Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2019 | Aug. 02, 2019 | |
Document and Entity Information | ||
Entity Registrant Name | NATURES SUNSHINE PRODUCTS INC | |
Entity Central Index Key | 0000275053 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2019 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Accelerated Filer | |
Entity Emerging Growth Company | false | |
Entity Small Business | true | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding (in shares) | 19,302,281 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q2 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Current assets: | ||
Cash and cash equivalents | $ 46,341 | $ 50,638 |
Accounts receivable, net of allowance for doubtful accounts of $454 and $460, respectively | 8,727 | 7,751 |
Inventories | 43,928 | 42,048 |
Prepaid expenses and other | 6,593 | 6,388 |
Total current assets | 105,589 | 106,825 |
Property, plant and equipment, net | 61,911 | 64,061 |
Operating lease right-of-use assets | 26,361 | |
Investment securities - trading | 1,432 | 1,308 |
Intangible assets, net | 616 | 618 |
Deferred income tax assets | 8,724 | 9,056 |
Other assets | 11,618 | 11,148 |
Total assets | 216,251 | 193,016 |
Current liabilities: | ||
Accounts payable | 3,998 | 5,219 |
Accrued volume incentives and service fees | 20,296 | 20,562 |
Accrued liabilities | 28,077 | 34,801 |
Deferred revenue | 2,235 | 1,197 |
Related party note payable | 1,585 | 1,530 |
Income taxes payable | 2,173 | 3,378 |
Current portion of operating lease liabilities | 5,241 | |
Total current liabilities | 63,605 | 66,687 |
Liability related to unrecognized tax benefits | 2,157 | 2,192 |
Long-term portion of operating lease liabilities | 22,418 | |
Deferred compensation payable | 1,432 | 1,308 |
Long-term deferred income tax liabilities | 1,556 | 1,556 |
Other liabilities | 345 | 705 |
Total liabilities | 91,513 | 72,448 |
Shareholders’ equity: | ||
Common stock, no par value, 50,000 shares authorized, 19,302 and 19,204 shares issued and outstanding, respectively | 134,342 | 133,684 |
Retained earnings (accumulated deficit) | 2,374 | (2,072) |
Noncontrolling interest (deficit) | (25) | 63 |
Accumulated other comprehensive loss | (11,953) | (11,107) |
Total shareholders’ equity | 124,738 | 120,568 |
Total liabilities and shareholders’ equity | $ 216,251 | $ 193,016 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Statement of Financial Position [Abstract] | ||
Accounts receivable, allowance for doubtful accounts | $ 454 | $ 460 |
Common stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Common stock, shares issued (in shares) | 19,302,000 | 19,204,000 |
Common stock, shares outstanding (in shares) | 19,302,000 | 19,204,000 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Income Statement [Abstract] | ||||
Net sales | $ 90,724 | $ 91,266 | $ 181,996 | $ 178,608 |
Cost of sales | 23,865 | 24,278 | 47,294 | 46,991 |
Gross profit | 66,859 | 66,988 | 134,702 | 131,617 |
Operating expenses: | ||||
Volume incentives | 31,302 | 31,492 | 62,315 | 62,854 |
Selling, general and administrative | 31,019 | 33,310 | 64,871 | 65,696 |
Operating income | 4,538 | 2,186 | 7,516 | 3,067 |
Other income (loss), net | 306 | (1,807) | 258 | (1,067) |
Income before provision for income taxes | 4,844 | 379 | 7,774 | 2,000 |
Provision for income taxes | 2,215 | 441 | 3,416 | 1,729 |
Net income (loss) | 2,629 | (62) | 4,358 | 271 |
Net loss attributable to noncontrolling interests | (60) | (129) | (88) | (294) |
Net income attributable to common shareholders | $ 2,689 | $ 67 | $ 4,446 | $ 565 |
Basic and diluted net income per common share: | ||||
Basic earnings per share attributable to common shareholders (in dollars per share) | $ 0.14 | $ 0 | $ 0.23 | $ 0.03 |
Diluted earnings per share attributable to common shareholders (in dollars per share) | $ 0.14 | $ 0 | $ 0.23 | $ 0.03 |
Weighted average basic common shares outstanding (in shares) | 19,291 | 19,105 | 19,280 | 19,058 |
Weighted average diluted common shares outstanding (in shares) | 19,602 | 19,402 | 19,596 | 19,408 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 2,629 | $ (62) | $ 4,358 | $ 271 |
Foreign currency translation loss (net of tax) | (530) | (53) | (846) | (266) |
Total comprehensive income | $ 2,099 | $ (115) | $ 3,512 | $ 5 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY - 6 months ended Jun. 30, 2019 - USD ($) $ in Thousands | Total | Common Stock | Retained Earnings (Accumulated Deficit) | Noncontrolling Interest (Deficit) | Accumulated Other Comprehensive Loss |
Beginning balance (in shares) at Dec. 31, 2018 | 19,204,000 | 19,204,000 | |||
Beginning balance at Dec. 31, 2018 | $ 120,568 | $ 133,684 | $ (2,072) | $ 63 | $ (11,107) |
Increase (Decrease) in Shareholders' Equity | |||||
Share-based compensation expense | 851 | $ 851 | |||
Shares issued from the exercise of stock options and vesting of restricted stock units, net of shares exchanged for withholding tax (in shares) | 98,000 | ||||
Shares issued from the exercise of stock options and vesting of restricted stock units, net of shares exchanged for withholding tax | (193) | $ (193) | |||
Net income (loss) | 4,358 | 4,446 | (88) | ||
Other comprehensive loss | $ (846) | (846) | |||
Ending balance (in shares) at Jun. 30, 2019 | 19,302,000 | 19,302,000 | |||
Ending balance at Jun. 30, 2019 | $ 124,738 | $ 134,342 | $ 2,374 | $ (25) | $ (11,953) |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net income | $ 4,358 | $ 271 |
Adjustments to reconcile net income to net cash (used in) provided by operating activities: | ||
Provision for doubtful accounts | 30 | 255 |
Depreciation and amortization | 4,987 | 5,012 |
Non-cash lease expense | 2,792 | 0 |
Share-based compensation expense | 851 | 1,124 |
Loss (gain) on sale of property, plant and equipment | 3 | (2,267) |
Deferred income taxes | 365 | (744) |
Purchase of trading investment securities | (57) | (96) |
Proceeds from sale of trading investment securities | 105 | 566 |
Realized and unrealized gains on investments | (173) | (11) |
Foreign exchange (gains) losses | (205) | 834 |
Changes in assets and liabilities: | ||
Accounts receivable | (1,035) | 369 |
Inventories | (2,052) | 2,317 |
Prepaid expenses and other current assets | (259) | (1,471) |
Other assets | (767) | (164) |
Accounts payable | (1,226) | (28) |
Accrued volume incentives and service fees | (235) | 673 |
Accrued liabilities | (6,203) | 4,762 |
Deferred revenue | 1,039 | (1,795) |
Lease liabilities | (2,340) | |
Income taxes payable | (1,207) | 197 |
Liability related to unrecognized tax benefits | (40) | 68 |
Deferred compensation payable | 125 | (435) |
Net cash (used in) provided by operating activities | (1,144) | 9,437 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Purchases of property, plant and equipment | (2,774) | (2,671) |
Proceeds from sale of property, plant and equipment | 0 | 2,558 |
Net cash used in investing activities | (2,774) | (113) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Principal payments of revolving credit facility | (547) | (33,483) |
Proceeds from revolving credit facility | 547 | 27,512 |
Proceeds from related party borrowing | 0 | 500 |
Proceeds from the exercise of stock awards | 0 | 410 |
Tax benefit from stock awards | (193) | (465) |
Net cash used in financing activities | (193) | (5,526) |
Effect of exchange rates on cash and cash equivalents | (186) | 190 |
Net (decrease) increase in cash and cash equivalents | (4,297) | 3,988 |
Cash and cash equivalents at the beginning of the period | 50,638 | 42,910 |
Cash and cash equivalents at the end of the period | 46,341 | 46,898 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||
Cash paid for income taxes, net of refunds | 3,895 | 2,272 |
Cash paid for interest | $ 63 | $ 160 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation We are a natural health and wellness company primarily engaged in the manufacturing and direct selling of nutritional and personal care products. We are a Utah corporation with our principal place of business in Lehi, Utah, and sell our products to a sales force of independent distributors who uses the products themselves or resells them to consumers. Principles of Consolidation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal recurring accruals), considered necessary for a fair presentation of our financial information as of June 30, 2019 , and for the three and six -month periods ended June 30, 2019 and 2018 . The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the year ending December 31, 2019 . It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018 . Noncontrolling Interests Noncontrolling interests decreased as a result of the net loss attributable to the noncontrolling interests by $0.1 million and $0.3 million during the six months ended June 30, 2019 and 2018 , respectively. As of June 30, 2019 and December 31, 2018 , noncontrolling deficits were $25,000 and noncontrolling interests were $0.1 million , respectively. Restructuring Related Accruals and Expenses We recorded $0.4 million and $2.0 million of restructuring related expenses during the three and six months ended June 30, 2019 , respectively. We recorded no restructuring related expenses during the three and six months ended June 30, 2018 . Accrued severance and restructuring related costs were $1.0 million and $0.3 million as of June 30, 2019 and December 31, 2018 , respectively. During the second quarter of 2018, we announced the retirement of our Chief Executive Officer. As a result, we recorded $1.5 million of transition-related expenses during the three and six months ended June 30, 2018 . As of June 30, 2019 and December 31, 2018 , accrued transition costs were $0.6 million and $1.0 million , respectively. Recent Accounting Pronouncements We adopted the requirements of Accounting Standards Update ("ASU") No. 2016-02, Leases (Topic 842): Accounting for Leases effective January 1, 2019. This update requires that lessees recognize right-of-use assets and lease liabilities that are measured at the present value of the future lease payments at lease commencement date. See Note 8 - Leases for additional disclosure of the adoption of Topic 842. In February 2018, the Financial Accounting Standards Board ("FASB") issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Effects from Accumulated Other Comprehensive Income. This update allows a reclassification of stranded tax effects, resulting from the Tax Cuts and Jobs Act 2017, from accumulated other comprehensive income to retained earnings. This ASU is effective for annual periods beginning after December 15, 2018 with early adoption permitted. The adoption of ASU 2018-02 did not have a material effect on our results of operations, consolidated financial statements and footnote disclosures. In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This ASU modifies the disclosure requirements on fair value measurements in Topic 820 based on the consideration of costs and benefits to promote the appropriate exercise and discretion by entities when considering fair value measurement disclosures and to clarify that materiality is an appropriate consideration of entities and their auditors when evaluating disclosure requirements. The amendments in this update are effective for reporting periods beginning after December 15, 2019, with early adoption permitted. We are evaluating the potential impact of this adoption on our consolidated financial statements. |
Inventories
Inventories | 6 Months Ended |
Jun. 30, 2019 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories The composition of inventories is as follows (dollar amounts in thousands): June 30, December 31, Raw materials $ 11,605 $ 10,410 Work in progress 1,286 1,524 Finished goods 31,037 30,114 Total inventories $ 43,928 $ 42,048 |
Investment Securities - Trading
Investment Securities - Trading | 6 Months Ended |
Jun. 30, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
Investment Securities - Trading | Investment Securities - Trading Our trading securities portfolio totaled $1.4 million at June 30, 2019 , and $1.3 million at December 31, 2018 , and generated gains of $40,000 and $34,000 for the three months ended June 30, 2019 and 2018 , respectively, and $173,000 and $11,000 for the six months ended June 30, 2019 and 2018 , respectively. |
Revolving Credit Facility
Revolving Credit Facility | 6 Months Ended |
Jun. 30, 2019 | |
Debt Disclosure [Abstract] | |
Revolving Credit Facility | Revolving Credit Facility On July 11, 2017, we entered into a revolving credit agreement with Bank of America, N.A., with a borrowing limit of $25.0 million , that matures on July 11, 2020 (the “Credit Agreement”). We pay interest on any borrowings under the Credit Agreement at LIBOR plus 1.25 percent ( 3.65 percent and 3.73 percent as of June 30, 2019 and December 31, 2018 ), and an annual commitment fee of 0.2 percent on the unused portion of the commitment. We are required to settle our net borrowings under the Credit Agreement only upon maturity, and as a result, have classified our outstanding borrowings as non-current on our condensed consolidated balance sheet as of June 30, 2019 . At June 30, 2019 , there was no outstanding balance under the Credit Agreement. The Credit Agreement contains customary financial covenants, including financial covenants relating to our solvency, leverage, and minimum EBITDA. In addition, the Credit Agreement restricts certain capital expenditures, lease expenditures, other indebtedness, liens on assets, guarantees, loans and advances, dividends, and merger, consolidation and the transfer of assets except as permitted in the Credit Agreement. The Credit Agreement is collateralized by our manufacturing facility, accounts receivable balance, inventory balance and other assets. As of June 30, 2019 , we were in compliance with the debt covenants set forth in the Credit Agreement. |
Net Income Per Share
Net Income Per Share | 6 Months Ended |
Jun. 30, 2019 | |
Earnings Per Share [Abstract] | |
Net Income Per Share | Net Income Per Share Basic net income per common share (“Basic EPS”), is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted net income per common share (“Diluted EPS”) reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted into common stock. The computation of Diluted EPS does not assume exercise or conversion of securities that would have an anti-dilutive effect on net income per common share. Following is a reconciliation of the numerator and denominator of Basic EPS to the numerator and denominator of Diluted EPS for the three and six months ended June 30, 2019 and 2018 (dollar and share amounts in thousands, except for per share information): Three Months Ended Six Months Ended 2019 2018 2019 2018 Net income attributable to common shareholders $ 2,689 $ 67 $ 4,446 $ 565 Basic weighted average shares outstanding 19,291 19,105 19,280 19,058 Basic earnings per share attributable to common shareholders $ 0.14 $ — $ 0.23 $ 0.03 Diluted shares outstanding: Basic weighted-average shares outstanding 19,291 19,105 19,280 19,058 Stock-based awards 311 297 316 350 Diluted weighted-average shares outstanding 19,602 19,402 19,596 19,408 Diluted earnings per share attributable to common shareholders $ 0.14 $ — $ 0.23 $ 0.03 Dilutive shares excluded from diluted-per-share amounts: Stock options 445 330 445 330 Anti-dilutive shares excluded from diluted-per-share amounts: Stock options 838 1,160 862 1,160 Potentially dilutive shares excluded from diluted-per-share amounts include performance-based options to purchase shares of common stock for which certain earnings metrics have not been achieved. Potentially anti-dilutive shares excluded from diluted-per-share amounts include both non-qualified stock options and unearned performance-based options to purchase shares of common stock with exercise prices greater than the weighted-average share price during the period and shares that would be anti-dilutive to the computation of diluted net income per share for each of the periods presented. |
Capital Transactions
Capital Transactions | 6 Months Ended |
Jun. 30, 2019 | |
Equity [Abstract] | |
Capital Transactions | Capital Transactions Share-Based Compensation During the year ended December 31, 2012, our shareholders adopted and approved the Nature’s Sunshine Products, Inc. 2012 Stock Incentive Plan (the “2012 Incentive Plan”). The 2012 Incentive Plan provides for the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, performance awards, stock awards and other stock-based awards. The Compensation Committee of the Board of Directors has authority and discretion to determine the type of award, as well as the amount, terms and conditions of each award under the 2012 Incentive Plan, subject to the limitations of the 2012 Incentive Plan. A total of 1,500,000 shares of our common stock were originally authorized for the granting of awards under the 2012 Incentive Plan. In 2015, our shareholders approved an amendment to the 2012 Incentive Plan, to increase the number of shares of Common Stock reserved for issuance by 1,500,000 shares. The number of shares available for awards, as well as the terms of outstanding awards, are subject to adjustment as provided in the 2012 Incentive Plan for stock splits, stock dividends, recapitalizations and other similar events. We also maintain a stock incentive plan, which was approved by shareholders in 2009 (the “2009 Incentive Plan”). The 2009 Incentive Plan also provided for the grant of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights, performance awards, stock awards and other stock-based awards. Under the 2012 Incentive Plan, any shares subject to award, or awards forfeited or reacquired by the Company issued under the 2009 Incentive Plan are available for award up to a maximum of 400,000 shares. Stock Options Our outstanding stock options include time-based stock options, which vest over differing periods of time ranging from the date of issuance to up to 48 months from the option grant date, and performance-based stock options, which have already vested upon achieving operating income margins of six , eight and ten percent as reported in four of five consecutive quarters over the term of the options. Stock option activity for the six -month period ended June 30, 2019 , is as follows (amounts in thousands, except per share information): Number of Shares Weighted Average Exercise Price Per Share Options outstanding at December 31, 2018 1,114 $ 12.23 Granted — — Forfeited or canceled (173 ) 12.76 Exercised (1 ) 2.35 Options outstanding at June 30, 2019 940 12.15 Share-based compensation expense from time-based stock options for the three-month periods ended June 30, 2019 and 2018 , was approximately $0 and $0.1 million , respectively. Share-based compensation expense from time-based stock options for the six -month periods ended June 30, 2019 and 2018 , was approximately $0 and $0.1 million , respectively. As of June 30, 2019 and December 31, 2018 , there was no unrecognized share-based compensation expense related to the grants described above. At June 30, 2019 , the aggregate intrinsic value of outstanding and exercisable stock options to purchase 940,000 shares of common stock was $0.3 million . At December 31, 2018 , the aggregate intrinsic value of outstanding and exercisable options to purchase 1,114,000 shares of common stock was $0.2 million . For the six -month periods ended June 30, 2019 and 2018 , we issued 1,000 and 69,000 shares of common stock upon the exercise of stock options at an average exercise price of $2.35 and $5.11 per share, respectively. The aggregate intrinsic value of options exercised during the six -month periods ended June 30, 2019 and 2018 , was $10,000 and $0.4 million , respectively. For the six -month periods ended June 30, 2019 and 2018 , the Company recognized $3,000 and $0.1 million of tax benefits from the exercise of stock options, respectively. As of June 30, 2019 and December 31, 2018 , we did no t have any unvested performance-based stock options outstanding. Restricted Stock Units Our outstanding restricted stock units (“RSUs”), include time-based RSUs, which vest over differing periods of time ranging from 12 months to up to 36 months from the RSU grant date, as well as performance-based RSUs, which vest upon achieving targets relating to growth, earnings-per-share, and/or stock price levels. RSUs granted to members of the Board of Directors contain a restriction period in which the shares are not issued until two years after vesting. At June 30, 2019 and December 31, 2018 , there were 78,000 and 80,000 vested RSUs, respectively, given to the Board of Directors that had a restriction period. Restricted stock unit activity for the six -month period ended June 30, 2019 , is as follows (amounts in thousands, except per share information): Number of Shares Weighted Average Grant Date Fair Value Restricted Stock Units outstanding at December 31, 2018 1,058 $ 8.87 Granted 333 7.23 Forfeited (371 ) 9.92 Issued (109 ) 10.69 Restricted Stock Units outstanding at June 30, 2019 911 7.62 During the six -month period ended June 30, 2019 , we granted 333,000 RSUs under the 2012 Incentive Plan to the Board of Directors, executive officers and other employees, which were comprised of both time-based RSUs and share-priced performance-based RSUs. The time-based RSUs were issued with a weighted-average grant date fair value of $8.59 per share and vest in annual installments over a three -year period from the grant date or according to the restrictions for the Board of Directors noted above. The share-priced performance-based RSUs were issued with a weighted-average grant date fair value of $4.38 per share and vest upon achieving share-priced targets over a three -year period from the grant date. Except for share-priced performance RSUs, RSUs are valued at market value on the date of grant, which is the grant date share price discounted for expected dividend payments during the vesting period. For RSUs with post-vesting restrictions, a Finnerty Model was utilized to calculate a valuation discount from the market value of common shares reflecting the restriction embedded in the RSUs preventing the sale of the underlying shares over a certain period of time. Using assumptions previously determined for the application of the option pricing model at the valuation date, the Finnerty Model discount for lack of marketability is approximately 13.4 percent for a common share. Share-price performance-based RSUs were estimated using the Monte Carlo simulation model. The Monte Carlo simulation model utilizes multiple input variables to estimate the probability that market conditions will be achieved. Our assumptions include a performance period of three years , expected volatility of 50 percent , and a range of risk free rates between 2.1 percent and 2.9 percent . Share-based compensation expense for RSUs for the three-month periods ended June 30, 2019 and 2018 , was approximately $0.5 million and $0.5 million , respectively. Share-based compensation expense from RSUs for the six -month periods ended June 30, 2019 and 2018 , was approximately $0.6 million and $1.0 million , respectively. As of June 30, 2019 and December 31, 2018 , the unrecognized share-based compensation expense related to the grants described above, excluding incentive awards discussed below, was $2.1 million and $1.8 million , respectively. The remaining compensation expense is expected to be recognized over the weighted average period of approximately 0.9 years . Share-based compensation expense related to performance-based RSUs for the three-month periods ended June 30, 2019 and 2018 , was $0.1 million and $0 , respectively. Share-based compensation expense related to performance-based RSUs for the six -month periods ended June 30, 2019 and 2018 , was $0.2 million and $0 , respectively. Should we attain all of the metrics related to performance-based RSU grants, we would recognize up to $2.1 million of potential share-based compensation expense. We currently expect to recognize an additional $1.1 million of that potential share-based compensation expense. The number of shares issued upon vesting of RSUs granted pursuant to our share-based compensation plans is net of the minimum statutory withholding requirements that we pay on behalf of our employees, which was 23,000 and 40,000 shares for the six -month periods ended June 30, 2019 and 2018 , respectively. Although shares withheld are not issued, they are treated as common share repurchases for accounting purposes, as they reduce the number of shares that would have been issued upon vesting. These shares do not count against the authorized capacity under the repurchase program described above. |
Segment Information
Segment Information | 6 Months Ended |
Jun. 30, 2019 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information We have four business segments (Asia, Europe, North America and Latin America and Other) based primarily upon the geographic region where each segment operates, as well as the internal organization of our officers and their responsibilities. Each of the geographic segments operate under the Nature’s Sunshine Products and Synergy® WorldWide brands. The Latin America and Other segment includes our wholesale business in which we sell products to various locally-managed entities independent of the Company that we have granted distribution rights for the relevant market. Historically, our operating segments were based on brand, customer base, geographical operations with three operating business segments under the Nature’s Sunshine Products brand (NSP Americas; NSP Russia, Central and Eastern Europe; and NSP China), and one operating business segment under the Synergy® WorldWide brand. During the second quarter of 2019, we realigned into geographic focused operating business segments across brands to further align regional strategies and drive synergies in product, organizational and go-to-market strategies in local markets. Our internal reporting structure was reorganized to support the new reporting segments and the chief operating decision maker now reviews the operating results of the four segments utilizing a geographic focused format. The presentation of the comparative information has been recast to conform to the 2019 presentation. Net sales for each segment have been reduced by intercompany sales as they are not included in the measure of segment profit or loss reviewed by the chief executive officer. We evaluate performance based on contribution margin (loss) by segment before consideration of certain inter-segment transfers and expenses. Reportable business segment information is as follows (dollar amounts in thousands): Three Months Ended Six Months Ended 2019 2018 2019 2018 Net sales: Asia $ 35,162 $ 35,767 $ 68,758 $ 63,530 Europe 15,075 13,922 30,672 28,525 North America 34,620 35,518 71,143 73,623 Latin America and Other 5,867 6,059 11,423 12,930 Total net sales 90,724 91,266 181,996 178,608 Contribution margin (1): Asia 16,291 17,275 32,402 29,641 Europe 4,822 4,648 9,827 9,709 North America 12,026 11,180 25,418 24,592 Latin America and Other 2,418 2,393 4,740 4,821 Total contribution margin 35,557 35,496 72,387 68,763 Selling, general and administrative expenses (2) 31,019 33,310 64,871 65,696 Operating income 4,538 2,186 7,516 3,067 Other income (loss), net 306 (1,807 ) 258 (1,067 ) Income before provision for income taxes $ 4,844 $ 379 $ 7,774 $ 2,000 _________________________________________ (1) Contribution margin consists of net sales less cost of sales and volume incentives expense. (2) Service fees in China totaled $2.3 million and $4.5 million for the three and six -month periods ended June 30, 2019 , respectively, compared to $2.5 million and $4.0 million for the three and six -month periods ended June 30, 2018 . These service fees are included in selling, general and administrative expenses. From an individual country perspective, the United States and South Korea comprise 10 percent or more of consolidated net sales for the three and six -month periods ended June 30, 2019 and 2018 , as follows (dollar amounts in thousands): Three Months Ended Six Months Ended 2019 2018 2019 2018 Net sales: United States $ 32,194 $ 32,914 $ 66,155 $ 68,140 South Korea 18,923 19,608 37,451 34,192 Other 39,607 38,744 78,390 76,276 $ 90,724 $ 91,266 $ 181,996 $ 178,608 Net sales generated by each of our product lines is set forth below (dollar amounts in thousands): Three Months Ended Six Months Ended 2019 2018 2019 2018 Asia General health $ 10,752 $ 8,519 $ 18,836 $ 14,753 Immune 199 133 357 434 Cardiovascular 11,561 13,496 23,394 23,398 Digestive 7,333 6,274 12,108 11,698 Personal care 1,820 3,086 6,087 5,268 Weight management 3,497 4,259 7,976 7,979 35,162 35,767 68,758 63,530 Europe General health $ 5,372 $ 5,424 $ 11,120 $ 10,928 Immune 1,090 832 2,363 1,776 Cardiovascular 2,766 2,806 5,617 5,863 Digestive 3,550 3,134 7,181 6,362 Personal care 1,661 1,048 3,160 2,211 Weight management 636 678 1,231 1,385 15,075 13,922 30,672 28,525 North America General health $ 14,934 $ 15,731 $ 30,682 $ 31,830 Immune 3,340 3,344 7,558 8,279 Cardiovascular 4,935 4,870 10,011 9,671 Digestive 8,523 8,521 17,244 17,497 Personal care 1,598 1,268 2,946 2,843 Weight management 1,290 1,784 2,702 3,503 34,620 35,518 71,143 73,623 Latin America and Other General health $ 1,783 $ 1,794 $ 3,395 $ 3,878 Immune 602 567 1,210 1,267 Cardiovascular 361 288 700 766 Digestive 2,645 2,931 5,181 5,883 Personal care 260 302 517 613 Weight management 216 177 420 523 5,867 6,059 11,423 12,930 $ 90,724 $ 91,266 $ 181,996 $ 178,608 From an individual country perspective, only the United States comprised 10 percent or more of consolidated property, plant and equipment as follows (dollar amounts in thousands): June 30, December 31, Property, plant and equipment: United States $ 57,608 $ 60,606 Other 4,303 3,455 Total property, plant and equipment $ 61,911 $ 64,061 Total assets per segment is set forth below (dollar amounts in thousands): June 30, December 31, Assets: Asia $ 72,752 $ 59,983 Europe 17,683 16,414 North America 117,182 109,091 Latin America and Other 8,634 7,528 Total assets $ 216,251 $ 193,016 |
Leases
Leases | 6 Months Ended |
Jun. 30, 2019 | |
Leases [Abstract] | |
Leases | Leases Adoption of ASU Topic 842 We adopted ASU No. 2016-02, Leases (Topic 842): Accounting for Leases, as of January 1, 2019. This update requires lessees to recognize right-of-use assets and lease liabilities arising from leases. We elected certain practical expedients permitted under the transition guidance. We elected the optional transition method that allows for a cumulative-effect adjustment and will not restate prior periods. Under the new guidance, all leases will continue to be classified as operating. Adoption of the new standard resulted in recording of additional net operating lease right-of-use assets and lease liabilities of approximately $23.1 million and $24.0 million , respectively, as of January 1, 2019. The difference between the operating lease right-of-use assets and lease liabilities reflects deferred rent balances at the time of adoption. The standard did not materially impact consolidated net earnings and cash flows. We lease certain retail stores, warehouses, distribution centers, and office spaces. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term. For leases beginning in 2019 and later, we account for lease components including rent, real estate taxes and insurance costs separately from non-lease components like common-area maintenance fees. Most of our leases include one or more options to renew, with renewal terms that can extend the lease term for one or more years. The exercise of the lease option to renew is solely at our discretion. Operating lease right-of-use assets and lease liabilities are as follows (dollar amounts in thousands): June 30, January 1, Assets: Operating lease right-of-use assets $ 26,361 $ 23,143 Liabilities: Current $ 5,241 $ 4,426 Long-term 22,418 19,566 Total operating lease liabilities $ 27,659 $ 23,992 Operating lease costs were approximately $1.7 million for the three-months ended June 30, 2019 . Short-term lease costs were approximately $45,000 for the three-months ended June 30, 2019 . Operating lease costs were approximately $3.4 million for the six-months ended June 30, 2019 . Short-term lease costs were approximately $0.1 million for the six-months ended June 30, 2019 . Short-term lease costs represent our costs with respect to leases with a duration of 12 months or less and are not reflected on our Condensed Consolidated Balance Sheets. Supplemental cash flow information related to operating leases for the six-months ended June 30, 2019 was as follows: • Payments of $2.9 million against amounts included in the measurement of lease liabilities. • Lease assets obtained in exchange for lease liabilities totaled $29.6 million , offset by cancellation of leases that resulted in the reduction of lease assets obtained in exchange for leases liabilities which totaled $0.4 million . The weighted-average remaining lease term for operating leases was 7.2 years . The weight-average discount rate for operating leases was 4.22 percent as of June 30, 2019 . There were no material operating leases that we have entered into and that were yet to commence as of June 30, 2019 . The approximate aggregate commitments under non-cancelable operating leases in effect at June 30, 2019 and December 31, 2018 , were as follows (dollar amounts in thousands): June 30, December 31, 2019 $ 3,232 $ 5,646 2020 5,888 4,692 2021 4,954 3,864 2022 3,527 2,367 2023 3,038 2,162 Thereafter 11,668 10,296 Total lease payments $ 32,307 $ 29,027 Less: Imputed interest (1) 4,648 Present value of lease liabilities $ 27,659 (1) Calculated using our corporate borrowing rate based on the term of each lease ranging from 4.09 percent to 4.29 percent . |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2019 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes For the three months ended June 30, 2019 and 2018 , our provision for income taxes, as a percentage of income before income taxes was 45.7 percent and 116.4 percent , respectively, compared with a U.S. federal statutory rate of 21.0 percent. For the six months ended June 30, 2019 and 2018 , our provision for income taxes, as a percentage of income before income taxes was 43.9 percent and 86.5 percent , respectively, compared with a U.S. federal statutory rate of 21.0 percent. The difference between the effective tax rate and the U.S. federal statutory tax rate for the three and six months ended June 30, 2019 , was primarily attributed to current year foreign losses that presently do not provide future tax benefit, as well as net unfavorable foreign tax related items. The difference between the effective tax rate and the U.S. federal statutory tax rate for the three and six months ended June 30, 2018 , was primarily attributed to foreign losses during those periods, largely related to China, that were not expected to provide future tax benefit, as well as net unfavorable foreign tax related items. As the U.S. Department of the Treasury is working on finalizing Treasury Regulations with respect to the Tax Cuts and Jobs Act (Tax Reform Act), future changes could likewise affect recorded deferred tax assets and liabilities in later periods. Management is not aware of any such additional changes that would have a material effect on our results of operations, cash flows or financial position. Our U.S. federal income tax returns for 2015 through 2017 are open to examination for federal tax purposes. We have several foreign tax jurisdictions that have open tax years from 2012 through 2018. The Internal Revenue Service has notified us they will be conducting an audit of our U.S. federal income tax return for the 2017 tax year. As of June 30, 2019 and December 31, 2018 , we had accrued $2.2 million and $2.2 million , respectively, related to unrecognized tax positions. Interim income taxes are based on an estimated annualized effective tax rate applied to the respective quarterly periods, adjusted for discrete tax items in the period in which they occur. Although we believe our tax estimates are reasonable, we can make no assurance that the final tax outcome of these matters will not be different from that which we have reflected in our historical income tax provisions and accruals. Such differences could have a material impact on our income tax provision and operating results in the period in which we make such determination. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Legal Proceedings We are party to various legal proceedings. Management cannot predict the ultimate outcome of these proceedings, individually or in the aggregate, or their resulting effect on our business, financial position, results of operations or cash flows as litigation and related matters are subject to inherent uncertainties, and unfavorable rulings could occur. Were an unfavorable outcome to occur, there exists the possibility of a material adverse impact on our business, financial position, results of operations, or cash flows for the period in which the ruling occurs and/or future periods. We maintain product liability, general liability and excess liability insurance coverage. However, no assurances can be given that such insurance will continue to be available at an acceptable cost to us, that such coverage will be sufficient to cover one or more large claims, or that the insurers will not successfully disclaim coverage as to a pending or future claim. Non-Income Tax Contingencies We have reserved for certain state sales and use tax and foreign non-income tax contingencies based on the likelihood of an obligation in accordance with accounting guidance for probable loss contingencies. Loss contingency provisions are recorded for probable losses at management’s best estimate of a loss, or when a best estimate cannot be made, a minimum loss contingency amount is recorded. We provide provisions for potential payments of tax to various tax authorities for contingencies related to non-income tax matters, including value-added taxes and sales tax. We provide provisions for U.S. state sales taxes in each of the states where we have nexus. At June 30, 2019 and December 31, 2018 , accrued liabilities were $0.3 million and $0.3 million , respectively, related to non-income tax contingencies. While we believe that the assumptions and estimates used to determine contingent liabilities are reasonable, the ultimate outcome of these matters cannot presently be determined. We believe future payments related to these matters could range from $0 to approximately $3.5 million . Other Litigation We are a party to various other legal proceedings in the United States and several foreign jurisdictions related to value-added tax assessments and other civil litigation. As of June 30, 2019 and December 31, 2018 , accrued liabilities were $2.0 million and $1.7 million , respectively, related to the estimated outcome of these proceedings. In addition, we are a party to other litigation where there is a reasonable possibility that a loss may be incurred, either the losses are not considered to be probable or we cannot at this time estimate the loss, if any; therefore, no provision for losses has been provided. We believe future payments related to these matters could range from $0 to approximately $0.4 million . |
Related Party Transactions
Related Party Transactions | 6 Months Ended |
Jun. 30, 2019 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions During the three and six months ended June 30, 2019 , NSP China did no t borrow any amounts from the Company or our joint venture partner. During the three and six months ended June 30, 2018 , NSP China borrowed $0 and $2.0 million from the Company and $0 and $0.5 million from our joint venture partner, respectively. These notes are payable in one year and bear interest of 3.0 percent . As of June 30, 2019 and December 31, 2018 outstanding borrowings by NSP China from the Company were $6.2 million and $6.0 million , respectively. As of June 30, 2019 and December 31, 2018 outstanding borrowings by NSP China from our joint venture partner were $1.5 million and $1.5 million , respectively. The notes between NSP China and the Company eliminate in consolidation. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. Fair value measurements do not include transaction costs. A fair value hierarchy is used to prioritize the quality and reliability of the information used to determine fair values of each financial instrument. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is defined into the following three categories: Level 1: Quoted market prices in active markets for identical assets or liabilities. Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data. Level 3: Unobservable inputs that are not corroborated by market data. The following table presents our hierarchy for our assets, measured at fair value on a recurring basis, as of June 30, 2019 (dollar amounts in thousands): Level 1 Level 2 Level 3 Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Total Investment securities - trading $ 1,432 $ — $ — $ 1,432 Total assets measured at fair value on a recurring basis $ 1,432 $ — $ — $ 1,432 The following table presents our hierarchy for our assets, measured at fair value on a recurring basis, as of December 31, 2018 (dollar amounts in thousands): Level 1 Level 2 Level 3 Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Total Investment securities - trading $ 1,308 $ — $ — $ 1,308 Total assets measured at fair value on a recurring basis $ 1,308 $ — $ — $ 1,308 Investment securities - trading — Our trading portfolio consists of various marketable securities that are valued using quoted prices in active markets. For the six months ended June 30, 2019 , and for the year ended December 31, 2018 , there were no fair value measurements using significant other observable inputs (Level 2) or significant unobservable inputs (Level 3). The carrying amounts reflected on the condensed consolidated balance sheets for cash and cash equivalents, accounts receivable, and accounts payable approximate fair value due to their short-term nature. The carrying amount reflected on the condensed consolidated balance sheets for the revolving credit facility approximates fair value due to it being variable-rate debt. During the six months ended June 30, 2019 and 2018 , we did not have any re-measurements of non-financial assets at fair value on a nonrecurring basis subsequent to their initial recognition. |
Revenue Recognition
Revenue Recognition | 6 Months Ended |
Jun. 30, 2019 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Revenue Recognition Revenue Recognition Net sales include products and shipping and handling charges, net of estimates for product returns and any related sales incentives or rebates based upon historical information and current trends. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring products. All revenue is recognized when the Company satisfies its performance obligations under the contract. We recognize revenue by transferring the promised products to the customer, with revenue recognized at shipping point, the point in time the customer obtains control of the products. The majority of our contracts have a single performance obligation and are short term in nature. Contracts with multiple performance obligations are insignificant. Sales taxes and value added taxes in the United States and foreign jurisdictions that are collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from net sales. Amounts received for unshipped merchandise are recorded as deferred revenue. A reserve for product returns is recorded based upon historical experience and current trends. We allow independent Managers or Distributors to return the unused portion of products within ninety days of purchase if they are not satisfied with the product. In some of our markets, the requirements to return product are more restrictive. From time to time, our U.S. operations extend short-term credit associated with product promotions. In addition, for certain of our international operations, we offers credit terms consistent with industry standards within the country of operation. Volume incentives, and other sales incentives or rebates are a significant part of our direct sales marketing program, and represent commission payments made to independent distributors. These payments are designed to provide incentives for reaching higher sales levels. The amount of volume incentive expense recognized is determined based upon the amount of qualifying purchases in a given month and recorded as volume incentive expense. Payments to independent Managers and Distributors for sales incentives or rebates related to their own purchases are recorded as a reduction of revenue. Payments for sales incentives and rebates are calculated monthly based upon qualifying sales. Contract Liabilities - Customer Loyalty Programs We record contract liabilities for loyalty point programs in deferred revenue. These programs are accounted for as a reduction in the transaction price and are generally recognized as points that are redeemed for additional products. The following table presents changes in these contract liability balances for the six -month period ended June 30, 2019 (U.S. dollars in thousands): Outstanding at December 31, 2018 $ 1,079 Increase (decrease) attributed to: Customer loyalty net deferrals 3,041 Customer loyalty redemptions (3,011 ) Outstanding at June 30, 2019 $ 1,109 The table above excludes liability for sales returns, as they are insignificant. Disaggregation of Revenue Our products are grouped into six principal categories: general health, immune, cardiovascular, digestive, personal care and weight management. We have four business segments that are based primarily upon the geographic region where each segment operates. Each of the geographic segments operate under the Nature’s Sunshine Products and Synergy® WorldWide brands. See Note 7, Segment Information, for further information on our reportable segments and presentation of disaggregated revenue by reportable segment and product category. Practical Expedients and Exemptions We have made the accounting policy election to treat shipping and handling as a fulfillment activity rather than a promised service under Topic 606. We generally expense volume incentives when incurred because the amortization period would have been one year or less. All of our contracts with customers have a duration of less than one year . The value of any unsatisfied performance obligations is insignificant. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 6 Months Ended |
Jun. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation We are a natural health and wellness company primarily engaged in the manufacturing and direct selling of nutritional and personal care products. We are a Utah corporation with our principal place of business in Lehi, Utah, and sell our products to a sales force of independent distributors who uses the products themselves or resells them to consumers. |
Principles of Consolidation | Principles of Consolidation The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany accounts and transactions are eliminated in consolidation. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting of normal recurring accruals), considered necessary for a fair presentation of our financial information as of June 30, 2019 , and for the three and six -month periods ended June 30, 2019 and 2018 . The results of operations of any interim period are not necessarily indicative of the results of operations to be expected for the year ending December 31, 2019 . It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2018 . |
Noncontrolling Interests | Noncontrolling Interests Noncontrolling interests decreased as a result of the net loss attributable to the noncontrolling interests by $0.1 million and $0.3 million during the six months ended June 30, 2019 and 2018 , respectively. As of June 30, 2019 and December 31, 2018 , noncontrolling deficits were $25,000 and noncontrolling interests were $0.1 million , respectively. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements We adopted the requirements of Accounting Standards Update ("ASU") No. 2016-02, Leases (Topic 842): Accounting for Leases effective January 1, 2019. This update requires that lessees recognize right-of-use assets and lease liabilities that are measured at the present value of the future lease payments at lease commencement date. See Note 8 - Leases for additional disclosure of the adoption of Topic 842. In February 2018, the Financial Accounting Standards Board ("FASB") issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Effects from Accumulated Other Comprehensive Income. This update allows a reclassification of stranded tax effects, resulting from the Tax Cuts and Jobs Act 2017, from accumulated other comprehensive income to retained earnings. This ASU is effective for annual periods beginning after December 15, 2018 with early adoption permitted. The adoption of ASU 2018-02 did not have a material effect on our results of operations, consolidated financial statements and footnote disclosures. In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement. This ASU modifies the disclosure requirements on fair value measurements in Topic 820 based on the consideration of costs and benefits to promote the appropriate exercise and discretion by entities when considering fair value measurement disclosures and to clarify that materiality is an appropriate consideration of entities and their auditors when evaluating disclosure requirements. The amendments in this update are effective for reporting periods beginning after December 15, 2019, with early adoption permitted. We are evaluating the potential impact of this adoption on our consolidated financial statements. |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Inventory Disclosure [Abstract] | |
Schedule of composition of inventories | The composition of inventories is as follows (dollar amounts in thousands): June 30, December 31, Raw materials $ 11,605 $ 10,410 Work in progress 1,286 1,524 Finished goods 31,037 30,114 Total inventories $ 43,928 $ 42,048 |
Net Income Per Share (Tables)
Net Income Per Share (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Earnings Per Share [Abstract] | |
Schedule of reconciliation of the numerator and denominator of Basic EPS to the numerator and denominator of Diluted EPS | Following is a reconciliation of the numerator and denominator of Basic EPS to the numerator and denominator of Diluted EPS for the three and six months ended June 30, 2019 and 2018 (dollar and share amounts in thousands, except for per share information): Three Months Ended Six Months Ended 2019 2018 2019 2018 Net income attributable to common shareholders $ 2,689 $ 67 $ 4,446 $ 565 Basic weighted average shares outstanding 19,291 19,105 19,280 19,058 Basic earnings per share attributable to common shareholders $ 0.14 $ — $ 0.23 $ 0.03 Diluted shares outstanding: Basic weighted-average shares outstanding 19,291 19,105 19,280 19,058 Stock-based awards 311 297 316 350 Diluted weighted-average shares outstanding 19,602 19,402 19,596 19,408 Diluted earnings per share attributable to common shareholders $ 0.14 $ — $ 0.23 $ 0.03 Dilutive shares excluded from diluted-per-share amounts: Stock options 445 330 445 330 Anti-dilutive shares excluded from diluted-per-share amounts: Stock options 838 1,160 862 1,160 |
Capital Transactions (Tables)
Capital Transactions (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Equity [Abstract] | |
Schedule of stock option activity | Stock option activity for the six -month period ended June 30, 2019 , is as follows (amounts in thousands, except per share information): Number of Shares Weighted Average Exercise Price Per Share Options outstanding at December 31, 2018 1,114 $ 12.23 Granted — — Forfeited or canceled (173 ) 12.76 Exercised (1 ) 2.35 Options outstanding at June 30, 2019 940 12.15 |
Schedule of restricted stock unit activity | activity for the six -month period ended June 30, 2019 , is as follows (amounts in thousands, except per share information): Number of Shares Weighted Average Grant Date Fair Value Restricted Stock Units outstanding at December 31, 2018 1,058 $ 8.87 Granted 333 7.23 Forfeited (371 ) 9.92 Issued (109 ) 10.69 Restricted Stock Units outstanding at June 30, 2019 911 7.62 |
Segment Information (Tables)
Segment Information (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Segment Reporting [Abstract] | |
Schedule of reportable business segment information | Reportable business segment information is as follows (dollar amounts in thousands): Three Months Ended Six Months Ended 2019 2018 2019 2018 Net sales: Asia $ 35,162 $ 35,767 $ 68,758 $ 63,530 Europe 15,075 13,922 30,672 28,525 North America 34,620 35,518 71,143 73,623 Latin America and Other 5,867 6,059 11,423 12,930 Total net sales 90,724 91,266 181,996 178,608 Contribution margin (1): Asia 16,291 17,275 32,402 29,641 Europe 4,822 4,648 9,827 9,709 North America 12,026 11,180 25,418 24,592 Latin America and Other 2,418 2,393 4,740 4,821 Total contribution margin 35,557 35,496 72,387 68,763 Selling, general and administrative expenses (2) 31,019 33,310 64,871 65,696 Operating income 4,538 2,186 7,516 3,067 Other income (loss), net 306 (1,807 ) 258 (1,067 ) Income before provision for income taxes $ 4,844 $ 379 $ 7,774 $ 2,000 _________________________________________ (1) Contribution margin consists of net sales less cost of sales and volume incentives expense. (2) Service fees in China totaled $2.3 million and $4.5 million for the three and six -month periods ended June 30, 2019 , respectively, compared to $2.5 million and $4.0 million for the three and six -month periods ended June 30, 2018 . These service fees are included in selling, general and administrative expenses. Total assets per segment is set forth below (dollar amounts in thousands): June 30, December 31, Assets: Asia $ 72,752 $ 59,983 Europe 17,683 16,414 North America 117,182 109,091 Latin America and Other 8,634 7,528 Total assets $ 216,251 $ 193,016 |
Schedule of consolidated net sales revenue by geographical locations | From an individual country perspective, the United States and South Korea comprise 10 percent or more of consolidated net sales for the three and six -month periods ended June 30, 2019 and 2018 , as follows (dollar amounts in thousands): Three Months Ended Six Months Ended 2019 2018 2019 2018 Net sales: United States $ 32,194 $ 32,914 $ 66,155 $ 68,140 South Korea 18,923 19,608 37,451 34,192 Other 39,607 38,744 78,390 76,276 $ 90,724 $ 91,266 $ 181,996 $ 178,608 |
Schedule of revenue generated by each of the Company's product lines | Net sales generated by each of our product lines is set forth below (dollar amounts in thousands): Three Months Ended Six Months Ended 2019 2018 2019 2018 Asia General health $ 10,752 $ 8,519 $ 18,836 $ 14,753 Immune 199 133 357 434 Cardiovascular 11,561 13,496 23,394 23,398 Digestive 7,333 6,274 12,108 11,698 Personal care 1,820 3,086 6,087 5,268 Weight management 3,497 4,259 7,976 7,979 35,162 35,767 68,758 63,530 Europe General health $ 5,372 $ 5,424 $ 11,120 $ 10,928 Immune 1,090 832 2,363 1,776 Cardiovascular 2,766 2,806 5,617 5,863 Digestive 3,550 3,134 7,181 6,362 Personal care 1,661 1,048 3,160 2,211 Weight management 636 678 1,231 1,385 15,075 13,922 30,672 28,525 North America General health $ 14,934 $ 15,731 $ 30,682 $ 31,830 Immune 3,340 3,344 7,558 8,279 Cardiovascular 4,935 4,870 10,011 9,671 Digestive 8,523 8,521 17,244 17,497 Personal care 1,598 1,268 2,946 2,843 Weight management 1,290 1,784 2,702 3,503 34,620 35,518 71,143 73,623 Latin America and Other General health $ 1,783 $ 1,794 $ 3,395 $ 3,878 Immune 602 567 1,210 1,267 Cardiovascular 361 288 700 766 Digestive 2,645 2,931 5,181 5,883 Personal care 260 302 517 613 Weight management 216 177 420 523 5,867 6,059 11,423 12,930 $ 90,724 $ 91,266 $ 181,996 $ 178,608 |
Schedule of consolidated property, plant and equipment by geographical locations | From an individual country perspective, only the United States comprised 10 percent or more of consolidated property, plant and equipment as follows (dollar amounts in thousands): June 30, December 31, Property, plant and equipment: United States $ 57,608 $ 60,606 Other 4,303 3,455 Total property, plant and equipment $ 61,911 $ 64,061 |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Leases [Abstract] | |
Assets and liabilities, lease | Operating lease right-of-use assets and lease liabilities are as follows (dollar amounts in thousands): June 30, January 1, Assets: Operating lease right-of-use assets $ 26,361 $ 23,143 Liabilities: Current $ 5,241 $ 4,426 Long-term 22,418 19,566 Total operating lease liabilities $ 27,659 $ 23,992 |
Lessee, operating lease, liability, maturity | The approximate aggregate commitments under non-cancelable operating leases in effect at June 30, 2019 and December 31, 2018 , were as follows (dollar amounts in thousands): June 30, December 31, 2019 $ 3,232 $ 5,646 2020 5,888 4,692 2021 4,954 3,864 2022 3,527 2,367 2023 3,038 2,162 Thereafter 11,668 10,296 Total lease payments $ 32,307 $ 29,027 Less: Imputed interest (1) 4,648 Present value of lease liabilities $ 27,659 (1) Calculated using our corporate borrowing rate based on the term of each lease ranging from 4.09 percent to 4.29 percent . |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Schedule of the Company's hierarchy for assets measured at fair value on a recurring basis | The following table presents our hierarchy for our assets, measured at fair value on a recurring basis, as of June 30, 2019 (dollar amounts in thousands): Level 1 Level 2 Level 3 Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Total Investment securities - trading $ 1,432 $ — $ — $ 1,432 Total assets measured at fair value on a recurring basis $ 1,432 $ — $ — $ 1,432 The following table presents our hierarchy for our assets, measured at fair value on a recurring basis, as of December 31, 2018 (dollar amounts in thousands): Level 1 Level 2 Level 3 Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs Total Investment securities - trading $ 1,308 $ — $ — $ 1,308 Total assets measured at fair value on a recurring basis $ 1,308 $ — $ — $ 1,308 |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Revenue from Contract with Customer [Abstract] | |
Contract with Customer, Asset and Liability | The following table presents changes in these contract liability balances for the six -month period ended June 30, 2019 (U.S. dollars in thousands): Outstanding at December 31, 2018 $ 1,079 Increase (decrease) attributed to: Customer loyalty net deferrals 3,041 Customer loyalty redemptions (3,011 ) Outstanding at June 30, 2019 $ 1,109 The table above excludes liability for sales returns, as they are insignificant. |
Basis of Presentation (Details)
Basis of Presentation (Details) - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Noncontrolling Interest [Line Items] | |||||
Decrease in noncontrolling interest | $ 100,000 | $ 300,000 | |||
Noncontrolling interest (deficit) | $ (25,000) | (25,000) | $ 63,000 | ||
Restructuring charges | 400,000 | $ 0 | 2,000,000 | $ 0 | |
Transition expenses | 1,500,000 | 1,500,000 | |||
Accrued transition costs | 600,000 | 600,000 | 1,000,000 | ||
Accrued Severance and Rent Costs | |||||
Noncontrolling Interest [Line Items] | |||||
Accrued severance and rent costs | $ 1,000,000 | $ 1,000,000 | $ 300,000 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 11,605 | $ 10,410 |
Work in progress | 1,286 | 1,524 |
Finished goods | 31,037 | 30,114 |
Total inventories | $ 43,928 | $ 42,048 |
Investment Securities - Tradi_2
Investment Securities - Trading (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |||||
Trading securities portfolio | $ 1,432 | $ 1,432 | $ 1,308 | ||
Debt securities, trading, realized gain | $ 40 | $ 34 | $ 173 | $ 11 |
Revolving Credit Facility (Deta
Revolving Credit Facility (Details) - Revolving credit facility - Bank of America Credit Agreement - USD ($) | Jul. 11, 2017 | Jun. 30, 2019 | Dec. 31, 2018 |
Long-term debt | |||
Maximum borrowing capacity | $ 25,000,000 | ||
Annual commitment fee | 0.20% | ||
Long-term line of credit | $ 0 | ||
LIBOR | |||
Long-term debt | |||
Margin on variable rate | 1.25% | ||
Effective interest rate | 3.65% | 3.73% |
Net Income Per Share (Details)
Net Income Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Earnings Per Share [Abstract] | ||||
Net income attributable to common shareholders | $ 2,689 | $ 67 | $ 4,446 | $ 565 |
Basic weighted-average shares outstanding (in shares) | 19,291 | 19,105 | 19,280 | 19,058 |
Basic earnings per share attributable to common shareholders (in dollars per share) | $ 0.14 | $ 0 | $ 0.23 | $ 0.03 |
Diluted shares outstanding: | ||||
Basic weighted-average shares outstanding (in shares) | 19,291 | 19,105 | 19,280 | 19,058 |
Stock-based awards (in shares) | 311 | 297 | 316 | 350 |
Diluted weighted-average shares outstanding (in shares) | 19,602 | 19,402 | 19,596 | 19,408 |
Diluted earnings per share attributable to common shareholders (in dollars per share) | $ 0.14 | $ 0 | $ 0.23 | $ 0.03 |
Dilutive shares excluded from diluted-per-share amounts: | ||||
Stock options (in shares) | 445 | 330 | 445 | 330 |
Anti-dilutive shares excluded from diluted-per-share amounts: | ||||
Stock options (in shares) | 838 | 1,160 | 862 | 1,160 |
Capital Transactions - Narrativ
Capital Transactions - Narrative (Details) - USD ($) | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2015 | Dec. 31, 2018 | Dec. 31, 2012 | |
2012 Stock Incentive Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Number of shares authorized under the plan (in shares) | 1,500,000 | ||||||
Additional number of shares authorized under the plan (in shares) | 1,500,000 | ||||||
Maximum | 2009 Incentive Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Number of shares authorized under the plan (in shares) | 400,000 | 400,000 | |||||
Stock options | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Options outstanding (in shares) | 940,000 | 940,000 | 1,114,000 | ||||
Aggregate intrinsic value, outstanding | $ 300,000 | $ 300,000 | $ 200,000 | ||||
Exercised (in shares) | 1,000 | 69,000 | |||||
Exercised (in dollars per share) | $ 2.35 | $ 5.11 | |||||
Aggregate intrinsic values of options exercised | $ 10,000 | $ 400,000 | |||||
Tax benefit from the exercise of stock options | 3,000 | 100,000 | |||||
Time-based stock options | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation expense | $ 0 | $ 100,000 | $ 0 | 100,000 | |||
Time-based stock options | Maximum | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Vesting period | 48 months | ||||||
Performance based stock options operating income margins | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Operating income margin, one (as a percent) | 6.00% | ||||||
Operating income margin, two (as a percent) | 8.00% | ||||||
Operating income margin, three (as a percent) | 10.00% | ||||||
Unvested stock options outstanding (in shares) | 0 | 0 | 0 | ||||
Performance based stock options operating income margins | Minimum | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Award performance period | 1 year | ||||||
Performance based stock options operating income margins | Maximum | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Award performance period | 1 year 3 months | ||||||
RSUs | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Award performance period | 3 years | ||||||
Share-based compensation expense | $ 500,000 | 500,000 | $ 600,000 | $ 1,000,000 | |||
Discount for lack of marketability | 13.40% | ||||||
Expected volatility (as a percent) | 50.00% | ||||||
Unrecognized share-based compensation expense | $ 2,100,000 | $ 2,100,000 | $ 1,800,000 | ||||
Weighted-average period over which the remaining compensation cost is expected to be recognized | 11 months | ||||||
Minimum withholding requirements (in shares) | 23,000 | 40,000 | |||||
RSUs | 2012 Stock Incentive Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Granted (in shares) | 333,000 | ||||||
RSUs | Minimum | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Risk-free interest rate (as a percent) | 2.10% | ||||||
RSUs | Minimum | 2012 Stock Incentive Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Vesting period | 12 months | ||||||
RSUs | Maximum | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Risk-free interest rate (as a percent) | 2.90% | ||||||
RSUs | Maximum | 2012 Stock Incentive Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Vesting period | 36 months | ||||||
RSUs | Director | 2012 Stock Incentive Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Restriction period for issuance of shares | 2 years | ||||||
Nonvested subject to restriction period (in shares) | 78,000 | 78,000 | 80,000 | ||||
Time-Based Restricted Stock Units (RSUs) | 2012 Stock Incentive Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Vesting period | 3 years | ||||||
Weighted-average grant date fair value (in dollars per share) | $ 8.59 | ||||||
Performance-Based Restricted Stock Units (RSUs) | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share-based compensation expense | $ 100,000 | $ 0 | $ 200,000 | $ 0 | |||
Share based compensation potential compensation expense to be recognized | 1,100,000 | $ 1,100,000 | |||||
Performance-Based Restricted Stock Units (RSUs) | 2012 Stock Incentive Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Weighted-average grant date fair value (in dollars per share) | $ 4.38 | ||||||
Performance-Based Restricted Stock Units (RSUs) | Maximum | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Share based compensation potential compensation expense to be recognized | $ 2,100,000 | $ 2,100,000 | |||||
Performance-Based Restricted Stock Units (RSUs) | Net Sales and Operating Income Targets | 2012 Stock Incentive Plan | |||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||||
Vesting period | 3 years |
Capital Transactions - Stock Op
Capital Transactions - Stock Option Activity (Details) - Stock options - $ / shares | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
Number of Shares | ||
Options outstanding at the beginning of the period (in shares) | 1,114,000 | |
Granted (in shares) | 0 | |
Forfeited or canceled (in shares) | (173,000) | |
Exercised (in shares) | (1,000) | (69,000) |
Options outstanding at the end of the period (in shares) | 940,000 | |
Weighted Average Exercise Price Per Share | ||
Options outstanding at the beginning of the period (in dollars per share) | $ 12.23 | |
Granted (in dollars per share) | 0 | |
Forfeited or canceled (in dollars per share) | 12.76 | |
Exercised (in dollars per share) | 2.35 | $ 5.11 |
Options outstanding at the end of the period (in dollars per share) | $ 12.15 |
Capital Transactions - RSU Acti
Capital Transactions - RSU Activity (Details) - 2012 Stock Incentive Plan - RSUs | 6 Months Ended |
Jun. 30, 2019$ / sharesshares | |
Number of Shares | |
Restricted Stock Units outstanding, beginning balance (in shares) | shares | 1,058,000 |
Granted (in shares) | shares | 333,000 |
Issued (in shares) | shares | (371,000) |
Forfeited (in shares) | shares | (109,000) |
Restricted Stock Units outstanding, ending balance (in shares) | shares | 911,000 |
Weighted Average Grant Date Fair Value | |
Restricted Stock Units outstanding, beginning balance (in dollars per share) | $ / shares | $ 8.87 |
Granted (in dollars per share) | $ / shares | 7.23 |
Issued (in dollars per share) | $ / shares | 9.92 |
Forfeited (in dollars per share) | $ / shares | 10.69 |
Restricted Stock Units outstanding, ending balance (in dollars per share) | $ / shares | $ 7.62 |
Segment Information (Details)
Segment Information (Details) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||
Jun. 30, 2019USD ($)segment | Mar. 31, 2019segment | Jun. 30, 2018USD ($) | Jun. 30, 2019USD ($)segment | Jun. 30, 2018USD ($) | Dec. 31, 2018USD ($) | |
Segment information | ||||||
Number of business segments | segment | 4 | 4 | ||||
Net sales: | ||||||
Total net sales revenue | $ 90,724 | $ 91,266 | $ 181,996 | $ 178,608 | ||
Contribution margin: | ||||||
Total contribution margin | 35,557 | 35,496 | 72,387 | 68,763 | ||
Selling, general and administrative expenses | 31,019 | 33,310 | 64,871 | 65,696 | ||
Operating income | 4,538 | 2,186 | 7,516 | 3,067 | ||
Other income (loss), net | 306 | (1,807) | 258 | (1,067) | ||
Income before provision for income taxes | 4,844 | 379 | 7,774 | 2,000 | ||
Total property, plant and equipment | 61,911 | 61,911 | $ 64,061 | |||
Total assets | 216,251 | 216,251 | 193,016 | |||
NSP Americas; NSP Russia, Central and Eastern Europe; and NSP China | ||||||
Segment information | ||||||
Number of operating segments | segment | 3 | |||||
Synergy WorldWide | ||||||
Segment information | ||||||
Number of operating segments | segment | 1 | |||||
Asia | ||||||
Net sales: | ||||||
Total net sales revenue | 35,162 | 35,767 | 68,758 | 63,530 | ||
Contribution margin: | ||||||
Total contribution margin | 16,291 | 17,275 | 32,402 | 29,641 | ||
Total assets | 72,752 | 72,752 | 59,983 | |||
Asia | General health | ||||||
Net sales: | ||||||
Total net sales revenue | 10,752 | 8,519 | 18,836 | 14,753 | ||
Asia | Immune | ||||||
Net sales: | ||||||
Total net sales revenue | 199 | 133 | 357 | 434 | ||
Asia | Cardiovascular | ||||||
Net sales: | ||||||
Total net sales revenue | 11,561 | 13,496 | 23,394 | 23,398 | ||
Asia | Digestive | ||||||
Net sales: | ||||||
Total net sales revenue | 7,333 | 6,274 | 12,108 | 11,698 | ||
Asia | Personal care | ||||||
Net sales: | ||||||
Total net sales revenue | 1,820 | 3,086 | 6,087 | 5,268 | ||
Asia | Weight management | ||||||
Net sales: | ||||||
Total net sales revenue | 3,497 | 4,259 | 7,976 | 7,979 | ||
Europe | ||||||
Net sales: | ||||||
Total net sales revenue | 15,075 | 13,922 | 30,672 | 28,525 | ||
Contribution margin: | ||||||
Total contribution margin | 4,822 | 4,648 | 9,827 | 9,709 | ||
Total assets | 17,683 | 17,683 | 16,414 | |||
Europe | General health | ||||||
Net sales: | ||||||
Total net sales revenue | 5,372 | 5,424 | 11,120 | 10,928 | ||
Europe | Immune | ||||||
Net sales: | ||||||
Total net sales revenue | 1,090 | 832 | 2,363 | 1,776 | ||
Europe | Cardiovascular | ||||||
Net sales: | ||||||
Total net sales revenue | 2,766 | 2,806 | 5,617 | 5,863 | ||
Europe | Digestive | ||||||
Net sales: | ||||||
Total net sales revenue | 3,550 | 3,134 | 7,181 | 6,362 | ||
Europe | Personal care | ||||||
Net sales: | ||||||
Total net sales revenue | 1,661 | 1,048 | 3,160 | 2,211 | ||
Europe | Weight management | ||||||
Net sales: | ||||||
Total net sales revenue | 636 | 678 | 1,231 | 1,385 | ||
North America | ||||||
Net sales: | ||||||
Total net sales revenue | 34,620 | 35,518 | 71,143 | 73,623 | ||
Contribution margin: | ||||||
Total contribution margin | 12,026 | 11,180 | 25,418 | 24,592 | ||
Total assets | 117,182 | 117,182 | 109,091 | |||
North America | General health | ||||||
Net sales: | ||||||
Total net sales revenue | 14,934 | 15,731 | 30,682 | 31,830 | ||
North America | Immune | ||||||
Net sales: | ||||||
Total net sales revenue | 3,340 | 3,344 | 7,558 | 8,279 | ||
North America | Cardiovascular | ||||||
Net sales: | ||||||
Total net sales revenue | 4,935 | 4,870 | 10,011 | 9,671 | ||
North America | Digestive | ||||||
Net sales: | ||||||
Total net sales revenue | 8,523 | 8,521 | 17,244 | 17,497 | ||
North America | Personal care | ||||||
Net sales: | ||||||
Total net sales revenue | 1,598 | 1,268 | 2,946 | 2,843 | ||
North America | Weight management | ||||||
Net sales: | ||||||
Total net sales revenue | 1,290 | 1,784 | 2,702 | 3,503 | ||
Latin America and Other | ||||||
Net sales: | ||||||
Total net sales revenue | 5,867 | 6,059 | 11,423 | 12,930 | ||
Contribution margin: | ||||||
Total contribution margin | 2,418 | 2,393 | 4,740 | 4,821 | ||
Total assets | 8,634 | 8,634 | 7,528 | |||
Latin America and Other | General health | ||||||
Net sales: | ||||||
Total net sales revenue | 1,783 | 1,794 | 3,395 | 3,878 | ||
Latin America and Other | Immune | ||||||
Net sales: | ||||||
Total net sales revenue | 602 | 567 | 1,210 | 1,267 | ||
Latin America and Other | Cardiovascular | ||||||
Net sales: | ||||||
Total net sales revenue | 361 | 288 | 700 | 766 | ||
Latin America and Other | Digestive | ||||||
Net sales: | ||||||
Total net sales revenue | 2,645 | 2,931 | 5,181 | 5,883 | ||
Latin America and Other | Personal care | ||||||
Net sales: | ||||||
Total net sales revenue | 260 | 302 | 517 | 613 | ||
Latin America and Other | Weight management | ||||||
Net sales: | ||||||
Total net sales revenue | 216 | 177 | 420 | 523 | ||
CHINA | ||||||
Contribution margin: | ||||||
Selling, general and administrative expenses | 2,300 | 2,500 | 4,500 | 4,000 | ||
United States | ||||||
Net sales: | ||||||
Total net sales revenue | 32,194 | 32,914 | 66,155 | 68,140 | ||
Contribution margin: | ||||||
Total property, plant and equipment | 57,608 | 57,608 | 60,606 | |||
South Korea | ||||||
Net sales: | ||||||
Total net sales revenue | 18,923 | 19,608 | 37,451 | 34,192 | ||
Other | ||||||
Net sales: | ||||||
Total net sales revenue | 39,607 | $ 38,744 | 78,390 | $ 76,276 | ||
Other | ||||||
Contribution margin: | ||||||
Total property, plant and equipment | $ 4,303 | $ 4,303 | $ 3,455 |
Leases - Narrative (Details)
Leases - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2019 | Jan. 01, 2019 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Operating lease right-of-use assets | $ 26,361 | $ 26,361 | |
Operating lease, liability | 27,659 | 27,659 | |
Operating lease cost | 1,700 | 3,400 | |
Short-term lease cost | $ 45 | 100 | |
Operating cash flows from operating leases | 2,900 | ||
Leased assets obtained in exchange for operating lease liabilities | 29,600 | ||
Reduction in lease assets obtained in exchange for lease liabilities | $ 400 | ||
Weighted-average remaining lease term (years) | 7 years 2 months 19 days | 7 years 2 months 19 days | |
Weighted-average discount rate | 4.22% | 4.22% | |
Accounting Standards Update 2016-02 | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Operating lease right-of-use assets | $ 23,143 | ||
Operating lease, liability | $ 23,992 |
Leases - Assets and Liabilities
Leases - Assets and Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Jan. 01, 2019 |
Assets: | ||
Operating lease right-of-use assets | $ 26,361 | |
Liabilities: | ||
Current | 5,241 | |
Long-term | 22,418 | |
Total operating lease liabilities | $ 27,659 | |
Accounting Standards Update 2016-02 | ||
Assets: | ||
Operating lease right-of-use assets | $ 23,143 | |
Liabilities: | ||
Current | 4,426 | |
Long-term | 19,566 | |
Total operating lease liabilities | $ 23,992 |
Leases - Commitments Under Non-
Leases - Commitments Under Non-Cancelable Operating Leases (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Operating Leases, After Adoption of 842 | ||
2019 | $ 3,232 | |
2020 | 5,888 | |
2021 | 4,954 | |
2022 | 3,527 | |
2023 | 3,038 | |
Thereafter | 11,668 | |
Total lease payments | 32,307 | |
Less: Imputed interest | 4,648 | |
Present value of lease liabilities | $ 27,659 | |
Operating Leases, Before Adoption of 842 | ||
2019 | $ 5,646 | |
2020 | 4,692 | |
2021 | 3,864 | |
2022 | 2,367 | |
2023 | 2,162 | |
Thereafter | 10,296 | |
Total lease payments | $ 29,027 | |
Weighted-average discount rate | 4.22% | |
Minimum | ||
Operating Leases, Before Adoption of 842 | ||
Weighted-average discount rate | 4.09% | |
Maximum | ||
Operating Leases, Before Adoption of 842 | ||
Weighted-average discount rate | 4.29% |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | |||||
Provision (benefit) for income taxes, as a percentage of income before income taxes | 45.70% | 116.40% | 43.90% | 86.50% | |
Liability related to unrecognized tax benefits | $ 2.2 | $ 2.2 | $ 2.2 |
Commitments and Contingencies (
Commitments and Contingencies (Details) | 6 Months Ended | |
Jun. 30, 2019USD ($)claim | Dec. 31, 2018USD ($) | |
Value-added tax assessments and other civil litigation | ||
Commitments and contingencies | ||
Minimum number of claims that the Company's insurance coverage may not be sufficient to cover | claim | 1 | |
Provision for losses | $ 0 | |
Non-Income Tax Contingencies | ||
Commitments and contingencies | ||
Accrued liabilities | 300,000 | $ 300,000 |
Minimum | Value-added tax assessments and other civil litigation | ||
Commitments and contingencies | ||
Estimate of possible loss | 0 | |
Minimum | Non-Income Tax Contingencies | ||
Commitments and contingencies | ||
Estimate of possible loss | 0 | |
Maximum | Value-added tax assessments and other civil litigation | ||
Commitments and contingencies | ||
Estimate of possible loss | 400,000 | |
Maximum | Non-Income Tax Contingencies | ||
Commitments and contingencies | ||
Estimate of possible loss | 3,500,000 | |
Pending Litigation | ||
Commitments and contingencies | ||
Accrued liabilities | $ 2,000,000 | $ 1,700,000 |
Related Party Transactions (Det
Related Party Transactions (Details) - NSP China - Subsidiaries - USD ($) | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Related Party Transaction [Line Items] | |||||
Notes receivable, related parties, current | $ 6,200,000 | $ 6,200,000 | $ 6,000,000 | ||
Company's Joint Venture Partner | |||||
Related Party Transaction [Line Items] | |||||
Notes receivable, related parties, current | 1,500,000 | 1,500,000 | $ 1,500,000 | ||
Notes Receivable | |||||
Related Party Transaction [Line Items] | |||||
Related party transaction, amount | 0 | $ 0 | $ 0 | $ 2,000,000 | |
Related party transaction, rate | 3.00% | ||||
Notes Receivable | Company's Joint Venture Partner | |||||
Related Party Transaction [Line Items] | |||||
Related party transaction, amount | $ 0 | $ 0 | $ 0 | $ 500,000 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - Recurring basis - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Total | ||
Fair value | ||
Investment securities - trading | $ 1,432 | $ 1,308 |
Total assets measured at fair value on a recurring basis | 1,432 | 1,308 |
Level 1 - Quoted Prices in Active Markets for Identical Assets | ||
Fair value | ||
Investment securities - trading | 1,432 | 1,308 |
Total assets measured at fair value on a recurring basis | 1,432 | 1,308 |
Level 2 - Significant Other Observable Inputs | ||
Fair value | ||
Investment securities - trading | 0 | 0 |
Total assets measured at fair value on a recurring basis | 0 | 0 |
Level 3 - Significant Unobservable Inputs | ||
Fair value | ||
Investment securities - trading | 0 | 0 |
Total assets measured at fair value on a recurring basis | $ 0 | $ 0 |
Revenue Recognition - Narrative
Revenue Recognition - Narrative (Details) | 3 Months Ended | 6 Months Ended |
Jun. 30, 2019segment | Jun. 30, 2019segmentproduct_category | |
Disaggregation of Revenue [Line Items] | ||
Refund period | 90 days | |
Number of principal categories of products | product_category | 6 | |
Number of business segments | segment | 4 | 4 |
Maximum | ||
Disaggregation of Revenue [Line Items] | ||
Contract with customer, contract term | 1 year |
Revenue Recognition - Changes i
Revenue Recognition - Changes in Contract Liabilities (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2019USD ($) | |
Change in Contract with Customer, Liability [Roll Forward] | |
Outstanding at December 31, 2018 | $ 1,079 |
Increase (decrease) attributed to: | |
Customer loyalty net deferrals | 3,041 |
Customer loyalty redemptions | (3,011) |
Outstanding at June 30, 2019 | $ 1,109 |