Document And Entity Information
Document And Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2022 | Mar. 15, 2023 | Jun. 30, 2022 | |
Document Information [Line Items] | |||
Entity Central Index Key | 0000045919 | ||
Entity Registrant Name | HARTE HANKS INC | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --12-31 | ||
Document Fiscal Period Focus | FY | ||
Document Fiscal Year Focus | 2022 | ||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2022 | ||
Document Transition Report | false | ||
Entity File Number | 001-07120 | ||
Entity Incorporation, State or Country Code | DE | ||
Entity Tax Identification Number | 74-1677284 | ||
Entity Address, Address Line One | 1 Executive Drive | ||
Entity Address, City or Town | Chelmsford | ||
Entity Address, State or Province | MA | ||
Entity Address, Postal Zip Code | 01824 | ||
City Area Code | 512 | ||
Local Phone Number | 434-1100 | ||
Title of 12(b) Security | Common Stock | ||
Trading Symbol | HHS | ||
Security Exchange Name | NASDAQ | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | false | ||
ICFR Auditor Attestation Flag | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 71,223,632 | ||
Entity Common Stock, Shares Outstanding | 7,419,575 | ||
Auditor Firm ID | 23 | ||
Auditor Name | Baker Tilly US, LLP | ||
Auditor Location | Tewksbury, Massachusetts |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | |
Current assets | |||
Cash and cash equivalents | $ 10,364 | $ 11,911 | |
Restricted cash | 0 | 3,222 | |
Accounts receivable (less allowance of $163 at December 31, 2022 and $266 at December 31, 2021) | 39,700 | 41,051 | |
Unbilled accounts receivable | 7,893 | 8,134 | |
Contract assets | 309 | 622 | |
Prepaid expenses | 2,176 | 1,948 | |
Prepaid income tax and income tax receivable | 4,262 | 7,456 | |
Other current assets | 1,607 | 1,031 | |
Total current assets | 66,311 | 75,375 | |
Property, plant and equipment | |||
Buildings and improvements | 4,387 | 6,430 | |
Equipment and furniture | 20,478 | 21,189 | |
Software | 20,724 | 29,949 | |
Software development and equipment installations in progress | 8,947 | 2,691 | |
Gross property, plant and equipment | 54,536 | 60,259 | |
Less accumulated depreciation | (44,013) | (52,512) | |
Net property, plant and equipment | [1] | 10,523 | 7,747 |
Right-of-use assets | 19,169 | 22,142 | |
Other assets | |||
Intangible assets, net | 3,540 | 0 | |
Goodwill | 2,398 | 0 | |
Deferred tax assets, net | 16,306 | 0 | |
Other long-term assets | 1,737 | 2,597 | |
Other assets | 23,981 | 2,597 | |
Total assets | 119,984 | 107,861 | |
Current liabilities | |||
Accounts payable and accrued expenses | 22,465 | 16,132 | |
Accrued payroll and related expenses | 6,679 | 7,028 | |
Deferred revenue and customer advances | 4,590 | 3,942 | |
Customer postage and program deposits | 1,223 | 6,496 | |
Other current liabilities | 2,862 | 2,291 | |
Short-term lease liabilities | 5,747 | 6,553 | |
Total current liabilities | 43,566 | 42,442 | |
Long-term debt, net of current portion | 0 | 5,000 | |
Long-term lease liabilities | 16,575 | 19,215 | |
Other long-term liabilities | 3,263 | 3,697 | |
Total liabilities | 101,176 | 122,853 | |
Preferred stock, $1 par value, 1,000,000 shares authorized; 0 and 9,926 shares of Series A Convertible Preferred Stock, issued and outstanding at December 31, 2022 and December 2021, respectively | 0 | 9,723 | |
Stockholders’ equity (deficit) | |||
Common stock, $1 par value, 25,000,000 shares authorized,12,221,484 shares issued, 7,402,614 and 6,976,144 shares outstanding at December 31, 2022 and December 31, 2021, respectively | 12,221 | 12,121 | |
Additional paid-in capital | 218,411 | 290,711 | |
Retained earnings | 846,490 | 811,094 | |
Less treasury stock, 4,818,870 shares at cost at December 31, 2022 and 5,145,340 shares at cost at December 31, 2021 | (1,010,012) | (1,085,313) | |
Accumulated other comprehensive loss | (48,302) | (53,328) | |
Total stockholders’ equity (deficit) | 18,808 | (24,715) | |
Total liabilities, preferred stock and stockholders’ equity (deficit) | 119,984 | 107,861 | |
Qualified Plan [Member] | |||
Current liabilities | |||
Pension liabilities | 18,674 | 27,359 | |
Nonqualified Plan [Member] | |||
Current liabilities | |||
Pension liabilities | $ 19,098 | $ 25,140 | |
[1]Property, plant and equipment are based on physical location. |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parentheticals) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Accounts receivable, allowance for doubtful accounts | $ 163 | $ 266 |
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, shares authorized (in shares) | 1,000,000 | 1,000,000 |
Preferred stock, shares issued (in shares) | 0 | 9,926 |
Preferred stock, shares outstanding (in shares) | 0 | 9,926 |
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 25,000,000 | 25,000,000 |
Common stock, shares issued (in shares) | 12,121,484 | 12,121,484 |
Common stock, shares outstanding (in shares) | 7,402,614 | 6,976,144 |
Treasury stock, shares (in shares) | 4,818,870 | 5,145,340 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) - USD ($) shares in Thousands, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | ||
Operating revenue | [1] | $ 206,278 | $ 194,596 |
Operating expenses | |||
Labor | 104,772 | 109,917 | |
Production and distribution | 65,701 | 50,264 | |
Advertising, selling, general and administrative | 17,970 | 17,858 | |
Restructuring expense | 0 | 6,359 | |
Depreciation and amortization expense | 2,728 | 2,559 | |
Total operating expenses | 191,171 | 186,957 | |
Operating income | 15,107 | 7,639 | |
Other income, net | |||
Interest expense, net | 438 | 903 | |
Gain from extinguishment of debt (Paycheck Protection Program Term Note) | 0 | (10,000) | |
Other (income) expense, net | (4,644) | 477 | |
Total other income, net | (4,206) | (8,620) | |
Income before income taxes | 19,313 | 16,259 | |
Income tax (benefit) expense | (17,463) | 1,288 | |
Net income | 36,776 | 14,971 | |
Less: Loss from redemption of Preferred stock | 1,380 | 0 | |
Less: Preferred stock dividends | 0 | 496 | |
Less: Earnings attributable to participating securities | 0 | 1,858 | |
Income attributable to common stockholders | $ 35,396 | $ 12,617 | |
Earnings per common share | |||
Basic (in dollars per share) | $ 4.98 | $ 1.85 | |
Diluted (in dollars per share) | $ 4.75 | $ 1.76 | |
Weighted-average shares used to compute income per share attributable to common shares | |||
Basic (in shares) | 7,101 | 6,802 | |
Diluted (in shares) | 7,457 | 7,209 | |
Comprehensive income, net of tax | |||
Net income | $ 36,776 | $ 14,971 | |
Adjustment to pension liability | 10,274 | 14,150 | |
Foreign currency translation adjustments | (5,248) | (1,867) | |
Total other comprehensive income, net of tax | 5,026 | 12,283 | |
Comprehensive income | $ 41,802 | $ 27,254 | |
[1]Geographic revenues are based on the location of the service being performed. |
Consolidated Statements of Chan
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($) $ in Thousands | Preferred Stock [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Treasury Stock [Member] | AOCI Attributable to Parent [Member] | Total |
Balance at Dec. 31, 2020 | $ 9,723 | $ 12,121 | $ 383,043 | $ 796,123 | $ (1,178,799) | $ (65,611) | $ (53,123) |
Exercise of stock options | 0 | 0 | (6,708) | 0 | 6,802 | 0 | 94 |
Stock-based compensation | 0 | 0 | 1,445 | 0 | 0 | 0 | 1,445 |
Vesting of RSU's | 0 | 0 | (87,069) | 0 | 86,684 | 0 | (385) |
Net income | 0 | 0 | 0 | 14,971 | 0 | 0 | 14,971 |
Other comprehensive loss | 0 | 0 | 0 | 0 | 0 | 12,283 | 12,283 |
Balance at Dec. 31, 2021 | 9,723 | 12,121 | 290,711 | 811,094 | (1,085,313) | (53,328) | (24,715) |
Stock-based compensation | 0 | 0 | 2,493 | 2,493 | |||
Vesting of RSU's | 0 | 0 | (75,770) | 75,301 | (469) | ||
Net income | 0 | 0 | 36,776 | 36,776 | |||
Other comprehensive loss | 0 | 0 | 5,026 | 5,026 | |||
Redemption of preferred stock | (9,723) | 0 | 0 | (1,380) | 0 | 0 | (1,380) |
Issuance of common stock in connection with redemption of preferred stock | 100 | 977 | 0 | 0 | 0 | 1,077 | |
Balance at Dec. 31, 2022 | $ 0 | $ 12,221 | $ 218,411 | $ 846,490 | $ (1,010,012) | $ (48,302) | $ 18,808 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Cash Flows from Operating Activities | ||
Net income | $ 36,776 | $ 14,971 |
Adjustments to reconcile net income to net cash provided by (used in) operating activities | ||
Depreciation and amortization expense | 2,728 | 2,559 |
Restructuring | 0 | 913 |
Stock-based compensation | 2,355 | 1,469 |
Gain from extinguishment of debt (Paycheck Protection Program Term Note) | 0 | (10,000) |
Net pension payment | (1,009) | (717) |
Deferred income taxes | (19,843) | 0 |
Changes in assets and liabilities, net of dispositions: | ||
Decrease (increase) in accounts receivable, net and contract assets | 3,843 | (9,175) |
Decrease in prepaid expenses, income tax receivable and other current assets | 2,779 | 925 |
Increase (decrease) in accounts payable and accrued expense | 6,200 | (395) |
Increase (decrease) in deferred revenue and customer advances | 383 | (719) |
Decrease in customer postage and program deposits | (5,273) | (1) |
Decrease in other accrued expenses and liabilities | (147) | (1,593) |
Net cash provided by (used in) operating activities | 28,792 | (1,763) |
Cash Flows from Investing Activities | ||
Purchases of property, plant and equipment | (5,800) | (3,046) |
Proceeds from the sale of property, plant and equipment | 57 | 146 |
Acquisition of InsideOut | (5,750) | 0 |
Net cash used in investing activities | (11,493) | (2,900) |
Cash Flows from Financing Activities | ||
Borrowings | 0 | 5,000 |
Repayment of borrowings | (5,000) | (17,100) |
Debt financing costs | (131) | (795) |
Payment of finance leases | (194) | (227) |
Redemption of preferred stock | (10,026) | 0 |
Treasury stock activities | (469) | (291) |
Net cash used in financing activities | (15,820) | (13,413) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (5,248) | (353) |
Net decrease in cash and cash equivalents and restricted cash | (3,769) | (18,429) |
Cash and cash equivalents and restricted cash at beginning of year | 15,133 | 33,562 |
Cash and cash equivalents and restricted cash at end of year | 11,364 | 15,133 |
Cash and cash equivalents | 10,364 | 11,911 |
Restricted cash | 0 | 3,222 |
Cash held in Escrow account included in other current assets (see Note O) | 1,000 | 0 |
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations | 11,364 | 15,133 |
Supplemental disclosures | ||
Cash paid for interest | 273 | 490 |
Cash received for income taxes, net | (1,391) | |
Cash paid for income taxes, net | 1,323 | |
Non-cash investing and financing activities | ||
Purchases of property, plant and equipment included in accounts payable and accrued expense | 2,048 | 2,715 |
Issuance of common stock | $ 1,077 | $ 0 |
Note A - Overview and Significa
Note A - Overview and Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Significant Accounting Policies [Text Block] | Note A — Overview and Significant Accounting Policies Background Harte Hanks, Inc. together with its subsidiaries (“Harte Hanks,” “Company,” “we,” “our,” or “us”) is a leading global customer experience company. With offices in North America, Asia-Pacific and Europe, Harte Hanks works with some of the world’s most respected brands. Segment Reporting The Company operates three r (“CEO”) is co n three Geographic Concentrations Depending on the needs of our clients, our services are provided through an integrated approach through twelve facilities worldwide, of which four The following table provides information about the operations in different geographic area for the periods indicated: Year Ended December 31, In thousands 2022 2021 Revenue (1) United States $ 183,470 $ 175,437 Other countries 22,808 19,159 Total revenue $ 206,278 $ 194,596 December 31, In thousands 2022 2021 Property, plant and equipment, net (2) United States $ 10,219 $ 7,549 Other countries 304 198 Total property, plant and equipment $ 10,523 $ 7,747 ( 1 Geographic revenues are based on the location of the service being performed. ( 2 Property, plant and equipment are based on physical location. Credit Risk and Concentration Accounts receivable are typically unsecured and are derived from revenue earned from customers across different industries and countries. We perform ongoing credit evaluation of our customers and generally do not not December 31, 2022 2021 Our top customer represented 13.0% and 14.6% of total accounts receivable as of December 31, 2022 2021 Revenue by Top Customers The table below sets forth the percentage of our total revenue derived from our largest customers for the years ended December 31, 2022 2021 Year Ended December 31, In thousands 2022 2021 Top ten customers 50.6% 53.0% Top twenty-five customers 72.5% 72.6% Related Party Transactions From 2016 October 2020, whereby Wipro provided us with a variety of technology-related services. We have since terminated all service agreements with Wipro. Effective January 30, 2018, December 31, 2021), December 2, 2022, Consolidation The accompanying audited consolidated financial statements include the accounts of Harte Hanks, Inc. and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. As used in this report, the terms “Harte Hanks,” “the Company,” “we,” “us,” or “our” may one may Use of Estimates Preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ materially from those estimates due to uncertainties. Such estimates in clude, but not Operating Expense Presentation in the Consolidated Statements of Comprehensive Income The “Labor” line in the Consolidated Statements of Comprehensive Income includes all employee payroll and benefits costs, including stock-based compensation and temporary labor costs. The “Production and distribution” and “Advertising, selling, general and administrative” lines do not Revenue Recognition We recognize revenue upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to be entitled to receive in exchange for those products or services based on the relevant contract. We apply the following five • Identification of the contract, or contracts, with a customer • Identification of the performance obligations in the contract • Determination of the transaction price • Allocation of the transaction price to the performance obligations in the contract • Recognition of revenue when (or as) we satisfy the performance obligation Certain client programs provide for adjustments to billings based upon whether we achieve certain performance criteria. In these circumstances, revenue is recognized when the foregoing conditions are met. We record revenue net of any taxes collected from customers and subsequently remitted to governmental authorities. Any payments received in advance of the performance of services or delivery of the product are recorded as deferred revenue until such time as the services are performed or the product is delivered. Costs incurred for search engine marketing solutions payable to the engine host and postage costs of mailings are billed to our clients and are not Revenue from agency and digital services, direct mail, logistics, fulfillment and contact center is recognized as the work is performed. Fees for these services are determined by the terms set forth in each contract. These fees are typically a set fixed price or rate by transaction occurrence, service provided, time spent, or product delivered. For arrangements requiring the design and build out of a database, revenue is not Fair Value of Financial Instruments Financial Accounting Standards Board ("FASB") Accounting Standard Codification ("ASC") 820, Fair Value Measurements and Disclosures, 820" 820 three Level 1 Quoted prices in active markets for identical assets or liabilities. Level 2 Observable inputs other than Level 1 not Level 3 Unobservable inputs that are supported by little or no Because of their maturities and/or variable interest rates, certain financial instruments have fair values approximating their carrying values. These instruments include cash and cash equivalents and restricted cash, accounts receivable, trade payables, and long-term debt. The fair value of the assets in our funded pension plan is disclosed in Note H, Employee Benefit Plans. Cash Equivalents All highly liquid investments with an original maturity of 90 Restricted Cash In our normal business operation, we receive cash from our customers for certain customer program service funding. Accounts Receivable and Allowance for Credit Losses Accounts receivables are recorded and carried at the original invoiced amount less an allowance for any potential uncollectible amounts. We make estimates of expected credit and collectability trends for the allowance for credit losses based upon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of our customers, current and future economic conditions that may December 31, 2022 2021 Year Ended December 31, In thousands 2022 2021 Balance at beginning of year $ 266 $ 241 Net charges to expense (92 ) 95 Amounts recovered against the allowance (11 ) (70 ) Balance at end of year $ 163 $ 266 Property, Plant and Equipment Property, plant and equipment are stated at cost, less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The general ranges of estimated useful lives are: Years Buildings and improvements 3 to 40 Software 2 to 10 Equipment and furniture 3 to 20 Long-lived assets such as property, plant and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not not 2022 2021. Leases We determine if an arrangement is a lease at its inception. Operating and finance leases are included in the lease right-of-use (“ROU”) assets and in the current portion and long-term portion of lease liabilities on our consolidated balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date of each lease based on the present value of lease payments over the lease term. As most of our leases do not may Capitalization of Software Development Costs Capitalized software costs for internally developed software and implementation of third three five Goodwill Goodwill is the amount by which the cost of the acquired net assets in a business combination exceeds the fair value of the identifiable net assets on the date of purchase. Goodwill is not fourth The Company has three may not not not not no may Intangible Assets Intangible assets consist of finite-lived intangible assets acquired through the Company’s business combinations. Such amounts are initially recorded at fair value and subsequently amortized over their useful lives using the straight-line method, which reflects the pattern of benefit, and assumes no Finite-lived intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not first not third The factors that drive the estimate of useful life are often uncertain and are reviewed on a periodic basis or when events occur that warrant review. Recoverability is measured by comparing the assets’ book value to future net undiscounted cash flows that the assets are expected to generate to determine if a write-down to the recoverable amount is appropriate. If such assets are written down, an impairment will be recognized as the amount by which the book value of the asset group exceeds the recoverable amount. Income Taxes Income tax expense includes U.S. and international income taxes accounted for under the asset and liability method. Certain income and expenses are not not not Earnings Per Share Basic earnings per common share is based upon the weighted-average number of common shares outstanding during the period. Diluted earnings per common share is based upon the weighted-average number of common shares and dilutive common stock equivalents outstanding during the period. Dilutive common stock equivalents are calculated based on the assumed exercise of stock options and vesting of unvested shares using the treasury stock method. Stock-Based Compensation All share-based awards are recognized as operating expense in the “Labor” line of the Consolidated Statements of Comprehensive Income. Calculated expense is based on the fair values of the awards on the date of grant and is recognized over the requisite service period or performance period of the awards. Reserve for Healthcare, Workers’ Compensation, Automobile and General Liability We are self-insured for the majority of our healthcare insurance. We pay actual medical claims up to a stop loss limit of $0.3 million. In the fourth 2016, The reserve is estimated using current claims activity, historical experience, and claims incurred but not December 31, 2022 2021 Foreign Currencies In most instances the functional currencies of our foreign operations are the local currencies. Assets and liabilities recorded in foreign currencies are translated in U.S. dollars at the exchange rate on the balance sheet date. Revenue and expenses are translated at average rates of exchange prevailing during a given month. Adjustments resulting from this translation are charged or credited to other comprehensive income. |
Note B - Recent Accounting Pron
Note B - Recent Accounting Pronouncements | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Accounting Standards Update and Change in Accounting Principle [Text Block] | Note B - Recent Accounting Pronouncements Recently adopted accounting pronouncements In June 2016, 2016 13, Financial Instruments Credit Losses. not 12b 2 1934, January 1, 2022. not Recent Accounting Guidance Not In October 2021, 2021 08, Business Combinations (Topic 805 606. December 15, 2022, |
Note C - Revenue From Contracts
Note C - Revenue From Contracts With Customers | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Revenue from Contract with Customer [Text Block] | Note C - Revenue from Contracts with Customers Under Accounting Standards Update (ASU) 2014 09, Revenue from Contracts with Customers 606” five Under ASC 606, not not Consistent with legacy U.S. GAAP, we present sales taxes assessed on revenue-producing transactions on a net basis. Disaggregation of Revenue We disaggregate revenue by three December 31, 2022 2021 three For the Year Ended December 31, 2022 Revenue for performance Revenue for performance obligations recognized obligations recognized at a In thousands over time point in time Total Marketing Services $ 45,020 $ 7,955 $ 52,975 Customer Care 67,205 — 67,205 Fulfillment & Logistics Services 75,081 11,017 86,098 Total Revenue $ 187,306 $ 18,972 $ 206,278 For the Year Ended December 31, 2021 Revenue for performance Revenue for performance obligations recognized obligations recognized at a In thousands over time point in time Total Marketing Services $ 48,450 $ 7,938 $ 56,388 Customer Care 74,691 — 74,691 Fulfillment & Logistics Services 55,754 7,763 63,517 Total Revenue $ 178,895 $ 15,701 $ 194,596 Our contracts with customers may not Marketing Services Our Marketing Services segment delivers strategic planning, data strategy, performance analytics, creative development and execution, technology enablement, marketing automation, and database management. We create relevancy by leveraging data, insight, and our extensive experience in leading clients as they engage their customers through digital, traditional, and emerging channels. We are known for helping clients build deep customer relationships, create connected customer experiences, and optimize each and every customer touch point in order to deliver desired business outcomes. Most marketing services performance obligations are satisfied over time and often offered on a project basis. We have concluded that the best approach to measure the progress toward completion of the project-based performance obligations is the input method, which is based on either the costs or labor hours incurred to date depending upon whether costs or labor hours more accurately depict the transfer of value to the customer. The variable consideration in these contracts primarily relates to time and material-based services and reimbursable out-of-pocket travel costs, both of which are estimated using the expected value method. For time and material-based contracts, we use the “as invoiced” practical expedient. Our database solutions are built around centralized marketing databases with services rendered to build custom databases, database hosting services, customer or target marketing lists and data processing services. These performance obligations, including services rendered to build a custom database, database hosting services, customer or target marketing lists and data processing services, may not i.e i.e., not Our contracts may may We charge our customers for certain data-related services at a fixed transaction-based rate, e.g., two Customer Care We operate tele-service workstations in the United States, Asia, and Europe to provide advanced contact center solutions such as: speech, voice and video chat, integrated voice response, analytics, social cloud monitoring, and web self-service. Performance obligations are stand-ready obligations and are satisfied over time. With regard to account management and software as a service (“SaaS”), we use a time-elapsed output method to recognize revenue. For performance obligations where we charge customers a transaction-based fee, we use the output method based on transaction quantities. In most cases, our contracts provide us the right to invoice for services provided, therefore, we generally use the “as invoiced” practical expedient to recognize revenue associated with these performance obligations unless significant discounts are offered in a contract and prices for services do not The variable consideration in our contracts results primarily from the transaction-based fee structure of some performance obligations with their total transaction quantities to be provided unknown at the onset of a contract, which are estimated using the expected value method. Fulfillment & Logistics Services Our services, delivered internally and with our partners, include: printing, lettershop, advanced mail optimization (including commingling services), logistics and transportation optimization, monitoring and tracking, to support traditional and specialized mailings. Our print and fulfillment centers in Massachusetts and Kansas provide custom kitting services, print on demand, product recalls, trade marketing fulfillment, ecommerce product fulfillment, sampling programs, and freight optimization, thereby allowing our customers to distribute literature and other marketing materials. Most performance obligations offered within this revenue stream are satisfied over time and utilize the input or output method, depending on the nature of the service, to measure progress toward satisfying the performance obligation. For performance obligations where we charge customers a transaction-based fee, we utilize the output method based on the quantities fulfilled. Services provided through our fulfillment centers are typically priced at a per transaction basis and our contracts provide us the right to invoice for services provided and reflects the value to the customer of the services transferred to date. In most cases, we use the “as invoiced” practical expedient to recognize revenue associated with these performance obligations unless significant discounts are offered in a contract and prices for services do not may The variable consideration in our contracts results primarily from the transaction-based fee structure of some performance obligations with their total transaction quantities to be provided unknown at the onset of a contract, which is estimated using the expected value method. Upfront Non-Refundable Fees We may not not not four five six one not December 31, 2022 2021 Transaction Price Allocated to Future Performance Obligations We have elected to apply certain optional exemptions that limit the disclosure requirements over remaining performance obligations at period end to exclude performance obligations that have an original expected duration of one December 31, 2022 Contract Balances We record a receivable when revenue is recognized prior to invoicing when we have an unconditional right to consideration (only the passage of time is required before payment of that consideration is due) and a contract asset when the right to payment is conditional upon our future performance such as delivery of an additional good or service (e.g. customer contract requires customer’s final acceptance of custom database solution or delivery of final marketing strategy delivery presentation before customer payment is required). If invoicing occurs prior to revenue recognition, the unearned revenue is presented on our Consolidated Balance Sheets as a contract liability, referred to as deferred revenue. The following table summarizes our contract balances as of December 31, 2022 2021 In thousands December 31, 2022 December 31, 2021 Contract assets $ 309 $ 622 Deferred revenue and customer advances 4,590 3,942 Deferred revenue included in other long-term liabilities 432 756 Revenue recognized during the year ended December 31, 2022 December 31, 2021 December 31, 2021 December 31, 2020 Costs to Obtain and Fulfill a Contract We recognize an asset for the direct costs incurred to obtain and fulfill our contracts with customers to the extent that we expect to recover these costs and if the benefit is longer than one not December 31, 2022 2021 |
Note D - Leases
Note D - Leases | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Lessee, Operating and Finance Leases [Text Block] | Note D - Leases We have operating and finance leases for corporate and business offices, service facilities, call centers and certain equipment. Leases with an initial term of 12 not one eight may five We sublease our Fullerton (CA), Jacksonville (FL) and Uxbridge (UK) facilities. The leases and subleases for these three 2024. As of December 31, 2022 December 31, 2021 not may During the year ended December 31, 2021, three no December 31, 2021. December 31, 2022 The following tables present supplemental balance sheet information related to our financing and operating leases: In thousands As of December 31, 2022 Operating Leases Finance Leases Total Right-of-use Assets $ 18,574 $ 595 $ 19,169 Liabilities Short-term lease liabilities 5,587 160 5,747 Long-term lease liabilities 16,523 52 16,575 Total Lease Liabilities $ 22,110 $ 212 $ 22,322 In thousands As of December 31, 2021 Operating Leases Finance Leases Total Right-of-use Assets $ 21,382 $ 760 $ 22,142 Liabilities Short-term lease liabilities 6,359 194 6,553 Long-term lease liabilities 19,004 211 19,215 Total Lease Liabilities $ 25,363 $ 405 $ 25,768 For the year ended December 31, 2022 2021 In thousands Year Ended December 31, 2022 Year Ended December 31, 2021 Operating lease cost $ 5,832 $ 7,745 Finance lease cost Amortization of right-of-use assets 166 195 Interest on lease liabilities 16 27 Total Finance lease cost 182 222 Variable lease cost 1,899 2,604 Sublease income (828 ) (1,153 ) Total lease cost, net $ 7,085 $ 9,418 Other information related to leases was as follows: In thousands Year Ended December 31, 2022 Year Ended December 31, 2021 Supplemental Cash Flows Information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 12,698 $ 15,287 Operating cash flows from finance leases 15 25 Financing cash flows from finance leases 194 227 Weighted Average Remaining Lease term Operating leases 5.92 6.16 Finance leases 1.36 2.16 Weighted Average Discount Rate Operating leases 3.55 % 3.45 % Finance leases 5.70 % 5.41 % The maturities of the Company’s finance and operating lease liabilities as of December 31, 2022 In thousands Operating Leases (1) Finance Leases Year Ending December 31, 2023 $ 6,226 $ 166 2024 4,802 48 2025 2,391 6 2026 2,290 — 2027 2,290 — 2028 & Beyond 6,252 — Total future minimum lease payments 24,251 220 Less: Imputed interest 2,141 8 Total lease liabilities $ 22,110 $ 212 ( 1 December 31, 2023, 2024 not As of December 31, 2022 no not |
Note E - Convertible Preferred
Note E - Convertible Preferred Stock | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Preferred Stock [Text Block] | Note E - Convertible Preferred Stock Our Amended and Restated Certificate of Incorporation authorizes us to issue 1.0 million shares of preferred stock. On January 30, 2018, January 29, 2018. On June 30, 2022, June 30, 2022 no On December 2, 2022, June 30, 2022 Series A Preferred Stock had the following rights and privileges: Liquidation Rights In the event of a liquidation, dissolution or winding down of the Company or a Fundamental Transaction (defined in the Certificate of Designation for the Series A Preferred Stock), whether voluntary or involuntary, the holders of the Series A Preferred Stock are entitled to receive, prior to and in preference to the holders of common stock, from the assets of the Company available for distribution, an amount equal to the greater of (i) the original issue price, plus any dividends accrued but unpaid thereon, and (ii) such amount per share as would have been payable had all shares of Series A Preferred Stock been converted into Common Stock immediately before such liquidation. Upon liquidation, after the payment of all preferential amounts required to be paid to the holders of Series A Preferred Stock, the remaining assets of the Company available for distribution to its stockholders shall be distributed among the holders of Common Stock. Dividends Upon liquidation, dissolution or winding down of the Company, or a Fundamental Transaction (collectively, a “Liquidation”), shares of Series A Preferred Stock which have not 5.0%. not not Conversion At the option of the holders of Series A Preferred Stock, shares of Series A Preferred Stock may one Voting and Other Rights The Series A Preferred Stock does not one not We determined that the Series A Preferred Stock has contingent redemption provisions allowing redemption by the holder upon certain defined events. As the event that may not December 31, 2021. |
Note F - Long-term Debt
Note F - Long-term Debt | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Long-Term Debt [Text Block] | Note F — Long-Term Debt Credit Facilities As of December 31, 2022 2021 below ). December 31, 2022 As of December 31, 2022 2021 December 31, 2022 On April 17, 2017, one December 31, 2021 On December 21, 2021, three December 21, 2021, The New Credit Facility is subject to certain covenants restricting the Company's and its subsidiaries' ability to create, incur, assume or become liable for indebtedness; make certain investments; pay dividends or repurchase the Company's stock; create, incur or assume liens; consummate mergers or acquisitions; liquidate, dissolve, suspend or cease operations; or modify accounting or tax reporting methods (other than as required by U.S. GAAP). The Company was in compliance with all of the requirements as of December 31, 2022 The loans under the New Credit Facility accrue interest at a varying rate equal to the Bloomberg Short-Term Bank Yield Index Rate plus a margin of 2.25% per annum. The interest rate was 6.10% as of December 31, 2022 December 21, 2024. In connection with entering the New Credit Facility, the Company and Texas Capital Bank terminated the Company's Old Texas Capital Credit Facility. Prior to termination of the Old Texas Capital Credit Facility, the Company used cash on hand to pay down $12.1 million outstanding under the Old Texas Capital Credit Facility and the remaining $5.0 million of loans outstanding under the Old Texas Capital Credit Facility were deemed to be outstanding under the New Credit Facility. Unlike the Old Texas Capital Credit Facility, Texas Capital Bank did not Cash payments for interest were $0.3 million and $0.5 million for the years ended December 31, 2022 2021 Paycheck Protection Program Term Note On April 14, 2020, The proceeds were used to maintain payroll or make certain permitted interest payments, lease payments and utility payments. We applied for forgiveness of the entire $10.0 million PPP Term Note in the first 2021 June 10, 2021, December 31, 2021. |
Note G - Stock-based Compensati
Note G - Stock-based Compensation | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Share-Based Payment Arrangement [Text Block] | Note G — Stock-Based Compensation We maintain stock incentive plans for the benefit of certain officers, directors, and employees. Our stock incentive plans provide for the ability to issue stock options, cash stock appreciation rights, performance stock units, phantom stock units and cash performance stock units. Our cash stock appreciation rights, phantom stock units and cash performance stock units settle solely in cash and are treated as the current liability, which are adjusted each reporting period based on changes in our stock price. Compensation expense for stock-based awards is based on the fair values of the awards on the date of grant and is recognized on a straight-line basis over the vesting period of the entire award in the “Labor” line of the Consolidated Statements of Comprehensive Income. We recognized $2.4 million and $1.5 million of stock-based compensation expense for the years ended December 31, 2022 2021 In May 2013, 2013 “2013 may 2013 2005 “2005 2005 2005 August 2018, 8 2013 December 31, 2022 2021 188,582 2013 In 2020, 2020 "2020 2013 “2013 2013 2020 August 2020, 8 may 2020 2020 2013 2013 December 31, 2022 2021, 2020 We granted equity awards to our Chief Executive Officer and Chief Operating Officer in 2021 not 2020 not Stock Options Options granted under the 2020 2013 first four tenth 2020 December 31, 2022 2021. Options to purchase 8,268 shares granted under 2013 December 31, 2022 December 31, 2022 2021. Options under the 2005 2005 December 31, 2022 2005 December 31, 2021, Options granted to officers after April 2015 not The following summarizes all stock option activity during the years ended December 31, 2022 2021 Weighted- Average Weighted- Remaining Aggregate Number of Average Contractual Intrinsic Value In thousands Shares Exercise Price Term (Years) (Thousands) Options outstanding at December 31, 2020 87,747 $ 40.25 Adjustment and Correction — — Granted in 2021 — — Exercised in 2021 (31,906 ) 2.95 — Unvested options forfeited in 2021 (7,411 ) 7.40 Vested options expired in 2021 (10,815 ) 37.87 Options outstanding at December 31, 2021 37,615 $ 80.21 1.36 Adjustment & Correction (20,000 ) Granted in 2022 — — Exercised in 2022 — — Unvested options forfeited in 2022 — Vested options expired in 2022 (4,947 ) 95.80 Options outstanding at December 31, 2022 12,668 $ 78.88 1.16 — Vested and expected to vest at December 31, 2022 12,668 $ 78.88 1.16 — Exercisable at December 31, 2022 12,668 $ 78.88 1.16 — The aggregate intrinsic value at year end in the table above represents the total pre-tax intrinsic value that would have been received by the option holders if all of the in-the-money options were exercised on December 31, 2022 December 31, 2022 The following table summarizes information about stock options outstanding at December 31, 2022 Range of Number Weighted-Average Weighted-Average Remaining Life Number Weighted-Average Exercise Prices Outstanding Exercise Price (Years) Exercisable Exercise Price $76.80 - 115.20 12,668 $ 78.88 1.16 12,668 $ 78.88 No 2022 2021 December 31, 2022 Cash Stock Appreciation Rights In 2016 2017, 2013 first four There were no 2022 2021 The fair value of each cash stock appreciation right is estimated on the date of grant using the Black-Scholes Option-Pricing Model and is revalued at the end of each period. Changes in fair value are recorded to the income statement as changes to expense. As of December 31, 2022 Restricted Stock Units Restricted stock units granted as inducement awards or under the 2020 2013 three first three 2013 not not The following summarizes all restricted stock units’ activity during 2022 2021 Weighted- Number of Average Grant Shares Date Fair Value Unvested shares outstanding at December 31, 2020 789,709 $ 2.22 Granted in 2021 500,890 5.72 Vested in 2021 (396,407 ) 3.00 Forfeited in 2021 (247,753 ) 2.35 Unvested shares outstanding at December 31, 2021 646,439 4.41 Adjustment and Correction 40,000 Granted in 2022 208,165 8.93 Vested in 2022 (296,161 ) 4.85 Forfeited in 2022 (82,267 ) 3.29 Unvested shares outstanding at December 31, 2022 516,176 6.43 The fair value of each restricted stock unit is estimated on the date of grant as the closing market price of our common stock on the date prior to the grant. As of December 31, 2022 Phantom Stock Units In 2016 2017, 2013 first four 2013 not not The following summarizes all phantom stock unit activity during 2022 2021 Weighted- Number of Average Grant Units Date Fair Value Phantom stock units outstanding as of December 31, 2020 4,346 $ 9.70 Granted in 2021 — — Vested in 2021 (4,146 ) 9.70 Forfeited in 2021 (200 ) 9.70 Phantom stock units outstanding as of December 31, 2021 — — The fair value of each phantom stock unit is estimated on the date of grant as the closing market price of our common stock on the date prior to the grant. Changes in our stock price will result in adjustments to compensation expense and the corresponding liability over the applicable service period. As of December 31, 2022 Performance Stock Units Performance stock units are a form of share-based award similar to unvested shares, except that the number of shares ultimately issued is based on our performance against specific performance goals over a roughly three not not 2013 2020 The following summarizes all performance stock unit activity during 2022 2021 Weighted- Number of Average Grant- Units Date Fair Value Performance stock units outstanding as of December 31, 2020 32,268 $ 4.14 Granted in 2021 75,000 5.59 Settled in 2021 (13,158 ) 3.30 Forfeited in 2021 — Performance stock units outstanding as of December 31, 2021 94,110 $ 5.41 Granted in 2022 117,000 7.77 Settled in 2022 (69,110 ) 5.44 Forfeited in 2022 — Performance stock units outstanding as of December 31, 2022 142,000 7.34 The fair value of each performance stock unit is estimated on the date of grant as the closing market price of our common stock on the date prior to the grant, minus the present value of anticipated dividend payments. Periodic compensation expense is based on the current estimate of future performance against specific performance goals over a three December 31, 2022 Cash Performance Stock Units In 2016 2017, 2013 three not not There was no cash performance stock unit issued during 2022 2021 The fair value of each cash performance stock unit is estimated on the date of grant as the closing market price of our common stock on the date prior to the grant, minus the present value of anticipated dividend payments. Periodic compensation expense is based on the current estimate of future performance against specific performance goals over a three December 31, 2022 |
Note H - Employee Benefit Plans
Note H - Employee Benefit Plans | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Retirement Benefits [Text Block] | Note H — Employee Benefit Plans Prior to January 1, 1999, 401 December 31, 1998. In 1994, not not April 1, 2014. At the end of 2020, two December 31, 2020, 414 4044. In January 2023, 18 third The overfunded or underfunded status of our defined benefit post-retirement plans is recorded as an asset or liability on our balance sheets. The funded status is measured as the difference between the fair value of plan assets and the projected benefit obligation. Periodic changes in the funded status are recognized through other comprehensive income in the Consolidated Statements of Comprehensive Income. We currently measure the funded status of our defined benefit plans as of December 31, The status of the defined benefit pension plans at year-end was as follows: Year Ended December 31, In thousands 2022 2021 Change in benefit obligation Benefit obligation at beginning of year $ 186,041 $ 198,586 Interest cost 5,040 4,674 Actuarial gain (37,014 ) (6,610 ) Benefits paid (10,546 ) (10,609 ) Benefit obligation at end of year $ 143,521 $ 186,041 Change in plan assets Fair value of plan assets at beginning of year $ 131,741 $ 129,348 Actual return on plan assets (20,358 ) 10,977 Contributions 3,053 2,025 Benefits paid (10,545 ) (10,609 ) Fair value of plan assets at end of year $ 103,891 $ 131,741 Funded status at end of year $ (39,630 ) $ (54,300 ) The following amounts have been recognized in the Consolidated Balance Sheets as of December 31: In thousands 2022 2021 Current pension liabilities $ 1,858 $ 1,801 Long term pension liabilities - Qualified plans 18,674 27,359 Long term pension liabilities - Nonqualified plan 19,098 25,140 Total pension liabilities $ 39,630 $ 54,300 The following amounts have been recognized in accumulated other comprehensive loss, net of tax, as of December 31: In thousands 2022 2021 Net loss $ 44,120 $ 54,394 Based on current estimates, we will be required to make $1.6 million in contributions to our Qualified Pension Plan II, in 2023. We are not not 2023 2022. The following information is presented for pension plans with an accumulated benefit obligation in excess of plan assets: In thousands 2022 2021 Projected benefit obligation $ 143,521 $ 186,041 Accumulated benefit obligation $ 143,521 $ 186,041 Fair value of plan assets $ 103,891 $ 131,741 The Restoration Pension Plan had an accumulated benefit obligation of $21.0 million and $26.9 million as of December 31, 2022 2021 The following table presents the components of net periodic benefit cost and other amounts recognized in other comprehensive income in the Consolidated Statements of Comprehensive Income for both plans: Year Ended December 31, In thousands 2022 2021 Net Periodic Benefit Cost Interest cost $ 5,040 $ 4,674 Expected return on plan assets (5,872 ) (6,754 ) Recognized actuarial loss 2,876 3,441 Net periodic benefit cost 2,044 1,361 Amounts Recognized in Other Comprehensive Income Adjustment to pension liabilities (10,274 ) (14,150 ) Net cost recognized in net periodic benefit cost and other comprehensive income $ (8,230 ) $ (12,789 ) The components of net periodic benefit costs other than the service cost component are included in Other, net in our Consolidated Statement of Comprehensive Income. The estimated net loss for the defined benefit pension plans that will be amortized from accumulated other comprehensive income (loss) into net periodic benefit cost in 2022 16.2 25.6 not The weighted-average assumptions used for measurement of the defined pension plans were as follows: Year Ended December 31, 2022 2021 Weighted-average assumptions used to determine net periodic benefit cost Discount rate Qualified Plan I 2.75 % 2.37 % Qualified Plan II 2.92 % 2.61 % Restoration Plan 2.73 % 2.34 % Expected return on plan assets Qualified Plan I 4.25 % 5.50 % Qualified Plan II 5.75 % 4.75 % Restoration Plan n/a n/a December 31, 2022 2021 Weighted-average assumptions used to determine benefit obligations Discount rate Qualified Plan I 5.13 % 2.75 % Qualified Plan II 5.18 % 2.92 % Restoration Plan 5.12 % 2.73 % The discount rate assumptions are based on current yields of investment-grade corporate long-term bonds. The expected long-term return on plan assets is based on the expected future average annual return for each major asset class within the plan’s portfolio (which is principally comprised of equity investments) over a long-term horizon. In determining the expected long-term rate of return on plan assets, we evaluated input from our investment consultants, actuaries, and investment management firms, including their review of asset class return expectations, as well as long-term historical asset class returns. Projected returns by such consultants and economists are based on broad equity and bond indices. Additionally, we considered our historical 15 The funded pension plan assets as of December 31, 2022 2021 In thousands 2022 % 2021 % Equity securities $ 50,090 48 % $ 66,324 50 % Debt securities 49,846 48 % 61,689 47 % Other 3,955 4 % 3,728 3 % Total plan assets $ 103,891 100 % $ 131,741 100 % The fair values presented have been prepared using values and information available as of December 31, 2022 2021 The following tables present the fair value measurements of the assets in our funded pension plan: December 31, Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs In thousands 2022 (Level 1) (Level 2) (Level 3) Equity securities $ 50,090 $ 50,090 $ — $ — Debt securities 49,846 35,575 14,271 — Total investments, excluding investments valued at NAV 99,936 85,665 14,271 — Investments valued at NAV (1) 3,955 — — — Total plan assets $ 103,891 $ 85,665 $ 14,271 $ — December 31, Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs In thousands 2021 (Level 1) (Level 2) (Level 3) Equity securities $ 66,324 $ 66,324 $ — $ — Debt securities $ 61,689 56,838 4,851 — Total investments, excluding investments valued at NAV 128,013 123,162 4,851 — Investments valued at NAV (1) $ 3,728 — — — Total plan assets $ 131,741 $ 123,162 $ 4,851 $ — ( 1 The commingled funds are valued at NAV based on the market value of the underlying investments, which are primarily government issued securities. Management identified an error in the prior year classification of investments. Certain investments were incorrectly disclosed as Level 2 1 1. The investment policy for the Qualified Pension Plans focuses on the preservation and enhancement of the corpus of the plan’s assets through prudent asset allocation, quarterly monitoring and evaluation of investment results, and periodic meetings with investment managers. The investment policy’s goals and objectives are to meet or exceed the representative indices over a full market cycle ( 3 5 Qualified Pension Plan I Target Acceptable Range Benchmark Index Equities 39 % 24% - 54% U.S. Large Cap 14 % 9% - 19% Russell 1000 TR U.S. Mid Cap 9 % 4% - 14% Russell Mid Cap Index TR U.S. Small Cap 5 % 0% - 10% Russell 2000 TR International Equity Developed 8 % 3% - 13% MSCI EAFE Net TR USD Index Emerging Markets 3 % 0% - 6% MSCI Emerging Net Total Return Fixed Income 59 % 44% - 74% Investment Grade 59 % 44% - 74% BBG BARC US Aggregate Bond Index Cash Equivalent 2 % 0%-40% ICE BofA US 3-Month Treasury Bill Index TR Qualified Pension Plan II Target Acceptable Range Benchmark Index Equities 77 % 62% - 87% U.S. Large Cap 28 % 18% - 38% Russell 1000 TR U.S. Mid Cap 18 % 13% - 23% Russell Mid Cap Index TR U.S. Small Cap 9 % 4% - 14% Russell 2000 TR International Equity Developed 16 % 11% - 21% MSCI EAFE Net TR USD Index Emerging Markets 6 % 0% - 9% MSCI Emerging Net Total Return Fixed Income 21 % 11% - 31% Investment Grade 21 % 11% - 31% BBG BARC US Aggregate Bond Index Cash Equivalent 2 % 0%-40% ICE BofA US 3-Month Treasury Bill Index TR The funded pension plans provide for investment in various investment types. Investments, in general, are exposed to various risks, such as interest rate, credit, and overall market volatility risk. Due to the level of risk associated with investments, it is reasonably possible that changes in the value of investments will occur in the near term and may five one Investment managers are evaluated by the performance of the representative indices over a full market cycle for each class of assets. The Pension Plan Committee reviews, on a quarterly basis, the investment portfolio of each manager, which includes rates of return, performance comparisons with the most appropriate indices, and comparisons of each manager’s performance with a universe of other portfolio managers that employ the same investment style. The expected future benefit payments for both pension plans over the next ten December 31, 2022 In thousands 2023 $ 11,253 2024 11,297 2025 11,343 2026 11,450 2027 11,588 2028 - 2032 56,404 Total $ 113,335 The Company also has two not We also sponsored a 401 2018. 401 2018 2022. 401k 2022. |
Note I - Income Taxes
Note I - Income Taxes | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | Note I — Income Taxes Coronavirus Aid, Relief and Economic Security Act In response to the COVID- 19 March 2020. 2017 “2017 may 2018 2020 five not 2017 80% 2018, 2019 2020. may 50% 30% 2017 January 1, 2019 2020. 2020 2017 25% 15 100% December 31, 2020, 2019 2018, December 31, 2022 2019 2018 2020. have received the remaining tax refund of $5.3 million in March 2023. The components of income tax (benefit) expense are as follows: Year Ended December 31, In thousands 2022 2021 Current Federal $ 60 $ (372 ) State and local 774 856 Foreign 1,546 804 Total current $ 2,380 $ 1,288 Deferred Federal $ (11,496 ) $ — State and local (8,347 ) — Total deferred $ (19,843 ) $ — Total income (benefit) expense $ (17,463 ) $ 1,288 The U.S. and foreign components of income before income taxes were as follows: Year Ended December 31, In thousands 2022 2021 United States $ 10,252 $ 11,725 Foreign 9,061 4,534 Total income before income taxes $ 19,313 $ 16,259 The provision (benefit) for income taxes is based on the various rates set by federal, foreign and local authorities and is affected by permanent and temporary differences between financial accounting and tax reporting requirements. The principal reasons for the difference between the statutory rate and the annual effective rate for 2022 2021 The differences between total income tax expense (benefit) and the amount computed by applying the statutory federal income tax rate of 21% to income before income taxes were as follows: Year Ended December 31, In thousands 2022 2021 Computed expected income tax expense (benefit) $ 4,056 $ 3,413 Permanent Differences 91 172 Net effect of state income taxes 1,074 520 Foreign subsidiary dividend inclusions 639 447 Foreign tax rate differential (349 ) (224 ) Change in valuation allowance (18,243 ) (1,424 ) CARES Act NOL Carryback — (343 ) Stock-based compensation windfalls (365 ) (244 ) Return to Provision (141 ) 247 Change in Rate (2,172 ) (373 ) Credits (1,126 ) (403 ) Adjustments to State Attributes (1,330 ) 1,561 Gain on PPP Loan Forgiveness — (2,122 ) Other Adjustments, net 403 61 Income tax (benefit) expense $ (17,463 ) $ 1,288 Total income tax (benefit) expense was allocated as follows: Year Ended December 31, In thousands 2022 2021 Income (loss) from operations $ (17,463 ) $ 1,288 Stockholders’ equity (deficit) — — Total $ (17,463 ) $ 1,288 The tax effects of temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities were as follows: Year Ended December 31, In thousands 2022 2021 Deferred tax assets Deferred compensation and retirement plan $ 10,246 $ 13,135 Accrued expenses not deductible until paid 33 181 Lease liability 5,591 5,873 Employee stock-based compensation 491 385 Accrued payroll not deductible until paid 103 96 Accounts receivable, net 43 59 Investment in foreign subsidiaries, outside basis difference 1,047 1,019 Goodwill 445 473 Interest Expense limitations 913 1,267 Other, net 585 452 Foreign net operating loss carryforwards 1,623 1,631 State net operating loss carryforwards 5,184 3,475 Foreign tax credit carryforwards 4,212 3,841 General Business Credit Carryovers 546 215 Total gross deferred tax assets 31,062 32,102 Less valuation allowances (7,652 ) (25,894 ) Net deferred tax assets $ 23,410 $ 6,208 Deferred tax liabilities Property, plant and equipment $ (2,024 ) $ (897 ) Right-of-use asset (4,765 ) (5,006 ) Prepaid Expenses (228 ) (305 ) Other, net (87 ) — Total gross deferred tax liabilities (7,104 ) (6,208 ) Net deferred tax assets (liabilities) $ 16,306 $ — In assessing the realizability of deferred tax assets, we consider whether it is more likely than not not two not not December 31, 2022 2021 December 31, 2022 We or one no 2017. no 2017. There is no December 31, 2022 2021 not We have elected to classify any interest and penalties related to income taxes within income tax expense in our Consolidated Statements of Comprehensive Income. For U.S. tax return purposes, net operating losses and tax credits are normally available to be carried forward to future years, subject to limitations as discussed below. As of December 31, 2022 no 2023 2032. 2040 2042. Deferred income taxes have not not may |
Note J - Earnings Per Share
Note J - Earnings Per Share | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | Note J — Earnings Per Share In periods in which the Company has net income, the Company is required to calculate earnings per share (“EPS”) using the two two five two In periods in which the Company has a net loss, basic loss per share is calculated using the treasury stock method. The treasury stock method is calculated by dividing the net loss by the weighted-average number of common shares outstanding during the period. The two not Reconciliations of basic and diluted EPS are as follows: Year Ended December 31, In thousands, except per share amounts 2022 2021 Numerator: Net income $ 36,776 $ 14,971 Less: Loss from redemption of Preferred stock 1,380 — Less: Preferred stock dividend — 496 Less: Earnings attributable to participating securities — 1,858 Numerator for basic EPS: income attributable to common stockholders 35,396 12,617 Effect of dilutive securities: Add back: Allocation of earnings to participating securities — 1,858 Less: Re-allocation of earnings to participating securities considering potentially dilutive securities — (1,766 ) Numerator for diluted EPS $ 35,396 $ 12,709 Denominator: Basic EPS denominator: weighted-average common shares outstanding 7,101 6,802 Diluted EPS denominator 7,457 7,209 Basic income per common share $ 4.98 $ 1.85 Diluted income per common share $ 4.75 $ 1.76 For the years ended December 31, 2022 2021 |
Note K - Comprehensive Income
Note K - Comprehensive Income | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Comprehensive Income (Loss) Note [Text Block] | Note K — Comprehensive Income Comprehensive income for a period encompasses net income and all other changes in equity other than from transactions with our stockholders. Changes in accumulated other comprehensive loss by component were as follows: Defined Benefit Foreign In thousands Pension Items Currency Items Total Balance at December 31, 2020 $ (68,544 ) $ 2,933 $ (65,611 ) Other comprehensive loss, net of tax, before reclassifications — (1,867 ) (1,867 ) Amounts reclassified from accumulated other comprehensive loss, net of tax 14,150 — 14,150 Net current period other comprehensive income (loss), net of tax 14,150 (1,867 ) 12,283 Balance at December 31, 2021 $ (54,394 ) $ 1,066 $ (53,328 ) Other comprehensive income, net of tax, before reclassifications — (5,248 ) (5,248 ) Amounts reclassified from accumulated other comprehensive loss, net of tax 10,274 10,274 Net current period other comprehensive income, net of tax 10,274 (5,248 ) 5,026 Balance at December 31, 2022 $ (44,120 ) $ (4,182 ) $ (48,302 ) Reclassification amounts related to the defined pension plans are included in the computation of net period pension benefit cost (see Note H, Employee Benefit Plans |
Note L - Acquisition of Inside
Note L - Acquisition of Inside Out Solutions, LLC | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Business Combination Disclosure [Text Block] | No te L On December 1, 2022, December 1, 2022 InsideOut is a premium sales enablement agency offering technology and data driven support to technology, media telecommunications, business services, industrial, and financial technology customers in the North American and European markets with its headquarters in St. Petersburg, Florida. The acquisition of InsideOut further expands our capabilities within its marketing services and customer care segments and strengthens our ability to drive profitable revenue growth within our current sales enablement offerings, including: (i) demand generation which creates qualified marketing leads for our clients, and (ii) inside sales offerings to further promote a client’s internal growth objectives. In addition, the owner and CEO of InsideOut entered into a two Pursuant to the Asset Purchase Agreement, $5.75 million of the Purchase Price was paid in cash at closing, $1.0 million in cash was placed in escrow to satisfy indemnification obligations, if any, and separately, to satisfy earn-outs related to future revenue performance. Separately, $0.75 million of the Purchase Price was paid at closing in shares of Harte Hanks common stock, par value $1.00 per share (the “Common Stock”). The share amount was based on the volume weighted closing price over the 15 November 28, 2022. December 31, 2022 The Purchase Price is subject to a post-closing net working capital true-up 180 not The acquisition was accounted for under the acquisition method of accounting with the Company treated as the acquiring entity. Accordingly, the consideration paid by the Company to complete the acquisition has been recorded to the assets acquired and liabilities assumed based upon their estimated fair values as of the date of the acquisition. The carrying values for current assets and liabilities were deemed to approximate their fair values due to the short-term nature of these assets and liabilities. The following table shows the amounts recorded as of their acquisition date. in thousands Amount Accounts receivable $ 1,445 Prepaid expenses 148 Property, plant and equipment 177 Total assets acquired 1,770 Less: Current liabilities assumed (761) Net assets acquired $ 1,009 We recognized $3.6 million of intangible assets and $2.4 million of goodwill associated with this acquisition. The amount of goodwill recorded reflects expected earning potential and synergies with our Customer Care segment. We are amortizing the intangible assets on a straight-line basis over its useful life of five December 31, 2022 Weighted Average Gross Accumulated Net Carrying In thousands Amortization Period Carrying Amount Amortizations Amount Customer Relationships 5 years 3,600 60 3,540 Estimated future amortization expense related to intangible assets as of December 31, 2022 In thousands Year Ending December 31, Amount 2023 $ 720 2024 720 2025 720 2026 720 2027 660 Total $ 3,540 The Company's result of operations for the year ended December 31, 2022 December 31, 2022 |
Note M - Litigation and Conting
Note M - Litigation and Contingencies | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | Note M — Litigation and Contingencies In the normal course of our business, we are obligated under some agreements to indemnify our clients as a result of claims that we infringe on the proprietary rights of third may not not not We are also subject to various claims and legal proceedings in the ordinary course of conducting our business and, from time to time, we may In the opinion of management, appropriate and adequate accruals for legal matters have been made, and management believes that the probability of a material loss beyond the amounts accrued is remote. Nevertheless, we cannot predict the impact of future developments affecting our pending or future claims and lawsuits. We expense legal costs as incurred, and all recorded legal liabilities are adjusted as required as better information becomes available to us. The factors we consider when recording an accrual for contingencies include, among others: (i) the opinions and views of our legal counsel; (ii) our previous experience; and (iii) the decision of our management as to how we intend to respond to the complaints. |
Note N - Certain Relationships
Note N - Certain Relationships and Related Party Transactions | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Related Party Transactions Disclosure [Text Block] | Note N — Certain Relationships and Related Party Transactions As described in Note F, Long-Term Debt one not third |
Note O - Restructuring Activiti
Note O - Restructuring Activities | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Restructuring and Related Activities Disclosure [Text Block] | Note O — Restructuring Activities Our management team continuously reviews and adjusts our cost structure and operating footprint, optimize our operations, and invest in improved technology. During 2020, December 2020. first 2021, 2020, 50,000 one two In connection with our cost-saving and restructuring initiatives, we incurred total restructuring charges of $27.6 million through the end of 2021. 2021, not 2022. For the year ended December 31, 2021, 2021 The following table summarizes the restructuring charges which are recorded in “Restructuring Expense” in the Consolidated Statement of Comprehensive Income. In thousands Year Ended December 31, 2021 Severance 2,482 Facility, asset impairment and other expense Lease impairment and termination expense 868 Fixed Asset disposal and impairment charges 33 Facility and other expenses 2,976 Total facility, asset impairment and other expense 3,877 Total $ 6,359 The following table summarizes the changes in liabilities related to restructuring activities: In thousands Year Ended December 31, 2022 Facility, asset impairment and other Severance expense Total Beginning balance: $ 738 $ — $ 738 Additions — — — Payments and adjustment (726 ) — (726 ) Ending balance: $ 12 $ — $ 12 In connection with our cost-saving and restructuring initiatives, we incurred total restructuring charges of $27.6 million through the end of 2021. December 31, 2021, 2020 2019, not 2021. |
Note P - Segment Reporting
Note P - Segment Reporting | 12 Months Ended |
Dec. 31, 2022 | |
Notes to Financial Statements | |
Segment Reporting Disclosure [Text Block] | Note P — Segment Reporting Harte Hanks is a leading global customer experience company. We have organized our operations into three business segments based on the types of products and services we provide: Marketing Services, Customer Care, Fulfillment & Logistics Services. Our Marketing Services segment leverages data, insight, and experience to support clients as they engage customers through digital, traditional, and emerging channels. We partner with clients to develop strategies and tactics to identify and prioritize customer audiences in B2C B2B Our Customer Care segment offers intelligently responsive contact center solutions, which use real-time data to effectively interact with each customer. Customer contacts are handled through phone, e-mail, social media, text messaging, chat and digital self-service support. We provide these services utilizing our advanced technology infrastructure, human resource management skills and industry experience. Our Fulfillment & Logistics Services segment consists of mail and product fulfillment and logistics services. We offer a variety of product fulfillment solutions, including printing on demand, managing product recalls, and distributing literature and promotional products to support B2B third 2020, There are three . Those measures are revenue, operating income and operating income plus depreciation and amortization (“EBITDA”). Operating income for segment reporting, disclosed below, is revenues less operating costs and allocated corporate expenses. Segment operating expenses include allocations of certain centrally incurred costs such as employee benefits, occupancy, information systems, accounting services, internal legal staff, and human resources administration. These costs are allocated based on actual usage or other appropriat not not not Overview and Significant Accounting Policies. The following table presents financial information by segment: Year ended December 31, 2022 Marketing Services Customer Care Fulfillment & Logistics Services Restructuring Unallocated Corporate Total (In thousands) Revenues $ 52,975 $ 67,205 $ 86,098 $ — $ — $ 206,278 Segment operating expense $ 41,241 $ 52,173 $ 72,180 $ — $ 22,849 $ 188,443 Restructuring $ — $ — $ — $ — $ — $ — Contribution margin $ 11,734 $ 15,032 $ 13,918 $ — $ (22,849 ) $ 17,835 Overhead Allocation $ 4,390 $ 2,865 $ 3,325 $ — $ (10,580 ) $ — EBITDA $ 7,344 $ 12,167 $ 10,593 $ — $ (12,269 ) $ 17,835 Depreciation and amortization $ 362 $ 884 $ 824 $ — $ 658 $ 2,728 Operating income (loss) $ 6,982 $ 11,283 $ 9,769 $ — $ (12,927 ) $ 15,107 Year ended December 31, 2021 Marketing Services Customer Care Fulfillment & Logistics Services Restructuring Unallocated Corporate Total (In thousands) Revenues $ 56,388 $ 74,691 $ 63,517 $ — $ — $ 194,596 Segment operating expense $ 44,251 $ 59,200 $ 53,666 $ — $ 20,922 $ 178,039 Restructuring $ — $ — $ — $ 6,359 $ — $ 6,359 Contribution margin $ 12,137 $ 15,491 $ 9,851 $ (6,359 ) $ (20,922 ) $ 10,198 Overhead Allocation $ 4,424 $ 2,922 $ 3,153 $ — $ (10,499 ) $ — EBITDA $ 7,713 $ 12,569 $ 6,698 $ (6,359 ) $ (10,423 ) $ 10,198 Depreciation and amortization $ 530 $ 849 $ 718 $ — $ 462 $ 2,559 Operating income (loss) $ 7,183 $ 11,720 $ 5,980 $ (6,359 ) $ (10,885 ) $ 7,639 |
Significant Accounting Policies
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Accounting Policies [Abstract] | |
Segment Reporting, Policy [Policy Text Block] | Segment Reporting The Company operates three r (“CEO”) is co n three |
Concentration Risk, Geographic Concentrations, Policy [Policy Text Block] | Geographic Concentrations Depending on the needs of our clients, our services are provided through an integrated approach through twelve facilities worldwide, of which four The following table provides information about the operations in different geographic area for the periods indicated: Year Ended December 31, In thousands 2022 2021 Revenue (1) United States $ 183,470 $ 175,437 Other countries 22,808 19,159 Total revenue $ 206,278 $ 194,596 December 31, In thousands 2022 2021 Property, plant and equipment, net (2) United States $ 10,219 $ 7,549 Other countries 304 198 Total property, plant and equipment $ 10,523 $ 7,747 ( 1 Geographic revenues are based on the location of the service being performed. ( 2 Property, plant and equipment are based on physical location. |
Revenue and Credit Concentration, Policy [Policy Text Block] | Credit Risk and Concentration Accounts receivable are typically unsecured and are derived from revenue earned from customers across different industries and countries. We perform ongoing credit evaluation of our customers and generally do not not December 31, 2022 2021 Our top customer represented 13.0% and 14.6% of total accounts receivable as of December 31, 2022 2021 Revenue by Top Customers The table below sets forth the percentage of our total revenue derived from our largest customers for the years ended December 31, 2022 2021 Year Ended December 31, In thousands 2022 2021 Top ten customers 50.6% 53.0% Top twenty-five customers 72.5% 72.6% |
Related Party Transactions, Policy [Policy Text Block] | Related Party Transactions From 2016 October 2020, whereby Wipro provided us with a variety of technology-related services. We have since terminated all service agreements with Wipro. Effective January 30, 2018, December 31, 2021), December 2, 2022, |
Consolidation, Policy [Policy Text Block] | Consolidation The accompanying audited consolidated financial statements include the accounts of Harte Hanks, Inc. and its subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. As used in this report, the terms “Harte Hanks,” “the Company,” “we,” “us,” or “our” may one may |
Use of Estimates, Policy [Policy Text Block] | Use of Estimates Preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed in the financial statements and the accompanying notes. Actual results could differ materially from those estimates due to uncertainties. Such estimates in clude, but not |
Presentation Of Operating Expense In Consolidated Statements of Comprehensive Income [Policy Text Block] | Operating Expense Presentation in the Consolidated Statements of Comprehensive Income The “Labor” line in the Consolidated Statements of Comprehensive Income includes all employee payroll and benefits costs, including stock-based compensation and temporary labor costs. The “Production and distribution” and “Advertising, selling, general and administrative” lines do not |
Revenue [Policy Text Block] | Revenue Recognition We recognize revenue upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to be entitled to receive in exchange for those products or services based on the relevant contract. We apply the following five • Identification of the contract, or contracts, with a customer • Identification of the performance obligations in the contract • Determination of the transaction price • Allocation of the transaction price to the performance obligations in the contract • Recognition of revenue when (or as) we satisfy the performance obligation Certain client programs provide for adjustments to billings based upon whether we achieve certain performance criteria. In these circumstances, revenue is recognized when the foregoing conditions are met. We record revenue net of any taxes collected from customers and subsequently remitted to governmental authorities. Any payments received in advance of the performance of services or delivery of the product are recorded as deferred revenue until such time as the services are performed or the product is delivered. Costs incurred for search engine marketing solutions payable to the engine host and postage costs of mailings are billed to our clients and are not Revenue from agency and digital services, direct mail, logistics, fulfillment and contact center is recognized as the work is performed. Fees for these services are determined by the terms set forth in each contract. These fees are typically a set fixed price or rate by transaction occurrence, service provided, time spent, or product delivered. For arrangements requiring the design and build out of a database, revenue is not |
Fair Value of Financial Instruments, Policy [Policy Text Block] | Fair Value of Financial Instruments Financial Accounting Standards Board ("FASB") Accounting Standard Codification ("ASC") 820, Fair Value Measurements and Disclosures, 820" 820 three Level 1 Quoted prices in active markets for identical assets or liabilities. Level 2 Observable inputs other than Level 1 not Level 3 Unobservable inputs that are supported by little or no Because of their maturities and/or variable interest rates, certain financial instruments have fair values approximating their carrying values. These instruments include cash and cash equivalents and restricted cash, accounts receivable, trade payables, and long-term debt. The fair value of the assets in our funded pension plan is disclosed in Note H, Employee Benefit Plans. |
Cash and Cash Equivalents, Policy [Policy Text Block] | Cash Equivalents All highly liquid investments with an original maturity of 90 |
Cash and Cash Equivalents, Restricted Cash and Cash Equivalents, Policy [Policy Text Block] | Restricted Cash In our normal business operation, we receive cash from our customers for certain customer program service funding. |
Receivables, Trade and Other Accounts Receivable, Allowance for Doubtful Accounts, Policy [Policy Text Block] | Accounts Receivable and Allowance for Credit Losses Accounts receivables are recorded and carried at the original invoiced amount less an allowance for any potential uncollectible amounts. We make estimates of expected credit and collectability trends for the allowance for credit losses based upon our assessment of various factors, including historical experience, the age of the accounts receivable balances, credit quality of our customers, current and future economic conditions that may December 31, 2022 2021 Year Ended December 31, In thousands 2022 2021 Balance at beginning of year $ 266 $ 241 Net charges to expense (92 ) 95 Amounts recovered against the allowance (11 ) (70 ) Balance at end of year $ 163 $ 266 |
Property, Plant and Equipment, Policy [Policy Text Block] | Property, Plant and Equipment Property, plant and equipment are stated at cost, less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The general ranges of estimated useful lives are: Years Buildings and improvements 3 to 40 Software 2 to 10 Equipment and furniture 3 to 20 Long-lived assets such as property, plant and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not not 2022 2021. |
Lessee, Leases [Policy Text Block] | Leases We determine if an arrangement is a lease at its inception. Operating and finance leases are included in the lease right-of-use (“ROU”) assets and in the current portion and long-term portion of lease liabilities on our consolidated balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date of each lease based on the present value of lease payments over the lease term. As most of our leases do not may |
Research, Development, and Computer Software, Policy [Policy Text Block] | Capitalization of Software Development Costs Capitalized software costs for internally developed software and implementation of third three five |
Goodwill and Intangible Assets, Goodwill, Policy [Policy Text Block] | Goodwill Goodwill is the amount by which the cost of the acquired net assets in a business combination exceeds the fair value of the identifiable net assets on the date of purchase. Goodwill is not fourth The Company has three may not not not not no may |
Goodwill and Intangible Assets, Intangible Assets, Policy [Policy Text Block] | Intangible Assets Intangible assets consist of finite-lived intangible assets acquired through the Company’s business combinations. Such amounts are initially recorded at fair value and subsequently amortized over their useful lives using the straight-line method, which reflects the pattern of benefit, and assumes no Finite-lived intangibles are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not first not third The factors that drive the estimate of useful life are often uncertain and are reviewed on a periodic basis or when events occur that warrant review. Recoverability is measured by comparing the assets’ book value to future net undiscounted cash flows that the assets are expected to generate to determine if a write-down to the recoverable amount is appropriate. If such assets are written down, an impairment will be recognized as the amount by which the book value of the asset group exceeds the recoverable amount. |
Income Tax, Policy [Policy Text Block] | Income Taxes Income tax expense includes U.S. and international income taxes accounted for under the asset and liability method. Certain income and expenses are not not not |
Earnings Per Share, Policy [Policy Text Block] | Earnings Per Share Basic earnings per common share is based upon the weighted-average number of common shares outstanding during the period. Diluted earnings per common share is based upon the weighted-average number of common shares and dilutive common stock equivalents outstanding during the period. Dilutive common stock equivalents are calculated based on the assumed exercise of stock options and vesting of unvested shares using the treasury stock method. |
Share-Based Payment Arrangement [Policy Text Block] | Stock-Based Compensation All share-based awards are recognized as operating expense in the “Labor” line of the Consolidated Statements of Comprehensive Income. Calculated expense is based on the fair values of the awards on the date of grant and is recognized over the requisite service period or performance period of the awards. |
Self Insurance Reserve [Policy Text Block] | Reserve for Healthcare, Workers’ Compensation, Automobile and General Liability We are self-insured for the majority of our healthcare insurance. We pay actual medical claims up to a stop loss limit of $0.3 million. In the fourth 2016, The reserve is estimated using current claims activity, historical experience, and claims incurred but not December 31, 2022 2021 |
Foreign Currency Transactions and Translations Policy [Policy Text Block] | Foreign Currencies In most instances the functional currencies of our foreign operations are the local currencies. Assets and liabilities recorded in foreign currencies are translated in U.S. dollars at the exchange rate on the balance sheet date. Revenue and expenses are translated at average rates of exchange prevailing during a given month. Adjustments resulting from this translation are charged or credited to other comprehensive income. |
Note A - Overview and Signifi_2
Note A - Overview and Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block] | Year Ended December 31, In thousands 2022 2021 Revenue (1) United States $ 183,470 $ 175,437 Other countries 22,808 19,159 Total revenue $ 206,278 $ 194,596 December 31, In thousands 2022 2021 Property, plant and equipment, net (2) United States $ 10,219 $ 7,549 Other countries 304 198 Total property, plant and equipment $ 10,523 $ 7,747 |
Schedules of Concentration of Risk, by Risk Factor [Table Text Block] | Year Ended December 31, In thousands 2022 2021 Top ten customers 50.6% 53.0% Top twenty-five customers 72.5% 72.6% |
Schedule of Allowance for Doubtful Accounts [Table Text Block] | Year Ended December 31, In thousands 2022 2021 Balance at beginning of year $ 266 $ 241 Net charges to expense (92 ) 95 Amounts recovered against the allowance (11 ) (70 ) Balance at end of year $ 163 $ 266 |
Property, Plant and Equipment [Table Text Block] | Years Buildings and improvements 3 to 40 Software 2 to 10 Equipment and furniture 3 to 20 |
Note C - Revenue From Contrac_2
Note C - Revenue From Contracts With Customers (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Disaggregation of Revenue [Table Text Block] | For the Year Ended December 31, 2022 Revenue for performance Revenue for performance obligations recognized obligations recognized at a In thousands over time point in time Total Marketing Services $ 45,020 $ 7,955 $ 52,975 Customer Care 67,205 — 67,205 Fulfillment & Logistics Services 75,081 11,017 86,098 Total Revenue $ 187,306 $ 18,972 $ 206,278 For the Year Ended December 31, 2021 Revenue for performance Revenue for performance obligations recognized obligations recognized at a In thousands over time point in time Total Marketing Services $ 48,450 $ 7,938 $ 56,388 Customer Care 74,691 — 74,691 Fulfillment & Logistics Services 55,754 7,763 63,517 Total Revenue $ 178,895 $ 15,701 $ 194,596 |
Contract with Customer, Contract Asset, Contract Liability, and Receivable [Table Text Block] | In thousands December 31, 2022 December 31, 2021 Contract assets $ 309 $ 622 Deferred revenue and customer advances 4,590 3,942 Deferred revenue included in other long-term liabilities 432 756 |
Note D - Leases (Tables)
Note D - Leases (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Lessee, Leases, Supplemental Balance Sheet Information [Table Text Block] | In thousands As of December 31, 2022 Operating Leases Finance Leases Total Right-of-use Assets $ 18,574 $ 595 $ 19,169 Liabilities Short-term lease liabilities 5,587 160 5,747 Long-term lease liabilities 16,523 52 16,575 Total Lease Liabilities $ 22,110 $ 212 $ 22,322 In thousands As of December 31, 2021 Operating Leases Finance Leases Total Right-of-use Assets $ 21,382 $ 760 $ 22,142 Liabilities Short-term lease liabilities 6,359 194 6,553 Long-term lease liabilities 19,004 211 19,215 Total Lease Liabilities $ 25,363 $ 405 $ 25,768 |
Lease, Cost [Table Text Block] | In thousands Year Ended December 31, 2022 Year Ended December 31, 2021 Operating lease cost $ 5,832 $ 7,745 Finance lease cost Amortization of right-of-use assets 166 195 Interest on lease liabilities 16 27 Total Finance lease cost 182 222 Variable lease cost 1,899 2,604 Sublease income (828 ) (1,153 ) Total lease cost, net $ 7,085 $ 9,418 In thousands Year Ended December 31, 2022 Year Ended December 31, 2021 Supplemental Cash Flows Information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 12,698 $ 15,287 Operating cash flows from finance leases 15 25 Financing cash flows from finance leases 194 227 Weighted Average Remaining Lease term Operating leases 5.92 6.16 Finance leases 1.36 2.16 Weighted Average Discount Rate Operating leases 3.55 % 3.45 % Finance leases 5.70 % 5.41 % |
Lease, Liability, Maturity [Table Text Block] | In thousands Operating Leases (1) Finance Leases Year Ending December 31, 2023 $ 6,226 $ 166 2024 4,802 48 2025 2,391 6 2026 2,290 — 2027 2,290 — 2028 & Beyond 6,252 — Total future minimum lease payments 24,251 220 Less: Imputed interest 2,141 8 Total lease liabilities $ 22,110 $ 212 |
Note G - Stock-based Compensa_2
Note G - Stock-based Compensation (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Share-Based Payment Arrangement, Option, Activity [Table Text Block] | Weighted- Average Weighted- Remaining Aggregate Number of Average Contractual Intrinsic Value In thousands Shares Exercise Price Term (Years) (Thousands) Options outstanding at December 31, 2020 87,747 $ 40.25 Adjustment and Correction — — Granted in 2021 — — Exercised in 2021 (31,906 ) 2.95 — Unvested options forfeited in 2021 (7,411 ) 7.40 Vested options expired in 2021 (10,815 ) 37.87 Options outstanding at December 31, 2021 37,615 $ 80.21 1.36 Adjustment & Correction (20,000 ) Granted in 2022 — — Exercised in 2022 — — Unvested options forfeited in 2022 — Vested options expired in 2022 (4,947 ) 95.80 Options outstanding at December 31, 2022 12,668 $ 78.88 1.16 — Vested and expected to vest at December 31, 2022 12,668 $ 78.88 1.16 — Exercisable at December 31, 2022 12,668 $ 78.88 1.16 — |
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block] | Range of Number Weighted-Average Weighted-Average Remaining Life Number Weighted-Average Exercise Prices Outstanding Exercise Price (Years) Exercisable Exercise Price $76.80 - 115.20 12,668 $ 78.88 1.16 12,668 $ 78.88 |
Schedule of Nonvested Restricted Stock Units Activity [Table Text Block] | Weighted- Number of Average Grant Shares Date Fair Value Unvested shares outstanding at December 31, 2020 789,709 $ 2.22 Granted in 2021 500,890 5.72 Vested in 2021 (396,407 ) 3.00 Forfeited in 2021 (247,753 ) 2.35 Unvested shares outstanding at December 31, 2021 646,439 4.41 Adjustment and Correction 40,000 Granted in 2022 208,165 8.93 Vested in 2022 (296,161 ) 4.85 Forfeited in 2022 (82,267 ) 3.29 Unvested shares outstanding at December 31, 2022 516,176 6.43 |
Schedule of Share-based Compensation, Phantom Shares, Outstanding Activity [Table Text Block] | Weighted- Number of Average Grant Units Date Fair Value Phantom stock units outstanding as of December 31, 2020 4,346 $ 9.70 Granted in 2021 — — Vested in 2021 (4,146 ) 9.70 Forfeited in 2021 (200 ) 9.70 Phantom stock units outstanding as of December 31, 2021 — — |
Schedule of Nonvested Performance-Based Units Activity [Table Text Block] | Weighted- Number of Average Grant- Units Date Fair Value Performance stock units outstanding as of December 31, 2020 32,268 $ 4.14 Granted in 2021 75,000 5.59 Settled in 2021 (13,158 ) 3.30 Forfeited in 2021 — Performance stock units outstanding as of December 31, 2021 94,110 $ 5.41 Granted in 2022 117,000 7.77 Settled in 2022 (69,110 ) 5.44 Forfeited in 2022 — Performance stock units outstanding as of December 31, 2022 142,000 7.34 |
Note H - Employee Benefit Pla_2
Note H - Employee Benefit Plans (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Net Funded Status [Table Text Block] | Year Ended December 31, In thousands 2022 2021 Change in benefit obligation Benefit obligation at beginning of year $ 186,041 $ 198,586 Interest cost 5,040 4,674 Actuarial gain (37,014 ) (6,610 ) Benefits paid (10,546 ) (10,609 ) Benefit obligation at end of year $ 143,521 $ 186,041 Change in plan assets Fair value of plan assets at beginning of year $ 131,741 $ 129,348 Actual return on plan assets (20,358 ) 10,977 Contributions 3,053 2,025 Benefits paid (10,545 ) (10,609 ) Fair value of plan assets at end of year $ 103,891 $ 131,741 Funded status at end of year $ (39,630 ) $ (54,300 ) |
Schedule of Amounts Recognized in Balance Sheet [Table Text Block] | In thousands 2022 2021 Current pension liabilities $ 1,858 $ 1,801 Long term pension liabilities - Qualified plans 18,674 27,359 Long term pension liabilities - Nonqualified plan 19,098 25,140 Total pension liabilities $ 39,630 $ 54,300 |
Schedule of Defined Benefit Plan Amounts Recognized in Other Comprehensive Income (Loss) [Table Text Block] | In thousands 2022 2021 Net loss $ 44,120 $ 54,394 |
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets [Table Text Block] | In thousands 2022 2021 Projected benefit obligation $ 143,521 $ 186,041 Accumulated benefit obligation $ 143,521 $ 186,041 Fair value of plan assets $ 103,891 $ 131,741 |
Schedule of Defined Benefit Plans Disclosures [Table Text Block] | Year Ended December 31, In thousands 2022 2021 Net Periodic Benefit Cost Interest cost $ 5,040 $ 4,674 Expected return on plan assets (5,872 ) (6,754 ) Recognized actuarial loss 2,876 3,441 Net periodic benefit cost 2,044 1,361 Amounts Recognized in Other Comprehensive Income Adjustment to pension liabilities (10,274 ) (14,150 ) Net cost recognized in net periodic benefit cost and other comprehensive income $ (8,230 ) $ (12,789 ) |
Defined Benefit Plan, Assumptions [Table Text Block] | Year Ended December 31, 2022 2021 Weighted-average assumptions used to determine net periodic benefit cost Discount rate Qualified Plan I 2.75 % 2.37 % Qualified Plan II 2.92 % 2.61 % Restoration Plan 2.73 % 2.34 % Expected return on plan assets Qualified Plan I 4.25 % 5.50 % Qualified Plan II 5.75 % 4.75 % Restoration Plan n/a n/a December 31, 2022 2021 Weighted-average assumptions used to determine benefit obligations Discount rate Qualified Plan I 5.13 % 2.75 % Qualified Plan II 5.18 % 2.92 % Restoration Plan 5.12 % 2.73 % |
Defined Benefit Plan, Plan Assets, Category [Table Text Block] | In thousands 2022 % 2021 % Equity securities $ 50,090 48 % $ 66,324 50 % Debt securities 49,846 48 % 61,689 47 % Other 3,955 4 % 3,728 3 % Total plan assets $ 103,891 100 % $ 131,741 100 % December 31, Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs In thousands 2022 (Level 1) (Level 2) (Level 3) Equity securities $ 50,090 $ 50,090 $ — $ — Debt securities 49,846 35,575 14,271 — Total investments, excluding investments valued at NAV 99,936 85,665 14,271 — Investments valued at NAV (1) 3,955 — — — Total plan assets $ 103,891 $ 85,665 $ 14,271 $ — December 31, Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs In thousands 2021 (Level 1) (Level 2) (Level 3) Equity securities $ 66,324 $ 66,324 $ — $ — Debt securities $ 61,689 56,838 4,851 — Total investments, excluding investments valued at NAV 128,013 123,162 4,851 — Investments valued at NAV (1) $ 3,728 — — — Total plan assets $ 131,741 $ 123,162 $ 4,851 $ — |
Schedule of Allocation of Plan Assets [Table Text Block] | Qualified Pension Plan I Target Acceptable Range Benchmark Index Equities 39 % 24% - 54% U.S. Large Cap 14 % 9% - 19% Russell 1000 TR U.S. Mid Cap 9 % 4% - 14% Russell Mid Cap Index TR U.S. Small Cap 5 % 0% - 10% Russell 2000 TR International Equity Developed 8 % 3% - 13% MSCI EAFE Net TR USD Index Emerging Markets 3 % 0% - 6% MSCI Emerging Net Total Return Fixed Income 59 % 44% - 74% Investment Grade 59 % 44% - 74% BBG BARC US Aggregate Bond Index Cash Equivalent 2 % 0%-40% ICE BofA US 3-Month Treasury Bill Index TR Qualified Pension Plan II Target Acceptable Range Benchmark Index Equities 77 % 62% - 87% U.S. Large Cap 28 % 18% - 38% Russell 1000 TR U.S. Mid Cap 18 % 13% - 23% Russell Mid Cap Index TR U.S. Small Cap 9 % 4% - 14% Russell 2000 TR International Equity Developed 16 % 11% - 21% MSCI EAFE Net TR USD Index Emerging Markets 6 % 0% - 9% MSCI Emerging Net Total Return Fixed Income 21 % 11% - 31% Investment Grade 21 % 11% - 31% BBG BARC US Aggregate Bond Index Cash Equivalent 2 % 0%-40% ICE BofA US 3-Month Treasury Bill Index TR |
Schedule of Expected Benefit Payments [Table Text Block] | In thousands 2023 $ 11,253 2024 11,297 2025 11,343 2026 11,450 2027 11,588 2028 - 2032 56,404 Total $ 113,335 |
Note I - Income Taxes (Tables)
Note I - Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] | Year Ended December 31, In thousands 2022 2021 Current Federal $ 60 $ (372 ) State and local 774 856 Foreign 1,546 804 Total current $ 2,380 $ 1,288 Deferred Federal $ (11,496 ) $ — State and local (8,347 ) — Total deferred $ (19,843 ) $ — Total income (benefit) expense $ (17,463 ) $ 1,288 |
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block] | Year Ended December 31, In thousands 2022 2021 United States $ 10,252 $ 11,725 Foreign 9,061 4,534 Total income before income taxes $ 19,313 $ 16,259 |
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] | Year Ended December 31, In thousands 2022 2021 Computed expected income tax expense (benefit) $ 4,056 $ 3,413 Permanent Differences 91 172 Net effect of state income taxes 1,074 520 Foreign subsidiary dividend inclusions 639 447 Foreign tax rate differential (349 ) (224 ) Change in valuation allowance (18,243 ) (1,424 ) CARES Act NOL Carryback — (343 ) Stock-based compensation windfalls (365 ) (244 ) Return to Provision (141 ) 247 Change in Rate (2,172 ) (373 ) Credits (1,126 ) (403 ) Adjustments to State Attributes (1,330 ) 1,561 Gain on PPP Loan Forgiveness — (2,122 ) Other Adjustments, net 403 61 Income tax (benefit) expense $ (17,463 ) $ 1,288 |
Schedule of Allocation of Income Tax Expense (Benefit) [Table Text Block] | Year Ended December 31, In thousands 2022 2021 Income (loss) from operations $ (17,463 ) $ 1,288 Stockholders’ equity (deficit) — — Total $ (17,463 ) $ 1,288 |
Schedule of Deferred Tax Assets and Liabilities [Table Text Block] | Year Ended December 31, In thousands 2022 2021 Deferred tax assets Deferred compensation and retirement plan $ 10,246 $ 13,135 Accrued expenses not deductible until paid 33 181 Lease liability 5,591 5,873 Employee stock-based compensation 491 385 Accrued payroll not deductible until paid 103 96 Accounts receivable, net 43 59 Investment in foreign subsidiaries, outside basis difference 1,047 1,019 Goodwill 445 473 Interest Expense limitations 913 1,267 Other, net 585 452 Foreign net operating loss carryforwards 1,623 1,631 State net operating loss carryforwards 5,184 3,475 Foreign tax credit carryforwards 4,212 3,841 General Business Credit Carryovers 546 215 Total gross deferred tax assets 31,062 32,102 Less valuation allowances (7,652 ) (25,894 ) Net deferred tax assets $ 23,410 $ 6,208 Deferred tax liabilities Property, plant and equipment $ (2,024 ) $ (897 ) Right-of-use asset (4,765 ) (5,006 ) Prepaid Expenses (228 ) (305 ) Other, net (87 ) — Total gross deferred tax liabilities (7,104 ) (6,208 ) Net deferred tax assets (liabilities) $ 16,306 $ — |
Note J - Earnings Per Share (Ta
Note J - Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] | Year Ended December 31, In thousands, except per share amounts 2022 2021 Numerator: Net income $ 36,776 $ 14,971 Less: Loss from redemption of Preferred stock 1,380 — Less: Preferred stock dividend — 496 Less: Earnings attributable to participating securities — 1,858 Numerator for basic EPS: income attributable to common stockholders 35,396 12,617 Effect of dilutive securities: Add back: Allocation of earnings to participating securities — 1,858 Less: Re-allocation of earnings to participating securities considering potentially dilutive securities — (1,766 ) Numerator for diluted EPS $ 35,396 $ 12,709 Denominator: Basic EPS denominator: weighted-average common shares outstanding 7,101 6,802 Diluted EPS denominator 7,457 7,209 Basic income per common share $ 4.98 $ 1.85 Diluted income per common share $ 4.75 $ 1.76 |
Note K - Comprehensive Income (
Note K - Comprehensive Income (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | Defined Benefit Foreign In thousands Pension Items Currency Items Total Balance at December 31, 2020 $ (68,544 ) $ 2,933 $ (65,611 ) Other comprehensive loss, net of tax, before reclassifications — (1,867 ) (1,867 ) Amounts reclassified from accumulated other comprehensive loss, net of tax 14,150 — 14,150 Net current period other comprehensive income (loss), net of tax 14,150 (1,867 ) 12,283 Balance at December 31, 2021 $ (54,394 ) $ 1,066 $ (53,328 ) Other comprehensive income, net of tax, before reclassifications — (5,248 ) (5,248 ) Amounts reclassified from accumulated other comprehensive loss, net of tax 10,274 10,274 Net current period other comprehensive income, net of tax 10,274 (5,248 ) 5,026 Balance at December 31, 2022 $ (44,120 ) $ (4,182 ) $ (48,302 ) |
Note L - Acquisition of Insid_2
Note L - Acquisition of Inside Out Solutions, LLC (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Schedule of Business Acquisitions, by Acquisition [Table Text Block] | in thousands Amount Accounts receivable $ 1,445 Prepaid expenses 148 Property, plant and equipment 177 Total assets acquired 1,770 Less: Current liabilities assumed (761) Net assets acquired $ 1,009 |
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block] | Weighted Average Gross Accumulated Net Carrying In thousands Amortization Period Carrying Amount Amortizations Amount Customer Relationships 5 years 3,600 60 3,540 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | In thousands Year Ending December 31, Amount 2023 $ 720 2024 720 2025 720 2026 720 2027 660 Total $ 3,540 |
Note O - Restructuring Activi_2
Note O - Restructuring Activities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Restructuring and Related Costs [Table Text Block] | In thousands Year Ended December 31, 2021 Severance 2,482 Facility, asset impairment and other expense Lease impairment and termination expense 868 Fixed Asset disposal and impairment charges 33 Facility and other expenses 2,976 Total facility, asset impairment and other expense 3,877 Total $ 6,359 |
Schedule of Restructuring Reserve by Type of Cost [Table Text Block] | In thousands Year Ended December 31, 2022 Facility, asset impairment and other Severance expense Total Beginning balance: $ 738 $ — $ 738 Additions — — — Payments and adjustment (726 ) — (726 ) Ending balance: $ 12 $ — $ 12 |
Note P - Segment Reporting (Tab
Note P - Segment Reporting (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Notes Tables | |
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block] | Year ended December 31, 2022 Marketing Services Customer Care Fulfillment & Logistics Services Restructuring Unallocated Corporate Total (In thousands) Revenues $ 52,975 $ 67,205 $ 86,098 $ — $ — $ 206,278 Segment operating expense $ 41,241 $ 52,173 $ 72,180 $ — $ 22,849 $ 188,443 Restructuring $ — $ — $ — $ — $ — $ — Contribution margin $ 11,734 $ 15,032 $ 13,918 $ — $ (22,849 ) $ 17,835 Overhead Allocation $ 4,390 $ 2,865 $ 3,325 $ — $ (10,580 ) $ — EBITDA $ 7,344 $ 12,167 $ 10,593 $ — $ (12,269 ) $ 17,835 Depreciation and amortization $ 362 $ 884 $ 824 $ — $ 658 $ 2,728 Operating income (loss) $ 6,982 $ 11,283 $ 9,769 $ — $ (12,927 ) $ 15,107 Year ended December 31, 2021 Marketing Services Customer Care Fulfillment & Logistics Services Restructuring Unallocated Corporate Total (In thousands) Revenues $ 56,388 $ 74,691 $ 63,517 $ — $ — $ 194,596 Segment operating expense $ 44,251 $ 59,200 $ 53,666 $ — $ 20,922 $ 178,039 Restructuring $ — $ — $ — $ 6,359 $ — $ 6,359 Contribution margin $ 12,137 $ 15,491 $ 9,851 $ (6,359 ) $ (20,922 ) $ 10,198 Overhead Allocation $ 4,424 $ 2,922 $ 3,153 $ — $ (10,499 ) $ — EBITDA $ 7,713 $ 12,569 $ 6,698 $ (6,359 ) $ (10,423 ) $ 10,198 Depreciation and amortization $ 530 $ 849 $ 718 $ — $ 462 $ 2,559 Operating income (loss) $ 7,183 $ 11,720 $ 5,980 $ (6,359 ) $ (10,885 ) $ 7,639 |
Note A - Overview and Signifi_3
Note A - Overview and Significant Accounting Policies (Details Textual) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Jan. 30, 2018 USD ($) shares | Jan. 30, 2018 USD ($) shares | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Number of Reportable Segments | 3 | |||
Stock Issued During Period, Value, New Issues | $ 1,077 | |||
Accounts Receivable, after Allowance for Credit Loss, Total | 47,600 | $ 49,200 | ||
Impairment, Long-Lived Asset, Held-for-Use, Total | 200 | 200 | ||
Deductible For Individual Health Care Claims | 300 | |||
Self Insurance Reserve | $ 1,200 | $ 1,200 | ||
Capitalized Software Development Costs [Member] | Minimum [Member] | ||||
Property, Plant and Equipment, Useful Life (Year) | 3 years | |||
Capitalized Software Development Costs [Member] | Maximum [Member] | ||||
Property, Plant and Equipment, Useful Life (Year) | 5 years | |||
Series A Preferred Stock [Member] | Wipro [Member] | ||||
Stock Issued During Period, Shares, New Issues (in shares) | shares | 9,926 | |||
Convertible Preferred Stock, Shares Issued upon Conversion (in shares) | shares | 1,001,614 | 1,001,614 | ||
Convertible Preferred Stock, Shares Issued upon Conversion as Percent of Common Stock Outstanding | 14% | |||
Stock Issued During Period, Value, New Issues | $ 9,900 | $ 9,900 | ||
Customer Concentration Risk [Member] | Accounts Receivable [Member] | One Customer [Member] | ||||
Concentration Risk, Percentage | 13% | 14.60% |
Note A - Overview and Signifi_4
Note A - Overview and Significant Accounting Policies - Operations in Different Geographic (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | ||
Revenue | [1] | $ 206,278 | $ 194,596 |
Property, plant and equipment | [2] | 10,523 | 7,747 |
UNITED STATES | |||
Revenue | [1] | 183,470 | 175,437 |
Property, plant and equipment | [2] | 10,219 | 7,549 |
Non-US [Member] | |||
Revenue | [1] | 22,808 | 19,159 |
Property, plant and equipment | [2] | $ 304 | $ 198 |
[1]Geographic revenues are based on the location of the service being performed.[2]Property, plant and equipment are based on physical location. |
Note A - Overview and Signifi_5
Note A - Overview and Significant Accounting Policies - Schedule of Concentration Risk (Details) - Customer Concentration Risk [Member] - Revenue Benchmark [Member] | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Top Ten Customers [Member] | ||
Percentage of revenue | 50.60% | 53% |
Twenty Five Customers [Member] | ||
Percentage of revenue | 72.50% | 72.60% |
Note A - Overview and Signifi_6
Note A - Overview and Significant Accounting Policies - Allowance for Doubtful Accounts (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Balance at beginning of year | $ 266 | $ 241 |
Net charges to expense | (92) | 95 |
Amounts recovered against the allowance | (11) | (70) |
Balance at end of year | $ 163 | $ 266 |
Note A - Overview and Signifi_7
Note A - Overview and Significant Accounting Policies - Property, Plant and Equipment (Details) | 12 Months Ended |
Dec. 31, 2022 | |
Minimum [Member] | Building and Building Improvements [Member] | |
Estimated useful lives (Year) | 3 years |
Minimum [Member] | Software and Software Development Costs [Member] | |
Estimated useful lives (Year) | 2 years |
Minimum [Member] | Furniture and Fixtures [Member] | |
Estimated useful lives (Year) | 3 years |
Maximum [Member] | Building and Building Improvements [Member] | |
Estimated useful lives (Year) | 40 years |
Maximum [Member] | Software and Software Development Costs [Member] | |
Estimated useful lives (Year) | 10 years |
Maximum [Member] | Furniture and Fixtures [Member] | |
Estimated useful lives (Year) | 20 years |
Note C - Revenue From Contrac_3
Note C - Revenue From Contracts With Customers (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Revenue, Remaining Performance Obligation, Amount | $ 0 | |
Contract with Customer, Liability, Revenue Recognized | 3,700 | $ 4,200 |
Capitalized Contract Cost, Net, Total | 1,000 | 1,500 |
Capitalized Contract Cost, Impairment Loss | $ 0 | $ 0 |
Note C - Revenue From Contrac_4
Note C - Revenue From Contracts With Customers - Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | ||
Revenue | [1] | $ 206,278 | $ 194,596 |
Marketing Services [Member] | |||
Revenue | 52,975 | 56,388 | |
Customer Care [Member] | |||
Revenue | 67,205 | 74,691 | |
Fulfillment and Logistics Services [Member] | |||
Revenue | 86,098 | 63,517 | |
Transferred over Time [Member] | |||
Revenue | 187,306 | 178,895 | |
Transferred over Time [Member] | Marketing Services [Member] | |||
Revenue | 45,020 | 48,450 | |
Transferred over Time [Member] | Customer Care [Member] | |||
Revenue | 67,205 | 74,691 | |
Transferred over Time [Member] | Fulfillment and Logistics Services [Member] | |||
Revenue | 75,081 | 55,754 | |
Transferred at Point in Time [Member] | |||
Revenue | 18,972 | 15,701 | |
Transferred at Point in Time [Member] | Marketing Services [Member] | |||
Revenue | 7,955 | 7,938 | |
Transferred at Point in Time [Member] | Customer Care [Member] | |||
Revenue | 0 | 0 | |
Transferred at Point in Time [Member] | Fulfillment and Logistics Services [Member] | |||
Revenue | $ 11,017 | $ 7,763 | |
[1]Geographic revenues are based on the location of the service being performed. |
Note C - Revenue From Contrac_5
Note C - Revenue From Contracts With Customers - Contract Balances (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Contract assets | $ 309 | $ 622 |
Deferred revenue and customer advances | 4,590 | 3,942 |
Deferred revenue included in other long-term liabilities | $ 432 | $ 756 |
Note D - Leases (Details Textua
Note D - Leases (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Finance Lease, Right-of-Use Asset, after Accumulated Amortization, Total | $ 600 | $ 800 |
Operating Lease, Right-of-Use Asset | 18,600 | 21,400 |
Finance Lease, Right-of-Use Asset, Accumulated Depreciation | 1,000 | $ 700 |
Asset Impairment Charges, Total | 0 | |
Lessor, Operating Lease, Payment to be Received, Year One | 400 | |
Lessor, Operating Lease, Payment to be Received, Year Two | $ 400 | |
Minimum [Member] | ||
Lessee, Lease Remaining Lease Term (Year) | 1 year | |
Maximum [Member] | ||
Lessee, Lease Remaining Lease Term (Year) | 8 years | |
Lessee, Lease, Renewal Term (Year) | 5 years |
Note D - Leases - Supplemental
Note D - Leases - Supplemental Balance Sheet Information (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | |
Right-of-use Assets, operating leases | $ 18,600 | $ 21,400 | |
Right-of-use Assets, finance leases | 600 | 800 | |
Right-of-use Assets, total | 19,169 | 22,142 | |
Short-term lease liabilities, total | 5,747 | 6,553 | |
Long-term lease liabilities, total | 16,575 | 19,215 | |
Total Lease Liabilities, finance leases | 212 | ||
Right of Use Assets [Member] | |||
Right-of-use Assets, operating leases | 18,574 | 21,382 | |
Right-of-use Assets, finance leases | 595 | 760 | |
Short-term Lease Liabilities [Member] | |||
Short-term lease liabilities, operating leases | 5,587 | 6,359 | |
Short-term lease liabilities, finance leases | 160 | 194 | |
Short-term lease liabilities, total | 5,747 | 6,553 | |
Long-term Lease Liabilities [Member] | |||
Long-term lease liabilities, operating leases | 16,523 | 19,004 | |
Long-term lease liabilities, finance leases | 52 | 211 | |
Long-term lease liabilities, total | 16,575 | 19,215 | |
Short-term Lease Liabilities and Long-term Lease Liabilities [Member] | |||
Total Lease Liabilities, operating leases | 22,110 | [1] | 25,363 |
Total Lease Liabilities, finance leases | 212 | 405 | |
Total Lease Liabilities, total | $ 22,322 | $ 25,768 | |
[1]Non-cancelable sublease proceeds for the remainder of the fiscal year ending December 31, 2021 and the fiscal years ending December 31, 2022 and 2023 of $0.2 million, $0.6 million, and $0.2 million, respectively, are not included in the table above. |
Note D - Leases - Components of
Note D - Leases - Components of Lease Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Operating lease cost | $ 5,832 | $ 7,745 |
Amortization of right-of-use assets | 166 | 195 |
Interest on lease liabilities | 16 | 27 |
Total Finance lease cost | 182 | 222 |
Variable lease cost | 1,899 | 2,604 |
Sublease income | (828) | (1,153) |
Total lease cost, net | 7,085 | 9,418 |
Operating cash flows from operating leases | 12,698 | 15,287 |
Operating cash flows from finance leases | 15 | 25 |
Financing cash flows from finance leases | $ 194 | $ 227 |
Weighted Average Remaining Lease term, Operating leases (Year) | 5 years 11 months 1 day | 6 years 1 month 28 days |
Weighted Average Remaining Lease term, Finance leases (Year) | 1 year 4 months 9 days | 2 years 1 month 28 days |
Weighted Average Discount Rate, Operating leases | 3.55% | 3.45% |
Weighted Average Discount Rate, Finance leases | 5.70% | 5.41% |
Note D - Leases - Maturities of
Note D - Leases - Maturities of Finance and Operating Lease Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | ||
2023, operating leases | [1] | $ 6,226 | ||
2023, finance leases | 166 | |||
2024, operating leases | [1] | 4,802 | ||
2024, finance leases | 48 | |||
2025, operating leases | [1] | 2,391 | ||
2025, finance leases | 6 | |||
2026, operating leases | [1] | 2,290 | ||
2026, finance leases | 0 | |||
2027, operating leases | 2,290 | |||
2027, finance leases | 0 | |||
2027 & Beyond, operating leases | 6,252 | |||
2027 & Beyond, finance leases | 0 | |||
Total future minimum lease payments, operating leases | [1] | 24,251 | ||
Total future minimum lease payments, finance leases | 220 | |||
Less: Imputed interest, operating leases | [1] | 2,141 | ||
Less: Imputed interest, finance leases | 8 | |||
Total lease liabilities, finance leases | 212 | |||
Short-term Lease Liabilities and Long-term Lease Liabilities [Member] | ||||
Total lease liabilities, operating leases | 22,110 | [1] | $ 25,363 | |
Total lease liabilities, finance leases | $ 212 | $ 405 | ||
[1]Non-cancelable sublease proceeds for the remainder of the fiscal year ending December 31, 2021 and the fiscal years ending December 31, 2022 and 2023 of $0.2 million, $0.6 million, and $0.2 million, respectively, are not included in the table above. |
Note E - Convertible Preferre_2
Note E - Convertible Preferred Stock (Details Textual) - USD ($) | 1 Months Ended | 12 Months Ended | |||
Jun. 30, 2022 | Jan. 30, 2018 | Jan. 30, 2018 | Dec. 31, 2022 | Dec. 31, 2021 | |
Preferred Stock, Shares Authorized (in shares) | 1,000,000 | 1,000,000 | |||
Stock Issued During Period, Value, New Issues | $ 1,077,000 | ||||
Stock Redeemed or Called During Period, Value | $ 1,380,000 | ||||
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ 1 | $ 1 | |||
Preferred Stock [Member] | |||||
Stock Issued During Period, Value, New Issues | |||||
Stock Redeemed or Called During Period, Value | 9,723,000 | ||||
Common Stock [Member] | |||||
Stock Issued During Period, Value, New Issues | 100,000 | ||||
Stock Redeemed or Called During Period, Value | $ 0 | ||||
Wipro [Member] | Common Stock [Member] | |||||
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ 1 | ||||
Series A Preferred Stock [Member] | |||||
Preferred Stock, Dividend Rate, Percentage | 5% | ||||
Preferred Stock, Convertible, Conversion Ratio (Rate) | 10,091% | ||||
Series A Preferred Stock [Member] | Wipro [Member] | |||||
Stock Issued During Period, Shares, New Issues (in shares) | 9,926 | ||||
Shares Issued, Price Per Share (in dollars per share) | $ 1,000 | $ 1,000 | |||
Stock Issued During Period, Value, New Issues | $ 9,900,000 | $ 9,900,000 | |||
Payments of Stock Issuance Costs | 200,000 | ||||
Proceeds from Issuance of Preferred Stock and Preference Stock | $ 9,900,000 | ||||
Series A Preferred Stock [Member] | Wipro [Member] | Preferred Stock [Member] | |||||
Stock Issued During Period, Shares, New Issues (in shares) | 100,000 | ||||
Stock Redeemed or Called During Period, Shares (in shares) | 9,926 | ||||
Stock Redeemed or Called During Period, Value | $ 9,926,000 |
Note F - Long-term Debt (Detail
Note F - Long-term Debt (Details Textual) - USD ($) | 12 Months Ended | ||||||
Dec. 21, 2021 | Jun. 10, 2021 | Apr. 14, 2020 | Apr. 17, 2017 | Dec. 31, 2022 | Dec. 31, 2021 | Mar. 31, 2021 | |
Letters of Credit Outstanding, Amount | $ 0 | ||||||
Interest Expense, Debt, Total | 300,000 | $ 500,000 | |||||
Gain (Loss) on Extinguishment of Debt, Total | $ 0 | 10,000,000 | |||||
Texas Capital Bank [Member] | |||||||
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.25% | ||||||
Debt Instrument, Interest Rate, Effective Percentage | 6.10% | ||||||
Standby Letters of Credit [Member] | |||||||
Long-Term Line of Credit, Total | $ 800,000 | 1,100,000 | |||||
Revolving Credit Facility [Member] | Bloomberg Short-Term Bank Yield Index Rate [Member] | Texas Capital Bank [Member] | |||||||
Debt Instrument, Basis Spread on Variable Rate | 2.25% | ||||||
New Credit Facility [Member] | |||||||
Long-Term Line of Credit, Total | 0 | 5,000,000 | |||||
Line of Credit Facility, Remaining Borrowing Capacity | $ 24,200,000 | ||||||
New Credit Facility [Member] | Revolving Credit Facility [Member] | Texas Capital Bank [Member] | |||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 25,000,000 | ||||||
Debt Instrument, Term (Year) | 3 years | ||||||
Texas Capital Credit Facility [Member] | |||||||
Long-Term Line of Credit, Total | 5,000,000 | ||||||
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.50% | ||||||
Line of Credit Facility, Collateral Fees, Percentage | 0.50% | ||||||
Interest Expense, Debt, Total | 400,000 | ||||||
Repayments of Long-term Lines of Credit | $ 12,100,000 | ||||||
Texas Capital Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||||||
Debt Instrument, Basis Spread on Variable Rate | 1.95% | ||||||
Texas Capital Credit Facility [Member] | Prime Rate [Member] | |||||||
Debt Instrument, Basis Spread on Variable Rate | 0.75% | ||||||
Texas Capital Credit Facility [Member] | Standby Letters of Credit [Member] | |||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 5,000,000 | ||||||
Texas Capital Credit Facility [Member] | Revolving Credit Facility [Member] | |||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 20,000,000 | ||||||
Paycheck Protection Program CARES Act [Member] | |||||||
Proceeds from Notes Payable, Total | $ 10,000,000 | ||||||
Notes Payable, Total | $ 10,000,000 | ||||||
Gain (Loss) on Extinguishment of Debt, Total | $ 10,000,000 |
Note G - Stock-based Compensa_3
Note G - Stock-based Compensation (Details Textual) - USD ($) | 12 Months Ended | |||||||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2017 | Dec. 31, 2016 | Aug. 31, 2020 | Aug. 31, 2018 | May 31, 2013 | |
Share-Based Payment Arrangement, Expense | $ 2,400,000 | $ 1,500,000 | ||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number, Ending Balance (in shares) | 12,668 | 37,615 | 87,747 | |||||
Share-Based Payment Arrangement, Option [Member] | ||||||||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $ 0 | |||||||
Stock Appreciation Rights (SARs) [Member] | ||||||||
Share-based Payment Arrangement, Nonvested Award, Excluding Option, Cost Not yet Recognized, Amount | 0 | |||||||
Restricted Stock Units (RSUs) [Member] | ||||||||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $ 2,400,000 | |||||||
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year) | 1 year 10 months 20 days | |||||||
Phantom Share Units (PSUs) [Member] | ||||||||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $ 0 | |||||||
Performance Shares [Member] | ||||||||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $ 637,040 | |||||||
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition (Year) | 1 year 2 months 1 day | |||||||
Share- based Compensation Arrangement By Share-based Payment Award, Performance Measurement Period (Year) | 3 years | |||||||
Performance Shares [Member] | Minimum [Member] | ||||||||
Share-based Compensation Arrangement By Share-based Payment Award, Equity Instruments Other Than Options, Percentage Of Award, Shares To Be Issued, Based On Performance | 0% | |||||||
Performance Shares [Member] | Maximum [Member] | ||||||||
Share-based Compensation Arrangement By Share-based Payment Award, Equity Instruments Other Than Options, Percentage Of Award, Shares To Be Issued, Based On Performance | 100% | |||||||
Cash Performance Shares [Member] | ||||||||
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount, Total | $ 0 | |||||||
Share- based Compensation Arrangement By Share-based Payment Award, Performance Measurement Period (Year) | 3 years | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares) | 0 | |||||||
Equity Incentive Plan 2020 [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized (in shares) | 2,521,244 | |||||||
Omnibus Incentive Plan 2013 [Member] | First Four Anniversaries [Member] | Phantom Share Units (PSUs) [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 25% | |||||||
Omnibus Incentive Plan 2013 [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized (in shares) | 500,000 | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant (in shares) | 188,582 | 188,285 | 0 | |||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures, Total (in shares) | 8,268 | |||||||
Share-based Payment Arrangement, Option, Exercise Price Range, Lower Range Limit (in dollars per share) | $ 76.80 | |||||||
Share-based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit (in dollars per share) | $ 115.20 | |||||||
Omnibus Incentive Plan 2013 [Member] | Inducement Award Options [Member] | ||||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number, Ending Balance (in shares) | 0 | |||||||
Omnibus Incentive Plan 2013 [Member] | Stock Appreciation Rights (SARs) [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period (Year) | 10 years | |||||||
Omnibus Incentive Plan 2013 [Member] | Cash Performance Shares [Member] | ||||||||
Share- based Compensation Arrangement By Share-based Payment Award, Performance Measurement Period (Year) | 3 years | |||||||
Omnibus Incentive Plan 2013 [Member] | Cash Performance Shares [Member] | Minimum [Member] | ||||||||
Share-based Compensation Arrangement By Share-based Payment Award, Equity Instruments Other Than Options, Percentage Of Award, Shares To Be Issued, Based On Performance | 0% | |||||||
Omnibus Incentive Plan 2013 [Member] | Cash Performance Shares [Member] | Maximum [Member] | ||||||||
Share-based Compensation Arrangement By Share-based Payment Award, Equity Instruments Other Than Options, Percentage Of Award, Shares To Be Issued, Based On Performance | 100% | |||||||
Omnibus Incentive Plan 2013 [Member] | First Four Anniversaries [Member] | Stock Appreciation Rights (SARs) [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 25% | |||||||
Omnibus Incentive Plan 2005 [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized (in shares) | 553,673 | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant (in shares) | 0 | |||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures, Total (in shares) | 4,400 | 29,050 | ||||||
Share-based Payment Arrangement, Option, Exercise Price Range, Lower Range Limit (in dollars per share) | $ 76.80 | $ 76.80 | ||||||
Share-based Payment Arrangement, Option, Exercise Price Range, Upper Range Limit (in dollars per share) | $ 115.20 | $ 184.65 | ||||||
Equity Incentive Plan 2020 [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant (in shares) | 1,300,000 | 1,600,000 | ||||||
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number, Ending Balance (in shares) | 0 | 0 | ||||||
Equity Incentive Plan 2020 [Member] | Share-Based Payment Arrangement, Option [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period (Year) | 10 years | |||||||
Equity Incentive Plan 2020 [Member] | First Four Anniversaries [Member] | Share-Based Payment Arrangement, Option [Member] | ||||||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage | 25% |
Note G - Stock-based Compensa_4
Note G - Stock-based Compensation - Summarizes All Stock Option Activity (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Options outstanding (in shares) | 37,615 | 87,747 |
Options outstanding, weighted average exercise price (in dollars per share) | $ 80.21 | $ 40.25 |
Adjustment and Correction (in shares) | 20,000 | 0 |
Adjustment and Correction, weighted average exercise price (in dollars per share) | $ 0 | |
Granted (in shares) | 0 | 0 |
Granted, weighted average exercise price (in dollars per share) | $ 0 | $ 0 |
Exercised (in shares) | 0 | (31,906) |
Exercised, weighted average exercise price (in dollars per share) | $ 2.95 | |
Exercised, aggregate intrinsic value | $ 0 | $ 0 |
Unvested options forfeited (in shares) | 0 | (7,411) |
Unvested options forfeited, weighted average exercise price (in dollars per share) | $ 7.40 | |
Vested options expired (in shares) | (4,947) | (10,815) |
Vested options expired, weighted average exercise price (in dollars per share) | $ 95.80 | $ 37.87 |
Adjustment and Correction (in shares) | (20,000) | 0 |
Options outstanding (in shares) | 12,668 | 37,615 |
Options outstanding, weighted average exercise price (in dollars per share) | $ 78.88 | $ 80.21 |
Options outstanding, weighted average remaining contractual term (Year) | 1 year 1 month 28 days | |
Options outstanding, aggregate intrinsic value | $ 0 | |
Vested and expected to vest (in shares) | 12,668 | |
Vested and expected to vest, weighted average exercise price (in dollars per share) | $ 78.88 | |
Vested and expected to vest, weighted average remaining contractual term (Year) | 1 year 1 month 28 days | |
Vested and expected to vest, aggregate intrinsic value | $ 0 | |
Exercisable at December 31, 2022 (in shares) | 12,668 | |
Exercisable, weighted average exercise price (in dollars per share) | $ 78.88 | |
Exercisable, weighted average remaining contractual term (Year) | 1 year 1 month 28 days | |
Exercisable, aggregate intrinsic value | $ 0 |
Note G - Stock-based Compensa_5
Note G - Stock-based Compensation - Summarizes Information About Stock Option (Details) | 12 Months Ended |
Dec. 31, 2022 $ / shares shares | |
Exercise price range, number outstanding (in shares) | 12,668 |
Weighted-average exercise price, outstanding (in dollars per share) | $ / shares | $ 78.88 |
Weighted-average remaining life (Year) | 1 year 1 month 28 days |
Exercise price range, number exercisable (in shares) | 12,668 |
Note G - Stock-based Compensa_6
Note G - Stock-based Compensation - Restricted Stock Units' Activity (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Vested, number of shares (in shares) | (69,110) | (4,146) |
Vested, weighted average grant date fair value (in dollars per share) | $ 5.44 | |
Restricted Stock Units (RSUs) [Member] | ||
Balance, number of shares (in shares) | 646,439 | 789,709 |
Unvested shares outstanding, weighted average grant date fair value (in dollars per share) | $ 4.41 | $ 2.22 |
Granted, number of shares (in shares) | 208,165 | 500,890 |
Granted, weighted average grant date fair value (in dollars per share) | $ 8.93 | $ 5.72 |
Vested, number of shares (in shares) | (296,161) | (396,407) |
Vested, weighted average grant date fair value (in dollars per share) | $ 4.85 | $ 3 |
Forfeited, number of shares (in shares) | (82,267) | (247,753) |
Forfeited, weighted average grant date fair value (in dollars per share) | $ 3.29 | $ 2.35 |
Adjustment and Correction (in shares) | 40,000 | |
Adjustment and Correction, weighted average grant date fair value (in dollars per share) | ||
Balance, number of shares (in shares) | 516,176 | 646,439 |
Unvested shares outstanding, weighted average grant date fair value (in dollars per share) | $ 6.43 | $ 4.41 |
Note G - Stock-based Compensa_7
Note G - Stock-based Compensation - Phantom Stock Unit (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Vested, number of shares (in shares) | (69,110) | (4,146) |
Vested, weighted average grant date fair value (in dollars per share) | $ 5.44 | |
Phantom Share Units (PSUs) [Member] | ||
Balance, number of shares (in shares) | 0 | 4,346 |
Unvested shares outstanding, weighted average grant date fair value (in dollars per share) | $ 0 | $ 9.70 |
Granted, number of shares (in shares) | 0 | |
Granted, weighted average grant date fair value (in dollars per share) | $ 0 | |
Vested, weighted average grant date fair value (in dollars per share) | $ 9.70 | |
Forfeited, number of shares (in shares) | (200) | |
Forfeited, weighted average grant date fair value (in dollars per share) | $ 9.70 |
Note G - Stock-based Compensa_8
Note G - Stock-based Compensation - Performance Stock Units Activity (Details) - $ / shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Vested, number of shares (in shares) | (69,110) | (4,146) |
Vested, weighted average grant date fair value (in dollars per share) | $ 5.44 | |
Performance Shares [Member] | ||
Balance, number of shares (in shares) | 94,110 | 32,268 |
Unvested shares outstanding, weighted average grant date fair value (in dollars per share) | $ 5.41 | $ 4.14 |
Granted, number of shares (in shares) | 117,000 | 75,000 |
Granted, weighted average grant date fair value (in dollars per share) | $ 7.77 | $ 5.59 |
Vested, number of shares (in shares) | (13,158) | |
Vested, weighted average grant date fair value (in dollars per share) | $ 3.30 | |
Forfeited, number of shares (in shares) | 0 | 0 |
Forfeited, weighted average grant date fair value (in dollars per share) | ||
Balance, number of shares (in shares) | 142,000 | 94,110 |
Unvested shares outstanding, weighted average grant date fair value (in dollars per share) | $ 7.34 | $ 5.41 |
Note H - Employee Benefit Pla_3
Note H - Employee Benefit Plans (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Defined Benefit Plan, Expected Future Benefit Payment, Year One | $ 11,253 | |
Defined Benefit Plan, Period Of Operating, History and Sufficient Trading Volume of Invested Entity (Year) | 5 years | |
Defined Contribution Plan, Cost | $ 1,200 | |
Minimum [Member] | ||
Defined Benefit Plan, Period to Meet Goals (Year) | 3 years | |
Maximum [Member] | ||
Defined Benefit Plan, Period to Meet Goals (Year) | 5 years | |
Pension Plan [Member] | ||
Defined Benefit Plan, Plan Assets, Benefits Paid | $ 10,545 | $ 10,609 |
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets, Accumulated Benefit Obligation | 143,521 | 186,041 |
Defined Benefit Plan, Expected Amortization of Gain (Loss), Next Fiscal Year | 2,500 | |
Qualified Plan II [Member] | Pension Plan [Member] | ||
Defined Benefit Plan, Expected Future Benefit Payment, Year One | $ 1,600 | |
Defined Benefit Plan, Amortization Period (Year) | 25 years 7 months 6 days | |
Restoration Pension Plan [Member] | Pension Plan [Member] | ||
Defined Benefit Plan, Plan Assets, Benefits Paid | $ 1,800 | |
Restoration Plan [Member] | Pension Plan [Member] | ||
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets, Accumulated Benefit Obligation | $ 21,000 | $ 26,900 |
Qualified Plan I [Member] | Pension Plan [Member] | ||
Defined Benefit Plan, Amortization Period (Year) | 16 years 2 months 12 days |
Note H - Employee Benefit Pla_4
Note H - Employee Benefit Plans - Defined Benefit Plans (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Fair value of plan assets at beginning of year | $ 131,741 | |
Fair value of plan assets at end of year | 103,891 | $ 131,741 |
Pension Plan [Member] | ||
Benefit obligation at beginning of year | 186,041 | 198,586 |
Interest cost | 5,040 | 4,674 |
Actuarial gain | (37,014) | (6,610) |
Benefits paid | (10,546) | (10,609) |
Benefit obligation at end of year | 143,521 | 186,041 |
Fair value of plan assets at beginning of year | 131,741 | 129,348 |
Actual return on plan assets | (20,358) | 10,977 |
Contributions | 3,053 | 2,025 |
Benefits paid | (10,545) | (10,609) |
Fair value of plan assets at end of year | 103,891 | 131,741 |
Funded status at end of year | $ (39,630) | $ (54,300) |
Note H - Employee Benefit Pla_5
Note H - Employee Benefit Plans - Recognized in Balance Sheet (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Qualified Plan [Member] | ||
Long term pension liabilities | $ 18,674 | $ 27,359 |
Nonqualified Plan [Member] | ||
Long term pension liabilities | 19,098 | 25,140 |
Pension Plan [Member] | ||
Current pension liabilities | 1,858 | 1,801 |
Total pension liabilities | 39,630 | 54,300 |
Pension Plan [Member] | Qualified Plan [Member] | ||
Long term pension liabilities | 18,674 | 27,359 |
Pension Plan [Member] | Nonqualified Plan [Member] | ||
Long term pension liabilities | $ 19,098 | $ 25,140 |
Note H - Employee Benefit Pla_6
Note H - Employee Benefit Plans - Recognized in Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Pension Plan [Member] | ||
Net loss | $ 44,120 | $ 54,394 |
Note H - Employee Benefit Pla_7
Note H - Employee Benefit Plans - Accumulated Benefit of Obligation in Excess of Plan Asset (Details) - Pension Plan [Member] - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Projected benefit obligation | $ 143,521 | $ 186,041 |
Accumulated benefit obligation | 143,521 | 186,041 |
Fair value of plan assets | $ 103,891 | $ 131,741 |
Note H - Employee Benefit Pla_8
Note H - Employee Benefit Plans - Net Period of Net Periodic Cost (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Adjustment to pension liabilities | $ (10,274) | $ (14,150) |
Net cost recognized in net periodic benefit cost and other comprehensive income | (8,230) | (12,789) |
Pension Plan [Member] | ||
Interest cost | 5,040 | 4,674 |
Expected return on plan assets | (5,872) | (6,754) |
Recognized actuarial loss | 2,876 | 3,441 |
Net periodic benefit cost | $ 2,044 | $ 1,361 |
Note H - Employee Benefit Pla_9
Note H - Employee Benefit Plans - Weighted-average Assumptions Used for Measurement of Defined Pension Plans (Details) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Qualified Plan I [Member] | ||
Weighted-average assumptions used to determine net periodic benefit cost | 2.75% | 2.37% |
Expected return on plan assets | 4.25% | 5.50% |
Weighted-average assumptions used to determine benefit obligations, discount rate | 5.13% | 2.75% |
Qualified Plan II [Member] | ||
Weighted-average assumptions used to determine net periodic benefit cost | 2.92% | |
Expected return on plan assets | 5.75% | |
Weighted-average assumptions used to determine benefit obligations, discount rate | 5.18% | 2.92% |
Restoration Plan [Member] | ||
Weighted-average assumptions used to determine net periodic benefit cost | 2.73% | 2.34% |
Weighted-average assumptions used to determine benefit obligations, discount rate | 5.12% | 2.73% |
Note H - Employee Benefit Pl_10
Note H - Employee Benefit Plans - Plan Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Total plan assets | $ 103,891 | $ 131,741 | ||
Total plan assets, percentage | 100% | 100% | ||
Pension Plan [Member] | ||||
Total plan assets | $ 103,891 | $ 131,741 | $ 129,348 | |
Pension Plan [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Total plan assets | 85,665 | 123,162 | ||
Pension Plan [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Total plan assets | 14,271 | 4,851 | ||
Pension Plan [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Total plan assets | 0 | 0 | ||
Equity Securities [Member] | ||||
Total plan assets | $ 50,090 | $ 66,324 | ||
Total plan assets, percentage | 48% | 50% | ||
Equity Securities [Member] | Pension Plan [Member] | ||||
Total plan assets | $ 50,090 | $ 66,324 | ||
Equity Securities [Member] | Pension Plan [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Total plan assets | 50,090 | 66,324 | ||
Equity Securities [Member] | Pension Plan [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Total plan assets | 0 | 0 | ||
Equity Securities [Member] | Pension Plan [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Total plan assets | 0 | 0 | ||
Debt Securities [Member] | ||||
Total plan assets | $ 49,846 | $ 61,689 | ||
Total plan assets, percentage | 48% | 47% | ||
Debt Securities [Member] | Pension Plan [Member] | ||||
Total plan assets | $ 49,846 | $ 61,689 | ||
Debt Securities [Member] | Pension Plan [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Total plan assets | 35,575 | 56,838 | ||
Debt Securities [Member] | Pension Plan [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Total plan assets | 14,271 | 4,851 | ||
Debt Securities [Member] | Pension Plan [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Total plan assets | 0 | 0 | ||
Other than Securities Investment [Member] | ||||
Total plan assets | $ 3,955 | $ 3,728 | ||
Total plan assets, percentage | 4% | 3% | ||
Investments Excluding Investments at NAV [Member] | Pension Plan [Member] | ||||
Total plan assets | $ 99,936 | $ 128,013 | ||
Investments Excluding Investments at NAV [Member] | Pension Plan [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Total plan assets | 85,665 | 123,162 | ||
Investments Excluding Investments at NAV [Member] | Pension Plan [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Total plan assets | 14,271 | 4,851 | ||
Investments Excluding Investments at NAV [Member] | Pension Plan [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Total plan assets | 0 | 0 | ||
Investment at NAV [Member] | Pension Plan [Member] | ||||
Total plan assets | [1] | 3,955 | 3,728 | |
Investment at NAV [Member] | Pension Plan [Member] | Fair Value, Inputs, Level 1 [Member] | ||||
Total plan assets | [1] | 0 | 0 | |
Investment at NAV [Member] | Pension Plan [Member] | Fair Value, Inputs, Level 2 [Member] | ||||
Total plan assets | [1] | 0 | 0 | |
Investment at NAV [Member] | Pension Plan [Member] | Fair Value, Inputs, Level 3 [Member] | ||||
Total plan assets | [1] | $ 0 | $ 0 | |
[1]Investment valued at net asset value ("NAV") are comprised of cash, cash equivalents, and short-term investments used to provide liquidity for the payment of benefits and other purposes. The commingled funds are valued at NAV based on the market value of the underlying investments, which are primarily government issued securities. |
Note H - Employee Benefit Pl_11
Note H - Employee Benefit Plans - Acceptable Level of Volatility (Details) | Dec. 31, 2022 |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities [Member] | Qualified Plan I [Member] | |
Target rate | 39% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities [Member] | Qualified Plan I [Member] | Minimum [Member] | |
Target rate | 24% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities [Member] | Qualified Plan I [Member] | Maximum [Member] | |
Target rate | 54% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities [Member] | Qualified Plan II [Member] | |
Target rate | 77% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities [Member] | Qualified Plan II [Member] | Minimum [Member] | |
Target rate | 62% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities [Member] | Qualified Plan II [Member] | Maximum [Member] | |
Target rate | 87% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Large Cap [Member] | Qualified Plan I [Member] | |
Target rate | 14% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Large Cap [Member] | Qualified Plan I [Member] | Minimum [Member] | |
Target rate | 9% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Large Cap [Member] | Qualified Plan I [Member] | Maximum [Member] | |
Target rate | 19% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Large Cap [Member] | Qualified Plan II [Member] | |
Target rate | 28% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Large Cap [Member] | Qualified Plan II [Member] | Minimum [Member] | |
Target rate | 18% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Large Cap [Member] | Qualified Plan II [Member] | Maximum [Member] | |
Target rate | 38% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Mid Cap [Member] | Qualified Plan I [Member] | |
Target rate | 9% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Mid Cap [Member] | Qualified Plan I [Member] | Minimum [Member] | |
Target rate | 4% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Mid Cap [Member] | Qualified Plan I [Member] | Maximum [Member] | |
Target rate | 14% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Mid Cap [Member] | Qualified Plan II [Member] | |
Target rate | 18% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Mid Cap [Member] | Qualified Plan II [Member] | Minimum [Member] | |
Target rate | 13% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Mid Cap [Member] | Qualified Plan II [Member] | Maximum [Member] | |
Target rate | 23% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Small Cap [Member] | Qualified Plan I [Member] | |
Target rate | 5% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Small Cap [Member] | Qualified Plan I [Member] | Minimum [Member] | |
Target rate | 0% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Small Cap [Member] | Qualified Plan I [Member] | Maximum [Member] | |
Target rate | 10% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Small Cap [Member] | Qualified Plan II [Member] | |
Target rate | 9% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Small Cap [Member] | Qualified Plan II [Member] | Minimum [Member] | |
Target rate | 4% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, US, Small Cap [Member] | Qualified Plan II [Member] | Maximum [Member] | |
Target rate | 14% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, Non-US [Member] | Qualified Plan I [Member] | |
Target rate | 8% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, Non-US [Member] | Qualified Plan I [Member] | Minimum [Member] | |
Target rate | 3% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, Non-US [Member] | Qualified Plan I [Member] | Maximum [Member] | |
Target rate | 13% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, Non-US [Member] | Qualified Plan II [Member] | |
Target rate | 16% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, Non-US [Member] | Qualified Plan II [Member] | Minimum [Member] | |
Target rate | 11% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, Non-US [Member] | Qualified Plan II [Member] | Maximum [Member] | |
Target rate | 21% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, Emerging Markets [Member] | Qualified Plan I [Member] | |
Target rate | 3% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, Emerging Markets [Member] | Qualified Plan I [Member] | Minimum [Member] | |
Target rate | 0% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, Emerging Markets [Member] | Qualified Plan I [Member] | Maximum [Member] | |
Target rate | 6% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, Emerging Markets [Member] | Qualified Plan II [Member] | |
Target rate | 6% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, Emerging Markets [Member] | Qualified Plan II [Member] | Minimum [Member] | |
Target rate | 0% |
Other Pension Plan [Member] | Defined Benefit Plan, Equity Securities, Emerging Markets [Member] | Qualified Plan II [Member] | Maximum [Member] | |
Target rate | 9% |
Pension Plan [Member] | Emerging Markets [Member] | Qualified Plan I [Member] | |
Target rate | 59% |
Pension Plan [Member] | Emerging Markets [Member] | Qualified Plan I [Member] | Minimum [Member] | |
Target rate | 44% |
Pension Plan [Member] | Emerging Markets [Member] | Qualified Plan I [Member] | Maximum [Member] | |
Target rate | 74% |
Pension Plan [Member] | Emerging Markets [Member] | Qualified Plan II [Member] | |
Target rate | 21% |
Pension Plan [Member] | Emerging Markets [Member] | Qualified Plan II [Member] | Minimum [Member] | |
Target rate | 11% |
Pension Plan [Member] | Emerging Markets [Member] | Qualified Plan II [Member] | Maximum [Member] | |
Target rate | 31% |
Pension Plan [Member] | Investment Grade [Member] | Qualified Plan I [Member] | |
Target rate | 59% |
Pension Plan [Member] | Investment Grade [Member] | Qualified Plan I [Member] | Minimum [Member] | |
Target rate | 44% |
Pension Plan [Member] | Investment Grade [Member] | Qualified Plan I [Member] | Maximum [Member] | |
Target rate | 74% |
Pension Plan [Member] | Investment Grade [Member] | Qualified Plan II [Member] | |
Target rate | 21% |
Pension Plan [Member] | Investment Grade [Member] | Qualified Plan II [Member] | Minimum [Member] | |
Target rate | 11% |
Pension Plan [Member] | Investment Grade [Member] | Qualified Plan II [Member] | Maximum [Member] | |
Target rate | 31% |
Pension Plan [Member] | Cash Equivalent [Member] | Qualified Plan I [Member] | |
Target rate | 2% |
Pension Plan [Member] | Cash Equivalent [Member] | Qualified Plan I [Member] | Minimum [Member] | |
Target rate | 0% |
Pension Plan [Member] | Cash Equivalent [Member] | Qualified Plan I [Member] | Maximum [Member] | |
Target rate | 40% |
Pension Plan [Member] | Cash Equivalent [Member] | Qualified Plan II [Member] | |
Target rate | 2% |
Pension Plan [Member] | Cash Equivalent [Member] | Qualified Plan II [Member] | Minimum [Member] | |
Target rate | 0% |
Pension Plan [Member] | Cash Equivalent [Member] | Qualified Plan II [Member] | Maximum [Member] | |
Target rate | 40% |
Note H - Employee Benefit Pl_12
Note H - Employee Benefit Plans - Expected Future Benefit Payments (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
2023 | $ 11,253 |
2024 | 11,297 |
2025 | 11,343 |
2026 | 11,450 |
2027 | 11,588 |
2028 - 2032 | 56,404 |
Total | $ 113,335 |
Note I - Income Taxes (Details
Note I - Income Taxes (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Proceeds from Income Tax Refunds | $ 1,391 | ||
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 21% | ||
Deferred Tax Assets, Valuation Allowance | 7,652 | $ 25,894 | |
Valuation Allowance, Deferred Tax Asset, Increase (Decrease), Amount | 18,200 | ||
Domestic Tax Authority [Member] | |||
Tax Credit Carryforward, Amount | 4,200 | ||
Foreign Tax Authority [Member] | |||
Tax Credit Carryforward, Amount | 500 | ||
Operating Loss Carryforwards | $ 5,400 | ||
State and Local Jurisdiction [Member] | |||
Operating Loss Carryforwards | 105,700 | ||
Tax Year 2019 [Member] | |||
Proceeds from Income Tax Refunds | $ 6,400 | ||
Tax Year 2018 [Member] | |||
Proceeds from Income Tax Refunds | $ 3,200 | ||
Tax Year 2020 [Member] | |||
Expected Proceeds from Income Tax Refunds, Carryback of Loss | 2,500 | ||
Tax Year 2022 [Member] | |||
Expected Proceeds from Income Tax Refunds, Carryback of Loss | $ 5,300 |
Note I - Income Taxes - Compone
Note I - Income Taxes - Component of Income Tax (Benefit) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Federal | $ 60 | $ (372) |
State and local | 774 | 856 |
Foreign | 1,546 | 804 |
Total current | 2,380 | 1,288 |
Federal | (11,496) | 0 |
State and local | (8,347) | 0 |
Total deferred | (19,843) | 0 |
Income tax (benefit) expense | $ (17,463) | $ 1,288 |
Note I - Income Taxes - Compo_2
Note I - Income Taxes - Component of Loss Before Income Taxes (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
United States | $ 10,252 | $ 11,725 |
Foreign | 9,061 | 4,534 |
Total income before income taxes | $ 19,313 | $ 16,259 |
Note I - Income Taxes - Differe
Note I - Income Taxes - Differences Between Total Income Tax (Benefit) Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Computed expected income tax expense (benefit) | $ 4,056 | $ 3,413 |
Permanent Differences | 91 | 172 |
Net effect of state income taxes | 1,074 | 520 |
Foreign subsidiary dividend inclusions | 639 | 447 |
Foreign tax rate differential | (349) | (224) |
Change in valuation allowance | (18,243) | (1,424) |
CARES Act NOL Carryback | 0 | (343) |
Stock-based compensation windfalls | (365) | (244) |
Return to Provision | (141) | 247 |
Change in Rate | (2,172) | (373) |
Credits | (1,126) | (403) |
Adjustments to State Attributes | (1,330) | 1,561 |
Gain on PPP Loan Forgiveness | 0 | (2,122) |
Other Adjustments, net | 403 | 61 |
Income tax (benefit) expense | $ (17,463) | $ 1,288 |
Note I - Income Taxes - Income
Note I - Income Taxes - Income Tax (Benefit) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Income (loss) from operations | $ (17,463) | $ 1,288 |
Stockholders’ equity (deficit) | 0 | 0 |
Total | $ (17,463) | $ 1,288 |
Note I - Income Taxes - Signifi
Note I - Income Taxes - Significant Portions of the Deferred Tax Assets and Deferred Tax Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 |
Deferred compensation and retirement plan | $ 10,246 | $ 13,135 |
Accrued expenses not deductible until paid | 33 | 181 |
Lease liability | 5,591 | 5,873 |
Employee stock-based compensation | 491 | 385 |
Accrued payroll not deductible until paid | 103 | 96 |
Accounts receivable, net | 43 | 59 |
Investment in foreign subsidiaries, outside basis difference | 1,047 | 1,019 |
Goodwill | 445 | 473 |
Interest Expense limitations | 913 | 1,267 |
Other, net | 585 | 452 |
Foreign net operating loss carryforwards | 1,623 | 1,631 |
State net operating loss carryforwards | 5,184 | 3,475 |
Foreign tax credit carryforwards | 4,212 | 3,841 |
General Business Credit Carryovers | 546 | 215 |
Total gross deferred tax assets | 31,062 | 32,102 |
Less valuation allowances | (7,652) | (25,894) |
Net deferred tax assets | 23,410 | 6,208 |
Property, plant and equipment | (2,024) | (897) |
Right-of-use asset | (4,765) | (5,006) |
Prepaid Expenses | (228) | (305) |
Other, net | (87) | 0 |
Total gross deferred tax liabilities | (7,104) | (6,208) |
Net deferred tax assets (liabilities) | $ 16,306 | $ 0 |
Note J - Earnings Per Share (De
Note J - Earnings Per Share (Details Textual) - shares | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Share-Based Payment Arrangement, Option [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) | 13,366 | 46,380 |
Unvested Shares [Member] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) | 24,918 | 29,983 |
Series A Preferred Stock [Member] | ||
Preferred Stock, Dividend Rate, Percentage | 5% |
Note J - Earnings Per Share - R
Note J - Earnings Per Share - Reconciliations of Basic and Diluted EPS (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Net income | $ 36,776 | $ 14,971 |
Less: Loss from redemption of Preferred stock | 1,380 | 0 |
Less: Preferred stock dividends | 0 | 496 |
Less: Earnings attributable to participating securities | 0 | 1,858 |
Income attributable to common stockholders | 35,396 | 12,617 |
Add back: Allocation of earnings to participating securities | 0 | 1,858 |
Less: Re-allocation of earnings to participating securities considering potentially dilutive securities | 0 | (1,766) |
Numerator for diluted EPS | $ 35,396 | $ 12,709 |
Basic (in shares) | 7,101 | 6,802 |
Diluted (in shares) | 7,457 | 7,209 |
Basic (in dollars per share) | $ 4.98 | $ 1.85 |
Diluted (in dollars per share) | $ 4.75 | $ 1.76 |
Note K - Comprehensive Income_2
Note K - Comprehensive Income (Loss) - Changes in Accumulated Other Comprehensive Loss by Component (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Balance | $ (24,715) | $ (53,123) |
Total other comprehensive income, net of tax | 5,026 | 12,283 |
Balance | 18,808 | (24,715) |
Accumulated Defined Benefit Plans Adjustment Attributable to Parent [Member] | ||
Balance | (54,394) | (68,544) |
Other comprehensive loss, net of tax, before reclassifications | 0 | 0 |
Amounts reclassified from accumulated other comprehensive loss, net of tax | 10,274 | 14,150 |
Total other comprehensive income, net of tax | 10,274 | 14,150 |
Balance | (44,120) | (54,394) |
Accumulated Foreign Currency Adjustment Attributable to Parent [Member] | ||
Balance | 1,066 | 2,933 |
Other comprehensive loss, net of tax, before reclassifications | (5,248) | (1,867) |
Amounts reclassified from accumulated other comprehensive loss, net of tax | 0 | |
Total other comprehensive income, net of tax | (5,248) | (1,867) |
Balance | (4,182) | 1,066 |
AOCI Attributable to Parent [Member] | ||
Balance | (53,328) | (65,611) |
Other comprehensive loss, net of tax, before reclassifications | (5,248) | (1,867) |
Amounts reclassified from accumulated other comprehensive loss, net of tax | 10,274 | 14,150 |
Total other comprehensive income, net of tax | 5,026 | 12,283 |
Balance | $ (48,302) | $ (53,328) |
Note L - Acquisition of Insid_3
Note L - Acquisition of Inside Out Solutions, LLC (Details Textual) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | ||
Dec. 01, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | |
Cash Held in Escrow | $ 1,000 | $ 0 | |
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ 1 | $ 1 | |
Goodwill, Ending Balance | $ 2,398 | $ 0 | |
Inside Out Solutions, LLC [Member] | |||
Cash Held in Escrow | 1,000 | ||
Inside Out Solutions, LLC [Member] | |||
Business Combination, Consideration Transferred, Total | $ 7,500 | ||
Payments to Acquire Businesses, Gross | 5,750 | ||
Cash Held in Escrow | 1,000 | ||
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable | 750 | ||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles | 3,600 | ||
Goodwill, Ending Balance | 2,400 | ||
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual | 1,000 | ||
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual | $ 200 | ||
Inside Out Solutions, LLC [Member] | Minimum [Member] | |||
Working Capital | 1,300 | ||
Inside Out Solutions, LLC [Member] | Maximum [Member] | |||
Working Capital | $ 1,600 | ||
Inside Out Solutions, LLC [Member] | Common Stock [Member] | |||
Common Stock, Par or Stated Value Per Share (in dollars per share) | $ 1 |
Note L - Acquisition of Insid_4
Note L - Acquisition of Inside Out Solution, LLC - Business Acquisition Assets and Liabilities (Details) - Inside Out Solutions, LLC [Member] $ in Thousands | Dec. 31, 2022 USD ($) |
Accounts receivable | $ 1,445 |
Prepaid expenses | 148 |
Property, plant and equipment | 177 |
Total assets acquired | 1,770 |
Less: Current liabilities assumed | (761) |
Net assets acquired | $ 1,009 |
Note L - Acquisition of Insid_5
Note L - Acquisition of Inside Out Solutions, LLC - Summary of Intangible Assets (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
Weighted Average Amortization Period (Year) | 5 years |
Total | $ 3,540 |
Inside Out Solutions, LLC [Member] | Customer Relationships [Member] | |
Gross Carrying Amount | 3,600 |
Accumulated Amortizations | 60 |
Total | $ 3,540 |
Note L - Acquisition of Insid_6
Note L - Acquisition of Inside Out Solutions, LLC - Schedule of Future Amortization Expense (Details) $ in Thousands | Dec. 31, 2022 USD ($) |
2023 | $ 720 |
2024 | 720 |
2025 | 720 |
2026 | 720 |
2027 | 660 |
Total | $ 3,540 |
Note M - Litigation and Conti_2
Note M - Litigation and Contingencies (Details Textual) $ in Thousands | Dec. 31, 2022 USD ($) |
Estimated Litigation Liability | $ 0 |
Note O - Restructuring Activi_3
Note O - Restructuring Activities (Details Textual) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) ft² | Dec. 31, 2019 USD ($) | |
Restructuring and Related Cost, Expected Cost, Total | $ 27,600 | |||
Restructuring Charges, Total | $ 0 | 6,359 | $ 9,400 | $ 11,800 |
Employee Severance [Member] | ||||
Restructuring Charges, Total | 2,482 | |||
Lease Impairment and Termination Charges [Member] | ||||
Restructuring Charges, Total | 868 | |||
Facility Closing [Member] | ||||
Restructuring Charges, Total | $ 2,976 | |||
Facility in Kansas City [Member] | ||||
Area of Real Estate Property (Square Foot) | ft² | 400,000 |
Note O - Restructuring Activi_4
Note O - Restructuring Activities - Restructuring Expense (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Restructuring expense | $ 0 | $ 6,359 | $ 9,400 | $ 11,800 |
Employee Severance [Member] | ||||
Restructuring expense | 2,482 | |||
Lease Impairment and Termination Charges [Member] | ||||
Restructuring expense | 868 | |||
Capital Losses from Asset Disposal [Member] | ||||
Restructuring expense | 33 | |||
Facility Closing [Member] | ||||
Restructuring expense | 2,976 | |||
Facility, Asset Impairment and Other Expense [Member] | ||||
Restructuring expense | $ 3,877 |
Note O - Restructuring Activi_5
Note O - Restructuring Activities - Changes in Liabilities (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
Beginning balance: | $ 738 |
Additions | 0 |
Payments and adjustment | (726) |
Ending balance: | 12 |
Employee Severance [Member] | |
Beginning balance: | 738 |
Additions | 0 |
Payments and adjustment | (726) |
Ending balance: | 12 |
Facility, Asset Impairment and Other Expense [Member] | |
Beginning balance: | 0 |
Additions | 0 |
Payments and adjustment | 0 |
Ending balance: | $ 0 |
Note P - Segment Reporting (Det
Note P - Segment Reporting (Details Textual) | 12 Months Ended |
Dec. 31, 2022 | |
Number of Operating Segments | 3 |
Note P - Segment Reporting - Fi
Note P - Segment Reporting - Financial Information by Segment (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | ||
Revenues | $ 206,278 | $ 194,596 | |||
Segment operating expense | 188,443 | 178,039 | |||
Restructuring expense | 0 | 6,359 | $ 9,400 | $ 11,800 | |
Contribution margin | 17,835 | 10,198 | |||
Overhead Allocation | 0 | 0 | |||
EBITDA | 17,835 | 10,198 | |||
Depreciation and amortization | 2,728 | 2,559 | |||
Operating income | 15,107 | 7,639 | |||
Intersegment Eliminations [Member] | |||||
Revenues | 0 | 0 | |||
Segment operating expense | 0 | 0 | |||
Restructuring expense | 0 | 6,359 | |||
Contribution margin | 0 | (6,359) | |||
Overhead Allocation | 0 | 0 | |||
EBITDA | 0 | (6,359) | |||
Depreciation and amortization | 0 | 0 | |||
Operating income | 0 | (6,359) | |||
Corporate, Non-Segment [Member] | |||||
Revenues | 0 | 0 | |||
Segment operating expense | 22,849 | 20,922 | |||
Restructuring expense | 0 | 0 | |||
Contribution margin | (22,849) | (20,922) | |||
Overhead Allocation | (10,580) | (10,499) | |||
EBITDA | (12,269) | (10,423) | |||
Depreciation and amortization | 658 | 462 | |||
Operating income | (12,927) | (10,885) | |||
Marketing Services [Member] | Operating Segments [Member] | |||||
Revenues | 52,975 | 56,388 | |||
Segment operating expense | 41,241 | 44,251 | |||
Restructuring expense | 0 | 0 | |||
Contribution margin | 11,734 | 12,137 | |||
Overhead Allocation | 4,390 | 4,424 | |||
EBITDA | 7,344 | 7,713 | |||
Depreciation and amortization | 362 | 530 | |||
Operating income | 6,982 | 7,183 | |||
Customer Care [Member] | Operating Segments [Member] | |||||
Revenues | 67,205 | 74,691 | |||
Segment operating expense | 52,173 | 59,200 | |||
Restructuring expense | 0 | 0 | |||
Contribution margin | 15,032 | 15,491 | |||
Overhead Allocation | 2,865 | 2,922 | |||
EBITDA | 12,167 | 12,569 | |||
Depreciation and amortization | 884 | 849 | |||
Operating income | 11,283 | 11,720 | |||
Fulfillment and Logistics Services [Member] | Operating Segments [Member] | |||||
Revenues | [1] | 86,098 | 63,517 | ||
Segment operating expense | [1] | 72,180 | 53,666 | ||
Restructuring expense | [1] | 0 | 0 | ||
Contribution margin | [1] | 13,918 | 9,851 | ||
Overhead Allocation | [1] | 3,325 | 3,153 | ||
EBITDA | [1] | 10,593 | 6,698 | ||
Depreciation and amortization | 824 | 718 | |||
Operating income | [1] | $ 9,769 | $ 5,980 | ||
[1]Operating expense in this segment includes $0.8 million favorable litigation settlement as well as the related legal expenses. |