Cover
Cover - shares | 9 Months Ended | |
Sep. 30, 2023 | Nov. 06, 2023 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2023 | |
Document Transition Report | false | |
Entity File Number | 814-01453 | |
Entity Registrant Name | T Series Middle Market Loan Fund LLC | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 87-3271290 | |
Entity Address, Address Line One | 1585 Broadway | |
Entity Address, City or Town | New York | |
Entity Address, State or Province | NY | |
Entity Address, Postal Zip Code | 10036 | |
City Area Code | 212 | |
Local Phone Number | 761-4000 | |
Title of 12(b) Security | None | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | true | |
Entity Ex Transition Period | true | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 43,350,240 | |
Entity Central Index Key | 0001885968 | |
Amendment Flag | false | |
No Trading Symbol Flag | true | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2023 | |
Current Fiscal Year End Date | --12-31 |
Consolidated Statements of Fina
Consolidated Statements of Financial Condition - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | ||
Assets | ||||
Non-controlled/non-affiliated investments, at fair value (amortized cost of $1,561,792 and $1,264,933 at September 30, 2023 and December 31, 2022, respectively) | $ 1,544,375 | [1],[2] | $ 1,234,145 | [3],[4] |
Cash | 49,421 | 36,459 | ||
Deferred financing costs | 10,041 | 5,411 | ||
Interest and dividend receivable from non-controlled/non-affiliated investments | 10,122 | 8,732 | ||
Receivable for investments sold/repaid | 122 | 522 | ||
Prepaid expenses and other assets | 3,339 | 21 | ||
Total assets | 1,617,420 | 1,285,290 | ||
Liabilities | ||||
Debt | 771,940 | 676,498 | ||
Payable to affiliates | 891 | 1,076 | ||
Financing costs payable | 84 | 84 | ||
Dividends payable | 24,469 | 16,507 | ||
Management fees payable | 888 | 653 | ||
Income based incentive fees payable | 2,370 | 1,639 | ||
Interest payable | 9,199 | 5,523 | ||
Accrued expenses and other liabilities | 2,099 | 1,227 | ||
Total liabilities | 811,940 | 703,207 | ||
Commitments and Contingencies | ||||
Members' Capital | ||||
Common units (42,079,982 and 31,090,702 common units issued and outstanding as of September 30, 2023 and December 31, 2022, respectively) | 42 | 31 | ||
Paid-in capital in excess of par value | 819,394 | 610,553 | ||
Net distributable earnings (accumulated losses) | (13,956) | (28,501) | ||
Total members' capital | 805,480 | 582,083 | ||
Total liabilities and members' capital | $ 1,617,420 | $ 1,285,290 | ||
Net asset value per unit (in dollars per unit) | $ 19.14 | $ 18.72 | ||
[1]Unless otherwise indicated, issuers of debt and equity investments held by the Company (where such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of its portfolio companies.[2]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either EURIBOR ("E"), LIBOR ("L" or “LIBOR”) or SOFR ("S") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2023. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at September 30, 2023. As of September 30, 2023, the reference rates for our variable rate loans were the 3-month E at 5.66%, the 1-month L at 5.43%, the 3-month L at 5.66%, the 6-month L at 5.90%, the 1-month S at 5.32%, the 3-month S at 5.40%; and the P at 8.50%.[3]Unless otherwise indicated, issuers of debt and equity investments held by the Company are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under 1940 Act, the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of its portfolio companies.[4]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either EURIBOR ("E"), LIBOR ("L") or SOFR ("S") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2022. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2022. As of December 31, 2022, the reference rates for our variable rate loans were the 3-month E at 2.13%, 1-month L at 4.39%, 3-month L at 4.77%, the 6-month L at 5.14%, 1-month S at 4.36%, 3-month S at 4.59%, 6-month S at 4.78% and the P at 7.50%. |
Consolidated Statements of Fi_2
Consolidated Statements of Financial Condition (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | ||
Statement of Financial Position [Abstract] | ||||
Investments at amortized cost | $ 1,561,792 | [1],[2],[3] | $ 1,264,933 | [4],[5],[6] |
Common units, units issued (in units) | 42,079,982 | 31,090,702 | ||
Common units, units outstanding (in units) | 42,079,982 | 31,090,702 | ||
[1]The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.[2]Unless otherwise indicated, issuers of debt and equity investments held by the Company (where such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of its portfolio companies.[3]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either EURIBOR ("E"), LIBOR ("L" or “LIBOR”) or SOFR ("S") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2023. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at September 30, 2023. As of September 30, 2023, the reference rates for our variable rate loans were the 3-month E at 5.66%, the 1-month L at 5.43%, the 3-month L at 5.66%, the 6-month L at 5.90%, the 1-month S at 5.32%, the 3-month S at 5.40%; and the P at 8.50%.[4]The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.[5]Unless otherwise indicated, issuers of debt and equity investments held by the Company are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under 1940 Act, the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of its portfolio companies.[6]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either EURIBOR ("E"), LIBOR ("L") or SOFR ("S") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2022. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2022. As of December 31, 2022, the reference rates for our variable rate loans were the 3-month E at 2.13%, 1-month L at 4.39%, 3-month L at 4.77%, the 6-month L at 5.14%, 1-month S at 4.36%, 3-month S at 4.59%, 6-month S at 4.78% and the P at 7.50%. |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Investment Income: | ||||
Interest income | $ 44,449,000 | $ 21,254,000 | $ 120,624,000 | $ 41,126,000 |
Payment-in-kind interest income | 863,000 | 19,000 | 1,521,000 | 29,000 |
Dividend income | 334,000 | 225,000 | 844,000 | 394,000 |
Other income | 1,232,000 | 658,000 | 2,729,000 | 1,711,000 |
Total investment income | 46,878,000 | 22,156,000 | 125,718,000 | 43,260,000 |
Expenses: | ||||
Interest expense and other financing expenses | 17,228,000 | 6,353,000 | 46,382,000 | 11,346,000 |
Management fees | 888,000 | 503,000 | 2,413,000 | 1,216,000 |
Income based incentive fees | 2,370,000 | 1,244,000 | 6,331,000 | 2,490,000 |
Capital gains incentive fees | 0 | 0 | 0 | 0 |
Professional fees | 433,000 | 322,000 | 1,287,000 | 774,000 |
Organization and offering costs | 0 | 40,000 | 0 | 102,000 |
Directors' fees | 51,000 | 51,000 | 154,000 | 154,000 |
Administrative service fees | 0 | 0 | 0 | 5,000 |
General and other expenses | 393,000 | 252,000 | 988,000 | 371,000 |
Total expenses | 21,363,000 | 8,765,000 | 57,555,000 | 16,458,000 |
Net investment income (loss) before taxes | 25,515,000 | 13,391,000 | 68,163,000 | 26,802,000 |
Excise tax expense | 0 | 0 | 0 | 2,000 |
Net investment income (loss) after taxes | 25,515,000 | 13,391,000 | 68,163,000 | 26,800,000 |
Realized gain (loss): | ||||
Non-controlled/non-affiliated investments | 22,000 | 0 | 45,000 | 104,000 |
Foreign currency and other transactions | 3,000 | (7,000) | 3,000 | (7,000) |
Net realized gain (loss) | 25,000 | (7,000) | 48,000 | 97,000 |
Net change in unrealized appreciation (depreciation): | ||||
Non-controlled/non-affiliated investments | 11,439,000 | (12,038,000) | 13,428,000 | (23,997,000) |
Translation of assets and liabilities in foreign currencies | (8,000) | 5,000 | (9,000) | 5,000 |
Net unrealized appreciation (depreciation) | 11,431,000 | (12,033,000) | 13,419,000 | (23,992,000) |
Net realized and unrealized gain (loss) | 11,456,000 | (12,040,000) | 13,467,000 | (23,895,000) |
Net increase (decrease) in members' capital resulting from operations | $ 36,971,000 | $ 1,351,000 | $ 81,630,000 | $ 2,905,000 |
Per share information—basic and diluted | ||||
Net investment income (loss) per unit (in dollars per unit) | $ 0.65 | $ 0.59 | $ 1.90 | $ 1.58 |
Earnings (loss) per share - basic (in dollars per unit) | 0.94 | 0.06 | 2.28 | 0.17 |
Earnings (loss) per share - diluted (in dollars per unit) | $ 0.94 | $ 0.06 | $ 2.28 | $ 0.17 |
Weighted average units outstanding - basic (in units) | 39,460,275 | 22,842,001 | 35,787,336 | 16,944,657 |
Weighted average units outstanding - diluted (in units) | 39,460,275 | 22,842,001 | 35,787,336 | 16,944,657 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Members’ Capital (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Investment Company, Net Assets [Roll Forward] | ||||
Members' Capital at beginning of period: | $ 721,209 | $ 338,834 | $ 582,083 | $ 234,730 |
Increase (decrease) in members’ capital resulting from operations: | ||||
Net investment income (loss) | 25,515 | 13,391 | 68,163 | 26,800 |
Net realized gain (loss) | 25 | (7) | 48 | 97 |
Net change in unrealized appreciation (depreciation) | 11,431 | (12,033) | 13,419 | (23,992) |
Net increase (decrease) in members' capital resulting from operations | 36,971 | 1,351 | 81,630 | 2,905 |
Capital transactions: | ||||
Issuance of common units | 50,000 | 115,000 | 150,000 | 225,000 |
Reinvestment of dividends | 21,769 | 7,845 | 58,852 | 13,201 |
Dividends declared | (24,469) | (12,605) | (67,085) | (25,411) |
Net increase in Members' Capital resulting from capital transactions | 47,300 | 110,240 | 141,767 | 212,790 |
Total increase (decrease) in Members' Capital | 84,271 | 111,591 | 223,397 | 215,695 |
Members' Capital at end of period | $ 805,480 | $ 450,425 | $ 805,480 | $ 450,425 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2023 | Sep. 30, 2022 | |
Cash flows from operating activities: | ||
Net increase (decrease) in members' capital resulting from operations | $ 81,630 | $ 2,905 |
Adjustments to reconcile net increase (decrease) in members' capital resulting from operations to net cash provided by (used in) operating activities | ||
Net unrealized (appreciation) depreciation on investments | (13,428) | 23,997 |
Net unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies | 9 | (5) |
Net realized (gain) loss on investments | (45) | (104) |
Net realized (gain) loss on foreign currency transactions | (3) | 7 |
Net accretion of discount and amortization of premium on investments | (3,900) | (1,942) |
Payment-in-kind interest and dividend capitalized | (2,138) | (121) |
Amortization of deferred financing costs | 2,211 | 938 |
Amortization of deferred offering costs | 0 | 77 |
Purchases of investments and change in payable for investments purchased | (381,554) | (786,245) |
Proceeds from sale of investments and principal repayments and change in receivable for investments sold/repaid | 91,175 | 32,931 |
Changes in operating assets and liabilities: | ||
(Increase) decrease in interest and dividend receivable from non-controlled/non-affiliated investments | (1,390) | (6,370) |
(Increase) decrease in prepaid expenses and other assets | (3,318) | 96 |
(Decrease) increase in payable to affiliates | (185) | 177 |
(Decrease) increase in management fees payable | 235 | 408 |
(Decrease) increase in incentive fees payable | 731 | 1,244 |
(Decrease) increase in interest payable | 3,676 | 2,949 |
(Decrease) increase in accrued expenses and other liabilities | 872 | 460 |
Net cash provided by (used in) operating activities | (225,422) | (728,598) |
Cash flows from financing activities: | ||
Borrowings on debt | 305,500 | 935,788 |
Repayments on debt | (210,000) | (487,500) |
Proceeds from issuance of Common Units | 150,000 | 225,000 |
Deferred financing costs paid | (6,841) | (2,189) |
Tax withholding paid | (271) | (21) |
Offering costs paid | 0 | (26) |
Net cash provided by (used in) financing activities | 238,388 | 671,052 |
Net increase (decrease) in cash | 12,966 | (57,546) |
Effect of foreign exchange rate changes on cash | (4) | (5) |
Cash at beginning of period | 36,459 | 84,597 |
Cash at end of period | 49,421 | 27,046 |
Supplemental information and non-cash activities: | ||
Excise tax paid | 77 | 2 |
Accrued but unpaid dividends | 24,469 | 12,605 |
Interest expense paid | 40,480 | 7,459 |
Dividend reinvestment paid | 58,852 | 13,201 |
Accrued but unpaid deferred financing costs | $ 0 | $ 63 |
Consolidated Schedule of Invest
Consolidated Schedule of Investments € in Thousands | 9 Months Ended | 12 Months Ended | ||||||
Sep. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) shares | Sep. 30, 2023 EUR (€) | Dec. 31, 2022 EUR (€) shares | |||||
Cost | $ 1,561,792,000 | [1],[2],[3] | $ 1,264,933,000 | [4],[5],[6] | ||||
Fair Value | $ 1,544,375,000 | [2],[3] | $ 1,234,145,000 | [5],[6] | ||||
Percentage of Net Assets | 191.73% | [2],[3] | 212.02% | [5],[6] | 191.73% | [2],[3] | 212.02% | [5],[6] |
Unfunded Debt Securities | ||||||||
Unfunded Commitment | $ 249,063,000 | |||||||
Euro Interbank Offered Rate (EURIBOR) | ||||||||
Variable interest rate | 5.66% | 2.13% | 5.66% | 2.13% | ||||
London Interbank Offered Rate (LIBOR) | 1-month | ||||||||
Variable interest rate | 5.43% | 4.39% | 5.43% | 4.39% | ||||
London Interbank Offered Rate (LIBOR) | 3-month | ||||||||
Variable interest rate | 5.66% | 4.77% | 5.66% | 4.77% | ||||
London Interbank Offered Rate (LIBOR) | 6-month | ||||||||
Variable interest rate | 5.90% | 5.14% | 5.90% | 5.14% | ||||
Secured Overnight Financing Rate (SOFR) | 1-month | ||||||||
Variable interest rate | 5.32% | 4.36% | 5.32% | 4.36% | ||||
Secured Overnight Financing Rate (SOFR) | 3-month | ||||||||
Variable interest rate | 5.40% | 4.59% | 5.40% | 4.59% | ||||
Secured Overnight Financing Rate (SOFR) | 6-month | ||||||||
Variable interest rate | 4.78% | 4.78% | ||||||
Prime Rate | ||||||||
Variable interest rate | 8.50% | 7.50% | 8.50% | 7.50% | ||||
First Lien Debt | ||||||||
Cost | $ 1,525,880,000 | [1] | $ 1,234,008,000 | [4] | ||||
Fair Value | $ 1,511,991,000 | $ 1,203,972,000 | ||||||
Percentage of Net Assets | 187.71% | 206.84% | 187.71% | 206.84% | ||||
First Lien Debt | Aerospace & Defense | ||||||||
Cost | $ 18,574,000 | [1] | $ 17,165,000 | [4] | ||||
Fair Value | $ 18,972,000 | $ 16,965,000 | ||||||
Percentage of Net Assets | 2.36% | 2.91% | 2.36% | 2.91% | ||||
First Lien Debt | Air Freight & Logistics | ||||||||
Cost | $ 35,400,000 | [1] | $ 33,707,000 | [4] | ||||
Fair Value | $ 35,654,000 | $ 32,593,000 | ||||||
Percentage of Net Assets | 4.43% | 5.60% | 4.43% | 5.60% | ||||
First Lien Debt | Automobile Components | ||||||||
Cost | $ 29,446,000 | [1] | $ 18,259,000 | [4] | ||||
Fair Value | $ 29,518,000 | $ 18,080,000 | ||||||
Percentage of Net Assets | 3.66% | 3.11% | 3.66% | 3.11% | ||||
First Lien Debt | Automobiles | ||||||||
Cost | $ 15,954,000 | [1] | $ 14,934,000 | [4] | ||||
Fair Value | $ 15,984,000 | $ 14,670,000 | ||||||
Percentage of Net Assets | 1.98% | 2.52% | 1.98% | 2.52% | ||||
First Lien Debt | Biotechnology | ||||||||
Cost | $ 18,866,000 | [1] | $ 18,973,000 | [4] | ||||
Fair Value | $ 18,864,000 | $ 18,234,000 | ||||||
Percentage of Net Assets | 2.34% | 3.13% | 2.34% | 3.13% | ||||
First Lien Debt | Chemicals | ||||||||
Cost | $ 35,654,000 | [1] | $ 31,191,000 | [4] | ||||
Fair Value | $ 35,134,000 | $ 29,980,000 | ||||||
Percentage of Net Assets | 4.36% | 5.15% | 4.36% | 5.15% | ||||
First Lien Debt | Commercial Services & Supplies | ||||||||
Cost | $ 145,388,000 | [1] | $ 148,170,000 | [4] | ||||
Fair Value | $ 145,294,000 | $ 145,432,000 | ||||||
Percentage of Net Assets | 18.04% | 24.98% | 18.04% | 24.98% | ||||
First Lien Debt | Construction & Engineering | ||||||||
Cost | $ 14,779,000 | [1] | ||||||
Fair Value | $ 14,835,000 | |||||||
Percentage of Net Assets | 1.84% | 1.84% | ||||||
First Lien Debt | Distributors | ||||||||
Cost | $ 85,951,000 | [1] | $ 114,036,000 | [4] | ||||
Fair Value | $ 83,643,000 | $ 112,078,000 | ||||||
Percentage of Net Assets | 10.38% | 19.25% | 10.38% | 19.25% | ||||
First Lien Debt | Diversified Consumer Services | ||||||||
Cost | $ 90,479,000 | [1] | $ 80,986,000 | [4] | ||||
Fair Value | $ 89,789,000 | $ 79,005,000 | ||||||
Percentage of Net Assets | 11.15% | 13.57% | 11.15% | 13.57% | ||||
First Lien Debt | Electronic Equipment, Instruments & Components | ||||||||
Cost | $ 32,726,000 | [1] | $ 28,191,000 | [4] | ||||
Fair Value | $ 30,879,000 | $ 27,025,000 | ||||||
Percentage of Net Assets | 3.83% | 4.64% | 3.83% | 4.64% | ||||
First Lien Debt | Financial Services | ||||||||
Cost | $ 60,582,000 | [1] | $ 36,165,000 | [4] | ||||
Fair Value | $ 60,425,000 | $ 35,243,000 | ||||||
Percentage of Net Assets | 7.50% | 6.05% | 7.50% | 6.05% | ||||
First Lien Debt | Health Care Providers & Services | ||||||||
Cost | $ 174,355,000 | [1] | $ 114,011,000 | [4] | ||||
Fair Value | $ 171,970,000 | $ 110,657,000 | ||||||
Percentage of Net Assets | 21.35% | 19.01% | 21.35% | 19.01% | ||||
First Lien Debt | Health Care Technology | ||||||||
Cost | $ 19,961,000 | [1] | ||||||
Fair Value | $ 19,961,000 | |||||||
Percentage of Net Assets | 2.48% | 2.48% | ||||||
First Lien Debt | Industrial Conglomerates | ||||||||
Cost | $ 79,025,000 | [1] | $ 44,801,000 | [4] | ||||
Fair Value | $ 80,160,000 | $ 43,343,000 | ||||||
Percentage of Net Assets | 9.95% | 7.45% | 9.95% | 7.45% | ||||
First Lien Debt | Insurance Services | ||||||||
Cost | $ 246,719,000 | [1] | $ 187,505,000 | [4] | ||||
Fair Value | $ 242,622,000 | $ 184,086,000 | ||||||
Percentage of Net Assets | 30.12% | 31.63% | 30.12% | 31.63% | ||||
First Lien Debt | Interactive Media & Services | ||||||||
Cost | $ 4,630,000 | [4] | ||||||
Fair Value | $ 4,173,000 | |||||||
Percentage of Net Assets | 0.72% | 0.72% | ||||||
First Lien Debt | IT Services | ||||||||
Cost | $ 50,781,000 | [1] | $ 63,320,000 | [4] | ||||
Fair Value | $ 48,462,000 | $ 61,493,000 | ||||||
Percentage of Net Assets | 6.02% | 10.56% | 6.02% | 10.56% | ||||
First Lien Debt | Machinery | ||||||||
Cost | $ 43,378,000 | [1] | $ 42,622,000 | [4] | ||||
Fair Value | $ 43,238,000 | $ 41,628,000 | ||||||
Percentage of Net Assets | 5.37% | 7.15% | 5.37% | 7.15% | ||||
First Lien Debt | Multi-Utilities | ||||||||
Cost | $ 9,339,000 | [1] | ||||||
Fair Value | $ 9,339,000 | |||||||
Percentage of Net Assets | 1.16% | 1.16% | ||||||
First Lien Debt | Oil, Gas & Consumable Fuels | ||||||||
Cost | $ 399,000 | [4] | ||||||
Fair Value | $ 390,000 | |||||||
Percentage of Net Assets | 0.07% | 0.07% | ||||||
First Lien Debt | Pharmaceuticals | ||||||||
Cost | $ 8,647,000 | [1] | $ 8,139,000 | [4] | ||||
Fair Value | $ 8,818,000 | $ 8,139,000 | ||||||
Percentage of Net Assets | 1.09% | 1.40% | 1.09% | 1.40% | ||||
First Lien Debt | Professional Services | ||||||||
Cost | $ 34,985,000 | [1] | $ 26,787,000 | [4] | ||||
Fair Value | $ 34,939,000 | $ 25,938,000 | ||||||
Percentage of Net Assets | 4.34% | 4.46% | 4.34% | 4.46% | ||||
First Lien Debt | Real Estate Management & Development | ||||||||
Cost | $ 44,501,000 | [1] | $ 35,529,000 | [4] | ||||
Fair Value | $ 44,385,000 | $ 34,984,000 | ||||||
Percentage of Net Assets | 5.51% | 6.01% | 5.51% | 6.01% | ||||
First Lien Debt | Software | ||||||||
Cost | $ 184,606,000 | [1] | $ 136,527,000 | [4] | ||||
Fair Value | $ 183,837,000 | $ 133,501,000 | ||||||
Percentage of Net Assets | 22.82% | 22.94% | 22.82% | 22.94% | ||||
Second Lien Debt | ||||||||
Cost | $ 20,850,000 | [1] | $ 17,085,000 | |||||
Fair Value | 16,944,000 | 16,071,000 | ||||||
Second Lien Debt | Electronic Equipment, Instruments & Components | ||||||||
Cost | 3,679,000 | [1] | ||||||
Fair Value | $ 3,730,000 | |||||||
Percentage of Net Assets | 0.46% | 0.46% | ||||||
Second Lien Debt | Health Care Providers & Services | ||||||||
Cost | $ 3,446,000 | [1] | 3,384,000 | [4] | ||||
Fair Value | $ 3,420,000 | $ 3,147,000 | ||||||
Percentage of Net Assets | 0.42% | 0.54% | 0.42% | 0.54% | ||||
Second Lien Debt | Software | ||||||||
Cost | $ 17,085,000 | [4] | ||||||
Fair Value | $ 16,944,000 | $ 16,071,000 | ||||||
Percentage of Net Assets | 2.10% | 2.76% | 2.10% | 2.76% | ||||
Other Securities | ||||||||
Cost | $ 15,062,000 | [1] | $ 13,840,000 | [4] | ||||
Fair Value | $ 15,440,000 | $ 14,102,000 | ||||||
Percentage of Net Assets | 1.92% | 2.42% | 1.92% | 2.42% | ||||
Preferred equity | ||||||||
Cost | $ 8,352,000 | [1] | $ 7,709,000 | [4] | ||||
Fair Value | $ 8,550,000 | $ 7,399,000 | ||||||
Percentage of Net Assets | 1.06% | 1.27% | 1.06% | 1.27% | ||||
Common equity | ||||||||
Cost | $ 5,123,000 | [1] | $ 4,595,000 | [4] | ||||
Fair Value | $ 5,312,000 | $ 5,167,000 | ||||||
Percentage of Net Assets | 0.66% | 0.89% | 0.66% | 0.89% | ||||
Unfunded Debt Securities | ||||||||
Unfunded Commitment | $ 266,162,000 | |||||||
Fair Value | $ (3,771,000) | (8,531,000) | ||||||
Unfunded Debt Securities, First Lien | ||||||||
Unfunded Commitment | 249,063,000 | 266,106,000 | ||||||
Fair Value | $ (3,771,000) | (8,526,000) | ||||||
Unfunded Debt Securities, Second Lien | ||||||||
Unfunded Commitment | 56,000 | |||||||
Fair Value | $ (5,000) | |||||||
Non Qualifying Assets | Assets, Total | Customer Concentration Risk | ||||||||
% of Total Investments at Fair Value | 7.20% | 9.20% | ||||||
Restricted Securities | ||||||||
Fair Value | $ 13,862,000 | $ 12,566,000 | ||||||
Percentage of Net Assets | 1.72% | 2.20% | 1.72% | 2.20% | ||||
Other Debt Obligations | ||||||||
Cost | $ 1,587,000 | [1] | $ 1,536,000 | [4] | ||||
Fair Value | $ 1,578,000 | $ 1,536,000 | ||||||
Percentage of Net Assets | 0.20% | 0.26% | 0.20% | 0.26% | ||||
Investment, Identifier [Axis]: 48Forty Solutions, LLC | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 2,353,000 | $ 3,921,000 | ||||||
Fair Value | $ (43,000) | $ (200,000) | ||||||
Investment, Identifier [Axis]: 48Forty Solutions, LLC 1 | ||||||||
Variable interest rate | 6% | [7],[8],[9],[10] | 5.55% | [11],[12],[13] | 6% | [7],[8],[9],[10] | 5.55% | [11],[12],[13] |
Interest Rate | 11.43% | [3],[7],[8],[9],[10] | 9.81% | [6],[11],[12],[13] | 11.43% | [3],[7],[8],[9],[10] | 9.81% | [6],[11],[12],[13] |
Par Amount | $ 25,663,000 | [7],[8],[9],[10] | $ 25,858,000 | [11],[12],[13] | ||||
Cost | 25,249,000 | [1],[7],[8],[9],[10] | 25,356,000 | [4],[11],[12],[13] | ||||
Fair Value | $ 25,191,000 | [7],[8],[9],[10] | $ 24,577,000 | [11],[12],[13] | ||||
Percentage of Net Assets | 3.13% | [7],[8],[9],[10] | 4.22% | [11],[12],[13] | 3.13% | [7],[8],[9],[10] | 4.22% | [11],[12],[13] |
Investment, Identifier [Axis]: 48Forty Solutions, LLC 2 | ||||||||
Variable interest rate | 6% | [9],[10],[14] | 5.50% | [12],[13],[15] | 6% | [9],[10],[14] | 5.50% | [12],[13],[15] |
Interest Rate | 11.43% | [3],[9],[10],[14] | 9.81% | [6],[12],[13],[15] | 11.43% | [3],[9],[10],[14] | 9.81% | [6],[12],[13],[15] |
Par Amount | $ 1,568,000 | [9],[10],[14] | $ 0 | [12],[13],[15] | ||||
Cost | 1,515,000 | [1],[9],[10],[14] | (67,000) | [4],[12],[13],[15] | ||||
Fair Value | $ 1,496,000 | [9],[10],[14] | $ (200,000) | [12],[13],[15] | ||||
Percentage of Net Assets | 0.19% | [9],[10],[14] | (0.03%) | [12],[13],[15] | 0.19% | [9],[10],[14] | (0.03%) | [12],[13],[15] |
Investment, Identifier [Axis]: ABB Concise Optical Group, LLC | ||||||||
Variable interest rate | 7.50% | [7],[10],[16] | 7.50% | [7],[10],[16] | ||||
Interest Rate | 13.05% | [3],[7],[10],[16] | 13.05% | [3],[7],[10],[16] | ||||
Par Amount | $ 17,008,000 | [7],[10],[16] | ||||||
Cost | 16,671,000 | [1],[7],[10],[16] | ||||||
Fair Value | $ 15,358,000 | [7],[10],[16] | ||||||
Percentage of Net Assets | 1.91% | [7],[10],[16] | 1.91% | [7],[10],[16] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 94,000 | |||||||
Fair Value | $ (4,000) | |||||||
Investment, Identifier [Axis]: ABB Concise Optical Group, LLC 1 | ||||||||
Variable interest rate | 7.50% | [11],[13],[17] | 7.50% | [11],[13],[17] | ||||
Interest Rate | 12.67% | [6],[11],[13],[17] | 12.67% | [6],[11],[13],[17] | ||||
Par Amount | $ 17,977,000 | [11],[13],[17] | ||||||
Cost | 17,578,000 | [4],[11],[13],[17] | ||||||
Fair Value | $ 17,165,000 | [11],[13],[17] | ||||||
Percentage of Net Assets | 2.95% | [11],[13],[17] | 2.95% | [11],[13],[17] | ||||
Investment, Identifier [Axis]: ABB Concise Optical Group, LLC 2 | ||||||||
Variable interest rate | 6.50% | [13],[15],[17] | 6.50% | [13],[15],[17] | ||||
Interest Rate | 14% | [6],[13],[15],[17] | 14% | [6],[13],[15],[17] | ||||
Par Amount | $ 1,792,000 | [13],[15],[17] | ||||||
Cost | 1,752,000 | [4],[13],[15],[17] | ||||||
Fair Value | $ 1,707,000 | [13],[15],[17] | ||||||
Percentage of Net Assets | 0.29% | [13],[15],[17] | 0.29% | [13],[15],[17] | ||||
Investment, Identifier [Axis]: AGI-CFI Holdings, Inc. | ||||||||
Variable interest rate | 5.75% | [7],[10],[16] | 5.75% | [11],[13],[17] | 5.75% | [7],[10],[16] | 5.75% | [11],[13],[17] |
Interest Rate | 11.29% | [3],[7],[10],[16] | 10.48% | [6],[11],[13],[17] | 11.29% | [3],[7],[10],[16] | 10.48% | [6],[11],[13],[17] |
Par Amount | $ 10,428,000 | [7],[10],[16] | $ 10,507,000 | [11],[13],[17] | ||||
Cost | 10,262,000 | [1],[7],[10],[16] | 10,312,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 10,318,000 | [7],[10],[16] | $ 10,102,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 1.28% | [7],[10],[16] | 1.74% | [11],[13],[17] | 1.28% | [7],[10],[16] | 1.74% | [11],[13],[17] |
Investment, Identifier [Axis]: ARI Network Services, Inc. | ||||||||
Variable interest rate | 5.25% | [7],[10],[16] | 5.50% | [11],[13],[17] | 5.25% | [7],[10],[16] | 5.50% | [11],[13],[17] |
Interest Rate | 10.67% | [3],[7],[10],[16] | 9.92% | [6],[11],[13],[17] | 10.67% | [3],[7],[10],[16] | 9.92% | [6],[11],[13],[17] |
Par Amount | $ 14,123,000 | [7],[10],[16] | $ 14,231,000 | [11],[13],[17] | ||||
Cost | 13,985,000 | [1],[7],[10],[16] | 14,025,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 13,986,000 | [7],[10],[16] | $ 13,827,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 1.74% | [7],[10],[16] | 2.38% | [11],[13],[17] | 1.74% | [7],[10],[16] | 2.38% | [11],[13],[17] |
Investment, Identifier [Axis]: AWP Group Holdings, Inc 1 | ||||||||
Variable interest rate | 5.50% | [9],[10],[18] | 5.50% | [9],[10],[18] | ||||
Interest Rate | 10.99% | [3],[9],[10],[18] | 10.99% | [3],[9],[10],[18] | ||||
Par Amount | $ 9,526,000 | [9],[10],[18] | ||||||
Cost | 8,986,000 | [1],[9],[10],[18] | ||||||
Fair Value | $ 8,986,000 | [9],[10],[18] | ||||||
Percentage of Net Assets | 1.12% | [9],[10],[18] | 1.12% | [9],[10],[18] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 1,822,000 | |||||||
Fair Value | $ (19,000) | |||||||
Investment, Identifier [Axis]: AWP Group Holdings, Inc 2 | ||||||||
Variable interest rate | 5.50% | [9],[10],[14] | 5.50% | [9],[10],[14] | ||||
Interest Rate | 10.99% | [3],[9],[10],[14] | 10.99% | [3],[9],[10],[14] | ||||
Par Amount | $ 91,000 | [9],[10],[14] | ||||||
Cost | 72,000 | [1],[9],[10],[14] | ||||||
Fair Value | $ 72,000 | [9],[10],[14] | ||||||
Percentage of Net Assets | 0.01% | [9],[10],[14] | 0.01% | [9],[10],[14] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 434,000 | |||||||
Fair Value | $ (8,000) | |||||||
Investment, Identifier [Axis]: AWP Group Holdings, Inc 3 | ||||||||
Variable interest rate | 5.50% | [9],[10],[14] | 5.50% | [9],[10],[14] | ||||
Interest Rate | 10.99% | [3],[9],[10],[14] | 10.99% | [3],[9],[10],[14] | ||||
Par Amount | $ 295,000 | [9],[10],[14] | ||||||
Cost | 281,000 | [1],[9],[10],[14] | ||||||
Fair Value | $ 281,000 | [9],[10],[14] | ||||||
Percentage of Net Assets | 0.03% | [9],[10],[14] | 0.03% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: Abracon Group Holdings, LLC | ||||||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 926,000 | |||||||
Fair Value | $ (124,000) | |||||||
Investment, Identifier [Axis]: Abracon Group Holdings, LLC 1 | ||||||||
Variable interest rate | 5.75% | [7],[10],[16] | 5.75% | [11],[13],[17] | 5.75% | [7],[10],[16] | 5.75% | [11],[13],[17] |
Interest Rate | 11.21% | [3],[7],[10],[16] | 10.49% | [6],[11],[13],[17] | 11.21% | [3],[7],[10],[16] | 10.49% | [6],[11],[13],[17] |
Par Amount | $ 12,693,000 | [7],[10],[16] | $ 11,607,000 | [11],[13],[17] | ||||
Cost | 12,485,000 | [1],[7],[10],[16] | 11,390,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 10,992,000 | [7],[10],[16] | $ 11,009,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 1.36% | [7],[10],[16] | 1.89% | [11],[13],[17] | 1.36% | [7],[10],[16] | 1.89% | [11],[13],[17] |
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 2,103,000 | |||||||
Fair Value | $ (108,000) | |||||||
Investment, Identifier [Axis]: Abracon Group Holdings, LLC 2 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.21% | [3],[10],[14],[16] | 10.49% | [6],[13],[15],[17] | 11.21% | [3],[10],[14],[16] | 10.49% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (13,000) | [1],[10],[14],[16] | (19,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (124,000) | [10],[14],[16] | $ (108,000) | [13],[15],[17] | ||||
Percentage of Net Assets | (0.02%) | [10],[14],[16] | (0.02%) | [13],[15],[17] | (0.02%) | [10],[14],[16] | (0.02%) | [13],[15],[17] |
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 841,000 | |||||||
Fair Value | $ (43,000) | |||||||
Investment, Identifier [Axis]: Abracon Group Holdings, LLC 3 | ||||||||
Variable interest rate | 5.75% | [10],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.21% | [3],[10],[16] | 10.49% | [6],[13],[15],[17] | 11.21% | [3],[10],[16] | 10.49% | [6],[13],[15],[17] |
Par Amount | $ 841,000 | [10],[16] | $ 0 | [13],[15],[17] | ||||
Cost | 828,000 | [1],[10],[16] | (15,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 728,000 | [10],[16] | $ (43,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0.09% | [10],[16] | (0.01%) | [13],[15],[17] | 0.09% | [10],[16] | (0.01%) | [13],[15],[17] |
Investment, Identifier [Axis]: Advarra Holdings, Inc. | ||||||||
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 1,851,000 | $ 1,851,000 | ||||||
Fair Value | $ (35,000) | $ (98,000) | ||||||
Investment, Identifier [Axis]: Advarra Holdings, Inc. 1 | ||||||||
Variable interest rate | 5.25% | [10],[18],[19] | 5.75% | [13],[17],[20] | 5.25% | [10],[18],[19] | 5.75% | [13],[17],[20] |
Interest Rate | 10.57% | [3],[10],[18],[19] | 10.15% | [6],[13],[17],[20] | 10.57% | [3],[10],[18],[19] | 10.15% | [6],[13],[17],[20] |
Par Amount | $ 20,328,000 | [10],[18],[19] | $ 20,481,000 | [13],[17],[20] | ||||
Cost | 20,013,000 | [1],[10],[18],[19] | 20,136,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 19,939,000 | [10],[18],[19] | $ 19,392,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 2.48% | [10],[18],[19] | 3.33% | [13],[17],[20] | 2.48% | [10],[18],[19] | 3.33% | [13],[17],[20] |
Investment, Identifier [Axis]: Advarra Holdings, Inc. 2 | ||||||||
Variable interest rate | 5.25% | [10],[14],[19] | 5.75% | [13],[17],[20] | 5.25% | [10],[14],[19] | 5.75% | [13],[17],[20] |
Interest Rate | 10.57% | [3],[10],[14],[19] | 10.15% | [6],[13],[17],[20] | 10.57% | [3],[10],[14],[19] | 10.15% | [6],[13],[17],[20] |
Par Amount | $ 0 | [10],[14],[19] | $ 0 | [13],[17],[20] | ||||
Cost | (14,000) | [1],[10],[14],[19] | (15,000) | [4],[13],[17],[20] | ||||
Fair Value | $ (35,000) | [10],[14],[19] | $ (98,000) | [13],[17],[20] | ||||
Percentage of Net Assets | 0% | [10],[14],[19] | (0.02%) | [13],[17],[20] | 0% | [10],[14],[19] | (0.02%) | [13],[17],[20] |
Investment, Identifier [Axis]: Amerilife Holdings, LLC | ||||||||
Par Amount | $ 14,856 | [10],[21] | ||||||
Par Amount, Shares (in shares) | shares | 14,274 | [13],[22] | 14,274 | [13],[22] | ||||
Cost | 410,000 | [1],[10],[21] | $ 394,000 | [4],[13],[22] | ||||
Fair Value | $ 533,000 | [10],[21] | $ 394,000 | [13],[22] | ||||
Percentage of Net Assets | 0.07% | [10],[21] | 0.07% | [13],[22] | 0.07% | [10],[21] | 0.07% | [13],[22] |
Investment, Identifier [Axis]: Amerilife Holdings, LLC 1 | ||||||||
Variable interest rate | 5.75% | [8],[10],[16] | 5.75% | [13],[17] | 5.75% | [8],[10],[16] | 5.75% | [13],[17] |
Interest Rate | 11.08% | [3],[8],[10],[16] | 9.58% | [6],[13],[17] | 11.08% | [3],[8],[10],[16] | 9.58% | [6],[13],[17] |
Par Amount | $ 17,113,000 | [8],[10],[16] | $ 17,242,000 | [13],[17] | ||||
Cost | 16,817,000 | [1],[8],[10],[16] | 16,910,000 | [4],[13],[17] | ||||
Fair Value | $ 16,632,000 | [8],[10],[16] | $ 16,910,000 | [13],[17] | ||||
Percentage of Net Assets | 2.06% | [8],[10],[16] | 2.91% | [13],[17] | 2.06% | [8],[10],[16] | 2.91% | [13],[17] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 2,459,000 | $ 2,459,000 | ||||||
Fair Value | $ (69,000) | $ (40,000) | ||||||
Investment, Identifier [Axis]: Amerilife Holdings, LLC 2 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.08% | [3],[10],[14],[16] | 10.15% | [6],[13],[15],[17] | 11.08% | [3],[10],[14],[16] | 10.15% | [6],[13],[15],[17] |
Par Amount | $ 4,881,000 | [10],[14],[16] | $ 4,918,000 | [13],[15],[17] | ||||
Cost | 4,774,000 | [1],[10],[14],[16] | 4,799,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 4,674,000 | [10],[14],[16] | $ 4,799,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.58% | [10],[14],[16] | 0.82% | [13],[15],[17] | 0.58% | [10],[14],[16] | 0.82% | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 3,073,000 | $ 3,688,000 | ||||||
Fair Value | $ (86,000) | $ (70,000) | ||||||
Investment, Identifier [Axis]: Amerilife Holdings, LLC 3 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.08% | [3],[10],[14],[16] | 10.15% | [6],[13],[15],[17] | 11.08% | [3],[10],[14],[16] | 10.15% | [6],[13],[15],[17] |
Par Amount | $ 615,000 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | 554,000 | [1],[10],[14],[16] | (70,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 511,000 | [10],[14],[16] | $ (70,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0.06% | [10],[14],[16] | (0.01%) | [13],[15],[17] | 0.06% | [10],[14],[16] | (0.01%) | [13],[15],[17] |
Investment, Identifier [Axis]: Anaplan, Inc. | ||||||||
Variable interest rate | 6.50% | [8],[10],[16],[18] | 6.50% | [13],[17],[20] | 6.50% | [8],[10],[16],[18] | 6.50% | [13],[17],[20] |
Interest Rate | 11.82% | [3],[8],[10],[16],[18] | 10.82% | [6],[13],[17],[20] | 11.82% | [3],[8],[10],[16],[18] | 10.82% | [6],[13],[17],[20] |
Par Amount | $ 22,582,000 | [8],[10],[16],[18] | $ 17,600,000 | [13],[17],[20] | ||||
Cost | 22,242,000 | [1],[8],[10],[16],[18] | 17,267,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 22,582,000 | [8],[10],[16],[18] | $ 17,290,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 2.80% | [8],[10],[16],[18] | 2.97% | [13],[17],[20] | 2.80% | [8],[10],[16],[18] | 2.97% | [13],[17],[20] |
Investment, Identifier [Axis]: Answer Acquisition, LLC | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 880,000 | $ 1,834,000 | ||||||
Fair Value | $ (16,000) | $ (78,000) | ||||||
Investment, Identifier [Axis]: Answer Acquisition, LLC 1 | ||||||||
Variable interest rate | 5.75% | [7],[9],[10] | 5.50% | [12],[13] | 5.75% | [7],[9],[10] | 5.50% | [12],[13] |
Interest Rate | 11.29% | [3],[7],[9],[10] | 10.23% | [6],[12],[13] | 11.29% | [3],[7],[9],[10] | 10.23% | [6],[12],[13] |
Par Amount | $ 23,419,000 | [7],[9],[10] | $ 23,598,000 | [12],[13] | ||||
Cost | 23,093,000 | [1],[7],[9],[10] | 23,207,000 | [4],[12],[13] | ||||
Fair Value | $ 23,005,000 | [7],[9],[10] | $ 22,600,000 | [12],[13] | ||||
Percentage of Net Assets | 2.86% | [7],[9],[10] | 3.88% | [12],[13] | 2.86% | [7],[9],[10] | 3.88% | [12],[13] |
Investment, Identifier [Axis]: Answer Acquisition, LLC 2 | ||||||||
Variable interest rate | 5.75% | [9],[10],[14] | 5.50% | [12],[13],[15] | 5.75% | [9],[10],[14] | 5.50% | [12],[13],[15] |
Interest Rate | 11.29% | [3],[9],[10],[14] | 10.23% | [6],[12],[13],[15] | 11.29% | [3],[9],[10],[14] | 10.23% | [6],[12],[13],[15] |
Par Amount | $ 953,000 | [9],[10],[14] | $ 0 | [12],[13],[15] | ||||
Cost | 930,000 | [1],[9],[10],[14] | (29,000) | [4],[12],[13],[15] | ||||
Fair Value | $ 921,000 | [9],[10],[14] | $ (77,000) | [12],[13],[15] | ||||
Percentage of Net Assets | 0.11% | [9],[10],[14] | (0.01%) | [12],[13],[15] | 0.11% | [9],[10],[14] | (0.01%) | [12],[13],[15] |
Investment, Identifier [Axis]: Apex Service Partners, LLC 1 | ||||||||
Variable interest rate | 5.50% | [9],[10],[18] | 5.50% | [9],[10],[18] | ||||
Interest Rate | 10.90% | [3],[9],[10],[18] | 10.90% | [3],[9],[10],[18] | ||||
Par Amount | $ 3,159,000 | [9],[10],[18] | ||||||
Cost | 3,018,000 | [1],[9],[10],[18] | ||||||
Fair Value | $ 3,024,000 | [9],[10],[18] | ||||||
Percentage of Net Assets | 0.38% | [9],[10],[18] | 0.38% | [9],[10],[18] | ||||
Investment, Identifier [Axis]: Apex Service Partners, LLC 2 | ||||||||
Variable interest rate | 5.50% | [8],[9],[10] | 5.50% | [8],[9],[10] | ||||
Interest Rate | 10.90% | [3],[8],[9],[10] | 10.90% | [3],[8],[9],[10] | ||||
Par Amount | $ 3,159,000 | [8],[9],[10] | ||||||
Cost | 3,019,000 | [1],[8],[9],[10] | ||||||
Fair Value | $ 3,024,000 | [8],[9],[10] | ||||||
Percentage of Net Assets | 0.38% | [8],[9],[10] | 0.38% | [8],[9],[10] | ||||
Investment, Identifier [Axis]: Appfire Technologies, LLC 1 | ||||||||
Variable interest rate | 5.50% | [8],[9],[10] | 5.50% | [12],[13],[15] | 5.50% | [8],[9],[10] | 5.50% | [12],[13],[15] |
Interest Rate | 11.02% | [3],[8],[9],[10] | 9.69% | [6],[12],[13],[15] | 11.02% | [3],[8],[9],[10] | 9.69% | [6],[12],[13],[15] |
Par Amount | $ 522,000 | [8],[9],[10] | $ 149,000 | [12],[13],[15] | ||||
Cost | 520,000 | [1],[8],[9],[10] | 140,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 511,000 | [8],[9],[10] | $ 97,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0.06% | [8],[9],[10] | 0.02% | [12],[13],[15] | 0.06% | [8],[9],[10] | 0.02% | [12],[13],[15] |
Unused Fee Rate | 1% | 0.50% | ||||||
Unfunded Commitment | $ 842,000 | $ 1,221,000 | ||||||
Fair Value | $ (18,000) | $ (46,000) | ||||||
Investment, Identifier [Axis]: Appfire Technologies, LLC 2 | ||||||||
Variable interest rate | 5.50% | [9],[10],[14] | 5.50% | [12],[13],[15] | 5.50% | [9],[10],[14] | 5.50% | [12],[13],[15] |
Interest Rate | 11.02% | [3],[9],[10],[14] | 9.69% | [6],[12],[13],[15] | 11.02% | [3],[9],[10],[14] | 9.69% | [6],[12],[13],[15] |
Par Amount | $ 227,000 | [9],[10],[14] | $ 7,000 | [12],[13],[15] | ||||
Cost | 218,000 | [1],[9],[10],[14] | 5,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 204,000 | [9],[10],[14] | $ 2,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0.03% | [9],[10],[14] | 0% | [12],[13],[15] | 0.03% | [9],[10],[14] | 0% | [12],[13],[15] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 122,000 | $ 115,000 | ||||||
Fair Value | $ (3,000) | $ (4,000) | ||||||
Investment, Identifier [Axis]: Appfire Technologies, LLC 3 | ||||||||
Variable interest rate | 5.50% | [9],[10],[14] | 5.50% | [9],[10],[14] | ||||
Interest Rate | 11.02% | [3],[9],[10],[14] | 11.02% | [3],[9],[10],[14] | ||||
Par Amount | $ 0 | [9],[10],[14] | ||||||
Cost | (1,000) | [1],[9],[10],[14] | ||||||
Fair Value | $ (3,000) | [9],[10],[14] | ||||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: Applitools, Inc. | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 900,000 | $ 900,000 | ||||||
Fair Value | $ (27,000) | $ (15,000) | ||||||
Investment, Identifier [Axis]: Applitools, Inc. 1 | ||||||||
Variable interest rate | 6.25% | [13],[17],[20],[23] | 6.25% | [13],[17],[20],[23] | ||||
Interest rate, PIK | 6.25% | [10],[16],[18],[24] | 6.25% | [10],[16],[18],[24] | ||||
Interest Rate | 11.35% | [3],[10],[16],[18],[24] | 10.57% | [6],[13],[17],[20],[23] | 11.35% | [3],[10],[16],[18],[24] | 10.57% | [6],[13],[17],[20],[23] |
Par Amount | $ 7,229,000 | [10],[16],[18],[24] | $ 6,645,000 | [13],[17],[20],[23] | ||||
Cost | 7,134,000 | [1],[10],[16],[18],[24] | 6,523,000 | [4],[13],[17],[20],[23] | ||||
Fair Value | $ 7,015,000 | [10],[16],[18],[24] | $ 6,532,000 | [13],[17],[20],[23] | ||||
Percentage of Net Assets | 0.87% | [10],[16],[18],[24] | 1.12% | [13],[17],[20],[23] | 0.87% | [10],[16],[18],[24] | 1.12% | [13],[17],[20],[23] |
Investment, Identifier [Axis]: Applitools, Inc. 2 | ||||||||
Variable interest rate | 6.25% | [10],[14],[16],[24] | 6.25% | [13],[15],[17],[23] | 6.25% | [10],[14],[16],[24] | 6.25% | [13],[15],[17],[23] |
Interest Rate | 11.35% | [3],[10],[14],[16],[24] | 10.57% | [6],[13],[15],[17],[23] | 11.35% | [3],[10],[14],[16],[24] | 10.57% | [6],[13],[15],[17],[23] |
Par Amount | $ 0 | [10],[14],[16],[24] | $ 0 | [13],[15],[17],[23] | ||||
Cost | (14,000) | [1],[10],[14],[16],[24] | (16,000) | [4],[13],[15],[17],[23] | ||||
Fair Value | $ (27,000) | [10],[14],[16],[24] | $ (15,000) | [13],[15],[17],[23] | ||||
Percentage of Net Assets | 0% | [10],[14],[16],[24] | 0% | [13],[15],[17],[23] | 0% | [10],[14],[16],[24] | 0% | [13],[15],[17],[23] |
Investment, Identifier [Axis]: Associations, Inc. | ||||||||
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 1,154,000 | $ 4,882,000 | ||||||
Fair Value | $ (17,000) | $ (222,000) | ||||||
Investment, Identifier [Axis]: Associations, Inc. 1 | ||||||||
Variable interest rate | 6.50% | [9],[10],[18] | 6.50% | [12],[13],[20] | 6.50% | [9],[10],[18] | 6.50% | [12],[13],[20] |
Interest rate, PIK | 2.50% | [9],[10],[18] | 2.50% | [12],[13],[20] | 2.50% | [9],[10],[18] | 2.50% | [12],[13],[20] |
Interest Rate | 12.03% | [3],[9],[10],[18] | 10.36% | [6],[12],[13],[20] | 12.03% | [3],[9],[10],[18] | 10.36% | [6],[12],[13],[20] |
Par Amount | $ 5,312,000 | [9],[10],[18] | $ 5,163,000 | [12],[13],[20] | ||||
Cost | 5,277,000 | [1],[9],[10],[18] | 5,122,000 | [4],[12],[13],[20] | ||||
Fair Value | $ 5,232,000 | [9],[10],[18] | $ 4,929,000 | [12],[13],[20] | ||||
Percentage of Net Assets | 0.65% | [9],[10],[18] | 0.85% | [12],[13],[20] | 0.65% | [9],[10],[18] | 0.85% | [12],[13],[20] |
Investment, Identifier [Axis]: Associations, Inc. 2 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14] | 6.50% | [12],[13],[15] | 6.50% | [9],[10],[14] | 6.50% | [12],[13],[15] |
Interest rate, PIK | 2.50% | [9],[10],[14] | 2.50% | [12],[13],[15] | 2.50% | [9],[10],[14] | 2.50% | [12],[13],[15] |
Interest Rate | 12.03% | [3],[9],[10],[14] | 10.36% | [6],[12],[13],[15] | 12.03% | [3],[9],[10],[14] | 10.36% | [6],[12],[13],[15] |
Par Amount | $ 4,140,000 | [9],[10],[14] | $ 398,000 | [12],[13],[15] | ||||
Cost | 4,100,000 | [1],[9],[10],[14] | 351,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 4,060,000 | [9],[10],[14] | $ 159,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0.50% | [9],[10],[14] | 0.03% | [12],[13],[15] | 0.50% | [9],[10],[14] | 0.03% | [12],[13],[15] |
Investment, Identifier [Axis]: Atlas Us Finco, Inc. | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 572,000 | $ 572,000 | ||||||
Fair Value | $ (6,000) | $ (17,000) | ||||||
Investment, Identifier [Axis]: Atlas Us Finco, Inc. 1 | ||||||||
Variable interest rate | 7.25% | [7],[9],[10],[24] | 7.25% | [11],[12],[13],[23] | 7.25% | [7],[9],[10],[24] | 7.25% | [11],[12],[13],[23] |
Interest Rate | 12.58% | [3],[7],[9],[10],[24] | 11.48% | [6],[11],[12],[13],[23] | 12.58% | [3],[7],[9],[10],[24] | 11.48% | [6],[11],[12],[13],[23] |
Par Amount | $ 6,180,000 | [7],[9],[10],[24] | $ 6,180,000 | [11],[12],[13],[23] | ||||
Cost | 6,009,000 | [1],[7],[9],[10],[24] | 5,996,000 | [4],[11],[12],[13],[23] | ||||
Fair Value | $ 6,116,000 | [7],[9],[10],[24] | $ 5,996,000 | [11],[12],[13],[23] | ||||
Percentage of Net Assets | 0.76% | [7],[9],[10],[24] | 1.03% | [11],[12],[13],[23] | 0.76% | [7],[9],[10],[24] | 1.03% | [11],[12],[13],[23] |
Investment, Identifier [Axis]: Atlas Us Finco, Inc. 2 | ||||||||
Variable interest rate | 7.25% | [9],[10],[14],[24] | 7.25% | [12],[13],[15],[23] | 7.25% | [9],[10],[14],[24] | 7.25% | [12],[13],[15],[23] |
Interest Rate | 12.58% | [3],[9],[10],[14],[24] | 11.48% | [6],[12],[13],[15],[23] | 12.58% | [3],[9],[10],[14],[24] | 11.48% | [6],[12],[13],[15],[23] |
Par Amount | $ 0 | [9],[10],[14],[24] | $ 0 | [12],[13],[15],[23] | ||||
Cost | (15,000) | [1],[9],[10],[14],[24] | (17,000) | [4],[12],[13],[15],[23] | ||||
Fair Value | $ (6,000) | [9],[10],[14],[24] | $ (17,000) | [12],[13],[15],[23] | ||||
Percentage of Net Assets | 0% | [9],[10],[14],[24] | 0% | [12],[13],[15],[23] | 0% | [9],[10],[14],[24] | 0% | [12],[13],[15],[23] |
Investment, Identifier [Axis]: Avalara, Inc. | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,103,000 | $ 901,000 | ||||||
Fair Value | $ 0 | $ (22,000) | ||||||
Investment, Identifier [Axis]: Avalara, Inc. 1 | ||||||||
Variable interest rate | 7.25% | [8],[10],[16] | 7.25% | [13],[17] | 7.25% | [8],[10],[16] | 7.25% | [13],[17] |
Interest Rate | 12.64% | [3],[8],[10],[16] | 11.83% | [6],[13],[17] | 12.64% | [3],[8],[10],[16] | 11.83% | [6],[13],[17] |
Par Amount | $ 11,033,000 | [8],[10],[16] | $ 9,012,000 | [13],[17] | ||||
Cost | 10,825,000 | [1],[8],[10],[16] | 8,792,000 | [4],[13],[17] | ||||
Fair Value | $ 11,033,000 | [8],[10],[16] | $ 8,792,000 | [13],[17] | ||||
Percentage of Net Assets | 1.37% | [8],[10],[16] | 1.51% | [13],[17] | 1.37% | [8],[10],[16] | 1.51% | [13],[17] |
Investment, Identifier [Axis]: Avalara, Inc. 2 | ||||||||
Variable interest rate | 7.25% | [10],[14],[16] | 7.25% | [13],[15],[17] | 7.25% | [10],[14],[16] | 7.25% | [13],[15],[17] |
Interest Rate | 12.64% | [3],[10],[14],[16] | 11.83% | [6],[13],[15],[17] | 12.64% | [3],[10],[14],[16] | 11.83% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (20,000) | [1],[10],[14],[16] | (22,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 0 | [10],[14],[16] | $ (22,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [13],[15],[17] | 0% | [10],[14],[16] | 0% | [13],[15],[17] |
Investment, Identifier [Axis]: BP Purchaser, LLC | ||||||||
Variable interest rate | 5.50% | [11],[13],[17] | 5.50% | [11],[13],[17] | ||||
Interest Rate | 10.24% | [6],[11],[13],[17] | 10.24% | [6],[11],[13],[17] | ||||
Par Amount | $ 27,520,000 | [11],[13],[17] | ||||||
Cost | 27,037,000 | [4],[11],[13],[17] | ||||||
Fair Value | $ 25,693,000 | [11],[13],[17] | ||||||
Percentage of Net Assets | 4.41% | [11],[13],[17] | 4.41% | [11],[13],[17] | ||||
Investment, Identifier [Axis]: BP Purchaser, LLC 1 | ||||||||
Variable interest rate | 5.50% | [7],[10],[16] | 5.50% | [7],[10],[16] | ||||
Interest Rate | 11.17% | [3],[7],[10],[16] | 11.17% | [3],[7],[10],[16] | ||||
Par Amount | $ 27,312,000 | [7],[10],[16] | ||||||
Cost | 26,878,000 | [1],[7],[10],[16] | ||||||
Fair Value | $ 26,424,000 | [7],[10],[16] | ||||||
Percentage of Net Assets | 3.28% | [7],[10],[16] | 3.28% | [7],[10],[16] | ||||
Investment, Identifier [Axis]: BP Purchaser, LLC 2 | ||||||||
Par Amount | $ 1,383,156 | [10],[21] | ||||||
Par Amount, Shares (in shares) | shares | 1,233,333 | [13],[22] | 1,233,333 | [13],[22] | ||||
Cost | 1,378,000 | [1],[10],[21] | $ 1,233,000 | [4],[13],[22] | ||||
Fair Value | $ 1,529,000 | [10],[21] | $ 1,468,000 | [13],[22] | ||||
Percentage of Net Assets | 0.19% | [10],[21] | 0.25% | [13],[22] | 0.19% | [10],[21] | 0.25% | [13],[22] |
Investment, Identifier [Axis]: BPG Holdings IV Corp | ||||||||
Variable interest rate | 6% | [13],[17],[20] | 6% | [13],[17],[20] | ||||
Interest Rate | 10.54% | [6],[13],[17],[20] | 10.54% | [6],[13],[17],[20] | ||||
Par Amount | $ 8,556,000 | [13],[17],[20] | ||||||
Cost | 8,000,000 | [4],[13],[17],[20] | ||||||
Fair Value | $ 8,000,000 | [13],[17],[20] | ||||||
Percentage of Net Assets | 1.37% | [13],[17],[20] | 1.37% | [13],[17],[20] | ||||
Investment, Identifier [Axis]: BPG Holdings IV Corp. | ||||||||
Variable interest rate | 6% | [10],[16],[18] | 6% | [10],[16],[18] | ||||
Interest Rate | 11.39% | [3],[10],[16],[18] | 11.39% | [3],[10],[16],[18] | ||||
Par Amount | $ 8,492,000 | [10],[16],[18] | ||||||
Cost | 7,984,000 | [1],[10],[16],[18] | ||||||
Fair Value | $ 8,258,000 | [10],[16],[18] | ||||||
Percentage of Net Assets | 1.03% | [10],[16],[18] | 1.03% | [10],[16],[18] | ||||
Investment, Identifier [Axis]: Bottomline Technologies, Inc. | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,333,000 | $ 1,333,000 | ||||||
Fair Value | $ (5,000) | $ (51,000) | ||||||
Investment, Identifier [Axis]: Bottomline Technologies, Inc. 1 | ||||||||
Variable interest rate | 5.25% | [9],[10],[18] | 5.50% | [13],[17],[20] | 5.25% | [9],[10],[18] | 5.50% | [13],[17],[20] |
Interest Rate | 10.57% | [3],[9],[10],[18] | 9.83% | [6],[13],[17],[20] | 10.57% | [3],[9],[10],[18] | 9.83% | [6],[13],[17],[20] |
Par Amount | $ 15,840,000 | [9],[10],[18] | $ 15,960,000 | [13],[17],[20] | ||||
Cost | 15,571,000 | [1],[9],[10],[18] | 15,663,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 15,777,000 | [9],[10],[18] | $ 15,352,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 1.96% | [9],[10],[18] | 2.64% | [13],[17],[20] | 1.96% | [9],[10],[18] | 2.64% | [13],[17],[20] |
Investment, Identifier [Axis]: Bottomline Technologies, Inc. 2 | ||||||||
Variable interest rate | 5% | [9],[10],[14] | 5.50% | [13],[15],[17] | 5% | [9],[10],[14] | 5.50% | [13],[15],[17] |
Interest Rate | 10.32% | [3],[9],[10],[14] | 9.83% | [6],[13],[15],[17] | 10.32% | [3],[9],[10],[14] | 9.83% | [6],[13],[15],[17] |
Par Amount | $ 0 | [9],[10],[14] | $ 0 | [13],[15],[17] | ||||
Cost | (21,000) | [1],[9],[10],[14] | (24,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (5,000) | [9],[10],[14] | $ (51,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [9],[10],[14] | (0.01%) | [13],[15],[17] | 0% | [9],[10],[14] | (0.01%) | [13],[15],[17] |
Investment, Identifier [Axis]: Bridgepointe Technologies, LLC | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 3,402,000 | $ 2,056,000 | ||||||
Fair Value | $ (98,000) | $ (82,000) | ||||||
Investment, Identifier [Axis]: Bridgepointe Technologies, LLC 1 | ||||||||
Variable interest rate | 6.50% | [8],[9],[10] | 6.50% | [12],[13],[17] | 6.50% | [8],[9],[10] | 6.50% | [12],[13],[17] |
Interest Rate | 12.04% | [3],[8],[9],[10] | 11.23% | [6],[12],[13],[17] | 12.04% | [3],[8],[9],[10] | 11.23% | [6],[12],[13],[17] |
Par Amount | $ 4,762,000 | [8],[9],[10] | $ 3,084,000 | [12],[13],[17] | ||||
Cost | 4,619,000 | [1],[8],[9],[10] | 2,961,000 | [4],[12],[13],[17] | ||||
Fair Value | $ 4,637,000 | [8],[9],[10] | $ 2,961,000 | [12],[13],[17] | ||||
Percentage of Net Assets | 0.58% | [8],[9],[10] | 0.51% | [12],[13],[17] | 0.58% | [8],[9],[10] | 0.51% | [12],[13],[17] |
Investment, Identifier [Axis]: Bridgepointe Technologies, LLC 2 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14] | 6.50% | [12],[13],[15] | 6.50% | [9],[10],[14] | 6.50% | [12],[13],[15] |
Interest Rate | 12.04% | [3],[9],[10],[14] | 11.23% | [6],[12],[13],[15] | 12.04% | [3],[9],[10],[14] | 11.23% | [6],[12],[13],[15] |
Par Amount | $ 2,056,000 | [9],[10],[14] | $ 0 | [12],[13],[15] | ||||
Cost | 1,875,000 | [1],[9],[10],[14] | (82,000) | [4],[12],[13],[15] | ||||
Fair Value | $ 1,899,000 | [9],[10],[14] | $ (82,000) | [12],[13],[15] | ||||
Percentage of Net Assets | 0.24% | [9],[10],[14] | (0.01%) | [12],[13],[15] | 0.24% | [9],[10],[14] | (0.01%) | [12],[13],[15] |
Investment, Identifier [Axis]: Caerus US 1, Inc. 1 | ||||||||
Variable interest rate | 5.75% | [8],[10],[16],[24] | 5.75% | [13],[17] | 5.75% | [8],[10],[16],[24] | 5.75% | [13],[17] |
Interest Rate | 11.14% | [3],[8],[10],[16],[24] | 9.83% | [6],[13],[17] | 11.14% | [3],[8],[10],[16],[24] | 9.83% | [6],[13],[17] |
Par Amount | $ 8,073,000 | [8],[10],[16],[24] | $ 8,113,000 | [13],[17] | ||||
Cost | 7,931,000 | [1],[8],[10],[16],[24] | 7,954,000 | [4],[13],[17] | ||||
Fair Value | $ 8,073,000 | [8],[10],[16],[24] | $ 7,954,000 | [13],[17] | ||||
Percentage of Net Assets | 1% | [8],[10],[16],[24] | 1.37% | [13],[17] | 1% | [8],[10],[16],[24] | 1.37% | [13],[17] |
Unused Fee Rate | 1% | 0% | ||||||
Unfunded Commitment | $ 652,000 | $ 1,173,000 | ||||||
Fair Value | $ 0 | $ (11,000) | ||||||
Investment, Identifier [Axis]: Caerus US 1, Inc. 2 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16],[24] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16],[24] | 5.75% | [13],[15],[17] |
Interest Rate | 11.14% | [3],[10],[14],[16],[24] | 9.83% | [6],[13],[15],[17] | 11.14% | [3],[10],[14],[16],[24] | 9.83% | [6],[13],[15],[17] |
Par Amount | $ 521,000 | [10],[14],[16],[24] | $ 0 | [13],[15],[17] | ||||
Cost | 506,000 | [1],[10],[14],[16],[24] | (12,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 521,000 | [10],[14],[16],[24] | $ (12,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0.06% | [10],[14],[16],[24] | 0% | [13],[15],[17] | 0.06% | [10],[14],[16],[24] | 0% | [13],[15],[17] |
Unused Fee Rate | 0.25% | 0.50% | ||||||
Unfunded Commitment | $ 630,000 | $ 641,000 | ||||||
Fair Value | $ 0 | $ (12,000) | ||||||
Investment, Identifier [Axis]: Caerus US 1, Inc. 3 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16],[24] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16],[24] | 5.75% | [13],[15],[17] |
Interest Rate | 11.14% | [3],[10],[14],[16],[24] | 9.83% | [6],[13],[15],[17] | 11.14% | [3],[10],[14],[16],[24] | 9.83% | [6],[13],[15],[17] |
Par Amount | $ 224,000 | [10],[14],[16],[24] | $ 214,000 | [13],[15],[17] | ||||
Cost | 210,000 | [1],[10],[14],[16],[24] | 197,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 224,000 | [10],[14],[16],[24] | $ 197,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.03% | [10],[14],[16],[24] | 0.03% | [13],[15],[17] | 0.03% | [10],[14],[16],[24] | 0.03% | [13],[15],[17] |
Investment, Identifier [Axis]: Catalis Intermediate, Inc. | ||||||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 1,877,000 | |||||||
Fair Value | $ (167,000) | |||||||
Investment, Identifier [Axis]: Catalis Intermediate, Inc. 1 | ||||||||
Variable interest rate | 5.50% | [7],[10],[16] | 5.50% | [7],[10],[16] | ||||
Interest Rate | 11.04% | [3],[7],[10],[16] | 11.04% | [3],[7],[10],[16] | ||||
Par Amount | $ 23,698,000 | [7],[10],[16] | ||||||
Cost | 23,267,000 | [1],[7],[10],[16] | ||||||
Fair Value | $ 21,589,000 | [7],[10],[16] | ||||||
Percentage of Net Assets | 2.68% | [7],[10],[16] | 2.68% | [7],[10],[16] | ||||
Investment, Identifier [Axis]: Catalis Intermediate, Inc. 2 | ||||||||
Variable interest rate | 5.50% | [10],[16] | 5.50% | [10],[16] | ||||
Interest Rate | 11.04% | [3],[10],[16] | 11.04% | [3],[10],[16] | ||||
Par Amount | $ 5,332,000 | [10],[16] | ||||||
Cost | 5,246,000 | [1],[10],[16] | ||||||
Fair Value | $ 4,858,000 | [10],[16] | ||||||
Percentage of Net Assets | 0.60% | [10],[16] | 0.60% | [10],[16] | ||||
Investment, Identifier [Axis]: Catalis Intermediate, Inc. 3 | ||||||||
Variable interest rate | 5.50% | [10],[14],[16] | 5.50% | [10],[14],[16] | ||||
Interest Rate | 11.04% | [3],[10],[14],[16] | 11.04% | [3],[10],[14],[16] | ||||
Par Amount | $ 986,000 | [10],[14],[16] | ||||||
Cost | 938,000 | [1],[10],[14],[16] | ||||||
Fair Value | $ 732,000 | [10],[14],[16] | ||||||
Percentage of Net Assets | 0.09% | [10],[14],[16] | 0.09% | [10],[14],[16] | ||||
Investment, Identifier [Axis]: Cerity Partners, LLC | ||||||||
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 1,025,000 | $ 2,583,000 | ||||||
Fair Value | $ 0 | $ (77,000) | ||||||
Investment, Identifier [Axis]: Cerity Partners, LLC 1 | ||||||||
Variable interest rate | 6.75% | [10],[16],[18] | 6.75% | [13],[17],[20] | 6.75% | [10],[16],[18] | 6.75% | [13],[17],[20] |
Interest Rate | 12.13% | [3],[10],[16],[18] | 11.32% | [6],[13],[17],[20] | 12.13% | [3],[10],[16],[18] | 11.32% | [6],[13],[17],[20] |
Par Amount | $ 969,000 | [10],[16],[18] | $ 1,753,000 | [13],[17],[20] | ||||
Cost | 942,000 | [1],[10],[16],[18] | 1,700,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 969,000 | [10],[16],[18] | $ 1,700,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 0.12% | [10],[16],[18] | 0.29% | [13],[17],[20] | 0.12% | [10],[16],[18] | 0.29% | [13],[17],[20] |
Investment, Identifier [Axis]: Cerity Partners, LLC 2 | ||||||||
Variable interest rate | 6.75% | [10],[14],[16] | 6.75% | [13],[15],[17] | 6.75% | [10],[14],[16] | 6.75% | [13],[15],[17] |
Interest Rate | 12.13% | [3],[10],[14],[16] | 11.32% | [6],[13],[15],[17] | 12.13% | [3],[10],[14],[16] | 11.32% | [6],[13],[15],[17] |
Par Amount | $ 341,000 | [10],[14],[16] | $ 92,000 | [13],[15],[17] | ||||
Cost | 304,000 | [1],[10],[14],[16] | 12,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 341,000 | [10],[14],[16] | $ 12,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.04% | [10],[14],[16] | 0% | [13],[15],[17] | 0.04% | [10],[14],[16] | 0% | [13],[15],[17] |
Investment, Identifier [Axis]: Chase Intermediate, LLC 1 | ||||||||
Variable interest rate | 5.25% | [10],[14] | 5.25% | [10],[14] | ||||
Interest Rate | 11% | [3],[10],[14] | 11% | [3],[10],[14] | ||||
Par Amount | $ 0 | [10],[14] | ||||||
Cost | (41,000) | [1],[10],[14] | ||||||
Fair Value | $ (41,000) | [10],[14] | ||||||
Percentage of Net Assets | (0.01%) | [10],[14] | (0.01%) | [10],[14] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 4,148,000 | |||||||
Fair Value | $ (41,000) | |||||||
Investment, Identifier [Axis]: Chase Intermediate, LLC 2 | ||||||||
Variable interest rate | 5.25% | [10],[14] | 5.25% | [10],[14] | ||||
Interest Rate | 11% | [3],[10],[14] | 11% | [3],[10],[14] | ||||
Par Amount | $ 69,000 | [10],[14] | ||||||
Cost | 65,000 | [1],[10],[14] | ||||||
Fair Value | $ 65,000 | [10],[14] | ||||||
Percentage of Net Assets | 0.01% | [10],[14] | 0.01% | [10],[14] | ||||
Unused Fee Rate | 0.38% | |||||||
Unfunded Commitment | $ 138,000 | |||||||
Fair Value | $ (3,000) | |||||||
Investment, Identifier [Axis]: Continental Battery Company | ||||||||
Variable interest rate | 6.75% | [9],[10],[18] | 6.75% | [12],[13],[20] | 6.75% | [9],[10],[18] | 6.75% | [12],[13],[20] |
Interest Rate | 12.04% | [3],[9],[10],[18] | 11.48% | [6],[12],[13],[20] | 12.04% | [3],[9],[10],[18] | 11.48% | [6],[12],[13],[20] |
Par Amount | $ 6,141,000 | [9],[10],[18] | $ 6,188,000 | [12],[13],[20] | ||||
Cost | 6,053,000 | [1],[9],[10],[18] | 6,083,000 | [4],[12],[13],[20] | ||||
Fair Value | $ 5,467,000 | [9],[10],[18] | $ 5,904,000 | [12],[13],[20] | ||||
Percentage of Net Assets | 0.68% | [9],[10],[18] | 1.01% | [12],[13],[20] | 0.68% | [9],[10],[18] | 1.01% | [12],[13],[20] |
Investment, Identifier [Axis]: Coupa Holdings, LLC 1 | ||||||||
Variable interest rate | 7.50% | [8],[10],[16] | 7.50% | [8],[10],[16] | ||||
Interest Rate | 12.82% | [3],[8],[10],[16] | 12.82% | [3],[8],[10],[16] | ||||
Par Amount | $ 17,712,000 | [8],[10],[16] | ||||||
Cost | 17,298,000 | [1],[8],[10],[16] | ||||||
Fair Value | $ 17,456,000 | [8],[10],[16] | ||||||
Percentage of Net Assets | 2.17% | [8],[10],[16] | 2.17% | [8],[10],[16] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 699,000 | |||||||
Fair Value | $ (10,000) | |||||||
Investment, Identifier [Axis]: Coupa Holdings, LLC 2 | ||||||||
Variable interest rate | 7.50% | [10],[14],[16] | 7.50% | [10],[14],[16] | ||||
Interest Rate | 12.82% | [3],[10],[14],[16] | 12.82% | [3],[10],[14],[16] | ||||
Par Amount | $ 0 | [10],[14],[16] | ||||||
Cost | (8,000) | [1],[10],[14],[16] | ||||||
Fair Value | $ (10,000) | [10],[14],[16] | ||||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [10],[14],[16] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 536,000 | |||||||
Fair Value | $ (8,000) | |||||||
Investment, Identifier [Axis]: Coupa Holdings, LLC 3 | ||||||||
Variable interest rate | 7.50% | [10],[14],[16] | 7.50% | [10],[14],[16] | ||||
Interest Rate | 12.82% | [3],[10],[14],[16] | 12.82% | [3],[10],[14],[16] | ||||
Par Amount | $ 0 | [10],[14],[16] | ||||||
Cost | (12,000) | [1],[10],[14],[16] | ||||||
Fair Value | $ (8,000) | [10],[14],[16] | ||||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [10],[14],[16] | ||||
Investment, Identifier [Axis]: Cyara AcquisitionCo, LLC | ||||||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 887,000 | |||||||
Fair Value | $ (18,000) | |||||||
Investment, Identifier [Axis]: Cyara AcquisitionCo, LLC 1 | ||||||||
Variable interest rate | 6.75% | [9],[10] | 6.75% | [9],[10] | ||||
Interest rate, PIK | 2.75% | [9],[10] | 2.75% | [9],[10] | ||||
Interest Rate | 12.57% | [3],[9],[10] | 12.57% | [3],[9],[10] | ||||
Par Amount | $ 13,125,000 | [9],[10] | ||||||
Cost | 12,777,000 | [1],[9],[10] | ||||||
Fair Value | $ 12,852,000 | [9],[10] | ||||||
Percentage of Net Assets | 1.60% | [9],[10] | 1.60% | [9],[10] | ||||
Investment, Identifier [Axis]: Cyara AcquisitionCo, LLC 2 | ||||||||
Variable interest rate | 6.75% | [9],[10],[14] | 6.75% | [9],[10],[14] | ||||
Interest rate, PIK | 2.75% | [9],[10],[14] | 2.75% | [9],[10],[14] | ||||
Interest Rate | 12.57% | [3],[9],[10],[14] | 12.57% | [3],[9],[10],[14] | ||||
Par Amount | $ 0 | [9],[10],[14] | ||||||
Cost | (23,000) | [1],[9],[10],[14] | ||||||
Fair Value | $ (19,000) | [9],[10],[14] | ||||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: DCA Investment Holdings, LLC | ||||||||
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 20,000 | $ 1,881,000 | ||||||
Fair Value | $ (1,000) | $ (28,000) | ||||||
Investment, Identifier [Axis]: DCA Investment Holdings, LLC 1 | ||||||||
Variable interest rate | 6.50% | [8],[10],[16],[18] | 6% | [13],[17],[20] | 6.50% | [8],[10],[16],[18] | 6% | [13],[17],[20] |
Interest Rate | 11.89% | [3],[8],[10],[16],[18] | 10.39% | [6],[13],[17],[20] | 11.89% | [3],[8],[10],[16],[18] | 10.39% | [6],[13],[17],[20] |
Par Amount | $ 20,708,000 | [8],[10],[16],[18] | $ 7,039,000 | [13],[17],[20] | ||||
Cost | 20,338,000 | [1],[8],[10],[16],[18] | 6,976,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 20,085,000 | [8],[10],[16],[18] | $ 6,933,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 2.49% | [8],[10],[16],[18] | 1.19% | [13],[17],[20] | 2.49% | [8],[10],[16],[18] | 1.19% | [13],[17],[20] |
Investment, Identifier [Axis]: DCA Investment Holdings, LLC 2 | ||||||||
Variable interest rate | 6.50% | [8],[10],[14],[16] | 6% | [13],[15],[17] | 6.50% | [8],[10],[14],[16] | 6% | [13],[15],[17] |
Interest Rate | 11.89% | [3],[8],[10],[14],[16] | 10.39% | [6],[13],[15],[17] | 11.89% | [3],[8],[10],[14],[16] | 10.39% | [6],[13],[15],[17] |
Par Amount | $ 3,276,000 | [8],[10],[14],[16] | $ 1,431,000 | [13],[15],[17] | ||||
Cost | 3,218,000 | [1],[8],[10],[14],[16] | 1,392,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 3,176,000 | [8],[10],[14],[16] | $ 1,381,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.39% | [8],[10],[14],[16] | 0.24% | [13],[15],[17] | 0.39% | [8],[10],[14],[16] | 0.24% | [13],[15],[17] |
Investment, Identifier [Axis]: Donuts, Inc. | ||||||||
Variable interest rate | 6% | [9],[10],[18] | 6% | [9],[10],[18] | ||||
Interest Rate | 11.57% | [3],[9],[10],[18] | 11.57% | [3],[9],[10],[18] | ||||
Par Amount | $ 11,698,000 | [9],[10],[18] | ||||||
Cost | 11,698,000 | [1],[9],[10],[18] | ||||||
Fair Value | $ 11,651,000 | [9],[10],[18] | ||||||
Percentage of Net Assets | 1.45% | [9],[10],[18] | 1.45% | [9],[10],[18] | ||||
Unused Fee Rate | 0.25% | |||||||
Unfunded Commitment | $ 5,541,000 | |||||||
Fair Value | $ (140,000) | |||||||
Investment, Identifier [Axis]: Donuts, Inc. 1 | ||||||||
Variable interest rate | 6% | [12],[13],[20] | 6% | [12],[13],[20] | ||||
Interest Rate | 10.43% | [6],[12],[13],[20] | 10.43% | [6],[12],[13],[20] | ||||
Par Amount | $ 11,787,000 | [12],[13],[20] | ||||||
Cost | 11,787,000 | [4],[12],[13],[20] | ||||||
Fair Value | $ 11,489,000 | [12],[13],[20] | ||||||
Percentage of Net Assets | 1.97% | [12],[13],[20] | 1.97% | [12],[13],[20] | ||||
Investment, Identifier [Axis]: Donuts, Inc. 2 | ||||||||
Variable interest rate | 6% | [12],[13],[15] | 6% | [12],[13],[15] | ||||
Interest Rate | 10.43% | [6],[12],[13],[15] | 10.43% | [6],[12],[13],[15] | ||||
Par Amount | $ 0 | [12],[13],[15] | ||||||
Cost | 0 | [4],[12],[13],[15] | ||||||
Fair Value | $ (140,000) | [12],[13],[15] | ||||||
Percentage of Net Assets | (0.02%) | [12],[13],[15] | (0.02%) | [12],[13],[15] | ||||
Investment, Identifier [Axis]: Dwyer Instruments, Inc. 1 | ||||||||
Variable interest rate | 5.75% | [7],[10],[16] | 6% | [11],[13],[17] | 5.75% | [7],[10],[16] | 6% | [11],[13],[17] |
Interest Rate | 11.33% | [3],[7],[10],[16] | 10.73% | [6],[11],[13],[17] | 11.33% | [3],[7],[10],[16] | 10.73% | [6],[11],[13],[17] |
Par Amount | $ 16,761,000 | [7],[10],[16] | $ 16,888,000 | [11],[13],[17] | ||||
Cost | 16,494,000 | [1],[7],[10],[16] | 16,578,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 16,387,000 | [7],[10],[16] | $ 16,123,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 2.03% | [7],[10],[16] | 2.77% | [11],[13],[17] | 2.03% | [7],[10],[16] | 2.77% | [11],[13],[17] |
Unused Fee Rate | 0.50% | 1% | ||||||
Unfunded Commitment | $ 4,249,000 | $ 4,249,000 | ||||||
Fair Value | $ (95,000) | $ (192,000) | ||||||
Investment, Identifier [Axis]: Dwyer Instruments, Inc. 2 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 6% | [13],[15],[17] | 5.75% | [10],[14],[16] | 6% | [13],[15],[17] |
Interest Rate | 11.33% | [3],[10],[14],[16] | 10.73% | [6],[13],[15],[17] | 11.33% | [3],[10],[14],[16] | 10.73% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (30,000) | [1],[10],[14],[16] | (37,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (95,000) | [10],[14],[16] | $ (192,000) | [13],[15],[17] | ||||
Percentage of Net Assets | (0.01%) | [10],[14],[16] | (0.03%) | [13],[15],[17] | (0.01%) | [10],[14],[16] | (0.03%) | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,580,000 | $ 1,793,000 | ||||||
Fair Value | $ (35,000) | $ (81,000) | ||||||
Investment, Identifier [Axis]: Dwyer Instruments, Inc. 3 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 6% | [13],[15],[17] | 5.75% | [10],[14],[16] | 6% | [13],[15],[17] |
Interest Rate | 11.33% | [3],[10],[14],[16] | 10.73% | [6],[13],[15],[17] | 11.33% | [3],[10],[14],[16] | 10.73% | [6],[13],[15],[17] |
Par Amount | $ 544,000 | [10],[14],[16] | $ 332,000 | [13],[15],[17] | ||||
Cost | 512,000 | [1],[10],[14],[16] | 294,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 497,000 | [10],[14],[16] | $ 236,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.06% | [10],[14],[16] | 0.04% | [13],[15],[17] | 0.06% | [10],[14],[16] | 0.04% | [13],[15],[17] |
Investment, Identifier [Axis]: E-Discovery AcquireCo, LLC | ||||||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 632,000 | |||||||
Fair Value | $ (15,000) | |||||||
Investment, Identifier [Axis]: E-Discovery AcquireCo, LLC 1 | ||||||||
Variable interest rate | 6.50% | [8],[9],[10] | 6.50% | [8],[9],[10] | ||||
Interest Rate | 11.90% | [3],[8],[9],[10] | 11.90% | [3],[8],[9],[10] | ||||
Par Amount | $ 6,955,000 | [8],[9],[10] | ||||||
Cost | 6,784,000 | [1],[8],[9],[10] | ||||||
Fair Value | $ 6,784,000 | [8],[9],[10] | ||||||
Percentage of Net Assets | 0.84% | [8],[9],[10] | 0.84% | [8],[9],[10] | ||||
Investment, Identifier [Axis]: E-Discovery AcquireCo, LLC 2 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14] | 6.50% | [9],[10],[14] | ||||
Interest Rate | 11.90% | [3],[9],[10],[14] | 11.90% | [3],[9],[10],[14] | ||||
Par Amount | $ 0 | [9],[10],[14] | ||||||
Cost | (16,000) | [1],[9],[10],[14] | ||||||
Fair Value | $ (16,000) | [9],[10],[14] | ||||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: Encore Holdings, LLC | ||||||||
Par Amount | $ 1,728 | [10],[21] | ||||||
Par Amount, Shares (in shares) | shares | 1,478 | [13],[22] | 1,478 | [13],[22] | ||||
Cost | 215,000 | [1],[10],[21] | $ 170,000 | [4],[13],[22] | ||||
Fair Value | $ 408,000 | [10],[21] | $ 278,000 | [13],[22] | ||||
Percentage of Net Assets | 0.05% | [10],[21] | 0.05% | [13],[22] | 0.05% | [10],[21] | 0.05% | [13],[22] |
Investment, Identifier [Axis]: Encore Holdings, LLC 1 | ||||||||
Variable interest rate | 4.50% | [7],[10],[16] | 4.50% | [11],[13],[17] | 4.50% | [7],[10],[16] | 4.50% | [11],[13],[17] |
Interest Rate | 9.99% | [3],[7],[10],[16] | 9.23% | [6],[11],[13],[17] | 9.99% | [3],[7],[10],[16] | 9.23% | [6],[11],[13],[17] |
Par Amount | $ 1,224,000 | [7],[10],[16] | $ 1,233,000 | [11],[13],[17] | ||||
Cost | 1,207,000 | [1],[7],[10],[16] | 1,214,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 1,224,000 | [7],[10],[16] | $ 1,204,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 0.15% | [7],[10],[16] | 0.21% | [11],[13],[17] | 0.15% | [7],[10],[16] | 0.21% | [11],[13],[17] |
Unused Fee Rate | 0.75% | 0.75% | ||||||
Unfunded Commitment | $ 846,000 | $ 980,000 | ||||||
Fair Value | $ 0 | $ (23,000) | ||||||
Investment, Identifier [Axis]: Encore Holdings, LLC 2 | ||||||||
Variable interest rate | 4.50% | [10],[14],[16] | 4.50% | [13],[15],[17] | 4.50% | [10],[14],[16] | 4.50% | [13],[15],[17] |
Interest Rate | 9.99% | [3],[10],[14],[16] | 9.23% | [6],[13],[15],[17] | 9.99% | [3],[10],[14],[16] | 9.23% | [6],[13],[15],[17] |
Par Amount | $ 1,532,000 | [10],[14],[16] | $ 1,412,000 | [13],[15],[17] | ||||
Cost | 1,498,000 | [1],[10],[14],[16] | 1,383,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 1,532,000 | [10],[14],[16] | $ 1,356,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.19% | [10],[14],[16] | 0.23% | [13],[15],[17] | 0.19% | [10],[14],[16] | 0.23% | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 359,000 | $ 359,000 | ||||||
Fair Value | $ 0 | $ (8,000) | ||||||
Investment, Identifier [Axis]: Encore Holdings, LLC 3 | ||||||||
Variable interest rate | 4.50% | [10],[14],[16] | 4.50% | [13],[15],[17] | 4.50% | [10],[14],[16] | 4.50% | [13],[15],[17] |
Interest Rate | 9.99% | [3],[10],[14],[16] | 9.23% | [6],[13],[15],[17] | 9.99% | [3],[10],[14],[16] | 9.23% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (4,000) | [1],[10],[14],[16] | (5,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 0 | [10],[14],[16] | $ (8,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [13],[15],[17] | 0% | [10],[14],[16] | 0% | [13],[15],[17] |
Investment, Identifier [Axis]: Energy Labs Holdings Corp. | ||||||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 33,000 | |||||||
Fair Value | $ 0 | |||||||
Investment, Identifier [Axis]: Energy Labs Holdings Corp. 1 | ||||||||
Variable interest rate | 5.25% | [8],[9],[10] | 5.25% | [12],[13] | 5.25% | [8],[9],[10] | 5.25% | [12],[13] |
Interest Rate | 10.68% | [3],[8],[9],[10] | 9.57% | [6],[12],[13] | 10.68% | [3],[8],[9],[10] | 9.57% | [6],[12],[13] |
Par Amount | $ 385,000 | [8],[9],[10] | $ 388,000 | [12],[13] | ||||
Cost | 380,000 | [1],[8],[9],[10] | 382,000 | [4],[12],[13] | ||||
Fair Value | $ 379,000 | [8],[9],[10] | $ 376,000 | [12],[13] | ||||
Percentage of Net Assets | 0.05% | [8],[9],[10] | 0.06% | [12],[13] | 0.05% | [8],[9],[10] | 0.06% | [12],[13] |
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 47,000 | |||||||
Fair Value | $ (1,000) | |||||||
Investment, Identifier [Axis]: Energy Labs Holdings Corp. 2 | ||||||||
Variable interest rate | 5.25% | [9],[10] | 5.25% | [12],[13],[15] | 5.25% | [9],[10] | 5.25% | [12],[13],[15] |
Interest Rate | 10.68% | [3],[9],[10] | 9.57% | [6],[12],[13],[15] | 10.68% | [3],[9],[10] | 9.57% | [6],[12],[13],[15] |
Par Amount | $ 37,000 | [9],[10] | $ 0 | [12],[13],[15] | ||||
Cost | 36,000 | [1],[9],[10] | 0 | [4],[12],[13],[15] | ||||
Fair Value | $ 36,000 | [9],[10] | $ (2,000) | [12],[13],[15] | ||||
Percentage of Net Assets | 0% | [9],[10] | 0% | [12],[13],[15] | 0% | [9],[10] | 0% | [12],[13],[15] |
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 45,000 | |||||||
Fair Value | $ (1,000) | |||||||
Investment, Identifier [Axis]: Energy Labs Holdings Corp. 3 | ||||||||
Variable interest rate | 5.25% | [9],[10],[14] | 5.25% | [12],[13],[15] | 5.25% | [9],[10],[14] | 5.25% | [12],[13],[15] |
Interest Rate | 10.68% | [3],[9],[10],[14] | 9.57% | [6],[12],[13],[15] | 10.68% | [3],[9],[10],[14] | 9.57% | [6],[12],[13],[15] |
Par Amount | $ 30,000 | [9],[10],[14] | $ 18,000 | [12],[13],[15] | ||||
Cost | 29,000 | [1],[9],[10],[14] | 17,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 29,000 | [9],[10],[14] | $ 16,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [12],[13],[15] | 0% | [9],[10],[14] | 0% | [12],[13],[15] |
Investment, Identifier [Axis]: Excelitas Technologies Corp. 1 | ||||||||
Variable interest rate | 5.75% | [7],[8],[10],[16] | 5.75% | [11],[13],[17] | 5.75% | [7],[8],[10],[16] | 5.75% | [11],[13],[17] |
Interest Rate | 11.22% | [3],[7],[8],[10],[16] | 10.12% | [6],[11],[13],[17] | 11.22% | [3],[7],[8],[10],[16] | 10.12% | [6],[11],[13],[17] |
Par Amount | $ 39,043,000 | [7],[8],[10],[16] | $ 36,810,000 | [11],[13],[17] | ||||
Cost | 38,378,000 | [1],[7],[8],[10],[16] | 36,103,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 38,543,000 | [7],[8],[10],[16] | $ 35,028,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 4.79% | [7],[8],[10],[16] | 6.02% | [11],[13],[17] | 4.79% | [7],[8],[10],[16] | 6.02% | [11],[13],[17] |
Unused Fee Rate | 1% | 0.50% | ||||||
Unfunded Commitment | $ 4,695,000 | $ 7,223,000 | ||||||
Fair Value | $ (60,000) | $ (350,000) | ||||||
Investment, Identifier [Axis]: Excelitas Technologies Corp. 2 | ||||||||
Variable interest rate | 5.75% | [7],[8],[10],[16] | 5.75% | [11],[13],[17] | 5.75% | [7],[8],[10],[16] | 5.75% | [11],[13],[17] |
Interest Rate | 9.54% | [3],[7],[8],[10],[16] | 7.55% | [6],[11],[13],[17] | 9.54% | [3],[7],[8],[10],[16] | 7.55% | [6],[11],[13],[17] |
Par Amount | € | € 6,638 | [7],[8],[10],[16] | € 6,688 | [11],[13],[17] | ||||
Cost | $ 6,748,000 | [1],[7],[8],[10],[16] | 6,787 | [4],[11],[13],[17] | ||||
Fair Value | $ 6,938,000 | [7],[8],[10],[16] | € 6,792 | [11],[13],[17] | ||||
Percentage of Net Assets | 0.86% | [7],[8],[10],[16] | 1.17% | [11],[13],[17] | 0.86% | [7],[8],[10],[16] | 1.17% | [11],[13],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,469,000 | $ 1,565,000 | ||||||
Fair Value | $ (19,000) | $ (76,000) | ||||||
Investment, Identifier [Axis]: Excelitas Technologies Corp. 3 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.22% | [3],[10],[14],[16] | 10.12% | [6],[13],[15],[17] | 11.22% | [3],[10],[14],[16] | 10.12% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (62,000) | [1],[10],[14],[16] | (68,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (60,000) | [10],[14],[16] | $ (349,000) | [13],[15],[17] | ||||
Percentage of Net Assets | (0.01%) | [10],[14],[16] | (0.06%) | [13],[15],[17] | (0.01%) | [10],[14],[16] | (0.06%) | [13],[15],[17] |
Investment, Identifier [Axis]: Excelitas Technologies Corp. 4 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.22% | [3],[10],[14],[16] | 10.12% | [6],[13],[15],[17] | 11.22% | [3],[10],[14],[16] | 10.12% | [6],[13],[15],[17] |
Par Amount | $ 2,143,000 | [10],[14],[16] | $ 2,047,000 | [13],[15],[17] | ||||
Cost | 2,084,000 | [1],[10],[14],[16] | 1,979,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 2,097,000 | [10],[14],[16] | $ 1,872,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.26% | [10],[14],[16] | 0.32% | [13],[15],[17] | 0.26% | [10],[14],[16] | 0.32% | [13],[15],[17] |
Investment, Identifier [Axis]: FLS Holding, Inc. | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,922,000 | $ 1,922,000 | ||||||
Fair Value | $ (23,000) | $ (31,000) | ||||||
Investment, Identifier [Axis]: FLS Holding, Inc. 1 | ||||||||
Variable interest rate | 5.25% | [7],[9],[10],[24] | 5.25% | [11],[12],[13],[23] | 5.25% | [7],[9],[10],[24] | 5.25% | [11],[12],[13],[23] |
Interest Rate | 10.79% | [3],[7],[9],[10],[24] | 10.40% | [6],[11],[12],[13],[23] | 10.79% | [3],[7],[9],[10],[24] | 10.40% | [6],[11],[12],[13],[23] |
Par Amount | $ 20,345,000 | [7],[9],[10],[24] | $ 22,109,000 | [11],[12],[13],[23] | ||||
Cost | 20,020,000 | [1],[7],[9],[10],[24] | 21,719,000 | [4],[11],[12],[13],[23] | ||||
Fair Value | $ 20,101,000 | [7],[9],[10],[24] | $ 21,748,000 | [11],[12],[13],[23] | ||||
Percentage of Net Assets | 2.50% | [7],[9],[10],[24] | 3.74% | [11],[12],[13],[23] | 2.50% | [7],[9],[10],[24] | 3.74% | [11],[12],[13],[23] |
Investment, Identifier [Axis]: FLS Holding, Inc. 2 | ||||||||
Variable interest rate | 5.25% | [8],[9],[10],[24] | 5.25% | [12],[13],[23] | 5.25% | [8],[9],[10],[24] | 5.25% | [12],[13],[23] |
Interest Rate | 10.79% | [3],[8],[9],[10],[24] | 10.40% | [6],[12],[13],[23] | 10.79% | [3],[8],[9],[10],[24] | 10.40% | [6],[12],[13],[23] |
Par Amount | $ 4,770,000 | [8],[9],[10],[24] | $ 4,806,000 | [12],[13],[23] | ||||
Cost | 4,693,000 | [1],[8],[9],[10],[24] | 4,719,000 | [4],[12],[13],[23] | ||||
Fair Value | $ 4,713,000 | [8],[9],[10],[24] | $ 4,728,000 | [12],[13],[23] | ||||
Percentage of Net Assets | 0.59% | [8],[9],[10],[24] | 0.81% | [12],[13],[23] | 0.59% | [8],[9],[10],[24] | 0.81% | [12],[13],[23] |
Investment, Identifier [Axis]: FLS Holding, Inc. 3 | ||||||||
Variable interest rate | 5.25% | [9],[10],[14],[24] | 5.25% | [12],[13],[15],[23] | 5.25% | [9],[10],[14],[24] | 5.25% | [12],[13],[15],[23] |
Interest Rate | 10.79% | [3],[9],[10],[14],[24] | 10.40% | [6],[12],[13],[15],[23] | 10.79% | [3],[9],[10],[14],[24] | 10.40% | [6],[12],[13],[15],[23] |
Par Amount | $ 0 | [9],[10],[14],[24] | $ 0 | [12],[13],[15],[23] | ||||
Cost | (27,000) | [1],[9],[10],[14],[24] | (32,000) | [4],[12],[13],[15],[23] | ||||
Fair Value | $ (23,000) | [9],[10],[14],[24] | $ (31,000) | [12],[13],[15],[23] | ||||
Percentage of Net Assets | 0% | [9],[10],[14],[24] | (0.01%) | [12],[13],[15],[23] | 0% | [9],[10],[14],[24] | (0.01%) | [12],[13],[15],[23] |
Investment, Identifier [Axis]: FPG Intermediate Holdco, LLC | ||||||||
Variable interest rate | 6.50% | [7],[9],[10] | 6.50% | [11],[12],[13] | 6.50% | [7],[9],[10] | 6.50% | [11],[12],[13] |
Interest Rate | 12.07% | [3],[7],[9],[10] | 10.92% | [6],[11],[12],[13] | 12.07% | [3],[7],[9],[10] | 10.92% | [6],[11],[12],[13] |
Par Amount | $ 9,993,000 | [7],[9],[10] | $ 11,825,000 | [11],[12],[13] | ||||
Cost | 9,836,000 | [1],[7],[9],[10] | 11,606,000 | [4],[11],[12],[13] | ||||
Fair Value | $ 9,770,000 | [7],[9],[10] | $ 11,236,000 | [11],[12],[13] | ||||
Percentage of Net Assets | 1.21% | [7],[9],[10] | 1.93% | [11],[12],[13] | 1.21% | [7],[9],[10] | 1.93% | [11],[12],[13] |
Investment, Identifier [Axis]: Fetch Insurance Services, LLC | ||||||||
Variable interest rate | 12.75% | [10] | 12.75% | [10] | ||||
Interest rate, PIK | 3.75% | [10] | 3.75% | [6],[13] | 3.75% | [10] | 3.75% | [6],[13] |
Interest Rate | [3],[10] | 12.75% | [6],[13] | [3],[10] | 12.75% | [6],[13] | ||
Par Amount | $ 1,627,000 | [10] | $ 1,582,000 | [13] | ||||
Cost | 1,587,000 | [1],[10] | 1,536,000 | [4],[13] | ||||
Fair Value | $ 1,578,000 | [10] | $ 1,536,000 | [13] | ||||
Percentage of Net Assets | 0.20% | [10] | 0.26% | [13] | 0.20% | [10] | 0.26% | [13] |
Investment, Identifier [Axis]: Foundation Risk Partners Corp. | ||||||||
Unused Fee Rate | 1% | 0.75% | ||||||
Unfunded Commitment | $ 1,691,000 | $ 2,452,000 | ||||||
Fair Value | $ (91,000) | $ (43,000) | ||||||
Investment, Identifier [Axis]: Foundation Risk Partners Corp. 1 | ||||||||
Variable interest rate | 6% | [8],[10],[16],[18] | 6% | [13],[17] | 6% | [8],[10],[16],[18] | 6% | [13],[17] |
Interest Rate | 11.49% | [3],[8],[10],[16],[18] | 10.68% | [6],[13],[17] | 11.49% | [3],[8],[10],[16],[18] | 10.68% | [6],[13],[17] |
Par Amount | $ 6,373,000 | [8],[10],[16],[18] | $ 1,510,000 | [13],[17] | ||||
Cost | 6,219,000 | [1],[8],[10],[16],[18] | 1,489,000 | [4],[13],[17] | ||||
Fair Value | $ 6,167,000 | [8],[10],[16],[18] | $ 1,483,000 | [13],[17] | ||||
Percentage of Net Assets | 0.77% | [8],[10],[16],[18] | 0.25% | [13],[17] | 0.77% | [8],[10],[16],[18] | 0.25% | [13],[17] |
Investment, Identifier [Axis]: Foundation Risk Partners Corp. 2 | ||||||||
Variable interest rate | 6% | [10],[14],[16] | 6% | [13],[17] | 6% | [10],[14],[16] | 6% | [13],[17] |
Interest Rate | 11.49% | [3],[10],[14],[16] | 10.68% | [6],[13],[17] | 11.49% | [3],[10],[14],[16] | 10.68% | [6],[13],[17] |
Par Amount | $ 6,635,000 | [10],[14],[16] | $ 0 | [13],[17] | ||||
Cost | 6,506,000 | [1],[10],[14],[16] | 0 | [4],[13],[17] | ||||
Fair Value | $ 6,251,000 | [10],[14],[16] | $ 0 | [13],[17] | ||||
Percentage of Net Assets | 0.78% | [10],[14],[16] | 0% | [13],[17] | 0.78% | [10],[14],[16] | 0% | [13],[17] |
Investment, Identifier [Axis]: Foundation Risk Partners Corp. 3 | ||||||||
Variable interest rate | 6% | [13],[15],[17] | 6% | [13],[15],[17] | ||||
Interest Rate | 10.68% | [6],[13],[15],[17] | 10.68% | [6],[13],[15],[17] | ||||
Par Amount | $ 3,629,000 | [13],[15],[17] | ||||||
Cost | 3,563,000 | [4],[13],[15],[17] | ||||||
Fair Value | $ 3,524,000 | [13],[15],[17] | ||||||
Percentage of Net Assets | 0.61% | [13],[15],[17] | 0.61% | [13],[15],[17] | ||||
Investment, Identifier [Axis]: Frisbee Holdings, LP (Fetch) | ||||||||
Par Amount | $ 18,287 | [10],[21] | ||||||
Par Amount, Shares (in shares) | shares | 18,287 | [13],[22] | 18,287 | [13],[22] | ||||
Cost | 233,000 | [1],[10],[21] | $ 233,000 | [4],[13],[22] | ||||
Fair Value | $ 233,000 | [10],[21] | $ 233,000 | [13],[22] | ||||
Percentage of Net Assets | 0.03% | [10],[21] | 0.04% | [13],[22] | 0.03% | [10],[21] | 0.04% | [13],[22] |
Investment, Identifier [Axis]: GC Waves Holdings, Inc. 1 | ||||||||
Variable interest rate | 6% | [10],[16] | 6% | [10],[16] | ||||
Interest Rate | 11.42% | [3],[10],[16] | 11.42% | [3],[10],[16] | ||||
Par Amount | $ 2,660,000 | [10],[16] | ||||||
Cost | 2,608,000 | [1],[10],[16] | ||||||
Fair Value | $ 2,608,000 | [10],[16] | ||||||
Percentage of Net Assets | 0.32% | [10],[16] | 0.32% | [10],[16] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 7,731,000 | |||||||
Fair Value | $ (187,000) | |||||||
Investment, Identifier [Axis]: GC Waves Holdings, Inc. 2 | ||||||||
Variable interest rate | 6% | [10],[14],[16] | 6% | [10],[14],[16] | ||||
Interest Rate | 11.42% | [3],[10],[14],[16] | 11.42% | [3],[10],[14],[16] | ||||
Par Amount | $ 16,000 | [10],[14],[16] | ||||||
Cost | (172,000) | [1],[10],[14],[16] | ||||||
Fair Value | $ (172,000) | [10],[14],[16] | ||||||
Percentage of Net Assets | (0.02%) | [10],[14],[16] | (0.02%) | [10],[14],[16] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 4,000 | |||||||
Fair Value | $ 0 | |||||||
Investment, Identifier [Axis]: GC Waves Holdings, Inc. 3 | ||||||||
Variable interest rate | 6% | [10],[14],[16] | 6% | [10],[14],[16] | ||||
Interest Rate | 11.42% | [3],[10],[14],[16] | 11.42% | [3],[10],[14],[16] | ||||
Par Amount | $ 0 | [10],[14],[16] | ||||||
Cost | (7,000) | [1],[10],[14],[16] | ||||||
Fair Value | $ (7,000) | [10],[14],[16] | ||||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [10],[14],[16] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 382,000 | |||||||
Fair Value | $ (7,000) | |||||||
Investment, Identifier [Axis]: GS AcquisitionCo, Inc. | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 374,000 | $ 35,000 | ||||||
Fair Value | $ (1,000) | $ (1,000) | ||||||
Investment, Identifier [Axis]: GS AcquisitionCo, Inc. 1 | ||||||||
Variable interest rate | 5.75% | [8],[9],[10] | 5.75% | [12],[13] | 5.75% | [8],[9],[10] | 5.75% | [12],[13] |
Interest Rate | 11.29% | [3],[8],[9],[10] | 9.92% | [6],[12],[13] | 11.29% | [3],[8],[9],[10] | 9.92% | [6],[12],[13] |
Par Amount | $ 6,607,000 | [8],[9],[10] | $ 1,536,000 | [12],[13] | ||||
Cost | 6,559,000 | [1],[8],[9],[10] | 1,518,000 | [4],[12],[13] | ||||
Fair Value | $ 6,592,000 | [8],[9],[10] | $ 1,499,000 | [12],[13] | ||||
Percentage of Net Assets | 0.82% | [8],[9],[10] | 0.26% | [12],[13] | 0.82% | [8],[9],[10] | 0.26% | [12],[13] |
Investment, Identifier [Axis]: GS AcquisitionCo, Inc. 2 | ||||||||
Variable interest rate | 5.75% | [9],[10],[14] | 5.75% | [12],[13] | 5.75% | [9],[10],[14] | 5.75% | [12],[13] |
Interest Rate | 11.29% | [3],[9],[10],[14] | 9.92% | [6],[12],[13] | 11.29% | [3],[9],[10],[14] | 9.92% | [6],[12],[13] |
Par Amount | $ 0 | [9],[10],[14] | $ 17,000 | [12],[13] | ||||
Cost | (3,000) | [1],[9],[10],[14] | 16,000 | [4],[12],[13] | ||||
Fair Value | $ (1,000) | [9],[10],[14] | $ 16,000 | [12],[13] | ||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [12],[13] | 0% | [9],[10],[14] | 0% | [12],[13] |
Investment, Identifier [Axis]: GS AcquisitionCo, Inc. 3 | ||||||||
Variable interest rate | 5.75% | [12],[13],[15] | 5.75% | [12],[13],[15] | ||||
Interest Rate | 9.92% | [6],[12],[13],[15] | 9.92% | [6],[12],[13],[15] | ||||
Par Amount | $ 0 | [12],[13],[15] | ||||||
Cost | 0 | [4],[12],[13],[15] | ||||||
Fair Value | $ (1,000) | [12],[13],[15] | ||||||
Percentage of Net Assets | 0% | [12],[13],[15] | 0% | [12],[13],[15] | ||||
Investment, Identifier [Axis]: Galway Borrower, LLC 1 | ||||||||
Variable interest rate | 5.25% | [10],[16],[18] | 5.25% | [13],[17],[20] | 5.25% | [10],[16],[18] | 5.25% | [13],[17],[20] |
Interest Rate | 10.85% | [3],[10],[16],[18] | 9.98% | [6],[13],[17],[20] | 10.85% | [3],[10],[16],[18] | 9.98% | [6],[13],[17],[20] |
Par Amount | $ 13,422,000 | [10],[16],[18] | $ 6,510,000 | [13],[17],[20] | ||||
Cost | 13,171,000 | [1],[10],[16],[18] | 6,376,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 13,109,000 | [10],[16],[18] | $ 6,237,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 1.63% | [10],[16],[18] | 1.07% | [13],[17],[20] | 1.63% | [10],[16],[18] | 1.07% | [13],[17],[20] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 10,468,000 | $ 60,000 | ||||||
Fair Value | $ (148,000) | $ (3,000) | ||||||
Investment, Identifier [Axis]: Galway Borrower, LLC 2 | ||||||||
Variable interest rate | 5.25% | [10],[14],[16] | 5.25% | [13],[15],[17] | 5.25% | [10],[14],[16] | 5.25% | [13],[15],[17] |
Interest Rate | 10.85% | [3],[10],[14],[16] | 9.98% | [6],[13],[15],[17] | 10.85% | [3],[10],[14],[16] | 9.98% | [6],[13],[15],[17] |
Par Amount | $ 60,000 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (38,000) | [1],[10],[14],[16] | (1,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (90,000) | [10],[14],[16] | $ (3,000) | [13],[15],[17] | ||||
Percentage of Net Assets | (0.01%) | [10],[14],[16] | 0% | [13],[15],[17] | (0.01%) | [10],[14],[16] | 0% | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 414,000 | $ 414,000 | ||||||
Fair Value | $ (14,000) | $ (18,000) | ||||||
Investment, Identifier [Axis]: Galway Borrower, LLC 3 | ||||||||
Variable interest rate | 5.25% | [10],[14],[16] | 5.25% | [13],[15],[17] | 5.25% | [10],[14],[16] | 5.25% | [13],[15],[17] |
Interest Rate | 10.85% | [3],[10],[14],[16] | 9.98% | [6],[13],[15],[17] | 10.85% | [3],[10],[14],[16] | 9.98% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (7,000) | [1],[10],[14],[16] | (8,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (14,000) | [10],[14],[16] | $ (18,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [13],[15],[17] | 0% | [10],[14],[16] | 0% | [13],[15],[17] |
Investment, Identifier [Axis]: Gateway US Holdings, Inc. 1 | ||||||||
Variable interest rate | 6.50% | [10],[16],[18],[24] | 6.50% | [13],[17],[20],[23] | 6.50% | [10],[16],[18],[24] | 6.50% | [13],[17],[20],[23] |
Interest Rate | 12.04% | [3],[10],[16],[18],[24] | 11.23% | [6],[13],[17],[20],[23] | 12.04% | [3],[10],[16],[18],[24] | 11.23% | [6],[13],[17],[20],[23] |
Par Amount | $ 5,273,000 | [10],[16],[18],[24] | $ 5,260,000 | [13],[17],[20],[23] | ||||
Cost | 5,239,000 | [1],[10],[16],[18],[24] | 5,222,000 | [4],[13],[17],[20],[23] | ||||
Fair Value | $ 5,273,000 | [10],[16],[18],[24] | $ 5,164,000 | [13],[17],[20],[23] | ||||
Percentage of Net Assets | 0.65% | [10],[16],[18],[24] | 0.89% | [13],[17],[20],[23] | 0.65% | [10],[16],[18],[24] | 0.89% | [13],[17],[20],[23] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 45,000 | $ 45,000 | ||||||
Fair Value | $ 0 | $ (1,000) | ||||||
Investment, Identifier [Axis]: Gateway US Holdings, Inc. 2 | ||||||||
Variable interest rate | 6.50% | [10],[14],[16],[24] | 6.50% | [13],[15],[17],[23] | 6.50% | [10],[14],[16],[24] | 6.50% | [13],[15],[17],[23] |
Interest Rate | 12.04% | [3],[10],[14],[16],[24] | 11.23% | [6],[13],[15],[17],[23] | 12.04% | [3],[10],[14],[16],[24] | 11.23% | [6],[13],[15],[17],[23] |
Par Amount | $ 1,441,000 | [10],[14],[16],[24] | $ 1,156,000 | [13],[15],[17],[23] | ||||
Cost | 1,432,000 | [1],[10],[14],[16],[24] | 1,147,000 | [4],[13],[15],[17],[23] | ||||
Fair Value | $ 1,441,000 | [10],[14],[16],[24] | $ 1,134,000 | [13],[15],[17],[23] | ||||
Percentage of Net Assets | 0.18% | [10],[14],[16],[24] | 0.19% | [13],[15],[17],[23] | 0.18% | [10],[14],[16],[24] | 0.19% | [13],[15],[17],[23] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 213,000 | $ 96,000 | ||||||
Fair Value | $ 0 | $ (2,000) | ||||||
Investment, Identifier [Axis]: Gateway US Holdings, Inc. 3 | ||||||||
Variable interest rate | 6.50% | [10],[14],[16],[24] | 6.50% | [13],[15],[17],[23] | 6.50% | [10],[14],[16],[24] | 6.50% | [13],[15],[17],[23] |
Interest Rate | 12.04% | [3],[10],[14],[16],[24] | 11.23% | [6],[13],[15],[17],[23] | 12.04% | [3],[10],[14],[16],[24] | 11.23% | [6],[13],[15],[17],[23] |
Par Amount | $ 0 | [10],[14],[16],[24] | $ 117,000 | [13],[15],[17],[23] | ||||
Cost | (1,000) | [1],[10],[14],[16],[24] | 115,000 | [4],[13],[15],[17],[23] | ||||
Fair Value | $ 0 | [10],[14],[16],[24] | $ 113,000 | [13],[15],[17],[23] | ||||
Percentage of Net Assets | 0% | [10],[14],[16],[24] | 0.02% | [13],[15],[17],[23] | 0% | [10],[14],[16],[24] | 0.02% | [13],[15],[17],[23] |
Investment, Identifier [Axis]: Govbrands Intermediate, Inc. 1 | ||||||||
Variable interest rate | 5.50% | [11],[13],[17] | 5.50% | [11],[13],[17] | ||||
Interest Rate | 10.23% | [6],[11],[13],[17] | 10.23% | [6],[11],[13],[17] | ||||
Par Amount | $ 23,880,000 | [11],[13],[17] | ||||||
Cost | 23,378,000 | [4],[11],[13],[17] | ||||||
Fair Value | $ 22,788,000 | [11],[13],[17] | ||||||
Percentage of Net Assets | 3.91% | [11],[13],[17] | 3.91% | [11],[13],[17] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 2,514,000 | |||||||
Fair Value | $ (115,000) | |||||||
Investment, Identifier [Axis]: Govbrands Intermediate, Inc. 2 | ||||||||
Variable interest rate | 5.50% | [13],[15],[17] | 5.50% | [13],[15],[17] | ||||
Interest Rate | 10.23% | [6],[13],[15],[17] | 10.23% | [6],[13],[15],[17] | ||||
Par Amount | $ 5,387,000 | [13],[15],[17] | ||||||
Cost | 5,250,000 | [4],[13],[15],[17] | ||||||
Fair Value | $ 5,026,000 | [13],[15],[17] | ||||||
Percentage of Net Assets | 0.86% | [13],[15],[17] | 0.86% | [13],[15],[17] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 286,000 | |||||||
Fair Value | $ (13,000) | |||||||
Investment, Identifier [Axis]: Govbrands Intermediate, Inc. 3 | ||||||||
Variable interest rate | 5.50% | [13],[15],[17] | 5.50% | [13],[15],[17] | ||||
Interest Rate | 10.23% | [6],[13],[15],[17] | 10.23% | [6],[13],[15],[17] | ||||
Par Amount | $ 2,577,000 | [13],[15],[17] | ||||||
Cost | 2,519,000 | [4],[13],[15],[17] | ||||||
Fair Value | $ 2,446,000 | [13],[15],[17] | ||||||
Percentage of Net Assets | 0.42% | [13],[15],[17] | 0.42% | [13],[15],[17] | ||||
Investment, Identifier [Axis]: GraphPad Software, LLC | ||||||||
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 10,588,000 | $ 10,588,000 | ||||||
Fair Value | $ (74,000) | $ (349,000) | ||||||
Investment, Identifier [Axis]: GraphPad Software, LLC 1 | ||||||||
Variable interest rate | 5.50% | [7],[9],[10] | 5.50% | [11],[12],[13] | 5.50% | [7],[9],[10] | 5.50% | [11],[12],[13] |
Interest Rate | 11.22% | [3],[7],[9],[10] | 10.23% | [6],[11],[12],[13] | 11.22% | [3],[7],[9],[10] | 10.23% | [6],[11],[12],[13] |
Par Amount | $ 19,072,000 | [7],[9],[10] | $ 19,218,000 | [11],[12],[13] | ||||
Cost | 18,936,000 | [1],[7],[9],[10] | 19,058,000 | [4],[11],[12],[13] | ||||
Fair Value | $ 18,938,000 | [7],[9],[10] | $ 18,583,000 | [11],[12],[13] | ||||
Percentage of Net Assets | 2.35% | [7],[9],[10] | 3.19% | [11],[12],[13] | 2.35% | [7],[9],[10] | 3.19% | [11],[12],[13] |
Investment, Identifier [Axis]: GraphPad Software, LLC 2 | ||||||||
Variable interest rate | 5.50% | [9],[10],[14] | 5.50% | [12],[13],[15] | 5.50% | [9],[10],[14] | 5.50% | [12],[13],[15] |
Interest Rate | 11.22% | [3],[9],[10],[14] | 10.23% | [6],[12],[13],[15] | 11.22% | [3],[9],[10],[14] | 10.23% | [6],[12],[13],[15] |
Par Amount | $ 0 | [9],[10],[14] | $ 0 | [12],[13],[15] | ||||
Cost | (70,000) | [1],[9],[10],[14] | (85,000) | [4],[12],[13],[15] | ||||
Fair Value | $ (74,000) | [9],[10],[14] | $ (349,000) | [12],[13],[15] | ||||
Percentage of Net Assets | (0.01%) | [9],[10],[14] | (0.06%) | [12],[13],[15] | (0.01%) | [9],[10],[14] | (0.06%) | [12],[13],[15] |
Investment, Identifier [Axis]: Groundworks, LLC 1 | ||||||||
Variable interest rate | 6.50% | [8],[9],[10] | 6.50% | [8],[9],[10] | ||||
Interest Rate | 11.81% | [3],[8],[9],[10] | 11.81% | [3],[8],[9],[10] | ||||
Par Amount | $ 4,499,000 | [8],[9],[10] | ||||||
Cost | 4,374,000 | [1],[8],[9],[10] | ||||||
Fair Value | $ 4,453,000 | [8],[9],[10] | ||||||
Percentage of Net Assets | 0.55% | [8],[9],[10] | 0.55% | [8],[9],[10] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 582,000 | |||||||
Fair Value | $ (6,000) | |||||||
Investment, Identifier [Axis]: Groundworks, LLC 2 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14] | 6.50% | [9],[10],[14] | ||||
Interest Rate | 11.81% | [3],[9],[10],[14] | 11.81% | [3],[9],[10],[14] | ||||
Par Amount | $ 240,000 | [9],[10],[14] | ||||||
Cost | 225,000 | [1],[9],[10],[14] | ||||||
Fair Value | $ 232,000 | [9],[10],[14] | ||||||
Percentage of Net Assets | 0.03% | [9],[10],[14] | 0.03% | [9],[10],[14] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 263,000 | |||||||
Fair Value | $ (3,000) | |||||||
Investment, Identifier [Axis]: Groundworks, LLC 3 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14] | 6.50% | [9],[10],[14] | ||||
Interest Rate | 11.81% | [3],[9],[10],[14] | 11.81% | [3],[9],[10],[14] | ||||
Par Amount | $ 0 | [9],[10],[14] | ||||||
Cost | (7,000) | [1],[9],[10],[14] | ||||||
Fair Value | $ (3,000) | [9],[10],[14] | ||||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: Heartland Home Services | ||||||||
Variable interest rate | 5.75% | [10],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.07% | [3],[10],[16] | 10.10% | [6],[13],[15],[17] | 11.07% | [3],[10],[16] | 10.10% | [6],[13],[15],[17] |
Par Amount | $ 21,455,000 | [10],[16] | $ 20,648,000 | [13],[15],[17] | ||||
Cost | 21,296,000 | [1],[10],[16] | 20,460,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 21,359,000 | [10],[16] | $ 19,821,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 2.65% | [10],[16] | 3.41% | [13],[15],[17] | 2.65% | [10],[16] | 3.41% | [13],[15],[17] |
Unused Fee Rate | 0.75% | |||||||
Unfunded Commitment | $ 6,729,000 | |||||||
Fair Value | $ (203,000) | |||||||
Investment, Identifier [Axis]: Heartland Veterinary Partners, LLC | ||||||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 1,211,000 | |||||||
Fair Value | $ (18,000) | |||||||
Investment, Identifier [Axis]: Heartland Veterinary Partners, LLC 1 | ||||||||
Variable interest rate | 4.75% | [7],[9],[10] | 4.75% | [11],[12],[13] | 4.75% | [7],[9],[10] | 4.75% | [11],[12],[13] |
Interest Rate | 10.17% | [3],[7],[9],[10] | 9.56% | [6],[11],[12],[13] | 10.17% | [3],[7],[9],[10] | 9.56% | [6],[11],[12],[13] |
Par Amount | $ 5,982,000 | [7],[9],[10] | $ 6,028,000 | [11],[12],[13] | ||||
Cost | 5,942,000 | [1],[7],[9],[10] | 5,980,000 | [4],[11],[12],[13] | ||||
Fair Value | $ 5,893,000 | [7],[9],[10] | $ 5,853,000 | [11],[12],[13] | ||||
Percentage of Net Assets | 0.73% | [7],[9],[10] | 1.01% | [11],[12],[13] | 0.73% | [7],[9],[10] | 1.01% | [11],[12],[13] |
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 4,054,000 | |||||||
Fair Value | $ (118,000) | |||||||
Investment, Identifier [Axis]: Heartland Veterinary Partners, LLC 2 | ||||||||
Variable interest rate | 4.75% | [8],[9],[10] | 4.75% | [12],[13],[15] | 4.75% | [8],[9],[10] | 4.75% | [12],[13],[15] |
Interest Rate | 10.17% | [3],[8],[9],[10] | 9.56% | [6],[12],[13],[15] | 10.17% | [3],[8],[9],[10] | 9.56% | [6],[12],[13],[15] |
Par Amount | $ 13,545,000 | [8],[9],[10] | $ 9,593,000 | [12],[13],[15] | ||||
Cost | 13,456,000 | [1],[8],[9],[10] | 9,485,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 13,342,000 | [8],[9],[10] | $ 9,197,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 1.66% | [8],[9],[10] | 1.58% | [12],[13],[15] | 1.66% | [8],[9],[10] | 1.58% | [12],[13],[15] |
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 1,211,000 | |||||||
Fair Value | $ (35,000) | |||||||
Investment, Identifier [Axis]: Heartland Veterinary Partners, LLC 3 | ||||||||
Variable interest rate | 4.75% | [9],[10],[14] | 4.75% | [12],[13],[15] | 4.75% | [9],[10],[14] | 4.75% | [12],[13],[15] |
Interest Rate | 10.17% | [3],[9],[10],[14] | 9.56% | [6],[12],[13],[15] | 10.17% | [3],[9],[10],[14] | 9.56% | [6],[12],[13],[15] |
Par Amount | $ 0 | [9],[10],[14] | $ 0 | [12],[13],[15] | ||||
Cost | (8,000) | [1],[9],[10],[14] | (9,000) | [4],[12],[13],[15] | ||||
Fair Value | $ (18,000) | [9],[10],[14] | $ (35,000) | [12],[13],[15] | ||||
Percentage of Net Assets | 0% | [9],[10],[14] | (0.01%) | [12],[13],[15] | 0% | [9],[10],[14] | (0.01%) | [12],[13],[15] |
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 56,000 | |||||||
Fair Value | $ (5,000) | |||||||
Investment, Identifier [Axis]: Heartland Veterinary Partners, LLC 4 | ||||||||
Variable interest rate | 8% | [7],[9],[10] | 8% | [11],[12],[13] | 8% | [7],[9],[10] | 8% | [11],[12],[13] |
Interest Rate | 13.42% | [3],[7],[9],[10] | 12.81% | [6],[11],[12],[13] | 13.42% | [3],[7],[9],[10] | 12.81% | [6],[11],[12],[13] |
Par Amount | $ 2,520,000 | [7],[9],[10] | $ 2,520,000 | [11],[12],[13] | ||||
Cost | 2,482,000 | [1],[7],[9],[10] | 2,477,000 | [4],[11],[12],[13] | ||||
Fair Value | $ 2,462,000 | [7],[9],[10] | $ 2,306,000 | [11],[12],[13] | ||||
Percentage of Net Assets | 0.31% | [7],[9],[10] | 0.40% | [11],[12],[13] | 0.31% | [7],[9],[10] | 0.40% | [11],[12],[13] |
Investment, Identifier [Axis]: Heartland Veterinary Partners, LLC 5 | ||||||||
Variable interest rate | 8% | [8],[9],[10] | 8% | [12],[13],[15] | 8% | [8],[9],[10] | 8% | [12],[13],[15] |
Interest Rate | 13.42% | [3],[8],[9],[10] | 12.81% | [6],[12],[13],[15] | 13.42% | [3],[8],[9],[10] | 12.81% | [6],[12],[13],[15] |
Par Amount | $ 980,000 | [8],[9],[10] | $ 924,000 | [12],[13],[15] | ||||
Cost | 964,000 | [1],[8],[9],[10] | 907,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 958,000 | [8],[9],[10] | $ 841,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0.12% | [8],[9],[10] | 0.14% | [12],[13],[15] | 0.12% | [8],[9],[10] | 0.14% | [12],[13],[15] |
Investment, Identifier [Axis]: Helios Service Partners, LLC 1 | ||||||||
Variable interest rate | 6.25% | [9],[10] | 6.25% | [9],[10] | ||||
Interest Rate | 11.88% | [3],[9],[10] | 11.88% | [3],[9],[10] | ||||
Par Amount | $ 2,681,000 | [9],[10] | ||||||
Cost | 2,616,000 | [1],[9],[10] | ||||||
Fair Value | $ 2,616,000 | [9],[10] | ||||||
Percentage of Net Assets | 0.32% | [9],[10] | 0.32% | [9],[10] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 5,042,000 | |||||||
Fair Value | $ (60,000) | |||||||
Investment, Identifier [Axis]: Helios Service Partners, LLC 2 | ||||||||
Variable interest rate | 6.25% | [9],[10],[14] | 6.25% | [9],[10],[14] | ||||
Interest Rate | 11.88% | [3],[9],[10],[14] | 11.88% | [3],[9],[10],[14] | ||||
Par Amount | $ 0 | [9],[10],[14] | ||||||
Cost | (61,000) | [1],[9],[10],[14] | ||||||
Fair Value | $ (61,000) | [9],[10],[14] | ||||||
Percentage of Net Assets | (0.01%) | [9],[10],[14] | (0.01%) | [9],[10],[14] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 323,000 | |||||||
Fair Value | $ (8,000) | |||||||
Investment, Identifier [Axis]: Helios Service Partners, LLC 3 | ||||||||
Variable interest rate | 6.25% | [9],[10],[14] | 6.25% | [9],[10],[14] | ||||
Interest Rate | 11.88% | [3],[9],[10],[14] | 11.88% | [3],[9],[10],[14] | ||||
Par Amount | $ 182,000 | [9],[10],[14] | ||||||
Cost | 169,000 | [1],[9],[10],[14] | ||||||
Fair Value | $ 169,000 | [9],[10],[14] | ||||||
Percentage of Net Assets | 0.02% | [9],[10],[14] | 0.02% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: Higginbotham Insurance Agency, Inc. | ||||||||
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 1,468,000 | $ 4,975,000 | ||||||
Fair Value | $ (7,000) | $ (133,000) | ||||||
Investment, Identifier [Axis]: Higginbotham Insurance Agency, Inc. 1 | ||||||||
Variable interest rate | 5.50% | [7],[9],[10] | 5.25% | [11],[13],[17] | 5.50% | [7],[9],[10] | 5.25% | [11],[13],[17] |
Interest Rate | 10.92% | [3],[7],[9],[10] | 9.63% | [6],[11],[13],[17] | 10.92% | [3],[7],[9],[10] | 9.63% | [6],[11],[13],[17] |
Par Amount | $ 3,636,000 | [7],[9],[10] | $ 3,664,000 | [11],[13],[17] | ||||
Cost | 3,609,000 | [1],[7],[9],[10] | 3,634,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 3,618,000 | [7],[9],[10] | $ 3,566,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 0.45% | [7],[9],[10] | 0.61% | [11],[13],[17] | 0.45% | [7],[9],[10] | 0.61% | [11],[13],[17] |
Investment, Identifier [Axis]: Higginbotham Insurance Agency, Inc. 2 | ||||||||
Variable interest rate | 5.50% | [9],[10],[14] | 5.25% | [13],[15],[17] | 5.50% | [9],[10],[14] | 5.25% | [13],[15],[17] |
Interest Rate | 10.92% | [3],[9],[10],[14] | 9.63% | [6],[13],[15],[17] | 10.92% | [3],[9],[10],[14] | 9.63% | [6],[13],[15],[17] |
Par Amount | $ 8,595,000 | [9],[10],[14] | $ 3,677,000 | [13],[15],[17] | ||||
Cost | 8,524,000 | [1],[9],[10],[14] | 3,626,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 8,546,000 | [9],[10],[14] | $ 3,445,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 1.06% | [9],[10],[14] | 0.59% | [13],[15],[17] | 1.06% | [9],[10],[14] | 0.59% | [13],[15],[17] |
Investment, Identifier [Axis]: High Street Buyer, Inc. | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.29% | [3],[10],[14],[16] | 10.08% | [6],[13],[15],[17] | 11.29% | [3],[10],[14],[16] | 10.08% | [6],[13],[15],[17] |
Par Amount | $ 15,046,000 | [10],[14],[16] | $ 11,905,000 | [13],[15],[17] | ||||
Cost | 14,701,000 | [1],[10],[14],[16] | 11,550,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 15,046,000 | [10],[14],[16] | $ 11,103,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 1.87% | [10],[14],[16] | 1.91% | [13],[15],[17] | 1.87% | [10],[14],[16] | 1.91% | [13],[15],[17] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 12,496,000 | $ 15,732,000 | ||||||
Fair Value | $ 0 | $ (456,000) | ||||||
Investment, Identifier [Axis]: Hyland Software, Inc. | ||||||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 961,000 | |||||||
Fair Value | $ (14,000) | |||||||
Investment, Identifier [Axis]: Hyland Software, Inc. 1 | ||||||||
Variable interest rate | 6% | [10],[16],[18] | 6% | [10],[16],[18] | ||||
Interest Rate | 11.32% | [3],[10],[16],[18] | 11.32% | [3],[10],[16],[18] | ||||
Par Amount | $ 20,279,000 | [10],[16],[18] | ||||||
Cost | 19,975,000 | [1],[10],[16],[18] | ||||||
Fair Value | $ 19,975,000 | [10],[16],[18] | ||||||
Percentage of Net Assets | 2.48% | [10],[16],[18] | 2.48% | [10],[16],[18] | ||||
Investment, Identifier [Axis]: Hyland Software, Inc. 2 | ||||||||
Variable interest rate | 6% | [10],[14],[16] | 6% | [10],[14],[16] | ||||
Interest Rate | 11.32% | [3],[10],[14],[16] | 11.32% | [3],[10],[14],[16] | ||||
Par Amount | $ 0 | [10],[14],[16] | ||||||
Cost | (14,000) | [1],[10],[14],[16] | ||||||
Fair Value | $ (14,000) | [10],[14],[16] | ||||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [10],[14],[16] | ||||
Investment, Identifier [Axis]: Infinite Bidco, LLC 1 | ||||||||
Variable interest rate | 6.25% | [8],[10],[19] | 6.25% | [8],[10],[19] | ||||
Interest Rate | 11.27% | [3],[8],[10],[19] | 11.27% | [3],[8],[10],[19] | ||||
Par Amount | $ 2,517,000 | [8],[10],[19] | ||||||
Cost | 2,450,000 | [1],[8],[10],[19] | ||||||
Fair Value | $ 2,494,000 | [8],[10],[19] | ||||||
Percentage of Net Assets | 0.31% | [8],[10],[19] | 0.31% | [8],[10],[19] | ||||
Investment, Identifier [Axis]: Infinite Bidco, LLC 2 | ||||||||
Variable interest rate | 7% | [8],[19] | 7% | [8],[19] | ||||
Interest Rate | 12.43% | [3],[8],[19] | 12.43% | [3],[8],[19] | ||||
Par Amount | $ 1,800,000 | [8],[19] | ||||||
Cost | 1,541,000 | [1],[8],[19] | ||||||
Fair Value | $ 1,561,000 | [8],[19] | ||||||
Percentage of Net Assets | 0.19% | [8],[19] | 0.19% | [8],[19] | ||||
Investment, Identifier [Axis]: Infinite Bidco, LLC 3 | ||||||||
Variable interest rate | 7% | [8],[19] | 7% | [8],[19] | ||||
Interest Rate | 12.43% | [3],[8],[19] | 12.43% | [3],[8],[19] | ||||
Par Amount | $ 2,500,000 | [8],[19] | ||||||
Cost | 2,138,000 | [1],[8],[19] | ||||||
Fair Value | $ 2,169,000 | [8],[19] | ||||||
Percentage of Net Assets | 0.27% | [8],[19] | 0.27% | [8],[19] | ||||
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC | ||||||||
Variable interest rate | 10.50% | [10],[21] | 10.50% | [10],[21] | ||||
Interest Rate | 10.50% | [13],[22] | 10.50% | [13],[22] | ||||
Par Amount | $ 1,000,000 | [10],[21] | ||||||
Par Amount, Shares (in shares) | shares | 1,000,000 | [13],[22] | 1,000,000 | [13],[22] | ||||
Cost | 1,184,000 | [1],[10],[21] | $ 1,094,000 | [4],[13],[22] | ||||
Fair Value | $ 1,180,000 | [10],[21] | $ 974,000 | [13],[22] | ||||
Percentage of Net Assets | 0.15% | [10],[21] | 0.17% | [13],[22] | 0.15% | [10],[21] | 0.17% | [13],[22] |
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC 1 | ||||||||
Variable interest rate | 6.02% | [7],[8],[10],[16] | 6.05% | [11],[13],[17] | 6.02% | [7],[8],[10],[16] | 6.05% | [11],[13],[17] |
Interest Rate | 11.45% | [3],[7],[8],[10],[16] | 10.79% | [6],[11],[13],[17] | 11.45% | [3],[7],[8],[10],[16] | 10.79% | [6],[11],[13],[17] |
Par Amount | $ 14,701,000 | [7],[8],[10],[16] | $ 14,812,000 | [11],[13],[17] | ||||
Cost | 14,579,000 | [1],[7],[8],[10],[16] | 14,647,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 14,407,000 | [7],[8],[10],[16] | $ 14,392,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 1.79% | [7],[8],[10],[16] | 2.47% | [11],[13],[17] | 1.79% | [7],[8],[10],[16] | 2.47% | [11],[13],[17] |
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 1,466,000 | |||||||
Fair Value | $ (29,000) | |||||||
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC 2 | ||||||||
Variable interest rate | 6.05% | [7],[8],[10],[16] | 6.05% | [13],[17],[20] | 6.05% | [7],[8],[10],[16] | 6.05% | [13],[17],[20] |
Interest Rate | 11.50% | [3],[7],[8],[10],[16] | 10.79% | [6],[13],[17],[20] | 11.50% | [3],[7],[8],[10],[16] | 10.79% | [6],[13],[17],[20] |
Par Amount | $ 3,533,000 | [7],[8],[10],[16] | $ 11,168,000 | [13],[17],[20] | ||||
Cost | 3,470,000 | [1],[7],[8],[10],[16] | 11,036,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 3,462,000 | [7],[8],[10],[16] | $ 10,851,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 0.43% | [7],[8],[10],[16] | 1.86% | [13],[17],[20] | 0.43% | [7],[8],[10],[16] | 1.86% | [13],[17],[20] |
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 472,000 | |||||||
Fair Value | $ (9,000) | |||||||
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC 3 | ||||||||
Variable interest rate | 6.02% | [10],[14],[16],[18] | 6.02% | [10],[14],[16],[18] | ||||
Interest Rate | 11.45% | [3],[10],[14],[16],[18] | 11.45% | [3],[10],[14],[16],[18] | ||||
Par Amount | $ 11,084,000 | [10],[14],[16],[18] | ||||||
Cost | 10,978,000 | [1],[10],[14],[16],[18] | ||||||
Fair Value | $ 10,862,000 | [10],[14],[16],[18] | ||||||
Percentage of Net Assets | 1.35% | [10],[14],[16],[18] | 1.35% | [10],[14],[16],[18] | ||||
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC 4 | ||||||||
Variable interest rate | 6% | [10],[14],[16],[18] | 6% | [10],[14],[16],[18] | ||||
Interest Rate | 11.45% | [3],[10],[14],[16],[18] | 11.45% | [3],[10],[14],[16],[18] | ||||
Par Amount | $ 893,000 | [10],[14],[16],[18] | ||||||
Cost | 864,000 | [1],[10],[14],[16],[18] | ||||||
Fair Value | $ 845,000 | [10],[14],[16],[18] | ||||||
Percentage of Net Assets | 0.10% | [10],[14],[16],[18] | 0.10% | [10],[14],[16],[18] | ||||
Investment, Identifier [Axis]: Integrity Marketing Acquisition, LLC 5 | ||||||||
Variable interest rate | 6.50% | [10],[14],[16] | 6.50% | [10],[14],[16] | ||||
Interest Rate | 11.95% | [3],[10],[14],[16] | 11.95% | [3],[10],[14],[16] | ||||
Par Amount | $ 0 | [10],[14],[16] | ||||||
Cost | (20,000) | [1],[10],[14],[16] | ||||||
Fair Value | $ (9,000) | [10],[14],[16] | ||||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [10],[14],[16] | ||||
Investment, Identifier [Axis]: Intelerad Medical Systems Incorporated | ||||||||
Variable interest rate | 6.50% | [11],[12],[13],[23] | 6.50% | [11],[12],[13],[23] | ||||
Interest Rate | 11.23% | [6],[11],[12],[13],[23] | 11.23% | [6],[11],[12],[13],[23] | ||||
Par Amount | $ 13,230,000 | [11],[12],[13],[23] | ||||||
Cost | 12,861,000 | [4],[11],[12],[13],[23] | ||||||
Fair Value | $ 12,936,000 | [11],[12],[13],[23] | ||||||
Percentage of Net Assets | 2.22% | [11],[12],[13],[23] | 2.22% | [11],[12],[13],[23] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 271,000 | |||||||
Fair Value | $ (16,000) | |||||||
Investment, Identifier [Axis]: Intelerad Medical Systems Incorporated 1 | ||||||||
Variable interest rate | 6.50% | [7],[9],[10],[24] | 6.50% | [7],[9],[10],[24] | ||||
Interest Rate | 12.01% | [3],[7],[9],[10],[24] | 12.01% | [3],[7],[9],[10],[24] | ||||
Par Amount | $ 13,131,000 | [7],[9],[10],[24] | ||||||
Cost | 12,829,000 | [1],[7],[9],[10],[24] | ||||||
Fair Value | $ 12,377,000 | [7],[9],[10],[24] | ||||||
Percentage of Net Assets | 1.54% | [7],[9],[10],[24] | 1.54% | [7],[9],[10],[24] | ||||
Investment, Identifier [Axis]: Intelerad Medical Systems Incorporated 2 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14],[24] | 6.50% | [9],[10],[14],[24] | ||||
Interest Rate | 12.01% | [3],[9],[10],[14],[24] | 12.01% | [3],[9],[10],[14],[24] | ||||
Par Amount | $ 623,000 | [9],[10],[14],[24] | ||||||
Cost | 611,000 | [1],[9],[10],[14],[24] | ||||||
Fair Value | $ 572,000 | [9],[10],[14],[24] | ||||||
Percentage of Net Assets | 0.07% | [9],[10],[14],[24] | 0.07% | [9],[10],[14],[24] | ||||
Investment, Identifier [Axis]: Investment One | ||||||||
Interest rate floor | 1% | 1% | 1% | 1% | ||||
Investment, Identifier [Axis]: Investment Three | ||||||||
Interest rate floor | 0.50% | 0.50% | 0.50% | 0.50% | ||||
Investment, Identifier [Axis]: Investment Two | ||||||||
Interest rate floor | 0.75% | 0.75% | 0.75% | 0.75% | ||||
Investment, Identifier [Axis]: KENG Acquisition, Inc 1 | ||||||||
Variable interest rate | 6.25% | [8],[9],[10] | 6.25% | [8],[9],[10] | ||||
Interest Rate | 11.64% | [3],[8],[9],[10] | 11.64% | [3],[8],[9],[10] | ||||
Par Amount | $ 2,476,000 | [8],[9],[10] | ||||||
Cost | 2,415,000 | [1],[8],[9],[10] | ||||||
Fair Value | $ 2,415,000 | [8],[9],[10] | ||||||
Percentage of Net Assets | 0.30% | [8],[9],[10] | 0.30% | [8],[9],[10] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 1,876,000 | |||||||
Fair Value | $ (28,000) | |||||||
Investment, Identifier [Axis]: KENG Acquisition, Inc 2 | ||||||||
Variable interest rate | 6.25% | [9],[10],[14] | 6.25% | [9],[10],[14] | ||||
Interest Rate | 11.64% | [3],[9],[10],[14] | 11.64% | [3],[9],[10],[14] | ||||
Par Amount | $ 0 | [9],[10],[14] | ||||||
Cost | (27,000) | [1],[9],[10],[14] | ||||||
Fair Value | $ (28,000) | [9],[10],[14] | ||||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [9],[10],[14] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 600,000 | |||||||
Fair Value | $ (15,000) | |||||||
Investment, Identifier [Axis]: KENG Acquisition, Inc 3 | ||||||||
Variable interest rate | 6.25% | [9],[10],[14] | 6.25% | [9],[10],[14] | ||||
Interest Rate | 11.64% | [3],[9],[10],[14] | 11.64% | [3],[9],[10],[14] | ||||
Par Amount | $ 75,000 | [9],[10],[14] | ||||||
Cost | 59,000 | [1],[9],[10],[14] | ||||||
Fair Value | $ 59,000 | [9],[10],[14] | ||||||
Percentage of Net Assets | 0.01% | [9],[10],[14] | 0.01% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: KPSKY Acquisition, Inc. | ||||||||
Variable interest rate | 5.25% | [10],[14],[16] | 4.75% | [13],[15],[17] | 5.25% | [10],[14],[16] | 4.75% | [13],[15],[17] |
Interest Rate | 10.72% | [3],[10],[14],[16] | 12.25% | [6],[13],[15],[17] | 10.72% | [3],[10],[14],[16] | 12.25% | [6],[13],[15],[17] |
Par Amount | $ 5,726,000 | [10],[14],[16] | $ 1,007,000 | [13],[15],[17] | ||||
Cost | 5,607,000 | [1],[10],[14],[16] | 924,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 5,584,000 | [10],[14],[16] | $ 642,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.69% | [10],[14],[16] | 0.11% | [13],[15],[17] | 0.69% | [10],[14],[16] | 0.11% | [13],[15],[17] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 2,339,000 | $ 7,088,000 | ||||||
Fair Value | $ (41,000) | $ (320,000) | ||||||
Investment, Identifier [Axis]: KWOR Acquisition, Inc. 1 | ||||||||
Variable interest rate | 5.25% | [7],[8],[9],[10] | 5.25% | [13],[17] | 5.25% | [7],[8],[9],[10] | 5.25% | [13],[17] |
Interest Rate | 10.67% | [3],[7],[8],[9],[10] | 9.63% | [6],[13],[17] | 10.67% | [3],[7],[8],[9],[10] | 9.63% | [6],[13],[17] |
Par Amount | $ 16,313,000 | [7],[8],[9],[10] | $ 16,428,000 | [13],[17] | ||||
Cost | 16,103,000 | [1],[7],[8],[9],[10] | 16,193,000 | [4],[13],[17] | ||||
Fair Value | $ 16,011,000 | [7],[8],[9],[10] | $ 15,576,000 | [13],[17] | ||||
Percentage of Net Assets | 1.99% | [7],[8],[9],[10] | 2.68% | [13],[17] | 1.99% | [7],[8],[9],[10] | 2.68% | [13],[17] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 2,540,000 | $ 3,493,000 | ||||||
Fair Value | $ (47,000) | $ (181,000) | ||||||
Investment, Identifier [Axis]: KWOR Acquisition, Inc. 2 | ||||||||
Variable interest rate | 5.25% | [9],[10],[14] | 5.25% | [13],[15],[17] | 5.25% | [9],[10],[14] | 5.25% | [13],[15],[17] |
Interest Rate | 10.67% | [3],[9],[10],[14] | 9.63% | [6],[13],[15],[17] | 10.67% | [3],[9],[10],[14] | 9.63% | [6],[13],[15],[17] |
Par Amount | $ 953,000 | [9],[10],[14] | $ 0 | [13],[15],[17] | ||||
Cost | 916,000 | [1],[9],[10],[14] | (32,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 889,000 | [9],[10],[14] | $ (181,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0.11% | [9],[10],[14] | (0.03%) | [13],[15],[17] | 0.11% | [9],[10],[14] | (0.03%) | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 825,000 | $ 1,829,000 | ||||||
Fair Value | $ (15,000) | $ (95,000) | ||||||
Investment, Identifier [Axis]: KWOR Acquisition, Inc. 3 | ||||||||
Variable interest rate | 4.25% | [10],[14] | 4.25% | [13],[15],[17] | 4.25% | [10],[14] | 4.25% | [13],[15],[17] |
Interest Rate | 12.75% | [3],[10],[14] | 11.75% | [6],[13],[15],[17] | 12.75% | [3],[10],[14] | 11.75% | [6],[13],[15],[17] |
Par Amount | $ 1,005,000 | [10],[14] | $ 0 | [13],[15],[17] | ||||
Cost | 985,000 | [1],[10],[14] | (23,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 971,000 | [10],[14] | $ (95,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0.12% | [10],[14] | (0.02%) | [13],[15],[17] | 0.12% | [10],[14] | (0.02%) | [13],[15],[17] |
Investment, Identifier [Axis]: Kaseya, Inc. 1 | ||||||||
Variable interest rate | 6.25% | [10],[16],[18] | 5.75% | [13],[17],[20] | 6.25% | [10],[16],[18] | 5.75% | [13],[17],[20] |
Interest rate, PIK | 2.50% | [10],[16],[18] | 2.50% | [10],[16],[18] | ||||
Interest Rate | 11.62% | [3],[10],[16],[18] | 10.33% | [6],[13],[17],[20] | 11.62% | [3],[10],[16],[18] | 10.33% | [6],[13],[17],[20] |
Par Amount | $ 10,331,000 | [10],[16],[18] | $ 10,309,000 | [13],[17],[20] | ||||
Cost | 10,198,000 | [1],[10],[16],[18] | 10,163,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 10,243,000 | [10],[16],[18] | $ 9,859,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 1.27% | [10],[16],[18] | 1.69% | [13],[17],[20] | 1.27% | [10],[16],[18] | 1.69% | [13],[17],[20] |
Unused Fee Rate | 1% | 0.50% | ||||||
Unfunded Commitment | $ 587,000 | $ 626,000 | ||||||
Fair Value | $ (5,000) | $ (27,000) | ||||||
Investment, Identifier [Axis]: Kaseya, Inc. 2 | ||||||||
Variable interest rate | 6.25% | [10],[14],[16] | 5.75% | [13],[15],[17] | 6.25% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest rate, PIK | 2.50% | [10],[14],[16] | 2.50% | [10],[14],[16] | ||||
Interest Rate | 11.62% | [3],[10],[14],[16] | 10.33% | [6],[13],[15],[17] | 11.62% | [3],[10],[14],[16] | 10.33% | [6],[13],[15],[17] |
Par Amount | $ 38,000 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | 34,000 | [1],[10],[14],[16] | (4,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 33,000 | [10],[14],[16] | $ (27,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [13],[15],[17] | 0% | [10],[14],[16] | 0% | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 469,000 | $ 626,000 | ||||||
Fair Value | $ (4,000) | $ (27,000) | ||||||
Investment, Identifier [Axis]: Kaseya, Inc. 3 | ||||||||
Variable interest rate | 6.25% | [10],[14],[16] | 5.75% | [13],[15],[17] | 6.25% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest rate, PIK | 2.50% | [10],[14],[16] | 2.50% | [10],[14],[16] | ||||
Interest Rate | 11.62% | [3],[10],[14],[16] | 10.33% | [6],[13],[15],[17] | 11.62% | [3],[10],[14],[16] | 10.33% | [6],[13],[15],[17] |
Par Amount | $ 157,000 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | 150,000 | [1],[10],[14],[16] | (9,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 152,000 | [10],[14],[16] | $ (27,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0.02% | [10],[14],[16] | 0% | [13],[15],[17] | 0.02% | [10],[14],[16] | 0% | [13],[15],[17] |
Investment, Identifier [Axis]: Keystone Agency Investors 1 | ||||||||
Variable interest rate | 5.50% | [7],[9],[10],[18] | 6.25% | [11],[12],[13] | 5.50% | [7],[9],[10],[18] | 6.25% | [11],[12],[13] |
Interest Rate | 11.04% | [3],[7],[9],[10],[18] | 10.98% | [6],[11],[12],[13] | 11.04% | [3],[7],[9],[10],[18] | 10.98% | [6],[11],[12],[13] |
Par Amount | $ 9,056,000 | [7],[9],[10],[18] | $ 9,125,000 | [11],[12],[13] | ||||
Cost | 8,952,000 | [1],[7],[9],[10],[18] | 9,003,000 | [4],[11],[12],[13] | ||||
Fair Value | $ 8,891,000 | [7],[9],[10],[18] | $ 8,949,000 | [11],[12],[13] | ||||
Percentage of Net Assets | 1.10% | [7],[9],[10],[18] | 1.54% | [11],[12],[13] | 1.10% | [7],[9],[10],[18] | 1.54% | [11],[12],[13] |
Investment, Identifier [Axis]: Keystone Agency Investors 2 | ||||||||
Variable interest rate | 5.50% | [9],[10],[18] | 6.25% | [12],[13],[20] | 5.50% | [9],[10],[18] | 6.25% | [12],[13],[20] |
Interest Rate | 11.04% | [3],[9],[10],[18] | 10.98% | [6],[12],[13],[20] | 11.04% | [3],[9],[10],[18] | 10.98% | [6],[12],[13],[20] |
Par Amount | $ 10,685,000 | [9],[10],[18] | $ 10,766,000 | [12],[13],[20] | ||||
Cost | 10,563,000 | [1],[9],[10],[18] | 10,623,000 | [4],[12],[13],[20] | ||||
Fair Value | $ 10,489,000 | [9],[10],[18] | $ 10,558,000 | [12],[13],[20] | ||||
Percentage of Net Assets | 1.30% | [9],[10],[18] | 1.81% | [12],[13],[20] | 1.30% | [9],[10],[18] | 1.81% | [12],[13],[20] |
Investment, Identifier [Axis]: Knockout Intermediate Holdings I, Inc. | ||||||||
Variable interest rate | 11.75% | [10],[21] | 11.75% | [10],[21] | ||||
Interest Rate | 11.75% | [13],[22] | 11.75% | [13],[22] | ||||
Par Amount | $ 2,040 | [10],[21] | ||||||
Par Amount, Shares (in shares) | shares | 2,040 | [13],[22] | 2,040 | [13],[22] | ||||
Cost | 2,247,000 | [1],[10],[21] | $ 2,117,000 | [4],[13],[22] | ||||
Fair Value | $ 2,301,000 | [10],[21] | $ 2,038,000 | [13],[22] | ||||
Percentage of Net Assets | 0.29% | [10],[21] | 0.35% | [13],[22] | 0.29% | [10],[21] | 0.35% | [13],[22] |
Investment, Identifier [Axis]: LJ Avalon Holdings, LLC 1 | ||||||||
Variable interest rate | 6.25% | [8],[9],[10] | 6.25% | [8],[9],[10] | ||||
Interest Rate | 11.77% | [3],[8],[9],[10] | 11.77% | [3],[8],[9],[10] | ||||
Par Amount | $ 2,982,000 | [8],[9],[10] | ||||||
Cost | 2,900,000 | [1],[8],[9],[10] | ||||||
Fair Value | $ 2,917,000 | [8],[9],[10] | ||||||
Percentage of Net Assets | 0.36% | [8],[9],[10] | 0.36% | [8],[9],[10] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 1,043,000 | |||||||
Fair Value | $ (23,000) | |||||||
Investment, Identifier [Axis]: LJ Avalon Holdings, LLC 2 | ||||||||
Variable interest rate | 6.25% | [9],[10],[14] | 6.25% | [9],[10],[14] | ||||
Interest Rate | 11.77% | [3],[9],[10],[14] | 11.77% | [3],[9],[10],[14] | ||||
Par Amount | $ 172,000 | [9],[10],[14] | ||||||
Cost | 153,000 | [1],[9],[10],[14] | ||||||
Fair Value | $ 146,000 | [9],[10],[14] | ||||||
Percentage of Net Assets | 0.02% | [9],[10],[14] | 0.02% | [9],[10],[14] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 486,000 | |||||||
Fair Value | $ (11,000) | |||||||
Investment, Identifier [Axis]: LJ Avalon Holdings, LLC 3 | ||||||||
Variable interest rate | 6.25% | [9],[10],[14] | 6.25% | [9],[10],[14] | ||||
Interest Rate | 11.77% | [3],[9],[10],[14] | 11.77% | [3],[9],[10],[14] | ||||
Par Amount | $ 0 | [9],[10],[14] | ||||||
Cost | (13,000) | [1],[9],[10],[14] | ||||||
Fair Value | $ (11,000) | [9],[10],[14] | ||||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: LUV Car Wash | ||||||||
Par Amount | $ 1,260 | [10],[21] | ||||||
Par Amount, Shares (in shares) | shares | 1,182 | [13],[22] | 1,182 | [13],[22] | ||||
Cost | 1,260,000 | [1],[10],[21] | $ 1,181,000 | [4],[13],[22] | ||||
Fair Value | $ 901,000 | [10],[21] | $ 1,181,000 | [13],[22] | ||||
Percentage of Net Assets | 0.11% | [10],[21] | 0.20% | [13],[22] | 0.11% | [10],[21] | 0.20% | [13],[22] |
Investment, Identifier [Axis]: LUV Car Wash Group, LLC | ||||||||
Variable interest rate | 7% | [8],[9],[10],[14] | 5.50% | [12],[13],[15] | 7% | [8],[9],[10],[14] | 5.50% | [12],[13],[15] |
Interest Rate | 12.40% | [3],[8],[9],[10],[14] | 9.24% | [6],[12],[13],[15] | 12.40% | [3],[8],[9],[10],[14] | 9.24% | [6],[12],[13],[15] |
Par Amount | $ 7,335,000 | [8],[9],[10],[14] | $ 7,391,000 | [12],[13],[15] | ||||
Cost | 7,267,000 | [1],[8],[9],[10],[14] | 7,307,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 7,291,000 | [8],[9],[10],[14] | $ 7,182,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0.91% | [8],[9],[10],[14] | 1.23% | [12],[13],[15] | 0.91% | [8],[9],[10],[14] | 1.23% | [12],[13],[15] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 2,812,000 | $ 2,639,000 | ||||||
Fair Value | $ (12,000) | $ (55,000) | ||||||
Investment, Identifier [Axis]: LegitScript 1 | ||||||||
Variable interest rate | 5.25% | [13],[17],[20] | 5.25% | [13],[17],[20] | ||||
Interest Rate | 8.23% | [6],[13],[17],[20] | 8.23% | [6],[13],[17],[20] | ||||
Par Amount | $ 20,203,000 | [13],[17],[20] | ||||||
Cost | 19,823,000 | [4],[13],[17],[20] | ||||||
Fair Value | $ 19,826,000 | [13],[17],[20] | ||||||
Percentage of Net Assets | 3.41% | [13],[17],[20] | 3.41% | [13],[17],[20] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 5,502,000 | |||||||
Fair Value | $ (103,000) | |||||||
Investment, Identifier [Axis]: LegitScript 2 | ||||||||
Variable interest rate | 5.25% | [13],[15],[17] | 5.25% | [13],[15],[17] | ||||
Interest Rate | 9.57% | [6],[13],[15],[17] | 9.57% | [6],[13],[15],[17] | ||||
Par Amount | $ 0 | [13],[15],[17] | ||||||
Cost | (49,000) | [4],[13],[15],[17] | ||||||
Fair Value | $ (102,000) | [13],[15],[17] | ||||||
Percentage of Net Assets | (0.02%) | [13],[15],[17] | (0.02%) | [13],[15],[17] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 2,815,000 | |||||||
Fair Value | $ (53,000) | |||||||
Investment, Identifier [Axis]: LegitScript 3 | ||||||||
Variable interest rate | 5.25% | [13],[15],[17] | 5.25% | [13],[15],[17] | ||||
Interest Rate | 9.57% | [6],[13],[15],[17] | 9.57% | [6],[13],[15],[17] | ||||
Par Amount | $ 180,000 | [13],[15],[17] | ||||||
Cost | 125,000 | [4],[13],[15],[17] | ||||||
Fair Value | $ 124,000 | [13],[15],[17] | ||||||
Percentage of Net Assets | 0.02% | [13],[15],[17] | 0.02% | [13],[15],[17] | ||||
Investment, Identifier [Axis]: LegitScript, LLC 1 | ||||||||
Variable interest rate | 5.75% | [10],[16],[18] | 5.75% | [10],[16],[18] | ||||
Interest Rate | 11.07% | [3],[10],[16],[18] | 11.07% | [3],[10],[16],[18] | ||||
Par Amount | $ 19,145,000 | [10],[16],[18] | ||||||
Cost | 18,816,000 | [1],[10],[16],[18] | ||||||
Fair Value | $ 18,819,000 | [10],[16],[18] | ||||||
Percentage of Net Assets | 2.34% | [10],[16],[18] | 2.34% | [10],[16],[18] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 4,753,000 | |||||||
Fair Value | $ (81,000) | |||||||
Investment, Identifier [Axis]: LegitScript, LLC 2 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [10],[14],[16] | ||||
Interest Rate | 11.07% | [3],[10],[14],[16] | 11.07% | [3],[10],[14],[16] | ||||
Par Amount | $ 506,000 | [10],[14],[16] | ||||||
Cost | 460,000 | [1],[10],[14],[16] | ||||||
Fair Value | $ 417,000 | [10],[14],[16] | ||||||
Percentage of Net Assets | 0.05% | [10],[14],[16] | 0.05% | [10],[14],[16] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 2,276,000 | |||||||
Fair Value | $ (39,000) | |||||||
Investment, Identifier [Axis]: LegitScript, LLC 3 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [10],[14],[16] | ||||
Interest Rate | 11.07% | [3],[10],[14],[16] | 11.07% | [3],[10],[14],[16] | ||||
Par Amount | $ 719,000 | [10],[14],[16] | ||||||
Cost | 672,000 | [1],[10],[14],[16] | ||||||
Fair Value | $ 668,000 | [10],[14],[16] | ||||||
Percentage of Net Assets | 0.08% | [10],[14],[16] | 0.08% | [10],[14],[16] | ||||
Investment, Identifier [Axis]: Lightspeed Solution, LLC | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 4,387,000 | $ 4,878,000 | ||||||
Fair Value | $ (91,000) | $ (179,000) | ||||||
Investment, Identifier [Axis]: Lightspeed Solution, LLC 1 | ||||||||
Variable interest rate | 6.50% | [10],[16],[18] | 6.50% | [13],[17],[20] | 6.50% | [10],[16],[18] | 6.50% | [13],[17],[20] |
Interest rate, PIK | 2.17% | [10],[16],[18] | 2.17% | [10],[16],[18] | ||||
Interest Rate | 11.82% | [3],[10],[16],[18] | 10.82% | [6],[13],[17],[20] | 11.82% | [3],[10],[16],[18] | 10.82% | [6],[13],[17],[20] |
Par Amount | $ 15,606,000 | [10],[16],[18] | $ 15,171,000 | [13],[17],[20] | ||||
Cost | 15,368,000 | [1],[10],[16],[18] | 14,902,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 15,283,000 | [10],[16],[18] | $ 14,615,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 1.90% | [10],[16],[18] | 2.51% | [13],[17],[20] | 1.90% | [10],[16],[18] | 2.51% | [13],[17],[20] |
Investment, Identifier [Axis]: Lightspeed Solution, LLC 2 | ||||||||
Variable interest rate | 6.50% | [10],[14],[16] | 6.50% | [13],[15],[17] | 6.50% | [10],[14],[16] | 6.50% | [13],[15],[17] |
Interest rate, PIK | 2.17% | [10],[14],[16] | 2.17% | [10],[14],[16] | ||||
Interest Rate | 11.82% | [3],[10],[14],[16] | 10.82% | [6],[13],[15],[17] | 11.82% | [3],[10],[14],[16] | 10.82% | [6],[13],[15],[17] |
Par Amount | $ 497,000 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | 457,000 | [1],[10],[14],[16] | (42,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 396,000 | [10],[14],[16] | $ (179,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0.05% | [10],[14],[16] | (0.03%) | [13],[15],[17] | 0.05% | [10],[14],[16] | (0.03%) | [13],[15],[17] |
Investment, Identifier [Axis]: Long Term Care Group, Inc. | ||||||||
Variable interest rate | 7% | [10],[16] | 6% | [11],[13],[17] | 7% | [10],[16] | 6% | [11],[13],[17] |
Interest rate, PIK | 6% | [10],[16] | 6% | [10],[16] | ||||
Interest Rate | 12.58% | [3],[10],[16] | 10.34% | [6],[11],[13],[17] | 12.58% | [3],[10],[16] | 10.34% | [6],[11],[13],[17] |
Par Amount | $ 11,487,000 | [10],[16] | $ 11,414,000 | [11],[13],[17] | ||||
Cost | 11,311,000 | [1],[10],[16] | 11,211,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 9,541,000 | [10],[16] | $ 10,966,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 1.18% | [10],[16] | 1.88% | [11],[13],[17] | 1.18% | [10],[16] | 1.88% | [11],[13],[17] |
Investment, Identifier [Axis]: MHE Intermediate Holdings, LLC 1 | ||||||||
Variable interest rate | 6% | [7],[8],[9],[10] | 6.25% | [12],[13] | 6% | [7],[8],[9],[10] | 6.25% | [12],[13] |
Interest Rate | 11.52% | [3],[7],[8],[9],[10] | 9.53% | [6],[12],[13] | 11.52% | [3],[7],[8],[9],[10] | 9.53% | [6],[12],[13] |
Par Amount | $ 17,556,000 | [7],[8],[9],[10] | $ 16,793,000 | [12],[13] | ||||
Cost | 17,388,000 | [1],[7],[8],[9],[10] | 16,611,000 | [4],[12],[13] | ||||
Fair Value | $ 17,326,000 | [7],[8],[9],[10] | $ 16,295,000 | [12],[13] | ||||
Percentage of Net Assets | 2.15% | [7],[8],[9],[10] | 2.80% | [12],[13] | 2.15% | [7],[8],[9],[10] | 2.80% | [12],[13] |
Investment, Identifier [Axis]: MHE Intermediate Holdings, LLC 2 | ||||||||
Variable interest rate | 6% | [8],[9],[10] | 6.50% | [12],[13] | 6% | [8],[9],[10] | 6.50% | [12],[13] |
Interest Rate | 11.52% | [3],[8],[9],[10] | 9.53% | [6],[12],[13] | 11.52% | [3],[8],[9],[10] | 9.53% | [6],[12],[13] |
Par Amount | $ 1,973,000 | [8],[9],[10] | $ 898,000 | [12],[13] | ||||
Cost | 1,943,000 | [1],[8],[9],[10] | 880,000 | [4],[12],[13] | ||||
Fair Value | $ 1,962,000 | [8],[9],[10] | $ 880,000 | [12],[13] | ||||
Percentage of Net Assets | 0.24% | [8],[9],[10] | 0.15% | [12],[13] | 0.24% | [8],[9],[10] | 0.15% | [12],[13] |
Investment, Identifier [Axis]: MHE Intermediate Holdings, LLC 3 | ||||||||
Variable interest rate | 6.25% | [12],[13] | 6.25% | [12],[13] | ||||
Interest Rate | 9.53% | [6],[12],[13] | 9.53% | [6],[12],[13] | ||||
Par Amount | $ 1,988,000 | [12],[13] | ||||||
Cost | 1,953,000 | [4],[12],[13] | ||||||
Fair Value | $ 1,930,000 | [12],[13] | ||||||
Percentage of Net Assets | 0.33% | [12],[13] | 0.33% | [12],[13] | ||||
Investment, Identifier [Axis]: MRI Software, LLC | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 52,000 | $ 3,153,000 | ||||||
Fair Value | $ 0 | $ (64,000) | ||||||
Investment, Identifier [Axis]: MRI Software, LLC 1 | ||||||||
Variable interest rate | 5.50% | [8],[9],[10] | 5.50% | [12],[13] | 5.50% | [8],[9],[10] | 5.50% | [12],[13] |
Interest Rate | 10.99% | [3],[8],[9],[10] | 10.23% | [6],[12],[13] | 10.99% | [3],[8],[9],[10] | 10.23% | [6],[12],[13] |
Par Amount | $ 5,458,000 | [8],[9],[10] | $ 1,913,000 | [12],[13] | ||||
Cost | 5,442,000 | [1],[8],[9],[10] | 1,905,000 | [4],[12],[13] | ||||
Fair Value | $ 5,413,000 | [8],[9],[10] | $ 1,874,000 | [12],[13] | ||||
Percentage of Net Assets | 0.67% | [8],[9],[10] | 0.32% | [12],[13] | 0.67% | [8],[9],[10] | 0.32% | [12],[13] |
Investment, Identifier [Axis]: MRI Software, LLC 2 | ||||||||
Variable interest rate | 5.50% | [9],[10] | 5.50% | [12],[13],[15] | 5.50% | [9],[10] | 5.50% | [12],[13],[15] |
Interest Rate | 10.99% | [3],[9],[10] | 10.23% | [6],[12],[13],[15] | 10.99% | [3],[9],[10] | 10.23% | [6],[12],[13],[15] |
Par Amount | $ 1,250,000 | [9],[10] | $ 922,000 | [12],[13],[15] | ||||
Cost | 1,242,000 | [1],[9],[10] | 914,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 1,240,000 | [9],[10] | $ 839,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0.15% | [9],[10] | 0.14% | [12],[13],[15] | 0.15% | [9],[10] | 0.14% | [12],[13],[15] |
Investment, Identifier [Axis]: MRI Software, LLC 3 | ||||||||
Variable interest rate | 5.50% | [9],[10],[14] | 5.50% | [9],[10],[14] | ||||
Interest Rate | 10.99% | [3],[9],[10],[14] | 10.99% | [3],[9],[10],[14] | ||||
Par Amount | $ 0 | [9],[10],[14] | ||||||
Cost | 0 | [1],[9],[10],[14] | ||||||
Fair Value | $ 0 | [9],[10],[14] | ||||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: MSM Acquisitions, Inc. | ||||||||
Variable interest rate | 6% | [13],[15],[17] | 6% | [13],[15],[17] | ||||
Interest Rate | 10.75% | [6],[13],[15],[17] | 10.75% | [6],[13],[15],[17] | ||||
Par Amount | $ 0 | [13],[15],[17] | ||||||
Cost | 0 | [4],[13],[15],[17] | ||||||
Fair Value | $ (299,000) | [13],[15],[17] | ||||||
Percentage of Net Assets | (0.05%) | [13],[15],[17] | (0.05%) | [13],[15],[17] | ||||
Investment, Identifier [Axis]: Magnolia Wash Holdings | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 150,000 | $ 150,000 | ||||||
Fair Value | $ (15,000) | $ (6,000) | ||||||
Investment, Identifier [Axis]: Magnolia Wash Holdings 1 | ||||||||
Variable interest rate | 6.50% | [9],[10],[18] | 6.50% | [12],[13],[20] | 6.50% | [9],[10],[18] | 6.50% | [12],[13],[20] |
Interest Rate | 12.01% | [3],[9],[10],[18] | 10.32% | [6],[12],[13],[20] | 12.01% | [3],[9],[10],[18] | 10.32% | [6],[12],[13],[20] |
Par Amount | $ 6,835,000 | [9],[10],[18] | $ 7,892,000 | [12],[13],[20] | ||||
Cost | 6,720,000 | [1],[9],[10],[18] | 7,743,000 | [4],[12],[13],[20] | ||||
Fair Value | $ 6,149,000 | [9],[10],[18] | $ 7,559,000 | [12],[13],[20] | ||||
Percentage of Net Assets | 0.76% | [9],[10],[18] | 1.30% | [12],[13],[20] | 0.76% | [9],[10],[18] | 1.30% | [12],[13],[20] |
Investment, Identifier [Axis]: Magnolia Wash Holdings 2 | ||||||||
Variable interest rate | 6.50% | [8],[9],[10] | 6.50% | [12],[13] | 6.50% | [8],[9],[10] | 6.50% | [12],[13] |
Interest Rate | 12.01% | [3],[8],[9],[10] | 10.32% | [6],[12],[13] | 12.01% | [3],[8],[9],[10] | 10.32% | [6],[12],[13] |
Par Amount | $ 1,467,000 | [8],[9],[10] | $ 1,478,000 | [12],[13] | ||||
Cost | 1,443,000 | [1],[8],[9],[10] | 1,450,000 | [4],[12],[13] | ||||
Fair Value | $ 1,320,000 | [8],[9],[10] | $ 1,416,000 | [12],[13] | ||||
Percentage of Net Assets | 0.16% | [8],[9],[10] | 0.24% | [12],[13] | 0.16% | [8],[9],[10] | 0.24% | [12],[13] |
Investment, Identifier [Axis]: Magnolia Wash Holdings 3 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14] | 6.50% | [12],[13],[15] | 6.50% | [9],[10],[14] | 6.50% | [12],[13],[15] |
Interest Rate | 12.01% | [3],[9],[10],[14] | 10.32% | [6],[12],[13],[15] | 12.01% | [3],[9],[10],[14] | 10.32% | [6],[12],[13],[15] |
Par Amount | $ 183,000 | [9],[10],[14] | $ 183,000 | [12],[13],[15] | ||||
Cost | 178,000 | [1],[9],[10],[14] | 177,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 150,000 | [9],[10],[14] | $ 169,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0.02% | [9],[10],[14] | 0.03% | [12],[13],[15] | 0.02% | [9],[10],[14] | 0.03% | [12],[13],[15] |
Investment, Identifier [Axis]: Mammoth Holdings, LLC | ||||||||
Variable interest rate | 6% | [12],[13],[15] | 6% | [12],[13],[15] | ||||
Interest Rate | 9.82% | [6],[12],[13],[15] | 9.82% | [6],[12],[13],[15] | ||||
Par Amount | $ 6,304,000 | [12],[13],[15] | ||||||
Cost | 6,266,000 | [4],[12],[13],[15] | ||||||
Fair Value | $ 6,304,000 | [12],[13],[15] | ||||||
Percentage of Net Assets | 1.08% | [12],[13],[15] | 1.08% | [12],[13],[15] | ||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 771,000 | $ 771,000 | ||||||
Fair Value | $ (3,000) | $ 0 | ||||||
Investment, Identifier [Axis]: Mammoth Holdings, LLC 1 | ||||||||
Variable interest rate | 6.50% | [8],[9],[10] | 6.50% | [8],[9],[10] | ||||
Interest Rate | 12.01% | [3],[8],[9],[10] | 12.01% | [3],[8],[9],[10] | ||||
Par Amount | $ 6,257,000 | [8],[9],[10] | ||||||
Cost | 6,229,000 | [1],[8],[9],[10] | ||||||
Fair Value | $ 6,232,000 | [8],[9],[10] | ||||||
Percentage of Net Assets | 0.77% | [8],[9],[10] | 0.77% | [8],[9],[10] | ||||
Investment, Identifier [Axis]: Mammoth Holdings, LLC 2 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14] | 6.50% | [9],[10],[14] | ||||
Interest Rate | 12.01% | [3],[9],[10],[14] | 12.01% | [3],[9],[10],[14] | ||||
Par Amount | $ 0 | [9],[10],[14] | ||||||
Cost | (3,000) | [1],[9],[10],[14] | ||||||
Fair Value | $ (3,000) | [9],[10],[14] | ||||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: Mantech International CP 1 | ||||||||
Variable interest rate | 5.75% | [8],[10],[16] | 5.75% | [13],[17] | 5.75% | [8],[10],[16] | 5.75% | [13],[17] |
Interest Rate | 11.12% | [3],[8],[10],[16] | 9.58% | [6],[13],[17] | 11.12% | [3],[8],[10],[16] | 9.58% | [6],[13],[17] |
Par Amount | $ 17,464,000 | [8],[10],[16] | $ 17,596,000 | [13],[17] | ||||
Cost | 17,160,000 | [1],[8],[10],[16] | 17,255,000 | [4],[13],[17] | ||||
Fair Value | $ 17,464,000 | [8],[10],[16] | $ 17,142,000 | [13],[17] | ||||
Percentage of Net Assets | 2.17% | [8],[10],[16] | 2.94% | [13],[17] | 2.17% | [8],[10],[16] | 2.94% | [13],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 2,735,000 | $ 4,247,000 | ||||||
Fair Value | $ 0 | $ (110,000) | ||||||
Investment, Identifier [Axis]: Mantech International CP 2 | ||||||||
Variable interest rate | 5.75% | [10],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.12% | [3],[10],[16] | 9.58% | [6],[13],[15],[17] | 11.12% | [3],[10],[16] | 9.58% | [6],[13],[15],[17] |
Par Amount | $ 1,508,000 | [10],[16] | $ 0 | [13],[15],[17] | ||||
Cost | 1,457,000 | [1],[10],[16] | (40,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 1,508,000 | [10],[16] | $ (110,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0.19% | [10],[16] | (0.02%) | [13],[15],[17] | 0.19% | [10],[16] | (0.02%) | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 2,613,000 | $ 2,613,000 | ||||||
Fair Value | $ 0 | $ (67,000) | ||||||
Investment, Identifier [Axis]: Mantech International CP 3 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.12% | [3],[10],[14],[16] | 9.58% | [6],[13],[15],[17] | 11.12% | [3],[10],[14],[16] | 9.58% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (43,000) | [1],[10],[14],[16] | (50,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 0 | [10],[14],[16] | $ (67,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | (0.01%) | [13],[15],[17] | 0% | [10],[14],[16] | (0.01%) | [13],[15],[17] |
Investment, Identifier [Axis]: Matrix Parent, Inc. | ||||||||
Variable interest rate | 8% | [10],[16],[18] | 8% | [13],[17],[20] | 8% | [10],[16],[18] | 8% | [13],[17],[20] |
Interest Rate | 13.56% | [3],[10],[16],[18] | 12.55% | [6],[13],[17],[20] | 13.56% | [3],[10],[16],[18] | 12.55% | [6],[13],[17],[20] |
Par Amount | $ 10,667,000 | [10],[16],[18] | $ 10,667,000 | [13],[17],[20] | ||||
Cost | 10,504,000 | [1],[10],[16],[18] | 10,493,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 6,494,000 | [10],[16],[18] | $ 9,757,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 0.81% | [10],[16],[18] | 1.68% | [13],[17],[20] | 0.81% | [10],[16],[18] | 1.68% | [13],[17],[20] |
Investment, Identifier [Axis]: Montana Buyer, Inc. | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 978,000 | $ 978,000 | ||||||
Fair Value | $ (16,000) | $ (33,000) | ||||||
Investment, Identifier [Axis]: Montana Buyer, Inc. 1 | ||||||||
Variable interest rate | 5.75% | [10],[16],[18] | 5.75% | [13],[17],[20] | 5.75% | [10],[16],[18] | 5.75% | [13],[17],[20] |
Interest Rate | 11.07% | [3],[10],[16],[18] | 8.70% | [6],[13],[17],[20] | 11.07% | [3],[10],[16],[18] | 8.70% | [6],[13],[17],[20] |
Par Amount | $ 8,594,000 | [10],[16],[18] | $ 8,659,000 | [13],[17],[20] | ||||
Cost | 8,443,000 | [1],[10],[16],[18] | 8,493,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 8,451,000 | [10],[16],[18] | $ 8,366,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 1.05% | [10],[16],[18] | 1.44% | [13],[17],[20] | 1.05% | [10],[16],[18] | 1.44% | [13],[17],[20] |
Investment, Identifier [Axis]: Montana Buyer, Inc. 2 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.07% | [3],[10],[14],[16] | 8.70% | [6],[13],[15],[17] | 11.07% | [3],[10],[14],[16] | 8.70% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (15,000) | [1],[10],[14],[16] | (18,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (16,000) | [10],[14],[16] | $ (33,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | (0.01%) | [13],[15],[17] | 0% | [10],[14],[16] | (0.01%) | [13],[15],[17] |
Investment, Identifier [Axis]: Netwrix Corporation And Concept Searching, Inc. 1 | ||||||||
Variable interest rate | 5% | [8],[10],[16] | 5% | [13],[17] | 5% | [8],[10],[16] | 5% | [13],[17] |
Interest Rate | 10.30% | [3],[8],[10],[16] | 9.70% | [6],[13],[17] | 10.30% | [3],[8],[10],[16] | 9.70% | [6],[13],[17] |
Par Amount | $ 4,010,000 | [8],[10],[16] | $ 3,377,000 | [13],[17] | ||||
Cost | 3,979,000 | [1],[8],[10],[16] | 3,346,000 | [4],[13],[17] | ||||
Fair Value | $ 3,933,000 | [8],[10],[16] | $ 3,196,000 | [13],[17] | ||||
Percentage of Net Assets | 0.49% | [8],[10],[16] | 0.55% | [13],[17] | 0.49% | [8],[10],[16] | 0.55% | [13],[17] |
Unused Fee Rate | 1% | 0.50% | ||||||
Unfunded Commitment | $ 1,146,000 | $ 1,211,000 | ||||||
Fair Value | $ (22,000) | $ (65,000) | ||||||
Investment, Identifier [Axis]: Netwrix Corporation And Concept Searching, Inc. 2 | ||||||||
Variable interest rate | 5% | [10],[14],[16] | 5% | [13],[15],[17] | 5% | [10],[14],[16] | 5% | [13],[15],[17] |
Interest Rate | 10.30% | [3],[10],[14],[16] | 9.70% | [6],[13],[15],[17] | 10.30% | [3],[10],[14],[16] | 9.70% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 596,000 | [13],[15],[17] | ||||
Cost | (6,000) | [1],[10],[14],[16] | 587,000 | [4],[13],[15],[17] | ||||
Fair Value | $ (22,000) | [10],[14],[16] | $ 499,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0.09% | [13],[15],[17] | 0% | [10],[14],[16] | 0.09% | [13],[15],[17] |
Unused Fee Rate | 0.25% | 0.50% | ||||||
Unfunded Commitment | $ 237,000 | $ 316,000 | ||||||
Fair Value | $ (5,000) | $ (17,000) | ||||||
Investment, Identifier [Axis]: Netwrix Corporation And Concept Searching, Inc. 3 | ||||||||
Variable interest rate | 5% | [10],[14],[16] | 5% | [13],[15],[17] | 5% | [10],[14],[16] | 5% | [13],[15],[17] |
Interest Rate | 10.30% | [3],[10],[14],[16] | 9.70% | [6],[13],[15],[17] | 10.30% | [3],[10],[14],[16] | 9.70% | [6],[13],[15],[17] |
Par Amount | $ 79,000 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | 76,000 | [1],[10],[14],[16] | (3,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 73,000 | [10],[14],[16] | $ (17,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0.01% | [10],[14],[16] | 0% | [13],[15],[17] | 0.01% | [10],[14],[16] | 0% | [13],[15],[17] |
Investment, Identifier [Axis]: Oak Purchaser, Inc. 1 | ||||||||
Variable interest rate | 5.50% | [8],[10],[16] | 5.50% | [13],[17] | 5.50% | [8],[10],[16] | 5.50% | [13],[17] |
Interest Rate | 10.97% | [3],[8],[10],[16] | 9.48% | [6],[13],[17] | 10.97% | [3],[8],[10],[16] | 9.48% | [6],[13],[17] |
Par Amount | $ 4,653,000 | [8],[10],[16] | $ 4,653,000 | [13],[17] | ||||
Cost | 4,616,000 | [1],[8],[10],[16] | 4,611,000 | [4],[13],[17] | ||||
Fair Value | $ 4,538,000 | [8],[10],[16] | $ 4,587,000 | [13],[17] | ||||
Percentage of Net Assets | 0.56% | [8],[10],[16] | 0.79% | [13],[17] | 0.56% | [8],[10],[16] | 0.79% | [13],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,718,000 | $ 2,060,000 | ||||||
Fair Value | $ (42,000) | $ (29,000) | ||||||
Investment, Identifier [Axis]: Oak Purchaser, Inc. 2 | ||||||||
Variable interest rate | 5.50% | [10],[14],[16] | 5.50% | [13],[15],[17] | 5.50% | [10],[14],[16] | 5.50% | [13],[15],[17] |
Interest Rate | 10.97% | [3],[10],[14],[16] | 9.48% | [6],[13],[15],[17] | 10.97% | [3],[10],[14],[16] | 9.48% | [6],[13],[15],[17] |
Par Amount | $ 1,383,000 | [10],[14],[16] | $ 1,042,000 | [13],[15],[17] | ||||
Cost | 1,360,000 | [1],[10],[14],[16] | 1,015,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 1,307,000 | [10],[14],[16] | $ 998,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.16% | [10],[14],[16] | 0.17% | [13],[15],[17] | 0.16% | [10],[14],[16] | 0.17% | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 620,000 | $ 620,000 | ||||||
Fair Value | $ (15,000) | $ (9,000) | ||||||
Investment, Identifier [Axis]: Oak Purchaser, Inc. 3 | ||||||||
Variable interest rate | 5.50% | [10],[14],[16] | 5.50% | [13],[15],[17] | 5.50% | [10],[14],[16] | 5.50% | [13],[15],[17] |
Interest Rate | 10.97% | [3],[10],[14],[16] | 9.48% | [6],[13],[15],[17] | 10.97% | [3],[10],[14],[16] | 9.48% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (5,000) | [1],[10],[14],[16] | (6,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (15,000) | [10],[14],[16] | $ (9,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [13],[15],[17] | 0% | [10],[14],[16] | 0% | [13],[15],[17] |
Investment, Identifier [Axis]: Oakbridge Insurance Agency, LLC 1 | ||||||||
Variable interest rate | 5.75% | [8],[9],[10] | 5.75% | [12],[13] | 5.75% | [8],[9],[10] | 5.75% | [12],[13] |
Interest Rate | 11.17% | [3],[8],[9],[10] | 10.17% | [6],[12],[13] | 11.17% | [3],[8],[9],[10] | 10.17% | [6],[12],[13] |
Par Amount | $ 12,352,000 | [8],[9],[10] | $ 12,407,000 | [12],[13] | ||||
Cost | 12,194,000 | [1],[8],[9],[10] | 12,214,000 | [4],[12],[13] | ||||
Fair Value | $ 12,216,000 | [8],[9],[10] | $ 12,205,000 | [12],[13] | ||||
Percentage of Net Assets | 1.52% | [8],[9],[10] | 2.10% | [12],[13] | 1.52% | [8],[9],[10] | 2.10% | [12],[13] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 3,256,000 | $ 4,594,000 | ||||||
Fair Value | $ (36,000) | $ (75,000) | ||||||
Investment, Identifier [Axis]: Oakbridge Insurance Agency, LLC 2 | ||||||||
Variable interest rate | 5.75% | [9],[10],[14] | 5.75% | [12],[13],[15] | 5.75% | [9],[10],[14] | 5.75% | [12],[13],[15] |
Interest Rate | 11.17% | [3],[9],[10],[14] | 10.17% | [6],[12],[13],[15] | 11.17% | [3],[9],[10],[14] | 10.17% | [6],[12],[13],[15] |
Par Amount | $ 2,020,000 | [9],[10],[14] | $ 690,000 | [12],[13],[15] | ||||
Cost | 1,973,000 | [1],[9],[10],[14] | 643,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 1,962,000 | [9],[10],[14] | $ 605,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0.24% | [9],[10],[14] | 0.10% | [12],[13],[15] | 0.24% | [9],[10],[14] | 0.10% | [12],[13],[15] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 332,000 | $ 415,000 | ||||||
Fair Value | $ (4,000) | $ (7,000) | ||||||
Investment, Identifier [Axis]: Oakbridge Insurance Agency, LLC 3 | ||||||||
Variable interest rate | 5.75% | [9],[10],[14] | 5.75% | [12],[13],[15] | 5.75% | [9],[10],[14] | 5.75% | [12],[13],[15] |
Interest Rate | 11.17% | [3],[9],[10],[14] | 10.17% | [6],[12],[13],[15] | 11.17% | [3],[9],[10],[14] | 10.17% | [6],[12],[13],[15] |
Par Amount | $ 302,000 | [9],[10],[14] | $ 220,000 | [12],[13],[15] | ||||
Cost | 296,000 | [1],[9],[10],[14] | 212,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 295,000 | [9],[10],[14] | $ 210,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0.04% | [9],[10],[14] | 0.04% | [12],[13],[15] | 0.04% | [9],[10],[14] | 0.04% | [12],[13],[15] |
Investment, Identifier [Axis]: Omni Intermediate Holdings, LLC 1 | ||||||||
Variable interest rate | 5% | [7],[8],[10],[16] | 5% | [11],[12],[13] | 5% | [7],[8],[10],[16] | 5% | [11],[12],[13] |
Interest Rate | 10.42% | [3],[7],[8],[10],[16] | 9.73% | [6],[11],[12],[13] | 10.42% | [3],[7],[8],[10],[16] | 9.73% | [6],[11],[12],[13] |
Par Amount | $ 22,154,000 | [7],[8],[10],[16] | $ 22,030,000 | [11],[12],[13] | ||||
Cost | 21,993,000 | [1],[7],[8],[10],[16] | 21,842,000 | [4],[11],[12],[13] | ||||
Fair Value | $ 22,154,000 | [7],[8],[10],[16] | $ 21,098,000 | [11],[12],[13] | ||||
Percentage of Net Assets | 2.75% | [7],[8],[10],[16] | 3.62% | [11],[12],[13] | 2.75% | [7],[8],[10],[16] | 3.62% | [11],[12],[13] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 97,000 | $ 1,481,000 | ||||||
Fair Value | $ 0 | $ (63,000) | ||||||
Investment, Identifier [Axis]: Omni Intermediate Holdings, LLC 2 | ||||||||
Variable interest rate | 5% | [8],[9],[10],[14] | 5% | [12],[13],[15] | 5% | [8],[9],[10],[14] | 5% | [12],[13],[15] |
Interest Rate | 10.42% | [3],[8],[9],[10],[14] | 9.73% | [6],[12],[13],[15] | 10.42% | [3],[8],[9],[10],[14] | 9.73% | [6],[12],[13],[15] |
Par Amount | $ 2,329,000 | [8],[9],[10],[14] | $ 1,250,000 | [12],[13],[15] | ||||
Cost | 2,308,000 | [1],[8],[9],[10],[14] | 1,228,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 2,329,000 | [8],[9],[10],[14] | $ 1,135,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0.29% | [8],[9],[10],[14] | 0.19% | [12],[13],[15] | 0.29% | [8],[9],[10],[14] | 0.19% | [12],[13],[15] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,483,000 | $ 1,977,000 | ||||||
Fair Value | $ 0 | $ (84,000) | ||||||
Investment, Identifier [Axis]: Omni Intermediate Holdings, LLC 3 | ||||||||
Variable interest rate | 4% | [10],[14] | 5% | [12],[13],[15] | 4% | [10],[14] | 5% | [12],[13],[15] |
Interest Rate | 9.42% | [3],[10],[14] | 9.73% | [6],[12],[13],[15] | 9.42% | [3],[10],[14] | 9.73% | [6],[12],[13],[15] |
Par Amount | $ 494,000 | [10],[14] | $ 0 | [12],[13],[15] | ||||
Cost | 482,000 | [1],[10],[14] | (17,000) | [4],[12],[13],[15] | ||||
Fair Value | $ 494,000 | [10],[14] | $ (84,000) | [12],[13],[15] | ||||
Percentage of Net Assets | 0.06% | [10],[14] | (0.01%) | [12],[13],[15] | 0.06% | [10],[14] | (0.01%) | [12],[13],[15] |
Investment, Identifier [Axis]: Omni Intermediate Holdings, LLC 4 | ||||||||
Variable interest rate | 9% | [8],[9],[10] | 9% | [12],[13] | 9% | [8],[9],[10] | 9% | [12],[13] |
Interest Rate | 14.40% | [3],[8],[9],[10] | 13.69% | [6],[12],[13] | 14.40% | [3],[8],[9],[10] | 13.69% | [6],[12],[13] |
Par Amount | $ 3,300,000 | [8],[9],[10] | $ 3,300,000 | [12],[13] | ||||
Cost | 3,221,000 | [1],[8],[9],[10] | 3,208,000 | [4],[12],[13] | ||||
Fair Value | $ 3,300,000 | [8],[9],[10] | $ 3,167,000 | [12],[13] | ||||
Percentage of Net Assets | 0.41% | [8],[9],[10] | 0.54% | [12],[13] | 0.41% | [8],[9],[10] | 0.54% | [12],[13] |
Investment, Identifier [Axis]: PPV Intermediate Holdings, LLC | ||||||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 6,105,000 | |||||||
Fair Value | $ (30,000) | |||||||
Investment, Identifier [Axis]: PPV Intermediate Holdings, LLC 1 | ||||||||
Variable interest rate | 5.75% | [10],[16] | 5.75% | [10],[16] | ||||
Interest Rate | 11.15% | [3],[10],[16] | 11.15% | [3],[10],[16] | ||||
Par Amount | $ 16,485,000 | [10],[16] | ||||||
Cost | 15,865,000 | [1],[10],[16] | ||||||
Fair Value | $ 16,239,000 | [10],[16] | ||||||
Percentage of Net Assets | 2.02% | [10],[16] | 2.02% | [10],[16] | ||||
Investment, Identifier [Axis]: PPV Intermediate Holdings, LLC 2 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [10],[14],[16] | ||||
Interest Rate | 11.15% | [3],[10],[14],[16] | 11.15% | [3],[10],[14],[16] | ||||
Par Amount | $ 0 | [10],[14],[16] | ||||||
Cost | (30,000) | [1],[10],[14],[16] | ||||||
Fair Value | $ (30,000) | [10],[14],[16] | ||||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [10],[14],[16] | ||||
Investment, Identifier [Axis]: PT Intermediate Holdings III, LLC | ||||||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 1,273,000 | |||||||
Fair Value | $ (41,000) | |||||||
Investment, Identifier [Axis]: PT Intermediate Holdings III, LLC 1 | ||||||||
Variable interest rate | 5.98% | [7],[8],[10],[16],[18] | 5.50% | [11],[13],[17] | 5.98% | [7],[8],[10],[16],[18] | 5.50% | [11],[13],[17] |
Interest Rate | 11.52% | [3],[7],[8],[10],[16],[18] | 10.23% | [6],[11],[13],[17] | 11.52% | [3],[7],[8],[10],[16],[18] | 10.23% | [6],[11],[13],[17] |
Par Amount | $ 21,620,000 | [7],[8],[10],[16],[18] | $ 19,001,000 | [11],[13],[17] | ||||
Cost | 21,405,000 | [1],[7],[8],[10],[16],[18] | 18,831,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 20,671,000 | [7],[8],[10],[16],[18] | $ 18,451,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 2.57% | [7],[8],[10],[16],[18] | 3.17% | [11],[13],[17] | 2.57% | [7],[8],[10],[16],[18] | 3.17% | [11],[13],[17] |
Investment, Identifier [Axis]: PT Intermediate Holdings III, LLC 2 | ||||||||
Variable interest rate | 5.98% | [7],[8],[10],[14],[16] | 5.50% | [11],[13],[17] | 5.98% | [7],[8],[10],[14],[16] | 5.50% | [11],[13],[17] |
Interest Rate | 11.52% | [3],[7],[8],[10],[14],[16] | 10.23% | [6],[11],[13],[17] | 11.52% | [3],[7],[8],[10],[14],[16] | 10.23% | [6],[11],[13],[17] |
Par Amount | $ 10,408,000 | [7],[8],[10],[14],[16] | $ 10,372,000 | [11],[13],[17] | ||||
Cost | 10,306,000 | [1],[7],[8],[10],[14],[16] | 10,280,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 9,894,000 | [7],[8],[10],[14],[16] | $ 10,072,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 1.23% | [7],[8],[10],[14],[16] | 1.73% | [11],[13],[17] | 1.23% | [7],[8],[10],[14],[16] | 1.73% | [11],[13],[17] |
Investment, Identifier [Axis]: Pareto Health Intermediate Holdings, Inc. | ||||||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 2,713,000 | |||||||
Fair Value | $ (31,000) | |||||||
Investment, Identifier [Axis]: Pareto Health Intermediate Holdings, Inc. 1 | ||||||||
Variable interest rate | 6.50% | [10],[16] | 6.50% | [10],[16] | ||||
Interest Rate | 11.97% | [3],[10],[16] | 11.97% | [3],[10],[16] | ||||
Par Amount | $ 23,164,000 | [10],[16] | ||||||
Cost | 22,716,000 | [1],[10],[16] | ||||||
Fair Value | $ 22,897,000 | [10],[16] | ||||||
Percentage of Net Assets | 2.84% | [10],[16] | 2.84% | [10],[16] | ||||
Investment, Identifier [Axis]: Pareto Health Intermediate Holdings, Inc. 2 | ||||||||
Variable interest rate | 6.50% | [10],[14],[16] | 6.50% | [10],[14],[16] | ||||
Interest Rate | 11.97% | [3],[10],[14],[16] | 11.97% | [3],[10],[14],[16] | ||||
Par Amount | $ 0 | [10],[14],[16] | ||||||
Cost | (51,000) | [1],[10],[14],[16] | ||||||
Fair Value | $ (31,000) | [10],[14],[16] | ||||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [10],[14],[16] | ||||
Investment, Identifier [Axis]: Patriot Growth Insurance Services, LLC | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.27% | [3],[10],[14],[16] | 10.47% | [6],[13],[15],[17] | 11.27% | [3],[10],[14],[16] | 10.47% | [6],[13],[15],[17] |
Par Amount | $ 2,919,000 | [10],[14],[16] | $ 323,000 | [13],[15],[17] | ||||
Cost | 2,862,000 | [1],[10],[14],[16] | 282,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 2,858,000 | [10],[14],[16] | $ 115,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.35% | [10],[14],[16] | 0.02% | [13],[15],[17] | 0.35% | [10],[14],[16] | 0.02% | [13],[15],[17] |
Unused Fee Rate | 0.75% | 0.75% | ||||||
Unfunded Commitment | $ 1,569,000 | $ 4,179,000 | ||||||
Fair Value | $ (21,000) | $ (193,000) | ||||||
Investment, Identifier [Axis]: PerkinElmer U.S., LLC | ||||||||
Variable interest rate | 6.75% | [9],[10],[18] | 6.75% | [9],[10],[18] | ||||
Interest Rate | 12.16% | [3],[9],[10],[18] | 12.16% | [3],[9],[10],[18] | ||||
Par Amount | $ 14,713,000 | [9],[10],[18] | ||||||
Cost | 14,300,000 | [1],[9],[10],[18] | ||||||
Fair Value | $ 14,520,000 | [9],[10],[18] | ||||||
Percentage of Net Assets | 1.80% | [9],[10],[18] | 1.80% | [9],[10],[18] | ||||
Investment, Identifier [Axis]: Peter C. Foy & Associates Insurance Services, LLC | ||||||||
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 1,955,000 | $ 474,000 | ||||||
Fair Value | $ (19,000) | $ (23,000) | ||||||
Investment, Identifier [Axis]: Peter C. Foy & Associates Insurance Services, LLC 1 | ||||||||
Variable interest rate | 6% | [8],[10],[16],[18] | 6% | [13],[17] | 6% | [8],[10],[16],[18] | 6% | [13],[17] |
Interest Rate | 11.43% | [3],[8],[10],[16],[18] | 11.12% | [6],[13],[17] | 11.43% | [3],[8],[10],[16],[18] | 11.12% | [6],[13],[17] |
Par Amount | $ 3,422,000 | [8],[10],[16],[18] | $ 1,478,000 | [13],[17] | ||||
Cost | 3,366,000 | [1],[8],[10],[16],[18] | 1,458,000 | [4],[13],[17] | ||||
Fair Value | $ 3,358,000 | [8],[10],[16],[18] | $ 1,407,000 | [13],[17] | ||||
Percentage of Net Assets | 0.42% | [8],[10],[16],[18] | 0.24% | [13],[17] | 0.42% | [8],[10],[16],[18] | 0.24% | [13],[17] |
Investment, Identifier [Axis]: Peter C. Foy & Associates Insurance Services, LLC 2 | ||||||||
Variable interest rate | 6% | [7],[8],[10],[14],[16] | 6% | [11],[13],[15],[17] | 6% | [7],[8],[10],[14],[16] | 6% | [11],[13],[15],[17] |
Interest Rate | 11.43% | [3],[7],[8],[10],[14],[16] | 11.12% | [6],[11],[13],[15],[17] | 11.43% | [3],[7],[8],[10],[14],[16] | 11.12% | [6],[11],[13],[15],[17] |
Par Amount | $ 13,526,000 | [7],[8],[10],[14],[16] | $ 13,155,000 | [11],[13],[15],[17] | ||||
Cost | 13,381,000 | [1],[7],[8],[10],[14],[16] | 13,016,000 | [4],[11],[13],[15],[17] | ||||
Fair Value | $ 13,270,000 | [7],[8],[10],[14],[16] | $ 12,495,000 | [11],[13],[15],[17] | ||||
Percentage of Net Assets | 1.65% | [7],[8],[10],[14],[16] | 2.15% | [11],[13],[15],[17] | 1.65% | [7],[8],[10],[14],[16] | 2.15% | [11],[13],[15],[17] |
Investment, Identifier [Axis]: Portfolio Group | ||||||||
Variable interest rate | 6% | [9],[10],[14] | 6% | [9],[10],[14] | ||||
Interest Rate | 11.40% | [3],[9],[10],[14] | 11.40% | [3],[9],[10],[14] | ||||
Par Amount | $ 989,000 | [9],[10],[14] | ||||||
Cost | 931,000 | [1],[9],[10],[14] | ||||||
Fair Value | $ 959,000 | [9],[10],[14] | ||||||
Percentage of Net Assets | 0.12% | [9],[10],[14] | 0.12% | [9],[10],[14] | ||||
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 1,500,000 | $ 1,500,000 | ||||||
Fair Value | (19,000) | $ (54,000) | ||||||
Investment, Identifier [Axis]: Procure Acquiom Financial, LLC (Procure Analytics) | ||||||||
Par Amount | 500,000 | [10],[21] | ||||||
Cost | 500,000 | [1],[10],[21] | ||||||
Fair Value | $ 620,000 | [10],[21] | ||||||
Percentage of Net Assets | 0.08% | [10],[21] | 0.08% | [10],[21] | ||||
Investment, Identifier [Axis]: Procure Acquireco, Inc. (Procure Analytics) | ||||||||
Par Amount, Shares (in shares) | shares | 500,000 | [13],[22] | 500,000 | [13],[22] | ||||
Cost | $ 500,000 | [4],[13],[22] | ||||||
Fair Value | $ 690,000 | [13],[22] | ||||||
Percentage of Net Assets | 0.12% | [13],[22] | 0.12% | [13],[22] | ||||
Investment, Identifier [Axis]: Procure Acquireco, Inc. (Procure Analytics) 1 | ||||||||
Variable interest rate | 5% | [7],[10],[16] | 5% | [11],[13],[17] | 5% | [7],[10],[16] | 5% | [11],[13],[17] |
Interest Rate | 10.57% | [3],[7],[10],[16] | 9.35% | [6],[11],[13],[17] | 10.57% | [3],[7],[10],[16] | 9.35% | [6],[11],[13],[17] |
Par Amount | $ 19,494,000 | [7],[10],[16] | $ 19,643,000 | [11],[13],[17] | ||||
Cost | 19,184,000 | [1],[7],[10],[16] | 19,297,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 18,847,000 | [7],[10],[16] | $ 18,777,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 2.34% | [7],[10],[16] | 3.23% | [11],[13],[17] | 2.34% | [7],[10],[16] | 3.23% | [11],[13],[17] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 3,968,000 | $ 3,968,000 | ||||||
Fair Value | $ (132,000) | $ (175,000) | ||||||
Investment, Identifier [Axis]: Procure Acquireco, Inc. (Procure Analytics) 2 | ||||||||
Variable interest rate | 5% | [10],[14],[16] | 5% | [13],[15],[17] | 5% | [10],[14],[16] | 5% | [13],[15],[17] |
Interest Rate | 10.57% | [3],[10],[14],[16] | 9.35% | [6],[13],[15],[17] | 10.57% | [3],[10],[14],[16] | 9.35% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (29,000) | [1],[10],[14],[16] | (34,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (132,000) | [10],[14],[16] | $ (175,000) | [13],[15],[17] | ||||
Percentage of Net Assets | (0.02%) | [10],[14],[16] | (0.03%) | [13],[15],[17] | (0.02%) | [10],[14],[16] | (0.03%) | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,190,000 | $ 1,190,000 | ||||||
Fair Value | $ (40,000) | $ (53,000) | ||||||
Investment, Identifier [Axis]: Procure Acquireco, Inc. (Procure Analytics) 3 | ||||||||
Variable interest rate | 5% | [10],[14],[16] | 5% | [13],[15],[17] | 5% | [10],[14],[16] | 5% | [13],[15],[17] |
Interest Rate | 10.57% | [3],[10],[14],[16] | 9.35% | [6],[13],[15],[17] | 10.57% | [3],[10],[14],[16] | 9.35% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (15,000) | [1],[10],[14],[16] | (19,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (40,000) | [10],[14],[16] | $ (52,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | (0.01%) | [13],[15],[17] | 0% | [10],[14],[16] | (0.01%) | [13],[15],[17] |
Investment, Identifier [Axis]: Project Boost Purchaser, LLC 1 | ||||||||
Variable interest rate | 5.25% | [10],[16],[18] | 5.25% | [13],[17] | 5.25% | [10],[16],[18] | 5.25% | [13],[17] |
Interest Rate | 10.67% | [3],[10],[16],[18] | 9.65% | [6],[13],[17] | 10.67% | [3],[10],[16],[18] | 9.65% | [6],[13],[17] |
Par Amount | $ 8,117,000 | [10],[16],[18] | $ 7,734,000 | [13],[17] | ||||
Cost | 8,050,000 | [1],[10],[16],[18] | 7,663,000 | [4],[13],[17] | ||||
Fair Value | $ 8,091,000 | [10],[16],[18] | $ 7,660,000 | [13],[17] | ||||
Percentage of Net Assets | 1% | [10],[16],[18] | 1.32% | [13],[17] | 1% | [10],[16],[18] | 1.32% | [13],[17] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 842,000 | $ 1,483,000 | ||||||
Fair Value | $ (3,000) | $ (14,000) | ||||||
Investment, Identifier [Axis]: Project Boost Purchaser, LLC 2 | ||||||||
Variable interest rate | 5.25% | [10],[14],[16] | 5.25% | [13],[15],[17] | 5.25% | [10],[14],[16] | 5.25% | [13],[15],[17] |
Interest Rate | 10.67% | [3],[10],[14],[16] | 9.65% | [6],[13],[15],[17] | 10.67% | [3],[10],[14],[16] | 9.65% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 121,000 | [13],[15],[17] | ||||
Cost | (5,000) | [1],[10],[14],[16] | 113,000 | [4],[13],[15],[17] | ||||
Fair Value | $ (3,000) | [10],[14],[16] | $ 105,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0.02% | [13],[15],[17] | 0% | [10],[14],[16] | 0.02% | [13],[15],[17] |
Unused Fee Rate | 0.38% | 0.50% | ||||||
Unfunded Commitment | $ 642,000 | $ 642,000 | ||||||
Fair Value | $ (2,000) | $ (6,000) | ||||||
Investment, Identifier [Axis]: Project Boost Purchaser, LLC 3 | ||||||||
Variable interest rate | 5.25% | [10],[14],[16] | 5.25% | [13],[15],[17] | 5.25% | [10],[14],[16] | 5.25% | [13],[15],[17] |
Interest Rate | 10.67% | [3],[10],[14],[16] | 9.65% | [6],[13],[15],[17] | 10.67% | [3],[10],[14],[16] | 9.65% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (5,000) | [1],[10],[14],[16] | (6,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (2,000) | [10],[14],[16] | $ (6,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [13],[15],[17] | 0% | [10],[14],[16] | 0% | [13],[15],[17] |
Investment, Identifier [Axis]: Project Leopard Holdings, Inc. | ||||||||
Variable interest rate | 5.25% | [7],[19],[24] | 5.25% | [11],[23] | 5.25% | [7],[19],[24] | 5.25% | [11],[23] |
Interest Rate | 10.72% | [3],[7],[19],[24] | 9.80% | [6],[11],[23] | 10.72% | [3],[7],[19],[24] | 9.80% | [6],[11],[23] |
Par Amount | $ 9,925,000 | [7],[19],[24] | $ 10,000,000 | [11],[23] | ||||
Cost | 9,321,000 | [1],[7],[19],[24] | 9,338,000 | [4],[11],[23] | ||||
Fair Value | $ 8,734,000 | [7],[19],[24] | $ 9,070,000 | [11],[23] | ||||
Percentage of Net Assets | 1.08% | [7],[19],[24] | 1.56% | [11],[23] | 1.08% | [7],[19],[24] | 1.56% | [11],[23] |
Investment, Identifier [Axis]: QW Holding Corporation 1 | ||||||||
Variable interest rate | 5.50% | [11],[12],[13] | 5.50% | [11],[12],[13] | ||||
Interest Rate | 9.44% | [6],[11],[12],[13] | 9.44% | [6],[11],[12],[13] | ||||
Par Amount | $ 11,216,000 | [11],[12],[13] | ||||||
Cost | 11,074,000 | [4],[11],[12],[13] | ||||||
Fair Value | $ 10,798,000 | [11],[12],[13] | ||||||
Percentage of Net Assets | 1.86% | [11],[12],[13] | 1.86% | [11],[12],[13] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 496,000 | |||||||
Fair Value | $ (18,000) | |||||||
Investment, Identifier [Axis]: QW Holding Corporation 2 | ||||||||
Variable interest rate | 5.50% | [12],[13],[15] | 5.50% | [12],[13],[15] | ||||
Interest Rate | 9.44% | [6],[12],[13],[15] | 9.44% | [6],[12],[13],[15] | ||||
Par Amount | $ 2,331,000 | [12],[13],[15] | ||||||
Cost | 2,305,000 | [4],[12],[13],[15] | ||||||
Fair Value | $ 2,226,000 | [12],[13],[15] | ||||||
Percentage of Net Assets | 0.38% | [12],[13],[15] | 0.38% | [12],[13],[15] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 2,833,000 | |||||||
Fair Value | $ (106,000) | |||||||
Investment, Identifier [Axis]: QW Holding Corporation 3 | ||||||||
Variable interest rate | 5.50% | [12],[13],[15] | 5.50% | [12],[13],[15] | ||||
Interest Rate | 9.44% | [6],[12],[13],[15] | 9.44% | [6],[12],[13],[15] | ||||
Par Amount | $ 0 | [12],[13],[15] | ||||||
Cost | (36,000) | [4],[12],[13],[15] | ||||||
Fair Value | $ (106,000) | [12],[13],[15] | ||||||
Percentage of Net Assets | (0.02%) | [12],[13],[15] | (0.02%) | [12],[13],[15] | ||||
Investment, Identifier [Axis]: RSC Acquisition, Inc. | ||||||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 573,000 | |||||||
Fair Value | $ (8,000) | |||||||
Investment, Identifier [Axis]: RSC Acquisition, Inc. 1 | ||||||||
Variable interest rate | 5.50% | [7],[10],[16],[18] | 5.50% | [11],[13],[17] | 5.50% | [7],[10],[16],[18] | 5.50% | [11],[13],[17] |
Interest Rate | 11.04% | [3],[7],[10],[16],[18] | 10.11% | [6],[11],[13],[17] | 11.04% | [3],[7],[10],[16],[18] | 10.11% | [6],[11],[13],[17] |
Par Amount | $ 25,653,000 | [7],[10],[16],[18] | $ 13,155,000 | [11],[13],[17] | ||||
Cost | 25,484,000 | [1],[7],[10],[16],[18] | 13,050,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 25,283,000 | [7],[10],[16],[18] | $ 12,743,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 3.14% | [7],[10],[16],[18] | 2.19% | [11],[13],[17] | 3.14% | [7],[10],[16],[18] | 2.19% | [11],[13],[17] |
Investment, Identifier [Axis]: RSC Acquisition, Inc. 2 | ||||||||
Variable interest rate | 6% | [10],[14],[16] | 5.50% | [13],[17],[20] | 6% | [10],[14],[16] | 5.50% | [13],[17],[20] |
Interest Rate | 11.54% | [3],[10],[14],[16] | 10.11% | [6],[13],[17],[20] | 11.54% | [3],[10],[14],[16] | 10.11% | [6],[13],[17],[20] |
Par Amount | $ 0 | [10],[14],[16] | $ 12,700,000 | [13],[17],[20] | ||||
Cost | (8,000) | [1],[10],[14],[16] | 12,600,000 | [4],[13],[17],[20] | ||||
Fair Value | $ (8,000) | [10],[14],[16] | $ 12,302,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | 2.11% | [13],[17],[20] | 0% | [10],[14],[16] | 2.11% | [13],[17],[20] |
Investment, Identifier [Axis]: RSK Holdings, Inc. (Riskonnect) | ||||||||
Variable interest rate | 10.50% | [10],[21] | 10.50% | [10],[21] | ||||
Par Amount | $ 2,123,800 | [10],[21] | ||||||
Cost | 2,386,000 | [1],[10],[21] | ||||||
Fair Value | $ 2,464,000 | [10],[21] | ||||||
Percentage of Net Assets | 0.31% | [10],[21] | 0.31% | [10],[21] | ||||
Investment, Identifier [Axis]: Radwell Parent, LLC | ||||||||
Unused Fee Rate | 0.38% | |||||||
Unfunded Commitment | $ 2,442,000 | |||||||
Fair Value | $ (71,000) | |||||||
Investment, Identifier [Axis]: Radwell Parent, LLC 1 | ||||||||
Variable interest rate | 6.75% | [13],[17],[20] | 6.75% | [13],[17],[20] | ||||
Interest Rate | 11.33% | [6],[13],[17],[20] | 11.33% | [6],[13],[17],[20] | ||||
Par Amount | $ 32,558,000 | [13],[17],[20] | ||||||
Cost | 31,607,000 | [4],[13],[17],[20] | ||||||
Fair Value | $ 31,607,000 | [13],[17],[20] | ||||||
Percentage of Net Assets | 5.43% | [13],[17],[20] | 5.43% | [13],[17],[20] | ||||
Investment, Identifier [Axis]: Radwell Parent, LLC 2 | ||||||||
Variable interest rate | 6.75% | [13],[15],[17] | 6.75% | [13],[15],[17] | ||||
Interest Rate | 11.33% | [6],[13],[15],[17] | 11.33% | [6],[13],[15],[17] | ||||
Par Amount | $ 0 | [13],[15],[17] | ||||||
Cost | (71,000) | [4],[13],[15],[17] | ||||||
Fair Value | $ (71,000) | [13],[15],[17] | ||||||
Percentage of Net Assets | (0.01%) | [13],[15],[17] | (0.01%) | [13],[15],[17] | ||||
Investment, Identifier [Axis]: Randy's Holdings, Inc. 1 | ||||||||
Variable interest rate | 6.50% | [7],[9],[10] | 6.50% | [11],[12],[13] | 6.50% | [7],[9],[10] | 6.50% | [11],[12],[13] |
Interest Rate | 11.88% | [3],[7],[9],[10] | 10.59% | [6],[11],[12],[13] | 11.88% | [3],[7],[9],[10] | 10.59% | [6],[11],[12],[13] |
Par Amount | $ 12,277,000 | [7],[9],[10] | $ 12,385,000 | [11],[12],[13] | ||||
Cost | 11,950,000 | [1],[7],[9],[10] | 12,021,000 | [4],[11],[12],[13] | ||||
Fair Value | $ 12,192,000 | [7],[9],[10] | $ 12,021,000 | [11],[12],[13] | ||||
Percentage of Net Assets | 1.51% | [7],[9],[10] | 2.07% | [11],[12],[13] | 1.51% | [7],[9],[10] | 2.07% | [11],[12],[13] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 4,128,000 | $ 4,128,000 | ||||||
Fair Value | $ (28,000) | $ (57,000) | ||||||
Investment, Identifier [Axis]: Randy's Holdings, Inc. 2 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14] | 6.50% | [12],[13],[15] | 6.50% | [9],[10],[14] | 6.50% | [12],[13],[15] |
Interest Rate | 11.88% | [3],[9],[10],[14] | 10.59% | [6],[12],[13],[15] | 11.88% | [3],[9],[10],[14] | 10.59% | [6],[12],[13],[15] |
Par Amount | $ 0 | [9],[10],[14] | $ 0 | [12],[13],[15] | ||||
Cost | (52,000) | [1],[9],[10],[14] | (57,000) | [4],[12],[13],[15] | ||||
Fair Value | $ (29,000) | [9],[10],[14] | $ (57,000) | [12],[13],[15] | ||||
Percentage of Net Assets | 0% | [9],[10],[14] | (0.01%) | [12],[13],[15] | 0% | [9],[10],[14] | (0.01%) | [12],[13],[15] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,175,000 | $ 1,391,000 | ||||||
Fair Value | $ (8,000) | $ (40,000) | ||||||
Investment, Identifier [Axis]: Randy's Holdings, Inc. 3 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14] | 6.50% | [12],[13],[15] | 6.50% | [9],[10],[14] | 6.50% | [12],[13],[15] |
Interest Rate | 11.88% | [3],[9],[10],[14] | 10.59% | [6],[12],[13],[15] | 11.88% | [3],[9],[10],[14] | 10.59% | [6],[12],[13],[15] |
Par Amount | $ 477,000 | [9],[10],[14] | $ 260,000 | [12],[13],[15] | ||||
Cost | 435,000 | [1],[9],[10],[14] | 212,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 465,000 | [9],[10],[14] | $ 212,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0.06% | [9],[10],[14] | 0.04% | [12],[13],[15] | 0.06% | [9],[10],[14] | 0.04% | [12],[13],[15] |
Investment, Identifier [Axis]: Raptor Merger Sub Debt, LLC | ||||||||
Unused Fee Rate | 0.38% | |||||||
Unfunded Commitment | $ 1,953,000 | |||||||
Fair Value | $ (9,000) | |||||||
Investment, Identifier [Axis]: Raptor Merger Sub Debt, LLC 1 | ||||||||
Variable interest rate | 6.75% | [10],[16],[18] | 6.75% | [10],[16],[18] | ||||
Interest Rate | 12.14% | [3],[10],[16],[18] | 12.14% | [3],[10],[16],[18] | ||||
Par Amount | $ 32,314,000 | [10],[16],[18] | ||||||
Cost | 31,450,000 | [1],[10],[16],[18] | ||||||
Fair Value | $ 32,165,000 | [10],[16],[18] | ||||||
Percentage of Net Assets | 3.99% | [10],[16],[18] | 3.99% | [10],[16],[18] | ||||
Investment, Identifier [Axis]: Raptor Merger Sub Debt, LLC 2 | ||||||||
Variable interest rate | 6.75% | [10],[14],[16] | 6.75% | [10],[14],[16] | ||||
Interest Rate | 12.14% | [3],[10],[14],[16] | 12.14% | [3],[10],[14],[16] | ||||
Par Amount | $ 488,000 | [10],[14],[16] | ||||||
Cost | 427,000 | [1],[10],[14],[16] | ||||||
Fair Value | $ 477,000 | [10],[14],[16] | ||||||
Percentage of Net Assets | 0.06% | [10],[14],[16] | 0.06% | [10],[14],[16] | ||||
Investment, Identifier [Axis]: Redwood Services Group, LLC | ||||||||
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 2,640,000 | $ 531,000 | ||||||
Fair Value | $ (26,000) | $ (23,000) | ||||||
Investment, Identifier [Axis]: Redwood Services Group, LLC 1 | ||||||||
Variable interest rate | 6% | [7],[10],[16] | 6% | [11],[13],[17] | 6% | [7],[10],[16] | 6% | [11],[13],[17] |
Interest Rate | 11.75% | [3],[7],[10],[16] | 10.68% | [6],[11],[13],[17] | 11.75% | [3],[7],[10],[16] | 10.68% | [6],[11],[13],[17] |
Par Amount | $ 7,918,000 | [7],[10],[16] | $ 7,978,000 | [11],[13],[17] | ||||
Cost | 7,780,000 | [1],[7],[10],[16] | 7,827,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 7,780,000 | [7],[10],[16] | $ 7,630,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 0.97% | [7],[10],[16] | 1.31% | [11],[13],[17] | 0.97% | [7],[10],[16] | 1.31% | [11],[13],[17] |
Investment, Identifier [Axis]: Redwood Services Group, LLC 2 | ||||||||
Variable interest rate | 6% | [8],[10],[14],[16] | 6% | [13],[15],[17] | 6% | [8],[10],[14],[16] | 6% | [13],[15],[17] |
Interest Rate | 11.75% | [3],[8],[10],[14],[16] | 10.68% | [6],[13],[15],[17] | 11.75% | [3],[8],[10],[14],[16] | 10.68% | [6],[13],[15],[17] |
Par Amount | $ 1,899,000 | [8],[10],[14],[16] | $ 1,371,000 | [13],[15],[17] | ||||
Cost | 1,852,000 | [1],[8],[10],[14],[16] | 1,348,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 1,852,000 | [8],[10],[14],[16] | $ 1,288,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.23% | [8],[10],[14],[16] | 0.22% | [13],[15],[17] | 0.23% | [8],[10],[14],[16] | 0.22% | [13],[15],[17] |
Investment, Identifier [Axis]: Revalize, Inc. | ||||||||
Variable interest rate | 10% | [10],[21] | 10% | [12],[13],[22] | 10% | [10],[21] | 10% | [12],[13],[22] |
Par Amount | $ 2,154 | [10],[21] | ||||||
Par Amount, Shares (in shares) | shares | 2,154 | [12],[13],[22] | 2,154 | [12],[13],[22] | ||||
Cost | 2,535,000 | [1],[10],[21] | $ 2,360,000 | [4],[12],[13],[22] | ||||
Fair Value | $ 2,605,000 | [10],[21] | $ 2,178,000 | [12],[13],[22] | ||||
Percentage of Net Assets | 0.32% | [10],[21] | 0.37% | [12],[13],[22] | 0.32% | [10],[21] | 0.37% | [12],[13],[22] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,241,000 | $ 1,419,000 | ||||||
Fair Value | $ (30,000) | $ (66,000) | ||||||
Investment, Identifier [Axis]: Revalize, Inc. 1 | ||||||||
Variable interest rate | 5.75% | [7],[8],[9],[10] | 5.75% | [11],[12],[13] | 5.75% | [7],[8],[9],[10] | 5.75% | [11],[12],[13] |
Interest Rate | 11.30% | [3],[7],[8],[9],[10] | 10.48% | [6],[11],[12],[13] | 11.30% | [3],[7],[8],[9],[10] | 10.48% | [6],[11],[12],[13] |
Par Amount | $ 11,654,000 | [7],[8],[9],[10] | $ 11,727,000 | [11],[12],[13] | ||||
Cost | 11,582,000 | [1],[7],[8],[9],[10] | 11,640,000 | [4],[11],[12],[13] | ||||
Fair Value | $ 11,367,000 | [7],[8],[9],[10] | $ 11,181,000 | [11],[12],[13] | ||||
Percentage of Net Assets | 1.41% | [7],[8],[9],[10] | 1.92% | [11],[12],[13] | 1.41% | [7],[8],[9],[10] | 1.92% | [11],[12],[13] |
Investment, Identifier [Axis]: Revalize, Inc. 2 | ||||||||
Variable interest rate | 5.75% | [9],[10],[14] | 5.75% | [12],[13],[15] | 5.75% | [9],[10],[14] | 5.75% | [12],[13],[15] |
Interest Rate | 11.30% | [3],[9],[10],[14] | 10.48% | [6],[12],[13],[15] | 11.30% | [3],[9],[10],[14] | 10.48% | [6],[12],[13],[15] |
Par Amount | $ 177,000 | [9],[10],[14] | $ 0 | [12],[13],[15] | ||||
Cost | 168,000 | [1],[9],[10],[14] | (11,000) | [4],[12],[13],[15] | ||||
Fair Value | $ 143,000 | [9],[10],[14] | $ (66,000) | [12],[13],[15] | ||||
Percentage of Net Assets | 0.02% | [9],[10],[14] | (0.01%) | [12],[13],[15] | 0.02% | [9],[10],[14] | (0.01%) | [12],[13],[15] |
Investment, Identifier [Axis]: Reveal Data Solutions | ||||||||
Par Amount | $ 186,769 | [10],[21] | ||||||
Cost | 243,000 | [1],[10],[21] | ||||||
Fair Value | $ 243,000 | [10],[21] | ||||||
Percentage of Net Assets | 0.03% | [10],[21] | 0.03% | [10],[21] | ||||
Investment, Identifier [Axis]: Riskonnect Parent, LLC | ||||||||
Variable interest rate | 10.50% | [13],[22] | 10.50% | [13],[22] | ||||
Par Amount, Shares (in shares) | shares | 2,123,800 | [13],[22] | 2,123,800 | [13],[22] | ||||
Cost | $ 2,138,000 | [4],[13],[22] | ||||||
Fair Value | $ 2,209,000 | [13],[22] | ||||||
Percentage of Net Assets | 0.38% | [13],[22] | 0.38% | [13],[22] | ||||
Unused Fee Rate | 1% | 0.50% | ||||||
Unfunded Commitment | $ 1,171,000 | $ 1,171,000 | ||||||
Fair Value | $ (6,000) | $ (45,000) | ||||||
Investment, Identifier [Axis]: Riskonnect Parent, LLC 1 | ||||||||
Variable interest rate | 5.50% | [8],[10],[16] | 5.50% | [13],[17] | 5.50% | [8],[10],[16] | 5.50% | [13],[17] |
Interest Rate | 11.04% | [3],[8],[10],[16] | 10.08% | [6],[13],[17] | 11.04% | [3],[8],[10],[16] | 10.08% | [6],[13],[17] |
Par Amount | $ 1,091,000 | [8],[10],[16] | $ 932,000 | [13],[17] | ||||
Cost | 1,074,000 | [1],[8],[10],[16] | 914,000 | [4],[13],[17] | ||||
Fair Value | $ 1,085,000 | [8],[10],[16] | $ 896,000 | [13],[17] | ||||
Percentage of Net Assets | 0.13% | [8],[10],[16] | 0.15% | [13],[17] | 0.13% | [8],[10],[16] | 0.15% | [13],[17] |
Investment, Identifier [Axis]: Riskonnect Parent, LLC 2 | ||||||||
Variable interest rate | 5.50% | [10],[14],[16] | 5.50% | [13],[15],[17] | 5.50% | [10],[14],[16] | 5.50% | [13],[15],[17] |
Interest Rate | 11.04% | [3],[10],[14],[16] | 10.08% | [6],[13],[15],[17] | 11.04% | [3],[10],[14],[16] | 10.08% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 167,000 | [13],[15],[17] | ||||
Cost | (9,000) | [1],[10],[14],[16] | 155,000 | [4],[13],[15],[17] | ||||
Fair Value | $ (6,000) | [10],[14],[16] | $ 116,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0.02% | [13],[15],[17] | 0% | [10],[14],[16] | 0.02% | [13],[15],[17] |
Investment, Identifier [Axis]: RoadOne IntermodaLogistics 1 | ||||||||
Variable interest rate | 6.25% | [8],[9],[10] | 6.25% | [12],[13] | 6.25% | [8],[9],[10] | 6.25% | [12],[13] |
Interest Rate | 11.72% | [3],[8],[9],[10] | 10.81% | [6],[12],[13] | 11.72% | [3],[8],[9],[10] | 10.81% | [6],[12],[13] |
Par Amount | $ 337,000 | [8],[9],[10] | $ 340,000 | [12],[13] | ||||
Cost | 328,000 | [1],[8],[9],[10] | 330,000 | [4],[12],[13] | ||||
Fair Value | $ 331,000 | [8],[9],[10] | $ 330,000 | [12],[13] | ||||
Percentage of Net Assets | 0.04% | [8],[9],[10] | 0.06% | [12],[13] | 0.04% | [8],[9],[10] | 0.06% | [12],[13] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 60,000 | $ 86,000 | ||||||
Fair Value | $ (1,000) | $ (1,000) | ||||||
Investment, Identifier [Axis]: RoadOne IntermodaLogistics 2 | ||||||||
Variable interest rate | 6.25% | [9],[10],[14] | 6.25% | [12],[13],[15] | 6.25% | [9],[10],[14] | 6.25% | [12],[13],[15] |
Interest Rate | 11.72% | [3],[9],[10],[14] | 10.81% | [6],[12],[13],[15] | 11.72% | [3],[9],[10],[14] | 10.81% | [6],[12],[13],[15] |
Par Amount | $ 26,000 | [9],[10],[14] | $ 0 | [12],[13],[15] | ||||
Cost | 25,000 | [1],[9],[10],[14] | (1,000) | [4],[12],[13],[15] | ||||
Fair Value | $ 25,000 | [9],[10],[14] | $ (1,000) | [12],[13],[15] | ||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [12],[13],[15] | 0% | [9],[10],[14] | 0% | [12],[13],[15] |
Unused Fee Rate | 0.50% | 1% | ||||||
Unfunded Commitment | $ 63,000 | $ 52,000 | ||||||
Fair Value | $ (1,000) | $ (2,000) | ||||||
Investment, Identifier [Axis]: RoadOne IntermodaLogistics 3 | ||||||||
Variable interest rate | 6.25% | [9],[10],[14] | 6.25% | [12],[13],[15] | 6.25% | [9],[10],[14] | 6.25% | [12],[13],[15] |
Interest Rate | 11.72% | [3],[9],[10],[14] | 10.81% | [6],[12],[13],[15] | 11.72% | [3],[9],[10],[14] | 10.81% | [6],[12],[13],[15] |
Par Amount | $ 4,000 | [9],[10],[14] | $ 15,000 | [12],[13],[15] | ||||
Cost | 2,000 | [1],[9],[10],[14] | 13,000 | [4],[12],[13],[15] | ||||
Fair Value | $ 3,000 | [9],[10],[14] | $ 13,000 | [12],[13],[15] | ||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [12],[13],[15] | 0% | [9],[10],[14] | 0% | [12],[13],[15] |
Investment, Identifier [Axis]: Securonix, Inc. | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 3,782,000 | $ 3,782,000 | ||||||
Fair Value | $ (112,000) | $ (137,000) | ||||||
Investment, Identifier [Axis]: Securonix, Inc. 1 | ||||||||
Variable interest rate | 6.50% | [10],[16],[18] | 6.50% | [13],[17],[20] | 6.50% | [10],[16],[18] | 6.50% | [13],[17],[20] |
Interest Rate | 11.27% | [3],[10],[16],[18] | 10.10% | [6],[13],[17],[20] | 11.27% | [3],[10],[16],[18] | 10.10% | [6],[13],[17],[20] |
Par Amount | $ 21,010,000 | [10],[16],[18] | $ 21,010,000 | [13],[17],[20] | ||||
Cost | 20,714,000 | [1],[10],[16],[18] | 20,678,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 20,390,000 | [10],[16],[18] | $ 20,249,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 2.53% | [10],[16],[18] | 3.48% | [13],[17],[20] | 2.53% | [10],[16],[18] | 3.48% | [13],[17],[20] |
Investment, Identifier [Axis]: Securonix, Inc. 2 | ||||||||
Variable interest rate | 6.50% | [10],[14],[16] | 6.50% | [13],[15],[17] | 6.50% | [10],[14],[16] | 6.50% | [13],[15],[17] |
Interest Rate | 11.27% | [3],[10],[14],[16] | 10.10% | [6],[13],[15],[17] | 11.27% | [3],[10],[14],[16] | 10.10% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (50,000) | [1],[10],[14],[16] | (58,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (112,000) | [10],[14],[16] | $ (137,000) | [13],[15],[17] | ||||
Percentage of Net Assets | (0.01%) | [10],[14],[16] | (0.02%) | [13],[15],[17] | (0.01%) | [10],[14],[16] | (0.02%) | [13],[15],[17] |
Investment, Identifier [Axis]: Sherlock Buyer Corp. 1 | ||||||||
Variable interest rate | 5.75% | [7],[9],[10] | 5.75% | [11],[13],[17] | 5.75% | [7],[9],[10] | 5.75% | [11],[13],[17] |
Interest Rate | 11.24% | [3],[7],[9],[10] | 10.48% | [6],[11],[13],[17] | 11.24% | [3],[7],[9],[10] | 10.48% | [6],[11],[13],[17] |
Par Amount | $ 24,551,000 | [7],[9],[10] | $ 24,738,000 | [11],[13],[17] | ||||
Cost | 24,162,000 | [1],[7],[9],[10] | 24,305,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 24,468,000 | [7],[9],[10] | $ 24,192,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 3.04% | [7],[9],[10] | 4.16% | [11],[13],[17] | 3.04% | [7],[9],[10] | 4.16% | [11],[13],[17] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 7,190,000 | $ 7,190,000 | ||||||
Fair Value | $ (24,000) | $ (159,000) | ||||||
Investment, Identifier [Axis]: Sherlock Buyer Corp. 2 | ||||||||
Variable interest rate | 5.75% | [9],[10],[14] | 5.75% | [13],[15],[17] | 5.75% | [9],[10],[14] | 5.75% | [13],[15],[17] |
Interest Rate | 11.24% | [3],[9],[10],[14] | 10.48% | [6],[13],[15],[17] | 11.24% | [3],[9],[10],[14] | 10.48% | [6],[13],[15],[17] |
Par Amount | $ 0 | [9],[10],[14] | $ 0 | [13],[15],[17] | ||||
Cost | (53,000) | [1],[9],[10],[14] | (61,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (24,000) | [9],[10],[14] | $ (159,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [9],[10],[14] | (0.03%) | [13],[15],[17] | 0% | [9],[10],[14] | (0.03%) | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 2,876,000 | $ 2,876,000 | ||||||
Fair Value | $ (10,000) | $ (64,000) | ||||||
Investment, Identifier [Axis]: Sherlock Buyer Corp. 3 | ||||||||
Variable interest rate | 5.75% | [9],[10],[14] | 5.75% | [13],[15],[17] | 5.75% | [9],[10],[14] | 5.75% | [13],[15],[17] |
Interest Rate | 11.24% | [3],[9],[10],[14] | 10.48% | [6],[13],[15],[17] | 11.24% | [3],[9],[10],[14] | 10.48% | [6],[13],[15],[17] |
Par Amount | $ 0 | [9],[10],[14] | $ 0 | [13],[15],[17] | ||||
Cost | (40,000) | [1],[9],[10],[14] | (47,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (10,000) | [9],[10],[14] | $ (64,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [9],[10],[14] | (0.01%) | [13],[15],[17] | 0% | [9],[10],[14] | (0.01%) | [13],[15],[17] |
Investment, Identifier [Axis]: SitusAMC Holdings Corp. | ||||||||
Variable interest rate | 5.50% | [7],[10],[16] | 5.50% | [11],[13],[17] | 5.50% | [7],[10],[16] | 5.50% | [11],[13],[17] |
Interest Rate | 10.99% | [3],[7],[10],[16] | 10.23% | [6],[11],[13],[17] | 10.99% | [3],[7],[10],[16] | 10.23% | [6],[11],[13],[17] |
Par Amount | $ 21,876,000 | [7],[10],[16] | $ 23,423,000 | [11],[13],[17] | ||||
Cost | 21,702,000 | [1],[7],[10],[16] | 23,222,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 21,637,000 | [7],[10],[16] | $ 22,402,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 2.69% | [7],[10],[16] | 3.85% | [11],[13],[17] | 2.69% | [7],[10],[16] | 3.85% | [11],[13],[17] |
Investment, Identifier [Axis]: Smarsh, Inc. 1 | ||||||||
Variable interest rate | 6.50% | [7],[10],[16] | 6.50% | [11],[13],[17] | 6.50% | [7],[10],[16] | 6.50% | [11],[13],[17] |
Interest Rate | 11.84% | [3],[7],[10],[16] | 11.29% | [6],[11],[13],[17] | 11.84% | [3],[7],[10],[16] | 11.29% | [6],[11],[13],[17] |
Par Amount | $ 4,286,000 | [7],[10],[16] | $ 4,286,000 | [11],[13],[17] | ||||
Cost | 4,215,000 | [1],[7],[10],[16] | 4,208,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 4,200,000 | [7],[10],[16] | $ 4,126,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 0.52% | [7],[10],[16] | 0.71% | [11],[13],[17] | 0.52% | [7],[10],[16] | 0.71% | [11],[13],[17] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 536,000 | $ 536,000 | ||||||
Fair Value | $ (11,000) | $ (20,000) | ||||||
Investment, Identifier [Axis]: Smarsh, Inc. 2 | ||||||||
Variable interest rate | 6.50% | [10],[14],[16] | 6.50% | [13],[15],[17] | 6.50% | [10],[14],[16] | 6.50% | [13],[15],[17] |
Interest Rate | 11.84% | [3],[10],[14],[16] | 11.29% | [6],[13],[15],[17] | 11.84% | [3],[10],[14],[16] | 11.29% | [6],[13],[15],[17] |
Par Amount | $ 536,000 | [10],[14],[16] | $ 536,000 | [13],[15],[17] | ||||
Cost | 522,000 | [1],[10],[14],[16] | 521,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 514,000 | [10],[14],[16] | $ 496,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.06% | [10],[14],[16] | 0.09% | [13],[15],[17] | 0.06% | [10],[14],[16] | 0.09% | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 268,000 | $ 268,000 | ||||||
Fair Value | $ (5,000) | $ (10,000) | ||||||
Investment, Identifier [Axis]: Smarsh, Inc. 3 | ||||||||
Variable interest rate | 6.50% | [10],[14],[16] | 6.50% | [13],[15],[17] | 6.50% | [10],[14],[16] | 6.50% | [13],[15],[17] |
Interest Rate | 11.84% | [3],[10],[14],[16] | 11.29% | [6],[13],[15],[17] | 11.84% | [3],[10],[14],[16] | 11.29% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (4,000) | [1],[10],[14],[16] | (5,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (5,000) | [10],[14],[16] | $ (10,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [13],[15],[17] | 0% | [10],[14],[16] | 0% | [13],[15],[17] |
Investment, Identifier [Axis]: Sonny's Enterprises, LLC 1 | ||||||||
Variable interest rate | 6.75% | [8],[9],[10] | 6.75% | [8],[9],[10] | ||||
Interest Rate | 12.27% | [3],[8],[9],[10] | 12.27% | [3],[8],[9],[10] | ||||
Par Amount | $ 11,437,000 | [8],[9],[10] | ||||||
Cost | 11,172,000 | [1],[8],[9],[10] | ||||||
Fair Value | $ 11,427,000 | [8],[9],[10] | ||||||
Percentage of Net Assets | 1.42% | [8],[9],[10] | 1.42% | [8],[9],[10] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 2,497,000 | |||||||
Fair Value | $ (2,000) | |||||||
Investment, Identifier [Axis]: Sonny's Enterprises, LLC 2 | ||||||||
Variable interest rate | 6.75% | [9],[10],[14] | 6.75% | [9],[10],[14] | ||||
Interest Rate | 12.27% | [3],[9],[10],[14] | 12.27% | [3],[9],[10],[14] | ||||
Par Amount | $ 0 | [9],[10],[14] | ||||||
Cost | (58,000) | [1],[9],[10],[14] | ||||||
Fair Value | $ (2,000) | [9],[10],[14] | ||||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [9],[10],[14] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 2,399,000 | |||||||
Fair Value | $ (2,000) | |||||||
Investment, Identifier [Axis]: Sonny's Enterprises, LLC 3 | ||||||||
Variable interest rate | 6.75% | [9],[10],[14] | 6.75% | [9],[10],[14] | ||||
Interest Rate | 12.27% | [3],[9],[10],[14] | 12.27% | [3],[9],[10],[14] | ||||
Par Amount | $ 0 | [9],[10],[14] | ||||||
Cost | (54,000) | [1],[9],[10],[14] | ||||||
Fair Value | $ (2,000) | [9],[10],[14] | ||||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: Southern Veterinary Partners, LLC | ||||||||
Variable interest rate | 5.50% | [12],[13] | 5.50% | [12],[13] | ||||
Interest Rate | 9.93% | [6],[12],[13] | 9.93% | [6],[12],[13] | ||||
Par Amount | $ 1,887,000 | [12],[13] | ||||||
Cost | 1,852,000 | [4],[12],[13] | ||||||
Fair Value | $ 1,792,000 | [12],[13] | ||||||
Percentage of Net Assets | 0.31% | [12],[13] | 0.31% | [12],[13] | ||||
Investment, Identifier [Axis]: Spectrio, LLC | ||||||||
Unused Fee Rate | 0.75% | |||||||
Unfunded Commitment | $ 12,500,000 | |||||||
Fair Value | $ (299,000) | |||||||
Investment, Identifier [Axis]: Spotless Brands, LLC | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 304,000 | $ 304,000 | ||||||
Fair Value | $ (4,000) | $ (12,000) | ||||||
Investment, Identifier [Axis]: Spotless Brands, LLC 1 | ||||||||
Variable interest rate | 6.50% | [7],[9],[10] | 6.50% | [11],[12],[13] | 6.50% | [7],[9],[10] | 6.50% | [11],[12],[13] |
Interest Rate | 12% | [3],[7],[9],[10] | 10.71% | [6],[11],[12],[13] | 12% | [3],[7],[9],[10] | 10.71% | [6],[11],[12],[13] |
Par Amount | $ 9,463,000 | [7],[9],[10] | $ 9,535,000 | [11],[12],[13] | ||||
Cost | 9,302,000 | [1],[7],[9],[10] | 9,355,000 | [4],[11],[12],[13] | ||||
Fair Value | $ 9,346,000 | [7],[9],[10] | $ 9,162,000 | [11],[12],[13] | ||||
Percentage of Net Assets | 1.16% | [7],[9],[10] | 1.57% | [11],[12],[13] | 1.16% | [7],[9],[10] | 1.57% | [11],[12],[13] |
Investment, Identifier [Axis]: Spotless Brands, LLC 2 | ||||||||
Variable interest rate | 6.50% | [8],[9],[10] | 6.50% | [12],[13] | 6.50% | [8],[9],[10] | 6.50% | [12],[13] |
Interest Rate | 12% | [3],[8],[9],[10] | 10.71% | [6],[12],[13] | 12% | [3],[8],[9],[10] | 10.71% | [6],[12],[13] |
Par Amount | $ 1,792,000 | [8],[9],[10] | $ 1,802,000 | [12],[13] | ||||
Cost | 1,762,000 | [1],[8],[9],[10] | 1,768,000 | [4],[12],[13] | ||||
Fair Value | $ 1,770,000 | [8],[9],[10] | $ 1,732,000 | [12],[13] | ||||
Percentage of Net Assets | 0.22% | [8],[9],[10] | 0.30% | [12],[13] | 0.22% | [8],[9],[10] | 0.30% | [12],[13] |
Investment, Identifier [Axis]: Spotless Brands, LLC 3 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14] | 6.50% | [12],[13],[15] | 6.50% | [9],[10],[14] | 6.50% | [12],[13],[15] |
Interest Rate | 12% | [3],[9],[10],[14] | 10.71% | [6],[12],[13],[15] | 12% | [3],[9],[10],[14] | 10.71% | [6],[12],[13],[15] |
Par Amount | $ 0 | [9],[10],[14] | $ 0 | [12],[13],[15] | ||||
Cost | (5,000) | [1],[9],[10],[14] | (6,000) | [4],[12],[13],[15] | ||||
Fair Value | $ (4,000) | [9],[10],[14] | $ (12,000) | [12],[13],[15] | ||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [12],[13],[15] | 0% | [9],[10],[14] | 0% | [12],[13],[15] |
Investment, Identifier [Axis]: Stepping Stones Healthcare Services, LLC 1 | ||||||||
Variable interest rate | 5.75% | [8],[10],[16] | 5.75% | [13],[17] | 5.75% | [8],[10],[16] | 5.75% | [13],[17] |
Interest Rate | 11.24% | [3],[8],[10],[16] | 10.48% | [6],[13],[17] | 11.24% | [3],[8],[10],[16] | 10.48% | [6],[13],[17] |
Par Amount | $ 4,309,000 | [8],[10],[16] | $ 4,342,000 | [13],[17] | ||||
Cost | 4,258,000 | [1],[8],[10],[16] | 4,284,000 | [4],[13],[17] | ||||
Fair Value | $ 4,239,000 | [8],[10],[16] | $ 4,111,000 | [13],[17] | ||||
Percentage of Net Assets | 0.53% | [8],[10],[16] | 0.71% | [13],[17] | 0.53% | [8],[10],[16] | 0.71% | [13],[17] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 422,000 | $ 737,000 | ||||||
Fair Value | $ (7,000) | $ (39,000) | ||||||
Investment, Identifier [Axis]: Stepping Stones Healthcare Services, LLC 2 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.24% | [3],[10],[14],[16] | 10.48% | [6],[13],[15],[17] | 11.24% | [3],[10],[14],[16] | 10.48% | [6],[13],[15],[17] |
Par Amount | $ 820,000 | [10],[14],[16] | $ 511,000 | [13],[15],[17] | ||||
Cost | 808,000 | [1],[10],[14],[16] | 501,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 800,000 | [10],[14],[16] | $ 444,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.10% | [10],[14],[16] | 0.08% | [13],[15],[17] | 0.10% | [10],[14],[16] | 0.08% | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 537,000 | $ 175,000 | ||||||
Fair Value | $ (9,000) | $ (9,000) | ||||||
Investment, Identifier [Axis]: Stepping Stones Healthcare Services, LLC 3 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 4.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 4.75% | [13],[15],[17] |
Interest Rate | 11.24% | [3],[10],[14],[16] | 12.25% | [6],[13],[15],[17] | 11.24% | [3],[10],[14],[16] | 12.25% | [6],[13],[15],[17] |
Par Amount | $ 88,000 | [10],[14],[16] | $ 450,000 | [13],[15],[17] | ||||
Cost | 81,000 | [1],[10],[14],[16] | 442,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 77,000 | [10],[14],[16] | $ 417,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.01% | [10],[14],[16] | 0.07% | [13],[15],[17] | 0.01% | [10],[14],[16] | 0.07% | [13],[15],[17] |
Investment, Identifier [Axis]: Summit Acquisition Inc | ||||||||
Variable interest rate | 6.75% | [8],[10],[16] | 6.75% | [8],[10],[16] | ||||
Interest Rate | 12.14% | [3],[8],[10],[16] | 12.14% | [3],[8],[10],[16] | ||||
Par Amount | $ 14,535,000 | [8],[10],[16] | ||||||
Cost | 14,123,000 | [1],[8],[10],[16] | ||||||
Fair Value | $ 14,262,000 | [8],[10],[16] | ||||||
Percentage of Net Assets | 1.77% | [8],[10],[16] | 1.77% | [8],[10],[16] | ||||
Investment, Identifier [Axis]: Summit Acquisition, Inc. 1 | ||||||||
Variable interest rate | 6.75% | [10],[14],[16] | 6.75% | [10],[14],[16] | ||||
Interest Rate | 12.14% | [3],[10],[14],[16] | 12.14% | [3],[10],[14],[16] | ||||
Par Amount | $ 0 | [10],[14],[16] | ||||||
Cost | (46,000) | [1],[10],[14],[16] | ||||||
Fair Value | $ (61,000) | [10],[14],[16] | ||||||
Percentage of Net Assets | (0.01%) | [10],[14],[16] | (0.01%) | [10],[14],[16] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 3,230,000 | |||||||
Fair Value | $ (61,000) | |||||||
Investment, Identifier [Axis]: Summit Acquisition, Inc. 2 | ||||||||
Variable interest rate | 6.75% | [10],[14],[16] | 6.75% | [10],[14],[16] | ||||
Interest Rate | 12.14% | [3],[10],[14],[16] | 12.14% | [3],[10],[14],[16] | ||||
Par Amount | $ 0 | [10],[14],[16] | ||||||
Cost | (45,000) | [1],[10],[14],[16] | ||||||
Fair Value | $ (30,000) | [10],[14],[16] | ||||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [10],[14],[16] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 1,615,000 | |||||||
Fair Value | $ (30,000) | |||||||
Investment, Identifier [Axis]: Summit Buyer, LLC | ||||||||
Variable interest rate | 5.75% | [12],[13],[15] | 5.75% | [12],[13],[15] | ||||
Interest Rate | 10.13% | [6],[12],[13],[15] | 10.13% | [6],[12],[13],[15] | ||||
Par Amount | $ 0 | [12],[13],[15] | ||||||
Cost | (13,000) | [4],[12],[13],[15] | ||||||
Fair Value | $ (66,000) | [12],[13],[15] | ||||||
Percentage of Net Assets | (0.01%) | [12],[13],[15] | (0.01%) | [12],[13],[15] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 1,499,000 | |||||||
Fair Value | $ (66,000) | |||||||
Investment, Identifier [Axis]: Summit Buyer, LLC 1 | ||||||||
Variable interest rate | 5.75% | [9],[10],[14] | 5.75% | [9],[10],[14] | ||||
Interest Rate | 11.24% | [3],[9],[10],[14] | 11.24% | [3],[9],[10],[14] | ||||
Par Amount | $ 1,035,000 | [9],[10],[14] | ||||||
Cost | 938,000 | [1],[9],[10],[14] | ||||||
Fair Value | $ 939,000 | [9],[10],[14] | ||||||
Percentage of Net Assets | 0.12% | [9],[10],[14] | 0.12% | [9],[10],[14] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 462,000 | |||||||
Fair Value | $ (6,000) | |||||||
Investment, Identifier [Axis]: Summit Buyer, LLC 2 | ||||||||
Variable interest rate | 4.75% | [10],[14] | 4.75% | [10],[14] | ||||
Interest Rate | 13.25% | [3],[10],[14] | 13.25% | [3],[10],[14] | ||||
Par Amount | $ 115,000 | [10],[14] | ||||||
Cost | 100,000 | [1],[10],[14] | ||||||
Fair Value | $ 100,000 | [10],[14] | ||||||
Percentage of Net Assets | 0.01% | [10],[14] | 0.01% | [10],[14] | ||||
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 6,495,000 | |||||||
Fair Value | $ (78,000) | |||||||
Investment, Identifier [Axis]: Summit Buyer, LLC 3 | ||||||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 534,000 | |||||||
Fair Value | $ (13,000) | |||||||
Investment, Identifier [Axis]: Superman Holdings, LLC | ||||||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 1,488,000 | |||||||
Fair Value | $ (18,000) | |||||||
Investment, Identifier [Axis]: Superman Holdings, LLC 1 | ||||||||
Variable interest rate | 5.75% | [8],[9],[10] | 5.75% | [8],[9],[10] | ||||
Interest Rate | 11.52% | [3],[8],[9],[10] | 11.52% | [3],[8],[9],[10] | ||||
Par Amount | $ 6,293,000 | [8],[9],[10] | ||||||
Cost | 6,149,000 | [1],[8],[9],[10] | ||||||
Fair Value | $ 6,217,000 | [8],[9],[10] | ||||||
Percentage of Net Assets | 0.77% | [8],[9],[10] | 0.77% | [8],[9],[10] | ||||
Investment, Identifier [Axis]: Superman Holdings, LLC 2 | ||||||||
Variable interest rate | 5.75% | [9],[10],[14] | 5.75% | [9],[10],[14] | ||||
Interest Rate | 11.52% | [3],[9],[10],[14] | 11.52% | [3],[9],[10],[14] | ||||
Par Amount | $ 0 | [9],[10],[14] | ||||||
Cost | (17,000) | [1],[9],[10],[14] | ||||||
Fair Value | $ (18,000) | [9],[10],[14] | ||||||
Percentage of Net Assets | 0% | [9],[10],[14] | 0% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: Surewerx Purchaser III, Inc. 1 | ||||||||
Variable interest rate | 6.75% | [10],[16],[18],[24] | 6.75% | [13],[17],[20],[23] | 6.75% | [10],[16],[18],[24] | 6.75% | [13],[17],[20],[23] |
Interest Rate | 12.14% | [3],[10],[16],[18],[24] | 11.30% | [6],[13],[17],[20],[23] | 12.14% | [3],[10],[16],[18],[24] | 11.30% | [6],[13],[17],[20],[23] |
Par Amount | $ 1,110,000 | [10],[16],[18],[24] | $ 3,562,000 | [13],[17],[20],[23] | ||||
Cost | 1,079,000 | [1],[10],[16],[18],[24] | 3,456,000 | [4],[13],[17],[20],[23] | ||||
Fair Value | $ 1,110,000 | [10],[16],[18],[24] | $ 3,455,000 | [13],[17],[20],[23] | ||||
Percentage of Net Assets | 0.14% | [10],[16],[18],[24] | 0.59% | [13],[17],[20],[23] | 0.14% | [10],[16],[18],[24] | 0.59% | [13],[17],[20],[23] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 229,000 | $ 732,000 | ||||||
Fair Value | $ 0 | $ (15,000) | ||||||
Investment, Identifier [Axis]: Surewerx Purchaser III, Inc. 2 | ||||||||
Variable interest rate | 6.75% | [10],[14],[16],[24] | 6.75% | [13],[15],[17],[23] | 6.75% | [10],[14],[16],[24] | 6.75% | [13],[15],[17],[23] |
Interest Rate | 12.14% | [3],[10],[14],[16],[24] | 11.30% | [6],[13],[15],[17],[23] | 12.14% | [3],[10],[14],[16],[24] | 11.30% | [6],[13],[15],[17],[23] |
Par Amount | $ 0 | [10],[14],[16],[24] | $ 0 | [13],[15],[17],[23] | ||||
Cost | (4,000) | [1],[10],[14],[16],[24] | (15,000) | [4],[13],[15],[17],[23] | ||||
Fair Value | $ 0 | [10],[14],[16],[24] | $ (15,000) | [13],[15],[17],[23] | ||||
Percentage of Net Assets | 0% | [10],[14],[16],[24] | 0% | [13],[15],[17],[23] | 0% | [10],[14],[16],[24] | 0% | [13],[15],[17],[23] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 92,000 | $ 341,000 | ||||||
Fair Value | $ 0 | $ (10,000) | ||||||
Investment, Identifier [Axis]: Surewerx Purchaser III, Inc. 3 | ||||||||
Variable interest rate | 6.75% | [10],[14],[16],[24] | 6.75% | [13],[15],[17],[23] | 6.75% | [10],[14],[16],[24] | 6.75% | [13],[15],[17],[23] |
Interest Rate | 12.14% | [3],[10],[14],[16],[24] | 11.30% | [6],[13],[15],[17],[23] | 12.14% | [3],[10],[14],[16],[24] | 11.30% | [6],[13],[15],[17],[23] |
Par Amount | $ 125,000 | [10],[14],[16],[24] | $ 49,000 | [13],[15],[17],[23] | ||||
Cost | 119,000 | [1],[10],[14],[16],[24] | 37,000 | [4],[13],[15],[17],[23] | ||||
Fair Value | $ 125,000 | [10],[14],[16],[24] | $ 37,000 | [13],[15],[17],[23] | ||||
Percentage of Net Assets | 0.02% | [10],[14],[16],[24] | 0.01% | [13],[15],[17],[23] | 0.02% | [10],[14],[16],[24] | 0.01% | [13],[15],[17],[23] |
Investment, Identifier [Axis]: Surewerx Topco, LP | ||||||||
Par Amount | $ 104 | [10],[21],[24] | ||||||
Par Amount, Shares (in shares) | shares | 104 | [13],[22],[23] | 104 | [13],[22],[23] | ||||
Cost | 104,000 | [1],[10],[21],[24] | $ 104,000 | [4],[13],[22],[23] | ||||
Fair Value | $ 112,000 | [10],[21],[24] | $ 104,000 | [13],[22],[23] | ||||
Percentage of Net Assets | 0.01% | [10],[21],[24] | 0.02% | [13],[22],[23] | 0.01% | [10],[21],[24] | 0.02% | [13],[22],[23] |
Investment, Identifier [Axis]: Sweep Purchaser, LLC | ||||||||
Variable interest rate | 5.75% | [7],[9],[10],[14] | 5.75% | [11],[12],[13],[15] | 5.75% | [7],[9],[10],[14] | 5.75% | [11],[12],[13],[15] |
Interest Rate | 11.22% | [3],[7],[9],[10],[14] | 10.30% | [6],[11],[12],[13],[15] | 11.22% | [3],[7],[9],[10],[14] | 10.30% | [6],[11],[12],[13],[15] |
Par Amount | $ 5,021,000 | [7],[9],[10],[14] | $ 5,059,000 | [11],[12],[13],[15] | ||||
Cost | 4,946,000 | [1],[7],[9],[10],[14] | 4,968,000 | [4],[11],[12],[13],[15] | ||||
Fair Value | $ 4,586,000 | [7],[9],[10],[14] | $ 4,763,000 | [11],[12],[13],[15] | ||||
Percentage of Net Assets | 0.57% | [7],[9],[10],[14] | 0.82% | [11],[12],[13],[15] | 0.57% | [7],[9],[10],[14] | 0.82% | [11],[12],[13],[15] |
Unused Fee Rate | 1% | 0.50% | ||||||
Unfunded Commitment | $ 455,000 | $ 455,000 | ||||||
Fair Value | $ (36,000) | $ (24,000) | ||||||
Investment, Identifier [Axis]: Tamarack Intermediate, LLC | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 2,066,000 | $ 2,223,000 | ||||||
Fair Value | $ (92,000) | $ (98,000) | ||||||
Investment, Identifier [Axis]: Tamarack Intermediate, LLC 1 | ||||||||
Variable interest rate | 5.25% | [10],[16],[18] | 5.75% | [13],[17],[20] | 5.25% | [10],[16],[18] | 5.75% | [13],[17],[20] |
Interest Rate | 10.64% | [3],[10],[16],[18] | 9.23% | [6],[13],[17],[20] | 10.64% | [3],[10],[16],[18] | 9.23% | [6],[13],[17],[20] |
Par Amount | $ 14,936,000 | [10],[16],[18] | $ 15,049,000 | [13],[17],[20] | ||||
Cost | 14,699,000 | [1],[10],[16],[18] | 14,780,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 14,270,000 | [10],[16],[18] | $ 14,387,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 1.77% | [10],[16],[18] | 2.47% | [13],[17],[20] | 1.77% | [10],[16],[18] | 2.47% | [13],[17],[20] |
Investment, Identifier [Axis]: Tamarack Intermediate, LLC 2 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.17% | [3],[10],[14],[16] | 9.23% | [6],[13],[15],[17] | 11.17% | [3],[10],[14],[16] | 9.23% | [6],[13],[15],[17] |
Par Amount | $ 409,000 | [10],[14],[16] | $ 251,000 | [13],[15],[17] | ||||
Cost | 372,000 | [1],[10],[14],[16] | 208,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 298,000 | [10],[14],[16] | $ 143,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.04% | [10],[14],[16] | 0.02% | [13],[15],[17] | 0.04% | [10],[14],[16] | 0.02% | [13],[15],[17] |
Investment, Identifier [Axis]: Tank Holding Corp. | ||||||||
Unused Fee Rate | 0.38% | |||||||
Unfunded Commitment | $ 1,049,000 | |||||||
Fair Value | $ (58,000) | |||||||
Investment, Identifier [Axis]: Tank Holding Corp. 1 | ||||||||
Variable interest rate | 5.75% | [7],[8],[16] | 5.75% | [11],[17] | 5.75% | [7],[8],[16] | 5.75% | [11],[17] |
Interest Rate | 11.19% | [3],[7],[8],[16] | 10.17% | [6],[11],[17] | 11.19% | [3],[7],[8],[16] | 10.17% | [6],[11],[17] |
Par Amount | $ 26,995,000 | [7],[8],[16] | $ 23,548,000 | [11],[17] | ||||
Cost | 26,520,000 | [1],[7],[8],[16] | 23,124,000 | [4],[11],[17] | ||||
Fair Value | $ 26,094,000 | [7],[8],[16] | $ 22,253,000 | [11],[17] | ||||
Percentage of Net Assets | 3.24% | [7],[8],[16] | 3.82% | [11],[17] | 3.24% | [7],[8],[16] | 3.82% | [11],[17] |
Unused Fee Rate | 1% | |||||||
Unfunded Commitment | $ 1,561,000 | |||||||
Fair Value | $ (55,000) | |||||||
Investment, Identifier [Axis]: Tank Holding Corp. 2 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [15],[17] | 5.75% | [10],[14],[16] | 5.75% | [15],[17] |
Interest Rate | 11.19% | [3],[10],[14],[16] | 10.17% | [6],[15],[17] | 11.19% | [3],[10],[14],[16] | 10.17% | [6],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 284,000 | [15],[17] | ||||
Cost | (22,000) | [1],[10],[14],[16] | 261,000 | [4],[15],[17] | ||||
Fair Value | $ (55,000) | [10],[14],[16] | $ 211,000 | [15],[17] | ||||
Percentage of Net Assets | (0.01%) | [10],[14],[16] | 0.04% | [15],[17] | (0.01%) | [10],[14],[16] | 0.04% | [15],[17] |
Unused Fee Rate | 0.38% | |||||||
Unfunded Commitment | $ 289,000 | |||||||
Fair Value | $ (10,000) | |||||||
Investment, Identifier [Axis]: Tank Holding Corp. 3 | ||||||||
Variable interest rate | 5.75% | [14],[16] | 5.75% | [14],[16] | ||||
Interest Rate | 11.19% | [3],[14],[16] | 11.19% | [3],[14],[16] | ||||
Par Amount | $ 1,044,000 | [14],[16] | ||||||
Cost | 1,025,000 | [1],[14],[16] | ||||||
Fair Value | $ 1,000,000 | [14],[16] | ||||||
Percentage of Net Assets | 0.12% | [14],[16] | 0.12% | [14],[16] | ||||
Investment, Identifier [Axis]: Tivity Health, Inc. | ||||||||
Variable interest rate | 6% | [8],[10],[16] | 6% | [13],[17] | 6% | [8],[10],[16] | 6% | [13],[17] |
Interest Rate | 11.39% | [3],[8],[10],[16] | 10.58% | [6],[13],[17] | 11.39% | [3],[8],[10],[16] | 10.58% | [6],[13],[17] |
Par Amount | $ 2,693,000 | [8],[10],[16] | $ 2,713,000 | [13],[17] | ||||
Cost | 2,659,000 | [1],[8],[10],[16] | 2,675,000 | [4],[13],[17] | ||||
Fair Value | $ 2,678,000 | [8],[10],[16] | $ 2,626,000 | [13],[17] | ||||
Percentage of Net Assets | 0.33% | [8],[10],[16] | 0.45% | [13],[17] | 0.33% | [8],[10],[16] | 0.45% | [13],[17] |
Investment, Identifier [Axis]: Trintech, Inc. | ||||||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 1,429,000 | |||||||
Fair Value | $ (28,000) | |||||||
Investment, Identifier [Axis]: Trintech, Inc. 1 | ||||||||
Variable interest rate | 6.50% | [8],[9],[10],[18] | 6.50% | [8],[9],[10],[18] | ||||
Interest Rate | 11.82% | [3],[8],[9],[10],[18] | 11.82% | [3],[8],[9],[10],[18] | ||||
Par Amount | $ 23,273,000 | [8],[9],[10],[18] | ||||||
Cost | 22,819,000 | [1],[8],[9],[10],[18] | ||||||
Fair Value | $ 22,819,000 | [8],[9],[10],[18] | ||||||
Percentage of Net Assets | 2.83% | [8],[9],[10],[18] | 2.83% | [8],[9],[10],[18] | ||||
Investment, Identifier [Axis]: Trintech, Inc. 2 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14] | 6.50% | [9],[10],[14] | ||||
Interest Rate | 11.82% | [3],[9],[10],[14] | 11.82% | [3],[9],[10],[14] | ||||
Par Amount | $ 571,000 | [9],[10],[14] | ||||||
Cost | 533,000 | [1],[9],[10],[14] | ||||||
Fair Value | $ 533,000 | [9],[10],[14] | ||||||
Percentage of Net Assets | 0.07% | [9],[10],[14] | 0.07% | [9],[10],[14] | ||||
Investment, Identifier [Axis]: Triple Lift, Inc. | ||||||||
Variable interest rate | 5.75% | [8],[10],[16] | 5.50% | [13],[17] | 5.75% | [8],[10],[16] | 5.50% | [13],[17] |
Interest Rate | 11.30% | [3],[8],[10],[16] | 9.61% | [6],[13],[17] | 11.30% | [3],[8],[10],[16] | 9.61% | [6],[13],[17] |
Par Amount | $ 4,679,000 | [8],[10],[16] | $ 4,714,000 | [13],[17] | ||||
Cost | 4,606,000 | [1],[8],[10],[16] | 4,630,000 | [4],[13],[17] | ||||
Fair Value | $ 4,325,000 | [8],[10],[16] | $ 4,472,000 | [13],[17] | ||||
Percentage of Net Assets | 0.54% | [8],[10],[16] | 0.77% | [13],[17] | 0.54% | [8],[10],[16] | 0.77% | [13],[17] |
Investment, Identifier [Axis]: Trunk Acquisition, Inc. | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,071,000 | $ 1,071,000 | ||||||
Fair Value | $ (23,000) | $ (49,000) | ||||||
Investment, Identifier [Axis]: Trunk Acquisition, Inc. 1 | ||||||||
Variable interest rate | 5.75% | [7],[9],[10] | 5.50% | [11],[12],[13] | 5.75% | [7],[9],[10] | 5.50% | [11],[12],[13] |
Interest Rate | 11.29% | [3],[7],[9],[10] | 10.23% | [6],[11],[12],[13] | 11.29% | [3],[7],[9],[10] | 10.23% | [6],[11],[12],[13] |
Par Amount | $ 11,229,000 | [7],[9],[10] | $ 11,314,000 | [11],[12],[13] | ||||
Cost | 11,149,000 | [1],[7],[9],[10] | 11,220,000 | [4],[11],[12],[13] | ||||
Fair Value | $ 10,983,000 | [7],[9],[10] | $ 10,797,000 | [11],[12],[13] | ||||
Percentage of Net Assets | 1.36% | [7],[9],[10] | 1.85% | [11],[12],[13] | 1.36% | [7],[9],[10] | 1.85% | [11],[12],[13] |
Investment, Identifier [Axis]: Trunk Acquisition, Inc. 2 | ||||||||
Variable interest rate | 5.75% | [9],[10],[14] | 5.50% | [12],[13],[15] | 5.75% | [9],[10],[14] | 5.50% | [12],[13],[15] |
Interest Rate | 11.29% | [3],[9],[10],[14] | 10.23% | [6],[12],[13],[15] | 11.29% | [3],[9],[10],[14] | 10.23% | [6],[12],[13],[15] |
Par Amount | $ 0 | [9],[10],[14] | $ 0 | [12],[13],[15] | ||||
Cost | (6,000) | [1],[9],[10],[14] | (8,000) | [4],[12],[13],[15] | ||||
Fair Value | $ (24,000) | [9],[10],[14] | $ (49,000) | [12],[13],[15] | ||||
Percentage of Net Assets | 0% | [9],[10],[14] | (0.01%) | [12],[13],[15] | 0% | [9],[10],[14] | (0.01%) | [12],[13],[15] |
Investment, Identifier [Axis]: Turbo Buyer, Inc. | ||||||||
Variable interest rate | 6% | [12],[13],[15] | 6% | [12],[13],[15] | ||||
Interest Rate | 11.15% | [6],[12],[13],[15] | 11.15% | [6],[12],[13],[15] | ||||
Par Amount | $ 999,000 | [12],[13],[15] | ||||||
Cost | 922,000 | [4],[12],[13],[15] | ||||||
Fair Value | $ 909,000 | [12],[13],[15] | ||||||
Percentage of Net Assets | 0.16% | [12],[13],[15] | 0.16% | [12],[13],[15] | ||||
Investment, Identifier [Axis]: V Global Holdings, LLC | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 730,000 | $ 1,092,000 | ||||||
Fair Value | $ (14,000) | $ (54,000) | ||||||
Investment, Identifier [Axis]: V Global Holdings, LLC 1 | ||||||||
Variable interest rate | 5.75% | [7],[10],[16] | 5.75% | [11],[13],[17] | 5.75% | [7],[10],[16] | 5.75% | [11],[13],[17] |
Interest Rate | 11.43% | [3],[7],[10],[16] | 8.99% | [6],[11],[13],[17] | 11.43% | [3],[7],[10],[16] | 8.99% | [6],[11],[13],[17] |
Par Amount | $ 7,908,000 | [7],[10],[16] | $ 7,968,000 | [11],[13],[17] | ||||
Cost | 7,782,000 | [1],[7],[10],[16] | 7,824,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 7,754,000 | [7],[10],[16] | $ 7,570,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 0.96% | [7],[10],[16] | 1.30% | [11],[13],[17] | 0.96% | [7],[10],[16] | 1.30% | [11],[13],[17] |
Investment, Identifier [Axis]: V Global Holdings, LLC 2 | ||||||||
Variable interest rate | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] | 5.75% | [10],[14],[16] | 5.75% | [13],[15],[17] |
Interest Rate | 11.43% | [3],[10],[14],[16] | 8.99% | [6],[13],[15],[17] | 11.43% | [3],[10],[14],[16] | 8.99% | [6],[13],[15],[17] |
Par Amount | $ 362,000 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | 349,000 | [1],[10],[14],[16] | (18,000) | [4],[13],[15],[17] | ||||
Fair Value | $ 341,000 | [10],[14],[16] | $ (54,000) | [13],[15],[17] | ||||
Percentage of Net Assets | 0.04% | [10],[14],[16] | (0.01%) | [13],[15],[17] | 0.04% | [10],[14],[16] | (0.01%) | [13],[15],[17] |
Investment, Identifier [Axis]: VRC Companies, LLC | ||||||||
Unused Fee Rate | 0.75% | 0.75% | ||||||
Unfunded Commitment | $ 1,079,000 | $ 12,700,000 | ||||||
Fair Value | $ (5,000) | $ (445,000) | ||||||
Investment, Identifier [Axis]: VRC Companies, LLC 1 | ||||||||
Variable interest rate | 5.75% | [9],[10],[18] | 5.75% | [13],[17],[20] | 5.75% | [9],[10],[18] | 5.75% | [13],[17],[20] |
Interest Rate | 11.13% | [3],[9],[10],[18] | 8.52% | [6],[13],[17],[20] | 11.13% | [3],[9],[10],[18] | 8.52% | [6],[13],[17],[20] |
Par Amount | $ 15,684,000 | [9],[10],[18] | $ 15,803,000 | [13],[17],[20] | ||||
Cost | 15,496,000 | [1],[9],[10],[18] | 15,584,000 | [4],[13],[17],[20] | ||||
Fair Value | $ 15,615,000 | [9],[10],[18] | $ 15,249,000 | [13],[17],[20] | ||||
Percentage of Net Assets | 1.94% | [9],[10],[18] | 2.62% | [13],[17],[20] | 1.94% | [9],[10],[18] | 2.62% | [13],[17],[20] |
Investment, Identifier [Axis]: VRC Companies, LLC 2 | ||||||||
Variable interest rate | 5.75% | [9],[10],[14] | 5.75% | [13],[15],[17] | 5.75% | [9],[10],[14] | 5.75% | [13],[15],[17] |
Interest Rate | 11.13% | [3],[9],[10],[14] | 8.52% | [6],[13],[15],[17] | 11.13% | [3],[9],[10],[14] | 8.52% | [6],[13],[15],[17] |
Par Amount | $ 17,961,000 | [9],[10],[14] | $ 6,443,000 | [13],[15],[17] | ||||
Cost | 17,744,000 | [1],[9],[10],[14] | 6,183,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 17,877,000 | [9],[10],[14] | $ 5,773,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 2.22% | [9],[10],[14] | 0.99% | [13],[15],[17] | 2.22% | [9],[10],[14] | 0.99% | [13],[15],[17] |
Investment, Identifier [Axis]: Valcourt Holdings II, LLC | ||||||||
Variable interest rate | 5.25% | [8],[9],[10] | 5.25% | [12],[13] | 5.25% | [8],[9],[10] | 5.25% | [12],[13] |
Interest Rate | 10.79% | [3],[8],[9],[10] | 9.98% | [6],[12],[13] | 10.79% | [3],[8],[9],[10] | 9.98% | [6],[12],[13] |
Par Amount | $ 3,240,000 | [8],[9],[10] | $ 3,265,000 | [12],[13] | ||||
Cost | 3,194,000 | [1],[8],[9],[10] | 3,208,000 | [4],[12],[13] | ||||
Fair Value | $ 3,221,000 | [8],[9],[10] | $ 3,227,000 | [12],[13] | ||||
Percentage of Net Assets | 0.40% | [8],[9],[10] | 0.55% | [12],[13] | 0.40% | [8],[9],[10] | 0.55% | [12],[13] |
Investment, Identifier [Axis]: Vardiman Black Holdings, LLC | ||||||||
Unused Fee Rate | 1.25% | |||||||
Unfunded Commitment | $ 237,000 | |||||||
Fair Value | $ (13,000) | |||||||
Investment, Identifier [Axis]: Vardiman Black Holdings, LLC 1 | ||||||||
Variable interest rate | 7% | [7],[10],[19],[25] | 7% | [11],[13],[26] | 7% | [7],[10],[19],[25] | 7% | [11],[13],[26] |
Interest Rate | 12.40% | [3],[7],[10],[19],[25] | 11.22% | [6],[11],[13],[26] | 12.40% | [3],[7],[10],[19],[25] | 11.22% | [6],[11],[13],[26] |
Par Amount | $ 5,643,000 | [7],[10],[19],[25] | $ 5,686,000 | [11],[13],[26] | ||||
Cost | 5,600,000 | [1],[7],[10],[19],[25] | 5,637,000 | [4],[11],[13],[26] | ||||
Fair Value | $ 4,767,000 | [7],[10],[19],[25] | $ 5,378,000 | [11],[13],[26] | ||||
Percentage of Net Assets | 0.59% | [7],[10],[19],[25] | 0.92% | [11],[13],[26] | 0.59% | [7],[10],[19],[25] | 0.92% | [11],[13],[26] |
Investment, Identifier [Axis]: Vardiman Black Holdings, LLC 2 | ||||||||
Variable interest rate | 7% | [8],[10],[19],[25] | 7% | [13],[15],[26] | 7% | [8],[10],[19],[25] | 7% | [13],[15],[26] |
Interest Rate | 12.40% | [3],[8],[10],[19],[25] | 11.22% | [6],[13],[15],[26] | 12.40% | [3],[8],[10],[19],[25] | 11.22% | [6],[13],[15],[26] |
Par Amount | $ 6,699,000 | [8],[10],[19],[25] | $ 6,512,000 | [13],[15],[26] | ||||
Cost | 6,646,000 | [1],[8],[10],[19],[25] | 6,451,000 | [4],[13],[15],[26] | ||||
Fair Value | $ 5,659,000 | [8],[10],[19],[25] | $ 6,146,000 | [13],[15],[26] | ||||
Percentage of Net Assets | 0.70% | [8],[10],[19],[25] | 1.06% | [13],[15],[26] | 0.70% | [8],[10],[19],[25] | 1.06% | [13],[15],[26] |
Investment, Identifier [Axis]: Vermont Aus Pty Ltd | ||||||||
Variable interest rate | 5.65% | [8],[10],[16],[18],[24] | 5.65% | [13],[17] | 5.65% | [8],[10],[16],[18],[24] | 5.65% | [13],[17] |
Interest Rate | 11.04% | [3],[8],[10],[16],[18],[24] | 10.23% | [6],[13],[17] | 11.04% | [3],[8],[10],[16],[18],[24] | 10.23% | [6],[13],[17] |
Par Amount | $ 12,559,000 | [8],[10],[16],[18],[24] | $ 12,654,000 | [13],[17] | ||||
Cost | 12,309,000 | [1],[8],[10],[16],[18],[24] | 12,368,000 | [4],[13],[17] | ||||
Fair Value | $ 12,274,000 | [8],[10],[16],[18],[24] | $ 11,890,000 | [13],[17] | ||||
Percentage of Net Assets | 1.52% | [8],[10],[16],[18],[24] | 2.04% | [13],[17] | 1.52% | [8],[10],[16],[18],[24] | 2.04% | [13],[17] |
Investment, Identifier [Axis]: World Insurance Associates, LLC 1 | ||||||||
Variable interest rate | 6.75% | [7],[8],[9],[10] | 5.75% | [11],[12],[13] | 6.75% | [7],[8],[9],[10] | 5.75% | [11],[12],[13] |
Interest Rate | 12.14% | [3],[7],[8],[9],[10] | 10.47% | [6],[11],[12],[13] | 12.14% | [3],[7],[8],[9],[10] | 10.47% | [6],[11],[12],[13] |
Par Amount | $ 7,659,000 | [7],[8],[9],[10] | $ 6,712,000 | [11],[12],[13] | ||||
Cost | 7,532,000 | [1],[7],[8],[9],[10] | 6,607,000 | [4],[11],[12],[13] | ||||
Fair Value | $ 7,297,000 | [7],[8],[9],[10] | $ 6,502,000 | [11],[12],[13] | ||||
Percentage of Net Assets | 0.91% | [7],[8],[9],[10] | 1.12% | [11],[12],[13] | 0.91% | [7],[8],[9],[10] | 1.12% | [11],[12],[13] |
Investment, Identifier [Axis]: World Insurance Associates, LLC 2 | ||||||||
Variable interest rate | 5.75% | [9],[10],[18] | 5.75% | [12],[13],[20] | 5.75% | [9],[10],[18] | 5.75% | [12],[13],[20] |
Interest Rate | 11.15% | [3],[9],[10],[18] | 10.47% | [6],[12],[13],[20] | 11.15% | [3],[9],[10],[18] | 10.47% | [6],[12],[13],[20] |
Par Amount | $ 30,508,000 | [9],[10],[18] | $ 30,738,000 | [12],[13],[20] | ||||
Cost | 30,080,000 | [1],[9],[10],[18] | 30,246,000 | [4],[12],[13],[20] | ||||
Fair Value | $ 28,982,000 | [9],[10],[18] | $ 29,776,000 | [12],[13],[20] | ||||
Percentage of Net Assets | 3.60% | [9],[10],[18] | 5.12% | [12],[13],[20] | 3.60% | [9],[10],[18] | 5.12% | [12],[13],[20] |
Investment, Identifier [Axis]: Zarya Intermediate, LLC | ||||||||
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,604,000 | $ 2,807,000 | ||||||
Fair Value | $ 0 | $ (5,000) | ||||||
Investment, Identifier [Axis]: Zarya Intermediate, LLC 1 | ||||||||
Variable interest rate | 6.50% | [7],[9],[10],[24] | 6.50% | [11],[12],[13],[23] | 6.50% | [7],[9],[10],[24] | 6.50% | [11],[12],[13],[23] |
Interest Rate | 11.92% | [3],[7],[9],[10],[24] | 10.90% | [6],[11],[12],[13],[23] | 11.92% | [3],[7],[9],[10],[24] | 10.90% | [6],[11],[12],[13],[23] |
Par Amount | $ 27,237,000 | [7],[9],[10],[24] | $ 27,237,000 | [11],[12],[13],[23] | ||||
Cost | 27,237,000 | [1],[7],[9],[10],[24] | 27,237,000 | [4],[11],[12],[13],[23] | ||||
Fair Value | $ 27,237,000 | [7],[9],[10],[24] | $ 27,188,000 | [11],[12],[13],[23] | ||||
Percentage of Net Assets | 3.38% | [7],[9],[10],[24] | 4.67% | [11],[12],[13],[23] | 3.38% | [7],[9],[10],[24] | 4.67% | [11],[12],[13],[23] |
Investment, Identifier [Axis]: Zarya Intermediate, LLC 2 | ||||||||
Variable interest rate | 6.50% | [9],[10],[14],[24] | 6.50% | [12],[13],[15],[23] | 6.50% | [9],[10],[14],[24] | 6.50% | [12],[13],[15],[23] |
Interest Rate | 11.92% | [3],[9],[10],[14],[24] | 10.90% | [6],[12],[13],[15],[23] | 11.92% | [3],[9],[10],[14],[24] | 10.90% | [6],[12],[13],[15],[23] |
Par Amount | $ 1,203,000 | [9],[10],[14],[24] | $ 0 | [12],[13],[15],[23] | ||||
Cost | 1,203,000 | [1],[9],[10],[14],[24] | 0 | [4],[12],[13],[15],[23] | ||||
Fair Value | $ 1,203,000 | [9],[10],[14],[24] | $ (5,000) | [12],[13],[15],[23] | ||||
Percentage of Net Assets | 0.15% | [9],[10],[14],[24] | 0% | [12],[13],[15],[23] | 0.15% | [9],[10],[14],[24] | 0% | [12],[13],[15],[23] |
Investment, Identifier [Axis]: iCIMS, Inc. | ||||||||
Variable interest rate | 7.25% | [11],[13],[17] | 7.25% | [11],[13],[17] | ||||
Interest rate, PIK | 3.875% | [11],[13],[17] | 3.875% | [11],[13],[17] | ||||
Interest Rate | 11.52% | [6],[11],[13],[17] | 11.52% | [6],[11],[13],[17] | ||||
Par Amount | $ 5,525,000 | [11],[13],[17] | ||||||
Cost | 5,431,000 | [4],[11],[13],[17] | ||||||
Fair Value | $ 5,431,000 | [11],[13],[17] | ||||||
Percentage of Net Assets | 0.93% | [11],[13],[17] | 0.93% | [11],[13],[17] | ||||
Investment, Identifier [Axis]: iCIMS, Inc. 1 | ||||||||
Variable interest rate | 6.75% | [7],[8],[10],[16] | 6.75% | [7],[8],[10],[16] | ||||
Interest Rate | 12.14% | [3],[7],[8],[10],[16] | 12.14% | [3],[7],[8],[10],[16] | ||||
Par Amount | $ 7,224,000 | [7],[8],[10],[16] | ||||||
Cost | 7,129,000 | [1],[7],[8],[10],[16] | ||||||
Fair Value | $ 7,224,000 | [7],[8],[10],[16] | ||||||
Percentage of Net Assets | 0.90% | [7],[8],[10],[16] | 0.90% | [7],[8],[10],[16] | ||||
Unused Fee Rate | 0% | |||||||
Unfunded Commitment | $ 385,000 | |||||||
Fair Value | $ 0 | |||||||
Investment, Identifier [Axis]: iCIMS, Inc. 2 | ||||||||
Variable interest rate | 6.75% | [10],[14],[16] | 6.75% | [10],[14],[16] | ||||
Interest Rate | 12.14% | [3],[10],[14],[16] | 12.14% | [3],[10],[14],[16] | ||||
Par Amount | $ 0 | [10],[14],[16] | ||||||
Cost | (3,000) | [1],[10],[14],[16] | ||||||
Fair Value | $ 0 | [10],[14],[16] | ||||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [10],[14],[16] | ||||
Unused Fee Rate | 0.50% | |||||||
Unfunded Commitment | $ 130,000 | |||||||
Fair Value | $ 0 | |||||||
Investment, Identifier [Axis]: iCIMS, Inc. 3 | ||||||||
Variable interest rate | 6.75% | [10],[14],[16] | 6.75% | [10],[14],[16] | ||||
Interest Rate | 12.14% | [3],[10],[14],[16] | 12.14% | [3],[10],[14],[16] | ||||
Par Amount | $ 26,000 | [10],[14],[16] | ||||||
Cost | 25,000 | [1],[10],[14],[16] | ||||||
Fair Value | $ 26,000 | [10],[14],[16] | ||||||
Percentage of Net Assets | 0% | [10],[14],[16] | 0% | [10],[14],[16] | ||||
Investment, Identifier [Axis]: mPulse Mobile, Inc. | ||||||||
Par Amount | $ 105,978 | [10],[21] | ||||||
Par Amount, Shares (in shares) | shares | 105,978 | [13],[22] | 105,978 | [13],[22] | ||||
Cost | 780,000 | [1],[10],[21] | $ 780,000 | [4],[13],[22] | ||||
Fair Value | $ 733,000 | [10],[21] | $ 819,000 | [13],[22] | ||||
Percentage of Net Assets | 0.09% | [10],[21] | 0.14% | [13],[22] | 0.09% | [10],[21] | 0.14% | [13],[22] |
Investment, Identifier [Axis]: mPulse Mobile, Inc. 1 | ||||||||
Variable interest rate | 5.25% | [7],[10],[16] | 5.25% | [11],[13],[17] | 5.25% | [7],[10],[16] | 5.25% | [11],[13],[17] |
Interest Rate | 10.75% | [3],[7],[10],[16] | 9.32% | [6],[11],[13],[17] | 10.75% | [3],[7],[10],[16] | 9.32% | [6],[11],[13],[17] |
Par Amount | $ 9,925,000 | [7],[10],[16] | $ 10,000,000 | [11],[13],[17] | ||||
Cost | 9,776,000 | [1],[7],[10],[16] | 9,829,000 | [4],[11],[13],[17] | ||||
Fair Value | $ 9,771,000 | [7],[10],[16] | $ 9,701,000 | [11],[13],[17] | ||||
Percentage of Net Assets | 1.21% | [7],[10],[16] | 1.67% | [11],[13],[17] | 1.21% | [7],[10],[16] | 1.67% | [11],[13],[17] |
Unused Fee Rate | 1% | 1% | ||||||
Unfunded Commitment | $ 20,004,000 | $ 20,004,000 | ||||||
Fair Value | $ (310,000) | $ (598,000) | ||||||
Investment, Identifier [Axis]: mPulse Mobile, Inc. 2 | ||||||||
Variable interest rate | 5.25% | [10],[14],[16] | 5.25% | [13],[15],[17] | 5.25% | [10],[14],[16] | 5.25% | [13],[15],[17] |
Interest Rate | 10.75% | [3],[10],[14],[16] | 9.32% | [6],[13],[15],[17] | 10.75% | [3],[10],[14],[16] | 9.32% | [6],[13],[15],[17] |
Par Amount | $ 0 | [10],[14],[16] | $ 0 | [13],[15],[17] | ||||
Cost | (140,000) | [1],[10],[14],[16] | (165,000) | [4],[13],[15],[17] | ||||
Fair Value | $ (310,000) | [10],[14],[16] | $ (598,000) | [13],[15],[17] | ||||
Percentage of Net Assets | (0.04%) | [10],[14],[16] | (0.10%) | [13],[15],[17] | (0.04%) | [10],[14],[16] | (0.10%) | [13],[15],[17] |
Unused Fee Rate | 0.50% | 0.50% | ||||||
Unfunded Commitment | $ 1,274,000 | $ 3,497,000 | ||||||
Fair Value | $ (20,000) | $ (105,000) | ||||||
Investment, Identifier [Axis]: mPulse Mobile, Inc. 3 | ||||||||
Variable interest rate | 5.25% | [10],[14],[16] | 5.25% | [13],[15],[17] | 5.25% | [10],[14],[16] | 5.25% | [13],[15],[17] |
Interest Rate | 10.75% | [3],[10],[14],[16] | 9.32% | [6],[13],[15],[17] | 10.75% | [3],[10],[14],[16] | 9.32% | [6],[13],[15],[17] |
Par Amount | $ 3,722,000 | [10],[14],[16] | $ 1,499,000 | [13],[15],[17] | ||||
Cost | 3,652,000 | [1],[10],[14],[16] | 1,416,000 | [4],[13],[15],[17] | ||||
Fair Value | $ 3,645,000 | [10],[14],[16] | $ 1,349,000 | [13],[15],[17] | ||||
Percentage of Net Assets | 0.45% | [10],[14],[16] | 0.23% | [13],[15],[17] | 0.45% | [10],[14],[16] | 0.23% | [13],[15],[17] |
[1]The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.[2]Unless otherwise indicated, issuers of debt and equity investments held by the Company (where such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of its portfolio companies.[3]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either EURIBOR ("E"), LIBOR ("L" or “LIBOR”) or SOFR ("S") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2023. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at September 30, 2023. As of September 30, 2023, the reference rates for our variable rate loans were the 3-month E at 5.66%, the 1-month L at 5.43%, the 3-month L at 5.66%, the 6-month L at 5.90%, the 1-month S at 5.32%, the 3-month S at 5.40%; and the P at 8.50%.[4]The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.[5]Unless otherwise indicated, issuers of debt and equity investments held by the Company are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under 1940 Act, the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of its portfolio companies.[6]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either EURIBOR ("E"), LIBOR ("L") or SOFR ("S") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2022. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2022. As of December 31, 2022, the reference rates for our variable rate loans were the 3-month E at 2.13%, 1-month L at 4.39%, 3-month L at 4.77%, the 6-month L at 5.14%, 1-month S at 4.36%, 3-month S at 4.59%, 6-month S at 4.78% and the P at 7.50%.[7]Assets or a portion thereof are pledged as collateral for the Barclays Funding Facility. See Note 6 “Debt”.[8]Assets or a portion thereof are pledged as collateral for the JPM Funding Facility. See Note 6 “Debt”.[9]Loan includes interest rate floor of 1.00%.[10]These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Company’s Valuation Designee (the “Valuation Designee”) under the supervision of the Board of Directors (the “Board of Directors” or the “Board”) (see Note 2 and Note 5), pursuant to the Company’s valuation policy.[11]Assets or a portion thereof are pledged as collateral for the Barclays Funding Facility. See Note 6 “Debt”.[12]Loan includes interest rate floor of 1.00%.[13]These investments were valued using unobservable inputs and are considered Level 3 investments. Fair value was determined in good faith by or under the direction of the Company’s Valuation Designee, under the supervision of the Board of Directors (see Note 2 and Note 5), pursuant to the Company’s valuation policy.[14]Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion, although the investment may earn unused commitment fees. Negative cost and fair value, if any, results from unamortized fees, which are capitalized to the cost of the investment. The unfunded loan commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. See below for more information on the Company’s unfunded commitments as of September 30, 2023: Investments — non-controlled/non-affiliated Unused Fee Rate Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value First Lien Debt 48Forty Solutions, LLC 0.50 % Revolver 11/30/2026 $ 2,353 $ (43) AWP Group Holdings, Inc 1.00 % Delayed Draw Term Loan 8/1/2025 1,822 (19) AWP Group Holdings, Inc 0.50 % Revolver 12/22/2029 434 (8) Abracon Group Holdings, LLC 1.00 % Delayed Draw Term Loan 7/6/2024 926 (124) Advarra Holdings, Inc. 1.00 % Delayed Draw Term Loan 8/26/2024 1,851 (35) Amerilife Holdings, LLC 1.00 % Delayed Draw Term Loan 8/31/2024 2,459 (69) Amerilife Holdings, LLC 0.50 % Revolver 8/31/2028 3,073 (86) Answer Acquisition, LLC 0.50 % Revolver 12/30/2026 880 (16) Appfire Technologies, LLC 1.00 % Delayed Draw Term Loan 6/13/2024 842 (18) Appfire Technologies, LLC 0.50 % Revolver 3/9/2027 122 (3) Applitools, Inc. 0.50 % Revolver 5/25/2028 900 (27) Associations, Inc. 1.00 % Delayed Draw Term Loan 6/10/2024 1,154 (17) Investments — non-controlled/non-affiliated Unused Fee Rate Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value Atlas Us Finco, Inc. 0.50 % Revolver 12/9/2028 $ 572 $ (6) Avalara, Inc. 0.50 % Revolver 10/19/2028 1,103 — Bottomline Technologies, Inc. 0.50 % Revolver 5/15/2028 1,333 (5) Bridgepointe Technologies, LLC 0.50 % Delayed Draw Term Loan 12/19/2023 3,402 (98) Caerus US 1, Inc. 1.00 % Delayed Draw Term Loan 10/28/2024 652 — Caerus US 1, Inc. 0.25 % Revolver 5/25/2029 630 — Catalis Intermediate, Inc. 0.50 % Revolver 8/4/2027 1,877 (167) Cerity Partners, LLC 1.00 % Delayed Draw Term Loan 12/29/2023 1,025 — Chase Intermediate, LLC 1.00 % Delayed Draw Term Loan 8/31/2025 4,148 (41) Chase Intermediate, LLC 0.38 % Revolver 10/30/2028 138 (3) Coupa Holdings, LLC 1.00 % Delayed Draw Term Loan 8/27/2024 699 (10) Coupa Holdings, LLC 0.50 % Revolver 2/27/2029 536 (8) Cyara AcquisitionCo, LLC 0.50 % Revolver 6/28/2029 887 (18) DCA Investment Holdings, LLC 1.00 % Delayed Draw Term Loan 12/28/2023 20 (1) Dwyer Instruments, Inc. 0.50 % Delayed Draw Term Loan 7/1/2024 4,249 (95) Dwyer Instruments, Inc. 0.50 % Revolver 7/21/2027 1,580 (35) E-Discovery AcquireCo, LLC 0.50 % Revolver 8/29/2029 632 (15) Encore Holdings, LLC 0.75 % Delayed Draw Term Loan 11/23/2024 846 — Encore Holdings, LLC 0.50 % Revolver 11/23/2027 359 — Energy Labs Holdings Corp. 0.50 % Revolver 4/7/2028 33 — Excelitas Technologies Corp. 1.00 % Delayed Draw Term Loan 8/12/2024 4,695 (60) Excelitas Technologies Corp. 0.50 % Revolver 8/14/2028 1,469 (19) FLS Holding, Inc. 0.50 % Revolver 12/17/2027 1,922 (23) Foundation Risk Partners Corp. 1.00 % Delayed Draw Term Loan 4/14/2024 1,691 (91) GC Waves Holdings, Inc. 1.00 % Delayed Draw Term Loan 12/31/2024 7,731 (187) GC Waves Holdings, Inc. 1.00 % Delayed Draw Term Loan 4/11/2024 4 — GC Waves Holdings, Inc. 0.50 % Revolver 8/11/2028 382 (7) GS AcquisitionCo, Inc. 0.50 % Revolver 5/22/2026 374 (1) Galway Borrower, LLC 1.00 % Delayed Draw Term Loan 4/28/2024 10,468 (148) Galway Borrower, LLC 0.50 % Revolver 9/30/2027 414 (14) Gateway US Holdings, Inc. 1.00 % Delayed Draw Term Loan 4/15/2024 45 — Gateway US Holdings, Inc. 0.50 % Revolver 9/22/2026 213 — GraphPad Software, LLC 1.00 % Delayed Draw Term Loan 4/27/2027 10,588 (74) Groundworks, LLC 1.00 % Delayed Draw Term Loan 9/14/2024 582 (6) Groundworks, LLC 0.50 % Revolver 3/14/2029 263 (3) Heartland Veterinary Partners, LLC 0.50 % Revolver 12/10/2026 1,211 (18) Helios Service Partners, LLC 1.00 % Delayed Draw Term Loan 2/7/2025 5,042 (60) Helios Service Partners, LLC 0.50 % Revolver 3/19/2027 323 (8) Investments — non-controlled/non-affiliated Unused Fee Rate Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value Higginbotham Insurance Agency, Inc. 1.00 % Delayed Draw Term Loan 8/23/2025 $ 1,468 $ (7) High Street Buyer, Inc. 1.00 % Delayed Draw Term Loan 2/4/2024 12,496 — Hyland Software, Inc. 0.50 % Revolver 9/19/2029 961 (14) Integrity Marketing Acquisition, LLC 1.00 % Delayed Draw Term Loan 11/23/2024 1,466 (29) Integrity Marketing Acquisition, LLC 1.00 % Revolver 8/27/2025 472 (9) Intelerad Medical Systems Incorporated 0.50 % Revolver 5/31/2028 271 (16) KENG Acquisition, Inc 1.00 % Delayed Draw Term Loan 8/1/2025 1,876 (28) KENG Acquisition, Inc 0.50 % Revolver 8/1/2029 600 (15) KPSKY Acquisition, Inc. 1.00 % Delayed Draw Term Loan 6/17/2024 2,339 (41) KWOR Acquisition, Inc. 1.00 % Delayed Draw Term Loan 6/22/2024 2,540 (47) KWOR Acquisition, Inc. 0.50 % Revolver 12/22/2027 825 (15) Kaseya, Inc. 1.00 % Delayed Draw Term Loan 6/24/2024 587 (5) Kaseya, Inc. 0.50 % Revolver 6/23/2029 469 (4) LJ Avalon Holdings, LLC 1.00 % Delayed Draw Term Loan 8/1/2024 1,043 (23) LJ Avalon Holdings, LLC 0.50 % Revolver 2/1/2029 486 (11) LUV Car Wash Group, LLC 1.00 % Delayed Draw Term Loan 3/14/2024 2,812 (12) LegitScript, LLC 1.00 % Delayed Draw Term Loan 6/24/2024 4,753 (81) LegitScript, LLC 0.50 % Revolver 6/24/2028 2,276 (39) Lightspeed Solution, LLC 0.50 % Delayed Draw Term Loan 3/1/2024 4,387 (91) MRI Software, LLC 0.50 % Revolver 2/10/2026 52 — Magnolia Wash Holdings 0.50 % Revolver 7/14/2028 150 (15) Mammoth Holdings, LLC 0.50 % Delayed Draw Term Loan 10/29/2023 771 (3) Mantech International CP 0.50 % Delayed Draw Term Loan 9/16/2024 2,735 — Mantech International CP 0.50 % Revolver 9/14/2028 2,613 — Montana Buyer, Inc. 0.50 % Revolver 7/22/2028 978 (16) Netwrix Corporation And Concept Searching, Inc. 1.00 % Delayed Draw Term Loan 6/10/2024 1,146 (22) Netwrix Corporation And Concept Searching, Inc. 0.25 % Revolver 6/9/2029 237 (5) Oak Purchaser, Inc. 0.50 % Delayed Draw Term Loan 4/28/2024 1,718 (42) Oak Purchaser, Inc. 0.50 % Revolver 4/28/2028 620 (15) Oakbridge Insurance Agency, LLC 1.00 % Delayed Draw Term Loan 3/23/2024 3,256 (36) Oakbridge Insurance Agency, LLC 0.50 % Revolver 12/31/2026 332 (4) Omni Intermediate Holdings, LLC 1.00 % Delayed Draw Term Loan 6/24/2024 97 — Omni Intermediate Holdings, LLC 0.50 % Revolver 12/30/2025 1,483 — PPV Intermediate Holdings, LLC 1.00 % Delayed Draw Term Loan 8/31/2025 6,105 (30) PT Intermediate Holdings III, LLC 1.00 % Delayed Draw Term Loan 9/2/2024 1,273 (41) Pareto Health Intermediate Holdings, Inc. 0.50 % Revolver 6/1/2029 2,713 (31) Patriot Growth Insurance Services, LLC 0.75 % Delayed Draw Term Loan 7/8/2024 1,569 (21) Peter C. Foy & Associates Insurance Services, LLC 1.00 % Delayed Draw Term Loan 10/19/2024 1,955 (19) Investments — non-controlled/non-affiliated Unused Fee Rate Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value Turbo Buyer, Inc. 1.00 % Delayed Draw Term Loan 1/5/2024 $ 1,500 $ (19) Procure Acquireco, Inc. (Procure Analytics) 1.00 % Delayed Draw Term Loan 12/20/2023 3,968 (132) Procure Acquireco, Inc. (Procure Analytics) 0.50 % Revolver 12/20/2026 1,190 (40) Project Boost Purchaser, LLC 1.00 % Delayed Draw Term Loan 5/2/2024 842 (3) Project Boost Purchaser, LLC 0.38 % Revolver 5/2/2028 642 (2) RSC Acquisition, Inc. 1.00 % Delayed Draw Term Loan 2/14/2024 573 (8) Randy's Holdings, Inc. 1.00 % Delayed Draw Term Loan 11/1/2024 4,128 (28) Randy's Holdings, Inc. 0.50 % Revolver 11/1/2028 1,175 (8) Raptor Merger Sub Debt, LLC 0.38 % Revolver 4/1/2028 1,953 (9) Redwood Services Group, LLC 1.00 % Delayed Draw Term Loan 1/31/2025 2,640 (26) Revalize, Inc. 0.50 % Revolver 4/15/2027 1,241 (30) Riskonnect Parent, LLC 1.00 % Delayed Draw Term Loan 7/7/2024 1,171 (6) RoadOne IntermodaLogistics 1.00 % Delayed Draw Term Loan 6/30/2024 60 (1) RoadOne IntermodaLogistics 0.50 % Revolver 12/29/2028 63 (1) Securonix, Inc. 0.50 % Revolver 4/5/2028 3,782 (112) Sherlock Buyer Corp. 1.00 % Delayed Draw Term Loan 12/8/2023 7,190 (24) Sherlock Buyer Corp. 0.50 % Revolver 12/8/2027 2,876 (10) Smarsh, Inc. 1.00 % Delayed Draw Term Loan 2/18/2024 536 (11) Smarsh, Inc. 0.50 % Revolver 2/16/2029 268 (5) Sonny's Enterprises, LLC 1.00 % Delayed Draw Term Loan 11/5/2024 2,497 (2) Sonny's Enterprises, LLC 0.50 % Revolver 8/5/2027 2,399 (2) Spotless Brands, LLC 0.50 % Revolver 7/25/2028 304 (4) Stepping Stones Healthcare Services, LLC 1.00 % Delayed Draw Term Loan 12/30/2023 422 (7) Stepping Stones Healthcare Services, LLC 0.50 % Revolver 12/30/2026 537 (9) Summit Acquisition, Inc. 1.00 % Delayed Draw Term Loan 11/1/2024 3,230 (61) Summit Acquisition, Inc. 0.50 % Revolver 5/1/2029 1,615 (30) Summit Buyer, LLC 1.00 % Delayed Draw Term Loan 7/15/2024 462 (6) Summit Buyer, LLC 1.00 % Delayed Draw Term Loan 8/25/2025 6,495 (78) Summit Buyer, LLC 0.50 % Revolver 1/14/2026 534 (13) Superman Holdings, LLC 0.50 % Delayed Draw Term Loan 5/1/2025 1,488 (18) Surewerx Purchaser III, Inc. 1.00 % Delayed Draw Term Loan 6/28/2024 229 — Surewerx Purchaser III, Inc. 0.50 % Revolver 12/28/2028 92 — Sweep Purchaser, LLC 1.00 % Delayed Draw Term Loan 5/5/2024 455 (36) Tamarack Intermediate, LLC 0.50 % Revolver 3/13/2028 2,066 (92) Tank Holding Corp. 1.00 % Delayed Draw Term Loan 5/22/2024 1,561 (55) Tank Holding Corp. 0.38 % Revolver 3/31/2028 289 (10) Trintech, Inc. 0.50 % Revolver 7/25/2029 1,429 (28) Trunk Acquisition, Inc. 0.50 % Revolver 2/19/2026 1,071 (23) Investments — non-controlled/non-affiliated Unused Fee Rate Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value V Global Holdings, LLC 0.50 % Revolver 12/22/2025 $ 730 $ (14) VRC Companies, LLC 0.75 % Delayed Draw Term Loan 1/6/2024 1,079 (5) Zarya Intermediate, LLC 0.50 % Revolver 7/1/2027 1,604 — iCIMS, Inc. — % Delayed Draw Term Loan 8/18/2028 385 — iCIMS, Inc. 0.50 % Revolver 8/18/2028 130 — mPulse Mobile, Inc. 1.00 % Delayed Draw Term Loan 12/17/2023 20,004 (310) mPulse Mobile, Inc. 0.50 % Revolver 12/17/2027 1,274 (20) Total First Lien Debt Unfunded Commitments $ 249,063 $ (3,771) Total Unfunded Commitments $ 249,063 $ (3,771) Investments-non-controlled/non-affiliated Unused Fee Rate Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value First Lien Debt 48Forty Solutions, LLC 0.50% Revolver 11/30/2026 $ 3,921 $ (200) ABB Concise Optical Group, LLC 0.50% Revolver 02/23/2028 94 (4) Abracon Group Holdings, LLC 1.00% Delayed Draw Term Loan 07/06/2024 2,103 (108) Abracon Group Holdings, LLC 0.50% Revolver 07/06/2028 841 (43) Advarra Holdings, Inc. 1.00% Delayed Draw Term Loan 08/26/2024 1,851 (98) Amerilife Holdings, LLC 1.00% Delayed Draw Term Loan 08/31/2024 2,459 (40) Amerilife Holdings, LLC 0.50% Revolver 08/31/2028 3,688 (70) Answer Acquisition, LLC 0.50% Revolver 12/30/2026 1,834 (78) Appfire Technologies, LLC 0.50% Delayed Draw Term Loan 06/13/2024 1,221 (46) Appfire Technologies, LLC 0.50% Revolver 03/09/2027 115 (4) Applitools, Inc. 0.50% Revolver 05/25/2028 900 (15) Associations, Inc. 1.00% Delayed Draw Term Loan 06/10/2024 4,882 (222) Atlas Us Finco, Inc. 0.50% Revolver 12/09/2028 572 (17) Avalara, Inc. 0.50% Revolver 10/19/2028 901 (22) Bottomline Technologies, Inc. 0.50% Revolver 05/15/2028 1,333 (51) Bridgepointe Technologies, LLC 0.50% Delayed Draw Term Loan 09/23/2024 2,056 (82) Caerus US 1, Inc. —% Delayed Draw Term Loan 10/31/2024 1,173 (11) Caerus US 1, Inc. 0.50% Revolver 05/25/2029 641 (12) Investments-non-controlled/non-affiliated Unused Fee Rate Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value Cerity Partners, LLC 1.00% Delayed Draw Term Loan 12/30/2023 $ 2,583 $ (77) DCA Investment Holdings, LLC 1.00% Delayed Draw Term Loan 03/02/2023 1,881 (28) Donuts, Inc. 0.25% Delayed Draw Term Loan 02/29/2027 5,541 (140) Dwyer Instruments, Inc. 1.00% Delayed Draw Term Loan 07/01/2024 4,249 (192) Dwyer Instruments, Inc. 0.50% Revolver 07/21/2027 1,793 (81) Encore Holdings, LLC 0.75% Delayed Draw Term Loan 11/23/2024 980 (23) Encore Holdings, LLC 0.50% Revolver 11/23/2027 359 (8) Energy Labs Holdings Corp. 1.00% Delayed Draw Term Loan 04/13/2023 47 (1) Energy Labs Holdings Corp. 0.50% Revolver 04/07/2028 45 (1) Excelitas Technologies Corp. 0.50% Delayed Draw Term Loan 08/11/2024 7,223 (350) Excelitas Technologies Corp. 0.50% Revolver 08/14/2028 1,565 (76) FLS Holding, Inc. 0.50% Revolver 12/17/2027 1,922 (31) Foundation Risk Partners Corp. 0.75% Delayed Draw Term Loan 04/14/2024 2,452 (43) GS AcquisitionCo, Inc. 0.50% Revolver 05/22/2026 35 (1) Galway Borrower, LLC 1.00% Delayed Draw Term Loan 09/30/2023 60 (3) Galway Borrower, LLC 0.50% Revolver 09/30/2027 414 (18) Gateway US Holdings, Inc. 1.00% Delayed Draw Term Loan 04/15/2024 45 (1) Gateway US Holdings, Inc. 0.50% Revolver 09/22/2024 96 (2) Govbrands Intermediate, Inc. 1.00% Delayed Draw Term Loan 08/04/2023 2,514 (115) Govbrands Intermediate, Inc. 0.50% Revolver 08/04/2027 286 (13) GraphPad Software, LLC 1.00% Delayed Draw Term Loan 12/02/2023 10,588 (349) Heartland Home Services 0.75% Delayed Draw Term Loan 12/15/2026 6,729 (203) Heartland Veterinary Partners, LLC 1.00% Delayed Draw Term Loan 11/17/2023 4,054 (118) Heartland Veterinary Partners, LLC 0.50% Revolver 12/10/2026 1,211 (35) Higginbotham Insurance Agency, Inc. 1.00% Delayed Draw Term Loan 12/22/2023 4,975 (133) High Street Buyer, Inc. 1.00% Delayed Draw Term Loan 08/11/2023 15,732 (456) KPSKY Acquisition, Inc. 1.00% Delayed Draw Term Loan 06/17/2024 7,088 (320) KWOR Acquisition, Inc. 1.00% Delayed Draw Term Loan 06/22/2024 3,493 (181) KWOR Acquisition, Inc. 0.50% Revolver 12/22/2027 1,829 (95) Kaseya, Inc. 0.50% Delayed Draw Term Loan 06/22/2024 626 (27) Kaseya, Inc. 0.50% Revolver 06/25/2029 626 (27) LUV Car Wash Group, LLC 1.00% Delayed Draw Term Loan 12/09/2026 2,639 (55) LegitScript 1.00% Delayed Draw Term Loan 06/24/2024 5,502 (103) LegitScript 0.50% Revolver 06/24/2028 2,815 (53) Lightspeed Solution, LLC 0.50% Delayed Draw Term Loan 03/01/2028 4,878 (179) MRI Software, LLC 0.50% Delayed Draw Term Loan 02/10/2026 3,153 (64) Magnolia Wash Holdings 0.50% Revolver 07/14/2028 150 (6) Mammoth Holdings, LLC 0.50% Delayed Draw Term Loan 10/16/2023 771 — Investments-non-controlled/non-affiliated Unused Fee Rate Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value Mantech International CP 0.50% Delayed Draw Term Loan 09/14/2024 $ 4,247 $ (110) Mantech International CP 0.50% Revolver 09/14/2028 2,613 (67) Montana Buyer, Inc. 0.50% Revolver 07/22/2028 978 (33) Netwrix Corporation And Concept Searching, Inc. 0.50% Delayed Draw Term Loan 06/09/2024 1,211 (65) Netwrix Corporation And Concept Searching, Inc. 0.50% Revolver 06/11/2029 316 (17) Oak Purchaser, Inc. 0.50% Delayed Draw Term Loan 04/28/2024 2,060 (29) Oak Purchaser, Inc. 0.50% Revolver 04/28/2028 620 (9) Oakbridge Insurance Agency, LLC 1.00% Delayed Draw Term Loan 02/01/2026 4,594 (75) Oakbridge Insurance Agency, LLC 0.50% Revolver 12/31/2026 415 (7) Omni Intermediate Holdings, LLC 1.00% Delayed Draw Term Loan 02/01/2023 1,481 (63) Omni Intermediate Holdings, LLC 0.50% Revolver 12/30/2025 1,977 (84) Patriot Growth Insurance Services, LLC 0.75% Delayed Draw Term Loan 07/08/2024 4,179 (193) Peter C. Foy & Associates Insurance Services, LLC 1.00% Delayed Draw Term Loan 12/14/2023 474 (23) Portfolio Group 1.00% Delayed Draw Term Loan 12/02/2025 1,500 (54) Procure Acquireco, Inc. (Procure Analytics) 1.00% Delayed Draw Term Loan 12/20/2023 3,968 (175) Procure Acquireco, Inc. (Procure Analytics) 0.50% Revolver 12/20/2026 1,190 (53) Project Boost Purchaser, LLC 1.00% Delayed Draw Term Loan 05/02/2024 1,483 (14) Project Boost Purchaser, LLC 0.50% Revolver 05/02/2027 642 (6) QW Holding Corporation 1.00% Delayed Draw Term Loan 08/31/2026 496 (18) QW Holding Corporation 0.50% Revolver 08/31/2026 2,833 (106) Randy's Holdings, Inc. 1.00% Delayed Draw Term Loan 11/01/2024 4,128 (57) Randy's Holdings, Inc. 0.50% Revolver 10/31/2027 1,391 (40) Radwell Parent, LLC 0.38% Revolver 04/01/2028 2,442 (71) Redwood Services Group, LLC 1.00% Delayed Draw Term Loan 12/22/2023 531 (23) Revalize, Inc. 0.50% Revolver 04/15/2027 1,419 (66) Riskonnect Parent, LLC 0.50% Delayed Draw Term Loan 07/07/2024 1,171 (45) RoadOne IntermodaLogistics 1.00% Delayed Draw Term Loan 06/30/2024 86 (1) RoadOne IntermodaLogistics 1.00% Revolver 12/30/2028 52 (2) Securonix, Inc. 0.50% Revolver 04/05/2028 3,782 (137) Sherlock Buyer Corp. 1.00% Delayed Draw Term Loan 12/08/2023 7,190 (159) Sherlock Buyer Corp. 0.50% Revolver 12/08/2027 2,876 (64) Smarsh, Inc. 1.00% Delayed Draw Term Loan 02/16/2029 536 (20) Smarsh, Inc. 0.50% Revolver 02/16/2029 268 (10) Spectrio, LLC 0.75% Delayed Draw Term Loan 01/30/2023 12,500 (299) Spotless Brands, LLC 0.50% Revolver 07/25/2028 304 (12) Stepping Stones Healthcare Services, LLC 1.00% Delayed Draw Term Loan 01/02/2029 737 (39) Stepping Stones Healthcare Services, LLC 0.50% Revolver 12/30/2026 175 (9) Summit Buyer, LLC 1.00% Delayed Draw Term Loan 07/15/2024 1,499 (66) Investments-non-controlled/non-affiliated Unused Fee Rate Commitment Type Commitment Expiration Date Unfunded Commitment Fair Value Surewerx Purchaser III, Inc. 1.00% Delayed Draw Term Loan 06/27/2024 $ 732 $ (15) Surewerx Purchaser III, Inc. 0.50% Revolver 12/28/2028 341 (10) Sweep Purchaser, LLC 0.50% Delayed Draw Term Loan 05/05/2024 455 (24) Tamarack Intermediate, LLC 0.50% Revolver 03/13/2028 2,223 (98) Tank Holding Corp. 0.38% Revolver 03/31/2028 1,049 (58) Trunk Acquisition, Inc. 0.50% Revolver 02/19/2026 1,071 (49) V Global Holdings, LLC 0.50% Revolver 12/22/2025 1,092 (54) VRC Companies, LLC 0.75% Delayed Draw Term Loan 01/06/2024 12,700 (445) Vardiman Black Holdings, LLC 1.25% Delayed Draw Term Loan 03/18/2027 237 (13) Zarya Intermediate, LLC 0.50% Revolver 07/01/2027 2,807 (5) mPulse Mobile, Inc. 1.00% Delayed Draw Term Loan 02/17/2023 20,004 (598) mPulse Mobile, Inc. 0.50% Revolver 12/17/2027 3,497 (105) Total First Lien Debt Unfunded Commitments $ 266,106 $ (8,526) Second Lien Debt Heartland Veterinary Partners, LLC 0.50% Delayed Draw Term Loan 11/17/2023 $ 56 $ (5) Total Second Lien Debt Unfunded Commitments $ 56 $ (5) Total Unfunded Commitments $ 266,162 $ (8,531) |
Organization
Organization | 9 Months Ended |
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Organization | Organization T Series Middle Market Loan Fund LLC (the “Company”) is a non-diversified, externally managed specialty finance company focused on lending to middle market companies. The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for U.S. federal income tax purposes, the Company has elected to be treated, and intends to comply with the requirements to qualify annually, as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). The Company is not a subsidiary of or consolidated with Morgan Stanley. The Company was formed as a Delaware limited liability company on September 14, 2021 and commenced investment operations on November 4, 2021. The Company has delegated the right to manage the assets of the Company to MS Capital Partners Adviser Inc., as the investment adviser to the Company (the “Adviser” or “Investment Adviser”). The Investment Adviser is an indirect, wholly owned subsidiary of Morgan Stanley. The Company’s investment objective is to achieve attractive risk-adjusted returns via current income and, to a lesser extent, capital appreciation by investing primarily in directly originated senior secured term loans issued by U.S. middle-market companies backed by private equity sponsors, including first lien senior secured term loans, second lien senior secured term loans, with the balance of its investments expected to be in higher-yielding assets such as mezzanine debt, unsecured debt, equity investments and other opportunistic asset purchases. The Company has conducted and from time to time may conduct private offerings of common units (the “Common Units”) to investors in reliance on exemptions from the registration requirements of the Securities Act of 1933, as amended (the “Securities Act”). Each investor at any closing of a private offering makes a capital commitment (a “Capital Commitment”) to purchase Common Units pursuant to a subscription agreement entered into with the Company (a “Subscription Agreement”). Investors are required to fund drawdowns to purchase Common Units up to the amount of their respective Capital Commitments each time the Company delivers a notice to the investors. The Company has formed wholly owned subsidiaries for the purpose of holding certain investments in portfolio companies made by the Company. As of September 30, 2023, the Company's wholly owned subsidiaries were formed as Delaware limited liability companies and included: T Series CA SPV LLC (“CA SPV”), T Series Equity Holdings LLC (“Equity Holdings”), T Series Financing SPV LLC (“Financing SPV”) and T Series Financing II SPV LLC (“Financing SPV II”), T Series Financing III SPV (“Financing SPV III”, collectively with CA SPV, Equity Holdings, Financing SPV and Financing SPV II, the “subsidiaries”). The Company consolidates its wholly owned subsidiaries in these consolidated financial statements from the date of the respective subsidiary's formation. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2023 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Basis of Presentation The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). As an investment company, the Company applies the accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies (“ASC 946”) issued by the Financial Accounting Standards Board (“FASB”). The interim consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 and 10 of Regulation S-X. Accordingly, certain disclosures accompanying the annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, all adjustments and reclassifications, consisting solely of normal recurring accruals considered necessary for the fair presentation of consolidated financial statements for the interim period presented, have been included. The current period’s results of operations will not necessarily be indicative of results that the Company may ultimately achieve for the year ending December 31, 2023. The Company reclassified certain industry groupings of its portfolio companies presented in the accompanying consolidated financial statements as of December 31, 2022 to align with the recently updated Global Industry Classification Standards (“GICS”), where applicable. These reclassifications had no impact on the Consolidated Statement of Financial Condition as of December 31, 2022. Use of Estimates The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and expenses and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Such amounts could differ from those estimates and such differences could be material. Management’s estimates are based on historical experiences and other factors, including expectations of future events that management believes to be reasonable under the circumstances. Assumptions and estimates regarding the valuation of investments involve a higher degree of judgment and complexity and these assumptions and estimates may be significant to the consolidated financial statements. Consolidation As provided under ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the accounts of the Company’s wholly owned subsidiaries in the consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation. Cash Cash is carried at cost, which approximates fair value. The Company deposits its cash with multiple financial institutions and, at times, may exceed the Federal Deposit Insurance Corporation insured limit. Foreign Currency Translation The functional currency of the Company is the U.S. Dollar. Investments denominated in foreign currencies are translated into U.S. Dollars based upon currency exchange rates effective on the last business day of the current reporting period. Net changes in fair value of investments due to foreign exchange rates fluctuation is recorded as change in unrealized appreciation (depreciation) from translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations. Investment and non-investment activities denominated in foreign currencies, including purchase and sales of investments, borrowings and repayments of debt, income and expenses, are translated into U.S. dollars based upon currency exchange rates prevailing on the transaction dates. Investments Investment transactions are recorded on the trade date. Receivables/payables from investments sold/purchased on the Consolidated Statements of Financial Condition consist of amounts receivable to or payable by the Company for transactions that have not settled at the reporting date. Realized gains or losses are measured by the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period. The Board of Directors, with the assistance of the Company’s audit committee (the “Audit Committee”), determines the fair value of the Company’s investments in accordance with ASC Topic 820, Fair Value Measurements (“ASC 820”) issued by FASB. The Board of Directors has delegated to the Investment Adviser as the Valuation Designee the responsibility of determining the fair value of the Company’s investment portfolio, subject to oversight of the Board of Directors, pursuant to Rule 2a-5 under the 1940 Act. As such, the Valuation Designee is charged with determining the fair value of the Company’s investment portfolio, subject to oversight of the Board of Directors. ASC 820 defines fair value as “the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.” Fair value is a market-based measurement, not an entity-specific measurement. For some investments, observable market transactions or market information might be available. For other investments, observable market transactions and market information might not be available. However, the objective of a fair value measurement in both cases is the same—to estimate the price when an orderly transaction to sell the investment would take place between market participants at the measurement date under current market conditions (that is, an exit price at the measurement date from the perspective of a market participant). Refer to Note 5 for the Company’s framework for determining fair value, fair value hierarchies, and the composition of the Company’s portfolio. Revenue Recognition Interest Income Interest income is recorded on an accrual basis and includes the accretion of discounts and amortizations of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective investment using the effective interest method. The amortized cost of debt investments represents the original cost, including loan origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. Upon prepayment of a loan or debt investment, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period. PIK Income The Company has debt investments in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. Such income is included in PIK income on the Consolidated Statements of Operations. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. When a PIK investment is placed on non-accrual status, the accrued, uncapitalized interest is generally reversed through PIK income. This non-cash source of income is included when determining what must be paid out to unitholders in the form of distributions in order for the Company to maintain its status as a RIC, even though the Company has not yet collected cash. Dividend Income Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Dividend income is presented net of withholding tax, if any. Other Income The Company may receive various fees in the ordinary course of business such as structuring, consent, waiver, amendment and syndication fees as well as fees for managerial assistance rendered by the Company to the portfolio companies. Such fees are recognized in income when earned or when the services are rendered and there is no uncertainty or contingency related to the amount to be received. Non-Accrual Income Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are paid current and, in management’s judgment, are likely to remain current. Management may determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. Organization and Offering Costs Costs associated with the organization of the Company are expensed as incurred. These costs consist primarily of legal fees and other costs of organizing the Company. Costs associated with the offering of Common Units are capitalized as “deferred offering costs” on the Consolidated Statements of Financial Condition and amortized over a twelve-month period from the initial capital call. These costs consist primarily of legal fees and other costs incurred in connection with the Company’s continuous private offerings of its Common Units. Expenses The Company is responsible for investment expenses, professional fees, and other general and administrative expenses related to the Company’s operations. The Company pays MS Private Credit Administrative Services LLC (the “Administrator”) the Company’s allocable portion of certain expenses incurred by the Administrator in performing its obligations under the administration agreement between the Company and the Administrator dated October 19, 2021 (the “Administration Agreement”). Such fees and expenses, including expenses incurred by the Investment Adviser on behalf of the Company, will be reimbursed by the Company. The Company pays the Investment Adviser a base management fee and an incentive fee under the Investment Advisory Agreement between the Company and the Investment Adviser (the “Investment Advisory Agreement”) as described in Note 3 below. The fees are recorded in the Consolidated Statements of Operations. Deferred Financing Costs The Company records upfront fees, legal and other direct costs incurred in connection with the Company’s issuance of revolving debt facilities as Deferred Financing Costs. These costs are deferred and amortized over the life of the related revolving credit facilities using the straight-line method. Deferred Financing Costs related to revolving credit facilities are presented separately as an asset on the Company’s Consolidated Statements of Financial Condition. The amortization of such Deferred Financing Costs are presented on the Consolidated Statements of Operations as interest expense and other financing expenses. Income Taxes The Company has elected to be treated as a RIC under Subchapter M of the Code. So long as the Company maintains its status as a RIC, it generally will not pay corporate U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its unitholders as dividends. In order to qualify as a RIC, the Company must meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Company is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute. The minimum distribution requirements applicable to RICs require the Company to distribute to its unitholders at least 90% of its investment company taxable income (the “ICTI”), as defined by the Code, each year. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year distributions into the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI. In addition, based on the excise distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed. The Company currently intends to make sufficient distributions each taxable year to satisfy the excise distribution requirements. The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more likely than not” to be sustained by the applicable tax authority. All penalties and interest associated with income taxes, if any, are included in income tax expense. For the three and nine months ended September 30, 2023, the Company did not accrue any U.S. federal excise taxes. For the three and nine months ended September 30, 2022, the Company accrued $0 and $2 of U.S. federal excise taxes. New Accounting Standards The Company considers the applicability and impact of all accounting standard updates (“ASU”) issued by the FASB. The Company has assessed currently issued ASUs and has determined that they are not applicable or expected to have minimal impact on its consolidated financial statements. |
Related Party Transactions
Related Party Transactions | 9 Months Ended |
Sep. 30, 2023 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Investment Advisory Agreement On October 13, 2021, the Board of Directors, including a majority of the directors who are not “interested persons” as defined in Section 2(a)(19) of the 1940 Act (the “Independent Directors”), approved the Investment Advisory Agreement in accordance with, and on the basis of an evaluation satisfactory to such directors as required by, Section 15(c) of the 1940 Act. The Investment Advisory Agreement had an initial term of two years and continues thereafter from year to year if approved annually by the Board of Directors, which most recently approved the renewal of the Investment Advisory Agreement in August 2023. The Company pays the Investment Adviser a fee for its services under the Investment Advisory Agreement consisting of two components: a base management fee and an incentive fee. The cost of both the base management fee and the incentive fee are ultimately be borne by the unitholders. Base Management Fee The base management fee is calculated at an annual rate of 0.5% of the Company’s average called capital commitments, at the end of the then-current quarter and the prior calendar quarter (and, in the case of our first quarter, called capital commitments as of such quarter-end). Called capital commitments is defined in the Investment Advisory Agreement as the aggregate purchase price paid to purchase Common Units of the Company by all unitholders pursuant to a Subscription Agreement. Called capital commitments do not include assets acquired through the use of leverage. The Investment Adviser does not receive any fees on unused capital commitments. The base management fee for any partial quarter was appropriately prorated. For the three and nine months ended September 30, 2023, base management fees were $888 and $2,413, respectively. For the three and nine months ended September 30, 2022, base management fees were $503 and $1,216, respectively. As of September 30, 2023 and December 31, 2022, $888 and $653 was payable to the Investment Adviser relating to base management fees. Incentive Fee The Company pays the Investment Adviser an incentive fee consisting of two parts. The first part is determined and paid quarterly based on the Company’s pre-incentive fee net investment income and the second part is determined and payable in arrears based on net capital gains as of the end of each calendar year or upon termination of the Investment Advisory Agreement. Pre-incentive fee net investment income is defined as interest income, distribution income and any other income accrued during the calendar quarter, minus operating expenses for the quarter, including the base management fee, expenses payable to the Administrator under the Administration Agreement, any interest expense and distributions paid on any issued and outstanding preferred units, but excluding the incentive fee. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature (such as debt instruments with PIK interest and zero coupon securities), accrued income that the Company has not yet received in cash. The Investment Adviser is not obligated to return any incentive fee it receives on PIK interest that is later determined to be uncollectible in cash. Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. The Company pays the Investment Adviser an incentive fee with respect to the Company’s pre-incentive fee net investment income as follows: • No incentive fee based on pre-incentive fee net investment income in any calendar quarter in which pre-incentive fee net investment income does not exceed a hurdle rate of 1.5% (6.0% annualized) (“Hurdle Rate”); • 100% of pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 1.6393% in any quarter (6.5572% annualized). The Company refers to this portion of the pre-incentive fee net investment income (which exceeds the Hurdle Rate but is less than 1.6393%) as the “catch-up”. The “catch-up” is meant to provide the Investment Adviser with approximately 8.5% of the Company’s pre-incentive fee net investment income as if a Hurdle Rate did not apply if this net investment income exceeds 1.6393% in any calendar quarter; and • 8.5% of the pre-incentive fee net investment income, if any, that exceeds 1.6393% in any calendar quarter (6.5572% annualized), which reflects that once the Hurdle Rate is reached and the catch-up is achieved, 8.5% of all pre-incentive fee net investment income is paid to the Investment Adviser. The second part of the incentive fee is determined on realized capital gains calculated and payable in arrears in cash as of the end of each calendar quarter or upon the termination of the Investment Advisory Agreement in an amount equal to 8.5% of the realized capital gains, if any, on a quarterly basis from the date of the Company’s election to be regulated as a BDC through the end of a given calendar year or upon the termination of the Investment Advisory Agreement, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid capital gain incentive fees (the “Cumulative Capital Gains”). Under U.S. GAAP, the Company is required to accrue an incentive fee on capital gains, including unrealized capital appreciation even though such unrealized capital appreciation is not included in calculating the incentive fee payable under the Investment Advisory Agreement. If such amount is positive at the end of a period, then the Company records an incentive fee on capital gain incentive fee equal to 8.5% of such amount, less the aggregate amount of any previously paid capital gain incentive fees. If such amount is negative, no accrual is recorded for such period. For the three and nine months ended September 30, 2023, $2,370 and $6,331, of income based incentive fees, respectively, were accrued to the Investment Adviser. For the three and nine months ended September 30, 2022, $1,244 and $2,490, of income based incentive fees, respectively, were accrued to the Investment Adviser For the three and nine months ended September 30, 2023, there were no capital gain incentive fees accrued to the Investment Adviser. For the three and nine months ended September 30, 2022, there were no capital gain incentive fees accrued to the Investment Adviser The Investment Advisory Agreement does not permit unrealized capital appreciation for purposes of calculating the amount payable to the Investment Adviser. Amounts due related to unrealized capital appreciation, if any, will not be paid to the Investment Adviser until realized under the terms of the Investment Advisory Agreement and determined based on the calculation. Incentive fees on Cumulative Capital Gains crystallize at calendar year-end. As of September 30, 2023 and December 31, 2022, there were $2,370 and $1,639, respectively, of income based incentive fees and no capital gains incentive fees payable to the Investment Adviser. Administration Agreement The Administrator is an indirect, wholly owned subsidiary of Morgan Stanley. Pursuant to the Administration Agreement, the Administrator provides services and receives reimbursements from the Company for its costs and expenses and the Company’s allocable portion of overhead costs incurred by the Administrator in performing its obligations under the Administration Agreement. Reimbursement under the Administration Agreement occurs quarterly in arrears. The Administration Agreement had an initial term of two years and continues thereafter from year to year if approved annually by the Board of Directors, which most recently approved the renewal of the Administration Agreement in August 2023. For the three and nine months ended September 30, 2023, no expenses were incurred under the Administration Agreement. For the three and nine months ended September 30, 2022, no expenses were incurred under the Administration Agreement. There were no amounts unpaid and included in payable to affiliates on the Consolidated Statements of Financial Condition as of September 30, 2023 and December 31, 2022. Indemnification Agreements The Company has entered into indemnification agreements with its directors and officers. The indemnification agreements are intended to provide the directors and officers the maximum indemnification permitted under Delaware law and the 1940 Act, and are generally consistent with the indemnification provisions of the Company’s certificate of incorporation and bylaws. Each indemnification agreement provides that the Company will indemnify the director or officer who is a party to the agreement (an “Indemnitee”), including the advancement of legal expenses, if, by reason of his or her corporate status, the Indemnitee is, or is threatened to be, made a party to or a witness in any threatened, pending, or completed proceeding, to the maximum extent permitted by Delaware law and the 1940 Act. MS Credit Partners Holdings, Inc. Investment MS Credit Partners Holdings, Inc., a wholly owned subsidiary of Morgan Stanley and an affiliate of the Investment Adviser, or MS Credit Partners Holdings, invested seed capital of $10 in the Company on September 28, 2021. Morgan Stanley has no further capital, liquidity or other financial obligation to the Company beyond this equity investment. |
Investments
Investments | 9 Months Ended |
Sep. 30, 2023 | |
Schedule of Investments [Abstract] | |
Investments | Investments The composition of the Company’s investment portfolio at cost and fair value was as follows: September 30, 2023 December 31, 2022 Cost Fair Value % of Total Investments at Fair Value Cost Fair Value % of Total Investments at Fair Value First Lien Debt $ 1,525,880 $ 1,511,991 97.9 % $ 1,234,008 $ 1,203,972 97.6 % Second Lien Debt 20,850 16,944 1.1 17,085 16,071 1.3 Other Securities 15,062 15,440 1.0 13,840 14,102 1.1 Total $ 1,561,792 $ 1,544,375 100.0 % $ 1,264,933 $ 1,234,145 100.0 % The industry composition of investments at fair value was as follows: September 30, 2023 December 31, 2022 (1) Aerospace & Defense 1.2 % 1.4 % Air Freight & Logistics 2.5 2.9 Automobile Components 1.9 1.5 Automobiles 1.0 1.2 Biotechnology 1.2 1.5 Chemicals 2.3 2.4 Commercial Services & Supplies 9.5 11.9 Construction & Engineering 1.0 0.1 Containers & Packaging 1.8 2.2 Distributors 5.4 9.1 Diversified Consumer Services 5.9 6.5 Electronic Equipment, Instruments & Components 2.2 2.2 Financial Services 3.9 2.9 Health Care Equipment & Supplies 1.0 — Health Care Providers & Services 11.4 9.3 Health Care Technology 1.3 — Industrial Conglomerates 5.2 3.5 Insurance Services 15.9 15.2 Interactive Media & Services 0.3 0.3 IT Services 3.1 5.0 Machinery 2.8 3.4 Multi-Utilities 0.6 — Oil, Gas & Consumable Fuels — — (2) Pharmaceuticals 0.6 0.5 Professional Services 2.3 2.1 Real Estate Management & Development 2.9 2.8 Software 12.8 12.1 Total 100.0 % 100.0 % (1) The Company reclassified certain industry groupings of its portfolio companies presented in the consolidated financial statements as of December 31, 2022 to align with the recently updated GICS, where applicable. These reclassifications had no impact on the prior period’s Consolidated Statement of Financial Condition as of December 31, 2022. (2) Amount rounds to 0.00%. The geographic composition of investments at cost and fair value was as follows: September 30, 2023 December 31, 2022 Cost Fair Value % of Total Cost Fair Value % of Total Australia $ 18,303 $ 18,384 1.2 % $ 18,347 $ 17,869 1.4 % Canada 21,408 21,010 1.4 22,927 22,928 1.9 United Kingdom 8,647 8,818 0.5 8,139 8,139 0.7 United States 1,513,434 1,496,163 96.9 1,215,520 1,185,209 96.0 Total $ 1,561,792 $ 1,544,375 100.0 % $ 1,264,933 $ 1,234,145 100.0 % As of September 30, 2023 the Company had one investment on non-accrual status. The amortized cost of investments on non-accrual status as of September 30, 2023 was $12,246. As of December 31, 2022, the Company had no investments on non-accrual status. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements ASC 820 establishes a hierarchical disclosure framework which ranks the observability of inputs used in measuring financial instruments at fair value. The observability of inputs is impacted by a number of factors, including the type of financial instruments and their specific characteristics. Financial instruments with readily available quoted prices, or for which fair value can be measured from quoted prices in active markets, generally will have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value. The three-level hierarchy for fair value measurements is defined as follows: Level 1 —inputs to the valuation methodology are quoted prices available in active markets for identical financial instruments as of the measurement date. The types of financial instruments in this category include unrestricted securities, including equities and derivatives, listed in active markets. The Company will not adjust the quoted price for these instruments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price. Level 2 —inputs to the valuation methodology are quoted prices in markets that are not active or for which all significant inputs are either directly or indirectly observable as of the measurement date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in markets that are not active, and certain over-the-counter derivatives where the fair value is based on observable inputs. Level 3 —inputs to the valuation methodology are unobservable and significant to the overall fair value measurement, and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment or estimation. The types of financial instruments in this category include investments in privately held entities, non-investment grade residual interests in securitizations and certain over-the-counter derivatives where the fair value is based on unobservable inputs. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. Assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument. Pursuant to the framework set forth above, the Company values securities traded in active markets on the measurement date by multiplying the exchange closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Company may also obtain quotes with respect to certain of the investments from pricing services, brokers or dealers' quotes, or counterparty marks in order to value liquid assets that are not traded in active markets. Pricing services aggregate, evaluate and report pricing from a variety of sources including observed trades of identical or similar securities, broker or dealer quotes, model-based valuations and internal fundamental analysis and research. When doing so, the Company determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. If determined adequate, the Company uses the quote obtained. Securities that are illiquid or for which the pricing source does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Valuation Designee or the Board of Directors, does not represent fair value, each is valued as of the measurement date using all techniques appropriate under the circumstances and for which sufficient data is available. These valuation techniques may vary by investment but include comparable public market valuations, comparable precedent transaction valuations and discounted cash flow analyses. Non-controlled debt investments are generally fair valued using discounted cash flow technique. Expected cash flows are projected based on contractual terms and discounted back to the measurement date based on a discount rate. Discount rate is determined based upon an assessment of current and expected yields for similar investments and risk profiles. Non-controlled equity investments are generally fair valued using a market approach and/or an income approach. The market approach typically utilizes market value multiples of comparable publicly traded companies. The income approach typically utilizes a discounted cash flow analysis of the portfolio company. The Valuation Designee, under the supervision of the Board of Directors undertakes a multi-step valuation process each quarter, as described below: 1) each portfolio company or investment is initially valued by using a standardized template designed to approximate fair market value based on observable market inputs and updated credit statistics and unobservable inputs; 2) preliminary valuation conclusions are documented and reviewed by a valuation committee comprised of members of the Investment Adviser’s senior management; 3) the Board of Directors or Valuation Designee engages independent third-party valuation firms to provide positive assurance on a portion of the Company’s illiquid investments each quarter (such that each illiquid investment will be reviewed by an independent valuation firm at least once on a rolling twelve month basis) including review of management’s preliminary valuation and conclusion of fair value; 4) the Audit Committee reviews the assessments of the Valuation Designee and the independent third-party valuation firms and provides the Board of Directors with recommendations with respect to the fair value of each investment in the Company’s portfolio; and 5) the Board of Directors discusses the valuation recommendations of the Audit Committee and determine the fair value of each investment in the Company’s portfolio in good faith based on the input of the Valuation Designee and, where applicable, the third-party valuation firms. The fair value is generally determined based on the assessment of the following factors, as relevant: • the nature and realizable value of any collateral; • call features, put features and other relevant terms of debt; • the portfolio company’s leverage and ability to make payments; • the portfolio company’s public or private letter credit ratings; • the portfolio company’s actual and expected earnings and discounted cash flow; • prevailing interest rates for like securities and expected volatility in future interest rates; • the markets in which the issuer does business and recent economic and/or market events; and • comparisons to publicly traded securities. Investment performance data utilized will be the most recently available as of the measurement date which in many cases may reflect up to a one quarter lag in information. The Board of Directors is ultimately responsible for the determination, in good faith, of the fair value of the Company’s portfolio investments. Transfer of portfolio investments within the three-level hierarchy is recorded during the period of such reclassification occurrence at the fair value as of the beginning of the respective period. Generally, reclassifications are primarily due to increase/decrease of price transparency. The following tables present the fair value hierarchy of investments: September 30, 2023 Level 1 Level 2 Level 3 Total First Lien Debt $ — $ 32,331 $ 1,479,660 $ 1,511,991 Second Lien Debt — 3,730 13,214 16,944 Other Securities — — 15,440 15,440 Total $ — $ 36,061 $ 1,508,314 $ 1,544,375 December 31, 2022 Level 1 Level 2 Level 3 Total First Lien Debt $ — $ 31,534 $ 1,172,438 $ 1,203,972 Second Lien Debt — — 16,071 16,071 Other Securities — — 14,102 14,102 Total $ — $ 31,534 $ 1,202,611 $ 1,234,145 The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the three months ended September 30, 2023: First Lien Debt Second Lien Debt Other Securities Total Investments Fair value, beginning of period $ 1,382,406 $ 15,527 $ 14,511 $ 1,412,444 Purchases of investments 105,330 — 388 105,718 Proceeds from principal repayments and sales of investments (21,922) — — (21,922) Accretion of discount/amortization of premium 1,319 11 — 1,330 Payment-in-kind 666 — 225 891 Net change in unrealized appreciation (depreciation) 11,838 (794) 316 11,360 Net realized gains (losses) 23 — — 23 Transfers into/out of Level 3 — (1,530) — (1,530) Fair value, end of period $ 1,479,660 $ 13,214 $ 15,440 $ 1,508,314 Net change in unrealized appreciation (depreciation) from investments still held as of September 30, 2023 $ 11,808 $ (794) $ 316 $ 11,330 The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the nine months ended September 30, 2023: First Lien Debt Second Lien Debt Other Securities Total Investments Fair value, beginning of period $ 1,172,438 $ 16,071 $ 14,102 $ 1,202,611 Purchases of investments 374,000 55 529 374,584 Proceeds from principal repayments and sales of investments (87,969) — — (87,969) Accretion of discount/amortization of premium 3,727 31 4 3,762 Payment-in-kind 1,449 — 689 2,138 Net change in unrealized appreciation (depreciation) 15,970 (2,943) 116 13,143 Net realized gains (losses) 45 — — 45 Transfers into/out of Level 3 — — — — Fair value, end of period $ 1,479,660 $ 13,214 $ 15,440 $ 1,508,314 Net change in unrealized appreciation (depreciation) from investments still held as of September 30, 2023 $ 15,186 $ (2,943) $ 116 $ 12,359 The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the three months ended September 30, 2022 : First Lien Debt Second Lien Debt Other Securities Total Investments Fair value, beginning of period $ 806,611 $ 16,406 $ 8,892 $ 831,909 Purchases of investments 287,526 294 2,475 290,295 Proceeds from principal repayments and sales of investments (14,697) — — (14,697) Accretion of discount/amortization of premium 953 10 — 963 Payment-in-kind 13 — — 13 Net change in unrealized appreciation (depreciation) (11,450) (468) 534 (11,384) Net realized gains (losses) — — — — Transfers into/out of Level 3 (33,038) — — (33,038) Fair value, end of period $ 1,035,918 $ 16,242 $ 11,901 $ 1,064,061 Net change in unrealized appreciation (depreciation) from investments still held as of September 30, 2022 $ (11,339) $ (468) $ 534 $ (11,273) The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the nine months ended September 30, 2022 : First Lien Debt Second Lien Debt Other Securities Total Investments Fair value, beginning of period $ 355,939 $ 2,836 $ 5,623 $ 364,398 Purchases of investments 733,211 14,221 5,456 752,888 Proceeds from principal repayments and sales of investments (31,996) — — (31,996) Accretion of discount/amortization of premium 1,869 19 — 1,888 Payment-in-kind 28 — 93 121 Net change in unrealized appreciation (depreciation) (23,237) (834) 729 (23,342) Net realized gains (losses) 104 — — 104 Transfers into/out of Level 3 — — — — Fair value, end of period $ 1,035,918 $ 16,242 $ 11,901 $ 1,064,061 Net change in unrealized appreciation (depreciation) from investments still held as of September 30, 2022 $ (23,237) $ (834) $ 729 $ (23,342) The following table presents quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments. The table is not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value. September 30, 2023 Fair Valuation Technique Unobservable Range Weighted Low High Investments in first lien debt $ 1,373,757 Yield Analysis Discount Rate 9.33 % 19.18 % 11.66 % Investments in first lien debt 105,903 Transaction Price Recent Transaction 96.50 % 100.00 % 98.71 % Total investments in first lien debt 1,479,660 Investments in second lien debt 9,914 Yield Analysis Discount Rate 14.05 % 27.42 % 22.81 % Investments in second lien debt 3,300 Transaction Price Recent Transaction 100.00 % 100.00 % 100.00 % Total investments in second lien debt 13,214 Investments in other securities: Other debt 1,578 Income Approach Discount Rate 14.50 % 14.50 % 14.50 % Preferred equity 8,550 Income Approach Discount Rate 12.19 % 15.48 % 14.65 % Common equity 4,336 Market Approach EBITDA Multiple 12.5x 18.7x 15.19x Common equity 976 Market Approach Revenue Multiple 7.2x 8.8x 8.4x Total investment in other securities 15,440 Total investments $ 1,508,314 December 31, 2022 Fair Valuation Technique Unobservable Range Weighted Low High Investments in first lien debt $ 1,166,134 Yield Analysis Discount Rate 9.20 % 14.45 % 11.13 % Investments in first lien debt 6,304 Transaction Price Recent Transaction 100.00 % 100.00 % 100.00 % Total investments in first lien debt 1,172,438 Investments in second lien debt 16,071 Yield Analysis Discount Rate 14.38 % 15.25 % 14.67 % Investments in other securities: Other debt 1,536 Yield Analysis Discount Rate 16.60 % 16.60 % 16.60 % Preferred equity 7,399 Income Approach Discount Rate 12.20 % 15.69 % 14.92 % Common equity 819 Market Approach Revenue Multiple 10.20x 10.20x 10.20x Common equity 4,348 Market Approach EBITDA Multiple 11.70x 18.70x 14.23x Total investment in other securities 14,102 Total Investments $ 1,202,611 The significant unobservable input used in yield analysis is discount rate based on comparable market yields. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement. The significant unobservable input used in the market approach is the comparable company multiple. The multiple is used to estimate the enterprise value of the underlying investment. An increase/decrease in the multiple would result in an increase/decrease, respectively, in the fair value. Financial instruments disclosed but not carried at fair value The Company’s debt, including its credit facilities, is presented at carrying cost on the Consolidated Statements of Financial Condition. The fair value of the Company’s credit facilities is estimated in accordance with the Company’s valuation policy. The carrying value and fair value of the Company’s debt were as follows: September 30, 2023 December 31, 2022 Carrying Value Fair Value Carrying Value Fair Value CBA Subscription Facility $ 233,500 $ 233,500 $ 234,500 $ 234,500 Barclays Funding Facility 343,940 343,940 303,998 303,998 BNP Funding Facility 77,500 77,500 138,000 138,000 JPM Funding Facility 117,000 117,000 — — Total $ 771,940 $ 771,940 $ 676,498 $ 676,498 |
Debt
Debt | 9 Months Ended |
Sep. 30, 2023 | |
Debt Disclosure [Abstract] | |
Debt | Debt CBA Subscription Facility On November 5, 2021, the Company initially entered into a Revolving Credit Agreement (as amended, restated, supplemented or otherwise modified from time to time, the “CBA Subscription Facility”) between the Company and Commonwealth Bank of Australia as administrative agent, lead arranger, letter of credit issuer and a lender, which was subsequently amended on January 25, 2022 and July 19, 2022 . The CBA Subscription Facility allows the Company to borrow up to $425,000 at any one time outstanding, including a current $100,000 temporary increase in the facility that expired on January 25, 2023 at which point $325,000 was available under the facility. On September 29, 2023, the Company reduced the maximum amount outstanding to $238,500. The facility is available subject to certain restrictions, including availability under the borrowing base, which is based on unused capital commitments. The amount of permissible borrowings under the CBA Subscription Facility may be increased to up to an aggregate amount of $500,000 with the consent of the lenders. The CBA Subscription Facility has a maturity date of November 5, 2023, which may be extended for an additional term of up to 364 days subject to the terms set forth in the CBA Subscription Facility. The CBA Subscription Facility bears interest at a rate of: (i) with respect to Eurocurrency Rate Loans (as defined in the CBA Subscription Facility), the greater of (x) the rate designated with respect to the currency in which the loan is denominated, and (y) 0%, plus 1.65%; (ii) with respect to RFR Loans (as defined in the CBA Subscription Facility) in Sterling, SONIA, plus 1.70%, plus a SONIA spread adjustment set forth in the CBA Subscription Facility; (iii) with respect to RFR Loans (as defined in the CBA Subscription Facility) in Dollars or Terms SOFR Loans, SOFR or Term SOFR as applicable, plus 1.65%, plus the SOFR spread adjustment set forth in the CBA Subscription Facility; and (iii) with respect to Reference Rate Loans (as defined in the CBA Subscription Facility), (x) the greatest of (1) the prime rate, (2) the federal funds rate plus 0.50%, and (y) Term SOFR plus 1.00%, provided that the reference rate will not be less than 2.00%, plus (y) 0.65%, each as calculated in accordance with the CBA Subscription Facility. The CBA Subscription Facility is secured by the unfunded investor commitments to purchase the Company’s Common Units. The summary information of the CBA Subscription Facility is as follows: For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022 Borrowing interest expense $ 5,014 $ 3,295 $ 13,811 $ 5,833 Facility unused commitment fees 3 72 77 348 Amortization of deferred financing costs 202 223 606 720 Total $ 5,219 $ 3,590 $ 14,494 $ 6,901 Weighted average interest rate (excluding unused fees and financing costs) 7.00 % 3.90 % 6.67 % 2.92 % Weighted average outstanding balance $ 280,130 $ 330,745 $ 272,877 $ 263,212 For the three and nine months ended September 30, 2023, the Company borrowed $0 and $84,000 and repaid $50,000 and $85,000, respectively under the CBA Subscription Facility. For the three and nine months ended September 30, 2022, the Company borrowed $265,500 and $655,000 and repaid $211,000 and $487,500, respectively under the CBA Subscription Facility. As of September 30, 2023 and December 31, 2022, the Company had $233,500 and $234,500 of outstanding borrowings under the CBA Subscription Facility. As of September 30, 2023 and December 31, 2022, the Company had $5,000 and $140,500 of available capacity under the CBA Subscription Facility (subject to borrowing base restrictions). Barclays Funding Facility On March 7, 2022, Financing SPV entered into a Credit and Security Agreement (as amended, the “Barclays Credit and Security Agreement”) with Financing SPV, as the borrower, the lenders party thereto (the “Lenders”), Barclays Bank PLC (“Barclays”), as the administrative agent for the Lenders, the Company, as the servicer and retention provider, and State Street Bank & Trust Company, as collateral administrator, collateral agent and securities intermediary, pursuant to which the Lenders have agreed to extend credit to Financing SPV in an aggregate principal amount up to $400,000 at any one time outstanding, with up to an additional $350,000 available pursuant to an accordion feature (the “Barclays Funding Facility”). The Barclays Funding Facility is a revolving funding facility with a reinvestment period ending March 7, 2025 and a final maturity date of the earlier of (1) March 7, 2033 and (ii) on or after March 7, 2027, the date selected by Barclays as administrative agent in its sole discretion pursuant to written notice to Financing SPV. Advances under the Barclays Funding Facility are available in US dollars, British Pounds, Euros or Canadian dollars and such advances bear interest at a rate equal to an applicable margin plus, at Financing SPV’s option, either (a) a rate based on Term SOFR, Daily Simple SONIA (or if Daily Simple SONIA is not available the Central Bank Rate), EURIBOR or CDOR, as applicable (or, if such rate is not available, a benchmark replacement) (each as defined in the Credit and Securities Agreement) or (b) a “base rate” (which with respect to US dollars is a rate per annum equal to the greater of a prime rate and the federal funds rate plus 0.50%; with respect to Canadian dollars is a rate per annum equal to the greater of the PRIMCAN Index and CDOR plus 1.0% and with respect to British Pounds and Euros is equal to the annual rate of interest announced from time to time by Barclays (or an affiliate thereof) as being its reference rate then in effect for determining interest rates on commercial loans made by it in the United Kingdom (with respect to GBP advances) or the Euro Zone (with respect to Euro advances), as applicable). The applicable margin with respect to advances under the Barclays Funding Facility generally ranges between 1.90% and 2.65% (depending on the type of assets such advances relate to). The obligations of Financing SPV under the Barclays Funding Facility are secured by all of the assets held by Financing SPV (the “Collateral”), including certain corporate loans and corporate debt securities that the Company has originated or acquired, or will originate or acquire, from time to time (the “Portfolio Investments”), to be sold, contributed or otherwise transferred by the Company to Financing SPV pursuant to the terms of the Sale and Contribution Agreement dated as of March 7, 2022 (the “Sale and Contribution Agreement” and, together with the Barclays Credit and Security Agreement, the “Barclays Agreements”) between the Company and Financing SPV, entered into in connection with the Barclays Funding Facility. Under the Barclays Agreements, the Company and Financing SPV, as applicable, have made customary representations and warranties regarding the Portfolio Investments, as well as their businesses, and are required to comply with various covenants, servicing procedures, limitations on disposition of Portfolio Investments, reporting requirements and other customary requirements for similar revolving funding facilities. The summary information of the Barclays Funding Facility is as follows: For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022 Borrowing interest expense $ 6,717 $ 2,433 $ 17,778 $ 3,543 Facility unused commitment fees 63 233 492 684 Amortization of deferred financing costs 102 97 292 218 Total $ 6,882 $ 2,763 $ 18,562 $ 4,445 Weighted average interest rate (excluding unused fees and financing costs) 7.49 % 4.31 % 7.16 % 3.72 % (1) Weighted average outstanding balance $ 350,929 $ 220,967 $ 327,535 $ 164,659 (1) (1) Calculated from the period from March 7, 2022 (closing date) through September 30, 2022. For the three and nine months ended September 30, 2023, the Company borrowed $18,000 and $55,000 under the Barclays Funding Facility, respectively, and made $15,000 and $15,000 repayments under the Barclays Funding Facility. For the three and nine months ended September 30, 2022, the Company borrowed $80,788 and $280,788 under the Barclays Funding Facility, respectively, and made no repayments under the Barclays Funding Facility. As of September 30, 2023 and December 31, 2022, the Company had 343,940 and 303,998 of outstanding borrowings under the Barclays Funding Facility. As of September 30, 2023 and December 31, 2022, the Company had 56,060 and $96,002 of available capacity under the Barclays Funding Facility (subject to borrowing base restrictions). BNP Funding Facility On October 12, 2022, the Company entered into a Revolving Credit and Security Agreement (the “BNP Credit and Security Agreement”) with Financing SPV II, as the borrower, BNP Paribas (“BNP”), as the administrative agent and lender, the Company, as the equityholder and as the servicer, and State Street Bank and Trust Company, as collateral agent, pursuant to which BNP has agreed to extend credit to Financing SPV II in an aggregate principal amount up to $300,000 at any one time outstanding (the “BNP Funding Facility”). The BNP Funding Facility is a revolving funding facility with a reinvestment period ending October 12, 2025 and a final maturity date of October 12, 2027. Subject to certain conditions, the reinvestment period and final maturity are both subject to a one-year extension. Advances under the BNP Funding Facility are available in US dollars, pound sterling, Euros or Canadian dollars, and subject to certain exceptions, the interest charged on the BNP Funding Facility is based on Term SOFR (USD), SONIA (GBP), EURIBOR (EUR), or CDOR (CAD), as applicable (or, if any such index is not available, a benchmark replacement), plus a margin of 2.70% during the reinvestment period and 3.20% following the reinvestment period, with an additional margin of 0.10% for non-US dollar advances. The obligations of Financing SPV II under the BNP Funding Facility are secured by all of the assets held by Financing SPV II, including certain loans to be contributed or transferred by the Company to Financing SPV II pursuant to the terms of the Contribution Agreement (the “Contribution Agreement” and, together with the BNP Credit and Security Agreement, the “BNP Agreements”) between Financing SPV II and the Company entered into in connection with the BNP Funding Facility, pursuant to which the Company will sell to Financing SPV II certain loans it has originated or acquired, or will originate or acquire (the “Loans”) from time to time. Under the BNP Agreements, the Company and Financing SPV II, as applicable, have made representations and warranties regarding the Loans, as well as their businesses, and are required to comply with various covenants, servicing procedures, limitations on disposition of Loans, reporting requirements and other customary requirements for similar revolving funding facilities. The BNP Credit and Security Agreement includes usual and customary events of default for revolving funding facilities of this nature, including allowing BNP, upon a default, to accelerate and foreclose on the Loans and to pursue the rights under the Loans directly with the obligors thereof. In connection with the entry into the BNP Funding Facility, Financing SPV II also entered into various supporting documentation, including an account control agreement. The summary information of the BNP Funding Facility is as follows: For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022 Borrowing interest expense $ 1,410 N/A $ 5,929 N/A Facility unused commitment fees 350 N/A 602 N/A Amortization of deferred financing costs 168 N/A 500 N/A Total $ 1,928 N/A $ 7,031 N/A Weighted average interest rate (excluding unused fees and financing costs) 7.96 % N/A 7.52 % N/A Weighted average outstanding balance $ 69,261 N/A $ 103,971 N/A For the three and nine months ended September 30, 2023, the Company borrowed $21,500 and $39,500 and repaid $— and $100,000 under the BNP Funding Facility. For the three and nine months ended September 30, 2022, the Company made no borrowings or repayments under the BNP Funding Facility. As of September 30, 2023 and December 31, 2022, the Company had 77,500 and 138,000 of outstanding borrowings under the BNP Funding Facility. As of September 30, 2023 and December 31, 2022, the Company had $222,500 and 162,000 of available capacity under the BNP Funding Facility (subject to borrowing base restrictions). JPM Funding Facility On February 23, 2023, Financing SPV III, a wholly owned subsidiary of the Company, entered into a loan and security agreement (the “Loan and Security Agreement”) among Financing SPV III, as borrower, the Company, as parent and servicer, U.S. Bank Trust Company, National Association, as collateral agent and collateral administrator, U.S. Bank National Association, as securities intermediary, the lenders party thereto (collectively, the “JPM Lenders”), and JPMorgan Chase Bank, National Association, as administrative agent (in such capacity, the “Administrative Agent”), pursuant to which the JPM Lenders have agreed to extend credit to Financing SPV III in an aggregate principal amount up to $500,000 at any one time outstanding. The Loan and Security Agreement provides for a senior secured revolving credit facility of up to $500,000 (the “Maximum Commitment”) with a three-year reinvestment period (the “Availability Period”) and a stated maturity date of February 23, 2028. Subject to certain conditions, including Lender and Administrative Agent consent, at any time during the Availability Period, Financing SPV III may propose one or more increases in the Maximum Commitment. Advances under the Loan and Security Agreement will be denominated in U.S. dollars, pound sterling, Euros and/or Canadian dollars, with an interest rate based on Term SOFR (USD), SONIA (GBP), EURIBOR (EUR), or CDOR (CAD), as applicable (or, if any such index is not available, a benchmark replacement), plus a margin of 3.05% (with an additional margin of 0.1193% for pound sterling advances) (each, as defined in the Loan and Security Agreement). The obligations of Financing SPV III under the Loan and Security Agreement are secured by all of the assets held by Financing SPV III, including certain loans the Company has originated or acquired (the “Loans”) that may from time to time be contributed or transferred by the Company to Financing SPV III pursuant to the terms of a Contribution Agreement, dated as of February 23, 2023 (the “Contribution Agreement” and together with the Loan and Security Agreement, the “JPM Agreements”), between the Company, as contributor, and Financing SPV III, as the contributee. Under the JPM Agreements, the Company and Financing SPV III, as applicable, have made representations and warranties regarding the Loans, as well as their businesses, and are required to comply with various covenants, servicing procedures, limitations on disposition of the Loans, reporting requirements and other customary requirements for similar revolving funding facilities. The summary information of the JPM Funding Facility is as follows: For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30, 2022 September 30, 2023 (1) September 30, 2022 Borrowing interest expense $ 1,865 N/A $ 3,392 N/A Facility unused commitment fees 979 N/A 2,090 N/A Amortization of deferred financing costs 356 N/A 813 N/A Total $ 3,200 N/A $ 6,295 N/A Weighted average interest rate (excluding unused fees and financing costs) 8.34 % N/A 8.18 % N/A Weighted average outstanding balance $ 87,478 N/A $ 67,832 N/A (1) Calculated from the period from February 23, 2023 (closing date) through September 30, 2023. For the three and nine months ended September 30, 2023, the Company borrowed $52,000 and $127,000 and made $10,000 and $10,000 repayments under the JPM Funding Facility. For the three and nine months ended September 30, 2022, the Company made no borrowings or repayments under the JPM Funding Facility. As of September 30, 2023, the Company had $383,000 of available capacity under the JPM Funding Facility (subject to borrowing base restrictions). The Company’s outstanding debt obligations were as follows: September 30, 2023 December 31, 2022 Aggregate Principal Committed Outstanding Principal Unused Portion Aggregate Principal Committed Outstanding Principal Unused Portion CBA Subscription Facility $ 238,500 $ 233,500 $ 5,000 $ 375,000 $ 234,500 $ 140,500 Barclays Funding Facility (1) 400,000 343,940 56,060 400,000 303,998 96,002 BNP Funding Facility 300,000 77,500 222,500 300,000 138,000 162,000 JPM Funding Facility 500,000 117,000 383,000 — — — Total $ 1,438,500 $ 771,940 $ 666,560 $ 1,075,000 $ 676,498 $ 398,502 (1) Under the Barclays Funding Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of September 30, 2023 and December 31, 2022, the Company had borrowings denominated in Euros (EUR) of 6,600. The combined weighted average interest rate (excluding unused fees and financing costs) of the aggregate borrowings outstanding for the three and nine months ended September 30, 2023 was 7.45% and 7.11%. The combined weighted average debt of the aggregate borrowings outstanding for the three and nine months ended September 30, 2023 was $787,799 and $759,046. The combined weighted average interest rate (excluding unused fees and financing costs) of the aggregate borrowings outstanding for the three and nine months ended September 30, 2022 was 4.07% and 2.89%. The combined weighted average debt of the aggregate borrowings outstanding for the three and nine months ended September 30, 2022 was $551,712 and $427,871. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies In the normal course of business, the Company may enter into contracts that provide a variety of general indemnifications. Any exposure to the Company under these arrangements could involve future claims that may be made against the Company. Currently, no such claims exist or are expected to arise, and accordingly, the Company has not accrued any liability in connection with such indemnifications. The Company’s investment portfolio contains debt investments which are in the form of lines of credit or delayed draw commitments, which require us to provide funding when requested by portfolio companies in accordance with underlying loan agreements. As of September 30, 2023 and December 31, 2022, the Company had $249,063 and $266,162 of unfunded commitments to fund delayed draw and revolving senior secured loans, respectively. As of September 30, 2023 and December 31, 2022, the Company had $1,000,010 and $1,000,010 in total capital commitments from common unitholders, respectively, of which $265,000 and $415,010 were unfunded, respectively. |
Members_ Capital
Members’ Capital | 9 Months Ended |
Sep. 30, 2023 | |
Equity [Abstract] | |
Members’ Capital | Members’ Capital The following table shows the components of net distributable earnings (accumulated losses) as shown on the Consolidated Statements of Financial Condition: As of September 30, 2023 December 31, 2022 Net distributable earnings (accumulated losses), beginning of period $ (28,501) $ (269) Net investment income (loss) 68,163 44,449 Net realized gain (loss) 48 68 Net unrealized appreciation (depreciation) 13,419 (30,994) Dividends declared (67,085) (41,918) Tax reclassification of members' capital — 163 Net distributable earnings (accumulated losses), end of period $ (13,956) $ (28,501) The following table summarizes the total units issued and proceeds received from the Company’s capital drawdowns delivered pursuant to the Subscription Agreements for the nine months ended September 30, 2023: Unit Issuance Date Common Units Issued Amount May 12, 2023 5,235,602 $ 100,000 September 29, 2023 2,613,696 50,000 Total 7,849,298 $ 150,000 The following table summarizes the total units issued and proceeds received from the Company’s capital drawdowns delivered pursuant to the Subscription Agreements for the nine months ended September 30, 2022: Unit Issuance Date Common Units Issued Amount March 31, 2022 2,512,563 $ 50,000 May 12, 2022 2,952,756 60,000 July 14, 2022 5,900,462 115,000 Total 11,365,781 $ 225,000 The following table summarizes the Company’s distributions declared and payable for the nine months ended September 30, 2023: Date Declared Record Date Payment Date Per Unit Amount Total Amount March 28, 2023 March 28, 2023 April 06, 2023 $ 0.65 $ 20,779 June 27, 2023 June 27, 2023 July 06, 2023 0.57 21,837 September 26, 2023 September 26, 2023 October 03, 2023 0.62 24,469 Total Distributions $ 1.84 $ 67,085 The following table summarizes the Company’s distributions declared and payable for the nine months ended September 30, 2022: Date Declared Record Date Payment Date Per Unit Amount Total Amount March 25, 2022 March 25, 2022 April 26, 2022 $ 0.42 $ 4,942 June 24, 2022 June 24, 2022 July 25, 2022 0.45 7,864 September 26, 2022 September 28, 2022 October 20, 2022 0.53 12,605 Total Distributions $ 1.40 $ 25,411 The Company adopted an “opt out” distribution reinvestment plan (“DRIP”). As a result, unless unitholders elect to “opt out” of the DRIP, unitholders will have their cash dividends or distributions automatically reinvested in additional Common Units, rather than receiving cash. Unitholders who receive distributions in the form of Common Units will generally be subject to the same U.S. federal, state and local tax consequences as if they received cash distributions; however, those unitholders will not receive cash with which to pay any applicable taxes. Units issued under the DRIP will not reduce a unitholder’s outstanding capital commitment. The following table summarizes the units issued to unitholders who participated in the DRIP for the nine months ended September 30, 2023 and the value of such units as of the payment dates: Payment Date DRIP Units Issued DRIP Units Value January 05, 2023 876,757 $ 16,413 April 06, 2023 1,107,144 20,670 July 06, 2023 1,156,081 21,769 Total 3,139,982 $ 58,852 The following table summarizes the units issued to unitholders who participated in the DRIP for the nine months ended September 30, 2022 and the value of such units as of the payment dates: Payment Date DRIP Units Issued DRIP Units Value January 24, 2022 20,652 $ 414 April 26, 2022 244,829 4,942 July 25, 2022 402,464 7,845 Total 667,945 $ 13,201 |
Earnings Per Unit
Earnings Per Unit | 9 Months Ended |
Sep. 30, 2023 | |
Earnings Per Share [Abstract] | |
Earnings Per Unit | Earnings Per Unit The following table sets forth the computation of basic and diluted earnings per common unit: For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022 Net increase in Members' Capital from operations $ 36,971 $ 1,351 $ 81,630 $ 2,905 Weighted average Common Units outstanding 39,460,275 22,842,001 35,787,336 16,944,657 Basic and diluted earnings (loss) per Common Unit $ 0.94 $ 0.06 $ 2.28 $ 0.17 |
Consolidated Financial Highligh
Consolidated Financial Highlights | 9 Months Ended |
Sep. 30, 2023 | |
Investment Company [Abstract] | |
Consolidated Financial Highlights | Consolidated Financial Highlights The following are the financial highlights (dollar amounts in thousands, except per unit amounts): For the Nine Months Ended September 30, 2023 September 30, 2022 Per Unit Data: (1) Net asset value, beginning of period $ 18.72 $ 19.98 Net investment income (loss) 1.90 1.58 Net unrealized and realized gain (loss) (2) 0.36 (1.23) Net increase (decrease) in net assets resulting from operations 2.26 0.35 Dividends declared (1.84) (1.40) Issuance of common units — 0.01 Total increase (decrease) in net assets 0.42 (1.04) Net asset value, end of period $ 19.14 $ 18.94 Units outstanding, end of period 42,079,982 23,780,752 Total return based on net asset value (3) 12.54 % 1.76 % Ratio/Supplemental Data: Members' Capital, end of period $ 805,480 $ 450,425 Weighted average units outstanding 35,787,336 16,944,657 Ratio of total expenses to average Members’ Capital (4) 10.94 % 6.04 % Ratio of net investment income to average Members’ Capital (4) 13.63 % 10.49 % Ratio of total contributed capital to total committed capital, end of period 73.50 % 46.00 % Asset coverage ratio 204.34 % 168.05 % Portfolio turnover rate 6.55 % 4.70 % (1) The per unit data was derived by using the weighted average units outstanding during the period, except otherwise noted. (2) The amount shown does not correspond with the aggregate amount for the period as it includes the effect of the timing of capital transactions. (3) Total return (not annualized) is calculated assuming a purchase of common units at the opening of the first day of the period and a sale on the closing of the last (4) Amounts are annualized except for incentive fees, and organization and offering costs. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events Subsequent events have been evaluated through the date the consolidated financial statements were issued. There have been no subsequent events that require recognition or disclosure through the date the consolidated financial statements were issued, except as disclosed below. On October 4, 2023, Financing SPV III entered into an amendment (the “Amendment”) to the JPM Facility. The Amendment, among other things, (i) extended the non-call period and ramp-up period, (ii) modified the undrawn fee, and (iii) reduced the applicable margin from 3.05% to 2.85%. The other material terms of the JPM Facility remain unchanged. On November 3, 2023, the Company and CBA, among others, entered into an amendment (the “Fourth Amendment”) to the CBA Subscription Facility. The Fourth Amendment, among other things, extends the maturity date of the CBA Subscription Facility to February 2, 2024 and allows for an additional 3 month extension at the end of such term, and increases the applicable margin to 190 basis or 90 basis points, as applicable, over the relevant rate. The Maximum Commitment (as defined in the CBA Subscription Facility), after giving effect to the Fourth Amendment is $238,500,000. The other material terms of the CBA Subscription Facility remain unchanged. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Pay vs Performance Disclosure | ||||
Net increase (decrease) in members' capital resulting from operations | $ 36,971 | $ 1,351 | $ 81,630 | $ 2,905 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Sep. 30, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). As an investment company, the Company applies the accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies (“ASC 946”) issued by the Financial Accounting Standards Board (“FASB”). The interim consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 and 10 of Regulation S-X. Accordingly, certain disclosures accompanying the annual consolidated financial statements prepared in accordance with U.S. GAAP are omitted. In the opinion of management, all adjustments and reclassifications, consisting solely of normal recurring accruals considered necessary for the fair presentation of consolidated financial statements for the interim period presented, have been included. The current period’s results of operations will not necessarily be indicative of results that the Company may ultimately achieve for the year ending December 31, 2023. The Company reclassified certain industry groupings of its portfolio companies presented in the accompanying consolidated financial statements as of December 31, 2022 to align with the recently updated Global Industry Classification Standards (“GICS”), where applicable. These reclassifications had no impact on the Consolidated Statement of Financial Condition as of December 31, 2022. |
Use of Estimates | Use of Estimates The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and expenses and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Such amounts could differ from those estimates and such differences could be material. |
Consolidation | Consolidation As provided under ASC 946, the Company will not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the accounts of the Company’s wholly owned subsidiaries in the consolidated financial statements. All intercompany balances and transactions have been eliminated in consolidation. |
Cash | Cash Cash is carried at cost, which approximates fair value. The Company deposits its cash with multiple financial institutions and, at times, may exceed the Federal Deposit Insurance Corporation insured limit. |
Foreign Currency Translation | Foreign Currency Translation The functional currency of the Company is the U.S. Dollar. Investments denominated in foreign currencies are translated into U.S. Dollars based upon currency exchange rates effective on the last business day of the current reporting period. Net changes in fair value of investments due to foreign exchange rates fluctuation is recorded as change in unrealized appreciation (depreciation) from translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations. Investment and non-investment activities denominated in foreign currencies, including purchase and sales of investments, borrowings and repayments of debt, income and expenses, are translated into U.S. dollars based upon currency exchange rates prevailing on the transaction dates. |
Investments | Investments Investment transactions are recorded on the trade date. Receivables/payables from investments sold/purchased on the Consolidated Statements of Financial Condition consist of amounts receivable to or payable by the Company for transactions that have not settled at the reporting date. Realized gains or losses are measured by the difference between the net proceeds received (excluding prepayment fees, if any) and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period. |
Interest and PIK Income | Interest Income Interest income is recorded on an accrual basis and includes the accretion of discounts and amortizations of premiums. Discounts from and premiums to par value on debt investments purchased are accreted/amortized into interest income over the life of the respective investment using the effective interest method. The amortized cost of debt investments represents the original cost, including loan origination fees and upfront fees received that are deemed to be an adjustment to yield, adjusted for the accretion of discounts and amortization of premiums, if any. Upon prepayment of a loan or debt investment, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period. PIK Income The Company has debt investments in its portfolio that contain payment-in-kind (“PIK”) provisions. PIK represents interest that is accrued and recorded as interest income at the contractual rates, increases the loan principal on the respective capitalization dates, and is generally due at maturity. Such income is included in PIK income on the Consolidated Statements of Operations. If at any point the Company believes PIK is not expected to be realized, the investment generating PIK will be placed on non-accrual status. When a PIK |
Dividend income | Dividend Income Dividend income on preferred equity investments is recorded on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity investments is recorded on the record date for private portfolio companies and on the ex-dividend date for publicly traded portfolio companies. Dividend income is presented net of withholding tax, if any. |
Other Income | Other IncomeThe Company may receive various fees in the ordinary course of business such as structuring, consent, waiver, amendment and syndication fees as well as fees for managerial assistance rendered by the Company to the portfolio companies. Such fees are recognized in income when earned or when the services are rendered and there is no uncertainty or contingency related to the amount to be received. |
Non-Accrual Income | Non-Accrual Income Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest are paid current and, in management’s judgment, are likely to remain current. Management may determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. |
Organization and Offering Costs | Organization and Offering Costs Costs associated with the organization of the Company are expensed as incurred. These costs consist primarily of legal fees and other costs of organizing the Company. Costs associated with the offering of Common Units are capitalized as “deferred offering costs” on the Consolidated Statements of Financial Condition and amortized over a twelve-month period from the initial capital call. These costs consist primarily of legal fees and other costs incurred in connection with the Company’s continuous private offerings of its Common Units. |
Expenses | Expenses The Company is responsible for investment expenses, professional fees, and other general and administrative expenses related to the Company’s operations. The Company pays MS Private Credit Administrative Services LLC (the “Administrator”) the Company’s allocable portion of certain expenses incurred by the Administrator in performing its obligations under the administration agreement between the Company and the Administrator dated October 19, 2021 (the “Administration Agreement”). Such fees and expenses, including expenses incurred by the Investment Adviser on behalf of the Company, will be reimbursed by the Company. The Company pays the Investment Adviser a base management fee and an incentive fee under the Investment Advisory Agreement between the Company and the Investment Adviser (the “Investment Advisory Agreement”) as described in Note 3 below. The fees are recorded in the Consolidated Statements of Operations. |
Deferred Financing Costs | Deferred Financing Costs The Company records upfront fees, legal and other direct costs incurred in connection with the Company’s issuance of revolving debt facilities as Deferred Financing Costs. These costs are deferred and amortized over the life of the related revolving credit facilities using the straight-line method. Deferred Financing Costs related to revolving credit facilities are presented separately as an asset on the Company’s Consolidated Statements of Financial Condition. The amortization of such Deferred Financing Costs are presented on |
Income Taxes | Income Taxes The Company has elected to be treated as a RIC under Subchapter M of the Code. So long as the Company maintains its status as a RIC, it generally will not pay corporate U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its unitholders as dividends. In order to qualify as a RIC, the Company must meet certain minimum distribution, source-of-income and asset diversification requirements. If such requirements are met, then the Company is generally required to pay income taxes only on the portion of its taxable income and gains it does not distribute. The minimum distribution requirements applicable to RICs require the Company to distribute to its unitholders at least 90% of its investment company taxable income (the “ICTI”), as defined by the Code, each year. Depending on the level of ICTI earned in a tax year, the Company may choose to carry forward ICTI in excess of current year distributions into the next tax year. Any such carryover ICTI must be distributed before the end of that next tax year through a dividend declared prior to filing the final tax return related to the year which generated such ICTI. In addition, based on the excise distribution requirements, the Company is subject to a 4% nondeductible federal excise tax on undistributed income unless the Company distributes in a timely manner an amount at least equal to the sum of (1) 98% of its ordinary income for each calendar year, (2) 98.2% of capital gain net income (both long-term and short-term) for the one-year period ending October 31 in that calendar year and (3) any income realized, but not distributed, in the preceding year. For this purpose, however, any ordinary income or capital gain net income retained by the Company that is subject to corporate income tax is considered to have been distributed. The Company currently intends to make sufficient distributions each taxable year to satisfy the excise distribution requirements. |
New Accounting Standards | New Accounting Standards The Company considers the applicability and impact of all accounting standard updates (“ASU”) issued by the FASB. The Company has assessed currently issued ASUs and has determined that they are not applicable or expected to have minimal impact on its consolidated financial statements. |
Investments (Tables)
Investments (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Schedule of Investments [Abstract] | |
Schedule of Investments | The composition of the Company’s investment portfolio at cost and fair value was as follows: September 30, 2023 December 31, 2022 Cost Fair Value % of Total Investments at Fair Value Cost Fair Value % of Total Investments at Fair Value First Lien Debt $ 1,525,880 $ 1,511,991 97.9 % $ 1,234,008 $ 1,203,972 97.6 % Second Lien Debt 20,850 16,944 1.1 17,085 16,071 1.3 Other Securities 15,062 15,440 1.0 13,840 14,102 1.1 Total $ 1,561,792 $ 1,544,375 100.0 % $ 1,264,933 $ 1,234,145 100.0 % The industry composition of investments at fair value was as follows: September 30, 2023 December 31, 2022 (1) Aerospace & Defense 1.2 % 1.4 % Air Freight & Logistics 2.5 2.9 Automobile Components 1.9 1.5 Automobiles 1.0 1.2 Biotechnology 1.2 1.5 Chemicals 2.3 2.4 Commercial Services & Supplies 9.5 11.9 Construction & Engineering 1.0 0.1 Containers & Packaging 1.8 2.2 Distributors 5.4 9.1 Diversified Consumer Services 5.9 6.5 Electronic Equipment, Instruments & Components 2.2 2.2 Financial Services 3.9 2.9 Health Care Equipment & Supplies 1.0 — Health Care Providers & Services 11.4 9.3 Health Care Technology 1.3 — Industrial Conglomerates 5.2 3.5 Insurance Services 15.9 15.2 Interactive Media & Services 0.3 0.3 IT Services 3.1 5.0 Machinery 2.8 3.4 Multi-Utilities 0.6 — Oil, Gas & Consumable Fuels — — (2) Pharmaceuticals 0.6 0.5 Professional Services 2.3 2.1 Real Estate Management & Development 2.9 2.8 Software 12.8 12.1 Total 100.0 % 100.0 % (1) The Company reclassified certain industry groupings of its portfolio companies presented in the consolidated financial statements as of December 31, 2022 to align with the recently updated GICS, where applicable. These reclassifications had no impact on the prior period’s Consolidated Statement of Financial Condition as of December 31, 2022. (2) Amount rounds to 0.00%. The geographic composition of investments at cost and fair value was as follows: September 30, 2023 December 31, 2022 Cost Fair Value % of Total Cost Fair Value % of Total Australia $ 18,303 $ 18,384 1.2 % $ 18,347 $ 17,869 1.4 % Canada 21,408 21,010 1.4 22,927 22,928 1.9 United Kingdom 8,647 8,818 0.5 8,139 8,139 0.7 United States 1,513,434 1,496,163 96.9 1,215,520 1,185,209 96.0 Total $ 1,561,792 $ 1,544,375 100.0 % $ 1,264,933 $ 1,234,145 100.0 % |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Portfolio Investments by Level in the Fair Value Hierarchy | The following tables present the fair value hierarchy of investments: September 30, 2023 Level 1 Level 2 Level 3 Total First Lien Debt $ — $ 32,331 $ 1,479,660 $ 1,511,991 Second Lien Debt — 3,730 13,214 16,944 Other Securities — — 15,440 15,440 Total $ — $ 36,061 $ 1,508,314 $ 1,544,375 December 31, 2022 Level 1 Level 2 Level 3 Total First Lien Debt $ — $ 31,534 $ 1,172,438 $ 1,203,972 Second Lien Debt — — 16,071 16,071 Other Securities — — 14,102 14,102 Total $ — $ 31,534 $ 1,202,611 $ 1,234,145 |
Changes in Level III Portfolio Investments | The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the three months ended September 30, 2023: First Lien Debt Second Lien Debt Other Securities Total Investments Fair value, beginning of period $ 1,382,406 $ 15,527 $ 14,511 $ 1,412,444 Purchases of investments 105,330 — 388 105,718 Proceeds from principal repayments and sales of investments (21,922) — — (21,922) Accretion of discount/amortization of premium 1,319 11 — 1,330 Payment-in-kind 666 — 225 891 Net change in unrealized appreciation (depreciation) 11,838 (794) 316 11,360 Net realized gains (losses) 23 — — 23 Transfers into/out of Level 3 — (1,530) — (1,530) Fair value, end of period $ 1,479,660 $ 13,214 $ 15,440 $ 1,508,314 Net change in unrealized appreciation (depreciation) from investments still held as of September 30, 2023 $ 11,808 $ (794) $ 316 $ 11,330 The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the nine months ended September 30, 2023: First Lien Debt Second Lien Debt Other Securities Total Investments Fair value, beginning of period $ 1,172,438 $ 16,071 $ 14,102 $ 1,202,611 Purchases of investments 374,000 55 529 374,584 Proceeds from principal repayments and sales of investments (87,969) — — (87,969) Accretion of discount/amortization of premium 3,727 31 4 3,762 Payment-in-kind 1,449 — 689 2,138 Net change in unrealized appreciation (depreciation) 15,970 (2,943) 116 13,143 Net realized gains (losses) 45 — — 45 Transfers into/out of Level 3 — — — — Fair value, end of period $ 1,479,660 $ 13,214 $ 15,440 $ 1,508,314 Net change in unrealized appreciation (depreciation) from investments still held as of September 30, 2023 $ 15,186 $ (2,943) $ 116 $ 12,359 The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the three months ended September 30, 2022 : First Lien Debt Second Lien Debt Other Securities Total Investments Fair value, beginning of period $ 806,611 $ 16,406 $ 8,892 $ 831,909 Purchases of investments 287,526 294 2,475 290,295 Proceeds from principal repayments and sales of investments (14,697) — — (14,697) Accretion of discount/amortization of premium 953 10 — 963 Payment-in-kind 13 — — 13 Net change in unrealized appreciation (depreciation) (11,450) (468) 534 (11,384) Net realized gains (losses) — — — — Transfers into/out of Level 3 (33,038) — — (33,038) Fair value, end of period $ 1,035,918 $ 16,242 $ 11,901 $ 1,064,061 Net change in unrealized appreciation (depreciation) from investments still held as of September 30, 2022 $ (11,339) $ (468) $ 534 $ (11,273) The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the nine months ended September 30, 2022 : First Lien Debt Second Lien Debt Other Securities Total Investments Fair value, beginning of period $ 355,939 $ 2,836 $ 5,623 $ 364,398 Purchases of investments 733,211 14,221 5,456 752,888 Proceeds from principal repayments and sales of investments (31,996) — — (31,996) Accretion of discount/amortization of premium 1,869 19 — 1,888 Payment-in-kind 28 — 93 121 Net change in unrealized appreciation (depreciation) (23,237) (834) 729 (23,342) Net realized gains (losses) 104 — — 104 Transfers into/out of Level 3 — — — — Fair value, end of period $ 1,035,918 $ 16,242 $ 11,901 $ 1,064,061 Net change in unrealized appreciation (depreciation) from investments still held as of September 30, 2022 $ (23,237) $ (834) $ 729 $ (23,342) |
Schedule of Fair Value Measurement Inputs and Valuation Techniques | The following table presents quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments. The table is not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value. September 30, 2023 Fair Valuation Technique Unobservable Range Weighted Low High Investments in first lien debt $ 1,373,757 Yield Analysis Discount Rate 9.33 % 19.18 % 11.66 % Investments in first lien debt 105,903 Transaction Price Recent Transaction 96.50 % 100.00 % 98.71 % Total investments in first lien debt 1,479,660 Investments in second lien debt 9,914 Yield Analysis Discount Rate 14.05 % 27.42 % 22.81 % Investments in second lien debt 3,300 Transaction Price Recent Transaction 100.00 % 100.00 % 100.00 % Total investments in second lien debt 13,214 Investments in other securities: Other debt 1,578 Income Approach Discount Rate 14.50 % 14.50 % 14.50 % Preferred equity 8,550 Income Approach Discount Rate 12.19 % 15.48 % 14.65 % Common equity 4,336 Market Approach EBITDA Multiple 12.5x 18.7x 15.19x Common equity 976 Market Approach Revenue Multiple 7.2x 8.8x 8.4x Total investment in other securities 15,440 Total investments $ 1,508,314 December 31, 2022 Fair Valuation Technique Unobservable Range Weighted Low High Investments in first lien debt $ 1,166,134 Yield Analysis Discount Rate 9.20 % 14.45 % 11.13 % Investments in first lien debt 6,304 Transaction Price Recent Transaction 100.00 % 100.00 % 100.00 % Total investments in first lien debt 1,172,438 Investments in second lien debt 16,071 Yield Analysis Discount Rate 14.38 % 15.25 % 14.67 % Investments in other securities: Other debt 1,536 Yield Analysis Discount Rate 16.60 % 16.60 % 16.60 % Preferred equity 7,399 Income Approach Discount Rate 12.20 % 15.69 % 14.92 % Common equity 819 Market Approach Revenue Multiple 10.20x 10.20x 10.20x Common equity 4,348 Market Approach EBITDA Multiple 11.70x 18.70x 14.23x Total investment in other securities 14,102 Total Investments $ 1,202,611 |
Schedule of Carrying Values and Fair Values of Debt | The carrying value and fair value of the Company’s debt were as follows: September 30, 2023 December 31, 2022 Carrying Value Fair Value Carrying Value Fair Value CBA Subscription Facility $ 233,500 $ 233,500 $ 234,500 $ 234,500 Barclays Funding Facility 343,940 343,940 303,998 303,998 BNP Funding Facility 77,500 77,500 138,000 138,000 JPM Funding Facility 117,000 117,000 — — Total $ 771,940 $ 771,940 $ 676,498 $ 676,498 |
Debt (Tables)
Debt (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Debt Disclosure [Abstract] | |
Schedule of Long-Term Debt Instruments | The summary information of the CBA Subscription Facility is as follows: For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022 Borrowing interest expense $ 5,014 $ 3,295 $ 13,811 $ 5,833 Facility unused commitment fees 3 72 77 348 Amortization of deferred financing costs 202 223 606 720 Total $ 5,219 $ 3,590 $ 14,494 $ 6,901 Weighted average interest rate (excluding unused fees and financing costs) 7.00 % 3.90 % 6.67 % 2.92 % Weighted average outstanding balance $ 280,130 $ 330,745 $ 272,877 $ 263,212 The summary information of the Barclays Funding Facility is as follows: For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022 Borrowing interest expense $ 6,717 $ 2,433 $ 17,778 $ 3,543 Facility unused commitment fees 63 233 492 684 Amortization of deferred financing costs 102 97 292 218 Total $ 6,882 $ 2,763 $ 18,562 $ 4,445 Weighted average interest rate (excluding unused fees and financing costs) 7.49 % 4.31 % 7.16 % 3.72 % (1) Weighted average outstanding balance $ 350,929 $ 220,967 $ 327,535 $ 164,659 (1) (1) Calculated from the period from March 7, 2022 (closing date) through September 30, 2022. The summary information of the BNP Funding Facility is as follows: For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022 Borrowing interest expense $ 1,410 N/A $ 5,929 N/A Facility unused commitment fees 350 N/A 602 N/A Amortization of deferred financing costs 168 N/A 500 N/A Total $ 1,928 N/A $ 7,031 N/A Weighted average interest rate (excluding unused fees and financing costs) 7.96 % N/A 7.52 % N/A Weighted average outstanding balance $ 69,261 N/A $ 103,971 N/A The summary information of the JPM Funding Facility is as follows: For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30, 2022 September 30, 2023 (1) September 30, 2022 Borrowing interest expense $ 1,865 N/A $ 3,392 N/A Facility unused commitment fees 979 N/A 2,090 N/A Amortization of deferred financing costs 356 N/A 813 N/A Total $ 3,200 N/A $ 6,295 N/A Weighted average interest rate (excluding unused fees and financing costs) 8.34 % N/A 8.18 % N/A Weighted average outstanding balance $ 87,478 N/A $ 67,832 N/A (1) Calculated from the period from February 23, 2023 (closing date) through September 30, 2023. The Company’s outstanding debt obligations were as follows: September 30, 2023 December 31, 2022 Aggregate Principal Committed Outstanding Principal Unused Portion Aggregate Principal Committed Outstanding Principal Unused Portion CBA Subscription Facility $ 238,500 $ 233,500 $ 5,000 $ 375,000 $ 234,500 $ 140,500 Barclays Funding Facility (1) 400,000 343,940 56,060 400,000 303,998 96,002 BNP Funding Facility 300,000 77,500 222,500 300,000 138,000 162,000 JPM Funding Facility 500,000 117,000 383,000 — — — Total $ 1,438,500 $ 771,940 $ 666,560 $ 1,075,000 $ 676,498 $ 398,502 (1) Under the Barclays Funding Facility, the Company may borrow in U.S. dollars or certain other permitted currencies. As of September 30, 2023 and December 31, 2022, the Company had borrowings denominated in Euros (EUR) of 6,600. |
Members_ Capital (Tables)
Members’ Capital (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Equity [Abstract] | |
Schedule of Distributable Earnings | The following table shows the components of net distributable earnings (accumulated losses) as shown on the Consolidated Statements of Financial Condition: As of September 30, 2023 December 31, 2022 Net distributable earnings (accumulated losses), beginning of period $ (28,501) $ (269) Net investment income (loss) 68,163 44,449 Net realized gain (loss) 48 68 Net unrealized appreciation (depreciation) 13,419 (30,994) Dividends declared (67,085) (41,918) Tax reclassification of members' capital — 163 Net distributable earnings (accumulated losses), end of period $ (13,956) $ (28,501) |
Schedule of Units and DRIP Units Issued | The following table summarizes the total units issued and proceeds received from the Company’s capital drawdowns delivered pursuant to the Subscription Agreements for the nine months ended September 30, 2023: Unit Issuance Date Common Units Issued Amount May 12, 2023 5,235,602 $ 100,000 September 29, 2023 2,613,696 50,000 Total 7,849,298 $ 150,000 The following table summarizes the total units issued and proceeds received from the Company’s capital drawdowns delivered pursuant to the Subscription Agreements for the nine months ended September 30, 2022: Unit Issuance Date Common Units Issued Amount March 31, 2022 2,512,563 $ 50,000 May 12, 2022 2,952,756 60,000 July 14, 2022 5,900,462 115,000 Total 11,365,781 $ 225,000 The following table summarizes the units issued to unitholders who participated in the DRIP for the nine months ended September 30, 2023 and the value of such units as of the payment dates: Payment Date DRIP Units Issued DRIP Units Value January 05, 2023 876,757 $ 16,413 April 06, 2023 1,107,144 20,670 July 06, 2023 1,156,081 21,769 Total 3,139,982 $ 58,852 The following table summarizes the units issued to unitholders who participated in the DRIP for the nine months ended September 30, 2022 and the value of such units as of the payment dates: Payment Date DRIP Units Issued DRIP Units Value January 24, 2022 20,652 $ 414 April 26, 2022 244,829 4,942 July 25, 2022 402,464 7,845 Total 667,945 $ 13,201 |
Schedule of Dividends Declared and Payable | The following table summarizes the Company’s distributions declared and payable for the nine months ended September 30, 2023: Date Declared Record Date Payment Date Per Unit Amount Total Amount March 28, 2023 March 28, 2023 April 06, 2023 $ 0.65 $ 20,779 June 27, 2023 June 27, 2023 July 06, 2023 0.57 21,837 September 26, 2023 September 26, 2023 October 03, 2023 0.62 24,469 Total Distributions $ 1.84 $ 67,085 The following table summarizes the Company’s distributions declared and payable for the nine months ended September 30, 2022: Date Declared Record Date Payment Date Per Unit Amount Total Amount March 25, 2022 March 25, 2022 April 26, 2022 $ 0.42 $ 4,942 June 24, 2022 June 24, 2022 July 25, 2022 0.45 7,864 September 26, 2022 September 28, 2022 October 20, 2022 0.53 12,605 Total Distributions $ 1.40 $ 25,411 |
Earnings Per Unit (Tables)
Earnings Per Unit (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Unit, Basic and Diluted | The following table sets forth the computation of basic and diluted earnings per common unit: For the Three Months Ended For the Nine Months Ended September 30, 2023 September 30, 2022 September 30, 2023 September 30, 2022 Net increase in Members' Capital from operations $ 36,971 $ 1,351 $ 81,630 $ 2,905 Weighted average Common Units outstanding 39,460,275 22,842,001 35,787,336 16,944,657 Basic and diluted earnings (loss) per Common Unit $ 0.94 $ 0.06 $ 2.28 $ 0.17 |
Consolidated Financial Highli_2
Consolidated Financial Highlights (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Investment Company [Abstract] | |
Schedule of Financial Highlights | The following are the financial highlights (dollar amounts in thousands, except per unit amounts): For the Nine Months Ended September 30, 2023 September 30, 2022 Per Unit Data: (1) Net asset value, beginning of period $ 18.72 $ 19.98 Net investment income (loss) 1.90 1.58 Net unrealized and realized gain (loss) (2) 0.36 (1.23) Net increase (decrease) in net assets resulting from operations 2.26 0.35 Dividends declared (1.84) (1.40) Issuance of common units — 0.01 Total increase (decrease) in net assets 0.42 (1.04) Net asset value, end of period $ 19.14 $ 18.94 Units outstanding, end of period 42,079,982 23,780,752 Total return based on net asset value (3) 12.54 % 1.76 % Ratio/Supplemental Data: Members' Capital, end of period $ 805,480 $ 450,425 Weighted average units outstanding 35,787,336 16,944,657 Ratio of total expenses to average Members’ Capital (4) 10.94 % 6.04 % Ratio of net investment income to average Members’ Capital (4) 13.63 % 10.49 % Ratio of total contributed capital to total committed capital, end of period 73.50 % 46.00 % Asset coverage ratio 204.34 % 168.05 % Portfolio turnover rate 6.55 % 4.70 % (1) The per unit data was derived by using the weighted average units outstanding during the period, except otherwise noted. (2) The amount shown does not correspond with the aggregate amount for the period as it includes the effect of the timing of capital transactions. (3) Total return (not annualized) is calculated assuming a purchase of common units at the opening of the first day of the period and a sale on the closing of the last (4) Amounts are annualized except for incentive fees, and organization and offering costs. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Accounting Policies [Abstract] | ||||
Excise tax expense | $ 0 | $ 0 | $ 0 | $ 2 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||||
Oct. 13, 2021 | Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | Sep. 28, 2021 | |
Related Party Transaction [Line Items] | |||||||
Management fees | $ 888,000 | $ 503,000 | $ 2,413,000 | $ 1,216,000 | |||
Management fees payable | 888,000 | 888,000 | $ 653,000 | ||||
Income based incentive fees | 2,370,000 | 1,244,000 | 6,331,000 | 2,490,000 | |||
Capital gains incentive fees | 0 | 0 | 0 | 0 | |||
Income based incentive fees payable | 2,370,000 | 2,370,000 | 1,639,000 | ||||
Administrative service fees | 0 | 0 | 0 | 5,000 | |||
Payable to affiliates | 891,000 | $ 891,000 | 1,076,000 | ||||
Administration Agreement | |||||||
Related Party Transaction [Line Items] | |||||||
Administrative service fees | $ 0 | $ 0 | |||||
Affiliated Entity | |||||||
Related Party Transaction [Line Items] | |||||||
Base management fee rate | 0.50% | ||||||
Affiliated Entity | Quarterly hurdle rate | |||||||
Related Party Transaction [Line Items] | |||||||
Incentive rate | 1.50% | ||||||
Affiliated Entity | Annualized hurdle rate | |||||||
Related Party Transaction [Line Items] | |||||||
Incentive rate | 6% | ||||||
Affiliated Entity | Incentive Fee Rate Pre Incentive Fee Net Investment Income Below Catch Up Threshold | |||||||
Related Party Transaction [Line Items] | |||||||
Incentive rate | 100% | ||||||
Affiliated Entity | Incentive Fee Rate Quarterly Catch Up Threshold | |||||||
Related Party Transaction [Line Items] | |||||||
Incentive rate | 1.6393% | ||||||
Affiliated Entity | Incentive Fee Rate Annualized Catch Up Threshold | |||||||
Related Party Transaction [Line Items] | |||||||
Incentive rate | 6.5572% | ||||||
Affiliated Entity | Incentive Fee Rate Pre Incentive Fee Net Investment Income Exceeds Catch Up Threshold | |||||||
Related Party Transaction [Line Items] | |||||||
Incentive rate | 8.50% | ||||||
Affiliated Entity | Incentive Fee Rate Realized Capital Gains | |||||||
Related Party Transaction [Line Items] | |||||||
Incentive rate | 8.50% | ||||||
Affiliated Entity | Administration Agreement | |||||||
Related Party Transaction [Line Items] | |||||||
Payable to affiliates | $ 0 | $ 0 | $ 0 | ||||
Related Party | Investment Advisory Agreement | |||||||
Related Party Transaction [Line Items] | |||||||
Initial term | 2 years | ||||||
Related Party | Administration Agreement | |||||||
Related Party Transaction [Line Items] | |||||||
Initial term | 2 years | ||||||
MS Credit Partners Holdings | |||||||
Related Party Transaction [Line Items] | |||||||
Unfunded commitments | $ 10,000 |
Investments (Details)
Investments (Details) $ in Thousands | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2023 USD ($) investment | Dec. 31, 2022 USD ($) investment | ||||
Schedule of Investments [Line Items] | |||||
Cost | $ 1,561,792 | [1],[2],[3] | $ 1,264,933 | [4],[5],[6] | |
Fair Value | $ 1,544,375 | [2],[3] | $ 1,234,145 | [5],[6] | |
Number of investments in non-accrual status | investment | 1 | 0 | |||
Amortized cost of investment in non-accrual status | $ 12,246 | $ 0 | |||
Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 100% | 100% | |||
Australia | |||||
Schedule of Investments [Line Items] | |||||
Cost | $ 18,303 | $ 18,347 | |||
Fair Value | $ 18,384 | $ 17,869 | |||
Australia | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 1.20% | 1.40% | |||
Canada | |||||
Schedule of Investments [Line Items] | |||||
Cost | $ 21,408 | $ 22,927 | |||
Fair Value | $ 21,010 | $ 22,928 | |||
Canada | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 1.40% | 1.90% | |||
United Kingdom | |||||
Schedule of Investments [Line Items] | |||||
Cost | $ 8,647 | $ 8,139 | |||
Fair Value | $ 8,818 | $ 8,139 | |||
United Kingdom | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 0.50% | 0.70% | |||
United States | |||||
Schedule of Investments [Line Items] | |||||
Cost | $ 1,513,434 | $ 1,215,520 | |||
Fair Value | $ 1,496,163 | $ 1,185,209 | |||
United States | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 96.90% | 96% | |||
Aerospace & Defense | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 1.20% | 1.40% | |||
Air Freight & Logistics | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 2.50% | 2.90% | |||
Automobile Components | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 1.90% | 1.50% | |||
Automobiles | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 1% | 1.20% | |||
Biotechnology | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 1.20% | 1.50% | |||
Chemicals | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 2.30% | 2.40% | |||
Commercial Services & Supplies | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 9.50% | 11.90% | |||
Construction & Engineering | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 1% | 0.10% | |||
Containers & Packaging | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 1.80% | 2.20% | |||
Distributors | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 5.40% | 9.10% | |||
Diversified Consumer Services | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 5.90% | 6.50% | |||
Electronic Equipment, Instruments & Components | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 2.20% | 2.20% | |||
Financial Services | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 3.90% | 2.90% | |||
Health Care Equipment & Supplies | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 1% | 0% | |||
Health Care Providers & Services | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 11.40% | 9.30% | |||
Health Care Technology | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 1.30% | 0% | |||
Industrial Conglomerates | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 5.20% | 3.50% | |||
Insurance Services | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 15.90% | 15.20% | |||
Interactive Media & Services | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 0.30% | 0.30% | |||
IT Services | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 3.10% | 5% | |||
Machinery | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 2.80% | 3.40% | |||
Multi-Utilities | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 0.60% | 0% | |||
Oil, Gas & Consumable Fuels | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 0% | 0% | |||
Pharmaceuticals | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 0.60% | 0.50% | |||
Professional Services | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 2.30% | 2.10% | |||
Real Estate Management & Development | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 2.90% | 2.80% | |||
Software | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 12.80% | 12.10% | |||
First Lien Debt | |||||
Schedule of Investments [Line Items] | |||||
Cost | $ 1,525,880 | [1] | $ 1,234,008 | [4] | |
Fair Value | $ 1,511,991 | $ 1,203,972 | |||
First Lien Debt | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 97.90% | 97.60% | |||
First Lien Debt | Aerospace & Defense | |||||
Schedule of Investments [Line Items] | |||||
Cost | $ 18,574 | [1] | $ 17,165 | [4] | |
Fair Value | 18,972 | 16,965 | |||
First Lien Debt | Air Freight & Logistics | |||||
Schedule of Investments [Line Items] | |||||
Cost | 35,400 | [1] | 33,707 | [4] | |
Fair Value | 35,654 | 32,593 | |||
First Lien Debt | Automobile Components | |||||
Schedule of Investments [Line Items] | |||||
Cost | 29,446 | [1] | 18,259 | [4] | |
Fair Value | 29,518 | 18,080 | |||
First Lien Debt | Automobiles | |||||
Schedule of Investments [Line Items] | |||||
Cost | 15,954 | [1] | 14,934 | [4] | |
Fair Value | 15,984 | 14,670 | |||
First Lien Debt | Biotechnology | |||||
Schedule of Investments [Line Items] | |||||
Cost | 18,866 | [1] | 18,973 | [4] | |
Fair Value | 18,864 | 18,234 | |||
First Lien Debt | Chemicals | |||||
Schedule of Investments [Line Items] | |||||
Cost | 35,654 | [1] | 31,191 | [4] | |
Fair Value | 35,134 | 29,980 | |||
First Lien Debt | Commercial Services & Supplies | |||||
Schedule of Investments [Line Items] | |||||
Cost | 145,388 | [1] | 148,170 | [4] | |
Fair Value | 145,294 | 145,432 | |||
First Lien Debt | Construction & Engineering | |||||
Schedule of Investments [Line Items] | |||||
Cost | [1] | 14,779 | |||
Fair Value | 14,835 | ||||
First Lien Debt | Distributors | |||||
Schedule of Investments [Line Items] | |||||
Cost | 85,951 | [1] | 114,036 | [4] | |
Fair Value | 83,643 | 112,078 | |||
First Lien Debt | Diversified Consumer Services | |||||
Schedule of Investments [Line Items] | |||||
Cost | 90,479 | [1] | 80,986 | [4] | |
Fair Value | 89,789 | 79,005 | |||
First Lien Debt | Electronic Equipment, Instruments & Components | |||||
Schedule of Investments [Line Items] | |||||
Cost | 32,726 | [1] | 28,191 | [4] | |
Fair Value | 30,879 | 27,025 | |||
First Lien Debt | Financial Services | |||||
Schedule of Investments [Line Items] | |||||
Cost | 60,582 | [1] | 36,165 | [4] | |
Fair Value | 60,425 | 35,243 | |||
First Lien Debt | Health Care Providers & Services | |||||
Schedule of Investments [Line Items] | |||||
Cost | 174,355 | [1] | 114,011 | [4] | |
Fair Value | 171,970 | 110,657 | |||
First Lien Debt | Health Care Technology | |||||
Schedule of Investments [Line Items] | |||||
Cost | [1] | 19,961 | |||
Fair Value | 19,961 | ||||
First Lien Debt | Industrial Conglomerates | |||||
Schedule of Investments [Line Items] | |||||
Cost | 79,025 | [1] | 44,801 | [4] | |
Fair Value | 80,160 | 43,343 | |||
First Lien Debt | Insurance Services | |||||
Schedule of Investments [Line Items] | |||||
Cost | 246,719 | [1] | 187,505 | [4] | |
Fair Value | 242,622 | 184,086 | |||
First Lien Debt | Interactive Media & Services | |||||
Schedule of Investments [Line Items] | |||||
Cost | [4] | 4,630 | |||
Fair Value | 4,173 | ||||
First Lien Debt | IT Services | |||||
Schedule of Investments [Line Items] | |||||
Cost | 50,781 | [1] | 63,320 | [4] | |
Fair Value | 48,462 | 61,493 | |||
First Lien Debt | Machinery | |||||
Schedule of Investments [Line Items] | |||||
Cost | 43,378 | [1] | 42,622 | [4] | |
Fair Value | 43,238 | 41,628 | |||
First Lien Debt | Multi-Utilities | |||||
Schedule of Investments [Line Items] | |||||
Cost | [1] | 9,339 | |||
Fair Value | 9,339 | ||||
First Lien Debt | Oil, Gas & Consumable Fuels | |||||
Schedule of Investments [Line Items] | |||||
Cost | [4] | 399 | |||
Fair Value | 390 | ||||
First Lien Debt | Pharmaceuticals | |||||
Schedule of Investments [Line Items] | |||||
Cost | 8,647 | [1] | 8,139 | [4] | |
Fair Value | 8,818 | 8,139 | |||
First Lien Debt | Professional Services | |||||
Schedule of Investments [Line Items] | |||||
Cost | 34,985 | [1] | 26,787 | [4] | |
Fair Value | 34,939 | 25,938 | |||
First Lien Debt | Real Estate Management & Development | |||||
Schedule of Investments [Line Items] | |||||
Cost | 44,501 | [1] | 35,529 | [4] | |
Fair Value | 44,385 | 34,984 | |||
First Lien Debt | Software | |||||
Schedule of Investments [Line Items] | |||||
Cost | 184,606 | [1] | 136,527 | [4] | |
Fair Value | 183,837 | 133,501 | |||
Second Lien Debt | |||||
Schedule of Investments [Line Items] | |||||
Cost | 20,850 | [1] | 17,085 | ||
Fair Value | $ 16,944 | $ 16,071 | |||
Second Lien Debt | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 1.10% | 1.30% | |||
Second Lien Debt | Electronic Equipment, Instruments & Components | |||||
Schedule of Investments [Line Items] | |||||
Cost | [1] | $ 3,679 | |||
Fair Value | 3,730 | ||||
Second Lien Debt | Health Care Providers & Services | |||||
Schedule of Investments [Line Items] | |||||
Cost | 3,446 | [1] | $ 3,384 | [4] | |
Fair Value | 3,420 | 3,147 | |||
Second Lien Debt | Software | |||||
Schedule of Investments [Line Items] | |||||
Cost | [4] | 17,085 | |||
Fair Value | 16,944 | 16,071 | |||
Other Securities | |||||
Schedule of Investments [Line Items] | |||||
Cost | 15,062 | [1] | 13,840 | [4] | |
Fair Value | $ 15,440 | $ 14,102 | |||
Other Securities | Investment Owned at Fair Value | Investment Type Concentration Risk | |||||
Schedule of Investments [Line Items] | |||||
% of Total Investments at Fair Value | 1% | 1.10% | |||
[1]The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.[2]Unless otherwise indicated, issuers of debt and equity investments held by the Company (where such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of its portfolio companies.[3]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either EURIBOR ("E"), LIBOR ("L" or “LIBOR”) or SOFR ("S") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2023. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at September 30, 2023. As of September 30, 2023, the reference rates for our variable rate loans were the 3-month E at 5.66%, the 1-month L at 5.43%, the 3-month L at 5.66%, the 6-month L at 5.90%, the 1-month S at 5.32%, the 3-month S at 5.40%; and the P at 8.50%.[4]The cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.[5]Unless otherwise indicated, issuers of debt and equity investments held by the Company are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under 1940 Act, the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of its portfolio companies.[6]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either EURIBOR ("E"), LIBOR ("L") or SOFR ("S") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2022. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2022. As of December 31, 2022, the reference rates for our variable rate loans were the 3-month E at 2.13%, 1-month L at 4.39%, 3-month L at 4.77%, the 6-month L at 5.14%, 1-month S at 4.36%, 3-month S at 4.59%, 6-month S at 4.78% and the P at 7.50%. |
Fair Value Measurements - Fair
Fair Value Measurements - Fair Value Levels (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | $ 1,544,375 | [1],[2] | $ 1,234,145 | [3],[4] |
Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 0 | 0 | ||
Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 36,061 | 31,534 | ||
Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 1,508,314 | 1,202,611 | ||
Total | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 1,544,375 | 1,234,145 | ||
First Lien Debt | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 0 | 0 | ||
First Lien Debt | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 32,331 | 31,534 | ||
First Lien Debt | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 1,479,660 | 1,172,438 | ||
First Lien Debt | Total | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 1,511,991 | 1,203,972 | ||
Second Lien Debt | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 0 | 0 | ||
Second Lien Debt | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 3,730 | 0 | ||
Second Lien Debt | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 13,214 | 16,071 | ||
Second Lien Debt | Total | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 16,944 | 16,071 | ||
Other Securities | Level 1 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 0 | 0 | ||
Other Securities | Level 2 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 0 | 0 | ||
Other Securities | Level 3 | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | 15,440 | 14,102 | ||
Other Securities | Total | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Fair Value | $ 15,440 | $ 14,102 | ||
[1]Unless otherwise indicated, issuers of debt and equity investments held by the Company (where such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of its portfolio companies.[2]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either EURIBOR ("E"), LIBOR ("L" or “LIBOR”) or SOFR ("S") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2023. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at September 30, 2023. As of September 30, 2023, the reference rates for our variable rate loans were the 3-month E at 5.66%, the 1-month L at 5.43%, the 3-month L at 5.66%, the 6-month L at 5.90%, the 1-month S at 5.32%, the 3-month S at 5.40%; and the P at 8.50%.[3]Unless otherwise indicated, issuers of debt and equity investments held by the Company are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under 1940 Act, the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of its portfolio companies.[4]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either EURIBOR ("E"), LIBOR ("L") or SOFR ("S") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2022. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2022. As of December 31, 2022, the reference rates for our variable rate loans were the 3-month E at 2.13%, 1-month L at 4.39%, 3-month L at 4.77%, the 6-month L at 5.14%, 1-month S at 4.36%, 3-month S at 4.59%, 6-month S at 4.78% and the P at 7.50%. |
Fair Value Measurements - Level
Fair Value Measurements - Level III Rollforward (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair value, beginning of period | $ 1,412,444 | $ 831,909 | $ 1,202,611 | $ 364,398 |
Purchases of investments | 105,718 | 290,295 | 374,584 | 752,888 |
Proceeds from principal repayments and sales of investments | (21,922) | (14,697) | (87,969) | (31,996) |
Accretion of discount/amortization of premium | 1,330 | 963 | 3,762 | 1,888 |
Payment-in-kind | 891 | 13 | 2,138 | 121 |
Transfers into/out of Level 3 | (1,530) | (33,038) | 0 | 0 |
Fair value, end of period | 1,508,314 | 1,064,061 | 1,508,314 | 1,064,061 |
Net change in unrealized appreciation (depreciation) from investments still held | 11,330 | (11,273) | 12,359 | (23,342) |
Net change in unrealized appreciation (depreciation) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Total gains or losses included in earnings | 11,360 | (11,384) | 13,143 | (23,342) |
Net realized gains (losses) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Total gains or losses included in earnings | 23 | 0 | 45 | 104 |
First Lien Debt | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair value, beginning of period | 1,382,406 | 806,611 | 1,172,438 | 355,939 |
Purchases of investments | 105,330 | 287,526 | 374,000 | 733,211 |
Proceeds from principal repayments and sales of investments | (21,922) | (14,697) | (87,969) | (31,996) |
Accretion of discount/amortization of premium | 1,319 | 953 | 3,727 | 1,869 |
Payment-in-kind | 666 | 13 | 1,449 | 28 |
Transfers into/out of Level 3 | 0 | (33,038) | 0 | 0 |
Fair value, end of period | 1,479,660 | 1,035,918 | 1,479,660 | 1,035,918 |
Net change in unrealized appreciation (depreciation) from investments still held | 11,808 | (11,339) | 15,186 | (23,237) |
First Lien Debt | Net change in unrealized appreciation (depreciation) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Total gains or losses included in earnings | 11,838 | (11,450) | 15,970 | (23,237) |
First Lien Debt | Net realized gains (losses) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Total gains or losses included in earnings | 23 | 0 | 45 | 104 |
Second Lien Debt | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair value, beginning of period | 15,527 | 16,406 | 16,071 | 2,836 |
Purchases of investments | 0 | 294 | 55 | 14,221 |
Proceeds from principal repayments and sales of investments | 0 | 0 | 0 | 0 |
Accretion of discount/amortization of premium | 11 | 10 | 31 | 19 |
Payment-in-kind | 0 | 0 | 0 | 0 |
Transfers into/out of Level 3 | (1,530) | 0 | 0 | 0 |
Fair value, end of period | 13,214 | 16,242 | 13,214 | 16,242 |
Net change in unrealized appreciation (depreciation) from investments still held | (794) | (468) | (2,943) | (834) |
Second Lien Debt | Net change in unrealized appreciation (depreciation) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Total gains or losses included in earnings | (794) | (468) | (2,943) | (834) |
Second Lien Debt | Net realized gains (losses) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Total gains or losses included in earnings | 0 | 0 | 0 | 0 |
Other Securities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair value, beginning of period | 14,511 | 8,892 | 14,102 | 5,623 |
Purchases of investments | 388 | 2,475 | 529 | 5,456 |
Proceeds from principal repayments and sales of investments | 0 | 0 | 0 | 0 |
Accretion of discount/amortization of premium | 0 | 0 | 4 | 0 |
Payment-in-kind | 225 | 0 | 689 | 93 |
Transfers into/out of Level 3 | 0 | 0 | 0 | 0 |
Fair value, end of period | 15,440 | 11,901 | 15,440 | 11,901 |
Net change in unrealized appreciation (depreciation) from investments still held | 316 | 534 | 116 | 729 |
Other Securities | Net change in unrealized appreciation (depreciation) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Total gains or losses included in earnings | 316 | 534 | 116 | 729 |
Other Securities | Net realized gains (losses) | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Total gains or losses included in earnings | $ 0 | $ 0 | $ 0 | $ 0 |
Fair Value Measurements - Unobs
Fair Value Measurements - Unobservable Inputs (Details) $ in Thousands | Sep. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) | ||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | $ 1,544,375 | [1],[2] | $ 1,234,145 | [3],[4] |
Level 3 | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | 1,508,314 | 1,202,611 | ||
Level 3 | First Lien Debt | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | 1,479,660 | 1,172,438 | ||
Level 3 | First Lien Debt | Yield Analysis | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | $ 1,373,757 | $ 1,166,134 | ||
Level 3 | First Lien Debt | Yield Analysis | Low | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.0933 | 0.0920 | ||
Level 3 | First Lien Debt | Yield Analysis | High | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.1918 | 0.1445 | ||
Level 3 | First Lien Debt | Yield Analysis | Weighted Average | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.1166 | 0.1113 | ||
Level 3 | First Lien Debt | Transaction Price | Recent Transaction | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | $ 105,903 | $ 6,304 | ||
Level 3 | First Lien Debt | Transaction Price | Low | Recent Transaction | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.9650 | 1 | ||
Level 3 | First Lien Debt | Transaction Price | High | Recent Transaction | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 1 | 1 | ||
Level 3 | First Lien Debt | Transaction Price | Weighted Average | Recent Transaction | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.9871 | 1 | ||
Level 3 | Second Lien Debt | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | $ 13,214 | $ 16,071 | ||
Level 3 | Second Lien Debt | Yield Analysis | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | $ 9,914 | $ 16,071 | ||
Level 3 | Second Lien Debt | Yield Analysis | Low | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.1405 | 0.1438 | ||
Level 3 | Second Lien Debt | Yield Analysis | High | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.2742 | 0.1525 | ||
Level 3 | Second Lien Debt | Yield Analysis | Weighted Average | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.2281 | 0.1467 | ||
Level 3 | Second Lien Debt | Transaction Price | Recent Transaction | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | $ 3,300 | |||
Level 3 | Second Lien Debt | Transaction Price | Low | Recent Transaction | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 1 | |||
Level 3 | Second Lien Debt | Transaction Price | High | Recent Transaction | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 1 | |||
Level 3 | Second Lien Debt | Transaction Price | Weighted Average | Recent Transaction | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 1 | |||
Level 3 | Other debt | Yield Analysis | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | $ 1,536 | |||
Level 3 | Other debt | Yield Analysis | Low | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.1660 | |||
Level 3 | Other debt | Yield Analysis | High | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.1660 | |||
Level 3 | Other debt | Yield Analysis | Weighted Average | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.1660 | |||
Level 3 | Other debt | Income Approach | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | $ 1,578 | |||
Level 3 | Other debt | Income Approach | Low | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.1450 | |||
Level 3 | Other debt | Income Approach | High | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.1450 | |||
Level 3 | Other debt | Income Approach | Weighted Average | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.1450 | |||
Level 3 | Preferred equity | Income Approach | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | $ 8,550 | $ 7,399 | ||
Level 3 | Preferred equity | Income Approach | Low | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.1219 | 0.1220 | ||
Level 3 | Preferred equity | Income Approach | High | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.1548 | 0.1569 | ||
Level 3 | Preferred equity | Income Approach | Weighted Average | Discount Rate | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 0.1465 | 0.1492 | ||
Level 3 | Common equity | Market Approach | EBITDA Multiple | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | $ 4,336 | $ 4,348 | ||
Level 3 | Common equity | Market Approach | Revenue Multiple | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | $ 976 | $ 819 | ||
Level 3 | Common equity | Market Approach | Low | EBITDA Multiple | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 12.5 | 11.7 | ||
Level 3 | Common equity | Market Approach | Low | Revenue Multiple | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 7.2 | 10.2 | ||
Level 3 | Common equity | Market Approach | High | EBITDA Multiple | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 18.7 | 18.7 | ||
Level 3 | Common equity | Market Approach | High | Revenue Multiple | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 8.8 | 10.2 | ||
Level 3 | Common equity | Market Approach | Weighted Average | EBITDA Multiple | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 15.19 | 14.23 | ||
Level 3 | Common equity | Market Approach | Weighted Average | Revenue Multiple | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Measurement input | 8.4 | 10.2 | ||
Level 3 | Other Securities | ||||
Fair Value Measurement Inputs and Valuation Techniques [Line Items] | ||||
Fair Value | $ 15,440 | $ 14,102 | ||
[1]Unless otherwise indicated, issuers of debt and equity investments held by the Company (where such term “Company” shall include the Company’s consolidated subsidiaries for purposes of this Consolidated Schedule of Investments) are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under the Investment Company Act of 1940, as amended (together with the rules and regulations promulgated thereunder, the “1940 Act”), the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of September 30, 2023, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of September 30, 2023, the Company is not an “affiliated person” of any of its portfolio companies.[2]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either EURIBOR ("E"), LIBOR ("L" or “LIBOR”) or SOFR ("S") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of September 30, 2023. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at September 30, 2023. As of September 30, 2023, the reference rates for our variable rate loans were the 3-month E at 5.66%, the 1-month L at 5.43%, the 3-month L at 5.66%, the 6-month L at 5.90%, the 1-month S at 5.32%, the 3-month S at 5.40%; and the P at 8.50%.[3]Unless otherwise indicated, issuers of debt and equity investments held by the Company are denominated in dollars. All debt investments are income producing unless otherwise indicated. All equity investments are non-income producing unless otherwise noted. Certain portfolio company investments are subject to contractual restrictions on sales. Under 1940 Act, the Company would be deemed to “control” a portfolio company if the Company owned more than 25% of its outstanding voting securities and/or held the power to exercise control over the management or policies of the portfolio company. As of December 31, 2022, the Company does not “control” any of these portfolio companies. Under the 1940 Act, the Company would be deemed an “affiliated person” of a portfolio company if the Company owns 5% or more of the portfolio company’s outstanding voting securities. As of December 31, 2022, the Company is not an “affiliated person” of any of its portfolio companies.[4]Variable rate loans to the portfolio companies bear interest at a rate that is determined by reference to either EURIBOR ("E"), LIBOR ("L") or SOFR ("S") or an alternate base rate (commonly based on the Federal Funds Rate ("F") or the U.S. Prime Rate ("P")), which generally resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect as of December 31, 2022. For investments with multiple reference rates or alternate base rates, the interest rate shown is the weighted average interest rate in effect at December 31, 2022. As of December 31, 2022, the reference rates for our variable rate loans were the 3-month E at 2.13%, 1-month L at 4.39%, 3-month L at 4.77%, the 6-month L at 5.14%, 1-month S at 4.36%, 3-month S at 4.59%, 6-month S at 4.78% and the P at 7.50%. |
Fair Value Measurements - Carry
Fair Value Measurements - Carrying Value and Fair Value of Debt (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Carrying Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | $ 771,940 | $ 676,498 |
Carrying Value | CBA Subscription Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 233,500 | 234,500 |
Carrying Value | Barclays Funding Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 343,940 | 303,998 |
Carrying Value | BNP Funding Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 77,500 | 138,000 |
Carrying Value | JPM Funding Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 117,000 | 0 |
Fair Value | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 771,940 | 676,498 |
Fair Value | CBA Subscription Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 233,500 | 234,500 |
Fair Value | Barclays Funding Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 343,940 | 303,998 |
Fair Value | BNP Funding Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | 77,500 | 138,000 |
Fair Value | JPM Funding Facility | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term debt | $ 117,000 | $ 0 |
Debt - Narrative (Details)
Debt - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||||||||
Feb. 23, 2023 | Oct. 12, 2022 | Mar. 07, 2022 | Nov. 05, 2021 | Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Sep. 29, 2023 | Jan. 25, 2023 | Dec. 31, 2022 | |
Debt Instrument [Line Items] | |||||||||||
Unused Portion | $ 666,560 | $ 666,560 | $ 398,502 | ||||||||
Weighted average interest rate (excluding unused fees and financing costs) | 7.45% | 4.07% | 7.11% | 2.89% | |||||||
Weighted average debt | $ 787,799 | $ 551,712 | $ 759,046 | $ 427,871 | |||||||
Carrying Value | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Long-term debt | 771,940 | 771,940 | 676,498 | ||||||||
CBA Subscription Facility | Carrying Value | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Long-term debt | 233,500 | 233,500 | 234,500 | ||||||||
CBA Subscription Facility | Line of Credit | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Maximum borrowing capacity | $ 425,000 | $ 238,500 | $ 325,000 | ||||||||
Accordion Feature, increase limit | 100,000 | ||||||||||
Accordion feature, higher borrowing capacity option | $ 500,000 | ||||||||||
Extension term | 364 days | ||||||||||
Borrowings from lines of credit | 0 | 265,500 | 84,000 | 655,000 | |||||||
Repayments of long-term lines of credit | 50,000 | $ 211,000 | 85,000 | $ 487,500 | |||||||
Unused Portion | $ 5,000 | $ 5,000 | 140,500 | ||||||||
Reinvestment period | 1 year | ||||||||||
Weighted average interest rate (excluding unused fees and financing costs) | 7% | 3.90% | 6.67% | 2.92% | |||||||
CBA Subscription Facility | Line of Credit | Eurodollar | Low | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 0% | ||||||||||
CBA Subscription Facility | Line of Credit | Eurodollar | High | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 1.65% | ||||||||||
CBA Subscription Facility | Line of Credit | Sterling Overnight Index Average (SONIA) | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 1.70% | ||||||||||
CBA Subscription Facility | Line of Credit | Secured Overnight Financing Rate (SOFR) | Variable Rate Component One | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 1.65% | ||||||||||
CBA Subscription Facility | Line of Credit | Secured Overnight Financing Rate (SOFR) | Variable Rate Component Two | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 1% | ||||||||||
CBA Subscription Facility | Line of Credit | Federal Funds Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 0.50% | ||||||||||
CBA Subscription Facility | Line of Credit | Base Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 0.65% | ||||||||||
CBA Subscription Facility | Line of Credit | Base Rate | High | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 2% | ||||||||||
Barclays Funding Facility | Carrying Value | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Long-term debt | $ 343,940 | $ 343,940 | 303,998 | ||||||||
Barclays Funding Facility | Line of Credit | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Maximum borrowing capacity | $ 400,000 | ||||||||||
Accordion Feature, increase limit | $ 350,000 | ||||||||||
Borrowings from lines of credit | 18,000 | $ 80,788 | 55,000 | $ 280,788 | |||||||
Repayments of long-term lines of credit | 15,000 | $ 0 | 15,000 | $ 0 | |||||||
Unused Portion | $ 56,060 | $ 56,060 | 96,002 | ||||||||
Weighted average interest rate (excluding unused fees and financing costs) | 7.49% | 4.31% | 7.16% | 3.72% | |||||||
Barclays Funding Facility | Line of Credit | Base Rate | Variable Rate Component One | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 0.50% | ||||||||||
Barclays Funding Facility | Line of Credit | Base Rate | Low | Variable Rate Component Two | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 1.90% | ||||||||||
Barclays Funding Facility | Line of Credit | Base Rate | High | Variable Rate Component Two | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 2.65% | ||||||||||
Barclays Funding Facility | Line of Credit | Canadian Dollar Offered Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 1% | ||||||||||
BNP Funding Facility | Carrying Value | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Long-term debt | $ 77,500 | $ 77,500 | 138,000 | ||||||||
BNP Funding Facility | Line of Credit | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Maximum borrowing capacity | $ 300,000 | ||||||||||
Extension term | 1 year | ||||||||||
Borrowings from lines of credit | 21,500 | $ 0 | 39,500 | $ 0 | |||||||
Repayments of long-term lines of credit | 0 | 0 | 100,000 | 0 | |||||||
Unused Portion | $ 222,500 | $ 222,500 | 162,000 | ||||||||
Weighted average interest rate (excluding unused fees and financing costs) | 7.96% | 7.52% | |||||||||
BNP Funding Facility | Line of Credit | Eurodollar | Variable Rate Component Two | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 0.10% | ||||||||||
BNP Funding Facility | Line of Credit | Base Rate | Variable Rate Component One | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 2.70% | ||||||||||
BNP Funding Facility | Line of Credit | Base Rate | Variable Rate Component Two | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 3.20% | ||||||||||
JPM Funding Facility | Carrying Value | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Long-term debt | $ 117,000 | $ 117,000 | 0 | ||||||||
JPM Funding Facility | Line of Credit | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Maximum borrowing capacity | $ 500,000 | ||||||||||
Borrowings from lines of credit | 52,000 | 0 | 127,000 | 0 | |||||||
Repayments of long-term lines of credit | 10,000 | $ 0 | 10,000 | $ 0 | |||||||
Unused Portion | $ 383,000 | $ 383,000 | $ 0 | ||||||||
Reinvestment period | 3 years | ||||||||||
Weighted average interest rate (excluding unused fees and financing costs) | 8.34% | 8.18% | |||||||||
JPM Funding Facility | Line of Credit | Sterling Overnight Index Average (SONIA) | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 0.1193% | ||||||||||
JPM Funding Facility | Line of Credit | Base Rate | |||||||||||
Debt Instrument [Line Items] | |||||||||||
Interest rate | 3.05% |
Debt - Schedule of Long-Term De
Debt - Schedule of Long-Term Debt (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Debt Instrument [Line Items] | ||||
Amortization of deferred financing costs | $ 2,211 | $ 938 | ||
Total | $ 17,228 | $ 6,353 | $ 46,382 | $ 11,346 |
Weighted average interest rate (excluding unused fees and financing costs) | 7.45% | 4.07% | 7.11% | 2.89% |
CBA Subscription Facility | Line of Credit | ||||
Debt Instrument [Line Items] | ||||
Borrowing interest expense | $ 5,014 | $ 3,295 | $ 13,811 | $ 5,833 |
Facility unused commitment fees | 3 | 72 | 77 | 348 |
Amortization of deferred financing costs | 202 | 223 | 606 | 720 |
Total | $ 5,219 | $ 3,590 | $ 14,494 | $ 6,901 |
Weighted average interest rate (excluding unused fees and financing costs) | 7% | 3.90% | 6.67% | 2.92% |
Weighted average outstanding balance | $ 280,130 | $ 330,745 | $ 272,877 | $ 263,212 |
BNP Funding Facility | Line of Credit | ||||
Debt Instrument [Line Items] | ||||
Borrowing interest expense | 1,410 | 5,929 | ||
Facility unused commitment fees | 350 | 602 | ||
Amortization of deferred financing costs | 168 | 500 | ||
Total | $ 1,928 | $ 7,031 | ||
Weighted average interest rate (excluding unused fees and financing costs) | 7.96% | 7.52% | ||
Weighted average outstanding balance | $ 69,261 | $ 103,971 | ||
Barclays Funding Facility | Line of Credit | ||||
Debt Instrument [Line Items] | ||||
Borrowing interest expense | 6,717 | 2,433 | 17,778 | 3,543 |
Facility unused commitment fees | 63 | 233 | 492 | 684 |
Amortization of deferred financing costs | 102 | 97 | 292 | 218 |
Total | $ 6,882 | $ 2,763 | $ 18,562 | $ 4,445 |
Weighted average interest rate (excluding unused fees and financing costs) | 7.49% | 4.31% | 7.16% | 3.72% |
Weighted average outstanding balance | $ 350,929 | $ 220,967 | $ 327,535 | $ 164,659 |
JPM Funding Facility | Line of Credit | ||||
Debt Instrument [Line Items] | ||||
Borrowing interest expense | 1,865 | 3,392 | ||
Facility unused commitment fees | 979 | 2,090 | ||
Amortization of deferred financing costs | 356 | 813 | ||
Total | $ 3,200 | $ 6,295 | ||
Weighted average interest rate (excluding unused fees and financing costs) | 8.34% | 8.18% | ||
Weighted average outstanding balance | $ 87,478 | $ 67,832 |
Debt - Schedule of Debt Obligat
Debt - Schedule of Debt Obligations (Details) $ in Thousands, € in Millions | Sep. 30, 2023 USD ($) | Sep. 30, 2023 EUR (€) | Dec. 31, 2022 USD ($) | Dec. 31, 2022 EUR (€) |
Debt Instrument [Line Items] | ||||
Aggregate Principal Committed | $ 1,438,500 | $ 1,075,000 | ||
Outstanding Principal | 771,940 | 676,498 | ||
Unused Portion | 666,560 | 398,502 | ||
CBA Subscription Facility | Line of Credit | ||||
Debt Instrument [Line Items] | ||||
Aggregate Principal Committed | 238,500 | 375,000 | ||
Outstanding Principal | 233,500 | 234,500 | ||
Unused Portion | 5,000 | 140,500 | ||
Barclays Funding Facility | Line of Credit | ||||
Debt Instrument [Line Items] | ||||
Aggregate Principal Committed | 400,000 | € 6.6 | 400,000 | € 6.6 |
Outstanding Principal | 343,940 | 303,998 | ||
Unused Portion | 56,060 | 96,002 | ||
BNP Funding Facility | Line of Credit | ||||
Debt Instrument [Line Items] | ||||
Aggregate Principal Committed | 300,000 | 300,000 | ||
Outstanding Principal | 77,500 | 138,000 | ||
Unused Portion | 222,500 | 162,000 | ||
JPM Funding Facility | Line of Credit | ||||
Debt Instrument [Line Items] | ||||
Aggregate Principal Committed | 500,000 | 0 | ||
Outstanding Principal | 117,000 | 0 | ||
Unused Portion | $ 383,000 | $ 0 |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2023 | Dec. 31, 2022 | |
Delayed Draw and Revolving Senior Secured Loans | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unfunded commitments | $ 249,063 | $ 266,162 |
Financial Support, Capital Contributions | ||
Financial Support for Nonconsolidated Legal Entity [Line Items] | ||
Unfunded commitments | 265,000 | 415,010 |
Capital commitments | $ 1,000,010 | $ 1,000,010 |
Members_ Capital - Schedule of
Members’ Capital - Schedule of Distributable Earnings (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Investment Company, Net Assets [Roll Forward] | |||||
Net distributable earnings (accumulated losses), beginning of period | $ (28,501) | ||||
Net investment income (loss) | $ 25,515 | $ 13,391 | 68,163 | $ 26,800 | |
Net realized gain (loss) | 25 | (7) | 48 | 97 | |
Net unrealized appreciation (depreciation) | 11,431 | (12,033) | 13,419 | (23,992) | |
Dividends declared | (24,469) | $ (12,605) | (67,085) | (25,411) | |
Net distributable earnings (accumulated losses), end of period | (13,956) | (13,956) | $ (28,501) | ||
Net distributable earnings (accumulated losses) | |||||
Investment Company, Net Assets [Roll Forward] | |||||
Net distributable earnings (accumulated losses), beginning of period | (28,501) | $ (269) | (269) | ||
Net investment income (loss) | 68,163 | 44,449 | |||
Net realized gain (loss) | 48 | 68 | |||
Net unrealized appreciation (depreciation) | 13,419 | (30,994) | |||
Dividends declared | (67,085) | (41,918) | |||
Tax reclassification of members' capital | 0 | 163 | |||
Net distributable earnings (accumulated losses), end of period | $ (13,956) | $ (13,956) | $ (28,501) |
Members_ Capital - Schedule o_2
Members’ Capital - Schedule of Units Sold (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||||||||||||
Sep. 29, 2023 | Jul. 06, 2023 | May 12, 2023 | Apr. 06, 2023 | Jan. 05, 2023 | Jul. 25, 2022 | Jul. 14, 2022 | May 12, 2022 | Apr. 26, 2022 | Mar. 31, 2022 | Jan. 24, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Equity [Abstract] | |||||||||||||||
Common Units Issued (in shares) | 2,613,696 | 5,235,602 | 5,900,462 | 2,952,756 | 2,512,563 | 7,849,298 | 11,365,781 | ||||||||
Amount | $ 50,000 | $ 100,000 | $ 115,000 | $ 60,000 | $ 50,000 | $ 50,000 | $ 115,000 | $ 150,000 | $ 225,000 | ||||||
DRIP Units Issued (in shares) | 1,156,081 | 1,107,144 | 876,757 | 402,464 | 244,829 | 20,652 | 3,139,982 | 667,945 | |||||||
Amount | $ 21,769 | $ 20,670 | $ 16,413 | $ 7,845 | $ 4,942 | $ 414 | $ 21,769 | $ 7,845 | $ 58,852 | $ 13,201 |
Members_ Capital - Distribution
Members’ Capital - Distributions Declared and Payable (Details) - USD ($) $ / shares in Units, $ in Thousands | 9 Months Ended | |||||||
Sep. 26, 2023 | Jun. 27, 2023 | Mar. 28, 2023 | Sep. 26, 2022 | Jun. 24, 2022 | Mar. 25, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Equity [Abstract] | ||||||||
Per Unit Amount (in dollars per unit) | $ 0.62 | $ 0.57 | $ 0.65 | $ 0.53 | $ 0.45 | $ 0.42 | $ 1.84 | $ 1.40 |
Total Amount | $ 24,469 | $ 21,837 | $ 20,779 | $ 12,605 | $ 7,864 | $ 4,942 | $ 67,085 | $ 25,411 |
Earnings Per Unit (Details)
Earnings Per Unit (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Earnings Per Share [Abstract] | ||||
Net increase in Members' Capital from operations | $ 36,971 | $ 1,351 | $ 81,630 | $ 2,905 |
Weighted average Common Units outstanding - basic (in units) | 39,460,275 | 22,842,001 | 35,787,336 | 16,944,657 |
Weighted average Common Units outstanding - diluted (in units) | 39,460,275 | 22,842,001 | 35,787,336 | 16,944,657 |
Basic earnings (loss) per Common Unit (in dollars per unit) | $ 0.94 | $ 0.06 | $ 2.28 | $ 0.17 |
Diluted earnings (loss) per Common Unit (in dollars per unit) | $ 0.94 | $ 0.06 | $ 2.28 | $ 0.17 |
Consolidated Financial Highli_3
Consolidated Financial Highlights (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Investment Company, Financial Highlights [Roll Forward] | |||||
Net asset value, beginning of period (in dollars per unit) | $ 18.72 | $ 19.98 | |||
Net investment income (loss) (in dollars per unit) | $ 0.65 | $ 0.59 | 1.90 | 1.58 | |
Net unrealized and realized gain (loss) (in dollars per unit) | 0.36 | (1.23) | |||
Net increase (decrease) in net assets resulting from operations (in dollars per unit) | 2.26 | 0.35 | |||
Dividends declared (in dollars per unit) | (1.84) | (1.40) | |||
Issuance of common units (in dollars per unit) | 0 | 0.01 | |||
Total increase (decrease) in net assets (in dollars per unit) | 0.42 | (1.04) | |||
Net asset value, end of period (in dollars per unit) | $ 19.14 | $ 18.94 | $ 19.14 | $ 18.94 | |
Units outstanding, end of period (in units) | 42,079,982 | 23,780,752 | 42,079,982 | 23,780,752 | 31,090,702 |
Total return based on net asset value (in percent) | 12.54% | 1.76% | |||
Ratio/Supplemental Data: | |||||
Members' Capital, end of period (in units) | $ 805,480 | $ 450,425 | $ 805,480 | $ 450,425 | |
Weighted average units outstanding - basic (in units) | 39,460,275 | 22,842,001 | 35,787,336 | 16,944,657 | |
Ratio of total expenses to average Members' Capital | 10.94% | 6.04% | |||
Ratio of net investment income to average net assets | 13.63% | 10.49% | |||
Ratio of total contributed capital to total committed capital, end of period | 73.50% | 46% | |||
Asset coverage ratio | 204.34% | 168.05% | 204.34% | 168.05% | |
Portfolio turnover rate | 6.55% | 4.70% |
Subsequent Events (Details)
Subsequent Events (Details) - Line of Credit - USD ($) | Nov. 03, 2023 | Oct. 04, 2023 | Oct. 03, 2023 | Feb. 23, 2023 | Nov. 05, 2021 | Sep. 29, 2023 | Jan. 25, 2023 |
JPM Funding Facility | |||||||
Subsequent Event [Line Items] | |||||||
Maximum borrowing capacity | $ 500,000,000 | ||||||
JPM Funding Facility | Base Rate | |||||||
Subsequent Event [Line Items] | |||||||
Interest rate | 3.05% | ||||||
CBA Subscription Facility | |||||||
Subsequent Event [Line Items] | |||||||
Extension term | 364 days | ||||||
Maximum borrowing capacity | $ 425,000,000 | $ 238,500,000 | $ 325,000,000 | ||||
CBA Subscription Facility | Base Rate | |||||||
Subsequent Event [Line Items] | |||||||
Interest rate | 0.65% | ||||||
CBA Subscription Facility | Base Rate | High | |||||||
Subsequent Event [Line Items] | |||||||
Interest rate | 2% | ||||||
Subsequent Event | JPM Funding Facility | Base Rate | |||||||
Subsequent Event [Line Items] | |||||||
Interest rate | 2.85% | 3.05% | |||||
Subsequent Event | CBA Subscription Facility | |||||||
Subsequent Event [Line Items] | |||||||
Extension term | 3 months | ||||||
Maximum borrowing capacity | $ 238,500,000 | ||||||
Subsequent Event | CBA Subscription Facility | Base Rate | High | |||||||
Subsequent Event [Line Items] | |||||||
Interest rate | 1.90% | ||||||
Subsequent Event | CBA Subscription Facility | Base Rate | Low | |||||||
Subsequent Event [Line Items] | |||||||
Interest rate | 0.90% |