Document And Entity Information
Document And Entity Information | 12 Months Ended |
Dec. 31, 2021shares | |
Document Information Line Items | |
Entity Registrant Name | HITEK GLOBAL INC. |
Trading Symbol | HKIT |
Document Type | 20-F |
Current Fiscal Year End Date | --12-31 |
Entity Common Stock, Shares Outstanding | 10,987,679 |
Amendment Flag | false |
Entity Central Index Key | 0001742341 |
Entity Current Reporting Status | Yes |
Entity Voluntary Filers | No |
Entity Filer Category | Non-accelerated Filer |
Entity Well-known Seasoned Issuer | No |
Document Period End Date | Dec. 31, 2021 |
Document Fiscal Year Focus | 2021 |
Document Fiscal Period Focus | FY |
Entity Emerging Growth Company | true |
Entity Shell Company | false |
Entity Ex Transition Period | false |
ICFR Auditor Attestation Flag | false |
Document Registration Statement | false |
Document Annual Report | true |
Document Transition Report | false |
Document Shell Company Report | false |
Entity File Number | 001-39339 |
Entity Incorporation, State or Country Code | E9 |
Entity Address, Address Line One | Unit 304 |
Entity Address, Address Line Two | No. 30 Guanri Road |
Entity Address, Address Line Three | Siming District |
Entity Address, City or Town | Xiamen City, Fujian Province |
Entity Address, Country | CN |
Title of 12(b) Security | Ordinary shares, par value US$0.0001 per share |
Security Exchange Name | NASDAQ |
Entity Interactive Data Current | Yes |
Document Accounting Standard | U.S. GAAP |
Auditor Firm ID | 1195 |
Auditor Name | UHY LLP |
Auditor Location | New York |
Entity Address, Postal Zip Code | 361008 |
Business Contact | |
Document Information Line Items | |
Entity Address, Address Line One | Unit 304 |
Entity Address, Address Line Two | No. 30 Guanri Road |
Entity Address, Address Line Three | Siming District |
Entity Address, City or Town | Xiamen City, Fujian Province |
Entity Address, Country | CN |
Contact Personnel Name | Xiaoyang Huang |
City Area Code | +86 592 |
Local Phone Number | 5395967 |
Entity Address, Postal Zip Code | 361008 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 | |
Current assets | |||
Cash and cash equivalents | $ 2,091,308 | $ 1,861,554 | |
Short-term investments | 5,197,015 | 2,826,055 | |
Accounts receivable, net | 2,357,114 | 2,129,283 | |
Accounts receivable-related parties, net | 414,639 | 696,086 | |
Advances to suppliers, net | 1,110,923 | 902,460 | |
Inventories, net | 409,021 | 119,809 | |
Deferred offering cost | 1,026,567 | 1,165,722 | |
Prepaid expenses and other current assets | 360,552 | 1,075,199 | |
Total current assets | 12,967,139 | 10,776,168 | |
Non-current assets | |||
Non-current accounts receivable | 3,134,361 | 2,009,766 | |
Non-current accounts receivable-related parties | 548,395 | 813,297 | |
Non-current advance to a third party | 333,717 | 301,625 | |
Property, equipment and software, net | 156,761 | 504,203 | |
Total non-current assets | 4,173,234 | 3,628,891 | |
Total Assets | 17,140,373 | 14,405,059 | |
Current Liabilities | |||
Accounts payable | 518,739 | 379,413 | |
Deferred revenue | 784,530 | 752,286 | |
Taxes payable | 1,299,147 | 943,452 | |
Due to related parties | 4,163 | 3,005 | |
Accrued expenses and other current liabilities | 181,925 | 303,075 | |
Total Current Liabilities | 2,788,504 | 2,381,231 | |
Non-current Liabilities | |||
Deferred income tax liabilities, non-current | 1,225,641 | 857,364 | |
Total non-current liabilities | 1,225,641 | 857,364 | |
Total Liabilities | 4,014,145 | 3,238,595 | |
Commitments and Contingencies | |||
Shareholders’ Equity | |||
Ordinary Shares (par value $0.0001 per share, 490,000,000 shares authorized; 10,987,679 and 10,987,679 shares issued and outstanding at December 31, 2021 and 2020, respectively) | [1] | 1,099 | 1,099 |
Additional paid-in capital | 2,628,356 | 2,628,356 | |
Statutory reserve | 767,207 | 713,737 | |
Retained earnings | 8,993,370 | 7,377,483 | |
Accumulated other comprehensive income | 736,196 | 445,789 | |
Total Shareholders’ Equity | 13,126,228 | 11,166,464 | |
Total Liabilities and Shareholders’ Equity | $ 17,140,373 | $ 14,405,059 | |
[1] | Retrospectively restated for effect of Reverse Split. |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - $ / shares | Dec. 31, 2021 | Dec. 31, 2020 |
Statement of Financial Position [Abstract] | ||
Ordinary shares, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Ordinary shares, authorized | 490,000,000 | 490,000,000 |
Ordinary shares, issued | 10,987,679 | 10,987,679 |
Ordinary shares, outstanding | 10,987,679 | 10,987,679 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Income - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Revenues | ||
Hardware | $ 2,434,694 | $ 2,105,018 |
Hardware - related party | 255,344 | |
Tax devices and service | 1,970,363 | 2,254,176 |
Software | 2,056,106 | 699,490 |
Software - related party | 353,977 | |
IT services | 136,722 | |
Total revenues | 6,461,163 | 5,804,727 |
Cost of revenues | (2,581,218) | (2,633,455) |
Gross profit | 3,879,945 | 3,171,272 |
Operating expenses: | ||
General and administrative expenses | 1,699,934 | 1,415,484 |
Selling expenses | 76,477 | 2,012 |
Total operating expenses | 1,776,411 | 1,417,496 |
Operating income | 2,103,534 | 1,753,776 |
Other income (expense) | ||
Government subsidies | 6,883 | 101,965 |
Net investment income | 103,375 | 99,574 |
Financial (expense) income, net | (2,190) | 2,607 |
Other, net | 608 | 179 |
Total other income | 108,676 | 204,325 |
Net income before provision for income taxes | 2,212,210 | 1,958,101 |
Income tax expense | 542,853 | 269,242 |
Net income | 1,669,357 | 1,688,859 |
Comprehensive income | ||
Net income | 1,669,357 | 1,688,859 |
Foreign currency translation gain | 290,407 | 521,914 |
Comprehensive income | $ 1,959,764 | $ 2,210,773 |
Earnings per ordinary share | ||
– Basic and diluted (in Dollars per share) | $ 0.15 | $ 0.15 |
Weighted average number of ordinary shares outstanding | ||
– Basic and diluted (in Shares) | 10,987,679 | 10,987,679 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders’ Equity - USD ($) | Ordinary Shares | Additional paid-in capital | Statutory reserve | Retained Earnings | Accumulated other comprehensive (loss) income | Total |
Balance at Dec. 31, 2019 | $ 1,099 | $ 2,628,356 | $ 664,747 | $ 5,737,614 | $ (76,125) | $ 8,955,691 |
Balance (in Shares) at Dec. 31, 2019 | 10,987,679 | |||||
Foreign currency translation | 521,914 | 521,914 | ||||
Net income | 1,688,859 | 1,688,859 | ||||
Appropriation of Statutory reserve | 48,990 | (48,990) | ||||
Balance at Dec. 31, 2020 | $ 1,099 | 2,628,356 | 713,737 | 7,377,483 | 445,789 | 11,166,464 |
Balance (in Shares) at Dec. 31, 2020 | 10,987,679 | |||||
Foreign currency translation | 290,407 | 290,407 | ||||
Net income | 1,669,357 | 1,669,357 | ||||
Appropriation of Statutory reserve | 53,470 | (53,470) | ||||
Balance at Dec. 31, 2021 | $ 1,099 | $ 2,628,356 | $ 767,207 | $ 8,993,370 | $ 736,196 | $ 13,126,228 |
Balance (in Shares) at Dec. 31, 2021 | 10,987,679 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Operating Activities | ||
Net income | $ 1,669,357 | $ 1,688,859 |
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||
Depreciation and amortization | 355,738 | 378,594 |
Loss on disposal of property, plant and equipment | 94 | |
Interest income | (6,525) | (6,522) |
Net investment gain | (103,375) | (99,574) |
Reversal for doubtful accounts of receivables and advances to suppliers | (123,754) | (33,519) |
(Reversal) provision of obsolete inventories provision | (5,317) | 6,783 |
Deferred income tax | 340,624 | 242,296 |
Changes in operating assets and liabilities: | ||
Short-term investment –Trading securities | (2,625,216) | (174,379) |
Accounts receivable | (1,100,056) | 934,525 |
Accounts receivable from related parties | 578,157 | 186,223 |
Advances to suppliers | (184,369) | (848,649) |
Deferred offering cost | 155,915 | (335,898) |
Inventory, net | (276,672) | 397,603 |
Prepaid expenses and other current assets | 769,913 | (673,019) |
Due from related party | 708 | |
Accounts payable | 127,422 | 172,025 |
Deferred revenue | 12,089 | (58,463) |
Taxes payable | 327,807 | 159,464 |
Due to related parties | 1,062 | 2,843 |
Accrued expenses and other current liabilities | (127,375) | (7,144) |
Net cash (used in) provided by operating activities | (214,575) | 1,932,850 |
Investing Activities | ||
Advance payment for software development | (25,582) | (285,346) |
Loans lent to third parties | (356,595) | (144,925) |
Repayment from third-party loans | 317,059 | |
Purchases of Held-to-maturity investments | (1,240,329) | (2,463,732) |
Redemption of Held-to-maturity Investments | 1,705,453 | 2,028,956 |
Net cash provided by (used in) investing activities | 400,006 | (865,047) |
Effect of exchange rate changes on cash and cash equivalents | 44,323 | 17,531 |
Net increase in cash and cash equivalents | 229,754 | 1,085,334 |
Cash and cash equivalents at beginning of year | 1,861,554 | 776,220 |
Cash and cash equivalents at end of year | 2,091,308 | 1,861,554 |
Supplemental disclosures of cash flow information: | ||
Cash paid for income taxes | $ 32,646 | $ 26,300 |
Nature of Operations
Nature of Operations | 12 Months Ended |
Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
NATURE OF OPERATIONS | NOTE 1 – NATURE OF OPERATIONS HiTek Global Inc. (the “Company”) was incorporated under the laws of the Cayman Islands on November 3, 2017 in anticipation of an initial public offering. The Company through its variable interest entity (“VIE”) and VIE’s subsidiaries provide hardware sales, software sales, Information Technology (“IT”) maintenance services and tax devices and services in the People’s Republic of China (the “PRC”). The Company issued an aggregate of 10,987,679 ordinary shares to Fortune Enterprise Holdings Limited, an entity 100% owned by Shenping Yin, and eight other shareholders on November 3, 2017 and December 16, 2017. Of the 10,987,679 ordinary shares, 74.55% was owned by Fortune Enterprise Holdings Limited. On November 20, 2017, the Company formed its wholly-owned subsidiary, HiTek Hong Kong Limited (“HiTek HK”) in Hong Kong. On March 15, 2018, HiTek HK formed its wholly-owned subsidiary, Tian Dahai (Xiamen) Information Technology Co. Ltd. (“WFOE”) in PRC. Xiamen Hengda HiTek Computer Network Co., Ltd. (“HiTek”), was established in January 1996 by Shenping Yin, Xiaoyang Huang (the spouse of Shenping Yin) and nine other shareholders, who held 29.83%, 44.74% and 25.43% of its equity interests, respectively, in Xiamen, Fujian Province, PRC pursuant to PRC laws. The Company entered into a series of contractual arrangements with HiTek which were effective in March 2018, and its equity holders through WFOE to obtain control and became the primary beneficiary of HiTek for accounting purpose. In September 1999, Xiamen Huasheng HiTek Computer Network Co., Ltd (“Huasheng”), a fully owned subsidiary of HiTek was incorporated under the laws of the PRC. In September 2017, Huoerguosi Hengda Information Technology Co., Ltd (“Huoerguosi”), a fully owned subsidiary of HiTek was established in XinJiang Province, PRC. In April 2021, Xiamen Haitian Weilai Technology Co., Ltd. (“Haitian Weilai”), a fully owned subsidiary of WFOE was incorporated under the laws of the PRC. As all the above mentioned companies presented were under common control, the series of contractual arrangements between the Company and HiTek in March 2018 constituted a reorganization under common control and were required to be retrospectively applied to the consolidated financial statements at their historical amounts. The consolidated financial statements have been prepared as if the existing corporate structure had been in existence throughout all periods. This includes a retrospective presentation for all equity related disclosures, including share and per share, which have been revised to reflect the effects of the reorganization. |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 2 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of Financial Information The accounting and financial reporting policies of the Company conform to generally accepted accounting principles (“GAAP”) in the United States and the preparation of the consolidated financial statements is in conformity with GAAP which requires management to make estimates and assumptions that affect reported amounts and disclosures. Reclassification Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations. Principles of Consolidation The accompanying consolidated financial statements include financial information related to the Company and its wholly-owned subsidiaries and those variable interest entities (“VIEs”) where the Company is the primary beneficiary (“PB”). In preparing the consolidated financial statements, all significant inter-company accounts and transactions have been eliminated. Assets held in an agency or fiduciary capacity are not included in the consolidated financial statements. VIE Agreements with HiTek Due to PRC legal restrictions of foreign ownership in certain sectors, neither we nor our subsidiaries own any equity interest in HiTek. Instead, WFOE, HiTek and HiTek’s shareholders entered into a series of contractual arrangements (“VIE Agreements”) on March 31, 2018, which have not been tested in a court of law. The VIE Agreements by and among WFOE, HiTek, and HiTek’s shareholders include (i) certain power of attorney agreements and equity interest pledge agreement, which provide WFOE effective control over HiTek; (ii) an exclusive technical consulting and service agreement which allows WFOE to receive substantially all of the economic benefits from HiTek; and (iii) certain exclusive equity interest purchase agreements which provide WFOE with an exclusive option to purchase all or part of the equity interests in and/or assets of HiTek when and to the extent permitted by PRC laws. Accordingly, the Company is considered the primary beneficiary of VIE for accounting purpose and has consolidated the VIE and the VIE’s subsidiaries’ assets, liabilities, results of operations, and cash flows in the accompanying consolidated financial statements. Each of the VIE Agreements is described in detail below: Exclusive Technical Consulting and Service Agreement Pursuant to the Exclusive Technical Consulting and Service Agreement between HiTek and WFOE, WFOE provides HiTek with technical support, consulting services and other management services relating to its day-to-day business operations and management, on an exclusive basis. The Exclusive Technical Consulting and Service Agreement has come into effect as of March 31, 2018. For services rendered to HiTek by WFOE under this agreement, WFOE is entitled to collect a service fee that shall be paid per quarter of 100% of HiTek’s quarterly profit. The term of the Exclusive Technical Consulting and Service Agreement is ten years unless it is terminated by WFOE with 30-day prior notice. Equity Interest Pledge Agreement WFOE, HiTek and HiTek shareholders entered into an Equity Interest Pledge Agreement, pursuant to which HiTek shareholders pledged all of their equity interests in HiTek to WFOE in order to guarantee the performance of HiTek’s obligations under the Exclusive Technical Consulting and Service Agreement as described above. The Equity Interest Pledge Agreement has come into effect as of March 31, 2018. During the term of the pledge, WFOE is entitled to receive any dividends declared on the pledged equity interests of HiTek. The Equity Interest Pledge Agreement ends when all contractual obligations under the Exclusive Technical Consulting and Service Agreement have been fully performed. Exclusive Equity Interests Purchase Agreement Under the Exclusive Equity Interests Purchase Agreement, the HiTek Shareholders granted WFOE (or its designee) an exclusive option to purchase, to the extent permitted under PRC law, part or all of their equity interests in HiTek. The option price is equal to the capital paid in by the HiTek Shareholders subject to any appraisal or restrictions required by applicable PRC laws and regulations. The Exclusive Equity Interests Purchase Agreement remains effective for a term of ten years and may be renewed at WFOE’s election. Power of Attorney Each shareholder of the HiTek has executed an irrevocable power of attorney in favor of WFOE. Pursuant to this power of attorney, the WFOE has full power and authority to exercise all of such shareholders’ rights with respect to their equity interest in the VIE Companies, including HiTek, Huasheng and Huoerguosi. The power of attorney will remain in force for so long as the shareholder remains a shareholder of HiTek. During the years ended December 31, 2021 and 2020, there were no transactions in HiTek Global Inc. and HiTek HK besides minimal capital transactions and professional fee payments. As of December 31, 2021, the variable interest entities accounted for an aggregate of 93% and 100% of our total assets and total liabilities, respectively. As of December 31, 2020, the variable interest entities accounted for an aggregate of 87% and 100% of our total assets and total liabilities, respectively. As of December 31, 2021 and 2020, $1,557,325 and $1,335,727 of cash and cash equivalents were denominated in RMB, respectively. Use of Estimates The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant accounting estimates reflected in the Company’s consolidated financial statements include allowance for doubtful accounts, inventory obsolescence, deferred taxes, and the useful lives of property and equipment. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates. Fair Values of Financial Instruments The U.S. GAAP accounting standards regarding fair value of financial instruments and related fair value measurements define fair value, establish a three-level valuation hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs are defined as follows: Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 3 inputs to the valuation methodology are unobservable. ASC 825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments. The carrying amounts reported in the consolidated balance sheets for cash, accounts receivable, accounts receivable – related party, advances to suppliers, deferred offering costs, prepaid expenses and other, accounts payable and accrued liabilities, income taxes payable, VAT and other taxes payable, and due to related parties approximate their fair market value based on the short-term maturity of these instruments. The Company’s investments measured at fair value on a recurring basis consist of trading securities and held-to-maturity debt securities. The valuation for the Level 1 position is based on quoted prices in active markets. The following table presents information about our assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2021 and 2020 and indicates the fair value hierarchy of the valuation techniques we utilized to determine such fair value. The valuation techniques are based on the fair value measurement on a recurring basis of trading securities and held-to-maturity debt securities. As of December 31, 2021, the Held-to-maturity debt securities had been fully redeemed. Quoted Significant Significant Prices in Other Other Active Observable Unobservable December 31, Markets Inputs Inputs 2021 (Level 1) (Level 2) (Level 3) Trading securities $ 5,197,015 $ 188,208 $ 5,008,807 $ - Total $ 5,197,015 $ 188,208 $ 5,008,807 $ - Quoted Significant Significant Prices in Other Other Active Observable Unobservable December 31, Markets Inputs Inputs 2020 (Level 1) (Level 2) (Level 3) Trading securities $ 2,366,475 $ 191,130 $ 2,175,345 $ - Held-to-maturity debt securities 459,580 - 459,580 - Total $ 2,826,055 $ 191,130 $ 2,634,925 $ - Earnings Per Share Basic earnings per share is computed by dividing net income by the weighted-average number of ordinary shares outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted-average number of ordinary shares and dilutive potential ordinary shares outstanding during the period. For the years ended December 31, 2021 and 2020, there were no other contracts to issue ordinary shares, such as options, warrants or conversion rights, which would have a dilutive effect on earnings per share. Cash and Cash Equivalents Cash consists of cash on hand and cash in banks. The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. The Company maintains cash with various financial institutions in the PRC. As of December 31, 2021 and 2020, cash balances held in PRC banks are uninsured. The Company has not experienced any losses in bank accounts during the years ended December 31, 2021 and 2020. Concentrations of Credit Risk Currently, all of the Company’s operations are carried out in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC’s economy. The Company’s operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things. Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents, short-term investments, trade accounts receivable, and accounts receivable – related parties and advances to suppliers. A portion of the Company’s sales are credit sales which are to the customers whose ability to pay is dependent upon the industry economics prevailing in these areas; however, concentrations of credit risk with respect to trade accounts receivables is limited due to generally short payment terms. The Company also performs ongoing credit evaluations of its customers to help further reduce credit risk. Short-term Investments Short-term investments consist of trading stock and debt securities, which include mutual funds and wealth management products issued by commercial bank. The Company accounts for short term investment in accordance with FASB ASC Topic 320 “Investments — Debt and Equity Securities.” Dividend and interest income, including amortization of the premium and discount arising at acquisition, for all categories of investments in securities are included in Consolidated Statements of Operations. Net realized and unrealized holding gains and losses for short term investments are included in Consolidated Statements of Operations. If a security is acquired with the intent of selling it within hours or days, the security shall be classified as trading securities. The Company classifies investments in trading stock and mutual funds as trading securities. Unrealized holding gains and losses for trading securities are included in earnings. If the Company has positive intent and ability to hold to maturity, the security shall be classified as held-to-maturity securities. The Company classifies investments in wealth management products issued by commercial banks as held-to-maturity securities as the Company intends to hold these investments in wealth management products until maturity and the maturity terms of these investments are within one year. Due to the short term maturity, the investments in wealth management products are valued at carrying value, which approximates the amortized cost. For individual securities classified as held-to-maturity securities, the Company evaluates whether a decline in fair value below the amortized cost basis is other-than-temporary, in accordance with ASC 320. Other-than-temporary impairment loss is recognized in earnings equal to the entire excess of the debt security’s amortized cost basis over its fair value at the balance sheet date of the reporting period for which the assessment is made. Accounts Receivable, Accounts Receivable - related party and Concentration of Risk Accounts receivable are presented net of an allowance for doubtful accounts. If any, the Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The Company reviews the collectability of its receivables on an ongoing basis. After all attempts to collect a receivable have failed. The receivable is written off against the allowance. The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, a customer’s historical payment history, its current credit-worthiness and current economic trends. The Company considers the following factors where determining whether to permit a longer payment period: ● the customer’s past payment history; ● the customer’s general risk profile, including factors such as the customer’s size, age and public or private status; ● macroeconomic conditions that may affect a customer’s ability to pay; and ● the relative importance of the customer relationship to the Company’s business. The normal payment period was approximately 6 months to 1 year after the customers received goods or were served. The Company gave customers different credit period considering the above factors. For the large customers such as large-scale oil and coal mine customers, the Company gave a two-year credit period. For IT outsourcing customers, the Company gave a year and half credit period. For small and medium customers, the Company gave a half year credit period. In accordance with ASC 210-10-45, the non-current accounts receivable and non-current accounts receivable-related parties represent the amounts that the Company does not reasonably expect to be realized during the normal operating cycle of the Company based on the Company’s best estimates and customers’ historical payment behaviors. The Company uses approximately one-year time period as the basis to the separation of current and non-current assets. Advances to Suppliers, Net Advances to suppliers are the amounts prepaid to suppliers for purchases of inventory. In evaluating the reserve for doubtful account, the Company mainly considers the age of the balance. As of December 31, 2021 and 2020, advances to suppliers consisted of the following: As of December 31, 2021 2020 Advances to suppliers - Inventories $ 751,301 $ 907,099 Advances to suppliers - Services 366,903 - Less: reserve for doubtful account (7,281 ) (4,639 ) Total $ 1,110,923 $ 902,460 As of December 31, 2021, the advances to third-party suppliers for services amounted to $366,903, which includes $ 304,592 of advances for outsourcing software service, and $62,311 of advances for sales commission. Deferred Offering Costs The Company complies with the requirement of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses of Offering”. Deferred offering costs consist of underwriting, legal, accounting and other expenses incurred through the balance sheet date that are directly related to the Proposed Public Offering. Deferred offering costs will be charged to shareholders’ equity upon the completion of the Proposed Public Offering. Should the Proposed Public Offering prove to be unsuccessful, these deferred costs, as well as additional expenses to be incurred, will be charged to operations. Inventories Inventories are stated at the lower of cost (weighted average basis) or net realizable value. The methods of determining inventory costs are used consistently from year to year. Allowance for inventory obsolescence is provided when the market value of certain inventory items is lower than the cost. Property, Equipment and Software, Net Property, equipment and software are carried at cost and are depreciated on a straight-line basis over the estimated useful lives of the assets. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation and amortization are removed from the accounts, and any resulting gains or losses are included in the statement of operations in the year of disposition. The Company examines the possibility of decreases in the value of property, equipment and software, when events or changes in circumstances reflect the fact that their recorded value may not be recoverable. Estimated useful lives are as follows, taking into account the assets’ estimated residual value: Classification Estimated Furniture and office equipment 2-3 years Computer equipment 2-3 years Transportation equipment 5 years Buildings and improvements 20 years Software 3 years Impairment of Long-lived Assets In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. The Company did not record any impairment charge for the years ended December 31, 2021 and 2020. Revenue Recognition Beginning January 1, 2019, the Company has adopted the ASU 2014-09, Topic 606, “Revenue from Contracts with Customers” and its related amendments (collectively referred to as “FASB ASC 606”) for its new revenue recognition accounting policy that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. Based on the Company’s analysis, it did not identify a material cumulative catch-up adjustment to the opening consolidated balance sheet on January 1, 2019. With adoption of ASC 606, revenue is now recognized when all of the following five steps are met: (i) identify the contract(s) with the customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations; (v) recognize revenue when (or as) each performance obligation is satisfied. The adoption of the new revenue recognition standard has no material impact on the Company’s consolidated financial statements for any periods prior to 2019. Therefore, prior period amounts are not adjusted. The Company generates its revenues primarily from four sources: (1) hardware sales, (2) software sales, (3) IT services and (4) tax devices and services. The Company recognizes revenue when performance obligations under the terms of a contract with its customers are satisfied. This occurs when the control of the goods and services have been transferred to the customer. ● Hardware sales Hardware revenues are generated primarily from the sale of computer and network hardware to end users. The products include computers, printers, internet cables, certain internet servers, cameras and monitors. The sales of hardware represent a single performance obligation. The Company usually recognizes the revenue at the point in time when ownership is transferred to end customers. The Company’s revenue derived from sales of hardware is reported on a gross basis since the Company is primarily obligated in the transaction, bears inventory and credit risk and has discretion in establishing the prices. Hardware sales are classified as “Revenue-Hardware” on the Company’s consolidated statements of operations. ● Software sales HiTek also does business in software sales and focuses on the perpetual licenses sales for one of the self-developed software Communication Interface System(“CIS”). CIS is based on LINUX, which is a general embedded interface system used in petrochemical and coal enterprises. The system is used to communicate the RCTX-X module, collect the work diagram, the electricity diagram, the pressure temperature and other measures, and can extract the data and import it to the software of the windows platform to display analysis. Performance Obligations - Software contracts with customers include multiple performance obligations such as sale of software license, installation of software, operation training service and warranty. The installation and operation training are essential to the functionality of the software which are provided to the clients prior to the acceptance of the software. The Company provides one-year warranty which mainly telephone supports. The Company estimates that costs associated with warranty are de minimis to the overall contract. Therefore, the Company does not further allocate transaction price. The Company recognizes the revenue at the point in time when the software is accepted by the customer. Revenues from software sales contracts are classified as “Revenue-Software” on the Company’s consolidated statements of operations. ● IT Services HiTek provides IT support and maintenance services for its clients. HiTek’s IT service business is directly responsible for periodical check, on-call repairing and maintenance service, technical support for client’s IT facilities and IT disaster recovery etc., The sales of IT service represent a single performance obligation. Revenue from IT service contracts are recognized ratably over service period if the collections of payments can be reasonably assured as the Company performs periodical IT services. If the collections of payments cannot be reasonably assured, the Company recognizes IT service revenue when cash is collected. As of December 31, 2021, the company is still providing IT services. For the year ended December 31, 2021, as all the payments received by the company are receivables of previous years, the revenue has not been recognized yet. ● Tax Devices and Services Before January 21, 2021, all VAT general taxpayer businesses in China are required to purchase the Anti-Counterfeiting Tax Control System (“ACTCS” or Golden Tax Disk or GTD) tax devices to issue the VAT Invoice and for quarterly VAT filing. HiTek is authorized to carry out the implementation of ACTCS specialty hardware retailing. The price of GTD and related supporting services are determined by the National Development and Reform Commission. From January 21, 2021, the new taxpayers can receive electronic tax control ukey for free from the Tax authority. HiTeck could provide supporting services to the new taxpayers. Performance Obligations - Tax devices and services contracts with customers include multiple performance obligations such as delivery of products, installation and after-sales supporting services, tax control system risk investigation service, and tax invoicing management service, such as training service on issuing electronic invoice, complete tax declaration automatically and back up data online. Revenue from the sales of GTD devices is recognized at the point in time when ownership is transferred to end customers. The Company provides the tax device after-sales supporting services and tax invoicing management service, charging the service fee on an annual basis because the service period is usually one year. Revenue related to its service is recognized as the services are performed and amounts are earned, using the straight-line method over the term of the related services agreement. The Company also charges a one time service charge for each investigation request. Revenue related to tax control system risk investigation service is recognized at the point in time when the services are performed. Revenue is recognized based on each performance obligation’s standalone selling price that are sold separately and charged to customers at contract inception. The Company’s revenue derived from its gross billings and is reported on a gross basis since the Company is primarily obligated in the transaction, is subject to inventory and credit risk and has several but not all of the indications that revenue should be recorded on the gross basis. ● Contract balances Prepayments received from customers prior to the services being performed are recorded as deferred revenue. Deferred revenue consists of the annual service fees for Golden Tax Disk and tax invoicing management service received from customers while the services have not yet been performed. The Company recognizes the service fees amount as revenue on a straight-line basis in accordance with the service periods. ● Practical expedients and exemptions The Company generally expenses sales commissions if any incurred because the amortization period would have been one year or less. Deferred Revenue Deferred revenue consists of the annual service fees for Golden Tax Disk (defined below) received from customers but the services have not yet been performed. The Company recognizes the service amount as revenue on a straight-line basis in accordance with the service periods. Deferred revenue as of December 31, 2021 and 2020 was $784,530 and $752,286, respectively. For the year ended December 31, 2021 and 2020, the Company recognized revenue of $752,286 and $763,191, respectively, that was included in the deferred revenue balance at the beginning of each year. Cost of Revenue Cost of revenue is comprised of (i) the direct cost of our hardware products purchased from third parties; (ii) logistics-related costs, which primarily include product packaging and freight-in charges; (iii) third-party royalties paid related to the GTD; and (iv) compensation for the employees who handle the products and perform IT services and other costs that are necessary for us to provide the services to our customers. Selling Expenses Selling expenses consists of primarily shipping and handling costs for products sold and advertisement, marketing expenses for promotion of our products. During the year ended December 31, 2021, selling expenses also included sales commission paid to a third party for obtaining contracts with customers. General and Administrative Expenses General and administrative expenses consist primarily of costs in salary and welfare expenses for our general administrative and management staff, facilities costs, depreciation and amortization expenses, professional fees, accounting fees, meals and entertainment, utilities, and other miscellaneous expenses incurred in connection with general operations. All depreciation and amortization expenses were recorded in general and administrative expenses because fixed assets are mainly for sales and administrative purpose. Government Subsidies Grants are given by the government to mainly support the Company for the sales of software products with the 3% VAT refund. Grants are recognized as government subsidies income in the consolidated statements of operations when received. Research and Development Expenses The Company follows the guidance in FASB ASC 985-20, Cost of Software to Be Sold, Leased or Marketed, regarding software development costs to be sold, leased, or otherwise marketed. FASB ASC 985-20-25 requires research and development costs for software development to be expensed as incurred until the software model is technologically feasible. Technological feasibility is established when the enterprise has completed all planning, designing, coding, testing, and identification of risks activities necessary to establish that the product can be produced to meet its design specifications, features, functions, technical performance requirements. A certain amount of judgment and estimation is required to assess when technological feasibility is established, as well as the ongoing assessment of the recoverability of capitalized costs. The Company’s products reach technological feasibility shortly before the products are released and sold to the public. Therefore, research and development costs are generally expensed as incurred. The Company expenses research and development expenses as incurred and are included as part of general and administrative expenses. Research and development expenses for the years ended December 31, 2021 and 2020 were $43,661 and $35,904, respectively. The Company defers certain costs related to the software development activities associated with certain software which the Company has determined have future economic benefit. Management periodically reviews and revises, when necessary, its estimate of the future benefit of these costs and expenses them if it deems there no longer is a future benefit. The Company has two software (for internal use) (Finance and Taxation Service Platform Mobile Application and Corporate Full-Service Platform Mobile Application). Income Taxes The Company is governed by the Income Tax Law of the PRC. The Company accounts for income taxes using the asset/liability method prescribed by ASC 740, “Accounting for Income Taxes.” Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if, based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date. The Company applied the provisions of ASC 740-10-50, “Accounting for Uncertainty in Income Taxes,” which provides clarification related to the process associated with accounting for uncertain tax positions recognized in the Company’s consolidated financial statements. Audit periods remain open for review until the statute of limitations has passed. The completion of review or the expiration of the statute of limitations for a given audit period could result in an adjustment to the Company’s liability for income taxes. Any such adjustment could be material to the Company’s results of operations for any given quarterly or annual period based, in part, upon the results of operations for the given period. Value Added Taxes (“VAT”) Prior to May 1, 2018, the Company is subject to VAT at the rate of 6% and 17% on revenue generated from providing services and products, respectively. Starting from May 1, 2018, the VAT rate for revenue generated from providing products was changed from 17% to 16%. Starting from April 1, 2019, the VAT rate for revenue generated from providing products was changed from 16% to 13%. VAT is reported as a deduction of revenue when incurred. Entities that are VAT general taxpayers are allowed to offset qualif |
Short-Term Investment
Short-Term Investment | 12 Months Ended |
Dec. 31, 2021 | |
Short-term Investments [Abstract] | |
SHORT-TERM INVESTMENT | NOTE 3 – SHORT-TERM INVESTMENT Short-term investments consisted of the following: As of December 31, Short-term investments 2021 2020 Trading securities $ 5,197,015 $ 2,366,475 Held-to-maturity debt securities - 459,580 Total $ 5,197,015 $ 2,826,055 Investment income for the years ended December 31, 2021 and 2020 consists of the following: For the years ended 2021 2020 Gain from sales of short-term investments: Trading securities $ 3,945 $ 46,492 Held-to-maturity debt securities 17,189 32,093 Unrealized holding income: Trading securities 82,241 20,989 Net investment income $ 103,375 $ 99,574 |
Accounts Receivable, Net
Accounts Receivable, Net | 12 Months Ended |
Dec. 31, 2021 | |
Credit Loss, Additional Improvements [Abstract] | |
ACCOUNTS RECEIVABLE, NET | NOTE 4 – accounts receivable, Net At December 31, 2021 and 2020, accounts receivable, net consisted of the following: As of December 31, 2021 2020 Accounts receivable $ 2,536,589 $ 2,427,507 Less: allowance for doubtful accounts (179,475 ) $ (298,224 ) Accounts receivable, net $ 2,357,114 $ 2,129,283 Accounts receivable – related parties, net $ 414,639 $ 696,086 Non-current accounts receivable $ 3,134,361 $ 2,009,766 Non-current accounts receivable-related parties $ 548,395 $ 813,297 The allowance for the doubtful accounts at December 31, 2021 and 2020, totaled $179,475 and $298,224, respectively, representing management best estimate. The following table describes the movements in the allowance for doubtful accounts during the years ended December 31, 2021 and 2020: Balance at January 1, 2020 $ 307,026 Decrease in allowance for doubtful accounts (27,696 ) Foreign exchange difference 18,894 Balance at December 31, 2020 $ 298,224 Decrease in allowance for doubtful accounts (124,881 ) Foreign exchange difference 6,132 Balance at December 31, 2021 $ 179,475 The Company reviews the outstanding receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. For the years ended December 31, 2021 and 2020, doubtful accounts recovery for accounts receivable amounted to $124,881 and $27,696, respectively. |
Inventories, Net
Inventories, Net | 12 Months Ended |
Dec. 31, 2021 | |
Inventory Disclosure [Abstract] | |
INVENTORIES, NET | NOTE 5 – INVENTORIES, NET At December 31, 2021 and 2020, inventories consisted of the following: As of December 31, 2021 2020 Inventory $ 419,726 $ 135,491 Less: reserve for obsolete inventories (10,705 ) (15,682 ) Total $ 409,021 $ 119,809 Inventory includes computer, network hardware, and Golden Tax Disks. The Company reviews its inventories periodically to determine if any reserves are necessary for potential obsolescence or if a write-down is necessary if the carrying value exceeds net realizable value. For the years ended December 31, 2021 and 2020, inventory (recovery)/ obsolescence expense amounted to ($5,317) and $6,783, respectively. |
Prepaid Expenses and Other Curr
Prepaid Expenses and Other Current Assets | 12 Months Ended |
Dec. 31, 2021 | |
Prepaid Expenses and Other Current Assets [Abstract] | |
PREPAID EXPENSES AND OTHER CURRENT ASSETS | NOTE 6 – PREPAID EXPENSES AND OTHER CURRENT ASSETS At December 31, 2021 and 2020, prepaid expenses and current assets consisted of the following: As of December 31, 2021 2020 Other receivables, net $ 105,623 $ 909,046 Loan receivable 211,060 160,087 Prepaid expenses 43,869 6,066 Total $ 360,552 $ 1,075,199 On January 13, 2020, the Company entered into a loan agreement in the principal amount of RMB1,000,000 (approximately $153,193) to an unrelated party, which was restricted for its operating activities, to improve the utilization and efficiency of the Company’s free cash. The loan was due by January 13, 2021 at a rate of 4.5% per annum. The principal and the accrued interest have been repaid by February 4, 2021. On April 12, 2021, the Company entered into a loan agreement in the principal amount of RMB1,300,000 (approximately $204,441) to an unrelated party, which was restricted for its operating activities, to improve the utilization and efficiency of the Company’s free cash. The loan will be due by March 31, 2022 at a rate of 4.5% per annum. The principal and the accrued interest have been repaid by March 31, 2022. On June 8, 2021, the Company entered into a loan agreement in the principal amount of RMB1,000,000 (approximately $153,193) to an unrelated party, which was restricted for its operating activities, to improve the utilization and efficiency of the Company’s free cash. The loan was due by July 15, 2021 at a rate of 4.5% per annum. The principal have been repaid by July 14, 2021 one day in advance. As of December 31, 2021 2020 Loan receivable: Principal $ 204,441 $ 153,193 Interest receivable 6,619 6,894 Total $ 211,060 $ 160,087 |
Non-Current Advance to a Third
Non-Current Advance to a Third Party | 12 Months Ended |
Dec. 31, 2021 | |
Advance To A Third Party Disclosure [Abstract] | |
NON-CURRENT ADVANCE TO A THIRD PARTY | NOTE 7 – NON-CURRENT ADVANCE TO A THIRD PARTY In 2020, the Company signed a software development contract (for internal use) (Corporate Full-Service Platform Mobile Application) which the software development company obligated to perform certain specific software development activities on September 10, 2020. The scope of the work includes analyzing and confirming the application requirements checklist provided by the Company, designing under user interface, coding, arranging/locating the servers, and launching. As of December 31, 2021, the total contract price was approximately $472,000 and shall be paid using installment payment method (30% within 30 working days after the signing of this contract, 50% within 30 working days upon launching of the official version, and 20% within 90 working days upon launching of the official version). The ownership of the final product belongs to the Company and the copyrights will be shared with the software development company. As of December 31, 2021, product development costs capitalized totaled $333,717 (recorded in non-current advances to a third party) and the Company’s commitments to additional costs under software development contracts amounted to $138,283 as of December 31, 2021. In March 2021, the Company signed a supplementary agreement to postpone the official launch after closing of the Company’s initial public offering. It will be transferred to property, equipment and software, net under appropriate conditions. The Company will restart the project and make the final payment of $138,283 in December 2022, regardless of whether the IPO is completed or not. |
Property, Equipment and Softwar
Property, Equipment and Software, Net | 12 Months Ended |
Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY, EQUIPMENT AND SOFTWARE, NET | NOTE 8 – PROPERTY, equipment AND SOFTWARE, net At December 31, 2021 and 2020, property, equipment and software consisted of the following: As of December 31, 2021 2020 Office furniture $ 2,798 $ 2,726 Computer equipment 7,111 6,927 Transportation equipment 73,429 71,529 Buildings and improvements 487,430 474,818 Software 1,160,596 1,130,567 1,731,364 1,686,567 Less: accumulated depreciation and amortization (1,574,603 ) (1,182,364 ) $ 156,761 $ 504,203 For the year ended December 31, 2021 and 2020, depreciation expense amounted to $355,738 and $378,594, respectively. The Company defers certain costs related to the software development activities associated with certain software which the Company has determined have future economic benefit. Management periodically reviews and revises, when necessary, its estimate of the future benefit of these costs and expenses them if it deems there no longer is a future benefit. The Company has two software programs (for internal use) (Finance and Taxation Service Platform Mobile Application and Corporate Full-Service Platform Mobile Application). As of December 31, 2018, the two software programs were placed into service and an aggregate of $1,073,237 was capitalized and recorded as Property, equipment and software, net in the consolidated balance sheet. For the year ended December 31 2021 and 2020 amortization expense amounted to $332,822 and $356,517, respectively. |
Taxes payable
Taxes payable | 12 Months Ended |
Dec. 31, 2021 | |
Taxes Payable [Abstract] | |
TAXES PAYABLE | NOTE 9 – Taxes payable At December 31, 2021 and 2020 taxes payable consisted of the following: As of December 31, 2021 2020 Value-added Tax payable $ 990,173 $ 832,270 Income tax payable 198,130 25,441 Other taxes payable 110,844 85,741 Total $ 1,299,147 $ 943,452 |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2021 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | NOTE 10 – RELATED PARTY TRANSACTIONS The following represented related party balances as of December 31, 2021 and 2020: As of December 31, 2021 2020 Accounts receivable Beijing Zhongzhe Yuantong Technology Co., Ltd. (1) 414,639 696,086 $ 414,639 $ 696,086 Non-current accounts receivable-related parties Beijing Zhongzhe Yuantong Technology Co., Ltd. (1) $ 548,395 $ 813,297 $ 548,395 $ 813,297 As of December 31, 2021 2020 Due to related parties Fengqi (Beijing) Zhineng Technology Co., Ltd. (2) $ 4,163 $ 3,005 $ 4,163 $ 3,005 For the years ended December 31, 2021 2020 Revenue Beijing Zhongzhe Yuantong Technology Co., Ltd. (1) $ - $ 609,321 $ - $ 609,321 Cost of revenues Fengqi (Beijing) Zhineng Technology Co., Ltd. (2) $ 52,961 $ - $ 52,961 $ - (1) Beijing Zhongzhe Yuantong Technology Co., Ltd. (“Beijing Zhongzhe”) and one of the minority shareholder of HiTek is under common control. As of March 22, 2022, Beijing Zhongzhe subsequently repaid $220,167. (2) Mr. Yin is the director and a minority shareholder of Fengqi (Beijing) Zhineng Technology Co., Ltd. |
Accrued Expenses and Other Curr
Accrued Expenses and Other Current Liabilities | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure Text Block Supplement [Abstract] | |
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES | NOTE 11 – ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES At December 31, 2021 and 2020 accrued expenses and other current liabilities consisted of the following: As of December 31, 2021 2020 Payroll $ 180,855 $ 302,033 Other payable 1,070 1,042 Total $ 181,925 $ 303,075 |
Statutory Reserve
Statutory Reserve | 12 Months Ended |
Dec. 31, 2021 | |
Statutory Reserve [Abstract] | |
STATUTORY RESERVE | NOTE 12 – STATUTORY RESERVE Pursuant to the laws applicable to the PRC, PRC entities must make appropriations from after-tax profit to the non-distributable “statutory surplus reserve fund”. Subject to certain cumulative limits, the “statutory surplus reserve fund” requires annual appropriations of 10% of after-tax profit until the aggregated appropriations reach 50% of the registered capital (as determined under accounting principles generally accepted in the PRC (“PRC GAAP”) at each year-end). As of December 31, 2021 and 2020, the balance of total statutory reserves was $767,207 and $713,737, respectively. |
Ordinary Shares
Ordinary Shares | 12 Months Ended |
Dec. 31, 2021 | |
Ordinary Shares [Abstract] | |
ORDINARY SHARES | NOTE 13 – ORDINARY SHARES The Company is authorized to issue 500,000,000 ordinary shares of $0.0001 par value. On November 3, 2017 and December 16, 2017, the Company issued an aggregate of 10,987,679 ordinary shares to nine shareholders. On July 15, 2021, the Company has approved and adopted the amended and restated memorandum and articles of association. The amended and restated memorandum and articles of association provide that, The Company’ s authorized share capital upon completion of the offering will be $50,000 divided into 500,000,000 shares of a par value of $0.0001, comprised of 490,000,000 ordinary Shares, and 10,000,000 preference shares. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | NOTE 14 – INCOME TAXES The entities within the Company file separate tax returns in the respective tax jurisdictions in which they operate. Cayman Islands The Company is a tax-exempt entity incorporated in Cayman Islands. Hong Kong HiTek Hong Kong Limited was incorporated in Hong Kong and does not conduct any substantial operations of its own. No provision for Hong Kong profits tax has been made in the consolidated financial statements as HiTek Hong Kong Limited has no assessable profits for the year ended December 31, 2021 and 2020. PRC The Company’s PRC operating subsidiary and VIEs, being incorporated in the PRC, are governed by the income tax law of the PRC and is subject to PRC enterprise income tax (“EIT”). The EIT rate of PRC is 25%, which applies to both domestic and foreign invested enterprises. One of the Company’s subsidiaries located in the Xinjiang Huoerguosi special development zones, Huoerguosi, is currently exempt from corporate income tax in China from January 1, 2017 to December 31, 2021. State Administration of Taxation and Ministry of Finance issued a notice related to the tax relief policy of the small- scale enterprises in January 2019. According to the notice, from January 1, 2019 to December 31, 2021, if a small profit-making enterprise has annual taxable income less than or equal to RMB 1 million, only 25% of its annual taxable income will be subject to income tax at a reduced rate of 20%; for those with annual taxable income more than RMB 1 million but did not exceed RMB 3 million, 50% of their annual taxable income will be subject to income tax at the same reduced rate of 20%. The Company had been qualified as a small and micro enterprise and enjoyed the tax relief policy before 2021, but had not met the standards of small and micro enterprise and couldn’t enjoy preferential tax rates since 2021. The Company’s income (loss) before income taxes includes the following: For the years ended 2021 2020 Non-PRC operations $ (328,672 ) $ (46,483 ) PRC operations 2,540,883 2,004,584 Total income before income taxes $ 2,212,211 $ 1,958,101 Income tax expense was comprised of the followings: For the years ended 2021 2020 Current tax expense PRC $ 202,229 $ 26,946 Deferred tax expense PRC 340,624 242,296 Total income tax expense $ 542,853 $ 269,242 Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The cumulative tax effect at the expected rate of 25% of significant items comprising the net deferred tax amount is at December 31, 2021 and 2020 as follows: As of December 31, 2021 2020 Deferred tax assets Net operating loss $ 8,060 $ 408 Deferred revenue 147,876 188,072 Unbilled cost 225,242 165,244 Software amortization 290,149 200,428 Allowance for doubtful accounts 15,270 28,252 Inventories obsolescence 1,759 26,956 Unrealized losses on trading securities 1,966 - Accrued Bonus 40,377 46,792 Other 27,491 20,676 Total deferred tax assets 758,190 676,828 Deferred tax liabilities Unbilled revenue (1,880,466 ) (1,485,397 ) Deferred government subsidiary income (46,511 ) (45,308 ) Unrealized gain on short-term investment (23,742 ) (2,133 ) Other (13,977 ) (1,354 ) Total deferred tax liabilities (1,964,696 ) (1,534,192 ) Valuation allowance (19,135 ) - Net deferred tax liabilities $ (1,225,641 ) $ (857,364 ) Following is a reconciliation of income tax expense at the effective rate to income tax at the calculated statutory rates: For the years ended 2021 2020 PRC statutory tax rate 25.0 % 25.0 % Effect of different tax rates in different jurisdictions 3.7% Permanent difference For inventory loss - 0.1 % For deferred offering costs 0.7 % (2.5 )% For others 0.4 % 0.8 % Tax holiday effect (5.3 )% (9.6 )% Effective tax rate 24.5 % 13.8 % Uncertain Tax Positions The Company did not have significant unrecognized uncertain tax positions or any unrecognized liabilities, interest or penalties associated with unrecognized tax benefit as of and for the years ended December 31, 2021 and 2020. |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2021 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | NOTE 15 – EARNINGS PER SHARE The following table sets forth the computation of basic and diluted earnings per share for the periods presented: For the year ended 2021 2020 Numerator: Net income $ 1,669,357 $ 1,688,859 Denominator: Weighted-average shares used in computing basic and diluted net income per share 10,987,679 10,987,679 Net income per share of ordinary shares: -basic and diluted $ 0.15 $ 0.15 |
Concentrations
Concentrations | 12 Months Ended |
Dec. 31, 2021 | |
Risks and Uncertainties [Abstract] | |
CONCENTRATIONS | NOTE 16 – CONCENTRATIONS For the year ended December 31, 2021 two customers accounted for 42% of total HiTek’s revenues, the largest of which represented 28%. As of December 31, 2021, the balance due from three customers accounted for 97% of the Company’s total trade account receivable, the largest of which accounted for 66%, followed by the balance which accounted for 16% of the Company’s trade accounts receivable, while one customer which is a related party of HiTek represented 15% of HiTek’s accounts receivable. For the year ended December 31, 2020 two customers accounted for 32% of total HiTek’s revenues, the largest of which represented 22%, while one customer which is a related party of HiTek represented 10% of HiTek’s revenues. As of December 31, 2020, the balance due from two customers accounted for 80% of the Company’s total trade account receivable, the largest of which accounted for 53%, followed by the balance due from a related party, which accounted for 27% of the Company’s trade accounts receivable. For the year ended December 31, 2021, two suppliers accounted for 21% of the total purchases. At December 31, 2021, three suppliers accounted for 46% of the Company’s trade accounts payable. For the year ended December 31, 2020, two suppliers accounted for 38% of the total purchases. At December 31, 2020, four suppliers accounted for 50% of the Company’s trade accounts payable. |
Commitments and Contingency
Commitments and Contingency | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCY | NOTE 17 – COMMITMENTS AND CONTINGENCY Lease Obligations The Company leases certain office premises and apartments for employees under operating lease agreements with various terms through November 19, 2023. Future minimum lease payments under the operating lease agreements are as follows: Amount Twelve months ending December 31, 2022 $ 26,051 2023 18,205 $ 44,256 Rental expense for the year ended December 31, 2021 and 2020 were $34,554 and $55,849, respectively. Underwriter Agreement Underwriter Agreement with R.F. Lafferty & Co., Inc. and US Tiger Securities, Inc. On October 5, 2020, the Newbridge terminated the underwriter agreement with the Company which signed on May 10, 2019. On November 10, 2020, the Company entered into an engagement with R.F. Lafferty & Co., Inc. and US Tiger Securities, Inc. (the “Underwriters”). The agreement was expired on November 9, 2021. Then an amendment to the agreement was signed by all parties to extend the service termination date to December 31, 2022. Under the engagement, the Company agrees to pay the following fees: 1) Cash retainer: $100,000 which is refundable to the extent that the Underwriters’ incurred expenses are less than the retainer paid. 2) Cash fee: At the closing of the IPO, the Underwriters will receive a commission equal to eight and one-half percent (8.5%) of the gross proceeds received. 3) Non-Accountable expenses: $150,000 payable at the closing of the IPO which is intended to cover the Underwriters’ legal and road show expenses associated with the IPO. As of December 31, 2021, the Company has paid a total of $60,000 cash retainer to the underwriter. The engagement letter also states that, for purposes of covering over-allotments, if any, the Company shall grant the Underwriters an option, exercisable within 45 days after the closing of the Offering, to acquire up to an additional 15.0% of the total number of Securities to be offered by the Company, on the same terms as the Securities sold in the Offering. Risks in relation to the VIE structure It is possible that the Company’s operation of certain of its operations and businesses through its VIE could be found by PRC authorities to be in violation of PRC law and regulations prohibiting or restricting foreign ownership of companies that engage in such operations and businesses. While the Company’s management considers the possibility of such a finding by PRC regulatory authorities under current law and regulations to be remote, on January 19, 2015, the Ministry of Commerce of the PRC, or (the “MOFCOM”) released on its Website for public comment a proposed PRC law (the “Draft FIE Law”) that appears to include VIE within the scope of entities that could be considered to be foreign invested enterprises (or “FIEs”) that would be subject to restrictions under existing PRC law on foreign investment in certain categories of industry. Specifically, the Draft FIE Law introduces the concept of “actual control” for determining whether an entity is considered to be an FIE. In addition to control through direct or indirect ownership or equity, the Draft FIE Law includes control through contractual arrangements within the definition of “actual control.” If the Draft FIE Law is passed by the People’s Congress of the PRC and goes into effect in its current form, these provisions regarding control through contractual arrangements could be construed to reach the Company’s VIE arrangements, and as a result the Company’s VIE could become explicitly subject to the current restrictions on foreign investment in certain categories of industry. If a finding were made by PRC authorities, under existing law and regulations or under the Draft FIE Law if it becomes effective, about the Company’s operation of certain of its operations and businesses through its VIEs, regulatory authorities with jurisdiction over the licensing and operation of such operations and businesses would have broad discretion in dealing with such a violation, including levying fines, confiscating the Company’s income, revoking the business or operating licenses of the affected businesses, requiring the Company to restructure its ownership structure or operations, or requiring the Company to discontinue all or any portion of its operations. Any of these actions could cause significant disruption to the Company’s business operations, and have a severe adverse impact on the Company’s cash flows, financial position and operating performance. In addition, it is possible that the contracts among WFOE, HiTek and HiTek’s shareholders would not be enforceable in China if PRC government authorities or courts were to find that such contracts contravene PRC laws and regulations or are otherwise not enforceable for public policy reasons. In the event that the Company was unable to enforce these contractual arrangements, the Company would not be able to exert effective control over the VIEs. Consequently, the VIEs’ results of operations, assets and liabilities would not be included in the Company’s consolidated financial statements. If such were the case, the Company’s cash flows, financial position, and operating performance would be materially adversely affected. The Company’s contractual arrangements WFOE, HiTek and HiTek’s shareholders are approved and in place. Management believes that such contracts are enforceable, and considers the possibility remote that PRC regulatory authorities with jurisdiction over the Company’s operations and contractual relationships would find the contracts to be unenforceable. The Company’s operations and businesses rely on the operations and businesses of its VIEs, which hold certain recognized revenue-producing assets. The VIEs also have an assembled workforce, focused primarily on research and development, whose costs are expensed as incurred. The Company’s operations and businesses may be adversely impacted if the Company loses the ability to use and enjoy assets held by its VIE. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2021 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 18 – SUBSEQUENT EVENTS On January 21, 2022 and March 28, 2022, the Company entered into two loan agreements in the principal amount of RMB30,000,000 (approximately $4,717,871) and RMB3,000,000 (approximately $471,787) to a third party, which were restricted for business operation. The loans will be due by January 21, 2024 and July 27, 2022 at a rate of 12% per annum, respectively. On January 21, 2022, the Company entered into a borrowing agreement in the principal amount of RMB15,000,000 (approximately $2,358,936) from another third party in a normal course of business. The loan will be due by January 21, 2024 at a rate of 12% per annum. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Basis of Financial Information | Basis of Financial Information The accounting and financial reporting policies of the Company conform to generally accepted accounting principles (“GAAP”) in the United States and the preparation of the consolidated financial statements is in conformity with GAAP which requires management to make estimates and assumptions that affect reported amounts and disclosures. |
Reclassification | Reclassification Certain prior year amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations. |
Principles of Consolidation | Principles of Consolidation The accompanying consolidated financial statements include financial information related to the Company and its wholly-owned subsidiaries and those variable interest entities (“VIEs”) where the Company is the primary beneficiary (“PB”). In preparing the consolidated financial statements, all significant inter-company accounts and transactions have been eliminated. Assets held in an agency or fiduciary capacity are not included in the consolidated financial statements. |
VIE Agreements with HiTek | VIE Agreements with HiTek Due to PRC legal restrictions of foreign ownership in certain sectors, neither we nor our subsidiaries own any equity interest in HiTek. Instead, WFOE, HiTek and HiTek’s shareholders entered into a series of contractual arrangements (“VIE Agreements”) on March 31, 2018, which have not been tested in a court of law. The VIE Agreements by and among WFOE, HiTek, and HiTek’s shareholders include (i) certain power of attorney agreements and equity interest pledge agreement, which provide WFOE effective control over HiTek; (ii) an exclusive technical consulting and service agreement which allows WFOE to receive substantially all of the economic benefits from HiTek; and (iii) certain exclusive equity interest purchase agreements which provide WFOE with an exclusive option to purchase all or part of the equity interests in and/or assets of HiTek when and to the extent permitted by PRC laws. Accordingly, the Company is considered the primary beneficiary of VIE for accounting purpose and has consolidated the VIE and the VIE’s subsidiaries’ assets, liabilities, results of operations, and cash flows in the accompanying consolidated financial statements. Each of the VIE Agreements is described in detail below: Exclusive Technical Consulting and Service Agreement Pursuant to the Exclusive Technical Consulting and Service Agreement between HiTek and WFOE, WFOE provides HiTek with technical support, consulting services and other management services relating to its day-to-day business operations and management, on an exclusive basis. The Exclusive Technical Consulting and Service Agreement has come into effect as of March 31, 2018. For services rendered to HiTek by WFOE under this agreement, WFOE is entitled to collect a service fee that shall be paid per quarter of 100% of HiTek’s quarterly profit. The term of the Exclusive Technical Consulting and Service Agreement is ten years unless it is terminated by WFOE with 30-day prior notice. Equity Interest Pledge Agreement WFOE, HiTek and HiTek shareholders entered into an Equity Interest Pledge Agreement, pursuant to which HiTek shareholders pledged all of their equity interests in HiTek to WFOE in order to guarantee the performance of HiTek’s obligations under the Exclusive Technical Consulting and Service Agreement as described above. The Equity Interest Pledge Agreement has come into effect as of March 31, 2018. During the term of the pledge, WFOE is entitled to receive any dividends declared on the pledged equity interests of HiTek. The Equity Interest Pledge Agreement ends when all contractual obligations under the Exclusive Technical Consulting and Service Agreement have been fully performed. Exclusive Equity Interests Purchase Agreement Under the Exclusive Equity Interests Purchase Agreement, the HiTek Shareholders granted WFOE (or its designee) an exclusive option to purchase, to the extent permitted under PRC law, part or all of their equity interests in HiTek. The option price is equal to the capital paid in by the HiTek Shareholders subject to any appraisal or restrictions required by applicable PRC laws and regulations. The Exclusive Equity Interests Purchase Agreement remains effective for a term of ten years and may be renewed at WFOE’s election. Power of Attorney Each shareholder of the HiTek has executed an irrevocable power of attorney in favor of WFOE. Pursuant to this power of attorney, the WFOE has full power and authority to exercise all of such shareholders’ rights with respect to their equity interest in the VIE Companies, including HiTek, Huasheng and Huoerguosi. The power of attorney will remain in force for so long as the shareholder remains a shareholder of HiTek. During the years ended December 31, 2021 and 2020, there were no transactions in HiTek Global Inc. and HiTek HK besides minimal capital transactions and professional fee payments. As of December 31, 2021, the variable interest entities accounted for an aggregate of 93% and 100% of our total assets and total liabilities, respectively. As of December 31, 2020, the variable interest entities accounted for an aggregate of 87% and 100% of our total assets and total liabilities, respectively. As of December 31, 2021 and 2020, $1,557,325 and $1,335,727 of cash and cash equivalents were denominated in RMB, respectively. |
Use of Estimates | Use of Estimates The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant accounting estimates reflected in the Company’s consolidated financial statements include allowance for doubtful accounts, inventory obsolescence, deferred taxes, and the useful lives of property and equipment. Since the use of estimates is an integral component of the financial reporting process, actual results could differ from those estimates. |
Fair Values of Financial Instruments | Fair Values of Financial Instruments The U.S. GAAP accounting standards regarding fair value of financial instruments and related fair value measurements define fair value, establish a three-level valuation hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs are defined as follows: Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 3 inputs to the valuation methodology are unobservable. ASC 825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments. The carrying amounts reported in the consolidated balance sheets for cash, accounts receivable, accounts receivable – related party, advances to suppliers, deferred offering costs, prepaid expenses and other, accounts payable and accrued liabilities, income taxes payable, VAT and other taxes payable, and due to related parties approximate their fair market value based on the short-term maturity of these instruments. The Company’s investments measured at fair value on a recurring basis consist of trading securities and held-to-maturity debt securities. The valuation for the Level 1 position is based on quoted prices in active markets. The following table presents information about our assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2021 and 2020 and indicates the fair value hierarchy of the valuation techniques we utilized to determine such fair value. The valuation techniques are based on the fair value measurement on a recurring basis of trading securities and held-to-maturity debt securities. As of December 31, 2021, the Held-to-maturity debt securities had been fully redeemed. Quoted Significant Significant Prices in Other Other Active Observable Unobservable December 31, Markets Inputs Inputs 2021 (Level 1) (Level 2) (Level 3) Trading securities $ 5,197,015 $ 188,208 $ 5,008,807 $ - Total $ 5,197,015 $ 188,208 $ 5,008,807 $ - Quoted Significant Significant Prices in Other Other Active Observable Unobservable December 31, Markets Inputs Inputs 2020 (Level 1) (Level 2) (Level 3) Trading securities $ 2,366,475 $ 191,130 $ 2,175,345 $ - Held-to-maturity debt securities 459,580 - 459,580 - Total $ 2,826,055 $ 191,130 $ 2,634,925 $ - |
Earnings Per Share | Earnings Per Share Basic earnings per share is computed by dividing net income by the weighted-average number of ordinary shares outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted-average number of ordinary shares and dilutive potential ordinary shares outstanding during the period. For the years ended December 31, 2021 and 2020, there were no other contracts to issue ordinary shares, such as options, warrants or conversion rights, which would have a dilutive effect on earnings per share. |
Cash and Cash Equivalents | Cash and Cash Equivalents Cash consists of cash on hand and cash in banks. The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. The Company maintains cash with various financial institutions in the PRC. As of December 31, 2021 and 2020, cash balances held in PRC banks are uninsured. The Company has not experienced any losses in bank accounts during the years ended December 31, 2021 and 2020. |
Concentrations of Credit Risk | Concentrations of Credit Risk Currently, all of the Company’s operations are carried out in the PRC. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environment in the PRC, and by the general state of the PRC’s economy. The Company’s operations in the PRC are subject to specific considerations and significant risks not typically associated with companies in North America. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things. Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents, short-term investments, trade accounts receivable, and accounts receivable – related parties and advances to suppliers. A portion of the Company’s sales are credit sales which are to the customers whose ability to pay is dependent upon the industry economics prevailing in these areas; however, concentrations of credit risk with respect to trade accounts receivables is limited due to generally short payment terms. The Company also performs ongoing credit evaluations of its customers to help further reduce credit risk. |
Short-term Investments | Short-term Investments Short-term investments consist of trading stock and debt securities, which include mutual funds and wealth management products issued by commercial bank. The Company accounts for short term investment in accordance with FASB ASC Topic 320 “Investments — Debt and Equity Securities.” Dividend and interest income, including amortization of the premium and discount arising at acquisition, for all categories of investments in securities are included in Consolidated Statements of Operations. Net realized and unrealized holding gains and losses for short term investments are included in Consolidated Statements of Operations. If a security is acquired with the intent of selling it within hours or days, the security shall be classified as trading securities. The Company classifies investments in trading stock and mutual funds as trading securities. Unrealized holding gains and losses for trading securities are included in earnings. If the Company has positive intent and ability to hold to maturity, the security shall be classified as held-to-maturity securities. The Company classifies investments in wealth management products issued by commercial banks as held-to-maturity securities as the Company intends to hold these investments in wealth management products until maturity and the maturity terms of these investments are within one year. Due to the short term maturity, the investments in wealth management products are valued at carrying value, which approximates the amortized cost. For individual securities classified as held-to-maturity securities, the Company evaluates whether a decline in fair value below the amortized cost basis is other-than-temporary, in accordance with ASC 320. Other-than-temporary impairment loss is recognized in earnings equal to the entire excess of the debt security’s amortized cost basis over its fair value at the balance sheet date of the reporting period for which the assessment is made. |
Accounts Receivable, Accounts Receivable - related party and Concentration of Risk | Accounts Receivable, Accounts Receivable - related party and Concentration of Risk Accounts receivable are presented net of an allowance for doubtful accounts. If any, the Company maintains an allowance for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. The Company reviews the collectability of its receivables on an ongoing basis. After all attempts to collect a receivable have failed. The receivable is written off against the allowance. The Company reviews the accounts receivable on a periodic basis and makes general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company considers many factors, including the age of the balance, a customer’s historical payment history, its current credit-worthiness and current economic trends. The Company considers the following factors where determining whether to permit a longer payment period: ● the customer’s past payment history; ● the customer’s general risk profile, including factors such as the customer’s size, age and public or private status; ● macroeconomic conditions that may affect a customer’s ability to pay; and ● the relative importance of the customer relationship to the Company’s business. The normal payment period was approximately 6 months to 1 year after the customers received goods or were served. The Company gave customers different credit period considering the above factors. For the large customers such as large-scale oil and coal mine customers, the Company gave a two-year credit period. For IT outsourcing customers, the Company gave a year and half credit period. For small and medium customers, the Company gave a half year credit period. In accordance with ASC 210-10-45, the non-current accounts receivable and non-current accounts receivable-related parties represent the amounts that the Company does not reasonably expect to be realized during the normal operating cycle of the Company based on the Company’s best estimates and customers’ historical payment behaviors. The Company uses approximately one-year time period as the basis to the separation of current and non-current assets. |
Advances to Suppliers, Net | Advances to Suppliers, Net Advances to suppliers are the amounts prepaid to suppliers for purchases of inventory. In evaluating the reserve for doubtful account, the Company mainly considers the age of the balance. As of December 31, 2021 and 2020, advances to suppliers consisted of the following: As of December 31, 2021 2020 Advances to suppliers - Inventories $ 751,301 $ 907,099 Advances to suppliers - Services 366,903 - Less: reserve for doubtful account (7,281 ) (4,639 ) Total $ 1,110,923 $ 902,460 As of December 31, 2021, the advances to third-party suppliers for services amounted to $366,903, which includes $ 304,592 of advances for outsourcing software service, and $62,311 of advances for sales commission. |
Deferred Offering Costs | Deferred Offering Costs The Company complies with the requirement of the ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses of Offering”. Deferred offering costs consist of underwriting, legal, accounting and other expenses incurred through the balance sheet date that are directly related to the Proposed Public Offering. Deferred offering costs will be charged to shareholders’ equity upon the completion of the Proposed Public Offering. Should the Proposed Public Offering prove to be unsuccessful, these deferred costs, as well as additional expenses to be incurred, will be charged to operations. |
Inventories | Inventories Inventories are stated at the lower of cost (weighted average basis) or net realizable value. The methods of determining inventory costs are used consistently from year to year. Allowance for inventory obsolescence is provided when the market value of certain inventory items is lower than the cost. |
Property, Equipment and Software, Net | Property, Equipment and Software, Net Property, equipment and software are carried at cost and are depreciated on a straight-line basis over the estimated useful lives of the assets. The cost of repairs and maintenance is expensed as incurred; major replacements and improvements are capitalized. When assets are retired or disposed of, the cost and accumulated depreciation and amortization are removed from the accounts, and any resulting gains or losses are included in the statement of operations in the year of disposition. The Company examines the possibility of decreases in the value of property, equipment and software, when events or changes in circumstances reflect the fact that their recorded value may not be recoverable. Estimated useful lives are as follows, taking into account the assets’ estimated residual value: Classification Estimated Furniture and office equipment 2-3 years Computer equipment 2-3 years Transportation equipment 5 years Buildings and improvements 20 years Software 3 years |
Impairment of Long-lived Assets | Impairment of Long-lived Assets In accordance with ASC Topic 360, the Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be fully recoverable. The Company recognizes an impairment loss when the sum of expected undiscounted future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between the asset’s estimated fair value and its book value. The Company did not record any impairment charge for the years ended December 31, 2021 and 2020. |
Revenue Recognition | Revenue Recognition Beginning January 1, 2019, the Company has adopted the ASU 2014-09, Topic 606, “Revenue from Contracts with Customers” and its related amendments (collectively referred to as “FASB ASC 606”) for its new revenue recognition accounting policy that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services. Based on the Company’s analysis, it did not identify a material cumulative catch-up adjustment to the opening consolidated balance sheet on January 1, 2019. With adoption of ASC 606, revenue is now recognized when all of the following five steps are met: (i) identify the contract(s) with the customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to the performance obligations; (v) recognize revenue when (or as) each performance obligation is satisfied. The adoption of the new revenue recognition standard has no material impact on the Company’s consolidated financial statements for any periods prior to 2019. Therefore, prior period amounts are not adjusted. The Company generates its revenues primarily from four sources: (1) hardware sales, (2) software sales, (3) IT services and (4) tax devices and services. The Company recognizes revenue when performance obligations under the terms of a contract with its customers are satisfied. This occurs when the control of the goods and services have been transferred to the customer. ● Hardware sales Hardware revenues are generated primarily from the sale of computer and network hardware to end users. The products include computers, printers, internet cables, certain internet servers, cameras and monitors. The sales of hardware represent a single performance obligation. The Company usually recognizes the revenue at the point in time when ownership is transferred to end customers. The Company’s revenue derived from sales of hardware is reported on a gross basis since the Company is primarily obligated in the transaction, bears inventory and credit risk and has discretion in establishing the prices. Hardware sales are classified as “Revenue-Hardware” on the Company’s consolidated statements of operations. ● Software sales HiTek also does business in software sales and focuses on the perpetual licenses sales for one of the self-developed software Communication Interface System(“CIS”). CIS is based on LINUX, which is a general embedded interface system used in petrochemical and coal enterprises. The system is used to communicate the RCTX-X module, collect the work diagram, the electricity diagram, the pressure temperature and other measures, and can extract the data and import it to the software of the windows platform to display analysis. Performance Obligations - Software contracts with customers include multiple performance obligations such as sale of software license, installation of software, operation training service and warranty. The installation and operation training are essential to the functionality of the software which are provided to the clients prior to the acceptance of the software. The Company provides one-year warranty which mainly telephone supports. The Company estimates that costs associated with warranty are de minimis to the overall contract. Therefore, the Company does not further allocate transaction price. The Company recognizes the revenue at the point in time when the software is accepted by the customer. Revenues from software sales contracts are classified as “Revenue-Software” on the Company’s consolidated statements of operations. ● IT Services HiTek provides IT support and maintenance services for its clients. HiTek’s IT service business is directly responsible for periodical check, on-call repairing and maintenance service, technical support for client’s IT facilities and IT disaster recovery etc., The sales of IT service represent a single performance obligation. Revenue from IT service contracts are recognized ratably over service period if the collections of payments can be reasonably assured as the Company performs periodical IT services. If the collections of payments cannot be reasonably assured, the Company recognizes IT service revenue when cash is collected. As of December 31, 2021, the company is still providing IT services. For the year ended December 31, 2021, as all the payments received by the company are receivables of previous years, the revenue has not been recognized yet. ● Tax Devices and Services Before January 21, 2021, all VAT general taxpayer businesses in China are required to purchase the Anti-Counterfeiting Tax Control System (“ACTCS” or Golden Tax Disk or GTD) tax devices to issue the VAT Invoice and for quarterly VAT filing. HiTek is authorized to carry out the implementation of ACTCS specialty hardware retailing. The price of GTD and related supporting services are determined by the National Development and Reform Commission. From January 21, 2021, the new taxpayers can receive electronic tax control ukey for free from the Tax authority. HiTeck could provide supporting services to the new taxpayers. Performance Obligations - Tax devices and services contracts with customers include multiple performance obligations such as delivery of products, installation and after-sales supporting services, tax control system risk investigation service, and tax invoicing management service, such as training service on issuing electronic invoice, complete tax declaration automatically and back up data online. Revenue from the sales of GTD devices is recognized at the point in time when ownership is transferred to end customers. The Company provides the tax device after-sales supporting services and tax invoicing management service, charging the service fee on an annual basis because the service period is usually one year. Revenue related to its service is recognized as the services are performed and amounts are earned, using the straight-line method over the term of the related services agreement. The Company also charges a one time service charge for each investigation request. Revenue related to tax control system risk investigation service is recognized at the point in time when the services are performed. Revenue is recognized based on each performance obligation’s standalone selling price that are sold separately and charged to customers at contract inception. The Company’s revenue derived from its gross billings and is reported on a gross basis since the Company is primarily obligated in the transaction, is subject to inventory and credit risk and has several but not all of the indications that revenue should be recorded on the gross basis. ● Contract balances Prepayments received from customers prior to the services being performed are recorded as deferred revenue. Deferred revenue consists of the annual service fees for Golden Tax Disk and tax invoicing management service received from customers while the services have not yet been performed. The Company recognizes the service fees amount as revenue on a straight-line basis in accordance with the service periods. ● Practical expedients and exemptions The Company generally expenses sales commissions if any incurred because the amortization period would have been one year or less. |
Deferred Revenue | Deferred Revenue Deferred revenue consists of the annual service fees for Golden Tax Disk (defined below) received from customers but the services have not yet been performed. The Company recognizes the service amount as revenue on a straight-line basis in accordance with the service periods. Deferred revenue as of December 31, 2021 and 2020 was $784,530 and $752,286, respectively. For the year ended December 31, 2021 and 2020, the Company recognized revenue of $752,286 and $763,191, respectively, that was included in the deferred revenue balance at the beginning of each year. |
Cost of Revenue | Cost of Revenue Cost of revenue is comprised of (i) the direct cost of our hardware products purchased from third parties; (ii) logistics-related costs, which primarily include product packaging and freight-in charges; (iii) third-party royalties paid related to the GTD; and (iv) compensation for the employees who handle the products and perform IT services and other costs that are necessary for us to provide the services to our customers. |
Selling Expenses | Selling Expenses Selling expenses consists of primarily shipping and handling costs for products sold and advertisement, marketing expenses for promotion of our products. During the year ended December 31, 2021, selling expenses also included sales commission paid to a third party for obtaining contracts with customers. |
General and Administrative Expenses | General and Administrative Expenses General and administrative expenses consist primarily of costs in salary and welfare expenses for our general administrative and management staff, facilities costs, depreciation and amortization expenses, professional fees, accounting fees, meals and entertainment, utilities, and other miscellaneous expenses incurred in connection with general operations. All depreciation and amortization expenses were recorded in general and administrative expenses because fixed assets are mainly for sales and administrative purpose. |
Government Subsidies | Government Subsidies Grants are given by the government to mainly support the Company for the sales of software products with the 3% VAT refund. Grants are recognized as government subsidies income in the consolidated statements of operations when received. |
Research and Development Expenses | Research and Development Expenses The Company follows the guidance in FASB ASC 985-20, Cost of Software to Be Sold, Leased or Marketed, regarding software development costs to be sold, leased, or otherwise marketed. FASB ASC 985-20-25 requires research and development costs for software development to be expensed as incurred until the software model is technologically feasible. Technological feasibility is established when the enterprise has completed all planning, designing, coding, testing, and identification of risks activities necessary to establish that the product can be produced to meet its design specifications, features, functions, technical performance requirements. A certain amount of judgment and estimation is required to assess when technological feasibility is established, as well as the ongoing assessment of the recoverability of capitalized costs. The Company’s products reach technological feasibility shortly before the products are released and sold to the public. Therefore, research and development costs are generally expensed as incurred. The Company expenses research and development expenses as incurred and are included as part of general and administrative expenses. Research and development expenses for the years ended December 31, 2021 and 2020 were $43,661 and $35,904, respectively. The Company defers certain costs related to the software development activities associated with certain software which the Company has determined have future economic benefit. Management periodically reviews and revises, when necessary, its estimate of the future benefit of these costs and expenses them if it deems there no longer is a future benefit. The Company has two software (for internal use) (Finance and Taxation Service Platform Mobile Application and Corporate Full-Service Platform Mobile Application). |
Income Taxes | Income Taxes The Company is governed by the Income Tax Law of the PRC. The Company accounts for income taxes using the asset/liability method prescribed by ASC 740, “Accounting for Income Taxes.” Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance to offset deferred tax assets if, based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date. The Company applied the provisions of ASC 740-10-50, “Accounting for Uncertainty in Income Taxes,” which provides clarification related to the process associated with accounting for uncertain tax positions recognized in the Company’s consolidated financial statements. Audit periods remain open for review until the statute of limitations has passed. The completion of review or the expiration of the statute of limitations for a given audit period could result in an adjustment to the Company’s liability for income taxes. Any such adjustment could be material to the Company’s results of operations for any given quarterly or annual period based, in part, upon the results of operations for the given period. |
Value Added Taxes (“VAT”) | Value Added Taxes (“VAT”) Prior to May 1, 2018, the Company is subject to VAT at the rate of 6% and 17% on revenue generated from providing services and products, respectively. Starting from May 1, 2018, the VAT rate for revenue generated from providing products was changed from 17% to 16%. Starting from April 1, 2019, the VAT rate for revenue generated from providing products was changed from 16% to 13%. VAT is reported as a deduction of revenue when incurred. Entities that are VAT general taxpayers are allowed to offset qualified input VAT paid to suppliers against their output VAT liabilities. Net VAT balance between input VAT and output VAT is recorded in taxes payable. |
Foreign Currency Translation | Foreign Currency Translation The functional currency of the Company’s operations in the PRC is the Chinese Yuan or Renminbi (“RMB”). The consolidated financial statements are translated to U.S. dollars using the period end rates of exchange for assets and liabilities, equity is translated at historical exchange rates, and average rates of exchange (for the period) are used for revenues and expenses and cash flows. As a result, amounts relating to assets and liabilities reported on the statements of cash flows may not necessarily agree with the changes in the corresponding balances on the balance sheets. Translation adjustments resulting from the process of translating the local currency financial statements into U.S. dollars are included in determining comprehensive income / loss. Transactions denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing on the transaction dates. Assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange rates prevailing at the balance sheet date with any transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. All of the Company’s revenue transactions are transacted in its functional currency. The Company does not enter into any material transaction in foreign currencies. Transaction gains or losses have not had, and are not expected to have, a material effect on the results of operations of the Company. The exchange rates as of December 31, 2021 and 2020 and for the year ended December 31, 2021 and 2020 are as follows: December 31, For the years ended 2021 2020 2021 2020 Foreign currency Balance Sheet Balance Sheet Profits/Loss Profits/Loss RMB:1USD 6.3588 6.5277 6.4499 6.9001 |
Comprehensive Income | Comprehensive Income Comprehensive income is comprised of net income (loss) and all changes to the statements of shareholders’ equity (deficit), except those due to investments by shareholders and changes in paid-in capital. For the Company, comprehensive income for the years ended December 31, 2021 and 2020 consisted of net income and unrealized income (loss) from foreign currency translation adjustment. |
Related Parties | Related Parties A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls, is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal owners of the Company and its management and other parties with which the Company may deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests is also a related party. |
Subsequent Event | Subsequent Event The Company evaluated subsequent events and transactions that occurred after the balance sheet date through May 13, 2022, the date that the consolidated financial statements were available to be issued. With the exception of those matters discussed in Note 6 and Note 18, there were no material subsequent events that required recognition or additional disclosure in these consolidated financial statements. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Recently issued accounting pronouncements In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). ASU 2016-13 changes the impairment model for most financial assets and certain other instruments. The standard will replace the “incurred loss” approach with an “expected loss” model for instruments measured at amortized cost. For available-for-sale debt securities, entities will be required to record allowances rather than reduce the carrying amount, as they do today under the other-than-temporary impairment model. The amendments in ASU 2016-13 are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company is in the process of evaluating the impact of adoption of this guidance on its consolidated financial statements. In August 2018, the FASB issued ASU 2018-15, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract.” These amendments align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license). The accounting for the service element of a hosting arrangement that is a service contract is not affected by these amendments. The amendments are effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2020. The adoption of ASU 2018-15 had no significant impact on the consolidated financial statements. In October 2018, the FASB issued ASU 2018-17, “Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities”. “The new guidance supersedes the private company alternative for common control leasing arrangements issued in 2014 and expands it to all qualifying common control arrangements. The ASU also amends the guidance for determining whether a decision-making fee is a variable interest. The amendments require organizations to consider indirect interests held through related parties under common control on a proportional basis rather than as the equivalent of a direct interest in its entirety (as currently required in GAAP). Therefore, these amendments likely will result in more decision makers not consolidating VIEs. This ASU are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Adoption of ASU 2018-17 had no significant impact have material impact on the consolidated financial statements. In March 2019, the FASB issued ASU 2019-01, “Leases (Topic 842): Codification Improvements”. “These amendments align the guidance for fair value of the underlying asset by lessors that are not manufacturers or dealers in Topic 842 with that of existing guidance. As a result, the fair value of the underlying asset at lease commencement is its cost, reflecting any volume or trade discounts that may apply. However, if there has been a significant lapse of time between when the underlying asset is acquired and when the lease commences, the definition of fair value (in Topic 820, Fair Value Measurement) should be applied. (Issue 1). The ASU also requires lessors within the scope of Topic 942, Financial Services—Depository and Lending, to present all “principal payments received under leases” within investing activities. (Issue 2). Finally, the ASU exempts both lessees and lessors from having to provide certain interim disclosures in the fiscal year in which a company adopts the new leases standard. (Issue 3). “The transition and effective date provisions apply to Issue 1 and Issue 2. They do not apply to Issue 3 because the amendments for that Issue are to the original transition requirements in Topic 842. The effective date of those amendments is for fiscal years beginning after December 15, 2021. Upon adoption, the Company will recognize a lease liability and corresponding right-to-use asset based on the present value of minimum lease payments. The effects on the results of operations are not expected to be significant, as recognition and measurement of expenses and cash flows for leases will be substantially the same under the new standard. The Company does not believe other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the consolidated financial position, statements of operations and cash flows. |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Accounting Policies [Abstract] | |
Schedule of fair value measurement recurring basis | Quoted Significant Significant Prices in Other Other Active Observable Unobservable December 31, Markets Inputs Inputs 2021 (Level 1) (Level 2) (Level 3) Trading securities $ 5,197,015 $ 188,208 $ 5,008,807 $ - Total $ 5,197,015 $ 188,208 $ 5,008,807 $ - Quoted Significant Significant Prices in Other Other Active Observable Unobservable December 31, Markets Inputs Inputs 2020 (Level 1) (Level 2) (Level 3) Trading securities $ 2,366,475 $ 191,130 $ 2,175,345 $ - Held-to-maturity debt securities 459,580 - 459,580 - Total $ 2,826,055 $ 191,130 $ 2,634,925 $ - |
Schedule of advances to suppliers | As of December 31, 2021 2020 Advances to suppliers - Inventories $ 751,301 $ 907,099 Advances to suppliers - Services 366,903 - Less: reserve for doubtful account (7,281 ) (4,639 ) Total $ 1,110,923 $ 902,460 |
Schedule of estimated useful lives | Classification Estimated Furniture and office equipment 2-3 years Computer equipment 2-3 years Transportation equipment 5 years Buildings and improvements 20 years Software 3 years |
Schedule of exchange rates | December 31, For the years ended 2021 2020 2021 2020 Foreign currency Balance Sheet Balance Sheet Profits/Loss Profits/Loss RMB:1USD 6.3588 6.5277 6.4499 6.9001 |
Short-Term Investment (Tables)
Short-Term Investment (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Short-term Investments [Abstract] | |
Schedule of short-term investments | As of December 31, Short-term investments 2021 2020 Trading securities $ 5,197,015 $ 2,366,475 Held-to-maturity debt securities - 459,580 Total $ 5,197,015 $ 2,826,055 |
Schedule of investment income | For the years ended 2021 2020 Gain from sales of short-term investments: Trading securities $ 3,945 $ 46,492 Held-to-maturity debt securities 17,189 32,093 Unrealized holding income: Trading securities 82,241 20,989 Net investment income $ 103,375 $ 99,574 |
Accounts Receivable, Net (Table
Accounts Receivable, Net (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Credit Loss, Additional Improvements [Abstract] | |
Schedule of accounts receivable | As of December 31, 2021 2020 Accounts receivable $ 2,536,589 $ 2,427,507 Less: allowance for doubtful accounts (179,475 ) $ (298,224 ) Accounts receivable, net $ 2,357,114 $ 2,129,283 Accounts receivable – related parties, net $ 414,639 $ 696,086 Non-current accounts receivable $ 3,134,361 $ 2,009,766 Non-current accounts receivable-related parties $ 548,395 $ 813,297 |
Schedule of the allowance for doubtful accounts | Balance at January 1, 2020 $ 307,026 Decrease in allowance for doubtful accounts (27,696 ) Foreign exchange difference 18,894 Balance at December 31, 2020 $ 298,224 Decrease in allowance for doubtful accounts (124,881 ) Foreign exchange difference 6,132 Balance at December 31, 2021 $ 179,475 |
Inventories, Net (Tables)
Inventories, Net (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Inventory Disclosure [Abstract] | |
Schedule of inventories | As of December 31, 2021 2020 Inventory $ 419,726 $ 135,491 Less: reserve for obsolete inventories (10,705 ) (15,682 ) Total $ 409,021 $ 119,809 |
Prepaid Expenses and Other Cu_2
Prepaid Expenses and Other Current Assets (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Prepaid Expenses and Other Current Assets [Abstract] | |
Schedule of prepaid expenses and current assets | As of December 31, 2021 2020 Other receivables, net $ 105,623 $ 909,046 Loan receivable 211,060 160,087 Prepaid expenses 43,869 6,066 Total $ 360,552 $ 1,075,199 |
Schedule of loan receivable | As of December 31, 2021 2020 Loan receivable: Principal $ 204,441 $ 153,193 Interest receivable 6,619 6,894 Total $ 211,060 $ 160,087 |
Property, Equipment and Softw_2
Property, Equipment and Software, Net (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |
Schedule of property, equipment and software | As of December 31, 2021 2020 Office furniture $ 2,798 $ 2,726 Computer equipment 7,111 6,927 Transportation equipment 73,429 71,529 Buildings and improvements 487,430 474,818 Software 1,160,596 1,130,567 1,731,364 1,686,567 Less: accumulated depreciation and amortization (1,574,603 ) (1,182,364 ) $ 156,761 $ 504,203 |
Taxes payable (Tables)
Taxes payable (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Taxes Payable [Abstract] | |
Schedule of taxes payable | As of December 31, 2021 2020 Value-added Tax payable $ 990,173 $ 832,270 Income tax payable 198,130 25,441 Other taxes payable 110,844 85,741 Total $ 1,299,147 $ 943,452 |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Related Party Transactions [Abstract] | |
Schedule of related party balances | As of December 31, 2021 2020 Accounts receivable Beijing Zhongzhe Yuantong Technology Co., Ltd. (1) 414,639 696,086 $ 414,639 $ 696,086 Non-current accounts receivable-related parties Beijing Zhongzhe Yuantong Technology Co., Ltd. (1) $ 548,395 $ 813,297 $ 548,395 $ 813,297 As of December 31, 2021 2020 Due to related parties Fengqi (Beijing) Zhineng Technology Co., Ltd. (2) $ 4,163 $ 3,005 $ 4,163 $ 3,005 For the years ended December 31, 2021 2020 Revenue Beijing Zhongzhe Yuantong Technology Co., Ltd. (1) $ - $ 609,321 $ - $ 609,321 Cost of revenues Fengqi (Beijing) Zhineng Technology Co., Ltd. (2) $ 52,961 $ - $ 52,961 $ - (1) Beijing Zhongzhe Yuantong Technology Co., Ltd. (“Beijing Zhongzhe”) and one of the minority shareholder of HiTek is under common control. As of March 22, 2022, Beijing Zhongzhe subsequently repaid $220,167. (2) Mr. Yin is the director and a minority shareholder of Fengqi (Beijing) Zhineng Technology Co., Ltd. |
Accrued Expenses and Other Cu_2
Accrued Expenses and Other Current Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Disclosure Text Block Supplement [Abstract] | |
Schedule of accrued expenses and other current liabilities | As of December 31, 2021 2020 Payroll $ 180,855 $ 302,033 Other payable 1,070 1,042 Total $ 181,925 $ 303,075 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |
Schedule of a reconciliation of income tax expense | For the years ended 2021 2020 Non-PRC operations $ (328,672 ) $ (46,483 ) PRC operations 2,540,883 2,004,584 Total income before income taxes $ 2,212,211 $ 1,958,101 |
Schedule of income tax expense | For the years ended 2021 2020 Current tax expense PRC $ 202,229 $ 26,946 Deferred tax expense PRC 340,624 242,296 Total income tax expense $ 542,853 $ 269,242 |
Schedule of deferred tax assets and liabilities | As of December 31, 2021 2020 Deferred tax assets Net operating loss $ 8,060 $ 408 Deferred revenue 147,876 188,072 Unbilled cost 225,242 165,244 Software amortization 290,149 200,428 Allowance for doubtful accounts 15,270 28,252 Inventories obsolescence 1,759 26,956 Unrealized losses on trading securities 1,966 - Accrued Bonus 40,377 46,792 Other 27,491 20,676 Total deferred tax assets 758,190 676,828 Deferred tax liabilities Unbilled revenue (1,880,466 ) (1,485,397 ) Deferred government subsidiary income (46,511 ) (45,308 ) Unrealized gain on short-term investment (23,742 ) (2,133 ) Other (13,977 ) (1,354 ) Total deferred tax liabilities (1,964,696 ) (1,534,192 ) Valuation allowance (19,135 ) - Net deferred tax liabilities $ (1,225,641 ) $ (857,364 ) |
Schedule of a reconciliation of income tax expense | For the years ended 2021 2020 PRC statutory tax rate 25.0 % 25.0 % Effect of different tax rates in different jurisdictions 3.7% Permanent difference For inventory loss - 0.1 % For deferred offering costs 0.7 % (2.5 )% For others 0.4 % 0.8 % Tax holiday effect (5.3 )% (9.6 )% Effective tax rate 24.5 % 13.8 % |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Earnings Per Share [Abstract] | |
Schedule of earnings per share | For the year ended 2021 2020 Numerator: Net income $ 1,669,357 $ 1,688,859 Denominator: Weighted-average shares used in computing basic and diluted net income per share 10,987,679 10,987,679 Net income per share of ordinary shares: -basic and diluted $ 0.15 $ 0.15 |
Commitments and Contingency (Ta
Commitments and Contingency (Tables) | 12 Months Ended |
Dec. 31, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of future minimum lease payments under the operating lease agreements | Amount Twelve months ending December 31, 2022 $ 26,051 2023 18,205 $ 44,256 |
Nature of Operations (Details)
Nature of Operations (Details) - shares | 12 Months Ended | |||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 16, 2017 | Nov. 03, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Ordinary shares, shares issued | 10,987,679 | 10,987,679 | 10,987,679 | 10,987,679 |
Ownership percentage | 74.55% | 100.00% | 100.00% | |
Ownership, description | Xiamen Hengda HiTek Computer Network Co., Ltd. (“HiTek”), was established in January 1996 by Shenping Yin, Xiaoyang Huang (the spouse of Shenping Yin) and nine other shareholders, who held 29.83%, 44.74% and 25.43% of its equity interests, respectively, in Xiamen, Fujian Province, PRC pursuant to PRC laws. The Company entered into a series of contractual arrangements with HiTek which were effective in March 2018, and its equity holders through WFOE to obtain control and became the primary beneficiary of HiTek |
Basis of Presentation and Sum_3
Basis of Presentation and Summary of Significant Accounting Policies (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Basis of Presentation and Summary of Significant Accounting Policies (Details) [Line Items] | ||
Percentage of quarterly profit | 100.00% | |
Cash and cash equivalents | $ 1,557,325 | $ 1,335,727 |
Advances to third-party suppliers for services | 366,903 | |
Advances for outsourcing software service | 304,592 | |
Advances for sales commission | 62,311 | |
Deferred revenue | 784,530 | 752,286 |
Recognized revenue | $ 752,286 | 763,191 |
Percentage of VAT refund | 3.00% | |
Research and development expenses | $ 43,661 | $ 35,904 |
Value added taxes, description | Prior to May 1, 2018, the Company is subject to VAT at the rate of 6% and 17% on revenue generated from providing services and products, respectively. Starting from May 1, 2018, the VAT rate for revenue generated from providing products was changed from 17% to 16%. Starting from April 1, 2019, the VAT rate for revenue generated from providing products was changed from 16% to 13%. | |
Total Assets [Member] | ||
Basis of Presentation and Summary of Significant Accounting Policies (Details) [Line Items] | ||
Variable interest entities, percentage | 93.00% | 87.00% |
Total Liabilities [Member] | ||
Basis of Presentation and Summary of Significant Accounting Policies (Details) [Line Items] | ||
Variable interest entities, percentage | 100.00% | 100.00% |
Basis of Presentation and Sum_4
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of fair value measurement recurring basis - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of fair value measurement recurring basis [Line Items] | ||
Trading securities | $ 5,197,015 | $ 2,366,475 |
Held-to-maturity debt securities | 459,580 | |
Total | 5,197,015 | 2,826,055 |
Quoted Prices in Active Markets (Level 1) [Member] | ||
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of fair value measurement recurring basis [Line Items] | ||
Trading securities | 188,208 | 191,130 |
Held-to-maturity debt securities | ||
Total | 188,208 | 191,130 |
Significant Other Observable Inputs (Level 2) [Member] | ||
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of fair value measurement recurring basis [Line Items] | ||
Trading securities | 5,008,807 | 2,175,345 |
Held-to-maturity debt securities | 459,580 | |
Total | $ 5,008,807 | 2,634,925 |
Significant Other Unobservable Inputs (Level 3) [Member] | ||
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of fair value measurement recurring basis [Line Items] | ||
Held-to-maturity debt securities |
Basis of Presentation and Sum_5
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of advances to suppliers - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Schedule of advances to suppliers [Abstract] | ||
Advances to suppliers - Inventories | $ 751,301 | $ 907,099 |
Advances to suppliers - Services | 366,903 | |
Less: reserve for doubtful account | (7,281) | (4,639) |
Total | $ 1,110,923 | $ 902,460 |
Basis of Presentation and Sum_6
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives | 12 Months Ended |
Dec. 31, 2021 | |
Furniture and office equipment [Member[ | Minimum [Member] | |
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives [Line Items] | |
Estimated useful lives of assets | 2 years |
Furniture and office equipment [Member[ | Maximum [Member] | |
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives [Line Items] | |
Estimated useful lives of assets | 3 years |
Computer equipment [Member[ | Minimum [Member] | |
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives [Line Items] | |
Estimated useful lives of assets | 2 years |
Computer equipment [Member[ | Maximum [Member] | |
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives [Line Items] | |
Estimated useful lives of assets | 3 years |
Transportation equipment [Member[ | |
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives [Line Items] | |
Estimated useful lives of assets | 5 years |
Buildings and improvements [Member[ | |
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives [Line Items] | |
Estimated useful lives of assets | 20 years |
Software [Member[ | |
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of estimated useful lives [Line Items] | |
Estimated useful lives of assets | 3 years |
Basis of Presentation and Sum_7
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of exchange rates | Dec. 31, 2021 | Dec. 31, 2020 |
Balance Sheet [Member] | ||
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of exchange rates [Line Items] | ||
RMB:1USD | 6.3588 | 6.5277 |
Profits/Loss [Member] | ||
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of exchange rates [Line Items] | ||
RMB:1USD | 6.4499 | 6.9001 |
Short-Term Investment (Details)
Short-Term Investment (Details) - Schedule of short-term investments - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Short-Term Investment (Details) - Schedule of short-term investments [Line Items] | ||
Total | $ 5,197,015 | $ 2,826,055 |
Trading securities [Member] | ||
Short-Term Investment (Details) - Schedule of short-term investments [Line Items] | ||
Total | 5,197,015 | 2,366,475 |
Held-to-maturity debt securities [Member] | ||
Short-Term Investment (Details) - Schedule of short-term investments [Line Items] | ||
Total | $ 459,580 |
Short-Term Investment (Detail_2
Short-Term Investment (Details) - Schedule of investment income - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Gain from sales of short-term investments: | ||
Trading securities | $ 3,945 | $ 46,492 |
Held-to-maturity debt securities | 17,189 | 32,093 |
Unrealized holding income: | ||
Trading securities | 82,241 | 20,989 |
Net investment income | $ 103,375 | $ 99,574 |
Accounts Receivable, Net (Detai
Accounts Receivable, Net (Details) - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Accounts receivable, Net [Abstract] | ||
Allowance for the doubtful accounts | $ 179,475 | $ 298,224 |
Bad debt expense | $ 124,881 | $ 27,696 |
Accounts Receivable, Net (Det_2
Accounts Receivable, Net (Details) - Schedule of accounts receivable - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Schedule of accounts receivable [Abstract] | ||
Accounts receivable | $ 2,536,589 | $ 2,427,507 |
Less: allowance for doubtful accounts | (179,475) | (298,224) |
Accounts receivable, net | 2,357,114 | 2,129,283 |
Accounts receivable – related parties, net | 414,639 | 696,086 |
Non-current accounts receivable | 3,134,361 | 2,009,766 |
Non-current accounts receivable-related parties | $ 548,395 | $ 813,297 |
Accounts Receivable, Net (Det_3
Accounts Receivable, Net (Details) - Schedule of the allowance for doubtful accounts - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of the allowance for doubtful accounts [Abstract] | ||
At the beginning of the year | $ 298,224 | $ 307,026 |
Decrease in allowance for doubtful accounts | (124,881) | (27,696) |
Foreign exchange difference | 6,132 | 18,894 |
At the end of the year | $ 179,475 | $ 298,224 |
Inventories, Net (Details)
Inventories, Net (Details) - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Inventory Disclosure [Abstract] | ||
Inventory obsolescence expense | $ 5,317 | $ 6,783 |
Inventories, Net (Details) - Sc
Inventories, Net (Details) - Schedule of inventories - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Schedule of inventories [Abstract] | ||
Inventory | $ 419,726 | $ 135,491 |
Less: reserve for obsolete inventories | (10,705) | (15,682) |
Total | $ 409,021 | $ 119,809 |
Prepaid Expenses and Other Cu_3
Prepaid Expenses and Other Current Assets (Details) | Jun. 08, 2021USD ($) | Jun. 08, 2021CNY (¥) | Apr. 12, 2021USD ($) | Apr. 12, 2021CNY (¥) | Jan. 13, 2020USD ($) | Jan. 13, 2020CNY (¥) |
Prepaid Expenses and Other Current Assets [Abstract] | ||||||
Principal amount | $ 153,193 | ¥ 1,000,000 | $ 204,441 | ¥ 1,300,000 | $ 153,193 | ¥ 1,000,000 |
Loan due date | Jul. 15, 2021 | Jul. 15, 2021 | Mar. 31, 2022 | Mar. 31, 2022 | Jan. 13, 2021 | Jan. 13, 2021 |
Loan rate per annum | 4.50% | 4.50% | 4.50% | 4.50% | 4.50% | 4.50% |
Prepaid Expenses and Other Cu_4
Prepaid Expenses and Other Current Assets (Details) - Schedule of prepaid expenses and current assets - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Schedule of prepaid expenses and current assets [Abstract] | ||
Other receivables, net | $ 105,623 | $ 909,046 |
Loan receivable | 211,060 | 160,087 |
Prepaid expenses | 43,869 | 6,066 |
Total | $ 360,552 | $ 1,075,199 |
Prepaid Expenses and Other Cu_5
Prepaid Expenses and Other Current Assets (Details) - Schedule of loan receivable - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Loan receivable: | ||
Principal | $ 204,441 | $ 153,193 |
Interest receivable | 6,619 | 6,894 |
Total | $ 211,060 | $ 160,087 |
Non-Current Advance to a Thir_2
Non-Current Advance to a Third Party (Details) - USD ($) | 1 Months Ended | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Non-Current Advance to a Third Party (Details) [Line Items] | |||
Contract price installment payment, description | As of December 31, 2021, the total contract price was approximately $472,000 and shall be paid using installment payment method (30% within 30 working days after the signing of this contract, 50% within 30 working days upon launching of the official version, and 20% within 90 working days upon launching of the official version). | ||
Forecast [Member] | |||
Non-Current Advance to a Third Party (Details) [Line Items] | |||
Final payment | $ 138,283 | ||
Product Development [Member] | |||
Non-Current Advance to a Third Party (Details) [Line Items] | |||
Development costs | $ 333,717 | ||
Software Development [Member] | |||
Non-Current Advance to a Third Party (Details) [Line Items] | |||
Development costs | $ 138,283 |
Property, Equipment and Softw_3
Property, Equipment and Software, Net (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2018 | |
Property, Plant and Equipment [Abstract] | |||
Depreciation expense | $ 355,738 | $ 378,594 | |
Aggregate of capitalized property | $ 1,073,237 | ||
Amortization expense | $ 332,822 | $ 356,517 |
Property, Equipment and Softw_4
Property, Equipment and Software, Net (Details) - Schedule of property, equipment and software - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 1,731,364 | $ 1,686,567 |
Less: accumulated depreciation and amortization | (1,574,603) | (1,182,364) |
Property and equipment, net | 156,761 | 504,203 |
Office furniture [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 2,798 | 2,726 |
Computer equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 7,111 | 6,927 |
Transportation equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 73,429 | 71,529 |
Buildings and improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 487,430 | 474,818 |
Software [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 1,160,596 | $ 1,130,567 |
Taxes payable (Details) - Sched
Taxes payable (Details) - Schedule of taxes payable - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Schedule of taxes payable [Abstract] | ||
Value-added Tax payable | $ 990,173 | $ 832,270 |
Income tax payable | 198,130 | 25,441 |
Other taxes payable | 110,844 | 85,741 |
Total | $ 1,299,147 | $ 943,452 |
Related Party Transactions (Det
Related Party Transactions (Details) | Mar. 22, 2022USD ($) |
Beijing Zhongzhe Yuantong Technology Co., Ltd. [Member] | Forecast [Member] | |
Related Party Transactions (Details) [Line Items] | |
Subsequently repaid | $ 220,167 |
Related Party Transactions (D_2
Related Party Transactions (Details) - Schedule of related party balances - USD ($) | 12 Months Ended | ||
Dec. 31, 2021 | Dec. 31, 2020 | ||
Accounts receivable | |||
Accounts receivable | $ 414,639 | $ 696,086 | |
Non-current accounts receivable-related parties | |||
Non-current accounts receivable-related parties | 548,395 | 813,297 | |
Due to related parties | |||
Due to related parties | 4,163 | 3,005 | |
Revenue | |||
Revenue | 609,321 | ||
Cost of revenues | |||
Cost of revenues | 52,961 | ||
Beijing Zhongzhe Yuantong Technology Co., Ltd. [Member] | |||
Accounts receivable | |||
Accounts receivable | [1] | 414,639 | 696,086 |
Non-current accounts receivable-related parties | |||
Non-current accounts receivable-related parties | [1] | 548,395 | 813,297 |
Revenue | |||
Revenue | [1] | 609,321 | |
Fengqi (Beijing) Zhineng Technology Co., Ltd. [Member] | |||
Due to related parties | |||
Due to related parties | [2] | 4,163 | 3,005 |
Cost of revenues | |||
Cost of revenues | [2] | $ 52,961 | |
[1] | Beijing Zhongzhe Yuantong Technology Co., Ltd. (“Beijing Zhongzhe”) and one of the minority shareholder of HiTek is under common control. As of March 22, 2022, Beijing Zhongzhe subsequently repaid $220,167. | ||
[2] | Mr. Yin is the director and a minority shareholder of Fengqi (Beijing) Zhineng Technology Co., Ltd. |
Accrued Expenses and Other Cu_3
Accrued Expenses and Other Current Liabilities (Details) - Schedule of accrued expenses and other current liabilities - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Schedule of accrued expenses and other current liabilities [Abstract] | ||
Payroll | $ 180,855 | $ 302,033 |
Other payable | 1,070 | 1,042 |
Total | $ 181,925 | $ 303,075 |
Statutory Reserve (Details)
Statutory Reserve (Details) - USD ($) | 12 Months Ended | |
Dec. 31, 2020 | Dec. 31, 2021 | |
Statutory Reserve [Abstract] | ||
Statutory reserve, description | Pursuant to the laws applicable to the PRC, PRC entities must make appropriations from after-tax profit to the non-distributable “statutory surplus reserve fund”. Subject to certain cumulative limits, the “statutory surplus reserve fund” requires annual appropriations of 10% of after-tax profit until the aggregated appropriations reach 50% of the registered capital (as determined under accounting principles generally accepted in the PRC (“PRC GAAP”) at each year-end). | |
Statutory reserve | $ 713,737 | $ 767,207 |
Ordinary Shares (Details)
Ordinary Shares (Details) | Jul. 15, 2021USD ($)$ / sharesshares | Dec. 31, 2021$ / sharesshares | Dec. 31, 2020$ / shares | Dec. 16, 2017shares | Nov. 03, 2017shares |
Ordinary Shares (Details) [Line Items] | |||||
Ordinary shares, par value (in Dollars per share) | $ / shares | $ 0.0001 | $ 0.0001 | $ 0.0001 | ||
Ordinary share issued | 10,987,679 | 10,987,679 | |||
Number of shareholders | 9 | 9 | |||
Offering cast (in Dollars) | $ | $ 50,000 | ||||
Dividends (in Dollars) | $ | $ 500,000,000 | ||||
Ordinary share comprised | 490,000,000 | ||||
Preference shares | 10,000,000 | ||||
Common Stock [Member] | |||||
Ordinary Shares (Details) [Line Items] | |||||
Ordinary shares, authorized | 500,000,000 |
Income Taxes (Details)
Income Taxes (Details) ¥ in Millions | 12 Months Ended |
Dec. 31, 2021CNY (¥) | |
Income Taxes (Details) [Line Items] | |
Annual taxable income (in Yuan Renminbi) | ¥ 1 |
Annual taxable income percentage | 25.00% |
Income tax reduced rate | 20.00% |
Cumulative tax effect, percentage | 25.00% |
Minimum [Member] | |
Income Taxes (Details) [Line Items] | |
Annual taxable income (in Yuan Renminbi) | ¥ 1 |
Income tax reduced rate | 20.00% |
Maximum [Member] | |
Income Taxes (Details) [Line Items] | |
Annual taxable income (in Yuan Renminbi) | ¥ 3 |
Income tax reduced rate | 50.00% |
PRC [Member] | |
Income Taxes (Details) [Line Items] | |
Income tax EIT rate percentage | 25.00% |
Income Taxes (Details) - Schedu
Income Taxes (Details) - Schedule of income (loss) before income taxes - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Income Taxes (Details) - Schedule of income (loss) before income taxes [Line Items] | ||
Total income before income taxes | $ 2,212,211 | $ 1,958,101 |
Non-PRC operations [Member] | ||
Income Taxes (Details) - Schedule of income (loss) before income taxes [Line Items] | ||
Total income before income taxes | (328,672) | (46,483) |
PRC operations [Member] | ||
Income Taxes (Details) - Schedule of income (loss) before income taxes [Line Items] | ||
Total income before income taxes | $ 2,540,883 | $ 2,004,584 |
Income Taxes (Details) - Sche_2
Income Taxes (Details) - Schedule of income tax expense - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Deferred tax expense | ||
Total income tax expense | $ 542,853 | $ 269,242 |
PRC [Member] | ||
Current tax expense | ||
Current tax expense | 202,229 | 26,946 |
Deferred tax expense | ||
Deferred tax expense | $ 340,624 | $ 242,296 |
Income Taxes (Details) - Sche_3
Income Taxes (Details) - Schedule of deferred tax assets and liabilities - USD ($) | Dec. 31, 2021 | Dec. 31, 2020 |
Deferred tax assets | ||
Net operating loss | $ 8,060 | $ 408 |
Deferred revenue | 147,876 | 188,072 |
Unbilled cost | 225,242 | 165,244 |
Software amortization | 290,149 | 200,428 |
Allowance for doubtful accounts | 15,270 | 28,252 |
Inventories obsolescence | 1,759 | 26,956 |
Unrealized losses on trading securities | 1,966 | |
Accrued Bonus | 40,377 | 46,792 |
Other | 27,491 | 20,676 |
Total deferred tax assets | 758,190 | 676,828 |
Deferred tax liabilities | ||
Unbilled revenue | (1,880,466) | (1,485,397) |
Deferred government subsidiary income | (46,511) | (45,308) |
Unrealized gain on short-term investment | (23,742) | (2,133) |
Other | (13,977) | (1,354) |
Total deferred tax liabilities | (1,964,696) | (1,534,192) |
Valuation allowance | (19,135) | |
Net deferred tax liabilities | $ (1,225,641) | $ (857,364) |
Income Taxes (Details) - Sche_4
Income Taxes (Details) - Schedule of a reconciliation of income tax expense | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Schedule of a reconciliation of income tax expense [Abstract] | ||
PRC statutory tax rate | 25.00% | 25.00% |
Effect of different tax rates in different jurisdictions | 3.70% | |
Permanent difference | ||
For inventory loss | 0.10% | |
For deferred offering costs | 0.70% | (2.50%) |
For others | 0.40% | 0.80% |
Tax holiday effect | (5.30%) | (9.60%) |
Effective tax rate | 24.50% | 13.80% |
Earnings Per Share (Details) -
Earnings Per Share (Details) - Schedule of basic and diluted earnings per share - USD ($) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Numerator: | ||
Net income | $ 1,669,357 | $ 1,688,859 |
Denominator: | ||
Weighted-average shares used in computing basic and diluted net income per share | 10,987,679 | 10,987,679 |
Net income per share of ordinary shares: -basic and diluted | $ 0.15 | $ 0.15 |
Concentrations (Details)
Concentrations (Details) | 12 Months Ended | |
Dec. 31, 2021 | Dec. 31, 2020 | |
Two Customers [Member] | Revenue [Member] | ||
Concentrations (Details) [Line Items] | ||
Concentration risk percentage | 42.00% | 32.00% |
Largest Customers [Member] | Revenue [Member] | ||
Concentrations (Details) [Line Items] | ||
Concentration risk percentage | 28.00% | 22.00% |
Largest Customers [Member] | Accounts Receivable [Member] | ||
Concentrations (Details) [Line Items] | ||
Concentration risk percentage | 53.00% | |
Largest Customers [Member] | Accounts Receivable [Member] | ||
Concentrations (Details) [Line Items] | ||
Concentration risk percentage | 66.00% | |
Three Customers [Member] | Accounts Receivable [Member] | ||
Concentrations (Details) [Line Items] | ||
Concentration risk percentage | 97.00% | 80.00% |
One Customer [Member] | Revenue [Member] | ||
Concentrations (Details) [Line Items] | ||
Concentration risk percentage | 10.00% | |
One Customer [Member] | Accounts Receivable [Member] | ||
Concentrations (Details) [Line Items] | ||
Concentration risk percentage | 15.00% | 27.00% |
Two suppliers [Member] | ||
Concentrations (Details) [Line Items] | ||
Concentration risk percentage | 21.00% | |
Four suppliers [Member] | Accounts Payable [Member] | ||
Concentrations (Details) [Line Items] | ||
Concentration risk percentage | 46.00% | |
Three Suppliers [Member] | ||
Concentrations (Details) [Line Items] | ||
Concentration risk percentage | 38.00% | |
Three Suppliers [Member] | Accounts Payable [Member] | ||
Concentrations (Details) [Line Items] | ||
Concentration risk percentage | 50.00% | |
Related party [Member] | Accounts Receivable [Member] | ||
Concentrations (Details) [Line Items] | ||
Concentration risk percentage | 16.00% |
Commitments and Contingency (De
Commitments and Contingency (Details) - USD ($) | Oct. 05, 2020 | Dec. 31, 2021 | Dec. 31, 2020 |
Commitments and Contingencies Disclosure [Abstract] | |||
Rental expense | $ 34,554 | $ 55,849 | |
Underwriter agreement description | the Newbridge terminated the underwriter agreement with the Company which signed on May 10, 2019. | ||
Lease agreement description | The agreement was expired on November 9, 2021. Then an amendment to the agreement was signed by all parties to extend the service termination date to December 31, 2022. Under the engagement, the Company agrees to pay the following fees: 1) Cash retainer: $100,000 which is refundable to the extent that the Underwriters’ incurred expenses are less than the retainer paid. 2) Cash fee: At the closing of the IPO, the Underwriters will receive a commission equal to eight and one-half percent (8.5%) of the gross proceeds received. 3)Non-Accountable expenses: $150,000 payable at the closing of the IPO which is intended to cover the Underwriters’ legal and road show expenses associated with the IPO. | ||
Cash paid | $ 60,000 | ||
Terms of securities sold in offering description | The engagement letter also states that, for purposes of covering over-allotments, if any, the Company shall grant the Underwriters an option, exercisable within 45 days after the closing of the Offering, to acquire up to an additional 15.0% of the total number of Securities to be offered by the Company, on the same terms as the Securities sold in the Offering. | ||
Acquire to additional percentage | 15.00% |
Commitments and Contingency (_2
Commitments and Contingency (Details) - Schedule of future minimum lease payments under the operating lease agreements | Dec. 31, 2021USD ($) |
Schedule of future minimum lease payments under the operating lease agreements [Abstract] | |
2022 | $ 26,051 |
2023 | 18,205 |
Future minimum lease payments | $ 44,256 |
Subsequent Events (Details)
Subsequent Events (Details) - Forecast [Member] | 1 Months Ended | ||||||
Jan. 21, 2024 | Jan. 21, 2022USD ($) | Jan. 21, 2022CNY (¥) | Jul. 27, 2022 | Mar. 28, 2022USD ($) | Mar. 28, 2022CNY (¥) | Jan. 21, 2022CNY (¥) | |
Subsequent Events (Details) [Line Items] | |||||||
Pricipal amount of loan agreement | $ 4,717,871 | $ 471,787 | ¥ 3,000,000 | ¥ 30,000,000 | |||
Loan due rate | 12.00% | 12.00% | |||||
principal amount of borrowing agreement | $ 2,358,936 | ¥ 15,000,000 | |||||
Borrowing due rate | 12.00% |