Docoh
Loading...

Benchmark 2020-B18 Mortgage Trust

Filed: 20 Jul 20, 4:15pm

  

  FREE WRITING PROSPECTUS
  FILED PURSUANT TO RULE 433
  REGISTRATION FILE NO.: 333-226943-07
   

 

   
 

Benchmark 2020-B18

 

The depositor has filed a registration statement (including the prospectus) with the Securities and Exchange Commission (File No. 333-226943) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the Securities and Exchange Commission for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the Securities and Exchange Commission website at www.sec.gov. Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by emailing: prospectus.cpdg@db.com. The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.

This free writing prospectus does not contain all information that is required to be included in the prospectus.

 

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

 

This material is for your information, and none of Deutsche Bank Securities Inc., Goldman Sachs & Co. LLC, J.P. Morgan Securities LLC, Citigroup Global Markets Inc., AmeriVet Securities, Inc., Drexel Hamilton, LLC or any other underwriter, (collectively, the “Underwriters”) are soliciting any action based upon it. This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.

 

Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever. The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time. The information contained herein will be superseded by similar information delivered to you as part of the preliminary prospectus relating to the Benchmark 2020-B18 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2020-B18 (the "Offering Document").  The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document. All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document.  The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document.  The information contained herein will be more fully described elsewhere in the Offering Document.  The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value.  Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

 

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities.

 

This document contains forward-looking statements. Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein. While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the depositor undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances. Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof.

 

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

 

Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

 

 
   

 

  

 

 

Benchmark 2020-B18             
                         
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES          
                         
   % of Mortgage Cut-off   GeneralDetailed  InterestOriginalRemainingOriginalRemaining First   
   Initial Pool# ofLoanOriginalDate Maturity PropertyPropertyInterestAdministrativeAccrualTerm toTerm toAmortizationAmortizationOriginationPaymentMaturityARD LoanFinal
LoanIDProperty NameBalancePropertiesSeller(1)Balance($)(3)Balance($)(3) or ARD Balance($) TypeTypeRate(5)Fee Rate(6)BasisMaturity or ARD(7)Maturity or ARD(7)TermTermDateDate(7)or ARD Date(Yes/No)Maturity Date
Loan1Agellan Portfolio(2)(32)(33)8.0%46JPMCB75,000,00075,000,000 75,000,000 VariousVarious4.6282%0.01347%Actual/36061610007/15/202008/07/202008/07/2025No08/07/2025
Property1.01Sarasota Distribution Hub1.0%1JPMCB9,452,2339,452,233   IndustrialWarehouse/Distribution            
Property1.02Naperville Woods Office Center1.0%1JPMCB9,387,0979,387,097   OfficeSuburban            
Property1.03Southpark Business Park FOP0.5%1JPMCB4,762,4074,762,407   IndustrialFlex            
Property1.04Supervalu0.4%1JPMCB3,593,6723,593,672   IndustrialWarehouse/Distribution            
Property1.05Plainfield Business Center IV0.4%1JPMCB3,288,4623,288,462   IndustrialWarehouse/Distribution            
Property1.06Beltway III0.3%1JPMCB2,743,1762,743,176   OfficeCBD            
Property1.074405 Continental Dr0.3%1JPMCB2,558,9332,558,933   IndustrialWarehouse/Distribution            
Property1.08Beltway IV0.3%1JPMCB2,346,7742,346,774   OfficeCBD            
Property1.09Sandy Plains Business Park0.2%1JPMCB2,169,9752,169,975   IndustrialFlex            
Property1.10Coliseum Distribution Center #10.2%1JPMCB2,142,0602,142,060   IndustrialWarehouse/Distribution            
Property1.11Silber Industrial Park0.2%1JPMCB1,924,3181,924,318   IndustrialWarehouse/Distribution            
Property1.12Southpark Business Park M0.2%1JPMCB1,786,6001,786,600   IndustrialFlex            
Property1.13West by Northwest Business Blvd0.2%1JPMCB1,745,6581,745,658   IndustrialFlex            
Property1.14Norcross Center0.2%1JPMCB1,678,6601,678,660   IndustrialFlex            
Property1.15Goshen Springs0.2%1JPMCB1,459,0571,459,057   IndustrialFlex            
Property1.16Long Point Center0.2%1JPMCB1,418,1141,418,114   IndustrialWarehouse/Distribution            
Property1.17Corridor Park D0.2%1JPMCB1,405,0871,405,087   IndustrialFlex            
Property1.18Southport 1-40.1%1JPMCB1,364,1441,364,144   IndustrialFlex            
Property1.19Jameel0.1%1JPMCB1,364,1441,364,144   IndustrialFlex            
Property1.20Beltway II0.1%1JPMCB1,323,2011,323,201   OfficeCBD            
Property1.21Braker Center 40.1%1JPMCB1,282,2581,282,258   IndustrialFlex            
Property1.22Northgreen 1-40.1%1JPMCB1,172,4571,172,457   IndustrialFlex            
Property1.23Minimax0.1%1JPMCB1,105,4591,105,459   IndustrialWarehouse/Distribution            
Property1.24Southpark Business Park E0.1%1JPMCB1,023,5731,023,573   IndustrialFlex            
Property1.259385 Washington Blvd0.1%1JPMCB995,658995,658   IndustrialFlex            
Property1.26Rothway0.1%1JPMCB982,630982,630   IndustrialFlex            
Property1.272730 Pinnacle0.1%1JPMCB831,886831,886   IndustrialWarehouse/Distribution            
Property1.28Columbus West - Interchange Rd0.1%1JPMCB770,471770,471   IndustrialFlex            
Property1.291346 Oakbrook Drive0.1%1JPMCB736,973736,973   IndustrialFlex            
Property1.301230-1236 Hardt Circle0.1%1JPMCB709,057709,057   IndustrialWarehouse/Distribution            
Property1.31Pine Forest Business Park0.1%1JPMCB668,114668,114   IndustrialWarehouse/Distribution            
Property1.32Rittiman East Industrial Park #23 & 240.1%1JPMCB528,536528,536   IndustrialFlex            
Property1.331351 Oakbrook Drive0.1%1JPMCB524,814524,814   IndustrialFlex            
Property1.341325 Oakbrook Drive0.1%1JPMCB519,231519,231   IndustrialFlex            
Property1.35490 Heartland Drive0.1%1JPMCB511,787511,787   IndustrialWarehouse/Distribution            
Property1.361265 Oakbrook Drive0.1%1JPMCB498,759498,759   IndustrialFlex            
Property1.37Columbus West - Business Park0.1%1JPMCB478,288478,288   IndustrialFlex            
Property1.381155 Bowes Road0.1%1JPMCB470,844470,844   IndustrialWarehouse/Distribution            
Property1.391280 Oakbrook Drive0.0%1JPMCB463,400463,400   IndustrialFlex            
Property1.40Cox Business Center0.0%1JPMCB457,816457,816   IndustrialWarehouse/Distribution            
Property1.412002 Bloomingdale0.0%1JPMCB416,873416,873   IndustrialWarehouse/Distribution            
Property1.42333 Charles Court0.0%1JPMCB409,429409,429   IndustrialWarehouse/Distribution            
Property1.43483 Heartland Drive0.0%1JPMCB409,429409,429   IndustrialWarehouse/Distribution            
Property1.441256 Oakbrook Drive0.0%1JPMCB401,985401,985   IndustrialFlex            
Property1.45550 Heartland0.0%1JPMCB361,042361,042   IndustrialWarehouse            
Property1.46Rittiman East Industrial Park #220.0%1JPMCB355,459355,459   IndustrialWarehouse/Distribution            
Loan2Moffett Towers Buildings A, B & C(2)(32)8.0%3GSMC75,000,00075,000,000 75,000,000 OfficeSuburban3.4900%0.01347%Actual/3601201150002/06/202003/06/202002/06/2030No02/06/2030
Property2.01Moffett Towers Building A2.5%1GSMC23,376,62323,376,623   OfficeSuburban            
Property2.02Moffett Towers Building B2.8%1GSMC25,811,68825,811,688   OfficeSuburban            
Property2.03Moffett Towers Building C2.8%1GSMC25,811,68825,811,688   OfficeSuburban            
Loan3Tropical Distribution Center8.0%1GSMC75,000,00075,000,000 75,000,000 IndustrialWarehouse/Distribution3.5930%0.01347%Actual/3601201200007/01/202008/06/202007/06/2030Yes06/06/2034
Loan4BX Industrial Portfolio(2)(32)7.5%68GACC70,000,00070,000,000 70,000,000 VariousVarious3.5500%0.01347%Actual/36077750005/13/202006/09/202010/09/2026No10/09/2026
Property4.01Bridgewater Center 10.5%1GACC4,759,3534,759,353   IndustrialWarehouse/Storage            
Property4.02401 E Laraway Rd0.3%1GACC3,111,6023,111,602   IndustrialWarehouse/Distribution            
Property4.03Rochelle 10.3%1GACC2,545,1872,545,187   IndustrialWarehouse/Distribution            
Property4.04350A Salem Church Rd0.3%1GACC2,427,4912,427,491   IndustrialWarehouse/Distribution            
Property4.05Romeoville Bldg 10.2%1GACC2,214,1662,214,166   IndustrialWarehouse/Distribution            
Property4.06251 E Laraway Rd0.2%1GACC2,140,6052,140,605   IndustrialWarehouse/Distribution            
Property4.077940 Kentucky0.2%1GACC2,133,2492,133,249   IndustrialFlex            
Property4.08Mountain Top Distribution Center 20.2%1GACC1,772,8041,772,804   IndustrialWarehouse/Distribution            
Property4.09Enterprise Parkway0.2%1GACC1,721,3111,721,311   IndustrialFlex            
Property4.10Cavalier I0.2%1GACC1,699,2431,699,243   IndustrialWarehouse/Distribution            
Property4.111910 International0.2%1GACC1,530,0551,530,055   IndustrialWarehouse/Distribution            
Property4.12Glen Dale0.2%1GACC1,412,3581,412,358   IndustrialWarehouse/Distribution            
Property4.13Romeoville Bldg 20.1%1GACC1,390,2901,390,290   IndustrialWarehouse/Distribution            
Property4.14Enterprise Distribution Center 10.1%1GACC1,287,3061,287,306   IndustrialWarehouse/Distribution            
Property4.152270 Woodale0.1%1GACC1,257,8811,257,881   IndustrialWarehouse            
Property4.162950 Lexington Ave South0.1%1GACC1,235,8131,235,813   IndustrialWarehouse/Storage            
Property4.17Rivers Bend Center 1B0.1%1GACC1,228,4571,228,457   IndustrialWarehouse/Distribution            
Property4.18DFW Logistics Center (Bldg 4)0.1%1GACC1,206,3891,206,389   IndustrialWarehouse/Distribution            
Property4.19Rivers Bend Center 1C0.1%1GACC1,162,2531,162,253   IndustrialFlex            
Property4.20Territorial0.1%1GACC1,140,1851,140,185   IndustrialManufacturing            
Property4.21Diamond Hill 20.1%1GACC1,132,8291,132,829   IndustrialWarehouse/Distribution            
Property4.22Rivers Bend Center 2A0.1%1GACC1,118,1171,118,117   IndustrialWarehouse/Distribution            
Property4.23Rivers Bend Center 1A0.1%1GACC1,103,4051,103,405   IndustrialFlex            
Property4.24Diamond Hill 30.1%1GACC1,096,0491,096,049   IndustrialWarehouse/Distribution            
Property4.25Whippany Business Center 10.1%1GACC1,081,3371,081,337   IndustrialWarehouse            
Property4.26The Colony Land0.1%1GACC1,044,5571,044,557   OtherLeased Fee            
Property4.27Shawnee Distribution Center 10.1%1GACC1,037,2011,037,201   IndustrialWarehouse/Distribution            
Property4.28Rivers Bend Center 2B0.1%1GACC1,022,4881,022,488   IndustrialWarehouse/Distribution            
Property4.297930 Kentucky0.1%1GACC1,015,1321,015,132   IndustrialWarehouse/Distribution            
Property4.30Dues Dr Distribution Center 10.1%1GACC1,000,4201,000,420   IndustrialWarehouse/Distribution            
Property4.31Gibraltar0.1%1GACC993,064993,064   IndustrialManufacturing            
Property4.32Diamond Hill 10.1%1GACC993,064993,064   IndustrialWarehouse/Distribution            

 

  

 

 

Benchmark 2020-B18             
                         
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES          
                         
   % of Mortgage Cut-off   GeneralDetailed  InterestOriginalRemainingOriginalRemaining First   
   Initial Pool# ofLoanOriginalDate Maturity PropertyPropertyInterestAdministrativeAccrualTerm toTerm toAmortizationAmortizationOriginationPaymentMaturityARD LoanFinal
LoanIDProperty NameBalancePropertiesSeller(1)Balance($)(3)Balance($)(3) or ARD Balance($) TypeTypeRate(5)Fee Rate(6)BasisMaturity or ARD(7)Maturity or ARD(7)TermTermDateDate(7)or ARD Date(Yes/No)Maturity Date
Property4.33DFW Logistics Center (Bldg 3)0.1%1GACC993,064993,064   IndustrialWarehouse/Distribution            
Property4.34Elk Grove Distribution Center 10.1%1GACC963,640963,640   IndustrialWarehouse/Distribution            
Property4.351000 Lucas Way0.1%1GACC963,640963,640   IndustrialWarehouse/Distribution            
Property4.36Lakeview0.1%1GACC956,284956,284   IndustrialWarehouse/Distribution            
Property4.37DFW Logistics Center (Bldg 5)0.1%1GACC904,792904,792   IndustrialWarehouse/Distribution            
Property4.389756 International0.1%1GACC860,656860,656   IndustrialWarehouse/Distribution            
Property4.39350B Salem Church Rd0.1%1GACC809,164809,164   IndustrialWarehouse/Distribution            
Property4.406105 Trenton Ln0.1%1GACC809,164809,164   IndustrialWarehouse/Distribution            
Property4.41300 Salem Church Rd0.1%1GACC801,807801,807   IndustrialWarehouse/Distribution            
Property4.42Tower0.1%1GACC794,451794,451   IndustrialManufacturing            
Property4.431940 Fernbrook Ln0.1%1GACC794,451794,451   IndustrialFlex            
Property4.44Production Distribution Center 10.1%1GACC772,383772,383   IndustrialWarehouse/Distribution            
Property4.45Culpeper0.1%1GACC765,027765,027   IndustrialWarehouse/Distribution            
Property4.46Fairfield Distribution Center 10.1%1GACC757,671757,671   IndustrialWarehouse/Distribution            
Property4.47Cavalier II0.1%1GACC742,959742,959   IndustrialWarehouse/Distribution            
Property4.48World Park II0.1%1GACC662,043662,043   IndustrialWarehouse/Distribution            
Property4.49Diamond Hill 40.1%1GACC647,331647,331   IndustrialWarehouse/Distribution            
Property4.502290-2298 Woodale0.1%1GACC603,195603,195   IndustrialFlex            
Property4.51514 Butler Rd0.1%1GACC588,483588,483   OfficeSuburban            
Property4.52Northridge II0.1%1GACC559,058559,058   IndustrialFlex            
Property4.532222 Woodale0.1%1GACC536,990536,990   IndustrialFlex            
Property4.54Northridge I0.1%1GACC514,922514,922   IndustrialFlex            
Property4.55Romeoville Distribution Center 10.1%1GACC485,498485,498   IndustrialManufacturing            
Property4.561825 Airport Exchange0.0%1GACC441,362441,362   IndustrialFlex            
Property4.577453 Empire - Bldg C0.0%1GACC426,650426,650   IndustrialWarehouse/Distribution            
Property4.58Rivers Bend Center 1D0.0%1GACC382,514382,514   IndustrialFlex            
Property4.59Heathrow0.0%1GACC360,446360,446   IndustrialR&D/Flex            
Property4.602240-2250 Woodale0.0%1GACC308,953308,953   IndustrialFlex            
Property4.61273 Industrial Way0.0%1GACC268,495268,495   OtherLeased Fee            
Property4.627453 Empire - Bldg B0.0%1GACC257,461257,461   IndustrialWarehouse/Distribution            
Property4.637453 Empire - Bldg A0.0%1GACC224,359224,359   IndustrialWarehouse/Distribution            
Property4.64Rivers Bend Center - Land0.0%1GACC29,42429,424   OtherLeased Fee            
Property4.65Production Distribution Center 1B0.0%1GACC00   IndustrialWarehouse/Distribution            
Property4.66Bridgewater Center 20.0%1GACC00   IndustrialWarehouse/Storage            
Property4.67Laraway Land 10.0%1GACC00   OtherLeased Fee            
Property4.68Laraway Land 20.0%1GACC00   OtherLeased Fee            
Loan5MGM Grand & Mandalay Bay(2)(32)(34)7.0%2CREFI/GACC65,000,00065,000,000 65,000,000 HospitalityFull Service3.5580%0.01285%Actual/3601201160002/14/202004/05/202003/05/2030Yes03/05/2032
Property5.01MGM Grand3.8%1CREFI/GACC35,425,00035,425,000   HospitalityFull Service            
Property5.02Mandalay Bay3.2%1CREFI/GACC29,575,00029,575,000   HospitalityFull Service            
Loan61633 Broadway(2)(32)(34)6.7%1GACC/JPMCB62,850,00062,850,000 62,850,000 OfficeCBD2.9900%0.01347%Actual/3601201130011/25/201901/06/202012/06/2029No12/06/2029
Loan7711 Fifth Avenue(2)(34)4.8%1GSMC45,000,00045,000,000 45,000,000 Mixed UseOffice/Retail3.1600%0.01472%Actual/3601201160003/06/202004/06/202003/06/2030No03/06/2030
Loan8280 North Bernardo(2)4.3%1GACC40,000,00040,000,000 40,000,000 OfficeSuburban3.9500%0.01347%Actual/3601201200006/29/202008/06/202007/06/2030No07/06/2030
Loan9420 Taylor Street(2)4.1%1JPMCB/CREFI38,000,00038,000,000 34,337,262 OfficeCBD3.7500%0.01347%Actual/36012112136036007/07/202008/06/202008/06/2030No08/06/2030
Loan103000 Post Oak(2)(33)3.7%1JPMCB35,000,00035,000,000 35,000,000 OfficeCBD4.9875%0.01847%Actual/36060560002/06/202004/01/202003/01/2025No03/01/2025
Loan11Chase Center Tower I(2)(32)1.9%1JPMCB18,213,75018,213,750 18,213,750 OfficeCBD3.5219%0.01347%Actual/36059560003/12/202005/10/202003/10/2025No03/10/2025
Loan12Chase Center Tower II(2)(32)1.7%1JPMCB15,536,25015,536,250 15,536,250 OfficeCBD3.5222%0.01347%Actual/36059560003/12/202005/10/202003/10/2025No03/10/2025
Loan13Brass Professional Center(2)3.5%1GSMC32,700,00032,700,000 27,404,688 OfficeSuburban4.7500%0.03222%Actual/36012112136036007/10/202008/06/202008/06/2030No08/06/2030
Loan14Flushing Commons(35)3.0%1CREFI28,000,00028,000,000 28,000,000 RetailUnanchored3.4500%0.01347%Actual/3601201160002/27/202004/06/202003/06/2030No03/06/2030
Loan15Apollo Education Group HQ Campus(2)2.8%1JPMCB26,500,00026,500,000 26,500,000 OfficeSuburban3.3500%0.01347%Actual/36060550001/31/202003/05/202002/05/2025No02/05/2025
Loan16Bellagio Hotel and Casino(2)(32)(34)2.3%1JPMCB21,250,00021,250,000 21,250,000 HospitalityFull Service3.1702%0.01347%Actual/3601201130011/15/201901/05/202012/05/2029No12/05/2029
Loan17Southcenter Mall(2)2.1%1GACC20,000,00020,000,000 20,000,000 RetailSuper Regional Mall2.8800%0.01472%Actual/3601201140012/11/201902/01/202001/01/2030No01/01/2030
Loan18CityLine Augusta Portfolio2.1%2CREFI19,700,00019,700,000 19,700,000 Self StorageSelf Storage4.3850%0.01347%Actual/3601211210007/07/202008/06/202008/06/2030No08/06/2030
Property18.01Belair Dyess Self Storage1.1%1CREFI10,200,00010,200,000   Self StorageSelf Storage            
Property18.02Wheeler Self Storage1.0%1CREFI9,500,0009,500,000   Self StorageSelf Storage            
Loan19364 Lincoln(29)1.9%1JPMCB18,000,00018,000,000 18,000,000 MultifamilyMid Rise4.1500%0.01347%Actual/3601201200006/30/202008/01/202007/01/2030No07/01/2030
Loan20Jasmine Cove(34)1.6%1JPMCB15,000,00015,000,000 13,611,011 MultifamilyGarden3.9900%0.05347%Actual/36012012036036006/18/202008/01/202007/01/2030No07/01/2030
Loan21Battery Park Lofts1.5%1GACC14,200,00014,200,000 11,672,932 MultifamilyMid Rise4.1200%0.01347%Actual/36012012036036006/29/202008/06/202007/06/2030No07/06/2030
Loan22Kings Plaza(2)(33)(35)1.5%1JPMCB14,108,10814,108,108 14,108,108 RetailSuper Regional Mall3.3588%0.01347%Actual/3601201140012/03/201902/01/202001/01/2030No01/01/2030
Loan2384 14th Street1.3%1CREFI12,300,00012,300,000 12,300,000 OfficeCBD4.2300%0.01347%Actual/3601201200006/26/202008/06/202007/06/2030No07/06/2030
Loan24Edge 32 Apartments1.1%1GACC10,000,00010,000,000 8,228,201 MultifamilyMid Rise4.1500%0.01347%Actual/36012012036036006/30/202008/06/202007/06/2030No07/06/2030
Loan25Cambridge Club Apartments(29)1.1%1CREFI10,000,00010,000,000 10,000,000 MultifamilyGarden4.3000%0.01347%Actual/3601201200007/01/202008/06/202007/06/2030No07/06/2030
Loan261725 N Commerce Parkway1.0%1CREFI9,250,0009,250,000 9,250,000 OfficeSuburban3.7800%0.01347%Actual/3601201200006/26/202008/06/202007/06/2030No07/06/2030
Loan27CityLine Hattiesburg0.9%1CREFI8,280,0008,280,000 7,214,600 Self StorageSelf Storage4.3000%0.01347%Actual/36012112136036007/10/202008/06/202008/06/2030No08/06/2030
Loan28OrthoSouth0.8%2CREFI7,600,0007,600,000 6,429,410 OfficeMedical4.1500%0.01347%Actual/36012112136036007/07/202008/06/202008/06/2030No08/06/2030
Property28.01Primary Parkway0.5%1CREFI4,500,0004,500,000   OfficeMedical            
Property28.02Southaven0.3%1CREFI3,100,0003,100,000   OfficeMedical            
Loan29Strathmore Apartments0.8%1GACC7,300,0007,300,000 7,300,000 MultifamilyGarden3.7900%0.01347%Actual/3601201200007/01/202008/06/202007/06/2030No07/06/2030
Loan30630 W Lake0.7%1CREFI6,720,0006,720,000 6,720,000 Mixed UseMultifamily/Retail3.6800%0.06222%Actual/3601201170003/09/202005/06/202004/06/2030No04/06/2030
Loan312 Laurel Drive0.7%1CREFI6,630,0006,630,000 5,274,129 IndustrialWarehouse/Distribution4.0400%0.01347%Actual/36012012036036006/16/202008/06/202007/06/2030No07/06/2030
Loan32CityLine Flagstaff0.7%1CREFI6,600,0006,600,000 5,779,298 Self StorageSelf Storage4.5100%0.01347%Actual/36012012036036006/26/202008/06/202007/06/2030No07/06/2030
Loan33968-970 Gates Ave0.7%1CREFI6,500,0006,500,000 6,500,000 MultifamilyMid Rise4.2400%0.01347%Actual/3601201200007/01/202008/06/202007/06/2030No07/06/2030
Loan34CityLine Wisconsin0.7%1CREFI6,225,0006,225,000 5,682,679 Self StorageSelf Storage4.3500%0.01347%Actual/36012012036036006/19/202008/06/202007/06/2030No07/06/2030
Loan35StorQuest Self Storage - Modesto0.5%1CREFI5,000,0005,000,000 5,000,000 Self StorageSelf Storage3.8700%0.01347%Actual/3601201200006/09/202008/06/202007/06/2030No07/06/2030
Loan36StorQuest Self Storage - Ceres0.4%1CREFI4,000,0004,000,000 4,000,000 Self StorageSelf Storage3.8700%0.01347%Actual/3601201200006/09/202008/06/202007/06/2030No07/06/2030
Loan37Castle Rock Self Storage0.4%1CREFI4,000,0004,000,000 4,000,000 Self StorageSelf Storage3.9700%0.11222%Actual/3601201200006/26/202008/06/202007/06/2030No07/06/2030

 

  

 

 

Benchmark 2020-B18          
                      
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES      
                                      
     Pari PassuPari Passu                                    
   MonthlyAnnualCompanion LoanCompanion LoanRemaining  Crossed       FIRREACut-Off                       
   DebtDebtMonthly DebtAnnual DebtInterest Only CashWithRelatedUnderwrittenUnderwrittenGracePaymentAppraisedAppraisalCompliantDate LTVLTV Ratio at                      
LoanIDProperty NameService($)(8)Service($)(8)Service($)Service($)Period(7) Lockbox(9) Management(10)Other LoansBorrowerNOI DSCR(8)(11)NCF DSCR(8)(11)Period(13)DateValue ($)(14)As-of Date(14)(Yes/No)Ratio(11)(14)Maturity or ARD(11)(14)                      
Loan1Agellan Portfolio(2)(32)(33)293,2803,519,360610,0227,320,27061HardIn PlaceNoNo3.34x3.04x07551,000,000VariousYes41.9%41.9%                      
Property1.01Sarasota Distribution Hub             70,200,00002/17/2020Yes                        
Property1.02Naperville Woods Office Center             68,800,00002/20/2020Yes                        
Property1.03Southpark Business Park FOP             34,900,00002/18/2020Yes                        
Property1.04Supervalu             26,720,00003/02/2020Yes                        
Property1.05Plainfield Business Center IV             24,100,00002/17/2020Yes                        
Property1.06Beltway III             20,100,00002/20/2020Yes                        
Property1.074405 Continental Dr             18,750,00002/12/2020Yes                        
Property1.08Beltway IV             17,200,00002/20/2020Yes                        
Property1.09Sandy Plains Business Park             15,700,00002/14/2020Yes                        
Property1.10Coliseum Distribution Center #1             15,900,00003/13/2020Yes                        
Property1.11Silber Industrial Park             14,100,00002/12/2020Yes                        
Property1.12Southpark Business Park M             13,100,00002/18/2020Yes                        
Property1.13West by Northwest Business Blvd             12,800,00002/12/2020Yes                        
Property1.14Norcross Center             12,300,00002/14/2020Yes                        
Property1.15Goshen Springs             10,700,00002/14/2020Yes                        
Property1.16Long Point Center             10,400,00002/12/2020Yes                        
Property1.17Corridor Park D             10,300,00002/18/2020Yes                        
Property1.18Southport 1-4             10,000,00002/21/2020Yes                        
Property1.19Jameel             10,000,00002/12/2020Yes                        
Property1.20Beltway II             9,700,00002/20/2020Yes                        
Property1.21Braker Center 4             9,400,00002/18/2020Yes                        
Property1.22Northgreen 1-4             8,600,00002/18/2020Yes                        
Property1.23Minimax             8,100,00002/18/2020Yes                        
Property1.24Southpark Business Park E             7,500,00002/18/2020Yes                        
Property1.259385 Washington Blvd             7,300,00002/20/2020Yes                        
Property1.26Rothway             7,200,00002/12/2020Yes                        
Property1.272730 Pinnacle             6,100,00002/21/2020Yes                        
Property1.28Columbus West - Interchange Rd             5,650,00002/18/2020Yes                        
Property1.291346 Oakbrook Drive             5,400,00002/14/2020Yes                        
Property1.301230-1236 Hardt Circle             5,200,00002/21/2020Yes                        
Property1.31Pine Forest Business Park             4,900,00002/12/2020Yes                        
Property1.32Rittiman East Industrial Park #23 & 24             3,870,00003/13/2020Yes                        
Property1.331351 Oakbrook Drive             3,850,00002/14/2020Yes                        
Property1.341325 Oakbrook Drive             3,800,00002/14/2020Yes                        
Property1.35490 Heartland Drive             3,750,00002/21/2020Yes                        
Property1.361265 Oakbrook Drive             3,650,00002/14/2020Yes                        
Property1.37Columbus West - Business Park             3,500,00002/18/2020Yes                        
Property1.381155 Bowes Road             3,450,00002/21/2020Yes                        
Property1.391280 Oakbrook Drive             3,400,00002/14/2020Yes                        
Property1.40Cox Business Center             3,350,00003/13/2020Yes                        
Property1.412002 Bloomingdale             3,050,00002/21/2020Yes                        
Property1.42333 Charles Court             3,000,00002/21/2020Yes                        
Property1.43483 Heartland Drive             3,000,00002/21/2020Yes                        
Property1.441256 Oakbrook Drive             2,950,00002/14/2020Yes                        
Property1.45550 Heartland             2,650,00002/21/2020Yes                        
Property1.46Rittiman East Industrial Park #22             2,610,00003/13/2020Yes                        
Loan2Moffett Towers Buildings A, B & C(2)(32)221,1552,653,8541,085,13113,021,578115HardIn PlaceNoNo3.70x3.63x061,145,000,00010/01/2021Yes38.7%38.7%                      
Property2.01Moffett Towers Building A             348,000,00001/03/2020Yes                        
Property2.02Moffett Towers Building B             390,000,00010/01/2021Yes                        
Property2.03Moffett Towers Building C             383,000,00005/01/2021Yes                        
Loan3Tropical Distribution Center227,6812,732,177  120HardSpringingNoNo2.11x2.10x06110,000,00004/14/2020Yes68.2%68.2%                      
Loan4BX Industrial Portfolio(2)(32)209,9592,519,514853,07910,236,94475HardSpringingNoYes - A3.83x3.57x09960,750,000VariousYes39.6%39.6%                      
Property4.01Bridgewater Center 1             52,700,00007/29/2019Yes                        
Property4.02401 E Laraway Rd             42,300,00007/22/2019Yes                        
Property4.03Rochelle 1             34,600,00008/01/2019Yes                        
Property4.04350A Salem Church Rd             33,000,00007/15/2019Yes                        
Property4.05Romeoville Bldg 1             30,100,00007/24/2019Yes                        
Property4.06251 E Laraway Rd             28,400,00007/22/2019Yes                        
Property4.077940 Kentucky             29,000,00007/15/2019Yes                        
Property4.08Mountain Top Distribution Center 2             24,100,00008/01/2019Yes                        
Property4.09Enterprise Parkway             23,400,00007/19/2019Yes                        
Property4.10Cavalier I             23,100,00007/19/2019Yes                        
Property4.111910 International             20,800,00007/16/2019Yes                        
Property4.12Glen Dale             19,200,00007/12/2019Yes                        
Property4.13Romeoville Bldg 2             18,900,00007/24/2019Yes                        
Property4.14Enterprise Distribution Center 1             17,500,00007/15/2019Yes                        
Property4.152270 Woodale             17,100,00007/12/2019Yes                        
Property4.162950 Lexington Ave South             16,800,00007/12/2019Yes                        
Property4.17Rivers Bend Center 1B             16,700,00007/16/2019Yes                        
Property4.18DFW Logistics Center (Bldg 4)             16,400,00007/12/2019Yes                        
Property4.19Rivers Bend Center 1C             15,800,00007/16/2019Yes                        
Property4.20Territorial             15,500,00007/24/2019Yes                        
Property4.21Diamond Hill 2             15,400,00007/19/2019Yes                        
Property4.22Rivers Bend Center 2A             15,200,00007/16/2019Yes                        
Property4.23Rivers Bend Center 1A             15,000,00007/16/2019Yes                        
Property4.24Diamond Hill 3             14,900,00007/19/2019Yes                        
Property4.25Whippany Business Center 1             14,700,00007/29/2019Yes                        
Property4.26The Colony Land             14,200,00007/21/2019Yes                        
Property4.27Shawnee Distribution Center 1             14,100,00007/10/2019Yes                        
Property4.28Rivers Bend Center 2B             13,900,00008/01/2019Yes                        
Property4.297930 Kentucky             13,800,00007/15/2019Yes                        
Property4.30Dues Dr Distribution Center 1             13,600,00007/16/2019Yes                        
Property4.31Gibraltar             13,500,00007/24/2019Yes                        
Property4.32Diamond Hill 1             13,500,00007/19/2019Yes                        

 

  

 

 

Benchmark 2020-B18          
                      
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES      
                                      
     Pari PassuPari Passu                                    
   MonthlyAnnualCompanion LoanCompanion LoanRemaining  Crossed       FIRREACut-Off                       
   DebtDebtMonthly DebtAnnual DebtInterest Only CashWithRelatedUnderwrittenUnderwrittenGracePaymentAppraisedAppraisalCompliantDate LTVLTV Ratio at                      
LoanIDProperty NameService($)(8)Service($)(8)Service($)Service($)Period(7) Lockbox(9) Management(10)Other LoansBorrowerNOI DSCR(8)(11)NCF DSCR(8)(11)Period(13)DateValue ($)(14)As-of Date(14)(Yes/No)Ratio(11)(14)Maturity or ARD(11)(14)                      
Property4.33DFW Logistics Center (Bldg 3)             13,500,00007/12/2019Yes                        
Property4.34Elk Grove Distribution Center 1             13,100,00007/11/2019Yes                        
Property4.351000 Lucas Way             13,100,00007/19/2019Yes                        
Property4.36Lakeview             13,000,00007/11/2019Yes                        
Property4.37DFW Logistics Center (Bldg 5)             12,300,00007/12/2019Yes                        
Property4.389756 International             11,700,00007/16/2019Yes                        
Property4.39350B Salem Church Rd             11,000,00007/15/2019Yes                        
Property4.406105 Trenton Ln             11,000,00007/11/2019Yes                        
Property4.41300 Salem Church Rd             10,900,00007/15/2019Yes                        
Property4.42Tower             10,600,00007/24/2019Yes                        
Property4.431940 Fernbrook Ln             10,800,00007/11/2019Yes                        
Property4.44Production Distribution Center 1             7,916,47207/16/2019Yes                        
Property4.45Culpeper             10,400,00007/16/2019Yes                        
Property4.46Fairfield Distribution Center 1             10,300,00007/16/2019Yes                        
Property4.47Cavalier II             10,100,00007/19/2019Yes                        
Property4.48World Park II             9,000,00007/16/2019Yes                        
Property4.49Diamond Hill 4             8,800,00007/19/2019Yes                        
Property4.502290-2298 Woodale             8,200,00007/12/2019Yes                        
Property4.51514 Butler Rd             8,000,00007/19/2019Yes                        
Property4.52Northridge II             7,600,00007/18/2019Yes                        
Property4.532222 Woodale             7,300,00007/12/2019Yes                        
Property4.54Northridge I             7,000,00007/18/2019Yes                        
Property4.55Romeoville Distribution Center 1             6,600,00007/24/2019Yes                        
Property4.561825 Airport Exchange             6,000,00007/16/2019Yes                        
Property4.577453 Empire - Bldg C             5,800,00007/15/2019Yes                        
Property4.58Rivers Bend Center 1D             5,200,00007/16/2019Yes                        
Property4.59Heathrow             4,900,00007/11/2019Yes                        
Property4.602240-2250 Woodale             4,200,00007/12/2019Yes                        
Property4.61273 Industrial Way             3,650,00007/18/2019Yes                        
Property4.627453 Empire - Bldg B             3,500,00007/15/2019Yes                        
Property4.637453 Empire - Bldg A             3,050,00007/15/2019Yes                        
Property4.64Rivers Bend Center - Land             3,350,00007/16/2019Yes                        
Property4.65Production Distribution Center 1B             2,583,52807/16/2019Yes                        
Property4.66Bridgewater Center 2             12,000,00007/29/2019Yes                        
Property4.67Laraway Land 1             700,00008/01/2019Yes                        
Property4.68Laraway Land 2             6,400,00007/22/2019Yes                        
Loan5MGM Grand & Mandalay Bay(2)(32)(34)195,4022,344,8214,717,29956,607,582116HardSpringingNoYes - A4.95x4.95x054,600,000,00001/10/2020Yes35.5%35.5%                      
Property5.01MGM Grand             2,505,000,00001/10/2020Yes                        
Property5.02Mandalay Bay             2,095,000,00001/10/2020Yes                        
Loan61633 Broadway(2)(32)(34)158,7761,905,3152,370,02328,440,278113HardSpringingNoNo3.93x3.84x062,400,000,00010/24/2019Yes41.7%41.7%                      
Loan7711 Fifth Avenue(2)(34)120,1461,441,7501,334,95416,019,444116HardSpringingNoNo2.94x2.90x061,000,000,00001/23/2020Yes54.5%54.5%                      
Loan8280 North Bernardo(2)133,4951,601,944103,4591,241,507120HardSpringingNoNo2.31x2.27x06120,000,00004/01/2020Yes59.2%59.2%                      
Loan9420 Taylor Street(2)175,9842,111,807231,5582,778,69461HardIn PlaceNoNo1.70x1.67x06143,500,00005/01/2021Yes61.3%55.4%                      
Loan103000 Post Oak(2)(33)147,4891,769,870189,6292,275,54756HardIn PlaceNoNo2.38x2.19x01143,900,00011/20/2019Yes55.6%55.6%                      
Loan11Chase Center Tower I(2)(32)54,198650,379379,3884,552,65656HardSpringingYesYes - C3.89x3.87x010466,000,00012/19/2019Yes31.3%31.3%                      
Loan12Chase Center Tower II(2)(32)46,235554,818323,6443,883,72656HardSpringingYesYes - C3.89x3.87x010397,500,00012/19/2019Yes31.3%31.3%                      
Loan13Brass Professional Center(2)170,5792,046,944130,4121,564,94213HardSpringingNoNo1.47x1.31x0679,100,00006/01/2020Yes72.9%61.1%                      
Loan14Flushing Commons(35)81,618979,417  116HardSpringingNoNo2.56x2.45x0647,000,00001/23/2020Yes59.6%59.6%                      
Loan15Apollo Education Group HQ Campus(2)75,007900,080183,9792,207,74355HardSpringingNoNo4.38x4.15x05194,000,00001/06/2020Yes47.2%47.2%                      
Loan16Bellagio Hotel and Casino(2)(32)(34)56,918683,0144,432,76053,193,120113HardSpringingNoYes - A8.80x8.42x054,260,000,00010/16/2019Yes39.3%39.3%                      
Loan17Southcenter Mall(2)48,667584,000481,8005,781,600114HardSpringingNoNo6.70x6.53x51980,000,00011/17/2019Yes22.2%22.2%                      
Loan18CityLine Augusta Portfolio72,987875,843  121Springing HardSpringingNoYes - B2.00x1.96x0631,000,000VariousYes63.5%63.5%                      
Property18.01Belair Dyess Self Storage             16,200,00002/02/2020Yes                        
Property18.02Wheeler Self Storage             14,800,00006/17/2020Yes                        
Loan19364 Lincoln(29)63,115757,375  120SoftSpringingNoNo1.70x1.68x0127,000,00003/26/2020Yes66.7%66.7%                      
Loan20Jasmine Cove(34)71,526858,310  60SoftSpringingNoNo1.54x1.48x0123,025,00003/02/2020Yes65.1%59.1%                      
Loan21Battery Park Lofts68,779825,348  12SoftSpringingNoYes - D1.36x1.33x0620,300,00006/15/2020Yes70.0%57.5%                      
Loan22Kings Plaza(2)(33)(35)40,037480,4451,342,00816,104,097114HardSpringingNoNo3.14x3.07x01900,000,00010/17/2019Yes54.1%54.1%                      
Loan2384 14th Street43,960527,516  120SpringingSpringingNoNo1.95x1.87x0620,200,00003/01/2020Yes60.9%60.9%                      
Loan24Edge 32 Apartments48,610583,324  12SoftSpringingNoYes - D1.42x1.39x0614,800,00006/15/2020Yes67.6%55.6%                      
Loan25Cambridge Club Apartments(29)36,331435,972  120Springing HardSpringingNoNo1.96x1.88x0615,300,00006/12/2020Yes65.4%65.4%                      
Loan261725 N Commerce Parkway29,542354,506  120Springing HardSpringingNoNo3.03x2.80x0616,000,00002/18/2020Yes57.8%57.8%                      
Loan27CityLine Hattiesburg40,975491,704  37Springing HardSpringingNoYes - B1.63x1.60x0611,825,00006/16/2020Yes70.0%61.0%                      
Loan28OrthoSouth36,944443,326  25HardSpringingNoNo1.91x1.81x0615,950,00006/04/2020Yes47.6%40.3%                      
Property28.01Primary Parkway             9,450,00006/04/2020Yes                        
Property28.02Southaven             6,500,00006/04/2020Yes                        
Loan29Strathmore Apartments23,376280,513  120SpringingSpringingNoNo2.46x2.41x0612,050,00011/05/2019Yes60.6%60.6%                      
Loan30630 W Lake20,894250,731  117Springing HardSpringingNoNo2.29x2.22x0610,400,00002/07/2020Yes64.6%64.6%                      
Loan312 Laurel Drive31,806381,669  0HardSpringingNoNo1.85x1.76x0610,400,00005/29/2020Yes63.8%50.7%                      
Loan32CityLine Flagstaff33,480401,766  36Springing HardSpringingNoYes - B1.45x1.44x069,700,00006/12/2020Yes68.0%59.6%                      
Loan33968-970 Gates Ave23,286279,428  120Springing HardSpringingNoNo1.76x1.75x0610,500,00003/06/2020Yes61.9%61.9%                      
Loan34CityLine Wisconsin30,989371,865  60Springing HardSpringingNoYes - B1.50x1.47x069,800,00005/15/2020Yes63.5%58.0%                      
Loan35StorQuest Self Storage - Modesto16,349196,188  120Springing HardSpringingNoYes - E3.79x3.70x0612,900,00005/25/2020Yes38.8%38.8%                      
Loan36StorQuest Self Storage - Ceres13,079156,950  120Springing HardSpringingNoYes - E3.12x3.04x068,300,00005/25/2020Yes48.2%48.2%                      
Loan37Castle Rock Self Storage13,417161,006  120Springing HardSpringingNoNo3.16x3.11x068,300,00006/01/2020Yes48.2%48.2%                      

 

  

 

 

Benchmark 2020-B18    
                
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES           
                           
                                                       
          NetUnitsLoan per Net                                          
        YearYearRentable AreaofRentable Area Prepayment Provisions                                        
LoanIDProperty NameAddressCityCountyStateZip CodeBuiltRenovated(SF/Units/Rooms)(4)Measure(SF/Units/Rooms) ($)(4)(11)(14) (# of payments)(15)(16)(17)                                        
Loan1Agellan Portfolio(2)(32)(33)VariousVariousVariousVariousVariousVariousVarious6,094,177Sq. Ft.38 L(24), D(33), O(4)                                        
Property1.01Sarasota Distribution Hub6100 McIntosh RoadSarasotaSarasotaFL3423819812007906,449Sq. Ft.32                                          
Property1.02Naperville Woods Office Center1000 & 1100 East Warrenville RoadNapervilleDuPageIL605631981, 19882007482,497Sq. Ft.60                                          
Property1.03Southpark Business Park FOP2130, 2150 & 2170 Woodward StreetAustinTravisTX787441982NAP187,075Sq. Ft.78                                          
Property1.04Supervalu1201 John Burgess DriveFort WorthTarrantTX761401996NAP253,800Sq. Ft.44                                          
Property1.05Plainfield Business Center IV2151 Airwest BoulevardPlainfieldHendricksIN461681999NAP434,354Sq. Ft.23                                          
Property1.06Beltway III10900 Corporate Centre DriveHoustonHarrisTX770412005NAP130,566Sq. Ft.65                                          
Property1.074405 Continental Dr4405 Continental DriveFlintGeneseeMI4850719992006400,000Sq. Ft.20                                          
Property1.08Beltway IV4920 Westway Park BoulevardHoustonHarrisTX770412006NAP131,702Sq. Ft.55                                          
Property1.09Sandy Plains Business Park1800 Sandy Plains Industrial ParkwayMariettaCobbGA300661986NAP167,329Sq. Ft.40                                          
Property1.10Coliseum Distribution Center #11143 AT&T Center ParkwaySan AntonioBexarTX782191978NAP208,000Sq. Ft.32                                          
Property1.11Silber Industrial Park2055, 2105 & 2155 Silber RoadHoustonHarrisTX770551978NAP198,970Sq. Ft.30                                          
Property1.12Southpark Business Park M4120 Freidrich LaneAustinTravisTX787441983NAP72,550Sq. Ft.76                                          
Property1.13West by Northwest Business Blvd6100 & 6120 West by Northwest BoulevardHoustonHarrisTX770401983NAP122,750Sq. Ft.44                                          
Property1.14Norcross Center2100 & 2200 Norcross ParkwayNorcrossGwinnettGA300711988NAP169,951Sq. Ft.30                                          
Property1.15Goshen Springs5801 & 5901 Goshen Springs RoadNorcrossGwinnettGA300711986NAP152,319Sq. Ft.30                                          
Property1.16Long Point Center6500 & 6600 Long Point RoadHoustonHarrisTX770551979NAP189,680Sq. Ft.23                                          
Property1.17Corridor Park D100 Michael Angelo WayAustinTravisTX787281999201656,100Sq. Ft.77                                          
Property1.18Southport 1-45975-6049 South Loop EastHoustonHarrisTX770331980NAP149,401Sq. Ft.28                                          
Property1.19Jameel9001 & 9101 Jameel RoadHoustonHarrisTX770401983NAP94,900Sq. Ft.44                                          
Property1.20Beltway II11000 Corporate Centre DriveHoustonHarrisTX770412003NAP101,039Sq. Ft.40                                          
Property1.21Braker Center 42120 West Braker LaneAustinTravisTX787581984199945,913Sq. Ft.86                                          
Property1.22Northgreen 1-41400-1412 North Sam Houston Parkway EastHoustonHarrisTX770321982NAP118,736Sq. Ft.30                                          
Property1.23Minimax2301 Minimax DriveHoustonHarrisTX770081967NAP119,821Sq. Ft.28                                          
Property1.24Southpark Business Park E2100 East Saint Elmo RoadAustinTravisTX787441982199249,966Sq. Ft.63                                          
Property1.259385 Washington Blvd9385 Washington BoulevardLaurelHowardMD207231988200757,590Sq. Ft.53                                          
Property1.26Rothway6300, 6310 & 6320 Rothway StreetHoustonHarrisTX770401983NAP75,460Sq. Ft.40                                          
Property1.272730 Pinnacle2730 Pinnacle DriveElginKaneIL601242005200744,990Sq. Ft.57                                          
Property1.28Columbus West - Interchange Rd3671-3701 & 3707-3743 Interchange RoadColumbusFranklinOH432041974NAP91,200Sq. Ft.26                                          
Property1.291346 Oakbrook Drive1346 Oakbrook DriveNorcrossGwinnettGA300931985NAP71,591Sq. Ft.32                                          
Property1.301230-1236 Hardt Circle1230-1236 Hardt CircleBartlettDuPageIL601032008NAP60,080Sq. Ft.36                                          
Property1.31Pine Forest Business Park232 & 302-350 West 38th StreetHoustonHarrisTX770181980NAP80,091Sq. Ft.26                                          
Property1.32Rittiman East Industrial Park #23 & 245032-5042 & 5100-5128 Service Center DriveSan AntonioBexarTX782181983NAP50,806Sq. Ft.32                                          
Property1.331351 Oakbrook Drive1351 Oakbrook DriveNorcrossGwinnettGA300931985NAP36,489Sq. Ft.44                                          
Property1.341325 Oakbrook Drive1325 Oakbrook DriveNorcrossGwinnettGA300931986NAP53,120Sq. Ft.30                                          
Property1.35490 Heartland Drive490 North Heartland DriveSugar GroveKaneIL605542002NAP39,520Sq. Ft.40                                          
Property1.361265 Oakbrook Drive1265 Oakbrook DriveNorcrossGwinnettGA300931985NAP51,200Sq. Ft.30                                          
Property1.37Columbus West - Business Park3949 Business Park DriveColumbusFranklinOH432041996200592,618Sq. Ft.16                                          
Property1.381155 Bowes Road1155 Bowes RoadElginKaneIL601232006NAP34,400Sq. Ft.42                                          
Property1.391280 Oakbrook Drive1280 Oakbrook DriveNorcrossGwinnettGA300931986NAP46,400Sq. Ft.31                                          
Property1.40Cox Business Center1300, 1310, 1320 & 1330 Cox AvenueErlangerBooneKY410181987NAP52,040Sq. Ft.27                                          
Property1.412002 Bloomingdale2002 Bloomingdale RoadGlendale HeightsDuPageIL601391998NAP31,919Sq. Ft.40                                          
Property1.42333 Charles Court333 Charles CourtWest ChicagoDuPageIL601852007NAP36,623Sq. Ft.34                                          
Property1.43483 Heartland Drive483 North Heartland DriveSugar GroveKaneIL605542010NAP36,426Sq. Ft.35                                          
Property1.441256 Oakbrook Drive1256 Oakbrook DriveNorcrossGwinnettGA300931985NAP40,392Sq. Ft.31                                          
Property1.45550 Heartland550 North Heartland DriveSugar GroveKaneIL605542000200730,328Sq. Ft.37                                          
Property1.46Rittiman East Industrial Park #225008-5030 Service Center DriveSan AntonioBexarTX782181983NAP37,026Sq. Ft.30                                          
Loan2Moffett Towers Buildings A, B & C(2)(32)VariousSunnyvaleSanta ClaraCA940892008NAP951,498Sq. Ft.466 L(24), YM1(5), DorYM1(84), O(7)                                        
Property2.01Moffett Towers Building A1000 Enterprise WaySunnyvaleSanta ClaraCA940892008NAP317,166Sq. Ft.435                                          
Property2.02Moffett Towers Building B1020 Enterprise WaySunnyvaleSanta ClaraCA940892008NAP317,166Sq. Ft.481                                          
Property2.03Moffett Towers Building C1050 Enterprise WaySunnyvaleSanta ClaraCA940892008NAP317,166Sq. Ft.481                                          
Loan3Tropical Distribution Center6001 East Tropical ParkwayLas VegasClarkNV891152019NAP855,000Sq. Ft.88 L(24), D(91), O(5)                                        
Loan4BX Industrial Portfolio(2)(32)VariousVariousVariousVariousVariousVariousVarious11,097,713Sq. Ft.34 YM1(70), O(7)                                        
Property4.01Bridgewater Center 11120 US Highway 22BridgewaterSomersetNJ0880719511994437,117Sq. Ft.59                                          
Property4.02401 E Laraway Rd401 East Laraway RoadJolietWillIL604332005NAP475,104Sq. Ft.36                                          
Property4.03Rochelle 1501 South Steward RoadRochelleOgleIL610682005NAP579,575Sq. Ft.24                                          
Property4.04350A Salem Church Rd350A Salem Church RoadMechanicsburgCumberlandPA170501990NAP405,100Sq. Ft.33                                          
Property4.05Romeoville Bldg 1208-214 South Pinnacle DriveRomeovilleWillIL604462016NAP199,924Sq. Ft.60                                          
Property4.06251 E Laraway Rd251 East Laraway RoadJolietWillIL604332005NAP374,460Sq. Ft.31                                          
Property4.077940 Kentucky7940 Kentucky DriveFlorenceBooneKY410421992NAP128,077Sq. Ft.91                                          
Property4.08Mountain Top Distribution Center 21 Philips DriveMountain TopLuzernePA187071992NAP400,000Sq. Ft.24                                          
Property4.09Enterprise Parkway2000 Enterprise ParkwayHamptonHampton CityVA236661996NAP402,652Sq. Ft.23                                          
Property4.10Cavalier I1400 Cavalier BoulevardChesapeakeChesapeake CityVA233231969NAP300,117Sq. Ft.31                                          
Property4.111910 International1910 International WayHebronBooneKY4104819902004300,000Sq. Ft.28                                          
Property4.12Glen Dale7100 Holladay Tyler RoadGlen DalePrince George’sMD207691968NAP314,590Sq. Ft.24                                          
Property4.13Romeoville Bldg 2208-214 South Pinnacle DriveRomeovilleWillIL604462016NAP199,924Sq. Ft.38                                          
Property4.14Enterprise Distribution Center 110550 Toebben DriveIndependenceBooneKY410512005NAP275,000Sq. Ft.25                                          
Property4.152270 Woodale2270-2280 Woodale DriveMounds ViewRamseyMN551121990NAP144,783Sq. Ft.47                                          
Property4.162950 Lexington Ave South2950 Lexington Avenue SouthEaganDakotaMN551211979NAP184,545Sq. Ft.36                                          
Property4.17Rivers Bend Center 1B801 Liberty WayChesterChesterfieldVA238361998NAP170,800Sq. Ft.39                                          
Property4.18DFW Logistics Center (Bldg 4)2701 Esters BoulevardDallasDallasTX752612018NAP144,000Sq. Ft.46                                          
Property4.19Rivers Bend Center 1C12730 Kingston AvenueChesterChesterfieldVA238362001NAP158,400Sq. Ft.40                                          
Property4.20Territorial3 Territorial CourtBolingbrookWillIL604402001NAP125,448Sq. Ft.49                                          
Property4.21Diamond Hill 21920 Campostella RoadChesapeakeChesapeake CityVA233241997NAP224,620Sq. Ft.27                                          
Property4.22Rivers Bend Center 2A500 HP WayChesterChesterfieldVA238361997NAP144,000Sq. Ft.42                                          
Property4.23Rivers Bend Center 1A701 Liberty WayChesterChesterfieldVA238361998NAP123,980Sq. Ft.48                                          
Property4.24Diamond Hill 31960 Diamond Hill RoadChesapeakeChesapeake CityVA233241974NAP267,010Sq. Ft.22                                          
Property4.25Whippany Business Center 1One Apollo DriveWhippanyMorrisNJ0798119751985120,000Sq. Ft.49                                          
Property4.26The Colony LandNWQ of Memorial Drive and Main StreetThe ColonyDentonTX75056NAPNAPNAPNAPNAP                                          
Property4.27Shawnee Distribution Center 18515 Hedge Lane TerraceShawneeJohnsonKS662272003NAP223,200Sq. Ft.25                                          
Property4.28Rivers Bend Center 2B600 HP WayChesterChesterfieldVA238361997NAP158,400Sq. Ft.35                                          
Property4.297930 Kentucky7930 Kentucky DriveFlorenceBooneKY410421999NAP219,300Sq. Ft.25                                          
Property4.30Dues Dr Distribution Center 14225 Dues DriveWest ChesterButlerOH452461972NAP303,000Sq. Ft.18                                          
Property4.31Gibraltar455 Gibraltar DriveBolingbrookWillIL604402002NAP110,000Sq. Ft.49                                          
Property4.32Diamond Hill 11910 Campostella RoadChesapeakeChesapeake CityVA233241980NAP152,600Sq. Ft.35                                          

 

  

 

 

Benchmark 2020-B18    
                
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES           
                           
                                                       
          NetUnitsLoan per Net                                          
        YearYearRentable AreaofRentable Area Prepayment Provisions                                        
LoanIDProperty NameAddressCityCountyStateZip CodeBuiltRenovated(SF/Units/Rooms)(4)Measure(SF/Units/Rooms) ($)(4)(11)(14) (# of payments)(15)(16)(17)                                        
Property4.33DFW Logistics Center (Bldg 3)2650 Esters BoulevardDallasDallasTX752612018NAP120,000Sq. Ft.45                                          
Property4.34Elk Grove Distribution Center 11325 Pratt BoulevardElk Grove VillageCookIL6000719702018150,700Sq. Ft.35                                          
Property4.351000 Lucas Way1000 Lucas WayHamptonHampton CityVA236661992NAP120,000Sq. Ft.44                                          
Property4.36Lakeview100-130 Lakeview ParkwayVernon HillsLakeIL6006119982015132,851Sq. Ft.39                                          
Property4.37DFW Logistics Center (Bldg 5)750 Royal LaneDallasDallasTX752612017NAP116,157Sq. Ft.42                                          
Property4.389756 International9756 International BoulevardWest ChesterButlerOH452461990NAP192,000Sq. Ft.24                                          
Property4.39350B Salem Church Rd350B Salem Church RoadMechanicsburgCumberlandPA170501990NAP134,500Sq. Ft.33                                          
Property4.406105 Trenton Ln6105 Trenton Lane NorthPlymouthHennepinMN554421994NAP122,032Sq. Ft.36                                          
Property4.41300 Salem Church Rd300 Salem Church RoadMechanicsburgCumberlandPA170501991NAP120,000Sq. Ft.36                                          
Property4.42Tower161 Tower DriveBurr RidgeCookIL605271982NAP118,101Sq. Ft.37                                          
Property4.431940 Fernbrook Ln1940 Fernbrook Lane NorthPlymouthHennepinMN554471974NAP107,812Sq. Ft.40                                          
Property4.44Production Distribution Center 1100 Production DriveHarrisonHamiltonOH450301965NAP232,880Sq. Ft.18                                          
Property4.45Culpeper13129 Airpark DriveElkwoodCulpeperVA227181990NAP150,000Sq. Ft.28                                          
Property4.46Fairfield Distribution Center 1375 Northpointe DriveFairfieldButlerOH450141989NAP203,500Sq. Ft.20                                          
Property4.47Cavalier II3732 Cook BoulevardChesapeakeChesapeake CityVA233232007NAP94,325Sq. Ft.43                                          
Property4.48World Park II10083-10095 International BoulevardWest ChesterButlerOH452461981NAP167,270Sq. Ft.22                                          
Property4.49Diamond Hill 42115 Portlock RoadChesapeakeChesapeake CityVA233242000NAP75,700Sq. Ft.47                                          
Property4.502290-2298 Woodale2290-2298 Woodale DriveMounds ViewRamseyMN551121992NAP78,180Sq. Ft.42                                          
Property4.51514 Butler Rd514 Butler Farm RoadHamptonHampton CityVA236661992NAP61,488Sq. Ft.52                                          
Property4.52Northridge II10446-10456 Lakeridge ParkwayAshlandHanoverVA230051998NAP70,118Sq. Ft.43                                          
Property4.532222 Woodale2222 Woodale DriveMounds ViewRamseyMN551121989NAP55,742Sq. Ft.52                                          
Property4.54Northridge I10430-10444 Lakeridge ParkwayAshlandHanoverVA230051991NAP69,185Sq. Ft.40                                          
Property4.55Romeoville Distribution Center 1815 Forestwood DriveRomeovilleWillIL604461993NAP75,250Sq. Ft.35                                          
Property4.561825 Airport Exchange1825 Airport Exchange BoulevardErlangerKentonKY410181997NAP67,749Sq. Ft.35                                          
Property4.577453 Empire - Bldg C7453 Empire Drive CFlorenceBooneKY410421994NAP101,250Sq. Ft.23                                          
Property4.58Rivers Bend Center 1D13001 Kingston AvenueChesterChesterfieldVA238361997NAP40,460Sq. Ft.51                                          
Property4.59Heathrow616 Heathrow DriveLincolnshireLakeIL600691988Various38,504Sq. Ft.51                                          
Property4.602240-2250 Woodale2240-2250 Woodale DriveMounds ViewRamseyMN551121992NAP42,551Sq. Ft.39                                          
Property4.61273 Industrial Way273 Industrial WayBeniciaSolanoCA94510NAPNAPNAPNAPNAP                                          
Property4.627453 Empire - Bldg B7453 Empire Drive Building BFlorenceBooneKY410421993NAP47,842Sq. Ft.29                                          
Property4.637453 Empire - Bldg A7453 Empire Drive Building AFlorenceBooneKY410421993NAP47,840Sq. Ft.26                                          
Property4.64Rivers Bend Center - Land800 HP Way, 501 & 531 HP Way, 12900 Kingston Avenue, 413, 429, 513, 519, 601 & 620 Meadowville RoadChesterChesterfieldVA23836NAPNAPNAPNAPNAP                                          
Property4.65Production Distribution Center 1B100b Production DriveHarrisonHamiltonOH450301998NAP76,000Sq. Ft.0                                          
Property4.66Bridgewater Center 21120 US Highway 22BridgewaterSomersetNJ0880719541994102,000Sq. Ft.0                                          
Property4.67Laraway Land 1251 East Laraway RoadJolietWillIL60433NAPNAPNAPNAPNAP                                          
Property4.68Laraway Land 2401 East Laraway RoadJolietWillIL60433NAPNAPNAPNAPNAP                                          
Loan5MGM Grand & Mandalay Bay(2)(32)(34)VariousLas VegasClarkNVVariousVariousNAP9,748Rooms167,645 YM0.5(28), DorYM0.5(85), O(7)                                        
Property5.01MGM Grand3799 South Las Vegas BoulevardLas VegasClarkNV891091993NAP4,998Rooms178,199                                          
Property5.02Mandalay Bay3950 South Las Vegas BoulevardLas VegasClarkNV891191999NAP4,750Rooms156,539                                          
Loan61633 Broadway(2)(32)(34)1633 BroadwayNew YorkNew YorkNY10019197220132,561,512Sq. Ft.391 L(31), D(82), O(7)                                        
Loan7711 Fifth Avenue(2)(34)711 5th AvenueNew YorkNew YorkNY1002219272013-2019340,024Sq. Ft.1,603 L(28), D(85), O(7)                                        
Loan8280 North Bernardo(2)280 North Bernardo AvenueMountain ViewSanta ClaraCA940431978-19802020111,154Sq. Ft.639 L(24), D(92), O(4)                                        
Loan9420 Taylor Street(2)420 Taylor StreetSan FranciscoSan FranciscoCA9410219422020116,216Sq. Ft.757 L(24), D(92), O(5)                                        
Loan103000 Post Oak(2)(33)3000 Post Oak BoulevardHoustonHarrisTX7705619792014441,523Sq. Ft.181 L(28), D(26), O(6)                                        
Loan11Chase Center Tower I(2)(32)1655 3rd StreetSan FranciscoSan FranciscoCA941582019NAP317,660Sq. Ft.461 L(27), D(28), O(4)                                        
Loan12Chase Center Tower II(2)(32)1725 3rd StreetSan FranciscoSan FranciscoCA941582019NAP268,548Sq. Ft.461 L(27), D(28), O(4)                                        
Loan13Brass Professional Center(2)4400 Northwest Loop 410San AntonioBexarTX782291968-1998NAP575,771Sq. Ft.100 L(24), D(93), O(4)                                        
Loan14Flushing Commons(35)138-35 39th AvenueFlushingQueensNY113542017NAP30,000Sq. Ft.933 L(28), D(87), O(5)                                        
Loan15Apollo Education Group HQ Campus(2)4025, 4035, 4045, 4050, and 4055 South Riverpoint ParkwayPhoenixMaricopaAZ850402007, 20082019599,664Sq. Ft.153 L(29), D(28), O(3)                                        
Loan16Bellagio Hotel and Casino(2)(32)(34)3600 South Las Vegas BoulevardLas VegasClarkNV89109199720193,933Rooms426,189 YM0.5(31), DorYM0.5(82), O(7)                                        
Loan17Southcenter Mall(2)2800 Southcenter MallTukwilaKingWA9818819682008783,068Sq. Ft.278 L(30), DorYM1(86), O(4)                                        
Loan18CityLine Augusta PortfolioVariousVariousRichmond; ColumbiaGAVariousVariousNAP257,530Sq. Ft.76 L(24), D(93), O(4)                                        
Property18.01Belair Dyess Self Storage1005 Jimmie Dyess Parkway and 4317 Wrightsboro RoadAugusta; GrovetownRichmond; ColumbiaGA30909; 308132006, 2012-2013, 2020NAP129,270Sq. Ft.79                                          
Property18.02Wheeler Self Storage3772 & 4206 Wheeler RoadAugusta; MartinezRichmond; ColumbiaGA30909; 309071985-1986, 1996, 2004NAP128,260Sq. Ft.74                                          
Loan19364 Lincoln(29)364 Lincoln PlaceBrooklynKingsNY1123819272016-201955Units327,273 L(25), YM1(92), O(3)                                        
Loan20Jasmine Cove(34)1600 Jasmine Cove CircleSimpsonvilleGreenvilleSC296802007NAP184Units81,522 L(25), YM1(91), O(4)                                        
Loan21Battery Park Lofts1250 West 75th StreetClevelandCuyahogaOH441022018NAP82Units173,171 L(24), D(92), O(4)                                        
Loan22Kings Plaza(2)(33)(35)5100 Kings PlazaBrooklynKingsNY1123419692018811,797Sq. Ft.600 L(30), YM1(85), O(5)                                        
Loan2384 14th Street84 14th StreetBrooklynKingsNY112152019NAP19,838Sq. Ft.620 L(24), D(91), O(5)                                        
Loan24Edge 32 Apartments3219 Detroit AvenueClevelandCuyahogaOH441132017NAP60Units166,667 L(24), D(92), O(4)                                        
Loan25Cambridge Club Apartments(29)5501 Cambridge Club CircleAnn ArborWashtenawMI4810319902019108Units92,593 L(24), D(93), O(3)                                        
Loan261725 N Commerce Parkway1725 North Commerce ParkwayWestonBrowardFL333261992NAP52,960Sq. Ft.175 L(24), D(92), O(4)                                        
Loan27CityLine Hattiesburg2508 & 2517 Lincoln RoadHattiesburgForrestMS394022003NAP136,928Sq. Ft.60 L(24), D(93), O(4)                                        
Loan28OrthoSouthVariousVariousVariousVariousVariousVariousVarious29,906Sq. Ft.254 L(24), D(94), O(3)                                        
Property28.01Primary Parkway1244 Primacy ParkwayMemphisShelbyTN381191991201016,750Sq. Ft.269                                          
Property28.02Southaven7580 Clarington CoveSouthavenDeSotoMS386712005201313,156Sq. Ft.236                                          
Loan29Strathmore Apartments4501 Chestnut Ridge RoadAmherstErieNY142282016NAP78Units93,590 L(23), YM2(93), O(4)                                        
Loan30630 W Lake630 West Lake StreetChicagoCookIL606611908201720,272Sq. Ft.331 L(27), D(90), O(3)                                        
Loan312 Laurel Drive2 Laurel DriveFlandersMorrisNJ078361986201973,500Sq. Ft.90 L(24), D(93), O(3)                                        
Loan32CityLine Flagstaff4600 East Nestle Purina AvenueFlagstaffCoconinoAZ860042007NAP73,495Sq. Ft.90 L(24), D(92), O(4)                                        
Loan33968-970 Gates Ave968-970 Gates AvenueBrooklynKingsNY112212019-2020NAP16Units406,250 L(24), D(93), O(3)                                        
Loan34CityLine Wisconsin1117 West Washington StreetAppletonOutagamieWI549141955-1991201391,680Sq. Ft.68 L(24), D(92), O(4)                                        
Loan35StorQuest Self Storage - Modesto2401 & 2412 Oakdale RoadModestoStanislausCA953551985NAP77,775Sq. Ft.64 L(24), YM1(91), O(5)                                        
Loan36StorQuest Self Storage - Ceres3201 East Hatch RoadCeresStanislausCA953512003, 2008NAP70,840Sq. Ft.56 L(24), YM1(91), O(5)                                        
Loan37Castle Rock Self Storage11 Kellogg CourtCastle RockDouglasCO801091999NAP66,925Sq. Ft.60 L(24), D(93), O(3)                                        

 

  

 

 

Benchmark 2020-B18           
                       
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES       
                              
                                                               
       Second MostSecondSecondSecondThird MostThirdThirdThird                                                
   Most Recent OperatingMost RecentMost RecentMost RecentRecent OperatingMost RecentMost RecentMost RecentRecent OperatingMost RecentMost RecentMost RecentUnderwritten NOIUnderwritten NCF Underwritten Underwritten Underwritten Underwritten Underwritten                                         
LoanIDProperty NameStatements DateEGI ($)Expenses($)NOI($)(12)Statements DateEGI($)Expenses($)NOI($)Statements DateEGI($)Expenses($)NOI($)Debt Yield(11)Debt Yield(11) Revenue($) EGI($) Expenses($) NOI ($)(12) Reserves($) ��                                       
Loan1Agellan Portfolio(2)(32)(33)12/31/201963,486,37223,013,22140,473,15112/31/201860,700,04121,738,75438,961,28712/31/201753,679,74819,917,14933,762,59815.7%14.2%66,585,69860,055,99223,831,63636,224,356693,998                                         
Property1.01Sarasota Distribution Hub12/31/20198,667,0763,826,9984,840,07812/31/20187,670,2332,937,9264,732,30712/31/20177,406,1602,739,4974,666,663  8,302,4687,925,5913,498,0824,427,51090,645                                         
Property1.02Naperville Woods Office Center12/31/201912,433,3385,958,5346,474,80512/31/201812,083,3015,589,4816,493,82012/31/201711,389,3075,730,6235,658,684  13,237,99613,088,6796,036,4387,052,24196,499                                         
Property1.03Southpark Business Park FOP12/31/20193,262,196946,9842,315,21112/31/20183,196,891984,1242,212,76712/31/20173,033,240931,5422,101,698  3,513,0803,337,4261,034,8782,302,54818,708                                         
Property1.04Supervalu12/31/20191,822,008250,6781,571,33112/31/20181,679,544254,7391,424,80512/31/20171,807,491241,1141,566,378  1,951,7641,862,946378,2041,484,74225,380                                         
Property1.05Plainfield Business Center IV12/31/20191,913,185586,7571,326,42812/31/20181,891,007594,8041,296,20412/31/20171,907,215574,4711,332,744  2,131,1172,024,561745,2641,279,29743,435                                         
Property1.06Beltway III12/31/20193,449,5931,454,7571,994,83612/31/20183,516,3421,485,3102,031,03212/31/20172,474,0861,321,1151,152,972  3,619,3443,438,3771,539,9541,898,42326,113                                         
Property1.074405 Continental Dr12/31/20192,454,022380,7532,073,26912/31/20182,387,108365,4582,021,65012/31/20171,520,286167,1411,353,145  2,630,6272,499,096533,3831,965,71340,000                                         
Property1.08Beltway IV12/31/20192,500,2871,342,0281,158,25912/31/20182,444,0161,351,0731,092,94312/31/20172,807,9851,327,7111,480,274  3,158,3752,562,7251,401,2321,161,49326,340                                         
Property1.09Sandy Plains Business Park12/31/20191,373,252332,9771,040,27512/31/20181,310,152321,405988,74712/31/20171,224,196304,062920,134  1,538,5041,470,579344,2531,126,32616,733                                         
Property1.10Coliseum Distribution Center #112/31/20191,159,557338,794820,76312/31/20181,162,988368,460794,528      1,287,7221,223,336345,066878,27020,800                                         
Property1.11Silber Industrial Park12/31/20191,223,646363,570860,07612/31/20181,275,183406,461868,72212/31/20171,271,131422,514848,616  1,352,2301,239,013397,844841,16819,897                                         
Property1.12Southpark Business Park M12/31/20191,189,281346,524842,75812/31/20181,174,767366,843807,92412/31/20171,110,392329,850780,542  1,358,6211,290,690380,167910,5237,255                                         
Property1.13West by Northwest Business Blvd12/31/20191,050,317307,652742,66512/31/20181,131,126349,481781,64412/31/20171,056,180320,321735,859  1,230,8761,149,366342,629806,73712,275                                         
Property1.14Norcross Center12/31/20191,129,734242,766886,96712/31/20181,075,754256,545819,21012/31/20171,034,811255,226779,585  1,214,5731,153,845260,123893,72116,995                                         
Property1.15Goshen Springs12/31/2019785,935251,030534,90512/31/2018799,244218,129581,11512/31/2017835,265245,665589,600  1,004,840956,998255,504701,49415,232                                         
Property1.16Long Point Center12/31/20191,166,108370,381795,72712/31/20181,156,406409,301747,10512/31/20171,021,122380,837640,285  1,187,2611,119,965412,792707,17318,968                                         
Property1.17Corridor Park D12/31/2019919,083279,002640,08212/31/2018219,21160,308158,903      962,899914,754288,577626,1775,610                                         
Property1.18Southport 1-412/31/20191,043,587408,071635,51612/31/20181,072,677449,239623,43812/31/2017997,736432,557565,180  1,202,961996,966432,531564,43514,940                                         
Property1.19Jameel12/31/2019994,616293,286701,33012/31/20181,044,882312,631732,25112/31/20171,007,140305,967701,173  1,054,411954,762308,978645,7849,490                                         
Property1.20Beltway II12/31/20192,710,1401,052,0471,658,09312/31/20182,608,8061,002,7241,606,08212/31/20172,570,292966,9821,603,310  1,791,509345,499988,124-642,62520,208                                         
Property1.21Braker Center 412/31/2019880,039284,009596,03012/31/2018790,552281,942508,61012/31/2017797,505246,428551,077  923,389846,025296,653549,3724,591                                         
Property1.22Northgreen 1-412/31/2019912,088405,616506,47212/31/20181,004,734450,162554,57212/31/2017986,758402,730584,028  1,048,478749,291449,297299,99411,874                                         
Property1.23Minimax12/31/2019766,323222,922543,40212/31/2018741,124228,055513,06812/31/2017607,608192,832414,776  811,615771,034240,200530,83411,982                                         
Property1.24Southpark Business Park E12/31/2019625,88677,241548,64512/31/2018605,88876,428529,46012/31/2017740,437218,917521,519  825,154783,896237,554546,3424,997                                         
Property1.259385 Washington Blvd12/31/2019559,955155,845404,11012/31/2018337,74596,839240,906      618,314540,263135,499404,7645,759                                         
Property1.26Rothway12/31/2019695,389299,234396,15512/31/20181,006,249334,398671,85112/31/20171,018,807362,692656,115  825,573414,917293,581121,3357,546                                         
Property1.272730 Pinnacle12/31/2019552,302112,886439,41512/31/2018552,011107,691444,32012/31/2017277,75453,751224,003  581,840552,748127,204425,5444,499                                         
Property1.28Columbus West - Interchange Rd12/31/2019629,778191,462438,31612/31/2018617,707207,187410,52012/31/2017556,678180,038376,641  659,479604,586226,578378,0089,120                                         
Property1.291346 Oakbrook Drive12/31/2019521,627129,489392,13812/31/2018443,611129,254314,35712/31/2017383,252123,607259,645  572,995544,346131,333413,0127,159                                         
Property1.301230-1236 Hardt Circle12/31/2019553,143197,296355,84612/31/2018492,089155,493336,59612/31/2017259,89972,388187,511  501,134410,774164,491246,2836,008                                         
Property1.31Pine Forest Business Park12/31/2019496,975166,758330,21612/31/2018512,978192,327320,65112/31/2017474,613165,208309,405  440,227163,567185,825-22,2588,009                                         
Property1.32Rittiman East Industrial Park #23 & 2412/31/2019421,567146,471275,09712/31/2018412,440142,622269,817      464,672435,872140,544295,3285,081                                         
Property1.331351 Oakbrook Drive12/31/2019350,46779,762270,70512/31/2018322,88276,626246,25612/31/2017278,25078,703199,547  345,221243,40981,240162,1693,649                                         
Property1.341325 Oakbrook Drive12/31/2019345,82779,518266,30912/31/2018345,31979,725265,59412/31/2017315,51186,630228,881  386,462367,13986,990280,1495,312                                         
Property1.35490 Heartland Drive12/31/2019374,79489,836284,95812/31/2018362,81173,141289,67112/31/2017185,30241,285144,017  390,489370,96485,785285,1803,952                                         
Property1.361265 Oakbrook Drive12/31/2019300,83683,435217,40112/31/2018293,14881,301211,84712/31/2017293,38787,934205,453  364,946346,69989,047257,6525,120                                         
Property1.37Columbus West - Business Park12/31/2019632,896137,492495,40412/31/2018465,319124,607340,71212/31/2017465,194126,226338,968  324,1630124,884-124,8849,262                                         
Property1.381155 Bowes Road12/31/2019302,24582,007220,23812/31/2018301,32782,156219,17112/31/2017153,63142,105111,526  232,200075,323-75,3233,440                                         
Property1.391280 Oakbrook Drive12/31/2019325,73571,894253,84112/31/2018313,16367,047246,11612/31/2017321,27382,313238,960  339,607322,62778,489244,1384,640                                         
Property1.40Cox Business Center12/31/2019253,89384,109169,78312/31/201885,00872,93412,07412/31/2017150,77572,34878,427  327,468311,09469,921241,1745,204                                         
Property1.412002 Bloomingdale12/31/2019218,345107,781110,56412/31/2018259,389121,737137,65312/31/2017190,22460,646129,578  309,945294,447115,067179,3803,192                                         
Property1.42333 Charles Court12/31/2019408,819139,182269,63612/31/2018467,213163,055304,15712/31/2017230,73076,704154,026  415,827395,035138,386256,6493,662                                         
Property1.43483 Heartland Drive12/31/2019313,731108,619205,11112/31/2018289,33195,678193,65312/31/2017136,28244,08692,196  294,170260,774105,335155,4393,643                                         
Property1.441256 Oakbrook Drive12/31/2019280,10873,017207,09112/31/2018257,04465,952191,09212/31/2017247,33368,959178,374  286,234255,85673,681182,1764,039                                         
Property1.45550 Heartland12/31/2019271,77568,070203,70512/31/2018257,71459,159198,55412/31/2017134,50933,425101,083  269,232255,77165,532190,2383,033                                         
Property1.46Rittiman East Industrial Park #2212/31/2019244,87085,681159,18912/31/2018263,60688,793174,813      295,683259,68389,173170,5113,703                                         
Loan2Moffett Towers Buildings A, B & C(2)(32)12/31/201950,292,62712,255,53538,037,09212/31/201849,341,86711,771,51237,570,35512/31/201743,554,00812,008,85831,545,14913.1%12.8%71,397,56769,255,64011,194,31958,061,321190,300                                         
Property2.01Moffett Towers Building A                                                         ��  
Property2.02Moffett Towers Building B                                                            
Property2.03Moffett Towers Building C                                                            
Loan3Tropical Distribution Center            7.7%7.6%7,072,4046,895,5941,122,2655,773,32942,750                                         
Loan4BX Industrial Portfolio(2)(32)03/31/202068,047,16817,089,00750,958,16012/31/201966,763,06918,447,43548,315,63412/31/201858,809,51316,639,57242,169,94112.8%12.0%80,119,09368,219,85919,321,76548,898,0941,109,771                                         
Property4.01Bridgewater Center 1                                                            
Property4.02401 E Laraway Rd                                                            
Property4.03Rochelle 1                                                            
Property4.04350A Salem Church Rd                                                            
Property4.05Romeoville Bldg 1                                                            
Property4.06251 E Laraway Rd                                                            
Property4.077940 Kentucky                                                            
Property4.08Mountain Top Distribution Center 2                                                            
Property4.09Enterprise Parkway                                                            
Property4.10Cavalier I                                                            
Property4.111910 International                                                            
Property4.12Glen Dale                                                            
Property4.13Romeoville Bldg 2                                                            
Property4.14Enterprise Distribution Center 1                                                            
Property4.152270 Woodale                                                            
Property4.162950 Lexington Ave South                                                            
Property4.17Rivers Bend Center 1B                                                            
Property4.18DFW Logistics Center (Bldg 4)                                                            
Property4.19Rivers Bend Center 1C                                                            
Property4.20Territorial                                                            
Property4.21Diamond Hill 2                                                            
Property4.22Rivers Bend Center 2A                                                            
Property4.23Rivers Bend Center 1A                                                            
Property4.24Diamond Hill 3                                                            
Property4.25Whippany Business Center 1                                                            
Property4.26The Colony Land                                                            
Property4.27Shawnee Distribution Center 1                                                            
Property4.28Rivers Bend Center 2B                                                            
Property4.297930 Kentucky                                                            
Property4.30Dues Dr Distribution Center 1                                                            
Property4.31Gibraltar                                                   ��        
Property4.32Diamond Hill 1                                                            

 

  

 

 

Benchmark 2020-B18           
                       
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES       
                              
                                                               
       Second MostSecondSecondSecondThird MostThirdThirdThird                                                
   Most Recent OperatingMost RecentMost RecentMost RecentRecent OperatingMost RecentMost RecentMost RecentRecent OperatingMost RecentMost RecentMost RecentUnderwritten NOIUnderwritten NCF Underwritten Underwritten Underwritten Underwritten Underwritten                                         
LoanIDProperty NameStatements DateEGI ($)Expenses($)NOI($)(12)Statements DateEGI($)Expenses($)NOI($)Statements DateEGI($)Expenses($)NOI($)Debt Yield(11)Debt Yield(11) Revenue($) EGI($) Expenses($) NOI ($)(12) Reserves($)                                         
Property4.33DFW Logistics Center (Bldg 3)                                                            
Property4.34Elk Grove Distribution Center 1                                                            
Property4.351000 Lucas Way                                                            
Property4.36Lakeview                                                            
Property4.37DFW Logistics Center (Bldg 5)                                                            
Property4.389756 International                                                            
Property4.39350B Salem Church Rd                                                            
Property4.406105 Trenton Ln                                                            
Property4.41300 Salem Church Rd                                                            
Property4.42Tower                                                            
Property4.431940 Fernbrook Ln                                                            
Property4.44Production Distribution Center 1                                                            
Property4.45Culpeper                                                            
Property4.46Fairfield Distribution Center 1                                                            
Property4.47Cavalier II                                                            
Property4.48World Park II                                                            
Property4.49Diamond Hill 4                                                            
Property4.502290-2298 Woodale                                                            
Property4.51514 Butler Rd                                                            
Property4.52Northridge II                                                            
Property4.532222 Woodale                                                            
Property4.54Northridge I                                                            
Property4.55Romeoville Distribution Center 1                                                            
Property4.561825 Airport Exchange                                                            
Property4.577453 Empire - Bldg C                                                            
Property4.58Rivers Bend Center 1D                                                            
Property4.59Heathrow                                                            
Property4.602240-2250 Woodale                                                            
Property4.61273 Industrial Way                                                            
Property4.627453 Empire - Bldg B                                                            
Property4.637453 Empire - Bldg A                                                            
Property4.64Rivers Bend Center - Land                                                            
Property4.65Production Distribution Center 1B                                                            
Property4.66Bridgewater Center 2                                                            
Property4.67Laraway Land 1                                                            
Property4.68Laraway Land 2                                                            
Loan5MGM Grand & Mandalay Bay(2)(32)(34)03/31/20202,001,882,3251,515,036,619486,845,70612/31/20192,106,295,4881,586,215,135520,080,35312/31/20182,191,540,5301,574,171,264617,369,26617.9%17.9%2,106,295,4882,106,295,4881,586,215,135520,080,35332,774,592                                         
Property5.01MGM Grand03/31/20201,097,186,178834,198,209262,987,96912/31/20191,161,850,748879,242,083282,608,66512/31/20181,226,105,346854,539,115371,566,231  1,161,850,7481,161,850,748879,242,083282,608,66516,011,953                                         
Property5.02Mandalay Bay03/31/2020904,696,147680,838,410223,857,73712/31/2019944,444,740706,973,052237,471,68812/31/2018965,435,184719,632,149245,803,035  944,444,740944,444,740706,973,052237,471,68816,762,639                                         
Loan61633 Broadway(2)(32)(34)05/31/2020184,447,00073,621,000110,826,000T-12 9/30/2019182,760,34871,951,033110,809,31512/31/2018179,219,23670,120,786109,098,45011.9%11.7%198,756,496190,585,94771,435,784119,150,163461,072                                         
Loan7711 Fifth Avenue(2)(34)03/31/202069,060,25421,771,99947,288,25512/31/201969,563,59020,967,24148,596,34912/31/201863,038,69518,950,12944,088,5669.4%9.3%81,873,64374,193,55322,888,76951,304,78385,006                                         
Loan8280 North Bernardo(2)            9.3%9.1%7,138,3306,781,414203,4426,577,97116,673                                         
Loan9420 Taylor Street(2)            9.4%9.3%9,765,6729,325,3881,035,8428,289,54623,243                                         
Loan103000 Post Oak(2)(33)04/30/202015,001,3535,016,5679,984,78712/31/201915,001,3695,057,9149,943,45512/31/201814,934,0195,158,4639,775,55612.0%11.1%13,560,18914,781,1355,159,0719,622,06488,305                                         
Loan11Chase Center Tower I(2)(32)            13.9%13.8%35,824,72234,033,48513,734,12220,299,36463,532                                         
Loan12Chase Center Tower II(2)(32)            13.9%13.8%30,325,27128,809,00811,649,70817,159,30053,710                                         
Loan13Brass Professional Center(2)05/31/202010,124,4204,753,4035,371,01712/31/201910,044,2564,929,0055,115,25112/31/20189,900,5714,958,0824,942,4899.2%8.2%12,059,18410,236,0524,911,4445,324,608115,154                                         
Loan14Flushing Commons(35)            8.9%8.6%3,561,8732,847,994342,8162,505,1784,500                                         
Loan15Apollo Education Group HQ Campus(2)            14.9%14.1%14,325,97313,609,674 13,609,674119,933                                         
Loan16Bellagio Hotel and Casino(2)(32)(34)03/31/20201,309,239,268861,354,524447,884,74412/31/20191,344,644,527880,288,629464,355,89812/31/20181,367,835,267877,969,225489,866,04228.3%27.1%1,349,062,4641,349,062,464874,997,149474,065,31520,235,937                                         
Loan17Southcenter Mall(2)10/31/201960,001,06318,292,26141,708,80212/31/201863,260,40119,078,11644,182,28412/31/201761,877,79318,294,16643,583,62719.6%19.1%65,448,00959,376,49716,700,01342,676,484148,783                                         
Loan18CityLine Augusta Portfolio05/31/20202,530,957554,9741,975,98312/31/20192,546,623537,4172,009,20712/31/20182,499,862508,3651,991,4988.9%8.7%2,821,4162,530,957781,9551,749,00232,166                                         
Property18.01Belair Dyess Self Storage05/31/20201,205,442276,808928,63412/31/20191,216,949264,385952,56412/31/20181,208,585284,148924,437  1,469,8681,205,442363,820841,62212,927                                         
Property18.02Wheeler Self Storage05/31/20201,325,515278,1661,047,34912/31/20191,329,674273,0311,056,64312/31/20181,291,277224,2171,067,061  1,351,5481,325,515418,135907,38019,239                                         
Loan19364 Lincoln(29)03/31/20201,779,584512,8791,266,70512/31/20191,780,520548,5311,231,98912/31/20181,591,947542,5331,049,4157.1%7.1%1,930,2931,802,966519,1881,283,77811,000                                         
Loan20Jasmine Cove(34)03/31/20202,386,5361,049,6521,336,88412/31/20182,326,0791,014,4521,311,62712/31/20172,359,091990,5661,368,5258.8%8.5%2,424,7582,382,1091,064,4571,317,65346,000                                         
Loan21Battery Park Lofts05/30/20201,371,522419,861951,662        7.9%7.7%1,608,4321,481,942363,3351,118,60720,500                                         
Loan22Kings Plaza(2)(33)(35)03/31/202082,129,08330,429,03751,700,04612/31/201979,062,91729,497,77549,565,14312/31/201869,684,14827,595,96142,088,18710.7%10.5%74,124,37381,045,18729,004,26252,040,925139,559                                         
Loan2384 14th Street            8.3%8.0%1,065,6801,106,59680,2391,026,3573,968                                         
Loan24Edge 32 Apartments05/31/20201,242,781514,840727,94112/31/2018939,084497,013442,071    8.3%8.1%1,237,1901,240,991414,588826,40315,000                                         
Loan25Cambridge Club Apartments(29)04/30/20201,641,299787,866853,43312/31/20191,636,725777,821858,90312/31/20181,621,556776,666844,8918.5%8.2%1,673,9741,641,298787,318853,98132,400                                         
Loan261725 N Commerce Parkway05/31/20201,457,536401,1551,056,38112/31/20191,498,738381,6471,117,09112/31/20181,466,248328,5931,137,65511.6%10.7%1,587,0561,560,290485,8611,074,42919,066                                         
Loan27CityLine Hattiesburg05/31/20201,209,583398,062811,52112/31/20191,215,477398,816816,66012/31/20181,164,853402,389762,4649.7%9.5%1,337,0401,209,583405,967803,61615,062                                         
Loan28OrthoSouth            11.1%10.6%1,557,5431,440,727593,363847,3645,981                                         
Property28.01Primary Parkway              873,082807,601303,582504,0193,350                                         
Property28.02Southaven              684,460633,126289,780343,3452,631                                         
Loan29Strathmore Apartments05/31/20201,349,665695,518654,147        9.5%9.3%1,386,5591,352,851661,832691,01915,600                                         
Loan30630 W Lake04/30/2020659,726167,321492,40512/31/2019670,819150,984519,835    8.5%8.3%801,227765,582192,092573,4906,531                                         
Loan312 Laurel Drive04/30/2020550,583188,203362,38012/31/2019401,520195,291206,228    10.7%10.1%1,001,229951,168243,802707,3667,350                                         
Loan32CityLine Flagstaff04/30/2020829,923234,377595,54512/31/2019801,874236,275565,60012/31/2018755,677231,714523,9638.9%8.7%934,572829,923245,456584,4677,350                                         
Loan33968-970 Gates AveT-1 5/31/2020 Ann.513,13554,425458,710        7.6%7.5%600,000537,60083,012454,5884,000                                         
Loan34CityLine Wisconsin04/30/2020932,489355,984576,50512/31/2019911,600381,034530,56612/31/2018789,129346,179442,9509.0%8.8%1,048,380932,489374,863557,6279,168                                         
Loan35StorQuest Self Storage - Modesto04/30/20201,085,177336,191748,98612/31/20191,067,803342,159725,64412/31/20181,049,955336,683713,27214.9%14.5%1,176,6761,085,177341,455743,72218,666                                         
Loan36StorQuest Self Storage - Ceres04/30/2020763,495274,262489,23312/31/2019757,892269,933487,95812/31/2018753,795252,021501,77312.2%11.9%807,648763,495274,168489,32612,751                                         
Loan37Castle Rock Self Storage04/30/2020818,221306,385511,83612/31/2019787,155298,777488,37812/31/2018781,703281,124500,57912.7%12.5%939,594818,221309,549508,6728,031                                         

 

  

 

 

Benchmark 2020-B18                
                  
ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 
                   
                                                               
                                                               
   UnderwrittenUnderwrittenOwnershipGround LeaseGround Lease  Lease  Lease  Lease                                              
LoanIDProperty NameTI/LC($)NCF ($)Interest(17) Expiration(18) Extension Terms(18)Largest Tenant(19)(20)(21)(22)SF  Expiration2nd Largest Tenant(21)(22)SFExpiration3rd Largest TenantSFExpiration                                              
Loan1Agellan Portfolio(2)(32)(33)2,623,99732,906,361Fee Simple                                                         
Property1.01Sarasota Distribution Hub221,9154,114,950Fee Simple  United Natural Foods, Inc.463,17207/31/2022Beall’s, Inc.200,00009/30/2021Access USA163,27709/30/2024                                              
Property1.02Naperville Woods Office Center763,9046,191,838Fee Simple  Health Care Service Corp.177,11411/30/2025ALDI, Inc.137,98612/31/2028U.S. Bank33,93607/31/2027                                              
Property1.03Southpark Business Park FOP45,7992,238,041Fee Simple  Life Technologies Corporation103,64506/30/2025Asuragen69,63808/31/2023Genotox Laboratories, Ltd.13,79209/30/2025                                              
Property1.04Supervalu62,1351,397,227Fee Simple  Moran Foods LLC253,80009/30/2025NAPNAPNAPNAPNAPNAP                                              
Property1.05Plainfield Business Center IV106,3381,129,525Fee Simple  Ceva Freight LLC333,39708/31/2022Burlington Mattress Co. LLC100,95712/31/2022NAPNAPNAP                                              
Property1.06Beltway III206,7161,665,594Fee Simple  Disa Global Solutions, Inc.34,91908/31/2027Community Health Choice, Inc.32,88411/30/2023Convergent Outsourcing, Inc.31,70911/30/2027                                              
Property1.074405 Continental Dr97,9271,827,786Fee Simple  General Motors LLC400,00008/31/2021NAPNAPNAPNAPNAPNAP                                              
Property1.08Beltway IV208,515926,638Fee Simple  Allstate Insurance Co.75,62305/31/2024Walgreens Co.19,98209/06/2022NAPNAPNAP                                              
Property1.09Sandy Plains Business Park40,9651,068,628Fee Simple  Softtouch Medical LLC22,62404/30/2021Dish Network Service LLC19,84801/31/2025Kone, Inc15,38412/31/2024                                              
Property1.10Coliseum Distribution Center #150,922806,548Fee Simple  VTech Communications, Inc.208,00007/31/2022NAPNAPNAPNAPNAPNAP                                              
Property1.11Silber Industrial Park48,711772,560Fee Simple  RedCo Distribution, LLC.53,66305/31/2024Veritrust Corporation41,93704/30/2023Schindler Elevator Corporation23,88512/31/2022                                              
Property1.12Southpark Business Park M17,762885,506Fee Simple  Ideal Power, Inc.14,78205/31/2021Kennedy Creative Company14,36101/31/2022DunAn Microstaq, Inc.12,06210/31/2023                                              
Property1.13West by Northwest Business Blvd30,051764,410Fee Simple  AV8 MRO, LLC28,93312/31/2026Compudata Products, Inc.18,79001/31/2023Camfil USA, Inc.15,05010/31/2024                                              
Property1.14Norcross Center41,607835,119Fee Simple  MDI Creative Inc19,84805/31/2021Heritage Food Srvc19,17807/31/2022Marelli USA, Inc.18,77507/31/2022                                              
Property1.15Goshen Springs37,290648,972Fee Simple  Masada Bakery Inc49,92802/28/2024Olympic Printing19,74011/30/2024Advanced Home Care Inc19,47801/31/2025                                              
Property1.16Long Point Center46,437641,768Fee Simple  IT Remarketing, Inc.47,70012/31/2020Stage 3 Separation, LLC39,83011/30/2020Faber CNK Stone Corp.34,38209/30/2022                                              
Property1.17Corridor Park D13,734606,833Fee Simple  The Jewelry Channel, Inc.56,10006/30/2024NAPNAPNAPNAPNAPNAP                                              
Property1.18Southport 1-436,576512,918Fee Simple  Physicians Dialysis / DaVita20,13703/31/2024EPMA / Johnstone Supply14,268MTMIndustrial Equipment Company11,75001/31/2024                                              
Property1.19Jameel23,233613,061Fee Simple  Audio Fidelity Communications21,53112/31/2020Otis Elevator Company12,95807/31/2022Indeco Sales, Inc.10,26707/31/2023                                              
Property1.20Beltway II159,968-822,801Fee Simple  Principal Management Group13,40203/31/2023NAPNAPNAPNAPNAPNAP                                              
Property1.21Braker Center 411,240533,541Fee Simple  Motorola Solutions Inc7,00301/31/2023Guardian Protection Services, Inc.5,39010/31/2023Evermore Systems, Inc.4,50010/31/2020                                              
Property1.22Northgreen 1-429,069259,052Fee Simple  Envir. Sampling Supply, Inc.10,41402/28/2021Telecom Technicians, Inc.8,84610/31/2020Viridis Energy (Texas), LP8,40012/31/2020                                              
Property1.23Minimax29,334489,518Fee Simple  AmericanStar Mattress LLC39,43004/30/2021Ole Mexican Foods22,60009/30/2024Mogen Industrial (USA), Inc.17,50011/30/2020                                              
Property1.24Southpark Business Park E12,233529,113Fee Simple  Harmony Public Schools49,96608/31/2021NAPNAPNAPNAPNAPNAP                                              
Property1.259385 Washington Blvd14,099384,906Fee Simple  Sell Your Car Here LLC10,80008/31/2021Granix, LLC10,80009/30/2022Facema9,00006/30/2024                                              
Property1.26Rothway18,47495,315Fee Simple  TestAmerica Laboratories, Inc.29,23002/28/2021Jotron USA, Inc.3,84802/28/2027NAPNAPNAP                                              
Property1.272730 Pinnacle11,014410,030Fee Simple  Fox Valley Fire & Safety Co44,99008/31/2028NAPNAPNAPNAPNAPNAP                                              
Property1.28Columbus West - Interchange Rd22,327346,561Fee Simple  Essilor of America16,00009/30/2021New Aqua LLC14,40003/31/2021King Bee Delivery9,60003/31/2021                                              
Property1.291346 Oakbrook Drive17,527388,326Fee Simple  Guardian of Georgia30,53008/31/2021Ezwhelp, Inc.12,76405/31/2023PWI Partners Inc10,40009/30/2021                                              
Property1.301230-1236 Hardt Circle14,709225,566Fee Simple  Dener15,06005/31/2023S&S Inspection15,06010/31/2025TMC Supply Center Inc.15,02001/31/2021                                              
Property1.31Pine Forest Business Park19,608-49,875Fee Simple  Alarmax Distributors, Inc.14,75908/31/2026Camp Wampum, Ltd.10,00010/31/2020NAPNAPNAP                                              
Property1.32Rittiman East Industrial Park #23 & 2412,438277,809Fee Simple  Tri-Rep Sales, Inc.8,20006/30/2021Fleetwash Inc.7,20012/31/2024Kenneth Stanley d/b/a Colors Unlimited7,12807/31/2024                                              
Property1.331351 Oakbrook Drive8,933149,587Fee Simple  M Southern Design Concept5,43904/30/2024TNC Atlanta, LLC4,58707/31/2024TLLW, Inc2,70007/31/2021                                              
Property1.341325 Oakbrook Drive13,005261,832Fee Simple  Minton-Jones Company16,64001/31/2022Vanguard Commercial Flooring, LLC13,43212/31/2024Specialty Tile Products12,80808/31/2022                                              
Property1.35490 Heartland Drive9,675271,552Fee Simple  McNeilus Financial, Inc39,52012/31/2021NAPNAPNAPNAPNAPNAP                                              
Property1.361265 Oakbrook Drive12,535239,997Fee Simple  Carnett’s Management Company26,20002/28/2023Sigma Foods, Inc15,00010/31/2022Southern Sweepers & Scrub10,00009/30/2024                                              
Property1.37Columbus West - Business Park22,675-156,820Fee Simple  NAPNAPNAPNAPNAPNAPNAPNAPNAP                                              
Property1.381155 Bowes Road8,422-87,185Fee Simple  NAPNAPNAPNAPNAPNAPNAPNAPNAP                                              
Property1.391280 Oakbrook Drive11,360228,138Fee Simple  Southern Company Svcs46,40012/31/2020NAPNAPNAPNAPNAPNAP                                              
Property1.40Cox Business Center12,740223,229Fee Simple  Intragenix, LLC27,04004/30/2024TempFlex Industrial Solutions, LLC10,00001/31/2023Amify, LLC10,00001/31/2022                                              
Property1.412002 Bloomingdale7,814168,374Fee Simple  Service247 of Illinois, Inc.16,59607/31/2025Arena Event Services, Inc.15,32309/30/2021NAPNAPNAP                                              
Property1.42333 Charles Court8,966244,021Fee Simple  Tacony Corporation22,35010/31/2021Motion Industries, Inc.7,45008/31/2020ACI Plastics & Manufacturing, Inc.6,82302/28/2022                                              
Property1.43483 Heartland Drive8,918142,878Fee Simple  Tek Panel, Inc12,62502/28/2021International Valve Manufacturing, LLC11,03212/31/2022Tuskin Equipment Corporation6,96109/30/2020                                              
Property1.441256 Oakbrook Drive9,889168,248Fee Simple  Hi-Tech Pharmaceuticals, Inc15,16211/30/2020Crossville, Inc10,12609/30/2023Americare, LLC10,04108/31/2021                                              
Property1.45550 Heartland7,425179,781Fee Simple  Deep Coat, LLC30,32812/31/2020NAPNAPNAPNAPNAPNAP                                              
Property1.46Rittiman East Industrial Park #229,065157,744Fee Simple  HEB Grocery Company, LP16,22611/30/2021Peter Pan Novelty Co. Inc.11,80009/30/2020BBMK, LLC d/b/a Blue Team Restoration3,00008/31/2022                                              
Loan2Moffett Towers Buildings A, B & C(2)(32)1,020,99056,850,031Fee Simple                                                         
Property2.01Moffett Towers Building A  Fee Simple  Google317,16606/30/2026NAPNAPNAPNAPNAPNAP                                              
Property2.02Moffett Towers Building B  Fee Simple  Google317,16612/31/2030NAPNAPNAPNAPNAPNAP                                              
Property2.03Moffett Towers Building C  Fee Simple  Google181,19609/30/2027Comcast111,70710/31/2027Level 10 Construction12,94402/29/2024                                              
Loan3Tropical Distribution Center 5,730,579Fee Simple  Amazon.com Services LLC855,00006/30/2034NAPNAPNAPNAPNAPNAP                                              
Loan4BX Industrial Portfolio(2)(32)2,219,54345,568,781VariousVarious                                                        
Property4.01Bridgewater Center 1  Fee Simple  Research Assist, Inc2,17912/31/2020NAPNAPNAPNAPNAPNAP                                              
Property4.02401 E Laraway Rd  Fee Simple  Amazon475,10407/31/2025NAPNAPNAPNAPNAPNAP                                              
Property4.03Rochelle 1  Fee Simple  Del Monte Foods, Inc.312,75004/30/2021Clarkwestern Dietrich Building Systems LLC266,82510/14/2028NAPNAPNAP                                              
Property4.04350A Salem Church Rd  Fee Simple  DHL405,10007/31/2021NAPNAPNAPNAPNAPNAP                                              
Property4.05Romeoville Bldg 1  Fee Simple  Sealed Air Corporation106,87607/31/2023Amazon93,04807/31/2029NAPNAPNAP                                              
Property4.06251 E Laraway Rd  Fee Simple  National Distribution Centers, LLC374,46006/30/2021NAPNAPNAPNAPNAPNAP                                              
Property4.077940 Kentucky  Fee Simple  The United States of America121,34510/31/2028NAPNAPNAPNAPNAPNAP                                              
Property4.08Mountain Top Distribution Center 2  Fee Simple  Signify North America Corp400,00004/30/2022NAPNAPNAPNAPNAPNAP                                              
Property4.09Enterprise Parkway  Fee Simple  Tecnico Corporation155,10703/31/2022E & J Acquisition, LLC119,099MTMTRG Customer Solutions, Inc.34,10912/31/2022                                              
Property4.10Cavalier I  Fee Simple  Philadelphia Truck Lines, Inc.48,94605/31/2027Noble Sales Co., Inc.33,38501/31/2024Lasership Inc33,37012/31/2021                                              
Property4.111910 International  Fee Simple  Qualis Automotive, L.L.C.300,00010/31/2022NAPNAPNAPNAPNAPNAP                                              
Property4.12Glen Dale  Fee Simple  Upper Crust Bakery Limited Partnership118,31510/31/2028American Combustion Industries, Inc.23,29706/30/2024Trinity Highway Rentals, Inc.17,04702/29/2024                                              
Property4.13Romeoville Bldg 2  Fee Simple  DS Smith Extrusion USA, LLC61,68909/30/2027NAPNAPNAPNAPNAPNAP                                              
Property4.14Enterprise Distribution Center 1  Fee Simple  Verst Group Logistics Inc.143,00007/31/2020Commonwealth Warehouse, Inc.132,00004/30/2023NAPNAPNAP                                              
Property4.152270 Woodale  Fee Simple  Quanex Building Products Corp94,14802/28/2021Coag Medical LLC30,12112/31/2021The United States of America20,514MTM                                              
Property4.162950 Lexington Ave South  Fee Simple  Bell International Laboratories, Incorporated122,03212/31/2026UFP Eagan LLC37,55305/31/2021Consolidated Precision Products Corp.24,96005/31/2021                                              
Property4.17Rivers Bend Center 1B  Fee Simple  Merit Medical Systems, Inc.79,65212/31/2022Wayfair, LLC46,27501/31/2021Trident Graphics NA LLC44,87308/31/2022                                              
Property4.18DFW Logistics Center (Bldg 4)  Leasehold09/19/2056NoneThe Coca-Cola Company144,00008/31/2023NAPNAPNAPNAPNAPNAP                                              
Property4.19Rivers Bend Center 1C  Fee Simple  Capital One Services, LLC158,40008/31/2023NAPNAPNAPNAPNAPNAP                                              
Property4.20Territorial  Fee Simple  Chicago Office Technology Group, Inc.125,44805/08/2023NAPNAPNAPNAPNAPNAP                                              
Property4.21Diamond Hill 2  Fee Simple  Transnational Foods, Inc.148,64010/31/2020Amazon75,98009/30/2026NAPNAPNAP                                              
Property4.22Rivers Bend Center 2A  Fee Simple  Nestor Imports, Inc.61,50407/31/2027Bimbo Bakeries USA, Inc.57,66812/31/2025Lidl US Trading, LLC21,58307/31/2027                                              
Property4.23Rivers Bend Center 1A  Fee Simple  Maximus Federal Services, Inc.123,98006/30/2022NAPNAPNAPNAPNAPNAP                                              
Property4.24Diamond Hill 3  Fee Simple  Barton Mines Company, LLC100,22112/31/2020Carroll’s, LLC66,80005/31/2026NAPNAPNAP                                              
Property4.25Whippany Business Center 1  Fee Simple  State of New Jersey28,211MTMPublishers Circulation Fulfillment, Inc.19,47602/28/2023Samuels, Inc.16,78810/31/2023                                              
Property4.26The Colony Land  Fee Simple  NAPNAPNAPNAPNAPNAPNAPNAPNAP                                              
Property4.27Shawnee Distribution Center 1  Fee Simple  Ford Motor Company223,20009/30/2023NAPNAPNAPNAPNAPNAP                                              
Property4.28Rivers Bend Center 2B  Fee Simple  Lidl US Trading, LLC158,40007/31/2027NAPNAPNAPNAPNAPNAP                                              
Property4.297930 Kentucky  Fee Simple  Graham Packaging Pet Technologies, Inc.109,65012/31/2021Aristech Surfaces, LLC109,65005/31/2021NAPNAPNAP                                              
Property4.30Dues Dr Distribution Center 1  Fee Simple  Lasership Inc64,64004/30/2023Hanna Paper Recycling (Midwest) Inc.57,50004/30/2024NAPNAPNAP                                              
Property4.31Gibraltar  Fee Simple  Jernberg Industries, LLC110,00012/31/2020NAPNAPNAPNAPNAPNAP                                              
Property4.32Diamond Hill 1  Fee Simple  Eska USA B.V., Inc.152,60005/31/2024NAPNAPNAPNAPNAPNAP                                              

 

  

 

 

Benchmark 2020-B18

 

ANNEX A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

 

                                                               
                                                               
   UnderwrittenUnderwrittenOwnershipGround LeaseGround Lease  Lease  Lease  Lease                                              
LoanIDProperty NameTI/LC($)NCF ($)Interest(17) Expiration(18) Extension Terms(18)Largest Tenant(19)(20)(21)(22)SF  Expiration2nd Largest Tenant(21)(22)SFExpiration3rd Largest TenantSFExpiration                                              
Property4.33DFW Logistics Center (Bldg 3)  Leasehold08/01/2056NoneSiemens Postal, Parcel & Airport Logistics LLC120,00006/30/2023NAPNAPNAPNAPNAPNAP                                              
Property4.34Elk Grove Distribution Center 1  Fee Simple  Acme Industries, Inc.150,70008/31/2028NAPNAPNAPNAPNAPNAP                                              
Property4.351000 Lucas Way  Fee Simple  Measurement Specialties, Inc.120,00007/31/2021NAPNAPNAPNAPNAPNAP                                              
Property4.36Lakeview  Fee Simple  ThredUp Inc.132,85101/31/2021NAPNAPNAPNAPNAPNAP                                              
Property4.37DFW Logistics Center (Bldg 5)  Leasehold11/07/2056NoneAramark Refreshment Services, LLC52,55712/31/2028Newkirk Logistics, Inc.42,60012/31/2023R.S. Hughes Co., Inc.21,00005/31/2028                                              
Property4.389756 International  Fee Simple </