UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2021
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______to ______
Commission File Number 001-38139
Byline Bancorp, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
| 36-3012593 |
(State or Other Jurisdiction of Incorporation or Organization) |
| (IRS Employer Identification Number) |
180 North LaSalle Street, Suite 300
Chicago, Illinois 60601
(Address of Principal Executive Offices)
(773) 244-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Securities Exchange Act of 1934.
Large accelerated filer | ☐ |
| Accelerated filer | ☒ |
Non-accelerated filer | ☐ |
| Smaller reporting company | ☐ |
|
|
| Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered |
Common Stock | BY | New York Stock Exchange |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Common Stock, $0.01 par value, 37,711,380 shares outstanding as of November 2, 2021
BYLINE BANCORP, INC.
FORM 10-Q
September 30, 2021
INDEX
|
|
|
| Page |
|
|
|
|
|
PART I. |
|
| 3 | |
Item 1. |
|
| 3 | |
|
| Notes to Unaudited Interim Condensed Consolidated Financial Statements |
| 10 |
Item 2. |
| Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 43 |
Item 3. |
|
| 78 | |
Item 4. |
|
| 79 | |
|
|
|
|
|
PART II. |
|
| 80 | |
Item 1. |
|
| 80 | |
Item 1A. |
|
| 80 | |
Item 2. |
|
| 80 | |
Item 3. |
|
| 80 | |
Item 4. |
|
| 80 | |
Item 5. |
|
| 80 | |
Item 6. |
|
| 81 |
2
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
BYLINE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(UNAUDITED)
|
|
|
|
|
|
| ||
(dollars in thousands, except share data) |
| September 30, 2021 |
|
| December 31, 2020 |
| ||
ASSETS |
|
|
|
|
|
| ||
Cash and due from banks |
| $ | 46,900 |
|
| $ | 41,432 |
|
Interest bearing deposits with other banks |
|
| 95,978 |
|
|
| 41,988 |
|
Cash and cash equivalents |
|
| 142,878 |
|
|
| 83,420 |
|
Equity and other securities, at fair value |
|
| 10,299 |
|
|
| 8,764 |
|
Securities available-for-sale, at fair value |
|
| 1,427,605 |
|
|
| 1,447,230 |
|
Securities held-to-maturity, at amortized cost (fair value at September 30, 2021—$4,033, December 31, 2020 —$4,573) |
|
| 3,887 |
|
|
| 4,395 |
|
Restricted stock, at cost |
|
| 15,927 |
|
|
| 10,507 |
|
Loans held for sale |
|
| 48,372 |
|
|
| 7,924 |
|
Loans and leases: |
|
|
|
|
|
| ||
Loans and leases |
|
| 4,609,228 |
|
|
| 4,340,535 |
|
Allowance for loan and lease losses |
|
| (60,598 | ) |
|
| (66,347 | ) |
Net loans and leases |
|
| 4,548,630 |
|
|
| 4,274,188 |
|
Servicing assets, at fair value |
|
| 23,597 |
|
|
| 22,042 |
|
Premises and equipment, net |
|
| 76,995 |
|
|
| 86,728 |
|
Other real estate owned, net |
|
| 3,033 |
|
|
| 6,350 |
|
Goodwill and other intangible assets, net |
|
| 167,296 |
|
|
| 172,631 |
|
Bank-owned life insurance |
|
| 60,992 |
|
|
| 10,009 |
|
Deferred tax assets, net |
|
| 45,165 |
|
|
| 40,181 |
|
Accrued interest receivable and other assets |
|
| 129,775 |
|
|
| 216,283 |
|
Total assets |
| $ | 6,704,451 |
|
| $ | 6,390,652 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
| ||
LIABILITIES |
|
|
|
|
|
| ||
Non-interest-bearing demand deposits |
| $ | 2,117,749 |
|
| $ | 1,762,676 |
|
Interest-bearing deposits |
|
| 3,040,529 |
|
|
| 2,989,355 |
|
Total deposits |
|
| 5,158,278 |
|
|
| 4,752,031 |
|
Other borrowings |
|
| 539,119 |
|
|
| 647,901 |
|
Subordinated notes, net |
|
| 73,473 |
|
|
| 73,342 |
|
Junior subordinated debentures issued to capital trusts, net |
|
| 36,796 |
|
|
| 36,451 |
|
Accrued interest payable and other liabilities |
|
| 72,367 |
|
|
| 75,463 |
|
Total liabilities |
|
| 5,880,033 |
|
|
| 5,585,188 |
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
| ||
Preferred stock |
|
| 10,438 |
|
|
| 10,438 |
|
Common stock |
|
| 386 |
|
|
| 384 |
|
Additional paid-in capital |
|
| 592,192 |
|
|
| 587,165 |
|
Retained earnings |
|
| 258,077 |
|
|
| 191,098 |
|
Treasury stock, at cost |
|
| (31,161 | ) |
|
| (1,668 | ) |
Accumulated other comprehensive income (loss), net of tax |
|
| (5,514 | ) |
|
| 18,047 |
|
Total stockholders’ equity |
|
| 824,418 |
|
|
| 805,464 |
|
Total liabilities and stockholders’ equity |
| $ | 6,704,451 |
|
| $ | 6,390,652 |
|
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||||||||||
|
| Preferred |
|
| Common |
|
| Preferred |
|
| Common |
| ||||
Par value |
| $ | 0.01 |
|
| $ | 0.01 |
|
| $ | 0.01 |
|
| $ | 0.01 |
|
Shares authorized |
|
| 50,000 |
|
|
| 150,000,000 |
|
|
| 50,000 |
|
|
| 150,000,000 |
|
Shares issued |
|
| 10,438 |
|
|
| 39,170,541 |
|
|
| 10,438 |
|
|
| 38,736,540 |
|
Shares outstanding |
|
| 10,438 |
|
|
| 37,690,087 |
|
|
| 10,438 |
|
|
| 38,618,054 |
|
Treasury shares |
|
| — |
|
|
| 1,480,454 |
|
|
| — |
|
|
| 118,486 |
|
See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.
3
BYLINE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
(dollars in thousands, except share and per share data) |
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Interest and fees on loans and leases |
| $ | 56,291 |
|
| $ | 51,036 |
|
| $ | 164,423 |
|
| $ | 155,347 |
|
Interest on securities |
|
| 5,534 |
|
|
| 7,070 |
|
|
| 17,982 |
|
|
| 22,616 |
|
Other interest and dividend income |
|
| 947 |
|
|
| 128 |
|
|
| 1,837 |
|
|
| 1,342 |
|
Total interest and dividend income |
|
| 62,772 |
|
|
| 58,234 |
|
|
| 184,242 |
|
|
| 179,305 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Deposits |
|
| 986 |
|
|
| 2,760 |
|
|
| 3,465 |
|
|
| 14,810 |
|
Other borrowings |
|
| 349 |
|
|
| 465 |
|
|
| 1,333 |
|
|
| 2,838 |
|
Subordinated notes and debentures |
|
| 1,592 |
|
|
| 1,485 |
|
|
| 4,785 |
|
|
| 2,699 |
|
Total interest expense |
|
| 2,927 |
|
|
| 4,710 |
|
|
| 9,583 |
|
|
| 20,347 |
|
Net interest income |
|
| 59,845 |
|
|
| 53,524 |
|
|
| 174,659 |
|
|
| 158,958 |
|
PROVISION FOR LOAN AND LEASE LOSSES |
|
| 352 |
|
|
| 15,740 |
|
|
| 2,750 |
|
|
| 45,713 |
|
Net interest income after provision for |
|
| 59,493 |
|
|
| 37,784 |
|
|
| 171,909 |
|
|
| 113,245 |
|
NON-INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Fees and service charges on deposits |
|
| 1,867 |
|
|
| 1,603 |
|
|
| 5,299 |
|
|
| 4,731 |
|
Loan servicing revenue |
|
| 3,344 |
|
|
| 2,936 |
|
|
| 9,301 |
|
|
| 8,674 |
|
Loan servicing asset revaluation |
|
| (2,650 | ) |
|
| 1,122 |
|
|
| (4,148 | ) |
|
| (2,653 | ) |
ATM and interchange fees |
|
| 1,201 |
|
|
| 1,028 |
|
|
| 3,257 |
|
|
| 3,089 |
|
Net realized gains on securities available-for-sale |
|
| 130 |
|
|
| 1,037 |
|
|
| 1,456 |
|
|
| 2,412 |
|
Change in fair value of equity securities, net |
|
| (275 | ) |
|
| 154 |
|
|
| 36 |
|
|
| 301 |
|
Net gains on sales of loans |
|
| 12,761 |
|
|
| 12,671 |
|
|
| 33,350 |
|
|
| 23,900 |
|
Wealth management and trust income |
|
| 815 |
|
|
| 693 |
|
|
| 2,305 |
|
|
| 1,970 |
|
Other non-interest income |
|
| 1,302 |
|
|
| 990 |
|
|
| 4,383 |
|
|
| 1,946 |
|
Total non-interest income |
|
| 18,495 |
|
|
| 22,234 |
|
|
| 55,239 |
|
|
| 44,370 |
|
NON-INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Salaries and employee benefits |
|
| 25,978 |
|
|
| 23,126 |
|
|
| 72,372 |
|
|
| 67,197 |
|
Occupancy and equipment expense, net |
|
| 4,982 |
|
|
| 5,220 |
|
|
| 15,617 |
|
|
| 16,103 |
|
Loan and lease related expenses |
|
| 1,175 |
|
|
| 2,053 |
|
|
| 3,629 |
|
|
| 4,631 |
|
Legal, audit and other professional fees |
|
| 2,710 |
|
|
| 2,390 |
|
|
| 7,822 |
|
|
| 6,802 |
|
Data processing |
|
| 3,108 |
|
|
| 2,661 |
|
|
| 8,710 |
|
|
| 8,152 |
|
Net loss recognized on other real estate owned and other |
|
| 42 |
|
|
| 349 |
|
|
| 1,052 |
|
|
| 1,324 |
|
Other intangible assets amortization expense |
|
| 1,738 |
|
|
| 1,947 |
|
|
| 5,335 |
|
|
| 5,732 |
|
Other non-interest expense |
|
| 4,447 |
|
|
| 3,941 |
|
|
| 11,466 |
|
|
| 12,460 |
|
Total non-interest expense |
|
| 44,180 |
|
|
| 41,687 |
|
|
| 126,003 |
|
|
| 122,401 |
|
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
| 33,808 |
|
|
| 18,331 |
|
|
| 101,145 |
|
|
| 35,214 |
|
PROVISION FOR INCOME TAXES |
|
| 8,502 |
|
|
| 5,260 |
|
|
| 25,549 |
|
|
| 10,038 |
|
NET INCOME |
|
| 25,306 |
|
|
| 13,071 |
|
|
| 75,596 |
|
|
| 25,176 |
|
Dividends on preferred shares |
|
| 196 |
|
|
| 196 |
|
|
| 587 |
|
|
| 587 |
|
INCOME AVAILABLE TO COMMON STOCKHOLDERS |
| $ | 25,110 |
|
| $ | 12,875 |
|
| $ | 75,009 |
|
| $ | 24,589 |
|
EARNINGS PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Basic |
| $ | 0.68 |
|
| $ | 0.34 |
|
| $ | 1.99 |
|
| $ | 0.65 |
|
Diluted |
| $ | 0.66 |
|
| $ | 0.34 |
|
| $ | 1.95 |
|
| $ | 0.64 |
|
See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.
4
BYLINE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
(dollars in thousands) |
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Net income |
| $ | 25,306 |
|
| $ | 13,071 |
|
| $ | 75,596 |
|
| $ | 25,176 |
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Unrealized holding gains (losses) arising during the period |
|
| (8,439 | ) |
|
| 33 |
|
|
| (32,876 | ) |
|
| 30,100 |
|
Reclassification adjustments for net gains included in net income |
|
| (130 | ) |
|
| (1,037 | ) |
|
| (1,456 | ) |
|
| (2,412 | ) |
Tax effect |
|
| 2,387 |
|
|
| 280 |
|
|
| 9,560 |
|
|
| (7,710 | ) |
Net of tax |
|
| (6,182 | ) |
|
| (724 | ) |
|
| (24,772 | ) |
|
| 19,978 |
|
Cash flow hedges |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Unrealized holding gains arising during the period |
|
| 651 |
|
|
| — |
|
|
| 1,606 |
|
|
| — |
|
Reclassification adjustments for net losses included in net income |
|
| 29 |
|
|
| 22 |
|
|
| 71 |
|
|
| 64 |
|
Tax effect |
|
| (189 | ) |
|
| (7 | ) |
|
| (466 | ) |
|
| (18 | ) |
Net of tax |
|
| 491 |
|
|
| 15 |
|
|
| 1,211 |
|
|
| 46 |
|
Total other comprehensive income (loss) |
|
| (5,691 | ) |
|
| (709 | ) |
|
| (23,561 | ) |
|
| 20,024 |
|
Comprehensive income |
| $ | 19,615 |
|
| $ | 12,362 |
|
| $ | 52,035 |
|
| $ | 45,200 |
|
See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.
5
BYLINE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional |
|
|
|
|
|
|
|
| Accumulated |
|
| Total |
| |||||||||
(dollars in thousands, |
| Preferred Stock |
|
| Common Stock |
|
| Paid-In |
|
| Retained |
|
| Treasury |
|
| Comprehensive |
|
| Stockholders’ |
| |||||||||||||||
except share data) |
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Earnings |
|
| Stock |
|
| Income (Loss) |
|
| Equity |
| |||||||||
Balance, January 1, 2020 |
|
| 10,438 |
|
| $ | 10,438 |
|
|
| 38,256,500 |
|
| $ | 379 |
|
| $ | 580,965 |
|
| $ | 159,033 |
|
| $ | — |
|
| $ | (700 | ) |
| $ | 750,115 |
|
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 2,966 |
|
|
| — |
|
|
| — |
|
|
| 2,966 |
|
Other comprehensive income, |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 11,048 |
|
|
| 11,048 |
|
Issuance of common stock |
|
| — |
|
|
| — |
|
|
| 55,402 |
|
|
| 1 |
|
|
| 676 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 677 |
|
Restricted stock activity |
|
| — |
|
|
| — |
|
|
| 174,036 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Issuance of common stock in |
|
| — |
|
|
| — |
|
|
| 15,569 |
|
|
| — |
|
|
| 268 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 268 |
|
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (196 | ) |
|
| — |
|
|
| — |
|
|
| (196 | ) |
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,151 | ) |
|
| — |
|
|
| — |
|
|
| (1,151 | ) |
Repurchase of common stock |
|
| — |
|
|
| — |
|
|
| (118,486 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,668 | ) |
|
| — |
|
|
| (1,668 | ) |
Share-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 608 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 608 |
|
Balance, March 31, 2020 |
|
| 10,438 |
|
| $ | 10,438 |
|
|
| 38,383,021 |
|
| $ | 380 |
|
| $ | 582,517 |
|
| $ | 160,652 |
|
| $ | (1,668 | ) |
| $ | 10,348 |
|
| $ | 762,667 |
|
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 9,139 |
|
|
| — |
|
|
| — |
|
|
| 9,139 |
|
Other comprehensive income, |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 9,685 |
|
|
| 9,685 |
|
Issuance of common stock |
|
| — |
|
|
| — |
|
|
| 5,196 |
|
|
| — |
|
|
| 56 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 56 |
|
Restricted stock activity |
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1 |
|
|
| (1 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (195 | ) |
|
| — |
|
|
| — |
|
|
| (195 | ) |
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,152 | ) |
|
| — |
|
|
| — |
|
|
| (1,152 | ) |
Share-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 735 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 735 |
|
Balance, June 30, 2020 |
|
| 10,438 |
|
| $ | 10,438 |
|
|
| 38,388,217 |
|
| $ | 381 |
|
| $ | 583,307 |
|
| $ | 168,444 |
|
| $ | (1,668 | ) |
| $ | 20,033 |
|
| $ | 780,935 |
|
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 13,071 |
|
|
| — |
|
|
| — |
|
|
| 13,071 |
|
Other comprehensive loss, |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (709 | ) |
|
| (709 | ) |
Issuance of common stock |
|
| — |
|
|
| — |
|
|
| 165,375 |
|
|
| 1 |
|
|
| 1,814 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,815 |
|
Restricted stock activity |
|
| — |
|
|
| — |
|
|
| (5,886 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
Issuance of common stock in |
|
| — |
|
|
| — |
|
|
| 21,210 |
|
|
| 1 |
|
|
| 268 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 269 |
|
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (196 | ) |
|
| — |
|
|
| — |
|
|
| (196 | ) |
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,157 | ) |
|
| — |
|
|
| — |
|
|
| (1,157 | ) |
Share-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 668 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 668 |
|
Balance, September 30, 2020 |
|
| 10,438 |
|
| $ | 10,438 |
|
|
| 38,568,916 |
|
| $ | 383 |
|
| $ | 586,057 |
|
| $ | 180,162 |
|
| $ | (1,668 | ) |
| $ | 19,324 |
|
| $ | 794,696 |
|
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 12,291 |
|
|
| — |
|
|
| — |
|
|
| 12,291 |
|
Other comprehensive loss, |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,277 | ) |
|
| (1,277 | ) |
Issuance of common stock |
|
| — |
|
|
| — |
|
|
| 49,138 |
|
|
| 1 |
|
|
| 540 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 541 |
|
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (196 | ) |
|
| — |
|
|
| — |
|
|
| (196 | ) |
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (1,159 | ) |
|
| — |
|
|
| — |
|
|
| (1,159 | ) |
Share-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 568 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 568 |
|
Balance, December 31, 2020 |
|
| 10,438 |
|
| $ | 10,438 |
|
|
| 38,618,054 |
|
| $ | 384 |
|
| $ | 587,165 |
|
| $ | 191,098 |
|
| $ | (1,668 | ) |
| $ | 18,047 |
|
| $ | 805,464 |
|
See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.
6
BYLINE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional |
|
|
|
|
|
|
|
| Accumulated |
|
| Total |
| |||||||||
(dollars in thousands, |
| Preferred Stock |
|
| Common Stock |
|
| Paid-In |
|
| Retained |
|
| Treasury |
|
| Comprehensive |
|
| Stockholders’ |
| |||||||||||||||
except share data) |
| Shares |
|
| Amount |
|
| Shares |
|
| Amount |
|
| Capital |
|
| Earnings |
|
| Stock |
|
| Income (Loss) |
|
| Equity |
| |||||||||
Balance, January 1, 2021 |
|
| 10,438 |
|
| $ | 10,438 |
|
|
| 38,618,054 |
|
| $ | 384 |
|
| $ | 587,165 |
|
| $ | 191,098 |
|
| $ | (1,668 | ) |
| $ | 18,047 |
|
| $ | 805,464 |
|
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 21,798 |
|
|
| — |
|
|
| — |
|
|
| 21,798 |
|
Other comprehensive loss, |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (26,394 | ) |
|
| (26,394 | ) |
Issuance of common stock |
|
| — |
|
|
| — |
|
|
| 55,908 |
|
|
| 1 |
|
|
| 750 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 751 |
|
Restricted stock activity, net |
|
| — |
|
|
| — |
|
|
| 274,739 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (244 | ) |
|
| — |
|
|
| (244 | ) |
Issuance of common stock in |
|
| — |
|
|
| — |
|
|
| 25,894 |
|
|
| — |
|
|
| 515 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 515 |
|
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (196 | ) |
|
| — |
|
|
| — |
|
|
| (196 | ) |
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (2,315 | ) |
|
| — |
|
|
| — |
|
|
| (2,315 | ) |
Repurchase of common stock |
|
| — |
|
|
| — |
|
|
| (332,744 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (6,363 | ) |
|
| — |
|
|
| (6,363 | ) |
Share-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 779 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 779 |
|
Balance, March 31, 2021 |
|
| 10,438 |
|
| $ | 10,438 |
|
|
| 38,641,851 |
|
| $ | 385 |
|
| $ | 589,209 |
|
| $ | 210,385 |
|
| $ | (8,275 | ) |
| $ | (8,347 | ) |
| $ | 793,795 |
|
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 28,492 |
|
|
| — |
|
|
| — |
|
|
| 28,492 |
|
Other comprehensive income, |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 8,524 |
|
|
| 8,524 |
|
Issuance of common stock |
|
| — |
|
|
| — |
|
|
| 11,031 |
|
|
| — |
|
|
| 135 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 135 |
|
Restricted stock activity, net |
|
| — |
|
|
| — |
|
|
| (19,166 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (344 | ) |
|
| — |
|
|
| (344 | ) |
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (195 | ) |
|
| — |
|
|
| — |
|
|
| (195 | ) |
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (2,319 | ) |
|
| — |
|
|
| — |
|
|
| (2,319 | ) |
Repurchase of common stock |
|
| — |
|
|
| — |
|
|
| (538,744 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (12,093 | ) |
|
| — |
|
|
| (12,093 | ) |
Share-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,078 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,078 |
|
Balance, June 30, 2021 |
|
| 10,438 |
|
| $ | 10,438 |
|
|
| 38,094,972 |
|
| $ | 385 |
|
| $ | 590,422 |
|
| $ | 236,363 |
|
| $ | (20,712 | ) |
| $ | 177 |
|
| $ | 817,073 |
|
Net income |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 25,306 |
|
|
| — |
|
|
| — |
|
|
| 25,306 |
|
Other comprehensive loss, |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (5,691 | ) |
|
| (5,691 | ) |
Issuance of common stock |
|
| — |
|
|
| — |
|
|
| 25,866 |
|
|
| — |
|
|
| 283 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 283 |
|
Restricted stock activity, net |
|
| — |
|
|
| — |
|
|
| 12,879 |
|
|
| 1 |
|
|
| (1 | ) |
|
| — |
|
|
| (38 | ) |
|
| — |
|
|
| (38 | ) |
Issuance of common stock in |
|
| — |
|
|
| — |
|
|
| 16,590 |
|
|
| — |
|
|
| 408 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 408 |
|
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (196 | ) |
|
| — |
|
|
| — |
|
|
| (196 | ) |
Cash dividends declared on |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| (3,396 | ) |
|
| — |
|
|
| — |
|
|
| (3,396 | ) |
Repurchase of common stock |
|
| — |
|
|
| — |
|
|
| (460,220 | ) |
|
| — |
|
|
| — |
|
|
| — |
|
|
| (10,411 | ) |
|
| — |
|
|
| (10,411 | ) |
Share-based compensation |
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,080 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 1,080 |
|
Balance, September 30, 2021 |
|
| 10,438 |
|
| $ | 10,438 |
|
|
| 37,690,087 |
|
| $ | 386 |
|
| $ | 592,192 |
|
| $ | 258,077 |
|
| $ | (31,161 | ) |
| $ | (5,514 | ) |
| $ | 824,418 |
|
See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.
7
BYLINE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| Nine Months Ended |
| |||||
| September 30, |
| |||||
(dollars in thousands) | 2021 |
|
| 2020 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
| ||
Net income | $ | 75,596 |
|
| $ | 25,176 |
|
Adjustments to reconcile net income to net cash from operating activities: |
|
|
|
|
| ||
Provision for loan and lease losses |
| 2,750 |
|
|
| 45,713 |
|
Impairment loss on assets held for sale |
| 3,981 |
|
|
| 747 |
|
Depreciation and amortization of premises and equipment |
| 4,603 |
|
|
| 4,849 |
|
Net amortization of securities |
| 6,649 |
|
|
| 5,445 |
|
Net change in fair value of equity securities, net |
| (36 | ) |
|
| (301 | ) |
Net realized gains on securities available-for-sale |
| (1,456 | ) |
|
| (2,412 | ) |
Net losses (gains) on sales and valuation adjustments of premises |
| (497 | ) |
|
| 156 |
|
Net gains on sales of loans |
| (33,350 | ) |
|
| (23,900 | ) |
Originations of U.S. government guaranteed loans |
| (323,010 | ) |
|
| (301,177 | ) |
Proceeds from U.S. government guaranteed loans sold |
| 312,733 |
|
|
| 232,251 |
|
Accretion of premiums and discounts on acquired loans, net |
| (5,001 | ) |
|
| (10,754 | ) |
Net change in servicing assets |
| (1,555 | ) |
|
| (1,796 | ) |
Net losses on sales and valuation adjustments of other real estate |
| 755 |
|
|
| 999 |
|
Net amortization of other acquisition accounting adjustments |
| 5,261 |
|
|
| 5,676 |
|
Amortization of subordinated debt issuance cost |
| 131 |
|
|
| 41 |
|
Accretion of junior subordinated debentures discount |
| 345 |
|
|
| 385 |
|
Share-based compensation expense |
| 2,937 |
|
|
| 2,011 |
|
Deferred tax provision, net of valuation |
| 4,108 |
|
|
| 2,643 |
|
Increase in cash surrender value of bank owned life insurance |
| (983 | ) |
|
| (202 | ) |
Loss on redemption of junior subordinated debentures |
| 0 |
|
|
| 112 |
|
Changes in assets and liabilities: |
|
|
|
|
| ||
Accrued interest receivable and other assets |
| 9,706 |
|
|
| (3,161 | ) |
Accrued interest payable and other liabilities |
| (17,565 | ) |
|
| 20,552 |
|
Net cash provided by operating activities |
| 46,102 |
|
|
| 3,053 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
| ||
Purchases of securities available-for-sale |
| (514,506 | ) |
|
| (742,303 | ) |
Proceeds from maturities and calls of securities available-for-sale |
| 37,108 |
|
|
| 173,581 |
|
Proceeds from paydowns of securities available-for-sale |
| 269,286 |
|
|
| 189,913 |
|
Proceeds from sales of securities available-for-sale |
| 280,962 |
|
|
| 80,509 |
|
Proceeds from maturities and calls of securities held-to-maturity |
| 500 |
|
|
| 0 |
|
Redemption (purchases) of Federal Home Loan Bank stock, net |
| (5,420 | ) |
|
| 12,475 |
|
Net change in loans and leases |
| (272,913 | ) |
|
| (596,536 | ) |
Purchases of premises and equipment |
| (1,762 | ) |
|
| (4,148 | ) |
Proceeds from sales of premises and equipment |
| 296 |
|
|
| 32 |
|
Proceeds from sales of assets held for sale |
| 4,919 |
|
|
| 0 |
|
Proceeds from sales of other real estate owned |
| 2,998 |
|
|
| 874 |
|
Investment in bank owned life insurance |
| (50,000 | ) |
|
| 0 |
|
Proceeds from bank owned life insurance death benefit |
| 0 |
|
|
| 69 |
|
Net cash used in investing activities |
| (248,532 | ) |
|
| (885,534 | ) |
See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.
8
BYLINE BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(UNAUDITED)
| Nine Months Ended |
| |||||
| September 30, |
| |||||
(dollars in thousands) | 2021 |
|
| 2020 |
| ||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
| ||
Net increase in deposits | $ | 406,321 |
|
| $ | 662,724 |
|
Proceeds from short-term borrowings |
| 11,953,000 |
|
|
| 6,407,800 |
|
Repayments of short-term borrowings |
| (11,832,000 | ) |
|
| (6,682,800 | ) |
Proceeds from Paycheck Protection Program Liquidity Facility (PPPLF) |
| 196,679 |
|
|
| 449,889 |
|
Repayments of PPPLF advances |
| (412,182 | ) |
|
| (279 | ) |
Proceeds from subordinated notes, net |
| 0 |
|
|
| 73,258 |
|
Repayments of junior subordinated debentures |
| 0 |
|
|
| (1,500 | ) |
Net decrease in securities sold under agreements to repurchase |
| (14,279 | ) |
|
| (3,688 | ) |
Dividends paid on preferred stock |
| (587 | ) |
|
| (587 | ) |
Dividends paid on common stock |
| (7,928 | ) |
|
| (3,412 | ) |
Proceeds from issuance of common stock |
| 1,731 |
|
|
| 3,085 |
|
Repurchases of common stock |
| (28,867 | ) |
|
| (1,668 | ) |
Net cash provided by financing activities |
| 261,888 |
|
|
| 902,822 |
|
NET INCREASE IN CASH AND CASH EQUIVALENTS |
| 59,458 |
|
|
| 20,341 |
|
CASH AND CASH EQUIVALENTS, beginning of period |
| 83,420 |
|
|
| 80,737 |
|
CASH AND CASH EQUIVALENTS, end of period | $ | 142,878 |
|
| $ | 101,078 |
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
| ||
Cash paid during the period for interest | $ | 8,901 |
|
| $ | 21,130 |
|
Cash paid during the period for taxes | $ | 25,525 |
|
| $ | 7,697 |
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND |
|
|
|
|
| ||
Common dividend declared, not paid | $ | 102 |
|
| $ | 1,196 |
|
See accompanying Notes to Unaudited Interim Condensed Consolidated Financial Statements.
9
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
Note 1—Basis of Presentation
These unaudited interim condensed consolidated financial statements include the accounts of Byline Bancorp, Inc., a Delaware corporation (the “Company,” “Byline,” “we,” “us,” “our”), a bank holding company whose principal activity is the ownership and management of its Illinois state chartered subsidiary bank, Byline Bank (the “Bank”), based in Chicago, Illinois.
These unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X as promulgated by the Securities and Exchange Commission (“SEC”). In preparing these financial statements, the Company has evaluated events and transactions subsequent to September 30, 2021 for potential recognition or disclosure. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position and results of operations for the periods presented have been included. Certain information in footnote disclosures normally included in financial statements prepared in accordance with GAAP has been condensed or omitted pursuant to the rules and regulations of the SEC and the accounting standards for interim financial statements. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Consolidated Financial Statements for the years ended December 31, 2020, 2019, and 2018.
In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 855, “Subsequent Events,” the Company’s management has evaluated subsequent events for potential recognition or disclosure through the date of the issuance of these condensed consolidated financial statements.
The Company has 1 reportable segment. The Company’s chief operating decision maker evaluates the operations of the Company using consolidated information for purposes of allocating resources and assessing performance. Therefore, segments disclosures are not required.
No subsequent events were identified that would have required a change to the condensed consolidated financial statements or disclosure in the notes to the condensed consolidated financial statements.
Certain prior period amounts have been reclassified to conform to current period presentation. These reclassifications did not result in any changes to previously reported net income or stockholders’ equity.
Note 2—Accounting Pronouncements Recently Adopted or Issued
The following reflect recent accounting pronouncements that have been adopted or are pending adoption by the Company. As the Company qualifies as an emerging growth company and has elected the extended transition period for complying with new or revised accounting pronouncements, it is not subject to new or revised accounting standards applicable to public companies during the extended transition period. The accounting pronouncements pending adoption below reflect effective dates for the Company as an emerging growth company with the extended transition period.
10
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
Adopted Accounting Pronouncement
Leases (Topic 842)— On January 1, 2021, the Company adopted ASU No. 2016-02 Leases and subsequent amendments thereto, which requires the Company to recognize most leases on the balance sheet. We adopted the standard under a modified retrospective approach as of the date of adoption and elected to apply several of the available practical expedients, including:
Adoption of the leasing standard resulted in the recognition of operating right-of-use assets of $10.5 million and operating lease liabilities of $11.7 million as of January 1, 2021. These amounts were determined based on the present value of remaining minimum lease payments, discounted using the Company’s incremental borrowing rate as of the date of adoption. This guidance also applies to the Company’s investment in direct financing leases, which are included in loans, but did not have a material impact. There was no material impact to the timing of expense or income recognition in the Company’s Consolidated Statements of Operations. Prior periods were not restated and continue to be presented under legacy GAAP. Refer to Note 8—Leases for further details.
Issued Accounting Pronouncements Pending Adoption
Financial Instruments—Credit Losses (Topic 326)—In June 2016, FASB issued ASU No. 2016‑13, Measurement of Credit Losses on Financial Instruments. Current GAAP requires an “incurred loss” methodology for recognizing credit losses that delays recognition until it is probable a loss has been incurred. The main objective of this ASU is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The amendments in this ASU replace the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this ASU require a financial asset (or group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset. The measurement of expected credit losses will be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The amendments in this ASU broaden the information that an entity must consider in developing its expected credit loss estimate for assets measured either collectively or individually. The use of forecasted information incorporates more timely information in the estimate of expected credit loss, which will be more useful to users of the financial statements. In November 2019, FASB issued ASU No. 2019-10, Effective Dates, which delays the effective date of the ASU for entities not classified as a public business entity. Assuming the Company remains an emerging growth company, the Company anticipates adopting the standard on December 31, 2022. The Company is in the process of implementation and determining the impact that this ASU will have on the Company’s Consolidated Financial Statements.
Income Taxes (Topic 740)—In December 2019, FASB issued ASU No. 2019-12, Simplifying the Accounting for Income Taxes. The amendments in the ASU simplify the accounting for income taxes by removing the following: the exception to the incremental approach for intraperiod tax allocation when there is a loss from continuing operations and income or a gain from other items; the exception to the requirement to or not to recognize a deferred tax liability for a foreign entity when it becomes an equity method investment or it becomes a subsidiary, respectively; and the exception to the general methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss for the year. The amendments in the ASU changes current authoritative guidance by requiring the recognition of franchise tax that is partially based on income as an income-based tax and account for any incremental amount incurred as a non-income-based tax; requiring an evaluation when a step up in the tax basis of goodwill should be considered part the of business combination; specifying that it is not required to allocate the consolidated amount of current and deferred tax expense to a legal entity that is
11
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
not subject to tax in its separate financial statements; and requiring that an entity reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date. The amendments are effective for annual periods beginning after December 15, 2021, and interim periods within annual periods beginning after December 15, 2022. Early adoption is permitted. Assuming the Company remains an emerging growth company, the new authoritative guidance will be effective for reporting periods after January 1, 2022. The Company is currently evaluating the provisions of ASU No. 2019-12 to determine the potential impact the new standard will have on the Company’s Consolidated Financial Statements.
Reference Rate Reform (Topic 848)—In March 2020, FASB issued ASU No. 2020-04, Facilitation of the Effects of Reference Rate Reform on Financial Reporting and in January 2021, the FASB issued ASU No. 2021-01, Reference Rate Reform. The amendments in the ASU provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments in the ASU provide optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. The ASU is intended to help stakeholders during the global market-wide reference rate transition period. The amendments in the ASU will be in effect for all entities as of March 12, 2020 through December 31, 2022. The Company is currently evaluating the impact of reference rate reform to determine the potential impact the new standard will have on the Company’s Consolidated Financial Statements.
Note 3—Securities
The following tables summarize the amortized cost and fair values of securities available-for-sale and securities held-to-maturity as of the dates shown and the corresponding amounts of gross unrealized gains and losses:
September 30, 2021 |
| Amortized |
|
| Gross |
|
| Gross |
|
| Fair |
| ||||
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury Notes |
| $ | 8,487 |
|
| $ | 91 |
|
| $ | 0 |
|
| $ | 8,578 |
|
U.S. Government agencies |
|
| 124,244 |
|
|
| 885 |
|
|
| (1,865 | ) |
|
| 123,264 |
|
Obligations of states, municipalities, and |
|
| 101,499 |
|
|
| 3,725 |
|
|
| (164 | ) |
|
| 105,060 |
|
Residential mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Agency |
|
| 794,856 |
|
|
| 3,303 |
|
|
| (12,986 | ) |
|
| 785,173 |
|
Non-agency |
|
| 64,645 |
|
|
| 86 |
|
|
| (722 | ) |
|
| 64,009 |
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Agency |
|
| 237,376 |
|
|
| 3,179 |
|
|
| (3,146 | ) |
|
| 237,409 |
|
Corporate securities |
|
| 64,842 |
|
|
| 2,002 |
|
|
| (17 | ) |
|
| 66,827 |
|
Asset-backed securities |
|
| 37,203 |
|
|
| 83 |
|
|
| (1 | ) |
|
| 37,285 |
|
Total |
| $ | 1,433,152 |
|
| $ | 13,354 |
|
| $ | (18,901 | ) |
| $ | 1,427,605 |
|
September 30, 2021 |
| Amortized |
|
| Gross |
|
| Gross |
|
| Fair |
| ||||
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Obligations of states, municipalities, and |
| $ | 3,887 |
|
| $ | 146 |
|
| $ | 0 |
|
| $ | 4,033 |
|
Total |
| $ | 3,887 |
|
| $ | 146 |
|
| $ | 0 |
|
| $ | 4,033 |
|
12
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
December 31, 2020 |
| Amortized |
|
| Gross |
|
| Gross |
|
| Fair |
| ||||
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury Notes |
| $ | 23,468 |
|
| $ | 344 |
|
| $ | 0 |
|
| $ | 23,812 |
|
U.S. Government agencies |
|
| 113,088 |
|
|
| 600 |
|
|
| (137 | ) |
|
| 113,551 |
|
Obligations of states, municipalities, and |
|
| 135,513 |
|
|
| 6,991 |
|
|
| (85 | ) |
|
| 142,419 |
|
Residential mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Agency |
|
| 764,951 |
|
|
| 13,645 |
|
|
| (205 | ) |
|
| 778,391 |
|
Non-agency |
|
| 32,654 |
|
|
| 332 |
|
|
| (5 | ) |
|
| 32,981 |
|
Commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Agency |
|
| 244,496 |
|
|
| 6,046 |
|
|
| (390 | ) |
|
| 250,152 |
|
Corporate securities |
|
| 59,020 |
|
|
| 1,850 |
|
|
| (102 | ) |
|
| 60,768 |
|
Asset-backed securities |
|
| 45,255 |
|
|
| 26 |
|
|
| (125 | ) |
|
| 45,156 |
|
Total |
| $ | 1,418,445 |
|
| $ | 29,834 |
|
| $ | (1,049 | ) |
| $ | 1,447,230 |
|
December 31, 2020 |
| Amortized |
|
| Gross |
|
| Gross |
|
| Fair |
| ||||
Held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Obligations of states, municipalities, and political |
| $ | 4,395 |
|
| $ | 178 |
|
| $ | 0 |
|
| $ | 4,573 |
|
Total |
| $ | 4,395 |
|
| $ | 178 |
|
| $ | 0 |
|
| $ | 4,573 |
|
The Company did 0t classify securities as trading during the nine months ended September 30, 2021 or during 2020.
Gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of September 30, 2021 and December 31, 2020, are summarized as follows:
|
|
|
|
| Less than 12 Months |
|
| 12 Months or Longer |
|
| Total |
| ||||||||||||||||
September 30, 2021 |
| # of |
|
| Fair |
|
| Unrealized |
|
| Fair |
|
| Unrealized |
|
| Fair |
|
| Unrealized |
| |||||||
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
U.S. Government agencies |
|
| 10 |
|
| $ | 74,687 |
|
| $ | (1,506 | ) |
| $ | 9,641 |
|
| $ | (359 | ) |
| $ | 84,328 |
|
| $ | (1,865 | ) |
Obligations of states, |
|
| 7 |
|
|
| 8,097 |
|
|
| (164 | ) |
|
| 0 |
|
|
| 0 |
|
|
| 8,097 |
|
|
| (164 | ) |
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Agency |
|
| 51 |
|
|
| 620,325 |
|
|
| (12,626 | ) |
|
| 11,805 |
|
|
| (360 | ) |
|
| 632,130 |
|
|
| (12,986 | ) |
Non-agency |
|
| 5 |
|
|
| 34,310 |
|
|
| (722 | ) |
|
| 0 |
|
|
| 0 |
|
|
| 34,310 |
|
|
| (722 | ) |
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Agency |
|
| 21 |
|
|
| 75,001 |
|
|
| (2,369 | ) |
|
| 26,823 |
|
|
| (777 | ) |
|
| 101,824 |
|
|
| (3,146 | ) |
Corporate securities |
|
| 2 |
|
|
| 5,041 |
|
|
| (17 | ) |
|
| 0 |
|
|
| 0 |
|
|
| 5,041 |
|
|
| (17 | ) |
Asset-backed securities |
|
| 1 |
|
|
| 4,997 |
|
|
| (1 | ) |
|
| 0 |
|
|
| 0 |
|
|
| 4,997 |
|
|
| (1 | ) |
Total |
|
| 97 |
|
| $ | 822,458 |
|
| $ | (17,405 | ) |
| $ | 48,269 |
|
| $ | (1,496 | ) |
| $ | 870,727 |
|
| $ | (18,901 | ) |
13
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
|
|
|
|
| Less than 12 Months |
|
| 12 Months or Longer |
|
| Total |
| ||||||||||||||||
December 31, 2020 |
| # of |
|
| Fair |
|
| Unrealized |
|
| Fair |
|
| Unrealized |
|
| Fair |
|
| Unrealized |
| |||||||
Available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
U.S. Government agencies |
|
| 5 |
|
| $ | 30,639 |
|
| $ | (137 | ) |
| $ | 0 |
|
| $ | 0 |
|
| $ | 30,639 |
|
| $ | (137 | ) |
Obligations of states, |
|
| 2 |
|
|
| 210 |
|
|
| (85 | ) |
|
| 0 |
|
|
| 0 |
|
|
| 210 |
|
|
| (85 | ) |
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Agency |
|
| 8 |
|
|
| 45,253 |
|
|
| (198 | ) |
|
| 472 |
|
|
| (7 | ) |
|
| 45,725 |
|
|
| (205 | ) |
Non-agency |
|
| 2 |
|
|
| 3,963 |
|
|
| (5 | ) |
|
| 0 |
|
|
| 0 |
|
|
| 3,963 |
|
|
| (5 | ) |
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||
Agency |
|
| 8 |
|
|
| 55,554 |
|
|
| (390 | ) |
|
| 0 |
|
|
| 0 |
|
|
| 55,554 |
|
|
| (390 | ) |
Corporate securities |
|
| 6 |
|
|
| 10,916 |
|
|
| (102 | ) |
|
| 0 |
|
|
| 0 |
|
|
| 10,916 |
|
|
| (102 | ) |
Asset-backed securities |
|
| 6 |
|
|
| 24,436 |
|
|
| (99 | ) |
|
| 4,952 |
|
|
| (26 | ) |
|
| 29,388 |
|
|
| (125 | ) |
Total |
|
| 37 |
|
| $ | 170,971 |
|
| $ | (1,016 | ) |
| $ | 5,424 |
|
| $ | (33 | ) |
| $ | 176,395 |
|
| $ | (1,049 | ) |
Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. The Company evaluated the securities that had an unrealized loss for other than temporary impairment and determined all declines in value to be temporary. There were 97 securities available-for-sale with unrealized losses at September 30, 2021. There were 0 securities held-to-maturity with unrealized losses at September 30, 2021. The Company anticipates full recovery of amortized cost with respect to these securities by maturity, or sooner, in the event of a more favorable market interest rate environment. The Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell them before recovery of their amortized cost basis, which may be at maturity.
The proceeds from all sales of securities available-for-sale, and the associated gains and losses on sales and calls of securities, for the three and nine months ended September 30, 2021 and 2020 are listed below:
|
| For the Three Months Ended |
|
| For the Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Proceeds |
| $ | 0 |
|
| $ | 35,092 |
|
| $ | 186,850 |
|
| $ | 80,509 |
|
Gross gains |
|
| 130 |
|
|
| 1,037 |
|
|
| 2,525 |
|
|
| 2,494 |
|
Gross losses |
|
| 0 |
|
|
| 0 |
|
|
| 1,069 |
|
|
| 82 |
|
There were $130,000 and $1.5 million in net gains reclassified from accumulated other comprehensive income into earnings for the three and nine months ended September 30, 2021, respectively. There were $1.0 million and $2.4 million in net gains reclassified from accumulated other comprehensive income into earnings for the three and nine months ended September 30, 2020, respectively.
Securities posted as collateral were $361.0 million and $731.8 million at September 30, 2021 and December 31, 2020, respectively, of which carrying amounts of $361.0 million and $323.9 million were pledged at September 30, 2021 and December 31, 2020, respectively. At September 30, 2021 and December 31, 2020, of those pledged, the carrying amounts of securities pledged as collateral for public fund deposits were $311.3 million and $245.1 million, respectively, and for customer repurchase agreements of $38.7 million and $64.1 million, respectively. At September 30, 2021 and December 31, 2020, there were 0 securities pledged for advances from the Federal Home Loan Bank. Other securities were pledged for derivative positions, letters of credit and for purposes required or permitted by law. At September 30, 2021 and December 31, 2020, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.
14
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
At September 30, 2021, the amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
|
| Amortized |
|
| Fair |
| ||
Available-for-sale |
|
|
|
|
|
| ||
Due in one year or less |
| $ | 23,201 |
|
| $ | 23,402 |
|
Due from one to five years |
|
| 26,476 |
|
|
| 27,466 |
|
Due from five to ten years |
|
| 209,435 |
|
|
| 211,691 |
|
Due after ten years |
|
| 77,163 |
|
|
| 78,455 |
|
Mortgage-backed securities |
|
| 1,096,877 |
|
|
| 1,086,591 |
|
Total |
| $ | 1,433,152 |
|
| $ | 1,427,605 |
|
Held-to-maturity |
|
|
|
|
|
| ||
Due from one to five years |
|
| 3,887 |
|
|
| 4,033 |
|
Total |
| $ | 3,887 |
|
| $ | 4,033 |
|
Note 4—Loan and Lease Receivables
Outstanding loan and lease receivables as of the dates shown were categorized as follows:
|
| September 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
Commercial real estate |
| $ | 1,615,875 |
|
| $ | 1,416,731 |
|
Residential real estate |
|
| 507,226 |
|
|
| 569,387 |
|
Construction, land development, and other land |
|
| 340,428 |
|
|
| 231,602 |
|
Commercial and industrial |
|
| 1,535,412 |
|
|
| 1,372,452 |
|
Paycheck Protection Program ("PPP") |
|
| 275,619 |
|
|
| 527,044 |
|
Installment and other |
|
| 1,396 |
|
|
| 1,942 |
|
Lease financing receivables |
|
| 334,484 |
|
|
| 223,295 |
|
Total loans and leases |
|
| 4,610,440 |
|
|
| 4,342,453 |
|
Net unamortized deferred fees and costs |
|
| (5,484 | ) |
|
| (5,764 | ) |
Initial direct costs |
|
| 4,272 |
|
|
| 3,846 |
|
Allowance for loan and lease losses |
|
| (60,598 | ) |
|
| (66,347 | ) |
Net loans and leases |
| $ | 4,548,630 |
|
| $ | 4,274,188 |
|
|
| September 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
Lease financing receivables |
|
|
|
|
|
| ||
Net minimum lease payments |
| $ | 337,512 |
|
| $ | 234,472 |
|
Unguaranteed residual values |
|
| 22,338 |
|
|
| 8,690 |
|
Unearned income |
|
| (25,366 | ) |
|
| (19,867 | ) |
Total lease financing receivables |
|
| 334,484 |
|
|
| 223,295 |
|
Initial direct costs |
|
| 4,272 |
|
|
| 3,846 |
|
Lease financial receivables before allowance for |
| $ | 338,756 |
|
| $ | 227,141 |
|
15
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
Total loans and leases consist of originated loans and leases, acquired impaired loans and acquired non-impaired loans and leases. At September 30, 2021 and December 31, 2020, total loans and leases included the guaranteed amount of U.S. government guaranteed loans of $396.6 million and $635.0 million, respectively. At September 30, 2021 and December 31, 2020, the discount on the unguaranteed portion of U.S. government guaranteed loans was $27.9 million and $28.3 million, respectively, which are included in total loans and leases. At September 30, 2021 and December 31, 2020, installment and other loans included overdraft deposits of $477,000 and $496,000, respectively, which were reclassified as loans. At September 30, 2021 and December 31, 2020, loans and leases and loans held for sale pledged as security for borrowings were $2.0 billion and $2.3 billion, respectively.
The minimum annual lease payments for lease financing receivables as of September 30, 2021 are summarized as follows:
|
| Minimum Lease |
| |
2021 |
| $ | 27,875 |
|
2022 |
|
| 110,733 |
|
2023 |
|
| 85,005 |
|
2024 |
|
| 59,682 |
|
2025 |
|
| 39,328 |
|
Thereafter |
|
| 14,889 |
|
Total |
| $ | 337,512 |
|
Originated loans and leases represent originations excluding loans initially acquired in a business combination. However, once an acquired non-impaired loan reaches its maturity date, and is re-underwritten and renewed, it is internally classified as an originated loan. Acquired impaired loans are loans acquired from a business combination with evidence of credit quality deterioration and are accounted for under ASC Topic 310-30. Acquired non-impaired loans and leases represent loans and leases acquired from a business combination without more than insignificant evidence of credit quality deterioration and are accounted for under ASC Topic 310-20. Acquired leases and revolving loans having evidence of credit quality deterioration do not qualify to be accounted for as acquired impaired loans and are accounted for under ASC Topic 310-20. The following tables summarize the balances for each respective loan and lease category as of September 30, 2021 and December 31, 2020:
September 30, 2021 |
| Originated |
|
| Acquired |
|
| Acquired |
|
| Total |
| ||||
Commercial real estate |
| $ | 1,298,454 |
|
| $ | 84,821 |
|
| $ | 235,103 |
|
| $ | 1,618,378 |
|
Residential real estate |
|
| 387,578 |
|
|
| 61,893 |
|
|
| 58,283 |
|
|
| 507,754 |
|
Construction, land development, and other land |
|
| 336,460 |
|
|
| 1,746 |
|
|
| 206 |
|
|
| 338,412 |
|
Commercial and industrial |
|
| 1,480,076 |
|
|
| 6,651 |
|
|
| 49,678 |
|
|
| 1,536,405 |
|
Paycheck Protection Program |
|
| 268,081 |
|
|
| 0 |
|
|
| 0 |
|
|
| 268,081 |
|
Installment and other |
|
| 998 |
|
|
| 169 |
|
|
| 275 |
|
|
| 1,442 |
|
Lease financing receivables |
|
| 331,149 |
|
|
| 0 |
|
|
| 7,607 |
|
|
| 338,756 |
|
Total loans and leases |
| $ | 4,102,796 |
|
| $ | 155,280 |
|
| $ | 351,152 |
|
| $ | 4,609,228 |
|
16
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
December 31, 2020 |
| Originated |
|
| Acquired |
|
| Acquired |
|
| Total |
| ||||
Commercial real estate |
| $ | 1,017,587 |
|
| $ | 108,484 |
|
| $ | 295,599 |
|
| $ | 1,421,670 |
|
Residential real estate |
|
| 414,220 |
|
|
| 78,840 |
|
|
| 79,211 |
|
|
| 572,271 |
|
Construction, land development, and other land |
|
| 226,408 |
|
|
| 4,113 |
|
|
| 212 |
|
|
| 230,733 |
|
Commercial and industrial |
|
| 1,276,527 |
|
|
| 10,178 |
|
|
| 82,195 |
|
|
| 1,368,900 |
|
Paycheck Protection Program |
|
| 517,815 |
|
|
| 0 |
|
|
| 0 |
|
|
| 517,815 |
|
Installment and other |
|
| 1,267 |
|
|
| 202 |
|
|
| 536 |
|
|
| 2,005 |
|
Lease financing receivables |
|
| 214,636 |
|
|
| 0 |
|
|
| 12,505 |
|
|
| 227,141 |
|
Total loans and leases |
| $ | 3,668,460 |
|
| $ | 201,817 |
|
| $ | 470,258 |
|
| $ | 4,340,535 |
|
Acquired impaired loans—The unpaid principal balance and carrying amount of all acquired impaired loans are summarized below. The balances do not include an allowance for loan and lease losses of $4.3 million and $6.5 million, at September 30, 2021 and December 31, 2020, respectively.
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||||||||||
|
| Unpaid |
|
| Carrying |
|
| Unpaid |
|
| Carrying |
| ||||
Commercial real estate |
| $ | 126,738 |
|
| $ | 84,821 |
|
| $ | 154,233 |
|
| $ | 108,484 |
|
Residential real estate |
|
| 108,560 |
|
|
| 61,893 |
|
|
| 126,086 |
|
|
| 78,840 |
|
Construction, land development, and other land |
|
| 9,301 |
|
|
| 1,746 |
|
|
| 12,677 |
|
|
| 4,113 |
|
Commercial and industrial |
|
| 12,115 |
|
|
| 6,651 |
|
|
| 15,925 |
|
|
| 10,178 |
|
Installment and other |
|
| 866 |
|
|
| 169 |
|
|
| 917 |
|
|
| 202 |
|
Total acquired impaired loans |
| $ | 257,580 |
|
| $ | 155,280 |
|
| $ | 309,838 |
|
| $ | 201,817 |
|
The following table summarizes the changes in accretable yield for acquired impaired loans for the three and nine months ended September 30, 2021 and 2020:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Beginning balance |
| $ | 24,474 |
|
| $ | 31,868 |
|
| $ | 27,696 |
|
| $ | 40,009 |
|
Accretion to interest income |
|
| (3,080 | ) |
|
| (5,763 | ) |
|
| (9,896 | ) |
|
| (15,420 | ) |
Reclassification from nonaccretable difference, net |
|
| 1,217 |
|
|
| 5,727 |
|
|
| 4,811 |
|
|
| 7,243 |
|
Ending balance |
| $ | 22,611 |
|
| $ | 31,832 |
|
| $ | 22,611 |
|
| $ | 31,832 |
|
17
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
Acquired non-impaired loans and leases— The unpaid principal balance and carrying value for acquired non-impaired loans and leases at September 30, 2021 and December 31, 2020 were as follows:
|
| September 30, 2021 |
|
| December 31, 2020 |
| ||||||||||
|
| Unpaid |
|
| Carrying |
|
| Unpaid |
|
| Carrying |
| ||||
Commercial real estate |
| $ | 240,271 |
|
| $ | 235,103 |
|
| $ | 302,091 |
|
| $ | 295,599 |
|
Residential real estate |
|
| 58,858 |
|
|
| 58,283 |
|
|
| 80,104 |
|
|
| 79,211 |
|
Construction, land development, and other land |
|
| 271 |
|
|
| 206 |
|
|
| 278 |
|
|
| 212 |
|
Commercial and industrial |
|
| 51,468 |
|
|
| 49,678 |
|
|
| 84,608 |
|
|
| 82,195 |
|
Installment and other |
|
| 286 |
|
|
| 275 |
|
|
| 553 |
|
|
| 536 |
|
Lease financing receivables |
|
| 7,638 |
|
|
| 7,607 |
|
|
| 13,978 |
|
|
| 12,505 |
|
Total acquired non-impaired loans and leases |
| $ | 358,792 |
|
| $ | 351,152 |
|
| $ | 481,612 |
|
| $ | 470,258 |
|
Note 5—Allowance for Loan and Lease Losses and Reserve for Unfunded Commitments
Loans and leases considered for inclusion in the allowance for loan and lease losses include acquired non-impaired loans and leases, those acquired impaired loans with credit deterioration after acquisition, and originated loans and leases. Although all acquired loans and leases are included in the following table, only those with credit deterioration subsequent to acquisition date are included in the allowance for loan and lease losses.
The following tables summarize the balance and activity within the allowance for loan and lease losses, the components of the allowance for loan and lease losses in terms of loans and leases individually and collectively evaluated for impairment, and corresponding loan and lease balances by type for the three and nine months ended September 30, 2021 and 2020 are as follows:
September 30, 2021 |
| Commercial |
|
| Residential |
|
| Construction, |
|
| Commercial |
|
| Paycheck |
|
| Installment |
|
| Lease |
|
| Total |
| ||||||||
Allowance for loan and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Beginning balance |
| $ | 19,541 |
|
| $ | 1,364 |
|
| $ | 619 |
|
| $ | 38,284 |
|
| $ | 0 |
|
| $ | 9 |
|
| $ | 1,902 |
|
| $ | 61,719 |
|
Provision/(recapture) |
|
| 1,108 |
|
|
| (225 | ) |
|
| (61 | ) |
|
| (1,218 | ) |
|
| 0 |
|
|
| (2 | ) |
|
| 750 |
|
|
| 352 |
|
Charge-offs |
|
| (564 | ) |
|
| (65 | ) |
|
| 0 |
|
|
| (1,456 | ) |
|
| 0 |
|
|
| 0 |
|
|
| (399 | ) |
|
| (2,484 | ) |
Recoveries |
|
| 287 |
|
|
| 2 |
|
|
| 0 |
|
|
| 380 |
|
|
| 0 |
|
|
| 0 |
|
|
| 342 |
|
|
| 1,011 |
|
Ending balance |
| $ | 20,372 |
|
| $ | 1,076 |
|
| $ | 558 |
|
| $ | 35,990 |
|
| $ | 0 |
|
| $ | 7 |
|
| $ | 2,595 |
|
| $ | 60,598 |
|
Nine months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Beginning balance |
| $ | 19,584 |
|
| $ | 2,400 |
|
| $ | 1,352 |
|
| $ | 41,183 |
|
| $ | 0 |
|
| $ | 15 |
|
| $ | 1,813 |
|
| $ | 66,347 |
|
Provision/(recapture) |
|
| 2,891 |
|
|
| (1,257 | ) |
|
| (468 | ) |
|
| 226 |
|
|
| 0 |
|
|
| (8 | ) |
|
| 1,366 |
|
|
| 2,750 |
|
Charge-offs |
|
| (2,644 | ) |
|
| (76 | ) |
|
| (326 | ) |
|
| (6,172 | ) |
|
| 0 |
|
|
| 0 |
|
|
| (1,148 | ) |
|
| (10,366 | ) |
Recoveries |
|
| 541 |
|
|
| 9 |
|
|
| 0 |
|
|
| 753 |
|
|
| 0 |
|
|
| 0 |
|
|
| 564 |
|
|
| 1,867 |
|
Ending balance |
| $ | 20,372 |
|
| $ | 1,076 |
|
| $ | 558 |
|
| $ | 35,990 |
|
| $ | 0 |
|
| $ | 7 |
|
| $ | 2,595 |
|
| $ | 60,598 |
|
Ending balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Individually evaluated for |
| $ | 8,420 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 16,142 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 24,562 |
|
Collectively evaluated for |
|
| 9,314 |
|
|
| 723 |
|
|
| 550 |
|
|
| 18,572 |
|
|
| 0 |
|
|
| 7 |
|
|
| 2,595 |
|
|
| 31,761 |
|
Loans acquired with |
|
| 2,638 |
|
|
| 353 |
|
|
| 8 |
|
|
| 1,276 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 4,275 |
|
Total allowance for loan |
| $ | 20,372 |
|
| $ | 1,076 |
|
| $ | 558 |
|
| $ | 35,990 |
|
| $ | 0 |
|
| $ | 7 |
|
| $ | 2,595 |
|
| $ | 60,598 |
|
18
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
September 30, 2021 |
| Commercial |
|
| Residential |
|
| Construction, |
|
| Commercial |
|
| Paycheck |
|
| Installment |
|
| Lease |
|
| Total |
| ||||||||
Loans and leases ending balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Individually evaluated for |
| $ | 45,563 |
|
| $ | 3,946 |
|
| $ | 0 |
|
| $ | 37,689 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 87,198 |
|
Collectively evaluated for |
|
| 1,487,994 |
|
|
| 441,915 |
|
|
| 336,666 |
|
|
| 1,492,065 |
|
|
| 268,081 |
|
|
| 1,273 |
|
|
| 338,756 |
|
|
| 4,366,750 |
|
Loans acquired with |
|
| 84,821 |
|
|
| 61,893 |
|
|
| 1,746 |
|
|
| 6,651 |
|
|
| 0 |
|
|
| 169 |
|
|
| 0 |
|
|
| 155,280 |
|
Total loans and leases |
| $ | 1,618,378 |
|
| $ | 507,754 |
|
| $ | 338,412 |
|
| $ | 1,536,405 |
|
| $ | 268,081 |
|
| $ | 1,442 |
|
| $ | 338,756 |
|
| $ | 4,609,228 |
|
September 30, 2020 |
| Commercial |
|
| Residential |
|
| Construction, |
|
| Commercial |
|
| Paycheck |
|
| Installment |
|
| Lease |
|
| Total |
| ||||||||
Allowance for loan and lease losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Three months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Beginning balance |
| $ | 14,110 |
|
| $ | 3,741 |
|
| $ | 1,491 |
|
| $ | 30,108 |
|
| $ | 0 |
|
| $ | 36 |
|
| $ | 1,814 |
|
| $ | 51,300 |
|
Provision |
|
| 6,421 |
|
|
| 291 |
|
|
| 1,029 |
|
|
| 7,603 |
|
|
| 0 |
|
|
| 1 |
|
|
| 395 |
|
|
| 15,740 |
|
Charge-offs |
|
| (1,566 | ) |
|
| (250 | ) |
|
| (701 | ) |
|
| (3,254 | ) |
|
| 0 |
|
|
| 0 |
|
|
| (374 | ) |
|
| (6,145 | ) |
Recoveries |
|
| 19 |
|
|
| 8 |
|
|
| 53 |
|
|
| 83 |
|
|
| 0 |
|
|
| 0 |
|
|
| 200 |
|
|
| 363 |
|
Ending balance |
| $ | 18,984 |
|
| $ | 3,790 |
|
| $ | 1,872 |
|
| $ | 34,540 |
|
| $ | 0 |
|
| $ | 37 |
|
| $ | 2,035 |
|
| $ | 61,258 |
|
Nine months ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Beginning balance |
| $ | 7,965 |
|
| $ | 1,990 |
|
| $ | 610 |
|
| $ | 19,377 |
|
| $ | 0 |
|
| $ | 50 |
|
| $ | 1,944 |
|
| $ | 31,936 |
|
Provision/(recapture) |
|
| 14,149 |
|
|
| 2,031 |
|
|
| 1,910 |
|
|
| 26,844 |
|
|
| 0 |
|
|
| (13 | ) |
|
| 792 |
|
|
| 45,713 |
|
Charge-offs |
|
| (3,206 | ) |
|
| (259 | ) |
|
| (701 | ) |
|
| (12,057 | ) |
|
| 0 |
|
|
| 0 |
|
|
| (1,392 | ) |
|
| (17,615 | ) |
Recoveries |
|
| 76 |
|
|
| 28 |
|
|
| 53 |
|
|
| 376 |
|
|
| 0 |
|
|
| 0 |
|
|
| 691 |
|
|
| 1,224 |
|
Ending balance |
| $ | 18,984 |
|
| $ | 3,790 |
|
| $ | 1,872 |
|
| $ | 34,540 |
|
| $ | 0 |
|
| $ | 37 |
|
| $ | 2,035 |
|
| $ | 61,258 |
|
Ending balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Individually evaluated for |
| $ | 4,516 |
|
| $ | 77 |
|
| $ | 0 |
|
| $ | 10,189 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 14,782 |
|
Collectively evaluated for |
|
| 11,825 |
|
|
| 3,413 |
|
|
| 1,685 |
|
|
| 22,450 |
|
|
| 0 |
|
|
| 37 |
|
|
| 2,035 |
|
|
| 41,445 |
|
Loans acquired with |
|
| 2,643 |
|
|
| 300 |
|
|
| 187 |
|
|
| 1,901 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 5,031 |
|
Total allowance for loan and |
| $ | 18,984 |
|
| $ | 3,790 |
|
| $ | 1,872 |
|
| $ | 34,540 |
|
| $ | 0 |
|
| $ | 37 |
|
| $ | 2,035 |
|
| $ | 61,258 |
|
September 30, 2020 |
| Commercial |
|
| Residential |
|
| Construction, |
|
| Commercial |
|
| Paycheck |
|
| Installment |
|
| Lease |
|
| Total |
| ||||||||
Loans and leases ending balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Individually evaluated for |
| $ | 39,001 |
|
| $ | 1,636 |
|
| $ | 0 |
|
| $ | 37,253 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 0 |
|
| $ | 77,890 |
|
Collectively evaluated for |
|
| 1,191,740 |
|
|
| 547,563 |
|
|
| 234,230 |
|
|
| 1,281,067 |
|
|
| 622,191 |
|
|
| 2,929 |
|
|
| 200,089 |
|
|
| 4,079,809 |
|
Loans acquired with |
|
| 117,114 |
|
|
| 84,197 |
|
|
| 4,804 |
|
|
| 10,489 |
|
|
| 0 |
|
|
| 214 |
|
|
| 0 |
|
|
| 216,818 |
|
Total loans and leases |
| $ | 1,347,855 |
|
| $ | 633,396 |
|
| $ | 239,034 |
|
| $ | 1,328,809 |
|
| $ | 622,191 |
|
| $ | 3,143 |
|
| $ | 200,089 |
|
| $ | 4,374,517 |
|
The Company recaptured $1.1 million and $5.7 million of the allowance for loan and lease losses for the three and nine months ended September 30, 2021, respectively, and increased the allowance by $10.0 million and $29.3 million for the three and nine months ended September 30, 2020, respectively. For acquired impaired loans, the Company increased the allowance for loan and lease losses by $405,000 and recaptured $2.2 million of allowance for the three and nine months ended September 30, 2021, respectively. The Company increased the allowance for loan and lease losses by $295,000 and $2.3 million for the three and nine months ended September 30, 2020, respectively for acquired impaired loans.
19
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
For loans individually evaluated for impairment, the Company recaptured $1.0 million of the allowance for loan and lease losses and increased the allowance by $602,000 for the three and nine months ended September 30, 2021, respectively. The Company increased the allowance on loans individually evaluated for impairment by $768,000 and $4.1 million for the three and nine months ended September 30, 2020, respectively. For loans collectively evaluated for impairment, the Company decreased the allowance for loan and lease losses by $498,000 and $4.2 million for the three and nine months ended September 30, 2021, and increased the allowance for loan and lease losses by $8.9 million and $23.0 million for the three and nine months ended September 30, 2020, respectively.
An allowance for loan and lease loss allocation has not been made for Paycheck Protection Program (“PPP”) loans as these loans are fully guaranteed by the Small Business Association ("SBA"). On a quarterly basis, the Company assesses the collectability of its government guarantee loan and lease portfolio using historical loss experience in its small business lending unit.
The following tables summarize the recorded investment, unpaid principal balance, and related allowance for loans and leases considered impaired as of September 30, 2021 and December 31, 2020, which exclude acquired impaired loans. For purposes of these tables, the unpaid principal balance represents the outstanding contractual balance. Impaired loans include loans that are individually evaluated for impairment as well as troubled debt restructurings for all loan categories. The sum of non-accrual loans and loans past due 90 days still on accrual will differ from the total impaired loan amount.
September 30, 2021 |
| Recorded |
|
| Unpaid |
|
| Related |
| |||
With no related allowance recorded |
|
|
|
|
|
|
|
|
| |||
Commercial real estate |
| $ | 20,432 |
|
| $ | 25,512 |
|
| $ | — |
|
Residential real estate |
|
| 3,850 |
|
|
| 3,901 |
|
|
| — |
|
Commercial and industrial |
|
| 14,212 |
|
|
| 15,999 |
|
|
| — |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
| |||
Commercial real estate |
|
| 25,131 |
|
|
| 26,569 |
|
|
| 8,420 |
|
Residential real estate |
|
| 96 |
|
|
| 152 |
|
|
| 0 |
|
Commercial and industrial |
|
| 23,477 |
|
|
| 25,614 |
|
|
| 16,142 |
|
Total impaired loans |
| $ | 87,198 |
|
| $ | 97,747 |
|
| $ | 24,562 |
|
December 31, 2020 |
| Recorded |
|
| Unpaid |
|
| Related |
| |||
With no related allowance recorded |
|
|
|
|
|
|
|
|
| |||
Commercial real estate |
| $ | 32,473 |
|
| $ | 34,792 |
|
| $ | — |
|
Residential real estate |
|
| 1,558 |
|
|
| 1,644 |
|
|
| — |
|
Commercial and industrial |
|
| 17,944 |
|
|
| 19,917 |
|
|
| — |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
| |||
Commercial real estate |
|
| 13,696 |
|
|
| 14,919 |
|
|
| 5,034 |
|
Residential real estate |
|
| 272 |
|
|
| 274 |
|
|
| 78 |
|
Commercial and industrial |
|
| 29,412 |
|
|
| 32,018 |
|
|
| 18,848 |
|
Total impaired loans |
| $ | 95,355 |
|
| $ | 103,564 |
|
| $ | 23,960 |
|
20
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
The following tables summarize the average recorded investment and interest income recognized for loans and leases considered impaired, which excludes acquired impaired loans, for the nine months ended:
September 30, 2021 |
| Average |
|
| Interest |
| ||
With no related allowance recorded |
|
|
|
|
|
| ||
Commercial real estate |
| $ | 28,480 |
|
| $ | 920 |
|
Residential real estate |
|
| 2,788 |
|
|
| 109 |
|
Commercial and industrial |
|
| 16,668 |
|
|
| 481 |
|
With an allowance recorded |
|
|
|
|
|
| ||
Commercial real estate |
|
| 27,620 |
|
|
| 1,185 |
|
Residential real estate |
|
| 207 |
|
|
| 2 |
|
Commercial and industrial |
|
| 28,785 |
|
|
| 1,666 |
|
Total impaired loans |
| $ | 104,548 |
|
| $ | 4,363 |
|
September 30, 2020 |
| Average |
|
| Interest |
| ||
With no related allowance recorded |
|
|
|
|
|
| ||
Commercial real estate |
| $ | 22,511 |
|
| $ | 927 |
|
Residential real estate |
|
| 1,615 |
|
|
| 26 |
|
Construction, land development, and other land |
|
| 2,984 |
|
|
| 220 |
|
Commercial and industrial |
|
| 16,991 |
|
|
| 493 |
|
With an allowance recorded |
|
|
|
|
|
| ||
Commercial real estate |
|
| 13,329 |
|
|
| 526 |
|
Residential real estate |
|
| 460 |
|
|
| 21 |
|
Commercial and industrial |
|
| 21,352 |
|
|
| 1,078 |
|
Total impaired loans |
| $ | 79,242 |
|
| $ | 3,291 |
|
The following tables summarize the risk rating categories of the loans and leases considered for inclusion in the allowance for loan and lease losses calculation, excluding acquired impaired loans, as of September 30, 2021 and December 31, 2020:
September 30, 2021 |
| Commercial |
|
| Residential |
|
| Construction, |
|
| Commercial |
|
| Paycheck |
|
| Installment |
|
| Lease |
|
| Total |
| ||||||||
Pass |
| $ | 1,297,981 |
|
| $ | 422,843 |
|
| $ | 291,496 |
|
| $ | 1,261,335 |
|
| $ | 268,081 |
|
| $ | 1,190 |
|
| $ | 335,475 |
|
| $ | 3,878,401 |
|
Watch |
|
| 143,047 |
|
|
| 16,862 |
|
|
| 37,795 |
|
|
| 196,288 |
|
|
| 0 |
|
|
| 83 |
|
|
| 264 |
|
|
| 394,339 |
|
Special Mention |
|
| 48,605 |
|
|
| 3,036 |
|
|
| 7,375 |
|
|
| 30,841 |
|
|
| 0 |
|
|
| 0 |
|
|
| 1,934 |
|
|
| 91,791 |
|
Substandard |
|
| 43,924 |
|
|
| 3,120 |
|
|
| 0 |
|
|
| 41,290 |
|
|
| 0 |
|
|
| 0 |
|
|
| 786 |
|
|
| 89,120 |
|
Doubtful |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 297 |
|
|
| 297 |
|
Loss |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| — |
|
|
| — |
|
Total |
| $ | 1,533,557 |
|
| $ | 445,861 |
|
| $ | 336,666 |
|
| $ | 1,529,754 |
|
| $ | 268,081 |
|
| $ | 1,273 |
|
| $ | 338,756 |
|
| $ | 4,453,948 |
|
December 31, 2020 |
| Commercial |
|
| Residential |
|
| Construction, |
|
| Commercial |
|
| Paycheck |
|
| Installment |
|
| Lease |
|
| Total |
| ||||||||
Pass |
| $ | 1,064,623 |
|
| $ | 463,103 |
|
| $ | 180,458 |
|
| $ | 1,027,399 |
|
| $ | 517,815 |
|
| $ | 1,706 |
|
| $ | 222,818 |
|
| $ | 3,477,922 |
|
Watch |
|
| 134,381 |
|
|
| 22,086 |
|
|
| 46,162 |
|
|
| 225,930 |
|
|
| 0 |
|
|
| 96 |
|
|
| 47 |
|
|
| 428,702 |
|
Special Mention |
|
| 60,022 |
|
|
| 3,795 |
|
|
| 0 |
|
|
| 56,784 |
|
|
| 0 |
|
|
| 0 |
|
|
| 2,721 |
|
|
| 123,322 |
|
Substandard |
|
| 54,160 |
|
|
| 4,447 |
|
|
| 0 |
|
|
| 48,609 |
|
|
| 0 |
|
|
| 1 |
|
|
| 955 |
|
|
| 108,172 |
|
Doubtful |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 600 |
|
|
| 600 |
|
Loss |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
Total |
| $ | 1,313,186 |
|
| $ | 493,431 |
|
| $ | 226,620 |
|
| $ | 1,358,722 |
|
| $ | 517,815 |
|
| $ | 1,803 |
|
| $ | 227,141 |
|
| $ | 4,138,718 |
|
21
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
The following tables summarize contractual delinquency information for acquired non-impaired and originated loans and leases by category at September 30, 2021 and December 31, 2020:
September 30, 2021 |
| 30-59 |
|
| 60-89 |
|
| Greater |
|
| Non- |
|
| Total |
|
| Current |
|
| Total |
| |||||||
Commercial real estate |
| $ | 330 |
|
| $ | 1,426 |
|
| $ | 0 |
|
| $ | 17,082 |
|
| $ | 18,838 |
|
| $ | 1,514,719 |
|
| $ | 1,533,557 |
|
Residential real estate |
|
| 1,087 |
|
|
| 0 |
|
|
| 0 |
|
|
| 2,127 |
|
|
| 3,214 |
|
|
| 442,647 |
|
|
| 445,861 |
|
Construction, land development, |
|
| 2,035 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 2,035 |
|
|
| 334,631 |
|
|
| 336,666 |
|
Commercial and industrial |
|
| 1,653 |
|
|
| 594 |
|
|
| 0 |
|
|
| 14,272 |
|
|
| 16,519 |
|
|
| 1,513,235 |
|
|
| 1,529,754 |
|
Paycheck Protection Program |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 268,081 |
|
|
| 268,081 |
|
Installment and other |
|
| 39 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 39 |
|
|
| 1,234 |
|
|
| 1,273 |
|
Lease financing receivables |
|
| 973 |
|
|
| 98 |
|
|
| 0 |
|
|
| 984 |
|
|
| 2,055 |
|
|
| 336,701 |
|
|
| 338,756 |
|
Total |
| $ | 6,117 |
|
| $ | 2,118 |
|
| $ | 0 |
|
| $ | 34,465 |
|
| $ | 42,700 |
|
| $ | 4,411,248 |
|
| $ | 4,453,948 |
|
December 31, 2020 |
| 30-59 |
|
| 60-89 |
|
| Greater |
|
| Non- |
|
| Total |
|
| Current |
|
| Total |
| |||||||
Commercial real estate |
| $ | 1,544 |
|
| $ | 4,194 |
|
| $ | 0 |
|
| $ | 15,969 |
|
| $ | 21,707 |
|
| $ | 1,291,479 |
|
| $ | 1,313,186 |
|
Residential real estate |
|
| 1,686 |
|
|
| 0 |
|
|
| 0 |
|
|
| 1,929 |
|
|
| 3,615 |
|
|
| 489,816 |
|
|
| 493,431 |
|
Construction, land development, |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 226,620 |
|
|
| 226,620 |
|
Commercial and industrial |
|
| 4,521 |
|
|
| 1,290 |
|
|
| 0 |
|
|
| 21,936 |
|
|
| 27,747 |
|
|
| 1,330,975 |
|
|
| 1,358,722 |
|
Paycheck Protection Program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 517,815 |
|
|
| 517,815 |
| |||||
Installment and other |
|
| 6 |
|
|
| 0 |
|
|
| 0 |
|
|
| 1 |
|
|
| 7 |
|
|
| 1,796 |
|
|
| 1,803 |
|
Lease financing receivables |
|
| 996 |
|
|
| 376 |
|
|
| 0 |
|
|
| 1,268 |
|
|
| 2,640 |
|
|
| 224,501 |
|
|
| 227,141 |
|
Total |
| $ | 8,753 |
|
| $ | 5,860 |
|
| $ | 0 |
|
| $ | 41,103 |
|
| $ | 55,716 |
|
| $ | 4,083,002 |
|
| $ | 4,138,718 |
|
Trouble debt restructurings (“TDRs”) are granted due to borrower financial difficulty and provide for a modification of loan repayment terms. TDRs are treated in the same manner as impaired loans for purposes of calculating the allowance for loan and lease losses. The tables below present TDRs by loan category as of September 30, 2021 and December 31, 2020:
September 30, 2021 |
| Number |
|
| Pre- |
|
| Post- |
|
| Charge-offs |
|
| Specific |
| |||||
Accruing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial real estate |
|
| 7 |
|
| $ | 2,130 |
|
| $ | 2,130 |
|
| $ | — |
|
| $ | 209 |
|
Commercial and industrial |
|
| 1 |
|
|
| 63 |
|
|
| 63 |
|
|
| — |
|
|
| 63 |
|
Residential real estate |
|
| 2 |
|
|
| 173 |
|
|
| 173 |
|
|
| — |
|
|
| 0 |
|
Total accruing |
|
| 10 |
|
|
| 2,366 |
|
|
| 2,366 |
|
|
| — |
|
|
| 272 |
|
Non-accruing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial real estate |
|
| 3 |
|
|
| 856 |
|
|
| 740 |
|
|
| 116 |
|
|
| 311 |
|
Commercial and industrial |
|
| 3 |
|
|
| 1,730 |
|
|
| 1,107 |
|
|
| 623 |
|
|
| 508 |
|
Total non-accruing |
|
| 6 |
|
|
| 2,586 |
|
|
| 1,847 |
|
|
| 739 |
|
|
| 819 |
|
Total troubled debt restructurings |
|
| 16 |
|
| $ | 4,952 |
|
| $ | 4,213 |
|
| $ | 739 |
|
| $ | 1,091 |
|
22
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
December 31, 2020 |
| Number |
|
| Pre- |
|
| Post- |
|
| Charge-offs |
|
| Specific |
| |||||
Accruing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial real estate |
|
| 8 |
|
| $ | 2,187 |
|
| $ | 2,187 |
|
| $ | — |
|
| $ | 104 |
|
Commercial and industrial |
|
| 1 |
|
|
| 78 |
|
|
| 78 |
|
|
| — |
|
|
| 78 |
|
Residential real estate |
|
| 3 |
|
|
| 230 |
|
|
| 230 |
|
|
| — |
|
|
| 0 |
|
Total accruing |
|
| 12 |
|
|
| 2,495 |
|
|
| 2,495 |
|
|
| — |
|
|
| 182 |
|
Non-accruing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Commercial real estate |
|
| 4 |
|
|
| 1,609 |
|
|
| 1,362 |
|
|
| 247 |
|
|
| 102 |
|
Commercial and industrial |
|
| 14 |
|
|
| 4,420 |
|
|
| 4,288 |
|
|
| 132 |
|
|
| 3,157 |
|
Total non-accruing |
|
| 18 |
|
|
| 6,029 |
|
|
| 5,650 |
|
|
| 379 |
|
|
| 3,259 |
|
Total troubled debt restructurings |
|
| 30 |
|
| $ | 8,524 |
|
| $ | 8,145 |
|
| $ | 379 |
|
| $ | 3,441 |
|
In addition, there was 0 commitment outstanding on troubled debt restructurings at September 30, 2021 or December 31, 2020.
Loans modified as troubled debt restructurings that occurred during the three and nine months ended September 30, 2021 and 2020 were:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| September 30, |
|
| September 30, |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Accruing: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Beginning balance |
| $ | 2,395 |
|
| $ | 3,151 |
|
| $ | 2,495 |
|
| $ | 1,771 |
|
Additions |
|
| 0 |
|
|
| 604 |
|
|
| 281 |
|
|
| 604 |
|
Net payments |
|
| (29 | ) |
|
| (1,462 | ) |
|
| (410 | ) |
|
| (1,538 | ) |
Net transfers from non-accrual |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| 1,456 |
|
Ending balance |
|
| 2,366 |
|
|
| 2,293 |
|
|
| 2,366 |
|
|
| 2,293 |
|
Non-accruing: |
|
|
|
|
|
|
|
|
|
|
|
| ||||
Beginning balance |
|
| 4,441 |
|
|
| 7,449 |
|
|
| 5,650 |
|
|
| 8,800 |
|
Additions |
|
| 0 |
|
|
| 0 |
|
|
| 673 |
|
|
| 5,633 |
|
Net payments |
|
| (2,584 | ) |
|
| (302 | ) |
|
| (3,568 | ) |
|
| (1,688 | ) |
Charge-offs |
|
| (10 | ) |
|
| (852 | ) |
|
| (908 | ) |
|
| (4,994 | ) |
Net transfers to accrual |
|
| 0 |
|
|
| 0 |
|
|
| 0 |
|
|
| (1,456 | ) |
Ending balance |
|
| 1,847 |
|
|
| 6,295 |
|
|
| 1,847 |
|
|
| 6,295 |
|
Total troubled debt restructurings |
| $ | 4,213 |
|
| $ | 8,588 |
|
| $ | 4,213 |
|
| $ | 8,588 |
|
There were 0 troubled debt restructurings that subsequently defaulted within twelve months of the restructure date during the three and nine months ended September 30, 2021 or 2020.
At September 30, 2021 and December 31, 2020, the reserve for unfunded commitments was $1.5 million and $1.9 million, respectively. During the three and nine months ended September 30, 2021, there was a recapture for unfunded commitments of $79,000 and $363,000, respectively. During the three and nine months ended September 30, 2020, the provision for unfunded commitments was $519,000 and $1.2 million, respectively. There were 0 charge-offs or recoveries related to the reserve for unfunded commitments during the periods.
23
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
Note 6—Servicing Assets
Activity for servicing assets and the related changes in fair value for the three and nine months ended September 30, 2021 and 2020 was as follows:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Beginning balance |
| $ | 24,683 |
|
| $ | 18,351 |
|
| $ | 22,042 |
|
| $ | 19,471 |
|
Additions, net |
|
| 1,564 |
|
|
| 1,794 |
|
|
| 5,703 |
|
|
| 4,449 |
|
Changes in fair value |
|
| (2,650 | ) |
|
| 1,122 |
|
|
| (4,148 | ) |
|
| (2,653 | ) |
Ending balance |
| $ | 23,597 |
|
| $ | 21,267 |
|
| $ | 23,597 |
|
| $ | 21,267 |
|
Loans serviced for others are not included in the Consolidated Statements of Financial Condition. The unpaid principal balances of these loans serviced for others as of September 30, 2021 and December 31, 2020 were as follows:
|
| September 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
Loan portfolios serviced for: |
|
|
|
|
|
| ||
SBA guaranteed loans |
| $ | 1,471,367 |
|
| $ | 1,395,713 |
|
USDA guaranteed loans |
|
| 143,847 |
|
|
| 135,543 |
|
Total |
| $ | 1,615,214 |
|
| $ | 1,531,256 |
|
Loan servicing revenue totaled $3.3 million and $2.9 million for each of the three months ended September 30, 2021 and 2020, respectively. Loan servicing revenue totaled $9.3 million and $8.7 million for each of the nine months ended September 30, 2021 and 2020, respectively. Loan servicing asset revaluation, which represents the changes in fair value of servicing assets, resulted in a downward valuation adjustment of $2.7 million and an upward valuation adjustment of $1.1 million for three months ended September 30, 2021 and 2020, respectively. Loan servicing asset revaluations resulted in downward valuation adjustments of $4.1 million and $2.7 million for the nine months ended September 30, 2021 and 2020, respectively.
The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in secondary market premiums and prepayment speed assumptions have the most significant impact on the fair value of servicing rights.
Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which may result in a decrease in the fair value of servicing assets. Measurement of fair value is limited to the conditions existing and the assumptions used as of a particular point in time, and those assumptions may change over time. Refer to Note 15—Fair Value Measurement for further details.
Note 7—Other Real Estate Owned
The following table presents the change in other real estate owned (“OREO”) for the three and nine months ended September 30, 2021 and 2020:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| 2021 |
|
| 2020 |
|
| 2021 |
|
| 2020 |
| ||||
Beginning balance |
| $ | 4,417 |
|
| $ | 8,652 |
|
| $ | 6,350 |
|
| $ | 9,896 |
|
Net additions to OREO |
|
| 0 |
|
|
| 41 |
|
|
| 436 |
|
|
| 127 |
|
Proceeds from sales of OREO |
|
| (1,498 | ) |
|
| (224 | ) |
|
| (2,998 | ) |
|
| (874 | ) |
Gains (losses) on sales of OREO |
|
| 114 |
|
|
| (41 | ) |
|
| 133 |
|
|
| 44 |
|
Valuation adjustments |
|
| 0 |
|
|
| (278 | ) |
|
| (888 | ) |
|
| (1,043 | ) |
Ending balance |
| $ | 3,033 |
|
| $ | 8,150 |
|
| $ | 3,033 |
|
| $ | 8,150 |
|
At September 30, 2021 and December 31, 2020, the balance of real estate owned included 0 foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property.
24
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
At September 30, 2021 and December 31, 2020, the recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $3.1 million and $3.3 million, respectively.
There were 0 internally financed sales of OREO for the three and nine months ended September 30, 2021 or 2020.
Note 8—Leases
The Company enters into leases in the normal course of business primarily for its banking facilities and branches. The Company’s operating leases have varying maturity dates through year end 2042, some of which include renewal or termination options to extend the lease. In addition, the Company leases or subleases real estate to third parties. The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option. In addition, the Company has elected to account for any non-lease components in its real estate leases as part of the associated lease component. The Company has also elected not to recognize leases with original lease terms of 12 months or less (short-term leases) on the Company’s balance sheet.
Leases are classified at the lease commencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the lease term. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.
The following table summarizes the amount and balance sheet line item for our operating lease right-of-use asset and liability as of September 30, 2021:
|
| Balance Sheet Line Item |
| September 30, 2021 |
| |
Operating lease right-of-use asset |
| Accrued interest receivable and other assets |
| $ | 11,580 |
|
Operating lease liability |
| Accrued interest payable and other liabilities |
|
| 13,744 |
|
The Company uses its incremental borrowing rate at lease commencement to calculate the present value of lease payments when the rate implicit in a lease is not known. The Company’s incremental borrowing rate is based on the FHLB regular advance rate, adjusted for the lease term and other factors. At September 30, 2021, the weighted-average discount rate of operating leases was 0.85% and the weighted average remaining life of operating leases was 6.0 years.
The future minimum lease payments for operating leases, subsequent to September 30, 2021, as recorded on the balance sheet, are summarized as follows:
|
| Operating Lease |
| |
2021 |
| $ | 1,515 |
|
2022 |
|
| 3,618 |
|
2023 |
|
| 2,412 |
|
2024 |
|
| 2,194 |
|
2025 |
|
| 1,505 |
|
Thereafter |
|
| 3,108 |
|
Total undiscounted lease payments |
|
| 14,352 |
|
Less: imputed interest |
|
| (608 | ) |
Net lease liabilities |
| $ | 13,744 |
|
The Company’s rental expenses for the three months ended September 30, 2021 and 2020 were $1.2 million and $1.6 million, respectively. The Company’s rental expenses for the nine months ended September 30, 2021 and 2020 were $4.0 million and $4.9 million, respectively. For the three months ended September 30, 2021 and 2020, the Company received $166,000 and $184,000, respectively, in sublease income. For the nine months ended September 30, 2021 and 2020, the Company received $479,000 and $549,000, respectively, in sublease income. The total amount of minimum rentals to be received in the future on these subleases is approximately $1.5 million, and the leases have contractual lives extending through
25
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
2026. In addition to the above required lease payments, the Company has contractual obligations related primarily to information technology contracts and other maintenance contracts.
Note 9—Goodwill, Core Deposit Intangible and Other Intangible Assets
The following tables summarize the changes in the Company’s goodwill, core deposit intangible assets, and customer relationship intangible assets for the three and nine months ended September 30, 2021 and 2020:
|
| For the Three Months Ended September 30, |
| |||||||||||||||||||||
|
| 2021 |
|
| 2020 |
| ||||||||||||||||||
|
| Goodwill |
|
| Core |
|
| Customer Relationship |
|
| Goodwill |
|
| Core |
|
| Customer Relationship |
| ||||||
Beginning balance |
| $ | 148,353 |
|
| $ | 18,346 |
|
| $ | 2,335 |
|
| $ | 148,353 |
|
| $ | 25,459 |
|
| $ | 2,658 |
|
Amortization |
|
| — |
|
|
| (1,672 | ) |
|
| (66 | ) |
|
| — |
|
|
| (1,825 | ) |
|
| (122 | ) |
Ending balance |
| $ | 148,353 |
|
| $ | 16,674 |
|
| $ | 2,269 |
|
| $ | 148,353 |
|
| $ | 23,634 |
|
| $ | 2,536 |
|
Accumulated amortization |
| N/A |
|
| $ | 38,792 |
|
| $ | 947 |
|
| N/A |
|
| $ | 31,832 |
|
| $ | 680 |
| ||
Weighted average remaining |
| N/A |
|
| 5.0 Years |
|
| 8.5 Years |
|
| N/A |
|
| 5.8 Years |
|
| 9.7 Years |
|
|
| Nine Months Ended September 30, |
| |||||||||||||||||||||
|
| 2021 |
|
| 2020 |
| ||||||||||||||||||
|
| Goodwill |
|
| Core |
|
| Customer Relationship |
|
| Goodwill |
|
| Core |
|
| Customer Relationship |
| ||||||
Beginning balance |
| $ | 148,353 |
|
| $ | 21,809 |
|
| $ | 2,469 |
|
| $ | 148,353 |
|
| $ | 29,111 |
|
| $ | 2,791 |
|
Amortization |
|
| — |
|
|
| (5,135 | ) |
|
| (200 | ) |
|
| — |
|
|
| (5,477 | ) |
|
| (255 | ) |
Ending balance |
| $ | 148,353 |
|
| $ | 16,674 |
|
| $ | 2,269 |
|
| $ | 148,353 |
|
| $ | 23,634 |
|
| $ | 2,536 |
|
Accumulated amortization |
| N/A |
|
| $ | 38,792 |
|
| $ | 947 |
|
| N/A |
|
| $ | 31,832 |
|
| $ | 680 |
| ||
Weighted average remaining |
| N/A |
|
| 5.0 Years |
|
| 8.5 Years |
|
| N/A |
|
| 5.8 Years |
|
| 9.7 Years |
|
The following table presents the estimated amortization expense for core deposit intangible and customer relationship intangible assets remaining at September 30, 2021:
|
| Estimated |
| |
2021 |
| $ | 1,737 |
|
2022 |
|
| 6,386 |
|
2023 |
|
| 4,336 |
|
2024 |
|
| 2,286 |
|
2025 |
|
| 1,721 |
|
Thereafter |
|
| 2,477 |
|
Total |
| $ | 18,943 |
|
Note 10—Income Taxes
The Company uses an estimated annual effective tax rate method in computing its interim tax provision. This effective tax rate is based on forecasted annual pre-tax income, permanent tax differences and statutory tax rates.
The effective tax rate for the nine months ended September 30, 2021 and 2020 was 25.3% and 28.5%, respectively. The Company recorded discrete income tax benefit of $166,000 and a provision of $231,000 related to the exercise of stock options and vesting of restricted shares for the nine months ended September 30, 2021 and 2020, respectively.
Net deferred tax assets increased to $45.2 million at September 30, 2021 compared to $40.2 million at December 31, 2020 primarily a result of unrealized losses on available-for-sale securities.
26
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
During the second quarter 2021, Illinois Senate Bill 2017 was passed which created a temporary limitation on Net Loss Deduction ("NLD") usage. For tax years 2021, 2022, and 2023, C Corporations are limited to applying a maximum of $100,000 of NLD to taxable income. NLDs that are limited during these years have an extended expiration date for the years in which they are limited. The extended expiration of the Company’s NLD carryforwards are from December 31, 2026 to December 31, 2033.
Note 11—Deposits
The composition of deposits was as follows as of September 30, 2021 and December 31, 2020:
|
| September 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
Non-interest-bearing demand deposits |
| $ | 2,117,749 |
|
| $ | 1,762,676 |
|
Interest-bearing checking accounts |
|
| 652,824 |
|
|
| 494,424 |
|
Money market demand accounts |
|
| 1,057,419 |
|
|
| 1,142,709 |
|
Other savings |
|
| 627,294 |
|
|
| 564,700 |
|
Time deposits (below $250,000) |
|
| 553,364 |
|
|
| 600,810 |
|
Time deposits ($250,000 and above) |
|
| 149,628 |
|
|
| 186,712 |
|
Total deposits |
| $ | 5,158,278 |
|
| $ | 4,752,031 |
|
There were 0 brokered deposits included in Time deposits of $250,000 or more at September 30, 2021, and $35.0 million at December 31, 2020, respectively.
Note 12—Other Borrowings
The following is a summary of the Company’s other borrowings as of September 30, 2021 and December 31, 2020:
|
| September 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
Paycheck Protection Program Liquidity Facility |
| $ | 156,404 |
|
| $ | 371,907 |
|
Federal Home Loan Bank advances |
|
| 355,000 |
|
|
| 234,000 |
|
Securities sold under agreements to repurchase |
|
| 27,715 |
|
|
| 41,994 |
|
Line of credit |
|
| — |
|
|
| — |
|
Total |
| $ | 539,119 |
|
| $ | 647,901 |
|
On April 21, 2020, the Bank entered into a Letter Agreement with the Federal Reserve Bank of Chicago that allows the Bank to access the Paycheck Protection Program Liquidity Facility (the “PPPLF”). Under the terms of the PPPLF, the Bank pledges loans originated under the PPP to the Federal Reserve Bank of Chicago as collateral for available advances under the PPPLF. Advances under the PPPLF are in an amount equal to the aggregate principal amount of PPP loans pledged by Byline Bank, carry an interest rate of 35 basis points and mature on the maturity date of the PPP loans pledged as collateral for the advance. As of September 30, 2021, the PPPLF balance was $156.4 million with an interest rate of 0.35% with various maturity dates from April 2022 to February 2026.
Byline Bank has the capacity to borrow funds from the discount window of the Federal Reserve System. As of September 30, 2021 and December 31, 2020, there were 0 outstanding advances under the Federal Reserve Bank discount window line.
At September 30, 2021, fixed-rate Federal Home Loan Bank (“FHLB”) advances totaled $355.0 million, with interest rates ranging from 0.00% to 0.22% and maturities ranging from November 2021 to May 2022. Advances from the FHLB are collateralized by residential real estate loans, commercial real estate loans, and securities. The Bank’s maximum borrowing capacity is limited to 35% of total assets. Required investment in FHLB stock is $4.50 for every $100 in advances.
Securities sold under agreements to repurchase represent a demand deposit product offered to customers that sweep balances in excess of the FDIC insurance limit into overnight repurchase agreements. The Company pledges securities as collateral for the repurchase agreements. Refer to Note 3—Securities for additional discussion.
27
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
On October 13, 2016, the Company entered into a $30.0 million revolving credit agreement with a correspondent bank. Through subsequent amendments, the revolving credit agreement was reduced to $15.0 million and the maturity of the credit facility was extended to October 9, 2020. The amended revolving line of credit bears interest at either the London Interbank Offered Rate (“LIBOR”) plus 195 basis points or the Prime Rate minus 75 basis points, not to be less than 2.00%, based on the Company’s election, which is required to be communicated at least three business days prior to the commencement of an interest period. If the Company fails to provide timely notification, the interest rate will be Prime Rate minus 75 basis points. At September 30, 2021 and December 31, 2020, the line of credit had 0 outstanding balance. On October 8, 2021, the Company extended the maturity of the credit facility to October 7, 2022.
The following table presents short-term credit lines available for use as of September 30, 2021 and December 31, 2020:
|
| September 30, |
|
| December 31, |
| ||
|
| 2021 |
|
| 2020 |
| ||
Federal Home Loan Bank line |
| $ | 1,910,295 |
|
| $ | 2,016,212 |
|
Federal Reserve Bank of Chicago discount window line |
|
| 622,306 |
|
|
| 874,677 |
|
Available federal funds lines |
|
| 115,000 |
|
|
| 115,000 |
|
The Company hedges interest rates on borrowed funds using interest rate swaps through which the Company receives variable amounts and pays fixed amounts. Refer to Note 16—Derivative Instruments and Hedging Activities for additional discussion.
Note 13—Subordinated Notes and Junior Subordinated Debentures
In 2020, the Company issued $75.0 million in fixed-to-floating subordinated notes that mature on July 1, 2030. The subordinated notes bear a fixed interest rate of 6.00% until July 1, 2025 and a floating interest rate equal to a benchmark rate, which is expected to be the three-month Secured Overnight Financing Rate, plus 588 basis points thereafter until maturity. The transaction resulted in debt issuance costs of approximately $1.7 million that will be amortized over 10 years.
As of September 30, 2021, the net liability outstanding of the subordinated notes was $73.5 million. The Company may, at its option, redeem the notes, in whole or in part, on a semi-annual basis beginning on July 1, 2025, subject to obtaining the prior approval of the Federal Reserve to the extent such approval is then required. The subordinated notes qualify as Tier 2 capital for regulatory capital purposes.
At September 30, 2021 and December 31, 2020, the Company’s junior subordinated debentures by issuance were as follows:
Name of Trust |
| Aggregate Principal Amount September 30, 2021 |
|
| Aggregate |
|
| Stated |
| Contractual Rate at September 30, 2021 |
|
| Interest Rate Spread | |||
Metropolitan Statutory Trust 1 |
| $ | 35,000 |
|
| $ | 35,000 |
|
| March 17, 2034 |
|
| 2.91 | % |
| Three-month |
First Evanston Bancorp Trust I |
|
| 10,000 |
|
|
| 10,000 |
|
| March 15, 2035 |
|
| 1.90 | % |
| Three-month |
Total liability, at par |
|
| 45,000 |
|
|
| 45,000 |
|
|
|
|
|
|
|
| |
Discount |
|
| (8,204 | ) |
|
| (8,549 | ) |
|
|
|
|
|
|
| |
Total liability, at carrying value |
| $ | 36,796 |
|
| $ | 36,451 |
|
|
|
|
|
|
|
|
In 2004, the Company’s predecessor, Metropolitan Bank Group, Inc., issued $35.0 million floating rate junior subordinated debentures to Metropolitan Statutory Trust 1, which was formed for the issuance of trust preferred securities. The debentures bear interest at three-month LIBOR plus 2.79% (2.91% and 3.02% at September 30, 2021 and December 31, 2020, respectively). Interest is paid on a quarterly basis. The Company has the right to redeem the debentures, in whole or in part, on any interest payment date on or after March 2009. Accrued interest payable was $41,000 and $45,000 as of September 30, 2021 and December 31, 2020, respectively.
As part of the First Evanston acquisition, the Company assumed the obligations to First Evanston Bancorp Trust I of $10.0 million in principal amount, which was formed for the issuance of trust preferred securities. Beginning on March 15, 2010, the interest rate reset to the three-month LIBOR plus 1.78% (1.90% and 2.00% at September 30, 2021 and December 31,
28
BYLINE BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Table dollars in thousands, except share and per share data) (Unaudited)
2020, respectively), which is in effect until the debentures mature in 2035. Interest is paid on a quarterly basis. The Company has the right to redeem the debentures, in whole or in part, on any interest payment date on or after March 2010. The Company has the option to defer interest payments on the debentures from time to time for a period not to exceed five consecutive years. Accrued interest payable was $8,000 and $9,000 as of September 30, 2021 and December 31, 2020, respectively.
The Trusts are not consolidated with the Company. Accordingly, the Company reports the subordinated debentures held by the Trusts as liabilities. The Company owns all of the common securities of each trust. The junior subordinated debentures qualify, and are treated as, Tier 1 regulatory capital of the Company subject to regulatory limitations. The trust preferred securities issued by each trus