Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2022 | Jul. 29, 2022 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Entity Central Index Key | 0000066004 | |
Document Period End Date | Jun. 30, 2022 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2022 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 0-422 | |
Entity Registrant Name | MIDDLESEX WATER COMPANY | |
Entity Incorporation State Country Code | NJ | |
Entity Tax Identification Number | 22-1114430 | |
Entity Address, Address Line One | 485C Route One South | |
Entity Address, City or Town | Iselin | |
Entity Address, State or Province | NJ | |
Entity Address, Postal Zip Code | 08830 | |
City Area Code | 732 | |
Local Phone Number | 634-1500 | |
Title of 12(b) Security | Common Stock | |
Trading Symbol | MSEX | |
Name of Exchange on which Security is Registered | NASDAQ | |
Entity Reporting Status Current | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 17,609,794 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Income Statement [Abstract] | ||||
Operating Revenues | $ 39,683 | $ 36,701 | $ 75,879 | $ 69,242 |
Operating Expenses: | ||||
Operations and Maintenance | 19,557 | 17,959 | 38,695 | 36,315 |
Depreciation | 5,670 | 5,187 | 11,292 | 10,019 |
Other Taxes | 4,368 | 3,741 | 8,512 | 7,460 |
Total Operating Expenses | 29,595 | 26,887 | 58,499 | 53,794 |
Gain on Sale of Subsidiary | 5,232 | |||
Operating Income | 10,088 | 9,814 | 22,612 | 15,448 |
Other Income (Expense): | ||||
Allowance for Funds Used During Construction | 548 | 768 | 926 | 2,031 |
Other Income (Expense), net | 1,396 | 790 | 2,773 | 1,564 |
Total Other Income, net | 1,944 | 1,558 | 3,699 | 3,595 |
Interest Charges | 2,369 | 2,070 | 4,219 | 3,808 |
Income before Income Taxes | 9,663 | 9,302 | 22,092 | 15,235 |
Income Taxes | 795 | (1,621) | 1,124 | (2,593) |
Net Income | 8,868 | 10,923 | 20,968 | 17,828 |
Preferred Stock Dividend Requirements | 30 | 30 | 60 | 60 |
Earnings Applicable to Common Stock | $ 8,838 | $ 10,893 | $ 20,908 | $ 17,768 |
Earnings per share of Common Stock: | ||||
Basic | $ 0.50 | $ 0.62 | $ 1.19 | $ 1.02 |
Diluted | $ 0.50 | $ 0.62 | $ 1.18 | $ 1.01 |
Average Number of Common Shares Outstanding: | ||||
Basic | 17,583 | 17,488 | 17,560 | 17,482 |
Diluted | 17,698 | 17,603 | 17,675 | 17,597 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
UTILITY PLANT: | ||
Water Production | $ 244,593 | $ 247,286 |
Transmission and Distribution | 703,360 | 697,200 |
General | 95,782 | 95,658 |
Construction Work in Progress | 41,974 | 24,947 |
TOTAL | 1,085,709 | 1,065,091 |
Less Accumulated Depreciation | 206,781 | 199,723 |
UTILITY PLANT - NET | 878,928 | 865,368 |
CURRENT ASSETS: | ||
Cash and Cash Equivalents | 4,320 | 3,533 |
Accounts Receivable, net of allowance for uncollectible accounts of $2,656 and $2,574, respectively | 14,629 | 15,311 |
Unbilled Revenues | 10,289 | 7,273 |
Materials and Supplies (at average cost) | 5,707 | 5,358 |
Prepayments | 4,075 | 2,880 |
TOTAL CURRENT ASSETS | 39,020 | 34,355 |
OTHER ASSETS: | ||
Operating Lease Right of Use Asset | 4,161 | 4,503 |
Preliminary Survey and Investigation Charges | 2,639 | 3,540 |
Regulatory Assets | 102,023 | 100,738 |
Non-utility Assets - Net | 11,155 | 11,428 |
Other | 92 | 83 |
TOTAL OTHER ASSETS | 120,070 | 120,292 |
TOTAL ASSETS | 1,038,018 | 1,020,015 |
CAPITALIZATION: | ||
Common Stock, No Par Value | 229,037 | 221,919 |
Retained Earnings | 156,531 | 145,807 |
TOTAL COMMON EQUITY | 385,568 | 367,726 |
Preferred Stock | 2,084 | 2,084 |
Long-term Debt | 305,411 | 306,520 |
TOTAL CAPITALIZATION | 693,063 | 676,330 |
CURRENT LIABILITIES: | ||
Current Portion of Long-term Debt | 7,814 | 6,731 |
Notes Payable | 27,500 | 13,000 |
Accounts Payable | 24,249 | 21,125 |
Accrued Taxes | 12,514 | 8,621 |
Accrued Interest | 2,155 | 1,986 |
Unearned Revenues and Advanced Service Fees | 1,495 | 1,330 |
Other | 3,102 | 3,826 |
TOTAL CURRENT LIABILITIES | 78,829 | 56,619 |
OTHER LIABILITIES: | ||
Customer Advances for Construction | 22,919 | 23,529 |
Lease Obligations - Operating | 4,036 | 4,367 |
Accumulated Deferred Income Taxes | 74,471 | 69,500 |
Employee Benefit Plans | 9,143 | 11,290 |
Regulatory Liabilities | 46,418 | 49,431 |
Other | 1,082 | 1,086 |
TOTAL OTHER LIABILITIES | 158,069 | 159,203 |
CONTRIBUTIONS IN AID OF CONSTRUCTION | 108,057 | 127,863 |
TOTAL CAPITALIZATION AND LIABILITIES | $ 1,038,018 | $ 1,020,015 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Condensed Consolidated Balance Sheets Unaudited | ||
Allowance for uncollectible accounts | $ 2,656 | $ 2,574 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net Income | $ 20,968 | $ 17,828 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | ||
Depreciation and Amortization | 13,401 | 12,900 |
Provision for Deferred Income Taxes and Investment Tax Credits | (3,256) | (7,852) |
Equity Portion of Allowance for Funds Used During Construction (AFUDC) | (532) | (1,171) |
Cash Surrender Value of Life Insurance | 445 | (109) |
Stock Compensation Expense | 909 | 760 |
Gain on Sale of Subsidiary | (5,232) | |
Changes in Assets and Liabilities: | ||
Accounts Receivable | 682 | 1,289 |
Unbilled Revenues | (3,016) | (1,752) |
Materials & Supplies | (349) | 451 |
Prepayments | (1,195) | (1,572) |
Accounts Payable | 3,124 | (7,343) |
Accrued Taxes | 3,893 | 2,082 |
Accrued Interest | 170 | 31 |
Employee Benefit Plans | (1,310) | 790 |
Unearned Revenue & Advanced Service Fees | 165 | 149 |
Other Assets and Liabilities | (2,006) | (1,902) |
NET CASH PROVIDED BY OPERATING ACTIVITIES | 26,861 | 14,579 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Utility Plant Expenditures, Including AFUDC of $394 in 2022 and $860 in 2021 | (39,343) | (46,500) |
Proceeds from Sale of Subsiary | 3,122 | |
NET CASH USED IN INVESTING ACTIVITIES | (36,221) | (46,500) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Redemption of Long-term Debt | (2,162) | (2,332) |
Proceeds from Issuance of Long-term Debt | 2,287 | 1,595 |
Net Short-term Bank Borrowings | 14,500 | 29,500 |
Deferred Debt Issuance Expense | (82) | (14) |
Proceeds from Issuance of Common Stock | 7,039 | 596 |
Payment of Common Dividends | (10,184) | (9,527) |
Payment of Preferred Dividends | (60) | (60) |
Construction Advances and Contributions-Net | (1,191) | 7,946 |
NET CASH PROVIDED BY FINANCING ACTIVITIES | 10,147 | 27,704 |
NET CHANGES IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 787 | (4,217) |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF PERIOD | 3,533 | 10,406 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD | 4,320 | 6,189 |
SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITY: | ||
Utility Plant received as Construction Advances and Contributions | 4,321 | 3,357 |
Non-Cash Consideration for Sale of Subsidiary | 2,100 | |
Cash Paid During the Year for: | ||
Interest | 4,245 | 3,975 |
Interest Capitalized | 394 | 860 |
Income Taxes | $ 575 | $ 2,320 |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Parenthetical) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2022 | Jun. 30, 2021 | |
Statement of Cash Flows [Abstract] | ||
Allowance for funds used during construction | $ 394 | $ 860 |
CONDENSED CONSOLIDATED STATEM_4
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND LONG-TERM DEBT (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Common Stock, No Par Value | $ 229,037 | $ 221,919 |
Retained Earnings | 156,531 | 145,807 |
TOTAL COMMON EQUITY | 385,568 | 367,726 |
TOTAL PREFERRED STOCK | 2,084 | 2,084 |
SUBTOTAL LONG-TERM DEBT | 311,272 | 311,146 |
Add: Premium on Issuance of Long-term Debt | 7,072 | 7,271 |
Less: Unamortized Debt Expense | (5,119) | (5,166) |
Less: Current Portion of Long-term Debt | (7,814) | (6,731) |
TOTAL LONG-TERM DEBT | 305,411 | 306,520 |
First Mortgage Bonds [Member] | ||
SUBTOTAL LONG-TERM DEBT | 255,641 | 203,892 |
Amortizing Secured Notes [Member] | ||
SUBTOTAL LONG-TERM DEBT | 46,266 | 47,613 |
State Revolving Trust Notes [Member] | ||
SUBTOTAL LONG-TERM DEBT | 9,365 | 7,510 |
Construction Loans [Member] | ||
SUBTOTAL LONG-TERM DEBT | 52,131 | |
Convertible Preferred Stock $7.00 Series [Member] | ||
TOTAL PREFERRED STOCK | 1,005 | 1,005 |
Nonredeemable Preferred Stock $7.00 Series [Member] | ||
TOTAL PREFERRED STOCK | 79 | 79 |
Nonredeemable Preferred Stock $4.75 Series [Member] | ||
TOTAL PREFERRED STOCK | $ 1,000 | $ 1,000 |
CONDENSED CONSOLIDATED STATEM_5
CONDENSED CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND LONG-TERM DEBT (Unaudited) (Parenthetical) - shares shares in Thousands | 6 Months Ended | |
Jun. 30, 2022 | Dec. 31, 2021 | |
Common Stock, Shares Authorized | 40,000 | 40,000 |
Common Stock, Shares Outstanding | 17,604 | 17,522 |
Preferred Stock, Shares Authorized | 120 | 120 |
Preferred Stock, Shares Outstanding | 20 | 20 |
First Mortgage Bonds due 2023-2059 [Member] | ||
Long term debt maturity period | 2023 - 2059 | |
First Mortgage Bonds due 2023-2059 [Member] | Minimum [Member] | ||
Interest rate | 0% | |
First Mortgage Bonds due 2023-2059 [Member] | Maximum [Member] | ||
Interest rate | 5.50% | |
Amortizing Secured Notes due 2028-2040 [Member] | ||
Long term debt maturity period | 2028 - 2046 | |
Amortizing Secured Notes due 2028-2040 [Member] | Minimum [Member] | ||
Interest rate | 3.94% | |
Amortizing Secured Notes due 2028-2040 [Member] | Maximum [Member] | ||
Interest rate | 7.05% | |
State Revolving Trust Notes due 2022-2041 [Member] | ||
Long term debt maturity period | 2022 - 2041 | |
State Revolving Trust Notes due 2022-2041 [Member] | Minimum [Member] | ||
Interest rate | 2% | |
State Revolving Trust Notes due 2022-2041 [Member] | Maximum [Member] | ||
Interest rate | 4.22% | |
Construction Loans [Member] | ||
Interest rate | 0% | |
Convertible Preferred Stock $7.00 Series [Member] | ||
Preferred Stock, Shares Outstanding | 10 | 10 |
Nonredeemable Preferred Stock $7.00 Series [Member] | ||
Preferred Stock, Shares Outstanding | 1 | 1 |
Nonredeemable Preferred Stock $4.75 Series [Member] | ||
Preferred Stock, Shares Outstanding | 10 | 10 |
CONDENSED CONSOLIDATED STATEM_6
CONDENSED CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands | Common Stock [Member] | Retained Earnings [Member] | Total |
Balance at Dec. 31, 2020 | $ 217,451 | $ 128,757 | $ 346,208 |
Balance, shares at Dec. 31, 2020 | 17,473 | ||
Net Income | 17,828 | 17,828 | |
Dividend Reinvestment & Common Stock Purchase Plan | $ 596 | 596 | |
Dividend Reinvestment & Common Stock Purchase Plan, shares | 8 | ||
Restricted Stock Award - Net - Employees | $ (192) | (192) | |
Restricted Stock Award - Net - Employees, shares | 6 | ||
Restricted Stock Award - Board of Directors | $ 245 | 245 | |
Restricted Stock Award - Board of Directors, shares | 3 | ||
Cash Dividends on Common Stock | (9,527) | (9,527) | |
Cash Dividends on Preferred Stock | (60) | (60) | |
Balance at Jun. 30, 2021 | $ 218,100 | 136,998 | 355,098 |
Balance, shares at Jun. 30, 2021 | 17,490 | ||
Balance at Mar. 31, 2021 | $ 217,977 | 130,873 | 348,850 |
Balance, shares at Mar. 31, 2021 | 17,478 | ||
Net Income | 10,923 | 10,923 | |
Dividend Reinvestment & Common Stock Purchase Plan | $ 272 | 272 | |
Dividend Reinvestment & Common Stock Purchase Plan, shares | 3 | ||
Restricted Stock Award - Net - Employees | $ (394) | (394) | |
Restricted Stock Award - Net - Employees, shares | 6 | ||
Restricted Stock Award - Board of Directors | $ 245 | 245 | |
Restricted Stock Award - Board of Directors, shares | 3 | ||
Cash Dividends on Common Stock | (4,768) | (4,768) | |
Cash Dividends on Preferred Stock | (30) | (30) | |
Balance at Jun. 30, 2021 | $ 218,100 | 136,998 | 355,098 |
Balance, shares at Jun. 30, 2021 | 17,490 | ||
Balance at Dec. 31, 2021 | $ 221,919 | 145,807 | 367,726 |
Balance, shares at Dec. 31, 2021 | 17,522 | ||
Net Income | 20,968 | 20,968 | |
Dividend Reinvestment & Common Stock Purchase Plan | $ 7,039 | 7,039 | |
Dividend Reinvestment & Common Stock Purchase Plan, shares | 76 | ||
Restricted Stock Award - Net - Employees | $ (201) | (201) | |
Restricted Stock Award - Net - Employees, shares | 3 | ||
Restricted Stock Award - Board of Directors | $ 280 | 280 | |
Restricted Stock Award - Board of Directors, shares | 3 | ||
Cash Dividends on Common Stock | (10,184) | (10,184) | |
Cash Dividends on Preferred Stock | (60) | (60) | |
Balance at Jun. 30, 2022 | $ 229,037 | 156,531 | 385,568 |
Balance, shares at Jun. 30, 2022 | 17,604 | ||
Balance at Mar. 31, 2022 | $ 225,092 | 152,790 | 377,882 |
Balance, shares at Mar. 31, 2022 | 17,551 | ||
Net Income | 8,868 | 8,868 | |
Dividend Reinvestment & Common Stock Purchase Plan | $ 4,134 | 4,134 | |
Dividend Reinvestment & Common Stock Purchase Plan, shares | 47 | ||
Restricted Stock Award - Net - Employees | $ (469) | (469) | |
Restricted Stock Award - Net - Employees, shares | 3 | ||
Restricted Stock Award - Board of Directors | $ 280 | 280 | |
Restricted Stock Award - Board of Directors, shares | 3 | ||
Cash Dividends on Common Stock | (5,097) | (5,097) | |
Cash Dividends on Preferred Stock | (30) | (30) | |
Balance at Jun. 30, 2022 | $ 229,037 | $ 156,531 | $ 385,568 |
Balance, shares at Jun. 30, 2022 | 17,604 |
CONDENSED CONSOLIDATED STATEM_7
CONDENSED CONSOLIDATED STATEMENTS OF COMMON STOCKHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Statement of Stockholders' Equity [Abstract] | ||||
Cash dividends paid, per share | $ 0.2900 | $ 0.2725 | $ 0.5800 | $ 0.5450 |
Basis of Presentation and Recen
Basis of Presentation and Recent Developments | 6 Months Ended |
Jun. 30, 2022 | |
Basis of Presentation and Recent Developments [Abstract] | |
Basis of Presentation and Recent Developments | Note 1 – Basis of Presentation and Recent Developments Middlesex Water Company (Middlesex or the Company) is the parent company and sole shareholder of Tidewater Utilities, Inc. (Tidewater), Pinelands Water Company (Pinelands Water) and Pinelands Wastewater Company (Pinelands Wastewater) (collectively, Pinelands), Utility Service Affiliates, Inc. (USA), and Utility Service Affiliates (Perth Amboy) Inc. (USA-PA). Southern Shores Water Company, LLC (Southern Shores) and White Marsh Environmental Systems, Inc. (White Marsh) are wholly-owned subsidiaries of Tidewater. The financial statements for Middlesex and its wholly-owned subsidiaries are reported on a consolidated basis. All significant intercompany accounts and transactions have been eliminated. The consolidated notes within the 2021 Annual Report on Form 10-K (the 2021 Form 10-K) are applicable to these financial statements and, in the opinion of the Company, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary (including normal recurring accruals) to present fairly the financial position as of June 30, 2022, the results of operations for the three month and six month periods ended June 30, 2022 and 2021 and cash flows for the six month periods ended June 30, 2022 and 2021. Information included in the Condensed Consolidated Balance Sheet as of December 31, 2021, has been derived from the Company’s December 31, 2021 audited financial statements included in the 2021 Form 10-K. Recent Developments Regulatory Notice of Non-Compliance – In September 2021, the New Jersey Department of Environmental Protection (NJDEP) issued a Notice of Non-Compliance (Notice) to Middlesex based on self-reporting by Middlesex that the level of Perfluorooctanoic Acid (PFOA) in water treated at its Park Avenue Wellfield Treatment Plant in South Plainfield, New Jersey exceeded a recently promulgated NJDEP standard effective in 2021. Neither the NJDEP nor Middlesex has characterized this exceedance as an acute health threat. However, Middlesex was required to notify its affected customers and complied in November 2021 as required by the regulation. Further, the Notice required the Company to take any action necessary to comply with the new standard by September 7, 2022. Middlesex has provided current sampling results to the NJDEP indicating compliance with the new standard and is awaiting confirmation from the NJDEP. The NJDEP standard for PFOA was developed based on a Health-based Maximum Contaminant Level of 14 parts per trillion. Construction of an enhanced treatment process at the Park Avenue Wellfield Treatment Plant to comply with the new standard had already begun prior to the regulation being enacted. Since completion is not expected until mid-2023, in December 2021, the Company implemented an interim solution to meet the Notice requirements. The Park Avenue Wellfield Treatment Plant was taken off-line and alternate sources of supply have been obtained. Simultaneously, the Company began design of an acceleration of a portion of the Park Avenue Wellfield treatment upgrades to meet anticipated increases in the historical higher water demand periods during the summer months. In June 2022, Phase 1 construction of an advanced treatment facility at its Park Avenue Wellfield was completed and the treatment facility is effectively treating ground water to ensure compliance with all state and federal drinking water standards. Working in coordination with the NJDEP, Middlesex has begun a phased, start-up of its Park Avenue Wellfield and is successfully introducing treated water into the distribution system. Water being delivered to customers is in compliance with all USEPA and NJDEP drinking water standards, including the newly established water quality standard for PFOA. The Park Avenue wells had been turned off since December 2021 when the Company had begun providing additional water from its surface water treatment plant and other sources. This plan to turn on, and treat, certain wells to support normal heightened seasonal demand was met with full approval from state regulatory agencies. In November 2021, the Company was served with two PFOA-related class action lawsuits seeking restitution for medical, water replacement and other claimed related costs. These lawsuits are in the early stages of the legal process and their ultimate resolution cannot be predicted at this time. The Company’s insurance provider has acknowledged coverage of potential liability which may result from these lawsuits. In May 2022, the Company impleaded 3M Company (3M) as a third-party defendant in one of these class action lawsuits. The Company has taken this action in addition to a separate lawsuit the Company initiated against 3M seeking to hold 3M accountable for introduction of perfluoroalkyl substances, which include PFOA, into the Company’s water supply at its Park Avenue Wellfield facility. In January 2022, the Company filed a petition with the New Jersey Board of Public Utilities (NJBPU) seeking to establish a regulatory asset and deferred accounting treatment until its next base rate setting proceeding for all costs associated with the interim solution to comply with the Notice. The Company is currently awaiting a decision on this matter from the NJBPU. While the Company believes monetary penalties are unlikely, the issuance of the Notice does not preclude the State of New Jersey or any of its agencies from initiating formal administrative and/or judicial enforcement action, including assessment of penalties of up to $25,000 per day per offense if the Company is unable to maintain compliance with the requirements of the Notice by September 7, 2022. Sale of Subsidiary – In January 2022, Middlesex closed on the Delaware Public Service Commission (DEPSC) approved sale of 100 % of the common stock of its subsidiary Tidewater Environmental Services, Inc. to Artesian Wastewater Management, Inc. for $ 6.4 million in cash and other consideration, resulting in a $ 5.2 million pre-tax gain. The Company will continue to own and operate its non-regulated water and wastewater contract operations business in Delaware. Coronavirus (COVID-19) Pandemic – On April 13, 2022, the United States Secretary of Health and Human Services renewed the determination that a nationwide health emergency exists as a result of the COVID-19 Pandemic. While the Company’s operations and capital construction program have not been materially disrupted to date from the pandemic, the COVID-19 impact on economic conditions nationally continues to be uncertain and could affect the Company’s results of operations, financial condition and liquidity in the future. In New Jersey, the declared COVID-19 State of Emergency ended in March 2022. In Delaware, the declared COVID-19 State of Emergency Order ended in July 2021. The NJBPU and the DEPSC have approved the tracking of COVID-19 related incremental costs for potential recovery in customer rates in future rate proceedings. Neither jurisdiction has established a timetable or definitive formal procedures for seeking cost recovery. Since March 2020, the Company has increased its allowance for doubtful accounts for expected increases in accounts receivable write-offs due to the financial impact of COVID-19 on customers. Since the ultimate rate treatment to be determined by the NJBPU and the DEPSC regarding incremental costs related to COVID-19 is not definitively known at this time, the Company has not deferred any such costs. We will continue to monitor the effects of COVID-19 and evaluate its impact on the Company’s results of operations, financial condition and liquidity. 6 Index Recent Accounting Guidance There is no new adopted or proposed accounting guidance that the Company is aware of that could have a material impact on the Company’s financial statements. |
Rate and Regulatory Matters
Rate and Regulatory Matters | 6 Months Ended |
Jun. 30, 2022 | |
Regulated Operations [Abstract] | |
Rate and Regulatory Matters | Note 2 – Rate and Regulatory Matters Middlesex – In December 2021, Middlesex’s petition to the NJBPU seeking permission to increase its base water rates was concluded, based on a negotiated settlement, resulting in an expected increase in annual operating revenues of $ 27.7 million. The approved tariff rates were designed to recover increased operating costs as well as a return on invested capital of $ 513.5 million, based on an authorized return on common equity of 9.6 %. The increase is being implemented in two phases with $ 20.7 million of the increase effective January 1, 2022 and the remaining $ 7.0 million effective January 1, 2023. As part of the negotiated settlement, the Purchased Water Adjustment Clause (PWAC), which is a rate mechanism that allows for recovery of increased purchased water costs between base rate case filings, was reset to zero. In March 2022, Middlesex filed a petition with the NJBPU seeking approval to set its PWAC tariff rate to recover additional costs of $ 3.7 Tidewater – On June 23, 2022, the Delaware Division of the Public Advocate filed a petition with the DEPSC requesting that Tidewater’s rates be reduced based on the claim that Tidewater has been earning above its authorized rate of return. Tidewater intends to vigorously defend against this proposed rate reduction based on current and near-term anticipated increases in operating costs and capital investments. Tidewater cannot predict whether the DEPSC will ultimately approve, deny or reduce the amount of the requested rate reduction. In June 2022, Tidewater notified the DEPSC of its intention to likely file for a base water rate increase in the first quarter of 2023 based on projected increases in operational expenses and capital spending. Twin Lakes Utilities, Inc. (Twin Lakes) - Twin Lakes provides water services to approximately 115 residential customers in Shohola, Pennsylvania. Pursuant to the Pennsylvania Public Utility Code, Twin Lakes filed a petition requesting the Pennsylvania Public Utilities Commission (PAPUC) to order the acquisition of Twin Lakes by a capable public utility. The PAPUC assigned an Administrative Law Judge (ALJ) to adjudicate the matter and submit a recommended decision (Recommended Decision) to the PAPUC. As part of this legal proceeding the PAPUC also issued an Order in January 2021 appointing a large Pennsylvania based investor-owned water utility as the receiver (the Receiver Utility) of the Twin Lakes system until the petition is fully adjudicated by the PAPUC. In November 2021, the PAPUC issued an Order affirming the ALJ’s Recommended Decision, ordering the Receiver Utility to acquire the Twin Lakes water system and for Middlesex to submit $ 1.7 million into an escrow account within 30 days. Twin Lakes immediately filed a Petition For Review (PFR) with the Commonwealth Court of Pennsylvania (the Pennsylvania Court) seeking reversal and vacation of the escrow requirement on the grounds that it violates the Pennsylvania Public Utility Code as well as the United States Constitution. In addition, Twin Lakes filed an emergency petition for stay of the PAPUC Order pending the Pennsylvania Court’s review of the merits arguments contained in Twin Lakes’ PFR. In December 2021, the Pennsylvania Court granted Twin Lakes’ emergency petition, pending its review. The timing of the final decision by the Pennsylvania Court and the final adjudication of this matter cannot be predicted at this time. The financial results, total assets and financial obligations of Twin Lakes are not material to Middlesex. |
Capitalization
Capitalization | 6 Months Ended |
Jun. 30, 2022 | |
CAPITALIZATION: | |
Capitalization | Note 3 – Capitalization Common Stock – During the six months ended June 30, 2022 and 2021, there were 76,550 common shares (approximately $ 7.0 million) and 7,787 common shares (approximately $ 0.6 million) respectively, issued under the Middlesex Water Company Investment Plan (the Investment Plan). The 3 % purchase discount offering period on the Company’s common stock through the Investment Plan is set to expire on August 1, 2022. 200,000 shares were originally allocated to the offering and there remains approximately 93,000 shares available as of June 30, 2022. The discount applies to all common stock purchases made under the Investment Plan during the discount period, whether by optional cash payment or by dividend reinvestment. Long-term Debt – In May 2022, Middlesex repaid its two outstanding New Jersey Infrastructure Bank (NJIB) construction loans by issuing First Mortgage Bonds (FMBs) to the NJIB under two loan agreements. The total amount of FMBs issued is $ 52.2 million and designated as Series 2022A ($ 16.2 million) and Series 2022B ($ 36.0 million). The interest rate on the Series 2022A bond is zero and the interest rate on the Series 2022B bond ranges between 2.7 % and 3.0 %. The final maturity date for both FMBs is August 1, 2056 , with scheduled debt service payments over the life of these loans. In November 2021, Tidewater received approval from the DEPSC to borrow up to $ 5.0 5.0 2.0 2.2 8 Index Fair Value of Financial Instruments - The following methods and assumptions were used by the Company in estimating its fair value disclosure for financial instruments for which it is practicable to estimate that value. The carrying amounts reflected in the condensed consolidated balance sheets for cash and cash equivalents, trade receivables, accounts payable and notes payable approximate their respective fair values due to the short-term maturities of these instruments. The fair value of FMBs and SRF Bonds (collectively, the Bonds) issued by Middlesex is based on quoted market prices for similar publicly traded issues. Under the fair value hierarchy, the fair value of cash and cash equivalents is classified as a Level 1 measurement and the fair value of notes payable and the Bonds in the table below are classified as Level 2 measurements. The carrying amount and fair value of the Bonds were as follows: (Thousands of Dollars) June 30, 2022 December 31, 2021 Carrying Fair Carrying Fair Amount Value Amount Value FMBs $ 150,642 $ 149,500 $ 98,828 $ 107,781 It was not practicable to estimate their fair value on our outstanding long-term debt for which there is no quoted market price and there is not an active trading market. For details, including carrying value, interest rates and due dates on these series of long-term debt, please refer to those series noted as “Amortizing Secured Note”, “State Revolving Trust Note”, “State Revolving Trust Bond”, “Construction Loans” on the Condensed Consolidated Statements of Capital Stock and Long-Term Debt). The carrying amount of these instruments was $ 160.6 212.3 22.9 23.5 Substantially all of the utility plant of the Company is subject to the lien of its mortgage, which includes debt service and capital ratio covenants. The Company is in compliance with all of its mortgage covenants and restrictions. |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jun. 30, 2022 | |
Earnings per share of Common Stock: | |
Earnings Per Share | Note 4 – Earnings Per Share Basic earnings per share (EPS) are computed on the basis of the weighted average number of shares outstanding during the period presented. Diluted EPS assumes the conversion of the Convertible Preferred Stock $7.00 Series. 9 Index (In Thousands Except per Share Amounts) Three Months Ended June 30, 2022 2021 Basic: Income Shares Income Shares Net Income $ 8,868 17,583 $ 10,923 17,488 Preferred Dividend ( 30 ) ( 30 ) Earnings Applicable to Common Stock $ 8,838 17,583 $ 10,893 17,488 Basic EPS $ 0.50 $ 0.62 Diluted: Earnings Applicable to Common Stock $ 8,838 17,583 $ 10,893 17,488 $7.00 Series Preferred Dividend 17 115 17 115 Adjusted Earnings Applicable to Common Stock $ 8,855 17,698 $ 10,910 17,603 Diluted EPS $ 0.50 $ 0.62 (In Thousands Except per Share Amounts) Six Months Ended June 30, 2022 2021 Basic: Income Shares Income Shares Net Income $ 20,968 17,560 $ 17,828 17,482 Preferred Dividend ( 60 ) ( 60 ) Earnings Applicable to Common Stock $ 20,908 17,560 $ 17,768 17,482 Basic EPS $ 1.19 $ 1.02 Diluted: Earnings Applicable to Common Stock $ 20,908 17,560 $ 17,768 17,482 $7.00 Series Preferred Dividend 34 115 34 115 Adjusted Earnings Applicable to Common Stock $ 20,942 17,675 $ 17,802 17,597 Diluted EPS $ 1.18 $ 1.01 |
Business Segment Data
Business Segment Data | 6 Months Ended |
Jun. 30, 2022 | |
Segment Reporting [Abstract] | |
Business Segment Data | Note 5 – Business Segment Data The Company has identified two reportable segments. One is the regulated business of collecting, treating and distributing water on a retail and wholesale basis to residential, commercial, industrial and fire protection customers in parts of New Jersey and Delaware. This segment also includes regulated wastewater systems in New Jersey and Delaware. The Company is subject to regulations as to its rates, services and other matters by New Jersey and Delaware with respect to utility services within these states. The other segment is primarily comprised of non-regulated contract services for the operation and maintenance of municipal and private water and wastewater systems in New Jersey and Delaware. Inter-segment transactions relating to operational costs are treated as pass-through expenses. Finance charges on inter-segment loan activities are based on interest rates that are below what would normally be charged by a third party lender. 10 Index (In Thousands) Three Months Ended Six Months Ended June 30, June 30, Operations by Segments: 2022 2021 2022 2021 Revenues: Regulated $ 37,037 $ 33,609 $ 70,361 $ 63,030 Non – Regulated 2,875 3,405 5,885 6,662 Inter-segment Elimination ( 229 ) ( 313 ) ( 367 ) ( 450 ) Consolidated Revenues $ 39,683 $ 36,701 $ 75,879 $ 69,242 Operating Income: Regulated $ 9,336 $ 8,711 $ 21,043 $ 13,427 Non – Regulated 752 1,103 1,569 2,021 Consolidated Operating Income $ 10,088 $ 9,814 $ 22,612 $ 15,448 Net Income: Regulated $ 8,314 $ 10,108 $ 19,814 $ 16,347 Non – Regulated 554 815 1,154 1,481 Consolidated Net Income $ 8,868 $ 10,923 $ 20,968 $ 17,828 Capital Expenditures: Regulated $ 22,549 $ 24,391 $ 39,134 $ 46,354 Non – Regulated 163 76 209 146 Total Capital Expenditures $ 22,712 $ 24,467 $ 39,343 $ 46,500 As of As of June 30, December 31, 2022 2021 Assets: Regulated $ 1,046,001 $ 1,022,116 Non – Regulated 6,595 7,811 Inter-segment Elimination ( 14,578 ) ( 9,912 ) Consolidated Assets $ 1,038,018 $ 1,020,015 |
Short-term Borrowings
Short-term Borrowings | 6 Months Ended |
Jun. 30, 2022 | |
Short-Term Debt [Abstract] | |
Short-term Borrowings | Note 6 – Short-term Borrowings The Company maintains lines of credit aggregating $ 140.0 (Millions) As of June 30, 2022 Renewal Date Outstanding Available Maximum Credit Type Bank of America $ 2.0 $ 58.0 $ 60.0 Uncommitted January 26, 2023 PNC Bank 25.5 42.5 68.0 Committed January 31, 2024 CoBank - 12.0 12.0 Committed November 30, 2023 $ 27.5 $ 112.5 $ 140.0 The interest rate for borrowings under the Bank of America and PNC Bank lines of credit is set using the Bloomberg Short-Term Bank Yield Index and adding a credit spread, which varies by financial institution. The interest rate for borrowings under the CoBank line of credit are set weekly using CoBank’s internal cost of funds index that is similar to the Standard Overnight Financing Rate and adding a credit spread. There is no requirement for a compensating balance under any of the established lines of credit. 11 Index The weighted average interest rate on the outstanding borrowings at June 30, 2022 under these credit lines is 2.16 The weighted average daily amounts of borrowings outstanding under the Company’s lines of credit and the weighted average interest rates on those amounts were as follows: (In Thousands) Three Months Ended Six Months Ended June 30, June 30, 2022 2021 2022 2021 Average Daily Amounts Outstanding $ 20,527 $ 19,665 $ 17,006 $ 13,843 Weighted Average Interest Rates 1.88 % 1.18 % 1.58 % 1.16 % The maturity dates for the $ 27.5 August 2022 |
Commitments and Contingent Liab
Commitments and Contingent Liabilities | 6 Months Ended |
Jun. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingent Liabilities | Note 7 – Commitments and Contingent Liabilities Water Supply - Middlesex has an agreement with the New Jersey Water Supply Authority (NJWSA) for the purchase of untreated water through November 30, 2023 , which provides for an average purchase of 27 million gallons a day (mgd). Pricing is set annually by the NJWSA through a public rate making process. The agreement has provisions for additional pricing in the event Middlesex overdrafts or exceeds certain monthly and annual thresholds. Middlesex has an agreement with a non-affiliated regulated water utility for the purchase of treated water. This agreement, which expires February 27, 2026 3 Tidewater contracts with the City of Dover, Delaware to purchase 15 Purchased water costs are shown below: (In Thousands) Three Months Ended Six Months Ended June 30, June 30, 2022 2021 2022 2021 Treated $ 785 $ 871 $ 1,531 $ 1,748 Untreated 739 782 1,550 1,642 Total Costs $ 1,524 $ 1,653 $ 3,081 $ 3,390 Guarantees - As part of an agreement with the County of Monmouth, New Jersey (County), prior to 2020 Middlesex had served as guarantor of the performance of an unaffiliated wastewater treatment contractor and partner (Contractor), to operate a County-owned leachate pretreatment facility. In November 2019, Middlesex was notified that the County terminated its Agreement with the Contractor. The Contractor had initiated legal action against the County that, in part, contests the County’s exercise of this termination. The County filed a counter-claim against the Contractor’s parent company and has brought Middlesex into the suit as a third-party defendant. Our ongoing monitoring of this litigation has led to the conclusion that we do not anticipate the ultimate outcome will have a material impact on the Company’s results of operations or financial condition. 12 Index Leases - The Company determines if an arrangement is a lease at inception. Generally, a lease agreement exists if the Company determines that the arrangement gives the Company control over the use of an identified asset and obtains substantially all of the benefits from the identified asset. The Company has entered into an operating lease of office space for administrative purposes, expiring in 2030. The Company has not entered into any finance leases. The exercise of a lease renewal option for the Company’s administrative offices is solely at the discretion of the Company. The right-of-use (ROU) asset recorded represents the Company’s right to use an underlying asset for the lease term and lease liability represents the Company’s obligation to make lease payments arising from the lease. Lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company’s operating lease does not provide an implicit discount rate and as such the Company used an estimated incremental borrowing rate ( 4.03 Given the impacts of accounting for regulated operations, and the resulting recognition of expense at the amounts recovered in customer rates, expenditures for operating leases are consistent with lease expense and were $ 0.2 0.4 Information related to operating lease ROU assets and lease liabilities is as follows: (In Millions) As of June 30, 2022 As of December 31, 2021 ROU Asset at Lease Inception $ 7.3 $ 7.3 Accumulated Amortization ( 3.1 ) ( 2.8 ) Current ROU Asset $ 4.2 $ 4.5 The Company’s future minimum operating lease commitments as of June 30, 2022 are as follows: (In Millions) 2022 $ 0.4 2023 0.8 2024 0.8 2025 0.8 2026 0.9 Thereafter 2.7 Total Lease Payments $ 6.4 Imputed Interest ( 1.7 ) Present Value of Lease Payments 4.7 Less Current Portion* ( 0.7 ) Non-Current Lease Liability $ 4.0 * Included in Other Current Liabilities Construction - The Company has forecasted to spend approximately $ 90 million for its construction program in 2022. The Company has entered into several construction contracts that, in the aggregate, obligate expenditure of an estimated $ 35 million in the future. The actual amount and timing of capital expenditures is dependent on the need for replacement of existing infrastructure, customer growth, residential new home construction and sales, project scheduling, supply chain issues and continued refinement of project scope and costs and could be impacted if the effects of new variants of COVID-19 pandemic arise and continue for an extended period of time (for further discussion of the impact of COVID-19 on the Company, see Note 1 - Coronavirus (COVID-19) Pandemic ). There is no assurance that projected customer growth and residential new home construction and sales will occur. 13 Index PFOA Matter - In November 2021, the Company was served with two PFOA-related class action lawsuits seeking restitution for medical, water replacement and other related costs and economic damages. These lawsuits are in the early stages of the legal process and their ultimate resolution cannot be predicted at this time. The Company’s insurance provider has acknowledged coverage of potential liability resulting from these lawsuits (for further discussion of this matter, see Note 1 - Regulatory Notice of Non-Compliance ). Contingencies - Based on our operations in the heavily-regulated water and wastewater industries, the Company is routinely involved in disputes, claims, lawsuits and other regulatory and legal matters, including responsibility for fines and penalties relative to regulatory compliance. At this time, Management does not believe the final resolution of any such matters, whether asserted or unasserted, will have a material adverse effect on the Company’s financial position, results of operations or cash flows. In addition, the Company maintains business insurance coverage that may mitigate the effect of any current or future loss contingencies. Change in Control Agreements - The Company has Change in Control Agreements with certain of its officers that provide compensation and benefits in the event of termination of employment in connection with a change in control of the Company. |
Employee Benefit Plans
Employee Benefit Plans | 6 Months Ended |
Jun. 30, 2022 | |
Retirement Benefits [Abstract] | |
Employee Benefit Plans | Note 8 – Employee Benefit Plans Pension Benefits - The Company’s defined benefit pension plan (Pension Plan) covers all active employees hired prior to April 1, 2007. Employees hired after March 31, 2007 are not eligible to participate in this plan, but do participate in a defined contribution plan that provides for a potential annual contribution in an amount at the discretion of the Company, based upon a percentage of the participants’ annual paid compensation. For each of the three- and six-month periods ended June 30, 2022 and 2021, the Company did not make cash contributions to the Pension Plan. The Company expects to make cash contributions of approximately $ 3.4 million over the remainder of the current year. The Company also maintains an unfunded supplemental retirement benefit plan for certain active and retired Company officers and currently pays $ 0.4 million in annual benefits to the retired participants. Other Postretirement Benefits - The Company’s retirement plan other than pensions (Other Benefits Plan) covers substantially all currently eligible retired employees. Employees hired after March 31, 2007 are not eligible to participate in this plan. Coverage includes healthcare and life insurance. For the three- month and six-month periods ended June 30, 2022 and 2021, the Company did not make Other Benefits Plan cash contributions. The Company does not expect to make any additional Other Benefits Plan cash contributions over the remainder of the current calendar year. The following tables set forth information relating to the Company’s periodic costs for its employee retirement benefit plans: (In Thousands) Pension Benefits Other Benefits Three Months Ended June 30, 2022 2021 2022 2021 Service Cost $ 591 $ 674 $ 200 $ 229 Interest Cost 761 677 331 309 Expected Return on Assets ( 1,760 ) ( 1,556 ) ( 887 ) ( 786 ) Amortization of Unrecognized Losses 418 717 - 132 Net Periodic Benefit Cost (Benefit)* $ 10 $ 512 $ ( 356 ) $ ( 116 ) 14 Index (In Thousands) Pension Benefits Other Benefits Six Months Ended June 30, 2022 2021 2022 2021 Service Cost $ 1,181 $ 1,348 $ 399 $ 458 Interest Cost 1,521 1,353 663 618 Expected Return on Assets ( 3,520 ) ( 3,114 ) ( 1,773 ) ( 1,571 ) Amortization of Unrecognized Losses 837 1,434 - 264 Net Periodic Benefit Cost (Benefit)* $ 19 $ 1,021 $ ( 711 ) $ ( 231 ) * Service cost is included in Operations and Maintenance expense on the Condensed Consolidated Statements of Income; all other amounts are included in Other Income/Expense, net. |
Revenue Recognition from Contra
Revenue Recognition from Contracts with Customers | 6 Months Ended |
Jun. 30, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition from Contracts with Customers | Note 9 – Revenue Recognition from Contracts with Customers The Company’s revenues are primarily generated from regulated tariff-based sales of water and wastewater services and non-regulated operation and maintenance contracts for services on water and wastewater systems owned by others. Revenue from contracts with customers is recognized when control of a promised good or service is transferred to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The Company’s regulated revenue from contracts with customers results from tariff-based sales from the provision of water and wastewater services to residential, industrial, commercial, fire-protection and wholesale customers. Residential customers are billed quarterly while most industrial, commercial, fire-protection and wholesale customers are billed monthly. Payments by customers are due between 15 and 30 days after the invoice date. Revenue is recognized as the water and wastewater services are delivered to customers as well as from accrual of unbilled revenues estimated from the last meter reading date to the end of the accounting period utilizing factors such as historical customer data, regional weather indicators and general economic conditions in the relevant service territories. Unearned Revenues and Advance Service Fees include fixed service charge billings in advance to Tidewater customers recognized as service is provided to the customer. Non-regulated service contract revenues consist of base service fees, as well as fees for additional billable services provided to customers. Fees are billed monthly and are due within 30 days after the invoice date. The Company considers the amounts billed to represent the value of these services provided to customers. These contracts expire at various times through June 2030 and contain remaining performance obligations for which the Company expects to recognize revenue in the future. These contracts also contain termination provisions. Substantially all of the amounts included in operating revenues and accounts receivable are from contracts with customers. The Company records its allowance for doubtful accounts based on historical write-offs combined with an evaluation of current economic conditions within its service territories. The Company’s contracts do not contain any significant financing components. 15 Index The Company’s operating revenues are comprised of the following: (In Thousands) Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Regulated Tariff Sales Residential $ 21,508 $ 20,238 $ 40,659 $ 37,195 Commercial 5,203 4,108 9,630 7,684 Industrial 2,700 2,143 5,295 4,320 Fire Protection 3,173 3,161 6,294 6,265 Wholesale 4,297 3,718 8,260 7,256 Non-Regulated Contract Operations 2,765 3,298 5,665 6,449 Total Revenue from Contracts with Customers $ 39,646 $ 36,666 $ 75,803 $ 69,169 Other Regulated Revenues 156 241 223 310 Other Non-Regulated Revenues 110 107 220 213 Inter-segment Elimination ( 229 ) ( 313 ) ( 367 ) ( 450 ) Total Revenue $ 39,683 $ 36,701 $ 75,879 $ 69,242 |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2022 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 10 – Income Taxes The Company’s federal income tax returns for the tax years 2014 through 2017 were selected for examination by the Internal Revenue Service (IRS), which included the tax year in which the Company had adopted the final IRS tangible property regulations and changed its accounting method for the tax treatment of expenditures that qualified as deductible repairs. As a result of the audit examination, the Company agreed to certain modifications of its accounting method for expenditures that qualify as deductible repairs. In 2019, the Company paid $ 2.7 0.1 0.5 0.2 |
Capitalization (Tables)
Capitalization (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
CAPITALIZATION: | |
Schedule of carrying amount and fair value of bonds | Fair Value of Financial Instruments - The following methods and assumptions were used by the Company in estimating its fair value disclosure for financial instruments for which it is practicable to estimate that value. The carrying amounts reflected in the condensed consolidated balance sheets for cash and cash equivalents, trade receivables, accounts payable and notes payable approximate their respective fair values due to the short-term maturities of these instruments. The fair value of FMBs and SRF Bonds (collectively, the Bonds) issued by Middlesex is based on quoted market prices for similar publicly traded issues. Under the fair value hierarchy, the fair value of cash and cash equivalents is classified as a Level 1 measurement and the fair value of notes payable and the Bonds in the table below are classified as Level 2 measurements. The carrying amount and fair value of the Bonds were as follows: (Thousands of Dollars) June 30, 2022 December 31, 2021 Carrying Fair Carrying Fair Amount Value Amount Value FMBs $ 150,642 $ 149,500 $ 98,828 $ 107,781 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Earnings per share of Common Stock: | |
Schedule of earnings per share | Basic earnings per share (EPS) are computed on the basis of the weighted average number of shares outstanding during the period presented. Diluted EPS assumes the conversion of the Convertible Preferred Stock $7.00 Series. 9 Index (In Thousands Except per Share Amounts) Three Months Ended June 30, 2022 2021 Basic: Income Shares Income Shares Net Income $ 8,868 17,583 $ 10,923 17,488 Preferred Dividend ( 30 ) ( 30 ) Earnings Applicable to Common Stock $ 8,838 17,583 $ 10,893 17,488 Basic EPS $ 0.50 $ 0.62 Diluted: Earnings Applicable to Common Stock $ 8,838 17,583 $ 10,893 17,488 $7.00 Series Preferred Dividend 17 115 17 115 Adjusted Earnings Applicable to Common Stock $ 8,855 17,698 $ 10,910 17,603 Diluted EPS $ 0.50 $ 0.62 (In Thousands Except per Share Amounts) Six Months Ended June 30, 2022 2021 Basic: Income Shares Income Shares Net Income $ 20,968 17,560 $ 17,828 17,482 Preferred Dividend ( 60 ) ( 60 ) Earnings Applicable to Common Stock $ 20,908 17,560 $ 17,768 17,482 Basic EPS $ 1.19 $ 1.02 Diluted: Earnings Applicable to Common Stock $ 20,908 17,560 $ 17,768 17,482 $7.00 Series Preferred Dividend 34 115 34 115 Adjusted Earnings Applicable to Common Stock $ 20,942 17,675 $ 17,802 17,597 Diluted EPS $ 1.18 $ 1.01 |
Business Segment Data (Tables)
Business Segment Data (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Segment Reporting [Abstract] | |
Schedule of segment reporting information, by segment | The Company has identified two reportable segments. One is the regulated business of collecting, treating and distributing water on a retail and wholesale basis to residential, commercial, industrial and fire protection customers in parts of New Jersey and Delaware. This segment also includes regulated wastewater systems in New Jersey and Delaware. The Company is subject to regulations as to its rates, services and other matters by New Jersey and Delaware with respect to utility services within these states. The other segment is primarily comprised of non-regulated contract services for the operation and maintenance of municipal and private water and wastewater systems in New Jersey and Delaware. Inter-segment transactions relating to operational costs are treated as pass-through expenses. Finance charges on inter-segment loan activities are based on interest rates that are below what would normally be charged by a third party lender. 10 Index (In Thousands) Three Months Ended Six Months Ended June 30, June 30, Operations by Segments: 2022 2021 2022 2021 Revenues: Regulated $ 37,037 $ 33,609 $ 70,361 $ 63,030 Non – Regulated 2,875 3,405 5,885 6,662 Inter-segment Elimination ( 229 ) ( 313 ) ( 367 ) ( 450 ) Consolidated Revenues $ 39,683 $ 36,701 $ 75,879 $ 69,242 Operating Income: Regulated $ 9,336 $ 8,711 $ 21,043 $ 13,427 Non – Regulated 752 1,103 1,569 2,021 Consolidated Operating Income $ 10,088 $ 9,814 $ 22,612 $ 15,448 Net Income: Regulated $ 8,314 $ 10,108 $ 19,814 $ 16,347 Non – Regulated 554 815 1,154 1,481 Consolidated Net Income $ 8,868 $ 10,923 $ 20,968 $ 17,828 Capital Expenditures: Regulated $ 22,549 $ 24,391 $ 39,134 $ 46,354 Non – Regulated 163 76 209 146 Total Capital Expenditures $ 22,712 $ 24,467 $ 39,343 $ 46,500 As of As of June 30, December 31, 2022 2021 Assets: Regulated $ 1,046,001 $ 1,022,116 Non – Regulated 6,595 7,811 Inter-segment Elimination ( 14,578 ) ( 9,912 ) Consolidated Assets $ 1,038,018 $ 1,020,015 |
Short-Term Borrowings (Tables)
Short-Term Borrowings (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Short-Term Debt [Abstract] | |
Schedule of Line of Credit | The Company maintains lines of credit aggregating $ 140.0 (Millions) As of June 30, 2022 Renewal Date Outstanding Available Maximum Credit Type Bank of America $ 2.0 $ 58.0 $ 60.0 Uncommitted January 26, 2023 PNC Bank 25.5 42.5 68.0 Committed January 31, 2024 CoBank - 12.0 12.0 Committed November 30, 2023 $ 27.5 $ 112.5 $ 140.0 |
Schedule of Weighted Average Daily Amounts of Borrowings Outstanding | The weighted average daily amounts of borrowings outstanding under the Company’s lines of credit and the weighted average interest rates on those amounts were as follows: (In Thousands) Three Months Ended Six Months Ended June 30, June 30, 2022 2021 2022 2021 Average Daily Amounts Outstanding $ 20,527 $ 19,665 $ 17,006 $ 13,843 Weighted Average Interest Rates 1.88 % 1.18 % 1.58 % 1.16 % The maturity dates for the $ 27.5 August 2022 |
Commitments and Contingent Li_2
Commitments and Contingent Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of purchased water cost | Purchased water costs are shown below: (In Thousands) Three Months Ended Six Months Ended June 30, June 30, 2022 2021 2022 2021 Treated $ 785 $ 871 $ 1,531 $ 1,748 Untreated 739 782 1,550 1,642 Total Costs $ 1,524 $ 1,653 $ 3,081 $ 3,390 |
Schedule of operating lease ROU assets and lease liabilities | Information related to operating lease ROU assets and lease liabilities is as follows: (In Millions) As of June 30, 2022 As of December 31, 2021 ROU Asset at Lease Inception $ 7.3 $ 7.3 Accumulated Amortization ( 3.1 ) ( 2.8 ) Current ROU Asset $ 4.2 $ 4.5 |
Schedule of future minimum operating lease | The Company’s future minimum operating lease commitments as of June 30, 2022 are as follows: (In Millions) 2022 $ 0.4 2023 0.8 2024 0.8 2025 0.8 2026 0.9 Thereafter 2.7 Total Lease Payments $ 6.4 Imputed Interest ( 1.7 ) Present Value of Lease Payments 4.7 Less Current Portion* ( 0.7 ) Non-Current Lease Liability $ 4.0 * Included in Other Current Liabilities |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Retirement Benefits [Abstract] | |
Schedule of periodic costs for employee retirement benefit plan | The following tables set forth information relating to the Company’s periodic costs for its employee retirement benefit plans: (In Thousands) Pension Benefits Other Benefits Three Months Ended June 30, 2022 2021 2022 2021 Service Cost $ 591 $ 674 $ 200 $ 229 Interest Cost 761 677 331 309 Expected Return on Assets ( 1,760 ) ( 1,556 ) ( 887 ) ( 786 ) Amortization of Unrecognized Losses 418 717 - 132 Net Periodic Benefit Cost (Benefit)* $ 10 $ 512 $ ( 356 ) $ ( 116 ) 14 Index (In Thousands) Pension Benefits Other Benefits Six Months Ended June 30, 2022 2021 2022 2021 Service Cost $ 1,181 $ 1,348 $ 399 $ 458 Interest Cost 1,521 1,353 663 618 Expected Return on Assets ( 3,520 ) ( 3,114 ) ( 1,773 ) ( 1,571 ) Amortization of Unrecognized Losses 837 1,434 - 264 Net Periodic Benefit Cost (Benefit)* $ 19 $ 1,021 $ ( 711 ) $ ( 231 ) |
Revenue Recognition from Cont_2
Revenue Recognition from Contracts with Customers (Tables) | 6 Months Ended |
Jun. 30, 2022 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Operating Revenue | The Company’s operating revenues are comprised of the following: (In Thousands) Three Months Ended June 30, Six Months Ended June 30, 2022 2021 2022 2021 Regulated Tariff Sales Residential $ 21,508 $ 20,238 $ 40,659 $ 37,195 Commercial 5,203 4,108 9,630 7,684 Industrial 2,700 2,143 5,295 4,320 Fire Protection 3,173 3,161 6,294 6,265 Wholesale 4,297 3,718 8,260 7,256 Non-Regulated Contract Operations 2,765 3,298 5,665 6,449 Total Revenue from Contracts with Customers $ 39,646 $ 36,666 $ 75,803 $ 69,169 Other Regulated Revenues 156 241 223 310 Other Non-Regulated Revenues 110 107 220 213 Inter-segment Elimination ( 229 ) ( 313 ) ( 367 ) ( 450 ) Total Revenue $ 39,683 $ 36,701 $ 75,879 $ 69,242 |
Basis of Presentation and Rec_2
Basis of Presentation and Recent Developments (Details) - Artesian Wastewater Management, Inc [Member] $ in Millions | 1 Months Ended |
Jan. 31, 2022 USD ($) | |
Business Acquisition [Line Items] | |
Sale of common stock percentage | 100% |
Cash | $ 6.4 |
Pre tax gain | $ 5.2 |
Rate and Regulatory Matters (De
Rate and Regulatory Matters (Details) - Middlesex [Member] - USD ($) $ in Millions | 1 Months Ended | 3 Months Ended | |||
Jan. 02, 2023 | Jan. 02, 2022 | Dec. 31, 2021 | Mar. 31, 2022 | Nov. 30, 2021 | |
Maturity Less than 30 Days [Member] | |||||
Regulatory Liability [Line Items] | |||||
Escrow account | $ 1.7 | ||||
New Jersey Board of Public Utilities [Member] | |||||
Regulatory Liability [Line Items] | |||||
Approved increase in annual operating revenues | $ 20.7 | $ 27.7 | $ 3.7 | ||
Base rate amount | $ 513.5 | ||||
Return on equity | 9.60% | ||||
New Jersey Board of Public Utilities [Member] | Scenario Forecast [Member] | |||||
Regulatory Liability [Line Items] | |||||
Approved increase in annual operating revenues | $ 70 |
Capitalization (Narrative) (Det
Capitalization (Narrative) (Details) - USD ($) $ in Millions | 1 Months Ended | 6 Months Ended | |||
May 31, 2022 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | Nov. 30, 2021 | |
Schedule of Capitalization [Line Items] | |||||
Other long term debt | $ 1,606 | $ 2,123 | |||
Customer advances for construction | $ 229 | 23.5 | |||
Common Stock [Member] | |||||
Schedule of Capitalization [Line Items] | |||||
Issuance of common stock | 76,550 | 7,787 | |||
Proceeds amount | $ 7 | $ 0.6 | |||
Delaware SRF Program [Member] | |||||
Schedule of Capitalization [Line Items] | |||||
Maximum borrowing capacity, construction loan | $ 50 | ||||
First Mortgage Bonds [Member] | |||||
Schedule of Capitalization [Line Items] | |||||
Other long term debt | $ 52.2 | ||||
Maturity date | Aug. 01, 2056 | ||||
First Mortgage Bonds [Member] | Series 2022A [Member] | |||||
Schedule of Capitalization [Line Items] | |||||
Other long term debt | $ 16.2 | ||||
Interest rate | 2.70% | ||||
First Mortgage Bonds [Member] | Series 2022B [Member] | |||||
Schedule of Capitalization [Line Items] | |||||
Other long term debt | $ 360 | ||||
Interest rate | 3% | ||||
Tidewater [Member] | |||||
Schedule of Capitalization [Line Items] | |||||
Maximum borrowing capacity, construction loan | $ 2.2 | $ 50 | |||
Interest rate | 2% | ||||
Dividend Reinvestment and Common Stock Purchase Plan [Member] | |||||
Schedule of Capitalization [Line Items] | |||||
Percentage of discount purchase of common stock in investment plan | 3% | ||||
Number of shares offering for discount | 200,000 | ||||
Remaing shares available | 93,000 |
Capitalization (Schedule of Car
Capitalization (Schedule of Carrying Amount and Fair Value of Bonds) (Details) - USD ($) $ in Thousands | Jun. 30, 2022 | Dec. 31, 2021 |
Carrying Amount [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
FMBs | $ 149,500 | $ 98,828 |
Fair Value [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
FMBs | $ 150,642 | $ 107,781 |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Basic: | ||||
Net Income | $ 8,868 | $ 10,923 | $ 20,968 | $ 17,828 |
Preferred Dividend | (30) | (30) | (60) | (60) |
Earnings Applicable to Common Stock | $ 8,838 | $ 10,893 | $ 20,908 | $ 17,768 |
Basic EPS | $ 0.50 | $ 0.62 | $ 1.19 | $ 1.02 |
Weighted average number of basic shares outstanding | 17,583,000 | 17,488,000 | 17,560,000 | 17,482,000 |
Diluted: | ||||
Adjusted Earnings Applicable to Common Stock | $ 8,855 | $ 10,910 | $ 20,942 | $ 17,802 |
Diluted EPS | $ 0.50 | $ 0.62 | $ 1.18 | $ 1.01 |
Weighted average number of diluted shares outstanding | 17,698,000 | 17,603,000 | 17,675,000 | 17,597,000 |
Convertible Preferred Stock $7.00 Series [Member] | ||||
Diluted: | ||||
Preferred Dividend | $ 17 | $ 17 | $ 34 | $ 34 |
Common Shares Attributable to Dilutive Effect of Conversion of Preferred Stock (in shares) | 115 | 115 | 115 | 115 |
Business Segment Data (Details)
Business Segment Data (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | Dec. 31, 2021 | |
Segment Reporting Information [Line Items] | |||||
Revenues | $ 39,683 | $ 36,701 | $ 75,879 | $ 69,242 | |
Operating Income | 10,088 | 9,814 | 22,612 | 15,448 | |
Net Income | 8,868 | 10,923 | 20,968 | 17,828 | |
Capital Expenditures | 22,712 | 24,467 | 39,343 | 46,500 | |
Assets | 1,038,018 | 1,038,018 | $ 1,020,015 | ||
Inter-segment Elimination [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Revenues | (229) | (313) | (367) | (450) | |
Assets | (14,578) | (14,578) | (9,912) | ||
Regulated [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Revenues | 37,037 | 33,609 | 70,361 | 63,030 | |
Operating Income | 9,336 | 8,711 | 21,043 | 13,427 | |
Net Income | 8,314 | 10,108 | 19,814 | 16,347 | |
Capital Expenditures | 22,549 | 24,391 | 39,134 | 46,354 | |
Assets | 1,046,001 | 1,046,001 | 1,022,116 | ||
Non - Regulated [Member] | |||||
Segment Reporting Information [Line Items] | |||||
Revenues | 2,875 | 3,405 | 5,885 | 6,662 | |
Operating Income | 752 | 1,103 | 1,569 | 2,021 | |
Net Income | 554 | 815 | 1,154 | 1,481 | |
Capital Expenditures | 163 | $ 76 | 209 | $ 146 | |
Assets | $ 6,595 | $ 6,595 | $ 7,811 |
Short-term Borrowings (Narrativ
Short-term Borrowings (Narrative) (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Line of Credit Facility [Line Items] | |
Lines of credit | $ 275 |
Lines of credit aggregate | $ 1,400 |
Maturity date | Aug. 30, 2021 |
Short-term Borrowings [Member] | |
Line of Credit Facility [Line Items] | |
Weighted average interest rate on outstanding borrowings | 2.16% |
Short-term Borrowings (Schedule
Short-term Borrowings (Schedule of Line of Credit) (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Line of Credit Facility [Line Items] | |
Outstanding | $ 27.5 |
Available | 112.5 |
Maximum | 1,400 |
Bank of America [Member] | |
Line of Credit Facility [Line Items] | |
Outstanding | 20 |
Available | 580 |
Maximum | $ 600 |
Credit Type | Uncommitted |
Renewal Date | Jan. 26, 2023 |
PNC Bank [Member] | |
Line of Credit Facility [Line Items] | |
Outstanding | $ 25.5 |
Available | 42.5 |
Maximum | $ 680 |
Credit Type | Committed |
Renewal Date | Jan. 31, 2024 |
CoBank [Member] | |
Line of Credit Facility [Line Items] | |
Outstanding | |
Available | 120 |
Maximum | $ 120 |
Credit Type | Committed |
Renewal Date | Nov. 30, 2023 |
Short Term Borrowings (Schedule
Short Term Borrowings (Schedule of Weighted Average Daily Amounts of Borrowings Outstanding) (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Short-Term Debt [Abstract] | ||||
Average Daily Amounts Outstanding | $ 20,527 | $ 19,665 | $ 17,006 | $ 13,843 |
Weighted Average Interest Rates | 1.88% | 1.18% | 1.58% | 1.16% |
Commitments and Contingent Li_3
Commitments and Contingent Liabilities (Narrative) (Details) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 USD ($) | Jun. 30, 2021 USD ($) | Jun. 30, 2022 USD ($) gal | Jun. 30, 2021 USD ($) | |
Purchase Commitment, Excluding Long-Term Commitment [Line Items] | ||||
Construction program | $ | $ 90 | |||
Estimated obligation expenditure | $ | 35 | |||
Rental expenses under operating leases | $ | $ 0.2 | $ 0.2 | $ 0.4 | $ 0.4 |
Estimated incremental borrowing rate | 4.03% | 4.03% | ||
NJ Water Supply Authority [Member] | ||||
Purchase Commitment, Excluding Long-Term Commitment [Line Items] | ||||
Purchase commitment expiration date of contract | Nov. 30, 2023 | |||
Water purchase per commitment | gal | 27 | |||
Regulated Water Authority [Member] | ||||
Purchase Commitment, Excluding Long-Term Commitment [Line Items] | ||||
Purchase commitment expiration date of contract | Feb. 27, 2026 | |||
Water purchase per commitment | gal | 3 | |||
City of Dover [Member] | ||||
Purchase Commitment, Excluding Long-Term Commitment [Line Items] | ||||
Water purchase per commitment | gal | 15 |
Commitments and Contingent Li_4
Commitments and Contingent Liabilities (Schedule of Purchased Water Costs) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Purchased Water | ||||
Treated | $ 785 | $ 871 | $ 1,531 | $ 1,748 |
Untreated | 739 | 782 | 1,550 | 1,642 |
Total Costs | $ 1,524 | $ 1,653 | $ 3,081 | $ 3,390 |
Commitments and Contingent Li_5
Commitments and Contingent Liabilities (Schedule of Operating Lease ROU Assets and Lease Liabilities) (Details) - USD ($) $ in Millions | Jun. 30, 2022 | Dec. 31, 2021 |
Commitments and Contingencies Disclosure [Abstract] | ||
ROU Asset at Lease Inception | $ 73 | $ 73 |
Accumulated Amortization | (31) | (28) |
Current ROU Asset | $ 42 | $ 45 |
Commitments and Contingent Li_6
Commitments and Contingent Liabilities (Schedule of Future Minimum Operating Lease) (Details) $ in Millions | Jun. 30, 2022 USD ($) | |
Minimum Lease Payments, Sale Leaseback Transactions, Fiscal Year Maturity [Abstract] | ||
2022 | $ 4 | |
2023 | 8 | |
2024 | 8 | |
2025 | 8 | |
2026 | 9 | |
Thereafter | 27 | |
Total Lease Payments | 64 | |
Imputed Interest | (17) | |
Present Value of Lease Payments | 47 | |
Less Current Portion | (7) | [1] |
Non-Current Lease Liability | $ 40 | |
[1] Included in Other Current Liabilities |
Employee Benefit Plans (Narrati
Employee Benefit Plans (Narrative) (Details) $ in Millions | 6 Months Ended |
Jun. 30, 2022 USD ($) | |
Defined Benefit Plan Disclosure [Line Items] | |
Annual benefits paid to retired participants | $ 0.4 |
Pension Benefit Plan [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Expected cash contributions | $ 3.4 |
Employee Benefit Plans (Schedul
Employee Benefit Plans (Schedule of Benefits Plans) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | ||
Pension Benefit Plan [Member] | |||||
Periodic costs for employee retirement benefit plans | |||||
Service Cost | $ 591 | $ 674 | $ 1,181 | $ 1,348 | |
Interest Cost | 761 | 677 | 1,521 | 1,353 | |
Expected Return on Assets | (1,760) | (1,556) | (3,520) | (3,114) | |
Amortization of Unrecognized Losses | 418 | 717 | 837 | 1,434 | |
Net Periodic Benefit Cost (Benefit) | [1] | 10 | 512 | 19 | 1,021 |
Other Benefits Plan [Member] | |||||
Periodic costs for employee retirement benefit plans | |||||
Service Cost | 200 | 229 | 399 | 458 | |
Interest Cost | 331 | 309 | 663 | 618 | |
Expected Return on Assets | (887) | (786) | (1,773) | (1,571) | |
Amortization of Unrecognized Losses | 132 | 264 | |||
Net Periodic Benefit Cost (Benefit) | [1] | $ (356) | $ (116) | $ (711) | $ (231) |
[1] Service cost is included in Operations and Maintenance expense on the Condensed Consolidated Statements of Income; all other amounts are included in Other Income/Expense, net. |
Revenue Recognition from Cont_3
Revenue Recognition from Contracts with Customers (Schedule of Operating Revenue) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2022 | Jun. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Regulated Tariff Sales | ||||
Residential | $ 21,508 | $ 20,238 | $ 40,659 | $ 37,195 |
Commercial | 5,203 | 4,108 | 9,630 | 7,684 |
Industrial | 2,700 | 2,143 | 5,295 | 4,320 |
Fire Protection | 3,173 | 3,161 | 6,294 | 6,265 |
Wholesale | 4,297 | 3,718 | 8,260 | 7,256 |
Non-Regulated Contract Operations | 2,765 | 3,298 | 5,665 | 6,449 |
Total Revenue from Contracts with Customers | 39,646 | 36,666 | 75,803 | 69,169 |
Other Regulated Revenues | 156 | 241 | 223 | 310 |
Other Non-Regulated Revenues | 110 | 107 | 220 | 213 |
Inter-segment Elimination | (229) | (313) | (367) | (450) |
Total Revenue | $ 39,683 | $ 36,701 | $ 75,879 | $ 69,242 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended |
Jun. 30, 2022 | Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | ||
Income tax paid | $ 27 | |
Interest paid | $ 1 | |
Reduce in income tax reserve provision | $ 5 | |
Interest expense liability | $ 2 |