Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2019 | May 08, 2019 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 | |
Entity Registrant Name | Bank First National Corp | |
Entity Central Index Key | 0001746109 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Trading Symbol | BFC | |
Entity Common Stock, Shares Outstanding | 6,577,045 | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | true | |
Entity Small Business | true |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Assets | ||
Cash and due from banks | $ 29,478 | $ 41,435 |
Interest-bearing deposits | 17,642 | 21,830 |
Federal funds sold | 62,058 | 44,478 |
Cash and cash equivalents | 109,178 | 107,743 |
Securities held to maturity, at amortized cost ($41,112 and $40,477 fair value at March 31, 2019 and December 31, 2018, respectively) | 40,769 | 40,768 |
Securities available for sale, at fair value | 122,761 | 118,906 |
Loans held for sale | 596 | 0 |
Loans, net | 1,419,285 | 1,416,246 |
Premises and equipment, net | 26,915 | 24,489 |
Goodwill | 15,024 | 15,024 |
Other investments | 4,427 | 4,555 |
Cash value of life insurance | 24,331 | 24,178 |
Intangible assets, net | 5,136 | 5,297 |
Other real estate owned ("OREO") | 3,880 | 3,592 |
Investment in minority-owned subsidiaries | 26,263 | 25,397 |
Other assets | 6,843 | 6,970 |
TOTAL ASSETS | 1,805,408 | 1,793,165 |
Deposits: | ||
Interest-bearing deposits | 1,108,823 | 1,108,402 |
Noninterest-bearing deposits | 464,854 | 448,765 |
Total deposits | 1,573,677 | 1,557,167 |
Securities sold under repurchase agreements | 25,484 | 31,489 |
Subordinated notes | 11,500 | 11,500 |
Other liabilities | 15,570 | 18,686 |
Total liabilities | 1,626,231 | 1,618,842 |
Stockholders' equity: | ||
Serial preferred stock - $0.01 par value Authorized - 5,000,000 shares | 0 | 0 |
Common stock - $0.01 par value Authorized - 20,000,000 shares Issued - 7,368,083 shares as of March 31, 2019 and December 31, 2018 Outstanding - 6,577,045 and 6,610,358 shares as of March 31, 2019 and December 31, 2018, respectively | 74 | 74 |
Additional paid-in capital | 27,305 | 27,601 |
Retained earnings | 173,644 | 168,363 |
Treasury stock, at cost - 791,038 and 757,725 shares as of March 31, 2019 and December 31, 2018, respectively | (23,333) | (21,349) |
Accumulated other comprehensive income (loss) | 1,487 | (366) |
Total stockholders' equity | 179,177 | 174,323 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 1,805,408 | $ 1,793,165 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Debt Securities, Held-to-maturity, Fair Value | $ 41,112 | $ 40,477 |
Common Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Common Stock, Shares Authorized | 20,000,000 | 20,000,000 |
Common Stock, Shares, Issued | 7,368,083 | 7,368,083 |
Common Stock, Shares, Outstanding | 6,577,045 | 6,610,358 |
Treasury Stock, Shares | 791,038 | 757,725 |
Series A Preferred Stock [Member] | ||
Preferred Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Preferred Stock, Shares Authorized | 5,000,000 | 5,000,000 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Interest income: | ||
Loans, including fees | $ 18,226 | $ 17,725 |
Securities: | ||
Taxable | 744 | 703 |
Tax-exempt | 426 | 466 |
Other | 327 | 415 |
Total interest income | 19,723 | 19,309 |
Interest expense: | ||
Deposits | 4,225 | 2,363 |
Securities sold under repurchase agreements | 130 | 93 |
Borrowed funds | 168 | 571 |
Total interest expense | 4,523 | 3,027 |
Net interest income | 15,200 | 16,282 |
Provision for loan losses | 625 | 485 |
Net interest income after provision for loan losses | 14,575 | 15,797 |
Noninterest income: | ||
Service charges | 679 | 846 |
Income from Ansay and Associates, LLC ("Ansay") | 875 | 1,196 |
Income from UFS, LLC ("UFS") | 594 | 609 |
Loan servicing income | 223 | 242 |
Net gain on sales of mortgage loans | 87 | 157 |
Noninterest income from strategic alliances | 19 | 23 |
Other | 829 | 370 |
Total noninterest income | 3,306 | 3,443 |
Noninterest expense: | ||
Salaries, commissions, and employee benefits | 5,310 | 5,317 |
Occupancy | 849 | 1,350 |
Data processing | 913 | 939 |
Postage, stationery, and supplies | 123 | 167 |
Net loss on sales and valuations of OREO | 36 | 136 |
Net gain on sales of securities | 0 | (3) |
Net gain on sale of other investments | (234) | 0 |
Advertising | 74 | 52 |
Charitable contributions | 131 | 373 |
Outside service fees | 684 | 520 |
Amortization of intangibles | 161 | 189 |
Other | 1,255 | 937 |
Total noninterest expense | 9,302 | 9,977 |
Income before provision for income taxes | 8,579 | 9,263 |
Provision for income taxes | 1,992 | 2,200 |
Net Income | $ 6,587 | $ 7,063 |
Earnings per share - basic | $ 1 | $ 1.05 |
Earnings per share - diluted | 1 | 1.05 |
Dividends per share | $ 0.20 | $ 0.16 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Net Income | $ 6,587 | $ 7,063 |
Unrealized gains (losses) on available for sale securities: | ||
Unrealized holding gains (losses) arising during period | 2,357 | (1,774) |
Amortization of unrealized holding gains on securities transferred from available for sale to held to maturity | (11) | (40) |
Reclassification adjustment for gains included in net income | 0 | (3) |
Income tax benefit (expense) | (493) | 465 |
Total other comprehensive income (loss) | 1,853 | (1,352) |
Comprehensive income | $ 8,440 | $ 5,711 |
Consolidated Statement of Chang
Consolidated Statement of Changes in Stockholders' Equity - USD ($) $ in Thousands | Total | Serial Preferred Stock [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Treasury Stock [Member] | Accumulated Other Comprehensive Income (Loss) [Member] |
Balance at Dec. 31, 2017 | $ 161,728 | $ 0 | $ 74 | $ 27,528 | $ 145,879 | $ (12,730) | $ 977 |
Net income | 7,063 | 0 | 0 | 0 | 7,063 | 0 | 0 |
Other comprehensive Income (Loss) | (1,352) | 0 | 0 | 0 | 0 | 0 | (1,352) |
Purchase of treasury stock | (5,648) | 0 | 0 | 0 | 0 | (5,648) | 0 |
Sale of treasury stock | 951 | 0 | 0 | 0 | 0 | 951 | 0 |
Cash dividends ($0.48 per share) | (1,067) | 0 | 0 | 0 | (1,067) | 0 | 0 |
Amortization of stock-based compensation | 121 | 0 | 0 | 121 | 0 | 0 | 0 |
Vesting of restricted stock awards | 0 | 0 | 0 | (433) | 0 | 433 | 0 |
Balance at Mar. 31, 2018 | 161,796 | 0 | 74 | 27,216 | 151,875 | (16,994) | (375) |
Balance at Dec. 31, 2018 | 174,323 | 0 | 74 | 27,601 | 168,363 | (21,349) | (366) |
Net income | 6,587 | 0 | 0 | 0 | 6,587 | 0 | 0 |
Other comprehensive Income (Loss) | 1,853 | 0 | 0 | 0 | 0 | 0 | 1,853 |
Purchase of treasury stock | (2,489) | 0 | 0 | 0 | 0 | (2,489) | 0 |
Issuance of treasury stock as deferred compensation payout | 57 | 0 | 0 | 14 | 0 | 43 | 0 |
Cash dividends ($0.48 per share) | (1,306) | 0 | 0 | 0 | (1,306) | 0 | 0 |
Amortization of stock-based compensation | 152 | 0 | 0 | 152 | 0 | 0 | 0 |
Vesting of restricted stock awards | 0 | 0 | 0 | (462) | 0 | 462 | 0 |
Balance at Mar. 31, 2019 | $ 179,177 | $ 0 | $ 74 | $ 27,305 | $ 173,644 | $ (23,333) | $ 1,487 |
Consolidated Statement of Cha_2
Consolidated Statement of Changes in Stockholders' Equity (Parenthetical) - $ / shares | Mar. 31, 2019 | Mar. 31, 2018 |
Dividends Payable, Amount Per Share | $ 0.20 | $ 0.16 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Cash flows from operating activities: | ||
Net income | $ 6,587 | $ 7,063 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||
Provision for loan losses | 625 | 485 |
Depreciation and amortization of premises and equipment | 277 | 306 |
Amortization of intangibles | 161 | 189 |
Net amortization of securities | 94 | 110 |
Amortization of stock-based compensation | 152 | 121 |
Accretion of purchase accounting valuations | (1,024) | (1,981) |
Net change in deferred loan fees and costs | (99) | (93) |
Change in fair value of mortgage servicing rights ("MSR") | (536) | 70 |
Loss from sale and disposal of premises and equipment | 23 | 123 |
Loss on sale of OREO and valuation allowance | 36 | 136 |
Proceeds from sales of mortgage loans | 7,382 | 7,542 |
Originations of mortgage loans held for sale | (7,977) | (7,915) |
Gain on sales of mortgage loans | (87) | (157) |
Realized gain on sale of securities available for sale and other investments | (234) | (3) |
Undistributed income of UFS joint venture | (594) | (609) |
Undistributed income of Ansay joint venture | (875) | (1,196) |
Net earnings on life insurance | (153) | (149) |
(Increase) decrease in other assets | (366) | 1,333 |
Decrease in other liabilities | (4,786) | (5,278) |
Net cash provided by (used in) operating activities | (1,394) | 97 |
Activity in securities available for sale and held to maturity: | ||
Sales | 0 | 86 |
Maturities, prepayments, and calls | 1,411 | 3,779 |
Purchases | (3,015) | (10,175) |
Net increase in loans | (3,314) | (6,451) |
Dividends received from UFS | 284 | 286 |
Dividends received from Ansay | 319 | 251 |
Proceeds from sale of OREO | 402 | 828 |
Proceeds from sale of other investments | 984 | 2,639 |
Proceeds from sale of premises and equipment | 0 | 149 |
Purchases of premises and equipment | (999) | (5,600) |
Net cash used in investing activities | (3,928) | (14,208) |
Cash flows from financing activities: | ||
Net increase (decrease) in deposits | 16,557 | (38,160) |
Net decrease in securities sold under repurchase agreements | (6,005) | (21,689) |
Proceeds from advances of borrowed funds | 0 | 217,000 |
Repayment of borrowed funds | 0 | (200,000) |
Repayment of notes payable | 0 | (1,500) |
Dividends paid | (1,306) | (1,067) |
Proceeds from sales of treasury stock | 0 | 951 |
Repurchase of common stock | (2,489) | (5,648) |
Net cash (used in) provided by financing activities | 6,757 | (50,113) |
Net increase (decrease) in cash and cash equivalents | 1,435 | (64,224) |
Cash and cash equivalents at beginning of period | 107,743 | 101,977 |
Cash and cash equivalents at end of period | 109,178 | 37,753 |
Cash paid during the period for: | ||
Interest | 4,211 | 2,886 |
Income taxes | 0 | 0 |
Supplemental schedule of noncash activities: | ||
Loans transferred to OREO | 726 | 620 |
MSR resulting from sale of loans | 78 | 70 |
Amortization of unrealized holding gains on securities transferred from available for sale to held to maturity recognized in other comprehensive income, net of tax | (9) | (32) |
Change in unrealized gain (loss) on investment securities available for sale, net of tax | 1,862 | (1,406) |
Payment of deferred compensation through issuance of treasury stock | $ 57 | $ 0 |
BASIS OF PRESENTATION
BASIS OF PRESENTATION | 3 Months Ended |
Mar. 31, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | NOTE 1 – BASIS OF PRESENTATION Bank First National Corporation (the “Company”) provides a variety of financial services to individual and corporate customers through its wholly-owned subsidiary, Bank First, N.A. (the “Bank”). The Bank operates as a full-service financial institution with a primary market area including, but not limited to, the counties in which the Bank’s branches are located. The Bank has eighteen locations located in Manitowoc, Outagamie, Brown, Winnebago, Sheboygan, Waupaca and Barron counties in Wisconsin. The Company and Bank are subject to the regulations of certain federal agencies and undergo periodic examinations by those regulatory authorities. These interim unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X. Accordingly, certain information and footnote disclosures required by GAAP have been omitted or abbreviated. These unaudited consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 The unaudited consolidated financial statements include all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods. The results for interim periods are not necessarily indicative of results for a full year. Critical Accounting Policies and Estimates Preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying disclosures. These estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future. Estimates are used in accounting for, among other items, the allowance for loan losses valuation of loans in acquisition transactions, useful lives for depreciation and amortization, fair value of financial instruments, other-than-temporary impairment calculations, valuation of deferred tax assets, uncertain income tax positions and contingencies. Estimates that are particularly susceptible to significant change for the Company include the determination of the ALL, the determination and assessment of deferred tax assets and liabilities, and the valuation of loans acquired in acquisition transactions; therefore, these are critical accounting policies. Factors that may cause sensitivity to the aforementioned estimates include but are not limited to: external market factors such as market interest rates and employment rates, changes to operating policies and procedures, changes in applicable banking or tax regulations, and changes to deferred tax estimates. Actual results may ultimately differ from estimates, although management does not generally believe such differences would materially affect the consolidated financial statements in any individual reporting period presented. There have been no material changes or developments with respect to the assumptions or methodologies that the Company uses when applying what management believes are critical accounting policies and developing critical accounting estimates as previously disclosed in the Company’s Annual Report. Recent Accounting Developments Adopted In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842).” The update required lessees to recognize right-of-use assets and lease liabilities for all leases not considered short-term leases. The provisions of the update also include (a) defining direct costs to only include those incremental costs that would not have been incurred if the lease had not been entered into, (b) circumstances under which the transfer contract in a sale-leaseback transaction should be accounted for as the sale of an asset by the seller-lessee and the purchase of an asset by the buyer-lessor, and (c) additional disclosure requirements. The provisions of this update became effective for interim and annual periods beginning after December 15, 2018. Adoption of this guidance required the Company to record a right-of-use asset approximating $1.7 million, included in premises and equipment, and a corresponding lease liability, included in other liabilities. In March 2017, the FASB issued ASU 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities.” The amendments in this ASU shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount, which continue to be amortized to maturity. This guidance became effective for interim and annual periods beginning after December 15, 2018. The adoption of this update did not have a material impact on the Company’s consolidated financial statements. Recently Issued Not Yet Effective Accounting Standards In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as, the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 will become effective for interim and annual periods beginning after December 15, 2019. Management is currently evaluating the potential impact of this update, although the general expectation in the banking industry is that the implementation of this standard will result in higher required balances in the ALL. |
ACQUISITIONS
ACQUISITIONS | 3 Months Ended |
Mar. 31, 2019 | |
Business Combinations [Abstract] | |
Mergers, Acquisitions and Dispositions Disclosures [Text Block] | NOTE 2 – ACQUISITIONS On October 27, 2017, the Company completed a merger with Waupaca Bancorporation, Inc. (“Waupaca”), a bank holding company headquartered in Waupaca, Wisconsin, pursuant to the Agreement and Plan of Bank Merger, dated as of May 11, 2017 and as amended on July 20, 2017, by and among the Company, BFNC Merger Sub, LLC, a wholly-owned subsidiary of the Company, and Waupaca, whereby Waupaca merged with and into the Company, and First National Bank, Waupaca’s wholly-owned banking subsidiary, was merged with and into the Bank. Waupaca’s principal activity was the ownership and operation of First National Bank, a national banking institution that operated eight (8) branches in Wisconsin at the time of closing. The merger consideration totaled approximately $78.1 million, 70% of which was distributed in cash and 30% of which was distributed in the form of Company common stock. For more information concerning this acquisition, see “Note 2 – Acquisition” in the Company’s audited consolidated financial statements included in the Company’s . The Company entered into an Agreement and Plan of Merger with Partnership Community Bancshares, Inc. a Wisconsin Corporation under which Partnership will merge with and into the Company and Partnership’s banking subsidiary, Partnership Bank, will merge with and into the Bank. The transaction is expected to close early in the third quarter of 2019 and is subject to, among other items, approval by the shareholders of Partnership and regulatory agencies (received subsequent to March 31, 2019). Merger consideration will consist 65% of common stock of the Company and 35% of cash, and will total approximately $40.8 million, subject to the fair market valuation of the Company’s common stock on the date of closing. Based on results as of March 31, 2019, the combined company would have total assets of approximately $2.1 billion, loans of approximately $1.7 billion and deposits of approximately $1.8 billion. |
EARNINGS PER SHARE
EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2019 | |
Earnings Per Share [Abstract] | |
Earnings Per Share [Text Block] | NOTE 3 – EARNINGS PER SHARE Basic earnings per share are computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share are computed by dividing net income by the sum of the weighted average number of shares of common stock outstanding and potential common shares using the treasury stock method. A reconciliation of the numerators and denominators of the earnings per common share and earnings per common share assuming dilution, for the three months ended March 31, 2019 and 2018, are presented below: Three Months Ended March 31, 2019 2018 Net income from operations $ 6,587 $ 7,063 Weighted average common shares outstanding 6,574,362 6,714,347 Effect of dilutive potential common shares 33,911 - Diluted weighted average common shares outstanding 6,608,273 6,714,347 Earnings per share - basic $ 1.00 $ 1.05 Earnings per share - diluted $ 1.00 $ 1.05 |
SECURITIES
SECURITIES | 3 Months Ended |
Mar. 31, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments in Debt and Marketable Equity Securities (and Certain Trading Assets) Disclosure [Text Block] | NOTE 4 – SECURITIES The Company’s securities available for sale as of March 31, 2019 and December 31, 2018 is summarized as follows: Gross Gross Amortized Unrealized Unrealized Estimated Cost Gains Losses Fair Value March 31, 2019 Obligations of states and political subdivisions $ 51,158 $ 1,471 $ (14 ) $ 52,615 Mortgage-backed securities 53,124 520 (150 ) 53,494 Corporate notes 16,735 31 (114 ) 16,652 Total available for sale securities $ 121,017 $ 2,022 $ (278 ) $ 122,761 December 31, 2018 Obligations of states and political subdivisions $ 51,292 $ 709 $ (108 ) $ 51,893 Mortgage-backed securities 51,519 66 (1,016 ) 50,569 Corporate notes 16,708 - (264 ) 16,444 Total available for sale securities $ 119,519 $ 775 $ (1,388 ) $ 118,906 The Company’s securities held to maturity as of March 31, 2019 and December 31, 2018 is summarized as follows: Gross Gross Amortized Unrealized Unrealized Estimated Cost Gains Losses Fair Value March 31, 2019 U.S. Treasury securities $ 28,977 $ 384 $ (52 ) $ 29,309 Obligations of states and political subdivisions 11,792 11 - 11,803 Total held to maturity securities $ 40,769 $ 395 $ (52 ) $ 41,112 December 31, 2018 U.S. Treasury securities $ 28,975 $ 92 $ (389 ) $ 28,678 Obligations of states and political subdivisions 11,793 6 - 11,799 Total held to maturity securities $ 40,768 $ 98 $ (389 ) $ 40,477 The following table shows the fair value and gross unrealized losses of securities with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position: Less Than 12 Months Greater Than 12 Months Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses March 31, 2019 - Available for Sale Obligations of states and political subdivisions $ 1,035 $ (2 ) $ 2,498 $ (12 ) $ 3,533 $ (14 ) Mortgage-backed securities - - 28,050 (150 ) 28,050 (150 ) Corporate notes - - 7,757 (114 ) 7,757 (114 ) Totals $ 1,035 $ (2 ) $ 38,305 $ (276 ) $ 39,340 $ (278 ) March 31, 2019 - Held to Maturity U.S. Treasury securities $ - $ - $ 12,887 $ (52 ) $ 12,887 $ (52 ) December 31, 2018 - Available for Sale Obligations of states and political subdivisions $ 10,024 $ (64 ) $ 4,132 $ (44 ) $ 14,156 $ (108 ) Mortgage-backed securities 13,352 (183 ) 31,718 (833 ) 45,070 (1,016 ) Corporate notes - - 12,531 (264 ) 12,531 (264 ) Totals $ 23,376 $ (247 ) $ 48,381 $ (1,141 ) $ 71,757 $ (1,388 ) December 31, 2018 - Held to Maturity U.S. Treasury securities $ 8,422 $ (46 ) $ 11,580 $ (343 ) $ 20,002 $ (389 ) As of March 31, 2019, the Company does not consider its securities with unrealized losses to be other-than-temporarily impaired, as the unrealized losses in each category have occurred as a result of changes in interest rates, market spreads and market conditions subsequent to purchase, not credit deterioration. The Company has the intent and ability to hold its securities to maturity. There were no other-than-temporary impairments charged to earnings during the three months ended March 31, 2019 and 2018. The following is a summary of amortized cost and estimated fair value of securities by contractual maturity as of March 31, 2019. Contractual maturities will differ from expected maturities for mortgage-backed securities because borrowers may have the right to call or prepay obligations without penalties. Available for Sale Held to Maturity Amortized Estimated Amortized Estimated Cost Fair Value Cost Fair Value Due in one year or less $ 4,010 $ 4,048 $ 2,927 $ 2,920 Due after one year through five years 18,705 18,741 14,602 14,715 Due after five years through ten years 12,714 13,062 19,460 19,697 Due after ten years 32,464 33,416 3,780 3,780 Subtotal 67,893 69,267 40,769 41,112 Mortgage-backed securities 53,124 53,494 - - Total $ 121,017 $ 122,761 $ 40,769 $ 41,112 The following is a summary of the proceeds from sales of securities available for sale, as well as gross gains and losses for the three months ended March 31, 2019 and 2018: 2019 2018 Proceeds from sales of securities $ - $ 86 Gross gains on sales - 3 Gross losses on sales - - |
LOANS, ALLOWANCE FOR LOAN LOSSE
LOANS, ALLOWANCE FOR LOAN LOSSES, AND CREDIT QUALITY | 3 Months Ended |
Mar. 31, 2019 | |
Receivables [Abstract] | |
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] | NOTE 5 – LOANS, ALLOWANCE FOR LOAN LOSSES, AND CREDIT QUALITY The following table presents total loans by portfolio segment and class of loan as of March 31, 2019 and December 31, 2018: March 31, December 31, 2019 2018 Commercial/industrial $ 293,220 $ 297,576 Commercial real estate - owner occupied 412,126 416,097 Commercial real estate - non-owner occupied 258,310 252,717 Construction and development 67,537 60,927 Residential 1-4 family 367,518 368,673 Consumer 27,242 26,854 Other 6,165 6,369 Subtotals 1,432,118 1,429,213 ALL (12,213 ) (12,248 ) Loans, net of ALL 1,419,905 1,416,965 Deferred loan fees and costs (620 ) (719 ) Loans, net $ 1,419,285 $ 1,416,246 The ALL by loan type as of March 31, 2019 and 2018 is summarized as follows: Commercial / Industrial Commercial Real Estate - Owner Occupied Commercial Real Estate - Non - Owner Occupied Construction and Development Residential 1-4 Family Consumer Other Unallocated Total ALL - January 1, 2019 $ 3,021 $ 3,459 $ 2,100 $ 725 $ 2,472 $ 148 $ 32 $ 291 $ 12,248 Charge-offs (586 ) (78 ) (54 ) - (8 ) (11 ) (5 ) - (742 ) Recoveries - 1 - - 78 1 2 - 82 Provision (166 ) 1,723 (136 ) (329 ) (508 ) (3 ) 12 32 625 ALL - March 31, 2019 2,269 5,105 1,910 396 2,034 135 41 323 12,213 ALL ending balance individually evaluated for impairment - 2,058 - - - - - - 2,058 ALL ending balance collectively evaluated for impairment $ 2,269 $ 3,047 $ 1,910 $ 396 $ 2,034 $ 135 $ 41 $ 323 $ 10,155 Loans outstanding - March 31, 2019 $ 293,220 $ 412,126 $ 258,310 $ 67,537 $ 367,518 $ 27,242 $ 6,165 $ - $ 1,432,118 Loans ending balance individually evaluated for impairment - 9,786 - - 179 - - - 9,965 Loans ending balance collectively evaluated for impairment $ 293,220 $ 402,340 $ 258,310 $ 67,537 $ 367,339 $ 27,242 $ 6,165 $ - $ 1,422,153 Commercial / Industrial Commercial Real Estate – Owner Occupied Commercial Real Estate - Non - Owner Occupied Construction and Development Residential 1-4 Family Consumer Other Unallocated Total ALL - January 1, 2018 $ 2,362 $ 2,855 $ 1,987 $ 945 $ 2,728 $ 191 $ 23 $ 521 $ 11,612 Charge-offs - (11 ) - (83 ) (79 ) (3 ) (19 ) - (195 ) Recoveries 1 2 1 - 202 2 3 - 211 Provision 306 253 127 (128 ) (39 ) 35 44 (113 ) 485 ALL - March 31, 2018 2,669 3,099 2,115 734 2,812 225 51 408 12,113 ALL ending balance individually evaluated for impairment - 160 - - 121 - - - 281 ALL ending balance collectively evaluated for impairment $ 2,669 $ 2,939 $ 2,115 $ 734 $ 2,691 $ 225 $ 51 $ 408 $ 11,832 Loans outstanding - March 31, 2018 $ 283,993 $ 417,456 $ 226,265 $ 58,905 $ 373,542 $ 37,588 $ 7,891 $ - $ 1,405,640 Loans ending balance individually evaluated for impairment - 275 - - 709 - - - 984 Loans ending balance collectively evaluated for impairment $ 283,993 $ 417,181 $ 226,265 $ 58,905 $ 372,833 $ 37,588 $ 7,891 $ - $ 1,404,656 The Company’s past due loans as of March 31, 2019 is summarized as follows: 90 Days 30-89 Days or more Past Due Past Due Accruing and Accruing Non-Accrual Total Commercial/industrial $ 612 $ - $ 713 $ 1,325 Commercial real estate - owner occupied 293 - 14,070 14,363 Commercial real estate - non-owner occupied 28 - 222 250 Construction and development - - - - Residential 1-4 family 1,162 293 963 2,418 Consumer 5 1 4 10 Other - - - - $ 2,100 $ 294 $ 15,972 $ 18,366 The Company’s past due loans as of December 31, 2018 is summarized as follows: 90 Days 30-89 Days or more Past Due Past Due Accruing and Accruing Non-Accrual Total Commercial/industrial $ 76 $ - $ 8,001 $ 8,077 Commercial real estate - owner occupied 59 - 10,311 10,370 Commercial real estate - non-owner occupied - 58 233 291 Construction and development - - - - Residential 1-4 family 275 362 1,549 2,186 Consumer 9 3 5 17 Other - - - - $ 419 $ 423 $ 20,099 $ 20,941 We utilize a numerical risk rating system for commercial relationships. All other types of relationships (ex: residential, consumer, other) are assigned a “Pass” rating, unless they have fallen 90 days past due or more, at which time they receive a rating of 7. The Company uses split ratings for government guaranties on loans. The portion of a loan that is supported by a government guaranty is included with other Pass credits. The determination of a commercial loan risk rating begins with completion of a matrix, which assigns scores based on the strength of the borrower’s debt service coverage, collateral coverage, balance sheet leverage, industry outlook, and customer concentration. A weighted average is taken of these individual scores to arrive at the overall rating. This rating is subject to adjustment by the loan officer based on facts and circumstances pertaining to the borrower. Risk ratings are subject to independent review. Commercial borrowers with ratings between 1 and 5 are considered Pass credits, with 1 being most acceptable and 5 being just above the minimum level of acceptance. Commercial borrowers rated 6 have potential weaknesses which may jeopardize repayment ability. Borrowers rated 7 have a well-defined weakness or weaknesses such as the inability to demonstrate significant cash flow for debt service based on analysis of the company’s financial information. These loans remain on accrual status provided full collection of principal and interest is reasonably expected. Otherwise they are deemed impaired and placed on nonaccrual status. Borrowers rated 8 are the same as 7 rated credits with one exception: collection or liquidation in full is not probable. The breakdown of loans by risk rating as of March 31, 2019 is as follows: Pass (1-5) 6 7 8 Total Commercial/industrial $ 278,102 $ 3,190 $ 11,928 $ - $ 293,220 Commercial real estate - owner occupied 370,657 3,777 37,692 - 412,126 Commercial real estate - non-owner occupied 253,792 1,503 3,015 - 258,310 Construction and development 67,476 - 61 - 67,537 Residential 1-4 family 364,403 98 3,017 - 367,518 Consumer 27,228 - 14 - 27,242 Other 6,165 - - - 6,165 $ 1,367,823 $ 8,568 $ 55,727 $ - $ 1,432,118 The breakdown of loans by risk rating as of December 31, 2018 is as follows: Pass (1-5) 6 7 8 Total Commercial/industrial $ 277,993 $ 7,309 $ 12,274 $ - $ 297,576 Commercial real estate - owner occupied 375,614 5,670 34,789 24 416,097 Commercial real estate - non-owner occupied 249,625 - 3,092 - 252,717 Construction and development 60,866 - 61 - 60,927 Residential 1-4 family 364,289 664 3,718 2 368,673 Consumer 26,835 - 18 1 26,854 Other 6,369 - - - 6,369 $ 1,361,591 $ 13,643 $ 53,952 $ 27 $ 1,429,213 The ALL represents management’s estimate of probable and inherent credit losses in the loan portfolio. Estimating the amount of the ALL requires the exercise of significant judgment and the use of estimates related to the amount and timing of expected future cash flows on impaired loans, estimated losses on pools of homogenous loans based on historical loss experience, and consideration of other qualitative factors such as current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset on the consolidated balance sheets. Loan losses are charged off against the ALL, while recoveries of amounts previously charged off are credited to the ALL. A provision for loan losses (PFLL) is charged to operations based on management’s periodic evaluation of the factors previously mentioned, as well as other pertinent factors. The ALL consists of specific reserves for certain individually evaluated impaired loans and general reserves for collectively evaluated non-impaired loans. Specific reserves reflect estimated losses on impaired loans from management’s analyses developed through specific credit allocations. The specific reserves are based on regular analyses of impaired, non-homogenous loans greater than $250,000. These analyses involve a high degree of judgment in estimating the amount of loss associated with specific loans, including estimating the amount and timing of future cash flows and collateral values. The general reserve is based in part on the Bank’s historical loss experience which is updated quarterly. The general reserve portion of the ALL also includes consideration of certain qualitative factors such as 1) changes in lending policies and/or underwriting practices, 2) national and local economic conditions, 3) changes in portfolio volume and nature, 4) experience, ability and depth of lending management and other relevant staff, 5) levels of and trends in past-due and nonaccrual loans and quality, 6) changes in loan review and oversight, 7) impact and effects of concentrations and 8) other issues deemed relevant. There are many factors affecting ALL; some are quantitative while others require qualitative judgment. The process for determining the ALL (which management believes adequately considers potential factors which might possibly result in credit losses) includes subjective elements and, therefore, may be susceptible to significant change. To the extent actual outcomes differ from management estimates, additional provisions for loan losses could be required that could adversely affect the Company’s earnings or financial position in future periods. Allocations of the ALL may be made for specific loans but the entire ALL is available for any loan that, in management’s judgment, should be charged off or for which an actual loss is realized. As an integral part of their examination process, various regulatory agencies review the ALL as well. Such agencies may require that changes in the ALL be recognized when such regulators’ credit evaluations differ from those of management based on information available to the regulators at the time of their examinations. A summary of impaired loans individually evaluated as of March 31, 2019 is as follows: Commercial/ Industrial Commercial Real Estate - Owner Occupied Commercial Real Estate - Non - Owner Occupied Construction and Development Residential 1-4 Family Consumer Other Unallocated Total With an allowance recorded: Recorded investment $ - $ 6,489 $ - $ - $ - $ - $ - $ - $ 6,489 Unpaid principal balance - 6,489 - - - - - - 6,489 Related allowance - 2,058 - - - - - - 2,058 With no related allowance recorded: Recorded investment $ - $ 3,297 $ - $ - $ 179 $ - $ - $ - $ 3,476 Unpaid principal balance - 3,297 - - 179 - - - 3,476 Related allowance - - - - - - - - - Total: Recorded investment $ - $ 9,786 $ - $ - $ 179 $ - $ - $ - $ 9,965 Unpaid principal balance - 9,786 - - 179 - - - 9,965 Related allowance - 2,058 - - - - - - 2,058 Average recorded investment $ 2,834 $ 8,791 $ - $ - $ 441 $ - $ - $ - $ 12,066 A summary of impaired loans individually evaluated as of December 31, 2018 is as follows: Commercial/ Industrial Commercial Real Estate - Owner Occupied Commercial Real Estate - Non - Owner Occupied Construction and Development Residential 1-4 Family Consumer Other Unallocated Total With an allowance recorded: Recorded investment $ 5,667 $ 2,099 $ - $ - $ 523 $ - $ - $ - $ 8,289 Unpaid principal balance 5,667 2,099 - - 523 - - - 8,289 Related allowance 566 353 - - 160 - - - 1,079 With no related allowance recorded: Recorded investment $ - $ 5,697 $ - $ - $ 179 $ - $ - $ - $ 5,876 Unpaid principal balance - 5,697 - - 179 - - - 5,876 Related allowance - - - - - - - - - Total: Recorded investment $ 5,667 $ 7,796 $ - $ - $ 702 $ - $ - $ - $ 14,165 Unpaid principal balance 5,667 7,796 - - 702 - - - 14,165 Related allowance 566 353 - - 160 - - - 1,079 Average recorded investment $ 2,834 $ 4,036 $ - $ - $ 706 $ - $ - $ - $ 7,576 Interest recognized while these loans were impaired is considered immaterial to the consolidated financial statements for the three months ended March 31, 2019 and 2018. The following table presents loans acquired with deteriorated credit quality as of March 31, 2019 and December 31, 2018. No loans in this table had a related allowance at either date, and therefore, the below disclosures were not expanded to include loans with and without a related allowance. March 31, 2019 December 31, 2018 Recorded Investment Unpaid Principal Balance Recorded Investment Unpaid Principal Balance Commercial & Industrial $ 665 $ 696 $ 555 $ 701 Commercial real estate - owner occupied 1,326 1,939 1,558 2,069 Commercial real estate - non-owner occupied 222 463 233 475 Construction and development 123 123 171 171 Residential 1-4 family 1,354 1,485 1,664 1,828 Consumer - - - - Other - - - - $ 3,690 $ 4,706 $ 4,181 $ 5,244 Due to the nature of these loan relationships, prepayment expectations have not been considered in the determination of future cash flows. Management regularly monitors these loan relationships, and if information becomes available that indicates expected cash flows will differ from initial expectations, it may necessitate reclassification between accretable and non-accretable components of the original discount calculation. The following table represents the change in the accretable and non-accretable components of discounts on loans acquired with deteriorated credit quality for the periods ended March 31, 2019, and December 31, 2018: March 31, 2019 December 31, 2018 Accretable Non-accretable Accretable Non-accretable discount discount discount discount Balance at beginning of period $ 318 $ 745 $ 583 $ 800 Acquired balance, net - - - - Reclassifications between accretable and non-accretable - - 55 (55 ) Accretion to loan interest income (47 ) - (320 ) - Disposals of loans - - - - Balance at end of period $ 271 $ 745 $ 318 $ 745 A troubled debt restructuring (TDR) includes a loan modification where a borrower is experiencing financial difficulty and we grant a concession to that borrower that we would not otherwise consider except for the borrower’s financial difficulties. A TDR may be either on accrual or nonaccrual status based upon the performance of the borrower and management’s assessment of collectability. If a TDR is placed on nonaccrual status, it remains there until a sufficient period of performance under the restructured terms has occurred at which time it is returned to accrual status, generally six months. As of March 31, 2019 and December 31, 2018 the Company had specific reserves of $2.1 million and $0.4 million for TDRs, respectively, and none of them have subsequently defaulted. |
MORTGAGE SERVICING RIGHTS
MORTGAGE SERVICING RIGHTS | 3 Months Ended |
Mar. 31, 2019 | |
Disclosure Text Block [Abstract] | |
Mortgage Servicing Rights [Text Block] | NOTE 6 – MORTGAGE SERVICING RIGHTS Loans serviced for others are not included in the accompanying consolidated balance sheets. Mortgage servicing rights (MSRs) are recognized as separate assets when loans sold in the secondary market are sold with servicing retained. The Company utilizes a third-party consulting firm to determine an accurate assessment of the mortgage servicing rights fair value. The third-party firm collects relevant data points from numerous sources. Some of these data points relate directly to the pricing level or relative value of the mortgage servicing while other data points relate to the assumptions used to derive fair value. In addition, the valuation evaluates specific collateral types, and current and historical performance of the collateral in question. The valuation process focuses on the non-distressed secondary servicing market, common industry practices and current regulatory standards. The primary determinants of the fair value of mortgage servicing rights are servicing fee percentage, ancillary income, expected loan life or prepayment speeds, discount rates, costs to service, delinquency rates, foreclosure losses and recourse obligations. The valuation data also contains interest rate shock analyses for monitoring fair value changes in differing interest rate environments. Following is an analysis of activity in the mortgage servicing rights asset: Three Months Ended Year Ended March 31, 2019 December 31, 2018 Fair value at beginning of year $ 3,085 $ 2,610 Servicing asset additions 78 356 Loan payments and payoffs (106 ) (475 ) Changes in valuation inputs and assumptions used in the valuation model 28 594 Amount recognized through earnings - 475 Fair value at end of period $ 3,085 $ 3,085 Unpaid principal balance of loans serviced for others $ 316,504 $ 316,480 Mortgage servicing rights as a percent of loans serviced for others 0.97 0.97 The primary economic assumptions utilized by the Company in measuring the value of MSRs were constant prepayment speeds of 8.3 months as of March 31, 2019 and December 31, 2018, and discount rates of 10% as of both period ends. |
NOTES PAYABLE
NOTES PAYABLE | 3 Months Ended |
Mar. 31, 2019 | |
Debt Disclosure [Abstract] | |
Debt Disclosure [Text Block] | NOTE 7 – NOTES PAYABLE From time to time the Company utilizes short-term Federal Home Loan Bank (FHLB) advances to fund liquidity. The Bank had no advances outstanding from FHLB at March 31, 2019 or December 31, 2018. The Company maintains a $5.0 million line of credit with a commercial bank. At March 31, 2019 and December 31, 2018, the Company had no outstanding balances on this note. The note requires monthly payments of interest at a variable rate, and is due in full on May 25, 2019. The Company maintains a $5.0 million line of credit with another commercial bank. There were no outstanding balances on this note at March 31, 2019 or December 31, 2018. The note requires monthly payments of interest at a variable rate, and is due in full on May 19, 2019. |
SUBORDINATED NOTES
SUBORDINATED NOTES | 3 Months Ended |
Mar. 31, 2019 | |
Debt Disclosure [Abstract] | |
Subordinated Borrowings Disclosure [Text Block] | NOTE 8 – SUBORDINATED NOTES During September 2017, the Company entered into subordinated note agreements with three separate commercial banks. The Company had outstanding balances of $11.5 million under these agreements as of March 31, 2019 and December 31, 2018. These notes were all issued with 10-year maturities, carry interest at a variable rate payable quarterly, are callable on or after the sixth anniversary of the issuance dates, and qualify for Tier 2 capital for regulatory purposes. |
REGULATORY MATTERS
REGULATORY MATTERS | 3 Months Ended |
Mar. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Legal Matters and Contingencies [Text Block] | NOTE 9 – REGULATORY MATTERS Banks and certain bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The Economic Growth, Regulatory Relief, and Consumer Protection Act, signed into law in May 2018 raised the threshold for those bank holding companies subject to the Federal Reserve’s Small Bank Holding Company Policy Statement to $3 billion. As a result, as of the effective date of that change in 2018, the Company was no longer required to comply with the risk-based capital rules applicable to the Bank. The Federal Reserve may, however, require smaller bank holding companies to maintain certain minimum capital levels, depending upon general economic conditions and a bank holding company’s particular condition, risk profile and growth plans. Under regulatory guidance for non-advanced approaches institutions, the Bank is required to maintain minimum amounts and ratios of common equity Tier I capital to risk-weighted assets. Additionally, under Basel III rules, the decision was made to opt-out of including accumulated other comprehensive income in regulatory capital. As of March 31, 2019 and December 31, 2018, the Bank met all capital adequacy requirements to which they are subject. Beginning in 2016, an additional conservation buffer was added to the minimum requirements for capital adequacy purposes, subject to a three year phase-in period. As of December 31, 2018, the buffer was 1.88%. The capital buffer was fully phased in January 1, 2019 at 2.50%. Actual and required capital amounts and ratios are presented below at period-end: To Be Well Minimum Capital Capitalized Under For Capital Adeqaucy with Prompt Corrective Actual Adequacy Purposes Capital Buffer Action Provisions Amount Ratio Amount Ratio Amount Ratio Amount Ratio March 31, 2019 Total capital (to risk-weighted assets): Company $ 184,328 11.53 % NA NA NA NA NA NA Bank $ 181,904 11.40 % $ 127,706 8.00 % $ 167,614 10.50 % $ 159,632 10.00 % Tier 1 capital (to risk-weighted assets): Company $ 160,615 10.05 % NA NA NA NA NA NA Bank $ 169,691 10.63 % $ 95,779 6.00 % $ 135,687 8.50 % $ 127,706 8.00 % Common Equity Tier 1 capital (to risk-weighted assets): Company $ 160,615 10.05 % NA NA NA NA NA NA Bank $ 169,691 10.63 % $ 71,834 4.50 % $ 111,742 7.00 % $ 103,761 6.50 % Tier 1 capital (to average assets): Company $ 160,615 9.15 % NA NA NA NA NA NA Bank $ 169,691 9.68 % $ 70,124 4.00 % 70,124 4.00 % $ 87,655 5.00 % December 31, 2018 Total capital (to risk-weighted assets): Company $ 181,201 11.35 % NA NA NA NA NA NA Bank $ 178,668 11.21 % $ 127,497 8.00 % $ 157,459 9.88 % $ 159,372 10.00 % Tier 1 capital (to risk-weighted assets): Company $ 157,453 9.86 % NA NA NA NA NA NA Bank $ 166,420 10.44 % $ 95,623 6.00 % $ 125,585 7.88 % $ 127,497 8.00 % Common Equity Tier 1 capital (to risk-weighted assets): Company $ 157,453 9.86 % NA NA NA NA NA NA Bank $ 166,420 10.44 % $ 71,717 4.50 % $ 101,679 6.38 % $ 103,592 6.50 % Tier 1 capital (to average assets): Company $ 157,453 9.06 % NA NA NA NA NA NA Bank $ 166,420 9.59 % $ 69,410 4.00 % 69,410 4.00 % $ 86,762 5.00 % |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 3 Months Ended |
Mar. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments Disclosure [Text Block] | NOTE 10 – COMMITMENTS AND CONTINGENCIES The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate-lock commitments). Rate-lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. Accordingly, such commitments, along with any related fees received from potential borrowers, are recorded at fair value in derivative assets or liabilities, with changes in fair value recorded in the net gain or loss on sale of mortgage loans. Fair value is based on fees currently charged to enter into similar agreements and for fixed rate commitments also considers the difference between current levels of interest rates and committed rates. The notional amount of rate-lock commitments at March 31, 2019 and December 31, 2018, was approximately $8.7 million and $3.3 million . The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The Company’s exposure to credit loss is represented by the contractual or notional amount of these commitments. The Company follows the same credit policies in making commitments as it does for on-balance-sheet instruments. Since some of the commitments are expected to expire without being drawn upon and some of the commitments may not be drawn upon to the total extent of the commitment, the notional amount of these commitments does not necessarily represent future cash requirements. The following commitments were outstanding: Notional Amount March 31, 2019 December 31, 2018 Commitments to extend credit: Fixed $ 44,954 $ 57,911 Variable 264,160 268,541 Credit card arrangements 7,507 7,119 Letters of credit 25,021 25,261 |
FAIR VALUE MEASUREMENTS
FAIR VALUE MEASUREMENTS | 3 Months Ended |
Mar. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures [Text Block] | NOTE 11 – FAIR VALUE MEASUREMENTS Accounting guidance establishes a fair value hierarchy to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value. Level 1: Quoted prices (unadjusted) or identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date. Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data. Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. Information regarding the fair value of assets measured at fair value on a recurring basis is as follows: Instruments Markets Other Significant Measured for Identical Observable Unobservable At Fair Assets Inputs Inputs Value (Level 1) (Level 2) (Level 3) March 31, 2019 Assets Securities available for sale Obligations of states and political subdivisions $ 52,615 $ - $ 52,215 $ 400 Mortgage-backed securities 53,494 - 53,494 - Corporate notes 16,652 - 16,652 - Mortgage servicing rights 3,085 - 3,085 - Other investments 816 - 816 - December 31, 2018 Assets Securities available for sale Obligations of states and political subdivisions $ 51,893 $ - $ 51,493 $ 400 Mortgage-backed securities 50,569 - 50,569 - Corporate notes 16,444 - 16,444 - Mortgage servicing rights 3,085 - 3,085 - Fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) are as follows: March 31, 2019 December 31, 2018 Total securities at beginning of period $ 400 $ 500 Included in earnings - - Included in other comprehensive income - - Purchases, issuance, and settlements - (100 ) Transfer in and/or out of level 3 - - Total securities at end of period $ 400 $ 400 Information regarding the fair value of assets measured at fair value on a non-recurring basis is as follows: Quoted Prices In Active Significant Assets Markets Other Significant Measured for Identical Observable Unobservable At Fair Assets Inputs Inputs Value (Level 1) (Level 2) (Level 3) March 31, 2019 Other real estate owned $ 3,880 $ - $ - $ 3,880 Impaired Loans, net of impairment reserve 15,228 - - 15,228 $ 19,108 $ - $ - $ 19,108 December 31, 2018 Other real estate owned $ 3,592 $ - $ - $ 3,592 Impaired Loans, net of impairment reserve 20,872 - - 20,872 $ 24,464 $ - $ - $ 24,464 The following is a description of the valuation methodologies used by the Company for the items noted in the table above, including the general classification of such instruments in the fair value hierarchy. For individually evaluated impaired loans, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the estimated fair value of the underlying collateral for collateral-dependent loans, or the estimated liquidity of the note. For OREO, the fair value is based upon the estimated fair value of the underlying collateral adjusted for the expected costs to sell. The following table shows significant unobservable inputs used in the fair value measurement of Level 3 assets: Valuation Technique Unobservable Inputs Range of Discounts Weighted Average Discount As of March 31, 2019 Other real estate owned Third party appraisals, sales contracts or brokered price options Collateral discounts and estimated costs to sell 0% - 87% 21.7 % Impaired loans Third party appraisals and discounted cash flows Collateral discounts and discount rates 0% - 100% 5.4 % As of December 31, 2018 Other real estate owned Third party appraisals, sales contracts or brokered price options Collateral discounts and estimated costs to sell 0% - 40% 18.6 % Impaired loans Third party appraisals and discounted cash flows Collateral discounts and discount rates 0% - 100% 9.3 % The following methods and assumptions were used by the Company to estimate fair value of financial instruments. Cash and cash equivalents — Fair value approximates the carrying amount. Securities — The fair value measurement is obtained from an independent pricing service and is based on recent sales of similar securities and other observable market data. Loans held for sal e — Fair value is based on commitments on hand from investors or prevailing market prices. Loans — Fair value of variable rate loans that reprice frequently are based on carrying value. Fair value of other loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings. Fair value of impaired and other nonperforming loans are estimated using discounted expected future cash flows or the fair value of the underlying collateral, if applicable. Other investments — The carrying amount reported in the consolidated balance sheets for other investments approximates the fair value of these assets. Mortgage servicing rights — Fair values were determined using the present value of future cash flows. Cash value of life insurance — The carrying amount approximates its fair value. Deposits — Fair value of deposits with no stated maturity, such as demand deposits, savings, and money market accounts, by definition, is the amount payable on demand on the reporting date. Fair value of fixed-rate time deposits is estimated using discounted cash flows applying interest rates currently offered on similar time deposits. Securities sold under repurchase agreements — The fair value of securities sold under repurchase agreements with variable rates or due on demand is the amount payable at the reporting date. The fair value of securities sold under repurchase agreements with fixed terms is estimated using discounted cash flows with discount rates at interest rates currently offered for securities sold under repurchase agreements of similar remaining values. Subordinated notes — Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate fair value of existing debt. Fair value of borrowings is estimated by discounting future cash flows using the current rates at which similar borrowings would be made. Fair value of borrowed funds due on demand is the amount payable at the reporting date. Off-balance-sheet instruments — Fair value is based on quoted market prices of similar financial instruments where available. If a quoted market price is not available, fair value is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and the company’s credit standing. Since this amount is immaterial, no amounts for fair value are presented. The carrying value and estimated fair value of financial instruments at March 31, 2019 and December 31, 2018 follows: Fair Value March 31, 2019 Carrying amount Level 1 Level 2 Level 3 Total Financial assets: Cash and cash equivalents $ 109,178 $ 109,178 $ - $ - $ 109,178 Securities held to maturity 40,769 - 41,112 - 41,112 Securities available for sale 122,761 - 122,361 400 122,761 Loans, net 1,419,285 - - 1,405,581 1,405,581 Loans held for sale 596 - - 596 596 Other investments 4,427 - 869 3,558 4,427 Mortgage servicing rights 3,085 - 3,085 - 3,085 Cash surrender value of life insurance 24,331 24,331 - - 24,331 Financial liabilities: Deposits $ 1,573,677 $ - $ - $ 1,476,102 $ 1,476,102 Securities sold under repurchase agreements 25,484 - 25,484 - 25,484 Subordinated notes 11,500 - 11,500 - 11,500 Fair Value December 31, 2018 Carrying amount Level 1 Level 2 Level 3 Total Financial assets: Cash and cash equivalents $ 107,743 $ 107,743 $ - $ - $ 107,743 Securities held to maturity 40,768 - 40,477 - 40,477 Securities available for sale 118,906 - 118,506 400 118,906 Loans, net 1,416,246 - - 1,400,538 1,400,538 Other investments, at cost 4,555 - - 4,555 4,555 Mortgage servicing rights 3,085 - 3,085 - 3,085 Cash surrender value of life insurance 24,178 24,178 - - 24,178 Financial liabilities: Deposits $ 1,557,167 $ - $ - $ 1,449,552 $ 1,449,552 Securities sold under repurchase agreements 31,489 - 31,489 - 31,489 Subordinated notes 11,500 - 11,500 - 11,500 The fair value of a financial instrument is the current amount that would be exchanged between willing parties, other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Consequently, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters that could affect the estimates. Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Deposits with no stated maturities are defined as having a fair value equivalent to the amount payable on demand. This prohibits adjusting fair value derived from retaining those deposits for an expected future period of time. This component, commonly referred to as a deposit base intangible, is neither considered in the above amounts nor is it recorded as an intangible asset on the consolidated balance sheet. Significant assets and liabilities that are not considered financial assets and liabilities include premises and equipment. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates. |
STOCK BASED COMPENSATION
STOCK BASED COMPENSATION | 3 Months Ended |
Mar. 31, 2019 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | NOTE 12 – STOCK BASED COMPENSATION The Company has made restricted share grants pursuant to the Bank First National Corporation 2011 Equity Plan. The purpose of the Plan is to provide financial incentives for selected employees and for the non-employee Directors of the Company, thereby promoting the long-term growth and financial success of the Company. The Company stock to be offered under the Plan pursuant to Stock Appreciation Rights (SAR), performance unit awards, and restricted stock and unrestricted Company stock awards must be Company stock previously issued and outstanding and reacquired by the Company. The number of shares of Company stock that may be issued pursuant to awards under the Plan shall not exceed, in the aggregate, 659,250. As of March 31, 2019 and December 31, 2018, 177,377 and 160,362 shares of Company stock have been awarded under the Plan, respectively. Compensation expense for restricted stock is based on the fair value of the awards of Bank First National Corporation common stock at the time of grant. The value of restricted stock grants that are expected to vest is amortized into expense over the vesting periods. For the three months ended March 31, 2019 and 2018, compensation expense of $0.2 million and $0.1 million, respectively, was recognized related to restricted stock awards. As of March 31, 2019, there was $2.1 million of unrecognized compensation cost related to non-vested restricted stock awards granted under the Plan. That cost is expected to be recognized over a weighted average period of 3.33 years. The aggregate grant date fair value of restricted stock awards that vested during the three months ended March 31, 2019, was approximately $0.5 million. For the three months ended March 31, 2019 For the three months ended March 31, 2018 Weighted- Weighted- Average Grant- Average Grant- Shares Date Fair Value Shares Date Fair Value Restricted Stock Outstanding at beginning of period 51,776 $ 34.27 53,619 $ 26.59 Granted 17,015 56.62 15,500 45.40 Vested (16,039 ) 28.82 (18,395 ) 23.53 Forfeited or cancelled (176 ) 22.90 - - Outstanding at end of period 52,576 $ 43.31 50,724 $ 33.45 |
LEASES
LEASES | 3 Months Ended |
Mar. 31, 2019 | |
Leases [Abstract] | |
Lessee, Operating Lease, Disclosure [Table Text Block] | NOTE 13 – LEASES In February 2016, the FASB established Topic 842, Leases, by issuing Accounting Standards Update (ASU) No. 2016-02, which requires lessees to recognize leases on-balance sheet and disclose key information about leasing arrangements. Subsequently, amendments ASU No. 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU No. 2018-10, Codification Improvements to Topic 842, Leases; and ASU No. 2018-11, Targeted Improvements were issued. ASC 842 establishes a right-of-use (“ROU”) model that requires a lessee to recognize a ROU lease asset and liability on the balance sheet for all leases with a term longer than 12 months. Leases are classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement. The Company leases certain properties under operating leases that resulted in the recognition of ROU lease assets of approximately $ million and corresponding lease liabilities of the same value on the Company’s Consolidated Balance Sheets. ASC was effective on . A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. The Company chose to use the effective date approach. As such, all periods presented after are under ASC whereas periods presented prior to are in accordance with prior lease accounting of ASC . Financial information was not updated and the disclosures required under ASC was not provided for dates and periods before . ASC provides a number of optional practical expedients in transition. The Company has elected the ‘package of practical expedients,’ which permits the Company not to reassess under the new standard the prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected the use of the hindsight, a practical expedient which permits the use of information available after lease inception to determine the lease term via the knowledge of renewal options exercised not available as of the leases inception. The practical expedient pertaining to land easements is not applicable to the Company. ASC also requires certain accounting elections for ongoing application of ASC . The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. ROU assets or lease liabilities are not to be recognized for short-term leases. The Company also elected the practical expedient to not separate lease and non-lease components for all leases, the majority of which consist of real estate common area maintenance expenses. However, since these non-lease items are subject to change, they are treated and disclosed as variable payments in the quantitative disclosures below. Consequently, ASC ’s changed guidance on contract components will not significantly affect our financial reporting. Similarly, ASC ’s narrowed definition of initial direct costs will not significantly affect financial reporting. Lessee Leases The Company’s lessee leases are operating leases, and consist of leased real estate for branches. Options to extend and renew leases are generally exercised under normal circumstances. Advance notification is required prior to termination, and any noticing period is often limited to the months prior to renewal. Rent escalations are generally specified by a payment schedule, or are subject to a defined formula. The Company also elected the practical expedient to not separate lease and non-lease components for all leases, the majority of which consist of real estate common area maintenance expenses. Generally, leases do not include guaranteed residual values, but instead typically specify that the leased premises are to be returned in satisfactory condition with the Company liable for damages. For operating leases, the lease liability and ROU asset (before adjustments) are recorded at the present value of future lease payments. ASC requires the use of the lease interest rate; however, this rate is typically not known. As an alternative, ASC permits the use of an entity’s fully secured incremental borrowing rate. The Company is electing to utilize the Wall Street Journal Prime Rate on the date of lease commencement. Three-month Mar. 31, 2019 Amortization of ROU Assets - Finance Leases $ 16 Interest on Lease Liabilities - Finance Leases 16 Operating Lease Cost (Cost resulting from lease payments) 32 New ROU Assets - Operating Leases 1,744 Weighted Average Lease Term (Years) - Operating Leases 31.68 Weighted Average Discount Rate - Operating Leases 5.50 % A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liabilities as of March 31, 2019 is as follows: Mar. 31, 2019 Operating lease payments due: Within one year $ 133 After one but within two years 136 After two but within three years 136 After three but within four years 103 After four years but within five years 85 After five years 3,475 Total undiscounted cash flows 4,068 Discount on cash flows (2,341 ) Total operating lease liabilities $ 1,727 |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | A reconciliation of the numerators and denominators of the earnings per common share and earnings per common share assuming dilution, for the three months ended March 31, 2019 and 2018, are presented below: Three Months Ended March 31, 2019 2018 Net income from operations $ 6,587 $ 7,063 Weighted average common shares outstanding 6,574,362 6,714,347 Effect of dilutive potential common shares 33,911 - Diluted weighted average common shares outstanding 6,608,273 6,714,347 Earnings per share - basic $ 1.00 $ 1.05 Earnings per share - diluted $ 1.00 $ 1.05 |
SECURITIES (Tables)
SECURITIES (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
Debt Securities, Available-for-sale [Table Text Block] | The Company’s securities available for sale as of March 31, 2019 and December 31, 2018 is summarized as follows: Gross Gross Amortized Unrealized Unrealized Estimated Cost Gains Losses Fair Value March 31, 2019 Obligations of states and political subdivisions $ 51,158 $ 1,471 $ (14 ) $ 52,615 Mortgage-backed securities 53,124 520 (150 ) 53,494 Corporate notes 16,735 31 (114 ) 16,652 Total available for sale securities $ 121,017 $ 2,022 $ (278 ) $ 122,761 December 31, 2018 Obligations of states and political subdivisions $ 51,292 $ 709 $ (108 ) $ 51,893 Mortgage-backed securities 51,519 66 (1,016 ) 50,569 Corporate notes 16,708 - (264 ) 16,444 Total available for sale securities $ 119,519 $ 775 $ (1,388 ) $ 118,906 |
Debt Securities, Held-to-maturity [Table Text Block] | The Company’s securities held to maturity as of March 31, 2019 and December 31, 2018 is summarized as follows: Gross Gross Amortized Unrealized Unrealized Estimated Cost Gains Losses Fair Value March 31, 2019 U.S. Treasury securities $ 28,977 $ 384 $ (52 ) $ 29,309 Obligations of states and political subdivisions 11,792 11 - 11,803 Total held to maturity securities $ 40,769 $ 395 $ (52 ) $ 41,112 December 31, 2018 U.S. Treasury securities $ 28,975 $ 92 $ (389 ) $ 28,678 Obligations of states and political subdivisions 11,793 6 - 11,799 Total held to maturity securities $ 40,768 $ 98 $ (389 ) $ 40,477 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Table Text Block] | The following table shows the fair value and gross unrealized losses of securities with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position: Less Than 12 Months Greater Than 12 Months Total Fair Unrealized Fair Unrealized Fair Unrealized Value Losses Value Losses Value Losses March 31, 2019 - Available for Sale Obligations of states and political subdivisions $ 1,035 $ (2 ) $ 2,498 $ (12 ) $ 3,533 $ (14 ) Mortgage-backed securities - - 28,050 (150 ) 28,050 (150 ) Corporate notes - - 7,757 (114 ) 7,757 (114 ) Totals $ 1,035 $ (2 ) $ 38,305 $ (276 ) $ 39,340 $ (278 ) March 31, 2019 - Held to Maturity U.S. Treasury securities $ - $ - $ 12,887 $ (52 ) $ 12,887 $ (52 ) December 31, 2018 - Available for Sale Obligations of states and political subdivisions $ 10,024 $ (64 ) $ 4,132 $ (44 ) $ 14,156 $ (108 ) Mortgage-backed securities 13,352 (183 ) 31,718 (833 ) 45,070 (1,016 ) Corporate notes - - 12,531 (264 ) 12,531 (264 ) Totals $ 23,376 $ (247 ) $ 48,381 $ (1,141 ) $ 71,757 $ (1,388 ) December 31, 2018 - Held to Maturity U.S. Treasury securities $ 8,422 $ (46 ) $ 11,580 $ (343 ) $ 20,002 $ (389 ) |
Investments Classified by Contractual Maturity Date [Table Text Block] | The following is a summary of amortized cost and estimated fair value of securities by contractual maturity as of March 31, 2019. Contractual maturities will differ from expected maturities for mortgage-backed securities because borrowers may have the right to call or prepay obligations without penalties. Available for Sale Held to Maturity Amortized Estimated Amortized Estimated Cost Fair Value Cost Fair Value Due in one year or less $ 4,010 $ 4,048 $ 2,927 $ 2,920 Due after one year through five years 18,705 18,741 14,602 14,715 Due after five years through ten years 12,714 13,062 19,460 19,697 Due after ten years 32,464 33,416 3,780 3,780 Subtotal 67,893 69,267 40,769 41,112 Mortgage-backed securities 53,124 53,494 - - Total $ 121,017 $ 122,761 $ 40,769 $ 41,112 |
Schedule of Realized Gain (Loss) [Table Text Block] | The following is a summary of the proceeds from sales of securities available for sale, as well as gross gains and losses for the three months ended March 31, 2019 and 2018: 2019 2018 Proceeds from sales of securities $ - $ 86 Gross gains on sales - 3 Gross losses on sales - - |
LOANS, ALLOWANCE FOR LOAN LOS_2
LOANS, ALLOWANCE FOR LOAN LOSSES, AND CREDIT QUALITY (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Financing Receivable, Recorded Investment [Line Items] | |
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] | The following table presents total loans by portfolio segment and class of loan as of March 31, 2019 and December 31, 2018: March 31, December 31, 2019 2018 Commercial/industrial $ 293,220 $ 297,576 Commercial real estate - owner occupied 412,126 416,097 Commercial real estate - non-owner occupied 258,310 252,717 Construction and development 67,537 60,927 Residential 1-4 family 367,518 368,673 Consumer 27,242 26,854 Other 6,165 6,369 Subtotals 1,432,118 1,429,213 ALL (12,213 ) (12,248 ) Loans, net of ALL 1,419,905 1,416,965 Deferred loan fees and costs (620 ) (719 ) Loans, net $ 1,419,285 $ 1,416,246 |
Allowance for Credit Losses on Financing Receivables [Table Text Block] | The ALL by loan type as of March 31, 2019 and 2018 is summarized as follows: Commercial / Industrial Commercial Real Estate - Owner Occupied Commercial Real Estate - Non - Owner Occupied Construction and Development Residential 1-4 Family Consumer Other Unallocated Total ALL - January 1, 2019 $ 3,021 $ 3,459 $ 2,100 $ 725 $ 2,472 $ 148 $ 32 $ 291 $ 12,248 Charge-offs (586 ) (78 ) (54 ) - (8 ) (11 ) (5 ) - (742 ) Recoveries - 1 - - 78 1 2 - 82 Provision (166 ) 1,723 (136 ) (329 ) (508 ) (3 ) 12 32 625 ALL - March 31, 2019 2,269 5,105 1,910 396 2,034 135 41 323 12,213 ALL ending balance individually evaluated for impairment - 2,058 - - - - - - 2,058 ALL ending balance collectively evaluated for impairment $ 2,269 $ 3,047 $ 1,910 $ 396 $ 2,034 $ 135 $ 41 $ 323 $ 10,155 Loans outstanding - March 31, 2019 $ 293,220 $ 412,126 $ 258,310 $ 67,537 $ 367,518 $ 27,242 $ 6,165 $ - $ 1,432,118 Loans ending balance individually evaluated for impairment - 9,786 - - 179 - - - 9,965 Loans ending balance collectively evaluated for impairment $ 293,220 $ 402,340 $ 258,310 $ 67,537 $ 367,339 $ 27,242 $ 6,165 $ - $ 1,422,153 Commercial / Industrial Commercial Real Estate – Owner Occupied Commercial Real Estate - Non - Owner Occupied Construction and Development Residential 1-4 Family Consumer Other Unallocated Total ALL - January 1, 2018 $ 2,362 $ 2,855 $ 1,987 $ 945 $ 2,728 $ 191 $ 23 $ 521 $ 11,612 Charge-offs - (11 ) - (83 ) (79 ) (3 ) (19 ) - (195 ) Recoveries 1 2 1 - 202 2 3 - 211 Provision 306 253 127 (128 ) (39 ) 35 44 (113 ) 485 ALL - March 31, 2018 2,669 3,099 2,115 734 2,812 225 51 408 12,113 ALL ending balance individually evaluated for impairment - 160 - - 121 - - - 281 ALL ending balance collectively evaluated for impairment $ 2,669 $ 2,939 $ 2,115 $ 734 $ 2,691 $ 225 $ 51 $ 408 $ 11,832 Loans outstanding - March 31, 2018 $ 283,993 $ 417,456 $ 226,265 $ 58,905 $ 373,542 $ 37,588 $ 7,891 $ - $ 1,405,640 Loans ending balance individually evaluated for impairment - 275 - - 709 - - - 984 Loans ending balance collectively evaluated for impairment $ 283,993 $ 417,181 $ 226,265 $ 58,905 $ 372,833 $ 37,588 $ 7,891 $ - $ 1,404,656 |
Past Due Financing Receivables [Table Text Block] | The Company’s past due loans as of March 31, 2019 is summarized as follows: 90 Days 30-89 Days or more Past Due Past Due Accruing and Accruing Non-Accrual Total Commercial/industrial $ 612 $ - $ 713 $ 1,325 Commercial real estate - owner occupied 293 - 14,070 14,363 Commercial real estate - non-owner occupied 28 - 222 250 Construction and development - - - - Residential 1-4 family 1,162 293 963 2,418 Consumer 5 1 4 10 Other - - - - $ 2,100 $ 294 $ 15,972 $ 18,366 The Company’s past due loans as of December 31, 2018 is summarized as follows: 90 Days 30-89 Days or more Past Due Past Due Accruing and Accruing Non-Accrual Total Commercial/industrial $ 76 $ - $ 8,001 $ 8,077 Commercial real estate - owner occupied 59 - 10,311 10,370 Commercial real estate - non-owner occupied - 58 233 291 Construction and development - - - - Residential 1-4 family 275 362 1,549 2,186 Consumer 9 3 5 17 Other - - - - $ 419 $ 423 $ 20,099 $ 20,941 |
Financing Receivable Credit Quality Indicators [Table Text Block] | The breakdown of loans by risk rating as of March 31, 2019 is as follows: Pass (1-5) 6 7 8 Total Commercial/industrial $ 278,102 $ 3,190 $ 11,928 $ - $ 293,220 Commercial real estate - owner occupied 370,657 3,777 37,692 - 412,126 Commercial real estate - non-owner occupied 253,792 1,503 3,015 - 258,310 Construction and development 67,476 - 61 - 67,537 Residential 1-4 family 364,403 98 3,017 - 367,518 Consumer 27,228 - 14 - 27,242 Other 6,165 - - - 6,165 $ 1,367,823 $ 8,568 $ 55,727 $ - $ 1,432,118 The breakdown of loans by risk rating as of December 31, 2018 is as follows: Pass (1-5) 6 7 8 Total Commercial/industrial $ 277,993 $ 7,309 $ 12,274 $ - $ 297,576 Commercial real estate - owner occupied 375,614 5,670 34,789 24 416,097 Commercial real estate - non-owner occupied 249,625 - 3,092 - 252,717 Construction and development 60,866 - 61 - 60,927 Residential 1-4 family 364,289 664 3,718 2 368,673 Consumer 26,835 - 18 1 26,854 Other 6,369 - - - 6,369 $ 1,361,591 $ 13,643 $ 53,952 $ 27 $ 1,429,213 |
Impaired Financing Receivables [Table Text Block] | A summary of impaired loans individually evaluated as of March 31, 2019 is as follows: Commercial/ Industrial Commercial Real Estate - Owner Occupied Commercial Real Estate - Non - Owner Occupied Construction and Development Residential 1-4 Family Consumer Other Unallocated Total With an allowance recorded: Recorded investment $ - $ 6,489 $ - $ - $ - $ - $ - $ - $ 6,489 Unpaid principal balance - 6,489 - - - - - - 6,489 Related allowance - 2,058 - - - - - - 2,058 With no related allowance recorded: Recorded investment $ - $ 3,297 $ - $ - $ 179 $ - $ - $ - $ 3,476 Unpaid principal balance - 3,297 - - 179 - - - 3,476 Related allowance - - - - - - - - - Total: Recorded investment $ - $ 9,786 $ - $ - $ 179 $ - $ - $ - $ 9,965 Unpaid principal balance - 9,786 - - 179 - - - 9,965 Related allowance - 2,058 - - - - - - 2,058 Average recorded investment $ 2,834 $ 8,791 $ - $ - $ 441 $ - $ - $ - $ 12,066 A summary of impaired loans individually evaluated as of December 31, 2018 is as follows: Commercial/ Industrial Commercial Real Estate - Owner Occupied Commercial Real Estate - Non - Owner Occupied Construction and Development Residential 1-4 Family Consumer Other Unallocated Total With an allowance recorded: Recorded investment $ 5,667 $ 2,099 $ - $ - $ 523 $ - $ - $ - $ 8,289 Unpaid principal balance 5,667 2,099 - - 523 - - - 8,289 Related allowance 566 353 - - 160 - - - 1,079 With no related allowance recorded: Recorded investment $ - $ 5,697 $ - $ - $ 179 $ - $ - $ - $ 5,876 Unpaid principal balance - 5,697 - - 179 - - - 5,876 Related allowance - - - - - - - - - Total: Recorded investment $ 5,667 $ 7,796 $ - $ - $ 702 $ - $ - $ - $ 14,165 Unpaid principal balance 5,667 7,796 - - 702 - - - 14,165 Related allowance 566 353 - - 160 - - - 1,079 Average recorded investment $ 2,834 $ 4,036 $ - $ - $ 706 $ - $ - $ - $ 7,576 |
Schedule Of Change In The Accretable And Non Accretable Components Of Discounts On Loans [Table Text Block] | The following table represents the change in the accretable and non-accretable components of discounts on loans acquired with deteriorated credit quality for the periods ended March 31, 2019, and December 31, 2018: March 31, 2019 December 31, 2018 Accretable Non-accretable Accretable Non-accretable discount discount discount discount Balance at beginning of period $ 318 $ 745 $ 583 $ 800 Acquired balance, net - - - - Reclassifications between accretable and non-accretable - - 55 (55 ) Accretion to loan interest income (47 ) - (320 ) - Disposals of loans - - - - Balance at end of period $ 271 $ 745 $ 318 $ 745 |
Financial Asset Acquired with Credit Deterioration [Member] | |
Financing Receivable, Recorded Investment [Line Items] | |
Impaired Financing Receivables [Table Text Block] | The following table presents loans acquired with deteriorated credit quality as of March 31, 2019 and December 31, 2018. No loans in this table had a related allowance at either date, and therefore, the below disclosures were not expanded to include loans with and without a related allowance. March 31, 2019 December 31, 2018 Recorded Investment Unpaid Principal Balance Recorded Investment Unpaid Principal Balance Commercial & Industrial $ 665 $ 696 $ 555 $ 701 Commercial real estate - owner occupied 1,326 1,939 1,558 2,069 Commercial real estate - non-owner occupied 222 463 233 475 Construction and development 123 123 171 171 Residential 1-4 family 1,354 1,485 1,664 1,828 Consumer - - - - Other - - - - $ 3,690 $ 4,706 $ 4,181 $ 5,244 |
MORTGAGE SERVICING RIGHTS (Tabl
MORTGAGE SERVICING RIGHTS (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Disclosure Text Block [Abstract] | |
Schedule of Servicing Assets at Fair Value [Table Text Block] | Following is an analysis of activity in the mortgage servicing rights asset: Three Months Ended Year Ended March 31, 2019 December 31, 2018 Fair value at beginning of year $ 3,085 $ 2,610 Servicing asset additions 78 356 Loan payments and payoffs (106 ) (475 ) Changes in valuation inputs and assumptions used in the valuation model 28 594 Amount recognized through earnings - 475 Fair value at end of period $ 3,085 $ 3,085 Unpaid principal balance of loans serviced for others $ 316,504 $ 316,480 Mortgage servicing rights as a percent of loans serviced for others 0.97 0.97 |
REGULATORY MATTERS (Tables)
REGULATORY MATTERS (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Compliance with Regulatory Capital Requirements under Banking Regulations [Table Text Block] | Actual and required capital amounts and ratios are presented below at period-end: To Be Well Minimum Capital Capitalized Under For Capital Adeqaucy with Prompt Corrective Actual Adequacy Purposes Capital Buffer Action Provisions Amount Ratio Amount Ratio Amount Ratio Amount Ratio March 31, 2019 Total capital (to risk-weighted assets): Company $ 184,328 11.53 % NA NA NA NA NA NA Bank $ 181,904 11.40 % $ 127,706 8.00 % $ 167,614 10.50 % $ 159,632 10.00 % Tier 1 capital (to risk-weighted assets): Company $ 160,615 10.05 % NA NA NA NA NA NA Bank $ 169,691 10.63 % $ 95,779 6.00 % $ 135,687 8.50 % $ 127,706 8.00 % Common Equity Tier 1 capital (to risk-weighted assets): Company $ 160,615 10.05 % NA NA NA NA NA NA Bank $ 169,691 10.63 % $ 71,834 4.50 % $ 111,742 7.00 % $ 103,761 6.50 % Tier 1 capital (to average assets): Company $ 160,615 9.15 % NA NA NA NA NA NA Bank $ 169,691 9.68 % $ 70,124 4.00 % 70,124 4.00 % $ 87,655 5.00 % December 31, 2018 Total capital (to risk-weighted assets): Company $ 181,201 11.35 % NA NA NA NA NA NA Bank $ 178,668 11.21 % $ 127,497 8.00 % $ 157,459 9.88 % $ 159,372 10.00 % Tier 1 capital (to risk-weighted assets): Company $ 157,453 9.86 % NA NA NA NA NA NA Bank $ 166,420 10.44 % $ 95,623 6.00 % $ 125,585 7.88 % $ 127,497 8.00 % Common Equity Tier 1 capital (to risk-weighted assets): Company $ 157,453 9.86 % NA NA NA NA NA NA Bank $ 166,420 10.44 % $ 71,717 4.50 % $ 101,679 6.38 % $ 103,592 6.50 % Tier 1 capital (to average assets): Company $ 157,453 9.06 % NA NA NA NA NA NA Bank $ 166,420 9.59 % $ 69,410 4.00 % 69,410 4.00 % $ 86,762 5.00 % |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Notional Amounts of Outstanding Derivative Positions [Table Text Block] | The following commitments were outstanding: Notional Amount March 31, 2019 December 31, 2018 Commitments to extend credit: Fixed $ 44,954 $ 57,911 Variable 264,160 268,541 Credit card arrangements 7,507 7,119 Letters of credit 25,021 25,261 |
FAIR VALUE MEASUREMENTS (Tables
FAIR VALUE MEASUREMENTS (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] | Information regarding the fair value of assets measured at fair value on a recurring basis is as follows: Instruments Markets Other Significant Measured for Identical Observable Unobservable At Fair Assets Inputs Inputs Value (Level 1) (Level 2) (Level 3) March 31, 2019 Assets Securities available for sale Obligations of states and political subdivisions $ 52,615 $ - $ 52,215 $ 400 Mortgage-backed securities 53,494 - 53,494 - Corporate notes 16,652 - 16,652 - Mortgage servicing rights 3,085 - 3,085 - Other investments 816 - 816 - December 31, 2018 Assets Securities available for sale Obligations of states and political subdivisions $ 51,893 $ - $ 51,493 $ 400 Mortgage-backed securities 50,569 - 50,569 - Corporate notes 16,444 - 16,444 - Mortgage servicing rights 3,085 - 3,085 - |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] | Fair value of assets measured on a recurring basis using significant unobservable inputs (Level 3) are as follows: March 31, 2019 December 31, 2018 Total securities at beginning of period $ 400 $ 500 Included in earnings - - Included in other comprehensive income - - Purchases, issuance, and settlements - (100 ) Transfer in and/or out of level 3 - - Total securities at end of period $ 400 $ 400 |
Fair Value Measurements, Nonrecurring [Table Text Block] | Information regarding the fair value of assets measured at fair value on a non-recurring basis is as follows: Quoted Prices In Active Significant Assets Markets Other Significant Measured for Identical Observable Unobservable At Fair Assets Inputs Inputs Value (Level 1) (Level 2) (Level 3) March 31, 2019 Other real estate owned $ 3,880 $ - $ - $ 3,880 Impaired Loans, net of impairment reserve 15,228 - - 15,228 $ 19,108 $ - $ - $ 19,108 December 31, 2018 Other real estate owned $ 3,592 $ - $ - $ 3,592 Impaired Loans, net of impairment reserve 20,872 - - 20,872 $ 24,464 $ - $ - $ 24,464 |
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] | The following table shows significant unobservable inputs used in the fair value measurement of Level 3 assets: Valuation Technique Unobservable Inputs Range of Discounts Weighted Average Discount As of March 31, 2019 Other real estate owned Third party appraisals, sales contracts or brokered price options Collateral discounts and estimated costs to sell 0% - 87% 21.7 % Impaired loans Third party appraisals and discounted cash flows Collateral discounts and discount rates 0% - 100% 5.4 % As of December 31, 2018 Other real estate owned Third party appraisals, sales contracts or brokered price options Collateral discounts and estimated costs to sell 0% - 40% 18.6 % Impaired loans Third party appraisals and discounted cash flows Collateral discounts and discount rates 0% - 100% 9.3 % |
Fair Value, by Balance Sheet Grouping [Table Text Block] | The carrying value and estimated fair value of financial instruments at March 31, 2019 and December 31, 2018 follows: Fair Value March 31, 2019 Carrying amount Level 1 Level 2 Level 3 Total Financial assets: Cash and cash equivalents $ 109,178 $ 109,178 $ - $ - $ 109,178 Securities held to maturity 40,769 - 41,112 - 41,112 Securities available for sale 122,761 - 122,361 400 122,761 Loans, net 1,419,285 - - 1,405,581 1,405,581 Loans held for sale 596 - - 596 596 Other investments 4,427 - 869 3,558 4,427 Mortgage servicing rights 3,085 - 3,085 - 3,085 Cash surrender value of life insurance 24,331 24,331 - - 24,331 Financial liabilities: Deposits $ 1,573,677 $ - $ - $ 1,476,102 $ 1,476,102 Securities sold under repurchase agreements 25,484 - 25,484 - 25,484 Subordinated notes 11,500 - 11,500 - 11,500 Fair Value December 31, 2018 Carrying amount Level 1 Level 2 Level 3 Total Financial assets: Cash and cash equivalents $ 107,743 $ 107,743 $ - $ - $ 107,743 Securities held to maturity 40,768 - 40,477 - 40,477 Securities available for sale 118,906 - 118,506 400 118,906 Loans, net 1,416,246 - - 1,400,538 1,400,538 Other investments, at cost 4,555 - - 4,555 4,555 Mortgage servicing rights 3,085 - 3,085 - 3,085 Cash surrender value of life insurance 24,178 24,178 - - 24,178 Financial liabilities: Deposits $ 1,557,167 $ - $ - $ 1,449,552 $ 1,449,552 Securities sold under repurchase agreements 31,489 - 31,489 - 31,489 Subordinated notes 11,500 - 11,500 - 11,500 |
STOCK BASED COMPENSATION (Table
STOCK BASED COMPENSATION (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block] | For the three months ended March 31, 2019 For the three months ended March 31, 2018 Weighted- Weighted- Average Grant- Average Grant- Shares Date Fair Value Shares Date Fair Value Restricted Stock Outstanding at beginning of period 51,776 $ 34.27 53,619 $ 26.59 Granted 17,015 56.62 15,500 45.40 Vested (16,039 ) 28.82 (18,395 ) 23.53 Forfeited or cancelled (176 ) 22.90 - - Outstanding at end of period 52,576 $ 43.31 50,724 $ 33.45 |
LEASES (Tables)
LEASES (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Leases [Abstract] | |
Schedule Of Lease Cost And Other Information Related To Leases [Table Text Block] | Three-month Mar. 31, 2019 Amortization of ROU Assets - Finance Leases $ 16 Interest on Lease Liabilities - Finance Leases 16 Operating Lease Cost (Cost resulting from lease payments) 32 New ROU Assets - Operating Leases 1,744 Weighted Average Lease Term (Years) - Operating Leases 31.68 Weighted Average Discount Rate - Operating Leases 5.50 % |
Lessee, Operating Lease, Liability, Maturity [Table Text Block] | A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liabilities as of March 31, 2019 is as follows: Mar. 31, 2019 Operating lease payments due: Within one year $ 133 After one but within two years 136 After two but within three years 136 After three but within four years 103 After four years but within five years 85 After five years 3,475 Total undiscounted cash flows 4,068 Discount on cash flows (2,341 ) Total operating lease liabilities $ 1,727 |
BASIS OF PRESENTATION (Details
BASIS OF PRESENTATION (Details Textual) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | ||
Apr. 16, 2019 | Mar. 31, 2019 | Mar. 31, 2018 | |
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items] | |||
Dividends Payable, Amount Per Share | $ 0.20 | $ 0.16 | |
Operating Lease, Right-of-Use Asset | $ 1,744 | ||
Subsequent Event [Member] | |||
Collaborative Arrangements and Non-collaborative Arrangement Transactions [Line Items] | |||
Dividends Payable, Amount Per Share | $ 0.20 | ||
Dividends Payable | $ 1,300 | ||
Dividends Payable, Date to be Paid | Jul. 8, 2019 | ||
Dividends Payable, Date of Record | Jun. 24, 2019 |
ACQUISITIONS (Details Textual)
ACQUISITIONS (Details Textual) - USD ($) $ in Thousands | 1 Months Ended | |||
Jan. 22, 2019 | Oct. 27, 2017 | Mar. 31, 2019 | Dec. 31, 2018 | |
Business Combination, Consideration Transferred | $ 78,100 | |||
Business Combination Consideration Transferred In Cash Percentage | 70.00% | |||
Business Combination Consideration Transferred Common Stock Percentage | 30.00% | |||
Assets | $ 1,805,408 | $ 1,793,165 | ||
Loans and Leases Receivable, Net Amount | 1,419,285 | 1,416,246 | ||
Deposits | 1,573,677 | $ 1,557,167 | ||
Partnership Community Bancshares [Member] | ||||
Business Combination Contingent Consideration Percentage Of Equity Issued | 65.00% | |||
Business Combination Contingent Consideration Percentage Of Cash | 35.00% | |||
Business Combination, Contingent Consideration, Liability | $ 40,800 | |||
Assets | 2,100,000 | |||
Loans and Leases Receivable, Net Amount | 1,700,000 | |||
Deposits | $ 1,800,000 |
EARNINGS PER SHARE (Details)
EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Earnings Per Share [Abstract] | ||
Net income from operations | $ 6,587 | $ 7,063 |
Weighted average common shares outstanding | 6,574,362 | 6,714,347 |
Effect of dilutive potential common shares | 33,911 | 0 |
Diluted weighted average common shares outstanding | 6,608,273 | 6,714,347 |
Earnings per share - basic | $ 1 | $ 1.05 |
Earnings per share - diluted | $ 1 | $ 1.05 |
SECURITIES (Details)
SECURITIES (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Marketable Securities [Line Items] | ||
Available for sale securities, Amortized Cost | $ 121,017 | $ 119,519 |
Available for sale securities, Gross Unrealized Gains | 2,022 | 775 |
Available for sale securities, Gross Unrealized Losses | (278) | (1,388) |
Available for sale securities, Estimated Fair Value | 122,761 | 118,906 |
Corporate notes [Member] | ||
Marketable Securities [Line Items] | ||
Available for sale securities, Amortized Cost | 16,735 | 16,708 |
Available for sale securities, Gross Unrealized Gains | 31 | 0 |
Available for sale securities, Gross Unrealized Losses | (114) | (264) |
Available for sale securities, Estimated Fair Value | 16,652 | 16,444 |
Obligations of states and political subdivisions [Member] | ||
Marketable Securities [Line Items] | ||
Available for sale securities, Amortized Cost | 51,158 | 51,292 |
Available for sale securities, Gross Unrealized Gains | 1,471 | 709 |
Available for sale securities, Gross Unrealized Losses | (14) | (108) |
Available for sale securities, Estimated Fair Value | 52,615 | 51,893 |
Mortgage-backed securities [Member] | ||
Marketable Securities [Line Items] | ||
Available for sale securities, Amortized Cost | 53,124 | 51,519 |
Available for sale securities, Gross Unrealized Gains | 520 | 66 |
Available for sale securities, Gross Unrealized Losses | (150) | (1,016) |
Available for sale securities, Estimated Fair Value | $ 53,494 | $ 50,569 |
SECURITIES (Details 1)
SECURITIES (Details 1) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Marketable Securities [Line Items] | ||
Held to maturity securities, Amortized Cost | $ 40,769 | $ 40,768 |
Held to maturity securities, Gross Unrealized Gains | 395 | 98 |
Held to maturity securities, Gross Unrealized Losses | (52) | (389) |
Held to Maturity Total, Estimated Fair Value | 41,112 | 40,477 |
U.S. Treasury securities [Member] | ||
Marketable Securities [Line Items] | ||
Held to maturity securities, Amortized Cost | 28,977 | 28,975 |
Held to maturity securities, Gross Unrealized Gains | 384 | 92 |
Held to maturity securities, Gross Unrealized Losses | (52) | (389) |
Held to Maturity Total, Estimated Fair Value | 29,309 | 28,678 |
Obligations of states and political subdivisions [Member] | ||
Marketable Securities [Line Items] | ||
Held to maturity securities, Amortized Cost | 11,792 | 11,793 |
Held to maturity securities, Gross Unrealized Gains | 11 | 6 |
Held to maturity securities, Gross Unrealized Losses | 0 | 0 |
Held to Maturity Total, Estimated Fair Value | $ 11,803 | $ 11,799 |
SECURITIES (Details 2)
SECURITIES (Details 2) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Marketable Securities [Line Items] | ||
Available for Sale, Less Than 12 Months Fair Value | $ 1,035 | $ 23,376 |
Available for Sale, Greater Than 12 Months Fair Value | 38,305 | 48,381 |
Available for Sale, Total Fair Value | 39,340 | |
Held to Maturity, Total Fair Value | 71,757 | |
Available for Sale, Total Unrealized Losses | (278) | |
Held to Maturity, Less Than 12 Months Unrealized Losses | (2) | (247) |
Held to Maturity, Greater Than 12 Months Unrealized Losses | (276) | (1,141) |
Held to Maturity, Total Unrealized Losses | (1,388) | |
Corporate notes [Member] | ||
Marketable Securities [Line Items] | ||
Available for Sale, Less Than 12 Months Fair Value | 0 | 0 |
Available for Sale, Greater Than 12 Months Fair Value | 7,757 | 12,531 |
Available for Sale, Total Fair Value | 7,757 | 12,531 |
Available for Sale, Less Than 12 Months Unrealized Losses | 0 | 0 |
Available for Sale, Greater Than 12 Months Unrealized Losses | (114) | (264) |
Available for Sale, Total Unrealized Losses | (114) | (264) |
U.S. Treasury securities [Member] | ||
Marketable Securities [Line Items] | ||
Held to Maturity, Less Than 12 Months Fair Value | 0 | 8,422 |
Held to Maturity, Greater Than 12 Months Fair Value | 12,887 | 11,580 |
Held to Maturity, Total Fair Value | 12,887 | 20,002 |
Held to Maturity, Less Than 12 Months Unrealized Losses | 0 | (46) |
Held to Maturity, Greater Than 12 Months Unrealized Losses | (52) | (343) |
Held to Maturity, Total Unrealized Losses | (52) | (389) |
Obligations of states and political subdivisions [Member] | ||
Marketable Securities [Line Items] | ||
Available for Sale, Less Than 12 Months Fair Value | 1,035 | 10,024 |
Available for Sale, Greater Than 12 Months Fair Value | 2,498 | 4,132 |
Available for Sale, Total Fair Value | 3,533 | |
Held to Maturity, Total Fair Value | 14,156 | |
Available for Sale, Less Than 12 Months Unrealized Losses | (2) | (64) |
Available for Sale, Greater Than 12 Months Unrealized Losses | (12) | (44) |
Available for Sale, Total Unrealized Losses | (14) | |
Held to Maturity, Total Unrealized Losses | (108) | |
Mortgage-backed securities [Member] | ||
Marketable Securities [Line Items] | ||
Available for Sale, Less Than 12 Months Fair Value | 0 | 13,352 |
Available for Sale, Greater Than 12 Months Fair Value | 28,050 | 31,718 |
Available for Sale, Total Fair Value | 28,050 | 45,070 |
Available for Sale, Less Than 12 Months Unrealized Losses | 0 | (183) |
Available for Sale, Greater Than 12 Months Unrealized Losses | (150) | (833) |
Available for Sale, Total Unrealized Losses | $ (150) | $ (1,016) |
SECURITIES (Details 3)
SECURITIES (Details 3) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Investments, Debt and Equity Securities [Abstract] | ||
Available for Sale Due in one year or less, Amortized Cost | $ 4,010 | |
Available for Sale Due after one year through five years, Amortized Cost | 18,705 | |
Available for Sale Due after five years through ten years, Amortized Cost | 12,714 | |
Available for Sale Due after ten years, Amortized Cost | 32,464 | |
Available for Sale Subtotal, Amortized Cost | 67,893 | |
Available for Sale Mortgage-backed securities, Amortized Cost | 53,124 | |
Available for sale securities, Amortized Cost | 121,017 | $ 119,519 |
Available for Sale Due in one year or less, Estimated Fair Value | 4,048 | |
Available for Sale Due after one year through five years, Estimated Fair Value | 18,741 | |
Available for Sale Due after five years through ten years, Estimated Fair Value | 13,062 | |
Available for Sale Due after ten years, Estimated Fair Value | 33,416 | |
Available for Sale Subtotal, Estimated Fair Value | 69,267 | |
Available for Sale Mortgage-backed securities, Estimated Fair Value | 53,494 | |
Available for sale securities, Estimated Fair Value | 122,761 | 118,906 |
Held to Maturity Due in one year or less, Amortized Cost | 2,927 | |
Held to Maturity Due after one year through five years, Amortized Cost | 14,602 | |
Held to Maturity Due after five years through ten years, Amortized Cost | 19,460 | |
Held to Maturity Due after ten years, Amortized Cost | 3,780 | |
Held to Maturity Subtotal, Amortized Cost | 40,769 | |
Held to Maturity Mortgage-backed securities, Amortized Cost | 0 | |
Held to maturity securities, Amortized Cost | 40,769 | 40,768 |
Held to Maturity Due in one year or less, Estimated Fair Value | 2,920 | |
Held to Maturity Due after one year through five years, Estimated Fair Value | 14,715 | |
Held to Maturity Due after five years through ten years, Estimated Fair Value | 19,697 | |
Held to Maturity Due after ten years, Estimated Fair Value | 3,780 | |
Held to Maturity Subtotal, Estimated Fair Value | 41,112 | |
Held to Maturity Mortgage-backed securities, Estimated Fair Value | 0 | |
Held to Maturity Total, Estimated Fair Value | $ 41,112 | $ 40,477 |
SECURITIES (Details 4)
SECURITIES (Details 4) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | ||
Proceeds from sales of securities | $ 0 | $ 86 |
Gross gains on sales | 0 | 3 |
Gross losses on sales | $ 0 | $ 0 |
LOANS, ALLOWANCE FOR LOAN LOS_3
LOANS, ALLOWANCE FOR LOAN LOSSES, AND CREDIT QUALITY (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 | Mar. 31, 2018 | Dec. 31, 2017 |
Loans and Leases Receivable, Gross | $ 1,432,118 | $ 1,429,213 | $ 1,405,640 | |
ALL | (12,213) | (12,248) | (12,113) | $ (11,612) |
Loans, net of ALL | 1,419,905 | 1,416,965 | ||
Deferred loan fees and costs | (620) | (719) | ||
Loans, net | 1,419,285 | 1,416,246 | ||
Other | ||||
Loans and Leases Receivable, Gross | 6,165 | 6,369 | 7,891 | |
ALL | (41) | (32) | (51) | (23) |
Construction and development | ||||
Loans and Leases Receivable, Gross | 67,537 | 60,927 | 58,905 | |
ALL | (396) | (725) | (734) | (945) |
Commercial/industrial | ||||
Loans and Leases Receivable, Gross | 293,220 | 297,576 | 283,993 | |
ALL | (2,269) | (3,021) | (2,669) | (2,362) |
Commercial Real Estate-Owner Occupied | ||||
Loans and Leases Receivable, Gross | 412,126 | 416,097 | 417,456 | |
ALL | (5,105) | (3,459) | (3,099) | (2,855) |
Commercial Real Estate-Non-Owner Occupied | ||||
Loans and Leases Receivable, Gross | 258,310 | 252,717 | 226,265 | |
ALL | (1,910) | (2,100) | (2,115) | (1,987) |
Residential 1-4 family | ||||
Loans and Leases Receivable, Gross | 367,518 | 368,673 | 373,542 | |
ALL | (2,034) | (2,472) | (2,812) | (2,728) |
Consumer | ||||
Loans and Leases Receivable, Gross | 27,242 | 26,854 | 37,588 | |
ALL | $ (135) | $ (148) | $ (225) | $ (191) |
LOANS, ALLOWANCE FOR LOAN LOS_4
LOANS, ALLOWANCE FOR LOAN LOSSES, AND CREDIT QUALITY (Details 1) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
ALL - January 1, 2019 | $ 12,248 | $ 11,612 | |
Charge-offs | (742) | (195) | |
Recoveries | 82 | 211 | |
Provision | 625 | 485 | |
ALL - March 31, 2019 | 12,213 | 12,113 | |
ALL ending balance individually evaluated for impairment | 2,058 | 281 | |
ALL ending balance collectively evaluated for impairment | 10,155 | 11,832 | |
Loans outstanding - March 31, 2019 | 1,432,118 | 1,405,640 | $ 1,429,213 |
Loans ending balance individually evaluated for impairment | 9,965 | 984 | |
Loans ending balance collectively evaluated for impairment | 1,422,153 | 1,404,656 | |
Other | |||
ALL - January 1, 2019 | 32 | 23 | |
Charge-offs | (5) | (19) | |
Recoveries | 2 | 3 | |
Provision | 12 | 44 | |
ALL - March 31, 2019 | 41 | 51 | |
ALL ending balance individually evaluated for impairment | 0 | 0 | |
ALL ending balance collectively evaluated for impairment | 41 | 51 | |
Loans outstanding - March 31, 2019 | 6,165 | 7,891 | 6,369 |
Loans ending balance individually evaluated for impairment | 0 | 0 | |
Loans ending balance collectively evaluated for impairment | 6,165 | 7,891 | |
Construction and development | |||
ALL - January 1, 2019 | 725 | 945 | |
Charge-offs | 0 | (83) | |
Recoveries | 0 | 0 | |
Provision | (329) | (128) | |
ALL - March 31, 2019 | 396 | 734 | |
ALL ending balance individually evaluated for impairment | 0 | 0 | |
ALL ending balance collectively evaluated for impairment | 396 | 734 | |
Loans outstanding - March 31, 2019 | 67,537 | 58,905 | 60,927 |
Loans ending balance individually evaluated for impairment | 0 | 0 | |
Loans ending balance collectively evaluated for impairment | 67,537 | 58,905 | |
Commercial/industrial | |||
ALL - January 1, 2019 | 3,021 | 2,362 | |
Charge-offs | (586) | 0 | |
Recoveries | 0 | 1 | |
Provision | (166) | 306 | |
ALL - March 31, 2019 | 2,269 | 2,669 | |
ALL ending balance individually evaluated for impairment | 0 | 0 | |
ALL ending balance collectively evaluated for impairment | 2,269 | 2,669 | |
Loans outstanding - March 31, 2019 | 293,220 | 283,993 | 297,576 |
Loans ending balance individually evaluated for impairment | 0 | 0 | |
Loans ending balance collectively evaluated for impairment | 293,220 | 283,993 | |
Commercial Real Estate-Owner Occupied | |||
ALL - January 1, 2019 | 3,459 | 2,855 | |
Charge-offs | (78) | (11) | |
Recoveries | 1 | 2 | |
Provision | 1,723 | 253 | |
ALL - March 31, 2019 | 5,105 | 3,099 | |
ALL ending balance individually evaluated for impairment | 2,058 | 160 | |
ALL ending balance collectively evaluated for impairment | 3,047 | 2,939 | |
Loans outstanding - March 31, 2019 | 412,126 | 417,456 | 416,097 |
Loans ending balance individually evaluated for impairment | 9,786 | 275 | |
Loans ending balance collectively evaluated for impairment | 402,340 | 417,181 | |
Commercial Real Estate-Non-Owner Occupied | |||
ALL - January 1, 2019 | 2,100 | 1,987 | |
Charge-offs | (54) | 0 | |
Recoveries | 0 | 1 | |
Provision | (136) | 127 | |
ALL - March 31, 2019 | 1,910 | 2,115 | |
ALL ending balance individually evaluated for impairment | 0 | 0 | |
ALL ending balance collectively evaluated for impairment | 1,910 | 2,115 | |
Loans outstanding - March 31, 2019 | 258,310 | 226,265 | 252,717 |
Loans ending balance individually evaluated for impairment | 0 | 0 | |
Loans ending balance collectively evaluated for impairment | 258,310 | 226,265 | |
Residential 1-4 family | |||
ALL - January 1, 2019 | 2,472 | 2,728 | |
Charge-offs | (8) | (79) | |
Recoveries | 78 | 202 | |
Provision | (508) | (39) | |
ALL - March 31, 2019 | 2,034 | 2,812 | |
ALL ending balance individually evaluated for impairment | 0 | 121 | |
ALL ending balance collectively evaluated for impairment | 2,034 | 2,691 | |
Loans outstanding - March 31, 2019 | 367,518 | 373,542 | 368,673 |
Loans ending balance individually evaluated for impairment | 179 | 709 | |
Loans ending balance collectively evaluated for impairment | 367,339 | 372,833 | |
Consumer | |||
ALL - January 1, 2019 | 148 | 191 | |
Charge-offs | (11) | (3) | |
Recoveries | 1 | 2 | |
Provision | (3) | 35 | |
ALL - March 31, 2019 | 135 | 225 | |
ALL ending balance individually evaluated for impairment | 0 | 0 | |
ALL ending balance collectively evaluated for impairment | 135 | 225 | |
Loans outstanding - March 31, 2019 | 27,242 | 37,588 | $ 26,854 |
Loans ending balance individually evaluated for impairment | 0 | 0 | |
Loans ending balance collectively evaluated for impairment | 27,242 | 37,588 | |
Unallocated | |||
ALL - January 1, 2019 | 291 | 521 | |
Charge-offs | 0 | 0 | |
Recoveries | 0 | 0 | |
Provision | 32 | (113) | |
ALL - March 31, 2019 | 323 | 408 | |
ALL ending balance individually evaluated for impairment | 0 | 0 | |
ALL ending balance collectively evaluated for impairment | 323 | 408 | |
Loans outstanding - March 31, 2019 | 0 | 0 | |
Loans ending balance individually evaluated for impairment | 0 | 0 | |
Loans ending balance collectively evaluated for impairment | $ 0 | $ 0 |
LOANS, ALLOWANCE FOR LOAN LOS_5
LOANS, ALLOWANCE FOR LOAN LOSSES, AND CREDIT QUALITY (Details 2) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | $ 18,366 | $ 20,941 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 15,972 | 20,099 |
Other | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 0 | 0 |
Construction and development | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 0 | 0 |
Commercial/industrial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 1,325 | 8,077 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 713 | 8,001 |
Commercial Real Estate-Owner Occupied | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 14,363 | 10,370 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 14,070 | 10,311 |
Commercial Real Estate-Non-Owner Occupied | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 250 | 291 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 222 | 233 |
Residential 1-4 family | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 2,418 | 2,186 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 963 | 1,549 |
Consumer | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 10 | 17 |
Financing Receivable, Recorded Investment, Nonaccrual Status | 4 | 5 |
30-89 Days Past Due Accruing | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 2,100 | 419 |
30-89 Days Past Due Accruing | Other | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
30-89 Days Past Due Accruing | Construction and development | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
30-89 Days Past Due Accruing | Commercial/industrial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 612 | 76 |
30-89 Days Past Due Accruing | Commercial Real Estate-Owner Occupied | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 293 | 59 |
30-89 Days Past Due Accruing | Commercial Real Estate-Non-Owner Occupied | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 28 | 0 |
30-89 Days Past Due Accruing | Residential 1-4 family | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 1,162 | 275 |
30-89 Days Past Due Accruing | Consumer | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 5 | 9 |
90 Days Past Due Accruing | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 294 | 423 |
90 Days Past Due Accruing | Other | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
90 Days Past Due Accruing | Construction and development | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
90 Days Past Due Accruing | Commercial/industrial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
90 Days Past Due Accruing | Commercial Real Estate-Owner Occupied | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 0 |
90 Days Past Due Accruing | Commercial Real Estate-Non-Owner Occupied | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 0 | 58 |
90 Days Past Due Accruing | Residential 1-4 family | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | 293 | 362 |
90 Days Past Due Accruing | Consumer | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing Receivable, Recorded Investment, Past Due | $ 1 | $ 3 |
LOANS, ALLOWANCE FOR LOAN LOS_6
LOANS, ALLOWANCE FOR LOAN LOSSES, AND CREDIT QUALITY (Details 3) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 | Mar. 31, 2018 |
Loans and Leases Receivable, Gross | $ 1,432,118 | $ 1,429,213 | $ 1,405,640 |
Other | |||
Loans and Leases Receivable, Gross | 6,165 | 6,369 | 7,891 |
Construction and development | |||
Loans and Leases Receivable, Gross | 67,537 | 60,927 | 58,905 |
Commercial/industrial | |||
Loans and Leases Receivable, Gross | 293,220 | 297,576 | 283,993 |
Commercial Real Estate-Owner Occupied | |||
Loans and Leases Receivable, Gross | 412,126 | 416,097 | 417,456 |
Commercial Real Estate-Non-Owner Occupied | |||
Loans and Leases Receivable, Gross | 258,310 | 252,717 | 226,265 |
Residential 1-4 family | |||
Loans and Leases Receivable, Gross | 367,518 | 368,673 | 373,542 |
Consumer | |||
Loans and Leases Receivable, Gross | 27,242 | 26,854 | $ 37,588 |
Pass (1-5) | |||
Loans and Leases Receivable, Gross | 1,367,823 | 1,361,591 | |
Pass (1-5) | Other | |||
Loans and Leases Receivable, Gross | 6,165 | 6,369 | |
Pass (1-5) | Construction and development | |||
Loans and Leases Receivable, Gross | 67,476 | 60,866 | |
Pass (1-5) | Commercial/industrial | |||
Loans and Leases Receivable, Gross | 278,102 | 277,993 | |
Pass (1-5) | Commercial Real Estate-Owner Occupied | |||
Loans and Leases Receivable, Gross | 370,657 | 375,614 | |
Pass (1-5) | Commercial Real Estate-Non-Owner Occupied | |||
Loans and Leases Receivable, Gross | 253,792 | 249,625 | |
Pass (1-5) | Residential 1-4 family | |||
Loans and Leases Receivable, Gross | 364,403 | 364,289 | |
Pass (1-5) | Consumer | |||
Loans and Leases Receivable, Gross | 27,228 | 26,835 | |
Pass 6 | |||
Loans and Leases Receivable, Gross | 8,568 | 13,643 | |
Pass 6 | Other | |||
Loans and Leases Receivable, Gross | 0 | 0 | |
Pass 6 | Construction and development | |||
Loans and Leases Receivable, Gross | 0 | 0 | |
Pass 6 | Commercial/industrial | |||
Loans and Leases Receivable, Gross | 3,190 | 7,309 | |
Pass 6 | Commercial Real Estate-Owner Occupied | |||
Loans and Leases Receivable, Gross | 3,777 | 5,670 | |
Pass 6 | Commercial Real Estate-Non-Owner Occupied | |||
Loans and Leases Receivable, Gross | 1,503 | 0 | |
Pass 6 | Residential 1-4 family | |||
Loans and Leases Receivable, Gross | 98 | 664 | |
Pass 6 | Consumer | |||
Loans and Leases Receivable, Gross | 0 | 0 | |
Pass 7 | |||
Loans and Leases Receivable, Gross | 55,727 | 53,952 | |
Pass 7 | Other | |||
Loans and Leases Receivable, Gross | 0 | 0 | |
Pass 7 | Construction and development | |||
Loans and Leases Receivable, Gross | 61 | 61 | |
Pass 7 | Commercial/industrial | |||
Loans and Leases Receivable, Gross | 11,928 | 12,274 | |
Pass 7 | Commercial Real Estate-Owner Occupied | |||
Loans and Leases Receivable, Gross | 37,692 | 34,789 | |
Pass 7 | Commercial Real Estate-Non-Owner Occupied | |||
Loans and Leases Receivable, Gross | 3,015 | 3,092 | |
Pass 7 | Residential 1-4 family | |||
Loans and Leases Receivable, Gross | 3,017 | 3,718 | |
Pass 7 | Consumer | |||
Loans and Leases Receivable, Gross | 14 | 18 | |
Pass 8 | |||
Loans and Leases Receivable, Gross | 0 | 27 | |
Pass 8 | Other | |||
Loans and Leases Receivable, Gross | 0 | 0 | |
Pass 8 | Construction and development | |||
Loans and Leases Receivable, Gross | 0 | 0 | |
Pass 8 | Commercial/industrial | |||
Loans and Leases Receivable, Gross | 0 | 0 | |
Pass 8 | Commercial Real Estate-Owner Occupied | |||
Loans and Leases Receivable, Gross | 0 | 24 | |
Pass 8 | Commercial Real Estate-Non-Owner Occupied | |||
Loans and Leases Receivable, Gross | 0 | 0 | |
Pass 8 | Residential 1-4 family | |||
Loans and Leases Receivable, Gross | 0 | 2 | |
Pass 8 | Consumer | |||
Loans and Leases Receivable, Gross | $ 0 | $ 1 |
LOANS, ALLOWANCE FOR LOAN LOS_7
LOANS, ALLOWANCE FOR LOAN LOSSES, AND CREDIT QUALITY (Details 4) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2019 | Dec. 31, 2018 | |
With an allowance recorded: | ||
Recorded investment | $ 6,489 | $ 8,289 |
Unpaid principal balance | 6,489 | 8,289 |
Related allowance | 0 | 1,079 |
With no related allowance recorded: | ||
Recorded investment | 3,476 | 5,876 |
Unpaid principal balance | 3,476 | 5,876 |
Related allowance | 0 | 1,079 |
Total: | ||
Recorded investment | 9,965 | 14,165 |
Unpaid principal balance | 9,965 | 14,165 |
Related allowance | 0 | 1,079 |
Average recorded investment | 12,066 | 7,576 |
Other | ||
With an allowance recorded: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
With no related allowance recorded: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
Total: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
Average recorded investment | 0 | 0 |
Construction and development | ||
With an allowance recorded: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
With no related allowance recorded: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
Total: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
Average recorded investment | 0 | 0 |
Commercial/industrial | ||
With an allowance recorded: | ||
Recorded investment | 0 | 5,667 |
Unpaid principal balance | 0 | 5,667 |
Related allowance | 0 | 566 |
With no related allowance recorded: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 566 |
Total: | ||
Recorded investment | 0 | 5,667 |
Unpaid principal balance | 0 | 5,667 |
Related allowance | 0 | 566 |
Average recorded investment | 2,834 | 2,834 |
Commercial Real Estate-Owner Occupied | ||
With an allowance recorded: | ||
Recorded investment | 6,489 | 2,099 |
Unpaid principal balance | 6,489 | 2,099 |
Related allowance | 2,058 | 353 |
With no related allowance recorded: | ||
Recorded investment | 3,297 | 5,697 |
Unpaid principal balance | 3,297 | 5,697 |
Related allowance | 2,058 | 353 |
Total: | ||
Recorded investment | 9,786 | 7,796 |
Unpaid principal balance | 9,786 | 7,796 |
Related allowance | 2,058 | 353 |
Average recorded investment | 8,791 | 4,036 |
Commercial Real Estate-Non-Owner Occupied | ||
With an allowance recorded: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
With no related allowance recorded: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
Total: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
Average recorded investment | 0 | 0 |
Residential 1-4 family | ||
With an allowance recorded: | ||
Recorded investment | 0 | 523 |
Unpaid principal balance | 0 | 523 |
Related allowance | 0 | 160 |
With no related allowance recorded: | ||
Recorded investment | 179 | 179 |
Unpaid principal balance | 179 | 179 |
Related allowance | 0 | 160 |
Total: | ||
Recorded investment | 179 | 702 |
Unpaid principal balance | 179 | 702 |
Related allowance | 0 | 160 |
Average recorded investment | 441 | 706 |
Consumer | ||
With an allowance recorded: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
With no related allowance recorded: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
Total: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
Average recorded investment | 0 | 0 |
Unallocated | ||
With an allowance recorded: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
With no related allowance recorded: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
Total: | ||
Recorded investment | 0 | 0 |
Unpaid principal balance | 0 | 0 |
Related allowance | 0 | 0 |
Average recorded investment | $ 0 | $ 0 |
LOANS, ALLOWANCE FOR LOAN LOS_8
LOANS, ALLOWANCE FOR LOAN LOSSES, AND CREDIT QUALITY (Details 5) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Impaired Financing Receivable, Recorded Investment | $ 9,965 | $ 14,165 |
Impaired Financing Receivable, Unpaid Principal Balance | 9,965 | 14,165 |
Other | ||
Impaired Financing Receivable, Recorded Investment | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 0 |
Construction and development | ||
Impaired Financing Receivable, Recorded Investment | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 0 |
Commercial/industrial | ||
Impaired Financing Receivable, Recorded Investment | 0 | 5,667 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 5,667 |
Commercial Real Estate-Owner Occupied | ||
Impaired Financing Receivable, Recorded Investment | 9,786 | 7,796 |
Impaired Financing Receivable, Unpaid Principal Balance | 9,786 | 7,796 |
Commercial Real Estate-Non-Owner Occupied | ||
Impaired Financing Receivable, Recorded Investment | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 0 |
Residential 1-4 family | ||
Impaired Financing Receivable, Recorded Investment | 179 | 702 |
Impaired Financing Receivable, Unpaid Principal Balance | 179 | 702 |
Consumer | ||
Impaired Financing Receivable, Recorded Investment | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 0 |
Financial Asset Acquired with Credit Deterioration [Member] | ||
Impaired Financing Receivable, Recorded Investment | 3,690 | 4,181 |
Impaired Financing Receivable, Unpaid Principal Balance | 4,706 | 5,244 |
Financial Asset Acquired with Credit Deterioration [Member] | Other | ||
Impaired Financing Receivable, Recorded Investment | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 0 |
Financial Asset Acquired with Credit Deterioration [Member] | Construction and development | ||
Impaired Financing Receivable, Recorded Investment | 123 | 171 |
Impaired Financing Receivable, Unpaid Principal Balance | 123 | 171 |
Financial Asset Acquired with Credit Deterioration [Member] | Commercial/industrial | ||
Impaired Financing Receivable, Recorded Investment | 665 | 555 |
Impaired Financing Receivable, Unpaid Principal Balance | 696 | 701 |
Financial Asset Acquired with Credit Deterioration [Member] | Commercial Real Estate-Owner Occupied | ||
Impaired Financing Receivable, Recorded Investment | 1,326 | 1,558 |
Impaired Financing Receivable, Unpaid Principal Balance | 1,939 | 2,069 |
Financial Asset Acquired with Credit Deterioration [Member] | Commercial Real Estate-Non-Owner Occupied | ||
Impaired Financing Receivable, Recorded Investment | 222 | 233 |
Impaired Financing Receivable, Unpaid Principal Balance | 463 | 475 |
Financial Asset Acquired with Credit Deterioration [Member] | Residential 1-4 family | ||
Impaired Financing Receivable, Recorded Investment | 1,354 | 1,664 |
Impaired Financing Receivable, Unpaid Principal Balance | 1,485 | 1,828 |
Financial Asset Acquired with Credit Deterioration [Member] | Consumer | ||
Impaired Financing Receivable, Recorded Investment | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | $ 0 | $ 0 |
LOANS, ALLOWANCE FOR LOAN LOS_9
LOANS, ALLOWANCE FOR LOAN LOSSES, AND CREDIT QUALITY (Details 6) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Dec. 31, 2018 | |
Accretable Discount [Member] | ||
Balance at beginning of period | $ 318 | $ 583 |
Acquired balance, net | 0 | 0 |
Reclassifications between accretable and non-accretable | 0 | 55 |
Accretion to loan interest income | (47) | (320) |
Disposals of loans | 0 | 0 |
Balance at end of period | 271 | 318 |
Non Accretable Discount [Member] | ||
Balance at beginning of period | 745 | 800 |
Acquired balance, net | 0 | 0 |
Reclassifications between accretable and non-accretable | 0 | (55) |
Accretion to loan interest income | 0 | 0 |
Disposals of loans | 0 | 0 |
Balance at end of period | $ 745 | $ 745 |
LOANS, ALLOWANCE FOR LOAN LO_10
LOANS, ALLOWANCE FOR LOAN LOSSES, AND CREDIT QUALITY (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | |||
Mar. 31, 2019 | Dec. 31, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | |
Financing Receivable, Credit Quality, Additional Information | We utilize a numerical risk rating system for commercial relationships. All other types of relationships (ex: residential, consumer, other) are assigned a “Pass” rating, unless they have fallen 90 days past due or more, at which time they receive a rating of 7. | |||
Loans and Leases Receivable, Allowance | $ 12,213 | $ 12,248 | $ 12,113 | $ 11,612 |
Troubled Debt Restructuring Reserve | 2,100 | $ 400 | ||
Minimum [Member] | Non-homogenous loans [Member] | ||||
Loans and Leases Receivable, Allowance | $ 250,000 |
MORTGAGE SERVICING RIGHTS (Deta
MORTGAGE SERVICING RIGHTS (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2019 | Dec. 31, 2018 | |
Fair value at beginning of year | $ 3,085 | $ 2,610 |
Servicing asset additions | 78 | 356 |
Loan payments and payoffs | (106) | (475) |
Changes in valuation inputs and assumptions used in the valuation model | 28 | 594 |
Amount recognized through earnings | 0 | 475 |
Fair value at end of period | 3,085 | 3,085 |
Unpaid principal balance of loans serviced for others | 9,965 | 14,165 |
Other Borrowers [Member] | ||
Unpaid principal balance of loans serviced for others | $ 0 | $ 0 |
Mortgage servicing rights as a percent of loans serviced for others | 0.97% | 0.97% |
Other Borrowers [Member] | Mortgage Servicing Rights [Member] | ||
Unpaid principal balance of loans serviced for others | $ 316,504 | $ 316,480 |
MORTGAGE SERVICING RIGHTS (De_2
MORTGAGE SERVICING RIGHTS (Details Textual) - Months | Mar. 31, 2019 | Dec. 31, 2018 |
Measurement Input, Discount Rate [Member] | ||
Mortgage Servicing Rights Discount Rate | 10.00% | 10.00% |
Measurement Input, Prepayment Rate [Member] | ||
Servicing Asset, Measurement Input | 8.3 | 8.3 |
NOTES PAYABLE (Details Textual)
NOTES PAYABLE (Details Textual) - USD ($) | 3 Months Ended | |
Mar. 31, 2019 | Dec. 31, 2018 | |
Federal Home Loan Bank, Advances, Branch of FHLB Bank, Amount of Advances | $ 0 | $ 0 |
Commercial Bank One [Member] | ||
Line of Credit Facility, Maximum Borrowing Capacity | 5,000,000 | |
Long-term Line of Credit | $ 0 | $ 0 |
Line of Credit Facility, Expiration Date | May 25, 2019 | |
Commercial Bank Two [Member] | ||
Line of Credit Facility, Maximum Borrowing Capacity | $ 5,000,000 | |
Line of Credit Facility, Expiration Date | May 19, 2019 |
SUBORDINATED NOTES (Details Tex
SUBORDINATED NOTES (Details Textual) - Subordinated Debt [Member] - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2019 | Dec. 31, 2018 | |
Subordinated Borrowing [Line Items] | ||
Subordinated Debt | $ 11.5 | $ 11.5 |
Debt Instrument, Term | 10 years |
REGULATORY MATTERS (Details)
REGULATORY MATTERS (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Total capital (to risk-weighted assets): | ||
Capital | $ 181,904 | $ 178,668 |
Capital to Risk Weighted Assets | 11.40% | 11.21% |
Capital Required for Capital Adequacy | $ 127,706 | $ 127,497 |
Capital Required for Capital Adequacy to Risk Weighted Assets | 8.00% | 8.00% |
Excess Capital | $ 167,614 | $ 157,459 |
Excess Capital to Risk Weighted Assets | 10.50% | 9.88% |
Capital Required to be Well Capitalized | $ 159,632 | $ 159,372 |
Capital Required to be Well Capitalized to Risk Weighted Assets | 10.00% | 10.00% |
Tier One Risk Based Capital [Abstract] | ||
Tier One Risk Based Capital | $ 169,691 | $ 166,420 |
Tier One Risk Based Capital to Risk Weighted Assets | 10.63% | 10.44% |
Tier One Risk Based Capital Required for Capital Adequacy | $ 95,779 | $ 95,623 |
Tier One Risk Based Capital Required for Capital Adequacy to Risk Weighted Assets | 6.00% | 6.00% |
Excess Tier One Risk Based Capital | $ 135,687 | $ 125,585 |
Excess Tier One Risk Based Capital to Risk Weighted Assets | 8.50% | 7.88% |
Tier One Risk Based Capital Required to be Well Capitalized | $ 127,706 | $ 127,497 |
Tier One Risk Based Capital Required to be Well Capitalized to Risk Weighted Assets | 8.00% | 8.00% |
Common Equity Tier One Capital [Abstract] | ||
Common Equity Tier One Capital | $ 169,691 | $ 166,420 |
Common Equity Tier One Capital Ratio | 10.63% | 10.44% |
Common Equity Tier One Capital Required for Capital Adequacy | $ 71,834 | $ 71,717 |
Common Equity Tier One Capital Required for Capital Adequacy To Risk Weighted Assets | 4.50% | 4.50% |
Excess Common Equity Tier One Capital | $ 111,742 | $ 101,679 |
Excess Common Equity Tier One Capital to Risk Weighted Assets | 7.00% | 6.38% |
Common Equity Tier One Capital Required to be Well-Capitalized | $ 103,761 | $ 103,592 |
Common Equity Tier One Capital Required To Be Well Capitalized To Risk Weighted Assets | 6.50% | 6.50% |
Tier One Leverage Capital [Abstract] | ||
Tier One Leverage Capital | $ 169,691 | $ 166,420 |
Tier One Leverage Capital to Average Assets | 9.68% | 9.59% |
Tier One Leverage Capital Required for Capital Adequacy | $ 70,124 | $ 69,410 |
Tier One Leverage Capital Required for Capital Adequacy to Average Assets | 4.00% | 4.00% |
Excess Tier One Leverage Capital | $ 70,124 | $ 69,410 |
Excess Tier One Leverage Capital to Average Assets | 4.00% | 4.00% |
Tier One Leverage Capital Required to be Well Capitalized | $ 87,655 | $ 86,762 |
Tier One Leverage Capital Required to be Well Capitalized to Average Assets | 5.00% | 5.00% |
Company [Member] | ||
Total capital (to risk-weighted assets): | ||
Capital | $ 184,328 | $ 181,201 |
Capital to Risk Weighted Assets | 11.53% | 11.35% |
Tier One Risk Based Capital [Abstract] | ||
Tier One Risk Based Capital | $ 160,615 | $ 157,453 |
Tier One Risk Based Capital to Risk Weighted Assets | 10.05% | 9.86% |
Common Equity Tier One Capital [Abstract] | ||
Common Equity Tier One Capital | $ 160,615 | $ 157,453 |
Common Equity Tier One Capital Ratio | 10.05% | 9.86% |
Tier One Leverage Capital [Abstract] | ||
Tier One Leverage Capital | $ 160,615 | $ 157,453 |
Tier One Leverage Capital to Average Assets | 9.15% | 9.06% |
REGULATORY MATTERS (Details Tex
REGULATORY MATTERS (Details Textual) - USD ($) $ in Billions | Mar. 31, 2019 | Jan. 01, 2019 | Dec. 31, 2018 |
Capital Conservative Buffer | 2.50% | 1.88% | |
Threshold Amount Subject To Federal Reserve | $ 3 |
COMMITMENTS AND CONTINGENCIES_2
COMMITMENTS AND CONTINGENCIES (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Fixed | $ 44,954 | $ 57,911 |
Variable | 264,160 | 268,541 |
Credit card arrangements | 7,507 | 7,119 |
Letters of credit | $ 25,021 | $ 25,261 |
COMMITMENTS AND CONTINGENCIES_3
COMMITMENTS AND CONTINGENCIES (Details Textual) - USD ($) $ in Millions | Mar. 31, 2019 | Dec. 31, 2018 |
Interest Rate Lock Commitments [Member] | ||
Derivative, Notional Amount | $ 8.7 | $ 3.3 |
FAIR VALUE MEASUREMENTS (Detail
FAIR VALUE MEASUREMENTS (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Securities available for sale | |||
Mortgage servicing rights | $ 3,085 | $ 3,085 | $ 2,610 |
Other investments | 816 | ||
Markets for Identical Assets (Level 1) | |||
Securities available for sale | |||
Mortgage servicing rights | 0 | 0 | |
Other investments | 0 | ||
Other Observable Inputs (Level 2) | |||
Securities available for sale | |||
Mortgage servicing rights | 3,085 | 3,085 | |
Other investments | 816 | ||
Significant Unobservable Inputs (Level 3) | |||
Securities available for sale | |||
Mortgage servicing rights | 0 | 0 | |
Other investments | 0 | ||
Corporate notes [Member] | |||
Securities available for sale | |||
Instruments Measured At Fair Value | 16,652 | 16,444 | |
Corporate notes [Member] | Markets for Identical Assets (Level 1) | |||
Securities available for sale | |||
Instruments Measured At Fair Value | 0 | 0 | |
Corporate notes [Member] | Other Observable Inputs (Level 2) | |||
Securities available for sale | |||
Instruments Measured At Fair Value | 16,652 | 16,444 | |
Corporate notes [Member] | Significant Unobservable Inputs (Level 3) | |||
Securities available for sale | |||
Instruments Measured At Fair Value | 0 | 0 | |
Obligations of states and political subdivisions [Member] | |||
Securities available for sale | |||
Instruments Measured At Fair Value | 52,615 | 51,893 | |
Obligations of states and political subdivisions [Member] | Markets for Identical Assets (Level 1) | |||
Securities available for sale | |||
Instruments Measured At Fair Value | 0 | 0 | |
Obligations of states and political subdivisions [Member] | Other Observable Inputs (Level 2) | |||
Securities available for sale | |||
Instruments Measured At Fair Value | 52,215 | 51,493 | |
Obligations of states and political subdivisions [Member] | Significant Unobservable Inputs (Level 3) | |||
Securities available for sale | |||
Instruments Measured At Fair Value | 400 | 400 | |
Mortgage-backed securities [Member] | |||
Securities available for sale | |||
Instruments Measured At Fair Value | 53,494 | 50,569 | |
Mortgage-backed securities [Member] | Markets for Identical Assets (Level 1) | |||
Securities available for sale | |||
Instruments Measured At Fair Value | 0 | 0 | |
Mortgage-backed securities [Member] | Other Observable Inputs (Level 2) | |||
Securities available for sale | |||
Instruments Measured At Fair Value | 53,494 | 50,569 | |
Mortgage-backed securities [Member] | Significant Unobservable Inputs (Level 3) | |||
Securities available for sale | |||
Instruments Measured At Fair Value | $ 0 | $ 0 |
FAIR VALUE MEASUREMENTS (Deta_2
FAIR VALUE MEASUREMENTS (Details 1) - Obligations of states and political subdivisions [Member] - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2019 | Dec. 31, 2018 | |
Total securities at beginning of year | $ 400 | $ 500 |
Included in earnings | 0 | 0 |
Included in other comprehensive income | 0 | 0 |
Purchases, issuance, and settlements | 0 | (100) |
Transfer in and/or out of level 3 | 0 | 0 |
Total securities at end of period | $ 400 | $ 400 |
FAIR VALUE MEASUREMENTS (Deta_3
FAIR VALUE MEASUREMENTS (Details 2) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Other real estate owned | $ 3,880 | $ 3,592 |
Impaired Loans, net of impairment reserve | 15,228 | 20,872 |
Assets, Fair Value Disclosure | 19,108 | 24,464 |
Fair Value, Measurements, Nonrecurring [Member] | ||
Other real estate owned | 3,880 | 3,592 |
Impaired Loans, net of impairment reserve | 15,228 | 20,872 |
Assets, Fair Value Disclosure | 19,108 | 24,464 |
Quoted Prices In Active Markets for Identical Assets (Level 1) | Fair Value, Measurements, Nonrecurring [Member] | ||
Other real estate owned | 0 | 0 |
Impaired Loans, net of impairment reserve | 0 | 0 |
Assets, Fair Value Disclosure | 0 | 0 |
Significant Other Other Inputs (Level 2) | Fair Value, Measurements, Nonrecurring [Member] | ||
Other real estate owned | 0 | 0 |
Impaired Loans, net of impairment reserve | 0 | 0 |
Assets, Fair Value Disclosure | $ 0 | $ 0 |
FAIR VALUE MEASUREMENTS (Deta_4
FAIR VALUE MEASUREMENTS (Details 3) | 3 Months Ended | 12 Months Ended |
Mar. 31, 2019Months | Dec. 31, 2018Months | |
Third party appraisals, sales contracts or brokered price options | ||
Other real estate owned | Collateral discounts and estimated costs to sell | Collateral discounts and estimated costs to sell |
Third party appraisals, sales contracts or brokered price options | Maximum [Member] | Measurement Input, Discount Rate [Member] | ||
Other real estate owned | 87 | 40 |
Third party appraisals, sales contracts or brokered price options | Minimum [Member] | Measurement Input, Discount Rate [Member] | ||
Other real estate owned | 0 | 0 |
Third party appraisals, sales contracts or brokered price options | Weighted Average [Member] | Measurement Input, Discount Rate [Member] | ||
Other real estate owned | 21.7 | 18.6 |
Third party appraisals and discounted cash flows | ||
Impaired Loans, Unobservable Inputs | Collateral discounts and discount rates | Collateral discounts and discount rates |
Third party appraisals and discounted cash flows | Maximum [Member] | Measurement Input, Discount Rate [Member] | ||
Loans Held-for-sale, Measurement Input | 100 | 100 |
Third party appraisals and discounted cash flows | Minimum [Member] | Measurement Input, Discount Rate [Member] | ||
Loans Held-for-sale, Measurement Input | 0 | 0 |
Third party appraisals and discounted cash flows | Weighted Average [Member] | Measurement Input, Discount Rate [Member] | ||
Loans Held-for-sale, Measurement Input | 5.4 | 9.3 |
FAIR VALUE MEASUREMENTS (Deta_5
FAIR VALUE MEASUREMENTS (Details 4) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Financial assets: | |||
Securities held to maturity | $ 41,112 | $ 40,477 | |
Securities available for sale | 122,761 | 118,906 | |
Loans, net | 15,228 | 20,872 | |
Other investments, at cost | 816 | ||
Mortgage servicing rights | 3,085 | 3,085 | $ 2,610 |
Fair Value, Inputs, Level 1 [Member] | |||
Financial assets: | |||
Other investments, at cost | 0 | ||
Mortgage servicing rights | 0 | 0 | |
Fair Value, Inputs, Level 2 [Member] | |||
Financial assets: | |||
Other investments, at cost | 816 | ||
Mortgage servicing rights | 3,085 | 3,085 | |
Fair Value, Inputs, Level 3 [Member] | |||
Financial assets: | |||
Other investments, at cost | 0 | ||
Mortgage servicing rights | 0 | 0 | |
Carrying Amount [Member] | |||
Financial assets: | |||
Cash and cash equivalents | 109,178 | 107,743 | |
Securities held to maturity | 40,769 | 40,768 | |
Securities available for sale | 122,761 | 118,906 | |
Loans, net | 1,419,285 | 1,416,246 | |
Loans held for sale | 596 | ||
Other investments, at cost | 4,427 | 4,555 | |
Mortgage servicing rights | 3,085 | 3,085 | |
Cash surrender value of life insurance | 24,331 | 24,178 | |
Financial liabilities: | |||
Deposits | 1,573,677 | 1,557,167 | |
Securities sold under repurchase agreements | 25,484 | 31,489 | |
Subordinated notes | 11,500 | 11,500 | |
Carrying Amount [Member] | Fair Value, Inputs, Level 1 [Member] | |||
Financial assets: | |||
Cash and cash equivalents | 109,178 | 107,743 | |
Securities held to maturity | 0 | 0 | |
Securities available for sale | 0 | 0 | |
Loans, net | 0 | 0 | |
Loans held for sale | 0 | ||
Other investments, at cost | 0 | 0 | |
Mortgage servicing rights | 0 | 0 | |
Cash surrender value of life insurance | 24,331 | 24,178 | |
Financial liabilities: | |||
Deposits | 0 | 0 | |
Securities sold under repurchase agreements | 0 | 0 | |
Subordinated notes | 0 | 0 | |
Carrying Amount [Member] | Fair Value, Inputs, Level 2 [Member] | |||
Financial assets: | |||
Cash and cash equivalents | 0 | 0 | |
Securities held to maturity | 41,112 | 40,477 | |
Securities available for sale | 122,361 | 118,506 | |
Loans, net | 0 | 0 | |
Loans held for sale | 0 | ||
Other investments, at cost | 869 | 0 | |
Mortgage servicing rights | 3,085 | 3,085 | |
Cash surrender value of life insurance | 0 | 0 | |
Financial liabilities: | |||
Deposits | 0 | 0 | |
Securities sold under repurchase agreements | 25,484 | 31,489 | |
Subordinated notes | 11,500 | 11,500 | |
Carrying Amount [Member] | Fair Value, Inputs, Level 3 [Member] | |||
Financial assets: | |||
Cash and cash equivalents | 0 | 0 | |
Securities held to maturity | 0 | 0 | |
Securities available for sale | 400 | 400 | |
Loans, net | 1,405,581 | 1,400,538 | |
Loans held for sale | 596 | ||
Other investments, at cost | 3,558 | 4,555 | |
Mortgage servicing rights | 0 | 0 | |
Cash surrender value of life insurance | 0 | 0 | |
Financial liabilities: | |||
Deposits | 1,476,102 | 1,449,552 | |
Securities sold under repurchase agreements | 0 | 0 | |
Subordinated notes | 0 | 0 | |
Estimated Fair Value [Member] | |||
Financial assets: | |||
Cash and cash equivalents | 109,178 | 107,743 | |
Securities held to maturity | 41,112 | 40,477 | |
Securities available for sale | 122,761 | 118,906 | |
Loans, net | 1,405,581 | 1,400,538 | |
Loans held for sale | 596 | ||
Other investments, at cost | 4,427 | 4,555 | |
Mortgage servicing rights | 3,085 | 3,085 | |
Cash surrender value of life insurance | 24,331 | 24,178 | |
Financial liabilities: | |||
Deposits | 1,476,102 | 1,449,552 | |
Securities sold under repurchase agreements | 25,484 | 31,489 | |
Subordinated notes | $ 11,500 | $ 11,500 |
STOCK BASED COMPENSATION (Detai
STOCK BASED COMPENSATION (Details) - $ / shares shares in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Restricted Stock, Shares Outstanding at beginning of period | 51,776 | 53,619 |
Restricted Stock, Shares Granted | 17,015 | 15,500 |
Restricted Stock, Shares Vested | (16,039) | (18,395) |
Restricted Stock, Shares Forfeited or cancelled | (176) | 0 |
Restricted Stock, Shares Outstanding at end of period | 52,576 | 50,724 |
Weighted-Average Grant-Date Fair Value, Outstanding at beginning of period | $ 34.27 | $ 26.59 |
Weighted-Average Grant-Date Fair Value, Granted | 56.62 | 45.40 |
Weighted-Average Grant-Date Fair Value, Vested | 28.82 | 23.53 |
Weighted-Average Grant-Date Fair Value, Forfeited or cancelled | 22.90 | 0 |
Weighted-Average Grant-Date Fair Value, Outstanding at end of period | $ 43.31 | $ 33.45 |
STOCK BASED COMPENSATION (Det_2
STOCK BASED COMPENSATION (Details Textual) - USD ($) shares in Thousands, $ in Millions | 3 Months Ended | 12 Months Ended |
Mar. 31, 2019 | Dec. 31, 2018 | |
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Share-based Awards Other than Options | $ 2.1 | |
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition | 3 years 3 months 29 days | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period, Fair Value | $ 0.5 | |
Restricted Stock or Unit Expense | $ 0.2 | $ 0.1 |
2011 Equity Plan [Member] | ||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized | 659,250 | |
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number | 177,377 | 160,362 |
LEASES (Details)
LEASES (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Amortization of ROU Assets - Finance Leases | $ 16 |
Interest on Lease Liabilities - Finance Leases | 16 |
Operating Lease Cost (Cost resulting from lease payments) | 32 |
New ROU Assets - Operating Leases | $ 1,744 |
Weighted Average Lease Term (Years) - Operating Leases | 31 years 8 months 4 days |
Weighted Average Discount Rate - Operating Leases | 5.50% |
LEASES (Details 1)
LEASES (Details 1) $ in Thousands | Mar. 31, 2019USD ($) |
Operating lease payments due: | |
Within one year | $ 133 |
After one but within two years | 136 |
After two but within three years | 136 |
After three but within four years | 103 |
After four years but within five years | 85 |
After five years | 3,475 |
Total undiscounted cash flows | 4,068 |
Discount on cash flows | (2,341) |
Total operating lease liabilities | $ 1,727 |
LEASES (Details Textual)
LEASES (Details Textual) - USD ($) $ in Thousands | Mar. 31, 2019 | Jan. 01, 2019 |
Operating Lease, Right-of-Use Asset | $ 1,744 | |
Accounting Standards Update 2016-02 [Member] | ||
Operating Lease, Right-of-Use Asset | $ 1,700 |