Document And Entity Information
Document And Entity Information - shares | 6 Months Ended | |
Dec. 31, 2022 | Feb. 17, 2023 | |
Document Information Line Items | ||
Entity Registrant Name | INMED PHARMACEUTICALS INC. | |
Trading Symbol | INM | |
Document Type | 10-Q | |
Current Fiscal Year End Date | --06-30 | |
Entity Common Stock, Shares Outstanding | 3,328,196 | |
Amendment Flag | false | |
Entity Central Index Key | 0001728328 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Document Period End Date | Dec. 31, 2022 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q2 | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Shell Company | false | |
Entity Ex Transition Period | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 001-39685 | |
Entity Incorporation, State or Country Code | A1 | |
Entity Tax Identification Number | 98-1428279 | |
Entity Address, Address Line One | Suite 310 - 815 W. Hastings Street | |
Entity Address, Address Line Two | Vancouver | |
Entity Address, City or Town | B.C | |
Entity Address, Country | CA | |
Entity Address, Postal Zip Code | V6C 1B4 | |
City Area Code | (604) | |
Local Phone Number | 669-7207 | |
Title of 12(b) Security | Common Shares, no par value | |
Security Exchange Name | NASDAQ | |
Entity Interactive Data Current | Yes |
Condensed Consolidated Interim
Condensed Consolidated Interim Balance Sheets (Unaudited) - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Current | ||
Cash and cash equivalents | $ 11,452,578 | $ 6,176,866 |
Short-term investments | 43,053 | 44,804 |
Accounts receivable, net | 81,647 | 88,027 |
Inventories | 1,613,506 | 2,490,854 |
Prepaids and other current assets | 826,931 | 797,225 |
Total current assets | 14,017,715 | 9,597,776 |
Non-Current | ||
Property, equipment and ROU assets, net | 703,922 | 904,252 |
Intangible assets, net | 2,026,929 | 2,108,915 |
Other assets | 171,130 | 176,637 |
Total Assets | 16,919,696 | 12,787,580 |
Current | ||
Accounts payable and accrued liabilities | 1,970,265 | 2,415,265 |
Current portion of lease obligations | 414,307 | 404,276 |
Deferred revenue | 16,171 | |
Acquisition consideration payable | 500,000 | |
Total current liabilities | 2,400,743 | 3,319,541 |
Non-current | ||
Lease obligations, net of current portion | 183,902 | 389,498 |
Total Liabilities | 2,584,645 | 3,709,039 |
Commitments and Contingencies (Note 14) | ||
Shareholders’ Equity | ||
Common shares, no par value, unlimited authorized shares: 1,589,992 (June 30, 2022 - 650,667) issued and outstanding | 74,862,424 | 70,718,461 |
Additional paid-in capital | 38,407,932 | 31,684,098 |
Accumulated deficit | (99,063,874) | (93,452,587) |
Accumulated other comprehensive income | 128,569 | 128,569 |
Total Shareholders’ Equity | 14,335,051 | 9,078,541 |
Total Liabilities and Shareholders’ Equity | $ 16,919,696 | $ 12,787,580 |
Condensed Consolidated Interi_2
Condensed Consolidated Interim Balance Sheets (Unaudited) (Parentheticals) - $ / shares | 6 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Jun. 30, 2022 | |
Statement of Financial Position [Abstract] | ||
Common stock par value (in Dollars per share) | ||
Common stock, shares authorized | Unlimited | Unlimited |
Common stock, shares issued | 1,589,992 | 650,667 |
Common stock, shares outstanding | 1,589,992 | 650,667 |
Condensed Consolidated Interi_3
Condensed Consolidated Interim Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | ||||
Sales | $ 469,783 | $ 265,092 | $ 790,571 | $ 265,092 |
Cost of sales | 338,620 | 153,537 | 573,654 | 153,537 |
Inventory write-down | 576,772 | |||
Gross profit (loss) | 131,163 | 111,555 | (359,855) | 111,555 |
Operating Expenses | ||||
Research and development and patents | 851,356 | 2,537,070 | 2,230,009 | 4,028,322 |
General and administrative | 1,464,879 | 1,836,786 | 3,025,356 | 3,209,653 |
Amortization and depreciation | 49,049 | 49,797 | 98,097 | 78,329 |
Total operating expenses | 2,365,284 | 4,423,653 | 5,353,462 | 7,316,304 |
Other Income (Expense) | ||||
Interest and other income | 115,797 | 26,277 | 188,384 | 31,425 |
Foreign exchange gain (loss) | 20,237 | 3,007 | (76,554) | (81,105) |
Loss before income taxes | (2,098,087) | (4,282,814) | (5,601,487) | (7,254,429) |
Tax expense | (3,000) | (9,800) | ||
Net loss for the period | $ (2,101,087) | $ (4,282,814) | $ (5,611,287) | $ (7,254,429) |
Net loss per share for the period | ||||
Basic and diluted (in Dollars per share) | $ (0.91) | $ (7.73) | $ (3.54) | $ (14.03) |
Weighted average outstanding common shares | ||||
Basic and diluted (in Shares) | 2,300,526 | 553,894 | 1,583,073 | 516,933 |
Condensed Consolidated Interi_4
Condensed Consolidated Interim Statements of Operations (Unaudited) (Parentheticals) - $ / shares | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Statement [Abstract] | ||||
Net loss per share, Diluted | $ (0.91) | $ (7.73) | $ (3.54) | $ (14.03) |
Weighted average outstanding common shares, Diluted | 2,300,526 | 553,894 | 1,583,073 | 516,933 |
Condensed Consolidated Interi_5
Condensed Consolidated Interim Statements of Shareholders’ Equity (Unaudited) - USD ($) | Common Shares | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income | Total |
Balance at Jun. 30, 2021 | $ 60,587,417 | $ 21,513,051 | $ (74,852,470) | $ 128,569 | $ 7,376,567 |
Balance (in Shares) at Jun. 30, 2021 | 322,028 | ||||
Activity for the three months to September 30, 2021 | |||||
Private placement | $ 1,459,051 | 10,540,635 | 11,999,686 | ||
Private placement (in Shares) | 35,600 | ||||
Share issuance costs | $ (247,336) | (1,786,831) | (2,034,167) | ||
Agents’ warrants | 739,920 | 739,920 | |||
Exercise of pre-funded warrants | $ 1,887,592 | (1,887,453) | 139 | ||
Exercise of pre-funded warrants (in Shares) | 55,453 | ||||
Loss for the period | (2,971,615) | (2,971,615) | |||
Share-based compensation | 111,142 | 111,142 | |||
Balance at Sep. 30, 2021 | $ 63,686,724 | 29,230,464 | (77,824,085) | 128,569 | 15,221,672 |
Balance (in Shares) at Sep. 30, 2021 | 413,081 | ||||
Balance at Jun. 30, 2021 | $ 60,587,417 | 21,513,051 | (74,852,470) | 128,569 | 7,376,567 |
Balance (in Shares) at Jun. 30, 2021 | 322,028 | ||||
Activity for the three months to September 30, 2021 | |||||
Loss for the period | (7,254,429) | ||||
Balance at Dec. 31, 2021 | $ 69,096,601 | 27,049,042 | (82,106,899) | 128,569 | 14,167,313 |
Balance (in Shares) at Dec. 31, 2021 | 565,481 | ||||
Balance at Sep. 30, 2021 | $ 63,686,724 | 29,230,464 | (77,824,085) | 128,569 | 15,221,672 |
Balance (in Shares) at Sep. 30, 2021 | 413,081 | ||||
Activity for the three months to September 30, 2021 | |||||
Exercise of pre-funded warrants | $ 2,396,377 | (2,396,201) | 176 | ||
Exercise of pre-funded warrants (in Shares) | 70,400 | ||||
Acquisition of BayMedica | $ 3,013,500 | 3,013,500 | |||
Acquisition of BayMedica (in Shares) | 82,000 | ||||
Loss for the period | (4,282,814) | (4,282,814) | |||
Share-based compensation | 214,779 | 214,779 | |||
Balance at Dec. 31, 2021 | $ 69,096,601 | 27,049,042 | (82,106,899) | 128,569 | 14,167,313 |
Balance (in Shares) at Dec. 31, 2021 | 565,481 | ||||
Balance at Jun. 30, 2022 | $ 70,718,461 | 31,684,098 | (93,452,587) | 128,569 | 9,078,541 |
Balance (in Shares) at Jun. 30, 2022 | 650,667 | ||||
Activity for the three months to September 30, 2021 | |||||
Private placement | $ 410,376 | 5,589,570 | 5,999,946 | ||
Private placement (in Shares) | 90,000 | ||||
Share issuance costs | $ (77,242) | (1,052,101) | (1,129,343) | ||
Agents’ investment options | 451,897 | 451,897 | |||
Exercise of pre-funded warrants | $ 1,619,797 | (1,619,378) | 419 | ||
Exercise of pre-funded warrants (in Shares) | 168,099 | ||||
Loss for the period | (3,510,200) | (3,510,200) | |||
Share-based compensation | 116,680 | 116,680 | |||
Balance at Sep. 30, 2022 | $ 72,671,392 | 35,170,766 | (96,962,787) | 128,569 | 11,007,940 |
Balance (in Shares) at Sep. 30, 2022 | 908,766 | ||||
Balance at Jun. 30, 2022 | $ 70,718,461 | 31,684,098 | (93,452,587) | 128,569 | 9,078,541 |
Balance (in Shares) at Jun. 30, 2022 | 650,667 | ||||
Activity for the three months to September 30, 2021 | |||||
Loss for the period | (5,611,287) | ||||
Balance at Dec. 31, 2022 | $ 74,862,424 | 38,407,932 | (99,063,874) | 128,569 | 14,335,051 |
Balance (in Shares) at Dec. 31, 2022 | 1,589,992 | ||||
Balance at Sep. 30, 2022 | $ 72,671,392 | 35,170,766 | (96,962,787) | 128,569 | 11,007,940 |
Balance (in Shares) at Sep. 30, 2022 | 908,766 | ||||
Activity for the three months to September 30, 2021 | |||||
Private placement | $ 263,372 | 5,736,472 | 5,999,844 | ||
Private placement (in Shares) | 150,000 | ||||
Share issuance costs | $ (38,713) | (843,210) | (881,923) | ||
Agents’ investment options | 239,586 | 239,586 | |||
Exercise of pre-funded warrants | $ 1,966,373 | (1,966,320) | 53 | ||
Exercise of pre-funded warrants (in Shares) | 531,226 | ||||
Loss for the period | (2,101,087) | (2,101,087) | |||
Share-based compensation | 70,638 | 70,638 | |||
Balance at Dec. 31, 2022 | $ 74,862,424 | $ 38,407,932 | $ (99,063,874) | $ 128,569 | $ 14,335,051 |
Balance (in Shares) at Dec. 31, 2022 | 1,589,992 |
Condensed Consolidated Interi_6
Condensed Consolidated Interim Statements of Cash Flows (Unaudited) - USD ($) | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Operating Activities | ||
Net loss | $ (5,611,287) | $ (7,254,429) |
Items not requiring cash: | ||
Amortization and depreciation | 98,097 | 78,329 |
Share-based compensation | 187,318 | 325,921 |
Amortization of right-of-use assets | 197,767 | 126,080 |
Loss on disposal of assets | 11,355 | |
Interest income received on short-term investments | (418) | |
Unrealized foreign exchange loss | 2,167 | 1,038 |
Inventory write-down | 576,772 | |
Bad debts | 25,085 | |
Changes in operating assets and liabilities: | ||
Inventories | 300,576 | (501,700) |
Prepaids and other current assets | (29,706) | 847,374 |
Other non-current assets | 5,507 | 6,030 |
Accounts receivable | (18,705) | (2,285) |
Accounts payable and accrued liabilities | (508,871) | 296,437 |
Deferred rent | 16,171 | 3,248 |
Lease obligations | (209,112) | (125,123) |
Total cash used in operating activities | (4,968,639) | (6,187,725) |
Investing Activities | ||
Cash acquired from acquisition of BayMedica | 91,566 | |
Payment of acquisition consideration payable | (500,000) | |
Purchase of property and equipment | (35,555) | |
Total cash (used in) provided by investing activities | (500,000) | 56,011 |
Financing Activities | ||
Shares issued for cash | 12,000,262 | 12,000,001 |
Share issuance costs | (1,255,911) | (1,294,247) |
Repayment of debt | (232,202) | |
Settlement of debt upon acquisition of subsidiary | (425,000) | |
Total cash provided by financing activities | 10,744,351 | 10,048,552 |
Increase in cash during the period | 5,275,712 | 3,916,838 |
Cash and cash equivalents beginning of the period | 6,176,866 | 7,363,126 |
Cash and cash equivalents end of the period | $ 11,452,578 | $ 11,279,964 |
Corporate Information and Conti
Corporate Information and Continuing Operations | 6 Months Ended |
Dec. 31, 2022 | |
Corporate Information and Continuing Operations [Abstract] | |
CORPORATE INFORMATION AND CONTINUING OPERATIONS | 1. CORPORATE INFORMATION AND CONTINUING OPERATIONS Business InMed Pharmaceuticals Inc. (“InMed” or the “Company”) was incorporated in the Province of British Columbia on May 19, 1981 under the Business Corporations Act The Company’s shares are listed on the Nasdaq Capital Market (“Nasdaq”) under the trading symbol “INM”. InMed’s office and principal place of business is located at #310 – 815 West Hastings Street, Vancouver, B.C., Canada, V6C 1B4. Liquidity Through December 31, 2022, the Company has funded its operations primarily with proceeds from the sale of common stock. The Company has incurred recurring losses and negative cash flows from operations since its inception, including net losses of approximately $5.6 million and $7.3 million for the six months ended December 31, 2022 and 2021, respectively. In addition, the Company had an accumulated deficit of approximately $99.1 million at December 31, 2022. The Company expects to continue to generate operating losses for the foreseeable future. As of the issuance date of these condensed consolidated interim financial statements, the Company expects its cash and cash equivalents of $11.5 million as of December 31, 2022 will be sufficient to fund its operating expenses and capital expenditure requirements into the last quarter of calendar 2023, depending on the level and timing of realizing revenues from the sale of BayMedica inventory as well as the level and timing of the Company operating expenses. The future viability of the Company is dependent on its ability to raise additional capital to finance its operations. As a result of the recurring losses and requirement for cash in the last quarter of calendar 2023 or the first quarter of calendar 2024, the Company has concluded that there is substantial doubt about its ability to continue as a going concern within one year after the date that the consolidated financial statements are issued. The Company expects to continue to seek additional funding through equity financings, debt financings or other capital sources, including collaborations with other companies, government contracts or other strategic transactions. The Company may not be able to obtain financing on acceptable terms, or at all. The terms of any financing may adversely affect the holdings or the rights of the Company’s existing shareholders. These condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes that the Company will be able to meet its commitments, realize its assets and discharge its liabilities in the normal course. These condensed consolidated interim financial statements do not reflect adjustments to the carrying values of assets and liabilities that would be necessary if the Company was unable to continue as a going concern and such adjustments could be material. COVID-19 Impacts The full extent to which the COVID-19 pandemic may directly or indirectly impact the Company’s business, results of operations and financial condition, including expenses, research and development costs and employee-related amounts, will depend on future developments that are evolving and highly uncertain, such as the duration and severity of outbreaks, including potential future waves or cycles, and the effectiveness of actions taken to contain and treat COVID-19. The Company considered the potential impact of COVID-19 when making certain estimates and judgments relating to the preparation of these consolidated financial statements. While there was no material impact to the Company’s condensed consolidated interim financial statements as of and for the three and six months ended December 31, 2022, the Company’s future assessment of the magnitude and duration of COVID-19, as well as other factors, could result in a material impact to the Company’s consolidated financial statements in future reporting periods. |
Significant Accounting Policies
Significant Accounting Policies | 6 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
SIGNIFICANT ACCOUNTING POLICIES | 2. SIGNIFICANT ACCOUNTING POLICIES Basis of Presentation These unaudited condensed consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles as applied in the United States (“US GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) for financial information. Accordingly, these financial statements do not include all the information and footnotes required for complete financial statements and should be read in conjunction with the audited consolidated financial statements of the Company and the accompanying notes thereto for the year ended June 30, 2022. These unaudited condensed consolidated interim financial statements reflect all adjustments, consisting solely of normal recurring adjustments, which, in the opinion of management, are necessary for a fair presentation of results for the interim periods presented. The results of operations for the three and six months ended December 31, 2022 and 2021 are not necessarily indicative of results that can be expected for a full year. These unaudited condensed consolidated interim financial statements follow the same significant accounting policies as those described in the notes to the audited consolidated financial statements of the Company for the year ended June 30, 2022. The functional currency of the Company and its subsidiaries is the U.S. Dollar. These condensed consolidated interim financial statements are presented in U.S. Dollars. References to “$” and “US$” are to United States (“U.S.”) dollars and references to “C$” are to Canadian dollars. Use of Estimates The preparation of financial statements in compliance with US GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the balance sheet date, and the corresponding revenues and expenses for the periods reported. It also requires management to exercise judgment in applying the Company’s accounting policies. In the future, actual experience may differ from these estimates and assumptions. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to these consolidated financial statements are the estimate of useful life of intangible assets, the application of the going concern assumption, and determining the fair value of share-based payments and warrants. Recent Accounting Pronouncements Not Yet Adopted The Company has reviewed recent accounting pronouncements and concluded that they are either not applicable to the Company or that there was no material impact or no material impact is expected in the consolidated financial statements as a result of future adoption. |
Customer Concentration
Customer Concentration | 6 Months Ended |
Dec. 31, 2022 | |
Risks and Uncertainties [Abstract] | |
CUSTOMER CONCENTRATION | 3. CUSTOMER CONCENTRATION The Company’s 4 largest customers, represent 20%, 17%, 16% and 14%, totaling approximately 67% of our sales during the three months ended December 31, 2022. The Company’s 3 largest customers, represent 19%, 16%, and 14%, totaling approximately 49% of its sales during the six months ended December 31, 2022. As of December 31, 2022, 3 customers represented approximately 24%, 17% and 14%, totaling 55% of total gross outstanding receivables. The Company’s 3 largest customers, represent 29%, 28% and 19%, totaling approximately 76% of our sales during the three and six months ended December 31, 2021. |
Inventories
Inventories | 6 Months Ended |
Dec. 31, 2022 | |
Inventory Disclosure [Abstract] | |
INVENTORIES | 4. INVENTORIES Inventories consisted of the following: December 31, June 30, $ $ Raw materials 208,737 292,577 Work in process 798,813 1,724,851 Finished goods 605,956 473,426 Inventories 1,613,506 2,490,854 During the three and six months ended December 31, 2022, the write-down of inventories to net realizable value was $ Nil Nil |
Property, Equipment and Rou Ass
Property, Equipment and Rou Assets, Net | 6 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY, EQUIPMENT AND ROU ASSETS, NET | 5. PROPERTY, EQUIPMENT AND ROU ASSETS, NET Property, equipment and ROU assets consisted of the following: December 31, June 30, $ $ Right-of-Use Assets (leases) 1,167,436 1,167,436 Equipment 212,877 212,877 Leasehold Improvements 40,409 40,409 Property and equipment 1,420,722 1,420,722 Less: accumulated depreciation and amortization (716,800 ) (516,470 ) Property, equipment and ROU assets, net 703,922 904,252 Depreciation expense on property, equipment and leasehold improvements for the three and six months ended December 31, 2022, was $8,056 and $16,111 (2021 - $6,246 and $10,463). Amortization expense related to the right-of-use assets for the three and six months ended December 31, 2022, was $90,389 and $180,633 (2021 - $88,265 and $109,608) and was recorded in general and administrative expenses. |
Intangible Assets
Intangible Assets | 6 Months Ended |
Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
INTANGIBLE ASSETS | 6. INTANGIBLE ASSETS December 31, June 30, $ $ Intellectual property 1,736,420 1,736,420 Patents 1,191,000 1,191,000 Intangible assets 2,927,420 2,927,420 Less: accumulated depreciation (900,491 ) (818,505 ) Intangible assets, net 2,026,929 2,108,915 Acquired intellectual property is recorded at cost and is amortized on a straight-line basis over 18 years. Acquired patents consist of patents related to the development of cannabinoid analogs. This intangible asset is being amortized over an estimated useful life of 18 years. As at December 31, 2022, the definite-lived intangible assets had a weighted average estimated remaining useful life of approximately 12 years. Amortization expense on intangible assets for the three and six months ended December 31, 2022 was $40,993 and $81,986 (2021 - $43,551 and $67,866). The Company expects amortization expense to be incurred over the next five years as follows: $ 2023 78,424 2024 156,847 2025 156,847 2026 156,847 2027 156,847 Thereafter 1,321,117 2,026,929 |
Accounts Payable and Accrued Li
Accounts Payable and Accrued Liabilities | 6 Months Ended |
Dec. 31, 2022 | |
Payables and Accruals [Abstract] | |
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES | 7. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES Accounts payable and accrued liabilities consist of the following: December 31, June 30, $ $ Trade payables 770,807 1,166,068 Accrued research and development expenses 742,515 839,638 Employee compensation, benefits and related accruals 387,552 139,120 Accrued general and administrative expenses 69,391 270,439 Accounts payable and accrued liabilities 1,970,265 2,415,265 |
Share Capital and Reserves
Share Capital and Reserves | 6 Months Ended |
Dec. 31, 2022 | |
Share Capital And Reserves [Abstract] | |
SHARE CAPITAL AND RESERVES | 8. SHARE CAPITAL AND RESERVES On September 7, 2022, the Company effected a one-for-25 reverse stock split of its issued and outstanding common shares. Accordingly, all common share, stock option, per common share and warrant amounts for all periods presented in the condensed consolidated interim financial statements and notes thereto have been adjusted retrospectively to reflect this reverse stock split. a) Authorized As of December 31, 2022, the Company’s authorized share structure consisted of: (i) an unlimited number of common shares without par value; and (ii) an unlimited number of preferred shares without par value. No preferred shares were issued and outstanding as of December 31, 2022 and June 30, 2022. The Company may issue preferred shares and may, at the time of issuance, determine the rights, preference and limitations pertaining to these shares. Holders of preferred shares may be entitled to receive a preference payment in the event of any liquidation, dissolution or winding up of the Company before any payment is made to the holders of common shares. b) Common Shares During the period ended December 31, 2022, the Company completed the following: September 2022 Private Placement Offering: Transaction Description Number Issue Price Total Shares Issued 90,000 $ 8.680 $ 781,200 Pre-funded Warrants Issued 601,245 $ 8.6799 5,218,746 Gross Proceeds $ 5,999,946 Allocated to Additional Paid-in Capital (5,589,570 ) $ 410,376 Share Issuance Costs $ (77,242 ) On September 13, 2022, the Company closed a private placement of its common shares and issued an aggregate of 90,000 common shares and 601,245 pre-funded warrants, for gross proceeds of $5,999,946. The pre-funded warrants were determined to be common stock equivalents. Each common share and each pre-funded warrant were sold in the offering with an investment option to purchase a common share. Transaction costs were allocated proportionally between common shares and investment options with $77,242 allocated to common shares and the balance of $1,052,101 allocated to additional paid-in capital and recorded as a component of shareholders’ equity in the consolidated balance sheet. As of December 31, 2022, there were 70,019 pre-funded warrants outstanding. November 2022 Private Placement Offering: Transaction Description Number Issue Price Total Shares Issued 150,000 $ 3.300 $ 495,000 Pre-funded Warrants Issued 1,668,185 $ 3.2999 5,504,844 Gross Proceeds $ 5,999,844 Allocated to Additional Paid-in Capital (5,736,472 ) $ 263,372 Share Issuance Costs $ (38,713 ) On November 21, 2022, the Company closed a private placement of its common shares and issued an aggregate of 150,000 common shares and 1,668,185 pre-funded warrants, for gross proceeds of $5,999,844. The pre-funded warrants were determined to be common stock equivalents. Each common share and each pre-funded warrant were sold in the offering with an investment option to purchase a common share. Transaction costs were allocated proportionally between common shares and investment options with $38,713 allocated to common shares and the balance of $843,210 allocated to additional paid-in capital and recorded as a component of shareholders’ equity in the consolidated balance sheet. As of December 31, 2022, there were 1,668,185 pre-funded warrants outstanding. c) Share Purchase Warrants The following is a summary of changes in share purchase warrants from July 1, 2022 to December 31, 2022: Number Weighted Aggregate Balance as at June 30, 2022 244,767 $ 41.99 - Cancelled (179,231 ) $ 18.50 - Balance as at December 31, 2022 65,536 $ 106.23 - The total intrinsic value of warrants exercised during the three and six months ended December 31, 2022 was $ Nil d) Agents’ Warrants The following is a summary of changes in agents’ warrants from July 1, 2022 to December 31, 2022: Number Weighted Aggregate Balance as at June 30, 2022 12,109 $ 92.91 - Balance as at December 31, 2022 12,109 $ 92.91 - e) Preferred Investment Options On September 13, 2022, the Company closed a private placement of its common shares and 1,382,490 preferred investment options were issued with an exercise price of $8.44 per share, were immediately exercisable upon issuance, and expire 7 years following the date of issuance. The fair value of preferred investment options was calculated using the Black-Scholes option pricing model and was determined to be $10.91 per option. Assumptions used included a weighted average risk-free interest rate of 3.12%, expected term of 7 years, weighted average volatility factor of 114.42% and a weighted average dividend yield of 0%. The allocated value of the investment options was recorded in additional paid-in capital. On November 21, 2022, these preferred investment options were surrendered to the Company for cancellation. On November 21, 2022, the Company closed a private placement of its common shares and 3,272,733 preferred investment options were issued with an exercise price of $3.044 per share, were immediately exercisable upon issuance, and expire 7 years following the date of issuance. The fair value of preferred investment options was calculated using the Black-Scholes option pricing model and was determined to be $2.278 per option. Assumptions used included a weighted average risk-free interest rate of 2.92%, expected term of 7 years, weighted average volatility factor of 116.52% and a weighted average dividend yield of 0%. The allocated value of these investment options was recorded in additional paid-in capital. Number Weighted Aggregate Balance as at June 30, 2022 233,100 $ 18.50 - Granted 4,655,223 $ 4.65 - Cancelled (1,615,590 ) $ 9.89 - Balance as at December 31, 2022 3,272,733 $ 3.044 - f) Agents’ Investment Options On September 13, 2022, the Company closed a private placement of its common shares and 44,931 preferred investment options were issued for services with an exercise price of $10.85 per share, were immediately exercisable upon issuance, and expire approximately 7 years following the date of issuance. The fair value of agents’ investment options was calculated using the Black-Scholes option pricing model and was determined to be $10.06 per option. Assumptions used included a weighted average risk-free interest rate of 3.24%, expected term of 5 years, weighted average volatility factor of 116.88% and a weighted average dividend yield of 0%. The allocated value of these agents’ investment options was recorded in additional paid-in capital. On November 21, 2022, the Company closed a private placement of its common shares and 118,182 preferred investment options were issued for services with an exercise price of $4.125 per share, were immediately exercisable upon issuance, and expire approximately 7 years following the date of issuance. The fair value of agents’ investment options was calculated using the Black-Scholes option pricing model and was determined to be $2.03 per option. Assumptions used included a weighted average risk-free interest rate of 3.18%, expected term of 5 years, weighted average volatility factor of 117.97% and a weighted average dividend yield of 0%. The allocated value of these agents’ investment options was recorded in additional paid-in capital. Number Weighted Aggregate Balance as at June 30, 2022 15,152 $ 26.81 - Granted 163,113 $ 5.98 - Balance as at December 31, 2022 178,265 $ 7.75 - |
Share-Based Payments
Share-Based Payments | 6 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
SHARE-BASED PAYMENTS | 9. SHARE-BASED PAYMENTS a) Option Plan Details On March 24, 2017, and as amended on November 20, 2020, the Company’s shareholders approved: (i) the adoption of a new stock option plan (the “Plan”) pursuant to which the Board of Directors may, from time to time, in its discretion and in accordance with regulatory requirements, grant to directors, officers, employees and consultants of the Company, non-transferable options to purchase common shares, provided that the number of common shares reserved for issuance will not exceed twenty percent (20%) of the issued and outstanding common shares at the date the options are granted (on a non-diluted and rolling basis); and (ii) the application of the new stock option plan to all outstanding stock options of the Company that were granted prior to March 24, 2017 under the terms of the Company’s previous stock option plan. As of December 31, 2022, there were 40,288 (June 30, 2022 – 18,163) options available for future allocation pursuant to SEC rules and 20% of the issued and outstanding shares according to the terms of the Plan. The option price under each option shall not be less than the closing price on the day prior to the date of grant. All options vest upon terms as set by the Board of Directors, either over time, up to 36 months, or upon the achievement of certain corporate milestones. Stock options granted prior to May 2021 were granted with Canadian dollar exercise prices (United States dollar amounts for weighted average exercise prices and aggregate intrinsic value are calculated using prevailing rates as at June 30, 2022). Commencing in May 2021, stock options are granted with United States dollar exercise prices. The following is a summary of changes in outstanding options from July 1, 2022 to December 31, 2022: Number Weighted Balance as at June 30, 2022 55,603 128.59 Granted 61,720 1.85 Expired/Forfeited (3,845 ) 42.84 Balance as at December 31, 2022 113,478 58.22 December 31, 2022: Vested and exercisable 26,813 203.76 Unvested 86,665 13.20 b) Fair Value of Options Issued During the Period i) Weighted Average Fair Value at Grant Date of Options Granted: The weighted average fair value at grant date of options granted during the six months ended December 31, 2022, was $1.37 per option (year ended June 30, 2022 - $21.04). Assumptions used for options granted during the six months ended December 31, 2022 included a weighted average risk-free interest rate of 3.74% (year ended June 30, 2022 – 1.17%), weighted average expected life of 3.3 years calculated using the Simplified Method for directors, officers and employees, weighted average volatility factor of 122.98% (year ended June 30, 2022 – 97.15%), weighted average dividend yield of 0% (year ended June 30, 2022 – 0%) and a 5% forfeiture rate (year ended June 30, 2022 – 5%). ii) Expenses Arising from Share-based Payment Transactions: Total expenses arising from share-based payment transactions recognized during the three months ended December 31, 2022, were $70,638 (2021 - $214,779). $44,042 was allocated to general and administrative expenses (2021 - $123,475) and the remaining $26,596 was allocated to research and development expenses (2021 - $91,304). Total expenses arising from share-based payment transactions recognized during the six months ended December 31, 2022, were $187,318 (2021 - $325,921). $109,113 was allocated to general and administrative expenses (2021 - $204,484) and the remaining $78,205 was allocated to research and development expenses (2021 - $121,437). Unrecognized compensation cost at December 31, 2022 related to unvested options was $160,554 which will be recognized over a weighted-average vesting period of 3.6 years. |
Lease Obligations
Lease Obligations | 6 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
LEASE OBLIGATIONS | 10. LEASE OBLIGATIONS The Company is committed to minimum lease payments as follows: Maturity Analysis December 31, $ Less than one year 433,190 One to five years 176,360 More than five years - Total undiscounted lease liabilities (1) 609,550 Less: imputed interest (11,341 ) Present value of lease liabilities 598,209 Less: Current portion of lease liabilities (414,307 ) Non-current portion of lease liabilities 183,902 (1) Excludes estimated variable operating costs of $92,964 and $57,957 on an annual basis through to April 30, 2024 and August 31, 2024, respectively. |
Basic and Diluted Loss per Shar
Basic and Diluted Loss per Share | 6 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |
BASIC AND DILUTED LOSS PER SHARE | 11. BASIC AND DILUTED LOSS PER SHARE Basic loss per share amounts are calculated by dividing the net loss for the period by the weighted average number of ordinary shares outstanding during the period. The pre-funded warrants were determined to be common stock equivalents and have been included in the weighted average number of shares outstanding for calculation of the basic earnings per share number. As of December 31, 2022, the outstanding stock options of 113,478 and warrants of 3,528,643 are anti-dilutive (2021 – 48,415 and 206,425 respectively) and are excluded from the weighted average number of common shares in the table below. Three Months Ended Six Months Ended December 31, December 31, 2022 2021 2022 2021 $ $ $ $ Net loss for the period (2,101,087 ) (4,282,814 ) (5,611,287 ) (7,254,429 ) Basic and diluted loss per share (0.91 ) (7.73 ) (3.54 ) (14.03 ) Weighted average number of common shares - basic and diluted 2,300,526 553,894 1,583,073 516,933 |
Segment Information
Segment Information | 6 Months Ended |
Dec. 31, 2022 | |
Segment Information [Abstract] | |
SEGMENT INFORMATION | 12. SEGMENT INFORMATION The following table presents information about the Company’s reportable segments for the three and six months ended December 31, 2022 and 2021: Three Months Ended December 31, 2022 2021 InMed BayMedica Total InMed BayMedica Total $ $ $ $ $ $ Sales - 469,783 469,783 - 265,092 265,092 Cost of sales - (338,620 ) (338,620 ) - (153,537 ) (153,537 ) Operating expenses (1,702,473 ) (662,811 ) (2,365,284 ) (3,572,727 ) (850,926 ) (4,423,653 ) Other income 88,895 44,139 133,034 7,861 21,423 29,284 Net loss (1,613,578 ) (487,509 ) (2,101,087 ) (3,564,865 ) (717,949 ) (4,282,814 ) Unrestricted cash 11,262,390 190,188 11,452,578 10,833,338 446,626 11,279,964 Six Months Ended December 31, 2022 2021 InMed BayMedica Total InMed BayMedica Total $ $ $ $ $ $ Sales - 790,571 790,571 - 265,092 265,092 Cost of sales - (573,654 ) (573,654 ) - (153,537 ) (153,537 ) Inventory write-down - (576,772 ) (576,772 ) - - - Operating expenses (3,902,289 ) (1,451,173 ) (5,353,462 ) (6,465,378 ) (850,926 ) (7,316,304 ) Other income (expense) 19,880 82,150 102,030 (71,103 ) 21,423 (49,680 ) Net loss (3,882,409 ) (1,728,878 ) (5,611,287 ) (6,536,481 ) (717,948 ) (7,254,429 ) Unrestricted cash 11,262,390 190,188 11,452,578 10,833,338 446,626 11,279,964 |
Non-Cash Transactions
Non-Cash Transactions | 6 Months Ended |
Dec. 31, 2022 | |
Non Cash Transactions [Abstract] | |
NON-CASH TRANSACTIONS | 13. NON-CASH TRANSACTIONS Investing and financing activities that do not have a direct impact on cash flows are excluded from the statements of cash flows. During the six months ended December 31, 2022, the following transactions were excluded from the statement of cash flows: i) On September 13, 2022, the Company issued 44,931 preferred investment options to its placement agent. The fair value of these investment options was $451,897 and was included in share issuance costs related to the September 2022 private placement. ii) On November 21, 2022, the Company issued 118,182 preferred investment options to its placement agent. The fair value of these investment options was $239,587 and was included in share issuance costs related to the November 2022 private placement. iii) As of December 31, 2022, the Company has unpaid financing costs of $63,871. During the six months ended December 31, 2021, the following transactions were excluded from the statement of cash flows: i) On July 2, 2021, the Company issued warrants to its placement agent. The fair value of these warrants was $739,920 and was included in share issuance costs related to the July 2021 private placement. ii) On October 13, 2021, the Company issued 2,050,000 common shares to BayMedica’s equity and convertible debt holders, pursuant to the acquisition of BayMedica. The fair value of these common shares was $3,013,500 and was included in the total consideration for the acquisition of BayMedica. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Dec. 31, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | 14. COMMITMENTS AND CONTINGENCIES Pursuant to the terms of agreements with various contract research organizations, as of December 31, 2022, the Company is committed for contract research services and materials at a cost of approximately $2,353,861. A total of $1,592,951 of these expenditures are expected to occur in the twelve months following December 31, 2022 and the balance of $760,910 in the following twelve month period. Pursuant to the terms of agreements with various vendors, as of December 31, 2022, the Company is committed for contract materials and equipment at a cost of approximately $526,704, expected to occur in the twelve months following December 31, 2022. Pursuant to the terms of a May 31, 2017 Technology Assignment Agreement between the Company and the University of British Columbia (“UBC”), the Company is committed to pay royalties to UBC on certain licensing and royalty revenues received by the Company for biosynthesis of certain drug products that are covered by the agreement. To date, no payments have been required to be made. Pursuant to the terms of a December 13, 2018 Collaborative Research Agreement with UBC in which the Company owns all rights, title and interests in and to any intellectual property, in addition to funding research at UBC, the Company is committed to make a one-time payment upon filing of any PCT patent application arising from the research. To date, one such payment has been made to UBC. Pursuant to the terms of a November 1, 2018 Contribution Agreement with National Research Council Canada, as represented by its Industrial Research Assistance Program (NRC-IRAP), under certain circumstances contributions received, including the disposition of the underlying intellectual property developed in part with NRC-IRAP contributions, may become repayable. Short-term investments include guaranteed investment certificates, with one year terms, of $43,053 (June 30, 2022 - $44,676) that are pledged as security for a corporate credit card. The Company has entered into certain agreements in the ordinary course of operations that may include indemnification provisions, which are common in such agreements. In some cases, the maximum amount of potential future indemnification is unlimited; however, the Company currently holds commercial general liability insurance. This insurance limits the Company’s liability and may enable the Company to recover a portion of any future amounts paid. Historically, the Company has not made any indemnification payments under such agreements and it believes that the fair value of these indemnification obligations is minimal. Accordingly, the Company has not recognized any liabilities relating to these obligations for any period presented. Pursuant to a technology licensing agreement, the Company is committed to issue, subject to regulatory approval, up to 700 warrants to purchase 700 common shares upon the achievement of certain milestones. The exercise price of the warrants will be equal to the five-day VWAP of the common shares prior to each milestone achievement and the warrants will be exercisable for a period of three years for issuance date. BayMedica LLC (“BayMedica”), a wholly-owned subsidiary of the Company entered into a patent license agreement (“Agreement”) with a third party (the “Licensor”) in an agreement dated February 15, 2021. The Company is required to make future royalty payments to the Licensor based on net sales of licensed products, with minimum payments required starting in 2021. In December 2021, the Company amended the License Agreement including the deferral of the 2021 minimum payments to 2022. As of December 31, 2022, the Company has paid $300,000 for the minimum payments under the agreement. On February 10, 2023, BayMedica received a letter from the Licensor alleging a breach of the Agreement and asserting a right to monies thereunder. BayMedica disputes the Licensor’s interpretation of the Agreement and considers the counterparty’s only remedy under the Agreement to be the conversion of an exclusive technology license into a non-exclusive one. To date, the Licensor has not initiated a lawsuit. If a lawsuit is brought alleging a breach of the Agreement, the proceeding will be subject to final, binding and non-appealable arbitration under the Arbitration Act, 1991 From time to time, the Company may be subject to various legal proceedings and claims related to matters arising in the ordinary course of business. The Company does not believe it is currently subject to any material matters where there is at least a reasonable possibility that a material loss may be incurred. |
Financial Risk Management
Financial Risk Management | 6 Months Ended |
Dec. 31, 2022 | |
Financial Risk Management [Abstract] | |
FINANCIAL RISK MANAGEMENT | 15. FINANCIAL RISK MANAGEMENT The Company’s financial instruments consist of cash and cash equivalents, short-term investments, accounts receivable and accounts payable and accrued liabilities. The fair values of short-term investments, accounts receivable, and accounts payable and accrued liabilities approximate their carrying values because of the short-term nature of these instruments. Cash and cash equivalents are measured at fair value using Level 1 inputs. a) Market Risk: Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in market prices. Market prices are comprised of four types of risk: foreign currency risk, interest rate risk, commodity price risk and equity price risk. The Company does not currently have significant commodity price risk or equity price risk. Foreign Currency Risk Foreign currency risk is the risk that the future cash flows or fair value of the Company’s financial instruments that are denominated in a currency that is not the Company’s functional currency (U.S. dollar) will fluctuate due to changes in foreign exchange rates. Portions of the Company’s cash and cash equivalents and accounts payable and accrued liabilities are denominated in Canadian dollars. Accordingly, the Company is exposed to fluctuations in exchange rates, primarily against the Canadian dollar. As of December 31, 2022, the Company has a net excess of Canadian dollar denominated cash and cash equivalents in excess of Canadian dollar denominated accounts payable and accrued liabilities of C$1,551,470 which is equivalent to US$1,145,450 at the December 31, 2022 exchange rate. The Canadian dollar financial assets generally result from holding Canadian dollar cash to settle anticipated near-term accounts payable and accrued liabilities denominated in Canadian dollars. The Canadian dollar financial liabilities generally result from purchases of supplies and services from suppliers in Canada. Each increase (decrease) of 1% in the Canadian dollar in relation to the U.S. dollar results in a gain (loss), with a corresponding effect on cash flows, of $11,455 based on the December 31, 2022 net Canadian dollar assets (liabilities) position. During the six months ended December 31, 2022, the Company recorded foreign exchange loss of $84,384 (2021 – $72,619) related to Canadian dollars. Interest Rate Risk: Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. As of December 31, 2022, holdings of cash and cash equivalents of $11,023,864 (June 30, 2022 - $5,087,615) are subject to floating interest rates. The balance of the Company’s cash holdings of $428,714 (June 30, 2022 - $1,089,251) are non-interest bearing. As at December 31, 2022, the Company held variable rate guaranteed investment certificates, with one-year terms, of $43,053 (June 30, 2022 - $44,676). The Company’s current policy is to invest excess cash in guaranteed investment certificates or interest-bearing accounts of major Canadian chartered banks or credit unions with comparable credit ratings. The Company regularly monitors compliance to its cash management policy. b) Credit Risk: Credit risk is the risk of financial loss to the Company if a customer or a counter party to a financial instrument fails to meet its contractual obligations. Financial instruments which are potentially subject to credit risk for the Company consist primarily of cash and cash equivalents, short-term investments and loan receivable. Cash and cash equivalents and short-term investments are maintained with financial institutions of reputable credit and may be redeemed upon demand. In the normal course of business, the Company does not provide third party loans. The carrying amount of financial assets represents the maximum credit exposure. Credit risk exposure is limited through maintaining cash and cash equivalents and short-term investments with high-credit quality financial institutions and management considers this risk to be minimal for all cash and cash equivalents and short-term investments assets based on changes that are reasonably possible at each reporting date. c) Liquidity Risk: Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s policy is to ensure that it has sufficient cash to meet its liabilities when they become due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the Company’s reputation. A key risk in managing liquidity is the degree of uncertainty in the cash flow projections. If future cash flows are fairly uncertain, the liquidity risk increases. As at December 31, 2022, the Company has cash and cash equivalents and short-term investments of $11,495,631 (June 30, 2022 - $6,221,670), current liabilities of $2,400,743 (June 30, 2022 - $3,181,316) and a working capital surplus of $11,616,972 (June 30, 2022 - $6,416,460). |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Dec. 31, 2022 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | 16. RELATED PARTY TRANSACTIONS On February 11, 2022, the Board of Directors appointed Janet Grove as a director of the Company. Ms. Grove is a Partner of Norton Rose Fulbright Canada LLP (“NRF”). From February 11, 2022 to December 31, 2022, NRF rendered legal services in the amount of $491,749 to the Company. These transactions were in the normal course of operations and were measured at the exchange amount which represented the amount of consideration established and agreed to by NRF. No legal services rendered by NRF were rendered by Ms. Grove directly. |
Subsequent Events
Subsequent Events | 6 Months Ended |
Dec. 31, 2022 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | 17. SUBSEQUENT EVENTS In January 2023, 70,019 of the September 2022 pre-funded warrants were exercised for a total of $70, and 1,668,185 of the November 2022 pre-funded warrants were exercised for a total of $167, resulting in the issuance of 70,019 and 1,668,185 common shares, respectively. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 6 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation These unaudited condensed consolidated interim financial statements have been prepared in accordance with generally accepted accounting principles as applied in the United States (“US GAAP”) and pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) for financial information. Accordingly, these financial statements do not include all the information and footnotes required for complete financial statements and should be read in conjunction with the audited consolidated financial statements of the Company and the accompanying notes thereto for the year ended June 30, 2022. These unaudited condensed consolidated interim financial statements reflect all adjustments, consisting solely of normal recurring adjustments, which, in the opinion of management, are necessary for a fair presentation of results for the interim periods presented. The results of operations for the three and six months ended December 31, 2022 and 2021 are not necessarily indicative of results that can be expected for a full year. These unaudited condensed consolidated interim financial statements follow the same significant accounting policies as those described in the notes to the audited consolidated financial statements of the Company for the year ended June 30, 2022. The functional currency of the Company and its subsidiaries is the U.S. Dollar. These condensed consolidated interim financial statements are presented in U.S. Dollars. References to “$” and “US$” are to United States (“U.S.”) dollars and references to “C$” are to Canadian dollars. |
Use of Estimates | Use of Estimates The preparation of financial statements in compliance with US GAAP requires management to make estimates and assumptions that affect the reported amount of assets and liabilities as of the balance sheet date, and the corresponding revenues and expenses for the periods reported. It also requires management to exercise judgment in applying the Company’s accounting policies. In the future, actual experience may differ from these estimates and assumptions. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to these consolidated financial statements are the estimate of useful life of intangible assets, the application of the going concern assumption, and determining the fair value of share-based payments and warrants. |
Recent Accounting Pronouncements Not Yet Adopted | Recent Accounting Pronouncements Not Yet Adopted The Company has reviewed recent accounting pronouncements and concluded that they are either not applicable to the Company or that there was no material impact or no material impact is expected in the consolidated financial statements as a result of future adoption. |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Inventory Disclosure [Abstract] | |
Schedule of inventories | December 31, June 30, $ $ Raw materials 208,737 292,577 Work in process 798,813 1,724,851 Finished goods 605,956 473,426 Inventories 1,613,506 2,490,854 |
Property, Equipment and Rou A_2
Property, Equipment and Rou Assets, Net (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Property, Plant and Equipment [Abstract] | |
Schedule of property and equipment | December 31, June 30, $ $ Right-of-Use Assets (leases) 1,167,436 1,167,436 Equipment 212,877 212,877 Leasehold Improvements 40,409 40,409 Property and equipment 1,420,722 1,420,722 Less: accumulated depreciation and amortization (716,800 ) (516,470 ) Property, equipment and ROU assets, net 703,922 904,252 |
Intangible Assets (Tables)
Intangible Assets (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of intangible assets | December 31, June 30, $ $ Intellectual property 1,736,420 1,736,420 Patents 1,191,000 1,191,000 Intangible assets 2,927,420 2,927,420 Less: accumulated depreciation (900,491 ) (818,505 ) Intangible assets, net 2,026,929 2,108,915 |
Schedule of expects amortization expense | $ 2023 78,424 2024 156,847 2025 156,847 2026 156,847 2027 156,847 Thereafter 1,321,117 2,026,929 |
Accounts Payable and Accrued _2
Accounts Payable and Accrued Liabilities (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Payables and Accruals [Abstract] | |
Schedule of accounts payable and accrued liabilities | December 31, June 30, $ $ Trade payables 770,807 1,166,068 Accrued research and development expenses 742,515 839,638 Employee compensation, benefits and related accruals 387,552 139,120 Accrued general and administrative expenses 69,391 270,439 Accounts payable and accrued liabilities 1,970,265 2,415,265 |
Share Capital and Reserves (Tab
Share Capital and Reserves (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Share Capital And Reserves [Abstract] | |
Schedule of Private Placement Offering | Transaction Description Number Issue Price Total Shares Issued 90,000 $ 8.680 $ 781,200 Pre-funded Warrants Issued 601,245 $ 8.6799 5,218,746 Gross Proceeds $ 5,999,946 Allocated to Additional Paid-in Capital (5,589,570 ) $ 410,376 Share Issuance Costs $ (77,242 ) Transaction Description Number Issue Price Total Shares Issued 150,000 $ 3.300 $ 495,000 Pre-funded Warrants Issued 1,668,185 $ 3.2999 5,504,844 Gross Proceeds $ 5,999,844 Allocated to Additional Paid-in Capital (5,736,472 ) $ 263,372 Share Issuance Costs $ (38,713 ) |
Schedule of summary of changes in share purchase warrants | Number Weighted Aggregate Balance as at June 30, 2022 244,767 $ 41.99 - Cancelled (179,231 ) $ 18.50 - Balance as at December 31, 2022 65,536 $ 106.23 - |
Schedule of changes in agents warrants | Number Weighted Aggregate Balance as at June 30, 2022 12,109 $ 92.91 - Balance as at December 31, 2022 12,109 $ 92.91 - |
Schedule of changes in preferred investment options | Number Weighted Aggregate Balance as at June 30, 2022 233,100 $ 18.50 - Granted 4,655,223 $ 4.65 - Cancelled (1,615,590 ) $ 9.89 - Balance as at December 31, 2022 3,272,733 $ 3.044 - |
Schedule of changes in agents' investment options | Number Weighted Aggregate Balance as at June 30, 2022 15,152 $ 26.81 - Granted 163,113 $ 5.98 - Balance as at December 31, 2022 178,265 $ 7.75 - |
Share-Based Payments (Tables)
Share-Based Payments (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of options activity | Number Weighted Balance as at June 30, 2022 55,603 128.59 Granted 61,720 1.85 Expired/Forfeited (3,845 ) 42.84 Balance as at December 31, 2022 113,478 58.22 December 31, 2022: Vested and exercisable 26,813 203.76 Unvested 86,665 13.20 |
Lease Obligations (Tables)
Lease Obligations (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Leases [Abstract] | |
Schedule of minimum lease payments | Maturity Analysis December 31, $ Less than one year 433,190 One to five years 176,360 More than five years - Total undiscounted lease liabilities (1) 609,550 Less: imputed interest (11,341 ) Present value of lease liabilities 598,209 Less: Current portion of lease liabilities (414,307 ) Non-current portion of lease liabilities 183,902 (1) Excludes estimated variable operating costs of $92,964 and $57,957 on an annual basis through to April 30, 2024 and August 31, 2024, respectively. |
Basic and Diluted Loss per Sh_2
Basic and Diluted Loss per Share (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Earnings Per Share [Abstract] | |
Schedule of weighted average number of common shares | Three Months Ended Six Months Ended December 31, December 31, 2022 2021 2022 2021 $ $ $ $ Net loss for the period (2,101,087 ) (4,282,814 ) (5,611,287 ) (7,254,429 ) Basic and diluted loss per share (0.91 ) (7.73 ) (3.54 ) (14.03 ) Weighted average number of common shares - basic and diluted 2,300,526 553,894 1,583,073 516,933 |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Dec. 31, 2022 | |
Segment Information [Abstract] | |
Schedule of reportable segments | Three Months Ended December 31, 2022 2021 InMed BayMedica Total InMed BayMedica Total $ $ $ $ $ $ Sales - 469,783 469,783 - 265,092 265,092 Cost of sales - (338,620 ) (338,620 ) - (153,537 ) (153,537 ) Operating expenses (1,702,473 ) (662,811 ) (2,365,284 ) (3,572,727 ) (850,926 ) (4,423,653 ) Other income 88,895 44,139 133,034 7,861 21,423 29,284 Net loss (1,613,578 ) (487,509 ) (2,101,087 ) (3,564,865 ) (717,949 ) (4,282,814 ) Unrestricted cash 11,262,390 190,188 11,452,578 10,833,338 446,626 11,279,964 Six Months Ended December 31, 2022 2021 InMed BayMedica Total InMed BayMedica Total $ $ $ $ $ $ Sales - 790,571 790,571 - 265,092 265,092 Cost of sales - (573,654 ) (573,654 ) - (153,537 ) (153,537 ) Inventory write-down - (576,772 ) (576,772 ) - - - Operating expenses (3,902,289 ) (1,451,173 ) (5,353,462 ) (6,465,378 ) (850,926 ) (7,316,304 ) Other income (expense) 19,880 82,150 102,030 (71,103 ) 21,423 (49,680 ) Net loss (3,882,409 ) (1,728,878 ) (5,611,287 ) (6,536,481 ) (717,948 ) (7,254,429 ) Unrestricted cash 11,262,390 190,188 11,452,578 10,833,338 446,626 11,279,964 |
Corporate Information and Con_2
Corporate Information and Continuing Operations (Details) - USD ($) $ in Millions | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Accounting Policies [Abstract] | ||
Net losses | $ 5.6 | $ 7.3 |
Accumulated deficit | 99.1 | |
Cash and cash equivalents | $ 11.5 |
Customer Concentration (Details
Customer Concentration (Details) | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | |
Customer Concentration (Details) [Line Items] | ||||
Sales percentage | 67% | 76% | 49% | 76% |
Gross outstanding recievable percentage | 55% | |||
Customer One [Member] | ||||
Customer Concentration (Details) [Line Items] | ||||
Sales percentage | 20% | 29% | 19% | 29% |
Gross outstanding recievable percentage | 24% | |||
Customer Two [Member] | ||||
Customer Concentration (Details) [Line Items] | ||||
Sales percentage | 17% | 28% | 16% | 28% |
Gross outstanding recievable percentage | 17% | |||
Customer Three [Member] | ||||
Customer Concentration (Details) [Line Items] | ||||
Sales percentage | 16% | 19% | 14% | 19% |
Gross outstanding recievable percentage | 14% | |||
Customer Four [Member] | ||||
Customer Concentration (Details) [Line Items] | ||||
Sales percentage | 14% |
Inventories (Details)
Inventories (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Inventory Disclosure [Abstract] | |||
Write-down of inventories to net realizable value | $ 576,772 |
Inventories (Details) - Schedul
Inventories (Details) - Schedule of inventories - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Schedule of Inventories [Abstract] | ||
Raw materials | $ 208,737 | $ 292,577 |
Work in process | 798,813 | 1,724,851 |
Finished goods | 605,956 | 473,426 |
Inventories | $ 1,613,506 | $ 2,490,854 |
Property, Equipment and Rou A_3
Property, Equipment and Rou Assets, Net (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | ||||
Depreciation expense on property, equipment and leasehold improvements | $ 8,056 | $ 6,246 | $ 16,111 | $ 10,463 |
Amortization expense related to the right-of-use assets | $ 90,389 | $ 88,265 | $ 180,633 | $ 109,608 |
Property, Equipment and Rou A_4
Property, Equipment and Rou Assets, Net (Details) - Schedule of property and equipment - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 1,420,722 | $ 1,420,722 |
Less: accumulated depreciation and amortization | (716,800) | (516,470) |
Property, equipment and ROU assets, net | 703,922 | 904,252 |
Right-of-Use Assets (leases) [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 1,167,436 | 1,167,436 |
Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 212,877 | 212,877 |
Leasehold Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 40,409 | $ 40,409 |
Intangible Assets (Details)
Intangible Assets (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | |
Intangible Assets (Details) [Line Items] | ||||
Weighted average estimated remaining useful life | 12 years | |||
Amortization expense on intangible assets | $ 40,993 | $ 43,551 | $ 81,986 | $ 67,866 |
Term of amortization expense | 5 years | |||
Intellectual property [Member] | ||||
Intangible Assets (Details) [Line Items] | ||||
Estimated useful life | 18 years | |||
Patents [Member] | ||||
Intangible Assets (Details) [Line Items] | ||||
Estimated useful life | 18 years |
Intangible Assets (Details) - S
Intangible Assets (Details) - Schedule of intangible assets - USD ($) | Dec. 31, 2022 | Jun. 30, 2022 |
Schedule of Intangible Assets [Abstract] | ||
Intellectual property | $ 1,736,420 | $ 1,736,420 |
Patents | 1,191,000 | 1,191,000 |
Intangible assets | 2,927,420 | 2,927,420 |
Less: accumulated depreciation | (900,491) | (818,505) |
Intangible assets, net | $ 2,026,929 | $ 2,108,915 |
Intangible Assets (Details) -_2
Intangible Assets (Details) - Schedule of expects amortization expense | Dec. 31, 2022 USD ($) |
Schedule of Amortization Expense [Abstract] | |
2023 | $ 78,424 |
2024 | 156,847 |
2025 | 156,847 |
2026 | 156,847 |
2027 | 156,847 |
Thereafter | 1,321,117 |
Total | $ 2,026,929 |
Accounts Payable and Accrued _3
Accounts Payable and Accrued Liabilities (Details) - Schedule of accounts payable and accrued liabilities - USD ($) | 6 Months Ended | 12 Months Ended |
Dec. 31, 2022 | Jun. 30, 2022 | |
Schedule of Accounts Payable and Accrued Liabilities [Abstract] | ||
Trade payables | $ 770,807 | $ 1,166,068 |
Accrued research and development expenses | 742,515 | 839,638 |
Employee compensation, benefits and related accruals | 387,552 | 139,120 |
Accrued general and administrative expenses | 69,391 | 270,439 |
Accounts payable and accrued liabilities | $ 1,970,265 | $ 2,415,265 |
Share Capital and Reserves (Det
Share Capital and Reserves (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | |
Sep. 13, 2022 | Nov. 21, 2022 | Dec. 31, 2022 | Dec. 31, 2022 | Jun. 30, 2022 | |
Share Capital and Reserves (Details) [Line Items] | |||||
Weighted average volatility rate | 122.98% | 97.15% | |||
September 2022 Private Placement Offering [Member] | |||||
Share Capital and Reserves (Details) [Line Items] | |||||
Common shares issued (in Shares) | 90,000 | ||||
Pre-funded warrants (in Dollars) | $ 601,245 | ||||
Gross proceeds from warrants (in Dollars) | 5,999,946 | ||||
Transaction costs allocated to common shares (in Dollars) | 77,242 | ||||
Transaction costs allocated to additional paid-in capital (in Dollars) | $ 1,052,101 | ||||
Pre funded warrants outstanding (in Shares) | 70,019 | ||||
November 2022 Private Placement Offering [Member] | |||||
Share Capital and Reserves (Details) [Line Items] | |||||
Common shares issued (in Shares) | 150,000 | ||||
Pre-funded warrants (in Dollars) | $ 1,668,185 | ||||
Gross proceeds from warrants (in Dollars) | 5,999,844 | ||||
Transaction costs allocated to common shares (in Dollars) | 38,713 | ||||
Transaction costs allocated to additional paid-in capital (in Dollars) | $ 843,210 | ||||
Pre funded warrants outstanding (in Shares) | 1,668,185 | ||||
Bay Medica Agreement [Member] | |||||
Share Capital and Reserves (Details) [Line Items] | |||||
Intrinsic value of warrants exercised (in Dollars) | |||||
Preferred Investment Options [Member] | |||||
Share Capital and Reserves (Details) [Line Items] | |||||
Preferred investment options issued (in Shares) | 1,382,490 | 3,272,733 | |||
Warrants exercise price (in Dollars per share) | $ 8.44 | $ 3.044 | |||
Expected term | 7 years | 7 years | |||
Share price per option (in Dollars per share) | $ 10.91 | $ 2.278 | |||
Weighted average risk-free interest rate | 3.12% | 2.92% | |||
Warrants exercisable expire term | 7 years | 7 years | |||
Weighted average volatility rate | 114.42% | ||||
Weighted average dividend yield | 0% | 0% | |||
Weighted average volatility rate | 116.52% | ||||
Agents’ Investment Options [Member] | |||||
Share Capital and Reserves (Details) [Line Items] | |||||
Preferred investment options issued (in Shares) | 44,931 | 118,182 | |||
Warrants exercise price (in Dollars per share) | $ 10.85 | $ 4.125 | |||
Expected term | 5 years | 5 years | |||
Share price per option (in Dollars per share) | $ 10.06 | $ 2.03 | |||
Weighted average risk-free interest rate | 3.24% | 3.18% | |||
Warrants exercisable expire term | 7 years | 7 years | |||
Weighted average dividend yield | 0% | 0% | |||
Weighted average volatility rate | 116.88% | 117.97% |
Share Capital and Reserves (D_2
Share Capital and Reserves (Details) - Schedule of Private Placement Offering - USD ($) | 3 Months Ended | 6 Months Ended |
Dec. 31, 2022 | Dec. 31, 2022 | |
Share Capital and Reserves (Details) - Schedule of Private Placement Offering [Line Items] | ||
Total | $ 410,376 | $ 263,372 |
Shares issued [Member] | ||
Share Capital and Reserves (Details) - Schedule of Private Placement Offering [Line Items] | ||
Number of shares (in Shares) | 90,000 | 150,000 |
Issue Price (in Shares) | 8.68 | 3.3 |
Total | $ 781,200 | $ 495,000 |
Private placement - Pre-funded warrants Issued [Member] | ||
Share Capital and Reserves (Details) - Schedule of Private Placement Offering [Line Items] | ||
Number of shares (in Shares) | 601,245 | 1,668,185 |
Issue Price (in Shares) | 8.6799 | 3.2999 |
Total | $ 5,218,746 | $ 5,504,844 |
Gross Proceeds [Member] | ||
Share Capital and Reserves (Details) - Schedule of Private Placement Offering [Line Items] | ||
Total | 5,999,946 | 5,999,844 |
Allocated to Additional Paid-in Capital [Member] | ||
Share Capital and Reserves (Details) - Schedule of Private Placement Offering [Line Items] | ||
Total | (5,589,570) | (5,736,472) |
Share issuance costs [Member] | ||
Share Capital and Reserves (Details) - Schedule of Private Placement Offering [Line Items] | ||
Total | $ (77,242) | $ (38,713) |
Share Capital and Reserves (D_3
Share Capital and Reserves (Details) - Schedule of summary of changes in share purchase warrants | 6 Months Ended |
Dec. 31, 2022 USD ($) $ / shares shares | |
Share Capital and Reserves (Details) - Schedule of summary of changes in share purchase warrants [Line Items] | |
Number of Cancelled | shares | (179,231) |
Weighted Average Share Price, Cancelled | $ / shares | $ 18.5 |
Aggregate Intrinsic Value, Cancelled | $ | |
Share purchase warrants [Member] | |
Share Capital and Reserves (Details) - Schedule of summary of changes in share purchase warrants [Line Items] | |
Number of Beginning balance | shares | 244,767 |
Weighted Average Share Price, Beginning balance | $ / shares | $ 41.99 |
Aggregate Intrinsic Value, Beginning balance | $ | |
Number of Ending balance | shares | 65,536 |
Weighted Average Share Price, Ending balance | $ / shares | $ 106.23 |
Aggregate Intrinsic Value, Ending balance | $ |
Share Capital and Reserves (D_4
Share Capital and Reserves (Details) - Schedule of changes in agents warrants - Agents Warrants [Member] | Dec. 31, 2022 USD ($) $ / shares shares |
Share Capital and Reserves (Details) - Schedule of changes in agents warrants [Line Items] | |
Number of shares, Beginning balance | shares | 12,109 |
Weighted Average Share Price, Beginning balance | $ / shares | $ 92.91 |
Aggregate Intrinsic Value, Beginning balance | $ | |
Number of shares, ending balance | shares | 12,109 |
Weighted Average Share Price, ending balance | $ / shares | $ 92.91 |
Aggregate Intrinsic Value, ending balance | $ |
Share Capital and Reserves (D_5
Share Capital and Reserves (Details) - Schedule of changes in preferred investment options - Preferred Investment Options [Member] | 6 Months Ended |
Dec. 31, 2022 USD ($) $ / shares shares | |
Share Capital and Reserves (Details) - Schedule of changes in preferred investment options [Line Items] | |
Number of shares, Beginning balance | shares | 233,100 |
Weighted Average Share Price, Beginning balance | $ / shares | $ 18.5 |
Aggregate Intrinsic Value, Beginning balance | $ | |
Number of shares, Granted | shares | 4,655,223 |
Weighted Average Share Price, Granted | $ / shares | $ 4.65 |
Aggregate Intrinsic Value, Granted | $ | |
Number of shares, Cancelled | shares | (1,615,590) |
Weighted Average Share Price, Cancelled | $ / shares | $ 9.89 |
Aggregate Intrinsic Value, Cancelled | $ | |
Number of shares, ending balance | shares | 3,272,733 |
Weighted Average Share Price, ending balance | $ / shares | $ 3.044 |
Aggregate Intrinsic Value, ending balance | $ |
Share Capital and Reserves (D_6
Share Capital and Reserves (Details) - Schedule of changes in agents' investment options - Agents’ Investment Options [Member] | 6 Months Ended |
Dec. 31, 2022 USD ($) $ / shares shares | |
Share Capital and Reserves (Details) - Schedule of changes in agents' investment options [Line Items] | |
Number of shares, Beginning balance | shares | 15,152 |
Weighted Average Share Price, Beginning balance | $ / shares | $ 26.81 |
Aggregate Intrinsic Value, Beginning balance | $ | |
Number of shares, Granted | shares | 163,113 |
Weighted Average Share Price, Granted | $ / shares | $ 5.98 |
Aggregate Intrinsic Value, Granted | $ | |
Number of shares, ending balance | shares | 178,265 |
Weighted Average Share Price, ending balance | $ / shares | $ 7.75 |
Aggregate Intrinsic Value, ending balance | $ |
Share-Based Payments (Details)
Share-Based Payments (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Mar. 24, 2017 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | Jun. 30, 2022 | |
Share-Based Payments (Details) [Line Items] | ||||||
Issued and outstanding, percentage | 20% | 20% | ||||
Options shares (in Shares) | 40,288 | 40,288 | 18,163 | |||
Weighted average fair value at grant date of options granted (in Dollars per share) | $ 1.37 | $ 1.37 | $ 21.04 | |||
Weighted average risk-free interest rate | 3.74% | 1.17% | ||||
Weighted average expected life | 3 years 3 months 18 days | |||||
Weighted average volatility rate | 122.98% | 97.15% | ||||
Weighted average dividend yield | 0% | 0% | ||||
Weighted average forfeiture rate | 5% | 5% | ||||
Share-based payment transactions | $ 70,638 | $ 214,779 | $ 78,205 | |||
Allocated to general and administrative expenses | 109,113 | |||||
Unrecognized compensation cost | 160,554 | $ 160,554 | ||||
Weighted-average vesting period | 3 years 7 months 6 days | |||||
General and Administrative Expense [Member] | ||||||
Share-Based Payments (Details) [Line Items] | ||||||
Share-based payment transactions | 44,042 | 123,475 | $ 204,484 | |||
Research and Development Expense [Member] | ||||||
Share-Based Payments (Details) [Line Items] | ||||||
Share-based payment transactions | $ 26,596 | $ 91,304 | 121,437 | |||
Research and Development Expense [Member] | Share-Based Payments [Member] | ||||||
Share-Based Payments (Details) [Line Items] | ||||||
Share-based payment transactions | $ 187,318 | $ 325,921 |
Share-Based Payments (Details)
Share-Based Payments (Details) - Schedule of options activity | 6 Months Ended |
Dec. 31, 2022 $ / shares shares | |
Schedule of Options Activity [Abstract] | |
Number of Beginning balance | 55,603 |
Weighted Average Exercise Price, Beginning balance (in Dollars per share) | $ / shares | $ 128.59 |
Number of Granted | 61,720 |
Weighted Average Exercise Price, Granted (in Dollars per share) | $ / shares | $ 1.85 |
Number of Expired/Forfeited | (3,845) |
Weighted Average Exercise Price, Expired/Forfeited (in Dollars per share) | $ / shares | $ 42.84 |
Number of Ending balance | 113,478 |
Weighted Average Exercise Price, Ending balance | 58.22 |
December 31, 2022: | |
Number of Vested and exercisable | 26,813 |
Weighted Average Exercise Price, Vested and exercisable (in Dollars per share) | $ / shares | $ 203.76 |
Number of Unvested | 86,665 |
Weighted Average Exercise Price, Unvested (in Dollars per share) | $ / shares | $ 13.2 |
Lease Obligations (Details)
Lease Obligations (Details) - USD ($) | 1 Months Ended | |
Aug. 31, 2024 | Apr. 30, 2024 | |
Forecast [Member] | ||
Lease Obligations (Details) [Line Items] | ||
Variable operating costs | $ 57,957 | $ 92,964 |
Lease Obligations (Details) - S
Lease Obligations (Details) - Schedule of minimum lease payments | 6 Months Ended | |
Dec. 31, 2022 USD ($) | ||
Schedule of Minimum Lease Payments [Abstract] | ||
Less than one year | $ 433,190 | |
One to five years | 176,360 | |
More than five years | ||
Total undiscounted lease liabilities | 609,550 | [1] |
Less: imputed interest | (11,341) | |
Present value of lease liabilities | 598,209 | |
Less: Current portion of lease liabilities | (414,307) | |
Non-current portion of lease liabilities | $ 183,902 | |
[1]Excludes estimated variable operating costs of $92,964 and $57,957 on an annual basis through to April 30, 2024 and August 31, 2024, respectively. |
Basic and Diluted Loss per Sh_3
Basic and Diluted Loss per Share (Details) - shares | 12 Months Ended | |
Jun. 30, 2021 | Dec. 31, 2022 | |
Basic and Diluted Loss per Share (Details) [Line Items] | ||
Outstanding stock options and warrants | 113,478 | |
Warrant [Member] | ||
Basic and Diluted Loss per Share (Details) [Line Items] | ||
Outstanding stock options and warrants | 3,528,643 | |
Minimum [Member] | ||
Basic and Diluted Loss per Share (Details) [Line Items] | ||
Weighted average number of common shares | 48,415 | |
Maximum [Member] | ||
Basic and Diluted Loss per Share (Details) [Line Items] | ||
Weighted average number of common shares | 206,425 |
Basic and Diluted Loss per Sh_4
Basic and Diluted Loss per Share (Details) - Schedule of weighted average number of common shares - USD ($) | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Weighted Average Number of Common Shares [Abstract] | ||||
Net loss for the period | $ (2,101,087) | $ (4,282,814) | $ (5,611,287) | $ (7,254,429) |
Basic and diluted loss per share | $ (0.91) | $ (7.73) | $ (3.54) | $ (14.03) |
Weighted average number of common shares - basic | 2,300,526 | 553,894 | 1,583,073 | 516,933 |
Basic and Diluted Loss per Sh_5
Basic and Diluted Loss per Share (Details) - Schedule of weighted average number of common shares (Parentheticals) - $ / shares | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Weighted Average Number of Common Shares [Abstract] | ||||
Diluted loss per share | $ (0.91) | $ (7.73) | $ (3.54) | $ (14.03) |
Weighted average number of common shares - diluted | 2,300,526 | 553,894 | 1,583,073 | 516,933 |
Segment Information (Details) -
Segment Information (Details) - Schedule of reportable segments - USD ($) | 3 Months Ended | 6 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | |
Segment Reporting Information [Line Items] | ||||
Sales | $ 469,783 | $ 265,092 | $ 790,571 | $ 265,092 |
Cost of sales | (338,620) | (153,537) | (573,654) | (153,537) |
Inventory write-down | (576,772) | (576,772) | ||
Operating expenses | (2,365,284) | (4,423,653) | (5,353,462) | (7,316,304) |
Other income (expense) | 133,034 | 29,284 | 102,030 | (49,680) |
Net loss | (2,101,087) | (4,282,814) | (5,611,287) | (7,254,429) |
Unrestricted cash | 11,452,578 | 11,279,964 | 11,452,578 | 11,279,964 |
InMed [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Sales | ||||
Cost of sales | ||||
Inventory write-down | ||||
Operating expenses | (1,702,473) | (3,572,727) | (3,902,289) | (6,465,378) |
Other income (expense) | 88,895 | 7,861 | 19,880 | (71,103) |
Net loss | (1,613,578) | (3,564,865) | (3,882,409) | (6,536,481) |
Unrestricted cash | 11,262,390 | 10,833,338 | 11,262,390 | 10,833,338 |
BayMedica [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Sales | 469,783 | 265,092 | 790,571 | 265,092 |
Cost of sales | (338,620) | (153,537) | (573,654) | (153,537) |
Inventory write-down | (576,772) | (576,772) | ||
Operating expenses | (662,811) | (850,926) | (1,451,173) | (850,926) |
Other income (expense) | 44,139 | 21,423 | 82,150 | 21,423 |
Net loss | (487,509) | (717,949) | (1,728,878) | (717,948) |
Unrestricted cash | $ 190,188 | $ 446,626 | $ 190,188 | $ 446,626 |
Non-Cash Transactions (Details)
Non-Cash Transactions (Details) - USD ($) | Dec. 31, 2022 | Nov. 21, 2022 | Sep. 13, 2022 | Oct. 13, 2021 | Jul. 02, 2021 |
Non Cash Transactions [Abstract] | |||||
Preferred investment options issued (in Shares) | 118,182 | 44,931 | 2,050,000 | ||
Share issuance costs | $ 239,587 | $ 451,897 | $ 3,013,500 | $ 739,920 | |
Unpaid financing costs | $ 63,871 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) | 6 Months Ended | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2022 | Jun. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Materials cost | $ 2,353,861 | $ 2,353,861 | |
Expenditure | 1,592,951 | ||
Balance of expenditure | 760,910 | ||
Materials and equipment at a cost | 526,704 | ||
Guaranteed investment face value | $ 43,053 | $ 43,053 | $ 44,676 |
Warrants to purchase (in Shares) | 700 | ||
Common shares (in Shares) | 700 | 700 | |
Accrued minimum payments | $ 300,000 | $ 300,000 |
Financial Risk Management (Deta
Financial Risk Management (Details) | 6 Months Ended | |||
Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2022 CAD ($) | Jun. 30, 2022 USD ($) | |
Financial Risk Management (Details) [Line Items] | ||||
Accounts payable and accrued liabilities | $ 1,145,450 | $ 1,551,470 | ||
Cash and cash equivalents subject to floating interest rates | 11,023,864 | $ 5,087,615 | ||
Non-interest bearing | 428,714 | 1,089,251 | ||
Guaranteed investment | 43,053 | 44,676 | ||
Cash and cash equivalents and short-term investments | 11,495,631 | 6,221,670 | ||
Current liabilities | 2,400,743 | 3,181,316 | ||
Working capital surplus | $ 11,616,972 | $ 6,416,460 | ||
Canadian Dollar [Member] | ||||
Financial Risk Management (Details) [Line Items] | ||||
Increase decrease relation percentage | 1% | |||
Effect on gain or loss | $ 11,455 | |||
Foreign exchange loss | $ 84,384 | $ 72,619 |
Related Party Transactions (Det
Related Party Transactions (Details) | 11 Months Ended |
Dec. 31, 2022 USD ($) | |
Related Party Transactions [Abstract] | |
Legal services amount | $ 491,749 |
Subsequent Events (Details)
Subsequent Events (Details) - Subsequent Event [Member] | 1 Months Ended |
Jan. 31, 2023 USD ($) shares | |
Subsequent Events (Details) [Line Items] | |
Issuance of common shares | 70,019 |
Warrant [Member] | |
Subsequent Events (Details) [Line Items] | |
Issuance of common shares | 1,668,185 |
September 2022 [Member] | |
Subsequent Events (Details) [Line Items] | |
Pre-funded warrant shares | 70,019 |
Pre-funded warrant exercised cost (in Dollars) | $ | $ 70 |
November 2022 [Member] | |
Subsequent Events (Details) [Line Items] | |
Pre-funded warrant shares | 1,668,185 |
Pre-funded warrant exercised cost (in Dollars) | $ | $ 167 |