue Collar receives an agreement from each client to perform defined work. Some agreements are written, some are verbal. Work may include creation of marketing materials and/or content creation. Some work may be short term and take weeks to create and some work may be longer and take months to create. There are instances where customer agreements segregate identifiable obligations (like filming on site vs. film editing and final production) with separate transaction pricing. The performance obligation is generally satisfied upon delivery of such film or production products, at which time revenue is recognized. There are no financing terms or variable transaction prices. IST: Revenue and Cost Recognition The Company recognizes construction contract revenue over time, as performance obligations are satisfied, due to the continuous transfer of control to the customer. Construction contracts are accounted for as a single unit of account (single performance obligation) and are not segmented between types of services. The Company recognizes revenue using the percentage-of-completion method, progress toward completion of the Company’s contracts is measured by the percentage of costs incurred to date to estimate total costs for each contract. The percentage-of-completion method (an input method) is the most faithful depiction of the Company’s performance because it directly measures the value of the services transferred to the customer. Provisions are recognized in the statements of income for the full amount of estimated losses on uncompleted contracts whenever evidence indicates that the estimated cost of a contract exceeds its estimated total revenue. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions and final contract settlements may result in revisions to costs and income and are recognized in the period in which the revisions are determined. Profit incentives are included in revenues when their realization is reasonably assured. An amount equal to contract cost attributable to claims is included in revenues when realization is probable and the amount can be reasonably estimated. Contract costs include all direct material and labor costs and those indirect costs related to contract performance, such as indirect labor, supplies, tools, repairs, and depreciation costs. Selling, general, and administrative costs are charged to expense as incurred. The accuracy of revenue and profit recognition in a given period depends on the accuracy of estimates of the cost to complete each project. Cost estimates for all significant projects use a detailed “bottom up” approach, and management believes that their experience allows them to create materially reliable estimates. There are a number of factors that can contribute to changes in estimates of contract cost and profitability. The most significant of these include: · the completeness and accuracy of the original bid; · costs associated with scope changes; · costs of labor and/or materials; · extended overhead and other costs due to owner, weather, and other delays; · subcontractor performance issues; · changes in productivity expectations; · site conditions that differ from those assumed in the original bid (to the extend contract remedies are unavailable); · the availability and skill level of workers in the geographic location of the project; · a change in the availability and proximity of equipment and materials; and · the ability to fully and promptly recover on claims for additional contract costs. The foregoing factors, as well as the stage of completion of contracts in process and the mix of contracts at different margins, may cause fluctuations in gross profit between periods. Significant changes in cost estimates, particularly in larger, more complex projects have had, and can in future periods have, a significant effect on profitability. Costs and estimated earnings in excess of billings, represent unbilled amounts earned and reimbursable under contracts. These amounts become billable according to the contract terms, which usually consider the passage of time, achievement of milestones or completion of the project. Generally, such unbilled amounts will be billed and collected over the next twelve months. Based on historical experience, management generally considers the collection risk related to these amounts to be low. When events or conditions indicate that the amounts outstanding may become uncollectible, an allowance is estimated and recorded. Billings in excess of costs and estimated earnings, is comprised of cash collected from customers and billings to customers on contracts in advance of work performed, including advance payments negotiated as a contract condition. Generally, unearned project-related costs will be earned over the next twelve months. TPT MedTech: Medical Testing Revenue TPT MedTech operates in the Point of Care Testing (“POCT”) market by primarily offering mobile medical testing facilities and software equipped for mobile devices to monitor and manage personalized healthcare. Services used from our mobile medical testing facilities are billing through credit cards at the time of service. Revenue is generated from our software platform as users sign up for our mobile healthcare monitor and management application and tests are performed. If medical testing is in one our own owned facility, the usage of the software application is included in the testing fees. If the testing is in a non-owned outside contracted facility, fees are generated from the usage of the software application on a per test basis and billed monthly. TPT MedTech also offers various products. One is to build and sell its mobile testing facilities called QuikLABs designed for mobile testing. This is used by TPT MedTech for its own testing services. Another is to build customized mobile gyms for exercising. This is sold to third parties. Another is medical equipment, one of which is a sanitizing unit called SANIQuik which is used as a safe and flexible way to sanitize providing an additional routine to hand washing and facial coverings. The SANIQuik has not yet been approved for sale in the United States but has in some parts of the European community. Revenues from these products are recognized when a product is delivered, the sales transaction considered closed and accepted by a customer. When deposits are received for which a product has not been delivered, it is recognized as deferred revenue. Deferred revenue as of March 31, 2023 and December 31, 2022 was $0 and $0, respectively. There are no financing terms or variable transaction prices for either of these products. SDM: Ecommerce, Email Marketing and Web Design Services SDM generates revenue by providing ecommerce, email marketing and web design solutions to small and large commercial businesses, complete with monthly software support, updates and maintenance. Services are billed monthly. There are no financing terms or variable transaction prices. Platform infrastructure support is a prepaid service billed in monthly recurring increments. The services are billed a month in advance and due prior to services being rendered. The revenue is deferred when invoiced and booked in the month the service is provided. There is no deferred revenue as of March 31, 2023 and December 31, 2022. Software support services (including software upgrades) are billed in real time, on the first of the month. Web design service revenues are recognized upon completion of specific projects. Revenue is booked in the month the services are rendered and payments are due on the final day of the month. There are usually no contract revenues that are deferred until services are performed. K Telecom: Prepaid Phones and SIM Cards Revenue K Telecom generates revenue from reselling prepaid phones, SIM cards, and rechargeable minute traffic for prepaid phones to its customers (primarily retail outlets). Product sales occur at the customer’s locations, at which time delivery occurs and cash or check payment is received. The Company recognizes the revenue when they receive payment at the time of delivery. There are no financing terms or variable transaction prices. Copperhead Digital: ISP and Telecom Revenue Copperhead Digital operated as a regional internet and telecom services provider operating in Arizona under the trade name Trucom. Although there are currently no customers and it will take capital to reopen this revenue stream, Copperhead Digital operated as a wireless telecommunications Internet Service Provider (“ISP”) facilitating both residential and commercial accounts. Copperhead Digital’s primary business model was subscription based, pre-paid monthly reoccurring revenues, from wireless delivered, high-speed internet connections. In addition, the company resold third-party satellite and DSL internet and IP telephony services. Revenue generated from sales of telecommunications services was recognized as the transaction with the customer is considered closed and the customer received and accepted the services that were the result of the transaction. There are no financing terms or variable transaction prices. Due date was detailed on monthly invoices distributed to customer. Services billed monthly in advance were deferred to the proper period as needed. Deferred revenue was contract liabilities for cash received before performance obligations for monthly services are satisfied. Certain of its products required specialized installation and equipment. For telecom products that included installation, if the installation met the criteria to be considered a separate element, product revenue was recognized upon delivery, and installation revenue was recognized when the installation was complete. The Installation Technician collected the signed quote containing terms and conditions when installing the site equipment at customer premises. Revenue for installation services and equipment was billed separately from recurring ISP and telecom services and was recognized when equipment was delivered, and installation was completed. Revenue from ISP and telecom services was recognized monthly over the contractual period, or as services were rendered and accepted by the customer. The overwhelming majority of revenue was recognized when transactions occurred. Since installation fees were generally small relative to the size of the overall contract and because most contracts were for a year or less, the impact of not recognizing installation fees over the contract was immaterial. Basic and Diluted Net Loss Per Share The Company computes net income (loss) per share in accordance with ASC 260, “Earning per Share”. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholder (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method for options and warrants and using the if-converted method for preferred stock and convertible notes. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As of March 31, 2023, the Company had shares that were potentially common stock equivalents as follows: Convertible Promissory Notes 7,000,750,612 Series A Preferred Stock (1) 29,251,632,489 Series B Preferred Stock 2,588,693 Series D Preferred Stock (2) 240,458,763 Series E Preferred Stock (3) 10,533,541,237 Stock Options and Warrants 129,116,666 47,158,088,460 ___________ (1) Holder of the Series A Preferred Stock which is Stephen J. Thomas, is guaranteed 60% of outstanding common stock upon conversion. The Company would have to authorize additional shares for this to occur as only 4,500,000,000 shares are currently authorized. (2) Holders of the Series D Preferred Stock may decide after 12 months to convert to common stock 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. There is also an automatic conversion of the Series D Preferred Stock without consent of holders upon any national exchange listing approval and the registration effectiveness of common stock underlying the conversion rights. The automatic conversion to common from Series D Preferred shall be 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. (3) Holders of the Series E Preferred Stock may decide after 12 months to convert to common stock 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. There is also an automatic conversion of the Series E Preferred Stock without consent of holders upon any national exchange listing approval and the registration effectiveness of common stock underlying the conversion rights. The automatic conversion to common from Series E Preferred shall be 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. Financial Instruments and Fair Value of Financial Instruments Our primary financial instruments at March 31, 2023 consisted of cash equivalents, accounts receivable, accounts payable and debt. We apply fair value measurement accounting to either record or disclose the value of our financial assets and liabilities in our financial statements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value hierarchy requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value. Described below are the three levels of inputs that may be used to measure fair value: Level 1 Level 2 Level 3 We consider our derivative financial instruments as Level 3. The balances for our derivative financial instruments as of March 31, 2023 are the following: Derivative Instrument Fair Value Convertible Promissory Notes $ 4,688,638 Fair value of Warrants issued with the derivative instruments 114,466 $ 4,803,104 Recently Issued Financial Accounting Standards Management has reviewed recently issued accounting pronouncements and have determined there are not any that would have a material impact on the condensed consolidated financial statements. |
ACQUISITIONS
ACQUISITIONS | 3 Months Ended |
Mar. 31, 2023 | |
ACQUISITIONS | |
ACQUISITIONS | NOTE 2 – ACQUISITIONS Agreement and Plan of Merger An Agreement and Plan of Merger ("Agreement") was made and entered into as of March 24, 2023 by and among TPT SpeedConnect LLC, a Colorado Limited Liability Company (wholly-owned subsidiary of TPT Global Tech, Inc.) ("SPC"), and Asberry 22 Holdings, Inc., a Delaware Corporation ("ASHI"), and SPC Acquisition, Inc., a wholly-owned subsidiary of ASHI, domiciled in Colorado ("Acquisition Sub") primarily for the opportunities of capital raising. SPC then converted to a Corporate entity and Acquisition Submerged with and into SPC (the "Merger"). The separate corporate existence of Acquisition Sub ceased and SPC continues as the surviving corporation in the Merger and as wholly-owned subsidiary of ASHI. All of the properties, rights and privileges, and power of SPC, vest in the Subsidiary, and all debts, liabilities and duties of SPC are the debts, liabilities and duties of the Subsidiary. The shares of common stock of Acquisition Sub issued and outstanding immediately prior to the Effective Time is converted into and exchange for 1,000 validly issued, fully paid and non-assessable shares of the Subsidiary's common stock. TPT Global Tech, Inc. was issued a total of 4,658,318 common shares of ASHI (the "ASHI Common Stock"), as a result of the merger, constituting 86% of the then issued and outstanding common stock. TPT Global Tech, Inc. also has purchased all of the 500,000 Series A Super Majority Voting Preferred Shares of ASHI for a convertible note payable of $500,000 due in 180 days which bears interest at 6.0% per annum and is convertible to shares of the Company’s common stock at 85% of the volume weighted average price for the preceding 5 market trading days. ASHI shall file a Form S-1 Registration Statement with the Securities Exchange Commission within 120 days after closing, to register for resale: a) the common shares of ASHI, issued at closing, b) conversion shares for the Series A Supermajority Preferred Stock and c) those outstanding shares of the shareholders of ASHI existing as of the day prior to closing, and shall pursue such S-1 filing diligently to effectiveness. The Officers of ASHI shall resign effective upon the appointment of the new Officers, as designated by SPC. The Current Directors of ASHI shall remain as directors until the Series A Preferred Stock (500,000 shares) of ASHI shall have been redeemed or converted. SPC shall have designated two new directors for appointment effective at closing, and may then appoint new Officers, and the current officers shall resign at closing. The Company evaluated this acquisition in accordance with ASC 805-10-55-4 to discern whether the assets and operations of the assets purchased met the definition of a business. The company concluded that there were not processes and sufficient inputs into outputs. Accordingly, the Company accounted for this transaction as an asset acquisition and allocated the purchase price as follows: Consideration given at fair value: Accounts payable $ 68,025 $ 68,025 Assets acquired at fair value: Prepaid expenses $ 4,250 Additional paid in capital 63,775 $ 68,025 There was nothing accounted for in the Statement of Operations for the three months ended March 31, 2023. On a proforma basis any adjustments would not be significant. TPT Strategic Merger with Information Security and Training LLC Dated as of June 29, 2022, for synergies and the opportunity at other revenue streams, TPT Strategic entered into a definitive agreement for the acquisition of the assets and Information Security and Training LLC (“IST LLC” or “IST”) ( www.istincs.com The Company evaluated this acquisition in accordance with ASC 805-10-55-4 to discern whether the assets and operations of the assets purchased met the definition of a business. The company concluded that there are processes and sufficient inputs into outputs. Accordingly, the Company accounted for this transaction as a business combination and allocated the purchase price as follows: Consideration given at fair value: Note payable, net of discount $ 374,018 Credit cards assumed 48,452 Preferred shares of TPT Strategic 3,206 $ 425,676 Assets acquired at fair value: Working capital $ 143,122 Property and equipment 2,170 Note receivable – related party 271,179 Other assets 9,205 $ 425,676 Revenue and net income contributed by IST for the three months ended March 31, 2023 were $430,234 and $(77,579), respectively. Had the acquisition of IST occurred on January 1, 2022, unaudited proforma results of operations for the three months ended March 31, 2023 and 2022 would be as follows: 2023 2022 Revenue $ 1,531,739 $ 2,366,600 Cost of Sales 1,104,018 1,277,391 Gross Profit $ 427,721 $ 1,089,209 Expenses (2,112,648 ) (3,865,576 ) Other income (expense) (212,216 ) (2,900,964 ) Net Loss $ (1,472,711 ) $ (5,677,331 ) Loss per share $ (0.00 ) $ (0.01 ) |
GOING CONCERN
GOING CONCERN | 3 Months Ended |
Mar. 31, 2023 | |
GOING CONCERN | |
GOING CONCERN | NOTE 3 – GOING CONCERN The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. We incurred $1,472,711 and $5,572,475, respectively, in losses, and we used $409,800 and $396,334, respectively, in cash for operations for the three months ended March 31, 2023 and 2022. We calculate the net cash used by operating activities by decreasing, or increasing in case of gain, our let loss by those items that do not require the use of cash such as depreciation, amortization, research and development, derivative expense or gain, gain on extinguishment of debt and share-based compensation which totaled to a net $426,265 for 2023 and $4,583,195 for 2022. In addition, we report increases and reductions in liabilities as uses of cash and deceases assets and increases in liabilities as sources of cash, together referred to as changes in operating assets and liabilities. For the three months ended March 31, 2023, we had a net increase in our assets and liabilities of $636,646 primarily from an increase in accounts payable from lag of payments for accounts payable for cash flow considerations and increase in prepaid expenses. For the three months ended March 31, 2022 we had a net increase to our assets and liabilities of $584,463 for similar reasons. Cash flows from financing activities were $362,344 and ($31,852) for the three months ended March 31, 2023 and 2022, respectively. For the three months ended March 31, 2023, these cash flows were generated from proceeds from convertible notes of $362,344. For the three months ended March 31, 2022, cash flows were generated from proceeds from convertible notes, loans and advances of $447,518 offset by payment on convertible loans, advances and factoring agreements of $457,200 and payments on amounts payable – related parties of $22,170. Cash flows used in investing activities were $0 and $10,038, respectively, for the three months ended March 31, 2023 and 2022 primarily related to the acquisition of property and equipment for 2022. These factors raise substantial doubt about the ability of the Company to continue as a going concern for a period of one year from the issuance of these financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. In order for us to continue as a going concern for a period of one year from the issuance of these financial statements, we will need to obtain additional debt or equity financing and look for companies with cash flow positive operations that we can acquire. There can be no assurance that we will be able to secure additional debt or equity financing, that we will be able to acquire cash flow positive operations, or that, if we are successful in any of those actions, those actions will produce adequate cash flow to enable us to meet all our future obligations. Most of our existing financing arrangements are short-term. If we are unable to obtain additional debt or equity financing, we may be required to significantly reduce or cease operations. |
PROPERTY AND EQUIPMENT
PROPERTY AND EQUIPMENT | 3 Months Ended |
Mar. 31, 2023 | |
PROPERTY AND EQUIPMENT | |
PROPERTY AND EQUIPMENT | NOTE 4 – PROPERTY AND EQUIPMENT Property and equipment and related accumulated depreciation as of March 31, 2023 and December 31, 2022 are as follows: 2023 2022 Property and equipment: Office furniture and equipment $ 84,180 84,180 Total property and equipment 84,180 84,180 Accumulated depreciation (82,162 ) (79,616 ) Property and equipment, net $ 2,018 $ 4,564 Depreciation expense was $2,546 and $152,281 for the three months ended March 31, 2023 and 2022, respectively. |
DEBT FINANCING ARRANGEMENTS
DEBT FINANCING ARRANGEMENTS | 3 Months Ended |
Mar. 31, 2023 | |
DEBT FINANCING ARRANGEMENTS | |
DEBT FINANCING ARRANGEMENTS | NOTE 5 – DEBT FINANCING ARRANGEMENTS Financing arrangements as of March 31, 2023 and December 31, 2022 are as follows: 2023 2022 Loans and advances (1) $ 844,053 $ 844,053 Convertible notes payable (2) 3,001,441 3,054,869 Factoring agreements (3) 619,532 577,177 Debt – third party $ 4,465,026 $ 4,476,099 Line of credit, related party secured by assets (4) $ 2,742,929 $ 2,742,929 Debt– other related party, net of discounts (5) 2,015,500 2,015,500 Convertible debt – related party (6) 553,100 553,100 Shareholder debt (7) 4,150 4,150 Debt – related party $ 5,315,679 $ 5,315,679 Total financing arrangements $ 9,780,705 $ 9,791,778 Less current portion: Loans, advances and factoring agreements – third party $ (1,404,866 ) $ (1,276,770 ) Convertible notes payable third party (3,001,441 ) (3,054,869 ) Debt – related party, net of discount (4,762,579 ) (4,762,579 ) Convertible notes payable– related party (553,100 ) (553,100 ) (9,721,986 ) (9,647,318 ) Total long term debt $ 58,719 $ 144,460 __________ (1) The terms of $40,000 of this balance are similar to that of the Line of Credit which bears interest at adjustable rates, 1 month LIBOR plus 2%, 6.67% as of March 31, 2022, and is secured by assets of the Company, was due August 31, 2020, as amended. $360,000 is a bank loan dated May 28, 2019 which bears interest at Prime plus 6%, 14.0% as of March 31, 2023 and, as amended, is interest only through at which time the monthly payment of principal and interest of $40,000 is required until the due date of May 1, 2024. The bank loan is collateralized by assets of the Company. On June 4, 2019, the Company consummated a Securities Purchase Agreement with Odyssey Capital Funding, LLC. (“Odyssey”) for the purchase of a $525,000 Convertible Promissory Note (“Odyssey Convertible Promissory Note”). The Odyssey Convertible Promissory Note was due June 3, 2020, paid interest at the rate of 12% (24% default) per annum and gave the holder the right from time to time, and at any time during the period beginning six months from the issuance date to convert all of the outstanding balance into common stock of the Company limited to 4.99% of the outstanding common stock of the Company. The conversion price was 55% multiplied by the average of the two lowest trading prices for the common stock during the previous 20 trading days prior to the applicable conversion date. The Odyssey Convertible Promissory Note could be prepaid in full at 125% to 145% up to 180 days from origination. Through June 3, 2020, Odyssey converted $49,150 of principal and $4,116 of accrued interest into 52,961,921 shares of common stock of the Company. On June 8, 2020, Odyssey agreed to convert the remaining principal and accrued interest balance on the Odyssey Convertible Promissory Note of $475,850 and $135,000, respectively, to a term loan payable in six months in the form of a balloon payment, earlier if the Company has a funding event, bearing simple interest on the unpaid balance of 0% for the first three months and then 10% per annum thereafter. The loan was in default as of March 31, 2022. During April, 2022 Odyssey accepted to exchange all of its outstanding principal and interest as of March 31, 2022 of $685,682 into 137,136 of TPT Series E Preferred Shares. Effective September 30, 2020, we entered into a Purchase Agreement by which we agreed to purchase the 500,000 outstanding Series A Preferred shares of TPT Strategic, Inc., our majority owned subsidiary, in an agreed amount of $350,000 in cash or common stock, if not paid in cash, at the five day average price preceding the date of the request for effectiveness after the filing of a registration statement on Form S-1. This was modified December 28 and 29, 2020, to provide for registration of 7,500,000 common shares for resale at the market price. Any balance due on notes was to be calculated after an accounting for the net sales proceeds from sale of the stock by February 28, 2021 and was to be paid in cash or stock thereafter. The Series A Preferred shares were purchased from the Michael A. Littman, Atty. Defined Benefit Plan. The $350,000 is recorded as a Note Payable. During the year ended December 31, 2021, it was determined that there was a deficiency of approximately $185,000 from net sales proceeds which is accounted for in accounts payable. IST has a line of credit agreement with a bank in the amount of $350,000. As of March 31, 2023, this line had an outstanding balance of $349,518. The line bears interest at prime plus 2.5%. The line is automatically renewed annually and any drawn amounts are due on demand. IST has a second line of credit agreement with a bank in the amount of $25,000. As of March 31, 2023, this line had an outstanding balance of $24,443. The line bears interest at prime plus 15.47%. The line is automatically renewed annually and any drawn amounts are due on demand. The Company purchased all of the 500,000 Series A Super Majority Voting Preferred Shares of ASHI for a convertible note payable of $500,000 due in 180 days which bears interest at 6.0% per annum and is convertible to shares of the Company’s common stock at 85% of the volume weighted average price for the preceding 5 market trading days. The ASHI convertible note payable was valued at $508,553 upon acquisition. The remaining balances generally bear interest at approximately 10%, have maturity dates that are due on demand or are past due, are unsecured and are classified as current in the balance sheets. (2) During 2017, the Company issued convertible promissory notes in the amount of $67,000 (comprised of $62,000 from two related parties and $5,000 from a former officer of CDH), all which were due May 1, 2020 and bear 6% annual interest (12% default interest rate). The convertible promissory notes are convertible, as amended, at $0.25 per share. These convertible promissory notes were not repaid May 1, 2020 and are delinquent. The Company is working to renegotiate these promissory notes. On June 11, 2019, the Company consummated a Securities Purchase Agreement with EMA Financial, LLC. (“EMA”) for the purchase of a $250,000 Convertible Promissory Note (“EMA Convertible Promissory Note”). The EMA Convertible Promissory Note is due June 11, 2020, pays interest at the rate of 12% (principal amount increases 200% and interest rate increases to 24% under default) per annum and gives the holder the right from time to time to convert all of the outstanding balance into common stock of the Company limited to 4.99% of the outstanding common stock of the Company. The conversion price is 55% multiplied by the lowest traded price for the common stock during the previous 25 trading days prior to the applicable conversion date. The EMA Convertible Promissory Note may be prepaid in full at 135% to 150% up to 180 days from origination. Prior to December 31, 2020, EMA converted $35,366 of principal into 147,700,000 shares of common stock of the Company. As such, the principal and accrued interest balances owning to EMA at March 31, 2023 is $503,771 and $447,035, respectively. 1,000,000 warrants were issued in conjunction with the issuance of this debt. See Note 8. See below regarding derivative securities in default. On October 6, 2021, TPT Global Tech, Inc. and FirstFire Global Opportunities Fund, LLC. entered into a convertible promissory note totaling $1,087,000 and a securities purchase agreement (“FirstFire Note”). The FirstFire Note has an original issue discount of 8% and bears interest at 10%, with a default rate of 24%, and is convertible into shares of the Company’s common stock. There is a mandatory conversion in the event a Nasdaq Listing prior to nine months from funding for which the Holder’s principal and interest balances will be converted at a price equal to 25% discount to the opening price on the first day the Company trades on Nasdaq. There is also a voluntary conversion of all principal and accrued interest at the discretion of the Holder at the lower of (1) 75% of the two lowest trade prices during the fifteen consecutive trading day period ending on the trading day immediately prior to the applicable conversion date or (2) discount to market based on subsequent financings with other investors. Subsequent debt issuances have lowered this price to $0.025 per share, adjusted to $.0075 during the three months ended March 31, 2022. The Holder was given registration rights. The FirstFire Note may be prepaid in whole or in part of the outstanding balances at 115% prior to maturity. 225,000,000 common shares of the Company have been reserved with the transfer agent for possible conversion and exercise of warrants. Warrants to purchase 55,000,000 shares of common stock at 110% of the opening price on the first day the Company trades on the Nasdaq exchange were issued to the Holder. Through March 31, 2023, the Company has exercised its right to convert $462,660 of principal into 297,000,000 shares of common shares leaving a principal and accrued interest balance at March 31, 2023 of $896,090 in principal and $523,429 in accrued interest. See below regarding derivative securities in default. On October 13, 2021, TPT Global Tech, Inc. and Cavalry Investment Fund LP entered into a convertible promissory note totaling $271,250 and a securities purchase agreement (“Cavalry Investment Note”). The Cavalry Investment Note has an original issue discount of 8% and bears interest at 10%, with a default rate of 24%, and is convertible into shares of the Company’s common stock. There is a mandatory conversion in the event a Nasdaq Listing prior to nine months from funding for which the Holder’s principal and interest balances will be converted at a price equal to 25% discount to the opening price on the first day the Company trades on Nasdaq. There is also a voluntary conversion of all principal and accrued interest at the discretion of the Holder at the lower of (1) 75% of the two lowest trade prices during the fifteen consecutive trading day period ending on the trading day immediately prior to the applicable conversion date or (2) discount to market based on subsequent financings with other investors. Subsequent debt issuances have lowered this price to $0.025 per share, adjusted to $.0075. The Holder was given registration rights. The Cavalry Investment Note may be prepaid in whole or in part of the outstanding balances at 115% prior to maturity. 56,250,000 common shares of the Company have been reserved with the transfer agent for possible conversion and exercise of warrants. Warrants to purchase 13,750,000 shares of common stock at 110% of the opening price on the first day the Company trades on the Nasdaq exchange were issued to the Holder. Through March 31, 2023, the Company has exercised its right to convert $67,000 of principal into 55,833,334 shares of common stock leaving a principal and accrued interest balance at March 31, 2023 of $272,688 and $88,511, respectively. See below regarding derivative securities in default. On October 13, 2021, TPT Global Tech, Inc. and Cavalry Fund I, LP entered into a convertible promissory note totaling $815,250 and a securities purchase agreement (“Cavalry Fund I Note”). The Cavalry Fund I Note has an original issue discount of 8% and bears interest at 10%, with a default rate of 24%, and is convertible into shares of the Company’s common stock. There is a mandatory conversion in the event a Nasdaq Listing prior to nine months from funding for which the Holder’s principal and interest balances will be converted at a price equal to 25% discount to the opening price on the first day the Company trades on Nasdaq. There is also a voluntary conversion of all principal and accrued interest at the discretion of the Holder at the lower of (1) 75% of the two lowest trade prices during the fifteen consecutive trading day period ending on the trading day immediately prior to the applicable conversion date or (2) discount to market based on subsequent financings with other investors. Subsequent debt issuances have lowered this price to $0.0075 per share. The Holder was given registration rights. The Cavalry Fund I Note may be prepaid in whole or in part of the outstanding balances at 115% prior to maturity. 168,750,000 common shares of the Company have been reserved with the transfer agent for possible conversion and exercise of warrants. Warrants to purchase 41,250,000 shares of common stock at $110% of the opening price on the first day the Company trades on the Nasdaq exchange were issued to the Holder. Through March 31, 2023, the Company exercised its right to convert $192,230 of principal and penalties into 168,750,000 shares of common stock leaving a principal and accrued interest balance at March 31, 2023 of $826,833 and $265,590, respectively. See below regarding derivative securities in default. On January 31, 2022, TPT Global Tech, Inc. and Blue Lake Partners, LLC entered into a convertible promissory note totaling $271,750 and a securities purchase agreement (“Blue Lake Note”). The Blue Lake Note is due twelve months from funding, has an original issue discount of 8% and interest rate at 10% per annum (default, as defined, at 16%). There is an optional conversion in the event a Nasdaq Listing prior to nine months from funding for which the Holder’s principal and interest balances will be converted at a price equal to 25% discount to the opening price on the first day the Company trades on Nasdaq. There is also a voluntary conversion of all principal prepaid in whole or in part of the outstanding balances at 100% prior to maturity unless the Holder chose to convert their balances into common stock which they have three days to do so. 73,372,499 common shares of the Company have been reserved with the transfer agent for possible conversion and exercise of warrants. Warrants, expiring five years from issuance, were issued to exercise up to 9,058,333 warrants to purchase 9,058,333 common shares at $0.015, provided, however, that if the Company consummates an Uplist Offering on or before July 6, 2022 then the exercise price shall equal 110% of the offering price at which the Uplist Offering is made. The Company and the holder executed the securities purchase agreement in accordance with and in reliance upon the exemption from securities registration for offers and sales to accredited investors afforded, inter alia, by Rule 506 under Regulation D as promulgated by the SEC under the 1933 Act, and/or Section 4(a)(2) of the 1933 Act. Through March 31, 2023, Blue Lake exercised its right to convert $360,447 of principal, interest and penalties into 48,059,600 of common shares leaving a balance of $8,165 in principal and $0 of accrued interest as of March 31, 2023. See below regarding derivative securities in default. On June 13, 2022, TPT Global Tech, Inc. and 1800 Diagonal Lending LLC entered into a $200,760 promissory note agreement (1800 Diagonal Note”). The 1800 Diagonal Note has an original issue discount of 12%, or $21,510, and bears interest at 22%, and is convertible into shares of the Company’s common stock only under default, as defined. 10 payments of $22,485 beginning on July 30, 2022 are to be made each month totaling $224,851. At any time following default, as defined, conversion rights exist at a discount rate of 25% of the lowest trading price for the Company’s common stock during the previous 10 trading days prior to conversion. 194,676,363 common shares of the Company have been reserved with the transfer agent for possible conversion under a default. Through March 31, 2023, 1800 Diagonal exercised its right to convert $236,094 of principal and interest into 190,987,049 of common shares leaving a balance of $0 in principal and accrued interest as of March 31, 2023. See below regarding derivative securities in default. On February 8, 2023, TPT Global Tech, Inc. and 1800 Diagonal Lending LLC entered into a $81,675 promissory note agreement (1800 Diagonal Note #2”). The 1800 Diagonal Note #2 has an original issue discount of 9%, or $7,425, and bears interest at 9%, 22% upon default, and is convertible into shares of the Company’s common stock only under default, as defined. Total of $81,675 plus and accrued interest is due February 8, 2024. At any time following default, as defined, conversion rights exist at a discount rate of 25% of the lowest trading price for the Company’s common stock during the previous 10 trading days prior to conversion. 150,000,000 common shares of the Company have been reserved with the transfer agent for possible conversion under a default. On February 9, 2023, TPT Global Tech, Inc. and FirstFire Global Opportunities Fund, LLC (“First Fire”) entered into a $330,000 promissory note agreement (Firstfire Note #2”). The FirstFire Note #2 has an original issue discount of 9%, or $30,000, and bears interest at 10%, 20% upon default, and is convertible into shares of the Company’s common stock only under default, as defined. $33,000 of interest is considered earned at the issue date. Total of $330,000 plus accrued interest is due February 8, 2024. Conversion rights exist that at any time after issuance, the FirstFire Note #2 can be exchanged for shares of common stock at $.0012 per share. 350,000,000 common shares of the Company’s common stock have been reserved with the transfer agent for possible conversion. The Company entered into a convertible note payable March 27, 2023 with Michael Littman, Atty Defined Benefit Plan for the acquisition of 500,000 Series A Super Majority Voting Preferred Shares of ASHI due in 180 days, bearing interest at 6.0% per annum (12% default rate) and is convertible into shares of the Company’s common stock at 85% of the volume weighted average price for the preceding five market trading days. The Company is in default under all of its derivative financial instruments except 1800 Diagonal Note #2 and FirstFire Note #2 and has accounted for these defaults under each agreements default provisions. In February 2022, the Company defaulted on its FirstFire, Cavalry Investment, and Cavalry Fund I Notes for failure to uplist within one hundred twenty (120) days from the date of the Notes. Talos, Blue Lake and 1800 Diagonal are in default from cross default provisions. In total, $704,411 was recorded as interest expense in the year ended December 31, 2022, representing additional principal and interest because of default. Notice of default was received from EMA for not reserving enough shares for conversion and for not having filed a Form S-1 Registration Statement with the Securities and Exchange Commission. It was the intent of the Company to pay back all derivative securities prior to the due dates but that has not occurred in case of EMA. As such, the Company is currently in negotiations with EMA and relative to extending the due date and changing terms on the Note. The Company has been named in a lawsuit by EMA for failing to comply with a Securities Purchase Agreement entered into in June 2019. See Note 9 Other Commitments and Contingencies. (3) On April 1, 2022, the Company entered into a Future Receivable Sale and Purchase Agreement (“Mr. Advance Agreement”) with Mr. Advance LLC (”Mr. Advance”). The balance to be purchased and sold is $411,000 for which the Company received $270,715, net of fees. Under the Mr. Advance Agreement, the Company is to pay $8,935 per week for 46 weeks at an effective interest rate of approximately 36% annually. The Company is in default with this Agreement for non-payment and is working to restructure its terms. The balance outstanding as of March 31, 2023 is $301,549, net of discounts. On April 1, 2022, the Company entered into a Future Receipts Sale and Purchase Agreement (“CLOUDFUND Agreement”) with CLOUDFUND LLC (”CLOUDFUND”). The balance to be purchased and sold is $411,000 for which the Company received $272,954, net of fees. Under the CLOUDFUND Agreement, the Company is to pay $8,935 per week for 46 weeks at an effective interest rate of approximately 36% annually. The Company is in default with this Agreement for non-payment and is working to restructure its terms. The balance outstanding as of March 31, 2023 is $244,670, net of discounts. On April 27, 2022, the Company entered into a Future Receivables Sale and Purchase Agreement (“Fox Capital Agreement”) with Fox Capital Group, Inc. (”Fox Capital”). The balance to be purchased and sold is $138,000 for which the Company received $90,000, net of fees. Under the Fox Capital Agreement, the Company is to pay $4,313 per week for 32 weeks at an effective interest rate of approximately 36% annually. The Company is in default with this Agreement for non-payment and is working to restructure its terms. The balance outstanding as of March 31, 2023 is $73,313, net of discounts. (4) The Line of Credit originated with a bank and was secured by the personal assets of certain shareholders of Copperhead Digital. During 2016, the Line of Credit was assigned to the Copperhead Digital shareholders, who subsequent to the Copperhead Digital acquisition by TPTG became shareholders of TPTG, and the secured personal assets were used to pay off the bank. The Line of Credit bears a variable interest rate based on the 1 Month LIBOR plus 2.0%, 6.67% as of March 31, 2023, is payable monthly, and is secured by the assets of the Company. 1,000,000 shares of Common Stock of the Company have been reserved internally to accomplish raising the funds to pay off the Line of Credit. Since assignment of the Line of Credit to certain shareholders, which balance on the date of assignment was $2,597,790, those shareholders have loaned the Company $445,600 under the similar terms and conditions as the line of credit but most of which were also given stock options totaling $85,120 which expired as of December 31, 2019 (see Note 8) and was due, as amended, August 31, 2020. $300,461 of the principal balance was exchanged for 60,092 shares of Series E Preferred Stock in April 2022. See Note 8. The Company is in negotiations to refinance this Line of Credit. During the years ended December 31, 2019 and 2018, those same shareholders and one other have loaned the Company money in the form of convertible loans of $136,400 and $537,200, respectively, described in (2) and (6). (5) $350,000 represents cash due to the prior owners of the technology acquired in December 2016 from the owner of the Lion Phone which is due to be paid as agreed by the Company and the former owners of the Lion Phone technology and has not been determined. $4,000,000 represents a promissory note included as part of the consideration of VuMe, formerly ViewMe Live technology acquired in 2017, later agreed to as being due and payable in full, with no interest with $2,000,000 from debt proceeds and the remainder from proceeds from a second Company public offering. $1,000,000 represents a promissory note which was entered into on May 6, 2020 for the acquisition of Media Live One Platform from Steve and Yuanbing Caudle for the further development of software. This was expensed as research and development in the year ended December 31, 2020. This $1,000,000 promissory note is non-interest bearing, due after funding has been received by the Company from its various investors and other sources. Mr. Caudle is a principal with the Company’s ViewMe technology. Both the $4,000,000 and $1,000,000 promissory notes related to the VuMe technology and Media Live One Platform were exchanged through a Software Acquisition Agreement dated as of March 25, 2022 for shares of the Company’s Series E Preferred Stock. See Note 8. In this same agreement, the Company agreed to pay Mr. and Mrs. Caudle $1,750,000 for additional developed software that will be used with the VuMe technology which was expensed as research and development during the year ended December 31, 2022. $200,000 had been paid and was accounted for as a deposit as of December 31, 2021. Subsequently, this was used against the purchase price and the remainder was setup as a note payable. $550,000 to be paid from first proceeds raised by the Company and $1,000,000 as agreed by the Company and Mr. and Mrs. Caudle. $115,500 represents part of a $500,000 Note Payable related to the acquisition of 75% of Air Fitness, payable six months from the date of the note or as agreed by the Company out of future capital raising efforts. During 2022, $384,500 of the Note Payable and $49,985 of accrued interest were exchanged for 104,961 Series E Preferred Shares. (6) During 2018, the Company issued convertible promissory notes in the amount of $537,200 to related parties and $10,000 to a non-related party which bear interest at 6% (11% default interest rate), are due 30 months from issuance and are convertible into Series C Preferred Stock at $1.00 per share. $106,000 of these notes were exchanged for 21,200 shares of Series E Preferred Stock in April 2022 and $19,400 were repaid prior to December 31, 2021. (7) The shareholder debt represents funds given to TPTG or subsidiaries by officers and managers of the Company as working capital. There are no written terms of repayment or interest that is being accrued to these amounts and they will only be paid back, according to management, if cash flows support it. They are classified as current in the balance sheets. See Lease financing arrangement in Note 8. |
DERIVATIVE FINANCIAL INSTRUMENT
DERIVATIVE FINANCIAL INSTRUMENTS | 3 Months Ended |
Mar. 31, 2023 | |
DERIVATIVE FINANCIAL INSTRUMENTS | |
DERIVATIVE FINANCIAL INSTRUMENTS | NOTE 6 -DERIVATIVE FINANCIAL INSTRUMENTS The Company previously adopted the provisions of ASC subtopic 825-10, Financial Instruments The derivative liability as of March 31, 2023, in the amount of $4,803,104 has a level 3 classification under ASC 825-10. The following table provides a summary of changes in fair value of the Company’s Level 3 financial liabilities as of March 31, 2023. Debt Derivative Liabilities Balance, December 31, 2021 $ 4,042,910 Change in derivative liabilities from new notes payable 622,518 Change in derivative liabilities from conversion of notes payable (493,101 ) Change in fair value of derivative liabilities at end of period – derivative expense 650,071 Balance, December 31, 2022 $ 4,822,398 Change in derivative liabilities from new notes payable 477,414 Change in derivative liabilities from conversion of notes payable (594,293 ) Change in fair value of derivative liabilities at end of period – derivative expense 97,585 Balance, March 31, 2023 $ 4,803,104 Convertible notes payable and warrant derivatives – As of March 31, 2023, the Company marked to market the fair value of the debt derivatives and determined a fair value of $4,803,104 ($4,688,638 from the convertible notes and $114,466 from warrants) in Note 5 (2) above. The Company recorded an expense from change in fair value of debt derivatives of $97,585 for the three months ended March 31, 2023. The fair value of the embedded derivatives was determined using Monte Carlo simulation method based on the following assumptions: (1) dividend yield of 0%, (2) expected volatility of 149.8% to 264.3%, (3) weighted average risk-free interest rate of 3.71% to 4.94% (4) expected life of 0.25 to 3.83 years, and (5) the quoted market price of $0.001 for the Company’s common stock. |
STOCKHOLDERS DEFICIT
STOCKHOLDERS DEFICIT | 3 Months Ended |
Mar. 31, 2023 | |
Stockholders' DEFICIT | |
STOCKHOLDERS' DEFICIT | NOTE 7 - STOCKHOLDERS' DEFICIT Preferred Stock As of March 31, 2023, we had authorized 100,000,000 shares of Preferred Stock, of which certain shares had been designated as Series A Preferred Stock, Series B Preferred Stock, Series C Preferred Stock, Series D Preferred Stock and Series E Preferred Stock. All Preferred Stock is classified as mezzanine equity as a result of the Company not having enough authorized common shares to be able to issue common shares upon their conversion. Series A Convertible Preferred Stock The Company designated 1,000,000 shares of Preferred Stock as Series A Preferred Stock. In February 2015, the Board of Directors authorized the issuance of 1,000,000 shares of Series A Preferred Stock to Stephen Thomas, Chairman, CEO and President of the Company, valued at $3,117,000 for compensation expense. These shares are outstanding as of March 31, 2023. The Series A Preferred Stock has a par value of $.001, is redeemable at the Company’s option at $100 per share, is senior to any other class or series of outstanding Preferred Stock or Common Stock and does not bear dividends. The Series A Preferred Stock has a liquidation preference immediately after any Senior Securities, as defined and amended, of an amount equal to amounts payable owing, including contingency amounts where Holders of the Series A have personally guaranteed obligations of the Company. As of March 31, by amendment, holders of the Series A Preferred Stock shall, collectively have the right to convert all of their Series A Preferred Stock when conversion is elected into that number of shares of Common Stock of the Company, as amended and restated July 5, 2022 by the Board of Directors and a majority of the outstanding voting shares of the Company, determined by the following formula: 60% of the common shares computed to include all projected conversions of all convertible debt and any other classes of Preferred Stock as if the conversions had taken place at the stated conversion price per share (i.e. for the avoidance of doubt – “fully diluted” as if such conversion had occurred prior to the Series A conversion.) The Company determined that due to the significance of the amendment, it should be accounted for as an extinguishment and fair valued the amended Series A Preferred Stock at $42,983,742, creating a deemed dividend of $39,866,742. The valuation of the amended Series A Preferred Stock was done by a qualified independent third party. The record Holders of the Series A Preferred Stock shall have the right to vote as if converted prior to the vote to an amount of shares equal to 60% of the common shares computed to include all projected conversions of all convertible debt and any other classes of Preferred Stock as if the conversions had taken place at the stated conversion price per share (i.e. for the avoidance of doubt – “fully diluted” as if such conversion had occurred prior to the Series A conversion) on any matter with holders of Common Stock for any vote required to approve any action, which Florida law provides may or must be approved by vote or consent of the holders of other series of voting shares and the holders of Common Stock or the holders of other securities entitled to vote, if any. The Series A Preferred Stock is classified as mezzanine equity as a result of the Company not having enough authorized common shares to be able to issue common shares upon their conversion. Series B Convertible Preferred Stock In February 2015, the Company designated 3,000,000 shares of Preferred Stock as Series B Convertible Preferred Stock. The Series B Preferred Stock was designated in February 2015, has a par value of $.001, is not redeemable, is senior to any other class or series of outstanding Preferred Stock, except the Series A Preferred Stock, or Common Stock and does not bear dividends. The Series B Preferred Stock has a liquidation preference immediately after any Senior Securities, as defined and currently the Series A Preferred Stock, and of an amount equal to $2.00 per share. Holders of the Series B Preferred Stock have a right to convert all or any part of the Series B Preferred Shares and will receive and equal number of common shares at the conversion price of $2.00 per share. The Series B Preferred Stockholders have a right to vote on any matter with holders of Common Stock and shall have a number of votes equal to that number of Common Shares on a one-to-one basis. There are 2,588,693 shares of Series B Convertible Preferred Stock outstanding as of March 31, 2023. The Series B Preferred Stock is classified as mezzanine equity as a result of the Company not having enough authorized common shares to be able to issue common shares upon their conversion. Series C Convertible Preferred Stock In May 2018, the Company designated 3,000,000 shares of Preferred Stock as Series C Convertible Preferred Stock. The Series C Preferred Stock has a par value of $.001, is not redeemable, is senior to any other class or series of outstanding Preferred Stock, except the Series A and Series B Preferred Stock, or Common Stock and does not bear dividends. The Series C Preferred Stock has a liquidation preference immediately after any Senior Securities, as defined and currently the Series A and B Preferred Stock, and of an amount equal to $2.00 per share. Holders of the Series C Preferred Stock have a right to convert all or any part of the Series C Preferred Shares and will receive an equal number of common shares at the conversion price of $0.15 per share. The Series C Preferred Stockholders have a right to vote on any matter with holders of Common Stock and shall have a number of votes equal to that number of Common Shares on a one-to-one basis. There are no shares of Series C Convertible Preferred Stock outstanding as of March 31, 2023. There are approximately $553,100 in convertible notes payable convertible into Series C Convertible Preferred Stock which compromise some of the common stock equivalents calculated in Note 1. The Series C Preferred Stock is classified as mezzanine equity as a result of the Company not having enough authorized common shares to be able to issue common shares upon their conversion. Series D Convertible Preferred Stock On July 6, 2020, September 15, 2021 and March 20, 2022, the Company amended its Series D Designation from January 14, 2020. These Amendments changed the number of shares to 10,000,000 shares of the authorized 100,000,000 shares of the Company's $0.001 par value preferred stock as the Series D Convertible Preferred Stock ("the Series D Preferred Shares.") Series D Preferred shares have the following features: (i) 6% Cumulative Annual Dividends payable on the purchase value in cash or common stock of the Company at the discretion of the Board and payment is also at the discretion of the Board, which may decide to cumulate to future years; (ii) Any time after 12 months from issuance an option to convert to common stock at the election of the holder 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. ; (iii) Automatic conversion of the Series D Preferred Stock shall occur without consent of holders upon any national exchange listing approval and the registration effectiveness of common stock underlying the conversion rights. The automatic conversion to common from Series D Preferred shall be 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00, which shall be post-reverse split as may be necessary for any Exchange listing (iv) Registration Rights – the Company has granted Piggyback Registration Rights for common stock underlying conversion rights in the event it files any other Registration Statement (other than an S-1 that the Company may file for certain conversion common shares for the convertible note financing that was arranged and funded in 2019). Further, the Company will file, and pursue to effectiveness, a Registration Statement or offering statement for common stock underlying the Automatic Conversion event triggered by an exchange listing. (v) Liquidation Rights - $5.00 per share plus any accrued unpaid dividends – subordinate to Series A, B, and C Preferred Stock receiving full liquidation under the terms of such series. The Company has redemption rights for the first year following the Issuance Date to redeem all or part of the principal amount of the Series D Preferred Stock at between 115% and 140%. As of March 31, 2023, there are 46,649 Series D Preferred shares outstanding. The Series D Preferred Stock is classified as mezzanine equity as a result of the Company not having enough authorized common shares to be able to issue common shares upon their conversion. Series E Convertible Preferred Stock On March 20, 2022, the Company amended its Series E Designation from November 10, 2021. As amended, the Company designated 10,000,000 shares of the authorized 100,000,000 shares of the Company's $0.001 par value preferred stock as the Series E Convertible Preferred Stock ("the Series E Preferred Shares"). Series E Preferred shares have the following features: (i) 6% Cumulative Annual Dividends payable on the purchase value in cash or common stock of the Company at the discretion of the Board and payment is also at the discretion of the Board, which may decide to cumulate to future years; (ii) Any time after 12 months from issuance an option to convert to common stock at the election of the holder 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. ; (iii) Automatic conversion of the Series E Preferred Stock shall occur without consent of holders upon any national exchange listing approval and the registration effectiveness of common stock underlying the conversion rights. The automatic conversion to common from Series E Preferred shall be 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00, which shall be post-reverse split as may be necessary for any Exchange listing (iv) Registration Rights – the Company has granted Piggyback Registration Rights for common stock underlying conversion rights in the event it files any other Registration Statement (other than an S-1 that the Company may file for certain conversion common shares for the convertible note financing that was arranged and funded in 2019). Further, the Company will file, and pursue to effectiveness, a Registration Statement or offering statement for common stock underlying the Automatic Conversion event triggered by an exchange listing. (v) Liquidation Rights - $5.00 per share plus any accrued unpaid dividends – subordinate to Series A, B, C and D Preferred Stock receiving full liquidation under the terms of such series. The Company has redemption rights for the first year following the Issuance Date to redeem all or part of the principal amount of the Series E Preferred Stock at between 115% and 140%. As of March 31, 2023, there are 2,043,507 Series E Preferred shares outstanding as a result of exchanges of accounts payable, financing arrangements and lease agreements. The Series E Preferred shares were given a fair value by a third-party valuation of $6.53 per share for which they were recorded as of December 31, 2022. The difference between the valuation at $6.53 per share or $13,344,101 and the amount of accounts payable, financing arrangements and lease agreement balances of $10,987,307 or $2,356,794 was recorded as a loss on debt extinguishment for 2022. The Series E Preferred Stock is classified as mezzanine equity as a result of the Company not having enough authorized common shares to be able to issue common shares upon their conversion. Common Stock As of March 31, 2023, we had authorized 4,500,000,000 shares of Common Stock, of which 1,723,749,021 common shares are issued and outstanding. Common Stock Issued for Conversion of Debt During the year ended December 31, 2022, the Company issued 333,871,496 common shares valued at $1,439,894 for $1,076,782 of principal, interest, penalties and fees and recorded a loss on extinguishment of $363,112. During the three months ended March 31, 2023, the Company issued 466,848,487 common shares valued at $804,088 for $542,324 of principal, interest, penalties and fees and recorded a gain on extinguishment of $332,530. Subscription Payable As of March 31, 2023, the Company has recorded $32,235 in stock subscription payable, which equates to the fair value on the date of commitment, of the Company’s commitment to issue the following common shares: Unissued shares for TPT consulting agreements 2,500,000 Shares receivable under terminated acquisition agreement (3,096,181 ) Net commitment (596,181 ) During the year ended December 31, 2021, the Company agreed to a consulting agreement with one of its newest directors, John Wharton, which Agreement was for the issuance of 3,000,000 shares of common stock to vest over two years starting July 30, 2021. These shares were valued at $42,600 and are being expenses at $1,775 per month. As of March 31, 2023, 2,500,000 common shares have vested and $35,500 expensed. Effective November 1, 2017, the Company entered into an agreement to acquire Hollywood Rivera, LLC and HRS Mobile LLC (“HRS”). In March 2018, the HRS acquisition was rescinded and 3,096,181 shares of common stock which were issued as consideration are being returned by the recipients. As such, as of March 31, 2023 and 2022 the shares for the HRS transaction are reflected as subscriptions receivable based on their par value. Warrants Issued with Convertible Promissory Notes As of March 31, 2023, there were 129,116,666 warrants outstanding that expire in five years or in the years ended December 31, 2024 -2027. As part of the Convertible Promissory Notes payable – third party issuance in Note 5, the Company issued 1,000,000 warrants to purchase 1,000,000 common shares of the Company at 70% of the current market price. Current market price means the average of the three lowest trading prices for our common stock during the ten-trading day period ending on the latest complete trading day prior to the date of the respective exercise notice. However, if a required registration statement, registering the underlying shares of the Convertible Promissory Notes, is declared effective on or before June 11, 2019 to September 11, 2019, then, while such Registration Statement is effective, the current market price shall mean the lowest volume weighted average price for our common stock during the ten-trading day period ending on the last complete trading day prior to the conversion date. On January 31, 2022, TPT Global Tech, Inc. issued warrants in conjunction with the issuance of Talos and Blue Lake Note Agreements. Warrants to purchase 18,116,666 shares of common stock at $0.015 per share provided, however, that if the Company consummates an uplist offering on or before July 6, 2022 then the exercise price shall be 110% of the offering price at which the uplist offering is made. The warrants issued under these convertible promissory notes were considered derivative liabilities valued at $187,745 of the total $4,822,398 derivative liabilities as of December 31, 2022. See Note 5. Common Stock Reservations The Company has reserved internally 1,000,000 shares of Common Stock of the Company for the purpose of raising funds to be used to pay off debt described in Note 5. We have reserved 20,000,000 shares of Common Stock of the Company to grant to certain employee and consultants as consideration for services rendered and that will be rendered to the Company. Non-Controlling Interests QuikLAB Mobile Laboratories In July and August 2020, the Company formed Quiklab 1 LLC, QuikLAB 2, LLC, QuikLAB 3, LLC and QuikLAB 4, LLC. QuikLAB 4, LLC was subsequently dissolved. It was the intent to use these entities as vehicles into which third parties would invest and participate in owning QuikLAB Mobile Laboratories. As of March 31, 2023, Quiklab 1 LLC, QuikLAB 2, LLC and QuikLAB 3, LLC have received an investment of $470,000, of which Stephen Thomas and Rick Eberhardt, CEO and COO of the Company, have invested $100,000 in QuikLAB 2, LLC. During the year ended December 31, 2021, one investor entered into an agreement at their request, to have their investment returned. $10,000 of this investment was returned with the remaining $60,000 being reclassified to an accounts payable in the balance sheet as of March 31, 2023. The third party investors and Mr. Thomas and Mr. Eberhart, will benefit from owning 20% of QuikLAB Mobile Laboratories specific to their investments. The Company owns the other 80% ownership in the QuickLAB Mobile Laboratories. The net loss attributed to the non-controlling interests from the QuikLAB Mobile Laboratories included in the statement of operations for the three months ended March 31, 2023 and 2022 and is $12 and $4,220, respectively. Other Non-Controlling Interests TPT Strategic, Air Fitness, TPT Asia and IST are other non-controlling interests in which the Company owns 94%, 75%,78% and 94%, respectively. There is little activity in any of these entities except IST. The net loss attributed to these non-controlling interests included in the statement of operations for the three months ended March 31, 2023 and 2022 is $82,398 and $4,263, respectively. As a result of the Agreement and Plan of Merger among TPT SpeedConnect and Asberry 22 Holdings, there will be in the future, a net loss or income of 14% that will be attributed to the non-controlling interest included in the statement of operations. |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2023 | |
COMMITMENTS AND CONTINGENCIES | |
COMMITMENTS AND CONTINGENCIES | NOTE 8 - COMMITMENTS AND CONTINGENCIES Accounts Payable and Accrued Expenses Accounts payable: 2023 2022 Related parties (1) $ 903,285 $ 831,502 General operating 5,412,185 5,619,910 Accrued interest on debt (2) 2,319,575 2,095,955 Credit card balances 219,056 218,781 Accrued payroll and other expenses 1,314,133 1,041,923 Taxes and fees payable 642,640 642,640 Total $ 10,810,874 $ 10,450,711 _______________ (1) Relates to amounts due to management and members of the Board of Directors according to verbal and written agreements that have not been paid as of period end. (2) Portion relating to related parties is $901,522 and $842,340 for March 31, 2023 and December 31, 2022, respectively. Operating lease obligations The Company adopted Topic 842 on January 1, 2019. The Company elected to adopt this standard using the optional modified retrospective transition method and recognized a cumulative-effect adjustment to the consolidated balance sheet on the date of adoption. Comparative periods have not been restated. With the adoption of Topic 842, the Company’s consolidated balance sheet now contains the following line items: Operating lease right-of-use assets, Current portion of operating lease liabilities and Operating lease liabilities, net of current portion. As all the existing leases subject to the new lease standard were previously classified as operating leases by the Company, they were similarly classified as operating leases under the new standard. The Company has determined that the identified operating leases did not contain non-lease components and require no further allocation of the total lease cost. Additionally, the agreements in place did not contain information to determine the rate implicit in the leases, so we used our estimated incremental borrowing rate as the discount rate. Our weighted average discount rate is 10.0% and the weighted average lease term of 2.61 years. We have various non-cancelable lease agreements for certain of our tower locations with original lease periods expiring between 2023 and 2044. Our lease terms may include options to extend or terminate the lease when it is reasonably certain we will exercise that option. Certain of the arrangements contain escalating rent payment provisions. An equipment lease described below and leases with an initial term of twelve months have not been recorded on the consolidated balance sheets. We recognize rent expense on a straight-line basis over the lease term. As of March 31, 2023 and December 31, 2022, operating lease right-of-use assets and liabilities arising from operating leases were $0 and $0, respectively. During the three months ended March 31, 2023, cash paid for amounts included for the measurement of lease liabilities was $87,398 and the Company recorded lease expense in the amount of $444,861 in cost of sales. The Company entered an operating agreement to lease colocation space for 5 years. This operating agreement starts October 1, 2020 for $7,140 per month. In addition, the Company entered into office space for Blue Collar which started April 2021 and runs for 3 years beginning at an average of $4,150 for the first six months, $8,300 for twelve months, $8,549 for the next twelve months and $8,805 for the following twelve months. All other lease agreements for office space are under lease agreements for one year or less. The following is a schedule showing the future minimum lease payments under operating leases by years and the present value of the minimum payments as of March 31, 2023. 2023 $ 6,994,862 2024 839,794 2025 508,690 2026 147,486 2027 7,032 Thereafter 66,000 Total operating lease liabilities 8,563,865 Amount representing interest (482,137 ) Total net present value $ 8,081,728 Office lease used by CEO The Company entered into a lease of 12 months or less for living space which is occupied by Stephen Thomas, Chairman, CEO and President of the Company. Mr. Thomas lives in the space and uses it as his corporate office. The company has paid $7,500 and $7,500 in rent and utility payments for this space for the three months ended March 31, 2023 and 2022, respectively. Financing lease obligations Future minimum lease payments are as follows: 2022 $ 717,794 2023 — 2024 — 2025 — 2026 — Thereafter — Total financing lease liabilities 717,794 Amount representing interest — Total future payments (1)(2) $ 717,794 ____________________ (1) Included is a Telecom Equipment Lease is with an entity owned and controlled by shareholders of the Company and was due August 31, 2020, as amended. Other Commitments and Contingencies Employment Agreements The Company had employment agreements with certain employees of SDM, K Telecom and Air Fitness. The agreements are such that SDM, K Telecom and Air Fitness, on a standalone basis in each case, must provide sufficient cash flow to financially support the financial obligations within the employment agreements. The employment agreements for SDM and Aire Fitness were terminated with the exchange of debt for Series E Preferred Stock. See Note 8. On May 6, 2020, the Company entered into an agreement to employ Ms. Bing Caudle as Vice President of Product Development of the Media One Live platform for an annual salary of $250,000 for five years, including customary employee benefits. The payment was guaranteed for five years whether or not Ms. Caudle is dismissed with cause. This employment agreement was effectively modified with the Software Acquisition Agreement described in Note 5 such that the Company is required to make payroll payments of $250,000 per year for five years to Ms. Caudle and payroll payments totaling $150,000 over three years to her daughter. Litigation We have been named in a lawsuit by EMA Financial, LLC (“EMA”) for failing to comply with a Securities Purchase Agreement entered into in June 2019. More specifically, EMA claims the Company failed to honor notices of conversion, failed to establish and maintain share reserves, failed to register EMA shares and by failed to assure that EMA shares were Rule 144 eligible within 6 months. EMA has claimed in excess of $7,614,967 in relief. The Company has filed a motion in response for which EMA has filed a motion to dismiss. The Company does not believe at this time that any negative outcome would result in more than the $950,806 it has recorded on its balance sheet as of March 31, 2023. We have been named in a lawsuit by a collection law firm on behalf of Pinnacle Towers LLC and Crown Atlantic Company Inc., against TPT Global Tech, Inc. The claim derives from an outstanding debt by incurred by Copperhead Digital. The lawsuit is over unpaid rent that should have been paid by Copperhead Digital but was not paid. The Company believes it has several defenses to this claim and is in the process of communicating with opposing counsel for dismissal of the claims which amount to $386,030.62 plus interest, costs and attorney fees. The Company has accounted for approximately $600,000 in payables on its consolidated balance sheet as of March 31, 2023 for this subsidiary payable. We have been named in a lawsuit by a collection law firm on behalf of American Tower and related entities, against TPT Global Tech, Inc. The claim derives from an outstanding debt or unpaid tower lease payments. The Company believes it has several defenses to this claim and is in the process of communicating with opposing counsel for dismissal or negotiation of the claims which amounts to $2,891,886, including payment due for all future tower payments not yet incurred under various tower lease agreements. The Company has accounted for approximately $2,896,960 in payables and operating lease liabilities on its consolidated balance sheet as of March 31, 2023 for this liability. Management does not believe any negative outcome to this lawsuit would amount to more than this. In total, lawsuits are being threatened or have been put forth by vendors in relation to tower lease payments in accordance with tower lease agreements that were entered into. The claims are currently being investigated or negotiated and the amount in controversy being claimed is approximately $3,683,388, which the Company has accounted for in its consolidated balance sheet as of March 31, 2023. We have been named in lawsuits by two merchant debt companies, Mr. Advance and CLOUDFUND versus TPT Global Tech and TPT SpeedConnect for non-payment under the debt agreements for which the companies received judgements against the Company. The judgements totaled $495,039, including legal and other fees for which the Company has $546,219 recorded in loans, advances and agreements. The Company is in negotiations with both of these companies to restructure payment and work out acceptable terns. Management believes it will not have to pay more than what it has recorded in accounts payable. We have been named in a lawsuit by AHS Staffing, LLC against TPT MedTech, LLC claiming unpayment of $159,959 in billings for medical staffing services rendered by AHS Staffing, LLC on behalf of TPT MedTech. The Company believes it has defenses for a portion of the services rendered but has recorded a payable in accounts payable in the consolidated balance sheet of $120,967. Management does not believe that an unfavorable outcome will result in payment of more than is recorded in accounts payable. The Company has been named in a lawsuit, Robert Serrett vs. TruCom, Inc., by a former employee who was terminated by management in 2016. The employee was working under an employment agreement but was terminated for breach of the agreement. The former employee is suing for breach of contract and is seeking around $75,000 in back pay and benefits. We learned that Mr. Serrett received a default judgement in Texas on May 15, 2018 for $70,650 plus $3,500 in attorney fees and 5% interest and court costs. However, he has made no attempt that we are aware of to obtain a sister state judgment in Arizona, where Trucom resides, or to try and enforce the judgement and collect. Management believes it has good and meritorious defenses and does not belief the outcome of the lawsuit will have any material effect on the financial position of the Company. We are not currently involved in any litigation that we believe could have a material adverse effect on our financial condition or results of operations. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect. We anticipate that we (including current and any future subsidiaries) will from time to time become subject to claims and legal proceedings arising in the ordinary course of business. It is not feasible to predict the outcome of any such proceedings and we cannot assure that their ultimate disposition will not have a materially adverse effect on our business, financial condition, cash flows or results of operations. Customer Contingencies The Company has collected $338,725 from one customer in excess of amounts due from that customer in accordance with the customer’s understanding of the appropriate billings activity. The customer has filed a written demand for repayment by the Company of these amounts. Management believes that the customer agreement allows them to keep the amounts under dispute. Given the dispute, the Company has reflected the amounts in dispute as a customer liability on the consolidated balance sheet as of March 31, 2023 and December 31, 2022. Stock Contingencies The Company has convertible debt, preferred stock, options and warrants outstanding for which common shares would be required to be issued upon exercise by the holders. As of March 31, 2023, the following shares would be issued: Convertible Promissory Notes 7,000,750,612 Series A Preferred Stock (1) 29,251,632,489 Series B Preferred Stock 2,588,693 Series D Preferred Stock (2) 240,458,763 Series E Preferred Stock (3) 10,533,541,237 Stock Options and Warrants 129,116,666 47,158,088,460 ___________ (1) Holder of the Series A Preferred Stock which is Stephen J. Thomas, is guaranteed 60% of the then outstanding common stock upon conversion. The Company would have to authorize additional shares for this to occur as only 2,500,000,000 shares were authorized as of March 31, 2023 and 4,500,000,000 subsequently. Part of the consideration in the acquisition of Aire Fitness was the issuance of 500,000 restricted common shares of the Company vesting and issuable after the common stock reaches at least a $1.00 per share closing price in trading. To date, this has not occurred but may happen in the future upon which the Company will issue 500,000 common shares to the non-controlling interest owners of Aire Fitness. |
RELATED PARTY ACTIVITY
RELATED PARTY ACTIVITY | 3 Months Ended |
Mar. 31, 2023 | |
RELATED PARTY ACTIVITY | |
RELATED PARTY ACTIVITY | NOTE 9 – RELATED PARTY ACTIVITY Accounts Payable and Accrued Expenses There are amounts outstanding due to related parties of the Company of $903,285 and $831,502, respectively, as of March 31, 2023, and December 31, 2022 related to amounts due to employees, management and members of the Board of Directors according to verbal and written agreements that have not been paid as of period end which are included in accounts payable and accrued expenses on the balance sheet. See Note 8. Leases See Note 8 for office lease used by CEO. Note Payable and Commitments On March 25, 2022, the Company entered into a Software Development agreement with Mr. and Mrs. Caudle for which a new note payable was created and employment agreements for Mrs. Caudle and her daughter were modified. See Notes 5 and 8. Debt Financing and Amounts Payable As of March 31, 2023 and December 31, 2022, there are amounts due from management/shareholders of $288,388 and $518,871, respectively, included in amounts receivable – related party, receivable from Mark Rowen of Blue Collar and Everett Lanier of IST. Other Agreements On April 17, 2018, the CEO of the Company, Stephen Thomas, signed an agreement with New Orbit Technologies, S.A.P.I. de C.V., a Mexican corporation, (“New Orbit”), majority owned and controlled by Stephen Thomas, related to a license agreement for the distribution of TPT licensed products, software and services related to Lion Phone and VuMe within Mexico and Latin America (“License Agreement”). The License Agreement provides for New Orbit to receive a fully paid-up, royalty-free, non-transferable license for perpetuity with termination only under situations such as bankruptcy, insolvency or material breach by either party and provides for New Orbit to pay the Company fees equal to 50% of net income generated from the applicable activities. The transaction was approved by the Company’s Board of Directors in June 2018. There has been no activity on this agreement. |
SEGMENT REPORTING
SEGMENT REPORTING | 3 Months Ended |
Mar. 31, 2023 | |
SEGMENT REPORTING | |
SEGMENT REPORTING | NOTE 10 – SEGMENT REPORTING ASC 280, “Segment Reporting”, establishes standards for reporting information about operating segments on a basis consistent with the Company's internal organizational structure as well as information about geographical areas, business segments and major customers in financial statements for details on the Company's business segments. The Company's chief operating decision maker (“CODM”) has been identified as the CEO who reviews the financial information of separate operating segments when making decisions about allocating resources and assessing performance of the group. Based on management's assessment, the Company considers its most significant segments are those in which it is providing Broadband Internet through TPT SpeedConnect and Media Production services through Blue Collar Medical Testing services through TPT MedTech and QuikLABs. The following tables present summary information by segment for the three months ended March 31, 2023 and 2022, respectively: 2023 TPT Speed Connect Blue Collar IST Corporate and other Total Revenue $ 988,801 110,141 430,234 2,563 $ 1,531,739 Cost of revenue $ (769,777 ) (48,968 ) (272,672 ) (12,601 ) $ (1,104,018 ) Net income (loss) $ 305,151 (138,292 ) (77,579 ) (1,561,991 ) $ (1,472,711 ) Total assets $ 79,678 121,474 608,220 37,572 $ 847,217 Depreciation and amortization $ — — (92 ) (2,454 ) $ (2,546 ) Derivative gain (expense) $ — — — (97,585 ) $ (97,585 ) Interest expense $ (42,355 ) (4,466 ) (9,971 ) (338,511 ) $ (395,303 ) 2022 TPT Speed Connect Blue Collar TPT MedTech and Quik LABS Corporate and other Total Revenue $ 1,541,466 98,580 90,315 153,802 $ 1,884,163 Cost of revenue $ (762,323 ) (147,245 ) — (113,646 ) $ (1,023,214 ) Net income (loss) $ 170,635 (223,362 ) (17,688 ) (5,502,060 ) $ (5,572,475 ) Total assets $ 5,822,525 270,050 145,132 3,608,985 $ 9,846,692 Depreciation and amortization $ (135,218 ) (1,705 ) (14,931 ) (164,484 ) $ (316,338 ) Derivative gain $ — — — 257,024 $ 257,024 Interest expense $ (144,540 ) (2,477 ) — (1,027,328 ) $ (1,174,345 ) |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 3 Months Ended |
Mar. 31, 2023 | |
SUBSEQUENT EVENTS | |
SUBSEQUENT EVENTS | NOTE 11 – SUBSEQUENT EVENTS Subsequent events were reviewed through the date the financial statements were issued. |
DESCRIPTION OF BUSINESS AND S_2
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 3 Months Ended |
Mar. 31, 2023 | |
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Nature of Operations | The Company was originally incorporated in 1988 in the state of Florida. TPT Global, Inc., a Nevada corporation formed in June 2014, merged with Ally Pharma US, Inc., a Florida corporation, (“Ally Pharma”, formerly known as Gold Royalty Corporation) in a “reverse merger” wherein Ally Pharma issued 110,000,000 shares of Common Stock, or 80% ownership, to the owners of TPT Global, Inc. in exchange for all outstanding common stock of TPT Global Inc. and Ally Pharma agreed to change its name to TPT Global Tech, Inc. (jointly referred to as “the Company” or “TPTG”). The following acquisitions have resulted in entities which have been consolidated into TPTG since the reverse merger in 2014. Name Herein referred to as Acquisition or Incorporation Date Ownership TPT Global Tech, Inc. Company or TPTG 1988 100 % Copperhead Digital Holdings, Inc. Copperhead Digital or CDH 2015 100 % TruCom, LLC TruCom 2015 100 % CityNet Arizona, LLC CityNet 2015 100 % San Diego Media Inc. SDM 2016 100 % Blue Collar Production, Inc. Blue Collar 2018 100 % TPT SpeedConnect, LLC TPT SpeedConnect 2019 100 % TPT Federal, LLC TPT Federal 2020 100 % TPT MedTech, LLC TPT MedTech 2020 100 % TPT Strategic, Inc. TPT Strategic 2020 0 % QuikLab 1 LLC Quiklab 1 2020 80 % QuikLAB 2, LLC QuikLAB 2 2020 80 % QuikLAB 3, LLC QuikLAB 3 2020 80 % The Fitness Container, LLC Air Fitness 2020 75 % TPT Global Tech Asia Limited TPT Asia 2020 78 % TPT MedTech UK LTD TPT MedTech UK 2020 100 % TPT Global Defense Systems, Inc. TPT Global Defense 2021 100 % TPT Innovations Technology, Inc. TPT Innovations 2021 100 % TPT Global Caribbean Inc. TPT Caribbean 2021 100 % TPT Media and Entertainment, LLC TPT Media and Entertainment 2021 100 % VuMe Live, LLC VuMe Live 2021 100 % Digithrive, LLC Digithrive 2021 100 % Information Security and Training, LLC IST 2022 0 % Asberry 22 Holdings, Inc. Asberry or ASHI 2023 86 % We are based in San Diego, California, and operate as a technology-based company with divisions providing telecommunications, medical technology and product distribution, media content for domestic and international syndication as well as technology solutions. We operate on our own proprietary Global Digital Media TV and Telecommunications infrastructure platform and also provide technology solutions to businesses domestically and worldwide. We offer Software as a Service (SaaS), Technology Platform as a Service (PAAS), Cloud-based Unified Communication as a Service (UCaaS) and carrier-grade performance and support for businesses over our private IP MPLS fiber and wireless network in the United States. Our cloud-based UCaaS services allow businesses of any size to enjoy all the latest voice, data, media and collaboration features in today's global technology markets. We also operate as a Master Distributor for Nationwide Mobile Virtual Network Operators (MVNO) and Independent Sales Organization (ISO) as a Master Distributor for Pre-Paid Cellphone services, Mobile phones, Cellphone Accessories and Global Roaming Cellphones. |
Significant Accounting Policies | Please refer to Note 1 of the Notes to the Consolidated Financial Statements in the Company's most recent Form 10-K for all significant accounting policies of the Company, with the exception of those discussed below. |
Basis of Presentation | The accompanying unaudited condensed consolidated financial statements have been prepared according to the instructions to Form 10-Q and Section 210.8-03(b) of Regulation S-X of the Securities and Exchange Commission (“SEC”) and, therefore, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three months ended March 31, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023. These condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements for the year ended December 31, 2022. The condensed consolidated balance sheet as of March 31, 2023, has been derived from the consolidated financial statements at that date, but does not include all of the information and footnotes required by GAAP. Our condensed consolidated financial statements include the accounts of those entities outlined in Nature of Operations giving consideration to the non-controlling interests where appropriate. All intercompany accounts and transactions have been eliminated in consolidation. |
Revenue Recognition | We use the following criteria described below in more detail for each business unit: Identify the contract with the customer Identify the performance obligations in the contract Determine the transaction price Allocate the transaction price to performance obligations in the contract Recognize revenue when or as we satisfy a performance obligation. Reserves are recorded as a reduction in net sales and are not considered material to our consolidated statements of operations for the three months ended March 31, 2023 and 2022. In addition, we invoice our customers for taxes assessed by governmental authorities such as sales tax and value added taxes, where applicable. We present these taxes on a net basis. The Company’s revenue generation for the three months ended March 31, 2023 and 2022 came from the following sources disaggregated by services and products, which sources are explained in detail below. For the three months ended March 31, 2023 For the three months ended March 31, 2022 TPT SpeedConnect $ 988,801 $ 1,541,466 Blue Collar 110,141 98,580 IST 430,234 — TPT MedTech — 90,315 Other (1) 2,563 71,802 Total Services Revenues $ 1,531,739 $ 1,802,163 Air Fitness — 82,000 Total Product Revenues $ — $ 82,000 Total Revenue $ 1,531,739 $ 1,884,163 __________ (1) Includes international sales for the three months ended March 31, 2023 and 2022 of $0 and $67,889 related to TPT Asia. TPT SpeedConnect: ISP and Telecom Revenue TPT SpeedConnect is a rural Internet provider operating in 5 Midwestern States under the trade name SpeedConnect. TPT SC’s primary business model is subscription based, pre-paid monthly reoccurring revenues, from wireless delivered, high-speed internet connections. In addition, the company resells third-party satellite and DSL internet and IP telephony services. Revenue generated from sales of telecommunications services is recognized as the transaction with the customer is considered closed and the customer receives and accepts the services that were the result of the transaction. There are no financing terms or variable transaction prices. Due date is detailed on monthly invoices distributed to customer. Services billed monthly in advance are deferred to the proper period as needed. Deferred revenue are contract liabilities for cash received before performance obligations for monthly services are satisfied. Deferred revenue for TPT SpeedConnect as of March 31, 2023 and December 31, 2022 are $6,737 and $75,556, respectively. Certain of our products require specialized installation and equipment. For telecom products that include installation, if the installation meets the criteria to be considered a separate element, product revenue is recognized upon delivery, and installation revenue is recognized when the installation is complete. The Installation Technician collects the signed quote containing terms and conditions when installing the site equipment at customer premises. Revenue for installation services and equipment is billed separately from recurring ISP and telecom services and is recognized when equipment is delivered and installation is completed. Revenue from ISP and telecom services is recognized monthly over the contractual period, or as services are rendered and accepted by the customer. The overwhelming majority of our revenue continues to be recognized when transactions occur. Since installation fees are generally small relative to the size of the overall contract and because most contracts are for two years or less, the impact of not recognizing installation fees over the contract is immaterial. Blue Collar: Media Production Services Blue Collar creates original live action and animated content productions and has produced hundreds of hours of material for the television, theatrical, home entertainment and new media markets. Blue Collar designs branding and marketing campaigns and has had agreements with some of the world’s largest companies including PepsiCo, Intel, HP, WalMart and many other Fortune 500 companies. Additionally, they create motion picture, television and home entertainment marketing campaigns for studios including Sony, DreamWorks, Twentieth Century Fox, Universal Studios, Paramount Studios, and Warner Brothers. With regard to revenue recognition, Blue Collar receives an agreement from each client to perform defined work. Some agreements are written, some are verbal. Work may include creation of marketing materials and/or content creation. Some work may be short term and take weeks to create and some work may be longer and take months to create. There are instances where customer agreements segregate identifiable obligations (like filming on site vs. film editing and final production) with separate transaction pricing. The performance obligation is generally satisfied upon delivery of such film or production products, at which time revenue is recognized. There are no financing terms or variable transaction prices. IST: Revenue and Cost Recognition The Company recognizes construction contract revenue over time, as performance obligations are satisfied, due to the continuous transfer of control to the customer. Construction contracts are accounted for as a single unit of account (single performance obligation) and are not segmented between types of services. The Company recognizes revenue using the percentage-of-completion method, progress toward completion of the Company’s contracts is measured by the percentage of costs incurred to date to estimate total costs for each contract. The percentage-of-completion method (an input method) is the most faithful depiction of the Company’s performance because it directly measures the value of the services transferred to the customer. Provisions are recognized in the statements of income for the full amount of estimated losses on uncompleted contracts whenever evidence indicates that the estimated cost of a contract exceeds its estimated total revenue. Changes in job performance, job conditions, and estimated profitability, including those arising from contract penalty provisions and final contract settlements may result in revisions to costs and income and are recognized in the period in which the revisions are determined. Profit incentives are included in revenues when their realization is reasonably assured. An amount equal to contract cost attributable to claims is included in revenues when realization is probable and the amount can be reasonably estimated. Contract costs include all direct material and labor costs and those indirect costs related to contract performance, such as indirect labor, supplies, tools, repairs, and depreciation costs. Selling, general, and administrative costs are charged to expense as incurred. The accuracy of revenue and profit recognition in a given period depends on the accuracy of estimates of the cost to complete each project. Cost estimates for all significant projects use a detailed “bottom up” approach, and management believes that their experience allows them to create materially reliable estimates. There are a number of factors that can contribute to changes in estimates of contract cost and profitability. The most significant of these include: · the completeness and accuracy of the original bid; · costs associated with scope changes; · costs of labor and/or materials; · extended overhead and other costs due to owner, weather, and other delays; · subcontractor performance issues; · changes in productivity expectations; · site conditions that differ from those assumed in the original bid (to the extend contract remedies are unavailable); · the availability and skill level of workers in the geographic location of the project; · a change in the availability and proximity of equipment and materials; and · the ability to fully and promptly recover on claims for additional contract costs. The foregoing factors, as well as the stage of completion of contracts in process and the mix of contracts at different margins, may cause fluctuations in gross profit between periods. Significant changes in cost estimates, particularly in larger, more complex projects have had, and can in future periods have, a significant effect on profitability. Costs and estimated earnings in excess of billings, represent unbilled amounts earned and reimbursable under contracts. These amounts become billable according to the contract terms, which usually consider the passage of time, achievement of milestones or completion of the project. Generally, such unbilled amounts will be billed and collected over the next twelve months. Based on historical experience, management generally considers the collection risk related to these amounts to be low. When events or conditions indicate that the amounts outstanding may become uncollectible, an allowance is estimated and recorded. Billings in excess of costs and estimated earnings, is comprised of cash collected from customers and billings to customers on contracts in advance of work performed, including advance payments negotiated as a contract condition. Generally, unearned project-related costs will be earned over the next twelve months. TPT MedTech: Medical Testing Revenue TPT MedTech operates in the Point of Care Testing (“POCT”) market by primarily offering mobile medical testing facilities and software equipped for mobile devices to monitor and manage personalized healthcare. Services used from our mobile medical testing facilities are billing through credit cards at the time of service. Revenue is generated from our software platform as users sign up for our mobile healthcare monitor and management application and tests are performed. If medical testing is in one our own owned facility, the usage of the software application is included in the testing fees. If the testing is in a non-owned outside contracted facility, fees are generated from the usage of the software application on a per test basis and billed monthly. TPT MedTech also offers various products. One is to build and sell its mobile testing facilities called QuikLABs designed for mobile testing. This is used by TPT MedTech for its own testing services. Another is to build customized mobile gyms for exercising. This is sold to third parties. Another is medical equipment, one of which is a sanitizing unit called SANIQuik which is used as a safe and flexible way to sanitize providing an additional routine to hand washing and facial coverings. The SANIQuik has not yet been approved for sale in the United States but has in some parts of the European community. Revenues from these products are recognized when a product is delivered, the sales transaction considered closed and accepted by a customer. When deposits are received for which a product has not been delivered, it is recognized as deferred revenue. Deferred revenue as of March 31, 2023 and December 31, 2022 was $0 and $0, respectively. There are no financing terms or variable transaction prices for either of these products. SDM: Ecommerce, Email Marketing and Web Design Services SDM generates revenue by providing ecommerce, email marketing and web design solutions to small and large commercial businesses, complete with monthly software support, updates and maintenance. Services are billed monthly. There are no financing terms or variable transaction prices. Platform infrastructure support is a prepaid service billed in monthly recurring increments. The services are billed a month in advance and due prior to services being rendered. The revenue is deferred when invoiced and booked in the month the service is provided. There is no deferred revenue as of March 31, 2023 and December 31, 2022. Software support services (including software upgrades) are billed in real time, on the first of the month. Web design service revenues are recognized upon completion of specific projects. Revenue is booked in the month the services are rendered and payments are due on the final day of the month. There are usually no contract revenues that are deferred until services are performed. K Telecom: Prepaid Phones and SIM Cards Revenue K Telecom generates revenue from reselling prepaid phones, SIM cards, and rechargeable minute traffic for prepaid phones to its customers (primarily retail outlets). Product sales occur at the customer’s locations, at which time delivery occurs and cash or check payment is received. The Company recognizes the revenue when they receive payment at the time of delivery. There are no financing terms or variable transaction prices. Copperhead Digital: ISP and Telecom Revenue Copperhead Digital operated as a regional internet and telecom services provider operating in Arizona under the trade name Trucom. Although there are currently no customers and it will take capital to reopen this revenue stream, Copperhead Digital operated as a wireless telecommunications Internet Service Provider (“ISP”) facilitating both residential and commercial accounts. Copperhead Digital’s primary business model was subscription based, pre-paid monthly reoccurring revenues, from wireless delivered, high-speed internet connections. In addition, the company resold third-party satellite and DSL internet and IP telephony services. Revenue generated from sales of telecommunications services was recognized as the transaction with the customer is considered closed and the customer received and accepted the services that were the result of the transaction. There are no financing terms or variable transaction prices. Due date was detailed on monthly invoices distributed to customer. Services billed monthly in advance were deferred to the proper period as needed. Deferred revenue was contract liabilities for cash received before performance obligations for monthly services are satisfied. Certain of its products required specialized installation and equipment. For telecom products that included installation, if the installation met the criteria to be considered a separate element, product revenue was recognized upon delivery, and installation revenue was recognized when the installation was complete. The Installation Technician collected the signed quote containing terms and conditions when installing the site equipment at customer premises. Revenue for installation services and equipment was billed separately from recurring ISP and telecom services and was recognized when equipment was delivered, and installation was completed. Revenue from ISP and telecom services was recognized monthly over the contractual period, or as services were rendered and accepted by the customer. The overwhelming majority of revenue was recognized when transactions occurred. Since installation fees were generally small relative to the size of the overall contract and because most contracts were for a year or less, the impact of not recognizing installation fees over the contract was immaterial. |
Basic and Diluted Net Loss Per Share | The Company computes net income (loss) per share in accordance with ASC 260, “Earning per Share”. ASC 260 requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholder (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method for options and warrants and using the if-converted method for preferred stock and convertible notes. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive. As of March 31, 2023, the Company had shares that were potentially common stock equivalents as follows: Convertible Promissory Notes 7,000,750,612 Series A Preferred Stock (1) 29,251,632,489 Series B Preferred Stock 2,588,693 Series D Preferred Stock (2) 240,458,763 Series E Preferred Stock (3) 10,533,541,237 Stock Options and Warrants 129,116,666 47,158,088,460 ___________ (1) Holder of the Series A Preferred Stock which is Stephen J. Thomas, is guaranteed 60% of outstanding common stock upon conversion. The Company would have to authorize additional shares for this to occur as only 4,500,000,000 shares are currently authorized. (2) Holders of the Series D Preferred Stock may decide after 12 months to convert to common stock 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. There is also an automatic conversion of the Series D Preferred Stock without consent of holders upon any national exchange listing approval and the registration effectiveness of common stock underlying the conversion rights. The automatic conversion to common from Series D Preferred shall be 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. (3) Holders of the Series E Preferred Stock may decide after 12 months to convert to common stock 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. There is also an automatic conversion of the Series E Preferred Stock without consent of holders upon any national exchange listing approval and the registration effectiveness of common stock underlying the conversion rights. The automatic conversion to common from Series E Preferred shall be 75% of the 30 day average market closing price (for previous 30 business days) divided into $5.00. |
Financial Instruments and Fair Value of Financial Instruments | Our primary financial instruments at March 31, 2023 consisted of cash equivalents, accounts receivable, accounts payable and debt. We apply fair value measurement accounting to either record or disclose the value of our financial assets and liabilities in our financial statements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. A fair value hierarchy requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when measuring fair value. Described below are the three levels of inputs that may be used to measure fair value: Level 1 Level 2 Level 3 We consider our derivative financial instruments as Level 3. The balances for our derivative financial instruments as of March 31, 2023 are the following: Derivative Instrument Fair Value Convertible Promissory Notes $ 4,688,638 Fair value of Warrants issued with the derivative instruments 114,466 $ 4,803,104 |
Recently Issued Financial Accounting Standards | Management has reviewed recently issued accounting pronouncements and have determined there are not any that would have a material impact on the condensed consolidated financial statements. |
DESCRIPTION OF BUSINESS AND S_3
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | |
Entities consolidated into TPTG | Name Herein referred to as Acquisition or Incorporation Date Ownership TPT Global Tech, Inc. Company or TPTG 1988 100 % Copperhead Digital Holdings, Inc. Copperhead Digital or CDH 2015 100 % TruCom, LLC TruCom 2015 100 % CityNet Arizona, LLC CityNet 2015 100 % San Diego Media Inc. SDM 2016 100 % Blue Collar Production, Inc. Blue Collar 2018 100 % TPT SpeedConnect, LLC TPT SpeedConnect 2019 100 % TPT Federal, LLC TPT Federal 2020 100 % TPT MedTech, LLC TPT MedTech 2020 100 % TPT Strategic, Inc. TPT Strategic 2020 0 % QuikLab 1 LLC Quiklab 1 2020 80 % QuikLAB 2, LLC QuikLAB 2 2020 80 % QuikLAB 3, LLC QuikLAB 3 2020 80 % The Fitness Container, LLC Air Fitness 2020 75 % TPT Global Tech Asia Limited TPT Asia 2020 78 % TPT MedTech UK LTD TPT MedTech UK 2020 100 % TPT Global Defense Systems, Inc. TPT Global Defense 2021 100 % TPT Innovations Technology, Inc. TPT Innovations 2021 100 % TPT Global Caribbean Inc. TPT Caribbean 2021 100 % TPT Media and Entertainment, LLC TPT Media and Entertainment 2021 100 % VuMe Live, LLC VuMe Live 2021 100 % Digithrive, LLC Digithrive 2021 100 % Information Security and Training, LLC IST 2022 0 % Asberry 22 Holdings, Inc. Asberry or ASHI 2023 86 % |
Disaggregation of revenue | For the three months ended March 31, 2023 For the three months ended March 31, 2022 TPT SpeedConnect $ 988,801 $ 1,541,466 Blue Collar 110,141 98,580 IST 430,234 — TPT MedTech — 90,315 Other (1) 2,563 71,802 Total Services Revenues $ 1,531,739 $ 1,802,163 Air Fitness — 82,000 Total Product Revenues $ — $ 82,000 Total Revenue $ 1,531,739 $ 1,884,163 |
Potentially dilutive securities | Convertible Promissory Notes 7,000,750,612 Series A Preferred Stock (1) 29,251,632,489 Series B Preferred Stock 2,588,693 Series D Preferred Stock (2) 240,458,763 Series E Preferred Stock (3) 10,533,541,237 Stock Options and Warrants 129,116,666 47,158,088,460 |
Derivative financial instruments | Derivative Instrument Fair Value Convertible Promissory Notes $ 4,688,638 Fair value of Warrants issued with the derivative instruments 114,466 $ 4,803,104 |
ACQUISITIONS (Tables)
ACQUISITIONS (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
ACQUISITIONS | |
Purchase price allocation | Consideration given at fair value: Accounts payable $ 68,025 $ 68,025 Assets acquired at fair value: Prepaid expenses $ 4,250 Additional paid in capital 63,775 $ 68,025 Consideration given at fair value: Note payable, net of discount $ 374,018 Credit cards assumed 48,452 Preferred shares of TPT Strategic 3,206 $ 425,676 Assets acquired at fair value: Working capital $ 143,122 Property and equipment 2,170 Note receivable – related party 271,179 Other assets 9,205 $ 425,676 |
Schedule of condensed proforma | 2023 2022 Revenue $ 1,531,739 $ 2,366,600 Cost of Sales 1,104,018 1,277,391 Gross Profit $ 427,721 $ 1,089,209 Expenses (2,112,648 ) (3,865,576 ) Other income (expense) (212,216 ) (2,900,964 ) Net Loss $ (1,472,711 ) $ (5,677,331 ) Loss per share $ (0.00 ) $ (0.01 ) |
PROPERTY AND EQUIPMENT (Tables)
PROPERTY AND EQUIPMENT (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
PROPERTY AND EQUIPMENT | |
Property and equipment | 2023 2022 Property and equipment: Office furniture and equipment $ 84,180 84,180 Total property and equipment 84,180 84,180 Accumulated depreciation (82,162 ) (79,616 ) Property and equipment, net $ 2,018 $ 4,564 |
DEBT FINANCING ARRANGEMENTS (Ta
DEBT FINANCING ARRANGEMENTS (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
DEBT FINANCING ARRANGEMENTS | |
Debt financing arrangements | 2023 2022 Loans and advances (1) $ 844,053 $ 844,053 Convertible notes payable (2) 3,001,441 3,054,869 Factoring agreements (3) 619,532 577,177 Debt – third party $ 4,465,026 $ 4,476,099 Line of credit, related party secured by assets (4) $ 2,742,929 $ 2,742,929 Debt– other related party, net of discounts (5) 2,015,500 2,015,500 Convertible debt – related party (6) 553,100 553,100 Shareholder debt (7) 4,150 4,150 Debt – related party $ 5,315,679 $ 5,315,679 Total financing arrangements $ 9,780,705 $ 9,791,778 Less current portion: Loans, advances and factoring agreements – third party $ (1,404,866 ) $ (1,276,770 ) Convertible notes payable third party (3,001,441 ) (3,054,869 ) Debt – related party, net of discount (4,762,579 ) (4,762,579 ) Convertible notes payable– related party (553,100 ) (553,100 ) (9,721,986 ) (9,647,318 ) Total long term debt $ 58,719 $ 144,460 |
DERIVATIVE FINANCIAL INSTRUME_2
DERIVATIVE FINANCIAL INSTRUMENTS (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
DERIVATIVE FINANCIAL INSTRUMENTS | |
Summary of changes in fair value of the Company's Level 3 financial liabilities | Debt Derivative Liabilities Balance, December 31, 2021 $ 4,042,910 Change in derivative liabilities from new notes payable 622,518 Change in derivative liabilities from conversion of notes payable (493,101 ) Change in fair value of derivative liabilities at end of period – derivative expense 650,071 Balance, December 31, 2022 $ 4,822,398 Change in derivative liabilities from new notes payable 477,414 Change in derivative liabilities from conversion of notes payable (594,293 ) Change in fair value of derivative liabilities at end of period – derivative expense 97,585 Balance, March 31, 2023 $ 4,803,104 |
STOCKHOLDERS DEFICIT (Tables)
STOCKHOLDERS DEFICIT (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
Stockholders' DEFICIT | |
Subscription payable | Unissued shares for TPT consulting agreements 2,500,000 Shares receivable under terminated acquisition agreement (3,096,181 ) Net commitment (596,181 ) |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
COMMITMENTS AND CONTINGENCIES | |
Accounts payable and accrued expenses | Accounts payable: 2023 2022 Related parties (1) $ 903,285 $ 831,502 General operating 5,412,185 5,619,910 Accrued interest on debt (2) 2,319,575 2,095,955 Credit card balances 219,056 218,781 Accrued payroll and other expenses 1,314,133 1,041,923 Taxes and fees payable 642,640 642,640 Total $ 10,810,874 $ 10,450,711 |
Future minimum lease payments | 2023 $ 6,994,862 2024 839,794 2025 508,690 2026 147,486 2027 7,032 Thereafter 66,000 Total operating lease liabilities 8,563,865 Amount representing interest (482,137 ) Total net present value $ 8,081,728 2022 $ 717,794 2023 — 2024 — 2025 — 2026 — Thereafter — Total financing lease liabilities 717,794 Amount representing interest — Total future payments (1)(2) $ 717,794 |
Shares to be issued | Convertible Promissory Notes 7,000,750,612 Series A Preferred Stock (1) 29,251,632,489 Series B Preferred Stock 2,588,693 Series D Preferred Stock (2) 240,458,763 Series E Preferred Stock (3) 10,533,541,237 Stock Options and Warrants 129,116,666 47,158,088,460 |
SEGMENT REPORTING (Tables)
SEGMENT REPORTING (Tables) | 3 Months Ended |
Mar. 31, 2023 | |
SEGMENT REPORTING | |
Summary information by segment | 2023 TPT Speed Connect Blue Collar IST Corporate and other Total Revenue $ 988,801 110,141 430,234 2,563 $ 1,531,739 Cost of revenue $ (769,777 ) (48,968 ) (272,672 ) (12,601 ) $ (1,104,018 ) Net income (loss) $ 305,151 (138,292 ) (77,579 ) (1,561,991 ) $ (1,472,711 ) Total assets $ 79,678 121,474 608,220 37,572 $ 847,217 Depreciation and amortization $ — — (92 ) (2,454 ) $ (2,546 ) Derivative gain (expense) $ — — — (97,585 ) $ (97,585 ) Interest expense $ (42,355 ) (4,466 ) (9,971 ) (338,511 ) $ (395,303 ) 2022 TPT Speed Connect Blue Collar TPT MedTech and Quik LABS Corporate and other Total Revenue $ 1,541,466 98,580 90,315 153,802 $ 1,884,163 Cost of revenue $ (762,323 ) (147,245 ) — (113,646 ) $ (1,023,214 ) Net income (loss) $ 170,635 (223,362 ) (17,688 ) (5,502,060 ) $ (5,572,475 ) Total assets $ 5,822,525 270,050 145,132 3,608,985 $ 9,846,692 Depreciation and amortization $ (135,218 ) (1,705 ) (14,931 ) (164,484 ) $ (316,338 ) Derivative gain $ — — — 257,024 $ 257,024 Interest expense $ (144,540 ) (2,477 ) — (1,027,328 ) $ (1,174,345 ) |
DESCRIPTION OF BUSINESS AND S_4
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) | 3 Months Ended |
Mar. 31, 2023 | |
Acquisition 1[Member] | |
Name of acquisition | TPT Global Tech, Inc. |
Referred | Company or TPTG |
Incorporation Date | 1988 |
Ownership Percentage | 100% |
Acquisition 2[Member] | |
Name of acquisition | Copperhead Digital Holdings, Inc. |
Referred | Copperhead Digital or CDH |
Incorporation Date | 2015 |
Ownership Percentage | 100% |
Acquisition 3[Member] | |
Name of acquisition | TruCom, LLC |
Referred | TruCom |
Incorporation Date | 2015 |
Ownership Percentage | 100% |
Acquisition 4[Member] | |
Name of acquisition | CityNet Arizona, LLC |
Referred | CityNet |
Incorporation Date | 2015 |
Ownership Percentage | 100% |
Acquisition 5[Member] | |
Name of acquisition | San Diego Media Inc. |
Referred | SDM |
Incorporation Date | 2016 |
Ownership Percentage | 100% |
Acquisition 6[Member] | |
Name of acquisition | Blue Collar Production, Inc. |
Referred | Blue Collar |
Incorporation Date | 2018 |
Ownership Percentage | 100% |
Acquisition 7[Member] | |
Name of acquisition | TPT SpeedConnect, LLC |
Referred | TPT SpeedConnect |
Incorporation Date | 2019 |
Ownership Percentage | 100% |
Acquisition 8[Member] | |
Name of acquisition | TPT Federal, LLC |
Referred | TPT Federal |
Incorporation Date | 2020 |
Ownership Percentage | 100% |
Acquisition 9[Member] | |
Name of acquisition | TPT MedTech, LLC |
Referred | TPT MedTech |
Incorporation Date | 2020 |
Ownership Percentage | 100% |
Acquisition 10[Member] | |
Name of acquisition | TPT Strategic, Inc. |
Referred | TPT Strategic |
Incorporation Date | 2020 |
Ownership Percentage | 0% |
Acquisition 11[Member] | |
Name of acquisition | QuikLab 1 LLC |
Referred | Quiklab 1 |
Incorporation Date | 2020 |
Ownership Percentage | 80% |
Acquisition 12[Member] | |
Name of acquisition | QuikLAB 2, LLC |
Referred | QuikLAB 2 |
Incorporation Date | 2020 |
Ownership Percentage | 80% |
Acquisition 13[Member] | |
Name of acquisition | QuikLAB 3, LLC |
Referred | QuikLAB 3 |
Incorporation Date | 2020 |
Ownership Percentage | 80% |
Acquisition 14[Member] | |
Name of acquisition | The Fitness Container, LLC |
Referred | Air Fitness |
Incorporation Date | 2020 |
Ownership Percentage | 75% |
Acquisition 15[Member] | |
Name of acquisition | TPT Global Tech Asia Limited |
Referred | TPT Asia |
Incorporation Date | 2020 |
Ownership Percentage | 78% |
Acquisition 16[Member] | |
Name of acquisition | TPT MedTech UK LTD |
Referred | TPT MedTech UK |
Incorporation Date | 2020 |
Ownership Percentage | 100% |
Acquisition 17[Member] | |
Name of acquisition | TPT Global Defense Systems, Inc. |
Referred | TPT Global Defense |
Incorporation Date | 2021 |
Ownership Percentage | 100% |
Acquisition 18[Member] | |
Name of acquisition | TPT Innovations Technology, Inc. |
Referred | TPT Innovations |
Incorporation Date | 2021 |
Ownership Percentage | 100% |
Acquisition 19[Member] | |
Name of acquisition | TPT Global Caribbean Inc. |
Referred | TPT Caribbean |
Incorporation Date | 2021 |
Ownership Percentage | 100% |
Acquisition 20[Member] | |
Name of acquisition | TPT Media and Entertainment, LLC |
Referred | TPT Media and Entertainment |
Incorporation Date | 2021 |
Ownership Percentage | 100% |
Acquisition 21[Member] | |
Name of acquisition | VuMe Live, LLC |
Referred | VuMe Live |
Incorporation Date | 2021 |
Ownership Percentage | 100% |
Acquisition 22[Member] | |
Name of acquisition | Digithrive, LLC |
Referred | Digithrive |
Incorporation Date | 2021 |
Ownership Percentage | 100% |
Acquisition 23[Member] | |
Name of acquisition | Information Security and Training, LLC |
Referred | IST |
Incorporation Date | 2022 |
Ownership Percentage | 0% |
Acquisition 24[Member] | |
Name of acquisition | Asberry 22 Holdings, Inc. |
Referred | Asberry or ASHI |
Incorporation Date | 2023 |
Ownership Percentage | 86% |
DESCRIPTION OF BUSINESS AND S_5
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Total revenues | $ 1,531,739 | $ 1,884,163 |
IST [Member] | ||
Total revenues | 430,234 | 0 |
TPT Speed Connect [Member] | ||
Total revenues | 988,801 | 1,541,466 |
Blue Collar [Member] | ||
Total revenues | 110,141 | 98,580 |
TPT MedTech [Member] | ||
Total revenues | 0 | 90,315 |
Other [Member] | ||
Total revenues | 2,563 | 71,802 |
Total Services Revenues [Member] | ||
Total revenues | 1,531,739 | 1,802,163 |
Air Fitness Product Revenue | ||
Total revenues | 0 | 82,000 |
Total Product Revenues [Member] | ||
Total revenues | $ 0 | $ 82,000 |
DESCRIPTION OF BUSINESS AND S_6
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2) | 3 Months Ended |
Mar. 31, 2023 shares | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 47,158,088,460 |
Series A Preferred Stock | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 29,251,632,489 |
Series B Preferred Stock | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 2,588,693 |
Series D Preferred Stock | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 240,458,763 |
Series E Preferred Stock | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 10,533,541,237 |
Stock Options and Warrants | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 129,116,666 |
Convertible Promissory Notes | |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 7,000,750,612 |
DESCRIPTION OF BUSINESS AND S_7
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 3) | Mar. 31, 2023 USD ($) |
Total Services Revenues | |
Fair value of derivative instrument | $ 4,803,104 |
Warrants Issued with the Derivative Instruments | |
Fair value of derivative instrument | 114,466 |
Convertible Promissory Notes | |
Fair value of derivative instrument | $ 4,688,638 |
DESCRIPTION OF BUSINESS AND S_8
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) | 3 Months Ended | |||
Mar. 31, 2023 | Dec. 31, 2022 | Nov. 10, 2021 | Jul. 06, 2021 | |
Preferred stock, authorized | 100,000,000 | |||
TPT MedTech | ||||
Deferred revenue | $ 0 | $ 0 | ||
Ally Pharma Member | ||||
Mezzanine stock, issued | 110,000,000 | |||
Ownership percentage | 80% | |||
Deferred revenue | $ 6,737 | $ 75,556 | ||
Total Services Revenues | ||||
Percentage of common stock conversion | 60% | |||
Series A Preferred Stock | ||||
Preferred stock, authorized | 4,500,000,000 | |||
Mezzanine stock, issued | 1,000,000 | 1,000,000 | ||
Series D Preferred Stock | ||||
Preferred stock, authorized | 100,000,000 | |||
Percentage of common stock conversion | 75% | |||
Mezzanine stock, issued | 46,649 | 46,649 | ||
Number of days | 30 days | |||
Average market closing price | $ 5 | |||
Series D Preferred Stock | Automatic Conversion To Common Stock Member | ||||
Percentage of common stock conversion | 75% | |||
Number of days | 30 days | |||
Average market closing price | $ 5 | |||
Series E Preferred Stock | ||||
Preferred stock, authorized | 100,000,000 | 10,000,000 | ||
Percentage of common stock conversion | 75% | |||
Mezzanine stock, issued | 2,043,507 | 2,043,507 | ||
Number of days | 30 days | |||
Average market closing price | $ 5 | |||
Series E Preferred Stock | Automatic Conversion To Common Stock Member | ||||
Percentage of common stock conversion | 75% | |||
Number of days | 30 days | |||
Average market closing price | $ 5 |
ACQUISITIONS (Details)
ACQUISITIONS (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Dec. 31, 2022 | |
Accounts payable | $ 5,412,185 | $ 5,619,910 |
Agreement and Plan of Merger | ||
Accounts payable | 68,025 | |
Prepaid expenses | 4,250 | |
Additional paids in capital | 63,775 | |
Consideration given at fair value | 68,025 | |
Assets acquired at fair value | $ 68,025 |
ACQUISITIONS (Details 1)
ACQUISITIONS (Details 1) - The Fitness Container, LLC | 3 Months Ended |
Mar. 31, 2023 USD ($) | |
Note payable | $ 374,018 |
Credit cards assumed | 48,452 |
Preferred shares of TPT Strategic | 3,206 |
Consideration given at fair value | 425,676 |
Working capital | 143,122 |
Property and equipment | 2,170 |
Other assets | 9,205 |
Note receivable - related party | 271,179 |
Assets acquired at fair value | $ 425,676 |
ACQUISITIONS (Details 2)
ACQUISITIONS (Details 2) - Total Services Revenues - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
Revenue | $ 1,531,739 | $ 2,366,600 |
Cost of sales | 1,104,018 | 1,277,391 |
Gross profit | 427,721 | 1,089,209 |
Expenses | (2,112,648) | (3,865,576) |
Other income (expense) | (212,216) | (2,900,964) |
Net income (loss) | $ (1,472,711) | $ (5,677,331) |
Loss per share | $ 0 | $ (0.01) |
ACQUISITIONS (Details Narrative
ACQUISITIONS (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | |
Jun. 29, 2022 | Mar. 31, 2023 | Mar. 31, 2022 | |
Gross profit Royalty from sales percentage | 10% | 86% | |
Preferred shares | 500,000 | 500,000 | |
Total common stock issued | 4,658,318 | ||
Revenue | $ 1,531,739 | $ 1,884,163 | |
Net loss | $ (1,472,711) | (5,563,992) | |
Customer Base | |||
Description of merger agreement | Effective Time is converted into and exchange for 1,000 validly issued, fully paid and non-assessable shares of the Subsidiary's common stock | ||
IST [Member] | |||
Gross profit Royalty from sales percentage | 85% | ||
Preferred shares | 500,000 | ||
Revenue | $ 430,234 | $ 0 | |
Net loss | $ (77,579) |
GOING CONCERN (Details Narrativ
GOING CONCERN (Details Narrative) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
GOING CONCERN | ||
Net loss | $ 1,472,711 | $ 5,572,475 |
Net cash used in operating activities | (409,800) | (396,334) |
Impairment of goodwill and long lived assets | 426,265 | 4,583,195 |
Net increase in assets and liabilities | 636,646 | 584,463 |
Net cash provided by financing activities | 362,344 | (31,852) |
Proceeds from convertible notes, loans and advances | 362,344 | 447,518 |
Payment on convertible loans, advances and factoring agreements | (457,200) | |
Payments on convertible notes and amounts payable - related parties | 22,170 | |
Net cash used in investing activities | $ 0 | $ (10,038) |
PROPERTY AND EQUIPMENT (Details
PROPERTY AND EQUIPMENT (Details) - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
Property, plant and equipment, gross | $ 84,180 | $ 84,180 |
Accumulated depreciation | (82,162) | (79,616) |
Property and equipment, net | 2,018 | 4,564 |
Office Furniture and Equipment | ||
Property, plant and equipment, gross | $ 84,180 | $ 84,180 |
PROPERTY AND EQUIPMENT (Detai_2
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($) | 3 Months Ended | |
Mar. 31, 2023 | Mar. 31, 2022 | |
PROPERTY AND EQUIPMENT | ||
Depreciation expense | $ 2,546 | $ 152,281 |
DEBT FINANCING ARRANGEMENTS (De
DEBT FINANCING ARRANGEMENTS (Details) - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
DEBT FINANCING ARRANGEMENTS | ||
Loans and advances | $ 844,053 | $ 844,053 |
Convertible notes payable | 3,001,441 | 3,054,869 |
Factoring agreements | 619,532 | 577,177 |
Debt - third party | 4,465,026 | 4,476,099 |
Line of credit, related party secured by assets | 2,742,929 | 2,742,929 |
Debt - other related party, net of discounts | 2,015,500 | 2,015,500 |
Convertible debt - related party | 553,100 | 553,100 |
Shareholder debt | 4,150 | 4,150 |
Debt - related party | 5,315,679 | 5,315,679 |
Total financing arrangements | 9,780,705 | 9,791,778 |
Less current liabilities: | ||
Loans, advances and agreements - third party | (1,404,866) | (1,276,770) |
Convertible notes payable, third party | (3,001,441) | (3,054,869) |
Debt - related party, net of discount | (4,762,579) | (4,762,579) |
Convertible notes payable - related party | 553,100 | 553,100 |
Total | (9,721,986) | (9,647,318) |
Total long term debt | $ 58,719 | $ 144,460 |
DEBT FINANCING ARRANGEMENTS (_2
DEBT FINANCING ARRANGEMENTS (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | 12 Months Ended | ||||||||||||||||
Feb. 09, 2023 | Feb. 08, 2023 | Jun. 13, 2022 | Apr. 02, 2022 | Oct. 13, 2021 | Oct. 06, 2021 | May 06, 2020 | Sep. 02, 2018 | Apr. 30, 2022 | Apr. 27, 2022 | Jan. 31, 2022 | Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Line of Credit balance | $ 40,000 | ||||||||||||||||||
Payment done by raise fund | $ 550,000 | ||||||||||||||||||
Convertible promissory notes per shares | $ 0.25 | ||||||||||||||||||
Repayments of debt | $ 21,200 | $ 19,400 | |||||||||||||||||
Adjustable interest rate description | bearing interest at 6.0% per annum (12% default rate) | Line of Credit which bears interest at adjustable rates, 1 month LIBOR plus 2%, 6.67% | |||||||||||||||||
Series A Super Majority Voting Preferred Shares | 500,000 | 500,000 | |||||||||||||||||
Trading days and interest rate description | due in 180 days which bears interest at 6.0% per annum and is convertible to shares of the Company’s common stock at 85% of the volume weighted average price for the preceding 5 market trading days | ||||||||||||||||||
Promissory note included as part of consideration | $ 4,000,000 | ||||||||||||||||||
Proceeds from interest on debt | 2,000,000 | ||||||||||||||||||
Promissory note | $ 1,000,000 | $ 1,600,000 | $ 1,600,000 | $ 67,000 | |||||||||||||||
Research and development Expenses | $ 0 | $ 1,750,000 | |||||||||||||||||
Promissory note non-interest bearing | $ 1,000,000 | ||||||||||||||||||
Common stock per share | $ 12 | ||||||||||||||||||
Note payable | 508,553 | 500,000 | |||||||||||||||||
Convertible promissory note | 500,000 | $ 10,000 | |||||||||||||||||
Convertible into common stock per share | $ 1 | ||||||||||||||||||
Convertible promissory notes related party | $ 537,200 | ||||||||||||||||||
Cash due to prior owners of the technology acquired | $ 350,000 | ||||||||||||||||||
Convertible Promissory Note | $ 3,001,441 | $ 3,054,869 | |||||||||||||||||
Outstanding principal and interest | 685,682 | ||||||||||||||||||
Outstanding Shares of principal and interest | 137,136 | ||||||||||||||||||
Debt instrument converted amount shares issued | 466,848,487 | 333,871,496 | |||||||||||||||||
Proceeds from convertible notes, loans and advances | $ 362,344 | 447,518 | |||||||||||||||||
Preferred stock share exchanged | 384,500 | ||||||||||||||||||
Mr. Advance Agreement | |||||||||||||||||||
Effective interest rate | 36% | ||||||||||||||||||
Balance to be purchased and sold | $ 411,000 | ||||||||||||||||||
Received, net of fees | 270,715 | ||||||||||||||||||
Payment per week | $ 8,935 | ||||||||||||||||||
Duration of weekly payment | 46 | ||||||||||||||||||
Net of discounts | 301,549 | ||||||||||||||||||
CLOUDFUND Agreement | |||||||||||||||||||
Effective interest rate | 36% | ||||||||||||||||||
Balance to be purchased and sold | $ 411,000 | ||||||||||||||||||
Received, net of fees | 272,954 | ||||||||||||||||||
Payment per week | $ 8,935 | ||||||||||||||||||
Duration of weekly payment | 46 | ||||||||||||||||||
Net of discounts | 244,670 | ||||||||||||||||||
Fox Capital Agreement [Member] | |||||||||||||||||||
Effective interest rate | 36% | ||||||||||||||||||
Balance to be purchased and sold | $ 138,000 | ||||||||||||||||||
Received, net of fees | 90,000 | ||||||||||||||||||
Payment per week | $ 4,313 | ||||||||||||||||||
Duration of weekly payment | 32 | ||||||||||||||||||
Net of discounts | $ 73,313 | ||||||||||||||||||
Copperhead Digital Shareholders [Member] | |||||||||||||||||||
Line of Credit bears variable interest rate | 2% | ||||||||||||||||||
LIBOR rate | 6.67% | ||||||||||||||||||
Common stock reserved to pay off line of credit | 1,000,000 | ||||||||||||||||||
Balance line of credit | $ 2,597,790 | ||||||||||||||||||
Shareholders loanedto company | 445,600 | ||||||||||||||||||
Stock options value | 85,120 | ||||||||||||||||||
Proceeds from convertible notes, loans and advances | $ 136,400 | $ 537,200 | |||||||||||||||||
Principal balance | 300,461 | ||||||||||||||||||
Two related parties [Member] | |||||||||||||||||||
Adjustable interest rate description | bear 6% annual interest (12% default interest rate). | ||||||||||||||||||
Convertible Promissory Note | $ 62,000 | ||||||||||||||||||
VuMe technology [Member] | |||||||||||||||||||
Promissory note | 4,000,000 | ||||||||||||||||||
Research and development Expenses | 1,750,000 | ||||||||||||||||||
Deposit | $ 200,000 | ||||||||||||||||||
Media Live One Platform [Member] | |||||||||||||||||||
Promissory note | 1,000,000 | ||||||||||||||||||
Line of credit agreement One [Member] | |||||||||||||||||||
Line of Credit balance | 25,000 | ||||||||||||||||||
Line of credit agreement Agreement outstanding balance | $ 24,443 | ||||||||||||||||||
Interest rate | 15.47% | ||||||||||||||||||
Former officer [Member] | |||||||||||||||||||
Convertible Promissory Note | $ 5,000 | ||||||||||||||||||
FirstFire Global Opportunities Fund, LLC [Member] | |||||||||||||||||||
Convertible Promissory Note | $ 1,087,000 | ||||||||||||||||||
Convertible amount | $ 462,660 | ||||||||||||||||||
Accrued interest | 523,429 | ||||||||||||||||||
Principal amount | $ 896,090 | ||||||||||||||||||
Common stock shares | 297,000,000 | ||||||||||||||||||
Original issue discount | 8% | ||||||||||||||||||
Description of discount opening preces | There is a mandatory conversion in the event a Nasdaq Listing prior to nine months from funding for which the Holder’s principal and interest balances will be converted at a price equal to 25% discount to the opening price on the first day the Company trades on Nasdaq. There is also a voluntary conversion of all principal and accrued interest at the discretion of the Holder at the lower of (1) 75% of the two lowest trade prices during the fifteen consecutive trading day period ending on the trading day immediately prior to the applicable conversion date or (2) discount to market based on subsequent financings with other investors. Subsequent debt issuances have lowered this price to $0.025 per share, adjusted to $.0075 during the three months ended March 31, 2022. The Holder was given registration rights. The FirstFire Note may be prepaid in whole or in part of the outstanding balances at 115% prior to maturity. 225,000,000 common shares of the Company have been reserved with the transfer agent for possible conversion and exercise of warrants. Warrants to purchase 55,000,000 shares of common stock at 110% of the opening price on the first day the Company trades on the Nasdaq exchange were issued to the Holder | ||||||||||||||||||
Interest rate | 10% | ||||||||||||||||||
Default rate | 24% | ||||||||||||||||||
Cavalry Investment Fund LP [Member] | |||||||||||||||||||
Convertible Promissory Note | $ 271,250 | ||||||||||||||||||
Convertible amount | $ 67,000 | ||||||||||||||||||
Accrued interest | 88,511 | ||||||||||||||||||
Principal amount | $ 272,688 | ||||||||||||||||||
Common stock shares | 55,833,334 | ||||||||||||||||||
Original issue discount | 8% | ||||||||||||||||||
Interest rate | 10% | ||||||||||||||||||
Default rate | 24% | ||||||||||||||||||
Conversion description | There is a mandatory conversion in the event a Nasdaq Listing prior to nine months from funding for which the Holder’s principal and interest balances will be converted at a price equal to 25% discount to the opening price on the first day the Company trades on Nasdaq. There is also a voluntary conversion of all principal and accrued interest at the discretion of the Holder at the lower of (1) 75% of the two lowest trade prices during the fifteen consecutive trading day period ending on the trading day immediately prior to the applicable conversion date or (2) discount to market based on subsequent financings with other investors. Subsequent debt issuances have lowered this price to $0.025 per share, adjusted to $.0075. The Holder was given registration rights. The Cavalry Investment Note may be prepaid in whole or in part of the outstanding balances at 115% prior to maturity. 56,250,000 common shares of the Company have been reserved with the transfer agent for possible conversion and exercise of warrants. Warrants to purchase 13,750,000 shares of common stock at 110% of the opening price on the first day the Company trades on the Nasdaq exchange were issued to the Holder. | ||||||||||||||||||
Cavalry Fund I, LP [Member] | |||||||||||||||||||
Convertible Promissory Note | $ 815,250 | ||||||||||||||||||
Convertible amount | $ 192,230 | ||||||||||||||||||
Accrued interest | 265,590 | ||||||||||||||||||
Principal amount | $ 826,833 | ||||||||||||||||||
Common stock shares | 168,750,000 | ||||||||||||||||||
Original issue discount | 8% | ||||||||||||||||||
Interest rate | 10% | ||||||||||||||||||
Default rate | 24% | ||||||||||||||||||
Conversion description | There is a mandatory conversion in the event a Nasdaq Listing prior to nine months from funding for which the Holder’s principal and interest balances will be converted at a price equal to 25% discount to the opening price on the first day the Company trades on Nasdaq. There is also a voluntary conversion of all principal and accrued interest at the discretion of the Holder at the lower of (1) 75% of the two lowest trade prices during the fifteen consecutive trading day period ending on the trading day immediately prior to the applicable conversion date or (2) discount to market based on subsequent financings with other investors. Subsequent debt issuances have lowered this price to $0.0075 per share. The Holder was given registration rights. The Cavalry Fund I Note may be prepaid in whole or in part of the outstanding balances at 115% prior to maturity. 168,750,000 common shares of the Company have been reserved with the transfer agent for possible conversion and exercise of warrants. Warrants to purchase 41,250,000 shares of common stock at $110% of the opening price on the first day the Company trades on the Nasdaq exchange were issued to the Holder. | ||||||||||||||||||
Talos Victory Fund, LLC [Member] | |||||||||||||||||||
Convertible Promissory Note | $ 271,750 | ||||||||||||||||||
Original issue discount | 8% | ||||||||||||||||||
Interest rate | 10% | ||||||||||||||||||
Default rate | 16% | ||||||||||||||||||
Conversion description | There is an optional conversion in the event a Nasdaq Listing prior to nine months from funding for which the Holder’s principal and interest balances will be converted at a price equal to 25% discount to the opening price on the first day the Company trades on Nasdaq. There is also a voluntary conversion of all principal and accrued interest at the discretion of the Holder at $0.0075. The Holder was given registration rights. The Talos Note may be prepaid in whole or in part of the outstanding balances at 100% prior to maturity unless the Holder chose to convert their balances into common stock which they have three days to do so. 73,372,499 common shares of the Company have been reserved with the transfer agent for possible conversion and exercise of warrants. Warrants, expiring five years from issuance, were issued to exercise up to 9,058,333 warrants to purchase 9,058,333 common shares at $0.015, provided, however, that if the Company consummates an Uplist Offering on or before July 6, 2022 then the exercise price shall be 110% of the offering price at which the Uplist Offering is made. | ||||||||||||||||||
Interest Expense, Debt | $ 704,411 | ||||||||||||||||||
Blue Lake Partners, LLC [Member] | |||||||||||||||||||
Convertible amount | 8,165 | ||||||||||||||||||
Accrued interest | 0 | ||||||||||||||||||
Principal amount | $ 360,447 | ||||||||||||||||||
Common stock shares | 48,059,600 | ||||||||||||||||||
Diagonal Lending LLC | |||||||||||||||||||
Convertible Promissory Note | $ 81,675 | $ 200,760 | |||||||||||||||||
Convertible amount | $ 236,094 | ||||||||||||||||||
Common stock shares | 190,987,049 | ||||||||||||||||||
Original issue discount | 9% | 9% | 12% | ||||||||||||||||
Original issue discount amount | $ 30,000 | $ 7,425 | |||||||||||||||||
Interest rate | 20% | 22% | 22% | ||||||||||||||||
Conversion description | Total of $81,675 plus and accrued interest is due February 8, 2024. At any time following default, as defined, conversion rights exist at a discount rate of 25% of the lowest trading price for the Company’s common stock during the previous 10 trading days prior to conversion. 150,000,000 common shares of the Company have been reserved with the transfer agent for possible conversion under a default | 10 payments of $22,485 beginning on July 30, 2022 are to be made each month totaling $224,851. At any time following default, as defined, conversion rights exist at a discount rate of 25% of the lowest trading price for the Company’s common stock during the previous 10 trading days prior to conversion. 194,676,363 common shares of the Company have been reserved with the transfer agent for possible conversion under a default. | |||||||||||||||||
Interest description | $33,000 of interest is considered earned at the issue date. | ||||||||||||||||||
May 28, 2019 [Member] | |||||||||||||||||||
Adjustable interest rate description | bears interest at Prime plus 6%, 14.0% | ||||||||||||||||||
Bank loan | $ 360,000 | ||||||||||||||||||
Monthly payment of principal and interest | $ 40,000 | ||||||||||||||||||
June 4, 2019 [Member] | Odyssey Capital Funding, LLC [Member] | |||||||||||||||||||
Adjustable interest rate description | interest at the rate of 12% (24% default) | ||||||||||||||||||
Convertible Promissory Note | $ 525,000 | ||||||||||||||||||
Debt instrument converted amount, interest | 4,116 | ||||||||||||||||||
Debt instrument converted amount, principal | $ 49,150 | ||||||||||||||||||
Conversion price description | The conversion price was 55% multiplied by the average of the two lowest trading prices for the common stock during the previous 20 trading days prior to the applicable conversion date. | ||||||||||||||||||
Convertible Promissory Note repayment description | The Odyssey Convertible Promissory Note could be prepaid in full at 125% to 145% up to 180 days from origination. | ||||||||||||||||||
Debt instrument converted amount shares issued | 350,000,000 | 52,961,921 | |||||||||||||||||
June 8, 2020 [Member] | Odyssey Capital Funding, LLC [Member] | |||||||||||||||||||
Interest rate description | bearing simple interest on the unpaid balance of 0% for the first three months and then 10% per annum thereafter. | ||||||||||||||||||
Debt instrument converted amount, interest | $ 135,000 | ||||||||||||||||||
Debt instrument converted amount, principal | $ 475,850 | ||||||||||||||||||
June 11, 2019 [Member] | EMA [Member] | |||||||||||||||||||
Interest rate description | interest at the rate of 12% (principal amount increases 200% and interest rate increases to 24% under default) | ||||||||||||||||||
Convertible Promissory Note | $ 250,000 | ||||||||||||||||||
Debt instrument converted amount, principal | $ 35,366 | ||||||||||||||||||
Conversion price description | The conversion price is 55% multiplied by the lowest traded price for the common stock during the previous 25 trading days prior to the applicable conversion date. | ||||||||||||||||||
Convertible Promissory Note repayment description | The EMA Convertible Promissory Note may be prepaid in full at 135% to 150% up to 180 days from origination. | ||||||||||||||||||
Debt instrument converted amount shares issued | 147,700,000 | ||||||||||||||||||
Warrants to purchase shares of common stock | 55,000,000 | ||||||||||||||||||
Warrants issued | 1,000,000 | ||||||||||||||||||
Accrued interest | $ 503,771 | $ 447,035 | |||||||||||||||||
Mr. and Mrs. Caudle | |||||||||||||||||||
Payment done by raise fund | 1,000,000 | ||||||||||||||||||
Information Security And Training [Member] | |||||||||||||||||||
Line of Credit balance | 350,000 | ||||||||||||||||||
Line of credit agreement Agreement outstanding balance | $ 349,518 | ||||||||||||||||||
Interest rate | 2.50% | ||||||||||||||||||
Total Services Revenues | |||||||||||||||||||
Note payable | $ 350,000 | ||||||||||||||||||
Interest rate | 10% | ||||||||||||||||||
Purchase of Series A Preferred shares | 500,000 | ||||||||||||||||||
Purchase price | $ 350,000 | ||||||||||||||||||
Registration of common shares | 7,500,000 | ||||||||||||||||||
Net sales proceeds | $ 185,000 | ||||||||||||||||||
Series E Preferred Stock | |||||||||||||||||||
Common stock per share | $ 5 | ||||||||||||||||||
Effective interest rate | 75% | ||||||||||||||||||
Note payable | $ 500,000 | ||||||||||||||||||
Represents part of note payable | $ 115,500 | ||||||||||||||||||
Accrued interest | $ 49,985 | ||||||||||||||||||
Preferred stock share exchanged | 104,961 | ||||||||||||||||||
Series C Preferred Stock | |||||||||||||||||||
Notes repaid | $ 106,000 | ||||||||||||||||||
Series B Preferred Stock | Copperhead Digital Shareholders [Member] | |||||||||||||||||||
Preferred stock share exchanged | 60,092 |
DERIVATIVE FINANCIAL INSTRUME_3
DERIVATIVE FINANCIAL INSTRUMENTS (Details) - Level 3 - USD ($) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2023 | Dec. 31, 2022 | |
Derivative liability, beginning | $ 4,822,398 | $ 4,042,910 |
Change in derivative liability from conversion of notes payable | (594,293) | (493,101) |
Change in derivative liability - derivative expense | 97,585 | 650,071 |
Change in derivative liabilities from new notes payable | 477,414 | 622,518 |
Derivative liability, ending | $ 4,803,104 | $ 4,822,398 |
DERIVATIVE FINANCIAL INSTRUME_4
DERIVATIVE FINANCIAL INSTRUMENTS (Details Narrative) - USD ($) | 3 Months Ended | ||
Mar. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Warrants | |||
Change in fair value of derivative liabilities | $ 114,466 | ||
Convertible Notes | |||
Change in fair value of derivative liabilities | $ 4,688,638 | ||
Derivative Liability | |||
Dividend yield | 0% | ||
Quoted market price | $ 0.001 | ||
Expected life | 0.25 to 3.83 | ||
Derivative Liability | Minimum | |||
Expected volatility | 149.80% | ||
Weighted average risk-free interest rate | 3.71% | ||
Derivative Liability | Maximum | |||
Expected volatility | 264.30% | ||
Weighted average risk-free interest rate | 4.94% | ||
Level 3 | |||
Derivative liability | $ 4,803,104 | $ 4,822,398 | $ 4,042,910 |
Change in fair value of derivative liabilities | 4,803,104 | ||
Gain from change in fair value of debt derivatives | $ 97,585 |
STOCKHOLDERS DEFICIT (Details)
STOCKHOLDERS DEFICIT (Details) | 3 Months Ended |
Mar. 31, 2023 shares | |
Stockholders' DEFICIT | |
Unissued shares for TPT consulting agreements | 2,500,000 |
Shares receivable under terminated acquisition agreement | (3,096,181) |
Net commitment | (596,181) |
STOCKHOLDERS DEFICIT (Details N
STOCKHOLDERS DEFICIT (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | 12 Months Ended | |||||||
Feb. 08, 2023 | Jan. 31, 2022 | May 31, 2018 | Feb. 28, 2015 | Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Nov. 10, 2021 | Jul. 06, 2021 | |
Preferred stock share authorized | 100,000,000 | |||||||||
Common stock, authorized | 4,500,000,000 | 4,500,000,000 | ||||||||
Expenses | $ 212,215 | $ 2,894,631 | ||||||||
Common stock, issued | 1,723,749,021 | 1,256,900,534 | ||||||||
Common stock, outstanding | 1,723,749,021 | 1,256,900,534 | ||||||||
Subscription payable | $ 32,235 | |||||||||
Common stock value | $ 1,723,749 | $ 1,256,901 | ||||||||
Common stock issued for conversion of debt | 466,848,487 | 333,871,496 | ||||||||
Principal, interest, penalties and fees | $ 542,324 | $ 1,076,782 | ||||||||
Common stock issued in exchange legal libilities | 1,000,000 | |||||||||
Derivative liabilities | $ 4,803,104 | $ 4,822,398 | ||||||||
Divided rate per share | $ 12 | |||||||||
Common stock, par value | $ 0.001 | $ 0.001 | ||||||||
Common Stock Reservations [Member] | ||||||||||
Common stock shares for consideration | 20,000,000 | |||||||||
Aire Fitness | ||||||||||
Non-controlling interest ownership | 75% | |||||||||
TPT Asia [Member] | ||||||||||
Non-controlling interest ownership | 78% | |||||||||
Warrants [Member] | ||||||||||
Warrants outstanding | 129,116,666 | |||||||||
Warrant purchase | 1,000,000 | |||||||||
Warrant common shares | 1,000,000 | |||||||||
Current market price | 70% | |||||||||
Fire [Member] | ||||||||||
Derivative liabilities | $ 4,822,398 | |||||||||
Opening price | 110% | |||||||||
Warrant issued considered as dervative liabilities | $ 187,745 | |||||||||
Conversion Of Debt Member | ||||||||||
Gain on debt extinguishment | 332,530 | $ 363,112 | ||||||||
Common stock value | 804,088 | $ 1,439,894 | ||||||||
QuikLAB [Member] | ||||||||||
Statement of operations | 12 | 4,220 | ||||||||
Investment | 470,000 | |||||||||
Investor investment | 10,000 | |||||||||
Reclassified to an accounts payable | $ 60,000 | |||||||||
Owning percentage | 20% | |||||||||
Ownership percentage | 80% | |||||||||
InnovaQor, Air Fitness,TPT Asia and IST | ||||||||||
Statement of operations | $ 82,398 | $ 4,263 | ||||||||
Director Member | ||||||||||
Common stock share issue | 3,000,000 | |||||||||
Value of share | $ 42,600 | |||||||||
Expenses per month | $ 1,775 | |||||||||
Vested number of share | 2,500,000 | |||||||||
Expenses | $ 35,500 | |||||||||
Holly wood Rivera, LLC and HRS Mobile LLC ("HRS") | ||||||||||
Common stock, issued | 3,096,181 | |||||||||
TPT Global Tech Inc Member | ||||||||||
Warrant purchase | 18,116,666 | |||||||||
Warrant to purchase per share | $ 0.015 | |||||||||
InnovaQor Inc [Member] | ||||||||||
Non-controlling interest ownership | 94% | |||||||||
IST [Member] | ||||||||||
Non-controlling interest ownership | 94% | |||||||||
Series A Preferred Stock | ||||||||||
Preferred stock share authorized | 4,500,000,000 | |||||||||
Preferred stock, authorized | 1,000,000 | |||||||||
Option per shares | $ 100 | |||||||||
Compensation expense | $ 3,117,000 | |||||||||
Extinguishment and fair valued | $ 42,983,742 | |||||||||
Deemed dividend resulting from the fair value measurement | $ 39,866,742 | |||||||||
Series A Preferred Stock | Mr. Thomas [Member] | ||||||||||
Preferred stock share authorized | 1,000,000 | |||||||||
Series B Preferred Stock | ||||||||||
Preferred stock share authorized | 3,000,000 | |||||||||
Preferred Stock, outstanding | 2,588,693 | |||||||||
Preferred Stock share price | $ 2 | |||||||||
Conversion price | $ 2 | |||||||||
Series D Preferred Stock | ||||||||||
Preferred stock share authorized | 100,000,000 | |||||||||
Preferred Stock, outstanding | 46,649 | |||||||||
Cumulative Annual Dividends rate | 6% | |||||||||
Average market per share | $ 5 | |||||||||
Divided rate per share | 5 | |||||||||
Accrued unpaid dividends rate per shares | $ 5 | |||||||||
Percent of converted common stock | 75% | |||||||||
Preferred stock, par value | $ 0.001 | |||||||||
Series D Preferred Stock | Minimum | ||||||||||
Percent of redemption | 115% | |||||||||
Series D Preferred Stock | Maximum | ||||||||||
Percent of redemption | 140% | |||||||||
Series E Preferred Stock | ||||||||||
Preferred stock share authorized | 100,000,000 | 10,000,000 | ||||||||
Gain on debt extinguishment | $ 2,356,794 | |||||||||
Cumulative Annual Dividends rate | 6% | |||||||||
Average market per share | $ 5 | |||||||||
Divided rate per share | 5 | |||||||||
Accrued unpaid dividends rate per shares | $ 5 | |||||||||
Common stock, par value | $ 0.001 | |||||||||
Financing arrangements amount | $ 10,987,307 | |||||||||
Fair value by third party valuation | $ 6.53 | |||||||||
Series E Preferred Stock | Minimum | ||||||||||
Percent of redemption | 115% | |||||||||
Series E Preferred Stock | Maximum | ||||||||||
Percent of redemption | 140% | |||||||||
Series E Preferred Stock | Noteholder [Member] | ||||||||||
Preferred Stock, outstanding | 2,043,507 | |||||||||
Series C Preferred Stock | ||||||||||
Preferred stock share authorized | 3,000,000 | |||||||||
Preferred Stock share price | $ 2 | |||||||||
Conversion price | $ 0.15 | |||||||||
Convertible notes payable | $ 553,100 |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES (Details) - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 |
COMMITMENTS AND CONTINGENCIES | ||
Related parties | $ 903,285 | $ 831,502 |
General operating | 5,412,185 | 5,619,910 |
Accrued interest on debt | 2,319,575 | 2,095,955 |
Credit card balances | 219,056 | 218,781 |
Accrued payroll and other expenses | 1,314,133 | 1,041,923 |
Taxes and fees payable | 642,640 | 642,640 |
Total | $ 10,810,874 | $ 10,450,711 |
COMMITMENTS AND CONTINGENCIES_3
COMMITMENTS AND CONTINGENCIES (Details 1) | Mar. 31, 2023 USD ($) |
Operating Lease Liabilities | |
2023 | $ 6,994,862 |
2024 | 839,794 |
2025 | 508,690 |
2026 | 147,486 |
2027 | 7,032 |
Thereafter | 66,000 |
Total operating lease liabilities | 8,563,865 |
Amount representing interest | (482,137) |
Total net present value | 8,081,728 |
Financing lease obligations | |
2022 | 717,794 |
2023 | 0 |
2024 | 0 |
2025 | 0 |
2026 | 0 |
Thereafter | 0 |
Total financing lease liabilities | 717,794 |
Amount representing interest | 0 |
Total future payments | $ 717,794 |
COMMITMENTS AND CONTINGENCIES_4
COMMITMENTS AND CONTINGENCIES (Details 2) | 3 Months Ended |
Mar. 31, 2023 shares | |
Potentially dilutive securities | 47,158,088,460 |
Convertible Promissory Notes | |
Potentially dilutive securities | 7,000,750,612 |
Total Services Revenues | |
Potentially dilutive securities | 47,158,088,460 |
Series A Preferred Stock | |
Potentially dilutive securities | 29,251,632,489 |
Series B Preferred Stock | |
Potentially dilutive securities | 2,588,693 |
Series D Preferred Stock | |
Potentially dilutive securities | 240,458,763 |
Series E Preferred Stock | |
Potentially dilutive securities | 10,533,541,237 |
Stock Options and Warrants | |
Potentially dilutive securities | 129,116,666 |
COMMITMENTS AND CONTINGENCIES_5
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | ||||
May 06, 2020 | Apr. 30, 2021 | Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | Apr. 06, 2022 | |
Operating lease | $ 0 | $ 0 | ||||
Lease First six Month | 4,150 | |||||
Lease Second Year | 8,300 | |||||
Lease Second to Third Year | 8,549 | |||||
Lease Third to Fourth Year | $ 8,805 | |||||
Operating agreement | October 1, 2020 for $7,140 per month | |||||
Termination of lease payment descriptions | payroll payments of $250,000 per year for five years to Ms. Caudle and payroll payments totaling $150,000 over three years to her daughter | |||||
Annual salary | $ 250,000 | |||||
Cash paid | $ 87,398 | |||||
Lease expense | $ 444,861 | |||||
Lease term descriptions | operating agreement to lease colocation space for 5 years | |||||
Rent and utility | $ 7,500 | $ 7,500 | ||||
Related party current portion | $ 901,522 | 842,340 | ||||
Weighted average discount rate | 10% | |||||
Operating agreement to lease | 3 days | 2 days 14 hours | ||||
Customer liability | $ 338,725 | $ 338,725 | ||||
Preferred stock, authorized | 100,000,000 | |||||
Legal and other fees | $ 495,039 | |||||
Aire Fitness | ||||||
Issuance of restricted common shares | 500,000 | |||||
Issuance of Per Share | $ 1 | |||||
Stock issued to non-controlling interest owners | 500,000 | |||||
Mr. Serrett | ||||||
Loans, advances and agreements | $ 546,219 | |||||
Attorney fees | 3,500 | |||||
Loss contingency | 75,000 | |||||
Back pay and benefits | $ 70,650 | |||||
Default judgement date | May 15, 2018 | |||||
Series A Preferred Stock | ||||||
Preferred stock, authorized | 2,500,000,000 | 4,500,000,000 | ||||
Percentage of common stock conversion | 60% | |||||
Tower lease agreements | ||||||
Amount claimed | $ 3,683,388 | |||||
Securities Purchase Agreement | EMA Financial, LLC | ||||||
Loss contingency | (950,806) | |||||
Loss exposure claimed in excess | 7,614,967 | |||||
AHS Staffing[Member] | ||||||
Accounts Payable | 120,967 | |||||
Amount claimed | 159,959 | |||||
Pinnacle Towers LLC and Crown Atlantic Company Inc | ||||||
Accounts Payable | 600,000 | |||||
Costs and attorney fees | 386,030 | |||||
American Tower and related entities | ||||||
Accounts Payable | 2,896,960 | |||||
Amount claimed | $ 2,891,886 |
RELATED PARTY ACTIVITY (Details
RELATED PARTY ACTIVITY (Details Narrative) - USD ($) | Mar. 31, 2023 | Dec. 31, 2022 | Apr. 17, 2018 |
RELATED PARTY ACTIVITY | |||
Due to related parties | $ 903,285 | $ 831,502 | |
Due to management | $ 288,388 | $ 518,871 | |
Company fees | 50% |
SEGMENT REPORTING (Details)
SEGMENT REPORTING (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2023 | Mar. 31, 2022 | Dec. 31, 2022 | |
Revenue | $ 1,531,739 | $ 1,884,163 | |
Cost of revenue | (1,104,018) | (1,023,214) | |
Net income (loss) | 1,472,711 | 5,563,992 | |
Interest expense | (395,303) | (1,174,345) | |
Net income (loss) | (1,472,711) | (5,563,992) | |
Total assets | 847,217 | $ 1,054,440 | |
IST [Member] | |||
Revenue | 430,234 | 0 | |
Cost of revenue | (272,672) | ||
Net income (loss) | 77,579 | ||
Depreciation and amortization | (92) | ||
Derivative gain (expense) | 0 | ||
Interest expense | (9,971) | ||
Net income (loss) | (77,579) | ||
Total assets | 608,220 | ||
TPT Speed Connect | |||
Revenue | 988,801 | 1,541,466 | |
Cost of revenue | (769,777) | (762,323) | |
Net income (loss) | (305,151) | (170,635) | |
Depreciation and amortization | 0 | (135,218) | |
Derivative gain (expense) | 0 | 0 | |
Interest expense | (42,355) | (144,540) | |
Net income (loss) | 305,151 | 170,635 | |
Total assets | 79,678 | 5,822,525 | |
Blue Collar | |||
Revenue | 110,141 | 98,580 | |
Cost of revenue | (48,968) | (147,245) | |
Net income (loss) | 138,292 | 223,362 | |
Depreciation and amortization | 0 | (1,705) | |
Derivative gain (expense) | 0 | 0 | |
Interest expense | (4,466) | (2,477) | |
Net income (loss) | (138,292) | (223,362) | |
Total assets | 121,474 | 270,050 | |
Corporate and other | |||
Revenue | 2,563 | 153,802 | |
Cost of revenue | (12,601) | (113,646) | |
Net income (loss) | 1,561,991 | 5,502,060 | |
Depreciation and amortization | (2,454) | (164,484) | |
Derivative gain (expense) | 97,585 | (257,024) | |
Interest expense | (338,511) | (1,027,328) | |
Net income (loss) | (1,561,991) | (5,502,060) | |
Total assets | 37,572 | 3,608,985 | |
TPT Med Tech And Quik Labs | |||
Revenue | 90,315 | ||
Cost of revenue | 0 | ||
Net income (loss) | 17,688 | ||
Depreciation and amortization | (14,931) | ||
Derivative gain (expense) | 0 | ||
Interest expense | 0 | ||
Net income (loss) | (17,688) | ||
Total assets | 145,132 | ||
Segment Reproting [Member] | |||
Revenue | 1,531,739 | 1,884,163 | |
Cost of revenue | (1,104,018) | (1,023,214) | |
Net income (loss) | 1,472,711 | 5,572,475 | |
Total assets | 847,217 | 9,846,692 | |
Depreciation and amortization | (2,546) | (316,338) | |
Derivative gain (expense) | (97,585) | 257,024 | |
Interest expense | (395,303) | (1,174,345) | |
Net income (loss) | $ (1,472,711) | $ (5,572,475) |