Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Sep. 30, 2021 | Nov. 23, 2021 | |
Document Information Line Items | ||
Entity Registrant Name | DOCGO INC. | |
Trading Symbol | DCGO | |
Document Type | 10-Q/A | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 100,069,438 | |
Amendment Flag | true | |
Amendment Description | This Amendment No. 1 (“Amendment No. 1”) on Form 10-Q/A amends the Form 10-Q of DocGo Inc. as of and for the period ended September 20, 2021, as filed with the Securities and Exchange Commission (“SEC”) on November 15, 2021 (the “Original Filing”).The Company has re-evaluated the Company’s application of ASC 480-10-S99-3A to its accounting classification of the redeemable Class A common stock, par value $0.0001 per share (the “Public Shares”), issued as part of the units sold in the Company’s initial public offering (the “IPO”) on October 19, 2020. Historically, a portion of the Public Shares was classified as permanent equity to maintain stockholders’ equity greater than $5 million on the basis that the Company will not redeem its Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001, as described in the Company’s amended and restated certificate of incorporation as it existed prior to consummation of the Business Combination (the “Charter”). Previously, the Company did not consider redeemable stock classified as temporary equity as part of net tangible assets. Pursuant to such re-evaluation, the Company's management has revised this interpretation to include temporary equity in net tangible assets and determined that the Public Shares include certain provisions that require classification of all of the Public Shares as temporary equity. In addition, in connection with the change in presentation for the Public Shares, the Company determined it should restate its earnings per share calculation to allocate income and losses shared pro rata between the two classes of common stock shares. This presentation contemplates a Business Combination as the most likely outcome, in which case, both classes of common stock share pro rata in the income and losses of the Company.Therefore, on November 22, 2021, the Company’s management and the audit committee of the Company’s board of directors (the “Audit Committee”) concluded that the Company’s previously issued: (i) unaudited condensed consolidated financial statements included in the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2021 filed with the SEC on June 3, 2021; (ii) unaudited condensed consolidated financial statements included in the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2021 filed with the SEC on August 11, 2021; and (iii) unaudited condensed consolidated financial statements included in the Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2021 filed with the SEC on November 15, 2021 (collectively, the “Affected Quarterly Periods”), should be restated to report all Public Shares as temporary equity and should no longer be relied upon. As such, in this Form 10-Q/A for the period ended September 30, 2021 the Company has restated its unaudited condensed consolidated financial statements for the Affected Quarterly Periods.The restatement does not have an impact on its cash position and cash held in the trust account established in connection with the IPO (the “Trust Account”).The Company’s management has concluded that a material weakness exists in the Company’s internal control over financial reporting and that the Company’s disclosure controls and procedures were not effective. The Company’s remediation plan with respect to such material weakness is described in this Form 10-Q/A.We are filing this Amendment No. 1 to amend and restate the Affected Quarterly Periods. The following items have been amended to reflect the restatements:Part I, Item 1. Financial StatementsPart I, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of OperationsPart I, Item 4. Controls and ProceduresPart II, Item 1A. Risk FactorsIn addition, the Company’s Chief Executive Officer and Chief Financial Officer have provided new certifications dated as of the date of this filing in connection with this Form 10-Q/A (Exhibits 31.1, 31.2, 32.1 and 32.2).Except as described above, no other information included in this Quarterly Report on Form 10-Q/A of DocGo is being amended or updated by this Amendment No. 1 and, other than as described herein, this Amendment No. 1 does not purport to reflect any information or events subsequent to the Original Filing. Accordingly, this Amendment No. 1 should be read in conjunction with the Original Filing. | |
Entity Central Index Key | 0001822359 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Document Period End Date | Sep. 30, 2021 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q3 | |
Entity Small Business | true | |
Entity Emerging Growth Company | true | |
Entity Shell Company | true | |
Entity Ex Transition Period | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity Incorporation, State or Country Code | DE | |
Entity File Number | 001-39618 | |
Entity Tax Identification Number | 85-2515483 | |
Entity Address, Address Line One | 35 West 35th Street, | |
Entity Address, Address Line Two | Floor 6 | |
Entity Address, City or Town | New York | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 10001 | |
City Area Code | (844) | |
Local Phone Number | 443-6246 | |
Title of 12(b) Security | Common Stock, par value $0.0001 per share | |
Security Exchange Name | NASDAQ | |
Entity Interactive Data Current | Yes |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Sep. 30, 2021 | Dec. 31, 2020 |
Current assets: | ||
Cash | $ 59,319 | $ 878,653 |
Prepaid expenses and other current assets | 228,257 | 168,877 |
Total Current Assets | 287,576 | 1,047,530 |
Investments held in Trust Account | 115,000,482 | 115,020,078 |
Total Assets | 115,288,058 | 116,067,608 |
Current liabilities: | ||
Accounts payable | 161,067 | 11,658 |
Franchise tax payable | 103,115 | 78,192 |
Other accrued liabilities | 70,000 | 70,000 |
Total Current Liabilities | 334,182 | 159,850 |
Deferred underwriting commissions in connection with initial public offering | 4,025,000 | 4,025,000 |
Warrant liabilities | 8,595,000 | 9,040,670 |
Total Liabilities | 12,954,182 | 13,225,520 |
Commitments and Contingencies | ||
Class A common stock, $0.0001 par value, subject to possible redemption at $10.00 per share ‒ 11,500,000 shares at September 30, 2021 and December 31, 2020 | 115,000,000 | 115,000,000 |
Stockholders’ Deficit: | ||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding | ||
Class A common stock, $0.0001 par value; 50,000,000 shares authorized; 2,875,000 and -0- shares issued and outstanding (excluding 11,500,000 and 11,500,000 shares subject to possible redemption) at September 30, 2021 and December 31, 2020, respectively | 288 | |
Class B common stock, $0.0001 par value; 12,500,000 shares authorized; -0- shares and 2,875,000 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively | 288 | |
Additional paid-in capital | ||
Accumulated deficit | (12,666,412) | (12,158,200) |
Total Stockholders’ Deficit | (12,666,124) | (12,157,912) |
Total Liabilities, Class A Common Stock Subject to Possible Redemption, and Stockholders’ Deficit | $ 115,288,058 | $ 116,067,608 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parentheticals) - $ / shares | Sep. 30, 2021 | Dec. 31, 2020 |
Preferred stock par value (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Preferred stock, shares issued | ||
Preferred stock, shares outstanding | ||
Class A Common Stock | ||
Common stock, redemption value (in Dollars per share) | $ 10 | $ 10 |
Common stock, shares subject to possible redemption | 11,500,000 | 11,500,000 |
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, shares issued | 2,875,000 | 0 |
Common stock, shares outstanding | 2,875,000 | 0 |
Class B Common Stock | ||
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 12,500,000 | 12,500,000 |
Common stock, shares issued | 0 | 2,875,000 |
Common stock, shares outstanding | 0 | 2,875,000 |
Unaudited Condensed Consolidate
Unaudited Condensed Consolidated Statements of Operations - USD ($) | 2 Months Ended | 3 Months Ended | 9 Months Ended |
Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2021 | |
General and administrative expenses | $ 2,065 | $ 348,325 | $ 976,486 |
Loss from operations | (2,065) | (348,325) | (976,486) |
Other income | |||
Interest earned on investments held in Trust Account | 1,480 | 22,604 | |
Change in fair value of warrant liabilities | 891,332 | 445,670 | |
Total other income | 892,812 | 468,274 | |
Net income (loss) | $ (2,065) | $ 544,487 | $ (508,212) |
Class A Common Stock | |||
Other income | |||
Weighted average number of outstanding, basic and diluted (in Shares) | 12,656,250 | 11,889,652 | |
Basic and diluted net income (loss) per (in Dollars per share) | $ 0.04 | $ (0.04) | |
Class B Common Stock | |||
Other income | |||
Weighted average number of outstanding, basic and diluted (in Shares) | 3,306,250 | 1,718,750 | 2,485,348 |
Basic and diluted net income (loss) per (in Dollars per share) | $ 0.04 | $ (0.04) |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($) | Class ACommon Stock | Class BCommon Stock | Additional Paid-In Capital | Accumulated Deficit | Total | |||||
Balance at Aug. 10, 2020 | ||||||||||
Balance (in Shares) at Aug. 10, 2020 | ||||||||||
Issuance of Class B common stock to related party | [1] | $ 331 | 24,669 | 25,000 | ||||||
Issuance of Class B common stock to related party (in Shares) | [1] | 3,306,250 | ||||||||
Net income (loss) | (2,065) | (2,065) | ||||||||
Balance at Sep. 30, 2020 | $ 331 | 24,669 | (2,065) | 22,935 | ||||||
Balance (in Shares) at Sep. 30, 2020 | 3,306,250 | |||||||||
Balance at Dec. 31, 2020 | $ 288 | (12,158,200) | (12,157,912) | |||||||
Balance (in Shares) at Dec. 31, 2020 | 2,875,000 | |||||||||
Net income (loss) | 1,989,868 | 1,989,868 | ||||||||
Balance at Mar. 31, 2021 | $ 288 | (10,168,332) | (10,168,044) | |||||||
Balance (in Shares) at Mar. 31, 2021 | 2,875,000 | |||||||||
Net income (loss) | (3,042,567) | (3,042,567) | ||||||||
Balance at Jun. 30, 2021 | $ 288 | (13,210,899) | (13,210,611) | |||||||
Balance (in Shares) at Jun. 30, 2021 | 2,875,000 | |||||||||
Conversion of Class B shares to Class A shares | $ 288 | [2] | $ (288) | [2] | [2] | [2] | ||||
Conversion of Class B shares to Class A shares (in Shares) | [2] | 2,875,000 | (2,875,000) | |||||||
Net income (loss) | 544,487 | 544,487 | ||||||||
Balance at Sep. 30, 2021 | $ 288 | $ (12,666,412) | $ (12,666,124) | |||||||
Balance (in Shares) at Sep. 30, 2021 | 2,875,000 | |||||||||
[1] | As a result of the underwriter not exercising its over-allotment option at the time of the Company’s initial public offering, 431,250 Class B shares were forfeited in November 2020, which reduced the number of outstanding Class B shares to 2,875,000. | |||||||||
[2] | Effective August 24, 2021, pursuant to an election made by the Sponsor the 2,875,000 outstanding Class B common shares were converted on a one-for-one basis into Class A common shares. |
Unaudited Condensed Consolida_2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($) | 2 Months Ended | 9 Months Ended |
Sep. 30, 2020 | Sep. 30, 2021 | |
Cash flows from operating activities: | ||
Net loss | $ (2,065) | $ (508,212) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Interest earned on investments held in Trust Account | (22,604) | |
Change in fair value of warrant liabilities | (445,670) | |
Changes in operating assets and liabilities: | ||
Prepaid expenses | (56,390) | |
Other current assets | (2,990) | |
Accounts payable | 149,410 | |
Franchise taxes payable | 24,923 | |
Net cash used in operating activities | (2,065) | (861,533) |
Cash flows from investing activities: | ||
Interest released from Trust Account | 42,199 | |
Net cash provided by investing activities | 42,199 | |
Cash flows from financing activities: | ||
Proceeds from note payable to related party | 71,163 | |
Payment of deferred offering costs | (67,566) | |
Net cash provided by financing activities | 3,597 | |
Net increase (decrease) in cash | 1,532 | (819,334) |
Cash - beginning of the period | 878,653 | |
Cash - end of the period | 1,532 | 59,319 |
Supplemental disclosure of noncash activities: | ||
Deferred offering costs paid by related party in exchange for issuance of Class B common stock | 25,000 | |
Deferred offering costs included in accounts payable | $ 20,450 |
Description of Organization and
Description of Organization and Business Operations | 9 Months Ended |
Sep. 30, 2021 | |
Accounting Policies [Abstract] | |
Description of Organization and Business Operations | Note 1 – Description of Organization and Business Operations Business Combination On November 5, 2021 (the “Closing Date”), subsequent to the fiscal quarter ended September 30, 2021, the fiscal quarter to which this Quarterly Report on Form 10-Q relates, Motion Acquisition Corp. (the “Company” or, prior to the closing of the Business Combination (as defined below), sometimes referred to herein as “Motion”) consummated the previously announced Business Combination following meeting of its stockholders, where the stockholders of the Company considered and approved, among other matters, a proposal to adopt that certain Agreement and Plan of Merger dated March 8, 2021 (the “Merger Agreement”), by and among the Company, Motion Merger Sub Corp., a Delaware corporation and a direct wholly owned subsidiary of the Company, and Ambulnz, Inc., a Delaware corporation (“Ambulnz”). In connection with the consummation of the Business Combination, the registrant changed its name from Motion Acquisition Corp. to DocGo Inc. As contemplated by the Merger Agreement and as described in Motion’s definitive proxy statement/consent solicitation/prospectus filed with the U.S. Securities and Exchange Commission (the “SEC”) on October 14, 2021 (the “Prospectus”), Merger Sub was merged with and into Ambulnz, with Ambulnz continuing as the surviving corporation (the “Merger” and, together with the other transactions contemplated by the Merger Agreement, the “Business Combination”). As a result of the Merger, Ambulnz is a wholly-owned subsidiary of DocGo and each share of Series A preferred stock of Ambulnz, no par value (“Ambulnz Preferred Stock”), Class A common stock of Ambulnz, no par value (“Ambulnz Class A Common Stock”), and Class B common stock of Ambulnz, no par value (“Ambulnz Class B Common Stock”, together with Ambulnz Class A Common Stock, “Ambulnz Common Stock”) was cancelled and converted into the right to receive a portion of merger consideration issuable as common stock of DocGo, par value $0.0001, pursuant to the terms and conditions set forth in the Merger Agreement. The material provisions of the Merger Agreement are described in the Prospectus in the section entitled “Proposal No.1—The Business Combination Proposal—The Merger Agreement” beginning on page 97. Organization and General Motion was incorporated as a Delaware corporation on August 11, 2020. The Company was formed for the purpose of entering into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or other similar business combination with one or more businesses or entities. The Company was not limited to a particular industry or geographic region for purposes of consummating a business combination. Prior to consummating the Business Combination, the Company had neither engaged in any operations nor generated any revenues. The Company’s management had broad discretion with respect to the specific application of the net proceeds of its initial public offering of units (the “Initial Public Offering”), although substantially all of the net proceeds of the Initial Public Offering were intended to be generally applied toward completing a business combination. Sponsor and Financing The Company’s sponsor is Motion Acquisition LLC, a Delaware limited liability company (the “Sponsor”). The registration statement for the Company’s Initial Public Offering was declared effective on October 14, 2020. On October 19, 2020, the Company consummated its Initial Public Offering of 11,500,000 units (the “Units” and, with respect to the Class A common stock included in the Units, the “Public Shares” and with respect to the warrants included in the Units, the “Public Warrants”) at $10.00 per Unit, generating gross proceeds of $115.0 million, and incurring offering costs of approximately $6.7 million, inclusive of $4.0 million in deferred underwriting commissions (Note 3). Simultaneously with the closing of the Initial Public Offering, the Company consummated the private placement (“Private Placement”) of 2,533,333 warrants (each, a “Private Placement Warrant” and collectively, the “Private Placement Warrants”) at a price of $1.50 per Private Placement Warrant in a private placement to the Sponsor, generating gross proceeds of $3.8 million (Note 4). Trust Account Upon the closing of the Initial Public Offering and the Private Placement, $115.0 million ($10.00 per Unit) of the net proceeds of the sale of the Units in the Initial Public Offering and Private Placement Warrants in the Private Placement were placed in a trust account (“Trust Account”) located in the United States with Continental Stock Transfer & Trust Company acting as trustee. The proceeds held in the Trust Account were invested only in U.S. “government securities,” within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or in money market funds meeting certain conditions under the Investment Company Act, which invest only in direct U.S. government treasury obligations, as determined by the Company, until the earlier of: (i) the completion of a business combination and (ii) the distribution of the Trust Account as described below. Pursuant to stock exchange listing rules, the Company was required to complete an initial business combination with one or more target businesses that together have an aggregate fair market value of at least 80% of the assets held in the Trust Account (as defined below) (excluding the deferred underwriting commissions and taxes payable on the income earned on the Trust Account) at the time of the agreement to enter into the initial business combination. However, the Company could only complete a business combination if the post-transaction company owned or acquired 50% or more of the outstanding voting securities of the target or otherwise acquired a controlling interest in the target business sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). The Company’s amended and restated certificate of incorporation provided that, other than the withdrawal of interest earned on the funds that may be released to the Company to pay taxes, none of the funds held in the Trust Account would be released until the earliest of: (i) the completion of the business combination; (ii) the redemption of any of Public Shares to its holders (the “Public Stockholders”) properly tendered in connection with a stockholder vote to amend certain provisions of the Company’s amended and restated certificate of incorporation prior to an initial business combination and (iii) the redemption of 100% of the Public Shares if the Company did not complete a business combination within 24 months from the closing of the Initial Public Offering (such 24 month period, the “Combination Period”). Liquidity and Capital Resources The accompanying unaudited condensed consolidated financial statements were prepared assuming the Company would continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. As of September 30, 2021, the Company had approximately $59,000 of cash in its operating account and approximately $47,000 of negative working capital. From inception on August 11, 2020 through the time of the Company’s Initial Public Offering on October 19, 2020, the Company’s liquidity needs were satisfied through a payment of $25,000 from the Company’s Chief Executive Officer to fund certain offering costs in exchange for the issuance of the Founder Shares (as defined below) to the Sponsor, and advances to the Company from the Sponsor of approximately $71,000 under a related party note payable (the “Note Payable”) (see Note 4) to pay for other offering costs in connection with the Initial Public Offering. Subsequent to October 19, 2020 through September 30, 2021, the liquidity needs have been satisfied from the net proceeds of the consummation of the Private Placement not held in the Trust Account. The Company fully repaid the Note Payable on October 19, 2020. In addition, in order to finance transaction costs in connection with a business combination, the Company’s officers, directors and initial stockholders could have provided the Company Working Capital Loans (as defined in Note 4), although they were not required to do so. At September 30, 2021 and as of the closing of the Business Combination, there were no Working Capital Loans outstanding. |
Basis of Presentation and Signi
Basis of Presentation and Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Significant Accounting Policies | Note 2 – Basis of Presentation and Significant Accounting Policies Basis of Presentation The accompanying unaudited condensed consolidated financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the period presented. Operating results for the three and nine month periods ended September 30, 2021 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2021. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K/A filed with the SEC on November 23, 2021. Restatement of Previously Issued Financial Statements In light of recent comment letters issued by the SEC, the management of the Company has re-evaluated the Company’s application of ASC 480-10-S99-3A to its accounting classification of the Public Shares issued as part of the units sold in the Initial Public Offering that, prior to consummation of the Business Combination, were subject to redemption provisions. Historically, a portion of the Public Shares was classified as permanent equity to maintain stockholders’ equity greater than $5 million on the basis that the Company would not redeem its Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001, as described in the Company’s amended and restated certificate of incorporation as it existed prior to consummation of the Business Combination (the “Charter”). Previously, the Company did not consider redeemable stock classified as temporary equity as part of net tangible assets. Pursuant to such re-evaluation, the Company's management has revised this interpretation to include temporary equity in net tangible assets and determined that the Public Shares include certain provisions that require classification of all of the Public Shares as temporary equity. In connection with the change in presentation for the Class A common stock subject to possible redemption, the Company has changed its earnings per share methodology to allocate income and losses shared pro rata between the two classes of shares. This presentation contemplates a Business Combination as the most likely outcome, in which case, both classes of shares participate pro rata in the income and losses of the Company. In accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,” and SEC Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” the Company evaluated the corrections and has determined that the related impact was material to the previously filed financial statements that contained the error, reported in the Company’s Form 10-Qs for the quarterly periods ended March 31, 2021, and June 30, 2021 (the “Affected Quarterly Periods”). Therefore, the Company, in consultation with its Audit Committee, concluded that the Affected Quarterly Periods should be restated to present all Class A common stock subject to possible redemption as temporary equity and to recognize accretion from the initial book value to redemption value at the time of its Initial Public Offering. As such, the Company is reporting these restatements to those periods in this quarterly report. The impact of the restatement on the financial statements for the Affected Quarterly Periods is presented below. The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported balance sheet as of March 31, 2021: Balance sheet as of March 31, 2021 (unaudited) As Previously Reported Adjustments As Restated Total assets $ 115,725,964 $ 115,725,964 Total liabilities $ 10,894,008 $ 10,894,008 Class A common stock subject to possible redemption 99,831,950 15,168,050 115,000,000 Preferred stock - - - Class A common stock 152 (152 ) - Class B common stock 288 - 288 Additional paid-in capital 7,233,231 (7,233,231 ) - Accumulated deficit (2,233,665 ) (7,934,667 ) (10,168,332 ) Total stockholders’ equity (deficit) $ 5,000,006 $ (15,168,050 ) $ (10,168,044 ) Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) $ 115,725,964 $ - $ 115,725,964 The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported statement of cash flows for the three months ended March 31, 2021: Three Months Ended March 31, 2021 (Unaudited) As Previously Adjustments As Restated Supplemental Disclosure of Noncash Financing Activities: Change in value of Class A common stock subject to possible redemption $ 1,989,870 $ (1,989,870 ) $ - The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported balance sheet as of June 30, 2021: Balance sheet as of June 30, 2021 (unaudited) As Previously Reported Adjustments As Restated Total assets $ 115,464,516 $ 115,464,516 Total liabilities $ 13,675,127 $ 13,675,127 Class A common stock subject to possible redemption 96,789,380 18,210,620 115,000,000 Preferred stock - - - Class A common stock 182 (182 ) - Class B common stock 288 - 288 Additional paid-in capital 10,275,771 (10,275,771 ) - Accumulated deficit (5,276,232 ) (7,934,667 ) (13,210,899 ) Total stockholders’ equity (deficit) $ 5,000,009 $ (18,210,620 ) $ (13,210,611 ) Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) $ 115,464,516 $ - $ 115,464,516 The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported statement of cash flows for the six months ended June 30, 2021: Six Months ended June 30, 2021 (Unaudited) As Previously Adjustments As Restated Supplemental Disclosure of Noncash Financing Activities: Change in value of Class A common stock subject to possible redemption $ (1,052,700 ) $ 1,052,700 $ - The impact to the reported amounts of weighted average shares outstanding and basic and diluted net income (loss) per common share is presented below for the Affected Periods: Net Income Per Share As Reported Adjustment As Restated Three Months Ended March 31, 2021 (Unaudited) Net income $ 1,989,868 $ - $ 1,989,868 Weighted average shares outstanding - Class A common stock 11,500,000 - 11,500,000 Basic and diluted net income per share - Class A common stock $ 0.00 $ 0.14 $ 0.14 Weighted average shares outstanding - Class B common stock 2,875,000 - 2,875,000 Basic and diluted net income per share - Class B common stock $ 0.69 $ (0.55 ) $ 0.14 Net Loss Per Share As Reported Adjustment As Restated Three Months Ended June 30, 2021 (Unaudited) Net loss $ (3,042,567 ) $ - $ (3,042,567 ) Weighted average shares outstanding - Class A common stock 11,500,000 - 11,500,000 Basic and diluted net loss per share - Class A common stock $ 0.00 $ (0.21 ) $ (0.21 ) Weighted average shares outstanding - Class B common stock 2,875,000 - 2,875,000 Basic and diluted net loss per share - Class B common stock $ (1.06 ) $ 0.85 $ (0.21 ) Net Loss Per Share As Reported Adjustment As Restated Six Months Ended June 30, 2021 (Unaudited) Net loss $ (1,052,699 ) $ - $ (1,052,699 ) Weighted average shares outstanding - Class A common stock 11,500,000 - 11,500,000 Basic and diluted net loss per share - Class A common stock $ 0.00 $ (0.07 ) $ (0.07 ) Weighted average shares outstanding - Class B common stock 2,875,000 - 2,875,000 Basic and diluted net loss per share - Class B common stock $ (0.37 ) $ 0.30 $ (0.07 ) Use of Estimates The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. One of the more significant accounting estimates included in these financial statements is the determination of the fair value of the derivative warrant liabilities. Such estimates may be subject to change as more current information becomes available. Accordingly, the actual results could differ significantly from those estimates. Concentration of Credit Risk Financial instruments that potentially subject the Company to concentration of credit risk consist of cash accounts in a financial institution which, at times, may exceed the Federal depository insurance coverage of $250,000. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts. Principles of Consolidation The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Merger Sub, at September 30, 2021. Merger Sub had no assets or liabilities as of September 30, 2021. All significant inter-company transactions and balances have been eliminated in consolidation. Investments Held in the Trust Account At all times prior to the consummation of the Business Combination, the Company’s portfolio of investments held in the Trust Account was comprised of U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or investments in money market funds that invest in U.S. government securities and generally have a readily determinable fair value, or a combination thereof. When the Company’s investments held in the Trust Account were comprised of U.S. government securities, the investments were classified as trading securities. When the Company’s investments held in the Trust Account were comprised of money market funds, the investments were carried at fair value. Trading securities and investments in money market funds are presented on the condensed consolidated balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of these securities is included in income on investments held in Trust Account in the accompanying unaudited condensed consolidated statement of operations. The estimated fair values of investments held in the Trust Account are determined using available market information. Derivative Warrant Liabilities The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC 480 and ASC 815-15. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting period. The Company accounts for its 6,366,666 warrants issued in connection with its Initial Public Offering (3,833,333 Public Warrants) and Private Placement (2,533,333 Private Placement Warrants) as derivative warrant liabilities in accordance with ASC 815-40. Accordingly, the Company recognizes the warrant instruments as liabilities at fair value and adjusts the instruments to fair value at each reporting period. The liabilities are subject to remeasurement at each balance sheet date until exercised, and any change in fair value is recognized in the Company’s condensed consolidated statement of operations. Fair Value of Financial Instruments Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers consist of: ● Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; ● Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and ● Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. As of September 30, 2021 and December 31, 2020, the carrying values of cash, accounts payable, accrued expenses and franchise tax payable approximate their fair values due to the short-term nature of the instruments. The Company’s investments held in Trust Account are comprised of investments in U.S. Treasury securities with an original maturity of 185 days or less or investments in money market funds that comprise only U.S. treasury securities and are recognized at fair value. The fair value of investments held in Trust Account is determined using quoted prices in active markets. The fair value of Public Warrants and Private Placement Warrants at December 31, 2020 was determined using a Monte Carlo simulation, and at September 30, 2021 was determined by reference to the quoted price of the Public Warrants on the Nasdaq Stock Market. Offering Costs Associated with the Initial Public Offering Offering costs consisted of legal, accounting, underwriting fees and other costs incurred through the Initial Public Offering that were directly related to the Initial Public Offering. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value basis, compared to total proceeds received. Offering costs associated with warrant liabilities were expensed as incurred and presented as non-operating expenses in the statement of operations. Offering costs associated with the Class A common stock were charged to stockholders’ equity upon the completion of the Initial Public Offering. The Company classified deferred underwriting commissions as non-current liabilities as their liquidation was not reasonably expected to require the use of current assets or require the creation of current liabilities. Class A Common Stock Subject to Possible Redemption The Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Class A common stock subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. Conditionally redeemable Class A common stock (including Class A common stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, Class A common stock is classified as stockholders’ equity. The Company’s Class A common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, as of September 30, 2021 and December 31, 2020, 11,500,000 shares of Class A common stock subject to possible redemption are presented at redemption value as temporary equity, outside of the stockholders’ equity section of the Company’s condensed consolidated balance sheets. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption amount value of conditionally redeemable Class A common stock (see Note 7). This change in the carrying value of redeemable shares of Class A common stock resulted in charges to additional paid-in capital and accumulated deficit. Income Taxes The Company follows the asset and liability method of accounting for income taxes under FASB ASC 740, “Income Taxes” (“ASC 740”). Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income during the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and taxing strategies in making this assessment. Because the future realization of tax benefits is not considered to be more likely than not, the Company provided a full valuation allowance for the deferred tax assets at September 30, 2021 and December 31, 2020. ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. There were no unrecognized tax benefits as of September 30, 2021 or December 31, 2020. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. No amounts were accrued for the payment of interest and penalties as of September 30, 2021 and December 31, 2020. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception. Net Income (Loss) Per Share of Common Stock The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of shares, which are referred to as Class A common stock and Class B common stock. Income and losses are shared pro rata between the two classes of shares. Net income (loss) per common share is calculated by dividing the net income (loss) by the weighted average shares of common stock outstanding for the respective period. The calculation of diluted net income (loss) per common stock does not consider the effect of the warrants issued in connection with the Initial Public Offering and the Private Placement to purchase an aggregate of 6,366,666 shares of common stock since their inclusion would be anti-dilutive under the treasury stock method. As a result, diluted net income (loss) per share is the same as basic net income (loss) per share for the three and nine months ended September 30, 2021. The following table reflects the calculation of basic and diluted net income (loss) per common share with net income (loss) allocated pro rata between the two classes of common shares as follows: For the Three Months Ended For the Nine Months Ended For the Period from August 11 September 30, 2021 September 30, 2021 2020 Class A Class B Class A Class B Class B Basic and diluted net income (loss) per common share: Numerator: Allocation of net income (loss) $ 479,385 $ 65,102 $ (420,345 ) $ (87,867 ) $ (2,065 ) Denominator: Basic and diluted weighted average common shares outstanding 27,600,000 3,066,666 26,184,615 3,046,153 Basic and diluted net income (loss) per common share $ 0.04 $ 0.04 $ (0.04 ) $ (0.04 ) $ — Recent Accounting Pronouncements In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity The Company’s management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying unaudited condensed consolidated financial statements. |
Initial Public Offering
Initial Public Offering | 9 Months Ended |
Sep. 30, 2021 | |
Initial Public Offering [Abstract] | |
Initial Public Offering | Note 3 – Initial Public Offering On October 19, 2020, the Company consummated its Initial Public Offering of 11,500,000 Units at $10.00 per Unit, generating gross proceeds of $115.0 million, and incurring offering costs of approximately $6.7 million, inclusive of $4.0 million in deferred underwriting commissions. Upon the closing of the Initial Public Offering and the Private Placement, $115.0 million ($10.00 per Unit) of the net proceeds of the sale of the Units in the Initial Public Offering and the Private Placement Warrants in the Private Placement were placed in the Trust Account. Each Unit consists of one of the Company’s shares of Class A common stock, $0.0001 par value, and one-third of one Public Warrant. Each whole Public Warrant entitles the holder to purchase one share of Class A common stock at a price of $11.50 per share, subject to adjustment under certain circumstances. |
Related Party Transactions
Related Party Transactions | 9 Months Ended |
Sep. 30, 2021 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Note 4 – Related Party Transactions Founder Shares On August 12, 2020, the Company’s Chief Executive Officer paid for certain offering costs for an aggregate price of $25,000 in exchange for issuance of 3,737,500 shares of Class B common stock, par value $0.0001 per share (the “Founder Shares”), issued to the Sponsor. On October 14, 2020, the Sponsor effected a surrender of 431,250 Founder Shares to the Company for no consideration, resulting in a decrease in the total number of shares of Class B common stock outstanding from 3,737,500 to 3,306,250 such that the Founder Shares represented 20.0% of the Company’s issued and outstanding Public Shares after the Initial Public Offering and prior to the consummation of the Business Combination The Sponsor has agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of: (A) one year after the completion of the initial business combination and (B) subsequent to the initial business combination, (x) if the last reported sale price of the Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial business combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange, reorganization or other similar transaction that results in all of the Company’s stockholders having the right to exchange their shares of common stock for cash, securities or other property. Private Placement Warrants Simultaneously with the closing of the Initial Public Offering, the Sponsor purchased an aggregate of 2,533,333 Private Placement Warrants at a price of $1.50 per Private Placement Warrant, generating gross proceeds of $3.8 million in the Private Placement. Each Private Placement Warrant is exercisable for one whole share of Class A common stock at a price of $11.50 per share, subject to adjustment. A portion of the proceeds from the sale of the Private Placement Warrants was added to the net proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a business combination within the Combination Period, the Private Placement Warrants will expire worthless. The Private Placement Warrants are non-redeemable for cash (subject to certain exceptions) and exercisable on a cashless basis so long as they are held by the Sponsor or its permitted transferees. The Private Placement Warrants (and the Class A common stock issuable upon exercise of the Private Placement Warrants) are not transferable, assignable or salable until 30 days after the completion of the initial business combination (subject to certain exceptions). Related Party Loans On August 18, 2020, the Sponsor agreed to loan the Company up to $150,000 pursuant to an unsecured Note Payable to cover expenses related to the Initial Public Offering, pursuant to which the Company borrowed approximately $71,000. This loan was payable without interest upon the completion of the Initial Public Offering. The Company fully repaid the Note Payable on October 19, 2020, and this credit facility is no longer in effect. There were no related party loans outstanding at September 30, 2021 or December 31, 2020. Working Capital Loans In order to fund working capital deficiencies or finance transaction costs in connection with an intended initial business combination, the initial stockholders, officers and directors and their affiliates could, but were not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). No Working Capital Loans were outstanding at September 30, 2021 or December 31, 2020. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 5 – Commitments and Contingencies Risks and Uncertainties Management continues to evaluate the impact of the COVID-19 pandemic on the healthcare industry, which its target company operates in, and has concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position and results of its operations, the specific impact is not readily determinable as of the date of these condensed consolidated financial statements. The condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Registration Rights The Sponsor is entitled to registration rights with respect to the Founder Shares, Private Placement Warrants and any additional warrants that may be issued upon conversion of working capital loans pursuant to a registration rights agreement. The Sponsor will be entitled to make up to three demands, excluding short form registration demands, that the Company register such securities for sale under the Securities Act. In addition, Sponsor will have “piggy-back” registration rights to include their securities in other registration statements filed by the Company. The Company will bear the expenses incurred in connection with the filing of any such registration statements. Underwriting Agreement Pursuant to the underwriting agreement for the Initial Public Offering, $0.35 per unit, or $4.0 million in the aggregate, was payable to the underwriter for deferred underwriting commissions. The deferred fee became payable to the underwriter from the amounts held in the Trust Account upon consummation of the Business Combination. Other Commitments and Obligations As of September 30, 2021, the Company did not have any lease obligations or purchase commitments, and it had no long-term liabilities other than the warrant liabilities of $8.6 million and the deferred underwriting commission of $4.0 million payable from the Trust Account upon consummating the initial business combination. In addition, upon consummation of the Merger described herein, the Company was obligated to pay an M&A advisory fee to Barclays Capital Inc. from the Trust Account in the amount of approximately $3.0 million. |
Derivative Warrant Liabilities
Derivative Warrant Liabilities | 9 Months Ended |
Sep. 30, 2021 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Warrant Liabilities | Note 6 – Derivative Warrant Liabilities Public Warrants may only be exercised for a whole number of shares. No fractional Public Warrants will be issued upon separation of the Units and only whole Public Warrants will trade. The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a business combination and (b) 12 months from the closing of the Initial Public Offering; provided in each case that the Company has an effective registration statement under the Securities Act covering the issuance of the shares of Class A common stock issuable upon exercise of the Public Warrants and a current prospectus relating to them is available and such shares are registered, qualified or exempt from registration under the securities, or blue sky, laws of the state of residence of the holder (or the Company permits holders to exercise their Public Warrants on a cashless basis under certain circumstances). The Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the initial business combination, the Company will use its reasonable best efforts to file, and within 60 business days following the initial business combination to have declared effective, a registration statement under the Securities Act covering the issuance of the shares of Class A common stock issuable upon exercise of the warrants and to maintain the effectiveness of such registration statement and a current prospectus relating to those shares of Class A common stock until the warrants expire or are redeemed; provided that, if the Class A common stock is at the time of any exercise of a warrant not listed on a national securities exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, it will not be required to file or maintain in effect a registration statement, but it will be required to use its best efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available. The warrants have an exercise price of $11.50 per share, subject to adjustment, and will expire five years after the completion of a business combination or earlier upon redemption or liquidation. In addition, if (x) the Company issues additional shares or equity-linked securities for capital raising purposes in connection with the closing of the initial business combination at an issue price or effective issue price of less than $9.20 per share (as adjusted for stock splits, stock dividends, rights issuances, subdivisions, reorganizations, recapitalizations and the like) (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors, and in the case of any such issuance to the Company’s initial stockholders, officers, directors or their affiliates, without taking into account any Founder Shares held by them prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial business combination on the date of the consummation of the initial business combination (net of redemptions), and (z) the volume weighted average trading price of the Company’s shares of Class A common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates its initial business combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of each warrant will be adjusted (to the nearest cent) such that the effective exercise price per full share will be equal to 115% of the higher of (i) the Market Value and (ii) the Newly Issued Price, and the $18.00 per-share redemption trigger price described below will be adjusted (to the nearest cent) to be equal to 180% of the higher of (i) the Market Value and (ii) the Newly Issued Price. The Private Placement Warrants are identical to the Public Warrants, except that (1) the Private Placement Warrants and the shares of Class A common stock issuable upon exercise of the Private Placement Warrants are not transferable, assignable or salable until 30 days after the completion of a business combination, subject to certain limited exceptions, (2) the Private Placement Warrants are non-redeemable (subject to certain exceptions) and exercisable on a cashless basis so long as they are held by the Sponsor or its permitted transferees and (3) the Sponsor and its permitted transferees have certain registration rights related to the Private Placement Warrants (including the shares of Class A common stock issuable upon exercise of the Private Placement Warrants). If the Private Placement Warrants are held by someone other than the Sponsor or its permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants. Once the warrants become exercisable, the Company may redeem the outstanding warrants (except for the Private Placement Warrants): ➤ in whole and not in part; ➤ at a price of $0.01 per warrant; ➤ upon a minimum of 30 days’ prior written notice of redemption; and ➤ if, and only if, the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period commencing once the Warrants become exercisable and ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. If the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. In no event will the Company be required to net cash settle any warrant. Commencing ninety days after the warrants become exercisable, the Company may redeem the outstanding Warrants: ➤ in whole and not in part; ➤ at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares of Class A common stock to be determined by reference to an agreed table based on the redemption date and the “fair market value” of the Company’s Class A common stock; ➤ if, and only if, the last reported sale price of the Company’s Class A common stock equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) on the trading day prior to the date on which the Company sends the notice of redemption to the warrant holders; ➤ if, and only if, the Private Placement Warrants are also concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above; and ➤ if, and only if, there is an effective registration statement covering the issuance of the shares of Class A common stock (or a security other than the Class A common stock into which the Class A common stock has been converted or exchanged for in the event the Company is not the surviving company in the initial business combination) issuable upon exercise of the warrants and a current prospectus relating thereto available throughout the 30-day period after written notice of redemption is given. The “fair market value” of the Class A common stock for this purpose shall mean the average last reported sale price of the Class A common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants. |
Class A Common Stock Subject to
Class A Common Stock Subject to Possible Redemption | 9 Months Ended |
Sep. 30, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Class A Common Stock Subject to Possible Redemption | Note 7 – Class A Common Stock Subject to Possible Redemption Prior to the consummation of the Business Combination, the Company’s Class A common stock featured certain redemption rights that were considered to be outside of the Company’s control and subject to the occurrence of future events. At September 30, 2021 and December 31, 2020, there were 11,500,000 shares of Class A common stock outstanding subject to possible redemption. The carrying value of potentially redeemable Class A common stock reported in temporary equity of the condensed consolidated balance sheets at September 30, 2021 and December 31, 2020 is comprised as follows: Gross proceeds from issuance of potentially redeemable Class A common stock $ 115,000,000 Less: Proceeds allocated to Public Warrants (3,105,000 ) Class A common stock issuance costs (6,793,491 ) Plus: Accretion of carrying value to redemption value 9,898,491 Class A common stock subject to possible redemption $ 115,000,000 |
Stockholders' Equity
Stockholders' Equity | 9 Months Ended |
Sep. 30, 2021 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity | Note 8 – Stockholders’ Equity Class A Common Stock Class B Common Stock Class B Common Stock At Preferred stock |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 9 – Fair Value Measurements The following table presents information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2021 and December 31, 2020 by level within the fair value hierarchy: Fair Value Measured as of September 30, 2021 Level 1 Level 2 Level 3 Total Assets: Investments held in Trust Account - money market fund holding solely U.S. Treasury Securities $ 115,000,482 $ — $ — $ 115,000,482 Liabilities: Public Warrant liabilities $ 5,175,000 $ — $ — $ 5,175,000 Private Placement Warrant liabilities — 3,420,000 — 3,420,000 Total Warrant liabilities $ 5,175,000 $ 3,420,000 $ — $ 8,595,000 Fair Value Measured as of December 31, 2020 Level 1 Level 2 Level 3 Total Assets: Investments held in Trust Account - U.S. Treasury Securities $ 115,020,078 $ — $ — $ 115,020,078 Liabilities: Public Warrant liabilities $ — $ — $ 5,443,335 $ 5,443,335 Private Placement Warrant liabilities — — 3,597,335 3,597,335 Total Warrant liabilities $ — $ — $ 9,040,670 $ 9,040,670 The Company utilized a Monte Carlo simulation to estimate the fair value of the Public Warrants and Private Placement Warrants at December 31, 2020, and used the quoted price of the Public Warrants on the Nasdaq Stock Market at September 30, 2021 to estimate the fair value of both the Public Warrants and Private Placement Warrants at that date. Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. Effective March 31, 2021, the fair value of the Public Warrant liabilities was reclassified from Level 3 to Level 1, and the fair value of the Private Placement Warrants was reclassified from Level 3 to Level 2. Level 1 assets include investments in money market funds that invest solely in U.S. Treasury securities. The Company uses inputs such as actual trade data, quoted market prices from dealers or brokers, and other similar sources to determine the fair value of its investments. The following table presents the changes in the fair value of warrant liabilities measured using Level 3 inputs during the nine months ended September 30, 2021: Public Private Total Fair value as of December 31, 2020 $ 5,443,335 $ 3,597,335 $ 9,040,670 Transfers to Levels 1 and 2 (5,443,335 ) (3,597,335 ) (9,040,670 ) Fair value as of September 30, 2021 $ 0 $ 0 $ 0 |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2021 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 10 – Subsequent Events The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the unaudited condensed consolidated financial statements were available to be issued, and determined that there have been no events that have occurred that would require adjustments to the disclosures in the unaudited condensed consolidated financial statements, except as noted below. On November 5, 2021, the Company, Motion Merger Sub Corp., and Ambulnz consummated the Business Combination, as further described in Note 1. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 9 Months Ended |
Sep. 30, 2021 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for financial information and pursuant to the rules and regulations of the SEC. Accordingly, they do not include all of the information and footnotes required by GAAP. In the opinion of management, the unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results for the period presented. Operating results for the three and nine month periods ended September 30, 2021 are not necessarily indicative of the results that may be expected for the full year ending December 31, 2021. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K/A filed with the SEC on November 23, 2021. |
Restatement of Previously Issued Financial Statements | Restatement of Previously Issued Financial Statements In light of recent comment letters issued by the SEC, the management of the Company has re-evaluated the Company’s application of ASC 480-10-S99-3A to its accounting classification of the Public Shares issued as part of the units sold in the Initial Public Offering that, prior to consummation of the Business Combination, were subject to redemption provisions. Historically, a portion of the Public Shares was classified as permanent equity to maintain stockholders’ equity greater than $5 million on the basis that the Company would not redeem its Public Shares in an amount that would cause its net tangible assets to be less than $5,000,001, as described in the Company’s amended and restated certificate of incorporation as it existed prior to consummation of the Business Combination (the “Charter”). Previously, the Company did not consider redeemable stock classified as temporary equity as part of net tangible assets. Pursuant to such re-evaluation, the Company's management has revised this interpretation to include temporary equity in net tangible assets and determined that the Public Shares include certain provisions that require classification of all of the Public Shares as temporary equity. In connection with the change in presentation for the Class A common stock subject to possible redemption, the Company has changed its earnings per share methodology to allocate income and losses shared pro rata between the two classes of shares. This presentation contemplates a Business Combination as the most likely outcome, in which case, both classes of shares participate pro rata in the income and losses of the Company. In accordance with SEC Staff Accounting Bulletin No. 99, “Materiality,” and SEC Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements,” the Company evaluated the corrections and has determined that the related impact was material to the previously filed financial statements that contained the error, reported in the Company’s Form 10-Qs for the quarterly periods ended March 31, 2021, and June 30, 2021 (the “Affected Quarterly Periods”). Therefore, the Company, in consultation with its Audit Committee, concluded that the Affected Quarterly Periods should be restated to present all Class A common stock subject to possible redemption as temporary equity and to recognize accretion from the initial book value to redemption value at the time of its Initial Public Offering. As such, the Company is reporting these restatements to those periods in this quarterly report. The impact of the restatement on the financial statements for the Affected Quarterly Periods is presented below. The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported balance sheet as of March 31, 2021: Balance sheet as of March 31, 2021 (unaudited) As Previously Reported Adjustments As Restated Total assets $ 115,725,964 $ 115,725,964 Total liabilities $ 10,894,008 $ 10,894,008 Class A common stock subject to possible redemption 99,831,950 15,168,050 115,000,000 Preferred stock - - - Class A common stock 152 (152 ) - Class B common stock 288 - 288 Additional paid-in capital 7,233,231 (7,233,231 ) - Accumulated deficit (2,233,665 ) (7,934,667 ) (10,168,332 ) Total stockholders’ equity (deficit) $ 5,000,006 $ (15,168,050 ) $ (10,168,044 ) Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) $ 115,725,964 $ - $ 115,725,964 The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported statement of cash flows for the three months ended March 31, 2021: Three Months Ended March 31, 2021 (Unaudited) As Previously Adjustments As Restated Supplemental Disclosure of Noncash Financing Activities: Change in value of Class A common stock subject to possible redemption $ 1,989,870 $ (1,989,870 ) $ - The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported balance sheet as of June 30, 2021: Balance sheet as of June 30, 2021 (unaudited) As Previously Reported Adjustments As Restated Total assets $ 115,464,516 $ 115,464,516 Total liabilities $ 13,675,127 $ 13,675,127 Class A common stock subject to possible redemption 96,789,380 18,210,620 115,000,000 Preferred stock - - - Class A common stock 182 (182 ) - Class B common stock 288 - 288 Additional paid-in capital 10,275,771 (10,275,771 ) - Accumulated deficit (5,276,232 ) (7,934,667 ) (13,210,899 ) Total stockholders’ equity (deficit) $ 5,000,009 $ (18,210,620 ) $ (13,210,611 ) Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) $ 115,464,516 $ - $ 115,464,516 The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported statement of cash flows for the six months ended June 30, 2021: Six Months ended June 30, 2021 (Unaudited) As Previously Adjustments As Restated Supplemental Disclosure of Noncash Financing Activities: Change in value of Class A common stock subject to possible redemption $ (1,052,700 ) $ 1,052,700 $ - The impact to the reported amounts of weighted average shares outstanding and basic and diluted net income (loss) per common share is presented below for the Affected Periods: Net Income Per Share As Reported Adjustment As Restated Three Months Ended March 31, 2021 (Unaudited) Net income $ 1,989,868 $ - $ 1,989,868 Weighted average shares outstanding - Class A common stock 11,500,000 - 11,500,000 Basic and diluted net income per share - Class A common stock $ 0.00 $ 0.14 $ 0.14 Weighted average shares outstanding - Class B common stock 2,875,000 - 2,875,000 Basic and diluted net income per share - Class B common stock $ 0.69 $ (0.55 ) $ 0.14 Net Loss Per Share As Reported Adjustment As Restated Three Months Ended June 30, 2021 (Unaudited) Net loss $ (3,042,567 ) $ - $ (3,042,567 ) Weighted average shares outstanding - Class A common stock 11,500,000 - 11,500,000 Basic and diluted net loss per share - Class A common stock $ 0.00 $ (0.21 ) $ (0.21 ) Weighted average shares outstanding - Class B common stock 2,875,000 - 2,875,000 Basic and diluted net loss per share - Class B common stock $ (1.06 ) $ 0.85 $ (0.21 ) Net Loss Per Share As Reported Adjustment As Restated Six Months Ended June 30, 2021 (Unaudited) Net loss $ (1,052,699 ) $ - $ (1,052,699 ) Weighted average shares outstanding - Class A common stock 11,500,000 - 11,500,000 Basic and diluted net loss per share - Class A common stock $ 0.00 $ (0.07 ) $ (0.07 ) Weighted average shares outstanding - Class B common stock 2,875,000 - 2,875,000 Basic and diluted net loss per share - Class B common stock $ (0.37 ) $ 0.30 $ (0.07 ) |
Use of Estimates | Use of Estimates The preparation of unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. One of the more significant accounting estimates included in these financial statements is the determination of the fair value of the derivative warrant liabilities. Such estimates may be subject to change as more current information becomes available. Accordingly, the actual results could differ significantly from those estimates. |
Concentration of Credit Risk | Concentration of Credit Risk Financial instruments that potentially subject the Company to concentration of credit risk consist of cash accounts in a financial institution which, at times, may exceed the Federal depository insurance coverage of $250,000. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts. |
Principles of Consolidation | Principles of Consolidation The unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, Merger Sub, at September 30, 2021. Merger Sub had no assets or liabilities as of September 30, 2021. All significant inter-company transactions and balances have been eliminated in consolidation. |
Investments Held in the Trust Account | Investments Held in the Trust Account At all times prior to the consummation of the Business Combination, the Company’s portfolio of investments held in the Trust Account was comprised of U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less, or investments in money market funds that invest in U.S. government securities and generally have a readily determinable fair value, or a combination thereof. When the Company’s investments held in the Trust Account were comprised of U.S. government securities, the investments were classified as trading securities. When the Company’s investments held in the Trust Account were comprised of money market funds, the investments were carried at fair value. Trading securities and investments in money market funds are presented on the condensed consolidated balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of these securities is included in income on investments held in Trust Account in the accompanying unaudited condensed consolidated statement of operations. The estimated fair values of investments held in the Trust Account are determined using available market information. |
Derivative Warrant Liabilities | Derivative Warrant Liabilities The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC 480 and ASC 815-15. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting period. The Company accounts for its 6,366,666 warrants issued in connection with its Initial Public Offering (3,833,333 Public Warrants) and Private Placement (2,533,333 Private Placement Warrants) as derivative warrant liabilities in accordance with ASC 815-40. Accordingly, the Company recognizes the warrant instruments as liabilities at fair value and adjusts the instruments to fair value at each reporting period. The liabilities are subject to remeasurement at each balance sheet date until exercised, and any change in fair value is recognized in the Company’s condensed consolidated statement of operations. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers consist of: ● Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; ● Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and ● Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. As of September 30, 2021 and December 31, 2020, the carrying values of cash, accounts payable, accrued expenses and franchise tax payable approximate their fair values due to the short-term nature of the instruments. The Company’s investments held in Trust Account are comprised of investments in U.S. Treasury securities with an original maturity of 185 days or less or investments in money market funds that comprise only U.S. treasury securities and are recognized at fair value. The fair value of investments held in Trust Account is determined using quoted prices in active markets. The fair value of Public Warrants and Private Placement Warrants at December 31, 2020 was determined using a Monte Carlo simulation, and at September 30, 2021 was determined by reference to the quoted price of the Public Warrants on the Nasdaq Stock Market. |
Offering Costs Associated with the Initial Public Offering | Offering Costs Associated with the Initial Public Offering Offering costs consisted of legal, accounting, underwriting fees and other costs incurred through the Initial Public Offering that were directly related to the Initial Public Offering. Offering costs were allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value basis, compared to total proceeds received. Offering costs associated with warrant liabilities were expensed as incurred and presented as non-operating expenses in the statement of operations. Offering costs associated with the Class A common stock were charged to stockholders’ equity upon the completion of the Initial Public Offering. The Company classified deferred underwriting commissions as non-current liabilities as their liquidation was not reasonably expected to require the use of current assets or require the creation of current liabilities. |
Class A Common Stock Subject to Possible Redemption | Class A Common Stock Subject to Possible Redemption The Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing Liabilities from Equity.” Class A common stock subject to mandatory redemption (if any) are classified as liability instruments and are measured at fair value. Conditionally redeemable Class A common stock (including Class A common stock that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) are classified as temporary equity. At all other times, Class A common stock is classified as stockholders’ equity. The Company’s Class A common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, as of September 30, 2021 and December 31, 2020, 11,500,000 shares of Class A common stock subject to possible redemption are presented at redemption value as temporary equity, outside of the stockholders’ equity section of the Company’s condensed consolidated balance sheets. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption amount value of conditionally redeemable Class A common stock (see Note 7). This change in the carrying value of redeemable shares of Class A common stock resulted in charges to additional paid-in capital and accumulated deficit. |
Income Taxes | Income Taxes The Company follows the asset and liability method of accounting for income taxes under FASB ASC 740, “Income Taxes” (“ASC 740”). Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income during the period that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the period in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and taxing strategies in making this assessment. Because the future realization of tax benefits is not considered to be more likely than not, the Company provided a full valuation allowance for the deferred tax assets at September 30, 2021 and December 31, 2020. ASC 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. There were no unrecognized tax benefits as of September 30, 2021 or December 31, 2020. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. No amounts were accrued for the payment of interest and penalties as of September 30, 2021 and December 31, 2020. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception. |
Net Income (Loss) Per Share of Common Stock | Net Income (Loss) Per Share of Common Stock The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of shares, which are referred to as Class A common stock and Class B common stock. Income and losses are shared pro rata between the two classes of shares. Net income (loss) per common share is calculated by dividing the net income (loss) by the weighted average shares of common stock outstanding for the respective period. The calculation of diluted net income (loss) per common stock does not consider the effect of the warrants issued in connection with the Initial Public Offering and the Private Placement to purchase an aggregate of 6,366,666 shares of common stock since their inclusion would be anti-dilutive under the treasury stock method. As a result, diluted net income (loss) per share is the same as basic net income (loss) per share for the three and nine months ended September 30, 2021. The following table reflects the calculation of basic and diluted net income (loss) per common share with net income (loss) allocated pro rata between the two classes of common shares as follows: For the Three Months Ended For the Nine Months Ended For the Period from August 11 September 30, 2021 September 30, 2021 2020 Class A Class B Class A Class B Class B Basic and diluted net income (loss) per common share: Numerator: Allocation of net income (loss) $ 479,385 $ 65,102 $ (420,345 ) $ (87,867 ) $ (2,065 ) Denominator: Basic and diluted weighted average common shares outstanding 27,600,000 3,066,666 26,184,615 3,046,153 Basic and diluted net income (loss) per common share $ 0.04 $ 0.04 $ (0.04 ) $ (0.04 ) $ — |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity The Company’s management does not believe that any other recently issued, but not yet effective, accounting standards if currently adopted would have a material effect on the accompanying unaudited condensed consolidated financial statements. |
Basis of Presentation and Sig_2
Basis of Presentation and Significant Accounting Policies (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Accounting Policies [Abstract] | |
Schedule of financial statements of adjustments restatement | Balance sheet as of March 31, 2021 (unaudited) As Previously Reported Adjustments As Restated Total assets $ 115,725,964 $ 115,725,964 Total liabilities $ 10,894,008 $ 10,894,008 Class A common stock subject to possible redemption 99,831,950 15,168,050 115,000,000 Preferred stock - - - Class A common stock 152 (152 ) - Class B common stock 288 - 288 Additional paid-in capital 7,233,231 (7,233,231 ) - Accumulated deficit (2,233,665 ) (7,934,667 ) (10,168,332 ) Total stockholders’ equity (deficit) $ 5,000,006 $ (15,168,050 ) $ (10,168,044 ) Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) $ 115,725,964 $ - $ 115,725,964 As Previously Adjustments As Restated Supplemental Disclosure of Noncash Financing Activities: Change in value of Class A common stock subject to possible redemption $ 1,989,870 $ (1,989,870 ) $ - Balance sheet as of June 30, 2021 (unaudited) As Previously Reported Adjustments As Restated Total assets $ 115,464,516 $ 115,464,516 Total liabilities $ 13,675,127 $ 13,675,127 Class A common stock subject to possible redemption 96,789,380 18,210,620 115,000,000 Preferred stock - - - Class A common stock 182 (182 ) - Class B common stock 288 - 288 Additional paid-in capital 10,275,771 (10,275,771 ) - Accumulated deficit (5,276,232 ) (7,934,667 ) (13,210,899 ) Total stockholders’ equity (deficit) $ 5,000,009 $ (18,210,620 ) $ (13,210,611 ) Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) $ 115,464,516 $ - $ 115,464,516 As Previously Adjustments As Restated Supplemental Disclosure of Noncash Financing Activities: Change in value of Class A common stock subject to possible redemption $ (1,052,700 ) $ 1,052,700 $ - Net Income Per Share As Reported Adjustment As Restated Three Months Ended March 31, 2021 (Unaudited) Net income $ 1,989,868 $ - $ 1,989,868 Weighted average shares outstanding - Class A common stock 11,500,000 - 11,500,000 Basic and diluted net income per share - Class A common stock $ 0.00 $ 0.14 $ 0.14 Weighted average shares outstanding - Class B common stock 2,875,000 - 2,875,000 Basic and diluted net income per share - Class B common stock $ 0.69 $ (0.55 ) $ 0.14 Net Loss Per Share As Reported Adjustment As Restated Three Months Ended June 30, 2021 (Unaudited) Net loss $ (3,042,567 ) $ - $ (3,042,567 ) Weighted average shares outstanding - Class A common stock 11,500,000 - 11,500,000 Basic and diluted net loss per share - Class A common stock $ 0.00 $ (0.21 ) $ (0.21 ) Weighted average shares outstanding - Class B common stock 2,875,000 - 2,875,000 Basic and diluted net loss per share - Class B common stock $ (1.06 ) $ 0.85 $ (0.21 ) Net Loss Per Share As Reported Adjustment As Restated Six Months Ended June 30, 2021 (Unaudited) Net loss $ (1,052,699 ) $ - $ (1,052,699 ) Weighted average shares outstanding - Class A common stock 11,500,000 - 11,500,000 Basic and diluted net loss per share - Class A common stock $ 0.00 $ (0.07 ) $ (0.07 ) Weighted average shares outstanding - Class B common stock 2,875,000 - 2,875,000 Basic and diluted net loss per share - Class B common stock $ (0.37 ) $ 0.30 $ (0.07 ) |
Schedule of basic and diluted net income (loss) per common share | For the Three Months Ended For the Nine Months Ended For the Period from August 11 September 30, 2021 September 30, 2021 2020 Class A Class B Class A Class B Class B Basic and diluted net income (loss) per common share: Numerator: Allocation of net income (loss) $ 479,385 $ 65,102 $ (420,345 ) $ (87,867 ) $ (2,065 ) Denominator: Basic and diluted weighted average common shares outstanding 27,600,000 3,066,666 26,184,615 3,046,153 Basic and diluted net income (loss) per common share $ 0.04 $ 0.04 $ (0.04 ) $ (0.04 ) $ — |
Class A Common Stock Subject _2
Class A Common Stock Subject to Possible Redemption (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Share-based Payment Arrangement [Abstract] | |
Schedule of Class A common stock reported in temporary equity of condensed consolidated balance sheets | Gross proceeds from issuance of potentially redeemable Class A common stock $ 115,000,000 Less: Proceeds allocated to Public Warrants (3,105,000 ) Class A common stock issuance costs (6,793,491 ) Plus: Accretion of carrying value to redemption value 9,898,491 Class A common stock subject to possible redemption $ 115,000,000 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2021 | |
Fair Value Disclosures [Abstract] | |
Schedule of financial assets and liabilities that are measured at fair value on a recurring basis | Fair Value Measured as of September 30, 2021 Level 1 Level 2 Level 3 Total Assets: Investments held in Trust Account - money market fund holding solely U.S. Treasury Securities $ 115,000,482 $ — $ — $ 115,000,482 Liabilities: Public Warrant liabilities $ 5,175,000 $ — $ — $ 5,175,000 Private Placement Warrant liabilities — 3,420,000 — 3,420,000 Total Warrant liabilities $ 5,175,000 $ 3,420,000 $ — $ 8,595,000 Fair Value Measured as of December 31, 2020 Level 1 Level 2 Level 3 Total Assets: Investments held in Trust Account - U.S. Treasury Securities $ 115,020,078 $ — $ — $ 115,020,078 Liabilities: Public Warrant liabilities $ — $ — $ 5,443,335 $ 5,443,335 Private Placement Warrant liabilities — — 3,597,335 3,597,335 Total Warrant liabilities $ — $ — $ 9,040,670 $ 9,040,670 |
Schedule of changes in the fair value of warrant liabilities | Public Private Total Fair value as of December 31, 2020 $ 5,443,335 $ 3,597,335 $ 9,040,670 Transfers to Levels 1 and 2 (5,443,335 ) (3,597,335 ) (9,040,670 ) Fair value as of September 30, 2021 $ 0 $ 0 $ 0 |
Description of Organization a_2
Description of Organization and Business Operations (Details) - USD ($) | 1 Months Ended | 9 Months Ended |
Oct. 19, 2020 | Sep. 30, 2021 | |
Description of Organization and Business Operations (Details) [Line Items] | ||
Price per unit (in Dollars per share) | $ 0.0001 | |
Percentage of fair market value of assets held in trust account | 80.00% | |
Percentage of redemption of public shares | 100.00% | |
Net tangible asset cause by redeem of public shares | $ 59,000 | |
Working Capital | $ 47,000 | |
Interest to pay dissolution expenses | $ 71,000 | |
Business Combination [Member] | ||
Description of Organization and Business Operations (Details) [Line Items] | ||
Business combination acquire percentage | 50.00% | |
Chief Executive Officer [Member] | ||
Description of Organization and Business Operations (Details) [Line Items] | ||
Amount of offering costs incurred | 25,000 | |
Initial Public Offering [Member] | ||
Description of Organization and Business Operations (Details) [Line Items] | ||
Deferred underwriting commissions | $ 4,000,000 | |
Net proceeds from sale of units | $ 115,000,000 | |
Net proceeds per unit (in Dollars per share) | $ 10 | |
Private Placement Warrant [Member] | ||
Description of Organization and Business Operations (Details) [Line Items] | ||
Price per unit (in Dollars per share) | $ 1.5 | |
Number of units issued (in Shares) | 2,533,333 | |
Gross proceeds | $ 3,800,000 | |
Class A Common Stock [Member] | Initial Public Offering [Member] | ||
Description of Organization and Business Operations (Details) [Line Items] | ||
Price per unit (in Dollars per share) | $ 10 | |
Number of units issued (in Shares) | 11,500,000 | |
Gross proceeds | $ 115,000,000 | |
Amount of offering costs incurred | $ 6,700,000 |
Basis of Presentation and Sig_3
Basis of Presentation and Significant Accounting Policies (Details) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 | Sep. 30, 2021 |
Basis of Presentation and Significant Accounting Policies (Details) [Line Items] | |||
Federal depository insurance coverage | $ 250,000 | ||
Aggregate shares of common stock (in Shares) | 6,366,666 | ||
Revision to Previously Reported Financial Statements [Member] | |||
Basis of Presentation and Significant Accounting Policies (Details) [Line Items] | |||
Reclassification amount | $ 5,000,001 | $ 5 | |
IPO [Member] | |||
Basis of Presentation and Significant Accounting Policies (Details) [Line Items] | |||
Warrants issued | $ 6,366,666 | ||
Derivative warrant liabilities | 3,833,333 | ||
Private Placement [Member] | |||
Basis of Presentation and Significant Accounting Policies (Details) [Line Items] | |||
Derivative warrant liabilities | $ 2,533,333 | ||
Class A Common Stock [Member] | |||
Basis of Presentation and Significant Accounting Policies (Details) [Line Items] | |||
Common stock, shares subject to possible redemption (in Shares) | 11,500,000 | 11,500,000 |
Basis of Presentation and Sig_4
Basis of Presentation and Significant Accounting Policies (Details) - Schedule of financial statements of adjustments restatement - USD ($) | 2 Months Ended | 3 Months Ended | 6 Months Ended | 9 Months Ended | |||
Sep. 30, 2020 | Sep. 30, 2021 | Jun. 30, 2021 | Mar. 31, 2021 | Jun. 30, 2021 | Sep. 30, 2021 | Dec. 31, 2020 | |
Error Corrections and Prior Period Adjustments Restatement [Line Items] | |||||||
Total assets | $ 115,288,058 | $ 115,288,058 | $ 116,067,608 | ||||
Total liabilities | 12,954,182 | 12,954,182 | 13,225,520 | ||||
Class A common stock subject to possible redemption | 115,000,000 | 115,000,000 | |||||
Preferred stock | |||||||
Class A common stock | 288 | 288 | |||||
Additional paid-in capital | |||||||
Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) | 115,288,058 | 115,288,058 | $ 116,067,608 | ||||
Net income (loss) | $ (2,065) | $ 544,487 | $ (1,052,699) | $ (508,212) | |||
Weighted average shares outstanding - Class A common stock (in Shares) | 11,500,000 | ||||||
Basic and diluted net income (loss) per share - Class A common stock (in Dollars per share) | $ (0.07) | ||||||
Weighted average shares outstanding - Class B common stock (in Shares) | 2,875,000 | ||||||
Basic and diluted net income (loss) per share - Class B common stock (in Dollars per share) | $ (0.07) | ||||||
As Previously Reported [Member] | |||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | |||||||
Total assets | $ 115,464,516 | $ 115,725,964 | $ 115,464,516 | ||||
Total liabilities | 13,675,127 | 10,894,008 | 13,675,127 | ||||
Class A common stock subject to possible redemption | 96,789,380 | 99,831,950 | 96,789,380 | ||||
Preferred stock | |||||||
Class A common stock | 182 | 152 | 182 | ||||
Class B common stock | 288 | 288 | 288 | ||||
Additional paid-in capital | 10,275,771 | 7,233,231 | 10,275,771 | ||||
Accumulated deficit | (5,276,232) | (2,233,665) | (5,276,232) | ||||
Total stockholders’ equity (deficit) | 5,000,009 | 5,000,006 | 5,000,009 | ||||
Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) | 115,464,516 | 115,725,964 | 115,464,516 | ||||
Net income (loss) | $ (3,042,567) | $ 1,989,868 | $ (1,052,699) | ||||
Weighted average shares outstanding - Class A common stock (in Shares) | 11,500,000 | 11,500,000 | 11,500,000 | ||||
Basic and diluted net income (loss) per share - Class A common stock (in Dollars per share) | $ 0 | $ 0 | $ 0 | ||||
Weighted average shares outstanding - Class B common stock (in Shares) | 2,875,000 | 2,875,000 | 2,875,000 | ||||
Basic and diluted net income (loss) per share - Class B common stock (in Dollars per share) | $ (1.06) | $ 0.69 | $ (0.37) | ||||
Supplemental Disclosure of Noncash Financing Activities: | |||||||
Change in value of Class A common stock subject to possible redemption | $ 1,989,870 | $ (1,052,700) | |||||
As Restated [Member] | |||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | |||||||
Total assets | $ 115,464,516 | 115,725,964 | 115,464,516 | ||||
Total liabilities | 13,675,127 | 10,894,008 | 13,675,127 | ||||
Class A common stock subject to possible redemption | 115,000,000 | 115,000,000 | 115,000,000 | ||||
Preferred stock | |||||||
Class A common stock | |||||||
Class B common stock | 288 | 288 | 288 | ||||
Additional paid-in capital | |||||||
Accumulated deficit | (13,210,899) | (10,168,332) | (13,210,899) | ||||
Total stockholders’ equity (deficit) | (13,210,611) | (10,168,044) | (13,210,611) | ||||
Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) | 115,464,516 | 115,725,964 | 115,464,516 | ||||
Net income (loss) | $ (3,042,567) | $ 1,989,868 | |||||
Weighted average shares outstanding - Class A common stock (in Shares) | 11,500,000 | 11,500,000 | |||||
Basic and diluted net income (loss) per share - Class A common stock (in Dollars per share) | $ (0.21) | $ 0.14 | |||||
Weighted average shares outstanding - Class B common stock (in Shares) | 2,875,000 | 2,875,000 | |||||
Basic and diluted net income (loss) per share - Class B common stock (in Dollars per share) | $ (0.21) | $ 0.14 | |||||
Supplemental Disclosure of Noncash Financing Activities: | |||||||
Change in value of Class A common stock subject to possible redemption | |||||||
Adjustments [Member] | |||||||
Error Corrections and Prior Period Adjustments Restatement [Line Items] | |||||||
Class A common stock subject to possible redemption | $ 18,210,620 | 15,168,050 | 18,210,620 | ||||
Preferred stock | |||||||
Class A common stock | (182) | (152) | (182) | ||||
Class B common stock | |||||||
Additional paid-in capital | (10,275,771) | (7,233,231) | (10,275,771) | ||||
Accumulated deficit | (7,934,667) | (7,934,667) | (7,934,667) | ||||
Total stockholders’ equity (deficit) | (18,210,620) | (15,168,050) | (18,210,620) | ||||
Total Liabilities, Class A Common Stock Subject to Possible Redemption and Stockholders’ Equity (Deficit) | |||||||
Net income (loss) | |||||||
Weighted average shares outstanding - Class A common stock (in Shares) | |||||||
Basic and diluted net income (loss) per share - Class A common stock (in Dollars per share) | $ (0.21) | $ 0.14 | $ (0.07) | ||||
Weighted average shares outstanding - Class B common stock (in Shares) | |||||||
Basic and diluted net income (loss) per share - Class B common stock (in Dollars per share) | $ 0.85 | $ (0.55) | $ 0.3 | ||||
Supplemental Disclosure of Noncash Financing Activities: | |||||||
Change in value of Class A common stock subject to possible redemption | $ (1,989,870) | $ 1,052,700 |
Basis of Presentation and Sig_5
Basis of Presentation and Significant Accounting Policies (Details) - Schedule of basic and diluted net income (loss) per common share - USD ($) | 2 Months Ended | 3 Months Ended | 9 Months Ended |
Sep. 30, 2020 | Sep. 30, 2021 | Sep. 30, 2021 | |
Class A [Member] | |||
Numerator: | |||
Allocation of net income (loss) | $ 479,385 | $ (420,345) | |
Denominator: | |||
Basic and diluted weighted average common shares outstanding | 27,600,000 | 26,184,615 | |
Basic and diluted net income (loss) per common share | $ 0.04 | $ (0.04) | |
Class B [Member] | |||
Numerator: | |||
Allocation of net income (loss) | $ (2,065) | $ 65,102 | $ (87,867) |
Denominator: | |||
Basic and diluted weighted average common shares outstanding | 3,066,666 | 3,046,153 | |
Basic and diluted net income (loss) per common share | $ 0.04 | $ (0.04) |
Initial Public Offering (Detail
Initial Public Offering (Details) - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | ||
Oct. 19, 2020 | Sep. 30, 2021 | Dec. 31, 2020 | |
Initial Public Offering [Member] | |||
Initial Public Offering (Details) [Line Items] | |||
Initial public offering units | 11,500,000 | ||
Price per unit | $ 10 | ||
Gross proceeds | $ 115 | ||
Offering costs | 6.7 | ||
Deferred underwriting commissions | $ 4 | ||
Private Placement [Member] | |||
Initial Public Offering (Details) [Line Items] | |||
Price per unit | $ 10 | ||
Net proceeds | $ 115 | ||
Class A Common Stock [Member] | |||
Initial Public Offering (Details) [Line Items] | |||
Price per unit | $ 11.5 | ||
Common stock, par value | $ 0.0001 | $ 0.0001 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) | Aug. 24, 2021 | Nov. 16, 2020 | Aug. 18, 2020 | Aug. 12, 2020 | Sep. 30, 2021 | Dec. 31, 2020 | Oct. 14, 2020 |
Related Party Transactions (Details) [Line Items] | |||||||
Founder shares percentage | 20.00% | ||||||
Founder shares | 2,875,000 | ||||||
Loan borrowed (in Dollars) | $ 71,000 | ||||||
Sponsor [Member] | |||||||
Related Party Transactions (Details) [Line Items] | |||||||
Loan to cover expenses (in Dollars) | $ 150,000 | ||||||
Private Placement Warrants [Member] | |||||||
Related Party Transactions (Details) [Line Items] | |||||||
Purchase of warrants | 2,533,333 | ||||||
Warrants price (in Dollars per share) | $ 1.5 | ||||||
Gross proceeds (in Dollars) | $ 3,800,000 | ||||||
Chief Executive Officer [Member] | |||||||
Related Party Transactions (Details) [Line Items] | |||||||
Offering costs (in Dollars) | $ 25,000 | ||||||
Class B Common Stock [Member] | |||||||
Related Party Transactions (Details) [Line Items] | |||||||
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | |||||
Shares surrendered | 431,250 | ||||||
Common stock, shares outstanding | 0 | 2,875,000 | |||||
Shares forfeited | 431,250 | ||||||
Class B Common Stock [Member] | Maximum [Member] | |||||||
Related Party Transactions (Details) [Line Items] | |||||||
Common stock, shares outstanding | 3,306,250 | 3,737,500 | |||||
Class B Common Stock [Member] | Minimum [Member] | |||||||
Related Party Transactions (Details) [Line Items] | |||||||
Common stock, shares outstanding | 2,875,000 | 3,306,250 | |||||
Class B Common Stock [Member] | Chief Executive Officer [Member] | |||||||
Related Party Transactions (Details) [Line Items] | |||||||
Purchase of warrants | 3,737,500 | ||||||
Common stock, par value (in Dollars per share) | $ 0.0001 | ||||||
Class A Common Stock [Member] | |||||||
Related Party Transactions (Details) [Line Items] | |||||||
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | |||||
Common stock, shares outstanding | 2,875,000 | 0 | |||||
Common stock equal or exceeds percentage (in Dollars per share) | $ 12 | ||||||
Price per unit (in Dollars per share) | $ 11.5 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - IPO [Member] $ / shares in Units, $ in Millions | Sep. 30, 2021USD ($)$ / shares |
Commitments and Contingencies (Details) [Line Items] | |
Price per unit (in Dollars per share) | $ / shares | $ 0.35 |
Initial public offering aggregate value | $ 4 |
Warrant liabilities | 8.6 |
Deferred underwriting commission | 4 |
Payment of trust account | $ 3 |
Derivative Warrant Liabilities
Derivative Warrant Liabilities (Details) | 9 Months Ended |
Sep. 30, 2021$ / shares | |
Derivative Warrant Liabilities (Details) [Line Items] | |
Exercise price per share | $ 11.5 |
Expiration period | 5 years |
Warrant redemption, description | Once the warrants become exercisable, the Company may redeem the outstanding warrants (except for the Private Placement Warrants): ➤in whole and not in part; ➤at a price of $0.01 per warrant; ➤upon a minimum of 30 days’ prior written notice of redemption; and ➤if, and only if, the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period commencing once the Warrants become exercisable and ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders. |
Warrant exercisable redemption, description | Commencing ninety days after the warrants become exercisable, the Company may redeem the outstanding Warrants: ➤in whole and not in part; ➤at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares of Class A common stock to be determined by reference to an agreed table based on the redemption date and the “fair market value” of the Company’s Class A common stock; ➤if, and only if, the last reported sale price of the Company’s Class A common stock equals or exceeds $10.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) on the trading day prior to the date on which the Company sends the notice of redemption to the warrant holders; ➤if, and only if, the Private Placement Warrants are also concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above; and ➤if, and only if, there is an effective registration statement covering the issuance of the shares of Class A common stock (or a security other than the Class A common stock into which the Class A common stock has been converted or exchanged for in the event the Company is not the surviving company in the initial business combination) issuable upon exercise of the warrants and a current prospectus relating thereto available throughout the 30-day period after written notice of redemption is given. |
Business Combination [Member] | Warrant [Member] | |
Derivative Warrant Liabilities (Details) [Line Items] | |
Business combination, description | In addition, if (x) the Company issues additional shares or equity-linked securities for capital raising purposes in connection with the closing of the initial business combination at an issue price or effective issue price of less than $9.20 per share (as adjusted for stock splits, stock dividends, rights issuances, subdivisions, reorganizations, recapitalizations and the like) (with such issue price or effective issue price to be determined in good faith by the Company’s board of directors, and in the case of any such issuance to the Company’s initial stockholders, officers, directors or their affiliates, without taking into account any Founder Shares held by them prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross proceeds from such issuances represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of the initial business combination on the date of the consummation of the initial business combination (net of redemptions), and (z) the volume weighted average trading price of the Company’s shares of Class A common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates its initial business combination (such price, the “Market Value”) is below $9.20 per share, the exercise price of each warrant will be adjusted (to the nearest cent) such that the effective exercise price per full share will be equal to 115% of the higher of (i) the Market Value and (ii) the Newly Issued Price, and the $18.00 per-share redemption trigger price described below will be adjusted (to the nearest cent) to be equal to 180% of the higher of (i) the Market Value and (ii) the Newly Issued Price. |
Class A Common Stock Subject _3
Class A Common Stock Subject to Possible Redemption (Details) - shares | 5 Months Ended | 9 Months Ended |
Dec. 31, 2020 | Sep. 30, 2021 | |
Class A Common Stock [Member] | ||
Class A Common Stock Subject to Possible Redemption (Details) [Line Items] | ||
Common stock outstanding subject to possible redemption | 11,500,000 | 11,500,000 |
Class A Common Stock Subject _4
Class A Common Stock Subject to Possible Redemption (Details) - Schedule of Class A common stock reported in temporary equity of condensed consolidated balance sheets | 9 Months Ended |
Sep. 30, 2021USD ($) | |
Schedule of Class A common stock reported in temporary equity of condensed consolidated balance sheets [Abstract] | |
Gross proceeds from issuance of potentially redeemable Class A common stock | $ 115,000,000 |
Less: | |
Proceeds allocated to Public Warrants | (3,105,000) |
Class A common stock issuance costs | (6,793,491) |
Plus: | |
Accretion of carrying value to redemption value | 9,898,491 |
Class A common stock subject to possible redemption | $ 115,000,000 |
Stockholders' Equity (Details)
Stockholders' Equity (Details) - $ / shares | 1 Months Ended | 9 Months Ended | |
Aug. 24, 2021 | Sep. 30, 2021 | Dec. 31, 2020 | |
Stockholders' Equity (Details) [Line Items] | |||
Preferred stock, shares authorized | 1,000,000 | 1,000,000 | 1,000,000 |
Preferred stock par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | |
Class A Common Stock [Member] | |||
Stockholders' Equity (Details) [Line Items] | |||
Common stock, shares authorized | 50,000,000 | 50,000,000 | |
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | |
Common stock, shares issued | 14,375,000 | 11,500,000 | |
Common stock, shares outstanding | 14,375,000 | 11,500,000 | |
Shares subject to possible redemption | 11,500,000 | 11,500,000 | |
Class B Common Stock [Member] | |||
Stockholders' Equity (Details) [Line Items] | |||
Common stock, shares authorized | 12,500,000 | 12,500,000 | |
Common stock, par value (in Dollars per share) | $ 0.0001 | $ 0.0001 | |
Common stock, shares issued | 2,875,000 | ||
Common stock, shares outstanding | 2,875,000 | ||
Common stock voting rights | Holders of the Company’s Class B common stock were entitled to one vote for each share. | ||
Outstanding common shares were converted | 2,875,000 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - Schedule of financial assets and liabilities that are measured at fair value on a recurring basis - USD ($) | Sep. 30, 2021 | Dec. 31, 2020 |
Assets: | ||
Investments held in Trust Account - money market fund holding solely U.S. Treasury Securities | $ 115,000,482 | $ 115,020,078 |
Liabilities: | ||
Public Warrant liabilities | 5,175,000 | 5,443,335 |
Private Placement Warrant liabilities | 3,420,000 | 3,597,335 |
Total Warrant liabilities | 8,595,000 | 9,040,670 |
Level 1 [Member] | ||
Assets: | ||
Investments held in Trust Account - money market fund holding solely U.S. Treasury Securities | 115,000,482 | 115,020,078 |
Liabilities: | ||
Public Warrant liabilities | 5,175,000 | |
Private Placement Warrant liabilities | ||
Total Warrant liabilities | 5,175,000 | |
Level 2 [Member] | ||
Assets: | ||
Investments held in Trust Account - money market fund holding solely U.S. Treasury Securities | ||
Liabilities: | ||
Public Warrant liabilities | ||
Private Placement Warrant liabilities | 3,420,000 | |
Total Warrant liabilities | 3,420,000 | |
Level 3 [Member] | ||
Assets: | ||
Investments held in Trust Account - money market fund holding solely U.S. Treasury Securities | ||
Liabilities: | ||
Public Warrant liabilities | 5,443,335 | |
Private Placement Warrant liabilities | 3,597,335 | |
Total Warrant liabilities | $ 9,040,670 |
Fair Value Measurements (Deta_2
Fair Value Measurements (Details) - Schedule of changes in the fair value of warrant liabilities | 9 Months Ended |
Sep. 30, 2021USD ($) | |
Public Warrants [Member] | |
Fair Value Measurements (Details) - Schedule of changes in the fair value of warrant liabilities [Line Items] | |
Fair value as of December 31, 2020 | $ 5,443,335 |
Transfers to Levels 1 and 2 | (5,443,335) |
Fair value as of September 30, 2021 | 0 |
Private Placement Warrants [Member] | |
Fair Value Measurements (Details) - Schedule of changes in the fair value of warrant liabilities [Line Items] | |
Fair value as of December 31, 2020 | 3,597,335 |
Transfers to Levels 1 and 2 | (3,597,335) |
Fair value as of September 30, 2021 | 0 |
Total Warrant Liabilities [Member] | |
Fair Value Measurements (Details) - Schedule of changes in the fair value of warrant liabilities [Line Items] | |
Fair value as of December 31, 2020 | 9,040,670 |
Transfers to Levels 1 and 2 | (9,040,670) |
Fair value as of September 30, 2021 | $ 0 |