Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Mar. 31, 2022 | May 13, 2022 | |
Document Information Line Items | ||
Entity Registrant Name | INMED PHARMACEUTICALS INC. | |
Trading Symbol | INM | |
Document Type | 10-Q | |
Current Fiscal Year End Date | --06-30 | |
Entity Common Stock, Shares Outstanding | 14,641,645 | |
Amendment Flag | false | |
Entity Central Index Key | 0001728328 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Document Period End Date | Mar. 31, 2022 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q3 | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Shell Company | false | |
Entity Ex Transition Period | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 001-39685 | |
Entity Incorporation, State or Country Code | A1 | |
Entity Tax Identification Number | 98-1067994 | |
Entity Address, Address Line One | Suite 310 - 815 W. Hastings Street | |
Entity Address, Address Line Two | Vancouver | |
Entity Address, City or Town | B.C | |
Entity Address, Country | CA | |
Entity Address, Postal Zip Code | V6C 1B4 | |
City Area Code | (604) | |
Local Phone Number | 669-7207 | |
Title of 12(b) Security | Common Shares, no par value | |
Security Exchange Name | NASDAQ | |
Entity Interactive Data Current | Yes |
Condensed Consolidated Interim
Condensed Consolidated Interim Balance Sheets (Unaudited) - USD ($) | Mar. 31, 2022 | Jun. 30, 2021 |
Current | ||
Cash and cash equivalents | $ 5,898,313 | $ 7,363,126 |
Short-term investments | 46,098 | 46,462 |
Accounts receivable | 70,554 | 11,919 |
Inventories | 1,420,382 | |
Prepaids and other assets | 1,311,539 | 956,762 |
Total current assets | 8,746,886 | 8,378,269 |
Non-Current | ||
Property and equipment, net | 1,002,846 | 326,595 |
Intangible assets, net | 2,355,401 | 1,061,697 |
In-process research and development | 1,249,000 | |
Goodwill | 2,023,039 | |
Other assets | 108,625 | 14,655 |
Total Assets | 15,485,797 | 9,781,216 |
Current | ||
Accounts payable and accrued liabilities | 2,866,927 | 2,134,878 |
Short-term debt | 29,312 | |
Current portion of lease obligations | 399,904 | 80,483 |
Deferred revenue | 8,902 | |
Acquisition consideration payable | 800,457 | |
Total current liabilities | 4,105,502 | 2,215,361 |
Non-current | ||
Lease obligations | 493,562 | 189,288 |
Total Liabilities | 4,599,064 | 2,404,649 |
Shareholders’ Equity | ||
Common shares, no par value, unlimited authorized shares: 14,283,848 (June 30, 2021 - 8,050,707) issued and outstanding | 69,825,331 | 60,587,417 |
Additional paid-in capital | 26,515,397 | 21,513,051 |
Accumulated deficit | (85,582,564) | (74,852,470) |
Accumulated other comprehensive income | 128,569 | 128,569 |
Total Shareholders’ Equity | 10,886,733 | 7,376,567 |
Total Liabilities and Shareholders’ Equity | $ 15,485,797 | $ 9,781,216 |
Condensed Consolidated Interi_2
Condensed Consolidated Interim Balance Sheets (Unaudited) (Parentheticals) - $ / shares | 9 Months Ended | 12 Months Ended |
Mar. 31, 2022 | Jun. 30, 2021 | |
Statement of Financial Position [Abstract] | ||
Common stock par value (in Dollars per share) | ||
Common stock, shares authorized | Unlimited | Unlimited |
Common stock, shares issued | 14,283,848 | 8,050,707 |
Common stock, shares outstanding | 14,283,848 | 8,050,707 |
Condensed Consolidated Interi_3
Condensed Consolidated Interim Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2022 | Mar. 31, 2021 | Mar. 31, 2022 | Mar. 31, 2021 | |
Income Statement [Abstract] | ||||
Sales | $ 309,585 | $ 574,677 | ||
Cost of sales | 127,308 | 280,845 | ||
Gross profit | 182,277 | 293,832 | ||
Operating Expenses | ||||
Research and development and patents | 1,753,545 | 1,772,593 | 5,781,867 | 3,621,697 |
General and administrative | 1,915,017 | 1,333,725 | 5,124,670 | 2,918,067 |
Amortization and depreciation | 53,340 | 27,421 | 131,669 | 92,218 |
Total operating expenses | 3,721,902 | 3,133,739 | 11,038,206 | 6,631,982 |
Other Income (Expense) | ||||
Interest and other income | 30,964 | 3,797 | 62,389 | 11,192 |
Finance expense | (360,350) | |||
Unrealized gain on derivative warrants liability | 242,628 | |||
Foreign exchange gain (loss) | 32,996 | 28,467 | (48,109) | (205,824) |
Net loss for the period | (3,475,665) | (3,101,475) | (10,730,094) | (6,944,336) |
Other Comprehensive Loss | ||||
Foreign currency translation gain | 430,443 | |||
Total comprehensive loss for the period | $ (3,475,665) | $ (3,101,475) | $ (10,730,094) | $ (6,513,893) |
Net loss per share for the period | ||||
Basic and diluted (in Dollars per share) | $ (0.25) | $ (0.41) | $ (0.81) | $ (1.11) |
Weighted average outstanding common shares | ||||
Basic and diluted (in Shares) | 14,151,544 | 7,549,040 | 13,326,754 | 6,277,824 |
Condensed Consolidated Interi_4
Condensed Consolidated Interim Statements of Shareholders’ Equity (Unaudited) - USD ($) | Common Shares | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive (Loss) Income - Foreign Exchange | Total |
Balance at Jun. 30, 2020 | $ 53,065,240 | $ 17,764,333 | $ (64,649,381) | $ (301,874) | $ 5,878,318 |
Balance (in Shares) at Jun. 30, 2020 | 5,220,707 | ||||
Activity for the six months to December 31, 2020 | |||||
Public offering | $ 6,052,000 | 6,052,000 | |||
Public offering (in Shares) | 1,780,000 | ||||
Share issuance costs | $ (1,109,128) | (1,109,128) | |||
Loss and comprehensive income for the period | (3,842,861) | 430,443 | (3,412,418) | ||
Share-based compensation | 182,041 | 182,041 | |||
Balance at Dec. 31, 2020 | $ 58,008,112 | 17,946,374 | (68,492,242) | 128,569 | 7,590,813 |
Balance (in Shares) at Dec. 31, 2020 | 7,000,707 | ||||
Activity for the six months to December 31, 2020 | |||||
Private placement | $ 2,917,157 | 1,545,343 | 4,462,500 | ||
Private placement (in Shares) | 1,050,000 | ||||
Reclassification of warrants | 1,763,980 | 1,763,980 | |||
Share issuance costs | (337,852) | (170,798) | (508,650) | ||
Loss for the period | (3,101,475) | (3,101,475) | |||
Share-based compensation | 207,302 | 207,302 | |||
Activity for the nine months to March 31, 2021 | $ 7,522,177 | 3,527,868 | (6,944,336) | 430,443 | 4,536,152 |
Activity for the nine months to March 31, 2021 (in Shares) | 2,830,000 | ||||
Balance at Mar. 31, 2021 | $ 60,587,417 | 21,292,201 | (71,593,717) | 128,569 | 10,414,470 |
Balance (in Shares) at Mar. 31, 2021 | 8,050,707 | ||||
Balance at Jun. 30, 2021 | $ 60,587,417 | 21,513,051 | (74,852,470) | 128,569 | 7,376,567 |
Balance (in Shares) at Jun. 30, 2021 | 8,050,707 | ||||
Activity for the six months to December 31, 2020 | |||||
Private placement | $ 1,459,051 | 10,540,635 | 11,999,686 | ||
Private placement (in Shares) | 890,000 | ||||
Share issuance costs | $ (247,336) | (1,786,831) | (2,034,167) | ||
Agents’ warrants | 739,920 | 739,920 | |||
Exercise of pre-funded warrants | $ 4,283,969 | (4,283,654) | 315 | ||
Exercise of pre-funded warrants (in Shares) | 3,146,327 | ||||
Acquisition of BayMedica | $ 3,013,500 | 3,013,500 | |||
Acquisition of BayMedica (in Shares) | 2,050,000 | ||||
Loss for the period | (7,254,429) | (7,254,429) | |||
Share-based compensation | 325,921 | 325,921 | |||
Balance at Dec. 31, 2021 | $ 69,096,601 | 27,049,042 | (82,106,899) | 128,569 | 14,167,313 |
Balance (in Shares) at Dec. 31, 2021 | 14,137,034 | ||||
Activity for the six months to December 31, 2020 | |||||
Exercise of warrants | $ 728,730 | (728,730) | |||
Exercise of warrants (in Shares) | 146,814 | ||||
Loss for the period | (3,475,665) | (3,475,665) | |||
Share-based compensation | 195,085 | 195,085 | |||
Activity for the nine months to March 31, 2022 | $ 9,237,914 | 5,002,346 | (10,730,094) | 3,510,166 | |
Activity for the nine months to March 31, 2022 (in Shares) | 6,233,141 | ||||
Balance at Mar. 31, 2022 | $ 69,825,331 | $ 26,515,397 | $ (85,582,564) | $ 128,569 | $ 10,886,733 |
Balance (in Shares) at Mar. 31, 2022 | 14,283,848 |
Condensed Consolidated Interi_5
Condensed Consolidated Interim Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Operating Activities | ||
Net loss for the period | $ (10,730,094) | $ (6,944,336) |
Items not requiring cash: | ||
Amortization and depreciation | 131,669 | 92,218 |
Share-based compensation | 521,006 | 389,343 |
Amortization of right-of-use assets | 226,061 | 88,620 |
Loss on disposal of assets | 11,355 | |
Interest income received on short-term investments | 46 | 159 |
Unrealized gain on derivative warrants liability | (242,628) | |
Unrealized foreign exchange loss | 312 | (571) |
Payments on lease obligations | (232,633) | (66,537) |
Finance expense | 360,350 | |
Changes in non-cash working capital: | ||
Inventories | (933,260) | |
Prepaids and other assets | (323,653) | (1,192,936) |
Other non-current assets | 6,580 | (14,161) |
Accounts receivable | (22,535) | (18,183) |
Accounts payable and accrued liabilities | (195,125) | (235,892) |
Deferred revenue | 3,760 | |
Total cash used in operating activities | (11,536,511) | (7,784,554) |
Investing Activities | ||
Cash acquired from acqusition of BayMedica | 91,566 | |
Purchase of property and equipment | (39,108) | |
Total cash provided by investing activities | 52,458 | |
Financing Activities | ||
Shares issued for cash | 12,000,001 | 12,472,500 |
Share issuance costs | (1,294,247) | (1,534,602) |
Repayment of debt | (261,514) | |
Settlement of debt upon acquisition of subsidiary | (425,000) | |
Total cash provided by financing activities | 10,019,240 | 10,937,898 |
Effects of foreign exchange on cash and cash equivalents | 494,960 | |
Increase (decrease) in cash during the period | (1,464,813) | 3,648,304 |
Cash and cash equivalents beginning of the period | 7,363,126 | 5,805,809 |
Cash and cash equivalents end of the period | $ 5,898,313 | $ 9,454,113 |
Corporate Information and Conti
Corporate Information and Continuing Operations | 9 Months Ended |
Mar. 31, 2022 | |
Corporate Information and Continuing Operations [Abstract] | |
CORPORATE INFORMATION AND CONTINUING OPERATIONS | 1. CORPORATE INFORMATION AND CONTINUING OPERATIONS InMed Pharmaceuticals Inc. (“InMed” or the “Company”) was incorporated in the Province of British Columbia on May 19, 1981 under the Business Corporations Act The Company’s shares are listed on the Nasdaq Capital Market (“Nasdaq”) under the trading symbol “INM”. InMed’s corporate office and principal place of business is located at #310 – 815 West Hastings Street, Vancouver, B.C., Canada, V6C 1B4. In accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (Subtopic 205-40), the Company has evaluated whether there are conditions and events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the condensed consolidated interim financial statements are issued. Through March 31, 2022, the Company has funded its operations primarily with proceeds from the sale of common stock. The Company has incurred recurring losses and negative cash flows from operations since its inception, including net losses of $10.7 million and $6.9 million for the nine months ended March 31, 2022 and 2021, respectively. In addition, the Company had an accumulated deficit of $85.6 million as of March 31, 2022 (June 30, 2021 - $74.9 million). The Company expects to continue to generate operating losses for the foreseeable future. As of the issuance date of these condensed consolidated interim financial statements, the Company expects its cash and cash equivalents of $5.9 million as of March 31, 2022 will be sufficient to fund its operating expenses and capital expenditure requirements into the second quarter of fiscal 2023 (being the fourth calendar quarter of 2022). The future viability of the Company beyond that point is dependent on its ability to raise additional capital to finance its operations. As a result, the Company has concluded that there is substantial doubt about its ability to continue as a going concern within one year after the date that the condensed consolidated interim financial statements are issued. The Company expects to continue to seek additional funding through equity financings, debt financings or other capital sources, including collaborations with other companies, government contracts or other strategic transactions. The Company may not be able to obtain financing on acceptable terms, or at all. The terms of any financing may adversely affect the holdings or the rights of the Company’s existing stockholders. These condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that the Company will be able to meet its commitments, realize its assets and discharge its liabilities in the normal course. These condensed consolidated interim financial statements do not reflect adjustments to the carrying values of assets and liabilities that would be necessary if the Company was unable to continue as a going concern and such adjustments could be material. |
Significant and New Accounting
Significant and New Accounting Policies | 9 Months Ended |
Mar. 31, 2022 | |
Accounting Policies [Abstract] | |
SIGNIFICANT AND NEW ACCOUNTING POLICIES | 2. SIGNIFICANT AND NEW ACCOUNTING POLICIES (a) Basis of Presentation These unaudited condensed consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles as applied in the United States (“US GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, these financial statements do not include all the information and footnotes required for complete financial statements and should be read in conjunction with the audited consolidated financial statements of the Company and the accompanying notes thereto for the year ended June 30, 2021. These unaudited condensed consolidated interim financial statements reflect all adjustments, consisting solely of normal recurring adjustments, which, in the opinion of management, are necessary for a fair presentation of results for the interim periods presented. The results of operations for the three and nine months ended March 31, 2022 and 2021 are not necessarily indicative of results that can be expected for a full year. These unaudited condensed consolidated interim financial statements follow the same significant accounting policies as those described in the notes to the audited consolidated financial statements of the Company for the year ended June 30, 2021, except for the new accounting guidance adopted during the period. The functional currency of the Company and its subsidiaries is the U.S. Dollar. These condensed consolidated interim financial statements are presented in U.S. Dollars. References to “$” and “US$” are to United States (“U.S.”) dollars and references to “C$” are to Canadian dollars. (b) Use of Estimates The preparation of financial statements in compliance with US GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the balance sheet date, and the corresponding revenues and expenses for the periods reported. It also requires management to exercise judgment in applying the Company’s accounting policies. In the future, actual experience may differ from these estimates and assumptions. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to these condensed consolidated interim financial statements are the estimated fair values of the assets acquired and liabilities assumed in acquisitions, the estimate of useful life of intangible assets, the application of the going concern assumption, the impairment assessment for long-lived assets, and determining the fair value of share-based payments and warrants. (c) COVID-19 Impacts On March 11, 2020 the COVID-19 outbreak was declared a pandemic by the World Health Organization. The full extent to which the COVID-19 pandemic may directly or indirectly impact the Company’s business, results of operations and financial condition, including expenses, research and development costs and employee-related amounts, will depend on future developments that are evolving and highly uncertain, such as the duration and severity of outbreaks, including potential future waves or cycles, and the effectiveness of actions taken to contain and treat COVID-19. The Company considered the potential impact of COVID-19 when making certain estimates and judgments relating to the preparation of these condensed consolidated interim financial statements. While there was no material impact to the Company’s condensed consolidated interim financial statements as of and for the three and nine months ended March 31, 2022, the Company’s future assessment of the magnitude and duration of COVID-19, as well as other factors, could result in a material impact to the Company’s consolidated financial statements in future reporting periods. (d) Business Combinations Business combinations are accounted for using the acquisition method. The fair value of total purchase consideration is allocated to the fair values of identifiable tangible and intangible assets acquired and liabilities assumed, with the remaining amount being classified as goodwill. All assets, liabilities and contingent liabilities acquired or assumed in a business combination are recorded at their fair values at the date of acquisition. If the Company’s interest in the fair value of the acquiree’s net identifiable assets exceeds the cost of the acquisition, the excess is recognized in earnings or loss immediately. Transaction costs that are incurred in connection with a business combination, other than costs associated with the issuance of debt or equity securities, are expensed as incurred. (e) Accounts Receivable Accounts receivable are recorded at invoiced amounts, net of any allowance for doubtful accounts. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in existing accounts receivable. The Company evaluates the collectability of accounts receivable on a regular basis based upon various factors including the financial condition and payment history of customers, an overall review of collections experience on other accounts and economic factors or events expected to affect future collections experience. Expected credit losses on our accounts receivable were immaterial as at March 31, 2022 and June 30, 2021. (f) Inventories Inventories are initially valued at weighted average cost and subsequently valued at the lower of weighted average cost and net realizable value. Costs included in inventories are raw materials, work-in-progress, and finished goods. In determining any valuation allowances, the Company reviews inventory for obsolete, redundant, and slow-moving goods. At March 31, 2022, no amounts had been charged to the valuation allowance. (g) Revenue Recognition The Company recognizes revenue when the Company satisfies the performance obligations under the terms of a contract and control of its products and services is transferred to its customers in an amount that reflects the consideration the Company expects to receive from its customers in exchange for those products and services. ASC 606, Revenue from Contracts with Customers Revenue consists of manufacturing and distribution sales of bulk rare cannabinoids, which are generally recognized at a point in time when control over the products have been transferred to the customer. Control of the products are considered transferred to the customer once they have been shipped to the customer and title and risk of loss have been transferred to the customer and the Company has a present right to payment. Sales and other taxes that are required to be remitted to regulatory authorities are recorded as liabilities and excluded from sales. Limited rights of return, for claims of damaged or non-compliant products, exist with the Company’s customers. The Company has elected the practical expedient that allows it to recognize the incremental costs of obtaining a contract as an expense, when incurred, if the amortization period of the asset that the Company otherwise would have recognized is one year or less. Revenues within the scope of ASC 606 do not include material amounts of variable consideration. Customer payments are generally due in advance of when control is transferred to the customer. The time between invoicing and when payment is due is not significant. Contract liabilities consist of fees invoiced or paid by the Company’s customers for which the associated services have not been performed and revenues have not been recognized based on the Company’s revenue recognition criteria described above. Such amounts are reported as deferred revenue on the consolidated balance sheet. Deferred revenue that is expected to be recognized during the following twelve months is recorded as a current liability. (h) Cost of Sales Cost of sales consist primarily of the purchase price of goods and cost of services rendered, freight costs, warehousing costs, and purchasing costs. Cost of sales also includes production and labor costs for the Company’s manufacturing business. (i) Shipping and Handling The Company records freight billed to customers within Net sales. Shipping and handling costs associated with inbound freight and goods shipped to customers are recorded in cost of sales. Other shipping and handling costs, such as for quality assurance, are recorded in operating expenses. (j) Recent Accounting Pronouncements Not Yet Adopted The Company has reviewed recent accounting pronouncements and concluded that they are either not applicable to the Company or that there was no material impact or no material impact is expected in the consolidated financial statements as a result of future adoption. |
Customer Concentration
Customer Concentration | 9 Months Ended |
Mar. 31, 2022 | |
Risks and Uncertainties [Abstract] | |
CUSTOMER CONCENTRATION | 3. CUSTOMER CONCENTRATION The Company had two customers during the three month period ended March 31, 2022, and three customers during the nine month period ended March 31, 2022, which individually generated 10% or more of the Company’s net sales. These customers accounted for 73% and 65% of the Company’s sales for the three and nine month period ended March 31, 2022, respectively. As of March 31, 2022, these customers represented 43% of the Company’s outstanding accounts receivable. |
Inventories
Inventories | 9 Months Ended |
Mar. 31, 2022 | |
Inventory Disclosure [Abstract] | |
INVENTORIES | 4. INVENTORIES Inventories consisted of the following: March 31, June 30, $ $ Work in process 1,138,566 - Finished goods 281,816 - Inventories 1,420,382 - During the three and nine months ended March 31, 2022, inventory expensed to cost of goods sold was $127,308 and $280,845 (2021 - $ Nil Nil |
Property and Equipment, Net
Property and Equipment, Net | 9 Months Ended |
Mar. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY AND EQUIPMENT, NET | 5. PROPERTY AND EQUIPMENT, NET Property and equipment consisted of the following: March 31, June 30, $ $ Right of Use Asset (leases) 1,167,436 439,321 Equipment 212,877 66,888 Leasehold Improvements 40,409 42,986 Property and equipment 1,420,722 549,195 Less: accumulated depreciation (417,876 ) (222,600 ) Property and equipment, net 1,002,846 326,595 Depreciation expense on property, equipment and leasehold improvements for the three and nine months ended March 31, 2022 was $7,908 and $18,371 (2021 - $3,633 and $16,546). Depreciation expense related to the Right-of-Use Asset for the three and nine months ended March 31, 2022 was $89,450 and $199,058 (2021 - $22,327 and $65,506) and was recorded in general and administrative expenses. |
Intangible Assets, Ipr&D and Go
Intangible Assets, Ipr&D and Goodwill | 9 Months Ended |
Mar. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
INTANGIBLE ASSETS, IPR&D AND GOODWILL | 6. INTANGIBLE ASSETS, IPR&D AND GOODWILL Intangible assets consist of: March 31, June 30, $ $ Intellectual property 1,736,420 1,736,420 Patents 1,191,000 - Trademark 216,000 - Intangible assets 3,143,420 1,736,420 Less: accumulated depreciation (788,019 ) (674,723 ) Intangible assets, net 2,355,401 1,061,697 Acquired intellectual property is recorded at cost and is amortized on a straight-line basis over 18 years. Acquired patents consist of patents related to the development of cannabinoid analogs. This intangible asset is being amortized over an estimated useful life of 18 years. The acquired trademark represents the trade name ProDiol® and is being amortized over 10 years. As at March 31, 2022, the definite-lived intangible assets had a weighted average estimated remaining useful life of approximately 13 years. Amortization expense on intangible assets for the three and nine months ended March 31, 2022 was $45,430 and $113,296 (2021 - $23,788 and $75,672). The Company expects amortization expense to be incurred over the next five years as follows: $ 2022 186,062 2023 186,062 2024 186,062 2025 186,062 2026 186,062 930,310 Acquired in-process research and development (IPR&D) are related identifiable intangible assets associated with cannabinoid manufacturing processes and includes $1,249,000 (2021 – nil Goodwill of $2,023,039 (2021 – nil |
Acquisition
Acquisition | 9 Months Ended |
Mar. 31, 2022 | |
Acquisition [Abstract] | |
ACQUISITION | 7. ACQUISITION On October 13, 2021, the Company completed the acquisition of BayMedica, a private company based in the U.S. that specializes in the manufacturing and commercialization of rare cannabinoids. The Company acquired 100% of BayMedica in exchange for i) 2,050,000 common shares issued to BayMedica’s equity and convertible debt holders, subject to a six-month contractual hold period and ii) $1 million to be held in escrow, subject to reduction for certain post-closing adjustments or satisfaction of indemnification claims under the definitive agreement (the “BayMedica Agreement”) in the six- and twelve-month periods following the closing. Total consideration for the acquisition of BayMedica is summarized as follows: Purchase Price Consideration ($) Estimated fair value of common shares issued 3,013,500 Cash 1,000,000 Less: Post-closing adjustments (199,543 ) Estimated fair value of consideration transferred 3,813,957 The 2,050,000 common shares were valued at $1.47, being the closing price of the Company’s common shares on Nasdaq on October 12, 2021. The cash component is subject to reduction for certain post-closing adjustments or satisfaction of indemnification claims and therefore is subject to further changes. In accordance with the acquisition method of accounting, the purchase price of BayMedica has been allocated to the acquired assets and assumed liabilities based on their estimated acquisition date fair values. The fair value estimates were based on income, estimates and other analyses. The excess of the total consideration over the estimated fair value of the amounts initially assigned to the identifiable assets acquired and liabilities assumed has been recorded as goodwill, which is not deductible for income tax purposes. The goodwill balance represents the assembled workforce acquired, the combined company’s expectations of the strategic opportunities available as a result of the acquisition, and other synergies that will be derived from the acquisition. The following table summarizes the preliminary fair value of assets acquired and liabilities assumed as of the acquisition date: Purchase Price Allocation ($) Assets acquired: Cash and cash equivalents 91,566 Accounts receivable, net of allowance for doubtful accounts 36,100 Inventories 487,122 Prepaid expenses and deposits 131,674 Property and equipment 133,911 IPR&D 1,249,000 Patents 1,191,000 Trademark 216,000 Goodwill 2,023,039 Total assets acquired 5,559,412 Liabilities assumed: Accounts payable and accrued liabilities 1,024,487 Other short-term liabilities 598,245 Long-term debt 122,723 Total liabilities acquired 1,745,455 Estimated fair value of net assets acquired 3,813,957 Tangible assets and liabilities were valued at their respective carrying amounts as management believes that these amounts approximated their acquisition-date fair values. The Purchase Price allocation includes certain identifiable intangible assets with an estimated fair value of approximately $2,656,000. These intangible assets include trade secrets, product formulation knowledge, patents and trademarks. Patents and trademarks are expected to have a finite life and are being amortized using the straight-line method over the respective lives of each asset. Acquired IPR&D are related identifiable intangible assets associated with cannabinoid manufacturing processes and includes knowhow and trade secrets. The multi-period excess earnings method was used to determine the fair value of these assets as at the date of acquisition. IPR&D is classified as an indefinite-lived intangible asset and is not amortized. All research and development costs incurred subsequent to the acquisition of IPR&D are expensed as incurred. The acquired trademark represents the trade name ProDiol®. The fair value of the trademark, which was determined using the relief from royalty method, was capitalized as of the acquisition date and is subsequently being amortized over 10 years. Acquired patents consist of patents related to the development of cannabinoid analogs, the fair value of which was determined using the income approach. This intangible asset is being amortized over an estimated useful life of 18 years. As of March 31, 2022, the Company had not yet fully completed the analysis to assign fair values to all assets acquired and liabilities assumed, and therefore the purchase price allocation is preliminary. The remaining items include the finalization of working capital, income taxes and resulting impacts to goodwill. The preliminary purchase price allocation will be subject to further refinement as the Company continues to refine its estimates and assumptions based on information available at the acquisition date. The purchase price allocation adjustments can be made throughout the end of the Company’s measurement period, which is not to exceed one year from the acquisition date. Following the acquisition date, the operating results of BayMedica have been included in the unaudited condensed consolidated financial statements. For the period from the October 13, 2021 acquisition date through March 31, 2022, sales attributable to BayMedica were $0.6 million and operating losses attributable to BayMedica were $1.8 million. Acquisition-related expenses, which were comprised primarily of regulatory, financial advisory and legal fees, totaled $0.2 million for the nine months ended March 31, 2022 and were included in general and administrative expenses in the condensed consolidated statements of operations and comprehensive loss. The following table presents the pro forma consolidated results of the Company assuming the BayMedica acquisition had been completed on July 1, 2020: Three Months Ended Nine Months Ended March 31 March 31 2022 2021 2022 2021 $ $ $ $ Sales 309,585 437,309 574,677 1,023,379 Net loss (3,390,440 ) (3,600,787 ) (10,468,072 ) (8,653,636 ) |
Accounts Payable and Accrued Li
Accounts Payable and Accrued Liabilities | 9 Months Ended |
Mar. 31, 2022 | |
Payables and Accruals [Abstract] | |
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES | 8. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES Accounts payable and accrued liabilities consist of the following: March 31, June 30, $ $ Trade payables 1,676,179 775,129 Accrued research and development expenses 364,207 309,901 Employee compensation, benefits and related accruals 711,421 880,207 Accrued general and administrative expenses 115,120 169,641 Accounts payable and accrued liabilities 2,866,927 2,134,878 |
Share Capital and Reserves
Share Capital and Reserves | 9 Months Ended |
Mar. 31, 2022 | |
Share Capital And Reserves [Abstract] | |
SHARE CAPITAL AND RESERVES | 9. SHARE CAPITAL AND RESERVES a) Authorized As at March 31, 2022, the Company’s authorized share structure consisted of: (i) an unlimited number of common shares without par value; and (ii) an unlimited number of preferred shares without par value. No preferred shares were issued and outstanding as at March 31, 2022 and June 30, 2021. The Company may issue preferred shares and may, at the time of issuance, determine the rights, preference and limitations pertaining to these shares. Holders of preferred shares may be entitled to receive a preference payment in the event of any liquidation, dissolution or winding up of the Company before any payment is made to the holders of common shares. b) Common Shares During the nine months ended March 31, 2022, the Company completed the following private placement: Transaction Description Number Issue Price Total Private placement - Shares 890,000 $ 2.973 $ 2,645,970 Private placement - Pre-funded warrants 3,146,327 $ 2.9729 9,353,716 Gross Proceeds $ 11,999,686 Allocated to Additional Paid-in Capital (10,540,635 ) $ 1,459,051 Share issuance costs $ (247,336 ) On July 2, 2021, the Company closed a private placement of its common shares and issued an aggregate of 890,000 common shares and 3,146,327 pre-funded warrants, for gross proceeds of $11,999,686. The pre-funded warrants were determined to be common stock equivalents. Each common share and each pre-funded warrant was sold in the offering with a warrant to purchase a common share. Transaction costs were allocated proportionally between common shares and warrants with $247,336 allocated to common shares and the balance of $1,786,831 allocated to additional paid-in capital and recorded as a component of shareholders’ equity in the consolidated balance sheet. The 3,146,327 pre-funded warrants were fully exercised for 3,146,327 common shares during the nine months ended March 31, 2022 resulting in a $4,283,654 reclassification from additional paid-in capital to common shares. During the nine months ended March 31, 2022, in accordance with the BayMedica Agreement, the Company issued 2,050,000 common shares to BayMedica’s historical equity and convertible debt holders (See Note 7). c) Share Purchase Warrants On November 16, 2020, 1,780,000 warrants were issued with an exercise price of $5.11 per share, were immediately exercisable upon issuance, and expire 6 years following the date of issuance. On February 12, 2021, 693,000 warrants were issued with an exercise price of $4.85 per share, were exercisable 6 months following issuance, and expire 5.5 years following the date of issuance. On March 21, 2022, the Company amended the warrants to re-price them to $0.45 per share with an expiry date of March 31, 2023. Between March 21, 2022 and March 31, 2022, 369,600 of the warrants were exercised on a cashless basis resulting in the issuance of 146,814 common shares. On July 2, 2021, 4,036,327 warrants were issued with an exercise price of $2.848 per share, were immediately exercisable upon issuance, and expire 5 years following the date of issuance. The pre-funded and common warrants did not meet the criteria to be classified as a liability award and therefore were treated as an equity award and recorded as a component of shareholders’ equity in the consolidated balance sheet. The following is a summary of changes in share purchase warrants from July 1, 2021 to March 31, 2022: Number Weighted Aggregate Balance as at June 30, 2021 2,473,000 $ 3.80 - Granted 4,036,327 $ 2.848 - Exercised (369,600 ) $ 0.45 114,716 Balance as at March 31, 2022 6,139,727 $ 3.38 - The total intrinsic value of warrants exercised during the quarter ended March 31, 2022 was $114,716 (2021 - $ Nil d) Agents’ Warrants On July 2, 2021, 302,725 warrants were issued for services with an exercise price of $3.7163 per share, were immediately exercisable upon issuance, and expire 5 years following the date of issuance. The agents’ warrants did not meet the criteria to be classified as a liability award and therefore were treated as an equity award and recorded as a component of shareholders’ equity in the consolidated balance sheet. The following is a summary of changes in agents’ warrants from July 1, 2021 to March 31, 2022: Number Weighted Aggregate Balance as at June 30, 2021 - - - Granted 302,725 $ 3.7163 - Balance as at March 31, 2022 302,725 $ 3.7163 - |
Share-Based Payments
Share-Based Payments | 9 Months Ended |
Mar. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
SHARE-BASED PAYMENTS | 10. SHARE-BASED PAYMENTS a) Option Plan Details On March 24, 2017, and as amended on November 20, 2020, the Company’s shareholders approved: (i) the adoption of a new stock option plan (the “Plan”) pursuant to which the Board of Directors may, from time to time, in its discretion and in accordance with regulatory requirements, grant to directors, officers, employees and consultants of the Company, non-transferable options to purchase common shares, provided that the number of common shares reserved for issuance will not exceed twenty percent (20%) of the issued and outstanding common shares at the date the options are granted (on a non-diluted and rolling basis); and (ii) the application of the new stock option plan to all outstanding stock options of the Company that were granted prior to March 24, 2017 under the terms of the Company’s previous stock option plan. As at March 31, 2022, there were 420,165 (June 30, 2021 – 493,387) options available for future allocation pursuant to the terms of the Plan. The option price under each option shall be not be less than the closing price on the day prior to the date of grant. All options vest upon terms as set by the Board of Directors, either over time, typically 12 to 36 months, or upon the achievement of certain corporate milestones. Stock options granted prior to May 2021 were granted with Canadian dollar exercise prices (United States dollar amounts for weighted average exercise prices and aggregate intrinsic value are calculated using prevailing rates as at March 31, 2022). Commencing in May 2021, stock options are granted with United States dollar exercise prices. The following is a summary of changes in outstanding options from July 1, 2021 to March 31, 2022: Number Weighted Balance as at June 30, 2021 912,006 8.61 Granted 765,000 1.38 Expired/Forfeited (267,463 ) 4.24 Balance as at March 31, 2022 1,409,543 5.40 March 31, 2022: Vested and exercisable 479,249 12.57 Unvested 930,294 1.71 b) Fair Value of Options Issued During the Period i) Weighted Average Fair Value at Grant Date of Options Granted: The weighted average fair value at grant date of options granted during the nine months ended March 31, 2022, was $1.38 per option (year ended June 30, 2021 - $1.96). Assumptions used for options granted during the nine months ended March 31, 2022 included a weighted average risk-free interest rate of 1.14% (year ended June 30, 2021 – 0.27%), weighted average expected life of 3.1 years calculated using the Simplified Method for directors, officers and employees and the contractual life for consultants, weighted average volatility factor of 97.26% (year ended June 30, 2021 – 105.88%), weighted average dividend yield of 0% (year ended June 30, 2021 – 0%) and a 5% forfeiture rate (year ended June 30, 2021 – 5%). ii) Expenses Arising from Share-based Payment Transactions: Total expenses arising from share-based payment transactions recognized during the three months ended March 31, 2022, were $195,085 (2021 - $207,302). $103,401 was allocated to general and administrative expenses (2021 - $138,880) and the remaining $91,684 was allocated to research and development expenses (2021 - $68,422). Total expenses arising from share-based payment transactions recognized during the nine months ended March 31, 2022, were $521,006 (2021 - $389,343). $307,885 was allocated to general and administrative expenses (2021 - $248,836) and the remaining $213,121 was allocated to research and development expenses (2021 - $140,507). Unrecognized compensation cost at March 31, 2022 related to unvested options was $431,558 which will be recognized over a weighted-average vesting period of 1.2 years. |
Lease Obligations
Lease Obligations | 9 Months Ended |
Mar. 31, 2022 | |
Leases [Abstract] | |
LEASE OBLIGATIONS | 11. LEASE OBLIGATIONS On commencement of a lease on July 1, 2019, the Company recognized right-of-use assets of $434,660 and a lease liability of $385,057 with no net impact on accumulated deficit. In conjunction with the acquisition of BayMedica (Note 7), the Company acquired an operating lease for a corporate office with a remaining term of 2.1 years as at March 31, 2022. On the date of acquisition of BayMedica, the Company recognized right-of-use assets of $728,115 and a lease liability of $825,427, utilizing the remaining term on acquisition and a 4.0% discount rate. The Company is committed to minimum lease payments as follows: Maturity Analysis March 31, Less than one year $ 431,680 One to five years 845,291 More than five years - Total undiscounted lease liabilities $ 1,276,971 (1) (1) Excludes estimated variable operating costs of $92,677 and $62,824 on an annual basis through to April 30, 2024 and August 31, 2024, respectively. |
Basic and Diluted Loss per Shar
Basic and Diluted Loss per Share | 9 Months Ended |
Mar. 31, 2022 | |
Earnings Per Share [Abstract] | |
BASIC AND DILUTED LOSS PER SHARE | 12. BASIC AND DILUTED LOSS PER SHARE Basic loss per share amounts are calculated by dividing the net loss for the period by the weighted average number of ordinary shares outstanding during the period. The pre-funded warrants were determined to be common stock equivalents and have been included in the weighted average number of shares outstanding for calculation of the basic earnings per share number. As the outstanding stock options and warrants are anti-dilutive, they are excluded from the weighted average number of common shares in the table below. Three Months Ended Nine Months Ended March 31, March 31, 2022 2021 2022 2021 $ $ $ $ Net loss for the period (3,475,665 ) (3,101,475 ) (10,730,094 ) (6,944,336 ) Basic and diluted loss per share (0.25 ) (0.41 ) (0.81 ) (1.11 ) Weighted average number of common shares - basic and diluted 14,151,544 7,549,040 13,326,754 6,277,824 |
Segment Information
Segment Information | 9 Months Ended |
Mar. 31, 2022 | |
Segment Reporting [Abstract] | |
SEGMENT INFORMATION | 13. SEGMENT INFORMATION As of the closing of the BayMedica acquisition, the Company aligned into two operating and reportable segments, InMed Pharmaceuticals (the “InMed” segment) and BayMedica (the “BayMedica” segment). The Company reports segment information based on the management approach which designates the internal reporting used by the Chief Operating Decision Maker (“CODM”), which is the Company’s Chief Executive Officer, for making decisions and assessing performance as the source of the Company’s reportable segments. The CODM allocates resources and assesses the performance of each operating segment based on potential licensing opportunities, historical and potential future product sales, operating expenses, and operating income (loss) before interest and taxes. The Company has determined its reportable segments to be InMed and BayMedica based on the information used by the CODM. Other than cash, cash equivalents and short-term investments (“Unrestricted cash”) balances, the CODM does not regularly review asset information by reportable segment and therefore, the Company does not report asset information by reportable segment. The InMed segment is largely organized around the research and development of cannabinoid-based pharmaceuticals products and the BayMedica segment is largely organized around developing proprietary manufacturing technologies to produce rare cannabinoids for sale in the health and wellness industry. The following table presents information about the Company’s reportable segments for the three and nine months ended March 31, 2022 and 2021: Three Months Ended March 31, 2022 2021 InMed BayMedica Total InMed BayMedica Total $ $ $ $ $ Sales - 309,585 309,585 - - - Operating expenses 2,940,961 844,289 3,785,250 3,101,475 - 3,101,475 Net loss (2,940,961 ) (534,704 ) (3,475,665 ) (3,101,475 ) - (3,101,475 ) Unrestricted cash 5,386,206 512,107 5,898,313 9,454,113 - 9,454,113 Nine Months Ended March 31, 2022 2021 InMed BayMedica Total InMed BayMedica Total $ $ $ $ $ Sales - 574,677 574,677 - - - Operating expenses 9,477,441 1,827,330 11,304,771 6,944,336 - 6,944,336 Net loss (9,477,441 ) (1,252,653 ) (10,730,094 ) (6,944,336 ) - (6,944,336 ) Unrestricted cash 5,386,206 512,107 5,898,313 9,454,113 - 9,454,113 |
Non-Cash Transactions
Non-Cash Transactions | 9 Months Ended |
Mar. 31, 2022 | |
Non Cash Transactions [Abstract] | |
NON-CASH TRANSACTIONS | 14. NON-CASH TRANSACTIONS Investing and financing activities that do not have a direct impact on cash flows are excluded from the statements of cash flows. During the nine months ended March 31, 2022, the following transactions were excluded from the statement of cash flows: i) On July 2, 2021, the Company issued warrants to its placement agent. The fair value of these warrants was $739,920 and was included in share issuance costs related to the July 2021 private placement. ii) On October 13, 2021, the Company issued 2,050,000 common shares to BayMedica’s equity and convertible debt holders, pursuant to the BayMedica Agreement. The estimated fair value of these common shares was $3,013,500 and was included in the total consideration for the acquisition of BayMedica (see Note 7). iii) 369,600 warrants were exercised on a cashless basis resulting in the issuance of 146,814 common shares. During the nine months ended March 31, 2021, the following transaction was excluded from the statement of cash flows: i) As at March 31, 2021, the Company has unpaid financing costs of $138,927. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Mar. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 15. COMMITMENTS AND CONTINGENCIES Pursuant to the terms of agreements with various contract research organizations, as at March 31, 2022, the Company is committed for contract research services and materials at a cost of approximately $3,319,699. A total of $3,209,699 of these expenditures are expected to occur in the twelve months following March 31, 2022 and the balance of $110,000 in the following twelve month period. Pursuant to the terms of a May 31, 2017 Technology Assignment Agreement between the Company and the University of British Columbia (“UBC”), the Company is committed to pay royalties to UBC on certain licensing and royalty revenues received by the Company for biosynthesis of certain drug products that are covered by the agreement. To date, no payments have been required to be made. Pursuant to the terms of a December 13, 2018 Collaborative Research Agreement with UBC in which the Company owns all rights, title and interests in and to any intellectual property, in addition to funding research at UBC, the Company is committed to make a one-time payment upon filing of any PCT patent application arising from the research. To date, one such payment has been made to UBC. Pursuant to the terms of a November 1, 2018 Contribution Agreement with National Research Council Canada, as represented by its Industrial Research Assistance Program (NRC-IRAP), under certain circumstances contributions received, including the disposition of the underlying intellectual property developed in part with NRC-IRAP contributions, may become repayable. Short-term investments include guaranteed investment certificates with a face value of $46,017 (June 30, 2021 - $46,391) that are pledged as security for a corporate credit card. The Company has entered into certain agreements in the ordinary course of operations that may include indemnification provisions, which are common in such agreements. In some cases, the maximum amount of potential future indemnification is unlimited; however, the Company currently holds commercial general liability insurance. This insurance limits the Company’s liability and may enable the Company to recover a portion of any future amounts paid. Historically, the Company has not made any indemnification payments under such agreements and it believes that the fair value of these indemnification obligations is minimal. Accordingly, the Company has not recognized any liabilities relating to these obligations for any period presented. Pursuant to a technology licensing agreement, the Company is committed to issue, subject to regulatory approval, up to 17,500 warrants to purchase 17,500 common shares upon the achievement of certain milestones. The exercise price of the warrants will be equal to the five-day VWAP of the common shares prior to each milestone achievement and the warrants will be exercisable for a period of three years for issuance date. The Company entered into a patent license agreement with a third party (the “Licensor”) in an agreement dated February 15, 2021. The Company is required to make future royalty payments to Licensor based on net sales of licensed products, with minimum payments required starting in 2021. In December 2021, the Company amended the License Agreement including the deferral of the 2021 minimum payments to 2022. As at March 31, 2022, the Company has accrued $300,000 for the minimum payments under the agreement. From time to time, the Company may be subject to various legal proceedings and claims related to matters arising in the ordinary course of business. The Company does not believe it is currently subject to any material matters where there is at least a reasonable possibility that a material loss may be incurred. |
Financial Risk Management
Financial Risk Management | 9 Months Ended |
Mar. 31, 2022 | |
Financial Risk Management [Abstract] | |
FINANCIAL RISK MANAGEMENT | 16. FINANCIAL RISK MANAGEMENT The Company’s financial instruments consist of cash and cash equivalents, short-term investments, accounts receivable and accounts payable and accrued liabilities. The fair values of short-term investments, accounts receivable, and accounts payable and accrued liabilities approximate their carrying values because of the short-term nature of these instruments. Cash and cash equivalents are measured at fair value using Level 1 inputs. a) Market Risk: Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. Market prices are comprised of four types of risk: foreign currency risk, interest rate risk, commodity price risk and equity price risk. The Company does not currently have significant commodity price risk or equity price risk. Foreign Currency Risk Foreign currency risk is the risk that the future cash flows or fair value of the Company’s financial instruments that are denominated in a currency that is not the Company’s functional currency (U.S. dollar) will fluctuate due to changes in foreign exchange rates. Portions of the Company’s cash and cash equivalents and accounts payable and accrued liabilities are denominated in Canadian dollars. Accordingly, the Company is exposed to fluctuations in exchange rates, primarily against the Canadian dollar. As at March 31, 2022, the Company has a net excess of Canadian dollar denominated cash and cash equivalents in excess of Canadian dollar denominated accounts payable and accrued liabilities of C$1,572,337 which is equivalent to US$1,258,342 at the March 31, 2022 exchange rate. The Canadian dollar financial assets generally result from holding Canadian dollar cash to settle anticipated near-term accounts payable and accrued liabilities denominated in Canadian dollars. The Canadian dollar financial liabilities generally result from purchases of supplies and services from suppliers in Canada. Each change of 1% in the Canadian dollar in relation to the U.S. dollar results in a gain or loss, with a corresponding effect on cash flows, of $12,583 based on the March 31, 2022 net Canadian dollar assets (liabilities) position. During the nine months ended March 31, 2022, the Company recorded foreign exchange loss of $35,228 (2021 – $30,385) related to Canadian dollars. Interest Rate Risk: Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. As at March 31, 2022, holdings of cash and cash equivalents of $4,483,590 (June 30, 2021 - $7,053,329) are subject to floating interest rates. The balance of the Company’s cash holdings of $1,414,723 (June 30, 2021 - $309,796) are non-interest bearing. As at March 31, 2022, the Company held variable rate guaranteed investment certificates, with one-year terms, of $46,098 (June 30, 2021 - $46,462). The Company’s current policy is to invest excess cash in guaranteed investment certificates or interest-bearing accounts of major Canadian chartered banks or credit unions with comparable credit ratings. The Company regularly monitors compliance to its cash management policy. b) Credit Risk: Credit risk is the risk of financial loss to the Company if a customer or a counter party to a financial instrument fails to meet its contractual obligations. Financial instruments which are potentially subject to credit risk for the Company consist primarily of cash and cash equivalents, short-term investments and loan receivable. Cash and cash equivalents and short-term investments are maintained with financial institutions of reputable credit and may be redeemed upon demand. In the normal course of business, the Company does not provide third party loans. The carrying amount of financial assets represents the maximum credit exposure. Credit risk exposure is limited through maintaining cash and cash equivalents and short-term investments with high-credit quality financial institutions and management considers this risk to be minimal for all cash and cash equivalents and short-term investments assets based on changes that are reasonably possible at each reporting date. c) Liquidity Risk: Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s policy is to ensure that it has sufficient cash to meet its liabilities when they become due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. A key risk in managing liquidity is the degree of uncertainty in the cash flow projections. If future cash flows are fairly uncertain, the liquidity risk increases. As at March 31, 2022, the Company has cash and cash equivalents and short-term investments of $5,944,411 (June 30, 2021 - $7,409,588), current liabilities of $4,105,502 (June 30, 2021 - $2,215,361) and a working capital surplus of $4,641,384 (June 30, 2021 - $6,162,908). |
Related Party Transactions
Related Party Transactions | 9 Months Ended |
Mar. 31, 2022 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | 17. RELATED PARTY TRANSACTIONS On February 11, 2022, the Board of Directors appointed Janet Grove as a director of the Company. There were no arrangements nor understandings with Ms. Grove pursuant to which she was selected as a director of the Company, and there were no family relationship between Ms. Grove and any of the Company’s other directors or executive officers. Ms. Grove is a Partner of Norton Rose Fulbright Canada LLP (“NRF”). From February 11, 2022 to March 31, 2022, NRF rendered legal services in the amount of $27,770 (2021 - $ Nil |
Subsequent Events
Subsequent Events | 9 Months Ended |
Mar. 31, 2022 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | 18. SUBSEQUENT EVENTS On April 21, 2022, 20,556 of the February 2021 warrants were exercised on a cashless basis resulting in the issuance of 10,556 common shares. On April 13, 2022, in accordance with the BayMedica Agreement, $300,457 of escrow payments were made to BayMedica’s historical equity and convertible debt holders reflecting $199,543 of post-closing reductions from the escrow. The remaining $500,000 escrow payment, subject to any additional post-closing adjustments, is payable on the twelve-month anniversary following the closing. On April 7, 2022, the Company filed a prospectus supplement to its S-3 universal shelf filing to incorporate an At The Market Offering Agreement following which the Company sold 268,985 common shares under the agreement with net proceeds of $0.3 million. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 9 Months Ended |
Mar. 31, 2022 | |
Accounting Policies [Abstract] | |
Basis of Presentation | (a) Basis of Presentation These unaudited condensed consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles as applied in the United States (“US GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, these financial statements do not include all the information and footnotes required for complete financial statements and should be read in conjunction with the audited consolidated financial statements of the Company and the accompanying notes thereto for the year ended June 30, 2021. These unaudited condensed consolidated interim financial statements reflect all adjustments, consisting solely of normal recurring adjustments, which, in the opinion of management, are necessary for a fair presentation of results for the interim periods presented. The results of operations for the three and nine months ended March 31, 2022 and 2021 are not necessarily indicative of results that can be expected for a full year. These unaudited condensed consolidated interim financial statements follow the same significant accounting policies as those described in the notes to the audited consolidated financial statements of the Company for the year ended June 30, 2021, except for the new accounting guidance adopted during the period. The functional currency of the Company and its subsidiaries is the U.S. Dollar. These condensed consolidated interim financial statements are presented in U.S. Dollars. References to “$” and “US$” are to United States (“U.S.”) dollars and references to “C$” are to Canadian dollars. |
Use of Estimates | (b) Use of Estimates The preparation of financial statements in compliance with US GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the balance sheet date, and the corresponding revenues and expenses for the periods reported. It also requires management to exercise judgment in applying the Company’s accounting policies. In the future, actual experience may differ from these estimates and assumptions. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to these condensed consolidated interim financial statements are the estimated fair values of the assets acquired and liabilities assumed in acquisitions, the estimate of useful life of intangible assets, the application of the going concern assumption, the impairment assessment for long-lived assets, and determining the fair value of share-based payments and warrants. |
COVID-19 Impacts | (c) COVID-19 Impacts On March 11, 2020 the COVID-19 outbreak was declared a pandemic by the World Health Organization. The full extent to which the COVID-19 pandemic may directly or indirectly impact the Company’s business, results of operations and financial condition, including expenses, research and development costs and employee-related amounts, will depend on future developments that are evolving and highly uncertain, such as the duration and severity of outbreaks, including potential future waves or cycles, and the effectiveness of actions taken to contain and treat COVID-19. The Company considered the potential impact of COVID-19 when making certain estimates and judgments relating to the preparation of these condensed consolidated interim financial statements. While there was no material impact to the Company’s condensed consolidated interim financial statements as of and for the three and nine months ended March 31, 2022, the Company’s future assessment of the magnitude and duration of COVID-19, as well as other factors, could result in a material impact to the Company’s consolidated financial statements in future reporting periods. |
Business Combinations | (d) Business Combinations Business combinations are accounted for using the acquisition method. The fair value of total purchase consideration is allocated to the fair values of identifiable tangible and intangible assets acquired and liabilities assumed, with the remaining amount being classified as goodwill. All assets, liabilities and contingent liabilities acquired or assumed in a business combination are recorded at their fair values at the date of acquisition. If the Company’s interest in the fair value of the acquiree’s net identifiable assets exceeds the cost of the acquisition, the excess is recognized in earnings or loss immediately. Transaction costs that are incurred in connection with a business combination, other than costs associated with the issuance of debt or equity securities, are expensed as incurred. |
Accounts Receivable | (e) Accounts Receivable Accounts receivable are recorded at invoiced amounts, net of any allowance for doubtful accounts. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in existing accounts receivable. The Company evaluates the collectability of accounts receivable on a regular basis based upon various factors including the financial condition and payment history of customers, an overall review of collections experience on other accounts and economic factors or events expected to affect future collections experience. Expected credit losses on our accounts receivable were immaterial as at March 31, 2022 and June 30, 2021. |
Inventories | (f) Inventories Inventories are initially valued at weighted average cost and subsequently valued at the lower of weighted average cost and net realizable value. Costs included in inventories are raw materials, work-in-progress, and finished goods. In determining any valuation allowances, the Company reviews inventory for obsolete, redundant, and slow-moving goods. At March 31, 2022, no amounts had been charged to the valuation allowance. |
Revenue Recognition | (g) Revenue Recognition The Company recognizes revenue when the Company satisfies the performance obligations under the terms of a contract and control of its products and services is transferred to its customers in an amount that reflects the consideration the Company expects to receive from its customers in exchange for those products and services. ASC 606, Revenue from Contracts with Customers Revenue consists of manufacturing and distribution sales of bulk rare cannabinoids, which are generally recognized at a point in time when control over the products have been transferred to the customer. Control of the products are considered transferred to the customer once they have been shipped to the customer and title and risk of loss have been transferred to the customer and the Company has a present right to payment. Sales and other taxes that are required to be remitted to regulatory authorities are recorded as liabilities and excluded from sales. Limited rights of return, for claims of damaged or non-compliant products, exist with the Company’s customers. The Company has elected the practical expedient that allows it to recognize the incremental costs of obtaining a contract as an expense, when incurred, if the amortization period of the asset that the Company otherwise would have recognized is one year or less. Revenues within the scope of ASC 606 do not include material amounts of variable consideration. Customer payments are generally due in advance of when control is transferred to the customer. The time between invoicing and when payment is due is not significant. Contract liabilities consist of fees invoiced or paid by the Company’s customers for which the associated services have not been performed and revenues have not been recognized based on the Company’s revenue recognition criteria described above. Such amounts are reported as deferred revenue on the consolidated balance sheet. Deferred revenue that is expected to be recognized during the following twelve months is recorded as a current liability. |
Cost of Sales | (h) Cost of Sales Cost of sales consist primarily of the purchase price of goods and cost of services rendered, freight costs, warehousing costs, and purchasing costs. Cost of sales also includes production and labor costs for the Company’s manufacturing business. |
Shipping and Handling | (i) Shipping and Handling The Company records freight billed to customers within Net sales. Shipping and handling costs associated with inbound freight and goods shipped to customers are recorded in cost of sales. Other shipping and handling costs, such as for quality assurance, are recorded in operating expenses. |
Recent Accounting Pronouncements Not Yet Adopted | (j) Recent Accounting Pronouncements Not Yet Adopted The Company has reviewed recent accounting pronouncements and concluded that they are either not applicable to the Company or that there was no material impact or no material impact is expected in the consolidated financial statements as a result of future adoption. |
Inventories (Tables)
Inventories (Tables) | 9 Months Ended |
Mar. 31, 2022 | |
Inventory Disclosure [Abstract] | |
Schedule of inventories | March 31, June 30, $ $ Work in process 1,138,566 - Finished goods 281,816 - Inventories 1,420,382 - |
Property and Equipment, Net (Ta
Property and Equipment, Net (Tables) | 9 Months Ended |
Mar. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
Schedule of property and equipment | March 31, June 30, $ $ Right of Use Asset (leases) 1,167,436 439,321 Equipment 212,877 66,888 Leasehold Improvements 40,409 42,986 Property and equipment 1,420,722 549,195 Less: accumulated depreciation (417,876 ) (222,600 ) Property and equipment, net 1,002,846 326,595 |
Intangible Assets, Ipr&D and _2
Intangible Assets, Ipr&D and Goodwill (Tables) | 9 Months Ended |
Mar. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of intangible assets | March 31, June 30, $ $ Intellectual property 1,736,420 1,736,420 Patents 1,191,000 - Trademark 216,000 - Intangible assets 3,143,420 1,736,420 Less: accumulated depreciation (788,019 ) (674,723 ) Intangible assets, net 2,355,401 1,061,697 |
Schedule of amortization expense | $ 2022 186,062 2023 186,062 2024 186,062 2025 186,062 2026 186,062 930,310 |
Acquisition (Tables)
Acquisition (Tables) | 9 Months Ended |
Mar. 31, 2022 | |
Acquisition [Abstract] | |
Schedule of total consideration | Purchase Price Consideration ($) Estimated fair value of common shares issued 3,013,500 Cash 1,000,000 Less: Post-closing adjustments (199,543 ) Estimated fair value of consideration transferred 3,813,957 |
Schedule of fair value of assets acquired and liabilities | Purchase Price Allocation ($) Assets acquired: Cash and cash equivalents 91,566 Accounts receivable, net of allowance for doubtful accounts 36,100 Inventories 487,122 Prepaid expenses and deposits 131,674 Property and equipment 133,911 IPR&D 1,249,000 Patents 1,191,000 Trademark 216,000 Goodwill 2,023,039 Total assets acquired 5,559,412 Liabilities assumed: Accounts payable and accrued liabilities 1,024,487 Other short-term liabilities 598,245 Long-term debt 122,723 Total liabilities acquired 1,745,455 Estimated fair value of net assets acquired 3,813,957 |
Schedule of pro forma consolidated results | Three Months Ended Nine Months Ended March 31 March 31 2022 2021 2022 2021 $ $ $ $ Sales 309,585 437,309 574,677 1,023,379 Net loss (3,390,440 ) (3,600,787 ) (10,468,072 ) (8,653,636 ) |
Accounts Payable and Accrued _2
Accounts Payable and Accrued Liabilities (Tables) | 9 Months Ended |
Mar. 31, 2022 | |
Payables and Accruals [Abstract] | |
Schedule of accounts payable and accrued liabilities | March 31, June 30, $ $ Trade payables 1,676,179 775,129 Accrued research and development expenses 364,207 309,901 Employee compensation, benefits and related accruals 711,421 880,207 Accrued general and administrative expenses 115,120 169,641 Accounts payable and accrued liabilities 2,866,927 2,134,878 |
Share Capital and Reserves (Tab
Share Capital and Reserves (Tables) | 9 Months Ended |
Mar. 31, 2022 | |
Share Capital And Reserves [Abstract] | |
Schedule of common shares | Transaction Description Number Issue Price Total Private placement - Shares 890,000 $ 2.973 $ 2,645,970 Private placement - Pre-funded warrants 3,146,327 $ 2.9729 9,353,716 Gross Proceeds $ 11,999,686 Allocated to Additional Paid-in Capital (10,540,635 ) $ 1,459,051 Share issuance costs $ (247,336 ) |
Schedule of changes in share purchase warrants | Number Weighted Aggregate Balance as at June 30, 2021 2,473,000 $ 3.80 - Granted 4,036,327 $ 2.848 - Exercised (369,600 ) $ 0.45 114,716 Balance as at March 31, 2022 6,139,727 $ 3.38 - |
Schedule of changes in agents warrants | Number Weighted Aggregate Balance as at June 30, 2021 - - - Granted 302,725 $ 3.7163 - Balance as at March 31, 2022 302,725 $ 3.7163 - |
Share-Based Payments (Tables)
Share-Based Payments (Tables) | 9 Months Ended |
Mar. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of options activity | Number Weighted Balance as at June 30, 2021 912,006 8.61 Granted 765,000 1.38 Expired/Forfeited (267,463 ) 4.24 Balance as at March 31, 2022 1,409,543 5.40 March 31, 2022: Vested and exercisable 479,249 12.57 Unvested 930,294 1.71 |
Lease Obligations (Tables)
Lease Obligations (Tables) | 9 Months Ended |
Mar. 31, 2022 | |
Leases [Abstract] | |
Schedule of minimum lease payments | Maturity Analysis March 31, Less than one year $ 431,680 One to five years 845,291 More than five years - Total undiscounted lease liabilities $ 1,276,971 (1) (1) Excludes estimated variable operating costs of $92,677 and $62,824 on an annual basis through to April 30, 2024 and August 31, 2024, respectively. |
Basic and Diluted Loss per Sh_2
Basic and Diluted Loss per Share (Tables) | 9 Months Ended |
Mar. 31, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of weighted average number of common shares | Three Months Ended Nine Months Ended March 31, March 31, 2022 2021 2022 2021 $ $ $ $ Net loss for the period (3,475,665 ) (3,101,475 ) (10,730,094 ) (6,944,336 ) Basic and diluted loss per share (0.25 ) (0.41 ) (0.81 ) (1.11 ) Weighted average number of common shares - basic and diluted 14,151,544 7,549,040 13,326,754 6,277,824 |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Mar. 31, 2022 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information | Three Months Ended March 31, 2022 2021 InMed BayMedica Total InMed BayMedica Total $ $ $ $ $ Sales - 309,585 309,585 - - - Operating expenses 2,940,961 844,289 3,785,250 3,101,475 - 3,101,475 Net loss (2,940,961 ) (534,704 ) (3,475,665 ) (3,101,475 ) - (3,101,475 ) Unrestricted cash 5,386,206 512,107 5,898,313 9,454,113 - 9,454,113 Nine Months Ended March 31, 2022 2021 InMed BayMedica Total InMed BayMedica Total $ $ $ $ $ Sales - 574,677 574,677 - - - Operating expenses 9,477,441 1,827,330 11,304,771 6,944,336 - 6,944,336 Net loss (9,477,441 ) (1,252,653 ) (10,730,094 ) (6,944,336 ) - (6,944,336 ) Unrestricted cash 5,386,206 512,107 5,898,313 9,454,113 - 9,454,113 |
Corporate Information and Con_2
Corporate Information and Continuing Operations (Details) - USD ($) $ in Millions | 9 Months Ended | ||
Mar. 31, 2022 | Mar. 31, 2021 | Jun. 30, 2021 | |
Accounting Policies [Abstract] | |||
Net losses | $ 10.7 | $ 6.9 | |
Accumulated deficit | 85.6 | $ 74.9 | |
Cash and cash equivalents | $ 5.9 |
Customer Concentration (Details
Customer Concentration (Details) | 3 Months Ended | 9 Months Ended |
Mar. 31, 2022 | Mar. 31, 2022 | |
Customer Concentration (Details) [Line Items] | ||
Net sales description | The Company had two customers during the three month period ended March 31, 2022, and three customers during the nine month period ended March 31, 2022, which individually generated 10% or more of the Company’s net sales. | |
Customer One [Member] | Sales [Member] | ||
Customer Concentration (Details) [Line Items] | ||
Concentration percentage | 73.00% | |
Customer One [Member] | Accounts Receivable [Member] | ||
Customer Concentration (Details) [Line Items] | ||
Concentration percentage | 43.00% | |
Customer Two [Member] | Sales [Member] | ||
Customer Concentration (Details) [Line Items] | ||
Concentration percentage | 65.00% |
Inventories (Details)
Inventories (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2022 | Mar. 31, 2021 | Mar. 31, 2022 | Mar. 31, 2021 | |
Inventory Disclosure [Abstract] | ||||
Inventory expensed | $ 127,308 | $ 280,845 |
Inventories (Details) - Schedul
Inventories (Details) - Schedule of inventories - USD ($) | Mar. 31, 2022 | Jun. 30, 2021 |
Schedule of inventories [Abstract] | ||
Work in process | $ 1,138,566 | |
Finished goods | 281,816 | |
Inventories | $ 1,420,382 |
Property and Equipment, Net (De
Property and Equipment, Net (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2022 | Mar. 31, 2021 | Mar. 31, 2022 | Mar. 31, 2021 | |
Property, Plant and Equipment [Abstract] | ||||
Depreciation expense on property equipment | $ 7,908 | $ 3,633 | $ 18,371 | $ 16,546 |
Depreciation expense related to right of use asset | $ 89,450 | $ 22,327 | $ 199,058 | $ 65,506 |
Property and Equipment, Net (_2
Property and Equipment, Net (Details) - Schedule of property and equipment - USD ($) | Mar. 31, 2022 | Jun. 30, 2021 |
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 1,420,722 | $ 549,195 |
Less: accumulated depreciation | (417,876) | (222,600) |
Property and equipment, net | 1,002,846 | 326,595 |
Right of Use Asset (leases) [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 1,167,436 | 439,321 |
Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 212,877 | 66,888 |
Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 40,409 | $ 42,986 |
Intangible Assets, Ipr&D and _3
Intangible Assets, Ipr&D and Goodwill (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2022 | Mar. 31, 2021 | Mar. 31, 2022 | Mar. 31, 2021 | |
Intangible Assets, Ipr&D and Goodwill (Details) [Line Items] | ||||
Weighted average estimated remaining useful life | 13 years | |||
Amortization expense on intangible assets | $ 45,430 | $ 23,788 | $ 113,296 | $ 75,672 |
Acquired in-process research and development expense | 1,249,000 | |||
Goodwill | $ 2,023,039 | |||
Intellectual property [Member] | ||||
Intangible Assets, Ipr&D and Goodwill (Details) [Line Items] | ||||
Estimated useful life | 18 years | |||
Patents [Member] | ||||
Intangible Assets, Ipr&D and Goodwill (Details) [Line Items] | ||||
Estimated useful life | 18 years | |||
Trademark [Member] | ||||
Intangible Assets, Ipr&D and Goodwill (Details) [Line Items] | ||||
Estimated useful life | 10 years |
Intangible Assets, Ipr&D and _4
Intangible Assets, Ipr&D and Goodwill (Details) - Schedule of intangible assets - USD ($) | Mar. 31, 2022 | Jun. 30, 2021 |
Schedule of intangible assets [Abstract] | ||
Intellectual property | $ 1,736,420 | $ 1,736,420 |
Patents | 1,191,000 | |
Trademark | 216,000 | |
Intangible assets | 3,143,420 | 1,736,420 |
Less: accumulated depreciation | (788,019) | (674,723) |
Intangible assets, net | $ 2,355,401 | $ 1,061,697 |
Intangible Assets, Ipr&D and _5
Intangible Assets, Ipr&D and Goodwill (Details) - Schedule of amortization expense | Mar. 31, 2022USD ($) |
Schedule of amortization expense [Abstract] | |
2022 | $ 186,062 |
2023 | 186,062 |
2024 | 186,062 |
2025 | 186,062 |
2026 | 186,062 |
Total | $ 930,310 |
Acquisition (Details)
Acquisition (Details) - USD ($) | Oct. 13, 2021 | Oct. 12, 2021 | Mar. 31, 2022 | Mar. 31, 2021 | Mar. 31, 2022 | Mar. 31, 2022 | Mar. 31, 2021 |
Acquisition (Details) [Line Items] | |||||||
Acquisition of common shares (in Shares) | 2,050,000 | ||||||
Intangible assets estimated fair value | $ 2,656,000 | $ 2,656,000 | $ 2,656,000 | ||||
Revenues | 309,585 | 574,677 | |||||
Operating losses | $ (3,475,665) | $ (3,101,475) | (10,730,094) | $ (6,944,336) | |||
Legal fees | $ 200,000 | ||||||
ProDiol [Member] | |||||||
Acquisition (Details) [Line Items] | |||||||
Estimated useful life | 10 years | ||||||
Cannabinoid [Member] | |||||||
Acquisition (Details) [Line Items] | |||||||
Estimated useful life | 18 years | ||||||
BayMedica [Member] | |||||||
Acquisition (Details) [Line Items] | |||||||
Revenues | 600,000 | ||||||
Operating losses | $ 1,800,000 | ||||||
Acquisition [Member] | |||||||
Acquisition (Details) [Line Items] | |||||||
Description of business acquisition | The Company acquired 100% of BayMedica in exchange for i) 2,050,000 common shares issued to BayMedica’s equity and convertible debt holders, subject to a six-month contractual hold period and ii) $1 million to be held in escrow, subject to reduction for certain post-closing adjustments or satisfaction of indemnification claims under the definitive agreement (the “BayMedica Agreement”) in the six- and twelve-month periods following the closing. | ||||||
Acquisition percentage | 100.00% | ||||||
Common shre price per share (in Dollars per share) | $ 1.47 |
Acquisition (Details) - Schedul
Acquisition (Details) - Schedule of total consideration - Purchase Price Consideration [Member] | 9 Months Ended |
Mar. 31, 2022USD ($) | |
Business Acquisition [Line Items] | |
Estimated fair value of common shares issued | $ 3,013,500 |
Cash | 1,000,000 |
Less: Post-closing adjustments | (199,543) |
Estimated fair value of consideration transferred | $ 3,813,957 |
Acquisition (Details) - Sched_2
Acquisition (Details) - Schedule of fair value of assets acquired and liabilities - Purchase Price Consideration [Member] | Mar. 31, 2022USD ($) |
Acquisition (Details) - Schedule of fair value of assets acquired and liabilities [Line Items] | |
Cash and cash equivalents | $ 91,566 |
Accounts receivable, net of allowance for doubtful accounts | 36,100 |
Inventories | 487,122 |
Prepaid expenses and deposits | 131,674 |
Property and equipment | 133,911 |
IPR&D | 1,249,000 |
Patents | 1,191,000 |
Trademark | 216,000 |
Goodwill | 2,023,039 |
Total assets acquired | 5,559,412 |
Accounts payable and accrued liabilities | 1,024,487 |
Other short-term liabilities | 598,245 |
Long-term debt | 122,723 |
Total liabilities acquired | 1,745,455 |
Estimated fair value of net assets acquired | $ 3,813,957 |
Acquisition (Details) - Sched_3
Acquisition (Details) - Schedule of pro forma consolidated results - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2022 | Mar. 31, 2021 | Mar. 31, 2022 | Mar. 31, 2021 | |
Schedule of pro forma consolidated results [Abstract] | ||||
Sales | $ 309,585 | $ 437,309 | $ 574,677 | $ 1,023,379 |
Net loss | $ (3,390,440) | $ (3,600,787) | $ (10,468,072) | $ (8,653,636) |
Accounts Payable and Accrued _3
Accounts Payable and Accrued Liabilities (Details) - Schedule of accounts payable and accrued liabilities - USD ($) | Mar. 31, 2022 | Jun. 30, 2021 |
Schedule of accounts payable and accrued liabilities [Abstract] | ||
Trade payables | $ 1,676,179 | $ 775,129 |
Accrued research and development expenses | 364,207 | 309,901 |
Employee compensation, benefits and related accruals | 711,421 | 880,207 |
Accrued general and administrative expenses | 115,120 | 169,641 |
Accounts payable and accrued liabilities | $ 2,866,927 | $ 2,134,878 |
Share Capital and Reserves (Det
Share Capital and Reserves (Details) - USD ($) | Mar. 21, 2022 | Jul. 02, 2021 | Feb. 12, 2021 | Mar. 31, 2022 | Nov. 16, 2020 | Mar. 31, 2022 | Jun. 30, 2021 | Mar. 31, 2021 |
Share Capital and Reserves (Details) [Line Items] | ||||||||
Common shares issued | 890,000 | |||||||
Pre-funded warrants (in Dollars) | $ 3,146,327 | |||||||
Gross proceeds from warrants (in Dollars) | 11,999,686 | |||||||
Transaction costs allocated to common shares (in Dollars) | 247,336 | |||||||
Transaction costs allocated to additional paid-in capital (in Dollars) | $ 1,786,831 | |||||||
Exercised common shares description | The 3,146,327 pre-funded warrants were fully exercised for 3,146,327 common shares during the nine months ended March 31, 2022 resulting in a $4,283,654 reclassification from additional paid-in capital to common shares. | |||||||
Common shares issued | 14,283,848 | 14,283,848 | 8,050,707 | |||||
IPO warrant issue | 1,780,000 | |||||||
Warrants exercise price (in Dollars per share) | $ 369,600 | $ 2.848 | $ 4.85 | $ 369,600 | $ 5.11 | $ 369,600 | ||
Warrants exercisable expire term | 5 years | 6 years | ||||||
Warrants issued | 4,036,327 | 693,000 | ||||||
Warrants exercisable term | 6 months | |||||||
Warrants expiry term | 5 years 6 months | |||||||
Warrants to re-price (in Dollars per share) | $ 0.45 | |||||||
Issuance of common shares issued | 146,814 | 146,814 | ||||||
Intrinsic value of warrants exercised (in Dollars) | $ 114,716 | $ 114,716 | ||||||
Expiry date | Mar. 31, 2023 | |||||||
Warrant [Member] | ||||||||
Share Capital and Reserves (Details) [Line Items] | ||||||||
Warrants exercise price (in Dollars per share) | $ 3.7163 | |||||||
Warrants exercisable expire term | 5 years | |||||||
Warrants issued | 302,725 | |||||||
Bay Medica Agreement [Member] | ||||||||
Share Capital and Reserves (Details) [Line Items] | ||||||||
Common shares issued | 2,050,000 | 2,050,000 |
Share Capital and Reserves (D_2
Share Capital and Reserves (Details) - Schedule of common shares | 9 Months Ended |
Mar. 31, 2022USD ($)$ / sharesshares | |
Share Capital and Reserves (Details) - Schedule of common shares [Line Items] | |
Total | $ 1,459,051 |
Private placement - Shares [Member] | |
Share Capital and Reserves (Details) - Schedule of common shares [Line Items] | |
Number of shares (in Shares) | shares | 890,000 |
Issue Price (in Dollars per share) | $ / shares | $ 2.973 |
Total | $ 2,645,970 |
Private placement - Pre-funded warrants [Member] | |
Share Capital and Reserves (Details) - Schedule of common shares [Line Items] | |
Number of shares (in Shares) | shares | 3,146,327 |
Issue Price (in Dollars per share) | $ / shares | $ 2.9729 |
Total | $ 9,353,716 |
Gross Proceeds [Member] | |
Share Capital and Reserves (Details) - Schedule of common shares [Line Items] | |
Total | 11,999,686 |
Allocated to Additional Paid-in Capital [Member] | |
Share Capital and Reserves (Details) - Schedule of common shares [Line Items] | |
Total | $ (10,540,635) |
Share issuance costs [Member] | |
Share Capital and Reserves (Details) - Schedule of common shares [Line Items] | |
Number of shares (in Shares) | shares | |
Issue Price (in Dollars per share) | $ / shares | |
Total | $ (247,336) |
Share Capital and Reserves (D_3
Share Capital and Reserves (Details) - Schedule of changes in share purchase warrants - USD ($) | 9 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2021 | |
Share Capital and Reserves (Details) - Schedule of changes in share purchase warrants [Line Items] | ||
Number of Exercised | (369,600) | |
Weighted Average Share Price, Exercised | 0.45 | |
Aggregate Intrinsic Value, Exercised (in Dollars) | $ 114,716 | |
Share purchase warrants [Member] | ||
Share Capital and Reserves (Details) - Schedule of changes in share purchase warrants [Line Items] | ||
Number of Beginning balance | 2,473,000 | |
Weighted Average Share Price, Beginning balance (in Dollars per share) | $ 3.8 | |
Aggregate Intrinsic Value, Beginning balance (in Dollars) | ||
Number of Granted | 4,036,327 | |
Weighted Average Share Price, Granted (in Dollars per share) | $ 2.848 | |
Aggregate Intrinsic Value, Granted (in Dollars) | ||
Number of Ending balance | 6,139,727 | |
Weighted Average Share Price, Ending balance (in Dollars per share) | $ 3.38 | |
Aggregate Intrinsic Value, Ending balance (in Dollars) |
Share Capital and Reserves (D_4
Share Capital and Reserves (Details) - Schedule of changes in agents warrants - Agents Warrants [Member] | 9 Months Ended |
Mar. 31, 2022USD ($)$ / sharesshares | |
Share Capital and Reserves (Details) - Schedule of changes in agents warrants [Line Items] | |
Number of Beginning Balance | shares | |
Weighted Average Share Price, Beginning Balance | $ / shares | |
Aggregate Intrinsic Value, Beginning Balance | $ | |
Granted | shares | 302,725 |
Weighted Average Share Price, Granted | $ / shares | $ 3.7163 |
Aggregate Intrinsic Value, Granted | $ | |
Number of Ending Balance | shares | 302,725 |
Weighted Average Share Price, Ending Balance | $ / shares | $ 3.7163 |
Aggregate Intrinsic Value, Ending Balance | $ |
Share-Based Payments (Details)
Share-Based Payments (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Mar. 24, 2017 | Mar. 31, 2022 | Mar. 31, 2021 | Mar. 31, 2022 | Mar. 31, 2021 | Jun. 30, 2021 | |
Share-Based Payments (Details) [Line Items] | ||||||
Issued and outstanding, percentage | 20.00% | |||||
Options shares (in Shares) | 420,165 | 420,165 | 493,387 | |||
Weighted average fair value at grant date of options granted (in Dollars per share) | $ 1.38 | $ 1.38 | ||||
Weighted average fair value per share (in Dollars per share) | $ 1.96 | |||||
Weighted average risk-free interest rate | 1.14% | 0.27% | ||||
Weighted average expected life | 3 years 1 month 6 days | |||||
Weighted average volatility rate | 97.26% | 105.88% | ||||
Weighted average dividend yield | 0.00% | 0.00% | ||||
Weighted average forfeiture rate | 5.00% | 5.00% | ||||
Share-based payment transactions | $ 195,085 | $ 207,302 | $ 521,006 | $ 389,343 | ||
Unrecognized compensation cost | 431,558 | $ 431,558 | ||||
Weighted-average vesting period | 1 year 2 months 12 days | |||||
General and Administrative Expenses [Member] | ||||||
Share-Based Payments (Details) [Line Items] | ||||||
Share-based payment transactions | 103,401 | 138,880 | $ 307,885 | 248,836 | ||
Research and Development Expenses [Member] | ||||||
Share-Based Payments (Details) [Line Items] | ||||||
Share-based payment transactions | $ 91,684 | $ 68,422 | $ 213,121 | $ 140,507 |
Share-Based Payments (Details)
Share-Based Payments (Details) - Schedule of options activity - $ / shares | 9 Months Ended | |
Mar. 31, 2022 | Jun. 30, 2021 | |
Schedule of options activity [Abstract] | ||
Number of Beginning balance | 912,006 | |
Weighted Average Exercise Price, Beginning balance (in Dollars per share) | $ 8.61 | |
Number of Granted | 765,000 | |
Weighted Average Exercise Price, Granted (in Dollars per share) | $ 1.38 | |
Number of Expired/Forfeited | (267,463) | |
Weighted Average Exercise Price, Expired/Forfeited (in Dollars per share) | $ 4.24 | |
Number of Ending balance | 1,409,543 | |
Weighted Average Exercise Price, Ending balance | 5.4 | |
March 31, 2022: | ||
Number of Vested and exercisable | 479,249 | |
Weighted Average Exercise Price, Vested and exercisable (in Dollars per share) | $ 12.57 | |
Number of Unvested | 930,294 | |
Weighted Average Exercise Price, Unvested (in Dollars per share) | $ 1.71 |
Lease Obligations (Details)
Lease Obligations (Details) - USD ($) | 1 Months Ended | |||
Aug. 31, 2024 | Apr. 30, 2024 | Mar. 31, 2022 | Jul. 01, 2019 | |
Lease Obligations (Details) [Line Items] | ||||
Operating lease right of use asset | $ 728,115 | $ 434,660 | ||
lease liability | $ 825,427 | $ 385,057 | ||
Remaining term | 2 years 1 month 6 days | |||
Discount rate | 4.00% | |||
Forecast [Member] | ||||
Lease Obligations (Details) [Line Items] | ||||
Variable operating costs | $ 92,677 | |||
Estimated variable operating costs | $ 62,824 |
Lease Obligations (Details) - S
Lease Obligations (Details) - Schedule of minimum lease payments | Mar. 31, 2022USD ($) | |
Schedule of minimum lease payments [Abstract] | ||
Less than one year | $ 431,680 | |
One to five years | 845,291 | |
More than five years | ||
Total undiscounted lease liabilities | $ 1,276,971 | [1] |
[1] | Excludes estimated variable operating costs of $92,677 and $62,824 on an annual basis through to April 30, 2024 and August 31, 2024, respectively. |
Basic and Diluted Loss per Sh_3
Basic and Diluted Loss per Share (Details) - Schedule of weighted average number of common shares - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2022 | Mar. 31, 2021 | Mar. 31, 2022 | Mar. 31, 2021 | |
Schedule of weighted average number of common shares [Abstract] | ||||
Net loss for the period | $ (3,475,665) | $ (3,101,475) | $ (10,730,094) | $ (6,944,336) |
Basic and diluted loss per share | $ (0.25) | $ (0.41) | $ (0.81) | $ (1.11) |
Weighted average number of common shares - basic and diluted | 14,151,544 | 7,549,040 | 13,326,754 | 6,277,824 |
Segment Information (Details) -
Segment Information (Details) - Schedule of segment reporting information - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2022 | Mar. 31, 2021 | Mar. 31, 2022 | Mar. 31, 2021 | |
Segment Reporting Information [Line Items] | ||||
Sales | $ 309,585 | $ 574,677 | ||
Operating expenses | 3,785,250 | 3,101,475 | 11,304,771 | 6,944,336 |
Net loss | (3,475,665) | (3,101,475) | (10,730,094) | (6,944,336) |
Unrestricted cash | 5,898,313 | 9,454,113 | 5,898,313 | 9,454,113 |
InMed [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Sales | ||||
Operating expenses | 2,940,961 | 3,101,475 | 9,477,441 | 6,944,336 |
Net loss | (2,940,961) | (3,101,475) | (9,477,441) | (6,944,336) |
Unrestricted cash | 5,386,206 | 9,454,113 | 5,386,206 | 9,454,113 |
BayMedica [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Sales | 309,585 | 574,677 | ||
Operating expenses | 844,289 | 1,827,330 | ||
Net loss | (534,704) | (1,252,653) | ||
Unrestricted cash | $ 512,107 | $ 512,107 |
Non-Cash Transactions (Details)
Non-Cash Transactions (Details) - USD ($) | Jul. 02, 2021 | Mar. 31, 2022 | Oct. 13, 2021 |
Non-Cash Transactions (Details) [Line Items] | |||
Fair value of warrants issued to placement agent | $ 739,920 | ||
Exercised warrants | 369,600 | ||
Issuance of common shares | 146,814 | ||
Unpaid financing costs | $ 138,927 | ||
BayMedica’s [Member] | |||
Non-Cash Transactions (Details) [Line Items] | |||
Common shares issued | 2,050,000 | ||
Estimated fair value common shares | $ 3,013,500 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) | 9 Months Ended | 12 Months Ended | |
Mar. 31, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Materials cost | $ 3,319,699 | $ 3,319,699 | |
Expenditure | 3,209,699 | ||
Balance of expenditure | 110,000 | ||
Guaranteed investment face value | $ 46,017 | 46,017 | $ 46,391 |
Warrants to purchase (in Shares) | 17,500 | ||
Common shares (in Shares) | 17,500 | ||
Accrued minimum payments | $ 300,000 | $ 300,000 |
Financial Risk Management (Deta
Financial Risk Management (Details) | 9 Months Ended | |||
Mar. 31, 2022USD ($) | Mar. 31, 2021USD ($) | Mar. 31, 2022CAD ($) | Jun. 30, 2021USD ($) | |
Financial Risk Management (Details) [Line Items] | ||||
Canadian dollar denominated cash and cash equivalents in excess of accounts payable and accrued liabilities | $ 1,258,342 | $ 1,572,337 | ||
Foreign exchange loss related to Canadian dollars | 35,228 | $ 30,385 | ||
Cash and cash equivalents subject to floating interest rates | 4,483,590 | $ 7,053,329 | ||
Non-interest bearing | 1,414,723 | 309,796 | ||
Guaranteed investment | 46,098 | 46,462 | ||
Cash and cash equivalents and short-term investments | 5,944,411 | 7,409,588 | ||
Current liabilities | 4,105,502 | 2,215,361 | ||
Working capital surplus | $ 4,641,384 | $ 6,162,908 | ||
U.S. Dollar [Member] | ||||
Financial Risk Management (Details) [Line Items] | ||||
Foreign currency risk, percentage | 1.00% | |||
Effect on gain or loss | $ 12,583 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) | 2 Months Ended | 9 Months Ended |
Mar. 31, 2022 | Mar. 31, 2021 | |
Related Party Transactions [Abstract] | ||
Legal services | $ 27,770 |
Subsequent Events (Details)
Subsequent Events (Details) - Subsequent Event [Member] - USD ($) | Apr. 13, 2022 | Apr. 07, 2022 | Apr. 21, 2022 |
Subsequent Events (Details) [Line Items] | |||
Warrants exercised (in Shares) | 20,556 | ||
Issuance of common shares (in Shares) | 10,556 | ||
Post-closing reductions | $ 199,543 | ||
Escrow payments remaining | 500,000 | ||
Common shares sold (in Shares) | 268,985 | ||
Net proceeds | $ 300,000 | ||
BayMedica Agreement [Member] | |||
Subsequent Events (Details) [Line Items] | |||
Escrow payments | $ 300,457 |