Docoh
Loading...

Venture Lending & Leasing IX

Filed: 13 Nov 19, 3:07pm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2019

[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ______________

Commission file number 814-01253

Venture Lending & Leasing IX, Inc.
(Exact Name of Registrant as specified in its charter)
Maryland82-2040715
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
  
104 La Mesa Drive, Suite 102, Portola Valley, CA94028
(Address of principal executive offices)(Zip Code)

(650) 234-4300
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x]  No [ ]

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [x]   No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ]Accelerated filer [ ]Non-accelerated filer [x]Smaller reporting company [ ]
Emerging growth company [ ]   
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]




Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes [ ] No [x]
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
Class Outstanding as of November 13, 2019
Common Stock, $0.001 par value 100,000




VENTURE LENDING & LEASING IX, INC.
INDEX
PART I — FINANCIAL INFORMATION
  
Item 1.Financial Statements
  
 Condensed Statements of Assets and Liabilities (Unaudited)
 As of September 30, 2019 and December 31, 2018
  
 Condensed Statements of Operations (Unaudited)
 For the three and nine months ended September 30, 2019 and 2018
  
 Condensed Statements of Changes in Net Assets (Unaudited)
 For the three and nine months ended September 30, 2019 and 2018
  
 Condensed Statements of Cash Flows (Unaudited)
 For the nine months ended September 30, 2019 and 2018
  
 Condensed Schedules of Investments (Unaudited)
 As of September 30, 2019 and December 31, 2018
  
 Condensed Schedule of Open Swap Contracts (Unaudited)
 As of September 30, 2019
  
 Notes to Condensed Financial Statements (Unaudited)
  
Item 2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
  
Item 3.Quantitative and Qualitative Disclosures About Market Risk
  
Item 4.Controls and Procedures
  
PART II — OTHER INFORMATION
  
Item 1.Legal Proceedings
  
Item 1A.Risk Factors
  
Item 2.Unregistered Sales of Equity Securities and Use of Proceeds
  
Item 3.Defaults Upon Senior Securities
  
Item 4.Mine Safety Disclosures
  
Item 5.Other Information
  
Item 6.Exhibits
  
SIGNATURES




PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

VENTURE LENDING & LEASING IX, INC.

CONDENSED STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)
AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018

 September 30, 2019 December 31, 2018
ASSETS   
Loans, at estimated fair value   
   (cost of $169,122,313 and $79,045,107)$167,759,844
 $79,045,107
Cash and cash equivalents4,847,880
 832,815
Dividend and interest receivables2,234,052
 985,020
Other assets1,146,299
 1,316,366
Total assets175,988,075
 82,179,308
    
LIABILITIES   
Borrowings under debt facility85,000,000
 6,000,000
Accrued management fees1,840,000
 1,811,250
Derivative liability - interest rate swap1,014,599
 
Accounts payable and other accrued liabilities1,812,766
 279,331
Total liabilities89,667,365
 8,090,581
    
NET ASSETS$86,320,710
 $74,088,727
    
Analysis of Net Assets:   
    
Capital paid in on shares of capital stock$117,025,000
 $82,525,000
Net unrealized depreciation on investments(2,377,068) (1,148,292)
Distribution in excess of net investment income(28,327,222) (7,287,981)
Net assets (equivalent to $863.21 and $740.89 per share based on 100,000 shares of capital stock outstanding - See Note 5 and Note 11)$86,320,710
 $74,088,727
    
Commitments & Contingent Liabilities:   
Unexpired unfunded commitments (See Note 10)$59,825,000
 $31,025,000









See notes to condensed financial statements.

3



VENTURE LENDING & LEASING IX, INC.

CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

 For the Three Months Ended September 30, 2019 For the Three Months Ended September 30, 2018 For the Nine Months Ended September 30, 2019 For the Nine Months Ended September 30, 2018
        
INVESTMENT INCOME:       
Interest on loans$6,089,248
 $1,411,618
 $15,459,659
 $1,636,371
       Other interest and other income32,770
 87,983
 177,136
 107,556
Total investment income6,122,018
 1,499,601
 15,636,795
 1,743,927
        
EXPENSES:       
Management fees1,840,000
 1,811,250
 5,462,500
 3,022,058
Organization costs
 
 
 27,654
Interest expense1,156,808
 
 2,768,712
 
Banking and professional fees26,855
 181,443
 319,058
 207,115
Other operating expenses59,975
 43,625
 124,149
 84,306
Total expenses3,083,638
 2,036,318
 8,674,419
 3,341,133
Net investment income (loss)3,038,380
 (536,717) 6,962,376
 (1,597,206)
        
Net realized loss from derivative instruments(4,681) 
 (9,595) 
Net change in unrealized loss from loans(1,362,469) 
 (1,362,469) 
Net change in unrealized loss from derivative instruments(113,664) 
 (1,014,599) 
Net realized and change in unrealized loss from loans and derivative instruments(1,480,814) 
 (2,386,663) 
        
Net increase (decrease) in net assets resulting from operations$1,557,566
 $(536,717) $4,575,713
 $(1,597,206)
        
Amounts per common share:       
Net increase (decrease) in net assets resulting from operations per share$15.58
 $(5.37) $45.76
 $(15.97)
Weighted average shares outstanding100,000
 100,000
 100,000
 100,000
 










See notes to condensed financial statements.

4



VENTURE LENDING & LEASING IX, INC.

CONDENSED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018
 
 Common Stock      
 SharesPar Value Additional Paid-in Capital Total Distributable Earnings (Loss) Net Assets
Balance at June 30, 2018100,000
$100
 $54,524,900
 $(3,259,881) $51,265,119
Net decrease in net assets resulting from operations

 
 (536,717) (536,717)
Return of capital to shareholder

 
 (3,129,795) (3,129,795)
Contributions from shareholder

 9,000,000
 
 9,000,000
Balance at September 30, 2018100,000
$100
 $63,524,900
 $(6,926,393) $56,598,607
         
Balance at June 30, 2019100,000
$100
 $102,524,900
 $(26,631,252) $75,893,748
Net increase in net assets resulting from operations

 
 1,557,566
 1,557,566
Distributions of income to shareholder

 
 (3,033,700) (3,033,700)
Return of capital to shareholder

 
 (2,596,904) (2,596,904)
Contributions from shareholder

 14,500,000
 
 14,500,000
Balance at September 30, 2019100,000
$100
 $117,024,900
 $(30,704,290) $86,320,710

        
Balance at December 31, 2017100,000
$100
 $24,900
 $(184,165) $(159,165)
Net decrease in net assets resulting from operations

 
 (1,597,206) (1,597,206)
Return of capital to shareholder

 
 (5,145,022) (5,145,022)
Contributions from shareholder

 63,500,000
 
 63,500,000
Balance at September 30, 2018100,000
$100
 $63,524,900
 $(6,926,393) $56,598,607
         
Balance at December 31, 2018100,000
$100
 $82,524,900
 $(8,436,273) $74,088,727
Net increase in net assets resulting from operations

 
 4,575,713
 4,575,713
Distributions of income to shareholder

 
 (6,952,781) (6,952,781)
Return of capital to shareholder

 
 (19,890,949) (19,890,949)
Contributions from shareholder

 34,500,000
 
 34,500,000
Balance at September 30, 2019100,000
$100
 $117,024,900
 $(30,704,290) $86,320,710










See notes to condensed financial statements.

5



VENTURE LENDING & LEASING IX INC.

CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2019 AND 2018

 For the Nine Months Ended September 30, 2019 For the Nine Months Ended September 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:   
Net increase (decrease) in net assets resulting from operations$4,575,713
 $(1,597,206)
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities:   
Net realized loss from derivative instruments9,595
 
Net change in unrealized loss from loans1,362,469
 
Net change in unrealized loss from derivative instruments1,014,599
 
Amortization of deferred costs related to borrowing facility317,415
 
Net increase in dividend and interest receivables(1,249,032) (616,420)
Net increase in other assets(147,347) (60,769)
Net increase in accounts payable, other accrued liabilities and accrued management fees1,562,184
 1,841,922
Origination of loans(109,925,000) (57,625,000)
Principal payments on loans18,357,701
 5,867,482
Acquisition of equity securities(6,653,637) (5,145,022)
Net cash used in operating activities(90,775,340) (57,335,013)
    
CASH FLOWS FROM FINANCING ACTIVITIES:   
Cash distribution to shareholder(18,700,000) 
Contribution from shareholder34,500,000
 63,500,000
Borrowings under debt facility98,700,000
 
Repayments of borrowings under debt facility(19,700,000) 
Payments made for interest rate swap(29,315) 
Interest received from interest rate swap19,720
 
Net cash provided by financing activities94,790,405
 63,500,000
    
Net increase in cash and cash equivalents4,015,065
 6,164,987
    
CASH AND CASH EQUIVALENTS:   
Beginning of period832,815
 25,000
End of period$4,847,880
 $6,189,987
    
SUPPLEMENTAL DISCLOSURES:   
CASH PAID DURING THE PERIOD:   
  
Interest - Debt facility$2,250,865
 $
NON-CASH OPERATING AND FINANCING ACTIVITIES:   
  
Distributions of equity securities to shareholder$8,143,730
 $5,145,022
Receipt of equity securities as repayment of loans$1,490,093
 $
See notes to condensed financial statements.

6



VENTURE LENDING & LEASING IX, INC.

CONDENSED SCHEDULES OF INVESTMENTS (UNAUDITED)
AS OF SEPTEMBER 30, 2019

As of September 30, 2019, all loans were valued using significant unobservable inputs and were made to non-affiliates. Additionally, all loans were pledged as collateral as part of the debt facility.
IndustryBorrower Percent of Net Assets (a) Collateral Interest Rate End of Term Payment Principal Cost Fair Value Maturity Date
                  
Biotechnology                 
 Antheia, Inc.   Senior Secured 11.5%   $1,484,099
 $1,399,756
 $1,399,756
 12/1/2022
 Antheia, Inc.   Senior Secured 11.5%   1,485,455
 1,454,289
 1,454,289
 12/1/2022
 Antheia, Inc. Subtotal         2,969,554
 2,854,045
 2,854,045
  
Biotechnology Total  3.3%       $2,969,554
 $2,854,045
 $2,854,045
  
                  
Computer & Storage                 
 Canary Connect, Inc.   Senior Secured 12.8%   $2,468,125
 $2,357,953
 $2,357,953
 3/1/2023
Computers & Storage Total  2.7%       $2,468,125
 $2,357,953
 $2,357,953
  
                  
Enterprise Networking                 
 SnapRoute, Inc.   Senior Secured 11.0%   $3,056,019
 $2,934,372
 $1,725,909
 11/1/2021
Enterprise Networking Total  2.0%       $3,056,019
 $2,934,372
 $1,725,909
  
                  
Internet                 
 Ainsly, Inc.*^   Senior Secured 12.5%   $742,103
 $668,011
 $668,011
 8/1/2022
 Ainsly, Inc.*^   Senior Secured 12.5%   247,384
 247,384
 247,384
 8/1/2022
 Ainsly, Inc.*^ Subtotal         989,487
 915,395
 915,395
  
 Amino Payments, Inc.   Senior Secured 10.8%   552,134
 514,103
 514,103
 3/1/2022
 Cesium, Inc.   Senior Secured 10.3%   247,830
 226,179
 226,179
 1/1/2023
 FindShadow, PBC   Senior Secured 11.5%   618,682
 582,881
 582,881
 4/1/2022
 Masse, Inc.   Senior Secured 11.5%   371,371
 336,529
 336,529
 10/1/2022
 MyPizza Technologies, Inc.   Senior Secured 11.5%   4,950,610
 4,657,854
 4,657,854
 12/1/2022
 MyPizza Technologies, Inc.   Senior Secured 11.5%   2,475,584
 2,413,684
 2,413,684
 2/1/2023
 MyPizza Technologies, Inc. Subtotal         7,426,194
 7,071,538
 7,071,538
  
 Osix Corporation   Senior Secured 12.3%   90,326
 78,385
 78,385
 12/1/2021
 Protecht, Inc.   Senior Secured 12.5%   902,402
 863,661
 863,661
 12/1/2021
 Serface Care, Inc.   Senior Secured 12.3%   720,810
 674,109
 674,109
 2/1/2022
 Serface Care, Inc.   Senior Secured 12.3%   240,329
 234,288
 234,288
 2/1/2022
 Serface Care, Inc. Subtotal         961,139
 908,397
 908,397
  
 Thrive Market, Inc.   Senior Secured 12.3%   7,032,061
 6,842,047
 6,842,047
 4/1/2022
 Verishop, Inc.   Senior Secured 12.0%   2,465,833
 2,297,258
 2,297,258
 12/1/2023
Internet Total  23.9%       $21,657,459
 $20,636,373
 $20,636,373
  
                  
Medical Devices                 
 Ablacon, Inc.   Senior Secured 11.0%   $2,476,319
 $2,307,440
 $2,307,440
 3/1/2023
 CytoVale, Inc.   Senior Secured 12.0%   570,044
 535,676
 535,676
 3/1/2022
 CytoVale, Inc.   Senior Secured 12.0%   618,297
 607,635
 607,635
 6/1/2022
 CytoVale, Inc.   Senior Secured 12.0%   494,691
 485,673
 485,673
 7/1/2022
 CytoVale, Inc. Subtotal         1,683,032
 1,628,984
 1,628,984
  
 Medrobotics Corporation, Inc.   Senior Secured 12.0%   9,883,496
 8,221,456
 8,221,456
 6/1/2021
 NeuMoDx Molecular, Inc.   Senior Secured 12.0%   3,460,577
 3,226,356
 3,226,356
 4/1/2023
 NeuMoDx Molecular, Inc.   Senior Secured 12.0%   3,463,927
 3,397,656
 3,397,656
 4/1/2023

7



IndustryBorrower Percent of Net Assets (a) Collateral Interest Rate End of Term Payment Principal Cost Fair Value Maturity Date
 NeuMoDx Molecular, Inc.   Senior Secured 12.0%   2,965,000
 2,883,894
 2,883,894
 4/1/2023
 NeuMoDx Molecular, Inc. Subtotal         9,889,504
 9,507,906
 9,507,906
  
Medical Devices Total  25.1%       $23,932,351
 $21,665,786
 $21,665,786
  
                  
Other Healthcare                 
 Caredox, Inc.   Senior Secured 11.8%   $1,055,097
 $1,014,319
 $1,014,319
 10/1/2021
 Discover Echo, Inc.   Senior Secured 11.0%   396,940
 380,324
 380,324
 12/1/2020
 HumanAPI, Inc.   Senior Secured 11.8%   1,485,163
 1,380,981
 1,380,981
 10/1/2022
 Sparta Software Corporation   Senior Secured 11.5% 2.2% 496,251
 475,418
 475,418
 5/1/2022
 Therapydia, Inc.   Senior Secured 12.0% 1.7% 123,953
 112,837
 112,837
 3/1/2023
 Therapydia, Inc.   Senior Secured 12.5% 1.7% 123,832
 123,832
 123,832
 6/1/2023
 Therapydia, Inc. Subtotal         247,785
 236,669
 236,669
  
Other Healthcare Total  4.0%       $3,681,236
 $3,487,711
 $3,487,711
  
                  
Other Technology                 
 Aclima, Inc.   Senior Secured 11.5% 2.3% $869,477
 $851,712
 $851,712
 4/1/2022
 Aclima, Inc.   Senior Secured 12.0%   1,618,315
 1,550,955
 1,550,955
 7/1/2021
 Aclima, Inc. Subtotal         2,487,792
 2,402,667
 2,402,667
  
 Apollo Flight Research Inc.   Senior Secured 11.0%   495,197
 470,727
 470,727
 6/1/2022
 AvantStay, Inc.   Senior Secured 11.0%   990,276
 944,213
 944,213
 6/1/2022
 Beanfields, PBC   Senior Secured 12.5%   865,683
 806,696
 806,696
 3/1/2023
 Brightside Benefit, Inc.   Senior Secured 12.1%   741,703
 694,732
 694,732
 9/1/2022
 Brightside Benefit, Inc.   Senior Secured 12.4%   989,360
 968,675
 968,675
 3/1/2023
 Brightside Benefit, Inc. Subtotal         1,731,063
 1,663,407
 1,663,407
  
 BW Industries, Inc.   Senior Secured 11.8%   1,980,402
 1,736,588
 1,736,588
 5/1/2023
 BW Industries, Inc.   Senior Secured 11.8%   1,964,096
 1,906,814
 1,906,814
 6/1/2023
 BW Industries, Inc. Subtotal         3,944,498
 3,643,402
 3,643,402
  
 DOSH Holdings, Inc.   Senior Secured 11.0%   4,951,062
 4,710,326
 4,710,326
 6/1/2022
 DOSH Holdings, Inc.   Senior Secured 11.0%   1,238,110
 1,216,039
 1,216,039
 6/1/2022
 DOSH Holdings, Inc. Subtotal         6,189,172
 5,926,365
 5,926,365
  
 Dragonfly Vert, Inc.   Senior Secured 12.5%   903,307
 867,492
 867,492
 12/1/2021
 Fitplan, Inc.*^   Senior Secured 12.5%   741,430
 705,708
 705,708
 3/1/2022
 Fitplan, Inc.*^   Senior Secured 12.5%   247,202
 247,202
 247,202
 3/1/2022
 Fitplan, Inc.*^   Senior Secured 12.5%   494,555
 477,582
 477,582
 3/1/2022
 Fitplan, Inc.*^ Subtotal         1,483,187
 1,430,492
 1,430,492
  
 Higher Ground Education, Inc.   Senior Secured 12.5%   2,472,620
 2,296,058
 2,296,058
 1/1/2023
 Higher Ground Education, Inc.   Senior Secured 12.5%   1,484,098
 1,448,005
 1,448,005
 4/1/2023
 Higher Ground Education, Inc.   Senior Secured 12.5%   494,764
 482,167
 482,167
 5/1/2023
 Higher Ground Education, Inc. Subtotal         4,451,482
 4,226,230
 4,226,230
  
 Hint, Inc.   Senior Secured 11.0%   1,956,824
 1,810,800
 1,810,800
 8/1/2021
 Kobo360, Inc.*^   Senior Secured 11.3%   188,132
 184,307
 184,307
 6/1/2020
 Kobo360, Inc.*^   Senior Secured 11.3%   247,397
 247,397
 247,397
 9/1/2020
 Kobo360, Inc.*^ Subtotal         435,529
 431,704
 431,704
  
 Kogniz, Inc.   Senior Secured 12.8%   305,739
 247,725
 247,725
 9/1/2021
 Make School, Inc.   Senior Secured 11.3%   783,209
 753,824
 753,824
 8/1/2021
 Nevada Nanotech Systems, Inc.   Senior Secured 12.0%   723,067
 678,816
 678,816
 6/1/2021
 NewGlobe Schools, Inc.   Senior Secured 12.5%   3,955,977
 3,760,484
 3,760,484
 8/1/2022
 Noteleaf, Inc.   Senior Secured 12.5%   1,483,762
 1,396,873
 1,396,873
 4/1/2023

8



IndustryBorrower Percent of Net Assets (a) Collateral Interest Rate End of Term Payment Principal Cost Fair Value Maturity Date
 Opya, Inc.   Senior Secured 12.0%   989,900
 929,941
 929,941
 1/1/2023
 Percepto, Inc.   Senior Secured 11.8%   1,483,354
 1,380,186
 1,380,186
 11/1/2022
 Plant Prefab, Inc.   Senior Secured 11.0%   480,781
 446,457
 446,457
 2/1/2022
 Plant Prefab, Inc.   Senior Secured 11.0%   480,869
 471,551
 471,551
 2/1/2022
 Plant Prefab, Inc.   Senior Secured 11.0%   495,359
 484,093
 484,093
 8/1/2022
 Plant Prefab, Inc. Subtotal         1,457,009
 1,402,101
 1,402,101
  
 Platform Science, Inc.   Senior Secured 12.0%   1,201,218
 1,119,996
 1,119,996
 2/1/2022
 Plethora, Inc.   Senior Secured 11.5%   1,143,203
 1,038,404
 1,038,404
 3/1/2022
 Redaptive, Inc.   Senior Secured 12.0%   4,948,939
 4,675,642
 4,675,642
 12/1/2022
 Romaine Empire, Inc.   Senior Secured 11.0% 4.1% 2,980,679
 2,793,926
 2,793,926
 2/1/2023
 Romaine Empire, Inc.   Senior Secured 12.3% 3.6% 2,975,332
 2,908,331
 2,908,331
 2/1/2023
 Romaine Empire, Inc. Subtotal         5,956,011
 5,702,257
 5,702,257
  
 Saber es Poder, Inc.   Senior Secured 10.5%   495,314
 471,894
 471,894
 3/1/2022
 Saber es Poder, Inc.   Senior Secured 10.5%   247,694
 248,680
 248,680
 5/1/2022
 Saber es Poder, Inc. Subtotal         743,008
 720,574
 720,574
  
 Saltbox, Inc.   Senior Secured 12.3%   494,826
 465,602
 465,602
 6/1/2023
 SkyKick, Inc.   Senior Secured 11.0%   4,950,665
 4,736,573
 4,736,573
 6/1/2022
 Strong Arm Technologies, Inc.   Senior Secured 12.0%   778,338
 752,663
 752,663
 5/1/2021
 Theatro Labs, Inc.   Senior Secured 12.0%   1,448,761
 1,408,039
 1,408,039
 8/1/2022
 Thras.io, Inc.   Senior Secured 12.0% 45.1% 183,517
 183,517
 183,517
 4/1/2024
 Thras.io, Inc.   Senior Secured 12.0% 45.1% 182,514
 182,513
 182,513
 5/1/2024
 Thras.io, Inc.   Senior Secured 12.0% 45.1% 271,855
 271,855
 271,855
 6/1/2024
 Thras.io, Inc.   Senior Secured 12.0% 45.1% 361,559
 361,559
 361,559
 6/1/2024
 Thras.io, Inc.   Senior Secured 12.0% 47.3% 445,119
 445,119
 445,119
 7/1/2024
 Thras.io, Inc.   Senior Secured 12.0% 47.3% 87,785
 87,785
 87,785
 8/1/2024
 Thras.io, Inc.   Senior Secured 12.0% 47.4% 276,242
 243,560
 243,560
 4/1/2024
 Thras.io, Inc. Subtotal         1,808,591
 1,775,908
 1,775,908
  
 Velo Holdings Limited   Senior Secured 12.0%   2,474,142
 2,307,246
 2,307,246
 6/1/2022
 Virtuix Holdings, Inc.   Senior Secured 12.3%   247,177
 241,626
 241,626
 4/1/2022
 Voodoo Manufacturing, Inc.   Senior Secured 12.0%   371,034
 342,182
 342,182
 3/1/2022
 Wheels Labs, Inc.   Senior Secured 12.5%   4,450,028
 4,280,809
 4,280,809
 8/1/2022
 Wine Plum, Inc.   Senior Secured 12.5%   989,557
 934,263
 934,263
 9/1/2022
Other Technology Total  76.1%       $69,121,525
 $65,675,929
 $65,675,929
  
                  
Security                 
 Axonius, Inc.   Senior Secured 12.0%   $407,230
 $393,001
 $393,001
 9/1/2021
 Nok Nok Labs, Inc.   Senior Secured 12.5%   919,228
 899,126
 899,126
 6/1/2022
 Safetrust Holdings, Inc.   Senior Secured 12.5%   361,937
 336,462
 336,462
 6/1/2021
Security Total  1.9%       $1,688,395
 $1,628,589
 $1,628,589
  
                  
Semiconductors and Equipment                 
 ETA Compute, Inc.   Senior Secured 12.0%   $1,310,838
 $1,261,988
 $1,261,988
 11/1/2021
Semiconductors and Equipment Total  1.5%       $1,310,838
 $1,261,988
 $1,261,988
  
                  
Software                 
 Alkanza Inc.   Senior Secured 12.5%   $741,768
 $654,488
 $500,482
 3/1/2022
 Blockdaemon, Inc.   Senior Secured 11.3%   195,793
 179,784
 179,784
 8/1/2021
 Blockdaemon, Inc.   Senior Secured 11.3%   247,610
 236,767
 236,767
 6/1/2022
 Blockdaemon, Inc. Subtotal         443,403
 416,551
 416,551
  
 Censia Inc.   Senior Secured 11.0%   990,587
 921,243
 921,243
 10/1/2022
 Dynamics, Inc.   Senior Secured 12.5%   5,887,701
 5,215,775
 5,215,775
 8/1/2021
 Eskalera, Inc.   Senior Secured 10.5%   986,000
 936,940
 936,940
 3/1/2023

9



IndustryBorrower Percent of Net Assets (a) Collateral Interest Rate End of Term Payment Principal Cost Fair Value Maturity Date
 ICX Media, Inc.   Senior Secured 12.5%   494,551
 454,636
 454,636
 5/1/2022
 Interana, Inc.   Senior Secured 11.3%   2,164,893
 2,109,246
 2,109,246
 6/1/2021
 Invoice2Go, Inc.   Senior Secured 12.0%   988,831
 879,446
 879,446
 3/1/2022
 Invoice2Go, Inc.   Senior Secured 12.0%   989,275
 973,824
 973,824
 7/1/2022
 Invoice2Go, Inc.   Senior Secured 12.0%   989,693
 972,037
 972,037
 11/1/2022
 Invoice2Go, Inc.   Senior Secured 12.0%   989,667
 970,302
 970,302
 3/1/2023
 Invoice2Go, Inc. Subtotal         3,957,466
 3,795,609
 3,795,609
  
 Ipolipo, Inc.   Senior Secured 12.0%   2,257,851
 2,176,192
 2,176,192
 12/1/2021
 Metawave Corporation   Senior Secured 12.0%   989,237
 952,611
 952,611
 7/1/2022
 Mines.io, Inc.*^   Senior Secured 12.3%   677,270
 632,897
 632,897
 12/1/2021
 Mines.io, Inc.*^   Senior Secured 12.5%   494,338
 494,338
 494,338
 3/1/2022
 Mines.io, Inc.*^ Subtotal         1,171,608
 1,127,235
 1,127,235
  
 OrderGroove, Inc.   Senior Secured 12.0%   2,472,919
 2,341,128
 2,341,128
 6/1/2023
 OrderGroove, Inc.   Senior Secured 12.0%   1,237,235
 1,212,250
 1,212,250
 6/1/2023
 OrderGroove, Inc. Subtotal         3,710,154
 3,553,378
 3,553,378
  
 Owl Cameras, Inc.   Senior Secured 12.5%   3,462,732
 3,232,078
 3,232,078
 12/1/2022
 PlushCare, Inc.   Senior Secured 11.8%   989,304
 938,053
 938,053
 5/1/2022
 PlushCare, Inc.   Senior Secured 11.8%   742,581
 724,884
 724,884
 5/1/2022
 PlushCare, Inc. Subtotal         1,731,885
 1,662,937
 1,662,937
  
 Ready Education Inc.*^   Senior Secured 11.5%   203,506
 203,506
 203,506
 9/1/2021
 Ready Education Inc.*^   Senior Secured 11.5%   391,953
 391,954
 391,954
 9/1/2021
 Ready Education Inc.*^ Subtotal         595,459
 595,460
 595,460
  
 Resilio, Inc.   Senior Secured 12.8%   157,683
 134,644
 134,644
 3/1/2021
 Resilio, Inc.   Senior Secured 12.8%   173,423
 173,423
 173,423
 5/1/2021
 Resilio, Inc. Subtotal         331,106
 308,067
 308,067
  
 Skillshare, Inc.   Senior Secured 12.0%   1,445,738
 1,383,931
 1,383,931
 6/1/2021
 Skillshare, Inc.   Senior Secured 12.5%   932,221
 917,065
 917,065
 1/1/2022
 Skillshare, Inc.   Senior Secured 12.8%   988,912
 972,891
 972,891
 4/1/2022
 Skillshare, Inc. Subtotal         3,366,871
 3,273,887
 3,273,887
  
 Stitch Labs, Inc.   Senior Secured 12.0%   1,441,014
 1,349,602
 1,349,602
 2/1/2022
 Stitch Labs, Inc.   Senior Secured 12.3%   742,072
 726,715
 726,715
 6/1/2022
 Stitch Labs, Inc. Subtotal         2,183,086
 2,076,317
 2,076,317
  
 Swivel, Inc.   Senior Secured 12.0%   247,342
 228,100
 228,100
 8/1/2022
 Swivel, Inc.   Senior Secured 12.0%   247,398
 247,398
 247,398
 10/1/2022
 Swivel, Inc. Subtotal         494,740
 475,498
 475,498
  
 Talla, Inc.   Senior Secured 12.5%   494,456
 457,025
 457,025
 5/1/2022
 Trendalytics Innovation Labs, Inc.   Senior Secured 12.8%   296,655
 262,642
 262,642
 6/1/2022
 Truthset, Inc.   Senior Secured 10.5%   371,717
 333,751
 333,751
 2/1/2023
 Venuetize, LLC   Senior Secured 12.3%   234,484
 211,956
 211,956
 4/1/2022
 Workspot, Inc.   Senior Secured 12.0%   610,805
 571,161
 571,161
 9/1/2021
 Workspot, Inc.   Senior Secured 12.0%   742,433
 676,375
 676,375
 8/1/2022
 Workspot, Inc. Subtotal         1,353,238
 1,247,536
 1,247,536
  
Software Total  42.0%       $38,711,648
 $36,451,058
 $36,297,052
  
                  
Technology Services                 
 Keyo AI Inc.   Senior Secured 10.0%   $480,907
 $454,861
 $454,861
 2/1/2022
 Leap Services, Inc.   Senior Secured 12.0%   494,886
 467,762
 467,762
 6/1/2022
 Lifit, Inc.*^   Senior Secured 12.0%   494,799
 452,336
 452,336
 8/1/2022
 Lifit, Inc.*^   Senior Secured 12.0%   494,944
 483,369
 483,369
 10/1/2022
 Liftit, Inc.*^ Subtotal         989,743
 935,705
 935,705
  
 Loansnap Holdings Inc.*   Senior Secured 11.0%   2,723,982
 2,592,198
 2,592,198
 6/1/2022

10



IndustryBorrower Percent of Net Assets (a) Collateral Interest Rate End of Term Payment Principal Cost Fair Value Maturity Date
 Relimetrics, Inc.   Senior Secured 11.3%   349,564
 334,060
 334,060
 1/1/2022
 Solugen, Inc.   Senior Secured 11.0%   2,477,059
 2,264,158
 2,264,158
 1/1/2023
 Thrive Financial, Inc.*   Senior Secured 11.5%   990,294
 922,707
 922,707
 10/1/2022
 Zeel Networks, Inc.   Senior Secured 11.0%   1,139,903
 1,075,676
 1,075,676
 3/1/2022
 Zeel Networks, Inc.   Senior Secured 11.0%   1,140,233
 1,121,382
 1,121,382
 3/1/2022
 Zeel Networks, Inc. Subtotal         2,280,136
 2,197,058
 2,197,058
  
Technology Services Total  11.8%       $10,786,571
 $10,168,509
 $10,168,509
  
Grand Total  194.3%       $179,383,721
 $169,122,313
 $167,759,844
  

* Indicates assets that the Fund deems “non-qualifying assets.” As of September 30, 2019, 5.2% of the Fund’s total assets represented non-qualifying assets. Under Section 55(a) of the 1940 Act, the Fund is prohibited from acquiring any additional non-qualifying assets unless, at the time of acquisition, certain specified qualifying assets (e.g., securities issued by an “eligible portfolio company,” as defined in Section 2(a)(46)) represent at least 70% of its total assets. As part of this calculation, the numerator consists of the value of the Fund’s investments in all eligible portfolio companies, and the denominator consists of total assets less those assets described in Section 55(a)(7) of the 1940 Act.

^ Entity is not domiciled in the United States and does not have its principal place of business in the United States.

(a) The percentage of net assets that each industry group represents is shown with the industry totals (the sum of the percentages does not equal 100% because the percentages are based on net assets as opposed to total loans).
    
The interest rate is the designated annual interest rate exclusive of any original issue discount, fees or end of term payment. The end of term payments are contractually due on the maturity date and are in addition to the interest rate shown. End of term payments are the percentage of the final payment divided by the original loan amount and are amortized over the full term of the loan.
























See notes to condensed financial statements.

11



VENTURE LENDING & LEASING IX, INC.

CONDENSED SCHEDULES OF INVESTMENTS (UNAUDITED)
AS OF DECEMBER 31, 2018

As of December 31, 2018, all loans were valued using significant unobservable inputs and were made to non-affiliates. Additionally, all loans were pledged as collateral as part of the debt facility.
IndustryBorrower Percent of Net Assets (a) Collateral Interest Rate End of Term Payment Principal Cost Fair Value Maturity Date
                  
Biotechnology                 
 Antheia, Inc.   Senior Secured 11.5%   $1,485,403
 $1,376,139
 $1,376,139
 12/1/2022
Biotechnology Total  1.9%       $1,485,403
 $1,376,139
 $1,376,139
  
                  
Enterprise Networking                 
 SnapRoute, Inc.   Senior Secured 11.0%   $3,466,659
 $3,266,067
 $3,266,067
 11/1/2021
Enterprise Networking Total  4.4%       $3,466,659
 $3,266,067
 $3,266,067
  
                  
Internet                 
 Amino Payments, Inc.   Senior Secured 9.0% 4.8% $625,521
 $597,770
 $597,770
 12/1/2021
 DreamCloud Holdings, LLC   Senior Secured 12.0%   4,948,333
 4,232,618
 4,232,618
 12/1/2021
 Osix Corporation   Senior Secured 12.3%   98,605
 80,379
 80,379
 12/1/2021
 Protecht, Inc.   Senior Secured 12.5%   988,684
 926,867
 926,867
 12/1/2021
 Thrive Market, Inc.   Senior Secured 12.3%   7,420,042
 7,134,488
 7,134,488
 4/1/2022
Internet Total  17.5%       $14,081,185
 $12,972,122
 $12,972,122
  
                  
Medical Devices                 
 CytoVale, Inc.   Senior Secured 12.0%   $618,631
 $566,206
 $566,206
 3/1/2022
 Medrobotics Corporation, Inc.   Senior Secured 12.0%   9,893,475
 8,990,046
 8,990,046
 6/1/2021
 NeuMoDx Molecular, Inc.   Senior Secured 12.0%   3,463,954
 3,168,810
 3,168,810
 4/1/2023
Medical Devices Total  17.2%       $13,976,060
 $12,725,062
 $12,725,062
  
                  
Other Healthcare                 
 Caredox, Inc.   Senior Secured 11.8%   $1,237,487
 $1,168,686
 $1,168,686
 10/1/2021
 Discover Echo, Inc.   Senior Secured 11.0%   610,296
 571,549
 571,549
 12/1/2020
Other Healthcare Total  2.4%       $1,847,783
 $1,740,235
 $1,740,235
  
                  
Other Technology                 
 Aclima, Inc.   Senior Secured 11.0% 0.5% $2,109,845
 $1,987,764
 $1,987,764
 7/1/2021
 Brightside Benefit, Inc.   Senior Secured 12.1%   742,419
 676,970
 676,970
 9/1/2022
 Dragonfly Vert, Inc.   Senior Secured 12.5%   984,722
 928,746
 928,746
 12/1/2021
 Fitplan, Inc.* ^   Senior Secured 12.5%   742,195
 689,277
 689,277
 3/1/2022
 Hint, Inc.   Senior Secured 11.0%   2,475,778
 2,217,362
 2,217,362
 8/1/2021
 Kobo360 Inc.* ^   Senior Secured 11.3%   247,553
 235,597
 235,597
 6/1/2020
 Kobo360 Inc.* ^   Senior Secured 11.3%   247,607
 247,607
 247,607
 9/1/2020
 Kobo360 Inc.* ^ Subtotal         495,160
 483,204
 483,204
  
 Kogniz, Inc.   Senior Secured 12.8%   370,935
 274,751
 274,751
 9/1/2021
 Make School, Inc.   Senior Secured 11.3%   990,265
 937,821
 937,821
 8/1/2021
 Nevada Nanotech Systems, Inc.   Senior Secured 12.0%   989,590
 906,963
 906,963
 6/1/2021
 Plethora, Inc.   Senior Secured 9.5% 4.3% 500,151
 462,877
 462,877
 6/1/2021
 Plethora, Inc.   Senior Secured 9.5% 4.3% 248,860
 244,096
 244,096
 9/1/2021
 Plethora, Inc.   Senior Secured 9.5% 4.3% 496,863
 486,908
 486,908
 10/1/2021
 Plethora, Inc. Subtotal         1,245,874
 1,193,881
 1,193,881
  
 Scoot Networks, Inc.   Senior Secured 12.8%   879,262
 818,310
 818,310
 3/1/2021
 SkyKick, Inc.   Senior Secured 11.0%   4,952,637
 4,660,147
 4,660,147
 6/1/2022

12



IndustryBorrower Percent of Net Assets (a) Collateral Interest Rate End of Term Payment Principal Cost Fair Value Maturity Date
 Strong Arm Technologies, Inc.   Senior Secured 12.0%   1,081,134
 1,031,438
 1,031,438
 5/1/2021
 Theatro Labs, Inc.   Senior Secured 12.0%   1,484,478
 1,426,311
 1,426,311
 8/1/2022
 Virtuix Holdings, Inc.   Senior Secured 12.3%   247,423
 239,317
 239,317
 4/1/2022
Other Technology Total  24.9%       $19,791,717
 $18,472,262
 $18,472,262
  
                  
Security                 
 Axonius, Inc.   Senior Secured 12.0%   $494,882
 $470,235
 $470,235
 9/1/2021
 Nok Nok Labs, Inc.   Senior Secured 12.5%   988,949
 959,222
 959,222
 6/1/2022
 Safetrust Holdings, Inc.   Senior Secured 12.5%   494,508
 447,173
 447,173
 6/1/2021
Security Total  2.5%       $1,978,339
 $1,876,630
 $1,876,630
  
                  
Semiconductors and Equipment                 
 ETA Compute, Inc.   Senior Secured 12.0%   $1,484,845
 $1,404,604
 $1,404,604
 11/1/2021
Semiconductors and Equipment Total  1.9%       $1,484,845
 $1,404,604
 $1,404,604
  
                  
Software                 
 Blockdaemon, Inc.   Senior Secured 11.3%   $247,555
 $219,310
 $219,310
 8/1/2021
 Dynamics, Inc.   Senior Secured 12.5%   7,420,031
 6,251,460
 6,251,460
 8/1/2021
 Interana, Inc.   Senior Secured 11.3%   2,970,465
 2,865,164
 2,865,164
 6/1/2021
 Invoice2Go, Inc.   Senior Secured 12.0%   989,788
 829,825
 829,825
 3/1/2022
 Ipolipo, Inc.   Senior Secured 12.0%   2,453,333
 2,323,285
 2,323,285
 12/1/2021
 Metricly, Inc.   Senior Secured 12.3%   494,715
 450,708
 450,708
 11/1/2021
 Mines.io, Inc.* ^   Senior Secured 12.3%   742,179
 671,683
 671,683
 12/1/2021
 Mines.io, Inc.* ^   Senior Secured 12.5%   494,618
 494,618
 494,618
 3/1/2022
 Mines.io, Inc.* ^ Subtotal         1,236,797
 1,166,301
 1,166,301
  
 Oohlala Mobile, Inc.* ^   Senior Secured 11.5%   247,581
 247,581
 247,581
 9/1/2021
 Oohlala Mobile, Inc.* ^   Senior Secured 11.5%   469,136
 469,136
 469,136
 9/1/2021
 Oohlala Mobile, Inc.* ^ Subtotal         716,717
 716,717
 716,717
  
 OrderGroove, Inc.   Senior Secured 12.0%   2,474,167
 2,311,992
 2,311,992
 6/1/2023
 PlushCare, Inc.   Senior Secured 11.8%   990,205
 917,120
 917,120
 5/1/2022
 Resilio, Inc.   Senior Secured 12.8%   225,964
 180,310
 180,310
 3/1/2021
 Resilio, Inc.   Senior Secured 12.8%   240,276
 240,276
 240,276
 5/1/2021
 Resilio, Inc. Subtotal         466,240
 420,586
 420,586
  
 Skillshare, Inc.   Senior Secured 12.0%   1,978,640
 1,862,640
 1,862,640
 6/1/2021
 Stitch Labs, Inc.   Senior Secured 12.0%   1,484,916
 1,346,447
 1,346,447
 2/1/2022
 Venuetize, LLC   Senior Secured 12.3%   247,416
 214,060
 214,060
 4/1/2022
 Workspot, Inc.   Senior Secured 12.0%   742,276
 674,121
 674,121
 9/1/2021
 Zoomdata, Inc.   Senior Secured 11.5%   736,105
 699,299
 699,299
 3/1/2022
Software Total  31.4%       $25,649,366
 $23,269,035
 $23,269,035
  
                  
Technology Services                 
 Keyo AI Inc.   Senior Secured 10.0%   $495,800
 $455,925
 $455,925
 2/1/2022
 Relimetrics, Inc.   Senior Secured 11.3%   371,450
 347,197
 347,197
 1/1/2022
 Zeel Networks, Inc.   Senior Secured 11.0%   1,238,318
 1,139,829
 1,139,829
 3/1/2022
Technology Services Total  2.6%       $2,105,568
 $1,942,951
 $1,942,951
  
Grand Total  106.7%       $85,866,925
 $79,045,107
 $79,045,107
  

* Indicates assets that the Fund deems “non-qualifying assets.” As of December 31, 2018, 3.8% of the Fund’s total assets represented non-qualifying assets. Under Section 55(a) of the 1940 Act, the Fund is prohibited from acquiring any additional non-qualifying assets unless, at the time of acquisition, certain specified qualifying assets (e.g. securities issued by an “eligible portfolio company,” as defined in Section 2(a)(46)) represent at least 70% of its total assets.


13



As part of this calculation, the numerator consists of the value of the Fund’s investment in all eligible portfolio companies, and the denominator consists of total assets less the assets described in Section 55(a)(7) of the 1940 Act.

^ Entity is not domiciled in the United States and does not have its principal place of business in the United States.

(a) The percentage of net assets that each industry group represents is shown with the industry totals (the sum of the percentages does not equal 100% because the percentages are based on net assets as opposed to total loans).
    
The interest rate is the designated annual interest rate exclusive of any original issue discount, fees or end of term payment. The end of term payments are contractually due on the maturity date and are in addition to the interest rate shown. End of term payments are the percentage of the final payment divided by the original loan amount and are amortized over the full term of the loan.



























See notes to condensed financial statements.

14



VENTURE LENDING & LEASING IX, INC.

CONDENSED SCHEDULE OF OPEN SWAP CONTRACTS (UNAUDITED)
AS OF SEPTEMBER 30, 2019

Description and terms of payments to be received from another party Description and terms of payments to be paid to another party Counterparty Maturity Date Notional Amount Value Upfront payments/receipts 
Unrealized appreciation/(depreciation)
(a)
               
Interest Rate Swap and Floor Agreements
               
Floating interest rate greater of USD-LIBOR-BBA or 0.00%, to be received monthly Fixed interest rate 2.520%, to be paid monthly MUFG Union Bank, N.A. 12/20/2021 $35,000,000
 $802,346
 $
 $(802,346)
               
Floating interest rate greater of USD-LIBOR-BBA or 0.00%, to be received monthly Fixed interest rate 1.899%, to be paid monthly MUFG Union Bank, N.A. 12/20/2021 22,000,000
 212,253
 
 (212,253)
               
Total       $57,000,000
 $1,014,599
 $
 $(1,014,599)

(a) The unrealized appreciation/depreciation were valued using prices or valuation based on observable inputs other than quoted price in active markets for identical assets and liabilities. See “Note 3. Fair Value Disclosures” for more information.


There was no interest rate swap and floor agreement as of December 31, 2018.

























See notes to condensed financial statements.

15



VENTURE LENDING & LEASING IX, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
1.ORGANIZATION AND OPERATIONS OF THE FUND
Venture Lending & Leasing IX, Inc. (the “Fund”) was incorporated in Maryland on June 28, 2017 as a non-diversified, closed-end management investment company electing status as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (“1940 Act”) and is managed by Westech Investment Advisors, LLC (the “Manager” or “Management”). The Fund will be dissolved on December 31, 2028 unless the Board of Directors (the “Board”) opts to elect early dissolution. One hundred percent of the stock of the Fund is held by Venture Lending & Leasing IX, LLC (the “Company”). Prior to commencing its operations on May 2, 2018, the Fund had no operations other than accruing organizational expenses and the sale to the Company of 100,000 shares of common stock, $0.001 par value for $25,000 in June 2017. This issuance of stock was a requirement to apply for a finance lender’s license from the California Commissioner of Corporations, which was obtained on September 22, 2017.

The Funds investment objective is to achieve superior risk-adjusted investment returns and it seeks to achieve that objective by providing debt financing to portfolio companies, most of which are private. The Fund generally receives warrants to acquire equity securities in connection with its portfolio investments and generally distributes these warrants to its shareholder upon receipt, or soon thereafter. The Fund also has guidelines for the percentages of total assets that are invested in different types of assets.

The portfolio investments of the Fund primarily consist of debt financing to early and expansion stage venture capital-backed technology companies.

In the Managers opinion, the accompanying condensed interim financial statements (hereafter referred to as “financial statements”) include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of financial position and results of operations for interim periods. Certain information and note disclosures normally included in audited annual financial statements prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”) have been omitted; however, the Fund believes that the disclosures made are adequate to make the information presented not misleading. The interim results for the nine months ended September 30, 2019 are not necessarily indicative of what the results would be for a full year. These financial statements should be read in conjunction with the financial statements and the notes included in the Funds Annual Report on Form 10-K for the year ended December 31, 2018.
2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting
The preparation of financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. As an investment company, the Fund follows accounting and reporting guidance as set forth in Topic 946 (“Financial Services - Investment Companies”) of the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification, as amended (“ASC”).
Cash and Cash Equivalents
Cash and cash equivalents consist of cash on hand and money market mutual funds with maturities of 90 days or less. Money market mutual funds held as cash equivalents are valued at their most recently traded net asset value. Within cash and cash equivalents, as of September 30, 2019, the Fund held 4,847,880 units in the Blackrock Treasury Trust Institutional Fund valued at $1 per unit at a yield of 2.10%, which represented 5.6% of the net assets of the Fund.

16



Interest Income
Interest income on loans is recognized on an accrual basis using the effective interest method including amounts resulting from the amortization of equity securities included as additional compensation as part of the loan agreements. Additionally, fees received as part of the transaction are added to the loan discount and amortized over the life of the loan.

Realized Gains and Losses from Loans

Realized gains on the sale of loans are computed using the difference between the original cost and the sales proceed. Realized losses on loan write-offs are recognized when management determines a loan is uncollectible.

Investment Valuation Procedures

The Fund accounts for loans at fair value in accordance with the valuation methods below. All valuations are determined under the direction of the Manager, in accordance with the valuation methods.

The Funds loans are valued coincident with the issuance of its quarterly financial statements, the issuance or repurchase of the Funds shares at a price equivalent to the current net asset value per share, and at such other times as required by law. On a quarterly basis, Management submits to the Board a valuation report and valuation notes, which detail the rationale for the valuation of each investment.

As of September 30, 2019 and December 31, 2018, the financial statements included nonmarketable investments of $167.8 million and $79.0 million, respectively, (or 95.3% and 96.2% of total assets, respectively), with the fair values determined by the Manager in the absence of readily determinable market values. Because of the inherent uncertainty of these valuations, estimated fair values of such investments may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material. Below is the information used by the Manager in making these estimates.

Loans

The Fund defines fair value as the price that would be received to sell an asset or paid to lower a liability in an orderly transaction between market participants at the measurement date. Because there is no readily available market price and no secondary market for substantially all of the debt investments made by the Fund in its borrowing portfolio companies, Management determines fair value based on hypothetical markets, and on several factors related to each borrower, including, but not limited to, the borrowers payment history, available cash and “burn rate,” revenues, net income or loss, the likelihood that the borrower will be able to secure additional financing in the future, and an evaluation of the general interest rate environment. The amount of any valuation adjustment considers the estimated amount and timing of cash payments of principal and interest from the borrower and/or liquidation analysis and is determined based upon a credit analysis of the borrower and an analysis of the expected recovery from the borrower, including consideration of factors such as the nature and quality of the Funds security interests in collateral, the estimated value of the Funds collateral, the size of the loan, and the estimated time that will elapse before the Fund achieves a recovery. Management has evaluated these factors and has concluded that, the effect of deterioration in the quality of the underlying collateral, increase in size of the loan, increase in the estimated time to recovery and increase in the hypothetical market coupon rate would have the effect of lowering the value of the current portfolio of loans.

Non-Accrual Loans

The Funds policy is to classify a loan as non-accrual when the portfolio company is delinquent for three consecutive months on its monthly loan payment, or, in the opinion of Management, either ceases or drastically curtails its operation and Management deems that it is unlikely that the loan will return to performing

17



status. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed for the quarter in which the loan was placed on non-accrual status. Any uncollected interest related to quarters prior to when the loan was placed on non-accrual status is added to the principal balance, and the aggregate balance of the principal and interest is evaluated in accordance with the policy for valuation of loans in determining Management’s best estimate of fair value. Interest received by the Fund on non-accrual loans will be recognized as interest income if and when the proceeds exceed the book value of the respective loan.
If a borrower of a non-accrual loan resumes making regular payments and Management believes that such borrower has regained the ability to service the loan on a sustainable basis, the loan is reclassified back to accrual or performing status. Interest that would have been accrued during the time a loan was classified as non-accrual will be added back to the remaining payment schedule causing a change in the effective interest rate.
As of September 30, 2019 and December 31, 2018, there were no loans classified as non-accrual.

Warrants and Equity Securities

Warrants and equity securities received in connection with loan transactions are measured at a fair value at the time of acquisition. Warrants are valued based on a modified Black-Scholes option pricing model which considers, among several factors, the underlying stock value, expected term, volatility, and risk-free interest rate. It is anticipated that such securities will be distributed by the Fund to the Company simultaneously with, or shortly following, their acquisition.
The underlying asset value is estimated based on information available, including information regarding recent rounds of funding of the portfolio company, or the publicly-quoted stock price at the end of the financial reporting period for warrants for comparable publicly-quoted securities.
Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on an index of publicly traded companies grouped by industry and which are similar in nature to the underlying portfolio companies issuing the warrant (“Industry Index”). The volatility assumption for each Industry Index is based on the average volatility for individual public companies within the portfolio company’s industry for a period of time approximating the expected life of the warrants. A hypothetical increase in the volatility of the warrants used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.
The remaining expected lives of warrants are based on historical experience of the average life of the warrants, as warrants are often exercised in the event of acquisitions, mergers, or initial public offerings and terminated due to events such as bankruptcies, restructuring activities, or additional financings. These events cause the expected term to be less than the remaining contractual term of the warrants. As of September 30, 2019 and December 31, 2018, the Fund assumed the average duration of a warrant is 4.0 years and 3.5 years, respectively. The effect of a hypothetical increase in the estimated initial term of the warrants used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants. However, the estimated initial term of the warrant is one factor, of many, used in the valuation of warrants, and by itself does not have a significant impact on the results of operations.
The risk-free interest rate is derived from the constant maturity tables issued by the U.S. Treasury Department. The effect of a hypothetical increase in the estimated risk-free rate used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.
The Fund engages an independent valuation company to provide valuation assistance with respect to the warrants received as part of loan consideration, including an evaluation of the Fund’s valuation methodology and the reasonableness of the assumptions used from the perspective of a market participant. The independent valuation company also calculates several of the inputs used, such as volatility and risk-free rate.


18



Other Assets and Liabilities
Other assets include costs incurred in conjunction with borrowings under the Fund’s debt facility and are stated at initial cost. These costs are amortized over the term of the facility.

As of September 30, 2019 and December 31, 2018, the fair values of Other assets and accrued liabilities are estimated at their carrying values because of the short-term nature of these assets and liabilities.

As of September 30, 2019 and December 31, 2018, the carrying value of the borrowings under the debit facility were $85.0 million and $6.0 million, respectively. The carrying values of the borrowings under the debt facility approximates their fair value based on the borrowing rates available to the Fund.
Commitment Fees
Unearned income and commitment fees on loans are recognized using the effective-interest method over the term of the loan. Commitment fees are carried as liabilities when received for commitments upon which no draws have been made. When the first draw is made, the fee is treated as unearned income and is recognized as described above. If a draw is never made, the forfeited commitment fee less any applicable legal costs becomes recognized as other income after the commitment expires.
Deferred Bank Fees
The deferred bank fees and costs associated with the debt facility are included in Other assets in the Condensed Statements of Assets and Liabilities and are being amortized over the estimated life of the facility, which currently matures on December 20, 2021. The amortization of these costs is recorded as Interest expense in the Condensed Statements of Operations.
Interest Rate Swap and Floor Agreement
The Fund has entered into an interest rate swap and floor agreement to manage the Fund’s exposure to changes in interest rates on its expected borrowings under its debt facility, as the Fund originates fixed rate loans (see Note 8). The floor allows the Fund to match the swap with the terms of the variable rate index of the debt facility. The interest rate swap and floor are primarily valued on the basis of quotes obtained from banks, brokers and dealers and adjusted for counterparty risk and the optionality of the interest rate floor. The valuation of the swap and floor agreement also considers the future expected interest rates on the notional principal balance remaining which is comparable to what a prospective acquirer would pay on the measurement date. Valuation pricing models consider inputs such as forward rates, anticipated interest rate volatility relating to the reference rate, as well as time value and other factors underlying swap instruments. The Fund is a party to a master netting arrangement with MUFG Union Bank, N.A., however, the Fund has elected not to offset assets and liabilities under these arrangements for financial statement presentation purposes. The contract is recorded at gross fair value in either Derivative asset - interest rate swap or Derivative liability - interest rate swap in the Condensed Statements of Assets and Liabilities, depending on whether the value of the contract is in favor of the Fund or the counterparty. The changes in fair value are recorded in Net change in unrealized gain (loss) from derivative instruments in the Condensed Statements of Operations and the quarterly interest received or paid on the contract, if any, is recorded in Net realized gain (loss) from derivative instruments in the Condensed Statements of Operations. The interest rate swap and floor agreement is contractually scheduled to terminate on December 20, 2021.
3. FAIR VALUE DISCLOSURES
The Fund provides asset-based financing primarily to start-up and emerging growth venture-backed companies pursuant to commitments whereby the Fund agrees to finance assets and provide working or growth capital up to a specified amount for the term of the commitment, upon the terms and subject to the conditions specified by such commitment. Even though these loans are generally secured by the assets of the borrowers, the Fund in most cases is subject to the credit risk of such companies. As of September 30, 2019, the Funds investments in loans were primarily

19



to companies based within the United States and were diversified among borrowers in the industry segments shown in the Condensed Schedules of Investments. All loans are senior to unsecured creditors and other secured creditors, unless as indicated in the Condensed Schedules of Investments.

The Fund defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; that is, an exit price. The exit price assumes the asset or liability was exchanged in an orderly transaction; it was not a forced liquidation or distressed sale. Because there is no readily available market price and no secondary market for substantially all of the debt investments made by the Fund to borrowing portfolio companies, Management determines fair value (or estimated exit value) based on a hypothetical market, and several factors related to each borrower.

Loan balances in the Condensed Schedules of Investments are listed by borrower. Typically, a borrowers balance will be composed of several loans drawn under a commitment made by the Fund with the interest rate on each loan fixed at the time each loan is funded. Each loan drawn under a commitment has a different maturity date and amount.

For the three and nine months ended September 30, 2019, the weighted-average interest rate on both the performing and all loans was 16.35% and 17.47%, respectively, which was inclusive of both cash and non-cash interest income. The weighted-average rate on both the performing and all loans were 16.24% and 15.35% for the three months ended September 30, 2018 and for the period from May 2, 2018, the commencement of investment operations, through September 30, 2018, respectively. For the three and nine months ended September 30, 2019, the weighted-average interest rate on the cash portion of the interest income was 12.65% and 12.78%, respectively. The weighted-average interest rate on the cash portion of the interest income for the three months ended September 30, 2018 and for the period from May 2, 2018, the commencement of investment operations, through September 30, 2018 was 12.23% and 11.48%, respectively.

Interest is calculated using the effective interest method, and rates earned by the Fund will fluctuate based on many factors including early payoffs, volatility of values ascribed to warrants and new loans funded during the period.

The risk profile of a loan changes when events occur that impact the credit analysis of the borrower and loan as discussed in the Fund’s loan accounting policy. Such changes result in the fair value adjustments made to the individual loans, which in accordance with U.S. GAAP, would be based on the price that would be received to sell an asset or paid to settle a liability in an orderly transaction between market participants at the measurement date. Where the risk profile is consistent with the original underwriting, which is primarily the case for this loan portfolio, the cost basis of the loan often approximates fair value.

All loans as of September 30, 2019 and December 31, 2018 were pledged as collateral for the debt facility, and the Fund’s borrowings are generally collateralized by all assets of the Fund. As of September 30, 2019 and December 31, 2018, the Fund had unexpired unfunded commitments to borrowers of $59.8 million and $31.0 million, respectively.

Valuation Hierarchy

Under the FASB ASC Topic 820 (“Fair Value Measurement”), the Fund categorizes its fair value measurements according to a three-level hierarchy. The hierarchy prioritizes the inputs used by the Funds valuation techniques. A level is assigned to each fair value measurement based on the lowest level input that is significant to the fair value measurement in its entirety.

The three levels of the fair value hierarchy are defined as follows:
Level 1 Unadjusted quoted prices for identical assets or liabilities in active markets that are accessible at the measurement date.

20



Level 2 Prices or valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities.
Level 3 Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

Transfers of investments between levels of the fair value hierarchy are recorded on the actual date of the event or change in circumstances that caused the transfer. There were no transfers in and out of Level 1, 2, and 3 during the three and nine months ended September 30, 2019 and 2018.

The Funds cash equivalents were valued at the traded net asset value of the money market fund. As a result, these measurements are classified as Level 1. The Fund’s interest rate swap is based on quotes from the market makers that derive fair values from market data, and therefore, is classified as Level 2. The Fund’s borrowings under the debt facility are also classified as Level 2, because the borrowings are based on rates that are observable at commonly quoted intervals, which are Level 2 inputs. The Fund’s loan transactions are individually negotiated and unique, and because there is little to no market in which these assets trade, the inputs for these assets, which are valued using estimated exit values, are classified as Level 3.  

The following table provides quantitative information about the Fund’s Level 3 fair value measurements of the Fund’s investments by industry as of September 30, 2019 and December 31, 2018. In addition to the techniques and inputs noted in the tables below, the Fund may also use other valuation techniques and methodologies when determining its fair value measurements.
Investment Type - Level 3      
Debt Investments Fair Values at September 30, 2019 Valuation Techniques / Methodologies Unobservable Inputs 
Weighted Averages(a) / Amounts or Ranges
         
Biotechnology $2,854,045
 Hypothetical market analysis Hypothetical market coupon rate 14%
         
Computers & Storage 2,357,953
 Hypothetical market analysis Hypothetical market coupon rate 15%
         
Enterprise Networking 1,725,909
 Hypothetical market analysis Hypothetical market coupon rate 15%
    Income Approach Expected amount and timing of cash flow payment

Discount Rate
 
$3,448,566



3%
         
Internet 20,636,373
 Hypothetical market analysis Hypothetical market coupon rate 15%
         
Medical Devices 21,665,786
 Hypothetical market analysis Hypothetical market coupon rate 23%
    Income Approach Expected amount and timing of cash flow payment

Discount Rate
 
$11,429,931


3%
         
Other Healthcare 3,487,711
 Hypothetical market analysis Hypothetical market coupon rate 16%
         

21



Investment Type - Level 3      
Debt Investments Fair Values at September 30, 2019 Valuation Techniques / Methodologies Unobservable Inputs 
Weighted Averages(a) / Amounts or Ranges
Other Technology 65,675,929
 Hypothetical market analysis Hypothetical market coupon rate 15%
         
Security 1,628,589
 Hypothetical market analysis Hypothetical market coupon rate 16%
         
Semiconductors & Equipment 1,261,988
 Hypothetical market analysis Hypothetical market coupon rate 16%
         
Software 36,297,052
 Hypothetical market analysis Hypothetical market coupon rate 17%
    Income Approach Expected amount and timing of cash flow payment

Discount Rate
 
$867,521


3%
         
Technology Services 10,168,509
 Hypothetical market analysis Hypothetical market coupon rate 15%
         
Total debt investments $167,759,844
      
(a) The weighted-average hypothetical market coupon rates were calculated using the relative fair value of the loans.
Investment Type - Level 3      
Debt Investments Fair Values at December 31, 2018 Valuation Techniques / Methodologies Unobservable Inputs 
Weighted Averages(a) / Amounts or Ranges
         
Biotechnology $1,376,139
 Hypothetical market analysis Hypothetical market coupon rate 15%
         
Enterprise Networking 3,266,067
 Hypothetical market analysis Hypothetical market coupon rate 15%
         
Internet 12,972,122
 Hypothetical market analysis Hypothetical market coupon rate 17%
         
Medical Devices 12,725,062
 Hypothetical market analysis Hypothetical market coupon rate 19%
         
Other Healthcare 1,740,235
 Hypothetical market analysis Hypothetical market coupon rate 16%
         
Other Technology 18,472,262
 Hypothetical market analysis Hypothetical market coupon rate 16%
         
Security 1,876,630
 Hypothetical market analysis Hypothetical market coupon rate 16%
         
Semiconductors and Equipment 1,404,604
 Hypothetical market analysis Hypothetical market coupon rate 16%
         
Software 23,269,035
 Hypothetical market analysis Hypothetical market coupon rate 19%
         

22



Investment Type - Level 3      
Technology Services 1,942,951
 Hypothetical market analysis Hypothetical market coupon rate 15%
         
Total debt investments $79,045,107
      
(a) The weighted-average hypothetical market coupon rates were calculated using the relative fair value of the loans.

The following tables present the balances of assets and liabilities as of September 30, 2019 and December 31, 2018 measured at fair value on a recurring basis:
As of September 30, 2019       
ASSETS:Level 1 Level 2 Level 3 Total
Loans
$
 $
 $167,759,844
 $167,759,844
Cash equivalents4,847,880
 
 
 4,847,880
Total assets$4,847,880
 $
 $167,759,844
 $172,607,724
        
LIABILITIES:Level 1 Level 2 Level 3 Total
Borrowings under debt facility$
 $85,000,000
 $
 $85,000,000
Derivative liability - interest rate swap
 1,014,599
 
 1,014,599
Total liabilities$
 $86,014,599
 $
 $86,014,599

As of December 31, 2018       
ASSETS:Level 1 Level 2 Level 3 Total
Loans
$
 $
 $79,045,107
 $79,045,107
Total assets$
 $
 $79,045,107
 $79,045,107
        
LIABILITIES:Level 1 Level 2 Level 3 Total
Borrowings under debt facility$
 $6,000,000
 $
 $6,000,000
Total liabilities$
 $6,000,000
 $
 $6,000,000

† For a detailed listing of borrowers comprising this amount, please refer to the Condensed Schedules of Investments.

The following tables provide a summary of changes in Level 3 assets measured at fair value on a recurring basis:
 For the Three Months Ended September 30, 2019 For the Nine Months Ended September 30, 2019
 Loans Warrants Loans Warrants
Beginning balance$130,203,718
 $
 $79,045,107
 $
Acquisitions and originations46,025,000
 2,930,604
 109,925,000
 8,143,730
Principal reductions and amortization of discounts(7,106,405) 
 (19,847,794) 
Distributions to shareholder
 (2,930,604) 
 (8,143,730)
Net change in unrealized loss from loans(1,362,469) 
 (1,362,469) 
Net realized loss from investments
 
 
 
Ending balance$167,759,844
 $
 $167,759,844
 $
Net change in unrealized loss from loans relating to loans still held at September 30, 2019$(1,362,469)   $(1,362,469)  


23



 For the Three Months Ended September 30, 2018 For the Nine Months Ended September 30, 2018
 Loans Warrants Loans Warrants
Beginning balance$19,527,403
 $
 $
 $
Acquisitions and originations35,625,000
 3,129,795
 57,625,000
 5,145,022
Principal reductions and amortization of discounts(3,394,885) 
 (5,867,482) 
Distributions to shareholder
 (3,129,795) 
 (5,145,022)
Ending balance$51,757,518
 $
 $51,757,518
 $
Net change in unrealized gain from loans relating to loans still held at September 30, 2018$
   $
  
4.EARNINGS PER SHARE
Basic earnings per share are computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average common shares outstanding. Diluted earnings (loss) per share are computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average common shares outstanding, including the dilutive effects of potential common shares (e.g. stock options). The Fund has no instruments that would be potential common shares; thus, reported basic and diluted earnings (loss) per share were the same.
5.CAPITAL STOCK
As of both September 30, 2019 and December 31, 2018, there were 10,000,000 shares of $0.001 par value common stock authorized, and 100,000 shares issued and outstanding. Total committed capital of the Company, as of both September 30, 2019 and December 31, 2018, was $460.0 million. Total contributed capital to the Company as of September 30, 2019 and December 31, 2018 was $138.0 million and $96.6 million, respectively, of which $117.0 million and $82.5 million were contributed to the Fund in each period, respectively.

The chart below shows the distributions of the Fund for the nine months ended September 30, 2019 and 2018.

 For the Nine Months Ended September 30, 2019 For the Nine Months Ended September 30, 2018
    
Cash distributions$18,700,000
 $
Distributions of equity securities8,143,730
 5,145,022
Total distributions to shareholder$26,843,730
 $5,145,022
    
Final classification of the distributions as either a return of capital or a distribution of income is an annual determination made at the end of each year dependent upon the Fund’s current year and cumulative earnings and profits.

24



6. DEBT FACILITY
The 1940 Act requires a BDC to meet certain levels of asset coverage with respect to its outstanding “senior securities,” which typically consist of outstanding borrowings under credit facilities and other debt instruments. Historically, BDCs have only been allowed to incur indebtedness by issuing senior securities if their asset coverage equals at least 200% after giving effect to such borrowings. The Small Business Credit Availability Act (the “SBCAA”), which was signed into law on March 23, 2018, added a new Section 61(a)(2) to the 1940 Act that permits BDCs like the Fund to increase the amount of indebtedness they may incur by lowering the asset coverage requirement from 200% to 150% if they make certain disclosures and obtain the approval by either (1) a “required majority,” as defined in Section 57(o) of the 1940 Act, of the BDC’s board of directors, including a majority of non-interested directors within the meaning of Section 2(a)(19) of the 1940 Act (‘Independent Directors”), with effectiveness one year after the date of such approval or (2) a majority of votes cast at a special or annual meeting of the BDC’s shareholders at which a quorum is present, which is effective the day after such stockholder approval.
On December 5, 2018, the required majority of the Fund’s Board, including a majority of its independent directors, unanimously determined it to be in the best interests of the Fund and its sole shareholder, the Company, to provide the Fund with maximum leverage flexibility, and approved the application to the Fund of a minimum asset coverage ratio of 150%, pursuant to Section 61(a)(2) of the 1940 Act, which would double the Fund’s borrowing limits, subject to approval by the Company via the pass-through voting of its members. Thereafter, at a special meeting of shareholders held on April 24, 2019, the Fund’s sole shareholder, the Company, approved the proposal to apply the reduced asset coverage requirement to the Fund. The 150% asset coverage ratio became effective for the Fund on April 25, 2019. As of September 30, 2019, the Fund’s asset coverage for borrowings was 201%.
On December 20, 2018, the Fund entered into a syndicated loan agreement led by MUFG Union Bank, N.A., Wells Fargo Securities, LLC and ING Capital LLC, with participation from Zions Bancorporation, N.A., doing business as California Bank & Trust, Bank Leumi USA, Umpqua Bank, HSBC Bank USA, N.A., and First Bank, that established a secured revolving loan facility in an initial amount of up to $200.0 million with the option to request that borrowing availability be increased up to $400.0 million (the “Loan Agreement”), subject to further negotiation and credit approval. All of the assets of the Fund collateralize borrowings by the Fund. Loans under the facility may be, at the option of the Fund, a Reference Rate Loan, a LIBOR Loan or a LIBOR Market Index Rate Loan. A Reference Rate Loan is defined as a loan bearing interest at the highest of: (a) the Federal Funds Rate for such day plus one half of one percent (0.50%), (b) the prime rate and (c) LIBOR loan period of one month plus one percent (1%) (“Reference Rate”). A LIBOR Loan is defined as a loan bearing interest at the prevailing LIBOR rate for a period equal to the applicable LIBOR Loan period which appears on the Reuters Screen LIBOR01 Page (or any applicable successor page) at approximately 11:00 a.m. (London time) two (2) business days prior to the first day of the applicable LIBOR Loan period (rounded upward, if necessary, to the nearest 1/100th of 1%) divided by one minus the percentage (expressed as a decimal and rounded upwards, if necessary, to the next higher 1/100th of 1%) which is in effect for such day as prescribed by the Board of Governors of the Federal Reserve System (or any successor) for determining the maximum reserve requirement (including, without limitation, any basic, supplemental or emergency reserves) in respect of eurocurrency liabilities or any similar category of liabilities for a member bank of the Federal Reserve System in New York City (“LIBOR Reserve Percentage”) (“LIBOR”). A LIBOR Market Index Rate Loan is defined as a loan bearing interest, for any day, at a variable rate of interest equal to the one-month LIBOR (“LIBOR Market Index Rate”) based on a minimum deposit of at least $5.0 million for a period equal to one month which appears on the Reuters Screen LIBOR01 Page (or any applicable successor page) at approximately 11:00 a.m. (London time) on such date of determination, or if not a business day, then the immediate preceding business day (rounded upward, if necessary to the nearest 1/100th of 1%). As of September 30, 2019, the Fund’s outstanding borrowings were entirely based on the LIBOR rate. The facility terminates on December 20, 2021, but can be accelerated in the event of default, such as failure by the Fund to make timely interest or principal payments.
Borrowings under the facility are collateralized by receivables from loans to portfolio companies advanced by the Fund with assignment of such receivables to the financial institution, plus all of the other assets of the Fund. The Fund pays interest on its borrowings and a fee on the unused portion of the facility. Under the Loan Agreement,

25



interest is charged to the Fund based on its borrowings at, pursuant to the election of the Fund, an annual rate equal to either (i) the Reference Rate plus 1.50%, (ii) LIBOR plus 2.50% or (iii) the LIBOR Market Index Rate plus 2.50%. When the Fund is using 50% or more of the maximum amount available under the Loan Agreement, the applicable commitment fee is 0.25% of the unused portion of the loan facility; otherwise, the applicable commitment fee is 0.50% of the unused portion. The Fund pays the unused credit line fee quarterly. As of September 30, 2019, $85.0 million was outstanding under the facility.
As of September 30, 2019, the LIBOR rate was as follows:
                
1-Month LIBOR2.0156%
3-Month LIBOR2.0851%
Bank fees and other costs of $1.3 million incurred in connection with the acquisition of the facility have been capitalized and are amortized to interest expense on a straight-line basis over the expected life of the facility. As of September 30, 2019, the unamortized fees and costs of $1.0 million are being amortized over the expected life of the facility, which is expected to terminate on December 20, 2021.
The facility is revolving and as such does not have a specified repayment schedule, although advances are secured by the assets of the Fund and thus repayments will be required as assets decline. The facility contains various covenants including financial covenants related to: (i) minimum debt service coverage ratio, (ii) interest coverage ratio, (iii) unfunded commitment ratio, (iv) maximum quarterly loan loss reserve ratio, (v) maximum annual loan loss reserve ratio and (vi) maximum loan loss test. There are also various restrictive covenants, including limitations on: (i) the incurrence of liens, (ii) consolidations, mergers and asset sales and (iii) capital expenditures.
The following is the summary of the outstanding facility draws as of September 30, 2019:
 AmountMaturity Date*All-In Interest Rate**
LIBOR Loan$31,000,000
October 25, 20194.55%
LIBOR Market Index Rate Loan54,000,000
Not ApplicableVariable based on 1-Month LIBOR rate
Total Outstanding$85,000,000
  
* On September 26, 2019, Management elected to roll over $31 million to a 1-Month LIBOR Loan maturing on October 25, 2019 with an all-in interest rate of 4.55%.
**Inclusive of 2.50% applicable LIBOR margin plus LIBOR rate.
7.MANAGEMENT FEE
As compensation for its services to the Fund, from the date of the first capital call, May 1, 2018, to September 30, 2018, the Manager received a management fee (“Management Fee”) computed and paid at the end of the quarter at an annual rate of 1.575% of the Company’s committed equity capital (regardless of when or if the capital was called). The Management Fee percentage is 1.600% as of September 30, 2019, based on the following schedule of annual percentages:

26



  Management Fee
Year 1 1.575%
Year 2 1.600%
Year 3 1.575%
Year 4 1.500%
Year 5 1.250%
Year 6 0.900%
Year 7 0.600%
Year 8 0.350%
Year 9 0.150%
Management Fees of $1.8 million and $5.5 million were recognized as expenses for the three and nine months ended September 30, 2019, respectively. Management Fees of $1.8 million and $3 million were recognized as expenses for the three and nine months ended September 30, 2018, respectively.
8.INTEREST RATE SWAP AND FLOOR AGREEMENT
On February 7, 2019, the Fund entered into an interest rate swap and floor agreement with MUFG Union Bank, N.A. The Fund entered into an interest rate swap agreement to manage the Fund’s exposure to changes in interest rates on its expected borrowings under its debt facility, as the Fund originates fixed rate loans. The floor allows the Fund to match the swap with the terms of the variable rate index of the debt facility. The Fund may adjust the notional principal amount in order to remain in compliance with the hedging requirements of the Fund’s debt facility. As of September 30, 2019, the total notional principal amount was $57.0 million.
The following table presents the Fund’s fair value and its location in the Fund’s condensed statement of assets and liabilities:
  September 30, 2019
Derivatives: Location on Condensed Statements of Assets and Liabilities Fair Value
Interest rate swap agreement Derivative liability - interest rate swap $1,014,599
There was no interest rate swap and floor agreement as of December 31, 2018.
The Fund pays a weighted average rate of 2.28% and receives from the counterparty a floating rate based upon a 1-Month LIBOR rate. Payments are made monthly. The payments and interest rate swap agreement will terminate on December 20, 2021. Payments to or from the counterparty are recorded to Net realized gain (loss) from derivative instruments. As of September 30, 2019, the 1-Month LIBOR rate was 2.0156%.


27



For the three and nine months ended September 30, 2019, the interest rate swap and floor had the following effect on the Fund’s Condensed Statements of Operations:
Derivatives: Location on Condensed Statements of Operations For the Three Months Ended September 30, 2019 For the Nine Months Ended September 30, 2019
Interest rate swap agreement Net change in unrealized loss from derivative instruments $(113,664) $(1,014,599)
 Net realized loss from derivative instruments $(4,681) $(9,595)
There was no interest rate swap and floor agreement for the three and nine months ended September 30, 2018.
9. TAX STATUS
The Fund has elected to be treated as a regulated investment company ("RIC") under Subchapter M of the Internal Revenue Code (the "Code") and operates in a manner to qualify for the tax treatment applicable to RICs. Failing to maintain at least 70% of total assets in "qualifying assets" will result in the loss of BDC status, resulting in losing its favorable tax treatment as a RIC. As of September 30, 2019 the Fund has met the BDC and RIC requirements.

In order to qualify for favorable tax treatment as a RIC, the Fund is required to distribute annually to its shareholder at least 90% of its investment company taxable income, as defined by the Code. To avoid federal excise taxes, the Fund must distribute annually at least 98% of its ordinary income and 98.2% of net capital gains from the current year and any undistributed ordinary income and net capital gains from the preceding years. The Fund, at its discretion, may carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If the Fund chooses to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to its shareholder. The Fund will accrue excise tax on estimated undistributed taxable income as required.

Below is a table summarizing the cost (on U.S. GAAP and tax basis) and the appreciation and depreciation of the investments reported on the Condensed Schedules of Investments and Condensed Statements of Assets and Liabilities as of September 30, 2019:

AssetCostUnrealized AppreciationUnrealized DepreciationNet Appreciation (Depreciation)Fair Value
Loans$169,122,313
$
$(1,362,469)$(1,362,469)$167,759,844
Total$169,122,313
$
$(1,362,469)$(1,362,469)$167,759,844
      
Derivative, LiabilityCostUnrealized AppreciationUnrealized DepreciationNet Appreciation (Depreciation)Fair Value
Derivative liability - interest rate swap$
$
$(1,014,599)$(1,014,599)$(1,014,599)
Total$
$
$(1,014,599)$(1,014,599)$(1,014,599)
There were no appreciation or depreciation of assets or liabilities as of December 31, 2018.
Dividends from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in

28



accordance with U.S. GAAP.  These book/tax differences are either temporary or permanent in nature.  To the extent these differences are permanent, they are charged or credited to paid-in-capital or accumulated net realized gain (loss), as appropriate, in the period that the differences arise.  Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses.  These differences are generally determined in conjunction with the preparation of the Fund’s annual RIC tax return.
Book and tax basis differences relating to shareholder dividends and distributions and other permanent book and tax differences are reclassified among the Fund’s capital accounts.  In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from U.S. GAAP.
The Fund anticipates distributing all distributable earnings by the end of the year.  Through September 30, 2019, the Fund had no undistributed earnings.  The Fund may pay distributions in excess of its taxable net investment income.  This excess would be a tax-free return of capital in the period and reduce the shareholder’s tax basis in its shares.
The Fund’s tax returns remain open for examination by the federal government for a period of three years and California tax authorities for a period of four years from when they are filed.  As of September 30, 2019, the Fund had no uncertain tax positions and no capital loss carryforwards.
10. UNEXPIRED UNFUNDED COMMITMENTS
As of September 30, 2019 and December 31, 2018, the Fund’s unexpired unfunded commitments to borrowers totaled $59.8 million and $31.0 million, respectively. Because venture loans are privately negotiated transactions, investments in these assets are relatively illiquid. It is the Manager’s experience that not all unexpired unfunded commitments will be used by the borrowers. Many credit agreements contain provisions which are milestone dependent and not all borrowers will achieve these milestones. Additionally, the Fund’s credit agreements contain provisions that give relief from funding obligations in the event the borrower has a material adverse change to its financial condition. Therefore, the unexpired unfunded commitments do not necessarily reflect future cash requirements or future investments for the Fund.

The tables below are the Fund’s unexpired unfunded commitments as of September 30, 2019 and December 31, 2018:

BorrowerIndustryUnexpired Unfunded Commitment as of September 30, 2019Expiration Date
Ablacon, Inc.Medical Devices$2,500,000
01/31/2020
Ainsly, Inc.Internet1,500,000
01/31/2020
Antitoxin Technologies Inc.Other Technology500,000
11/30/2019
Apollo Flight Research Inc.Other Technology250,000
01/31/2020
BW Industries, Inc.Other Technology2,000,000
07/31/2020
Callisto Media, Inc.Technology Services12,500,000
12/31/2020
Censia Inc.Software500,000
12/01/2019
Cesium, Inc.Internet500,000
03/31/2020
DOSH Holdings, Inc.Other Technology3,750,000
01/15/2020
GoForward, Inc.Other Healthcare12,500,000
07/01/2020
HumanAPI, Inc.Other Healthcare1,000,000
01/31/2020

29



BorrowerIndustryUnexpired Unfunded Commitment as of September 30, 2019Expiration Date
Invoice2Go, Inc.Software1,000,000
12/31/2019
Kids on 45th, Inc.Internet500,000
01/31/2020
Liftit, Inc.Technology Services500,000
01/30/2020
Masse, Inc.Internet375,000
10/01/2019
Noteleaf, Inc.Other Technology1,000,000
01/31/2020
OneLocal, Inc.Internet1,000,000
07/31/2020
OrderGroove, Inc.Software1,250,000
10/02/2019
Owl Cameras, Inc.Software3,000,000
01/01/2020
Percepto, Inc.Other Technology1,000,000
05/31/2020
Platform Science, Inc.Other Technology1,750,000
10/31/2019
Solugen, Inc.Technology Services2,500,000
01/31/2020
Stitch Labs, Inc.Software750,000
01/31/2020
Talla, Inc.Software500,000
12/31/2019
The Safe and Fair Food Company LLCOther Technology1,250,000
01/31/2020
Thrive Financial, Inc.Technology Services1,500,000
12/31/2019
Trendalytics Innovation Labs, Inc.Software450,000
01/31/2020
Truthset, Inc.Software375,000
11/30/2019
Visual Supply CompanyInternet2,500,000
03/31/2020
Voodoo Manufacturing, Inc.Other Technology375,000
02/28/2020
Workspot, Inc.Software750,000
10/31/2019
Total $59,825,000
 

BorrowerIndustryUnexpired Unfunded Commitment as of December 31, 2018Expiration Date
Aclima, Inc.Other Technology$875,000
05/31/2019
Antheia, Inc.Biotechnology1,500,000
12/31/2019
Blockdaemon, Inc.Software250,000
01/31/2019
Brightside Benefit, Inc.Other Technology1,000,000
05/31/2019
Caredox, Inc.Other Healthcare625,000
04/30/2019
CytoVale, Inc.Medical Devices1,125,000
02/28/2019
Discover Echo, Inc.Other Healthcare1,000,000
02/28/2019
Fitplan, Inc.Other Technology250,000
01/31/2019
Hometap Equity Partners LLCOther Technology2,000,000
03/31/2019
Invoice2Go, Inc.Software4,000,000
12/31/2019
Ipolipo, Inc.Software750,000
07/31/2019
Keyo AI Inc.Technology Services500,000
01/31/2019
Kogniz, Inc.Other Technology375,000
04/30/2019
Metricly, Inc.Software500,000
04/30/2019
OrderGroove, Inc.Software2,500,000
09/30/2019
Osix CorporationInternet150,000
07/31/2019
Plethora, Inc.Other Technology500,000
01/31/2019

30



BorrowerIndustryUnexpired Unfunded Commitment as of December 31, 2018Expiration Date
PlushCare, Inc.Software750,000
07/31/2019
Relimetrics, Inc.Technology Services375,000
04/15/2019
Skillshare, Inc.Software2,000,000
04/30/2019
SkyKick, Inc.Other Technology2,500,000
02/28/2019
SnapRoute, Inc.Enterprise Networking1,500,000
02/28/2019
Stitch Labs, Inc.Software1,500,000
07/31/2019
Venuetize, LLCSoftware500,000
09/30/2019
Virtuix Holdings, Inc.Other Technology250,000
07/31/2019
Workspot, Inc.Software1,000,000
01/31/2019
Zeel Networks, Inc.Technology Services2,750,000
03/31/2019
Total $31,025,000
 
11. FINANCIAL HIGHLIGHTS

U.S. GAAP requires disclosure of financial highlights of the Fund for the three and nine months ended September 30, 2019 and 2018.

The total rate of return is defined as the return based on the change in value during the period of a theoretical investment made at the beginning of the period. The total rate of return assumes a constant rate of return for the Fund during the period reported and weights each cash flow by the amount of time held in the Fund. This required methodology differs from an internal rate of return.

The ratios of expenses and net investment income (loss) to average net assets, calculated below, are annualized and are computed based upon the aggregate weighted average net assets of the Fund for the periods presented. Net investment income (loss) is inclusive of all investment income net of expenses and excludes realized or unrealized gains and losses.

Beginning and ending net asset values per share are based on the beginning and ending number of shares outstanding. Other per share information is calculated based upon the aggregate weighted average net assets of the Fund for the periods presented.


31



The following per share data and ratios have been derived from the information provided in the financial statements:

 For the Three Months Ended September 30, 2019 For the Three Months Ended September 30, 2018 For the Nine Months Ended September 30, 2019 For the Nine Months Ended September 30, 2018
        
Total return**2.00% (1.03%) 6.56% 157.97 %
        
Per share amounts:       
Net asset value, beginning of period$758.94
 $512.65
 $740.89
 $(1.59)
Net investment income (loss)30.38
 (5.37) 69.62
 (15.97)
Net realized and change in unrealized loss from loans and derivative instruments(14.80) 
 (23.86) 
Net increase (decrease) in net assets resulting from operations15.58
 (5.37) 45.76
 (15.97)
Distributions of income to shareholder(30.34) 
 (69.53) 
Return of capital to shareholder(25.97) (31.29) (198.91) (51.45)
Contributions from shareholder145.00
 90.00
 345.00
 635.00
 

      
Net asset value, end of period$863.21
 $565.99
 $863.21
 $565.99
Net assets, end of period$86,320,710
 $56,598,607
 $86,320,710
 $56,598,607
        
Ratios to average net assets:       
Expenses*15.69% 15.62% 16.08% 21.59 %
Net investment income (loss)*15.46% (4.12%) 12.91% (10.32)%
Portfolio turn-over rate%  % 0.62%  %
         Average debt outstanding$74,675,000
 $
 $52,070,000
 $
        
*Annualized       
**Total return amounts presented above are not annualized. Total return for the three and nine months ended September 30, 2018 reflect the start up of the investment operations and was not driven by the performance of the investment portfolio.
12.     SUBSEQUENT EVENTS
The Fund evaluated subsequent events through the date the financial statements were issued and determined that no additional subsequent events had occurred that would require accrual or disclosure in the financial statements.

32



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

In addition to the historical information contained herein, the information in this Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of the securities laws. These forward-looking statements reflect the current view of the Fund with respect to future events and financial performance and are subject to several risks and uncertainties, many of which are beyond the Fund’s control. All statements, other than statements of historical facts included in this Quarterly Report, regarding the strategy, future operations, financial position, estimated revenues, projected costs, prospects, plans and objectives of the Fund are forward-looking statements. When used in this report, the words “will,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. All forward-looking statements speak only as of the date of this report. The Fund does not undertake any obligation to update or revise publicly any forward-looking statements, whether resulting from new information, future events or otherwise.

The reader of this Quarterly Report should understand that all such forward-looking statements are subject to various uncertainties and risks that could affect their outcome. The Fund’s actual results could differ materially from those suggested by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, variances in the actual versus projected growth in assets, return on assets, loan losses, expenses, rates charged on loans and earned on securities investments, competition and macro-economic changes including inflation, interest rate expectations, among other factors including those set forth in the section of this Quarterly Report titled “Risk Factors” and Item 1A - “Risk Factors” in the Fund’s 2018 Annual Report on Form 10-K. This entire Quarterly Report should be read to put such forward-looking statements in context and to gain a more complete understanding of the uncertainties and risks involved in the Fund’s business.

Overview

The Fund is 100% owned by the Company. The Fund’s shares of common stock, at $0.001 par value, were sold to its sole shareholder, the Company, under a stock purchase agreement. The Fund has issued 100,000 of the Fund’s 10,000,000 authorized shares. The Company may make additional capital contributions to the Fund.

The Fund provides financing and advisory services to a variety of carefully selected venture-backed companies that have received equity funding from traditional sources of venture capital equity funding (i.e. a professionally managed venture capital firm), as well as non-traditional sources of venture capital equity funding (e.g. angel investors, strategic investors, family offices, crowdfunding investment platforms, etc.) (collectively, “Venture-Backed Companies”), primarily throughout the United States with a focus on growth-oriented companies. The Fund’s portfolio consists of companies in the communications, information services, media, technology (including software and technology-enabled business services), biotechnology, and medical devices industry sectors, among others. The Fund’s capital is generally used by its portfolio companies to finance acquisitions of fixed assets and working capital. On May 1, 2018, the Company called and received its first capital from investors. On May 2, 2018, the Fund made its first investment and became a non-diversified, closed-end investment company under the 1940 Act. While the Fund intends to operate as a non-diversified investment company within the meaning of Section 5(b)(2) of the 1940 Act, from time to time, the Fund may act as a diversified investment company within the meaning of Section 5(b)(1) of the 1940 Act.

The Fund elected to be treated as a RIC under the Code for federal income tax purposes. Pursuant to this election, the Fund generally will not have to pay corporate-level taxes on any income distributed to its shareholder as dividends, allowing the Company to substantially reduce or eliminate its corporate-level tax liability.

The Fund will seek to meet the ongoing requirements, including the diversification requirements, to qualify as a RIC under the Code. If the Fund fails to meet these requirements, it will be taxed as an ordinary corporation on its taxable income for that year (even if that income is distributed to the members of the Company as ordinary income; thus, such income will be subject to a double layer of tax. There is no assurance that the Fund will meet the ongoing requirements to qualify as a RIC for tax purposes.

33




The Funds investment objective is to achieve superior risk-adjusted investment returns and it seeks to achieve that objective by providing debt financing to portfolio companies, most of which are private. The Fund generally receives warrants to acquire equity securities in connection with its portfolio investments and generally distributes these warrants to its shareholder upon receipt, or soon thereafter. The Fund also has guidelines for the percentages of total assets that are invested in different types of assets.

The portfolio investments of the Fund primarily consist of debt financing to Venture-Backed Companies in the technology sector. The borrower’s ability to repay its loans may be adversely impacted by several factors, and as a result, the loan may not be fully repaid. Furthermore, the Fund’s security interest in any collateral over the borrower’s assets may be insufficient to make up any shortfall in payments.

 Transactions with Venture Lending & Leasing VIII, Inc. (“Fund VIII”)  

The Manager also serves as manager for Fund VIII.  The Fund’s Board of Directors determined that so long as Fund VIII has capital available to invest in loan transactions with final maturities earlier than December 31, 2025 (the date on which Fund VIII will be dissolved), the Fund may invest in each portfolio company in which Fund VIII invests (“Investments”).  Generally, the amount of each Investment will be allocated 50% to the Fund and 50% to Fund VIII, or such other allocations as may be determined by the respective fund boards, so long as the Fund has capital available to invest.  The ability of the Fund to co-invest with Fund VIII, and other clients advised by the Manager, is subject to the conditions (“Conditions”) with which the Funds are currently complying while seeking certain exemptive relief from the Securities and Exchange Commission (“SEC”) from the provisions of Sections 17(d) and 57 of the 1940 Act and Rule 17d-1 thereunder. After June 30, 2022, the Fund will no longer be permitted to enter into new commitments to borrowers; however, the Fund will be permitted to fund existing commitments, in which Fund VIII may also be invested. The Manager has exercised, and the Board of Directors ratified, its discretion to extend Fund VIII’s investment period for two additional quarters after September 30, 2020, thereby allowing Fund VIII to make new commitments through March 31, 2020 and to fund commitments through March 31, 2021, the end of Fund VIII’s investment period. The Manager is permitted to extend the Fund’s investment period by up to two (2) additional calendar quarters in its sole and absolute discretion. To the extent that clients, other than Fund VIII, advised by the Manager (but in which the Manager has no proprietary interest) invest in opportunities available to the Fund, the Manager will allocate such opportunities among the Fund and such other clients in a manner deemed fair and equitable considering all of the circumstances in accordance with the Conditions.

Critical Accounting Policies, Practices and Estimates
Critical Accounting Policies and Practices are those accounting policies and practices that are both the most important to the portrayal of the Fund’s net assets and results of operations and require the most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Critical accounting estimates are accounting estimates where the nature of the estimates is material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and the impact of the estimates on net assets or operating performance is material.
In evaluating the most critical accounting policies and estimates, the Manager has identified the estimation of fair value of the Fund’s loan investments as the most critical of the accounting policies and accounting estimates applied to the Fund’s reporting of net assets or operating performance. In accordance with U.S. GAAP, the Fund defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date; that is, an exit price. The exit price assumes the asset or liability was exchanged in an orderly transaction; it was not a forced liquidation or distressed sale. There is no readily available market price or secondary market for the loans made by the Fund to borrowers, hence the Manager determines fair value based on a hypothetical market and the estimates are subject to high levels of judgment and uncertainty. The Fund’s loan investments are considered Level 3 fair value measurements in the fair value hierarchy due to the lack of observability over many of the important inputs used in determining fair value.
Critical judgments and inputs in determining the fair value of a loan include the estimated timing and amount

34



of future cash flows and probability of future payments, based on the assessment of payment history, available cash and “burn rate,” revenues, net income or loss, operating results, financial strength of borrower, prospects for the borrower’s raising future equity rounds, likelihood of sale or acquisition of the borrower, length of expected holding period of the loan, collateral position, the timing and amount of liquidation of collateral for loans that are experiencing significant credit deterioration and, as a result, collection becomes collateral-dependent, as well as an evaluation of the general interest rate environment. Management has evaluated these factors and has concluded that the effect of a deterioration in the quality of the underlying collateral, increase in the size of the loan, increase in the estimated time to recovery, and increase in the hypothetical market coupon rate would have the effect of decreasing the fair value of loan investments. The risk profile of a loan changes when events occur that impact the credit analysis of the borrower and the loan. Such changes result in the fair value being adjusted from par value of the individual loan. Where the risk profile is consistent with the original underwriting, the par value of the loan often approximates fair value.
The actual value of the loans may differ from Management’s estimates, which would affect net change in net assets resulting from operations as well as assets.

Results of Operations - For the Three and Nine Months Ended September 30, 2019 and 2018
The Fund commenced investment operations on May 2, 2018.
Total investment income for the three months ended September 30, 2019 and 2018 was $6.1 million and $1.5 million, respectively, which primarily consisted of interest on the venture loans outstanding. The remaining income consisted of interest and dividends on the temporary investment of cash. The average outstanding balance of both the performing and all loans calculated using the month-end balances was $149.0 million and $34.8 million for the three months ended September 30, 2019 and 2018, respectively. The weighted-average interest rate on both the performing and all loans for the same periods was 16.35% and 16.24%, respectively. Both the increase in the average outstanding balance and interest rate contributed to the increase in investment income. Interest is calculated using the effective interest method, and rates earned by the Fund will fluctuate based on many factors including early payoffs, volatility of values ascribed to warrants and new loans funded during the year.

Total investment income for the nine months ended September 30, 2019 and 2018 were $15.6 million and $1.7 million, respectively, which primarily consisted of interest on the venture loans outstanding. The average outstanding balance of both the performing and all loans calculated using the month-end balances was $118.0 million for the nine months ended September 30, 2019 and using the daily balances was $14.2 million for the nine months ended September 30, 2018. The weighted-average interest rate on both the performing and all loans for the same periods was 17.47% and 15.35%, respectively. The increase in the average outstanding balance was the primary reason for the increase in investment income. Interest is calculated using the effective interest method, and rates earned by the Fund will fluctuate based on many factors including early payoffs, volatility of values ascribed to warrants and new loans funded during the year.

Management fees for both the three months ended September 30, 2019 and 2018 was $1.8 million. Management fees for the nine months ended September 30, 2019 and 2018 were $5.5 million and $3.0 million, respectively. For the three months ended September 30, 2019, management fees were calculated at an annual rate of 1.600%. For the nine months ended September 30, 2019, management fees were calculated at an annual rate of 1.575% from January 1, 2019 through June 30, 2019, and 1.600% from July 1, 2019 through September 30, 2019. For both the three and nine months ended September 30, 2018, management fees were calculated at an annual rate of 1.575%.

Organization costs were zero for both the three and nine months ended September 30, 2019. Organization costs were zero and less than $0.1 million for the three and nine months ended September 30, 2018, respectively. The organization costs were finalized by the end of the second quarter of 2018 as the Fund commenced investment operations at that time.

Interest expense was $1.2 million and $2.8 million for the three and nine months ended September 30, 2019, respectively. Interest expense was comprised of amounts related to interest on debt amounts drawn down, unused credit line fees and amounts amortized from deferred fees incurred in conjunction with the debt facility. The average

35



debt outstanding for the three and nine months ended September 30, 2019 was $74.7 million and $52.1 million, respectively. There was no debt facility for the three and nine months ended September 30, 2018 as the Fund entered into the debt facility in December 2018.

Banking and professional fees were less than $0.1 million and $0.2 million for the three months ended September 30, 2019 and 2018, respectively. Banking and professional fees were $0.3 million and $0.2 million for the nine months ended September 30, 2019 and 2018, respectively. Banking and professional fees were primarily comprised of legal fees associated with the documentation of loans and audit fees.

Other operating expenses were $0.1 million and less than $0.1 million for the three months ended September 30, 2019 and 2018, respectively. Other operating expenses were $0.1 million for both the nine months ended September 30, 2019 and 2018. These expenses included director fees, custody fees, tax fees and other expenses related to the operations of the Fund.

Net investment income (loss) for the three months ended September 30, 2019 and 2018 were $3.0 million and $(0.5) million, respectively. Net investment income (loss) for the nine months ended September 30, 2019 and 2018 were $7.0 million and $(1.6) million, respectively.

Net realized loss from derivative instruments was less than $0.1 million for both the three and nine months ended September 30, 2019. The reason for the loss was due to interest paid by the Fund on the interest rate swap and floor agreement when the fixed rate interest of the swap and floor was higher than the floating rate. There was no realized gain (loss) from derivative instruments for the three and nine months ended September 30, 2018 as the interest rate swap and floor agreement was established in February 2019.

Net change in unrealized loss from loans was $1.4 million for both the three and nine months ended September 30, 2019. The net change in unrealized gain from loans consisted of fair value adjustments taken against loans resulting from the improvement or deterioration in certain portfolio companies’ performance. There was no net change in unrealized gain (loss) from loans for the three and nine months ended September 30, 2018.

Net change in unrealized loss from derivative instruments was $0.1 million and $1.0 million for the three and nine months ended September 30, 2019, respectively. The net change in unrealized loss from derivative instruments consisted of fair market value adjustments to the derivative interest rate swap and is a reflection of the market’s outlook on the economy and the future of interest rate changes. There was no net change in unrealized gain (loss) from derivative instruments for the three and nine months ended September 30, 2018 as the Fund did not establish the interest rate swap and floor agreement until February 2019.

Net increase (decrease) in net assets resulting from operations for the three months ended September 30, 2019 and 2018 was $1.6 million and $(0.5) million, respectively. On a per share basis, the net increase (decrease) in net assets resulting from operations for the three months ended September 30, 2019 and 2018 was $15.58 and $(5.37), respectively.

Net increase (decrease) in net assets resulting from operations for the nine months ended September 30, 2019 and 2018 was $4.6 million and $(1.6) million, respectively. On a per share basis, the net increase (decrease) in net assets resulting from operations for the nine months ended September 30, 2019 and 2018 was $45.76 and $(15.97), respectively.

Liquidity and Capital Resources – September 30, 2019 and December 31, 2018

The Fund is owned entirely by the Company. The Company is expected, but not required, to make further contributions to the capital of the Fund to the extent of the Company’s members’ capital commitment to the Company and excess cash balances of the Company. Total capital contributed to the Fund was $117.0 million and $82.5 million as of September 30, 2019 and December 31, 2018, respectively. As of both September 30, 2019 and December 31, 2018, the Company had subscriptions for capital in the amount of $460.0 million, of which $138.0 million and $96.6

36



million had been called and received, as of September 30, 2019 and December 31, 2018, respectively. As of September 30, 2019, $322.0 million of capital remains uncalled and the uncalled capital expires on the Fund’s fifth anniversary of its first investment unless extended. Management is permitted to extend the Fund’s investment period by up to two (2) additional calendar quarters in its sole and absolute discretion. The Company has made $18.7 million in recallable distributions to its investors, as permitted under its operating agreement between the Company’s managing member and members of the Company.

The change in cash for the nine months ended September 30, 2019 and 2018 was as follows:

  For the Nine Months Ended September 30, 2019 For the Nine Months Ended September 30, 2018
Net cash used in operating activities $(90,775,340) $(57,335,013)
Net cash provided by financing activities 94,790,405
 63,500,000
Net increase in cash and cash equivalents $4,015,065
 $6,164,987

As of September 30, 2019 and December 31, 2018, 2.8% and 1.0%, respectively, of the Fund’s total assets consisted of cash and cash equivalents.

On December 20, 2018, the Fund entered into a syndicated loan agreement led by MUFG Union Bank, N.A., Wells Fargo Securities, LLC and ING Capital LLC, with participation from Zions Bancorporation, N.A., doing business as California Bank & Trust, Bank Leumi USA, Umpqua Bank, HSBC Bank USA, N.A., and First Bank, that established a secured revolving loan facility in an initial amount of up to $200.0 million with the option to request that borrowing availability be increased up to $400.0 million, subject to further negotiation and credit approval. Borrowings by the Fund are collateralized by all the assets of the Fund. Loans under the facility may be, at the option of the Fund, a Reference Rate Loan, a LIBOR Loan or a LIBOR Market Index Rate Loan. The Fund pays interest on its borrowings and also pays a fee on the unused portion of the facility. The facility terminates on December 20, 2021, but can be accelerated in the event of default, such as the failure by the Fund to make timely interest or principal payments. As of September 30, 2019, $85.0 million was outstanding under the facility.

For the nine months ended September 30, 2019 and since the start of its investment operation in May 2018, the Fund invested its assets in venture loans. Amounts disbursed under the Fund’s loan commitments were $109.9 million for the nine months ended September 30, 2019. Net loan amounts outstanding after amortization and valuation adjustments increased by $88.8 million for the same period. Unexpired unfunded commitments totaled $59.8 million as of September 30, 2019.
As of
Cumulative Amount
Disbursed
Principal
Reductions and Fair
Market Adjustments
Balance
Outstanding - Fair
Value
Unexpired
Unfunded
Commitments
September 30, 2019$197.0 million$29.2 million$167.8 million$59.8 million
December 31, 2018$87.1 million$8.1 million$79.0 million$31.0 million

The following tables show the unexpired unfunded commitments by portfolio company as of September 30, 2019 and December 31, 2018.

BorrowerIndustryUnexpired Unfunded Commitment as of September 30, 2019Expiration date
AblaconMedical Devices$2,500,000
01/31/2020

37



BorrowerIndustryUnexpired Unfunded Commitment as of September 30, 2019Expiration date
Ainsly, Inc.Internet1,500,000
01/31/2020
Antitoxin Technologies Inc.Other Technology500,000
11/30/2019
Apollo Flight Research Inc.Other Technology250,000
01/31/2020
BW Industries, Inc.Other Technology2,000,000
07/31/2020
Callisto Media, Inc.Technology Services12,500,000
12/31/2020
Censia Inc.Software500,000
12/01/2019
Cesium, Inc.Internet500,000
03/31/2020
DOSH Holdings, Inc.Other Technology3,750,000
01/15/2020
GoForward, Inc.Other Healthcare12,500,000
07/01/2020
HumanAPI, Inc.Other Healthcare1,000,000
01/31/2020
Invoice2Go, Inc.Software1,000,000
12/31/2019
Kids on 45th, Inc.Internet500,000
01/31/2020
Liftit, Inc.Technology Services500,000
01/30/2020
Masse, Inc.Internet375,000
10/01/2019
Noteleaf, Inc.Other Technology1,000,000
01/31/2020
OneLocal, Inc.Internet1,000,000
07/31/2020
OrderGroove, Inc.Software1,250,000
10/02/2019
Owl Cameras, Inc.Software3,000,000
01/01/2020
Percepto Inc.Other Technology1,000,000
05/31/2020
Platform Science, Inc.Other Technology1,750,000
10/31/2019
Solugen, Inc.Technology Services2,500,000
01/31/2020
Stitch Labs, Inc.Software750,000
01/31/2020
Talla, Inc.Software500,000
12/31/2019
The Safe and Fair Food Company LLCOther Technology1,250,000
01/31/2020
Thrive Financial, Inc.Technology Services1,500,000
12/31/2019
Trendalytics Innovation Labs, Inc.Software450,000
01/31/2020
Truthset, Inc.Software375,000
11/30/2019
Visual Supply CompanyInternet2,500,000
03/31/2020
Voodoo Manufacturing, Inc.Other Technology375,000
02/28/2020
Workspot, Inc.Software750,000
10/31/2019
Total $59,825,000
 
    
BorrowerIndustryUnexpired Unfunded Commitment as of December 31, 2018Expiration date
Aclima, Inc.Other Technology$875,000
05/31/2019
Antheia, Inc.Biotechnology1,500,000
12/31/2019
Blockdaemon, Inc.Software250,000
01/31/2019
Brightside Benefit, Inc.Other Technology1,000,000
05/31/2019
Caredox, Inc.Other Healthcare625,000
04/30/2019
CytoVale, Inc.Medical Devices1,125,000
02/28/2019
Discover Echo, Inc.Other Healthcare1,000,000
02/28/2019

38



BorrowerIndustryUnexpired Unfunded Commitment as of December 31, 2018Expiration date
Fitplan, Inc.Other Technology250,000
01/31/2019
Hometap Equity Partners LLCOther Technology2,000,000
03/31/2019
Invoice2Go, Inc.Software4,000,000
12/31/2019
Ipolipo, Inc.Software750,000
07/31/2019
Keyo AI Inc.Technology Services500,000
01/31/2019
Kogniz, Inc.Other Technology375,000
04/30/2019
Metricly, Inc.Software500,000
04/30/2019
OrderGroove, Inc.Software2,500,000
09/30/2019
Osix CorporationInternet150,000
07/31/2019
Plethora, Inc.Other Technology500,000
01/31/2019
PlushCare, Inc.Software750,000
07/31/2019
Relimetrics, Inc.Technology Services375,000
04/15/2019
Skillshare, Inc.Software2,000,000
04/30/2019
SkyKick, Inc.Other Technology2,500,000
02/28/2019
SnapRoute, Inc.Enterprise Networking1,500,000
02/28/2019
Stitch Labs, Inc.Software1,500,000
07/31/2019
Venuetize, LLCSoftware500,000
09/30/2019
Virtuix Holdings, Inc.Other Technology250,000
07/31/2019
Workspot, Inc.Software1,000,000
01/31/2019
Zeel Networks, Inc.Technology Services2,750,000
03/31/2019
Total $31,025,000
 

Because venture loans are privately negotiated transactions, investments in these assets are relatively illiquid. It is the Management’s experience that not all unexpired unfunded commitments will be used by borrowers. Many credit agreements contain provisions which are milestone dependent and not all borrowers will achieve these milestones. Additionally, the Fund’s credit agreements contain provisions that give relief from funding obligations in the event the borrower has a materially adverse change in its financial condition. Therefore, the unexpired unfunded commitments do not necessarily reflect future cash requirements or future investments for the Fund.

The Fund seeks to maintain the requirements to qualify for the special pass-through status available to RICs under the Code, and thus to be relieved of federal income tax on that part of its net investment income and realized capital gains that it distributes to its shareholder. To qualify as a RIC, the Fund must distribute to its shareholder for each taxable year at least 90% of its investment company taxable income (consisting generally of net investment income and net short-term capital gain) (the “Distribution Requirement”). To the extent that the terms of the Fund’s venture loans provide for the receipt by the Fund of additional interest at the end of the loan term or provide for the receipt by the Fund of a purchase price for the asset at the end of the loan term (“residual income”), the Fund would be required to accrue such residual income over the life of the loan, and to include such accrued undistributed income in its gross income for each taxable year even if it receives no portion of such residual income in that year. Thus, in order to meet the Distribution Requirement and avoid payment of income taxes or an excise tax on undistributed income, the Fund may be required in a particular year to distribute as a dividend an amount in excess of the total amount of income it actually receives. Those distributions will be made from the Fund’s cash assets, from amounts received through amortization of loans or from borrowed funds.

As of September 30, 2019, the Fund had cash reserves of $4.8 million and approximately $64.1 million in scheduled loan receivable payments over the next twelve months. Additionally, the Fund has access to uncalled capital of $322.0 million and recallable capital of $18.7 million as a liquidity source, and a borrowing base that grows as it funds additional commitments. These amounts are sufficient to meet the current commitment backlog and operational

39



expenses of the Fund over the next year. The Fund regularly evaluates potential future liquidity resources and demands before making additional future commitments.

On April 24, 2019, the Fund’s sole shareholder, the Company, approved a reduced asset coverage ratio of 150% for the Fund as permitted in Section 61(a)(2) of the 1940 Act. Accordingly, the Fund is permitted to borrow in any amount so long as its asset coverage ratio, as defined in the 1940 Act, is at least 150% after giving effect to such borrowings. As of September 30, 2019, the Fund’s asset coverage ratio was 201%.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Fund’s business activities contain various elements of risk, of which Management considers interest rate and credit risk to be the principal types of risks. Because the Fund considers the management of risk essential to conducting its business and to maintaining profitability, the Fund’s risk management procedures are designed to identify and analyze the Fund’s risks, to set appropriate policies and limits and to continually monitor these risks and limits by means of reliable administrative and information systems and other policies and programs.  

The Fund manages its market risk by maintaining a portfolio that is diverse by industry, size of investment, stage of development, and borrower. The Fund has limited exposure to public market price fluctuations as the Fund primarily invests in private business enterprises and distributes all equity investments upon receipt to the Company.

The Fund’s investments are subject to market risk based on several factors, including, but not limited to, the borrower’s credit history, available cash, support of the borrower’s underlying investors, available liquidity, “burn rate,” revenue income, security interest, secondary markets for collateral, the size of the loan, term of the loan and the ability to exit via initial public offering or merger and acquisition.

The Fund’s exposure to interest rate sensitivity is regularly monitored and analyzed by measuring the characteristics of assets and liabilities. The Fund utilizes various methods to assess interest rate risk in terms of the potential effect on interest income net of interest expense, the value of net assets and the value at risk in an effort to ensure that the Fund is insulated from any significant adverse effects from changes in interest rates. At September 30, 2019, the outstanding debt balance was $85.0 million at a weighted-average floating interest rate of 2.03%, for which the Fund had a weighted-average interest rate swap in place at 2.28% on $57.0 million of the notional principal amount, leaving the Fund with exposure to interest rate changes on the un-hedged portion of the loan.

Because all of the Fund’s loans impose a fixed interest rate upon funding, changes in short-term interest rates will not directly affect interest income associated with the loan portfolio as of September 30, 2019. However, those changes could have the potential to change the Fund’s ability to originate loan commitments, acquire and renew bank facilities, and engage in other investment activities. Further, changes in short-term interest rates could also affect interest rate expense, realized gain from investments and interest on the Fund’s short-term investments.
Based on the Fund’s Condensed Statements of Assets and Liabilities as of September 30, 2019, the following table shows the approximate annualized increase (decrease) in components of net assets resulting from operations of hypothetical base rate changes in interest rates, assuming no changes in investments, borrowings, cash balances and interest rate swap derivatives.
 
Effect of Interest Rate Change ByOther Interest and Other Income (Loss)Gain (Loss) from Derivative InstrumentsInterest Income (Expense)Total Income (Loss)
(0.50)%$(24,239)$(285,000)$425,000
$115,761
1%$48,479
$570,000
$(850,000)$(231,521)
2%$96,958
$1,140,000
$(1,700,000)$(463,042)
3%$145,436
$1,710,000
$(2,550,000)$(694,564)
4%$193,915
$2,280,000
$(3,400,000)$(926,085)
5%$242,394
$2,850,000
$(4,250,000)$(1,157,606)

40



Additionally, a change in the interest rate may affect the value of the interest rate swap and effect Net change in unrealized gain (loss) from derivative instruments. The amount of any such effect will be contingent upon market expectations for future interest rate changes. Any increases in expected future rates will increase the value of the interest rate swap while any rate decreases will decrease the value.

Although Management believes that the foregoing analysis is indicative of the Fund’s sensitivity to interest rate changes, it does not take into consideration potential changes in the credit market, credit quality, size and composition of the assets in the portfolio. It also does not assume any new fundings to borrowers, repayments from borrowers or defaults on borrowings. Accordingly, no assurances can be given that actual results would not differ materially from the table above.

Because the Fund currently borrows, its net investment income is highly dependent upon the difference between the rate at which it borrows and the rate at which it invests the amounts borrowed. Accordingly, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on the Fund’s investment activities and net investment income. The Fund’s exposure to movement in short-term interest rates stems from the Fund borrowing at a floating interest rate but then making loans with a fixed rate at the time the loans are extended. The Fund, therefore, attempts to limit its interest rate risk by acquiring interest rate swaps to hedge its interest rate exposure.

The Fund is not sensitive to changes in foreign currency exchange rates, commodity prices and other market rates or prices.

Item 4.  Controls and Procedures

Disclosure Controls and Procedures:

At the end of the period covered by this report, the Fund carried out an evaluation under the supervision and with the participation of its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Fund’s disclosure controls and procedures pursuant to Rules 13a-15(b) and 15d-15(b) of the Securities Exchange Act of 1934 (“Exchange Act”). Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Fund’s disclosure controls and procedures were effective as of the end of the period in ensuring that information required to be disclosed was recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and in providing reasonable assurance that information required to be disclosed by the Fund in such reports is accumulated and communicated to the Fund’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

Changes in Internal Controls:

There have not been any changes in the Fund’s internal control over financial reporting identified in connection with the evaluation required by Rules 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the Fund’s fiscal quarter ended September 30, 2019 that has materially affected, or is reasonably likely to materially affect, the Fund’s internal control over financial reporting.


41



PART II OTHER INFORMATION

Item 1.  Legal Proceedings

The Fund may become party to certain lawsuits from time to time in the normal course of business. While the outcome of any legal proceedings cannot now be predicted with certainty, the Fund does not expect any such proceedings will have a material effect upon the Fund’s financial condition or results of operation. Management is not aware of any pending legal proceedings involving the Fund. The Fund is not a party to any material legal proceedings.

Item 1A. Risk Factors

The following discussion point should be read in conjunction with Item 1A - “Risk Factors” in the Fund’s 2018 Annual Report on Form 10-K for a detailed description of the risks attendant to the Fund and its business. Except as set forth below, there have been no material changes to the risk factors reported in the Fund’s 2018 Annual Report on Form 10-K.

Brexit Risk. The risk of investing in portfolio companies based out of or related to Europe may be heightened due to the 2016 referendum in which the United Kingdom (“UK”) voted to exit the European Union (“EU”). There is significant uncertainty about how negotiations relating to the UK’s withdrawal will be resolved, as well as the potential consequences and precise timeframe for “Brexit.” On March 29, 2017, the UK formally notified the European Council of its intention to withdraw from the EU and triggered the two-year period set out for withdrawal discussions in the Treaty on European Union. Since then, the EU has extended the Brexit deadline several times to allow the UK parliament to ratify a withdrawal agreement, the result and timing of which remain uncertain. The UK could also, in theory, cancel Brexit if the rest of the EU consents or if there is a second referendum reversing the UK’s withdrawal. If, however, the UK withdraws from the EU without ratifying an agreement, the resulting uncertainty regarding the trading and cross-border investment relationship between the UK and the EU could negatively impact investments across Europe.

Therefore, the ultimate effects of Brexit will depend on agreements the UK negotiates to retain access to EU markets either during a transitional period or more permanently. Brexit could lead to legal and tax uncertainty and potentially divergent national laws and regulations as the UK determines which EU laws to replace or replicate. While it is not possible to determine the precise impact these events may have on the Fund during this period and beyond, the impact on the UK and European economies and the broader global economy could be significant, including increased volatility and illiquidity, and potentially lower economic growth, on markets in the UK, Europe and globally, thereby adversely affecting the value of the Fund’s investments. In addition, if one or more other countries were to exit the EU or abandon the use of the euro as a currency, the value of investments tied to those countries or the euro could decline significantly and unpredictably.

Special risk considerations relating to China. The Fund may invest in portfolio companies that are based in China, have significant operations in China or are otherwise connected to China. Markets in China can be volatile due to uncertain social, economic, regulatory and political factors. The severity and duration of any adverse economic conditions may be driven by governmental or quasi-governmental policies; in particular the imposition of sanctions by outside governments could severely disrupt the Chinese economy and the value of securities tied to it. For example, Fund portfolio companies may be significantly impacted by the ongoing trade disputes between the United States and China that have resulted in the imposition of tariffs by both countries on certain goods entering their respective markets. Among other things, such disputes could prompt a portfolio company to reduce operations in China and/or suffer downward pricing pressure. Additionally, a portfolio company that relies on Chinese investors could experience challenges in securing additional capital investments. Whether these factors are mitigated or exacerbated remains uncertain and will depend, in part, on the outcome of negotiations between the United States and China to resolve their trade disputes.

LIBOR Phase-Out Risk. Many financial instruments, including the Fund’s credit facility and certain of its debt investments, utilize or are permitted to utilize a floating interest rate based on the London Interbank Offered Rate, or “LIBOR,” which is the offered rate for short-term Eurodollar deposits between major international banks.

42



Additionally, the Fund has derivative instruments that hedge by converting floating LIBOR based interest rates into fixed rates. On July 27, 2017, the head of the UK’s Financial Conduct Authority announced its intention to phase out the use of LIBOR by the end of 2021. There is thus uncertainty regarding what interest rate benchmark(s) will replace LIBOR in the debt capital markets, and the effect of a transition away from LIBOR on the Fund cannot yet be determined. Management continues to evaluate the Fund’s LIBOR exposure risks, including but not limited to the potential impact on the cost of credit, the Fund’s derivative instruments, the Fund’s holdings, and the extent to which the Fund’s debt investment instruments allow for the utilization of alternative rate(s) in the absence of LIBOR.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.  Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5.  Other Information

None.


43



Item 6.  Exhibits


44



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

VENTURE LENDING & LEASING IX, INC.
(Registrant)

By:/s/ Maurice C. WerdegarBy:/s/ Judy N. Bornstein
Maurice C. WerdegarJudy N. Bornstein
Chief Executive OfficerChief Financial Officer
(Principal Executive Officer)(Principal Financial Officer)
Date:November 13, 2019Date:November 13, 2019



45