Document And Entity Information
Document And Entity Information | 9 Months Ended |
Sep. 30, 2018shares | |
Document And Entity Information [Abstract] | |
Document Type | 10-Q |
Amendment Flag | false |
Document Period End Date | Sep. 30, 2018 |
Document Fiscal Year Focus | 2,018 |
Document Fiscal Period Focus | Q3 |
Entity Registrant Name | SEACOAST BANKING CORP OF FLORIDA |
Entity Central Index Key | 730,708 |
Current Fiscal Year End Date | --12-31 |
Entity Filer Category | Large Accelerated Filer |
Trading Symbol | SBCF |
Entity Common Stock, Shares Outstanding | 47,269,692 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
ASSETS | ||
Cash and due from banks | $ 101,920 | $ 104,039 |
Interest bearing deposits with other banks | 3,174 | 5,465 |
Total cash and cash equivalents | 105,094 | 109,504 |
Time deposits with other banks | 9,813 | 12,553 |
Debt securities: | ||
Available for sale (at fair value) | 923,206 | 949,460 |
Held to maturity (fair value: $353,919 at September 30, 2018 and $414,470 at December 31, 2017) | 367,387 | 416,863 |
Total debt securities | 1,290,593 | 1,366,323 |
Loans held for sale (at fair value) | 16,172 | 24,306 |
Loans | 4,059,323 | 3,817,377 |
Less: Allowance for loan losses | (33,865) | (27,122) |
Loans, net of allowance for loan losses | 4,025,458 | 3,790,255 |
Bank premises and equipment, net | 63,531 | 66,883 |
Other real estate owned | 4,715 | 7,640 |
Goodwill | 148,555 | 147,578 |
Other intangible assets, net | 16,508 | 19,099 |
Bank owned life insurance | 122,561 | 123,981 |
Net deferred tax assets | 25,822 | 25,417 |
Other assets | 102,112 | 116,590 |
TOTAL ASSETS | 5,930,934 | 5,810,129 |
LIABILITIES | ||
Deposits | 4,643,510 | 4,592,720 |
Securities sold under agreements to repurchase | 189,035 | 216,094 |
Federal Home Loan Bank (FHLB) borrowings | 261,000 | 211,000 |
Subordinated debt | 70,734 | 70,521 |
Other liabilities | 33,824 | 30,130 |
TOTAL LIABILITIES | 5,198,103 | 5,120,465 |
SHAREHOLDERS' EQUITY | ||
Common stock, par value $0.10 per share, authorized 120,000,000 shares, issued 47,402,935 and outstanding 47,269,692 shares at September 30, 2018, and authorized 60,000,000, issued 47,032,259 and outstanding 46,917,735 shares at December 31, 2017 | 4,727 | 4,693 |
Other shareholders' equity | 728,104 | 684,971 |
TOTAL SHAREHOLDERS' EQUITY | 732,831 | 689,664 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 5,930,934 | $ 5,810,129 |
CONDENSED CONSOLIDATED BALANC_2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Statement of Financial Position [Abstract] | ||
Held to maturity, fair value | $ 353,919 | $ 414,470 |
Common stock, par value (in dollars per share) | $ 0.10 | $ 0.10 |
Common stock, shares authorized (in shares) | 120,000,000 | 60,000,000 |
Common stock, shares issued (in shares) | 47,402,935 | 47,032,259 |
Common stock, shares outstanding (in shares) | 47,269,692 | 46,917,735 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Income Statement [Abstract] | ||||
Interest and fees on loans | $ 48,713 | $ 40,403 | $ 140,489 | $ 110,503 |
Interest and dividends on securities | 9,807 | 9,012 | 29,016 | 25,971 |
Interest on interest bearing deposits and other investments | 634 | 664 | 1,835 | 1,778 |
TOTAL INTEREST INCOME | 59,154 | 50,079 | 171,340 | 138,252 |
Interest on deposits | 2,097 | 930 | 5,623 | 2,408 |
Interest on time certificates | 2,975 | 1,266 | 7,783 | 2,646 |
Interest on borrowed money | 2,520 | 2,134 | 6,403 | 5,128 |
TOTAL INTEREST EXPENSE | 7,592 | 4,330 | 19,809 | 10,182 |
NET INTEREST INCOME | 51,562 | 45,749 | 151,531 | 128,070 |
Provision for loan losses | 5,774 | 680 | 9,388 | 3,385 |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 45,788 | 45,069 | 142,143 | 124,685 |
Noninterest income | ||||
Other income | 12,339 | 11,481 | 37,506 | 31,853 |
Securities losses, net | (48) | (47) | (198) | (26) |
TOTAL NONINTEREST INCOME (Note H) | 12,291 | 11,434 | 37,308 | 31,827 |
TOTAL NONINTEREST EXPENSES (Note H) | 37,399 | 34,361 | 112,809 | 110,732 |
INCOME BEFORE INCOME TAXES | 20,680 | 22,142 | 66,642 | 45,780 |
Provision for income taxes | 4,358 | 7,926 | 15,329 | 15,962 |
NET INCOME | $ 16,322 | $ 14,216 | $ 51,313 | $ 29,818 |
SHARE DATA | ||||
Net income per share - diluted (in dollars per share) | $ 0.34 | $ 0.32 | $ 1.07 | $ 0.70 |
Net income per share - basic (in dollars per share) | 0.35 | 0.33 | 1.09 | 0.72 |
Cash dividends declared (in dollars per share) | $ 0 | $ 0 | $ 0 | $ 0 |
Average shares outstanding - diluted (in shares) | 48,029,330 | 43,792,108 | 47,903,093 | 42,298,136 |
Average shares outstanding - basic (in shares) | 47,205,383 | 43,151,248 | 47,108,302 | 41,626,356 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Statement of Comprehensive Income [Abstract] | ||||
NET INCOME | $ 16,322 | $ 14,216 | $ 51,313 | $ 29,818 |
Other comprehensive income (loss): | ||||
Unrealized (losses) gains on securities available for sale | (3,548) | 1,149 | (20,564) | 9,920 |
Amortization of unrealized losses on securities transferred to held to maturity, net | 108 | 122 | 442 | 365 |
Reclassification adjustment for gains included in net income | 0 | 47 | 0 | 26 |
Income tax effect on other comprehensive (loss) income | 919 | (503) | 5,358 | (3,964) |
Total other comprehensive (loss) income | (2,521) | 815 | (14,764) | 6,347 |
COMPREHENSIVE INCOME | $ 13,801 | $ 15,031 | $ 36,549 | $ 36,165 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2018 | Sep. 30, 2017 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net income | $ 51,313 | $ 29,818 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation | 4,691 | 3,961 |
Amortization of premiums and discounts on securities, net | 2,567 | 2,864 |
Other amortization and accretion, net | 185 | (346) |
Stock based compensation | 5,603 | 3,787 |
Origination of loans designated for sale | (225,929) | (164,878) |
Sale of loans designated for sale | 239,316 | 161,587 |
Provision for loan losses | 9,388 | 3,385 |
Deferred income taxes | 5,675 | 15,077 |
Losses on sale of securities | 0 | 26 |
Gains on sale of loans | (7,752) | (5,160) |
Gains on sale and write-downs of other real estate owned | (12) | (657) |
Losses on disposition of fixed assets | 216 | 1,973 |
Changes in operating assets and liabilities, net of effects from acquired companies: | ||
Net decrease (increase) in other assets | 17,281 | (419) |
Net increase (decrease) in other liabilities | 3,644 | (2,575) |
Net cash provided by operating activities | 106,186 | 48,443 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Maturities and repayments of debt securities available for sale | 107,728 | 176,978 |
Maturities and repayments of debt securities held to maturity | 48,945 | 64,984 |
Proceeds from sale of debt securities available for sale | 0 | 7,525 |
Purchases of debt securities available for sale | (104,650) | (223,805) |
Purchases of debt securities held to maturity | 0 | (67,563) |
Maturities of time deposits with other banks | 2,740 | 2,682 |
Net new loans and principal repayments | (225,570) | (277,142) |
Purchase of loans held for investment | (19,541) | (55,352) |
Proceeds from the sale of portfolio loans | 0 | 74,211 |
Proceeds from the sale of other real estate owned | 9,260 | 5,123 |
Proceeds from sale of FHLB and Federal Reserve Bank Stock | 28,751 | 29,984 |
Purchase of FHLB and Federal Reserve Bank Stock | (33,681) | (32,398) |
Purchase of VISA Class B stock | 0 | (6,180) |
Redemption of bank owned life insurance | 4,232 | 0 |
Purchase of bank owned life insurance | 0 | (30,000) |
Net cash from bank acquisition | 0 | 30,225 |
Additions to bank premises and equipment | (3,557) | (4,247) |
Net cash used in investing activities | (185,343) | (304,975) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Net increase in deposits | 50,790 | 304,005 |
Net decrease in federal funds purchased and repurchase agreements | (27,059) | (62,049) |
Net increase (decrease) in FHLB borrowings | 50,000 | (26,000) |
Issuance of common stock, net of related expense | 0 | 55,641 |
Stock based employee benefit plans | 1,016 | 569 |
Dividends paid | 0 | 0 |
Net cash provided by financing activities | 74,747 | 272,166 |
Net increase (decrease) in cash and cash equivalents | (4,410) | 15,634 |
Cash and cash equivalents at beginning of period | 109,504 | 109,644 |
Cash and cash equivalents at end of period | 105,094 | 125,278 |
Supplemental disclosure of non cash investing activities: | ||
Transfers from loans to other real estate owned | 4,271 | 448 |
Transfers from bank premises to other real estate owned | 2,052 | 1,212 |
Transfers from loans held for investment to loans held for sale | $ 0 | $ 5,664 |
Basis of Presentation
Basis of Presentation | 9 Months Ended |
Sep. 30, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation Basis of Presentation The accompanying unaudited condensed consolidated financial statements of Seacoast Banking Corporation of Florida and its subsidiaries (the "Company") have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain prior period amounts have been reclassified to conform to the current period presentation. Operating results for the nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018 or any other period. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 . Certain prior period amounts have been reclassified to conform to the current period presentation. Adoption of new accounting pronouncements On January 1, 2018, we adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-9, “Revenue from Contracts with Customers,” and all the related amendments (collectively, “ASC 606”) using the modified retrospective approach applied to all contracts in place at that date. Adoption had no material impact on the Company’s consolidated financial statements including no change to the amount or timing of revenue recognized for contracts within the scope of the new standard. Activity in the scope of the new standard includes: • Service Charges on Deposits : Seacoast National Bank ("Seacoast Bank") offers a variety of deposit-related services to its customers through several delivery channels including branch offices, ATMs, telephone, mobile, and internet banking. Transaction-based fees are recognized when services, each of which represents a performance obligation, are satisfied. Service fees may be assessed monthly, quarterly, or annually; however, the account agreements to which these fees relate can be cancelled at any time by Seacoast and/or the customer. Therefore, the contract term is considered a single day (a day-to-day contract). • Trust Fees : The Company earns trust fees from fiduciary services provided to trust customers which include custody of assets, recordkeeping, collection and distribution of funds. Fees are earned over time and accrued monthly as the Company provides services, and are generally assessed based on the market value of the trust assets under management at a particular date or over a particular period. • Brokerage Commissions and Fees : The Company earns commissions and fees from investment brokerage services provided to its customers through an arrangement with a third-party service provider. Commissions received from the third-party service provider are recorded monthly and are based upon customer activity. Fees are earned over time and accrued monthly as services are provided. The Company acts as an agent in this arrangement and therefore presents the brokerage commissions and fees net of related costs. • Interchange Income : Fees earned on card transactions depend upon the volume of activity, as well as the fees permitted by the payment network. Such fees are recognized by the Company upon fulfilling its performance obligation to approve the card transaction. On January 1, 2018, we adopted ASU 2016-1, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” Upon adoption, we reclassified $0.1 million of accumulated unrealized loss pertaining to an equity investment previously classified as available for sale from Accumulated Other Comprehensive Income to Retained Earnings. Use of Estimates The preparation of these condensed consolidated financial statements required the use of certain estimates by management in determining the Company’s assets, liabilities, revenues and expenses. Specific areas, among others, requiring the application of management’s estimates include determination of the allowance for loan losses, the valuation of investment securities available for sale, fair value of impaired loans, contingent liabilities, fair value of other real estate owned, and the valuation of deferred tax assets. Actual results could differ from those estimates. |
Recently Issued Accounting Stan
Recently Issued Accounting Standards, Not Yet Adopted | 9 Months Ended |
Sep. 30, 2018 | |
Accounting Policies [Abstract] | |
Recently Issued Accounting Standards, Not Yet Adopted | Recently Issued Accounting Standards, Not Yet Adopted The following provides a brief description of accounting standards that have been issued but are not yet adopted that could have a material effect on the Company's financial statements: ASU 2016-02, Leases (Topic 842) Description In February 2016, the FASB amended existing guidance that requires lessees recognize the following for all leases at the commencement date: 1. A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis. 2. A right-of-use specified asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. In July 2018, the FASB issued ASU 2018-11, which provides an additional optional transition method. The additional transition method allows entities to initially apply the new lease standard at the adoption date by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which the entity adopts the new lease standard would continue to be in accordance with current GAAP (Topic 840), including disclosures. Date of Adoption This amendment is effective for public business entities for reporting periods beginning after December 15, 2018, including interim periods within that reporting period. Early adoption is permitted. Effect on the Consolidated Financial Statements The Company is in the process of evaluating its existing leases, which are primarily operating leases of branch properties and equipment, to determine the amounts to be recognized as right-of-use assets and lease liabilities. The Company will adopt the new standard effective January 1, 2019. The effect of adoption on the Company’s consolidated statements of income is not expected to be material. ASU 2016-13, Financial Instruments –Credit Losses (Topic 326) Description In June 2016, the FASB issued guidance to replace the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held to maturity debt securities. It also applies to off-balance sheet credit exposures including loan commitments, standby letters of credit, financial guarantees and other similar instruments. Date of Adoption This amendment is effective for public business entities for reporting periods beginning after December 15, 2019, including interim periods within that reporting period. Early adoption is permitted only as of annual reporting periods after December 15, 2018, including interim reporting periods within that period. Effect on the Consolidated Financial Statements The Company’s transition oversight committee is in the process of evaluating and implementing changes to credit loss estimation models and related processes. Updates to business processes and the documentation of accounting policy decisions are ongoing. The Company may recognize an increase in the allowance for loan losses upon adoption, recorded as a one-time effect cumulative adjustment to retained earnings. However, the magnitude of the impact on the Company's consolidated financial statements has not yet been determined. The Company will adopt this accounting standard effective January 1, 2020. ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Description In January 2017, the FASB amended the existing guidance to simplify the goodwill impairment measurement test by eliminating Step 2. The amendment requires the Company to perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds the fair value. Additionally, an entity should consider the tax effects from any tax deductible goodwill on the carrying amount when measuring the impairment loss. Date of Adoption This amendment is effective for public business entities for reporting periods beginning after December 15, 2019, including interim periods within that reporting period. Early adoption is permitted on annual goodwill impairment tests performed after January 1, 2017. Effect on the Consolidated Financial Statements The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material. ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased callable Debt Securities Description In March 2017, the FASB issued guidance which requires entities to amortize premiums on certain purchased callable debt securities to their earliest call date. The accounting for purchased callable debt securities held at a discount did not change. Amortizing the premium to the earliest call date generally aligns interest income recognition with the economics of instruments. This guidance requires a modified retrospective approach under which a cumulative adjustment will be made to retained earnings as of the beginning of the period in which it is adopted. Date of Adoption The amendments are effective for public business entities for annual periods beginning after December 15, 2018, including interim periods within those periods. Effect on the Consolidated Financial Statements The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material. ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities Description In August 2017, the FASB provided guidance to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. The amendments also simplify the application of the hedge accounting guidance. Date of Adoption The amendments are effective for public business entities for annual periods beginning after December 15, 2018, including interim periods within those periods. Effect on the Consolidated Financial Statements The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material. ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement Description On August 28, 2018, the FASB issued ASU 2018-13, which changes the disclosure requirements on fair value measurements in Topic 820. The amendments in this ASU are the result of a broader disclosure project called FASB Concepts Statement, Conceptual Framework for Financial Reporting - Chapter 8: Notes to Financial Statements. The ASU modifies or removes certain existing disclosures, and adds certain new disclosures. Date of Adoption The amendments are effective for public business entities for annual periods beginning after December 15, 2019, including interim periods within those periods. Early adoption is permitted for any eliminated or modified disclosure upon issuance of the ASU. Effect on the Consolidated Financial Statements The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material. |
Earnings per Share
Earnings per Share | 9 Months Ended |
Sep. 30, 2018 | |
Earnings Per Share [Abstract] | |
Earnings per Share | Earnings per Share For the three and nine months ended September 30, 2018 , options to purchase 481,000 and 412,000 shares, respectively, were antidilutive and not included in the computation of diluted earnings per share, compared to 274,000 and 191,000 , respectively, for the three and nine months ended September 30, 2017 . The dilutive impact of restricted stock and stock options is calculated under the treasury method. Three Months Ended September 30, Nine Months Ended (Dollars in thousands, except per share data) 2018 2017 2018 2017 Basic earnings per share Net income $ 16,322 $ 14,216 $ 51,313 $ 29,818 Average common stock outstanding 47,205,383 43,151,248 47,108,302 41,626,356 Net income per share $ 0.35 $ 0.33 $ 1.09 $ 0.72 Diluted earnings per share Net income $ 16,322 $ 14,216 $ 51,313 $ 29,818 Average common stock outstanding 47,205,383 43,151,248 47,108,302 41,626,356 Add: Dilutive effect of employee restricted stock and stock options 823,947 640,860 794,791 671,780 Average diluted stock outstanding 48,029,330 43,792,108 47,903,093 42,298,136 Net income per share $ 0.34 $ 0.32 $ 1.07 $ 0.70 On February 21, 2017 , the Company completed a public offering of 2,702,500 shares of common stock, generating net proceeds to the Company of $55.7 million. In addition, CapGen Capital Group III LP (“CapGen”), in conjunction with the Company’s offering, sold 6,210,000 shares of the Company’s common stock, with no net proceeds to the Company. |
Securities
Securities | 9 Months Ended |
Sep. 30, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Securities | Securities The amortized cost, gross unrealized gains and losses and fair value of securities available for sale and held to maturity at September 30, 2018 and December 31, 2017 (1) are summarized as follows: September 30, 2018 (In thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Debt securities available for sale U.S. Treasury securities and obligations of U.S. Government Entities $ 7,486 $ 114 $ (57 ) $ 7,543 Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities 597,689 153 (24,660 ) 573,182 Private mortgage-backed securities and collateralized mortgage obligations 75,485 925 (318 ) 76,092 Collateralized loan obligations 223,419 137 (566 ) 222,990 Obligations of state and political subdivisions 43,951 261 (813 ) 43,399 Totals $ 948,030 $ 1,590 $ (26,414 ) $ 923,206 Debt securities held to maturity Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities $ 313,667 $ — $ (13,557 ) $ 300,110 Private mortgage-backed securities and collateralized mortgage obligations 21,720 181 (131 ) 21,770 Collateralized loan obligations 32,000 58 (19 ) 32,039 Totals $ 367,387 $ 239 $ (13,707 ) $ 353,919 December 31, 2017 (In thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Debt securities available for sale U.S. Treasury securities and obligations of U.S. Government Entities $ 9,475 $ 274 $ (5 ) $ 9,744 Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities 560,396 1,163 (8,034 ) 553,525 Private mortgage-backed securities and collateralized mortgage obligations 75,152 1,154 (285 ) 76,021 Collateralized loan obligations 263,579 798 (68 ) 264,309 Obligations of state and political subdivisions 45,118 813 (70 ) 45,861 Totals $ 953,720 $ 4,202 $ (8,462 ) $ 949,460 Debt securities held to maturity Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities $ 353,541 $ 802 $ (4,159 ) $ 350,184 Private mortgage-backed securities and collateralized mortgage obligations 22,799 714 (53 ) 23,460 Collateralized loan obligations 40,523 303 — 40,826 Totals $ 416,863 $ 1,819 $ (4,212 ) $ 414,470 (1) December 31, 2017 balances in the tables above reflect certain reclassifications between categories. There were no sales of securities during the three and nine month periods ended September 30, 2018 . Proceeds from sales of securities during the three month period ended September 30, 2017 were $3.7 million , with gross gains of $15,000 and gross losses of $62,000 . Proceeds from sales of securities during the nine month period ended September 30, 2017 were $7.5 million with gross gains of $36,000 and gross losses of $62,000 . Included in “Securities (losses)/gains, net” for the three and nine month periods ended September 30, 2018 , is $0.1 million and $0.2 million ,respectively, representing the decline in the value of an investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities. At September 30, 2018 , debt securities with a fair value of $162.4 million were pledged as collateral for United States Treasury deposits, other public deposits and trust deposits. Debt securities with a fair value of $189.0 million were pledged as collateral for repurchase agreements. The amortized cost and fair value of debt securities available for sale and held to maturity at September 30, 2018 , by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because prepayments of the underlying collateral for these securities may occur, due to the right to call or repay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately. Held to Maturity Available for Sale (In thousands) Amortized Cost Fair Value Amortized Cost Fair Value Due in less than one year $ — $ — $ 13,832 $ 13,781 Due after one year through five years — — 79,637 79,582 Due after five years through ten years 32,000 32,039 177,911 177,196 Due after ten years — — 3,476 3,373 32,000 32,039 274,856 273,932 Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities 313,667 300,110 597,689 573,182 Private mortgage-backed securities and collateralized mortgage obligations 21,720 21,770 75,485 76,092 Totals $ 367,387 $ 353,919 $ 948,030 $ 923,206 The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flows analyses, using observable market data where available. The tables below indicate the fair value of debt securities with unrealized losses and the period of time for which these losses were outstanding at September 30, 2018 and December 31, 2017 , respectively. September 30, 2018 Less than 12 months 12 months or longer Total (In thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses U.S. Treasury securities and obligations of U.S. Government Entities $ 7,543 $ (57 ) $ — $ — $ 7,543 $ (57 ) Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities 456,356 (15,703 ) 416,936 (22,514 ) 873,292 (38,217 ) Private mortgage-backed securities and collateralized mortgage obligations 84,026 (251 ) 13,836 (197 ) 97,862 (448 ) Collateralized loan obligations 255,030 (585 ) — — 255,030 (585 ) Obligations of state and political subdivisions 40,136 (672 ) 3,262 (142 ) 43,398 (814 ) Totals $ 843,091 $ (17,268 ) $ 434,034 $ (22,853 ) $ 1,277,125 $ (40,121 ) December 31, 2017 Less than 12 months 12 months or longer Total (In thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses U.S. Treasury securities and obligations of U.S. Government Entities $ 1,107 $ (5 ) $ — $ — $ 1,107 $ (5 ) Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities 304,723 (2,047 ) 413,725 (10,146 ) 718,448 (12,193 ) Private mortgage-backed securities and collateralized mortgage obligations — — 20,744 (338 ) 20,744 (338 ) Collateralized loan obligations 14,933 (68 ) — — 14,933 (68 ) Obligations of state and political subdivisions 5,414 (14 ) 5,864 (56 ) 11,278 (70 ) Totals $ 326,177 $ (2,134 ) $ 440,333 $ (10,540 ) $ 766,510 $ (12,674 ) The two tables above include debt securities held to maturity that were transferred from available for sale into held to maturity during 2014. Those securities had unrealized losses of $3.1 million at the date of transfer, and at September 30, 2018 , the unamortized balance was $0.8 million . The fair value of those securities in an unrealized loss position for less than twelve months at September 30, 2018 and December 31, 2017 was $53.6 million and $22.9 million , respectively, with unrealized losses of $1.5 million and $0.2 million , respectively. The fair value of those securities in an unrealized loss position for 12 months or more at September 30, 2018 and December 31, 2017 was $14.7 million and $15.3 million , respectively, with unrealized losses of $0.9 million and $0.4 million , respectively. At September 30, 2018 , the Company had $38.2 million of unrealized losses on mortgage-backed securities and collateralized mortgage obligations of government sponsored entities having a fair value of $873.3 million that were attributable to a combination of factors, including relative changes in interest rates since the time of purchase. The contractual cash flows for these debt securities are guaranteed by U.S. government-sponsored entities. Based on our assessment of these mitigating factors, management believes that the unrealized losses on these holdings are a function of changes in investment spreads and interest movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities. At September 30, 2018 , $0.4 million of the unrealized losses pertained to private label debt securities secured by seasoned collateral with a fair value of $97.9 million . Management attributes the loss to a combination of factors, including relative changes in interest rates since the time of purchase. The collateral underlying these mortgage investments are 30 - and 15 -year fixed and adjustable rate mortgage loans with low loan to values, improving subordination, and historically have had minimal foreclosures and losses. Based on its assessment of these factors, management believes that the unrealized losses on these holdings are a function of changes in investment spreads and interest rate movements and not changes in credit quality. Management expects to recover the entire amortized cost basis of these securities. At September 30, 2018 , the Company had unrealized losses of $0.6 million on collateralized loan obligations with a fair value of $255.0 million . Management expects to recover the entire amortized cost basis of these securities. At September 30, 2018 , the Company had unrealized losses of $0.8 million on obligations of state and political subdivisions with a fair value of $43.4 million . Management expects to recover the entire amortized cost basis of these securities. As of September 30, 2018 , the Company does not intend to sell debt securities that are in an unrealized loss position and it is not more likely than not that the Company will be required to sell these securities before recovery of the amortized cost basis. Therefore, management does not consider any investment to be other-than-temporarily impaired at September 30, 2018 . Included in other assets is Federal Home Loan Bank and Federal Reserve Bank stock which has a par value as of September 30, 2018 and December 31, 2017 of $37.5 million and $32.5 million , respectively. At September 30, 2018 , the Company had not identified events or changes in circumstances which may have a significant adverse effect on the fair value of these investments. Also included in other assets is a $6.1 million investment in a mutual fund carried at fair value. The Company holds 11,330 shares of Visa Class B stock which, following resolution of pending litigation, will be converted to Visa Class A shares. Under the current conversion ratio that became effective June 28, 2018, the Company expects to receive 1.6298 shares of Class A stock for each share of Class B stock, for a total of 18,465 shares of Visa Class A stock. Our ownership of these shares is related to prior ownership in Visa’s network while Visa operated as a cooperative. The shares are recorded on our financial records at zero basis. |
Loans
Loans | 9 Months Ended |
Sep. 30, 2018 | |
Receivables [Abstract] | |
Loans | Loans Information pertaining to portfolio loans, purchased credit impaired (“PCI”) loans, and purchased unimpaired loans (“PUL”) is as follows: September 30, 2018 (In thousands) Portfolio Loans PCI Loans PULs Total Construction and land development $ 289,449 $ 129 $ 86,679 $ 376,257 Commercial real estate 1,357,721 10,838 358,140 1,726,699 Residential real estate 994,575 1,356 156,709 1,152,640 Commercial and financial 554,627 728 55,600 610,955 Consumer 187,199 — 5,573 192,772 Totals (1) $ 3,383,571 $ 13,051 $ 662,701 $ 4,059,323 December 31, 2017 (In thousands) Portfolio Loans PCI Loans PULs Total Construction and land development $ 215,315 $ 1,121 $ 126,689 $ 343,125 Commercial real estate 1,170,618 9,776 459,598 1,639,992 Residential real estate 845,420 5,626 187,764 1,038,810 Commercial and financial 512,430 894 92,690 606,014 Consumer 178,826 — 10,610 189,436 Totals (1) $ 2,922,609 $ 17,417 $ 877,351 $ 3,817,377 (1) Net loan balances as of September 30, 2018 and December 31, 2017 include deferred costs of $15.9 million and $12.9 million for each period, respectively. The following tables present the contractual delinquency of the recorded investment by class of loans as of: September 30, 2018 (In thousands) Current Accruing 30-59 Days Past Due Accruing 60-89 Days Past Due Accruing Greater Than 90 Days Nonaccrual Total Financing Receivables Portfolio Loans Construction and land development $ 289,234 $ — $ — $ — $ 215 $ 289,449 Commercial real estate 1,345,174 3,173 — — 9,374 1,357,721 Residential real estate 984,874 1,202 104 — 8,395 994,575 Commercial and financial 548,861 2,050 2,521 359 836 554,627 Consumer 185,902 1,119 — — 178 187,199 Totals 3,354,045 7,544 2,625 359 18,998 3,383,571 Purchased Unimpaired Loans Construction and land development 86,679 — — — — 86,679 Commercial real estate 355,541 1,181 — 696 722 358,140 Residential real estate 151,125 1,705 124 — 3,755 156,709 Commercial and financial 50,427 4,011 733 — 429 55,600 Consumer 5,568 5 — — — 5,573 Totals 649,340 6,902 857 696 4,906 662,701 Purchased Credit Impaired Loans Construction and land development 129 — — — — 129 Commercial real estate 9,427 — — — 1,411 10,838 Residential real estate 552 — — — 804 1,356 Commercial and financial 707 — — — 21 728 Consumer — — — — — — Totals 10,815 — — — 2,236 13,051 Totals $ 4,014,200 $ 14,446 $ 3,482 $ 1,055 $ 26,140 $ 4,059,323 December 31, 2017 (In thousands) Current Accruing 30-59 Days Past Due Accruing 60-89 Days Past Due Accruing Greater Than 90 Days Nonaccrual Total Financing Receivables Portfolio Loans Construction and land development $ 215,077 $ — $ — $ — $ 238 $ 215,315 Commercial real estate 1,165,738 2,605 585 — 1,690 1,170,618 Residential real estate 836,117 812 75 — 8,416 845,420 Commercial and financial 507,501 2,776 26 — 2,127 512,430 Consumer 178,676 52 — — 98 178,826 Totals 2,903,109 6,245 686 — 12,569 2,922,609 Purchased Unimpaired Loans Construction and land development 126,655 34 — — — 126,689 Commercial real estate 457,899 979 — — 720 459,598 Residential real estate 186,549 128 87 — 1,000 187,764 Commercial and financial 92,315 54 — — 321 92,690 Consumer 10,610 — — — — 10,610 Totals 874,028 1,195 87 — 2,041 877,351 Purchased Credit Impaired Loans Construction and land development 1,121 — — — — 1,121 Commercial real estate 9,352 — — — 424 9,776 Residential real estate 544 642 — — 4,440 5,626 Commercial and financial 844 — — — 50 894 Consumer — — — — — — Totals 11,861 642 — — 4,914 17,417 Totals $ 3,788,998 $ 8,082 $ 773 $ — $ 19,524 $ 3,817,377 The Company utilizes an internal asset classification system as a means of reporting problem and potential problem loans. Under the Company’s risk rating system, the Company classifies problem and potential problem loans as “Special Mention,” “Substandard,” and “Doubtful” and these loans are monitored on an ongoing basis. Loans that do not currently expose the Company to sufficient risk to warrant classification in the Substandard or Doubtful categories, but possess weaknesses that deserve management’s close attention are deemed to be Special Mention. Substandard loans include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as Substandard may require a specific allowance. Loans classified as Doubtful have all the weaknesses inherent in those classified Substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The principal on loans classified as Doubtful is generally charged off. Risk ratings are updated any time the situation warrants. Loans that are not problem or potential problem loans are considered to be pass-rated loans and risk grades are recalculated at least annually by the loan relationship manager. The following tables present the risk category of loans by class of loans based on the most recent analysis performed as of September 30, 2018 and December 31, 2017 : September 30, 2018 (In thousands) Pass Special Mention Substandard Doubtful Total Construction and land development $ 364,903 $ 6,036 $ 5,318 $ — $ 376,257 Commercial real estate 1,673,457 24,328 28,914 — 1,726,699 Residential real estate 1,126,238 2,985 23,417 — 1,152,640 Commercial and financial 602,973 1,895 6,030 57 610,955 Consumer 189,223 2,900 649 — 192,772 Totals $ 3,956,794 $ 38,144 $ 64,328 $ 57 $ 4,059,323 December 31, 2017 (In thousands) Pass Special Mention Substandard Doubtful Total Construction and land development $ 328,127 $ 10,414 $ 4,584 $ — $ 343,125 Commercial real estate 1,586,932 29,273 23,787 — 1,639,992 Residential real estate 1,023,925 4,621 10,203 61 1,038,810 Commercial and financial 593,689 3,237 8,838 250 606,014 Consumer 189,354 — 82 — 189,436 Totals $ 3,722,027 $ 47,545 $ 47,494 $ 311 $ 3,817,377 PCI Loans PCI loans are accounted for pursuant to ASC Topic 310-30. The excess of cash flows expected to be collected over the estimated fair value is referred to as the accretable yield and is recognized in interest income over the remaining life of the loan in situations where there is a reasonable expectation about the timing and amount of cash flows expected to be collected. The difference between the contractually required payments and the cash flows expected to be collected at acquisition, considering the impact of prepayments, is referred to as the non-accretable difference. The table below summarizes the changes in accretable yield on PCI loans for the periods ended: Three Months Ended September 30, Nine Months Ended September 30, (In thousands) 2018 2017 2018 2017 Beginning balance $ 3,189 $ 3,265 $ 3,699 $ 3,807 Additions — — — — Deletions — — (43 ) (10 ) Accretion (284 ) (357 ) (989 ) (1,173 ) Reclassification from non-accretable difference — 407 238 691 Ending balance $ 2,905 $ 3,315 $ 2,905 $ 3,315 Troubled Debt Restructured Loans The Company’s Troubled Debt Restructuring (“TDR”) concessions granted to certain borrowers generally do not include forgiveness of principal balances, but may include interest rate reductions, an extension of the amortization period and/or converting the loan to interest only for a limited period of time. Loan modifications are not reported in calendar years after modification if the loans were modified at an interest rate equal to the yields of new loan originations with comparable risk and the loans are performing based on the terms of the restructuring agreements. Most loans prior to modification were classified as impaired and the allowance for loan losses is determined in accordance with Company policy. The following table presents loans that were modified during the nine months ended: (In thousands) Number of Contracts Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Specific Reserve Recorded Valuation Allowance Recorded September 30, 2018 Commercial and financial 1 $ 98 $ — $ — $ — Totals 1 $ 98 $ — $ — $ — September 30, 2017 Construction and land development 1 $ 52 $ 46 $ 6 $ 6 Residential real estate 1 15 15 — — Totals 2 $ 67 $ 61 $ 6 $ 6 During the three months ended September 30, 2018, there were no payment defaults on loans modified to a TDR within the previous twelve months. During the nine months ended September 30, 2018 , there was one payment default on a loan of $0.1 million that had been modified to a TDR within the previous twelve months, compared to none during the three months ended September 30, 2017 and one during the nine months ended September 30, 2017 . The Company considers a loan to have defaulted when it becomes 90 days or more delinquent under the modified terms, has been transferred to nonaccrual status, or has been transferred to other real estate owned. A defaulted TDR is generally placed on nonaccrual and a specific allowance for loan loss is assigned in accordance with the Company’s policy. Impaired Loans Loans are considered impaired if they are 90 days or more past due, in nonaccrual status, or are TDRs. As of September 30, 2018 and December 31, 2017 , the Company’s recorded investment in impaired loans, excluding PCI loans, the unpaid principal balance and related valuation allowance was as follows: September 30, 2018 (In thousands) Recorded Investment Unpaid Principal Balance Related Valuation Allowance Impaired Loans with No Related Allowance Recorded: Construction and land development $ 202 $ 479 $ — Commercial real estate 2,896 4,161 — Residential real estate 13,698 18,313 — Commercial and financial — — — Consumer 54 92 — Impaired Loans with an Allowance Recorded: Construction and land development 210 224 23 Commercial real estate 12,898 13,025 3,591 Residential real estate 6,106 6,252 869 Commercial and financial 1,629 1,608 1,483 Consumer 392 399 172 Total Impaired Loans Construction and land development 412 703 23 Commercial real estate 15,794 17,186 3,591 Residential real estate 19,804 24,565 869 Commercial and financial 1,629 1,608 1,483 Consumer 446 491 172 Totals $ 38,085 $ 44,553 $ 6,138 December 31, 2017 (In thousands) Recorded Investment Unpaid Principal Balance Related Valuation Allowance Impaired Loans with No Related Allowance Recorded: Construction and land development $ 223 $ 510 $ — Commercial real estate 3,475 4,873 — Residential real estate 10,272 15,063 — Commercial and financial 19 29 — Consumer 105 180 — Impaired Loans with an Allowance Recorded: Construction and land development 251 264 23 Commercial real estate 4,780 4,780 195 Residential real estate 8,448 8,651 1,091 Commercial and financial 2,436 883 1,050 Consumer 282 286 43 Total Impaired Loans Construction and land development 474 774 23 Commercial real estate 8,255 9,653 195 Residential real estate 18,720 23,714 1,091 Commercial and financial 2,455 912 1,050 Consumer 387 466 43 Totals $ 30,291 $ 35,519 $ 2,402 Impaired loans also include TDRs where concessions have been granted to borrowers who have experienced financial difficulty. At September 30, 2018 and at December 31, 2017 , accruing TDRs totaled $13.8 million and $15.6 million , respectively. Average impaired loans for the three months ended September 30, 2018 and 2017 were $38.1 million and $30.3 million , respectively. Average impaired loans for the nine months ended September 30, 2018 and 2017 were $34.5 million and $31.2 million , respectively. The impaired loans were measured for impairment based on the value of underlying collateral or the present value of expected future cash flows discounted at the loan’s effective interest rate. The valuation allowance is included in the allowance for loan losses. Interest payments received on impaired loans are recorded as interest income unless collection of the remaining recorded investment is doubtful, at which time payments received are recorded as reductions in principal. For the three months ended September 30, 2018 and 2017, the Company recorded interest income on impaired loans of $0.5 million and $0.4 million , respectively. For the nine months ended September 30, 2018 , and 2017 , the Company recorded interest income on impaired loans of $1.4 million and $1.1 million , respectively. For impaired loans whose impairment is measured based on the present value of expected future cash flows, interest income represents the change in present value attributable to the passage of time, and totaled $36,000 and $169,000 , respectively, for the three months ended September 30, 2018 and 2017 and $157,000 and $282,000 , respectively, for the nine months ended September 30, 2018 and 2017 . |
Allowance for Loan Losses
Allowance for Loan Losses | 9 Months Ended |
Sep. 30, 2018 | |
Receivables [Abstract] | |
Allowance for Loan Losses | Allowance for Loan Losses Activity in the allowance for loan losses for the three month and nine month periods ended September 30, 2018 and 2017 is summarized as follows: Three Months Ended September 30, 2018 (In thousands) Beginning Balance Provision for Loan Losses Charge- Offs Recoveries TDR Allowance Adjustments Ending Balance Construction & land development $ 2,287 $ (221 ) $ — $ 3 $ — $ 2,069 Commercial real estate 9,126 4,191 (1 ) 18 (16 ) 13,318 Residential real estate 8,850 (1,279 ) (6 ) 99 (19 ) 7,645 Commercial and financial 7,102 1,739 (842 ) 163 — 8,162 Consumer 1,559 1,344 (296 ) 65 (1 ) 2,671 Totals $ 28,924 $ 5,774 $ (1,145 ) $ 348 $ (36 ) $ 33,865 Three Months Ended September 30, 2017 (In thousands) Beginning Balance Provision for Loan Losses Charge- Offs Recoveries TDR Allowance Adjustments Ending Balance Construction & land development $ 1,574 $ (690 ) $ — $ 728 $ — $ 1,612 Commercial real estate 9,923 62 (239 ) 175 (15 ) 9,906 Residential real estate 7,423 116 (296 ) 39 (148 ) 7,134 Commercial and financial 5,460 834 (333 ) 28 — 5,989 Consumer 1,620 358 (442 ) 61 (6 ) 1,591 Totals $ 26,000 $ 680 $ (1,310 ) $ 1,031 $ (169 ) $ 26,232 Nine Months Ended September 30, 2018 (In thousands) Beginning Balance Provision for Loan Losses Charge- Offs Recoveries TDR Allowance Adjustments Ending Balance Construction & land development $ 1,642 $ 414 $ — $ 13 $ — $ 2,069 Commercial real estate 9,285 3,826 (15 ) 268 (46 ) 13,318 Residential real estate 7,131 (78 ) (33 ) 733 (108 ) 7,645 Commercial and financial 7,297 3,639 (2,985 ) 211 — 8,162 Consumer 1,767 1,587 (931 ) 251 (3 ) 2,671 Totals $ 27,122 $ 9,388 $ (3,964 ) $ 1,476 $ (157 ) $ 33,865 Nine Months Ended September 30, 2017 (In thousands) Beginning Balance Provision for Loan Losses Charge- Offs Recoveries TDR Allowance Adjustments Ending Balance Construction & land development $ 1,219 $ (496 ) $ — $ 891 $ (2 ) $ 1,612 Commercial real estate 9,273 410 (341 ) 613 (49 ) 9,906 Residential real estate 7,483 90 (482 ) 266 (223 ) 7,134 Commercial and financial 3,636 3,036 (837 ) 154 — 5,989 Consumer 1,789 345 (756 ) 221 (8 ) 1,591 Totals $ 23,400 $ 3,385 $ (2,416 ) $ 2,145 $ (282 ) $ 26,232 The allowance for loan losses is composed of specific allowances for certain impaired loans and general allowances grouped into loan pools based on similar characteristics. The Company’s loan portfolio, excluding PCI loans, and related allowance at September 30, 2018 and December 31, 2017 is shown in the following tables: September 30, 2018 Individually Evaluated for Impairment Collectively Evaluated for Impairment Total (In thousands) Recorded Investment Associated Allowance Recorded Investment Associated Allowance Recorded Investment Associated Allowance Construction & land development $ 412 $ 23 $ 375,716 $ 2,046 $ 376,128 $ 2,069 Commercial real estate 15,794 3,591 1,699,743 9,727 1,715,537 13,318 Residential real estate 19,804 869 1,131,519 6,776 1,151,323 7,645 Commercial and financial 1,629 1,483 608,598 6,679 610,227 8,162 Consumer 446 172 192,611 2,499 193,057 2,671 Totals $ 38,085 $ 6,138 $ 4,008,187 $ 27,727 $ 4,046,272 $ 33,865 December 31, 2017 Individually Evaluated for Impairment Collectively Evaluated for Impairment Total (In thousands) Recorded Investment Associated Allowance Recorded Investment Associated Allowance Recorded Investment Associated Allowance Construction & land development $ 474 $ 23 $ 341,530 $ 1,619 $ 342,004 $ 1,642 Commercial real estate 8,255 195 1,621,960 9,090 1,630,215 9,285 Residential real estate 18,720 1,091 1,014,465 6,040 1,033,185 7,131 Commercial and financial 2,455 1,050 602,666 6,247 605,121 7,297 Consumer 387 43 189,049 1,724 189,436 1,767 Totals $ 30,291 $ 2,402 $ 3,769,670 $ 24,720 $ 3,799,961 $ 27,122 Loans collectively evaluated for impairment reported at September 30, 2018 included acquired loans that are not PCI loans. At September 30, 2018 , the remaining fair value adjustments for loans acquired was approximately $13.4 million, or approximately 2.0% of the outstanding aggregate PUL balances. At December 31, 2017 , the remaining fair value adjustments for loans acquired was approximately $19.4 million, or 2.2% of the outstanding aggregate PUL balances. These amounts represent the fair value discount of each PUL and are accreted into interest income over the remaining lives of the related loans on a level yield basis. The table below summarizes PCI loans that were individually evaluated for impairment based on expected cash flows at September 30, 2018 and December 31, 2017 : September 30, 2018 December 31, 2017 PCI Loans Individually Evaluated for Impairment (In thousands) Recorded Investment Associated Allowance Recorded Investment Associated Allowance Construction & land development $ 129 $ — $ 1,121 $ — Commercial real estate 10,838 — 9,776 — Residential real estate 1,356 — 5,626 — Commercial and financial 728 — 894 — Consumer — — — — Totals $ 13,051 $ — $ 17,417 $ — |
Securities Sold Under Agreement
Securities Sold Under Agreements to Repurchase | 9 Months Ended |
Sep. 30, 2018 | |
Brokers and Dealers [Abstract] | |
Securities Sold Under Agreements to Repurchase | Securities Sold Under Agreements to Repurchase Securities sold under agreements to repurchase are accounted for as secured borrowings. For securities sold under agreements to repurchase, the Company is obligated to provide additional collateral in the event of a significant decline in fair value of collateral pledged. Company securities sold under agreements to repurchase and securities pledged were as follows by collateral type and maturity as of: (In thousands) September 30, 2018 December 31, 2017 Fair-Value of Pledged Securities - overnight and continuous Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities $ 189,035 $ 216,094 |
Noninterest Income and Expense
Noninterest Income and Expense | 9 Months Ended |
Sep. 30, 2018 | |
Brokers and Dealers [Abstract] | |
Noninterest Income and Expense | Noninterest Income and Expense Detail of noninterest income and expenses for the three and nine months ended September 30, 2018 and 2017 are as follows: Three Months Ended September 30, Nine Months Ended September 30, (In thousands) 2018 2017 2018 2017 Noninterest income Service charges on deposit accounts $ 2,833 $ 2,626 $ 8,179 $ 7,483 Trust fees 1,083 967 3,143 2,764 Mortgage banking fees 1,135 2,138 3,873 4,962 Brokerage commissions and fees 444 351 1,264 1,079 Marine finance fees 194 137 1,213 597 Interchange income 3,119 2,582 9,137 7,747 BOLI income 1,078 836 3,200 2,326 Other income 2,453 1,844 7,497 4,895 12,339 11,481 37,506 31,853 Securities losses, net (48 ) (47 ) (198 ) (26 ) Totals $ 12,291 $ 11,434 $ 37,308 $ 31,827 Noninterest expense Salaries and wages $ 17,129 $ 15,627 $ 48,939 $ 49,371 Employee benefits 3,205 2,917 9,320 8,920 Outsourced data processing costs 3,493 3,231 10,565 9,956 Telephone/data lines 624 573 1,879 1,753 Occupancy 3,214 2,447 9,647 10,025 Furniture and equipment 1,367 1,191 4,292 4,261 Marketing 1,139 1,298 3,735 3,294 Legal and professional fees 2,019 2,560 6,293 7,968 FDIC assessments 431 548 1,624 1,768 Amortization of intangibles 1,004 839 2,997 2,397 Net (gain)/loss and disposition expense on other real estate owned (136 ) (297 ) 461 (293 ) Other 3,910 3,427 13,057 11,312 Total $ 37,399 $ 34,361 $ 112,809 $ 110,732 |
Equity Capital
Equity Capital | 9 Months Ended |
Sep. 30, 2018 | |
Equity [Abstract] | |
Equity Capital | Equity Capital The Company is well capitalized and at September 30, 2018 , the Company and the Company’s principal banking subsidiary, Seacoast Bank, exceeded the common equity Tier 1 capital ratio (CET1) regulatory threshold of 6.5% for well-capitalized institutions under the Basel III standardized transition approach, as well as risk-based and leverage ratio requirements for well capitalized banks under the regulatory framework for prompt corrective action. |
Contingencies
Contingencies | 9 Months Ended |
Sep. 30, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Contingencies The Company and its subsidiaries, because of the nature of their businesses, are at all times subject to legal actions, threatened or filed. Management presently believes that none of the legal proceedings to which it is a party are likely to have a material adverse effect on the Company’s consolidated financial condition, operating results or cash flows, although no assurance can be given with respect to the ultimate outcome of any such claim or litigation. |
Fair Value
Fair Value | 9 Months Ended |
Sep. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Fair Value | Fair Value Under ASC 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at September 30, 2018 and December 31, 2017 included: (In thousands) Fair Value Measurements Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) September 30, 2018 Available for sale debt securities (1) $ 923,206 $ 99 $ 923,107 $ — Loans held for sale (2) 16,172 — 16,172 — Loans (3) 7,268 — 2,255 5,013 Other real estate owned (4) 4,715 — 64 4,651 Equity securities (5) 6,145 6,145 — — December 31, 2017 Available for sale debt securities (1)(5) $ 949,460 $ 100 $ 949,360 $ — Loans held for sale (2) 24,306 — 24,306 — Loans (3) 4,192 — 3,454 738 Other real estate owned (4) 7,640 — 60 7,580 Equity securities (5) 6,344 6,344 — — (1) See Note D for further detail of fair value of individual investment categories. (2) Recurring fair value basis determined using observable market data. (3) See Note F. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial write-downs that are based on the loan’s observable market price or current appraised value of the collateral in accordance with ASC 310. (4) Fair value is measured on a nonrecurring basis in accordance with ASC 360. (5) Prior to adoption of ASU 2016-1 on January 1, 2018, an investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities was classified as an available for sale security. Beginning in 2018, this security is reported at fair value in Other Assets. Fair value is determined based on market quotations. Loans held for sale : Fair values are based upon estimated values received from independent third party purchasers. These loans are intended for sale and the Company believes that the fair value is the best indicator of the resolution of these loans. Interest income is recorded based on the contractual terms of the loan and in accordance with the Company’s policy on loans held for investment. None of the loans are 90 days or more past due or on nonaccrual as of September 30, 2018 and December 31, 2017 . The aggregate fair value and contractual balance of loans held for sale as of September 30, 2018 and December 31, 2017 is as follows: (In thousands) September 30, 2018 December 31, 2017 Aggregate fair value $ 16,172 $ 24,306 Contractual balance 15,722 23,627 Excess 450 679 Loans : Level 2 loans consist of impaired real estate loans which are collateral dependent. Fair value is based on recent real estate appraisals less estimated costs of sale. For residential real estate impaired loans, appraised values or internal evaluations are based on the comparative sales approach. Level 3 loans consist of commercial and commercial real estate impaired loans. For these loans evaluations may use either a single valuation approach or a combination of approaches, such as comparative sales, cost and/or income approach. A significant unobservable input in the income approach is the estimated capitalization rate for a given piece of collateral. At September 30, 2018 , the capitalization rates utilized to determine fair value of the underlying collateral averaged approximately 7.6% . Adjustments to comparable sales may be made by an appraiser to reflect local market conditions or other economic factors and may result in changes in the fair value of an asset over time. As such, the fair value of these impaired loans is considered level 3 in the fair value hierarchy. Impaired loans measured at fair value total $7.3 million with a specific reserve of $6.1 million at September 30, 2018 , compared to $4.2 million with a specific reserve of $2.4 million at December 31, 2017 . Other real estate owned : When appraisals are used to determine fair value and the appraisals are based on a market approach, the fair value of other real estate owned (“OREO”) is classified as a level 2 input. When the fair value of OREO is based on appraisals which require significant adjustments to market-based valuation inputs or apply an income approach based on unobservable cash flows, the fair value of OREO is classified as Level 3. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarter-end valuation process. There were no such transfers during the nine months ended September 30, 2018 and 2017 . For loans classified as level 3, the changes included additions of $8.2 million related to loans that became impaired during 2018, offset by paydowns and chargeoffs of $3.9 million for the nine months ended September 30, 2018 . For OREO classified as level 3 during the nine months ended September 30, 2018 , changes included the addition of foreclosed loans of $0.3 million and migrated branches taken out of service of $2.0 million offset by reductions primarily consisting of sales of $5.3 million . The carrying amount and fair value of the Company’s other financial instruments that are not measured at fair value on a recurring basis in the balance sheet as of September 30, 2018 and December 31, 2017 is as follows: (In thousands) Carrying Amount Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) September 30, 2018 Financial Assets Debt securities held to maturity (1) $ 367,387 $ — $ 353,919 $ — Time deposits with other banks 9,813 — — 9,715 Loans, net 4,018,190 — — 3,982,029 Financial Liabilities Deposit liabilities 4,643,510 — — 4,638,270 Federal Home Loan Bank (FHLB) borrowings 261,000 — — 261,036 Subordinated debt 70,734 — 61,716 — December 31, 2017 Financial Assets Debt securities held to maturity (1) $ 416,863 $ — $ 414,470 $ — Time deposits with other banks 12,553 — — 12,493 Loans, net 3,786,063 — — 3,760,754 Financial Liabilities Deposit liabilities 4,592,720 — — 4,588,515 Federal Home Loan Bank (FHLB) borrowings 211,000 — — 211,000 Subordinated debt 70,521 — 61,530 — (1) See Note D for further detail of individual investment categories. The short maturity of Seacoast’s assets and liabilities results in having a significant number of financial instruments whose fair value equals or closely approximates carrying value. Such financial instruments are reported in the following balance sheet captions: cash and due from banks, interest bearing deposits with other banks, and securities sold under agreements to repurchase, maturing within 30 days. The following methods and assumptions were used to estimate the fair value of each class of financial instrument for which it is practicable to estimate that value at September 30, 2018 and December 31, 2017 : Debt securities : U.S. Treasury debt securities are reported at fair value utilizing Level 1 inputs. Other debt securities are reported at fair value utilizing Level 2 inputs. The estimated fair value of a security is determined based on market quotations when available or, if not available, by using quoted market prices for similar securities, pricing models or discounted cash flow analyses, using observable market data where available. The Company reviews the prices supplied by independent pricing services, as well as their underlying pricing methodologies, for reasonableness and to ensure such prices are aligned with traditional pricing matrices. The fair value of collateralized loan obligations is determined from broker quotes. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from other brokers and third-party sources or derived using internal models. Loans : Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial or mortgage. Each loan category is further segmented into fixed and adjustable rate interest terms as well as performing and nonperforming categories. The fair value of loans is calculated by discounting scheduled cash flows through the estimated life including prepayment considerations, using estimated market discount rates that reflect the risks inherent in the loan. Prior to adoption of ASU 2016-1 on January 1, 2018, the estimated fair value of the loan portfolio utilized an “entrance price” approach. Beginning in 2018, the fair value approach considers market-driven variables including credit related factors and reflects an “exit price” as defined in ASC 820. Deposit Liabilities : The fair value of demand deposits, savings accounts and money market deposits is the amount payable at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using the rates currently offered for funding of similar remaining maturities. |
Business Combinations
Business Combinations | 9 Months Ended |
Sep. 30, 2018 | |
Business Combinations [Abstract] | |
Business Combinations | Business Combinations Acquisition of GulfShore Bancshares, Inc. On April 7, 2017, the Company completed its acquisition of GulfShore Bancshares, Inc. ("Gulfshore"), the parent company of GulfShore Bank. Simultaneously, upon completion of the merger, GulfShore’s wholly owned subsidiary bank, GulfShore Bank, was merged with and into Seacoast Bank. GulfShore, headquartered in Tampa, Florida, operated 3 branches in Tampa and St. Petersburg. This acquisition added $358 million in total assets, $251 million in loans and $285 million in deposits to Seacoast. As a result of this acquisition, the Company expects to enhance its presence in the Tampa, Florida market, expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results to the extent the Company earns more from interest earning assets than it pays in interest on its interest bearing liabilities. The Company acquired 100% of the outstanding common stock of GulfShore. Under the terms of the definitive agreement, GulfShore shareholders received, for each share of GulfShore common stock, the combination of $1.47 in cash and 0.4807 shares of Seacoast common stock (based on Seacoast’s closing price of $23.94 per share on April 7, 2017). (In thousands, except per share data) April 7, 2017 Shares exchanged for cash $ 8,034 Number of GulfShore Bancshares, Inc. common shares outstanding 5,464 Per share exchange ratio 0.4807 Number of shares of common stock issued 2,627 Multiplied by common stock price per share on April 7, 2017 $ 23.94 Value of common stock issued 62,883 Total purchase price $ 70,917 The acquisition was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations . The Company recognized goodwill of $37.1 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. (In thousands) Initially Reported April 7, 2017 Measurement Period Adjustments As Adjusted April 7, 2017 Assets: Cash $ 55,540 $ — $ 55,540 Investment securities 316 — 316 Loans, net 250,876 — 250,876 Fixed assets 1,307 — 1,307 Other real estate owned 13 — 13 Core deposit intangibles 3,927 — 3,927 Goodwill 37,098 — 37,098 Other assets 8,572 — 8,572 Totals $ 357,649 — $ 357,649 Liabilities: Deposits $ 285,350 $ — $ 285,350 Other liabilities 1,382 — 1,382 Totals $ 286,732 — $ 286,732 The table below presents information with respect to the fair value of acquired loans, as well as their unpaid principal balance (“Book Balance”) at acquisition date. April 7, 2017 (In thousands) Book Balance Fair Value Loans: Single family residential real estate $ 101,281 $ 99,598 Commercial real estate 106,729 103,905 Construction/development/land 13,175 11,653 Commercial loans 32,137 32,247 Consumer and other loans 3,554 3,473 Purchased credit-impaired — — Total acquired loans $ 256,876 $ 250,876 No loans acquired were specifically identified with credit deficiency factors, pursuant to ASC Topic 310-30. The factors we considered to identify loans as PCI loans were all acquired loans that were nonaccrual, 60 days or more past due, designated as TDR, graded “special mention” or “substandard.” Loans without specifically identified credit deficiency factors are referred to as PULs for disclosure purposes. These loans were then evaluated to determine estimated fair values as of the acquisition date. Although no specific credit deficiencies were identifiable, we believe there is an element of risk as to whether all contractual cash flows will be eventually received. Factors that were considered included the economic environment both nationally and locally as well as the real estate market particularly in Florida. We have applied ASC Topic 310-20 accounting treatment to the PULs. The Company believes the deposits assumed from the acquisition have an intangible value. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships. Acquisition of NorthStar Banking Corporation On October 20, 2017, the Company completed its acquisition of NorthStar Banking Corporation (“NSBC”). Simultaneously, upon completion of the merger of NSBC with and into the Company, NSBC’s wholly owned subsidiary bank, NorthStar Bank (“NorthStar”), was merged with and into Seacoast Bank. NorthStar, headquartered in Tampa, Florida, operated three branches in Tampa. This acquisition added $216 million in total assets, $137 million in loans and $182 million in deposits to Seacoast. As a result of this acquisition, the Company expects to further enhance its presence in the Tampa, Florida market, expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results to the extent the Company earns more from interest earning assets than it pays in interest on its interest bearing liabilities. The Company acquired 100% of the outstanding common stock of NSBC. Under the terms of the definitive agreement, NSBC shareholders received, for each share of NSBC common stock, the combination of $2.40 in cash and 0.5605 shares of Seacoast common stock (based on Seacoast’s closing price of $24.92 per share on October 20, 2017). (In thousands, except per share data) October 20, 2017 Shares exchanged for cash $ 4,701 Number of NorthStar Banking Corporation common shares outstanding 1,958 Per share exchange ratio 0.5605 Number of shares of common stock issued 1,098 Multiplied by common stock price per share on October 20, 2017 $ 24.92 Value of common stock issued 27,353 Cash paid for NorthStar Banking Corporation vested stock options 801 Total purchase price $ 32,855 The acquisition was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations . The Company recognized goodwill of $12.3 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. (In thousands) Initially Reported October 20, 2017 Measurement Period Adjustments As Adjusted October 20, 2017 Assets: Cash $ 5,485 $ — $ 5,485 Investment securities 56,123 — 56,123 Loans, net 136,832 — 136,832 Fixed assets 2,637 — 2,637 Core deposit intangibles 1,275 — 1,275 Goodwill 12,404 (99 ) 12,305 Other assets 1,522 99 1,621 Totals $ 216,278 $ — $ 216,278 Liabilities: Deposits $ 182,443 $ — $ 182,443 Other liabilities 980 — 980 Totals $ 183,423 $ — $ 183,423 The table below presents information with respect to the fair value of acquired loans, as well as their unpaid principal balance (“Book Balance”) at acquisition date. October 20, 2017 (In thousands) Book Balance Fair Value Loans: Single family residential real estate $ 15,111 $ 15,096 Commercial real estate 73,139 69,554 Construction/development/land 11,706 10,390 Commercial loans 31,200 30,854 Consumer and other loans 6,761 6,645 Purchased Credit Impaired 5,527 4,293 Total acquired loans $ 143,444 $ 136,832 For the loans acquired we first segregated all acquired loans with specifically identified credit deficiency factors. The factors we considered to identify loans as PCI loans were all acquired loans that were nonaccrual, 60 days or more past due, designated as TDR, graded “special mention” or “substandard.” These loans were then evaluated to determine estimated fair values as of the acquisition date. As required by generally accepted accounting principles, we are accounting for these loans pursuant to ASC Topic 310-30. The table below summarizes the total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and fair value of the loans as of October 20, 2017 for purchased credit impaired loans. Contractually required principal and interest payments have been adjusted for estimated prepayments. (In thousands) October 20, 2017 Contractually required principal and interest $ 5,596 Non-accretable difference (689 ) Cash flows expected to be collected 4,907 Accretable yield (614 ) Total purchased credit-impaired loan acquired $ 4,293 Loans without specifically identified credit deficiency factors are referred to as PULs for disclosure purposes. These loans were then evaluated to determine estimated fair values as of the acquisition date. Although no specific credit deficiencies were identifiable, we believe there is an element of risk as to whether all contractual cash flows will be eventually received. Factors that were considered included the economic environment both nationally and locally as well as the real estate market particularly in Florida. We have applied ASC Topic 310-20 accounting treatment to the PULs. The Company believes the deposits assumed from the acquisition have an intangible value. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships. Acquisition of Palm Beach Community Bank On November 3, 2017, the Company completed its acquisition of Palm Beach Community Bank (“PBCB”). PBCB was merged with and into Seacoast Bank. This acquisition added $357 million in total assets, $270 million in loans and $269 million in deposits to Seacoast. PBCB, headquartered in West Palm Beach, Florida, operated four branches in West Palm Beach. As a result of this acquisition, the Company expects to enhance its presence in the Palm Beach, Florida market, expand its customer base and leverage operating cost through economies of scale, and positively affect the Company’s operating results to the extent the Company earns more from interest earning assets than it pays in interest on its interest bearing liabilities. The Company acquired 100% of the outstanding common stock of PBCB. Under the terms of the definitive agreement, PBCB shareholders received, for each share of PBCB common stock, the combination of $6.26 in cash and 0.9240 shares of Seacoast common stock (based on Seacoast’s closing price of $24.31 per share on November 3, 2017). (In thousands, except per share data) November 3, 2017 Shares exchanged for cash $ 15,694 Number of Palm Beach Community Bank common shares outstanding 2,507 Per share exchange ratio 0.9240 Number of shares of common stock issued 2,316 Multiplied by common stock price per share on November 3, 2017 $ 24.31 Value of common stock issued 56,312 Total purchase price $ 72,006 The acquisition was accounted for under the acquisition method in accordance with ASC Topic 805, Business Combinations . The Company recognized goodwill of $34.8 million for this acquisition that is nondeductible for tax purposes. Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. (In thousands) Initially Reported November 3, 2017 Measurement Period Adjustments As Adjusted November 3, 2017 Assets: Cash $ 9,301 $ — $ 9,301 Investment securities 22,098 — 22,098 Loans, net 272,090 (1,772 ) 270,318 Fixed assets 7,641 — 7,641 Core deposit intangibles 2,523 — 2,523 Goodwill 33,428 1,323 34,751 Other assets 9,909 449 10,358 Totals $ 356,990 $ — $ 356,990 Liabilities: Deposits $ 268,633 $ — $ 268,633 Other liabilities 16,351 — 16,351 Totals $ 284,984 $ — $ 284,984 The table below presents information with respect to the fair value of acquired loans, as well as their unpaid principal balance (“Book Balance”) at acquisition date. As Adjusted November 3, 2017 (In thousands) Book Balance Fair Value Loans: Single family residential real estate $ 30,153 $ 30,990 Commercial real estate 134,705 132,089 Construction/development/land 69,686 67,425 Commercial loans 36,076 35,876 Consumer and other loans 179 172 Purchased Credit Impaired 4,768 3,766 Total acquired loans $ 275,567 $ 270,318 For the loans acquired we first segregated all acquired loans with specifically identified credit deficiency factors. The factors we considered to identify loans as PCI loans were all acquired loans that were nonaccrual, 60 days or more past due, designated as TDR, graded “special mention” or “substandard.” These loans were then evaluated to determine estimated fair values as of the acquisition date. As required by generally accepted accounting principles, we are accounting for these loans pursuant to ASC Topic 310-30. The table below summarizes the total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and fair value of the loans as of November 3, 2017 for purchased credit impaired loans. Contractually required principal and interest payments have been adjusted for estimated prepayments. (In thousands) November 3, 2017 Contractually required principal and interest $ 4,768 Non-accretable difference (1,002 ) Cash flows expected to be collected 3,766 Accretable yield — Total purchased credit-impaired loan acquired $ 3,766 Loans without specifically identified credit deficiency factors are referred to as PULs for disclosure purposes. These loans were then evaluated to determine estimated fair values as of the acquisition date. Although no specific credit deficiencies were identifiable, we believe there is an element of risk as to whether all contractual cash flows will be eventually received. Factors that were considered included the economic environment both nationally and locally as well as the real estate market particularly in Florida. We have applied ASC Topic 310-20 accounting treatment to the PULs. The Company believes the deposits assumed from the acquisition have an intangible value. In determining the valuation amount, deposits were analyzed based on factors such as type of deposit, deposit retention, interest rates and age of deposit relationships. Pro-Forma Information Pro-forma data for the three and nine months ended September 30, 2017 as if the acquisitions of GulfShore, NSBC and PBCB occurred at the beginning of 2017 is as follows: Three Months Ended September 30, Nine Months Ended September 30, (In thousands, except per share amounts) 2017 2017 Net interest income $ 51,115 $ 146,668 Net income 16,321 37,149 EPS - basic 0.35 0.81 EPS - diluted 0.35 0.80 Acquisition of First Green Bancorp, Inc. On October 19, 2018, the Company completed its acquisition of First Green Bancorp, Inc ("First Green"). Simultaneously, upon completion of the merger of First Green with and into the Company, First Green's wholly owned subsidiary bank, First Green Bank, was merged with and into Seacoast Bank. Prior to the acquisition , First Green operated seven branches in the Orlando, Daytona, and Fort Lauderdale markets. The Company acquired 100% of the outstanding common stock of First Green. Under the terms of the definitive agreement, each share of First Green common stock was converted into the right to receive 0.7324 shares of Seacoast common stock. (In thousands, except per share data) October 19, 2018 Number of First Green common shares outstanding 5,462 Per share exchange ratio 0.7324 Number of shares of Seacoast common stock issued 4,000 Multiplied by common stock price per share on October 19, 2018 $ 26.87 Value of common stock issued 107,486 Cash paid for First Green stock options 6,558 Total purchase price $ 114,044 The acquisition of First Green will be accounted for under the acquisition method of accounting in accordance with ASC Topic 805, Business Combinations. The Company's assessment of the fair value of assets acquired and liabilities assumed as of the acquisition date is incomplete at the time of this filing; therefore, certain disclosures have been omitted. The Company expects to recognize goodwill in this transaction, which is expected to be nondeductible for tax purposes. |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 9 Months Ended |
Sep. 30, 2018 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying unaudited condensed consolidated financial statements of Seacoast Banking Corporation of Florida and its subsidiaries (the "Company") have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain prior period amounts have been reclassified to conform to the current period presentation. Operating results for the nine months ended September 30, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018 or any other period. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 . |
Reclassification | Certain prior period amounts have been reclassified to conform to the current period presentation. |
Adoption of New Accounting Pronouncements and Recent Issued Accounting Standards, Not Yet Adopted | Adoption of new accounting pronouncements On January 1, 2018, we adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2014-9, “Revenue from Contracts with Customers,” and all the related amendments (collectively, “ASC 606”) using the modified retrospective approach applied to all contracts in place at that date. Adoption had no material impact on the Company’s consolidated financial statements including no change to the amount or timing of revenue recognized for contracts within the scope of the new standard. Activity in the scope of the new standard includes: • Service Charges on Deposits : Seacoast National Bank ("Seacoast Bank") offers a variety of deposit-related services to its customers through several delivery channels including branch offices, ATMs, telephone, mobile, and internet banking. Transaction-based fees are recognized when services, each of which represents a performance obligation, are satisfied. Service fees may be assessed monthly, quarterly, or annually; however, the account agreements to which these fees relate can be cancelled at any time by Seacoast and/or the customer. Therefore, the contract term is considered a single day (a day-to-day contract). • Trust Fees : The Company earns trust fees from fiduciary services provided to trust customers which include custody of assets, recordkeeping, collection and distribution of funds. Fees are earned over time and accrued monthly as the Company provides services, and are generally assessed based on the market value of the trust assets under management at a particular date or over a particular period. • Brokerage Commissions and Fees : The Company earns commissions and fees from investment brokerage services provided to its customers through an arrangement with a third-party service provider. Commissions received from the third-party service provider are recorded monthly and are based upon customer activity. Fees are earned over time and accrued monthly as services are provided. The Company acts as an agent in this arrangement and therefore presents the brokerage commissions and fees net of related costs. • Interchange Income : Fees earned on card transactions depend upon the volume of activity, as well as the fees permitted by the payment network. Such fees are recognized by the Company upon fulfilling its performance obligation to approve the card transaction. On January 1, 2018, we adopted ASU 2016-1, “Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.” Upon adoption, we reclassified $0.1 million of accumulated unrealized loss pertaining to an equity investment previously classified as available for sale from Accumulated Other Comprehensive Income to Retained Earnings. Recently Issued Accounting Standards, Not Yet Adopted The following provides a brief description of accounting standards that have been issued but are not yet adopted that could have a material effect on the Company's financial statements: ASU 2016-02, Leases (Topic 842) Description In February 2016, the FASB amended existing guidance that requires lessees recognize the following for all leases at the commencement date: 1. A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis. 2. A right-of-use specified asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. In July 2018, the FASB issued ASU 2018-11, which provides an additional optional transition method. The additional transition method allows entities to initially apply the new lease standard at the adoption date by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which the entity adopts the new lease standard would continue to be in accordance with current GAAP (Topic 840), including disclosures. Date of Adoption This amendment is effective for public business entities for reporting periods beginning after December 15, 2018, including interim periods within that reporting period. Early adoption is permitted. Effect on the Consolidated Financial Statements The Company is in the process of evaluating its existing leases, which are primarily operating leases of branch properties and equipment, to determine the amounts to be recognized as right-of-use assets and lease liabilities. The Company will adopt the new standard effective January 1, 2019. The effect of adoption on the Company’s consolidated statements of income is not expected to be material. ASU 2016-13, Financial Instruments –Credit Losses (Topic 326) Description In June 2016, the FASB issued guidance to replace the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held to maturity debt securities. It also applies to off-balance sheet credit exposures including loan commitments, standby letters of credit, financial guarantees and other similar instruments. Date of Adoption This amendment is effective for public business entities for reporting periods beginning after December 15, 2019, including interim periods within that reporting period. Early adoption is permitted only as of annual reporting periods after December 15, 2018, including interim reporting periods within that period. Effect on the Consolidated Financial Statements The Company’s transition oversight committee is in the process of evaluating and implementing changes to credit loss estimation models and related processes. Updates to business processes and the documentation of accounting policy decisions are ongoing. The Company may recognize an increase in the allowance for loan losses upon adoption, recorded as a one-time effect cumulative adjustment to retained earnings. However, the magnitude of the impact on the Company's consolidated financial statements has not yet been determined. The Company will adopt this accounting standard effective January 1, 2020. ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Description In January 2017, the FASB amended the existing guidance to simplify the goodwill impairment measurement test by eliminating Step 2. The amendment requires the Company to perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds the fair value. Additionally, an entity should consider the tax effects from any tax deductible goodwill on the carrying amount when measuring the impairment loss. Date of Adoption This amendment is effective for public business entities for reporting periods beginning after December 15, 2019, including interim periods within that reporting period. Early adoption is permitted on annual goodwill impairment tests performed after January 1, 2017. Effect on the Consolidated Financial Statements The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material. ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased callable Debt Securities Description In March 2017, the FASB issued guidance which requires entities to amortize premiums on certain purchased callable debt securities to their earliest call date. The accounting for purchased callable debt securities held at a discount did not change. Amortizing the premium to the earliest call date generally aligns interest income recognition with the economics of instruments. This guidance requires a modified retrospective approach under which a cumulative adjustment will be made to retained earnings as of the beginning of the period in which it is adopted. Date of Adoption The amendments are effective for public business entities for annual periods beginning after December 15, 2018, including interim periods within those periods. Effect on the Consolidated Financial Statements The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material. ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities Description In August 2017, the FASB provided guidance to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. The amendments also simplify the application of the hedge accounting guidance. Date of Adoption The amendments are effective for public business entities for annual periods beginning after December 15, 2018, including interim periods within those periods. Effect on the Consolidated Financial Statements The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material. ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement Description On August 28, 2018, the FASB issued ASU 2018-13, which changes the disclosure requirements on fair value measurements in Topic 820. The amendments in this ASU are the result of a broader disclosure project called FASB Concepts Statement, Conceptual Framework for Financial Reporting - Chapter 8: Notes to Financial Statements. The ASU modifies or removes certain existing disclosures, and adds certain new disclosures. Date of Adoption The amendments are effective for public business entities for annual periods beginning after December 15, 2019, including interim periods within those periods. Early adoption is permitted for any eliminated or modified disclosure upon issuance of the ASU. Effect on the Consolidated Financial Statements The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material. |
Use of Estimates | Use of Estimates The preparation of these condensed consolidated financial statements required the use of certain estimates by management in determining the Company’s assets, liabilities, revenues and expenses. Specific areas, among others, requiring the application of management’s estimates include determination of the allowance for loan losses, the valuation of investment securities available for sale, fair value of impaired loans, contingent liabilities, fair value of other real estate owned, and the valuation of deferred tax assets. Actual results could differ from those estimates. |
Recently Issued Accounting St_2
Recently Issued Accounting Standards, Not Yet Adopted (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Accounting Policies [Abstract] | |
Schedule of Recently Issued Accounting Standards, Not Yet Adopted | The following provides a brief description of accounting standards that have been issued but are not yet adopted that could have a material effect on the Company's financial statements: ASU 2016-02, Leases (Topic 842) Description In February 2016, the FASB amended existing guidance that requires lessees recognize the following for all leases at the commencement date: 1. A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis. 2. A right-of-use specified asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. Certain targeted improvements were made to align lessor accounting with the lessee accounting model and Topic 606, Revenue from Contracts with Customers. In July 2018, the FASB issued ASU 2018-11, which provides an additional optional transition method. The additional transition method allows entities to initially apply the new lease standard at the adoption date by recognizing a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which the entity adopts the new lease standard would continue to be in accordance with current GAAP (Topic 840), including disclosures. Date of Adoption This amendment is effective for public business entities for reporting periods beginning after December 15, 2018, including interim periods within that reporting period. Early adoption is permitted. Effect on the Consolidated Financial Statements The Company is in the process of evaluating its existing leases, which are primarily operating leases of branch properties and equipment, to determine the amounts to be recognized as right-of-use assets and lease liabilities. The Company will adopt the new standard effective January 1, 2019. The effect of adoption on the Company’s consolidated statements of income is not expected to be material. ASU 2016-13, Financial Instruments –Credit Losses (Topic 326) Description In June 2016, the FASB issued guidance to replace the incurred loss model with an expected loss model, which is referred to as the current expected credit loss (CECL) model. The CECL model is applicable to the measurement of credit losses on financial assets measured at amortized cost, including loan receivables and held to maturity debt securities. It also applies to off-balance sheet credit exposures including loan commitments, standby letters of credit, financial guarantees and other similar instruments. Date of Adoption This amendment is effective for public business entities for reporting periods beginning after December 15, 2019, including interim periods within that reporting period. Early adoption is permitted only as of annual reporting periods after December 15, 2018, including interim reporting periods within that period. Effect on the Consolidated Financial Statements The Company’s transition oversight committee is in the process of evaluating and implementing changes to credit loss estimation models and related processes. Updates to business processes and the documentation of accounting policy decisions are ongoing. The Company may recognize an increase in the allowance for loan losses upon adoption, recorded as a one-time effect cumulative adjustment to retained earnings. However, the magnitude of the impact on the Company's consolidated financial statements has not yet been determined. The Company will adopt this accounting standard effective January 1, 2020. ASU 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Description In January 2017, the FASB amended the existing guidance to simplify the goodwill impairment measurement test by eliminating Step 2. The amendment requires the Company to perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds the fair value. Additionally, an entity should consider the tax effects from any tax deductible goodwill on the carrying amount when measuring the impairment loss. Date of Adoption This amendment is effective for public business entities for reporting periods beginning after December 15, 2019, including interim periods within that reporting period. Early adoption is permitted on annual goodwill impairment tests performed after January 1, 2017. Effect on the Consolidated Financial Statements The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material. ASU 2017-08, Receivables-Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased callable Debt Securities Description In March 2017, the FASB issued guidance which requires entities to amortize premiums on certain purchased callable debt securities to their earliest call date. The accounting for purchased callable debt securities held at a discount did not change. Amortizing the premium to the earliest call date generally aligns interest income recognition with the economics of instruments. This guidance requires a modified retrospective approach under which a cumulative adjustment will be made to retained earnings as of the beginning of the period in which it is adopted. Date of Adoption The amendments are effective for public business entities for annual periods beginning after December 15, 2018, including interim periods within those periods. Effect on the Consolidated Financial Statements The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material. ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities Description In August 2017, the FASB provided guidance to improve the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements. The amendments also simplify the application of the hedge accounting guidance. Date of Adoption The amendments are effective for public business entities for annual periods beginning after December 15, 2018, including interim periods within those periods. Effect on the Consolidated Financial Statements The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material. ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement Description On August 28, 2018, the FASB issued ASU 2018-13, which changes the disclosure requirements on fair value measurements in Topic 820. The amendments in this ASU are the result of a broader disclosure project called FASB Concepts Statement, Conceptual Framework for Financial Reporting - Chapter 8: Notes to Financial Statements. The ASU modifies or removes certain existing disclosures, and adds certain new disclosures. Date of Adoption The amendments are effective for public business entities for annual periods beginning after December 15, 2019, including interim periods within those periods. Early adoption is permitted for any eliminated or modified disclosure upon issuance of the ASU. Effect on the Consolidated Financial Statements The impact to the Company's consolidated financial statements from the adoption of this pronouncement is not expected to be material. |
Earnings per Share (Tables)
Earnings per Share (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Earnings Per Share [Abstract] | |
Schedule of Earnings Per Share, Basic and Diluted | The dilutive impact of restricted stock and stock options is calculated under the treasury method. Three Months Ended September 30, Nine Months Ended (Dollars in thousands, except per share data) 2018 2017 2018 2017 Basic earnings per share Net income $ 16,322 $ 14,216 $ 51,313 $ 29,818 Average common stock outstanding 47,205,383 43,151,248 47,108,302 41,626,356 Net income per share $ 0.35 $ 0.33 $ 1.09 $ 0.72 Diluted earnings per share Net income $ 16,322 $ 14,216 $ 51,313 $ 29,818 Average common stock outstanding 47,205,383 43,151,248 47,108,302 41,626,356 Add: Dilutive effect of employee restricted stock and stock options 823,947 640,860 794,791 671,780 Average diluted stock outstanding 48,029,330 43,792,108 47,903,093 42,298,136 Net income per share $ 0.34 $ 0.32 $ 1.07 $ 0.70 |
Securities (Tables)
Securities (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Investments, Debt and Equity Securities [Abstract] | |
Summary of Amortized Cost and Fair Value of Securities Available for Sale | The amortized cost, gross unrealized gains and losses and fair value of securities available for sale and held to maturity at September 30, 2018 and December 31, 2017 (1) are summarized as follows: September 30, 2018 (In thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Debt securities available for sale U.S. Treasury securities and obligations of U.S. Government Entities $ 7,486 $ 114 $ (57 ) $ 7,543 Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities 597,689 153 (24,660 ) 573,182 Private mortgage-backed securities and collateralized mortgage obligations 75,485 925 (318 ) 76,092 Collateralized loan obligations 223,419 137 (566 ) 222,990 Obligations of state and political subdivisions 43,951 261 (813 ) 43,399 Totals $ 948,030 $ 1,590 $ (26,414 ) $ 923,206 Debt securities held to maturity Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities $ 313,667 $ — $ (13,557 ) $ 300,110 Private mortgage-backed securities and collateralized mortgage obligations 21,720 181 (131 ) 21,770 Collateralized loan obligations 32,000 58 (19 ) 32,039 Totals $ 367,387 $ 239 $ (13,707 ) $ 353,919 December 31, 2017 (In thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Debt securities available for sale U.S. Treasury securities and obligations of U.S. Government Entities $ 9,475 $ 274 $ (5 ) $ 9,744 Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities 560,396 1,163 (8,034 ) 553,525 Private mortgage-backed securities and collateralized mortgage obligations 75,152 1,154 (285 ) 76,021 Collateralized loan obligations 263,579 798 (68 ) 264,309 Obligations of state and political subdivisions 45,118 813 (70 ) 45,861 Totals $ 953,720 $ 4,202 $ (8,462 ) $ 949,460 Debt securities held to maturity Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities $ 353,541 $ 802 $ (4,159 ) $ 350,184 Private mortgage-backed securities and collateralized mortgage obligations 22,799 714 (53 ) 23,460 Collateralized loan obligations 40,523 303 — 40,826 Totals $ 416,863 $ 1,819 $ (4,212 ) $ 414,470 (1) December 31, 2017 balances in the tables above reflect certain reclassifications between categories. |
Summary of Amortized Cost and Fair Value of Held-to-Maturity Securities | The amortized cost, gross unrealized gains and losses and fair value of securities available for sale and held to maturity at September 30, 2018 and December 31, 2017 (1) are summarized as follows: September 30, 2018 (In thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Debt securities available for sale U.S. Treasury securities and obligations of U.S. Government Entities $ 7,486 $ 114 $ (57 ) $ 7,543 Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities 597,689 153 (24,660 ) 573,182 Private mortgage-backed securities and collateralized mortgage obligations 75,485 925 (318 ) 76,092 Collateralized loan obligations 223,419 137 (566 ) 222,990 Obligations of state and political subdivisions 43,951 261 (813 ) 43,399 Totals $ 948,030 $ 1,590 $ (26,414 ) $ 923,206 Debt securities held to maturity Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities $ 313,667 $ — $ (13,557 ) $ 300,110 Private mortgage-backed securities and collateralized mortgage obligations 21,720 181 (131 ) 21,770 Collateralized loan obligations 32,000 58 (19 ) 32,039 Totals $ 367,387 $ 239 $ (13,707 ) $ 353,919 December 31, 2017 (In thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Debt securities available for sale U.S. Treasury securities and obligations of U.S. Government Entities $ 9,475 $ 274 $ (5 ) $ 9,744 Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities 560,396 1,163 (8,034 ) 553,525 Private mortgage-backed securities and collateralized mortgage obligations 75,152 1,154 (285 ) 76,021 Collateralized loan obligations 263,579 798 (68 ) 264,309 Obligations of state and political subdivisions 45,118 813 (70 ) 45,861 Totals $ 953,720 $ 4,202 $ (8,462 ) $ 949,460 Debt securities held to maturity Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities $ 353,541 $ 802 $ (4,159 ) $ 350,184 Private mortgage-backed securities and collateralized mortgage obligations 22,799 714 (53 ) 23,460 Collateralized loan obligations 40,523 303 — 40,826 Totals $ 416,863 $ 1,819 $ (4,212 ) $ 414,470 (1) December 31, 2017 balances in the tables above reflect certain reclassifications between categories. |
Summary of Investments Classified by Contractual Maturity | The amortized cost and fair value of debt securities available for sale and held to maturity at September 30, 2018 , by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because prepayments of the underlying collateral for these securities may occur, due to the right to call or repay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately. Held to Maturity Available for Sale (In thousands) Amortized Cost Fair Value Amortized Cost Fair Value Due in less than one year $ — $ — $ 13,832 $ 13,781 Due after one year through five years — — 79,637 79,582 Due after five years through ten years 32,000 32,039 177,911 177,196 Due after ten years — — 3,476 3,373 32,000 32,039 274,856 273,932 Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities 313,667 300,110 597,689 573,182 Private mortgage-backed securities and collateralized mortgage obligations 21,720 21,770 75,485 76,092 Totals $ 367,387 $ 353,919 $ 948,030 $ 923,206 |
Schedule of Debt Securities in Unrealized Loss Position | The tables below indicate the fair value of debt securities with unrealized losses and the period of time for which these losses were outstanding at September 30, 2018 and December 31, 2017 , respectively. September 30, 2018 Less than 12 months 12 months or longer Total (In thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses U.S. Treasury securities and obligations of U.S. Government Entities $ 7,543 $ (57 ) $ — $ — $ 7,543 $ (57 ) Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities 456,356 (15,703 ) 416,936 (22,514 ) 873,292 (38,217 ) Private mortgage-backed securities and collateralized mortgage obligations 84,026 (251 ) 13,836 (197 ) 97,862 (448 ) Collateralized loan obligations 255,030 (585 ) — — 255,030 (585 ) Obligations of state and political subdivisions 40,136 (672 ) 3,262 (142 ) 43,398 (814 ) Totals $ 843,091 $ (17,268 ) $ 434,034 $ (22,853 ) $ 1,277,125 $ (40,121 ) December 31, 2017 Less than 12 months 12 months or longer Total (In thousands) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses U.S. Treasury securities and obligations of U.S. Government Entities $ 1,107 $ (5 ) $ — $ — $ 1,107 $ (5 ) Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities 304,723 (2,047 ) 413,725 (10,146 ) 718,448 (12,193 ) Private mortgage-backed securities and collateralized mortgage obligations — — 20,744 (338 ) 20,744 (338 ) Collateralized loan obligations 14,933 (68 ) — — 14,933 (68 ) Obligations of state and political subdivisions 5,414 (14 ) 5,864 (56 ) 11,278 (70 ) Totals $ 326,177 $ (2,134 ) $ 440,333 $ (10,540 ) $ 766,510 $ (12,674 ) |
Loans (Tables)
Loans (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Receivables [Abstract] | |
Schedule of Portfolio Loans, Purchased Credit Impaired Loans and Purchased Unimpaired Loans | Information pertaining to portfolio loans, purchased credit impaired (“PCI”) loans, and purchased unimpaired loans (“PUL”) is as follows: September 30, 2018 (In thousands) Portfolio Loans PCI Loans PULs Total Construction and land development $ 289,449 $ 129 $ 86,679 $ 376,257 Commercial real estate 1,357,721 10,838 358,140 1,726,699 Residential real estate 994,575 1,356 156,709 1,152,640 Commercial and financial 554,627 728 55,600 610,955 Consumer 187,199 — 5,573 192,772 Totals (1) $ 3,383,571 $ 13,051 $ 662,701 $ 4,059,323 December 31, 2017 (In thousands) Portfolio Loans PCI Loans PULs Total Construction and land development $ 215,315 $ 1,121 $ 126,689 $ 343,125 Commercial real estate 1,170,618 9,776 459,598 1,639,992 Residential real estate 845,420 5,626 187,764 1,038,810 Commercial and financial 512,430 894 92,690 606,014 Consumer 178,826 — 10,610 189,436 Totals (1) $ 2,922,609 $ 17,417 $ 877,351 $ 3,817,377 (1) Net loan balances as of September 30, 2018 and December 31, 2017 include deferred costs of $15.9 million and $12.9 million for each period, respectively. |
Schedule of Past Due Financing Receivables | The following tables present the contractual delinquency of the recorded investment by class of loans as of: September 30, 2018 (In thousands) Current Accruing 30-59 Days Past Due Accruing 60-89 Days Past Due Accruing Greater Than 90 Days Nonaccrual Total Financing Receivables Portfolio Loans Construction and land development $ 289,234 $ — $ — $ — $ 215 $ 289,449 Commercial real estate 1,345,174 3,173 — — 9,374 1,357,721 Residential real estate 984,874 1,202 104 — 8,395 994,575 Commercial and financial 548,861 2,050 2,521 359 836 554,627 Consumer 185,902 1,119 — — 178 187,199 Totals 3,354,045 7,544 2,625 359 18,998 3,383,571 Purchased Unimpaired Loans Construction and land development 86,679 — — — — 86,679 Commercial real estate 355,541 1,181 — 696 722 358,140 Residential real estate 151,125 1,705 124 — 3,755 156,709 Commercial and financial 50,427 4,011 733 — 429 55,600 Consumer 5,568 5 — — — 5,573 Totals 649,340 6,902 857 696 4,906 662,701 Purchased Credit Impaired Loans Construction and land development 129 — — — — 129 Commercial real estate 9,427 — — — 1,411 10,838 Residential real estate 552 — — — 804 1,356 Commercial and financial 707 — — — 21 728 Consumer — — — — — — Totals 10,815 — — — 2,236 13,051 Totals $ 4,014,200 $ 14,446 $ 3,482 $ 1,055 $ 26,140 $ 4,059,323 December 31, 2017 (In thousands) Current Accruing 30-59 Days Past Due Accruing 60-89 Days Past Due Accruing Greater Than 90 Days Nonaccrual Total Financing Receivables Portfolio Loans Construction and land development $ 215,077 $ — $ — $ — $ 238 $ 215,315 Commercial real estate 1,165,738 2,605 585 — 1,690 1,170,618 Residential real estate 836,117 812 75 — 8,416 845,420 Commercial and financial 507,501 2,776 26 — 2,127 512,430 Consumer 178,676 52 — — 98 178,826 Totals 2,903,109 6,245 686 — 12,569 2,922,609 Purchased Unimpaired Loans Construction and land development 126,655 34 — — — 126,689 Commercial real estate 457,899 979 — — 720 459,598 Residential real estate 186,549 128 87 — 1,000 187,764 Commercial and financial 92,315 54 — — 321 92,690 Consumer 10,610 — — — — 10,610 Totals 874,028 1,195 87 — 2,041 877,351 Purchased Credit Impaired Loans Construction and land development 1,121 — — — — 1,121 Commercial real estate 9,352 — — — 424 9,776 Residential real estate 544 642 — — 4,440 5,626 Commercial and financial 844 — — — 50 894 Consumer — — — — — — Totals 11,861 642 — — 4,914 17,417 Totals $ 3,788,998 $ 8,082 $ 773 $ — $ 19,524 $ 3,817,377 |
Schedule of Risk Categories of Loans by Class of Loans | The following tables present the risk category of loans by class of loans based on the most recent analysis performed as of September 30, 2018 and December 31, 2017 : September 30, 2018 (In thousands) Pass Special Mention Substandard Doubtful Total Construction and land development $ 364,903 $ 6,036 $ 5,318 $ — $ 376,257 Commercial real estate 1,673,457 24,328 28,914 — 1,726,699 Residential real estate 1,126,238 2,985 23,417 — 1,152,640 Commercial and financial 602,973 1,895 6,030 57 610,955 Consumer 189,223 2,900 649 — 192,772 Totals $ 3,956,794 $ 38,144 $ 64,328 $ 57 $ 4,059,323 December 31, 2017 (In thousands) Pass Special Mention Substandard Doubtful Total Construction and land development $ 328,127 $ 10,414 $ 4,584 $ — $ 343,125 Commercial real estate 1,586,932 29,273 23,787 — 1,639,992 Residential real estate 1,023,925 4,621 10,203 61 1,038,810 Commercial and financial 593,689 3,237 8,838 250 606,014 Consumer 189,354 — 82 — 189,436 Totals $ 3,722,027 $ 47,545 $ 47,494 $ 311 $ 3,817,377 |
Summary of Changes in Accretable Yield on PCI Loans | The table below summarizes the changes in accretable yield on PCI loans for the periods ended: Three Months Ended September 30, Nine Months Ended September 30, (In thousands) 2018 2017 2018 2017 Beginning balance $ 3,189 $ 3,265 $ 3,699 $ 3,807 Additions — — — — Deletions — — (43 ) (10 ) Accretion (284 ) (357 ) (989 ) (1,173 ) Reclassification from non-accretable difference — 407 238 691 Ending balance $ 2,905 $ 3,315 $ 2,905 $ 3,315 |
Schedule of Loans Modified | The following table presents loans that were modified during the nine months ended: (In thousands) Number of Contracts Pre- Modification Outstanding Recorded Investment Post- Modification Outstanding Recorded Investment Specific Reserve Recorded Valuation Allowance Recorded September 30, 2018 Commercial and financial 1 $ 98 $ — $ — $ — Totals 1 $ 98 $ — $ — $ — September 30, 2017 Construction and land development 1 $ 52 $ 46 $ 6 $ 6 Residential real estate 1 15 15 — — Totals 2 $ 67 $ 61 $ 6 $ 6 |
Schedule of Impaired Financing Receivables, Excluding PCI Loans and Valuation Allowances | As of September 30, 2018 and December 31, 2017 , the Company’s recorded investment in impaired loans, excluding PCI loans, the unpaid principal balance and related valuation allowance was as follows: September 30, 2018 (In thousands) Recorded Investment Unpaid Principal Balance Related Valuation Allowance Impaired Loans with No Related Allowance Recorded: Construction and land development $ 202 $ 479 $ — Commercial real estate 2,896 4,161 — Residential real estate 13,698 18,313 — Commercial and financial — — — Consumer 54 92 — Impaired Loans with an Allowance Recorded: Construction and land development 210 224 23 Commercial real estate 12,898 13,025 3,591 Residential real estate 6,106 6,252 869 Commercial and financial 1,629 1,608 1,483 Consumer 392 399 172 Total Impaired Loans Construction and land development 412 703 23 Commercial real estate 15,794 17,186 3,591 Residential real estate 19,804 24,565 869 Commercial and financial 1,629 1,608 1,483 Consumer 446 491 172 Totals $ 38,085 $ 44,553 $ 6,138 December 31, 2017 (In thousands) Recorded Investment Unpaid Principal Balance Related Valuation Allowance Impaired Loans with No Related Allowance Recorded: Construction and land development $ 223 $ 510 $ — Commercial real estate 3,475 4,873 — Residential real estate 10,272 15,063 — Commercial and financial 19 29 — Consumer 105 180 — Impaired Loans with an Allowance Recorded: Construction and land development 251 264 23 Commercial real estate 4,780 4,780 195 Residential real estate 8,448 8,651 1,091 Commercial and financial 2,436 883 1,050 Consumer 282 286 43 Total Impaired Loans Construction and land development 474 774 23 Commercial real estate 8,255 9,653 195 Residential real estate 18,720 23,714 1,091 Commercial and financial 2,455 912 1,050 Consumer 387 466 43 Totals $ 30,291 $ 35,519 $ 2,402 |
Allowance for Loan Losses (Tabl
Allowance for Loan Losses (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Receivables [Abstract] | |
Schedule of Allowance for Loan Losses | Activity in the allowance for loan losses for the three month and nine month periods ended September 30, 2018 and 2017 is summarized as follows: Three Months Ended September 30, 2018 (In thousands) Beginning Balance Provision for Loan Losses Charge- Offs Recoveries TDR Allowance Adjustments Ending Balance Construction & land development $ 2,287 $ (221 ) $ — $ 3 $ — $ 2,069 Commercial real estate 9,126 4,191 (1 ) 18 (16 ) 13,318 Residential real estate 8,850 (1,279 ) (6 ) 99 (19 ) 7,645 Commercial and financial 7,102 1,739 (842 ) 163 — 8,162 Consumer 1,559 1,344 (296 ) 65 (1 ) 2,671 Totals $ 28,924 $ 5,774 $ (1,145 ) $ 348 $ (36 ) $ 33,865 Three Months Ended September 30, 2017 (In thousands) Beginning Balance Provision for Loan Losses Charge- Offs Recoveries TDR Allowance Adjustments Ending Balance Construction & land development $ 1,574 $ (690 ) $ — $ 728 $ — $ 1,612 Commercial real estate 9,923 62 (239 ) 175 (15 ) 9,906 Residential real estate 7,423 116 (296 ) 39 (148 ) 7,134 Commercial and financial 5,460 834 (333 ) 28 — 5,989 Consumer 1,620 358 (442 ) 61 (6 ) 1,591 Totals $ 26,000 $ 680 $ (1,310 ) $ 1,031 $ (169 ) $ 26,232 Nine Months Ended September 30, 2018 (In thousands) Beginning Balance Provision for Loan Losses Charge- Offs Recoveries TDR Allowance Adjustments Ending Balance Construction & land development $ 1,642 $ 414 $ — $ 13 $ — $ 2,069 Commercial real estate 9,285 3,826 (15 ) 268 (46 ) 13,318 Residential real estate 7,131 (78 ) (33 ) 733 (108 ) 7,645 Commercial and financial 7,297 3,639 (2,985 ) 211 — 8,162 Consumer 1,767 1,587 (931 ) 251 (3 ) 2,671 Totals $ 27,122 $ 9,388 $ (3,964 ) $ 1,476 $ (157 ) $ 33,865 Nine Months Ended September 30, 2017 (In thousands) Beginning Balance Provision for Loan Losses Charge- Offs Recoveries TDR Allowance Adjustments Ending Balance Construction & land development $ 1,219 $ (496 ) $ — $ 891 $ (2 ) $ 1,612 Commercial real estate 9,273 410 (341 ) 613 (49 ) 9,906 Residential real estate 7,483 90 (482 ) 266 (223 ) 7,134 Commercial and financial 3,636 3,036 (837 ) 154 — 5,989 Consumer 1,789 345 (756 ) 221 (8 ) 1,591 Totals $ 23,400 $ 3,385 $ (2,416 ) $ 2,145 $ (282 ) $ 26,232 |
Schedule of Loan Portfolio, Excluding PCI Loans and Related Allowance | The Company’s loan portfolio, excluding PCI loans, and related allowance at September 30, 2018 and December 31, 2017 is shown in the following tables: September 30, 2018 Individually Evaluated for Impairment Collectively Evaluated for Impairment Total (In thousands) Recorded Investment Associated Allowance Recorded Investment Associated Allowance Recorded Investment Associated Allowance Construction & land development $ 412 $ 23 $ 375,716 $ 2,046 $ 376,128 $ 2,069 Commercial real estate 15,794 3,591 1,699,743 9,727 1,715,537 13,318 Residential real estate 19,804 869 1,131,519 6,776 1,151,323 7,645 Commercial and financial 1,629 1,483 608,598 6,679 610,227 8,162 Consumer 446 172 192,611 2,499 193,057 2,671 Totals $ 38,085 $ 6,138 $ 4,008,187 $ 27,727 $ 4,046,272 $ 33,865 December 31, 2017 Individually Evaluated for Impairment Collectively Evaluated for Impairment Total (In thousands) Recorded Investment Associated Allowance Recorded Investment Associated Allowance Recorded Investment Associated Allowance Construction & land development $ 474 $ 23 $ 341,530 $ 1,619 $ 342,004 $ 1,642 Commercial real estate 8,255 195 1,621,960 9,090 1,630,215 9,285 Residential real estate 18,720 1,091 1,014,465 6,040 1,033,185 7,131 Commercial and financial 2,455 1,050 602,666 6,247 605,121 7,297 Consumer 387 43 189,049 1,724 189,436 1,767 Totals $ 30,291 $ 2,402 $ 3,769,670 $ 24,720 $ 3,799,961 $ 27,122 The table below summarizes PCI loans that were individually evaluated for impairment based on expected cash flows at September 30, 2018 and December 31, 2017 : September 30, 2018 December 31, 2017 PCI Loans Individually Evaluated for Impairment (In thousands) Recorded Investment Associated Allowance Recorded Investment Associated Allowance Construction & land development $ 129 $ — $ 1,121 $ — Commercial real estate 10,838 — 9,776 — Residential real estate 1,356 — 5,626 — Commercial and financial 728 — 894 — Consumer — — — — Totals $ 13,051 $ — $ 17,417 $ — |
Securities Sold Under Agreeme_2
Securities Sold Under Agreements to Repurchase (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Brokers and Dealers [Abstract] | |
Schedule of Securities Sold Under Agreements to Repurchase and Securities Pledged | Company securities sold under agreements to repurchase and securities pledged were as follows by collateral type and maturity as of: (In thousands) September 30, 2018 December 31, 2017 Fair-Value of Pledged Securities - overnight and continuous Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities $ 189,035 $ 216,094 |
Noninterest Income and Expense
Noninterest Income and Expense (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Brokers and Dealers [Abstract] | |
Summary of Noninterest Income and Expense | Detail of noninterest income and expenses for the three and nine months ended September 30, 2018 and 2017 are as follows: Three Months Ended September 30, Nine Months Ended September 30, (In thousands) 2018 2017 2018 2017 Noninterest income Service charges on deposit accounts $ 2,833 $ 2,626 $ 8,179 $ 7,483 Trust fees 1,083 967 3,143 2,764 Mortgage banking fees 1,135 2,138 3,873 4,962 Brokerage commissions and fees 444 351 1,264 1,079 Marine finance fees 194 137 1,213 597 Interchange income 3,119 2,582 9,137 7,747 BOLI income 1,078 836 3,200 2,326 Other income 2,453 1,844 7,497 4,895 12,339 11,481 37,506 31,853 Securities losses, net (48 ) (47 ) (198 ) (26 ) Totals $ 12,291 $ 11,434 $ 37,308 $ 31,827 Noninterest expense Salaries and wages $ 17,129 $ 15,627 $ 48,939 $ 49,371 Employee benefits 3,205 2,917 9,320 8,920 Outsourced data processing costs 3,493 3,231 10,565 9,956 Telephone/data lines 624 573 1,879 1,753 Occupancy 3,214 2,447 9,647 10,025 Furniture and equipment 1,367 1,191 4,292 4,261 Marketing 1,139 1,298 3,735 3,294 Legal and professional fees 2,019 2,560 6,293 7,968 FDIC assessments 431 548 1,624 1,768 Amortization of intangibles 1,004 839 2,997 2,397 Net (gain)/loss and disposition expense on other real estate owned (136 ) (297 ) 461 (293 ) Other 3,910 3,427 13,057 11,312 Total $ 37,399 $ 34,361 $ 112,809 $ 110,732 |
Fair Value (Tables)
Fair Value (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value of Assets Measured on Recurring and Nonrecurring Basis | Under ASC 820, fair value measurements for items measured at fair value on a recurring and nonrecurring basis at September 30, 2018 and December 31, 2017 included: (In thousands) Fair Value Measurements Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) September 30, 2018 Available for sale debt securities (1) $ 923,206 $ 99 $ 923,107 $ — Loans held for sale (2) 16,172 — 16,172 — Loans (3) 7,268 — 2,255 5,013 Other real estate owned (4) 4,715 — 64 4,651 Equity securities (5) 6,145 6,145 — — December 31, 2017 Available for sale debt securities (1)(5) $ 949,460 $ 100 $ 949,360 $ — Loans held for sale (2) 24,306 — 24,306 — Loans (3) 4,192 — 3,454 738 Other real estate owned (4) 7,640 — 60 7,580 Equity securities (5) 6,344 6,344 — — (1) See Note D for further detail of fair value of individual investment categories. (2) Recurring fair value basis determined using observable market data. (3) See Note F. Nonrecurring fair value adjustments to loans identified as impaired reflect full or partial write-downs that are based on the loan’s observable market price or current appraised value of the collateral in accordance with ASC 310. (4) Fair value is measured on a nonrecurring basis in accordance with ASC 360. (5) Prior to adoption of ASU 2016-1 on January 1, 2018, an investment in shares of a mutual fund that invests primarily in CRA-qualified debt securities was classified as an available for sale security. Beginning in 2018, this security is reported at fair value in Other Assets. Fair value is determined based on market quotations. |
Schedule of Aggregate Fair Value and Contractual Balance of Loans for Sale | The aggregate fair value and contractual balance of loans held for sale as of September 30, 2018 and December 31, 2017 is as follows: (In thousands) September 30, 2018 December 31, 2017 Aggregate fair value $ 16,172 $ 24,306 Contractual balance 15,722 23,627 Excess 450 679 |
Schedule of Carrying Amount and Fair Value of Other Significant Financial Instruments Not Measured on a Recurring Basis | The carrying amount and fair value of the Company’s other financial instruments that are not measured at fair value on a recurring basis in the balance sheet as of September 30, 2018 and December 31, 2017 is as follows: (In thousands) Carrying Amount Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) September 30, 2018 Financial Assets Debt securities held to maturity (1) $ 367,387 $ — $ 353,919 $ — Time deposits with other banks 9,813 — — 9,715 Loans, net 4,018,190 — — 3,982,029 Financial Liabilities Deposit liabilities 4,643,510 — — 4,638,270 Federal Home Loan Bank (FHLB) borrowings 261,000 — — 261,036 Subordinated debt 70,734 — 61,716 — December 31, 2017 Financial Assets Debt securities held to maturity (1) $ 416,863 $ — $ 414,470 $ — Time deposits with other banks 12,553 — — 12,493 Loans, net 3,786,063 — — 3,760,754 Financial Liabilities Deposit liabilities 4,592,720 — — 4,588,515 Federal Home Loan Bank (FHLB) borrowings 211,000 — — 211,000 Subordinated debt 70,521 — 61,530 — (1) See Note D for further detail of individual investment categories. |
Business Combinations (Tables)
Business Combinations (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Business Combinations [Abstract] | |
Summary of Purchase Price Calculation | (In thousands, except per share data) November 3, 2017 Shares exchanged for cash $ 15,694 Number of Palm Beach Community Bank common shares outstanding 2,507 Per share exchange ratio 0.9240 Number of shares of common stock issued 2,316 Multiplied by common stock price per share on November 3, 2017 $ 24.31 Value of common stock issued 56,312 Total purchase price $ 72,006 (In thousands, except per share data) October 20, 2017 Shares exchanged for cash $ 4,701 Number of NorthStar Banking Corporation common shares outstanding 1,958 Per share exchange ratio 0.5605 Number of shares of common stock issued 1,098 Multiplied by common stock price per share on October 20, 2017 $ 24.92 Value of common stock issued 27,353 Cash paid for NorthStar Banking Corporation vested stock options 801 Total purchase price $ 32,855 (In thousands, except per share data) April 7, 2017 Shares exchanged for cash $ 8,034 Number of GulfShore Bancshares, Inc. common shares outstanding 5,464 Per share exchange ratio 0.4807 Number of shares of common stock issued 2,627 Multiplied by common stock price per share on April 7, 2017 $ 23.94 Value of common stock issued 62,883 Total purchase price $ 70,917 |
Schedule of Business Acquisitions | (In thousands) Initially Reported November 3, 2017 Measurement Period Adjustments As Adjusted November 3, 2017 Assets: Cash $ 9,301 $ — $ 9,301 Investment securities 22,098 — 22,098 Loans, net 272,090 (1,772 ) 270,318 Fixed assets 7,641 — 7,641 Core deposit intangibles 2,523 — 2,523 Goodwill 33,428 1,323 34,751 Other assets 9,909 449 10,358 Totals $ 356,990 $ — $ 356,990 Liabilities: Deposits $ 268,633 $ — $ 268,633 Other liabilities 16,351 — 16,351 Totals $ 284,984 $ — $ 284,984 Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. (In thousands) Initially Reported April 7, 2017 Measurement Period Adjustments As Adjusted April 7, 2017 Assets: Cash $ 55,540 $ — $ 55,540 Investment securities 316 — 316 Loans, net 250,876 — 250,876 Fixed assets 1,307 — 1,307 Other real estate owned 13 — 13 Core deposit intangibles 3,927 — 3,927 Goodwill 37,098 — 37,098 Other assets 8,572 — 8,572 Totals $ 357,649 — $ 357,649 Liabilities: Deposits $ 285,350 $ — $ 285,350 Other liabilities 1,382 — 1,382 Totals $ 286,732 — $ 286,732 Determining fair values of assets and liabilities, especially the loan portfolio, core deposit intangibles, and deferred taxes, is a complicated process involving significant judgment regarding methods and assumptions used to calculate estimated fair values. (In thousands) Initially Reported October 20, 2017 Measurement Period Adjustments As Adjusted October 20, 2017 Assets: Cash $ 5,485 $ — $ 5,485 Investment securities 56,123 — 56,123 Loans, net 136,832 — 136,832 Fixed assets 2,637 — 2,637 Core deposit intangibles 1,275 — 1,275 Goodwill 12,404 (99 ) 12,305 Other assets 1,522 99 1,621 Totals $ 216,278 $ — $ 216,278 Liabilities: Deposits $ 182,443 $ — $ 182,443 Other liabilities 980 — 980 Totals $ 183,423 $ — $ 183,423 (In thousands, except per share data) October 19, 2018 Number of First Green common shares outstanding 5,462 Per share exchange ratio 0.7324 Number of shares of Seacoast common stock issued 4,000 Multiplied by common stock price per share on October 19, 2018 $ 26.87 Value of common stock issued 107,486 Cash paid for First Green stock options 6,558 Total purchase price $ 114,044 |
Schedule of Fair Value of Acquired Loans and Unpaid Principal Balance | The table below presents information with respect to the fair value of acquired loans, as well as their unpaid principal balance (“Book Balance”) at acquisition date. As Adjusted November 3, 2017 (In thousands) Book Balance Fair Value Loans: Single family residential real estate $ 30,153 $ 30,990 Commercial real estate 134,705 132,089 Construction/development/land 69,686 67,425 Commercial loans 36,076 35,876 Consumer and other loans 179 172 Purchased Credit Impaired 4,768 3,766 Total acquired loans $ 275,567 $ 270,318 The table below presents information with respect to the fair value of acquired loans, as well as their unpaid principal balance (“Book Balance”) at acquisition date. April 7, 2017 (In thousands) Book Balance Fair Value Loans: Single family residential real estate $ 101,281 $ 99,598 Commercial real estate 106,729 103,905 Construction/development/land 13,175 11,653 Commercial loans 32,137 32,247 Consumer and other loans 3,554 3,473 Purchased credit-impaired — — Total acquired loans $ 256,876 $ 250,876 The table below presents information with respect to the fair value of acquired loans, as well as their unpaid principal balance (“Book Balance”) at acquisition date. October 20, 2017 (In thousands) Book Balance Fair Value Loans: Single family residential real estate $ 15,111 $ 15,096 Commercial real estate 73,139 69,554 Construction/development/land 11,706 10,390 Commercial loans 31,200 30,854 Consumer and other loans 6,761 6,645 Purchased Credit Impaired 5,527 4,293 Total acquired loans $ 143,444 $ 136,832 |
Schedule of Contractually Required Principal and Interest Payments Adjusted for Estimated Prepayments | Contractually required principal and interest payments have been adjusted for estimated prepayments. (In thousands) October 20, 2017 Contractually required principal and interest $ 5,596 Non-accretable difference (689 ) Cash flows expected to be collected 4,907 Accretable yield (614 ) Total purchased credit-impaired loan acquired $ 4,293 The table below summarizes the total contractually required principal and interest cash payments, management’s estimate of expected total cash payments and fair value of the loans as of November 3, 2017 for purchased credit impaired loans. Contractually required principal and interest payments have been adjusted for estimated prepayments. (In thousands) November 3, 2017 Contractually required principal and interest $ 4,768 Non-accretable difference (1,002 ) Cash flows expected to be collected 3,766 Accretable yield — Total purchased credit-impaired loan acquired $ 3,766 |
Summary of Pro-Forma Data including Acquisition of Gulfshore, NSBC and PBCB | Pro-forma data for the three and nine months ended September 30, 2017 as if the acquisitions of GulfShore, NSBC and PBCB occurred at the beginning of 2017 is as follows: Three Months Ended September 30, Nine Months Ended September 30, (In thousands, except per share amounts) 2017 2017 Net interest income $ 51,115 $ 146,668 Net income 16,321 37,149 EPS - basic 0.35 0.81 EPS - diluted 0.35 0.80 |
Basis of Presentation - Narrati
Basis of Presentation - Narrative (Details) $ in Millions | Jan. 01, 2018USD ($) |
Accounting Policies [Abstract] | |
Reclassification of accumulated unrealized loss | $ 0.1 |
Earnings per Share - Narrative
Earnings per Share - Narrative (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 9 Months Ended | ||
Feb. 21, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Earnings Per Share [Abstract] | |||||
Antidilutive securities excluded from diluted earnings per share calculation (in shares) | 481,000 | 274,000 | 412,000 | 191,000 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Shares of common stock issued (in shares) | 2,702,500 | ||||
Net proceeds from issuance of common stock | $ 55,700,000 | $ 0 | $ 55,641,000 | ||
CapGen Capital Group III LP | |||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | |||||
Shares of common stock issued (in shares) | 6,210,000 | ||||
Net proceeds from issuance of common stock | $ 0 |
Earnings per Share - Schedule o
Earnings per Share - Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Basic earnings per share | ||||
Net income | $ 16,322 | $ 14,216 | $ 51,313 | $ 29,818 |
Average common stock outstanding (in shares) | 47,205,383 | 43,151,248 | 47,108,302 | 41,626,356 |
Net income per share (in dollars per share) | $ 0.35 | $ 0.33 | $ 1.09 | $ 0.72 |
Diluted earnings per share | ||||
Net income | $ 16,322 | $ 14,216 | $ 51,313 | $ 29,818 |
Average common stock outstanding (in shares) | 47,205,383 | 43,151,248 | 47,108,302 | 41,626,356 |
Add: Dilutive effect of employee restricted stock and stock options (in shares) | 823,947 | 640,860 | 794,791 | 671,780 |
Average shares outstanding - diluted (in shares) | 48,029,330 | 43,792,108 | 47,903,093 | 42,298,136 |
Net income per share (in dollars per share) | $ 0.34 | $ 0.32 | $ 1.07 | $ 0.70 |
Securities - Amortized Cost and
Securities - Amortized Cost and Fair Value of Securities Available for Sale and Held for Investment (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Debt securities available for sale | ||
Available for sale, amortized cost, total | $ 948,030 | $ 953,720 |
Available for sale, gross unrealized gains | 1,590 | 4,202 |
Available for sale, gross unrealized losses | (26,414) | (8,462) |
Available for sale, fair value | 923,206 | 949,460 |
Debt securities held to maturity | ||
Held to maturity, amortized cost, total | 367,387 | 416,863 |
Held to maturity, gross unrealized gains | 239 | 1,819 |
Held to maturity, gross unrealized losses | (13,707) | (4,212) |
Held to maturity, fair value | 353,919 | 414,470 |
U.S. Treasury securities and obligations of U.S. Government Entities | ||
Debt securities available for sale | ||
Available for sale, amortized cost, total | 7,486 | 9,475 |
Available for sale, gross unrealized gains | 114 | 274 |
Available for sale, gross unrealized losses | (57) | (5) |
Available for sale, fair value | 7,543 | 9,744 |
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities | ||
Debt securities available for sale | ||
Available for sale, amortized cost, total | 597,689 | 560,396 |
Available for sale, gross unrealized gains | 153 | 1,163 |
Available for sale, gross unrealized losses | (24,660) | (8,034) |
Available for sale, fair value | 573,182 | 553,525 |
Debt securities held to maturity | ||
Held to maturity, amortized cost, total | 313,667 | 353,541 |
Held to maturity, gross unrealized gains | 0 | 802 |
Held to maturity, gross unrealized losses | (13,557) | (4,159) |
Held to maturity, fair value | 300,110 | 350,184 |
Private mortgage-backed securities and collateralized mortgage obligations | ||
Debt securities available for sale | ||
Available for sale, amortized cost, total | 75,485 | 75,152 |
Available for sale, gross unrealized gains | 925 | 1,154 |
Available for sale, gross unrealized losses | (318) | (285) |
Available for sale, fair value | 76,092 | 76,021 |
Debt securities held to maturity | ||
Held to maturity, amortized cost, total | 21,720 | 22,799 |
Held to maturity, gross unrealized gains | 181 | 714 |
Held to maturity, gross unrealized losses | (131) | (53) |
Held to maturity, fair value | 21,770 | 23,460 |
Collateralized loan obligations | ||
Debt securities available for sale | ||
Available for sale, amortized cost, total | 223,419 | 263,579 |
Available for sale, gross unrealized gains | 137 | 798 |
Available for sale, gross unrealized losses | (566) | (68) |
Available for sale, fair value | 222,990 | 264,309 |
Debt securities held to maturity | ||
Held to maturity, amortized cost, total | 32,000 | 40,523 |
Held to maturity, gross unrealized gains | 58 | 303 |
Held to maturity, gross unrealized losses | (19) | 0 |
Held to maturity, fair value | 32,039 | 40,826 |
Obligations of state and political subdivisions | ||
Debt securities available for sale | ||
Available for sale, amortized cost, total | 43,951 | 45,118 |
Available for sale, gross unrealized gains | 261 | 813 |
Available for sale, gross unrealized losses | (813) | (70) |
Available for sale, fair value | $ 43,399 | $ 45,861 |
Securities - Narrative (Details
Securities - Narrative (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | Dec. 31, 2017 | |
Schedule of Available-for-sale Securities [Line Items] | |||||
Proceeds from sale of debt securities available for sale | $ 3,700 | $ 0 | $ 7,525 | ||
Gross gains from sale of securities | 15 | 36 | |||
Gross losses from sale of securities | $ 62 | $ 62 | |||
Gain (loss) in investment in shares of mutual funds | $ (100) | (200) | |||
Unrealized losses from securities transferred from available for sale to held to maturity | 3,100 | ||||
Unamortized balance of securities transferred from available for sale to held to maturity | 800 | 800 | |||
Fair value for securities in unrealized loss position for less than twelve months | 843,091 | 843,091 | $ 326,177 | ||
Unrealized losses on securities in unrealized loss position for less than twelve months | 17,268 | 17,268 | 2,134 | ||
Fair value for securities in unrealized loss position for twelve months or more | 434,034 | 434,034 | 440,333 | ||
Unrealized losses on securities in unrealized loss position for more than twelve months | 22,853 | 22,853 | 10,540 | ||
Unrealized losses on mortgage backed securities of government sponsored entities | (40,121) | (40,121) | (12,674) | ||
Fair value of mortgage backed securities of government sponsored entities | 1,277,125 | 1,277,125 | 766,510 | ||
Other assets | 37,500 | 37,500 | $ 32,500 | ||
Investment in mutual fund carried at fair value | $ 6,100 | $ 6,100 | |||
Shares held (in shares) | 47,269,692 | 47,269,692 | 46,917,735 | ||
Ownership basis | 0.00% | 0.00% | |||
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities | |||||
Schedule of Available-for-sale Securities [Line Items] | |||||
Fair value for securities in unrealized loss position for less than twelve months | $ 456,356 | $ 456,356 | $ 304,723 | ||
Unrealized losses on securities in unrealized loss position for less than twelve months | 15,703 | 15,703 | 2,047 | ||
Fair value for securities in unrealized loss position for twelve months or more | 416,936 | 416,936 | 413,725 | ||
Unrealized losses on securities in unrealized loss position for more than twelve months | 22,514 | 22,514 | 10,146 | ||
Unrealized losses on mortgage backed securities of government sponsored entities | (38,217) | (38,217) | (12,193) | ||
Fair value of mortgage backed securities of government sponsored entities | 873,292 | 873,292 | 718,448 | ||
Private collateralized mortgage obligations | |||||
Schedule of Available-for-sale Securities [Line Items] | |||||
Fair value for securities in unrealized loss position for less than twelve months | 84,026 | 84,026 | 0 | ||
Unrealized losses on securities in unrealized loss position for less than twelve months | 251 | 251 | 0 | ||
Fair value for securities in unrealized loss position for twelve months or more | 13,836 | 13,836 | 20,744 | ||
Unrealized losses on securities in unrealized loss position for more than twelve months | 197 | 197 | 338 | ||
Unrealized losses on mortgage backed securities of government sponsored entities | (448) | (448) | (338) | ||
Fair value of mortgage backed securities of government sponsored entities | 97,862 | 97,862 | 20,744 | ||
Collateralized loan obligations | |||||
Schedule of Available-for-sale Securities [Line Items] | |||||
Unrealized losses on mortgage backed securities of government sponsored entities | (600) | (600) | |||
Fair value of mortgage backed securities of government sponsored entities | 255,000 | 255,000 | |||
Obligations of state and political subdivisions | |||||
Schedule of Available-for-sale Securities [Line Items] | |||||
Fair value for securities in unrealized loss position for less than twelve months | 40,136 | 40,136 | 5,414 | ||
Unrealized losses on securities in unrealized loss position for less than twelve months | 672 | 672 | 14 | ||
Fair value for securities in unrealized loss position for twelve months or more | 3,262 | 3,262 | 5,864 | ||
Unrealized losses on securities in unrealized loss position for more than twelve months | 142 | 142 | 56 | ||
Unrealized losses on mortgage backed securities of government sponsored entities | (814) | (814) | (70) | ||
Fair value of mortgage backed securities of government sponsored entities | 43,398 | 43,398 | 11,278 | ||
Available-for-sale Securities | |||||
Schedule of Available-for-sale Securities [Line Items] | |||||
Fair value for securities in unrealized loss position for less than twelve months | 53,600 | 53,600 | 22,900 | ||
Unrealized losses on securities in unrealized loss position for less than twelve months | 1,500 | 1,500 | 200 | ||
Fair value for securities in unrealized loss position for twelve months or more | 14,700 | 14,700 | 15,300 | ||
Unrealized losses on securities in unrealized loss position for more than twelve months | 900 | 900 | 400 | ||
Carrying Value | Public and Trust Deposits | |||||
Schedule of Available-for-sale Securities [Line Items] | |||||
Fair value of debt securities pledged as collateral | 162,400 | 162,400 | |||
Carrying Value | Repurchase Agreement | |||||
Schedule of Available-for-sale Securities [Line Items] | |||||
Fair value of debt securities pledged as collateral | $ 189,000 | $ 189,000 | |||
Visa | Common Class B | |||||
Schedule of Available-for-sale Securities [Line Items] | |||||
Shares held (in shares) | 11,330 | 11,330 | |||
Visa | Common Class A | |||||
Schedule of Available-for-sale Securities [Line Items] | |||||
Conversion rate of Class A stock for each share of Class B stock (shares) | $ 1.6298 | $ 1.6298 | |||
Shares issued (in shares) | 18,465 | ||||
Maximum | Seasoned Residential Collateral Of Us Government Sponsored Entities | |||||
Schedule of Available-for-sale Securities [Line Items] | |||||
Mortgage term | 30 years | ||||
Minimum | Seasoned Residential Collateral Of Us Government Sponsored Entities | |||||
Schedule of Available-for-sale Securities [Line Items] | |||||
Mortgage term | 15 years | ||||
Collateralized loan obligations | |||||
Schedule of Available-for-sale Securities [Line Items] | |||||
Fair value for securities in unrealized loss position for less than twelve months | $ 255,030 | $ 255,030 | 14,933 | ||
Unrealized losses on securities in unrealized loss position for less than twelve months | 585 | 585 | 68 | ||
Fair value for securities in unrealized loss position for twelve months or more | 0 | 0 | 0 | ||
Unrealized losses on securities in unrealized loss position for more than twelve months | 0 | 0 | 0 | ||
Unrealized losses on mortgage backed securities of government sponsored entities | (585) | (585) | (68) | ||
Fair value of mortgage backed securities of government sponsored entities | $ 255,030 | $ 255,030 | $ 14,933 |
Securities - Amortized Cost a_2
Securities - Amortized Cost and Fair Value of Securities by Contractual Maturity (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Held-to-maturity Securities, Debt Maturities, Net Carrying Amount [Abstract] | ||
Held to maturity, amortized cost, total | $ 367,387 | $ 416,863 |
Held-to-maturity Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract] | ||
Held to maturity, fair value, total | 353,919 | 414,470 |
Available-for-sale Securities, Debt Maturities, Amortized Cost Basis, Fiscal Year Maturity [Abstract] | ||
Available for sale, amortized cost, total | 948,030 | 953,720 |
Available-for-sale Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract] | ||
Available for sale, fair value, total | 923,206 | 949,460 |
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities | ||
Held-to-maturity Securities, Debt Maturities, Net Carrying Amount [Abstract] | ||
Held to maturity, amortized cost, total | 313,667 | |
Held-to-maturity Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract] | ||
Held to maturity, fair value, total | 300,110 | 350,184 |
Available-for-sale Securities, Debt Maturities, Amortized Cost Basis, Fiscal Year Maturity [Abstract] | ||
Available for sale, amortized cost, total | 597,689 | 560,396 |
Available-for-sale Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract] | ||
Available for sale, fair value, total | 573,182 | 553,525 |
Private mortgage backed securities | ||
Held-to-maturity Securities, Debt Maturities, Net Carrying Amount [Abstract] | ||
Held to maturity, amortized cost, total | 21,720 | |
Held-to-maturity Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract] | ||
Held to maturity, fair value, total | 21,770 | 23,460 |
Available-for-sale Securities, Debt Maturities, Amortized Cost Basis, Fiscal Year Maturity [Abstract] | ||
Available for sale, amortized cost, total | 75,485 | 75,152 |
Available-for-sale Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract] | ||
Available for sale, fair value, total | 76,092 | $ 76,021 |
Collateralized loan obligations | ||
Held-to-maturity Securities, Debt Maturities, Net Carrying Amount [Abstract] | ||
Held to maturity, amortized cost, due in less than one year | 0 | |
Held to maturity, amortized cost, due after one year through five years | 0 | |
Held to maturity, amortized cost, due after five years through ten years | 32,000 | |
Held to maturity, amortized cost, due after ten years | 0 | |
Held to maturity, amortized cost, total | 32,000 | |
Held-to-maturity Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract] | ||
Held to maturity, fair value, due in less than one year | 0 | |
Held to maturity, fair value, due after one year through five years | 0 | |
Held to maturity, fair value, due after five years through ten years | 32,039 | |
Held to maturity, fair value, due after ten years | 0 | |
Held to maturity, fair value, total | 32,039 | |
Available-for-sale Securities, Debt Maturities, Amortized Cost Basis, Fiscal Year Maturity [Abstract] | ||
Available for sale, amortized cost, due in less than one year | 13,832 | |
Available for sale, amortized cost, due after one year through five years | 79,637 | |
Available for sale, amortized cost, due after five years through ten years | 177,911 | |
Available for sale, amortized cost, due after ten years | 3,476 | |
Available for sale, amortized cost, total | 274,856 | |
Available-for-sale Securities, Debt Maturities, Fair Value, Fiscal Year Maturity [Abstract] | ||
Available for sale, fair value, due in less than one year | 13,781 | |
Available for sale, fair value, due after one year through five years | 79,582 | |
Available for sale, fair value, due after five years through ten years | 177,196 | |
Available for sale, fair value, due after ten years | 3,373 | |
Available for sale, fair value, total | $ 273,932 |
Securities - Schedule of Unreal
Securities - Schedule of Unrealized Loss and Fair Value on Investments (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Fair Value | ||
Less than 12 months | $ 843,091 | $ 326,177 |
12 months or longer | 434,034 | 440,333 |
Total | 1,277,125 | 766,510 |
Unrealized Losses | ||
Less than 12 months | (17,268) | (2,134) |
12 months or longer | (22,853) | (10,540) |
Total | (40,121) | (12,674) |
Collateralized loan obligations | ||
Fair Value | ||
Less than 12 months | 255,030 | 14,933 |
12 months or longer | 0 | 0 |
Total | 255,030 | 14,933 |
Unrealized Losses | ||
Less than 12 months | (585) | (68) |
12 months or longer | 0 | 0 |
Total | (585) | (68) |
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities | ||
Fair Value | ||
Less than 12 months | 456,356 | 304,723 |
12 months or longer | 416,936 | 413,725 |
Total | 873,292 | 718,448 |
Unrealized Losses | ||
Less than 12 months | (15,703) | (2,047) |
12 months or longer | (22,514) | (10,146) |
Total | (38,217) | (12,193) |
Private collateralized mortgage obligations | ||
Fair Value | ||
Less than 12 months | 84,026 | 0 |
12 months or longer | 13,836 | 20,744 |
Total | 97,862 | 20,744 |
Unrealized Losses | ||
Less than 12 months | (251) | 0 |
12 months or longer | (197) | (338) |
Total | (448) | (338) |
Obligations of state and political subdivisions | ||
Fair Value | ||
Less than 12 months | 40,136 | 5,414 |
12 months or longer | 3,262 | 5,864 |
Total | 43,398 | 11,278 |
Unrealized Losses | ||
Less than 12 months | (672) | (14) |
12 months or longer | (142) | (56) |
Total | (814) | (70) |
U.S. Treasury securities and obligations of U.S. Government Entities | ||
Fair Value | ||
Less than 12 months | 7,543 | 1,107 |
12 months or longer | 0 | 0 |
Total | 7,543 | 1,107 |
Unrealized Losses | ||
Less than 12 months | (57) | (5) |
12 months or longer | 0 | 0 |
Total | $ (57) | $ (5) |
Loans - Schedule of Portfolio L
Loans - Schedule of Portfolio Loans, Purchased Credit Impaired Loans and Purchased Unimpaired Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | $ 4,059,323 | $ 3,817,377 |
PCI Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Deferred costs | 15,900 | 12,900 |
Real Estate | Construction and land development | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 376,257 | 343,125 |
Real Estate | Commercial real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 1,726,699 | 1,639,992 |
Real Estate | Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 1,152,640 | 1,038,810 |
Commercial and financial | Commercial and financial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 610,955 | 606,014 |
Consumer | Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 192,772 | 189,436 |
Portfolio Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 3,383,571 | 2,922,609 |
Portfolio Loans | Real Estate | Construction and land development | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 289,449 | 215,315 |
Portfolio Loans | Real Estate | Commercial real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 1,357,721 | 1,170,618 |
Portfolio Loans | Real Estate | Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 994,575 | 845,420 |
Portfolio Loans | Commercial and financial | Commercial and financial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 554,627 | 512,430 |
Portfolio Loans | Consumer | Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 187,199 | 178,826 |
PCI Loans | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 13,051 | 17,417 |
PCI Loans | Real Estate | Construction and land development | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 129 | 1,121 |
PCI Loans | Real Estate | Commercial real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 10,838 | 9,776 |
PCI Loans | Real Estate | Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 1,356 | 5,626 |
PCI Loans | Commercial and financial | Commercial and financial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 728 | 894 |
PCI Loans | Consumer | Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 0 | 0 |
PULs | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 662,701 | 877,351 |
PULs | Real Estate | Construction and land development | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 86,679 | 126,689 |
PULs | Real Estate | Commercial real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 358,140 | 459,598 |
PULs | Real Estate | Residential real estate | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 156,709 | 187,764 |
PULs | Commercial and financial | Commercial and financial | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | 55,600 | 92,690 |
PULs | Consumer | Consumer | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans and leases receivable | $ 5,573 | $ 10,610 |
Loans - Past Due Financing Rece
Loans - Past Due Financing Receivables (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | $ 4,014,200 | $ 3,788,998 |
Nonaccrual | 26,140 | 19,524 |
Total Financing Receivables | 4,059,323 | 3,817,377 |
Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 14,446 | 8,082 |
Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 3,482 | 773 |
Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 1,055 | 0 |
Real Estate | Construction and land development | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Financing Receivables | 376,257 | 343,125 |
Real Estate | Commercial real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Financing Receivables | 1,726,699 | 1,639,992 |
Real Estate | Residential real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Financing Receivables | 1,152,640 | 1,038,810 |
Commercial and financial | Commercial and financial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Financing Receivables | 610,955 | 606,014 |
Consumer | Consumer | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Total Financing Receivables | 192,772 | 189,436 |
Portfolio Loans | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 3,354,045 | 2,903,109 |
Nonaccrual | 18,998 | 12,569 |
Total Financing Receivables | 3,383,571 | 2,922,609 |
Portfolio Loans | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 7,544 | 6,245 |
Portfolio Loans | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 2,625 | 686 |
Portfolio Loans | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 359 | 0 |
Portfolio Loans | Real Estate | Construction and land development | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 289,234 | 215,077 |
Nonaccrual | 215 | 238 |
Total Financing Receivables | 289,449 | 215,315 |
Portfolio Loans | Real Estate | Construction and land development | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Portfolio Loans | Real Estate | Construction and land development | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Portfolio Loans | Real Estate | Construction and land development | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Portfolio Loans | Real Estate | Commercial real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 1,345,174 | 1,165,738 |
Nonaccrual | 9,374 | 1,690 |
Total Financing Receivables | 1,357,721 | 1,170,618 |
Portfolio Loans | Real Estate | Commercial real estate | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 3,173 | 2,605 |
Portfolio Loans | Real Estate | Commercial real estate | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 585 |
Portfolio Loans | Real Estate | Commercial real estate | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Portfolio Loans | Real Estate | Residential real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 984,874 | 836,117 |
Nonaccrual | 8,395 | 8,416 |
Total Financing Receivables | 994,575 | 845,420 |
Portfolio Loans | Real Estate | Residential real estate | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 1,202 | 812 |
Portfolio Loans | Real Estate | Residential real estate | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 104 | 75 |
Portfolio Loans | Real Estate | Residential real estate | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Portfolio Loans | Commercial and financial | Commercial and financial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 548,861 | 507,501 |
Nonaccrual | 836 | 2,127 |
Total Financing Receivables | 554,627 | 512,430 |
Portfolio Loans | Commercial and financial | Commercial and financial | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 2,050 | 2,776 |
Portfolio Loans | Commercial and financial | Commercial and financial | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 2,521 | 26 |
Portfolio Loans | Commercial and financial | Commercial and financial | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 359 | 0 |
Portfolio Loans | Consumer | Consumer | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 185,902 | 178,676 |
Nonaccrual | 178 | 98 |
Total Financing Receivables | 187,199 | 178,826 |
Portfolio Loans | Consumer | Consumer | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 1,119 | 52 |
Portfolio Loans | Consumer | Consumer | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Portfolio Loans | Consumer | Consumer | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
PULs | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 649,340 | 874,028 |
Nonaccrual | 4,906 | 2,041 |
Total Financing Receivables | 662,701 | 877,351 |
PULs | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 6,902 | 1,195 |
PULs | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 857 | 87 |
PULs | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 696 | 0 |
PULs | Real Estate | Construction and land development | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 86,679 | 126,655 |
Nonaccrual | 0 | 0 |
Total Financing Receivables | 86,679 | 126,689 |
PULs | Real Estate | Construction and land development | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 34 |
PULs | Real Estate | Construction and land development | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
PULs | Real Estate | Construction and land development | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
PULs | Real Estate | Commercial real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 355,541 | 457,899 |
Nonaccrual | 722 | 720 |
Total Financing Receivables | 358,140 | 459,598 |
PULs | Real Estate | Commercial real estate | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 1,181 | 979 |
PULs | Real Estate | Commercial real estate | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
PULs | Real Estate | Commercial real estate | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 696 | 0 |
PULs | Real Estate | Residential real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 151,125 | 186,549 |
Nonaccrual | 3,755 | 1,000 |
Total Financing Receivables | 156,709 | 187,764 |
PULs | Real Estate | Residential real estate | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 1,705 | 128 |
PULs | Real Estate | Residential real estate | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 124 | 87 |
PULs | Real Estate | Residential real estate | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
PULs | Commercial and financial | Commercial and financial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 50,427 | 92,315 |
Nonaccrual | 429 | 321 |
Total Financing Receivables | 55,600 | 92,690 |
PULs | Commercial and financial | Commercial and financial | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 4,011 | 54 |
PULs | Commercial and financial | Commercial and financial | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 733 | 0 |
PULs | Commercial and financial | Commercial and financial | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
PULs | Consumer | Consumer | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 5,568 | 10,610 |
Nonaccrual | 0 | 0 |
Total Financing Receivables | 5,573 | 10,610 |
PULs | Consumer | Consumer | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 5 | 0 |
PULs | Consumer | Consumer | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
PULs | Consumer | Consumer | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 10,815 | 11,861 |
Nonaccrual | 2,236 | 4,914 |
Total Financing Receivables | 13,051 | 17,417 |
Purchased Credit Impaired Loans | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 642 |
Purchased Credit Impaired Loans | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Real Estate | Construction and land development | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 129 | 1,121 |
Nonaccrual | 0 | 0 |
Total Financing Receivables | 129 | 1,121 |
Purchased Credit Impaired Loans | Real Estate | Construction and land development | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Real Estate | Construction and land development | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Real Estate | Construction and land development | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Real Estate | Commercial real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 9,427 | 9,352 |
Nonaccrual | 1,411 | 424 |
Total Financing Receivables | 10,838 | 9,776 |
Purchased Credit Impaired Loans | Real Estate | Commercial real estate | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Real Estate | Commercial real estate | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Real Estate | Commercial real estate | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Real Estate | Residential real estate | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 552 | 544 |
Nonaccrual | 804 | 4,440 |
Total Financing Receivables | 1,356 | 5,626 |
Purchased Credit Impaired Loans | Real Estate | Residential real estate | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 642 |
Purchased Credit Impaired Loans | Real Estate | Residential real estate | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Real Estate | Residential real estate | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Commercial and financial | Commercial and financial | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 707 | 844 |
Nonaccrual | 21 | 50 |
Total Financing Receivables | 728 | 894 |
Purchased Credit Impaired Loans | Commercial and financial | Commercial and financial | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Commercial and financial | Commercial and financial | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Commercial and financial | Commercial and financial | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Consumer | Consumer | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Current | 0 | 0 |
Nonaccrual | 0 | 0 |
Total Financing Receivables | 0 | 0 |
Purchased Credit Impaired Loans | Consumer | Consumer | Accruing 30-59 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Consumer | Consumer | Accruing 60-89 Days Past Due | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | 0 | 0 |
Purchased Credit Impaired Loans | Consumer | Consumer | Accruing Greater Than 90 Days | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, past due | $ 0 | $ 0 |
Loans - Risk Categories of Loan
Loans - Risk Categories of Loans by Class of Loans (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | $ 4,059,323 | $ 3,817,377 |
Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 3,956,794 | 3,722,027 |
Special Mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 38,144 | 47,545 |
Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 64,328 | 47,494 |
Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 57 | 311 |
Real Estate | Construction and land development | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 376,257 | 343,125 |
Real Estate | Construction and land development | Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 364,903 | 328,127 |
Real Estate | Construction and land development | Special Mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 6,036 | 10,414 |
Real Estate | Construction and land development | Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 5,318 | 4,584 |
Real Estate | Construction and land development | Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 0 | 0 |
Real Estate | Commercial real estate | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,726,699 | 1,639,992 |
Real Estate | Commercial real estate | Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,673,457 | 1,586,932 |
Real Estate | Commercial real estate | Special Mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 24,328 | 29,273 |
Real Estate | Commercial real estate | Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 28,914 | 23,787 |
Real Estate | Commercial real estate | Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 0 | 0 |
Real Estate | Residential real estate | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,152,640 | 1,038,810 |
Real Estate | Residential real estate | Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,126,238 | 1,023,925 |
Real Estate | Residential real estate | Special Mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 2,985 | 4,621 |
Real Estate | Residential real estate | Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 23,417 | 10,203 |
Real Estate | Residential real estate | Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 0 | 61 |
Commercial and financial | Commercial and financial | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 610,955 | 606,014 |
Commercial and financial | Commercial and financial | Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 602,973 | 593,689 |
Commercial and financial | Commercial and financial | Special Mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 1,895 | 3,237 |
Commercial and financial | Commercial and financial | Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 6,030 | 8,838 |
Commercial and financial | Commercial and financial | Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 57 | 250 |
Consumer | Consumer | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 192,772 | 189,436 |
Consumer | Consumer | Pass | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 189,223 | 189,354 |
Consumer | Consumer | Special Mention | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 2,900 | 0 |
Consumer | Consumer | Substandard | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | 649 | 82 |
Consumer | Consumer | Doubtful | ||
Financing Receivable, Recorded Investment [Line Items] | ||
Loans | $ 0 | $ 0 |
Loans - Changes in Accretable Y
Loans - Changes in Accretable Yield on PCI Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward] | ||||
Beginning balance | $ 3,189 | $ 3,265 | $ 3,699 | $ 3,807 |
Additions | 0 | 0 | 0 | 0 |
Deletions | 0 | 0 | (43) | (10) |
Accretion | (284) | (357) | (989) | (1,173) |
Reclassification from non-accretable difference | 0 | 407 | 238 | 691 |
Ending balance | $ 2,905 | $ 3,315 | $ 2,905 | $ 3,315 |
Loans - Modified Loans (Details
Loans - Modified Loans (Details) $ in Thousands | 9 Months Ended | |
Sep. 30, 2018USD ($)contract | Sep. 30, 2017USD ($)contract | |
Finite-Lived Intangible Assets [Line Items] | ||
Number of Contracts | contract | 1 | 2 |
Pre- Modification Outstanding Recorded Investment | $ 98 | $ 67 |
Post- Modification Outstanding Recorded Investment | 0 | 61 |
Specific Reserve Recorded | 0 | 6 |
Valuation Allowance Recorded | $ 0 | $ 6 |
Commercial and financial | ||
Finite-Lived Intangible Assets [Line Items] | ||
Number of Contracts | contract | 1 | |
Pre- Modification Outstanding Recorded Investment | $ 98 | |
Post- Modification Outstanding Recorded Investment | 0 | |
Specific Reserve Recorded | 0 | |
Valuation Allowance Recorded | $ 0 | |
Construction and land development | ||
Finite-Lived Intangible Assets [Line Items] | ||
Number of Contracts | contract | 1 | |
Pre- Modification Outstanding Recorded Investment | $ 52 | |
Post- Modification Outstanding Recorded Investment | 46 | |
Specific Reserve Recorded | 6 | |
Valuation Allowance Recorded | $ 6 | |
Residential real estate | ||
Finite-Lived Intangible Assets [Line Items] | ||
Number of Contracts | contract | 1 | |
Pre- Modification Outstanding Recorded Investment | $ 15 | |
Post- Modification Outstanding Recorded Investment | 15 | |
Specific Reserve Recorded | 0 | |
Valuation Allowance Recorded | $ 0 |
Loans - Narrative (Details)
Loans - Narrative (Details) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2018USD ($)payment | Sep. 30, 2017USD ($)payment | Sep. 30, 2018USD ($)payment | Sep. 30, 2017USD ($)payment | Dec. 31, 2017USD ($) | |
Receivables [Abstract] | |||||
Payments for loans in default, number of payments | payment | 0 | 0 | 1 | 1 | |
Payments for loans in default | $ 0 | $ 0 | $ 100,000 | ||
Troubled debt restructuring outstanding amount | 13,800,000 | 13,800,000 | $ 15,600,000 | ||
Average impaired loans | 38,100,000 | 30,300,000 | 34,500,000 | $ 31,200,000 | |
Interest income recorded on impaired loans | 500,000 | 400,000 | 1,400,000 | 1,100,000 | |
Interest income related to impaired loans with impairment measured on present value of expected future cash flows | $ 36,000 | $ 169,000 | $ 157,000 | $ 282,000 |
Loans - Impaired Financing Rece
Loans - Impaired Financing Receivables, Excluding PCI Loans and Valuation Allowances (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Recorded Investment | ||
Total | $ 38,085 | $ 30,291 |
Unpaid Principal Balance | ||
Total | 44,553 | 35,519 |
Related Valuation Allowance | 6,138 | 2,402 |
Real Estate | Construction and land development | ||
Recorded Investment | ||
Impaired Loans with No Related Allowance Recorded | 202 | 223 |
Impaired Loans with an Allowance Recorded | 210 | 251 |
Total | 412 | 474 |
Unpaid Principal Balance | ||
Impaired Loans with No Related Allowance Recorded | 479 | 510 |
Impaired Loans with an Allowance Recorded | 224 | 264 |
Total | 703 | 774 |
Related Valuation Allowance | 23 | 23 |
Real Estate | Commercial real estate | ||
Recorded Investment | ||
Impaired Loans with No Related Allowance Recorded | 2,896 | 3,475 |
Impaired Loans with an Allowance Recorded | 12,898 | 4,780 |
Total | 15,794 | 8,255 |
Unpaid Principal Balance | ||
Impaired Loans with No Related Allowance Recorded | 4,161 | 4,873 |
Impaired Loans with an Allowance Recorded | 13,025 | 4,780 |
Total | 17,186 | 9,653 |
Related Valuation Allowance | 3,591 | 195 |
Real Estate | Residential real estate | ||
Recorded Investment | ||
Impaired Loans with No Related Allowance Recorded | 13,698 | 10,272 |
Impaired Loans with an Allowance Recorded | 6,106 | 8,448 |
Total | 19,804 | 18,720 |
Unpaid Principal Balance | ||
Impaired Loans with No Related Allowance Recorded | 18,313 | 15,063 |
Impaired Loans with an Allowance Recorded | 6,252 | 8,651 |
Total | 24,565 | 23,714 |
Related Valuation Allowance | 869 | 1,091 |
Commercial and financial | Commercial and financial | ||
Recorded Investment | ||
Impaired Loans with No Related Allowance Recorded | 0 | 19 |
Impaired Loans with an Allowance Recorded | 1,629 | 2,436 |
Total | 1,629 | 2,455 |
Unpaid Principal Balance | ||
Impaired Loans with No Related Allowance Recorded | 0 | 29 |
Impaired Loans with an Allowance Recorded | 1,608 | 883 |
Total | 1,608 | 912 |
Related Valuation Allowance | 1,483 | 1,050 |
Consumer | Consumer | ||
Recorded Investment | ||
Impaired Loans with No Related Allowance Recorded | 54 | 105 |
Impaired Loans with an Allowance Recorded | 392 | 282 |
Total | 446 | 387 |
Unpaid Principal Balance | ||
Impaired Loans with No Related Allowance Recorded | 92 | 180 |
Impaired Loans with an Allowance Recorded | 399 | 286 |
Total | 491 | 466 |
Related Valuation Allowance | $ 172 | $ 43 |
Allowance for Loan Losses - Act
Allowance for Loan Losses - Activity in Allowance for Loan Losses (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning Balance | $ 28,924 | $ 26,000 | $ 27,122 | $ 23,400 |
Provision for Loan Losses | 5,774 | 680 | 9,388 | 3,385 |
Charge- Offs | (1,145) | (1,310) | (3,964) | (2,416) |
Recoveries | 348 | 1,031 | 1,476 | 2,145 |
TDR Allowance Adjustments | (36) | (169) | (157) | (282) |
Ending Balance | 33,865 | 26,232 | 33,865 | 26,232 |
Real Estate | Construction and land development | ||||
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning Balance | 2,287 | 1,574 | 1,642 | 1,219 |
Provision for Loan Losses | (221) | (690) | 414 | (496) |
Charge- Offs | 0 | 0 | 0 | 0 |
Recoveries | 3 | 728 | 13 | 891 |
TDR Allowance Adjustments | 0 | 0 | 0 | (2) |
Ending Balance | 2,069 | 1,612 | 2,069 | 1,612 |
Real Estate | Commercial real estate | ||||
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning Balance | 9,126 | 9,923 | 9,285 | 9,273 |
Provision for Loan Losses | 4,191 | 62 | 3,826 | 410 |
Charge- Offs | (1) | (239) | (15) | (341) |
Recoveries | 18 | 175 | 268 | 613 |
TDR Allowance Adjustments | (16) | (15) | (46) | (49) |
Ending Balance | 13,318 | 9,906 | 13,318 | 9,906 |
Real Estate | Residential real estate | ||||
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning Balance | 8,850 | 7,423 | 7,131 | 7,483 |
Provision for Loan Losses | (1,279) | 116 | (78) | 90 |
Charge- Offs | (6) | (296) | (33) | (482) |
Recoveries | 99 | 39 | 733 | 266 |
TDR Allowance Adjustments | (19) | (148) | (108) | (223) |
Ending Balance | 7,645 | 7,134 | 7,645 | 7,134 |
Commercial and financial | Commercial and financial | ||||
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning Balance | 7,102 | 5,460 | 7,297 | 3,636 |
Provision for Loan Losses | 1,739 | 834 | 3,639 | 3,036 |
Charge- Offs | (842) | (333) | (2,985) | (837) |
Recoveries | 163 | 28 | 211 | 154 |
TDR Allowance Adjustments | 0 | 0 | 0 | 0 |
Ending Balance | 8,162 | 5,989 | 8,162 | 5,989 |
Consumer | Consumer | ||||
Allowance for Loan and Lease Losses [Roll Forward] | ||||
Beginning Balance | 1,559 | 1,620 | 1,767 | 1,789 |
Provision for Loan Losses | 1,344 | 358 | 1,587 | 345 |
Charge- Offs | (296) | (442) | (931) | (756) |
Recoveries | 65 | 61 | 251 | 221 |
TDR Allowance Adjustments | (1) | (6) | (3) | (8) |
Ending Balance | $ 2,671 | $ 1,591 | $ 2,671 | $ 1,591 |
Allowance for Loan Losses - Sch
Allowance for Loan Losses - Schedule of Loan Portfolio, Excluding PCI Loans and Related Allowance (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Recorded Investment | ||
Individually Evaluated for Impairment | $ 38,085 | $ 30,291 |
Collectively Evaluated for Impairment | 4,008,187 | 3,769,670 |
Total | 4,046,272 | 3,799,961 |
Associated Allowance | ||
Individually Evaluated for Impairment | 6,138 | 2,402 |
Collectively Evaluated for Impairment | 27,727 | 24,720 |
Total | 33,865 | 27,122 |
PCI Loans | ||
Recorded Investment | ||
Individually Evaluated for Impairment | 13,051 | 17,417 |
Associated Allowance | ||
Individually Evaluated for Impairment | 0 | 0 |
Real Estate | Construction and land development | ||
Recorded Investment | ||
Individually Evaluated for Impairment | 412 | 474 |
Collectively Evaluated for Impairment | 375,716 | 341,530 |
Total | 376,128 | 342,004 |
Associated Allowance | ||
Individually Evaluated for Impairment | 23 | 23 |
Collectively Evaluated for Impairment | 2,046 | 1,619 |
Total | 2,069 | 1,642 |
Real Estate | Construction and land development | PCI Loans | ||
Recorded Investment | ||
Individually Evaluated for Impairment | 129 | 1,121 |
Associated Allowance | ||
Individually Evaluated for Impairment | 0 | 0 |
Real Estate | Commercial real estate | ||
Recorded Investment | ||
Individually Evaluated for Impairment | 15,794 | 8,255 |
Collectively Evaluated for Impairment | 1,699,743 | 1,621,960 |
Total | 1,715,537 | 1,630,215 |
Associated Allowance | ||
Individually Evaluated for Impairment | 3,591 | 195 |
Collectively Evaluated for Impairment | 9,727 | 9,090 |
Total | 13,318 | 9,285 |
Real Estate | Commercial real estate | PCI Loans | ||
Recorded Investment | ||
Individually Evaluated for Impairment | 10,838 | 9,776 |
Associated Allowance | ||
Individually Evaluated for Impairment | 0 | 0 |
Real Estate | Residential real estate | ||
Recorded Investment | ||
Individually Evaluated for Impairment | 19,804 | 18,720 |
Collectively Evaluated for Impairment | 1,131,519 | 1,014,465 |
Total | 1,151,323 | 1,033,185 |
Associated Allowance | ||
Individually Evaluated for Impairment | 869 | 1,091 |
Collectively Evaluated for Impairment | 6,776 | 6,040 |
Total | 7,645 | 7,131 |
Real Estate | Residential real estate | PCI Loans | ||
Recorded Investment | ||
Individually Evaluated for Impairment | 1,356 | 5,626 |
Associated Allowance | ||
Individually Evaluated for Impairment | 0 | 0 |
Commercial and financial | Commercial and financial | ||
Recorded Investment | ||
Individually Evaluated for Impairment | 1,629 | 2,455 |
Collectively Evaluated for Impairment | 608,598 | 602,666 |
Total | 610,227 | 605,121 |
Associated Allowance | ||
Individually Evaluated for Impairment | 1,483 | 1,050 |
Collectively Evaluated for Impairment | 6,679 | 6,247 |
Total | 8,162 | 7,297 |
Commercial and financial | Commercial and financial | PCI Loans | ||
Recorded Investment | ||
Individually Evaluated for Impairment | 728 | 894 |
Associated Allowance | ||
Individually Evaluated for Impairment | 0 | 0 |
Consumer | Consumer | ||
Recorded Investment | ||
Individually Evaluated for Impairment | 446 | 387 |
Collectively Evaluated for Impairment | 192,611 | 189,049 |
Total | 193,057 | 189,436 |
Associated Allowance | ||
Individually Evaluated for Impairment | 172 | 43 |
Collectively Evaluated for Impairment | 2,499 | 1,724 |
Total | 2,671 | 1,767 |
Consumer | Consumer | PCI Loans | ||
Recorded Investment | ||
Individually Evaluated for Impairment | 0 | 0 |
Associated Allowance | ||
Individually Evaluated for Impairment | $ 0 | $ 0 |
Allowance for Loan Losses - Nar
Allowance for Loan Losses - Narrative (Details) - Loans - Bank Shares, Inc - USD ($) $ in Millions | 9 Months Ended | 12 Months Ended |
Sep. 30, 2018 | Dec. 31, 2017 | |
Financing Receivable, Modifications [Line Items] | ||
Remaining fair value adjustment for loans acquired | $ 13.4 | $ 19.4 |
Percentage of fair value adjustment for loans acquired | 2.00% | 2.20% |
Securities Sold Under Agreeme_3
Securities Sold Under Agreements to Repurchase - Schedule of Securities Sold Under Agreements to Repurchase and Securities Pledged (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Mortgage-backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities | ||
Securities Financing Transaction [Line Items] | ||
Mortgage backed securities and collateralized mortgage obligations of U.S. Government Sponsored Entities | $ 189,035 | $ 216,094 |
Noninterest Income and Expens_2
Noninterest Income and Expense - Summary of Noninterest Income and Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Sep. 30, 2017 | Sep. 30, 2018 | Sep. 30, 2017 | |
Noninterest income | ||||
Service charges on deposit accounts | $ 2,833 | $ 2,626 | $ 8,179 | $ 7,483 |
Trust fees | 1,083 | 967 | 3,143 | 2,764 |
Mortgage banking fees | 1,135 | 2,138 | 3,873 | 4,962 |
Brokerage commissions and fees | 444 | 351 | 1,264 | 1,079 |
Marine finance fees | 194 | 137 | 1,213 | 597 |
Interchange income | 3,119 | 2,582 | 9,137 | 7,747 |
BOLI income | 1,078 | 836 | 3,200 | 2,326 |
Other income | 2,453 | 1,844 | 7,497 | 4,895 |
Noninterest income, gross | 12,339 | 11,481 | 37,506 | 31,853 |
Securities losses, net | (48) | (47) | (198) | (26) |
TOTAL NONINTEREST INCOME (Note H) | 12,291 | 11,434 | 37,308 | 31,827 |
Noninterest expense | ||||
Salaries and wages | 17,129 | 15,627 | 48,939 | 49,371 |
Employee benefits | 3,205 | 2,917 | 9,320 | 8,920 |
Outsourced data processing costs | 3,493 | 3,231 | 10,565 | 9,956 |
Telephone/data lines | 624 | 573 | 1,879 | 1,753 |
Occupancy | 3,214 | 2,447 | 9,647 | 10,025 |
Furniture and equipment | 1,367 | 1,191 | 4,292 | 4,261 |
Marketing | 1,139 | 1,298 | 3,735 | 3,294 |
Legal and professional fees | 2,019 | 2,560 | 6,293 | 7,968 |
FDIC assessments | 431 | 548 | 1,624 | 1,768 |
Amortization of intangibles | 1,004 | 839 | 2,997 | 2,397 |
Net (gain)/loss and disposition expense on other real estate owned | (136) | (297) | 461 | (293) |
Other | 3,910 | 3,427 | 13,057 | 11,312 |
Total | $ 37,399 | $ 34,361 | $ 112,809 | $ 110,732 |
Equity Capital - Narrative (Det
Equity Capital - Narrative (Details) | Sep. 30, 2018 |
Equity [Abstract] | |
Regulatory threshold for well-capitalized institutions | 6.50% |
Fair Value - Fair Value of Asse
Fair Value - Fair Value of Assets Measured on Recurring and Nonrecurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available for sale debt securities | $ 923,206 | $ 949,460 |
Loans held for sale | 16,172 | 24,306 |
Other real estate owned | 4,715 | 7,640 |
Fair Value, Measurements, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available for sale debt securities | 923,206 | 949,460 |
Loans held for sale | 16,172 | 24,306 |
Equity securities | 6,145 | 6,344 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available for sale debt securities | 99 | 100 |
Loans held for sale | 0 | 0 |
Equity securities | 6,145 | 6,344 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available for sale debt securities | 923,107 | 949,360 |
Loans held for sale | 16,172 | 24,306 |
Equity securities | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available for sale debt securities | 0 | 0 |
Loans held for sale | 0 | 0 |
Equity securities | 0 | 0 |
Fair Value, Measurements, Nonrecurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans | 7,268 | 4,192 |
Other real estate owned | 4,715 | 7,640 |
Fair Value, Measurements, Nonrecurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans | 0 | 0 |
Other real estate owned | 0 | 0 |
Fair Value, Measurements, Nonrecurring | Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans | 2,255 | 3,454 |
Other real estate owned | 64 | 60 |
Fair Value, Measurements, Nonrecurring | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Loans | 5,013 | 738 |
Other real estate owned | $ 4,651 | $ 7,580 |
Fair Value - Aggregate Fair Val
Fair Value - Aggregate Fair Value and Contractual Balance of Loans for Sale (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2018 | Dec. 31, 2017 | |
Fair Value Disclosures [Abstract] | ||
Aggregate fair value | $ 16,172 | $ 24,306 |
Contractual balance | 15,722 | 23,627 |
Excess | $ 450 | $ 679 |
Fair Value - Narrative (Details
Fair Value - Narrative (Details) - USD ($) $ in Thousands | 9 Months Ended | |||||
Sep. 30, 2018 | Jun. 30, 2018 | Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Dec. 31, 2016 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Average capitalization rate | 7.60% | |||||
Specific reserve for impaired loans | $ 33,865 | $ 28,924 | $ 27,122 | $ 26,232 | $ 26,000 | $ 23,400 |
Additions | 8,200 | |||||
Paydowns and chargeoffs | 3,900 | |||||
Additions to level 3 from foreclosed loans | 300 | |||||
Other Real Estate Owned | ||||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||||
Fair value of impaired loans | 7,300 | 4,200 | ||||
Specific reserve for impaired loans | 6,100 | $ 2,400 | ||||
Increase to level 3 from migrated branches taken out of service | 2,000 | |||||
Reductions related to sale of loans | $ 5,300 |
Fair Value - Carrying Amount an
Fair Value - Carrying Amount and Fair Value of Other Significant Financial Instruments Not Measured on a Recurring Basis (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Financial Assets | ||
Debt securities held to maturity | $ 367,387 | $ 416,863 |
Loans, net | 4,025,458 | 3,790,255 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Financial Assets | ||
Debt securities held to maturity | 0 | 0 |
Time deposits with other banks | 0 | 0 |
Loans, net | 0 | 0 |
Financial Liabilities | ||
Deposit liabilities | 0 | 0 |
Federal Home Loan Bank (FHLB) borrowings | 0 | 0 |
Subordinated debt | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | ||
Financial Assets | ||
Debt securities held to maturity | 353,919 | 414,470 |
Time deposits with other banks | 0 | 0 |
Loans, net | 0 | 0 |
Financial Liabilities | ||
Deposit liabilities | 0 | 0 |
Federal Home Loan Bank (FHLB) borrowings | 0 | 0 |
Subordinated debt | 61,716 | 61,530 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | ||
Financial Assets | ||
Debt securities held to maturity | 0 | 0 |
Time deposits with other banks | 9,715 | 12,493 |
Loans, net | 3,982,029 | 3,760,754 |
Financial Liabilities | ||
Deposit liabilities | 4,638,270 | 4,588,515 |
Federal Home Loan Bank (FHLB) borrowings | 261,036 | 211,000 |
Subordinated debt | 0 | 0 |
Carrying Value | Fair Value, Measurements, Recurring | ||
Financial Assets | ||
Debt securities held to maturity | 367,387 | 416,863 |
Time deposits with other banks | 9,813 | 12,553 |
Loans, net | 4,018,190 | 3,786,063 |
Financial Liabilities | ||
Deposit liabilities | 4,643,510 | 4,592,720 |
Federal Home Loan Bank (FHLB) borrowings | 261,000 | 211,000 |
Subordinated debt | $ 70,734 | $ 70,521 |
Business Combinations - Narrati
Business Combinations - Narrative (Details) $ / shares in Units, $ in Millions | Oct. 19, 2018branch$ / shares | Nov. 03, 2017USD ($)branch$ / shares | Oct. 20, 2017USD ($)branch$ / shares | Apr. 07, 2017USD ($)branch$ / shares |
Gulf Shore Banc shares Inc | ||||
Business Acquisition [Line Items] | ||||
Number of branches acquired | branch | 3 | |||
Other assets acquired | $ 358 | |||
Loans acquired | 251 | |||
Deposits acquired | $ 285 | |||
Percentage of common stock acquired | 100.00% | |||
Cash portion, cash per share for common stock converted (in dollars per share) | $ / shares | $ 1.47 | |||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 0.4807 | |||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 23.94 | |||
Goodwill recognized from acquisition, nondeductible | $ 37.1 | |||
NorthStar Bank | ||||
Business Acquisition [Line Items] | ||||
Number of branches acquired | branch | 3 | |||
Other assets acquired | $ 216 | |||
Loans acquired | 137 | |||
Deposits acquired | $ 182 | |||
Percentage of common stock acquired | 100.00% | |||
Cash portion, cash per share for common stock converted (in dollars per share) | $ / shares | $ 2.40 | |||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 0.5605 | |||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 24.92 | |||
Goodwill recognized from acquisition, nondeductible | $ 12.3 | |||
Palm Beach Community Bank | ||||
Business Acquisition [Line Items] | ||||
Other assets acquired | $ 357 | |||
Loans acquired | 270 | |||
Deposits acquired | $ 269 | |||
Percentage of common stock acquired | 100.00% | |||
Cash portion, cash per share for common stock converted (in dollars per share) | $ / shares | $ 6.26 | |||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 0.924 | |||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 24.31 | |||
Goodwill recognized from acquisition, nondeductible | $ 34.8 | |||
First Green Bancorp, Inc. | Subsequent Event | ||||
Business Acquisition [Line Items] | ||||
Number of branches acquired | branch | 7 | |||
Percentage of common stock acquired | 100.00% | |||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 0.7324 | |||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 26.87 | |||
Palm Beach Community Bank | ||||
Business Acquisition [Line Items] | ||||
Number of branches operated | branch | 4 |
Business Combinations - Purchas
Business Combinations - Purchase Price (Details) $ / shares in Units, $ in Thousands | Oct. 19, 2018USD ($)$ / sharesshares | Nov. 03, 2017USD ($)$ / sharesshares | Oct. 20, 2017USD ($)$ / sharesshares | Apr. 07, 2017USD ($)$ / sharesshares |
Gulf Shore Banc shares Inc | ||||
Business Acquisition [Line Items] | ||||
Value of shares exchanged for cash | $ 8,034 | |||
Number of shares outstanding (in shares) | shares | 5,464,000 | |||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 0.4807 | |||
Number of shares of Seacoast common stock issued (in shares) | shares | 2,627,000 | |||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 23.94 | |||
Value of common stock issued | $ 62,883 | |||
Total purchase price | $ 70,917 | |||
NorthStar Bank | ||||
Business Acquisition [Line Items] | ||||
Value of shares exchanged for cash | $ 4,701 | |||
Number of shares outstanding (in shares) | shares | 1,958,000 | |||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 0.5605 | |||
Number of shares of Seacoast common stock issued (in shares) | shares | 1,098,000 | |||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 24.92 | |||
Value of common stock issued | $ 27,353 | |||
Cash paid for NorthStar Banking vested Corporation stock options | 801 | |||
Total purchase price | $ 32,855 | |||
Palm Beach Community Bank | ||||
Business Acquisition [Line Items] | ||||
Value of shares exchanged for cash | $ 15,694 | |||
Number of shares outstanding (in shares) | shares | 2,507,000 | |||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 0.924 | |||
Number of shares of Seacoast common stock issued (in shares) | shares | 2,316,000 | |||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 24.31 | |||
Value of common stock issued | $ 56,312 | |||
Total purchase price | $ 72,006 | |||
First Green Bancorp, Inc. | Subsequent Event | ||||
Business Acquisition [Line Items] | ||||
Number of shares outstanding (in shares) | shares | 5,462,000 | |||
Common stock portion, number of Seacoast stock for each share of stock converted (in shares) | 0.7324 | |||
Number of shares of Seacoast common stock issued (in shares) | shares | 4,000,000 | |||
Multiplied by common stock price per share (in dollars per share) | $ / shares | $ 26.87 | |||
Value of common stock issued | $ 107,486 | |||
Cash paid for NorthStar Banking vested Corporation stock options | 6,558 | |||
Total purchase price | $ 114,044 |
Business Combinations - Fair Va
Business Combinations - Fair Value of the Assets Purchased, Including Goodwill, and Liabilities (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 | Nov. 03, 2017 | Oct. 20, 2017 | Apr. 07, 2017 |
Assets: | |||||
Goodwill | $ 148,555 | $ 147,578 | |||
Gulf Shore Banc shares Inc | |||||
Assets: | |||||
Other assets | $ 358,000 | ||||
Gulf Shore Banc shares Inc | Measurement Period Adjustments | |||||
Assets: | |||||
Cash | 0 | ||||
Investment securities | 0 | ||||
Loans, net | 0 | ||||
Fixed assets | 0 | ||||
Other real estate owned | 0 | ||||
Core deposit intangibles | 0 | ||||
Goodwill | 0 | ||||
Other assets | 0 | ||||
Total assets acquired | 0 | ||||
Liabilities: | |||||
Deposits | 0 | ||||
Other liabilities | 0 | ||||
Total liabilities assumed | 0 | ||||
Gulf Shore Banc shares Inc | Initially Reported | |||||
Assets: | |||||
Cash | 55,540 | ||||
Investment securities | 316 | ||||
Loans, net | 250,876 | ||||
Fixed assets | 1,307 | ||||
Other real estate owned | 13 | ||||
Core deposit intangibles | 3,927 | ||||
Goodwill | 37,098 | ||||
Other assets | 8,572 | ||||
Total assets acquired | 357,649 | ||||
Liabilities: | |||||
Deposits | 285,350 | ||||
Other liabilities | 1,382 | ||||
Total liabilities assumed | 286,732 | ||||
Gulf Shore Banc shares Inc | As Adjusted | |||||
Assets: | |||||
Cash | 55,540 | ||||
Investment securities | 316 | ||||
Loans, net | 250,876 | ||||
Fixed assets | 1,307 | ||||
Other real estate owned | 13 | ||||
Core deposit intangibles | 3,927 | ||||
Goodwill | 37,098 | ||||
Other assets | 8,572 | ||||
Total assets acquired | 357,649 | ||||
Liabilities: | |||||
Deposits | 285,350 | ||||
Other liabilities | 1,382 | ||||
Total liabilities assumed | $ 286,732 | ||||
NorthStar Bank | |||||
Assets: | |||||
Other assets | $ 216,000 | ||||
NorthStar Bank | Measurement Period Adjustments | |||||
Assets: | |||||
Cash | 0 | ||||
Investment securities | 0 | ||||
Loans, net | 0 | ||||
Fixed assets | 0 | ||||
Core deposit intangibles | 0 | ||||
Goodwill | (99) | ||||
Other assets | 99 | ||||
Total assets acquired | 0 | ||||
Liabilities: | |||||
Deposits | 0 | ||||
Other liabilities | 0 | ||||
Total liabilities assumed | 0 | ||||
NorthStar Bank | Initially Reported | |||||
Assets: | |||||
Cash | 5,485 | ||||
Investment securities | 56,123 | ||||
Loans, net | 136,832 | ||||
Fixed assets | 2,637 | ||||
Core deposit intangibles | 1,275 | ||||
Goodwill | 12,404 | ||||
Other assets | 1,522 | ||||
Total assets acquired | 216,278 | ||||
Liabilities: | |||||
Deposits | 182,443 | ||||
Other liabilities | 980 | ||||
Total liabilities assumed | 183,423 | ||||
NorthStar Bank | As Adjusted | |||||
Assets: | |||||
Cash | 5,485 | ||||
Investment securities | 56,123 | ||||
Loans, net | 136,832 | ||||
Fixed assets | 2,637 | ||||
Core deposit intangibles | 1,275 | ||||
Goodwill | 12,305 | ||||
Other assets | 1,621 | ||||
Total assets acquired | 216,278 | ||||
Liabilities: | |||||
Deposits | 182,443 | ||||
Other liabilities | 980 | ||||
Total liabilities assumed | $ 183,423 | ||||
Palm Beach Community Bank | |||||
Assets: | |||||
Other assets | $ 357,000 | ||||
Palm Beach Community Bank | Measurement Period Adjustments | |||||
Assets: | |||||
Cash | 0 | ||||
Investment securities | 0 | ||||
Loans, net | (1,772) | ||||
Fixed assets | 0 | ||||
Core deposit intangibles | 0 | ||||
Goodwill | 1,323 | ||||
Other assets | 449 | ||||
Total assets acquired | 0 | ||||
Liabilities: | |||||
Deposits | 0 | ||||
Other liabilities | 0 | ||||
Total liabilities assumed | 0 | ||||
Palm Beach Community Bank | Initially Reported | |||||
Assets: | |||||
Cash | 9,301 | ||||
Investment securities | 22,098 | ||||
Loans, net | 272,090 | ||||
Fixed assets | 7,641 | ||||
Core deposit intangibles | 2,523 | ||||
Goodwill | 33,428 | ||||
Other assets | 9,909 | ||||
Total assets acquired | 356,990 | ||||
Liabilities: | |||||
Deposits | 268,633 | ||||
Other liabilities | 16,351 | ||||
Total liabilities assumed | 284,984 | ||||
Palm Beach Community Bank | As Adjusted | |||||
Assets: | |||||
Cash | 9,301 | ||||
Investment securities | 22,098 | ||||
Loans, net | 270,318 | ||||
Fixed assets | 7,641 | ||||
Core deposit intangibles | 2,523 | ||||
Goodwill | 34,751 | ||||
Other assets | 10,358 | ||||
Total assets acquired | 356,990 | ||||
Liabilities: | |||||
Deposits | 268,633 | ||||
Other liabilities | 16,351 | ||||
Total liabilities assumed | $ 284,984 |
Business Combinations - Fair _2
Business Combinations - Fair Value of Acquired Loans (Details) - USD ($) $ in Thousands | Nov. 03, 2017 | Oct. 20, 2017 | Apr. 07, 2017 |
Gulf Shore Banc shares Inc | |||
Business Acquisition [Line Items] | |||
Book Balance | $ 256,876 | ||
Fair Value | 250,876 | ||
Gulf Shore Banc shares Inc | Commercial real estate | |||
Business Acquisition [Line Items] | |||
Book Balance | 106,729 | ||
Fair Value | 103,905 | ||
Gulf Shore Banc shares Inc | Commercial loans | |||
Business Acquisition [Line Items] | |||
Book Balance | 32,137 | ||
Fair Value | 32,247 | ||
Gulf Shore Banc shares Inc | Single family residential real estate | |||
Business Acquisition [Line Items] | |||
Book Balance | 101,281 | ||
Fair Value | 99,598 | ||
Gulf Shore Banc shares Inc | Construction/development/land | |||
Business Acquisition [Line Items] | |||
Book Balance | 13,175 | ||
Fair Value | 11,653 | ||
Gulf Shore Banc shares Inc | Consumer and other loans | |||
Business Acquisition [Line Items] | |||
Book Balance | 3,554 | ||
Fair Value | 3,473 | ||
Gulf Shore Banc shares Inc | Purchased credit-impaired | |||
Business Acquisition [Line Items] | |||
Book Balance | 0 | ||
Fair Value | $ 0 | ||
NorthStar Bank | |||
Business Acquisition [Line Items] | |||
Book Balance | $ 143,444 | ||
Fair Value | 136,832 | ||
NorthStar Bank | Commercial real estate | |||
Business Acquisition [Line Items] | |||
Book Balance | 73,139 | ||
Fair Value | 69,554 | ||
NorthStar Bank | Commercial loans | |||
Business Acquisition [Line Items] | |||
Book Balance | 31,200 | ||
Fair Value | 30,854 | ||
NorthStar Bank | Single family residential real estate | |||
Business Acquisition [Line Items] | |||
Book Balance | 15,111 | ||
Fair Value | 15,096 | ||
NorthStar Bank | Construction/development/land | |||
Business Acquisition [Line Items] | |||
Book Balance | 11,706 | ||
Fair Value | 10,390 | ||
NorthStar Bank | Consumer and other loans | |||
Business Acquisition [Line Items] | |||
Book Balance | 6,761 | ||
Fair Value | 6,645 | ||
NorthStar Bank | Purchased credit-impaired | |||
Business Acquisition [Line Items] | |||
Book Balance | 5,527 | ||
Fair Value | $ 4,293 | ||
Palm Beach Community Bank | |||
Business Acquisition [Line Items] | |||
Book Balance | $ 275,567 | ||
Fair Value | 270,318 | ||
Palm Beach Community Bank | Commercial real estate | |||
Business Acquisition [Line Items] | |||
Book Balance | 134,705 | ||
Fair Value | 132,089 | ||
Palm Beach Community Bank | Commercial loans | |||
Business Acquisition [Line Items] | |||
Book Balance | 36,076 | ||
Fair Value | 35,876 | ||
Palm Beach Community Bank | Single family residential real estate | |||
Business Acquisition [Line Items] | |||
Book Balance | 30,153 | ||
Fair Value | 30,990 | ||
Palm Beach Community Bank | Construction/development/land | |||
Business Acquisition [Line Items] | |||
Book Balance | 69,686 | ||
Fair Value | 67,425 | ||
Palm Beach Community Bank | Consumer and other loans | |||
Business Acquisition [Line Items] | |||
Book Balance | 179 | ||
Fair Value | 172 | ||
Palm Beach Community Bank | Purchased credit-impaired | |||
Business Acquisition [Line Items] | |||
Book Balance | 4,768 | ||
Fair Value | $ 3,766 |
Business Combinations - Purch_2
Business Combinations - Purchased Credit Impaired Loans (Details) - USD ($) $ in Thousands | Nov. 03, 2017 | Oct. 20, 2017 |
NorthStar Bank | ||
Business Acquisition [Line Items] | ||
Total purchased credit-impaired loan acquired | $ 136,832 | |
NorthStar Bank | Purchased Credit Impaired Loans | ||
Business Acquisition [Line Items] | ||
Contractually required principal and interest | 5,596 | |
Non-accretable difference | (689) | |
Cash flows expected to be collected | 4,907 | |
Accretable yield | (614) | |
Total purchased credit-impaired loan acquired | $ 4,293 | |
Palm Beach Community Bank | ||
Business Acquisition [Line Items] | ||
Total purchased credit-impaired loan acquired | $ 270,318 | |
Palm Beach Community Bank | Purchased Credit Impaired Loans | ||
Business Acquisition [Line Items] | ||
Contractually required principal and interest | 4,768 | |
Non-accretable difference | (1,002) | |
Cash flows expected to be collected | 3,766 | |
Accretable yield | 0 | |
Total purchased credit-impaired loan acquired | $ 3,766 |
Business Combinations - Pro-For
Business Combinations - Pro-Forma Information (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended |
Sep. 30, 2017 | Sep. 30, 2017 | |
Business Combinations [Abstract] | ||
Net interest income | $ 51,115 | $ 146,668 |
Net income | $ 16,321 | $ 37,149 |
EPS - basic (in dollars per share) | $ 0.35 | $ 0.81 |
EPS - diluted (in dollars per share) | $ 0.35 | $ 0.80 |