Cover Page
Cover Page | 9 Months Ended |
Sep. 30, 2023 shares | |
Cover [Abstract] | |
Document Type | 10-Q |
Document Quarterly Report | true |
Document Period End Date | Sep. 30, 2023 |
Document Transition Report | false |
Entity File Number | 0-13660 |
Entity Registrant Name | Seacoast Banking Corporation of Florida |
Entity Incorporation, State or Country Code | FL |
Entity Tax Identification Number | 59-2260678 |
Entity Address, Address Line One | 815 COLORADO AVENUE, |
Entity Address, City or Town | STUART |
Entity Address, State or Province | FL |
Entity Address, Postal Zip Code | 34994 |
City Area Code | (772) |
Local Phone Number | 287-4000 |
Title of 12(b) Security | Common Stock |
Trading Symbol | SBCF |
Security Exchange Name | NASDAQ |
Entity Current Reporting Status | Yes |
Entity Interactive Data Current | Yes |
Entity Filer Category | Large Accelerated Filer |
Entity Small Business | false |
Entity Emerging Growth Company | false |
Entity Shell Company | false |
Entity Common Stock, Shares Outstanding | 85,149,880 |
Amendment Flag | false |
Document Fiscal Year Focus | 2023 |
Document Fiscal Period Focus | Q3 |
Entity Central Index Key | 0000730708 |
Current Fiscal Year End Date | --12-31 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Income Statement [Abstract] | ||||
Interest and fees on loans | $ 149,871 | $ 73,970 | $ 433,304 | $ 210,395 |
Interest and dividends on securities | 21,498 | 15,791 | 61,842 | 38,497 |
Interest on interest bearing deposits and other investments | 8,477 | 1,643 | 16,974 | 4,493 |
Total Interest Income | 179,846 | 91,404 | 512,120 | 253,385 |
Interest on deposits | 38,396 | 1,623 | 81,612 | 3,384 |
Interest on time certificates | 16,461 | 380 | 36,490 | 1,284 |
Interest on borrowed money | 5,683 | 1,117 | 16,597 | 2,264 |
Total Interest Expense | 60,540 | 3,120 | 134,699 | 6,932 |
Net Interest Income | 119,306 | 88,284 | 377,421 | 246,453 |
Provision for credit losses | 2,694 | 4,676 | 33,528 | 12,054 |
Net Interest Income after Provision for Credit Losses | 116,612 | 83,608 | 343,893 | 234,399 |
Noninterest income: | ||||
Service charges on deposit accounts | 4,648 | 3,504 | 13,450 | 9,713 |
Interchange income | 1,684 | 4,138 | 11,444 | 12,521 |
Wealth management income | 3,138 | 2,732 | 9,519 | 8,165 |
Mortgage banking fees | 410 | 434 | 1,412 | 3,052 |
Insurance agency income | 1,183 | 0 | 3,444 | 0 |
SBA gains | 613 | 108 | 1,184 | 737 |
BOLI income | 2,197 | 1,363 | 6,181 | 4,046 |
Other | 4,307 | 4,186 | 15,636 | 11,320 |
Noninterest income, excluding securities gains (losses) | 18,180 | 16,465 | 62,270 | 49,554 |
Securities losses, net | (387) | (362) | (456) | (1,114) |
Total Noninterest Income | 17,793 | 16,103 | 61,814 | 48,440 |
Noninterest Expense: | ||||
Salaries and wages | 46,431 | 28,420 | 139,202 | 84,695 |
Employee benefits | 7,206 | 4,074 | 23,240 | 13,726 |
Outsourced data processing costs | 8,714 | 5,393 | 43,489 | 17,592 |
Telephone / data lines | 1,409 | 973 | 4,008 | 2,614 |
Occupancy | 6,349 | 5,046 | 20,352 | 13,082 |
Furniture and equipment | 2,052 | 1,462 | 6,664 | 4,476 |
Marketing | 1,876 | 1,461 | 6,161 | 4,514 |
Legal and professional fees | 2,679 | 3,794 | 14,220 | 11,529 |
FDIC assessments | 2,258 | 760 | 5,817 | 2,248 |
Amortization of intangibles | 7,457 | 1,446 | 21,838 | 4,338 |
Foreclosed property expense and net loss (gain) on sale | 274 | 9 | 412 | (1,123) |
Provision for credit losses on unfunded commitments | 0 | 1,015 | 1,239 | 1,157 |
Other | 7,210 | 7,506 | 22,613 | 17,576 |
Total Noninterest Expense | 93,915 | 61,359 | 309,255 | 176,424 |
Income Before Income Taxes | 40,490 | 38,352 | 96,452 | 106,415 |
Provision for income taxes | 9,076 | 9,115 | 21,962 | 23,835 |
Net Income | $ 31,414 | $ 29,237 | $ 74,490 | $ 82,580 |
Net income per share of common stock | ||||
Diluted (in dollars per share) | $ 0.37 | $ 0.47 | $ 0.89 | $ 1.33 |
Basic (in dollars per share) | $ 0.37 | $ 0.48 | $ 0.89 | $ 1.35 |
Average common shares outstanding | ||||
Diluted (in shares) | 85,666 | 61,961 | 83,993 | 61,867 |
Basic (in shares) | 85,142 | 61,442 | 83,457 | 61,327 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Income | $ 31,414 | $ 29,237 | $ 74,490 | $ 82,580 |
Other comprehensive income (loss): | ||||
Unrealized losses on available-for-sale securities, net of tax benefit of $8.1 million and $9.3 million for the three and nine months ended September 30, 2023, respectively, and net of tax benefit of $20.3 million and $56.8 million for the three and nine months ended September 30, 2022, respectively | (26,065) | (63,736) | (29,764) | (180,221) |
Amortization of unrealized (gains) losses on securities transferred to held-to-maturity, net of tax benefit of $3 thousand and $10 thousand for the three and nine months ended September 30, 2023, respectively, and net of tax benefit of $3 thousand and $4 thousand for the three and nine months ended September 30, 2022, respectively | (11) | (11) | (32) | (9) |
Reclassification adjustment for gains included in net income, net of tax expense of $1 thousand for the nine months ended September 30, 2023 | 0 | 0 | (4) | 0 |
Unrealized gains on derivatives designated as fair value hedges, net of reclassifications to income, net of tax expense of $0.2 million and $1.8 million for the three and nine months ended September 30, 2023, respectively | 504 | 0 | 5,236 | 0 |
Unrealized gains (losses) on derivatives designated as cash flow hedges, net of reclassifications to income, net of tax expense of $43 thousand and $114 thousand for the three and nine months ended September 30, 2023, respectively, and net of tax expense of $22 thousand and $3 thousand for the three and nine months ended September 30, 2022, respectively | 125 | 65 | 326 | 10 |
Total other comprehensive income (loss) | (25,447) | (63,682) | (24,238) | (180,220) |
Comprehensive Income (Loss) | $ 5,967 | $ (34,445) | $ 50,252 | $ (97,640) |
CONSOLIDATED STATEMENTS OF CO_2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Statement of Comprehensive Income [Abstract] | ||||
Unrealized losses on available-for-sale securities, tax (benefit) expense | $ (8,100) | $ (20,300) | $ (9,300) | $ (56,800) |
Amortization of unrealized gains and losses on securities transferred to held-to-maturity, tax expense (benefit) | (3) | (3) | (10) | (4) |
Reclassification adjustment for (gains) included in net income, tax expense (benefit) | 1 | |||
Unrealized gains (losses) on fair value hedging derivatives, net of reclassifications, tax expense (benefit) | 200 | 1,800 | ||
Unrealized gains (losses) on cash flow hedging derivatives, net of reclassifications, tax expense (benefit) | $ 43 | $ 22 | $ 114 | $ 3 |
CONSOLIDATED BALANCE SHEETS (Un
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Assets | ||
Cash and due from banks | $ 182,036 | $ 120,748 |
Interest bearing deposits with other banks | 513,946 | 81,192 |
Total cash and cash equivalents | 695,982 | 201,940 |
Time deposits with other banks | 4,357 | 3,236 |
Debt securities: | ||
Securities available-for-sale (at fair value) | 1,841,845 | 1,871,742 |
Securities held-to-maturity (fair value $537.2 million at September 30, 2023 and $617.7 million at December 31, 2022) | 691,404 | 747,408 |
Total debt securities | 2,533,249 | 2,619,150 |
Loans held for sale (at fair value) | 2,979 | 3,151 |
Loans | 10,011,186 | 8,144,724 |
Less: Allowance for credit losses | (149,661) | (113,895) |
Loans, net of allowance for credit losses | 9,861,525 | 8,030,829 |
Bank premises and equipment, net | 115,749 | 116,892 |
Other real estate owned | 7,216 | 2,301 |
Goodwill | 731,970 | 480,319 |
Other intangible assets, net | 102,397 | 75,451 |
Bank owned life insurance | 296,763 | 237,824 |
Net deferred tax assets | 131,602 | 94,457 |
Other assets | 339,218 | 280,212 |
Total Assets | 14,823,007 | 12,145,762 |
Liabilities | ||
Deposits | 12,107,834 | 9,981,595 |
Securities sold under agreements to repurchase, maturing within 30 days | 276,450 | 172,029 |
Federal Home Loan Bank ("FHLB") borrowings | 110,000 | 150,000 |
Subordinated debt | 106,136 | 84,533 |
Other liabilities | 174,193 | 149,830 |
Total Liabilities | 12,774,613 | 10,537,987 |
Shareholders' Equity | ||
Common stock, par value $0.10 per share, authorized 120,000,000 shares, issued 85,672,995 and outstanding 85,149,880 at September 30, 2023, and authorized 120,000,000, issued 72,099,136 and outstanding 71,617,852 shares at December 31, 2022 | 8,515 | 7,162 |
Additional paid-in-capital | 1,813,068 | 1,377,802 |
Retained earnings | 453,117 | 423,863 |
Less: Treasury stock | (14,035) | (13,019) |
Total shareholders' equity, before accumulated other comprehensive (loss) income, net | 2,260,665 | 1,795,808 |
Accumulated other comprehensive loss, net | (212,271) | (188,033) |
Total Shareholders' Equity | 2,048,394 | 1,607,775 |
Total Liabilities and Shareholders' Equity | $ 14,823,007 | $ 12,145,762 |
CONSOLIDATED BALANCE SHEETS (_2
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Held to maturity, fair value | $ 537,218 | $ 617,741 |
Common stock, par value (in dollars per share) | $ 0.10 | $ 0.10 |
Common stock, shares authorized (in shares) | 120,000,000 | 120,000,000 |
Common stock, shares issued (in shares) | 85,672,995 | 72,099,136 |
Common stock, shares outstanding (in shares) | 85,149,880 | 71,617,852 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | ||
Cash Flows from Operating Activities | |||
Net income | $ 74,490 | $ 82,580 | |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation | 6,090 | 4,267 | |
(Accretion of discounts) and amortization of premiums on securities, net | (798) | 630 | |
Amortization of operating lease right-of-use assets | 5,993 | 4,434 | |
Other amortization and accretion, net | (14,952) | 557 | |
Stock based compensation | 10,290 | 6,620 | |
Origination of loans designated for sale | (82,695) | (148,444) | |
Sale of loans designated for sale | 86,221 | 184,045 | |
Provision for credit losses | 33,528 | 12,054 | |
Deferred income taxes | (3,348) | 1,309 | |
Gains on sale of securities | (5) | 0 | |
Gains on sale of loans | (2,993) | (5,082) | |
Gains on sale and write-downs of other real estate owned | (37) | (1,302) | |
Losses on disposition of fixed assets and write-downs upon transfer of bank premises to other real estate owned | 1,755 | 1,127 | |
Changes in operating assets and liabilities, net of effects from acquired companies: | |||
Net decrease (increase) in other assets | 5,507 | (6,273) | |
Net increase in other liabilities | 1,684 | 10,841 | |
Net cash provided by operating activities | 120,730 | 147,363 | |
Cash Flows from Investing Activities | |||
Maturities and repayments of debt securities available-for-sale | 153,866 | 219,868 | |
Maturities and repayments of debt securities held-to-maturity | 58,357 | 69,665 | |
Proceeds from sale of debt securities available-for-sale | 30,490 | 26,011 | |
Purchases of debt securities available-for-sale | (28,095) | (673,656) | |
Purchases of debt securities held-to-maturity | 0 | (206,065) | |
Maturities of time deposits with other banks | 1,492 | 1,992 | |
Purchases of time deposits with other banks | (2,613) | 0 | |
Net new loans and principal repayments | 159,298 | (282,514) | |
Purchases of loans held for investment | 0 | (111,292) | |
Proceeds from sale of other real estate owned | 577 | 14,208 | |
Additions to other real estate owned | 0 | (590) | |
Proceeds from sale of FHLB and Federal Reserve Bank Stock | 73,473 | 0 | |
Purchase of FHLB and Federal Reserve Bank Stock | (90,896) | (3,428) | |
Net cash from bank acquisitions | 141,674 | 208,933 | |
Additions to bank premises and equipment | (9,665) | (11,799) | |
Net cash provided by (used in) investing activities | 487,958 | (748,667) | |
Cash Flows from Financing Activities | |||
Net increase in deposits | 6,898 | 135,545 | |
Net increase (decrease) in repurchase agreements | 104,421 | (27,374) | |
Net decrease in FHLB borrowings with original maturities of three months or less | (220,000) | 0 | |
Repayments of FHLB borrowings with original maturities of more than three months | (75,000) | 0 | |
Proceeds from FHLB borrowings with original maturities of more than three months | 110,000 | 0 | |
Stock based employee benefit plans | 4,316 | 3,031 | |
Repurchase of common stock | (45) | 0 | |
Dividends paid | (45,236) | (29,012) | |
Net cash provided by financing activities | (114,646) | 82,190 | |
Net increase (decrease) in cash and cash equivalents | 494,042 | (519,114) | |
Cash and cash equivalents at beginning of period | 201,940 | 737,729 | |
Cash and cash equivalents at end of period | 695,982 | 218,615 | |
Supplemental disclosure of cash flow information: | |||
Cash paid during the period for interest | 124,927 | 6,906 | |
Net (refund received) cash paid during the period for taxes | (7,920) | 19,591 | |
Recognition of operating lease right-of-use assets, other than through bank acquisitions, net of terminations | 2,068 | 1,968 | |
Recognition of operating lease liabilities, other than through bank acquisitions, net of terminations | 2,080 | 1,968 | |
Supplemental disclosure of non-cash investing activities: | |||
Transfers from bank premises to other real estate owned | [1] | $ 5,455 | $ 1,008 |
[1] 1 See "Note 11 - Business Combinations" for non cash transactions related to business combinations. |
CONSOLIDATED STATEMENTS OF SHAR
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands | Total | Common Stock | Paid-in Capital | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Income (Loss) |
Beginning balance (in shares) at Dec. 31, 2021 | 58,504,000 | |||||
Beginning balance at Dec. 31, 2021 | $ 1,310,736 | $ 5,850 | $ 963,851 | $ 358,598 | $ (10,569) | $ (6,994) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Comprehensive income (loss) | (97,640) | 82,580 | (180,220) | |||
Stock based compensation expense (in shares) | 21,000 | |||||
Stock based compensation expense | 6,620 | 6,620 | ||||
Common stock transactions related to stock based employee benefit plans (in shares) | 401,000 | |||||
Common stock transactions related to stock based employee benefit plans | 3,031 | $ 43 | 3,958 | (970) | ||
Issuance of common stock, pursuant to acquisitions (in shares) | 2,550,000 | |||||
Issuance of common stock, pursuant to acquisitions | 90,234 | $ 255 | 89,979 | |||
Conversion of options, pursuant to acquisition | 3,833 | 3,833 | ||||
Dividends on common stock | (29,012) | (29,012) | ||||
Increase (decrease) in shares during period (in shares) | 2,972,000 | |||||
Increase (decrease) in stockholders' equity during period | (22,934) | $ 298 | 104,390 | 53,568 | (970) | (180,220) |
Ending balance (in shares) at Sep. 30, 2022 | 61,476,000 | |||||
Ending balance at Sep. 30, 2022 | 1,287,802 | $ 6,148 | 1,068,241 | 412,166 | (11,539) | (187,214) |
Beginning balance (in shares) at Jun. 30, 2022 | 61,410,000 | |||||
Beginning balance at Jun. 30, 2022 | 1,329,575 | $ 6,141 | 1,065,167 | 393,431 | (11,632) | (123,532) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Comprehensive income (loss) | (34,445) | 29,237 | (63,682) | |||
Stock based compensation expense (in shares) | 21,000 | |||||
Stock based compensation expense | 2,504 | 2,504 | ||||
Common stock transactions related to stock based employee benefit plans (in shares) | 45,000 | |||||
Common stock transactions related to stock based employee benefit plans | 670 | $ 7 | 570 | 93 | ||
Dividends on common stock | (10,502) | (10,502) | ||||
Increase (decrease) in shares during period (in shares) | 66,000 | |||||
Increase (decrease) in stockholders' equity during period | (41,773) | $ 7 | 3,074 | 18,735 | 93 | (63,682) |
Ending balance (in shares) at Sep. 30, 2022 | 61,476,000 | |||||
Ending balance at Sep. 30, 2022 | $ 1,287,802 | $ 6,148 | 1,068,241 | 412,166 | (11,539) | (187,214) |
Beginning balance (in shares) at Dec. 31, 2022 | 71,617,852 | 71,618,000 | ||||
Beginning balance at Dec. 31, 2022 | $ 1,607,775 | $ 7,162 | 1,377,802 | 423,863 | (13,019) | (188,033) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Comprehensive income (loss) | 50,252 | 74,490 | (24,238) | |||
Stock based compensation expense (in shares) | 30,000 | |||||
Stock based compensation expense | 10,290 | 10,290 | ||||
Common stock transactions related to stock based employee benefit plans (in shares) | 713,000 | |||||
Common stock transactions related to stock based employee benefit plans | 4,316 | $ 74 | 5,258 | (1,016) | ||
Repurchase of common stock (in shares) | (3,000) | |||||
Repurchase of common stock | (45) | (45) | ||||
Issuance of common stock, pursuant to acquisitions (in shares) | 12,792,000 | |||||
Issuance of common stock, pursuant to acquisitions | 410,738 | $ 1,279 | 409,459 | |||
Conversion of options, pursuant to acquisition | 10,304 | 10,304 | ||||
Dividends on common stock | (45,236) | (45,236) | ||||
Increase (decrease) in shares during period (in shares) | 13,532,000 | |||||
Increase (decrease) in stockholders' equity during period | $ 440,619 | $ 1,353 | 435,266 | 29,254 | (1,016) | (24,238) |
Ending balance (in shares) at Sep. 30, 2023 | 85,149,880 | 85,150,000 | ||||
Ending balance at Sep. 30, 2023 | $ 2,048,394 | $ 8,515 | 1,813,068 | 453,117 | (14,035) | (212,271) |
Beginning balance (in shares) at Jun. 30, 2023 | 85,086,000 | |||||
Beginning balance at Jun. 30, 2023 | 2,054,032 | $ 8,509 | 1,809,431 | 437,087 | (14,171) | (186,824) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Comprehensive income (loss) | 5,967 | 31,414 | (25,447) | |||
Stock based compensation expense (in shares) | 30,000 | |||||
Stock based compensation expense | 3,194 | 3,194 | ||||
Common stock transactions related to stock based employee benefit plans (in shares) | 34,000 | |||||
Common stock transactions related to stock based employee benefit plans | 585 | $ 6 | 443 | 136 | ||
Dividends on common stock | (15,384) | (15,384) | ||||
Increase (decrease) in shares during period (in shares) | 64,000 | |||||
Increase (decrease) in stockholders' equity during period | $ (5,638) | $ 6 | 3,637 | 16,030 | 136 | (25,447) |
Ending balance (in shares) at Sep. 30, 2023 | 85,149,880 | 85,150,000 | ||||
Ending balance at Sep. 30, 2023 | $ 2,048,394 | $ 8,515 | $ 1,813,068 | $ 453,117 | $ (14,035) | $ (212,271) |
CONSOLIDATED STATEMENTS OF SH_2
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Statement of Stockholders' Equity [Abstract] | ||||
Dividends on common stock (in dollars per share) | $ 0.18 | $ 0.17 | $ 0.53 | $ 0.47 |
Basis of Presentation
Basis of Presentation | 9 Months Ended |
Sep. 30, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation Basis of Presentation: The accompanying unaudited consolidated financial statements of Seacoast Banking Corporation of Florida and its subsidiaries (the “Company”) have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain prior period amounts have been reclassified to conform to the current period presentation. Operating results for the three and nine months ended September 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023, or any other period. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. Use of Estimates: The preparation of these consolidated financial statements requires management to make judgments in the application of certain accounting policies that involve significant estimates and assumptions. The Company has established policies and control procedures that are intended to ensure valuation methods are well-controlled and applied consistently from period to period. These estimates and assumptions, which may materially affect the reported amounts of certain assets, liabilities, revenues, and expenses, are based on information available as of the date of the financial statements, and changes in this information over time and the use of revised estimates and assumptions could materially affect amounts reported in subsequent financial statements. Specific areas, among others, requiring the application of management’s estimates include the determination of the allowance for credit losses, acquisition accounting and purchased loans, intangible assets and impairment testing, other fair value measurements, and contingent liabilities. Adoption of New Accounting Pronouncement On January 1, 2023, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2022-02, “Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 eliminates the accounting guidance for troubled debt restructurings (“TDRs”) in ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors, and introduces new disclosures related to modifications with borrowers that are experiencing financial difficulties. ASU 2022-02 also requires the disclosure of current-period gross write-offs by year of origination for financing receivables held at amortized cost. Upon adoption, the Company eliminated the separate allowance for credit loss estimation process for loans classified as TDRs. The adoption did not have a material impact to the consolidated financial statements. For additional information on the loans modified for borrowers in financial difficulty and for the disclosure of current-period gross write-offs by year of origination, see “Note 4 – Loans.” On January 1, 2023, the Company adopted FASB ASU 2022-01, “Fair Value Hedging - Portfolio Layer Method.” ASU 2022-01 permits the designation of multiple hedging relationships on a single closed portfolio. The guidance also expands the scope of the portfolio layer method to include non-prepayable assets, specifies eligible hedging instruments in a single-layer hedge, and provides additional guidance on the accounting for and disclosure of hedge basis adjustments under the portfolio layer method. The adoption did not have a material impact to the consolidated financial statements. For additional information on fair value hedges, see “Note 6 – Derivatives.” |
Earnings per Share
Earnings per Share | 9 Months Ended |
Sep. 30, 2023 | |
Earnings Per Share [Abstract] | |
Earnings per Share | Earnings per Share Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of shares of common stock outstanding during the period. For the three and nine months ended September 30, 2023, 368,968 options to purchase shares of the Company’s common stock were anti-dilutive. For the three and nine months ended September 30, 2022, 1,505 options to purchase shares of the Company's common stock were anti-dilutive. Three Months Ended September 30, Nine Months Ended September 30, (Dollars in thousands, except per share data) 2023 2022 2023 2022 Basic earnings per share Net income $ 31,414 $ 29,237 $ 74,490 $ 82,580 Average common shares outstanding 85,142 61,442 83,457 61,327 Net income per share $ 0.37 $ 0.48 $ 0.89 $ 1.35 Diluted earnings per share Net income $ 31,414 $ 29,237 $ 74,490 $ 82,580 Average common shares outstanding 85,142 61,442 83,457 61,327 Add: Dilutive effect of employee restricted stock and stock options 524 519 536 540 Average diluted shares outstanding 85,666 61,961 83,993 61,867 Net income per share $ 0.37 $ 0.47 $ 0.89 $ 1.33 Net income has not been allocated to unvested restricted stock awards that are participating securities because the amounts that would be allocated are not material to net income per share of common stock. Unvested restricted stock awards that are participating securities represent less than one percent of all of the outstanding shares of common stock for each of the periods presented. |
Securities
Securities | 9 Months Ended |
Sep. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Securities | Securities The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale and held-to-maturity at September 30, 2023 and December 31, 2022 are summarized as follows: September 30, 2023 (In thousands) Amortized Gross Gross Unrealized Fair Available-for-Sale Debt Securities U.S. Treasury securities and obligations of U.S. government agencies $ 39,388 $ 2 $ (954) $ 38,436 Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 1,593,306 58 (266,725) 1,326,639 Private mortgage-backed securities and collateralized mortgage obligations 139,089 25 (13,927) 125,187 Collateralized loan obligations 307,664 — (3,496) 304,168 Obligations of state and political subdivisions 21,768 — (2,116) 19,652 Other debt securities 27,293 596 (126) 27,763 Totals $ 2,128,508 $ 681 $ (287,344) $ 1,841,845 Held-to-Maturity Debt Securities Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities $ 691,404 $ — $ (154,186) $ 537,218 Totals $ 691,404 $ — $ (154,186) $ 537,218 December 31, 2022 (In thousands) Amortized Gross Unrealized Gross Unrealized Fair Available-for-Sale Debt Securities U.S. Treasury securities and obligations of U.S. government agencies $ 13,813 $ 173 $ (339) $ 13,647 Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 1,561,197 539 (223,083) 1,338,653 Private mortgage-backed securities and collateralized mortgage obligations 179,148 70 (12,831) 166,387 Collateralized loan obligations 313,155 — (10,251) 302,904 Obligations of state and political subdivisions 29,350 122 (1,731) 27,741 Other debt securities 22,640 197 (427) 22,410 Totals $ 2,119,303 $ 1,101 $ (248,662) $ 1,871,742 Held-to-Maturity Debt Securities Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities $ 747,408 $ 64 $ (129,731) $ 617,741 Totals $ 747,408 $ 64 $ (129,731) $ 617,741 During the three months ended March 31, 2023, debt securities with a fair value of $22.1 million obtained in the acquisition of Professional Holding Corp. (“Professional”) were sold. No gain or loss was recognized on the sale. There were $8.4 million in other sales of securities during the three months ended March 31, 2023, with gross gains of $24 thousand and gross losses of $19 thousand. There were no other sales of securities during the three and nine months ended September 30, 2023. During the three months ended March 31, 2022, securities with a fair value of $26.0 million obtained in the acquisition of Business Bank of Florida Corp. were immediately sold. No gain or loss was recognized on the sale. There were no other sales of securities during the three and nine months ended September 30, 2022. Included in “Securities losses, net” are decreases of $0.4 million and $0.5 million for the three and nine months ended September 30, 2023, respectively, and decreases of $0.4 million and $1.1 million for the three and nine months ended September 30, 2022, respectively, in the value of investments in mutual funds that invest in CRA-qualified debt securities. At September 30, 2023, debt securities with a fair value of $1.8 billion were pledged primarily as collateral for public deposits and secured borrowings. The amortized cost and fair value of securities as of September 30, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because prepayments of the underlying collateral for these securities may occur, due to the right to call or repay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately. September 30, 2023 Held-to-Maturity Available-for-Sale (In thousands) Amortized Fair Amortized Fair Due in less than one year $ — $ — $ 6,157 $ 6,083 Due after one year through five years — — 11,621 11,365 Due after five years through ten years — — 11,075 10,938 Due after ten years — — 32,303 29,702 — — 61,156 58,088 Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 691,404 537,218 1,593,306 1,326,639 Private mortgage-backed securities and collateralized mortgage obligations — — 139,089 125,187 Collateralized loan obligations — — 307,664 304,168 Other debt securities — — 27,293 27,763 Totals $ 691,404 $ 537,218 $ 2,128,508 $ 1,841,845 The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models, or discounted cash flow analyses, or using observable market data. The tables below indicate the fair value of available-for-sale debt securities with unrealized losses for which no allowance for credit losses has been recorded. September 30, 2023 Less Than 12 Months 12 Months or Longer Total (In thousands) Fair Unrealized Fair Unrealized Fair Unrealized U.S. Treasury securities and obligations of U.S. government agencies $ 33,881 $ (467) $ 3,569 $ (487) $ 37,450 $ (954) Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 174,339 (18,084) 1,142,859 (248,641) 1,317,198 (266,725) Private mortgage-backed securities and collateralized mortgage obligations 4,814 (84) 119,348 (13,843) 124,162 (13,927) Collateralized loan obligations 59,580 (730) 244,588 (2,766) 304,168 (3,496) Obligations of state and political subdivisions 8,394 (296) 11,258 (1,820) 19,652 (2,116) Other debt securities 10,765 (126) — — 10,765 (126) Totals $ 291,773 $ (19,787) $ 1,521,622 $ (267,557) $ 1,813,395 $ (287,344) December 31, 2022 Less Than 12 Months 12 Months or Longer Total (In thousands) Fair Unrealized Fair Unrealized Fair Unrealized U.S. Treasury securities and obligations of U.S. government agencies $ 3,788 $ (328) $ 249 $ (11) $ 4,037 $ (339) Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 646,651 (54,956) 667,520 (168,127) 1,314,171 (223,083) Private mortgage-backed securities and collateralized mortgage obligations 130,488 (8,255) 25,234 (4,576) 155,722 (12,831) Collateralized loan obligations 242,370 (8,343) 60,534 (1,908) 302,904 (10,251) Obligations of state and political subdivisions 23,804 (1,656) 425 (75) 24,229 (1,731) Other debt securities 11,459 (427) — — 11,459 (427) Totals $ 1,058,560 $ (73,965) $ 753,962 $ (174,697) $ 1,812,522 $ (248,662) At September 30, 2023, the Company had unrealized losses of $266.7 million on mortgage-backed securities and collateralized mortgage obligations issued by government-sponsored entities having a fair value of $1.3 billion. These securities are either explicitly or implicitly guaranteed by the U.S. government and have a long history of no credit losses. The implied government guarantee of principal and interest payments and the high credit rating of the portfolio provide a sufficient basis for the current expectation that there is no risk of loss if default were to occur. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, on September 30, 2023, no allowance for credit losses has been recorded. At September 30, 2023, the Company had $13.9 million of unrealized losses on private-label residential and commercial mortgage-backed securities and collateralized mortgage obligations having a fair value of $124.2 million. The securities have a weighted average credit support of 22%. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at September 30, 2023, no allowance for credit losses has been recorded. At September 30, 2023, the Company had $3.5 million of unrealized losses in floating rate collateralized loan obligations (“CLOs”) having a fair value of $304.2 million. CLOs are special purpose vehicles and those in which the Company has invested are nearly all first-lien, broadly syndicated corporate loans across a diversified band of industries while providing support to senior tranche investors. As of September 30, 2023, all positions held by the Company are in AAA and AA tranches, with weighted average credit support of 38% and 25%, respectively. The Company evaluates the securities for potential credit losses by modeling expected loan-level defaults, recoveries, and prepayments for each CLO security. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. Therefore, at September 30, 2023, no allowance for credit losses has been recorded. At September 30, 2023, the Company had $2.1 million of unrealized losses on municipal securities having a fair value of $19.7 million. These securities are highly rated issuances of state or local municipalities, all of which are continuing to make timely contractual payments. Based on the assessment of all relevant factors, the Company believes that the unrealized loss positions on these debt securities are a function of changes in investment spreads and interest rate movements and not changes in credit quality, and expects to recover the entire amortized cost basis of these securities. As a result, as of September 30, 2023, no allowance for credit losses has been recorded. All held-to-maturity (“HTM”) debt securities are issued by government-sponsored entities, which are either explicitly or implicitly guaranteed by the U.S. government and have a long history of no credit losses. While the potential for default on these securities may be greater than zero, the long history with no credit losses, the implied government guarantee of principal and interest payments, and the high credit rating of the HTM portfolio provide sufficient basis for the current expectation that there is no risk of loss if default were to occur. As a result, as of September 30, 2023, no allowance for credit losses has been recorded. The Company has the intent and ability to hold these securities until maturity. |
Loans
Loans | 9 Months Ended |
Sep. 30, 2023 | |
Receivables [Abstract] | |
Loans | Loans Loans held for investment are categorized into the following segments: • Construction and land development: Loans are extended to both commercial and consumer customers which are collateralized by and for the purpose of funding land development and construction projects, including 1-4 family residential construction, multi-family property, and non-farm residential property where the primary source of repayment is from proceeds of the sale, refinancing or permanent financing of the property. • Commercial real estate - owner occupied: Loans are extended to commercial customers for the purpose of acquiring real estate to be occupied by the borrower's business. These loans are collateralized by the subject property and the repayment of these loans is largely dependent on the performance of the company occupying the property. • Commercial real estate - non-owner occupied: Loans are extended to commercial customers for the purpose of acquiring commercial property where occupancy by the borrower is not their primary intent. These loans are viewed primarily as cash flow loans, collateralized by the subject property, and the repayment of these loans is largely dependent on rental income from the successful operation of the property. • Residential real estate: Loans are extended to consumer customers and collateralized primarily by 1-4 family residential properties and include fixed and variable rate mortgages, home equity mortgages, and home equity lines of credit. Loans are primarily written based on conventional loan agency guidelines, including loans that exceed agency value limitations. Sources of repayment are largely dependent on the occupant of the residential property. • Commercial and financial: Loans are extended to commercial customers. The purpose of the loans can be working capital, physical asset expansion, asset acquisition, or other business purposes. Loans may be collateralized by assets owned by the borrower or the borrower's business. Commercial loans are based primarily on the historical and projected cash flow of the borrower's business and secondarily on the capacity of credit enhancements, guarantees, and underlying collateral provided by the borrower. • Consumer: Loans are extended to consumer customers. The segment includes both installment loans and lines of credit which may be collateralized or non-collateralized. The following tables present net loan balances by segment as of: September 30, 2023 (In thousands) Portfolio Loans Acquired Non-PCD Loans PCD Loans Total Construction and land development $ 474,788 $ 308,429 $ 10,519 $ 793,736 Commercial real estate - owner occupied 1,056,521 580,725 38,635 1,675,881 Commercial real estate - non-owner occupied 1,774,919 1,357,624 153,431 3,285,974 Residential real estate 1,693,169 703,628 22,106 2,418,903 Commercial and financial 1,187,340 340,412 56,298 1,584,050 Consumer 155,576 92,122 842 248,540 PPP Loans 809 3,293 — 4,102 Totals $ 6,343,122 $ 3,386,233 $ 281,831 $ 10,011,186 December 31, 2022 (In thousands) Portfolio Loans Acquired Non-PCD Loans PCD Loans Total Construction and land development $ 364,900 $ 201,333 $ 21,100 $ 587,332 Commercial real estate - owner occupied 995,154 451,202 31,946 1,478,302 Commercial real estate - non-owner occupied 1,695,411 767,138 127,225 2,589,774 Residential real estate 1,558,643 271,378 19,482 1,849,503 Commercial and financial 1,151,273 182,124 15,238 1,348,636 Consumer 177,338 89,458 19,791 286,587 PPP Loans 1,474 3,116 — 4,590 Totals $ 5,944,193 $ 1,965,749 $ 234,782 $ 8,144,724 The amortized cost basis of loans at September 30, 2023 included net deferred costs of $38.1 million. At December 31, 2022, the amortized cost basis included net deferred costs of $35.1 million. At September 30, 2023, the remaining fair value adjustments on acquired loans were $186.5 million, or 4.9% of the outstanding acquired loan balances, compared to $97.7 million, or 4.3% of the acquired loan balances at December 31, 2022. The discount is accreted into interest income over the remaining lives of the related loans on a level yield basis. Accrued interest receivable is included within Other Assets and was $37.8 million and $28.2 million at September 30, 2023 and December 31, 2022, respectively. The following tables present the status of net loan balances as of September 30, 2023 and December 31, 2022. September 30, 2023 (In thousands) Current Accruing Accruing Accruing Nonaccrual Total Portfolio Loans Construction and land development $ 474,783 $ — $ — $ — $ 5 $ 474,788 Commercial real estate - owner occupied 1,055,457 66 — — 998 1,056,521 Commercial real estate - non-owner occupied $ 1,771,201 $ 207 $ — $ — $ 3,511 $ 1,774,919 Residential real estate 1,675,299 10,279 738 — 6,853 1,693,169 Commercial and financial 1,178,839 1,168 141 31 7,161 1,187,340 Consumer 154,452 707 21 234 162 155,576 PPP Loans 809 — — — — 809 Total Portfolio Loans $ 6,310,840 $ 12,427 $ 900 $ 265 $ 18,690 $ 6,343,122 Acquired Non-PCD Loans Construction and land development $ 305,822 $ 1,462 $ 994 $ — $ 151 $ 308,429 Commercial real estate - owner occupied 578,177 74 — — 2,474 580,725 Commercial real estate - non-owner occupied 1,354,889 406 — — 2,329 1,357,624 Residential real estate 697,683 3,293 535 — 2,117 703,628 Commercial and financial 337,215 887 29 15 2,266 340,412 Consumer 78,887 6,274 3,361 2,415 1,185 92,122 PPP Loans 3,293 — — — — 3,293 Total Acquired Non-PCD Loans $ 3,355,966 $ 12,396 $ 4,919 $ 2,430 $ 10,522 $ 3,386,233 PCD Loans Construction and land development $ 10,519 $ — $ — $ — $ — $ 10,519 Commercial real estate - owner occupied 34,145 — — — 4,490 38,635 Commercial real estate - non-owner occupied 149,621 — — — 3,810 153,431 Residential real estate 18,864 573 1,571 — 1,098 22,106 Commercial and financial 53,403 — — — 2,895 56,298 Consumer 782 54 3 — 3 842 Total PCD Loans $ 267,334 $ 627 $ 1,574 $ — $ 12,296 $ 281,831 Total Loans $ 9,934,140 $ 25,450 $ 7,393 $ 2,695 $ 41,508 $ 10,011,186 December 31, 2022 (In thousands) Current Accruing Accruing Accruing Nonaccrual Total Portfolio Loans Construction and land development $ 364,841 $ — $ — $ — $ 59 $ 364,900 Commercial real estate - owner occupied 993,690 — 67 440 957 995,154 Commercial real estate - non-owner occupied 1,695,381 — — — 30 1,695,411 Residential real estate 1,550,040 1,172 147 — 7,284 1,558,643 Commercial and financial 1,142,536 1,032 476 — 7,229 1,151,273 Consumer 176,444 550 252 1 91 177,338 PPP Loans 1,099 33 — 342 — 1,474 Total Portfolio Loans $ 5,924,031 $ 2,787 $ 942 $ 783 $ 15,650 $ 5,944,193 Acquired Non-PCD Loans Construction and land development $ 201,263 $ — $ — $ — $ 70 $ 201,333 Commercial real estate - owner occupied 450,109 796 297 — — 451,202 Commercial real estate - non-owner occupied 765,633 162 — — 1,343 767,138 Residential real estate 270,215 577 — — 586 271,378 Commercial and financial 180,837 790 87 — 410 182,124 Consumer 87,317 779 616 525 221 89,458 PPP Loans 3,116 — — — — 3,116 Total Acquired Non-PCD Loans $ 1,958,490 $ 3,104 $ 1,000 $ 525 $ 2,630 $ 1,965,749 PCD Loans Construction and land development $ 20,680 $ — $ — $ — $ 420 $ 21,100 Commercial real estate - owner occupied 30,517 23 23 — 1,383 31,946 Commercial real estate - non-owner occupied 124,115 — — — 3,110 127,225 Residential real estate 17,885 10 — — 1,587 19,482 Commercial and financial 11,201 4 — — 4,033 15,238 Consumer 17,884 1,001 336 540 30 19,791 Total PCD Loans $ 222,282 $ 1,038 $ 359 $ 540 $ 10,563 $ 234,782 Total Loans $ 8,104,803 $ 6,929 $ 2,301 $ 1,848 $ 28,843 $ 8,144,724 All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest subsequently received on such loans is accounted for under the cost-recovery method, whereby interest income is not recognized until the loan balance is reduced to zero. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current, and future payments are reasonably assured. The Company recognized $0.4 million and $0.8 million in interest income on nonaccrual loans during the three and nine months ended September 30, 2023, respectively. The Company recognized $0.2 million and $1.4 million in interest income on nonaccrual loans during the three and nine months ended September 30, 2022, respectively. The following tables present net balances of loans on nonaccrual status and the related allowance for credit losses, if any, as of: September 30, 2023 (In thousands) Nonaccrual Loans With No Related Allowance Nonaccrual Loans With an Allowance Total Nonaccrual Loans Allowance for Credit Losses Construction and land development $ — $ 156 $ 156 $ 71 Commercial real estate - owner occupied 1,908 6,054 7,962 320 Commercial real estate - non-owner occupied 6,868 2,782 9,650 728 Residential real estate 1,810 8,258 10,068 179 Commercial and financial 3,347 8,975 12,322 4,610 Consumer — 1,350 1,350 195 Totals $ 13,933 $ 27,575 $ 41,508 $ 6,103 December 31, 2022 (In thousands) Nonaccrual Loans With No Related Allowance Nonaccrual Loans With an Allowance Total Nonaccrual Loans Allowance for Credit Losses Construction and land development $ 615 $ — $ 615 $ — Commercial real estate - owner occupied 957 1,641 2,597 41 Commercial real estate - non-owner occupied 3,347 837 4,184 230 Residential real estate 8,072 1,036 9,109 58 Commercial and financial 4,724 6,891 11,615 2,319 Consumer 40 683 723 257 Totals $ 17,755 $ 11,088 $ 28,843 $ 2,905 Collateral-Dependent Loans Loans are considered collateral-dependent when the repayment, based on the Company's assessment as of the reporting date, is expected to be provided substantially through the operation or sale of the underlying collateral and there are no other available and reliable sources of repayment. In the third quarter of 2023, $19.9 million of loans moved from individually evaluated to collectively evaluated as a result of a change in methodology for evaluating loans individually.These loans are no longer reflected as collateral-dependent loans. The following table presents collateral-dependent loans as of: (In thousands) September 30, 2023 December 31, 2022 Construction and land development $ — $ 59 Commercial real estate - owner occupied — 2,733 Commercial real estate - non-owner occupied 8,519 1,698 Residential real estate 818 11,333 Commercial and financial 2,147 10,448 Consumer — 426 Totals $ 11,484 $ 26,697 Loans by Risk Rating The Company utilizes an internal asset classification system as a means of identifying problem and potential problem loans. The following classifications are used to categorize loans under the internal classification system: • Pass: Loans that are not problem loans or potential problem loans are considered to be pass-rated. • Special Mention: Loans that do not currently expose the Company to sufficient risk to warrant classification in the Substandard or Doubtful categories, but possess weaknesses that deserve management's close attention are deemed to be Special Mention. • Substandard: Loans with the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. • Substandard Impaired: Loans typically placed on nonaccrual and considered to be collateral-dependent. • Doubtful: Loans that have all the weaknesses inherent in those classified Substandard with the added characteristic that the weakness present makes collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The principal balance of loans classified as doubtful is likely to be charged off. The following tables present the risk rating of loans and year-to-date gross charge offs by year of origination as of: September 30, 2023 (In thousands) 2023 2022 2021 2020 2019 Prior Revolving Total Construction and Land Development Risk Ratings: Pass $ 58,254 $ 290,673 $ 134,906 $ 28,682 $ 23,102 $ 29,307 $ 216,059 $ 780,983 Special Mention — 1,214 794 — — 394 200 2,602 Substandard — — 9,975 — — — — 9,975 Substandard Impaired — — — — — 57 119 176 Doubtful — — — — — — — — Total $ 58,254 $ 291,887 $ 145,675 $ 28,682 $ 23,102 $ 29,758 $ 216,378 $ 793,736 Gross Charge Offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial real estate - owner occupied Risk Ratings: Pass $ 99,731 $ 259,947 $ 300,315 $ 169,143 $ 186,034 $ 569,304 $ 49,385 $ 1,633,859 Special Mention — — 350 — 871 9,252 — 10,473 Substandard — 2,775 — 6,377 6,868 7,501 66 23,587 Substandard Impaired — 848 36 664 295 6,119 — 7,962 Doubtful — — — — — — — — Total $ 99,731 $ 263,570 $ 300,701 $ 176,184 $ 194,068 $ 592,176 $ 49,451 $ 1,675,881 Gross Charge Offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial real estate - non-owner occupied Risk Ratings: Pass $ 151,486 $ 842,420 $ 653,228 $ 291,699 $ 396,142 $ 865,181 $ 37,285 $ 3,237,441 Special Mention — — 2,108 — — 13,992 — 16,100 Substandard — — 189 8,383 8,456 5,754 242 23,024 Substandard Impaired — — — 1,066 1,849 6,494 — 9,409 Doubtful — — — — — — — — Total $ 151,486 $ 842,420 $ 655,525 $ 301,148 $ 406,447 $ 891,421 $ 37,527 $ 3,285,974 Gross Charge Offs $ — $ — $ — $ — $ — $ — $ 109 $ 109 Residential real estate Risk Ratings: Pass $ 149,010 $ 439,061 $ 646,121 $ 164,118 $ 98,896 $ 424,737 $ 475,311 $ 2,397,254 Special Mention 3 33 70 — 1,267 769 5,467 7,609 Substandard — — — — — — 768 768 September 30, 2023 (In thousands) 2023 2022 2021 2020 2019 Prior Revolving Total Substandard Impaired — — 861 126 315 9,516 2,454 13,272 Doubtful — — — — — — — — Total $ 149,013 $ 439,094 $ 647,052 $ 164,244 $ 100,478 $ 435,022 $ 484,000 $ 2,418,903 Gross Charge Offs $ — $ — $ — $ — $ — $ 159 $ 153 $ 312 Commercial and financial Risk Ratings: Pass $ 232,472 $ 377,084 $ 354,060 $ 139,626 $ 70,860 $ 94,921 $ 246,568 $ 1,515,591 Special Mention 129 3,545 1,086 1,002 461 3,583 2,842 12,648 Substandard — 7,860 20,895 4,942 5,558 2,448 1,786 43,489 Substandard Impaired 139 — 2,481 338 776 7,327 1,261 12,322 Doubtful — — — — — — — — Total $ 232,740 $ 388,489 $ 378,522 $ 145,908 $ 77,655 $ 108,279 $ 252,457 $ 1,584,050 Gross Charge Offs $ 206 $ 117 $ 109 $ 1,484 $ 265 $ 12,584 $ 418 $ 15,183 Consumer Risk Ratings: Pass $ 28,535 $ 59,686 $ 48,611 $ 20,742 $ 21,552 $ 20,634 $ 40,713 $ 240,473 Special Mention — 1,935 1,170 79 25 6 751 3,966 Substandard — — — — — — — — Substandard Impaired — 1,840 1,594 178 65 329 95 4,101 Doubtful — — — — — — — — Total $ 28,535 $ 63,461 $ 51,375 $ 20,999 $ 21,642 $ 20,969 $ 41,559 $ 248,540 Gross Charge Offs $ 9 $ 927 $ 2,146 $ 291 $ 138 $ 214 $ 139 $ 3,864 Paycheck Protection Program Risk Ratings: Pass $ — $ — $ 1,957 $ 2,145 $ — $ — $ — $ 4,102 Substandard — — — — — — — — Substandard Impaired — — — — — — — — Total $ — $ — $ 1,957 $ 2,145 $ — $ — $ — $ 4,102 Gross Charge Offs $ — $ — $ — $ — $ — $ — $ — $ — Consolidated Risk Ratings: Pass $ 719,488 $ 2,268,871 $ 2,139,198 $ 816,155 $ 796,586 $ 2,004,084 $ 1,065,321 $ 9,809,703 Special Mention 132 6,727 5,578 1,081 2,624 27,996 9,260 53,398 Substandard — 10,635 31,059 19,702 20,882 15,703 2,862 100,843 Substandard Impaired 139 2,688 4,972 2,372 3,300 29,842 3,929 47,242 Doubtful — — — — — — — — Total $ 719,759 $ 2,288,921 $ 2,180,807 $ 839,310 $ 823,392 $ 2,077,625 $ 1,081,372 $ 10,011,186 Gross Charge Offs $ 215 $ 1,044 $ 2,255 $ 1,775 $ 403 $ 12,957 $ 819 $ 19,468 December 31, 2022 (In thousands) 2022 2021 2020 2019 2018 Prior Revolving Total Construction and Land Development Risk Ratings: Pass $ 223,204 $ 209,738 $ 18,239 $ 24,600 $ 12,783 $ 19,022 $ 50,960 $ 558,546 Special Mention 14,523 452 — 3,153 — — 15 18,143 Substandard — 9,227 — — 959 — — 10,186 Substandard Impaired — 52 — — — 405 — 457 Doubtful — — — — — — — — Total $ 237,727 $ 219,469 $ 18,239 $ 27,753 $ 13,742 $ 19,427 $ 50,975 $ 587,332 Commercial real estate - owner occupied Risk Ratings: Pass $ 215,453 $ 251,638 $ 180,081 $ 185,286 $ 121,568 $ 467,963 $ 32,253 $ 1,454,242 Special Mention 694 — 2,363 4,403 2,548 2,869 — 12,877 Substandard — — 667 2,625 573 4,444 — 8,309 Substandard Impaired — — — 311 294 2,269 — 2,874 Doubtful — — — — — — — — Total $ 216,147 $ 251,638 $ 183,111 $ 192,625 $ 124,983 $ 477,545 $ 32,253 $ 1,478,302 Commercial real estate - non-owner occupied Risk Ratings: Pass $ 593,364 $ 530,462 $ 231,693 $ 331,173 $ 228,077 $ 575,656 $ 35,326 $ 2,525,751 Special Mention — 16,257 735 5,438 — 4,975 — 27,405 Substandard — 192 19,315 — 5,515 7,412 — 32,434 Substandard Impaired — — 1,044 1,849 30 1,261 — 4,184 Doubtful — — — — — — — — Total $ 593,364 $ 546,911 $ 252,787 $ 338,460 $ 233,622 $ 589,304 $ 35,326 $ 2,589,774 Residential real estate Risk Ratings: Pass $ 270,054 $ 552,950 $ 121,879 $ 77,100 $ 97,900 $ 292,867 $ 423,764 $ 1,836,514 Special Mention — — 50 — 25 269 884 1,228 Substandard — — — — — 343 85 428 Substandard Impaired — — 133 32 83 9,515 1,570 11,333 Doubtful — — — — — — — — Total $ 270,054 $ 552,950 $ 122,062 $ 77,132 $ 98,008 $ 302,994 $ 426,303 $ 1,849,503 Commercial and financial Risk Ratings: Pass $ 359,833 $ 320,307 $ 140,450 $ 77,562 $ 57,924 $ 58,648 $ 292,818 $ 1,307,542 Special Mention 1,244 423 106 474 195 259 2,998 5,699 Substandard — 67 942 6,304 1,603 1,683 13,114 23,713 Substandard Impaired 5 58 5,109 147 3,642 2,545 176 11,682 Doubtful — — — — — — — — Total $ 361,082 $ 320,855 $ 146,607 $ 84,487 $ 63,364 $ 63,135 $ 309,106 $ 1,348,636 Consumer Risk Ratings: Pass $ 93,012 $ 77,889 $ 27,982 $ 28,772 $ 11,690 $ 16,480 $ 29,725 $ 285,550 Special Mention — — — 250 2 134 30 416 Substandard — — 11 — — 191 — 202 Substandard Impaired — — 18 55 36 103 207 419 Doubtful — — — — — — — — Total $ 93,012 $ 77,889 $ 28,011 $ 29,077 $ 11,728 $ 16,908 $ 29,962 $ 286,587 Paycheck Protection Program Risk Ratings: Pass $ — $ 2,708 $ 1,882 $ — $ — $ — $ — $ 4,590 December 31, 2022 (In thousands) 2022 2021 2020 2019 2018 Prior Revolving Total Substandard $ — $ — $ — $ — $ — $ — $ — $ — Substandard Impaired $ — $ — $ — $ — $ — $ — $ — $ — Total $ — $ 2,708 $ 1,882 $ — $ — $ — $ — $ 4,590 Consolidated Risk Ratings: Pass $ 1,754,920 $ 1,945,692 $ 722,206 $ 724,493 $ 529,942 $ 1,430,636 $ 864,846 $ 7,972,735 Special Mention 16,461 17,132 3,254 13,718 2,770 8,506 3,927 65,768 Substandard — 9,486 20,935 8,929 8,650 14,073 13,199 75,272 Substandard Impaired 5 110 6,304 2,394 4,085 16,098 1,953 30,949 Doubtful — — — — — — — — Total $ 1,771,386 $ 1,972,420 $ 752,699 $ 749,534 $ 545,447 $ 1,469,313 $ 883,925 $ 8,144,724 Troubled Borrower Modifications On January 1, 2023, the Company adopted ASU 2022-02 which includes disclosure requirements related to certain modifications of loans to borrowers experiencing financial difficulty, which the Company refers to as troubled borrower modifications (“TBMs”). TBMs are typically in the form of an interest rate reduction, an extension of the amortization period, and/or converting the loan to interest only for a limited period of time. In addition to the change in payment terms, the Company seeks to obtain additional collateral and/or guarantors to provide additional support for the loan. The Company does not typically provide forgiveness of principal as a modification. As of September 30, 2023, the Company had eight loans classified as TBMs totaling $2.2 million, which is considered immaterial. To the extent there are additional modifications in subsequent periods, the Company will disclose additional information about the nature of the modifications, the financial effect of the modifications, and payment defaults of TBMs in the 12 months prior to default, among any other relevant disclosures. |
Allowance for Credit Losses
Allowance for Credit Losses | 9 Months Ended |
Sep. 30, 2023 | |
Receivables [Abstract] | |
Allowance for Credit Losses | Allowance for Credit Losses Activity in the allowance for credit losses is summarized as follows: Three Months Ended September 30, 2023 (In thousands) Beginning Provision Charge- Recoveries Ending Construction and land development $ 6,960 $ 725 $ — $ — $ 7,685 Commercial real estate - owner-occupied 6,418 (353) — — 6,065 Commercial real estate - non-owner occupied 54,103 (1,677) — 15 52,441 Residential real estate 36,710 2,009 (44) 60 38,735 Commercial and financial 40,272 2,932 (11,814) 135 31,525 Consumer 15,252 (942) (1,265) 165 13,210 Totals $ 159,715 $ 2,694 $ (13,123) $ 375 $ 149,661 Three Months Ended September 30, 2022 (In thousands) Beginning Provision Charge- Recoveries TDR Ending Construction and land development 2,552 792 — 1 — 3,345 Commercial real estate - owner occupied 7,376 (2,182) — — — 5,194 Commercial real estate - non-owner occupied 46,459 (6,841) (179) 23 — 39,462 Residential real estate 14,821 11,193 — 31 (8) 26,037 Commercial and financial 17,144 (1,457) (77) 92 (1) 15,701 Consumer 2,417 3,171 (152) 158 (4) 5,590 Totals $ 90,769 $ 4,676 $ (408) $ 305 $ (13) $ 95,329 Nine Months Ended September 30, 2023 (In thousands) Beginning Allowance on PCD Loans Acquired During the Period Provision Charge- Recoveries Ending Construction and land development $ 6,464 $ 5 $ 1,208 $ — $ 8 $ 7,685 Commercial real estate - owner occupied 6,051 139 (127) — 2 6,065 Commercial real estate - non-owner occupied 43,258 647 8,461 (109) 184 52,441 Residential real estate 29,605 400 8,659 (312) 383 38,735 Commercial and financial 15,648 17,527 11,548 (15,183) 1,985 31,525 Consumer 12,869 161 3,779 (3,864) 265 13,210 Totals $ 113,895 $ 18,879 $ 33,528 $ (19,468) $ 2,827 $ 149,661 Nine Months Ended September 30, 2022 (In thousands) Beginning Balance Allowance on PCD Loans Acquired During the Period Provision for Credit Losses Charge- Offs Recoveries TDR Allowance Adjustments Ending Balance Construction and land development $ 2,751 $ — $ 529 $ — $ 65 $ — $ 3,345 Commercial real estate - owner occupied 8,579 — (3,385) — — — 5,194 Commercial real estate - non-owner occupied 36,617 31 2,961 (179) 32 — 39,462 Residential real estate 12,811 17 12,901 (1) 334 (25) 26,037 Commercial and financial 19,744 3 (3,585) (899) 440 (2) 15,701 Consumer 2,813 — 2,633 (446) 596 (6) 5,590 Totals $ 83,315 $ 51 $ 12,054 $ (1,525) $ 1,467 $ (33) $ 95,329 Management establishes the allowance using relevant available information from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Forecast data is sourced from Moody’s Analytics (“Moody’s”), a firm widely recognized for its research, analysis, and economic forecasts. The forecasts of future economic conditions are over a period that has been deemed reasonable and supportable, and in segments where it can no longer develop reasonable and supportable forecasts, the Company reverts to longer-term historical loss experience to estimate losses over the remaining life of the loans. As of September 30, 2023 and December 31, 2022, the Company utilized a blend of Moody’s most recent “U.S. Macroeconomic Outlook Baseline” and “Alternative Scenario 3 Downside 90th Percentile” scenarios and considered the uncertainty associated with the assumptions in both scenarios, including continued actions taken by the Federal Reserve with regard to monetary policy and interest rates and the potential impact of those actions, the ongoing Russia-Ukraine conflict and the magnitude of the resulting market disruption, the potential impact of persistently high inflation on economic growth and expectations around a recession occurring over the next 12 to 24 months. Outcomes in any or all of these factors could differ from the scenarios identified above, and the Company incorporated qualitative considerations reflecting the risk of uncertain economic conditions, and for additional dimensions of risk not captured in the quantitative model. The following section discusses changes in the level of the allowance for credit losses for the three months ended September 30, 2023. In the Construction and Land Development segment, the increase in the allowance is due to an increase in expected credit losses driven by changes in collateral type and estimated collateral values. In this segment, the primary source of repayment is typically from proceeds of the sale, refinancing, or permanent financing of the underlying property; therefore, industry and collateral type and estimated collateral values are among the relevant factors in assessing expected losses. In the Commercial Real Estate - Owner-Occupied segment, the allowance decreased from the prior quarter due to slight improvements in the forecast for macroeconomic factors such as the unemployment rate and BBB credit spread. Risk characteristics include but are not limited to, collateral type, note structure and loan seasoning. In the Commercial Real Estate - Non Owner-Occupied segment, the decrease in the allowance is primarily attributed to lower loan balances. Repayment is often dependent upon rental income from the successful operation of the underlying property. Loan performance may be adversely affected by general economic conditions or conditions specific to the real estate market, including property types. Collateral type, note structure, and loan seasoning are among the risk characteristics analyzed for this segment. The Residential Real Estate segment includes first mortgages secured by residential property, and home equity lines of credit. The increase in the allowance is due to an increase in loan balances and an increase in expected credit losses. Risk characteristics considered for this segment include, but are not limited to, borrower FICO score, lien position, loan to value ratios, and loan seasoning. In the Commercial and Financial segment, borrowers are primarily small to medium sized professional firms and other businesses, and loans are generally supported by projected cash flows of the business, collateralized by business assets, and/or guaranteed by the business owners. The decrease in reserves is primarily attributed to a complete charge-off of an $11.3 million acquired loan that was fully reserved, partially offset by an increase in expected credit losses on commercial and industrial unsecured loans. Industry, collateral type, estimated collateral values, and loan seasoning are among the relevant factors in assessing expected losses. Consumer loans include installment and revolving lines, loans for automobiles, boats, and other personal or family purposes. Risk characteristics considered for this segment include, but are not limited to, collateral type, loan to value ratios, loan seasoning and FICO score. The decrease in the allowance is primarily due to a decrease in loan balances. The allowance for credit losses is composed of specific allowances for loans individually evaluated and general allowances for loans grouped into loan pools based on similar characteristics, which are collectively evaluated. In the third quarter of 2023, $19.9 million of loans moved from individually evaluated to collectively evaluated as a result of a change in methodology for evaluating loans individually. The impact on the reserve was not material. The Company’s loan portfolio and related allowance at September 30, 2023 and December 31, 2022 are shown in the following tables: September 30, 2023 Individually Evaluated Collectively Evaluated Total (In thousands) Recorded Associated Recorded Associated Recorded Associated Construction and land development $ — $ — $ 793,736 $ 7,685 $ 793,736 $ 7,685 Commercial real estate - owner occupied 1,908 — 1,673,973 6,065 1,675,881 6,065 Commercial real estate - non-owner occupied 8,519 530 3,277,455 51,911 3,285,974 52,441 Residential real estate 1,810 — 2,417,093 38,735 2,418,903 38,735 Commercial and financial 23,287 8,062 1,564,865 23,463 1,588,152 31,525 Consumer — — 248,540 13,210 248,540 13,210 Totals $ 35,524 $ 8,592 $ 9,975,662 $ 141,069 $ 10,011,186 $ 149,661 December 31, 2022 Individually Evaluated Collectively Evaluated Total (In thousands) Recorded Associated Recorded Associated Recorded Associated Construction and land development $ 59 $ — $ 587,273 $ 6,464 $ 587,332 $ 6,464 Commercial real estate - owner occupied 3,346 41 1,474,956 6,010 1,478,302 6,051 Commercial real estate - non-owner occupied 4,183 230 2,585,591 43,028 2,589,774 43,258 Residential real estate 11,333 275 1,838,170 29,330 1,849,503 29,605 Commercial and financial 12,167 2,639 1,341,059 13,009 1,353,226 15,648 Consumer 426 362 286,161 12,507 286,587 12,869 Totals $ 31,514 $ 3,547 $ 8,113,210 $ 110,348 $ 8,144,724 $ 113,895 |
Derivatives
Derivatives | 9 Months Ended |
Sep. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivatives | Derivatives Back-to-Back Swaps The Company offers interest rate swaps when requested by customers to allow them to hedge the risk of rising interest rates on their variable rate loans. Upon entering into these swaps, the Company enters into offsetting positions with counterparties in order to minimize the interest rate risk. These back-to-back swaps qualify as freestanding financial derivatives with the fair values reported in Other Assets and Other Liabilities. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under the arrangements for financial statement presentation purposes. Gains and losses on these back-to-back swaps, which offset, are recorded through noninterest income. No net gains or losses have been recognized to date on these instruments. As of September 30, 2023, the interest rate swaps had an aggregate notional value of $505.7 million, with a fair value of $37.4 million recorded in Other Assets and Other Liabilities. As of December 31, 2022, the interest rate swaps had an aggregate notional value of $312.8 million, with a fair value of $23.1 million recorded in Other Assets and Other Liabilities. The weighted average maturity was 6.0 years at September 30, 2023 and 6.7 years at December 31, 2022. Interest Rate Floors Designated as Cash Flow Hedges The Company has entered into interest rate floor contracts to mitigate exposure to the variability of future cash flows due to changes in interest rates on certain segments of its variable-rate loans. During 2020, the Company entered into two interest rate floor contracts, each with a notional amount of $150.0 million, maturing in October 2023 and November 2023, respectively. The Company considers these derivatives to be highly effective at achieving offsetting changes in cash flows attributable to changes in interest rates and has designated them as cash flow hedges. Therefore, changes in the fair value of these derivative instruments are recognized in other comprehensive income. Amortization of the premium paid on cash flow hedges is recognized in earnings over the term of the hedge in the same caption as the hedged item. As of September 30, 2023 and December 31, 2022, the interest rate floors had a nominal fair value. For the three and nine months ended September 30, 2023, the Company recognized nominal amounts through other comprehensive income, and reclassified $0.2 million and $0.5 million, respectively, out of accumulated other comprehensive income and into interest income. For the three and nine months ended September 30, 2022, the Company recognized a loss through other comprehensive income of $0.1 million and $0.3 million, respectively, and reclassified $0.1 million and $0.3 million, respectively, out of accumulated other comprehensive income and into interest income. During the next twelve months, the Company expects to reclassify $0.1 million from accumulated other comprehensive income into interest income related to these agreements. Interest Rate Swaps Designated as Fair Value Hedges In April 2023, the Company entered into two interest rate swap contracts to hedge the risk of changes in fair value of the AFS portfolio due to changes in the Secured Overnight Financing Rate (“SOFR”) interest rate. Each fair value hedge utilizes the portfolio layer method hedge designation type for a notional amount of $200 million, maturing April 2025. The Company considers these derivatives to be highly effective at offsetting changes in interest rates and will assess the effectiveness on a monthly basis. Therefore, changes in interest rates affecting the fair value of these derivative contracts are recognized in other comprehensive income. These derivative instruments are primarily for risk management purposes. As of September 30, 2023, the interest rate swaps had a notional value of $400 million with a fair value of $6.9 million. For the three and nine months ended September 30, 2023, the Company recognized gains through other comprehensive income of $0.7 million and $7.0 million, respectively, and reclassified a loss of $5.4 thousand and gain of $0.1 million, respectively, out of accumulated other comprehensive income and into interest income. (In thousands) Notional Amount Fair Value Balance Sheet Category At September 30, 2023 Back-to-back swaps $ 505,742 $ 37,362 Other Assets and Other Liabilities Interest rate floors 300,000 — Other Assets Fair value hedges 400,000 6,914 Other Assets At December 31, 2022 Back-to-back swaps $ 312,808 $ 23,140 Other Assets and Other Liabilities Interest rate floors 300,000 2 Other Assets The following table presents amounts recorded on the Consolidated Balance Sheet related to cumulative basis adjustments for fair value hedges. Carrying amount of the hedged items Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged items (In thousands) September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022 Available-for-sale securities 1 $ 574,823 $ — $ 7,014 $ — 1 At September 30, 2023, and December 31, 2022, the amortized cost basis and unallocated basis adjustments used in hedging relationships was $696.2 million and $0, respectively. Refer to Note 3 for a reconciliation of the amortized cost and fair value of available-for-sale securities. |
Securities Sold Under Agreement
Securities Sold Under Agreements to Repurchase | 9 Months Ended |
Sep. 30, 2023 | |
Broker-Dealer [Abstract] | |
Securities Sold Under Agreements to Repurchase | Securities Sold Under Agreements to Repurchase Securities sold under agreements to repurchase are accounted for as secured borrowings. For securities sold under agreements to repurchase, the Company is required to pledge collateral with value sufficient to fully collateralize borrowings. Company securities pledged were as follows by collateral type and maturity as of: (In thousands) September 30, 2023 December 31, 2022 Fair value of pledged securities - overnight and continuous: Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities $ 358,448 $ 184,967 |
Equity Capital
Equity Capital | 9 Months Ended |
Sep. 30, 2023 | |
Equity [Abstract] | |
Equity Capital | Equity CapitalThe Company is well-capitalized and at September 30, 2023, the Company and the Company’s principal banking subsidiary, Seacoast Bank, exceeded the common equity Tier 1 (CET1) capital ratio regulatory threshold of 6.5% for well-capitalized institutions under the Basel III standardized transition approach, as well as risk-based and leverage ratio requirements for well-capitalized banks under the regulatory framework for prompt corrective action. |
Contingent Liabilities
Contingent Liabilities | 9 Months Ended |
Sep. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingent Liabilities | Contingent LiabilitiesThe Company and its subsidiaries, because of the nature of their business, are at all times subject to numerous legal actions, threatened or filed. Management presently believes that none of the legal proceedings to which it is a party are likely to have a materially adverse effect on the Company’s consolidated financial condition, operating results or cash flows. |
Fair Value
Fair Value | 9 Months Ended |
Sep. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value | Fair Value Under ASC Topic 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at September 30, 2023 and December 31, 2022 included: (In thousands) Fair Value Quoted Prices Significant Significant At September 30, 2023 Financial Assets Available-for-sale debt securities 1 $ 1,841,845 $ 188 $ 1,841,657 $ — Derivative financial instruments 2 44,276 — 44,276 — Loans held for sale 2 2,979 — 2,979 — Loans, net 3 10,482 — 818 9,664 Other real estate owned 4 7,216 — 7,216 — Equity securities 5 13,120 13,120 — — Financial Liabilities Derivative financial instruments 2 $ 37,362 $ — $ 37,362 $ — At December 31, 2022 Financial Assets Available-for-sale debt securities 1 $ 1,871,742 $ 186 $ 1,871,556 $ — Derivative financial instruments 2 23,142 — 23,142 — Loans held for sale 2 3,151 — 3,151 — Loans 3 8,513 — 1,183 7,330 Other real estate owned 4 2,301 — 2,301 — Equity securities 5 8,220 8,220 — — Financial Liabilities Derivative financial instruments 2 $ 23,142 $ — $ 23,142 $ — 1 See “Note 3 – Securities” for further detail of fair value of individual investment categories. 2 Recurring fair value basis determined using observable market data. 3 See “Note 4 – Loans.” Nonrecurring fair value adjustments to collateral-dependent loans reflect full or partial write-downs that are based on current appraised values of the collateral in accordance with ASC Topic 310. 4 Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360. 5 Investment in shares of mutual funds that invest primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations. Available-for-sale debt securities : Level 1 securities consist of U.S. Treasury securities. Other securities are reported at fair value utilizing Level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available. The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. The fair value of collateralized loan obligations is determined from broker quotes. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models. Derivative financial instruments : The Company offers interest rate swaps to certain loan customers to allow them to hedge the risk of rising interest rates on their variable rate loans. The Company originates a variable rate loan and enters into a variable-to-fixed interest rate swap with the customer. The Company also enters into an offsetting swap with a correspondent bank. These back-to-back agreements are intended to offset each other and allow the Company to originate a variable rate loan, while providing a contract for fixed interest payments for the customer. The fair value of these derivatives is based on a discounted cash flow approach. Due to the observable nature of the inputs used in deriving the fair value of these derivative contracts, the valuation of interest rate swaps is classified as Level 2. Other derivatives are also classified within Level 2. The fair values of these instruments are based upon the estimated amount the Company would receive or pay to terminate the instruments, taking into account current interest rates and, when appropriate, the current creditworthiness of the counterparties. Loans held for sale : Fair values are based upon estimated values to be received from independent third party purchasers. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Fair market value changes occur due to changes in interest rates, the borrower’s credit, the secondary loan market and the market for a borrower’s debt. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of the loans were 90 days or more past due or on nonaccrual as of September 30, 2023 and December 31, 2022. The aggregate fair value and contractual balance of loans held for sale as of September 30, 2023 and December 31, 2022 is as follows: (In thousands) September 30, 2023 December 31, 2022 Aggregate fair value $ 2,979 $ 3,151 Contractual balance 2,846 3,071 Excess 133 80 Loans : Loans carried at fair value consist of collateral-dependent real estate loans. Fair value is based on recent real estate appraisals and evaluations may use either a single valuation approach or a combination of approaches, such as comparative sales, cost and/or income approach. A significant unobservable input in the income approach is the estimated capitalization rate for a given piece of collateral. At September 30, 2023, capitalization rates utilized to determine fair value of the underlying collateral averaged approximately 6.9%. Adjustments to comparable sales may be made by an appraiser to reflect local market conditions or other economic factors and may result in changes in the fair value of an asset over time. If such adjustments are made, the fair value of these loans is considered Level 3 in the fair value hierarchy. Collateral-dependent loans measured at fair value totaled $11.5 million with a specific reserve of $1.0 million at September 30, 2023, compared to $10.2 million with a specific reserve of $2.9 million at December 31, 2022. For loans classified as Level 3, changes included loan additions of $3.2 million offset by $6.3 million in paydowns and charge-offs and for the nine months ended September 30, 2023. Other real estate owned : When appraisals are used to determine fair value and the appraisals are based on a market approach, the fair value of other real estate owned (“OREO”) is classified as a Level 2 input. When the fair value of OREO is based on appraisals which require significant adjustments to market-based valuation inputs or apply an income approach based on unobservable cash flows, the fair value of OREO is classified as Level 3. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process. During the three and nine months ended September 30, 2023, there were no such transfers. The carrying amount and fair value of the Company’s other financial instruments that were not disclosed previously in the balance sheet and for which carrying amount is not fair value as of September 30, 2023 and December 31, 2022 is as follows: (In thousands) Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs September 30, 2023 Financial Assets Debt securities held-to-maturity 1 $ 691,404 $ — $ 537,218 $ — Time deposits with other banks 4,357 — 4,241 — Loans, net 9,851,043 — — 9,591,237 Financial Liabilities Deposit liabilities 12,107,834 — — 12,106,525 Federal Home Loan Bank (“FHLB”) borrowings 110,000 — — 110,293 Subordinated debt, net 106,136 — 98,110 — December 31, 2022 Debt securities held-to-maturity 1 $ 747,408 $ — $ 617,741 $ — Time deposits with other banks 3,236 — 2,989 — Loans, net 8,022,316 — — 7,845,375 Financial Liabilities Deposit liabilities 9,981,595 — — 9,976,125 Federal Home Loan Bank (“FHLB”) borrowings 150,000 — — 149,450 Subordinated debt 84,533 — 82,226 — 1 See “Note 3 – Securities” for further detail of recurring fair value basis of individual investment categories. The short maturity of Seacoast’s assets and liabilities results in having a significant number of financial instruments whose fair value equals or closely approximates carrying value. Such financial instruments are reported in the following balance sheet captions: cash and due from banks, interest bearing deposits with other banks, short-term FHLB borrowings and securities sold under agreements to repurchase. The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value at September 30, 2023 and December 31, 2022: Held-to-maturity debt securities : These debt securities are reported at fair value utilizing Level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available. The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models. Loans : Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, such as commercial or mortgage. Each loan category is further segmented into fixed and adjustable-rate interest terms as well as performing and nonperforming categories. The fair value of loans is calculated by discounting scheduled cash flows through the estimated life including prepayment considerations, using estimated market discount rates that reflect the risks inherent in the loan. The fair value approach considers market-driven variables including credit related factors and reflects an “exit price” as defined in ASC Topic 820. Deposit liabilities : The fair value of demand deposits, savings accounts and money market deposits is the amount payable at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for funding of similar remaining maturities. |
Business Combinations
Business Combinations | 9 Months Ended |
Sep. 30, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Business Combinations | Business Combinations Acquisition of Professional Holding Corp. On January 31, 2023, the Company completed its acquisition of Professional Holding Corp. (“Professional”). Simultaneously, upon completion of the merger of Professional and the Company, Professional Bank was merged with and into Seacoast Bank. Prior to the acquisition, Professional Bank operated nine branches across South Florida. The transaction further expands the Company’s presence in the tri-county South Florida market, which includes Miami-Dade, Broward, and Palm Beach counties, Florida’s largest MSA and the 8 th largest in the nation. The Company acquired 100% of the outstanding common stock of Professional. Under the terms of the merger agreement, Professional shareholders received 0.8909 shares of Seacoast common stock for each share of Professional common stock held immediately prior to the merger, and Professional option holders received options to purchase Seacoast common stock, with the number of shares underlying each such option and the applicable exercise price adjusted using the same 0.8909 exchange ratio. (In thousands, except per share data) January 31, 2023 Number of Professional common shares outstanding 14,358 Per share exchange ratio 0.8909 Number of shares of SBCF common stock issued 12,792 Multiplied by common stock price per share at January 31, 2023 $ 32.11 Value of SBCF common stock issued $ 410,738 Cash paid for fractional shares 5 Fair value of Professional options converted 10,304 Total purchase price $ 421,047 The acquisition of Professional was accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations . The Company recognized goodwill of $251.2 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. The fair values initially assigned to assets acquired and liabilities assumed are preliminary and could change for up to one year after the closing date of the acquisition as new information and circumstances relative to closing date fair values becomes known. As part of the acquisition of Professional, options were granted to replace outstanding Professional options. These options were fully vested upon acquisition. The full value of the replacement options, $10.3 million, was associated with pre-combination service and was therefore included in the calculation of the total purchase consideration. Initially Measured Measurement As Adjusted (In thousands) January 31, 2023 Period Adjustments January 31, 2023 Assets: Cash and cash equivalents $ 141,680 $ — $ 141,680 Investment securities 167,059 — 167,059 Loans 1,991,713 (5,544) 1,986,169 Bank premises and equipment 2,478 — 2,478 Core deposit intangibles 48,885 — 48,885 Goodwill 248,091 3,135 251,226 BOLI 55,071 — 55,071 Other Assets 74,232 2,409 76,641 Total Assets $ 2,729,209 $ — $ 2,729,209 Liabilities: Deposits $ 2,119,341 $ — $ 2,119,341 Subordinated debt 21,141 — 21,141 Other Liabilities 167,680 — 167,680 Total Liabilities $ 2,308,162 $ — $ 2,308,162 The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date. January 31, 2023 (In thousands) Book Balance Fair Value Loans: Construction and land development $ 156,048 $ 151,012 Commercial real estate - owner occupied 293,473 274,068 Commercial real estate - non-owner occupied 752,393 692,746 Residential real estate 509,305 483,611 Commercial and financial 392,396 350,628 Consumer 33,656 32,153 PPP Loans 1,951 1,951 Total acquired loans $ 2,139,222 $ 1,986,169 The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination: (In thousands) January 31, 2023 Book balance of loans at acquisition $ 155,031 Allowance for credit losses at acquisition (18,879) Non-credit related discount (12,361) Total PCD loans acquired $ 123,791 The acquisition of Professional resulted in the addition of $45.5 million in allowance for credit losses, including the $18.9 million identified in the table above for PCD loans, and $26.6 million for non-PCD loans recorded through the provision for credit losses at the date of acquisition. Included within the $18.9 million initial PCD allowance is $5.5 million recorded as a measurement period adjustment during the three months ended June 30, 2023, reflecting information obtained by the Company relating to events or circumstances existing at the acquisition date. The Company believes the deposits assumed in the acquisition have an intangible value. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships. Acquisition of Apollo Bancshares, Inc. On October 7, 2022, the Company completed its acquisition of Apollo Bancshares, Inc. (“Apollo”). Simultaneously, upon completion of the merger of Apollo and the Company, Apollo Bank was merged with and into Seacoast Bank. Prior to the acquisition, Apollo Bank operated five branches in Miami-Dade County. As a result of this acquisition, the Company expects to expand its customer base and leverage operating costs through economies of scale, and positively affect the Company’s operating results. Under the terms of the merger agreement, Apollo shareholders received 1.006529 shares of Seacoast common stock for each share of Apollo common stock, and the minority interest holders in Apollo Bank received 1.195651 shares of Seacoast common stock for each share of Apollo Bank common stock. (In thousands, except per share data) October 7, 2022 Number of Apollo common shares outstanding 3,766 Per share exchange ratio 1.0065 Number of shares of SBCF common stock issued 3,791 Number of Apollo Bank minority interest shares outstanding 609 Per share exchange ratio 1.1957 Number of shares of SBCF common stock issued 728 Total number of shares of SBCF common stock issued 4,519 Multiplied by common stock price per share at October 7, 2022 $ 30.83 Value of SBCF common stock issued $ 139,307 Cash paid for fractional shares 5 Fair value of Apollo options and warrants converted 6,530 Total purchase price $ 145,842 The acquisition of Apollo was accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations . The Company recognized goodwill of $90.5 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. The fair values initially assigned to assets acquired and liabilities assumed are preliminary and could change for up to one year after the closing date of the acquisition as new information and circumstances relative to closing date fair values becomes known. As part of the acquisition of Apollo, options and warrants were granted to replace outstanding Apollo awards. These awards were fully vested upon acquisition. The full value of the replacement awards, $6.5 million, was associated with pre-combination service and was therefore included in the calculation of the total purchase consideration. Initially Measured Measurement As Adjusted (In thousands) October 7, 2022 Period Adjustments October 7, 2022 Assets: Cash and cash equivalents $ 41,001 $ — $ 41,001 Investment securities 203,596 — 203,596 Loans 666,522 — 666,522 Bank premises and equipment 7,809 — 7,809 Core deposit intangibles 28,699 — 28,699 Goodwill 90,237 251 90,488 Other Assets 52,724 (251) 52,473 Total Assets $ 1,090,588 $ — $ 1,090,588 Liabilities: Deposits $ 854,774 $ — $ 854,774 Other Liabilities 89,972 — 89,972 Total Liabilities $ 944,746 $ — $ 944,746 The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date. October 7, 2022 (In thousands) Book Balance Fair Value Loans: Construction and land development $ 74,126 $ 70,654 Commercial real estate - owner occupied 131,093 121,600 Commercial real estate - non-owner occupied 374,673 340,561 Residential real estate 76,254 75,957 Commercial and financial 50,125 46,695 Consumer 11,307 11,055 Total acquired loans $ 717,578 $ 666,522 The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination: (In thousands) October 7, 2022 Book balance of loans at acquisition $ 107,744 Allowance for credit losses at acquisition (2,658) Non-credit related discount (14,191) Total PCD loans acquired $ 90,895 The acquisition of Apollo resulted in the addition of $7.8 million in allowance for credit losses, including the $2.7 million identified in the table above for PCD loans, and $5.1 million for non-PCD loans recorded through the provision for credit losses at the date of acquisition. The Company believes the deposits assumed in the acquisition have an intangible value. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships. Acquisition of Drummond Banking Company. On October 7, 2022, the Company completed its acquisition of Drummond Banking Company (“Drummond”). Simultaneously, upon completion of the merger of Drummond and the Company, Drummond’s wholly owned subsidiary bank, Drummond Community Bank, was merged with and into Seacoast Bank. Prior to the acquisition, Drummond Community Bank operated 18 branches across North Florida. As a result of this acquisition, the Company expects to expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results. The Company acquired 100% of the outstanding common stock of Drummond. Under the terms of the merger agreement, each share of Drummond common stock was converted into the right to receive 51.9561 shares of Seacoast common stock. (In thousands, except per share data) October 7, 2022 Number of Drummond common shares outstanding 99 Per share exchange ratio 51.9561 Number of shares of SBCF common stock issued 5,136 Multiplied by common stock price per share at October 7, 2022 $ 30.83 Total purchase price $ 158,332 The acquisition of Drummond was accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations . The Company recognized goodwill of $103.6 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. The fair values initially assigned to assets acquired and liabilities assumed are preliminary and could change for up to one year after the closing date of the acquisition as new information and circumstances relative to closing date fair values becomes known. Initially Measured Measurement As Adjusted (In thousands) October 7, 2022 Period Adjustments October 7, 2022 Assets: Cash and cash equivalents $ 31,805 $ — $ 31,805 Investment securities 327,852 — 327,852 Loans 544,694 — 544,694 Bank premises and equipment 29,370 — 29,370 Core deposit and other intangibles 32,983 — 32,983 Goodwill 103,476 173 103,649 Other Assets 49,812 (173) 49,639 Total Assets $ 1,119,992 $ — $ 1,119,992 Liabilities: Deposits $ 881,281 $ — $ 881,281 Other Liabilities 80,379 — 80,379 Total Liabilities $ 961,660 $ — $ 961,660 The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date. October 7, 2022 (In thousands) Book Balance Fair Value Loans: Construction and land development $ 155,041 $ 140,401 Commercial real estate - owner occupied 112,768 106,152 Commercial real estate - non-owner occupied 26,520 24,744 Residential real estate 85,767 78,663 Commercial and financial 88,026 82,067 Consumer 118,880 112,667 Total acquired loans $ 587,002 $ 544,694 The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination: (In thousands) October 7, 2022 Book balance of loans at acquisition $ 58,878 Allowance for credit losses at acquisition (2,566) Non-credit related discount (4,607) Total PCD loans acquired $ 51,705 The acquisition of Drummond resulted in the addition of $12.5 million in allowance for credit losses, including the $2.6 million identified in the table above for PCD loans, and $9.9 million for non-PCD loans recorded through the provision for credit losses at the date of acquisition. The Company believes the deposits assumed in the acquisition have an intangible value. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships. Acquisition of Business Bank of Florida, Corp. On January 3, 2022, the Company completed its acquisition of Business Bank of Florida, Corp., (“BBFC”). Simultaneously, upon completion of the merger of BBFC and the Company, BBFC’s wholly owned subsidiary bank, Florida Business Bank, was merged with and into Seacoast Bank. Prior to the acquisition, Florida Business Bank operated one branch in Melbourne, Florida. As a result of this acquisition, the Company expects to expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results. The Company acquired 100% of the outstanding common stock of BBFC. Under the terms of the merger agreement, each share of BBFC common stock was converted into the right to receive 0.7997 of a share of Seacoast common stock. (In thousands, except per share data) January 3, 2022 Number of BBFC common shares outstanding 1,112 Per share exchange ratio 0.7997 Number of shares of SBCF common stock issued 889 Multiplied by common stock price per share on January 3, 2022 $ 35.39 Value of SBCF common stock issued $ 31,480 Fair value of BBFC options converted 497 Total purchase price $ 31,977 The acquisition of BBFC was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations . The Company recognized goodwill of $8.0 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. As part of the BBFC acquisition, options were granted to replace outstanding BBFC options. These options were fully vested upon acquisition. The full value of the replacement options, $0.5 million, was associated with pre-combination service and was therefore included in the calculation of the total purchase consideration. (In thousands) Measured Assets: Cash $ 38,332 Investment securities 26,011 Loans 121,774 Bank premises and equipment 2,102 Core deposit intangibles 2,621 Goodwill 7,962 Total assets $ 198,802 Liabilities: Deposits 166,326 Other liabilities 499 Total liabilities $ 166,825 The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date. January 3, 2022 (In thousands) Book Balance Fair Value Loans: Construction and land development $ 8,677 $ 8,414 Commercial real estate - owner occupied 45,403 44,564 Commercial real estate - non-owner occupied 53,065 52,034 Residential real estate 5,377 5,421 Commercial and financial 11,335 11,280 Consumer 59 61 Total acquired loans $ 123,916 $ 121,774 The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination: (In thousands) (In thousands) Book balance of loans at acquisition $ 714 Allowance for credit losses at acquisition (15) Non-credit related discount (48) Total PCD loans acquired $ 651 The acquisition of BBFC resulted in the addition of $1.8 million in allowance for credit losses, including the $15 thousand identified in the table above for PCD loans, and $1.8 million for non-PCD loans recorded through the provision for credit losses at the date of acquisition. The Company believes the deposits assumed in the acquisition have an intangible value. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships. Acquisition of Sabal Palm Bancorp, Inc. On January 3, 2022, the Company completed its acquisition of Sabal Palm Bancorp, Inc. (“Sabal Palm”). Simultaneously, upon completion of the merger of Sabal Palm and the Company, Sabal Palm’s wholly owned subsidiary bank, Sabal Palm Bank, was merged with and into Seacoast Bank. Prior to the acquisition, Sabal Palm Bank operated three branches in the Sarasota area. As a result of this acquisition, the Company expects to expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results. The Company acquired 100% of the outstanding common stock of Sabal Palm. Under the terms of the merger agreement, each share of Sabal Palm common stock was converted into the right to receive 0.2203 of a share of Seacoast common stock. (In thousands, except per share data) January 3, 2022 Number of Sabal Palm common shares outstanding 7,536 Per share exchange ratio 0.2203 Number of shares of SBCF common stock issued 1,660 Multiplied by common stock price per share on January 3, 2022 $ 35.39 Value of SBCF common stock issued $ 58,762 Fair value of Sabal Palm options converted 3,336 Total purchase price $ 62,098 The acquisition of Sabal Palm was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations . The Company recognized goodwill of $26.5 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. As part of the Sabal Palm acquisition, options were granted to replace outstanding Sabal Palm options. These options were fully vested upon acquisition. The full value of the replacement options, $3.3 million, was associated with pre-combination service and was therefore included in the calculation of the total purchase consideration. (In thousands) Measured Assets: Cash $ 170,609 Time deposits with other banks 6,473 Loans 246,152 Bank premises and equipment 1,745 Core deposit intangibles 5,587 Goodwill 26,489 Other assets 5,189 Total assets $ 462,244 Liabilities: Deposits 395,952 Other liabilities 4,194 Total liabilities $ 400,146 The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date. January 3, 2022 (In thousands) Book Balance Fair Value Loans: Construction and land development $ 9,256 $ 9,009 Commercial real estate - owner occupied 57,690 56,591 Commercial real estate - non-owner occupied 89,153 87,280 Residential real estate 71,469 72,227 Commercial and financial 21,109 20,813 Consumer 233 232 Total acquired loans $ 248,910 $ 246,152 The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination: (In thousands) January 3, 2022 Book balance of loans at acquisition $ 3,703 Allowance for credit losses at acquisition (37) Non-credit related discount (663) Total PCD loans acquired $ 3,003 The acquisition of Sabal Palm resulted in the addition of $3.4 million in allowance for credit losses, including the $37 thousand identified in the table above for PCD loans, and $3.4 million for non-PCD loans recorded through the provision for credit losses at the date of acquisition. The Company believes the deposits assumed in the acquisition have an intangible value. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships. Acquisition Costs There were no acquisition costs included in the Company's income statement for the three months ended September 30, 2023, and $33.2 million for the nine months ended September 30, 2023. Acquisition costs included in the Company’s income statement for the three and nine months ended September 30, 2022 were $2.1 million and $11.8 million, respectively. Pro-Forma Information Pro-forma data as of September 30, 2023 and 2022 present information as if the acquisition of Professional occurred at the beginning of 2022. The pro-forma information is presented for illustrative purposes only and is not necessarily indicative of the results of operations that would have occurred if the transactions had been effected on the assumed dates. Three Months Ended Nine Months Ended September 30, September 30, (In thousands, except per share data) 2023 2022 2023 2022 Net interest income $ 119,306 $ 121,341 $ 388,189 $ 339,213 Net income available to common shareholders 31,414 46,076 99,905 89,728 EPS - basic 0.37 0.62 1.18 1.21 EPS - diluted 0.37 0.62 1.17 1.20 |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Pay vs Performance Disclosure | ||||
Net Income | $ 31,414 | $ 29,237 | $ 74,490 | $ 82,580 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Sep. 30, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 9 Months Ended |
Sep. 30, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation: The accompanying unaudited consolidated financial statements of Seacoast Banking Corporation of Florida and its subsidiaries (the “Company”) have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain prior period amounts have been reclassified to conform to the current period presentation. |
Use of Estimates | Use of Estimates: The preparation of these consolidated financial statements requires management to make judgments in the application of certain accounting policies that involve significant estimates and assumptions. The Company has established policies and control procedures that are intended to ensure valuation methods are well-controlled and applied consistently from period to period. These estimates and assumptions, which may materially affect the reported amounts of certain assets, liabilities, revenues, and expenses, are based on information available as of the date of the financial statements, and changes in this information over time and the use of revised estimates and assumptions could materially affect amounts reported in subsequent financial statements. Specific areas, among others, requiring the application of management’s estimates include the determination of the allowance for credit losses, acquisition accounting and purchased loans, intangible assets and impairment testing, other fair value measurements, and contingent liabilities. |
Adoption of New Accounting Pronouncement | Adoption of New Accounting Pronouncement On January 1, 2023, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2022-02, “Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 eliminates the accounting guidance for troubled debt restructurings (“TDRs”) in ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors, and introduces new disclosures related to modifications with borrowers that are experiencing financial difficulties. ASU 2022-02 also requires the disclosure of current-period gross write-offs by year of origination for financing receivables held at amortized cost. Upon adoption, the Company eliminated the separate allowance for credit loss estimation process for loans classified as TDRs. The adoption did not have a material impact to the consolidated financial statements. For additional information on the loans modified for borrowers in financial difficulty and for the disclosure of current-period gross write-offs by year of origination, see “Note 4 – Loans.” On January 1, 2023, the Company adopted FASB ASU 2022-01, “Fair Value Hedging - Portfolio Layer Method.” ASU 2022-01 permits the designation of multiple hedging relationships on a single closed portfolio. The guidance also expands the scope of the portfolio layer method to include non-prepayable assets, specifies eligible hedging instruments in a single-layer hedge, and provides additional guidance on the accounting for and disclosure of hedge basis adjustments under the portfolio layer method. The adoption did not have a material impact to the consolidated financial statements. For additional information on fair value hedges, see “Note 6 – Derivatives.” |
Fair Value Measurement | Held-to-maturity debt securities : These debt securities are reported at fair value utilizing Level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available. The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models. Loans : Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, such as commercial or mortgage. Each loan category is further segmented into fixed and adjustable-rate interest terms as well as performing and nonperforming categories. The fair value of loans is calculated by discounting scheduled cash flows through the estimated life including prepayment considerations, using estimated market discount rates that reflect the risks inherent in the loan. The fair value approach considers market-driven variables including credit related factors and reflects an “exit price” as defined in ASC Topic 820. Deposit liabilities : The fair value of demand deposits, savings accounts and money market deposits is the amount payable at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for funding of similar remaining maturities. |
Earnings per Share (Tables)
Earnings per Share (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | Three Months Ended September 30, Nine Months Ended September 30, (Dollars in thousands, except per share data) 2023 2022 2023 2022 Basic earnings per share Net income $ 31,414 $ 29,237 $ 74,490 $ 82,580 Average common shares outstanding 85,142 61,442 83,457 61,327 Net income per share $ 0.37 $ 0.48 $ 0.89 $ 1.35 Diluted earnings per share Net income $ 31,414 $ 29,237 $ 74,490 $ 82,580 Average common shares outstanding 85,142 61,442 83,457 61,327 Add: Dilutive effect of employee restricted stock and stock options 524 519 536 540 Average diluted shares outstanding 85,666 61,961 83,993 61,867 Net income per share $ 0.37 $ 0.47 $ 0.89 $ 1.33 Net income has not been allocated to unvested restricted stock awards that are participating securities because the amounts that would be allocated are not material to net income per share of common stock. Unvested restricted stock awards that are participating securities represent less than one percent of all of the outstanding shares of common stock for each of the periods presented. |
Securities (Tables)
Securities (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Investments, Debt and Equity Securities [Abstract] | |
Summary of Amortized Cost and Fair Value of Securities Available for Sale | The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale and held-to-maturity at September 30, 2023 and December 31, 2022 are summarized as follows: September 30, 2023 (In thousands) Amortized Gross Gross Unrealized Fair Available-for-Sale Debt Securities U.S. Treasury securities and obligations of U.S. government agencies $ 39,388 $ 2 $ (954) $ 38,436 Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 1,593,306 58 (266,725) 1,326,639 Private mortgage-backed securities and collateralized mortgage obligations 139,089 25 (13,927) 125,187 Collateralized loan obligations 307,664 — (3,496) 304,168 Obligations of state and political subdivisions 21,768 — (2,116) 19,652 Other debt securities 27,293 596 (126) 27,763 Totals $ 2,128,508 $ 681 $ (287,344) $ 1,841,845 Held-to-Maturity Debt Securities Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities $ 691,404 $ — $ (154,186) $ 537,218 Totals $ 691,404 $ — $ (154,186) $ 537,218 December 31, 2022 (In thousands) Amortized Gross Unrealized Gross Unrealized Fair Available-for-Sale Debt Securities U.S. Treasury securities and obligations of U.S. government agencies $ 13,813 $ 173 $ (339) $ 13,647 Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 1,561,197 539 (223,083) 1,338,653 Private mortgage-backed securities and collateralized mortgage obligations 179,148 70 (12,831) 166,387 Collateralized loan obligations 313,155 — (10,251) 302,904 Obligations of state and political subdivisions 29,350 122 (1,731) 27,741 Other debt securities 22,640 197 (427) 22,410 Totals $ 2,119,303 $ 1,101 $ (248,662) $ 1,871,742 Held-to-Maturity Debt Securities Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities $ 747,408 $ 64 $ (129,731) $ 617,741 Totals $ 747,408 $ 64 $ (129,731) $ 617,741 |
Summary of Amortized Cost and Fair Value of Held-to-Maturity Securities | The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale and held-to-maturity at September 30, 2023 and December 31, 2022 are summarized as follows: September 30, 2023 (In thousands) Amortized Gross Gross Unrealized Fair Available-for-Sale Debt Securities U.S. Treasury securities and obligations of U.S. government agencies $ 39,388 $ 2 $ (954) $ 38,436 Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 1,593,306 58 (266,725) 1,326,639 Private mortgage-backed securities and collateralized mortgage obligations 139,089 25 (13,927) 125,187 Collateralized loan obligations 307,664 — (3,496) 304,168 Obligations of state and political subdivisions 21,768 — (2,116) 19,652 Other debt securities 27,293 596 (126) 27,763 Totals $ 2,128,508 $ 681 $ (287,344) $ 1,841,845 Held-to-Maturity Debt Securities Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities $ 691,404 $ — $ (154,186) $ 537,218 Totals $ 691,404 $ — $ (154,186) $ 537,218 December 31, 2022 (In thousands) Amortized Gross Unrealized Gross Unrealized Fair Available-for-Sale Debt Securities U.S. Treasury securities and obligations of U.S. government agencies $ 13,813 $ 173 $ (339) $ 13,647 Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 1,561,197 539 (223,083) 1,338,653 Private mortgage-backed securities and collateralized mortgage obligations 179,148 70 (12,831) 166,387 Collateralized loan obligations 313,155 — (10,251) 302,904 Obligations of state and political subdivisions 29,350 122 (1,731) 27,741 Other debt securities 22,640 197 (427) 22,410 Totals $ 2,119,303 $ 1,101 $ (248,662) $ 1,871,742 Held-to-Maturity Debt Securities Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities $ 747,408 $ 64 $ (129,731) $ 617,741 Totals $ 747,408 $ 64 $ (129,731) $ 617,741 |
Summary of Investments Classified by Contractual Maturity | Securities not due at a single maturity date are shown separately. September 30, 2023 Held-to-Maturity Available-for-Sale (In thousands) Amortized Fair Amortized Fair Due in less than one year $ — $ — $ 6,157 $ 6,083 Due after one year through five years — — 11,621 11,365 Due after five years through ten years — — 11,075 10,938 Due after ten years — — 32,303 29,702 — — 61,156 58,088 Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 691,404 537,218 1,593,306 1,326,639 Private mortgage-backed securities and collateralized mortgage obligations — — 139,089 125,187 Collateralized loan obligations — — 307,664 304,168 Other debt securities — — 27,293 27,763 Totals $ 691,404 $ 537,218 $ 2,128,508 $ 1,841,845 |
Schedule of Debt Securities in Unrealized Loss Position | The tables below indicate the fair value of available-for-sale debt securities with unrealized losses for which no allowance for credit losses has been recorded. September 30, 2023 Less Than 12 Months 12 Months or Longer Total (In thousands) Fair Unrealized Fair Unrealized Fair Unrealized U.S. Treasury securities and obligations of U.S. government agencies $ 33,881 $ (467) $ 3,569 $ (487) $ 37,450 $ (954) Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 174,339 (18,084) 1,142,859 (248,641) 1,317,198 (266,725) Private mortgage-backed securities and collateralized mortgage obligations 4,814 (84) 119,348 (13,843) 124,162 (13,927) Collateralized loan obligations 59,580 (730) 244,588 (2,766) 304,168 (3,496) Obligations of state and political subdivisions 8,394 (296) 11,258 (1,820) 19,652 (2,116) Other debt securities 10,765 (126) — — 10,765 (126) Totals $ 291,773 $ (19,787) $ 1,521,622 $ (267,557) $ 1,813,395 $ (287,344) December 31, 2022 Less Than 12 Months 12 Months or Longer Total (In thousands) Fair Unrealized Fair Unrealized Fair Unrealized U.S. Treasury securities and obligations of U.S. government agencies $ 3,788 $ (328) $ 249 $ (11) $ 4,037 $ (339) Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities 646,651 (54,956) 667,520 (168,127) 1,314,171 (223,083) Private mortgage-backed securities and collateralized mortgage obligations 130,488 (8,255) 25,234 (4,576) 155,722 (12,831) Collateralized loan obligations 242,370 (8,343) 60,534 (1,908) 302,904 (10,251) Obligations of state and political subdivisions 23,804 (1,656) 425 (75) 24,229 (1,731) Other debt securities 11,459 (427) — — 11,459 (427) Totals $ 1,058,560 $ (73,965) $ 753,962 $ (174,697) $ 1,812,522 $ (248,662) |
Loans (Tables)
Loans (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Receivables [Abstract] | |
Schedule of Portfolio Loans, Purchased Credit Impaired Loans and Purchased Unimpaired Loans | The following tables present net loan balances by segment as of: September 30, 2023 (In thousands) Portfolio Loans Acquired Non-PCD Loans PCD Loans Total Construction and land development $ 474,788 $ 308,429 $ 10,519 $ 793,736 Commercial real estate - owner occupied 1,056,521 580,725 38,635 1,675,881 Commercial real estate - non-owner occupied 1,774,919 1,357,624 153,431 3,285,974 Residential real estate 1,693,169 703,628 22,106 2,418,903 Commercial and financial 1,187,340 340,412 56,298 1,584,050 Consumer 155,576 92,122 842 248,540 PPP Loans 809 3,293 — 4,102 Totals $ 6,343,122 $ 3,386,233 $ 281,831 $ 10,011,186 December 31, 2022 (In thousands) Portfolio Loans Acquired Non-PCD Loans PCD Loans Total Construction and land development $ 364,900 $ 201,333 $ 21,100 $ 587,332 Commercial real estate - owner occupied 995,154 451,202 31,946 1,478,302 Commercial real estate - non-owner occupied 1,695,411 767,138 127,225 2,589,774 Residential real estate 1,558,643 271,378 19,482 1,849,503 Commercial and financial 1,151,273 182,124 15,238 1,348,636 Consumer 177,338 89,458 19,791 286,587 PPP Loans 1,474 3,116 — 4,590 Totals $ 5,944,193 $ 1,965,749 $ 234,782 $ 8,144,724 |
Schedule of Past Due Financing Receivables | The following tables present the status of net loan balances as of September 30, 2023 and December 31, 2022. September 30, 2023 (In thousands) Current Accruing Accruing Accruing Nonaccrual Total Portfolio Loans Construction and land development $ 474,783 $ — $ — $ — $ 5 $ 474,788 Commercial real estate - owner occupied 1,055,457 66 — — 998 1,056,521 Commercial real estate - non-owner occupied $ 1,771,201 $ 207 $ — $ — $ 3,511 $ 1,774,919 Residential real estate 1,675,299 10,279 738 — 6,853 1,693,169 Commercial and financial 1,178,839 1,168 141 31 7,161 1,187,340 Consumer 154,452 707 21 234 162 155,576 PPP Loans 809 — — — — 809 Total Portfolio Loans $ 6,310,840 $ 12,427 $ 900 $ 265 $ 18,690 $ 6,343,122 Acquired Non-PCD Loans Construction and land development $ 305,822 $ 1,462 $ 994 $ — $ 151 $ 308,429 Commercial real estate - owner occupied 578,177 74 — — 2,474 580,725 Commercial real estate - non-owner occupied 1,354,889 406 — — 2,329 1,357,624 Residential real estate 697,683 3,293 535 — 2,117 703,628 Commercial and financial 337,215 887 29 15 2,266 340,412 Consumer 78,887 6,274 3,361 2,415 1,185 92,122 PPP Loans 3,293 — — — — 3,293 Total Acquired Non-PCD Loans $ 3,355,966 $ 12,396 $ 4,919 $ 2,430 $ 10,522 $ 3,386,233 PCD Loans Construction and land development $ 10,519 $ — $ — $ — $ — $ 10,519 Commercial real estate - owner occupied 34,145 — — — 4,490 38,635 Commercial real estate - non-owner occupied 149,621 — — — 3,810 153,431 Residential real estate 18,864 573 1,571 — 1,098 22,106 Commercial and financial 53,403 — — — 2,895 56,298 Consumer 782 54 3 — 3 842 Total PCD Loans $ 267,334 $ 627 $ 1,574 $ — $ 12,296 $ 281,831 Total Loans $ 9,934,140 $ 25,450 $ 7,393 $ 2,695 $ 41,508 $ 10,011,186 December 31, 2022 (In thousands) Current Accruing Accruing Accruing Nonaccrual Total Portfolio Loans Construction and land development $ 364,841 $ — $ — $ — $ 59 $ 364,900 Commercial real estate - owner occupied 993,690 — 67 440 957 995,154 Commercial real estate - non-owner occupied 1,695,381 — — — 30 1,695,411 Residential real estate 1,550,040 1,172 147 — 7,284 1,558,643 Commercial and financial 1,142,536 1,032 476 — 7,229 1,151,273 Consumer 176,444 550 252 1 91 177,338 PPP Loans 1,099 33 — 342 — 1,474 Total Portfolio Loans $ 5,924,031 $ 2,787 $ 942 $ 783 $ 15,650 $ 5,944,193 Acquired Non-PCD Loans Construction and land development $ 201,263 $ — $ — $ — $ 70 $ 201,333 Commercial real estate - owner occupied 450,109 796 297 — — 451,202 Commercial real estate - non-owner occupied 765,633 162 — — 1,343 767,138 Residential real estate 270,215 577 — — 586 271,378 Commercial and financial 180,837 790 87 — 410 182,124 Consumer 87,317 779 616 525 221 89,458 PPP Loans 3,116 — — — — 3,116 Total Acquired Non-PCD Loans $ 1,958,490 $ 3,104 $ 1,000 $ 525 $ 2,630 $ 1,965,749 PCD Loans Construction and land development $ 20,680 $ — $ — $ — $ 420 $ 21,100 Commercial real estate - owner occupied 30,517 23 23 — 1,383 31,946 Commercial real estate - non-owner occupied 124,115 — — — 3,110 127,225 Residential real estate 17,885 10 — — 1,587 19,482 Commercial and financial 11,201 4 — — 4,033 15,238 Consumer 17,884 1,001 336 540 30 19,791 Total PCD Loans $ 222,282 $ 1,038 $ 359 $ 540 $ 10,563 $ 234,782 Total Loans $ 8,104,803 $ 6,929 $ 2,301 $ 1,848 $ 28,843 $ 8,144,724 |
Schedule of Nonaccrual Loans by Loan Category | The following tables present net balances of loans on nonaccrual status and the related allowance for credit losses, if any, as of: September 30, 2023 (In thousands) Nonaccrual Loans With No Related Allowance Nonaccrual Loans With an Allowance Total Nonaccrual Loans Allowance for Credit Losses Construction and land development $ — $ 156 $ 156 $ 71 Commercial real estate - owner occupied 1,908 6,054 7,962 320 Commercial real estate - non-owner occupied 6,868 2,782 9,650 728 Residential real estate 1,810 8,258 10,068 179 Commercial and financial 3,347 8,975 12,322 4,610 Consumer — 1,350 1,350 195 Totals $ 13,933 $ 27,575 $ 41,508 $ 6,103 December 31, 2022 (In thousands) Nonaccrual Loans With No Related Allowance Nonaccrual Loans With an Allowance Total Nonaccrual Loans Allowance for Credit Losses Construction and land development $ 615 $ — $ 615 $ — Commercial real estate - owner occupied 957 1,641 2,597 41 Commercial real estate - non-owner occupied 3,347 837 4,184 230 Residential real estate 8,072 1,036 9,109 58 Commercial and financial 4,724 6,891 11,615 2,319 Consumer 40 683 723 257 Totals $ 17,755 $ 11,088 $ 28,843 $ 2,905 |
Schedule of Collateral Dependent Loans | The following table presents collateral-dependent loans as of: (In thousands) September 30, 2023 December 31, 2022 Construction and land development $ — $ 59 Commercial real estate - owner occupied — 2,733 Commercial real estate - non-owner occupied 8,519 1,698 Residential real estate 818 11,333 Commercial and financial 2,147 10,448 Consumer — 426 Totals $ 11,484 $ 26,697 |
Schedule of Risk Categories of Loans by Class of Loans | The following tables present the risk rating of loans and year-to-date gross charge offs by year of origination as of: September 30, 2023 (In thousands) 2023 2022 2021 2020 2019 Prior Revolving Total Construction and Land Development Risk Ratings: Pass $ 58,254 $ 290,673 $ 134,906 $ 28,682 $ 23,102 $ 29,307 $ 216,059 $ 780,983 Special Mention — 1,214 794 — — 394 200 2,602 Substandard — — 9,975 — — — — 9,975 Substandard Impaired — — — — — 57 119 176 Doubtful — — — — — — — — Total $ 58,254 $ 291,887 $ 145,675 $ 28,682 $ 23,102 $ 29,758 $ 216,378 $ 793,736 Gross Charge Offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial real estate - owner occupied Risk Ratings: Pass $ 99,731 $ 259,947 $ 300,315 $ 169,143 $ 186,034 $ 569,304 $ 49,385 $ 1,633,859 Special Mention — — 350 — 871 9,252 — 10,473 Substandard — 2,775 — 6,377 6,868 7,501 66 23,587 Substandard Impaired — 848 36 664 295 6,119 — 7,962 Doubtful — — — — — — — — Total $ 99,731 $ 263,570 $ 300,701 $ 176,184 $ 194,068 $ 592,176 $ 49,451 $ 1,675,881 Gross Charge Offs $ — $ — $ — $ — $ — $ — $ — $ — Commercial real estate - non-owner occupied Risk Ratings: Pass $ 151,486 $ 842,420 $ 653,228 $ 291,699 $ 396,142 $ 865,181 $ 37,285 $ 3,237,441 Special Mention — — 2,108 — — 13,992 — 16,100 Substandard — — 189 8,383 8,456 5,754 242 23,024 Substandard Impaired — — — 1,066 1,849 6,494 — 9,409 Doubtful — — — — — — — — Total $ 151,486 $ 842,420 $ 655,525 $ 301,148 $ 406,447 $ 891,421 $ 37,527 $ 3,285,974 Gross Charge Offs $ — $ — $ — $ — $ — $ — $ 109 $ 109 Residential real estate Risk Ratings: Pass $ 149,010 $ 439,061 $ 646,121 $ 164,118 $ 98,896 $ 424,737 $ 475,311 $ 2,397,254 Special Mention 3 33 70 — 1,267 769 5,467 7,609 Substandard — — — — — — 768 768 September 30, 2023 (In thousands) 2023 2022 2021 2020 2019 Prior Revolving Total Substandard Impaired — — 861 126 315 9,516 2,454 13,272 Doubtful — — — — — — — — Total $ 149,013 $ 439,094 $ 647,052 $ 164,244 $ 100,478 $ 435,022 $ 484,000 $ 2,418,903 Gross Charge Offs $ — $ — $ — $ — $ — $ 159 $ 153 $ 312 Commercial and financial Risk Ratings: Pass $ 232,472 $ 377,084 $ 354,060 $ 139,626 $ 70,860 $ 94,921 $ 246,568 $ 1,515,591 Special Mention 129 3,545 1,086 1,002 461 3,583 2,842 12,648 Substandard — 7,860 20,895 4,942 5,558 2,448 1,786 43,489 Substandard Impaired 139 — 2,481 338 776 7,327 1,261 12,322 Doubtful — — — — — — — — Total $ 232,740 $ 388,489 $ 378,522 $ 145,908 $ 77,655 $ 108,279 $ 252,457 $ 1,584,050 Gross Charge Offs $ 206 $ 117 $ 109 $ 1,484 $ 265 $ 12,584 $ 418 $ 15,183 Consumer Risk Ratings: Pass $ 28,535 $ 59,686 $ 48,611 $ 20,742 $ 21,552 $ 20,634 $ 40,713 $ 240,473 Special Mention — 1,935 1,170 79 25 6 751 3,966 Substandard — — — — — — — — Substandard Impaired — 1,840 1,594 178 65 329 95 4,101 Doubtful — — — — — — — — Total $ 28,535 $ 63,461 $ 51,375 $ 20,999 $ 21,642 $ 20,969 $ 41,559 $ 248,540 Gross Charge Offs $ 9 $ 927 $ 2,146 $ 291 $ 138 $ 214 $ 139 $ 3,864 Paycheck Protection Program Risk Ratings: Pass $ — $ — $ 1,957 $ 2,145 $ — $ — $ — $ 4,102 Substandard — — — — — — — — Substandard Impaired — — — — — — — — Total $ — $ — $ 1,957 $ 2,145 $ — $ — $ — $ 4,102 Gross Charge Offs $ — $ — $ — $ — $ — $ — $ — $ — Consolidated Risk Ratings: Pass $ 719,488 $ 2,268,871 $ 2,139,198 $ 816,155 $ 796,586 $ 2,004,084 $ 1,065,321 $ 9,809,703 Special Mention 132 6,727 5,578 1,081 2,624 27,996 9,260 53,398 Substandard — 10,635 31,059 19,702 20,882 15,703 2,862 100,843 Substandard Impaired 139 2,688 4,972 2,372 3,300 29,842 3,929 47,242 Doubtful — — — — — — — — Total $ 719,759 $ 2,288,921 $ 2,180,807 $ 839,310 $ 823,392 $ 2,077,625 $ 1,081,372 $ 10,011,186 Gross Charge Offs $ 215 $ 1,044 $ 2,255 $ 1,775 $ 403 $ 12,957 $ 819 $ 19,468 December 31, 2022 (In thousands) 2022 2021 2020 2019 2018 Prior Revolving Total Construction and Land Development Risk Ratings: Pass $ 223,204 $ 209,738 $ 18,239 $ 24,600 $ 12,783 $ 19,022 $ 50,960 $ 558,546 Special Mention 14,523 452 — 3,153 — — 15 18,143 Substandard — 9,227 — — 959 — — 10,186 Substandard Impaired — 52 — — — 405 — 457 Doubtful — — — — — — — — Total $ 237,727 $ 219,469 $ 18,239 $ 27,753 $ 13,742 $ 19,427 $ 50,975 $ 587,332 Commercial real estate - owner occupied Risk Ratings: Pass $ 215,453 $ 251,638 $ 180,081 $ 185,286 $ 121,568 $ 467,963 $ 32,253 $ 1,454,242 Special Mention 694 — 2,363 4,403 2,548 2,869 — 12,877 Substandard — — 667 2,625 573 4,444 — 8,309 Substandard Impaired — — — 311 294 2,269 — 2,874 Doubtful — — — — — — — — Total $ 216,147 $ 251,638 $ 183,111 $ 192,625 $ 124,983 $ 477,545 $ 32,253 $ 1,478,302 Commercial real estate - non-owner occupied Risk Ratings: Pass $ 593,364 $ 530,462 $ 231,693 $ 331,173 $ 228,077 $ 575,656 $ 35,326 $ 2,525,751 Special Mention — 16,257 735 5,438 — 4,975 — 27,405 Substandard — 192 19,315 — 5,515 7,412 — 32,434 Substandard Impaired — — 1,044 1,849 30 1,261 — 4,184 Doubtful — — — — — — — — Total $ 593,364 $ 546,911 $ 252,787 $ 338,460 $ 233,622 $ 589,304 $ 35,326 $ 2,589,774 Residential real estate Risk Ratings: Pass $ 270,054 $ 552,950 $ 121,879 $ 77,100 $ 97,900 $ 292,867 $ 423,764 $ 1,836,514 Special Mention — — 50 — 25 269 884 1,228 Substandard — — — — — 343 85 428 Substandard Impaired — — 133 32 83 9,515 1,570 11,333 Doubtful — — — — — — — — Total $ 270,054 $ 552,950 $ 122,062 $ 77,132 $ 98,008 $ 302,994 $ 426,303 $ 1,849,503 Commercial and financial Risk Ratings: Pass $ 359,833 $ 320,307 $ 140,450 $ 77,562 $ 57,924 $ 58,648 $ 292,818 $ 1,307,542 Special Mention 1,244 423 106 474 195 259 2,998 5,699 Substandard — 67 942 6,304 1,603 1,683 13,114 23,713 Substandard Impaired 5 58 5,109 147 3,642 2,545 176 11,682 Doubtful — — — — — — — — Total $ 361,082 $ 320,855 $ 146,607 $ 84,487 $ 63,364 $ 63,135 $ 309,106 $ 1,348,636 Consumer Risk Ratings: Pass $ 93,012 $ 77,889 $ 27,982 $ 28,772 $ 11,690 $ 16,480 $ 29,725 $ 285,550 Special Mention — — — 250 2 134 30 416 Substandard — — 11 — — 191 — 202 Substandard Impaired — — 18 55 36 103 207 419 Doubtful — — — — — — — — Total $ 93,012 $ 77,889 $ 28,011 $ 29,077 $ 11,728 $ 16,908 $ 29,962 $ 286,587 Paycheck Protection Program Risk Ratings: Pass $ — $ 2,708 $ 1,882 $ — $ — $ — $ — $ 4,590 December 31, 2022 (In thousands) 2022 2021 2020 2019 2018 Prior Revolving Total Substandard $ — $ — $ — $ — $ — $ — $ — $ — Substandard Impaired $ — $ — $ — $ — $ — $ — $ — $ — Total $ — $ 2,708 $ 1,882 $ — $ — $ — $ — $ 4,590 Consolidated Risk Ratings: Pass $ 1,754,920 $ 1,945,692 $ 722,206 $ 724,493 $ 529,942 $ 1,430,636 $ 864,846 $ 7,972,735 Special Mention 16,461 17,132 3,254 13,718 2,770 8,506 3,927 65,768 Substandard — 9,486 20,935 8,929 8,650 14,073 13,199 75,272 Substandard Impaired 5 110 6,304 2,394 4,085 16,098 1,953 30,949 Doubtful — — — — — — — — Total $ 1,771,386 $ 1,972,420 $ 752,699 $ 749,534 $ 545,447 $ 1,469,313 $ 883,925 $ 8,144,724 |
Allowance for Credit Losses (Ta
Allowance for Credit Losses (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Receivables [Abstract] | |
Schedule of Allowance for Credit Losses | Activity in the allowance for credit losses is summarized as follows: Three Months Ended September 30, 2023 (In thousands) Beginning Provision Charge- Recoveries Ending Construction and land development $ 6,960 $ 725 $ — $ — $ 7,685 Commercial real estate - owner-occupied 6,418 (353) — — 6,065 Commercial real estate - non-owner occupied 54,103 (1,677) — 15 52,441 Residential real estate 36,710 2,009 (44) 60 38,735 Commercial and financial 40,272 2,932 (11,814) 135 31,525 Consumer 15,252 (942) (1,265) 165 13,210 Totals $ 159,715 $ 2,694 $ (13,123) $ 375 $ 149,661 Three Months Ended September 30, 2022 (In thousands) Beginning Provision Charge- Recoveries TDR Ending Construction and land development 2,552 792 — 1 — 3,345 Commercial real estate - owner occupied 7,376 (2,182) — — — 5,194 Commercial real estate - non-owner occupied 46,459 (6,841) (179) 23 — 39,462 Residential real estate 14,821 11,193 — 31 (8) 26,037 Commercial and financial 17,144 (1,457) (77) 92 (1) 15,701 Consumer 2,417 3,171 (152) 158 (4) 5,590 Totals $ 90,769 $ 4,676 $ (408) $ 305 $ (13) $ 95,329 Nine Months Ended September 30, 2023 (In thousands) Beginning Allowance on PCD Loans Acquired During the Period Provision Charge- Recoveries Ending Construction and land development $ 6,464 $ 5 $ 1,208 $ — $ 8 $ 7,685 Commercial real estate - owner occupied 6,051 139 (127) — 2 6,065 Commercial real estate - non-owner occupied 43,258 647 8,461 (109) 184 52,441 Residential real estate 29,605 400 8,659 (312) 383 38,735 Commercial and financial 15,648 17,527 11,548 (15,183) 1,985 31,525 Consumer 12,869 161 3,779 (3,864) 265 13,210 Totals $ 113,895 $ 18,879 $ 33,528 $ (19,468) $ 2,827 $ 149,661 Nine Months Ended September 30, 2022 (In thousands) Beginning Balance Allowance on PCD Loans Acquired During the Period Provision for Credit Losses Charge- Offs Recoveries TDR Allowance Adjustments Ending Balance Construction and land development $ 2,751 $ — $ 529 $ — $ 65 $ — $ 3,345 Commercial real estate - owner occupied 8,579 — (3,385) — — — 5,194 Commercial real estate - non-owner occupied 36,617 31 2,961 (179) 32 — 39,462 Residential real estate 12,811 17 12,901 (1) 334 (25) 26,037 Commercial and financial 19,744 3 (3,585) (899) 440 (2) 15,701 Consumer 2,813 — 2,633 (446) 596 (6) 5,590 Totals $ 83,315 $ 51 $ 12,054 $ (1,525) $ 1,467 $ (33) $ 95,329 |
Schedule of Loan Portfolio, Excluding PCI Loans and Related Allowance | The Company’s loan portfolio and related allowance at September 30, 2023 and December 31, 2022 are shown in the following tables: September 30, 2023 Individually Evaluated Collectively Evaluated Total (In thousands) Recorded Associated Recorded Associated Recorded Associated Construction and land development $ — $ — $ 793,736 $ 7,685 $ 793,736 $ 7,685 Commercial real estate - owner occupied 1,908 — 1,673,973 6,065 1,675,881 6,065 Commercial real estate - non-owner occupied 8,519 530 3,277,455 51,911 3,285,974 52,441 Residential real estate 1,810 — 2,417,093 38,735 2,418,903 38,735 Commercial and financial 23,287 8,062 1,564,865 23,463 1,588,152 31,525 Consumer — — 248,540 13,210 248,540 13,210 Totals $ 35,524 $ 8,592 $ 9,975,662 $ 141,069 $ 10,011,186 $ 149,661 December 31, 2022 Individually Evaluated Collectively Evaluated Total (In thousands) Recorded Associated Recorded Associated Recorded Associated Construction and land development $ 59 $ — $ 587,273 $ 6,464 $ 587,332 $ 6,464 Commercial real estate - owner occupied 3,346 41 1,474,956 6,010 1,478,302 6,051 Commercial real estate - non-owner occupied 4,183 230 2,585,591 43,028 2,589,774 43,258 Residential real estate 11,333 275 1,838,170 29,330 1,849,503 29,605 Commercial and financial 12,167 2,639 1,341,059 13,009 1,353,226 15,648 Consumer 426 362 286,161 12,507 286,587 12,869 Totals $ 31,514 $ 3,547 $ 8,113,210 $ 110,348 $ 8,144,724 $ 113,895 |
Derivatives (Tables)
Derivatives (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative Instruments | (In thousands) Notional Amount Fair Value Balance Sheet Category At September 30, 2023 Back-to-back swaps $ 505,742 $ 37,362 Other Assets and Other Liabilities Interest rate floors 300,000 — Other Assets Fair value hedges 400,000 6,914 Other Assets At December 31, 2022 Back-to-back swaps $ 312,808 $ 23,140 Other Assets and Other Liabilities Interest rate floors 300,000 2 Other Assets The following table presents amounts recorded on the Consolidated Balance Sheet related to cumulative basis adjustments for fair value hedges. Carrying amount of the hedged items Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged items (In thousands) September 30, 2023 December 31, 2022 September 30, 2023 December 31, 2022 Available-for-sale securities 1 $ 574,823 $ — $ 7,014 $ — 1 At September 30, 2023, and December 31, 2022, the amortized cost basis and unallocated basis adjustments used in hedging relationships was $696.2 million and $0, respectively. Refer to Note 3 for a reconciliation of the amortized cost and fair value of available-for-sale securities. |
Securities Sold Under Agreeme_2
Securities Sold Under Agreements to Repurchase (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Broker-Dealer [Abstract] | |
Schedule of Securities Sold Under Agreements to Repurchase and Securities Pledged | Company securities pledged were as follows by collateral type and maturity as of: (In thousands) September 30, 2023 December 31, 2022 Fair value of pledged securities - overnight and continuous: Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities $ 358,448 $ 184,967 |
Fair Value (Tables)
Fair Value (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value of Assets Measured on Recurring and Nonrecurring Basis | Under ASC Topic 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at September 30, 2023 and December 31, 2022 included: (In thousands) Fair Value Quoted Prices Significant Significant At September 30, 2023 Financial Assets Available-for-sale debt securities 1 $ 1,841,845 $ 188 $ 1,841,657 $ — Derivative financial instruments 2 44,276 — 44,276 — Loans held for sale 2 2,979 — 2,979 — Loans, net 3 10,482 — 818 9,664 Other real estate owned 4 7,216 — 7,216 — Equity securities 5 13,120 13,120 — — Financial Liabilities Derivative financial instruments 2 $ 37,362 $ — $ 37,362 $ — At December 31, 2022 Financial Assets Available-for-sale debt securities 1 $ 1,871,742 $ 186 $ 1,871,556 $ — Derivative financial instruments 2 23,142 — 23,142 — Loans held for sale 2 3,151 — 3,151 — Loans 3 8,513 — 1,183 7,330 Other real estate owned 4 2,301 — 2,301 — Equity securities 5 8,220 8,220 — — Financial Liabilities Derivative financial instruments 2 $ 23,142 $ — $ 23,142 $ — 1 See “Note 3 – Securities” for further detail of fair value of individual investment categories. 2 Recurring fair value basis determined using observable market data. 3 See “Note 4 – Loans.” Nonrecurring fair value adjustments to collateral-dependent loans reflect full or partial write-downs that are based on current appraised values of the collateral in accordance with ASC Topic 310. 4 Fair value is measured on a nonrecurring basis in accordance with ASC Topic 360. 5 Investment in shares of mutual funds that invest primarily in CRA-qualified debt securities, reported at fair value in Other Assets. Recurring fair value basis is determined using market quotations. |
Schedule of Aggregate Fair Value and Contractual Balance of Loans for Sale | The aggregate fair value and contractual balance of loans held for sale as of September 30, 2023 and December 31, 2022 is as follows: (In thousands) September 30, 2023 December 31, 2022 Aggregate fair value $ 2,979 $ 3,151 Contractual balance 2,846 3,071 Excess 133 80 |
Schedule of Carrying Amount and Fair Value of Other Significant Financial Instruments Not Measured on a Recurring Basis | The carrying amount and fair value of the Company’s other financial instruments that were not disclosed previously in the balance sheet and for which carrying amount is not fair value as of September 30, 2023 and December 31, 2022 is as follows: (In thousands) Carrying Amount Quoted Prices in Active Markets for Identical Assets Significant Other Observable Inputs Significant Unobservable Inputs September 30, 2023 Financial Assets Debt securities held-to-maturity 1 $ 691,404 $ — $ 537,218 $ — Time deposits with other banks 4,357 — 4,241 — Loans, net 9,851,043 — — 9,591,237 Financial Liabilities Deposit liabilities 12,107,834 — — 12,106,525 Federal Home Loan Bank (“FHLB”) borrowings 110,000 — — 110,293 Subordinated debt, net 106,136 — 98,110 — December 31, 2022 Debt securities held-to-maturity 1 $ 747,408 $ — $ 617,741 $ — Time deposits with other banks 3,236 — 2,989 — Loans, net 8,022,316 — — 7,845,375 Financial Liabilities Deposit liabilities 9,981,595 — — 9,976,125 Federal Home Loan Bank (“FHLB”) borrowings 150,000 — — 149,450 Subordinated debt 84,533 — 82,226 — 1 See “Note 3 – Securities” for further detail of recurring fair value basis of individual investment categories. |
Business Combinations (Tables)
Business Combinations (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Purchase Price Calculation | (In thousands, except per share data) January 31, 2023 Number of Professional common shares outstanding 14,358 Per share exchange ratio 0.8909 Number of shares of SBCF common stock issued 12,792 Multiplied by common stock price per share at January 31, 2023 $ 32.11 Value of SBCF common stock issued $ 410,738 Cash paid for fractional shares 5 Fair value of Professional options converted 10,304 Total purchase price $ 421,047 (In thousands, except per share data) October 7, 2022 Number of Apollo common shares outstanding 3,766 Per share exchange ratio 1.0065 Number of shares of SBCF common stock issued 3,791 Number of Apollo Bank minority interest shares outstanding 609 Per share exchange ratio 1.1957 Number of shares of SBCF common stock issued 728 Total number of shares of SBCF common stock issued 4,519 Multiplied by common stock price per share at October 7, 2022 $ 30.83 Value of SBCF common stock issued $ 139,307 Cash paid for fractional shares 5 Fair value of Apollo options and warrants converted 6,530 Total purchase price $ 145,842 (In thousands, except per share data) October 7, 2022 Number of Drummond common shares outstanding 99 Per share exchange ratio 51.9561 Number of shares of SBCF common stock issued 5,136 Multiplied by common stock price per share at October 7, 2022 $ 30.83 Total purchase price $ 158,332 (In thousands, except per share data) January 3, 2022 Number of BBFC common shares outstanding 1,112 Per share exchange ratio 0.7997 Number of shares of SBCF common stock issued 889 Multiplied by common stock price per share on January 3, 2022 $ 35.39 Value of SBCF common stock issued $ 31,480 Fair value of BBFC options converted 497 Total purchase price $ 31,977 (In thousands, except per share data) January 3, 2022 Number of Sabal Palm common shares outstanding 7,536 Per share exchange ratio 0.2203 Number of shares of SBCF common stock issued 1,660 Multiplied by common stock price per share on January 3, 2022 $ 35.39 Value of SBCF common stock issued $ 58,762 Fair value of Sabal Palm options converted 3,336 Total purchase price $ 62,098 |
Schedule of Business Acquisitions | Initially Measured Measurement As Adjusted (In thousands) January 31, 2023 Period Adjustments January 31, 2023 Assets: Cash and cash equivalents $ 141,680 $ — $ 141,680 Investment securities 167,059 — 167,059 Loans 1,991,713 (5,544) 1,986,169 Bank premises and equipment 2,478 — 2,478 Core deposit intangibles 48,885 — 48,885 Goodwill 248,091 3,135 251,226 BOLI 55,071 — 55,071 Other Assets 74,232 2,409 76,641 Total Assets $ 2,729,209 $ — $ 2,729,209 Liabilities: Deposits $ 2,119,341 $ — $ 2,119,341 Subordinated debt 21,141 — 21,141 Other Liabilities 167,680 — 167,680 Total Liabilities $ 2,308,162 $ — $ 2,308,162 Initially Measured Measurement As Adjusted (In thousands) October 7, 2022 Period Adjustments October 7, 2022 Assets: Cash and cash equivalents $ 41,001 $ — $ 41,001 Investment securities 203,596 — 203,596 Loans 666,522 — 666,522 Bank premises and equipment 7,809 — 7,809 Core deposit intangibles 28,699 — 28,699 Goodwill 90,237 251 90,488 Other Assets 52,724 (251) 52,473 Total Assets $ 1,090,588 $ — $ 1,090,588 Liabilities: Deposits $ 854,774 $ — $ 854,774 Other Liabilities 89,972 — 89,972 Total Liabilities $ 944,746 $ — $ 944,746 Initially Measured Measurement As Adjusted (In thousands) October 7, 2022 Period Adjustments October 7, 2022 Assets: Cash and cash equivalents $ 31,805 $ — $ 31,805 Investment securities 327,852 — 327,852 Loans 544,694 — 544,694 Bank premises and equipment 29,370 — 29,370 Core deposit and other intangibles 32,983 — 32,983 Goodwill 103,476 173 103,649 Other Assets 49,812 (173) 49,639 Total Assets $ 1,119,992 $ — $ 1,119,992 Liabilities: Deposits $ 881,281 $ — $ 881,281 Other Liabilities 80,379 — 80,379 Total Liabilities $ 961,660 $ — $ 961,660 (In thousands) Measured Assets: Cash $ 38,332 Investment securities 26,011 Loans 121,774 Bank premises and equipment 2,102 Core deposit intangibles 2,621 Goodwill 7,962 Total assets $ 198,802 Liabilities: Deposits 166,326 Other liabilities 499 Total liabilities $ 166,825 (In thousands) Measured Assets: Cash $ 170,609 Time deposits with other banks 6,473 Loans 246,152 Bank premises and equipment 1,745 Core deposit intangibles 5,587 Goodwill 26,489 Other assets 5,189 Total assets $ 462,244 Liabilities: Deposits 395,952 Other liabilities 4,194 Total liabilities $ 400,146 |
Schedule of Fair Value of Acquired Loans, Unpaid Principal Balance, Purchase Price and Allowance for Credit Losses | The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date. January 31, 2023 (In thousands) Book Balance Fair Value Loans: Construction and land development $ 156,048 $ 151,012 Commercial real estate - owner occupied 293,473 274,068 Commercial real estate - non-owner occupied 752,393 692,746 Residential real estate 509,305 483,611 Commercial and financial 392,396 350,628 Consumer 33,656 32,153 PPP Loans 1,951 1,951 Total acquired loans $ 2,139,222 $ 1,986,169 The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date. October 7, 2022 (In thousands) Book Balance Fair Value Loans: Construction and land development $ 74,126 $ 70,654 Commercial real estate - owner occupied 131,093 121,600 Commercial real estate - non-owner occupied 374,673 340,561 Residential real estate 76,254 75,957 Commercial and financial 50,125 46,695 Consumer 11,307 11,055 Total acquired loans $ 717,578 $ 666,522 The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date. October 7, 2022 (In thousands) Book Balance Fair Value Loans: Construction and land development $ 155,041 $ 140,401 Commercial real estate - owner occupied 112,768 106,152 Commercial real estate - non-owner occupied 26,520 24,744 Residential real estate 85,767 78,663 Commercial and financial 88,026 82,067 Consumer 118,880 112,667 Total acquired loans $ 587,002 $ 544,694 The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date. January 3, 2022 (In thousands) Book Balance Fair Value Loans: Construction and land development $ 8,677 $ 8,414 Commercial real estate - owner occupied 45,403 44,564 Commercial real estate - non-owner occupied 53,065 52,034 Residential real estate 5,377 5,421 Commercial and financial 11,335 11,280 Consumer 59 61 Total acquired loans $ 123,916 $ 121,774 The table below presents information with respect to the fair value and unpaid principal balance of acquired loans at the acquisition date. January 3, 2022 (In thousands) Book Balance Fair Value Loans: Construction and land development $ 9,256 $ 9,009 Commercial real estate - owner occupied 57,690 56,591 Commercial real estate - non-owner occupied 89,153 87,280 Residential real estate 71,469 72,227 Commercial and financial 21,109 20,813 Consumer 233 232 Total acquired loans $ 248,910 $ 246,152 |
Schedule Purchase Credit Deteriorated Loans Acquired | The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination: (In thousands) January 31, 2023 Book balance of loans at acquisition $ 155,031 Allowance for credit losses at acquisition (18,879) Non-credit related discount (12,361) Total PCD loans acquired $ 123,791 The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination: (In thousands) October 7, 2022 Book balance of loans at acquisition $ 107,744 Allowance for credit losses at acquisition (2,658) Non-credit related discount (14,191) Total PCD loans acquired $ 90,895 The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination: (In thousands) October 7, 2022 Book balance of loans at acquisition $ 58,878 Allowance for credit losses at acquisition (2,566) Non-credit related discount (4,607) Total PCD loans acquired $ 51,705 The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination: (In thousands) (In thousands) Book balance of loans at acquisition $ 714 Allowance for credit losses at acquisition (15) Non-credit related discount (48) Total PCD loans acquired $ 651 The table below presents the carrying amount of loans for which, at the date of acquisition, there was evidence of more than insignificant deterioration of credit quality since origination: (In thousands) January 3, 2022 Book balance of loans at acquisition $ 3,703 Allowance for credit losses at acquisition (37) Non-credit related discount (663) Total PCD loans acquired $ 3,003 |
Schedule of Pro-Forma Data | Pro-forma data as of September 30, 2023 and 2022 present information as if the acquisition of Professional occurred at the beginning of 2022. The pro-forma information is presented for illustrative purposes only and is not necessarily indicative of the results of operations that would have occurred if the transactions had been effected on the assumed dates. Three Months Ended Nine Months Ended September 30, September 30, (In thousands, except per share data) 2023 2022 2023 2022 Net interest income $ 119,306 $ 121,341 $ 388,189 $ 339,213 Net income available to common shareholders 31,414 46,076 99,905 89,728 EPS - basic 0.37 0.62 1.18 1.21 EPS - diluted 0.37 0.62 1.17 1.20 |
Earnings per Share - Narrative
Earnings per Share - Narrative (Details) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Earnings Per Share [Abstract] | ||||
Antidilutive securities excluded from diluted earnings per share calculation (in shares) | 368,968 | 1,505,000 | 368,968 | 1,505,000 |
Earnings per Share - Schedule o
Earnings per Share - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Basic earnings per share | ||||
Net income | $ 31,414 | $ 29,237 | $ 74,490 | $ 82,580 |
Average common shares outstanding (in shares) | 85,142 | 61,442 | 83,457 | 61,327 |
Net income per share (in dollars per share) | $ 0.37 | $ 0.48 | $ 0.89 | $ 1.35 |
Diluted earnings per share | ||||
Average common shares outstanding (in shares) | 85,142 | 61,442 | 83,457 | 61,327 |
Add: Dilutive effect of employee restricted stock and stock options (in shares) | 524 | 519 | 536 | 540 |
Average diluted shares outstanding (in shares) | 85,666 | 61,961 | 83,993 | 61,867 |
Net income per share (in dollars per share) | $ 0.37 | $ 0.47 | $ 0.89 | $ 1.33 |
Securities - Amortized Cost and
Securities - Amortized Cost and Fair Value of Securities Available for Sale and Held for Investment (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Available-for-Sale Debt Securities | ||
Available for sale, amortized cost, total | $ 2,128,508 | $ 2,119,303 |
Available for sale, gross unrealized gains | 681 | 1,101 |
Available for sale, gross unrealized losses | (287,344) | (248,662) |
Available for sale, fair value | 1,841,845 | 1,871,742 |
Held-to-Maturity Debt Securities | ||
Held to maturity, amortized cost, total | 691,404 | 747,408 |
Held to maturity, gross unrealized gains | 0 | 64 |
Held to maturity, gross unrealized losses | (154,186) | (129,731) |
Held to maturity, fair value | 537,218 | 617,741 |
U.S. Treasury securities and obligations of U.S. government agencies | ||
Available-for-Sale Debt Securities | ||
Available for sale, amortized cost, total | 39,388 | 13,813 |
Available for sale, gross unrealized gains | 2 | 173 |
Available for sale, gross unrealized losses | (954) | (339) |
Available for sale, fair value | 38,436 | 13,647 |
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities | ||
Available-for-Sale Debt Securities | ||
Available for sale, amortized cost, total | 1,593,306 | 1,561,197 |
Available for sale, gross unrealized gains | 58 | 539 |
Available for sale, gross unrealized losses | (266,725) | (223,083) |
Available for sale, fair value | 1,326,639 | 1,338,653 |
Held-to-Maturity Debt Securities | ||
Held to maturity, amortized cost, total | 747,408 | |
Held to maturity, gross unrealized gains | 64 | |
Held to maturity, gross unrealized losses | (129,731) | |
Held to maturity, fair value | 617,741 | |
Private mortgage-backed securities and collateralized mortgage obligations | ||
Available-for-Sale Debt Securities | ||
Available for sale, amortized cost, total | 139,089 | 179,148 |
Available for sale, gross unrealized gains | 25 | 70 |
Available for sale, gross unrealized losses | (13,927) | (12,831) |
Available for sale, fair value | 125,187 | 166,387 |
Collateralized loan obligations | ||
Available-for-Sale Debt Securities | ||
Available for sale, amortized cost, total | 307,664 | 313,155 |
Available for sale, gross unrealized gains | 0 | 0 |
Available for sale, gross unrealized losses | (3,496) | (10,251) |
Available for sale, fair value | 304,168 | 302,904 |
Obligations of state and political subdivisions | ||
Available-for-Sale Debt Securities | ||
Available for sale, amortized cost, total | 21,768 | 29,350 |
Available for sale, gross unrealized gains | 0 | 122 |
Available for sale, gross unrealized losses | (2,116) | (1,731) |
Available for sale, fair value | 19,652 | 27,741 |
Other debt securities | ||
Available-for-Sale Debt Securities | ||
Available for sale, amortized cost, total | 27,293 | 22,640 |
Available for sale, gross unrealized gains | 596 | 197 |
Available for sale, gross unrealized losses | (126) | (427) |
Available for sale, fair value | 27,763 | $ 22,410 |
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities | ||
Held-to-Maturity Debt Securities | ||
Held to maturity, amortized cost, total | 691,404 | |
Held to maturity, gross unrealized gains | 0 | |
Held to maturity, gross unrealized losses | (154,186) | |
Held to maturity, fair value | $ 537,218 |
Securities - Narrative (Details
Securities - Narrative (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||||
Sep. 30, 2023 | Mar. 31, 2023 | Sep. 30, 2022 | Mar. 31, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Debt Securities, Available-for-sale [Line Items] | |||||||
Gross gains from sale of securities | $ 24,000 | ||||||
Gross losses from sale of securities | 19,000 | ||||||
Unrealized losses on mortgage backed securities of government sponsored entities | $ 287,344,000 | $ 287,344,000 | $ 248,662,000 | ||||
Fair value of securities in unrealized loss position | 1,813,395,000 | 1,813,395,000 | 1,812,522,000 | ||||
Held-to-maturity securities, allowance for credit loss | 0 | 0 | |||||
Federal Home Loan Bank and Federal Reserve stock recorded in other assets | 70,500,000 | 70,500,000 | |||||
Accrued interest receivable on AFS debt securities | 8,100,000 | 8,100,000 | 7,000,000 | ||||
Accrued interest receivable on HTM debt securities | $ 1,100,000 | $ 1,100,000 | $ 1,300,000 | ||||
Common stock, shares outstanding (in shares) | 85,149,880 | 85,149,880 | 71,617,852 | ||||
Visa | Common Class B | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Common stock, shares outstanding (in shares) | 11,330 | 11,330 | |||||
Visa | Common Class A | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Conversion rate of Class A stock for each share of Class B stock (in dollars per share) | $ 1.5875 | $ 1.5875 | |||||
Shares issued (in shares) | 17,986 | ||||||
Asset Pledged as Collateral | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Fair value of debt securities pledged as collateral | $ 1,800,000,000 | $ 1,800,000,000 | |||||
Other debt securities | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Proceeds from sale of available-for-sale debt securities, including legacy securities | 8,400,000 | ||||||
Unrealized losses on mortgage backed securities of government sponsored entities | 126,000 | 126,000 | $ 427,000 | ||||
Fair value of securities in unrealized loss position | 10,765,000 | 10,765,000 | 11,459,000 | ||||
CRA - Qualified Mutual Fund | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Gross losses from sale of securities | 400,000 | $ 400,000 | 500,000 | $ 1,100,000 | |||
Investment in mutual fund carried at fair value | 13,100,000 | 13,100,000 | 8,200,000 | ||||
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Unrealized losses on mortgage backed securities of government sponsored entities | 266,725,000 | 266,725,000 | 223,083,000 | ||||
Fair value of securities in unrealized loss position | 1,317,198,000 | 1,317,198,000 | 1,314,171,000 | ||||
Allowance for credit losses on AFS debt securities | 0 | 0 | |||||
Private mortgage-backed securities and collateralized mortgage obligations | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Unrealized losses on mortgage backed securities of government sponsored entities | 13,927,000 | 13,927,000 | 12,831,000 | ||||
Fair value of securities in unrealized loss position | 124,162,000 | 124,162,000 | 155,722,000 | ||||
Allowance for credit losses on AFS debt securities | $ 0 | $ 0 | |||||
Average credit support percentage | 22% | 22% | |||||
Collateralized loan obligations | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Unrealized losses on mortgage backed securities of government sponsored entities | $ 3,496,000 | $ 3,496,000 | 10,251,000 | ||||
Fair value of securities in unrealized loss position | 304,168,000 | 304,168,000 | 302,904,000 | ||||
Allowance for credit losses on AFS debt securities | $ 0 | $ 0 | |||||
Collateralized loan obligations | Standard & Poor's, AAA Rating | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Number of positions held, percentage of total | 38% | 38% | |||||
Collateralized loan obligations | Standard & Poor's, AA Rating | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Number of positions held, percentage of total | 25% | 25% | |||||
Obligations of state and political subdivisions | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Unrealized losses on mortgage backed securities of government sponsored entities | $ 2,116,000 | $ 2,116,000 | 1,731,000 | ||||
Fair value of securities in unrealized loss position | 19,652,000 | 19,652,000 | $ 24,229,000 | ||||
Allowance for credit losses on AFS debt securities | $ 0 | $ 0 | |||||
Professional Holding Corp. | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Proceeds from sale of available-for-sale debt securities, including legacy securities | $ 22,100,000 | ||||||
Business Bank of Florida | |||||||
Debt Securities, Available-for-sale [Line Items] | |||||||
Proceeds from sale of available-for-sale debt securities, including legacy securities | $ 26,000,000 |
Securities - Amortized Cost a_2
Securities - Amortized Cost and Fair Value of Securities by Contractual Maturity (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Amortized Cost | ||
Due in less than one year | $ 0 | |
Due after one year through five years | 0 | |
Due after five years through ten years | 0 | |
Due after ten years | 0 | |
Held to maturity loans with maturity date, amortized cost, total | 0 | |
Held to maturity, amortized cost, total | 691,404 | $ 747,408 |
Fair Value | ||
Due in less than one year | 0 | |
Due after one year through five years | 0 | |
Due after five years through ten years | 0 | |
Due after ten years | 0 | |
Held to maturity loans with maturity date, fair value, total | 0 | |
Held to maturity, fair value, total | 537,218 | 617,741 |
Amortized Cost | ||
Due in less than one year | 6,157 | |
Due after one year through five years | 11,621 | |
Due after five years through ten years | 11,075 | |
Due after ten years | 32,303 | |
Available for sale loans with maturity date, amortized cost, total | 61,156 | |
Available for sale, amortized cost, total | 2,128,508 | 2,119,303 |
Fair Value | ||
Due in less than one year | 6,083 | |
Due after one year through five years | 11,365 | |
Due after five years through ten years | 10,938 | |
Due after ten years | 29,702 | |
Available for sale loans with maturity date, fair value, total | 58,088 | |
Available for sale, fair value, total | 1,841,845 | 1,871,742 |
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities | ||
Amortized Cost | ||
Loans without single maturity date | 691,404 | |
Held to maturity, amortized cost, total | 747,408 | |
Fair Value | ||
Loans without single maturity date | 537,218 | |
Held to maturity, fair value, total | 617,741 | |
Amortized Cost | ||
Loans without single maturity date | 1,593,306 | |
Available for sale, amortized cost, total | 1,593,306 | 1,561,197 |
Fair Value | ||
Loans without single maturity date | 1,326,639 | |
Available for sale, fair value, total | 1,326,639 | 1,338,653 |
Private mortgage-backed securities and collateralized mortgage obligations | ||
Amortized Cost | ||
Loans without single maturity date | 0 | |
Fair Value | ||
Loans without single maturity date | 0 | |
Amortized Cost | ||
Loans without single maturity date | 139,089 | |
Available for sale, amortized cost, total | 139,089 | 179,148 |
Fair Value | ||
Loans without single maturity date | 125,187 | |
Available for sale, fair value, total | 125,187 | 166,387 |
Collateralized loan obligations | ||
Amortized Cost | ||
Loans without single maturity date | 0 | |
Fair Value | ||
Loans without single maturity date | 0 | |
Amortized Cost | ||
Loans without single maturity date | 307,664 | |
Available for sale, amortized cost, total | 307,664 | 313,155 |
Fair Value | ||
Loans without single maturity date | 304,168 | |
Available for sale, fair value, total | 304,168 | 302,904 |
Other debt securities | ||
Amortized Cost | ||
Loans without single maturity date | 0 | |
Fair Value | ||
Loans without single maturity date | 0 | |
Amortized Cost | ||
Loans without single maturity date | 27,293 | |
Available for sale, amortized cost, total | 27,293 | 22,640 |
Fair Value | ||
Loans without single maturity date | 27,763 | |
Available for sale, fair value, total | $ 27,763 | $ 22,410 |
Securities - Schedule of Unreal
Securities - Schedule of Unrealized Loss and Fair Value on Investments (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Fair Value | ||
Less Than 12 Months | $ 291,773 | $ 1,058,560 |
12 Months or Longer | 1,521,622 | 753,962 |
Total | 1,813,395 | 1,812,522 |
Unrealized Losses | ||
Less Than 12 Months | (19,787) | (73,965) |
12 Months or Longer | (267,557) | (174,697) |
Total | (287,344) | (248,662) |
U.S. Treasury securities and obligations of U.S. government agencies | ||
Fair Value | ||
Less Than 12 Months | 33,881 | 3,788 |
12 Months or Longer | 3,569 | 249 |
Total | 37,450 | 4,037 |
Unrealized Losses | ||
Less Than 12 Months | (467) | (328) |
12 Months or Longer | (487) | (11) |
Total | (954) | (339) |
Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities | ||
Fair Value | ||
Less Than 12 Months | 174,339 | 646,651 |
12 Months or Longer | 1,142,859 | 667,520 |
Total | 1,317,198 | 1,314,171 |
Unrealized Losses | ||
Less Than 12 Months | (18,084) | (54,956) |
12 Months or Longer | (248,641) | (168,127) |
Total | (266,725) | (223,083) |
Private mortgage-backed securities and collateralized mortgage obligations | ||
Fair Value | ||
Less Than 12 Months | 4,814 | 130,488 |
12 Months or Longer | 119,348 | 25,234 |
Total | 124,162 | 155,722 |
Unrealized Losses | ||
Less Than 12 Months | (84) | (8,255) |
12 Months or Longer | (13,843) | (4,576) |
Total | (13,927) | (12,831) |
Collateralized loan obligations | ||
Fair Value | ||
Less Than 12 Months | 59,580 | 242,370 |
12 Months or Longer | 244,588 | 60,534 |
Total | 304,168 | 302,904 |
Unrealized Losses | ||
Less Than 12 Months | (730) | (8,343) |
12 Months or Longer | (2,766) | (1,908) |
Total | (3,496) | (10,251) |
Obligations of state and political subdivisions | ||
Fair Value | ||
Less Than 12 Months | 8,394 | 23,804 |
12 Months or Longer | 11,258 | 425 |
Total | 19,652 | 24,229 |
Unrealized Losses | ||
Less Than 12 Months | (296) | (1,656) |
12 Months or Longer | (1,820) | (75) |
Total | (2,116) | (1,731) |
Other debt securities | ||
Fair Value | ||
Less Than 12 Months | 10,765 | 11,459 |
12 Months or Longer | 0 | 0 |
Total | 10,765 | 11,459 |
Unrealized Losses | ||
Less Than 12 Months | (126) | (427) |
12 Months or Longer | 0 | 0 |
Total | $ (126) | $ (427) |
Loans - Schedule of Portfolio L
Loans - Schedule of Portfolio Loans, Purchased Credit Impaired Loans and Purchased Unimpaired Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | $ 10,011,186 | $ 8,144,724 |
Construction and land development | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 793,736 | 587,332 |
Commercial real estate - owner occupied | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 1,675,881 | 1,478,302 |
Commercial real estate - non-owner occupied | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 3,285,974 | 2,589,774 |
Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 2,418,903 | 1,849,503 |
Commercial and financial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 1,584,050 | 1,348,636 |
Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 248,540 | 286,587 |
PPP Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 4,102 | 4,590 |
Acquired Non-PCD Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 3,386,233 | 1,965,749 |
Acquired Non-PCD Loans | Construction and land development | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 308,429 | 201,333 |
Acquired Non-PCD Loans | Commercial real estate - owner occupied | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 580,725 | 451,202 |
Acquired Non-PCD Loans | Commercial real estate - non-owner occupied | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 1,357,624 | 767,138 |
Acquired Non-PCD Loans | Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 703,628 | 271,378 |
Acquired Non-PCD Loans | Commercial and financial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 340,412 | 182,124 |
Acquired Non-PCD Loans | Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 92,122 | 89,458 |
Acquired Non-PCD Loans | PPP Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 3,293 | 3,116 |
PCD Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 281,831 | 234,782 |
PCD Loans | Construction and land development | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 10,519 | 21,100 |
PCD Loans | Commercial real estate - owner occupied | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 38,635 | 31,946 |
PCD Loans | Commercial real estate - non-owner occupied | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 153,431 | 127,225 |
PCD Loans | Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 22,106 | 19,482 |
PCD Loans | Commercial and financial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 56,298 | 15,238 |
PCD Loans | Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 842 | 19,791 |
PCD Loans | PPP Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 0 | 0 |
Portfolio Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 6,343,122 | 5,944,193 |
Portfolio Loans | Construction and land development | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 474,788 | 364,900 |
Portfolio Loans | Commercial real estate - owner occupied | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 1,056,521 | 995,154 |
Portfolio Loans | Commercial real estate - non-owner occupied | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 1,774,919 | 1,695,411 |
Portfolio Loans | Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 1,693,169 | 1,558,643 |
Portfolio Loans | Commercial and financial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 1,187,340 | 1,151,273 |
Portfolio Loans | Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | 155,576 | 177,338 |
Portfolio Loans | PPP Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans | $ 809 | $ 1,474 |
Loans - Narrative (Details)
Loans - Narrative (Details) $ in Millions | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) | Sep. 30, 2023 USD ($) contract | Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||||
Net deferred costs | $ 38.1 | $ 38.1 | $ 35.1 | ||
Accrued interest receivable | 37.8 | 37.8 | 28.2 | ||
Interest income from securities with no related allowance | 0.4 | $ 0.2 | $ 0.8 | $ 1.4 | |
Loans moved from individually evaluated to collectively evaluated | $ 19.9 | ||||
Number of loans under trouble debt restructuring | contract | 8 | ||||
Modified in trouble borrower modifications | $ 2.2 | ||||
Loans | |||||
Financing Receivable, Troubled Debt Restructuring [Line Items] | |||||
Remaining fair value adjustment for loans acquired | $ 186.5 | $ 97.7 | |||
Percentage of fair value adjustment for loans acquired | 4.90% | 4.90% | 4.30% |
Loans - Past Due Financing Rece
Loans - Past Due Financing Receivables (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Financing Receivable, Past Due [Line Items] | ||
Loans | $ 10,011,186 | $ 8,144,724 |
Nonaccrual | 41,508 | 28,843 |
Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 3,386,233 | 1,965,749 |
Nonaccrual | 10,522 | 2,630 |
PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 281,831 | 234,782 |
Nonaccrual | 12,296 | 10,563 |
Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 9,934,140 | 8,104,803 |
Current | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 3,355,966 | 1,958,490 |
Current | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 267,334 | 222,282 |
Accruing 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 25,450 | 6,929 |
Accruing 30-59 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 12,396 | 3,104 |
Accruing 30-59 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 627 | 1,038 |
Accruing 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 7,393 | 2,301 |
Accruing 60-89 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 4,919 | 1,000 |
Accruing 60-89 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,574 | 359 |
Accruing Greater Than 90 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 2,695 | 1,848 |
Accruing Greater Than 90 Days | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 2,430 | 525 |
Accruing Greater Than 90 Days | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 540 |
Construction and land development | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 793,736 | 587,332 |
Nonaccrual | 156 | 615 |
Construction and land development | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 308,429 | 201,333 |
Nonaccrual | 151 | 70 |
Construction and land development | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 10,519 | 21,100 |
Nonaccrual | 0 | 420 |
Construction and land development | Current | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 305,822 | 201,263 |
Construction and land development | Current | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 10,519 | 20,680 |
Construction and land development | Accruing 30-59 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,462 | 0 |
Construction and land development | Accruing 30-59 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Construction and land development | Accruing 60-89 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 994 | 0 |
Construction and land development | Accruing 60-89 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Construction and land development | Accruing Greater Than 90 Days | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Construction and land development | Accruing Greater Than 90 Days | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate - owner occupied | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,675,881 | 1,478,302 |
Nonaccrual | 7,962 | 2,597 |
Commercial real estate - owner occupied | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 580,725 | 451,202 |
Nonaccrual | 2,474 | 0 |
Commercial real estate - owner occupied | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 38,635 | 31,946 |
Nonaccrual | 4,490 | 1,383 |
Commercial real estate - owner occupied | Current | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 578,177 | 450,109 |
Commercial real estate - owner occupied | Current | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 34,145 | 30,517 |
Commercial real estate - owner occupied | Accruing 30-59 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 74 | 796 |
Commercial real estate - owner occupied | Accruing 30-59 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 23 |
Commercial real estate - owner occupied | Accruing 60-89 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 297 |
Commercial real estate - owner occupied | Accruing 60-89 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 23 |
Commercial real estate - owner occupied | Accruing Greater Than 90 Days | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate - owner occupied | Accruing Greater Than 90 Days | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate - non-owner occupied | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 3,285,974 | 2,589,774 |
Nonaccrual | 9,650 | 4,184 |
Commercial real estate - non-owner occupied | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,357,624 | 767,138 |
Nonaccrual | 2,329 | 1,343 |
Commercial real estate - non-owner occupied | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 153,431 | 127,225 |
Nonaccrual | 3,810 | 3,110 |
Commercial real estate - non-owner occupied | Current | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,354,889 | 765,633 |
Commercial real estate - non-owner occupied | Current | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 149,621 | 124,115 |
Commercial real estate - non-owner occupied | Accruing 30-59 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 406 | 162 |
Commercial real estate - non-owner occupied | Accruing 30-59 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate - non-owner occupied | Accruing 60-89 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate - non-owner occupied | Accruing 60-89 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate - non-owner occupied | Accruing Greater Than 90 Days | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial real estate - non-owner occupied | Accruing Greater Than 90 Days | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Residential real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 2,418,903 | 1,849,503 |
Nonaccrual | 10,068 | 9,109 |
Residential real estate | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 703,628 | 271,378 |
Nonaccrual | 2,117 | 586 |
Residential real estate | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 22,106 | 19,482 |
Nonaccrual | 1,098 | 1,587 |
Residential real estate | Current | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 697,683 | 270,215 |
Residential real estate | Current | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 18,864 | 17,885 |
Residential real estate | Accruing 30-59 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 3,293 | 577 |
Residential real estate | Accruing 30-59 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 573 | 10 |
Residential real estate | Accruing 60-89 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 535 | 0 |
Residential real estate | Accruing 60-89 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,571 | 0 |
Residential real estate | Accruing Greater Than 90 Days | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Residential real estate | Accruing Greater Than 90 Days | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial and financial | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,584,050 | 1,348,636 |
Nonaccrual | 12,322 | 11,615 |
Commercial and financial | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 340,412 | 182,124 |
Nonaccrual | 2,266 | 410 |
Commercial and financial | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 56,298 | 15,238 |
Nonaccrual | 2,895 | 4,033 |
Commercial and financial | Current | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 337,215 | 180,837 |
Commercial and financial | Current | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 53,403 | 11,201 |
Commercial and financial | Accruing 30-59 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 887 | 790 |
Commercial and financial | Accruing 30-59 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 4 |
Commercial and financial | Accruing 60-89 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 29 | 87 |
Commercial and financial | Accruing 60-89 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Commercial and financial | Accruing Greater Than 90 Days | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 15 | 0 |
Commercial and financial | Accruing Greater Than 90 Days | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 248,540 | 286,587 |
Nonaccrual | 1,350 | 723 |
Consumer | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 92,122 | 89,458 |
Nonaccrual | 1,185 | 221 |
Consumer | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 842 | 19,791 |
Nonaccrual | 3 | 30 |
Consumer | Current | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 78,887 | 87,317 |
Consumer | Current | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 782 | 17,884 |
Consumer | Accruing 30-59 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 6,274 | 779 |
Consumer | Accruing 30-59 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 54 | 1,001 |
Consumer | Accruing 60-89 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 3,361 | 616 |
Consumer | Accruing 60-89 Days Past Due | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 3 | 336 |
Consumer | Accruing Greater Than 90 Days | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 2,415 | 525 |
Consumer | Accruing Greater Than 90 Days | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 540 |
PPP Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 4,102 | 4,590 |
PPP Loans | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 3,293 | 3,116 |
Nonaccrual | 0 | 0 |
PPP Loans | PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
PPP Loans | Current | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 3,293 | 3,116 |
PPP Loans | Accruing 30-59 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
PPP Loans | Accruing 60-89 Days Past Due | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
PPP Loans | Accruing Greater Than 90 Days | Acquired Non-PCD Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Portfolio Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 6,343,122 | 5,944,193 |
Nonaccrual | 18,690 | 15,650 |
Portfolio Loans | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 6,310,840 | 5,924,031 |
Portfolio Loans | Accruing 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 12,427 | 2,787 |
Portfolio Loans | Accruing 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 900 | 942 |
Portfolio Loans | Accruing Greater Than 90 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 265 | 783 |
Portfolio Loans | Construction and land development | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 474,788 | 364,900 |
Nonaccrual | 5 | 59 |
Portfolio Loans | Construction and land development | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 474,783 | 364,841 |
Portfolio Loans | Construction and land development | Accruing 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Portfolio Loans | Construction and land development | Accruing 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Portfolio Loans | Construction and land development | Accruing Greater Than 90 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Portfolio Loans | Commercial real estate - owner occupied | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,056,521 | 995,154 |
Nonaccrual | 998 | 957 |
Portfolio Loans | Commercial real estate - owner occupied | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,055,457 | 993,690 |
Portfolio Loans | Commercial real estate - owner occupied | Accruing 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 66 | 0 |
Portfolio Loans | Commercial real estate - owner occupied | Accruing 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 67 |
Portfolio Loans | Commercial real estate - owner occupied | Accruing Greater Than 90 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 440 |
Portfolio Loans | Commercial real estate - non-owner occupied | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,774,919 | 1,695,411 |
Nonaccrual | 3,511 | 30 |
Portfolio Loans | Commercial real estate - non-owner occupied | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,771,201 | 1,695,381 |
Portfolio Loans | Commercial real estate - non-owner occupied | Accruing 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 207 | 0 |
Portfolio Loans | Commercial real estate - non-owner occupied | Accruing 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Portfolio Loans | Commercial real estate - non-owner occupied | Accruing Greater Than 90 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Portfolio Loans | Residential real estate | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,693,169 | 1,558,643 |
Nonaccrual | 6,853 | 7,284 |
Portfolio Loans | Residential real estate | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,675,299 | 1,550,040 |
Portfolio Loans | Residential real estate | Accruing 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 10,279 | 1,172 |
Portfolio Loans | Residential real estate | Accruing 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 738 | 147 |
Portfolio Loans | Residential real estate | Accruing Greater Than 90 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Portfolio Loans | Commercial and financial | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,187,340 | 1,151,273 |
Nonaccrual | 7,161 | 7,229 |
Portfolio Loans | Commercial and financial | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,178,839 | 1,142,536 |
Portfolio Loans | Commercial and financial | Accruing 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 1,168 | 1,032 |
Portfolio Loans | Commercial and financial | Accruing 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 141 | 476 |
Portfolio Loans | Commercial and financial | Accruing Greater Than 90 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 31 | 0 |
Portfolio Loans | Consumer | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 155,576 | 177,338 |
Nonaccrual | 162 | 91 |
Portfolio Loans | Consumer | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 154,452 | 176,444 |
Portfolio Loans | Consumer | Accruing 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 707 | 550 |
Portfolio Loans | Consumer | Accruing 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 21 | 252 |
Portfolio Loans | Consumer | Accruing Greater Than 90 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 234 | 1 |
Portfolio Loans | PPP Loans | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 809 | 1,474 |
Nonaccrual | 0 | 0 |
Portfolio Loans | PPP Loans | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 809 | 1,099 |
Portfolio Loans | PPP Loans | Accruing 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 33 |
Portfolio Loans | PPP Loans | Accruing 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | 0 | 0 |
Portfolio Loans | PPP Loans | Accruing Greater Than 90 Days | ||
Financing Receivable, Past Due [Line Items] | ||
Loans | $ 0 | $ 342 |
Loans - Schedule of Nonaccrual
Loans - Schedule of Nonaccrual Loans by Loan Category (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual Loans With No Related Allowance | $ 13,933 | $ 17,755 |
Nonaccrual Loans With an Allowance | 27,575 | 11,088 |
Total Nonaccrual Loans | 41,508 | 28,843 |
Allowance for Credit Losses | 6,103 | 2,905 |
Construction and land development | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual Loans With No Related Allowance | 0 | 615 |
Nonaccrual Loans With an Allowance | 156 | 0 |
Total Nonaccrual Loans | 156 | 615 |
Allowance for Credit Losses | 71 | 0 |
Commercial real estate - owner occupied | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual Loans With No Related Allowance | 1,908 | 957 |
Nonaccrual Loans With an Allowance | 6,054 | 1,641 |
Total Nonaccrual Loans | 7,962 | 2,597 |
Allowance for Credit Losses | 320 | 41 |
Commercial real estate - non-owner occupied | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual Loans With No Related Allowance | 6,868 | 3,347 |
Nonaccrual Loans With an Allowance | 2,782 | 837 |
Total Nonaccrual Loans | 9,650 | 4,184 |
Allowance for Credit Losses | 728 | 230 |
Residential real estate | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual Loans With No Related Allowance | 1,810 | 8,072 |
Nonaccrual Loans With an Allowance | 8,258 | 1,036 |
Total Nonaccrual Loans | 10,068 | 9,109 |
Allowance for Credit Losses | 179 | 58 |
Commercial and financial | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual Loans With No Related Allowance | 3,347 | 4,724 |
Nonaccrual Loans With an Allowance | 8,975 | 6,891 |
Total Nonaccrual Loans | 12,322 | 11,615 |
Allowance for Credit Losses | 4,610 | 2,319 |
Consumer | ||
Financing Receivable, Nonaccrual [Line Items] | ||
Nonaccrual Loans With No Related Allowance | 0 | 40 |
Nonaccrual Loans With an Allowance | 1,350 | 683 |
Total Nonaccrual Loans | 1,350 | 723 |
Allowance for Credit Losses | $ 195 | $ 257 |
Loans - Schedule of Collateral
Loans - Schedule of Collateral Dependent Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Total collateral dependent loans | $ 11,484 | $ 26,697 |
Construction and land development | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Total collateral dependent loans | 0 | 59 |
Commercial real estate - owner occupied | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Total collateral dependent loans | 0 | 2,733 |
Commercial real estate - non-owner occupied | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Total collateral dependent loans | 8,519 | 1,698 |
Residential real estate | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Total collateral dependent loans | 818 | 11,333 |
Commercial and financial | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Total collateral dependent loans | 2,147 | 10,448 |
Consumer | ||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||
Total collateral dependent loans | $ 0 | $ 426 |
Loans - Risk Categories of Loan
Loans - Risk Categories of Loans by Class of Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | $ 719,759 | $ 719,759 | $ 1,771,386 | ||
One year prior to current fiscal year | 2,288,921 | 2,288,921 | 1,972,420 | ||
Two years prior to current fiscal year | 2,180,807 | 2,180,807 | 752,699 | ||
Three years prior to current fiscal year | 839,310 | 839,310 | 749,534 | ||
Four years prior to current fiscal year | 823,392 | 823,392 | 545,447 | ||
Prior | 2,077,625 | 2,077,625 | 1,469,313 | ||
Revolving | 1,081,372 | 1,081,372 | 883,925 | ||
Total | 10,011,186 | 10,011,186 | 8,144,724 | ||
Current fiscal year, Charge Offs | 215 | ||||
One year prior to current fiscal year, Charge Offs | 1,044 | ||||
Two years prior to current fiscal year, Charge Offs | 2,255 | ||||
Three years prior to current fiscal year, Charge Offs | 1,775 | ||||
Four years prior to current fiscal year, Charge Offs | 403 | ||||
Prior, Charge Offs | 12,957 | ||||
Revolving, Charge Offs | 819 | ||||
Total, Charge Offs | 13,123 | $ 408 | 19,468 | $ 1,525 | |
Pass | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 719,488 | 719,488 | 1,754,920 | ||
One year prior to current fiscal year | 2,268,871 | 2,268,871 | 1,945,692 | ||
Two years prior to current fiscal year | 2,139,198 | 2,139,198 | 722,206 | ||
Three years prior to current fiscal year | 816,155 | 816,155 | 724,493 | ||
Four years prior to current fiscal year | 796,586 | 796,586 | 529,942 | ||
Prior | 2,004,084 | 2,004,084 | 1,430,636 | ||
Revolving | 1,065,321 | 1,065,321 | 864,846 | ||
Total | 9,809,703 | 9,809,703 | 7,972,735 | ||
Special Mention | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 132 | 132 | 16,461 | ||
One year prior to current fiscal year | 6,727 | 6,727 | 17,132 | ||
Two years prior to current fiscal year | 5,578 | 5,578 | 3,254 | ||
Three years prior to current fiscal year | 1,081 | 1,081 | 13,718 | ||
Four years prior to current fiscal year | 2,624 | 2,624 | 2,770 | ||
Prior | 27,996 | 27,996 | 8,506 | ||
Revolving | 9,260 | 9,260 | 3,927 | ||
Total | 53,398 | 53,398 | 65,768 | ||
Substandard | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 10,635 | 10,635 | 9,486 | ||
Two years prior to current fiscal year | 31,059 | 31,059 | 20,935 | ||
Three years prior to current fiscal year | 19,702 | 19,702 | 8,929 | ||
Four years prior to current fiscal year | 20,882 | 20,882 | 8,650 | ||
Prior | 15,703 | 15,703 | 14,073 | ||
Revolving | 2,862 | 2,862 | 13,199 | ||
Total | 100,843 | 100,843 | 75,272 | ||
Substandard Impaired | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 139 | 139 | 5 | ||
One year prior to current fiscal year | 2,688 | 2,688 | 110 | ||
Two years prior to current fiscal year | 4,972 | 4,972 | 6,304 | ||
Three years prior to current fiscal year | 2,372 | 2,372 | 2,394 | ||
Four years prior to current fiscal year | 3,300 | 3,300 | 4,085 | ||
Prior | 29,842 | 29,842 | 16,098 | ||
Revolving | 3,929 | 3,929 | 1,953 | ||
Total | 47,242 | 47,242 | 30,949 | ||
Doubtful | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
Construction and land development | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 58,254 | 58,254 | 237,727 | ||
One year prior to current fiscal year | 291,887 | 291,887 | 219,469 | ||
Two years prior to current fiscal year | 145,675 | 145,675 | 18,239 | ||
Three years prior to current fiscal year | 28,682 | 28,682 | 27,753 | ||
Four years prior to current fiscal year | 23,102 | 23,102 | 13,742 | ||
Prior | 29,758 | 29,758 | 19,427 | ||
Revolving | 216,378 | 216,378 | 50,975 | ||
Total | 793,736 | 793,736 | 587,332 | ||
Current fiscal year, Charge Offs | 0 | ||||
One year prior to current fiscal year, Charge Offs | 0 | ||||
Two years prior to current fiscal year, Charge Offs | 0 | ||||
Three years prior to current fiscal year, Charge Offs | 0 | ||||
Four years prior to current fiscal year, Charge Offs | 0 | ||||
Prior, Charge Offs | 0 | ||||
Revolving, Charge Offs | 0 | ||||
Total, Charge Offs | 0 | 0 | 0 | 0 | |
Construction and land development | Pass | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 58,254 | 58,254 | 223,204 | ||
One year prior to current fiscal year | 290,673 | 290,673 | 209,738 | ||
Two years prior to current fiscal year | 134,906 | 134,906 | 18,239 | ||
Three years prior to current fiscal year | 28,682 | 28,682 | 24,600 | ||
Four years prior to current fiscal year | 23,102 | 23,102 | 12,783 | ||
Prior | 29,307 | 29,307 | 19,022 | ||
Revolving | 216,059 | 216,059 | 50,960 | ||
Total | 780,983 | 780,983 | 558,546 | ||
Construction and land development | Special Mention | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 14,523 | ||
One year prior to current fiscal year | 1,214 | 1,214 | 452 | ||
Two years prior to current fiscal year | 794 | 794 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 3,153 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 394 | 394 | 0 | ||
Revolving | 200 | 200 | 15 | ||
Total | 2,602 | 2,602 | 18,143 | ||
Construction and land development | Substandard | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 9,227 | ||
Two years prior to current fiscal year | 9,975 | 9,975 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 959 | ||
Prior | 0 | 0 | 0 | ||
Revolving | 0 | 0 | 0 | ||
Total | 9,975 | 9,975 | 10,186 | ||
Construction and land development | Substandard Impaired | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 52 | ||
Two years prior to current fiscal year | 0 | 0 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 57 | 57 | 405 | ||
Revolving | 119 | 119 | 0 | ||
Total | 176 | 176 | 457 | ||
Construction and land development | Doubtful | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
Commercial real estate - owner occupied | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 99,731 | 99,731 | 216,147 | ||
One year prior to current fiscal year | 263,570 | 263,570 | 251,638 | ||
Two years prior to current fiscal year | 300,701 | 300,701 | 183,111 | ||
Three years prior to current fiscal year | 176,184 | 176,184 | 192,625 | ||
Four years prior to current fiscal year | 194,068 | 194,068 | 124,983 | ||
Prior | 592,176 | 592,176 | 477,545 | ||
Revolving | 49,451 | 49,451 | 32,253 | ||
Total | 1,675,881 | 1,675,881 | 1,478,302 | ||
Current fiscal year, Charge Offs | 0 | ||||
One year prior to current fiscal year, Charge Offs | 0 | ||||
Two years prior to current fiscal year, Charge Offs | 0 | ||||
Three years prior to current fiscal year, Charge Offs | 0 | ||||
Four years prior to current fiscal year, Charge Offs | 0 | ||||
Prior, Charge Offs | 0 | ||||
Revolving, Charge Offs | 0 | ||||
Total, Charge Offs | 0 | 0 | 0 | 0 | |
Commercial real estate - owner occupied | Pass | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 99,731 | 99,731 | 215,453 | ||
One year prior to current fiscal year | 259,947 | 259,947 | 251,638 | ||
Two years prior to current fiscal year | 300,315 | 300,315 | 180,081 | ||
Three years prior to current fiscal year | 169,143 | 169,143 | 185,286 | ||
Four years prior to current fiscal year | 186,034 | 186,034 | 121,568 | ||
Prior | 569,304 | 569,304 | 467,963 | ||
Revolving | 49,385 | 49,385 | 32,253 | ||
Total | 1,633,859 | 1,633,859 | 1,454,242 | ||
Commercial real estate - owner occupied | Special Mention | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 694 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 350 | 350 | 2,363 | ||
Three years prior to current fiscal year | 0 | 0 | 4,403 | ||
Four years prior to current fiscal year | 871 | 871 | 2,548 | ||
Prior | 9,252 | 9,252 | 2,869 | ||
Revolving | 0 | 0 | 0 | ||
Total | 10,473 | 10,473 | 12,877 | ||
Commercial real estate - owner occupied | Substandard | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 2,775 | 2,775 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 667 | ||
Three years prior to current fiscal year | 6,377 | 6,377 | 2,625 | ||
Four years prior to current fiscal year | 6,868 | 6,868 | 573 | ||
Prior | 7,501 | 7,501 | 4,444 | ||
Revolving | 66 | 66 | 0 | ||
Total | 23,587 | 23,587 | 8,309 | ||
Commercial real estate - owner occupied | Substandard Impaired | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 848 | 848 | 0 | ||
Two years prior to current fiscal year | 36 | 36 | 0 | ||
Three years prior to current fiscal year | 664 | 664 | 311 | ||
Four years prior to current fiscal year | 295 | 295 | 294 | ||
Prior | 6,119 | 6,119 | 2,269 | ||
Revolving | 0 | 0 | 0 | ||
Total | 7,962 | 7,962 | 2,874 | ||
Commercial real estate - owner occupied | Doubtful | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
Commercial real estate - non-owner occupied | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 151,486 | 151,486 | 593,364 | ||
One year prior to current fiscal year | 842,420 | 842,420 | 546,911 | ||
Two years prior to current fiscal year | 655,525 | 655,525 | 252,787 | ||
Three years prior to current fiscal year | 301,148 | 301,148 | 338,460 | ||
Four years prior to current fiscal year | 406,447 | 406,447 | 233,622 | ||
Prior | 891,421 | 891,421 | 589,304 | ||
Revolving | 37,527 | 37,527 | 35,326 | ||
Total | 3,285,974 | 3,285,974 | 2,589,774 | ||
Current fiscal year, Charge Offs | 0 | ||||
One year prior to current fiscal year, Charge Offs | 0 | ||||
Two years prior to current fiscal year, Charge Offs | 0 | ||||
Three years prior to current fiscal year, Charge Offs | 0 | ||||
Four years prior to current fiscal year, Charge Offs | 0 | ||||
Prior, Charge Offs | 0 | ||||
Revolving, Charge Offs | 109 | ||||
Total, Charge Offs | 0 | 179 | 109 | 179 | |
Commercial real estate - non-owner occupied | Pass | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 151,486 | 151,486 | 593,364 | ||
One year prior to current fiscal year | 842,420 | 842,420 | 530,462 | ||
Two years prior to current fiscal year | 653,228 | 653,228 | 231,693 | ||
Three years prior to current fiscal year | 291,699 | 291,699 | 331,173 | ||
Four years prior to current fiscal year | 396,142 | 396,142 | 228,077 | ||
Prior | 865,181 | 865,181 | 575,656 | ||
Revolving | 37,285 | 37,285 | 35,326 | ||
Total | 3,237,441 | 3,237,441 | 2,525,751 | ||
Commercial real estate - non-owner occupied | Special Mention | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 16,257 | ||
Two years prior to current fiscal year | 2,108 | 2,108 | 735 | ||
Three years prior to current fiscal year | 0 | 0 | 5,438 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 13,992 | 13,992 | 4,975 | ||
Revolving | 0 | 0 | 0 | ||
Total | 16,100 | 16,100 | 27,405 | ||
Commercial real estate - non-owner occupied | Substandard | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 192 | ||
Two years prior to current fiscal year | 189 | 189 | 19,315 | ||
Three years prior to current fiscal year | 8,383 | 8,383 | 0 | ||
Four years prior to current fiscal year | 8,456 | 8,456 | 5,515 | ||
Prior | 5,754 | 5,754 | 7,412 | ||
Revolving | 242 | 242 | 0 | ||
Total | 23,024 | 23,024 | 32,434 | ||
Commercial real estate - non-owner occupied | Substandard Impaired | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 1,044 | ||
Three years prior to current fiscal year | 1,066 | 1,066 | 1,849 | ||
Four years prior to current fiscal year | 1,849 | 1,849 | 30 | ||
Prior | 6,494 | 6,494 | 1,261 | ||
Revolving | 0 | 0 | 0 | ||
Total | 9,409 | 9,409 | 4,184 | ||
Commercial real estate - non-owner occupied | Doubtful | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
Residential real estate | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 149,013 | 149,013 | 270,054 | ||
One year prior to current fiscal year | 439,094 | 439,094 | 552,950 | ||
Two years prior to current fiscal year | 647,052 | 647,052 | 122,062 | ||
Three years prior to current fiscal year | 164,244 | 164,244 | 77,132 | ||
Four years prior to current fiscal year | 100,478 | 100,478 | 98,008 | ||
Prior | 435,022 | 435,022 | 302,994 | ||
Revolving | 484,000 | 484,000 | 426,303 | ||
Total | 2,418,903 | 2,418,903 | 1,849,503 | ||
Current fiscal year, Charge Offs | 0 | ||||
One year prior to current fiscal year, Charge Offs | 0 | ||||
Two years prior to current fiscal year, Charge Offs | 0 | ||||
Three years prior to current fiscal year, Charge Offs | 0 | ||||
Four years prior to current fiscal year, Charge Offs | 0 | ||||
Prior, Charge Offs | 159 | ||||
Revolving, Charge Offs | 153 | ||||
Total, Charge Offs | 44 | 0 | 312 | 1 | |
Residential real estate | Pass | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 149,010 | 149,010 | 270,054 | ||
One year prior to current fiscal year | 439,061 | 439,061 | 552,950 | ||
Two years prior to current fiscal year | 646,121 | 646,121 | 121,879 | ||
Three years prior to current fiscal year | 164,118 | 164,118 | 77,100 | ||
Four years prior to current fiscal year | 98,896 | 98,896 | 97,900 | ||
Prior | 424,737 | 424,737 | 292,867 | ||
Revolving | 475,311 | 475,311 | 423,764 | ||
Total | 2,397,254 | 2,397,254 | 1,836,514 | ||
Residential real estate | Special Mention | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 3 | 3 | 0 | ||
One year prior to current fiscal year | 33 | 33 | 0 | ||
Two years prior to current fiscal year | 70 | 70 | 50 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 1,267 | 1,267 | 25 | ||
Prior | 769 | 769 | 269 | ||
Revolving | 5,467 | 5,467 | 884 | ||
Total | 7,609 | 7,609 | 1,228 | ||
Residential real estate | Substandard | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 343 | ||
Revolving | 768 | 768 | 85 | ||
Total | 768 | 768 | 428 | ||
Residential real estate | Substandard Impaired | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 861 | 861 | 133 | ||
Three years prior to current fiscal year | 126 | 126 | 32 | ||
Four years prior to current fiscal year | 315 | 315 | 83 | ||
Prior | 9,516 | 9,516 | 9,515 | ||
Revolving | 2,454 | 2,454 | 1,570 | ||
Total | 13,272 | 13,272 | 11,333 | ||
Residential real estate | Doubtful | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
Commercial and financial | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 232,740 | 232,740 | 361,082 | ||
One year prior to current fiscal year | 388,489 | 388,489 | 320,855 | ||
Two years prior to current fiscal year | 378,522 | 378,522 | 146,607 | ||
Three years prior to current fiscal year | 145,908 | 145,908 | 84,487 | ||
Four years prior to current fiscal year | 77,655 | 77,655 | 63,364 | ||
Prior | 108,279 | 108,279 | 63,135 | ||
Revolving | 252,457 | 252,457 | 309,106 | ||
Total | 1,584,050 | 1,584,050 | 1,348,636 | ||
Current fiscal year, Charge Offs | 206 | ||||
One year prior to current fiscal year, Charge Offs | 117 | ||||
Two years prior to current fiscal year, Charge Offs | 109 | ||||
Three years prior to current fiscal year, Charge Offs | 1,484 | ||||
Four years prior to current fiscal year, Charge Offs | 265 | ||||
Prior, Charge Offs | 12,584 | ||||
Revolving, Charge Offs | 418 | ||||
Total, Charge Offs | 11,814 | 77 | 15,183 | 899 | |
Commercial and financial | Pass | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 232,472 | 232,472 | 359,833 | ||
One year prior to current fiscal year | 377,084 | 377,084 | 320,307 | ||
Two years prior to current fiscal year | 354,060 | 354,060 | 140,450 | ||
Three years prior to current fiscal year | 139,626 | 139,626 | 77,562 | ||
Four years prior to current fiscal year | 70,860 | 70,860 | 57,924 | ||
Prior | 94,921 | 94,921 | 58,648 | ||
Revolving | 246,568 | 246,568 | 292,818 | ||
Total | 1,515,591 | 1,515,591 | 1,307,542 | ||
Commercial and financial | Special Mention | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 129 | 129 | 1,244 | ||
One year prior to current fiscal year | 3,545 | 3,545 | 423 | ||
Two years prior to current fiscal year | 1,086 | 1,086 | 106 | ||
Three years prior to current fiscal year | 1,002 | 1,002 | 474 | ||
Four years prior to current fiscal year | 461 | 461 | 195 | ||
Prior | 3,583 | 3,583 | 259 | ||
Revolving | 2,842 | 2,842 | 2,998 | ||
Total | 12,648 | 12,648 | 5,699 | ||
Commercial and financial | Substandard | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 7,860 | 7,860 | 67 | ||
Two years prior to current fiscal year | 20,895 | 20,895 | 942 | ||
Three years prior to current fiscal year | 4,942 | 4,942 | 6,304 | ||
Four years prior to current fiscal year | 5,558 | 5,558 | 1,603 | ||
Prior | 2,448 | 2,448 | 1,683 | ||
Revolving | 1,786 | 1,786 | 13,114 | ||
Total | 43,489 | 43,489 | 23,713 | ||
Commercial and financial | Substandard Impaired | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 139 | 139 | 5 | ||
One year prior to current fiscal year | 0 | 0 | 58 | ||
Two years prior to current fiscal year | 2,481 | 2,481 | 5,109 | ||
Three years prior to current fiscal year | 338 | 338 | 147 | ||
Four years prior to current fiscal year | 776 | 776 | 3,642 | ||
Prior | 7,327 | 7,327 | 2,545 | ||
Revolving | 1,261 | 1,261 | 176 | ||
Total | 12,322 | 12,322 | 11,682 | ||
Commercial and financial | Doubtful | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
Consumer | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 28,535 | 28,535 | 93,012 | ||
One year prior to current fiscal year | 63,461 | 63,461 | 77,889 | ||
Two years prior to current fiscal year | 51,375 | 51,375 | 28,011 | ||
Three years prior to current fiscal year | 20,999 | 20,999 | 29,077 | ||
Four years prior to current fiscal year | 21,642 | 21,642 | 11,728 | ||
Prior | 20,969 | 20,969 | 16,908 | ||
Revolving | 41,559 | 41,559 | 29,962 | ||
Total | 248,540 | 248,540 | 286,587 | ||
Current fiscal year, Charge Offs | 9 | ||||
One year prior to current fiscal year, Charge Offs | 927 | ||||
Two years prior to current fiscal year, Charge Offs | 2,146 | ||||
Three years prior to current fiscal year, Charge Offs | 291 | ||||
Four years prior to current fiscal year, Charge Offs | 138 | ||||
Prior, Charge Offs | 214 | ||||
Revolving, Charge Offs | 139 | ||||
Total, Charge Offs | 1,265 | $ 152 | 3,864 | $ 446 | |
Consumer | Pass | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 28,535 | 28,535 | 93,012 | ||
One year prior to current fiscal year | 59,686 | 59,686 | 77,889 | ||
Two years prior to current fiscal year | 48,611 | 48,611 | 27,982 | ||
Three years prior to current fiscal year | 20,742 | 20,742 | 28,772 | ||
Four years prior to current fiscal year | 21,552 | 21,552 | 11,690 | ||
Prior | 20,634 | 20,634 | 16,480 | ||
Revolving | 40,713 | 40,713 | 29,725 | ||
Total | 240,473 | 240,473 | 285,550 | ||
Consumer | Special Mention | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 1,935 | 1,935 | 0 | ||
Two years prior to current fiscal year | 1,170 | 1,170 | 0 | ||
Three years prior to current fiscal year | 79 | 79 | 250 | ||
Four years prior to current fiscal year | 25 | 25 | 2 | ||
Prior | 6 | 6 | 134 | ||
Revolving | 751 | 751 | 30 | ||
Total | 3,966 | 3,966 | 416 | ||
Consumer | Substandard | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 11 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 191 | ||
Revolving | 0 | 0 | 0 | ||
Total | 0 | 0 | 202 | ||
Consumer | Substandard Impaired | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 1,840 | 1,840 | 0 | ||
Two years prior to current fiscal year | 1,594 | 1,594 | 18 | ||
Three years prior to current fiscal year | 178 | 178 | 55 | ||
Four years prior to current fiscal year | 65 | 65 | 36 | ||
Prior | 329 | 329 | 103 | ||
Revolving | 95 | 95 | 207 | ||
Total | 4,101 | 4,101 | 419 | ||
Consumer | Doubtful | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
PPP Loans | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 2,708 | ||
Two years prior to current fiscal year | 1,957 | 1,957 | 1,882 | ||
Three years prior to current fiscal year | 2,145 | 2,145 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving | 0 | 0 | 0 | ||
Total | 4,102 | 4,102 | 4,590 | ||
Current fiscal year, Charge Offs | 0 | ||||
One year prior to current fiscal year, Charge Offs | 0 | ||||
Two years prior to current fiscal year, Charge Offs | 0 | ||||
Three years prior to current fiscal year, Charge Offs | 0 | ||||
Four years prior to current fiscal year, Charge Offs | 0 | ||||
Prior, Charge Offs | 0 | ||||
Revolving, Charge Offs | 0 | ||||
Total, Charge Offs | 0 | ||||
PPP Loans | Pass | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 2,708 | ||
Two years prior to current fiscal year | 1,957 | 1,957 | 1,882 | ||
Three years prior to current fiscal year | 2,145 | 2,145 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving | 0 | 0 | 0 | ||
Total | 4,102 | 4,102 | 4,590 | ||
PPP Loans | Substandard | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving | 0 | 0 | 0 | ||
Total | 0 | 0 | 0 | ||
PPP Loans | Substandard Impaired | |||||
Financing Receivable, Credit Quality Indicator [Line Items] | |||||
Current fiscal year | 0 | 0 | 0 | ||
One year prior to current fiscal year | 0 | 0 | 0 | ||
Two years prior to current fiscal year | 0 | 0 | 0 | ||
Three years prior to current fiscal year | 0 | 0 | 0 | ||
Four years prior to current fiscal year | 0 | 0 | 0 | ||
Prior | 0 | 0 | 0 | ||
Revolving | 0 | 0 | 0 | ||
Total | $ 0 | $ 0 | $ 0 |
Allowance for Credit Losses - A
Allowance for Credit Losses - Activity in Allowance for Credit Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | $ 159,715 | $ 90,769 | $ 113,895 | $ 83,315 |
Allowance on PCD Loans Acquired During the Period | 18,879 | 51 | ||
Provision for Credit Losses | 2,694 | 4,676 | 33,528 | 12,054 |
Charge- Offs | (13,123) | (408) | (19,468) | (1,525) |
Recoveries | 375 | 305 | 2,827 | 1,467 |
TDR Allowance Adjustments | (13) | (33) | ||
Ending Balance | 149,661 | 95,329 | 149,661 | 95,329 |
Construction and land development | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 6,960 | 2,552 | 6,464 | 2,751 |
Allowance on PCD Loans Acquired During the Period | 5 | 0 | ||
Provision for Credit Losses | 725 | 792 | 1,208 | 529 |
Charge- Offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 1 | 8 | 65 |
TDR Allowance Adjustments | 0 | 0 | ||
Ending Balance | 7,685 | 3,345 | 7,685 | 3,345 |
Commercial real estate - owner occupied | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 6,418 | 7,376 | 6,051 | 8,579 |
Allowance on PCD Loans Acquired During the Period | 139 | 0 | ||
Provision for Credit Losses | (353) | (2,182) | (127) | (3,385) |
Charge- Offs | 0 | 0 | 0 | 0 |
Recoveries | 0 | 0 | 2 | 0 |
TDR Allowance Adjustments | 0 | 0 | ||
Ending Balance | 6,065 | 5,194 | 6,065 | 5,194 |
Commercial real estate - non-owner occupied | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 54,103 | 46,459 | 43,258 | 36,617 |
Allowance on PCD Loans Acquired During the Period | 647 | 31 | ||
Provision for Credit Losses | (1,677) | (6,841) | 8,461 | 2,961 |
Charge- Offs | 0 | (179) | (109) | (179) |
Recoveries | 15 | 23 | 184 | 32 |
TDR Allowance Adjustments | 0 | 0 | ||
Ending Balance | 52,441 | 39,462 | 52,441 | 39,462 |
Residential real estate | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 36,710 | 14,821 | 29,605 | 12,811 |
Allowance on PCD Loans Acquired During the Period | 400 | 17 | ||
Provision for Credit Losses | 2,009 | 11,193 | 8,659 | 12,901 |
Charge- Offs | (44) | 0 | (312) | (1) |
Recoveries | 60 | 31 | 383 | 334 |
TDR Allowance Adjustments | (8) | (25) | ||
Ending Balance | 38,735 | 26,037 | 38,735 | 26,037 |
Commercial and financial | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 40,272 | 17,144 | 15,648 | 19,744 |
Allowance on PCD Loans Acquired During the Period | 17,527 | 3 | ||
Provision for Credit Losses | 2,932 | (1,457) | 11,548 | (3,585) |
Charge- Offs | (11,814) | (77) | (15,183) | (899) |
Recoveries | 135 | 92 | 1,985 | 440 |
TDR Allowance Adjustments | (1) | (2) | ||
Ending Balance | 31,525 | 15,701 | 31,525 | 15,701 |
Consumer | ||||
Financing Receivable, Allowance for Credit Loss [Roll Forward] | ||||
Beginning Balance | 15,252 | 2,417 | 12,869 | 2,813 |
Allowance on PCD Loans Acquired During the Period | 161 | 0 | ||
Provision for Credit Losses | (942) | 3,171 | 3,779 | 2,633 |
Charge- Offs | (1,265) | (152) | (3,864) | (446) |
Recoveries | 165 | 158 | 265 | 596 |
TDR Allowance Adjustments | (4) | (6) | ||
Ending Balance | $ 13,210 | $ 5,590 | $ 13,210 | $ 5,590 |
Allowance for Credit Losses - N
Allowance for Credit Losses - Narrative (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Charge-Offs | $ 13,123 | $ 408 | $ 19,468 | $ 1,525 |
Loans moved from individually evaluated to collectively evaluated | 19,900 | |||
Commercial and financial | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Charge-Offs | 11,814 | $ 77 | $ 15,183 | $ 899 |
Commercial and financial | Financial Asset Acquired, Fully Reserved | ||||
Financing Receivable, Allowance for Credit Loss [Line Items] | ||||
Charge-Offs | $ 11,300 |
Allowance for Credit Losses - S
Allowance for Credit Losses - Schedule of Loan Portfolio, Excluding PCI Loans and Related Allowance (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Dec. 31, 2021 |
Recorded Investment | ||||||
Individually Evaluated | $ 35,524 | $ 31,514 | ||||
Collectively Evaluated | 9,975,662 | 8,113,210 | ||||
Total | 10,011,186 | 8,144,724 | ||||
Associated Allowance | ||||||
Individually Evaluated | 8,592 | 3,547 | ||||
Collectively Evaluated | 141,069 | 110,348 | ||||
Total | 149,661 | $ 159,715 | 113,895 | $ 95,329 | $ 90,769 | $ 83,315 |
Construction and land development | ||||||
Recorded Investment | ||||||
Individually Evaluated | 0 | 59 | ||||
Collectively Evaluated | 793,736 | 587,273 | ||||
Total | 793,736 | 587,332 | ||||
Associated Allowance | ||||||
Individually Evaluated | 0 | 0 | ||||
Collectively Evaluated | 7,685 | 6,464 | ||||
Total | 7,685 | 6,960 | 6,464 | 3,345 | 2,552 | 2,751 |
Commercial real estate - owner occupied | ||||||
Recorded Investment | ||||||
Individually Evaluated | 1,908 | 3,346 | ||||
Collectively Evaluated | 1,673,973 | 1,474,956 | ||||
Total | 1,675,881 | 1,478,302 | ||||
Associated Allowance | ||||||
Individually Evaluated | 0 | 41 | ||||
Collectively Evaluated | 6,065 | 6,010 | ||||
Total | 6,065 | 6,418 | 6,051 | 5,194 | 7,376 | 8,579 |
Commercial real estate - non-owner occupied | ||||||
Recorded Investment | ||||||
Individually Evaluated | 8,519 | 4,183 | ||||
Collectively Evaluated | 3,277,455 | 2,585,591 | ||||
Total | 3,285,974 | 2,589,774 | ||||
Associated Allowance | ||||||
Individually Evaluated | 530 | 230 | ||||
Collectively Evaluated | 51,911 | 43,028 | ||||
Total | 52,441 | 54,103 | 43,258 | 39,462 | 46,459 | 36,617 |
Residential real estate | ||||||
Recorded Investment | ||||||
Individually Evaluated | 1,810 | 11,333 | ||||
Collectively Evaluated | 2,417,093 | 1,838,170 | ||||
Total | 2,418,903 | 1,849,503 | ||||
Associated Allowance | ||||||
Individually Evaluated | 0 | 275 | ||||
Collectively Evaluated | 38,735 | 29,330 | ||||
Total | 38,735 | 36,710 | 29,605 | 26,037 | 14,821 | 12,811 |
Commercial and financial | ||||||
Recorded Investment | ||||||
Individually Evaluated | 23,287 | 12,167 | ||||
Collectively Evaluated | 1,564,865 | 1,341,059 | ||||
Total | 1,588,152 | 1,353,226 | ||||
Associated Allowance | ||||||
Individually Evaluated | 8,062 | 2,639 | ||||
Collectively Evaluated | 23,463 | 13,009 | ||||
Total | 31,525 | 15,648 | ||||
Consumer | ||||||
Recorded Investment | ||||||
Individually Evaluated | 0 | 426 | ||||
Collectively Evaluated | 248,540 | 286,161 | ||||
Total | 248,540 | 286,587 | ||||
Associated Allowance | ||||||
Individually Evaluated | 0 | 362 | ||||
Collectively Evaluated | 13,210 | 12,507 | ||||
Total | $ 13,210 | $ 15,252 | $ 12,869 | $ 5,590 | $ 2,417 | $ 2,813 |
Derivatives - Narrative (Detail
Derivatives - Narrative (Details) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||
Sep. 30, 2023 USD ($) contract | Sep. 30, 2022 USD ($) | Sep. 30, 2023 USD ($) contract | Sep. 30, 2022 USD ($) | Dec. 31, 2022 USD ($) | |
Derivative [Line Items] | |||||
Loss recognized in OCI | $ 100,000 | $ 300,000 | |||
Reclassification from AOCI into income | $ 200,000 | $ 100,000 | $ 500,000 | $ 300,000 | |
Reclassification of fair value hedge from AOCI into income | 700,000 | 7,000,000 | |||
Amount of fair value hedge expected to be reclassified from accumulated other comprehensive income into interest income | (5,400) | 100,000 | |||
Back-to-Back Swap | |||||
Derivative [Line Items] | |||||
Notional amount | 505,742,000 | $ 505,742,000 | $ 312,808,000 | ||
Weighted average maturity (in years) | 6 years | 6 years 8 months 12 days | |||
Back-to-Back Swap | Fair Value Hedging | |||||
Derivative [Line Items] | |||||
Notional amount | $ 400,000,000 | $ 400,000,000 | |||
Number of derivative contracts | contract | 2 | 2 | |||
Back-to-Back Swap | Other Assets and Other Liabilities | |||||
Derivative [Line Items] | |||||
Fair value of derivative assets and liabilities | $ 37,362,000 | $ 37,362,000 | $ 23,140,000 | ||
Back-to-Back Swap | Other Assets | Fair Value Hedging | |||||
Derivative [Line Items] | |||||
Fair value of derivative assets and liabilities | 6,914,000 | 6,914,000 | |||
Interest Rate Floor | |||||
Derivative [Line Items] | |||||
Notional amount | $ 300,000,000 | $ 300,000,000 | 300,000,000 | ||
Number of derivative contracts | contract | 2 | 2 | |||
Amount expected to be reclassified from accumulated other comprehensive income into interest income | $ 100,000 | ||||
Interest Rate Floor | Other Assets | |||||
Derivative [Line Items] | |||||
Fair value of derivative assets and liabilities | $ 0 | 0 | $ 2,000 | ||
Interest Rate Floor, October 2023 Maturity | |||||
Derivative [Line Items] | |||||
Notional amount | 150,000,000 | 150,000,000 | |||
Interest Rate Floor, November 2023 Maturity | |||||
Derivative [Line Items] | |||||
Notional amount | 150,000,000 | 150,000,000 | |||
Interest Rate Swap 1, April 2025 Maturity | Fair Value Hedging | |||||
Derivative [Line Items] | |||||
Notional amount | 200,000,000 | 200,000,000 | |||
Interest Rate Swap 2, April 2025 Maturity | Fair Value Hedging | |||||
Derivative [Line Items] | |||||
Notional amount | $ 200,000,000 | $ 200,000,000 |
Derivatives - Schedule of Deriv
Derivatives - Schedule of Derivative Instruments (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Back-to-back swaps | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Notional amount | $ 505,742 | $ 312,808 |
Back-to-back swaps | Fair Value Hedging | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Notional amount | 400,000 | |
Back-to-back swaps | Other Assets and Other Liabilities | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Fair value of derivative assets and liabilities | 37,362 | 23,140 |
Back-to-back swaps | Other Assets | Fair Value Hedging | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Fair value of derivative assets and liabilities | 6,914 | |
Interest rate floors | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Notional amount | 300,000 | 300,000 |
Interest rate floors | Other Assets | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Fair value of derivative assets and liabilities | $ 0 | $ 2 |
Derivatives - Fair Value Hedges
Derivatives - Fair Value Hedges (Details) - Debt Securities - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Derivative [Line Items] | ||
Carrying amount of the hedged items | $ 574,823 | $ 0 |
Cumulative amount of fair value hedging adjustment included in the carrying amount of the hedged items | 7,014 | 0 |
Financial Asset, Closed Portfolio, Portfolio Layer Method, Amortized Cost | $ 696,200 | $ 0 |
Securities Sold Under Agreeme_3
Securities Sold Under Agreements to Repurchase - Schedule of Securities Sold Under Agreements to Repurchase and Securities Pledged (Details) - Asset Pledged as Collateral - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Fair value of pledged securities - overnight and continuous: | ||
Fair value of debt securities pledged as collateral | $ 1,800,000 | |
Fair Value | Repurchase Agreement | Mortgage-backed securities and collateralized mortgage obligations of U.S. government-sponsored entities | ||
Fair value of pledged securities - overnight and continuous: | ||
Fair value of debt securities pledged as collateral | $ 358,448 | $ 184,967 |
Equity Capital (Details)
Equity Capital (Details) | Sep. 30, 2023 |
Equity [Abstract] | |
Regulatory threshold percentage for well-capitalized institutions | 0.065 |
Fair Value - Fair Value of Asse
Fair Value - Fair Value of Assets Measured on Recurring and Nonrecurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Financial Assets | ||
Available-for-sale debt securities | $ 1,841,845 | $ 1,871,742 |
Loans held for sale | 2,979 | 3,151 |
Other real estate owned | 7,216 | 2,301 |
Fair Value, Measurements, Recurring | ||
Financial Assets | ||
Available-for-sale debt securities | 1,841,845 | 1,871,742 |
Derivative financial instruments | 44,276 | 23,142 |
Loans held for sale | 2,979 | 3,151 |
Equity securities | 13,120 | 8,220 |
Financial Liabilities | ||
Derivative financial instruments | 37,362 | 23,142 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Financial Assets | ||
Available-for-sale debt securities | 188 | 186 |
Derivative financial instruments | 0 | 0 |
Loans held for sale | 0 | 0 |
Equity securities | 13,120 | 8,220 |
Financial Liabilities | ||
Derivative financial instruments | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | ||
Financial Assets | ||
Available-for-sale debt securities | 1,841,657 | 1,871,556 |
Derivative financial instruments | 44,276 | 23,142 |
Loans held for sale | 2,979 | 3,151 |
Equity securities | 0 | 0 |
Financial Liabilities | ||
Derivative financial instruments | 37,362 | 23,142 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | ||
Financial Assets | ||
Available-for-sale debt securities | 0 | 0 |
Derivative financial instruments | 0 | 0 |
Loans held for sale | 0 | 0 |
Equity securities | 0 | 0 |
Financial Liabilities | ||
Derivative financial instruments | 0 | 0 |
Fair Value, Measurements, Nonrecurring | ||
Financial Assets | ||
Loans | 10,482 | 8,513 |
Other real estate owned | 7,216 | 2,301 |
Fair Value, Measurements, Nonrecurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Financial Assets | ||
Loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Fair Value, Measurements, Nonrecurring | Significant Other Observable Inputs (Level 2) | ||
Financial Assets | ||
Loans | 818 | 1,183 |
Other real estate owned | 7,216 | 2,301 |
Fair Value, Measurements, Nonrecurring | Significant Unobservable Inputs (Level 3) | ||
Financial Assets | ||
Loans | 9,664 | 7,330 |
Other real estate owned | $ 0 | $ 0 |
Fair Value - Aggregate Fair Val
Fair Value - Aggregate Fair Value and Contractual Balance of Loans for Sale (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Value of loans held for sale | $ 2,979 | $ 3,151 |
Excess | 133 | 80 |
Contractual Balance | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Value of loans held for sale | $ 2,846 | $ 3,071 |
Fair Value - Narrative (Details
Fair Value - Narrative (Details) - USD ($) $ in Thousands | 9 Months Ended | |||||
Sep. 30, 2023 | Jun. 30, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Jun. 30, 2022 | Dec. 31, 2021 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Average capitalization rate | 6.90% | |||||
Allowance for credit losses | $ 149,661 | $ 159,715 | $ 113,895 | $ 95,329 | $ 90,769 | $ 83,315 |
Fair Value, Measurements, Nonrecurring | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Fair value of impaired loans | 10,482 | 8,513 | ||||
Significant Unobservable Inputs (Level 3) | Fair Value, Measurements, Nonrecurring | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Fair value of impaired loans | 9,664 | 7,330 | ||||
Significant Unobservable Inputs (Level 3) | Fair Value, Measurements, Nonrecurring | Loans Receivable | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Additions | 3,200 | |||||
Paydowns and charge-offs | 6,300 | |||||
Collateral-Dependent Real Estate | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Fair value of impaired loans | 11,500 | 10,200 | ||||
Allowance for credit losses | $ 1,000 | $ 2,900 |
Fair Value - Carrying Amount an
Fair Value - Carrying Amount and Fair Value of Other Significant Financial Instruments Not Measured on a Recurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Financial Assets | ||
Debt securities held-to-maturity | $ 691,404 | $ 747,408 |
Time deposits with other banks | 4,357 | 3,236 |
Loans, net | 9,861,525 | 8,030,829 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Financial Assets | ||
Debt securities held-to-maturity | 0 | 0 |
Time deposits with other banks | 0 | 0 |
Loans, net | 0 | 0 |
Financial Liabilities | ||
Deposit liabilities | 0 | 0 |
Federal Home Loan Bank (“FHLB”) borrowings | 0 | 0 |
Subordinated debt, net | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | ||
Financial Assets | ||
Debt securities held-to-maturity | 537,218 | 617,741 |
Time deposits with other banks | 4,241 | 2,989 |
Loans, net | 0 | 0 |
Financial Liabilities | ||
Deposit liabilities | 0 | 0 |
Federal Home Loan Bank (“FHLB”) borrowings | 0 | 0 |
Subordinated debt, net | 98,110 | 82,226 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | ||
Financial Assets | ||
Debt securities held-to-maturity | 0 | 0 |
Time deposits with other banks | 0 | 0 |
Loans, net | 9,591,237 | 7,845,375 |
Financial Liabilities | ||
Deposit liabilities | 12,106,525 | 9,976,125 |
Federal Home Loan Bank (“FHLB”) borrowings | 110,293 | 149,450 |
Subordinated debt, net | 0 | 0 |
Carrying Value | Fair Value, Measurements, Recurring | ||
Financial Assets | ||
Debt securities held-to-maturity | 691,404 | 747,408 |
Time deposits with other banks | 4,357 | 3,236 |
Loans, net | 9,851,043 | 8,022,316 |
Financial Liabilities | ||
Deposit liabilities | 12,107,834 | 9,981,595 |
Federal Home Loan Bank (“FHLB”) borrowings | 110,000 | 150,000 |
Subordinated debt, net | $ 106,136 | $ 84,533 |
Business Combinations - Narrati
Business Combinations - Narrative (Details) | 3 Months Ended | 9 Months Ended | |||||||||
Jan. 31, 2023 USD ($) branch | Oct. 07, 2022 USD ($) branch | Jan. 03, 2022 USD ($) branch | Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) | Sep. 30, 2023 USD ($) | Sep. 30, 2022 USD ($) | Jun. 30, 2023 USD ($) | Dec. 31, 2022 USD ($) | Jun. 30, 2022 USD ($) | Dec. 31, 2021 USD ($) | |
Business Acquisition [Line Items] | |||||||||||
Goodwill | $ 731,970,000 | $ 731,970,000 | $ 480,319,000 | ||||||||
Allowance for credit losses | 149,661,000 | $ 95,329,000 | 149,661,000 | $ 95,329,000 | $ 159,715,000 | $ 113,895,000 | $ 90,769,000 | $ 83,315,000 | |||
Acquisition costs | $ 0 | $ 2,100,000 | $ 33,200,000 | $ 11,800,000 | |||||||
Professional Holding Corp. | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Number of branches operated | branch | 9 | ||||||||||
Percentage of common stock acquired | 100% | ||||||||||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 0.8909 | ||||||||||
Goodwill | $ 251,226,000 | ||||||||||
Measurement period adjustment, acquired loan | 5,544,000 | ||||||||||
Measurement period adjustment, receivable | 2,409,000 | ||||||||||
Fair value of options and warrants converted | 10,304,000 | ||||||||||
Allowance for credit losses | 45,500,000 | ||||||||||
Professional Holding Corp. | PCD Loans | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Allowance for credit losses at acquisition | 18,879,000 | ||||||||||
Professional Holding Corp. | Acquired Non-PCD Loans | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Allowance for credit losses | $ 26,600,000 | ||||||||||
Apollo Bancshares, Inc. | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Number of branches operated | branch | 5 | ||||||||||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 1.006529 | ||||||||||
Goodwill | $ 90,488,000 | ||||||||||
Measurement period adjustment, acquired loan | 0 | ||||||||||
Measurement period adjustment, receivable | (251,000) | ||||||||||
Fair value of options and warrants converted | 6,530,000 | ||||||||||
Allowance for credit losses | $ 7,800,000 | ||||||||||
Minority interest portion, number of Seacoast stock for each share of stock converted (in shares) | 1.195651 | ||||||||||
Apollo Bancshares, Inc. | PCD Loans | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Allowance for credit losses at acquisition | $ 2,658,000 | ||||||||||
Apollo Bancshares, Inc. | Acquired Non-PCD Loans | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Allowance for credit losses | $ 5,100,000 | ||||||||||
Drummond Banking Company | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Number of branches operated | branch | 18 | ||||||||||
Percentage of common stock acquired | 100% | ||||||||||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 51.9561 | ||||||||||
Goodwill | $ 103,649,000 | ||||||||||
Goodwill recognized from acquisition, nondeductible | 103,600,000 | ||||||||||
Measurement period adjustment, acquired loan | 0 | ||||||||||
Measurement period adjustment, receivable | (173,000) | ||||||||||
Allowance for credit losses | 12,500,000 | ||||||||||
Drummond Banking Company | PCD Loans | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Allowance for credit losses at acquisition | 2,566,000 | ||||||||||
Drummond Banking Company | Acquired Non-PCD Loans | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Allowance for credit losses | $ 9,900,000 | ||||||||||
Business Bank of Florida | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Number of branches operated | branch | 1 | ||||||||||
Percentage of common stock acquired | 100% | ||||||||||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 0.7997 | ||||||||||
Goodwill | $ 7,962,000 | ||||||||||
Goodwill recognized from acquisition, nondeductible | 8,000,000 | ||||||||||
Fair value of options and warrants converted | 497,000 | ||||||||||
Allowance for credit losses | 1,800,000 | ||||||||||
Business Bank of Florida | Stock Option | Seacoast 2021 Incentive Plan | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Fair value of options and warrants converted | 500,000 | ||||||||||
Business Bank of Florida | PCD Loans | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Allowance for credit losses | 15,000 | ||||||||||
Allowance for credit losses at acquisition | 15,000 | ||||||||||
Business Bank of Florida | Acquired Non-PCD Loans | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Allowance for credit losses | $ 1,800,000 | ||||||||||
Sabal Palm Bancorp, Inc. | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Number of branches operated | branch | 3 | ||||||||||
Percentage of common stock acquired | 100% | ||||||||||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 0.2203 | ||||||||||
Goodwill | $ 26,489,000 | ||||||||||
Goodwill recognized from acquisition, nondeductible | 26,500,000 | ||||||||||
Fair value of options and warrants converted | 3,336,000 | ||||||||||
Allowance for credit losses | 3,400,000 | ||||||||||
Sabal Palm Bancorp, Inc. | Stock Option | Seacoast 2021 Incentive Plan | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Fair value of options and warrants converted | 3,300,000 | ||||||||||
Sabal Palm Bancorp, Inc. | PCD Loans | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Allowance for credit losses | 37,000 | ||||||||||
Allowance for credit losses at acquisition | 37,000 | ||||||||||
Sabal Palm Bancorp, Inc. | Acquired Non-PCD Loans | |||||||||||
Business Acquisition [Line Items] | |||||||||||
Allowance for credit losses | $ 3,400,000 |
Business Combinations - Purchas
Business Combinations - Purchase Price (Details) $ / shares in Units, $ in Thousands | Jan. 31, 2023 USD ($) $ / shares shares | Oct. 07, 2022 USD ($) $ / shares shares | Jan. 03, 2022 USD ($) $ / shares shares |
Professional Holding Corp. | |||
Business Acquisition [Line Items] | |||
Number of common shares outstanding (in shares) | shares | 14,358,000 | ||
Per share exchange ratio (in shares) | 0.8909 | ||
Number of shares of SBCF common stock issues (in shares) | shares | 12,792,000 | ||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 32.11 | ||
Value of common stock issued | $ 410,738 | ||
Cash paid for fractional shares | 5 | ||
Fair value of options and warrants converted | 10,304 | ||
Total purchase price | $ 421,047 | ||
Apollo Bancshares, Inc. | |||
Business Acquisition [Line Items] | |||
Number of common shares outstanding (in shares) | shares | 3,766,000 | ||
Per share exchange ratio (in shares) | 1.006529 | ||
Number of shares of SBCF common stock issues (in shares) | shares | 3,791,000 | ||
Number of minority interest shares outstanding (in shares) | shares | 609,000 | ||
Per share exchange ratio (in shares) | 1.195651 | ||
Number of shares of SBCF common stock issued, minority interest converted (in shares) | shares | 728,000 | ||
Number of shares of common stock issued (in shares) | shares | 4,519,000 | ||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 30.83 | ||
Value of common stock issued | $ 139,307 | ||
Cash paid for fractional shares | 5 | ||
Fair value of options and warrants converted | 6,530 | ||
Total purchase price | $ 145,842 | ||
Drummond Banking Company | |||
Business Acquisition [Line Items] | |||
Number of common shares outstanding (in shares) | shares | 99,000 | ||
Per share exchange ratio (in shares) | 51.9561 | ||
Number of shares of common stock issued (in shares) | shares | 5,136,000 | ||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 30.83 | ||
Total purchase price | $ 158,332 | ||
Business Bank of Florida | |||
Business Acquisition [Line Items] | |||
Number of common shares outstanding (in shares) | shares | 1,112,000 | ||
Per share exchange ratio (in shares) | 0.7997 | ||
Number of shares of common stock issued (in shares) | shares | 889,000 | ||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 35.39 | ||
Value of common stock issued | $ 31,480 | ||
Fair value of options and warrants converted | 497 | ||
Total purchase price | $ 31,977 | ||
Sabal Palm Bancorp, Inc. | |||
Business Acquisition [Line Items] | |||
Number of common shares outstanding (in shares) | shares | 7,536,000 | ||
Per share exchange ratio (in shares) | 0.2203 | ||
Number of shares of common stock issued (in shares) | shares | 1,660,000 | ||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 35.39 | ||
Value of common stock issued | $ 58,762 | ||
Fair value of options and warrants converted | 3,336 | ||
Total purchase price | $ 62,098 |
Business Combinations - Fair Va
Business Combinations - Fair Value of the Assets Purchased, Including Goodwill and Liabilities (Details) - USD ($) $ in Thousands | Jan. 31, 2023 | Oct. 07, 2022 | Sep. 30, 2023 | Dec. 31, 2022 | Jan. 03, 2022 |
Assets: | |||||
Goodwill | $ 731,970 | $ 480,319 | |||
Professional Holding Corp. | |||||
Assets: | |||||
Cash and cash equivalents | $ 141,680 | ||||
Measurement Period Adjustments, Cash and cash equivalents | 0 | ||||
Investments | 167,059 | ||||
Measurement Period Adjustments, Investment Securities | 0 | ||||
Loans | 1,986,169 | ||||
Measurement Period Adjustments, Loans | (5,544) | ||||
Bank premises and equipment | 2,478 | ||||
Measurement Period Adjustments, Bank premises and equipment | 0 | ||||
Core deposit intangibles | 48,885 | ||||
Measurement Period Adjustments, Core deposit intangibles | 0 | ||||
Goodwill | 251,226 | ||||
Measurement Period Adjustments, Goodwill | 3,135 | ||||
BOLI | 55,071 | ||||
Measurement Period Adjustments, BOLI | 0 | ||||
Other Assets | 76,641 | ||||
Measurement Period Adjustments, Other Assets | 2,409 | ||||
Total Assets | 2,729,209 | ||||
Measurement Period Adjustments, Total Assets | 0 | ||||
Liabilities: | |||||
Deposits | 2,119,341 | ||||
Measurement Period Adjustments, Deposits | 0 | ||||
Subordinated debt | 21,141 | ||||
Measurement Period Adjustments, Subordinated debt | 0 | ||||
Other Liabilities | 167,680 | ||||
Measurement Period Adjustments, Other Liabilities | 0 | ||||
Total Liabilities | 2,308,162 | ||||
Measurement Period Adjustments, Total Liabilities | 0 | ||||
Professional Holding Corp. | Initially Measured | |||||
Assets: | |||||
Cash and cash equivalents | 141,680 | ||||
Investments | 167,059 | ||||
Loans | 1,991,713 | ||||
Bank premises and equipment | 2,478 | ||||
Core deposit intangibles | 48,885 | ||||
Goodwill | 248,091 | ||||
BOLI | 55,071 | ||||
Other Assets | 74,232 | ||||
Total Assets | 2,729,209 | ||||
Liabilities: | |||||
Deposits | 2,119,341 | ||||
Subordinated debt | 21,141 | ||||
Other Liabilities | 167,680 | ||||
Total Liabilities | $ 2,308,162 | ||||
Apollo Bancshares, Inc. | |||||
Assets: | |||||
Cash and cash equivalents | $ 41,001 | ||||
Measurement Period Adjustments, Cash and cash equivalents | 0 | ||||
Investments | 203,596 | ||||
Measurement Period Adjustments, Investment Securities | 0 | ||||
Loans | 666,522 | ||||
Measurement Period Adjustments, Loans | 0 | ||||
Bank premises and equipment | 7,809 | ||||
Measurement Period Adjustments, Bank premises and equipment | 0 | ||||
Core deposit intangibles | 28,699 | ||||
Measurement Period Adjustments, Core deposit intangibles | 0 | ||||
Goodwill | 90,488 | ||||
Measurement Period Adjustments, Goodwill | 251 | ||||
Other Assets | 52,473 | ||||
Measurement Period Adjustments, Other Assets | (251) | ||||
Total Assets | 1,090,588 | ||||
Measurement Period Adjustments, Total Assets | 0 | ||||
Liabilities: | |||||
Deposits | 854,774 | ||||
Measurement Period Adjustments, Deposits | 0 | ||||
Other Liabilities | 89,972 | ||||
Measurement Period Adjustments, Other Liabilities | 0 | ||||
Total Liabilities | 944,746 | ||||
Measurement Period Adjustments, Total Liabilities | 0 | ||||
Apollo Bancshares, Inc. | Initially Measured | |||||
Assets: | |||||
Cash and cash equivalents | 41,001 | ||||
Investments | 203,596 | ||||
Loans | 666,522 | ||||
Bank premises and equipment | 7,809 | ||||
Core deposit intangibles | 28,699 | ||||
Goodwill | 90,237 | ||||
Other Assets | 52,724 | ||||
Total Assets | 1,090,588 | ||||
Liabilities: | |||||
Deposits | 854,774 | ||||
Other Liabilities | 89,972 | ||||
Total Liabilities | 944,746 | ||||
Drummond Banking Company | |||||
Assets: | |||||
Cash and cash equivalents | 31,805 | ||||
Measurement Period Adjustments, Cash and cash equivalents | 0 | ||||
Investments | 327,852 | ||||
Measurement Period Adjustments, Investment Securities | 0 | ||||
Loans | 544,694 | ||||
Measurement Period Adjustments, Loans | 0 | ||||
Bank premises and equipment | 29,370 | ||||
Measurement Period Adjustments, Bank premises and equipment | 0 | ||||
Core deposit intangibles | 32,983 | ||||
Measurement Period Adjustments, Core deposit intangibles | 0 | ||||
Goodwill | 103,649 | ||||
Measurement Period Adjustments, Goodwill | 173 | ||||
Other Assets | 49,639 | ||||
Measurement Period Adjustments, Other Assets | (173) | ||||
Total Assets | 1,119,992 | ||||
Measurement Period Adjustments, Total Assets | 0 | ||||
Liabilities: | |||||
Deposits | 881,281 | ||||
Measurement Period Adjustments, Deposits | 0 | ||||
Other Liabilities | 80,379 | ||||
Measurement Period Adjustments, Other Liabilities | 0 | ||||
Total Liabilities | 961,660 | ||||
Measurement Period Adjustments, Total Liabilities | 0 | ||||
Drummond Banking Company | Initially Measured | |||||
Assets: | |||||
Cash and cash equivalents | 31,805 | ||||
Investments | 327,852 | ||||
Loans | 544,694 | ||||
Bank premises and equipment | 29,370 | ||||
Core deposit intangibles | 32,983 | ||||
Goodwill | 103,476 | ||||
Other Assets | 49,812 | ||||
Total Assets | 1,119,992 | ||||
Liabilities: | |||||
Deposits | 881,281 | ||||
Other Liabilities | 80,379 | ||||
Total Liabilities | $ 961,660 | ||||
Business Bank of Florida | |||||
Assets: | |||||
Cash and cash equivalents | $ 38,332 | ||||
Investments | 26,011 | ||||
Loans | 121,774 | ||||
Bank premises and equipment | 2,102 | ||||
Core deposit intangibles | 2,621 | ||||
Goodwill | 7,962 | ||||
Total Assets | 198,802 | ||||
Liabilities: | |||||
Deposits | 166,326 | ||||
Other Liabilities | 499 | ||||
Total Liabilities | 166,825 | ||||
Sabal Palm Bancorp, Inc. | |||||
Assets: | |||||
Cash and cash equivalents | 170,609 | ||||
Investments | 6,473 | ||||
Loans | 246,152 | ||||
Bank premises and equipment | 1,745 | ||||
Core deposit intangibles | 5,587 | ||||
Goodwill | 26,489 | ||||
Other Assets | 5,189 | ||||
Total Assets | 462,244 | ||||
Liabilities: | |||||
Deposits | 395,952 | ||||
Other Liabilities | 4,194 | ||||
Total Liabilities | $ 400,146 |
Business Combinations - Fair _2
Business Combinations - Fair Value of Acquired Loans (Details) - USD ($) $ in Thousands | Jan. 31, 2023 | Oct. 07, 2022 | Jan. 03, 2022 |
Professional Holding Corp. | |||
Business Acquisition [Line Items] | |||
Book Balance | $ 2,139,222 | ||
Fair Value | 1,986,169 | ||
Professional Holding Corp. | Construction and land development | |||
Business Acquisition [Line Items] | |||
Book Balance | 156,048 | ||
Fair Value | 151,012 | ||
Professional Holding Corp. | Commercial real estate - owner occupied | |||
Business Acquisition [Line Items] | |||
Book Balance | 293,473 | ||
Fair Value | 274,068 | ||
Professional Holding Corp. | Commercial real estate - non-owner occupied | |||
Business Acquisition [Line Items] | |||
Book Balance | 752,393 | ||
Fair Value | 692,746 | ||
Professional Holding Corp. | Residential real estate | |||
Business Acquisition [Line Items] | |||
Book Balance | 509,305 | ||
Fair Value | 483,611 | ||
Professional Holding Corp. | Commercial and financial | |||
Business Acquisition [Line Items] | |||
Book Balance | 392,396 | ||
Fair Value | 350,628 | ||
Professional Holding Corp. | Consumer | |||
Business Acquisition [Line Items] | |||
Book Balance | 33,656 | ||
Fair Value | 32,153 | ||
Professional Holding Corp. | PPP Loans | |||
Business Acquisition [Line Items] | |||
Book Balance | 1,951 | ||
Fair Value | $ 1,951 | ||
Apollo Bancshares, Inc. | |||
Business Acquisition [Line Items] | |||
Book Balance | $ 717,578 | ||
Fair Value | 666,522 | ||
Apollo Bancshares, Inc. | Construction and land development | |||
Business Acquisition [Line Items] | |||
Book Balance | 74,126 | ||
Fair Value | 70,654 | ||
Apollo Bancshares, Inc. | Commercial real estate - owner occupied | |||
Business Acquisition [Line Items] | |||
Book Balance | 131,093 | ||
Fair Value | 121,600 | ||
Apollo Bancshares, Inc. | Commercial real estate - non-owner occupied | |||
Business Acquisition [Line Items] | |||
Book Balance | 374,673 | ||
Fair Value | 340,561 | ||
Apollo Bancshares, Inc. | Residential real estate | |||
Business Acquisition [Line Items] | |||
Book Balance | 76,254 | ||
Fair Value | 75,957 | ||
Apollo Bancshares, Inc. | Commercial and financial | |||
Business Acquisition [Line Items] | |||
Book Balance | 50,125 | ||
Fair Value | 46,695 | ||
Apollo Bancshares, Inc. | Consumer | |||
Business Acquisition [Line Items] | |||
Book Balance | 11,307 | ||
Fair Value | 11,055 | ||
Drummond Banking Company | |||
Business Acquisition [Line Items] | |||
Book Balance | 587,002 | ||
Fair Value | 544,694 | ||
Drummond Banking Company | Construction and land development | |||
Business Acquisition [Line Items] | |||
Book Balance | 155,041 | ||
Fair Value | 140,401 | ||
Drummond Banking Company | Commercial real estate - owner occupied | |||
Business Acquisition [Line Items] | |||
Book Balance | 112,768 | ||
Fair Value | 106,152 | ||
Drummond Banking Company | Commercial real estate - non-owner occupied | |||
Business Acquisition [Line Items] | |||
Book Balance | 26,520 | ||
Fair Value | 24,744 | ||
Drummond Banking Company | Residential real estate | |||
Business Acquisition [Line Items] | |||
Book Balance | 85,767 | ||
Fair Value | 78,663 | ||
Drummond Banking Company | Commercial and financial | |||
Business Acquisition [Line Items] | |||
Book Balance | 88,026 | ||
Fair Value | 82,067 | ||
Drummond Banking Company | Consumer | |||
Business Acquisition [Line Items] | |||
Book Balance | 118,880 | ||
Fair Value | $ 112,667 | ||
Business Bank of Florida | |||
Business Acquisition [Line Items] | |||
Book Balance | $ 123,916 | ||
Fair Value | 121,774 | ||
Business Bank of Florida | Construction and land development | |||
Business Acquisition [Line Items] | |||
Book Balance | 8,677 | ||
Fair Value | 8,414 | ||
Business Bank of Florida | Commercial real estate - owner occupied | |||
Business Acquisition [Line Items] | |||
Book Balance | 45,403 | ||
Fair Value | 44,564 | ||
Business Bank of Florida | Commercial real estate - non-owner occupied | |||
Business Acquisition [Line Items] | |||
Book Balance | 53,065 | ||
Fair Value | 52,034 | ||
Business Bank of Florida | Residential real estate | |||
Business Acquisition [Line Items] | |||
Book Balance | 5,377 | ||
Fair Value | 5,421 | ||
Business Bank of Florida | Commercial and financial | |||
Business Acquisition [Line Items] | |||
Book Balance | 11,335 | ||
Fair Value | 11,280 | ||
Business Bank of Florida | Consumer | |||
Business Acquisition [Line Items] | |||
Book Balance | 59 | ||
Fair Value | 61 | ||
Sabal Palm Bancorp, Inc. | |||
Business Acquisition [Line Items] | |||
Book Balance | 248,910 | ||
Fair Value | 246,152 | ||
Sabal Palm Bancorp, Inc. | Construction and land development | |||
Business Acquisition [Line Items] | |||
Book Balance | 9,256 | ||
Fair Value | 9,009 | ||
Sabal Palm Bancorp, Inc. | Commercial real estate - owner occupied | |||
Business Acquisition [Line Items] | |||
Book Balance | 57,690 | ||
Fair Value | 56,591 | ||
Sabal Palm Bancorp, Inc. | Commercial real estate - non-owner occupied | |||
Business Acquisition [Line Items] | |||
Book Balance | 89,153 | ||
Fair Value | 87,280 | ||
Sabal Palm Bancorp, Inc. | Residential real estate | |||
Business Acquisition [Line Items] | |||
Book Balance | 71,469 | ||
Fair Value | 72,227 | ||
Sabal Palm Bancorp, Inc. | Commercial and financial | |||
Business Acquisition [Line Items] | |||
Book Balance | 21,109 | ||
Fair Value | 20,813 | ||
Sabal Palm Bancorp, Inc. | Consumer | |||
Business Acquisition [Line Items] | |||
Book Balance | 233 | ||
Fair Value | $ 232 |
Business Combinations - Purch_2
Business Combinations - Purchased Credit Impaired Loans (Details) - PCD Loans - USD ($) $ in Thousands | Jan. 31, 2023 | Oct. 07, 2022 | Jan. 03, 2022 |
Professional Holding Corp. | |||
Business Acquisition [Line Items] | |||
Book balance of loans at acquisition | $ 155,031 | ||
Allowance for credit losses at acquisition | (18,879) | ||
Non-credit related discount | (12,361) | ||
Total PCD loans acquired | $ 123,791 | ||
Apollo Bancshares, Inc. | |||
Business Acquisition [Line Items] | |||
Book balance of loans at acquisition | $ 107,744 | ||
Allowance for credit losses at acquisition | (2,658) | ||
Non-credit related discount | (14,191) | ||
Total PCD loans acquired | 90,895 | ||
Drummond Banking Company | |||
Business Acquisition [Line Items] | |||
Book balance of loans at acquisition | 58,878 | ||
Allowance for credit losses at acquisition | (2,566) | ||
Non-credit related discount | (4,607) | ||
Total PCD loans acquired | $ 51,705 | ||
Business Bank of Florida | |||
Business Acquisition [Line Items] | |||
Book balance of loans at acquisition | $ 714 | ||
Allowance for credit losses at acquisition | (15) | ||
Non-credit related discount | (48) | ||
Total PCD loans acquired | 651 | ||
Sabal Palm Bancorp, Inc. | |||
Business Acquisition [Line Items] | |||
Book balance of loans at acquisition | 3,703 | ||
Allowance for credit losses at acquisition | (37) | ||
Non-credit related discount | (663) | ||
Total PCD loans acquired | $ 3,003 |
Business Combinations - Pro-For
Business Combinations - Pro-Forma Information (Details) - Professional Holding Corp. - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Business Acquisition, Pro Forma Information [Abstract] | ||||
Net interest income | $ 119,306 | $ 121,341 | $ 388,189 | $ 339,213 |
Net income available to common shareholders | $ 31,414 | $ 46,076 | $ 99,905 | $ 89,728 |
EPS - basic (in dollars per share) | $ 0.37 | $ 0.62 | $ 1.18 | $ 1.21 |
EPS - diluted (in dollars per share) | $ 0.37 | $ 0.62 | $ 1.17 | $ 1.20 |