Document and Entity Information
Document and Entity Information - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2017 | Feb. 22, 2018 | Jun. 30, 2017 | |
Document and Entity Information [Abstract] | |||
Entity Registrant Name | SB FINANCIAL GROUP, INC. | ||
Entity Central Index Key | 767,405 | ||
Trading Symbol | SBFG | ||
Amendment Flag | false | ||
Current Fiscal Year End Date | --12-31 | ||
Document Type | 10-K | ||
Document Period End Date | Dec. 31, 2017 | ||
Document Fiscal Year Focus | 2,017 | ||
Document Fiscal Period Focus | FY | ||
Entity Well-Known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Accelerated Filer | ||
Entity Common Stock, Shares Outstanding | 6,459,312 | ||
Entity Public Float | $ 78 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
ASSETS | ||
Cash & due from banks | $ 26,616 | $ 17,012 |
Available-for-sale securities | 82,790 | 90,128 |
Loans held for sale | 3,940 | 4,434 |
Loans, net of unearned income | 696,615 | 644,433 |
Allowance for loan losses | (7,930) | (7,725) |
Premises and equipment, net | 21,277 | 19,129 |
Federal Reserve and Federal Home Loan Bank Stock, at cost | 3,748 | 3,748 |
Foreclosed assets held for sale, net | 26 | 994 |
Interest receivable | 1,825 | 1,512 |
Goodwill & other intangibles | 16,411 | 16,422 |
Cash value of life insurance | 16,479 | 13,725 |
Mortgage servicing rights | 9,907 | 8,422 |
Other assets | 4,923 | 3,771 |
Total assets | 876,627 | 816,005 |
Deposits | ||
Noninterest bearing demand | 135,592 | 125,189 |
Interest bearing demand | 131,079 | 131,598 |
Savings | 103,267 | 95,594 |
Money market | 141,844 | 122,976 |
Time deposits | 217,818 | 197,716 |
Total deposits | 729,600 | 673,073 |
Repurchase agreements | 15,082 | 10,532 |
Federal Home Loan Bank advances | 18,500 | 26,500 |
Trust preferred securities | 10,310 | 10,310 |
Interest payable | 592 | 408 |
Other liabilities | 8,543 | 8,634 |
Total liabilities | 782,627 | 729,457 |
Commitments & Contingent Liabilities | ||
Stockholders' Equity | ||
Preferred Shares, no par value; authorized 200,000 shares; 15,000 shares issued | 13,983 | 13,983 |
Common Shares, no par value; 10,000,000 shares; 5,027,433 shares issued authorized 10,000,000 shares; 5,027,433 shares issued | 12,569 | 12,569 |
Additional paid-in capital | 15,405 | 15,362 |
Retained earnings | 55,439 | 46,688 |
Accumulated other comprehensive (loss)/income | (141) | 51 |
Treasury stock, at cost; 2017 - 234,787 common shares, 2016 - 183,354 common shares) | (3,255) | (2,105) |
Total stockholders' equity | 94,000 | 86,548 |
Total liabilities and stockholders' equity | $ 876,627 | $ 816,005 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2017 | Dec. 31, 2016 |
Balance Sheets [Abstract] | ||
Preferred stock, no par value | ||
Preferred stock, shares authorized | 200,000 | 200,000 |
Preferred stock, shares issued | 15,000 | 15,000 |
Common stock, no par value | ||
Common stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, shares issued | 5,027,433 | 5,027,433 |
Treasury stock, shares | 234,787 | 183,354 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Loans | |||
Taxable | $ 29,792 | $ 26,846 | $ 23,692 |
Tax exempt | 85 | 75 | 35 |
Securities | |||
Taxable | 2,076 | 1,536 | 1,506 |
Tax exempt | 527 | 594 | 694 |
Total interest income | 32,480 | 29,051 | 25,927 |
Interest Expense | |||
Deposits | 3,456 | 2,578 | 1,979 |
Repurchase agreements & Other | 15 | 16 | 17 |
Federal Home Loan Bank advances | 320 | 352 | 375 |
Trust preferred securities | 303 | 252 | 213 |
Total interest expense | 4,094 | 3,198 | 2,584 |
Net Interest Income | 28,386 | 25,853 | 23,343 |
Provision for loan losses | 400 | 750 | 1,100 |
Net interest income after provision for loan losses | 27,986 | 25,103 | 22,243 |
Noninterest Income | |||
Wealth management fees | 2,777 | 2,628 | 2,606 |
Customer service fees | 2,671 | 2,705 | 2,779 |
Gain on sale of mortgage loans & OMSR's | 7,132 | 8,172 | 6,264 |
Mortgage loan servicing fees, net | 1,316 | 810 | 1,025 |
Gain on sale of non-mortgage loans | 1,272 | 979 | 947 |
Data service fees | 738 | 917 | 1,190 |
Net gain on sales of securities | 119 | 262 | |
Gain on sale of assets | 6 | 177 | 18 |
Other | 1,186 | 1,239 | 878 |
Total noninterest income | 17,217 | 17,889 | 15,707 |
Noninterest Expense | |||
Salaries and employee benefits | 18,646 | 17,421 | 14,917 |
Net occupancy expense | 2,260 | 2,145 | 1,943 |
Equipment expense | 2,760 | 2,618 | 2,223 |
Data processing fees | 1,558 | 1,380 | 1,060 |
Professional fees | 1,774 | 1,426 | 1,663 |
Marketing expense | 734 | 647 | 594 |
Telephone and communications | 462 | 413 | 387 |
Postage and delivery expense | 454 | 661 | 801 |
Employee expense | 797 | 545 | 543 |
Other expenses | 2,133 | 2,835 | 2,796 |
Total noninterest expense | 31,578 | 30,091 | 26,927 |
Income Before Income Tax | 13,625 | 12,901 | 11,023 |
Provision for Income Taxes | 2,560 | 4,117 | 3,404 |
Net Income | 11,065 | 8,784 | 7,619 |
Preferred Share Dividends | 975 | 975 | 956 |
Net Income available to Common Shareholders | $ 10,090 | $ 7,809 | $ 6,663 |
Basic Earnings Per Share | $ 2.10 | $ 1.60 | $ 1.36 |
Diluted Earnings Per Share | $ 1.74 | $ 1.38 | $ 1.19 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Statements Of Comprehensive Income [Abstract] | |||
Net income | $ 11,065 | $ 8,784 | $ 7,619 |
Available for sale investment securities: | |||
Gross unrealized holding loss arising in the period | (374) | (1,170) | (406) |
Related tax expense | 126 | 398 | 138 |
Less: reclassification adjustment for gain realized in income | 119 | 262 | |
Related tax benefit | (40) | (89) | |
Net effect on other comprehensive loss | (169) | (599) | (268) |
Total comprehensive income | $ 10,896 | $ 8,185 | $ 7,351 |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) $ in Thousands | Total | Preferred Stock | Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock |
Balance at Dec. 31, 2014 | $ 75,683 | $ 13,983 | $ 12,569 | $ 15,461 | $ 34,379 | $ 918 | $ (1,627) |
Net income | 7,619 | 7,619 | |||||
Other comprehensive loss | (268) | (268) | |||||
Dividends on common stock | (983) | (983) | |||||
Dividends on preferred stock | (956) | (956) | |||||
Restricted stock vesting | (69) | 69 | |||||
Stock options exercised | 67 | (35) | 102 | ||||
Stock buyback | (2) | (2) | |||||
Share based compensation expense | 81 | 81 | |||||
Balance at Dec. 31, 2015 | 81,241 | 13,983 | 12,569 | 15,438 | 40,059 | 650 | (1,458) |
Net income | 8,784 | 8,784 | |||||
Other comprehensive loss | (599) | (599) | |||||
Dividends on common stock | (1,180) | (1,180) | |||||
Dividends on preferred stock | (975) | (975) | |||||
Restricted stock vesting | (97) | 97 | |||||
Stock options exercised | 331 | (93) | 424 | ||||
Stock buyback | (1,168) | (1,168) | |||||
Share based compensation expense | 114 | 114 | |||||
Balance at Dec. 31, 2016 | 86,548 | 13,983 | 12,569 | 15,362 | 46,688 | 51 | (2,105) |
Net income | 11,065 | 11,065 | |||||
Reclassification of stranded tax effects due to TCJA | 23 | (23) | |||||
Other comprehensive loss | (169) | (169) | |||||
Dividends on common stock | (1,362) | (1,362) | |||||
Dividends on preferred stock | (975) | (975) | |||||
Restricted stock vesting | (144) | 144 | |||||
Stock options exercised | 375 | (116) | 491 | ||||
Stock buyback | (1,785) | (1,785) | |||||
Share based compensation expense | 303 | 303 | |||||
Balance at Dec. 31, 2017 | $ 94,000 | $ 13,983 | $ 12,569 | $ 15,405 | $ 55,439 | $ (141) | $ (3,255) |
Consolidated Statements of Sto7
Consolidated Statements of Stockholders' Equity (Parenthetical) (Unaudited) - $ / shares | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Statements of Stockholders' Equity [Abstract] | |||
Dividend common stock, Per share | $ 0.28 | $ 0.24 | $ 0.20 |
Dividend preferred stock, Per share | $ 0.65 | $ 0.65 | $ 0.64 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Operating Activities | |||
Net Income | $ 11,065 | $ 8,784 | $ 7,619 |
Items not requiring (providing) cash | |||
Depreciation and amortization | 1,566 | 1,509 | 1,097 |
Provision for loan losses | 400 | 750 | 1,100 |
Expense of share-based compensation plan | 303 | 114 | 81 |
Amortization of premiums and discounts on securities | 547 | 917 | 977 |
Amortization of intangible assets | 11 | 13 | 201 |
Amortization of originated mortgage servicing rights | 1,132 | 1,340 | 880 |
Deferred income taxes | (788) | 738 | 1,519 |
Proceeds from sale of loans held for sale | 259,119 | 353,068 | 278,670 |
Originations of loans held for sale | (253,840) | (343,377) | (276,252) |
Gain from sale of loans | (8,404) | (9,151) | (7,195) |
(Gain)/Loss on sales of assets | (6) | (177) | (18) |
Net gains on sales of securities | (119) | (262) | |
Originated mortgage servicing rights impairment, net | (77) | (68) | (116) |
Changes in | |||
Interest receivable | (313) | (252) | 86 |
Other assets | (1,760) | (872) | (1,616) |
Interest payable & other liabilities | 967 | 952 | 1,582 |
Net cash provided by operating activities | 9,803 | 14,026 | 8,615 |
Investing Activities | |||
Purchases of available-for-sale securities | (29,849) | (22,603) | (26,261) |
Proceeds from maturities of available-for-sale securities | 22,016 | 17,534 | 20,328 |
Proceeds from sales of available-for-sale securities | 14,488 | 3,212 | |
Net change in loans | (51,202) | (88,027) | (42,338) |
Purchase of premises, equipment | (3,714) | (1,636) | (7,199) |
Proceeds from sales of premises, equipment | 9 | 667 | |
Proceeds from bank owned life insurance | 665 | ||
Purchase of bank owned life insurance | (3,000) | ||
Proceeds from sale of foreclosed assets | 1,067 | 784 | 111 |
Net cash used in investing activities | (49,529) | (90,727) | (54,692) |
Financing Activities | |||
Net increase in demand deposits, money market, interest checking & savings accounts | 36,425 | 47,942 | 39,810 |
Net increase/(decrease) in certificates of deposit | 20,102 | 38,678 | (4,263) |
Net increase/(decrease) in securities sold under agreements to repurchase | 4,550 | (1,874) | (334) |
Proceeds from Federal Home Loan Bank advances | 5,000 | 5,500 | 9,000 |
Repayment of Federal Home Loan Bank advances | (13,000) | (14,000) | (4,000) |
Net proceeds from share based compensation plans | 375 | 331 | 67 |
Stock Repurchase Plan | (1,785) | (1,168) | (2) |
Dividends on Common Stock | (1,362) | (1,180) | (983) |
Dividends on Preferred Stock | (975) | (975) | (956) |
Net cash provided by financing activities | 49,330 | 73,254 | 38,339 |
Increase/(decrease) in Cash and Cash Equivalents | 9,604 | (3,447) | (7,738) |
Cash and Cash Equivalents, Beginning of Year | 17,012 | 20,459 | 28,197 |
Cash and Cash Equivalents, End of Year | 26,616 | 17,012 | 20,459 |
Supplemental Cash Flows Information | |||
Interest paid | 3,910 | 3,054 | 2,583 |
Income taxes paid | 3,105 | 3,969 | 2,060 |
Transfer of loans to foreclosed assets | $ 95 | $ 1,238 | $ 134 |
Organization and Summary of Sig
Organization and Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2017 | |
Organization and Summary of Significant Accounting Policies [Abstract] | |
Organization and Summary of Significant Accounting Policies | Note 1: Organization and Summary of Significant Accounting Policies Organization and Nature of Operations SB Financial Group, Inc. (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiaries, The State Bank and Trust Company (“State Bank”), RFCBC, Inc. (“RFCBC”), Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), and Rurban Statutory Trust II (“RST II”). State Bank owns all the outstanding stock of Rurban Mortgage Company (“RMC”), and State Bank Insurance, LLC (“SBI”). The Company is primarily engaged in providing a full range of banking and wealth management services to individual and corporate customers primarily located in Northwest Ohio and Northeast Indiana. The Company is subject to competition from other financial institutions, and regulated by certain federal and state agencies and undergoes periodic examinations by those regulatory authorities. Principles of Consolidation The Consolidated Financial Statements include the accounts of the Company, State Bank, RFCBC, RDSI, RMC, and SBI. All significant intercompany accounts and transactions were eliminated in consolidation. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, loan servicing rights, valuation of deferred tax assets, other-than-temporary impairment and fair value of financial instruments. Cash Equivalents The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. At December 31, 2017 and 2016, cash equivalents consisted primarily of interest bearing and noninterest bearing demand deposit balances held by correspondent banks. At December 31, 2017, none of the Company’s correspondent cash accounts exceeded federally insured limits. Additionally, the Company had approximately $15.6 million of cash held by the Federal Reserve Bank, which is not federally insured. Securities Available-for-sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses are recorded, net of related income tax effects, in other comprehensive income. Amortization of premiums and accretion of discounts are recorded as interest income from securities. Realized gains and losses are recorded as net security gains (losses). Gains and losses on sales of securities are determined on the specific-identification method. For debt securities with fair value below carrying value when the Company does not intend to sell the debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, the Company recognizes the credit component of an other-than-temporary impairment of the debt security in earnings and the remaining portion in other comprehensive income. Mortgage Loans Held for Sale Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to noninterest income. Gains and losses on loan sales are recorded in noninterest income. Loans Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any charge offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Generally, loans are placed on nonaccrual status not later than 90 days past due. Past due status is based on the contractual terms of the loan. All interest accrued, but not collected for loans that are placed on nonaccrual or charged off, is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Allowance for Loan Losses The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the non-collectability of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as new information becomes available. The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical charge off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected on the historical loss or risk rating data. A loan is considered impaired when, based on current information and events, it is probable that State Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration each of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, agricultural, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. When State Bank moves a loan to nonaccrual status, total unpaid interest accrued to date is reversed from income. Subsequent payments are applied to the outstanding principal balance with the interest portion of the payment recorded on the balance sheet as a contra-loan. Interest received on impaired loans may be realized once all contractual principal amounts are received or when a borrower establishes a history of six consecutive timely principal and interest payments. It is at the discretion of Management to determine when a loan is placed back on accrual status upon receipt of six consecutive timely payments. Large groups of smaller balance homogenous loans are collectively evaluated for impairment. Accordingly, State Bank does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower. Premises and Equipment Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight-line method for buildings and equipment over the estimated useful lives of the assets. Leasehold improvements are capitalized and depreciated using the straight-line method over the terms of the respective leases. Long-lived Asset Impairment The Company evaluates the recoverability of the carrying value of long-lived assets whenever events or circumstances indicate the carrying amount may not be recoverable. If a long-lived asset is tested for recoverability and the undiscounted estimated future cash flows expected to result from the use and eventual disposition of the asset is less than the carrying amount of the asset, the asset’s cost is adjusted to fair value and an impairment loss is recognized as the amount by which the carrying amount of a long-lived asset exceeds its fair value. Federal Reserve and Federal Home Loan Bank Stock Federal Reserve and Federal Home Loan Bank stock are required investments for institutions that are members of the Federal Reserve and Federal Home Loan Bank systems. The required investment in the common stock is based on a predetermined formula, carried at cost and evaluated for impairment. Foreclosed Assets Held for Sale Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less costs to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of the carrying amount or the fair value less cost to sell. Revenue and expenses from operations related to foreclosed assets and changes in the valuation allowance are included in net income or expense from foreclosed assets. Goodwill Goodwill is tested for impairment annually. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value. Core Deposits and Other Intangibles Intangible assets are being amortized on a straight-line basis over weighted-average periods ranging from one to fifteen years. Such assets are periodically evaluated as to the recoverability of their carrying value. Purchased software is being amortized using the straight-line method over periods ranging from one to three years. Derivatives Derivatives are recognized as assets and liabilities on the consolidated balance sheet and measured at fair value. For exchange-traded contracts, fair value is based on quoted market prices. For non-exchange traded contracts, fair value is based on dealer quotes, pricing models, discounted cash flow methodologies or similar techniques for which the determination of fair value may require significant management judgment or estimation. Mortgage Servicing Rights Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Under the servicing assets and liabilities accounting guidance (ASC 806-50), servicing rights from the sale or securitization of loans originated by the Company are initially measured at fair value at the date of transfer. The Company subsequently measures each class of servicing asset using the amortization method. Under the amortization method, servicing rights are amortized in proportion to and over the period of estimated net servicing income. The amortized assets are assessed for impairment based on fair value at each reporting date. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost of service, the discount rate, the custodial earning rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. These variables change from quarter to quarter as market conditions and projected interest rates change, and may have an adverse impact on the value of the mortgage servicing right and may result in a reduction to noninterest income. Each class of separately recognized servicing assets subsequently measured using the amortization method is evaluated and measured for impairment. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the carrying amount of the servicing assets for that tranche. The valuation allowance is adjusted to reflect changes in the measurement of impairment after the initial measurement of impairment. Changes in valuation allowances are reported with “Mortgage Loan Servicing Fees, net” on the income statement. Fair value in excess of the carrying amount of servicing assets for that stratum is not recognized. Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income. Share-Based Employee Compensation Plan At December 31, 2017 and 2016, the Company had a share-based employee compensation plan, which is described more fully in Note 17 to the Consolidated Financial Statements. Transfers of Financial Assets Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company – put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before the maturity or the ability to unilaterally cause the holder to return specific assets. Income Taxes The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the term “upon examination” also includes resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment. The Company recognizes interest and penalties on income taxes as a component of income tax expense. The Company files consolidated income tax returns with its subsidiaries. With a few exceptions, the Company is no longer subject to U.S. Federal, State and Local examinations by tax authorities for the years before 2014. As of December 31, 2017, the Company had no uncertain income tax positions. The Company uses the specific identification (or portfolio) method for reclassifying material stranded tax effects in accumulated other consolidated income (AOCI) to earnings. The Company elected to apply the provisions of ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. As a result, the Company reclassified $0.02 million from AOCI to retained earnings. Treasury Shares Treasury stock is stated at cost. Cost is determined by the weighted-average cost method. Earnings Per Share Earnings per common share is computed using the two-class method. Basic earnings per share represent income available to common shareholders divided by the weighted-average number of common shares outstanding during each period. Diluted earnings per share reflect additional potential common shares and convertible preferred shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options which are determined using the treasury stock method and convertible preferred shares which are determined using the converted method. Treasury stock shares are not deemed outstanding for earnings per share calculations. Comprehensive Income Comprehensive income consists of net income and other comprehensive income, net of applicable income taxes. Other comprehensive income includes unrealized appreciation (depreciation) on available-for-sale securities, and unrealized and realized gains and losses in derivative financial instruments that qualify for hedge accounting. Accumulated other comprehensive income consists solely of the cumulative unrealized gains and losses on available-for-sale securities net of income tax. New and applicable accounting pronouncements: Accounting Standards Update (ASU) No. 2018-02: Reclassifications of Certain tax Effects from Accumulated Other Comprehensive Income (Topic 220) In February of 2018, the FASB issued guidance that requires a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017 ASU No. 2017-12: Derivatives and Hedging (Topic 815) This ASU better aligns an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The amendments in this ASU are effective for reporting periods beginning after December 15, 2018, and management does not believe the changes will have a material effect on the Company’s consolidated financial statements. ASU No. 2017-04: Intangibles – Goodwill and Other (Topic 350) This ASU simplifies the test for goodwill impairment. Specifically, these amendments eliminate Step 2 from the goodwill impairment test, and also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. The amendments in this ASU are effective for annual goodwill impairment tests in fiscal years beginning after December 15, 2019, and management does not believe the changes will have a material effect on the Company’s accounting and disclosures. ASU No. 2016-13: Financial Instruments – Credit Losses (Topic 326) This ASU replaces the current GAAP incurred impairment methodology regarding credit losses with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this update affect an entity to varying degrees depending on the credit quality of the assets held by the entity, their duration, and how the entity applies current GAAP. The amendments in this ASU are effective for reporting periods beginning after December 15, 2019, and management will need further study to determine the impact on the Company’s consolidated financial statements. The Company implemented a process to track required data by utilizing accounting software in preparation for compliance. The adoption of ASU 2016-13 is likely to result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13 will necessitate that we establish an allowance for expected credit losses on debt securities. While we are currently unable to reasonably estimate the impact of adopting ASU 2016-13, we expect that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions and forecasts as of the adoption date. We anticipate being fully prepared for implementation by December 15, 2019. ASU No. 2016-09: Stock Compensation (Topic 718) This ASU affects all entities that issue share-based payment awards to their employees. The update is intended to simplify the accounting for these transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The Company adopted the amendments in this ASU, and management has determined that the impact on the Company’s consolidated financial statements is immaterial. ASU No. 2014-09: Revenue from Contracts with Customers (Topic 606) This ASU affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of non-financial assets unless those contracts are within the scope of other standards. The core principle is that an entity should recognize revenue in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Our revenue is comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASU 2014-09, and noninterest income. We have completed our evaluation of the impact of ASU 2014-09 on components of our noninterest income and have not found any significant changes to our methodology of recognizing revenue. As required by ASU 2014-09, we will adopt the standard in the first quarter of 2018 and, at the time of this filing, we do not anticipate recording a cumulative effect adjustment to opening retained earnings because the adjustment was determined to be insignificant. We will include newly applicable revenue disclosures in our Form 10-Q for the quarter ended March 31, 2018. |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2017 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Note 2: Earnings Per Share Earnings per common share (EPS) is computed using the two-class method. Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the applicable period, excluding participating securities. Participating securities include non-vested restricted stock awards. Non-vested restricted stock awards are considered participating securities to the extent the holders of these securities receive non-forfeitable dividends at the same rate as holders of common shares. Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per common share plus the convertible impact of preferred shares and the dilutive effect of stock compensation using the treasury stock method. EPS for the years ended December 31, 2017, 2016 and 2015 is computed as follows: Twelve Months Ended Dec., 31 ($ in thousands - except per share data) 2017 2016 2015 Distributed earnings allocated to common shares $ 1,363 $ 1,180 $ 982 Undistributed earnings allocated to common shares 8,714 6,620 5,676 Net earnings allocated to common shares 10,077 7,800 6,658 Net earnings allocated to participating securities 13 9 5 Dividends on convertible preferred shares 975 975 956 Net Income allocated to common shares and participating securities $ 11,065 $ 8,784 $ 7,619 Weighted average shares outstanding for basic earnings per share 4,817 4,877 4,884 Dilutive effect of stock compensation 74 47 88 Dilutive effect of convertible shares 1,460 1,452 1,451 Weighted average shares outstanding for diluted earnings per share 6,351 6,376 6,423 Basic earnings per common share $ 2.10 $ 1.60 $ 1.36 Diluted earnings per common share $ 1.74 $ 1.38 $ 1.19 There were no anti-dilutive shares in 2017 or 2016. Shares subject to issue upon exercise of options of 35,424 in 2015 at prices of $11.50 to $14.15 were excluded from the diluted earnings per common share calculation as they were anti-dilutive. |
Available-for-Sale Securities
Available-for-Sale Securities | 12 Months Ended |
Dec. 31, 2017 | |
Available-for-Sale Securities [Abstract] | |
Available-for-Sale Securities | Note 3: Available-for-Sale Securities The amortized cost and appropriate fair values, together with gross unrealized gains and losses, of available-for-sale securities are as follows: Gross Gross Amortized Unrealized Unrealized ($ in thousands) Cost Gains Losses Fair Value Available for Sale Securities: December 31, 2017: U.S. Treasury and Government agencies $ 12,715 $ 62 $ (69 ) $ 12,708 Mortgage-backed securities 57,355 97 (690 ) 56,762 State and political subdivisions 12,829 439 (18 ) 13,250 Equity securities 70 - - 70 $ 82,969 $ 598 $ (777 ) $ 82,790 Gross Gross Amortized Unrealized Unrealized ($ in thousands) Cost Gains Losses Fair Value Available-for-Sale Securities: December 31, 2016: U.S. Treasury and Government agencies $ 13,341 $ 69 $ (52 ) $ 13,358 Mortgage-backed securities 62,035 204 (636 ) 61,603 State and political subdivisions 14,606 530 (39 ) 15,097 Equity securities 70 - - 70 $ 90,052 $ 803 $ (727 ) $ 90,128 The amortized cost and fair value of securities available for sale at December 31, 2017, by contractual maturity, are shown below. Expected maturities differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Available for Sale Amortized Fair ($ in thousands) Cost Value Within one year $ 1,560 $ 1,590 Due after one year through five years 7,363 7,427 Due after five years through ten years 10,624 10,731 Due after ten years 5,997 6,210 25,544 25,958 Mortgage-backed securities and equity securities 57,425 56,832 Totals $ 82,969 $ 82,790 The fair value of securities pledged as collateral, to secure public deposits and for other purposes, was $38.9 million at December 31, 2017, and $44.3 million at December 31, 2016. Securities delivered for repurchase agreements (not included above) were $19.1 million at December 31, 2017 and $14.6 million at December 31, 2016. Gross gains of $0.13 million, and gross losses of $0.01 million was a reclassification from accumulated other comprehensive income and is included in the net gain on sales of securities for 2017. Gross gains of $0.26 million was a reclassification from accumulated other comprehensive income and is included in the net gain on sales of securities in 2016. The related tax expense for net security gains for 2017 was $0.04 million and for 2016 was $0.09 million and was a reclassification from accumulated other comprehensive income and is included in the income tax expense line in the income statement. There were no realized gains or losses on available-for-sale securities in 2015. Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at December 31, 2017 and 2016, was $59.3 million and $52.2 million, respectively, which was approximately 72 percent and 58 percent, respectively, of the Company’s available for sale investment portfolio. Based on evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these securities are temporary. Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified. The following tables present securities with unrealized losses at December 31, 2017 and 2016: ($ in thousands) Less than 12 Months 12 Months or Longer Total December 31, 2017 Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Securities: U.S. Treasury and Government agencies $ 5,675 $ (27 ) $ 2,559 $ (42 ) $ 8,234 $ (69 ) Mortgage-backed securities 35,205 (319 ) 14,673 (371 ) 49,878 (690 ) State and political subdivisions 905 (4 ) 326 (14 ) 1,231 (18 ) $ 41,785 $ (350 ) $ 17,558 $ (427 ) $ 59,343 $ (777 ) ($ in thousands) Less than 12 Months 12 Months or Longer Total December 31, 2016 Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Securities: U.S. Treasury and Government agencies $ 6,044 $ (52 ) $ - $ - $ 6,044 $ (52 ) Mortgage-backed securities 44,344 (607 ) 703 (29 ) 45,047 (636 ) State and political subdivisions 1,095 (39 ) - - 1,095 (39 ) $ 51,483 $ (698 ) $ 703 $ (29 ) $ 52,186 $ (727 ) The unrealized loss on the securities portfolio has increased by $0.05 million as of December 31, 2017, from the prior year. Management reviews these securities on a quarterly basis and has determined that no impairment exists. Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concern warrants such evaluation. When the Company does not intend to sell a debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, it recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. |
Loans and Allowance for Loan Lo
Loans and Allowance for Loan Losses | 12 Months Ended |
Dec. 31, 2017 | |
Loans and Allowance for Loan Losses [Abstract] | |
Loans and Allowance for Loan Losses | Note 4: Loans and Allowance for Loan Losses Categories of loans at December 31 include: Total Loans Nonaccrual Loans ($ in thousands) Dec. 2017 Dec. 2016 Dec. 2017 Dec. 2016 Commercial & Industrial $ 101,554 $ 108,752 121 190 Commercial RE & Construction 332,154 284,084 1,322 1,194 Agricultural & Farmland 51,947 52,475 - 4 Residential Real Estate 150,854 142,452 1,123 1,162 Consumer & Other 59,619 56,335 138 187 Total Loans $ 696,128 $ 644,098 $ 2,704 $ 2,737 Unearned Income $ 487 $ 335 Total Loans, net of unearned income $ 696,615 $ 644,433 Allowance for loan losses $ (7,930 ) $ (7,725 ) State Bank makes commercial, agri-business, consumer and residential loans to customers throughout its defined market area. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Standby letters of credit are conditional commitments issued by State Bank to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Forward sale commitments are commitments to sell groups of residential mortgage loans that the Company originates or purchases as part of its mortgage banking activities. The Company commits to sell the loans at specified prices in a future period, typically within forty-five days. These commitments are acquired to reduce market risk on mortgage loans in the process of origination and mortgage loans held for sales since the Company is exposed to interest rate risk during the period between issuing a loan commitment and the sales of the loan into the secondary market. Listed below is a summary of loan commitments, unused lines of credit and standby letters of credit as of December 31, 2017 and 2016. ($ in thousands) 2017 2016 Loan commitments and unused lines of credit $ 170,437 $ 143,553 Standby letters of credit 1,643 708 Total $ 172,080 $ 144,261 There are various contingent liabilities that are not reflected in the consolidated financial statements, including claims and legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the Company’s consolidated financial condition or results of operations. The risk characteristics of each loan portfolio segment are as follows: Commercial and Agricultural Commercial and agricultural loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may include a personal guarantee. Short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. Commercial Real Estate including Construction Commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The characteristics of properties securing the Company’s commercial real estate portfolio are diverse, but with geographic location almost entirely in the Company’s market area. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. In general, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate versus nonowner-occupied loans. Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews and financial analysis of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing. Residential and Consumer Residential and consumer loans consist of two segments – residential mortgage loans and personal loans. Residential mortgage loans are secured by 1-4 family residences and are generally owner-occupied, and the Company generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences, and consumer personal loans are secured by consumer personal assets, such as automobiles or recreational vehicles. Some consumer personal loans are unsecured, such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas, such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that these loans are of smaller individual amounts and spread over a large number of borrowers. The following tables present the balance of the allowance for loan and lease losses (“ALLL”) and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2017, 2016 and 2015: Commercial Commercial RE Agricultural Residential Consumer ($ in thousands) & Industrial & Construction & Farmland Real Estate & Other Total ALLOWANCE FOR LOAN AND LEASE LOSSES For the Twelve Months Ended December 31, 2017 Beginning balance $ 1,204 $ 3,321 $ 347 $ 1,963 $ 890 $ 7,725 Charge offs (50 ) (26 ) - (61 ) (94 ) $ (231 ) Recoveries 5 2 5 6 18 36 Provision (336 ) 482 153 221 (120 ) 400 Ending Balance $ 823 $ 3,779 $ 505 $ 2,129 $ 694 $ 7,930 Loans Receivable at December 31, 2017 Allowance: Ending balance: individually evaluated for impairment $ - $ 146 $ - $ 178 $ 5 $ 329 Ending balance: collectively evaluated for impairment $ 823 $ 3,633 $ 505 $ 1,951 $ 689 $ 7,601 Loans: Ending balance: individually evaluated for impairment $ - $ 1,385 $ - $ 1,830 $ 197 $ 3,412 Ending balance: collectively evaluated for impairment $ 101,554 $ 330,769 $ 51,947 $ 149,024 $ 59,422 $ 692,716 Commercial Commercial RE Agricultural Residential Consumer ($ in thousands) & Industrial & Construction & Farmland Real Estate & Other Total ALLOWANCE FOR LOAN AND LEASE LOSSES For the Twelve Months Ended December 31, 2016 Beginning balance $ 914 $ 3,886 $ 204 $ 1,312 $ 674 $ 6,990 Charge offs (135 ) (241 ) - (20 ) (105 ) $ (501 ) Recoveries 408 5 12 2 59 486 Provision 17 (329 ) 131 669 262 750 Ending Balance $ 1,204 $ 3,321 $ 347 $ 1,963 $ 890 $ 7,725 Loans Receivable at December 31, 2016 Allowance: Ending balance: individually evaluated for impairment $ 50 $ 119 $ - $ 124 $ 7 $ 300 Ending balance: collectively evaluated for impairment $ 1,154 $ 3,202 $ 347 $ 1,839 $ 883 $ 7,425 Loans: Ending balance: individually evaluated for impairment $ 50 $ 1,578 $ - $ 1,919 $ 248 $ 3,795 Ending balance: collectively evaluated for impairment $ 108,702 $ 282,506 $ 52,475 $ 140,533 $ 56,087 $ 640,303 Commercial Commercial RE Agricultural Residential Consumer ($ in thousands) & Industrial & Construction & Farmland Real Estate & Other Total ALLOWANCE FOR LOAN AND LEASE LOSSES For the Twelve Months Ended December 31, 2015 Beginning balance $ 1,630 $ 2,857 $ 208 $ 1,308 $ 768 $ 6,771 Charge offs (497 ) (303 ) - (56 ) (96 ) $ (952 ) Recoveries 26 3 3 29 10 71 Provision (245 ) 1,329 (7 ) 31 (8 ) 1,100 Ending Balance $ 914 $ 3,886 $ 204 $ 1,312 $ 674 $ 6,990 Loans Receivable at December 31, 2015 Allowance: Ending balance: individually evaluated for impairment $ - $ 1,759 $ - $ 167 $ 37 $ 1,963 Ending balance: collectively evaluated for impairment $ 914 $ 2,127 $ 204 $ 1,145 $ 637 $ 5,027 Loans: Ending balance: individually evaluated for impairment $ 126 $ 5,754 $ - $ 1,713 $ 464 $ 8,057 Ending balance: collectively evaluated for impairment $ 86,416 $ 236,454 $ 43,835 $ 129,093 $ 53,760 $ 549,558 Credit Risk Profile The Company categorizes loans into risk categories (loan grades) based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with an outstanding balance greater than $100,000 and non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings: Pass (grades 1 – 4): Special Mention (grade 5): Substandard (grade 6): Doubtful (grade 7): Loss (grade 8): Loans are considered uncollectable and of such little value that continuing to carry them as assets on the Company’s financial statement is not feasible. Loans will be classified as Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future. The following tables present the credit risk profile of the Company’s loan portfolio based on rating category as of December 31, 2017 and 2016: December 31, 2017 Commercial Commercial RE Agricultural Residential Consumer Total 1-2 $ 96 $ 13 $ - $ 832 $ 1 $ 942 3 19,883 93,222 8,080 114,130 57,204 292,519 4 80,448 236,217 43,735 34,271 2,151 396,822 Total Pass (1 - 4) 100,427 329,452 51,815 149,233 59,356 690,283 Special Mention (5) 512 1,100 132 - 66 1,810 Substandard (6) 7 580 - 1,583 197 2,367 Doubtful (7) 608 1,046 - 38 - 1,668 Loss (8) - - - - - - Total Loans $ 101,554 $ 332,154 $ 51,947 $ 150,854 $ 59,619 $ 696,128 December 31, 2016 Commercial Commercial RE Agricultural Residential Consumer ($ in thousands) & Industrial & Construction & Farmland Real Estate & Other Total 1-2 $ 1,149 $ 33 $ 9 $ 234 $ 3 $ 1,428 3 28,461 89,406 9,985 113,403 53,386 294,641 4 78,517 188,007 42,481 26,510 2,625 338,140 Total Pass (1 - 4) 108,127 277,446 52,475 140,147 56,014 634,209 Special Mention (5) - 5,030 - 518 123 5,671 Substandard (6) 150 1,291 - 625 61 2,127 Doubtful (7) 475 317 - 1,162 137 2,091 Loss (8) - - - - - - Total Loans $ 108,752 $ 284,084 $ 52,475 $ 142,452 $ 56,335 $ 644,098 The Company evaluates the loan risk grading system definitions and allowance for loan loss methodology on an ongoing basis. The Company uses a three-year average of historical losses for the general component of the allowance for loan loss calculation. No significant changes were made to the loan risk grading system definitions and allowance for loan loss methodology during the periods presented. The following tables present the Company’s loan portfolio aging analysis as of December 31, 2017 and 2016: ($ in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Current Total Loans Commercial & Industrial $ 85 $ - $ 88 $ 173 $ 101,381 $ 101,554 Commercial RE & Construction 110 - 1,086 1,196 330,958 332,154 Agricultural & Farmland - - - - 51,947 51,947 Residential Real Estate 484 379 433 1,296 149,558 150,854 Consumer & Other 182 21 103 306 59,313 59,619 Total Loans $ 861 $ 400 $ 1,710 $ 2,971 $ 693,157 $ 696,128 ($ in thousands) 30-59 Days Past Due 60-89 Days Greater Than 90 Days Total Past Current Total Loans Commercial & Industrial $ 35 $ 50 $ 104 $ 189 $ 108,563 $ 108,752 Commercial RE & Construction 254 883 59 1,196 282,888 284,084 Agricultural & Farmland - - - - 52,475 52,475 Residential Real Estate 123 201 115 439 142,013 142,452 Consumer & Other 185 45 148 378 55,957 56,335 Total Loans $ 597 $ 1,179 $ 426 $ 2,202 $ 641,896 $ 644,098 All loans past due 90 days are systematically placed on nonaccrual status. A loan is considered impaired, in accordance with the impairment accounting guidance (ASC 310-10-35-16), when based on current information and events, it is probable State Bank will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming commercial loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. The following tables present impaired loan activity for the twelve months ended December 31, 2017 and 2016 and 2015: Twelve Months Ended Recorded Unpaid Principal Related Average Recorded Interest Income Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial & Industrial $ - $ - $ - $ - $ - Commercial RE & Construction 696 722 - 756 34 Agricultural & Farmland - - - - - Residential Real Estate 752 795 - 1,460 67 Consumer & Other 110 110 - 128 9 With a specific allowance recorded: Commercial & Industrial - - - - - Commercial RE & Construction 689 689 146 713 - Agricultural & Farmland - - - - - Residential Real Estate 1,078 1,097 178 628 25 Consumer & Other 87 87 5 91 5 Totals: Commercial & Industrial $ - $ - $ - $ - $ - Commercial RE & Construction $ 1,385 $ 1,411 $ 146 $ 1,469 $ 34 Agricultural & Farmland $ - $ - $ - $ - $ - Residential Real Estate $ 1,830 $ 1,892 $ 178 $ 2,088 $ 92 Consumer & Other $ 197 $ 197 $ 5 $ 219 $ 14 Twelve Months Ended Recorded Unpaid Principal Related Average Recorded Interest Income Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial & Industrial $ - $ - $ - $ - $ - Commercial RE & Construction 637 637 - 655 24 Agricultural & Farmland - - - - - Residential Real Estate 1,248 1,290 - 1,470 70 Consumer & Other 129 129 - 151 11 With a specific allowance recorded: Commercial & Industrial 50 50 50 50 3 Commercial RE & Construction 941 941 119 1,010 45 Agricultural & Farmland - - - - - Residential Real Estate 671 672 124 751 30 Consumer & Other 119 118 7 123 7 Totals: Commercial & Industrial $ 50 $ 50 $ 50 $ 50 $ 3 Commercial RE & Construction $ 1,578 $ 1,578 $ 119 $ 1,665 $ 69 Agricultural & Farmland $ - $ - $ - $ - $ - Residential Real Estate $ 1,919 $ 1,962 $ 124 $ 2,221 $ 100 Consumer & Other $ 248 $ 247 $ 7 $ 274 $ 18 Twelve Months Ended Recorded Unpaid Principal Related Average Recorded Interest Income Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial & Industrial $ 126 $ 1,214 $ - $ 1,388 $ - Commercial RE & Construction 1,110 1,110 - 1,206 27 Agricultural & Farmland - - - - - Residential Real Estate 657 657 - 862 52 Consumer & Other 90 90 - 107 9 With a specific allowance recorded: Commercial & Industrial - - - - - Commercial RE & Construction 4,644 4,893 1,759 5,006 90 Agricultural & Farmland - - - - - Residential Real Estate 1,056 1,013 167 1,084 45 Consumer & Other 374 374 37 385 22 Totals: Commercial & Industrial $ 126 $ 1,214 $ - $ 1,388 $ - Commercial RE & Construction $ 5,754 $ 6,003 $ 1,759 $ 6,212 $ 117 Agricultural & Farmland $ - $ - $ - $ - $ - Residential Real Estate $ 1,713 $ 1,670 $ 167 $ 1,946 $ 97 Consumer & Other $ 464 $ 464 $ 37 $ 492 $ 31 Impaired loans less than $100,000 are included in groups of homogenous loans. These loans are evaluated based on delinquency status. Interest income recognized on a cash basis does not materially differ from interest income recognized on an accrual basis. Troubled Debt Restructured (TDR) Loans TDRs are modified loans where a concession was provided to a borrower experiencing financial difficulties. Loan modifications are considered TDRs when the concessions provided are not available to the borrower through either normal channels or other sources. However, not all loan modifications are TDRs. TDR Concession Types The Company’s standards relating to loan modifications consider, among other factors, minimum verified income requirements, cash flow analysis, and collateral valuations. Each potential loan modification is reviewed individually and the terms of the loan are modified to meet a borrower’s specific circumstances at a point in time. All loan modifications, including those classified as TDRs, are reviewed and approved. The types of concessions provided to borrowers include: ● Interest rate reduction: A reduction of the stated interest rate to a nonmarket rate for the remaining original life of the debt. The Company also may grant interest rate concessions for a limited timeframe on a case by case basis. ● Amortization or maturity date change beyond what the collateral supports, including a change that does any of the following: (1) Lengthens the amortization period of the amortized principal beyond market terms. This concession reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven. (2) Reduces the amount of loan principal to be amortized. This concession also reduces the minimum monthly payment and increases the amount of the balloon payment at the end of the term of the loan. Principal is generally not forgiven. (3) Extends the maturity date or dates of the debt beyond what the collateral supports. This concession generally applies to loans without a balloon payment at the end of the term of the loan. In addition, there may be instances where renewing loans potentially require non-market terms and would then be reclassified as TDRs. ● Other: A concession that is not categorized as one of the concessions described above. These concessions include, but are not limited to: principal forgiveness, collateral concessions, covenant concessions, and reduction of accrued interest. Principal forgiveness may result from any TDR modification of any concession type. The tables below present the activity of TDRs during the years ended December 31, 2017, 2016 and 2015: There was no new TDRs during the period ended December 31, 2017. There was no increase in the allowance for loan losses due to TDRs in the twelve-month period ended December 31, 2017. There were no TDRs that were originated and subsequently defaulted within the prior 12 months. December 31, 2016 ($ in thousands) Number of Loans Pre- Post Residential Real Estate 1 $ 220 $ 220 Commercial 1 307 307 Total Modifications 2 $ 527 $ 527 ($ in thousands) Interest Only Term Combination Total Residential Real Estate $ - $ 220 $ - $ 220 Commercial - 307 - 307 Total Modifications $ - $ 527 $ - $ 527 There was no increase in the allowance for loan losses due to TDRs in the twelve-month period ended December 31, 2016. There was no TDRs for the period ended December 31, 2016 that defaulated on their adjusted obligation. December 31, 2015 ($ in thousands) Number of Loans Pre- Post Residential Real Estate 1 $ 22 $ 22 Commercial 1 314 314 Consumer & Other 1 39 39 Total Modifications 3 $ 375 $ 375 ($ in thousands) Interest Term Combination Total Residential Real Estate $ - $ 22 $ - $ 22 Commercial - 314 - 314 Consumer & Other - 39 - 39 Total Modifications $ - $ 375 $ - $ 375 There was no increase in the allowance for loan losses due to TDRs in the twelve month period ended December 31, 2015. There was no TDR’s for the period ended December 31, 2015 that defaulated on their adjusted obligation. |
Mortgage Banking and Servicing
Mortgage Banking and Servicing Rights | 12 Months Ended |
Dec. 31, 2017 | |
Mortgage Banking and Servicing Rights [Abstract] | |
Mortgage Banking and Servicing Rights | Note 5: Mortgage Banking and Servicing Rights Mortgage loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balance of mortgage loans serviced for others approximated $994.9 million, $899.7 million, and $772.5 million at December 31, 2017, 2016 and 2015, respectively. Contractually specified servicing fees of approximately $2.4 million, $2.1 million, and $1.8 million were included in mortgage loan servicing fees in the income statement for the years ended December 31, 2017, 2016 and 2015, respectively. The following table summarizes mortgage servicing rights capitalized and related amortization, along with activity in the related valuation allowance: ($ in thousands) 2017 2016 Carrying amount, beginning of year $ 8,422 $ 7,152 Mortgage servicing rights capitalized during the year 2,540 2,542 Mortgage servicing rights amortization during the year (1,132 ) (1,340 ) Net change in valuation allowance 77 68 Carrying amount, end of year $ 9,907 $ 8,422 Valuation allowance: Beginning of year $ 228 $ 296 Reduction (77 ) (68 ) End of year $ 151 $ 228 Fair Value, beginning of period $ 9,656 $ 7,760 Fair Value, end of period $ 11,338 $ 9,656 |
Derivative Financial Instrument
Derivative Financial Instruments | 12 Months Ended |
Dec. 31, 2017 | |
Derivative Financial Instruments [Abstract] | |
Derivative Financial Instruments | Note 6: Derivative Financial Instruments The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages its exposures to a wide variety of business and operational risks primarily through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash payments principally related to certain variable-rate assets. The Company does not use derivatives for trading or speculative purposes. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As of December 31, 2017, the notional amount of customer-facing swaps was approximately $39.3 million, as compared to $33.2 million at December 31, 2016. This amount is offset with third party counterparties, as described above. The Company has minimum collateral posting thresholds with its derivative counterparties. As of December 31, 2017, the Company had no cash posted as collateral. Fair Values of Derivative Instruments on the Balance Sheet The table below presents the fair value of the Company’s derivative financial instruments, as well as their classification on the Balance Sheet, as of December 31, 2017 and 2016. Asset Derivatives Liability Derivatives December 31, 2017 December 31, 2017 ($ in thousands) Balance Sheet Location Fair Value Balance Sheet Location Fair Value Derivatives not designated as hedging instruments: Interest rate contracts Other Assets $ 698 Other Liabilities $ 698 Asset Derivatives Liability Derivatives December 31, 2016 December 31, 2016 ($ in thousands) Balance Sheet Location Fair Value Balance Sheet Location Fair Value Derivatives not designated as hedging instruments: Interest rate contracts Other Assets $ 623 Other Liabilities $ 623 The Company’s derivative financial instruments had no net effect on the Income Statement for the years ended December 31, 2017, 2016 and 2015. |
Premises and Equipment
Premises and Equipment | 12 Months Ended |
Dec. 31, 2017 | |
Premises and Equipment [Abstract] | |
Premises and Equipment | Note 7: Premises and Equipment Major classifications of premises and equipment stated at cost were as follows at December 31: ($ in thousands) 2017 2016 Land $ 3,514 $ 2,907 Buildings and improvements 23,496 19,431 Equipment 11,564 11,042 Construction in process 404 2,429 38,978 35,809 Less accumulated depreciation (17,701 ) (16,680 ) Net premises and equipment $ 21,277 $ 19,129 For the coming year, the Company has plans, but no commitments, for premises and equipment purchases. These expenditures will be funded by cash on hand and from cash generated from current operations. |
Goodwill and Intangibles
Goodwill and Intangibles | 12 Months Ended |
Dec. 31, 2017 | |
Goodwill and Intangibles [Abstract] | |
Goodwill and Intangibles | Note 8: Goodwill and Intangibles The balance of goodwill as of December 31, 2017 and December 31, 2016 was $16.4 million. No changes in goodwill were noted during 2017 or 2016. Goodwill is tested on the last day of the last quarter of each calendar year. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value. At December 31, 2017, the Company’s reporting unit had positive equity and the Company elected to perform a qualitative assessment to determine if it was more likely than not that the fair value of the reporting unit exceeded its carrying value, including goodwill. The qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeded its carrying value, resulting in no impairment. Carrying basis and accumulated amortization of intangible assets were as follows at December 31: 2017 2016 Gross Carrying Accumulated Gross Carrying Accumulated ($ in thousands) Amount Amortization Amount Amortization Core deposits intangible $ 4,698 $ (4,682 ) $ 4,698 $ (4,675 ) Customer relationship intangible 200 (158 ) 200 (153 ) Banking intangibles 4,898 (4,840 ) 4,898 (4,828 ) Amortization expense for core deposits and other for the years ended December 31, 2017, 2016 and 2015 was $0.01, $0.01 and $0.20 million, respectively. Estimated amortization expense for each of the following five years is immaterial. |
Interest Bearing Deposits
Interest Bearing Deposits | 12 Months Ended |
Dec. 31, 2017 | |
Interest Bearing Deposits/ Federal Home Loan Bank Advances [Abstract] | |
Interest Bearing Deposits | Note 9: Interest Bearing Deposits Interest-bearing time deposits in denominations of $250,000 or more totaled $27.9 million on December 31, 2017 and $11.1 million on December 31, 2016. Certificates of Deposit obtained from brokers totaled approximately $10.7 million and $12.7 million at December 31, 2017 and 2016, respectively, and mature between 2018 and 2022. At December 31, 2017, the scheduled maturities of time deposits were as follows: ($ in thousands) 2018 $ 104,176 2019 59,347 2020 33,568 2021 15,070 2022 5,165 Thereafter 492 $ 217,818 Included in time deposits at December 31, 2017 and 2016 were $55.4 million and $61.6 million, respectively, of deposits which were obtained through the Certificate of Deposit Account Registry Service (“CDARS”). This service allows deposit customers to maintain fully insured balances in excess of the $250,000 FDIC limit without the inconvenience of having multi-banking relationships. Under the reciprocal program that State Bank is currently participating in, customers agree to allow State Bank to place their deposits with other participating banks in the CDARS program in insurable amounts under $250,000. In exchange, other banks in the program agree to place their deposits with State Bank also in insurable amounts under $250,000. |
Short-Term Borrowings
Short-Term Borrowings | 12 Months Ended |
Dec. 31, 2017 | |
Short-Term Borrowings [Abstract] | |
Short-Term Borrowings | Note 10: Short-Term Borrowings ($ in thousands) 2017 2016 Securities Sold Under Repurchase Agreements $ 15,082 $ 10,532 State Bank has retail repurchase agreements to facilitate cash management transactions with commercial customers. Securing these obligations are agency securities ($4.3 and $5.1 million for 2017 and 2016 respectively) and mortgage-backed securities ($14.8 and $9.5 million for 2017 and 2016 respectively), which is held at the Federal Home Loan Bank. This collateral has maturities from 2018 through 2042. At December 31, 2017, retail repurchase agreements totaled $15.1 million. The maximum amount of outstanding agreements at any month end during 2017 and 2016 totaled $18.4 and $20.6 million, respectively, and the monthly average of such agreements totaled $12.4 and $15.0 million, respectively. The retail repurchase agreements mature within one month. At December 31, 2017 and December 31, 2016, State Bank had $38.0 and $23.0 million, respectively, in federal funds lines, of which none were drawn. |
Federal Home Loan Bank Advances
Federal Home Loan Bank Advances | 12 Months Ended |
Dec. 31, 2017 | |
Interest Bearing Deposits/ Federal Home Loan Bank Advances [Abstract] | |
Federal Home Loan Bank Advances | Note 11: Federal Home Loan Bank Advances The Federal Home Loan Bank advances were secured by $112.7 million in mortgage loans at December 31, 2017. Advances, at interest rates from 1.48 to 1.96 percent, are subject to restrictions or penalties in the event of prepayment. Aggregate annual maturities of Federal Home Loan Bank advances at December 31, 2017, were: ($ in thousands) Debt 2018 7,000 2019 6,500 2020 5,000 2021 - 2022 - Total $ 18,500 |
Trust Preferred Securities
Trust Preferred Securities | 12 Months Ended |
Dec. 31, 2017 | |
Trust Preferred Securities [Abstract] | |
Trust Preferred Securities | Note 12: Trust Preferred Securities On September 15, 2005, RST II, a wholly-owned subsidiary of the Company, closed a pooled private offering of 10,000 Capital Securities with a liquidation amount of $1,000 per security. The proceeds of the offering were loaned to the Company in exchange for junior subordinated debentures with terms similar to the Capital Securities. Distributions on the Capital Securities are payable quarterly at a variable rate that is based upon the 3-month LIBOR plus 1.80 percent and are included in interest expense in the consolidated financial statements. These securities may be included in Tier 1 capital (with certain limitations applicable) under current regulatory guidelines and interpretations. The balance of the Capital Securities as of December 31, 2017 and 2016 was $10.3 million, with a maturity date of September 15, 2035. |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2017 | |
Income Taxes [Abstract] | |
Income Taxes | Note 13: Income Taxes The provision for income taxes includes these components: ($ in thousands) For The Year Ended December 31, 2017 2016 2015 Taxes currently payable $ 3,348 $ 3,379 $ 1,885 Impact of TCJA (1,730 ) - - Deferred provision 942 738 1,519 Income tax expense $ 2,560 $ 4,117 $ 3,404 A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below: ($ in thousands) For The Year Ended December 31, 2017 2016 2015 Computed at the statutory rate (34%) $ 4,633 $ 4,387 $ 3,748 Increase (decrease) resulting from Tax exempt interest (200 ) (218 ) (240 ) BOLI income (142 ) (98 ) (99 ) Impact of TCJA (1,730 ) - - Stock Compensation (77 ) - - Other 76 46 (5 ) Actual tax expense $ 2,560 $ 4,117 $ 3,404 The tax effects of temporary differences related to deferred taxes shown on the balance sheets are: ($ in thousands) At December 31, 2017 2016 2015 Deferred tax assets Allowance for loan losses $ 1,665 $ 2,627 $ 2,377 Net deferred loan fees 63 98 104 Unrealized losses on available-for-sale securities 38 - - Other 165 361 757 1,931 3,086 3,238 Deferred tax liabilities Depreciation (926 ) (1,385 ) (1,335 ) Mortgage servicing rights (2,162 ) (2,930 ) (2,468 ) Unrealized gains on available-for-sale securities - (26 ) (335 ) Purchase accounting adjustments (1,102 ) (1,659 ) (1,489 ) Prepaids (169 ) (188 ) (285 ) FHLB stock dividends (288 ) (466 ) (465 ) (4,647 ) (6,654 ) (6,377 ) Net deferred tax liability $ (2,716 ) $ (3,568 ) $ (3,139 ) The United States Congress enacted significant change to the US tax code on December 22, 2017. Among other changes, the TCJA reduces the US Federal corporate tax rate from 35 percent to 21 percent. At December 31, 2017, the Company has substantially completed its accounting for the tax effects of enactment of the TCJA. For deferred tax assets and liabilities, amounts were remeasured based on the rates expected to reverse in the future, which is now 21 percent. As noted above, the Company realized a one-time tax credit due to the TCJA of $1.7 million in 2017. The Company continues to analyze certain aspects of the TCJA and further refinements are possible, which could potentially affect the measurement of these balances or potentially give rise to new deferred tax amounts, although we do not expect these adjustments to materially impact our financial statements. |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Income | 12 Months Ended |
Dec. 31, 2017 | |
Accumulated Other Comprehensive Income [Abstract] | |
Accumulated Other Comprehensive Income | Note 14: Accumulated Other Comprehensive Income The following table presents reclassifications out of accumulated other comprehensive income related to unrealized gains and losses on available-for-sale securities for the three years ending December 31. ($ in thousands) 2017 2016 2015 Affected Line Item in Income Statement Realized gains included in net income $ 119 $ 262 $ - Gains on investment securities 119 262 - Income before income taxes Tax effect (40 ) (89 ) - Provision for income taxes Net of Tax $ 79 $ 173 $ - Net income |
Regulatory Matters
Regulatory Matters | 12 Months Ended |
Dec. 31, 2017 | |
Regulatory Matters [Abstract] | |
Regulatory Matters | Note 15: Regulatory Matters As of December 31, 2017, based on its call report computations, State Bank was classified as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, State Bank must maintain capital ratios as set forth in the table below. There are no conditions or events since December 31, 2017 that management believes have changed State Bank’s capital classification. State Bank’s actual capital amounts and ratios are presented in the following table. Capital levels are presented for the State Bank only as the Company is now exempt from quarterly reporting at the holding company level: Actual For Capital Adequacy Purposes To Be Well Capitalized Under Prompt Corrective Action Procedures ($ in thousands) Amount Ratio Amount Ratio Amount Ratio As of December 31, 2017 Tier I Capital to average assets $ 83,807 9.72 % $ 34,477 4.0 % $ 43,097 5.0 % Tier I Common equity capital to risk-weighted assets 83,807 10.54 % 35,786 4.5 % 51,691 6.5 % Tier I Capital to risk-weighted assets 83,807 10.54 % 47,715 6.0 % 63,620 8.0 % Total Risk-based capital to risk-weighted assets 91,737 11.54 % 63,620 8.0 % 79,524 10.0 % As of December 31, 2016 Tier I Capital to average assets $ 74,183 9.31 % $ 31,875 4.0 % $ 39,844 5.0 % Tier I Common equity capital to risk-weighted assets 74,183 10.28 % 32,477 4.5 % 46,912 6.5 % Tier I Capital to risk-weighted assets 74,183 10.28 % 43,303 6.0 % 57,738 8.0 % Total Risk-based capital to risk-weighted assets 81,908 11.35 % 57,738 8.0 % 72,172 10.0 % The above minimum capital requirements exclude the capital conservation buffer required to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers. The capital conservation buffer is phasing in from 0.0 percent for 2015 to 2.50 percent for 2019. The capital conservation buffer was 1.25 percent at December 31, 2017. The net unrealized gain or loss on available-for-sale securities is not included in computing regulatory capital. Management believes as of December 31, 2017, State Bank met all capital adequacy requirements to which they are subject. |
Employee Benefits
Employee Benefits | 12 Months Ended |
Dec. 31, 2017 | |
Employee Benefits [Abstract] | |
Employee Benefits | Note 16: Employee Benefits The Company has instituted a long-term incentive program (LTI), with the objective of rewarding senior management with restricted shares of the Company, in addition to the existing stock option program (see Note 16). The Company has a retirement savings 401(k) plan covering substantially all employees. Employees contributing up to 4 percent of their compensation receive a Company match of 100 percent of the employee’s contribution. Employee contributions are vested immediately and the Company’s matching contributions are fully vested after three years of employment. Employer contributions charged to expense for 2017, 2016 and 2015 were $0.5, $0.4 and $0.4 million, respectively. Also, the Company has Supplemental Executive Retirement Plan (“SERP”) Agreements with certain active and retired officers. The agreements provide monthly payments for up to 15 years that equal 15 percent to 25 percent of average compensation prior to retirement or death. The charges to expense for the current agreements were $0.2, $0.03 and $0.2 million for 2017, 2016 and 2015, respectively. Additional life insurance is provided to certain officers through a bank-owned life insurance policy (“BOLI”). By way of a separate split-dollar agreement, the policy interests are divided between State Bank and the insured’s beneficiary. State Bank owns the policy cash value and a portion of the policy net death benefit, over and above the cash value assigned to the insured’s beneficiary. The cash surrender value of all life insurance policies totaled $16.5 and $13.7 million at December 31, 2017, and 2016, respectively. The Company has a noncontributory employee stock ownership plan (“ESOP”) covering substantially all employees of the Company and its subsidiaries. Voluntary contributions are made by the Company to the plan. Each eligible employee is vested based upon years of service, including prior years of service. The Company’s contributions to the account of each employee become fully vested after three years of service. Benefit expense for the value of the stock purchased is recorded equal to the fair market value of the stock when contributions, which are determined annually by the Board of Directors of the Company, are made to the ESOP. Allocated shares in the ESOP at December 31, 2017 and 2016, were 449,635 and 466,442, respectively. Dividends on allocated shares are recorded as dividends and charged to retained earnings. Compensation expense is recorded equal to the fair market value of the stock when contributions, which are determined annually by the Board of Directors of the Company, are made to the ESOP. ESOP expense for the years ended December 31, 2017, 2016 and 2015 was $0.2, $0.3 and $0.2 million, respectively. |
Share Based Compensation Plan
Share Based Compensation Plan | 12 Months Ended |
Dec. 31, 2017 | |
Share Based Compensation Plan [Abstract] | |
Share Based Compensation Plan | Note 17: Share Based Compensation Plan In April 2017, the shareholders approved a new share-based incentive compensation plan, the SB Financial Group, Inc. 2017 Stock Incentive Plan (the “2017 Plan”), which replaced the Company’s 2008 Stock Incentive Plan. This plan permits the grant or award of incentive stock options, nonqualified stock options, stock appreciation rights (“SAR’s”), restricted stock, and restricted stock units (“RSU’s”) for up to 500,000 Common Shares of the Company. The 2008 Plan, which was approved by the shareholders in April 2008, permits the grant or award of incentive stock options, nonqualified stock options, stock appreciation rights (“SARs”), and restricted stock for up to 250,000 Common Shares of the Company. The 2008 and 2017 Plans are intended to advance the interests of the Company and its shareholders by offering employees, directors and advisory board members of the Company and its subsidiaries an opportunity to acquire or increase their ownership interest in the Company through grants of equity-based awards. The Plans permit equity-based awards to be used to attract, motivate, reward and retain highly competent individuals upon whose judgment, initiative, leadership and efforts are key to the success of the Company by encouraging those individuals to become shareholders of the Company. Option awards are granted with an exercise price equal to the market price of the Company’s stock at the date of grant and those option awards vest based on 5 years of continuous service and have 10-year contractual terms. The fair value of each option award was estimated on the date of grant using the Black-Scholes valuation model. No options were granted in 2017, 2016 or 2015. There was no compensation expense charged against income with respect to option awards under the Plans for 2017, 2016 and 2015, respectively. A summary of incentive stock option activity under the Company’s plans as of December 31, 2017 and changes during the year then ended, is presented below: Shares Weighted- Weighted- Aggregate Outstanding, beginning of year 145,894 $ 8.12 Granted - - Exercised (42,517 ) 9.83 Forfeited (750 ) 6.98 Expired (10,127 ) 11.50 Outstanding, end of year 92,500 $ 6.97 2.12 $ 1,065,420 Exercisable, end of year 92,500 $ 6.97 2.12 $ 1,065,420 During 2017, the 42,517 option shares exercised had a total intrinsic value of $0.33 million and the cash received from these exercised options was $0.38 million. The tax benefit from these transactions was immaterial. As of December 31, 2017, there was no unrecognized compensation cost related to incentive option share-based compensation arrangements granted under the 2008 Plan. On February 5, 2013, the Company adopted a Long Term Incentive (LTI) Plan. The LTI Plan awards restricted stock in the Company to certain key executives under the 2008 and 2017 Plans. These restricted stock awards vest over a four-year period and are intended to assist the Company in retention of key executives. During 2017 and 2016, the Company met certain performance targets and restricted stock awards were approved by the Board. The compensation cost charged against income for the Long Term Incentive (LTI) Plan was $0.30, $0.13 and $0.08 million for 2017, 2016 and 2015, respectively. The total income tax benefit recognized in the income statement for share-based compensation arrangements was $0.10, $0.04 and $0.03 million for 2017, 2016 and 2015, respectively. A summary of restricted stock activity under the Company’s LTI Plan as of December 31, 2017 (issued under both the 2008 and 2017 plan) and changes during the year ended is presented below: Shares Weighted- Nonvested, beginning of year 35,503 $ 9.44 Granted 32,752 18.30 Vested (13,433 ) 9.03 Forfeited (2,564 ) 13.29 Nonvested, end of year 52,258 $ 14.91 As of December 31, 2017, there was $0.52 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements related to the restricted stock awards under the 2008 and 2017 Plan which were granted in accordance with the Long Term Incentive (LTI) plan. That cost is expected to be recognized over a weighted-average period of 1.91 years. |
Preferred Stock
Preferred Stock | 12 Months Ended |
Dec. 31, 2017 | |
Preferred Stock [Abstract] | |
Preferred Stock | Note 18: Preferred Stock On December 23, 2014, the Company completed its public offering of 1,500,000 depositary shares, each representing a 1/100 th Each Series A Preferred Share, at the option of the holder, is convertible at any time into the number of common shares equal to $1,000.00 divided by the conversion price then in effect, which at December 31, 2017, was $10.2514. On or after the fifth anniversary of the issue date of the Series A Preferred Shares (December 23, 2019), the Company may require all holders of Series A Preferred Shares (and, therefore, depositary shares) to convert their shares into common shares of the Company, provided the Company’s common share price exceeds 120 percent of the current conversion price of $10.25, or $12.30. The conversion price may be impacted by the quarterly dividend paid on the common shares. At December 31, 2017, the aggregate number of common shares issuable upon the conversion of outstanding Series A Preferred Shares was 1,463,220. |
Disclosures About Fair Value of
Disclosures About Fair Value of Assets and Liabilities | 12 Months Ended |
Dec. 31, 2017 | |
Disclosures About Fair Value of Assets and Liabilities [Abstract] | |
Disclosures About Fair Value of Assets and Liabilities | Note 19: Disclosures About Fair Value of Assets and Liabilities ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: Level 1: Level 2: Level 3 Following is a description of the valuation methodologies, inputs used for assets measured at fair value on a recurring basis, recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. Available for Sale Securities The fair value of available-for-sale securities are determined by various valuation methodologies. Level 1 securities include money market mutual funds. Level 1 inputs include quoted prices in an active market. Level 2 securities include U.S. government agencies, mortgage-backed securities and obligations of political and state subdivisions. Level 2 inputs do not include quoted prices for individual securities in active markets; however, they do include inputs that are either directly or indirectly observable for the individual security being valued. Such observable inputs include interest rates and yield curves at commonly quoted intervals, volatilities, prepayment speeds, credit risks and default rates. Also included are inputs derived principally from or corroborated by observable market data by correlation or other means. Interest Rate Contracts The fair values of interest rate contracts are based upon the estimated amount the Company would receive or pay to terminate the contracts or agreements, taking into account underlying interest rates, creditworthiness of underlying customers for credit derivatives and, when appropriate, the creditworthiness of the counterparties. The following table presents the fair value measurements of securities measured at fair value on a recurring basis and the level within ASC 820 fair value hierarchy in which the fair value measurements fell at December 31, 2017 and 2016: Fair Value Measurements Using: ($ in thousands) Fair Values at Available for Sale Securities: 12/31/2017 (Level 1) (Level 2) (Level 3) U.S. Treasury and Government Agencies $ 12,708 $ - $ 12,708 $ - Mortgage-backed securities 56,762 - 56,762 - State and political subdivisions 13,250 - 13,250 - Equity securities 70 - 70 - Interest rate contracts - assets 698 - 698 - Interest rate contracts - liabilities (698 ) - (698 ) - Fair Value Measurements Using: ($ in thousands) Fair Values at Available-for-Sale Securities: 12/31/2016 (Level 1) (Level 2) (Level 3) U.S. Treasury and Government Agencies $ 13,358 $ - $ 13,358 $ - Mortgage-backed securities 61,603 - 61,603 - State and political subdivisions 15,097 - 15,097 - Equity securities 70 - 70 - Interest rate contracts - assets 623 - 623 - Interest rate contracts - liabilities (623 ) - (623 ) - Level 1 - Quoted Prices in Active Markets for Identical Assets Level 2 - Significant Other Observable Inputs Level 3 - Significant Unobservable Inputs The following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. Collateral-dependent Impaired Loans, Net of ALLL Loans for which it is probable the Company will not collect all principal and interest due according to contractual terms are measured for impairment. The estimated fair value of collateral-dependent impaired loans is based on the appraised value of the collateral, less estimated cost to sell. Collateral-dependent impaired loans are classified within Level 3 of the fair value hierarchy. This method requires obtaining independent appraisals of the collateral, which are reviewed for accuracy and consistency by Credit Administration. These appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by applying a discount factor to the value based on the Company’s loan review policy. All impaired loans held by the Company were collateral dependent at December 31, 2017 and 2016. Mortgage Servicing Rights Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees, miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing rights are tested for impairment on a quarterly basis. The following table presents the fair value measurements of assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at December 31, 2017 and 2016: ($ in thousands) Fair Values at Description 12/31/2017 (Level 1) (Level 2) (Level 3) Impaired loans $ 982 $ - $ - $ 982 Mortgage Servicing Rights 1,490 - - 1,490 ($ in thousands) Fair Values at Description 12/31/2016 (Level 1) (Level 2) (Level 3) Impaired loans $ 786 $ - $ - $ 786 Mortgage Servicing Rights 1,993 - - 1,993 Level 1 - Quoted Prices in Active Markets for Identical Assets Level 2 - Significant Other Observable Inputs Level 3 - Significant Unobservable Inputs Unobservable (Level 3) Inputs The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at December 31, 2017 and 2016: Fair Value at Valuation Range (Weighted ($’s in thousands) 12/31/2017 Technique Unobservable Inputs Average) Collateral-dependent impaired loans $ 982 Market comparable properties Discounted cash flow Comparability adjustments (%) Not available Mortgage servicing rights 1,490 Discount Rate 9.65 % Constant prepayment rate 7.51 % P&I earnings credit 1.56 % T&I earnings credit 2.13 % Inflation for cost of servicing 1.50 % Fair Value at Valuation Range (Weighted ($’s in thousands) 12/31/2016 Technique Unobservable Inputs Average) Collateral-dependent impaired loans $ 786 Market comparable properties Discounted cash flow Comparability adjustments (%) Not available Mortgage servicing rights 1,993 Discount Rate 9.65 % Constant prepayment rate 7.61 % P&I earnings credit 0.76 % T&I earnings credit 1.60 % Inflation for cost of servicing 1.50 % The mortgage servicing rights portfolio is measured for fair value by an independent third party. The valuation of the portfolio hinges on a number of quantitative factors. These factors include, but are not limited to, a discount rate applied to the cash flows, and an assumption of future principal prepayments. The prepayment assumptions are based upon the historical performance of the Company’s portfolio as well as market metrics. With the increasing interest rates during 2017, the mortgage servicing rights have increased substantially in value. The servicing rights have had a decline in prepayments and the .10 percent decrease in the constant prepayment rate reflects the change in market rates. Absent the change in the discount rate, there were no other changes in the inputs or methodologies used to determine fair value at December 31, 2017, as compared to December 31, 2016. The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value. Cash and Due From Banks, Federal Reserve and Federal Home Loan Bank Stock and Interest Receivable and Payable Fair value is determined to be the carrying amount for these items (which include cash on hand, due from banks, and federal funds sold) because they represent cash or mature in 90 days or less, and do not represent unanticipated credit concerns. Loans Held for Sale The fair value of loans held for sale is based upon quoted market prices, where available, or is determined by discounting estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans and adjusted to reflect the inherent credit risk. Loans The estimated fair value for loans receivable, net, is based on estimates of the rate State Bank would charge for similar loans at December 31, 2017 and 2016, applied for the time period until the loans are assumed to re-price or be paid. Mortgage Servicing Rights Mortgage servicing rights do not trade in an active, open market with readily observable prices. Accordingly, fair value is estimated using discounted cash flow models associated with the servicing rights and discounting the cash flows using discount market rates, prepayment speeds and default rates. The servicing portfolio has been valued using all relevant positive and negative cash flows including servicing fees, miscellaneous income and float; marginal costs of servicing; the cost of carry of advances; and foreclosure losses; and applying certain prevailing assumptions used in the marketplace. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the hierarchy. These mortgage servicing rights are tested for impairment on a quarterly basis. Deposits, Repurchase Agreements & FHLB Advances Deposits include demand deposits, savings accounts and certain money market deposits. The carrying amount approximates the fair value. The estimated fair value for fixed-maturity time deposits, as well as borrowings, is based on estimates of the rate State Bank could pay on similar instruments with similar terms and maturities at December 31, 2017 and 2016. Loan Commitments The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The estimated fair values for other financial instruments and off-balance-sheet loan commitments approximate cost at December 31, 2017 and 2016 and are not considered significant to this presentation. Trust Preferred Securities The fair value for Trust Preferred Securities is estimated by discounting the cash flows using an appropriate discount rate. The following table presents estimated fair values of the Company’s financial instruments. The fair values of certain instruments were calculated by discounting expected cash flows, which involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for these financial instruments, and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate. December 31, 2017 Carrying Fair Value Measurements Using ($ in thousands) Amount (Level 1) (Level 2) (Level 3) Financial assets Cash and due from banks $ 26,616 $ 26,616 $ - $ - Loans held for sale 3,940 - 4,041 - Loans, net of allowance for loan losses 688,685 - - 686,940 Federal Reserve and FHLB Bank stock, at cost 3,748 - 3,748 - Interest receivable 1,825 - 1,825 - Mortgage servicing rights 9,907 - - 11,338 Financial liabilities Deposits $ 729,600 $ 511,782 $ 220,823 $ - Repurchase agreements 15,082 - 15,082 - FHLB advances 18,500 - 18,385 - Trust preferred securities 10,310 - 9,673 - Interest payable 592 - 592 - December 31, 2016 Carrying Fair Value Measurements Using ($ in thousands) Amount (Level 1) (Level 2) (Level 3) Financial assets Cash and due from banks $ 17,012 $ 17,012 $ - $ - Loans held for sale 4,434 - 4,503 - Loans, net of allowance for loan losses 636,708 - - 636,909 Federal Reserve and FHLB Bank stock, at cost 3,748 - 3,748 - Interest receivable 1,512 - 1,512 - Mortgage servicing rights 8,422 - - 9,656 Financial liabilities Deposits $ 673,073 $ 475,357 $ 200,050 $ - Repurchase agreements 10,532 - 10,532 - FHLB advances 26,500 - 26,477 - Trust preferred securities 10,310 - 7,422 - Interest payable 408 - 408 - |
Parent Company Financial Inform
Parent Company Financial Information | 12 Months Ended |
Dec. 31, 2017 | |
Parent Company Financial Information [Abstract] | |
Parent Company Financial Information | Note 20: Parent Company Financial Information Presented below is condensed financial information of the parent company only ($ in thousands): Condensed Balance Sheets 2017 2016 Assets Cash & cash equivalents $ 2,684 $ 4,681 Investment in banking subsidiaries 101,476 91,308 Investment in nonbanking subsidiaries 1,218 1,417 Other assets 268 673 Total assets $ 105,646 $ 98,079 Liabilities Trust preferred securities $ 10,000 $ 10,000 Borrowings from nonbanking subsidiaries 310 310 Other liabilities & accrued interest payable 1,336 1,221 Total liabilities 11,646 11,531 Stockholders’ Equity 94,000 86,548 Total liabilities and stockholders’ equity $ 105,646 $ 98,079 Condensed Statements of Income & Comprehensive Income 2017 2016 2015 Dividends from subsidiaries: Banking subsidiaries $ 2,000 $ - $ 1,000 Nonbanking subsidiaries 40 - - Total income 2,040 - 1,000 Expenses Interest expense 304 253 212 Other expense 1,352 969 922 Total expenses 1,656 1,222 1,134 Income before income tax 384 (1,222 ) (134 ) Income tax benefit (543 ) (416 ) (385 ) Income before equity in undistributed income of subsidiaries 927 (806 ) 251 Equity in undistributed income of subsidiaries Banking subsidiaries 10,337 9,662 7,369 Nonbanking subsidiaries (199 ) (72 ) (1 ) Total 10,138 9,590 7,368 Net income $ 11,065 $ 8,784 $ 7,619 Preferred stock dividends 975 975 956 Net income available to common shareholders $ 10,090 $ 7,809 $ 6,663 Comprehensive income $ 10,896 $ 8,185 $ 7,351 Condensed Statements of Cash Flows 2017 2016 2015 Operating Activities Net income $ 11,065 $ 8,784 $ 7,619 Items not requiring (providing) cash Equity in undistributed net income of subsidiaries (10,138 ) (9,590 ) (7,368 ) Stock compensation expense 303 114 81 Other assets 405 (401 ) (166 ) Other liabilities 115 (391 ) (1,581 ) Net cash provided by (used in) operating activities 1,750 (1,484 ) (1,415 ) Financing Activities Dividends on common stock (1,362 ) (1,180 ) (983 ) Dividends on preferred stock (975 ) (975 ) (956 ) Proceeds from stock compensation 375 331 67 Repurchase of common stock (1,785 ) (1,168 ) (2 ) Net cash used in financing activities (3,747 ) (2,992 ) (1,874 ) Net Change in Cash and Cash Equivalents (1,997 ) (4,476 ) (3,289 ) Cash and Cash Equivalents at Beginning of Year 4,681 9,157 12,446 Cash and Cash Equivalents at End of Year $ 2,684 $ 4,681 $ 9,157 |
Quarterly Financial Information
Quarterly Financial Information | 12 Months Ended |
Dec. 31, 2017 | |
Quarterly Financial Information [Abstract] | |
Quarterly Financial Information | Note 21: Quarterly Financial Information Quarterly Financial Information (unaudited) Year ended December 31 ($ in thousands except per share data) 2017 December September June March Interest income $ 8,762 $ 8,338 $ 7,966 $ 7,414 Interest expense 1,108 1,075 1,003 908 Net interest income 7,654 7,263 6,963 6,506 Provision for loan losses 200 - 200 - Noninterest income 4,092 4,861 4,462 3,802 Noninterest expense 8,106 8,284 7,806 7,382 Income tax expense (592 ) 1,117 1,102 933 Net income $ 4,032 $ 2,723 $ 2,317 $ 1,993 Preferred share dividend 244 244 244 244 Net income available to common $ 3,788 $ 2,479 $ 2,073 $ 1,749 Basic earnings per common share $ 0.79 $ 0.52 $ 0.43 $ 0.36 Diluted earnings per common share 0.64 0.43 0.37 0.31 Dividends per share 0.075 0.070 0.070 0.065 2016 December September June March Interest income $ 7,512 $ 7,499 $ 7,213 $ 6,827 Interest expense 865 828 790 715 Net interest income 6,647 6,671 6,423 6,112 Provision for loan losses 500 - - 250 Noninterest income 5,128 5,015 4,307 3,439 Noninterest expense 7,859 7,930 7,407 6,895 Income tax expense 1,099 1,209 1,058 751 Net income $ 2,317 $ 2,547 $ 2,265 $ 1,655 Preferred share dividend 244 244 244 244 Net income available to common $ 2,073 $ 2,303 $ 2,021 $ 1,411 Basic earnings per common share $ 0.43 $ 0.47 $ 0.41 $ 0.29 Diluted earnings per common share 0.37 0.40 0.35 0.26 Dividends per share 0.065 0.060 0.060 0.055 |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 22: Subsequent Events Effective January 1, 2018 the Company completed the sale of the customer contracts and certain other assets of RDSI’s remaining processing business operated through its Diverse Computer Marketers (DCM) division. As part of the transaction, the Company entered into a 180 day transition agreement, which will allow the buyer to effectively convert the DCM clients to an alternative processing platform. The transaction is expected to have a minimal positive impact to the Company’s financial statements in 2018. On February 9, 2018, the Company closed a common share capital raise, pursuant to which the Company issued and sold an aggregate of 1,666,666 common shares in a public offering registered with the Securities and Exchange Commission at a price of $18.00 per share, resulting in gross proceeds of $30.0 million. After fees and transaction expenses, the Company realized net proceeds of $27.9 million. The Company intends to use the net proceeds from this offering for general corporate purposes, which may include (a) capital contributions to its bank subsidiary to increase regulatory capital and/or (b) investments at the holding company level. |
Organization and Summary of S31
Organization and Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2017 | |
Organization and Summary of Significant Accounting Policies [Abstract] | |
Nature of Operations | Organization and Nature of Operations SB Financial Group, Inc. (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly-owned subsidiaries, The State Bank and Trust Company (“State Bank”), RFCBC, Inc. (“RFCBC”), Rurbanc Data Services, Inc. dba RDSI Banking Systems (“RDSI”), and Rurban Statutory Trust II (“RST II”). State Bank owns all the outstanding stock of Rurban Mortgage Company (“RMC”), and State Bank Insurance, LLC (“SBI”). The Company is primarily engaged in providing a full range of banking and wealth management services to individual and corporate customers primarily located in Northwest Ohio and Northeast Indiana. The Company is subject to competition from other financial institutions, and regulated by certain federal and state agencies and undergoes periodic examinations by those regulatory authorities. |
Principles of Consolidation | Principles of Consolidation The Consolidated Financial Statements include the accounts of the Company, State Bank, RFCBC, RDSI, RMC, and SBI. All significant intercompany accounts and transactions were eliminated in consolidation. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses, valuation of real estate acquired in connection with foreclosures or in satisfaction of loans, loan servicing rights, valuation of deferred tax assets, other-than-temporary impairment and fair value of financial instruments. |
Cash Equivalents | Cash Equivalents The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. At December 31, 2017 and 2016, cash equivalents consisted primarily of interest bearing and noninterest bearing demand deposit balances held by correspondent banks. At December 31, 2017, none of the Company’s correspondent cash accounts exceeded federally insured limits. Additionally, the Company had approximately $15.6 million of cash held by the Federal Reserve Bank, which is not federally insured. |
Securities | Securities Available-for-sale securities, which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses are recorded, net of related income tax effects, in other comprehensive income. Amortization of premiums and accretion of discounts are recorded as interest income from securities. Realized gains and losses are recorded as net security gains (losses). Gains and losses on sales of securities are determined on the specific-identification method. For debt securities with fair value below carrying value when the Company does not intend to sell the debt security, and it is more likely than not the Company will not have to sell the security before recovery of its cost basis, the Company recognizes the credit component of an other-than-temporary impairment of the debt security in earnings and the remaining portion in other comprehensive income. |
Mortgage Loans Held for Sale | Mortgage Loans Held for Sale Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to noninterest income. Gains and losses on loan sales are recorded in noninterest income. |
Loans | Loans Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or payoffs, are reported at their outstanding principal balances adjusted for any charge offs, the allowance for loan losses, any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Generally, loans are placed on nonaccrual status not later than 90 days past due. Past due status is based on the contractual terms of the loan. All interest accrued, but not collected for loans that are placed on nonaccrual or charged off, is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. |
Allowance for Loan Losses | Allowance for Loan Losses The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the non-collectability of a loan balance is probable. Subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as new information becomes available. The allowance consists of allocated and general components. The allocated component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical charge off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected on the historical loss or risk rating data. A loan is considered impaired when, based on current information and events, it is probable that State Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration each of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, agricultural, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. When State Bank moves a loan to nonaccrual status, total unpaid interest accrued to date is reversed from income. Subsequent payments are applied to the outstanding principal balance with the interest portion of the payment recorded on the balance sheet as a contra-loan. Interest received on impaired loans may be realized once all contractual principal amounts are received or when a borrower establishes a history of six consecutive timely principal and interest payments. It is at the discretion of Management to determine when a loan is placed back on accrual status upon receipt of six consecutive timely payments. Large groups of smaller balance homogenous loans are collectively evaluated for impairment. Accordingly, State Bank does not separately identify individual consumer and residential loans for impairment measurements, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower. |
Premises and Equipment | Premises and Equipment Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using the straight-line method for buildings and equipment over the estimated useful lives of the assets. Leasehold improvements are capitalized and depreciated using the straight-line method over the terms of the respective leases. |
Long-lived Asset Impairment | Long-lived Asset Impairment The Company evaluates the recoverability of the carrying value of long-lived assets whenever events or circumstances indicate the carrying amount may not be recoverable. If a long-lived asset is tested for recoverability and the undiscounted estimated future cash flows expected to result from the use and eventual disposition of the asset is less than the carrying amount of the asset, the asset’s cost is adjusted to fair value and an impairment loss is recognized as the amount by which the carrying amount of a long-lived asset exceeds its fair value. |
Federal Reserve and Federal Home Loan Bank Stock | Federal Reserve and Federal Home Loan Bank Stock Federal Reserve and Federal Home Loan Bank stock are required investments for institutions that are members of the Federal Reserve and Federal Home Loan Bank systems. The required investment in the common stock is based on a predetermined formula, carried at cost and evaluated for impairment. |
Foreclosed Assets Held for Sale | Foreclosed Assets Held for Sale Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less costs to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of the carrying amount or the fair value less cost to sell. Revenue and expenses from operations related to foreclosed assets and changes in the valuation allowance are included in net income or expense from foreclosed assets. |
Goodwill | Goodwill Goodwill is tested for impairment annually. If the implied fair value of goodwill is lower than its carrying amount, goodwill impairment is indicated and goodwill is written down to its implied fair value. |
Core Deposits and Other Intangibles | Core Deposits and Other Intangibles Intangible assets are being amortized on a straight-line basis over weighted-average periods ranging from one to fifteen years. Such assets are periodically evaluated as to the recoverability of their carrying value. Purchased software is being amortized using the straight-line method over periods ranging from one to three years. |
Derivatives | Derivatives Derivatives are recognized as assets and liabilities on the consolidated balance sheet and measured at fair value. For exchange-traded contracts, fair value is based on quoted market prices. For non-exchange traded contracts, fair value is based on dealer quotes, pricing models, discounted cash flow methodologies or similar techniques for which the determination of fair value may require significant management judgment or estimation. |
Mortgage Servicing Rights | Mortgage Servicing Rights Mortgage servicing assets are recognized separately when rights are acquired through purchase or through sale of financial assets. Under the servicing assets and liabilities accounting guidance (ASC 806-50), servicing rights from the sale or securitization of loans originated by the Company are initially measured at fair value at the date of transfer. The Company subsequently measures each class of servicing asset using the amortization method. Under the amortization method, servicing rights are amortized in proportion to and over the period of estimated net servicing income. The amortized assets are assessed for impairment based on fair value at each reporting date. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as the cost of service, the discount rate, the custodial earning rate, an inflation rate, ancillary income, prepayment speeds and default rates and losses. These variables change from quarter to quarter as market conditions and projected interest rates change, and may have an adverse impact on the value of the mortgage servicing right and may result in a reduction to noninterest income. Each class of separately recognized servicing assets subsequently measured using the amortization method is evaluated and measured for impairment. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the carrying amount of the servicing assets for that tranche. The valuation allowance is adjusted to reflect changes in the measurement of impairment after the initial measurement of impairment. Changes in valuation allowances are reported with “Mortgage Loan Servicing Fees, net” on the income statement. Fair value in excess of the carrying amount of servicing assets for that stratum is not recognized. Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income. |
Share-Based Employee Compensation Plan | Share-Based Employee Compensation Plan At December 31, 2017 and 2016, the Company had a share-based employee compensation plan, which is described more fully in Note 17 to the Consolidated Financial Statements. |
Transfers of Financial Assets | Transfers of Financial Assets Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company – put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before the maturity or the ability to unilaterally cause the holder to return specific assets. |
Income Taxes | Income Taxes The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. Uncertain tax positions are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the term “upon examination” also includes resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances and information available at the reporting date and is subject to management’s judgment. The Company recognizes interest and penalties on income taxes as a component of income tax expense. The Company files consolidated income tax returns with its subsidiaries. With a few exceptions, the Company is no longer subject to U.S. Federal, State and Local examinations by tax authorities for the years before 2014. As of December 31, 2017, the Company had no uncertain income tax positions. The Company uses the specific identification (or portfolio) method for reclassifying material stranded tax effects in accumulated other consolidated income (AOCI) to earnings. The Company elected to apply the provisions of ASU 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income. As a result, the Company reclassified $0.02 million from AOCI to retained earnings. |
Treasury Shares | Treasury Shares Treasury stock is stated at cost. Cost is determined by the weighted-average cost method. |
Earnings Per Share | Earnings Per Share Earnings per common share is computed using the two-class method. Basic earnings per share represent income available to common shareholders divided by the weighted-average number of common shares outstanding during each period. Diluted earnings per share reflect additional potential common shares and convertible preferred shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. Potential common shares that may be issued by the Company relate solely to outstanding stock options which are determined using the treasury stock method and convertible preferred shares which are determined using the converted method. Treasury stock shares are not deemed outstanding for earnings per share calculations. |
Comprehensive Income | Comprehensive Income Comprehensive income consists of net income and other comprehensive income, net of applicable income taxes. Other comprehensive income includes unrealized appreciation (depreciation) on available-for-sale securities, and unrealized and realized gains and losses in derivative financial instruments that qualify for hedge accounting. Accumulated other comprehensive income consists solely of the cumulative unrealized gains and losses on available-for-sale securities net of income tax. |
New and applicable accounting pronouncements | New and applicable accounting pronouncements: Accounting Standards Update (ASU) No. 2018-02: Reclassifications of Certain tax Effects from Accumulated Other Comprehensive Income (Topic 220) In February of 2018, the FASB issued guidance that requires a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act of 2017 ASU No. 2017-12: Derivatives and Hedging (Topic 815) This ASU better aligns an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The amendments in this ASU are effective for reporting periods beginning after December 15, 2018, and management does not believe the changes will have a material effect on the Company’s consolidated financial statements. ASU No. 2017-04: Intangibles – Goodwill and Other (Topic 350) This ASU simplifies the test for goodwill impairment. Specifically, these amendments eliminate Step 2 from the goodwill impairment test, and also eliminate the requirements for any reporting unit with a zero or negative carrying amount to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. The amendments in this ASU are effective for annual goodwill impairment tests in fiscal years beginning after December 15, 2019, and management does not believe the changes will have a material effect on the Company’s accounting and disclosures. ASU No. 2016-13: Financial Instruments – Credit Losses (Topic 326) This ASU replaces the current GAAP incurred impairment methodology regarding credit losses with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this update affect an entity to varying degrees depending on the credit quality of the assets held by the entity, their duration, and how the entity applies current GAAP. The amendments in this ASU are effective for reporting periods beginning after December 15, 2019, and management will need further study to determine the impact on the Company’s consolidated financial statements. The Company implemented a process to track required data by utilizing accounting software in preparation for compliance. The adoption of ASU 2016-13 is likely to result in an increase in the allowance for loan losses as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. Furthermore, ASU 2016-13 will necessitate that we establish an allowance for expected credit losses on debt securities. While we are currently unable to reasonably estimate the impact of adopting ASU 2016-13, we expect that the impact of adoption will be significantly influenced by the composition, characteristics and quality of our loan and securities portfolios as well as the prevailing economic conditions and forecasts as of the adoption date. We anticipate being fully prepared for implementation by December 15, 2019. ASU No. 2016-09: Stock Compensation (Topic 718) This ASU affects all entities that issue share-based payment awards to their employees. The update is intended to simplify the accounting for these transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The Company adopted the amendments in this ASU, and management has determined that the impact on the Company’s consolidated financial statements is immaterial. ASU No. 2014-09: Revenue from Contracts with Customers (Topic 606) This ASU affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of non-financial assets unless those contracts are within the scope of other standards. The core principle is that an entity should recognize revenue in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Our revenue is comprised of net interest income on financial assets and financial liabilities, which is explicitly excluded from the scope of ASU 2014-09, and noninterest income. We have completed our evaluation of the impact of ASU 2014-09 on components of our noninterest income and have not found any significant changes to our methodology of recognizing revenue. As required by ASU 2014-09, we will adopt the standard in the first quarter of 2018 and, at the time of this filing, we do not anticipate recording a cumulative effect adjustment to opening retained earnings because the adjustment was determined to be insignificant. We will include newly applicable revenue disclosures in our Form 10-Q for the quarter ended March 31, 2018. |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Earnings Per Share [Abstract] | |
Summary of earnings per share | Twelve Months Ended Dec., 31 ($ in thousands - except per share data) 2017 2016 2015 Distributed earnings allocated to common shares $ 1,363 $ 1,180 $ 982 Undistributed earnings allocated to common shares 8,714 6,620 5,676 Net earnings allocated to common shares 10,077 7,800 6,658 Net earnings allocated to participating securities 13 9 5 Dividends on convertible preferred shares 975 975 956 Net Income allocated to common shares and participating securities $ 11,065 $ 8,784 $ 7,619 Weighted average shares outstanding for basic earnings per share 4,817 4,877 4,884 Dilutive effect of stock compensation 74 47 88 Dilutive effect of convertible shares 1,460 1,452 1,451 Weighted average shares outstanding for diluted earnings per share 6,351 6,376 6,423 Basic earnings per common share $ 2.10 $ 1.60 $ 1.36 Diluted earnings per common share $ 1.74 $ 1.38 $ 1.19 |
Available-for-Sale Securities (
Available-for-Sale Securities (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Available-for-Sale Securities [Abstract] | |
Summary of amortized cost and fair values with gross unrealized gains and losses of available-for-sale securities | Gross Gross Amortized Unrealized Unrealized ($ in thousands) Cost Gains Losses Fair Value Available for Sale Securities: December 31, 2017: U.S. Treasury and Government agencies $ 12,715 $ 62 $ (69 ) $ 12,708 Mortgage-backed securities 57,355 97 (690 ) 56,762 State and political subdivisions 12,829 439 (18 ) 13,250 Equity securities 70 - - 70 $ 82,969 $ 598 $ (777 ) $ 82,790 Gross Gross Amortized Unrealized Unrealized ($ in thousands) Cost Gains Losses Fair Value Available-for-Sale Securities: December 31, 2016: U.S. Treasury and Government agencies $ 13,341 $ 69 $ (52 ) $ 13,358 Mortgage-backed securities 62,035 204 (636 ) 61,603 State and political subdivisions 14,606 530 (39 ) 15,097 Equity securities 70 - - 70 $ 90,052 $ 803 $ (727 ) $ 90,128 |
Summary of amortized cost and fair value of securities available for sale by contractual maturity | Available for Sale Amortized Fair ($ in thousands) Cost Value Within one year $ 1,560 $ 1,590 Due after one year through five years 7,363 7,427 Due after five years through ten years 10,624 10,731 Due after ten years 5,997 6,210 25,544 25,958 Mortgage-backed securities and equity securities 57,425 56,832 Totals $ 82,969 $ 82,790 |
Summary of securities with unrealized losses | ($ in thousands) Less than 12 Months 12 Months or Longer Total December 31, 2017 Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Securities: U.S. Treasury and Government agencies $ 5,675 $ (27 ) $ 2,559 $ (42 ) $ 8,234 $ (69 ) Mortgage-backed securities 35,205 (319 ) 14,673 (371 ) 49,878 (690 ) State and political subdivisions 905 (4 ) 326 (14 ) 1,231 (18 ) $ 41,785 $ (350 ) $ 17,558 $ (427 ) $ 59,343 $ (777 ) ($ in thousands) Less than 12 Months 12 Months or Longer Total December 31, 2016 Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Securities: U.S. Treasury and Government agencies $ 6,044 $ (52 ) $ - $ - $ 6,044 $ (52 ) Mortgage-backed securities 44,344 (607 ) 703 (29 ) 45,047 (636 ) State and political subdivisions 1,095 (39 ) - - 1,095 (39 ) $ 51,483 $ (698 ) $ 703 $ (29 ) $ 52,186 $ (727 ) |
Loans and Allowance for Loan 34
Loans and Allowance for Loan Losses (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Loans and Allowance for Loan Losses [Abstract] | |
Summary of categories of loans | Total Loans Nonaccrual Loans ($ in thousands) Dec. 2017 Dec. 2016 Dec. 2017 Dec. 2016 Commercial & Industrial $ 101,554 $ 108,752 121 190 Commercial RE & Construction 332,154 284,084 1,322 1,194 Agricultural & Farmland 51,947 52,475 - 4 Residential Real Estate 150,854 142,452 1,123 1,162 Consumer & Other 59,619 56,335 138 187 Total Loans $ 696,128 $ 644,098 $ 2,704 $ 2,737 Unearned Income $ 487 $ 335 Total Loans, net of unearned income $ 696,615 $ 644,433 Allowance for loan losses $ (7,930 ) $ (7,725 ) |
Summary loan commitments, unused lines of credit and standby letters of credit | ($ in thousands) 2017 2016 Loan commitments and unused lines of credit $ 170,437 $ 143,553 Standby letters of credit 1,643 708 Total $ 172,080 $ 144,261 |
Summary of allowance for loan and lease losses and recorded investment in loans based on portfolio segment and impairment method | Commercial Commercial RE Agricultural Residential Consumer ($ in thousands) & Industrial & Construction & Farmland Real Estate & Other Total ALLOWANCE FOR LOAN AND LEASE LOSSES For the Twelve Months Ended December 31, 2017 Beginning balance $ 1,204 $ 3,321 $ 347 $ 1,963 $ 890 $ 7,725 Charge offs (50 ) (26 ) - (61 ) (94 ) $ (231 ) Recoveries 5 2 5 6 18 36 Provision (336 ) 482 153 221 (120 ) 400 Ending Balance $ 823 $ 3,779 $ 505 $ 2,129 $ 694 $ 7,930 Loans Receivable at December 31, 2017 Allowance: Ending balance: individually evaluated for impairment $ - $ 146 $ - $ 178 $ 5 $ 329 Ending balance: collectively evaluated for impairment $ 823 $ 3,633 $ 505 $ 1,951 $ 689 $ 7,601 Loans: Ending balance: individually evaluated for impairment $ - $ 1,385 $ - $ 1,830 $ 197 $ 3,412 Ending balance: collectively evaluated for impairment $ 101,554 $ 330,769 $ 51,947 $ 149,024 $ 59,422 $ 692,716 Commercial Commercial RE Agricultural Residential Consumer ($ in thousands) & Industrial & Construction & Farmland Real Estate & Other Total ALLOWANCE FOR LOAN AND LEASE LOSSES For the Twelve Months Ended December 31, 2016 Beginning balance $ 914 $ 3,886 $ 204 $ 1,312 $ 674 $ 6,990 Charge offs (135 ) (241 ) - (20 ) (105 ) $ (501 ) Recoveries 408 5 12 2 59 486 Provision 17 (329 ) 131 669 262 750 Ending Balance $ 1,204 $ 3,321 $ 347 $ 1,963 $ 890 $ 7,725 Loans Receivable at December 31, 2016 Allowance: Ending balance: individually evaluated for impairment $ 50 $ 119 $ - $ 124 $ 7 $ 300 Ending balance: collectively evaluated for impairment $ 1,154 $ 3,202 $ 347 $ 1,839 $ 883 $ 7,425 Loans: Ending balance: individually evaluated for impairment $ 50 $ 1,578 $ - $ 1,919 $ 248 $ 3,795 Ending balance: collectively evaluated for impairment $ 108,702 $ 282,506 $ 52,475 $ 140,533 $ 56,087 $ 640,303 Commercial Commercial RE Agricultural Residential Consumer ($ in thousands) & Industrial & Construction & Farmland Real Estate & Other Total ALLOWANCE FOR LOAN AND LEASE LOSSES For the Twelve Months Ended December 31, 2015 Beginning balance $ 1,630 $ 2,857 $ 208 $ 1,308 $ 768 $ 6,771 Charge offs (497 ) (303 ) - (56 ) (96 ) $ (952 ) Recoveries 26 3 3 29 10 71 Provision (245 ) 1,329 (7 ) 31 (8 ) 1,100 Ending Balance $ 914 $ 3,886 $ 204 $ 1,312 $ 674 $ 6,990 Loans Receivable at December 31, 2015 Allowance: Ending balance: individually evaluated for impairment $ - $ 1,759 $ - $ 167 $ 37 $ 1,963 Ending balance: collectively evaluated for impairment $ 914 $ 2,127 $ 204 $ 1,145 $ 637 $ 5,027 Loans: Ending balance: individually evaluated for impairment $ 126 $ 5,754 $ - $ 1,713 $ 464 $ 8,057 Ending balance: collectively evaluated for impairment $ 86,416 $ 236,454 $ 43,835 $ 129,093 $ 53,760 $ 549,558 |
Summary of credit risk profile of the Company's loan portfolio based on rating category | December 31, 2017 Commercial Commercial RE Agricultural Residential Consumer Total 1-2 $ 96 $ 13 $ - $ 832 $ 1 $ 942 3 19,883 93,222 8,080 114,130 57,204 292,519 4 80,448 236,217 43,735 34,271 2,151 396,822 Total Pass (1 - 4) 100,427 329,452 51,815 149,233 59,356 690,283 Special Mention (5) 512 1,100 132 - 66 1,810 Substandard (6) 7 580 - 1,583 197 2,367 Doubtful (7) 608 1,046 - 38 - 1,668 Loss (8) - - - - - - Total Loans $ 101,554 $ 332,154 $ 51,947 $ 150,854 $ 59,619 $ 696,128 December 31, 2016 Commercial Commercial RE Agricultural Residential Consumer ($ in thousands) & Industrial & Construction & Farmland Real Estate & Other Total 1-2 $ 1,149 $ 33 $ 9 $ 234 $ 3 $ 1,428 3 28,461 89,406 9,985 113,403 53,386 294,641 4 78,517 188,007 42,481 26,510 2,625 338,140 Total Pass (1 - 4) 108,127 277,446 52,475 140,147 56,014 634,209 Special Mention (5) - 5,030 - 518 123 5,671 Substandard (6) 150 1,291 - 625 61 2,127 Doubtful (7) 475 317 - 1,162 137 2,091 Loss (8) - - - - - - Total Loans $ 108,752 $ 284,084 $ 52,475 $ 142,452 $ 56,335 $ 644,098 |
Summary of loan portfolio aging analysis | ($ in thousands) 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Current Total Loans Commercial & Industrial $ 85 $ - $ 88 $ 173 $ 101,381 $ 101,554 Commercial RE & Construction 110 - 1,086 1,196 330,958 332,154 Agricultural & Farmland - - - - 51,947 51,947 Residential Real Estate 484 379 433 1,296 149,558 150,854 Consumer & Other 182 21 103 306 59,313 59,619 Total Loans $ 861 $ 400 $ 1,710 $ 2,971 $ 693,157 $ 696,128 ($ in thousands) 30-59 Days Past Due 60-89 Days Greater Than 90 Days Total Past Current Total Loans Commercial & Industrial $ 35 $ 50 $ 104 $ 189 $ 108,563 $ 108,752 Commercial RE & Construction 254 883 59 1,196 282,888 284,084 Agricultural & Farmland - - - - 52,475 52,475 Residential Real Estate 123 201 115 439 142,013 142,452 Consumer & Other 185 45 148 378 55,957 56,335 Total Loans $ 597 $ 1,179 $ 426 $ 2,202 $ 641,896 $ 644,098 |
Summary of impaired loan activity | Twelve Months Ended Recorded Unpaid Principal Related Average Recorded Interest Income Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial & Industrial $ - $ - $ - $ - $ - Commercial RE & Construction 696 722 - 756 34 Agricultural & Farmland - - - - - Residential Real Estate 752 795 - 1,460 67 Consumer & Other 110 110 - 128 9 With a specific allowance recorded: Commercial & Industrial - - - - - Commercial RE & Construction 689 689 146 713 - Agricultural & Farmland - - - - - Residential Real Estate 1,078 1,097 178 628 25 Consumer & Other 87 87 5 91 5 Totals: Commercial & Industrial $ - $ - $ - $ - $ - Commercial RE & Construction $ 1,385 $ 1,411 $ 146 $ 1,469 $ 34 Agricultural & Farmland $ - $ - $ - $ - $ - Residential Real Estate $ 1,830 $ 1,892 $ 178 $ 2,088 $ 92 Consumer & Other $ 197 $ 197 $ 5 $ 219 $ 14 Twelve Months Ended Recorded Unpaid Principal Related Average Recorded Interest Income Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial & Industrial $ - $ - $ - $ - $ - Commercial RE & Construction 637 637 - 655 24 Agricultural & Farmland - - - - - Residential Real Estate 1,248 1,290 - 1,470 70 Consumer & Other 129 129 - 151 11 With a specific allowance recorded: Commercial & Industrial 50 50 50 50 3 Commercial RE & Construction 941 941 119 1,010 45 Agricultural & Farmland - - - - - Residential Real Estate 671 672 124 751 30 Consumer & Other 119 118 7 123 7 Totals: Commercial & Industrial $ 50 $ 50 $ 50 $ 50 $ 3 Commercial RE & Construction $ 1,578 $ 1,578 $ 119 $ 1,665 $ 69 Agricultural & Farmland $ - $ - $ - $ - $ - Residential Real Estate $ 1,919 $ 1,962 $ 124 $ 2,221 $ 100 Consumer & Other $ 248 $ 247 $ 7 $ 274 $ 18 Twelve Months Ended Recorded Unpaid Principal Related Average Recorded Interest Income Investment Balance Allowance Investment Recognized With no related allowance recorded: Commercial & Industrial $ 126 $ 1,214 $ - $ 1,388 $ - Commercial RE & Construction 1,110 1,110 - 1,206 27 Agricultural & Farmland - - - - - Residential Real Estate 657 657 - 862 52 Consumer & Other 90 90 - 107 9 With a specific allowance recorded: Commercial & Industrial - - - - - Commercial RE & Construction 4,644 4,893 1,759 5,006 90 Agricultural & Farmland - - - - - Residential Real Estate 1,056 1,013 167 1,084 45 Consumer & Other 374 374 37 385 22 Totals: Commercial & Industrial $ 126 $ 1,214 $ - $ 1,388 $ - Commercial RE & Construction $ 5,754 $ 6,003 $ 1,759 $ 6,212 $ 117 Agricultural & Farmland $ - $ - $ - $ - $ - Residential Real Estate $ 1,713 $ 1,670 $ 167 $ 1,946 $ 97 Consumer & Other $ 464 $ 464 $ 37 $ 492 $ 31 |
Summary of newly restructured loans by type of modification | December 31, 2016 ($ in thousands) Number of Loans Pre- Post Residential Real Estate 1 $ 220 $ 220 Commercial 1 307 307 Total Modifications 2 $ 527 $ 527 ($ in thousands) Interest Only Term Combination Total Residential Real Estate $ - $ 220 $ - $ 220 Commercial - 307 - 307 Total Modifications $ - $ 527 $ - $ 527 December 31, 2015 ($ in thousands) Number of Loans Pre- Post Residential Real Estate 1 $ 22 $ 22 Commercial 1 314 314 Consumer & Other 1 39 39 Total Modifications 3 $ 375 $ 375 ($ in thousands) Interest Term Combination Total Residential Real Estate $ - $ 22 $ - $ 22 Commercial - 314 - 314 Consumer & Other - 39 - 39 Total Modifications $ - $ 375 $ - $ 375 |
Mortgage Banking and Servicin35
Mortgage Banking and Servicing Rights (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Mortgage Banking and Servicing Rights [Abstract] | |
Summary of mortgage servicing rights capitalized and related amortization | ($ in thousands) 2017 2016 Carrying amount, beginning of year $ 8,422 $ 7,152 Mortgage servicing rights capitalized during the year 2,540 2,542 Mortgage servicing rights amortization during the year (1,132 ) (1,340 ) Net change in valuation allowance 77 68 Carrying amount, end of year $ 9,907 $ 8,422 Valuation allowance: Beginning of year $ 228 $ 296 Reduction (77 ) (68 ) End of year $ 151 $ 228 Fair Value, beginning of period $ 9,656 $ 7,760 Fair Value, end of period $ 11,338 $ 9,656 |
Derivative Financial Instrume36
Derivative Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Derivative Financial Instruments [Abstract] | |
Schedule of fair values of derivative instruments on the balance sheet | Asset Derivatives Liability Derivatives December 31, 2017 December 31, 2017 ($ in thousands) Balance Sheet Location Fair Value Balance Sheet Location Fair Value Derivatives not designated as hedging instruments: Interest rate contracts Other Assets $ 698 Other Liabilities $ 698 Asset Derivatives Liability Derivatives December 31, 2016 December 31, 2016 ($ in thousands) Balance Sheet Location Fair Value Balance Sheet Location Fair Value Derivatives not designated as hedging instruments: Interest rate contracts Other Assets $ 623 Other Liabilities $ 623 |
Premises and Equipment (Tables)
Premises and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Premises and Equipment [Abstract] | |
Summary of premises and equipment | ($ in thousands) 2017 2016 Land $ 3,514 $ 2,907 Buildings and improvements 23,496 19,431 Equipment 11,564 11,042 Construction in process 404 2,429 38,978 35,809 Less accumulated depreciation (17,701 ) (16,680 ) Net premises and equipment $ 21,277 $ 19,129 |
Goodwill and Intangibles (Table
Goodwill and Intangibles (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Goodwill and Intangibles [Abstract] | |
Summary of carrying basis and accumulated amortization of recognized intangible assets | 2017 2016 Gross Carrying Accumulated Gross Carrying Accumulated ($ in thousands) Amount Amortization Amount Amortization Core deposits intangible $ 4,698 $ (4,682 ) $ 4,698 $ (4,675 ) Customer relationship intangible 200 (158 ) 200 (153 ) Banking intangibles 4,898 (4,840 ) 4,898 (4,828 ) |
Interest Bearing Deposits (Tabl
Interest Bearing Deposits (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Interest Bearing Deposits/ Federal Home Loan Bank Advances [Abstract] | |
Scheduled maturities of time deposit | ($ in thousands) 2018 $ 104,176 2019 59,347 2020 33,568 2021 15,070 2022 5,165 Thereafter 492 $ 217,818 |
Short-Term Borrowings (Tables)
Short-Term Borrowings (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Short-Term Borrowings [Abstract] | |
Summary of short-term borrowings | ($ in thousands) 2017 2016 Securities Sold Under Repurchase Agreements $ 15,082 $ 10,532 |
Federal Home Loan Bank Advanc41
Federal Home Loan Bank Advances (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Interest Bearing Deposits/ Federal Home Loan Bank Advances [Abstract] | |
Aggregate annual maturities of federal home loan bank advances | ($ in thousands) Debt 2018 7,000 2019 6,500 2020 5,000 2021 - 2022 - Total $ 18,500 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Income Taxes [Abstract] | |
Schedule of provision for income taxes | ($ in thousands) For The Year Ended December 31, 2017 2016 2015 Taxes currently payable $ 3,348 $ 3,379 $ 1,885 Impact of TCJA (1,730 ) - - Deferred provision 942 738 1,519 Income tax expense $ 2,560 $ 4,117 $ 3,404 |
Schedule of reconciliation of income tax expense | ($ in thousands) For The Year Ended December 31, 2017 2016 2015 Computed at the statutory rate (34%) $ 4,633 $ 4,387 $ 3,748 Increase (decrease) resulting from Tax exempt interest (200 ) (218 ) (240 ) BOLI income (142 ) (98 ) (99 ) Impact of TCJA (1,730 ) - - Stock Compensation (77 ) - - Other 76 46 (5 ) Actual tax expense $ 2,560 $ 4,117 $ 3,404 |
Schedule of deferred tax | ($ in thousands) At December 31, 2017 2016 2015 Deferred tax assets Allowance for loan losses $ 1,665 $ 2,627 $ 2,377 Net deferred loan fees 63 98 104 Unrealized losses on available-for-sale securities 38 - - Other 165 361 757 1,931 3,086 3,238 Deferred tax liabilities Depreciation (926 ) (1,385 ) (1,335 ) Mortgage servicing rights (2,162 ) (2,930 ) (2,468 ) Unrealized gains on available-for-sale securities - (26 ) (335 ) Purchase accounting adjustments (1,102 ) (1,659 ) (1,489 ) Prepaids (169 ) (188 ) (285 ) FHLB stock dividends (288 ) (466 ) (465 ) (4,647 ) (6,654 ) (6,377 ) Net deferred tax liability $ (2,716 ) $ (3,568 ) $ (3,139 ) |
Accumulated Other Comprehensi43
Accumulated Other Comprehensive Income (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Accumulated Other Comprehensive Income [Abstract] | |
Schedule of reclassification out of accumulated other comprehensive income | ($ in thousands) 2017 2016 2015 Affected Line Item in Income Statement Realized gains included in net income $ 119 $ 262 $ - Gains on investment securities 119 262 - Income before income taxes Tax effect (40 ) (89 ) - Provision for income taxes Net of Tax $ 79 $ 173 $ - Net income |
Regulatory Matters (Tables)
Regulatory Matters (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Regulatory Matters [Abstract] | |
Summary of State Bank's actual capital amounts and ratios | Actual For Capital Adequacy Purposes To Be Well Capitalized Under Prompt Corrective Action Procedures ($ in thousands) Amount Ratio Amount Ratio Amount Ratio As of December 31, 2017 Tier I Capital to average assets $ 83,807 9.72 % $ 34,477 4.0 % $ 43,097 5.0 % Tier I Common equity capital to risk-weighted assets 83,807 10.54 % 35,786 4.5 % 51,691 6.5 % Tier I Capital to risk-weighted assets 83,807 10.54 % 47,715 6.0 % 63,620 8.0 % Total Risk-based capital to risk-weighted assets 91,737 11.54 % 63,620 8.0 % 79,524 10.0 % As of December 31, 2016 Tier I Capital to average assets $ 74,183 9.31 % $ 31,875 4.0 % $ 39,844 5.0 % Tier I Common equity capital to risk-weighted assets 74,183 10.28 % 32,477 4.5 % 46,912 6.5 % Tier I Capital to risk-weighted assets 74,183 10.28 % 43,303 6.0 % 57,738 8.0 % Total Risk-based capital to risk-weighted assets 81,908 11.35 % 57,738 8.0 % 72,172 10.0 % |
Share Based Compensation Plan (
Share Based Compensation Plan (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Share Based Compensation Plan [Abstract] | |
Summary of option activity under Company's Plan | Shares Weighted- Weighted- Aggregate Outstanding, beginning of year 145,894 $ 8.12 Granted - - Exercised (42,517 ) 9.83 Forfeited (750 ) 6.98 Expired (10,127 ) 11.50 Outstanding, end of year 92,500 $ 6.97 2.12 $ 1,065,420 Exercisable, end of year 92,500 $ 6.97 2.12 $ 1,065,420 |
Summary of restricted stock activity under the Company's plan | Shares Weighted- Nonvested, beginning of year 35,503 $ 9.44 Granted 32,752 18.30 Vested (13,433 ) 9.03 Forfeited (2,564 ) 13.29 Nonvested, end of year 52,258 $ 14.91 |
Disclosures About Fair Value 46
Disclosures About Fair Value of Assets and Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Disclosures About Fair Value of Assets and Liabilities [Abstract] | |
Fair value measurements of securities measured at fair value on a recurring basis | ($ in thousands) Fair Values at Available for Sale Securities: 12/31/2017 (Level 1) (Level 2) (Level 3) U.S. Treasury and Government Agencies $ 12,708 $ - $ 12,708 $ - Mortgage-backed securities 56,762 - 56,762 - State and political subdivisions 13,250 - 13,250 - Equity securities 70 - 70 - Interest rate contracts - assets 698 - 698 - Interest rate contracts - liabilities (698 ) - (698 ) - ($ in thousands) Fair Values at Available-for-Sale Securities: 12/31/2016 (Level 1) (Level 2) (Level 3) U.S. Treasury and Government Agencies $ 13,358 $ - $ 13,358 $ - Mortgage-backed securities 61,603 - 61,603 - State and political subdivisions 15,097 - 15,097 - Equity securities 70 - 70 - Interest rate contracts - assets 623 - 623 - Interest rate contracts - liabilities (623 ) - (623 ) - |
Summary of fair value measurements of assets measured at fair value on a non-recurring basis | ($ in thousands) Fair Values at Description 12/31/2017 (Level 1) (Level 2) (Level 3) Impaired loans $ 982 $ - $ - $ 982 Mortgage Servicing Rights 1,490 - - 1,490 ($ in thousands) Fair Values at Description 12/31/2016 (Level 1) (Level 2) (Level 3) Impaired loans $ 786 $ - $ - $ 786 Mortgage Servicing Rights 1,993 - - 1,993 |
Summary of quantitative information about unobservable inputs used in recurring and nonrecurring | Fair Value at Valuation Range (Weighted ($’s in thousands) 12/31/2017 Technique Unobservable Inputs Average) Collateral-dependent impaired loans $ 982 Market comparable properties Discounted cash flow Comparability adjustments (%) Not available Mortgage servicing rights 1,490 Discount Rate 9.65 % Constant prepayment rate 7.51 % P&I earnings credit 1.56 % T&I earnings credit 2.13 % Inflation for cost of servicing 1.50 % Fair Value at Valuation Range (Weighted ($’s in thousands) 12/31/2016 Technique Unobservable Inputs Average) Collateral-dependent impaired loans $ 786 Market comparable properties Discounted cash flow Comparability adjustments (%) Not available Mortgage servicing rights 1,993 Discount Rate 9.65 % Constant prepayment rate 7.61 % P&I earnings credit 0.76 % T&I earnings credit 1.60 % Inflation for cost of servicing 1.50 % |
Summary of estimated fair values of company's financial instruments | December 31, 2017 Carrying Fair Value Measurements Using ($ in thousands) Amount (Level 1) (Level 2) (Level 3) Financial assets Cash and due from banks $ 26,616 $ 26,616 $ - $ - Loans held for sale 3,940 - 4,041 - Loans, net of allowance for loan losses 688,685 - - 686,940 Federal Reserve and FHLB Bank stock, at cost 3,748 - 3,748 - Interest receivable 1,825 - 1,825 - Mortgage servicing rights 9,907 - - 11,338 Financial liabilities Deposits $ 729,600 $ 511,782 $ 220,823 $ - Repurchase agreements 15,082 - 15,082 - FHLB advances 18,500 - 18,385 - Trust preferred securities 10,310 - 9,673 - Interest payable 592 - 592 - December 31, 2016 Carrying Fair Value Measurements Using ($ in thousands) Amount (Level 1) (Level 2) (Level 3) Financial assets Cash and due from banks $ 17,012 $ 17,012 $ - $ - Loans held for sale 4,434 - 4,503 - Loans, net of allowance for loan losses 636,708 - - 636,909 Federal Reserve and FHLB Bank stock, at cost 3,748 - 3,748 - Interest receivable 1,512 - 1,512 - Mortgage servicing rights 8,422 - - 9,656 Financial liabilities Deposits $ 673,073 $ 475,357 $ 200,050 $ - Repurchase agreements 10,532 - 10,532 - FHLB advances 26,500 - 26,477 - Trust preferred securities 10,310 - 7,422 - Interest payable 408 - 408 - |
Parent Company Financial Info47
Parent Company Financial Information (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Parent Company Financial Information [Abstract] | |
Schedule of condensed balance sheets | 2017 2016 Assets Cash & cash equivalents $ 2,684 $ 4,681 Investment in banking subsidiaries 101,476 91,308 Investment in nonbanking subsidiaries 1,218 1,417 Other assets 268 673 Total assets $ 105,646 $ 98,079 Liabilities Trust preferred securities $ 10,000 $ 10,000 Borrowings from nonbanking subsidiaries 310 310 Other liabilities & accrued interest payable 1,336 1,221 Total liabilities 11,646 11,531 Stockholders’ Equity 94,000 86,548 Total liabilities and stockholders’ equity $ 105,646 $ 98,079 |
Schedule of condensed statements of income and comprehensive income | 2017 2016 2015 Dividends from subsidiaries: Banking subsidiaries $ 2,000 $ - $ 1,000 Nonbanking subsidiaries 40 - - Total income 2,040 - 1,000 Expenses Interest expense 304 253 212 Other expense 1,352 969 922 Total expenses 1,656 1,222 1,134 Income before income tax 384 (1,222 ) (134 ) Income tax benefit (543 ) (416 ) (385 ) Income before equity in undistributed income of subsidiaries 927 (806 ) 251 Equity in undistributed income of subsidiaries Banking subsidiaries 10,337 9,662 7,369 Nonbanking subsidiaries (199 ) (72 ) (1 ) Total 10,138 9,590 7,368 Net income $ 11,065 $ 8,784 $ 7,619 Preferred stock dividends 975 975 956 Net income available to common shareholders $ 10,090 $ 7,809 $ 6,663 Comprehensive income $ 10,896 $ 8,185 $ 7,351 |
Schedule of condensed statements of cash flows | 2017 2016 2015 Operating Activities Net income $ 11,065 $ 8,784 $ 7,619 Items not requiring (providing) cash Equity in undistributed net income of subsidiaries (10,138 ) (9,590 ) (7,368 ) Stock compensation expense 303 114 81 Other assets 405 (401 ) (166 ) Other liabilities 115 (391 ) (1,581 ) Net cash provided by (used in) operating activities 1,750 (1,484 ) (1,415 ) Financing Activities Dividends on common stock (1,362 ) (1,180 ) (983 ) Dividends on preferred stock (975 ) (975 ) (956 ) Proceeds from stock compensation 375 331 67 Repurchase of common stock (1,785 ) (1,168 ) (2 ) Net cash used in financing activities (3,747 ) (2,992 ) (1,874 ) Net Change in Cash and Cash Equivalents (1,997 ) (4,476 ) (3,289 ) Cash and Cash Equivalents at Beginning of Year 4,681 9,157 12,446 Cash and Cash Equivalents at End of Year $ 2,684 $ 4,681 $ 9,157 |
Quarterly Financial Informati48
Quarterly Financial Information (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Quarterly Financial Information [Abstract] | |
Schedule of quarterly financial information | ($ in thousands except per share data) 2017 December September June March Interest income $ 8,762 $ 8,338 $ 7,966 $ 7,414 Interest expense 1,108 1,075 1,003 908 Net interest income 7,654 7,263 6,963 6,506 Provision for loan losses 200 - 200 - Noninterest income 4,092 4,861 4,462 3,802 Noninterest expense 8,106 8,284 7,806 7,382 Income tax expense (592 ) 1,117 1,102 933 Net income $ 4,032 $ 2,723 $ 2,317 $ 1,993 Preferred share dividend 244 244 244 244 Net income available to common $ 3,788 $ 2,479 $ 2,073 $ 1,749 Basic earnings per common share $ 0.79 $ 0.52 $ 0.43 $ 0.36 Diluted earnings per common share 0.64 0.43 0.37 0.31 Dividends per share 0.075 0.070 0.070 0.065 2016 December September June March Interest income $ 7,512 $ 7,499 $ 7,213 $ 6,827 Interest expense 865 828 790 715 Net interest income 6,647 6,671 6,423 6,112 Provision for loan losses 500 - - 250 Noninterest income 5,128 5,015 4,307 3,439 Noninterest expense 7,859 7,930 7,407 6,895 Income tax expense 1,099 1,209 1,058 751 Net income $ 2,317 $ 2,547 $ 2,265 $ 1,655 Preferred share dividend 244 244 244 244 Net income available to common $ 2,073 $ 2,303 $ 2,021 $ 1,411 Basic earnings per common share $ 0.43 $ 0.47 $ 0.41 $ 0.29 Diluted earnings per common share 0.37 0.40 0.35 0.26 Dividends per share 0.065 0.060 0.060 0.055 |
Organization and Summary of S49
Organization and Summary of Significant Accounting Policies (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2017USD ($) | |
Organization and Summary of Significant Accounting Policies (Textual) | |
Uncertain income tax positions | |
Maximum period of loan non-accrual status past due | 90 days |
Income tax examination, Description | The term more likely than not means a likelihood of more than 50 percent; the term "upon examination" also includes resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. |
Cash held by the federal reserve bank | $ 15,600 |
AOCI to retained earnings | $ 20 |
Minimum [Member] | |
Organization and Summary of Significant Accounting Policies (Textual) | |
Intangible assets, weighted-average periods | 1 year |
Software amortized period | 1 year |
Maximum [Member] | |
Organization and Summary of Significant Accounting Policies (Textual) | |
Intangible assets, weighted-average periods | 15 years |
Software amortized period | 3 years |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Earnings Per Share [Abstract] | |||||||||||
Distributed earnings allocated to common shares | $ 1,363 | $ 1,180 | $ 982 | ||||||||
Undistributed earnings allocated to common shares | 8,714 | 6,620 | 5,676 | ||||||||
Net earnings allocated to common shares | 10,077 | 7,800 | 6,658 | ||||||||
Net earnings allocated to participating securities | 13 | 9 | 5 | ||||||||
Dividends on convertible preferred shares | 975 | 975 | 956 | ||||||||
Net Income allocated to common shares and participating securities | $ 11,065 | $ 8,784 | $ 7,619 | ||||||||
Weighted average shares outstanding for basic earnings per share | 4,817 | 4,877 | 4,884 | ||||||||
Dilutive effect of stock compensation | 74 | 47 | 88 | ||||||||
Dilutive effect of convertible shares | 1,460 | 1,452 | 1,451 | ||||||||
Weighted average shares outstanding for diluted earnings per share | 6,351 | 6,376 | 6,423 | ||||||||
Basic earnings per common share | $ 0.79 | $ 0.52 | $ 0.43 | $ 0.36 | $ 0.43 | $ 0.47 | $ 0.41 | $ 0.29 | $ 2.10 | $ 1.60 | $ 1.36 |
Diluted earnings per common share | $ 0.64 | $ 0.43 | $ 0.37 | $ 0.31 | $ 0.37 | $ 0.4 | $ 0.35 | $ 0.26 | $ 1.74 | $ 1.38 | $ 1.19 |
Earnings Per Share (Details Tex
Earnings Per Share (Details Textual) | 12 Months Ended |
Dec. 31, 2015$ / sharesshares | |
Earnings Per Share (Textual) | |
Antidilutive securities excluded from computation of earnings per share | shares | 35,424 |
Minimum [Member] | |
Earnings Per Share (Textual) | |
Shares issued price per share | $ 11.50 |
Maximum [Member] | |
Earnings Per Share (Textual) | |
Shares issued price per share | $ 14.15 |
Available-for-Sale Securities52
Available-for-Sale Securities (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Summary of amortized cost and fair values with gross unrealized gains and losses of available-for-sale securities | ||
Amortized Cost | $ 82,969 | $ 90,052 |
Gross Unrealized Gains | 598 | 803 |
Gross Unrealized Losses | (777) | (727) |
Fair Value | 82,790 | 90,128 |
U.S. Treasury and Government agencies [Member] | ||
Summary of amortized cost and fair values with gross unrealized gains and losses of available-for-sale securities | ||
Amortized Cost | 12,715 | 13,341 |
Gross Unrealized Gains | 62 | 69 |
Gross Unrealized Losses | (69) | (52) |
Fair Value | 12,708 | 13,358 |
Mortgage-backed securities [Member] | ||
Summary of amortized cost and fair values with gross unrealized gains and losses of available-for-sale securities | ||
Amortized Cost | 57,355 | 62,035 |
Gross Unrealized Gains | 97 | 204 |
Gross Unrealized Losses | (690) | (636) |
Fair Value | 56,762 | 61,603 |
State and political subdivisions [Member] | ||
Summary of amortized cost and fair values with gross unrealized gains and losses of available-for-sale securities | ||
Amortized Cost | 12,829 | 14,606 |
Gross Unrealized Gains | 439 | 530 |
Gross Unrealized Losses | (18) | (39) |
Fair Value | 13,250 | 15,097 |
Equity securities [Member] | ||
Summary of amortized cost and fair values with gross unrealized gains and losses of available-for-sale securities | ||
Amortized Cost | 70 | 70 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | ||
Fair Value | $ 70 | $ 70 |
Available-for-Sale Securities53
Available-for-Sale Securities (Details 1) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Summary of amortized cost and fair value of securities available for sale by contractual maturity | ||
Available for Sale, Amortized Cost, Within one year | $ 1,560 | |
Available for Sale, Amortized Cost, Due after one year through five years | 7,363 | |
Available for Sale, Amortized Cost, Due after five years through ten years | 10,624 | |
Available for Sale, Amortized Cost, Due after ten years | 5,997 | |
Available for Sale, Amortized Cost | 25,544 | |
Available for Sale, Amortized Cost, Totals | 82,969 | $ 90,052 |
Available for Sale, Fair Value, Within one year | 1,590 | |
Available for Sale, Fair Value, Due after one year through five years | 7,427 | |
Available for Sale, Fair value, Due after five years through ten years | 10,731 | |
Available for Sale, Fair Value, Due after ten years | 6,210 | |
Available for Sale, Fair Value | 25,958 | |
Available for Sale, Fair Value, Totals | 82,790 | $ 90,128 |
Available for Sale, Amortized Cost, Mortgage-backed securities and equity securities | 57,425 | |
Available for Sale, Fair Value, Mortgage-backed securities and equity securities | $ 56,832 |
Available-for-Sale Securities54
Available-for-Sale Securities (Details 2) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Summary of securities with unrealized losses | ||
Less than 12 Months, Fair Value | $ 41,785 | $ 51,483 |
Less than 12 Months, Unrealized Losses | (350) | (698) |
12 Months or Longer, Fair Value | 17,558 | 703 |
12 Months or Longer, Unrealized Losses | (427) | (29) |
Total Fair Value | 59,343 | 52,186 |
Total Unrealized Losses | (777) | (727) |
U.S. Treasury and Government agencies [Member] | ||
Summary of securities with unrealized losses | ||
Less than 12 Months, Fair Value | 5,675 | 6,044 |
Less than 12 Months, Unrealized Losses | (27) | (52) |
12 Months or Longer, Fair Value | 2,559 | |
12 Months or Longer, Unrealized Losses | (42) | |
Total Fair Value | 8,234 | 6,044 |
Total Unrealized Losses | (69) | (52) |
Mortgage-backed securities [Member] | ||
Summary of securities with unrealized losses | ||
Less than 12 Months, Fair Value | 35,205 | 44,344 |
Less than 12 Months, Unrealized Losses | (319) | (607) |
12 Months or Longer, Fair Value | 14,673 | 703 |
12 Months or Longer, Unrealized Losses | (371) | (29) |
Total Fair Value | 49,878 | 45,047 |
Total Unrealized Losses | (690) | (636) |
State and political subdivisions [Member] | ||
Summary of securities with unrealized losses | ||
Less than 12 Months, Fair Value | 905 | 1,095 |
Less than 12 Months, Unrealized Losses | (4) | (39) |
12 Months or Longer, Fair Value | 326 | |
12 Months or Longer, Unrealized Losses | (14) | |
Total Fair Value | 1,231 | 1,095 |
Total Unrealized Losses | $ (18) | $ (39) |
Available-for-Sale Securities55
Available-for-Sale Securities (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Available-for-Sale Securities (Textual) | ||
Fair value of securities pledged as collateral | $ 38,900 | $ 44,300 |
Securities delivered for repurchase agreements | 19,100 | 14,600 |
Gross gains realized from sales of available-for-sale securities | 130 | 260 |
Gross losses realized from sales of available-for-sale securities | 10 | 260 |
Total fair value of investments | 59,343 | 52,186 |
Unrealized loss on the securities portfolio | 50 | |
Tax expense for net security gains | $ 40 | $ 90 |
Fair value as a percentage of available-for-sale investment portfolio | 72.00% | 58.00% |
Loans and Allowance for Loan 56
Loans and Allowance for Loan Losses (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Summary of categories of loans | ||
Total Loans | $ 696,128 | $ 644,098 |
Nonaccrual Loans | 2,704 | 2,737 |
Unearned Income | 487 | 335 |
Total Loans, net of unearned income | 696,615 | 644,433 |
Allowance for loan losses | (7,930) | (7,725) |
Commercial & Industrial [Member] | ||
Summary of categories of loans | ||
Total Loans | 101,554 | 108,752 |
Nonaccrual Loans | 121 | 190 |
Commercial RE & Construction [Member] | ||
Summary of categories of loans | ||
Total Loans | 332,154 | 284,084 |
Nonaccrual Loans | 1,322 | 1,194 |
Agricultural & Farmland [Member] | ||
Summary of categories of loans | ||
Total Loans | 51,947 | 52,475 |
Nonaccrual Loans | 4 | |
Residential Real Estate [Member] | ||
Summary of categories of loans | ||
Total Loans | 150,854 | 142,452 |
Nonaccrual Loans | 1,123 | 1,162 |
Consumer & Other [Member] | ||
Summary of categories of loans | ||
Total Loans | 59,619 | 56,335 |
Nonaccrual Loans | $ 138 | $ 187 |
Loans and Allowance for Loan 57
Loans and Allowance for Loan Losses (Details 1) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Summary loan commitments, unused lines of credit and standby letters of credit | ||
Letters of credit outstanding, Amount | $ 172,080 | $ 144,261 |
Loan commitments and unused lines of credit [Member] | ||
Summary loan commitments, unused lines of credit and standby letters of credit | ||
Letters of credit outstanding, Amount | 170,437 | 143,553 |
Standby letters of credit [Member] | ||
Summary loan commitments, unused lines of credit and standby letters of credit | ||
Letters of credit outstanding, Amount | $ 1,643 | $ 708 |
Loans and Allowance for Loan 58
Loans and Allowance for Loan Losses (Details 2) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Summary of allowance for loan losses and recorded investment in loans based on portfolio segment and impairment method | |||
Beginning balance | $ 7,725 | $ 6,990 | $ 6,771 |
Charge offs | (231) | (501) | (952) |
Recoveries | 36 | 486 | 71 |
Provision | 400 | 750 | 1,100 |
Ending Balance | 7,930 | 7,725 | 6,990 |
Allowance: Ending balance: individually evaluated for impairment | 329 | 300 | 1,963 |
Allowance: Ending balance: collectively evaluated for impairment | 7,601 | 7,425 | 5,027 |
Loans: Ending balance individually evaluated for impairment | 3,412 | 3,795 | 8,057 |
Loans: Ending balance collectively evaluated for impairment | 692,716 | 640,303 | 549,558 |
Commercial & Industrial [Member] | |||
Summary of allowance for loan losses and recorded investment in loans based on portfolio segment and impairment method | |||
Beginning balance | 1,204 | 914 | 1,630 |
Charge offs | (50) | (135) | (497) |
Recoveries | 5 | 408 | 26 |
Provision | (336) | 17 | (245) |
Ending Balance | 823 | 1,204 | 914 |
Allowance: Ending balance: individually evaluated for impairment | 50 | ||
Allowance: Ending balance: collectively evaluated for impairment | 823 | 1,154 | 914 |
Loans: Ending balance individually evaluated for impairment | 50 | 126 | |
Loans: Ending balance collectively evaluated for impairment | 101,554 | 108,702 | 86,416 |
Commercial RE & Construction [Member] | |||
Summary of allowance for loan losses and recorded investment in loans based on portfolio segment and impairment method | |||
Beginning balance | 3,321 | 3,886 | 2,857 |
Charge offs | (26) | (241) | (303) |
Recoveries | 2 | 5 | 3 |
Provision | 482 | (329) | 1,329 |
Ending Balance | 3,779 | 3,321 | 3,886 |
Allowance: Ending balance: individually evaluated for impairment | 146 | 119 | 1,759 |
Allowance: Ending balance: collectively evaluated for impairment | 3,633 | 3,202 | 2,127 |
Loans: Ending balance individually evaluated for impairment | 1,385 | 1,578 | 5,754 |
Loans: Ending balance collectively evaluated for impairment | 330,769 | 282,506 | 236,454 |
Agricultural & Farmland [Member] | |||
Summary of allowance for loan losses and recorded investment in loans based on portfolio segment and impairment method | |||
Beginning balance | 347 | 204 | 208 |
Charge offs | |||
Recoveries | 5 | 12 | 3 |
Provision | 153 | 131 | (7) |
Ending Balance | 505 | 347 | 204 |
Allowance: Ending balance: individually evaluated for impairment | |||
Allowance: Ending balance: collectively evaluated for impairment | 505 | 347 | 204 |
Loans: Ending balance individually evaluated for impairment | |||
Loans: Ending balance collectively evaluated for impairment | 51,947 | 52,475 | 43,835 |
Residential Real Estate [Member] | |||
Summary of allowance for loan losses and recorded investment in loans based on portfolio segment and impairment method | |||
Beginning balance | 1,963 | 1,312 | 1,308 |
Charge offs | (61) | (20) | (56) |
Recoveries | 6 | 2 | 29 |
Provision | 221 | 669 | 31 |
Ending Balance | 2,129 | 1,963 | 1,312 |
Allowance: Ending balance: individually evaluated for impairment | 178 | 124 | 167 |
Allowance: Ending balance: collectively evaluated for impairment | 1,951 | 1,839 | 1,145 |
Loans: Ending balance individually evaluated for impairment | 1,830 | 1,919 | 1,713 |
Loans: Ending balance collectively evaluated for impairment | 149,024 | 140,533 | 129,093 |
Consumer & Other [Member] | |||
Summary of allowance for loan losses and recorded investment in loans based on portfolio segment and impairment method | |||
Beginning balance | 890 | 674 | 768 |
Charge offs | (94) | (105) | (96) |
Recoveries | 18 | 59 | 10 |
Provision | (120) | 262 | (8) |
Ending Balance | 694 | 890 | 674 |
Allowance: Ending balance: individually evaluated for impairment | 5 | 7 | 37 |
Allowance: Ending balance: collectively evaluated for impairment | 689 | 883 | 637 |
Loans: Ending balance individually evaluated for impairment | 197 | 248 | 464 |
Loans: Ending balance collectively evaluated for impairment | $ 59,422 | $ 56,087 | $ 53,760 |
Loans and Allowance for Loan 59
Loans and Allowance for Loan Losses (Details 3) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | $ 696,128 | $ 644,098 |
Loan Grade 1-2 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 942 | 1,428 |
Loan Grade 3 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 292,519 | 294,641 |
Loan Grade 4 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 396,822 | 338,140 |
Total Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 690,283 | 634,209 |
Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 1,810 | 5,671 |
Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 2,367 | 2,127 |
Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 1,668 | 2,091 |
Loss [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Commercial & Industrial [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 101,554 | 108,752 |
Commercial & Industrial [Member] | Loan Grade 1-2 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 96 | 1,149 |
Commercial & Industrial [Member] | Loan Grade 3 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 19,883 | 28,461 |
Commercial & Industrial [Member] | Loan Grade 4 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 80,448 | 78,517 |
Commercial & Industrial [Member] | Total Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 100,427 | 108,127 |
Commercial & Industrial [Member] | Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 512 | |
Commercial & Industrial [Member] | Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 7 | 150 |
Commercial & Industrial [Member] | Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 608 | 475 |
Commercial & Industrial [Member] | Loss [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Commercial RE & Construction [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 332,154 | 284,084 |
Commercial RE & Construction [Member] | Loan Grade 1-2 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 13 | 33 |
Commercial RE & Construction [Member] | Loan Grade 3 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 93,222 | 89,406 |
Commercial RE & Construction [Member] | Loan Grade 4 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 236,217 | 188,007 |
Commercial RE & Construction [Member] | Total Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 329,452 | 277,446 |
Commercial RE & Construction [Member] | Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 1,100 | 5,030 |
Commercial RE & Construction [Member] | Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 580 | 1,291 |
Commercial RE & Construction [Member] | Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 1,046 | 317 |
Commercial RE & Construction [Member] | Loss [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Agricultural & Farmland [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 51,947 | 52,475 |
Agricultural & Farmland [Member] | Loan Grade 1-2 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 9 | |
Agricultural & Farmland [Member] | Loan Grade 3 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 8,080 | 9,985 |
Agricultural & Farmland [Member] | Loan Grade 4 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 43,735 | 42,481 |
Agricultural & Farmland [Member] | Total Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 51,815 | 52,475 |
Agricultural & Farmland [Member] | Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 132 | |
Agricultural & Farmland [Member] | Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Agricultural & Farmland [Member] | Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Agricultural & Farmland [Member] | Loss [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Residential Real Estate [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 150,854 | 142,452 |
Residential Real Estate [Member] | Loan Grade 1-2 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 832 | 234 |
Residential Real Estate [Member] | Loan Grade 3 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 114,130 | 113,403 |
Residential Real Estate [Member] | Loan Grade 4 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 34,271 | 26,510 |
Residential Real Estate [Member] | Total Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 149,233 | 140,147 |
Residential Real Estate [Member] | Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 518 | |
Residential Real Estate [Member] | Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 1,583 | 625 |
Residential Real Estate [Member] | Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 38 | 1,162 |
Residential Real Estate [Member] | Loss [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | ||
Consumer & Other [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 59,619 | 56,335 |
Consumer & Other [Member] | Loan Grade 1-2 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 1 | 3 |
Consumer & Other [Member] | Loan Grade 3 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 57,204 | 53,386 |
Consumer & Other [Member] | Loan Grade 4 Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 2,151 | 2,625 |
Consumer & Other [Member] | Total Pass [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 59,356 | 56,014 |
Consumer & Other [Member] | Special Mention [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 66 | 123 |
Consumer & Other [Member] | Substandard [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 197 | 61 |
Consumer & Other [Member] | Doubtful [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans | 137 | |
Consumer & Other [Member] | Loss [Member] | ||
Summary of credit risk profile of the Company's loan portfolio based on rating category | ||
Total Loans |
Loans and Allowance for Loan 60
Loans and Allowance for Loan Losses (Details 4) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Summary of loan portfolio aging analysis | ||
Total Past Due | $ 2,971 | $ 2,202 |
Current | 693,157 | 641,896 |
Total Loans Receivable | 696,128 | 644,098 |
30 to 59 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 861 | 597 |
60-89 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 400 | 1,179 |
Greater Than 90 Days [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 1,710 | 426 |
Commercial & Industrial [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 173 | 189 |
Current | 101,381 | 108,563 |
Total Loans Receivable | 101,554 | 108,752 |
Commercial & Industrial [Member] | 30 to 59 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 85 | 35 |
Commercial & Industrial [Member] | 60-89 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 50 | |
Commercial & Industrial [Member] | Greater Than 90 Days [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 88 | 104 |
Commercial RE & Construction [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 1,196 | 1,196 |
Current | 330,958 | 282,888 |
Total Loans Receivable | 332,154 | 284,084 |
Commercial RE & Construction [Member] | 30 to 59 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 110 | 254 |
Commercial RE & Construction [Member] | 60-89 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 883 | |
Commercial RE & Construction [Member] | Greater Than 90 Days [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 1,086 | 59 |
Agricultural & Farmland [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
Current | 51,947 | 52,475 |
Total Loans Receivable | 51,947 | 52,475 |
Agricultural & Farmland [Member] | 30 to 59 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
Agricultural & Farmland [Member] | 60-89 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
Agricultural & Farmland [Member] | Greater Than 90 Days [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | ||
Residential Real Estate [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 1,296 | 439 |
Current | 149,558 | 142,013 |
Total Loans Receivable | 150,854 | 142,452 |
Residential Real Estate [Member] | 30 to 59 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 484 | 123 |
Residential Real Estate [Member] | 60-89 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 379 | 201 |
Residential Real Estate [Member] | Greater Than 90 Days [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 433 | 115 |
Consumer & Other [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 306 | 378 |
Current | 59,313 | 55,957 |
Total Loans Receivable | 59,619 | 56,335 |
Consumer & Other [Member] | 30 to 59 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 182 | 185 |
Consumer & Other [Member] | 60-89 Days Past Due [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | 21 | 45 |
Consumer & Other [Member] | Greater Than 90 Days [Member] | ||
Summary of loan portfolio aging analysis | ||
Total Past Due | $ 103 | $ 148 |
Loans and Allowance for Loan 61
Loans and Allowance for Loan Losses (Details 5) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Commercial & Industrial [Member] | |||
Summary of Impaired loan activity | |||
With no related allowance recorded, Recorded Investment | $ 126 | ||
With no related allowance recorded, Unpaid Principal Balance | 1,214 | ||
With no related allowance recorded, Related Allowance | |||
With no related allowance recorded, Average Recorded Investment | 1,388 | ||
With no related allowance recorded, Interest Income Recognized | |||
With a specific allowance recorded, Recorded Investment | 50 | ||
With a specific allowance recorded, Unpaid Principal Balance | 50 | ||
With a specific allowance recorded, Related Allowance | 50 | ||
With a specific allowance recorded, Average Recorded Investment | 50 | ||
With a specific allowance recorded, Interest Income Recognized | 3 | ||
Total Recorded Investment | 50 | 126 | |
Total Unpaid Principal Balance | 50 | 1,214 | |
Total Related Allowance | 50 | ||
Total Average Recorded Investment | 50 | 1,388 | |
Total Interest Income Recognized | 3 | ||
Commercial RE & Construction [Member] | |||
Summary of Impaired loan activity | |||
With no related allowance recorded, Recorded Investment | 696 | 637 | 1,110 |
With no related allowance recorded, Unpaid Principal Balance | 722 | 637 | 1,110 |
With no related allowance recorded, Related Allowance | |||
With no related allowance recorded, Average Recorded Investment | 756 | 655 | 1,206 |
With no related allowance recorded, Interest Income Recognized | 34 | 24 | 27 |
With a specific allowance recorded, Recorded Investment | 689 | 941 | 4,644 |
With a specific allowance recorded, Unpaid Principal Balance | 689 | 941 | 4,893 |
With a specific allowance recorded, Related Allowance | 146 | 119 | 1,759 |
With a specific allowance recorded, Average Recorded Investment | 713 | 1,010 | 5,006 |
With a specific allowance recorded, Interest Income Recognized | 45 | 90 | |
Total Recorded Investment | 1,385 | 1,578 | 5,754 |
Total Unpaid Principal Balance | 1,411 | 1,578 | 6,003 |
Total Related Allowance | 146 | 119 | 1,759 |
Total Average Recorded Investment | 1,469 | 1,665 | 6,212 |
Total Interest Income Recognized | 34 | 69 | 117 |
Agricultural & Farmland [Member] | |||
Summary of Impaired loan activity | |||
With no related allowance recorded, Recorded Investment | |||
With no related allowance recorded, Unpaid Principal Balance | |||
With no related allowance recorded, Related Allowance | |||
With no related allowance recorded, Average Recorded Investment | |||
With no related allowance recorded, Interest Income Recognized | |||
With a specific allowance recorded, Recorded Investment | |||
With a specific allowance recorded, Unpaid Principal Balance | |||
With a specific allowance recorded, Related Allowance | |||
With a specific allowance recorded, Average Recorded Investment | |||
With a specific allowance recorded, Interest Income Recognized | |||
Total Recorded Investment | |||
Total Unpaid Principal Balance | |||
Total Related Allowance | |||
Total Average Recorded Investment | |||
Total Interest Income Recognized | |||
Residential Real Estate [Member] | |||
Summary of Impaired loan activity | |||
With no related allowance recorded, Recorded Investment | 752 | 1,248 | 657 |
With no related allowance recorded, Unpaid Principal Balance | 795 | 1,290 | 657 |
With no related allowance recorded, Related Allowance | |||
With no related allowance recorded, Average Recorded Investment | 1,460 | 1,470 | 862 |
With no related allowance recorded, Interest Income Recognized | 67 | 70 | 52 |
With a specific allowance recorded, Recorded Investment | 1,078 | 671 | 1,056 |
With a specific allowance recorded, Unpaid Principal Balance | 1,097 | 672 | 1,013 |
With a specific allowance recorded, Related Allowance | 178 | 124 | 167 |
With a specific allowance recorded, Average Recorded Investment | 628 | 751 | 1,084 |
With a specific allowance recorded, Interest Income Recognized | 25 | 30 | 45 |
Total Recorded Investment | 1,830 | 1,919 | 1,713 |
Total Unpaid Principal Balance | 1,892 | 1,962 | 1,670 |
Total Related Allowance | 178 | 124 | 167 |
Total Average Recorded Investment | 2,088 | 2,221 | 1,946 |
Total Interest Income Recognized | 92 | 100 | 97 |
Consumer & Other [Member] | |||
Summary of Impaired loan activity | |||
With no related allowance recorded, Recorded Investment | 110 | 129 | 90 |
With no related allowance recorded, Unpaid Principal Balance | 110 | 129 | 90 |
With no related allowance recorded, Related Allowance | |||
With no related allowance recorded, Average Recorded Investment | 128 | 151 | 107 |
With no related allowance recorded, Interest Income Recognized | 9 | 11 | 9 |
With a specific allowance recorded, Recorded Investment | 87 | 119 | 374 |
With a specific allowance recorded, Unpaid Principal Balance | 87 | 118 | 374 |
With a specific allowance recorded, Related Allowance | 5 | 7 | 37 |
With a specific allowance recorded, Average Recorded Investment | 91 | 123 | 385 |
With a specific allowance recorded, Interest Income Recognized | 5 | 7 | 22 |
Total Recorded Investment | 197 | 248 | 464 |
Total Unpaid Principal Balance | 197 | 247 | 464 |
Total Related Allowance | 5 | 7 | 37 |
Total Average Recorded Investment | 219 | 274 | 492 |
Total Interest Income Recognized | $ 14 | $ 18 | $ 31 |
Loans and Allowance for Loan 62
Loans and Allowance for Loan Losses (Details 6) $ in Thousands | 12 Months Ended | |
Dec. 31, 2016USD ($)Loan | Dec. 31, 2015USD ($)Loan | |
Financing receivable newly restructured loans by type of modification [Abstract] | ||
Number of Loans | Loan | 2 | 3 |
Pre-Modification Recorded Balance | $ 527 | $ 375 |
Post Modification Recorded Balance | 527 | 375 |
Interest Only | ||
Term | 527 | 375 |
Combination | ||
Total Modification | $ 527 | $ 375 |
Residential Real Estate [Member] | ||
Financing receivable newly restructured loans by type of modification [Abstract] | ||
Number of Loans | Loan | 1 | 1 |
Pre-Modification Recorded Balance | $ 220 | $ 22 |
Post Modification Recorded Balance | 220 | 22 |
Interest Only | ||
Term | 220 | 22 |
Combination | ||
Total Modification | $ 220 | $ 22 |
Commercial [Member] | ||
Financing receivable newly restructured loans by type of modification [Abstract] | ||
Number of Loans | Loan | 1 | 1 |
Pre-Modification Recorded Balance | $ 307 | $ 314 |
Post Modification Recorded Balance | 307 | 314 |
Interest Only | ||
Term | 307 | 314 |
Combination | ||
Total Modification | $ 307 | $ 314 |
Consumer & Other [Member] | ||
Financing receivable newly restructured loans by type of modification [Abstract] | ||
Number of Loans | Loan | 1 | |
Pre-Modification Recorded Balance | $ 39 | |
Post Modification Recorded Balance | 39 | |
Interest Only | ||
Term | 39 | |
Combination | ||
Total Modification | $ 39 |
Loans and Allowance for Loan 63
Loans and Allowance for Loan Losses (Details Textual) | 12 Months Ended |
Dec. 31, 2017USD ($) | |
Loans and Allowance for Loan Losses (Textual) | |
Principal amount outstanding of loans held-in-portfolio | $ 100,000 |
Impaired loans which included in groups of homogenous loans | Impaired loans less than $100,000 are included in groups of homogenous loans. |
Mortgage Banking and Servicin64
Mortgage Banking and Servicing Rights (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Summary of mortgage servicing rights capitalized and related amortization | |||
Carrying amount, beginning of year | $ 8,422 | $ 7,152 | |
Mortgage servicing rights capitalized during the year | 2,540 | 2,542 | |
Mortgage servicing rights amortization during the year | (1,132) | (1,340) | $ (880) |
Net change in valuation allowance | 77 | 68 | |
Carrying amount, end of year | 9,907 | 8,422 | 7,152 |
Valuation allowance: | |||
Beginning of year | 228 | 296 | |
Reduction | (77) | (68) | |
End of year | 151 | 228 | 296 |
Fair Value, beginning of period | 9,656 | 7,760 | |
Fair Value, end of period | $ 11,338 | $ 9,656 | $ 7,760 |
Mortgage Banking and Servicin65
Mortgage Banking and Servicing Rights (Details Textual) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Mortgage Banking and Servicing Rights (Textual) | |||
Unpaid principal balance of mortgage loans | $ 994.9 | $ 899.7 | $ 772.5 |
Contractually specified servicing fees | $ 2.4 | $ 2.1 | $ 1.8 |
Derivative Financial Instrume66
Derivative Financial Instruments (Details) - Derivatives not designated as hedging instruments [Member] - Interest rate contracts [Member] - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Other Assets [Member] | ||
Fair value of the Company's derivative financial instruments, as well as their classification on the balance sheet | ||
Asset Derivatives | $ 698 | $ 623 |
Other Liabilities [Member] | ||
Fair value of the Company's derivative financial instruments, as well as their classification on the balance sheet | ||
Liability Derivatives | $ 698 | $ 623 |
Derivative Financial Instrume67
Derivative Financial Instruments (Details Textual) - USD ($) $ in Millions | Dec. 31, 2017 | Dec. 31, 2016 |
Derivative Financial Instruments (Textual) | ||
Notional amount of customer-facing swaps | $ 39.3 | $ 33.2 |
Premises and Equipment (Details
Premises and Equipment (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Summary of premises and equipment | ||
Property, Plant and Equipment, Gross | $ 38,978 | $ 35,809 |
Less accumulated depreciation | (17,701) | (16,680) |
Net premises and equipment | 21,277 | 19,129 |
Land [Member] | ||
Summary of premises and equipment | ||
Property, Plant and Equipment, Gross | 3,514 | 2,907 |
Buildings and improvements [Member] | ||
Summary of premises and equipment | ||
Property, Plant and Equipment, Gross | 23,496 | 19,431 |
Equipment [Member] | ||
Summary of premises and equipment | ||
Property, Plant and Equipment, Gross | 11,564 | 11,042 |
Construction in process [Member] | ||
Summary of premises and equipment | ||
Property, Plant and Equipment, Gross | $ 404 | $ 2,429 |
Goodwill and Intangibles (Detai
Goodwill and Intangibles (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Core deposits intangible [Member] | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Gross Carrying Amount | $ 4,698 | $ 4,698 |
Accumulated Amortization | (4,682) | (4,675) |
Customer relationship intangible [Member] | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Gross Carrying Amount | 200 | 200 |
Accumulated Amortization | (158) | (153) |
Banking intangibles [Member] | ||
Finite-Lived Intangible Assets, Net [Abstract] | ||
Gross Carrying Amount | 4,898 | 4,898 |
Accumulated Amortization | $ (4,840) | $ (4,828) |
Goodwill and Intangibles (Det70
Goodwill and Intangibles (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Goodwill and Intangibles (Textual) | |||
Intangible amortization expense | $ 11 | $ 13 | $ 201 |
Goodwill balance | 16,400 | 16,400 | |
Core Deposits and Other [Member] | |||
Goodwill and Intangibles (Textual) | |||
Intangible amortization expense | $ 10 | $ 10 | $ 200 |
Interest Bearing Deposits (Deta
Interest Bearing Deposits (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Summary of scheduled maturities of time deposit | ||
2,018 | $ 104,176 | |
2,019 | 59,347 | |
2,020 | 33,568 | |
2,021 | 15,070 | |
2,022 | 5,165 | |
Thereafter | 492 | |
Time Deposits | $ 217,818 | $ 197,716 |
Interest Bearing Deposits (De72
Interest Bearing Deposits (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Interest Bearing Deposits (Textual) | ||
Interest-bearing time deposits in denominations of $250,000 or more | $ 27,900 | $ 11,100 |
Certificates of deposit obtained from brokers | $ 10,700 | 12,700 |
Deposits maturity date | Between 2018 and 2022. | |
Time deposits certificate of deposit account registry service | $ 55,400 | $ 61,600 |
Cash FDIC insured | 250 | |
Cash CDARS program insured | 250 | |
State bank Program | $ 250 |
Short-Term Borrowings (Details)
Short-Term Borrowings (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Short-Term Borrowings [Abstract] | ||
Securities Sold Under Repurchase Agreements | $ 15,082 | $ 10,532 |
Short-Term Borrowings (Details
Short-Term Borrowings (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Short-Term Borrowings (Textual) | ||
Purchases of federal funds | $ 38,000 | $ 23,000 |
Retail repurchase agreements total amount | 15,100 | |
Repurchase agreements securities | 15,082 | 10,532 |
Mortgage-backed securities | 14,800 | 9,500 |
Retail Repurchase Agreements [Member] | ||
Short-Term Borrowings (Textual) | ||
Maximum amount of outstanding agreements at any month-end | 18,400 | 20,600 |
Monthly average of such agreements totaled | $ 12,400 | 15,000 |
Short-term borrowings mature | within one month. | |
Repurchase agreements securities | $ 4,300 | $ 5,100 |
Mortgage-backed securities maturity, basis of allocation description | This collateral has maturities from 2018 through 2042. |
Federal Home Loan Bank Advanc75
Federal Home Loan Bank Advances (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Summary of aggregate annual maturities of Federal Home Loan Bank advances | ||
2,018 | $ 7,000 | |
2,019 | 6,500 | |
2,020 | 5,000 | |
2,021 | ||
2,022 | ||
Total | $ 18,500 | $ 26,500 |
Federal Home Loan Bank Advanc76
Federal Home Loan Bank Advances (Details Textual) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Federal Home Loan Bank Advances (Textual) | ||
Secured by mortgage loans | $ 112,700 | |
Advances from Federal Home Loan Banks | $ 18,500 | $ 26,500 |
Minimum [Member] | ||
Federal Home Loan Bank Advances (Textual) | ||
Interest rate | 1.48% | |
Maximum [Member] | ||
Federal Home Loan Bank Advances (Textual) | ||
Interest rate | 1.96% |
Trust Preferred Securities (Det
Trust Preferred Securities (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Trust Preferred Securities Textual [Abstract] | ||
Trust preferred securities, Description | On September 15, 2005, RST II, a wholly-owned subsidiary of the Company, closed a pooled private offering of 10,000 Capital Securities with a liquidation amount of $1,000 per security. The proceeds of the offering were loaned to the Company in exchange for junior subordinated debentures with terms similar to the Capital Securities. Distributions on the Capital Securities are payable quarterly at a variable rate that is based upon the 3-month LIBOR plus 1.80 percent and are included in interest expense in the consolidated financial statements. These securities may be included in Tier 1 capital (with certain limitations applicable) under current regulatory guidelines and interpretations. | |
Capital Securities | $ 10.3 | $ 10.3 |
Capital securities maturity date | Sep. 15, 2035 |
Income Taxes (Details)
Income Taxes (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Schedule of provision for income taxes | |||||||||||
Taxes currently payable | $ 3,348 | $ 3,379 | $ 1,885 | ||||||||
Impact of TCJA | (1,730) | ||||||||||
Deferred provision | (788) | 738 | 1,519 | ||||||||
Income tax expense | $ (592) | $ 1,117 | $ 1,102 | $ 933 | $ 1,099 | $ 1,209 | $ 1,058 | $ 751 | $ 2,560 | $ 4,117 | $ 3,404 |
Income Taxes (Details 1)
Income Taxes (Details 1) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Schedule of reconciliation of income tax expense | |||||||||||
Computed at the statutory rate (34%) | $ 4,633 | $ 4,387 | $ 3,748 | ||||||||
Increase (decrease) resulting from | |||||||||||
Tax exempt interest | (200) | (218) | (240) | ||||||||
BOLI income | (142) | (98) | (99) | ||||||||
Impact of TCJA | (1,730) | ||||||||||
Stock Compensation | (77) | ||||||||||
Other | 76 | 46 | (5) | ||||||||
Actual tax expense | $ (592) | $ 1,117 | $ 1,102 | $ 933 | $ 1,099 | $ 1,209 | $ 1,058 | $ 751 | $ 2,560 | $ 4,117 | $ 3,404 |
Income Taxes (Details 2)
Income Taxes (Details 2) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 |
Deferred tax assets | |||
Allowance for loan losses | $ 1,665 | $ 2,627 | $ 2,377 |
Net deferred loan fees | 63 | 98 | 104 |
Unrealized losses on available-for-sale securities | 38 | ||
Other | 165 | 361 | 757 |
Deferred Tax Assets, Gross | 1,931 | 3,086 | 3,238 |
Deferred tax liabilities | |||
Depreciation | (926) | (1,385) | (1,335) |
Mortgage servicing rights | (2,162) | (2,930) | (2,468) |
Unrealized gains on available-for-sale securities | (26) | (335) | |
Purchase accounting adjustments | (1,102) | (1,659) | (1,489) |
Prepaids | (169) | (188) | (285) |
FHLB stock dividends | (288) | (466) | (465) |
Deferred Tax Liabilities, Gross | (4,647) | (6,654) | (6,377) |
Net deferred tax liability | $ (2,716) | $ (3,568) | $ (3,139) |
Income Taxes (Details Textual)
Income Taxes (Details Textual) | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Income Taxes (Textual) | |||
Statutory income tax rate | 34.00% | 34.00% | 34.00% |
Description of deferred tax assets and liabilities | For deferred tax assets and liabilities, amounts were remeasured based on the rates expected to reverse in the future, which is now 21 percent. As noted above, the Company realized a one-time tax credit due to the TCJA of $1.7 million in 2017. | ||
Maximum [Member] | |||
Income Taxes (Textual) | |||
Statutory income tax rate | 35.00% | ||
Minimum [Member] | |||
Income Taxes (Textual) | |||
Statutory income tax rate | 21.00% |
Accumulated Other Comprehensi82
Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Accumulated Other Comprehensive Income [Abstract] | |||
Realized gains included in net income | $ 119 | $ 262 | |
Realized gains included in net income, Total | 119 | 262 | |
Tax effect | (40) | (89) | |
Net of Tax | $ 79 | $ 173 |
Regulatory Matters (Details)
Regulatory Matters (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Summary of State Bank's actual capital amounts and ratios | ||
Tier I Capital to average assets actual amount | $ 83,807 | $ 74,183 |
Tier I Capital to average assets for capital adequacy purposes amount | 34,477 | 31,875 |
Tier I Capital to average assets to be well capitalized under prompt corrective action procedures amount | 43,097 | 39,844 |
Tier I Common equity capital to risk-weighted assets actual amount | 83,807 | 74,183 |
Tier I Common equity capital to risk-weighted assets for capital adequacy purposes | 35,786 | 32,477 |
Tier I Common equity capital to risk-weighted assets to be well capitalized under prompt corrective action procedures amount | 51,691 | 46,912 |
Tier I Capital to risk-weighted assets actual amount | 83,807 | 74,183 |
Tier I Capital to risk-weighted assets for capital adequacy purposes | 47,715 | 43,303 |
Tier I Capital to risk-weighted assets to be well capitalized under prompt corrective action procedures | 63,620 | 57,738 |
Total Risk-based capital to risk-weighted assets actual amount | 91,737 | 81,908 |
Total Risk-based capital to risk-weighted assets for capital adequacy purposes amount | 63,620 | 57,738 |
Total Risk-based capital to risk-weighted assets to be well capitalized under prompt corrective action procedures amount | $ 79,524 | $ 72,172 |
Tier I Capital to average assets actual ratio | 9.72% | 9.31% |
Tier I Capital to average assets for capital adequacy purposes ratio | 4.00% | 4.00% |
Tier I Capital to average assets to be well capitalized under prompt corrective action procedures ratio | 5.00% | 5.00% |
Tier I Common equity capital to risk-weighted assets actual ratio | 10.54% | 10.28% |
Tier I Common equity capital to risk-weighted assets for capital adequacy purposes | 4.50% | 4.50% |
Tier I Common equity capital to risk-weighted assets to be well capitalized under prompt corrective action procedures ratio | 6.50% | 6.50% |
Tier I Capital to risk-weighted assets actual ratio | 10.54% | 10.28% |
Tier I Capital to risk-weighted assets for capital adequacy purposes ratio | 6.00% | 6.00% |
Tier I Capital to risk-weighted assets to be well capitalized under prompt corrective action procedures ratio | 8.00% | 8.00% |
Total Risk-based capital to risk-weighted assets actual ratio | 11.54% | 11.35% |
Total Risk-based capital to risk-weighted assets capital adequacy purposes ratio | 8.00% | 8.00% |
Total Risk-based capital to risk-weighted assets to be well capitalized under prompt corrective action procedures ratio | 10.00% | 10.00% |
Regulatory Matters (Details Tex
Regulatory Matters (Details Textual) | 12 Months Ended |
Dec. 31, 2017 | |
Regulatory Matters (Textual) | |
Capital conservation buffer percentage | 1.25% |
2015 [Member] | |
Regulatory Matters (Textual) | |
Capital conservation buffer percentage | 0.00% |
2019 [Member] | |
Regulatory Matters (Textual) | |
Capital conservation buffer percentage | 2.50% |
Employee Benefits (Details)
Employee Benefits (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Employee Benefits (Textual) | |||
Maximum employee contribution of compensation received | 4.00% | ||
Employer mmatching contribution, percent | 100.00% | ||
Amount of Employer contributions charged to expense | $ 500 | $ 400 | $ 400 |
Cash surrender value of all life insurance policies | $ 16,479 | $ 13,725 | |
Vesting period of company's contribution to each employee account | 5 years | ||
Employee stock ownership plan (ESOP), number of allocated shares | 449,635 | 466,442 | |
Employee stock ownership plan (ESOP), compensation expense | $ 200 | $ 300 | 200 |
Vesting period of matching contribution | 3 years | ||
Description of supplemental executive retirement plan agreement with certain active and retired officers | Agreements provide monthly payments for up to 15 years that equal 15 percent to 25 percent of average compensation prior to retirement or death. | ||
Expense charged under Supplemental Executive Retirement Plan agreements | $ 200 | $ 30 | $ 200 |
Share Based Compensation Plan86
Share Based Compensation Plan (Details) | 12 Months Ended |
Dec. 31, 2017USD ($)$ / sharesshares | |
Summary of option activity under Company's Plan | |
Shares Outstanding, beginning of year | shares | 145,894 |
Shares Granted | shares | |
Shares Exercised | shares | (42,517) |
Shares Forfeited | shares | (750) |
Shares Expired | shares | (10,127) |
Shares Outstanding, end of year | shares | 92,500 |
Shares Exercisable, end of year | shares | 92,500 |
Weighted - Average Exercise Price, Outstanding, beginning of year | $ / shares | $ 8.12 |
Weighted - Average Exercise Price, Granted | $ / shares | |
Weighted - Average Exerise Price, Exercised | $ / shares | 9.83 |
Weighted - Average Exercise Price, Forfeited | $ / shares | 6.98 |
Weighted - Average Exercise Price, Expired | $ / shares | 11.50 |
Weighted - Average Exercise Price, Outstanding, end of year | $ / shares | 6.97 |
Weighted - Average Exercise Price, Exercisable, end of year | $ / shares | $ 6.97 |
Weighted - Average Remaining Contractual Term, Outstanding, end of year | 2 years 1 month 13 days |
Weighted - Average Remaining Contractual Term, Exercisable, end of year | 2 years 1 month 13 days |
Aggregate Intrinsic Value, Outstanding, end of year | $ | $ 1,065,420 |
Aggregate Intrinsic Value, Exercisable, end of year | $ | $ 1,065,420 |
Share Based Compensation Plan87
Share Based Compensation Plan (Details 1) - Restricted Stock [Member] | 12 Months Ended |
Dec. 31, 2017$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Nonvested, beginning of year | shares | 35,503 |
Nonvested Shares, Granted | shares | 32,752 |
Nonvested Shares, Vested | shares | (13,433) |
Nonvested Shares, Forfeited | shares | (2,564) |
Nonvested Shares, end of year | shares | 52,258 |
Nonvested Weighted-Average Value per Share, Outstanding, beginning of year | $ / shares | $ 9.44 |
Nonvested Weighted-Average Value per Share, Outstanding, Granted | $ / shares | 18.30 |
Nonvested Weighted-Average Value per Share, Outstanding, Vested | $ / shares | 9.03 |
Nonvested Weighted-Average Value per Share, Outstanding, Forfeited | $ / shares | 13.29 |
Nonvested Weighted-Average Value per Share, Outstanding, Outstanding, end of year | $ / shares | $ 14.91 |
Share Based Compensation Plan88
Share Based Compensation Plan (Details Textual) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Share Based Compensation Plan (Textual) | |||
Option awards vesting period | 5 years | ||
Options granted | |||
Maximum common shares granted for incentive stock options, nonqualified stock options, stock appreciation rights ("SARs"), and restricted stock | 250,000 | ||
Total intrinsic value | $ 330 | ||
Option exercised shares | 42,517 | ||
Cash received from exercised options | $ 380 | ||
Restricted Stock [Member] | |||
Share Based Compensation Plan (Textual) | |||
Compensation cost charged against income for Long Term Incentive (LTI) Plan | $ 300 | $ 130 | $ 80 |
Option awards vesting period | 4 years | ||
Total income tax benefit recognized in income statement for share-based compensation arrangements | $ 100 | 40 | $ 30 |
weighted-average period term | 1 year 10 months 28 days | ||
2008 Stock Incentive Plan [Member] | |||
Share Based Compensation Plan (Textual) | |||
Total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under plan | |||
Option awards vesting period | 5 years | ||
Option awards contractual terms | 10 years | ||
Maximum common shares granted for incentive stock options, nonqualified stock options, stock appreciation rights ("SARs"), and restricted stock | 500,000 | ||
Restricted Stock Awards Under 2008 and 2017 Plan [Member] | |||
Share Based Compensation Plan (Textual) | |||
Total unrecognized compensation cost related to non-vested share-based compensation arrangements granted under plan | $ 520 |
Preferred Stock (Details)
Preferred Stock (Details) - Series A Preferred Stock [Member] - USD ($) $ / shares in Units, $ in Millions | Dec. 23, 2014 | Dec. 31, 2017 |
Preffered Stock (Textual) | ||
Liquidation preference per share | $ 1,000 | |
Share price | $ 10 | |
Description of preffered capital offering | The Company completed its public offering of 1,500,000 depositary shares, each representing a 1/100th ownership interest in a 6.50 percent Noncumulative Convertible Preferred Share, Series A | |
Proceeds from issuance of Series A preferred stock | $ 14 | |
Conversion price | $ 10.2514 | |
Preferred stock, Conversion basis description | On or after the fifth anniversary of the issue date of the Series A Preferred Shares (December 23, 2019), the Company may require all holders of Series A Preferred Shares (and, therefore, depositary shares) to convert their shares into common shares of the Company, provided the Company's common share price exceeds 120 percent of the current conversion price of $10.25, or $12.30. | |
Conversion of outstanding Series A Preferred Shares | 1,463,220 | |
Percentage of noncumulative convertible preferred share | 6.50% | |
Depository shares issued, Value | $ 15 | |
Depository shares issued, Shares | 1,500,000 | |
Conversion of stock, shares converted | 1,000 |
Disclosures About Fair Value 90
Disclosures About Fair Value of Assets and Liabilities (Details) - Available for Sale Securities [Member] - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
U.S. Treasury and Government agencies [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | $ 12,708 | $ 13,358 |
Mortgage-backed securities [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 56,762 | 61,603 |
State and political subdivisions [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 13,250 | 15,097 |
Equity securities [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 70 | 70 |
Interest rate contracts - assets [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 698 | 623 |
Interest rate contracts - liabilities [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Liabilities, Fair value, Recurring | (698) | (623) |
Level 1 [Member] | U.S. Treasury and Government agencies [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 1 [Member] | Mortgage-backed securities [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 1 [Member] | State and political subdivisions [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 1 [Member] | Equity securities [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 1 [Member] | Interest rate contracts - assets [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 1 [Member] | Interest rate contracts - liabilities [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 2 [Member] | U.S. Treasury and Government agencies [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 12,708 | 13,358 |
Level 2 [Member] | Mortgage-backed securities [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 56,762 | 61,603 |
Level 2 [Member] | State and political subdivisions [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 13,250 | 15,097 |
Level 2 [Member] | Equity securities [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 70 | 70 |
Level 2 [Member] | Interest rate contracts - assets [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | 698 | 623 |
Level 2 [Member] | Interest rate contracts - liabilities [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Liabilities, Fair value, Recurring | (698) | (623) |
Level 3 [Member] | U.S. Treasury and Government agencies [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 3 [Member] | Mortgage-backed securities [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 3 [Member] | State and political subdivisions [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 3 [Member] | Equity securities [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 3 [Member] | Interest rate contracts - assets [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring | ||
Level 3 [Member] | Interest rate contracts - liabilities [Member] | ||
Fair value measurements of securities measured at fair value on a recurring basis | ||
Assets, Fair value, Recurring |
Disclosures About Fair Value 91
Disclosures About Fair Value of Assets and Liabilities (Details 1) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Impaired loans [Member] | Level 1 [Member] | ||
Fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | ||
Impaired loans [Member] | ||
Fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | 982 | 786 |
Impaired loans [Member] | Level 2 [Member] | ||
Fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | ||
Impaired loans [Member] | Level 3 [Member] | ||
Fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | 982 | 786 |
Mortgage Servicing Rights [Member] | Level 1 [Member] | ||
Fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | ||
Mortgage Servicing Rights [Member] | ||
Fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | 1,490 | 1,993 |
Mortgage Servicing Rights [Member] | Level 2 [Member] | ||
Fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | ||
Mortgage Servicing Rights [Member] | Level 3 [Member] | ||
Fair value measurements of assets measured at fair value on a non-recurring basis | ||
Assets, Fair value, Nonrecurring | $ 1,490 | $ 1,993 |
Disclosures About Fair Value 92
Disclosures About Fair Value of Assets and Liabilities (Details 2) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Collateral-dependent impaired loans [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | $ 982 | $ 786 |
Fair Value Measurements, Valuation Techniques | Market comparable properties Discounted cash flow | Market comparable properties Discounted cash flow |
Collateral-dependent impaired loans [Member] | Comparability Adjustments Percent [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value Measurements Unobservable Input Description | Comparability adjustments (%) | Comparability adjustments (%) |
Fair Value Input Interest Rate | ||
Mortgage servicing rights [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value | $ 1,490 | $ 1,993 |
Mortgage servicing rights [Member] | Discount Rate [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value Measurements Unobservable Input Description | Discount Rate | Discount Rate |
Fair Value Input Interest Rate | 9.65% | 9.65% |
Mortgage servicing rights [Member] | Constant Prepayment Rate [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value Measurements Unobservable Input Description | Constant prepayment rate | Constant prepayment rate |
Fair Value Input Interest Rate | 7.51% | 7.61% |
Mortgage servicing rights [Member] | T and I Earnings Credit [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value Measurements Unobservable Input Description | T&I earnings credit | T&I earnings credit |
Fair Value Input Interest Rate | 2.13% | 1.60% |
Mortgage servicing rights [Member] | P and I Earnings Credit [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value Measurements Unobservable Input Description | P&I earnings credit | P&I earnings credit |
Fair Value Input Interest Rate | 1.56% | 0.76% |
Mortgage servicing rights [Member] | Inflation For Cost Of Servicing [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring fair value measurements | ||
Fair Value Measurements Unobservable Input Description | Inflation for cost of servicing | Inflation for cost of servicing |
Fair Value Input Interest Rate | 1.50% | 1.50% |
Disclosures About Fair Value 93
Disclosures About Fair Value of Assets and Liabilities (Details 3) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 |
Financial assets | |||
Cash and due from banks | $ 26,616 | $ 17,012 | |
Loans held for sale | 3,940 | 4,434 | |
Loans, net of allowance for loan losses | 688,685 | 636,708 | |
Federal Reserve and FHLB Bank stock, at cost | 3,748 | 3,748 | |
Interest receivable | 1,825 | 1,512 | |
Mortgage servicing rights | 9,907 | 8,422 | $ 7,152 |
Financial liabilities | |||
Deposits | 729,600 | 673,073 | |
Repurchase agreements | 15,082 | 10,532 | |
FHLB advances | 18,500 | 26,500 | |
Trust preferred securities | 10,310 | 10,310 | |
Interest payable | 592 | 408 | |
Level 1 [Member] | |||
Financial assets | |||
Cash and due from banks | 26,616 | 17,012 | |
Loans held for sale | |||
Loans, net of allowance for loan losses | |||
Federal Reserve and FHLB Bank stock, at cost | |||
Interest receivable | |||
Mortgage servicing rights | |||
Financial liabilities | |||
Deposits | 511,782 | 475,357 | |
Repurchase agreements | |||
FHLB advances | |||
Trust preferred securities | |||
Interest payable | |||
Level 2 [Member] | |||
Financial assets | |||
Cash and due from banks | |||
Loans held for sale | 4,041 | 4,503 | |
Loans, net of allowance for loan losses | |||
Federal Reserve and FHLB Bank stock, at cost | 3,748 | 3,748 | |
Interest receivable | 1,825 | 1,512 | |
Mortgage servicing rights | |||
Financial liabilities | |||
Deposits | 220,823 | 200,050 | |
Repurchase agreements | 15,082 | 10,532 | |
FHLB advances | 18,385 | 26,477 | |
Trust preferred securities | 9,673 | 7,422 | |
Interest payable | 592 | 408 | |
Level 3 [Member] | |||
Financial assets | |||
Cash and due from banks | |||
Loans held for sale | |||
Loans, net of allowance for loan losses | 686,940 | 636,909 | |
Federal Reserve and FHLB Bank stock, at cost | |||
Interest receivable | |||
Mortgage servicing rights | 11,338 | 9,656 | |
Financial liabilities | |||
Deposits | |||
Repurchase agreements | |||
FHLB advances | |||
Trust preferred securities | |||
Interest payable |
Disclosures About Fair Value 94
Disclosures About Fair Value of Assets and Liabilities (Details Textual) | 12 Months Ended |
Dec. 31, 2017 | |
Disclosures About Fair Value of Assets and Liabilities (Textual) | |
Interest rate on mortgage service description | The mortgage servicing rights have increased substantially in value. The servicing rights have had a decline in prepayments and the .10 percent decrease in the constant prepayment rate reflects the change in market rates. |
Parent Company Financial Info95
Parent Company Financial Information (Details) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
Assets | ||||
Cash & cash equivalents | $ 26,616 | $ 17,012 | $ 20,459 | $ 28,197 |
Other assets | 4,923 | 3,771 | ||
Total assets | 876,627 | 816,005 | ||
Liabilities | ||||
Total liabilities | 782,627 | 729,457 | ||
Stockholders' Equity | 94,000 | 86,548 | 81,241 | 75,683 |
Total liabilities and stockholders' equity | 876,627 | 816,005 | ||
Parent [Member] | ||||
Assets | ||||
Cash & cash equivalents | 2,684 | 4,681 | 9,157 | 12,446 |
Investment in banking subsidiaries | 101,476 | 91,308 | ||
Investment in nonbanking subsidiaries | 1,218 | 1,417 | ||
Other assets | 268 | 673 | ||
Total assets | 105,646 | 98,079 | ||
Liabilities | ||||
Trust preferred securities | 10,000 | 10,000 | ||
Borrowings from nonbanking subsidiaries | 310 | 310 | ||
Other liabilities & accrued interest payable | 1,336 | 1,221 | ||
Total liabilities | 11,646 | 11,531 | ||
Stockholders' Equity | 94,000 | 86,548 | $ 81,241 | $ 75,683 |
Total liabilities and stockholders' equity | $ 105,646 | $ 98,079 |
Parent Company Financial Info96
Parent Company Financial Information (Details 1) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Expenses | |||||||||||
Interest expense | $ 1,108 | $ 1,075 | $ 1,003 | $ 908 | $ 865 | $ 828 | $ 790 | $ 715 | $ 4,094 | $ 3,198 | $ 2,584 |
Income tax benefit | (592) | 1,117 | 1,102 | 933 | 1,099 | 1,209 | 1,058 | 751 | 2,560 | 4,117 | 3,404 |
Equity in undistributed income of subsidiaries | |||||||||||
Net income | 4,032 | 2,723 | 2,317 | 1,993 | 2,317 | 2,547 | 2,265 | 1,655 | 11,065 | 8,784 | 7,619 |
Preferred stock dividends | 244 | 244 | 244 | 244 | 244 | 244 | 244 | 244 | 975 | 975 | 956 |
Net income available to common shareholders | $ 3,788 | $ 2,479 | $ 2,073 | $ 1,749 | $ 2,073 | $ 2,303 | $ 2,021 | $ 1,411 | 10,090 | 7,809 | 6,663 |
Comprehensive income | 10,896 | 8,185 | 7,351 | ||||||||
Parent [Member] | |||||||||||
Dividends from subsidiaries: | |||||||||||
Banking subsidiaries | 2,000 | 1,000 | |||||||||
Nonbanking subsidiaries | 40 | ||||||||||
Total income | 2,040 | 1,000 | |||||||||
Expenses | |||||||||||
Interest expense | 304 | 253 | 212 | ||||||||
Other expense | 1,352 | 969 | 922 | ||||||||
Total expenses | 1,656 | 1,222 | 1,134 | ||||||||
Income before income tax | 384 | (1,222) | (134) | ||||||||
Income tax benefit | (543) | (416) | (385) | ||||||||
Income before equity in undistributed income of subsidiaries | 927 | (806) | 251 | ||||||||
Equity in undistributed income of subsidiaries | |||||||||||
Banking subsidiaries | 10,337 | 9,662 | 7,369 | ||||||||
Nonbanking subsidiaries | (199) | (72) | (1) | ||||||||
Total | 10,138 | 9,590 | 7,368 | ||||||||
Net income | 11,065 | 8,784 | 7,619 | ||||||||
Preferred stock dividends | 975 | 975 | 956 | ||||||||
Net income available to common shareholders | 10,090 | 7,809 | 6,663 | ||||||||
Comprehensive income | $ 10,896 | $ 8,185 | $ 7,351 |
Parent Company Financial Info97
Parent Company Financial Information (Details 2) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Operating Activities | |||||||||||
Net income | $ 4,032 | $ 2,723 | $ 2,317 | $ 1,993 | $ 2,317 | $ 2,547 | $ 2,265 | $ 1,655 | $ 11,065 | $ 8,784 | $ 7,619 |
Items not requiring (providing) cash | |||||||||||
Other assets | 1,760 | 872 | 1,616 | ||||||||
Net cash provided by (used in) operating activities | 9,803 | 14,026 | 8,615 | ||||||||
Financing Activities | |||||||||||
Dividends on common stock | 1,362 | 1,180 | 983 | ||||||||
Dividends on preferred stock | 975 | 975 | 956 | ||||||||
Proceeds from stock compensation | 380 | ||||||||||
Net cash used in financing activities | 49,330 | 73,254 | 38,339 | ||||||||
Net Change in Cash and Cash Equivalents | 9,604 | (3,447) | (7,738) | ||||||||
Cash and Cash Equivalents, Beginning of Year | 17,012 | 20,459 | 17,012 | 20,459 | 28,197 | ||||||
Cash and Cash Equivalents, End of Year | 26,616 | 17,012 | 26,616 | 17,012 | 20,459 | ||||||
Parent [Member] | |||||||||||
Operating Activities | |||||||||||
Net income | 11,065 | 8,784 | 7,619 | ||||||||
Items not requiring (providing) cash | |||||||||||
Equity in undistributed net income of subsidiaries | (10,138) | (9,590) | (7,368) | ||||||||
Stock compensation expense | 303 | 114 | 81 | ||||||||
Other assets | 405 | (401) | (166) | ||||||||
Other liabilities | 115 | (391) | (1,581) | ||||||||
Net cash provided by (used in) operating activities | 1,750 | (1,484) | (1,415) | ||||||||
Financing Activities | |||||||||||
Dividends on common stock | (1,362) | (1,180) | (983) | ||||||||
Dividends on preferred stock | (975) | (975) | (956) | ||||||||
Proceeds from stock compensation | 375 | 331 | 67 | ||||||||
Repurchase of common stock | (1,785) | (1,168) | (2) | ||||||||
Net cash used in financing activities | (3,747) | (2,992) | (1,874) | ||||||||
Net Change in Cash and Cash Equivalents | (1,997) | (4,476) | (3,289) | ||||||||
Cash and Cash Equivalents, Beginning of Year | $ 4,681 | $ 9,157 | 4,681 | 9,157 | 12,446 | ||||||
Cash and Cash Equivalents, End of Year | $ 2,684 | $ 4,681 | $ 2,684 | $ 4,681 | $ 9,157 |
Quarterly Financial Informati98
Quarterly Financial Information (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Quarterly Financial Information [Abstract] | |||||||||||
Interest income | $ 8,762 | $ 8,338 | $ 7,966 | $ 7,414 | $ 7,512 | $ 7,499 | $ 7,213 | $ 6,827 | $ 32,480 | $ 29,051 | $ 25,927 |
Interest expense | 1,108 | 1,075 | 1,003 | 908 | 865 | 828 | 790 | 715 | 4,094 | 3,198 | 2,584 |
Net interest income | 7,654 | 7,263 | 6,963 | 6,506 | 6,647 | 6,671 | 6,423 | 6,112 | 28,386 | 25,853 | 23,343 |
Provision for loan losses | 200 | 200 | 500 | 250 | 400 | 750 | 1,100 | ||||
Noninterest income | 4,092 | 4,861 | 4,462 | 3,802 | 5,128 | 5,015 | 4,307 | 3,439 | 17,217 | 17,889 | 15,707 |
Noninterest expense | 8,106 | 8,284 | 7,806 | 7,382 | 7,859 | 7,930 | 7,407 | 6,895 | 31,578 | 30,091 | 26,927 |
Income tax expense | (592) | 1,117 | 1,102 | 933 | 1,099 | 1,209 | 1,058 | 751 | 2,560 | 4,117 | 3,404 |
Net income | 4,032 | 2,723 | 2,317 | 1,993 | 2,317 | 2,547 | 2,265 | 1,655 | 11,065 | 8,784 | 7,619 |
Preferred share dividend | 244 | 244 | 244 | 244 | 244 | 244 | 244 | 244 | 975 | 975 | 956 |
Net income available to common | $ 3,788 | $ 2,479 | $ 2,073 | $ 1,749 | $ 2,073 | $ 2,303 | $ 2,021 | $ 1,411 | $ 10,090 | $ 7,809 | $ 6,663 |
Basic earnings per common share | $ 0.79 | $ 0.52 | $ 0.43 | $ 0.36 | $ 0.43 | $ 0.47 | $ 0.41 | $ 0.29 | $ 2.10 | $ 1.60 | $ 1.36 |
Diluted earnings per common share | 0.64 | 0.43 | 0.37 | 0.31 | 0.37 | 0.4 | 0.35 | 0.26 | 1.74 | 1.38 | $ 1.19 |
Dividends per share | $ 0.075 | $ 0.07 | $ 0.07 | $ 0.065 | $ 0.065 | $ 0.06 | $ 0.06 | $ 0.055 | $ 0.075 | $ 0.065 |
Subsequent Events (Details)
Subsequent Events (Details) - Subsequent Events [Member] $ / shares in Units, $ in Millions | 1 Months Ended |
Feb. 09, 2018USD ($)$ / sharesshares | |
Subsequent Events (Textual) | |
Sale of aggregate common shares | shares | 1,666,666 |
Price per share | $ / shares | $ 18 |
Gross proceeds | $ 30 |
Net proceeds | $ 27.9 |