Cover
Cover - USD ($) $ in Billions | 12 Months Ended | ||
Dec. 31, 2019 | Feb. 17, 2020 | Jun. 30, 2019 | |
Cover page. | |||
Document Type | 10-K | ||
Document Annual Report | true | ||
Document Period End Date | Dec. 31, 2019 | ||
Document Transition Report | false | ||
Entity File Number | 1-15579 | ||
Entity Registrant Name | MSA SAFETY INC | ||
Entity Incorporation, State or Country Code | PA | ||
Entity Tax Identification Number | 46-4914539 | ||
Entity Address, Address Line One | 1000 Cranberry Woods Drive | ||
Entity Address, City or Town | Cranberry Township, | ||
Entity Address, State or Province | PA | ||
Entity Address, Postal Zip Code | 16066-5207 | ||
City Area Code | 724 | ||
Local Phone Number | 776-8600 | ||
Title of 12(b) Security | Common Stock, no par value | ||
Trading Symbol | MSA | ||
Security Exchange Name | NYSE | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Interactive Data Current | Yes | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Small Business | false | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
Entity Public Float | $ 3.7 | ||
Entity Common Stock, Shares Outstanding (in shares) | 38,858,321 | ||
Entity Central Index Key | 0000066570 | ||
Current Fiscal Year End Date | --12-31 | ||
Document Fiscal Year Focus | 2019 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | false |
Consolidated Statement of Incom
Consolidated Statement of Income - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Statement [Abstract] | |||
Revenues | $ 1,401,981,000 | $ 1,358,104,000 | $ 1,196,809,000 |
Cost of Goods and Services Sold | 765,369,000 | 746,241,000 | 657,918,000 |
Gross profit | 636,612,000 | 611,863,000 | 538,891,000 |
Selling, general and administrative | |||
Selling, general and administrative | 330,502,000 | 324,784,000 | 300,062,000 |
Research and development | 57,848,000 | 52,696,000 | 50,061,000 |
Restructuring charges (Note 2) | 13,846,000 | 13,247,000 | 17,632,000 |
Currency exchange losses, net (Note 5) | 19,814,000 | 2,330,000 | 5,127,000 |
Product liability (Note 19) and other operating expense | 28,372,000 | 45,327,000 | 126,432,000 |
Operating income | 186,230,000 | 173,479,000 | 39,577,000 |
Interest expense | 13,589,000 | 18,881,000 | 15,360,000 |
Loss on extinguishment of debt (Note 11) | 0 | 1,494,000 | 0 |
Other income, net (Note 15) | (11,094,000) | (9,231,000) | (5,558,000) |
Total other expense, net | 2,495,000 | 11,144,000 | 9,802,000 |
Income before income taxes | 183,735,000 | 162,335,000 | 29,775,000 |
Provision for income taxes (Note 9) | 46,086,000 | 37,220,000 | 2,819,000 |
Net income | 137,649,000 | 125,115,000 | 26,956,000 |
Net income attributable to noncontrolling interests | (1,209,000) | (965,000) | (929,000) |
Net income attributable to MSA Safety Incorporated | $ 136,440,000 | $ 124,150,000 | $ 26,027,000 |
Basic | |||
Income from continuing operations | $ 3.52 | $ 3.23 | $ 0.68 |
Diluted | |||
Income from continuing operations | $ 3.48 | $ 3.18 | $ 0.67 |
Dividends per common share (dollars per share) | $ 1.64 | $ 1.49 | $ 1.38 |
Consolidated Statement of Compr
Consolidated Statement of Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Statement of Comprehensive Income [Abstract] | |||
Net income | $ 137,649 | $ 125,115 | $ 26,956 |
Foreign currency translation adjustments (Note 5) | (1,657) | (30,103) | 41,129 |
Pension and post-retirement plan actuarial gains (losses), net of tax (Note 5) | (5,559) | (17,569) | 20,120 |
Unrealized gains (losses) on available-for-sale securities (Note 5) | 578 | (572) | 0 |
Reclassification from accumulated other comprehensive (loss) into net income (Note 5) | 15,261 | 774 | 0 |
Total other comprehensive income (loss), net of tax | 8,623 | (47,470) | 61,249 |
Comprehensive income | 146,272 | 77,645 | 88,205 |
Comprehensive income attributable to noncontrolling interests | (1,136) | (660) | (3,694) |
Comprehensive income attributable to MSA Safety Incorporated | $ 145,136 | $ 76,985 | $ 84,511 |
Consolidated Balance Sheet
Consolidated Balance Sheet - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Current Assets | ||
Cash and cash equivalents | $ 152,195 | $ 140,095 |
Trade receivables, less allowance for doubtful accounts of $4,860 and $5,369 | 255,082 | 245,032 |
Inventories (Note 3) | 185,027 | 156,602 |
Investments, short-term (Note 18) | 49,892 | 55,106 |
Prepaid income taxes | 13,072 | 10,769 |
Notes receivable, insurance companies (Note 19) | 3,676 | 3,555 |
Prepaid expenses and other current assets | 34,419 | 45,464 |
Total current assets | 693,363 | 656,623 |
Property, plant and equipment, net (Note 4) | 167,038 | 157,940 |
Operating lease assets, net (Note 16) | 51,675 | 0 |
Prepaid pension cost (Note 14) | 75,066 | 57,568 |
Deferred tax assets (Note 9) | 32,596 | 32,522 |
Goodwill (Note 12) | 436,679 | 413,640 |
Intangible assets, net (Note 12) | 171,326 | 169,515 |
Notes receivable, insurance companies, noncurrent (Note 19) | 52,336 | 56,012 |
Insurance receivable (Note 19) and other noncurrent assets | 59,614 | 64,192 |
Total assets | 1,739,693 | 1,608,012 |
Current Liabilities | ||
Notes payable and current portion of long-term debt (Note 11) | 20,000 | 20,063 |
Accounts payable | 89,120 | 78,367 |
Employees’ compensation | 41,882 | 51,386 |
Insurance and product liability (Note 19) | 25,870 | 48,688 |
Income taxes payable (Note 9) | 6,739 | 0 |
Warranty reserve (Note 19) and other current liabilities | 93,898 | 83,556 |
Total current liabilities | 277,509 | 282,060 |
Long-term debt, net (Note 11) | 328,394 | 341,311 |
Pensions and other employee benefits (Note 14) | 186,697 | 166,101 |
Noncurrent operating lease liabilities (Note 16) | 42,632 | 0 |
Deferred tax liabilities (Note 9) | 9,787 | 7,164 |
Product liability (Note 19) and other noncurrent liabilities | 162,101 | 171,857 |
Total liabilities | 1,007,120 | 968,493 |
Commitments and contingencies (Note 19) | ||
Mine Safety Appliances Company shareholders' equity: | ||
Preferred stock, 4 1/2% cumulative, $50 par value (Note 6) | 3,569 | 3,569 |
Common stock, no par value (180,000,000 shares authorized; 62,081,391 shares issued; 38,841,194 and 38,526,523 shares outstanding at December 31, 2019 and 2018, respectively) | 229,127 | 211,806 |
Treasury shares, at cost (Note 6) | (305,159) | (298,143) |
Accumulated other comprehensive loss (Note 5) | (214,003) | (218,927) |
Retained earnings | 1,012,266 | 935,577 |
Total MSA Safety Incorporated shareholders’ equity | 725,800 | 633,882 |
Noncontrolling interests | 6,773 | 5,637 |
Total shareholders’ equity | 732,573 | 639,519 |
Total liabilities and shareholders’ equity | $ 1,739,693 | $ 1,608,012 |
Consolidated Balance Sheet (Par
Consolidated Balance Sheet (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Statement of Financial Position [Abstract] | ||
Trade receivables, allowance for doubtful accounts | $ 4,806 | $ 5,369 |
Percentage of cumulative preferred stock | 4.50% | 4.50% |
Preferred stock, par value (dollars per share) | $ 50 | $ 50 |
Common stock, par value (dollars per share) | $ 0 | $ 0 |
Common stock, shares authorized (in shares) | 180,000,000 | 180,000,000 |
Common stock, shares issued (in shares) | 62,081,391 | 62,081,391 |
Common stock, shares outstanding (in shares) | 38,841,194 | 38,526,523 |
Consolidated Statement of Cash
Consolidated Statement of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Operating Activities | |||
Net income | $ 137,649 | $ 125,115 | $ 26,956 |
Depreciation and amortization | 38,020 | 37,852 | 37,877 |
Restructuring charges (Note 2) | 0 | 0 | 11,384 |
Stock-based compensation (Note 10) | 13,760 | 12,239 | 11,758 |
Pension expense (Note 14) and other charges | 3,382 | 5,901 | 7,142 |
Deferred income tax provision (benefit) (Note 9) | 1,272 | (4,065) | (31,320) |
Losses on asset dispositions, net | 371 | 484 | 557 |
Pension contributions (Note 14) | (5,537) | (4,718) | (4,094) |
Currency exchange losses, net (Note 5) | 19,814 | 2,330 | 5,127 |
Product liability expense (Note 19) | 26,619 | 45,327 | 126,432 |
Collections on insurance receivable and notes receivable, insurance companies (Note 19) | 21,035 | 101,552 | 111,969 |
Product liability payments (Note 19) | (54,504) | (61,500) | (49,381) |
Loss on extinguishment of debt (Note 11) | 0 | 1,494 | 0 |
Trade receivables | (8,855) | (10,075) | (6,384) |
Inventories (Note 3) | (23,246) | (11,122) | (30,363) |
Prepaid expenses and other current assets | (822) | 10,866 | (13,661) |
Accounts payable and accrued liabilities | 5,801 | 17,985 | 17,870 |
Other noncurrent assets and liabilities | (9,797) | (5,778) | 8,467 |
Cash Flow From Operating Activities | 164,962 | 263,887 | 230,336 |
Investing Activities | |||
Capital expenditures | (36,604) | (33,960) | (23,725) |
Purchase of short-term investments (Note 18) | (169,245) | (73,022) | 0 |
Proceeds from maturities of short-term investments (Note 18) | 174,670 | 18,000 | 0 |
Acquisition, net of cash acquired (Note 13) | (33,196) | 0 | (216,308) |
Property disposals and other investing | 218 | 4,587 | 832 |
Cash Flow (Used In) Investing Activities | (64,157) | (84,395) | (239,201) |
Financing Activities | |||
(Payments on) proceeds from short-term debt, net (Note 11) | (65) | 51 | 13 |
Payments on long-term debt (Note 11) | (880,500) | (570,167) | (559,767) |
Proceeds from long-term debt (Note 11) | 864,000 | 462,500 | 637,000 |
Debt issuance costs | 0 | (1,216) | 0 |
Cash dividends paid | (63,523) | (57,248) | (52,537) |
Company stock purchases (Note 6) | (12,648) | (4,824) | (17,513) |
Exercise of stock options (Note 6) | 7,471 | 8,573 | 18,465 |
Employee stock purchase plan (Note 6) | 641 | 556 | 532 |
Other, net | 0 | (1,494) | (590) |
Cash Flow (Used In) From Financing Activities | (84,624) | (163,269) | 25,603 |
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (4,242) | (13,508) | 6,189 |
Increase in cash, cash equivalents and restricted cash | 11,939 | 2,715 | 22,927 |
Beginning cash, cash equivalents and restricted cash | 140,604 | 137,889 | 114,962 |
Ending cash, cash equivalents and restricted cash | 152,543 | 140,604 | 137,889 |
Supplemental cash flow information: | |||
Total cash, cash equivalents and restricted cash | 140,604 | 137,889 | 137,889 |
Interest paid in cash | 14,490 | 20,408 | 15,504 |
Income tax paid in cash | $ 48,673 | $ 40,587 | $ 40,376 |
Consolidated Statement of Chang
Consolidated Statement of Changes in Retained Earnings and Accumulated Other Comprehensive Loss - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Balance at beginning of period | $ 639,519 | ||
Net income | 137,649 | $ 125,115 | $ 26,956 |
Pension and post-retirement plan adjustments, net of tax | (5,559) | (17,569) | 20,120 |
(Income) loss attributable to noncontrolling interests | (1,136) | (660) | (3,694) |
Balance at end of period | 732,573 | 639,519 | |
Retained Earnings | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Balance at beginning of period | 935,577 | 868,675 | 901,415 |
Net income | 137,649 | 125,115 | 26,956 |
(Income) loss attributable to noncontrolling interests | (1,209) | (965) | (929) |
Common dividends | (63,481) | (57,206) | (52,495) |
Preferred dividends | (42) | (42) | (42) |
Cumulative effect of the adoption of ASU 2016-16 (Note 1) | 3,772 | (6,230) | |
Balance at end of period | 1,012,266 | 935,577 | 868,675 |
Accumulated Other Comprehensive (Loss) | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Balance at beginning of period | (218,927) | (171,762) | (230,246) |
Foreign currency translation adjustments | (1,657) | (30,103) | 41,129 |
Pension and post-retirement plan adjustments, net of tax | (5,559) | (17,569) | 20,120 |
Unrecognized net losses on available-for-sale securities (Note 18) | 578 | (572) | |
Reclassification of currency translation from accumulated other comprehensive (loss) into net income (Note 5) | 15,261 | 774 | |
(Income) loss attributable to noncontrolling interests | 73 | 305 | (2,765) |
Cumulative effect of the adoption of ASU 2016-16 (Note 1) | (3,772) | ||
Balance at end of period | (214,003) | (218,927) | (171,762) |
Noncontrolling Interests | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Balance at beginning of period | 5,637 | 4,977 | 3,047 |
(Income) loss attributable to noncontrolling interests | 1,136 | 660 | 3,694 |
Acquisition of noncontrolling interests | (1,764) | ||
Balance at end of period | $ 6,773 | $ 5,637 | $ 4,977 |
Consolidated Statement of Cha_2
Consolidated Statement of Changes in Retained Earnings and Accumulated Other Comprehensive Loss (Parenthetical) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Preferred stock dividend (in USD per share) | $ 562.5 | $ 562.5 | $ 562.5 |
Accumulated Other Comprehensive (Loss) | |||
Pension and post-retirement plan adjustments, tax | $ (3,072) | $ (6,325) | $ 10,417 |
Significant Accounting Policies
Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies | Significant Accounting Policies Basis of Presentation— The consolidated financial statements of MSA Safety Incorporated ("MSA" or "the Company") are prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) and require management to make certain judgments, estimates, and assumptions. These may affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements. They also may affect the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates upon subsequent resolution of identified matters. Principles of Consolidation— The consolidated financial statements include the accounts of the Company and all subsidiaries. Intercompany accounts and transactions are eliminated. Noncontrolling Interests— Noncontrolling interests reflect noncontrolling shareholders’ investments in certain consolidated subsidiaries and their proportionate share of the income and accumulated other comprehensive income (loss) of those subsidiaries. Currency Translation— The functional currency of all significant non-U.S. subsidiaries is the local currency. Assets and liabilities of these operations are translated at year-end exchange rates. Income statement accounts are translated using the average exchange rates for the reporting period. Translation adjustments for these companies are reported as a component of shareholders’ equity and are not included in income. Foreign currency transaction gains and losses are included in net income for the reporting period. Cash Equivalents— Cash equivalents include temporary deposits with financial institutions and highly liquid investments with original maturities of 90 days or less. Other highly liquid investments consist of money market funds and balances were $17.9 million and $11.4 million at December 31, 2019 and 2018 , respectively. These funds are valued at net asset value (“NAV”). The money market funds are required to price and transact at a NAV per share that fluctuates based upon the pricing of the underlying portfolio of securities and this requirement may impact the value of those fund shares. Restricted Cash— Restricted cash, which is designated for use other than current operations, is included in prepaid expenses and other current assets in the Consolidated Balance Sheet. Restricted cash balances were $0.3 million and $0.5 million at December 31, 2019 and 2018 , respectively. These balances were used to support letter of credit balances. Inventories— Inventories are stated at the lower of cost or net realizable value. The majority of U.S. inventories are valued on the last-in, first-out (LIFO) cost method which is used since this method provides better matching of costs and revenues. Other inventories are valued at actual costs, at standard costs which approximate actual costs or in very rare occasions, on the average cost method. It is the Company's general policy to write-down any inventory identified as obsolete. Additionally, it will write-down any inventory balance in excess of the last twenty-four months of consumption. Investment securities — The Company’s investment securities, primarily fixed income, are classified as available-for-sale. The securities are recorded at fair market value and reported in “Investments, short-term” in the accompanying Consolidated Balance Sheet with changes in fair market value recorded in other comprehensive income, net of tax. The purchases and sales of these investments are classified as investing activities in the Consolidated Statement of Cash Flows. Property and Depreciation— Property is recorded at cost. Depreciation is computed using straight-line and accelerated methods over the estimated useful lives of the assets, generally as follows: buildings 20 to 40 years and machinery and equipment 3 to 10 years. Expenditures for significant renewals and improvements are capitalized. Ordinary repairs and maintenance are expensed as incurred. Gains or losses on property dispositions are included in other income and the cost and related depreciation are removed from the accounts. Depreciation expense for the years ended December 31, 2019 , 2018 and 2017 was $26.5 million , $26.9 million and $28.0 million , respectively. Properties, plants, and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability of assets is determined by comparing the estimated undiscounted net cash flows of the operations related to the assets to their carrying amount. An impairment loss would be recognized when the carrying amount of the assets exceeds the estimated undiscounted net cash flows. The amount of the impairment loss to be recorded is calculated as the excess of the carrying value of the assets over their fair value, with fair value determined using the best information available, which generally is a discounted cash flow model. Software Development Costs— Software development costs consist primarily of costs incurred in software development and related personnel compensation to create, enhance and deploy the Company’s broad range of wireless technology and cloud-based computing safety services. Software development costs, other than software development costs qualifying for capitalization, are expensed as incurred. Costs of computer software developed or obtained for internal use that are incurred in the preliminary project and post implementation stages are expensed as incurred. Certain costs incurred during the application and development stage, which primarily include compensation and related expenses, are capitalized. Additionally, costs of upgrades and enhancements are capitalized when it is probable that the upgrades and enhancements will result in added functionality. The estimated useful life of costs capitalized is three years. Capitalized costs are amortized through cost of products sold using the straight-line method over the estimated useful life, which is normally three years, beginning in the period in which the software is ready for its intended use or when the upgrade or enhancement is deployed. During 2019 and 2018, there was approximately $5.0 million and $1.6 million , respectively, of software development costs capitalized. During 2017, there was no software development costs capitalized. Goodwill and Other Intangible Assets— Intangible assets with a finite useful life are amortized on a straight-line basis over their useful lives. Indefinite lived intangible assets are assessed for possible impairment annually on October 1st or whenever circumstances change such that the recorded value of the asset may not be recoverable. We performed a quantitative assessment of the indefinite lived trade name intangible asset as outlined in Accounting Standards Codification ("ASC") 350 by comparing the estimated fair value of the trade name intangible asset to their carrying value. We estimate the fair value using the relief from royalty income approach. A number of significant assumptions and estimates are involved in the application of the relief from royalty model, including sales volumes and prices, royalty rates and tax rates. Forecasts are based on sales generated by the underlying trade name assets and are generally based on approved business unit operating plans for the early years and historical relationships in later years. Based on this assessment, there was no indication of impairment for 2019 . Goodwill is not amortized, but is subject to impairment assessments. On October 1st of each year, or more frequently if indicators of impairment exist or if a decision is made to sell a business, we evaluate goodwill for impairment. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include a decline in expected cash flows, a significant adverse change in the business climate, unanticipated competition, slower growth rates, or negative developments in equity and credit markets, among others. All goodwill is assigned to and evaluated for impairment at the reporting unit level, which is defined as an operating segment or one level below an operating segment. For goodwill impairment testing purposes, we consider our operating segments to be our reporting units. The evaluation of impairment involves using either a qualitative or quantitative approach as outlined in ASC Topic 350. The qualitative evaluation is an assessment of factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value, including goodwill. Factors considered as part of the qualitative assessment include entity-specific industry, market and general economic conditions. In 2019 , we elected to bypass the qualitative evaluation for all of our reporting units, and performed a two-step quantitative test at October 1, 2019 . Step 1 of the quantitative testing involves comparing the estimated fair value of each reporting unit to its carrying value. We estimate reporting unit fair value using a weighted average of fair values determined by discounted cash flow (DCF) and market approach methodologies, as we believe both are equally important indicators of fair value. A number of significant assumptions and estimates are involved in the application of the DCF model, including sales volumes and prices, costs to produce, tax rates, capital spending, discount rates, and working capital changes. Cash flow forecasts are generally based on approved reporting unit operating plans for the early years and historical relationships in later years. The betas used in calculating the individual reporting units’ weighted average cost of capital (WACC) rate are estimated for each reporting unit based on peer data. The market approach methodology measures value through an analysis of peer companies. The analysis entails measuring the multiples of EBITDA at which peer companies are trading. In the event the carrying value is in excess of the estimated fair value of a reporting unit per the weighted average of the DCF and market approach models, an impairment loss equal to such excess would be recognized, which could materially and adversely affect reported consolidated results of operations and shareholders’ equity. There has been no impairment of our goodwill as of December 31, 2019 , 2018 or 2017 . Revenue Recognition— We account for revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers , which we adopted on January 1, 2018, using the modified retrospective method. Revenue from the sale of products is recognized when there is persuasive evidence of an arrangement and control passes to the customer, which generally occurs either when product is shipped to the customer or, in the case of most U.S. distributor customers, when product is delivered to the distributor's delivery site. We establish our shipping terms according to local practice and market characteristics. We do not ship product unless we have an order or other documentation authorizing shipment to our customers. Our payment terms vary by the type and location of our customer and the products offered. The term between invoicing and when payment is due is not significant. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Amounts billed and due from our customers are classified as receivables on the Consolidated Balance Sheet. We make appropriate provisions for uncollectible accounts receivable which have historically been insignificant in relation to our net sales. Certain contracts with customers, primarily distributor customers, have an element of variable consideration that is estimated when revenue is recognized under the contract to the extent that it is material to the individual contract. Variable consideration includes volume incentive rebates, performance guarantees, price concessions and returns. Rebates are based on achieving a certain level of purchases and other performance criteria that are documented in established distributor programs. These rebates are estimated based on projected sales to the customer and accrued as a reduction of net sales as they are earned by the customer. The rebate accrual is reviewed monthly and adjustments are made as the estimate of projected sales changes. Product returns, including an adjustment for restocking fees if it is material, are estimated based on historical return experience and revenue is adjusted. Sales, value add and other taxes collected with revenue-producing activities and remitted to governmental authorities are excluded from revenue. Depending on the terms of the arrangement, we may defer revenue for which we have a future obligation, including training and extended warranty and technical services, until such time that the obligation has been satisfied. We use an observable price, or a cost plus margin approach when one is not available, to determine the stand-alone selling price for separate performance obligations. We have elected to recognize the cost for shipping and handling as an expense when control of the product has passed to the customer. These costs are included within the Cost of Products Sold line on the Consolidated Statement of Income. Amounts billed to customers for shipping and handling are included in net sales. Product Warranties— Estimated expenses related to product warranties and additional service actions are charged to cost of products sold in the period in which the related revenue is recognized or when significant product quality issues are identified. Research and Development— Research and development costs are expensed as incurred. Income Taxes— Deferred income taxes are recognized for temporary differences between financial and tax reporting. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized. We record tax benefits related to uncertain tax positions taken or expected to be taken on a tax return when such benefits meet a more likely than not threshold. We recognize interest related to unrecognized tax benefits in interest expense and penalties in operating expenses. Deferred taxes are booked for available cash in excess of working capital for non-U.S. subsidiaries as these earnings are no longer considered to be permanently reinvested. Stock-Based Compensation— We recognize compensation expense for employee and non-employee director stock-based compensation based on the grant date fair value. Except for retirement-eligible participants, for whom there is no requisite service period, this expense is recognized ratably over the requisite service periods following the date of grant. For retirement-eligible participants, this expense is recognized at the grant date. Derivative Instruments— We may use derivative instruments to minimize the effects of changes in currency exchange rates. We do not enter into derivative transactions for speculative purposes and do not hold derivative instruments for trading purposes. Changes in the fair value of derivative instruments designated as fair value hedges are recorded in the balance sheet as adjustments to the underlying hedged asset or liability. Changes in the fair value of derivative instruments that do not qualify for hedge accounting treatment are recognized in the Consolidated Statement of Income as currency exchange losses, net in the current period. Commitments and Contingencies— For asserted claims and assessments, liabilities are recorded when a loss is deemed to be probable and the amount of the loss is reasonably estimable. Management assesses the probability of an unfavorable outcome with respect to asserted claims or assessments based on many factors such as the nature of the matter, available defenses and case strategy, progress of the matter, views and opinions of legal counsel and other advisors, applicability and success of appeals processes, and the outcome of similar historical matters, among others. Once an unfavorable outcome is assessed to be probable, management evaluates estimates of the potential loss, and the most reasonable loss estimate is recorded (or, if the estimate of the loss is a range, and no amount within the range is considered to be a better estimate than any other amount, the minimum amount in the range is recorded). If a loss is deemed to be reasonably possible but less than probable and/or such loss cannot be reasonably estimated, then the matter is disclosed and no liability is recorded. With respect to unasserted claims or assessments, management first determines whether it is probable that a claim or assessment may be asserted and then, if so, the degree of probability of an unfavorable outcome. If an unfavorable outcome is probable, management assesses whether the amount of potential loss can be reasonably estimated and, if so, accrues the most reasonable estimate of the loss (or, if the estimate of the loss is a range, and not amount within the range is considered to be a better estimate than any other amount, the minimum amount in the range is recorded). If an unfavorable outcome is reasonably possible but less than probable, or the amount of loss cannot be reasonably estimated, then the matter is disclosed and no liability is recorded. Legal matters are reviewed on a continuous basis to determine if there has been a change in management’s judgment regarding the likelihood and/or estimate of a potential loss. Please refer to Note 19 for further details on product liability related matters. Concentration of credit and business risks - We are exposed to credit risk in the event of nonpayment by customers, principally in the oil, gas and petrochemical, fire service, construction, utilities, and mining industries. Changes in these industries may significantly affect our financial performance and management's estimates. We mitigate our exposure to credit risk by performing ongoing credit evaluations and, when deemed necessary, requiring letters of credit, credit insurance, prepayments, guarantees or other collateral. No individual customer represented more than 10% of our sales. Reclassifications - Certain reclassifications of prior years' data have been made to conform to the current year presentation. These reclassifications relate to (1) additional captions disclosed within the operating section of the Consolidated Statement of Cash Flows but do not change the overall cash flow from operating activities for the prior years as previously reported, and (2) additional captions disclosed for product warranty activity within the table that reconciles the changes in the Company's accrued warranty reserve (Note 19). Recently Adopted and Recently Issued Accounting Standards— In May 2014, the FASB issued ASU 2014-09, Revenue with Contracts from Customers . This ASU establishes a single revenue recognition model for all contracts with customers based on recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, eliminates industry specific requirements and expands disclosure requirements. We adopted ASU 2014-09 using the modified retrospective method as of January 1, 2018. The majority of our revenue transactions consist of a single performance obligation to transfer promised goods or services. The adoption of this new standard did not impact the Company's Consolidated Statement of Income or Balance Sheet and there was no cumulative effect of initially applying the standard to the opening balance of retained earnings. See Revenue Recognition section above for further information on our updated revenue recognition policy. In February 2016, the FASB issued ASU 2016-02, Leases . This ASU requires lessees to record a right-of-use asset and a liability for virtually all leases. This ASU was adopted on January 1, 2019, using the modified retrospective transition method at the adoption date. Comparative periods presented in our consolidated financial statements were reported in accordance with ASC 840, Leases . In addition, the Company elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification. The Company also elected the practical expedient to not separate lease and non-lease components for new leases entered into after January 1, 2019, when calculating the lease liability under this ASU. Adoption of this ASU resulted in the recording of lease liabilities of approximately $54 million with the offset to lease right-of-use assets of $54 million . The standard did not materially impact our Consolidated Statement of Income and had no impact on our Consolidated Statement of Cash Flows. The new standard also requires increased disclosures to help financial statement users better understand the amount, timing and uncertainty of cash flows arising from leases. In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses. This ASU introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments, including loans, held-to-maturity debt securities, loan commitments, financial guarantees and net investments in leases, as well as reinsurance and trade receivables. This ASU will be effective beginning in 2020. Based on a review of its portfolio of financial instruments, the Company does not believe the adoption of this ASU will have a material impact on the consolidated financial statements, but does expect the adoption to result in additional disclosures. In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment . This ASU simplifies the accounting for goodwill impairments under Step 2 by eliminating the requirement to perform procedures to determine the fair value of the assets and liabilities of the reporting unit, including previously unrecognized assets and liabilities, in order to determine the fair value of the goodwill and any impairment charge to be recognized. Under this ASU, the impairment charge to be recognized should be the amount by which the reporting unit's carrying value exceeds the reporting unit's fair value as calculated under Step 1 provided that the loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. The Company adopted ASU 2017-04 effective January 1, 2019 and this ASU may have a material effect on our consolidated financial statements in the event that we determine that goodwill for any of our reporting units is impaired. In January 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income ("AOCI"), which gives entities the option to reclassify to retained earnings the tax effects resulting from the new tax reform legislation commonly known as the Tax Cuts and Jobs Act of 2017 (the "Act") related to items in AOCI that the FASB refers to as having been stranded in AOCI. The new guidance may be applied retrospectively to each period in which the effect of the Act is recognized in the period of adoption. ASU2018-02 requires new disclosures regarding the Company’s accounting policy for releasing the tax effects in accumulated other comprehensive loss and allows the Company to reclassify the effect of remeasuring deferred tax liabilities and assets related to items within accumulated other comprehensive loss using the then newly enacted 21% federal corporate income tax rate. The Company adopted ASU 2018-02 on January 1, 2019, and this adoption resulted in a reclassification that increased retained earnings by $3.8 million , with an offsetting increase to accumulated other comprehensive loss for the same amount. In August 2018, the FASB issued ASU 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement , which improves fair value disclosure requirements by removing disclosures that are not cost beneficial, clarifying disclosures’ specific requirements and adding relevant disclosure requirements. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted and an entity can choose to early adopt any removed or modified disclosures upon issuance of this ASU and delay adoption of the additional disclosures until their effective date. Based on a review of its portfolio of financial instruments, the Company does not believe the adoption of this ASU will have a material impact on the consolidated financial statements but does expect changes to our disclosures. In August 2018, the FASB issued ASU 2018-14, Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans , which improves defined benefit disclosure requirements by removing disclosures that are not cost beneficial, clarifying disclosures’ specific requirements and adding relevant disclosure requirements. This ASU is effective for fiscal years ending after December 15, 2020, and early adoption is permitted. The amendments in this ASU are required to be applied on a retrospective basis to all periods presented. The Company is still evaluating the impact that the adoption of ASU 2018-14 will have on the consolidated financial statements but does expect changes to our disclosures. |
Restructuring and Other Charges
Restructuring and Other Charges | 12 Months Ended |
Dec. 31, 2019 | |
Restructuring and Related Activities [Abstract] | |
Restructuring and Other Charges | Restructuring Charges During the years ended December 31, 2019 , 2018 and 2017 , we recorded restructuring charges of $13.8 million , $13.2 million and $17.6 million , respectively. These charges were primarily related to our ongoing initiatives to drive profitable growth and right size our operations. Americas segment restructuring charges of $0.5 million during the year ended December 31, 2019 , were related to severance costs for staff reductions in our Latin America Region. International segment restructuring charges of $12.7 million during the year ended December 31, 2019 , were primarily related to severance costs for staff reductions associated with our ongoing initiatives to drive profitable growth and a non-cash settlement charge for the termination of our pension plan in the United Kingdom. Corporate segment restructuring charges of $0.6 million during the year ended December 31, 2019 , related primarily to the legal and operational realignment of our U.S. and Canadian operations. A total of 99 positions were eliminated in 2019 . There were 12 positions eliminated in the Americas segment and 87 in the International segment. Americas segment restructuring charges of $2.3 million during the year ended December 31, 2018 , were related to severance costs for staff reductions in our Northern North America and Latin America Regions. International segment restructuring charges of $5.6 million during the year ended December 31, 2018 , were primarily related to severance costs for staff reductions associated with our ongoing initiatives to drive profitable growth in Europe. Corporate segment restructuring charges of $5.3 million during the year ended December 31, 2018 , related primarily to the legal and operational realignment of our U.S. and Canadian operations. A total of 45 positions were eliminated in 2018 . There were 8 positions eliminated in the Americas segment, 34 in the International segment and 3 in the Corporate segment. Americas segment restructuring charges of $13.0 million during the year ended December 31, 2017 , related primarily to a non-cash special termination benefit expense of $11.4 million for a voluntary retirement incentive package ("VRIP") as well as severance from staff reductions in Brazil. All benefits were paid from our over funded North America pension plan. International segment restructuring charges of $4.9 million during the year ended December 31, 2017 , related to severance costs for staff reductions associated with our ongoing initiatives to drive profitable growth in Europe and right size our operations in Africa. Favorable adjustments for changes in estimates on employee restructuring reserves of $0.3 million were recorded during the year ended December 31, 2017 . Approximately 155 positions were eliminated in 2017 . There were 90 positions were eliminated in the Americas segment and approximately 65 in the International segment. Activity and reserve balances for restructuring charges by segment were as follows: (in millions) Americas International Corporate Total Reserve balances at January 1, 2017 $ 0.9 $ 2.8 $ 0.3 $ 4.0 Restructuring charges 13.0 4.9 — 17.9 Currency translation and other adjustments (0.2 ) (0.1 ) — (0.3 ) Cash payments / utilization (13.2 ) (4.0 ) (0.3 ) (17.5 ) Reserve balances at December 31, 2017 $ 0.5 $ 3.6 $ — $ 4.1 Restructuring charges 2.3 5.6 5.3 13.2 Currency translation and other adjustments (0.3 ) (0.3 ) — (0.6 ) Cash payments (2.0 ) (4.9 ) (5.3 ) (12.2 ) Reserve balances at December 31, 2018 $ 0.5 $ 4.0 $ — $ 4.5 Restructuring charges 0.5 12.7 0.6 13.8 Currency translation and other adjustments (0.1 ) (0.6 ) — (0.7 ) Cash payments / utilization (0.6 ) (10.2 ) (0.6 ) (11.4 ) Reserve balances at December 31, 2019 $ 0.3 $ 5.9 $ — $ 6.2 |
Inventories
Inventories | 12 Months Ended |
Dec. 31, 2019 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories The following table sets forth the components of inventory: December 31, (In thousands) 2019 2018 Finished products $ 71,918 $ 65,965 Work in process 4,083 6,169 Raw materials and supplies 151,129 124,554 Inventories at current cost 227,130 196,688 Less: LIFO valuation (42,103 ) (40,086 ) Total inventories $ 185,027 $ 156,602 Inventories stated on the LIFO basis represent 43% and 39% of total inventories at December 31, 2019 and 2018 , respectively. We did not have any LIFO liquidations during the years ended December 31, 2019 and 2018. |
Property, Plant, and Equipment
Property, Plant, and Equipment | 12 Months Ended |
Dec. 31, 2019 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant, and Equipment | Property, Plant, and Equipment The following table sets forth the components of property, plant and equipment: December 31, (In thousands) 2019 2018 Land $ 4,194 $ 3,188 Buildings 125,223 117,910 Machinery and equipment 397,287 386,690 Construction in progress 24,759 24,044 Total 551,463 531,832 Less accumulated depreciation (384,425 ) (373,892 ) Property, plant and equipment, net $ 167,038 $ 157,940 |
Reclassifications Out of Accumu
Reclassifications Out of Accumulated Other Comprehensive Loss | 12 Months Ended |
Dec. 31, 2019 | |
Equity [Abstract] | |
Reclassifications Out of Accumulated Other Comprehensive Loss | Reclassifications Out of Accumulated Other Comprehensive Loss MSA Safety Incorporated Noncontrolling Interests (In thousands) 2019 2018 2017 2019 2018 2017 Pension and other post-retirement benefits (a) Balance at beginning of period $ (115,517 ) $ (97,948 ) $ (118,068 ) $ — $ — $ — Unrecognized net actuarial (losses) gains (19,479 ) (37,977 ) 17,659 — — — Tax benefit (expense) 5,847 9,936 (6,124 ) — — — Total other comprehensive (loss) income before reclassifications, net of tax (13,632 ) (28,041 ) 11,535 — — — Amounts reclassified from accumulated other comprehensive loss into net income: Amortization of prior service credit (Note 14) (180 ) (424 ) (176 ) — — — Recognized net actuarial losses (Note 14) 11,028 14,507 13,054 — — — Tax benefit (2,775 ) (3,611 ) (4,293 ) — — — Total amount reclassified from accumulated other comprehensive loss, net of tax, into net income 8,073 10,472 8,585 — — — Reclassification to retained earnings due to the adoption of ASU 2018-02 (Note 1) (3,772 ) — — — — — Total other comprehensive (loss) income $ (9,331 ) $ (17,569 ) $ 20,120 $ — $ — $ — Balance at end of period $ (124,848 ) $ (115,517 ) $ (97,948 ) $ — $ — $ — Available-for-sale securities Balance at beginning of period $ (572 ) $ — $ — $ — $ — $ — Unrealized gain (loss) on available-for-sale securities (Note 18) 578 (572 ) — — — — Balance at end of period $ 6 $ (572 ) $ — $ — $ — $ — Foreign currency translation Balance at beginning of period $ (102,838 ) $ (73,814 ) $ (112,178 ) $ 496 $ 801 $ (1,964 ) Reclassification from accumulated other comprehensive loss into net income 15,261 (b) 774 (c) — — — — Foreign currency translation adjustments (1,584 ) (29,798 ) 38,364 (73 ) (305 ) 2,765 Balance at end of period $ (89,161 ) $ (102,838 ) $ (73,814 ) $ 423 $ 496 $ 801 (a) Reclassifications out of accumulated other comprehensive loss and into net income are included in the computation of net periodic pension and other post-retirement benefit costs (refer to Note 14—Pensions and Other Post-retirement Benefits). (b) Reclassifications out of accumulated other comprehensive loss and into net income relate primarily to the approval of our plan to close our South Africa affiliates as discussed above and are included in Currency exchange losses, net, within the Consolidated Statement of Income. (c) |
Capital Stock
Capital Stock | 12 Months Ended |
Dec. 31, 2019 | |
Disclosure Capital Stock Additional Information [Abstract] | |
Capital Stock | Capital Stock Preferred Stock - The Company has authorized 100,000 shares of $50 par value 4.5% cumulative preferred nonvoting stock which is callable at $52.50 . There are 71,340 shares issued and 52,878 shares held in treasury at December 31, 2019 . The Treasury shares at cost line of the Consolidated Balance Sheet includes $1.8 million related to preferred stock. There were no treasury purchases of preferred stock during the years ended December 31, 2019 , 2018 or 2017 . The Company has also authorized 1,000,000 shares of $10 par value second cumulative preferred voting stock. No shares have been issued as of December 31, 2019 or 2018 . Common Stock - The Company has authorized 180,000,000 shares of no par value common stock. There were 62,081,391 shares issued as of both December 31, 2019 and December 31, 2018 . There were 38,841,194 and 38,526,523 shares outstanding at December 31, 2019 and 2018 , respectively. Treasury Shares - The Company's stock repurchase program authorizes up to $100.0 million to repurchase MSA common stock in the open market and in private transactions. The share repurchase program has no expiration date. The maximum number of shares that may be purchased is calculated based on the dollars remaining under the program and the respective month-end closing share price. There were 33,465 shares repurchased during 2019 and 168,941 shares repurchased during 2017. No shares were repurchased during 2018 . We do not have any other share repurchase programs. There were 23,240,197 and 23,554,868 Treasury Shares at December 31, 2019 and 2018 , respectively. The Company issues Treasury Shares for all share based benefit plans. Shares are issued from Treasury at the average Treasury Share cost on the date of the transaction. There were 436,549 and 357,510 Treasury Shares issued for these purposes during the years ended December 31, 2019 and 2018 , respectively. Common stock activity is summarized as follows: Shares Dollars (Dollars in thousands) Issued Treasury Common Stock Treasury Cost Balances January 1, 2017 62,081,391 (24,344,813 ) $ 172,681 $ (287,501 ) Restricted stock awards — 34,798 (422 ) 422 Restricted stock expense — — 4,746 — Restricted stock forfeitures — (690 ) (49 ) (6 ) Stock options exercised — 620,646 10,901 7,564 Stock option expense — 380 — Performance stock issued — 72,504 (866 ) 866 Performance stock expense — — 6,687 — Employee stock purchase plan — 7,127 445 87 Treasury shares purchased for stock compensation programs — (79,094 ) — (5,732 ) Share repurchase program — (168,941 ) — (11,781 ) Acquisition of noncontrolling interest — — 450 — Balances December 31, 2017 62,081,391 (23,858,463 ) $ 194,953 $ (296,081 ) Restricted stock awards — 92,401 (1,079 ) 1,079 Restricted stock expense — — 6,504 — Restricted stock forfeitures — — (283 ) — Stock options exercised — 215,724 5,738 2,835 Stock option expense — — 272 — Stock option forfeitures — — (55 ) — Performance stock issued — 41,660 (523 ) 523 Performance stock expense — — 6,186 — Performance stock forfeitures — — (385 ) — Employee stock purchase plan — 7,725 478 78 Treasury shares purchased for stock compensation programs — (53,915 ) — (4,824 ) Balances December 31, 2018 62,081,391 (23,554,868 ) $ 211,806 $ (296,390 ) Restricted stock awards — 96,893 (1,253 ) 1,253 Restricted stock expense — — 7,397 — Restricted stock forfeitures — — (483 ) — Stock options exercised — 193,681 5,107 2,364 Stock option expense — — 492 — Stock option forfeitures — — (5 ) — Performance stock issued — 139,478 (1,778 ) 1,778 Performance stock expense — — 6,574 — Performance stock forfeitures — — (215 ) — Stock consideration in acquisition (Note 13) — — 921 — Employee stock purchase plan — 5,895 564 77 Treasury shares purchased for stock compensation programs — (87,811 ) — (9,301 ) Share repurchase program — (33,465 ) — (3,347 ) Balances December 31, 2019 62,081,391 (23,240,197 ) $ 229,127 $ (303,566 ) |
Segment Information
Segment Information | 12 Months Ended |
Dec. 31, 2019 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information We are organized into six geographic operating segments based on management responsibilities. The operating segments have been aggregated (based on economic similarities, the nature of their products, end-user markets and methods of distribution) into three reportable segments: Americas, International and Corporate. The Americas segment is comprised of our operations in North America and Latin America geographies. The International segment is comprised of our operations in all geographies outside of the Americas. Certain global expenses are allocated to each segment in a manner consistent with where the benefits from the expenses are derived. The Company's sales are allocated to each country based primarily on the destination of the end-customer. Adjusted operating income (loss), adjusted operating margin, adjusted earnings before interest, taxes, depreciation and amortization (EBITDA) and adjusted EBITDA margin are the measures used by the chief operating decision maker to evaluate segment performance and allocate resources. Adjusted operating income (loss) is defined as operating income excluding restructuring charges, currency exchange gains (losses), product liability expense and strategic transaction costs and adjusted operating margin is defined as adjusted operating income (loss) divided by segment sales to external customers. Adjusted EBITDA is defined as adjusted operating income (loss) plus depreciation and amortization and adjusted EBITDA margin is defined as adjusted EBITDA divided by segment sales to external customers. Adjusted operating income (loss), adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin are not recognized terms under U.S. GAAP, and therefore, do not purport to be alternatives to operating income or operating margin as a measure of operating performance. Further, the Company's measure of adjusted operating income (loss), adjusted operating margin, adjusted EBITDA and adjusted EBITDA margin may not be comparable to similarly titled measures of other companies. Adjusted operating income (loss) and adjusted EBITDA on a consolidated basis is presented in the following table to reconcile the segment operating performance measure to operating income as presented on the Consolidated Statement of Income. The accounting principles applied at the operating segment level in determining operating income (loss) are generally the same as those applied at the consolidated financial statement level. Sales and transfers between operating segments are accounted for at market-based transaction prices and are eliminated in consolidation. Reportable segment information is presented in the following table: (In thousands) Americas International Corporate Reconciling Items (1) Consolidated Totals 2019 Sales to external customers $ 915,118 $ 486,863 $ — $ — $ 1,401,981 Operating income 186,230 Restructuring charges (Note 2) 13,846 Currency exchange losses, net 19,814 Product liability expense (Note 19) 26,619 Strategic transaction costs (Note 13) 4,400 Adjusted operating income (loss) 226,596 59,910 (35,597 ) — 250,909 Adjusted operating margin % 24.8 % 12.3 % Depreciation and amortization 24,691 12,938 391 — 38,020 Adjusted EBITDA 251,287 72,848 (35,206 ) — 288,929 Adjusted EBITDA % 27.5 % 15.0 % Noncash items: Pension (income) expense (6,111 ) 7,044 — — 933 Total Assets 1,131,911 584,195 22,367 1,220 1,739,693 Capital expenditures 26,823 9,781 — — 36,604 2018 Sales to external customers $ 854,287 $ 503,817 $ — $ — $ 1,358,104 Operating income 173,479 Restructuring charges (Note 2) 13,247 Currency exchange losses, net 2,330 Product liability expense (Note 19) 45,327 Strategic transaction costs (Note 13) 421 Adjusted operating income (loss) 206,839 59,866 (31,901 ) — 234,804 Adjusted operating margin % 24.2 % 11.9 % Depreciation and amortization 24,143 13,303 406 — 37,852 Adjusted EBITDA 230,982 73,169 (31,495 ) — 272,656 Adjusted EBITDA % 27.0 % 14.5 % Noncash items: Pension (income) expense (1,201 ) 7,102 — — 5,901 Total Assets 1,077,938 522,042 10,842 (2,810 ) 1,608,012 Capital expenditures 25,001 8,959 — — 33,960 2017 Sales to external customers $ 736,847 $ 459,962 $ — $ — $ 1,196,809 Operating income 39,577 Restructuring charges (Note 2) 17,632 Currency exchange losses, net 5,127 Product liability expense (Note 19) 126,432 Strategic transaction costs (Note 13) 4,225 Adjusted operating income (loss) 175,589 50,391 (32,987 ) — 192,993 Adjusted operating margin % 23.8 % 11.0 % Depreciation and amortization 23,207 14,265 405 — 37,877 Adjusted EBITDA 198,796 64,656 (32,582 ) — 230,870 Adjusted EBITDA % 27.0 % 14.1 % Noncash items: Pension expense 246 6,896 — — 7,142 Total Assets 1,110,698 563,480 12,099 (1,451 ) 1,684,826 Capital expenditures 16,910 6,815 — — 23,725 (1) Reconciling items consist primarily of intercompany eliminations and items not directly attributable to operating segments. Geographic information on sales to external customers, based on country of origin: (In thousands) 2019 2018 2017 United States $ 785,155 $ 734,033 $ 622,276 Other 616,826 624,071 574,533 Total $ 1,401,981 $ 1,358,104 $ 1,196,809 Geographic information on tangible long-lived assets, net based on country of origin: (In thousands) 2019 2018 2017 United States $ 113,528 $ 92,511 $ 91,730 Other 105,185 65,429 65,284 Total $ 218,713 $ 157,940 $ 157,014 Total sales by product group was as follows: 2019 Consolidated Americas International (In thousands) Dollars Percent Dollars Percent Dollars Percent Breathing Apparatus $ 317,678 23% $ 212,463 23% $ 105,215 22% Fixed Gas & Flame Detection 292,988 21% 159,892 17% 133,096 27% Firefighter Helmets & Protective Apparel 178,012 13% 142,043 16% 35,969 7% Portable Gas Detection 169,479 12% 113,914 12% 55,565 11% Industrial Head Protection 145,403 10% 112,673 12% 32,730 7% Fall Protection 125,869 9% 78,054 9% 47,815 10% Other 172,552 12% 96,079 11% 76,473 16% Total $ 1,401,981 100% $ 915,118 100% $ 486,863 100% 2018 Consolidated Americas International (In thousands) Dollars Percent Dollars Percent Dollars Percent Breathing Apparatus $ 324,672 24% $ 205,100 24% $ 119,572 24% Fixed Gas & Flame Detection 262,432 19% 135,922 16% 126,510 25% Firefighter Helmets & Protective Apparel 169,679 13% 136,794 16% 32,885 6% Portable Gas Detection 163,716 12% 109,401 13% 54,315 11% Industrial Head Protection 146,388 11% 114,465 13% 31,923 6% Fall Protection 109,472 8% 61,289 7% 48,183 10% Other 181,745 13% 91,316 11% 90,429 18% Total $ 1,358,104 100% $ 854,287 100% $ 503,817 100% 2017 Consolidated Americas International (In thousands) Dollars Percent Dollars Percent Dollars Percent Breathing Apparatus $ 292,448 24% $ 191,457 26% $ 100,991 22% Fixed Gas & Flame Detection 248,047 21% 123,414 17% 124,633 27% Firefighter Helmets & Protective Apparel 103,441 9% 69,767 9% 33,674 7% Portable Gas Detection 149,063 12% 98,580 13% 50,483 11% Industrial Head Protection 133,180 11% 105,514 14% 27,666 6% Fall Protection 98,929 8% 54,468 7% 44,461 10% Other 171,701 15% 93,647 14% 78,054 17% Total $ 1,196,809 100% $ 736,847 100% $ 459,962 100% |
Earnings per Share
Earnings per Share | 12 Months Ended |
Dec. 31, 2019 | |
Earnings Per Share [Abstract] | |
Earnings per Share | Earnings per Share Basic earnings per share is computed by dividing net income, after the deduction of preferred stock dividends and undistributed earnings allocated to participating securities, by the weighted average number of common shares outstanding during the period. Diluted earnings per share assumes the issuance of common stock for all potentially dilutive share equivalents outstanding not classified as participating securities. Participating securities are defined as unvested stock-based payment awards that contain nonforfeitable rights to dividends. Amounts attributable to MSA Safety Incorporated common shareholders: (In thousands, except per share amounts) 2019 2018 2017 Net income $ 136,440 $ 124,150 $ 26,027 Preferred stock dividends (42 ) (42 ) (42 ) Net income available to common equity 136,398 124,108 25,985 Dividends and undistributed earnings allocated to participating securities $ (183 ) $ (117 ) $ (62 ) Net income available to common shareholders $ 136,215 $ 123,991 $ 25,923 Basic weighted-average shares outstanding 38,653 38,362 37,997 Stock options and other stock compensation 536 599 700 Diluted weighted-average shares outstanding 39,189 38,961 38,697 Antidilutive stock options — — — Earnings per share: Basic $ 3.52 $ 3.23 $ 0.68 Diluted $ 3.48 $ 3.18 $ 0.67 |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes (In thousands) 2019 2018 2017 Components of income (loss) before income taxes U.S. income (loss) $ 126,552 $ 85,234 $ (20,555 ) Non-U.S. income 57,183 77,101 50,330 Income before income taxes 183,735 162,335 29,775 Provision for income taxes Current Federal $ 13,770 $ 13,574 $ 22,272 State 5,436 4,265 813 Non-U.S. 25,608 23,446 11,054 Total current provision 44,814 41,285 34,139 Deferred Federal $ 5,744 $ 291 $ (26,931 ) State 1,346 (1,604 ) (3,630 ) Non-U.S. (5,818 ) (2,752 ) (759 ) Total deferred provision (benefit) 1,272 (4,065 ) (31,320 ) Provision for income taxes $ 46,086 $ 37,220 $ 2,819 The Company elected to treat Global Intangible Low Taxed Income, which was effective in 2018 for the Company, as a period cost. The Tax Cuts and Jobs Act of 2017 ("the Act"), which was signed into law on December 22, 2017, has resulted in significant changes to the U.S. corporate income tax system including reducing the U.S. corporate rate to 21% starting in 2018. The Act also creates a territorial tax system with a one-time mandatory tax on previously deferred foreign earnings of U.S. subsidiaries. On December 22, 2017, SAB 118 was issued to address the application of US GAAP in situations when a registrant does not have the necessary information available, prepared or analyzed in reasonable detail to complete the accounting for certain income tax effects of the Act. In accordance with SAB 118, the Company calculated its best estimate of the impact of the Act and recorded income tax expense of $19.8 million during the fourth quarter of 2017, the period in which the legislation was enacted. Of this amount, $18.0 million related to the one-time transition tax and the remaining $1.8 million was related to the revaluation of U.S. deferred tax assets and liabilities. The Company previously considered the earnings in non-U.S. subsidiaries to be indefinitely reinvested and, accordingly, recorded no deferred income taxes. As as result of the Act, among other things, the Company determined it will repatriate earnings for all non-U.S. subsidiaries with cash in excess of working capital needs. The Company has estimated the associated tax to be $1.9 million , offset partially by $0.7 million of foreign tax credits. As of December 31, 2018, the Company had completed its accounting for all of the enactment-date income tax effects of the Act. Accordingly, we reduced our estimate for the one-time transition tax by $2.0 million and increased our estimate for the revaluation of U.S. deferred tax assets and liabilities by $2.5 million and a $2.0 million increase associated with prepaid taxes for updated regulations related to the Act. During 2017, the Company recognized a benefit of $2.5 million associated with the reduction of exit taxes related to our European reorganization. During 2018, the Company recorded $1.8 million of foreign income tax reserves related to the legal and operational realignment of our U.S., Canadian and European operations. Reconciliation of the U.S. federal income tax rates to our effective tax rate: 2019 2018 2017 U.S. federal income tax rate 21.0 % 21.0 % 35.0 % State income taxes—U.S. 2.9 % 1.3 % (6.2 )% Nondeductible Compensation 1.9 % 1.0 % — % Foreign exchange on entity closures 1.8 % — % — % Valuation allowances 0.4 % 0.5 % (3.3 )% Taxes on non-U.S. income - U.S., Canadian & European reorganization 0.3 % 1.1 % (8.4 )% U.S. tax reform — % 1.6 % 66.6 % Manufacturing deduction credit — % (1.0 )% (15.3 )% Employee share-based payments (2.6 )% (1.6 )% (28.0 )% Research and development credit (0.6 )% (0.9 )% (4.7 )% Taxes on non-U.S. income (0.5 )% 0.4 % (24.6 )% Other 0.5 % (0.5 )% (1.6 )% Effective income tax rate 25.1 % 22.9 % 9.5 % Components of deferred tax assets and liabilities: December 31, (In thousands) 2019 2018 Deferred tax assets Product liability $ 29,405 $ 31,169 Capitalized research and development 17,886 10,938 Employee benefits 12,009 9,641 Net operating losses and tax credit carryforwards 6,026 7,845 Share-based compensation 5,396 5,561 Accrued expenses and other reserves 4,384 4,385 Other 3,828 4,056 Total deferred tax assets 78,934 73,595 Valuation allowances (5,937 ) (5,039 ) Net deferred tax assets 72,997 68,556 Deferred tax liabilities Goodwill and intangibles (35,999 ) (31,290 ) Property, plant and equipment (11,714 ) (9,555 ) Other (2,475 ) (2,353 ) Total deferred tax liabilities (50,188 ) (43,198 ) Net deferred taxes $ 22,809 $ 25,358 At December 31, 2019 , we had net operating loss carryforwards of approximately $30.2 million , all of which are in non-U.S. tax jurisdictions. All net operating loss carryforwards without a valuation allowance may be carried forward for a period of at least six years . The change in valuation allowance for the year of $0.8 million is primarily due to our inability to recognize deferred tax assets on certain foreign entities that continue to generate losses partially offset by the release of a valuation allowance on certain losses. A reconciliation of the change in the tax liability for unrecognized tax benefits for the years ended December 31, 2019 and 2018 is as follows: (In thousands) 2019 2018 Beginning balance $ 16,155 $ 15,055 Adjustments for tax positions related to the current year — 1,869 Adjustments for tax positions related to prior years (7,740 ) (32 ) Statute expiration (3,296 ) (737 ) Ending balance $ 5,119 $ 16,155 The total amount of unrecognized tax benefits, if recognized, would reduce our future effective tax rate. We have recognized tax benefits associated with these liabilities in the amount of $2.2 million and $5.2 million at December 31, 2019 and 2018 , respectively. We recognize interest related to unrecognized tax benefits in interest expense and penalties in operating expenses. Our liability for accrued interest and penalties related to uncertain tax positions was $0.5 million and $3.3 million at December 31, 2019 and 2018 , respectively. We are subject to regular review and audit by both foreign and domestic tax authorities. While we believe our tax positions will be sustained, the final outcome of tax audits and related litigation may differ materially from the tax amounts recorded in our consolidated financial statements. We file a U.S. federal income tax return along with various state and foreign income tax returns. Examinations of our U.S. federal returns have been completed through 2013, with the 2014 and 2015 tax years closed by statute. Various state and foreign income tax returns may be subject to tax audits for periods after 2013. |
Stock Plans
Stock Plans | 12 Months Ended |
Dec. 31, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Stock Plans | Stock Plans The 2016 Management Equity Incentive Plan provides for various forms of stock-based compensation for eligible key employees through May 2026. Management stock-based compensation includes stock options, restricted stock, restricted stock units and performance stock units. Additionally, 2019 amounts granted include outstanding Sierra Monitor Corporation awards converted into MSA awards after the merger and acquisition. See Note 13—Acquisitions for more information. The 2017 Non-Employee Directors’ Equity Incentive Plan provides for grants of stock options and restricted stock to non-employee directors through May 2027. Stock options are granted at market prices and expire after ten years . Stock options are exercisable beginning three years after the grant date. Restricted stock and restricted stock units are granted without payment to the Company and generally vest three years after the grant date. Restricted stock and restricted stock units are valued at the market value of the stock on the grant date. Performance stock units with a market condition are valued at an estimated fair value using the Monte Carlo model. The final number of shares to be issued for performance stock units may range from zero to 200% of the target award based on achieving the specified performance targets over the performance period. In general, unvested stock options, restricted stock and performance stock units are forfeited if the participant’s employment with the Company terminates for any reason other than retirement, death or disability. We issue Treasury shares for stock option exercises and grants of restricted stock and performance stock. Please refer to Note 6 for further information regarding stock compensation share issuance. As of December 31, 2019 , there were 903,802 and 103,098 shares, respectively, reserved for future grants under the management and non-employee directors’ equity incentive plans. Stock-based compensation expense was as follows: (In thousands) 2019 2018 2017 Restricted stock $ 6,914 $ 6,221 $ 4,691 Stock options 487 217 380 Performance stock 6,359 5,801 6,687 Total compensation expense before income taxes 13,760 12,239 11,758 Income tax benefit 3,357 2,974 4,440 Total compensation expense, net of income tax benefit $ 10,403 $ 9,265 $ 7,318 We did not capitalize any stock-based compensation expense, and all expense is recorded in selling, general and administrative expense in 2019 , 2018 , and 2017 . Stock option expense is based on the fair value of stock option grants estimated on the grant dates using the Black-Scholes option pricing model and the following weighted average assumptions for options granted in 2019 . There were no stock options granted in 2018 or 2017 . 2019 Fair value per option $ 59.07 Risk-free interest rate 2.3 % Expected dividend yield 1.7 % Expected volatility 31 % Expected life (years) 6.4 The risk-free interest rate is based on the U.S. Treasury yield curve. Expected dividend yield is based on the most recent annualized dividend divided by the one year average closing share price. Expected volatility is based on the historical volatility using daily stock prices. Expected life is based on historical stock option exercise data. A summary of option activity follows: Shares Weighted Average Exercise Price Exercisable at Year-end Outstanding January 1, 2017 1,576,092 $ 37.63 Exercised (620,646 ) 29.75 Outstanding December 31, 2017 955,446 42.75 614,414 Exercised (215,724 ) 39.25 Forfeited (4,721 ) 44.50 Outstanding December 31, 2018 735,001 43.79 638,673 Granted (Note 13) 23,285 43.54 Exercised (198,535 ) 38.16 Forfeited (95 ) 49.19 Outstanding December 31, 2019 559,656 $ 45.78 552,682 For various exercise price ranges, characteristics of outstanding and exercisable stock options at December 31, 2019 were as follows: Stock Options Outstanding Range of Exercise Prices Shares Weighted-Average Exercise Price Remaining Life $17.83 – $33.00 10,732 $ 27.88 0.30 $33.01 – $45.00 258,806 42.19 3.92 $45.01 – $57.93 290,118 49.63 3.74 $17.83 – $57.93 559,656 $ 45.78 3.76 Stock Options Exercisable Range of Exercise Prices Shares Weighted-Average Exercise Price Remaining Life $17.83 – $33.00 10,732 $ 27.88 0.30 $33.01 – $45.00 255,573 42.21 3.87 $45.01 – $57.93 286,377 49.64 3.69 $17.83 – $57.93 552,682 $ 45.78 3.71 Cash received from the exercise of stock options was $7.5 million , $8.6 million and $18.5 million for the years ended December 31, 2019 , 2018 and 2017 , respectively. The tax benefit we realized from these exercises was $4.8 million , $2.5 million and $7.4 million for the years ended December 31, 2019 , 2018 and 2017 , respectively. Stock options become exercisable when they are vested. The aggregate intrinsic value of stock options exercisable at December 31, 2019 was $44.5 million . The aggregate intrinsic value of all stock options outstanding at December 31, 2019 was $45.1 million . A summary of restricted stock and unit activity follows: Shares Weighted Average Grant Date Fair Value Unvested January 1, 2017 234,592 $ 49.76 Granted 72,878 75.27 Vested (76,834 ) 52.74 Forfeited (3,475 ) 50.46 Unvested at December 31, 2017 227,161 57.50 Granted 75,430 87.36 Vested (92,401 ) 58.10 Forfeited (4,741 ) 59.61 Unvested at December 31, 2018 205,449 68.97 Granted 70,160 104.53 Vested (97,253 ) 56.47 Forfeited (5,655 ) 85.48 Unvested at December 31, 2019 172,701 $ 90.38 A summary of performance stock unit activity follows: Shares Weighted Average Grant Date Fair Value Unvested at January 1, 2017 186,621 $ 46.18 Granted 98,886 72.73 Vested (72,504 ) 57.19 Performance adjustments 29,183 57.27 Unvested at December 31, 2017 242,186 55.06 Granted 62,775 84.79 Vested (41,660 ) 40.23 Performance adjustments (35,756 ) 45.21 Forfeited (8,659 ) 44.53 Unvested at December 31, 2018 218,886 68.43 Granted 83,819 101.03 Vested (139,478 ) 44.75 Performance adjustments 76,960 44.24 Forfeited (2,152 ) 99.82 Unvested at December 31, 2019 238,035 $ 85.39 The 2019 performance adjustments above relate to adjustments made relative to awards that exceeded the performance targets when vested during 2019 including the final number of shares issued for the 2016 Management Performance Units, which were 237.6% of the target award based on Total Shareholder Return during the three year performance period, and vested in the first quarter of 2019 . During the years ended December 31, 2019 , 2018 and 2017 , the total intrinsic value of stock options exercised (the difference between the market price on the date of exercise and the option price paid to exercise the option) was $14.6 million , $12.2 million and $29.3 million , respectively. The fair values of restricted stock vested during the years ended December 31, 2019 , 2018 and 2017 were $5.5 million , $5.4 million and $4.1 million , respectively. The fair value of performance stock units vested during the years ended December 31, 2019 , 2018 and 2017 was $6.2 million , $1.7 million and $4.1 million , respectively. On December 31, 2019 , there was $11.6 million of unrecognized stock-based compensation expense. The weighted average period over which this expense is expected to be recognized was approximately 1.53 years. |
Short and Long-Term Debt
Short and Long-Term Debt | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Short and Long-Term Debt | Short and Long-Term Debt Short-Term Debt Short-term borrowings with banks, which excludes the current portion of long-term debt, was insignificant at December 31, 2019 and 2018 , respectively. The average month-end balance of total short-term borrowings during 2019 was $0.2 million . The maximum month-end balance of $0.6 million occurred in October 2019 . Long-Term Debt December 31, (In thousands) 2019 2018 2010 Senior Notes payable through 2021, 4.00%, net of debt issuance costs $ 40,000 $ 60,000 2016 Senior Notes payable through 2031, 3.40%, net of debt issuance costs 72,708 69,604 Senior revolving credit facility maturing in 2023, net of debt issuance costs 235,686 231,707 Total 348,394 361,311 Amounts due within one year 20,000 20,000 Long-term debt $ 328,394 $ 341,311 On September 7, 2018, the Company entered into a Third Amended and Restated Credit Agreement associated with our senior revolving credit facility which extended the term of the revolving credit facility through September 2023 and increased the capacity to $600.0 million . Under this 2018 Amended and Restated Credit Agreement, the Company may elect either a Base rate of interest (“BASE”) or an interest rate based on the London Interbank Offered Rate (“LIBOR”). The BASE is a daily fluctuating per annum rate equal to the highest of (i) 0.00%, (ii) the Prime Rate, (ii) the Federal Funds Open Rate plus one half of one percent ( 0.5% ), (iii) the Overnight Bank Funding Rate, plus one half of one percent ( 0.5% ), or (iv) the Daily Libor Rate plus one percent ( 1.00% ). The Company pays a credit spread of 0 to 175 basis points based on the Company’s net EBITDA leverage ratio and the elected rate (BASE or LIBOR). The facility contemplates the discontinuance of LIBOR and includes an option to replace LIBOR with a comparable rate or if a comparable rate cannot be found the base rate would be utilized. The Company has a weighted average revolver interest rate of 2.77% as of December 31, 2019 . At December 31, 2019 , $361.3 million of the existing $600.0 million senior revolving credit facility was unused, including letters of credit. On January 22, 2016, the Company entered into a Second Amended and Restated Multi-Currency Note Purchase and Private Shelf Agreement (the "Notes"), pursuant to which MSA issued notes in an aggregate original principal amount of £54.9 million (approximately $72.9 million at December 31, 2019 ). The Notes are repayable in annual installments of £6.1 million (approximately $8.1 million at December 31, 2019 ), commencing January 22, 2023, with a final payment of any remaining amount outstanding on January 22, 2031. The interest rate on these Notes is fixed at 3.4% . On September 7, 2018, the Company entered into a first amendment of such amended and restated agreement associated with these Notes. Under the Second Amended and Restated Multi-Currency Note Purchase and Private Shelf Agreement, as amended ("Amended Note Purchase Agreement"), the Company may request from time to time during a three-year period ending September 7, 2021, the issuance of up to $150 million of additional senior notes. On January 4, 2019, the Company entered into an amended and restated agreement associated with the New York Life master note facility dated June 2, 2014. Under this Amended and Restated Master Note Facility ("Amended Note Facility"), the Company may request from time to time during a three-year period ending January 4, 2022, the issuance of up to $150 million of additional senior promissory notes. As of the Form 10-K filing date, there are no promissory notes outstanding. Both the Amended Note Purchase Agreement and Amended Note Facility require MSA to comply with specified financial covenants, including a requirement to maintain a minimum fixed charges coverage ratio of not less than 1.50 to 1.00 and a consolidated net leverage ratio not to exceed 3.50 to 1.00 , except during an acquisition period in which case the consolidated net leverage ratio shall not exceed 4.00 to 1.00 ; in each case calculated on the basis of the trailing four fiscal quarters. In addition, the Amended Note Purchase Agreement and Amended Note Facility both contain negative covenants limiting the ability of MSA and its subsidiaries to incur additional indebtedness or issue guarantees, create or incur liens, make loans and investments, make acquisitions, transfer or sell assets, enter into transactions with affiliated parties, make changes in its organizational documents that are materially adverse to lenders or modify the nature of MSA's or its subsidiaries' business. However, the covenants contained in the Amended Note Facility do not apply until promissory notes are issued. On August 24, 2018, we repaid our 5.41% 2006 Senior Notes. In connection with the payoff of these notes, MSA recognized a loss on extinguishment of debt of $1.5 million which was recorded in loss on extinguishment of debt on our Consolidated Statement of Income. Approximate maturities on our long-term debt over the next five years are $20.0 million in 2020 , $20.0 million in 2021 , none in 2022 , $245.2 million in 2023 , $8.1 million in 2024 and $56.6 million thereafter. The revolving credit facilities require the Company to comply with specified financial covenants. In addition, the revolving credit facilities contain negative covenants limiting the ability of the Company and its subsidiaries to enter into specified transactions. The Company was in compliance with all covenants at December 31, 2019 . The Company had outstanding bank guarantees and standby letters of credit with banks as of December 31, 2019 , totaling $8.6 million , of which $1.9 million relate to the senior revolving credit facility. The letters of credit serve to cover customer requirements in connection with certain sales orders and insurance companies. The full amount of the letters of credit remains unused and available at December 31, 2019 . The Company is also required to provide cash collateral in connection with certain arrangements. At December 31, 2019 , the Company has $0.3 million |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 12 Months Ended |
Dec. 31, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets Changes in goodwill during the years ended December 31, 2019 and 2018 , were as follows: (In thousands) 2019 2018 Net balance at January 1 $ 413,640 $ 422,185 Additions (Note 13) 19,917 — Disposals — (525 ) Currency translation 3,122 (8,020 ) Net balance at December 31 $ 436,679 $ 413,640 At December 31, 2019 , goodwill of $293.2 million and $143.5 million related to the Americas and International reporting segments, respectively. Changes in intangible assets, net of accumulated amortization, during the years ended December 31, 2019 and 2018 , were as follows: (In thousands) 2019 2018 Net balance at January 1 $ 169,515 $ 183,088 Additions (Note 13) 11,100 — Amortization expense (11,119 ) (10,509 ) Currency translation 1,830 (3,064 ) Net balance at December 31 $ 171,326 $ 169,515 (In millions) December 31, 2019 December 31, 2018 Intangible Assets: Weighted Average Useful Life (years) Gross Carrying Amount Accumulated Amortization and Reserves Net Carrying Amount Gross Carrying Amount Accumulated Amortization and Reserves Net Carrying Amount Customer relationships 14 $ 58.3 $ (15.3 ) $ 43.0 $ 46.7 $ (10.6 ) $ 36.1 Distribution agreements 20 66.0 (17.3 ) 48.7 66.1 (14.1 ) 52.0 Technology related assets 8 30.0 (18.3 ) 11.7 28.3 (15.5 ) 12.8 Patents, trademarks and copyrights 12 19.0 (11.3 ) 7.7 18.7 (10.4 ) 8.3 License agreements 5 5.3 (5.3 ) — 5.3 (5.3 ) — Other 2 3.0 (2.8 ) 0.2 2.9 (2.6 ) 0.3 Total 14 $ 181.6 $ (70.3 ) $ 111.3 $ 168.0 $ (58.5 ) $ 109.5 During 2017, we acquired a trade name with an indefinite life totaling $60.0 million . This intangible asset is tested for impairment on October 1st of each year, or more frequently if indicators of impairment exist. Intangible asset amortization expense over the next five years is expected to be approximately $12 million in 2020 and 2021, $10 million in 2022 and $9 million |
Acquisitions
Acquisitions | 12 Months Ended |
Dec. 31, 2019 | |
Business Combinations [Abstract] | |
Acquisitions | Acquisitions Acquisition of Sierra Monitor Corporation On May 20, 2019, we acquired 100% of the common stock in Sierra Monitor Corporation ("SMC") in an all-cash transaction valued at $33.2 million , net of cash acquired. Additionally, we converted outstanding stock options and restricted stock units into MSA stock options and restricted stock units which resulted in additional goodwill of approximately $0.9 million based on the fair value of the awards identified as transaction consideration. Based in Milpitas, California, in the heart of Silicon Valley, SMC is a leading provider of fixed gas and flame detection instruments and Industrial Internet of Things solutions that connect and help protect high-value infrastructure assets. The acquisition enables MSA to accelerate its strategy to enhance worker safety and accountability through the use of cloud technology and wireless connectivity. This acquisition enhances a key focus of the Company's recently established Safety io subsidiary, launched in 2018 primarily to leverage the capabilities of its portable gas detection portfolio as it relates to cloud connectivity. The transaction was funded through borrowings on our unsecured senior revolving credit facility. SMC operating results are included in our consolidated financial statements from the acquisition date as part of the Americas reportable segment. The acquisition qualifies as a business combination and was accounted for using the acquisition method of accounting. We finalized the purchase price allocation as of December 31, 2019. The following table summarizes the fair values of the SMC assets acquired and liabilities assumed at the date of acquisition: (In millions) May 20, 2019 Current assets (including cash of $2.1 million) $ 10.5 Property, plant and equipment and other noncurrent assets 1.3 Customer relationships 9.6 Acquired technology 1.4 Goodwill 19.9 Total assets acquired 42.7 Total liabilities assumed 6.5 Net assets acquired $ 36.2 Assets acquired and liabilities assumed in connection with the acquisition have been recorded at their fair values. Fair values were determined by management, based, in part on an independent valuation performed by a third-party valuation specialist. The valuation methods used to determine the fair value of intangible assets included the relief from royalty method for technology related intangible assets; the excess earnings approach for customer relationships using customer inputs and contributory charges; and the cost method for assembled workforce which is included in goodwill. A number of significant assumptions and estimates were involved in the application of these valuation methods, including sales volumes and prices, royalty rates, costs to produce, tax rates, capital spending, discount rates, and working capital changes. Cash flow forecasts were generally based on SMC pre-acquisition forecasts coupled with estimated MSA sales synergies. Identifiable intangible assets with finite lives are subject to amortization over their estimated useful lives. The customer relationships acquired in the SMC transaction will be amortized over a period of 10 years and the technology will be amortized over 5 years . Estimated future amortization expense related to the identifiable intangible assets is approximately $1 million in each of the next five years. The step up to fair value of acquired inventory as part of the purchase price allocation totaled $1.6 million which was fully recognized as amortization expense during the year ended December 31, 2019. Acquisition of Globe Holding Company, LLC On July 31, 2017, we acquired 100% of the common stock in Globe Holding Company, LLC ("Globe") in an all-cash transaction valued at $215 million plus a working capital adjustment of $1.4 million . There is no contingent consideration. Based in Pittsfield, NH, Globe is a leading innovator and provider of firefighter protective clothing and boots. This acquisition aligns with our corporate strategy in that it strengthens our leading position in the North American fire service market. The transaction was funded through borrowings on our unsecured senior revolving credit facility. Globe operating results are included in our consolidated financial statements from the acquisition date as part of the Americas reportable segment. The acquisition qualifies as a business combination and was accounted for using the acquisition method of accounting. We finalized the purchase price allocation as of June 30, 2018. The following table summarizes the fair values of the Globe assets acquired and liabilities assumed at the date of acquisition: (In millions) July 31, 2017 Current assets (including cash of $58 thousand) $ 28.6 Property, plant and equipment 8.3 Trade name 60.0 Distributor relationships 40.2 Acquired technology and other intangible assets 10.5 Goodwill 74.5 Total assets acquired 222.1 Total liabilities assumed 5.7 Net assets acquired $ 216.4 Assets acquired and liabilities assumed in connection with the acquisition were recorded at their fair values. Fair values were determined by management, based, in part on an independent valuation performed by a third party valuation specialist. The valuation methods used to determine the fair value of intangible assets included the relief from royalty method for trade name and technology related intangible assets; the excess earnings approach for distributor relationships using distributor inputs and contributory charges; and the cost method for assembled workforce which is included in goodwill. A number of significant assumptions and estimates were involved in the application of these valuation methods, including sales volumes and prices, royalty rates, costs to produce, tax rates, capital spending, discount rates, and working capital changes. Cash flow forecasts were generally based on Globe pre-acquisition forecasts coupled with estimated MSA sales synergies. Identifiable intangible assets with finite lives are subject to amortization over their estimated useful lives. The distributor relationships acquired in the Globe transaction will be amortized over a period of 20 years and the remaining identifiable assets will be amortized over 5 years . The trade name was determined to have an indefinite useful life. We perform an impairment assessment annually on October 1st on the trade name, or sooner if there is a triggering event. Additionally, as part of each impairment assessment, we will reassess whether the asset continues to have an indefinite life or whether it should be reassessed with a finite life. Estimated future amortization expense related to the identifiable intangible assets is approximately $4 million in each of the next two years 2020 and 2021, $3 million in 2022 and $2 million in 2023 and 2024. Estimated future depreciation expense related to Globe property, plant and equipment is approximately $1 million in each of the next five years. Goodwill is calculated as the excess of the purchase price over the fair value of net assets acquired and represents the future economic benefits arising from other assets acquired that could not be individually identified and separately recognized. Among the factors that contributed to a purchase price in excess of the fair value of the net tangible and intangible assets acquired were the acquisition of an assembled workforce, the expected synergies and other benefits that we believe will result from combining the operations of Globe and SMC with our operations. Goodwill of $74.5 million related to the Globe acquisition has been recorded in the Americas reportable segment and is expected to be tax deductible. Goodwill of $19.9 million related to the SMC acquisition has been recorded in the Americas reportable segment and is non-deductible for tax purposes. Our results for the year ended December 31, 2019 include strategic transaction costs of $4.4 million , including costs related to the acquisition of SMC. Our results for the year ended December 31, 2018 include strategic transaction costs of $0.4 million . Our results for the year ended December 31, 2017 , include strategic transaction costs of $4.2 million , including costs related to the acquisition of Globe. These costs are all reported in selling, general and administrative expenses. The operating results of both acquisitions have been included in our consolidated financial statements from the acquisition date. Our results for the year ended December 31, 2019 , include SMC sales and net loss of $13.5 million and $3.3 million , respectively. Excluding purchase accounting amortization for intangible assets and inventory step up of $2.6 million , transaction costs of $2.2 million , and stock compensation cost related to converted options and excess performance on PSUs related to the acquisition of $1.5 million , adjusted earnings for SMC for the year ended December 31, 2019 was $1.5 million . Our results for the year ended December 31, 2018 include Globe sales of $113.9 million and net income of $13.3 million . These results include depreciation expense of $1.0 million and amortization expense of $4.1 million . Excluding transaction and integration costs, Globe provided $13.6 million of net income for the year ended December 31, 2018 . Our results for the year ended December 31, 2017 include Globe sales of $46.1 million and net income of 3.7 million . These results include depreciation expense of $0.5 million and amortization expense of $1.7 million . Excluding transaction and integration costs, Globe provided $4.9 million of net income for the year ended December 31, 2017 . The following unaudited pro forma information presents our combined results as if both acquisitions had occurred at the beginning of 2017 . The unaudited pro forma financial information was prepared to give effect to events that are (1) directly attributable to the acquisition; (2) factually supportable; and (3) expected to have a continuing impact on the combined company’s results. There were no material transactions between MSA and Globe or SMC during the periods presented that are required to be eliminated. Intercompany transactions between Globe companies and SMC companies during the periods presented have been eliminated in the unaudited pro forma combined financial information. The unaudited pro forma financial information does not reflect any cost savings, operating synergies or revenue enhancements that the combined companies may achieve as a result of the acquisitions or the costs to integrate the operations or the costs necessary to achieve cost savings, operating synergies or revenue enhancements. Pro forma financial information (Unaudited) (In millions, except per share amounts) 2019 2018 2017 Net sales $ 1,410 $ 1,380 $ 1,281 Net Income 131 124 36 Basic earnings per share 3.40 3.24 0.94 Diluted earnings per share 3.35 3.19 0.93 The unaudited pro forma combined financial information is presented for information purposes only and is not intended to represent or be indicative of the combined results of operations or financial position that we would have reported had the acquisitions been completed as of the date and for the periods presented, and should not be taken as representative of our consolidated results of operations or financial condition following the acquisitions. In addition, the unaudited pro forma combined financial information is not intended to project the future financial position or results of operations of the combined company. The unaudited pro forma financial information was prepared using the acquisition method of accounting for both acquisitions under existing U.S. GAAP. MSA has been treated as the acquirer. |
Pensions and Other Post-retirem
Pensions and Other Post-retirement Benefits | 12 Months Ended |
Dec. 31, 2019 | |
Retirement Benefits [Abstract] | |
Pensions and Other Post-retirement Benefits | Pensions and Other Post-retirement Benefits We maintain various defined benefit and defined contribution plans covering the majority of our employees. Our principal U.S. plan is funded in compliance with the Employee Retirement Income Security Act (ERISA). It is our general policy to fund current costs for the international plans, except in Germany and Mexico, where it is common practice and permissible under tax laws to accrue book reserves. We provide health care benefits and limited life insurance for certain retired employees who are covered by our principal U.S. defined benefit pension plan until they become Medicare-eligible. Information pertaining to defined benefit pension plans and other post-retirement benefits plans is provided in the following tables: Pension Benefits Other Benefits (In thousands) 2019 2018 2019 2018 Change in Benefit Obligations Benefit obligations at January 1 $ 525,520 $ 560,385 $ 28,477 $ 22,027 Service cost 10,342 11,125 354 369 Interest cost 18,803 17,214 996 793 Participant contributions 470 97 380 302 Actuarial losses (gains) 81,132 (29,181 ) 1,319 7,841 Benefits paid (24,452 ) (23,724 ) (3,375 ) (2,855 ) Curtailments — (2,151 ) — — Settlements (7,265 ) (726 ) — — Currency translation (999 ) (7,519 ) — — Benefit obligations at December 31 603,551 525,520 28,151 28,477 Change in Plan Assets Fair value of plan assets at January 1 443,112 492,677 — — Actual return on plan assets 98,210 (26,804 ) — — Employer contributions 5,537 4,718 2,995 2,553 Participant contributions 470 97 380 302 Settlements (7,265 ) (726 ) — — Benefits paid (24,452 ) (23,724 ) (3,375 ) (2,855 ) Administrative Expenses Paid (297 ) (704 ) — — Currency translation 543 (2,422 ) — — Fair value of plan assets at December 31 515,858 443,112 — — Funded Status Funded status at December 31 (87,693 ) (82,408 ) (28,151 ) (28,477 ) Unrecognized transition losses 4 5 — — Unrecognized prior service credit 1,572 (687 ) (1,519 ) (1,924 ) Unrecognized net actuarial losses 183,733 178,640 12,547 12,096 Net amount recognized 97,616 95,550 (17,123 ) (18,305 ) Amounts Recognized in the Balance Sheet Noncurrent assets 75,066 57,568 — — Current liabilities (5,944 ) (5,741 ) (2,406 ) (2,736 ) Noncurrent liabilities (156,815 ) (134,231 ) (25,745 ) (25,741 ) Net amount recognized (87,693 ) (82,404 ) (28,151 ) (28,477 ) Amounts Recognized in Accumulated Other Comprehensive Loss Net actuarial losses 183,733 178,640 12,547 12,096 Prior service credit 1,572 (687 ) (1,519 ) (1,924 ) Unrecognized net initial obligation 4 5 — — Total (before tax effects) 185,309 177,958 11,028 10,172 Accumulated Benefit Obligations for all Defined Benefit Plans 558,183 489,159 — — Pension Benefits Other Benefits (In thousands) 2019 2018 2017 2019 2018 2017 Components of Net Periodic Benefit Cost Service cost $ 10,342 $ 11,125 $ 11,023 $ 354 $ 369 $ 403 Interest cost 18,803 17,214 18,450 996 793 882 Expected return on plan assets (38,644 ) (36,352 ) (35,417 ) — — — Amortization of transition amounts 2 1 2 — — — Amortization of prior service cost (credit) 223 (21 ) (19 ) (405 ) (405 ) (307 ) Recognized net actuarial losses 10,159 13,755 12,955 869 752 100 Settlement/curtailment loss (credit) 2,497 (c) 179 148 — — (562 ) Special termination charge — — 11,384 (b) — — — Net periodic benefit cost (a) $ 3,382 $ 5,901 $ 18,526 $ 1,814 $ 1,509 $ 516 (a) Components of net periodic benefit cost other than service cost are included in the line item "Other income, net" in the income statement. (b) Represents the charge for special termination benefits related to the VRIP which were paid from our overfunded North America pension plan and recorded as restructuring charges on the Consolidated Statement of Income. See further details in Note 2—Restructuring Charges. (c) Related to a non-cash charge associated with the termination of our pension plan in the U.K. and included in "Restructuring charges" on the Consolidated Statement of Income. Effective December 31, 2017, the Company changed the method it uses to estimate the service and interest cost components of net periodic benefit cost for pension and other post-retirement benefits for a majority of its U.S. and foreign plans. Historically, the service and interest cost components for these plans were estimated using a single weighted-average discount rate derived from the yield curve used to measure the projected benefit obligation at the beginning of the period. The Company has elected to utilize a spot rate approach, which discounts the individual plan specific expected cash flows underlying the service and interest cost using the applicable spot rates derived from a yield curve used in the determination of the benefit obligation to the relevant projected cash flows. The Company made this change to improve the correlation between projected benefit cash flows and the corresponding yield curve spot rates and to provide a more precise measurement of service and interest costs. This change does not affect the measurement of total benefit obligations. Service and interest cost for the pension and OPEB plans were reduced by an estimated $1.8 million in 2018 as a result of this change. The Company has accounted for this change to the spot rate approach as a change in accounting estimate that is inseparable from a change in accounting principle, pursuant to Accounting Standards Codification (ASC) 250, Accounting Changes and Error Corrections , and accordingly, has accounted for it prospectively. For plans where the discount rate is not derived from plan specific expected cash flows, the Company will continue to employ the current approaches for measuring both the projected benefit obligations and the service and interest cost components of net periodic benefit cost for pension and other post-retirement benefits. Amounts included in accumulated other comprehensive loss expected to be recognized in 2020 net periodic benefit costs: (In thousands) Pension Benefits Other Benefits Loss recognition $ 15,740 $ 1,145 Prior service cost (credit) recognition 184 (394 ) Transition obligation recognition — — Information for pension plans with an accumulated benefit obligation in excess of plan assets: (In thousands) 2019 2018 Aggregate accumulated benefit obligations (ABO) $ 185,747 $ 159,545 Aggregate projected benefit obligations (PBO) 198,633 168,819 Aggregate fair value of plan assets 35,882 28,876 Pension Benefits Other Benefits 2019 2018 2019 2018 Assumptions used to determine benefit obligations Average discount rate 2.86 % 3.79 % 3.05 % 4.21 % Rate of compensation increase 2.93 % 3.00 % — — Assumptions used to determine net periodic benefit cost Average discount rate - Service cost 3.10 % 3.34 % 3.15 % 3.57 % Average discount rate - Interest cost 2.52 % 3.34 % 2.61 % 3.57 % Expected return on plan assets 7.09 % 7.99 % — — Rate of compensation increase 2.93 % 3.00 % — — Discount rates for a majority of our U.S. and foreign plans were determined using the aforementioned spot rate methodology for 2019 and 2018 . All remaining plans' discount rates were determined using various corporate bond indexes as indicators of interest rate levels and movements and by matching our projected benefit obligation payment stream to current yields on high quality bonds. The expected return on assets for the 2019 net periodic pension cost was determined by multiplying the expected returns of each asset class (based on historical returns) by the expected percentage of the total portfolio invested in that asset class. A total return was determined by summing the expected returns over all asset classes. Pension Plan Assets at December 31, 2019 2018 Equity securities 46 % 58 % Fixed income securities 30 25 Pooled investment funds 19 11 Insurance contracts 4 4 Cash and cash equivalents 1 2 Total 100 % 100 % The overall objective of our pension investment strategy is to earn a rate of return over time to satisfy the benefit obligations of the pension plans and to maintain sufficient liquidity to pay benefits and meet other cash requirements of our pension funds. Investment policies for our primary U.S. pension plan are determined by the plan’s Investment Committee and set forth in the plan’s investment policy. Asset managers are granted discretion for determining sector mix, selecting securities and timing transactions, subject to the guidelines of the investment policy. An aggressive, flexible management of the portfolio is permitted and encouraged, with shifts of emphasis among equities, fixed income securities and cash equivalents at the discretion of each manager. No target asset allocations are set forth in the investment policy. For our non-U.S. pension plans, our investment objective is generally met through the use of pooled investment funds and insurance contracts. The fair values of the Company's pension plan assets are determined using net asset value (NAV) as a practical expedient, or by information categorized in the fair value hierarchy level based on the inputs used to determine fair value, as further discussed in Note 18—Fair Value Measurements. The fair values at December 31, 2019 , were as follows: Fair Value (In thousands) Total NAV Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Equity securities $ 235,491 $ 56,449 $ 179,042 $ — $ — Fixed income securities 154,640 — 73,874 80,766 — Pooled investment funds 97,373 97,373 — — — Insurance contracts 21,502 — — — 21,502 Cash and cash equivalents 6,852 5,792 1,060 — — Total $ 515,858 $ 159,614 $ 253,976 $ 80,766 $ 21,502 The fair values of the Company's pension plan assets at December 31, 2018 , were as follows: Fair Value (In thousands) Total NAV Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Equity securities $ 259,014 $ 62,027 $ 196,987 $ — $ — Fixed income securities 109,876 — 28,312 81,564 — Pooled investment funds 49,823 49,823 — — — Insurance contracts 17,033 — — — 17,033 Cash and cash equivalents 7,366 6,259 1,107 — — Total $ 443,112 $ 118,109 $ 226,406 $ 81,564 $ 17,033 Equity securities consist primarily of publicly traded U.S. and non-U.S. common stocks. Equities are valued at closing prices reported on the listing stock exchange. Fixed income securities consist primarily of U.S. government and agency bonds and U.S. corporate bonds. Fixed income securities are valued at closing prices reported in active markets or based on yields currently available on comparable securities of issuers with similar credit ratings. When quoted prices are not available for identical or similar bonds, the bond is valued under a discounted cash flow approach that maximizes observable inputs, such as current yields of similar instruments, and may include adjustments, for certain risks that may not be observable, such as credit and liquidity risks. A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Pooled investment funds consist of mutual and collective investment funds that invest primarily in publicly traded equity and fixed income securities. Pooled investment funds are valued using the net asset value (NAV) provided by the administrator of the fund. The NAV is based on the value of the underlying assets owned by the fund, minus its liabilities, divided by the number of shares outstanding. The underlying securities are generally valued at closing prices reported in active markets, quoted prices of similar securities, or discounted cash flows approach that maximizes observable inputs such as current value measurement at the reporting date. These investments are not classified in the fair value hierarchy in accordance with guidance in ASU 2015-07. Insurance contracts are valued in accordance with the terms of the applicable collective pension contract. The fair value of the plan assets equals the discounted value of the expected cash flows of the accrued pensions which are guaranteed by the counterparty insurer. Cash equivalents consist primarily of money market and similar temporary investment funds. Cash equivalents are valued at closing prices reported in active markets. The preceding methods may produce fair value measurements that are not indicative of net realizable value or reflective of future fair values. Although we believe the valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. The following table presents a reconciliation of Level 3 assets: (In thousands) Insurance Contracts Balance January 1, 2018 $ 17,834 Net realized and unrealized losses (957 ) Net purchases, issuances and settlements 156 Balance December 31, 2018 17,033 Net realized and unrealized gains 5,602 Net purchases, issuances and settlements (1,133 ) Balance December 31, 2019 $ 21,502 We expect to make net contributions of $7.6 million to our pension plans in 2020, which are primarily associated with our International segment. For the 2019 beginning of the year measurement purposes (net periodic benefit expense), a 6.5% increase in the costs of covered health care benefits was assumed, decreasing by 0.5% for each successive year to 4.5% in 2023 and thereafter. For the 2019 end of the year measurement purposes (benefit obligation), a 6.5% increase in the costs of covered health care benefits was assumed, decreasing by 0.5% for each successive year to 4.5% in 2024 and thereafter. A one -percentage-point change in assumed health care cost trend rates would have increased or decreased the other post-retirement benefit obligations and current year plan expense by approximately $1.0 million and $0.1 million , respectively. Expense for defined contribution pension plans was $8.3 million in 2019 , $9.0 million in 2018 and $8.1 million in 2017 . Estimated pension benefits to be paid under our defined benefit pension plans during the next five years are $25.0 million in 2020, $25.6 million in 2021, $26.5 million in 2022, $27.6 million in 2023 and $28.1 million in 2024, and an aggregated $151.0 million for the five years thereafter. Estimated other post-retirement benefits to be paid during the next five years are $2.4 million in 2020, $2.5 million in 2021, $2.3 million in 2022, $2.0 million in 2023, $2.1 million in 2024, and an aggregated $8.9 million |
Other Income (Loss), Net
Other Income (Loss), Net | 12 Months Ended |
Dec. 31, 2019 | |
Other Income and Expenses [Abstract] | |
Other Income (Loss), Net | Other Income, Net (In thousands) 2019 2018 2017 Interest income $ 4,411 $ 4,588 $ 3,596 Components of net periodic benefit cost other than service cost (Note 14) 7,997 4,641 3,768 (Loss) Gain on asset dispositions, net (371 ) 646 (557 ) Other, net (943 ) (644 ) (1,249 ) Total other income, net $ 11,094 $ 9,231 $ 5,558 During the years ended December 31, 2019 , 2018 and 2017 , we recognized $4.4 million , $4.6 million and $3.6 million |
Leases
Leases | 12 Months Ended |
Dec. 31, 2019 | |
Leases [Abstract] | |
Leases | Leases Effective January 1, 2019, we implemented ASU 2016-02, Leases , which amended authoritative guidance on leases and is codified in ASC Topic 842. The amended guidance requires lessees to recognize most leases on their balance sheets as right-of-use assets along with corresponding lease liabilities. The new standard requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification determines whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. The FASB's authoritative guidance provides companies with the option to apply this ASU to new and existing leases within the scope of the guidance as of the beginning of the period of adoption. We elected this transition method of applying the new standard and have recognized right-of-use assets and lease liabilities as of January 1, 2019. Prior period amounts were not adjusted and will continue to be reported under the accounting standards in effect for those periods. The adoption of this standard had a material impact on our Consolidated Balance Sheet as of December 31, 2019 due to the capitalization of right-of-use assets and lease liabilities associated with our current operating leases in which we are the lessee. Adoption of the new standard resulted in the recording of additional right-of-use assets and lease liabilities of approximately $54 million and $54 million , respectively, as of January 1, 2019. Upon adoption of the new standard on January 1, 2019, we elected the package of practical expedients provided under the guidance. The practical expedient package applies to leases that commenced prior to adoption of the new standard and permits companies not to reassess whether existing or expired contracts are or contain a lease, the lease classification and any initial direct costs for existing leases. We have elected to not separate the lease and non-lease components within our lease contracts. Therefore, all fixed costs associated with the lease are included in the right-of-use asset and the lease liability. These costs often relate to the payments for a proportionate share of real estate taxes, insurance, common area maintenance and other operating costs in addition to base rent. We did not elect the hindsight practical expedient. At the inception of our contracts we determine if the contract is or contains a lease. A contract is or contains a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Right-of-use assets and operating lease liabilities are recognized based on the present value of lease payments over the lease term at commencement. We use our incremental borrowing rate ("IBR") at the recognition date in determining the present value of future payments for leases that do not have a readily determinable implicit rate. Our IBR reflects a fully secured rate based on our credit rating, taking into consideration the repayment timing of the lease and any impacts due to the economic environment in which the lease operates. Lease right-of-use assets and liabilities are recognized based on the present value of the fixed future lease payments over the lease term. Lease expense for all operating leases is classified in cost of products sold or selling, general and administrative expense in the Consolidated Statement of Income. For finance leases, the amortization of the right-of-use asset is included in depreciation and amortization, and the interest is included in interest expense. As a lessee, we have various operating lease agreements primarily related to real estate, vehicles and office and plant equipment. Our lease payments are largely fixed. Variable lease payments that depend on an index or a rate are included in the lease payments and are measured using the prevailing index or rate at the measurement date, with differences between the calculated lease payment and the actual lease payment being expensed in the period of the change. Other variable lease payments, including utilities, consumption and common area maintenance as well as repairs, maintenance and mileage overages on vehicles, are expensed during the period incurred. Variable lease costs were immaterial for the twelve months ended December 31, 2019 . A majority of our real estate leases include options to extend the lease and options to early terminate the lease. Leases with an early termination option generally involve a termination payment. If we are reasonably certain to exercise an option to extend a lease, the extension period is included as part of the right-of-use asset and the lease liability. Some of our leases contain residual value guarantees. These are guarantees made to the lessor that the value of an underlying asset returned to the lessor at the end of a lease will be at least a specified amount. Our leases do not contain restrictions or covenants that restrict us from incurring other financial obligations. We do not have any significant leases not yet commenced. For our leases, we have elected to not apply the recognition requirements to leases of less than twelve months. These leases are expensed on a straight-line basis and are not included within the Company's operating lease asset or liability. Lease costs associated with leases of less than twelve months were immaterial for the three and twelve months ended December 31, 2019 . We did not have any lease transactions with related parties. Other Information Twelve Months Ended December 31, (In thousands, except percentage amounts) 2019 Lease cost: Operating lease cost recognized as rent expense $ 13,364 Total lease cost 13,364 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows related to operating leases $ 13,346 Non-cash other information: Right-of-use assets obtained in exchange for new operating lease liabilities $ 6,637 December 31, 2019 Weighted-average remaining lease term (in years): Operating leases 11 Weighted-average discount rate: Operating leases 4.28 % Rent expense was approximately $13.4 million in 2019 , $12.5 million in 2018 and $13.7 million in 2017 . At December 31, 2019 , future lease payments under operating leases were as follows: (In thousands) Operating Leases 2020 $ 11,047 2021 9,064 2022 5,956 2023 4,724 2024 3,647 After 2024 30,587 Total future minimum operating lease payments $ 65,025 Less: Imputed interest 13,231 Present value of operating lease liabilities 51,794 Less: Current portion operating lease liabilities (a) 9,162 Noncurrent operating lease liabilities $ 42,632 (a) Included in "Warranty reserve and other current liabilities" on the Consolidated Balance Sheet. |
Derivative Financial Instrument
Derivative Financial Instruments | 12 Months Ended |
Dec. 31, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | Derivative Financial Instruments As part of our currency exchange rate risk management strategy, we enter into certain derivative foreign currency forward contracts that do not meet the U.S. GAAP criteria for hedge accounting, but have the impact of partially offsetting certain foreign currency exposures. We account for these forward contracts at fair value and report the related gains or losses in currency exchange losses, net, in the Consolidated Statement of Income. At December 31, 2019 , the notional amount of open forward contracts was $74.9 million and the unrealized gain on these contracts was $0.6 million . All open forward contracts will mature during the first quarter of 2020 . The following table presents the Consolidated Balance Sheet location and fair value of assets and liabilities associated with derivative financial instruments: December 31, (In thousands) 2019 2018 Derivatives not designated as hedging instruments: Foreign exchange contracts: other current liabilities $ 125 $ 12 Foreign exchange contracts: other current assets 687 488 The following table presents the Consolidated Statement of Income location and impact of derivative financial instruments: (In thousands) Income Statement Location Loss Recognized in Income Year ended December 31, 2019 2018 Derivatives not designated as hedging instruments: Foreign exchange contracts Currency exchange losses, net $ 3,015 $ 2,428 |
Fair Value Measurements
Fair Value Measurements | 12 Months Ended |
Dec. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are: Level 1—Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities in active markets. Level 2—Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3—Unobservable inputs for the asset or liability. The valuation methodologies we used to measure financial assets and liabilities were limited to the pension plan assets described in Note 14—Pensions and Other Post-retirement Benefits and the derivative financial instruments described in Note 17—Derivative Financial Instruments. See Note 14 for the fair value hierarchy classification of pension plan assets. We estimate the fair value of the derivative financial instruments, consisting of foreign currency forward contracts, based upon valuation models with inputs that generally can be verified by observable market conditions and do not involve significant management judgment. Accordingly, the fair values of the derivative financial instruments are classified within Level 2 of the fair value hierarchy. With the exception of our investments in marketable securities and fixed rate long-term debt both as disclosed below, we believe that the reported carrying amounts of our remaining financial assets and liabilities approximate their fair values. We value our investments in available-for-sale marketable securities, primarily fixed income, at fair value using quoted market prices for similar securities or pricing models. Accordingly, the fair values of the investments are classified within Level 2 of the fair value hierarchy. The amortized cost basis of our investments was $49.7 million and $55.4 million as of December 31, 2019 , and 2018 , respectively. The fair value of our investments was $49.9 million and $55.1 million as of December 31, 2019 , and 2018 , respectively, which was reported in "Investments, short-term" in the accompanying Consolidated Balance Sheet. The change in fair value is recorded in other comprehensive income, net of tax. The Company does not intend to sell, nor is it more likely than not that we will be required to sell, these securities prior to recovery of their cost, as such, management believes that any unrealized gains or losses are temporary; therefore, no impairment gains or losses relating to these securities have been recognized. All investments in marketable securities have maturities of one year or less and are currently in an unrealized loss position as of December 31, 2019 . The reported carrying amount of fixed rate long-term debt (including the current portion) was $113 million and $130 million at December 31, 2019 , and 2018 , respectively. The fair value of this debt was $129 million and $139 million at December 31, 2019 , and 2018 |
Contingencies
Contingencies | 12 Months Ended |
Dec. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Contingencies Product liability We face an inherent business risk of exposure to product liability claims arising from the alleged failure of our products to prevent the types of personal injury or death against which they are designed to protect. Product liability claims are categorized as either single incident or cumulative trauma. Single incident product liability claims. Single incident product liability claims involve incidents of short duration that are typically known when they occur and involve observable injuries, which provide an objective basis for quantifying damages. The Company estimates its liability for single incident product liability claims based on expected settlement costs for asserted single incident product liability claims, and an estimate of costs for single incident product liability claims incurred but not reported ("IBNR"). The estimate for IBNR claims is based on experience, sales volumes, and other relevant information. The reserve for single incident product liability claims, which includes asserted single incident product liability claims and IBNR single incident product liability claims, was $3.1 million at December 31, 2019 and $3.6 million at December 31, 2018 . Single incident product liability expense was a benefit of $0.5 million for the year ended December 31, 2019 compared to expense of $2.0 million and $2.4 million for the years ended December 31, 2018 and 2017 , respectively. Single incident product liability exposures are evaluated on an annual basis, or more frequently if changing circumstances warrant. Adjustments are made to the reserve as appropriate. Cumulative trauma product liability claims. Cumulative trauma product liability claims involve exposures to harmful substances (e.g., silica, asbestos and coal dust) that occurred years ago and may have developed over long periods of time into diseases such as silicosis, asbestosis, mesothelioma, or coal worker’s pneumoconiosis. One of the Company's affiliates, Mine Safety Appliances Company, LLC ("MSA LLC"), was named as a defendant in 1,605 lawsuits comprised of 2,456 claims as of December 31, 2019 . These lawsuits mainly involve respiratory protection products allegedly manufactured and sold by MSA LLC or its predecessors. The products at issue were manufactured many years ago and are not currently offered by MSA LLC. A summary of cumulative trauma product liability lawsuits and asserted cumulative trauma product liability claims activity is as follows: 2019 2018 2017 Open lawsuits, beginning of period 1,481 1,420 1,794 New lawsuits 346 369 398 Settled and dismissed lawsuits (222 ) (308 ) (772 ) Open lawsuits, end of period 1,605 1,481 1,420 2019 2018 2017 Asserted claims, beginning of period 2,355 2,242 3,023 New claims 486 479 455 Settled and dismissed claims (385 ) (366 ) (1,236 ) Asserted claims, end of period 2,456 2,355 2,242 More than half of the open lawsuits at December 31, 2019 have had a de minimis level of activity over the last 5 years. It is possible that these cases could become active again at any time due to changes in circumstances. Total cumulative trauma product liability reserve was $167.5 million , including $3.0 million for claims settled but not yet paid and related defense costs, as of December 31, 2019 and $187.3 million , including $24.5 million for claims settled but not yet paid and related defense costs, as of December 31, 2018 . This reserve includes estimated amounts for asserted claims and IBNR claims. Those estimated amounts reflect asbestos, silica, and coal dust claims expected to be resolved through the year 2069 and are not discounted to present value. The Company revised its estimates of MSA LLC's potential liability for cumulative trauma product liability claims for the year ended December 31, 2019 as a result of its annual review process described below. The reserve does not include amounts which will be spent to defend the claims covered by the reserve. Defense costs are recognized in the Consolidated Statement of Income as incurred. At December 31, 2019 , $17.4 million of the total reserve for cumulative trauma product liability claims is recorded in the Insurance and product liability line within other current liabilities in the Consolidated Balance Sheet and the remainder, $150.1 million , is recorded in the Product liability and other noncurrent liabilities line. At December 31, 2018 , $38.8 million of the total reserve for cumulative trauma product liability claims was recorded in the Insurance and product liability line within other current liabilities in the Consolidated Balance Sheet and the remainder, $148.5 million , was recorded in the Product liability and other noncurrent liabilities line. Total cumulative trauma liability losses were $36.1 million , $63.8 million , and $219.0 million for the years ended December 31, 2019 , 2018 and 2017 , respectively. Uninsured cumulative trauma product liability losses which were included in Product liability and other operating expense on the Consolidated Statement of Income during the years ended December 31, 2019 , 2018 and 2017 , were $27.1 million , $43.8 million and $124.5 million , respectively, and represent the total cumulative trauma liability losses net of any estimated insurance receivables as discussed below. To develop a reasonable estimate of MSA LLC’s potential exposure to cumulative trauma product liability claims, Management performs an annual review of MSA LLC’s cumulative trauma product liability claims, in consultation with an outside valuation consultant and outside legal counsel. The review process takes into account developments in MSA LLC’s claims experience over the past year, developments in the tort system generally, and any other relevant information. Quarterly, management and outside legal counsel review whether significant new developments have occurred which could materially impact recorded amounts. Certain significant assumptions underlying the material components of the reserve for cumulative trauma product liability claims have been made based on MSA LLC's experience related to the following: • The types and severity, of illnesses alleged by claimants to give rise to their claims; • The venues in which claims are asserted; • The number of claims asserted against MSA LLC and the counsel asserting those claims; and • The percentage of claims resolved through settlement and the values of settlements paid to claimants. Additional assumptions include the following: • MSA LLC will continue to evaluate and handle cumulative trauma product liability claims in accordance with its existing defense strategy; • The number and effect of co-defendant bankruptcies will not materially change in the future; • No material changes in medical science occur with respect to cumulative trauma product liability claims; and • No material changes in law occur with respect to cumulative trauma product liability claims including no material state or federal tort reform actions. Cumulative trauma product liability litigation is inherently unpredictable and MSA LLC's expense with respect to cumulative trauma product liability claims could vary significantly in future periods. With respect to asserted claims, this is because it is unclear at the time of filing whether a claim will be actively litigated. Even when a case is actively litigated, it is often difficult to determine if the lawsuit will be dismissed without payment or settled, because of sufficiency of product identification, statute of limitations challenges, or other defenses. As a result, it is typically unclear until late into a lawsuit whether any particular claim will result in a loss and, if so, to what extent. Actual loss amounts for settled claims are highly variable and turn on a case-by-case analysis of the relevant facts. With respect to asserted or IBNR cumulative trauma product liability claims, MSA LLC’s expense in future periods may vary from the reserve currently established for several reasons. In particular, MSA LLC’s actual claims experience may differ in one or more respects from the significant assumptions listed above that were used by in establishing the reserve. Other factors that make MSA LLC's asserted and IBNR claims difficult to reasonably estimate include low volumes in the number of claims asserted and resolved (both in general and with respect to particular plaintiffs' counsel, as claims experience can vary significantly among different counsel), inconsistency of claims composition, uncertainty as to if and over what time periods claims might be asserted in the future, and other factors. Numerous uncertainties also exist with respect to factors not specific to MSA LLC, including potential legislative or judicial changes at the federal level or in key states concerning claims adjudication, future bankruptcy proceedings involving key co-defendants, payments from trusts established to compensate claimants, and/or changes in medical science relating to the diagnosis and treatment of claims. Because cumulative trauma product liability litigation is subject to the significant modeling assumptions and inherent uncertainties described above, and unfavorable rulings or developments could occur, there can be no certainty that MSA LLC may not ultimately incur charges in excess of presently recorded liabilities. The reserve for cumulative trauma product liability claims may be adjusted from time to time based on changes to the factors and assumptions described above. If future estimates of cumulative trauma product liability claims are materially different than the accrued liability, we will record an appropriate adjustment to the Consolidated Statement of Income. These adjustments could materially impact our consolidated financial statements in future periods. Insurance Receivable and Notes Receivable, Insurance Companies Many years ago, MSA LLC purchased insurance policies from various insurance carriers that, subject to common contract exclusions, provided coverage for cumulative trauma product liability losses (the "Occurrence-Based Policies"). While we continue to pursue reimbursement under certain remaining Occurrence-Based Policies, the vast majority of these policies have been exhausted, settled or converted into either (1) negotiated Coverage-in-Place Agreements, or (2) negotiated settlement agreements, with scheduled payment streams. As a result, MSA LLC is largely self-insured for cumulative trauma product liability claims, and additional amounts recorded as insurance receivables or notes receivables will be limited. When adjustments are made to amounts recorded in the cumulative trauma product liability reserve, we calculate amounts due to be reimbursed pursuant to the terms of the negotiated Coverage-In-Place Agreements, including cumulative trauma product liability losses and related defense costs, and we record the reimbursable amounts as insurance receivables. Insurance receivables at December 31, 2019 , totaled $63.8 million , of which $7.6 million is reported in Prepaid expenses and other current assets in the Consolidated Balance Sheet and $56.2 million is reported in Insurance receivable and other noncurrent assets. Insurance receivables at December 31, 2018 , totaled $71.7 million , of which $14.8 million was reported in Prepaid expenses and other current assets in the Consolidated Balance Sheet and $56.9 million was reported in Insurance receivable and other noncurrent assets. The vast majority of the $63.8 million insurance receivables balance at December 31, 2019 , is attributable to reimbursement believed to be due under the terms of signed Coverage-In-Place Agreements and a portion of this amount represents the estimated recovery of IBNR amounts not yet incurred. A summary of insurance receivables balance and activity related to cumulative trauma product liability losses is as follows: (In millions) 2019 2018 Balance beginning of period $ 71.7 $ 134.7 Additions 9.1 19.6 Collections and other adjustments (17.0 ) (82.6 ) Balance end of period $ 63.8 $ 71.7 In other cases, we have recorded formal notes receivables due from scheduled payment streams according to negotiated settlement agreements. The notes receivables were recorded as a transfer from the insurance receivables balance to Notes receivable, insurance companies (current and noncurrent) in the Consolidated Balance Sheet. In cases where the payment stream covers multiple years and there were no contingencies, the present value of the payments was recorded as a transfer from the insurance receivable balance to Notes receivable, insurance companies (current and long-term) in the Consolidated Balance Sheet. Provided the remaining insurance receivable was recoverable through the insurance carriers, no gain or loss was recognized at the time of transfer from insurance receivables to Notes receivable, insurance companies. Notes receivable from insurance companies at December 31, 2019 , totaled $56.0 million , of which $3.7 million is reported in Notes receivable, insurance companies, current on the Consolidated Balance Sheet and $52.3 million is reported in Notes receivable, insurance companies, noncurrent. Notes receivable from insurance companies at December 31, 2018 , totaled $59.6 million , of which $3.6 million was reported in Notes receivable, insurance companies, current on the Consolidated Balance Sheet and $56.0 million was reported in Notes receivable, insurance companies, noncurrent. A summary of notes receivables from insurance companies balance is as follows: December 31, (In millions) 2019 2018 Balance beginning of period $ 59.6 $ 76.9 Additions 1.5 1.7 Collections (5.1 ) (19.0 ) Balance end of period $ 56.0 $ 59.6 The collectibility of MSA LLC's insurance receivables and notes receivables is regularly evaluated and we believe that the amounts recorded are probable of collection. The determination that the recorded insurance receivables are probable of collection is based on the terms of the settlement agreements reached with the insurers, our history of collection, and the advice of MSA LLC's outside legal counsel. Various factors could affect the timing and amount of recovery of the insurance and notes receivables, including assumptions regarding various aspects of the composition and characteristics of future claims (which are relevant to calculating reimbursement under the terms of certain Coverage-In-Place Agreements) and the extent to which the issuing insurers may become insolvent in the future. Product Warranty The Company provides warranties on certain product sales. Product warranty reserves are established in the same period that revenue from the sale of the related products is recognized, or in the period that a specific issue arises as to the functionality of the Company's product. The determination of such reserves requires the Company to make estimates of product return rates and expected costs to repair or to replace the products under warranty. The amounts of the reserves are based on established terms and the Company's best estimate of the amounts necessary to settle future and existing claims on products sold as of the balance sheet date. If actual return rates and/or repair and replacement costs differ significantly from estimates, adjustments to recognize additional cost of sales may be required in future periods. The following table reconciles the changes in the Company's accrued warranty reserve: December 31, (In thousands) 2019 2018 2017 Beginning warranty reserve $ 14,214 $ 14,753 $ 11,821 Warranty payments (12,664 ) (9,955 ) (10,905 ) Warranty claims 12,033 10,585 12,471 Provision for product warranties and other adjustments (868 ) (1,169 ) 1,366 Ending warranty reserve $ 12,715 $ 14,214 $ 14,753 Warranty expense for the years ended December 31, 2019 , 2018 and 2017 was $11.2 million , $9.4 million and $13.8 million , respectively and is included in "Costs of products sold" on the Consolidated Statement of Income. |
Quarterly Financial Information
Quarterly Financial Information (Unaudited) | 12 Months Ended |
Dec. 31, 2019 | |
Quarterly Financial Information Disclosure [Abstract] | |
Quarterly Financial Information (Unaudited) | Quarterly Financial Information (Unaudited) 2019 Quarters (In thousands, except earnings per share) 1st 2nd 3rd 4th Year Net sales $ 326,038 $ 349,675 $ 351,014 $ 375,254 $ 1,401,981 Gross profit 149,982 161,084 158,701 166,845 636,612 Net income attributable to MSA Safety Incorporated 23,232 39,806 42,239 31,163 136,440 Earnings per share (1) Basic $ 0.60 $ 1.03 $ 1.09 $ 0.80 $ 3.52 Diluted 0.59 1.01 1.08 0.79 3.48 2018 Quarters (In thousands, except earnings per share) 1st 2nd 3rd 4th Year Net sales $ 325,894 $ 339,331 $ 331,096 $ 361,783 $ 1,358,104 Gross profit 147,339 153,836 148,302 162,386 611,863 Net income attributable to MSA Safety Incorporated 32,371 33,179 33,717 24,883 124,150 Earnings per share (1) Basic $ 0.85 $ 0.86 $ 0.88 $ 0.65 $ 3.23 Diluted 0.83 0.85 0.86 0.64 3.18 (1) |
Schedule II - Valuation and Qua
Schedule II - Valuation and Qualifying Accounts | 12 Months Ended |
Dec. 31, 2019 | |
SEC Schedule, 12-09, Valuation and Qualifying Accounts [Abstract] | |
Schedule II - Valuation and Qualifying Accounts | 2019 2018 2017 (In thousands) Allowance for doubtful accounts: Balance at beginning of year $ 5,369 $ 5,540 $ 5,610 Additions— Charged to costs and expenses (2) 2,015 375 1,649 Deductions— Deductions from reserves, net (1)(2) 2,524 546 1,719 Balance at end of year 4,860 5,369 5,540 Income tax valuation allowance: Balance at beginning of year $ 5,039 $ 4,559 $ 5,303 Additions— Charged to costs and expenses (3) 1,138 859 906 Deductions— Deductions from reserves (3) 241 379 1,650 Balance at end of year $ 5,936 $ 5,039 $ 4,559 (1) Bad debts written off, net of recoveries. (2) Activity for 2019 , 2018 and 2017 includes currency translation (losses) gains of $(1,058) , $(291) and $285 , respectively. (3) Activity for 2019 , 2018 and 2017 includes currency translation (losses) gains of $104 , $(367) and $248 , respectively. |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation— The consolidated financial statements of MSA Safety Incorporated ("MSA" or "the Company") are prepared in conformity with accounting principles generally accepted in the United States of America (GAAP) and require management to make certain judgments, estimates, and assumptions. These may affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements. They also may affect the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates upon subsequent resolution of identified matters. |
Principles of Consolidation | Principles of Consolidation— The consolidated financial statements include the accounts of the Company and all subsidiaries. Intercompany accounts and transactions are eliminated. |
Noncontrolling Interests | Noncontrolling Interests— Noncontrolling interests reflect noncontrolling shareholders’ investments in certain consolidated subsidiaries and their proportionate share of the income and accumulated other comprehensive income (loss) of those subsidiaries. |
Currency Translation | Currency Translation— The functional currency of all significant non-U.S. subsidiaries is the local currency. Assets and liabilities of these operations are translated at year-end exchange rates. Income statement accounts are translated using the average exchange rates for the reporting period. Translation adjustments for these companies are reported as a component of shareholders’ equity and are not included in income. Foreign currency transaction gains and losses are included in net income for the reporting period. |
Cash Equivalents | Cash Equivalents— Cash equivalents include temporary deposits with financial institutions and highly liquid investments with original maturities of 90 days or less. Other highly liquid investments consist of money market funds and balances were $17.9 million and $11.4 million at December 31, 2019 and 2018 , respectively. These funds are valued at net asset value (“NAV”). The money market funds are required to price and transact at a NAV per share that fluctuates based upon the pricing of the underlying portfolio of securities and this requirement may impact the value of those fund shares. |
Restricted Cash | Restricted Cash— Restricted cash, which is designated for use other than current operations, is included in prepaid expenses and other current assets in the Consolidated Balance Sheet. Restricted cash balances were $0.3 million and $0.5 million at December 31, 2019 and 2018 , respectively. These balances were used to support letter of credit balances. |
Inventories | Inventories— Inventories are stated at the lower of cost or net realizable value. The majority of U.S. inventories are valued on the last-in, first-out (LIFO) cost method which is used since this method provides better matching of costs and revenues. Other inventories are valued at actual costs, at standard costs which approximate actual costs or in very rare occasions, on the average cost method. It is the Company's general policy to write-down any inventory identified as obsolete. Additionally, it will write-down any inventory balance in excess of the last twenty-four months of consumption. |
Investment Securities | Investment securities — The Company’s investment securities, primarily fixed income, are classified as available-for-sale. The securities are recorded at fair market value and reported in “Investments, short-term” in the accompanying Consolidated Balance Sheet with changes in fair market value recorded in other comprehensive income, net of tax. The purchases and sales of these investments are classified as investing activities in the Consolidated Statement of Cash Flows. |
Property and Depreciation | Property and Depreciation— Property is recorded at cost. Depreciation is computed using straight-line and accelerated methods over the estimated useful lives of the assets, generally as follows: buildings 20 to 40 years and machinery and equipment 3 to 10 years. Expenditures for significant renewals and improvements are capitalized. Ordinary repairs and maintenance are expensed as incurred. Gains or losses on property dispositions are included in other income and the cost and related depreciation are removed from the accounts. Depreciation expense for the years ended December 31, 2019 , 2018 and 2017 was $26.5 million , $26.9 million and $28.0 million , respectively. Properties, plants, and equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability of assets is determined by comparing the estimated undiscounted net cash flows of the operations related to the assets to their carrying amount. An impairment loss would be recognized when the carrying amount of the assets exceeds the estimated undiscounted net cash flows. The amount of the impairment loss to be recorded is calculated as the excess of the carrying value of the assets over their fair value, with fair value determined using the best information available, which generally is a discounted cash flow model. |
Internal Use Software | Software Development Costs— Software development costs consist primarily of costs incurred in software development and related personnel compensation to create, enhance and deploy the Company’s broad range of wireless technology and cloud-based computing safety services. Software development costs, other than software development costs qualifying for capitalization, are expensed as incurred. Costs of computer software developed or obtained for internal use that are incurred in the preliminary project and post implementation stages are expensed as incurred. Certain costs incurred during the application and development stage, which primarily include compensation and related expenses, are capitalized. Additionally, costs of upgrades and enhancements are capitalized when it is probable that the upgrades and enhancements will result in added functionality. The estimated useful life of costs capitalized is three years. Capitalized costs are amortized through cost of products sold using the straight-line method over the estimated useful life, which is normally three years, beginning in the period in which the software is ready for its intended use or when the upgrade or enhancement is deployed. During 2019 and 2018, there was approximately $5.0 million and $1.6 million , respectively, of software development costs capitalized. During 2017, there was no software development costs capitalized. |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets— Intangible assets with a finite useful life are amortized on a straight-line basis over their useful lives. Indefinite lived intangible assets are assessed for possible impairment annually on October 1st or whenever circumstances change such that the recorded value of the asset may not be recoverable. We performed a quantitative assessment of the indefinite lived trade name intangible asset as outlined in Accounting Standards Codification ("ASC") 350 by comparing the estimated fair value of the trade name intangible asset to their carrying value. We estimate the fair value using the relief from royalty income approach. A number of significant assumptions and estimates are involved in the application of the relief from royalty model, including sales volumes and prices, royalty rates and tax rates. Forecasts are based on sales generated by the underlying trade name assets and are generally based on approved business unit operating plans for the early years and historical relationships in later years. Based on this assessment, there was no indication of impairment for 2019 . Goodwill is not amortized, but is subject to impairment assessments. On October 1st of each year, or more frequently if indicators of impairment exist or if a decision is made to sell a business, we evaluate goodwill for impairment. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include a decline in expected cash flows, a significant adverse change in the business climate, unanticipated competition, slower growth rates, or negative developments in equity and credit markets, among others. All goodwill is assigned to and evaluated for impairment at the reporting unit level, which is defined as an operating segment or one level below an operating segment. For goodwill impairment testing purposes, we consider our operating segments to be our reporting units. The evaluation of impairment involves using either a qualitative or quantitative approach as outlined in ASC Topic 350. The qualitative evaluation is an assessment of factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value, including goodwill. Factors considered as part of the qualitative assessment include entity-specific industry, market and general economic conditions. In 2019 , we elected to bypass the qualitative evaluation for all of our reporting units, and performed a two-step quantitative test at October 1, 2019 . Step 1 of the quantitative testing involves comparing the estimated fair value of each reporting unit to its carrying value. We estimate reporting unit fair value using a weighted average of fair values determined by discounted cash flow (DCF) and market approach methodologies, as we believe both are equally important indicators of fair value. A number of significant assumptions and estimates are involved in the application of the DCF model, including sales volumes and prices, costs to produce, tax rates, capital spending, discount rates, and working capital changes. Cash flow forecasts are generally based on approved reporting unit operating plans for the early years and historical relationships in later years. The betas used in calculating the individual reporting units’ weighted average cost of capital (WACC) rate are estimated for each reporting unit based on peer data. The market approach methodology measures value through an analysis of peer companies. The analysis entails measuring the multiples of EBITDA at which peer companies are trading. In the event the carrying value is in excess of the estimated fair value of a reporting unit per the weighted average of the DCF and market approach models, an impairment loss equal to such excess would be recognized, which could materially and adversely affect reported consolidated results of operations and shareholders’ equity. There has been no impairment of our goodwill as of December 31, 2019 , 2018 or 2017 . |
Revenue Recognition | Revenue Recognition— We account for revenue in accordance with ASC Topic 606, Revenue from Contracts with Customers , which we adopted on January 1, 2018, using the modified retrospective method. Revenue from the sale of products is recognized when there is persuasive evidence of an arrangement and control passes to the customer, which generally occurs either when product is shipped to the customer or, in the case of most U.S. distributor customers, when product is delivered to the distributor's delivery site. We establish our shipping terms according to local practice and market characteristics. We do not ship product unless we have an order or other documentation authorizing shipment to our customers. Our payment terms vary by the type and location of our customer and the products offered. The term between invoicing and when payment is due is not significant. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Amounts billed and due from our customers are classified as receivables on the Consolidated Balance Sheet. We make appropriate provisions for uncollectible accounts receivable which have historically been insignificant in relation to our net sales. Certain contracts with customers, primarily distributor customers, have an element of variable consideration that is estimated when revenue is recognized under the contract to the extent that it is material to the individual contract. Variable consideration includes volume incentive rebates, performance guarantees, price concessions and returns. Rebates are based on achieving a certain level of purchases and other performance criteria that are documented in established distributor programs. These rebates are estimated based on projected sales to the customer and accrued as a reduction of net sales as they are earned by the customer. The rebate accrual is reviewed monthly and adjustments are made as the estimate of projected sales changes. Product returns, including an adjustment for restocking fees if it is material, are estimated based on historical return experience and revenue is adjusted. Sales, value add and other taxes collected with revenue-producing activities and remitted to governmental authorities are excluded from revenue. Depending on the terms of the arrangement, we may defer revenue for which we have a future obligation, including training and extended warranty and technical services, until such time that the obligation has been satisfied. We use an observable price, or a cost plus margin approach when one is not available, to determine the stand-alone selling price for separate performance obligations. We have elected to recognize the cost for shipping and handling as an expense when control of the product has passed to the customer. These costs are included within the Cost of Products Sold line on the Consolidated Statement of Income. Amounts billed to customers for shipping and handling are included in net sales. |
Product Warranties | Product Warranties— Estimated expenses related to product warranties and additional service actions are charged to cost of products sold in the period in which the related revenue is recognized or when significant product quality issues are identified. |
Research and Development | Research and Development— Research and development costs are expensed as incurred. |
Income Taxes | Income Taxes— Deferred income taxes are recognized for temporary differences between financial and tax reporting. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. If it is more likely than not that some portion or all of a deferred tax asset will not be realized, a valuation allowance is recognized. We record tax benefits related to uncertain tax positions taken or expected to be taken on a tax return when such benefits meet a more likely than not threshold. We recognize interest related to unrecognized tax benefits in interest expense and penalties in operating expenses. Deferred taxes are booked for available cash in excess of working capital for non-U.S. subsidiaries as these earnings are no longer considered to be permanently reinvested. |
Stock-Based Compensation | Stock-Based Compensation— We recognize compensation expense for employee and non-employee director stock-based compensation based on the grant date fair value. Except for retirement-eligible participants, for whom there is no requisite service period, this expense is recognized ratably over the requisite service periods following the date of grant. For retirement-eligible participants, this expense is recognized at the grant date. |
Derivative Instruments | Derivative Instruments— We may use derivative instruments to minimize the effects of changes in currency exchange rates. We do not enter into derivative transactions for speculative purposes and do not hold derivative instruments for trading purposes. Changes in the fair value of derivative instruments designated as fair value hedges are recorded in the balance sheet as adjustments to the underlying hedged asset or liability. Changes in the fair value of derivative instruments that do not qualify for hedge accounting treatment are recognized in the Consolidated Statement of Income as currency exchange losses, net in the current period. |
Commitments and Contingencies | Commitments and Contingencies— For asserted claims and assessments, liabilities are recorded when a loss is deemed to be probable and the amount of the loss is reasonably estimable. Management assesses the probability of an unfavorable outcome with respect to asserted claims or assessments based on many factors such as the nature of the matter, available defenses and case strategy, progress of the matter, views and opinions of legal counsel and other advisors, applicability and success of appeals processes, and the outcome of similar historical matters, among others. Once an unfavorable outcome is assessed to be probable, management evaluates estimates of the potential loss, and the most reasonable loss estimate is recorded (or, if the estimate of the loss is a range, and no amount within the range is considered to be a better estimate than any other amount, the minimum amount in the range is recorded). If a loss is deemed to be reasonably possible but less than probable and/or such loss cannot be reasonably estimated, then the matter is disclosed and no liability is recorded. With respect to unasserted claims or assessments, management first determines whether it is probable that a claim or assessment may be asserted and then, if so, the degree of probability of an unfavorable outcome. If an unfavorable outcome is probable, management assesses whether the amount of potential loss can be reasonably estimated and, if so, accrues the most reasonable estimate of the loss (or, if the estimate of the loss is a range, and not amount within the range is considered to be a better estimate than any other amount, the minimum amount in the range is recorded). If an unfavorable outcome is reasonably possible but less than probable, or the amount of loss cannot be reasonably estimated, then the matter is disclosed and no liability is recorded. Legal matters are reviewed on a continuous basis to determine if there has been a change in management’s judgment regarding the likelihood and/or estimate of a potential loss. Please refer to Note 19 for further details on product liability related matters. |
Concentration of Credit and Business Risks | Concentration of credit and business risks - We are exposed to credit risk in the event of nonpayment by customers, principally in the oil, gas and petrochemical, fire service, construction, utilities, and mining industries. Changes in these industries may significantly affect our financial performance and management's estimates. We mitigate our exposure to credit risk by performing ongoing credit evaluations and, when deemed necessary, requiring letters of credit, credit insurance, prepayments, guarantees or other collateral. No individual customer represented more than 10% of our sales. |
Reclassifications | Reclassifications - |
Recently Adopted and Recently Issued Accounting Standards | Recently Adopted and Recently Issued Accounting Standards— In May 2014, the FASB issued ASU 2014-09, Revenue with Contracts from Customers . This ASU establishes a single revenue recognition model for all contracts with customers based on recognizing revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services, eliminates industry specific requirements and expands disclosure requirements. We adopted ASU 2014-09 using the modified retrospective method as of January 1, 2018. The majority of our revenue transactions consist of a single performance obligation to transfer promised goods or services. The adoption of this new standard did not impact the Company's Consolidated Statement of Income or Balance Sheet and there was no cumulative effect of initially applying the standard to the opening balance of retained earnings. See Revenue Recognition section above for further information on our updated revenue recognition policy. In February 2016, the FASB issued ASU 2016-02, Leases . This ASU requires lessees to record a right-of-use asset and a liability for virtually all leases. This ASU was adopted on January 1, 2019, using the modified retrospective transition method at the adoption date. Comparative periods presented in our consolidated financial statements were reported in accordance with ASC 840, Leases . In addition, the Company elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification. The Company also elected the practical expedient to not separate lease and non-lease components for new leases entered into after January 1, 2019, when calculating the lease liability under this ASU. Adoption of this ASU resulted in the recording of lease liabilities of approximately $54 million with the offset to lease right-of-use assets of $54 million . The standard did not materially impact our Consolidated Statement of Income and had no impact on our Consolidated Statement of Cash Flows. The new standard also requires increased disclosures to help financial statement users better understand the amount, timing and uncertainty of cash flows arising from leases. In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses. This ASU introduces an approach based on expected losses to estimate credit losses on certain types of financial instruments, including loans, held-to-maturity debt securities, loan commitments, financial guarantees and net investments in leases, as well as reinsurance and trade receivables. This ASU will be effective beginning in 2020. Based on a review of its portfolio of financial instruments, the Company does not believe the adoption of this ASU will have a material impact on the consolidated financial statements, but does expect the adoption to result in additional disclosures. In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment . This ASU simplifies the accounting for goodwill impairments under Step 2 by eliminating the requirement to perform procedures to determine the fair value of the assets and liabilities of the reporting unit, including previously unrecognized assets and liabilities, in order to determine the fair value of the goodwill and any impairment charge to be recognized. Under this ASU, the impairment charge to be recognized should be the amount by which the reporting unit's carrying value exceeds the reporting unit's fair value as calculated under Step 1 provided that the loss recognized should not exceed the total amount of goodwill allocated to the reporting unit. The Company adopted ASU 2017-04 effective January 1, 2019 and this ASU may have a material effect on our consolidated financial statements in the event that we determine that goodwill for any of our reporting units is impaired. In January 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income ("AOCI"), which gives entities the option to reclassify to retained earnings the tax effects resulting from the new tax reform legislation commonly known as the Tax Cuts and Jobs Act of 2017 (the "Act") related to items in AOCI that the FASB refers to as having been stranded in AOCI. The new guidance may be applied retrospectively to each period in which the effect of the Act is recognized in the period of adoption. ASU2018-02 requires new disclosures regarding the Company’s accounting policy for releasing the tax effects in accumulated other comprehensive loss and allows the Company to reclassify the effect of remeasuring deferred tax liabilities and assets related to items within accumulated other comprehensive loss using the then newly enacted 21% federal corporate income tax rate. The Company adopted ASU 2018-02 on January 1, 2019, and this adoption resulted in a reclassification that increased retained earnings by $3.8 million , with an offsetting increase to accumulated other comprehensive loss for the same amount. In August 2018, the FASB issued ASU 2018-13, Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement , which improves fair value disclosure requirements by removing disclosures that are not cost beneficial, clarifying disclosures’ specific requirements and adding relevant disclosure requirements. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted and an entity can choose to early adopt any removed or modified disclosures upon issuance of this ASU and delay adoption of the additional disclosures until their effective date. Based on a review of its portfolio of financial instruments, the Company does not believe the adoption of this ASU will have a material impact on the consolidated financial statements but does expect changes to our disclosures. In August 2018, the FASB issued ASU 2018-14, Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans , which improves defined benefit disclosure requirements by removing disclosures that are not cost beneficial, clarifying disclosures’ specific requirements and adding relevant disclosure requirements. This ASU is effective for fiscal years ending after December 15, 2020, and early adoption is permitted. The amendments in this ASU are required to be applied on a retrospective basis to all periods presented. The Company is still evaluating the impact that the adoption of ASU 2018-14 will have on the consolidated financial statements but does expect changes to our disclosures. |
Restructuring and Other Charg_2
Restructuring and Other Charges (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Restructuring and Related Activities [Abstract] | |
Restructuring and Related Costs | Activity and reserve balances for restructuring charges by segment were as follows: (in millions) Americas International Corporate Total Reserve balances at January 1, 2017 $ 0.9 $ 2.8 $ 0.3 $ 4.0 Restructuring charges 13.0 4.9 — 17.9 Currency translation and other adjustments (0.2 ) (0.1 ) — (0.3 ) Cash payments / utilization (13.2 ) (4.0 ) (0.3 ) (17.5 ) Reserve balances at December 31, 2017 $ 0.5 $ 3.6 $ — $ 4.1 Restructuring charges 2.3 5.6 5.3 13.2 Currency translation and other adjustments (0.3 ) (0.3 ) — (0.6 ) Cash payments (2.0 ) (4.9 ) (5.3 ) (12.2 ) Reserve balances at December 31, 2018 $ 0.5 $ 4.0 $ — $ 4.5 Restructuring charges 0.5 12.7 0.6 13.8 Currency translation and other adjustments (0.1 ) (0.6 ) — (0.7 ) Cash payments / utilization (0.6 ) (10.2 ) (0.6 ) (11.4 ) Reserve balances at December 31, 2019 $ 0.3 $ 5.9 $ — $ 6.2 |
Inventories (Tables)
Inventories (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventories | The following table sets forth the components of inventory: December 31, (In thousands) 2019 2018 Finished products $ 71,918 $ 65,965 Work in process 4,083 6,169 Raw materials and supplies 151,129 124,554 Inventories at current cost 227,130 196,688 Less: LIFO valuation (42,103 ) (40,086 ) Total inventories $ 185,027 $ 156,602 |
Property, Plant, and Equipment
Property, Plant, and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment | The following table sets forth the components of property, plant and equipment: December 31, (In thousands) 2019 2018 Land $ 4,194 $ 3,188 Buildings 125,223 117,910 Machinery and equipment 397,287 386,690 Construction in progress 24,759 24,044 Total 551,463 531,832 Less accumulated depreciation (384,425 ) (373,892 ) Property, plant and equipment, net $ 167,038 $ 157,940 |
Reclassifications Out of Accu_2
Reclassifications Out of Accumulated Other Comprehensive Loss (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Equity [Abstract] | |
Reclassifications Out of Accumulated Other Comprehensive Loss | MSA Safety Incorporated Noncontrolling Interests (In thousands) 2019 2018 2017 2019 2018 2017 Pension and other post-retirement benefits (a) Balance at beginning of period $ (115,517 ) $ (97,948 ) $ (118,068 ) $ — $ — $ — Unrecognized net actuarial (losses) gains (19,479 ) (37,977 ) 17,659 — — — Tax benefit (expense) 5,847 9,936 (6,124 ) — — — Total other comprehensive (loss) income before reclassifications, net of tax (13,632 ) (28,041 ) 11,535 — — — Amounts reclassified from accumulated other comprehensive loss into net income: Amortization of prior service credit (Note 14) (180 ) (424 ) (176 ) — — — Recognized net actuarial losses (Note 14) 11,028 14,507 13,054 — — — Tax benefit (2,775 ) (3,611 ) (4,293 ) — — — Total amount reclassified from accumulated other comprehensive loss, net of tax, into net income 8,073 10,472 8,585 — — — Reclassification to retained earnings due to the adoption of ASU 2018-02 (Note 1) (3,772 ) — — — — — Total other comprehensive (loss) income $ (9,331 ) $ (17,569 ) $ 20,120 $ — $ — $ — Balance at end of period $ (124,848 ) $ (115,517 ) $ (97,948 ) $ — $ — $ — Available-for-sale securities Balance at beginning of period $ (572 ) $ — $ — $ — $ — $ — Unrealized gain (loss) on available-for-sale securities (Note 18) 578 (572 ) — — — — Balance at end of period $ 6 $ (572 ) $ — $ — $ — $ — Foreign currency translation Balance at beginning of period $ (102,838 ) $ (73,814 ) $ (112,178 ) $ 496 $ 801 $ (1,964 ) Reclassification from accumulated other comprehensive loss into net income 15,261 (b) 774 (c) — — — — Foreign currency translation adjustments (1,584 ) (29,798 ) 38,364 (73 ) (305 ) 2,765 Balance at end of period $ (89,161 ) $ (102,838 ) $ (73,814 ) $ 423 $ 496 $ 801 |
Capital Stock (Tables)
Capital Stock (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Disclosure Capital Stock Additional Information [Abstract] | |
Schedule Of Common Stock Activity | Common stock activity is summarized as follows: Shares Dollars (Dollars in thousands) Issued Treasury Common Stock Treasury Cost Balances January 1, 2017 62,081,391 (24,344,813 ) $ 172,681 $ (287,501 ) Restricted stock awards — 34,798 (422 ) 422 Restricted stock expense — — 4,746 — Restricted stock forfeitures — (690 ) (49 ) (6 ) Stock options exercised — 620,646 10,901 7,564 Stock option expense — 380 — Performance stock issued — 72,504 (866 ) 866 Performance stock expense — — 6,687 — Employee stock purchase plan — 7,127 445 87 Treasury shares purchased for stock compensation programs — (79,094 ) — (5,732 ) Share repurchase program — (168,941 ) — (11,781 ) Acquisition of noncontrolling interest — — 450 — Balances December 31, 2017 62,081,391 (23,858,463 ) $ 194,953 $ (296,081 ) Restricted stock awards — 92,401 (1,079 ) 1,079 Restricted stock expense — — 6,504 — Restricted stock forfeitures — — (283 ) — Stock options exercised — 215,724 5,738 2,835 Stock option expense — — 272 — Stock option forfeitures — — (55 ) — Performance stock issued — 41,660 (523 ) 523 Performance stock expense — — 6,186 — Performance stock forfeitures — — (385 ) — Employee stock purchase plan — 7,725 478 78 Treasury shares purchased for stock compensation programs — (53,915 ) — (4,824 ) Balances December 31, 2018 62,081,391 (23,554,868 ) $ 211,806 $ (296,390 ) Restricted stock awards — 96,893 (1,253 ) 1,253 Restricted stock expense — — 7,397 — Restricted stock forfeitures — — (483 ) — Stock options exercised — 193,681 5,107 2,364 Stock option expense — — 492 — Stock option forfeitures — — (5 ) — Performance stock issued — 139,478 (1,778 ) 1,778 Performance stock expense — — 6,574 — Performance stock forfeitures — — (215 ) — Stock consideration in acquisition (Note 13) — — 921 — Employee stock purchase plan — 5,895 564 77 Treasury shares purchased for stock compensation programs — (87,811 ) — (9,301 ) Share repurchase program — (33,465 ) — (3,347 ) Balances December 31, 2019 62,081,391 (23,240,197 ) $ 229,127 $ (303,566 ) |
Segment Information (Tables)
Segment Information (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Segment Reporting [Abstract] | |
Schedule Of Reportable Segment Information | Reportable segment information is presented in the following table: (In thousands) Americas International Corporate Reconciling Items (1) Consolidated Totals 2019 Sales to external customers $ 915,118 $ 486,863 $ — $ — $ 1,401,981 Operating income 186,230 Restructuring charges (Note 2) 13,846 Currency exchange losses, net 19,814 Product liability expense (Note 19) 26,619 Strategic transaction costs (Note 13) 4,400 Adjusted operating income (loss) 226,596 59,910 (35,597 ) — 250,909 Adjusted operating margin % 24.8 % 12.3 % Depreciation and amortization 24,691 12,938 391 — 38,020 Adjusted EBITDA 251,287 72,848 (35,206 ) — 288,929 Adjusted EBITDA % 27.5 % 15.0 % Noncash items: Pension (income) expense (6,111 ) 7,044 — — 933 Total Assets 1,131,911 584,195 22,367 1,220 1,739,693 Capital expenditures 26,823 9,781 — — 36,604 2018 Sales to external customers $ 854,287 $ 503,817 $ — $ — $ 1,358,104 Operating income 173,479 Restructuring charges (Note 2) 13,247 Currency exchange losses, net 2,330 Product liability expense (Note 19) 45,327 Strategic transaction costs (Note 13) 421 Adjusted operating income (loss) 206,839 59,866 (31,901 ) — 234,804 Adjusted operating margin % 24.2 % 11.9 % Depreciation and amortization 24,143 13,303 406 — 37,852 Adjusted EBITDA 230,982 73,169 (31,495 ) — 272,656 Adjusted EBITDA % 27.0 % 14.5 % Noncash items: Pension (income) expense (1,201 ) 7,102 — — 5,901 Total Assets 1,077,938 522,042 10,842 (2,810 ) 1,608,012 Capital expenditures 25,001 8,959 — — 33,960 2017 Sales to external customers $ 736,847 $ 459,962 $ — $ — $ 1,196,809 Operating income 39,577 Restructuring charges (Note 2) 17,632 Currency exchange losses, net 5,127 Product liability expense (Note 19) 126,432 Strategic transaction costs (Note 13) 4,225 Adjusted operating income (loss) 175,589 50,391 (32,987 ) — 192,993 Adjusted operating margin % 23.8 % 11.0 % Depreciation and amortization 23,207 14,265 405 — 37,877 Adjusted EBITDA 198,796 64,656 (32,582 ) — 230,870 Adjusted EBITDA % 27.0 % 14.1 % Noncash items: Pension expense 246 6,896 — — 7,142 Total Assets 1,110,698 563,480 12,099 (1,451 ) 1,684,826 Capital expenditures 16,910 6,815 — — 23,725 (1) Reconciling items consist primarily of intercompany eliminations and items not directly attributable to operating segments. |
Schedule Of Geographic Information On Sales To External Customers, Based On Country Of Origin | Geographic information on sales to external customers, based on country of origin: (In thousands) 2019 2018 2017 United States $ 785,155 $ 734,033 $ 622,276 Other 616,826 624,071 574,533 Total $ 1,401,981 $ 1,358,104 $ 1,196,809 |
Schedule Of Geographic Information On Net Property, Based On Country Of Origin | Geographic information on tangible long-lived assets, net based on country of origin: (In thousands) 2019 2018 2017 United States $ 113,528 $ 92,511 $ 91,730 Other 105,185 65,429 65,284 Total $ 218,713 $ 157,940 $ 157,014 |
Revenue from External Customers by Products and Services | Total sales by product group was as follows: 2019 Consolidated Americas International (In thousands) Dollars Percent Dollars Percent Dollars Percent Breathing Apparatus $ 317,678 23% $ 212,463 23% $ 105,215 22% Fixed Gas & Flame Detection 292,988 21% 159,892 17% 133,096 27% Firefighter Helmets & Protective Apparel 178,012 13% 142,043 16% 35,969 7% Portable Gas Detection 169,479 12% 113,914 12% 55,565 11% Industrial Head Protection 145,403 10% 112,673 12% 32,730 7% Fall Protection 125,869 9% 78,054 9% 47,815 10% Other 172,552 12% 96,079 11% 76,473 16% Total $ 1,401,981 100% $ 915,118 100% $ 486,863 100% 2018 Consolidated Americas International (In thousands) Dollars Percent Dollars Percent Dollars Percent Breathing Apparatus $ 324,672 24% $ 205,100 24% $ 119,572 24% Fixed Gas & Flame Detection 262,432 19% 135,922 16% 126,510 25% Firefighter Helmets & Protective Apparel 169,679 13% 136,794 16% 32,885 6% Portable Gas Detection 163,716 12% 109,401 13% 54,315 11% Industrial Head Protection 146,388 11% 114,465 13% 31,923 6% Fall Protection 109,472 8% 61,289 7% 48,183 10% Other 181,745 13% 91,316 11% 90,429 18% Total $ 1,358,104 100% $ 854,287 100% $ 503,817 100% 2017 Consolidated Americas International (In thousands) Dollars Percent Dollars Percent Dollars Percent Breathing Apparatus $ 292,448 24% $ 191,457 26% $ 100,991 22% Fixed Gas & Flame Detection 248,047 21% 123,414 17% 124,633 27% Firefighter Helmets & Protective Apparel 103,441 9% 69,767 9% 33,674 7% Portable Gas Detection 149,063 12% 98,580 13% 50,483 11% Industrial Head Protection 133,180 11% 105,514 14% 27,666 6% Fall Protection 98,929 8% 54,468 7% 44,461 10% Other 171,701 15% 93,647 14% 78,054 17% Total $ 1,196,809 100% $ 736,847 100% $ 459,962 100% |
Earnings per Share (Tables)
Earnings per Share (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Earnings Per Share [Abstract] | |
Schedule Of Earnings Per Share | Amounts attributable to MSA Safety Incorporated common shareholders: (In thousands, except per share amounts) 2019 2018 2017 Net income $ 136,440 $ 124,150 $ 26,027 Preferred stock dividends (42 ) (42 ) (42 ) Net income available to common equity 136,398 124,108 25,985 Dividends and undistributed earnings allocated to participating securities $ (183 ) $ (117 ) $ (62 ) Net income available to common shareholders $ 136,215 $ 123,991 $ 25,923 Basic weighted-average shares outstanding 38,653 38,362 37,997 Stock options and other stock compensation 536 599 700 Diluted weighted-average shares outstanding 39,189 38,961 38,697 Antidilutive stock options — — — Earnings per share: Basic $ 3.52 $ 3.23 $ 0.68 Diluted $ 3.48 $ 3.18 $ 0.67 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Components Of Income Before Income Taxes | (In thousands) 2019 2018 2017 Components of income (loss) before income taxes U.S. income (loss) $ 126,552 $ 85,234 $ (20,555 ) Non-U.S. income 57,183 77,101 50,330 Income before income taxes 183,735 162,335 29,775 Provision for income taxes Current Federal $ 13,770 $ 13,574 $ 22,272 State 5,436 4,265 813 Non-U.S. 25,608 23,446 11,054 Total current provision 44,814 41,285 34,139 Deferred Federal $ 5,744 $ 291 $ (26,931 ) State 1,346 (1,604 ) (3,630 ) Non-U.S. (5,818 ) (2,752 ) (759 ) Total deferred provision (benefit) 1,272 (4,065 ) (31,320 ) Provision for income taxes $ 46,086 $ 37,220 $ 2,819 |
Reconciliation Of U.S. Federal Income Tax Rates To Effective Tax Rate | Reconciliation of the U.S. federal income tax rates to our effective tax rate: 2019 2018 2017 U.S. federal income tax rate 21.0 % 21.0 % 35.0 % State income taxes—U.S. 2.9 % 1.3 % (6.2 )% Nondeductible Compensation 1.9 % 1.0 % — % Foreign exchange on entity closures 1.8 % — % — % Valuation allowances 0.4 % 0.5 % (3.3 )% Taxes on non-U.S. income - U.S., Canadian & European reorganization 0.3 % 1.1 % (8.4 )% U.S. tax reform — % 1.6 % 66.6 % Manufacturing deduction credit — % (1.0 )% (15.3 )% Employee share-based payments (2.6 )% (1.6 )% (28.0 )% Research and development credit (0.6 )% (0.9 )% (4.7 )% Taxes on non-U.S. income (0.5 )% 0.4 % (24.6 )% Other 0.5 % (0.5 )% (1.6 )% Effective income tax rate 25.1 % 22.9 % 9.5 % |
Components of Deferred Tax Assets and Liabilities | Components of deferred tax assets and liabilities: December 31, (In thousands) 2019 2018 Deferred tax assets Product liability $ 29,405 $ 31,169 Capitalized research and development 17,886 10,938 Employee benefits 12,009 9,641 Net operating losses and tax credit carryforwards 6,026 7,845 Share-based compensation 5,396 5,561 Accrued expenses and other reserves 4,384 4,385 Other 3,828 4,056 Total deferred tax assets 78,934 73,595 Valuation allowances (5,937 ) (5,039 ) Net deferred tax assets 72,997 68,556 Deferred tax liabilities Goodwill and intangibles (35,999 ) (31,290 ) Property, plant and equipment (11,714 ) (9,555 ) Other (2,475 ) (2,353 ) Total deferred tax liabilities (50,188 ) (43,198 ) Net deferred taxes $ 22,809 $ 25,358 |
Schedule Of Reconciliation Of Change In Tax Liability For Unrecognized Tax Benefits | A reconciliation of the change in the tax liability for unrecognized tax benefits for the years ended December 31, 2019 and 2018 is as follows: (In thousands) 2019 2018 Beginning balance $ 16,155 $ 15,055 Adjustments for tax positions related to the current year — 1,869 Adjustments for tax positions related to prior years (7,740 ) (32 ) Statute expiration (3,296 ) (737 ) Ending balance $ 5,119 $ 16,155 |
Stock Plans (Tables)
Stock Plans (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Schedule Of Stock-Based Compensation Expense | Stock-based compensation expense was as follows: (In thousands) 2019 2018 2017 Restricted stock $ 6,914 $ 6,221 $ 4,691 Stock options 487 217 380 Performance stock 6,359 5,801 6,687 Total compensation expense before income taxes 13,760 12,239 11,758 Income tax benefit 3,357 2,974 4,440 Total compensation expense, net of income tax benefit $ 10,403 $ 9,265 $ 7,318 |
Schedule Of Fair Value Weighted Average Assumptions For Options Granted | Stock option expense is based on the fair value of stock option grants estimated on the grant dates using the Black-Scholes option pricing model and the following weighted average assumptions for options granted in 2019 . There were no stock options granted in 2018 or 2017 . 2019 Fair value per option $ 59.07 Risk-free interest rate 2.3 % Expected dividend yield 1.7 % Expected volatility 31 % Expected life (years) 6.4 |
Summary Of Option Activity | A summary of option activity follows: Shares Weighted Average Exercise Price Exercisable at Year-end Outstanding January 1, 2017 1,576,092 $ 37.63 Exercised (620,646 ) 29.75 Outstanding December 31, 2017 955,446 42.75 614,414 Exercised (215,724 ) 39.25 Forfeited (4,721 ) 44.50 Outstanding December 31, 2018 735,001 43.79 638,673 Granted (Note 13) 23,285 43.54 Exercised (198,535 ) 38.16 Forfeited (95 ) 49.19 Outstanding December 31, 2019 559,656 $ 45.78 552,682 |
Characteristics of Outstanding and Exercisable Stock Options | For various exercise price ranges, characteristics of outstanding and exercisable stock options at December 31, 2019 were as follows: Stock Options Outstanding Range of Exercise Prices Shares Weighted-Average Exercise Price Remaining Life $17.83 – $33.00 10,732 $ 27.88 0.30 $33.01 – $45.00 258,806 42.19 3.92 $45.01 – $57.93 290,118 49.63 3.74 $17.83 – $57.93 559,656 $ 45.78 3.76 Stock Options Exercisable Range of Exercise Prices Shares Weighted-Average Exercise Price Remaining Life $17.83 – $33.00 10,732 $ 27.88 0.30 $33.01 – $45.00 255,573 42.21 3.87 $45.01 – $57.93 286,377 49.64 3.69 $17.83 – $57.93 552,682 $ 45.78 3.71 |
Summary of Restricted Stock and Unit Activity | A summary of restricted stock and unit activity follows: Shares Weighted Average Grant Date Fair Value Unvested January 1, 2017 234,592 $ 49.76 Granted 72,878 75.27 Vested (76,834 ) 52.74 Forfeited (3,475 ) 50.46 Unvested at December 31, 2017 227,161 57.50 Granted 75,430 87.36 Vested (92,401 ) 58.10 Forfeited (4,741 ) 59.61 Unvested at December 31, 2018 205,449 68.97 Granted 70,160 104.53 Vested (97,253 ) 56.47 Forfeited (5,655 ) 85.48 Unvested at December 31, 2019 172,701 $ 90.38 |
Summary of Performance Stock Unit Activity | A summary of performance stock unit activity follows: Shares Weighted Average Grant Date Fair Value Unvested at January 1, 2017 186,621 $ 46.18 Granted 98,886 72.73 Vested (72,504 ) 57.19 Performance adjustments 29,183 57.27 Unvested at December 31, 2017 242,186 55.06 Granted 62,775 84.79 Vested (41,660 ) 40.23 Performance adjustments (35,756 ) 45.21 Forfeited (8,659 ) 44.53 Unvested at December 31, 2018 218,886 68.43 Granted 83,819 101.03 Vested (139,478 ) 44.75 Performance adjustments 76,960 44.24 Forfeited (2,152 ) 99.82 Unvested at December 31, 2019 238,035 $ 85.39 |
Short and Long-Term Debt (Table
Short and Long-Term Debt (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Debt Disclosure [Abstract] | |
Schedule Of Outstanding Debt | December 31, (In thousands) 2019 2018 2010 Senior Notes payable through 2021, 4.00%, net of debt issuance costs $ 40,000 $ 60,000 2016 Senior Notes payable through 2031, 3.40%, net of debt issuance costs 72,708 69,604 Senior revolving credit facility maturing in 2023, net of debt issuance costs 235,686 231,707 Total 348,394 361,311 Amounts due within one year 20,000 20,000 Long-term debt $ 328,394 $ 341,311 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Changes In Goodwill | Changes in goodwill during the years ended December 31, 2019 and 2018 , were as follows: (In thousands) 2019 2018 Net balance at January 1 $ 413,640 $ 422,185 Additions (Note 13) 19,917 — Disposals — (525 ) Currency translation 3,122 (8,020 ) Net balance at December 31 $ 436,679 $ 413,640 |
Changes In Intangible Assets, Net Of Accumulated Amortization | Changes in intangible assets, net of accumulated amortization, during the years ended December 31, 2019 and 2018 , were as follows: (In thousands) 2019 2018 Net balance at January 1 $ 169,515 $ 183,088 Additions (Note 13) 11,100 — Amortization expense (11,119 ) (10,509 ) Currency translation 1,830 (3,064 ) Net balance at December 31 $ 171,326 $ 169,515 (In millions) December 31, 2019 December 31, 2018 Intangible Assets: Weighted Average Useful Life (years) Gross Carrying Amount Accumulated Amortization and Reserves Net Carrying Amount Gross Carrying Amount Accumulated Amortization and Reserves Net Carrying Amount Customer relationships 14 $ 58.3 $ (15.3 ) $ 43.0 $ 46.7 $ (10.6 ) $ 36.1 Distribution agreements 20 66.0 (17.3 ) 48.7 66.1 (14.1 ) 52.0 Technology related assets 8 30.0 (18.3 ) 11.7 28.3 (15.5 ) 12.8 Patents, trademarks and copyrights 12 19.0 (11.3 ) 7.7 18.7 (10.4 ) 8.3 License agreements 5 5.3 (5.3 ) — 5.3 (5.3 ) — Other 2 3.0 (2.8 ) 0.2 2.9 (2.6 ) 0.3 Total 14 $ 181.6 $ (70.3 ) $ 111.3 $ 168.0 $ (58.5 ) $ 109.5 |
Acquisitions (Tables)
Acquisitions (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Business Acquisition [Line Items] | |
Pro Forma Financial Information (Unaudited) | (In millions, except per share amounts) 2019 2018 2017 Net sales $ 1,410 $ 1,380 $ 1,281 Net Income 131 124 36 Basic earnings per share 3.40 3.24 0.94 Diluted earnings per share 3.35 3.19 0.93 |
Sierra Monitor Corporation | |
Business Acquisition [Line Items] | |
Schedule of Preliminary Fair Values of the Assets Acquired and Liabilities Assumed | The following table summarizes the fair values of the SMC assets acquired and liabilities assumed at the date of acquisition: (In millions) May 20, 2019 Current assets (including cash of $2.1 million) $ 10.5 Property, plant and equipment and other noncurrent assets 1.3 Customer relationships 9.6 Acquired technology 1.4 Goodwill 19.9 Total assets acquired 42.7 Total liabilities assumed 6.5 Net assets acquired $ 36.2 |
Globe Holding Company LLC | |
Business Acquisition [Line Items] | |
Schedule of Preliminary Fair Values of the Assets Acquired and Liabilities Assumed | The following table summarizes the fair values of the Globe assets acquired and liabilities assumed at the date of acquisition: (In millions) July 31, 2017 Current assets (including cash of $58 thousand) $ 28.6 Property, plant and equipment 8.3 Trade name 60.0 Distributor relationships 40.2 Acquired technology and other intangible assets 10.5 Goodwill 74.5 Total assets acquired 222.1 Total liabilities assumed 5.7 Net assets acquired $ 216.4 |
Pensions and Other Post-retir_2
Pensions and Other Post-retirement Benefits (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Retirement Benefits [Abstract] | |
Schedule Of Defined Benefit Pension Plans And Other Postretirement Benefits Plan | Information pertaining to defined benefit pension plans and other post-retirement benefits plans is provided in the following tables: Pension Benefits Other Benefits (In thousands) 2019 2018 2019 2018 Change in Benefit Obligations Benefit obligations at January 1 $ 525,520 $ 560,385 $ 28,477 $ 22,027 Service cost 10,342 11,125 354 369 Interest cost 18,803 17,214 996 793 Participant contributions 470 97 380 302 Actuarial losses (gains) 81,132 (29,181 ) 1,319 7,841 Benefits paid (24,452 ) (23,724 ) (3,375 ) (2,855 ) Curtailments — (2,151 ) — — Settlements (7,265 ) (726 ) — — Currency translation (999 ) (7,519 ) — — Benefit obligations at December 31 603,551 525,520 28,151 28,477 Change in Plan Assets Fair value of plan assets at January 1 443,112 492,677 — — Actual return on plan assets 98,210 (26,804 ) — — Employer contributions 5,537 4,718 2,995 2,553 Participant contributions 470 97 380 302 Settlements (7,265 ) (726 ) — — Benefits paid (24,452 ) (23,724 ) (3,375 ) (2,855 ) Administrative Expenses Paid (297 ) (704 ) — — Currency translation 543 (2,422 ) — — Fair value of plan assets at December 31 515,858 443,112 — — Funded Status Funded status at December 31 (87,693 ) (82,408 ) (28,151 ) (28,477 ) Unrecognized transition losses 4 5 — — Unrecognized prior service credit 1,572 (687 ) (1,519 ) (1,924 ) Unrecognized net actuarial losses 183,733 178,640 12,547 12,096 Net amount recognized 97,616 95,550 (17,123 ) (18,305 ) Amounts Recognized in the Balance Sheet Noncurrent assets 75,066 57,568 — — Current liabilities (5,944 ) (5,741 ) (2,406 ) (2,736 ) Noncurrent liabilities (156,815 ) (134,231 ) (25,745 ) (25,741 ) Net amount recognized (87,693 ) (82,404 ) (28,151 ) (28,477 ) Amounts Recognized in Accumulated Other Comprehensive Loss Net actuarial losses 183,733 178,640 12,547 12,096 Prior service credit 1,572 (687 ) (1,519 ) (1,924 ) Unrecognized net initial obligation 4 5 — — Total (before tax effects) 185,309 177,958 11,028 10,172 Accumulated Benefit Obligations for all Defined Benefit Plans 558,183 489,159 — — |
Components Of Net Periodic Benefit (Credit) Cost | Pension Benefits Other Benefits (In thousands) 2019 2018 2017 2019 2018 2017 Components of Net Periodic Benefit Cost Service cost $ 10,342 $ 11,125 $ 11,023 $ 354 $ 369 $ 403 Interest cost 18,803 17,214 18,450 996 793 882 Expected return on plan assets (38,644 ) (36,352 ) (35,417 ) — — — Amortization of transition amounts 2 1 2 — — — Amortization of prior service cost (credit) 223 (21 ) (19 ) (405 ) (405 ) (307 ) Recognized net actuarial losses 10,159 13,755 12,955 869 752 100 Settlement/curtailment loss (credit) 2,497 (c) 179 148 — — (562 ) Special termination charge — — 11,384 (b) — — — Net periodic benefit cost (a) $ 3,382 $ 5,901 $ 18,526 $ 1,814 $ 1,509 $ 516 |
Schedule Of Amounts Included In Accumulated Other Comprehensive Income Expected To Be Recognized In Net Periodic Benefit Costs | Amounts included in accumulated other comprehensive loss expected to be recognized in 2020 net periodic benefit costs: (In thousands) Pension Benefits Other Benefits Loss recognition $ 15,740 $ 1,145 Prior service cost (credit) recognition 184 (394 ) Transition obligation recognition — — |
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets [Table Text Block] | Information for pension plans with an accumulated benefit obligation in excess of plan assets: (In thousands) 2019 2018 Aggregate accumulated benefit obligations (ABO) $ 185,747 $ 159,545 Aggregate projected benefit obligations (PBO) 198,633 168,819 Aggregate fair value of plan assets 35,882 28,876 |
Schedule Of Assumptions Used To Determine Benefit Obligations And Net Periodic Benefit Cost | Pension Benefits Other Benefits 2019 2018 2019 2018 Assumptions used to determine benefit obligations Average discount rate 2.86 % 3.79 % 3.05 % 4.21 % Rate of compensation increase 2.93 % 3.00 % — — Assumptions used to determine net periodic benefit cost Average discount rate - Service cost 3.10 % 3.34 % 3.15 % 3.57 % Average discount rate - Interest cost 2.52 % 3.34 % 2.61 % 3.57 % Expected return on plan assets 7.09 % 7.99 % — — Rate of compensation increase 2.93 % 3.00 % — — |
Schedule Of Expected Return On Assets For Net Periodic Pension Cost | Pension Plan Assets at December 31, 2019 2018 Equity securities 46 % 58 % Fixed income securities 30 25 Pooled investment funds 19 11 Insurance contracts 4 4 Cash and cash equivalents 1 2 Total 100 % 100 % |
Summary Of Pension Plan Assets Measured At Fair Value On A Recurring Basis By Fair Value Hierarchy | The fair values at December 31, 2019 , were as follows: Fair Value (In thousands) Total NAV Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Equity securities $ 235,491 $ 56,449 $ 179,042 $ — $ — Fixed income securities 154,640 — 73,874 80,766 — Pooled investment funds 97,373 97,373 — — — Insurance contracts 21,502 — — — 21,502 Cash and cash equivalents 6,852 5,792 1,060 — — Total $ 515,858 $ 159,614 $ 253,976 $ 80,766 $ 21,502 The fair values of the Company's pension plan assets at December 31, 2018 , were as follows: Fair Value (In thousands) Total NAV Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Equity securities $ 259,014 $ 62,027 $ 196,987 $ — $ — Fixed income securities 109,876 — 28,312 81,564 — Pooled investment funds 49,823 49,823 — — — Insurance contracts 17,033 — — — 17,033 Cash and cash equivalents 7,366 6,259 1,107 — — Total $ 443,112 $ 118,109 $ 226,406 $ 81,564 $ 17,033 |
Schedule Of Reconciliation Of Level 3 Assets | The following table presents a reconciliation of Level 3 assets: (In thousands) Insurance Contracts Balance January 1, 2018 $ 17,834 Net realized and unrealized losses (957 ) Net purchases, issuances and settlements 156 Balance December 31, 2018 17,033 Net realized and unrealized gains 5,602 Net purchases, issuances and settlements (1,133 ) Balance December 31, 2019 $ 21,502 |
Other Income (Loss), Net (Table
Other Income (Loss), Net (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Other Income and Expenses [Abstract] | |
Schedule of Other Income (Loss), Net | (In thousands) 2019 2018 2017 Interest income $ 4,411 $ 4,588 $ 3,596 Components of net periodic benefit cost other than service cost (Note 14) 7,997 4,641 3,768 (Loss) Gain on asset dispositions, net (371 ) 646 (557 ) Other, net (943 ) (644 ) (1,249 ) Total other income, net $ 11,094 $ 9,231 $ 5,558 |
Leases Lease Cost (Tables)
Leases Lease Cost (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Leases [Abstract] | |
Lease Cost | Other Information Twelve Months Ended December 31, (In thousands, except percentage amounts) 2019 Lease cost: Operating lease cost recognized as rent expense $ 13,364 Total lease cost 13,364 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows related to operating leases $ 13,346 Non-cash other information: Right-of-use assets obtained in exchange for new operating lease liabilities $ 6,637 December 31, 2019 Weighted-average remaining lease term (in years): Operating leases 11 Weighted-average discount rate: Operating leases 4.28 % |
Future Lease Payments | At December 31, 2019 , future lease payments under operating leases were as follows: (In thousands) Operating Leases 2020 $ 11,047 2021 9,064 2022 5,956 2023 4,724 2024 3,647 After 2024 30,587 Total future minimum operating lease payments $ 65,025 Less: Imputed interest 13,231 Present value of operating lease liabilities 51,794 Less: Current portion operating lease liabilities (a) 9,162 Noncurrent operating lease liabilities $ 42,632 (a) Included in "Warranty reserve and other current liabilities" on the Consolidated Balance Sheet. |
Derivative Financial Instrume_2
Derivative Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Balance Sheet Location And Fair Value Of Assets And Liabilities Associated With Derivative Financial Instruments | The following table presents the Consolidated Balance Sheet location and fair value of assets and liabilities associated with derivative financial instruments: December 31, (In thousands) 2019 2018 Derivatives not designated as hedging instruments: Foreign exchange contracts: other current liabilities $ 125 $ 12 Foreign exchange contracts: other current assets 687 488 |
Income Statement Location and Impact of Derivative Financial Instruments | The following table presents the Consolidated Statement of Income location and impact of derivative financial instruments: (In thousands) Income Statement Location Loss Recognized in Income Year ended December 31, 2019 2018 Derivatives not designated as hedging instruments: Foreign exchange contracts Currency exchange losses, net $ 3,015 $ 2,428 |
Contingencies (Tables)
Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Summary of Cumulative Trauma Product Liability Claims Activity | A summary of cumulative trauma product liability lawsuits and asserted cumulative trauma product liability claims activity is as follows: 2019 2018 2017 Open lawsuits, beginning of period 1,481 1,420 1,794 New lawsuits 346 369 398 Settled and dismissed lawsuits (222 ) (308 ) (772 ) Open lawsuits, end of period 1,605 1,481 1,420 2019 2018 2017 Asserted claims, beginning of period 2,355 2,242 3,023 New claims 486 479 455 Settled and dismissed claims (385 ) (366 ) (1,236 ) Asserted claims, end of period 2,456 2,355 2,242 |
Summary Of Insurance Receivable Balances And Activity Related To Product Liability Losses | A summary of insurance receivables balance and activity related to cumulative trauma product liability losses is as follows: (In millions) 2019 2018 Balance beginning of period $ 71.7 $ 134.7 Additions 9.1 19.6 Collections and other adjustments (17.0 ) (82.6 ) Balance end of period $ 63.8 $ 71.7 |
Summary of Notes Receivable from Insurance Companies Activity During the Year | A summary of notes receivables from insurance companies balance is as follows: December 31, (In millions) 2019 2018 Balance beginning of period $ 59.6 $ 76.9 Additions 1.5 1.7 Collections (5.1 ) (19.0 ) Balance end of period $ 56.0 $ 59.6 |
Schedule of Product Warranty Liability | The following table reconciles the changes in the Company's accrued warranty reserve: December 31, (In thousands) 2019 2018 2017 Beginning warranty reserve $ 14,214 $ 14,753 $ 11,821 Warranty payments (12,664 ) (9,955 ) (10,905 ) Warranty claims 12,033 10,585 12,471 Provision for product warranties and other adjustments (868 ) (1,169 ) 1,366 Ending warranty reserve $ 12,715 $ 14,214 $ 14,753 |
Quarterly Financial Informati_2
Quarterly Financial Information (Unaudited) (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Quarterly Financial Information Disclosure [Abstract] | |
Schedule Of Quarterly Financial Information | 2019 Quarters (In thousands, except earnings per share) 1st 2nd 3rd 4th Year Net sales $ 326,038 $ 349,675 $ 351,014 $ 375,254 $ 1,401,981 Gross profit 149,982 161,084 158,701 166,845 636,612 Net income attributable to MSA Safety Incorporated 23,232 39,806 42,239 31,163 136,440 Earnings per share (1) Basic $ 0.60 $ 1.03 $ 1.09 $ 0.80 $ 3.52 Diluted 0.59 1.01 1.08 0.79 3.48 2018 Quarters (In thousands, except earnings per share) 1st 2nd 3rd 4th Year Net sales $ 325,894 $ 339,331 $ 331,096 $ 361,783 $ 1,358,104 Gross profit 147,339 153,836 148,302 162,386 611,863 Net income attributable to MSA Safety Incorporated 32,371 33,179 33,717 24,883 124,150 Earnings per share (1) Basic $ 0.85 $ 0.86 $ 0.88 $ 0.65 $ 3.23 Diluted 0.83 0.85 0.86 0.64 3.18 (1) |
Significant Accounting Polici_3
Significant Accounting Policies - Additional Information (Detail) - USD ($) | 12 Months Ended | |||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Jan. 01, 2019 | |
Significant Accounting Policies [Line Items] | ||||
Money Market Funds, at Carrying Value | $ 17,900,000 | |||
Restricted cash balances | $ 348,000 | $ 509,000 | $ 3,645,000 | |
Period for inventory write-down | 24 months | |||
Capitalized Computer Software, Gross | $ 5,000,000 | 1,600,000 | 0 | |
Depreciation | 26,500,000 | 26,900,000 | 28,000,000 | |
Goodwill, Impairment Loss | 0 | 0 | 0 | |
Operating lease liability | 51,794,000 | |||
Operating lease, right-of-use asset | 51,675,000 | 0 | ||
Income tax benefit | $ 3,357,000 | $ 2,974,000 | 4,440,000 | |
Buildings | Minimum | ||||
Significant Accounting Policies [Line Items] | ||||
Useful lives | 20 years | |||
Buildings | Maximum | ||||
Significant Accounting Policies [Line Items] | ||||
Useful lives | 40 years | |||
Machinery and equipment | Minimum | ||||
Significant Accounting Policies [Line Items] | ||||
Useful lives | 3 years | |||
Machinery and equipment | Maximum | ||||
Significant Accounting Policies [Line Items] | ||||
Useful lives | 10 years | |||
Accounting Standards Update 2016-02 | ||||
Significant Accounting Policies [Line Items] | ||||
Operating lease liability | $ 54,000,000 | |||
Operating lease, right-of-use asset | 54,000,000 | |||
Pro Forma | Accounting Standards Update 2016-02 | ||||
Significant Accounting Policies [Line Items] | ||||
Operating lease liability | $ 54,000,000 | |||
Operating lease, right-of-use asset | 54,000,000 | |||
Pro Forma | Accounting Standards Update 2016-02 | Minimum | ||||
Significant Accounting Policies [Line Items] | ||||
Operating lease, right-of-use asset | 10,000,000 | |||
Pro Forma | Accounting Standards Update 2016-02 | Maximum | ||||
Significant Accounting Policies [Line Items] | ||||
Operating lease, right-of-use asset | 20,000,000 | |||
Retained Earnings | ||||
Significant Accounting Policies [Line Items] | ||||
Cumulative effect of the adoption of ASU 2016-16 (Note 1) | $ 3,772,000 | $ (6,230,000) | ||
Retained Earnings | Accounting Standards Update 2018-02 | ||||
Significant Accounting Policies [Line Items] | ||||
Cumulative effect of the adoption of ASU 2016-16 (Note 1) | $ 3,800,000 |
Restructuring and Other Charg_3
Restructuring and Other Charges - Additional Information (Detail) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019USD ($)position | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | |
Restructuring Cost and Reserve [Line Items] | |||
Restructuring charges (Note 2) | $ 13,846 | $ 13,247 | $ 17,632 |
Restructuring charges | 13,800 | 13,200 | 17,900 |
Restructuring Reserve, Accrual Adjustment | (700) | (600) | (300) |
Americas | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring charges | 500 | 2,300 | 13,000 |
Restructuring Reserve, Accrual Adjustment | (100) | (300) | (200) |
International | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring charges | 12,700 | 5,600 | 4,900 |
Restructuring Reserve, Accrual Adjustment | (600) | (300) | (100) |
Corporate | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring charges | 600 | 5,300 | 0 |
Restructuring Reserve, Accrual Adjustment | $ 0 | $ 0 | $ 0 |
Staff Reductions | |||
Restructuring Cost and Reserve [Line Items] | |||
Reduction in headcount | 99 | 45 | 155 |
Staff Reductions | Americas | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring charges (Note 2) | $ 500 | $ 2,300 | $ 13,000 |
Reduction in headcount | 12 | 8 | 90 |
Staff Reductions | International | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring charges (Note 2) | $ 12,700 | $ 5,600 | $ 4,900 |
Reduction in headcount | 87 | 34 | 65 |
Staff Reductions | Corporate | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring charges (Note 2) | $ 600 | ||
Reduction in headcount | 3 | ||
Special Termination Benefits | Americas | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring charges (Note 2) | $ 11,400 |
Restructuring and Other Charg_4
Restructuring and Other Charges - Roll Forward (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Restructuring Reserve [Roll Forward] | |||
Restructuring reserve, beginning balance | $ 4.5 | $ 4.1 | $ 4 |
Restructuring charges | 13.8 | 13.2 | 17.9 |
Currency translation and other adjustments | (0.7) | (0.6) | (0.3) |
Cash payments / utilization | (11.4) | (12.2) | (17.5) |
Restructuring reserve, ending balance | 6.2 | 4.5 | 4.1 |
Americas | |||
Restructuring Reserve [Roll Forward] | |||
Restructuring reserve, beginning balance | 0.5 | 0.5 | 0.9 |
Restructuring charges | 0.5 | 2.3 | 13 |
Currency translation and other adjustments | (0.1) | (0.3) | (0.2) |
Cash payments / utilization | (0.6) | (2) | (13.2) |
Restructuring reserve, ending balance | 0.3 | 0.5 | 0.5 |
International | |||
Restructuring Reserve [Roll Forward] | |||
Restructuring reserve, beginning balance | 4 | 3.6 | 2.8 |
Restructuring charges | 12.7 | 5.6 | 4.9 |
Currency translation and other adjustments | (0.6) | (0.3) | (0.1) |
Cash payments / utilization | (10.2) | (4.9) | (4) |
Restructuring reserve, ending balance | 5.9 | 4 | 3.6 |
Corporate | |||
Restructuring Reserve [Roll Forward] | |||
Restructuring reserve, beginning balance | 0 | 0 | 0.3 |
Restructuring charges | 0.6 | 5.3 | 0 |
Currency translation and other adjustments | 0 | 0 | 0 |
Cash payments / utilization | (0.6) | (5.3) | (0.3) |
Restructuring reserve, ending balance | $ 0 | $ 0 | $ 0 |
Inventories - Schedule of Inven
Inventories - Schedule of Inventories (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Inventory Disclosure [Abstract] | ||
Finished products | $ 71,918 | $ 65,965 |
Work in process | 4,083 | 6,169 |
Raw materials and supplies | 151,129 | 124,554 |
Inventories at current cost | 227,130 | 196,688 |
Less: LIFO valuation | (42,103) | (40,086) |
Total inventories | $ 185,027 | $ 156,602 |
Inventories - Additional Inform
Inventories - Additional Information (Detail) | Dec. 31, 2019 | Dec. 31, 2018 |
Inventory Disclosure [Abstract] | ||
Percentage of LIFO Inventory | 43.00% | 39.00% |
Property, Plant, and Equipmen_2
Property, Plant, and Equipment (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Property, Plant and Equipment [Line Items] | ||
Total | $ 551,463 | $ 531,832 |
Less accumulated depreciation | (384,425) | (373,892) |
Property, plant and equipment, net | 167,038 | 157,940 |
Land | ||
Property, Plant and Equipment [Line Items] | ||
Total | 4,194 | 3,188 |
Buildings | ||
Property, Plant and Equipment [Line Items] | ||
Total | 125,223 | 117,910 |
Machinery and equipment | ||
Property, Plant and Equipment [Line Items] | ||
Total | 397,287 | 386,690 |
Construction in progress | ||
Property, Plant and Equipment [Line Items] | ||
Total | $ 24,759 | $ 24,044 |
Reclassifications Out of Accu_3
Reclassifications Out of Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |||
Balance at beginning of period | $ 639,519 | ||
Total amount reclassified from accumulated other comprehensive loss, net of tax, into net income | 15,261 | $ 774 | $ 0 |
Reclassification to retained earnings due to the adoption of ASU 2018-02 (Note 1) | 8,623 | (47,470) | 61,249 |
Balance at end of period | 732,573 | 639,519 | |
MSA Safety Incorporated - Pension and other post-retirement benefits | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |||
Balance at beginning of period | (115,517) | (97,948) | (118,068) |
Tax benefit (expense) | 5,847 | 9,936 | (6,124) |
Total other comprehensive (loss) income before reclassifications, net of tax | (13,632) | (28,041) | 11,535 |
Tax benefit | (2,775) | (3,611) | (4,293) |
Total amount reclassified from accumulated other comprehensive loss, net of tax, into net income | 8,073 | 10,472 | 8,585 |
Total other comprehensive (loss) income | (3,772) | 0 | 0 |
Reclassification to retained earnings due to the adoption of ASU 2018-02 (Note 1) | (9,331) | (17,569) | 20,120 |
Balance at end of period | (124,848) | (115,517) | (97,948) |
MSA Safety Incorporated - Net actuarial (losses) gains | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |||
Unrecognized net actuarial losses/prior service credit (cost) | (19,479) | (37,977) | 17,659 |
Amounts reclassified from accumulated other comprehensive loss | 11,028 | 14,507 | 13,054 |
MSA Safety Incorporated - Prior service (cost) credit | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |||
Amounts reclassified from accumulated other comprehensive loss | (180) | (424) | (176) |
MSA Safety Incorporated - Net investment gain (loss) | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |||
Balance at beginning of period | (572) | 0 | 0 |
Reclassification to retained earnings due to the adoption of ASU 2018-02 (Note 1) | 578 | (572) | 0 |
Balance at end of period | 6 | (572) | 0 |
MSA Safety Incorporated - Foreign currency translation | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |||
Balance at beginning of period | (102,838) | (73,814) | (112,178) |
Total amount reclassified from accumulated other comprehensive loss, net of tax, into net income | (15,261) | (774) | 0 |
Reclassification to retained earnings due to the adoption of ASU 2018-02 (Note 1) | (1,584) | (29,798) | 38,364 |
Balance at end of period | (89,161) | (102,838) | (73,814) |
Noncontrolling Interests - Pension and other post-retirement benefits | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |||
Balance at beginning of period | 0 | 0 | 0 |
Tax benefit (expense) | 0 | 0 | 0 |
Total other comprehensive (loss) income before reclassifications, net of tax | 0 | 0 | 0 |
Tax benefit | 0 | 0 | 0 |
Total amount reclassified from accumulated other comprehensive loss, net of tax, into net income | 0 | 0 | 0 |
Total other comprehensive (loss) income | 0 | 0 | 0 |
Reclassification to retained earnings due to the adoption of ASU 2018-02 (Note 1) | 0 | 0 | 0 |
Balance at end of period | 0 | 0 | 0 |
Noncontrolling Interests - Net actuarial (losses) gains | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |||
Unrecognized net actuarial losses/prior service credit (cost) | 0 | 0 | 0 |
Amounts reclassified from accumulated other comprehensive loss | 0 | 0 | 0 |
Noncontrolling Interests - Prior service credit (cost) | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |||
Amounts reclassified from accumulated other comprehensive loss | 0 | 0 | 0 |
Noncontrolling Interests - Net investment gain (loss) | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |||
Balance at beginning of period | 0 | 0 | 0 |
Reclassification to retained earnings due to the adoption of ASU 2018-02 (Note 1) | 0 | 0 | 0 |
Balance at end of period | 0 | 0 | 0 |
Noncontrolling Interests - Foreign currency translation | |||
AOCI Including Portion Attributable to Noncontrolling Interest, Net of Tax [Roll Forward] | |||
Balance at beginning of period | 496 | 801 | (1,964) |
Total amount reclassified from accumulated other comprehensive loss, net of tax, into net income | 0 | 0 | 0 |
Reclassification to retained earnings due to the adoption of ASU 2018-02 (Note 1) | (73) | (305) | 2,765 |
Balance at end of period | $ 423 | $ 496 | $ 801 |
Capital Stock - Additional Info
Capital Stock - Additional Information (Detail) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Capital Unit [Line Items] | ||||
Preferred stock, par value (dollars per share) | $ 50 | $ 50 | ||
Cumulative preferred nonvoting stock (as a percent) | 4.50% | 4.50% | ||
Shares held in treasury (in shares) | 23,240,197 | 23,554,868 | ||
Preferred stock included in Treasury shares at cost line of the Consolidated Balance Sheet | $ 305,159 | $ 298,143 | ||
Common stock, shares authorized | 180,000,000 | 180,000,000 | ||
Common stock, par value (dollars per share) | $ 0 | $ 0 | ||
Common stock, shares issued (in shares) | 62,081,391 | 62,081,391 | ||
Common stock, shares outstanding | 38,841,194 | 38,526,523 | ||
Stock Issued During Period, Shares, Treasury Stock Reissued | 436,549 | 357,510 | ||
4 1/2% Cumulative Preferred Nonvoting Stock | ||||
Capital Unit [Line Items] | ||||
Preferred stock, shares authorized | 100,000 | |||
Preferred stock, par value (dollars per share) | $ 50 | |||
Cumulative preferred nonvoting stock (as a percent) | 4.50% | |||
Preferred stock, callable price per share (dollars per share) | $ 52.50 | |||
Preferred stock, shares issued | 71,340 | |||
Shares held in treasury (in shares) | 52,878 | |||
Preferred stock included in Treasury shares at cost line of the Consolidated Balance Sheet | $ 1,800 | |||
Treasury purchases (in shares) | 0 | 0 | 0 | |
Second Cumulative Preferred Voting Stock | ||||
Capital Unit [Line Items] | ||||
Preferred stock, shares authorized | 1,000,000 | |||
Preferred stock, par value (dollars per share) | $ 10 | |||
Preferred stock, shares issued | 0 | 0 | ||
Common Stock | ||||
Capital Unit [Line Items] | ||||
Common stock, shares outstanding | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 |
Treasury | ||||
Capital Unit [Line Items] | ||||
Common stock, shares outstanding | 23,240,197 | 23,554,868 | 23,858,463 | 24,344,813 |
Share Repurchase Program, May 2015 | Common Stock | ||||
Capital Unit [Line Items] | ||||
Treasury purchases (in shares) | 33,465 | 168,941 | ||
Stock repurchased program, authorized amount (up to) | $ 100,000 | |||
Share Repurchase Program, May 2015 | Treasury | ||||
Capital Unit [Line Items] | ||||
Treasury purchases (in shares) | 0 |
Capital Stock - Summary of Comm
Capital Stock - Summary of Common Stock Activity (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning Balances (in shares) | (38,526,523) | ||
Stock options exercised (in shares) | 198,535 | 215,724 | 620,646 |
Stock options forfeitures, Shares | (4,721) | ||
Ending Balances (in shares) | (38,841,194) | (38,526,523) | |
Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning Balances (in shares) | (62,081,391) | (62,081,391) | (62,081,391) |
Ending Balances (in shares) | (62,081,391) | (62,081,391) | (62,081,391) |
Beginning Balances | $ (211,806) | $ (194,953) | $ (172,681) |
Ending Balances | $ (229,127) | $ (211,806) | $ (194,953) |
Treasury | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Beginning Balances (in shares) | (23,554,868) | (23,858,463) | (24,344,813) |
Ending Balances (in shares) | (23,240,197) | (23,554,868) | (23,858,463) |
Beginning Balances | $ (296,390) | $ (296,081) | $ (287,501) |
Ending Balances | $ (303,566) | (296,390) | $ (296,081) |
Noncontrolling Interest | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Stock Issued During Period, Value, Acquisitions | 450 | ||
Noncontrolling Interest | Treasury | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Stock Issued During Period, Value, Acquisitions | $ 0 | ||
Restricted Stock | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Restricted stock awards (in shares) | 0 | 0 | 0 |
Restricted stock forfeitures (in shares) | 0 | 0 | |
Restricted stock awards | $ (1,253) | $ (1,079) | $ (422) |
Share-based compensation expense | 7,397 | 6,504 | 4,746 |
Stock compensation awards forfeited, Value | $ (483) | $ (283) | $ (49) |
Restricted Stock | Treasury | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Restricted stock awards (in shares) | 96,893 | 92,401 | 34,798 |
Restricted stock forfeitures (in shares) | 0 | (690) | |
Restricted stock awards | $ (1,253) | $ (1,079) | $ (422) |
Share-based compensation expense | 0 | 0 | 0 |
Stock compensation awards forfeited, Value | $ 0 | $ 0 | $ (6) |
Stock Options | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Stock options exercised (in shares) | 0 | 0 | 0 |
Stock options forfeitures, Shares | 0 | ||
Share-based compensation expense | $ 492 | $ 272 | $ 380 |
Stock compensation awards forfeited, Value | (5) | (55) | |
Stock options exercised | $ 5,107 | $ 5,738 | $ 10,901 |
Stock Options | Treasury | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Stock options exercised (in shares) | 193,681 | 215,724 | 620,646 |
Stock options forfeitures, Shares | 0 | ||
Share-based compensation expense | $ 0 | $ 0 | $ 0 |
Stock compensation awards forfeited, Value | 0 | 0 | |
Stock options exercised | $ 2,364 | $ 2,835 | $ 7,564 |
Performance Stock | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Restricted stock forfeitures (in shares) | 0 | 0 | |
Performance stock issued (in shares) | 0 | 0 | 0 |
Share-based compensation expense | $ 6,574 | $ 6,186 | $ 6,687 |
Stock compensation awards forfeited, Value | (215) | (385) | |
Performance stock issued | $ (1,778) | $ (523) | $ (866) |
Performance Stock | Treasury | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Restricted stock forfeitures (in shares) | 0 | 0 | |
Performance stock issued (in shares) | 139,478 | 41,660 | 72,504 |
Share-based compensation expense | $ 0 | $ 0 | $ 0 |
Stock compensation awards forfeited, Value | 0 | 0 | |
Performance stock issued | $ (1,778) | $ (523) | $ (866) |
Employee Stock Purchase Plan | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Employee stock purchase plan (in shares) | 0 | 0 | 0 |
Employee stock purchase plan | $ 564 | $ 478 | $ 445 |
Stock Issued During Period, Value, Acquisitions | $ 921 | ||
Employee Stock Purchase Plan | Treasury | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Employee stock purchase plan (in shares) | 5,895 | 7,725 | 7,127 |
Employee stock purchase plan | $ 77 | $ 78 | $ 87 |
Stock Compensation Plan | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Treasury shares purchased (in shares) | 0 | 0 | 0 |
Treasury shares purchased for stock compensation programs | $ 0 | $ 0 | $ 0 |
Stock Compensation Plan | Treasury | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Treasury shares purchased (in shares) | (87,811) | (53,915) | (79,094) |
Treasury shares purchased for stock compensation programs | $ (9,301) | $ (4,824) | $ (5,732) |
Share Repurchase Program, May 2015 | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Treasury shares purchased (in shares) | 0 | 0 | |
Treasury shares purchased for stock compensation programs | $ 0 | $ 0 | |
Share Repurchase Program, May 2015 | Treasury | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Treasury shares purchased (in shares) | 33,465 | (168,941) | |
Treasury shares purchased for stock compensation programs | $ 3,347 | $ (11,781) | |
Share Repurchase Program, May 2015 | Common Stock | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Treasury shares purchased (in shares) | (33,465) | (168,941) | |
Share Repurchase Program, May 2015 | Treasury | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||
Treasury shares purchased (in shares) | 0 |
Segment Information - Additiona
Segment Information - Additional Information (Detail) | 12 Months Ended |
Dec. 31, 2019 | |
Segment Reporting [Abstract] | |
Number of geographic operating segments (in segments) | 6 |
Number of reportable segments (in segments) | 3 |
Segment Information - Schedule
Segment Information - Schedule Of Reportable Segment Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Segment Reporting Information [Line Items] | |||||||||||
Revenues | $ 375,254 | $ 351,014 | $ 349,675 | $ 326,038 | $ 361,783 | $ 331,096 | $ 339,331 | $ 325,894 | $ 1,401,981 | $ 1,358,104 | $ 1,196,809 |
Operating income | 186,230 | 173,479 | 39,577 | ||||||||
Restructuring charges (Note 2) | 13,846 | 13,247 | 17,632 | ||||||||
Currency exchange losses, net | 19,814 | 2,330 | 5,127 | ||||||||
Product Liability Expense | 26,619 | ||||||||||
Product liability (Note 19) and other operating expense | 28,372 | 45,327 | 126,432 | ||||||||
Strategic transaction costs (Note 13) | 4,400 | 421 | 4,225 | ||||||||
Adjusted operating income (loss) | 250,909 | 234,804 | 192,993 | ||||||||
Depreciation and amortization | 38,020 | 37,852 | 37,877 | ||||||||
Adjusted EBITDA | 288,929 | 272,656 | 230,870 | ||||||||
Pension (income) expense | (933) | (5,901) | (7,142) | ||||||||
Total Assets | 1,739,693 | 1,608,012 | 1,739,693 | 1,608,012 | 1,684,826 | ||||||
Capital expenditures | 36,604 | 33,960 | 23,725 | ||||||||
Americas | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenues | 915,118 | 854,287 | 736,847 | ||||||||
Corporate | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenues | 0 | 0 | 0 | ||||||||
Adjusted operating income (loss) | (35,597) | (31,901) | (32,987) | ||||||||
Depreciation and amortization | 391 | 406 | 405 | ||||||||
Adjusted EBITDA | (35,206) | (31,495) | (32,582) | ||||||||
Pension (income) expense | 0 | 0 | 0 | ||||||||
Total Assets | 22,367 | 10,842 | 22,367 | 10,842 | 12,099 | ||||||
Capital expenditures | 0 | 0 | 0 | ||||||||
Operating Segments | Americas | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenues | 915,118 | 854,287 | 736,847 | ||||||||
Adjusted operating income (loss) | $ 226,596 | $ 206,839 | $ 175,589 | ||||||||
Adjusted operating margin % | 24.80% | 24.20% | 23.80% | ||||||||
Depreciation and amortization | $ 24,691 | $ 24,143 | $ 23,207 | ||||||||
Adjusted EBITDA | $ 251,287 | $ 230,982 | $ 198,796 | ||||||||
Adjusted EBITDA, Percentage | 27.50% | 27.00% | 27.00% | ||||||||
Pension (income) expense | $ (6,111) | $ 1,201 | $ 246 | ||||||||
Total Assets | 1,131,911 | 1,077,938 | 1,131,911 | 1,077,938 | 1,110,698 | ||||||
Capital expenditures | 26,823 | 25,001 | 16,910 | ||||||||
Operating Segments | International | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenues | 486,863 | 503,817 | 459,962 | ||||||||
Adjusted operating income (loss) | $ 59,910 | $ 59,866 | $ 50,391 | ||||||||
Adjusted operating margin % | 12.30% | 11.90% | 11.00% | ||||||||
Depreciation and amortization | $ 12,938 | $ 13,303 | $ 14,265 | ||||||||
Adjusted EBITDA | $ 72,848 | $ 73,169 | $ 64,656 | ||||||||
Adjusted EBITDA, Percentage | 15.00% | 14.50% | 14.10% | ||||||||
Pension (income) expense | $ (7,044) | $ (7,102) | $ (6,896) | ||||||||
Total Assets | 584,195 | 522,042 | 584,195 | 522,042 | 563,480 | ||||||
Capital expenditures | 9,781 | 8,959 | 6,815 | ||||||||
Reconciling Items | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Revenues | 0 | 0 | 0 | ||||||||
Adjusted operating income (loss) | 0 | 0 | 0 | ||||||||
Depreciation and amortization | 0 | 0 | 0 | ||||||||
Adjusted EBITDA | 0 | 0 | 0 | ||||||||
Pension (income) expense | 0 | 0 | 0 | ||||||||
Total Assets | $ 1,220 | $ (2,810) | 1,220 | (2,810) | (1,451) | ||||||
Capital expenditures | $ 0 | $ 0 | $ 0 |
Segment Information - Geographi
Segment Information - Geographic Information on Sales to External Customers (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Segment Reporting, Revenue Reconciling Item [Line Items] | |||||||||||
Revenues | $ 375,254 | $ 351,014 | $ 349,675 | $ 326,038 | $ 361,783 | $ 331,096 | $ 339,331 | $ 325,894 | $ 1,401,981 | $ 1,358,104 | $ 1,196,809 |
United States | |||||||||||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||||||||||
Revenues | 785,155 | 734,033 | 622,276 | ||||||||
Other | |||||||||||
Segment Reporting, Revenue Reconciling Item [Line Items] | |||||||||||
Revenues | $ 616,826 | $ 624,071 | $ 574,533 |
Segment Information - Geograp_2
Segment Information - Geographic Information on Property (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Long-Lived Assets by Geographical Areas [Line Items] | |||
Net property | $ 167,038 | $ 157,940 | |
Property, plant, equipment, and operating leases, net | 218,713 | 157,940 | $ 157,014 |
United States | |||
Long-Lived Assets by Geographical Areas [Line Items] | |||
Net property | 113,528 | 92,511 | 91,730 |
Other | |||
Long-Lived Assets by Geographical Areas [Line Items] | |||
Net property | $ 105,185 | $ 65,429 | $ 65,284 |
Segment Information - Revenue f
Segment Information - Revenue from External Customers by Products and Services (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 375,254 | $ 351,014 | $ 349,675 | $ 326,038 | $ 361,783 | $ 331,096 | $ 339,331 | $ 325,894 | $ 1,401,981 | $ 1,358,104 | $ 1,196,809 |
Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 100.00% | 100.00% | 100.00% | ||||||||
Breathing Apparatus | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 317,678 | $ 324,672 | $ 292,448 | ||||||||
Breathing Apparatus | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 23.00% | 24.00% | 24.00% | ||||||||
Fixed Gas and Flame Detection | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 292,988 | $ 262,432 | $ 248,047 | ||||||||
Fixed Gas and Flame Detection | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 21.00% | 19.00% | 21.00% | ||||||||
Fire Helmets & Protective Apparel | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 178,012 | $ 169,679 | $ 103,441 | ||||||||
Fire Helmets & Protective Apparel | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 13.00% | 13.00% | 9.00% | ||||||||
Portable Gas Detection | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 169,479 | $ 163,716 | $ 149,063 | ||||||||
Portable Gas Detection | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 12.00% | 12.00% | 12.00% | ||||||||
Head Protection | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 145,403 | $ 146,388 | $ 133,180 | ||||||||
Head Protection | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 10.00% | 11.00% | 11.00% | ||||||||
Fall Protection | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 125,869 | $ 109,472 | $ 98,929 | ||||||||
Fall Protection | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 9.00% | 8.00% | 8.00% | ||||||||
Other | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 172,552 | $ 181,745 | $ 171,701 | ||||||||
Other | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 12.00% | 13.00% | 15.00% | ||||||||
Americas | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 915,118 | $ 854,287 | $ 736,847 | ||||||||
Americas | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 100.00% | 100.00% | 100.00% | ||||||||
Americas | Breathing Apparatus | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 212,463 | $ 205,100 | $ 191,457 | ||||||||
Americas | Breathing Apparatus | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 23.00% | 24.00% | 26.00% | ||||||||
Americas | Fixed Gas and Flame Detection | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 159,892 | $ 135,922 | $ 123,414 | ||||||||
Americas | Fixed Gas and Flame Detection | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 17.00% | 16.00% | 17.00% | ||||||||
Americas | Fire Helmets & Protective Apparel | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 142,043 | $ 136,794 | $ 69,767 | ||||||||
Americas | Fire Helmets & Protective Apparel | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 16.00% | 16.00% | 9.00% | ||||||||
Americas | Portable Gas Detection | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 113,914 | $ 109,401 | $ 98,580 | ||||||||
Americas | Portable Gas Detection | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 12.00% | 13.00% | 13.00% | ||||||||
Americas | Head Protection | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 112,673 | $ 114,465 | $ 105,514 | ||||||||
Americas | Head Protection | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 12.00% | 13.00% | 14.00% | ||||||||
Americas | Fall Protection | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 78,054 | $ 61,289 | $ 54,468 | ||||||||
Americas | Fall Protection | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 9.00% | 7.00% | 7.00% | ||||||||
Americas | Other | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 96,079 | $ 91,316 | $ 93,647 | ||||||||
Americas | Other | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 11.00% | 11.00% | 14.00% | ||||||||
International | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 486,863 | $ 503,817 | $ 459,962 | ||||||||
International | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 100.00% | 100.00% | 100.00% | ||||||||
International | Breathing Apparatus | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 105,215 | $ 119,572 | $ 100,991 | ||||||||
International | Breathing Apparatus | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 22.00% | 24.00% | 22.00% | ||||||||
International | Fixed Gas and Flame Detection | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 133,096 | $ 126,510 | $ 124,633 | ||||||||
International | Fixed Gas and Flame Detection | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 27.00% | 25.00% | 27.00% | ||||||||
International | Fire Helmets & Protective Apparel | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 35,969 | $ 32,885 | $ 33,674 | ||||||||
International | Fire Helmets & Protective Apparel | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 7.00% | 6.00% | 7.00% | ||||||||
International | Portable Gas Detection | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 55,565 | $ 54,315 | $ 50,483 | ||||||||
International | Portable Gas Detection | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 11.00% | 11.00% | 11.00% | ||||||||
International | Head Protection | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 32,730 | $ 31,923 | $ 27,666 | ||||||||
International | Head Protection | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 7.00% | 6.00% | 6.00% | ||||||||
International | Fall Protection | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 47,815 | $ 48,183 | $ 44,461 | ||||||||
International | Fall Protection | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 10.00% | 10.00% | 10.00% | ||||||||
International | Other | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Revenues | $ 76,473 | $ 90,429 | $ 78,054 | ||||||||
International | Other | Sales | |||||||||||
Revenue from External Customer [Line Items] | |||||||||||
Concentration risk (percentage) | 16.00% | 18.00% | 17.00% |
Earnings per Share - Schedule O
Earnings per Share - Schedule Of Earnings Per Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Earnings Per Share [Abstract] | |||||||||||
Net income | $ 31,163 | $ 42,239 | $ 39,806 | $ 23,232 | $ 24,883 | $ 33,717 | $ 33,179 | $ 32,371 | $ 136,440 | $ 124,150 | $ 26,027 |
Preferred stock dividends | 42 | 42 | 42 | ||||||||
Net income available to common equity | 136,398 | 124,108 | 25,985 | ||||||||
Dividends and undistributed earnings allocated to participating securities | (183) | (117) | (62) | ||||||||
Net income available to common shareholders | $ 136,215 | $ 123,991 | $ 25,923 | ||||||||
Basic weighted-average shares outstanding | 38,653 | 38,362 | 37,997 | ||||||||
Stock options and other stock compensation | 536 | 599 | 700 | ||||||||
Diluted weighted-average shares outstanding | 39,189 | 38,961 | 38,697 | ||||||||
Antidilutive stock options | 0 | 0 | 0 | ||||||||
Earnings per share: | |||||||||||
Basic (dollars per share) | $ 0.80 | $ 1.09 | $ 1.03 | $ 0.60 | $ 0.65 | $ 0.88 | $ 0.86 | $ 0.85 | $ 3.52 | $ 3.23 | $ 0.68 |
Diluted (dollars per share) | $ 0.79 | $ 1.08 | $ 1.01 | $ 0.59 | $ 0.64 | $ 0.86 | $ 0.85 | $ 0.83 | $ 3.48 | $ 3.18 | $ 0.67 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Segment Reporting Information [Line Items] | ||||
U.S. federal income tax rate | 21.00% | 21.00% | 35.00% | |
Tax Cuts and Jobs Act of 2017, provisional income tax expense | $ 19.8 | |||
Tax Cuts and Jobs Act of 2017, provisional transition tax | 18 | |||
Tax Cuts and Jobs Act of 2017, income tax expense related to remeasurement of deferred tax assets and liabilities | 1.8 | |||
Tax Cuts and Jobs Act of 2017, differences of Non-U.S. subsidiaries offset by foreign tax credits | $ 1.9 | |||
Tax Cuts And Jobs Act Of 2017, Change In Tax Rate, Foreign Tax Credits Related to Differences of Non-U.S. Subsidiaries | 0.7 | |||
Tax Cuts And Jobs Act Of 2017, Incomplete Accounting, Provisional Income Tax Expense (Benefit) Adjustment During the Period | 2 | |||
Tax Cuts And Jobs Act Of 2017 Incomplete Accounting Revaluation of Deferred Taxes Adjustment During the Period | 2.5 | |||
Tax Cuts And Jobs Act Of 2017, Revaluation of Prepaid Taxes, Adjustment During the Period | 2 | |||
Net operating loss carryforwards | $ 30.2 | |||
Net operating loss carryforwards, expiration term (at least) | 6 years | |||
Change in valuation allowance | $ 0.8 | |||
Recognized tax benefits | 5.2 | 2.2 | $ 5.2 | |
Liability for interest expense and penalties accrued | $ 3.3 | 0.5 | 3.3 | |
International | ||||
Segment Reporting Information [Line Items] | ||||
Charges associated with exit taxes | $ 2.5 | |||
Americas | ||||
Segment Reporting Information [Line Items] | ||||
Charges associated with exit taxes | $ 1.8 |
Income Taxes - Components of In
Income Taxes - Components of Income Before Income Taxes (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |||
U.S. income (loss) | $ 126,552 | $ 85,234 | $ (20,555) |
Non-U.S. income | 57,183 | 77,101 | 50,330 |
Income before income taxes | 183,735 | 162,335 | 29,775 |
Current | |||
Federal | 13,770 | 13,574 | 22,272 |
State | 5,436 | 4,265 | 813 |
Non-U.S. | 25,608 | 23,446 | 11,054 |
Total current provision | 44,814 | 41,285 | 34,139 |
Deferred | |||
Federal | 5,744 | 291 | (26,931) |
State | 1,346 | (1,604) | (3,630) |
Non-U.S. | (5,818) | (2,752) | (759) |
Total deferred provision (benefit) | 1,272 | (4,065) | (31,320) |
Provision for income taxes | $ 46,086 | $ 37,220 | $ 2,819 |
Income Taxes - Reconciliation B
Income Taxes - Reconciliation Between U.S. Federal Income Tax Rate and Effective Tax Rate (Detail) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |||
U.S. federal income tax rate | 21.00% | 21.00% | 35.00% |
State income taxes—U.S. | 2.90% | 1.30% | (6.20%) |
Nondeductible Compensation | 1.90% | 1.00% | 0.00% |
Foreign exchange on entity closures | 1.80% | 0.00% | 0.00% |
Valuation allowances | 0.40% | 0.50% | (3.30%) |
Taxes on non-U.S. income - U.S., Canadian & European reorganization | 0.30% | 1.10% | (8.40%) |
U.S. tax reform | 0.00% | 1.60% | 66.60% |
Manufacturing deduction credit | 0.00% | (1.00%) | (15.30%) |
Employee share-based payments | 2.60% | 1.60% | 28.00% |
Research and development credit | (0.60%) | (0.90%) | (4.70%) |
Taxes on non-U.S. income | (0.50%) | 0.40% | (24.60%) |
Other | 0.50% | (0.50%) | (1.60%) |
Effective income tax rate | 25.10% | 22.90% | 9.50% |
Income Taxes - Components of De
Income Taxes - Components of Deferred Tax Assets and Liabilities (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Income Tax Disclosure [Abstract] | ||
Product liability | $ 29,405 | $ 31,169 |
Capitalized research and development | 17,886 | 10,938 |
Employee benefits | 12,009 | 9,641 |
Net operating losses and tax credit carryforwards | 6,026 | 7,845 |
Share-based compensation | 5,396 | 5,561 |
Accrued expenses and other reserves | 4,384 | 4,385 |
Other | 3,828 | 4,056 |
Total deferred tax assets | 78,934 | 73,595 |
Valuation allowances | (5,937) | (5,039) |
Net deferred tax assets | 72,997 | 68,556 |
Goodwill and intangibles | (35,999) | (31,290) |
Property, plant and equipment | (11,714) | (9,555) |
Other | (2,475) | (2,353) |
Total deferred tax liabilities | 50,188 | 43,198 |
Net deferred tax assets | $ 22,809 | $ 25,358 |
Income Taxes - Reconciliation o
Income Taxes - Reconciliation of Change in Tax Liability for Unrecognized Tax Benefits (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | ||
Beginning balance | $ 16,155 | $ 15,055 |
Adjustments for tax positions related to the current year | 0 | 1,869 |
Adjustments for tax positions related to prior years | (7,740) | (32) |
Statute expiration | (3,296) | (737) |
Ending balance | $ 5,119 | $ 16,155 |
Stock Plans - Additional Inform
Stock Plans - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2019 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock options exercisable period after grant date | 3 years | |||
Restricted stock and restricted stock unit vest period after grant date | 3 years | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | 0 | 0 | ||
Average closing share price, period | 1 year | |||
Cash proceeds from exercise of options | $ 7,471 | $ 8,573 | $ 18,465 | |
Aggregate intrinsic value of stock options exercisable | 44,500 | |||
Aggregate intrinsic value of stock options outstanding | 45,100 | |||
Total intrinsic value of stock options exercised | 14,600 | 12,200 | 29,300 | |
Unrecognized stock-based compensation expense | $ 11,600 | |||
Weighted average period over which unrecognized stock-based compensation expense is expected to be recognized, in years | 1 year 6 months 10 days | |||
Minimum | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Percentage of target award based on achieving targeted performance conditions | 0.00% | |||
Maximum | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Percentage of target award based on achieving targeted performance conditions | 200.00% | |||
Percentage of target award based on achieving targeted return on net assets based on which final number of shares to be issued for performance stock units | 237.60% | |||
Stock Options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Excess tax benefit (provision) related to stock plans | $ 4,800 | 2,500 | 7,400 | |
Restricted Stock and Unit Activity | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Fair value of stock units vested | 5,500 | 5,400 | 4,100 | |
Performance Stock Unit Activity | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Award vesting period (in years) | 3 years | |||
Fair value of stock units vested | $ 6,200 | $ 1,700 | $ 4,100 | |
Management | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Shares reserved for future grants | 903,802 | |||
Non Employee Directors | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Shares reserved for future grants | 103,098 | |||
Stock Options | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Stock options expiration period | 10 years |
Stock Plans - Schedule of Stock
Stock Plans - Schedule of Stock Compensation Expense (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Payment Arrangement [Abstract] | |||
Restricted stock | $ 6,914 | $ 6,221 | $ 4,691 |
Stock options | 487 | 217 | 380 |
Performance stock | 6,359 | 5,801 | 6,687 |
Total compensation expense before income taxes | 13,760 | 12,239 | 11,758 |
Income tax benefit | 3,357 | 2,974 | 4,440 |
Total compensation expense, net of income tax benefit | $ 10,403 | $ 9,265 | $ 7,318 |
Stock Plans - Weighted Average
Stock Plans - Weighted Average Assumptions and Fair Value of Stock Option Grants (Detail) | 12 Months Ended |
Dec. 31, 2019$ / shares | |
Share-based Payment Arrangement [Abstract] | |
Fair value per option (dollars per share) | $ 59.07 |
Risk-free interest rate | 2.30% |
Expected dividend yield | 1.70% |
Expected volatility | 31.00% |
Expected life (years) | 6 years 4 months 24 days |
Stock Plans - Summary of Stock
Stock Plans - Summary of Stock Option Activity (Detail) - $ / shares | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | |||
Outstanding Beginning balance, Shares | 735,001 | 955,446 | 1,576,092 |
Granted, Shares | 23,285 | ||
Exercised, Shares | (198,535) | (215,724) | (620,646) |
Stock options forfeitures, Shares | (4,721) | ||
Outstanding Ending balance, Shares | 559,656 | 735,001 | 955,446 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | |||
Outstanding Beginning balance, Weighted Average Exercise Price (dollars per share) | $ 43.79 | $ 42.75 | $ 37.63 |
Granted, Weighted Average Exercise Price (dollars per share) | 43.54 | ||
Exercised, Weighted Average Exercise Price (dollars per share) | 38.16 | 39.25 | 29.75 |
Forfeited, Weighted Average Exercise Price (dollars per share) | 44.50 | ||
Outstanding Ending balance, Weighted Average Exercise Price (dollars per share) | $ 45.78 | $ 43.79 | $ 42.75 |
Exercisable at end of period | 552,682 | 638,673 | 614,414 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Expirations in Period | 95 | ||
Share-based Compensation Arrangements by Share-based Payment Award, Options, Expirations in Period, Weighted Average Exercise Price | $ 49.19 |
Stock Plans - Schedule of Exerc
Stock Plans - Schedule of Exercise Price Ranges, Characteristics of Outstanding Stock Options (Detail) | 12 Months Ended |
Dec. 31, 2019$ / sharesshares | |
$17.83 – $33.00 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Range of Exercise Prices, minimum (dollars per share) | $ 17.83 |
Range of Exercise Prices, maximum (dollars per share) | $ 33 |
Stock Options Outstanding, Shares | shares | 10,732 |
Stock Options Outstanding, Weighted-Average Exercise Price (dollars per share) | $ 27.88 |
Stock Options Outstanding, Weighted-Average Remaining Life | 9 days |
Stock Options Exercisable, Shares | shares | 10,732 |
Stock Options Exercisable, Weighted-Average Exercise Price (dollars per share) | $ 27.88 |
Stock Options Exercisable, Weighted-Average Remaining Life | 9 days |
$33.01 – $45.00 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Range of Exercise Prices, minimum (dollars per share) | $ 33.01 |
Range of Exercise Prices, maximum (dollars per share) | $ 45 |
Stock Options Outstanding, Shares | shares | 258,806 |
Stock Options Outstanding, Weighted-Average Exercise Price (dollars per share) | $ 42.19 |
Stock Options Outstanding, Weighted-Average Remaining Life | 3 years 11 months 1 day |
Stock Options Exercisable, Shares | shares | 255,573 |
Stock Options Exercisable, Weighted-Average Exercise Price (dollars per share) | $ 42.21 |
Stock Options Exercisable, Weighted-Average Remaining Life | 3 years 10 months 13 days |
$45.01 – $57.93 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Range of Exercise Prices, minimum (dollars per share) | $ 45.01 |
Range of Exercise Prices, maximum (dollars per share) | $ 57.93 |
Stock Options Outstanding, Shares | shares | 290,118 |
Stock Options Outstanding, Weighted-Average Exercise Price (dollars per share) | $ 49.63 |
Stock Options Outstanding, Weighted-Average Remaining Life | 3 years 8 months 26 days |
Stock Options Exercisable, Shares | shares | 286,377 |
Stock Options Exercisable, Weighted-Average Exercise Price (dollars per share) | $ 49.64 |
Stock Options Exercisable, Weighted-Average Remaining Life | 3 years 8 months 8 days |
$17.83 – $57.93 | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Range of Exercise Prices, minimum (dollars per share) | $ 17.83 |
Range of Exercise Prices, maximum (dollars per share) | $ 57.93 |
Stock Options Outstanding, Shares | shares | 559,656 |
Stock Options Outstanding, Weighted-Average Exercise Price (dollars per share) | $ 45.78 |
Stock Options Outstanding, Weighted-Average Remaining Life | 3 years 9 months 3 days |
Stock Options Exercisable, Shares | shares | 552,682 |
Stock Options Exercisable, Weighted-Average Exercise Price (dollars per share) | $ 45.78 |
Stock Options Exercisable, Weighted-Average Remaining Life | 3 years 8 months 15 days |
Stock Plans - Summary of Restri
Stock Plans - Summary of Restricted Stock Activity (Detail) - Restricted Stock and Unit Activity - $ / shares | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |||
Unvested Shares, Beginning Balance | 205,449 | 227,161 | 234,592 |
Granted, Shares | 70,160 | 75,430 | 72,878 |
Vested, Shares | (97,253) | (92,401) | (76,834) |
Forfeited, Shares | (5,655) | (4,741) | (3,475) |
Unvested Shares, Ending Balance | 172,701 | 205,449 | 227,161 |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | |||
Unvested Weighted Average Grant Date Fair Value, Beginning Balance (dollars per share) | $ 68.97 | $ 57.50 | $ 49.76 |
Granted, Weighted Average Grant Date Fair Value (dollars per share) | 104.53 | 87.36 | 75.27 |
Vested, Weighted Average Grant Date Fair Value (dollars per share) | 56.47 | 58.10 | 52.74 |
Forfeited, Weighted Average Grant Date Fair Value (dollars per share) | 85.48 | 59.61 | 50.46 |
Unvested Weighted Average Grant Date Fair Value, Ending Balance (dollars per share) | $ 90.38 | $ 68.97 | $ 57.50 |
Stock Plans - Summary of Perfor
Stock Plans - Summary of Performance Stock Unit Activity (Detail) - Performance Stock Unit Activity - $ / shares | 3 Months Ended | 12 Months Ended | ||
Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ||||
Unvested Shares, Beginning Balance | 242,186 | 218,886 | 242,186 | 186,621 |
Granted, Shares | 83,819 | 62,775 | 98,886 | |
Vested, Shares | (139,478) | (41,660) | (72,504) | |
Performance adjustments, Shares | 76,960 | (35,756) | 29,183 | |
Forfeited, Shares | (8,659) | (2,152) | ||
Unvested Shares, Ending Balance | 238,035 | 218,886 | 242,186 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract] | ||||
Unvested Weighted Average Grant Date Fair Value, Beginning Balance (dollars per share) | $ 55.06 | $ 68.43 | $ 55.06 | $ 46.18 |
Granted, Weighted Average Grant Date Fair Value (dollars per share) | 101.03 | 84.79 | 72.73 | |
Vested, Weighted Average Grant Date Fair Value (dollars per share) | 44.75 | 40.23 | 57.19 | |
Performance adjustments, Weighted Average Grant Date Fair value (dollars per share) | 44.24 | 45.21 | 57.27 | |
Forfeited, Weighted Average Grant Date Fair Value (dollars per share) | $ 44.53 | 99.82 | ||
Unvested Weighted Average Grant Date Fair Value, Ending Balance (dollars per share) | $ 85.39 | $ 68.43 | $ 55.06 |
Short and Long-Term Debt - Shor
Short and Long-Term Debt - Short-Term Debt Additional Information (Detail) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Feb. 28, 2015USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | |
Line of Credit Facility [Line Items] | ||||
Restricted Cash and Cash Equivalents | $ 300 | $ 500 | ||
Gain (Loss) on Extinguishment of Debt | 0 | $ (1,494) | $ 0 | |
Average month-end balance | 200 | |||
Maximum month-end balance | $ 600 | |||
Revolving Credit Facility | ||||
Line of Credit Facility [Line Items] | ||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 600,000 | |||
Debt, Weighted Average Interest Rate | 2.77% | |||
Line of Credit Facility, Remaining Borrowing Capacity | $ 361,300 | |||
Federal Funds Effective Swap Rate | Revolving Credit Facility | ||||
Line of Credit Facility [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 0.50% | |||
Daily Libor Rate | Revolving Credit Facility | ||||
Line of Credit Facility [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 1.00% | |||
Minimum | BASE or LIBOR | Revolving Credit Facility | ||||
Line of Credit Facility [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 0.00% | |||
Maximum | BASE or LIBOR | Revolving Credit Facility | ||||
Line of Credit Facility [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 17500.00% | |||
Senior Revolving Credit Facility Maturing in 2023 | Overnight Bank Funding Rate | ||||
Line of Credit Facility [Line Items] | ||||
Debt Instrument, Basis Spread on Variable Rate | 0.50% | |||
Multi-currency Notes Due in 2031 | ||||
Line of Credit Facility [Line Items] | ||||
Debt Instrument, Covenant, Fixed Charges Coverage Ratio, Minimum | 1.50 | |||
Debt Instrument, Covenant, Consolidated Leverage Ratio, Maximum | 3.50 | |||
Debt Instrument, Covenant, Consolidated Leverage Ratio In Period Of Acquisition, Maximum | 4 | |||
Master Note Facility Due in 2022 | ||||
Line of Credit Facility [Line Items] | ||||
Debt Instrument, Covenant, Fixed Charges Coverage Ratio, Minimum | 1.50 | |||
Debt Instrument, Covenant, Consolidated Leverage Ratio, Maximum | 3.50 | |||
Debt Instrument, Covenant, Consolidated Leverage Ratio In Period Of Acquisition, Maximum | 4 | |||
Senior Notes Payable Through Two Thousand Twenty One Five Point Fourty One Percentage [Member] | ||||
Line of Credit Facility [Line Items] | ||||
Gain (Loss) on Extinguishment of Debt | $ 1,500 | |||
Notes Payable, Other Payables [Member] | Multi-currency Notes Due in 2031 | ||||
Line of Credit Facility [Line Items] | ||||
Additional Senior Notes Available for Request | 150,000 | |||
Notes Payable, Other Payables [Member] | Master Note Facility Due in 2022 | ||||
Line of Credit Facility [Line Items] | ||||
Additional Senior Notes Available for Request | $ 150,000 |
Short and Long-Term Debt - Sche
Short and Long-Term Debt - Schedule of Outstanding Debt (Detail) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) | |
Debt Instrument [Line Items] | ||
Total | $ 348,394 | $ 361,311 |
Amounts due within one year | 20,000 | 20,000 |
Long-term debt | $ 328,394 | 341,311 |
Senior Notes Payable Through 2021, 5.41% | ||
Debt Instrument [Line Items] | ||
Senior notes, interest rate | 5.41% | |
Senior Notes Payable Through 2021, 4.00% | ||
Debt Instrument [Line Items] | ||
Senior notes payable | $ 40,000 | 60,000 |
Senior notes, interest rate | 4.00% | |
Senior Notes Payable Through 2031, 3.40% | ||
Debt Instrument [Line Items] | ||
Senior notes payable | $ 72,708 | 69,604 |
Senior notes, interest rate | 3.40% | |
Master Note Facility Due in 2022 | ||
Debt Instrument [Line Items] | ||
Debt Instrument, Covenant, Fixed Charges Coverage Ratio, Minimum | 1.50 | |
Debt Instrument, Covenant, Consolidated Leverage Ratio, Maximum | 3.50 | |
Debt Instrument, Covenant, Consolidated Leverage Ratio In Period Of Acquisition, Maximum | 4 | |
Revolving Credit Facility | ||
Debt Instrument [Line Items] | ||
Senior revolving credit facility maturing in 2023, net of debt issuance costs | $ 235,686 | $ 231,707 |
Short and Long-Term Debt - Long
Short and Long-Term Debt - Long-Term Debt Additional Information (Detail) | Jan. 22, 2016GBP (ÂŁ) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) |
Debt Instrument [Line Items] | |||
Maturity obligation, year one | $ 20,000,000 | ||
Maturity obligation, year two | 20,000,000 | ||
Maturity obligation, year three | 0 | ||
Maturity obligation, year four | 245,200,000 | ||
Maturity obligation, year 5 | 8,100,000 | ||
Maturity obligation, thereafter | 56,600,000 | ||
Bank guarantees and letters of credit, outstanding | 8,600,000 | ||
Restricted Cash and Cash Equivalents | $ 300,000 | $ 500,000 | |
Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Weighted average revolver interest rate | 2.77% | ||
Unused senior revolving credit facility | $ 361,300,000 | ||
Line of credit, maximum borrowing capacity | 600,000,000 | ||
Bank guarantees and letters of credit, outstanding | 1,900,000 | ||
Multi-currency Notes Due in 2031 | |||
Debt Instrument [Line Items] | |||
Notes payable, principal amount | ÂŁ 54,900,000 | 72,900,000 | |
Notes payable, annual repayment installments | ÂŁ 6,100,000 | $ 8,100,000 | |
Notes payable, interest rate | 3.40% | ||
Minimum fixed charges coverage ratio (not less than) | 1.50 | ||
Consolidated leverage ratio (not to exceed) | 3.50 | ||
Federal Funds Open Rate | Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 0.50% | ||
Daily Libor Rate | Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 1.00% | ||
Minimum | BASE or LIBOR | Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 0.00% | ||
Maximum | BASE or LIBOR | Revolving Credit Facility | |||
Debt Instrument [Line Items] | |||
Basis spread on variable rate | 17500.00% |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets - Additional Information (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Jul. 31, 2017 |
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Goodwill | $ 436,679 | $ 413,640 | $ 422,185 | |
Intangible Assets | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Future amortization expense, year one | 12,000 | |||
Future amortization expense, year two | 12,000 | |||
Future amortization expense, year three | 10,000 | |||
Future amortization expense, year four | 9,000 | |||
Future amortization expense, year five | 9,000 | |||
Americas | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Goodwill | 293,200 | |||
International | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Goodwill | 143,500 | |||
Globe Holding Company LLC | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Goodwill | $ 74,500 | |||
Future amortization expense, year one | 4,000 | |||
Future amortization expense, year three | 3,000 | |||
Future amortization expense, year four | 2,000 | |||
Future amortization expense, year five | $ 2,000 | |||
Globe Holding Company LLC | Trade Names | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Indefinite-lived intangible assets | $ 60,000 | |||
Globe Holding Company LLC | Americas | ||||
Acquired Finite-Lived Intangible Assets [Line Items] | ||||
Goodwill | $ 74,500 |
Goodwill and Intangible Asset_3
Goodwill and Intangible Assets - Schedule of Changes in Goodwill (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Goodwill [Roll Forward] | |||
Net balance at January 1 | $ 413,640,000 | $ 422,185,000 | |
Additions (Note 13) | 19,917,000 | 0 | |
Goodwill, Impairment Loss | 0 | 0 | $ 0 |
Disposal Group, Including Discontinued Operation, Goodwill | 525,000 | ||
Currency translation | 3,122,000 | (8,020,000) | |
Net balance at December 31 | 436,679,000 | $ 413,640,000 | $ 422,185,000 |
Sordin | |||
Goodwill [Roll Forward] | |||
Goodwill, Impairment Loss | $ 0 |
Goodwill and Intangible Asset_4
Goodwill and Intangible Assets - Schedule of Changes in Intangible Assets, Net of Accumulated Amortization (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Finite-lived Intangible Assets [Roll Forward] | |||
Net balance at January 1 | $ 109,500 | ||
Additions | 11,100 | $ 0 | |
Amortization expense | (11,119) | (10,509) | |
Currency translation | 1,830 | (3,064) | |
Net balance at December 31 | 111,300 | 109,500 | |
Intangible assets, net (Note 12) | $ 171,326 | $ 169,515 | $ 183,088 |
Goodwill and Intangible Asset_5
Goodwill and Intangible Assets - Net Carrying Amount (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible asset, useful life (years) | 14 years | |
Gross Carrying Amount | $ 181.6 | $ 168 |
Accumulated Amortization and Reserves | (70.3) | (58.5) |
Net Carrying Amount | $ 111.3 | 109.5 |
Customer relationships | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible asset, useful life (years) | 14 years | |
Gross Carrying Amount | $ 58.3 | 46.7 |
Accumulated Amortization and Reserves | (15.3) | (10.6) |
Net Carrying Amount | $ 43 | 36.1 |
Distribution agreements | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible asset, useful life (years) | 20 years | |
Gross Carrying Amount | $ 66 | 66.1 |
Accumulated Amortization and Reserves | (17.3) | (14.1) |
Net Carrying Amount | $ 48.7 | 52 |
Technology related assets | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible asset, useful life (years) | 8 years | |
Gross Carrying Amount | $ 30 | 28.3 |
Accumulated Amortization and Reserves | (18.3) | (15.5) |
Net Carrying Amount | $ 11.7 | 12.8 |
Patents, trademarks and copyrights | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible asset, useful life (years) | 12 years | |
Gross Carrying Amount | $ 19 | 18.7 |
Accumulated Amortization and Reserves | (11.3) | (10.4) |
Net Carrying Amount | $ 7.7 | 8.3 |
License agreements | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible asset, useful life (years) | 5 years | |
Gross Carrying Amount | $ 5.3 | 5.3 |
Accumulated Amortization and Reserves | (5.3) | (5.3) |
Net Carrying Amount | $ 0 | 0 |
Other | ||
Finite-Lived Intangible Assets [Line Items] | ||
Finite-lived intangible asset, useful life (years) | 2 years | |
Gross Carrying Amount | $ 3 | 2.9 |
Accumulated Amortization and Reserves | (2.8) | (2.6) |
Net Carrying Amount | $ 0.2 | $ 0.3 |
Acquisitions - Additional Infor
Acquisitions - Additional Information (Detail) - USD ($) | May 20, 2019 | Jul. 31, 2017 | Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Business Acquisition [Line Items] | |||||||||||||
Payments to Acquire Businesses, Net of Cash Acquired | $ 33,196,000 | $ 0 | $ 216,308,000 | ||||||||||
Estimated amortization period | 14 years | ||||||||||||
Goodwill | $ 436,679,000 | $ 413,640,000 | $ 436,679,000 | 413,640,000 | 422,185,000 | ||||||||
Strategic transaction costs (Note 13) | 4,400,000 | 421,000 | 4,225,000 | ||||||||||
Revenues | 375,254,000 | $ 351,014,000 | $ 349,675,000 | $ 326,038,000 | $ 361,783,000 | $ 331,096,000 | $ 339,331,000 | $ 325,894,000 | 1,401,981,000 | 1,358,104,000 | 1,196,809,000 | ||
Net income (loss) | 136,440,000 | 124,150,000 | 26,027,000 | ||||||||||
Depreciation | 26,500,000 | 26,900,000 | 28,000,000 | ||||||||||
Amortization primarily related to intangible assets | 11,119,000 | 10,509,000 | |||||||||||
Americas | |||||||||||||
Business Acquisition [Line Items] | |||||||||||||
Goodwill | 293,200,000 | 293,200,000 | |||||||||||
Revenues | 915,118,000 | 854,287,000 | 736,847,000 | ||||||||||
Sierra Monitor Corporation | |||||||||||||
Business Acquisition [Line Items] | |||||||||||||
Common stock acquired (as a percent) | 100.00% | ||||||||||||
Payments to Acquire Businesses, Net of Cash Acquired | $ 33,200,000 | ||||||||||||
Future amortization expense, year one | 1,000,000 | 1,000,000 | |||||||||||
Future amortization expense, year two | 1,000,000 | 1,000,000 | |||||||||||
Future amortization expense, year three | 1,000,000 | 1,000,000 | |||||||||||
Finite-Lived Intangible Assets, Amortization Expense, Year Four | 1,000,000 | 1,000,000 | |||||||||||
Future amortization expense, year five | 1,000,000 | 1,000,000 | |||||||||||
Business Combination, Step Up To Fair Value Of Acquired Inventory As part Of Purchase Price Allocation | 1,600,000 | ||||||||||||
Goodwill | 19,900,000 | ||||||||||||
Revenues | 13,500,000 | ||||||||||||
Net income (loss) | (3,300,000) | ||||||||||||
Business Combination, Purchase Accounting Amortization For Intangible Assets And Inventory Step Up Excluded From Acquisitions | 2,600,000 | ||||||||||||
Business Acquisition, Transaction Costs | 2,200,000 | 2,200,000 | |||||||||||
Net income related to acquiree adjusted to remove transaction costs | 1,500,000 | ||||||||||||
Sierra Monitor Corporation | Americas | |||||||||||||
Business Acquisition [Line Items] | |||||||||||||
Goodwill | $ 19,900,000 | ||||||||||||
Globe Holding Company LLC | |||||||||||||
Business Acquisition [Line Items] | |||||||||||||
Common stock acquired (as a percent) | 100.00% | ||||||||||||
Business Combination, Consideration Transferred | $ 215,000,000 | ||||||||||||
Business Combination, Consideration Transferred, Working Capital Adjustments | 1,400,000 | ||||||||||||
Contingent consideration | $ 0 | ||||||||||||
Estimated amortization period | 5 years | ||||||||||||
Future amortization expense, year one | 4,000,000 | 4,000,000 | |||||||||||
Future amortization expense, year three | 3,000,000 | 3,000,000 | |||||||||||
Finite-Lived Intangible Assets, Amortization Expense, Year Four | 2,000,000 | 2,000,000 | |||||||||||
Future amortization expense, year five | 2,000,000 | 2,000,000 | |||||||||||
Estimated future depreciation expense, year one | 1,000,000 | 1,000,000 | |||||||||||
Estimated future depreciation expense, year two | 1,000,000 | 1,000,000 | |||||||||||
Estimated future depreciation expense, year three | 1,000,000 | 1,000,000 | |||||||||||
Estimated future depreciation expense, year four | 1,000,000 | 1,000,000 | |||||||||||
Estimated future depreciation expense, year five | $ 1,000,000 | $ 1,000,000 | |||||||||||
Goodwill | $ 74,500,000 | ||||||||||||
Revenues | 113,900,000 | 46,100,000 | |||||||||||
Net income (loss) | 13,300,000 | 3,700,000 | |||||||||||
Depreciation | 1,000,000 | 500,000 | |||||||||||
Amortization primarily related to intangible assets | 4,100,000 | 1,700,000 | |||||||||||
Net income related to acquiree adjusted to remove transaction costs | $ 13,600,000 | $ 4,900,000 | |||||||||||
Globe Holding Company LLC | Americas | |||||||||||||
Business Acquisition [Line Items] | |||||||||||||
Goodwill | $ 74,500,000 | ||||||||||||
Technology related assets | |||||||||||||
Business Acquisition [Line Items] | |||||||||||||
Estimated amortization period | 8 years | ||||||||||||
Technology related assets | Sierra Monitor Corporation | |||||||||||||
Business Acquisition [Line Items] | |||||||||||||
Estimated amortization period | 5 years | ||||||||||||
Customer-related intangibles | Sierra Monitor Corporation | |||||||||||||
Business Acquisition [Line Items] | |||||||||||||
Estimated amortization period | 10 years | ||||||||||||
Customer-related intangibles | Globe Holding Company LLC | |||||||||||||
Business Acquisition [Line Items] | |||||||||||||
Estimated amortization period | 20 years | ||||||||||||
Stock Options And Restricted Stock Units | Sierra Monitor Corporation | |||||||||||||
Business Acquisition [Line Items] | |||||||||||||
Goodwill | $ 900,000 | ||||||||||||
Performance Stock | Sierra Monitor Corporation | |||||||||||||
Business Acquisition [Line Items] | |||||||||||||
Share-based Payment Arrangement, Expense | $ 1,500,000 |
Acquisitions - Preliminary Fair
Acquisitions - Preliminary Fair Values of the Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | May 20, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Jul. 31, 2017 |
Business Acquisition [Line Items] | |||||
Goodwill | $ 436,679 | $ 413,640 | $ 422,185 | ||
Globe Holding Company LLC | |||||
Business Acquisition [Line Items] | |||||
Current assets | $ 28,600 | ||||
Cash included in current assets | 58 | ||||
Property, plant and equipment | 8,300 | ||||
Goodwill | 74,500 | ||||
Total assets acquired | 222,100 | ||||
Total liabilities assumed | 5,700 | ||||
Net assets acquired | 216,400 | ||||
Sierra Monitor Corporation | |||||
Business Acquisition [Line Items] | |||||
Current assets | $ 10,500 | ||||
Cash included in current assets | 2,100 | ||||
Property, plant and equipment | 1,300 | ||||
Goodwill | 19,900 | ||||
Total assets acquired | 42,700 | ||||
Total liabilities assumed | 6,500 | ||||
Net assets acquired | 36,200 | ||||
Customer-related intangibles | Globe Holding Company LLC | |||||
Business Acquisition [Line Items] | |||||
Finite-lived intangible assets | 40,200 | ||||
Acquired technology | Globe Holding Company LLC | |||||
Business Acquisition [Line Items] | |||||
Finite-lived intangible assets | $ 10,500 | ||||
Acquired technology | Sierra Monitor Corporation | |||||
Business Acquisition [Line Items] | |||||
Finite-lived intangible assets | 1,400 | ||||
Customer relationships | Sierra Monitor Corporation | |||||
Business Acquisition [Line Items] | |||||
Finite-lived intangible assets | $ 9,600 | ||||
Trade Names | Globe Holding Company LLC | |||||
Business Acquisition [Line Items] | |||||
Indefinite-lived intangible assets | $ 60,000 |
Acquisitions - Pro Forma Financ
Acquisitions - Pro Forma Financial Information (Details) - USD ($) $ / shares in Units, $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Business Acquisition [Line Items] | |||
Net sales | $ 1,410 | $ 1,380 | $ 1,281 |
Net Income | $ 131 | $ 124 | $ 36 |
Basic earnings per share from continuing operations (in dollars per share) | $ 3.40 | $ 3.24 | $ 0.94 |
Diluted earnings per share from continuing operations (in dollars per share) | $ 3.35 | $ 3.19 | $ 0.93 |
Pensions and Other Post-retir_3
Pensions and Other Post-retirement Benefits - Schedule of Defined Benefit Pension Plans and Other Postretirement Benefits Plan (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Funded Status | |||
Noncurrent assets | $ 75,066 | $ 57,568 | |
Noncurrent liabilities | (186,697) | (166,101) | |
Pension Benefits | |||
Change in Benefit Obligations | |||
Benefit obligations at January 1 | 525,520 | 560,385 | |
Service cost | 10,342 | 11,125 | $ 11,023 |
Interest cost | 18,803 | 17,214 | 18,450 |
Participant contributions | 470 | 97 | |
Actuarial losses (gains) | 81,132 | (29,181) | |
Benefits paid | (24,452) | (23,724) | |
Curtailments | 0 | 2,151 | |
Settlements | (7,265) | (726) | |
Currency translation | (999) | (7,519) | |
Benefit obligations at December 31 | 603,551 | 525,520 | 560,385 |
Change in Plan Assets | |||
Fair value of plan assets at January 1 | 443,112 | 492,677 | |
Actual return on plan assets | 98,210 | (26,804) | |
Employer contributions | 5,537 | 4,718 | |
Participant contributions | 470 | 97 | |
Settlements | (7,265) | (726) | |
Benefits paid | 24,452 | 23,724 | |
Administrative Expenses Paid | (297) | (704) | |
Currency translation | 543 | (2,422) | |
Fair value of plan assets at December 31 | 515,858 | 443,112 | 492,677 |
Funded Status | |||
Funded status at December 31 | (87,693) | (82,408) | |
Unrecognized transition losses | 4 | 5 | |
Unrecognized prior service credit | 1,572 | (687) | |
Unrecognized net actuarial losses | 183,733 | 178,640 | |
Net amount recognized | 97,616 | 95,550 | |
Noncurrent assets | 75,066 | 57,568 | |
Current liabilities | (5,944) | (5,741) | |
Noncurrent liabilities | (156,815) | (134,231) | |
Net amount recognized | (87,693) | (82,404) | |
Amounts Recognized in Accumulated Other Comprehensive Loss | |||
Net actuarial losses | 183,733 | 178,640 | |
Prior service credit | 1,572 | (687) | |
Unrecognized net initial obligation | 4 | 5 | |
Total (before tax effects) | 185,309 | 177,958 | |
Accumulated Benefit Obligations for all Defined Benefit Plans | 558,183 | 489,159 | |
Other Benefits | |||
Change in Benefit Obligations | |||
Benefit obligations at January 1 | 28,477 | 22,027 | |
Service cost | 354 | 369 | 403 |
Interest cost | 996 | 793 | 882 |
Participant contributions | 380 | 302 | |
Actuarial losses (gains) | 1,319 | 7,841 | |
Benefits paid | (3,375) | (2,855) | |
Curtailments | 0 | 0 | |
Settlements | 0 | 0 | |
Currency translation | 0 | 0 | |
Benefit obligations at December 31 | 28,151 | 28,477 | 22,027 |
Change in Plan Assets | |||
Fair value of plan assets at January 1 | 0 | 0 | |
Actual return on plan assets | 0 | 0 | |
Employer contributions | 2,995 | 2,553 | |
Participant contributions | 380 | 302 | |
Settlements | 0 | 0 | |
Benefits paid | 3,375 | 2,855 | |
Administrative Expenses Paid | 0 | 0 | |
Currency translation | 0 | 0 | |
Fair value of plan assets at December 31 | 0 | 0 | $ 0 |
Funded Status | |||
Funded status at December 31 | (28,151) | (28,477) | |
Unrecognized transition losses | 0 | 0 | |
Unrecognized prior service credit | (1,519) | (1,924) | |
Unrecognized net actuarial losses | 12,547 | 12,096 | |
Net amount recognized | (17,123) | (18,305) | |
Noncurrent assets | 0 | 0 | |
Current liabilities | (2,406) | (2,736) | |
Noncurrent liabilities | (25,745) | (25,741) | |
Net amount recognized | (28,151) | (28,477) | |
Amounts Recognized in Accumulated Other Comprehensive Loss | |||
Net actuarial losses | 12,547 | 12,096 | |
Prior service credit | (1,519) | (1,924) | |
Unrecognized net initial obligation | 0 | 0 | |
Total (before tax effects) | 11,028 | 10,172 | |
Accumulated Benefit Obligations for all Defined Benefit Plans | $ 0 | $ 0 |
Pensions and Other Post-retir_4
Pensions and Other Post-retirement Benefits - Components of Net Periodic Benefit Cost (Credit) (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Pension Benefits | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost | $ 10,342 | $ 11,125 | $ 11,023 |
Interest cost | 18,803 | 17,214 | 18,450 |
Expected return on plan assets | (38,644) | (36,352) | (35,417) |
Amortization of transition amounts | 2 | 1 | 2 |
Amortization of prior service cost (credit) | 223 | (21) | (19) |
Recognized net actuarial losses | 10,159 | 13,755 | 12,955 |
Settlement/curtailment loss (credit) | 2,497 | 179 | 148 |
Special termination charge | 0 | 0 | 11,384 |
Net periodic benefit cost(a) | 3,382 | 5,901 | 18,526 |
Other Benefits | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Service cost | 354 | 369 | 403 |
Interest cost | 996 | 793 | 882 |
Expected return on plan assets | 0 | 0 | 0 |
Amortization of transition amounts | 0 | 0 | 0 |
Amortization of prior service cost (credit) | (405) | (405) | (307) |
Recognized net actuarial losses | 869 | 752 | 100 |
Settlement/curtailment loss (credit) | 0 | 0 | (562) |
Special termination charge | 0 | 0 | 0 |
Net periodic benefit cost(a) | $ 1,814 | $ 1,509 | $ 516 |
Pensions and Other Post-retir_5
Pensions and Other Post-retirement Benefits - Accumulated Benefit Obligation in Excess of Plan Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Retirement Benefits [Abstract] | ||
Aggregate accumulated benefit obligations (ABO) | $ 185,747 | $ 159,545 |
Aggregate projected benefit obligations (PBO) | 198,633 | 168,819 |
Aggregate fair value of plan assets | $ 35,882 | $ 28,876 |
Pensions and Other Post-retir_6
Pensions and Other Post-retirement Benefits - Schedule of Amounts Included in Accumulated Other Comprehensive Income Expected To Be Recognized In Net Periodic Benefit Costs (Detail) $ in Thousands | Dec. 31, 2019USD ($) |
Pension Benefits | |
Schedule of Pension and Other Postretirement Benefits Recognized in Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Loss recognition | $ 15,740 |
Prior service cost (credit) recognition | 184 |
Transition obligation recognition | 0 |
Other Benefits | |
Schedule of Pension and Other Postretirement Benefits Recognized in Accumulated Other Comprehensive Income (Loss) [Line Items] | |
Loss recognition | 1,145 |
Prior service cost (credit) recognition | (394) |
Transition obligation recognition | $ 0 |
Pensions and Other Post-retir_7
Pensions and Other Post-retirement Benefits - Schedule of Assumptions Used to Determine Benefit Obligations and Net Periodic Benefit Cost (Detail) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Pension Benefits | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Assumptions used to determine benefit obligations, average discount rate | 2.86% | 3.79% |
Assumptions used to determine benefit obligations, rate of compensation increase | 2.93% | 3.00% |
Assumptions used to determine net periodic benefit cost, average discount rate, service cost | 3.10% | 3.34% |
Assumptions used to determine net periodic benefit cost, average discount rate, interest cost | 2.52% | 3.34% |
Assumptions used to determine net periodic benefit cost, expected return on plan assets | 7.09% | 7.99% |
Assumptions used to determine net periodic benefit cost, rate of compensation increases | 2.93% | 3.00% |
Other Benefits | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Assumptions used to determine benefit obligations, average discount rate | 3.05% | 4.21% |
Assumptions used to determine net periodic benefit cost, average discount rate, service cost | 3.15% | 3.57% |
Assumptions used to determine net periodic benefit cost, average discount rate, interest cost | 2.61% | 3.57% |
Pensions and Other Post-retir_8
Pensions and Other Post-retirement Benefits - Schedule of Expected Return on Assets for Net Periodic Pension Cost (Detail) | Dec. 31, 2019 | Dec. 31, 2018 |
Defined Benefit Plan Disclosure [Line Items] | ||
Pension Plan Assets at December 31, | 100.00% | 100.00% |
Equity securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Pension Plan Assets at December 31, | 46.00% | 58.00% |
Fixed income securities | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Pension Plan Assets at December 31, | 30.00% | 25.00% |
Pooled investment funds | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Pension Plan Assets at December 31, | 19.00% | 11.00% |
Insurance contracts | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Pension Plan Assets at December 31, | 4.00% | 4.00% |
Cash and cash equivalents | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Pension Plan Assets at December 31, | 1.00% | 2.00% |
Pensions and Other Post-retir_9
Pensions and Other Post-retirement Benefits - Summary of Pension Plan Assets Measured at Fair Value on Recurring Basis by Fair Value Hierarchy (Detail) - Pension Plan - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 |
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | $ 515,858 | $ 443,112 | $ 492,677 |
Fair Value, Measurements, Recurring | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 515,858 | 443,112 | |
Plan assets at NAV | 159,614 | 118,109 | |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 253,976 | 226,406 | |
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 2 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 80,766 | 81,564 | |
Fair Value, Measurements, Recurring | Fair Value, Inputs, Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 21,502 | 17,033 | |
Fair Value, Measurements, Recurring | Equity securities | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 235,491 | 259,014 | |
Plan assets at NAV | 56,449 | 62,027 | |
Fair Value, Measurements, Recurring | Equity securities | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 179,042 | 196,987 | |
Fair Value, Measurements, Recurring | Equity securities | Fair Value, Inputs, Level 2 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 0 | 0 | |
Fair Value, Measurements, Recurring | Equity securities | Fair Value, Inputs, Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 0 | 0 | |
Fair Value, Measurements, Recurring | Fixed income securities | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 154,640 | 109,876 | |
Fair Value, Measurements, Recurring | Fixed income securities | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 73,874 | 28,312 | |
Fair Value, Measurements, Recurring | Fixed income securities | Fair Value, Inputs, Level 2 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 80,766 | 81,564 | |
Fair Value, Measurements, Recurring | Fixed income securities | Fair Value, Inputs, Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 0 | 0 | |
Fair Value, Measurements, Recurring | Pooled investment funds | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 97,373 | 49,823 | |
Plan assets at NAV | 97,373 | 49,823 | |
Fair Value, Measurements, Recurring | Insurance contracts | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 21,502 | 17,033 | |
Fair Value, Measurements, Recurring | Insurance contracts | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 0 | 0 | |
Fair Value, Measurements, Recurring | Insurance contracts | Fair Value, Inputs, Level 2 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 0 | 0 | |
Fair Value, Measurements, Recurring | Insurance contracts | Fair Value, Inputs, Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 21,502 | 17,033 | |
Fair Value, Measurements, Recurring | Cash and cash equivalents | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 6,852 | 7,366 | |
Plan assets at NAV | 5,792 | 6,259 | |
Fair Value, Measurements, Recurring | Cash and cash equivalents | Quoted Prices in Active Markets for Identical Assets (Level 1) | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 1,060 | 1,107 | |
Fair Value, Measurements, Recurring | Cash and cash equivalents | Fair Value, Inputs, Level 2 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | 0 | 0 | |
Fair Value, Measurements, Recurring | Cash and cash equivalents | Fair Value, Inputs, Level 3 | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Total pension plan assets measured at fair value | $ 0 | $ 0 |
Pensions and Other Post-reti_10
Pensions and Other Post-retirement Benefits - Schedule of Reconciliation of Level Three Assets (Detail) - Significant Unobservable Inputs (Level 3) - Insurance contracts - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward] | ||
Fair value of plan assets at January 1 | $ 17,033 | $ 17,834 |
Net realized and unrealized losses | 5,602 | (957) |
Net purchases, issuances and settlements | (1,133) | 156 |
Fair value of plan assets at December 31 | $ 21,502 | $ 17,033 |
Pensions and Other Post-reti_11
Pensions and Other Post-retirement Benefits - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Defined Benefit Plan Disclosure [Line Items] | |||
Estimated contributions by employer to pension plans | $ 7,600 | ||
Percentage increase in health care benefit cost | 6.50% | ||
Percentage decrease in health care benefits for successive year | 0.50% | 0.50% | |
Estimated future percentage of health care benefits | 4.50% | 4.50% | |
Increase in costs of covered health care benefits | 6.50% | ||
Percentage of change in assumed health care cost trend rate | 1.00% | ||
Increase or decrease in other postretirement obligations | $ 1,000 | ||
Increase or decrease in current year plan expense | 100 | ||
Defined contribution pension plan expense | 8,300 | $ 9,000 | $ 8,100 |
Pension Benefits | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) | 3,382 | 5,901 | 18,526 |
Service cost | 10,342 | 11,125 | 11,023 |
Estimated benefit payments, year one | 25,000 | ||
Estimated benefit payments, year two | 25,600 | ||
Estimated benefit payments, year three | 26,500 | ||
Estimated benefit payments, year four | 27,600 | ||
Estimated benefit payments, year five | 28,100 | ||
Estimated benefit payments, five years thereafter | 151,000 | ||
Other Benefits | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) | 1,814 | 1,509 | 516 |
Service cost | 354 | $ 369 | $ 403 |
Estimated benefit payments, year one | 2,400 | ||
Estimated benefit payments, year two | 2,500 | ||
Estimated benefit payments, year three | 2,300 | ||
Estimated benefit payments, year four | 2,000 | ||
Estimated benefit payments, year five | 2,100 | ||
Estimated benefit payments, five years thereafter | 8,900 | ||
Change in Assumptions for Defined Benefit Plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Defined Benefit Plan, Net Periodic Benefit Cost (Credit) | $ 1,800 |
Other Income (Loss), Net - Sche
Other Income (Loss), Net - Schedule of Other Income (Loss) (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Other Income and Expenses [Abstract] | |||
Interest income | $ 4,411 | $ 4,588 | $ 3,596 |
Nonoperating pension income (expense) | 7,997 | 4,641 | 3,768 |
(Loss) Gain on asset dispositions, net | (371) | 646 | (557) |
Other, net | (943) | (644) | (1,249) |
Total other income, net | $ 11,094 | $ 9,231 | $ 5,558 |
Leases - Additional Information
Leases - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Jan. 01, 2019 | |
Lessee, Lease, Description [Line Items] | ||||
Operating lease, right-of-use asset | $ 51,675 | $ 0 | ||
Operating lease liability | 51,794 | |||
Rent expense | $ 13,400 | $ 12,500 | $ 13,700 | |
Accounting Standards Update 2016-02 | ||||
Lessee, Lease, Description [Line Items] | ||||
Operating lease, right-of-use asset | $ 54,000 | |||
Operating lease liability | $ 54,000 |
Leases Lease Cost (Details)
Leases Lease Cost (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Leases [Abstract] | |
Operating lease cost | $ 13,364 |
Operating cash flows related to operating leases | 13,346 |
Right-of-use assets obtained in exchange for new operating lease liabilities | $ 6,637 |
Weighted-average remaining lease term | 11 years |
Weighted-average discount rate | 4.28% |
Leases Future Lease Payments (D
Leases Future Lease Payments (Details) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Leases [Abstract] | ||
2020 | $ 11,047 | |
2021 | 9,064 | |
2022 | 5,956 | |
2023 | 4,724 | |
2024 | 3,647 | |
After 2025 | 30,587 | |
Total future minimum operating lease payments | 65,025 | |
Less: Imputed interest | 13,231 | |
Present value of operating lease liabilities | 51,794 | |
Less: Current portion operating lease liabilities | 9,162 | |
Noncurrent operating lease liabilities | $ 42,632 | $ 0 |
Derivative Financial Instrume_3
Derivative Financial Instruments - Additional Information (Detail) - Foreign Exchange Forward | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Derivative [Line Items] | |
Notional amount of open forward contracts | $ 74,900,000 |
Unrealized gain on contract | $ 600,000 |
Derivative Financial Instrume_4
Derivative Financial Instruments - Balance Sheet Location And Fair Value Of Assets And Liabilities Associated With Derivative Financial Instruments (Detail) - Foreign exchange contracts - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Other Current Liabilities | ||
Derivatives, Fair Value [Line Items] | ||
Derivatives not designated as hedging instruments | $ 125 | $ 12 |
Other Current Assets | ||
Derivatives, Fair Value [Line Items] | ||
Derivatives not designated as hedging instruments | $ 687 | $ 488 |
Derivative Financial Instrume_5
Derivative Financial Instruments - Income Statement Location And Impact Of Derivative Financial Instruments (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Foreign Exchange Contract | Derivatives not designated as hedging instruments | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Currency exchange losses, net | $ 3,015 | $ 2,428 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - USD ($) $ in Millions | Dec. 31, 2019 | Dec. 31, 2018 |
Fair Value Disclosures [Abstract] | ||
Carrying amount of short-term investments | $ 49.7 | $ 55.4 |
Fair Value of Short Term investments | 49.9 | 55.1 |
Carrying amount of long-term debt | 113 | 130 |
Fair value of long-term debt | $ 129 | $ 139 |
Contingencies - Additional Info
Contingencies - Additional Information (Detail) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2019USD ($)trauma_claimlawsuit | Dec. 31, 2018USD ($)trauma_claimlawsuit | Dec. 31, 2017USD ($)trauma_claimlawsuit | Dec. 31, 2016trauma_claimlawsuit | |
Loss Contingencies [Line Items] | ||||
Loss Contingency, Years of Activity | 5 years | |||
Reserves for product liability claims | $ 167,500 | $ 187,300 | ||
Loss contingency, settlement, payment period | 1 year 9 months | |||
Insurance receivables | $ 63,800 | 71,700 | $ 134,700 | |
Notes receivable from insurance companies | 56,000 | 59,600 | 76,900 | |
Reported in Notes receivable | 3,676 | 3,555 | ||
Notes receivable, insurance companies, noncurrent (Note 19) | 52,336 | 56,012 | ||
Product Warranty Expense | 11,200 | 9,400 | 13,800 | |
Single Incident | ||||
Loss Contingencies [Line Items] | ||||
Reserves for product liability claims | 3,100 | 3,600 | ||
Product liability losses | $ 500 | $ 2,000 | $ 2,400 | |
Lawsuits | ||||
Loss Contingencies [Line Items] | ||||
Number of lawsuits | lawsuit | 1,605 | 1,481 | 1,420 | 1,794 |
Insurance Claims | ||||
Loss Contingencies [Line Items] | ||||
Number of lawsuits | trauma_claim | 2,456 | 2,355 | 2,242 | 3,023 |
Cumulative Trauma, Reported Claims | ||||
Loss Contingencies [Line Items] | ||||
Product liability losses | $ 36,100 | $ 63,800 | $ 219,000 | |
Claims Settled, But Not Yet Paid | ||||
Loss Contingencies [Line Items] | ||||
Reserves for product liability claims | 3,000 | 24,500 | ||
Uninsured Cumulative Trauma | ||||
Loss Contingencies [Line Items] | ||||
Product liability losses | 27,100 | 43,800 | $ 124,500 | |
Other Current Liabilities | Cumulative Trauma, Reported Claims | ||||
Loss Contingencies [Line Items] | ||||
Reserves for product liability claims | 17,400 | 38,800 | ||
Other Noncurrent Liabilities | Cumulative Trauma, Reported Claims | ||||
Loss Contingencies [Line Items] | ||||
Reserves for product liability claims | 150,100 | 148,500 | ||
Prepaid Expenses and Other Current Assets | ||||
Loss Contingencies [Line Items] | ||||
Insurance Receivables, current | 7,600 | 14,800 | ||
Other Noncurrent Assets | ||||
Loss Contingencies [Line Items] | ||||
Insurance receivable, noncurrent | $ 56,200 | $ 56,900 |
Contingencies - Summary of Cumu
Contingencies - Summary of Cumulative Trauma Product Liability Claims Activity (Detail) | 12 Months Ended | ||
Dec. 31, 2019trauma_claimlawsuit | Dec. 31, 2018trauma_claimlawsuit | Dec. 31, 2017trauma_claimlawsuit | |
Lawsuits | |||
Loss Contingency, Quantities [Roll Forward] | |||
Open lawsuits/Pending claims, January 1 | lawsuit | 1,481 | 1,420 | 1,794 |
New lawsuits/claims | lawsuit | 346 | 369 | 398 |
Settled and dismissed lawsuits/claims | lawsuit | (222) | (308) | (772) |
Open lawsuits/Pending claims, December 31 | lawsuit | 1,605 | 1,481 | 1,420 |
Pending claims | |||
Loss Contingency, Quantities [Roll Forward] | |||
Open lawsuits/Pending claims, January 1 | trauma_claim | 2,355 | 2,242 | 3,023 |
New lawsuits/claims | trauma_claim | 486 | 479 | 455 |
Settled and dismissed lawsuits/claims | trauma_claim | (385) | (366) | (1,236) |
Open lawsuits/Pending claims, December 31 | trauma_claim | 2,456 | 2,355 | 2,242 |
Contingencies - Summary of Insu
Contingencies - Summary of Insurance Receivable Balances and Activity Related to Cumulative Trauma Product Liability Losses (Detail) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Movement in Loss Contingency Receivable, Increase (Decrease) [Roll Forward] | ||
Balance beginning of period | $ 71.7 | $ 134.7 |
Additions | 9.1 | 19.6 |
Collections and other adjustments | (17) | (82.6) |
Balance end of period | $ 63.8 | $ 71.7 |
Contingencies - Summary of Note
Contingencies - Summary of Notes Receivable from Insurance Companies and Activity During the Year (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Movement in Loss Contingency Receivable, Increase (Decrease) [Roll Forward] | ||
Balance beginning of period | $ 59.6 | $ 76.9 |
Additions | 1.5 | 1.7 |
Collections | (5.1) | (19) |
Balance end of period | $ 56 | $ 59.6 |
Contingencies Warranty Reserve
Contingencies Warranty Reserve (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Warranty Expense [Rollforward] | |||
Beginning warranty reserve | $ 14,214 | $ 14,753 | $ 11,821 |
Warranty payments | (12,664) | (9,955) | (10,905) |
Warranty claims | 12,033 | 10,585 | 12,471 |
Provision for product warranties and other adjustments | (868) | (1,169) | 1,366 |
Ending warranty reserve | $ 12,715 | $ 14,214 | $ 14,753 |
Quarterly Financial Informati_3
Quarterly Financial Information (Unaudited) - Schedule of Quarterly Financial Information (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Quarterly Financial Information Disclosure [Abstract] | |||||||||||
Revenues | $ 375,254 | $ 351,014 | $ 349,675 | $ 326,038 | $ 361,783 | $ 331,096 | $ 339,331 | $ 325,894 | $ 1,401,981 | $ 1,358,104 | $ 1,196,809 |
Gross profit | 166,845 | 158,701 | 161,084 | 149,982 | 162,386 | 148,302 | 153,836 | 147,339 | 636,612 | 611,863 | 538,891 |
Net income | $ 31,163 | $ 42,239 | $ 39,806 | $ 23,232 | $ 24,883 | $ 33,717 | $ 33,179 | $ 32,371 | $ 136,440 | $ 124,150 | $ 26,027 |
Basic (dollars per share) | $ 0.80 | $ 1.09 | $ 1.03 | $ 0.60 | $ 0.65 | $ 0.88 | $ 0.86 | $ 0.85 | $ 3.52 | $ 3.23 | $ 0.68 |
Diluted (dollars per share) | $ 0.79 | $ 1.08 | $ 1.01 | $ 0.59 | $ 0.64 | $ 0.86 | $ 0.85 | $ 0.83 | $ 3.48 | $ 3.18 | $ 0.67 |
Schedule II - Valuation and Q_2
Schedule II - Valuation and Qualifying Accounts (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Allowance for Doubtful Accounts | |||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | |||
Balance at beginning of year | $ 5,369 | $ 5,540 | $ 5,610 |
Charged to costs and expenses (2) | 2,015 | 375 | 1,649 |
Deductions from reserves, net | 2,524 | 546 | 1,719 |
Balance at end of year | 4,860 | 5,369 | 5,540 |
Income Tax Valuation Allowance | |||
SEC Schedule, 12-09, Movement in Valuation Allowances and Reserves [Roll Forward] | |||
Balance at beginning of year | 5,039 | 4,559 | 5,303 |
Charged to costs and expenses (2) | 1,138 | 859 | 906 |
Deductions from reserves, net | 241 | 379 | 1,650 |
Balance at end of year | $ 5,936 | $ 5,039 | $ 4,559 |
Schedule II - Valuation and Q_3
Schedule II - Valuation and Qualifying Accounts - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Allowance for Doubtful Accounts | |||
SEC Schedule, 12-09, Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Currency translation gains (losses) | $ (1,058) | $ (291) | $ 285 |
Income Tax Valuation Allowance | |||
SEC Schedule, 12-09, Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Currency translation gains (losses) | $ 104 | $ (367) | $ 248 |