Docoh
Loading...

Benchmark 2019-B12 Mortgage Trust

Filed: 15 Jul 19, 2:21pm

  FREE WRITING PROSPECTUS
  FILED PURSUANT TO RULE 433
  REGISTRATION FILE NO.: 333-228597-01
   

 

 

 

 

 
 FREE WRITING PROSPECTUS, DATED JULY 11, 2019 
   
 The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-228597) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC website at www.sec.gov. Alternatively, the depositor, Citigroup Global Markets Inc., Deutsche Bank Securities Inc., J.P. Morgan Securities LLC, Academy Securities, Inc., Drexel Hamilton, LLC or any other underwriter or dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-831-9146. 
   
 The information in this file (the “File”) is an electronic copy of the information set forth in the Annex titled “Certain Characteristics of the Mortgage Loans and Mortgaged Properties” to the prospectus.  This File does not contain all information that is required to be included in the prospectus.  This File should be reviewed only in conjunction with the entire prospectus.  Prospective investors are advised to read carefully, and should rely on, the prospectus relating to the certificates referred to herein in making their investment decision.  Methodologies used in deriving certain information contained in this File are more fully described elsewhere in the prospectus.  The information in this File should not be viewed as projections, forecasts, predictions or opinions with respect to value. 
   
 The information in this File is preliminary and may be amended and/or supplemented prior to the time of sale.  The information in this File supersedes any contrary information contained in any prior File relating to the certificates and will be superseded by any contrary information contained in any subsequent File prior to the time of sale. 
   
 The securities related to this File materials are being offered when, as and if issued.   This free writing prospectus is not an offer to sell or a solicitation of an offer to buy such securities in any state or other jurisdiction where such offer, solicitation or sale is not permitted.  Such securities do not represent an interest in or obligation of the depositor, the sponsors, the originators, the master servicer, the special servicer, the trustee, the certificate administrator, the operating advisor, the asset representations reviewer, the controlling class representative, the risk retention consultation parties, the companion loan holders (or their representatives), the underwriters or any of their respective affiliates.  Neither such securities nor the underlying mortgage loans are insured or guaranteed by any governmental agency or instrumentality or private insurer. 
   
 

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and that these materials may not be updated or (3) these materials possibly being confidential, are, in each case, not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

 

 
 

 

 

 

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameRelated GroupCrossed GroupAddressCityStateZip CodeGeneral Property TypeDetailed Property TypeYear BuiltYear Renovated
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson YardsNAPNAP530 West 33rd StreetNew YorkNew York10001OfficeCBD2019NAP
2Loan GACCDeutsche Bank AG, New York BranchWoodlands MallNAPNAP1201 Lake Woodlands DriveThe WoodlandsTexas77380RetailSuper Regional Mall1994, 2003, 2016NAP
3Loan CREFICiti Real Estate Funding Inc.The Zappettini PortfolioNAPNAP    OfficeSuburban  
3.01Property   1350 West Middlefield  1350 West Middlefield RoadMountain ViewCalifornia94043OfficeSuburban1975NAP
3.02Property   1212 Terra Bella  1212 Terra Bella AvenueMountain ViewCalifornia94043OfficeSuburban1976NAP
3.03Property   850 - 900 North Shoreline  850-900 North Shoreline BoulevardMountain ViewCalifornia94043OfficeSuburban1969NAP
3.04Property   1277 Terra Bella  1277 Terra Bella AvenueMountain ViewCalifornia94043OfficeSuburban19622017
3.05Property   1215 Terra Bella  1215 Terra Bella AvenueMountain ViewCalifornia94043OfficeSuburban1974NAP
3.06Property   1340 West Middlefield  1340 West Middlefield RoadMountain ViewCalifornia94043OfficeSuburban1977NAP
3.07Property   1255 Terra Bella  1255 Terra Bella AvenueMountain ViewCalifornia94043OfficeSuburban1990NAP
3.08Property   1305 Terra Bella  1305 Terra Bella AvenueMountain ViewCalifornia94043OfficeSuburban1977NAP
3.09Property   1330 West Middlefield  1330 West Middlefield RoadMountain ViewCalifornia94043OfficeSuburban1975NAP
3.10Property   1245 Terra Bella  1245 Terra Bella AvenueMountain ViewCalifornia94043OfficeSuburban1965NAP
4Loan GACCDeutsche Bank AG, New York BranchMontalvo SquareNAPNAP1746 South Victoria AvenueVenturaCalifornia93003RetailAnchored2002-2003NAP
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQNAPNAP1007 North Market StreetWilmingtonDelaware19801OfficeCBD1913-19702018
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn TriangleNAPNAP    Mixed UseOffice/Laboratory  
6.01Property   610 Main Street North  610 Main StreetCambridgeMassachusetts02139Mixed UseOffice/Laboratory2016NAP
6.02Property   1 Portland Street  1 Portland StreetCambridgeMassachusetts02139Mixed UseOffice/Laboratory2013NAP
6.03Property   700 Main Street  700 Main StreetCambridgeMassachusetts02139Mixed UseOffice/LaboratoryLate 1800s2002, 2012
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica BoulevardNAPNAP10000 Santa Monica BoulevardLos AngelesCalifornia90067MultifamilyHigh Rise2017NAP
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus CircleNAPNAP3 Columbus CircleNew YorkNew York10019OfficeCBD19272010-2013
9Loan CREFICiti Real Estate Funding Inc.250 LivingstonNAPNAP250 Livingston Street BrooklynNew York11201Mixed UseOffice/Multifamily 19102013
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal ShoppesNAPNAP3377 Las Vegas Boulevard SouthLas VegasNevada89109RetailSpecialty Retail19992007
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial PortfolioNAPNAP    VariousVarious  
11.01Property   Wood Village Town Center  22557 Northeast Park LaneWood VillageOregon97060RetailAnchored2006NAP
11.02Property   Pecan Promenade  2735-2755 South 99th Avenue & 9820-9870 West Lower Buckeye RoadTollesonArizona85353RetailAnchored2006NAP
11.03Property   Valley Plaza  3115 South McClintock DriveTempeArizona85282RetailAnchored1991NAP
11.04Property   Pear Tree  504 East Perkins StreetUkiahCalifornia95482RetailAnchored19771998
11.05Property   Glendale Market Square  5840, 5870, 5880, 5890 West Bell Road & 17045 North 59th AvenueGlendaleArizona85308RetailAnchored1988NAP
11.06Property   Central Park Shopping Center  7425-7719 East Iliff Avenue; 2150 South Quebec StreetDenverColorado80231RetailAnchored1986NAP
11.07Property   Val Vista Towne Center  1395-1505 East Warner RoadGilbertArizona85296RetailAnchored2000NAP
11.08Property   2641 Hall Ave - Riverside, CA  2641 Hall AvenueRiversideCalifornia92509IndustrialWarehouse/Distribution1987, 2013NAP
11.09Property   606 W Troy - Indianapolis, IN  606 West Troy AvenueIndianapolisIndiana46225IndustrialWarehouse/Distribution19671989
11.10Property   Homeland - Bartow, FL  5700 US Highway 17 SouthBartowFlorida33830IndustrialWarehouse/Distribution1983NAP
11.11Property   2621 Hall Ave - Riverside, CA  2621 Hall AvenueRiversideCalifornia92509IndustrialWarehouse/Distribution1990NAP
12Loan GACCDeutsche Bank AG, New York BranchWaterfront PlazaNAPNAP500 Ala Moana BoulevardHonoluluHawaii96813Mixed UseOffice/Retail19892006
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage FloridaNAPNAP    Self StorageSelf Storage  
13.01Property   University Parkway Sarasota Self Storage  8424 Florida StreetSarasotaFlorida34243Self StorageSelf Storage2010NAP
13.02Property   Meadow Woods Orlando Self Storage  800 Greenway Professional CourtOrlandoFlorida32824Self StorageSelf Storage2007NAP
13.03Property   Cortez Bradenton Self Storage  8915 Cortez RoadBradentonFlorida34210Self StorageSelf Storage2004NAP
13.04Property   Cheval Lutz Self Storage  19020 North Dale Mabry HighwayLutzFlorida33548Self StorageSelf Storage2002NAP
13.05Property   Waterford Lakes Orlando Self Storage  14120 East Colonial DriveOrlandoFlorida32826Self StorageSelf Storage2007NAP
13.06Property   Lockwood Sarasota Self Storage  7750 Lockwood Ridge RoadSarasotaFlorida34243Self StorageSelf Storage2005NAP
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthurNAPNAP2 MacArthur PlaceSanta AnaCalifornia92707OfficeSuburban2001NAP
15Loan CREFICiti Real Estate Funding Inc.The CentreNAPNAP695 Anderson AvenueCliffside ParkNew Jersey07010MultifamilyHigh Rise2017NAP
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie PortfolioNAPNAP    MultifamilyVarious  
16.01Property   University Downs  120 15th StreetTuscaloosaAlabama35401MultifamilyStudent Housing2011NAP
16.02Property   Ella Lofts  817 Chestnut StreetSan MarcosTexas78666MultifamilyStudent Housing2016NAP
16.03Property   University View  2190 Northwest 4th CourtBoca RatonFlorida33431MultifamilyStudent Housing2009NAP
16.04Property   Colonie  7 Bristol CourtAmherstNew York14228MultifamilyGarden1973NAP
16.05Property   Hillcrest Oakwood  1101 Fuller Avenue & 19700 14 Mile RoadBig RapidsMichigan49307MultifamilyStudent Housing1969, 2002NAP
16.06Property   Southgate  801 A Southgate DriveState CollegePennsylvania16801MultifamilyStudent Housing1969NAP
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side PortfolioNAPNAP    VariousVarious  
17.01Property   244 East 78th Street  244 East 78th StreetNew YorkNew York10075MultifamilyMid Rise19102017
17.02Property   332 East 71st Street  332 East 71st StreetNew YorkNew York10021MultifamilyMid Rise19252011
17.03Property   323 East 78th Street  323 East 78th StreetNew YorkNew York10075MultifamilyMid Rise19102017
17.04Property   513 East 82nd Street  513 East 82nd StreetNew YorkNew York10028MultifamilyMid Rise19102017
17.05Property   502 East 73rd Street  502 East 73rd StreetNew YorkNew York10021MultifamilyMid Rise19102017
17.06Property   1556 Second Avenue  1556 Second AvenueNew YorkNew York10028Mixed UseMultifamily/Retail1910NAP
17.07Property   344 East 55th Street  344 East 55th StreetNew YorkNew York10022Mixed UseMultifamily/Retail19402017
17.08Property   228 East 84th Street  228 East 84th StreetNew YorkNew York10028MultifamilyMid Rise19102015
17.09Property   419 East 82nd Street  419 East 82nd StreetNew YorkNew York10028Mixed UseMultifamily/Office1910NAP
17.10Property   340 East 81st Street  340 East 81st StreetNew YorkNew York10028MultifamilyMid Rise19102018
17.11Property   338 East 55th Street  338 East 55th StreetNew YorkNew York10022MultifamilyMid Rise19502015
17.12Property   409 East 81st Street  409 East 81st StreetNew YorkNew York10028MultifamilyMid Rise19002018
17.13Property   322 East 74th Street  322 East 74th StreetNew YorkNew York10021MultifamilyMid Rise1910NAP
17.14Property   443 East 78th Street  443 East 78th StreetNew YorkNew York10075Mixed UseMultifamily/Retail1924NAP
17.15Property   340 East 55th Street  340 East 55th StreetNew YorkNew York10022MultifamilyMid Rise19202015
17.16Property   407 East 81st Street  407 East 81st StreetNew YorkNew York10028MultifamilyMid Rise19202018
17.17Property   340 East 61st Street  340 East 61st StreetNew YorkNew York10065MultifamilyMid Rise19102018
17.18Property   242 East 75th Street  242 East 75th StreetNew YorkNew York10021MultifamilyMid Rise19102015
17.19Property   342 East 76th Street  342 East 76th StreetNew YorkNew York10021MultifamilyMid Rise1910NAP
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown WaterfrontNAPNAP2 Waterfront PlaceMorgantownWest Virginia26501HospitalityFull Service20032017
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal FallsNAPNAP3441 Lakeline BoulevardLeanderTexas78641RetailAnchored2016NAP
20Loan CREFICiti Real Estate Funding Inc.Oakbrook TerraceNAPNAP1815 South Meyers RoadVilla ParkIllinois60181OfficeSuburban19912017
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping CenterNAPNAP6801-6823 North 35th AvenuePhoenixArizona85041RetailAnchored19882010
22Loan CREFICiti Real Estate Funding Inc.Village of MartinsvilleNAPNAP240 Commonwealth BoulevardMartinsvilleVirginia24112RetailAnchored19892014
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP PortfolioNAPNAP    HospitalityFull Service  
23.01Property   InterContinental  444 Saint Charles AvenueNew OrleansLouisiana70130HospitalityFull Service19832013
23.02Property   DoubleTree Sunrise  13400 West Sunrise BoulevardSunriseFlorida33323HospitalityFull Service20012011
23.03Property   DoubleTree Charlotte  6300 Morrison BoulevardCharlotteNorth Carolina28211HospitalityFull Service19852012
23.04Property   DoubleTree RTP  4810 Page Creek LaneDurhamNorth Carolina27703HospitalityFull Service19882013
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office BuildingNAPNAP1195 Boyson RoadHiawathaIowa52233OfficeMedical2015NAP
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II NAPNAP    RetailSingle Tenant Retail  
25.01Property   Iron Mountain  1000 North Stephenson AvenueIron MountainMichigan49801RetailSingle Tenant Retail2018NAP
25.02Property   Deerwood  23726 Serpent RoadDeerwoodMinnesota56444RetailSingle Tenant Retail2019NAP
25.03Property   Rose City  2740 South M-33Rose CityMichigan48654RetailSingle Tenant Retail2018NAP
25.04Property   Roscommon  5925 North Markey RoadRoscommonMichigan48653RetailSingle Tenant Retail2019NAP
25.05Property   Bigfork  103 State Highway 38 SouthBigforkMinnesota56628RetailSingle Tenant Retail2019NAP
25.06Property   Brimfield  17511 West Route 150BrimfieldIllinois61517RetailSingle Tenant Retail2018NAP
25.07Property   Whittemore  418 North Bullock StreetWhittemoreMichigan48770RetailSingle Tenant Retail2019NAP
25.08Property   Frederic  6088 North Old 27Frederic TownshipMichigan49733RetailSingle Tenant Retail2019NAP
25.09Property   Lenox  316 South Brooks StreetLenoxIowa50851RetailSingle Tenant Retail2018NAP
25.10Property   Paullina  5629 460th StreetPaullinaIowa51046RetailSingle Tenant Retail2018NAP
25.11Property   Adair  103 South 5th StreetAdairIowa50002RetailSingle Tenant Retail2019NAP
25.12Property   Akron  301 Highway 12 NorthAkronIowa51001RetailSingle Tenant Retail2018NAP
25.13Property   New Harmony  1119 East Church StreetNew HarmonyIndiana47631RetailSingle Tenant Retail2019NAP
25.14Property   Table Grove  1461 East U.S. 136 HighwayTable GroveIllinois61482RetailSingle Tenant Retail2018NAP
25.15Property   Griswold  55298 Tucson RoadGriswoldIowa51535RetailSingle Tenant Retail2018NAP
25.16Property   Neosho  12023 Highway KNeoshoMissouri64850RetailSingle Tenant Retail2018NAP
25.17Property   Sidney  1400 Northridge RoadSidneyIowa51652RetailSingle Tenant Retail2018NAP
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage PortfolioNAPNAP    Self StorageSelf Storage  
26.01Property   Compass Self Storage Jackson  4885 West Michigan AvenueJacksonMichigan49201Self StorageSelf Storage1999NAP
26.02Property   Compass Self Storage Flat Rock  14551 Telegraph RoadFlat RockMichigan48134Self StorageSelf Storage2002NAP
26.03Property   Storage Pros Lansing  4724 South Creyts RoadLansingMichigan48917Self StorageSelf Storage1988NAP
27Loan GACCDeutsche Bank AG, New York BranchCalexico IndustrialGroup 1NAP315 & 325 Weakley Street and 2365 Portico BoulevardCalexicoCalifornia92231IndustrialWarehouse/Distribution1998-2001NAP
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at CresthavenNAPNAP2601-2675 South Military TrailWest Palm BeachFlorida33415RetailAnchored1987NAP
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver AirportNAPNAP6290 Tower RoadDenverColorado80249HospitalityLimited Service19962015
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside PlazaNAPNAP6301 Northwest 5th WayFort LauderdaleFlorida33309OfficeSuburban1983NAP
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus LandingNAPNAP733 Pegasus StreetBrunswickMaine04011MultifamilyGarden20022018
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites ChesapeakeNAPNAP1446 Crossways BoulevardChesapeakeVirginia23320HospitalityLimited Service20082016-2017
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale ApartmentsNAPNAP4747 Jurupa AvenueRiversideCalifornia92506MultifamilyGarden1973NAP
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at HowellNAPNAP5313 Route 9 NorthHowellNew Jersey07731RetailAnchored2014-2017NAP
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge IGroup 2NAP18103 West 106th StreetOlatheKansas66061OfficeSuburban2008NAP
36Loan CREFICiti Real Estate Funding Inc.Franklin PlazaGroup 3NAP111 Franklin Road SoutheastRoanokeVirginia24011OfficeCBD19852017
37Loan GACCDeutsche Bank AG, New York BranchNew York Life BuildingGroup 2NAP4435 Waterfront DriveGlen AllenVirginia23060OfficeSuburban1986NAP
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre HauteNAPNAP3325 U.S. 41 SouthTerre HauteIndiana47802HospitalityLimited Service19722015-2017
39Loan CREFICiti Real Estate Funding Inc.Causeway CenterNAPNAP2609 Causeway Center DriveTampaFlorida33619IndustrialFlex2008NAP
40Loan GACCDeutsche Bank AG, New York BranchTarghee PlaceNAPNAP1180 US Highway 26AlpineWyoming83128Manufactured HousingManufactured Housing2016NAP
41Loan GACCDeutsche Bank AG, New York BranchHouston BuildingGroup 1NAP9015 Mountain Ridge DriveAustinTexas78759OfficeSuburban19852018
42Loan CREFICiti Real Estate Funding Inc.Irvington PlazaNAPNAP1758-1864 East Irvington RoadTucsonArizona85714RetailAnchored19771985, 2000, 2018
43Loan GACCDeutsche Bank AG, New York BranchOak Tree PlaceGroup 3NAP6111 Oak Tree BoulevardIndependenceOhio44131OfficeSuburban19792016
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MNNAPNAP17435 County Road 6PlymouthMinnesota55447RetailSingle Tenant Retail2018NAP
45Loan CREFICiti Real Estate Funding Inc.Creekside TerraceNAPNAP5606-5612 Bardstown RoadLouisvilleKentucky40291RetailAnchored1976, 2009NAP
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens StocktonNAPNAP7850 West LaneStocktonCalifornia95210RetailSingle Tenant Retail2008NAP
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La BreaNAPNAP359 South La Brea AvenueLos AngelesCalifornia90036RetailSingle Tenant Retail20142016

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameUnits, Pads, Rooms, SFUnit DescriptionLoan Per Unit ($)Ownership InterestOriginal Balance ($)Cut-off Date Balance ($)Allocated Cut-off Date Loan Amount ($)% of Initial Pool BalanceBalloon Balance ($)Mortgage Loan Rate (%)
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson Yards1,463,234 SF 765.43Fee Simple93,200,00093,200,00093,200,0007.9%93,200,0003.11000%
2Loan GACCDeutsche Bank AG, New York BranchWoodlands Mall758,231 SF 324.70Fee Simple76,200,00076,200,00076,200,0006.4%76,200,0004.25600%
3Loan CREFICiti Real Estate Funding Inc.The Zappettini Portfolio251,575 SF 476.99Fee Simple65,000,00065,000,00065,000,0005.5%65,000,0004.30000%
3.01Property   1350 West Middlefield29,670 SF  Fee Simple  9,100,0000.8%  
3.02Property   1212 Terra Bella37,166 SF  Fee Simple  8,796,6670.7%  
3.03Property   850 - 900 North Shoreline31,347 SF  Fee Simple  8,775,0000.7%  
3.04Property   1277 Terra Bella24,000 SF  Fee Simple  8,666,6670.7%  
3.05Property   1215 Terra Bella25,000 SF  Fee Simple  6,315,2920.5%  
3.06Property   1340 West Middlefield25,000 SF  Fee Simple  5,997,3330.5%  
3.07Property   1255 Terra Bella17,980 SF  Fee Simple  4,888,5420.4%  
3.08Property   1305 Terra Bella20,732 SF  Fee Simple  4,241,2500.4%  
3.09Property   1330 West Middlefield25,000 SF  Fee Simple  4,197,9170.4%  
3.10Property   1245 Terra Bella15,680 SF  Fee Simple  4,021,3330.3%  
4Loan GACCDeutsche Bank AG, New York BranchMontalvo Square218,234 SF 252.02Fee Simple/Leasehold55,000,00055,000,00055,000,0004.7%55,000,0003.87000%
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQ283,069 SF 178.05Fee Simple50,400,00050,400,00050,400,0004.3%50,400,0003.96000%
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn Triangle676,947 SF 635.20Leasehold50,000,00050,000,00050,000,0004.2%50,000,0003.79700%
6.01Property   610 Main Street North278,738 SF  Leasehold  20,182,6091.7%  
6.02Property   1 Portland Street229,330 SF  Leasehold  17,826,0871.5%  
6.03Property   700 Main Street168,879 SF  Leasehold  11,991,3041.0%  
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica Boulevard281 Units 782,918.15Fee Simple50,000,00050,000,00050,000,0004.2%50,000,0004.15000%
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus Circle753,713 SF 650.11Fee Simple50,000,00050,000,00050,000,0004.2%50,000,0003.91400%
9Loan CREFICiti Real Estate Funding Inc.250 Livingston370,305 SF 337.56Fee Simple50,000,00050,000,00050,000,0004.2%50,000,0003.63000%
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal Shoppes759,891 SF 1,000.14Fee Simple/Leasehold50,000,00050,000,00050,000,0004.2%50,000,0003.74080%
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial Portfolio1,190,355 SF 108.03Fee Simple50,000,00050,000,00050,000,0004.2%50,000,0004.13900%
11.01Property   Wood Village Town Center137,105 SF  Fee Simple  8,240,1570.7%  
11.02Property   Pecan Promenade141,485 SF  Fee Simple  7,659,9010.6%  
11.03Property   Valley Plaza147,526 SF  Fee Simple  6,968,3640.6%  
11.04Property   Pear Tree194,241 SF  Fee Simple  6,491,4420.5%  
11.05Property   Glendale Market Square185,907 SF  Fee Simple  6,146,9980.5%  
11.06Property   Central Park Shopping Center147,563 SF  Fee Simple  5,590,5890.5%  
11.07Property   Val Vista Towne Center95,248 SF  Fee Simple  4,928,1970.4%  
11.08Property   2641 Hall Ave - Riverside, CA34,982 SF  Fee Simple  1,454,5070.1%  
11.09Property   606 W Troy - Indianapolis, IN22,860 SF  Fee Simple  1,086,3230.1%  
11.10Property   Homeland - Bartow, FL67,438 SF  Fee Simple  768,3750.1%  
11.11Property   2621 Hall Ave - Riverside, CA16,000 SF  Fee Simple  665,1480.1%  
12Loan GACCDeutsche Bank AG, New York BranchWaterfront Plaza543,346 SF 229.24Leasehold50,000,00049,822,68249,822,6824.2%36,583,3844.41500%
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage Florida378,857 SF 104.92Fee Simple39,750,00039,750,00039,750,0003.4%39,750,0004.40000%
13.01Property   University Parkway Sarasota Self Storage76,315 SF  Fee Simple  7,000,0000.6%  
13.02Property   Meadow Woods Orlando Self Storage76,734 SF  Fee Simple  6,900,0000.6%  
13.03Property   Cortez Bradenton Self Storage54,304 SF  Fee Simple  6,900,0000.6%  
13.04Property   Cheval Lutz Self Storage56,440 SF  Fee Simple  6,750,0000.6%  
13.05Property   Waterford Lakes Orlando Self Storage74,525 SF  Fee Simple  6,200,0000.5%  
13.06Property   Lockwood Sarasota Self Storage40,539 SF  Fee Simple  6,000,0000.5%  
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthur208,041 SF 163.43Fee Simple34,000,00034,000,00034,000,0002.9%34,000,0003.57000%
15Loan CREFICiti Real Estate Funding Inc.The Centre314 Units 191,082.80Fee Simple30,000,00030,000,00030,000,0002.5%30,000,0005.68166666666667%
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie Portfolio1,799 Various 41,903.84Fee Simple28,885,00028,885,00028,885,0002.4%28,885,0005.15000%
16.01Property   University Downs430 Beds  Fee Simple  7,858,7430.7%  
16.02Property   Ella Lofts252 Beds  Fee Simple  5,762,8230.5%  
16.03Property   University View165 Beds  Fee Simple  5,498,4380.5%  
16.04Property   Colonie184 Units  Fee Simple  3,641,9970.3%  
16.05Property   Hillcrest Oakwood616 Beds  Fee Simple  3,609,4280.3%  
16.06Property   Southgate152 Units  Fee Simple  2,513,5720.2%  
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side Portfolio350 Units 167,142.86Fee Simple25,000,00025,000,00025,000,0002.1%25,000,0004.50000%
17.01Property   244 East 78th Street24 Units  Fee Simple  1,879,8620.2%  
17.02Property   332 East 71st Street20 Units  Fee Simple  1,534,1400.1%  
17.03Property   323 East 78th Street16 Units  Fee Simple  1,469,3170.1%  
17.04Property   513 East 82nd Street20 Units  Fee Simple  1,469,3170.1%  
17.05Property   502 East 73rd Street20 Units  Fee Simple  1,469,3170.1%  
17.06Property   1556 Second Avenue7 Units  Fee Simple  1,469,3170.1%  
17.07Property   344 East 55th Street20 Units  Fee Simple  1,426,1020.1%  
17.08Property   228 East 84th Street18 Units  Fee Simple  1,382,8870.1%  
17.09Property   419 East 82nd Street21 Units  Fee Simple  1,296,4560.1%  
17.10Property   340 East 81st Street16 Units  Fee Simple  1,296,4560.1%  
17.11Property   338 East 55th Street10 Units  Fee Simple  1,274,8490.1%  
17.12Property   409 East 81st Street20 Units  Fee Simple  1,231,6340.1%  
17.13Property   322 East 74th Street20 Units  Fee Simple  1,210,0260.1%  
17.14Property   443 East 78th Street21 Units  Fee Simple  1,210,0260.1%  
17.15Property   340 East 55th Street20 Units  Fee Simple  1,166,8110.1%  
17.16Property   407 East 81st Street20 Units  Fee Simple  1,123,5960.1%  
17.17Property   340 East 61st Street20 Units  Fee Simple  1,123,5960.1%  
17.18Property   242 East 75th Street20 Units  Fee Simple  1,037,1650.1%  
17.19Property   342 East 76th Street17 Units  Fee Simple  929,1270.1%  
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown Waterfront207 Rooms 111,111.11Fee Simple/Leasehold23,000,00023,000,00023,000,0001.9%23,000,0004.40000%
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal Falls94,820 SF 223.48Fee Simple21,190,00021,190,00021,190,0001.8%21,190,0004.15000%
20Loan CREFICiti Real Estate Funding Inc.Oakbrook Terrace232,052 SF 82.85Fee Simple19,250,00019,225,64519,225,6451.6%15,420,4344.23000%
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping Center132,985 SF 125.20Fee Simple16,650,00016,650,00016,650,0001.4%14,259,1044.60000%
22Loan CREFICiti Real Estate Funding Inc.Village of Martinsville297,950 SF 55.28Fee Simple16,500,00016,471,14716,471,1471.4%12,010,8414.28000%
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP Portfolio1,192 Rooms 167,785.23Fee Simple15,000,00015,000,00015,000,0001.3%15,000,0004.95800%
23.01Property   InterContinental484 Rooms  Fee Simple  7,972,5000.7%  
23.02Property   DoubleTree Sunrise252 Rooms  Fee Simple  2,775,0000.2%  
23.03Property   DoubleTree Charlotte207 Rooms  Fee Simple  2,250,0000.2%  
23.04Property   DoubleTree RTP249 Rooms  Fee Simple  2,002,5000.2%  
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office Building79,650 SF 188.32Fee Simple15,000,00015,000,00015,000,0001.3%13,744,1084.58000%
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II 148,787 SF 100.48Fee Simple14,950,00014,950,00014,950,0001.3%13,684,8034.52000%
25.01Property   Iron Mountain9,026 SF  Fee Simple  978,4410.1%  
25.02Property   Deerwood9,100 SF  Fee Simple  956,8580.1%  
25.03Property   Rose City9,198 SF  Fee Simple  928,0800.1%  
25.04Property   Roscommon9,228 SF  Fee Simple  906,4970.1%  
25.05Property   Bigfork9,100 SF  Fee Simple  906,4970.1%  
25.06Property   Brimfield9,204 SF  Fee Simple  899,3020.1%  
25.07Property   Whittemore9,448 SF  Fee Simple  892,1080.1%  
25.08Property   Frederic9,190 SF  Fee Simple  884,9130.1%  
25.09Property   Lenox9,100 SF  Fee Simple  877,7190.1%  
25.10Property   Paullina9,100 SF  Fee Simple  870,5250.1%  
25.11Property   Adair9,026 SF  Fee Simple  863,3300.1%  
25.12Property   Akron9,100 SF  Fee Simple  856,1360.1%  
25.13Property   New Harmony9,026 SF  Fee Simple  848,9410.1%  
25.14Property   Table Grove7,489 SF  Fee Simple  827,3580.1%  
25.15Property   Griswold7,489 SF  Fee Simple  820,1640.1%  
25.16Property   Neosho7,474 SF  Fee Simple  820,1640.1%  
25.17Property   Sidney7,489 SF  Fee Simple  812,9690.1%  
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage Portfolio183,730 SF 80.01Fee Simple14,700,00014,700,00014,700,0001.2%12,847,9254.43000%
26.01Property   Compass Self Storage Jackson61,895 SF  Fee Simple  5,350,0000.5%  
26.02Property   Compass Self Storage Flat Rock54,335 SF  Fee Simple  5,000,0000.4%  
26.03Property   Storage Pros Lansing67,500 SF  Fee Simple  4,350,0000.4%  
27Loan GACCDeutsche Bank AG, New York BranchCalexico Industrial335,000 SF 41.31Fee Simple13,875,00013,838,11813,838,1181.2%11,110,2664.22000%
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at Cresthaven172,364 SF 80.06Fee Simple13,800,00013,800,00013,800,0001.2%11,158,6204.50000%
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver Airport122 Rooms 111,475.41Fee Simple13,600,00013,600,00013,600,0001.2%12,460,9104.58000%
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside Plaza118,428 SF 111.88Fee Simple13,250,00013,250,00013,250,0001.1%11,509,5984.17000%
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus Landing190 Units 65,383.71Fee Simple12,450,00012,422,90512,422,9051.1%11,518,3315.20000%
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites Chesapeake132 Rooms 90,698.46Fee Simple12,000,00011,972,19711,972,1971.0%9,835,1094.90000%
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale Apartments112 Units 95,535.71Fee Simple10,700,00010,700,00010,700,0000.9%10,700,0004.94000%
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at Howell227,045 SF 204.81Fee Simple10,000,00010,000,00010,000,0000.8%8,675,1365.10000%
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge I88,050 SF 105.62Fee Simple9,300,0009,300,0009,300,0000.8%8,301,0894.32000%
36Loan CREFICiti Real Estate Funding Inc.Franklin Plaza136,455 SF 60.46Fee Simple8,250,0008,250,0008,250,0000.7%8,250,0003.68000%
37Loan GACCDeutsche Bank AG, New York BranchNew York Life Building65,809 SF 120.35Fee Simple7,920,0007,920,0007,920,0000.7%6,937,9944.53000%
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre Haute112 Rooms 70,154.59Fee Simple7,875,0007,857,3147,857,3140.7%7,269,3955.05000%
39Loan CREFICiti Real Estate Funding Inc.Causeway Center92,000 SF 76.09Fee Simple7,000,0007,000,0007,000,0000.6%5,972,1714.46000%
40Loan GACCDeutsche Bank AG, New York BranchTarghee Place78 Pads 84,923.08Fee Simple6,624,0006,624,0006,624,0000.6%6,095,9444.86000%
41Loan GACCDeutsche Bank AG, New York BranchHouston Building34,432 SF 170.84Fee Simple5,882,5005,882,5005,882,5000.5%5,882,5004.43000%
42Loan CREFICiti Real Estate Funding Inc.Irvington Plaza54,480 SF 105.27Fee Simple5,735,0005,735,0005,735,0000.5%5,735,0004.35000%
43Loan GACCDeutsche Bank AG, New York BranchOak Tree Place66,784 SF 81.61Fee Simple5,450,0005,450,0005,450,0000.5%5,450,0004.18000%
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MN9,656 SF 559.24Fee Simple5,400,0005,400,0005,400,0000.5%5,400,0004.25000%
45Loan CREFICiti Real Estate Funding Inc.Creekside Terrace64,593 SF 56.51Fee Simple3,650,0003,650,0003,650,0000.3%2,936,0604.35000%
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens Stockton14,820 SF 224.36Fee Simple3,325,0003,325,0003,325,0000.3%3,325,0004.50000%
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La Brea3,016 SF 812.33Fee Simple2,450,0002,450,0002,450,0000.2%2,450,0005.25000%

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameAdministrative Fee Rate (%) (1)Net Mortgage Loan Rate (%)Monthly Debt Service ($) (2)Annual Debt Service ($)Pari Companion Loan Monthly Debt Service ($)Pari Companion Loan Annual Debt Service ($)Amortization TypeInterest Accrual MethodSeasoning (Mos.)Original Interest-Only Period (Mos.)
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson Yards 3.11000%244,898.102,938,777.202,698,083.3932,377,000.65Interest OnlyActual/3601120
2Loan GACCDeutsche Bank AG, New York BranchWoodlands Mall 4.25600%274,009.563,288,114.72611,307.407,335,688.85Interest OnlyActual/3600120
3Loan CREFICiti Real Estate Funding Inc.The Zappettini Portfolio 4.30000%236,151.622,833,819.44199,820.602,397,847.20Interest OnlyActual/360260
3.01Property   1350 West Middlefield          
3.02Property   1212 Terra Bella          
3.03Property   850 - 900 North Shoreline          
3.04Property   1277 Terra Bella          
3.05Property   1215 Terra Bella          
3.06Property   1340 West Middlefield          
3.07Property   1255 Terra Bella          
3.08Property   1305 Terra Bella          
3.09Property   1330 West Middlefield          
3.10Property   1245 Terra Bella          
4Loan GACCDeutsche Bank AG, New York BranchMontalvo Square 3.87000%179,838.542,158,062.48  Interest OnlyActual/3601120
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQ 3.96000%168,630.002,023,560.00  Interest OnlyActual/360063
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn Triangle 3.79700%160,405.671,924,868.041,219,083.1014,628,997.24Interest OnlyActual/3602120
6.01Property   610 Main Street North          
6.02Property   1 Portland Street          
6.03Property   700 Main Street          
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica Boulevard 4.15000%175,318.292,103,819.48596,082.177,152,986.08Interest OnlyActual/3603120
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus Circle 3.91400%165,348.381,984,180.561,455,065.7417,460,788.88Interest OnlyActual/3605120
9Loan CREFICiti Real Estate Funding Inc.250 Livingston 3.63000%153,350.691,840,208.28230,026.052,760,312.60Interest OnlyActual/3602120
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal Shoppes 3.74080%158,031.481,896,377.762,244,047.0426,928,564.48Interest OnlyActual/3601120
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial Portfolio 4.13900%174,853.592,098,243.08274,869.843,298,438.08Interest OnlyActual/3602120
11.01Property   Wood Village Town Center          
11.02Property   Pecan Promenade          
11.03Property   Valley Plaza          
11.04Property   Pear Tree          
11.05Property   Glendale Market Square          
11.06Property   Central Park Shopping Center          
11.07Property   Val Vista Towne Center          
11.08Property   2641 Hall Ave - Riverside, CA          
11.09Property   606 W Troy - Indianapolis, IN          
11.10Property   Homeland - Bartow, FL          
11.11Property   2621 Hall Ave - Riverside, CA          
12Loan GACCDeutsche Bank AG, New York BranchWaterfront Plaza 4.41500%275,509.443,306,113.28413,264.164,959,169.92AmortizingActual/36020
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage Florida 4.40000%147,774.311,773,291.72  Interest OnlyActual/3602120
13.01Property   University Parkway Sarasota Self Storage          
13.02Property   Meadow Woods Orlando Self Storage          
13.03Property   Cortez Bradenton Self Storage          
13.04Property   Cheval Lutz Self Storage          
13.05Property   Waterford Lakes Orlando Self Storage          
13.06Property   Lockwood Sarasota Self Storage          
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthur 3.57000%102,554.861,230,658.32  Interest OnlyActual/360160
15Loan CREFICiti Real Estate Funding Inc.The Centre 5.68167%144,014.471,728,173.64144,014.461,728,173.53Interest OnlyActual/360160
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie Portfolio 5.15000%125,686.521,508,238.24202,334.212,428,010.52Interest OnlyActual/3606120
16.01Property   University Downs          
16.02Property   Ella Lofts          
16.03Property   University View          
16.04Property   Colonie          
16.05Property   Hillcrest Oakwood          
16.06Property   Southgate          
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side Portfolio 4.50000%95,052.081,140,624.96127,369.801,528,437.60Interest OnlyActual/360360
17.01Property   244 East 78th Street          
17.02Property   332 East 71st Street          
17.03Property   323 East 78th Street          
17.04Property   513 East 82nd Street          
17.05Property   502 East 73rd Street          
17.06Property   1556 Second Avenue          
17.07Property   344 East 55th Street          
17.08Property   228 East 84th Street          
17.09Property   419 East 82nd Street          
17.10Property   340 East 81st Street          
17.11Property   338 East 55th Street          
17.12Property   409 East 81st Street          
17.13Property   322 East 74th Street          
17.14Property   443 East 78th Street          
17.15Property   340 East 55th Street          
17.16Property   407 East 81st Street          
17.17Property   340 East 61st Street          
17.18Property   242 East 75th Street          
17.19Property   342 East 76th Street          
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown Waterfront 4.40000%85,504.631,026,055.56  Interest OnlyActual/3601120
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal Falls 4.15000%74,299.89891,598.68  Interest OnlyActual/3601120
20Loan CREFICiti Real Estate Funding Inc.Oakbrook Terrace 4.23000%94,473.181,133,678.16  AmortizingActual/36010
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping Center 4.60000%85,355.291,024,263.48  Interest Only, Then AmortizingActual/360324
22Loan CREFICiti Real Estate Funding Inc.Village of Martinsville 4.28000%89,664.181,075,970.16  AmortizingActual/36010
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP Portfolio 4.95800%62,835.76754,029.12774,974.439,299,693.16Interest OnlyActual/3603120
23.01Property   InterContinental          
23.02Property   DoubleTree Sunrise          
23.03Property   DoubleTree Charlotte          
23.04Property   DoubleTree RTP          
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office Building 4.58000%76,717.47920,609.64  Interest Only, Then AmortizingActual/360360
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II  4.52000%75,927.22911,126.64  Interest Only, Then Amortizing - ARDActual/360260
25.01Property   Iron Mountain          
25.02Property   Deerwood          
25.03Property   Rose City          
25.04Property   Roscommon          
25.05Property   Bigfork          
25.06Property   Brimfield          
25.07Property   Whittemore          
25.08Property   Frederic          
25.09Property   Lenox          
25.10Property   Paullina          
25.11Property   Adair          
25.12Property   Akron          
25.13Property   New Harmony          
25.14Property   Table Grove          
25.15Property   Griswold          
25.16Property   Neosho          
25.17Property   Sidney          
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage Portfolio 4.43000%73,872.58886,470.96  Interest Only, Then AmortizingActual/360136
26.01Property   Compass Self Storage Jackson          
26.02Property   Compass Self Storage Flat Rock          
26.03Property   Storage Pros Lansing          
27Loan GACCDeutsche Bank AG, New York BranchCalexico Industrial 4.22000%68,013.20816,158.40  AmortizingActual/36020
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at Cresthaven 4.50000%69,922.57839,070.84  AmortizingActual/36000
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver Airport 4.58000%69,557.17834,686.04  Interest Only, Then AmortizingActual/360060
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside Plaza 4.17000%64,562.98774,755.76  Interest Only, Then AmortizingActual/360136
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus Landing 5.20000%68,364.30820,371.60  AmortizingActual/36020
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites Chesapeake 4.90000%63,687.21764,246.52  AmortizingActual/36020
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale Apartments 4.94000%44,660.12535,921.44  Interest OnlyActual/3601120
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at Howell 5.10000%54,294.98651,539.76198,176.662,378,119.92Interest Only, Then AmortizingActual/360324
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge I 4.32000%46,132.33553,587.96  Interest Only, Then AmortizingActual/360248
36Loan CREFICiti Real Estate Funding Inc.Franklin Plaza 3.68000%25,651.39307,816.68  Interest OnlyActual/3601120
37Loan GACCDeutsche Bank AG, New York BranchNew York Life Building 4.53000%40,270.78483,249.36  Interest Only, Then AmortizingActual/360236
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre Haute 5.05000%42,515.67510,188.04  AmortizingActual/36020
39Loan CREFICiti Real Estate Funding Inc.Causeway Center 4.46000%35,301.80423,621.60  Interest Only, Then AmortizingActual/360224
40Loan GACCDeutsche Bank AG, New York BranchTarghee Place 4.86000%34,994.47419,933.64  Interest Only, Then AmortizingActual/360224
41Loan GACCDeutsche Bank AG, New York BranchHouston Building 4.43000%22,017.84264,214.08  Interest OnlyActual/3602120
42Loan CREFICiti Real Estate Funding Inc.Irvington Plaza 4.35000%21,078.12252,937.44  Interest OnlyActual/3602120
43Loan GACCDeutsche Bank AG, New York BranchOak Tree Place 4.18000%19,247.84230,974.08  Interest OnlyActual/3602120
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MN 4.25000%19,390.63232,687.56  Interest OnlyActual/3601120
45Loan CREFICiti Real Estate Funding Inc.Creekside Terrace 4.35000%18,170.13218,041.56  AmortizingActual/36000
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens Stockton 4.50000%12,641.93151,703.16  Interest OnlyActual/3602120
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La Brea 5.25000%10,867.62130,411.44  Interest OnlyActual/360160

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameRemaining Interest-Only Period (Mos.)Original Term To Maturity / ARD (Mos.)Remaining Term To Maturity / ARD (Mos.)Original Amortization Term (Mos.)Remaining Amortization Term (Mos.)Origination DateDue DateFirst Due DateLast IO Due DateFirst P&I Due Date
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson Yards119120119006/14/201968/6/20197/6/2029 
2Loan GACCDeutsche Bank AG, New York BranchWoodlands Mall120120120007/5/201919/1/20198/1/2029 
3Loan CREFICiti Real Estate Funding Inc.The Zappettini Portfolio586058005/31/201967/6/20196/6/2024 
3.01Property   1350 West Middlefield          
3.02Property   1212 Terra Bella          
3.03Property   850 - 900 North Shoreline          
3.04Property   1277 Terra Bella          
3.05Property   1215 Terra Bella          
3.06Property   1340 West Middlefield          
3.07Property   1255 Terra Bella          
3.08Property   1305 Terra Bella          
3.09Property   1330 West Middlefield          
3.10Property   1245 Terra Bella          
4Loan GACCDeutsche Bank AG, New York BranchMontalvo Square119120119007/1/201968/6/20197/6/2029 
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQ636363007/8/201919/1/201911/1/2024 
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn Triangle118120118005/16/201917/1/20196/1/2029 
6.01Property   610 Main Street North          
6.02Property   1 Portland Street          
6.03Property   700 Main Street          
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica Boulevard117120117004/12/201966/6/20195/6/2029 
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus Circle115120115003/12/2019114/11/20193/11/2029 
9Loan CREFICiti Real Estate Funding Inc.250 Livingston118120118005/31/201967/6/20196/6/2029 
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal Shoppes119120119006/3/201918/1/20197/1/2029 
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial Portfolio118120118005/9/201967/6/20196/6/2029 
11.01Property   Wood Village Town Center          
11.02Property   Pecan Promenade          
11.03Property   Valley Plaza          
11.04Property   Pear Tree          
11.05Property   Glendale Market Square          
11.06Property   Central Park Shopping Center          
11.07Property   Val Vista Towne Center          
11.08Property   2641 Hall Ave - Riverside, CA          
11.09Property   606 W Troy - Indianapolis, IN          
11.10Property   Homeland - Bartow, FL          
11.11Property   2621 Hall Ave - Riverside, CA          
12Loan GACCDeutsche Bank AG, New York BranchWaterfront Plaza01201183002985/17/201967/6/2019 7/6/2019
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage Florida118120118006/6/201967/6/20196/6/2029 
13.01Property   University Parkway Sarasota Self Storage          
13.02Property   Meadow Woods Orlando Self Storage          
13.03Property   Cortez Bradenton Self Storage          
13.04Property   Cheval Lutz Self Storage          
13.05Property   Waterford Lakes Orlando Self Storage          
13.06Property   Lockwood Sarasota Self Storage          
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthur596059006/14/201968/6/20197/6/2024 
15Loan CREFICiti Real Estate Funding Inc.The Centre596059006/28/201968/6/20197/6/2024 
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie Portfolio114120114001/28/201913/1/20192/1/2029 
16.01Property   University Downs          
16.02Property   Ella Lofts          
16.03Property   University View          
16.04Property   Colonie          
16.05Property   Hillcrest Oakwood          
16.06Property   Southgate          
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side Portfolio576057004/17/201916/1/20195/1/2024 
17.01Property   244 East 78th Street          
17.02Property   332 East 71st Street          
17.03Property   323 East 78th Street          
17.04Property   513 East 82nd Street          
17.05Property   502 East 73rd Street          
17.06Property   1556 Second Avenue          
17.07Property   344 East 55th Street          
17.08Property   228 East 84th Street          
17.09Property   419 East 82nd Street          
17.10Property   340 East 81st Street          
17.11Property   338 East 55th Street          
17.12Property   409 East 81st Street          
17.13Property   322 East 74th Street          
17.14Property   443 East 78th Street          
17.15Property   340 East 55th Street          
17.16Property   407 East 81st Street          
17.17Property   340 East 61st Street          
17.18Property   242 East 75th Street          
17.19Property   342 East 76th Street          
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown Waterfront119120119006/27/201968/6/20197/6/2029 
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal Falls119120119006/19/201918/1/20197/1/2029 
20Loan CREFICiti Real Estate Funding Inc.Oakbrook Terrace01201193603597/3/201968/6/2019 8/6/2019
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping Center211201173603605/1/201966/6/20195/6/20216/6/2021
22Loan CREFICiti Real Estate Funding Inc.Village of Martinsville01201193002996/28/201968/6/2019 8/6/2019
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP Portfolio117120117004/18/201916/1/20195/1/2029 
23.01Property   InterContinental          
23.02Property   DoubleTree Sunrise          
23.03Property   DoubleTree Charlotte          
23.04Property   DoubleTree RTP          
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office Building571201173603605/1/201916/1/20195/1/20246/1/2024
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II 581201183603605/24/201967/6/20196/6/20247/6/2024
25.01Property   Iron Mountain          
25.02Property   Deerwood          
25.03Property   Rose City          
25.04Property   Roscommon          
25.05Property   Bigfork          
25.06Property   Brimfield          
25.07Property   Whittemore          
25.08Property   Frederic          
25.09Property   Lenox          
25.10Property   Paullina          
25.11Property   Adair          
25.12Property   Akron          
25.13Property   New Harmony          
25.14Property   Table Grove          
25.15Property   Griswold          
25.16Property   Neosho          
25.17Property   Sidney          
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage Portfolio351201193603606/7/201968/6/20197/6/20228/6/2022
26.01Property   Compass Self Storage Jackson          
26.02Property   Compass Self Storage Flat Rock          
26.03Property   Storage Pros Lansing          
27Loan GACCDeutsche Bank AG, New York BranchCalexico Industrial01201183603585/30/201967/6/2019 7/6/2019
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at Cresthaven01201203603607/5/201919/1/2019 9/1/2019
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver Airport601201203603607/9/201919/1/20198/1/20249/1/2024
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside Plaza351201193603606/27/201918/1/20197/1/20228/1/2022
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus Landing060583603585/15/201917/1/2019 7/1/2019
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites Chesapeake01201183603586/5/201967/6/2019 7/6/2019
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale Apartments119120119006/12/201968/6/20197/6/2029 
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at Howell211201173603604/18/201916/1/20195/1/20216/1/2021
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge I461201183603605/28/201967/6/20196/6/20237/6/2023
36Loan CREFICiti Real Estate Funding Inc.Franklin Plaza119120119006/25/201968/6/20197/6/2029 
37Loan GACCDeutsche Bank AG, New York BranchNew York Life Building341201183603605/21/201967/6/20196/6/20227/6/2022
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre Haute060583603585/15/201967/6/2019 7/6/2019
39Loan CREFICiti Real Estate Funding Inc.Causeway Center221201183603606/5/201967/6/20196/6/20217/6/2021
40Loan GACCDeutsche Bank AG, New York BranchTarghee Place2284823603605/21/201967/6/20196/6/20217/6/2021
41Loan GACCDeutsche Bank AG, New York BranchHouston Building118120118005/31/201967/6/20196/6/2029 
42Loan CREFICiti Real Estate Funding Inc.Irvington Plaza118120118006/5/201967/6/20196/6/2029 
43Loan GACCDeutsche Bank AG, New York BranchOak Tree Place118120118005/28/201967/6/20196/6/2029 
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MN119120119006/26/201968/6/20197/6/2029 
45Loan CREFICiti Real Estate Funding Inc.Creekside Terrace01201203603607/9/201969/6/2019 9/6/2019
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens Stockton118120118005/20/201917/1/20196/1/2029 
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La Brea596059006/28/201918/1/20197/1/2024 

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameMaturity Date / ARDARD
(Yes / No)
Final Maturity DateGrace Period- Late FeeGrace Period- DefaultPrepayment Provision (3)2016 EGI2016 Expenses ($)2016 NOI ($)2017 EGI ($)
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson Yards7/6/2029No 00Lockout/25_Defeasance or YM1%/90_0%/5N/AN/AN/AN/A
2Loan GACCDeutsche Bank AG, New York BranchWoodlands Mall8/1/2029No 01 (Once Per Year)Lockout/24_Defeasance/91_0%/547,043,3629,088,30637,955,05651,530,705
3Loan CREFICiti Real Estate Funding Inc.The Zappettini Portfolio6/6/2024No 00YM1%/26_Defeasance or YM1%/27_0%/7N/AN/AN/AN/A
3.01Property   1350 West Middlefield      1,078,227107,095971,1321,117,781
3.02Property   1212 Terra Bella      979,341162,233817,1081,071,207
3.03Property   850 - 900 North Shoreline      1,394,436192,0681,202,3681,354,187
3.04Property   1277 Terra Bella      N/AN/AN/AN/A
3.05Property   1215 Terra Bella      846,59795,708750,889N/A
3.06Property   1340 West Middlefield      554,20093,965460,234595,228
3.07Property   1255 Terra Bella      658,76489,807568,957820,936
3.08Property   1305 Terra Bella      785,99388,731697,263820,429
3.09Property   1330 West Middlefield      712,500174,038538,462740,460
3.10Property   1245 Terra Bella      559,19262,557496,635707,306
4Loan GACCDeutsche Bank AG, New York BranchMontalvo Square7/6/2029No 00Lockout/25_Defeasance/90_0%/56,366,8861,813,3834,553,5026,544,043
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQ11/1/2024No 00Lockout/24_Defeasance/33_0%/6N/AN/AN/AN/A
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn Triangle6/1/2029No 00Lockout/25_YM1%/88_0%/7N/AN/AN/A55,887,418
6.01Property   610 Main Street North      N/AN/AN/A24,392,158
6.02Property   1 Portland Street      N/AN/AN/A19,154,337
6.03Property   700 Main Street      N/AN/AN/A12,340,923
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica Boulevard5/6/2029No 00Lockout/27_Defeasance/89_0%/4N/AN/AN/A18,246,774
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus Circle3/11/2029No 00Lockout/29_Defeasance/86_0%/550,161,20214,968,65235,192,55050,952,874
9Loan CREFICiti Real Estate Funding Inc.250 Livingston6/6/2029No 00Lockout/26_Defeasance/90_0%/48,501,1143,506,0814,995,03311,314,694
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal Shoppes7/1/2029No 02 (once per year)Lockout/25_Defeasance/90_0%/5112,655,06633,296,43679,358,630107,586,327
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial Portfolio6/6/2029No 00Lockout/24_YM1%/89_0%/7N/AN/AN/AN/A
11.01Property   Wood Village Town Center      N/AN/AN/AN/A
11.02Property   Pecan Promenade      2,740,791988,7471,752,0442,854,118
11.03Property   Valley Plaza      2,080,692506,9591,573,7332,231,849
11.04Property   Pear Tree      2,043,906487,1631,556,7432,156,706
11.05Property   Glendale Market Square      2,892,540786,1732,106,3672,574,463
11.06Property   Central Park Shopping Center      2,117,642747,5691,370,0732,183,914
11.07Property   Val Vista Towne Center      1,088,058232,183855,8761,474,944
11.08Property   2641 Hall Ave - Riverside, CA      229,56621,163208,403234,120
11.09Property   606 W Troy - Indianapolis, IN      315,70329,807285,895313,848
11.10Property   Homeland - Bartow, FL      292,59282,220210,372265,962
11.11Property   2621 Hall Ave - Riverside, CA      328,67511,828316,847332,458
12Loan GACCDeutsche Bank AG, New York BranchWaterfront Plaza6/6/2029No 00Lockout/24_YM1%/91_0%/524,019,22913,732,29310,286,93624,671,611
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage Florida6/6/2029No 00Lockout/26_Defeasance/90_0%/45,563,8421,830,3443,733,4985,690,597
13.01Property   University Parkway Sarasota Self Storage      1,062,817344,871717,9461,019,726
13.02Property   Meadow Woods Orlando Self Storage      930,172297,120633,052988,768
13.03Property   Cortez Bradenton Self Storage      937,790311,987625,803934,241
13.04Property   Cheval Lutz Self Storage      922,951304,196618,755944,006
13.05Property   Waterford Lakes Orlando Self Storage      941,884308,073633,812990,324
13.06Property   Lockwood Sarasota Self Storage      768,228264,097504,131813,532
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthur7/6/2024No 00Lockout/25_Defeasance/31_0%/4N/AN/AN/AN/A
15Loan CREFICiti Real Estate Funding Inc.The Centre7/6/2024No 00Lockout/25_Defeasance/31_0%/4N/AN/AN/AN/A
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie Portfolio2/1/2029No 00Lockout/25_YM1%/92_0%/3N/AN/AN/A13,378,333
16.01Property   University Downs      2,693,8501,547,3511,146,4992,876,657
16.02Property   Ella Lofts      N/AN/AN/A2,197,392
16.03Property   University View      1,843,263731,9691,111,2942,099,249
16.04Property   Colonie      1,802,9351,043,676759,2581,894,396
16.05Property   Hillcrest Oakwood      2,641,7551,399,3441,242,4112,538,342
16.06Property   Southgate      1,677,611870,073807,5381,772,297
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side Portfolio5/1/2024No 05 (Once per year)Lockout/25_YM1%/29_0%/610,130,1643,440,5386,689,62610,638,780
17.01Property   244 East 78th Street      617,427295,273322,154812,334
17.02Property   332 East 71st Street      645,403195,803449,600678,546
17.03Property   323 East 78th Street      686,264225,360460,904695,951
17.04Property   513 East 82nd Street      642,052161,750480,302605,942
17.05Property   502 East 73rd Street      499,246160,902338,344522,727
17.06Property   1556 Second Avenue      529,332130,441398,891514,855
17.07Property   344 East 55th Street      622,939195,443427,496635,370
17.08Property   228 East 84th Street      592,001191,864400,137590,937
17.09Property   419 East 82nd Street      533,325176,413356,912548,884
17.10Property   340 East 81st Street      410,771146,726264,045488,793
17.11Property   338 East 55th Street      455,336120,119335,217497,496
17.12Property   409 East 81st Street      531,365147,644383,721529,252
17.13Property   322 East 74th Street      510,755202,854307,901559,806
17.14Property   443 East 78th Street      406,494176,550229,944459,154
17.15Property   340 East 55th Street      533,277211,712321,565552,186
17.16Property   407 East 81st Street      509,125181,323327,802531,919
17.17Property   340 East 61st Street      477,619156,610321,009468,385
17.18Property   242 East 75th Street      489,676183,458306,218496,889
17.19Property   342 East 76th Street      437,757180,293257,464449,354
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown Waterfront7/6/2029No 00Lockout/25_Defeasance/89_0%/6N/AN/AN/A11,856,592
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal Falls7/1/2029No 55Lockout/25_YM1%/92_0%/3N/AN/AN/A2,280,218
20Loan CREFICiti Real Estate Funding Inc.Oakbrook Terrace7/6/2029No 00Lockout/25_Defeasance/91_0%/4N/AN/AN/A3,846,696
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping Center5/6/2029No 00Lockout/24_YM1%/92_0%/42,280,900519,2861,761,6142,206,356
22Loan CREFICiti Real Estate Funding Inc.Village of Martinsville7/6/2029No 00Lockout/25_Defeasance/92_0%/3N/AN/AN/A2,466,191
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP Portfolio5/1/2029No 00Lockout/27_Defeasance/89_0%/462,713,33341,323,11721,390,21666,365,215
23.01Property   InterContinental      27,835,63618,421,7689,413,86830,980,767
23.02Property   DoubleTree Sunrise      13,606,6279,190,2464,416,38114,245,690
23.03Property   DoubleTree Charlotte      10,919,9646,608,9164,311,04810,767,997
23.04Property   DoubleTree RTP      10,351,1067,102,1873,248,91910,370,761
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office Building5/1/2029No 00Lockout/27_Defeasance/89_0%/4N/AN/AN/AN/A
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II 6/6/2029Yes6/6/203300Lockout/26_Defeasance/90_0%/4N/AN/AN/AN/A
25.01Property   Iron Mountain      N/AN/AN/AN/A
25.02Property   Deerwood      N/AN/AN/AN/A
25.03Property   Rose City      N/AN/AN/AN/A
25.04Property   Roscommon      N/AN/AN/AN/A
25.05Property   Bigfork      N/AN/AN/AN/A
25.06Property   Brimfield      N/AN/AN/AN/A
25.07Property   Whittemore      N/AN/AN/AN/A
25.08Property   Frederic      N/AN/AN/AN/A
25.09Property   Lenox      N/AN/AN/AN/A
25.10Property   Paullina      N/AN/AN/AN/A
25.11Property   Adair      N/AN/AN/AN/A
25.12Property   Akron      N/AN/AN/AN/A
25.13Property   New Harmony      N/AN/AN/AN/A
25.14Property   Table Grove      N/AN/AN/AN/A
25.15Property   Griswold      N/AN/AN/AN/A
25.16Property   Neosho      N/AN/AN/AN/A
25.17Property   Sidney      N/AN/AN/AN/A
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage Portfolio7/6/2029No 00Lockout/25_Defeasance/91_0%/41,710,594642,7231,067,8711,813,855
26.01Property   Compass Self Storage Jackson      616,671218,790397,881664,673
26.02Property   Compass Self Storage Flat Rock      564,707212,614352,093568,469
26.03Property   Storage Pros Lansing      529,216211,319317,897580,713
27Loan GACCDeutsche Bank AG, New York BranchCalexico Industrial6/6/2029No 00Lockout/26_Defeasance/89_0%/5N/AN/AN/A1,576,062
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at Cresthaven8/1/2029No 00Lockout/25_YM1%/92_0%/31,284,280671,191613,0891,584,178
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver Airport8/1/2029No 00Lockout/24_Defeasance/90_0%/64,894,1973,250,7821,643,4154,979,739
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside Plaza7/1/2029No 00Lockout/25_Defeasance/91_0%/4N/AN/AN/AN/A
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus Landing6/1/2024No 00Lockout/25_YM1%/32_0%/3N/AN/AN/AN/A
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites Chesapeake6/6/2029No 00Lockout/26_Defeasance/90_0%/43,720,4092,481,9821,238,4273,978,069
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale Apartments7/6/2029No 00Lockout/36_YM2%/77_0%/71,101,920457,261644,6591,242,524
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at Howell5/1/2029No 5 (Once per year)0Lockout/37_YM1%/79_0%/4N/AN/AN/AN/A
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge I6/6/2029No 5 days grace, once per calendar year0Lockout/24_YM2%/92_0%/42,419,674832,1131,587,5611,663,023
36Loan CREFICiti Real Estate Funding Inc.Franklin Plaza7/6/2029No 00Lockout/25_Defeasance/91_0%/4N/AN/AN/A739,524
37Loan GACCDeutsche Bank AG, New York BranchNew York Life Building6/6/2029No 5 days grace, once per 366 days0Lockout/24_YM2%/92_0%/41,351,298400,766950,5321,287,187
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre Haute6/6/2024No 00Lockout/26_Defeasance/30_0%/43,572,5002,232,1481,340,3523,389,606
39Loan CREFICiti Real Estate Funding Inc.Causeway Center6/6/2029No 00Lockout/26_Defeasance/89_0%/5859,596189,714669,882927,938
40Loan GACCDeutsche Bank AG, New York BranchTarghee Place6/6/2026No 00Lockout/26_Defeasance/53_0%/5N/AN/AN/AN/A
41Loan GACCDeutsche Bank AG, New York BranchHouston Building6/6/2029No 00Lockout/26_Defeasance/89_0%/5N/AN/AN/A965,522
42Loan CREFICiti Real Estate Funding Inc.Irvington Plaza6/6/2029No 00Lockout/26_Defeasance/87_0%/7832,647206,405626,242837,059
43Loan GACCDeutsche Bank AG, New York BranchOak Tree Place6/6/2029No 00Lockout/26_Defeasance/90_0%/4868,630482,474386,156626,808
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MN7/6/2029No 00Lockout/25_Defeasance/92_0%/3N/AN/AN/AN/A
45Loan CREFICiti Real Estate Funding Inc.Creekside Terrace8/6/2029No 00Lockout/24_Defeasance/92_0%/4459,247169,656289,591502,339
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens Stockton6/1/2029No 00Lockout/25_YM1%/92_0%/3N/AN/AN/AN/A
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La Brea7/1/2024No 05 (Twice per year)Lockout/25_Defeasance/32_0%/3N/AN/AN/A305,714

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property Name2017 Expenses ($)2017 NOI ($)2018 EGI ($)2018 Expenses ($)2018 NOI ($)Most Recent EGI (if past 2018) ($)Most Recent Expenses (if past 2018) ($)Most Recent NOI (if past 2018) ($)Most Recent NOI Date (if past 2018)Most Recent # of months
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson YardsN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
2Loan GACCDeutsche Bank AG, New York BranchWoodlands Mall10,009,37541,521,33052,962,3519,785,49243,176,85953,807,98810,101,32943,706,6595/31/201912
3Loan CREFICiti Real Estate Funding Inc.The Zappettini PortfolioN/AN/A9,652,3721,847,4447,804,92810,197,1521,917,5058,279,6473/31/201912
3.01Property   1350 West Middlefield115,9501,001,8321,156,262125,9201,030,3421,160,322130,8701,029,4523/31/201912
3.02Property   1212 Terra Bella156,002915,2051,113,897190,072923,8251,151,010201,131949,8793/31/201912
3.03Property   850 - 900 North Shoreline241,2991,112,8881,471,799146,5381,325,2611,558,649176,1451,382,5043/31/201912
3.04Property   1277 Terra BellaN/AN/A1,612,758417,4221,195,3361,822,338425,9551,396,3833/31/201912
3.05Property   1215 Terra Bella151,237(151,237)961,148132,416828,7321,052,915137,490915,4253/31/201912
3.06Property   1340 West Middlefield116,542478,686N/A144,621(144,621)168,448135,85232,5953/31/201912
3.07Property   1255 Terra Bella146,803674,133916,540218,818697,723878,362212,869665,4933/31/201912
3.08Property   1305 Terra Bella93,880726,549883,707103,351780,356880,432104,605775,8273/31/201912
3.09Property   1330 West Middlefield191,592548,868754,680190,915563,765759,180215,563543,6173/31/201912
3.10Property   1245 Terra Bella119,100588,206781,581177,372604,209765,495177,025588,4703/31/201912
4Loan GACCDeutsche Bank AG, New York BranchMontalvo Square1,874,4124,669,6316,725,8991,887,2674,838,6326,604,3251,906,5794,697,7463/31/201912
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn Triangle13,850,60842,036,81159,626,44515,721,79743,904,64860,868,09115,860,28645,007,8053/31/201912
6.01Property   610 Main Street North5,060,06619,332,09125,653,1856,363,50219,289,68326,172,2216,322,62319,849,5983/31/201912
6.02Property   1 Portland Street4,220,16214,934,17520,777,2884,849,52315,927,76621,060,6894,968,00816,092,6813/31/201912
6.03Property   700 Main Street4,570,3797,770,54513,195,9724,508,7728,687,19913,635,1814,569,6549,065,5263/31/201912
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica Boulevard15,684,6222,562,15239,378,21319,905,77819,472,43540,206,84119,998,23620,208,6051/31/201912
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus Circle16,254,12534,698,74957,324,23517,233,20040,091,035N/AN/AN/ANAVNAV
9Loan CREFICiti Real Estate Funding Inc.250 Livingston3,704,0027,610,69211,221,7853,875,5607,346,22511,251,2983,861,9167,389,3823/31/201912
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal Shoppes33,160,38174,425,947103,110,65331,784,18071,326,473102,473,43531,007,62471,465,8113/31/201912
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial PortfolioN/AN/A17,277,7304,616,97112,660,75917,561,5964,694,81512,866,7812/28/201912
11.01Property   Wood Village Town CenterN/AN/A2,452,348584,3131,868,0352,801,565663,3822,138,1832/28/201912
11.02Property   Pecan Promenade963,2591,890,8582,889,453941,7211,947,7322,874,992928,2601,946,7332/28/201912
11.03Property   Valley Plaza524,5611,707,2882,299,616551,1431,748,4732,285,063554,4281,730,6352/28/201912
11.04Property   Pear Tree619,4111,537,2952,603,067705,9981,897,0702,608,254701,3551,906,8992/28/201912
11.05Property   Glendale Market Square746,0011,828,4622,119,604553,1601,566,4442,033,560540,8611,492,7002/28/201912
11.06Property   Central Park Shopping Center717,6801,466,2342,332,463767,7221,564,7412,305,891795,3701,510,5212/28/201912
11.07Property   Val Vista Towne Center381,4711,093,4731,437,803384,3361,053,4671,448,918372,5741,076,3442/28/201912
11.08Property   2641 Hall Ave - Riverside, CA21,417212,703226,72922,209204,520249,75332,217217,5362/28/201912
11.09Property   606 W Troy - Indianapolis, IN21,676292,172312,76533,151279,614335,56333,151302,4122/28/201912
11.10Property   Homeland - Bartow, FL53,050212,912273,79055,216218,574274,80755,216219,5912/28/201912
11.11Property   2621 Hall Ave - Riverside, CA11,960320,498330,09218,003312,089343,23018,003325,2272/28/201912
12Loan GACCDeutsche Bank AG, New York BranchWaterfront Plaza14,341,45210,330,15923,794,66814,617,8339,176,834N/AN/AN/ANAVNAV
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage Florida1,887,7383,802,8595,590,4131,949,6073,640,8065,552,4151,932,2093,620,2064/30/201912
13.01Property   University Parkway Sarasota Self Storage352,509667,217991,920358,372633,549983,441352,573630,8684/30/201912
13.02Property   Meadow Woods Orlando Self Storage308,679680,089952,713319,366633,348945,104318,567626,5374/30/201912
13.03Property   Cortez Bradenton Self Storage310,310623,931965,230332,893632,337971,190334,640636,5504/30/201912
13.04Property   Cheval Lutz Self Storage318,277625,729951,184338,622612,562944,602327,036617,5664/30/201912
13.05Property   Waterford Lakes Orlando Self Storage312,000678,324897,312316,757580,555866,827318,904547,9234/30/201912
13.06Property   Lockwood Sarasota Self Storage285,964527,568832,054283,598548,456841,251280,489560,7634/30/201912
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthurN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
15Loan CREFICiti Real Estate Funding Inc.The CentreN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie Portfolio6,992,0886,386,24513,664,9247,158,4716,506,45313,666,2367,223,0986,443,1383/31/201912
16.01Property   University Downs1,512,0191,364,6383,049,1671,623,4191,425,7483,042,0311,627,2831,414,7483/31/201912
16.02Property   Ella Lofts1,370,080827,3122,361,7021,309,0621,052,6412,389,5771,227,8201,161,7573/31/201912
16.03Property   University View899,2811,199,9692,096,140866,1331,230,0072,055,097844,3521,210,7453/31/201912
16.04Property   Colonie1,035,972858,4242,061,2661,161,790899,4762,113,5881,218,171895,4173/31/201912
16.05Property   Hillcrest Oakwood1,340,9801,197,3632,331,9041,383,152948,7512,332,8051,491,578841,2273/31/201912
16.06Property   Southgate833,758938,5401,764,746814,915949,8301,733,138813,894919,2443/31/201912
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side Portfolio3,575,7427,063,03810,893,6293,846,6487,046,981N/AN/AN/ANAVNAV
17.01Property   244 East 78th Street304,581507,753816,284314,732501,552N/AN/AN/ANAVNAV
17.02Property   332 East 71st Street219,038459,508675,898238,187437,711N/AN/AN/ANAVNAV
17.03Property   323 East 78th Street239,432456,519702,756255,838446,918N/AN/AN/ANAVNAV
17.04Property   513 East 82nd Street190,099415,843616,812206,942409,870N/AN/AN/ANAVNAV
17.05Property   502 East 73rd Street163,987358,740534,556181,496353,060N/AN/AN/ANAVNAV
17.06Property   1556 Second Avenue126,701388,154572,455128,755443,700N/AN/AN/ANAVNAV
17.07Property   344 East 55th Street198,659436,711633,257216,513416,744N/AN/AN/ANAVNAV
17.08Property   228 East 84th Street166,167424,770591,133183,638407,495N/AN/AN/ANAVNAV
17.09Property   419 East 82nd Street195,968352,916548,794202,470346,324N/AN/AN/ANAVNAV
17.10Property   340 East 81st Street157,288331,505535,857149,056386,801N/AN/AN/ANAVNAV
17.11Property   338 East 55th Street96,016401,480585,656185,762399,894N/AN/AN/ANAVNAV
17.12Property   409 East 81st Street171,378357,874553,070185,857367,213N/AN/AN/ANAVNAV
17.13Property   322 East 74th Street199,326360,480582,175204,438377,737N/AN/AN/ANAVNAV
17.14Property   443 East 78th Street178,443280,711488,238188,055300,183N/AN/AN/ANAVNAV
17.15Property   340 East 55th Street233,598318,588547,833218,969328,864N/AN/AN/ANAVNAV
17.16Property   407 East 81st Street223,827308,092538,539222,538316,001N/AN/AN/ANAVNAV
17.17Property   340 East 61st Street145,893322,492466,693166,746299,947N/AN/AN/ANAVNAV
17.18Property   242 East 75th Street185,524311,365488,962207,208281,754N/AN/AN/ANAVNAV
17.19Property   342 East 76th Street179,817269,537414,661189,448225,213N/AN/AN/ANAVNAV
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown Waterfront11,055,899800,69315,495,82112,265,9993,229,82215,276,30812,065,0323,211,2765/31/201912
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal Falls731,4531,548,7652,688,250818,8331,869,4172,750,318813,6021,936,7164/30/201912
20Loan CREFICiti Real Estate Funding Inc.Oakbrook Terrace1,958,2791,888,4173,725,6661,992,2061,733,4603,908,2232,027,0331,881,1904/30/201912
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping Center510,1611,696,1952,118,295472,0341,646,261N/AN/AN/ANAVNAV
22Loan CREFICiti Real Estate Funding Inc.Village of Martinsville389,5642,076,6282,460,120403,5902,056,5302,441,923423,2382,018,6843/31/201912
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP Portfolio43,211,73623,153,47966,729,17243,480,21423,248,95867,602,31143,879,06423,723,2471/31/201912
23.01Property   InterContinental19,766,71811,214,04931,180,75319,795,13311,385,62032,071,61120,134,22111,937,3901/31/201912
23.02Property   DoubleTree Sunrise9,631,7684,613,92214,475,4879,819,8734,655,61414,545,9159,864,8564,681,0591/31/201912
23.03Property   DoubleTree Charlotte6,684,5844,083,41310,311,9606,543,6603,768,30010,215,3586,532,6703,682,6881/31/201912
23.04Property   DoubleTree RTP7,128,6663,242,09510,760,9727,321,5483,439,42410,769,4277,347,3173,422,1101/31/201912
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office BuildingN/AN/A1,085,031165,831919,200N/AN/AN/ANAVNAV
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II N/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.01Property   Iron MountainN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.02Property   DeerwoodN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.03Property   Rose CityN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.04Property   RoscommonN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.05Property   BigforkN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.06Property   BrimfieldN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.07Property   WhittemoreN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.08Property   FredericN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.09Property   LenoxN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.10Property   PaullinaN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.11Property   AdairN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.12Property   AkronN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.13Property   New HarmonyN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.14Property   Table GroveN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.15Property   GriswoldN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.16Property   NeoshoN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
25.17Property   SidneyN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage Portfolio675,7801,138,0751,986,594716,3361,270,2582,016,034705,4801,310,5544/30/201912
26.01Property   Compass Self Storage Jackson229,284435,389685,989219,711466,278691,328207,320484,0084/30/201912
26.02Property   Compass Self Storage Flat Rock223,419345,050672,941246,706426,235681,087242,552438,5344/30/201912
26.03Property   Storage Pros Lansing223,078357,635627,664249,920377,744643,619255,607388,0124/30/201912
27Loan GACCDeutsche Bank AG, New York BranchCalexico Industrial238,6361,337,4261,246,758269,533977,2251,330,528275,0481,055,4792/28/201912
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at Cresthaven759,843824,3351,296,991760,104536,887N/AN/AN/ANAVNAV
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver Airport3,446,1451,533,5945,213,7233,660,0851,553,6375,384,1753,761,9811,622,1945/31/201912
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside PlazaN/AN/A2,258,2181,361,836896,3822,527,4251,393,1441,134,2814/30/201912
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus LandingN/AN/AN/AN/AN/A1,905,656793,8581,111,7972/28/201912
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites Chesapeake2,564,4321,413,6374,074,5422,484,5231,590,0194,025,7402,374,1341,651,6063/31/201912
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale Apartments478,794763,7301,244,252432,083812,1691,414,516499,631914,8854/30/201912
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at HowellN/AN/A4,309,5771,144,8193,164,758N/AN/AN/ANAVNAV
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge I736,984926,0391,741,712744,651997,061N/AN/AN/ANAVNAV
36Loan CREFICiti Real Estate Funding Inc.Franklin Plaza418,060321,4641,523,6081,029,595494,0131,537,2451,108,741428,5044/30/201912
37Loan GACCDeutsche Bank AG, New York BranchNew York Life Building383,868903,3191,183,016383,968799,048N/AN/AN/ANAVNAV
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre Haute2,261,6611,127,9453,234,3722,179,9441,054,4283,206,0002,148,0001,058,0002/28/201912
39Loan CREFICiti Real Estate Funding Inc.Causeway Center194,216733,722949,016211,467737,549949,384208,185741,1994/30/201912
40Loan GACCDeutsche Bank AG, New York BranchTarghee PlaceN/AN/AN/AN/AN/A1,200,915487,165713,7504/30/20193
41Loan GACCDeutsche Bank AG, New York BranchHouston Building451,458514,0641,058,381440,601617,7801,027,248454,444572,8042/28/201912
42Loan CREFICiti Real Estate Funding Inc.Irvington Plaza201,865635,195967,516204,683762,833944,073210,181733,8922/28/201912
43Loan GACCDeutsche Bank AG, New York BranchOak Tree Place386,678240,130585,586410,168175,418N/AN/AN/ANAVNAV
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MNN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
45Loan CREFICiti Real Estate Funding Inc.Creekside Terrace146,284356,055515,621161,427354,194534,078145,194388,8843/31/201912
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens StocktonN/AN/AN/AN/AN/AN/AN/AN/ANAVNAV
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La Brea115,350190,364294,325100,740193,585N/AN/AN/ANAVNAV

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameMost Recent DescriptionUnderwritten EGI ($)Underwritten Expenses ($)Underwritten Net Operating Income ($)Debt Yield on Underwritten Net Operating Income (%)Underwritten Replacement / FF&E Reserve ($)Underwritten TI / LC ($)Underwritten Net Cash Flow ($)Underwritten NCF DSCR (x) (4)Debt Yield on Underwritten Net Cash Flow (%)
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson YardsNot Available164,291,07942,267,893122,023,18610.9%292,6470121,730,5393.4510.9%
2Loan GACCDeutsche Bank AG, New York BranchWoodlands MallTrailing 1253,931,26710,814,59343,116,67417.5%151,646758,23142,206,7973.9717.1%
3Loan CREFICiti Real Estate Funding Inc.The Zappettini PortfolioTrailing 1210,955,0241,364,4729,590,5518.0%35,41009,555,1421.838.0%
3.01Property   1350 West MiddlefieldTrailing 121,527,01287,2911,439,720 4,17601,435,544  
3.02Property   1212 Terra BellaTrailing 121,421,995143,6961,278,299 5,23101,273,068  
3.03Property   850 - 900 North ShorelineTrailing 121,463,239171,5831,291,656 4,41201,287,244  
3.04Property   1277 Terra BellaTrailing 121,579,663295,2201,284,443 3,37801,281,065  
3.05Property   1215 Terra BellaTrailing 12999,56180,997918,565 3,5190915,046  
3.06Property   1340 West MiddlefieldTrailing 12953,00392,855860,148 3,5190856,630  
3.07Property   1255 Terra BellaTrailing 12844,013145,872698,141 2,5310695,611  
3.08Property   1305 Terra BellaTrailing 12696,26161,925634,335 2,9180631,417  
3.09Property   1330 West MiddlefieldTrailing 12734,706158,337576,369 3,5190572,850  
3.10Property   1245 Terra BellaTrailing 12735,571126,697608,874 2,2070606,667  
4Loan GACCDeutsche Bank AG, New York BranchMontalvo SquareTrailing 126,862,3291,924,1904,938,1399.0%43,647109,1174,785,3752.228.7%
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQNot Available8,536,2212,859,2765,676,94511.3%56,614141,5355,478,7972.7110.9%
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn TriangleTrailing 1270,789,42917,055,01353,734,41612.5%182,7761,878,55151,673,0903.1212.0%
6.01Property   610 Main Street NorthTrailing 1230,351,9096,775,68523,576,224 75,259023,500,965  
6.02Property   1 Portland StreetTrailing 1224,096,6355,282,69018,813,944 61,9191,081,86417,670,161  
6.03Property   700 Main StreetTrailing 1216,340,8864,996,63811,344,248 45,597796,68710,501,964  
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica BoulevardTrailing 1241,869,09220,152,70521,716,3889.9%56,200021,660,1882.349.8%
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus CircleNot Available79,416,00718,918,55560,497,45212.3%150,7433,752,63056,594,0802.9111.5%
9Loan CREFICiti Real Estate Funding Inc.250 LivingstonTrailing 1216,032,0864,309,44411,722,6429.4%84,350011,638,2922.539.3%
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal ShoppesTrailing 12104,029,33431,007,62473,021,7099.6%02,023,80670,997,9032.469.3%
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial PortfolioTrailing 1217,894,1644,772,25713,121,90610.2%223,431595,17812,303,2982.289.6%
11.01Property   Wood Village Town CenterTrailing 122,664,878653,9302,010,947 23,13168,5531,919,264  
11.02Property   Pecan PromenadeTrailing 122,958,396929,0312,029,365 48,02370,7431,910,599  
11.03Property   Valley PlazaTrailing 122,472,407547,4601,924,947 17,15273,1131,834,682  
11.04Property   Pear TreeTrailing 122,383,917686,7661,697,150 42,29798,7191,556,135  
11.05Property   Glendale Market SquareTrailing 122,454,358648,3311,806,027 53,94092,9541,659,134  
11.06Property   Central Park Shopping CenterTrailing 122,412,264788,8271,623,437 24,67673,7821,524,979  
11.07Property   Val Vista Towne CenterTrailing 121,490,329371,2151,119,114 14,21246,6761,058,226  
11.08Property   2641 Hall Ave - Riverside, CATrailing 12253,84132,264221,577 017,491204,086  
11.09Property   606 W Troy - Indianapolis, INTrailing 12345,41241,185304,227 011,430292,797  
11.10Property   Homeland - Bartow, FLTrailing 12274,36255,215219,147 033,719185,428  
11.11Property   2621 Hall Ave - Riverside, CATrailing 12184,00018,032165,968 08,000157,968  
12Loan GACCDeutsche Bank AG, New York BranchWaterfront PlazaNot Available28,658,66215,035,44713,623,21510.9%135,837718,40812,768,9711.5410.3%
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage FloridaTrailing 125,552,4151,916,2223,636,1939.1%39,38803,596,8042.039.0%
13.01Property   University Parkway Sarasota Self StorageTrailing 12983,441354,217629,224 8,3950620,829  
13.02Property   Meadow Woods Orlando Self StorageTrailing 12945,104314,842630,262 7,6730622,589  
13.03Property   Cortez Bradenton Self StorageTrailing 12971,190336,941634,249 5,9730628,276  
13.04Property   Cheval Lutz Self StorageTrailing 12944,602322,786621,816 5,6440616,172  
13.05Property   Waterford Lakes Orlando Self StorageTrailing 12866,827314,960551,867 5,2170546,650  
13.06Property   Lockwood Sarasota Self StorageTrailing 12841,251272,477568,775 6,4860562,288  
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthurNot Available7,885,0032,923,9514,961,05214.6%43,68904,917,3634.0014.5%
15Loan CREFICiti Real Estate Funding Inc.The CentreNot Available10,488,6182,588,3487,900,27013.2%78,50007,821,7702.2613.0%
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie PortfolioTrailing 1214,645,0857,184,6647,460,4219.9%007,460,4211.909.9%
16.01Property   University DownsTrailing 123,272,9081,644,7941,628,114 001,628,114  
16.02Property   Ella LoftsTrailing 122,618,7421,297,7871,320,955 001,320,955  
16.03Property   University ViewTrailing 122,073,686944,9461,128,740 001,128,740  
16.04Property   ColonieTrailing 122,178,4311,141,7121,036,719 001,036,719  
16.05Property   Hillcrest OakwoodTrailing 122,806,6371,354,8721,451,765 001,451,765  
16.06Property   SouthgateTrailing 121,694,681800,553894,128 00894,128  
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side PortfolioNot Available11,226,8234,103,5527,123,27112.2%87,0853,9007,032,2862.6312.0%
17.01Property   244 East 78th StreetNot Available818,606330,072488,534 6,0000482,534  
17.02Property   332 East 71st StreetNot Available678,286254,313423,973 5,0000418,973  
17.03Property   323 East 78th StreetNot Available725,864271,955453,909 4,0000449,909  
17.04Property   513 East 82nd StreetNot Available638,525228,345410,180 5,0000405,180  
17.05Property   502 East 73rd StreetNot Available537,988194,186343,801 5,0000338,801  
17.06Property   1556 Second AvenueNot Available597,932136,760461,172 1,7551,700457,717  
17.07Property   344 East 55th StreetNot Available686,371231,347455,024 4,9001,000449,124  
17.08Property   228 East 84th StreetNot Available622,473200,407422,066 4,5000417,566  
17.09Property   419 East 82nd StreetNot Available582,366217,041365,324 5,0000360,324  
17.10Property   340 East 81st StreetNot Available557,329155,406401,923 4,0000397,923  
17.11Property   338 East 55th StreetNot Available621,949193,542428,407 2,5000425,907  
17.12Property   409 East 81st StreetNot Available586,572201,642384,930 5,0000379,930  
17.13Property   322 East 74th StreetNot Available592,387214,965377,422 5,0000372,422  
17.14Property   443 East 78th StreetNot Available517,296200,351316,945 5,1801,200310,565  
17.15Property   340 East 55th StreetNot Available561,937229,320332,616 5,0000327,616  
17.16Property   407 East 81st StreetNot Available556,893236,857320,036 5,0000315,036  
17.17Property   340 East 61st StreetNot Available539,440185,060354,380 5,0000349,380  
17.18Property   242 East 75th StreetNot Available532,414221,199311,216 5,0000306,216  
17.19Property   342 East 76th StreetNot Available479,389200,785278,604 4,2500274,354  
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown WaterfrontTrailing 1215,276,30812,160,9373,115,37113.7%763,81502,351,5562.2910.3%
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal FallsTrailing 122,715,125804,6631,910,4629.0%13,91994,8201,801,7232.028.5%
20Loan CREFICiti Real Estate Funding Inc.Oakbrook TerraceTrailing 123,987,3742,056,9391,930,43510.0%46,41055,5811,828,4441.619.5%
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping CenterNot Available2,197,166512,0471,685,11910.1%33,246127,8541,524,0181.499.2%
22Loan CREFICiti Real Estate Funding Inc.Village of MartinsvilleTrailing 122,482,637471,9902,010,64612.2%44,693149,4621,816,4911.6911.0%
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP PortfolioTrailing 1267,719,28543,853,76423,865,52011.9%3,385,964020,479,5562.0410.2%
23.01Property   InterContinentalTrailing 1232,072,05720,123,93311,948,124 1,603,603010,344,521  
23.02Property   DoubleTree SunriseTrailing 1214,545,8129,838,3154,707,496 727,29103,980,206  
23.03Property   DoubleTree CharlotteTrailing 1210,331,7196,558,6693,773,050 516,58603,256,464  
23.04Property   DoubleTree RTPTrailing 1210,769,6977,332,8473,436,850 538,48502,898,365  
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office BuildingNot Available2,342,365927,3961,414,9699.4%11,94825,6041,377,4181.509.2%
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II Not Available1,494,284118,0401,376,2449.2%22,31801,353,9261.499.1%
25.01Property   Iron MountainNot AvailableN/AN/AN/A N/AN/AN/A  
25.02Property   DeerwoodNot AvailableN/AN/AN/A N/AN/AN/A  
25.03Property   Rose CityNot AvailableN/AN/AN/A N/AN/AN/A  
25.04Property   RoscommonNot AvailableN/AN/AN/A N/AN/AN/A  
25.05Property   BigforkNot AvailableN/AN/AN/A N/AN/AN/A  
25.06Property   BrimfieldNot AvailableN/AN/AN/A N/AN/AN/A  
25.07Property   WhittemoreNot AvailableN/AN/AN/A N/AN/AN/A  
25.08Property   FredericNot AvailableN/AN/AN/A N/AN/AN/A  
25.09Property   LenoxNot AvailableN/AN/AN/A N/AN/AN/A  
25.10Property   PaullinaNot AvailableN/AN/AN/A N/AN/AN/A  
25.11Property   AdairNot AvailableN/AN/AN/A N/AN/AN/A  
25.12Property   AkronNot AvailableN/AN/AN/A N/AN/AN/A  
25.13Property   New HarmonyNot AvailableN/AN/AN/A N/AN/AN/A  
25.14Property   Table GroveNot AvailableN/AN/AN/A N/AN/AN/A  
25.15Property   GriswoldNot AvailableN/AN/AN/A N/AN/AN/A  
25.16Property   NeoshoNot AvailableN/AN/AN/A N/AN/AN/A  
25.17Property   SidneyNot AvailableN/AN/AN/A N/AN/AN/A  
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage PortfolioTrailing 122,016,034738,1841,277,8508.7%18,37401,259,4771.428.6%
26.01Property   Compass Self Storage JacksonTrailing 12691,328225,035466,293 6,1900460,103  
26.02Property   Compass Self Storage Flat RockTrailing 12681,087254,710426,377 5,4340420,944  
26.03Property   Storage Pros LansingTrailing 12643,619258,439385,180 6,7500378,430  
27Loan GACCDeutsche Bank AG, New York BranchCalexico IndustrialTrailing 122,168,901690,7511,478,15010.7%33,500104,9471,339,7031.649.7%
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at CresthavenNot Available2,373,7101,027,1931,346,5179.8%(34,145)99,3161,281,3461.539.3%
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver AirportTrailing 125,384,1753,774,3331,609,84211.8%001,609,8421.9311.8%
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside PlazaTrailing 122,840,9611,341,3271,499,63411.3%23,68678,4281,397,5201.8010.5%
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus LandingTrailing 122,629,055895,3371,733,71814.0%47,50001,686,2182.0613.6%
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites ChesapeakeTrailing 124,025,7402,405,1041,620,63613.5%161,03001,459,6061.9112.2%
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale ApartmentsTrailing 121,454,425535,175919,2508.6%28,0000891,2501.668.3%
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at HowellNot Available4,967,4991,107,9033,859,5968.3%34,057204,3413,621,1991.207.8%
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge INot Available2,274,209984,9071,289,30213.9%17,610102,0001,169,6922.1112.6%
36Loan CREFICiti Real Estate Funding Inc.Franklin PlazaTrailing 122,609,1761,193,0551,416,12017.2%39,572136,1681,240,3814.0315.0%
37Loan GACCDeutsche Bank AG, New York BranchNew York Life BuildingNot Available1,347,198394,532952,66612.0%19,74340,000892,9231.8511.3%
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre HauteTrailing 123,251,3142,137,8771,113,43714.2%130,0530983,3841.9312.5%
39Loan CREFICiti Real Estate Funding Inc.Causeway CenterTrailing 12957,686224,438733,24810.5%15,64045,500672,1081.599.6%
40Loan GACCDeutsche Bank AG, New York BranchTarghee PlaceAnnualized1,240,570359,324881,24613.3%23,2440858,0022.0413.0%
41Loan GACCDeutsche Bank AG, New York BranchHouston BuildingTrailing 121,109,733449,419660,31411.2%8,26464,286587,7632.2210.0%
42Loan CREFICiti Real Estate Funding Inc.Irvington PlazaTrailing 12918,718213,991704,72812.3%8,17231,173665,3832.6311.6%
43Loan GACCDeutsche Bank AG, New York BranchOak Tree PlaceNot Available1,301,573496,218805,35514.8%13,35735,000756,9983.2813.9%
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MNNot Available479,43820,060459,3798.5%1,4483,794454,1371.958.4%
45Loan CREFICiti Real Estate Funding Inc.Creekside TerraceTrailing 12557,131143,272413,85911.3%9,68943,441360,7301.659.9%
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens StocktonNot Available348,1706,963341,20710.3%00341,2072.2510.3%
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La BreaNot Available304,799101,466203,3338.3%3021,508201,5231.558.2%

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameAppraised Value ($)Appraisal DateCut-off Date LTV Ratio (%)LTV Ratio at Maturity / ARD (%)Occupancy (%) (5)Occupancy DateADR ($)RevPAR ($)Largest TenantLargest Tenant Sq Ft
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson Yards2,200,000,0005/23/201950.9%50.9%100.0%8/6/2019NAPNAPWarnerMedia1,463,234
2Loan GACCDeutsche Bank AG, New York BranchWoodlands Mall953,400,0004/20/201925.8%25.8%95.8%5/28/2019NAPNAPForever 2185,150
3Loan CREFICiti Real Estate Funding Inc.The Zappettini Portfolio187,400,0005/7/201964.0%64.0%100.0%VariousNAPNAP  
3.01Property   1350 West Middlefield22,700,0005/7/2019  100.0%8/6/2019NAPNAPEgnyte, Inc.29,670
3.02Property   1212 Terra Bella26,500,0005/7/2019  100.0%8/6/2019NAPNAPIridex Corporation37,166
3.03Property   850 - 900 North Shoreline24,300,0005/7/2019  100.0%5/21/2019NAPNAPZendesk (X Motors)16,613
3.04Property   1277 Terra Bella22,000,0005/7/2019  100.0%8/6/2019NAPNAPElementum SCM, Inc.24,000
3.05Property   1215 Terra Bella17,800,0005/7/2019  100.0%8/6/2019NAPNAPElementum SCM, Inc.25,000
3.06Property   1340 West Middlefield17,300,0005/7/2019  100.0%8/6/2019NAPNAPNuro, Inc.25,000
3.07Property   1255 Terra Bella14,100,0005/7/2019  100.0%8/6/2019NAPNAPGoogle, Inc17,980
3.08Property   1305 Terra Bella14,100,0005/7/2019  100.0%8/6/2019NAPNAPVimo, Inc.20,732
3.09Property   1330 West Middlefield17,000,0005/7/2019  100.0%8/6/2019NAPNAPThe County of Santa Clara25,000
3.10Property   1245 Terra Bella11,600,0005/7/2019  100.0%8/6/2019NAPNAPGoogle, Inc15,680
4Loan GACCDeutsche Bank AG, New York BranchMontalvo Square85,000,0005/2/201964.7%64.7%94.8%6/1/2019NAPNAPRalph’s Grocery Company58,000
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQ84,000,0005/2/201960.0%60.0%100.0%8/1/2019NAPNAPChemours283,069
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn Triangle1,158,000,0004/11/201937.1%37.1%100.0%5/1/2019NAPNAP  
6.01Property   610 Main Street North462,000,0004/11/2019  100.0%5/1/2019NAPNAPPfizer270,056
6.02Property   1 Portland Street416,000,0004/11/2019  100.0%5/1/2019NAPNAPPfizer229,330
6.03Property   700 Main Street280,000,0004/11/2019  100.0%5/1/2019NAPNAPNovartis Institutes for Biomedical Research, Inc.99,883
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica Boulevard553,000,0003/25/201939.8%39.8%89.0%4/9/2019NAPNAPNAP 
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus Circle1,080,000,0001/1/201945.4%45.4%97.2%1/1/2019NAPNAPYoung & Rubicam, Inc.375,236
9Loan CREFICiti Real Estate Funding Inc.250 Livingston210,000,0004/16/201959.5%59.5%100.0%4/1/2019NAPNAPThe City of New York342,496
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal Shoppes1,640,000,0004/3/201946.3%46.3%94.0%5/31/2019NAPNAPThe Venetian Casino Resort81,105
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial Portfolio198,100,0004/29/201964.9%64.9%91.4%VariousNAPNAP  
11.01Property   Wood Village Town Center31,100,0003/30/2019  94.1%5/1/2019NAPNAPKohl’s Department Stores87,501
11.02Property   Pecan Promenade28,910,0004/3/2019  88.5%5/1/2019NAPNAPRoss Stores30,187
11.03Property   Valley Plaza26,300,0004/5/2019  94.7%5/1/2019NAPNAPUS Foods60,145
11.04Property   Pear Tree24,500,0004/3/2019  92.3%5/1/2019NAPNAPJC Penney51,395
11.05Property   Glendale Market Square23,200,0004/2/2019  92.8%5/1/2019NAPNAPFloor & Décor75,000
11.06Property   Central Park Shopping Center21,100,0004/8/2019  95.1%5/1/2019NAPNAPBig Lots32,153
11.07Property   Val Vista Towne Center18,600,0004/5/2019  63.0%5/1/2019NAPNAPRoss Stores25,126
11.08Property   2641 Hall Ave - Riverside, CA5,489,3104/9/2019  100.0%8/6/2019NAPNAP48 Forty Solutions34,982
11.09Property   606 W Troy - Indianapolis, IN4,100,0004/5/2019  100.0%8/6/2019NAPNAP48 Forty Solutions22,860
11.10Property   Homeland - Bartow, FL2,900,0004/10/2019  100.0%8/6/2019NAPNAP48 Forty Solutions67,438
11.11Property   2621 Hall Ave - Riverside, CA2,510,6904/9/2019  100.0%8/6/2019NAPNAP48 Forty Solutions16,000
12Loan GACCDeutsche Bank AG, New York BranchWaterfront Plaza170,000,0002/1/202173.3%53.8%96.3%1/31/2019NAPNAPHawaii Pacific University99,058
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage Florida59,300,000Various67.0%67.0%77.0%3/31/2019NAPNAP  
13.01Property   University Parkway Sarasota Self Storage10,700,0004/26/2019  71.7%3/31/2019NAPNAPNAP 
13.02Property   Meadow Woods Orlando Self Storage10,500,0004/25/2019  74.3%3/31/2019NAPNAPNAP 
13.03Property   Cortez Bradenton Self Storage9,900,0004/26/2019  85.9%3/31/2019NAPNAPNAP 
13.04Property   Cheval Lutz Self Storage9,900,0004/26/2019  80.2%3/31/2019NAPNAPNAP 
13.05Property   Waterford Lakes Orlando Self Storage9,900,0004/25/2019  69.6%3/31/2019NAPNAPNAP 
13.06Property   Lockwood Sarasota Self Storage8,400,0004/26/2019  88.8%3/31/2019NAPNAPNAP 
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthur85,000,0005/7/202040.0%40.0%100.0%2/6/2019NAPNAPState of California169,070
15Loan CREFICiti Real Estate Funding Inc.The Centre188,200,0004/12/201931.9%31.9%89.5%6/24/2019NAPNAPNAP 
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie Portfolio120,600,000Various62.5%62.5%90.0%VariousNAPNAP  
16.01Property   University Downs34,500,00011/28/2018  86.0%12/3/2018NAPNAPNAP 
16.02Property   Ella Lofts22,300,00011/27/2018  98.0%12/5/2018NAPNAPNAP 
16.03Property   University View21,600,00012/3/2018  95.8%12/11/2018NAPNAPNAP 
16.04Property   Colonie15,500,00012/4/2018  97.8%12/11/2018NAPNAPNAP 
16.05Property   Hillcrest Oakwood17,200,00012/5/2018  85.1%12/11/2018NAPNAPNAP 
16.06Property   Southgate9,500,00012/4/2018  92.1%12/11/2018NAPNAPNAP 
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side Portfolio201,300,000Various29.1%29.1%97.7%4/11/2019NAPNAP  
17.01Property   244 East 78th Street16,300,00010/4/2018  91.7%4/11/2019NAPNAPNAP 
17.02Property   332 East 71st Street12,900,00010/4/2018  95.0%4/11/2019NAPNAPNAP 
17.03Property   323 East 78th Street12,500,00010/4/2018  100.0%4/11/2019NAPNAPNAP 
17.04Property   513 East 82nd Street11,200,00010/4/2018  95.0%4/11/2019NAPNAPNAP 
17.05Property   502 East 73rd Street10,400,00010/4/2018  95.0%4/11/2019NAPNAPNAP 
17.06Property   1556 Second Avenue10,300,00010/4/2018  83.3%4/11/2019NAPNAPHospitality Group, Cascabell1,800
17.07Property   344 East 55th Street11,800,00010/3/2018  100.0%4/11/2019NAPNAPEric Vlado1,000
17.08Property   228 East 84th Street11,600,00010/4/2018  100.0%4/11/2019NAPNAPNAP 
17.09Property   419 East 82nd Street10,200,00010/4/2018  100.0%4/11/2019NAPNAPNAP 
17.10Property   340 East 81st Street9,900,00010/4/2018  100.0%4/11/2019NAPNAPNAP 
17.11Property   338 East 55th Street8,800,00010/3/2018  100.0%4/11/2019NAPNAPNAP 
17.12Property   409 East 81st Street10,000,00010/4/2018  100.0%4/11/2019NAPNAPNAP 
17.13Property   322 East 74th Street10,500,00010/4/2018  100.0%4/11/2019NAPNAPNAP 
17.14Property   443 East 78th Street9,600,00010/4/2018  95.0%4/11/2019NAPNAPOriental Oasis Consulting1,200
17.15Property   340 East 55th Street10,000,00010/3/2018  95.0%4/11/2019NAPNAPNAP 
17.16Property   407 East 81st Street9,800,00010/4/2018  100.0%4/11/2019NAPNAPNAP 
17.17Property   340 East 61st Street8,700,00010/3/2018  100.0%4/11/2019NAPNAPNAP 
17.18Property   242 East 75th Street8,900,00010/4/2018  100.0%4/11/2019NAPNAPNAP 
17.19Property   342 East 76th Street7,900,00010/4/2018  100.0%4/11/2019NAPNAPNAP 
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown Waterfront45,500,0003/19/201950.5%50.5%68.3%5/31/2019150.90103.09NAP 
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal Falls32,680,0005/28/201964.8%64.8%98.9%6/7/2019NAPNAPRandall’s61,508
20Loan CREFICiti Real Estate Funding Inc.Oakbrook Terrace28,100,0005/20/201968.4%54.9%78.0%6/7/2019NAPNAPSHC Direct22,287
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping Center22,200,0003/18/201975.0%64.2%82.5%5/1/2019NAPNAPLos Altos Ranch Market61,837
22Loan CREFICiti Real Estate Funding Inc.Village of Martinsville26,100,0005/6/201963.1%46.0%96.1%5/9/2019NAPNAPBelk85,000
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP Portfolio335,600,00010/16/201859.6%59.6%80.3%1/31/2019150.49120.88  
23.01Property   InterContinental170,000,00010/12/2018  78.7%1/31/2019169.77133.61NAP 
23.02Property   DoubleTree Sunrise61,000,00010/15/2018  87.2%1/31/2019148.26129.26NAP 
23.03Property   DoubleTree Charlotte50,000,00010/11/2018  80.5%1/31/2019144.25116.04NAP 
23.04Property   DoubleTree RTP40,200,00010/16/2018  76.1%1/31/2019120.4591.68NAP 
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office Building21,700,0004/9/201969.1%63.3%100.0%4/18/2019NAPNAPMercy Medical Center55,250
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II 20,750,000Various72.0%66.0%100.0%8/6/2019NAPNAP  
25.01Property   Iron Mountain1,360,0004/28/2019  100.0%8/6/2019NAPNAPDollar General9,026
25.02Property   Deerwood1,330,0005/3/2019  100.0%8/6/2019NAPNAPDollar General9,100
25.03Property   Rose City1,290,0004/29/2019  100.0%8/6/2019NAPNAPDollar General9,198
25.04Property   Roscommon1,260,0004/29/2019  100.0%8/6/2019NAPNAPDollar General9,228
25.05Property   Bigfork1,260,0005/3/2019  100.0%8/6/2019NAPNAPDollar General9,100
25.06Property   Brimfield1,250,0005/2/2019  100.0%8/6/2019NAPNAPDollar General9,204
25.07Property   Whittemore1,240,0004/29/2019  100.0%8/6/2019NAPNAPDollar General9,448
25.08Property   Frederic1,230,0004/29/2019  100.0%8/6/2019NAPNAPDollar General9,190
25.09Property   Lenox1,220,0004/30/2019  100.0%8/6/2019NAPNAPDollar General9,100
25.10Property   Paullina1,210,0004/30/2019  100.0%8/6/2019NAPNAPDollar General9,100
25.11Property   Adair1,200,0004/30/2019  100.0%8/6/2019NAPNAPDollar General9,026
25.12Property   Akron1,190,0004/30/2019  100.0%8/6/2019NAPNAPDollar General9,100
25.13Property   New Harmony1,180,0005/4/2019  100.0%8/6/2019NAPNAPDollar General9,026
25.14Property   Table Grove1,120,0005/2/2019  100.0%8/6/2019NAPNAPDollar General7,489
25.15Property   Griswold1,140,0004/30/2019  100.0%8/6/2019NAPNAPDollar General7,489
25.16Property   Neosho1,140,0004/28/2019  100.0%8/6/2019NAPNAPDollar General7,474
25.17Property   Sidney1,130,0004/30/2019  100.0%8/6/2019NAPNAPDollar General7,489
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage Portfolio20,425,0004/26/201972.0%62.9%86.3%VariousNAPNAP  
26.01Property   Compass Self Storage Jackson7,450,0004/26/2019  78.1%4/30/2019NAPNAPNAP 
26.02Property   Compass Self Storage Flat Rock7,050,0004/26/2019  89.2%4/30/2019NAPNAPNAP 
26.03Property   Storage Pros Lansing5,925,0004/26/2019  91.5%5/28/2019NAPNAPNAP 
27Loan GACCDeutsche Bank AG, New York BranchCalexico Industrial19,400,0005/1/202071.3%57.3%100.0%2/28/2019NAPNAPVertiv125,000
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at Cresthaven19,900,0004/4/201969.3%56.1%90.1%5/1/2019NAPNAPPresidente Super Market66,475
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver Airport20,128,0005/16/201967.6%61.9%83.8%5/31/2019140.75117.92NAP 
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside Plaza19,500,0005/10/202067.9%59.0%85.3%5/1/2019NAPNAPBosch Security Systems19,992
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus Landing22,600,0004/3/201955.0%51.0%92.6%5/31/2019NAPNAPNAP 
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites Chesapeake17,900,0004/24/201966.9%54.9%81.0%3/31/201995.6977.49NAP 
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale Apartments16,500,0003/19/201964.8%64.8%93.8%6/10/2019NAPNAPNAP 
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at Howell66,900,0002/8/201969.5%60.3%100.0%2/7/2019NAPNAPBJ’s Wholesale Club90,588
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge I13,260,0004/5/201970.1%62.6%93.0%5/21/2019NAPNAPPremiere Global Services (Hyland Software)63,811
36Loan CREFICiti Real Estate Funding Inc.Franklin Plaza16,400,0005/8/201950.3%50.3%87.7%4/29/2019NAPNAPAtlantic Credit & Finance, Inc.53,775
37Loan GACCDeutsche Bank AG, New York BranchNew York Life Building11,300,0003/27/201970.1%61.4%96.8%3/19/2019NAPNAPNew York Life Insurance18,100
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre Haute11,500,0004/1/201968.3%63.2%72.4%2/28/2019106.9777.42NAP 
39Loan CREFICiti Real Estate Funding Inc.Causeway Center10,650,0005/2/201965.7%56.1%98.9%5/1/2019NAPNAPTrigen Laboratories, LLC10,000
40Loan GACCDeutsche Bank AG, New York BranchTarghee Place11,040,0002/4/201960.0%55.2%96.2%3/4/2019NAPNAPNAP 
41Loan GACCDeutsche Bank AG, New York BranchHouston Building9,220,0003/27/201963.8%63.8%88.9%2/28/2019NAPNAPCapital Home Health8,069
42Loan CREFICiti Real Estate Funding Inc.Irvington Plaza9,250,0003/28/201962.0%62.0%97.8%3/14/2019NAPNAPGoodwill Industries of Southern AZ20,250
43Loan GACCDeutsche Bank AG, New York BranchOak Tree Place8,200,0002/19/201966.5%66.5%88.1%4/30/2019NAPNAPLifeline Screening23,739
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MN9,100,0005/24/201959.3%59.3%100.0%8/6/2019NAPNAPCVS9,656
45Loan CREFICiti Real Estate Funding Inc.Creekside Terrace5,000,0007/8/201973.0%58.7%94.2%4/1/2019NAPNAPWinner Furniture17,915
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens Stockton6,200,0004/4/201953.6%53.6%100.0%8/1/2019NAPNAPWalgreens14,820
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La Brea5,500,0005/28/201944.5%44.5%100.0%8/1/2019NAPNAPStarbucks3,016

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameLargest Tenant Lease Expiration (6)Second Largest TenantSecond Largest Tenant Sq FtSecond Largest Tenant Lease Expiration (6)Third Largest TenantThird Largest Tenant Sq FtThird Largest Tenant Lease Expiration (6)Fourth Largest TenantFourth Largest Tenant Sq FtFourth Largest Tenant Lease Expiration (6)
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson Yards6/30/2034NAP  NAP  NAP  
2Loan GACCDeutsche Bank AG, New York BranchWoodlands Mall6/30/2025Dick’s Sporting Goods83,0751/31/2027Barnes & Noble30,4711/31/2020Woodlands Financial Group22,3593/31/2027
3Loan CREFICiti Real Estate Funding Inc.The Zappettini Portfolio          
3.01Property   1350 West Middlefield4/30/2024NAP  NAP  NAP  
3.02Property   1212 Terra Bella2/28/2022NAP  NAP  NAP  
3.03Property   850 - 900 North Shoreline12/31/2021Vita Insurance Associates, Inc.14,73412/31/2026NAP  NAP  
3.04Property   1277 Terra Bella12/31/2024NAP  NAP  NAP  
3.05Property   1215 Terra Bella1/31/2023NAP  NAP  NAP  
3.06Property   1340 West Middlefield8/15/2023NAP  NAP  NAP  
3.07Property   1255 Terra Bella3/10/2021NAP  NAP  NAP  
3.08Property   1305 Terra Bella6/30/2023NAP  NAP  NAP  
3.09Property   1330 West Middlefield9/30/2021NAP  NAP  NAP  
3.10Property   1245 Terra Bella3/10/2021NAP  NAP  NAP  
4Loan GACCDeutsche Bank AG, New York BranchMontalvo Square6/30/2032LA Fitness46,3006/30/2027CVS23,1122/28/2023Patrick Diesfeld6,1994/30/2020
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQ12/31/2033NAP  NAP  NAP  
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn Triangle          
6.01Property   610 Main Street North12/31/2031Sulmona Restaurant Group3,3552/28/2027Café Luna2,3283/31/2027Boston Burger1,9849/30/2027
6.02Property   1 Portland Street1/31/2024NAP  NAP  NAP  
6.03Property   700 Main Street7/31/2024Lab Central Inc.68,9963/31/2027NAP  NAP  
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica Boulevard NAP  NAP  NAP  
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus Circle7/31/2033Emerge 212 3CC LLC57,35911/30/2027Nordstrom46,99110/31/2039Jazz at Lincoln Center, Inc.30,6534/30/2028
9Loan CREFICiti Real Estate Funding Inc.250 Livingston8/22/2030Metro Finest Deli9905/31/2030NAP  NAP  
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal Shoppes5/31/2029Tao Nightclub49,4411/31/2025Madame ‘Tussaud Las Vegas28,2357/31/2024Regis Galerie28,0995/31/2025
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial Portfolio          
11.01Property   Wood Village Town Center1/31/2027Theresa’s Pet9,8006/30/2024The Rock Wood Fired Pizza & Spirit5,1966/30/2021The Sleep Train, Inc.5,0919/30/2026
11.02Property   Pecan Promenade1/31/2022LA Fitness27,56411/30/2029Dollar Tree10,00010/31/2022Kirkland’s10,0006/30/2020
11.03Property   Valley Plaza3/31/2024Ross Stores27,6501/31/2021Salon Boutique7,8805/31/2028Banner Health5,0008/31/2023
11.04Property   Pear Tree2/28/2024Lucky’s (SaveMart)49,3773/31/2024Ross Stores25,9761/30/2025Big 5 Sporting Goods16,5205/31/2022
11.05Property   Glendale Market Square4/30/2028Linda Home Furnishings45,00011/30/2024EJ’s Auction & Consignment28,90911/30/2025Hospice of the Valley (White Dove)8,4432/29/2020
11.06Property   Central Park Shopping Center1/31/2023ARC Thrift Store29,2945/31/2025Adventure Dental8,8054/30/2024Fast Cash Pawn and Jewelry5,72411/30/2019
11.07Property   Val Vista Towne Center1/31/2022Petco13,2211/31/2022Fred Astaire3,51111/30/2024Val Vista Dental2,5514/30/2020
11.08Property   2641 Hall Ave - Riverside, CA5/31/2023NAP  NAP  NAP  
11.09Property   606 W Troy - Indianapolis, IN4/30/2024NAP  NAP  NAP  
11.10Property   Homeland - Bartow, FL6/30/2025NAP  NAP  NAP  
11.11Property   2621 Hall Ave - Riverside, CA5/31/2023NAP  NAP  NAP  
12Loan GACCDeutsche Bank AG, New York BranchWaterfront Plaza6/30/2034Oahu Publications, Inc.47,5483/31/2023USCIS30,9946/20/2025McCorriston Miller Mukai MacKinnon LLLP29,23112/31/2021
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage Florida          
13.01Property   University Parkway Sarasota Self Storage NAP  NAP  NAP  
13.02Property   Meadow Woods Orlando Self Storage NAP  NAP  NAP  
13.03Property   Cortez Bradenton Self Storage NAP  NAP  NAP  
13.04Property   Cheval Lutz Self Storage NAP  NAP  NAP  
13.05Property   Waterford Lakes Orlando Self Storage NAP  NAP  NAP  
13.06Property   Lockwood Sarasota Self Storage NAP  NAP  NAP  
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthur5/31/2039Radiology Partners33,8891/31/2025NAP  NAP  
15Loan CREFICiti Real Estate Funding Inc.The Centre NAP  NAP  NAP  
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie Portfolio          
16.01Property   University Downs NAP  NAP  NAP  
16.02Property   Ella Lofts NAP  NAP  NAP  
16.03Property   University View NAP  NAP  NAP  
16.04Property   Colonie NAP  NAP  NAP  
16.05Property   Hillcrest Oakwood NAP  NAP  NAP  
16.06Property   Southgate NAP  NAP  NAP  
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side Portfolio          
17.01Property   244 East 78th Street NAP  NAP  NAP  
17.02Property   332 East 71st Street NAP  NAP  NAP  
17.03Property   323 East 78th Street NAP  NAP  NAP  
17.04Property   513 East 82nd Street NAP  NAP  NAP  
17.05Property   502 East 73rd Street NAP  NAP  NAP  
17.06Property   1556 Second Avenue7/31/2024NAP  NAP  NAP  
17.07Property   344 East 55th Street1/31/2024NAP  NAP  NAP  
17.08Property   228 East 84th Street NAP  NAP  NAP  
17.09Property   419 East 82nd Street NAP  NAP  NAP  
17.10Property   340 East 81st Street NAP  NAP  NAP  
17.11Property   338 East 55th Street NAP  NAP  NAP  
17.12Property   409 East 81st Street NAP  NAP  NAP  
17.13Property   322 East 74th Street NAP  NAP  NAP  
17.14Property   443 East 78th Street2/28/2021NAP  NAP  NAP  
17.15Property   340 East 55th Street NAP  NAP  NAP  
17.16Property   407 East 81st Street NAP  NAP  NAP  
17.17Property   340 East 61st Street NAP  NAP  NAP  
17.18Property   242 East 75th Street NAP  NAP  NAP  
17.19Property   342 East 76th Street NAP  NAP  NAP  
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown Waterfront NAP  NAP  NAP  
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal Falls1/1/2037Tomlinson’s Pet Supply3,70711/1/2023Orange Theory Fitness3,00012/1/2023Jon’Ric International Salon and Wellness Spa2,98111/1/2027
20Loan CREFICiti Real Estate Funding Inc.Oakbrook Terrace3/31/2025Matson Integrated Logistics, Inc.17,0047/31/2023Employers Mutual Casualty Company14,99912/31/2024Pump Management Services Co.12,1717/31/2022
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping Center12/31/2029Bonita Fashions7,8241/31/2021Rent-A-Center4,05211/30/2021Wavemax3,1685/31/2029
22Loan CREFICiti Real Estate Funding Inc.Village of Martinsville8/29/2020Kroger60,0497/12/2022Dunham’s Sports43,8721/31/2025Marshall’s24,10010/31/2023
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP Portfolio          
23.01Property   InterContinental NAP  NAP  NAP  
23.02Property   DoubleTree Sunrise NAP  NAP  NAP  
23.03Property   DoubleTree Charlotte NAP  NAP  NAP  
23.04Property   DoubleTree RTP NAP  NAP  NAP  
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office Building4/30/2039Clinic Investments, Inc (Wolfe Eye Clinic)24,4008/31/2031NAP  NAP  
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II           
25.01Property   Iron Mountain7/31/2033NAP  NAP  NAP  
25.02Property   Deerwood1/31/2034NAP  NAP  NAP  
25.03Property   Rose City7/31/2033NAP  NAP  NAP  
25.04Property   Roscommon2/28/2034NAP  NAP  NAP  
25.05Property   Bigfork2/28/2034NAP  NAP  NAP  
25.06Property   Brimfield6/30/2033NAP  NAP  NAP  
25.07Property   Whittemore2/28/2034NAP  NAP  NAP  
25.08Property   Frederic2/28/2034NAP  NAP  NAP  
25.09Property   Lenox2/28/2034NAP  NAP  NAP  
25.10Property   Paullina1/31/2034NAP  NAP  NAP  
25.11Property   Adair2/28/2034NAP  NAP  NAP  
25.12Property   Akron2/28/2034NAP  NAP  NAP  
25.13Property   New Harmony3/31/2034NAP  NAP  NAP  
25.14Property   Table Grove5/31/2034NAP  NAP  NAP  
25.15Property   Griswold2/28/2034NAP  NAP  NAP  
25.16Property   Neosho12/31/2033NAP  NAP  NAP  
25.17Property   Sidney2/28/2034NAP  NAP  NAP  
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage Portfolio          
26.01Property   Compass Self Storage Jackson NAP  NAP  NAP  
26.02Property   Compass Self Storage Flat Rock NAP  NAP  NAP  
26.03Property   Storage Pros Lansing NAP  NAP  NAP  
27Loan GACCDeutsche Bank AG, New York BranchCalexico Industrial8/31/2023Clover Technologies Group108,60012/31/2020Novamex101,4003/31/2021NAP  
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at Cresthaven6/30/2039You Fit14,9626/30/2020Burnett International University14,6483/31/2025Wellmax13,5402/28/2025
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver Airport NAP  NAP  NAP  
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside Plaza9/1/2023CV McDowell13,3092/1/2022BitDefender10,55410/31/2023Maxim Healthcare Services7,1654/30/2022
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus Landing NAP  NAP  NAP  
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites Chesapeake NAP  NAP  NAP  
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale Apartments NAP  NAP  NAP  
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at Howell1/31/2035Xscape Cinemas56,6394/30/2031LA Fitness37,0005/31/2030Five Star Climbzone USA LLC24,1709/16/2029
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge I3/31/2027HCL America9,2788/31/2023Olathe Chamber of Commerce6,0138/31/2021Keller Williams2,7704/30/2021
36Loan CREFICiti Real Estate Funding Inc.Franklin Plaza6/30/2029Commonwealth of VA26,36710/31/2024Union First Market Bank20,4983/31/2025Aerotek8,0394/30/2022
37Loan GACCDeutsche Bank AG, New York BranchNew York Life Building9/30/2022Network Building & Consulting, LLC10,3007/31/2020Martin Dolan & Holton7,19612/31/2023Blue Ocean Brain7,0545/31/2024
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre Haute NAP  NAP  NAP  
39Loan CREFICiti Real Estate Funding Inc.Causeway Center10/31/2023Imaging Experts of Florida10,00012/31/2027Element Church, Inc.10,0007/31/2022Faulkner Engineering Services7,50010/31/2020
40Loan GACCDeutsche Bank AG, New York BranchTarghee Place NAP  NAP  NAP  
41Loan GACCDeutsche Bank AG, New York BranchHouston Building12/31/2023Watts Dental, PLLC6,95310/31/2020Glen Una4,7225/31/2031Texas Farm Bureau Mutual Ins3,3521/31/2020
42Loan CREFICiti Real Estate Funding Inc.Irvington Plaza4/30/2030O’Reilly’s Auto Parts8,1003/31/2027American Charter Schools Foundation6,00012/31/2027Little Castle Childcare & Preschool III4,2461/31/2022
43Loan GACCDeutsche Bank AG, New York BranchOak Tree Place6/30/2029Sedgwick Claims Management23,1277/4/2021Taleris Credit Union5,4752/23/2024Leukemia & Lymphoma Society5,0857/31/2023
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MN1/31/2044NAP  NAP  NAP  
45Loan CREFICiti Real Estate Funding Inc.Creekside Terrace2/28/2023Guanajuato - Supermercado14,5805/31/2028Dollar Tree12,5001/31/2023Ole Frijole Mexican Restaurant6,00012/31/2019
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens Stockton12/31/2082NAP  NAP  NAP  
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La Brea6/30/2024NAP  NAP  NAP  

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameFifth Largest TenantFifth Largest Tenant Sq FtFifth Largest Tenant Lease Expiration (6)Environmental Phase I Report DateEnvironmental Phase II Y/NEnvironmental Phase II Report DateEngineering Report DateSeismic Report DatePML or SEL (%)Earthquake Insurance Required Y/N
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson YardsNAP  5/30/2019NoNAP6/3/2019NAPNAPNo
2Loan GACCDeutsche Bank AG, New York BranchWoodlands MallMacy’s Children’s17,1611/31/20225/3/2019NoNAP4/28/2019NAPNAPNo
3Loan CREFICiti Real Estate Funding Inc.The Zappettini Portfolio         No
3.01Property   1350 West MiddlefieldNAP  5/20/2019NoNAP5/20/20196/24/201916%No
3.02Property   1212 Terra BellaNAP  5/20/2019NoNAP5/20/20196/24/201916%No
3.03Property   850 - 900 North ShorelineNAP  5/20/2019NoNAP5/20/20196/24/201918%No
3.04Property   1277 Terra BellaNAP  5/20/2019NoNAP5/20/20196/24/201913%No
3.05Property   1215 Terra BellaNAP  5/20/2019NoNAP5/20/20196/24/201918%No
3.06Property   1340 West MiddlefieldNAP  5/20/2019NoNAP5/20/20196/24/201916%No
3.07Property   1255 Terra BellaNAP  5/20/2019NoNAP5/20/20196/24/201916%No
3.08Property   1305 Terra BellaNAP  5/20/2019NoNAP5/20/20196/24/201913%No
3.09Property   1330 West MiddlefieldNAP  5/20/2019NoNAP5/20/20196/24/201916%No
3.10Property   1245 Terra BellaNAP  5/20/2019NoNAP5/20/20196/24/201917%No
4Loan GACCDeutsche Bank AG, New York BranchMontalvo SquareSola Salons6,00011/30/20245/14/2019NoNAP5/10/20195/10/20199%No
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQNAP  5/14/2019NoNAP5/14/2019NAPNAPNo
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn Triangle         No
6.01Property   610 Main Street NorthRevela1,0157/31/20274/10/2019NoNAP4/10/2019NAPNAPNo
6.02Property   1 Portland StreetNAP  4/10/2019NoNAP4/10/2019NAPNAPNo
6.03Property   700 Main StreetNAP  4/10/2019NoNAP4/10/2019NAPNAPNo
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica BoulevardNAP  3/27/2019NoNAP3/26/20193/26/20199%No
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus CircleJosephson22,74212/31/20321/22/2019NoNAP1/22/2019NAPNAPNo
9Loan CREFICiti Real Estate Funding Inc.250 LivingstonNAP  11/9/2018NoNAP11/8/2018NAPNAPNo
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal ShoppesGrand Lux Café19,10012/31/20295/15/2019NoNAP3/18/2019NAPNAPNo
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial Portfolio         No
11.01Property   Wood Village Town CenterNational Vision, Inc.3,1831/31/20204/12/2019NoNAP4/12/20194/12/20197%No
11.02Property   Pecan PromenadeShoe Show7,0076/30/20264/12/2019NoNAP4/12/2019NAPNAPNo
11.03Property   Valley PlazaSprint4,2308/31/20214/12/2019NoNAP4/12/2019NAPNAPNo
11.04Property   Pear TreeMaurice’s5,3001/31/20214/12/2019NoNAP4/12/20194/12/201917%No
11.05Property   Glendale Market SquareCucina Tagliani4,9204/30/20244/12/2019NoNAP4/12/2019NAPNAPNo
11.06Property   Central Park Shopping CenterComrade Brewery5,3155/31/20214/12/2019NoNAP4/12/2019NAPNAPNo
11.07Property   Val Vista Towne CenterRegis Salon1,91011/30/20194/12/2019NoNAP4/12/2019NAPNAPNo
11.08Property   2641 Hall Ave - Riverside, CANAP  4/12/2019NoNAP4/12/20194/12/201918%No
11.09Property   606 W Troy - Indianapolis, INNAP  4/12/2019NoNAP4/12/2019NAPNAPNo
11.10Property   Homeland - Bartow, FLNAP  4/12/2019NoNAP4/12/2019NAPNAPNo
11.11Property   2621 Hall Ave - Riverside, CANAP  4/12/2019NoNAP4/12/20194/12/201911%No
12Loan GACCDeutsche Bank AG, New York BranchWaterfront PlazaAT&T Corp.26,1606/30/20204/5/2019NoNAP3/27/2019NAPNAPNo
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage Florida         No
13.01Property   University Parkway Sarasota Self StorageNAP  4/17/2019NoNAP4/17/2019NAPNAPNo
13.02Property   Meadow Woods Orlando Self StorageNAP  4/18/2019NoNAP4/17/2019NAPNAPNo
13.03Property   Cortez Bradenton Self StorageNAP  4/18/2019NoNAP4/17/2019NAPNAPNo
13.04Property   Cheval Lutz Self StorageNAP  4/18/2019NoNAP4/17/2019NAPNAPNo
13.05Property   Waterford Lakes Orlando Self StorageNAP  4/17/2019NoNAP4/17/2019NAPNAPNo
13.06Property   Lockwood Sarasota Self StorageNAP  4/17/2019NoNAP4/17/2019NAPNAPNo
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthurNAP  1/28/2019NoNAP1/28/20191/28/201910%No
15Loan CREFICiti Real Estate Funding Inc.The CentreNAP  6/13/2019NoNAP4/17/2019NAPNAPNo
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie Portfolio         No
16.01Property   University DownsNAP  12/4/2018NoNAP12/4/2018NAPNAPNo
16.02Property   Ella LoftsNAP  12/3/2018NoNAP11/26/2018NAPNAPNo
16.03Property   University ViewNAP  12/3/2018NoNAP12/3/2018NAPNAPNo
16.04Property   ColonieNAP  12/4/2018NoNAP12/1/2018NAPNAPNo
16.05Property   Hillcrest OakwoodNAP  VariousNoNAPVariousNAPNAPNo
16.06Property   SouthgateNAP  11/30/2018NoNAP11/30/2018NAPNAPNo
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side Portfolio         No
17.01Property   244 East 78th StreetNAP  10/18/2018NoNAP10/18/2018NAPNAPNo
17.02Property   332 East 71st StreetNAP  10/19/2018NoNAP10/18/2018NAPNAPNo
17.03Property   323 East 78th StreetNAP  10/18/2018NoNAP10/18/2018NAPNAPNo
17.04Property   513 East 82nd StreetNAP  10/18/2018NoNAP10/18/2018NAPNAPNo
17.05Property   502 East 73rd StreetNAP  10/19/2018NoNAP10/18/2018NAPNAPNo
17.06Property   1556 Second AvenueNAP  10/19/2018NoNAP10/18/2018NAPNAPNo
17.07Property   344 East 55th StreetNAP  10/18/2018NoNAP10/18/2018NAPNAPNo
17.08Property   228 East 84th StreetNAP  10/19/2018NoNAP10/18/2018NAPNAPNo
17.09Property   419 East 82nd StreetNAP  10/18/2018NoNAP10/18/2018NAPNAPNo
17.10Property   340 East 81st StreetNAP  10/18/2018NoNAP10/18/2018NAPNAPNo
17.11Property   338 East 55th StreetNAP  10/18/2018NoNAP10/18/2018NAPNAPNo
17.12Property   409 East 81st StreetNAP  10/22/2018NoNAP10/18/2018NAPNAPNo
17.13Property   322 East 74th StreetNAP  10/18/2018NoNAP10/18/2018NAPNAPNo
17.14Property   443 East 78th StreetNAP  10/18/2018NoNAP10/18/2018NAPNAPNo
17.15Property   340 East 55th StreetNAP  10/18/2018NoNAP10/18/2018NAPNAPNo
17.16Property   407 East 81st StreetNAP  10/18/2018NoNAP10/18/2018NAPNAPNo
17.17Property   340 East 61st StreetNAP  10/18/2018NoNAP10/18/2018NAPNAPNo
17.18Property   242 East 75th StreetNAP  10/19/2018NoNAP10/18/2018NAPNAPNo
17.19Property   342 East 76th StreetNAP  10/19/2018NoNAP10/18/2018NAPNAPNo
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown WaterfrontNAP  3/25/2019NoNAP3/25/2019NAPNAPNo
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal FallsFirehouse animal Health Center2,9413/1/20275/21/2019NoNAP6/3/2019NAPNAPNo
20Loan CREFICiti Real Estate Funding Inc.Oakbrook TerraceIntel Americas, Inc.11,9503/31/20215/31/2019NoNAP5/29/2019NAPNAPNo
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping CenterT-Mobile3,06011/30/20203/26/2019NoNAP3/27/2019NAPNAPNo
22Loan CREFICiti Real Estate Funding Inc.Village of MartinsvilleOfficeMax23,5239/30/20205/16/2019NoNAP5/16/2019NAPNAPNo
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP Portfolio         No
23.01Property   InterContinentalNAP  2/1/2019NoNAP2/1/2019NAPNAPNo
23.02Property   DoubleTree SunriseNAP  2/1/2019NoNAP2/1/2019NAPNAPNo
23.03Property   DoubleTree CharlotteNAP  2/1/2019NoNAP2/1/2019NAPNAPNo
23.04Property   DoubleTree RTPNAP  2/1/2019NoNAP2/1/2019NAPNAPNo
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office BuildingNAP  4/11/2019NoNAP4/11/2019NAPNAPNo
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II          No
25.01Property   Iron MountainNAP  5/3/2019NoNAP5/3/2019NAPNAPNo
25.02Property   DeerwoodNAP  5/3/2019NoNAP5/7/2019NAPNAPNo
25.03Property   Rose CityNAP  5/7/2019NoNAP5/3/2019NAPNAPNo
25.04Property   RoscommonNAP  5/7/2019NoNAP5/7/2019NAPNAPNo
25.05Property   BigforkNAP  5/3/2019NoNAP5/3/2019NAPNAPNo
25.06Property   BrimfieldNAP  5/7/2019NoNAP5/6/2019NAPNAPNo
25.07Property   WhittemoreNAP  5/3/2019NoNAP5/3/2019NAPNAPNo
25.08Property   FredericNAP  5/7/2019NoNAP5/3/2019NAPNAPNo
25.09Property   LenoxNAP  5/3/2019NoNAP5/3/2019NAPNAPNo
25.10Property   PaullinaNAP  5/3/2019NoNAP5/3/2019NAPNAPNo
25.11Property   AdairNAP  5/3/2019NoNAP5/3/2019NAPNAPNo
25.12Property   AkronNAP  5/3/2019NoNAP5/6/2019NAPNAPNo
25.13Property   New HarmonyNAP  4/2/2018NoNAP5/8/2019NAPNAPNo
25.14Property   Table GroveNAP  5/20/2019NoNAP5/10/2019NAPNAPNo
25.15Property   GriswoldNAP  5/3/2019NoNAP5/3/2019NAPNAPNo
25.16Property   NeoshoNAP  5/2/2019NoNAP5/3/2019NAPNAPNo
25.17Property   SidneyNAP  5/3/2019NoNAP5/3/2019NAPNAPNo
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage Portfolio         No
26.01Property   Compass Self Storage JacksonNAP  5/6/2019NoNAP5/3/2019NAPNAPNo
26.02Property   Compass Self Storage Flat RockNAP  5/6/2019NoNAP5/3/2019NAPNAPNo
26.03Property   Storage Pros LansingNAP  4/30/2019NoNAP4/30/2019NAPNAPNo
27Loan GACCDeutsche Bank AG, New York BranchCalexico IndustrialNAP  4/23/2019NoNAP4/30/20194/23/20199%No
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at CresthavenCitiTrends13,0401/31/20254/8/2019NoNAP4/8/2019NAPNAPNo
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver AirportNAP  5/24/2019NoNAP5/24/2019NAPNAPNo
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside PlazaThe Singing Machine Company6,8653/31/20245/22/2019NoNAP5/22/2019NAPNAPNo
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus LandingNAP  4/18/2019NoNAP4/18/2019NAPNAPNo
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites ChesapeakeNAP  4/29/2019NoNAP4/26/2019NAPNAPNo
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale ApartmentsNAP  4/4/2019NoNAP4/4/20194/3/201915%No
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at HowellSleepy’s4,05011/30/20262/20/2019NoNAP2/19/2019NAPNAPNo
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge INAP  4/15/2019NoNAP4/15/2019NAPNAPNo
36Loan CREFICiti Real Estate Funding Inc.Franklin PlazaBB&T Securities6,8368/31/20205/13/2019NoNAP5/13/2019NAPNAPNo
37Loan GACCDeutsche Bank AG, New York BranchNew York Life BuildingPrimeLending5,33612/31/20193/6/2019NoNAP3/6/2019NAPNAPNo
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre HauteNAP  4/11/2019NoNAP4/11/2019NAPNAPNo
39Loan CREFICiti Real Estate Funding Inc.Causeway CenterEnviron Ramboll6,0003/31/20225/15/2019NoNAP5/13/2019NAPNAPNo
40Loan GACCDeutsche Bank AG, New York BranchTarghee PlaceNAP  12/12/2018NoNAP12/12/20182/20/20196%No
41Loan GACCDeutsche Bank AG, New York BranchHouston BuildingCity Bank2,5994/30/20213/14/2019NoNAP3/14/2019NAPNAPNo
42Loan CREFICiti Real Estate Funding Inc.Irvington PlazaSunny Daze Cafe2,5006/30/20234/3/2019NoNAP4/3/2019NAPNAPNo
43Loan GACCDeutsche Bank AG, New York BranchOak Tree PlaceOAESV1,4123/31/20232/27/2019NoNAP3/26/2019NAPNAPNo
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MNNAP  6/19/2019NoNAP6/4/2019NAPNAPNo
45Loan CREFICiti Real Estate Funding Inc.Creekside TerraceBeef O’Brady’s2,61610/31/202510/5/2018NoNAP10/4/2018NAPNAPNo
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens StocktonNAP  4/17/2019NoNAP4/17/20194/17/20197%No
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La BreaNAP  6/4/2019NoNAP6/5/20196/3/20195%No

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameUpfront RE Tax Reserve ($)Ongoing RE Tax Reserve ($)Upfront Insurance Reserve ($)Ongoing Insurance Reserve ($)Upfront Replacement Reserve ($)Ongoing Replacement Reserve ($)Replacement Reserve Caps ($)Upfront TI/LC Reserve ($)Ongoing TI/LC Reserve ($)TI/LC Caps ($)
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson Yards0000000000
2Loan GACCDeutsche Bank AG, New York BranchWoodlands Mall000000377,291003,018,324
3Loan CREFICiti Real Estate Funding Inc.The Zappettini Portfolio347,99157,99934,2255,704150,0000150,0001,667,36500
3.01Property   1350 West Middlefield          
3.02Property   1212 Terra Bella          
3.03Property   850 - 900 North Shoreline          
3.04Property   1277 Terra Bella          
3.05Property   1215 Terra Bella          
3.06Property   1340 West Middlefield          
3.07Property   1255 Terra Bella          
3.08Property   1305 Terra Bella          
3.09Property   1330 West Middlefield          
3.10Property   1245 Terra Bella          
4Loan GACCDeutsche Bank AG, New York BranchMontalvo Square214,10953,5270003,637009,093654,702
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQ030,94212,1902,7431,000,0002,35956,614000
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn Triangle0000000000
6.01Property   610 Main Street North          
6.02Property   1 Portland Street          
6.03Property   700 Main Street          
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica Boulevard890,641222,6600006,814250,000000
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus Circle0000001,000,000005,000,000
9Loan CREFICiti Real Estate Funding Inc.250 Livingston148,101148,10100000000
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal Shoppes000000386,928002,321,544
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial Portfolio323,078161,53900301,10420,9940589,02793,3100
11.01Property   Wood Village Town Center          
11.02Property   Pecan Promenade          
11.03Property   Valley Plaza          
11.04Property   Pear Tree          
11.05Property   Glendale Market Square          
11.06Property   Central Park Shopping Center          
11.07Property   Val Vista Towne Center          
11.08Property   2641 Hall Ave - Riverside, CA          
11.09Property   606 W Troy - Indianapolis, IN          
11.10Property   Homeland - Bartow, FL          
11.11Property   2621 Hall Ave - Riverside, CA          
12Loan GACCDeutsche Bank AG, New York BranchWaterfront Plaza741,075148,215002,300,0005,43304,598,16779,2382,445,057
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage Florida309,58638,6980003,1570000
13.01Property   University Parkway Sarasota Self Storage          
13.02Property   Meadow Woods Orlando Self Storage          
13.03Property   Cortez Bradenton Self Storage          
13.04Property   Cheval Lutz Self Storage          
13.05Property   Waterford Lakes Orlando Self Storage          
13.06Property   Lockwood Sarasota Self Storage          
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthur0000000528,03200
15Loan CREFICiti Real Estate Funding Inc.The Centre281,06593,6880006,5420000
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie Portfolio652,075133,3330025,73825,7380000
16.01Property   University Downs          
16.02Property   Ella Lofts          
16.03Property   University View          
16.04Property   Colonie          
16.05Property   Hillcrest Oakwood          
16.06Property   Southgate          
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side Portfolio1,102,623220,525007,2687,268261,6513983989,560
17.01Property   244 East 78th Street          
17.02Property   332 East 71st Street          
17.03Property   323 East 78th Street          
17.04Property   513 East 82nd Street          
17.05Property   502 East 73rd Street          
17.06Property   1556 Second Avenue          
17.07Property   344 East 55th Street          
17.08Property   228 East 84th Street          
17.09Property   419 East 82nd Street          
17.10Property   340 East 81st Street          
17.11Property   338 East 55th Street          
17.12Property   409 East 81st Street          
17.13Property   322 East 74th Street          
17.14Property   443 East 78th Street          
17.15Property   340 East 55th Street          
17.16Property   407 East 81st Street          
17.17Property   340 East 61st Street          
17.18Property   242 East 75th Street          
17.19Property   342 East 76th Street          
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown Waterfront197,88432,98100063,6510000
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal Falls270,02345,004001,1851,18507,9027,902379,300
20Loan CREFICiti Real Estate Funding Inc.Oakbrook Terrace258,53843,09038,1042,93106,76801,600,00001,500,000
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping Center15,62015,6200002,786175,000200,0008,417510,000
22Loan CREFICiti Real Estate Funding Inc.Village of Martinsville38,89612,96535,3934,42482,3313,7240150,00018,6221,117,318
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP Portfolio822,222205,555990,84482,57005% of Gross Revenues0000
23.01Property   InterContinental          
23.02Property   DoubleTree Sunrise          
23.03Property   DoubleTree Charlotte          
23.04Property   DoubleTree RTP          
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office Building68,18834,0941,0101,010000000
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II 39,96413,47900062014,87901,24029,757
25.01Property   Iron Mountain          
25.02Property   Deerwood          
25.03Property   Rose City          
25.04Property   Roscommon          
25.05Property   Bigfork          
25.06Property   Brimfield          
25.07Property   Whittemore          
25.08Property   Frederic          
25.09Property   Lenox          
25.10Property   Paullina          
25.11Property   Adair          
25.12Property   Akron          
25.13Property   New Harmony          
25.14Property   Table Grove          
25.15Property   Griswold          
25.16Property   Neosho          
25.17Property   Sidney          
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage Portfolio23,26011,63023,7741,829110,5001,5310000
26.01Property   Compass Self Storage Jackson          
26.02Property   Compass Self Storage Flat Rock          
26.03Property   Storage Pros Lansing          
27Loan GACCDeutsche Bank AG, New York BranchCalexico Industrial59,79919,9330005,583201,000011,167402,000
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at Cresthaven299,14233,238002,8732,873172,380600,0000100,000
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver Airport100,61033,5359,8952,62902% of gross income from operations for the calendar month two months prior0000
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside Plaza200,00025,000001,9741,97471,057400,0009,869575,000
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus Landing34,91317,456003,9583,9600000
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites Chesapeake010,5200013,4194% of Gross Revenues0000
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale Apartments07,92506,82502,4270000
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at Howell191,46247,8666756752,8382,838017,02817,028600,000
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge I62,53531,2681,4741,47401,4680100,00020,8331,000,000
36Loan CREFICiti Real Estate Funding Inc.Franklin Plaza71,42114,2840003,2980000
37Loan GACCDeutsche Bank AG, New York BranchNew York Life Building5,0845,08482882801,64539,486200,0007,917400,000
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre Haute27,31013,6550004% of Gross Revenues0000
39Loan CREFICiti Real Estate Funding Inc.Causeway Center89,9659,99613,7452,74901,303006,517100,000
40Loan GACCDeutsche Bank AG, New York BranchTarghee Place10,7265,3630001,93769,732000
41Loan GACCDeutsche Bank AG, New York BranchHouston Building012,85700068916,52702,86968,864
42Loan CREFICiti Real Estate Funding Inc.Irvington Plaza27,1916,7980006810207,5003,904150,000
43Loan GACCDeutsche Bank AG, New York BranchOak Tree Place05,1420003,06173,462200,0000150,000
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MN004970000000
45Loan CREFICiti Real Estate Funding Inc.Creekside Terrace35,7443,9726,1261,2250807003,6200
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens Stockton00241133000000
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La Brea0000000000

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameUpfront Debt Service Reserve ($)Ongoing Debt Service Reserve ($)Upfront Deferred Maintenance Reserve ($)Ongoing Deferred Maintenance Reserve ($)Upfront Environmental Reserve ($)Ongoing Environmental Reserve ($)Upfront Other Reserve ($)Ongoing Other Reserve ($)Other Reserve DescriptionBorrower Name
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson Yards00000000 30 HY WM Unit Owner LP
2Loan GACCDeutsche Bank AG, New York BranchWoodlands Mall0000002,174,8860Outstanding TI ReserveThe Woodlands Mall Associates, LLC
3Loan CREFICiti Real Estate Funding Inc.The Zappettini Portfolio00000000 ZIC 1212 Terra Bella LLC, ZIC 1215 Terra Bella LLC, ZIC 1245 Terra Bella LLC, ZIC 1255 Terra Bella LLC, ZIC 1305 Terra Bella LLC, ZIC 1330 W Middlefield LLC, ZIC 1340 W Middlefield LLC, ZIC 1350 W Middlefield LLC, ZCTB 1277 Terra Bella LLC, ZCTB 850 N Shoreline LLC
3.01Property   1350 West Middlefield          
3.02Property   1212 Terra Bella          
3.03Property   850 - 900 North Shoreline          
3.04Property   1277 Terra Bella          
3.05Property   1215 Terra Bella          
3.06Property   1340 West Middlefield          
3.07Property   1255 Terra Bella          
3.08Property   1305 Terra Bella          
3.09Property   1330 West Middlefield          
3.10Property   1245 Terra Bella          
4Loan GACCDeutsche Bank AG, New York BranchMontalvo Square000000095,000Ground Rent ReserveMontalvo Square Associates, LLC
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQ0000004,162,6420PNC Distributions Reserve ($2,018,882); Free Rent Reserve ($922,359); HTC Put Obligations Reserve ($621,401); Permitted Pace Loan Reserve ($600,000)North Market Property Corp.
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn Triangle00000000 610 Main Street North Leasehold LLC, 610 Main Street South Leasehold LLC, 700 Main Street Leasehold LLC and 610-700 Main Garage Leasehold LLC
6.01Property   610 Main Street North          
6.02Property   1 Portland Street          
6.03Property   700 Main Street          
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica Boulevard00000000 SM 10000 Property, LLC
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus Circle0000002,668,6850Outstanding TI/LC Reserve: ($1,820,891); Free Rent Reserve: ($847,794)3 Columbus Circle LLC, 3 Columbus Circle LLC - Series A and 3 Columbus Circle LLC - Series B
9Loan CREFICiti Real Estate Funding Inc.250 Livingston0000005,376,6450Gap Rent Reserve250 Livingston Owner LLC
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal Shoppes00000013,527,9400Outstanding TI/LC ($12,309,694); Gap Rent Reserve ($1,218,246)Grand Canal Shops II, LLC and The Shoppes at the Palazzo, LLC
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial Portfolio00171,33000052,2440Rent Concession ReserveCP Denver REH, LLC, Glendale REH, LLC, IFCO Homeland REH, LLC, Pecan REH, LLC, Pear Tree REH, LLC, Valley Plaza REH, LLC, VAL Vista REH, LLC, Wood Village REH, LLC, 2621 Hall Ave REH, LLC, 2641 Hall Avenue REH, LLC and 606 W Troy REH, LLC
11.01Property   Wood Village Town Center          
11.02Property   Pecan Promenade          
11.03Property   Valley Plaza          
11.04Property   Pear Tree          
11.05Property   Glendale Market Square          
11.06Property   Central Park Shopping Center          
11.07Property   Val Vista Towne Center          
11.08Property   2641 Hall Ave - Riverside, CA          
11.09Property   606 W Troy - Indianapolis, IN          
11.10Property   Homeland - Bartow, FL          
11.11Property   2621 Hall Ave - Riverside, CA          
12Loan GACCDeutsche Bank AG, New York BranchWaterfront Plaza0000002,318,4520Gap and Free Rent Reserve ($1,418,088); Ground Rent Reserve ($732,000); Security Deposit Funds ($168,364)Waterfront Plaza, LLC
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage Florida00000000 Amsdell Storage Ventures XXII, LLC
13.01Property   University Parkway Sarasota Self Storage          
13.02Property   Meadow Woods Orlando Self Storage          
13.03Property   Cortez Bradenton Self Storage          
13.04Property   Cheval Lutz Self Storage          
13.05Property   Waterford Lakes Orlando Self Storage          
13.06Property   Lockwood Sarasota Self Storage          
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthur0000002,497,2210Rent Replacement ReserveMacArthur TAI OW, LLC
15Loan CREFICiti Real Estate Funding Inc.The Centre000000386,0480Unfunded Obligations Reserve ($363,548); Condo Assessment Reserve ($22,500)Cliffside Urban Renewal Company, LLC
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie Portfolio00726,1490007,362,65662,632Planned Renovation Reserve: (Upfront: $7,091,943; Monthly: $50,257); Prepaid Rent Reserve: ($196,818); Seasonality Reserve: (Upfront: $61,875; Monthly: $12,375); Condo Assessment Reserve: ($12,020)University Downs Funding Company LLC, University View Apartments Funding Company LLC, Ella Lofts Funding Company LLC, Hillcrest Oakwood Funding Company LLC, Southgate Funding Company LLC and Colonie Funding Company LLC
16.01Property   University Downs          
16.02Property   Ella Lofts          
16.03Property   University View          
16.04Property   Colonie          
16.05Property   Hillcrest Oakwood          
16.06Property   Southgate          
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side Portfolio00000000 242 East 75 Realty Associates LLC, 1556 Second Realty Associates LLC, 228 East 84 Realty Associates LLC, 244 East 78 Realty Associates LLC, 323 East 78 Realty Associates LLC, 338 East 55 Realty Associates LLC, 332 East 71 Realty Associates LLC, 322 East 74 Realty Associates LLC, 340 East 61 Realty Associates LLC, 342 East 76 Realty Associates LLC, 340 East 81 Realty Associates LLC, 340 East 55 Realty Associates LLC, 409 East 81 Realty Associates LLC, 407 East 81 Realty Associates LLC, 344 East 55 Realty Associates LLC, 443 East 78 Realty Associates LLC, 419 East 82 Realty Associates LLC, 502 East 73 Realty Associates LLC and 513 East 82 Realty Associates LLC
17.01Property   244 East 78th Street          
17.02Property   332 East 71st Street          
17.03Property   323 East 78th Street          
17.04Property   513 East 82nd Street          
17.05Property   502 East 73rd Street          
17.06Property   1556 Second Avenue          
17.07Property   344 East 55th Street          
17.08Property   228 East 84th Street          
17.09Property   419 East 82nd Street          
17.10Property   340 East 81st Street          
17.11Property   338 East 55th Street          
17.12Property   409 East 81st Street          
17.13Property   322 East 74th Street          
17.14Property   443 East 78th Street          
17.15Property   340 East 55th Street          
17.16Property   407 East 81st Street          
17.17Property   340 East 61st Street          
17.18Property   242 East 75th Street          
17.19Property   342 East 76th Street          
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown Waterfront000000255,2400Earnout Reserve ($250,000); Event Center Rent Reserve ($5,240)Minsyr-Oxbridge LLC
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal Falls00000000 Crystal Falls Town Center 19 A, LLC, Crystal Falls Town Center 19 B, LLC and Crystal Falls Town Center 19 C, LLC
20Loan CREFICiti Real Estate Funding Inc.Oakbrook Terrace004,375000145,4670Unfunded Obligations Reserve ($21,703); Free Rent Reserve ($123,764)Oakbrook Terrace Corporate Center, LLC
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping Center000000154,5600Outstanding TI/LC ($116,000); Free Rent Reserve ($38,560)Pro’s Ranch Market, LLC
22Loan CREFICiti Real Estate Funding Inc.Village of Martinsville0015,875000540,5880Belk Reserve: ($500,000); Outstanding Obligations Reserve: ($40,588)WHLR-Village of Martinsville, LLC
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP Portfolio0097,9380005,000,0000PIP ReserveSWVP New Orleans LLC, SWVP Sawgrass Mills LLC, SWVP Charlotte LLC and SWVP Raleigh LLC
23.01Property   InterContinental          
23.02Property   DoubleTree Sunrise          
23.03Property   DoubleTree Charlotte          
23.04Property   DoubleTree RTP          
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office Building00000030,0000Outstanding TI/LC Reserve1195 Mercy, LLC
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II 00000000 MN B IC FEE LLC, MI B IC FEE LCC, IA B IC FEE LLC, IN B IC FEE LLC, IL B IC FEE LLC and MO B IC FEE LLC
25.01Property   Iron Mountain          
25.02Property   Deerwood          
25.03Property   Rose City          
25.04Property   Roscommon          
25.05Property   Bigfork          
25.06Property   Brimfield          
25.07Property   Whittemore          
25.08Property   Frederic          
25.09Property   Lenox          
25.10Property   Paullina          
25.11Property   Adair          
25.12Property   Akron          
25.13Property   New Harmony          
25.14Property   Table Grove          
25.15Property   Griswold          
25.16Property   Neosho          
25.17Property   Sidney          
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage Portfolio00186,50000000 CSGBSH FRMI I, LLC, CSGBSH JACKSONMI I, LLC and CSGBSH LANSINGMI III, LLC
26.01Property   Compass Self Storage Jackson          
26.02Property   Compass Self Storage Flat Rock          
26.03Property   Storage Pros Lansing          
27Loan GACCDeutsche Bank AG, New York BranchCalexico Industrial00668,263000132,7280Rent Abatement ReserveCalexico Industrial, LLC and Calexico Industrial #2, LLC
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at Cresthaven00104,625000169,7290Outstanding TI ReserveNG Shoppes at Cresthaven LLC
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver Airport0039,6250001,127,9990PIP ReserveTerrapin Tower Road, LLC
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside Plaza00000000 Lakeside 6301 LLC
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus Landing08,333000000 Pegasus Landing, LLC
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites Chesapeake00000000Seasonality Reserve (Monthly July - August: $20,000)GHP Two Holdco, LLC
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale Apartments0045,794000104,6000Structural Repair Reserve ($100,000); Down Unit Rent Reserve ($4,600)Subsidiaria De San Timoteo LLC
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at Howell0000002,409,3260Outstanding Tenant Obligation Reserve: ($1,776,826); Starbucks Reserve: ($632,500)AA Cardiff I LLC, AA Martel Howell I, LLC, Howell Partners I LLC, ZS Investor NJ I LLC, ZS Mill I LLC and Mill Club, LLC
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge I0041,43800000 Excelsior Corporate Ridge I LLC
36Loan CREFICiti Real Estate Funding Inc.Franklin Plaza00000000 Franklin Plaza Equities LLC
37Loan GACCDeutsche Bank AG, New York BranchNew York Life Building007,750000126,4270Outstanding TI/LC Reserve ($77,637); Blue Ocean Reserve ($48,790)Excelsior 4435 Waterfront LLC
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre Haute00000027,50013,750Seasonality Reserve (Upfront: $27,500; Monthly April - November: $13,750)Terre Haute Hotel Partners, LLC d/b/a in Indiana as HWY 41 Hotel, LLC
39Loan CREFICiti Real Estate Funding Inc.Causeway Center00000084,6280Prepaid Rent ReserveThe Causeway Center Group, Inc.
40Loan GACCDeutsche Bank AG, New York BranchTarghee Place00000000 Bridge-Targhee Place, LLC
41Loan GACCDeutsche Bank AG, New York BranchHouston Building001,25000000 GUMC Austin, LLC and GUMC Austin #2, LLC
42Loan CREFICiti Real Estate Funding Inc.Irvington Plaza00000030,0000Free Rent ReserveEC Irvington Foundation LLC
43Loan GACCDeutsche Bank AG, New York BranchOak Tree Place00106,875000100,0000Sedgwick Lease FundOak Tree Rockside Equities LLC
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MN00000000 Tsoumpas 157 Minnesota Group, LLC
45Loan CREFICiti Real Estate Funding Inc.Creekside Terrace00000000 Creekside Terrace Venture, LLC
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens Stockton00000000 LMF2019 LLC
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La Brea00000000 359 South La Brea Ave. (LA) Owner, LLC

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameDelaware Statutory Trust? Y/NCarve-out GuarantorLoan PurposeLoan Amount (sources) ($)Principal’s New Cash Contribution ($) (7)Subordinate Debt ($)Other Sources ($)Total Sources ($)Loan Payoff ($)Purchase Price ($)
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson YardsNoNAPAcquisition1,120,000,000781,978,273310,000,00002,211,978,27302,155,000,000
2Loan GACCDeutsche Bank AG, New York BranchWoodlands MallNoBPR OP, LPRefinance246,200,0000218,800,0000465,000,000322,891,2590
3Loan CREFICiti Real Estate Funding Inc.The Zappettini PortfolioNoJohn Zappettini and Zappettini Investment Company, LLCRefinance120,000,000000120,000,00076,803,0120
3.01Property   1350 West Middlefield          
3.02Property   1212 Terra Bella          
3.03Property   850 - 900 North Shoreline          
3.04Property   1277 Terra Bella          
3.05Property   1215 Terra Bella          
3.06Property   1340 West Middlefield          
3.07Property   1255 Terra Bella          
3.08Property   1305 Terra Bella          
3.09Property   1330 West Middlefield          
3.10Property   1245 Terra Bella          
4Loan GACCDeutsche Bank AG, New York BranchMontalvo SquareNoD. John Miller, Lindsay Parton and Dieter MeesRefinance55,000,00000055,000,00051,867,9540
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQNoNAPAcquisition50,400,00041,130,7380091,530,738084,000,000
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn TriangleNoNAPAcquisition430,000,000581,942,656145,000,00001,156,942,65601,148,275,000
6.01Property   610 Main Street North          
6.02Property   1 Portland Street          
6.03Property   700 Main Street          
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica BoulevardNoSonny Kahn, not personally or individually, but solely as trustee of the SK Business Trust, a Florida trust, under that certain Declaration of Trust dated December 31, 2003, Russell Galbut, not personally or individually, but solely as trustee of the RF Business Trust, a Florida trust, under that certain Amendment and Restatement of the RF Business Trust dated November 3, 2009 and Bruce A. Menin, not personally or individually, but solely as trustee of the Menin 1998 Business Trust, a New York trust, under that certain Restated and Amended Declaration of Trust dated November 6, 2009Refinance220,000,0000130,000,0000350,000,000339,715,6330
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus CircleNoJoseph MoinianRefinance490,000,00013,763,711105,000,0000608,763,711371,671,9920
9Loan CREFICiti Real Estate Funding Inc.250 LivingstonNoClipper Realty L.P. and Clipper Realty Inc.Refinance125,000,000000125,000,00075,143,4380
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal ShoppesNoBPR Nimbus LLCRefinance760,000,0000215,000,0000975,000,000627,284,4520
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial PortfolioNoTrevor Smith, Joshua Volen and CIRE OpCo I, LLCRefinance128,600,000000128,600,000101,632,2780
11.01Property   Wood Village Town Center          
11.02Property   Pecan Promenade          
11.03Property   Valley Plaza          
11.04Property   Pear Tree          
11.05Property   Glendale Market Square          
11.06Property   Central Park Shopping Center          
11.07Property   Val Vista Towne Center          
11.08Property   2641 Hall Ave - Riverside, CA          
11.09Property   606 W Troy - Indianapolis, IN          
11.10Property   Homeland - Bartow, FL          
11.11Property   2621 Hall Ave - Riverside, CA          
12Loan GACCDeutsche Bank AG, New York BranchWaterfront PlazaNoJay H. ShidlerRefinance125,000,000000125,000,000108,812,9810
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage FloridaNoRobert J. Amsdell and Barry L. AmsdellRefinance39,750,00000039,750,00031,537,9920
13.01Property   University Parkway Sarasota Self Storage          
13.02Property   Meadow Woods Orlando Self Storage          
13.03Property   Cortez Bradenton Self Storage          
13.04Property   Cheval Lutz Self Storage          
13.05Property   Waterford Lakes Orlando Self Storage          
13.06Property   Lockwood Sarasota Self Storage          
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthurNoNAPAcquisition34,000,00030,760,05620,000,000084,760,056079,461,303
15Loan CREFICiti Real Estate Funding Inc.The CentreNoLeibel Lederman, CLL LLC and Joyce DemetrakisRecapitalization60,000,00016,669,06370,000,000100,000146,769,063116,609,17014,762,337
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie PortfolioNoHarold Rosenblum and Derrick MilamAcquisition       
16.01Property   University Downs          
16.02Property   Ella Lofts          
16.03Property   University View          
16.04Property   Colonie          
16.05Property   Hillcrest Oakwood          
16.06Property   Southgate          
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side PortfolioNoTerrence Lowenberg and Todd CohenRefinance       
17.01Property   244 East 78th Street          
17.02Property   332 East 71st Street          
17.03Property   323 East 78th Street          
17.04Property   513 East 82nd Street          
17.05Property   502 East 73rd Street          
17.06Property   1556 Second Avenue          
17.07Property   344 East 55th Street          
17.08Property   228 East 84th Street          
17.09Property   419 East 82nd Street          
17.10Property   340 East 81st Street          
17.11Property   338 East 55th Street          
17.12Property   409 East 81st Street          
17.13Property   322 East 74th Street          
17.14Property   443 East 78th Street          
17.15Property   340 East 55th Street          
17.16Property   407 East 81st Street          
17.17Property   340 East 61st Street          
17.18Property   242 East 75th Street          
17.19Property   342 East 76th Street          
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown WaterfrontNoOxbridge Properties, Inc.Refinance       
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal FallsNoAlan C. FoxAcquisition       
20Loan CREFICiti Real Estate Funding Inc.Oakbrook TerraceNoChester Balder and Jared LuceroRefinance       
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping CenterNoMichael A. Provenzano, Jr., Michael Provenzano III, Steven Provenzano, Jeffrey Provenzano and Richard ProvenzanoRefinance       
22Loan CREFICiti Real Estate Funding Inc.Village of MartinsvilleNoWheeler Real Estate Investment Trust, Inc.Refinance       
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP PortfolioNoSouthwest Value Partners Fund XVI, LPRefinance       
23.01Property   InterContinental          
23.02Property   DoubleTree Sunrise          
23.03Property   DoubleTree Charlotte          
23.04Property   DoubleTree RTP          
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office BuildingNoTiffany Earl WilliamsAcquisition       
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II NoErik ConradAcquisition       
25.01Property   Iron Mountain          
25.02Property   Deerwood          
25.03Property   Rose City          
25.04Property   Roscommon          
25.05Property   Bigfork          
25.06Property   Brimfield          
25.07Property   Whittemore          
25.08Property   Frederic          
25.09Property   Lenox          
25.10Property   Paullina          
25.11Property   Adair          
25.12Property   Akron          
25.13Property   New Harmony          
25.14Property   Table Grove          
25.15Property   Griswold          
25.16Property   Neosho          
25.17Property   Sidney          
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage PortfolioNoGeorge Thacker, Lawrence Charles Kaplan and Richard SchontzAcquisition       
26.01Property   Compass Self Storage Jackson          
26.02Property   Compass Self Storage Flat Rock          
26.03Property   Storage Pros Lansing          
27Loan GACCDeutsche Bank AG, New York BranchCalexico IndustrialNoKenneth LevyAcquisition       
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at CresthavenNoElchonon Schwartz and Simon SingerRefinance       
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver AirportNoAnthony Jon ShermanAcquisition       
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside PlazaNoYoav MeraryRefinance       
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus LandingNoCross Moceri and John GriggsRefinance       
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites ChesapeakeNoMalay H. Thakkar and Neel D. DesaiRefinance       
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale ApartmentsNoMichael J. KilroyRefinance       
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at HowellNoAvy Azeroual, Zev Schick and AA USA Holdings LLCRefinance       
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge INoAbhishek Mathur and Brian C. AdamsAcquisition       
36Loan CREFICiti Real Estate Funding Inc.Franklin PlazaNoFrancis J. GreenburgerRecapitalization       
37Loan GACCDeutsche Bank AG, New York BranchNew York Life BuildingNoAbhishek Mathur and Brian C. AdamsAcquisition       
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre HauteNoVineyard Capital Partners, L.L.C.Refinance       
39Loan CREFICiti Real Estate Funding Inc.Causeway CenterNoGerald M. HoffmanRefinance       
40Loan GACCDeutsche Bank AG, New York BranchTarghee PlaceNoSteven S. KleinAcquisition       
41Loan GACCDeutsche Bank AG, New York BranchHouston BuildingNoKenneth LevyAcquisition       
42Loan CREFICiti Real Estate Funding Inc.Irvington PlazaNoMark Hamermesh and Gary Grabel Refinance       
43Loan GACCDeutsche Bank AG, New York BranchOak Tree PlaceNoFrancis GreenburgerRecapitalization       
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MNNoMichael TsoumpasAcquisition       
45Loan CREFICiti Real Estate Funding Inc.Creekside TerraceNoBrien Wloch and William J. Frey, Jr.Refinance       
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens StocktonNoRobert W. DielAcquisition       
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La BreaNoSKR Holdings, LLCRefinance       

 

 

 

 

Benchmark 2019-B12 Annex A             
                
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameClosing Costs ($)Reserves ($)Principal Equity Distribution ($)Other Uses ($)Total Uses ($)LockboxCash ManagementCash Management TriggersGround Lease Y/NGround Lease Expiration Date
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson Yards56,978,2730002,211,978,273HardSpringing(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 6.5% or (iii) the occurence of a Lease Sweep PeriodNo 
2Loan GACCDeutsche Bank AG, New York BranchWoodlands Mall3,880,3932,174,886136,053,4620465,000,000HardSpringing(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Guarantor, (iii) Aggregate DSCR is less than 1.45x, (iv) the occurrence of a Major Anchor Sweep Period, (v) the occurrence of a Mezzanine Loan DefaultNo 
3Loan CREFICiti Real Estate Funding Inc.The Zappettini Portfolio671,4532,199,5816,650,69033,675,264120,000,000SpringingSpringing(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 6.00%No 
3.01Property   1350 West Middlefield        No 
3.02Property   1212 Terra Bella        No 
3.03Property   850 - 900 North Shoreline        No 
3.04Property   1277 Terra Bella        No 
3.05Property   1215 Terra Bella        No 
3.06Property   1340 West Middlefield        No 
3.07Property   1255 Terra Bella        No 
3.08Property   1305 Terra Bella        No 
3.09Property   1330 West Middlefield        No 
3.10Property   1245 Terra Bella        No 
4Loan GACCDeutsche Bank AG, New York BranchMontalvo Square779,793214,1092,138,144055,000,000HardSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Lease Sweep PeriodYes2/14/2032
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQ2,355,9075,174,8310091,530,738HardSpringing(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower, Sponsor Master Lessee, HTC Master Lessee, Managing Member of HTC Master Lessee, Pledger or Manager, (iii) DSCR is less than 1.35x, (iv) the occurrence of a Tenant Trigger Event, (v) the occurrence of a Tenant Downgrade Trigger EventNo 
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn Triangle8,667,6560001,156,942,656HardSpringing(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.25x, (iv) the occurrence of a Tenant TriggerYes 
6.01Property   610 Main Street North        Yes 
6.02Property   1 Portland Street        Yes 
6.03Property   700 Main Street        Yes 
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica Boulevard1,738,818890,6417,654,9070350,000,000SoftIn Place(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) Debt Yield is less than 5.75%, (iv) the occurrence of a Club Revenues Trigger Event, (v) the occurrence of a Short-Term Lease Excess EventNo 
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus Circle18,823,0342,668,6850215,600,000608,763,711HardIn Place(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.30x, (iv) Tenant Trigger EventNo 
9Loan CREFICiti Real Estate Funding Inc.250 Livingston3,215,3285,524,74641,116,4880125,000,000SpringingSpringing(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 7.0%, (iii) the occurrence of a Specified Tenant Trigger PeriodNo 
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal Shoppes1,143,04113,527,940333,044,5670975,000,000HardSpringing(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 6.50%Yes5/14/2093 (Venetian Casino Resort); 2/28/2097 (Palazzo Hotel and Casino); 2/29/2064 (Walgreens)
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial Portfolio2,989,5701,436,78422,541,3680128,600,000HardSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.10xNo 
11.01Property   Wood Village Town Center        No 
11.02Property   Pecan Promenade        No 
11.03Property   Valley Plaza        No 
11.04Property   Pear Tree        No 
11.05Property   Glendale Market Square        No 
11.06Property   Central Park Shopping Center        No 
11.07Property   Val Vista Towne Center        No 
11.08Property   2641 Hall Ave - Riverside, CA        No 
11.09Property   606 W Troy - Indianapolis, IN        No 
11.10Property   Homeland - Bartow, FL        No 
11.11Property   2621 Hall Ave - Riverside, CA        No 
12Loan GACCDeutsche Bank AG, New York BranchWaterfront Plaza1,126,0229,957,6945,103,3030125,000,000HardSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Lease Sweep PeriodYes12/31/2060
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage Florida703,580309,5867,198,842039,750,000SpringingSpringing (i) the occurrence of an Event of Default, (ii) Debt Yield is less than 7.50%No 
13.01Property   University Parkway Sarasota Self Storage        No 
13.02Property   Meadow Woods Orlando Self Storage        No 
13.03Property   Cortez Bradenton Self Storage        No 
13.04Property   Cheval Lutz Self Storage        No 
13.05Property   Waterford Lakes Orlando Self Storage        No 
13.06Property   Lockwood Sarasota Self Storage        No 
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthur1,737,5823,025,2530084,224,138HardIn Place(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Lease Sweep PeriodNo 
15Loan CREFICiti Real Estate Funding Inc.The Centre1,911,802667,113012,818,641146,769,063SpringingSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15xNo 
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie Portfolio     HardIn Place(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower, Master Lessee, Master Sublessee or Manager, (iii) DSCR is less than 1.40xNo 
16.01Property   University Downs        No 
16.02Property   Ella Lofts        No 
16.03Property   University View        No 
16.04Property   Colonie        No 
16.05Property   Hillcrest Oakwood        No 
16.06Property   Southgate        No 
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side Portfolio     SoftIn Place(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.05x, (iv) failure to comply with certain financial reporting requirementsNo 
17.01Property   244 East 78th Street        No 
17.02Property   332 East 71st Street        No 
17.03Property   323 East 78th Street        No 
17.04Property   513 East 82nd Street        No 
17.05Property   502 East 73rd Street        No 
17.06Property   1556 Second Avenue        No 
17.07Property   344 East 55th Street        No 
17.08Property   228 East 84th Street        No 
17.09Property   419 East 82nd Street        No 
17.10Property   340 East 81st Street        No 
17.11Property   338 East 55th Street        No 
17.12Property   409 East 81st Street        No 
17.13Property   322 East 74th Street        No 
17.14Property   443 East 78th Street        No 
17.15Property   340 East 55th Street        No 
17.16Property   407 East 81st Street        No 
17.17Property   340 East 61st Street        No 
17.18Property   242 East 75th Street        No 
17.19Property   342 East 76th Street        No 
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown Waterfront     SpringingSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Franchise Agreement Trigger Period, (iv) Bankruptcy Action of ManagerYes6/1/2026
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal Falls     HardSpringing(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.40x, (iv) the occurrence of a Specified Tenant Sweep EventNo 
20Loan CREFICiti Real Estate Funding Inc.Oakbrook Terrace     SoftSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25x, (iii) the occurrence of a Specified Tenant Trigger PeriodNo 
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping Center     SpringingSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Lease Sweep PeriodNo 
22Loan CREFICiti Real Estate Funding Inc.Village of Martinsville     SpringingSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) the occurrence of a Specified Tenant Trigger PeriodNo 
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP Portfolio     HardSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.40x, (iii) the occurrence of a Franchise Trigger Event, (iv) the occurrence of an Insolvency Cash Management Trigger EventNo 
23.01Property   InterContinental        No 
23.02Property   DoubleTree Sunrise        No 
23.03Property   DoubleTree Charlotte        No 
23.04Property   DoubleTree RTP        No 
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office Building     HardSpringing(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower, Manager or Trigger Lease Tenant, (iii) DSCR is less than 1.20x, (iv) the occurrence of a Trigger Lease Go-Dark Event, (v) the occurrence of a Trigger Lease Downgrade EventNo 
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II      HardIn Place(i) the occurrence of the Anticipated Repayment Date, (ii) the occurrence of an Event of Default, (iii) DSCR is less than 1.10x, (iv) the occurrence of a Lease Sweep PeriodNo 
25.01Property   Iron Mountain        No 
25.02Property   Deerwood        No 
25.03Property   Rose City        No 
25.04Property   Roscommon        No 
25.05Property   Bigfork        No 
25.06Property   Brimfield        No 
25.07Property   Whittemore        No 
25.08Property   Frederic        No 
25.09Property   Lenox        No 
25.10Property   Paullina        No 
25.11Property   Adair        No 
25.12Property   Akron        No 
25.13Property   New Harmony        No 
25.14Property   Table Grove        No 
25.15Property   Griswold        No 
25.16Property   Neosho        No 
25.17Property   Sidney        No 
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage Portfolio     SpringingSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x No 
26.01Property   Compass Self Storage Jackson        No 
26.02Property   Compass Self Storage Flat Rock        No 
26.03Property   Storage Pros Lansing        No 
27Loan GACCDeutsche Bank AG, New York BranchCalexico Industrial     SpringingSpringing(i) the occurrence of an Event of Default, (ii) commencement of a Lease Sweep Period, (iii) DSCR is less than 1.25xNo 
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at Cresthaven     HardIn Place(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower, (iii) DSCR is less than 1.10xNo 
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver Airport     SpringingSpringing(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.35xNo 
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside Plaza     HardSpringing(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.20xNo 
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus Landing     SpringingSpringing(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.25xNo 
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites Chesapeake     HardSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.35x, (iii) the occurrence of a Franchise Trigger PeriodNo 
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale Apartments     SoftIn Place(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20xNo 
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at Howell     HardSpringing(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.15x, (iv) the occurrence of a Significant Tenant TriggerNo 
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge I     SpringingSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Bankruptcy Action of Guarantor or Manager, (iv) Sweep Lease Sweep PeriodNo 
36Loan CREFICiti Real Estate Funding Inc.Franklin Plaza     SpringingSpringing(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 6.5%, (iii) the occurrence of a Specified Tenant Trigger PeriodNo 
37Loan GACCDeutsche Bank AG, New York BranchNew York Life Building     SpringingSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.15x, (iii) Bankruptcy Action of Guarantor or Manager, (iv) the occurrence of a Sweep Lease Sweep PeriodNo 
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre Haute     SpringingSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x, (iii) Bankruptcy Action of Borrower, Guarantor or ManagerNo 
39Loan CREFICiti Real Estate Funding Inc.Causeway Center     SpringingSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.25xNo 
40Loan GACCDeutsche Bank AG, New York BranchTarghee Place     SpringingSpringing(i) the occurrence of an Event of Default, (ii) On or after June 6, 2020 DSCR is less than 1.35xNo 
41Loan GACCDeutsche Bank AG, New York BranchHouston Building     SpringingSpringing(i) the occurrence of an Event of Default, (ii) the commencement of a Lease Sweep Period, (iii) DSCR is less than 1.20xNo 
42Loan CREFICiti Real Estate Funding Inc.Irvington Plaza     SpringingSpringing(i) the occurrence of an Event of Default, (ii) Debt Yield is less than 7.50%, (iii) the occurrence of a Specified Tenant Trigger EventNo 
43Loan GACCDeutsche Bank AG, New York BranchOak Tree Place     SpringingSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) Bankruptcy Action of Borrower, Guarantor or ManagerNo 
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MN     HardSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.30x, (iii) the occurrence of a Specified Tenant Trigger PeriodNo 
45Loan CREFICiti Real Estate Funding Inc.Creekside Terrace     SoftSpringing(i) the occurrence of an Event of Default, (ii) DSCR is less than 1.20x, (iii) the occurrence of a Specified Tenant Trigger PeriodNo 
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens Stockton     SpringingSpringing(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower or Manager, (iii) DSCR is less than 1.60x, (iv) the occurrence of a Walgreens Trigger EventNo 
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La Brea     HardSpringing(i) the occurrence of an Event of Default, (ii) Bankruptcy Action of Borrower, (iii) the occurrence of a Property Manager Trigger, (iv) the occurrence of a Tenant TriggerNo 

 

 

 

 

Benchmark 2019-B12 Annex A            
               
Control NumberLoan / Property FlagFootnotesMortgage Loan SellerOriginator Property NameAnnual Ground Lease Payment ($)Franchise Agreement ExpirationCut-off Date Pari Passu Companion Loan Balance ($)Cut-off Date Subordinate Companion Loan Balance ($)Subordinate Companion Loan Interest Rate (%)Cut-off Date Mezzanine Debt Balance ($)Mezzanine Debt Interest Rate (%)Terrorism Insurance Required Y/NControl Number
1Loan GACCDeutsche Bank AG, New York Branch, Goldman Sachs Bank USA and Wells Fargo Bank, National Association30 Hudson Yards  1,026,800,000.00310,000,000.004.21709677%  Yes1
2Loan GACCDeutsche Bank AG, New York BranchWoodlands Mall  170,000,000.00178,800,000.004.25600%40,000,0005.50000%Yes2
3Loan CREFICiti Real Estate Funding Inc.The Zappettini Portfolio  55,000,000.00    Yes3
3.01Property   1350 West Middlefield       Yes3.01
3.02Property   1212 Terra Bella       Yes3.02
3.03Property   850 - 900 North Shoreline       Yes3.03
3.04Property   1277 Terra Bella       Yes3.04
3.05Property   1215 Terra Bella       Yes3.05
3.06Property   1340 West Middlefield       Yes3.06
3.07Property   1255 Terra Bella       Yes3.07
3.08Property   1305 Terra Bella       Yes3.08
3.09Property   1330 West Middlefield       Yes3.09
3.10Property   1245 Terra Bella       Yes3.10
4Loan GACCDeutsche Bank AG, New York BranchMontalvo Square95,000      Yes4
5Loan JPMCBJPMorgan Chase Bank, National AssociationChemours HQ       Yes5
6Loan JPMCBJPMorgan Chase Bank, National AssociationOsborn Triangle  380,000,000.00145,000,000.003.79700%  Yes6
6.01Property   610 Main Street North       Yes6.01
6.02Property   1 Portland Street       Yes6.02
6.03Property   700 Main Street       Yes6.03
7Loan JPMCBNatixis Real Estate Capital LLC10000 Santa Monica Boulevard  170,000,000.00130,000,000.004.15000%  Yes7
8Loan JPMCBJPMorgan Chase Bank, National Association3 Columbus Circle  440,000,000.00105,000,000.003.91400%  Yes8
9Loan CREFICiti Real Estate Funding Inc.250 Livingston  75,000,000.00    Yes9
10Loan JPMCBMorgan Stanley Bank, N.A., Wells Fargo Bank, N.A., JPMorgan Chase Bank, National Association and Goldman Sachs Bank USAGrand Canal ShoppesVarious 710,000,000.00215,000,000.006.25000%  Yes10
11Loan GACCDeutsche Bank AG, New York Branch and UBS AG, by and through its branch office at 1285 Avenue of the Americas, New York, New YorkCIRE Equity Retail & Industrial Portfolio  78,600,000.00    Yes11
11.01Property   Wood Village Town Center       Yes11.01
11.02Property   Pecan Promenade       Yes11.02
11.03Property   Valley Plaza       Yes11.03
11.04Property   Pear Tree       Yes11.04
11.05Property   Glendale Market Square       Yes11.05
11.06Property   Central Park Shopping Center       Yes11.06
11.07Property   Val Vista Towne Center       Yes11.07
11.08Property   2641 Hall Ave - Riverside, CA       Yes11.08
11.09Property   606 W Troy - Indianapolis, IN       Yes11.09
11.10Property   Homeland - Bartow, FL       Yes11.10
11.11Property   2621 Hall Ave - Riverside, CA       Yes11.11
12Loan GACCDeutsche Bank AG, New York BranchWaterfront Plaza2,928,000 74,734,022.51    Yes12
13Loan CREFICiti Real Estate Funding Inc.Compass Self Storage Florida       Yes13
13.01Property   University Parkway Sarasota Self Storage       Yes13.01
13.02Property   Meadow Woods Orlando Self Storage       Yes13.02
13.03Property   Cortez Bradenton Self Storage       Yes13.03
13.04Property   Cheval Lutz Self Storage       Yes13.04
13.05Property   Waterford Lakes Orlando Self Storage       Yes13.05
13.06Property   Lockwood Sarasota Self Storage       Yes13.06
14Loan GACCDeutsche Bank AG, New York Branch2 MacArthur   20,000,000.003.57000%  Yes14
15Loan CREFICiti Real Estate Funding Inc.The Centre  30,000,000.0070,000,000.003.45000%  Yes15
16Loan JPMCBJPMorgan Chase Bank, National AssociationVie Portfolio  46,500,000.00    Yes16
16.01Property   University Downs       Yes16.01
16.02Property   Ella Lofts       Yes16.02
16.03Property   University View       Yes16.03
16.04Property   Colonie       Yes16.04
16.05Property   Hillcrest Oakwood       Yes16.05
16.06Property   Southgate       Yes16.06
17Loan JPMCBJPMorgan Chase Bank, National AssociationICON Upper East Side Portfolio  33,500,000.0057,200,000.004.50000%  Yes17
17.01Property   244 East 78th Street       Yes17.01
17.02Property   332 East 71st Street       Yes17.02
17.03Property   323 East 78th Street       Yes17.03
17.04Property   513 East 82nd Street       Yes17.04
17.05Property   502 East 73rd Street       Yes17.05
17.06Property   1556 Second Avenue       Yes17.06
17.07Property   344 East 55th Street       Yes17.07
17.08Property   228 East 84th Street       Yes17.08
17.09Property   419 East 82nd Street       Yes17.09
17.10Property   340 East 81st Street       Yes17.10
17.11Property   338 East 55th Street       Yes17.11
17.12Property   409 East 81st Street       Yes17.12
17.13Property   322 East 74th Street       Yes17.13
17.14Property   443 East 78th Street       Yes17.14
17.15Property   340 East 55th Street       Yes17.15
17.16Property   407 East 81st Street       Yes17.16
17.17Property   340 East 61st Street       Yes17.17
17.18Property   242 East 75th Street       Yes17.18
17.19Property   342 East 76th Street       Yes17.19
18Loan CREFICiti Real Estate Funding Inc.Marriott Morgantown Waterfront62,8745/17/2037     Yes18
19Loan JPMCBJPMorgan Chase Bank, National AssociationCrystal Falls       Yes19
20Loan CREFICiti Real Estate Funding Inc.Oakbrook Terrace       Yes20
21Loan GACCDeutsche Bank AG, New York BranchWinsor Ranch Shopping Center       Yes21
22Loan CREFICiti Real Estate Funding Inc.Village of Martinsville       Yes22
23Loan JPMCB Société Générale Financial Corporation and JPMorgan Chase Bank, National AssociationSWVP Portfolio  185,000,000.00    Yes23
23.01Property   InterContinental 1/23/2033     Yes23.01
23.02Property   DoubleTree Sunrise 5/31/2029     Yes23.02
23.03Property   DoubleTree Charlotte 10/31/2029     Yes23.03
23.04Property   DoubleTree RTP 5/31/2030     Yes23.04
24Loan JPMCBJPMorgan Chase Bank, National AssociationMercy Medical Office Building       Yes24
25Loan GACCDeutsche Bank AG, New York BranchDollar General Portfolio II        Yes25
25.01Property   Iron Mountain       Yes25.01
25.02Property   Deerwood       Yes25.02
25.03Property   Rose City       Yes25.03
25.04Property   Roscommon       Yes25.04
25.05Property   Bigfork       Yes25.05
25.06Property   Brimfield       Yes25.06
25.07Property   Whittemore       Yes25.07
25.08Property   Frederic       Yes25.08
25.09Property   Lenox       Yes25.09
25.10Property   Paullina       Yes25.10
25.11Property   Adair       Yes25.11
25.12Property   Akron       Yes25.12
25.13Property   New Harmony       Yes25.13
25.14Property   Table Grove       Yes25.14
25.15Property   Griswold       Yes25.15
25.16Property   Neosho       Yes25.16
25.17Property   Sidney       Yes25.17
26Loan CREFICiti Real Estate Funding Inc.Michigan Self Storage Portfolio       Yes26
26.01Property   Compass Self Storage Jackson       Yes26.01
26.02Property   Compass Self Storage Flat Rock       Yes26.02
26.03Property   Storage Pros Lansing       Yes26.03
27Loan GACCDeutsche Bank AG, New York BranchCalexico Industrial       Yes27
28Loan JPMCBJPMorgan Chase Bank, National AssociationShoppes at Cresthaven       Yes28
29Loan JPMCBJPMorgan Chase Bank, National AssociationHampton Inn Denver Airport       Yes29
30Loan JPMCBJPMorgan Chase Bank, National AssociationLakeside Plaza       Yes30
31Loan JPMCBJPMorgan Chase Bank, National AssociationPegasus Landing       Yes31
32Loan GACCDeutsche Bank AG, New York BranchSpringhill Suites Chesapeake 9/30/2038     Yes32
33Loan GACCDeutsche Bank AG, New York BranchJurupa Royale Apartments       Yes33
34Loan JPMCBJPMorgan Chase Bank, National AssociationGreenleaf at Howell  36,500,000.00    Yes34
35Loan GACCDeutsche Bank AG, New York BranchCorporate Ridge I       Yes35
36Loan CREFICiti Real Estate Funding Inc.Franklin Plaza       Yes36
37Loan GACCDeutsche Bank AG, New York BranchNew York Life Building       Yes37
38Loan GACCDeutsche Bank AG, New York BranchHampton Inn Terre Haute 3/31/2030     Yes38
39Loan CREFICiti Real Estate Funding Inc.Causeway Center       Yes39
40Loan GACCDeutsche Bank AG, New York BranchTarghee Place       Yes40
41Loan GACCDeutsche Bank AG, New York BranchHouston Building       Yes41
42Loan CREFICiti Real Estate Funding Inc.Irvington Plaza       Yes42
43Loan GACCDeutsche Bank AG, New York BranchOak Tree Place       Yes43
44Loan CREFICiti Real Estate Funding Inc.CVS Plymouth, MN       Yes44
45Loan CREFICiti Real Estate Funding Inc.Creekside Terrace       Yes45
46Loan JPMCBJPMorgan Chase Bank, National AssociationWalgreens Stockton       Yes46
47Loan JPMCBJPMorgan Chase Bank, National Association359 South La Brea       Yes47

 

 

 

 

Footnotes to Annex A
  
(1)The Administrative Fee Rate includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Trustee/Certificate Administrator Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.
  
(2)The monthly debt service shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period.
  
(3)The open period is inclusive of the Maturity Date / ARD.
  
(4)Underwritten NCF DSCR (x) is calculated based on amortizing debt service payments (except for interest-only loans).
  
(5)Occupancy (%) reflects tenants that have signed leases, but are not yet in occupancy or may not be paying rent.
  
(6)The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease.
  
(7)If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field “Principal’s New Cash Contribution” reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition.  If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field “Principal’s New Cash Contribution” reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated.
  
(8)The Cut-off Date Balance ($) reflects only the Mortgage Loan included in the Issuing Entity (which may be evidenced by one or more promissory notes); however, such Mortgage Loan is part of a Loan Combination comprised of such Mortgage Loan and one or more Pari Passu Companion Loan(s) and/or Subordinate Companion Loan(s) that are held outside the Issuing Entity, each of which is evidenced by one or more separate promissory notes.  With respect to each such Mortgage Loan that is part of a Loan Combination, the Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NCF DSCR (x), Debt Yield on Underwritten Net Operating Income (%), Debt Yield on Underwritten Net Cash Flow (%) and Loan Per Unit ($) calculations include any related Pari Passu Companion Loan(s) but exclude any related Subordinate Companion Loan.  See “Description of the Mortgage Pool—The Loan Combinations” in the Preliminary Prospectus for more information regarding the Loan Combination(s).

 

 

 

 

MORTGAGE POOL CHARACTERISTICS
  
Mortgage Pool Characteristics 
Initial Pool Balance$1,181,871,508
Number of Mortgage Loans47
Number of Mortgaged Properties117
Average Cut-off Date Mortgage Loan Balance$25,146,202
Weighted Average Mortgage Interest Rate4.17220%
Weighted Average Remaining Term to Maturity (months)107
Weighted Average Remaining Amortization Term (months)345
Weighted Average Cut-off Date LTV Ratio55.1%
Weighted Average Maturity Date LTV Ratio52.4%
Weighted Average Underwritten NCF Debt Service Coverage Ratio2.45x
Weighted Average Debt Yield on Underwritten NOI11.2%

 

 

 

 

COLLATERAL OVERVIEW
     
Mortgage Loans by Loan Seller    
Mortgage Loan SellerMortgage LoansMortgaged
Properties
Aggregate Cut-off
Date Balance ($)
% of Initial Pool
Balance
German American Capital Corporation1743469,366,81039.7%
JPMorgan Chase Bank, National Association1745424,322,90535.9%
Citi Real Estate Funding Inc.1329288,181,79224.4%
Total471171,181,871,508100.0%

 

Top 10 Mortgage Loans       
Top 10 Mortgage LoansLoan SellerCut-off Date
Balance ($)
% of Initial Pool
Balance
Cut-off Date
LTV Ratio
UW NOI Debt
Yield
UW NCF
DSCR
Property Type
30 Hudson YardsGACC93,200,0007.9%50.9%10.9%3.45Office
Woodlands MallGACC76,200,0006.4%25.8%17.5%3.97Retail
The Zappettini PortfolioCREFI65,000,0005.5%64.0%8.0%1.83Office
Montalvo SquareGACC55,000,0004.7%64.7%9.0%2.22Retail
Chemours HQJPMCB50,400,0004.3%60.0%11.3%2.71Office
Osborn TriangleJPMCB50,000,0004.2%37.1%12.5%3.12Mixed Use
10000 Santa Monica BoulevardJPMCB50,000,0004.2%39.8%9.9%2.34Multifamily
3 Columbus CircleJPMCB50,000,0004.2%45.4%12.3%2.91Office
250 LivingstonCREFI50,000,0004.2%59.5%9.4%2.53Mixed Use
Grand Canal ShoppesJPMCB50,000,0004.2%46.3%9.6%2.46Retail

 

Property Types   
Property Type / DetailNumber of
Mortgaged Properties
Aggregate Cut-off
Date Balance ($)
% of Initial Pool
Balance
Office22376,878,14531.9%
CBD4201,850,00017.1%
Suburban17160,028,14513.5%
Medical115,000,0001.3%
Retail37340,846,79528.8%
Anchored15188,521,79516.0%
Super Regional Mall176,200,0006.4%
Specialty Retail150,000,0004.2%
Single Tenant Retail2026,125,0002.2%
Mixed Use9155,224,58313.1%
Office/Multifamily150,000,0004.2%
Office/Laboratory350,000,0004.2%
Office/Retail149,822,6824.2%
Multifamily/Retail34,105,4450.3%
Multifamily/Office11,296,4560.1%
Multifamily25151,606,00412.8%
High Rise280,000,0006.8%
Garden326,764,9022.3%
Student Housing525,243,0032.1%
Mid Rise1519,598,0991.7%
Hospitality871,429,5116.0%
Full Service538,000,0003.2%
Limited Service333,429,5112.8%
Self Storage954,450,0004.6%
Industrial624,812,4702.1%
Warehouse/Distribution517,812,4701.5%
Flex17,000,0000.6%
Manufactured Housing16,624,0000.6%
Total1171,181,871,508100.0%

 

Geographic Distribution   
Property LocationNumber of
Mortgaged Properties
Aggregate Cut-off
Date Balance ($)
% of Initial Pool
Balance
California20242,924,21420.6%
New York23221,841,99718.8%
Texas4109,035,3239.2%
Florida1282,841,8137.0%
Delaware150,400,0004.3%
Massachusetts350,000,0004.2%
Nevada150,000,0004.2%
Hawaii149,822,6824.2%
Arizona648,088,4604.1%
Virginia444,613,3443.8%
New Jersey240,000,0003.4%
West Virginia123,000,0001.9%
Michigan922,899,4661.9%
Illinois320,952,3051.8%
Iowa720,100,8421.7%
Colorado219,190,5891.6%
Maine112,422,9051.1%
Indiana39,792,5780.8%
Kansas19,300,0000.8%
Oregon18,240,1570.7%
Louisiana17,972,5000.7%
Alabama17,858,7430.7%
Minnesota37,263,3540.6%
Wyoming16,624,0000.6%
Ohio15,450,0000.5%
North Carolina24,252,5000.4%
Kentucky13,650,0000.3%
Pennsylvania12,513,5720.2%
Missouri1820,1640.1%
Total1171,181,871,508100.0%

 

Distribution of Amortization Types   
Amortization TypeNumber of Mortgage
Loans
Cut-off Date
Balance ($)
% of Initial Pool
Balance
Interest Only27903,817,50076.5%
Interest Only, Then Amortizing10114,044,0009.6%
Amortizing (30 Years)782,766,1797.0%
Amortizing (25 Years)266,293,8295.6%
Interest Only, Then Amortizing - ARD114,950,0001.3%
Total471,181,871,508100.0%