Cover Page
Cover Page - shares | 6 Months Ended | |
Jun. 30, 2022 | Jul. 26, 2022 | |
Entity Information [Line Items] | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Jun. 30, 2022 | |
Document Transition Report | false | |
Entity File Number | 1-14829 | |
Entity Registrant Name | Molson Coors Beverage Company | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 84-0178360 | |
Entity Address, Address Line One | P.O. Box 4030, NH353 | |
Entity Address, City or Town | Golden | |
Entity Address, State or Province | CO | |
Entity Address, Country | US | |
Entity Address, Postal Zip Code | 80401 | |
City Area Code | 303 | |
Local Phone Number | 279-6565 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Central Index Key | 0000024545 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q2 | |
Current Fiscal Year End Date | --12-31 | |
Amendment Flag | false | |
Common Class A | ||
Entity Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 2,562,506 | |
Common Class B | ||
Entity Information [Line Items] | ||
Entity Common Stock, Shares Outstanding | 200,366,067 | |
NEW YORK STOCK EXCHANGE | Common Class A | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | Class A Common Stock, $0.01 par value | |
Trading Symbol | TAP.A | |
Security Exchange Name | NYSE | |
NEW YORK STOCK EXCHANGE | Common Class B | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | Class B Common Stock, $0.01 par value | |
Trading Symbol | TAP | |
Security Exchange Name | NYSE | |
1.25% Senior Notes due 2024 | NEW YORK STOCK EXCHANGE | ||
Entity Information [Line Items] | ||
Title of 12(b) Security | 1.25% Senior Notes due 2024 | |
Trading Symbol | TAP | |
Security Exchange Name | NYSE | |
CANADA | ||
Entity Information [Line Items] | ||
Entity Address, City or Town | Montréal | |
Entity Address, State or Province | QC | |
Entity Address, Country | CA | |
Entity Address, Address Line Two | 111 Boulevard Robert-Bourassa, 9th Floor, | |
Entity Address, Postal Zip Code | H3C 2M1 | |
City Area Code | 514 | |
Local Phone Number | 521-1786 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) shares in Millions, $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Sales | $ 3,501.4 | $ 3,564 | $ 6,144.7 | $ 5,820.1 |
Excise taxes | (579.7) | (624.6) | (1,008.4) | (982.3) |
Net sales | 2,921.7 | 2,939.4 | 5,136.3 | 4,837.8 |
Cost of goods sold | (2,101.7) | (1,667.9) | (3,388.5) | (2,835.3) |
Gross profit | 820 | 1,271.5 | 1,747.8 | 2,002.5 |
Marketing, general and administrative expenses | (707.6) | (681.7) | (1,383.3) | (1,224.6) |
Special items, net | (0.6) | (9) | (28.2) | (19.9) |
Equity income (loss) | 2.7 | 0 | 2.6 | 0 |
Operating income (loss) | 114.5 | 580.8 | 338.9 | 758 |
Interest income (expense), net | (66.6) | (67.9) | (129.9) | (133.2) |
Other pension and postretirement benefits (costs), net | 10.3 | 13 | 20.9 | 26 |
Other income (expense), net | (3.3) | (3.3) | (1.3) | (1.9) |
Income (loss) before income taxes | 54.9 | 522.6 | 228.6 | 648.9 |
Income tax benefit (expense) | (7) | (132.3) | (43.4) | (176.6) |
Net income (loss) | 47.9 | 390.3 | 185.2 | 472.3 |
Net (income) loss attributable to noncontrolling interests | (0.6) | (1.7) | 13.6 | 0.4 |
Net income (loss) attributable to Molson Coors Beverage Company | $ 47.3 | $ 388.6 | $ 198.8 | $ 472.7 |
Net income (loss) attributable to Molson Coors Beverage Company per share | ||||
Basic (in dollars per share) | $ 0.22 | $ 1.79 | $ 0.92 | $ 2.18 |
Diluted (in dollars per share) | $ 0.22 | $ 1.79 | $ 0.91 | $ 2.17 |
Weighted-average shares outstanding | ||||
Basic (in shares) | 217 | 217.1 | 217.1 | 217.1 |
Dilutive effect of share-based awards (in shares) | 0.8 | 0.5 | 0.7 | 0.4 |
Diluted (in shares) | 217.8 | 217.6 | 217.8 | 217.5 |
Share-based payment arrangement | ||||
Weighted-average shares outstanding | ||||
Anti-dilutive securities excluded from the computation of diluted EPS (in shares) | 1.2 | 1.3 | 1.5 | 1.5 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | ||||
Net income (loss) including noncontrolling interests | $ 47.9 | $ 390.3 | $ 185.2 | $ 472.3 |
Other comprehensive income (loss), net of tax | ||||
Foreign currency translation adjustments | (208.9) | 63.9 | (219.1) | 74.2 |
Reclassification of cumulative translation adjustment to income (loss) | 0 | 0 | 12.1 | 7.5 |
Unrealized gain (loss) on derivative instruments | 70.3 | (59.5) | 124.4 | 43.2 |
Reclassification of derivative (gain) loss to income (loss) | 8.4 | 2.7 | 9.1 | 3.9 |
Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income (loss) | (0.9) | 0.2 | (1.8) | 0.6 |
Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) | 10.1 | 0.4 | 10.3 | 0.8 |
Total other comprehensive income (loss), net of tax | (121) | 7.7 | (65) | 130.2 |
Comprehensive income (loss) | (73.1) | 398 | 120.2 | 602.5 |
Comprehensive (income) loss attributable to noncontrolling interests | 1 | (2.1) | 15.6 | (0.1) |
Comprehensive income (loss) attributable to Molson Coors Beverage Company | $ (72.1) | $ 395.9 | $ 135.8 | $ 602.4 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Current assets | ||
Cash and cash equivalents | $ 442.1 | $ 637.4 |
Accounts receivable, net | 885.2 | 678.9 |
Other receivables, net | 206.5 | 200.5 |
Inventories, net | 872.4 | 804.7 |
Other current assets, net | 465.7 | 457.2 |
Total current assets | 2,871.9 | 2,778.7 |
Properties, net | 4,169.7 | 4,192.4 |
Goodwill | 6,148.5 | 6,152.6 |
Other intangibles, net | 12,993.5 | 13,286.8 |
Other assets | 1,204.3 | 1,208.5 |
Total assets | 27,387.9 | 27,619 |
Current liabilities | ||
Accounts payable and other current liabilities | 3,267.3 | 3,107.3 |
Current portion of long-term debt and short-term borrowings | 247 | 514.9 |
Total current liabilities | 3,514.3 | 3,622.2 |
Long-term debt | 6,557.8 | 6,647.2 |
Pension and postretirement benefits | 640 | 654.4 |
Deferred tax liabilities | 2,782.7 | 2,704.6 |
Other liabilities | 290.3 | 326.5 |
Total liabilities | 13,785.1 | 13,954.9 |
Commitments and contingencies (Note 12) | ||
Capital stock | ||
Preferred stock, $0.01 par value (authorized: 25.0 shares; none issued) | 0 | 0 |
Paid-in capital | 6,984.1 | 6,970.9 |
Retained earnings | 7,433.8 | 7,401.5 |
Accumulated other comprehensive income (loss) | (1,069) | (1,006) |
Class B common stock held in treasury at cost (10.0 shares and 9.5 shares, respectively) | (497.6) | (471.4) |
Total Molson Coors Beverage Company stockholders' equity | 13,372.8 | 13,417.1 |
Noncontrolling interests | 230 | 247 |
Total equity | 13,602.8 | 13,664.1 |
Total liabilities and equity | 27,387.9 | 27,619 |
Common Class A | ||
Capital stock | ||
Common stock issued | 0 | 0 |
Common Class B | ||
Capital stock | ||
Common stock issued | 2.1 | 2.1 |
Exchangeable Class A | ||
Capital stock | ||
Exchangeable shares issued | 102.2 | 102.2 |
Exchangeable Class B | ||
Capital stock | ||
Exchangeable shares issued | $ 417.2 | $ 417.8 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (PARENTHETICAL) - $ / shares | Jun. 30, 2022 | Dec. 31, 2021 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized (in shares) | 25,000,000 | 25,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Treasury stock, shares (in shares) | 10,000,000 | 9,500,000 |
Common Class A | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, shares issued (in shares) | 2,600,000 | 2,600,000 |
Common stock, shares outstanding (in shares) | 2,600,000 | 2,600,000 |
Common Class B | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 500,000,000 | 500,000,000 |
Common stock, shares issued (in shares) | 210,300,000 | 210,100,000 |
Common stock, shares outstanding (in shares) | 210,300,000 | 210,100,000 |
Exchangeable Class A | ||
Exchangeable shares, issued (in shares) | 2,700,000 | 2,700,000 |
Exchangeable shares, outstanding (in shares) | 2,700,000 | 2,700,000 |
Exchangeable Class B | ||
Exchangeable shares, issued (in shares) | 11,100,000 | 11,100,000 |
Exchangeable shares, outstanding (in shares) | 11,100,000 | 11,100,000 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Cash flows from operating activities | ||
Net income (loss) including noncontrolling interests | $ 185.2 | $ 472.3 |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | ||
Depreciation and amortization | 345.4 | 403.9 |
Amortization of debt issuance costs and discounts | 4.1 | 3.1 |
Share-based compensation | 16.9 | 16.5 |
(Gain) loss on sale or impairment of properties and other assets, net | 21.6 | 2.5 |
Unrealized (gain) loss on foreign currency fluctuations and derivative instruments, net | 105.7 | (222.7) |
Equity (income) loss | (2.6) | 0 |
Income tax (benefit) expense | 43.4 | 176.6 |
Income tax (paid) received | (7.8) | (58) |
Interest expense, excluding amortization of debt issuance costs and discounts | 127.2 | 131.2 |
Interest paid | (119.5) | (122.5) |
Change in current assets and liabilities and other | (52.8) | (54.4) |
Net cash provided by (used in) operating activities | 666.8 | 748.5 |
Cash flows from investing activities | ||
Additions to properties | (388.7) | (211.9) |
Proceeds from sales of properties and other assets | 15 | 3.2 |
Other | 4.2 | 8.6 |
Net cash provided by (used in) investing activities | (369.5) | (200.1) |
Cash flows from financing activities | ||
Exercise of stock options under equity compensation plans | 1.5 | 4.5 |
Dividends paid | (164.9) | (0.2) |
Payments on debt and borrowings | (502.4) | (1.9) |
Proceeds on debt and borrowings | 5 | 0 |
Purchases of treasury stock | (26.2) | 0 |
Net proceeds from (payments on) revolving credit facilities and commercial paper | 225.9 | 1.4 |
Change in overdraft balances and other | (8.7) | (7.7) |
Net cash provided by (used in) financing activities | (469.8) | (3.9) |
Cash and cash equivalents | ||
Net increase (decrease) in cash and cash equivalents | (172.5) | 544.5 |
Effect of foreign exchange rate changes on cash and cash equivalents | (22.8) | (5.7) |
Balance at beginning of year | 637.4 | 770.1 |
Balance at end of period | $ 442.1 | $ 1,308.9 |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND NONCONTROLLING INTERESTS - USD ($) $ in Millions | Total | Common stock Common Class A | Common stock Common Class B | Common stock Exchangeable Class A | Common stock Exchangeable Class B | Paid-in capital | Retained earnings | Accumulated other comprehensive income (loss) | Common stock held in treasury, Class B | Noncontrolling interest |
Beginning balance at Dec. 31, 2020 | $ 12,621.3 | $ 0 | $ 2.1 | $ 102.3 | $ 417.8 | $ 6,937.8 | $ 6,544.2 | $ (1,167.8) | $ (471.4) | $ 256.3 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Shares issued under equity compensation plan | 0.6 | 0.6 | ||||||||
Amortization of share-based compensation | 16.5 | 16.5 | ||||||||
Purchase of noncontrolling interest | (0.1) | 0.3 | (0.4) | |||||||
Net income (loss) including noncontrolling interests | 472.3 | 472.7 | (0.4) | |||||||
Other comprehensive income (loss), net of tax | 130.2 | 129.7 | 0.5 | |||||||
Contributions from noncontrolling interests | 1.7 | 1.7 | ||||||||
Distributions and dividends to noncontrolling interests | (6.1) | (6.1) | ||||||||
Ending balance at Jun. 30, 2021 | 13,236.4 | 0 | 2.1 | 102.3 | 417.8 | 6,955.2 | 7,016.9 | (1,038.1) | (471.4) | 251.6 |
Beginning balance at Mar. 31, 2021 | 12,834 | 0 | 2.1 | 102.3 | 417.8 | 6,947.1 | 6,628.3 | (1,045.4) | (471.4) | 253.2 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Shares issued under equity compensation plan | (0.4) | (0.4) | ||||||||
Amortization of share-based compensation | 8.2 | 8.2 | ||||||||
Purchase of noncontrolling interest | 0.1 | 0.3 | (0.2) | |||||||
Net income (loss) including noncontrolling interests | 390.3 | 388.6 | 1.7 | |||||||
Other comprehensive income (loss), net of tax | 7.7 | 7.3 | 0.4 | |||||||
Contributions from noncontrolling interests | 1.7 | 1.7 | ||||||||
Distributions and dividends to noncontrolling interests | (5.2) | (5.2) | ||||||||
Ending balance at Jun. 30, 2021 | 13,236.4 | 0 | 2.1 | 102.3 | 417.8 | 6,955.2 | 7,016.9 | (1,038.1) | (471.4) | 251.6 |
Beginning balance at Dec. 31, 2021 | 13,664.1 | 0 | 2.1 | 102.2 | 417.8 | 6,970.9 | 7,401.5 | (1,006) | (471.4) | 247 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Exchange of shares | (0.6) | 0.6 | ||||||||
Shares issued under equity compensation plan | (4.4) | (4.4) | ||||||||
Amortization of share-based compensation | 16.9 | 16.9 | ||||||||
Purchase of noncontrolling interest | (1.5) | 0.1 | (1.6) | |||||||
Net income (loss) including noncontrolling interests | 185.2 | 198.8 | (13.6) | |||||||
Other comprehensive income (loss), net of tax | (65) | (63) | (2) | |||||||
Share repurchase program | (26.2) | (26.2) | ||||||||
Contributions from noncontrolling interests | 7.3 | 7.3 | ||||||||
Distributions and dividends to noncontrolling interests | (7.1) | (7.1) | ||||||||
Dividends declared | (166.5) | (166.5) | ||||||||
Ending balance at Jun. 30, 2022 | 13,602.8 | 0 | 2.1 | 102.2 | 417.2 | 6,984.1 | 7,433.8 | (1,069) | (497.6) | 230 |
Beginning balance at Mar. 31, 2022 | 13,770.5 | 0 | 2.1 | 102.2 | 417.2 | 6,975.6 | 7,469.8 | (949.6) | (485.5) | 238.7 |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||
Amortization of share-based compensation | 8.4 | 8.4 | ||||||||
Purchase of noncontrolling interest | (1.5) | 0.1 | (1.6) | |||||||
Net income (loss) including noncontrolling interests | 47.9 | 47.3 | 0.6 | |||||||
Other comprehensive income (loss), net of tax | (121) | (119.4) | (1.6) | |||||||
Share repurchase program | (12.1) | (12.1) | ||||||||
Distributions and dividends to noncontrolling interests | (6.1) | (6.1) | ||||||||
Dividends declared | (83.3) | (83.3) | ||||||||
Ending balance at Jun. 30, 2022 | $ 13,602.8 | $ 0 | $ 2.1 | $ 102.2 | $ 417.2 | $ 6,984.1 | $ 7,433.8 | $ (1,069) | $ (497.6) | $ 230 |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Summary of Significant Accounting Policies | Basis of Presentation and Summary of Significant Accounting Policies Unless otherwise noted in this report, any description of "we," "us" or "our" includes Molson Coors Beverage Company ("MCBC" or the "Company"), principally a holding company, and its operating and non-operating subsidiaries included within our reporting segments. Our reporting segments include Americas and EMEA&APAC. Our Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America, and our EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa and Asia Pacific. Unless otherwise indicated, information in this report is presented in USD and comparisons are to comparable prior periods. Our primary operating currencies, other than the USD, include the CAD, the GBP, and our Central European operating currencies such as the EUR, CZK, HRK and RSD. The accompanying unaudited condensed consolidated financial statements reflect all adjustments which are necessary for a fair statement of the financial position, results of operations and cash flows for the periods presented in accordance with U.S. GAAP. Such unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2021, and have been prepared on a consistent basis with the accounting policies described in Note 1 of the Notes to the Audited Consolidated Financial Statements included in our Annual Report, except as noted in Note 2, "New Accounting Pronouncements" . The results of operations for the three and six months ended June 30, 2022 are not necessarily indicative of the results that may be achieved for the full year or any other future period. Coronavirus Global Pandemic We have been actively monitoring the impact of the coronavirus pandemic since it started at the end of the first quarter of 2020. The extent to which our operations will continue to be impacted by the coronavirus pandemic will depend largely on future developments, which are highly uncertain and cannot be accurately predicted, including, but not limited to, the level of governmental or societal orders or restrictions on public gatherings and on-premise venues including any vaccine mandates or testing requirements, the severity and duration of the coronavirus pandemic by market including outbreaks of variants, changes in consumer behavior, the rate of vaccination and the efficacy of vaccines against the coronavirus and related variants. We continue to actively monitor the ongoing evolution of the coronavirus pandemic and resulting impacts to our business. See Part I.—Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations in this report, under the heading "Items Affecting Reported Results" for further discussion. Dividends On May 19, 2022, our Company's Board of Directors declared a cash dividend of $0.38 per share, paid on June 15, 2022, to shareholders of Class A and Class B common stock of record on June 3, 2022. Shareholders of exchangeable shares received the CAD equivalent of dividends declared on Class A and Class B common stock, equal to CAD 0.48 per share. During the six months ended June 30, 2022, dividends declared to eligible shareholders totaled $0.76 per share, with the CAD equivalent totaling CAD 0.96 per share. Share Repurchase Program On February 17, 2022, our Company's Board of Directors approved a share repurchase program up to an aggregate of $200 million of our Company's Class B common stock through March 31, 2026, with repurchases primarily intended to offset annual employee equity award grants. For the three months ended June 30, 2022, we repurchased 230,000 shares under the share repurchase program at a weighted average price of $52.61 per share, including brokerage commissions, for an aggregate value of $12.1 million. For the six months ended June 30, 2022, we repurchased 510,000 shares under the share repurchase program at a weighted average price of $51.40 per share, including brokerage commissions, for an aggregate value of $26.2 million. Non-Cash Activity Non-cash activity includes non-cash issuances of share-based awards, as well as non-cash investing activities related to movements in our guarantee of indebtedness of certain equity method investments. See Note 4 , "Investments" for further discussion. We also had non-cash activities related to capital expenditures incurred but not yet paid of $158.9 million and $164.2 million during the six months ended June 30, 2022 and June 30, 2021, respectively. In June 2021, we rolled forward our July 2021 $250.0 million forward starting interest rate swap to May 2022 through a cashless settlement. The unrealized loss on the 2021 forward starting interest rate swap at the time of the transaction was factored into the effective interest rate assigned to the new May 2022 forward starting interest rate swap that was settled in late April 2022. See Note 11, "Derivative Instruments and Hedging Activities" for further details. During the first quarter of 2022, we recorded a non-cash transaction related to the establishment of an accrued liability of $56.0 million as the best estimate of probable loss in the Keystone litigation case based on the jury verdict. See Note 12. "Comm it ments and Contingenci es" for further details. Other than the activity mentioned above and the supplemental non-cash activity related to the recognition of leases further discussed in Note 13, "Leases," there was no other significant non-cash activity during the six months ended June 30, 2022 and June 30, 2021, respectively. Share-Based Compensation During the first half of 2022 and 2021, we granted stock options, RSUs and PSUs to certain officers and other eligible employees, and recognized share-based compensation expense of $8.4 million and $8.2 million during the three months ended June 30, 2022 and June 30, 2021, respectively, and $16.9 million and $16.5 million during the six months ended June 30, 2022 and June 30, 2021, respectively. Longevity Swap Insurance Contract In June 2022, the trustees of the Molson Coors U.K. Pension Plan ("U.K. Pension Plan") entered into a longevity swap insurance contract with an insurer to alleviate risk in the U.K. Pension Plan from potential fluctuations in estimated life expectancy of covered participants who made up approximately 950 million GBP, or over fifty percent of the U.K. Pension Plan obligation as of December 31, 2021. Under the swap, the U.K. Pension Plan will be responsible for fixed payments to the insurer based on the assumptions outlined at the execution of the swap related to the estimated life expectancy of the covered participants while the insurer will be responsible for floating payments to the U.K. Pension Plan based on actual mortality experience of the covered participants. The longevity swap will be accounted for as an asset of the U.K. Pension Plan and will be valued at fair value in conjunction with the annual plan remeasurement on December 31 of each fiscal year. At execution of the swap, there is no value assigned to the swap due to the longevity swap insurance contract being entered into at market terms. No plan remeasurement was triggered at the execution of the contract as the swap does not relieve the U.K. Pension Plan of primary responsibility for the pension benefit obligation. Benefit payments to the covered participants will continue to be paid from the U.K. Pension Plan, and there is no change to any contractual benefits owed to the covered participants by the U.K. Pension Plan. Subsequent Events On July 14, 2022, the Board of Directors declared a quarterly dividend of $0.38 per share. On July 27, 2022, we purchased an annuity contract to transfer approximately $340 million, or approximately twenty percent, of U.S. qualified pension plan liabilities and the associated administration of benefits to an insurance company using U.S. qualified pension plan assets. This transaction will have no impact on the amount, timing or form of the retirement benefit payments to the affected retirees and beneficiaries. As a result of the transaction, we will have a reduction to our U.S. qualified pension plan liabilities and assets, and we will remeasure the remaining pension plan assets and obligations using updated actuarial assumptions. Further, a settlement gain (loss) will be measured and reflected in the unaudited condensed consolidated statements of operations during the third quarter of 2022. |
New Accounting Pronouncements
New Accounting Pronouncements | 6 Months Ended |
Jun. 30, 2022 | |
Accounting Standards Update and Change in Accounting Principle [Abstract] | |
New Accounting Pronouncements | New Accounting Pronouncements New Accounting Pronouncements Not Yet Adopted In November 2021, the FASB issued authoritative guidance intended to provide consistent and transparent disclosures around government assistance by requiring disclosures of the type of government assistance, our accounting for the government assistance and the effect on our financial statements. This guidance is effective for us in our annual report for the year ended December 31, 2022. We can either adopt the amendments in this guidance prospectively or retrospectively. We are currently evaluating the impact of this guidance and do not expect it will have a material impact on our consolidated financial statements as the guidance impacts disclosures only. New Accounting Pronouncements Recently Adopted In March 2020, the FASB issued authoritative guidance which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships and other transactions that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued because of reference rate reform and are effective for all entities upon issuance, March 12, 2020 through December 31, 2022. The guidance permits a company to elect certain optional expedients and exceptions when affected by the changes in reference rate reform. We have elected to adopt optional expedients impacting our derivative instruments with maturity dates extending beyond the expected discontinuance date of LIBOR. In addition, in October 2021, we amended our revolving credit facility to replace LIBOR with designated replacement rates for any future borrowings denominated in EUR or GBP. The partial adoption of, and future elections under Accounting Standards Update ("ASU") 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and ASU 2021-01, Reference Rate Reform (Topic 848): Scope , did not and are not expected to have a material impact on our accounting policies or unaudited condensed consolidated financial statements. We will continue to evaluate the impact of reference rate reform on our other contracts and assess the impacts of adopting incremental portions of this guidance on our financial statements. Other than the items noted above, there have been no new accounting pronouncements not yet effective or adopted in the current year that we believe have a significant impact, or potential significant impact, to our unaudited condensed consolidated financial statements. |
Segment Reporting
Segment Reporting | 6 Months Ended |
Jun. 30, 2022 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting Our reporting segments are based on the key geographic regions in which we operate and include the Americas and EMEA&APAC segments. Our Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America and our EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa and Asia Pacific. We also have certain activity that is not allocated to our segments, which has been reflected as “Unallocated” below. Specifically, "Unallocated" activity primarily includes financing-related costs such as interest expense and income, foreign exchange gains and losses on intercompany balances related to financing and other treasury-related activities, and the unrealized changes in fair value on our commodity swaps not designated in hedging relationships recorded within cost of goods sold, which are later reclassified when realized to the segment in which the underlying exposure resides. Additionally, only the service cost component of net periodic pension and OPEB cost is reported within each operating segment, and all other components remain unallocated. Summarized Financial Information No single customer accounted for more than 10% of our consolidated net sales for the three or six months ended June 30, 2022 or June 30, 2021. Consolidated net sales represent sales to third-party external customers less excise taxes. Inter-segment transactions impacting net sales and income (loss) before income taxes eliminate upon consolidation and are primarily related to the Americas segment royalties received from, and sales to the EMEA&APAC segment. The following tables present net sales and income (loss) before income taxes by segment: Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 (In millions) Americas $ 2,367.4 $ 2,422.4 $ 4,203.6 $ 4,114.4 EMEA&APAC 558.2 520.5 939.4 727.4 Inter-segment net sales eliminations (3.9) (3.5) (6.7) (4.0) Consolidated net sales $ 2,921.7 $ 2,939.4 $ 5,136.3 $ 4,837.8 Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 (In millions) Americas $ 348.0 $ 428.2 $ 435.1 $ 572.4 EMEA&APAC 34.4 47.4 2.2 (42.0) Unallocated (327.5) 47.0 (208.7) 118.5 Consolidated income (loss) before income taxes $ 54.9 $ 522.6 $ 228.6 $ 648.9 Income (loss) before income taxes includes the impact of special items, net. Refer to Note 5, "Special Items" for further discussion. The following table presents total assets by segment: As of June 30, 2022 December 31, 2021 (In millions) Americas $ 23,645.7 $ 23,653.5 EMEA&APAC 3,742.2 3,965.5 Consolidated total assets $ 27,387.9 $ 27,619.0 |
Investments
Investments | 6 Months Ended |
Jun. 30, 2022 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Investments | Investments Our investments include both equity method and consolidated investments. Those entities identified as VIEs have been evaluated to determine whether we are the primary beneficiary. The VIEs included under "Consolidated VIEs" below are those for which we have concluded that we are the primary beneficiary and accordingly, we have consolidated these entities. Our consolidated VIEs held $5.0 million of debt as of June 30, 2022 and none as of December 31, 2021. We have not provided any financial support to any of our VIEs during the year that we were not previously contractually obligated to provide. Amounts due to and due from our equity method investments are recorded as affiliate accounts payable and affiliate accounts receivable. Authoritative guidance related to the consolidation of VIEs requires that we continually reassess whether we are the primary beneficiary of VIEs in which we have an interest. As such, the conclusion regarding the primary beneficiary status is subject to change and we continually evaluate circumstances that could require consolidation or deconsolidation. Our consolidated VIEs are Cobra Beer Partnership, Ltd. ("Cobra U.K."), Rocky Mountain Metal Container ("RMMC"), Rocky Mountain Bottle Company ("RMBC") and Truss LP ("Truss"), as well as other immaterial entities. Our unconsolidated VIEs are Brewers Retail Inc. ("BRI"), Brewers Distributor Ltd. ("BDL"), The Yuengling Company LLC ("TYC"), as well as other immaterial investments. Both BRI and BDL have outstanding third party debt which is guaranteed by their respective shareholders. As a result, we had a guarantee liability of $37.2 million and $38.1 million recorded as of June 30, 2022 and December 31, 2021, respectively, which is presented within accounts payable and other current liabilities on the unaudited condensed consolidated balance sheets and represents our proportionate share of the outstanding balance of these debt instruments. The carrying value of the guarantee liability equals fair value, which considers an adjustment for our own non-performance risk and is considered a Level 2 measurement. The offset to the guarantee liability was recorded as an adjustment to our respective equity method investment within the unaudited condensed consolidated balance sheets. The resulting change in our equity method investments during the year due to movements in the guarantee represents a non-cash investing activity. Consolidated VIEs The following summarizes the assets and liabilities of our consolidated VIEs (including noncontrolling interests): As of June 30, 2022 December 31, 2021 Total Assets Total Liabilities Total Assets Total Liabilities (In millions) RMMC/RMBC $ 229.7 $ 23.3 $ 204.9 $ 19.1 Other $ 52.3 $ 16.1 $ 70.8 $ 14.8 |
Special Items
Special Items | 6 Months Ended |
Jun. 30, 2022 | |
Unusual or Infrequent Items, or Both [Abstract] | |
Special Items | Special Items We incurred charges or realized benefits that either we do not believe to be indicative of our core operations, or we believe are significant to our current operating results warranting separate classification. As such, we separately classified these charges (benefits) as special items. Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 (In millions) Employee-related charges Restructuring $ 0.2 $ 3.7 $ 0.5 $ 7.3 Impairments or asset abandonment charges Americas - Asset abandonment 0.1 2.7 1.0 5.6 Americas - Impairment losses (1) — — 28.6 — EMEA&APAC - Asset abandonment — 2.6 0.1 4.7 Termination fees and other (gains) losses Americas — — (3.2) 0.4 EMEA&APAC 0.3 — 1.2 1.9 Total Special items, net $ 0.6 $ 9.0 $ 28.2 $ 19.9 (1) During the first quarter of 2022, we identified a triggering event related to the Truss joint venture asset group within our Americas segment and recognized an impairment loss of $28.6 million, of which $12.1 million was attributable to the noncontrolling interest. The asset group was measured at fair value primarily using a market approach with Level 3 inputs. No triggering event or additional impairment occurred in the second quarter of 2022. Restructuring Activities As part of our revitalization plan, announced in the fourth quarter of 2019, we established Chicago, Illinois as our Americas segment operational headquarters, closed our office in Denver, Colorado and consolidated certain administrative functions into our other existing office locations. As of December 31, 2021, restructuring charges associated with this plan were substantially complete. Refer to Part II - Item 8. Financial Statements and Supplementary Data, Note 7. "Special Items" in our Annual Report for further details of our revitalization plan. In addition, our restructuring activities include other strategic exit activities such as the disposal or wind down of certain brewery locations. There were no material changes to our restructuring activities since December 31, 2021, as reported in Part II - Item 8. Financial Statements and Supplementary Data, Note 7, "Special Items" in our Annual Report. We continually evaluate our cost structure and seek opportunities for further efficiencies and cost savings as part of ongoing and new initiatives. As such, we may incur additional restructuring related charges or adjustments to previously recorded charges in the future, however, we are unable to estimate the amount of charges at this time. The accrued restructuring balances as of June 30, 2022 represent expected future cash payments required to satisfy our remaining obligations, the majority of which we expect to be paid in the next 12 months. Americas EMEA&APAC Total (In millions) As of December 31, 2021 $ 10.9 $ 1.5 $ 12.4 Charges incurred and changes in estimates 0.5 — 0.5 Payments made (4.0) (0.6) (4.6) Foreign currency and other adjustments (0.1) (0.1) (0.2) As of June 30, 2022 $ 7.3 $ 0.8 $ 8.1 Americas EMEA&APAC Total (In millions) As of December 31, 2020 $ 24.5 $ 2.0 $ 26.5 Charges incurred and changes in estimates 6.3 1.0 7.3 Payments made (16.4) (1.4) (17.8) Foreign currency and other adjustments 0.2 — 0.2 As of June 30, 2021 $ 14.6 $ 1.6 $ 16.2 |
Income Tax
Income Tax | 6 Months Ended |
Jun. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Tax | Income Tax Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 Effective tax rate 13 % 25 % 19 % 27 % The lower effective tax rate for the three and six months ended June 30, 2022, as compared to the same periods in 2021, is primarily due to a decrease in net discrete tax expense in combination with lower income before income taxes. We recognized $3.2 million of net discrete tax benefit through the second quarter of 2022 versus $38.5 million of net discrete tax expense through the second quarter of 2021, with the 2021 expense driven largely by the remeasurement of our deferred tax liabilities in the U.K. following enactment of a tax rate increase in that quarter. For the second quarter of 2022, there was a disproportionate impact from the discrete tax benefit recorded on our effective tax rate due to the lower income before income taxes. Our tax rate can be volatile and may change with, among other things, the amount and source of pre-tax income or loss, our ability to utilize foreign tax credits, excess tax benefits or deficiencies from share-based compensation, changes in tax laws, and the movement of liabilities established pursuant to accounting guidance for uncertain tax positions as statutes of limitations expire, positions are effectively settled, or when additional information becomes available. There are proposed or pending tax law changes in various jurisdictions and other changes to regulatory environments in countries in which we do business that, if enacted, could have an impact on our effective tax rate. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 6 Months Ended |
Jun. 30, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets Goodwill The change in the carrying amount of goodwill for the Americas segment is presented in the table below. Americas (In millions) Balance as of December 31, 2021 $ 6,152.6 Foreign currency translation (4.1) Balance as of June 30, 2022 $ 6,148.5 The gross amount of goodwill totaled approximately $8.2 billion as of June 30, 2022 and $8.4 billion as of December 31, 2021. Accumulated impairment losses totaled approximately $2.1 billion as of June 30, 2022 and $2.2 billion as of December 31, 2021. Accumulated impairment losses are comprised of impairments taken on both the EMEA&APAC and the Americas reporting units. As of the date of our annual impairment test, performed as of October 1, 2021, the Americas reporting unit goodwill balance was considered at risk of future impairment in the event of significant unfavorable changes in assumptions including the forecasted cash flows (including company-specific risks like the performance of our above premium transformation efforts and overall market performance of new innovations, along with macro-economic risks such as the continued prolonged weakening of economic conditions and increased cost inflation, or significant unfavorable changes in tax rates, environmental or other regulations, including interpretations thereof), terminal growth rates, market multiples and/or weighted-average cost of capital utilized in the discounted cash flows analyses. For testing purposes of our reporting unit, management's best estimates of the expected future results are the primary driver in determining the fair value. The fair value is largely impacted by the continued perceived risk of realizing management's revitalization efforts, cost inflation and the ongoing impacts from the coronavirus pandemic. We continue to build on the strength of our iconic core brands, grow our above premium portfolio and expand beyond the beer aisle in the Americas segment. While the preliminary results of executing on these strategies are promising, including the increasing proportion of our above premium portfolio, the growth targets included in the forecasted future cash flows are inherently at risk given that the strategies are still in progress. The uncertainty around the ongoing impacts of the coronavirus pandemic including governmental or societal impositions on bars and restaurants and restrictions on public gatherings that limit many on-premise locations to operate at full capacity if at all have negatively impacted the forecasted future cash flows of the reporting unit. Lastly, cost inflation for certain inputs could continue to put pressure on achieving key margin and cash flow projections into the future. We determined that there was no triggering event that occurred during the first half of 2022 that would indicate the carrying value of our goodwill was greater than its fair value. Intangible Assets, Other than Goodwill The following table presents details of our intangible assets, other than goodwill, as of June 30, 2022: Useful life Gross Accumulated Net (Years) (In millions) Intangible assets subject to amortization Brands 10 - 50 $ 4,952.5 $ (1,338.2) $ 3,614.3 License agreements and distribution rights 15 - 20 203.6 (107.8) 95.8 Other 3 - 40 96.9 (33.0) 63.9 Intangible assets not subject to amortization Brands Indefinite 8,126.1 — 8,126.1 Distribution networks Indefinite 785.8 — 785.8 Other Indefinite 307.6 — 307.6 Total $ 14,472.5 $ (1,479.0) $ 12,993.5 The following table presents details of our intangible assets, other than goodwill, as of December 31, 2021: Useful life Gross Accumulated Net (Years) (In millions) Intangible assets subject to amortization: Brands 10 - 50 $ 5,081.8 $ (1,267.1) $ 3,814.7 License agreements and distribution rights 15 - 20 206.8 (107.2) 99.6 Other 3 - 40 98.5 (32.0) 66.5 Intangible assets not subject to amortization: Brands Indefinite 8,197.9 — 8,197.9 Distribution networks Indefinite 800.5 — 800.5 Other Indefinite 307.6 — 307.6 Total $ 14,693.1 $ (1,406.3) $ 13,286.8 The changes in the gross carrying amounts of intangible assets from December 31, 2021 to June 30, 2022 are primarily driven by the impact of foreign exchange rates, as a significant amount of intangible assets are denominated in foreign currencies. Based on foreign exchange rates as of June 30, 2022, the estimated future amortization expense of intangible assets is as follows: Fiscal year Amount (In millions) 2022 - remaining $ 103.6 2023 $ 206.7 2024 $ 205.4 2025 $ 205.3 2026 $ 186.9 Amortization expense of intangible assets was $52.2 million and $54.8 million for the three months ended June 30, 2022 and June 30, 2021, respectively, and $105.5 million and $109.3 million for the six months ended June 30, 2022 and June 30, 2021, respectively. This expense is primarily presented within marketing, general and administrative expenses in our unaudited condensed consolidated statements of operations. As of the date of our annual impairment test of indefinite-lived intangible assets, performed as of October 1, 2021, the fair value of all indefinite-lived brands were all sufficiently in excess of their respective carrying values. No triggering events occurred during the first half of 2022 that would indicate the carrying value of our indefinite-lived or definite-lived intangible assets were greater than their fair value. Fair Value Assumptions Fair value determinations require considerable judgment and are sensitive to changes in underlying assumptions and factors. The key assumptions used to derive the estimated fair values of our reporting units and indefinite-lived intangible assets are discussed in Part II—Item 8 Financial Statements, Note 10, "Goodwill and Intangible Assets" in our Annual Report, and represent Level 3 measurements. Overall Considerations While historical performance and current expectations have resulted in fair values of our Americas reporting unit and indefinite-lived intangible assets equal to or in excess of carrying values, if our assumptions are not realized, it is possible that an impairment charge may need to be recorded in the future. |
Debt
Debt | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
Debt | Debt Debt Obligations As of June 30, 2022 December 31, 2021 (In millions) Long-term debt $500 million 3.5% notes due May 2022 (1) $ — $ 500.9 CAD 500 million 2.84% notes due July 2023 388.4 395.7 EUR 800 million 1.25% notes due July 2024 838.7 909.6 CAD 500 million 3.44% notes due July 2026 388.4 395.7 $2.0 billion 3.0% notes due July 2026 2,000.0 2,000.0 $1.1 billion 5.0% notes due May 2042 1,100.0 1,100.0 $1.8 billion 4.2% notes due July 2046 1,800.0 1,800.0 Finance leases 63.5 67.2 Other 27.6 30.7 Less: unamortized debt discounts and debt issuance costs (41.9) (44.6) Total long-term debt (including current portion) 6,564.7 7,155.2 Less: current portion of long-term debt (6.9) (508.0) Total long-term debt $ 6,557.8 $ 6,647.2 Short-term borrowings Commercial paper programs (2) $ 229.8 $ — Short-term borrowings (3) 10.3 6.9 Current portion of long-term debt 6.9 508.0 Current portion of long-term debt and short-term borrowings $ 247.0 $ 514.9 (1) We repaid our $500 million 3.5% USD notes upon maturity on May 1, 2022 using a combination of commercial paper borrowings and cash on hand. (2) We maintain a $1.5 billion revolving credit facility with a maturity date of July 7, 2024 that allows us to issue a maximum aggregate amount of $1.5 billion in commercial paper or other borrowings at any time at variable interest rates. We use this facility from time to time to leverage cash needs including debt repayments. The current balance outstanding was used to partially fund our debt repayment and our general purpose needs. As of June 30, 2022, the outstanding borrowings under the commercial paper program had a weighted-average effective interest rate and tenor of 2.21% and 34 days, respectively. We had no borrowings drawn on this revolving credit facility and no commercial paper borrowings as of December 31, 2021. Subsequent to June 30, 2022, we had net commercial paper repayments that resulted in commercial paper outstanding of approximately $93 million as of August 2, 2022. As such, we have approximately $1.4 billion available to draw on our total $1.5 billion revolving credit facility. (3) Our short-term borrowings include bank overdrafts, borrowings on our overdraft facilities and other items. As of June 30, 2022, we had $5.3 million in bank overdrafts and $76.6 million in bank cash related to our cross-border, cross-currency cash pool for a net positive position of $71.3 million. As of December 31, 2021, we had $3.0 million in bank overdrafts and $123.1 million in bank cash related to our cross-border, cross-currency cash pool for a net positive position of $120.1 million. The JPY facilities were early terminated in the first quarter of 2022. As of December 31, 2021 we had $3.9 million of outstanding borrowings under our JPY facilities. In addition, we have CAD, GBP and USD overdraft facilities under which we had no outstanding borrowings as of June 30, 2022 or December 31, 2021. See further detail within Part II—Item 8 Financial Statements, Note 18, "Commitments and Contingencies" in our Annual Report for further discussion related to letters of credit. Debt Fair Value Measurements We utilize market approaches to estimate the fair value of certain outstanding borrowings by discounting anticipated future cash flows derived from the contractual terms of the obligations and observable market interest and foreign exchange rates. As of June 30, 2022 and December 31, 2021, the fair value of our outstanding long-term debt (including current portion of long-term debt) was approximately $6.0 billion and $7.7 billion, respectively. All senior notes are valued based on significant observable inputs and classified as Level 2 in the fair value hierarchy. The carrying values of all other outstanding long-term borrowings and our short-term borrowings approximate their fair values and are also classified as Level 2 in the fair value hierarchy. Debt Covenants |
Inventories
Inventories | 6 Months Ended |
Jun. 30, 2022 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories As of June 30, 2022 December 31, 2021 (In millions) Finished goods $ 394.0 $ 351.5 Work in process 77.2 71.8 Raw materials 226.6 271.2 Packaging materials 174.6 110.2 Inventories, net $ 872.4 $ 804.7 |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income (Loss) | 6 Months Ended |
Jun. 30, 2022 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) MCBC stockholders' equity Foreign Gain (loss) on Pension and Equity method Accumulated (In millions) As of December 31, 2021 $ (558.7) $ (131.0) $ (275.1) $ (41.2) $ (1,006.0) Foreign currency translation adjustments (267.0) — — — (267.0) Reclassification of cumulative translation adjustment to income (loss) (1) 12.1 — — — 12.1 Gain (loss) on net investment hedges 70.9 — — — 70.9 Unrealized gain (loss) on derivative instruments — 171.5 — — 171.5 Reclassification of derivative (gain) loss to income (loss) — 12.5 — — 12.5 Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income (loss) — — (2.4) — (2.4) Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) (2) — — — 14.0 14.0 Tax benefit (expense) (21.0) (50.5) 0.6 (3.7) (74.6) As of June 30, 2022 $ (763.7) $ 2.5 $ (276.9) $ (30.9) $ (1,069.0) (1) As a result of the sale of our non-operating India entity, the associated cumulative foreign currency translation adjustment was reclassified from AOCI. The impact of the cumulative foreign currency translation adjustment was recorded in special items, net, as a component of the loss on sale when the entity was classified as held for sale during the fourth quarter of 2021. (2) As a result of plan amendments to pension plans held by our equity method investments and the subsequent remeasurement of those pension plans, we recorded our proportionate share of the associated AOCI impacts in the second quarter of 2022. |
Derivative Instruments and Hedg
Derivative Instruments and Hedging Activities | 6 Months Ended |
Jun. 30, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments and Hedging Activities | Derivative Instruments and Hedging Activities Our risk management and derivative accounting policies are presented within Part II—Item 8 Financial Statements, Note 1, "Basis of Presentation and Summary of Significant Accounting Policies" and Note 16, "Derivative Instruments and Hedging Activities" in our Annual Report and did not significantly change during the first half of 2022. As noted in Note 16 of the Notes included in our Annual Report, due to the nature of our counterparty agreements, and the fact that we are not subject to master netting arrangements, we are not able to net positions with the same counterparty and, therefore, present our derivative positions on a gross basis in our unaudited condensed consolidated balance sheets. Except as noted below, our significant derivative positions have not changed considerably since December 31, 2021. Forward Starting Interest Rate Swaps In late April 2022, the forward starting interest rate swaps associated with the $500 million 3.5% notes that we repaid upon maturity on May 1, 2022 were terminated and settled. The immaterial loss on settlement of the swaps was recorded through interest expense during the second quarter of 2022. Derivative Fair Value Measurements We utilize market approaches to estimate the fair value of our derivative instruments by discounting anticipated future cash flows derived from the derivative's contractual terms and observable market interest, foreign exchange and commodity rates. The fair values of our derivatives also include credit risk adjustments to account for our counterparties' credit risk, as well as our own non-performance risk, as appropriate. The table below summarizes our derivative assets and liabilities that were measured at fair value as of June 30, 2022 and December 31, 2021. Fair value measurements as of June 30, 2022 As of June 30, 2022 Quoted prices in Significant other Significant (In millions) Interest rate swaps 8.9 — 8.9 — Foreign currency forwards 2.3 — 2.3 — Commodity swaps and options 194.1 — 194.1 — Total $ 205.3 $ — $ 205.3 $ — Fair value measurements as of December 31, 2021 As of December 31, 2021 Quoted prices in Significant other Significant (In millions) Interest rate swaps (170.8) — (170.8) — Foreign currency forwards (1.5) — (1.5) — Commodity swaps and options 300.9 — 300.9 — Total $ 128.6 $ — $ 128.6 $ — As of June 30, 2022 and December 31, 2021, we had no significant transfers between Level 1 and Level 2. New derivative contracts transacted during the six months ended June 30, 2022 were all included in Level 2. Results of Period Derivative Activity The tables below include the results of our derivative activity in our unaudited condensed consolidated balance sheets as of June 30, 2022 and December 31, 2021, and our unaudited condensed consolidated statements of operations for the three and six months ended June 30, 2022 and June 30, 2021. Fair Value of Derivative Instruments in the Unaudited Condensed Consolidated Balance Sheets (in millions): As of June 30, 2022 Derivative Assets Derivative Liabilities Notional amount Balance sheet location Fair value Balance sheet location Fair value Derivatives designated as hedging instruments Interest rate swaps $ 1,000.0 Other non-current assets 8.9 Other liabilities — Foreign currency forwards $ 177.5 Other current assets 2.2 Accounts payable and other current liabilities (0.9) Other non-current assets 1.0 Other liabilities — Total derivatives designated as hedging instruments $ 12.1 $ (0.9) Derivatives not designated as hedging instruments Commodity swaps (1) $ 708.1 Other current assets $ 182.7 Accounts payable and other current liabilities $ (12.6) Other non-current assets 33.3 Other liabilities (9.4) Commodity options (1) $ 68.2 Other current assets 0.4 Accounts payable and other current liabilities (0.3) Total derivatives not designated as hedging instruments $ 216.4 $ (22.3) As of December 31, 2021 Derivative Assets Derivative Liabilities Notional amount Balance sheet location Fair value Balance sheet location Fair value Derivatives designated as hedging instruments Interest rate swaps $ 1,500.0 Other current assets $ — Accounts payable and other current liabilities $ (67.7) Other non-current assets — Other liabilities (103.1) Foreign currency forwards $ 170.8 Other current assets 0.5 Accounts payable and other current liabilities (2.4) Other non-current assets 0.6 Other liabilities (0.2) Total derivatives designated as hedging instruments $ 1.1 $ (173.4) Derivatives not designated as hedging instruments Commodity swaps (1) $ 722.1 Other current assets $ 225.1 Accounts payable and other current liabilities $ (1.1) Other non-current assets 77.1 Other liabilities (0.3) Commodity options (1) $ 68.2 Other current assets 1.0 Accounts payable and other current liabilities (0.9) Total derivatives not designated as hedging instruments $ 303.2 $ (2.3) (1) Notional includes offsetting buy and sell positions, shown in terms of absolute value. Buy and sell positions are shown gross in the asset and/or liability position, as appropriate. The Pretax Effect of Cash Flow Hedge Accounting on Other Comprehensive Income, Accumulated Other Comprehensive Income (Loss) and Income (in millions): Derivatives in cash flow hedge relationships Amount of gain Location of gain (loss) Amount of gain Three Months Ended June 30, 2022 Forward starting interest rate swaps $ 87.5 Interest income (expense), net $ (11.5) Foreign currency forwards 5.2 Cost of goods sold — Total $ 92.7 $ (11.5) Three Months Ended June 30, 2021 Forward starting interest rate swaps $ (76.7) Interest income (expense), net $ (2.4) Foreign currency forwards (1.8) Cost of goods sold (1.7) Other income (expense), net 0.4 Total $ (78.5) $ (3.7) Derivatives in cash flow hedge relationships Amount of gain Location of gain (loss) Amount of gain Six Months Ended June 30, 2022 Forward starting interest rate swaps $ 167.8 Interest income (expense), net $ (12.3) Foreign currency forwards 3.7 Cost of goods sold (0.3) Other income (expense), net 0.1 Total $ 171.5 $ (12.5) Six Months Ended June 30, 2021 Forward starting interest rate swaps $ 62.4 Interest income (expense), net $ (3.2) Foreign currency forwards (3.7) Cost of goods sold (2.6) Other income (expense), net 0.5 Total $ 58.7 $ (5.3) The Pretax Effect of Net Investment Hedge Accounting on Other Comprehensive Income, Accumulated Other Comprehensive Income (Loss) and Income (in millions): Net investment hedge relationships Amount of gain Location of gain (loss) recognized in income (amount excluded from effectiveness testing) Amount of gain (loss) recognized in income (amount excluded from effectiveness testing) (1) Three Months Ended June 30, 2022 EUR 800 million notes due 2024 46.7 Other income (expense), net — Total $ 46.7 $ — Three Months Ended June 30, 2021 Cross currency swaps (6.5) Interest income (expense), net 2.8 EUR 800 million notes due 2024 (10.2) Other income (expense), net — Total $ (16.7) $ 2.8 Net investment hedge relationships Amount of gain Location of gain (loss) recognized in income (amount excluded from effectiveness testing) Amount of gain (loss) recognized in income (amount excluded from effectiveness testing) (1) Six Months Ended June 30, 2022 EUR 800 million notes due 2024 70.9 Other income (expense), net — Total $ 70.9 $ — Six Months Ended June 30, 2021 Cross currency swaps 8.7 Interest income (expense), net 5.7 EUR 800 million notes due 2024 28.7 Other income (expense), net — Total $ 37.4 $ 5.7 (1) Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and period amortization is recorded in other comprehensive income. The cumulative translation adjustments related to our net investment hedges remain in AOCI until the respective underlying net investment is sold or liquidated. During the three and six months ended June 30, 2022 and June 30, 2021, respectively, we did not reclassify any amounts related to net investment hedges from AOCI into earnings. As of June 30, 2022, we expect our reclassification of AOCI into earnings related to cash flow hedges to be approximately $3 million over the next 12 months. For derivatives designated in cash flow hedge relationships, the maximum length of time over which forecasted transactions are hedged as of June 30, 2022 is approximately 4 years, as well as those related to our remaining forecasted debt issuances in 2026. The Effect of Derivatives Not Designated as Hedging Instruments on the Unaudited Condensed Consolidated Statements of Operations (in millions): Derivatives not in hedging relationships Location of gain (loss) recognized in Amount of gain (loss) recognized in Three Months Ended June 30, 2022 Commodity swaps Cost of goods sold (163.4) Total $ (163.4) Three Months Ended June 30, 2021 Commodity swaps Cost of goods sold 137.2 Warrants Other income (expense), net (0.6) Total $ 136.6 Derivatives not in hedging relationships Location of gain (loss) recognized in Amount of gain (loss) recognized in Six Months Ended June 30, 2022 Commodity swaps Cost of goods sold 75.2 Total $ 75.2 Six Months Ended June 30, 2021 Commodity swaps Cost of goods sold 265.1 Warrants Other income (expense), net (0.3) Total $ 264.8 |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Litigation and Other Disputes and Environmental Related to litigation, other disputes and environmental issues, we have an aggregate accrued contingent liability of $66.8 million and $11.3 million as of June 30, 2022 and December 31, 2021, respectively. While we cannot predict the eventual aggregate cost for litigation, other disputes and environmental matters in which we are currently involved, we believe adequate reserves have been provided for losses that are probable and estimable. For all matters other than discussed individually below, we believe that any reasonably possible losses in excess of the amounts accrued are immaterial to our unaudited condensed consolidated financial statements. Our litigation, other disputes and environmental issues are discussed in further detail within Part II—Item 8 Financial Statements, Note 18, "Commitments and Contingencies" in our Annual Report and did not significantly change during the first half of 2022, except as noted below. Other than those disclosed below, we are also involved in other disputes and legal actions arising in the ordinary course of our business. While it is not feasible to predict or determine the outcome of these proceedings, in our opinion, based on a review with legal counsel, other than as noted, none of these disputes or legal actions are expected to have a material impact on our business, consolidated financial position, results of operations or cash flows. However, litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may harm our business. On February 12, 2018, Stone Brewing Company filed a trademark infringement lawsuit in federal court in the Southern District of California against Molson Coors Beverage Company USA LLC ("MCBC USA"), a wholly owned subsidiary of our Company, alleging that the Keystone brand has “rebranded” itself as “Stone” and is marketing itself in a manner confusingly similar to Stone Brewing Company's registered Stone trademark. Stone Brewing Company sought treble damages and disgorgement of MCBC USA's profit from Keystone sales. MCBC USA subsequently filed an answer and counterclaims against Stone Brewing Company. On May 31, 2018, Stone Brewing Company filed a motion to dismiss MCBC USA's counterclaims and for a preliminary injunction seeking to bar MCBC USA from continuing to use “STONE” on Keystone Light cans and related marketing materials. In March 2019, the court denied Stone Brewing Company’s motion for preliminary injunction and its motion to dismiss MCBC USA's counterclaims. The jury trial began on March 7, 2022. The jury returned a verdict in which it concluded that trademark infringement had occurred and awarded Stone Brewing Company $56.0 million in damages. The jury also found that no "willful" trademark infringement had occurred. The parties are currently briefing a series of post-trial issues. Resolution of the remaining post-trial issues could alter or nullify the jury verdict. Stone Brewing Company also filed a motion for a permanent injunction, which MCBC USA has opposed. At the conclusion of these issues, either or both parties could appeal the case to the applicable federal appellate court. As of June 30, 2022, the Company had a recorded accrued liability of $56.0 million within other liabilities on our unaudited condensed consolidated balance sheets reflecting the best estimate of probable loss in this case based on the jury verdict. However, it is reasonably possible that the estimate of the loss could change in the near term based on the progression of the case, including any potential impact of the resolution of remaining post-trial issues, the motion for permanent injunction, as well as any appeals process. We will continue to monitor the status of the case and will adjust the accrual in the period in which any significant change occurs which could impact the estimate of the loss for this matter. Regulatory Contingencies In June 2019, the Ontario government adopted a bill that, if enacted, would terminate a 10-year Master Framework Agreement that was originally signed between the previous government administration and Molson Canada 2005, a wholly owned indirect subsidiary of our Company, Labatt Brewing Company Limited, Sleeman Breweries Ltd., and Brewers Retail Inc. in 2015 and dictates the terms of the beer distribution and retail systems in Ontario through 2025. The government has not yet proclaimed the bill as law. The impacts of these potential legislative changes are unknown at this time, but could have a negative impact on the results of operations, cash flows and financial position of the Americas segment. Molson Canada 2005 and the other Master Framework Agreement signatories are prepared to vigorously defend our rights and pursue legal recourse, should the Master Framework Agreement be unilaterally terminated by the enactment of the legislation. Guarantees and Indemnities We guarantee indebtedness and other obligations to banks and other third parties for some of our equity method investments and consolidated subsidiaries. As of June 30, 2022 and December 31, 2021, the unaudited condensed consolidated balance sheets include liabilities related to these guarantees of $37.2 million and $38.1 million, respectively. See Note 4, "Investments" for further detail. Separately, related to our Cervejarias Kaiser Brasil S.A. ("Kaiser") indemnities, we accrued $10.9 million and $7.2 million, in aggregate, as of June 30, 2022 and December 31, 2021, respectively. The maximum potential claims amount |
Leases
Leases | 6 Months Ended |
Jun. 30, 2022 | |
Leases [Abstract] | |
Leases | Leases Supplemental balance sheet information related to leases as of June 30, 2022 and December 31, 2021 was as follows: As of June 30, 2022 December 31, 2021 Balance Sheet Classification (In millions) Operating Leases Operating lease right-of-use assets Other assets $ 128.6 $ 119.1 Current operating lease liabilities Accounts payable and other current liabilities $ 44.9 $ 45.4 Non-current operating lease liabilities Other liabilities 97.1 87.8 Total operating lease liabilities $ 142.0 $ 133.2 Finance Leases Finance lease right-of-use assets Properties, net $ 52.2 $ 61.5 Current finance lease liabilities Current portion of long-term debt and short-term borrowings $ 4.8 $ 4.6 Non-current finance lease liabilities Long-term debt 58.7 62.6 Total finance lease liabilities $ 63.5 $ 67.2 Supplemental cash flow information related to leases for the six months ended June 30, 2022 and June 30, 2021 was as follows: Six Months Ended June 30, 2022 June 30, 2021 (In millions) Cash paid for amounts included in the measurements of lease liabilities Operating cash flows from operating leases $ 25.1 $ 28.0 Operating cash flows from finance leases $ 1.9 $ 2.4 Financing cash flows from finance leases $ 1.7 $ 1.3 Supplemental non-cash information on right-of-use assets obtained in exchange for new lease liabilities Operating leases $ 35.8 $ 21.6 Finance leases $ 2.3 $ 3.7 Executed leases that have not yet commenced as of June 30, 2022 are immaterial except for a master railcar lease with total undiscounted payments of $23.1 million expected to commence later in 2022. |
Leases | Leases Supplemental balance sheet information related to leases as of June 30, 2022 and December 31, 2021 was as follows: As of June 30, 2022 December 31, 2021 Balance Sheet Classification (In millions) Operating Leases Operating lease right-of-use assets Other assets $ 128.6 $ 119.1 Current operating lease liabilities Accounts payable and other current liabilities $ 44.9 $ 45.4 Non-current operating lease liabilities Other liabilities 97.1 87.8 Total operating lease liabilities $ 142.0 $ 133.2 Finance Leases Finance lease right-of-use assets Properties, net $ 52.2 $ 61.5 Current finance lease liabilities Current portion of long-term debt and short-term borrowings $ 4.8 $ 4.6 Non-current finance lease liabilities Long-term debt 58.7 62.6 Total finance lease liabilities $ 63.5 $ 67.2 Supplemental cash flow information related to leases for the six months ended June 30, 2022 and June 30, 2021 was as follows: Six Months Ended June 30, 2022 June 30, 2021 (In millions) Cash paid for amounts included in the measurements of lease liabilities Operating cash flows from operating leases $ 25.1 $ 28.0 Operating cash flows from finance leases $ 1.9 $ 2.4 Financing cash flows from finance leases $ 1.7 $ 1.3 Supplemental non-cash information on right-of-use assets obtained in exchange for new lease liabilities Operating leases $ 35.8 $ 21.6 Finance leases $ 2.3 $ 3.7 Executed leases that have not yet commenced as of June 30, 2022 are immaterial except for a master railcar lease with total undiscounted payments of $23.1 million expected to commence later in 2022. |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Segments | Our reporting segments include Americas and EMEA&APAC. Our Americas segment operates in the U.S., Canada and various countries in the Caribbean, Latin and South America, and our EMEA&APAC segment operates in Bulgaria, Croatia, Czech Republic, Hungary, Montenegro, the Republic of Ireland, Romania, Serbia, the U.K., various other European countries and certain countries within the Middle East, Africa and Asia Pacific. |
Basis of Accounting | The accompanying unaudited condensed consolidated financial statements reflect all adjustments which are necessary for a fair statement of the financial position, results of operations and cash flows for the periods presented in accordance with U.S. GAAP. Such unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. |
New Accounting Pronouncements Not Yet and Recently Adopted | New Accounting Pronouncements Not Yet Adopted In November 2021, the FASB issued authoritative guidance intended to provide consistent and transparent disclosures around government assistance by requiring disclosures of the type of government assistance, our accounting for the government assistance and the effect on our financial statements. This guidance is effective for us in our annual report for the year ended December 31, 2022. We can either adopt the amendments in this guidance prospectively or retrospectively. We are currently evaluating the impact of this guidance and do not expect it will have a material impact on our consolidated financial statements as the guidance impacts disclosures only. New Accounting Pronouncements Recently Adopted In March 2020, the FASB issued authoritative guidance which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts, hedging relationships and other transactions that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued because of reference rate reform and are effective for all entities upon issuance, March 12, 2020 through December 31, 2022. The guidance permits a company to elect certain optional expedients and exceptions when affected by the changes in reference rate reform. We have elected to adopt optional expedients impacting our derivative instruments with maturity dates extending beyond the expected discontinuance date of LIBOR. In addition, in October 2021, we amended our revolving credit facility to replace LIBOR with designated replacement rates for any future borrowings denominated in EUR or GBP. The partial adoption of, and future elections under Accounting Standards Update ("ASU") 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, and ASU 2021-01, Reference Rate Reform (Topic 848): Scope , did not and are not expected to have a material impact on our accounting policies or unaudited condensed consolidated financial statements. We will continue to evaluate the impact of reference rate reform on our other contracts and assess the impacts of adopting incremental portions of this guidance on our financial statements. Other than the items noted above, there have been no new accounting pronouncements not yet effective or adopted in the current year that we believe have a significant impact, or potential significant impact, to our unaudited condensed consolidated financial statements. |
Segment Reporting (Tables)
Segment Reporting (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Segment Reporting [Abstract] | |
Net sales by segment | The following tables present net sales and income (loss) before income taxes by segment: Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 (In millions) Americas $ 2,367.4 $ 2,422.4 $ 4,203.6 $ 4,114.4 EMEA&APAC 558.2 520.5 939.4 727.4 Inter-segment net sales eliminations (3.9) (3.5) (6.7) (4.0) Consolidated net sales $ 2,921.7 $ 2,939.4 $ 5,136.3 $ 4,837.8 |
Income (loss) before income taxes by segment | Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 (In millions) Americas $ 348.0 $ 428.2 $ 435.1 $ 572.4 EMEA&APAC 34.4 47.4 2.2 (42.0) Unallocated (327.5) 47.0 (208.7) 118.5 Consolidated income (loss) before income taxes $ 54.9 $ 522.6 $ 228.6 $ 648.9 |
Total assets by segment | The following table presents total assets by segment: As of June 30, 2022 December 31, 2021 (In millions) Americas $ 23,645.7 $ 23,653.5 EMEA&APAC 3,742.2 3,965.5 Consolidated total assets $ 27,387.9 $ 27,619.0 |
Investments (Tables)
Investments (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Schedules of Consolidated Investments | The following summarizes the assets and liabilities of our consolidated VIEs (including noncontrolling interests): As of June 30, 2022 December 31, 2021 Total Assets Total Liabilities Total Assets Total Liabilities (In millions) RMMC/RMBC $ 229.7 $ 23.3 $ 204.9 $ 19.1 Other $ 52.3 $ 16.1 $ 70.8 $ 14.8 |
Special Items (Tables)
Special Items (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Unusual or Infrequent Items, or Both [Abstract] | |
Special items recorded by segment | As such, we separately classified these charges (benefits) as special items. Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 (In millions) Employee-related charges Restructuring $ 0.2 $ 3.7 $ 0.5 $ 7.3 Impairments or asset abandonment charges Americas - Asset abandonment 0.1 2.7 1.0 5.6 Americas - Impairment losses (1) — — 28.6 — EMEA&APAC - Asset abandonment — 2.6 0.1 4.7 Termination fees and other (gains) losses Americas — — (3.2) 0.4 EMEA&APAC 0.3 — 1.2 1.9 Total Special items, net $ 0.6 $ 9.0 $ 28.2 $ 19.9 |
Change in the restructuring accrual | The accrued restructuring balances as of June 30, 2022 represent expected future cash payments required to satisfy our remaining obligations, the majority of which we expect to be paid in the next 12 months. Americas EMEA&APAC Total (In millions) As of December 31, 2021 $ 10.9 $ 1.5 $ 12.4 Charges incurred and changes in estimates 0.5 — 0.5 Payments made (4.0) (0.6) (4.6) Foreign currency and other adjustments (0.1) (0.1) (0.2) As of June 30, 2022 $ 7.3 $ 0.8 $ 8.1 Americas EMEA&APAC Total (In millions) As of December 31, 2020 $ 24.5 $ 2.0 $ 26.5 Charges incurred and changes in estimates 6.3 1.0 7.3 Payments made (16.4) (1.4) (17.8) Foreign currency and other adjustments 0.2 — 0.2 As of June 30, 2021 $ 14.6 $ 1.6 $ 16.2 |
Income Tax (Tables)
Income Tax (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
Schedule of Effective Income Tax Rate | Three Months Ended Six Months Ended June 30, 2022 June 30, 2021 June 30, 2022 June 30, 2021 Effective tax rate 13 % 25 % 19 % 27 % |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of changes in goodwill | The change in the carrying amount of goodwill for the Americas segment is presented in the table below. Americas (In millions) Balance as of December 31, 2021 $ 6,152.6 Foreign currency translation (4.1) Balance as of June 30, 2022 $ 6,148.5 |
Schedule of finite-lived intangible assets | The following table presents details of our intangible assets, other than goodwill, as of June 30, 2022: Useful life Gross Accumulated Net (Years) (In millions) Intangible assets subject to amortization Brands 10 - 50 $ 4,952.5 $ (1,338.2) $ 3,614.3 License agreements and distribution rights 15 - 20 203.6 (107.8) 95.8 Other 3 - 40 96.9 (33.0) 63.9 Intangible assets not subject to amortization Brands Indefinite 8,126.1 — 8,126.1 Distribution networks Indefinite 785.8 — 785.8 Other Indefinite 307.6 — 307.6 Total $ 14,472.5 $ (1,479.0) $ 12,993.5 The following table presents details of our intangible assets, other than goodwill, as of December 31, 2021: Useful life Gross Accumulated Net (Years) (In millions) Intangible assets subject to amortization: Brands 10 - 50 $ 5,081.8 $ (1,267.1) $ 3,814.7 License agreements and distribution rights 15 - 20 206.8 (107.2) 99.6 Other 3 - 40 98.5 (32.0) 66.5 Intangible assets not subject to amortization: Brands Indefinite 8,197.9 — 8,197.9 Distribution networks Indefinite 800.5 — 800.5 Other Indefinite 307.6 — 307.6 Total $ 14,693.1 $ (1,406.3) $ 13,286.8 |
Schedule of indefinite-lived intangible assets | The following table presents details of our intangible assets, other than goodwill, as of June 30, 2022: Useful life Gross Accumulated Net (Years) (In millions) Intangible assets subject to amortization Brands 10 - 50 $ 4,952.5 $ (1,338.2) $ 3,614.3 License agreements and distribution rights 15 - 20 203.6 (107.8) 95.8 Other 3 - 40 96.9 (33.0) 63.9 Intangible assets not subject to amortization Brands Indefinite 8,126.1 — 8,126.1 Distribution networks Indefinite 785.8 — 785.8 Other Indefinite 307.6 — 307.6 Total $ 14,472.5 $ (1,479.0) $ 12,993.5 The following table presents details of our intangible assets, other than goodwill, as of December 31, 2021: Useful life Gross Accumulated Net (Years) (In millions) Intangible assets subject to amortization: Brands 10 - 50 $ 5,081.8 $ (1,267.1) $ 3,814.7 License agreements and distribution rights 15 - 20 206.8 (107.2) 99.6 Other 3 - 40 98.5 (32.0) 66.5 Intangible assets not subject to amortization: Brands Indefinite 8,197.9 — 8,197.9 Distribution networks Indefinite 800.5 — 800.5 Other Indefinite 307.6 — 307.6 Total $ 14,693.1 $ (1,406.3) $ 13,286.8 |
Schedule of future amortization expense | Based on foreign exchange rates as of June 30, 2022, the estimated future amortization expense of intangible assets is as follows: Fiscal year Amount (In millions) 2022 - remaining $ 103.6 2023 $ 206.7 2024 $ 205.4 2025 $ 205.3 2026 $ 186.9 |
Debt (Tables)
Debt (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Debt Disclosure [Abstract] | |
Debt Obligations | Debt Obligations As of June 30, 2022 December 31, 2021 (In millions) Long-term debt $500 million 3.5% notes due May 2022 (1) $ — $ 500.9 CAD 500 million 2.84% notes due July 2023 388.4 395.7 EUR 800 million 1.25% notes due July 2024 838.7 909.6 CAD 500 million 3.44% notes due July 2026 388.4 395.7 $2.0 billion 3.0% notes due July 2026 2,000.0 2,000.0 $1.1 billion 5.0% notes due May 2042 1,100.0 1,100.0 $1.8 billion 4.2% notes due July 2046 1,800.0 1,800.0 Finance leases 63.5 67.2 Other 27.6 30.7 Less: unamortized debt discounts and debt issuance costs (41.9) (44.6) Total long-term debt (including current portion) 6,564.7 7,155.2 Less: current portion of long-term debt (6.9) (508.0) Total long-term debt $ 6,557.8 $ 6,647.2 Short-term borrowings Commercial paper programs (2) $ 229.8 $ — Short-term borrowings (3) 10.3 6.9 Current portion of long-term debt 6.9 508.0 Current portion of long-term debt and short-term borrowings $ 247.0 $ 514.9 (1) We repaid our $500 million 3.5% USD notes upon maturity on May 1, 2022 using a combination of commercial paper borrowings and cash on hand. (2) We maintain a $1.5 billion revolving credit facility with a maturity date of July 7, 2024 that allows us to issue a maximum aggregate amount of $1.5 billion in commercial paper or other borrowings at any time at variable interest rates. We use this facility from time to time to leverage cash needs including debt repayments. The current balance outstanding was used to partially fund our debt repayment and our general purpose needs. As of June 30, 2022, the outstanding borrowings under the commercial paper program had a weighted-average effective interest rate and tenor of 2.21% and 34 days, respectively. We had no borrowings drawn on this revolving credit facility and no commercial paper borrowings as of December 31, 2021. Subsequent to June 30, 2022, we had net commercial paper repayments that resulted in commercial paper outstanding of approximately $93 million as of August 2, 2022. As such, we have approximately $1.4 billion available to draw on our total $1.5 billion revolving credit facility. (3) Our short-term borrowings include bank overdrafts, borrowings on our overdraft facilities and other items. As of June 30, 2022, we had $5.3 million in bank overdrafts and $76.6 million in bank cash related to our cross-border, cross-currency cash pool for a net positive position of $71.3 million. As of December 31, 2021, we had $3.0 million in bank overdrafts and $123.1 million in bank cash related to our cross-border, cross-currency cash pool for a net positive position of $120.1 million. |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventory | As of June 30, 2022 December 31, 2021 (In millions) Finished goods $ 394.0 $ 351.5 Work in process 77.2 71.8 Raw materials 226.6 271.2 Packaging materials 174.6 110.2 Inventories, net $ 872.4 $ 804.7 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Income (Loss) (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Schedule of Accumulated Other Comprehensive Income (Loss) | MCBC stockholders' equity Foreign Gain (loss) on Pension and Equity method Accumulated (In millions) As of December 31, 2021 $ (558.7) $ (131.0) $ (275.1) $ (41.2) $ (1,006.0) Foreign currency translation adjustments (267.0) — — — (267.0) Reclassification of cumulative translation adjustment to income (loss) (1) 12.1 — — — 12.1 Gain (loss) on net investment hedges 70.9 — — — 70.9 Unrealized gain (loss) on derivative instruments — 171.5 — — 171.5 Reclassification of derivative (gain) loss to income (loss) — 12.5 — — 12.5 Amortization of net prior service (benefit) cost and net actuarial (gain) loss to income (loss) — — (2.4) — (2.4) Ownership share of unconsolidated subsidiaries' other comprehensive income (loss) (2) — — — 14.0 14.0 Tax benefit (expense) (21.0) (50.5) 0.6 (3.7) (74.6) As of June 30, 2022 $ (763.7) $ 2.5 $ (276.9) $ (30.9) $ (1,069.0) (1) As a result of the sale of our non-operating India entity, the associated cumulative foreign currency translation adjustment was reclassified from AOCI. The impact of the cumulative foreign currency translation adjustment was recorded in special items, net, as a component of the loss on sale when the entity was classified as held for sale during the fourth quarter of 2021. (2) As a result of plan amendments to pension plans held by our equity method investments and the subsequent remeasurement of those pension plans, we recorded our proportionate share of the associated AOCI impacts in the second quarter of 2022. |
Derivative Instruments and He_2
Derivative Instruments and Hedging Activities (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative Assets and Liabilities at Fair Value | The table below summarizes our derivative assets and liabilities that were measured at fair value as of June 30, 2022 and December 31, 2021. Fair value measurements as of June 30, 2022 As of June 30, 2022 Quoted prices in Significant other Significant (In millions) Interest rate swaps 8.9 — 8.9 — Foreign currency forwards 2.3 — 2.3 — Commodity swaps and options 194.1 — 194.1 — Total $ 205.3 $ — $ 205.3 $ — Fair value measurements as of December 31, 2021 As of December 31, 2021 Quoted prices in Significant other Significant (In millions) Interest rate swaps (170.8) — (170.8) — Foreign currency forwards (1.5) — (1.5) — Commodity swaps and options 300.9 — 300.9 — Total $ 128.6 $ — $ 128.6 $ — |
Fair Value of Derivative Instruments in the Condensed Consolidated Balance Sheets | Fair Value of Derivative Instruments in the Unaudited Condensed Consolidated Balance Sheets (in millions): As of June 30, 2022 Derivative Assets Derivative Liabilities Notional amount Balance sheet location Fair value Balance sheet location Fair value Derivatives designated as hedging instruments Interest rate swaps $ 1,000.0 Other non-current assets 8.9 Other liabilities — Foreign currency forwards $ 177.5 Other current assets 2.2 Accounts payable and other current liabilities (0.9) Other non-current assets 1.0 Other liabilities — Total derivatives designated as hedging instruments $ 12.1 $ (0.9) Derivatives not designated as hedging instruments Commodity swaps (1) $ 708.1 Other current assets $ 182.7 Accounts payable and other current liabilities $ (12.6) Other non-current assets 33.3 Other liabilities (9.4) Commodity options (1) $ 68.2 Other current assets 0.4 Accounts payable and other current liabilities (0.3) Total derivatives not designated as hedging instruments $ 216.4 $ (22.3) As of December 31, 2021 Derivative Assets Derivative Liabilities Notional amount Balance sheet location Fair value Balance sheet location Fair value Derivatives designated as hedging instruments Interest rate swaps $ 1,500.0 Other current assets $ — Accounts payable and other current liabilities $ (67.7) Other non-current assets — Other liabilities (103.1) Foreign currency forwards $ 170.8 Other current assets 0.5 Accounts payable and other current liabilities (2.4) Other non-current assets 0.6 Other liabilities (0.2) Total derivatives designated as hedging instruments $ 1.1 $ (173.4) Derivatives not designated as hedging instruments Commodity swaps (1) $ 722.1 Other current assets $ 225.1 Accounts payable and other current liabilities $ (1.1) Other non-current assets 77.1 Other liabilities (0.3) Commodity options (1) $ 68.2 Other current assets 1.0 Accounts payable and other current liabilities (0.9) Total derivatives not designated as hedging instruments $ 303.2 $ (2.3) |
The Effect of Derivative Instruments on the Condensed Consolidated Statements of Operations | The Pretax Effect of Cash Flow Hedge Accounting on Other Comprehensive Income, Accumulated Other Comprehensive Income (Loss) and Income (in millions): Derivatives in cash flow hedge relationships Amount of gain Location of gain (loss) Amount of gain Three Months Ended June 30, 2022 Forward starting interest rate swaps $ 87.5 Interest income (expense), net $ (11.5) Foreign currency forwards 5.2 Cost of goods sold — Total $ 92.7 $ (11.5) Three Months Ended June 30, 2021 Forward starting interest rate swaps $ (76.7) Interest income (expense), net $ (2.4) Foreign currency forwards (1.8) Cost of goods sold (1.7) Other income (expense), net 0.4 Total $ (78.5) $ (3.7) Derivatives in cash flow hedge relationships Amount of gain Location of gain (loss) Amount of gain Six Months Ended June 30, 2022 Forward starting interest rate swaps $ 167.8 Interest income (expense), net $ (12.3) Foreign currency forwards 3.7 Cost of goods sold (0.3) Other income (expense), net 0.1 Total $ 171.5 $ (12.5) Six Months Ended June 30, 2021 Forward starting interest rate swaps $ 62.4 Interest income (expense), net $ (3.2) Foreign currency forwards (3.7) Cost of goods sold (2.6) Other income (expense), net 0.5 Total $ 58.7 $ (5.3) The Pretax Effect of Net Investment Hedge Accounting on Other Comprehensive Income, Accumulated Other Comprehensive Income (Loss) and Income (in millions): Net investment hedge relationships Amount of gain Location of gain (loss) recognized in income (amount excluded from effectiveness testing) Amount of gain (loss) recognized in income (amount excluded from effectiveness testing) (1) Three Months Ended June 30, 2022 EUR 800 million notes due 2024 46.7 Other income (expense), net — Total $ 46.7 $ — Three Months Ended June 30, 2021 Cross currency swaps (6.5) Interest income (expense), net 2.8 EUR 800 million notes due 2024 (10.2) Other income (expense), net — Total $ (16.7) $ 2.8 Net investment hedge relationships Amount of gain Location of gain (loss) recognized in income (amount excluded from effectiveness testing) Amount of gain (loss) recognized in income (amount excluded from effectiveness testing) (1) Six Months Ended June 30, 2022 EUR 800 million notes due 2024 70.9 Other income (expense), net — Total $ 70.9 $ — Six Months Ended June 30, 2021 Cross currency swaps 8.7 Interest income (expense), net 5.7 EUR 800 million notes due 2024 28.7 Other income (expense), net — Total $ 37.4 $ 5.7 (1) Represents amounts excluded from the assessment of effectiveness for which the difference between changes in fair value and period amortization is recorded in other comprehensive income. |
Derivatives Not Designated as Hedging Instruments | The Effect of Derivatives Not Designated as Hedging Instruments on the Unaudited Condensed Consolidated Statements of Operations (in millions): Derivatives not in hedging relationships Location of gain (loss) recognized in Amount of gain (loss) recognized in Three Months Ended June 30, 2022 Commodity swaps Cost of goods sold (163.4) Total $ (163.4) Three Months Ended June 30, 2021 Commodity swaps Cost of goods sold 137.2 Warrants Other income (expense), net (0.6) Total $ 136.6 Derivatives not in hedging relationships Location of gain (loss) recognized in Amount of gain (loss) recognized in Six Months Ended June 30, 2022 Commodity swaps Cost of goods sold 75.2 Total $ 75.2 Six Months Ended June 30, 2021 Commodity swaps Cost of goods sold 265.1 Warrants Other income (expense), net (0.3) Total $ 264.8 |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Leases [Abstract] | |
Supplemental Balance Sheet Lease Information | Supplemental balance sheet information related to leases as of June 30, 2022 and December 31, 2021 was as follows: As of June 30, 2022 December 31, 2021 Balance Sheet Classification (In millions) Operating Leases Operating lease right-of-use assets Other assets $ 128.6 $ 119.1 Current operating lease liabilities Accounts payable and other current liabilities $ 44.9 $ 45.4 Non-current operating lease liabilities Other liabilities 97.1 87.8 Total operating lease liabilities $ 142.0 $ 133.2 Finance Leases Finance lease right-of-use assets Properties, net $ 52.2 $ 61.5 Current finance lease liabilities Current portion of long-term debt and short-term borrowings $ 4.8 $ 4.6 Non-current finance lease liabilities Long-term debt 58.7 62.6 Total finance lease liabilities $ 63.5 $ 67.2 |
Supplemental Cash Flow Lease Information | Supplemental cash flow information related to leases for the six months ended June 30, 2022 and June 30, 2021 was as follows: Six Months Ended June 30, 2022 June 30, 2021 (In millions) Cash paid for amounts included in the measurements of lease liabilities Operating cash flows from operating leases $ 25.1 $ 28.0 Operating cash flows from finance leases $ 1.9 $ 2.4 Financing cash flows from finance leases $ 1.7 $ 1.3 Supplemental non-cash information on right-of-use assets obtained in exchange for new lease liabilities Operating leases $ 35.8 $ 21.6 Finance leases $ 2.3 $ 3.7 |
Basis of Presentation and Sum_3
Basis of Presentation and Summary of Significant Accounting Policies - Dividends (Details) | 6 Months Ended | |||
May 19, 2022 $ / shares | May 19, 2022 $ / shares | Jun. 30, 2022 $ / shares | Jun. 30, 2022 $ / shares | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Dividends declared (in dollars per share) | $ 0.38 | $ 0.76 | ||
Dividends paid (in dollars per share) | $ 0.48 | $ 0.96 |
Basis of Presentation and Sum_4
Basis of Presentation and Summary of Significant Accounting Policies - Share Repurchase Program (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Millions | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2022 | Feb. 17, 2022 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||
Stock repurchase program, authorized amount | $ 200 | ||
Shares repurchased (in shares) | 230 | 510 | |
Weighted average price (in dollars per share) | $ 52.61 | $ 51.40 | |
Aggregate value | $ 12.1 | $ 26.2 |
Basis of Presentation and Sum_5
Basis of Presentation and Summary of Significant Accounting Policies - Non-Cash Activity (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Capital expenditures incurred but not yet paid | $ 158.9 | $ 164.2 |
Stone Brewing Company v.s. MCBC | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Loss contingency accrual | $ 56 | |
Forward starting interest rate swap | ||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||
Terminated amount | $ 250 |
Basis of Presentation and Sum_6
Basis of Presentation and Summary of Significant Accounting Policies - Share-Based Compensation (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
RSU, PSU and DSU Awards | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Share-based compensation expense | $ 8.4 | $ 8.2 | $ 16.9 | $ 16.5 |
Basis of Presentation and Sum_7
Basis of Presentation and Summary of Significant Accounting Policies - Longevity Swap Insurance Contract (Details) £ in Millions | 6 Months Ended |
Jun. 30, 2022 GBP (£) | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Pension plan, longevity swap, hedged amount | £ 950 |
Pension plan obligation, percentage | 50% |
Basis of Presentation and Sum_8
Basis of Presentation and Summary of Significant Accounting Policies - Subsequent Event (Details) - USD ($) $ / shares in Units, $ in Millions | 6 Months Ended | |||
Jul. 27, 2022 | Jul. 14, 2022 | May 19, 2022 | Jun. 30, 2022 | |
Subsequent Event [Line Items] | ||||
Dividends declared (in dollars per share) | $ 0.38 | $ 0.76 | ||
Subsequent event | ||||
Subsequent Event [Line Items] | ||||
Dividends declared (in dollars per share) | $ 0.38 | |||
Annuity contract | $ 340 | |||
Pension plan liabilities transferred | 20% |
Segment Reporting - Net Sales (
Segment Reporting - Net Sales (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Segment Reporting Information [Line Items] | ||||
Consolidated net sales | $ 2,921.7 | $ 2,939.4 | $ 5,136.3 | $ 4,837.8 |
Inter-segment net sales eliminations | ||||
Segment Reporting Information [Line Items] | ||||
Consolidated net sales | (3.9) | (3.5) | (6.7) | (4) |
Americas | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Consolidated net sales | 2,367.4 | 2,422.4 | 4,203.6 | 4,114.4 |
EMEA&APAC | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Consolidated net sales | $ 558.2 | $ 520.5 | $ 939.4 | $ 727.4 |
Segment Reporting - Income (Los
Segment Reporting - Income (Loss) Before Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Segment Reporting Information [Line Items] | ||||
Income (loss) before income taxes | $ 54.9 | $ 522.6 | $ 228.6 | $ 648.9 |
Unallocated | ||||
Segment Reporting Information [Line Items] | ||||
Income (loss) before income taxes | (327.5) | 47 | (208.7) | 118.5 |
Americas | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Income (loss) before income taxes | 348 | 428.2 | 435.1 | 572.4 |
EMEA&APAC | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Income (loss) before income taxes | $ 34.4 | $ 47.4 | $ 2.2 | $ (42) |
Segment Reporting - Total Asset
Segment Reporting - Total Assets (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Segment Reporting Information [Line Items] | ||
Total assets | $ 27,387.9 | $ 27,619 |
Americas | ||
Segment Reporting Information [Line Items] | ||
Total assets | 23,645.7 | 23,653.5 |
EMEA&APAC | ||
Segment Reporting Information [Line Items] | ||
Total assets | $ 3,742.2 | $ 3,965.5 |
Investments - Narrative (Detail
Investments - Narrative (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Variable Interest Entity | ||
Guarantor liability | $ 37.2 | $ 38.1 |
RMMC/RMBC | ||
Variable Interest Entity | ||
Revolving credit facility | $ 5 | $ 0 |
Investments - Variable Interest
Investments - Variable Interest Entity (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Variable Interest Entity | ||
Total Assets | $ 27,387.9 | $ 27,619 |
Total Liabilities | 13,785.1 | 13,954.9 |
RMMC/RMBC | ||
Variable Interest Entity | ||
Total Assets | 229.7 | 204.9 |
Total Liabilities | 23.3 | 19.1 |
Other | ||
Variable Interest Entity | ||
Total Assets | 52.3 | 70.8 |
Total Liabilities | $ 16.1 | $ 14.8 |
Special Items - Summary of Spec
Special Items - Summary of Special Items (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Mar. 31, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Restructuring Cost and Reserve [Line Items] | |||||
Special items | $ 0.6 | $ 9 | $ 28.2 | $ 19.9 | |
Employee-related charges | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Special items | 0.2 | 3.7 | 0.5 | 7.3 | |
Asset abandonment | Americas | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Special items | 0.1 | 2.7 | 1 | 5.6 | |
Asset abandonment | EMEA&APAC | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Special items | 0 | 2.6 | 0.1 | 4.7 | |
Impairment losses | Americas | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Special items | 0 | $ 28.6 | 0 | 28.6 | 0 |
Special items, noncontrolling interest | $ 12.1 | ||||
Termination fees and other (gains) losses | Americas | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Special items | 0 | 0 | (3.2) | 0.4 | |
Termination fees and other (gains) losses | EMEA&APAC | |||||
Restructuring Cost and Reserve [Line Items] | |||||
Special items | $ 0.3 | $ 0 | $ 1.2 | $ 1.9 |
Special Items - Severance and O
Special Items - Severance and Other Employee Related (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Restructuring Cost and Reserve [Line Items] | ||
Payment of severance obligations, term | 12 months | |
Employee severance | ||
Changes in restructuring accruals [Roll Forward] | ||
Beginning balance of restructuring accruals | $ 12.4 | $ 26.5 |
Charges incurred and changes in estimates | 0.5 | 7.3 |
Payments made | (4.6) | (17.8) |
Foreign currency and other adjustments | (0.2) | 0.2 |
Ending balance of restructuring accruals | 8.1 | 16.2 |
Employee severance | Americas | ||
Changes in restructuring accruals [Roll Forward] | ||
Beginning balance of restructuring accruals | 10.9 | 24.5 |
Charges incurred and changes in estimates | 0.5 | 6.3 |
Payments made | (4) | (16.4) |
Foreign currency and other adjustments | (0.1) | 0.2 |
Ending balance of restructuring accruals | 7.3 | 14.6 |
Employee severance | EMEA&APAC | ||
Changes in restructuring accruals [Roll Forward] | ||
Beginning balance of restructuring accruals | 1.5 | 2 |
Charges incurred and changes in estimates | 0 | 1 |
Payments made | (0.6) | (1.4) |
Foreign currency and other adjustments | (0.1) | 0 |
Ending balance of restructuring accruals | $ 0.8 | $ 1.6 |
Income Tax - Schedule of Effect
Income Tax - Schedule of Effective Tax Rate (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Income Tax Disclosure [Abstract] | ||||
Effective tax rate (as a percent) | 13% | 25% | 19% | 27% |
Income Tax - Narrative (Details
Income Tax - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Income Tax Disclosure [Abstract] | ||
Tax expense (benefit) | $ 3.2 | $ (38.5) |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets - Changes in Goodwill (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Goodwill [Roll Forward] | |
Balance as of December 31, 2021 | $ 6,152.6 |
Balance as of June 30, 2022 | 6,148.5 |
Americas | |
Goodwill [Roll Forward] | |
Balance as of December 31, 2021 | 6,152.6 |
Foreign currency translation | (4.1) |
Balance as of June 30, 2022 | $ 6,148.5 |
Goodwill and Intangible Asset_3
Goodwill and Intangible Assets - Intangible Assets (Details) - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended |
Jun. 30, 2022 | Dec. 31, 2021 | |
Intangible assets subject to amortization: | ||
Accumulated amortization | $ (1,479) | $ (1,406.3) |
Total | ||
Gross | 14,472.5 | 14,693.1 |
Accumulated amortization | (1,479) | (1,406.3) |
Other intangibles, net | 12,993.5 | 13,286.8 |
Brands | ||
Intangible assets subject to amortization: | ||
Gross | 4,952.5 | 5,081.8 |
Accumulated amortization | (1,338.2) | (1,267.1) |
Net | 3,614.3 | 3,814.7 |
Total | ||
Accumulated amortization | (1,338.2) | (1,267.1) |
License agreements and distribution rights | ||
Intangible assets subject to amortization: | ||
Gross | 203.6 | 206.8 |
Accumulated amortization | (107.8) | (107.2) |
Net | 95.8 | 99.6 |
Total | ||
Accumulated amortization | (107.8) | (107.2) |
Other | ||
Intangible assets subject to amortization: | ||
Gross | 96.9 | 98.5 |
Accumulated amortization | (33) | (32) |
Net | 63.9 | 66.5 |
Total | ||
Accumulated amortization | $ (33) | $ (32) |
Minimum | Brands | ||
Intangible assets subject to amortization: | ||
Useful life | 10 years | 10 years |
Minimum | License agreements and distribution rights | ||
Intangible assets subject to amortization: | ||
Useful life | 15 years | 15 years |
Minimum | Other | ||
Intangible assets subject to amortization: | ||
Useful life | 3 years | 3 years |
Maximum | Brands | ||
Intangible assets subject to amortization: | ||
Useful life | 50 years | 50 years |
Maximum | License agreements and distribution rights | ||
Intangible assets subject to amortization: | ||
Useful life | 20 years | 20 years |
Maximum | Other | ||
Intangible assets subject to amortization: | ||
Useful life | 40 years | 40 years |
Brands | ||
Intangible assets not subject to amortization: | ||
Gross | $ 8,126.1 | $ 8,197.9 |
Distribution networks | ||
Intangible assets not subject to amortization: | ||
Gross | 785.8 | 800.5 |
Other | ||
Intangible assets not subject to amortization: | ||
Gross | $ 307.6 | $ 307.6 |
Goodwill and Intangible Asset_4
Goodwill and Intangible Assets - Amortization Expense (Details) $ in Millions | Jun. 30, 2022 USD ($) |
Estimated amortization expense of finite-lived intangible assets | |
2022 - remaining | $ 103.6 |
2023 | 206.7 |
2024 | 205.4 |
2025 | 205.3 |
2026 | $ 186.9 |
Goodwill and Intangible Asset_5
Goodwill and Intangible Assets - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |||||
Gross goodwill | $ 8,200 | $ 8,200 | $ 8,400 | ||
Accumulated impairment loss | 2,100 | 2,100 | $ 2,200 | ||
Amortization expense of intangible assets | $ 52.2 | $ 54.8 | $ 105.5 | $ 109.3 |
Debt - Schedule (Details)
Debt - Schedule (Details) - USD ($) | Aug. 02, 2022 | Jun. 30, 2022 | Dec. 31, 2021 |
Debt Instrument [Line Items] | |||
Present value of lease liabilities | $ 63,500,000 | $ 67,200,000 | |
Less: unamortized debt discounts and debt issuance costs | (41,900,000) | (44,600,000) | |
Total long-term debt (including current portion) | 6,564,700,000 | 7,155,200,000 | |
Current portion of long-term debt | (6,900,000) | (508,000,000) | |
Long-term debt | 6,557,800,000 | 6,647,200,000 | |
Commercial paper programs | 229,800,000 | 0 | |
Short-term borrowings | 10,300,000 | 6,900,000 | |
Current portion of long-term debt and short-term borrowings | 247,000,000 | 514,900,000 | |
Senior notes | $500 million 3.5% notes due 2022 | |||
Debt Instrument [Line Items] | |||
Long-term debt, carrying amount | 0 | 500,900,000 | |
Senior notes | CAD 500 million 2.84% notes due July 2023 | |||
Debt Instrument [Line Items] | |||
Long-term debt, carrying amount | 388,400,000 | 395,700,000 | |
Senior notes | EUR 800 million 1.25% notes due July 2024 | |||
Debt Instrument [Line Items] | |||
Long-term debt, carrying amount | 838,700,000 | 909,600,000 | |
Senior notes | CAD 500 million 3.44% notes due July 2026 | |||
Debt Instrument [Line Items] | |||
Long-term debt, carrying amount | 388,400,000 | 395,700,000 | |
Senior notes | $2.0 billion 3.0% notes due July 2026 | |||
Debt Instrument [Line Items] | |||
Long-term debt, carrying amount | 2,000,000,000 | 2,000,000,000 | |
Senior notes | $1.1 billion 5.0% notes due May 2042 | |||
Debt Instrument [Line Items] | |||
Long-term debt, carrying amount | 1,100,000,000 | 1,100,000,000 | |
Senior notes | $1.8 billion 4.2% notes due July 2046 | |||
Debt Instrument [Line Items] | |||
Long-term debt, carrying amount | 1,800,000,000 | 1,800,000,000 | |
Other | |||
Debt Instrument [Line Items] | |||
Long-term debt, carrying amount | 27,600,000 | $ 30,700,000 | |
Line of credit | Revolving credit facility | |||
Debt Instrument [Line Items] | |||
Line of credit facility, maximum borrowing capacity | $ 1,500,000,000 | ||
Line of credit | Subsequent event | Revolving credit facility | |||
Debt Instrument [Line Items] | |||
Commercial paper programs | $ 93,000,000 | ||
Line of credit facility, remaining borrowing capacity | $ 1,400,000,000 |
Debt - Schedule (Parenthetical)
Debt - Schedule (Parenthetical) (Details) | Jun. 30, 2022 USD ($) | Jun. 30, 2022 CAD ($) | Jun. 30, 2022 EUR (€) | Apr. 30, 2022 USD ($) |
$500 million 3.5% notes due 2022 | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | $ 500,000,000 | |||
Debt Instrument, interest rate | 3.50% | |||
CAD 500 million 2.84% notes due July 2023 | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | $ 500,000,000 | |||
Debt Instrument, interest rate | 2.84% | 2.84% | 2.84% | |
EUR 800 million 1.25% notes due July 2024 | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | € | € 800,000,000 | |||
Debt Instrument, interest rate | 1.25% | 1.25% | 1.25% | |
CAD 500 million 3.44% notes due July 2026 | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | $ 500,000,000 | |||
Debt Instrument, interest rate | 3.44% | 3.44% | 3.44% | |
$2.0 billion 3.0% notes due July 2026 | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | $ 2,000,000,000 | |||
Debt Instrument, interest rate | 3% | 3% | 3% | |
$1.1 billion 5.0% notes due May 2042 | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | $ 1,100,000,000 | |||
Debt Instrument, interest rate | 5% | 5% | 5% | |
$1.8 billion 4.2% notes due July 2046 | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | $ 1,800,000,000 | |||
Debt Instrument, interest rate | 4.20% | 4.20% | 4.20% |
Debt - Narrative (Details)
Debt - Narrative (Details) | 6 Months Ended | |||
Jun. 30, 2022 USD ($) | Aug. 02, 2022 USD ($) | Apr. 30, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Debt Instrument [Line Items] | ||||
Commercial paper programs | $ 229,800,000 | $ 0 | ||
Long-term debt, fair value | 6,000,000,000 | 7,700,000,000 | ||
$500 million 3.5% notes due 2022 | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | $ 500,000,000 | |||
Debt Instrument, interest rate | 3.50% | |||
USD, CAD and GBP Overdraft Facility | ||||
Debt Instrument [Line Items] | ||||
Short-term debt | 0 | 0 | ||
Revolving credit facility | Line of credit | ||||
Debt Instrument [Line Items] | ||||
Line of credit facility, maximum borrowing capacity | $ 1,500,000,000 | |||
Short-term debt | 0 | |||
Revolving credit facility | Line of credit | Subsequent event | ||||
Debt Instrument [Line Items] | ||||
Commercial paper programs | $ 93,000,000 | |||
Line of credit facility, remaining borrowing capacity | $ 1,400,000,000 | |||
Quarter Ending June 30, 2022 | Revolving credit facility | Line of credit | ||||
Debt Instrument [Line Items] | ||||
Quarterly leverage ratio, further reduction | 4 | |||
EMEA&APAC | ||||
Debt Instrument [Line Items] | ||||
Overdraft facility | $ 5,300,000 | 3,000,000 | ||
Bank cash | 76,600,000 | 123,100,000 | ||
Bank cash, net of overdrafts | $ 71,300,000 | 120,100,000 | ||
Commercial paper | ||||
Debt Instrument [Line Items] | ||||
Weighted average interest rate | 2.21% | |||
Term | 34 days | |||
JPY overdraft | ||||
Debt Instrument [Line Items] | ||||
Short-term debt | $ 3,900,000 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Inventory Disclosure [Abstract] | ||
Finished goods | $ 394 | $ 351.5 |
Work in process | 77.2 | 71.8 |
Raw materials | 226.6 | 271.2 |
Packaging materials | 174.6 | 110.2 |
Inventories, net | $ 872.4 | $ 804.7 |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Income (Loss) - Rollforward (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |
Beginning balance | $ 13,664.1 |
Ending balance | 13,602.8 |
Foreign currency translation adjustments | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |
Beginning balance | (558.7) |
Reclassification of AOCI, current period, before tax | 12.1 |
Tax benefit (expense) | (21) |
Ending balance | (763.7) |
Accumulated foreign currency adjustment, excluding net investment hedging, attributable to parent | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |
OCI before reclassifications before tax | (267) |
Accumulated foreign currency adjustment, net investment hedging, attributable to parent | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |
OCI before reclassifications before tax | 70.9 |
Gain (loss) on derivative instruments | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |
Beginning balance | (131) |
OCI before reclassifications before tax | 171.5 |
Reclassification of AOCI, current period, before tax | 12.5 |
Tax benefit (expense) | (50.5) |
Ending balance | 2.5 |
Pension and postretirement benefit adjustments | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |
Beginning balance | (275.1) |
Reclassification of AOCI, current period, before tax | (2.4) |
Tax benefit (expense) | 0.6 |
Ending balance | (276.9) |
Equity method investments | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |
Beginning balance | (41.2) |
Reclassification of AOCI, current period, before tax | 14 |
Tax benefit (expense) | (3.7) |
Ending balance | (30.9) |
Accumulated other comprehensive income (loss) | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |
Beginning balance | (1,006) |
Tax benefit (expense) | (74.6) |
Ending balance | $ (1,069) |
Derivative Instruments and He_3
Derivative Instruments and Hedging Activities - Narrative (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 | Apr. 30, 2022 | |
Schedule of Trading Securities and Other Trading Assets | ||
Cash flow hedge gain (loss), recorded in AOCI to be reclassed within twelve months | $ 3 | |
Reclassification term | 12 months | |
Maximum term of time in cash flow hedge | 4 years | |
$500 million 3.5% notes due 2022 | ||
Schedule of Trading Securities and Other Trading Assets | ||
Debt instrument, face amount | $ 500 | |
Debt Instrument, interest rate | 3.50% |
Derivative Instruments and He_4
Derivative Instruments and Hedging Activities - Derivative Fair Value (Details) - Fair value, recurring - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | $ 205.3 | $ 128.6 |
Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 8.9 | (170.8) |
Foreign currency forwards | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 2.3 | (1.5) |
Commodity swaps and options | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 194.1 | 300.9 |
Quoted prices in active markets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 0 | 0 |
Quoted prices in active markets (Level 1) | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 0 | 0 |
Quoted prices in active markets (Level 1) | Foreign currency forwards | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 0 | 0 |
Quoted prices in active markets (Level 1) | Commodity swaps and options | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 0 | 0 |
Significant other observable inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 205.3 | 128.6 |
Significant other observable inputs (Level 2) | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 8.9 | (170.8) |
Significant other observable inputs (Level 2) | Foreign currency forwards | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 2.3 | (1.5) |
Significant other observable inputs (Level 2) | Commodity swaps and options | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 194.1 | 300.9 |
Significant unobservable inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 0 | 0 |
Significant unobservable inputs (Level 3) | Interest rate swaps | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 0 | 0 |
Significant unobservable inputs (Level 3) | Foreign currency forwards | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | 0 | 0 |
Significant unobservable inputs (Level 3) | Commodity swaps and options | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Derivatives, fair value, net | $ 0 | $ 0 |
Derivative Instruments and He_5
Derivative Instruments and Hedging Activities - Fair Value Balance Sheet (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Derivatives designated as hedging instruments | ||
Derivative asset, fair value, designated as hedging instrument | $ 12.1 | $ 1.1 |
Derivative liability, fair value, designated as hedging instrument | (0.9) | (173.4) |
Derivatives not designated as hedging instruments | ||
Derivative asset, not designated as hedging instrument, fair value | 216.4 | 303.2 |
Derivative liability, not designated as hedging instrument, fair value | (22.3) | (2.3) |
Interest rate swaps | Designated as hedging instruments | Cash flow hedges | ||
Derivatives designated as hedging instruments | ||
Notional amount | 1,000 | 1,500 |
Derivatives not designated as hedging instruments | ||
Notional amount | 1,000 | 1,500 |
Foreign currency forwards | Designated as hedging instruments | Cash flow hedges | ||
Derivatives designated as hedging instruments | ||
Notional amount | 177.5 | 170.8 |
Derivatives not designated as hedging instruments | ||
Notional amount | 177.5 | 170.8 |
Commodity swaps and options | Not designated as hedging instruments | ||
Derivatives designated as hedging instruments | ||
Notional amount | 708.1 | 722.1 |
Derivatives not designated as hedging instruments | ||
Notional amount | 708.1 | 722.1 |
Commodity options | Not designated as hedging instruments | ||
Derivatives designated as hedging instruments | ||
Notional amount | 68.2 | 68.2 |
Derivatives not designated as hedging instruments | ||
Notional amount | 68.2 | 68.2 |
Other current assets | Interest rate swaps | ||
Derivatives designated as hedging instruments | ||
Derivative asset, fair value, designated as hedging instrument | 0 | |
Other current assets | Foreign currency forwards | ||
Derivatives designated as hedging instruments | ||
Derivative asset, fair value, designated as hedging instrument | 2.2 | 0.5 |
Other current assets | Commodity swaps and options | ||
Derivatives not designated as hedging instruments | ||
Derivative asset, not designated as hedging instrument, fair value | 182.7 | 225.1 |
Other current assets | Commodity options | ||
Derivatives not designated as hedging instruments | ||
Derivative asset, not designated as hedging instrument, fair value | 0.4 | 1 |
Accounts payable and other current liabilities | Interest rate swaps | ||
Derivatives designated as hedging instruments | ||
Derivative liability, fair value, designated as hedging instrument | (67.7) | |
Accounts payable and other current liabilities | Foreign currency forwards | ||
Derivatives designated as hedging instruments | ||
Derivative liability, fair value, designated as hedging instrument | (0.9) | (2.4) |
Accounts payable and other current liabilities | Commodity swaps and options | ||
Derivatives not designated as hedging instruments | ||
Derivative liability, not designated as hedging instrument, fair value | (12.6) | (1.1) |
Accounts payable and other current liabilities | Commodity options | ||
Derivatives not designated as hedging instruments | ||
Derivative liability, not designated as hedging instrument, fair value | (0.3) | (0.9) |
Other non-current assets | Interest rate swaps | ||
Derivatives designated as hedging instruments | ||
Derivative asset, fair value, designated as hedging instrument | 8.9 | 0 |
Other non-current assets | Foreign currency forwards | ||
Derivatives designated as hedging instruments | ||
Derivative asset, fair value, designated as hedging instrument | 1 | 0.6 |
Other non-current assets | Commodity swaps and options | ||
Derivatives not designated as hedging instruments | ||
Derivative asset, not designated as hedging instrument, fair value | 33.3 | 77.1 |
Other liabilities | Interest rate swaps | ||
Derivatives designated as hedging instruments | ||
Derivative liability, fair value, designated as hedging instrument | 0 | (103.1) |
Other liabilities | Foreign currency forwards | ||
Derivatives designated as hedging instruments | ||
Derivative liability, fair value, designated as hedging instrument | 0 | (0.2) |
Other liabilities | Commodity swaps and options | ||
Derivatives not designated as hedging instruments | ||
Derivative liability, not designated as hedging instrument, fair value | $ (9.4) | $ (0.3) |
Derivative Instruments and He_6
Derivative Instruments and Hedging Activities - Effect of Fair Value and Cash Flow Hedge Accounting (Details) - Cash flow hedges - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Derivative [Line Items] | ||||
Amount of gain (loss) recognized in OCI on derivatives | $ 92.7 | $ (78.5) | $ 171.5 | $ 58.7 |
Amount of gain (loss) recognized from AOCI into income on derivative | (11.5) | (3.7) | (12.5) | (5.3) |
Forward starting interest rate swap | ||||
Derivative [Line Items] | ||||
Amount of gain (loss) recognized in OCI on derivatives | 87.5 | (76.7) | 167.8 | 62.4 |
Forward starting interest rate swap | Interest income (expense), net | ||||
Derivative [Line Items] | ||||
Amount of gain (loss) recognized from AOCI into income on derivative | (11.5) | (2.4) | (12.3) | (3.2) |
Foreign currency forwards | ||||
Derivative [Line Items] | ||||
Amount of gain (loss) recognized in OCI on derivatives | 5.2 | (1.8) | 3.7 | (3.7) |
Foreign currency forwards | Cost of goods sold | ||||
Derivative [Line Items] | ||||
Amount of gain (loss) recognized from AOCI into income on derivative | $ 0 | (1.7) | (0.3) | (2.6) |
Foreign currency forwards | Other income (expense), net | ||||
Derivative [Line Items] | ||||
Amount of gain (loss) recognized from AOCI into income on derivative | $ 0.4 | $ 0.1 | $ 0.5 |
Derivative Instruments and He_7
Derivative Instruments and Hedging Activities - Cash Flow Hedges (Details) - Net investment hedging - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (loss) on net investment hedges | $ 46.7 | $ (16.7) | $ 70.9 | $ 37.4 |
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing) | 0 | 2.8 | 0 | 5.7 |
Cross currency swaps | Interest income (expense), net | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (loss) on net investment hedges | (6.5) | 8.7 | ||
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing) | 2.8 | 5.7 | ||
EUR 800 million 1.25% notes due July 2024 | Senior notes | Other income (expense), net | ||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||
Gain (loss) on net investment hedges | 46.7 | (10.2) | 70.9 | 28.7 |
Amount of gain (loss) recognized in income on derivative (amount excluded from effectiveness testing) | $ 0 | $ 0 | $ 0 | $ 0 |
Derivative Instruments and He_8
Derivative Instruments and Hedging Activities - Other Derivatives (Details) - Not designated as hedging instruments - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Gain (Loss) on Derivative Instruments: | ||||
Amount of gain (loss) recognized in income on derivative | $ (163.4) | $ 136.6 | $ 75.2 | $ 264.8 |
Commodity swaps | Cost of goods sold | ||||
Gain (Loss) on Derivative Instruments: | ||||
Amount of gain (loss) recognized in income on derivative | $ (163.4) | 137.2 | $ 75.2 | 265.1 |
Warrants | Other income (expense), net | ||||
Gain (Loss) on Derivative Instruments: | ||||
Amount of gain (loss) recognized in income on derivative | $ (0.6) | $ (0.3) |
Commitments and Contingencies -
Commitments and Contingencies - Loss Contingency (Details) - USD ($) $ in Millions | 6 Months Ended | ||
Mar. 07, 2022 | Jun. 30, 2022 | Dec. 31, 2021 | |
Loss Contingencies [Line Items] | |||
Accrual for litigation, other Disputes and environmental loss contingencies | $ 66.8 | $ 11.3 | |
Master Framework Agreement period | 10 years | ||
Guarantor liability | $ 37.2 | 38.1 | |
Stone Brewing Company v.s. MCBC | |||
Loss Contingencies [Line Items] | |||
Loss contingency accrual | 56 | ||
Pending litigation | Stone Brewing Company v.s. MCBC | |||
Loss Contingencies [Line Items] | |||
Damages awarded | $ 56 | ||
Kaiser Tax, Civil and Labor Indemnity Reserve | |||
Loss Contingencies [Line Items] | |||
Loss contingency accrual | 10.9 | $ 7.2 | |
Maximum | Kaiser purchased tax credits indemnity reserve, category two | |||
Loss Contingencies [Line Items] | |||
Loss contingency, estimate of possible loss | $ 66.6 |
Leases - Supplemental Balance S
Leases - Supplemental Balance Sheet Lease Information (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Operating Leases | ||
Operating lease right-of-use assets | $ 128.6 | $ 119.1 |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Other assets | Other assets |
Current operating lease liabilities | $ 44.9 | $ 45.4 |
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Accounts payable and other current liabilities | Accounts payable and other current liabilities |
Non-current operating lease liabilities | $ 97.1 | $ 87.8 |
Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] | Other liabilities | Other liabilities |
Total operating lease liabilities | $ 142 | $ 133.2 |
Finance Leases | ||
Finance lease right-of-use assets | $ 52.2 | $ 61.5 |
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Properties, net | Properties, net |
Current finance lease liabilities | $ 4.8 | $ 4.6 |
Finance Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] | Current portion of long-term debt and short-term borrowings | Current portion of long-term debt and short-term borrowings |
Non-current finance lease liabilities | $ 58.7 | $ 62.6 |
Finance Lease, Liability, Noncurrent, Statement of Financial Position [Extensible Enumeration] | Long-term debt | Long-term debt |
Total finance lease liabilities | $ 63.5 | $ 67.2 |
Leases - Supplemental Cash Flow
Leases - Supplemental Cash Flow Lease Information (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Cash paid for amounts included in the measurements of lease liabilities | ||
Operating cash flows from operating leases | $ 25.1 | $ 28 |
Operating cash flows from finance leases | 1.9 | 2.4 |
Financing cash flows from finance leases | 1.7 | 1.3 |
Supplemental non-cash information on right-of-use assets obtained in exchange for new lease liabilities | ||
Operating leases | 35.8 | 21.6 |
Finance leases | $ 2.3 | $ 3.7 |
Leases - Narrative (Details)
Leases - Narrative (Details) - Railcar $ in Millions | Jun. 30, 2022 USD ($) |
Leases [Abstract] | |
Undiscounted payments of leases not yet commenced | $ 23.1 |
Lessee, Lease, Description [Line Items] | |
Undiscounted payments of leases not yet commenced | $ 23.1 |