Cover
Cover - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Feb. 26, 2024 | Jun. 30, 2023 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2023 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Transition Report | false | ||
Entity File Number | 001-40887 | ||
Entity Registrant Name | Life Time Group Holdings, Inc. | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 47-3481985 | ||
Entity Address, Address Line One | 2902 Corporate Place | ||
Entity Address, City or Town | Chanhassen | ||
Entity Address, State or Province | MN | ||
Entity Address, Postal Zip Code | 55317 | ||
City Area Code | 952 | ||
Local Phone Number | 947-0000 | ||
Title of 12(b) Security | Common stock, par value $0.01 per share | ||
Trading Symbol | LTH | ||
Security Exchange Name | NYSE | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | true | ||
Document Financial Statement Error Correction | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 722 | ||
Entity Common Stock, Shares Outstanding | 196,705,443 | ||
Documents Incorporated by Reference | Portions of the Proxy Statement for the Annual Meeting of Stockholders to be held on April 26, 2024, are incorporated by reference into Part III, Items 10-14 of this Annual Report on Form 10-K. The Proxy Statement will be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year to which this report relates. | ||
Entity Central Index Key | 0001869198 | ||
Amendment Flag | false | ||
Document Fiscal Period Focus | FY | ||
Document Fiscal Year Focus | 2023 |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2023 | |
Audit Information [Abstract] | |
Auditor Firm ID | 34 |
Auditor Name | DELOITTE & TOUCHE LLP |
Auditor Location | Minneapolis, Minnesota |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 29,966 | $ 25,509 |
Accounts receivable, net | 23,903 | 13,381 |
Center operating supplies and inventories | 52,803 | 45,655 |
Prepaid expenses and other current assets | 57,751 | 45,743 |
Income tax receivable | 10,101 | 748 |
Total current assets | 174,524 | 131,036 |
Property and equipment, net | 3,171,616 | 2,901,242 |
Goodwill | 1,235,359 | 1,233,176 |
Operating lease right-of-use assets | 2,202,601 | 2,116,761 |
Intangible assets, net | 172,127 | 173,404 |
Other assets | 75,914 | 69,744 |
Total assets | 7,032,141 | 6,625,363 |
Current liabilities: | ||
Accounts payable | 81,252 | 73,973 |
Construction accounts payable | 108,730 | 125,031 |
Deferred revenue | 49,299 | 36,859 |
Accrued expenses and other current liabilities | 185,305 | 154,427 |
Current maturities of debt | 73,848 | 15,224 |
Current maturities of operating lease liabilities | 58,764 | 51,892 |
Total current liabilities | 557,198 | 457,406 |
Long-term debt, net of current portion | 1,859,027 | 1,805,698 |
Operating lease liabilities, net of current portion | 2,268,863 | 2,162,424 |
Deferred income taxes, net | 56,066 | 41,393 |
Other liabilities | 36,875 | 34,181 |
Total liabilities | 4,778,029 | 4,501,102 |
Commitments and contingencies (Note 12) | ||
Stockholders’ equity: | ||
Common stock, $0.01 par value per share, 500,000 shares authorized, 196,671 and 194,271 shares issued and outstanding, respectively | 1,967 | 1,943 |
Additional paid-in capital | 2,835,883 | 2,784,416 |
Accumulated deficit | (576,813) | (652,876) |
Accumulated other comprehensive loss | (6,925) | (9,222) |
Total stockholders’ equity | 2,254,112 | 2,124,261 |
Total liabilities and stockholders’ equity | $ 7,032,141 | $ 6,625,363 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares shares in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Common stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Common stock, authorized (in shares) | 500,000 | 500,000 |
Common stock, issued (in shares) | 196,671 | 194,271 |
Common stock, outstanding (in shares) | 196,671 | 194,271 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Revenue: | |||
Total revenue | $ 2,216,593 | $ 1,822,557 | $ 1,318,053 |
Operating expenses: | |||
Rent | 275,122 | 245,226 | 209,823 |
General, administrative and marketing | 201,131 | 213,976 | 480,543 |
Depreciation and amortization | 244,397 | 228,883 | 235,124 |
Other operating expense (income) | 86,363 | (44,355) | 43,653 |
Total operating expenses | 1,991,383 | 1,711,938 | 1,813,241 |
Income (loss) from operations | 225,210 | 110,619 | (495,188) |
Other (expense) income: | |||
Interest expense, net of interest income | (130,797) | (113,537) | (224,516) |
Equity in earnings (loss) of affiliates | 377 | 300 | (9) |
Total other expense | (130,420) | (113,237) | (224,525) |
Income (loss) before income taxes | 94,790 | (2,618) | (719,713) |
Provision for (benefit from) income taxes | 18,727 | (825) | (140,344) |
Net income (loss) | $ 76,063 | $ (1,793) | $ (579,369) |
Income (loss) per common share, basic (in usd per share) | $ 0.39 | $ (0.01) | $ (3.73) |
Income (loss) per common share, diluted (in usd per share) | $ 0.37 | $ (0.01) | $ (3.73) |
Weighted-average common shares outstanding, basic (in shares) | 195,671 | 193,570 | 155,470 |
Weighted-average common shares outstanding, diluted (in shares) | 204,005 | 193,570 | 155,470 |
Center revenue | |||
Revenue: | |||
Total revenue | $ 2,154,329 | $ 1,769,520 | $ 1,286,634 |
Operating expenses: | |||
Center operations | 1,184,370 | 1,068,208 | 844,098 |
Other revenue | |||
Revenue: | |||
Total revenue | $ 62,264 | $ 53,037 | $ 31,419 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Statement of Comprehensive Income [Abstract] | |||
Net income (loss) | $ 76,063 | $ (1,793) | $ (579,369) |
Foreign currency translation adjustments, net of tax of $0 | 2,297 | (6,206) | 214 |
Comprehensive income (loss) | $ 78,360 | $ (7,999) | $ (579,155) |
CONSOLIDATED STATEMENTS OF CO_2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Statement of Comprehensive Income [Abstract] | |||
Foreign currency translation adjustments, tax | $ 0 | $ 0 | $ 0 |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($) $ in Thousands | Total | Common Stock | Additional Paid-in Capital | Stockholder Note Receivable | Retained Earnings/(Deficit) | Accumulated Other Comprehensive Loss |
Beginning balance (in shares) at Dec. 31, 2020 | 145,196,000 | |||||
Beginning balance at Dec. 31, 2020 | $ 1,481,413 | $ 1,452 | $ 1,569,905 | $ (15,000) | $ (71,714) | $ (3,230) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net (loss) income | (579,369) | (579,369) | ||||
Other comprehensive income (loss) | 214 | 214 | ||||
Share-based compensation | 334,339 | 334,339 | ||||
Settlement of accrued compensation liabilities through the issuance of share-based compensation awards | 3,843 | 3,843 | ||||
Issuance of common stock in connection with the IPO and over-allotment exercise, net of offering costs (in shares) | 40,582,000 | |||||
Issuance of common stock in connection with the IPO and over-allotment exercise, net of offering costs | 701,367 | $ 406 | 700,961 | |||
Issuance of common shares in connection with the vesting of restricted stock units (in shares) | 6,687,000 | |||||
Issuance of common shares in connection with the vesting of restricted stock units | 149,585 | $ 67 | 149,518 | |||
Issuance of common shares in connection with the vesting of restricted stock units (in shares) | 595,000 | |||||
Issuance of common shares in connection with the vesting of restricted stock units | 0 | $ 6 | (6) | |||
Cancellation of stockholder note receivable | 0 | (15,000) | 15,000 | |||
Issuances of common stock in connection with business acquisitions | 0 | |||||
Ending balance (in shares) at Dec. 31, 2021 | 193,060,000 | |||||
Ending balance at Dec. 31, 2021 | 2,091,392 | $ 1,931 | 2,743,560 | 0 | (651,083) | (3,016) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net (loss) income | (1,793) | (1,793) | ||||
Other comprehensive income (loss) | (6,206) | (6,206) | ||||
Share-based compensation | 37,291 | 37,291 | ||||
Stock option exercises (in shares) | 363,000 | |||||
Stock option exercises | 3,755 | $ 4 | 3,751 | |||
Equity issuance costs | (270) | (270) | ||||
Issuance of common shares in connection with the vesting of restricted stock units (in shares) | 848,000 | |||||
Issuance of common shares in connection with the vesting of restricted stock units | (554) | $ 8 | (562) | |||
Issuance of common shares in connection with the vesting of restricted stock units (in shares) | 0 | |||||
Issuance of common shares in connection with the vesting of restricted stock units | 646 | $ 0 | 646 | |||
Issuances of common stock in connection with business acquisitions | $ 0 | |||||
Ending balance (in shares) at Dec. 31, 2022 | 194,271,000 | 194,271,000 | ||||
Ending balance at Dec. 31, 2022 | $ 2,124,261 | $ 1,943 | 2,784,416 | 0 | (652,876) | (9,222) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net (loss) income | 76,063 | 76,063 | ||||
Other comprehensive income (loss) | 2,297 | 2,297 | ||||
Share-based compensation | $ 31,151 | 31,151 | ||||
Stock option exercises (in shares) | 1,441,000 | 1,441,000 | ||||
Stock option exercises | $ 15,770 | $ 14 | 15,756 | |||
Issuance of common shares in connection with the vesting of restricted stock units (in shares) | 597,000 | |||||
Issuance of common shares in connection with the vesting of restricted stock units | (381) | $ 6 | (387) | |||
Issuance of common stock in connection with the employee stock purchase plan (in shares) | 272,000 | |||||
Issuances of common stock in connection with the employee stock purchase plan | 3,479 | $ 3 | 3,476 | |||
Issuances of common stock in connection with business acquisitions (in shares) | 90,000 | |||||
Issuances of common stock in connection with business acquisitions | $ 1,472 | $ 1 | 1,471 | |||
Ending balance (in shares) at Dec. 31, 2023 | 196,671,000 | 196,671,000 | ||||
Ending balance at Dec. 31, 2023 | $ 2,254,112 | $ 1,967 | $ 2,835,883 | $ 0 | $ (576,813) | $ (6,925) |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Cash flows from operating activities: | |||
Net income (loss) | $ 76,063 | $ (1,793) | $ (579,369) |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
Depreciation and amortization | 244,397 | 228,883 | 235,124 |
Deferred income taxes | 14,577 | (13,560) | (139,941) |
Share-based compensation | 50,144 | 37,291 | 334,339 |
Non-cash rent expense | 37,544 | 38,534 | 22,602 |
Impairment charges associated with long-lived assets | 14,466 | 2,062 | 2,076 |
Loss (gain) on disposal of property and equipment, net | 14,089 | (99,974) | 2,746 |
Loss on debt extinguishment | 0 | 0 | 40,993 |
Write-off of debt discounts and issuance costs | 0 | 0 | 28,568 |
Amortization of debt discounts and issuance costs | 7,821 | 7,873 | 9,590 |
Changes in operating assets and liabilities | 6,465 | 3,372 | 26,717 |
Other | (2,562) | (1,719) | (3,474) |
Net cash provided by (used in) operating activities | 463,004 | 200,969 | (20,029) |
Cash flows from investing activities: | |||
Capital expenditures | (693,902) | (591,178) | (328,909) |
Acquisitions, net of cash acquired | (5,708) | 0 | (9,529) |
Proceeds from sale-leaseback transactions | 121,831 | 351,850 | 73,981 |
Other | 3,619 | (4,214) | (5,462) |
Net cash used in investing activities | (574,160) | (243,542) | (269,919) |
Cash flows from financing activities: | |||
Proceeds from borrowings | 44,291 | 20,084 | 1,907,577 |
Repayments of debt | (15,026) | (25,644) | (2,178,004) |
Proceeds from revolving credit facility | 1,376,000 | 805,000 | 159,000 |
Repayments of revolving credit facility | (1,306,000) | (785,000) | (253,000) |
Repayments of finance lease liabilities | (1,031) | (1,404) | (1,514) |
Proceeds from financing obligations | 1,500 | 21,350 | 0 |
Payments of debt discounts and issuance costs | (3,050) | (43) | (47,586) |
Proceeds from the issuance of common stock, net of issuance costs | 0 | 0 | 701,926 |
Proceeds from stock option exercises | 15,770 | 3,755 | 0 |
Proceeds from issuances of common stock in connection with the employee stock purchase plan | 3,479 | 0 | 0 |
Other | (381) | (1,300) | 0 |
Net cash provided by financing activities | 115,552 | 36,798 | 288,399 |
Effect of exchange rate on cash and cash equivalents | 61 | (353) | (9) |
Increase (decrease) in cash and cash equivalents | 4,457 | (6,128) | (1,558) |
Cash and cash equivalents – beginning of period | 25,509 | 31,637 | 33,195 |
Cash and cash equivalents – end of period | $ 29,966 | $ 25,509 | $ 31,637 |
Nature of Business and Basis of
Nature of Business and Basis of Presentation | 12 Months Ended |
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Business and Basis of Presentation | Nature of Business and Basis of Presentation Nature of Business Life Time Group Holdings, Inc. (collectively with its direct and indirect subsidiaries, “Life Time,” “we,” “our,” or “the Company”) is a holding company incorporated in the state of Delaware. As a holding company, Life Time Group Holdings, Inc. does not have its own independent assets or business operations, and all of our assets and business operations are through Life Time, Inc. and its direct and indirect subsidiaries. We are primarily dedicated to providing premium health, fitness and wellness experiences at our athletic country club destinations and via our comprehensive digital platform and portfolio of iconic athletic events – all with the objective of inspiring healthier, happier lives. We design, build and operate our athletic country club destinations that are distinctive and large, multi-use sports and athletic, professional fitness, family recreation and spa centers in a resort-like environment. As of December 31, 2023, we operated 171 centers in 31 states and one Canadian province. COVID-19 Impact In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (“COVID-19”) as a pandemic, the United States declared a National Public Health Emergency and we closed all of our centers based on orders and advisories from federal, state and local governmental authorities regarding COVID-19. We re-opened our first center on May 8, 2020 and continued to re-open our centers as state and local governmental authorities permitted. Initial Public Offering On October 12, 2021, Life Time Group Holdings, Inc. consummated its initial public offering (“IPO”) of 39.0 million shares of its common stock at a public offering price of $18.00 per share, resulting in total gross proceeds of $702.0 million, which was r educed by underwriting discounts and other offering and issuance expenses of $28.0 million, of which approximately $0.3 million was recognized during 2022, for net proceeds of $674.0 million. The shares of the Company’s common stock began trading on the New York Stock Exchange (the “NYSE”) under the symbol “LTH” on October 7, 2021. A registration statement on Form S-1 relating to the offering of these securities was declared effective by the Securities and Exchange Commission (the “SEC”) on October 6, 2021. Upon consummation of the IPO, the 5.4 million shares of Series A Preferred Stock (as defined in Note 10, Stockholders’ Equity) then outstanding automatically converted into approximately 6.7 million shares of common stock of Life Time Group Holdings, Inc. Also upon consummation of the IPO, the 0.5 million shares of restricted Series A Preferred Stock then outstanding converted into approximately 0.6 million restricted shares of common stock of Life Time Group Holdings, Inc. For more information regarding the Series A Preferred Stock, see Note 10, Stockholders’ Equity. On October 13, 2021, we used a portion of the $674.0 million of net proceeds we received in connection with the IPO to pay down $575.7 million (including a $5.7 million prepayment penalty) of our Term Loan Facility (as defined in Note 8, Debt). For more information regarding our Term Loan Facility, see Note 8, Debt. On November 1, 2021, Life Time Group Holdings, Inc. consummated the sale of nearly 1.6 million additional shares of its common stock at the IPO price of $18.00 per share pursuant to the partial exercise by the underwriters of their over-allotment option, resulting in total gross proceeds of approximately $28.4 million, which was reduced by underwriting discounts and other offering expenses of $1.3 million , for net proceeds of $27.1 million. We used these net proceeds, as well as the remaining portion of the net proceeds we received in connection with the IPO after the partial pay down of our Term Loan Facility, for general corporate purposes. Basis of Presentation The consolidated financial statements include the accounts of Life Time Group Holdings, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. We account for all of our investments in unconsolidated subsidiaries using the equity method of accounting. We apply this method of accounting to our investments when we have the ability to exercise significant influence over the operating and financial policies of the investee. Our share of the investee’s earnings (losses) associated with our investments in unconsolidated subsidiaries is included in Equity in earnings (loss) of affiliates in our consolidated statements of operations. S ee “Other Assets” within Note 2 below for additional information regarding our investments in unconsolidated subsidiaries. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Segment Reporting Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s CODM is our Founder, Chairman and CEO . Our CODM assesses financial performance and allocates resources based on the consolidated financial results at the total entity level. Accordingly, we have determined that we have one operating segment and one reportable segment. Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In recording transactions and balances resulting from business operations, we use estimates based on the best information available. We revise the recorded estimates when better information is available, facts change or we can determine actual amounts. These revisions can affect our consolidated operating results. Recently Adopted Accounting Pronouncements We adopted Accounting Standard Update (“ASU”) 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” during the second quarter of 2023. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met, and provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. In connection with the debt refinancing that we completed in May 2023, we transitioned from LIBOR to Term Secured Overnight Financing Rate (“SOFR”). The adoption of this ASU did not have a material impact on our consolidated financial statements. Revenue Recognition Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the transaction price consideration that we expect to receive in exchange for those goods or services. We defer the revenue associated with any unsatisfied performance obligation until the obligation is satisfied (i.e., when control of the product is transferred to the customer or a service has been completed). Center Revenue Center revenue consists of center membership and digital membership dues, enrollment fees and revenue generated within a center, which we refer to as in-center revenue. In-center revenue includes fees for Dynamic Personal Training, aquatics and kids programming and other member services, as well as sales of products at our cafés, and sales of products and services offered at our spas and tennis and pickleball programs. Revenue from product sales is generally recognized at the point of sale to the customer; however, revenue from our various service offerings received in advance of service delivery is deferred and subsequently recognized when the services are provided. Dynamic Personal Training revenue received in advance of training sessions, as well as the related sales commissions, are initially deferred and subsequently recognized when the sessions are delivered. Upon recognition, sales commissions associated with Dynamic Personal Training sessions are included in Center operations in our consolidated statements of operations. Throughout the estimated redemption period associated with prepaid sessions, we also recognize Dynamic Personal Training breakage revenue and the related commissions, using a method that is proportionate to the pattern of redemptions. We estimate breakage based on historical redemption patterns. Generally, we receive a one-time enrollment fee at the time a member joins. The enrollment fees are generally nonrefundable after seven days. Enrollment fees and related direct expenses are deferred and recognized on a straight-line basis over an estimated average membership life, which is based on historical membership experience. If the direct expenses related to the enrollment fees exceed the enrollment fees for any center in a month, the amount of direct expenses in excess of the enrollment fees are expensed in the current period instead of deferred over the estimated average membership life. Other Revenue Other revenue includes revenue generated from our businesses outside of our centers, which are primarily media, athletic events and related services. Our media revenue includes our magazine, Experience Life ® , and the related advertising revenue is recognized over the duration of the advertising placement. Our athletic events revenue includes endurance activities such as running and cycling, and our related services revenue includes revenue from our race registration and timing businesses. Athletic event revenue and race registration revenue is recognized upon the completion of the event. Other revenue also includes revenue generated from our digital memberships and our Life Time Work and Life Time Living locations. For more information regarding revenue, see Note 6, Revenue. Cash and Cash Equivalents We classify all unrestricted cash accounts and highly liquid debt instruments purchased with original maturities of three months or less as cash and cash equivalents. Restricted cash of $18.8 million and $0.3 million, which is used as collateral for our self-insured workers’ compensation and general liabilities claims under our captive insurance policy, was included in cash and cash equivalents at December 31, 2023 and 2022, respectively. Accounts Receivable Accounts receivable is presented net of allowance for doubtful accounts. The allowance for doubtful accounts was $1.6 million and $0.9 million at December 31, 2023 and 2022, respectively. Inventories Inventories are stated at the lower of cost or net realizable value and are removed from the balance on a first-in-first-out basis. The reserve for obsolescence was approximately $1.1 million and $1.4 million at December 31, 2023 and 2022, respectively. Property and Equipment Property, equipment and leasehold improvements are recorded at cost. Improvements are capitalized while repair and maintenance costs are charged to operations when incurred. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or the estimated useful life of the improvement. Accelerated depreciation methods are used for tax reporting purposes. Site development capitalization commences when acquisition of a particular property is deemed probable by management. Should a specific project be subsequently deemed not viable for construction, any capitalized costs related to that project are charged to operations at the time of that determination. Upon completion of a project, the site development costs are classified as property and depreciated over the useful life of the asset. We capitalize interest during the construction period of our centers and this capitalized interest is included in the cost of the building. Unpaid construction costs are included in Construction accounts payable on our consolidated balance sheets. Business Combinations and Asset Acquisitions We account for business combinations in accordance with Accounting Standards Codification (“ASC”) 805, “Business Combinations” (“ASC 805”). ASC 805 requires the acquiring entity in a business combination to recognize all the assets acquired and liabilities assumed in the transaction and establishes the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed in a business combination. T he total consideration transferred in a business combination is allocated to the assets acquired and liabilities assumed, including amounts attributable to non-controlling interests, when applicable, based on their respective estimated fair values as of the date of acquisition. Goodwill recognized in a business combination represents the excess of consideration transferred over the estimated fair value of the net assets acquired in a business combination. Certain provisions within ASC 805 prescribe, among other things, the determination of acquisition-date fair value of consideration paid in a business combination (including contingent consideration) and the exclusion of transaction and acquisition-related restructuring costs from acquisition accounting. For information on acquisitions during the year ended December 31, 2023 that we accounted for as business combinations, see Note 5, Goodwill and Intangibles. When an acquisition does not meet the definition of a business combination because either: (i) substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset, or group of similar identified assets, or (ii) the acquired entity does not have an input and a substantive process that together significantly contribute to the ability to create outputs, we account for the acquisition as an asset acquisition. In an asset acquisition, goodwill is not recognized, but rather, any excess purchase consideration over the fair value of the net assets acquired is allocated on a relative fair value basis to the identifiable net assets as of the acquisition date and any direct acquisition-related transaction costs are capitalized as part of the purchase consideration. For information on the acquisition during the year ended December 31, 2023 that we accounted for as an asset acquisition, see Note 8, Debt. For information on the acquisition during the year ended December 31, 2021 that we accounted for as an asset acquisition, see Note 5, Goodwill and Intangibles. Impairment of Long-Lived Assets We test long-lived asset groups for impairment when events or circumstances indicate that the net book value of the asset group may not be recoverable. As it relates to our asset groups, we consider a history of consistent and significant operating losses, or the inability to recover net book value over the remaining useful life, to be our primary indicators of potential impairment. Assets are grouped and evaluated for impairment at the lowest level for which there are identifiable cash flows, which is generally at an individual asset group level. The determination of whether impairment has occurred is based on an estimate of undiscounted future cash flows directly related to that asset group, compared to the carrying value of the related assets. If an impairment has occurred, the amount of impairment recognized is determined by estimating the fair value of these assets and recording a loss if the carrying value is greater than the fair value. As it relates to our site development projects, we test the carrying value of capitalized development costs associated with a particular project for impairment when we determine that all or a portion of the development project is no longer deemed viable for construction. We generally recognize an impairment charge associated with a site development project or a portion of a site development project that we decide to abandon in an amount equal to the related development costs that we previously capitalized. During 2023, 2022, and 2021, we recognized impairment charges associated with all or a portion of certain site development projects that we decided to abandon. During 2023, we also recognized an impairment charge of $5.3 million related to the sale of an outparcel of land. Accordingly, we recognized impairment charges of $14.5 million, $2.1 million and $2.1 million associated with these long-lived assets during the years ended December 31, 2023, 2022 and 2021, respectively, which are included in Other operating expense (income) Goodwill We test goodwill for impairment on an annual basis, or more often if circumstances warrant, by estimating the fair value of the reporting unit to which the goodwill relates and comparing this fair value to the net book value of the reporting unit. Our policy is to test goodwill for impairment on October 1 of each year. If fair value of a reporting unit is less than its carrying value, we reduce the carrying value accordingly and record a corresponding impairment loss. We have two reporting units: Centers and Corporate Businesses. At December 31, 2023 and 2022, out of the total goodwill balance of $1,235.4 million and $1,233.2 million recognized on our consolidated balance sheets, respectively, $1,233.1 million and $1,230.9 million, respectively, has been allocated to our Centers reporting unit. At both December 31, 2023 and 2022, $2.3 million has been allocated to our Corporate Businesses reporting unit. At December 31, 2023, the estimated fair value of our reporting units are in excess of their carrying value. Based upon our review and analysis, no goodwill impairments were deemed to have occurred during the years ended December 31, 2023, 2022, and 2021. For more information on goodwill, see Note 5, Goodwill and Intangibles. Leases We lease some of our centers, offices and other facilities, as well as other equipment. Excluding renewal options that are not reasonably certain to be exercised, our leases have remaining contractual terms that primarily range from one year to 31 years. Most of the leases contain renewal options and escalation clauses, and certain of them include contingent rental payments, determined based on a percentage of center-specific revenue and/or other center-specific financial metrics over contractually specified levels. Our property leases require payment of real estate taxes, insurance and common area maintenance, in addition to rent. Our lease agreements do not contain any material residual value guarantees. Lease Cost Lease cost associated with operating leases and short-term leases is recognized on a straight-line basis from the date we take possession of the property through the end of the lease term. Finance lease right-of-use assets are amortized on a straight-line basis over the shorter of the estimated useful life of the underlying assets or the lease term. Interest associated with finance lease liabilities is recognized using the effective interest rate method. Variable lease payments not recognized in the measurement of operating and finance lease liabilities are expensed as incurred. For more information regarding lease cost included in our consolidated statements of operations for the years ended December 31, 2023, 2022 and 2021, see Note 9, Leases. Operating Lease Right-of-Use Assets and Liabilities The measurement of each of our operating lease liabilities represents the present value of the remaining lease payments over the remaining lease term, discounted using an appropriate incremental borrowing rate. The measurement of each of our operating lease right-of-use assets represents the related operating lease liability measurement increased by, if applicable, prepaid rent, the fair value associated with the acquisition of a leasehold right and/or the fair value associated with the acquisition of a favorable lease, and decreased by, if applicable, lease incentives, impairment charges and/or the fair value associated with the acquisition of an unfavorable lease. For more information regarding the operating lease right-of-use assets and liabilities that are recognized on our December 31, 2023 and 2022 consolidated balance sheets, see Note 9, Leases. Finance Lease Right-of-Use Assets and Liabilities The measurement of each of our finance lease right-of-use assets and liabilities represents the present value of the remaining lease payments associated with the arrangement over the remaining lease term, discounted using an appropriate incremental borrowing rate. Finance lease right-of-use assets are included in Other assets on our consolidated balance sheets. The current and long-term portions of our finance lease liabilities are included in Accrued expenses and other current liabilities and Other liabilities, respectively, on our consolidated balance sheets. For more information regarding the finance lease right-of-use assets and liabilities that are recognized on our December 31, 2023 and 2022 consolidated balance sheets, see Note 9, Leases. Sale-Leaseback Arrangements We assess each of our sale-leaseback arrangements to determine whether a sale has occurred under ASC Topic 606: Revenue from Contracts with Customers (“ASC 606”), and we assess whether the classification of the lease and/or the payment terms associated with the renewal options preclude sale accounting under ASC 842, Leases (“ASC 842”). These assessments involve a determination of whether control of the underlying property has been transferred to the buyer. If we determine control of the underlying property has been transferred to the buyer, we account for the arrangement as a sale and leaseback transaction. If we determine control of the underlying property has not been transferred to the buyer, we account for the arrangement as a financing transaction. Since our adoption of ASC 842, we have accounted for each of our sale-leaseback arrangements as a sale and leaseback transaction. For each sale-leaseback arrangement we have entered into with an unrelated third party since our adoption of ASC 842, the measurements associated with the gain or loss recognized on the sale and the lease-related right-of-use assets and liabilities have been adjusted for any off-market terms. These off-market adjustments are based on the difference between the sales price of the property and its fair value. When the sales price is less than the underlying property’s fair value, we recognize the difference as an increase to the sales price and as an increase in the operating lease right-of-use asset. When the sales price is greater than the underlying property’s fair value, we recognize the difference as a reduction to the sales price and as a financing obligation that is separate from the operating lease liability. We then allocate the payments due under the lease between those associated with the operating lease liability and those associated with the financing obligation, in a manner that results in a zero balance at the end of the initial lease term for both liabilities. The financing obligation is amortized using the effective interest method, and interest is calculated using the same incremental borrowing rate as that used for purposes of measuring the related operating lease liability. We account for sale-leaseback arrangements with related parties at their contractually stated terms. Accordingly, under these arrangements, the measurements associated with the gain or loss recognized on the sale and the lease-related right-of-use assets and liabilities are not adjusted for off-market terms. The determination of the fair value of the property related to our sale-leaseback arrangements is subjective and requires estimates, including the use of multiple valuation techniques and uncertain inputs, such as market price per square foot and assumed capitalization rates or the replacement cost of the assets, where applicable. Where real estate valuation expertise is required, we obtain independent third-party appraisals to determine the fair value of the underlying asset. While determining fair value requires a variety of input assumptions and judgment, we believe our estimates of fair value are reasonable. For more information regarding sale-leaseback transactions that were consummated during the years ended December 31, 2023, 2022 and 2021, see Note 9, Leases. Build-to-Suit Lease Arrangements For some of our centers, we enter into build-to-suit lease arrangements related to the design and construction of a new center on the property. We evaluate build-to-suit lease arrangements by first determining whether or not we control the underlying asset being constructed prior to the commencement date of the lease. If we determine that we do not control the underlying asset during the construction period, we account for the arrangement as either an operating lease or a finance lease. If we determine that we control the underlying asset during the construction period, we initially account for the arrangement as a financing transaction. For each of our build-to-suit arrangements, we have determined that we either: (1) do not control the underlying asset currently under construction as of December 31, 2023; or (2) we did not control the underlying constructed asset prior to the commencement date of the lease. Accordingly, we are accounting for each of our build-to-suit arrangements as an operating lease. Intangible Assets Intangible assets at December 31, 2023 and 2022 include trade names, customer relationships and a facility license associated with an outdoor enthusiast and bicycling event . For more information on intangible assets, see Note 5, Goodwill and Intangibles. Indefinite-Lived Intangible Assets Intangible assets that are determined to have an indefinite useful life, such as trade names, are not amortized but instead tested for impairment at least annually. Our policy is to test indefinite-lived intangible assets for impairment on October 1 of each year. We also evaluate these assets for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of an indefinite-lived intangible asset below its carrying amount. If such a review should indicate that the carrying amount of indefinite-lived intangible assets is not recoverable, we reduce the carrying amount of such assets to fair value. Based upon our review and analysis, no indefinite-lived intangible asset impairments were deemed to have occurred during any of the periods presented. Finite-Lived Intangible Assets Finite-lived intangible assets are stated at cost, net of accumulated amortization, which is recorded on a straight-line or accelerated basis over the life of the asset. We review finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. If such a review should indicate that the carrying amount of finite-lived intangible assets is not recoverable, we reduce the carrying amount of such assets to fair value. Based upon our review and analysis, no finite-lived intangible asset impairments were deemed to have occurred during any of the periods presented. Other Assets Other assets at December 31, 2023 and 2022 primarily consists of ou r executive nonqualified plan assets, o ur investments in unconsolidated subsidiaries, rent deposits and unamortized debt issuance costs associated with the revolving portion of our senior secured credit facility. Investments in Unconsolidated Subsidiaries In 1999, we, together with two unrelated organizations, formed an Illinois limited liability company named Bloomingdale LIFE TIME Fitness L.L.C. (“Bloomingdale LLC”) for the purpose of constructing and operating a center in Bloomingdale, Illinois. We currently account for our investment in Bloomingdale LLC using the equity method of accounting. In December 2019, we formed both a Delaware limited liability company named Dallas-Montfort Holdings, LLC (“D-M Holdings”) and a Delaware limited liability company named Dallas-Montfort Property, LLC, which is a wholly owned subsidiary of D-M Holdings. Also in December 2019, we and an unrelated organization each became a holder of 50% of the membership interests in D-M Holdings in exchange for a cash capital contribution. These capital contributions were made in connection with the acquisition of a property in Texas. T here was no operating activity associated with D-M Holdings during the years ended December 31, 2023, 2022 and 2021. We currently account for our investment in D-M Holdings using the equity method of accounting. In addition to our investments in Bloomingdale LLC and D-M Holdings, we also have investments in various other unconsolidated subsidiaries. The amounts we have currently invested in each of these unconsolidated subsidiaries is not material. We currently account for each of these investments using the equity method of accounting. Debt Discounts and Issuance Costs Debt discounts and issuance costs are amortized over the periods of the related debt financing. We recognize and present issuance costs associated with revolving debt arrangements as an asset and include the unamortized costs in Other assets on our consolidated balance sheets. We recognize and present unamortized discounts and issuance costs associated with non-revolving debt as a deduction from the face amount of related indebtedness. For more information on debt discounts and issuance costs, see Note 8, Debt. Fair Value Measurements The accounting guidance establishes a framework for measuring fair value and expanded disclosures about fair value measurements. The guidance applies to all assets and liabilities that are measured and reported on a fair value basis. This enables the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The guidance requires that each asset and liability carried at fair value be classified into one of the following categories: Level 1: Quoted market prices in active markets for identical assets or liabilities. Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data. Level 3: Unobservable inputs that are not corroborated by market data. The carrying amounts related to cash and cash equivalents, accounts receivable, income tax receivable, accounts payable and accrued liabilities approximate fair value. Fair Value Measurements on a Recurring Basis. We had no material remeasurements of such assets or liabilities to fair value during the years ended December 31, 2023 and 2022. Financial Assets and Liabilitie s . At December 31, 2023 and December 31, 2022, the carrying value and fair value of our outstanding long-term debt was as follows: December 31, December 31, Carrying Value Fair Carrying Value Fair Long-term debt (1) $ 1,948,145 $ 1,934,695 $ 1,840,171 $ 1,724,178 (1) Excludes unamortized debt discounts and issuance costs. The f air value of our debt is based on the amount of future cash flows discounted using rates we would currently be able to realize for similar instruments of comparable maturity. If our long-term debt were recorded at fair value, it would be classified as Level 2 in the fair value hierarchy. For more information regarding our debt, see Note 8, Debt. Fair Value Measurements on a Nonrecurring Basis. Assets and liabilities that are measured at fair value on a nonrecurring basis primarily relate to our goodwill, intangible assets and other long-lived assets, which are remeasured when the derived fair value is below carrying value on our consolidated balance sheets. For these assets, we do not periodically adjust carrying value to fair value except in the event of impairment. If we determine that impairment has occurred, the carrying value of the asset would be reduced to fair value and the difference would be recorded as a loss within operating income in our consolidated statements of operations. For information regarding impairment charges associated with our long-lived assets that we recognized during each of the periods presented, see the Impairment of Long-Lived Assets section within this footnote. Marketing Expenses Marketing expenses, which are included in General, administrative and marketing in our consolidated statements of operations, primarily consist of marketing department costs and media and advertising costs to support and grow our Center membership levels, in-center businesses, new center openings and our ancillary businesses. Marketing expenses are recognized as incurred. Marketing expenses for the years ended December 31, 2023, 2022 and 2021 were $32.9 million, $39.3 million and $37.1 million, respectively. Litigation We are currently engaged in a material litigation matter with an insurance provider involving a complaint we filed seeking declaratory relief and damages associated with a property/ business interruption insurance claim. We are also engaged in various other legal matters incidental to the normal course of business. Due to their nature, such legal proceedings involve inherent uncertainties, including but not limited to court rulings, negotiations between affected parties and governmental intervention. We establish reserves for matters that are probable and estimable in amounts we believe are adequate to cover reasonable adverse outcomes. A gain contingency is an uncertain situation that will be resolved in the future, possibly resulting in a gain. We do not allow the recognition of a gain contingency prior to settlement of the underlying event. If we were to have a gain contingency, we would disclose it in the notes to the financial statements. Based upon the information available to us and discussions with legal counsel, it is our opinion that the outcome of the various legal actions and claims that are incidental to our business will not have a material adverse impact on our consolidated financial position, results of operations or cash flows. Such matters are subject to many uncertainties, and the outcomes of individual matters are not predictable with assurance. For more information on our legal matters, see Note 12, Commitments and Contingencies. Income Taxes We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. We record net deferred tax assets to the extent we believe these assets will more likely than not be realized. In making such determination, we consider all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations. In the event we were to determine that we would be able to realize our deferred income tax assets in the future in excess of their net recorded amount, we would make an adjustment to the valuation allowance, which would reduce the provision for income taxes. Our income tax returns are periodically audited by U.S. federal, state and local and Canadian tax authorities . At any given time, multiple tax years may be subject to audit by various tax authorities. In evaluating the exposures associated with our various tax filing positions, we may record a liability for such exposures. We recognize, measure, present and disclose a liability for unrecognized tax benefits related to certain tax positions that we have taken or expect to take in our income tax returns. We recognize a tax position when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits. We adjust our liability for unrecognized tax benefits in the period in which an uncertain tax position is effectively settled, that statute of limitations expires for the relevant taxing authority to examine the tax position or when more information becomes available. Our liability for unrecognized tax benefits, including penalties and interest, is included in Other liabilities on our consolidated balance sheets. We recognize adjustments to our liability for unrecognized tax benefits, including penalties and interest, within Provision for (benefit from) income taxes in our consolidated statements of operations. For more information on income taxes, see Note 7, Income Taxes. Share-Based Compensation We account for s |
Supplemental Balance Sheet and
Supplemental Balance Sheet and Cash Flow Information | 12 Months Ended |
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Supplemental Balance Sheet and Cash Flow Information | Supplemental Balance Sheet and Cash Flow Information Prepaid Expenses and Other Current Assets Prepaid expenses and other current assets consisted of the following: December 31, 2023 2022 Property held for sale $ 8,600 $ 4,987 Construction contract receivables 25,280 8,867 Prepaid software licenses and maintenance 5,481 10,009 Other 18,390 21,880 Prepaid expenses and other current assets $ 57,751 $ 45,743 Accrued Expenses and Other Current Liabilities Accrued expenses and other current liabilities consisted of the following: December 31, 2023 2022 Real estate taxes $ 32,165 $ 32,373 Accrued interest 38,723 36,518 Payroll liabilities 40,357 19,908 Self-insurance accruals 24,869 21,369 Corporate accruals 33,066 29,731 Other 16,125 14,528 Accrued expenses and other current liabilities $ 185,305 $ 154,427 Supplemental Cash Flow Information (Increases) decreases in operating assets and increases (decreases) in operating liabilities are as follows: Year Ended December 31, 2023 2022 2021 Accounts receivable $ (12,857) $ (5,988) $ (1,736) Center operating supplies and inventories (7,131) (4,699) (4,729) Prepaid expenses and other current assets 7,967 2,027 (8,050) Income tax receivable (9,352) 2,784 660 Other assets 5,160 796 2,363 Accounts payable 7,145 2,990 17,189 Accrued expenses and other current liabilities 8,334 6,573 38,299 Deferred revenue 10,977 3,028 (10,950) Other liabilities (3,778) (4,139) (6,329) Changes in operating assets and liabilities $ 6,465 $ 3,372 $ 26,717 Additional supplemental cash flow information is as follows: Year Ended December 31, 2023 2022 2021 Net cash paid for (received from) income taxes, net of refunds received (taxes paid) $ 14,051 $ 10,640 $ (885) Cash payments for interest, net of capitalized interest 122,154 105,152 125,411 Capitalized interest 18,692 15,872 3,749 Non-cash activities: Issuance of Series A Preferred Stock (as defined in Note 10, Stockholders’ Equity) in connection with the extinguishment of a related party secured loan — — 108,591 Conversion of Series A Preferred Stock to common stock — — 149,585 Issuances of common stock in connection with a business acquisition 1,472 — — Acquisition of property and equipment through the assumption of a mortgage 10,600 — — See Note 9, Leases, for supplemental cash flow information associated with our lease arrangements for the years ended December 31, 2023, 2022 and 2021. |
Property and Equipment
Property and Equipment | 12 Months Ended |
Dec. 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment | Property and Equipment Property and equipment, net consisted of the following: Depreciable December 31, Lives 2023 2022 Land $ 347,989 $ 360,327 Buildings and related fixtures 3-44 years 2,078,305 1,894,007 Leasehold improvements 1-27 years 885,549 635,540 Construction in progress 340,507 410,985 Equipment and other 1-15 years 1,034,647 904,933 Property and equipment, gross 4,686,997 4,205,792 Less accumulated depreciation (1,515,381) (1,304,550) Property and equipment, net $ 3,171,616 $ 2,901,242 Included in the construction in progress balances are site development costs which consist of legal, engineering, architectural, environmental, feasibility, other direct expenditures incurred for certain new projects and capitalized interest. Equipment and other includes exercise equipment, capitalized software, computers, audio visual equipment, furniture and fixtures, decor and signage, as well as café, spa, playground and laundry equipment. Depreciation expense, which is included in Depreciation and amortization in our consolidated statements of operations, for the years ended December 31, 2023, 2022 and 2021 was $242.0 million, $226.0 million and $232.4 million, respectively. |
Goodwill and Intangibles
Goodwill and Intangibles | 12 Months Ended |
Dec. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangibles | Goodwill and Intangibles Goodwill The goodwill balance was $1,235.4 million at December 31, 2023, an increase of $2.2 million as compared to $1,233.2 million at December 31, 2022. During the year ended December 31, 2023, we acquired businesses for a total purchase price of approximately $2.1 million. Of this amount, approximately $2.2 million was allocated to goodwill, approximately $0.1 million was allocated to property and equipment and approximately $0.2 million was allocated to liabilities assumed. The consideration for these acquisitions consisted of $0.6 million of cash and approximately 0.9 million shares of our common stock with an estimated fair value of approximately $1.5 million as of the acquisition dates. We accounted for each of these acquisitions as a business combination. The financial results associated with these acquisitions have been included in our consolidated financial statements since the acquisition dates. Intangibles Intangible assets consisted of the following: December 31, 2023 Gross Accumulated Net Intangible Assets: Trade name $ 163,000 $ — $ 163,000 Other 15,502 (6,375) 9,127 Total intangible assets $ 178,502 $ (6,375) $ 172,127 December 31, 2022 Gross Accumulated Net Intangible Assets: Trade name $ 163,000 $ — $ 163,000 Other 16,987 (6,583) 10,404 Total intangible assets $ 179,987 $ (6,583) $ 173,404 Other intangible assets at both December 31, 2023 and 2022 include a facility license as well as customer relationships associated with our race registration and timing businesses. During the year ended December 31, 2021, we acquired a facility license associated with an outdoor enthusiast and bicycling event for approximately $10.2 million, of which approximately $1.1 million was included in Accrued expenses and other current liabilities on our consolidated balance sheets as of December 31, 2022 and which was subsequently paid in February 2023. This license expires in April 2031. This acquisition was accounted for as an asset acquisition. The facility license costs are being amortized on a straight-line basis over its estimated useful life of 9.8 years. Amortization expense associated with intangible assets for the years ended December 31, 2023, 2022 and 2021 was $1.4 million, $1.5 million and $1.3 million, respecti vely. Amortization of intangible assets is included in Depreciation and amortization in our consolidated statements of operations. As of December 31, 2023, the expected remaining amortization associated with intangible assets for the next five years was as follows: 2024 $ 1,114 2025 1,114 2026 1,114 2027 1,114 2028 1,114 |
Revenue
Revenue | 12 Months Ended |
Dec. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenue | Revenue Revenue associated with our membership dues, enrollment fees, and certain services from our in-center businesses is recognized over time as earned. Revenue associated with products and services offered in our cafes and spas, as well as through e-commerce, is recognized at a point in time. The following is a summary of revenue, by major revenue stream, that we recognized during the years ended December 31, 2023, 2022 and 2021: Year Ended December 31, 2023 2022 2021 Membership dues and enrollment fees $ 1,557,289 $ 1,251,693 $ 907,111 In-center revenue 597,040 517,827 379,523 Total center revenue 2,154,329 1,769,520 1,286,634 Other revenue 62,264 53,037 31,419 Total revenue $ 2,216,593 $ 1,822,557 $ 1,318,053 The timing associated with the revenue we recognized during the years ended December 31, 2023, 2022, and 2021 is as follows: Year Ended December 31, 2023 2022 2021 Center Other Total Center Other Total Center Other Total Goods and services transferred over time $ 1,904,061 $ 62,264 $ 1,966,325 $ 1,546,276 $ 53,037 $ 1,599,313 $ 1,121,717 $ 31,419 $ 1,153,136 Goods and services transferred at a point in time 250,268 — 250,268 223,244 — 223,244 164,917 — 164,917 Total revenue $ 2,154,329 $ 62,264 $ 2,216,593 $ 1,769,520 $ 53,037 $ 1,822,557 $ 1,286,634 $ 31,419 $ 1,318,053 Contract liabilities represent payments or consideration received in advance for goods or services that the Company has not yet transferred to the customer. Contract liabilities consist primarily of deferred revenue for fees collected in advance for membership dues, enrollment fees, Dynamic Personal Training and other center services offerings, as well as our media and athletic events. Contract liabilities at December 31, 2023 and 2022 were $49.9 million and $38.9 million, respectively. Contract liabilities that will be recognized within one year are classified as deferred revenue in our consolidated balance sheets. Deferred revenue at December 31, 2023 and 2022 was $49.3 million and $36.9 million, respectively, and consists primarily of prepaid membership dues, enrollment fees, Dynamic Personal Training and other in-center services, as well as media and athletic events. Contract liabilities that will be recognized in a future period greater than one year are classified as a component of Other liabilities in our consolidated balance sheets. Long-term contract liabilities at December 31, 2023 and 2022 were $0.6 million and $2.0 million, respectively, and consist primarily of deferred enrollment fees. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The provision for (benefit from) income taxes is comprised of: Year Ended December 31, 2023 2022 2021 Current tax expense (benefit) Federal $ (2,497) $ 7,709 $ (528) State and local 6,649 5,314 309 Foreign (2) — — Total current tax expense (benefit) 4,150 13,023 (219) Deferred tax expense (benefit) Federal 25,341 (5,008) (135,789) State and local (11,491) (8,632) (8,252) Foreign 727 80 4,100 Total deferred tax expense (benefit) 14,577 (13,560) (139,941) Non-current benefit — (288) (184) Provision for (benefit from) income taxes $ 18,727 $ (825) $ (140,344) The amount of deferred tax expense (benefit) differs from the change in the year-end deferred tax balances due to the tax effect of other comprehensive income, additional paid-in capital items or change in foreign currency exchange rates. On March 27, 2020, Congress enacted the CARES Act to provide certain relief as a result of the COVID-19 pandemic. The CARES Act, among other things, includes provisions relating to refundable payroll tax credits for employee retention, deferment of the employer’s portion of social security tax payments, net operating loss carrybacks, alternative minimum tax credit refunds, modifications to the net interest deduction limitations and technical corrections to tax depreciation methods for qualified improvement property. An income tax benefit of $13.4 million was recognized as a result of the favorable federal tax rate differential from the net operating loss carrybacks under the CARES Act. The favorable federal tax rate differential is due to net operating losses generated in tax years with a federal tax rate of 21% whereas the losses were carried back to tax years with a federal tax rate of 35% . The Inflation Reduction Act of 2022 (the “IRA”) was signed into law on August 16, 2022. The IRA includes numerous tax provisions, clean-energy related tax incentives and more funding for IRS enforcement and other initiatives. New corporate taxes, including a 15% corporate alternative minimum tax (“CAMT”) and a 1% excise tax on stock repurchases by certain publicly traded corporations, were introduced in the IRA. The 15% CAMT is applied on the adjusted financial statement income of applicable corporations and is effective for taxable years beginning after December 31, 20 22. The new CAMT provision does not currently impact our consolidated financial statements, as it is not currently applicable to us and we do not expect it to be applicable to us in the foreseeable future. The 1% excise tax is imposed on repurchases of st ock by certain publicly traded corporations beginning after December 31, 2022. The amount of repurchases subject to the excise tax is reduced by the value of new stock issued to the public or employees during the year. The reconciliation between our effective tax rate on income before income taxes and the statutory tax rate is as follows: Year Ended December 31, 2023 2022 2021 Income tax expense (benefit) at federal statutory rate $ 20,056 $ (610) $ (151,582) State and local income taxes, net of federal tax benefit 8,393 869 (20,575) Section 162(m) limitation 3,341 3,709 4,831 Share-based compensation 2,060 50 — CARES Act — — (1,283) Loss on debt extinguishment — — 8,609 Change in valuation allowance (15,216) (4,833) 16,933 Other, net 93 (10) 2,723 Provision for (benefit from) income taxes $ 18,727 $ (825) $ (140,344) Deferred income taxes are the result of provisions of the tax laws that either require or permit certain items of income or expense to be reported for tax purposes in different periods than they are reported for financial reporting. The tax effect of temporary differences that gives rise to the net deferred tax liability are as follows: December 31, 2023 2022 Deferred tax assets: Lease-related liabilities $ 607,331 $ 573,543 Accrued equity compensation 76,422 80,198 Accrued expenses 18,522 11,974 Deferred revenue 1,608 1,538 Net operating loss 85,217 105,214 Business interest 57,793 35,253 Other 5,742 5,589 Valuation allowance (9,592) (24,633) Total deferred tax assets 843,043 788,676 Deferred tax liabilities: Property and equipment (277,360) (236,334) Intangibles (44,543) (42,764) Operating and finance lease right-of-use assets (566,087) (539,797) Partnership interest (1,654) (1,677) Prepaid expenses (8,952) (9,147) Costs related to deferred revenue (82) (227) Other (431) (123) Total deferred tax liabilities (899,109) (830,069) Net deferred tax liability $ (56,066) $ (41,393) We recognize a tax position when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits. We adjust our liability for unrecognized tax benefits in the period in which an uncertain tax position is effectively settled, that statute of limitations expires for the relevant taxing authority to examine the tax position or when more information becomes available. Unrecognized tax benefits were not significant in any of the periods presented. We are subject to taxation in the U.S., Canada and various states. Our tax years 2023, 2022, 2021 and 2020 are subject to examination by the tax authorities. With few exceptions, we are no longer subject to U.S. federal, state or local examinations by tax authorities for years before 2020. As of December 31, 2023, we had a federal income tax net operating loss carryforward related to our U.S. operations of approximately $329.1 million ($69.1 million tax effected), that can be carried forward indefinitely. As of December 31, 2023, we also had state net operating loss carryforwards totaling approximately $196.9 million ($11.0 million tax effected), of which approximately $147.6 million ($8.1 million tax effected) expires between 2027 and 2044 and approximately $49.3 million ($2.9 million tax effected) can be carried forward indefinitely. As it relates to our Canada operations, we had an income tax net operating loss carryforward of approximately $19.4 million ($5.1 million tax effected) as of December 31, 2023, which is subject to expiration between tax years 2036 and 2042. As of December 31, 2022, we had a federal income tax net operating loss carryforward related to our U.S. operations of approximately $393.8 million ($82.7 million tax effected), that can be carried forward indefinitely. As of December 31, 2022, we also had state net operating loss carryforwards totaling approximately $295.6 million ($16.9 million tax effected), of which approximately $218.0 million ($12.5 million tax effected) was to expire between 2026 and 2043 and approximately $77.6 million ($4.4 million tax effected) could be carried forward indefinitely. As it relates to our Canada operations, we had an income tax net operating loss carryforward of approximately $21.3 million ($5.7 million tax effected) as of December 31, 2022, which was subject to expiration between tax years 2032 and 2042. As of December 31, 2023 , we had a business interest carryforward of approximately $229.6 million ($57.8 million tax effected) that can be carried forward indefinitely. As of December 31, 2022, we had a business interest carryforward of approximately $143.4 million ($35.3 million tax effected) that can be carried forward indefinitely. We considered all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations to determine the extent to which we believe net deferred tax assets will more likely than not be realized. Based on this assessment, as of December 31, 2023, a valuation allowance of $0.4 million has been recorded to reduce the deferred tax asset associated with the state net operating loss carryforwards and other deferred tax assets. As of December 31, 2023, a valuation allowance of approximately $8.1 million has been recorded to reduce the deferred tax asset associated with the Canadian net operating loss carryforward and other deferred tax assets. As of December 31, 2023, we had a foreign tax credit carryforward of approximately $1.1 million that can be used to offset future U.S. federal tax liabilities on foreign-sourced income. We project that our foreign sourced income will not be sufficient to fully utilize the credit carryforward. As a result, a valuation allowance of $1.1 million has been recorded as of December 31, 2023 to reduce the deferred tax asset associated with the foreign tax credit carryforward. As of December 31, 2022 , a valuation allowance of $15.4 million was recorded to reduce the deferred tax asset associated with the state net operating loss carryforwards and other deferred tax assets. As of December 31, 2022 , a valuation allowance of approximately $8.1 million was recorded to reduce the deferred tax asset associated with the Canadian net operating loss carryforward and other deferred tax assets. As of December 31, 2022 , we had a foreign tax credit carryforward of approximately $1.1 million that can be used to offset future U.S. federal tax liabilities on foreign-sourced income. We projected that our foreign sourced income will not be sufficient to fully utilize the credit carryforward. As a result, a valuation allowance of $1.1 million has been recorded as of December 31, 2022 to reduce the deferred tax asset associated with the foreign tax credit carryforward. We consider the earnings of certain non-U.S. subsidiaries to be indefinitely invested outside the United States on the basis of estimates that future domestic cash generation will be sufficient to meet future domestic cash needs and our specific plans for reinvestment of those subsidiary earnings. We have not recorded a deferred tax liability related to the U.S. federal and state income taxes and foreign withholding taxes on undistributed earnings of foreign subsidiaries indefinitely invested outside the United States. |
Debt
Debt | 12 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
Debt | Debt Debt consisted of the following: December 31, 2023 2022 Term Loan Facility (1) $ 310,000 $ 273,625 Revolving Credit Facility, maturing December 2026 90,000 20,000 Secured Notes, maturing January 2026 925,000 925,000 Unsecured Notes, maturing April 2026 475,000 475,000 Construction Loan, maturing February 2026 28,000 21,330 Mortgage Notes, various maturities 115,502 119,928 Other debt 4,122 4,122 Fair value adjustment 521 1,166 Total debt 1,948,145 1,840,171 Less unamortized debt discounts and issuance costs (15,270) (19,249) Total debt less unamortized debt discounts and issuance costs 1,932,875 1,820,922 Less current maturities (73,848) (15,224) Long-term debt, less current maturities $ 1,859,027 $ 1,805,698 (1) See “—Term Loan Facility” below. Senior Secured Credit Facility In June 2015, Life Time, Inc. and certain of our other wholly-owned subsidiaries entered into a senior secured credit facility with a group of lenders led by Deutsche Bank AG as the administrative agent. On May 9, 2023, Life Time, Inc. and certain of our other wholly-owned subsidiaries entered into a tenth amendment to the credit agreement governing our senior secured credit facilities (the “Credit Agreement”). Pursuant to such tenth amendment, we refinanced our $273.6 million term loan facility that had a maturity date in December 2024 to our $310.0 million term loan facility (the “Term Loan Facility”) that has a maturity date of January 15, 2026. A portion of the net incremental cash proceeds we received under such tenth amendment was used to pay down the then existing balance on the revolving portion of our senior secured credit facilities (the “Revolving Credit Facility” and, together with the Term Loan Facility, the “Credit Facilities”). We also converted the Credit Facilities under such tenth amendment from LIBOR to SOFR. Loans under the Term Loan Facility were issued with original issue discount of 0.50%. On December 6, 2023, Life Time, Inc. and certain of our other wholly-owned subsidiaries entered into an eleventh amendment to the Credit Agreement which reduced the interest rate under the Term Loan Facility by 0.50%. Loans under such eleventh amendment were issued at par with no original issue discount. The refinancing transactions during 2023 were accounted for as debt modifications. Upon the exercise of an accordion feature and subject to certain conditions, borrowings under the Credit Facilities may be increased subject, in certain cases, to meeting a first lien net leverage ratio. The Credit Facilities are secured by a first priority lien (on a pari-passu basis with the Secured Notes described below) on substantially all of our assets. Term Loan Facility Loans under the Term Loan Facility bear interest at a floating rate per annum of, at our option, SOFR plus an applicable credit adjustment spread ranging from 0.11448% to 0.42826% d ependi ng on the duration of borrowing plus the continued applicable margin of 4.00% or a base rate plus 3.00%. The applicable margins will increase to 4.25% and 3.25%, respectively, if our public corporate family ratings falls below B2 and B from Moody’s and S&P, respectively. Before the IPO, our term loan facility had a principal balance of $850.0 million and amortized at 0.25% quarterly, which required us to make three mandatory quarterly principal repayments of approximately $2.1 million during the year ended December 31, 2021. On October 13, 2021, we used a portion of net proceeds we received in connection with the IPO to pay down $575.7 million (including a $5.7 million prepayment penalty) of our term loan facility. As a result of the pay down, we are no longer required to make quarterly principal payments on the Term Loan Facility prior to its maturity. Revolving Credit Facility Our Revolving Credit Facility provides for a $475.0 million revolver and matures in December 2026, except that the maturity will be October 16, 2025 if we have at least $100.0 million remaining outstanding on the Secured Notes (as defined below) on such date and January 14, 2026 if we have at least $100.0 million remaining outstanding on the Unsecured Notes (as defined below) on such date. At December 31, 2023, there were $90.0 million of outstanding borrowings on the Revolving Credit Facility and there were $32.9 million of outstanding letters of credit, resulting in total revolver availability of $352.1 million , which was available at intervals ranging from 30 to 180 days at interest rates of SOFR plus the applicable credit adjustment spread plus 3.50% or base rate plus 2.50%. The weighted average interest rate and debt outstanding under the Revolving Credit Facility for the year ended December 31, 2023 wa s 8.60% and $62.6 million, respectively. The highest balance during the year was $150.0 million. Secured Notes On January 22, 2021, Life Time, Inc. issued senior secured notes (the “Secured Notes”) in an aggregate principal amount of $925.0 million. These notes mature in January 2026 and interest only payments are due semi-annually in arrears at 5.75%. Life Time, Inc. has the option, which began on January 15, 2023, to call the Secured Notes, in whole or in part, on one or more occasions, subject to the payment of a redemption price that includes a call premium that varies depending on the year of redemption. In addition, at any time prior to January 15, 2023, Life Time, Inc. could have redeemed up to 40.00% of the aggregate principal amount of the Secured Notes outstanding with the net proceeds of certain equity offerings by us at a redemption price equal to 105.75% of the principal amount of the Secured Notes, plus accrued and unpaid interest, if any, to, but not including, the redemption date. Life Time, Inc. did not exercise this redemption right. The Secured Notes and the related guarantees are our senior secured obligations and are secured on a first-priority basis by security interests on substantially all of our assets. Unsecured Notes On February 5, 2021, Life Time, Inc. issued senior unsecured notes (the “Unsecured Notes”) in the original principal amount of $475.0 million. The Unsecured Notes mature in April 2026 and interest only payments are due semi-annually in arrears at 8.00%. Life Time, Inc. has the option, which began on February 1, 2023, to redeem the Unsecured Notes, in whole or in part, on one or more occasions, subject to the payment of a redemption price that includes a call premium that varies depending on the year of redemption. In addition, at any time prior to February 1, 2023, Life Time, Inc. could have redeemed up to 40.00% of the aggregate principal amount of the Unsecured Notes outstanding with the net proceeds of certain equity offerings by us at a redemption price equal to 108.00% of the principal amount of the Unsecured Notes, plus accrued and unpaid interest, if any, to, but not including, the redemption date. Life Time, Inc. did not exercise this redemption right. The Unsecured Notes and the related guarantees are our general senior unsecured obligations and will rank equally in right of payment with all of our existing and future senior indebtedness without giving effect to collateral arrangements. Construction Loan On January 22, 2021, we closed on a construction loan (the “Construction Loan”) providing up to $28.0 million to partially finance the construction of a Life Time Living location. The Construction Loan has a maturity date of February 15, 2026 and is collateralized by the property. Borrowings under the Construction Loan bear interest at a variable annual rate of no less than 4.80%. Interest only payments are due monthly beginning April 15, 2022 and continuing through February 15, 2024. Beginning March 15, 2024, based on the principal balance due as of February 15, 2024, monthly principal and interest installment payments will be due in an amount sufficient to fully amortize the principal balance at maturity. At December 31, 2023 and 2022 , there were $28.0 million and $21.3 million, respectively, of outstanding borrowings on the Construction Loan. Mortgage Notes Certain of our subsidiaries have entered into mortgage facilities with various financial institutions (collectively, the “Mortgage Notes”), which are collateralized by certain of our related real estate and buildings, including one of our corporate headquarters properties. The Mortgage Notes have varying maturity dates from February 2024 through August 2027 and carried a weighted average interest rate of 5.75% and 5.12% at December 31, 2023 and 2022, respectively. Payments of principal and interest on each of the Mortgage Notes are payable monthly on the first business day of each month. The Mortgage Notes contain customary affirmative covenants, including but not limited to, payment of property taxes, granting of lender access to inspect the properties, maintenance of the properties, providing financial statements, providing estoppel certificates and lender consent to leases. The Mortgage Notes also contain various customary negative covenants, including, but not limited to, restrictions on transferring the property, change in control of the borrower and changing the borrower’s business or principal place of business. As of December 31, 2023, we were either in compliance in all material respects with the covenants associated with the Mortgage Notes or the covenants were not applicable. During the year ended December 31, 2023, we acquired a health club facility for a total purchase price of $15.8 million. As part of this acquisition, we paid cash of $4.0 million and assumed an existing mortgage note and related accrued interest liability of $10.6 million and $1.2 million, respectively. The mortgage note matures in June 2024, and is included in current maturities of long-term debt on our consolidated balance sheet as of December 31, 2023. The entire $15.8 million purchase price was allocated to property and equipment. During the year ended December 31, 2022, we closed on a sale-leaseback transaction that included certain properties that served as collateral for one of the Mortgage Notes. Accordingly, we used a portion of the net cash proceeds we received from the sale-leaseback transaction to pay off in full the then outstanding principal balance of $4.6 million associated with this Mortgage Note. For more information regarding the sale-leaseback transaction, see Note 9, Leases. Extinguishment of a Related Party Secured Loan Through the Issuance of Series A Preferred Stock On June 24, 2020, we closed on an approximate $101.5 million secured loan (the “Related Party Secured Loan”) from an investor group that was comprised solely of our stockholders or their affiliates. During the year ended December 31, 2021, interest expense of approximately $0.7 million was recognized on this secured loan. On January 11, 2021, Life Time Group Holdings, Inc. and certain of its subsidiaries and the investor group associated with the Related Party Secured Loan (or their assignees) entered into a contribution agreement pursuant to which we converted the total amount of outstanding principal and accrued interest (up though and including January 22, 2021) under the Related Party Secured Loan into Series A Preferred Stock (as defined in Note 10, Stockholders’ Equity). Effective January 22, 2021, the total outstanding principal and accrued interest balance of approximately $108.6 million was conveyed by the investor group to us and we issued, on a dollar-for-dollar basis, to the investor group approximately 5.4 million shares of Series A Preferred Stock with an estimated fair value of $149.6 million. Because the fair value of the Series A Preferred Stock that was issued exceeded the carrying value of the outstanding principal and accrued interest balance associated with the Related Party Secured Loan that was extinguished, we recognized a $41.0 million debt extinguishment loss, which is included in Interest expense, net of interest income in our consolidated statement of operations for the year ended December 31, 2021. Upon the consummation of the IPO on October 12, 2021, the 5.4 million then outstanding shares of Series A Preferred Stock automatically converted into 6.7 million shares of the Company’s common stoc k. For more information regarding the Series A Preferred Stock that was issued in connection with this transaction, see Note 10, Stockholders’ Equity. Debt Discounts and Issuance Costs Unamortized debt discounts and issuance costs associated with the Term Loan Facility, Secured Notes, Unsecured Notes and Construction Loan of $15.3 million and $19.2 million are included in Long-term debt, net of current portion on our consolidated balance sheets at December 31, 2023 and 2022, respectively. Unamortized revolver-related debt issuance costs of $2.3 million and $3.1 million are included in Other assets on our consolidated balance sheets at December 31, 2023 and 2022, respectively. During the year ended December 31, 2021, in connection with the pay down of our Term Loan Facility, as well as the extinguishment of a prior term loan facility, certain secured and unsecured notes and a related party secured loan, we recognized $28.6 million of debt discount and issuance cost write-offs, which are included in Interest expense, net of interest income in our consolidated statement of operations. Debt Covenants We are required to comply with certain affirmative and restrictive covenants under our Credit Facilities, Secured Notes, Unsecured Notes and Mortgages Notes. We are also required to comply with a first lien net leverage ratio covenant under the Revolving Credit Facility, which requires us to maintain a first lien net leverage ratio, if 30.00% or more of the Revolving Credit Facility commitments are outstanding shortly after the end of any fiscal quarter (excluding all cash collateralized undrawn letters of credit and other undrawn letters of credit up to $20.0 million). As of December 31, 2023, we were either in compliance in all material respects with the covenants or the covenants were not applicable. Future Maturities of Long-Term Debt Aggregate annual future maturities of long-term debt, excluding unamortized debt discounts and issuance costs and fair value adjustments, at December 31, 2023 were as follows: 2024 $ 73,848 2025 12,862 2026 1,839,890 2027 17,853 2028 181 Thereafter 2,990 Total future maturities of long-term debt $ 1,947,624 |
Leases
Leases | 12 Months Ended |
Dec. 31, 2023 | |
Leases [Abstract] | |
Leases | Leases Lease Cost Lease cost included in our consolidated statements of operations for the years ended December 31, 2023, 2022 and 2021 consisted of the following: Year Ended December 31, 2023 2022 2021 Classification in Consolidated Statements of Operations Lease cost: Operating lease cost $ 261,144 $ 237,499 $ 204,165 Rent Short-term lease cost 4,105 2,113 1,049 Rent Variable lease cost 9,873 5,614 4,609 Rent Variable lease cost 66,007 60,352 56,716 Center operations Finance lease cost: Amortization of right-of-use assets 1,024 1,372 1,493 Depreciation and amortization Interest on lease liabilities 98 99 177 Interest expense, net of interest income Interest on financing obligations 2,401 — — Interest expense, net of interest income Total lease cost $ 344,652 $ 307,049 $ 268,209 Sale-Leaseback Transactions Sale-Leaseback Transactions with Unrelated Third Parties Duri ng the year ended December 31, 2023, we entered into and consummated sale-leaseback transactions with unrelated third parties. Under these transactions, we sold three properties for $124.0 million, which was reduced by transaction costs of $0.7 million, for net cash proceeds of $123.3 million. The estimated fair value of the property sold was $128.4 million. Accordingly, the aggregate sales price associated with these arrangements was increased by $4.4 million, of which $5.9 million was associated with a property sale in which the sales price was less than the fair value of the property sold, which was recognized as an increase in the aggregate sales price associated with this property and an increase in the related operating lease right-of-use asset, and $1.5 million was associated with a property sale in which the sales price was greater than the fair value of the property sold, which was recognized as a reduction in the aggregate sales price associated with this property and as a financing obligation separate from the related operating lease liability. For cash flow purposes, the $1.5 million of proceeds we received from this financing obligation are reported within financing activities on our consolidated statement of cash flows. During the year ended December 31, 2023, we recognized a loss of $13.6 million on sale-leaseback transactions. This loss is included in Other operating expense (income) in our consolidated statement of operations. During the year ended December 31, 2022, we entered into and consummated sale-leaseback transactions with unrelated third parties. Under these transactions, we sold nine properties for $375.0 million, which was reduced by transaction costs of $1.8 million, for net cash proceeds of $373.2 million. The estimated fair value of the properties sold was $385.1 million. Accordingly, the aggregate sales price associated with these arrangements was increased by a total of $10.1 million, which resulted in the recognition of a gain of $97.5 million on these transactions. T his gain is included in Other operating expense (income) in our consolidated statement of operations for the year ended December 31, 2022. Of the $10.1 million net sales price increase recognized in connection with these transactions, $31.5 million was associated with property sales in which the sales price was less than the fair value of the properties sold, which was recognized as an increase in the aggregate sales price associated with these properties and an increase in the related operating lease right-of-use assets, and $21.4 million was associated with property sales in which the sales price was greater than the fair value of the properties sold, which was recognized as a reduction in the aggregate sales price associated with these properties and as financing obligations separate from the related operating lease liabilities. For cash flow purposes, the $21.4 million of proceeds we received from these financing obligations during the year ended December 31, 2022 are reported within financing activities on our consolidated statement of cash flows. During the year ended December 31, 2021, we entered into and consummated sale-leaseback transactions with unrelated third parties. Under these transactions, we sold two properties for $76.0 million, which was reduced by transaction costs of $2.0 million, for net cash proceeds of $74.0 million. The estimated fair value of the properties sold was $85.5 million. Accordingly, the aggregate sales price associated with these arrangements was increased by a total of $9.5 million, which resulted in the recognition of a gain of $2.3 million on these transactions, which is included in Other operating expense (income) in our consolidated statement of operations for the year ended December 31, 2021. Related Party Sale-Leaseback Transactions and Leases For information on sale-leaseback transactions with related parties, as well as other related party leases not associated with sale-leaseback transactions, see Note 13, Related Party Transactions. Operating and Finance Lease Right-of-Use Assets and Lease-Related Liabilities Operating and finance lease right-of-use assets and lease-related liabilities were as follows: December 31, Classification on Consolidated Balance Sheets 2023 2022 Lease right-of-use assets: Operating leases $ 2,202,601 $ 2,116,761 Operating lease right-of-use assets Finance leases (1) 1,406 1,083 Other assets Total lease right-of-use assets $ 2,204,007 $ 2,117,844 Lease-related liabilities: Current Operating leases $ 58,764 $ 51,892 Current maturities of operating lease liabilities Finance leases 633 796 Accrued expenses and other current liabilities Non-current Operating leases 2,268,863 2,162,424 Operating lease liabilities, net of current portion Finance leases 783 312 Other liabilities Financing obligations 23,151 21,557 Other liabilities Total lease-related liabilities $ 2,352,194 $ 2,236,981 (1) Finance lease right-of-use assets were reported net of accumulated amortization of $0.8 million and $1.8 million at December 31, 2023 and 2022, respectively. Remaining Lease Terms and Discount Rates The weighted-average remaining lease terms and discount rates associated with our lease-related liabilities at December 31, 2023 were as follows: December 31, 2023 Weighted-average remaining lease term (1) Operating leases 17.2 years Finance leases 2.7 years Financing obligations 23.7 years Weighted-average discount rate Operating leases 8.59 % Finance leases 8.42 % Financing obligations 11.00 % (1) The weighted-average remaining lease term associated with our operating and finance lease liabilities does not include all of the optional renewal periods available to us under our current lease arrangements. Rather, the weighted-average remaining lease term only includes periods covered by an option to extend a lease if we are reasonably certain to exercise that option. Supplemental Cash Flow Information Supplemental cash flow information associated with our leases is as follows: Year Ended December 31, 2023 2022 2021 Cash paid for amounts included in the measurement of lease-related liabilities: Operating cash flows from operating leases $ 226,896 $ 199,762 $ 182,644 Operating cash flows from finance leases 98 99 177 Financing cash flows from finance leases 1,031 1,404 1,514 Operating cash flows from financing obligations 2,307 — — Non-cash information: Right-of-use assets obtained in exchange for initial lease liabilities: Operating leases 140,614 294,722 210,541 Finance leases 1,347 391 1,272 Right-of-use asset adjustments recognized as a result of the remeasurement of existing lease liabilities: Operating leases 17,364 (6,551) (6,345) Non-cash increase in operating lease right-of-use assets associated with below-market sale-leaseback transactions 5,900 31,440 9,500 Non-cash increase in financing obligations as a result of interest accretion 94 — — Maturities of Operating Lease Liabilities, Finance Lease Liabilities and Financing Obligations The maturities associated with our lease-related liabilities at December 31, 2023 are as follows: Operating Finance Financing Obligations Total 2024 $ 245,039 $ 830 $ 2,451 $ 248,320 2025 253,965 589 2,487 257,041 2026 256,420 247 2,525 259,192 2027 258,077 1 2,562 260,640 2028 260,030 — 2,601 262,631 Thereafter 3,360,443 — 56,907 3,417,350 Total lease payments 4,633,974 1,667 69,533 4,705,174 Less: Imputed interest 2,306,347 251 46,382 2,352,980 Present value of lease-related liabilities $ 2,327,627 $ 1,416 $ 23,151 $ 2,352,194 Leases Not Yet Commenced As of December 31, 2023 , we had entered into several leases associated with future centers and Life Time Work locations that were executed, but for which we did not yet have control of the underlying assets. Accordingly, as of December 31, 2023 , we did not recognize any right-of-use assets or lease liabilities associated with these leased locations on our consolidated balance sheet. These arrangements contain undiscounted lease payments that are payable during the initial lease terms, which range from 20 to 25 years, totaling approximately $414.6 million. |
Leases | Leases Lease Cost Lease cost included in our consolidated statements of operations for the years ended December 31, 2023, 2022 and 2021 consisted of the following: Year Ended December 31, 2023 2022 2021 Classification in Consolidated Statements of Operations Lease cost: Operating lease cost $ 261,144 $ 237,499 $ 204,165 Rent Short-term lease cost 4,105 2,113 1,049 Rent Variable lease cost 9,873 5,614 4,609 Rent Variable lease cost 66,007 60,352 56,716 Center operations Finance lease cost: Amortization of right-of-use assets 1,024 1,372 1,493 Depreciation and amortization Interest on lease liabilities 98 99 177 Interest expense, net of interest income Interest on financing obligations 2,401 — — Interest expense, net of interest income Total lease cost $ 344,652 $ 307,049 $ 268,209 Sale-Leaseback Transactions Sale-Leaseback Transactions with Unrelated Third Parties Duri ng the year ended December 31, 2023, we entered into and consummated sale-leaseback transactions with unrelated third parties. Under these transactions, we sold three properties for $124.0 million, which was reduced by transaction costs of $0.7 million, for net cash proceeds of $123.3 million. The estimated fair value of the property sold was $128.4 million. Accordingly, the aggregate sales price associated with these arrangements was increased by $4.4 million, of which $5.9 million was associated with a property sale in which the sales price was less than the fair value of the property sold, which was recognized as an increase in the aggregate sales price associated with this property and an increase in the related operating lease right-of-use asset, and $1.5 million was associated with a property sale in which the sales price was greater than the fair value of the property sold, which was recognized as a reduction in the aggregate sales price associated with this property and as a financing obligation separate from the related operating lease liability. For cash flow purposes, the $1.5 million of proceeds we received from this financing obligation are reported within financing activities on our consolidated statement of cash flows. During the year ended December 31, 2023, we recognized a loss of $13.6 million on sale-leaseback transactions. This loss is included in Other operating expense (income) in our consolidated statement of operations. During the year ended December 31, 2022, we entered into and consummated sale-leaseback transactions with unrelated third parties. Under these transactions, we sold nine properties for $375.0 million, which was reduced by transaction costs of $1.8 million, for net cash proceeds of $373.2 million. The estimated fair value of the properties sold was $385.1 million. Accordingly, the aggregate sales price associated with these arrangements was increased by a total of $10.1 million, which resulted in the recognition of a gain of $97.5 million on these transactions. T his gain is included in Other operating expense (income) in our consolidated statement of operations for the year ended December 31, 2022. Of the $10.1 million net sales price increase recognized in connection with these transactions, $31.5 million was associated with property sales in which the sales price was less than the fair value of the properties sold, which was recognized as an increase in the aggregate sales price associated with these properties and an increase in the related operating lease right-of-use assets, and $21.4 million was associated with property sales in which the sales price was greater than the fair value of the properties sold, which was recognized as a reduction in the aggregate sales price associated with these properties and as financing obligations separate from the related operating lease liabilities. For cash flow purposes, the $21.4 million of proceeds we received from these financing obligations during the year ended December 31, 2022 are reported within financing activities on our consolidated statement of cash flows. During the year ended December 31, 2021, we entered into and consummated sale-leaseback transactions with unrelated third parties. Under these transactions, we sold two properties for $76.0 million, which was reduced by transaction costs of $2.0 million, for net cash proceeds of $74.0 million. The estimated fair value of the properties sold was $85.5 million. Accordingly, the aggregate sales price associated with these arrangements was increased by a total of $9.5 million, which resulted in the recognition of a gain of $2.3 million on these transactions, which is included in Other operating expense (income) in our consolidated statement of operations for the year ended December 31, 2021. Related Party Sale-Leaseback Transactions and Leases For information on sale-leaseback transactions with related parties, as well as other related party leases not associated with sale-leaseback transactions, see Note 13, Related Party Transactions. Operating and Finance Lease Right-of-Use Assets and Lease-Related Liabilities Operating and finance lease right-of-use assets and lease-related liabilities were as follows: December 31, Classification on Consolidated Balance Sheets 2023 2022 Lease right-of-use assets: Operating leases $ 2,202,601 $ 2,116,761 Operating lease right-of-use assets Finance leases (1) 1,406 1,083 Other assets Total lease right-of-use assets $ 2,204,007 $ 2,117,844 Lease-related liabilities: Current Operating leases $ 58,764 $ 51,892 Current maturities of operating lease liabilities Finance leases 633 796 Accrued expenses and other current liabilities Non-current Operating leases 2,268,863 2,162,424 Operating lease liabilities, net of current portion Finance leases 783 312 Other liabilities Financing obligations 23,151 21,557 Other liabilities Total lease-related liabilities $ 2,352,194 $ 2,236,981 (1) Finance lease right-of-use assets were reported net of accumulated amortization of $0.8 million and $1.8 million at December 31, 2023 and 2022, respectively. Remaining Lease Terms and Discount Rates The weighted-average remaining lease terms and discount rates associated with our lease-related liabilities at December 31, 2023 were as follows: December 31, 2023 Weighted-average remaining lease term (1) Operating leases 17.2 years Finance leases 2.7 years Financing obligations 23.7 years Weighted-average discount rate Operating leases 8.59 % Finance leases 8.42 % Financing obligations 11.00 % (1) The weighted-average remaining lease term associated with our operating and finance lease liabilities does not include all of the optional renewal periods available to us under our current lease arrangements. Rather, the weighted-average remaining lease term only includes periods covered by an option to extend a lease if we are reasonably certain to exercise that option. Supplemental Cash Flow Information Supplemental cash flow information associated with our leases is as follows: Year Ended December 31, 2023 2022 2021 Cash paid for amounts included in the measurement of lease-related liabilities: Operating cash flows from operating leases $ 226,896 $ 199,762 $ 182,644 Operating cash flows from finance leases 98 99 177 Financing cash flows from finance leases 1,031 1,404 1,514 Operating cash flows from financing obligations 2,307 — — Non-cash information: Right-of-use assets obtained in exchange for initial lease liabilities: Operating leases 140,614 294,722 210,541 Finance leases 1,347 391 1,272 Right-of-use asset adjustments recognized as a result of the remeasurement of existing lease liabilities: Operating leases 17,364 (6,551) (6,345) Non-cash increase in operating lease right-of-use assets associated with below-market sale-leaseback transactions 5,900 31,440 9,500 Non-cash increase in financing obligations as a result of interest accretion 94 — — Maturities of Operating Lease Liabilities, Finance Lease Liabilities and Financing Obligations The maturities associated with our lease-related liabilities at December 31, 2023 are as follows: Operating Finance Financing Obligations Total 2024 $ 245,039 $ 830 $ 2,451 $ 248,320 2025 253,965 589 2,487 257,041 2026 256,420 247 2,525 259,192 2027 258,077 1 2,562 260,640 2028 260,030 — 2,601 262,631 Thereafter 3,360,443 — 56,907 3,417,350 Total lease payments 4,633,974 1,667 69,533 4,705,174 Less: Imputed interest 2,306,347 251 46,382 2,352,980 Present value of lease-related liabilities $ 2,327,627 $ 1,416 $ 23,151 $ 2,352,194 Leases Not Yet Commenced As of December 31, 2023 , we had entered into several leases associated with future centers and Life Time Work locations that were executed, but for which we did not yet have control of the underlying assets. Accordingly, as of December 31, 2023 , we did not recognize any right-of-use assets or lease liabilities associated with these leased locations on our consolidated balance sheet. These arrangements contain undiscounted lease payments that are payable during the initial lease terms, which range from 20 to 25 years, totaling approximately $414.6 million. |
Stockholders' Equity
Stockholders' Equity | 12 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
Stockholders' Equity | Stockholders’ Equity Common Stock Issued in Connection with the IPO and Over-Allotment Exercise In connection with the IPO, including the partial exercise by the underwriters of their over-allotment option, we received total net proceeds of $701.1 million from the issuance of 40.6 million shares of the Company’s common stock. For more information on these sales of the Company’s common stock, see Note 1, Nature of Business and Basis of Presentation. Series A Preferred Stock and Restricted Series A Preferred Stock Award Conversion of Series A Preferred Stock to Common Stock On January 11, 2021, Life Time Group Holdings, Inc. and certain of its subsidiaries and the investor group associated with our then existing related party secured loan (or their assignees) entered into an agreement to convert the total amount of outstanding principal and accrued interest (up though and including January 22, 2021) of approximately $108.6 million under the related party secured loan into 5.4 million shares of Series A convertible participating preferred stock (“Series A Preferred Stock”) of Life Time Group Holdings, Inc. Upon the consummation of the IPO, the 5.4 million then outstanding shares of Series A Preferred Stock automatically converted into 6.7 million shares of the Company’s common stock. For more information regarding the related party secured loan that was extinguished, including the loss that we recognized upon its extinguishment, see Note 8, Debt. Conversion of Restricted Series A Preferred Stock Award to Restricted Common Stock During the second quarter of 2021, in lieu of the vast majority of cash compensation for our CEO for 2021, the Company granted an award of 0.5 million shares of restricted Series A Preferred Stock to our CEO. The total grant date fair value of this award was approximately $13.8 million. Prior to the granting of this equity award, we had recognized an accrued compensation liability of approximately $1.6 million associated with the portion of our CEO’s 2021 compensation that had been earned as of the grant date. The settlement of this accrued compensation liability through issuance of the restricted Series A Preferred Stock award was recognized as a decrease in Accrued expenses and other current liabilities and an increase in Additional paid-in capital on our consolidated balance sheet. Upon the consummation of the IPO, the 0.5 million then-outstanding shares of restricted Series A Preferred Stock automatically converted into 0.6 million shares of the Company’s restricted common stock, which then vested in April 2022. Fair Value of Series A Preferred Stock and Restricted Series A Preferred Stock Award The fair value of the Series A Preferred Stock and the restricted Series A Preferred Stock award was estimated using an as-converted value plus risky put option model. The put option value was estimated using the Black-Scholes option pricing model. Primary assumptions used in determining the estimated issuance date fair value of the Series A Preferred Stock included: the estimated equity value associated with the then outstanding common stock of Life Time Group Holdings, Inc., a strike price of $20.00 per share, PIK dividend yield rate of 15.0%, expected term of 1.0 year, volatility rate of 65.00% and a risk-free rate of 0.08%. Share-Based Compensation Expense Associated with Restricted Series A Preferred Stock Award and Restricted Common Stock Restricted Series A Preferred Stock Award Prior to the conversion of the restricted Series A Preferred Stock award to shares of the Company’s restricted common stock on October 12, 2021, as noted above in “—Conversion of Restricted Series A Preferred Stock Award to Restricted Common Stock,” we recognized $2.9 million of share-based compensation expense associated with the restricted Series A Preferred Stock award, all of which is included in General, administrative and marketing in our consolidated statement of operations for the year ended December 31, 2021 . Restricted Common Stock Share-based compensation expense associated with the shares of restricted common stock that were issued upon the automatic conversion of the restricted Series A Preferred Stock award for the year ended December 31, 2022 was $5.0 million, all of which is included in General, administrative and marketing in our consolidated statement of operations. During the period from October 12, 2021 through December 31, 2021 , we recognized $4.3 million of share-based compensation expense associated with the restricted common stock award, which is included in General, administrative and marketing in our consolidated statements of operations. These restricted common stock shares fully vested as of April 4, 2022 , and there is no unrecognized share-based compensation expense related to these shares. The fair value of the restricted common stock shares that vested during the year ended December 31, 2022 was approximately $8.9 million , which represents the fair value of the underlying shares measured as of the vesting date. No restricted common stock shares vested during the years ended December 31, 2021 . Equity Incentive Plans 2015 Equity Plan On October 6, 2015, our board of directors adopted the LTF Holdings, Inc. 2015 Equity Incentive Plan (as amended, the “2015 Equity Plan”). During the year ended December 31, 2021, our board of directors and stockholders approved an amendment to the 2015 Equity Plan to increase the number of shares of our common stock reserved for issuance under the 2015 Equity Plan to approximately 30.6 million shares of our common stock. Effective with the IPO, no further grants have been or will be made under the 2015 Equity Plan. Approximately 1.0 million shares that were reserved and available for issuance under the 2015 Equity Plan are now available for issuance under the 2021 Equity Plan as detailed below. 2021 Equity Plan In connection with the IPO and effective October 6, 2021, we adopted the 2021 Incentive Award Plan (the “2021 Equity Plan”), under which we may grant cash and equity-based incentive awards to our employees, consultants and directors. The maximum number of shares of our common stock available for issuance under the 2021 Equity Plan is equal to the sum of (i) approximately 14.5 million shares of our common stock, (ii) an annual increase on the first day of each year beginning in 2022 and ending in and including 2031, equal to the lesser of (A) 4% of the outstanding shares of our common stock on the last day of the immediately preceding fiscal year and (B) such lesser amount as determined by our board of directors, and (iii) the approximately 1.0 million shares of our common stock that were available for issuance under the 2015 Equity Plan as of October 6, 2021; provided, however, no more than 14.5 million shares may be issued upon the exercise of incentive stock options. Our board of directors determined that no additional shares would become available under the 2021 Equity Plan as of January 1, 2023 pursuant to the evergreen feature described in part (ii) of the immediately preceding sentence. Effective January 1, 2022, the number of shares of our common stock available for issuance under the 2021 Equity Plan increased by approximately 7.7 million shares pursuant to such evergreen feature. Additionally, the number of shares of our common stock available for issuance under the 2021 Equity Plan may increase with respect to awards under the 2015 Equity Plan which are forfeited or lapse unexercised and which following the effective date of the 2021 Equity Plan are not issued under such prior plan. The share reserve formula under the 2021 Equity Plan is intended to provide us with the continuing ability to grant equity awards to eligible employees, directors and consultants for the 10-year term of the 2021 Equity Plan. As of December 31, 2023, approximately 17.6 million shares were available for future awards to employees and other eligible participants under the 2021 Equity Plan. 2021 Employee Stock Purchase Plan In connection with the IPO and effective October 6, 2021, we adopted the 2021 Employee Stock Purchase Plan (the “ESPP”). The ESPP is designed to allow our eligible employees to purchase shares of our common stock, at periodic intervals, with their accumulated payroll deductions. The ESPP consists of two components: an Internal Revenue Service (“IRS”) Code section 423 (“Section 423”) component, which is intended to qualify under Section 423 of the IRS Code and a non-Section 423 component, which need not qualify under Section 423 of the IRS Code. The aggregate number of shares of our common stock that has initially been reserved for issuance under the ESPP is equal to (i) approximately 2.9 million shares of our common stock, and (ii) an annual increase on the first day of each year beginning in 2022 and ending in and including 2031, equal to the lesser of (A) 1% of the aggregate number of shares of our common stock outstanding on the final day of the immediately preceding calendar year and (B) such smaller number of our shares of common stock as determined by our board of directors; provided that in no event will more than 29.0 million shares of our common stock be available for issuance under the Section 423 component of the ESPP. Our board of directors determined that no additional shares would become available under the ESPP as of January 1, 2023 and January 1, 2022 pursuant to the evergreen feature described in part (ii) of the immediately preceding sentence. Our board of directors or the compensation committee will have authority to interpret the terms of the ESPP and determine eligibility of participants. We launched the first offering period under the ESPP on December 1, 2022. The ESPP permits participants to purchase common stock through payroll deductions of up to 15% of their eligible compensation, which includes a participant’s gross base compensation for services to us. On the first trading day of each offering period, each participant is automatically granted an option to purchase shares of our common stock. The purchase option expires at the end of the applicable offering period and will be exercised on each purchase date during such offering period to the extent of the payroll deductions accumulated during the offering period. We have consecutive offering periods of approximately six months in length commencing on each June 1 and December 1 during the term of the ESPP. The purchase price for a share of our common stock is 90% of the fair market value of a share on the enrollment date for such offering period or on the purchase date, whichever is lower, and subject to adjustment by our board of directors or compensation committee. Participants may voluntarily end their participation in the ESPP prior to the end of the applicable offering period and are paid their accrued payroll deductions that have not yet been used to purchase shares of common stock. Upon exercise, the participant purchases the number of whole shares that his or her accumulated payroll deductions will buy at the purchase option price, subject to the certain participation limitations. Participation ends automatically upon a participant’s termination of employment. During the year ended December 31, 2023, 0.3 million shares were issued under the ESPP. We recognized $1.2 million and $0.1 million of share-based compensation expense for the discount received by participants during the years ended December 31, 2023 and 2022 , respectively, all of which is included in General, administrative and marketing in our consolidated statements of operations. As of December 31, 2023, unrecognized share-based compensation expense was approximately $0.8 million, which is expected to be recognized over a weighted average remaining period of 0.4 years. Stock Options Stock Option Activity Activity associated with stock options during the year ended December 31, 2023 is as follows: Stock Options Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Life (in years) Aggregate Intrinsic Value Outstanding at December 31, 2022 24,926 $ 12.17 Granted 1,359 17.55 Exercised (1,441) 10.94 Forfeited or cancelled (221) 19.18 Outstanding at December 31, 2023 24,623 $ 12.47 3.7 $ 88,230 Exercisable as of December 31, 2023 21,231 $ 11.71 2.9 $ 88,228 Options Granted During the years ended December 31, 2023 and 2022 , the Company granted approximately 1.4 million and 1.0 million stock option awards, respectively, under the 2021 Equity Plan. These options have a 10-year contractual term from the date of grant and vest in four four During the year ended December 31, 2021, the Company granted approximately 3.8 million stock option awards, of which approximately 3.2 million were granted under the 2015 Equity Plan and approximately 0.6 million were granted under the 2021 Equity Plan. These options have a 10-year contractual term from the date of grant. The exercise prices and terms of these awards were determined and approved by our board of directors or a committee thereof. The exercise price associated with each of these awards was not less than the fair market value per share of our common stock, as determined by our board of directors or a committee thereof, at the time of grant. Of the 3.8 million total stock options granted during the year ended December 31, 2021, approximately 3.3 million were time-based vesting options and approximately 0.5 million were performance-based vesting options. The time-based options vest in four four me exercisable (but not vested) o n April 4, 2022, which was the first date following the expiration of the 180-day lock-up period applicable to the optionee related to the IPO. Intrinsic Value and Income Tax Benefits Associated with Option Exercises The total intrinsic value of stock options exercised during the years ended December 31, 2023 and 2022 was approximately $12.2 million and $1.5 million, respectively. In connection with these stock option exercises, we recognized an aggregate income tax benefit of approximately $2.2 million and $0.3 million during the years ended December 31, 2023 and 2022, respectively . No stock options were exercised during the year ended December 31, 2021 . Fair Value of Stock Option Awards Granted The fair value of the options granted during the years ended December 31, 2023, 2022 and 2021 was calculated using the Black-Scholes option pricing model. The following weighted average assumptions were used in determining the fair value of stock options granted: Year Ended December 31, 2023 2022 2021 Dividend yield 0.00 % 0.00 % 0.00 % Risk-free interest rate (1) 3.88 % 2.24 % 0.97 % Expected volatility (2) 52.50 % 55.00 % 58.50 % Expected term of options (in years) (3) 6.3 6.3 6.1 Fair Value $ 9.63 $ 7.34 $ 10.42 (1) The risk-free rate is based on the U.S. treasury yields, in effect at the time of grant or modification, corresponding with the expected term of the options. (2) Expected volatility is based on historical volatilities for a time period similar to that of the expected term of the options. (3) Expected term of the options is based on probability and expected timing of market events leading to option exercise. Share-Based Compensation Expense Associated with Stock Options Share-based compensation expense associated with stock options for the year ended December 31, 2023 was $11.8 million, of which $0.5 million, $11.0 million and $0.3 million is included in Center operations, General, administrative and marketing and Other operating expense (income), respectively, in our consolidated statement of operations. Share-based compensation expense associated with stock options for the year ended December 31, 2022 was $19.8 million, of which $1.4 million, $17.8 million and $0.5 million is included in Center operations, General, administrative and marketing and Other operating expense (income), respectively, in our consolidated statement of operations. Share-based compensation expense associated with stock options for the year ended December 31, 2021 was $320.5 million, of which $12.7 million, $303.3 million and $4.5 million is included in Center operations, General, administrative and marketing and Other operating expense (income), respectively, in our consolidated statement of operations. A significant portion of the share-based compensation expense that we recognized during the year ended December 31, 2021 is associated with stock options that were granted prior to 2021. As of the effective date of the IPO, these stock options became fully vested, and they became exercisable either immediately or on April 4, 2022, subject to continued service through such date. Accordingly, during the period from the effective date of the IPO through April 4, 2022, we recognized share-based compensation expense associated with these stock options in an amount equal to the proportion of the total service period that passed from the respective grant dates associated with each of these stock option awards through April 4, 2022. Because the exercisability of these stock options was contingent upon the occurrence of a change of control or an initial public offering, no share-based compensation expense associated with these stock options was recognized prior to the IPO. As of December 31, 2023, unrecognized share-based compensation expense related to stock options was approximately $17.8 million, which is expected to be recognized over a weighted average remaining period of 2.6 years. Restricted Stock Units Restricted Stock Unit Activity Activity associated with restricted stock units during the year ended December 31, 2023 is as follows: Restricted Stock Units Shares Weighted Average Grant Date Fair Value Nonvested at December 31, 2022 2,486 $ 15.30 Granted 1,131 17.41 Vested (622) 15.51 Forfeited (525) 14.90 Nonvested at December 31, 2023 2,470 $ 16.30 Restricted Stock Units Granted During the year ended December 31, 2023, the Company granted approximately 1.1 million restricted stock unit awards under the 2021 Equity Plan, of which approximately 0.4 million were time-based vesting awards, approximately 0.4 million were time-based vesting awards with a performance qualifier and approximately 0.3 million were performance-based vesting awards granted to our executives in connection with our short-term incentive compensation program. Of the 1.1 million restricted stock unit awards that were granted during the year ended December 31, 2023, a pproximately 0.8 million vest in four ratable annual installments (subject to meeting a performance qualifier for approximately 0.4 million of such awards), approximately 0.3 million vest based on meeting certain performance metrics under our short-term incentive compensation plan with any performance above the target metric resulting in the issuance of additional fully-vested shares of our common stock as detailed under “—Other Share-Based Payment Awards” below and less than 0.1 million vest in two ratable annual installments, in each case subject to continuous employment or service from the grant date through the applicable vesting date unless otherwise agreed with the award recipient. We determine the grant date fair value of restricted stock unit awards by multiplying the number of restricted stock unit awards by the closing trading price of our common stock on the grant date. During the year ended December 31, 2022 , the Company granted approximatel y 1.7 million restricted stock unit awards under the 2021 Equity Plan, of which approximately 1.4 million were time-based vesting awards and approximately 0.3 million were time-based vesting awards with a performance qualifier. Of the 1.7 million restricted stock unit awards that were granted during the year ended December 31, 2022 , a pproximately 1.6 million vest in four ratable annual installments (subject to meeting a performance qualifier for approximately 0.3 million of such awards), approximately 0.1 million vest in two ratable annual installments and less than 0.1 million vest in approximately one annual installment, in each case subject to continuous employment or service from the grant date through the applicable vesting date unless otherwise agreed with the award recipient. The majority of the awards that vest in two ratable annual installments were granted to certain executives and non-executives as part of their incentive compensation for 2021, which had been recognized as an accrued compensation liability at December 31, 2021. The fair value of these restricted stock unit awards was approximately $0.6 million . Accordingly, effective with the grant date associated with these restricted stock units, we recognized a $0.6 million decrease in Accrued expenses and other current liabilities and a $0.6 million increase in Additional paid-in capital on our consolidated balance sheets . The weighted average grant date fair value associated with the approximately 1.7 million restricted stock unit awards granted during the year ended December 31, 2022 was $14.26. During the year ended December 31, 2021 , the Company granted approximately 1.9 million restricted stock unit awards, of which approximately 0.6 million were granted under the 2015 Equity Plan and approximately 1.3 million were granted under the 2021 Equity Plan. Of the 0.6 million restricted stock unit awards granted under the 2015 Equity Plan during the year ended December 31, 2021 , approximately 0.5 million were granted to our CEO and approximately 0.1 million were granted to non-CEO executives and a director. All of the 1.3 million restricted stock units granted under the 2021 Equity Plan during the year ended December 31, 2021 were granted to non-CEO holders. The weighted average grant date fair value associated with the approximately 1.9 million restricted stock unit awards granted during the year ended December 31, 2021 was $18.01. Restricted Stock Unit Awards Granted During the Year Ended December 31, 2021 under the 2015 Equity Plan Beginning on March 15, 2020, our CEO decided to forego 100% of his base salary for the remainder of 2020. During the second quarter of 2021 , our compensation committee, in consultation with our CEO and our board of directors, established a new compensation program for our CEO. Under the new program, in light of the foregone salary and bonuses in 2020, the compensation c ommittee determined to grant our CEO an equity award of approximately 0.5 million restricted stock units under the 2015 Equity Plan, 50% of which was to vest on each anniversary of the grant date with 100% full vesting on the date that is 180 days after the effective date associated with an underwritten IPO. Accordingly, this award 100% vested on April 4, 2022. At December 31, 2020, we had recognized an accrued compensation liability of approximately $2.2 million associated with our CEO’s 2020 compensation. For accounting purposes, the settlement of this $2.2 million accrued compensation liability through the issuance of the restricted stock units was recognized as a decrease in Accrued expenses and other current liabilities and an increase in Additional paid-in capital on our consolidated balance sheet. Also during the second quarter of 2021 , our compensation committee granted approximately 0.1 million restricted stock units under the 2015 Equity Plan to certain of our non-CEO executives and a new director, 50% of which vests on each anniversary of the grant date and, for the grants to our non-CEO executives, 100% full vesting was to occur effective on the date that is 180 days after an initial underwritten public offering. Accordingly, the portion of these awards that were granted to our non-CEO executives 100% vested on April 4, 2022. Restricted Stock Unit Awards Granted During the Year Ended December 31, 2021 under the 2021 Equity Plan With respect to the restricted stock units totaling approximately 1.3 million that were granted under the 2021 Equity Plan during the year ended December 31, 2021, nearly all vest in four four Fair Value of Vested Restricted Stock Units The total fair value of restricted stock units that vested during the years ended December 31, 2023 and 2022 was approximately $10.2 million and $12.2 million , respectively, which represents the aggregate of the fair value of the each of the underlying shares measured as of the vesting date. No restricted sto ck units vested during the year ended December 31, 2021 . Share-Based Compensation Expense Assoc iated with Restricted Stock Units Share-based compensation expense associated with restricted stock units for the year ended December 31, 2023 was $18.1 million, of which $2.1 million, $15.5 million and $0.5 million is included in Center operations, General, administrative and marketing and Other operating expense (income), respectively, in our consolidated statement of operations. Share-based compensation expense associated with restricted stock units for the year ended December 31, 2022 was $12.4 million, of which $1.4 million, $10.6 million and $0.4 million is included in Center operations, General, administrative and marketing and Other operating expense (income), respectively, in our consolidated statement of operations. Share-based compensation expense associated with restricted stock units for the year ended December 31, 2021 was $6.6 million, of which $0.2 million, $6.3 million and $0.1 million is included in Center operations, General, administrative and marketing and Other operating expense (income), respectively, in our consolidated statement of operations. As of December 31, 2023, unrecognized share-based compensation expense related to restricted stock units was approximately $26.3 million, which is expected to be recognized over a weighted average remaining period of 2.0 years. Other Share-Based Payment Awards During the year ended December 31, 2023, the Company adopted a short-term incentive program pursuant to which fully-vested shares of the Company’s common stock would be issued at or around the time of determining the Company’s performance under such program in early 2024 if the Company’s performance exceeded the target performance metric for executives and if the Company’s performance exceeded the threshold performance metric for non-executives. We account for the potential issuance of these shares of common stock as share-based payment awards granted under the 2021 Equity Plan. Share-based compensation expense associated with these awards for the year ended December 31, 2023 was $19.0 million, of which $17.1 million, and $1.9 million is included in General, administrative and marketing and Other operating expense (income), respectively, in our consolidated statement of operation. Because the incentive compensation associated with these awards represents a fixed dollar amount that, if payable, will be settled in a variable number of shares of the Company’s common stock, we are currently accounting for these awards as liability-classified awards. Accordingly, the offset to the $19.0 million of share-based compensation expense we have recognized in connection with these awards during the year ended December 31, 2023 is included in Accrued expenses and other current liabilities on our December 31, 2023 consolidated balance sheet. Stockholder Note Receivable On August 27, 2018, Life Time, Inc. entered into a loan agreement with our CEO, who is also one of our stockholders, pursuant to which we loaned him $20.0 million. As security for repayment of the loan, our CEO granted to Life Time, Inc. a security interest in 5.0 million shares of our common stock which are held by our CEO. The loan bore interest equal to the highest interest rate associated with the revolving portion of our senior secured credit facility or, if there were no outstanding revolving borrowings, the highest interest rate associated with outstanding borrowings under the term loans portion of our senior secured credit facility. The loan was scheduled to mature at the earlier of August 2023 or upon the occurrence of certain events, including in connection with an initial public offering or a change of control, as well as the period immediately following the officer’s termination of employment. On July 3, 2019, we amended the loan agreement to reflect our forgiveness of an aggregate principal amount of $5.0 million. All other terms and conditions associated with the initial loan agreement remained unchanged. The principal forgiveness was accounted for as an equity transaction, whereby the Stockholder note receivable and Additional paid-in capital balances recognized on our consolidated balance sheet were each reduced by $5.0 million. The income tax benefit of approximately $1.3 million associated with the principal forgiveness was recognized as an increase in both Income tax receivable and Additional paid-in capital on our consolidated balance sheet. In August 2021, we entered into an agreement pursuant to which the outstanding balance owed under the stockholder note receivable was cancelled. The cancellation of the $15.0 million outstanding principal balance associated with the loan was accounted for as an equity transaction, and the Stockholder note receivable and Additional paid-in capital balances recognized on our consolidated balance sheet were each reduced by $15.0 million . |
Income (Loss) Per Share
Income (Loss) Per Share | 12 Months Ended |
Dec. 31, 2023 | |
Earnings Per Share [Abstract] | |
Income (Loss) Per Share | Income (Loss) Per Share For the year ended December 31, 2023, o ur potentially dilutive securities included stock options, restricted stock units, shares to be issued under our ESPP and contingently issuable shares related to our short-term incentive compensation program. For the year ended December 31, 2022, o ur potentially dilutive securities included stock options, restricted stock units and shares to be issued under our ESPP. Due to the net loss that we recognized during the year ended December 31, 2022 , the potentially dilutive shares of common stock associated with these equity-based securities were determined to be antidilutive and, therefore, are excluded from the computation of diluted loss per share for the year ended December 31, 2022 . For the year ended December 31, 2021, our potentially dilutive securities included stock options, restricted stock units and restricted stock. Due to the net loss that we recognized during the year ended December 31, 2021, the potentially dilutive shares of common stock associated with these equity-based securities were determined to be antidilutive and, therefore, are excluded from the computation of diluted loss per share for the year ended December 31, 2021. The following table sets forth the calculation of basic and diluted income (loss) per share for the years ended December 31, 2023, 2022 and 2021: Year Ended December 31, 2023 2022 2021 Net income (loss) $ 76,063 $ (1,793) $ (579,369) Weighted-average common shares outstanding – basic 195,671 193,570 155,470 Dilutive effect of stock-based compensation awards 8,334 — — Weighted-average common shares outstanding – diluted 204,005 193,570 155,470 Income (loss) per common share – basic $ 0.39 $ (0.01) $ (3.73) Income (loss) per common share – diluted $ 0.37 $ (0.01) $ (3.73) The following is a summary of potential shares of common stock that were excluded from the computation of diluted income (loss) per share for the years ended December 31, 2023, 2022 and 2021 : Year Ended December 31, 2023 2022 2021 Stock options 6,476 24,926 24,597 Restricted stock units 193 2,486 1,854 Restricted stock — — 595 ESPP shares — 137 — Potential common shares excluded from diluted income (loss) per share 6,669 27,549 27,046 For more information regarding stock options, restricted stock units, restricted stock and ESPP shares, see Note 10, Stockholders’ Equity. |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Purchase Commitments We ha ve entered into various unconditional purchase obligations that primarily include software licenses and support, and marketing services. As of December 31, 2023, these purchase obligations totaled approximately $16.5 million, the majority of which are expected to be settled within the next year. These unconditional purchase obligations are in addition to the current and long-term liabilities recorded on our December 31, 2023 consolidated balance sheet and exclude agreements that are cancellable at any time without penalty. Legal Matters Life Time, Inc. et al. v. Zurich American Insurance Company On August 19, 2020, Life Time, Inc., several of its subsidiaries, and a joint venture entity, Bloomingdale Life Time Fitness LLC (collectively, the “Life Time Parties”) filed a complaint against Zurich American Insurance Company (“Zurich”) in the Fourth Judicial District of the State of Minnesota, County of Hennepin (Case No. 27-CV-20-10599) (the “Action”) seeking declaratory relief and damages with respect to Zurich’s failure under a property/business interruption insurance policy to provide certain coverage to the Life Time Parties related to the closure or suspension by governmental authorities of their business activities due to the spread or threat of the spread of COVID-19. On March 15, 2021, certain of the Life Time Parties filed a First Amended Complaint in the Action adding claims against Zurich under a Builders’ Risk policy related to the suspension of multiple construction projects. The Action is subject to many uncertainties, and the outcome of the matter is not predictable with any assurance. Other We are also engaged in other proceedings incidental to the normal course of business. Due to their nature, such legal proceedings involve inherent uncertainties, including but not limited to court rulings, negotiations between affected parties and governmental intervention. We establish reserves for matters that are probable and estimable in amounts we believe are adequate to cover reasonable adverse judgments. Based upon the information available to us and discussions with legal counsel, it is our opinion that the outcome of the various legal actions and claims that are incidental to our business will not have a material adverse impact on our consolidated financial position, results of operations or cash flows. Such matters are subject to many uncertainties, and the outcomes of individual matters are not predictable with assurance. 401(k) Savings and Investment Plan We offer a 401(k) savings and investment plan (the “401(k) Plan”) to substantially all full-time employees who are at least 21 years of age. The cost associated with the Company’s discretionary contributions to the 401(k) Plan during the years ended December 31, 2023, 2022 and 2021 was not material. Letters of Credit and Posted Bonds As of December 31, 2023 and 2022, we had $32.9 million and $31.4 million, respectively, in irrevocable standby letters of credit outstanding, which were issued primarily to municipalities, for sites under construction, as well as certain insurance carriers to guarantee payments of deductibles for various insurance programs, such as workers’ compensation and commercial liability insurance. Such letters of credit are secured by the collateral under our senior secured credit facility. As of both December 31, 2023 and 2022, no amounts had been drawn on any of these irrevocable standby letters of credit. As of December 31, 2023 and 2022, we had posted bonds totaling $35.3 million and $35.5 million, respectively, related to construction activities and operational licensing. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Related Party Leases We did not enter into any new related party leases, including related party sale-leaseback arrangements, during the years ended December 31, 2023 or 2022. Sale-Leaseback Transactions During the year ended December 31, 2020, we consummated a sale-leaseback transaction involving one property with a subsidiary of a limited liability company jointly owned by our CEO, a former executive of the Company, and another member of our board of directors, among other investors (“LTRE”). During the years ended December 31, 2023, 2022 and 2021, we paid rent associated with this lease of $2.6 million, $2.6 million and $2.5 million, respectively, and rent expense associated with this lease was $3.0 million, $3.0 million and $3.0 million, respectively. During the year ended December 31, 2019, we entered into a sale-leaseback transaction involving one property with a limited liability company jointly owned by our CEO and another member of our board of directors. During the years ended December 31, 2023, 2022 and 2021, we paid rent associated with this lease of $2.3 million, $2.3 million and $2.8 million, respectively, and rent expense associated with this lease was $2.6 million, $2.6 million and $2.6 million, respectively. During the year ended December 31, 2018, we entered into a sale-leaseback transaction involving one property with a limited liability company in which our CEO owns a 33% interest. During the years ended December 31, 2023, 2022 and 2021, we paid rent associated with this lease of $1.3 million, $1.2 million and $1.5 million, respectively, and rent expense associated with this lease was $1.4 million, $1.4 million and $1.4 million, respectively. During the year ended December 31, 2017, we entered into sale-leaseback transactions involving two properties with a limited liability company that is a related party to one of our existing stockholders. During the years ended December 31, 2023, 2022 and 2021, we paid rent associated with these leases of $6.6 million, $6.1 million and $6.0 million, respectively, and rent expense associated with these leases was $7.4 million, $7.4 million and $7.4 million, respectively. Other Property Leases In September 2015, our CEO, through two limited liability companies in which he had a 100% interest, acquired the Woodbury, Minnesota facility that we have occupied and operated as a tenant since 1995. The terms of the existing lease were unchanged upon the change in ownership. On September 29, 2020, our CEO contributed his ownership of our center in Woodbury, Minnesota to LTRE. Following this contribution, we terminated our existing lease with the entities owned by our CEO and entered into a new lease for the Woodbury center with subsidiaries of LTRE. We are currently accounting for the new Woodbury lease as an operating lease. During the years ended December 31, 2023, 2022 and 2021, rent payments associated with the new Woodbury lease were $1.2 million, $1.2 million and $1.2 million, respectively, and rent expense associated with the new Woodbury lease was $1.3 million, $1.3 million and $1.3 million, respectively. In October 2003, we leased a center located within a shopping center that is owned by a general partnership in which our CEO has a 100% interest. During the year ended December 31, 2023, we amended this lease to reflect the expanded square footage that the Company is using at this location and make a corresponding adjustment to the rental payments. During the years ended December 31, 2023 , 2022 and 2021, we paid rent associated with this lease of $0.9 million, $0.9 million and $1.1 million, respectively, and rent expense associated with this lease was $0.9 million, $0.9 million and $0.9 million, respectively. Stockholder Note Receivable For information on the stockholder note receivable, see Note 10, Stockholders’ Equity. Related Party Secured Loan For information on the secured loan from an investor group comprised of our stockholders or their affiliates, see Note 8, Debt. Unsecured Notes Offering An affiliate of one of our stockholders was one of the initial purchasers in Life Time, Inc.’s offering of the Unsecured Notes and received customary initial purchaser discounts and commissions. Other Life Time, Inc. and an entity owned by our former President and Chief Financial Officer, Mr. Thomas Bergmann, jointly owned an aircraft. In connection with his retirement from the Company effective December 30, 2022, Life Time, Inc. acquired Mr. Bergmann’s 50% interest in this aircraft in October 2022 for approximately $1.8 million. During this joint ownership, Life Time, Inc. and Mr. Bergmann’s entity had entered into certain co-ownership, maintenance and personnel agreements under which the entity owned by Mr. Bergmann contributed approximately $0.1 million per year to an operations fund for the fixed costs for the aircraft. Life Time, Inc. and the entity owned by Mr. Bergmann paid for the costs associated with their respective trips during the time of joint ownership. The daughter of our CEO currently serves as a senior director of real estate development for Life Time, Inc. During the years ended December 31, 2023, 2022 and 2021, we paid total compensation of approximately $0.2 million, $0.2 million and $0.2 million, respectively, for her services. |
Executive Nonqualified Plan
Executive Nonqualified Plan | 12 Months Ended |
Dec. 31, 2023 | |
Retirement Benefits [Abstract] | |
Executive Nonqualified Plan | Executive Nonqualified Plan During 2006, we implemented the Executive Nonqualified Excess Plan of Life Time Fitness, a non-qualified deferred compensation plan. This plan was established for the benefit of our highly compensated employees, which our plan defines as our employees whose projected compensation for the upcoming plan year would meet or exceed the IRS limit for determining highly compensated employees. This unfunded, non-qualified deferred compensation plan allows participants the ability to defer and grow income for retirement and significant expenses in addition to contributions made to our 401(k) Plan. All highly compensated employees eligible to participate in the Executive Nonqualified Excess Plan of Life Time Fitness, including but not limited to our executives, may elect to defer up to 50% of their annual base salary and/or annual bonus earnings to be paid in any coming year. The investment choices available to participants under the non-qualified deferred compensation plan are of the same type and risk categories as those offered under our 401(k) Plan and may be modified or changed by the participant or us at any time. Distributions can be paid out as in-service payments or at retirement. Retirement benefits can be paid out as a lump sum or in annual installments over a term of up to 10 years. We did not make a matching contribution to this plan during the years ended December 31, 2023, 2022 and 2021. Any contributions to this plan vest to each participant according to their years of service with us. At December 31, 2023 and 2022, $12.4 million and $10.3 million, respectively, had been deferred and is being held on behalf of the employees. These amounts are included in Other liabilities on our consolidated balance sheets. |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events During February 2024, we fully paid at maturity the principal balance and any remaining accrued interest associated with one of our mortgages totaling $51.0 million. This balance is included in Current maturities of long-term debt on our consolidated balance sheet as of December 31, 2023. See Note 8, Debt for additional information associated with our Mortgage Notes. The Board of Directors determined in February 2024 that the Company’s 2023 performance exceeded the target performance metric for executive officers and the threshold performance metric for non-executives under the Company’s short-term incentive program and issued corresponding shares of common stock to the Company’s employees. As a result, the $19.0 million liability we recognized in connection with these share-based payment awards that is included in Accrued expenses and other current liabilities on our December 31, 2023 consolidated balance sheet was reclassified out of Accrued expenses and other current liabilities and into Common stock and Additional paid-in capital on our consolidated balance sheet. We have evaluated all subsequent events through the date of the consolidated financial statements were issued and determined that, other than with res pect to the mortgage payoff and reclassification of the share-based liability, th ere have been no other events or transactions which would have a material effect on the consolidated financial statements and therefore would require recognition or disclosure. |
Condensed Financial Information
Condensed Financial Information of Registrant (Parent Company Only) | 12 Months Ended |
Dec. 31, 2023 | |
Condensed Financial Information Disclosure [Abstract] | |
Condensed Financial Information of Registrant (Parent Company Only) | Condensed Financial Information of Registrant (Parent Company Only) Life Time Group Holdings, Inc. is a holding company with no material operations of its own that conducts substantially all of its activities through its subsidiaries. Life Time Group Holdings, Inc. has no cash and, as a result, all expenditures and obligations of the Company are allocated to and paid by its subsidiaries. Life Time, Inc. is the borrower under our senior secured credit facility and the indentures governing our Secured Notes and our Unsecured Notes, the terms and conditions of which limit Life Time, Inc.’s ability to declare dividends or make any payment on equity to, directly or indirectly, fund a dividend or other distribution to Life Time Group Holdings, Inc. in connection with those borrowings. Dividends, redemptions and other payments on equity (restricted payments) are limited to those permitted under the senior secured credit facility and the indentures governing our Secured Notes and Unsecured Notes. Due to the aforementioned restrictions, substantially all of the net assets of our subsidiaries are restricted. For information regarding our senior secured credit facility, Secured Notes and Unsecured Notes, see Note 8, Debt. The following condensed financial statements have been presented on a “parent-only” basis. Under a parent-only presentation, our investment in our subsidiaries is presented under the equity method of accounting. During the year ended December 31, 2023, we recognized share-based compensation expense related to stock options, restricted stock units, our ESPP and liability classified awards related to our short-term incentive plan of $50.1 million, of which $2.6 million, $44.8 million and $2.7 million is included in Center operations, General, administrative and marketing and Other operating, respectively, in our parent-only condensed statement of operations. During the year ended December 31, 2022, we recognized share-based compensation expense related to stock options, restricted stock, restricted stock units and our ESPP of $37.3 million, of which $2.8 million, $33.5 million and $0.9 million is included in Center operations, General, administrative and marketing and Other operating, respectively, in our parent-only condensed statement of operations. During the year ended December 31, 2021, we recognized share-based compensation expense related to stock options, restricted stock and restricted stock units of $334.3 million, of which $12.9 million, $316.8 million and $4.6 million is included in Center operations, General, administrative and marketing and Other operating, respectively, in our parent-only condensed statement of operations. Also during the year ended December 31, 2021 , we recognized a $41.0 million debt extinguishment loss related to the conversion of the Related Party Secured Loan to Series A Preferred Stock, which is included in Interest expense, net of interest income in our parent-only condensed statement of operations. This debt extinguishment loss is not recognized for tax purposes. A condensed statement of cash flows is not presented because Life Time Group Holdings, Inc. has no cash, and, therefore, no material operating, investing, or financing cash flow activities for years ended December 31, 2023, 2022 and 2021. The financing cash flow activities associated with the proceeds we received from the issuance of our common stock during the years ended December 31, 2023, 2022 and 2021, were non-cash transactions for Life Time Group Holdings, Inc., as the cash inflows and outflows associated with those transactions occurred at our subsidiary, Life Time, Inc. and were accounted for as our equity contributions to Life Time, Inc. For more information regarding these transactions, see Note 10, Stockholders’ Equity. LIFE TIME GROUP HOLDINGS, INC. (PARENT COMPANY ONLY) CONDENSED BALANCE SHEETS (In thousands, except per share data) December 31, 2023 2022 ASSETS Current assets $ — $ — Noncurrent assets: Investment in subsidiaries 2,254,112 2,124,261 Total noncurrent assets 2,254,112 2,124,261 Total assets $ 2,254,112 $ 2,124,261 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities $ — $ — Noncurrent liabilities — — Total liabilities — — Stockholders’ equity: Common stock, $0.01 par value per share, 500,000 shares authorized, 196,671 and 194,271 shares issued and outstanding, respectively 1,967 1,943 Additional paid-in capital 2,835,883 2,784,416 Accumulated deficit (583,738) (662,098) Total stockholders’ equity 2,254,112 2,124,261 Total liabilities and stockholders’ equity $ 2,254,112 $ 2,124,261 LIFE TIME GROUP HOLDINGS, INC. (PARENT COMPANY ONLY) CONDENSED STATEMENTS OF OPERATIONS (In thousands) Year Ended December 31, 2023 2022 2021 Total Revenue $ — $ — $ — Operating expenses: Center operations 2,660 2,842 12,934 General, administrative and marketing 44,776 33,535 316,836 Other operating expense 2,708 914 4,569 Total operating expenses 50,144 37,291 334,339 Loss from operations (50,144) (37,291) (334,339) Other expense: Interest expense, net of interest income — — (40,993) Total other expense — — (40,993) Loss before income taxes (50,144) (37,291) (375,332) Benefit from income taxes (12,335) (9,136) (81,579) Net loss before equity in net loss of subsidiaries (37,809) (28,155) (293,753) Net income (loss) attributable to subsidiaries of Life Time Group Holdings, Inc. 113,872 26,362 (285,616) Net income (loss) attributable to Life Time Group Holdings, Inc. $ 76,063 $ (1,793) $ (579,369) |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Pay vs Performance Disclosure | |||
Net income (loss) | $ 76,063 | $ (1,793) | $ (579,369) |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Dec. 31, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The consolidated financial statements include the accounts of Life Time Group Holdings, Inc. and its wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation. |
Segment Reporting | Segment Reporting Operating segments are defined as components of an entity for which separate financial information is available and that is regularly reviewed by the Chief Operating Decision Maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance. The Company’s CODM is our Founder, Chairman and CEO . Our CODM assesses financial performance and allocates resources based on the consolidated financial results at the total entity level. Accordingly, we have determined that we have one operating segment and one reportable segment. |
Use of Estimates in the Preparation of Financial Statements | Use of Estimates in the Preparation of Financial Statements The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In recording transactions and balances resulting from business operations, we use estimates based on the best information available. We revise the recorded estimates when better information is available, facts change or we can determine actual amounts. These revisions can affect our consolidated operating results. |
Recently Adopted Accounting Pronouncements | Recently Adopted Accounting Pronouncements We adopted Accounting Standard Update (“ASU”) 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” during the second quarter of 2023. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met, and provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. In connection with the debt refinancing that we completed in May 2023, we transitioned from LIBOR to Term Secured Overnight Financing Rate (“SOFR”). The adoption of this ASU did not have a material impact on our consolidated financial statements. |
Revenue Recognition | Revenue Recognition Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the transaction price consideration that we expect to receive in exchange for those goods or services. We defer the revenue associated with any unsatisfied performance obligation until the obligation is satisfied (i.e., when control of the product is transferred to the customer or a service has been completed). Center Revenue Center revenue consists of center membership and digital membership dues, enrollment fees and revenue generated within a center, which we refer to as in-center revenue. In-center revenue includes fees for Dynamic Personal Training, aquatics and kids programming and other member services, as well as sales of products at our cafés, and sales of products and services offered at our spas and tennis and pickleball programs. Revenue from product sales is generally recognized at the point of sale to the customer; however, revenue from our various service offerings received in advance of service delivery is deferred and subsequently recognized when the services are provided. Dynamic Personal Training revenue received in advance of training sessions, as well as the related sales commissions, are initially deferred and subsequently recognized when the sessions are delivered. Upon recognition, sales commissions associated with Dynamic Personal Training sessions are included in Center operations in our consolidated statements of operations. Throughout the estimated redemption period associated with prepaid sessions, we also recognize Dynamic Personal Training breakage revenue and the related commissions, using a method that is proportionate to the pattern of redemptions. We estimate breakage based on historical redemption patterns. Generally, we receive a one-time enrollment fee at the time a member joins. The enrollment fees are generally nonrefundable after seven days. Enrollment fees and related direct expenses are deferred and recognized on a straight-line basis over an estimated average membership life, which is based on historical membership experience. If the direct expenses related to the enrollment fees exceed the enrollment fees for any center in a month, the amount of direct expenses in excess of the enrollment fees are expensed in the current period instead of deferred over the estimated average membership life. Other Revenue Other revenue includes revenue generated from our businesses outside of our centers, which are primarily media, athletic events and related services. Our media revenue includes our magazine, Experience Life ® , and the related advertising revenue is recognized over the duration of the advertising placement. Our athletic events revenue includes endurance activities such as running and cycling, and our related services revenue includes revenue from our race registration and timing businesses. Athletic event revenue and race registration revenue is recognized upon the completion of the event. Other revenue also includes revenue generated from our digital memberships and our Life Time Work and Life Time Living locations. |
Cash and Cash Equivalents | Cash and Cash Equivalents |
Accounts Receivable | Accounts Receivable |
Inventories | Inventories |
Property and Equipment | Property and Equipment Property, equipment and leasehold improvements are recorded at cost. Improvements are capitalized while repair and maintenance costs are charged to operations when incurred. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized using the straight-line method over the shorter of the lease term or the estimated useful life of the improvement. Accelerated depreciation methods are used for tax reporting purposes. Site development capitalization commences when acquisition of a particular property is deemed probable by management. Should a specific project be subsequently deemed not viable for construction, any capitalized costs related to that project are charged to operations at the time of that determination. Upon completion of a project, the site development costs are classified as property and depreciated over the useful life of the asset. We capitalize interest during the construction period of our centers and this capitalized interest is included in the cost of the building. Unpaid construction costs are included in Construction accounts payable on our consolidated balance sheets. |
Business Combinations and Asset Acquisitions | Business Combinations and Asset Acquisitions We account for business combinations in accordance with Accounting Standards Codification (“ASC”) 805, “Business Combinations” (“ASC 805”). ASC 805 requires the acquiring entity in a business combination to recognize all the assets acquired and liabilities assumed in the transaction and establishes the acquisition-date fair value as the measurement objective for all assets acquired and liabilities assumed in a business combination. T he total consideration transferred in a business combination is allocated to the assets acquired and liabilities assumed, including amounts attributable to non-controlling interests, when applicable, based on their respective estimated fair values as of the date of acquisition. Goodwill recognized in a business combination represents the excess of consideration transferred over the estimated fair value of the net assets acquired in a business combination. Certain provisions within ASC 805 prescribe, among other things, the determination of acquisition-date fair value of consideration paid in a business combination (including contingent consideration) and the exclusion of transaction and acquisition-related restructuring costs from acquisition accounting. For information on acquisitions during the year ended December 31, 2023 that we accounted for as business combinations, see Note 5, Goodwill and Intangibles. |
Asset Acquisitions | When an acquisition does not meet the definition of a business combination because either: (i) substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset, or group of similar identified assets, or (ii) the acquired entity does not have an input and a substantive process that together significantly contribute to the ability to create outputs, we account for the acquisition as an asset acquisition. In an asset acquisition, goodwill is not recognized, but rather, any excess purchase consideration over the fair value of the net assets acquired is allocated on a relative fair value basis to the identifiable net assets as of the acquisition date and any direct acquisition-related transaction costs are capitalized as part of the purchase consideration. For information on the acquisition during the year ended December 31, 2023 that we accounted for as an asset acquisition, see Note 8, Debt. For information on the acquisition during the year ended December 31, 2021 that we accounted for as an asset acquisition, see Note 5, Goodwill and Intangibles. |
Impairment of Long-lived Assets | Impairment of Long-Lived Assets We test long-lived asset groups for impairment when events or circumstances indicate that the net book value of the asset group may not be recoverable. As it relates to our asset groups, we consider a history of consistent and significant operating losses, or the inability to recover net book value over the remaining useful life, to be our primary indicators of potential impairment. Assets are grouped and evaluated for impairment at the lowest level for which there are identifiable cash flows, which is generally at an individual asset group level. The determination of whether impairment has occurred is based on an estimate of undiscounted future cash flows directly related to that asset group, compared to the carrying value of the related assets. If an impairment has occurred, the amount of impairment recognized is determined by estimating the fair value of these assets and recording a loss if the carrying value is greater than the fair value. |
Goodwill | Goodwill |
Leases | Leases We lease some of our centers, offices and other facilities, as well as other equipment. Excluding renewal options that are not reasonably certain to be exercised, our leases have remaining contractual terms that primarily range from one year to 31 years. Most of the leases contain renewal options and escalation clauses, and certain of them include contingent rental payments, determined based on a percentage of center-specific revenue and/or other center-specific financial metrics over contractually specified levels. Our property leases require payment of real estate taxes, insurance and common area maintenance, in addition to rent. Our lease agreements do not contain any material residual value guarantees. Lease Cost Lease cost associated with operating leases and short-term leases is recognized on a straight-line basis from the date we take possession of the property through the end of the lease term. Finance lease right-of-use assets are amortized on a straight-line basis over the shorter of the estimated useful life of the underlying assets or the lease term. Interest associated with finance lease liabilities is recognized using the effective interest rate method. Variable lease payments not recognized in the measurement of operating and finance lease liabilities are expensed as incurred. For more information regarding lease cost included in our consolidated statements of operations for the years ended December 31, 2023, 2022 and 2021, see Note 9, Leases. Operating Lease Right-of-Use Assets and Liabilities The measurement of each of our operating lease liabilities represents the present value of the remaining lease payments over the remaining lease term, discounted using an appropriate incremental borrowing rate. The measurement of each of our operating lease right-of-use assets represents the related operating lease liability measurement increased by, if applicable, prepaid rent, the fair value associated with the acquisition of a leasehold right and/or the fair value associated with the acquisition of a favorable lease, and decreased by, if applicable, lease incentives, impairment charges and/or the fair value associated with the acquisition of an unfavorable lease. For more information regarding the operating lease right-of-use assets and liabilities that are recognized on our December 31, 2023 and 2022 consolidated balance sheets, see Note 9, Leases. Finance Lease Right-of-Use Assets and Liabilities The measurement of each of our finance lease right-of-use assets and liabilities represents the present value of the remaining lease payments associated with the arrangement over the remaining lease term, discounted using an appropriate incremental borrowing rate. Finance lease right-of-use assets are included in Other assets on our consolidated balance sheets. The current and long-term portions of our finance lease liabilities are included in Accrued expenses and other current liabilities and Other liabilities, respectively, on our consolidated balance sheets. For more information regarding the finance lease right-of-use assets and liabilities that are recognized on our December 31, 2023 and 2022 consolidated balance sheets, see Note 9, Leases. Sale-Leaseback Arrangements We assess each of our sale-leaseback arrangements to determine whether a sale has occurred under ASC Topic 606: Revenue from Contracts with Customers (“ASC 606”), and we assess whether the classification of the lease and/or the payment terms associated with the renewal options preclude sale accounting under ASC 842, Leases (“ASC 842”). These assessments involve a determination of whether control of the underlying property has been transferred to the buyer. If we determine control of the underlying property has been transferred to the buyer, we account for the arrangement as a sale and leaseback transaction. If we determine control of the underlying property has not been transferred to the buyer, we account for the arrangement as a financing transaction. Since our adoption of ASC 842, we have accounted for each of our sale-leaseback arrangements as a sale and leaseback transaction. For each sale-leaseback arrangement we have entered into with an unrelated third party since our adoption of ASC 842, the measurements associated with the gain or loss recognized on the sale and the lease-related right-of-use assets and liabilities have been adjusted for any off-market terms. These off-market adjustments are based on the difference between the sales price of the property and its fair value. When the sales price is less than the underlying property’s fair value, we recognize the difference as an increase to the sales price and as an increase in the operating lease right-of-use asset. When the sales price is greater than the underlying property’s fair value, we recognize the difference as a reduction to the sales price and as a financing obligation that is separate from the operating lease liability. We then allocate the payments due under the lease between those associated with the operating lease liability and those associated with the financing obligation, in a manner that results in a zero balance at the end of the initial lease term for both liabilities. The financing obligation is amortized using the effective interest method, and interest is calculated using the same incremental borrowing rate as that used for purposes of measuring the related operating lease liability. We account for sale-leaseback arrangements with related parties at their contractually stated terms. Accordingly, under these arrangements, the measurements associated with the gain or loss recognized on the sale and the lease-related right-of-use assets and liabilities are not adjusted for off-market terms. The determination of the fair value of the property related to our sale-leaseback arrangements is subjective and requires estimates, including the use of multiple valuation techniques and uncertain inputs, such as market price per square foot and assumed capitalization rates or the replacement cost of the assets, where applicable. Where real estate valuation expertise is required, we obtain independent third-party appraisals to determine the fair value of the underlying asset. While determining fair value requires a variety of input assumptions and judgment, we believe our estimates of fair value are reasonable. For more information regarding sale-leaseback transactions that were consummated during the years ended December 31, 2023, 2022 and 2021, see Note 9, Leases. Build-to-Suit Lease Arrangements For some of our centers, we enter into build-to-suit lease arrangements related to the design and construction of a new center on the property. We evaluate build-to-suit lease arrangements by first determining whether or not we control the underlying asset being constructed prior to the commencement date of the lease. If we determine that we do not control the underlying asset during the construction period, we account for the arrangement as either an operating lease or a finance lease. If we determine that we control the underlying asset during the construction period, we initially account for the arrangement as a financing transaction. For each of our build-to-suit arrangements, we have determined that we either: (1) do not control the underlying asset currently under construction as of December 31, 2023; or (2) we did not control the underlying constructed asset prior to the commencement date of the lease. Accordingly, we are accounting for each of our build-to-suit arrangements as an operating lease. |
Intangible Assets | Intangible Assets Intangible assets at December 31, 2023 and 2022 include trade names, customer relationships and a facility license associated with an outdoor enthusiast and bicycling event . For more information on intangible assets, see Note 5, Goodwill and Intangibles. Indefinite-Lived Intangible Assets Intangible assets that are determined to have an indefinite useful life, such as trade names, are not amortized but instead tested for impairment at least annually. Our policy is to test indefinite-lived intangible assets for impairment on October 1 of each year. We also evaluate these assets for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of an indefinite-lived intangible asset below its carrying amount. If such a review should indicate that the carrying amount of indefinite-lived intangible assets is not recoverable, we reduce the carrying amount of such assets to fair value. Based upon our review and analysis, no indefinite-lived intangible asset impairments were deemed to have occurred during any of the periods presented. Finite-Lived Intangible Assets Finite-lived intangible assets are stated at cost, net of accumulated amortization, which is recorded on a straight-line or accelerated basis over the life of the asset. We review finite-lived intangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. If such a review should indicate that the carrying amount of finite-lived intangible assets is not recoverable, we reduce the carrying amount of such assets to fair value. Based upon our review and analysis, no finite-lived intangible asset impairments were deemed to have occurred during any of the periods presented. |
Other Assets | Other Assets Other assets at December 31, 2023 and 2022 primarily consists of ou r executive nonqualified plan assets, o ur investments in unconsolidated subsidiaries, rent deposits and unamortized debt issuance costs associated with the revolving portion of our senior secured credit facility. Investments in Unconsolidated Subsidiaries In 1999, we, together with two unrelated organizations, formed an Illinois limited liability company named Bloomingdale LIFE TIME Fitness L.L.C. (“Bloomingdale LLC”) for the purpose of constructing and operating a center in Bloomingdale, Illinois. We currently account for our investment in Bloomingdale LLC using the equity method of accounting. In December 2019, we formed both a Delaware limited liability company named Dallas-Montfort Holdings, LLC (“D-M Holdings”) and a Delaware limited liability company named Dallas-Montfort Property, LLC, which is a wholly owned subsidiary of D-M Holdings. Also in December 2019, we and an unrelated organization each became a holder of 50% of the membership interests in D-M Holdings in exchange for a cash capital contribution. These capital contributions were made in connection with the acquisition of a property in Texas. T here was no operating activity associated with D-M Holdings during the years ended December 31, 2023, 2022 and 2021. We currently account for our investment in D-M Holdings using the equity method of accounting. In addition to our investments in Bloomingdale LLC and D-M Holdings, we also have investments in various other unconsolidated subsidiaries. The amounts we have currently invested in each of these unconsolidated subsidiaries is not material. We currently account for each of these investments using the equity method of accounting. Debt Discounts and Issuance Costs |
Fair Value Measurements | Fair Value Measurements The accounting guidance establishes a framework for measuring fair value and expanded disclosures about fair value measurements. The guidance applies to all assets and liabilities that are measured and reported on a fair value basis. This enables the reader of the financial statements to assess the inputs used to develop those measurements by establishing a hierarchy for ranking the quality and reliability of the information used to determine fair values. The guidance requires that each asset and liability carried at fair value be classified into one of the following categories: Level 1: Quoted market prices in active markets for identical assets or liabilities. Level 2: Observable market-based inputs or unobservable inputs that are corroborated by market data. Level 3: Unobservable inputs that are not corroborated by market data. The carrying amounts related to cash and cash equivalents, accounts receivable, income tax receivable, accounts payable and accrued liabilities approximate fair value. Fair Value Measurements on a Recurring Basis. We had no material remeasurements of such assets or liabilities to fair value during the years ended December 31, 2023 and 2022. Financial Assets and Liabilitie s . At December 31, 2023 and December 31, 2022, the carrying value and fair value of our outstanding long-term debt was as follows: December 31, December 31, Carrying Value Fair Carrying Value Fair Long-term debt (1) $ 1,948,145 $ 1,934,695 $ 1,840,171 $ 1,724,178 (1) Excludes unamortized debt discounts and issuance costs. The f air value of our debt is based on the amount of future cash flows discounted using rates we would currently be able to realize for similar instruments of comparable maturity. If our long-term debt were recorded at fair value, it would be classified as Level 2 in the fair value hierarchy. For more information regarding our debt, see Note 8, Debt. Fair Value Measurements on a Nonrecurring Basis. |
Marketing Expenses | Marketing Expenses |
Litigation | Litigation We are currently engaged in a material litigation matter with an insurance provider involving a complaint we filed seeking declaratory relief and damages associated with a property/ |
Income Taxes | Income Taxes We account for income taxes under the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statements and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date. We record net deferred tax assets to the extent we believe these assets will more likely than not be realized. In making such determination, we consider all available positive and negative evidence, including scheduled reversals of deferred tax liabilities, projected future taxable income, tax planning strategies and recent financial operations. In the event we were to determine that we would be able to realize our deferred income tax assets in the future in excess of their net recorded amount, we would make an adjustment to the valuation allowance, which would reduce the provision for income taxes. Our income tax returns are periodically audited by U.S. federal, state and local and Canadian tax authorities . At any given time, multiple tax years may be subject to audit by various tax authorities. In evaluating the exposures associated with our various tax filing positions, we may record a liability for such exposures. We recognize, measure, present and disclose a liability for unrecognized tax benefits related to certain tax positions that we have taken or expect to take in our income tax returns. We recognize a tax position when it is more likely than not that the position will be sustained upon examination, including resolutions of any related appeals or litigation processes, based on the technical merits. We adjust our liability for unrecognized tax benefits in the period in which an uncertain tax position is effectively settled, that statute of limitations expires for the |
Share-Based Compensation | Share-Based Compensation We account for share-based compensation related to instruments issued to employees and non-employees in accordance with ASC 718, “Compensation – Stock Compensation” (“ASC 718”). We recognize compensation expense associated with each share-based award over the requisite service period based on the estimated grant-date fair value of the award. W e estimate the fair value of stock options to purchase shares of the Company’s common stock using the Black-Scholes option pricing model. This pricing model requires management to make assumptions and to apply judgment to determine the fair value of equity awards. These assumptions and judgments include the expected term of stock options, expected stock price volatility and future stock option exercise behaviors. Share-based compensation expense related to restricted stock units is recorded based on the market value of our common stock on the date of grant. We account for share-based payment awards that represent a fixed dollar amount that, if payable, will be settled in a variable number of shares of the Company’s common stock as liability-classified awards. |
Income (Loss) per Share | Income (Loss) per Share Basic income (loss) per share is computed by dividing income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding during the period. The numerator in the diluted income (loss) per share calculation is derived by adding the effect of assumed common stock conversions to income (loss) available to common stockholders. The denominator in the diluted income (loss) per share calculation is derived by adding shares of common stock deemed to be potentially dilutive to the weighted average number of shares of common stock outstanding during the period. Potentially dilutive securities that are subject to performance or market conditions are considered contingently issuable shares for purposes of calculating diluted income (loss) per share. Accordingly, these contingently issuable shares are excluded from the computation of diluted income (loss) per share until the performance or market conditions have been met. Other potentially dilutive securities that do not involve contingently issuable shares are also excluded from the computation of diluted income (loss) per share if their effect is antidilutive . |
Changes in Accumulated Other Comprehensive Income (Loss) | Changes in Accumulated Other Comprehensive Income (Loss) The changes in accumulated other comprehensive income (loss) during the years ended December 31, 2023, 2022 and 2021 is related to foreign currency translation adjustments associated with our Canadian operations. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Schedule of Debt | At December 31, 2023 and December 31, 2022, the carrying value and fair value of our outstanding long-term debt was as follows: December 31, December 31, Carrying Value Fair Carrying Value Fair Long-term debt (1) $ 1,948,145 $ 1,934,695 $ 1,840,171 $ 1,724,178 (1) Excludes unamortized debt discounts and issuance costs. |
Supplemental Balance Sheet an_2
Supplemental Balance Sheet and Cash Flow Information (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Prepaid Expenses | Prepaid expenses and other current assets consisted of the following: December 31, 2023 2022 Property held for sale $ 8,600 $ 4,987 Construction contract receivables 25,280 8,867 Prepaid software licenses and maintenance 5,481 10,009 Other 18,390 21,880 Prepaid expenses and other current assets $ 57,751 $ 45,743 |
Accrued Expenses | Accrued expenses and other current liabilities consisted of the following: December 31, 2023 2022 Real estate taxes $ 32,165 $ 32,373 Accrued interest 38,723 36,518 Payroll liabilities 40,357 19,908 Self-insurance accruals 24,869 21,369 Corporate accruals 33,066 29,731 Other 16,125 14,528 Accrued expenses and other current liabilities $ 185,305 $ 154,427 |
Other Current Liabilities | Accrued expenses and other current liabilities consisted of the following: December 31, 2023 2022 Real estate taxes $ 32,165 $ 32,373 Accrued interest 38,723 36,518 Payroll liabilities 40,357 19,908 Self-insurance accruals 24,869 21,369 Corporate accruals 33,066 29,731 Other 16,125 14,528 Accrued expenses and other current liabilities $ 185,305 $ 154,427 |
Supplemental Cash Flow Information | (Increases) decreases in operating assets and increases (decreases) in operating liabilities are as follows: Year Ended December 31, 2023 2022 2021 Accounts receivable $ (12,857) $ (5,988) $ (1,736) Center operating supplies and inventories (7,131) (4,699) (4,729) Prepaid expenses and other current assets 7,967 2,027 (8,050) Income tax receivable (9,352) 2,784 660 Other assets 5,160 796 2,363 Accounts payable 7,145 2,990 17,189 Accrued expenses and other current liabilities 8,334 6,573 38,299 Deferred revenue 10,977 3,028 (10,950) Other liabilities (3,778) (4,139) (6,329) Changes in operating assets and liabilities $ 6,465 $ 3,372 $ 26,717 Additional supplemental cash flow information is as follows: Year Ended December 31, 2023 2022 2021 Net cash paid for (received from) income taxes, net of refunds received (taxes paid) $ 14,051 $ 10,640 $ (885) Cash payments for interest, net of capitalized interest 122,154 105,152 125,411 Capitalized interest 18,692 15,872 3,749 Non-cash activities: Issuance of Series A Preferred Stock (as defined in Note 10, Stockholders’ Equity) in connection with the extinguishment of a related party secured loan — — 108,591 Conversion of Series A Preferred Stock to common stock — — 149,585 Issuances of common stock in connection with a business acquisition 1,472 — — Acquisition of property and equipment through the assumption of a mortgage 10,600 — — |
Property and Equipment (Tables)
Property and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment, Net | Property and equipment, net consisted of the following: Depreciable December 31, Lives 2023 2022 Land $ 347,989 $ 360,327 Buildings and related fixtures 3-44 years 2,078,305 1,894,007 Leasehold improvements 1-27 years 885,549 635,540 Construction in progress 340,507 410,985 Equipment and other 1-15 years 1,034,647 904,933 Property and equipment, gross 4,686,997 4,205,792 Less accumulated depreciation (1,515,381) (1,304,550) Property and equipment, net $ 3,171,616 $ 2,901,242 |
Goodwill and Intangibles (Table
Goodwill and Intangibles (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Indefinite-Lived Intangible Assets | Intangible assets consisted of the following: December 31, 2023 Gross Accumulated Net Intangible Assets: Trade name $ 163,000 $ — $ 163,000 Other 15,502 (6,375) 9,127 Total intangible assets $ 178,502 $ (6,375) $ 172,127 December 31, 2022 Gross Accumulated Net Intangible Assets: Trade name $ 163,000 $ — $ 163,000 Other 16,987 (6,583) 10,404 Total intangible assets $ 179,987 $ (6,583) $ 173,404 |
Finite-Lived Intangible Assets | Intangible assets consisted of the following: December 31, 2023 Gross Accumulated Net Intangible Assets: Trade name $ 163,000 $ — $ 163,000 Other 15,502 (6,375) 9,127 Total intangible assets $ 178,502 $ (6,375) $ 172,127 December 31, 2022 Gross Accumulated Net Intangible Assets: Trade name $ 163,000 $ — $ 163,000 Other 16,987 (6,583) 10,404 Total intangible assets $ 179,987 $ (6,583) $ 173,404 |
Expected Remaining Amortization of Intangible Assets | As of December 31, 2023, the expected remaining amortization associated with intangible assets for the next five years was as follows: 2024 $ 1,114 2025 1,114 2026 1,114 2027 1,114 2028 1,114 |
Revenue (Tables)
Revenue (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue | The following is a summary of revenue, by major revenue stream, that we recognized during the years ended December 31, 2023, 2022 and 2021: Year Ended December 31, 2023 2022 2021 Membership dues and enrollment fees $ 1,557,289 $ 1,251,693 $ 907,111 In-center revenue 597,040 517,827 379,523 Total center revenue 2,154,329 1,769,520 1,286,634 Other revenue 62,264 53,037 31,419 Total revenue $ 2,216,593 $ 1,822,557 $ 1,318,053 The timing associated with the revenue we recognized during the years ended December 31, 2023, 2022, and 2021 is as follows: Year Ended December 31, 2023 2022 2021 Center Other Total Center Other Total Center Other Total Goods and services transferred over time $ 1,904,061 $ 62,264 $ 1,966,325 $ 1,546,276 $ 53,037 $ 1,599,313 $ 1,121,717 $ 31,419 $ 1,153,136 Goods and services transferred at a point in time 250,268 — 250,268 223,244 — 223,244 164,917 — 164,917 Total revenue $ 2,154,329 $ 62,264 $ 2,216,593 $ 1,769,520 $ 53,037 $ 1,822,557 $ 1,286,634 $ 31,419 $ 1,318,053 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Provision For (Benefit From) Income Taxes | The provision for (benefit from) income taxes is comprised of: Year Ended December 31, 2023 2022 2021 Current tax expense (benefit) Federal $ (2,497) $ 7,709 $ (528) State and local 6,649 5,314 309 Foreign (2) — — Total current tax expense (benefit) 4,150 13,023 (219) Deferred tax expense (benefit) Federal 25,341 (5,008) (135,789) State and local (11,491) (8,632) (8,252) Foreign 727 80 4,100 Total deferred tax expense (benefit) 14,577 (13,560) (139,941) Non-current benefit — (288) (184) Provision for (benefit from) income taxes $ 18,727 $ (825) $ (140,344) |
Reconciliation of Effective Tax Rate | The reconciliation between our effective tax rate on income before income taxes and the statutory tax rate is as follows: Year Ended December 31, 2023 2022 2021 Income tax expense (benefit) at federal statutory rate $ 20,056 $ (610) $ (151,582) State and local income taxes, net of federal tax benefit 8,393 869 (20,575) Section 162(m) limitation 3,341 3,709 4,831 Share-based compensation 2,060 50 — CARES Act — — (1,283) Loss on debt extinguishment — — 8,609 Change in valuation allowance (15,216) (4,833) 16,933 Other, net 93 (10) 2,723 Provision for (benefit from) income taxes $ 18,727 $ (825) $ (140,344) |
Deferred Tax Assets and Liabilities | The tax effect of temporary differences that gives rise to the net deferred tax liability are as follows: December 31, 2023 2022 Deferred tax assets: Lease-related liabilities $ 607,331 $ 573,543 Accrued equity compensation 76,422 80,198 Accrued expenses 18,522 11,974 Deferred revenue 1,608 1,538 Net operating loss 85,217 105,214 Business interest 57,793 35,253 Other 5,742 5,589 Valuation allowance (9,592) (24,633) Total deferred tax assets 843,043 788,676 Deferred tax liabilities: Property and equipment (277,360) (236,334) Intangibles (44,543) (42,764) Operating and finance lease right-of-use assets (566,087) (539,797) Partnership interest (1,654) (1,677) Prepaid expenses (8,952) (9,147) Costs related to deferred revenue (82) (227) Other (431) (123) Total deferred tax liabilities (899,109) (830,069) Net deferred tax liability $ (56,066) $ (41,393) |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
Debt Components | Debt consisted of the following: December 31, 2023 2022 Term Loan Facility (1) $ 310,000 $ 273,625 Revolving Credit Facility, maturing December 2026 90,000 20,000 Secured Notes, maturing January 2026 925,000 925,000 Unsecured Notes, maturing April 2026 475,000 475,000 Construction Loan, maturing February 2026 28,000 21,330 Mortgage Notes, various maturities 115,502 119,928 Other debt 4,122 4,122 Fair value adjustment 521 1,166 Total debt 1,948,145 1,840,171 Less unamortized debt discounts and issuance costs (15,270) (19,249) Total debt less unamortized debt discounts and issuance costs 1,932,875 1,820,922 Less current maturities (73,848) (15,224) Long-term debt, less current maturities $ 1,859,027 $ 1,805,698 (1) See “—Term Loan Facility” below. |
Future Maturities of Long-Term Debt | Aggregate annual future maturities of long-term debt, excluding unamortized debt discounts and issuance costs and fair value adjustments, at December 31, 2023 were as follows: 2024 $ 73,848 2025 12,862 2026 1,839,890 2027 17,853 2028 181 Thereafter 2,990 Total future maturities of long-term debt $ 1,947,624 |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Leases [Abstract] | |
Lease Cost, Weighted-Average Remaining Lease Terms , Discount Rates and Supplemental Cash Flow Information | Lease cost included in our consolidated statements of operations for the years ended December 31, 2023, 2022 and 2021 consisted of the following: Year Ended December 31, 2023 2022 2021 Classification in Consolidated Statements of Operations Lease cost: Operating lease cost $ 261,144 $ 237,499 $ 204,165 Rent Short-term lease cost 4,105 2,113 1,049 Rent Variable lease cost 9,873 5,614 4,609 Rent Variable lease cost 66,007 60,352 56,716 Center operations Finance lease cost: Amortization of right-of-use assets 1,024 1,372 1,493 Depreciation and amortization Interest on lease liabilities 98 99 177 Interest expense, net of interest income Interest on financing obligations 2,401 — — Interest expense, net of interest income Total lease cost $ 344,652 $ 307,049 $ 268,209 The weighted-average remaining lease terms and discount rates associated with our lease-related liabilities at December 31, 2023 were as follows: December 31, 2023 Weighted-average remaining lease term (1) Operating leases 17.2 years Finance leases 2.7 years Financing obligations 23.7 years Weighted-average discount rate Operating leases 8.59 % Finance leases 8.42 % Financing obligations 11.00 % (1) The weighted-average remaining lease term associated with our operating and finance lease liabilities does not include all of the optional renewal periods available to us under our current lease arrangements. Rather, the weighted-average remaining lease term only includes periods covered by an option to extend a lease if we are reasonably certain to exercise that option. Supplemental cash flow information associated with our leases is as follows: Year Ended December 31, 2023 2022 2021 Cash paid for amounts included in the measurement of lease-related liabilities: Operating cash flows from operating leases $ 226,896 $ 199,762 $ 182,644 Operating cash flows from finance leases 98 99 177 Financing cash flows from finance leases 1,031 1,404 1,514 Operating cash flows from financing obligations 2,307 — — Non-cash information: Right-of-use assets obtained in exchange for initial lease liabilities: Operating leases 140,614 294,722 210,541 Finance leases 1,347 391 1,272 Right-of-use asset adjustments recognized as a result of the remeasurement of existing lease liabilities: Operating leases 17,364 (6,551) (6,345) Non-cash increase in operating lease right-of-use assets associated with below-market sale-leaseback transactions 5,900 31,440 9,500 Non-cash increase in financing obligations as a result of interest accretion 94 — — |
Operating and Finance Lease Right-of-Use Assets and Lease Liabilities | Operating and finance lease right-of-use assets and lease-related liabilities were as follows: December 31, Classification on Consolidated Balance Sheets 2023 2022 Lease right-of-use assets: Operating leases $ 2,202,601 $ 2,116,761 Operating lease right-of-use assets Finance leases (1) 1,406 1,083 Other assets Total lease right-of-use assets $ 2,204,007 $ 2,117,844 Lease-related liabilities: Current Operating leases $ 58,764 $ 51,892 Current maturities of operating lease liabilities Finance leases 633 796 Accrued expenses and other current liabilities Non-current Operating leases 2,268,863 2,162,424 Operating lease liabilities, net of current portion Finance leases 783 312 Other liabilities Financing obligations 23,151 21,557 Other liabilities Total lease-related liabilities $ 2,352,194 $ 2,236,981 (1) Finance lease right-of-use assets were reported net of accumulated amortization of $0.8 million and $1.8 million at December 31, 2023 and 2022, respectively. |
Maturities of Operating Lease Liabilities | The maturities associated with our lease-related liabilities at December 31, 2023 are as follows: Operating Finance Financing Obligations Total 2024 $ 245,039 $ 830 $ 2,451 $ 248,320 2025 253,965 589 2,487 257,041 2026 256,420 247 2,525 259,192 2027 258,077 1 2,562 260,640 2028 260,030 — 2,601 262,631 Thereafter 3,360,443 — 56,907 3,417,350 Total lease payments 4,633,974 1,667 69,533 4,705,174 Less: Imputed interest 2,306,347 251 46,382 2,352,980 Present value of lease-related liabilities $ 2,327,627 $ 1,416 $ 23,151 $ 2,352,194 |
Maturities of Finance Lease Liabilities | The maturities associated with our lease-related liabilities at December 31, 2023 are as follows: Operating Finance Financing Obligations Total 2024 $ 245,039 $ 830 $ 2,451 $ 248,320 2025 253,965 589 2,487 257,041 2026 256,420 247 2,525 259,192 2027 258,077 1 2,562 260,640 2028 260,030 — 2,601 262,631 Thereafter 3,360,443 — 56,907 3,417,350 Total lease payments 4,633,974 1,667 69,533 4,705,174 Less: Imputed interest 2,306,347 251 46,382 2,352,980 Present value of lease-related liabilities $ 2,327,627 $ 1,416 $ 23,151 $ 2,352,194 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
Stock Option Activity | Activity associated with stock options during the year ended December 31, 2023 is as follows: Stock Options Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Life (in years) Aggregate Intrinsic Value Outstanding at December 31, 2022 24,926 $ 12.17 Granted 1,359 17.55 Exercised (1,441) 10.94 Forfeited or cancelled (221) 19.18 Outstanding at December 31, 2023 24,623 $ 12.47 3.7 $ 88,230 Exercisable as of December 31, 2023 21,231 $ 11.71 2.9 $ 88,228 |
Weighted Average Assumptions Used in Determining Fair Value of Stock Options | The following weighted average assumptions were used in determining the fair value of stock options granted: Year Ended December 31, 2023 2022 2021 Dividend yield 0.00 % 0.00 % 0.00 % Risk-free interest rate (1) 3.88 % 2.24 % 0.97 % Expected volatility (2) 52.50 % 55.00 % 58.50 % Expected term of options (in years) (3) 6.3 6.3 6.1 Fair Value $ 9.63 $ 7.34 $ 10.42 (1) The risk-free rate is based on the U.S. treasury yields, in effect at the time of grant or modification, corresponding with the expected term of the options. (2) Expected volatility is based on historical volatilities for a time period similar to that of the expected term of the options. (3) Expected term of the options is based on probability and expected timing of market events leading to option exercise. |
Restricted Stock Unit Activity | Activity associated with restricted stock units during the year ended December 31, 2023 is as follows: Restricted Stock Units Shares Weighted Average Grant Date Fair Value Nonvested at December 31, 2022 2,486 $ 15.30 Granted 1,131 17.41 Vested (622) 15.51 Forfeited (525) 14.90 Nonvested at December 31, 2023 2,470 $ 16.30 |
Income (Loss) Per Share (Tables
Income (Loss) Per Share (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Earnings Per Share [Abstract] | |
Basic and Diluted Earnings (Loss) Per Share | The following table sets forth the calculation of basic and diluted income (loss) per share for the years ended December 31, 2023, 2022 and 2021: Year Ended December 31, 2023 2022 2021 Net income (loss) $ 76,063 $ (1,793) $ (579,369) Weighted-average common shares outstanding – basic 195,671 193,570 155,470 Dilutive effect of stock-based compensation awards 8,334 — — Weighted-average common shares outstanding – diluted 204,005 193,570 155,470 Income (loss) per common share – basic $ 0.39 $ (0.01) $ (3.73) Income (loss) per common share – diluted $ 0.37 $ (0.01) $ (3.73) |
Potential Common Shares Excluded from Computation of Diluted Loss Per Share | The following is a summary of potential shares of common stock that were excluded from the computation of diluted income (loss) per share for the years ended December 31, 2023, 2022 and 2021 : Year Ended December 31, 2023 2022 2021 Stock options 6,476 24,926 24,597 Restricted stock units 193 2,486 1,854 Restricted stock — — 595 ESPP shares — 137 — Potential common shares excluded from diluted income (loss) per share 6,669 27,549 27,046 |
Condensed Financial Informati_2
Condensed Financial Information of Registrant (Parent Company Only) (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Condensed Financial Information Disclosure [Abstract] | |
Condensed Balance Sheets | CONDENSED BALANCE SHEETS (In thousands, except per share data) December 31, 2023 2022 ASSETS Current assets $ — $ — Noncurrent assets: Investment in subsidiaries 2,254,112 2,124,261 Total noncurrent assets 2,254,112 2,124,261 Total assets $ 2,254,112 $ 2,124,261 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities $ — $ — Noncurrent liabilities — — Total liabilities — — Stockholders’ equity: Common stock, $0.01 par value per share, 500,000 shares authorized, 196,671 and 194,271 shares issued and outstanding, respectively 1,967 1,943 Additional paid-in capital 2,835,883 2,784,416 Accumulated deficit (583,738) (662,098) Total stockholders’ equity 2,254,112 2,124,261 Total liabilities and stockholders’ equity $ 2,254,112 $ 2,124,261 |
Condensed Statements of Operations | CONDENSED STATEMENTS OF OPERATIONS (In thousands) Year Ended December 31, 2023 2022 2021 Total Revenue $ — $ — $ — Operating expenses: Center operations 2,660 2,842 12,934 General, administrative and marketing 44,776 33,535 316,836 Other operating expense 2,708 914 4,569 Total operating expenses 50,144 37,291 334,339 Loss from operations (50,144) (37,291) (334,339) Other expense: Interest expense, net of interest income — — (40,993) Total other expense — — (40,993) Loss before income taxes (50,144) (37,291) (375,332) Benefit from income taxes (12,335) (9,136) (81,579) Net loss before equity in net loss of subsidiaries (37,809) (28,155) (293,753) Net income (loss) attributable to subsidiaries of Life Time Group Holdings, Inc. 113,872 26,362 (285,616) Net income (loss) attributable to Life Time Group Holdings, Inc. $ 76,063 $ (1,793) $ (579,369) |
Nature of Business and Basis _2
Nature of Business and Basis of Presentation (Details) $ / shares in Units, shares in Thousands, $ in Millions | 12 Months Ended | |||||
Nov. 01, 2021 USD ($) $ / shares shares | Oct. 13, 2021 USD ($) | Oct. 12, 2021 USD ($) $ / shares shares | Dec. 31, 2023 property state province shares | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 USD ($) shares | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||
Number of centers | property | 171 | |||||
Number of states in which entity operates | state | 31 | |||||
Number of provinces in which entity operates | province | 1 | |||||
Sale of Stock [Line Items] | ||||||
Sale of common stock (in shares) | shares | 40,600 | |||||
Sale of common stock, net proceeds | $ 701.1 | |||||
Common Stock | ||||||
Sale of Stock [Line Items] | ||||||
Stock issued upon conversion (in shares) | shares | 6,700 | 848 | 6,687 | |||
Issuance of common shares in connection with the vesting of restricted stock units (in shares) | shares | 600 | 597 | 0 | 595 | ||
Amended Senior Secured Credit Facility | Term Loan | ||||||
Sale of Stock [Line Items] | ||||||
Repayments of debt | $ 575.7 | $ 575.7 | ||||
Prepayment penalty | $ 5.7 | |||||
Series A Preferred Stock | ||||||
Sale of Stock [Line Items] | ||||||
Number of shares converted (in shares) | shares | 5,400 | |||||
Shares converted (in shares) | shares | 500 | |||||
IPO | ||||||
Sale of Stock [Line Items] | ||||||
Sale of common stock (in shares) | shares | 39,000 | |||||
Sale of common stock, price (in usd per share) | $ / shares | $ 18 | |||||
Sale of common stock, gross proceeds | $ 702 | |||||
Underwriting discounts and other offering expenses | 28 | $ 0.3 | ||||
Sale of common stock, net proceeds | $ 674 | |||||
Underwriters option | ||||||
Sale of Stock [Line Items] | ||||||
Sale of common stock (in shares) | shares | 1,600 | |||||
Sale of common stock, price (in usd per share) | $ / shares | $ 18 | |||||
Sale of common stock, gross proceeds | $ 28.4 | |||||
Underwriting discounts and other offering expenses | 1.3 | |||||
Sale of common stock, net proceeds | $ 27.1 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Narrative (Details) | 12 Months Ended | |||
Dec. 31, 2023 USD ($) segment reporting_unit | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2019 | |
Noncontrolling Interest [Line Items] | ||||
Number of operating segments | segment | 1 | |||
Number of reportable segments | segment | 1 | |||
Restricted cash and cash equivalents | $ 18,800,000 | $ 300,000 | ||
Allowance for doubtful accounts | 1,600,000 | 900,000 | ||
Reserve for inventory obsolescence | 1,100,000 | 1,400,000 | ||
Impairment charges associated with long-lived assets | $ 14,466,000 | $ 2,062,000 | $ 2,076,000 | |
Impairment, Long-Lived Asset, Held-for-Use, Statement of Income or Comprehensive Income [Extensible Enumeration] | Other Operating Income (Expense), Net | Other Operating Income (Expense), Net | Other Operating Income (Expense), Net | |
Number of reporting units | reporting_unit | 2 | |||
Goodwill | $ 1,235,359,000 | $ 1,233,176,000 | ||
Goodwill impairment charge | 0 | 0 | $ 0 | |
Indefinite-lived intangible asset impairments | 0 | 0 | 0 | |
Finite-lived intangible asset impairments | 0 | 0 | 0 | |
Marketing expenses | 32,900,000 | 39,300,000 | $ 37,100,000 | |
Land | ||||
Noncontrolling Interest [Line Items] | ||||
Impairment charges associated with long-lived assets | $ 5,300,000 | |||
D-M Holdings | ||||
Noncontrolling Interest [Line Items] | ||||
Ownership interest | 50% | |||
Minimum | ||||
Noncontrolling Interest [Line Items] | ||||
Remaining lease term | 1 year | |||
Maximum | ||||
Noncontrolling Interest [Line Items] | ||||
Remaining lease term | 31 years | |||
Centers Reporting Unit | ||||
Noncontrolling Interest [Line Items] | ||||
Goodwill | $ 1,233,100,000 | 1,230,900,000 | ||
Corporate Businesses Reporting Unit | ||||
Noncontrolling Interest [Line Items] | ||||
Goodwill | $ 2,300,000 | $ 2,300,000 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Schedule of Debt (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Accounting Policies [Abstract] | ||
Carrying Value | $ 1,948,145 | $ 1,840,171 |
Fair Value | $ 1,934,695 | $ 1,724,178 |
Supplemental Balance Sheet an_3
Supplemental Balance Sheet and Cash Flow Information - Prepaid Expenses and Other Current Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Property held for sale | $ 8,600 | $ 4,987 |
Construction contract receivables | 25,280 | 8,867 |
Prepaid software licenses and maintenance | 5,481 | 10,009 |
Other | 18,390 | 21,880 |
Prepaid expenses and other current assets | $ 57,751 | $ 45,743 |
Supplemental Balance Sheet an_4
Supplemental Balance Sheet and Cash Flow Information - Accrued Expenses and Other Current Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Real estate taxes | $ 32,165 | $ 32,373 |
Accrued interest | 38,723 | 36,518 |
Payroll liabilities | 40,357 | 19,908 |
Self-insurance accruals | 24,869 | 21,369 |
Corporate accruals | 33,066 | 29,731 |
Other | 16,125 | 14,528 |
Accrued expenses and other current liabilities | $ 185,305 | $ 154,427 |
Supplemental Balance Sheet an_5
Supplemental Balance Sheet and Cash Flow Information - Changes in Operating Assets and Liabilities (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Accounts receivable | $ (12,857) | $ (5,988) | $ (1,736) |
Center operating supplies and inventories | (7,131) | (4,699) | (4,729) |
Prepaid expenses and other current assets | 7,967 | 2,027 | (8,050) |
Income tax receivable | (9,352) | 2,784 | 660 |
Other assets | 5,160 | 796 | 2,363 |
Accounts payable | 7,145 | 2,990 | 17,189 |
Accrued expenses and other current liabilities | 8,334 | 6,573 | 38,299 |
Deferred revenue | 10,977 | 3,028 | (10,950) |
Other liabilities | (3,778) | (4,139) | (6,329) |
Changes in operating assets and liabilities | $ 6,465 | $ 3,372 | $ 26,717 |
Supplemental Balance Sheet an_6
Supplemental Balance Sheet and Cash Flow Information - Additional Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Jan. 11, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Net cash paid for (received from) income taxes, net of refunds received (taxes paid) | $ 14,051 | $ 10,640 | $ (885) | |
Cash payments for interest, net of capitalized interest | 122,154 | 105,152 | 125,411 | |
Capitalized interest | 18,692 | 15,872 | 3,749 | |
Issuance of Series A Preferred Stock (as defined in Note 10, Stockholders’ Equity) in connection with the extinguishment of a related party secured loan | $ 108,600 | 0 | 0 | 108,591 |
Conversion of Series A Preferred Stock to common stock | 0 | 0 | 149,585 | |
Issuances of common stock in connection with business acquisitions | 1,472 | 0 | 0 | |
Acquisition of property and equipment through the assumption of a mortgage | $ 10,600 | $ 0 | $ 0 |
Property and Equipment - Schedu
Property and Equipment - Schedule (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 4,686,997 | $ 4,205,792 |
Less accumulated depreciation | (1,515,381) | (1,304,550) |
Property and equipment, net | 3,171,616 | 2,901,242 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | 347,989 | 360,327 |
Buildings and related fixtures | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 2,078,305 | 1,894,007 |
Buildings and related fixtures | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Depreciable lives | 3 years | |
Buildings and related fixtures | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Depreciable lives | 44 years | |
Leasehold improvements | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 885,549 | 635,540 |
Leasehold improvements | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Depreciable lives | 1 year | |
Leasehold improvements | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Depreciable lives | 27 years | |
Construction in progress | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 340,507 | 410,985 |
Equipment and other | ||
Property, Plant and Equipment [Line Items] | ||
Property and equipment, gross | $ 1,034,647 | $ 904,933 |
Equipment and other | Minimum | ||
Property, Plant and Equipment [Line Items] | ||
Depreciable lives | 1 year | |
Equipment and other | Maximum | ||
Property, Plant and Equipment [Line Items] | ||
Depreciable lives | 15 years |
Property and Equipment - Narrat
Property and Equipment - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Property, Plant and Equipment [Abstract] | |||
Depreciation | $ 242 | $ 226 | $ 232.4 |
Goodwill and Intangibles - Narr
Goodwill and Intangibles - Narrative (Details) - USD ($) $ in Thousands, shares in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Finite-Lived Intangible Assets [Line Items] | |||
Goodwill | $ 1,235,359 | $ 1,233,176 | |
Increase in goodwill | 2,200 | ||
Aggregate purchase price | 2,100 | ||
Goodwill acquired in the period | 2,200 | ||
Allocated to property and equipment | 100 | ||
Liabilities assumed | (200) | ||
Cash to acquire business | 600 | ||
Fair value of common stock issues to acquire business | $ 1,500 | ||
Intangible assets acquired | $ 10,200 | ||
Intangible assets payable | 1,100 | ||
Intangible assets acquired, estimated useful life | 9 years 9 months 18 days | ||
Amortization expense, intangible assets | $ 1,400 | $ 1,500 | $ 1,300 |
Businesses Acquired | |||
Finite-Lived Intangible Assets [Line Items] | |||
Shares of common stock to acquire business (in shares) | 0.9 |
Goodwill and Intangibles - Inta
Goodwill and Intangibles - Intangible Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible assets, accumulated amortization | $ (6,375) | $ (6,583) |
Intangible assets, gross | 178,502 | 179,987 |
Intangible assets, net | 172,127 | 173,404 |
Trade name | ||
Indefinite-lived Intangible Assets [Line Items] | ||
Indefinite-lived intangible assets | 163,000 | 163,000 |
Other | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible assets, gross | 15,502 | 16,987 |
Finite-lived intangible assets, accumulated amortization | (6,375) | (6,583) |
Finite-lived intangible assets, net | $ 9,127 | $ 10,404 |
Goodwill and Intangibles - Expe
Goodwill and Intangibles - Expected Remaining Amortization (Details) $ in Thousands | Dec. 31, 2023 USD ($) |
Goodwill and Intangible Assets Disclosure [Abstract] | |
2024 | $ 1,114 |
2025 | 1,114 |
2026 | 1,114 |
2027 | 1,114 |
2028 | $ 1,114 |
Revenue - Revenue by Major Reve
Revenue - Revenue by Major Revenue Stream (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disaggregation of Revenue [Line Items] | |||
Total revenue | $ 2,216,593 | $ 1,822,557 | $ 1,318,053 |
Total center revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | 2,154,329 | 1,769,520 | 1,286,634 |
Membership dues and enrollment fees | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | 1,557,289 | 1,251,693 | 907,111 |
In-center revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | 597,040 | 517,827 | 379,523 |
Other revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | $ 62,264 | $ 53,037 | $ 31,419 |
Revenue - Revenue by Timing (De
Revenue - Revenue by Timing (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disaggregation of Revenue [Line Items] | |||
Total revenue | $ 2,216,593 | $ 1,822,557 | $ 1,318,053 |
Goods and services transferred over time | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | 1,966,325 | 1,599,313 | 1,153,136 |
Goods and services transferred at a point in time | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | 250,268 | 223,244 | 164,917 |
Total center revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | 2,154,329 | 1,769,520 | 1,286,634 |
Total center revenue | Goods and services transferred over time | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | 1,904,061 | 1,546,276 | 1,121,717 |
Total center revenue | Goods and services transferred at a point in time | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | 250,268 | 223,244 | 164,917 |
Other revenue | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | 62,264 | 53,037 | 31,419 |
Other revenue | Goods and services transferred over time | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | 62,264 | 53,037 | 31,419 |
Other revenue | Goods and services transferred at a point in time | |||
Disaggregation of Revenue [Line Items] | |||
Total revenue | $ 0 | $ 0 | $ 0 |
Revenue - Narrative (Details)
Revenue - Narrative (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Revenue from Contract with Customer [Abstract] | ||
Contract liabilities | $ 49,900 | $ 38,900 |
Contract liabilities, current | 49,299 | 36,859 |
Contract liabilities, long-term | $ 600 | $ 2,000 |
Income Taxes - Provision For (B
Income Taxes - Provision For (Benefit From) Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Current tax expense (benefit) | |||
Federal | $ (2,497) | $ 7,709 | $ (528) |
State and local | 6,649 | 5,314 | 309 |
Foreign | (2) | 0 | 0 |
Total current tax expense (benefit) | 4,150 | 13,023 | (219) |
Deferred tax expense (benefit) | |||
Federal | 25,341 | (5,008) | (135,789) |
State and local | (11,491) | (8,632) | (8,252) |
Foreign | 727 | 80 | 4,100 |
Total deferred tax expense (benefit) | 14,577 | (13,560) | (139,941) |
Non-current benefit | 0 | (288) | (184) |
Provision for (benefit from) income taxes | $ 18,727 | $ (825) | $ (140,344) |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2020 | Dec. 31, 2023 | Dec. 31, 2022 | |
Operating Loss Carryforwards [Line Items] | |||
CARES Act, income tax benefit | $ 13,400 | ||
Interest carryforward | $ 229,600 | $ 143,400 | |
Interest carryforward, tax effected | 57,800 | 35,300 | |
Valuation allowance | 9,592 | 24,633 | |
Federal | |||
Operating Loss Carryforwards [Line Items] | |||
Net operating loss carryforward | 329,100 | 393,800 | |
Net operating loss carryforward, tax effected | 69,100 | 82,700 | |
State | |||
Operating Loss Carryforwards [Line Items] | |||
Net operating loss carryforward | 196,900 | 295,600 | |
Net operating loss carryforward, tax effected | 11,000 | 16,900 | |
Net operating loss carryforward, subject to expiration | 147,600 | 218,000 | |
Net operating loss carryforward, subject to expiration, tax effected | 8,100 | 12,500 | |
Net operating loss carryforward, not subject to expiration | 49,300 | 77,600 | |
Net operating loss carryforward, not subject to expiration, tax effected | 2,900 | 4,400 | |
State | Operating Loss Carryforward And Other Deferred Tax Assets | |||
Operating Loss Carryforwards [Line Items] | |||
Valuation allowance | 400 | ||
State | Operating Loss Carryforward | |||
Operating Loss Carryforwards [Line Items] | |||
Valuation allowance | 15,400 | ||
Canada | |||
Operating Loss Carryforwards [Line Items] | |||
Net operating loss carryforward | 19,400 | 21,300 | |
Net operating loss carryforward, tax effected | 5,100 | 5,700 | |
Valuation allowance | 1,100 | ||
Tax credit carryforward | 1,100 | 1,100 | |
Canada | Operating Loss Carryforward And Other Deferred Tax Assets | |||
Operating Loss Carryforwards [Line Items] | |||
Valuation allowance | 8,100 | ||
Canada | Tax Credit Carryforward | |||
Operating Loss Carryforwards [Line Items] | |||
Valuation allowance | $ 1,100 | ||
Canada | Operating Loss Carryforward | |||
Operating Loss Carryforwards [Line Items] | |||
Valuation allowance | $ 8,100 |
Income Taxes - Reconciliation o
Income Taxes - Reconciliation of Effective Tax Rate (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |||
Income tax expense (benefit) at federal statutory rate | $ 20,056 | $ (610) | $ (151,582) |
State and local income taxes, net of federal tax benefit | 8,393 | 869 | (20,575) |
Section 162(m) limitation | 3,341 | 3,709 | 4,831 |
Share-based compensation | 2,060 | 50 | 0 |
CARES Act | 0 | 0 | (1,283) |
Loss on debt extinguishment | 0 | 0 | 8,609 |
Change in valuation allowance | (15,216) | (4,833) | 16,933 |
Other, net | 93 | (10) | 2,723 |
Provision for (benefit from) income taxes | $ 18,727 | $ (825) | $ (140,344) |
Income Taxes - Deferred Tax Ass
Income Taxes - Deferred Tax Assets and Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Deferred tax assets: | ||
Lease-related liabilities | $ 607,331 | $ 573,543 |
Accrued equity compensation | 76,422 | 80,198 |
Accrued expenses | 18,522 | 11,974 |
Deferred revenue | 1,608 | 1,538 |
Net operating loss | 85,217 | 105,214 |
Business interest | 57,793 | 35,253 |
Other | 5,742 | 5,589 |
Valuation allowance | (9,592) | (24,633) |
Total deferred tax assets | 843,043 | 788,676 |
Deferred tax liabilities: | ||
Property and equipment | (277,360) | (236,334) |
Intangibles | (44,543) | (42,764) |
Operating and finance lease right-of-use assets | (566,087) | (539,797) |
Partnership interest | (1,654) | (1,677) |
Prepaid expenses | (8,952) | (9,147) |
Costs related to deferred revenue | (82) | (227) |
Other | (431) | (123) |
Total deferred tax liabilities | (899,109) | (830,069) |
Net deferred tax liability | $ (56,066) | $ (41,393) |
Debt - Components (Details)
Debt - Components (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Debt Instrument [Line Items] | ||
Debt | $ 1,947,624 | |
Fair value adjustment | 521 | $ 1,166 |
Total debt | 1,948,145 | 1,840,171 |
Less unamortized debt discounts and issuance costs | (15,270) | (19,249) |
Total debt less unamortized issuance costs | 1,932,875 | 1,820,922 |
Less current maturities | (73,848) | (15,224) |
Long-term debt, less current maturities | 1,859,027 | 1,805,698 |
Term Loan Facility | Amended Senior Secured Credit Facility | ||
Debt Instrument [Line Items] | ||
Debt | 310,000 | 273,625 |
Total debt less unamortized issuance costs | 273,600 | |
Line of Credit | Revolving Credit Facility | Revolving Credit Facility, maturing December 2026 | ||
Debt Instrument [Line Items] | ||
Debt | 90,000 | 20,000 |
Secured Debt | Secured Notes, maturing January 2026 | ||
Debt Instrument [Line Items] | ||
Debt | 925,000 | 925,000 |
Unsecured Debt | Unsecured Notes, maturing April 2026 | ||
Debt Instrument [Line Items] | ||
Debt | 475,000 | 475,000 |
Construction Loans | Construction Loan, maturing February 2026 | ||
Debt Instrument [Line Items] | ||
Debt | 28,000 | 21,330 |
Mortgage Notes, various maturities | ||
Debt Instrument [Line Items] | ||
Debt | 115,502 | 119,928 |
Other debt | ||
Debt Instrument [Line Items] | ||
Debt | $ 4,122 | $ 4,122 |
Debt - Senior Secured Credit Fa
Debt - Senior Secured Credit Facility (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 06, 2023 | Dec. 31, 2023 | May 09, 2023 | Dec. 31, 2022 | Jan. 22, 2021 | |
Line of Credit Facility [Line Items] | |||||
Outstanding balance | $ 1,932,875 | $ 1,820,922 | |||
Term Loan | |||||
Line of Credit Facility [Line Items] | |||||
Aggregate principal amount | $ 310,000 | ||||
Term Loan | Rate Discount | |||||
Line of Credit Facility [Line Items] | |||||
Basis spread on variable interest rate | 0.50% | ||||
Decrease in interest rate | 0.50% | ||||
Term Loan | Amended Senior Secured Credit Facility | |||||
Line of Credit Facility [Line Items] | |||||
Outstanding balance | $ 273,600 | ||||
Aggregate principal amount | $ 850,000 |
Debt - Term Loan Facility (Deta
Debt - Term Loan Facility (Details) - USD ($) $ in Millions | 12 Months Ended | ||||
Oct. 13, 2021 | Oct. 12, 2021 | Jan. 22, 2021 | Dec. 31, 2023 | May 09, 2023 | |
Line of Credit | Prime Rate | Minimum | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable interest rate | 0.11448% | ||||
Line of Credit | Prime Rate | Maximum | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable interest rate | 0.42826% | ||||
Line of Credit | Base rate | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable interest rate | 2.50% | ||||
Line of Credit | Secured Overnight Financing Rate (SOFR) | Revolving Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable interest rate | 3.50% | ||||
Term Loan | |||||
Debt Instrument [Line Items] | |||||
Aggregate principal amount | $ 310 | ||||
Term Loan | Base rate | Minimum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable interest rate | 3% | ||||
Term Loan | Adjustment to SOFR Rate | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable interest rate | 4.25% | ||||
Term Loan | Secured Overnight Financing Rate (SOFR) | Minimum | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable interest rate | 4% | ||||
Amended Senior Secured Credit Facility | Term Loan | |||||
Debt Instrument [Line Items] | |||||
Aggregate principal amount | $ 850 | ||||
Amortization rate | 0.25% | ||||
Mandatory quarterly principal repayments | $ 2.1 | ||||
Repayments of debt | $ 575.7 | $ 575.7 | |||
Prepayment penalty | $ 5.7 | ||||
Amended Senior Secured Credit Facility | Term Loan | Base rate | |||||
Debt Instrument [Line Items] | |||||
Basis spread on variable interest rate | 3.25% |
Debt - Revolving Credit Facilit
Debt - Revolving Credit Facility (Details) - Line of Credit $ in Millions | 12 Months Ended |
Dec. 31, 2023 USD ($) | |
Revolving Credit Facility | |
Line of Credit Facility [Line Items] | |
Borrowing capacity | $ 475 |
Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | |
Line of Credit Facility [Line Items] | |
Basis spread on variable interest rate | 3.50% |
Revolving Credit Facility | Base rate | |
Line of Credit Facility [Line Items] | |
Basis spread on variable interest rate | 2.50% |
Revolving Credit Facility | Revolving Credit Facility, maturing December 2026 | |
Line of Credit Facility [Line Items] | |
Available capacity | $ 352.1 |
Outstanding balance | $ 90 |
Weighted average interest rate at end of period | 8.60% |
Weighted average amount outstanding | $ 62.6 |
Highest month-end balance | $ 150 |
Revolving Credit Facility | Minimum | Revolving Credit Facility, maturing December 2026 | |
Line of Credit Facility [Line Items] | |
Interest repayment term | 30 days |
Revolving Credit Facility | Maximum | Revolving Credit Facility, maturing December 2026 | |
Line of Credit Facility [Line Items] | |
Interest repayment term | 180 days |
Letter of Credit | Revolving Credit Facility, maturing December 2026 | |
Line of Credit Facility [Line Items] | |
Outstanding balance | $ 32.9 |
Unsecured Debt | |
Line of Credit Facility [Line Items] | |
Maturity date terms, minimum remaining outstanding balance on Secured Notes | 100 |
Secured Debt | |
Line of Credit Facility [Line Items] | |
Maturity date terms, minimum remaining outstanding balance on Unsecured Notes | $ 100 |
Debt - Secured Notes (Details)
Debt - Secured Notes (Details) - Secured Debt $ in Millions | Jan. 22, 2021 USD ($) |
Debt Instrument [Line Items] | |
Aggregate principal amount | $ 925 |
Interest rate | 5.75% |
Percentage of principal allowed to redeem | 40% |
Redemption price percentage | 105.75% |
Debt - Unsecured Notes (Details
Debt - Unsecured Notes (Details) - Unsecured Debt - Unsecured Notes, maturing April 2026 $ in Millions | Feb. 05, 2021 USD ($) |
Debt Instrument [Line Items] | |
Aggregate principal amount | $ 475 |
Interest rate | 8% |
Percentage of principal allowed to redeem | 40% |
Redemption price percentage | 108% |
Debt - Construction Loan (Detai
Debt - Construction Loan (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Jan. 22, 2021 |
Debt Instrument [Line Items] | |||
Outstanding balance | $ 1,947,624 | ||
Construction Loans | Construction Loan, maturing February 2026 | |||
Debt Instrument [Line Items] | |||
Aggregate principal amount | $ 28,000 | ||
Minimum variable interest rate | 4.80% | ||
Outstanding balance | $ 28,000 | $ 21,330 |
Debt - Mortgage Notes (Details)
Debt - Mortgage Notes (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Debt Instrument [Line Items] | ||
Aggregate purchase price | $ 2.1 | |
Cash to acquire business | 0.6 | |
Allocated to property and equipment | 0.1 | |
Health Club Facility | ||
Debt Instrument [Line Items] | ||
Aggregate purchase price | 15.8 | |
Cash to acquire business | 4 | |
Mortgage note assumed | 10.6 | |
Interest on mortgage note assumed | 1.2 | |
Allocated to property and equipment | $ 15.8 | |
Mortgage Notes, various maturities | ||
Debt Instrument [Line Items] | ||
Weighted average interest rate | 5.75% | 5.12% |
Repayments of debt | $ 4.6 |
Debt - Extinguishment of a Rela
Debt - Extinguishment of a Related Party Secured Loan Through the Issuance of Series A Preferred Stock (Details) - USD ($) shares in Thousands, $ in Millions | 12 Months Ended | |||||
Oct. 12, 2021 | Jan. 22, 2021 | Jan. 11, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | Jun. 24, 2020 | |
Common Stock | ||||||
Debt Instrument, Redemption [Line Items] | ||||||
Stock issued upon conversion (in shares) | 6,700 | 848 | 6,687 | |||
Secured loan—related parties, maturing June 2021 | ||||||
Debt Instrument, Redemption [Line Items] | ||||||
Aggregate principal amount | $ 101.5 | |||||
Debt interest expense | $ 0.7 | |||||
Debt conveyed | $ 108.6 | |||||
Stock issued for repayment of debt (in shares) | 5,400 | |||||
Stock issued for repayment of debt | $ 149.6 | |||||
Loss on debt extinguishment | $ 41 |
Debt - Debt Discounts and Issua
Debt - Debt Discounts and Issuance Costs (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Debt Instrument, Redemption [Line Items] | |||
Debt discounts and issuance costs, net | $ 15,270 | $ 19,249 | |
Unamortized debt issuance costs included in Other assets | 2,300 | 3,100 | |
Write-off of debt discounts and issuance costs | $ 0 | $ 0 | $ 28,568 |
Term Loan | |||
Debt Instrument, Redemption [Line Items] | |||
Write-off of debt discounts and issuance costs | $ 28,600 |
Debt - Debt Covenants (Details)
Debt - Debt Covenants (Details) - Revolving Credit Facility - Line of Credit - Revolving Credit Facility, maturing December 2026 $ in Millions | Dec. 31, 2023 USD ($) |
Debt Instrument [Line Items] | |
Debt covenant, first lien net leverage ratio, percent of commitments outstanding threshold | 30% |
Debt covenant, first lien net leverage ratio, amount of letters of credit excluded | $ 20 |
Debt - Future Maturities of Lon
Debt - Future Maturities of Long-Term Debt (Details) $ in Thousands | Dec. 31, 2023 USD ($) |
Debt Disclosure [Abstract] | |
2024 | $ 73,848 |
2025 | 12,862 |
2026 | 1,839,890 |
2027 | 17,853 |
2028 | 181 |
Thereafter | 2,990 |
Total future maturities of long-term debt | $ 1,947,624 |
Leases - Lease Costs (Details)
Leases - Lease Costs (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Lease cost: | |||
Operating lease cost | $ 261,144 | $ 237,499 | $ 204,165 |
Short-term lease cost | 4,105 | 2,113 | 1,049 |
Finance lease cost: | |||
Amortization of right-of-use assets | 1,024 | 1,372 | 1,493 |
Interest on lease liabilities | 98 | 99 | 177 |
Interest on financing obligations | 2,401 | 0 | 0 |
Total lease cost | 344,652 | 307,049 | 268,209 |
Rent | |||
Lease cost: | |||
Variable lease cost | 9,873 | 5,614 | 4,609 |
Center operations | |||
Lease cost: | |||
Variable lease cost | $ 66,007 | $ 60,352 | $ 56,716 |
Leases - Narrative (Details)
Leases - Narrative (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 USD ($) property | Dec. 31, 2022 USD ($) property | Dec. 31, 2021 USD ($) property | |
Lessee, Lease, Description [Line Items] | |||
Number of properties | property | 3 | ||
Gross proceeds | $ 124,000 | ||
Transaction costs | 700 | ||
Net proceeds | 123,300 | ||
Fair value of sale | 128,400 | ||
Fair value adjustment | 4,400 | ||
(Loss) gain on transaction | (13,600) | ||
Net sales price increase | 5,900 | ||
Proceeds from financing obligations | 1,500 | $ 21,350 | $ 0 |
Sale price, below fair value | 31,500 | ||
Sale price, above fair value | 1,500 | $ 21,400 | |
Lease liability, not yet commenced | $ 414,600 | ||
Minimum | |||
Lessee, Lease, Description [Line Items] | |||
Lease term, not yet commenced | 20 years | ||
Maximum | |||
Lessee, Lease, Description [Line Items] | |||
Lease term, not yet commenced | 25 years | ||
Unrelated Third Parties | |||
Lessee, Lease, Description [Line Items] | |||
Number of properties | property | 9 | 2 | |
Gross proceeds | $ 375,000 | $ 76,000 | |
Transaction costs | 1,800 | 2,000 | |
Net proceeds | 373,200 | 74,000 | |
Fair value of sale | 385,100 | 85,500 | |
Fair value adjustment | 10,100 | 9,500 | |
(Loss) gain on transaction | $ 97,500 | $ 2,300 |
Leases - Operating and Finance
Leases - Operating and Finance Lease Right-of-Use Assets and Lease Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Lease right-of-use assets: | ||
Operating leases | $ 2,202,601 | $ 2,116,761 |
Finance leases | $ 1,406 | $ 1,083 |
Finance leases location | Other assets | Other assets |
Total lease right-of-use assets | $ 2,204,007 | $ 2,117,844 |
Current | ||
Operating leases | 58,764 | 51,892 |
Finance leases | $ 633 | $ 796 |
Finance leases location | Accrued expenses and other current liabilities | Accrued expenses and other current liabilities |
Non-current | ||
Operating leases | $ 2,268,863 | $ 2,162,424 |
Finance leases | $ 783 | $ 312 |
Finance leases location | Other liabilities | Other liabilities |
Financing Lease, Finance Obligations | $ 23,151 | $ 21,557 |
Total lease-related liabilities | 2,352,194 | 2,236,981 |
Finance lease right-of-use assets, accumulated amortization | $ 800 | $ 1,800 |
Leases - Remaining Lease Terms
Leases - Remaining Lease Terms and Discount Rates (Details) | Dec. 31, 2023 |
Weighted-average remaining lease term | |
Operating leases | 17 years 2 months 12 days |
Finance leases | 2 years 8 months 12 days |
Financing obligations | 23 years 8 months 12 days |
Weighted-average discount rate | |
Operating leases | 8.59% |
Finance leases | 8.42% |
Financing obligations | 11% |
Leases - Supplemental Cash Flow
Leases - Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Cash paid for amounts included in the measurement of lease-related liabilities: | |||
Operating cash flows from operating leases | $ 226,896 | $ 199,762 | $ 182,644 |
Operating cash flows from finance leases | 98 | 99 | 177 |
Financing cash flows from finance leases | 1,031 | 1,404 | 1,514 |
Operating cash flows from financing obligations | 2,307 | 0 | 0 |
Right-of-use assets obtained in exchange for initial lease liabilities: | |||
Operating leases | 140,614 | 294,722 | 210,541 |
Finance leases | 1,347 | 391 | 1,272 |
Right-of-use asset adjustments recognized as a result of the remeasurement of existing lease liabilities: | |||
Operating leases | 17,364 | (6,551) | (6,345) |
Non-cash increase in operating lease right-of-use assets associated with below-market sale-leaseback transactions | 5,900 | 31,440 | 9,500 |
Non-cash increase in financing obligations as a result of interest accretion | $ 94 | $ 0 | $ 0 |
Leases - Maturities of Leases (
Leases - Maturities of Leases (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Operating Leases | ||
2024 | $ 245,039 | |
2025 | 253,965 | |
2026 | 256,420 | |
2027 | 258,077 | |
2028 | 260,030 | |
Thereafter | 3,360,443 | |
Total lease payments | 4,633,974 | |
Less: Imputed interest | 2,306,347 | |
Present value of lease-related liabilities | 2,327,627 | |
Finance Leases | ||
2024 | 830 | |
2025 | 589 | |
2026 | 247 | |
2027 | 1 | |
2028 | 0 | |
Thereafter | 0 | |
Total lease payments | 1,667 | |
Less: Imputed interest | 251 | |
Present value of lease-related liabilities | 1,416 | |
Financing Obligations | ||
2024 | 2,451 | |
2025 | 2,487 | |
2026 | 2,525 | |
2027 | 2,562 | |
2028 | 2,601 | |
Thereafter | 56,907 | |
Total lease payments | 69,533 | |
Less: Imputed interest | 46,382 | |
Present value of lease-related liabilities | 23,151 | |
Total | ||
2024 | 248,320 | |
2025 | 257,041 | |
2026 | 259,192 | |
2027 | 260,640 | |
2028 | 262,631 | |
Thereafter | 3,417,350 | |
Total lease payments | 4,705,174 | |
Less: Imputed interest | 2,352,980 | |
Total lease-related liabilities | $ 2,352,194 | $ 2,236,981 |
Stockholders' Equity - Stock Na
Stockholders' Equity - Stock Narrative (Details) - USD ($) $ / shares in Units, shares in Thousands | 3 Months Ended | 12 Months Ended | |||||
Oct. 12, 2021 | Jan. 11, 2021 | Dec. 31, 2021 | Jun. 30, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Sale of common stock, net proceeds | $ 701,100,000 | ||||||
Sale of common stock (in shares) | 40,600 | ||||||
Issuance of stock for extinguishment of notes | $ 108,600,000 | $ 0 | $ 0 | $ 108,591,000 | |||
Dividend yield | 0% | 0% | 0% | ||||
Expected term of options | 6 years 3 months 18 days | 6 years 3 months 18 days | 6 years 1 month 6 days | ||||
Expected volatility | 52.50% | 55% | 58.50% | ||||
Risk-free interest rate | 3.88% | 2.24% | 0.97% | ||||
Common Stock | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Stock issued upon conversion (in shares) | 6,700 | 848 | 6,687 | ||||
Issuance of common shares in connection with the vesting of restricted stock units (in shares) | 600 | 597 | 0 | 595 | |||
Restricted stock | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Strike price (in usd per share) | $ 20 | ||||||
Dividend yield | 15% | ||||||
Expected term of options | 1 year | ||||||
Expected volatility | 65% | ||||||
Risk-free interest rate | 0.08% | ||||||
Restricted Series A Preferred Stock | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation expense | $ 2,900,000 | ||||||
Restricted Common Stock | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation expense | $ 4,300,000 | $ 5,000,000 | |||||
Units vested during the period fair value | 8,900,000 | $ 0 | |||||
Restricted stock units | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation expense | $ 18,100,000 | 12,400,000 | 6,600,000 | ||||
Units vested during the period fair value | $ 10,200,000 | $ 12,200,000 | $ 0 | ||||
CEO | Restricted stock | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Grant date fair value | $ 13,800,000 | ||||||
Accrued compensation liability | $ 1,600,000 | ||||||
Series A Preferred Stock | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Number of shares converted (in shares) | 5,400 | ||||||
Shares converted (in shares) | 500 | ||||||
Secured loan—related parties, maturing June 2021 | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Stock issued for repayment of debt (in shares) | 5,400 |
Stockholders' Equity - Equity I
Stockholders' Equity - Equity Incentive Plans Narrative (Details) - USD ($) shares in Thousands, $ in Millions | 12 Months Ended | ||||
Jan. 01, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Oct. 06, 2021 | |
Common Stock | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Issuance of common stock in connection with the employee stock purchase plan (in shares) | 272 | ||||
ESPP shares | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares reserved for issuance (in shares) | 2,900 | ||||
Annual increase in shares authorized, percent | 1% | ||||
Maximum shares available for issuance (in shares) | 29,000 | ||||
Share-based compensation arrangement by share-based payment award, maximum employee subscription rate | 15% | ||||
Offering period | 6 months | ||||
Purchase price of commons stock, percent | 90% | ||||
Share-based compensation expense | $ 1.2 | $ 0.1 | |||
Unrecognized share-based compensation expense | $ 0.8 | ||||
Unrecognized share-based compensation expense, period of recognition | 4 months 24 days | ||||
Stock options | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | $ 11.8 | 19.8 | $ 320.5 | ||
Unrecognized share-based compensation expense, period of recognition | 2 years 7 months 6 days | ||||
Stock options | Center operations | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | $ 0.5 | 1.4 | 12.7 | ||
Stock options | General, administrative and marketing | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | 11 | 17.8 | 303.3 | ||
Stock options | Other operating | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | 0.3 | 0.5 | 4.5 | ||
Restricted stock units | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | $ 18.1 | 12.4 | 6.6 | ||
Unrecognized share-based compensation expense, period of recognition | 2 years | ||||
Restricted stock units | Center operations | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | $ 2.1 | 1.4 | 0.2 | ||
Restricted stock units | General, administrative and marketing | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | 15.5 | 10.6 | 6.3 | ||
Restricted stock units | Other operating | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | $ 0.5 | $ 0.4 | $ 0.1 | ||
2015 Equity Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares reserved for issuance (in shares) | 30,600 | ||||
Shares available for issuance (in shares) | 1,000 | ||||
2021 Equity Plan | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Shares reserved for issuance (in shares) | 14,500 | ||||
Annual increase in shares authorized, percent | 4% | ||||
Stock available for issuance, additional, (in shares) | 7,700 | ||||
Term of plan | 10 years | ||||
Shares available for future grants (in shares) | 17,600 | ||||
Share-based compensation expense | $ 19 | ||||
2021 Equity Plan | General, administrative and marketing | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | 17.1 | ||||
2021 Equity Plan | Other operating | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Share-based compensation expense | $ 1.9 |
Stockholders' Equity - Stock Op
Stockholders' Equity - Stock Option Activity (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Shares | |||
Outstanding (in shares) | 24,926,000 | ||
Granted (in shares) | 1,359,000 | 1,000,000 | 3,800,000 |
Exercised (in shares) | (1,441,000) | ||
Forfeited or cancelled (in shares) | (221,000) | ||
Outstanding (in shares) | 24,623,000 | 24,926,000 | |
Exercisable (in shares) | 21,231,000 | ||
Weighted Average Exercise Price | |||
Outstanding (in usd per share) | $ 12.17 | ||
Granted (in usd per share) | 17.55 | ||
Exercised (in usd per share) | 10.94 | ||
Forfeited or cancelled (in usd per share) | 19.18 | ||
Outstanding (in usd per share) | 12.47 | $ 12.17 | |
Exercisable (in usd per share) | $ 11.71 | ||
Weighted Average Remaining Contractual Life (in years) | |||
Outstanding | 3 years 8 months 12 days | ||
Exercisable | 2 years 10 months 24 days | ||
Aggregate Intrinsic Value | |||
Outstanding | $ 88,230 | ||
Exercisable | $ 88,228 |
Stockholders' Equity - Stock _2
Stockholders' Equity - Stock Option Activity Narrative (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Awards granted (in shares) | 1,359,000 | 1,000,000 | 3,800,000 |
Share-based compensation arrangement by share-based payment award, options, exercises in period, intrinsic value | $ 12,200,000 | $ 1,500,000 | $ 0 |
Exercise of options tax benefit | 2,200,000 | 300,000 | |
Unrecognized share-based compensation expense, options | 17,800,000 | ||
2015 Equity Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Awards granted (in shares) | 3,200,000 | ||
2021 Equity Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Awards granted (in shares) | 600,000 | ||
Share-based compensation expense | 19,000,000 | ||
General, administrative and marketing | 2021 Equity Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based compensation expense | 17,100,000 | ||
Other operating | 2021 Equity Plan | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based compensation expense | $ 1,900,000 | ||
Time vesting stock options | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Awards granted (in shares) | 3,300,000 | ||
Performance vesting stock options | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Awards granted (in shares) | 500,000 | ||
Stock options | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Contractual term | 10 years | 10 years | |
Vesting period | 4 years | 4 years | |
Lock-up period | 180 days | ||
Share-based compensation expense | $ 11,800,000 | 19,800,000 | $ 320,500,000 |
Unrecognized share-based compensation expense, period of recognition | 2 years 7 months 6 days | ||
Stock options | Center operations | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based compensation expense | $ 500,000 | 1,400,000 | 12,700,000 |
Stock options | General, administrative and marketing | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based compensation expense | 11,000,000 | 17,800,000 | 303,300,000 |
Stock options | Other operating | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based compensation expense | $ 300,000 | $ 500,000 | $ 4,500,000 |
Stockholders' Equity - Weighted
Stockholders' Equity - Weighted Average Assumptions Used in Determining Fair Value of Stock Options (Details) - $ / shares | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Equity [Abstract] | |||
Dividend yield | 0% | 0% | 0% |
Risk-free interest rate | 3.88% | 2.24% | 0.97% |
Expected volatility | 52.50% | 55% | 58.50% |
Expected term of options | 6 years 3 months 18 days | 6 years 3 months 18 days | 6 years 1 month 6 days |
Fair value (in dollars per share) | $ 9.63 | $ 7.34 | $ 10.42 |
Stockholders' Equity - Restrict
Stockholders' Equity - Restricted Stock Unit Activity (Details) - Restricted stock units - $ / shares shares in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Shares | |||
Nonvested, beginning balance (in shares) | 2,486 | ||
Granted (in shares) | 1,131 | 1,700 | 1,900 |
Vested (in shares) | (622) | ||
Forfeited (in shares) | (525) | ||
Nonvested, ending balance (in shares) | 2,470 | 2,486 | |
Weighted Average Grant Date Fair Value | |||
Nonvested, beginning balance (in usd per share) | $ 15.30 | ||
Granted (in usd per share) | 17.41 | $ 14.26 | $ 18.01 |
Vested (in usd per share) | 15.51 | ||
Forfeited (in usd per share) | 14.90 | ||
Nonvested, ending balance (in usd per share) | $ 16.30 | $ 15.30 |
Stockholders' Equity- Restricte
Stockholders' Equity- Restricted Stock Units Narrative (Details) - USD ($) $ / shares in Units, shares in Thousands | 3 Months Ended | 10 Months Ended | 12 Months Ended | ||||
Apr. 04, 2022 | Jun. 30, 2021 | Dec. 31, 2020 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation | $ 31,151,000 | $ 37,291,000 | $ 334,339,000 | ||||
Percent of salary foregone by CEO | 100% | ||||||
2021 Equity Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation expense | 19,000,000 | ||||||
2021 Equity Plan | General, administrative and marketing | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation expense | 17,100,000 | ||||||
2021 Equity Plan | Other operating | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation expense | 1,900,000 | ||||||
Four Ratable Annual Installments | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Ratable annual installments, vested | 800,000 | 1,600,000 | |||||
Two Ratable Annual Installments | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Ratable annual installments, vested | 100,000 | 100,000 | |||||
One Ratable Annual Installments | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Ratable annual installments, vested | $ 300,000 | $ 100,000 | |||||
Restricted stock units | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Awards granted (in shares) | 1,131 | 1,700 | 1,900 | ||||
Fair value of common stock | $ 600,000 | ||||||
Share-based compensation | $ 600,000 | ||||||
Granted (in usd per share) | $ 17.41 | $ 14.26 | $ 18.01 | ||||
Units vested during the period fair value | $ 10,200,000 | $ 12,200,000 | $ 0 | ||||
Share-based compensation expense | 18,100,000 | 12,400,000 | 6,600,000 | ||||
Unrecognized share-based compensation expense | $ 26,300,000 | ||||||
Unrecognized share-based compensation expense, period of recognition | 2 years | ||||||
Restricted stock units | Center operations | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation expense | $ 2,100,000 | 1,400,000 | 200,000 | ||||
Restricted stock units | General, administrative and marketing | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation expense | 15,500,000 | 10,600,000 | 6,300,000 | ||||
Restricted stock units | Other operating | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation expense | $ 500,000 | $ 400,000 | $ 100,000 | ||||
Restricted stock units | 2015 Equity Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Awards granted (in shares) | 600 | ||||||
Restricted stock units | 2015 Equity Plan | CEO | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Awards granted (in shares) | 500 | 500 | |||||
Vesting percentage | 50% | ||||||
Percentage vested after 180 Days from effective date of IPO | 100% | ||||||
Accrued compensation liability | $ 2,200,000 | $ 2,200,000 | |||||
Restricted stock units | 2015 Equity Plan | Employees and other participants other than CEO | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Awards granted (in shares) | 100 | 100 | |||||
Vesting percentage | 50% | ||||||
Percentage vested after 180 Days from effective date of IPO | 100% | 100% | |||||
Restricted stock units | 2021 Equity Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Awards granted (in shares) | 1,300 | ||||||
Vesting period | 4 years | ||||||
Restricted stock units | 2021 Equity Plan | Share-based Payment Arrangement, Tranche One | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Awards granted (in shares) | 100 | ||||||
Restricted Stock Units Time Vested | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Awards granted (in shares) | 400 | 1,400 | |||||
Performance Shares | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Awards granted (in shares) | 400 | 300 | |||||
Performance Shares, Granted to Executives | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Awards granted (in shares) | 300 |
Stockholders' Equity - Other Sh
Stockholders' Equity - Other Share-Based Payment Awards (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Accrued expenses and other current liabilities | $ 185,305 | $ 154,427 |
2021 Equity Plan | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Share-based compensation expense | 19,000 | |
Accrued expenses and other current liabilities | $ 19,000 |
Stockholders' Equity - Stockhol
Stockholders' Equity - Stockholder Note Receivable Narrative (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Jul. 03, 2019 | Aug. 27, 2018 | Aug. 31, 2021 | Dec. 31, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stockholder note receivable | $ 20,000 | $ 0 | ||
Stockholder note receivable, security interest | $ 5,000 | |||
Forgiveness of shareholder note receivable | $ 5,000 | |||
Forgiveness of stockholder note receivable, income tax benefit | $ 1,300 | |||
Additional Paid-in Capital | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stockholder note receivable | 15,000 | |||
Stockholder Note Receivable | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stockholder note receivable | $ 15,000 | $ (15,000) |
Income (Loss) Per Share - Basic
Income (Loss) Per Share - Basic and Diluted Loss Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Earnings Per Share [Abstract] | |||
Net income (loss) | $ 76,063 | $ (1,793) | $ (579,369) |
Weighted average common shares outstanding - basic (in shares) | 195,671 | 193,570 | 155,470 |
Dilutive effect of stock-based compensation awards (in shares) | 8,334 | 0 | 0 |
Weighted average common shares outstanding - diluted (in shares) | 204,005 | 193,570 | 155,470 |
Income (loss) per common share, basic (in usd per share) | $ 0.39 | $ (0.01) | $ (3.73) |
Income (loss) per common share, diluted (in usd per share) | $ 0.37 | $ (0.01) | $ (3.73) |
Income (Loss) Per Share- Potent
Income (Loss) Per Share- Potential Common Shares Excluded from Computation of Diluted Loss Per Share (Details) - shares shares in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Potential common shares excluded from diluted income (loss) per share (in shares) | 6,669 | 27,549 | 27,046 |
Stock options | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Potential common shares excluded from diluted income (loss) per share (in shares) | 6,476 | 24,926 | 24,597 |
Restricted stock units | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Potential common shares excluded from diluted income (loss) per share (in shares) | 193 | 2,486 | 1,854 |
Restricted stock | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Potential common shares excluded from diluted income (loss) per share (in shares) | 0 | 0 | 595 |
ESPP shares | |||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||
Potential common shares excluded from diluted income (loss) per share (in shares) | 0 | 137 | 0 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Commitments and Contingencies Disclosure [Abstract] | ||
Purchase commitments | $ 16.5 | |
Letters of credit outstanding | 32.9 | $ 31.4 |
Posted bonds | $ 35.3 | $ 35.5 |
Related Party Transactions - Sa
Related Party Transactions - Sale-Leaseback Transactions (Details) $ in Thousands | 12 Months Ended | ||||||
Dec. 31, 2023 USD ($) property | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 property | Dec. 31, 2019 property | Dec. 31, 2018 property | Dec. 31, 2017 property | |
Related Party Transaction [Line Items] | |||||||
Number of properties | property | 3 | ||||||
Operating cash flows from operating leases | $ 226,896 | $ 199,762 | $ 182,644 | ||||
Rent expense | 275,122 | 245,226 | 209,823 | ||||
Limited Liability Company, Sale Leaseback Transaction | Chief Executive Officer | Sale Leaseback Transaction Three | |||||||
Related Party Transaction [Line Items] | |||||||
Ownership interest | 33% | ||||||
Related Party Sale Leaseback Transactions | Related Party | Sale Leaseback Transaction One | |||||||
Related Party Transaction [Line Items] | |||||||
Number of properties | property | 1 | ||||||
Operating cash flows from operating leases | 2,600 | 2,600 | 2,500 | ||||
Rent expense | 3,000 | 3,000 | 3,000 | ||||
Related Party Sale Leaseback Transactions | Related Party | Sale Leaseback Transaction Two | |||||||
Related Party Transaction [Line Items] | |||||||
Number of properties | property | 1 | ||||||
Operating cash flows from operating leases | 2,300 | 2,300 | 2,800 | ||||
Rent expense | 2,600 | 2,600 | 2,600 | ||||
Related Party Sale Leaseback Transactions | Related Party | Sale Leaseback Transaction Three | |||||||
Related Party Transaction [Line Items] | |||||||
Number of properties | property | 1 | ||||||
Operating cash flows from operating leases | 1,300 | 1,200 | 1,500 | ||||
Rent expense | 1,400 | 1,400 | 1,400 | ||||
Related Party Sale Leaseback Transactions | Related Party | Sale Leaseback Transaction Four | |||||||
Related Party Transaction [Line Items] | |||||||
Number of properties | property | 2 | ||||||
Operating cash flows from operating leases | 6,600 | 6,100 | 6,000 | ||||
Rent expense | $ 7,400 | $ 7,400 | $ 7,400 |
Related Party Transactions - Ot
Related Party Transactions - Other Property Leases (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Oct. 31, 2003 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Related Party Transaction [Line Items] | ||||
Operating cash flows from operating leases | $ 226,896 | $ 199,762 | $ 182,644 | |
Lease cost | 344,652 | 307,049 | 268,209 | |
Rent expense | 275,122 | 245,226 | 209,823 | |
Woodbury Lease | ||||
Related Party Transaction [Line Items] | ||||
Operating cash flows from operating leases | 1,200 | 1,200 | 1,200 | |
Lease cost | 1,300 | 1,300 | 1,300 | |
Related Party Leasing Arrangements | Related Party | ||||
Related Party Transaction [Line Items] | ||||
Operating cash flows from operating leases | 900 | 900 | 1,100 | |
Rent expense | $ 900 | $ 900 | $ 900 | |
General Partnership, Shopping Center Lease | Related Party Leasing Arrangements | Related Party | ||||
Related Party Transaction [Line Items] | ||||
Center owned by related party, percentage | 100% |
Related Party Transactions - _2
Related Party Transactions - Other (Details) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | ||
Oct. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Related Party Director Services | Immediate Family Member of Management or Principal Owner | ||||
Related Party Transaction [Line Items] | ||||
Compensation expense | $ 0.2 | $ 0.2 | $ 0.2 | |
Related Party Aircraft Agreement | Chief Financial Officer | ||||
Related Party Transaction [Line Items] | ||||
Payments to acquire additional interest | $ 1.8 | |||
Related party agreement, annual fee | $ 0.1 | |||
Related Party Aircraft Agreement | Chief Financial Officer | Lifetime | ||||
Related Party Transaction [Line Items] | ||||
Voting equity interest | 50% |
Executive Nonqualified Plan (De
Executive Nonqualified Plan (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Retirement Benefits [Abstract] | |||
Deferral percentage | 50% | ||
Payout term | 10 years | ||
Matching contributions | $ 0 | $ 0 | $ 0 |
Deferred compensation | $ 12,400,000 | $ 10,300,000 |
Subsequent Events (Details)
Subsequent Events (Details) - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Feb. 29, 2024 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Subsequent Event [Line Items] | ||||
Repayments of debt | $ 15,026 | $ 25,644 | $ 2,178,004 | |
Accrued expenses and other current liabilities | 185,305 | $ 154,427 | ||
2021 Equity Plan | ||||
Subsequent Event [Line Items] | ||||
Accrued expenses and other current liabilities | $ 19,000 | |||
Subsequent Event | ||||
Subsequent Event [Line Items] | ||||
Repayments of debt | $ 51,000 | |||
Accrued expenses and other current liabilities | $ 19,000 |
Condensed Financial Informati_3
Condensed Financial Information of Registrant (Parent Company Only) - Narrative (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Condensed Financial Statements, Captions [Line Items] | |||
Loss on debt extinguishment | $ 0 | $ 0 | $ 40,993 |
Parent Company | |||
Condensed Financial Statements, Captions [Line Items] | |||
Share-based compensation expense | 50,100 | 37,300 | 334,300 |
Loss on debt extinguishment | 41,000 | ||
Parent Company | Center operations | |||
Condensed Financial Statements, Captions [Line Items] | |||
Share-based compensation expense | 2,600 | 2,800 | 12,900 |
Parent Company | General, administrative and marketing | |||
Condensed Financial Statements, Captions [Line Items] | |||
Share-based compensation expense | 44,800 | 33,500 | 316,800 |
Parent Company | Other operating | |||
Condensed Financial Statements, Captions [Line Items] | |||
Share-based compensation expense | $ 2,700 | $ 900 | $ 4,600 |
Condensed Financial Informati_4
Condensed Financial Information of Registrant (Parent Company Only) - Condensed Balance Sheets (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
ASSETS | ||||
Current assets | $ 174,524 | $ 131,036 | ||
Noncurrent assets: | ||||
Total assets | 7,032,141 | 6,625,363 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||
Current liabilities | 557,198 | 457,406 | ||
Total liabilities | 4,778,029 | 4,501,102 | ||
Stockholders’ equity: | ||||
Common stock, $0.01 par value per share, 500,000 shares authorized, 196,671 and 194,271 shares issued and outstanding, respectively | 1,967 | 1,943 | ||
Additional paid-in capital | 2,835,883 | 2,784,416 | ||
Accumulated deficit | (576,813) | (652,876) | ||
Total stockholders’ equity | 2,254,112 | 2,124,261 | $ 2,091,392 | $ 1,481,413 |
Total liabilities and stockholders’ equity | $ 7,032,141 | $ 6,625,363 | ||
Common stock, par value (in usd per share) | $ 0.01 | $ 0.01 | ||
Common stock, authorized (in shares) | 500,000 | 500,000 | ||
Common stock, outstanding (in shares) | 196,671 | 194,271 | ||
Common stock, issued (in shares) | 196,671 | 194,271 | ||
Parent Company | ||||
ASSETS | ||||
Current assets | $ 0 | $ 0 | ||
Noncurrent assets: | ||||
Investment in subsidiaries | 2,254,112 | 2,124,261 | ||
Total noncurrent assets | 2,254,112 | 2,124,261 | ||
Total assets | 2,254,112 | 2,124,261 | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||
Current liabilities | 0 | 0 | ||
Noncurrent liabilities | 0 | 0 | ||
Total liabilities | 0 | 0 | ||
Stockholders’ equity: | ||||
Common stock, $0.01 par value per share, 500,000 shares authorized, 196,671 and 194,271 shares issued and outstanding, respectively | 1,967 | 1,943 | ||
Additional paid-in capital | 2,835,883 | 2,784,416 | ||
Accumulated deficit | (583,738) | (662,098) | ||
Total stockholders’ equity | 2,254,112 | 2,124,261 | ||
Total liabilities and stockholders’ equity | $ 2,254,112 | $ 2,124,261 | ||
Common stock, par value (in usd per share) | $ 0.01 | $ 0.01 | ||
Common stock, authorized (in shares) | 500,000 | 500,000 | ||
Common stock, outstanding (in shares) | 196,671 | 194,271 | ||
Common stock, issued (in shares) | 196,671 | 194,271 |
Condensed Financial Informati_5
Condensed Financial Information of Registrant (Parent Company Only) - Condensed Statements of Operations (Parent Company Only) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Condensed Income Statements, Captions [Line Items] | |||
Total revenue | $ 2,216,593 | $ 1,822,557 | $ 1,318,053 |
General, administrative and marketing | 201,131 | 213,976 | 480,543 |
Total operating expenses | 1,991,383 | 1,711,938 | 1,813,241 |
Income (loss) from operations | 225,210 | 110,619 | (495,188) |
Interest expense, net of interest income | (130,797) | (113,537) | (224,516) |
Total other expense | (130,420) | (113,237) | (224,525) |
Income (loss) before income taxes | 94,790 | (2,618) | (719,713) |
Provision for (benefit from) income taxes | 18,727 | (825) | (140,344) |
Net income (loss) | 76,063 | (1,793) | (579,369) |
Parent Company | |||
Condensed Income Statements, Captions [Line Items] | |||
Total revenue | 0 | 0 | 0 |
General, administrative and marketing | 44,776 | 33,535 | 316,836 |
Other operating expense (income) | 2,708 | 914 | 4,569 |
Total operating expenses | 50,144 | 37,291 | 334,339 |
Income (loss) from operations | (50,144) | (37,291) | (334,339) |
Interest expense, net of interest income | 0 | 0 | (40,993) |
Total other expense | 0 | 0 | (40,993) |
Income (loss) before income taxes | (50,144) | (37,291) | (375,332) |
Provision for (benefit from) income taxes | (12,335) | (9,136) | (81,579) |
Net income (loss) | (37,809) | (28,155) | (293,753) |
Net income (loss) attributable to subsidiaries of Life Time Group Holdings, Inc. | 113,872 | 26,362 | (285,616) |
Net income (loss) | 76,063 | (1,793) | (579,369) |
Center revenue | |||
Condensed Income Statements, Captions [Line Items] | |||
Total revenue | 2,154,329 | 1,769,520 | 1,286,634 |
Center operations | 1,184,370 | 1,068,208 | 844,098 |
Center revenue | Parent Company | |||
Condensed Income Statements, Captions [Line Items] | |||
Center operations | $ 2,660 | $ 2,842 | $ 12,934 |