Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Mar. 31, 2021 | May 01, 2021 | |
Document and Entity Information [Abstract] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Current Fiscal Year End Date | --12-31 | |
Document Period End Date | Mar. 31, 2021 | |
Document Fiscal Year Focus | 2021 | |
Document Transition Report | false | |
Entity File Number | 001-31588 | |
Entity Registrant Name | COMMUNICATIONS SYSTEMS INC | |
Entity Incorporation, State or Country Code | MN | |
Entity Tax Identification Number | 41-0957999 | |
Entity Address, Address Line One | 10900 Red Circle Drive | |
Entity Address, City or Town | Minnetonka | |
Entity Address, State or Province | MN | |
Entity Address, Postal Zip Code | 55343 | |
City Area Code | 952 | |
Local Phone Number | 996-1674 | |
Title of 12(b) Security | Common Stock, par value , $.05 per share | |
Trading Symbol | JCS | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 9,320,475 | |
Amendment Flag | false | |
Document Fiscal Period Focus | Q1 | |
Entity Central Index Key | 0000022701 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
CURRENT ASSETS: | ||
Cash and cash equivalents | $ 14,747,054 | $ 13,092,484 |
Investments | 693,424 | 2,759,024 |
Trade accounts receivable, less allowance for doubtful accounts of $137,000 and $121,000, respectively | 8,673,414 | 10,177,445 |
Inventories | 8,218,822 | 8,696,880 |
Prepaid income taxes | 35,948 | |
Other current assets | 1,330,487 | 996,472 |
TOTAL CURRENT ASSETS | 33,663,201 | 35,758,253 |
PROPERTY, PLANT AND EQUIPMENT, net | 7,088,892 | 7,242,072 |
OTHER ASSETS: | ||
Investments | 7,064,665 | 7,109,212 |
Goodwill | 2,086,393 | 2,086,393 |
Operating lease right of use asset | 362,812 | 413,415 |
Intangible assets, net | 2,661,541 | 2,775,361 |
Other assets, net | 180,734 | 171,619 |
TOTAL OTHER ASSETS | 12,356,145 | 12,556,000 |
TOTAL ASSETS | 53,108,238 | 55,556,325 |
CURRENT LIABILITIES: | ||
Accounts payable | 2,685,775 | 2,378,449 |
Accrued compensation and benefits | 1,776,982 | 2,298,075 |
Operating lease liability | 217,133 | 213,553 |
Other accrued liabilities | 1,440,107 | 1,524,515 |
Accrued consideration | 550,000 | |
Income taxes payable | 2,225 | |
Dividends payable | 5,387 | 16,147 |
Deferred revenue | 589,444 | 456,912 |
TOTAL CURRENT LIABILITIES | 6,717,053 | 7,437,651 |
LONG TERM LIABILITIES: | ||
Long-term compensation plans | 142,835 | 116,460 |
Operating lease liability | 140,105 | 197,308 |
Deferred revenue | 386,314 | 310,179 |
TOTAL LONG-TERM LIABILITIES | 669,254 | 623,947 |
COMMITMENTS AND CONTINGENCIES (Footnote 9) | ||
STOCKHOLDERS' EQUITY | ||
Preferred stock, par value $1.00 per share; 3,000,000 shares authorized; none issued | ||
Common stock, par value $.05 per share; 30,000,000 shares authorized; 9,448,129 and 9,321,927 shares issued and outstanding, respectively | 472,406 | 466,096 |
Additional paid-in capital | 43,969,776 | 43,572,114 |
Retained earnings | 1,948,084 | 4,135,284 |
Accumulated other comprehensive loss | (668,335) | (678,767) |
TOTAL STOCKHOLDERS' EQUITY | 45,721,931 | 47,494,727 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 53,108,238 | $ 55,556,325 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Condensed Consolidated Balance Sheets [Abstract] | ||
Trade accounts receivable, allowance for doubtful accounts | $ 137 | $ 121 |
Preferred stock, par value | $ 1 | $ 1 |
Preferred stock, shares authorized | 3,000,000 | 3,000,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value | $ 0.05 | $ 0.05 |
Common stock, shares authorized | 30,000,000 | 30,000,000 |
Common stock, shares issued | 9,448,129 | 9,321,927 |
Common stock, shares outstanding | 9,448,129 | 9,321,927 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Condensed Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) [Abstract] | ||
Sales | $ 10,159,315 | $ 9,162,742 |
Cost of sales | 5,942,677 | 5,425,595 |
Gross profit | 4,216,638 | 3,737,147 |
Operating expenses: | ||
Selling, general and administrative expenses | 5,219,731 | 4,960,890 |
Acquisition-related costs | 1,143,423 | |
Total operating expenses | 6,363,154 | 4,960,890 |
Operating loss from continuing operations | (2,146,516) | (1,223,743) |
Other income (expenses): | ||
Investment and other (expense) income | (10,855) | 111,757 |
Gain on sale of assets | 308,403 | |
Interest and other expense | (2,277) | (9,593) |
Other (expense) income, net | (13,132) | 410,567 |
Operating loss from continuing operations before income taxes | (2,159,648) | (813,176) |
Income tax expense (benefit) | 1,203 | (4,457) |
Net loss from continuing operations | (2,160,851) | (808,719) |
Net income from discontinued operations, net of tax | 2,313,352 | |
Net (loss) income | (2,160,851) | 1,504,633 |
Other comprehensive income (loss), net of tax: | ||
Unrealized loss on available-for-sale securities | (9,299) | (14,452) |
Foreign currency translation adjustment | 19,731 | (132,103) |
Total other comprehensive income (loss) | 10,432 | (146,555) |
Comprehensive (loss) income | $ (2,150,419) | $ 1,358,078 |
Basic net (loss) income per share: | ||
Continuing operations | $ (0.23) | $ (0.09) |
Discontinued operations | 0.25 | |
Basic net (loss) income per share | (0.23) | 0.16 |
Diluted net (loss) income per share: | ||
Continuing operations | (0.23) | (0.09) |
Discontinued operations | 0.25 | |
Diluted net (loss) income per share | $ (0.23) | $ 0.16 |
Weighted Average Basic Shares Outstanding | 9,332,589 | 9,265,590 |
Weighted Average Dilutive Shares Outstanding | 9,332,589 | 9,445,299 |
Dividends declared per share | $ 0.02 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($) | Common Stock [Member] | Additional Paid-In Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Loss [Member] | Total |
Beginning balance at Dec. 31, 2019 | $ 462,637 | $ 42,977,914 | $ 4,649,395 | $ (697,664) | $ 47,392,282 |
BALANCE, Shares at Dec. 31, 2019 | 9,252,749 | ||||
Net (loss) income | 1,504,633 | 1,504,633 | |||
Issuance of common stock under Employee Stock Purchase Plan | $ 177 | 21,720 | 21,897 | ||
Issuance of common stock under Employee Stock Purchase Plan, Shares | 3,549 | ||||
Issuance of common stock to Employee Stock Ownership Plan | $ 3,303 | 404,281 | 407,584 | ||
Issuance of common stock to Employee Stock Ownership Plan, Shares | 66,059 | ||||
Issuance of common stock under Executive Stock Plan | $ 2,329 | 2,329 | |||
Issuance of common stock under Executive Stock Plan, Shares | 46,584 | ||||
Share based compensation | 79,168 | 79,168 | |||
Other share retirements | $ (1,099) | (101,305) | (6,382) | (108,786) | |
Other share retirements, Shares | (21,975) | ||||
Shareholder dividends | (189,850) | (189,850) | |||
Other comprehensive income (loss) | (146,555) | (146,555) | |||
Ending balance at Mar. 31, 2020 | $ 467,347 | 43,381,778 | 5,957,796 | (844,219) | 48,962,702 |
BALANCE, Shares at Mar. 31, 2020 | 9,346,966 | ||||
Beginning balance at Dec. 31, 2020 | $ 466,096 | 43,572,114 | 4,135,284 | (678,767) | 47,494,727 |
BALANCE, Shares at Dec. 31, 2020 | 9,321,927 | ||||
Net (loss) income | (2,160,851) | (2,160,851) | |||
Issuance of common stock under Employee Stock Purchase Plan | $ 282 | 25,524 | 25,806 | ||
Issuance of common stock under Employee Stock Purchase Plan, Shares | 5,647 | ||||
Issuance of common stock to Employee Stock Ownership Plan | $ 3,610 | 326,358 | 329,968 | ||
Issuance of common stock to Employee Stock Ownership Plan, Shares | 72,203 | ||||
Issuance of common stock under Executive Stock Plan | $ 3,448 | 3,448 | |||
Issuance of common stock under Executive Stock Plan, Shares | 68,959 | ||||
Share based compensation | 141,836 | 141,836 | |||
Other share retirements | $ (1,030) | (96,056) | (26,347) | (123,433) | |
Other share retirements, Shares | (20,607) | ||||
Shareholder dividends | (2) | (2) | |||
Other comprehensive income (loss) | 10,432 | 10,432 | |||
Ending balance at Mar. 31, 2021 | $ 472,406 | $ 43,969,776 | $ 1,948,084 | $ (668,335) | $ 45,721,931 |
BALANCE, Shares at Mar. 31, 2021 | 9,448,129 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Changes In Stockholders' Equity (Parenthetical) - $ / shares | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Condensed Consolidated Statements of Changes in Stockholders' Equity [Abstract] | ||
Shareholder dividends per share | $ 0 | $ 0.02 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net (loss) income | $ (2,160,851) | $ 1,504,633 |
Net income from discontinued operations, net of tax | 2,313,352 | |
Net loss from continuing operations | (2,160,851) | (808,719) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Depreciation and amortization | 260,321 | 211,461 |
Share based compensation | 141,836 | 79,168 |
Deferred taxes | 9,534 | |
Gain on sale of assets | (308,403) | |
Changes in assets and liabilities: | ||
Trade accounts receivables | 1,506,254 | 3,641,383 |
Inventories | 478,058 | 371,202 |
Prepaid income taxes | 35,948 | (4,085) |
Other assets, net | (326,681) | 25,874 |
Accounts payable | 306,881 | (1,025,979) |
Accrued compensation and benefits | (165,147) | (811,873) |
Other accrued liabilities | 120,736 | (373,465) |
Income taxes payable | 2,225 | |
Net cash provided by operating activities - continuing operations | 199,580 | 1,006,098 |
Net cash used in operating activities - discontinued operations | (765,468) | |
Net cash provided by operating activities | 199,580 | 240,630 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Capital expenditures | (8,818) | (56,917) |
Purchases of investments | (8,417,689) | |
Proceeds from the sale of property, plant and equipment | 420,000 | |
Proceeds from the sale of investments | 2,100,848 | 6,448,284 |
Net cash provided by (used in) investing activities - continuing operations | 2,092,030 | (1,606,322) |
Net cash provided by investing activities - discontinued operations | 8,110,179 | |
Net cash provided by investing activities | 2,092,030 | 6,503,857 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Cash dividends paid | (10,762) | (189,505) |
Proceeds from issuance of common stock, net of shares withheld | 29,254 | 24,226 |
Payment of contingent consideration related to acquisition | (550,000) | |
Purchase of common stock | (123,433) | (108,786) |
Net cash used in financing activities | (654,941) | (274,065) |
EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH | 17,901 | (36,822) |
NET INCREASE IN CASH AND CASH EQUIVALENTS | 1,654,570 | 6,433,600 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD | 13,092,484 | 14,607,510 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD | 14,747,054 | 21,041,110 |
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | ||
Income taxes refunded | (36,971) | (7,398) |
Interest paid | 2,363 | 9,467 |
Dividends declared not paid | $ 5,387 | $ 200,708 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2021 | |
Summary of Significant Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Description of Business Communications Systems, Inc. (herein collectively referred to as “CSI,” “our,” “we” or the “Company”) is a Minnesota corporation organized in 1969 that classifies its business into two segments: (1) the Electronics & Software segment (consisting of US-based subsidiary Transition Networks and UK-based subsidiary Net2Edge) which (i) manufactures and sells solutions that provide actionable intelligence, power and connectivity at the edge of networks through PoE products, software and services as well as traditional products such as media converters, network adapters and other connectivity products and (ii) designs, develops, and sells edge network access products, TDM (time-division multiplexing) over IP and other circuit emulation solutions, along with specialized cloud-based software solutions, primarily within the telecommunications market; and (2) the Services and Support segment (consisting of subsidiaries JDL and Ecessa), which (i) provides technology solutions including virtualization, managed services, wired and wireless network design and implementation, and hybrid cloud infrastructure and deployment and (ii) designs, develops, and sells SD-WAN (software-designed wide-area network) solutions. The Company classifies its businesses into the two segments discussed above . Non-allocated general and administrative expenses are separately accounted for as “Other” in the Company’s segment reporting. Intersegment revenues are eliminated upon consolidation. Financial Statement Presentation The condensed consolidated balance sheets as of March 31, 2021 , the condensed consolidated statement of changes in stockholders’ equity for the three months ended March 31, 2021 and 2020, and the related condensed consolidated statements of income (loss) and comprehensive income (loss), and the condensed consolidated statements of cash flows for the periods ended March 31, 2021 and 2020 have been prepared by Company management . In the opinion of management, all adjustments (which include only normal recurring adjustments, except where noted) necessary to present fairly the financial position, results of operations, and cash flows at March 31, 2021 and 2020 and for the periods then ended have been made. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been condensed or omitted. We recommend these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31 , 2020 Annual Report to Shareholders on Form 10-K (“ 2020 Form 10-K”). The results of operations for the period ended March 31, 2021 are not necessarily indicative of operating results for the entire year. The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the balance sheet date, and the reported amounts of revenues and expenses during the reporting period. The estimates and assumptions used in the accompanying condensed consolidated financial statements are based upon management’s evaluation of the relevant facts and circumstances as of the time of the financial statements. Actual results could differ from those estimates. Except to the extent updated or described below, the significant accounting policies set forth in Note 1 to the consolidated financial statements in the December 31, 2020 Form 10-K, appropriately represent, in all material respects, the current status of accounting policies, and are incorporated herein by reference. Accumulated Other Comprehensive Loss The components of accumulated other comprehensive loss, net of tax, are as follows: Foreign Currency Translation Unrealized gain (loss) on securities Accumulated Other Comprehensive Loss December 31, 2020 $ (700,000) $ 21,000 $ (679,000) Net current period change 20,000 (9,000) 11,000 March 31, 2021 $ (680,000) $ 12,000 $ (668,000) |
Revenue Recognition
Revenue Recognition | 3 Months Ended |
Mar. 31, 2021 | |
Revenue Recognition [Abstract] | |
Revenue Recognition | NOTE 2 – REVENUE RECOGNITION Electronics & Software The Company has determined that the revenue recognition for its Electronics & Software segment occurs upon delivery of the Company’s connectivity infrastructure and data transmission products. To determine when revenue should be recognized, it is important to determine when the transfer of control has occurred. The Company has determined that control transfers for these products upon shipment or delivery to the customer, in accordance with the agreed upon shipping terms. As such, the timing of revenue recognition occurs at a specific point in time. Services & Support The Company has determined that the following performance obligations identified in its Services & Support segment are transferred over time: managed services and professional services (time and materials (“T&M”) and fixed price) as well as services under maintenance and service contracts. The managed services performance obligation is a bundled solution consisting of a series of distinct services that are substantially the same and that have the same pattern of transfer to the customer and are therefore recognized evenly over the term of the contract. T&M professional services arrangements are recognized over time with an input method based on hours expended towards satisfying the performance obligation. Fixed price professional service arrangements under a relatively longer-term service are also recognized over time with an input method based on hours expended. Maintenance and service contracts are recognized evenly over the life of the contract. The Company has also identified the following performance obligations within its Services & Support segment that are recognized at a point in time which include resale of third-party hardware and software, installation, arranging for another party to transfer services to the customer, and certain professional services. The resale of third-party hardware and software is recognized at a point in time, when the goods are shipped or delivered to the customer’s location, in accordance with the shipping terms. Installation services are recognized at a point in time when the services are completed. The service the Company provides to arrange for another party to transfer services to the customer is satisfied at a point in time after the Company has transferred control when the service is first available to the customer by the third-party vendor. The Company reports revenue from these third-party services on a net basis in its financial statements. Depending on the nature of the service, certain professional services transfer control at a point in time. The Company evaluates these circumstances on a case by case basis to determine if revenue should be recognized over time or at a point in time. Disaggregation of revenue Revenues are recognized when control of the promised goods or services is transferred to our customers, in an amount that best reflects the consideration we expect to receive in exchange for those goods or services. In accordance with ASC 606-10-50-5, the following tables present how we disaggregate our revenues, which is different for each segment. For the Electronics & Software segment, we analyze revenue by region and product group, which is as follows for the three months ended March 31, 2021 and 2020 : Electronics & Software Sales by Region Three Months Ended March 31 2021 2020 North America $ 7,201,000 $ 7,448,000 International 1,164,000 1,088,000 $ 8,365,000 $ 8,536,000 Electronics & Software Sales by Product Group Three Months Ended March 31 2021 2020 Intelligent edge solutions $ 3,713,000 $ 3,354,000 Traditional products 4,652,000 5,182,000 $ 8,365,000 $ 8,536,000 For the Services & Support segment, we analyze revenue by customer group and type, which is as follows for the three months ended March 31, 2021 and 2020 : Services & Support Revenue by Customer Group Three Months Ended March 31 2021 2020 Financial $ 424,000 $ 94,000 Healthcare 253,000 190,000 Education 63,000 93,000 Other commercial clients 1,054,000 250,000 CSI IT operations 144,000 200,000 $ 1,938,000 $ 827,000 Services & Support Revenue by Type Three Months Ended March 31 2021 2020 Project & product revenue $ 385,000 $ 141,000 Services & support revenue 1,553,000 686,000 $ 1,938,000 $ 827,000 |
Discontinued Operations
Discontinued Operations | 3 Months Ended |
Mar. 31, 2021 | |
Discontinued Operations [Abstract] | |
Discontinued Operations | NOTE 3 – DISCONTINUED OPERATIONS On March 11, 2020, the Company sold the remainder of its Suttle business lines, including the SoHo, MediaMAX, and SpeedStar brands and inventory as well as working capital, certain capital equipment, intellectual property, and customer relationships to Oldcastle Infrastructure, Inc. (“Oldcastle”) for $8,000,000 , with a working capital adjustment 90 days after close. Oldcastle will operate the majority of the acquired Suttle business through its wholly-owned subsidiary, Primex Technologies, Inc. The Company received proceeds of $ 8,900,000 and recorded a gain on the sale of $ 2,247,000 during 2020. Concurrent with the closing of the transaction, the Company and Oldcastle entered into a Transition Services Agreement (“TSA”) under which Suttle continued to manufacture products for Oldcastle for six months, to ensure seamless supply and quality assurance to the existing customer base. Concurrently with the closing of the transaction and the TSA, the Company and Oldcastle also entered into a lease agreement under which Oldcastle agreed to lease two buildings in Hector, Minnesota, where Suttle had conducted operations. Base rents under the lease agreement range from $6,970 to $7,180 per month. The presentation of discontinued operations has been retrospectively applied to all prior periods presented. The financial results of the discontinued operations are as follows: Three Months Ended March 31 2021 2020 Sales $ - $ 3,025,000 Cost of sales - 2,050,000 Selling, general and administrative expenses - 500,000 Restructuring expenses - 320,000 Gain on sale of assets - (2,161,000) Operating income before income taxes - 2,316,000 Income tax expense - 3,000 Income from discontinued operations $ - $ 2,313,000 During the three months ended March 31, 2020 , the Company re corded $ 320,000 in restructuring expense. This consisted of severance and related benefits costs due to the sale of the remainder of Suttle’s business lines and the closure of the plant. The Company had no restructuring costs for the three months ended March 31, 2021, paid $ 186,000 in restructuring charges during the first three months of 202 1 and had $ 66,000 in restructu ring accruals recorded in accrued compensation and benefits at March 31, 2021 that are expected to be paid during the second quarter of 2021. |
Cash Equivalents and Investment
Cash Equivalents and Investments | 3 Months Ended |
Mar. 31, 2021 | |
Cash Equivalents and Investments [Abstract] | |
Cash Equivalents and Investments | NOTE 4 – CASH EQUIVALENTS AND INVESTMENTS The following tables show the Company’s cash equivalents and available –for-sale securities’ amortized cost, gross unrealized gains, gross unrealized losses and fair value by significant investment category recorded as cash and cash equivalents or short- and long-term investments as of March 31, 2021 and December 31, 2020 : March 31, 2021 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Cash Equivalents Short-Term Investments Long-Term Investments Cash equivalents: Money Market funds $ 11,530,000 $ - $ - $ 11,530,000 $ 11,530,000 $ - $ - Subtotal 11,530,000 - - 11,530,000 11,530,000 - - Investments: Corporate Notes/Bonds 6,257,000 - (3,000) 6,254,000 - 693,000 5,561,000 Convertible Debt 605,000 - - 605,000 - - 605,000 Subtotal 6,862,000 - (3,000) 6,859,000 - 693,000 6,166,000 Total $ 18,392,000 $ - $ (3,000) $ 18,389,000 $ 11,530,000 $ 693,000 $ 6,166,000 December 31, 2020 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Cash Equivalents Short-Term Investments Long-Term Investments Cash equivalents: Money Market funds $ 9,424,000 $ - $ - $ 9,424,000 $ 9,424,000 $ - $ - Subtotal 9,424,000 - - 9,424,000 9,424,000 - - Investments: Commercial Paper 700,000 - - 700,000 - 700,000 - Corporate Notes/Bonds 7,658,000 7,000 (1,000) 7,664,000 - 2,059,000 5,605,000 Convertible Debt 605,000 - - 605,000 - - 605,000 Subtotal 8,963,000 7,000 (1,000) 8,969,000 - 2,759,000 6,210,000 Total $ 18,387,000 $ 7,000 $ (1,000) $ 18,393,000 $ 9,424,000 $ 2,759,000 $ 6,210,000 The following table summarizes the estimated fair value of our investments, designated as available-for-sale and classified by the contractual maturity date of the securities as of March 31, 2021 : Amortized Cost Estimated Market Value Due within one year $ 693,000 $ 693,000 Due after one year through five years 6,169,000 6,166,000 $ 6,862,000 $ 6,859,000 The Company did no t recognize any gross realized gains or losses during either of the three-month periods ending March 31, 2021 and 2020 , respectively. If the Company had realized gains or losses, they would be included within investment and other income in the accompanying condensed consolidated statement of income (loss) and comprehensive income (loss) . In April 2020, the Company made an $899,000 investment in the common stock of Quortus Ltd., a UK-based company that provides virtual core network software for Private LTE solutions for critical and secure communications. T his investment wa s important for the Company’s Electronics & Software segment because this segment has be en partnering with Quortus to integrate the Quortus Private LTE core in existing and new products for th at segment ’s federal business, network extensions, and private networks for enterprises. The Company’s investment represents less than 10% of the outstanding equity of Quortus Ltd. The Company uses the cost method to account for investments in common stock of entities such as Quortus if the Company does not have the ability to exercise significant influence over the operating and financial matters of the entity . The Company also uses the cost method to account for its i nvestments that are not in the form of common stock or in-substance common stock in entities if the Company does not have the ability to exercise significant influence over the entity’s operating and financial matters . |
Stock-Based Compensation
Stock-Based Compensation | 3 Months Ended |
Mar. 31, 2021 | |
Stock-Based Compensation [Abstract] | |
Stock-Based Compensation | NOTE 5 - STOCK-BASED COMPENSATION Employee Stock Purchase Plan Under the Company’s Employee Stock Purchase Plan (“ESPP”), employees are able to acquire shares of common stock at 85 % of the price at the end of each current quarterly plan term. The most recent term ended March 31, 2021 . The ESPP is considered compensatory under current Internal Revenue Service rules. At March 31, 2021 , after giving effect to the shares issued as of that date, 63,196 shares remain available for future issuance under the ESPP. The ESPP was suspended effective March 31, 2021 due to conditions of the Pineapple Energy Merger Agreement. 2011 Executive Incentive Compensation Plan On March 28, 2011 the Board adopted and on May 19, 2011 the Company’s shareholders approved the Company’s 2011 Executive Incentive Compensation Plan (“2011 Incentive Plan”). The 2011 Incentive Plan authorizes incentive awards to officers, key employees and non-employee directors in the form of options (incentive and non-qualified), stock appreciation rights, restricted stock, restricted stock units, performance stock units (“deferred stock”), performance cash units, and other awards in stock, cash, or a combination of stock and cash. The 2011 Incentive Plan, as amended, allows the issuance of up to 2,500,000 shares of common stock. At March 31, 2021 , 499,991 shares have been issued under the 2011 Incentive Plan, 1,239,452 shares are subject to currently outstanding options, deferred stock awards, and unvested restricted stock units, and 760,557 shares are eligible for grant under future awards. Changes in Stock Options Outstanding The following table summarizes changes in the number of outstanding stock options under the 2011 Incentive Plan over the period December 31, 2020 to March 31, 2021 : Weighted average Weighted average remaining exercise price contractual term Options per share in years Outstanding – December 31, 2020 1,173,190 $ 6.52 3.35 Awarded - - Exercised - - Forfeited (59,365) 12.97 Outstanding – March 31, 2021 1,113,825 6.18 3.27 Exercisable at March 31, 2021 885,855 $ 6.55 2.61 Expected to vest March 31, 2021 1,113,825 6.18 3.27 The aggregate intrinsic value of all options (the amount by which the market price of the stock on the last day of the period exceeded the market price of the stock on the date of grant) outstanding at March 31, 2021 was $ 1,215,000 . The intrinsic value of all options exercised during the three months ended March 31, 2021 was $ 0 . Net cash proceeds from the exercise of all stock options were $ 0 in each of the three-month periods ended March 31, 2021 and 2020 . Changes in Deferred Stock Outstanding The following table summarizes the changes in the number of deferred stock shares under the 2011 Incentive Plan over the period December 31, 2020 to March 31, 2021 : Weighted Average Grant Date Shares Fair Value Outstanding – December 31, 2020 272,695 $ 3.91 Granted - - Vested (68,959) 3.07 Forfeited (78,109) 3.56 Outstanding – March 31, 2021 125,627 4.58 Compensation Expense Share-based compensation expense recognized for the three months ended March 31, 2021 was $ 142,000 before income taxes and $ 112,000 after income taxes. Share-based compensation expense recognized for the three months ended March 31 , 2020 was $ 79,000 before income taxes and $ 63,000 after income taxes. Unrecognized compensation expense for the Company’s plans was $ 424,000 at March 31, 2021 and is expected to be recognized over a weighted-average period of 2.2 years. Share-based compensation expense is recorded as a part of selling, general and administrative expenses. Employee Stock Ownership Plan (ESOP) All eligible employees of the Company participate in the ESOP after completing one year of service. Contributions are allocated to each participant based on compensation and vest 20% after two years of service and incrementally thereafter, with full vesting after six years . The Company contributed $329,968 for which the Company issued 72,203 shares in March 2021 for the 2020 ESOP contribution. |
Inventories
Inventories | 3 Months Ended |
Mar. 31, 2021 | |
Inventories [Abstract] | |
Inventories | NOTE 6 - INVENTORIES Inventories summarized below are priced at the lower of first-in, first-out cost or net realizable value: March 31 December 31 2021 2020 Finished goods $ 7,462,000 $ 7,871,000 Raw and processed materials 757,000 826,000 $ 8,219,000 $ 8,697,000 |
Business Combinations
Business Combinations | 3 Months Ended |
Mar. 31, 2021 | |
Business Combinations [Abstract] | |
Business Combinations | NOTE 7 – BUSINESS COMBINATIONS On May 14, 2020, in a reverse triangular merger, the Company completed the acquisition of 100% of Ecessa Corporation. Ecessa designs and distributes software-defined wide area networking (SD-WAN) solutions for businesses through the deployment of over 10,000 field installations (since 2002) of Ecessa Edge®, PowerLink®, and WANworX® controllers. The acquisition expands the Company’s IoT intelligent edge products and services and provides opportunities to expand the Company’s services platform. The purchase price was $ 4,642,000 , with cash acquired totaling $ 666,000 . The purchase price includes initial consideration of $ 4,666,000 and $ (24,000) in working capital adjustments. The assets and liabilities of Ecessa were recorded in the consolidated balance sheet within the Services & Support segment as of the acquisition date, at their respective fair values. The purchase price allocation is based on the estimated fair value of assets acquired and liabilities assumed and has been allocated as follows: May 14, 2020 Current assets $ 1,101,000 Property, plant, and equipment 127,000 Other long-term assets 421,000 Intangible assets 2,260,000 Goodwill 1,341,000 Total assets 5,250,000 Total liabilities 608,000 Net assets acquired $ 4,642,000 Identifiable intangible assets are definite-lived assets. These assets include trade name/trademark/internet domain assets, non-compete agreements, customer relationships, and internally developed software intangible assets, and have a weighted average amortization period of 7 years, which matches the weighted average useful life of the assets. Goodwill recorded as part of the purchase price allocation is not tax deductible. On November 3, 2020, the Company acquired the operating assets of privately held IVDesk Minnesota, Inc. (“IVDesk”) from a third-party receiver (“Receiver”). IVDesk provides private cloud services to small- and mid-size businesses (SMB), with a particular focus on the financial services industry. The acquisition expands the Company’s monthly recurring revenue service model, bringing additional resources and experience in cloud-delivered applications. The purchase price was $ 1,368,000 and includes initial consideration of $ 950,000 , working capital adjustments of $ (132,000) , and $ 550,000 in contingent consideration. The Company agreed to pay up to $550,000 in additional consideration upon retaining a certain customer level 120 days after closing. During March 2021, upon meeting the requirements of the earn-out, the Company paid the Receiver the additional consideration. At March 31, 2021 , the Company had no further liabilities related to the contingent consideration. The assets and liabilities of IVDesk are recorded in the consolidated balance sheet within the Services & Support segment at March 31, 2021 . The purchase price allocation was based on estimates of the fair value of assets acquired and liabilities assumed, and included total assets of $1,500,000 , including property, plant, and equipment of $35,000 , goodwill of $745,000 and intangible assets of $720,000 , and total liabilities of $132,000 . Identifiable intangible assets are definite-lived assets. These assets include customer relationships and have a weighted average amortization period of 8 years, which matches the weighted average useful life of the assets. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 3 Months Ended |
Mar. 31, 2021 | |
Goodwill and Intangible Assets [Abstract] | |
Goodwill and Intangible Assets | NOTE 8 – GOODWILL AND INTANGIBLE ASSETS The changes in the carrying amount of goodwill for the year ended December 31, 2020 and three months ended March 31, 2021 by company are as follows: Ecessa IVDesk Total January 1, 2020 $ - $ - $ - Acquisition 1,341,000 745,000 2,086,000 December 31, 2020 $ 1,341,000 $ 745,000 $ 2,086,000 March 31, 2021 $ 1,341,000 $ 745,000 $ 2,086,000 Gross goodwill 1,341,000 745,000 2,086,000 Accumulated impairment loss - - - Balance at March 31, 2021 $ 1,341,000 $ 745,000 $ 2,086,000 The Company’s identifiable intangible assets with finite lives are being amortized over their estimated useful lives and were as follows: March 31, 2021 Gross Carrying Amount Accumulated Amortization Net Trade Name/Trademark/Internet Domain Assets $ 101,000 $ (7,000) $ 94,000 Non-compete Agreements 80,000 (22,000) 58,000 Customer Relationships 1,010,000 (86,000) 924,000 Internally Developed Software 1,800,000 (214,000) 1,586,000 $ 2,991,000 $ (329,000) $ 2,662,000 December 31, 2020 Gross Carrying Amount Accumulated Amortization Net Trade Name/Trademark/Internet Domain Assets $ 90,000 $ (5,000) $ 85,000 Non-compete Agreements 80,000 (16,000) 64,000 Customer Relationships 1,010,000 (34,000) 976,000 Internally Developed Software 1,800,000 (150,000) 1,650,000 $ 2,980,000 $ (205,000) $ 2,775,000 Amortization expense on these identifiable intangible assets was $ 124,000 and $0 in first three months of 2021 and 2020 respectively. The amortization expense is included in selling, general and administrative expenses. The estimated future amortization expense for identifiable intangible assets during the next five fiscal years is as follows: Year Ending December 31: Q2 - Q4 2021 $ 264,000 2022 352,000 2023 336,000 2024 325,000 2025 292,000 Thereafter 410,000 |
Contingencies
Contingencies | 3 Months Ended |
Mar. 31, 2021 | |
Contingencies [Abstract] | |
Contingencies | NOTE 9 – CONTINGENCIES In the ordinary course of business, the Company is exposed to legal actions and claims and incurs costs to defend against these actions and claims. Company management is not aware of any outstanding or pending legal actions or claims that could materially affect the Company’s financial position or results of operations. |
Debt
Debt | 3 Months Ended |
Mar. 31, 2021 | |
Debt [Abstract] | |
Debt | NOTE 10 – DEBT Line of Credit On August 28, 2020, the Company entered into a Credit Agreement with Wells Fargo Bank, National Association, establishing a $5,000,000 line of credit facility agreement, that replaced a prior facility. On October 29, 2020, the Company entered into a First Amendment to the Credit Agreement. Under the Credit Agreement, as amended, the Company has the ability to obtain one or more letters of credit in an aggregate amount up to $2,000,000 , subject to the general terms of the credit agreement. The Company had no outstanding borrowings against the line of credit, or the prior credit facility, at March 31, 2021 or December 31, 2020 and $ 2,101,000 of the credit line is available for use. Due to the revolving nature of loans under this credit facility, additional borrowings and periodic repayments and re-borrowings may be made until the maturity date. Interest on borrowings on the credit line is at LIBOR plus 1.25% , with a minimum LIBOR rate of 0.75% , ( 2.0% at March 31, 2021 ). The Credit Agreement expires August 28, 2021 and is secured by government securities owned and pledged by the Company. The Credit Agreement contains financial covenants including a tangible net worth minimum. The Company was in compliance with its financial covenants at March 31, 2021 . |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2021 | |
Income Taxes [Abstract] | |
Income Taxes | NOTE 1 1 – INCOME TAXES In the preparation of the Company’s consolidated financial statements, management calculates income taxes based upon the estimated effective rate applicable to operating results for the full fiscal year. This includes estimating the current tax liability as well as assessing differences resulting from different treatment of items for tax and book accounting purposes. These differences result in deferred tax assets and liabilities, which are recorded on the balance sheet. Management analyzes these assets and liabilities regularly and assesses the likelihood that deferred tax assets will be recovered from future taxable income. At March 31, 2021 there was $ 116,000 of net uncertain tax benefit positions that would reduce the effective income tax rate if recognized. The Company records interest and penalties related to income taxes as income tax expense in the condensed consolidated statements of income (loss) and comprehensive income (loss). The Company is subject to U.S. federal income tax as well as income tax of multiple state and foreign jurisdictions. The tax years 2017 - 2020 remain open to examination by the Internal Revenue Service and the years 2016 - 2020 remain open to examination by various state tax departments. The tax years from 2017 - 2020 remain open in Costa Rica. The Company’s effective income tax rate was (0.1%) for the first three months of 2021 . The effective tax rate differs from the federal tax rate of 21 % due to state income taxes, foreign tax rate differences, foreign losses not deductible for U.S. income tax purposes, the effect of uncertain income tax positions, stock compensation windfalls and changes in valuation allowances related to deferred tax assets . The foreign operating losses may ultimately be deductible in the countries in which they occurred; however, the Company has not recorded a deferred tax asset for these losses due to uncertainty regarding the eventual realization of the benefit. The effect of the foreign operations was an overall rate decrease of approximately 0.5% for the three months ended March 31, 2021 . There were no additional uncertain tax positions identified in the first three months of 2021 . The Company's effective income tax rate for the three months ended March 31 , 2020 was 0.5% , and differed from the federal tax rate due to state income taxes, foreign tax rate differences, foreign losses not deductible for U.S. income tax purposes, changes in the reserve for uncertain income tax positions, provisions for interest charges for uncertain income tax positions, stock compensation windfalls and changes in valuation allowances related to deferred tax assets . |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2021 | |
Segment Information [Abstract] | |
Segment Information | NOTE 12 – SEGMENT INFORMATION The Company classifies its businesses into two segments as follows: · Electronics & Software: designs, develops and sells Intelligent Edge solutions that provide connectivity and power through PoE products and actionable intelligence to end devices in an IoT ecosystem through embedded and cloud-based management software. In addition, this segment continues to generate revenue from its traditional products consisting of, media converters, NICs, and Ethernet switches that offer the ability to affordably integrate the benefits of fiber optics into any data network; and · Services & Support: provides technology solutions that address prevalent IT challenges, including network resiliency, security products and services, network virtualization, and cloud migrations, IT managed services, wired and wireless network design and implementation, and converged infrastructure configuration, deployment and management . Management has chosen to organize the Company and disclose reportable segments based on our products and services. Intersegment revenues are eliminated upon consolidation. “Other” includes non-allocated corporate overhead costs. As a result of our treatment of Suttle as discontinued operations, “Other” includes amounts previously allocated to Suttle that do not meet the criteria to be included in income from discontinued operations. Information concerning the Company’s continuing operations in these two segments for the three-month periods ended March 31, 2021 and 2020 are as follows: Electronics & Services & Intersegment Software Support Other Eliminations Total Three Months Ended March 31, 2021 Sales $ 8,365,000 $ 1,938,000 $ - $ (144,000) $ 10,159,000 Cost of sales 4,781,000 1,162,000 - - 5,943,000 Gross profit 3,584,000 776,000 - (144,000) 4,216,000 Selling, general and administrative expenses 3,608,000 979,000 777,000 (144,000) 5,220,000 Acquisition-related costs - - 1,143,000 - 1,143,000 Operating loss (24,000) (203,000) (1,920,000) - (2,147,000) Other (expense) income (19,000) - 6,000 - (13,000) Loss before income tax $ (43,000) $ (203,000) $ (1,914,000) $ - $ (2,160,000) Depreciation and amortization $ 68,000 $ 154,000 $ 38,000 $ - $ 260,000 Capital expenditures $ 4,000 $ 5,000 $ - $ - $ 9,000 Assets $ 14,571,000 $ 7,950,000 $ 30,614,000 $ (27,000) $ 53,108,000 Electronics & Services & Intersegment Software Support Other Eliminations Total Three Months Ended March 31, 2020 Sales $ 8,536,000 $ 827,000 $ - $ (200,000) $ 9,163,000 Cost of sales 4,807,000 620,000 - (1,000) 5,426,000 Gross profit 3,729,000 207,000 - (199,000) 3,737,000 Selling, general and administrative expenses 3,897,000 328,000 935,000 (199,000) 4,961,000 Operating loss (168,000) (121,000) (935,000) - (1,224,000) Other income 14,000 - 397,000 - 411,000 Loss before income tax $ (154,000) $ (121,000) $ (538,000) $ - $ (813,000) Depreciation and amortization $ 71,000 $ 13,000 $ 127,000 $ - $ 211,000 Capital expenditures $ 43,000 $ - $ 13,000 $ - $ 56,000 Assets $ 15,665,000 $ 1,394,000 $ 39,807,000 $ (27,000) $ 56,839,000 |
Net Income (Loss) Per Share
Net Income (Loss) Per Share | 3 Months Ended |
Mar. 31, 2021 | |
Net Income (Loss) Per Share [Abstract] | |
Net Income (Loss) Per Share | NOTE 13 – NET INCOME (LOSS) PER SHARE Basic net income (loss) per common share is based on the weighted average number of common shares outstanding during each period and year. Diluted net income per common share takes into effect the dilutive effect of potential common shares outstanding. The Company’s only potential common shares outstanding are stock options and shares associated with the long-term incentive compensation plans, which resulted in a dilutive effect of 0 and 179,709 shares for the three months ended March 31, 2021 and 2020, respectively. The Company calculates the dilutive effect of outstanding options using the treasury stock method. Due to the net losses in the first three months ended March 31, 2021 , there was no dilutive impact from stock options or unvested shares. Options totaling 485,108 and 632,114 were excluded from the calculation of diluted earnings per share for the three months ended March 31, 2021 and 2020, respectively because the exercise price was greater than the average market price of common stock during the period and deferred stock awards totaling 0 and 117,688 shares would not have been included for the three months ended March 31, 2021 and 2020 , because of unmet performance conditions. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2021 | |
Fair Value Measurements [Abstract] | |
Fair Value Measurements | NOTE 14 – FAIR VALUE MEASUREMENTS The accounting guidance establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows: Level 1 – Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date. Level 2 – Observable inputs such as quoted prices for similar instruments and quoted prices in markets that are not active, and inputs that are directly observable or can be corroborated by observable market data. The types of assets and liabilities included in Level 2 are typically either comparable to actively traded securities or contracts, such as treasury securities with pricing interpolated from recent trades of similar securities, or priced with models using highly observable inputs, such as commodity options priced using observable forward prices and volatilities. Level 3 – Significant inputs to pricing that have little or no observability as of the reporting date. The types of assets and liabilities included in Level 3 are those with inputs requiring significant management judgment or estimation, such as the complex and subjective models and forecasts used to determine the fair value of financial instruments. Financial assets and liabilities measured at fair value on a recurring basis as of March 31, 2021 and December 31, 2020 , are summarized below: March 31, 2021 Level 1 Level 2 Level 3 Total Fair Value Cash equivalents: Money Market Funds $ 11,530,000 $ - $ - $ 11,530,000 Subtotal 11,530,000 - - 11,530,000 Short-term investments: Corporate Notes/Bonds - 693,000 - 693,000 Subtotal - 693,000 - 693,000 Long-term investments: Corporate Notes/Bonds - 5,561,000 - 5,561,000 Convertible debt - - 605,000 605,000 Subtotal - 5,561,000 605,000 6,166,000 Total $ 11,530,000 $ 6,254,000 $ 605,000 $ 18,389,000 December 31, 2020 Level 1 Level 2 Level 3 Total Fair Value Cash equivalents: Money Market Funds $ 9,424,000 $ - $ - $ 9,424,000 Subtotal 9,424,000 - - 9,424,000 Short-term investments: Commercial Paper - 700,000 - 700,000 Corporate Notes/Bonds - 2,059,000 - 2,059,000 Subtotal - 2,759,000 - 2,759,000 Long-term investments: Corporate Notes/Bonds - 5,605,000 - 5,605,000 Convertible debt - - 605,000 605,000 Subtotal - 5,605,000 605,000 6,210,000 Current Liabilities: Contingent Consideration - - (550,000) (550,000) Subtotal - - (550,000) (550,000) Total $ 9,424,000 $ 8,364,000 $ 55,000 $ 17,843,000 The estimated fair value of contingent consideration as of December 31, 2020 was $550,000 , as noted above. The estimated fair value is considered a level 3 measurement because the probability weighted discounted cash flow methodology used to estimate fair value includes the use of significant unobservable inputs, primarily the contractual contingent consideration revenue targets and assumed probabilities. The Company paid the full amount of the contingent consideration during the three months ended March 31, 2021 and there was no liability at March 31, 2021 . We record transfers between levels of the fair value hierarchy, if necessary, at the end of the reporting period. There were no transfers between levels during the three and nine months ended March 31, 2021 . |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2021 | |
Recent Accounting Pronouncements [Abstract] | |
Recent Accounting Pronouncements | NOTE 15 – RECENT ACCOUNTING PRONOUNCEMENTS In June 2016, FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments." The amendments in this update replace the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses. This ASU is intended to provide financial statement users with more decision-useful information about the expected credit losses and is effective for annual periods and interim periods for those annual periods beginning after December 15, 2022, which for us is the first quarter ending March 31, 2023. Entities may early adopt beginning after December 15, 2018. We are currently evaluating the impact of the adoption of ASU 2016-13 on our consolidated financial statements. |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2021 | |
Subsequent Events [Abstract] | |
Subsequent Events | NOTE 16 – SUBSEQUENT EVENTS On April 28, 2021 the Company entered into a definitive securities purchase agreement with Lantronix, Inc. (Nasdaq: LTRX) (“Lantronix”), under which CSI agreed to sell to Lantronix CSI’s Transition Networks and Net2Edge businesses, which comprise substantially all the assets of the Company’s E&S segment, for an aggregate purchase price of up to $32,027,566 , consisting of (i) $25,027,566 in cash payable at closing, subject to a working capital adjustment following closing, plus (ii) earnout payments of up to $7,000,000 , payable following two successive 180-day intervals after the closing of the transaction based on revenue targets for these companies. The sale requires CSI shareholder approval and is expected to close in June 2021. Concurrently with the closing of the transaction, CSI and Lantronix will enter into a Transition Services Agreement under which CSI will perform administrative and IT services, and lease office, warehouse and production space to Lantronix at CSI’s Minnetonka, Minnesota facility for a period of up to twelve months. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policy) | 3 Months Ended |
Mar. 31, 2021 | |
Summary of Significant Accounting Policies [Abstract] | |
Description of Business | Description of Business Communications Systems, Inc. (herein collectively referred to as “CSI,” “our,” “we” or the “Company”) is a Minnesota corporation organized in 1969 that classifies its business into two segments: (1) the Electronics & Software segment (consisting of US-based subsidiary Transition Networks and UK-based subsidiary Net2Edge) which (i) manufactures and sells solutions that provide actionable intelligence, power and connectivity at the edge of networks through PoE products, software and services as well as traditional products such as media converters, network adapters and other connectivity products and (ii) designs, develops, and sells edge network access products, TDM (time-division multiplexing) over IP and other circuit emulation solutions, along with specialized cloud-based software solutions, primarily within the telecommunications market; and (2) the Services and Support segment (consisting of subsidiaries JDL and Ecessa), which (i) provides technology solutions including virtualization, managed services, wired and wireless network design and implementation, and hybrid cloud infrastructure and deployment and (ii) designs, develops, and sells SD-WAN (software-designed wide-area network) solutions. The Company classifies its businesses into the two segments discussed above . Non-allocated general and administrative expenses are separately accounted for as “Other” in the Company’s segment reporting. Intersegment revenues are eliminated upon consolidation. |
Financial Statement Presentation | Financial Statement Presentation The condensed consolidated balance sheets as of March 31, 2021 , the condensed consolidated statement of changes in stockholders’ equity for the three months ended March 31, 2021 and 2020, and the related condensed consolidated statements of income (loss) and comprehensive income (loss), and the condensed consolidated statements of cash flows for the periods ended March 31, 2021 and 2020 have been prepared by Company management . In the opinion of management, all adjustments (which include only normal recurring adjustments, except where noted) necessary to present fairly the financial position, results of operations, and cash flows at March 31, 2021 and 2020 and for the periods then ended have been made. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been condensed or omitted. We recommend these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31 , 2020 Annual Report to Shareholders on Form 10-K (“ 2020 Form 10-K”). The results of operations for the period ended March 31, 2021 are not necessarily indicative of operating results for the entire year. The presentation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the balance sheet date, and the reported amounts of revenues and expenses during the reporting period. The estimates and assumptions used in the accompanying condensed consolidated financial statements are based upon management’s evaluation of the relevant facts and circumstances as of the time of the financial statements. Actual results could differ from those estimates. Except to the extent updated or described below, the significant accounting policies set forth in Note 1 to the consolidated financial statements in the December 31, 2020 Form 10-K, appropriately represent, in all material respects, the current status of accounting policies, and are incorporated herein by reference. |
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss The components of accumulated other comprehensive loss, net of tax, are as follows: Foreign Currency Translation Unrealized gain (loss) on securities Accumulated Other Comprehensive Loss December 31, 2020 $ (700,000) $ 21,000 $ (679,000) Net current period change 20,000 (9,000) 11,000 March 31, 2021 $ (680,000) $ 12,000 $ (668,000) |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Summary of Significant Accounting Policies [Abstract] | |
Components of Accumulated Other Comprehensive Loss | Foreign Currency Translation Unrealized gain (loss) on securities Accumulated Other Comprehensive Loss December 31, 2020 $ (700,000) $ 21,000 $ (679,000) Net current period change 20,000 (9,000) 11,000 March 31, 2021 $ (680,000) $ 12,000 $ (668,000) |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Revenue Recognition [Abstract] | |
Schedule of Disaggregation of Revenues | For the Electronics & Software segment, we analyze revenue by region and product group, which is as follows for the three months ended March 31, 2021 and 2020 : Electronics & Software Sales by Region Three Months Ended March 31 2021 2020 North America $ 7,201,000 $ 7,448,000 International 1,164,000 1,088,000 $ 8,365,000 $ 8,536,000 Electronics & Software Sales by Product Group Three Months Ended March 31 2021 2020 Intelligent edge solutions $ 3,713,000 $ 3,354,000 Traditional products 4,652,000 5,182,000 $ 8,365,000 $ 8,536,000 For the Services & Support segment, we analyze revenue by customer group and type, which is as follows for the three months ended March 31, 2021 and 2020 : Services & Support Revenue by Customer Group Three Months Ended March 31 2021 2020 Financial $ 424,000 $ 94,000 Healthcare 253,000 190,000 Education 63,000 93,000 Other commercial clients 1,054,000 250,000 CSI IT operations 144,000 200,000 $ 1,938,000 $ 827,000 Services & Support Revenue by Type Three Months Ended March 31 2021 2020 Project & product revenue $ 385,000 $ 141,000 Services & support revenue 1,553,000 686,000 $ 1,938,000 $ 827,000 |
Discontinued Operations (Tables
Discontinued Operations (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Discontinued Operations [Abstract] | |
Schedule of Financial Results of Discontinued Operations | Three Months Ended March 31 2021 2020 Sales $ - $ 3,025,000 Cost of sales - 2,050,000 Selling, general and administrative expenses - 500,000 Restructuring expenses - 320,000 Gain on sale of assets - (2,161,000) Operating income before income taxes - 2,316,000 Income tax expense - 3,000 Income from discontinued operations $ - $ 2,313,000 |
Cash Equivalents and Investme_2
Cash Equivalents and Investments (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Cash Equivalents and Investments [Abstract] | |
Schedule of Cash Equivalents and Available-for-Sale Securities | March 31, 2021 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Cash Equivalents Short-Term Investments Long-Term Investments Cash equivalents: Money Market funds $ 11,530,000 $ - $ - $ 11,530,000 $ 11,530,000 $ - $ - Subtotal 11,530,000 - - 11,530,000 11,530,000 - - Investments: Corporate Notes/Bonds 6,257,000 - (3,000) 6,254,000 - 693,000 5,561,000 Convertible Debt 605,000 - - 605,000 - - 605,000 Subtotal 6,862,000 - (3,000) 6,859,000 - 693,000 6,166,000 Total $ 18,392,000 $ - $ (3,000) $ 18,389,000 $ 11,530,000 $ 693,000 $ 6,166,000 December 31, 2020 Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Cash Equivalents Short-Term Investments Long-Term Investments Cash equivalents: Money Market funds $ 9,424,000 $ - $ - $ 9,424,000 $ 9,424,000 $ - $ - Subtotal 9,424,000 - - 9,424,000 9,424,000 - - Investments: Commercial Paper 700,000 - - 700,000 - 700,000 - Corporate Notes/Bonds 7,658,000 7,000 (1,000) 7,664,000 - 2,059,000 5,605,000 Convertible Debt 605,000 - - 605,000 - - 605,000 Subtotal 8,963,000 7,000 (1,000) 8,969,000 - 2,759,000 6,210,000 Total $ 18,387,000 $ 7,000 $ (1,000) $ 18,393,000 $ 9,424,000 $ 2,759,000 $ 6,210,000 |
Schedule of Estimated Fair Value of Available-for-Sale Securities | Amortized Cost Estimated Market Value Due within one year $ 693,000 $ 693,000 Due after one year through five years 6,169,000 6,166,000 $ 6,862,000 $ 6,859,000 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Stock-Based Compensation [Abstract] | |
Schedule of Changes in Number of Outstanding Stock Options Under Director Plan, Stock Plan and 2011 Incentive Plan | Weighted average Weighted average remaining exercise price contractual term Options per share in years Outstanding – December 31, 2020 1,173,190 $ 6.52 3.35 Awarded - - Exercised - - Forfeited (59,365) 12.97 Outstanding – March 31, 2021 1,113,825 6.18 3.27 Exercisable at March 31, 2021 885,855 $ 6.55 2.61 Expected to vest March 31, 2021 1,113,825 6.18 3.27 |
Schedule of Changes in the Number of Deferred Stock Shares Under the Incentive Plan | Weighted Average Grant Date Shares Fair Value Outstanding – December 31, 2020 272,695 $ 3.91 Granted - - Vested (68,959) 3.07 Forfeited (78,109) 3.56 Outstanding – March 31, 2021 125,627 4.58 |
Inventories (Tables)
Inventories (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Inventories [Abstract] | |
Schedule of Inventories | March 31 December 31 2021 2020 Finished goods $ 7,462,000 $ 7,871,000 Raw and processed materials 757,000 826,000 $ 8,219,000 $ 8,697,000 |
Business Combinations (Tables)
Business Combinations (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Business Combinations [Abstract] | |
Schedule Of Assets Acquired And Liabilities Assumed | May 14, 2020 Current assets $ 1,101,000 Property, plant, and equipment 127,000 Other long-term assets 421,000 Intangible assets 2,260,000 Goodwill 1,341,000 Total assets 5,250,000 Total liabilities 608,000 Net assets acquired $ 4,642,000 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Goodwill and Intangible Assets [Abstract] | |
Schedule of Changes in Carrying Amount of Goodwill | Ecessa IVDesk Total January 1, 2020 $ - $ - $ - Acquisition 1,341,000 745,000 2,086,000 December 31, 2020 $ 1,341,000 $ 745,000 $ 2,086,000 March 31, 2021 $ 1,341,000 $ 745,000 $ 2,086,000 Gross goodwill 1,341,000 745,000 2,086,000 Accumulated impairment loss - - - Balance at March 31, 2021 $ 1,341,000 $ 745,000 $ 2,086,000 |
Schedule of Finite-Lived Intangible Assets | March 31, 2021 Gross Carrying Amount Accumulated Amortization Net Trade Name/Trademark/Internet Domain Assets $ 101,000 $ (7,000) $ 94,000 Non-compete Agreements 80,000 (22,000) 58,000 Customer Relationships 1,010,000 (86,000) 924,000 Internally Developed Software 1,800,000 (214,000) 1,586,000 $ 2,991,000 $ (329,000) $ 2,662,000 December 31, 2020 Gross Carrying Amount Accumulated Amortization Net Trade Name/Trademark/Internet Domain Assets $ 90,000 $ (5,000) $ 85,000 Non-compete Agreements 80,000 (16,000) 64,000 Customer Relationships 1,010,000 (34,000) 976,000 Internally Developed Software 1,800,000 (150,000) 1,650,000 $ 2,980,000 $ (205,000) $ 2,775,000 |
Schedule of Estimated Future Amortization Expense | Year Ending December 31: Q2 - Q4 2021 $ 264,000 2022 352,000 2023 336,000 2024 325,000 2025 292,000 Thereafter 410,000 |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Segment Information [Abstract] | |
Schedule of Segment Information | Electronics & Services & Intersegment Software Support Other Eliminations Total Three Months Ended March 31, 2021 Sales $ 8,365,000 $ 1,938,000 $ - $ (144,000) $ 10,159,000 Cost of sales 4,781,000 1,162,000 - - 5,943,000 Gross profit 3,584,000 776,000 - (144,000) 4,216,000 Selling, general and administrative expenses 3,608,000 979,000 777,000 (144,000) 5,220,000 Acquisition-related costs - - 1,143,000 - 1,143,000 Operating loss (24,000) (203,000) (1,920,000) - (2,147,000) Other (expense) income (19,000) - 6,000 - (13,000) Loss before income tax $ (43,000) $ (203,000) $ (1,914,000) $ - $ (2,160,000) Depreciation and amortization $ 68,000 $ 154,000 $ 38,000 $ - $ 260,000 Capital expenditures $ 4,000 $ 5,000 $ - $ - $ 9,000 Assets $ 14,571,000 $ 7,950,000 $ 30,614,000 $ (27,000) $ 53,108,000 Electronics & Services & Intersegment Software Support Other Eliminations Total Three Months Ended March 31, 2020 Sales $ 8,536,000 $ 827,000 $ - $ (200,000) $ 9,163,000 Cost of sales 4,807,000 620,000 - (1,000) 5,426,000 Gross profit 3,729,000 207,000 - (199,000) 3,737,000 Selling, general and administrative expenses 3,897,000 328,000 935,000 (199,000) 4,961,000 Operating loss (168,000) (121,000) (935,000) - (1,224,000) Other income 14,000 - 397,000 - 411,000 Loss before income tax $ (154,000) $ (121,000) $ (538,000) $ - $ (813,000) Depreciation and amortization $ 71,000 $ 13,000 $ 127,000 $ - $ 211,000 Capital expenditures $ 43,000 $ - $ 13,000 $ - $ 56,000 Assets $ 15,665,000 $ 1,394,000 $ 39,807,000 $ (27,000) $ 56,839,000 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2021 | |
Fair Value Measurements [Abstract] | |
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis | March 31, 2021 Level 1 Level 2 Level 3 Total Fair Value Cash equivalents: Money Market Funds $ 11,530,000 $ - $ - $ 11,530,000 Subtotal 11,530,000 - - 11,530,000 Short-term investments: Corporate Notes/Bonds - 693,000 - 693,000 Subtotal - 693,000 - 693,000 Long-term investments: Corporate Notes/Bonds - 5,561,000 - 5,561,000 Convertible debt - - 605,000 605,000 Subtotal - 5,561,000 605,000 6,166,000 Total $ 11,530,000 $ 6,254,000 $ 605,000 $ 18,389,000 December 31, 2020 Level 1 Level 2 Level 3 Total Fair Value Cash equivalents: Money Market Funds $ 9,424,000 $ - $ - $ 9,424,000 Subtotal 9,424,000 - - 9,424,000 Short-term investments: Commercial Paper - 700,000 - 700,000 Corporate Notes/Bonds - 2,059,000 - 2,059,000 Subtotal - 2,759,000 - 2,759,000 Long-term investments: Corporate Notes/Bonds - 5,605,000 - 5,605,000 Convertible debt - - 605,000 605,000 Subtotal - 5,605,000 605,000 6,210,000 Current Liabilities: Contingent Consideration - - (550,000) (550,000) Subtotal - - (550,000) (550,000) Total $ 9,424,000 $ 8,364,000 $ 55,000 $ 17,843,000 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Narrative) (Details) | 3 Months Ended |
Mar. 31, 2021segment | |
Summary of Significant Accounting Policies [Abstract] | |
Number of segments | 2 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies (Components of Accumulated Other Comprehensive Loss) (Details) | 3 Months Ended |
Mar. 31, 2021USD ($) | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Beginning balance | $ 47,494,727 |
Ending balance | 45,721,931 |
Foreign Currency Translation [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Beginning balance | (700,000) |
Net current period change | 20,000 |
Ending balance | (680,000) |
Unrealized gain (loss) on securities [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Beginning balance | 21,000 |
Net current period change | (9,000) |
Ending balance | 12,000 |
Accumulated Other Comprehensive Loss [Member] | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Beginning balance | (678,767) |
Net current period change | 11,000 |
Ending balance | $ (668,335) |
Revenue Recognition (Narrative)
Revenue Recognition (Narrative) (Details) | 3 Months Ended |
Mar. 31, 2021segment | |
Revenue Recognition [Abstract] | |
Number of segments | 2 |
Revenue Recognition (Schedule o
Revenue Recognition (Schedule of Disaggregation of Revenues) (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Disaggregation of Revenue [Line Items] | ||
Revenues | $ 10,159,315 | $ 9,162,742 |
Electronics & Software Segment [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 8,365,000 | 8,536,000 |
Electronics & Software Segment [Member] | North America [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 7,201,000 | 7,448,000 |
Electronics & Software Segment [Member] | International [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 1,164,000 | 1,088,000 |
Electronics & Software Segment [Member] | Intelligent Edge Solutions [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 3,713,000 | 3,354,000 |
Electronics & Software Segment [Member] | Traditional Products [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 4,652,000 | 5,182,000 |
Services & Support Segment [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 1,938,000 | 827,000 |
Services & Support Segment [Member] | Financial [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 424,000 | 94,000 |
Services & Support Segment [Member] | Healthcare [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 253,000 | 190,000 |
Services & Support Segment [Member] | Education [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 63,000 | 93,000 |
Services & Support Segment [Member] | Other Commercial Clients [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 1,054,000 | 250,000 |
Services & Support Segment [Member] | CSI IT Operations [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 144,000 | 200,000 |
Services & Support Segment [Member] | Project & Product [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | 385,000 | 141,000 |
Services & Support Segment [Member] | Services & Support [Member] | ||
Disaggregation of Revenue [Line Items] | ||
Revenues | $ 1,553,000 | $ 686,000 |
Discontinued Operations (Narrat
Discontinued Operations (Narrative) (Details) | Mar. 11, 2020USD ($)item | Mar. 31, 2021USD ($) | Mar. 31, 2020USD ($) | Dec. 31, 2020USD ($) |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Proceeds from sale | $ 8,900,000 | |||
Gain on sale of business line | $ 2,247,000 | |||
Number of buildings leased to purchaser | item | 2 | |||
Restructuring expense | $ 0 | $ 320,000 | ||
Restructuring payments | 186,000 | |||
Restructuring accrual | $ 66,000 | |||
Remainder of Suttle Business Lines [Member] | Discontinued Operations, Disposed of by Sale [Member] | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Proceeds from sale | $ 8,000,000 | |||
Working capital adjustment, period after close | 90 days | |||
Minimum [Member] | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Base rents | $ 6,970 | |||
Maximum [Member] | ||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||
Base rents | $ 7,180 |
Discontinued Operations (Schedu
Discontinued Operations (Schedule of Financial Results of Discontinued Operations) (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Discontinued Operations [Abstract] | ||
Sales | $ 3,025,000 | |
Cost of sales | 2,050,000 | |
Selling, general and administrative expenses | 500,000 | |
Restructuring expenses | 320,000 | |
Gain on sale of assets | (2,161,000) | |
Operating income before income taxes | 2,316,000 | |
Income tax expense | 3,000 | |
Income (loss) from discontinued operations | $ 2,313,352 |
Cash Equivalents and Investme_3
Cash Equivalents and Investments (Narrative) (Details) - USD ($) | 1 Months Ended | 3 Months Ended | |
Apr. 30, 2020 | Mar. 31, 2021 | Mar. 31, 2020 | |
Debt and Equity Securities, FV-NI [Line Items] | |||
Gross realized gains (losses) | $ 0 | $ 0 | |
Common Stock [Member] | |||
Debt and Equity Securities, FV-NI [Line Items] | |||
Investment | $ 899,000 | ||
Maximum [Member] | Common Stock [Member] | |||
Debt and Equity Securities, FV-NI [Line Items] | |||
Minority investment, ownership percentage | 10.00% |
Cash Equivalents and Investme_4
Cash Equivalents and Investments (Schedule of Cash Equivalents and Available-for-Sale Securities) (Details) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | $ 18,392,000 | $ 18,387,000 |
Gross Unrealized Gains | 7,000 | |
Gross Unrealized Losses | (3,000) | (1,000) |
Fair Value | 18,389,000 | 18,393,000 |
Cash Equivalents | 11,530,000 | 9,424,000 |
Short-Term Investments | 693,424 | 2,759,024 |
Long-Term Investments | 6,166,000 | 6,210,000 |
Cash Equivalents [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 11,530,000 | 9,424,000 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | ||
Fair Value | 11,530,000 | 9,424,000 |
Cash Equivalents | 11,530,000 | 9,424,000 |
Short-Term Investments | ||
Long-Term Investments | ||
Cash Equivalents [Member] | Money Market Funds [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 11,530,000 | 9,424,000 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | ||
Fair Value | 11,530,000 | 9,424,000 |
Cash Equivalents | 11,530,000 | 9,424,000 |
Short-Term Investments | ||
Long-Term Investments | ||
Investments [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 6,862,000 | 8,963,000 |
Gross Unrealized Gains | 7,000 | |
Gross Unrealized Losses | (3,000) | (1,000) |
Fair Value | 6,859,000 | 8,969,000 |
Cash Equivalents | ||
Short-Term Investments | 693,000 | 2,759,000 |
Long-Term Investments | 6,166,000 | 6,210,000 |
Investments [Member] | Commercial Paper [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 700,000 | |
Gross Unrealized Gains | ||
Gross Unrealized Losses | ||
Fair Value | 700,000 | |
Cash Equivalents | ||
Short-Term Investments | 700,000 | |
Long-Term Investments | ||
Investments [Member] | Corporate Notes/Bonds [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 6,257,000 | 7,658,000 |
Gross Unrealized Gains | 7,000 | |
Gross Unrealized Losses | (3,000) | (1,000) |
Fair Value | 6,254,000 | 7,664,000 |
Cash Equivalents | ||
Short-Term Investments | 693,000 | 2,059,000 |
Long-Term Investments | 5,561,000 | 5,605,000 |
Investments [Member] | Convertible Debt [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 605,000 | 605,000 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | ||
Fair Value | 605,000 | 605,000 |
Cash Equivalents | ||
Short-Term Investments | ||
Long-Term Investments | $ 605,000 | $ 605,000 |
Cash Equivalents and Investme_5
Cash Equivalents and Investments (Schedule of Estimated Fair Value of Available-for-Sale Securities) (Details) - USD ($) $ in Thousands | Mar. 31, 2021 | Dec. 31, 2020 |
Schedule of Available-for-sale Securities [Line Items] | ||
Estimated Market Value | $ 18,389 | $ 18,393 |
Investments [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost, Due within one year | 693 | |
Amortized Cost, Due after one year through five years | 6,169 | |
Amortized Cost | 6,862 | |
Estimated Market Value, Due within one year | 693 | |
Estimated Market Value, Due after one year through five years | 6,166 | |
Estimated Market Value | $ 6,859 | $ 8,969 |
Stock-Based Compensation (Narra
Stock-Based Compensation (Narrative) (Details) - USD ($) | 3 Months Ended | |||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | May 19, 2011 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of options outstanding | 1,113,825 | 1,173,190 | ||
Aggregate intrinsic value of options outstanding | $ 1,215,000 | |||
Intrinsic value of all options exercised | 0 | |||
Net cash proceeds from exercise of stock options | 0 | $ 0 | ||
Share based compensation expense before income taxes | 142,000 | 79,000 | ||
Share based compensation expense after income taxes | 112,000 | $ 63,000 | ||
Unrecognized compensation expense for awards | $ 424,000 | |||
Recognition period for unrecognized compensation expense | 2 years 2 months 12 days | |||
2011 Executive Incentive Compensation Plan [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Number of awards authorized | 2,500,000 | |||
Shares issued under Plan | 499,991 | |||
Number of options outstanding | 1,239,452 | |||
Awards eligible for grant | 760,557 | |||
Employee Stock Purchase Plan [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Percentage of price of common stock at which employees are able to acquire | 85.00% | |||
Shares available | 63,196 | |||
ESOP [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Requisite service period | 1 year | |||
Initial award vesting period | 2 years | |||
Award vesting period | 6 years | |||
ESOP contributions | $ 329,968 | |||
Shares of ESOP allocated to accounts of eligible employees | 72,203 | |||
ESOP [Member] | Share-based Payment Arrangement, Tranche One [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Award vesting percentage | 20.00% |
Stock-Based Compensation (Sched
Stock-Based Compensation (Schedule of Changes in Number of Outstanding Stock Options Under Director Plan, Stock Plan and 2011 Incentive Plan) (Details) - $ / shares | 3 Months Ended | 12 Months Ended |
Mar. 31, 2021 | Dec. 31, 2020 | |
Stock-Based Compensation [Abstract] | ||
Options, Outstanding - December 31, 2020 | 1,173,190 | |
Options, Awarded | ||
Options, Exercised | ||
Options, Forfeited | (59,365) | |
Options, Outstanding - March 31, 2021 | 1,113,825 | 1,173,190 |
Options, Exercisable at March 31, 2021 | 885,855 | |
Options, Expected to vest March 31, 2021 | 1,113,825 | |
Weighted average exercise price per share, Outstanding - December 31, 2020 | $ 6.52 | |
Weighted average exercise price per share, Awarded | ||
Weighted average exercise price per share, Exercised | ||
Weighted average exercise price per share, Forfeited | 12.97 | |
Weighted average exercise price per share, Outstanding - March 31, 2021 | 6.18 | $ 6.52 |
Weighted average exercise price per share, Exercisable at March 31, 2021 | 6.55 | |
Weighted average exercise price per share, Expected to vest March 31, 2021 | $ 6.18 | |
Options, Outstanding - Weighted average remaining contractual term in years | 3 years 3 months 7 days | 3 years 4 months 6 days |
Options, Exercisable - Weighted average remaining contractual term in years | 2 years 7 months 10 days | |
Options, Expected to vest - Weighted average remaining contractual term in years | 3 years 3 months 7 days |
Stock-Based Compensation (Sch_2
Stock-Based Compensation (Schedule of Changes in the Number of Deferred Stock Shares Under the Incentive Plan) (Details) - Performance Units [Member] | 3 Months Ended |
Mar. 31, 2021$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Shares, Outstanding - December 31, 2020 | shares | 272,695 |
Shares, Vested | shares | (68,959) |
Shares, Forfeited | shares | (78,109) |
Shares, Outstanding - March 31, 2021 | shares | 125,627 |
Weighted Average Grant Date Fair Value, Outstanding - December 31, 2020 | $ / shares | $ 3.91 |
Weighted Average Grant Date Fair Value, Vested | $ / shares | 3.07 |
Weighted Average Grant Date Fair Value, Forfeited | $ / shares | 3.56 |
Weighted Average Grant Date Fair Value, Outstanding - March 31, 2021 | $ / shares | $ 4.58 |
Inventories (Schedule of Invent
Inventories (Schedule of Inventories) (Details) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
Inventories [Abstract] | ||
Finished goods | $ 7,462,000 | $ 7,871,000 |
Raw and processed materials | 757,000 | 826,000 |
Inventories | $ 8,218,822 | $ 8,696,880 |
Business Combinations (Narrativ
Business Combinations (Narrative) (Details) | Nov. 03, 2020USD ($) | May 14, 2020USD ($)item | Mar. 31, 2021USD ($) | Mar. 31, 2020USD ($) | Dec. 31, 2020USD ($) | Dec. 31, 2019USD ($) |
Business Acquisition [Line Items] | ||||||
Intangibles amortization | $ 124,000 | $ 0 | ||||
Goodwill | $ 2,086,393 | $ 2,086,393 | ||||
Ecessa Corporation [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Ownership acquired | 100.00% | |||||
Number of field installations | item | 10,000 | |||||
Total purchase price of acquired entity | $ 4,642,000 | |||||
Cash acquired in acquisition | 666,000 | |||||
Business acquisition, initial cash consideration paid | 4,666,000 | |||||
Business acquisition, working capital adjustment | (24,000) | |||||
Weighted average amortization period of acquired intangible assets | 7 years | |||||
Total assets | 5,250,000 | |||||
Property, plant and equipment | 127,000 | |||||
Goodwill | 1,341,000 | $ 1,341,000 | 1,341,000 | |||
Intangible assets | 2,260,000 | |||||
Total liabilities | $ 608,000 | |||||
IVDesk Minnesota, Inc. [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Total purchase price of acquired entity | $ 1,368,000 | |||||
Business acquisition, initial cash consideration paid | 950,000 | |||||
Business acquisition, working capital adjustment | (132,000) | |||||
Contingent consideration at fair value | 550,000 | |||||
Contingent consideration, maximum amount | $ 550,000 | |||||
Contingent consideration period | 120 days | |||||
Business acquisition, liabliites arising from contingencies | 0 | |||||
Total assets | $ 1,500,000 | |||||
Property, plant and equipment | 35,000 | |||||
Goodwill | 745,000 | $ 745,000 | $ 745,000 | |||
Intangible assets | 720,000 | |||||
Total liabilities | $ 132,000 | |||||
IVDesk Minnesota, Inc. [Member] | Customer Relationships [Member] | Weighted Average [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Amortization period | 8 years |
Business Combinations (Schedule
Business Combinations (Schedule Of Assets Acquired And Liabilities Assumed) (Details) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 | May 14, 2020 | Dec. 31, 2019 |
Business Acquisition [Line Items] | ||||
Goodwill | $ 2,086,393 | $ 2,086,393 | ||
Ecessa Corporation [Member] | ||||
Business Acquisition [Line Items] | ||||
Current assets | $ 1,101,000 | |||
Property, plant and equipment | 127,000 | |||
Other long-term assets | 421,000 | |||
Intangible assets | 2,260,000 | |||
Goodwill | $ 1,341,000 | $ 1,341,000 | 1,341,000 | |
Total assets | 5,250,000 | |||
Total liabilities | 608,000 | |||
Net assets acquired | $ 4,642,000 |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets (Narrative) (Details) - USD ($) | 3 Months Ended | ||||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | Nov. 03, 2020 | Dec. 31, 2019 | |
Goodwill And Intangible Assets [Line Items] | |||||
Goodwill | $ 2,086,393 | $ 2,086,393 | |||
Amortization expense | 124,000 | $ 0 | |||
IVDesk Minnesota, Inc. [Member] | |||||
Goodwill And Intangible Assets [Line Items] | |||||
Goodwill | $ 745,000 | $ 745,000 | $ 745,000 | ||
Intangible assets | $ 720,000 |
Goodwill And Intangible Asset_3
Goodwill And Intangible Assets (Schedule of Changes in Carrying Amount of Goodwill) (Details) - USD ($) | 12 Months Ended | |||
Dec. 31, 2020 | Mar. 31, 2021 | Nov. 03, 2020 | May 14, 2020 | |
Goodwill [Roll Forward] | ||||
January 1, 2020 | ||||
Acquisition | 2,086,000 | |||
Ending Balance | 2,086,393 | |||
Goodwill, Impaired, Accumulated Impairment Loss [Abstract] | ||||
Gross goodwill | $ 2,086,000 | |||
Accumulated impairment loss | ||||
Balance at March 31, 2021 | 2,086,393 | 2,086,393 | ||
Ecessa Corporation [Member] | ||||
Goodwill [Roll Forward] | ||||
January 1, 2020 | ||||
Acquisition | 1,341,000 | |||
Ending Balance | 1,341,000 | |||
Goodwill, Impaired, Accumulated Impairment Loss [Abstract] | ||||
Gross goodwill | 1,341,000 | |||
Accumulated impairment loss | ||||
Balance at March 31, 2021 | 1,341,000 | 1,341,000 | $ 1,341,000 | |
IVDesk Minnesota, Inc. [Member] | ||||
Goodwill [Roll Forward] | ||||
January 1, 2020 | ||||
Acquisition | 745,000 | |||
Ending Balance | 745,000 | |||
Goodwill, Impaired, Accumulated Impairment Loss [Abstract] | ||||
Gross goodwill | 745,000 | |||
Accumulated impairment loss | ||||
Balance at March 31, 2021 | $ 745,000 | $ 745,000 | $ 745,000 |
Goodwill and Intangible Asset_4
Goodwill and Intangible Assets (Schedule of Finite-Lived Intangible Assets) (Details) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 2,991,000 | $ 2,980,000 |
Accumulated Amortization | (329,000) | (205,000) |
Net | 2,662,000 | 2,775,000 |
Trade Name/Trademark/Internet Domain Assets [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 101,000 | 90,000 |
Accumulated Amortization | (7,000) | (5,000) |
Net | 94,000 | 85,000 |
Non-compete Agreements [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 80,000 | 80,000 |
Accumulated Amortization | (22,000) | (16,000) |
Net | 58,000 | 64,000 |
Customer Relationships [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 1,010,000 | 1,010,000 |
Accumulated Amortization | (86,000) | (34,000) |
Net | 924,000 | 976,000 |
Internally Developed Software [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 1,800,000 | 1,800,000 |
Accumulated Amortization | (214,000) | (150,000) |
Net | $ 1,586,000 | $ 1,650,000 |
Goodwill and Intangible Asset_5
Goodwill and Intangible Assets (Schedule of Estimated Future Amortization Expense) (Details) | Mar. 31, 2021USD ($) |
Goodwill and Intangible Assets [Abstract] | |
Q2 - Q4 2021 | $ 264,000 |
2022 | 352,000 |
2023 | 336,000 |
2024 | 325,000 |
2025 | 292,000 |
Thereafter | $ 410,000 |
Debt (Narrative) (Details)
Debt (Narrative) (Details) | Oct. 29, 2020USD ($)item | Mar. 31, 2021USD ($) | Aug. 28, 2020USD ($) |
Line of Credit [Member] | |||
Debt Instrument [Line Items] | |||
Line of credit, maximum borrowing capacity | $ 5,000,000 | ||
Line of credit, amount outstanding | $ 0 | ||
Line of credit, remaining borrowing capacity | $ 2,101,000 | ||
Line of credit facility, interest rate at period end | 2.00% | ||
Line of credit, expiration date | Aug. 28, 2021 | ||
Line of Credit [Member] | LIBOR [Member] | |||
Debt Instrument [Line Items] | |||
Line of credit, basis spread on variable rate | 1.25% | ||
Letter of Credit [Member] | |||
Debt Instrument [Line Items] | |||
Line of credit, maximum borrowing capacity | $ 2,000,000 | ||
Minimum [Member] | Line of Credit [Member] | |||
Debt Instrument [Line Items] | |||
Ability to obtain letter of credit, number of letters of credit | item | 1 | ||
Minimum [Member] | Line of Credit [Member] | LIBOR [Member] | |||
Debt Instrument [Line Items] | |||
Line of credit, basis spread on variable rate | 0.75% |
Income Taxes (Narrative) (Detai
Income Taxes (Narrative) (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Income Taxes [Line Items] | ||
Uncertain tax benefit positions that would reduce the effective income tax rate if recognized | $ 116,000 | |
Effective tax rate | (0.10%) | 0.50% |
Federal tax rate | 21.00% | |
Foreign net operating loss carry-forwards and credits | $ 0 | |
Increase (decrease) in income tax rate due to the effect of foreign operations | (0.50%) | |
Uncertain tax positions | $ 0 | |
Domestic Tax Authority [Member] | Earliest Tax Year [Member] | ||
Income Taxes [Line Items] | ||
Open tax year | 2017 | |
Domestic Tax Authority [Member] | Latest Tax Year [Member] | ||
Income Taxes [Line Items] | ||
Open tax year | 2020 | |
State and Local Jurisdiction [Member] | Earliest Tax Year [Member] | ||
Income Taxes [Line Items] | ||
Open tax year | 2016 | |
State and Local Jurisdiction [Member] | Latest Tax Year [Member] | ||
Income Taxes [Line Items] | ||
Open tax year | 2020 | |
Foreign Tax Authority [Member] | Earliest Tax Year [Member] | ||
Income Taxes [Line Items] | ||
Open tax year | 2017 | |
Foreign Tax Authority [Member] | Latest Tax Year [Member] | ||
Income Taxes [Line Items] | ||
Open tax year | 2020 |
Segment Information (Narrative)
Segment Information (Narrative) (Details) | 3 Months Ended |
Mar. 31, 2021segment | |
Segment Information [Abstract] | |
Number of segments | 2 |
Segment Information (Schedule o
Segment Information (Schedule of Segment Information) (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2021 | Mar. 31, 2020 | Dec. 31, 2020 | |
Segment Reporting Information [Line Items] | |||
Sales | $ 10,159,315 | $ 9,162,742 | |
Cost of sales | 5,942,677 | 5,425,595 | |
Gross profit | 4,216,638 | 3,737,147 | |
Selling, general and administrative expenses | 5,219,731 | 4,960,890 | |
Acquisition-related costs | 1,143,423 | ||
Operating loss from continuing operations | (2,146,516) | (1,223,743) | |
Other (expense) income | (13,132) | 410,567 | |
Operating loss from continuing operations before income taxes | (2,159,648) | (813,176) | |
Depreciation and amortization | 260,321 | 211,461 | |
Capital expenditures | 9,000 | 56,000 | |
Assets | 53,108,238 | 56,839,000 | $ 55,556,325 |
Intersegment Eliminations [Member] | |||
Segment Reporting Information [Line Items] | |||
Sales | (144,000) | (200,000) | |
Cost of sales | (1,000) | ||
Gross profit | (144,000) | (199,000) | |
Selling, general and administrative expenses | (144,000) | (199,000) | |
Depreciation and amortization | |||
Capital expenditures | |||
Assets | (27,000) | (27,000) | |
Electronics & Software Segment [Member] | |||
Segment Reporting Information [Line Items] | |||
Sales | 8,365,000 | 8,536,000 | |
Cost of sales | 4,781,000 | 4,807,000 | |
Gross profit | 3,584,000 | 3,729,000 | |
Selling, general and administrative expenses | 3,608,000 | 3,897,000 | |
Operating loss from continuing operations | (24,000) | (168,000) | |
Other (expense) income | (19,000) | 14,000 | |
Operating loss from continuing operations before income taxes | (43,000) | (154,000) | |
Depreciation and amortization | 68,000 | 71,000 | |
Capital expenditures | 4,000 | 43,000 | |
Assets | 14,571,000 | 15,665,000 | |
Services & Support Segment [Member] | |||
Segment Reporting Information [Line Items] | |||
Sales | 1,938,000 | 827,000 | |
Cost of sales | 1,162,000 | 620,000 | |
Gross profit | 776,000 | 207,000 | |
Selling, general and administrative expenses | 979,000 | 328,000 | |
Operating loss from continuing operations | (203,000) | (121,000) | |
Operating loss from continuing operations before income taxes | (203,000) | (121,000) | |
Depreciation and amortization | 154,000 | 13,000 | |
Capital expenditures | 5,000 | ||
Assets | 7,950,000 | 1,394,000 | |
Other [Member] | |||
Segment Reporting Information [Line Items] | |||
Sales | |||
Cost of sales | |||
Gross profit | |||
Selling, general and administrative expenses | 777,000 | 935,000 | |
Acquisition-related costs | 1,143,000 | ||
Operating loss from continuing operations | (1,920,000) | (935,000) | |
Other (expense) income | 6,000 | 397,000 | |
Operating loss from continuing operations before income taxes | (1,914,000) | (538,000) | |
Depreciation and amortization | 38,000 | 127,000 | |
Capital expenditures | 13,000 | ||
Assets | $ 30,614,000 | $ 39,807,000 |
Net Income (Loss) Per Share (Na
Net Income (Loss) Per Share (Narrative) (Details) - shares | 3 Months Ended | |
Mar. 31, 2021 | Mar. 31, 2020 | |
Stock Compensation Plan [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Dilutive effect of outstanding stock options and shares associated with long-term incentive compensation plans | 0 | 179,709 |
Employee Stock Option [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Dilutive effect of outstanding stock options and shares associated with long-term incentive compensation plans | 0 | |
Shares not included in the computation of diluted earnings per share | 485,108 | 632,114 |
Performance Units [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||
Shares not included in the computation of diluted earnings per share | 0 | 117,688 |
Fair Value Measurements (Narrat
Fair Value Measurements (Narrative) (Details) - USD ($) | 3 Months Ended | |
Mar. 31, 2021 | Dec. 31, 2020 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of accrued consideration | $ 550,000 | |
Transfers between levels | $ 0 | |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of accrued consideration | 550,000 | |
Contingent Consideration [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of accrued consideration | 550,000 | |
Contingent Consideration [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of accrued consideration | $ 550,000 |
Fair Value Measurements (Schedu
Fair Value Measurements (Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis) (Details) - USD ($) | Mar. 31, 2021 | Dec. 31, 2020 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | $ 11,530,000 | $ 9,424,000 |
Short-term investments | 693,000 | 2,759,000 |
Long-term investments | 6,166,000 | 6,210,000 |
Current Liabilities | (550,000) | |
Total | 18,389,000 | 17,843,000 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | 11,530,000 | 9,424,000 |
Total | 11,530,000 | 9,424,000 |
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term investments | 693,000 | 2,759,000 |
Long-term investments | 5,561,000 | 5,605,000 |
Total | 6,254,000 | 8,364,000 |
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term investments | 605,000 | 605,000 |
Current Liabilities | (550,000) | |
Total | 605,000 | 55,000 |
Money Market Funds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | 11,530,000 | 9,424,000 |
Money Market Funds [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash equivalents | 11,530,000 | 9,424,000 |
Commercial Paper [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term investments | 700,000 | |
Commercial Paper [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term investments | 700,000 | |
Corporate Notes/Bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term investments | 693,000 | 2,059,000 |
Long-term investments | 5,561,000 | 5,605,000 |
Corporate Notes/Bonds [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Short-term investments | 693,000 | 2,059,000 |
Long-term investments | 5,561,000 | 5,605,000 |
Convertible Debt [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term investments | 605,000 | 605,000 |
Convertible Debt [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Long-term investments | $ 605,000 | 605,000 |
Contingent Consideration [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Current Liabilities | (550,000) | |
Contingent Consideration [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Current Liabilities | $ (550,000) |
Subsequent Events (Narrative) (
Subsequent Events (Narrative) (Details) - Lantronix, Inc. [Member] - Subsequent Event [Member] | Apr. 28, 2021USD ($) |
Subsequent Events [Line Items] | |
Total purchase price of acquired entity | $ 32,027,566 |
Business acquisition, initial cash consideration paid | 25,027,566 |
Maximum [Member] | |
Subsequent Events [Line Items] | |
Earnout payments | $ 7,000,000 |