Cover page
Cover page - shares | 3 Months Ended | |
Mar. 31, 2020 | May 04, 2020 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Mar. 31, 2020 | |
Document Transition Report | false | |
Entity File Number | 001-38661 | |
Entity Registrant Name | Elanco Animal Health Inc | |
Entity Incorporation, State or Country Code | IN | |
Entity Tax Identification Number | 82-5497352 | |
Entity Address, Address Line One | 2500 INNOVATION WAY | |
Entity Address, City or Town | GREENFIELD | |
Entity Address, State or Province | IN | |
Entity Address, Postal Zip Code | 46140 | |
City Area Code | 877 | |
Local Phone Number | 352-6261 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 398,894,363 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q1 | |
Entity Central Index Key | 0001739104 | |
Current Fiscal Year End Date | --12-31 | |
Common stock, no par value | ||
Document Information [Line Items] | ||
Title of 12(b) Security | Common stock, no par value | |
Trading Symbol | ELAN | |
Security Exchange Name | NYSE | |
5.00% Tangible Equity Units | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 5.00% Tangible Equity Units | |
Trading Symbol | ELAT | |
Security Exchange Name | NYSE |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Millions, $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Income Statement [Abstract] | ||
Revenue | $ 657.7 | $ 731.1 |
Costs, expenses and other: | ||
Cost of sales | 332.7 | 343.8 |
Research and development | 66.8 | 64.1 |
Marketing, selling and administrative | 182 | 181.1 |
Amortization of intangible assets | 51.6 | 49 |
Asset impairment, restructuring and other special charges (Note 7) | 74.8 | 24.9 |
Interest expense, net of capitalized interest | 16.5 | 20.8 |
Other–net, expense | 1.1 | 2.6 |
Costs, expenses and other | 725.5 | 686.3 |
Income (loss) before income taxes | (67.8) | 44.8 |
Income tax (benefit) expense | (18.7) | 13.3 |
Net income (loss) | $ (49.1) | $ 31.5 |
Earnings (loss) per share: | ||
Basic (usd per share) | $ (0.12) | $ 0.09 |
Diluted (usd per share) | $ (0.12) | $ 0.09 |
Weighted average shares outstanding: | ||
Basic (in shares) | 403.9 | 365.7 |
Diluted (in shares) | 403.9 | 366 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Statement of Comprehensive Income [Abstract] | ||
Net income (loss) | $ (49.1) | $ 31.5 |
Other comprehensive income (loss): | ||
Unrealized loss on derivatives for cash flow hedges, net of taxes | (39.2) | 0 |
Foreign currency translation | (29.3) | (30.2) |
Defined benefit pension and retiree health benefit plans, net of taxes | (0.4) | 2 |
Other comprehensive loss, net of tax | (68.9) | (28.2) |
Comprehensive income (loss) | $ (118) | $ 3.3 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Current Assets | ||
Cash and cash equivalents | $ 1,206.4 | $ 334 |
Accounts receivable, net of allowances of $7.4 (2020) and $6.2 (2019) | 676.8 | 816.9 |
Other receivables | 66.9 | 73 |
Inventories (Note 8) | 1,019 | 1,050.7 |
Prepaid expenses and other | 132.1 | 87.4 |
Receivable from Lilly (Note 16) | 8.7 | 0 |
Restricted cash (Note 16) | 10.7 | 11.1 |
Total current assets | 3,120.6 | 2,373.1 |
Noncurrent Assets | ||
Goodwill | 3,004 | 2,989.6 |
Other intangibles, net | 2,455.5 | 2,482.8 |
Other noncurrent assets | 217 | 185 |
Property and equipment, net of accumulated depreciation of $919.7 (2020) and $930.5 (2019) | 930.1 | 955.3 |
Total assets | 9,727.2 | 8,985.8 |
Current Liabilities | ||
Accounts payable | 215 | 222.6 |
Employee compensation | 56.2 | 99.6 |
Sales rebates and discounts | 192.7 | 211 |
Current portion of long-term debt (Note 10) | 26 | 24.5 |
Other current liabilities | 217.6 | 244.4 |
Payable to Lilly (Note 16) | 0 | 16.4 |
Total current liabilities | 707.5 | 818.5 |
Noncurrent Liabilities | ||
Long-term debt (Note 10) | 2,035.6 | 2,330.5 |
Accrued retirement benefits | 82.1 | 82.5 |
Deferred taxes | 90.2 | 100.8 |
Other noncurrent liabilities | 150.3 | 106.6 |
Total liabilities | 3,065.7 | 3,438.9 |
Commitments and Contingencies (Note 13) | 0 | 0 |
Equity | ||
Preferred stock, no par value, 1,000,000,000 shares authorized; none issued | 0 | 0 |
Common stock, no par value, 5,000,000,000 shares authorized, 398,825,969 and 373,011,513 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively | 0 | 0 |
Additional paid-in capital | 6,870.3 | 5,636.3 |
Retained earnings | 33.8 | 84.3 |
Accumulated other comprehensive loss | (242.6) | (173.7) |
Total equity | 6,661.5 | 5,546.9 |
Total liabilities and equity | $ 9,727.2 | $ 8,985.8 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Statement of Financial Position [Abstract] | ||
Accounts receivable, net of allowances | $ 7.4 | $ 6.2 |
Property and equipment, net of accumulated depreciation | $ 919.7 | $ 930.5 |
Preferred stock, shares authorized (in shares) | 1,000,000,000 | 1,000,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Common stock, shares authorized (in shares) | 5,000,000,000 | 5,000,000,000 |
Common stock, shares issued (in shares) | 398,825,969 | 373,011,513 |
Common stock, shares outstanding (in shares) | 398,825,969 | 373,011,513 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Equity (Unaudited) - USD ($) shares in Millions, $ in Millions | Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Cash Flow Hedge Gain (Loss) | Foreign Currency Translation | Defined Benefit Pension and Retiree Health Benefit Plans | |
Balance at beginning of period (in shares) at Dec. 31, 2018 | 365.6 | ||||||||
Balance at beginning of period at Dec. 31, 2018 | $ 5,197.5 | $ 0 | $ 5,403.3 | $ 16.4 | $ (222.2) | $ 0 | $ (218.2) | $ (4) | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Net income (loss) | 31.5 | 31.5 | |||||||
Other comprehensive income (loss), net of tax | (28.2) | (28.2) | (30.2) | 2 | |||||
Separation activities | [1] | (7) | (7) | ||||||
Stock compensation | 2.4 | 2.4 | |||||||
Issuance of stock under employee stock plans, net (in shares) | 0.1 | ||||||||
Balance at end of period (in shares) at Mar. 31, 2019 | 365.7 | ||||||||
Balance at end of period at Mar. 31, 2019 | 5,196.2 | $ 0 | 5,398.7 | 47.9 | (250.4) | 0 | (248.4) | (2) | |
Balance at beginning of period (in shares) at Dec. 31, 2019 | 373 | ||||||||
Balance at beginning of period at Dec. 31, 2019 | 5,546.9 | $ 0 | 5,636.3 | 84.3 | (173.7) | 0 | (198.4) | 24.7 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||
Net income (loss) | (49.1) | (49.1) | |||||||
Other comprehensive income (loss), net of tax | (68.9) | (68.9) | (39.2) | (29.3) | (0.4) | ||||
Separation activities | [1] | 15.8 | 15.8 | ||||||
Stock compensation | 11.1 | 11.1 | |||||||
Issuance of stock under employee stock plans, net (in shares) | 0.8 | ||||||||
Issuance of stock under employee stock plans, net | (12.8) | (12.8) | |||||||
Issuance of common stock, net of issuance costs (in shares) | [2] | 25 | |||||||
Issuance of common stock, net of issuance costs | [2] | 767.5 | 767.5 | ||||||
Issuance of tangible equity units, net of issuance costs | [2] | 452.4 | 452.4 | ||||||
Balance at end of period (in shares) at Mar. 31, 2020 | 398.8 | ||||||||
Balance at end of period at Mar. 31, 2020 | $ 6,661.5 | $ 0 | $ 6,870.3 | $ 33.8 | $ (242.6) | $ (39.2) | $ (227.7) | $ 24.3 | |
[1] | See Note 16: Related Party Agreements and Transactions for further discussion | ||||||||
[2] | See Note 9: Equity for further discussion |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Cash Flows from Operating Activities | ||
Net income (loss) | $ (49.1) | $ 31.5 |
Adjustments to reconcile net income (loss) to cash flows from operating activities: | ||
Depreciation and amortization | 81.5 | 75.2 |
Change in deferred income taxes | (25.1) | 16.3 |
Stock-based compensation expense | 11.1 | 7.7 |
Asset impairment charges | 0 | 4 |
Gain on sale of assets | (3.8) | 0 |
Changes in operating assets and liabilities | (9.8) | (117.2) |
Other non-cash operating activities, net | (0.5) | (9.4) |
Net Cash Provided by (Used for) Operating Activities | 4.3 | 8.1 |
Cash Flows from Investing Activities | ||
Net purchases of property and equipment | (12.6) | (28) |
Proceeds from settlement of net investment hedges (Note 11) | 25.2 | 0 |
Purchases of software | (31.8) | (2.5) |
Other investing activities, net | (0.4) | (0.5) |
Net Cash Used for Investing Activities | (19.6) | (31) |
Cash Flows from Financing Activities | ||
Repayments of borrowings (Note 10) | (371.4) | (7.5) |
Proceeds from issuance of long-term debt (Note 10) | 79.2 | 0 |
Proceeds from issuance of common stock and tangible equity units (Note 9) | 1,219.9 | 0 |
Debt issuance costs | (3.1) | 0 |
Consideration paid to Lilly in connection with the Separation (Note 1) | 0 | (175.1) |
Other net financing transactions with Lilly | (15.2) | (156.4) |
Other financing activities, net | (12.8) | (0.5) |
Net Cash Provided by (Used for) Financing Activities | 896.6 | (339.5) |
Effect of exchange rate changes on cash and cash equivalents | (9.3) | (14.5) |
Net increase (decrease) in cash, cash equivalents and restricted cash | 872 | (376.9) |
Cash, cash equivalents and restricted cash at beginning of period | 345.1 | 677.5 |
Cash, cash equivalents and restricted cash at end of period | 1,217.1 | 300.6 |
Cash, cash equivalents and restricted cash | $ 1,217.1 | $ 300.6 |
Nature of Business and Organiza
Nature of Business and Organization | 3 Months Ended |
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Business and Organization | Note 1. Nature of Business and Organization Nature of Business Elanco Animal Health Incorporated (Elanco Parent) and its subsidiaries (collectively, Elanco, the Company, we, us or our) was formed as a wholly-owned subsidiary of Eli Lilly and Company (Lilly). Elanco is a global animal health company that innovates, develops, manufactures and markets products for companion and food animals. We offer a diverse portfolio of more than 125 brands to veterinarians and food animal producers in more than 90 countries. Organization Elanco Parent was formed in May 2018, as a wholly-owned subsidiary of Lilly, to serve as the ultimate parent company of substantially all of the animal health businesses of Lilly. On September 24, 2018, Elanco Parent completed an initial public offering (IPO) resulting in the issuance of 72.3 million shares of its common stock (including shares issued pursuant to the underwriters’ option to purchase additional shares), which represented 19.8% of the outstanding shares, at $24 per share resulting in total net proceeds, after underwriting discounts and commissions, of $1.7 billion. In connection with the completion of the IPO, through a series of equity and other transactions, Lilly transferred to Elanco Parent the animal health businesses that form its business. In exchange, Elanco Parent has paid to Lilly approximately $4.2 billion, which included the net proceeds from the IPO, the net proceeds from the debt offering completed by Elanco Parent in August 2018 and the term loan facility entered into by Elanco Parent in September 2018 (see Note 10: Debt). These transactions are collectively referred to herein as the Separation. On February 8, 2019, Lilly announced an exchange offer whereby Lilly shareholders could exchange all or a portion of Lilly common stock for shares of Elanco common stock owned by Lilly. The disposition of Elanco shares was completed on March 11, 2019, and resulted in the full separation of Elanco along with the disposal of Lilly's entire ownership and voting interest in Elanco. |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Summary of Significant Accounting Policies | Note 2. Basis of Presentation and Summary of Significant Accounting Policies We have prepared the accompanying unaudited condensed consolidated financial statements in accordance with the requirements of Form 10-Q and, therefore, they do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States (GAAP). In our opinion, the financial statements reflect all adjustments (including those that are normal and recurring) that are necessary for a fair presentation of the results of operations for the periods shown. In preparing financial statements in conformity with GAAP, we must make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ from those estimates. The accounts of all wholly owned and controlled subsidiaries are included in the condensed consolidated financial statements and all intercompany balances and transactions have been eliminated. Certain reclassifications have been made to prior periods in the condensed consolidated financial statements and accompanying notes to conform with current presentation. The information included in this Quarterly Report on Form 10-Q should be read in conjunction with our consolidated and combined financial statements and accompanying notes for the year ended December 31, 2019 included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on February 28, 2020. Our income taxes in 2019 and thereafter reflect the results on a stand-alone basis independent of Lilly, except for the period during which we were included in a combined tax return with Lilly until full separation. The income tax amounts in the financial statements have been calculated based on a separate return methodology and presented as if our operations were separate taxpayers in the respective jurisdictions. We file income tax returns in the U.S. federal jurisdiction and various state, local and non-U.S. jurisdictions. |
Impact of Separation
Impact of Separation | 3 Months Ended |
Mar. 31, 2020 | |
Equity [Abstract] | |
Impact of Separation | Note 3. Impact of Separation In connection with the Separation, we issued $2.0 billion aggregate principal amount of senior notes in a private placement, and we also entered into a $750.0 million senior unsecured revolving credit facility and $500.0 million senior unsecured term credit facility. In connection with the Separation, we entered into various agreements with Lilly, including a master separation agreement, a tax matters agreement and the transitional services agreement (TSA). In addition to the agreements referenced above, we entered into several other related party transactions with Lilly before and at the time of the Separation. For additional information regarding our ongoing agreements, as well as certain activities while Lilly was a related party, see Note 16: Related Party Agreements and Transactions. Note 9. Equity Common Stock Offering On January 22, 2020, we entered into an underwriting agreement in which we agreed to sell approximately 22.7 million shares of our common stock at a public offering price of $32.00 per share. In connection with the offering, we granted the underwriters an option to purchase up to an additional 2.3 million shares, which was exercised in full on January 23, 2020. As a result, we issued and sold a total of approximately 25.0 million shares of our common stock for $767.5 million, after issuance costs. Tangible Equity Unit (TEU) Offering On January 22, 2020, we also completed our offering of 11 million, 5.00% TEUs. Total proceeds, net of issuance costs, were $528.5 million. Each TEU, which has a stated amount of $50, is comprised of a prepaid stock purchase contract (prepaid stock) and a senior amortizing note due February 1, 2023. Subsequent to issuance, each TEU may be legally separated into the two components. The prepaid stock is considered a freestanding financial instrument, indexed to Elanco common stock, and meets the conditions for equity classification. The value allocated to the prepaid stock is reflected net of issuance costs in additional paid-in capital. The value allocated to the senior amortizing notes is reflected in long-term debt on the consolidated balance sheet, with payments expected in the next twelve months reflected in current portion of long-term debt. Issuance costs related to the amortizing notes are reflected as a reduction of the carrying amount and will be amortized through the maturity date using the effective interest rate method. The proceeds from the issuance were allocated to equity and debt based on the relative fair value of the respective components of each TEU as follows: Equity Component Debt Component Total Fair value per unit $ 42.80 $ 7.20 $ 50.00 Gross proceeds $ 470.8 $ 79.2 $ 550.0 Less: Issuance costs 18.4 3.1 21.5 Net proceeds $ 452.4 $ 76.1 $ 528.5 The senior amortizing notes have an aggregate principal amount of $79.2 million and bear interest at 2.75% per year. On each February 1, May 1, August 1, and November 1 until the maturity date, we will pay equal quarterly cash installments of $0.6250 per each amortizing note with an initial principal amount of $7.2007 (except for the first installment payment of $0.6528 per amortizing note due on May 1, 2020). Each installment constitutes a payment of interest and partial payment of principal, and in the aggregate will be equivalent to 5.00% per year with respect to the $50 stated amount per TEU. Unless settled early at the holder’s or our election, each prepaid stock purchase contract will automatically settle on February 1, 2023 (the mandatory settlement date) for a number of shares of common stock per contract based on the average of the volume-weighted average trading prices during the 20 consecutive trading day period beginning on, and including the 21st scheduled trading day immediately preceding February 1, 2023 (applicable market value) with reference to the following settlement rates: Applicable Market Value Common Stock Issued Equal to or greater than $38.40 1.3021 shares (minimum settlement rate) Less than $38.40, but greater than $32.00 $50 divided by applicable market value Less than or equal to $32.00 1.5625 (maximum settlement rate) The prepaid stock purchase contracts are mandatorily convertible into a minimum of 14.3 million shares or a maximum of 17.2 million shares of our common stock on the mandatory settlement date (unless redeemed by us or settled earlier at the unit holder's option). The 14.3 million minimum shares are included in the calculation of basic weighted average shares outstanding. The difference between the minimum and maximum shares represents potentially dilutive securities, which are included in the calculation of diluted weighted average shares outstanding on a pro rata basis to the extent that the average applicable market value is higher than $32.00 but is less than $38.40 during the period. |
Implementation of New Financial
Implementation of New Financial Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2020 | |
Accounting Changes and Error Corrections [Abstract] | |
Implementation of New Financial Accounting Pronouncements | Note 4. Implementation of New Financial Accounting Pronouncements The following table provides a brief description of accounting standards that were effective January 1, 2020 and were adopted on that date: Standard Description Effect on the financial statements or other significant matters Accounting Standards Update 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments This standard modifies the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. We adopted the standard using the modified retrospective approach. The impact of adoption included the first-time recognition of expected credit losses (i.e., bad debt expense) on current receivables that are not past due, which resulted in a decrease in retained earnings of $1.4 million. Recognition of this allowance and other impacts of adoption were not material to the consolidated financial statements. Accounting Standards Update 2018-15, Intangibles - Goodwill and Other Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract This guidance aligns the requirements for capitalizing implementation costs incurred in a cloud-based hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. We implemented the guidance on a prospective basis. The adoption did not have a significant impact on the consolidated financial statements. The following table provides a brief description of accounting standards applicable to us that have not yet been adopted: Standard Description Effective Date Effect on the financial statements or other significant matters Accounting Standards Update 2019-12, Simplifying the Accounting for Income Taxes The amendments in this update simplify the accounting for income taxes by removing certain exceptions and clarifying certain requirements regarding franchise taxes, goodwill, consolidated tax expenses, and annual effective tax rate calculations. This standard is effective January 1, 2021, with early adoption permitted. We intend to adopt this standard on that date. We are currently evaluating the effect of this standard on our consolidated financial statements. Accounting Standards Update 2020-04, Reference rate reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting This update provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. This standard can be applied immediately, but early adoption is only available through December 31, 2022. We are currently in the process of evaluating the impact of the London Interbank Offered Rate (LIBOR) on our existing contracts, but do not expect that this update will have a material impact on our consolidated financial statements. |
Revenue
Revenue | 3 Months Ended |
Mar. 31, 2020 | |
Revenue from Contract with Customer [Abstract] | |
Revenue | Note 5. Revenue Our sales rebates and discounts are based on specific agreements and the majority relate to sales in the U.S. As of March 31, 2020 and 2019, the liability for sales rebates and discounts in the U.S. represents approximately 71% and 72%, respectively, of our total liability with the next largest country representing approximately 8% and 8%, respectively, of our total liability. The following table summarizes the activity in the sales rebates and discounts liability in the U.S.: Three Months Ended March 31, 2020 2019 Beginning balance $ 150.4 $ 118.5 Reduction of revenue 60.5 65.7 Payments (73.3) (64.2) Ending balance $ 137.6 $ 120.0 Adjustments to revenue recognized as a result of changes in estimates for the judgments described above during the three months ended March 31, 2020 and 2019 for product shipped in previous periods were not material. Actual product returns were approximately 1.6% and 0.3% of net revenue for the three months ended March 31, 2020 and 2019, respectively. Disaggregation of Revenue The following table summarizes our revenue disaggregated by product category: Three Months Ended March 31, 2020 2019 Companion Animal Disease Prevention $ 140.3 $ 185.9 Companion Animal Therapeutics 65.8 81.4 Food Animal Future Protein & Health 180.0 167.2 Food Animal Ruminants & Swine 252.6 274.1 Strategic Exits (1) 19.0 22.5 Revenue $ 657.7 $ 731.1 (1) Represents revenue from business activities we have either exited or made a strategic decision to exit. |
Acquisitions and Divestitures
Acquisitions and Divestitures | 3 Months Ended |
Mar. 31, 2020 | |
Business Combinations [Abstract] | |
Acquisitions and Divestitures | Note 6. Acquisitions and Divestitures 2019 Acquisitions During 2019, we completed the acquisitions of all outstanding shares of Aratana Therapeutics, Inc. (Aratana) and Prevtec Microbia Inc. (Prevtec). These transactions were accounted for as business combinations under the acquisition method of accounting. Under this method, the assets acquired and liabilities assumed were recorded at their respective fair values as of the acquisition date in our condensed consolidated financial statements. The determination of estimated fair value required management to make significant estimates and assumptions. The excess of the purchase price over the fair value of the acquired net assets, where applicable, has been recorded as goodwill. The results of operations of these acquisitions are included in our condensed consolidated financial statements from the dates of acquisition. Aratana Therapeutics, Inc. On July 18, 2019, we acquired Aratana, a pet therapeutics company focused on innovative therapies for dogs and cats, for stock and cash-based contingent value rights. Aratana is the creator of the canine osteoarthritis medicine, Galliprant™ , the rights to which we acquired in 2016. The acquisition enhances our presence in the areas of appetite stimulants in dogs, pain relief in dogs and cats, and treatments of other conditions in the U.S. and internationally. In connection with the acquisition, we issued approximately 7.2 million shares with a value of $238.0 million to Aratana shareholders, based on our stock price on the last trading day immediately prior to the closing date. The purchase consideration also included up to $12 million in contingent value rights, which represent the rights of Aratana shareholders to receive a contingent payment of $0.25 per share in cash upon the achievement of a specified milestone as outlined in the merger agreement. We calculated an immaterial fair value for the contingent value rights using the Monte Carlo simulation model. Contingent consideration liabilities that we previously recorded for future royalty and milestone payments in relation to the 2016 acquisition of rights to Galliprant were settled upon the closing of our acquisition of Aratana. The liabilities were valued at $84.7 million as of the acquisition date using the Monte Carlo simulation model. The resulting $7.5 million loss upon settlement was recorded in other - net, expense in the consolidated and combined statement of operations for the year ended December 31, 2019. The following table summarizes the preliminary amounts recognized for assets acquired and liabilities assumed as of the acquisition date: Estimated Fair Value at July 18, 2019 Cash and cash equivalents $ 26.4 Inventories 10.3 Acquired in-process research and development 31.9 Marketed products (1) 36.7 Other intangible assets (1) 13.2 Other assets and liabilities - net 23.2 Total identifiable net assets 141.7 Goodwill (2) 11.6 Settlement of existing contingent consideration liabilities 84.7 Total consideration transferred $ 238.0 (1) These intangible assets, which are being amortized on a straight-line basis over their estimated useful lives, are expected to have a weighted average useful life of approximately 12.5 years. (2) The goodwill recognized from this acquisition is attributable primarily to expected synergies from combining the operations of Aratana with our legacy business. The majority of goodwill associated with this acquisition is not deductible for tax purposes. The accounting for this acquisition is substantially complete, with the exception of the finalization of the valuation of intangible assets, tax-related amounts and minor working capital adjustments. No material measurement period adjustments were recorded during the three months ended March 31, 2020. The final determination of these amounts will be completed as soon as possible but no later than one year from the acquisition date. We issued 0.1 million shares and recorded $3.6 million of stock-based compensation expense for the vesting of Aratana equity awards that was accelerated upon the closing of the acquisition during 2019. Had Aratana been acquired on January 1, 2018, the unaudited pro forma combined revenues and income before income taxes of Elanco and Aratana would have been $735.1 million and $36.6 million, respectively, for the three months ended March 31, 2019. Prevtec Microbia Inc. On July 31, 2019, we acquired Prevtec in a cash transaction for approximately $60.3 million, inclusive of certain post-closing adjustments. Prevtec is a Canadian biotechnology company specializing in the development of vaccines intended to help prevent bacterial diseases in food animals. The acquisition allows us to expand on our previous distribution arrangement for Coliprotec™ and is consistent with our efforts to explore innovative antibiotic alternatives. The purchase consideration included up to $16.3 million in additional cash consideration, contingent upon the achievement of specific sales milestones by December 31, 2021. We have recorded a $4.7 million liability on the condensed consolidated balance sheet as of the acquisition date based on the fair value of the contingent consideration as calculated using the Monte Carlo simulation model. A previously existing $0.7 million receivable owed from Prevtec to Elanco Animal Health UK Limited was settled upon the closing of our acquisition of Prevtec. The resulting immaterial gain upon settlement was recorded in other - net, expense in the consolidated and combined statement of operations for the year ended December 31, 2019. The following table summarizes the preliminary amounts recognized for assets acquired and liabilities assumed as of the acquisition date: Estimated Fair Value at July 31, 2019 Cash and cash equivalents $ 0.9 Property and equipment 0.5 Acquired in-process research and development 2.8 Marketed products (1) 58.9 Other intangible assets 1.1 Other assets and liabilities - net (10.3) Total identifiable net assets 53.9 Goodwill (2) 11.1 Total consideration transferred $ 65.0 (1) These intangible assets, which are being amortized on a straight-line basis over their estimated useful lives, are expected to have a weighted average useful life of 10 years. (2) The goodwill recognized from this acquisition is attributable primarily to expected synergies from combining the operations of Prevtec with our legacy business and future unidentified projects and products. The goodwill associated with this acquisition is not deductible for tax purposes. The accounting for this acquisition is substantially complete, with the exception of the finalization of the valuation of intangible assets, tax-related amounts and minor working capital adjustments. No material measurement period adjustments were recorded during the three months ended March 31, 2020. The final determination of these amounts will be completed as soon as possible but no later than one year from the acquisition date. Pending Acquisition Bayer Animal Health Business On August 19, 2019, we entered into a Share and Asset Purchase Agreement (Purchase Agreement) with Bayer, a German corporation, to acquire Bayer's animal health business. Bayer's animal health business is a provider of products intended to improve the health and well-being of pets and farm animals. This acquisition is expected to expand our Companion Animal product category, advancing our planned intentional portfolio mix transformation and creating a better balance between our Food Animal and Companion Animal product categories. Pursuant to the Purchase Agreement and subject to the satisfaction of certain customary closing conditions, including the receipt of antitrust approvals and the absence of any law or order enjoining or otherwise prohibiting the transaction in specified jurisdictions, we will purchase Bayer’s animal health business for $5.3 billion in cash and shares of our common stock equal to approximately $2.3 billion divided by the 20-day volume-weighted average stock price as of the last day of trading before the closing of the acquisition (but subject to a 7.5% symmetrical collar centered on the volume-weighted average price for the 30 trading days ended August 6, 2019 of $33.60). The transaction will close no earlier than July 1, 2020, per the terms of the Purchase Agreement. See Note 13: Commitments and Contingencies for discussion regarding certain commitments related to this transaction. Divestitures In January 2020, we signed agreements to divest the worldwide rights to Osurnia™ and the U.S. rights to Capstar™, and in February 2020, we signed an agreement to divest the worldwide rights to Vecoxan™, for an aggregate of $285 million in all cash transactions. The agreements were signed with the intent to advance our efforts to secure the necessary regulatory clearances for the pending acquisition of the Bayer animal health business. The closing of these transactions is contingent on us entering into consent decrees with certain agencies in connection with the pending acquisition as well as customary closing conditions. The divestitures are expected to close by mid-2020. The related assets for all three divestitures met the assets held for sale criteria as of March 31, 2020 and the assets for the Osurnia and Capstar divestitures met the assets held for sale criteria as of December 31, 2019. No adjustments were required to record the assets at the lower of their carrying amounts or fair values less costs to sell on the condensed consolidated balance sheet. Assets and liabilities considered held for sale in connection with the divestitures were included in the respective line items on the consolidated balance sheet as follows: March 31, 2020 December 31, 2019 Inventories $ 6.2 $ 10.6 Other intangibles, net 70.6 61.2 Property and equipment, net 0.2 0.2 Total assets held for sale $ 77.0 $ 72.0 Deferred taxes $ (0.1) $ (1.4) Total liabilities held for sale $ (0.1) $ (1.4) Other intangibles, net classified as held for sale primarily consist of marketed products. We determined that the disposal of these net assets does not qualify for reporting as a discontinued operation because it does not represent a strategic shift that has or will have a major effect on our operations and financial results. |
Asset Impairment, Restructuring
Asset Impairment, Restructuring and Other Special Charges | 3 Months Ended |
Mar. 31, 2020 | |
Restructuring and Related Activities [Abstract] | |
Asset Impairment, Restructuring and Other Special Charges | Note 7. Asset Impairment, Restructuring and Other Special Charges In recent years, we have incurred substantial costs associated with restructuring programs and cost-reduction initiatives designed to achieve a flexible and competitive cost structure. Restructuring activities primarily include charges associated with facility rationalization and workforce reductions. In connection with our recent acquisitions and the pending acquisition of Bayer's animal health business, we have also incurred costs associated with executing transactions and integrating acquired operations, which may include expenditures for banking, legal, accounting, and other similar services. In addition, we have incurred costs to stand up our organization as an independent company. All operating functions can be impacted by these actions; therefore, non-cash expenses associated with our tangible and intangible assets can be incurred as a result of revised fair value projections and/or determinations to no longer utilize certain assets in the business on an ongoing basis. For finite-lived intangible asset and other long-lived assets, whenever impairment indicators are present, we calculate the undiscounted value of projected cash flows associated with the asset, or group of assets, and compare it to the carrying amount. If the carrying amount is greater, we record an impairment loss for the excess of book value over fair value. Determinations of fair value can result from a complex series of judgments and rely on estimates and assumptions. See Note 2: Basis of Presentation and Summary of Significant Accounting Policies for discussion regarding estimates and assumptions. Components of asset impairment, restructuring and other special charges are as follows: Three Months Ended March 31, 2020 2019 Restructuring charges: (1) Severance and other costs $ 0.4 $ 0.5 Facility exit costs 0.6 — Acquisition related charges: Transaction and integration costs (2) 76.3 20.4 Non-cash and other items: Asset impairment (3) — 4.0 Asset write-down (4) 1.3 — Gain on sale of fixed assets (5) (3.8) — Total expense $ 74.8 $ 24.9 (1) For the three months ended March 31, 2020, these charges primarily relate to the announced 2019 program to streamline operations in Speke, England as well as the remaining costs to close the Larchwood, Iowa facility. (2) Transaction costs represent external costs directly related to acquiring businesses and primarily include expenditures for banking, legal, accounting and other similar services. Integration costs represent internal and external incremental costs directly related to integrating acquired businesses, including the pending acquisition of Bayer's animal health business (e.g., expenditures for consulting, system and process integration, and product transfers), as well as stand-up costs related to the implementation of new systems, programs, and processes due to the Separation from Lilly. (3) Asset impairment charges for the three months ended March 31, 2019 related to an adjustment to fair value of intangible assets that were subject to product rationalization. (4) Asset write-down expenses for the three months ended March 31, 2020 result from adjustments recorded to write assets classified as held and used down to their current fair value. These charges primarily relate to fixed assets in Wusi, China in connection with the announced 2019 program to streamline operations. (5) Represents a gain on the disposal from the sale of an R&D facility in Prince Edward Island, Canada, which was written down during the three months ended September 30, 2019 as part of the announced 2019 program to streamline operations. The following table summarizes the activity in our reserves established in connection with restructuring activities: Facility exit costs Severance Total Balance at December 31, 2018 $ 9.3 $ 35.1 $ 44.4 Charges — 0.5 0.5 Cash paid (0.3) (7.3) (7.6) Balance at March 31, 2019 $ 9.0 $ 28.3 $ 37.3 Balance at December 31, 2019 $ 5.4 $ 15.5 $ 20.9 Charges 0.6 1.0 1.6 Reserve adjustments — (0.6) (0.6) Cash paid (1.0) (9.8) (10.8) Balance at March 31, 2020 $ 5.0 $ 6.1 $ 11.1 These reserves are included in other current liabilities on the consolidated balance sheets. Substantially all of the reserves are expected to be paid in the next twelve months. We believe that the reserves are adequate. |
Inventories
Inventories | 3 Months Ended |
Mar. 31, 2020 | |
Inventory Disclosure [Abstract] | |
Inventories | Note 8. Inventories We state all inventories at the lower of cost or net realizable value. We use the last-in, first-out (LIFO) method for a portion of our inventories located in the continental U.S. Other inventories are valued by the first-in, first-out (FIFO) method. FIFO cost approximates current replacement cost. Inventories consisted of the following: March 31, 2020 December 31, 2019 Finished products $ 384.2 $ 402.9 Work in process 592.1 603.2 Raw materials and supplies 80.7 83.9 Total (approximates replacement cost) 1,057.0 1,090.0 Decrease to LIFO cost (38.0) (39.3) Inventories $ 1,019.0 $ 1,050.7 |
Equity
Equity | 3 Months Ended |
Mar. 31, 2020 | |
Equity [Abstract] | |
Equity | Note 3. Impact of Separation In connection with the Separation, we issued $2.0 billion aggregate principal amount of senior notes in a private placement, and we also entered into a $750.0 million senior unsecured revolving credit facility and $500.0 million senior unsecured term credit facility. In connection with the Separation, we entered into various agreements with Lilly, including a master separation agreement, a tax matters agreement and the transitional services agreement (TSA). In addition to the agreements referenced above, we entered into several other related party transactions with Lilly before and at the time of the Separation. For additional information regarding our ongoing agreements, as well as certain activities while Lilly was a related party, see Note 16: Related Party Agreements and Transactions. Note 9. Equity Common Stock Offering On January 22, 2020, we entered into an underwriting agreement in which we agreed to sell approximately 22.7 million shares of our common stock at a public offering price of $32.00 per share. In connection with the offering, we granted the underwriters an option to purchase up to an additional 2.3 million shares, which was exercised in full on January 23, 2020. As a result, we issued and sold a total of approximately 25.0 million shares of our common stock for $767.5 million, after issuance costs. Tangible Equity Unit (TEU) Offering On January 22, 2020, we also completed our offering of 11 million, 5.00% TEUs. Total proceeds, net of issuance costs, were $528.5 million. Each TEU, which has a stated amount of $50, is comprised of a prepaid stock purchase contract (prepaid stock) and a senior amortizing note due February 1, 2023. Subsequent to issuance, each TEU may be legally separated into the two components. The prepaid stock is considered a freestanding financial instrument, indexed to Elanco common stock, and meets the conditions for equity classification. The value allocated to the prepaid stock is reflected net of issuance costs in additional paid-in capital. The value allocated to the senior amortizing notes is reflected in long-term debt on the consolidated balance sheet, with payments expected in the next twelve months reflected in current portion of long-term debt. Issuance costs related to the amortizing notes are reflected as a reduction of the carrying amount and will be amortized through the maturity date using the effective interest rate method. The proceeds from the issuance were allocated to equity and debt based on the relative fair value of the respective components of each TEU as follows: Equity Component Debt Component Total Fair value per unit $ 42.80 $ 7.20 $ 50.00 Gross proceeds $ 470.8 $ 79.2 $ 550.0 Less: Issuance costs 18.4 3.1 21.5 Net proceeds $ 452.4 $ 76.1 $ 528.5 The senior amortizing notes have an aggregate principal amount of $79.2 million and bear interest at 2.75% per year. On each February 1, May 1, August 1, and November 1 until the maturity date, we will pay equal quarterly cash installments of $0.6250 per each amortizing note with an initial principal amount of $7.2007 (except for the first installment payment of $0.6528 per amortizing note due on May 1, 2020). Each installment constitutes a payment of interest and partial payment of principal, and in the aggregate will be equivalent to 5.00% per year with respect to the $50 stated amount per TEU. Unless settled early at the holder’s or our election, each prepaid stock purchase contract will automatically settle on February 1, 2023 (the mandatory settlement date) for a number of shares of common stock per contract based on the average of the volume-weighted average trading prices during the 20 consecutive trading day period beginning on, and including the 21st scheduled trading day immediately preceding February 1, 2023 (applicable market value) with reference to the following settlement rates: Applicable Market Value Common Stock Issued Equal to or greater than $38.40 1.3021 shares (minimum settlement rate) Less than $38.40, but greater than $32.00 $50 divided by applicable market value Less than or equal to $32.00 1.5625 (maximum settlement rate) The prepaid stock purchase contracts are mandatorily convertible into a minimum of 14.3 million shares or a maximum of 17.2 million shares of our common stock on the mandatory settlement date (unless redeemed by us or settled earlier at the unit holder's option). The 14.3 million minimum shares are included in the calculation of basic weighted average shares outstanding. The difference between the minimum and maximum shares represents potentially dilutive securities, which are included in the calculation of diluted weighted average shares outstanding on a pro rata basis to the extent that the average applicable market value is higher than $32.00 but is less than $38.40 during the period. |
Debt
Debt | 3 Months Ended |
Mar. 31, 2020 | |
Debt Disclosure [Abstract] | |
Debt | Note 10. Debt Long-term debt consisted of the following: March 31, 2020 December 31, 2019 Term credit facility $ — $ 371.4 3.912% Senior Notes due 2021 500.0 500.0 4.272% Senior Notes due 2023 750.0 750.0 4.900% Senior Notes due 2028 750.0 750.0 TEU amortizing notes 79.2 — Other obligations 0.3 0.4 Unamortized debt issuance costs (17.9) (16.8) Total debt 2,061.6 2,355.0 Less current portion of long-term debt 26.0 24.5 Total long-term debt $ 2,035.6 $ 2,330.5 TEU Amortizing Notes On January 22, 2020, we issued $550 million in TEUs. We offered 11 million, 5.00% TEUs at the stated amount of $50 per unit, comprised of prepaid stock purchase contracts and a senior amortizing note due February 1, 2023 (the mandatory settlement date). Total cash of $528.5 million was received, comprised of $452.4 million of prepaid stock purchase contracts and $76.1 million of senior amortizing notes, net of issuance costs. See Note 9: Equity for further information. Term Loan Extinguishment On January 31, 2020, we repaid indebtedness outstanding under our existing term loan facility. We paid $372.4 million in cash, composed of $371.4 million of principal and $1.0 million of accrued interest, resulting in a debt extinguishment loss of $0.8 million (recognized in interest expense in the condensed consolidated statement of operations for the three months ended March 31, 2020) primarily related to the write-off of deferred debt issuance costs. New Credit Facility On February 4, 2020, we successfully priced our senior secured credit facilities, consisting of the following: • Term loan B facility with an aggregate principal amount of $4,275.0 million and a maturity of seven years. • Revolving credit facility providing up to $750.0 million and a maturity of five years. The term loan B facility was priced at par at LIBOR plus 175 basis points, and the revolving loan facility is expected to bear interest at LIBOR plus an applicable margin ranging between 1.50% and 2.25% per annum based on our corporate family rating or corporate credit rating. We intend to use the proceeds from the equity and debt activities to finance the cash portion of the pending acquisition of Bayer's animal health business and to pay related fees and expenses. As a result, we have obtained substantially all of the financing necessary to consummate the acquisition and do not currently intend to pursue any additional financing previously provided under the commitment letter obtained in August 2019 (see Note 13: Commitments and Contingencies). We expect to execute the debt agreements upon closing the acquisition of Bayer's animal health business. The senior secured credit facilities are expected to include two financial maintenance covenants which are solely for the benefit of lenders under the revolving credit facility and no financial maintenance covenant for the benefit of the term loan B facility. The lenders under the term loan B facility will have no enforcement rights with respect to the financial maintenance covenants for the revolving credit facility. We expect the first financial maintenance covenant for the revolving credit facility to be a requirement to maintain a certain pro forma net total leverage ratio level (which will not be subject to step-downs) as of the end of each quarter, beginning with the fiscal quarter ending September 30, 2020 (assuming the closing of the acquisition of Bayer's animal health business occurs on July 1, 2020). The required level of this covenant will be based on closing date pro forma net leverage and pro forma adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) equal to 65% of our pro forma adjusted EBITDA for the four fiscal quarters ending March 31, 2020 (assuming the closing of the acquisition of Bayer's animal health business occurs on July 1, 2020). The second financial maintenance covenant for the revolving credit facility is expected to be a requirement to maintain a ratio of pro forma adjusted EBITDA to cash interest expense of no less than 2.00 to 1.00, tested as of the end of each fiscal quarter, beginning with the fiscal quarter ending September 30, 2020 (assuming the closing of the acquisition of Bayer's animal health business occurs on July 1, 2020). |
Financial Instruments and Fair
Financial Instruments and Fair Value | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Financial Instruments and Fair Value | Note 11. Financial Instruments and Fair Value Financial instruments that are potentially subject to credit risk consist principally of trade receivables. Collateral is generally not required. The risk associated with this concentration is mitigated by our ongoing credit-review procedures. A large portion of our cash is held in a few major financial institutions. We monitor the exposure with these institutions and do not expect any of these institutions to fail to meet their obligations. All highly liquid investments with a maturity of three months or less from the date of purchase are considered to be cash equivalents. The cost of these investments approximates fair value. We also consider the carrying value of restricted cash balances to be representative of its fair value. As of March 31, 2020 and December 31, 2019, we had $20.0 million and $18.8 million, respectively, primarily related to equity method investments included in other noncurrent assets o n our condensed consolidated balance sheet. The following table summarizes the fair value information at March 31, 2020 and December 31, 2019 for foreign exchange contract assets (liabilities), contingent consideration liabilities, net investment hedge assets (liabilities) and cash flow hedge assets (liabilities) measured at fair value on a recurring basis in the respective balance sheet line items, as well as long-term debt (including TEU amortizing notes) for which fair value is disclosed on a recurring basis: Fair Value Measurements Using Financial statement line item Carrying Quoted Prices in Active Markets for Identical Assets Significant Significant Fair March 31, 2020 Prepaid expenses and other - foreign exchange contracts not designated as hedging instruments $ 28.0 $ — $ 28.0 $ — $ 28.0 Other current liabilities - foreign exchange contracts not designated as hedging instruments (8.2) — (8.2) — (8.2) Other noncurrent liabilities - contingent consideration (4.7) — — (4.7) (4.7) Other noncurrent assets - cross currency interest rate contracts designated as net investment hedges 6.6 — 6.6 — 6.6 Other noncurrent liabilities - forward-starting interest rate contracts designated as cash flow hedges (50.6) — (50.6) — (50.6) Long-term debt - senior notes (2,000.0) — (2,067.3) — (2,067.3) TEU amortizing note (1) (79.2) — (79.2) — (79.2) December 31, 2019 Prepaid expenses and other - foreign exchange contracts not designated as hedging instruments $ 0.8 $ — $ 0.8 $ — $ 0.8 Other current liabilities - foreign exchange contracts not designated as hedging instruments (1.1) — (1.1) — (1.1) Other noncurrent liabilities - contingent consideration (4.7) — — (4.7) (4.7) Other noncurrent assets - cross currency interest rate contracts designated as net investment hedges 2.3 — 2.3 — 2.3 Long-term debt - senior notes (2,000.0) — (2,120.6) — (2,120.6) Long-term debt - term credit facility (1) (371.4) — (371.4) — (371.4) (1) We consider the carrying value to be representative of its fair value. We determine our Level 2 fair value measurements based on a market approach using quoted market values or significant other observable inputs for identical or comparable assets or liabilities. Contingent consideration liabilities as of March 31, 2020 and December 31, 2019 related to contingent consideration associated with the acquisitions of Aratana and Prevtec during 2019. For Aratana, we will pay up to $12 million in contingent value rights that are dependent on the achievement of a specified milestone as outlined in the merger agreement. For Prevtec, based on the terms of the purchase agreement, we will pay up to $16.3 million contingent upon the achievement of specific Coliprotec sales milestones by December 31, 2021. The fair value of both contingent consideration liabilities was estimated using the Monte Carlo simulation model and Level 3 inputs including historical revenue, discount rate, asset volatility, and revenue volatility. See Note 6: Acquisitions and Divestitures for further discussion. Derivative Instruments and Hedging Activities We are exposed to market risks, such as changes in foreign currency exchange rates and interest rates. To manage the volatility related to these exposures, we have entered into various derivative transactions. We formally assess, designate and document, as a hedge of an underlying exposure, each qualifying derivative instrument that will be accounted for as an accounting hedge at inception. Additionally, we assess, both at inception and at least quarterly thereafter, whether the financial instruments used in the hedging transaction are effective at offsetting changes in either the fair values or cash flows of the underlying exposures. Derivatives Not Designated as Hedges We may enter into foreign exchange forward or option contracts to reduce the effect of fluctuating currency exchange rates. These derivative financial instruments primarily offset exposures in the British pound, Canadian dollar, Euro, Japanese yen and Swiss franc (CHF). Foreign currency derivatives used for hedging are put in place using the same or like currencies and duration as the underlying exposures and are recorded at fair value with the gain or loss recognized in other – net, (income) expense. Forward contracts generally have maturities not exceeding 12 months. At March 31, 2020 and December 31, 2019, we had outstanding foreign exchange contracts with aggregate notional amounts of $898.4 million and $861.2 million, respectively. During the three months ended March 31, 2020 and 2019, the amount of net gains and losses on derivative instruments not designated as hedging instruments, recorded in other – net, (income) expense were $(28.0) million and $8.0 million, respectively. These amounts were substantially offset in other – net, (income) expense by the effect of changing exchange rates on the underlying foreign currency exposures. Derivatives Designated as Hedges In October 2018, as a means of mitigating the impact of currency fluctuations on our operations in Switzerland, we entered into a five Separately, in March 2020, as a means of mitigating variability in cash flows associated with the anticipated term loan B issuance, we executed forward-starting interest rate swaps with a $4.05 billion notional amount, which are designated as cash flow hedges and have settlement dates ranging between 2022 and 2025. These instruments effectively convert floating-rate debt to fixed-rate debt. The cash flow hedges are recorded at fair value on our condensed consolidated balance sheet, while changes in the fair value of the hedge are recognized in other comprehensive income. Fair value is estimated based on quoted market values of similar hedges and is classified as Level 2. Amounts recorded in accumulated other comprehensive loss will be recognized in earnings in interest expense when the hedged transaction affects earnings (i.e., when interest payments are accrued on the term loan B). During the three months ended March 31, 2020, we recorded a loss of $39.2 million, net of tax benefit of $11.4 million, on the cash flow hedges in other comprehensive loss. |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2020 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 12. Income Taxes Provision for Taxes on Income Three Months Ended March 31, 2020 2019 (Benefit) Provision for Taxes on Income $ (18.7) $ 13.3 Effective Tax Rate 27.6 % 29.7 % Our income taxes for the three months ended March 31, 2019 and 2020, respectively, reflect the results on a stand-alone basis independent of Lilly, except for the period during which we were included in a combined tax return until full separation. In the jurisdictions in which we were included in a combined tax return, our income taxes were determined based on the tax matters agreement between us and Lilly. Prior to the Separation, the income tax expense included in these financial statements has been calculated using the separate return basis as if Elanco filed separate tax returns. In 2017, the U.S. enacted the Tax Cuts and Jobs Act (2017 Tax Act), which significantly revised U.S. tax law. Guidance related to the 2017 Tax Act, including Notices, Proposed Regulations, and Final Regulations, has been issued, and we expect additional guidance will be issued in 2020. This additional guidance could materially impact our assumptions and estimates used to record our U.S. federal and state income tax expense resulting from the 2017 Tax Act. We are included in Lilly's U.S. tax examinations by the Internal Revenue Service through the full separation date of March 11, 2019. Pursuant to the tax matters agreement we executed with Lilly in connection with the IPO, the potential liabilities or potential refunds attributable to pre-IPO periods in which Elanco was included in a Lilly consolidated or combined tax return remain with Lilly. During the fourth quarter of 2019, the IRS began its examination of tax years 2016 - 2018. Because the examination is still in the early stages of information gathering, the resolution of the audit will likely extend beyond the next 12 months. For the three months ended March 31, 2020, we recognized an income tax benefit of $18.7 million. The effective tax rate of 27.6% differs from the statutory income tax rate primarily due to a pre-tax book loss mainly driven by acquisition and integration costs. In addition, a discrete income tax benefit of $1.9 million was recognized related to the excess tax benefits for stock-based compensation that vested in the three months ended March 31, 2020. For the three months ended March 31, 2019, we incurred $13.3 million of income tax expense. The effective rate for the three months ended March 31, 2019, of 29.7% was different from the statutory income tax rate primarily due to a one-time foreign exchange gain on the transfer of assets upon separation in addition to the impact of state income taxes. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2020 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 13. Commitments and Contingencies Legal matters We are party to various legal actions in the normal course of business. In determining whether a pending matter is significant for financial reporting and disclosure purposes, we consider both quantitative and qualitative factors in order to assess materiality. We accrue for certain liability claims to the extent that we can formulate a reasonable estimate of their costs and there is a reasonable probability of incurring significant costs or expenses. At March 31, 2020 and December 31, 2019, we had no liabilities established related to litigation as there were no significant claims which were probable and estimable. We have not historically had any significant litigation expense and are not currently subject to a significant claim. Bayer Animal Health acquisition financing In connection with our pending acquisition of the animal health business of Bayer as discussed in Note 6: Acquisitions and Divestitures, in August 2019, we entered into a commitment letter that provides for financing consisting of up to $750 million in a revolving facility, $3.0 billion in a term facility and $2.75 billion in a senior secured bridge facility. In connection with the financing commitment letter, we will incur fixed commitment fees of $40.4 million that will become due and payable upon the closing of the pending acquisition or the termination of the Purchase Agreement with Bayer. These fees have not been recorded on the condensed consolidated balance sheet as of March 31, 2020. As a result of the financing secured for the acquisition through the equity and debt activity |
Geographic Information
Geographic Information | 3 Months Ended |
Mar. 31, 2020 | |
Segment Reporting [Abstract] | |
Geographic Information | Note 14. Geographic Information We operate as a single operating segment engaged in the development, manufacturing, marketing and sales of animal health products worldwide for both food animals and companion animals. Consistent with our operational structure, our President and Chief Executive Officer (CEO), as the chief operating decision maker, makes resource allocation and business process decisions globally across our consolidated business. Strategic decisions are managed globally with global functional leaders responsible for determining significant cost/investments and with regional leaders responsible for overseeing the execution of the global strategy. Our global research and development organization is responsible for development of new products. Our manufacturing organization is responsible for the manufacturing and supply of products and for the optimization of our supply chain. Regional leaders are responsible for the distribution and sale of our products and for local direct costs. The business is also supported by global corporate staff functions. Managing and allocating resources at the global corporate level enables our CEO to assess the overall level of resources available and how to best deploy these resources across functions, product types, regional commercial organizations and research and development projects in line with our overarching long-term corporate-wide strategic goals, rather than on a product or geographic basis. Consistent with this decision-making process, our CEO uses consolidated, single-segment financial information for purposes of evaluating performance, allocating resources, setting incentive compensation targets, as well as forecasting future period financial results. Our products include Rumensin™ , Optaflexx™ , Denagard™ , Tylan™ , Maxiban™ and other products for livestock and poultry, as well as Trifexis™ , Intercepto r ™ , Comfortis™ , Galliprant and other products for companion animals. We have a single customer that accounted for 13.6% and 12.3% of revenue for the three months ended March 31, 2020 and 2019, respectively. The product sales resulted in accounts receivable with this customer of $87.5 million and $90.5 million as of March 31, 2020 and December 31, 2019, respectively. We are exposed to the risk of changes in social, political and economic conditions inherent in foreign operations and our results of operations and the value of our foreign assets are affected by fluctuations in foreign currency exchange rates. Selected geographic area information was as follows: Three Months Ended March 31, 2020 2019 Revenue—to unaffiliated customers (1) United States $ 299.9 $ 383.9 International 357.8 347.2 Revenue $ 657.7 $ 731.1 March 31, 2020 December 31, 2019 Long-lived assets (2) United States $ 732.7 $ 709.8 United Kingdom 181.8 192.6 Other foreign countries 232.9 244.7 Long-lived assets $ 1,147.4 $ 1,147.1 (1) Revenue is attributed to the countries based on the location of the customer. (2) Long-lived assets consist of property and equipment, net, and certain noncurrent assets, including right-of-use assets. |
Earnings Per Share
Earnings Per Share | 3 Months Ended |
Mar. 31, 2020 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Note 15. Earnings Per Share Basic Earnings Per Share We compute basic earnings (loss) per share by dividing net earnings (loss) available to common shareholders by the actual weighted average number of common shares outstanding for the reporting period. For the three months ended March 31, 2020, weighted average number of common shares outstanding used to calculate basic earnings per share includes the impact of approximately 25.0 million shares and 14.3 million shares relating to the common stock issued in connection with the January 2020 common stock offering and the shares of common stock issuable at the minimum settlement rate under the TEU prepaid stock purchase contracts, respectively. See Note 9: Equity for further discussion. Diluted Earnings Per Share Elanco has variable common stock equivalents relating to certain equity awards in stock-based compensation arrangements and the TEU prepaid stock purchase contracts. Diluted earnings per share reflects the potential dilution that could occur if holders of the unvested equity awards and unsettled TEUs converted their holdings into common stock. The weighted average number of potentially dilutive shares outstanding is calculated using the treasury stock method. Weighted average diluted shares outstanding included common stock equivalents of 0.3 million for the three months ended March 31, 2019. Potential common shares that would have the effect of increasing diluted earnings per share are considered to be anti-dilutive and as such, these shares are not included in the calculation of diluted earnings per share. During the three months ended March 31, 2020, we reported a net loss. Therefore, dilutive common shares are not assumed to have been issued since their effect is anti-dilutive. As a result, basic and diluted weighted average shares are the same, causing diluted net loss per share to be equivalent to basic net loss per share. |
Related Party Agreements and Tr
Related Party Agreements and Transactions | 3 Months Ended |
Mar. 31, 2020 | |
Related Party Transactions [Abstract] | |
Related Party Agreements and Transactions | Note 16. Related Party Agreements and Transactions Transactions with Lilly Subsequent to Separation and Related to the Separation Amounts due from/(due to) Lilly in connection with the Separation and agreed upon services were as follows: March 31, 2020 December 31, 2019 TSA $ 10.8 $ 10.5 Other activities 8.6 (15.8) Local country asset purchases (10.7) (11.1) Total receivable from/(payable to) Lilly $ 8.7 $ (16.4) As described in Note 1, we completed an IPO in September 2018 and Lilly fully divested all ownership of Elanco in March 2019. In connection with the Separation, we entered into various agreements with Lilly related to the form of our separation and certain ongoing activities that will continue for a period of time. These included, among others, a master separation agreement (MSA), a TSA and a tax matters agreement. In addition, there was a portion of our operations for which the legal transfer of our net assets did not occur prior to the Separation due to certain regulatory requirements in each of these countries. Transitional Services Agreement (TSA) Historically, Lilly has provided us significant shared services and resources related to corporate functions such as executive oversight, treasury, legal, finance, human resources, tax, internal audit, financial reporting, information technology and investor relations, which we refer to collectively as the "Lilly Services." Under the terms of the TSA, we are able to use Lilly Services for a fixed term established on a service-by-service basis. We pay Lilly mutually agreed-upon fees for the Lilly Services provided under the TSA, which are based on Lilly's cost (including third-party costs) of providing the Lilly Services through March 31, 2021, and subject to a mark-up of 7% thereafter, with additional inflation-based escalation beginning January 1, 2022. The fees under the TSA became payable for all periods beginning after October 1, 2018. Separation Activities Subsequent to our IPO, there continue to be transactions between us and Lilly related primarily to the completion of the local country asset purchases and finalization of assets and liabilities associated with the legal separation from Lilly, combined income tax returns and the impact of the tax matters agreement, historical Lilly retirement benefits, and centralized cash management. The most significant of these activities includes the finalization of the local country valuation of business and the resulting impact on deferred tax assets and the impact of combined tax returns. Other Activities We continue to share certain services and back office functions with Lilly, which in certain instances result in Lilly paying costs for Elanco (e.g., utilities, local country operating costs, etc.) that are then passed through to Elanco for reimbursement. These amounts are included in cash flows from operating activities in our consolidated statements of cash flows. In addition, we operate through a single treasury settlement process and prior to the local country asset purchases (as described below) continued to transact through Lilly's processes in certain instances. As a result of these activities, there were certain amounts of financing that occurred between Lilly and Elanco during the three months ended March 31, 2019. Further, during the three months ended March 31, 2020, our financing cash flows include a $15.2 million outflow to Lilly related to a local country asset purchase that was in addition to the original Separation plan. This amount will be reimbursed by Lilly in the second quarter of 2020. These amounts are included in cash flows from financing activities in our consolidated statements of cash flows. Local Country Asset Purchases The legal transfer of certain of our net assets did not occur prior to the Separation due to certain regulatory requirements in each of these countries. The related assets, liabilities, and results of operations have been reported in our condensed consolidated financial statements, as we are responsible for the business activities conducted by Lilly on our behalf and are subject to the risks and entitled to the benefits generated by these operations and assets under the terms of the MSA. We held restricted cash, and the associated payable to Lilly, at the date of Separation to fund the acquisition of these assets. As of March 31, 2020, the majority of these assets have been legally acquired and the remainder are expected to be purchased during 2020. Restricted cash and Payable to Lilly of $10.7 million are recorded on the condensed consolidated balance sheet for the remainder of the assets expected to be purchased by the end of 2020. Transactions with Lilly Prior to Full Separation Prior to the IPO, we did not operate as a standalone business and had various relationships with Lilly whereby Lilly provided services to us. The impact on our historical combined financial statements includes the following: Stock-based Compensation Prior to full separation, our employees participated in Lilly stock-based compensation plans, the costs of which were allocated to us and recorded in cost of sales, research and development, and marketing, selling and administrative expenses in the condensed consolidated statements of operations. The costs of such plans related to our employees were $5.1 million for the three months ended |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | We have prepared the accompanying unaudited condensed consolidated financial statements in accordance with the requirements of Form 10-Q and, therefore, they do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States (GAAP). In our opinion, the financial statements reflect all adjustments (including those that are normal and recurring) that are necessary for a fair presentation of the results of operations for the periods shown. In preparing financial statements in conformity with GAAP, we must make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ from those estimates. The accounts of all wholly owned and controlled subsidiaries are included in the condensed consolidated financial statements and all intercompany balances and transactions have been eliminated. |
Reclassifications | Certain reclassifications have been made to prior periods in the condensed consolidated financial statements and accompanying notes to conform with current presentation. |
Consolidation | The information included in this Quarterly Report on Form 10-Q should be read in conjunction with our consolidated and combined financial statements and accompanying notes for the year ended December 31, 2019 included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on February 28, 2020. |
Income Tax | Our income taxes in 2019 and thereafter reflect the results on a stand-alone basis independent of Lilly, except for the period during which we were included in a combined tax return with Lilly until full separation. The income tax amounts in the financial statements have been calculated based on a separate return methodology and presented as if our operations were separate taxpayers in the respective jurisdictions. We file income tax returns in the U.S. federal jurisdiction and various state, local and non-U.S. jurisdictions. |
Implementation of New Financial Accounting Pronouncements | The following table provides a brief description of accounting standards that were effective January 1, 2020 and were adopted on that date: Standard Description Effect on the financial statements or other significant matters Accounting Standards Update 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments This standard modifies the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. We adopted the standard using the modified retrospective approach. The impact of adoption included the first-time recognition of expected credit losses (i.e., bad debt expense) on current receivables that are not past due, which resulted in a decrease in retained earnings of $1.4 million. Recognition of this allowance and other impacts of adoption were not material to the consolidated financial statements. Accounting Standards Update 2018-15, Intangibles - Goodwill and Other Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract This guidance aligns the requirements for capitalizing implementation costs incurred in a cloud-based hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. We implemented the guidance on a prospective basis. The adoption did not have a significant impact on the consolidated financial statements. The following table provides a brief description of accounting standards applicable to us that have not yet been adopted: Standard Description Effective Date Effect on the financial statements or other significant matters Accounting Standards Update 2019-12, Simplifying the Accounting for Income Taxes The amendments in this update simplify the accounting for income taxes by removing certain exceptions and clarifying certain requirements regarding franchise taxes, goodwill, consolidated tax expenses, and annual effective tax rate calculations. This standard is effective January 1, 2021, with early adoption permitted. We intend to adopt this standard on that date. We are currently evaluating the effect of this standard on our consolidated financial statements. Accounting Standards Update 2020-04, Reference rate reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting This update provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. This standard can be applied immediately, but early adoption is only available through December 31, 2022. We are currently in the process of evaluating the impact of the London Interbank Offered Rate (LIBOR) on our existing contracts, but do not expect that this update will have a material impact on our consolidated financial statements. |
Implementation of New Financi_2
Implementation of New Financial Accounting Pronouncements (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Accounting Changes and Error Corrections [Abstract] | |
Description of Accounting Standards Adopted and Not Yet Adopted | The following table provides a brief description of accounting standards that were effective January 1, 2020 and were adopted on that date: Standard Description Effect on the financial statements or other significant matters Accounting Standards Update 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments This standard modifies the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. We adopted the standard using the modified retrospective approach. The impact of adoption included the first-time recognition of expected credit losses (i.e., bad debt expense) on current receivables that are not past due, which resulted in a decrease in retained earnings of $1.4 million. Recognition of this allowance and other impacts of adoption were not material to the consolidated financial statements. Accounting Standards Update 2018-15, Intangibles - Goodwill and Other Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement that is a Service Contract This guidance aligns the requirements for capitalizing implementation costs incurred in a cloud-based hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. We implemented the guidance on a prospective basis. The adoption did not have a significant impact on the consolidated financial statements. The following table provides a brief description of accounting standards applicable to us that have not yet been adopted: Standard Description Effective Date Effect on the financial statements or other significant matters Accounting Standards Update 2019-12, Simplifying the Accounting for Income Taxes The amendments in this update simplify the accounting for income taxes by removing certain exceptions and clarifying certain requirements regarding franchise taxes, goodwill, consolidated tax expenses, and annual effective tax rate calculations. This standard is effective January 1, 2021, with early adoption permitted. We intend to adopt this standard on that date. We are currently evaluating the effect of this standard on our consolidated financial statements. Accounting Standards Update 2020-04, Reference rate reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting This update provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. This standard can be applied immediately, but early adoption is only available through December 31, 2022. We are currently in the process of evaluating the impact of the London Interbank Offered Rate (LIBOR) on our existing contracts, but do not expect that this update will have a material impact on our consolidated financial statements. |
Revenue (Tables)
Revenue (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Revenue from Contract with Customer [Abstract] | |
Summary of Activity in Sales Rebates and Discounts Liability | The following table summarizes the activity in the sales rebates and discounts liability in the U.S.: Three Months Ended March 31, 2020 2019 Beginning balance $ 150.4 $ 118.5 Reduction of revenue 60.5 65.7 Payments (73.3) (64.2) Ending balance $ 137.6 $ 120.0 |
Disaggregation of Revenue | The following table summarizes our revenue disaggregated by product category: Three Months Ended March 31, 2020 2019 Companion Animal Disease Prevention $ 140.3 $ 185.9 Companion Animal Therapeutics 65.8 81.4 Food Animal Future Protein & Health 180.0 167.2 Food Animal Ruminants & Swine 252.6 274.1 Strategic Exits (1) 19.0 22.5 Revenue $ 657.7 $ 731.1 (1) Represents revenue from business activities we have either exited or made a strategic decision to exit. |
Acquisitions and Divestitures (
Acquisitions and Divestitures (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Business Acquisition [Line Items] | |
Assets and Liabilities Held for Sale | Assets and liabilities considered held for sale in connection with the divestitures were included in the respective line items on the consolidated balance sheet as follows: March 31, 2020 December 31, 2019 Inventories $ 6.2 $ 10.6 Other intangibles, net 70.6 61.2 Property and equipment, net 0.2 0.2 Total assets held for sale $ 77.0 $ 72.0 Deferred taxes $ (0.1) $ (1.4) Total liabilities held for sale $ (0.1) $ (1.4) |
Aratana | |
Business Acquisition [Line Items] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table summarizes the preliminary amounts recognized for assets acquired and liabilities assumed as of the acquisition date: Estimated Fair Value at July 18, 2019 Cash and cash equivalents $ 26.4 Inventories 10.3 Acquired in-process research and development 31.9 Marketed products (1) 36.7 Other intangible assets (1) 13.2 Other assets and liabilities - net 23.2 Total identifiable net assets 141.7 Goodwill (2) 11.6 Settlement of existing contingent consideration liabilities 84.7 Total consideration transferred $ 238.0 (1) These intangible assets, which are being amortized on a straight-line basis over their estimated useful lives, are expected to have a weighted average useful life of approximately 12.5 years. (2) The goodwill recognized from this acquisition is attributable primarily to expected synergies from combining the operations of Aratana with our legacy business. The majority of goodwill associated with this acquisition is not deductible for tax purposes. |
Prevtec | |
Business Acquisition [Line Items] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table summarizes the preliminary amounts recognized for assets acquired and liabilities assumed as of the acquisition date: Estimated Fair Value at July 31, 2019 Cash and cash equivalents $ 0.9 Property and equipment 0.5 Acquired in-process research and development 2.8 Marketed products (1) 58.9 Other intangible assets 1.1 Other assets and liabilities - net (10.3) Total identifiable net assets 53.9 Goodwill (2) 11.1 Total consideration transferred $ 65.0 (1) These intangible assets, which are being amortized on a straight-line basis over their estimated useful lives, are expected to have a weighted average useful life of 10 years. (2) The goodwill recognized from this acquisition is attributable primarily to expected synergies from combining the operations of Prevtec with our legacy business and future unidentified projects and products. The goodwill associated with this acquisition is not deductible for tax purposes. |
Asset Impairment, Restructuri_2
Asset Impairment, Restructuring and Other Special Charges (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Restructuring and Related Activities [Abstract] | |
Total Charges Related to Asset Impairment, Restructuring and Other Special Charges | Components of asset impairment, restructuring and other special charges are as follows: Three Months Ended March 31, 2020 2019 Restructuring charges: (1) Severance and other costs $ 0.4 $ 0.5 Facility exit costs 0.6 — Acquisition related charges: Transaction and integration costs (2) 76.3 20.4 Non-cash and other items: Asset impairment (3) — 4.0 Asset write-down (4) 1.3 — Gain on sale of fixed assets (5) (3.8) — Total expense $ 74.8 $ 24.9 (1) For the three months ended March 31, 2020, these charges primarily relate to the announced 2019 program to streamline operations in Speke, England as well as the remaining costs to close the Larchwood, Iowa facility. (2) Transaction costs represent external costs directly related to acquiring businesses and primarily include expenditures for banking, legal, accounting and other similar services. Integration costs represent internal and external incremental costs directly related to integrating acquired businesses, including the pending acquisition of Bayer's animal health business (e.g., expenditures for consulting, system and process integration, and product transfers), as well as stand-up costs related to the implementation of new systems, programs, and processes due to the Separation from Lilly. (3) Asset impairment charges for the three months ended March 31, 2019 related to an adjustment to fair value of intangible assets that were subject to product rationalization. (4) Asset write-down expenses for the three months ended March 31, 2020 result from adjustments recorded to write assets classified as held and used down to their current fair value. These charges primarily relate to fixed assets in Wusi, China in connection with the announced 2019 program to streamline operations. (5) Represents a gain on the disposal from the sale of an R&D facility in Prince Edward Island, Canada, which was written down during the three months ended September 30, 2019 as part of the announced 2019 program to streamline operations. |
Summary of Activity in Reserves | The following table summarizes the activity in our reserves established in connection with restructuring activities: Facility exit costs Severance Total Balance at December 31, 2018 $ 9.3 $ 35.1 $ 44.4 Charges — 0.5 0.5 Cash paid (0.3) (7.3) (7.6) Balance at March 31, 2019 $ 9.0 $ 28.3 $ 37.3 Balance at December 31, 2019 $ 5.4 $ 15.5 $ 20.9 Charges 0.6 1.0 1.6 Reserve adjustments — (0.6) (0.6) Cash paid (1.0) (9.8) (10.8) Balance at March 31, 2020 $ 5.0 $ 6.1 $ 11.1 |
Inventories (Tables)
Inventories (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventories | Inventories consisted of the following: March 31, 2020 December 31, 2019 Finished products $ 384.2 $ 402.9 Work in process 592.1 603.2 Raw materials and supplies 80.7 83.9 Total (approximates replacement cost) 1,057.0 1,090.0 Decrease to LIFO cost (38.0) (39.3) Inventories $ 1,019.0 $ 1,050.7 |
Equity (Tables)
Equity (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Equity [Abstract] | |
Schedule of Stockholders Equity | The proceeds from the issuance were allocated to equity and debt based on the relative fair value of the respective components of each TEU as follows: Equity Component Debt Component Total Fair value per unit $ 42.80 $ 7.20 $ 50.00 Gross proceeds $ 470.8 $ 79.2 $ 550.0 Less: Issuance costs 18.4 3.1 21.5 Net proceeds $ 452.4 $ 76.1 $ 528.5 Unless settled early at the holder’s or our election, each prepaid stock purchase contract will automatically settle on February 1, 2023 (the mandatory settlement date) for a number of shares of common stock per contract based on the average of the volume-weighted average trading prices during the 20 consecutive trading day period beginning on, and including the 21st scheduled trading day immediately preceding February 1, 2023 (applicable market value) with reference to the following settlement rates: Applicable Market Value Common Stock Issued Equal to or greater than $38.40 1.3021 shares (minimum settlement rate) Less than $38.40, but greater than $32.00 $50 divided by applicable market value Less than or equal to $32.00 1.5625 (maximum settlement rate) |
Debt (Tables)
Debt (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt | Long-term debt consisted of the following: March 31, 2020 December 31, 2019 Term credit facility $ — $ 371.4 3.912% Senior Notes due 2021 500.0 500.0 4.272% Senior Notes due 2023 750.0 750.0 4.900% Senior Notes due 2028 750.0 750.0 TEU amortizing notes 79.2 — Other obligations 0.3 0.4 Unamortized debt issuance costs (17.9) (16.8) Total debt 2,061.6 2,355.0 Less current portion of long-term debt 26.0 24.5 Total long-term debt $ 2,035.6 $ 2,330.5 |
Financial Instruments and Fai_2
Financial Instruments and Fair Value (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Summary of Fair Value Information | The following table summarizes the fair value information at March 31, 2020 and December 31, 2019 for foreign exchange contract assets (liabilities), contingent consideration liabilities, net investment hedge assets (liabilities) and cash flow hedge assets (liabilities) measured at fair value on a recurring basis in the respective balance sheet line items, as well as long-term debt (including TEU amortizing notes) for which fair value is disclosed on a recurring basis: Fair Value Measurements Using Financial statement line item Carrying Quoted Prices in Active Markets for Identical Assets Significant Significant Fair March 31, 2020 Prepaid expenses and other - foreign exchange contracts not designated as hedging instruments $ 28.0 $ — $ 28.0 $ — $ 28.0 Other current liabilities - foreign exchange contracts not designated as hedging instruments (8.2) — (8.2) — (8.2) Other noncurrent liabilities - contingent consideration (4.7) — — (4.7) (4.7) Other noncurrent assets - cross currency interest rate contracts designated as net investment hedges 6.6 — 6.6 — 6.6 Other noncurrent liabilities - forward-starting interest rate contracts designated as cash flow hedges (50.6) — (50.6) — (50.6) Long-term debt - senior notes (2,000.0) — (2,067.3) — (2,067.3) TEU amortizing note (1) (79.2) — (79.2) — (79.2) December 31, 2019 Prepaid expenses and other - foreign exchange contracts not designated as hedging instruments $ 0.8 $ — $ 0.8 $ — $ 0.8 Other current liabilities - foreign exchange contracts not designated as hedging instruments (1.1) — (1.1) — (1.1) Other noncurrent liabilities - contingent consideration (4.7) — — (4.7) (4.7) Other noncurrent assets - cross currency interest rate contracts designated as net investment hedges 2.3 — 2.3 — 2.3 Long-term debt - senior notes (2,000.0) — (2,120.6) — (2,120.6) Long-term debt - term credit facility (1) (371.4) — (371.4) — (371.4) |
Income Taxes (Tables)
Income Taxes (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Income Tax Disclosure [Abstract] | |
Provision for Taxes on Income | Provision for Taxes on Income Three Months Ended March 31, 2020 2019 (Benefit) Provision for Taxes on Income $ (18.7) $ 13.3 Effective Tax Rate 27.6 % 29.7 % |
Geographic Information (Tables)
Geographic Information (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Segment Reporting [Abstract] | |
Revenue by Selected Geographic Area Information | Selected geographic area information was as follows: Three Months Ended March 31, 2020 2019 Revenue—to unaffiliated customers (1) United States $ 299.9 $ 383.9 International 357.8 347.2 Revenue $ 657.7 $ 731.1 |
Long-lived Assets by Selected Geographic Area Information | March 31, 2020 December 31, 2019 Long-lived assets (2) United States $ 732.7 $ 709.8 United Kingdom 181.8 192.6 Other foreign countries 232.9 244.7 Long-lived assets $ 1,147.4 $ 1,147.1 (1) Revenue is attributed to the countries based on the location of the customer. (2) Long-lived assets consist of property and equipment, net, and certain noncurrent assets, including right-of-use assets. |
Related Party Agreements and _2
Related Party Agreements and Transactions (Tables) | 3 Months Ended |
Mar. 31, 2020 | |
Related Party Transactions [Abstract] | |
Amounts Due From/(Due To) Lilly and Allocations of Services | Amounts due from/(due to) Lilly in connection with the Separation and agreed upon services were as follows: March 31, 2020 December 31, 2019 TSA $ 10.8 $ 10.5 Other activities 8.6 (15.8) Local country asset purchases (10.7) (11.1) Total receivable from/(payable to) Lilly $ 8.7 $ (16.4) |
Nature of Business and Organi_2
Nature of Business and Organization (Details) $ / shares in Units, shares in Millions, $ in Millions | Jan. 23, 2020USD ($)shares | Sep. 24, 2018USD ($)$ / sharesshares | Mar. 31, 2020brandcountry |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Number of brands in diverse portfolio (more than) | brand | 125 | ||
Number of countries in which entity operates (more than) | country | 90 | ||
Subsidiary, Sale of Stock [Line Items] | |||
Number of shares issued (in shares) | shares | 25 | ||
Total net proceeds, after underwriting discounts and commissions | $ 767.5 | ||
IPO | |||
Subsidiary, Sale of Stock [Line Items] | |||
Number of shares issued (in shares) | shares | 72.3 | ||
Percentage of total outstanding shares | 19.80% | ||
Price per share (usd per share) | $ / shares | $ 24 | ||
Total net proceeds, after underwriting discounts and commissions | $ 1,700 | ||
Payments made to date | $ 4,200 |
Impact of Separation (Details)
Impact of Separation (Details) - USD ($) | Feb. 04, 2020 | Sep. 24, 2018 |
Senior Notes | ||
Debt Instrument [Line Items] | ||
Debt instrument, face amount | $ 2,000,000,000 | |
Credit Facility | Senior Unsecured Revolving Credit Facility | ||
Debt Instrument [Line Items] | ||
Credit facility, maximum borrowing capacity | $ 750,000,000 | 750,000,000 |
Credit Facility | Senior Unsecured Term Credit Facility | ||
Debt Instrument [Line Items] | ||
Credit facility, maximum borrowing capacity | $ 500,000,000 |
Implementation of New Financi_3
Implementation of New Financial Accounting Pronouncements (Details) $ in Millions | Jan. 01, 2020USD ($) | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Decrease due to adoption | $ 1.4 | [1] |
Accounting Standards Update 2016-13 | Retained Earnings | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Decrease due to adoption | $ 1.4 | |
[1] | See Note 4: Implementation of New Financial Accounting Pronouncements for further discussion |
Revenue - Narrative (Details)
Revenue - Narrative (Details) | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Geographic Concentration Risk | Contract With Customer Liability | United States | ||
Concentration Risk [Line Items] | ||
Concentration risk | 71.00% | 72.00% |
Geographic Concentration Risk | Contract With Customer Liability | Next Largest Country | ||
Concentration Risk [Line Items] | ||
Concentration risk | 8.00% | 8.00% |
Product Return Concentration Risk | Net Revenue | ||
Concentration Risk [Line Items] | ||
Concentration risk | 1.60% | 0.30% |
Revenue - Summary of Activity i
Revenue - Summary of Activity in Sales Rebates and Discounts Liability (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Change In Contract With Customer, Liability [Roll Forward] | ||
Beginning balance | $ 150.4 | $ 118.5 |
Reduction of revenue | 60.5 | 65.7 |
Payments | (73.3) | (64.2) |
Ending balance | $ 137.6 | $ 120 |
Revenue - Disaggregation of Rev
Revenue - Disaggregation of Revenue (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 657.7 | $ 731.1 |
Companion Animal Disease Prevention | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 140.3 | 185.9 |
Companion Animal Therapeutics | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 65.8 | 81.4 |
Food Animal Future Protein & Health | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 180 | 167.2 |
Food Animal Ruminants & Swine | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | 252.6 | 274.1 |
Strategic Exits | ||
Disaggregation of Revenue [Line Items] | ||
Revenue | $ 19 | $ 22.5 |
Acquisitions and Divestitures -
Acquisitions and Divestitures - Narrative (Details) $ / shares in Units, shares in Millions, $ in Millions | Aug. 19, 2019USD ($)$ / shares | Jul. 31, 2019USD ($) | Jul. 18, 2019USD ($)$ / sharesshares | Mar. 31, 2019USD ($) | Dec. 31, 2019USD ($)shares | Mar. 31, 2020numberOfDivestitures | Jan. 31, 2020USD ($) |
Business Acquisition [Line Items] | |||||||
Volume weighted average stock price as of the last day of trading before the closing of the acquisition duration | 20 years | ||||||
Volume weighted average price for thirty trading days (usd per share) | $ / shares | $ 33.60 | ||||||
Number of divestitures | numberOfDivestitures | 3 | ||||||
Held for Sale | Worldwide rights to Osurnia and U.S. rights to Capstar | |||||||
Business Acquisition [Line Items] | |||||||
Cash received in agreement to divest | $ 285 | ||||||
Aratana | |||||||
Business Acquisition [Line Items] | |||||||
Shares issued to previous shareholders upon closing (in shares) | shares | 7.2 | ||||||
Value of shares issued as consideration | $ 238 | ||||||
Contingent value rights included in purchase consideration | $ 12 | ||||||
Contingent payment (usd per share) | $ / shares | $ 0.25 | ||||||
Accelerated vesting of equity awards (in shares) | shares | 0.1 | ||||||
Accelerated stock based compensation expense | $ 3.6 | ||||||
Pro forma combined revenues | $ 735.1 | ||||||
Pro forma combined income before income taxes | $ 36.6 | ||||||
Prevtec | |||||||
Business Acquisition [Line Items] | |||||||
Contingent value rights included in purchase consideration | $ 16.3 | ||||||
Contingent consideration liability | 4.7 | ||||||
Consideration paid for acquisition | 60.3 | ||||||
Settlement of accounts receivable | $ 0.7 | ||||||
Bayer Animal Business | |||||||
Business Acquisition [Line Items] | |||||||
Value of shares issued as consideration | $ 2,300 | ||||||
Amount paid at closing | $ 5,300 | ||||||
Symmetrical collar (as a percent) | 7.50% | ||||||
Galliprant | |||||||
Business Acquisition [Line Items] | |||||||
Contingent consideration liability | $ 84.7 | ||||||
Loss upon settlement of contingent consideration liability | $ 7.5 |
Acquisitions and Divestitures_2
Acquisitions and Divestitures - Summary of Amounts Recognized for Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Millions | Jul. 31, 2019 | Jul. 18, 2019 | Mar. 31, 2020 | Dec. 31, 2019 |
Business Acquisition [Line Items] | ||||
Goodwill | $ 3,004 | $ 2,989.6 | ||
Aratana | ||||
Business Acquisition [Line Items] | ||||
Cash and cash equivalents | $ 26.4 | |||
Inventories | 10.3 | |||
Other assets and liabilities - net | 23.2 | |||
Total identifiable net assets | 141.7 | |||
Goodwill | 11.6 | |||
Settlement of existing contingent consideration liabilities | 84.7 | |||
Total consideration transferred | $ 238 | |||
Average useful life | 12 years 6 months | |||
Aratana | Marketed products | ||||
Business Acquisition [Line Items] | ||||
Finite lived intangibles | $ 36.7 | |||
Aratana | Other intangible assets | ||||
Business Acquisition [Line Items] | ||||
Finite lived intangibles | 13.2 | |||
Aratana | In-Process Research and Development | ||||
Business Acquisition [Line Items] | ||||
Acquired in-process research and development | $ 31.9 | |||
Prevtec | ||||
Business Acquisition [Line Items] | ||||
Cash and cash equivalents | $ 0.9 | |||
Property and equipment | 0.5 | |||
Other assets and liabilities - net | (10.3) | |||
Total identifiable net assets | 53.9 | |||
Goodwill | 11.1 | |||
Total consideration transferred | $ 65 | |||
Average useful life | 10 years | |||
Prevtec | Marketed products | ||||
Business Acquisition [Line Items] | ||||
Finite lived intangibles | $ 58.9 | |||
Prevtec | Other intangible assets | ||||
Business Acquisition [Line Items] | ||||
Finite lived intangibles | 1.1 | |||
Prevtec | In-Process Research and Development | ||||
Business Acquisition [Line Items] | ||||
Acquired in-process research and development | $ 2.8 |
Acquisitions and Divestitures_3
Acquisitions and Divestitures - Assets and Liabilities Held for Sale (Details) - Worldwide rights to Osurnia and U.S. rights to Capstar - Held for Sale - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||
Inventories | $ 6.2 | $ 10.6 |
Other intangibles, net | 70.6 | 61.2 |
Property and equipment, net | 0.2 | 0.2 |
Total assets held for sale | 77 | 72 |
Deferred taxes | (0.1) | (1.4) |
Total liabilities held for sale | $ (0.1) | $ (1.4) |
Asset Impairment, Restructuri_3
Asset Impairment, Restructuring and Other Special Charges - Total Charges Related to Asset Impairment, Restructuring and Other Special Charges (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Restructuring charges: | ||
Severance and other costs | $ 0.4 | $ 0.5 |
Facility exit costs | 0.6 | 0 |
Acquisition related charges: | ||
Transaction and integration costs | 76.3 | 20.4 |
Non-cash and other items: | ||
Asset impairment | 0 | 4 |
Asset write-down | 1.3 | 0 |
Gain on sale of fixed assets | (3.8) | 0 |
Total expense | $ 74.8 | $ 24.9 |
Asset Impairment, Restructuri_4
Asset Impairment, Restructuring and Other Special Charges - Summary of Activity in Reserves (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Restructuring Reserve [Roll Forward] | ||
Balance at beginning of period | $ 20.9 | $ 44.4 |
Charges | 1.6 | 0.5 |
Reserve adjustments | (0.6) | |
Cash paid | (10.8) | (7.6) |
Balance at end of period | 11.1 | 37.3 |
Facility exit costs | ||
Restructuring Reserve [Roll Forward] | ||
Balance at beginning of period | 5.4 | 9.3 |
Charges | 0.6 | 0 |
Reserve adjustments | 0 | |
Cash paid | (1) | (0.3) |
Balance at end of period | 5 | 9 |
Severance | ||
Restructuring Reserve [Roll Forward] | ||
Balance at beginning of period | 15.5 | 35.1 |
Charges | 1 | 0.5 |
Reserve adjustments | (0.6) | |
Cash paid | (9.8) | (7.3) |
Balance at end of period | $ 6.1 | $ 28.3 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Inventory Disclosure [Abstract] | ||
Finished products | $ 384.2 | $ 402.9 |
Work in process | 592.1 | 603.2 |
Raw materials and supplies | 80.7 | 83.9 |
Total (approximates replacement cost) | 1,057 | 1,090 |
Decrease to LIFO cost | (38) | (39.3) |
Inventories | $ 1,019 | $ 1,050.7 |
Equity - Narrative (Details)
Equity - Narrative (Details) | Jan. 23, 2020USD ($)shares | Jan. 22, 2020USD ($)trading_day$ / sharesshares | Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) |
Class of Stock [Line Items] | ||||
Number of shares sold in public offering | shares | 25,000,000 | |||
Proceeds after underwriting discounts and commissions | $ 767,500,000 | |||
Net proceeds | $ 2,061,600,000 | $ 2,355,000,000 | ||
Tangible Equity Unit (TEU) | ||||
Class of Stock [Line Items] | ||||
Number of shares sold in public offering | shares | 11,000,000 | |||
Offering price (usd per share) | $ / shares | $ 50 | |||
Proceeds after underwriting discounts and commissions | $ 528,500,000 | |||
Tangible Equity Unit (TEU) | Minimum | ||||
Class of Stock [Line Items] | ||||
Shares issued upon conversion of prepaid stock purchase contracts (in shares) | shares | 14,300,000 | |||
Average applicable market value necessary to be included in calculation of diluted shares outstanding (usd per share) | $ / shares | $ 32 | |||
Tangible Equity Unit (TEU) | Maximum | ||||
Class of Stock [Line Items] | ||||
Shares issued upon conversion of prepaid stock purchase contracts (in shares) | shares | 17,200,000 | |||
Average applicable market value necessary to be included in calculation of diluted shares outstanding (usd per share) | $ / shares | $ 38.40 | |||
5.00% Tangible Equity Units | Senior Notes | ||||
Class of Stock [Line Items] | ||||
Interest rate on debt component | 5.00% | |||
Number of consecutive trading days | trading_day | 20 | |||
2.75% Senior Amortizing Notes | Senior Notes | ||||
Class of Stock [Line Items] | ||||
Interest rate on debt component | 2.75% | |||
Net proceeds | $ 79,200,000 | |||
Quarterly cash installment per amortizing note | 0.6250 | |||
Initial principal amount | 7.2007 | |||
First installment payment per amortizing note | $ 0.6528 | |||
Common Stock Offering | ||||
Class of Stock [Line Items] | ||||
Number of shares sold in public offering | shares | 22,700,000 | |||
Offering price (usd per share) | $ / shares | $ 32 | |||
Over-Allotment Option | ||||
Class of Stock [Line Items] | ||||
Number of shares sold in public offering | shares | 2,300,000 | |||
Tangible Equity Unit (TEU) | ||||
Class of Stock [Line Items] | ||||
Offering price (usd per share) | $ / shares | $ 50 |
Equity - Schedule of Stockholde
Equity - Schedule of Stockholders' Equity (Details) - USD ($) $ / shares in Units, $ in Millions | Jan. 23, 2020 | Jan. 22, 2020 | Mar. 31, 2020 | Mar. 31, 2019 |
Class of Stock [Line Items] | ||||
Gross proceeds | $ 1,219.9 | $ 0 | ||
Net proceeds | $ 767.5 | |||
Equity Component | ||||
Class of Stock [Line Items] | ||||
Price per share (usd per share) | $ 42.80 | |||
Gross proceeds | $ 470.8 | |||
Less: Issuance costs | 18.4 | |||
Net proceeds | $ 452.4 | |||
Debt Component | ||||
Class of Stock [Line Items] | ||||
Price per share (usd per share) | $ 7.20 | |||
Gross proceeds | $ 79.2 | |||
Less: Issuance costs | 3.1 | |||
Net proceeds | $ 76.1 | |||
Tangible Equity Unit (TEU) | ||||
Class of Stock [Line Items] | ||||
Price per share (usd per share) | $ 50 | |||
Gross proceeds | $ 550 | |||
Less: Issuance costs | 21.5 | |||
Net proceeds | $ 528.5 | |||
Tangible Equity Unit (TEU) | Maximum | ||||
Class of Stock [Line Items] | ||||
Applicable Market Value (usd per share) | $ 38.40 | |||
Settlement rate | 156.25% | |||
Tangible Equity Unit (TEU) | Minimum | ||||
Class of Stock [Line Items] | ||||
Applicable Market Value (usd per share) | $ 32 | |||
Settlement rate | 130.21% |
Debt - Schedule of Long-term De
Debt - Schedule of Long-term Debt (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Jan. 22, 2020 | Dec. 31, 2019 |
Debt Instrument [Line Items] | |||
Unamortized debt issuance costs | $ (17.9) | $ (16.8) | |
Total debt | 2,061.6 | 2,355 | |
Less current portion of long-term debt | 26 | 24.5 | |
Total long-term debt | 2,035.6 | 2,330.5 | |
Credit facility | Term credit facility | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 0 | 371.4 | |
Senior Notes | 3.912% Senior Notes due 2021 | |||
Debt Instrument [Line Items] | |||
Interest rate | 3.912% | ||
Long-term debt, gross | $ 500 | 500 | |
Senior Notes | 4.272% Senior Notes due 2023 | |||
Debt Instrument [Line Items] | |||
Interest rate | 4.272% | ||
Long-term debt, gross | $ 750 | 750 | |
Senior Notes | 4.900% Senior Notes due 2028 | |||
Debt Instrument [Line Items] | |||
Interest rate | 4.90% | ||
Long-term debt, gross | $ 750 | 750 | |
Senior Notes | TEU amortizing notes | |||
Debt Instrument [Line Items] | |||
Interest rate | 5.00% | ||
Long-term debt, gross | 79.2 | 0 | |
Other obligations | |||
Debt Instrument [Line Items] | |||
Long-term debt, gross | $ 0.3 | $ 0.4 |
Debt - Narrative (Details)
Debt - Narrative (Details) | Feb. 04, 2020USD ($) | Jan. 31, 2020USD ($) | Jan. 23, 2020USD ($)shares | Jan. 22, 2020USD ($)$ / sharesshares | Sep. 24, 2018USD ($) |
Debt Instrument [Line Items] | |||||
Number of shares issued (in shares) | shares | 25,000,000 | ||||
Proceeds after underwriting discounts and commissions | $ 767,500,000 | ||||
Tangible Equity Unit (TEU) | |||||
Debt Instrument [Line Items] | |||||
Number of shares issued (in shares) | shares | 11,000,000 | ||||
Price per share (usd per share) | $ / shares | $ 50 | ||||
Proceeds after underwriting discounts and commissions | $ 528,500,000 | ||||
Equity Component | |||||
Debt Instrument [Line Items] | |||||
Price per share (usd per share) | $ / shares | $ 42.80 | ||||
Proceeds after underwriting discounts and commissions | $ 452,400,000 | ||||
Debt Component | |||||
Debt Instrument [Line Items] | |||||
Price per share (usd per share) | $ / shares | $ 7.20 | ||||
Proceeds after underwriting discounts and commissions | $ 76,100,000 | ||||
Senior Notes | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, face amount | $ 2,000,000,000 | ||||
Senior Notes | TEUs | |||||
Debt Instrument [Line Items] | |||||
Debt instrument, face amount | $ 550,000,000 | ||||
Interest rate | 5.00% | ||||
Credit Facility | Term Loan Facility | |||||
Debt Instrument [Line Items] | |||||
Debt repaid | $ 372,400,000 | ||||
Debt repaid, principal | 371,400,000 | ||||
Debt repaid, interest | 1,000,000 | ||||
Debt extinguishment loss | $ 800,000 | ||||
Credit facility, maximum borrowing capacity | 500,000,000 | ||||
Credit Facility | Term Loan B Facility | |||||
Debt Instrument [Line Items] | |||||
Credit facility, maximum borrowing capacity | $ 4,275,000,000 | ||||
Debt maturity term | 7 years | ||||
Credit Facility | Term Loan B Facility | LIBOR | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.75% | ||||
Credit Facility | Term Loan B Facility | LIBOR | Minimum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 1.50% | ||||
Credit Facility | Term Loan B Facility | LIBOR | Maximum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable rate | 2.25% | ||||
Credit Facility | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Credit facility, maximum borrowing capacity | $ 750,000,000 | $ 750,000,000 | |||
Debt maturity term | 5 years | ||||
Required pro forma net total leverage ratio (as a percent) | 0.65 | ||||
Required ratio of pro forma adjusted EBITDA to cash interest expense (no less than) | 2 |
Financial Instruments and Fai_3
Financial Instruments and Fair Value - Narrative (Details) $ in Millions | 1 Months Ended | 3 Months Ended | ||||||||
Apr. 30, 2020USD ($) | Mar. 31, 2020USD ($) | Oct. 31, 2018CHF (SFr) | Mar. 31, 2020USD ($) | Mar. 31, 2019USD ($) | Mar. 31, 2020CHF (SFr) | Mar. 31, 2020USD ($) | Dec. 31, 2019USD ($) | Jul. 31, 2019USD ($) | Jul. 18, 2019USD ($) | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||||
Equity method investments | $ 20 | $ 18.8 | ||||||||
Loss on cash flow hedge, net of tax benefit | $ 39.2 | $ 0 | ||||||||
Tax benefit on loss on cash flow hedge | 11.4 | |||||||||
Aratana | ||||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||||
Maximum aggregate contingent payment | $ 12 | |||||||||
Prevtec | ||||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||||
Maximum aggregate contingent payment | $ 16.3 | |||||||||
Cross-currency fixed interest rate swap | Not Designated as Hedging Instrument | ||||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||||
Notional amount (USD, CHF) | 898.4 | $ 861.2 | ||||||||
Cross-currency fixed interest rate swap | Not Designated as Hedging Instrument | Other Operating Income (Expense) | ||||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||||
Net gain (loss) on derivative instruments | (28) | 8 | ||||||||
Cross-currency fixed interest rate swap | Net Investment Hedging | Designated as Hedging Instrument | ||||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||||
Notional amount (USD, CHF) | SFr | SFr 750,000,000 | SFr 190,000,000 | ||||||||
Term of contract | 5 years | |||||||||
Gain, net of tax | 23.3 | 12.2 | ||||||||
Derivative instruments liquidated for cash benefit (as a percent) | 75.00% | |||||||||
Cash benefit for liquidation | $ 26.7 | |||||||||
Interest included in cash benefit | $ 1.5 | |||||||||
Cross-currency fixed interest rate swap | Net Investment Hedging | Designated as Hedging Instrument | Subsequent Event | ||||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||||
Cash benefit for liquidation | $ 8.3 | |||||||||
Cross-currency fixed interest rate swap | Net Investment Hedging | Designated as Hedging Instrument | Interest Expense | ||||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||||
Amount offsetting interest expense | $ 6 | $ 6.1 | ||||||||
Forward-starting interest rate contracts designated as cash flow hedges | Cash Flow Hedging | Designated as Hedging Instrument | ||||||||||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||||||||||
Notional amount (USD, CHF) | $ 4,050 |
Financial Instruments and Fai_4
Financial Instruments and Fair Value - Summary of Fair Value Information (Details) - Recurring - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt - senior notes | $ 0 | $ 0 |
TEU amortizing note | 0 | |
Long-term debt - term credit facility | 0 | |
Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt - senior notes | (2,067.3) | (2,120.6) |
TEU amortizing note | (79.2) | |
Long-term debt - term credit facility | (371.4) | |
Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt - senior notes | 0 | 0 |
TEU amortizing note | 0 | |
Long-term debt - term credit facility | 0 | |
Carrying Amount | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt - senior notes | (2,000) | (2,000) |
TEU amortizing note | (79.2) | |
Long-term debt - term credit facility | (371.4) | |
Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt - senior notes | (2,067.3) | (2,120.6) |
TEU amortizing note | (79.2) | |
Long-term debt - term credit facility | (371.4) | |
Prepaid expenses and other | Quoted Prices in Active Markets for Identical Assets (Level 1) | Foreign exchange contracts not designated as hedging instruments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 0 | 0 |
Prepaid expenses and other | Significant Other Observable Inputs (Level 2) | Foreign exchange contracts not designated as hedging instruments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 28 | 0.8 |
Prepaid expenses and other | Significant Unobservable Inputs (Level 3) | Foreign exchange contracts not designated as hedging instruments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 0 | 0 |
Prepaid expenses and other | Carrying Amount | Foreign exchange contracts not designated as hedging instruments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 28 | 0.8 |
Prepaid expenses and other | Fair Value | Foreign exchange contracts not designated as hedging instruments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 28 | 0.8 |
Other current liabilities | Quoted Prices in Active Markets for Identical Assets (Level 1) | Foreign exchange contracts not designated as hedging instruments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 0 | 0 |
Other current liabilities | Significant Other Observable Inputs (Level 2) | Foreign exchange contracts not designated as hedging instruments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | (8.2) | (1.1) |
Other current liabilities | Significant Unobservable Inputs (Level 3) | Foreign exchange contracts not designated as hedging instruments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 0 | 0 |
Other current liabilities | Carrying Amount | Foreign exchange contracts not designated as hedging instruments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | (8.2) | (1.1) |
Other current liabilities | Fair Value | Foreign exchange contracts not designated as hedging instruments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | (8.2) | (1.1) |
Other noncurrent liabilities | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration | 0 | 0 |
Other noncurrent liabilities | Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration | 0 | 0 |
Other noncurrent liabilities | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration | (4.7) | (4.7) |
Other noncurrent liabilities | Carrying Amount | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration | (4.7) | (4.7) |
Other noncurrent liabilities | Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Contingent consideration | (4.7) | (4.7) |
Other noncurrent assets | Quoted Prices in Active Markets for Identical Assets (Level 1) | Cross currency interest rate contracts designated as net investment hedges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 0 | 0 |
Other noncurrent assets | Quoted Prices in Active Markets for Identical Assets (Level 1) | Forward-starting interest rate contracts designated as cash flow hedges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 0 | |
Other noncurrent assets | Significant Other Observable Inputs (Level 2) | Cross currency interest rate contracts designated as net investment hedges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 6.6 | 2.3 |
Other noncurrent assets | Significant Other Observable Inputs (Level 2) | Forward-starting interest rate contracts designated as cash flow hedges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | (50.6) | |
Other noncurrent assets | Significant Unobservable Inputs (Level 3) | Cross currency interest rate contracts designated as net investment hedges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 0 | 0 |
Other noncurrent assets | Significant Unobservable Inputs (Level 3) | Forward-starting interest rate contracts designated as cash flow hedges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 0 | |
Other noncurrent assets | Carrying Amount | Cross currency interest rate contracts designated as net investment hedges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 6.6 | 2.3 |
Other noncurrent assets | Carrying Amount | Forward-starting interest rate contracts designated as cash flow hedges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | (50.6) | |
Other noncurrent assets | Fair Value | Cross currency interest rate contracts designated as net investment hedges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | 6.6 | $ 2.3 |
Other noncurrent assets | Fair Value | Forward-starting interest rate contracts designated as cash flow hedges | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivative assets (liabilities) | $ (50.6) |
Income Taxes - Provision for Ta
Income Taxes - Provision for Taxes on Income (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Income Tax Disclosure [Abstract] | ||
(Benefit) Provision for Taxes on Income | $ (18.7) | $ 13.3 |
Effective Tax Rate | 27.60% | 29.70% |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Income Tax Disclosure [Abstract] | ||
Income tax (benefit) expense | $ (18.7) | $ 13.3 |
Effective tax rate | 27.60% | 29.70% |
Discrete income tax benefit | $ 1.9 |
Commitments and Contingencies -
Commitments and Contingencies - Narrative (Details) - USD ($) | 1 Months Ended | ||
Aug. 31, 2019 | Mar. 31, 2020 | Dec. 31, 2019 | |
Business Acquisition [Line Items] | |||
Liabilities related to litigation | $ 0 | $ 0 | |
Bayer Animal Business | |||
Business Acquisition [Line Items] | |||
Fixed commitment fees | $ 40,400,000 | ||
Bayer Animal Business | Revolving Credit Facility | |||
Business Acquisition [Line Items] | |||
Credit facility, maximum borrowing capacity | 750,000,000 | ||
Bayer Animal Business | Term Loan Facility | |||
Business Acquisition [Line Items] | |||
Credit facility, maximum borrowing capacity | 3,000,000,000 | ||
Bayer Animal Business | Bridge Facility | |||
Business Acquisition [Line Items] | |||
Credit facility, maximum borrowing capacity | $ 2,750,000,000 |
Geographic Information - Narrat
Geographic Information - Narrative (Details) $ in Millions | 3 Months Ended | ||
Mar. 31, 2020USD ($)segment | Mar. 31, 2019 | Dec. 31, 2019USD ($) | |
Segment Reporting [Abstract] | |||
Number of operating segments | segment | 1 | ||
Concentration Risk [Line Items] | |||
Accounts receivable | $ 676.8 | $ 816.9 | |
Product Sales | |||
Concentration Risk [Line Items] | |||
Accounts receivable | $ 87.5 | $ 90.5 | |
Customer Concentration Risk | Revenue | Single Customer | |||
Concentration Risk [Line Items] | |||
Concentration risk (as a percent) | 13.60% | 12.30% |
Geographic Information - Revenu
Geographic Information - Revenue by Selected Geographic Area Information (Details) - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenue | $ 657.7 | $ 731.1 |
United States | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenue | 299.9 | 383.9 |
International | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Revenue | $ 357.8 | $ 347.2 |
Geographic Information - Long-l
Geographic Information - Long-lived Assets by Selected Geographic Area Information (Details) - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | $ 1,147.4 | $ 1,147.1 |
United States | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | 732.7 | 709.8 |
United Kingdom | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | 181.8 | 192.6 |
Other foreign countries | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | $ 232.9 | $ 244.7 |
Earnings Per Share (Details)
Earnings Per Share (Details) - shares shares in Millions | 3 Months Ended | |
Mar. 31, 2020 | Mar. 31, 2019 | |
Subsidiary, Sale of Stock [Line Items] | ||
Common stock equivalents included in weighted average diluted shares outstanding | 0.3 | |
Antidilutive shares not included in calculating diluted earnings per share | 0.2 | |
Common Stock Offering | ||
Subsidiary, Sale of Stock [Line Items] | ||
Weighted average commons shares included in calculation of basic earnings per share | 25 | |
Tangible Equity Unit (TEU) | ||
Subsidiary, Sale of Stock [Line Items] | ||
Weighted average commons shares included in calculation of basic earnings per share | 14.3 |
Related Party Agreements and _3
Related Party Agreements and Transactions - Amounts Due From/(Due To) Lilly (Details) - Lilly - USD ($) $ in Millions | Mar. 31, 2020 | Dec. 31, 2019 |
Related Party Transaction [Line Items] | ||
Total receivable from/(payable to) Lilly | $ 8.7 | $ (16.4) |
TSA | ||
Related Party Transaction [Line Items] | ||
Total receivable from/(payable to) Lilly | 10.8 | 10.5 |
Other activities | ||
Related Party Transaction [Line Items] | ||
Total receivable from/(payable to) Lilly | 8.6 | (15.8) |
Local country asset purchases | ||
Related Party Transaction [Line Items] | ||
Total receivable from/(payable to) Lilly | $ (10.7) | $ (11.1) |
Related Party Agreements and _4
Related Party Agreements and Transactions - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2020 | Mar. 31, 2019 | Dec. 31, 2019 | |
Related Party Transaction [Line Items] | |||
Other net financing transactions with Lilly | $ 15.2 | $ 156.4 | |
Restricted cash and payable | $ 10.7 | 28.5 | $ 11.1 |
Lilly | |||
Related Party Transaction [Line Items] | |||
Cost of stock-based compensation plans | $ 5.1 | ||
Lilly | TSA | |||
Related Party Transaction [Line Items] | |||
Mark-up rate | 7.00% |
Uncategorized Items - elan-2020
Label | Element | Value | |
Retained Earnings [Member] | |||
Cumulative Effect of New Accounting Principle in Period of Adoption | us-gaap_CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption | $ (1,400,000) | [1] |
[1] | See Note 4: Implementation of New Financial Accounting Pronouncements for further discussion |