Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2019 | Jul. 29, 2019 | |
Document Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Jun. 30, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q2 | |
Trading Symbol | PEI | |
Entity Registrant Name | PENNSYLVANIA REAL ESTATE INVESTMENT TRUST | |
Entity Central Index Key | 0000077281 | |
Current Fiscal Year End Date | --12-31 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Small Business | false | |
Entity File Number | 1-6300 | |
Entity Tax Identification Number | 236216339 | |
Entity Address, Address Line One | 200 South Broad Street | |
Entity Address, City or Town | Philadelphia | |
Entity Address, State or Province | PA | |
Entity Address, Postal Zip Code | 19102 | |
City Area Code | 215 | |
Local Phone Number | 875-0700 | |
Entity Common Stock, Shares Outstanding | 77,549,217 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
INVESTMENTS IN REAL ESTATE, at cost: | ||
Operating properties | $ 3,069,397 | $ 3,063,531 |
Construction in progress | 150,808 | 115,182 |
Land held for development | 5,881 | 5,881 |
Total investments in real estate | 3,226,086 | 3,184,594 |
Accumulated depreciation | (1,177,549) | (1,118,582) |
Net investments in real estate | 2,048,537 | 2,066,012 |
INVESTMENTS IN PARTNERSHIPS, at equity: | 153,318 | 131,124 |
OTHER ASSETS: | ||
Cash and cash equivalents | 15,227 | 18,084 |
Tenant and other receivables, net | 34,151 | 38,914 |
Intangible assets (net of accumulated amortization of $17,449 and $15,543 at June 30, 2019 and December 31, 2018, respectively) | 15,963 | 17,868 |
Deferred costs and other assets, net | 98,255 | 110,805 |
Assets held for sale | 9,482 | 22,307 |
Total assets | 2,374,933 | 2,405,114 |
LIABILITIES: | ||
Mortgage loans payable, net | 981,521 | 1,047,906 |
Term Loans, net | 547,643 | 547,289 |
Revolving Facilities | 182,000 | 65,000 |
Tenants’ deposits and deferred rent | 9,243 | 15,400 |
Distributions in excess of partnership investments | 89,652 | 92,057 |
Fair value of derivative liabilities | 13,577 | 3,010 |
Accrued expenses and other liabilities | 88,447 | 87,901 |
Total liabilities | 1,912,083 | 1,858,563 |
COMMITMENTS AND CONTINGENCIES (Note 6): | ||
EQUITY: | ||
Shares of beneficial interest, $1.00 par value per share; 200,000 shares authorized; 77,547 shares issued and outstanding at June 30, 2019 and 70,495 shares issued and outstanding at December 31, 2018 | 77,547 | 70,495 |
Capital contributed in excess of par | 1,763,798 | 1,671,042 |
Accumulated other comprehensive (loss) income | (11,875) | 5,408 |
Distributions in excess of net income | (1,371,499) | (1,306,318) |
Total equity—Pennsylvania Real Estate Investment Trust | 458,125 | 440,781 |
Noncontrolling interest | 4,725 | 105,770 |
Total equity | 462,850 | 546,551 |
Total liabilities and equity | 2,374,933 | 2,405,114 |
Series B Preferred Shares, $.01 par value per share; 25,000 shares authorized; 3,450 shares issued and outstanding at June 30, 2019 and December 31, 2018; liquidation preference of $86,250 | ||
EQUITY: | ||
Preferred Shares | 35 | 35 |
Series C Preferred Shares, $.01 par value per share; 25,000 shares authorized; 6,900 shares issued and outstanding at June 30, 2019 and December 31, 2018; liquidation preference of $172,500 | ||
EQUITY: | ||
Preferred Shares | 69 | 69 |
Series D Preferred Shares, $.01 par value per share; 25,000 shares authorized; 5,000 shares issued and outstanding at June 30, 2019 and December 31, 2018; liquidation preference of $125,000 | ||
EQUITY: | ||
Preferred Shares | $ 50 | $ 50 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) | Jun. 30, 2019 | Dec. 31, 2018 |
Intangible assets, accumulated amortization | $ 17,449,000 | $ 15,543,000 |
Preferred shares, par value (in dollars per share) | $ 0.01 | |
Common stock, par value (in dollars per share) | $ 1 | $ 1 |
Common stock, shares authorized (in shares) | 200,000,000 | 200,000,000 |
Common stock, shares issued (in shares) | 77,547,000 | 70,495,000 |
Common stock, shares outstanding (in shares) | 77,547,000 | 70,495,000 |
Series B Preferred Stock | ||
Preferred shares, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred shares, authorized (in shares) | 25,000,000 | 25,000,000 |
Preferred stock, shares issued (in shares) | 3,450,000 | 3,450,000 |
Preferred shares, outstanding (in shares) | 3,450,000 | 3,450,000 |
Liquidation preference | $ 86,250,000 | $ 86,250,000 |
Series C Preferred Stock | ||
Preferred shares, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred shares, authorized (in shares) | 25,000,000 | 25,000,000 |
Preferred stock, shares issued (in shares) | 6,900,000 | 6,900,000 |
Preferred shares, outstanding (in shares) | 6,900,000 | 6,900,000 |
Liquidation preference | $ 172,500,000 | $ 172,500,000 |
Series D Preferred Stock | ||
Preferred shares, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred shares, authorized (in shares) | 25,000,000 | 25,000,000 |
Preferred stock, shares issued (in shares) | 5,000,000 | 5,000,000 |
Preferred shares, outstanding (in shares) | 5,000,000 | 5,000,000 |
Liquidation preference | $ 125,000,000 | $ 125,000,000 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | ||
Real estate revenue: | |||||
Lease revenue | $ 73,744 | $ 83,453 | $ 150,358 | $ 161,451 | |
Expense reimbursements | 4,916 | 5,395 | 9,978 | 10,629 | |
Other real estate revenue | 2,417 | 2,274 | 5,417 | 4,435 | |
Total real estate revenue | 81,077 | 91,122 | 165,753 | 176,515 | |
Other income | 315 | 851 | 942 | 1,740 | |
Total revenue | 81,392 | 91,973 | 166,695 | 178,255 | |
Property operating expenses: | |||||
CAM and real estate taxes | (28,168) | (27,347) | (57,571) | (56,743) | |
Utilities | (3,681) | (3,804) | (7,341) | (7,713) | |
Other property operating expenses | (1,913) | (2,908) | (3,979) | (6,308) | |
Total property operating expenses | (33,762) | (34,059) | (68,891) | (70,764) | |
Depreciation and amortization | (31,946) | (33,356) | (66,849) | (67,386) | |
General and administrative expenses | (11,609) | (9,396) | (22,814) | (19,528) | |
Provision for employee separation expenses | (141) | (395) | (860) | (395) | |
Insurance recoveries, net | 1,852 | 0 | 1,616 | 0 | |
Project costs and other expenses | (130) | (139) | (187) | (251) | |
Total operating expenses | (75,736) | (77,345) | (157,985) | (158,324) | |
Interest expense, net | (15,554) | (15,982) | (31,452) | (30,883) | |
Loss on debt extinguishment | 0 | 0 | (4,768) | 0 | |
Impairment of assets | (34,286) | (1,464) | (34,286) | ||
Total expenses | (91,290) | (127,613) | (195,669) | (223,493) | |
Loss before equity in income of partnerships, gain on sales of real estate by equity method investee, gain on sales of real estate, net, and adjustment to gain on sales of interests in non operating real estate | (9,898) | (35,640) | (28,974) | (45,238) | |
Equity in income of partnerships | 2,316 | 2,571 | 4,605 | 5,709 | |
Gain (adjustment to gain) on sales of real estate by equity method investee | (11) | 0 | 553 | 2,773 | |
Gain on sales of real estate, net | 1,513 | 748 | 1,513 | 748 | |
Adjustment to gain on sales of interests in non operating real estate | 0 | 0 | 0 | (25) | |
Net loss | (6,080) | (32,321) | (22,303) | (36,033) | |
Less: net loss attributable to noncontrolling interest | 329 | 4,119 | 2,017 | 5,231 | |
Net loss attributable to PREIT | (5,751) | (28,202) | (20,286) | (30,802) | |
Less: preferred share dividends | (6,844) | (6,844) | (13,688) | (13,688) | |
Net loss attributable to PREIT common shareholders | (12,595) | (35,046) | (33,974) | (44,490) | |
Net loss | (6,080) | (32,321) | (22,303) | (36,033) | |
Noncontrolling interest | 329 | 4,119 | 2,017 | 5,231 | |
Less: preferred share dividends | (6,844) | (6,844) | (13,688) | (13,688) | |
Dividends on unvested restricted shares | (224) | (138) | (441) | (276) | |
Net loss used to calculate loss per share—basic and diluted | $ (12,819) | $ (35,184) | $ (34,415) | $ (44,766) | |
Basic and diluted (loss) earnings per share (in dollars per share) | $ (0.17) | $ (0.50) | $ (0.47) | $ (0.64) | |
Weighted average shares outstanding—basic (in shares) | 76,405 | 69,747 | 73,896 | 69,675 | |
Effect of common share equivalents (in shares) | [1] | 0 | 0 | 0 | 0 |
Weighted average shares outstanding—diluted (in shares) | 76,405 | 69,747 | 73,896 | 69,675 | |
Development Land Parcel | |||||
Property operating expenses: | |||||
Impairment of assets | $ 0 | $ 0 | $ (1,464) | $ 0 | |
[1] | The Company had net losses used to calculate earnings per share for all periods presented. Therefore, the effects of common share equivalents of 683 and 367 for the three months ended June 30, 2019 and 2018, respectively, and 595 and 340 for the six months ended June 30, 2019 and 2018, respectively, are excluded from the calculation of diluted loss per share for these periods because they would be antidilutive. |
CONSOLIDATED STATEMENTS OF OP_2
CONSOLIDATED STATEMENTS OF OPERATIONS (Parenthetical) - shares shares in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Income Statement [Abstract] | ||||
Antidilutive securities excluded from computation of earnings per share, amount | 683 | 367 | 595 | 340 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Comprehensive (loss) income: | ||||
Net loss | $ (6,080) | $ (32,321) | $ (22,303) | $ (36,033) |
Unrealized (loss) gain on derivatives | (11,723) | 2,929 | (18,231) | 7,757 |
Amortization of settled swaps | 76 | 264 | 78 | 539 |
Total comprehensive (loss) income | (17,727) | (29,128) | (40,456) | (27,737) |
Less: comprehensive loss attributable to noncontrolling interest | 634 | 3,780 | 2,887 | 4,350 |
Comprehensive (loss) income attributable to PREIT | $ (17,093) | $ (25,348) | $ (37,569) | $ (23,387) |
CONSOLIDATED STATEMENTS OF EQUI
CONSOLIDATED STATEMENTS OF EQUITY (Unaudited) - USD ($) $ in Thousands | Total | Shares of Beneficial Interest, $1.00 Par | Capital Contributed in Excess of Par | Accumulated Other Comprehensive Income | Distributions in Excess of Net Income | Non- controlling interest | Series B Preferred Stock | Series B Preferred StockPreferred Shares $.01 par | Series B Preferred StockDistributions in Excess of Net Income | Series C Preferred Stock | Series C Preferred StockPreferred Shares $.01 par | Series C Preferred StockDistributions in Excess of Net Income | Series D Preferred Stock | Series D Preferred StockPreferred Shares $.01 par | Series D Preferred StockDistributions in Excess of Net Income |
Beginning balance at Dec. 31, 2017 | $ 760,991 | $ 69,983 | $ 1,663,966 | $ 7,226 | $ (1,109,469) | $ 129,131 | $ 35 | $ 69 | $ 50 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||
Net loss | (3,712) | (2,601) | (1,111) | ||||||||||||
Other comprehensive loss | 5,103 | 4,562 | 541 | ||||||||||||
Shares issued under employee compensation plans, net of shares retired | (195) | 370 | (565) | ||||||||||||
Amortization of deferred compensation | 1,924 | 1,924 | |||||||||||||
Dividends paid to common shareholders ($0.21 per share) | (14,766) | (14,766) | |||||||||||||
Dividends paid to preferred shareholders | $ (1,590) | $ (1,590) | $ (3,105) | $ (3,105) | $ (2,149) | $ (2,149) | |||||||||
Noncontrolling interests: | |||||||||||||||
Distributions paid to Operating Partnership unit holders ($0.21 per unit) | (1,737) | (1,737) | |||||||||||||
Ending balance at Mar. 31, 2018 | 740,764 | 70,353 | 1,665,325 | 11,788 | (1,133,680) | 126,824 | 35 | 69 | 50 | ||||||
Beginning balance at Dec. 31, 2017 | 760,991 | 69,983 | 1,663,966 | 7,226 | (1,109,469) | 129,131 | 35 | 69 | 50 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||
Net loss | (36,033) | ||||||||||||||
Ending balance at Jun. 30, 2018 | 690,342 | 70,450 | 1,667,302 | 14,642 | (1,183,513) | 121,307 | 35 | 69 | 50 | ||||||
Beginning balance at Mar. 31, 2018 | 740,764 | 70,353 | 1,665,325 | 11,788 | (1,133,680) | 126,824 | 35 | 69 | 50 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||
Net loss | (32,321) | (28,202) | (4,119) | ||||||||||||
Other comprehensive loss | 3,193 | 2,854 | 339 | ||||||||||||
Shares issued under employee compensation plans, net of shares retired | 363 | 97 | 266 | ||||||||||||
Amortization of deferred compensation | 1,711 | 1,711 | |||||||||||||
Dividends paid to common shareholders ($0.21 per share) | (14,787) | (14,787) | |||||||||||||
Dividends paid to preferred shareholders | (1,590) | (1,590) | (3,105) | (3,105) | (2,149) | (2,149) | |||||||||
Noncontrolling interests: | |||||||||||||||
Distributions paid to Operating Partnership unit holders ($0.21 per unit) | (1,737) | (1,737) | |||||||||||||
Ending balance at Jun. 30, 2018 | 690,342 | 70,450 | 1,667,302 | 14,642 | (1,183,513) | 121,307 | 35 | 69 | 50 | ||||||
Beginning balance at Dec. 31, 2018 | 546,551 | 70,495 | 1,671,042 | 5,408 | (1,306,318) | 105,770 | 35 | 69 | 50 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||
Net loss | (16,223) | (14,535) | (1,688) | ||||||||||||
Other comprehensive loss | (6,506) | (5,941) | (565) | ||||||||||||
Shares issued upon redemption of Operating Partnership units | 6,250 | 89,736 | (95,986) | ||||||||||||
Shares issued under employee compensation plans, net of shares retired | (326) | 638 | (964) | ||||||||||||
Amortization of deferred compensation | 1,922 | 1,922 | |||||||||||||
Dividends paid to common shareholders ($0.21 per share) | (14,930) | (14,930) | |||||||||||||
Dividends paid to preferred shareholders | (1,590) | (1,590) | (3,105) | (3,105) | (2,148) | (2,148) | |||||||||
Noncontrolling interests: | |||||||||||||||
Distributions paid to Operating Partnership unit holders ($0.21 per unit) | (1,698) | (1,698) | |||||||||||||
Ending balance at Mar. 31, 2019 | 501,947 | 77,383 | 1,761,736 | (533) | (1,342,626) | 5,833 | 35 | 69 | 50 | ||||||
Beginning balance at Dec. 31, 2018 | 546,551 | 70,495 | 1,671,042 | 5,408 | (1,306,318) | 105,770 | 35 | 69 | 50 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||
Net loss | (22,303) | ||||||||||||||
Ending balance at Jun. 30, 2019 | 462,850 | 77,547 | 1,763,798 | (11,875) | (1,371,499) | 4,725 | 35 | 69 | 50 | ||||||
Beginning balance at Mar. 31, 2019 | 501,947 | 77,383 | 1,761,736 | (533) | (1,342,626) | 5,833 | 35 | 69 | 50 | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||||
Net loss | (6,080) | (5,751) | (329) | ||||||||||||
Other comprehensive loss | (11,647) | (11,342) | (305) | ||||||||||||
Shares issued under employee compensation plans, net of shares retired | 337 | 164 | 173 | ||||||||||||
Amortization of deferred compensation | 1,889 | 1,889 | |||||||||||||
Dividends paid to common shareholders ($0.21 per share) | (16,278) | (16,278) | |||||||||||||
Dividends paid to preferred shareholders | $ (1,591) | $ (1,591) | $ (3,105) | $ (3,105) | $ (2,148) | $ (2,148) | |||||||||
Noncontrolling interests: | |||||||||||||||
Distributions paid to Operating Partnership unit holders ($0.21 per unit) | (464) | (464) | |||||||||||||
Other changes in noncontrolling interest, net | (10) | (10) | |||||||||||||
Ending balance at Jun. 30, 2019 | $ 462,850 | $ 77,547 | $ 1,763,798 | $ (11,875) | $ (1,371,499) | $ 4,725 | $ 35 | $ 69 | $ 50 |
CONSOLIDATED STATEMENTS OF EQ_2
CONSOLIDATED STATEMENTS OF EQUITY (Parenthetical) - $ / shares | 3 Months Ended | ||||
Jun. 30, 2019 | Mar. 31, 2019 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2018 | |
Common stock, dividend per share paid (in dollars per share) | $ 0.21 | $ 0.21 | $ 0.21 | $ 0.21 | |
Preferred shares, par value (in dollars per share) | 0.01 | 0.01 | 0.01 | 0.01 | |
Common stock, par value (in dollars per share) | 1 | 1 | 1 | 1 | $ 1 |
Series B Preferred Stock | |||||
Preferred stock, dividends per share paid (in dollars per share) | 0.4609 | 0.4609 | 0.4609 | 0.4609 | |
Preferred shares, par value (in dollars per share) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Series C Preferred Stock | |||||
Preferred stock, dividends per share paid (in dollars per share) | 0.45 | 0.45 | 0.4500 | 0.4500 | |
Preferred shares, par value (in dollars per share) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Series D Preferred Stock | |||||
Preferred stock, dividends per share paid (in dollars per share) | 0.4297 | 0.4297 | 0.4297 | 0.4297 | |
Preferred shares, par value (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 | $ 0.01 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2019 | Jun. 30, 2018 | |
Cash flows from operating activities: | ||
Net loss | $ (22,303) | $ (36,033) |
Adjustments to reconcile net loss to net cash provided by operating activities: | ||
Depreciation | 60,862 | 61,606 |
Amortization | 8,558 | 7,134 |
Straight-line rent adjustments | (1,551) | (1,132) |
Provision for doubtful accounts | 0 | 1,747 |
Non-cash lease termination revenue | 0 | (4,200) |
Amortization of deferred compensation | 3,811 | 3,635 |
Loss on debt extinguishment | 4,768 | 0 |
(Gains) losses on sales of interests in real estate, net | (1,513) | (748) |
Adjustment to gains on sales of interests in non operating real estate | 0 | 25 |
Equity in income of partnerships | (4,605) | (5,709) |
Gain on sale of real estate by equity method investee | (553) | (2,773) |
Cash distributions from partnerships | 14,912 | 3,815 |
Impairment of assets | 1,464 | 34,286 |
Change in assets and liabilities: | ||
Net change in other assets | 5,482 | 9,041 |
Net change in other liabilities | (6,984) | 4,412 |
Net cash provided by operating activities | 62,348 | 75,106 |
Cash flows from investing activities: | ||
Investments in consolidated real estate acquisitions | 0 | (11,400) |
Distribution of financing proceeds from equity method investee | 0 | 123,000 |
Cash proceeds from sales of real estate | 34,080 | 1,636 |
Cash proceeds from sale of mortgage | 8,000 | 0 |
Cash distributions from partnerships of proceeds from real estate sold | 879 | 19,727 |
Proceeds from insurance claims related to damage to real estate assets | 4,475 | 0 |
Investments in partnerships | (35,222) | (31,411) |
Investments in real estate improvements | (13,913) | (17,187) |
Additions to construction in progress | (63,831) | (22,373) |
Capitalized leasing costs | (476) | (8,941) |
Additions to leasehold improvements and corporate fixed assets | (242) | (31) |
Net cash (used in) provided by investing activities | (66,250) | 53,020 |
Cash flows from financing activities: | ||
(Repayments of) proceeds from mortgage loans and finance lease liabilities | (63,599) | 10,185 |
Net borrowings (repayments) under revolving facility | 117,000 | (53,000) |
Dividends paid to common shareholders | (31,208) | (29,553) |
Dividends paid to preferred shareholders | (13,688) | (13,688) |
Distributions paid to Operating Partnership unit holders and noncontrolling interest | (2,162) | (3,474) |
Principal installments on mortgage loans | (8,286) | (9,433) |
Payment of deferred financing costs | (78) | (6,514) |
Value of shares of beneficial interest issued | 642 | 846 |
Value of shares retired under equity incentive plans, net of shares issued | (632) | (678) |
Net cash (used in) financing activities | (2,011) | (105,309) |
Net change in cash, cash equivalents, and restricted cash | (5,913) | 22,817 |
Cash, cash equivalents, and restricted cash, beginning of period | 32,445 | 33,953 |
Cash, cash equivalents, and restricted cash, end of period | $ 26,532 | $ 56,770 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2019 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Basis of Presentation | 1. BASIS OF PRESENTATION Nature of Operations Pennsylvania Real Estate Investment Trust (“PREIT” or the “Company”) prepared the accompanying unaudited consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although we believe that the included disclosures are adequate to make the information presented not misleading. Our unaudited consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto included in PREIT’s Annual Report on Form 10-K for the year ended December 31, 2018. In our opinion, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly our consolidated financial position, the consolidated results of our operations, consolidated statements of other comprehensive income, consolidated statements of equity and our consolidated statements of cash flows are included. The results of operations for the interim periods presented are not necessarily indicative of the results for the full year. PREIT, a Pennsylvania business trust founded in 1960 and one of the first equity real estate investment trusts (“REITs”) in the United States, has a primary investment focus on retail shopping malls located in the eastern half of the United States, primarily in the Mid-Atlantic region. Our portfolio currently consists of a total of 27 properties operating in nine states, including 21 shopping malls, four other retail properties and two development or redevelopment properties. We have one property under redevelopment classified as “retail” (redevelopment of The Gallery at Market East into Fashion District Philadelphia (“Fashion District Philadelphia”)). One other property in our portfolio is classified as under development; however, we do not currently have any activity occurring at this property. We also have one undeveloped land parcel located in Gainesville, Florida, a portion of which was sold in March 2019 and the remaining portion of which was classified as held for sale as of June 30, 2019. We hold our interest in our portfolio of properties through our operating partnership, PREIT Associates, L.P. (“PREIT Associates” or the “Operating Partnership”). We are the sole general partner of the Operating Partnership and, as of June 30, 2019, we held a 97.5% controlling interest in the Operating Partnership (after the redemption of 6,250,000 OP Units (as defined below) during the first quarter of 2019, which is discussed in more detail in Note 5 to our unaudited consolidated financial statements), and consolidated it for reporting purposes. The presentation of consolidated financial statements does not itself imply that the assets of any consolidated entity (including any special-purpose entity formed for a particular project) are available to pay the liabilities of any other consolidated entity, or that the liabilities of any consolidated entity (including any special-purpose entity formed for a particular project) are obligations of any other consolidated entity. Pursuant to the terms of the partnership agreement of the Operating Partnership, each of the limited partners has the right to redeem such partner’s units of limited partnership interest in the Operating Partnership (“OP Units”) for cash or, at our election, we may acquire such OP Units in exchange for our common shares on a one-for-one basis, in some cases beginning one year following the respective issue dates of the OP Units and in other cases immediately. If all of the outstanding OP Units held by limited partners had been redeemed for cash as of June 30, 2019, the total amount that would have been distributed would have been $13.1 million, which is calculated using our June 28, 2019 (which was the last trading day in the second quarter of 2019) closing price on the New York Stock Exchange of $6.50 per share multiplied by the number of outstanding OP Units held by limited partners, which was 2,022,635 as of June 30, 2019. We provide management, leasing and real estate development services through two of our subsidiaries: PREIT Services, LLC (“PREIT Services”), which generally develops and manages properties that we consolidate for financial reporting purposes, and PREIT-RUBIN, Inc. (“PRI”), which generally develops and manages properties that we do not consolidate for financial reporting purposes, including properties owned by partnerships in which we own an interest and properties that are owned by third parties in which we do not have an interest. PREIT Services and PRI are consolidated. PRI is a taxable REIT subsidiary, as defined by federal tax laws, which means that it is able to offer an expanded menu of services to tenants without jeopardizing our continuing qualification as a REIT under federal tax law. We evaluate operating results and allocate resources on a property-by-property basis, and do not distinguish or evaluate our consolidated operations on a geographic basis. Due to the nature of our operating properties, which involve retail shopping, we have concluded that our individual properties have similar economic characteristics and meet all other aggregation criteria. Accordingly, we have aggregated our individual properties into one reportable segment. In addition, no single tenant accounts for 10% or more of consolidated revenue, and none of our properties are located outside the United States. Fair Value Fair value accounting applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements. Fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, these accounting requirements establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs might include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. We utilize the fair value hierarchy in our accounting for derivatives (Level 2) and financial instruments (Level 2) and in our reviews for impairment of real estate assets (Level 3) and goodwill (Level 3). New Accounting Developments Lease accounting related Effective January 1, 2019, we adopted Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) (“ASC 842”) and related guidance using the optional transition method and elected to apply the provisions of the standard as of the adoption date rather than the earliest date presented. Prior period amounts were not restated. We implemented the standard using the following practical expedients: • We have elected the package of practical expedients that allows us to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases, and (iii) initial direct costs for any existing leases. • For leases under which we are the lessor, we also have elected to not separate non-lease components such as common area maintenance (“CAM”) and real estate reimbursements from the associated lease component (minimum rent). Instead, we account for the lease and non-lease components as a single component because such non-lease components would otherwise be accounted for under the new revenue guidance (ASC 606) and both (1) the timing and pattern of transfer are the same for the nonlease components and associated lease component, and (2) the lease component, if accounted for separately, would be classified as an operating lease. Utility reimbursements are presented separately and not in the single component as the pattern of transfer is not aligned with the use of the property and therefore the criteria for use of the practical expedient are not met. The adoption of this standard had the following effects on our financial statements as of June 30, 2019 and for the three and six months ended June 30, 2019: As of January 1, 2019, for leases under which the Company is a lessee, we recorded a right-of-use (“ROU”) asset of $24.6 million and corresponding lease liability for all leases previously accounted for as operating leases under ASC 840. The Company also derecognized an unfavorable ground lease liability of $5.5 million and reduced the corresponding ROU asset by the same amount. As of June 30, 2019, the ROU asset was $17.7 million and is included in deferred costs and other assets, net and the lease liability was $23.7 million and is included in accrued expenses and other liabilities in the accompanying consolidated balance sheet. Effective January 1, 2019, we changed our fixed CAM revenue recognition to be recognized prospectively on a straight-line basis. In the three and six months ended June 30, 2019, $0.7 million and $1.3 million, respectively, of such revenues were recognized and are included within lease revenue in the accompanying consolidated statements of operations; previously, such amounts were recognized as billed in accordance with the terms of the respective leases. We review the collectability of both billed and unbilled lease revenues each reporting period, taking into consideration the tenant’s payment history, credit profile and other factors, including its operating performance. For any tenant receivable balances deemed to be uncollectible, under ASC 842 we record an offset for credit losses directly to Lease revenue in the consolidated statement of operations. Previously, under ASC 840, uncollectible tenants’ receivables were reported in Other property operating expenses in the consolidated statement of operations. For leases under which the Company is a lessor, certain internal leasing and legal costs that were previously capitalized under ASC 840 are now recorded as period costs under ASC 842. For the three and six months ended June 30, 2018, we capitalized $1.5 million and $2.7 million of internal leasing and legal salaries and benefits, respectively. No such costs were capitalized for the three and six months ended June 30, 2019. We will continue to amortize previously capitalized initial direct costs over the remaining terms of the associated leases. Other accounting In October 2018, the Financial Accounting Standards Board (“FASB”) issued ASU 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) as a Benchmark Interest Rate for Hedge Accounting. In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses Immaterial error correction The Consolidated Statements of Operations and the Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2018 include the impact of correcting a computational error by increasing the net loss (and comprehensive loss) attributable to noncontrolling interest by $0.7 million for the three months ended June 30, 2018 and by $1.4 million for the six months ended June 30, 2018. The adjustments also decreased the amount of loss (and comprehensive loss) attributable to PREIT and PREIT common shareholders by the same amount. The adjustments also decreased the amount of basic and diluted loss per share by $0.01 for the three months ended June 30, 2018 and by $0.02 for the six months ended June 30. 2018. These corrections had no impact on the previously reported amounts of net income (loss), total equity, and consolidated cash flows from operating, investing or financing activities. We evaluated these corrections and determined, based on quantitative and qualitative factors, that the changes were not material to the consolidated financial statements taken as a whole for any previously filed consolidated financial statements. |
Real Estate Activities
Real Estate Activities | 6 Months Ended |
Jun. 30, 2019 | |
Real Estate [Abstract] | |
Real Estate Activities | 2. REAL ESTATE ACTIVITIES Investments in real estate as of June 30, 2019 and December 31, 2018 were comprised of the following: (in thousands of dollars) As of June 30, 2019 As of December 31, 2018 Buildings, improvements and construction in progress $ 2,761,444 $ 2,719,400 Land, including land held for development 464,642 465,194 Total investments in real estate 3,226,086 3,184,594 Accumulated depreciation (1,177,549 ) (1,118,582 ) Net investments in real estate $ 2,048,537 $ 2,066,012 Capitalization of Costs The following table summarizes our capitalized interest, compensation, including commissions, and real estate taxes for the three and six months ended June 30, 2019 and 2018: Three Months Ended June 30, Six Months Ended June 30, (in thousands of dollars) 2019 2018 2019 2018 Development/Redevelopment Activities: Interest (1) $ 2,325 $ 1,281 $ 4,329 $ 2,907 Compensation 336 277 688 715 Real estate taxes 345 216 421 380 Leasing Activities: Compensation, including commissions (2) 156 1,769 476 3,941 (1) Includes interest capitalized on investments in partnerships under development. (2) The definition of initial direct costs under ASC 842 includes only those incremental costs of a lease that would not have been incurred if the lease had not been obtained. As discussed above, certain internal leasing and legal costs that were previously capitalized under ASC 840 are now recorded as period costs under ASC 842. Commissions paid for successful leasing transactions will continue to be capitalized. Dispositions In March 2019, we entered into an agreement of sale with a buyer to sell an undeveloped land parcel located in Gainesville, Florida for total consideration of $15.0 million and the sale transaction was split into two parcels. The first parcel was sold in March 2019 for $5.0 million. The transaction with respect to the remaining parcel is expected to close in the second half of 2019. In connection with these transactions, we recorded losses on impairment of assets of $1.5 million. The remaining land parcel was classified as held for sale in our consolidated balance sheet as of June 30, 2019. In April 2019, we sold an undeveloped land parcel located in New Garden Township, Pennsylvania, for total consideration of $11.0 million, consisting of $8.25 million in cash and $2.75 million of preferred stock. We ascribed no value for accounting purposes to the preferred shares as they are not tradeable, cannot be transferred or sold and have no redemption feature. Up to $1.25 million of the cash consideration received is subject to claw-back if the buyer does not receive entitlements for a stipulated number of housing units, which has been recorded as a liability in our consolidated balance sheet. In connection with this sale, we recorded a gain of $0.2 million. In April 2019, we sold a Whole Foods store located on a parcel adjacent to Exton Square Mall for total consideration of $22.1 million. In connection with this sale, we recorded a gain of $1.3 million. In July 2019, we sold an outparcel located at Valley View Mall in La Crosse, Wisconsin for total consideration of $1.4 million. |
Investments in Partnerships
Investments in Partnerships | 6 Months Ended |
Jun. 30, 2019 | |
Equity Method Investments And Joint Ventures [Abstract] | |
Investments in Partnerships | 3. INVESTMENTS IN PARTNERSHIPS The following table presents summarized financial information of the equity investments in our unconsolidated partnerships as of June 30, 2019 and December 31, 2018: (in thousands of dollars) June 30, 2019 December 31, 2018 ASSETS: Investments in real estate, at cost: Operating properties $ 587,779 $ 575,149 Construction in progress 444,080 420,771 Total investments in real estate 1,031,859 995,920 Accumulated depreciation (219,159 ) (212,574 ) Net investments in real estate 812,700 783,346 Cash and cash equivalents 29,431 20,446 Deferred costs and other assets, net 33,099 30,549 Total assets 875,230 834,341 LIABILITIES AND PARTNERS’ INVESTMENT: Mortgage loans payable, net 503,068 507,090 FDP Term Loan, net 248,159 247,901 Other liabilities 34,875 34,463 Total liabilities 786,102 789,454 Net investment $ 89,128 $ 44,887 Partners’ share 42,837 21,583 PREIT’s share 46,291 23,304 Excess investment (1) 17,375 15,763 Net investments and advances $ 63,666 $ 39,067 Reconciliation to comparable GAAP balance sheet item: Investment in partnerships, at equity $ 153,318 $ 131,124 Distributions in excess of partnership investments (89,652 ) (92,057 ) Net investment $ 63,666 $ 39,067 _____________________ ( 1) Excess investment represents the unamortized difference between our investment and our share of the equity in the underlying net investment in the unconsolidated partnerships. The excess investment is amortized over the life of the properties, and the amortization is included in “Equity in income of partnerships.” We record distributions from our equity investments using the nature of the distribution approach. The following table summarizes our share of equity in income of partnerships for the three and six months ended June 30, 2019 and 2018: Three Months Ended June 30, Six Months Ended June 30, (in thousands of dollars) 2019 2018 2019 2018 Real estate revenue $ 23,443 $ 23,890 $ 46,894 $ 49,901 Operating expenses: Property operating and other expenses (7,543 ) (7,524 ) (15,527 ) (15,705 ) Interest expense (1) (5,843 ) (5,834 ) (11,651 ) (11,568 ) Depreciation and amortization (4,705 ) (4,880 ) (9,358 ) (9,869 ) Total expenses (18,091 ) (18,238 ) (36,536 ) (37,142 ) Net income 5,352 5,652 10,358 12,759 Partners’ share (2,900 ) (3,089 ) (5,587 ) (6,991 ) PREIT’s share 2,452 2,563 4,771 5,768 Amortization of and adjustments to excess investment, net (136 ) 8 (166 ) (59 ) Equity in income of partnerships $ 2,316 $ 2,571 $ 4,605 $ 5,709 (1) Dispositions In March 2019, a partnership in which we hold a 25% interest sold an undeveloped land parcel adjacent to Gloucester Premium Outlets for $3.8 million. The partnership recorded a gain on sale of $2.3 million, of which our share was $0.6 million, which is recorded in gain on sale of real estate by equity method investee in the accompanying consolidated statement of operations. In February 2018, a partnership in which we hold a 50% ownership share sold its office condominium interest in 907 Market Street in Philadelphia, Pennsylvania for $41.8 million. The partnership recorded a gain on sale of $5.5 million, of which our share was $2.8 million. The partnership distributed to us proceeds of $19.7 million in connection with this transaction in February 2018. Term Loan In January 2018, our Fashion District Philadelphia redevelopment project joint venture entity entered into a $250.0 million term loan (the “FDP Term Loan”). We and our partner in the project, The Macerich Company (“Macerich”), each own a 50% partnership interest in Fashion District Philadelphia. The FDP Term Loan matures in January 2023, and bears interest at a variable rate of LIBOR plus 2.00%. PREIT and Macerich secured the FDP Term Loan by pledging their respective equity interests in the entities that own Fashion District Philadelphia. The entire $250.0 million available under the FDP Term Loan was drawn during the first quarter of 2018, and we received an aggregate $123.0 million as a distribution of our share of the draws in 2018. In July 2019, the FDP Term Loan was modified to increase the total potential borrowings from $250.0 million to $350.0 million. $26.0 million was drawn in July 2019, and we received an aggregate $12.5 million as a distribution of our share of the draw in July 2019. Significant Unconsolidated Subsidiary We have a 50% ownership interest in Lehigh Valley Associates L.P. (“LVA”). The financial information of LVA is included in the amounts above. Summarized balance sheet information as of June 30, 2019 and December 31, 2018, and summarized statement of operations information for the three and six months ended June 30, 2019 and 2018 for this entity, which is accounted for using the equity method, are as follows: (in thousands of dollars) June 30, 2019 December 31, 2018 Summarized balance sheet information Total assets $ 53,218 $ 52,255 Mortgage loan payable, net 193,717 196,328 Three Months Ended June 30, Six Months Ended June 30, (in thousands of dollars) 2019 2018 2019 2018 Summarized statement of operations information Revenue $ 8,184 $ 8,472 $ 16,583 $ 17,604 Property operating expenses (1,887 ) (2,124 ) (4,213 ) (4,529 ) Interest expense (2,019 ) (2,052 ) (4,028 ) (4,097 ) Net income 3,471 3,616 6,709 7,642 PREIT’s share of equity in income of partnership 1,736 1,808 3,355 3,821 |
Financing Activity
Financing Activity | 6 Months Ended |
Jun. 30, 2019 | |
Debt Disclosure [Abstract] | |
Financing Activity | 4. FINANCING ACTIVITY Credit Agreements As of June 30, 2019, we have entered into two credit agreements (collectively, as amended, the “Credit Agreements”): (1) the 2018 Credit Agreement, which, as described in more detail below, includes (a) the $400 million 2018 Revolving Facility, and (b) the $300 million 2018 Term Loan Facility, and (2) the $250 million 2014 7-Year Term Loan. The 2018 Term Loan Facility and the 2014 7-Year Term Loan are collectively referred to as the “Term Loans.” As of June 30, 2019, we had borrowed the full $550.0 million available under the Term Loans in the aggregate, and $182.0 million was borrowed under the 2018 Revolving Facility. The carrying value of the Term Loans on our consolidated balance sheet as of June 30, 2018 is net of $2.4 million of unamortized debt issuance costs. Following recent property sales, the net operating income (“NOI”) from our remaining unencumbered properties is at a level such that pursuant to the Unencumbered Debt Yield covenant (as described below), the maximum unsecured amount that was available for us to borrow under the 2018 Revolving Facility as of June 30, 2019 was $123.6 million. Amounts borrowed under the Credit Agreements, either under the 2018 Revolving Facility or the Term Loans, which may be either LIBOR Loans or Base Rate Loans, bear interest at the rate specified below per annum, depending on our leverage, unless and until we receive an investment grade credit rating and provide notice to the Administrative Agent, as defined therein (the “Rating Date”), after which alternative rates would apply, as described in the Credit Agreements. In determining our leverage (the ratio of Total Liabilities to Gross Asset Value), the capitalization rate used to calculate Gross Asset Value is (a) 6.50% for each property having an average sales per square foot of more than $500 for the most recent period of 12 consecutive months, and (b) 7.50% for any other property. The 2018 Revolving Facility is subject to a facility fee, which depends on leverage and was 0.30% as of June 30, 2019, which is recorded in interest expense in the consolidated statements of operations. Applicable Margin Level Ratio of Total Liabilities to Gross Asset Value Revolving Loans that are LIBOR Loans Revolving Loans that are Base Rate Loans Term Loans that are LIBOR Loans Term Loans that are Base Rate Loans 1 Less than 0.450 to 1.00 1.20 % 0.20 % 1.35 % 0.35 % 2 Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00 1.25 % 0.25 % 1.45 % 0.45 % 3 Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00 (1) 1.30 % 0.30 % 1.60 % 0.60 % 4 Equal to or greater than 0.550 to 1.00 1.55 % 0.55 % 1.90 % 0.90 % (1) The rates in effect under the Credit Agreements were based upon the Level 3 Ratio of Total Liabilities to Gross Asset Value as of June 30, 2019. The Credit Agreements contain certain affirmative and negative covenants, including, without limitation, requirements that PREIT maintain, on a consolidated basis: (1) Minimum Tangible Net Worth of $1,463.2 million, plus 75% of the Net Proceeds of all Equity Issuances effected at any time after June 30, 2018; (2) maximum ratio of Total Liabilities to Gross Asset Value of 0.60:1, provided that it will not be a Default if the ratio exceeds 0.60:1 but does not exceed 0.625:1 for more than two consecutive quarters on more than two occasions during the term; (3) minimum ratio of Adjusted EBITDA to Fixed Charges of 1.50:1; (4) minimum Unencumbered Debt Yield of (a) 11.0% through and including June 30, 2020, (b) 11.25% any time after June 30, 2020 through and including June 30, 2021, and (c) 11.50% any time thereafter; (5) minimum Unencumbered NOI to Unsecured Interest Expense of 1.75:1; (6) maximum ratio of Secured Indebtedness to Gross Asset Value of 0.60:1; and (7) Distributions may not exceed (a) with respect to our preferred shares, the amounts required by the terms of the preferred shares, and (b) with respect to our common shares, the greater of (i) 95.0% of Funds From Operations (FFO), and (ii) 110% of REIT taxable income for a fiscal year. The covenants and restrictions in the Credit Agreements limit our ability to incur additional indebtedness, grant liens on assets and enter into negative pledge agreements, merge, consolidate or sell all or substantially all of its assets, and enter into transactions with affiliates. The Credit Agreements are subject to customary events of default and are cross-defaulted with one another. As of June 30, 2019, the Borrower was in compliance with all financial covenants in the Credit Agreements. We may prepay the amounts due under the Credit Agreements at any time without premium or penalty, subject to reimbursement obligations for the lenders’ breakage costs for LIBOR borrowings. Upon the expiration of any applicable cure period following an event of default (except with respect to bankruptcy as described in the next sentence), the lenders may declare all of the obligations in connection with the Credit Agreements immediately due and payable. Upon the occurrence of a voluntary or involuntary bankruptcy proceeding of PREIT, PALP, PRI, any material subsidiary, any subsidiary that owns or leases an Unencumbered Property or certain other subsidiaries, all outstanding amounts would automatically become immediately due and payable. Interest expense, deferred financing fee amortization and accelerated financing costs, if any, related to the Credit Agreements for the three and six months ended June 30, 2019 and 2018 were as follows: Three Months Ended June 30, Six Months Ended June 30, (in thousands of dollars) 2019 2018 2019 2018 Revolving Facilities (1) Interest expense $ 1,827 $ 248 $ 3,061 $ 613 Deferred financing amortization 274 304 548 504 Term Loans (2) Interest expense 5,127 4,499 10,265 8,785 Deferred financing amortization 190 190 379 381 Accelerated financing costs - 363 - 363 (1) Includes the 2018 Revolving Facility and the 2013 Revolving Facility (collectively, the “Revolving Facilities”). The 2013 Revolving Facility was replaced by the 2018 Revolving Facility in May 2018. (2) Includes the 2018 Term Loan Facility, the 2014 7-Year Term Loan, the 2014 5-Year Term Loan and the 2015 5-Year Term Loan. The 2014 5-Year Term Loan and the 2015 5-Year Term Loan were replaced by the 2018 Term Loan Facility in May 2018. The aggregate carrying values and estimated fair values of mortgage loans based on interest rates and market conditions at June 30, 2019 and December 31, 2018 were as follows: June 30, 2019 December 31, 2018 (in millions of dollars) Carrying Value Fair Value Carrying Value Fair Value Mortgage loans (1) $ 981.5 $ 955.8 $ 1,047.9 $ 1,002.3 (1) The carrying value of mortgage loans is net of unamortized debt issuance costs of $2.5 million and $3.1 million as of June 30, 2019 and December 31, 2018, respectively. The mortgage loans contain various customary default provisions. As of June 30, 2019, we were in default on the mortgage loan secured by Wyoming Valley Mall as described below. Mortgage Loan Activity In March 2019, we defeased a $58.5 million mortgage loan including accrued interest, secured by Capital City Mall in Camp Hill, Pennsylvania using funds from our 2018 Revolving Facility and the balance from available working capital. We recorded a loss on debt extinguishment of $4.8 million in March 2019 in connection with this defeasance. We received a notice of transfer of servicing, dated July 9, 2018, from the special servicer for the mortgage loan secured by Wyoming Valley Mall, which had a balance of $73.1 million as of June 30, 2019. Our subsidiary that is the borrower under the loan also received a notice of default on the loan from the lender, dated December 14, 2018. The loan is subject to a cash sweep arrangement as a result of an anchor tenant trigger event. We have entered into an agreement with the lender to jointly market the property for sale for a stipulated period of time. If the property is not sold, we expect to convey the property to the lender by deed in lieu of foreclosure; however, we make no assurances that such a transaction will be completed. In April 2019, we received a notice from the servicer of the Cumberland Mall mortgage of a cash sweep event due to the failure of an anchor tenant to renew for a full term. Interest Rate Risk We follow established risk management policies designed to limit our interest rate risk on our interest bearing liabilities, as further discussed in note 7 to our unaudited consolidated financial statements. |
Cash Flow Information
Cash Flow Information | 6 Months Ended |
Jun. 30, 2019 | |
Supplemental Cash Flow Elements [Abstract] | |
Cash Flow Information | 5. CASH FLOW INFORMATION Cash paid for interest was $26.9 million (net of capitalized interest of $4.3 million) and $28.9 million (net of capitalized interest of $2.9 million) for the six months ended June 30, 2019 and 2018, respectively. In our statement of cash flows, we show cash flows on our Revolving Facilities on a net basis. Aggregate borrowings on our Revolving Facilities were $150.0 million and $0.0 million for the six months ended June 30, 2019 and 2018, respectively. Aggregate paydowns were $33.0 million and $53.0 million for the six months ended June 30, 2019 and 2018, respectively. Accrued construction costs decreased by $15.5 million in the six months ended June 30, 2019 and decreased by $4.6 million in the six months ended June 30, 2018, representing non-cash changes in construction in progress. In the first quarter of 2019, we issued 6,250,000 common shares of beneficial interest in the Company in exchange for a like number of OP Units in our Operating Partnership. The shares were issued to Vornado Investments LLC, an affiliate of Franconia Two, L.P., the holder of the OP Units. The following table provides a summary of cash, cash equivalents, and restricted cash reported within the statement of cash flows as of June 30, 2019 and 2018. June 30, (in thousands of dollars) 2019 2018 Cash and cash equivalents $ 15,227 $ 42,198 Restricted cash included in other assets 11,305 14,572 Total cash, cash equivalents, and restricted cash shown in the statement of cash flows $ 26,532 $ 56,770 Our restricted cash consists of cash held in escrow by banks for real estate taxes and other purposes. |
Commitments and Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 30, 2019 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 6. COMMITMENTS AND CONTINGENCIES Contractual Obligations As of June 30, 2019, we had unaccrued contractual and other commitments related to our capital improvement projects and development projects of $118.5 million, including $61.0 million of commitments related to the redevelopment of Fashion District Philadelphia, in the form of tenant allowances and contracts with general service providers and other professional service providers. For purposes of this disclosure, the contractual obligations and other commitments related to Fashion District Philadelphia are included at 100% of the obligation and not at our 50% ownership share. In addition, our operating partnership, PREIT Associates, has jointly and severally guaranteed the obligations of the joint venture we formed with Macerich to develop Fashion District Philadelphia to commence and complete a comprehensive redevelopment of that property costing not less than $300.0 million within 48 months after commencement of construction, which was March 14, 2016. As of June 30, 2019, we expect to meet this obligation. Provision for Employee Separation Expenses In 2019, we terminated the employment of certain employees and officers. In connection with the departure of those employees and officers, we recorded $0.1 and $0.9 million of employee separation expense in the three and six months ended June 30, 2019, respectively, compared to $0.4 million and $0.4 million for the three and six months ended June 30, 2018, respectively. As of June 30, 2019, we had $0.8 million of severance accrued and unpaid related to activities related to the termination of employment of employees. Property Damage from Natural Disaster During September 2018, Jacksonville Mall in Jacksonville, North Carolina incurred property damage and an interruption of business operations as a result of Hurricane Florence. The property was closed for business during and immediately after the natural disaster, however, significant remediation efforts were quickly undertaken and the mall was reopened shortly thereafter. During the three and six months ended June 30, 2019, we recorded net recoveries of approximately $1.9 million and $1.6 million, respectively. These net recoveries relate to remediation expenses. |
Derivatives
Derivatives | 6 Months Ended |
Jun. 30, 2019 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Derivatives | 7. DERIVATIVES In the normal course of business, we are exposed to financial market risks, including interest rate risk on our interest bearing liabilities. We attempt to limit these risks by following established risk management policies, procedures and strategies, including the use of financial instruments such as derivatives. We do not use financial instruments for trading or speculative purposes. Cash Flow Hedges of Interest Rate Risk For derivatives that have been designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in “Accumulated other comprehensive income” and subsequently reclassified into “Interest expense, net” in the same periods during which the hedged transaction affects earnings. As of June 30, 2019, all of our outstanding derivatives are designated as cash flow hedges. We recognize all derivatives at fair value as either assets or liabilities in the accompanying consolidated balance sheets. During the next 12 months, we estimate that less than $0.1 million will be reclassified as a decrease to interest expense in connection with derivatives. The recognition of these amounts, however, could be accelerated in the event that we repay amounts outstanding on the debt instruments and do not replace them with new borrowings. Interest Rate Swaps As of June 30, 2019, we had interest rate swap agreements outstanding with a weighted average base interest rate of 1.85% on a notional amount of $796.5 million, maturing on various dates through May 2023, and forward starting interest rate swap agreements with a weighted average interest rate of 2.75% on a notional amount of $100.0 million, with an effective date in June 2020, and a maturity date in May 2023. We entered into these interest rate swap agreements in order to hedge the interest payments associated with our issuances of variable interest rate long term debt. The interest rate swap agreements are net settled monthly. The following table summarizes the terms and estimated fair values of our interest rate swap derivative instruments designated as cash flow hedges of interest rate risk at June 30, 2019 and December 31, 2018 based on the year they mature. The notional values provide an indication of the extent of our involvement in these instruments, but do not represent exposure to credit, interest rate or market risks. In the accompanying consolidated balance sheets, the carrying amount of derivative assets is reflected in “Deferred costs and other assets, net” and the carrying amount of derivative liabilities is reflected in “Accrued expenses and other liabilities.” Maturity Date Aggregate Notional Value at June 30, 2019 (in millions of dollars) Aggregate Fair Value at June 30, 2019 (1) (in millions of dollars) Aggregate Fair Value at December 31, 2018 (1) (in millions of dollars) Weighted Average Interest Rate Interest Rate Swaps 2020 $ 100.0 $ 0.6 $ 1.9 1.23 % 2021 496.5 (0.6 ) 8.1 1.65 % 2022 — — — — % 2023 200.0 (7.9 ) (2.0 ) 2.67 % Forward Starting Swaps 2023 100.0 (3.3 ) (1.0 ) 2.75 % Total $ 896.5 $ (11.2 ) $ 7.0 1.95 % (1) As of June 30, 2019 and December 31, 2018, derivative valuations in their entirety were classified in Level 2 of the fair value hierarchy and we did not have any significant recurring fair value measurements related to derivative instruments using significant unobservable inputs (Level 3). The tables below present the effect of derivative financial instruments on accumulated other comprehensive income and on our consolidated statements of operations for the three and six months ended June 30, 2019 and 2018: Three Months Ended June 30, Six Months Ended June 30, Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivative Instruments Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Interest Expense Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivative Instruments Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Interest Expense (in millions of dollars) 2019 2018 2019 2018 2019 2018 2019 2018 Derivatives in Cash Flow Hedging Relationships Interest rate products $ (10.5 ) $ 3.8 $ (1.2 ) $ (0.6 ) $ (15.8 ) $ 8.9 $ (2.3 ) $ (0.6 ) Three Months Ended June 30, Six Months Ended June 30, (in millions of dollars) 2019 2018 2019 2018 Total interest expense presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded $ (15.6 ) $ (16.0 ) $ (31.5 ) $ (30.9 ) Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense $ (1.2 ) $ (0.6 ) $ (2.3 ) $ (0.6 ) Credit-Risk-Related Contingent Features We have agreements with some of our derivative counterparties that contain a provision pursuant to which, if our entity that originated such derivative instruments defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then we could also be declared in default on our derivative obligations. As of June 30, 2019, we were not in default on any of our derivative obligations. We have an agreement with a derivative counterparty that incorporates the loan covenant provisions of our loan agreement with a lender affiliated with the derivative counterparty. Failure to comply with the loan covenant provisions would result in our being in default on any derivative instrument obligations covered by the agreement. As of June 30, 2019, the fair value of derivatives in a liability position, which excludes accrued interest but includes any adjustment for nonperformance risk related to these agreements, was $13.6 million. If we had breached any of the default provisions in these agreements as of June 30, 2019, we might have been required to settle our obligations under the agreements at their termination value (including accrued interest) of $14.0 million. We had not breached any of these provisions as of June 30, 2019. |
Leases
Leases | 6 Months Ended |
Jun. 30, 2019 | |
Leases [Abstract] | |
Leases | 8. LEASES As discussed in Note 1, we adopted the new lease accounting standard effective January 1, 2019. As Lessee We have entered into ground leases for portions of the land at Springfield Town Center and Plymouth Meeting Mall. We have also entered into an office lease for our headquarters location, as well as vehicle, solar panel and equipment leases as a lessee. The initial terms of these agreements generally range from three to 40 years, with certain agreements containing extension options for up to an additional 60 years. As of June 30, 2019, we included only those renewal options we were reasonably certain of exercising. Upon lease execution, the Company measures a liability for the present value of future lease payments over the noncancellable period of the lease and any renewal option period we are reasonably certain of exercising. Certain agreements require that we pay a portion of reimbursable expenses such as CAM, utilities, insurance and real estate taxes. These payments are not included in the calculation of the lease liability and are presented as variable lease costs. We applied judgments related to the determination of the discount rates used to calculate the lease liability upon adoption at January 1, 2019. In order to calculate our incremental borrowing rate under ASC 842, we utilized judgments and estimates regarding our implied credit rating using market data and made other adjustments to determine an appropriate incremental borrowing rate as of January 1, 2019. The following table presents additional information pertaining to the Company’s leases: Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 (in thousands of dollars) Solar Panel Leases Ground Leases Office, equipment, and vehicle leases Total Solar Panel Leases Ground Leases Office, equipment, and vehicle leases Total Finance lease cost: Amortization of right-of-use assets $ 187 $ — $ — $ 187 $ 375 $ — $ — $ 375 Interest on lease liabilities 74 — — 74 150 — — 150 Operating lease costs — 436 549 985 — 875 1,091 1,966 Variable lease costs — 41 23 64 — 82 68 150 Total lease costs $ 261 $ 477 $ 572 $ 1,310 $ 525 $ 957 $ 1,159 $ 2,641 Other information related to leases as of and for the six months ended June 30, 2019 is as follows: (in thousands of dollars) Cash paid for the amounts included in the measurement of lease liabilities Operating cash flows used for finance leases $ 150 Operating cash flows used for operating leases $ 1,186 Financing cash flows used for finance leases $ 312 Weighted average remaining lease term-finance leases (months) 105 Weighted average remaining lease term-operating leases (months) 346 Weighted average discount rate-finance leases 4.41 % Weighted average discount rate-operating leases 6.63 % Future payments against lease liabilities as of June 30, 2019 are as follows: (in thousands of dollars) Finance leases Operating leases Total July 1 to December 31, 2019 $ 463 $ 1,479 $ 1,942 2020 925 2,003 2,928 2021 925 1,928 2,853 2022 925 1,646 2,571 2023 925 1,606 2,531 Thereafter 3,923 48,437 52,360 Total undiscounted lease payments 8,086 57,099 65,185 Less imputed interest (1,386 ) (33,394 ) (34,780 ) Total lease liabilities $ 6,700 $ 23,705 $ 30,405 Future minimum lease payments under these agreements as of December 31, 2018 were as follows: (in thousands of dollars) Finance leases Operating leases Total Year ending December 31, 2019 $ 925 $ 3,007 $ 3,932 2020 925 1,845 2,770 2021 925 1,856 2,781 2022 925 1,673 2,598 2023 925 1,593 2,518 Thereafter 3,923 33,959 37,882 $ 8,548 $ 43,933 $ 52,481 As Lessor As of June 30, 2019, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancellable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available. (in thousands of dollars) July 1 to December 31, 2019 $ 110,415 2020 207,929 2021 191,280 2022 171,463 2023 151,535 Thereafter 513,061 $ 1,345,683 |
Leases | 8. LEASES As discussed in Note 1, we adopted the new lease accounting standard effective January 1, 2019. As Lessee We have entered into ground leases for portions of the land at Springfield Town Center and Plymouth Meeting Mall. We have also entered into an office lease for our headquarters location, as well as vehicle, solar panel and equipment leases as a lessee. The initial terms of these agreements generally range from three to 40 years, with certain agreements containing extension options for up to an additional 60 years. As of June 30, 2019, we included only those renewal options we were reasonably certain of exercising. Upon lease execution, the Company measures a liability for the present value of future lease payments over the noncancellable period of the lease and any renewal option period we are reasonably certain of exercising. Certain agreements require that we pay a portion of reimbursable expenses such as CAM, utilities, insurance and real estate taxes. These payments are not included in the calculation of the lease liability and are presented as variable lease costs. We applied judgments related to the determination of the discount rates used to calculate the lease liability upon adoption at January 1, 2019. In order to calculate our incremental borrowing rate under ASC 842, we utilized judgments and estimates regarding our implied credit rating using market data and made other adjustments to determine an appropriate incremental borrowing rate as of January 1, 2019. The following table presents additional information pertaining to the Company’s leases: Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 (in thousands of dollars) Solar Panel Leases Ground Leases Office, equipment, and vehicle leases Total Solar Panel Leases Ground Leases Office, equipment, and vehicle leases Total Finance lease cost: Amortization of right-of-use assets $ 187 $ — $ — $ 187 $ 375 $ — $ — $ 375 Interest on lease liabilities 74 — — 74 150 — — 150 Operating lease costs — 436 549 985 — 875 1,091 1,966 Variable lease costs — 41 23 64 — 82 68 150 Total lease costs $ 261 $ 477 $ 572 $ 1,310 $ 525 $ 957 $ 1,159 $ 2,641 Other information related to leases as of and for the six months ended June 30, 2019 is as follows: (in thousands of dollars) Cash paid for the amounts included in the measurement of lease liabilities Operating cash flows used for finance leases $ 150 Operating cash flows used for operating leases $ 1,186 Financing cash flows used for finance leases $ 312 Weighted average remaining lease term-finance leases (months) 105 Weighted average remaining lease term-operating leases (months) 346 Weighted average discount rate-finance leases 4.41 % Weighted average discount rate-operating leases 6.63 % Future payments against lease liabilities as of June 30, 2019 are as follows: (in thousands of dollars) Finance leases Operating leases Total July 1 to December 31, 2019 $ 463 $ 1,479 $ 1,942 2020 925 2,003 2,928 2021 925 1,928 2,853 2022 925 1,646 2,571 2023 925 1,606 2,531 Thereafter 3,923 48,437 52,360 Total undiscounted lease payments 8,086 57,099 65,185 Less imputed interest (1,386 ) (33,394 ) (34,780 ) Total lease liabilities $ 6,700 $ 23,705 $ 30,405 Future minimum lease payments under these agreements as of December 31, 2018 were as follows: (in thousands of dollars) Finance leases Operating leases Total Year ending December 31, 2019 $ 925 $ 3,007 $ 3,932 2020 925 1,845 2,770 2021 925 1,856 2,781 2022 925 1,673 2,598 2023 925 1,593 2,518 Thereafter 3,923 33,959 37,882 $ 8,548 $ 43,933 $ 52,481 As Lessor As of June 30, 2019, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancellable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available. (in thousands of dollars) July 1 to December 31, 2019 $ 110,415 2020 207,929 2021 191,280 2022 171,463 2023 151,535 Thereafter 513,061 $ 1,345,683 |
Leases | 8. LEASES As discussed in Note 1, we adopted the new lease accounting standard effective January 1, 2019. As Lessee We have entered into ground leases for portions of the land at Springfield Town Center and Plymouth Meeting Mall. We have also entered into an office lease for our headquarters location, as well as vehicle, solar panel and equipment leases as a lessee. The initial terms of these agreements generally range from three to 40 years, with certain agreements containing extension options for up to an additional 60 years. As of June 30, 2019, we included only those renewal options we were reasonably certain of exercising. Upon lease execution, the Company measures a liability for the present value of future lease payments over the noncancellable period of the lease and any renewal option period we are reasonably certain of exercising. Certain agreements require that we pay a portion of reimbursable expenses such as CAM, utilities, insurance and real estate taxes. These payments are not included in the calculation of the lease liability and are presented as variable lease costs. We applied judgments related to the determination of the discount rates used to calculate the lease liability upon adoption at January 1, 2019. In order to calculate our incremental borrowing rate under ASC 842, we utilized judgments and estimates regarding our implied credit rating using market data and made other adjustments to determine an appropriate incremental borrowing rate as of January 1, 2019. The following table presents additional information pertaining to the Company’s leases: Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 (in thousands of dollars) Solar Panel Leases Ground Leases Office, equipment, and vehicle leases Total Solar Panel Leases Ground Leases Office, equipment, and vehicle leases Total Finance lease cost: Amortization of right-of-use assets $ 187 $ — $ — $ 187 $ 375 $ — $ — $ 375 Interest on lease liabilities 74 — — 74 150 — — 150 Operating lease costs — 436 549 985 — 875 1,091 1,966 Variable lease costs — 41 23 64 — 82 68 150 Total lease costs $ 261 $ 477 $ 572 $ 1,310 $ 525 $ 957 $ 1,159 $ 2,641 Other information related to leases as of and for the six months ended June 30, 2019 is as follows: (in thousands of dollars) Cash paid for the amounts included in the measurement of lease liabilities Operating cash flows used for finance leases $ 150 Operating cash flows used for operating leases $ 1,186 Financing cash flows used for finance leases $ 312 Weighted average remaining lease term-finance leases (months) 105 Weighted average remaining lease term-operating leases (months) 346 Weighted average discount rate-finance leases 4.41 % Weighted average discount rate-operating leases 6.63 % Future payments against lease liabilities as of June 30, 2019 are as follows: (in thousands of dollars) Finance leases Operating leases Total July 1 to December 31, 2019 $ 463 $ 1,479 $ 1,942 2020 925 2,003 2,928 2021 925 1,928 2,853 2022 925 1,646 2,571 2023 925 1,606 2,531 Thereafter 3,923 48,437 52,360 Total undiscounted lease payments 8,086 57,099 65,185 Less imputed interest (1,386 ) (33,394 ) (34,780 ) Total lease liabilities $ 6,700 $ 23,705 $ 30,405 Future minimum lease payments under these agreements as of December 31, 2018 were as follows: (in thousands of dollars) Finance leases Operating leases Total Year ending December 31, 2019 $ 925 $ 3,007 $ 3,932 2020 925 1,845 2,770 2021 925 1,856 2,781 2022 925 1,673 2,598 2023 925 1,593 2,518 Thereafter 3,923 33,959 37,882 $ 8,548 $ 43,933 $ 52,481 As Lessor As of June 30, 2019, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancellable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available. (in thousands of dollars) July 1 to December 31, 2019 $ 110,415 2020 207,929 2021 191,280 2022 171,463 2023 151,535 Thereafter 513,061 $ 1,345,683 |
Basis of Presentation (Policies
Basis of Presentation (Policies) | 6 Months Ended |
Jun. 30, 2019 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Nature of Operations | Nature of Operations Pennsylvania Real Estate Investment Trust (“PREIT” or the “Company”) prepared the accompanying unaudited consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although we believe that the included disclosures are adequate to make the information presented not misleading. Our unaudited consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto included in PREIT’s Annual Report on Form 10-K for the year ended December 31, 2018. In our opinion, all adjustments, consisting only of normal recurring adjustments, necessary to present fairly our consolidated financial position, the consolidated results of our operations, consolidated statements of other comprehensive income, consolidated statements of equity and our consolidated statements of cash flows are included. The results of operations for the interim periods presented are not necessarily indicative of the results for the full year. PREIT, a Pennsylvania business trust founded in 1960 and one of the first equity real estate investment trusts (“REITs”) in the United States, has a primary investment focus on retail shopping malls located in the eastern half of the United States, primarily in the Mid-Atlantic region. Our portfolio currently consists of a total of 27 properties operating in nine states, including 21 shopping malls, four other retail properties and two development or redevelopment properties. We have one property under redevelopment classified as “retail” (redevelopment of The Gallery at Market East into Fashion District Philadelphia (“Fashion District Philadelphia”)). One other property in our portfolio is classified as under development; however, we do not currently have any activity occurring at this property. We also have one undeveloped land parcel located in Gainesville, Florida, a portion of which was sold in March 2019 and the remaining portion of which was classified as held for sale as of June 30, 2019. We hold our interest in our portfolio of properties through our operating partnership, PREIT Associates, L.P. (“PREIT Associates” or the “Operating Partnership”). We are the sole general partner of the Operating Partnership and, as of June 30, 2019, we held a 97.5% controlling interest in the Operating Partnership (after the redemption of 6,250,000 OP Units (as defined below) during the first quarter of 2019, which is discussed in more detail in Note 5 to our unaudited consolidated financial statements), and consolidated it for reporting purposes. The presentation of consolidated financial statements does not itself imply that the assets of any consolidated entity (including any special-purpose entity formed for a particular project) are available to pay the liabilities of any other consolidated entity, or that the liabilities of any consolidated entity (including any special-purpose entity formed for a particular project) are obligations of any other consolidated entity. Pursuant to the terms of the partnership agreement of the Operating Partnership, each of the limited partners has the right to redeem such partner’s units of limited partnership interest in the Operating Partnership (“OP Units”) for cash or, at our election, we may acquire such OP Units in exchange for our common shares on a one-for-one basis, in some cases beginning one year following the respective issue dates of the OP Units and in other cases immediately. If all of the outstanding OP Units held by limited partners had been redeemed for cash as of June 30, 2019, the total amount that would have been distributed would have been $13.1 million, which is calculated using our June 28, 2019 (which was the last trading day in the second quarter of 2019) closing price on the New York Stock Exchange of $6.50 per share multiplied by the number of outstanding OP Units held by limited partners, which was 2,022,635 as of June 30, 2019. We provide management, leasing and real estate development services through two of our subsidiaries: PREIT Services, LLC (“PREIT Services”), which generally develops and manages properties that we consolidate for financial reporting purposes, and PREIT-RUBIN, Inc. (“PRI”), which generally develops and manages properties that we do not consolidate for financial reporting purposes, including properties owned by partnerships in which we own an interest and properties that are owned by third parties in which we do not have an interest. PREIT Services and PRI are consolidated. PRI is a taxable REIT subsidiary, as defined by federal tax laws, which means that it is able to offer an expanded menu of services to tenants without jeopardizing our continuing qualification as a REIT under federal tax law. We evaluate operating results and allocate resources on a property-by-property basis, and do not distinguish or evaluate our consolidated operations on a geographic basis. Due to the nature of our operating properties, which involve retail shopping, we have concluded that our individual properties have similar economic characteristics and meet all other aggregation criteria. Accordingly, we have aggregated our individual properties into one reportable segment. In addition, no single tenant accounts for 10% or more of consolidated revenue, and none of our properties are located outside the United States. |
Fair Value | Fair Value Fair value accounting applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements. Fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, these accounting requirements establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs might include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability, and are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. We utilize the fair value hierarchy in our accounting for derivatives (Level 2) and financial instruments (Level 2) and in our reviews for impairment of real estate assets (Level 3) and goodwill (Level 3). |
New Accounting Developments, Lease Accounting Related | New Accounting Developments Lease accounting related Effective January 1, 2019, we adopted Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) (“ASC 842”) and related guidance using the optional transition method and elected to apply the provisions of the standard as of the adoption date rather than the earliest date presented. Prior period amounts were not restated. We implemented the standard using the following practical expedients: • We have elected the package of practical expedients that allows us to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases, and (iii) initial direct costs for any existing leases. • For leases under which we are the lessor, we also have elected to not separate non-lease components such as common area maintenance (“CAM”) and real estate reimbursements from the associated lease component (minimum rent). Instead, we account for the lease and non-lease components as a single component because such non-lease components would otherwise be accounted for under the new revenue guidance (ASC 606) and both (1) the timing and pattern of transfer are the same for the nonlease components and associated lease component, and (2) the lease component, if accounted for separately, would be classified as an operating lease. Utility reimbursements are presented separately and not in the single component as the pattern of transfer is not aligned with the use of the property and therefore the criteria for use of the practical expedient are not met. |
New Accounting Developments, Lease Accounting Related | New Accounting Developments Lease accounting related Effective January 1, 2019, we adopted Accounting Standards Update (“ASU”) 2016-02, Leases (Topic 842) (“ASC 842”) and related guidance using the optional transition method and elected to apply the provisions of the standard as of the adoption date rather than the earliest date presented. Prior period amounts were not restated. We implemented the standard using the following practical expedients: • We have elected the package of practical expedients that allows us to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases, and (iii) initial direct costs for any existing leases. • For leases under which we are the lessor, we also have elected to not separate non-lease components such as common area maintenance (“CAM”) and real estate reimbursements from the associated lease component (minimum rent). Instead, we account for the lease and non-lease components as a single component because such non-lease components would otherwise be accounted for under the new revenue guidance (ASC 606) and both (1) the timing and pattern of transfer are the same for the nonlease components and associated lease component, and (2) the lease component, if accounted for separately, would be classified as an operating lease. Utility reimbursements are presented separately and not in the single component as the pattern of transfer is not aligned with the use of the property and therefore the criteria for use of the practical expedient are not met. |
New Accounting Developments, Other Accounting | Other accounting In October 2018, the Financial Accounting Standards Board (“FASB”) issued ASU 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) as a Benchmark Interest Rate for Hedge Accounting. In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses |
Immaterial Error Correction | Immaterial error correction The Consolidated Statements of Operations and the Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2018 include the impact of correcting a computational error by increasing the net loss (and comprehensive loss) attributable to noncontrolling interest by $0.7 million for the three months ended June 30, 2018 and by $1.4 million for the six months ended June 30, 2018. The adjustments also decreased the amount of loss (and comprehensive loss) attributable to PREIT and PREIT common shareholders by the same amount. The adjustments also decreased the amount of basic and diluted loss per share by $0.01 for the three months ended June 30, 2018 and by $0.02 for the six months ended June 30. 2018. These corrections had no impact on the previously reported amounts of net income (loss), total equity, and consolidated cash flows from operating, investing or financing activities. We evaluated these corrections and determined, based on quantitative and qualitative factors, that the changes were not material to the consolidated financial statements taken as a whole for any previously filed consolidated financial statements. |
Real Estate Activities (Tables)
Real Estate Activities (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Real Estate [Abstract] | |
Investments in Real Estate | Investments in real estate as of June 30, 2019 and December 31, 2018 were comprised of the following: (in thousands of dollars) As of June 30, 2019 As of December 31, 2018 Buildings, improvements and construction in progress $ 2,761,444 $ 2,719,400 Land, including land held for development 464,642 465,194 Total investments in real estate 3,226,086 3,184,594 Accumulated depreciation (1,177,549 ) (1,118,582 ) Net investments in real estate $ 2,048,537 $ 2,066,012 |
Real Estate Capitalized Costs | The following table summarizes our capitalized interest, compensation, including commissions, and real estate taxes for the three and six months ended June 30, 2019 and 2018: Three Months Ended June 30, Six Months Ended June 30, (in thousands of dollars) 2019 2018 2019 2018 Development/Redevelopment Activities: Interest (1) $ 2,325 $ 1,281 $ 4,329 $ 2,907 Compensation 336 277 688 715 Real estate taxes 345 216 421 380 Leasing Activities: Compensation, including commissions (2) 156 1,769 476 3,941 (1) Includes interest capitalized on investments in partnerships under development. (2) The definition of initial direct costs under ASC 842 includes only those incremental costs of a lease that would not have been incurred if the lease had not been obtained. As discussed above, certain internal leasing and legal costs that were previously capitalized under ASC 840 are now recorded as period costs under ASC 842. Commissions paid for successful leasing transactions will continue to be capitalized. |
Investments in Partnerships (Ta
Investments in Partnerships (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Equity Method Investments And Joint Ventures [Abstract] | |
Summary of Equity Investments | The following table presents summarized financial information of the equity investments in our unconsolidated partnerships as of June 30, 2019 and December 31, 2018: (in thousands of dollars) June 30, 2019 December 31, 2018 ASSETS: Investments in real estate, at cost: Operating properties $ 587,779 $ 575,149 Construction in progress 444,080 420,771 Total investments in real estate 1,031,859 995,920 Accumulated depreciation (219,159 ) (212,574 ) Net investments in real estate 812,700 783,346 Cash and cash equivalents 29,431 20,446 Deferred costs and other assets, net 33,099 30,549 Total assets 875,230 834,341 LIABILITIES AND PARTNERS’ INVESTMENT: Mortgage loans payable, net 503,068 507,090 FDP Term Loan, net 248,159 247,901 Other liabilities 34,875 34,463 Total liabilities 786,102 789,454 Net investment $ 89,128 $ 44,887 Partners’ share 42,837 21,583 PREIT’s share 46,291 23,304 Excess investment (1) 17,375 15,763 Net investments and advances $ 63,666 $ 39,067 Reconciliation to comparable GAAP balance sheet item: Investment in partnerships, at equity $ 153,318 $ 131,124 Distributions in excess of partnership investments (89,652 ) (92,057 ) Net investment $ 63,666 $ 39,067 _____________________ ( 1) Excess investment represents the unamortized difference between our investment and our share of the equity in the underlying net investment in the unconsolidated partnerships. The excess investment is amortized over the life of the properties, and the amortization is included in “Equity in income of partnerships.” |
Summary of Share of Equity in Income of Partnerships | The following table summarizes our share of equity in income of partnerships for the three and six months ended June 30, 2019 and 2018: Three Months Ended June 30, Six Months Ended June 30, (in thousands of dollars) 2019 2018 2019 2018 Real estate revenue $ 23,443 $ 23,890 $ 46,894 $ 49,901 Operating expenses: Property operating and other expenses (7,543 ) (7,524 ) (15,527 ) (15,705 ) Interest expense (1) (5,843 ) (5,834 ) (11,651 ) (11,568 ) Depreciation and amortization (4,705 ) (4,880 ) (9,358 ) (9,869 ) Total expenses (18,091 ) (18,238 ) (36,536 ) (37,142 ) Net income 5,352 5,652 10,358 12,759 Partners’ share (2,900 ) (3,089 ) (5,587 ) (6,991 ) PREIT’s share 2,452 2,563 4,771 5,768 Amortization of and adjustments to excess investment, net (136 ) 8 (166 ) (59 ) Equity in income of partnerships $ 2,316 $ 2,571 $ 4,605 $ 5,709 (1) |
Summarized Balance Sheet And Statement Of Operations For Subsidiary | Summarized balance sheet information as of June 30, 2019 and December 31, 2018, and summarized statement of operations information for the three and six months ended June 30, 2019 and 2018 for this entity, which is accounted for using the equity method, are as follows: (in thousands of dollars) June 30, 2019 December 31, 2018 Summarized balance sheet information Total assets $ 53,218 $ 52,255 Mortgage loan payable, net 193,717 196,328 Three Months Ended June 30, Six Months Ended June 30, (in thousands of dollars) 2019 2018 2019 2018 Summarized statement of operations information Revenue $ 8,184 $ 8,472 $ 16,583 $ 17,604 Property operating expenses (1,887 ) (2,124 ) (4,213 ) (4,529 ) Interest expense (2,019 ) (2,052 ) (4,028 ) (4,097 ) Net income 3,471 3,616 6,709 7,642 PREIT’s share of equity in income of partnership 1,736 1,808 3,355 3,821 |
Financing Activity (Tables)
Financing Activity (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Debt Disclosure [Abstract] | |
Schedule Of Applicable Margin Interest Rates | Applicable Margin Level Ratio of Total Liabilities to Gross Asset Value Revolving Loans that are LIBOR Loans Revolving Loans that are Base Rate Loans Term Loans that are LIBOR Loans Term Loans that are Base Rate Loans 1 Less than 0.450 to 1.00 1.20 % 0.20 % 1.35 % 0.35 % 2 Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00 1.25 % 0.25 % 1.45 % 0.45 % 3 Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00 (1) 1.30 % 0.30 % 1.60 % 0.60 % 4 Equal to or greater than 0.550 to 1.00 1.55 % 0.55 % 1.90 % 0.90 % (1) The rates in effect under the Credit Agreements were based upon the Level 3 Ratio of Total Liabilities to Gross Asset Value as of June 30, 2019. |
Schedule Of Credit Facility Interest Expense | Interest expense, deferred financing fee amortization and accelerated financing costs, if any, related to the Credit Agreements for the three and six months ended June 30, 2019 and 2018 were as follows: Three Months Ended June 30, Six Months Ended June 30, (in thousands of dollars) 2019 2018 2019 2018 Revolving Facilities (1) Interest expense $ 1,827 $ 248 $ 3,061 $ 613 Deferred financing amortization 274 304 548 504 Term Loans (2) Interest expense 5,127 4,499 10,265 8,785 Deferred financing amortization 190 190 379 381 Accelerated financing costs - 363 - 363 (1) Includes the 2018 Revolving Facility and the 2013 Revolving Facility (collectively, the “Revolving Facilities”). The 2013 Revolving Facility was replaced by the 2018 Revolving Facility in May 2018. (2) Includes the 2018 Term Loan Facility, the 2014 7-Year Term Loan, the 2014 5-Year Term Loan and the 2015 5-Year Term Loan. The 2014 5-Year Term Loan and the 2015 5-Year Term Loan were replaced by the 2018 Term Loan Facility in May 2018. |
Carrying and Fair Values of Mortgage Loans | The aggregate carrying values and estimated fair values of mortgage loans based on interest rates and market conditions at June 30, 2019 and December 31, 2018 were as follows: June 30, 2019 December 31, 2018 (in millions of dollars) Carrying Value Fair Value Carrying Value Fair Value Mortgage loans (1) $ 981.5 $ 955.8 $ 1,047.9 $ 1,002.3 (1) The carrying value of mortgage loans is net of unamortized debt issuance costs of $2.5 million and $3.1 million as of June 30, 2019 and December 31, 2018, respectively. |
Cash Flow Information (Tables)
Cash Flow Information (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Supplemental Cash Flow Elements [Abstract] | |
Schedule of Cash Flow, Supplemental Disclosures | The following table provides a summary of cash, cash equivalents, and restricted cash reported within the statement of cash flows as of June 30, 2019 and 2018. June 30, (in thousands of dollars) 2019 2018 Cash and cash equivalents $ 15,227 $ 42,198 Restricted cash included in other assets 11,305 14,572 Total cash, cash equivalents, and restricted cash shown in the statement of cash flows $ 26,532 $ 56,770 |
Derivatives (Tables)
Derivatives (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | |
Fair Value of Derivative Instruments | The following table summarizes the terms and estimated fair values of our interest rate swap derivative instruments designated as cash flow hedges of interest rate risk at June 30, 2019 and December 31, 2018 based on the year they mature. The notional values provide an indication of the extent of our involvement in these instruments, but do not represent exposure to credit, interest rate or market risks. In the accompanying consolidated balance sheets, the carrying amount of derivative assets is reflected in “Deferred costs and other assets, net” and the carrying amount of derivative liabilities is reflected in “Accrued expenses and other liabilities.” Maturity Date Aggregate Notional Value at June 30, 2019 (in millions of dollars) Aggregate Fair Value at June 30, 2019 (1) (in millions of dollars) Aggregate Fair Value at December 31, 2018 (1) (in millions of dollars) Weighted Average Interest Rate Interest Rate Swaps 2020 $ 100.0 $ 0.6 $ 1.9 1.23 % 2021 496.5 (0.6 ) 8.1 1.65 % 2022 — — — — % 2023 200.0 (7.9 ) (2.0 ) 2.67 % Forward Starting Swaps 2023 100.0 (3.3 ) (1.0 ) 2.75 % Total $ 896.5 $ (11.2 ) $ 7.0 1.95 % (1) As of June 30, 2019 and December 31, 2018, derivative valuations in their entirety were classified in Level 2 of the fair value hierarchy and we did not have any significant recurring fair value measurements related to derivative instruments using significant unobservable inputs (Level 3). |
Effect of Our Derivative Financial Instruments on Our Consolidated Statements of Operations | The tables below present the effect of derivative financial instruments on accumulated other comprehensive income and on our consolidated statements of operations for the three and six months ended June 30, 2019 and 2018: Three Months Ended June 30, Six Months Ended June 30, Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivative Instruments Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Interest Expense Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivative Instruments Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Interest Expense (in millions of dollars) 2019 2018 2019 2018 2019 2018 2019 2018 Derivatives in Cash Flow Hedging Relationships Interest rate products $ (10.5 ) $ 3.8 $ (1.2 ) $ (0.6 ) $ (15.8 ) $ 8.9 $ (2.3 ) $ (0.6 ) Three Months Ended June 30, Six Months Ended June 30, (in millions of dollars) 2019 2018 2019 2018 Total interest expense presented in the consolidated statements of operations in which the effects of cash flow hedges are recorded $ (15.6 ) $ (16.0 ) $ (31.5 ) $ (30.9 ) Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense $ (1.2 ) $ (0.6 ) $ (2.3 ) $ (0.6 ) |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2019 | |
Leases [Abstract] | |
Lease, Cost | The following table presents additional information pertaining to the Company’s leases: Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 (in thousands of dollars) Solar Panel Leases Ground Leases Office, equipment, and vehicle leases Total Solar Panel Leases Ground Leases Office, equipment, and vehicle leases Total Finance lease cost: Amortization of right-of-use assets $ 187 $ — $ — $ 187 $ 375 $ — $ — $ 375 Interest on lease liabilities 74 — — 74 150 — — 150 Operating lease costs — 436 549 985 — 875 1,091 1,966 Variable lease costs — 41 23 64 — 82 68 150 Total lease costs $ 261 $ 477 $ 572 $ 1,310 $ 525 $ 957 $ 1,159 $ 2,641 |
Supplemental Cash Flows | Other information related to leases as of and for the six months ended June 30, 2019 is as follows: (in thousands of dollars) Cash paid for the amounts included in the measurement of lease liabilities Operating cash flows used for finance leases $ 150 Operating cash flows used for operating leases $ 1,186 Financing cash flows used for finance leases $ 312 Weighted average remaining lease term-finance leases (months) 105 Weighted average remaining lease term-operating leases (months) 346 Weighted average discount rate-finance leases 4.41 % Weighted average discount rate-operating leases 6.63 % |
Finance Lease, Liability, Maturity | Future payments against lease liabilities as of June 30, 2019 are as follows: (in thousands of dollars) Finance leases Operating leases Total July 1 to December 31, 2019 $ 463 $ 1,479 $ 1,942 2020 925 2,003 2,928 2021 925 1,928 2,853 2022 925 1,646 2,571 2023 925 1,606 2,531 Thereafter 3,923 48,437 52,360 Total undiscounted lease payments 8,086 57,099 65,185 Less imputed interest (1,386 ) (33,394 ) (34,780 ) Total lease liabilities $ 6,700 $ 23,705 $ 30,405 |
Lessee, Operating Lease, Liability, Maturity | Future payments against lease liabilities as of June 30, 2019 are as follows: (in thousands of dollars) Finance leases Operating leases Total July 1 to December 31, 2019 $ 463 $ 1,479 $ 1,942 2020 925 2,003 2,928 2021 925 1,928 2,853 2022 925 1,646 2,571 2023 925 1,606 2,531 Thereafter 3,923 48,437 52,360 Total undiscounted lease payments 8,086 57,099 65,185 Less imputed interest (1,386 ) (33,394 ) (34,780 ) Total lease liabilities $ 6,700 $ 23,705 $ 30,405 |
Schedule of Future Minimum Rental Payments for Operating Leases | Future minimum lease payments under these agreements as of December 31, 2018 were as follows: (in thousands of dollars) Finance leases Operating leases Total Year ending December 31, 2019 $ 925 $ 3,007 $ 3,932 2020 925 1,845 2,770 2021 925 1,856 2,781 2022 925 1,673 2,598 2023 925 1,593 2,518 Thereafter 3,923 33,959 37,882 $ 8,548 $ 43,933 $ 52,481 |
Schedule of Future Minimum Lease Payments for Capital Leases | Future minimum lease payments under these agreements as of December 31, 2018 were as follows: (in thousands of dollars) Finance leases Operating leases Total Year ending December 31, 2019 $ 925 $ 3,007 $ 3,932 2020 925 1,845 2,770 2021 925 1,856 2,781 2022 925 1,673 2,598 2023 925 1,593 2,518 Thereafter 3,923 33,959 37,882 $ 8,548 $ 43,933 $ 52,481 |
Lessor, Operating Lease, Payments to be Received, Maturity | As of June 30, 2019, the fixed contractual lease payments, including minimum rents and fixed CAM amounts, to be received over the next five years pursuant to the terms of noncancellable operating leases with initial terms greater than one year are included in the table below. The amounts presented assume that no leases are renewed and no renewal options are exercised. Additionally, the table does not include variable lease payments that may be received under certain leases for percentage rents or the reimbursement of operating costs, such as common area expenses, utilities, insurance and real estate taxes. These variable lease payments are recognized in the period when the applicable expenditures are incurred or, in the case of percentage rents, when the sales data is made available. (in thousands of dollars) July 1 to December 31, 2019 $ 110,415 2020 207,929 2021 191,280 2022 171,463 2023 151,535 Thereafter 513,061 $ 1,345,683 |
Basis of Presentation - Nature
Basis of Presentation - Nature of Operations (Details) $ / shares in Units, $ in Millions | 3 Months Ended | 6 Months Ended |
Mar. 31, 2019shares | Jun. 30, 2019USD ($)PropertyStateparcelsubsidiarySegment$ / sharesshares | |
Real Estate Properties [Line Items] | ||
Number of real estate properties | 27 | |
Number of states in which entity operates | State | 9 | |
Number of properties under development | 1 | |
Number of properties held for sale | parcel | 1 | |
OP Units redeemed (in units) | shares | 6,250,000 | |
Common stock, conversion ratio | 1 | |
Period of conversion | 1 year | |
Redeemable noncontrolling interest, equity, other, fair value | $ | $ 13.1 | |
Share price (in dollars per share) | $ / shares | $ 6.50 | |
Limited partners' capital account, units outstanding (in shares) | shares | 2,022,635 | |
Number of subsidiaries | subsidiary | 2 | |
Number of reportable segments | Segment | 1 | |
Percentage of consolidated revenue having no single tenant | 10.00% | |
PREIT Associates, L.P. - Operating Partnership | ||
Real Estate Properties [Line Items] | ||
Interest in the Operating Partnership | 97.50% | |
Mall | ||
Real Estate Properties [Line Items] | ||
Number of real estate properties | 21 | |
Strip And Power Center | ||
Real Estate Properties [Line Items] | ||
Number of real estate properties | 4 | |
Development Properties | ||
Real Estate Properties [Line Items] | ||
Number of real estate properties | 2 | |
Retail Site | ||
Real Estate Properties [Line Items] | ||
Number of real estate properties | 1 |
Basis of Presentation - Leases
Basis of Presentation - Leases (Details) - USD ($) | Jan. 01, 2019 | Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||
Operating lease, right-of-use asset | $ 17,700,000 | $ 17,700,000 | |||
Operating lease, liability | 23,705,000 | 23,705,000 | |||
Operating lease, lease income | 700,000 | 1,300,000 | |||
Lessor, lease, cost | $ 0 | $ 1,500,000 | $ 0 | $ 2,700,000 | |
Accounting Standards Update 2016-02 | |||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||
Operating lease, right-of-use asset | $ 24,600,000 | ||||
Operating lease, liability | 24,600,000 | ||||
Ground Leases | Accounting Standards Update 2016-02 | |||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||||
Decrease in operating lease, right-of-use asset | 5,500,000 | ||||
Decrease in operating lease, liability | $ 5,500,000 |
Basis of Presentation - Immater
Basis of Presentation - Immaterial Error Correction (Details) - Correction Of Net Loss (Income) Attributable To Noncontrolling Interest And Common Shareholders - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2018 | Jun. 30, 2018 | |
Error Corrections and Prior Period Adjustments Restatement [Line Items] | ||
Increase in net loss attributable to noncontrolling interests | $ 0.7 | $ 1.4 |
Decrease in earnings per share, basic and diluted (in dollars per share) | $ 0.01 | $ 0.02 |
Real Estate Activities - Invest
Real Estate Activities - Investments in Real Estate (Detail) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Real Estate [Abstract] | ||
Buildings, improvements and construction in progress | $ 2,761,444 | $ 2,719,400 |
Land, including land held for development | 464,642 | 465,194 |
Total investments in real estate | 3,226,086 | 3,184,594 |
Accumulated depreciation | (1,177,549) | (1,118,582) |
Net investments in real estate | $ 2,048,537 | $ 2,066,012 |
Real Estate Activities - Summar
Real Estate Activities - Summary of Capitalized Salaries, Commissions and Benefits, Real Estate Taxes and Interest (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Interest | Development/Redevelopment Activities: | ||||
Real Estate Capitalized Costs [Line Items] | ||||
Real estate capitalized cost | $ 2,325 | $ 1,281 | $ 4,329 | $ 2,907 |
Compensation | Development/Redevelopment Activities: | ||||
Real Estate Capitalized Costs [Line Items] | ||||
Real estate capitalized cost | 336 | 277 | 688 | 715 |
Real estate taxes | Development/Redevelopment Activities: | ||||
Real Estate Capitalized Costs [Line Items] | ||||
Real estate capitalized cost | 345 | 216 | 421 | 380 |
Compensation, including commissions(1) | Leasing Activities: | ||||
Real Estate Capitalized Costs [Line Items] | ||||
Real estate capitalized cost | $ 156 | $ 1,769 | $ 476 | $ 3,941 |
Real Estate Activities - Dispos
Real Estate Activities - Dispositions (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | ||||
Apr. 30, 2019 | Mar. 31, 2019 | Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Jul. 31, 2019 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Gains (losses) on sales of investment real estate | $ 1,513 | $ 748 | $ 1,513 | $ 748 | |||
Undeveloped Land Parcel, Gainesville, Florida | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Proceeds from sale of real estate | $ 5,000 | ||||||
Gains (losses) on sales of investment real estate | (1,500) | ||||||
Disposal group, consideration | $ 15,000 | ||||||
Undeveloped Land Parcel, New Garden township, Pennsylvania | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Proceeds from sale of real estate | $ 8,250 | ||||||
Gains (losses) on sales of investment real estate | 200 | ||||||
Disposal group, consideration | 11,000 | ||||||
Contingent liability | 1,250 | ||||||
Undeveloped Land Parcel, New Garden township, Pennsylvania | Preferred Stock | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Disposal group, consideration transferred, equity instruments | 2,750 | ||||||
Whole Foods Store, Adjacent To Exton Square Mall | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Gains (losses) on sales of investment real estate | 1,300 | ||||||
Disposal group, consideration | $ 22,100 | ||||||
Texas Roadhouse Outparcel to Valley View Mall | Subsequent Event | |||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | |||||||
Disposal group, consideration | $ 1,400 |
Investments in Partnerships - S
Investments in Partnerships - Summary of Equity Investments (Detail) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Investments in real estate, at cost: | ||
Operating properties | $ 587,779 | $ 575,149 |
Construction in progress | 444,080 | 420,771 |
Total investments in real estate | 1,031,859 | 995,920 |
Accumulated depreciation | (219,159) | (212,574) |
Net investments in real estate | 812,700 | 783,346 |
Cash and cash equivalents | 29,431 | 20,446 |
Deferred costs and other assets, net | 33,099 | 30,549 |
Total assets | 875,230 | 834,341 |
LIABILITIES AND PARTNERS’ INVESTMENT: | ||
Mortgage loans payable, net | 503,068 | 507,090 |
FDP Term Loan, net | 248,159 | 247,901 |
Other liabilities | 34,875 | 34,463 |
Total liabilities | 786,102 | 789,454 |
Net investment | 89,128 | 44,887 |
Partners’ share | 42,837 | 21,583 |
PREIT’s share | 46,291 | 23,304 |
Excess investment | 17,375 | 15,763 |
Net investments and advances | 63,666 | 39,067 |
Reconciliation to comparable GAAP balance sheet item: | ||
Investment in partnerships, at equity | 153,318 | 131,124 |
Distributions in excess of partnership investments | (89,652) | (92,057) |
Net investment | $ 63,666 | $ 39,067 |
Investments in Partnerships -_2
Investments in Partnerships - Summary of Share of Equity in Income of Partnerships (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Schedule of Equity Method Investments [Line Items] | |||||
Real estate revenue | $ 23,443 | $ 23,890 | $ 46,894 | $ 49,901 | |
Operating expenses: | |||||
Property operating and other expenses | (7,543) | (7,524) | (15,527) | (15,705) | |
Interest expense | (5,843) | (5,834) | (11,651) | (11,568) | |
Depreciation and amortization | (4,705) | (4,880) | (9,358) | (9,869) | |
Total expenses | (18,091) | (18,238) | (36,536) | (37,142) | |
Net income | 5,352 | 5,652 | 10,358 | 12,759 | |
Partners’ share | (2,900) | (3,089) | (5,587) | (6,991) | |
PREIT’s share | 2,452 | 2,563 | 4,771 | 5,768 | |
Amortization of and adjustments to excess investment, net | (136) | 8 | (166) | (59) | |
Equity in income of partnerships | 2,316 | 2,571 | 4,605 | 5,709 | |
Total assets | 875,230 | 875,230 | $ 834,341 | ||
Lehigh Valley Associates, LP | |||||
Operating expenses: | |||||
Total assets | 53,218 | 53,218 | 52,255 | ||
Mortgage loan payable, net | 193,717 | 193,717 | $ 196,328 | ||
Revenue | 8,184 | 8,472 | 16,583 | 17,604 | |
Property operating expenses | (1,887) | (2,124) | (4,213) | (4,529) | |
Interest expense | (2,019) | (2,052) | (4,028) | (4,097) | |
Net income | 3,471 | 3,616 | 6,709 | 7,642 | |
PREIT’s share of equity in income of partnership | $ 1,736 | $ 1,808 | $ 3,355 | $ 3,821 | |
Lehigh Valley Associates, LP | Lehigh Valley Associates, LP | |||||
Operating expenses: | |||||
Ownership percentage | 50.00% | 50.00% |
Investments in Partnerships -_3
Investments in Partnerships - Summary of Share of Equity in Income of Partnerships (Detail) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Equity Method Investments And Joint Ventures [Abstract] | ||||
Capitalized interest expense | $ 1,479 | $ 1,302 | $ 2,951 | $ 1,921 |
Investments in Partnerships - D
Investments in Partnerships - Dispositions (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||
Mar. 31, 2019 | Feb. 28, 2019 | Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Gains (losses) on sales of investment real estate | $ 1,513 | $ 748 | $ 1,513 | $ 748 | ||
Partnership Interest | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Ownership percentage | 25.00% | |||||
Undeveloped Land Parcel Adjacent To Gloucester Premium Outlets | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Gains (losses) on sales of investment real estate | $ 600 | |||||
Undeveloped Land Parcel Adjacent To Gloucester Premium Outlets | Partnership Interest | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Proceeds from real estate and real estate joint ventures | 3,800 | |||||
Gains (losses) on sales of investment real estate | $ 2,300 | |||||
Condominium Interest in 907 Market Street, Philadelphia, Pennsylvania | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Gains (losses) on sales of investment real estate | $ 2,800 | |||||
Condominium Interest in 907 Market Street, Philadelphia, Pennsylvania | Partnership Interest | ||||||
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items] | ||||||
Ownership percentage | 50.00% | |||||
Proceeds from real estate and real estate joint ventures | $ 41,800 | |||||
Gains (losses) on sales of investment real estate | 5,500 | |||||
Proceeds from sale of real estate | $ 19,700 |
Investments in Partnerships - T
Investments in Partnerships - Term Loan (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||
Jul. 31, 2019 | Jan. 31, 2018 | Mar. 31, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | Dec. 31, 2018 | |
Schedule of Equity Method Investments [Line Items] | ||||||
Term Loans, net | $ 547,643 | $ 547,289 | ||||
Distribution of financing proceeds from equity method investee | $ 0 | $ 123,000 | ||||
Fashion District Philadelphia | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Term Loans, net | $ 250,000 | |||||
Ownership percentage | 50.00% | |||||
Debt instrument, maturity month and year | 2023-01 | |||||
Debt instrument, interest rate terms | LIBOR plus 2.00% | |||||
Proceeds from (Repayments of) Long-term debt and capital securities | $ 250,000 | |||||
Distribution of financing proceeds from equity method investee | $ 123,000 | |||||
Fashion District Philadelphia | Subsequent Event | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Term Loans, net | $ 350,000 | |||||
Proceeds from (Repayments of) Long-term debt and capital securities | 26,000 | |||||
Distribution of financing proceeds from equity method investee | $ 12,500 | |||||
Fashion District Philadelphia | LIBOR | ||||||
Schedule of Equity Method Investments [Line Items] | ||||||
Debt, variable interest rate | 2.00% |
Financing Activity - Credit Agr
Financing Activity - Credit Agreements (Details) | Jun. 30, 2019USD ($)Agreement | Jun. 30, 2019USD ($)AgreementqtrOccasion | Dec. 31, 2018USD ($) |
Debt Instrument [Line Items] | |||
Outstanding borrowings | $ 547,643,000 | $ 547,643,000 | $ 547,289,000 |
Outstanding line of credit | 182,000,000 | $ 182,000,000 | $ 65,000,000 |
Debt instrument, covenant compliance | As of June 30, 2019, the Borrower was in compliance with all financial covenants in the Credit Agreements. | ||
Unsecured Debt | |||
Debt Instrument [Line Items] | |||
Debt issuance costs, line of credit arrangements | $ (2,400,000) | $ (2,400,000) | |
Credit Agreements | |||
Debt Instrument [Line Items] | |||
Number of credit agreements | Agreement | 2 | 2 | |
Credit Agreements | Covenant Term One | |||
Debt Instrument [Line Items] | |||
Covenant compliance, Minimum Tangible Net Worth | $ 1,463,200,000 | $ 1,463,200,000 | |
Covenant compliance, percent of net proceeds of all equity issuances | 75.00% | ||
Credit Agreements | Covenant Term Two | |||
Debt Instrument [Line Items] | |||
Total liabilities to gross asset value, ratio | 0.60 | ||
Covenant compliance, number of consecutive quarters total liabilities to gross asset value ratio exceeding threshold | qtr | 2 | ||
Covenant compliance, number of occasions total liabilities to gross asset value ratio exceeding threshold | Occasion | 2 | ||
Credit Agreements | Covenant Term Two | Maximum | |||
Debt Instrument [Line Items] | |||
Total liabilities to gross asset value, ratio | 0.625 | ||
Credit Agreements | Covenant Term Three | |||
Debt Instrument [Line Items] | |||
Covenant compliance, ratio of adjusted EBITDA to fixed charges, minimum | 1.50 | ||
Credit Agreements | Covenant Term Four, Through June 30, 2020 | |||
Debt Instrument [Line Items] | |||
Covenant compliance, minimum unencumbered debt yield | 0.110 | ||
Credit Agreements | Covenant Term Four, After June 30, 2020 Through June 30, 2021 | |||
Debt Instrument [Line Items] | |||
Covenant compliance, minimum unencumbered debt yield | 0.1125 | ||
Credit Agreements | Covenant Term Four, After June 30, 2021 | |||
Debt Instrument [Line Items] | |||
Covenant compliance, minimum unencumbered debt yield | 0.1150 | ||
Credit Agreements | Covenant Term Five | |||
Debt Instrument [Line Items] | |||
Covenant compliance, minimum unencumbered NOI to unsecured interest expense, ratio | 1.75 | ||
Credit Agreements | Covenant Term Six | |||
Debt Instrument [Line Items] | |||
Covenant compliance, secured indebtedness to gross asset value, maximum ratio | 0.60 | ||
Credit Agreements | Covenant Term Seven | |||
Debt Instrument [Line Items] | |||
Covenant compliance, maximum distribution percent of funds from operations | 95.00% | ||
Covenant compliance, maximum distribution percent of REIT taxable income | 110.00% | ||
Credit Agreements | Property With Average Sales Of More Than $500 Per Square Foot | |||
Debt Instrument [Line Items] | |||
Covenant compliance, capitalization rate | 6.50% | ||
Credit Agreements | Property Other Than With Average Sales Of $500 Per Square Foot | |||
Debt Instrument [Line Items] | |||
Covenant compliance, capitalization rate | 7.50% | ||
Credit Agreements | 2018 Revolving Facility | |||
Debt Instrument [Line Items] | |||
Maximum borrowing capacity | 400,000,000 | $ 400,000,000 | |
Outstanding line of credit | 182,000,000 | 182,000,000 | |
Remaining borrowing capacity | $ 123,600,000 | 123,600,000 | |
Facility fee percentage | 0.30% | ||
Credit Agreements | 2018 Term Loan Facility | |||
Debt Instrument [Line Items] | |||
Maximum borrowing capacity | $ 300,000,000 | 300,000,000 | |
Credit Agreements | 2014 Seven Year Term Loan | |||
Debt Instrument [Line Items] | |||
Maximum borrowing capacity | 250,000,000 | 250,000,000 | |
Credit Agreements | Term Loans | |||
Debt Instrument [Line Items] | |||
Outstanding borrowings | $ 550,000,000 | $ 550,000,000 |
Financing Activity - Applicable
Financing Activity - Applicable Credit Spread Over Libor at Various Leverage Levels (Details) | 6 Months Ended |
Jun. 30, 2019 | |
Less than 0.450 to 1.00 | |
Debt Instrument [Line Items] | |
Total liabilities to gross asset value, ratio | 0.450 |
Less than 0.450 to 1.00 | LIBOR | Revolving Credit Facility | |
Debt Instrument [Line Items] | |
Applicable Margin | 1.20% |
Less than 0.450 to 1.00 | LIBOR | Term Loans | |
Debt Instrument [Line Items] | |
Applicable Margin | 1.35% |
Less than 0.450 to 1.00 | Base Rate | Revolving Credit Facility | |
Debt Instrument [Line Items] | |
Applicable Margin | 0.20% |
Less than 0.450 to 1.00 | Base Rate | Term Loans | |
Debt Instrument [Line Items] | |
Applicable Margin | 0.35% |
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00 | Minimum | |
Debt Instrument [Line Items] | |
Total liabilities to gross asset value, ratio | 0.450 |
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00 | Maximum | |
Debt Instrument [Line Items] | |
Total liabilities to gross asset value, ratio | 0.500 |
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00 | LIBOR | Revolving Credit Facility | |
Debt Instrument [Line Items] | |
Applicable Margin | 1.25% |
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00 | LIBOR | Term Loans | |
Debt Instrument [Line Items] | |
Applicable Margin | 1.45% |
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00 | Base Rate | Revolving Credit Facility | |
Debt Instrument [Line Items] | |
Applicable Margin | 0.25% |
Equal to or greater than 0.450 to 1.00 but less than 0.500 to 1.00 | Base Rate | Term Loans | |
Debt Instrument [Line Items] | |
Applicable Margin | 0.45% |
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00 | Minimum | |
Debt Instrument [Line Items] | |
Total liabilities to gross asset value, ratio | 0.500 |
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00 | Maximum | |
Debt Instrument [Line Items] | |
Total liabilities to gross asset value, ratio | 0.550 |
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00 | LIBOR | Revolving Credit Facility | |
Debt Instrument [Line Items] | |
Applicable Margin | 1.30% |
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00 | LIBOR | Term Loans | |
Debt Instrument [Line Items] | |
Applicable Margin | 1.60% |
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00 | Base Rate | Revolving Credit Facility | |
Debt Instrument [Line Items] | |
Applicable Margin | 0.30% |
Equal to or greater than 0.500 to 1.00 but less than 0.550 to 1.00 | Base Rate | Term Loans | |
Debt Instrument [Line Items] | |
Applicable Margin | 0.60% |
Equal to or greater than 0.550 to 1.00 | |
Debt Instrument [Line Items] | |
Total liabilities to gross asset value, ratio | 0.550 |
Equal to or greater than 0.550 to 1.00 | LIBOR | Revolving Credit Facility | |
Debt Instrument [Line Items] | |
Applicable Margin | 1.55% |
Equal to or greater than 0.550 to 1.00 | LIBOR | Term Loans | |
Debt Instrument [Line Items] | |
Applicable Margin | 1.90% |
Equal to or greater than 0.550 to 1.00 | Base Rate | Revolving Credit Facility | |
Debt Instrument [Line Items] | |
Applicable Margin | 0.55% |
Equal to or greater than 0.550 to 1.00 | Base Rate | Term Loans | |
Debt Instrument [Line Items] | |
Applicable Margin | 0.90% |
Financing Activity - Interest E
Financing Activity - Interest Expense and Deferred Financing Amortization (Details) - Credit Agreements - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
2018 Revolving Facility | ||||
Debt Instrument [Line Items] | ||||
Interest expense | $ 1,827 | $ 248 | $ 3,061 | $ 613 |
Deferred financing amortization | 274 | 304 | 548 | 504 |
Term Loans | ||||
Debt Instrument [Line Items] | ||||
Interest expense | 5,127 | 4,499 | 10,265 | 8,785 |
Deferred financing amortization | $ 190 | 190 | $ 379 | 381 |
Accelerated financing costs | $ 363 | $ 363 |
Financing Activity - Carrying a
Financing Activity - Carrying and Fair Values of Mortgage Loans (Details) - USD ($) $ in Thousands | Jun. 30, 2019 | Dec. 31, 2018 |
Debt Instrument [Line Items] | ||
Mortgage loans, carrying value | $ 981,521 | $ 1,047,906 |
Secured Debt | ||
Debt Instrument [Line Items] | ||
Debt issuance costs, line of credit arrangements | 2,500 | 3,100 |
Carrying Value | ||
Debt Instrument [Line Items] | ||
Mortgage loans, carrying value | 981,500 | 1,047,900 |
Fair Value | ||
Debt Instrument [Line Items] | ||
Mortgage loans, fair value | $ 955,800 | $ 1,002,300 |
Financing Activity - Mortgage L
Financing Activity - Mortgage Loan Activity (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | ||
Mar. 31, 2019 | Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Debt Instrument [Line Items] | |||||
Loss on debt extinguishment | $ 0 | $ 0 | $ 4,768 | $ 0 | |
Capital City Mall, Camp Hill, Pennsylvania | Commercial Real Estate | Mortgages | |||||
Debt Instrument [Line Items] | |||||
Repayments of Debt | $ 58,500 | ||||
Loss on debt extinguishment | $ 4,800 | ||||
Wyoming Valley Mall | Commercial Real Estate | Mortgages | |||||
Debt Instrument [Line Items] | |||||
Debt default, amount | $ 73,100 | $ 73,100 |
Cash Flow Information - Additio
Cash Flow Information - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | |
Mar. 31, 2019 | Jun. 30, 2019 | Jun. 30, 2018 | |
Other Significant Noncash Transactions [Line Items] | |||
Cash paid for interest | $ 26.9 | $ 28.9 | |
Net of capitalized interest | 4.3 | 2.9 | |
Line of credit facilities gross borrowings | 150 | 0 | |
Line of credit facilities gross repayments | 33 | 53 | |
Accrued construction costs | $ (15.5) | $ (4.6) | |
Common Stock | |||
Other Significant Noncash Transactions [Line Items] | |||
Conversion of units, shares issued (in shares) | 6,250,000 |
Cash Flow Information - Cash an
Cash Flow Information - Cash and Restricted Cash (Details) - USD ($) $ in Thousands | 6 Months Ended | |||
Jun. 30, 2019 | Dec. 31, 2018 | Jun. 30, 2018 | Dec. 31, 2017 | |
Cash And Cash Equivalents [Abstract] | ||||
Cash and cash equivalents | $ 15,227 | $ 18,084 | $ 42,198 | |
Restricted cash included in other assets | 11,305 | 14,572 | ||
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows | $ 26,532 | $ 32,445 | $ 56,770 | $ 33,953 |
Additional cash and cash equivalent related text | Our restricted cash consists of cash held in escrow by banks for real estate taxes and other purposes. |
Commitments and Contingencies -
Commitments and Contingencies - Contractual Obligations (Details) - USD ($) $ in Millions | 6 Months Ended | |
Jun. 30, 2019 | Jan. 31, 2018 | |
Fashion District Philadelphia | ||
Other Commitments [Line Items] | ||
Unaccrued contractual obligation and other commitments | $ 61 | |
Ownership percentage | 50.00% | |
Fashion District Philadelphia | Macerich | Corporate Joint Venture | ||
Other Commitments [Line Items] | ||
Unaccrued contractual obligation and other commitments | $ 300 | |
Contractual obligation, period after commencement | 48 months | |
Construction in Progress | ||
Other Commitments [Line Items] | ||
Unaccrued contractual obligation and other commitments | $ 118.5 |
Commitments and Contingencies_2
Commitments and Contingencies - Provision for Employee Separation Expense (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Commitments And Contingencies Disclosure [Abstract] | ||||
Severance costs | $ 100,000 | $ 400,000 | $ 900,000 | $ 400,000 |
Accrued severance | $ 800,000 | $ 800,000 |
Commitments and Contingencies_3
Commitments and Contingencies - Property Damage from Natural Disaster (Details) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended |
Jun. 30, 2019 | Jun. 30, 2019 | |
Jacksonville Mall, Jacksonville, North Carolina | ||
Loss Contingencies [Line Items] | ||
Net recoveries | $ 1.9 | $ 1.6 |
Derivatives - Additional Inform
Derivatives - Additional Information (Detail) $ in Millions | Jun. 30, 2019USD ($) |
Derivative Instruments [Line Items] | |
Weighted average interest rate | 1.95% |
Derivative, notional amount | $ 896.5 |
Interest rate derivative liabilities, at fair value | 13.6 |
Derivative asset, fair value, gross liability | $ 14 |
Interest Rate Swap | |
Derivative Instruments [Line Items] | |
Weighted average interest rate | 1.85% |
Derivative, notional amount | $ 796.5 |
Interest Rate Forward Starting Swaps 2023 Maturity | |
Derivative Instruments [Line Items] | |
Weighted average interest rate | 2.75% |
Derivative, notional amount | $ 100 |
Maximum | |
Derivative Instruments [Line Items] | |
Estimate decrease to interest expense | $ 0.1 |
Derivatives - Fair Value of Der
Derivatives - Fair Value of Derivative Instruments (Detail) - USD ($) $ in Millions | Jun. 30, 2019 | Dec. 31, 2018 |
Derivative Instruments, Gain (Loss) [Line Items] | ||
Aggregate Notional Value | $ 896.5 | |
Aggregate Fair Value | $ (11.2) | $ 7 |
Weighted Average Interest Rate | 1.95% | |
Interest Rate Swaps 2020 Maturity | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Aggregate Notional Value | $ 100 | |
Aggregate Fair Value | $ 0.6 | 1.9 |
Weighted Average Interest Rate | 1.23% | |
Interest Rate Swaps 2021 Maturity | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Aggregate Notional Value | $ 496.5 | |
Aggregate Fair Value | $ (0.6) | 8.1 |
Weighted Average Interest Rate | 1.65% | |
Interest Rate Swaps 2023 Maturity | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Aggregate Notional Value | $ 200 | |
Aggregate Fair Value | $ (7.9) | (2) |
Weighted Average Interest Rate | 2.67% | |
Interest Rate Forward Starting Swaps 2023 Maturity | ||
Derivative Instruments, Gain (Loss) [Line Items] | ||
Aggregate Notional Value | $ 100 | |
Aggregate Fair Value | $ (3.3) | $ (1) |
Weighted Average Interest Rate | 2.75% |
Derivatives - Effect of Our Der
Derivatives - Effect of Our Derivative Financial Instruments on Our Consolidated Statements of Operations (Detail) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2019 | Jun. 30, 2018 | Jun. 30, 2019 | Jun. 30, 2018 | |
Derivative Instruments And Hedging Activities Disclosure [Abstract] | ||||
Amount of Gain or (Loss) Recognized in Other Comprehensive Income on Derivative Instruments | $ (10,500) | $ 3,800 | $ (15,800) | $ 8,900 |
Amount of Gain or (Loss) Reclassified from Accumulated Other Comprehensive Income into Interest Expense | (1,200) | (600) | (2,300) | (600) |
Interest Expense | $ (15,554) | $ (15,982) | $ (31,452) | $ (30,883) |
Leases - Additional Information
Leases - Additional Information (Details) | Jun. 30, 2019 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Lessee, operating lease, renewal term | 60 years |
Minimum | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Lessee, operating lease, term of contract | 3 years |
Maximum | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Lessee, operating lease, term of contract | 40 years |
Leases - Lease Costs (Details)
Leases - Lease Costs (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2019 | Jun. 30, 2019 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Amortization of right-of-use assets | $ 187 | $ 375 |
Interest on lease liabilities | 74 | 150 |
Operating lease costs | 985 | 1,966 |
Variable lease costs | 64 | 150 |
Total lease costs | 1,310 | 2,641 |
Solar Panel Leases | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Amortization of right-of-use assets | 187 | 375 |
Interest on lease liabilities | 74 | 150 |
Total lease costs | 261 | 525 |
Ground Leases | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Operating lease costs | 436 | 875 |
Variable lease costs | 41 | 82 |
Total lease costs | 477 | 957 |
Office, equipment, and vehicle leases | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Operating lease costs | 549 | 1,091 |
Variable lease costs | 23 | 68 |
Total lease costs | $ 572 | $ 1,159 |
Leases - Supplemental Cash Flow
Leases - Supplemental Cash Flows and Terms (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2019USD ($) | |
Leases [Abstract] | |
Operating cash flows used for finance leases | $ 150 |
Operating cash flows used for operating leases | 1,186 |
Financing cash flows used for finance leases | $ 312 |
Weighted average remaining lease term-finance leases (months) | 105 months |
Weighted average remaining lease term-operating leases (months) | 346 months |
Weighted average discount rate-finance leases | 4.41% |
Weighted average discount rate-operating leases | 6.63% |
Leases - Maturity (Details)
Leases - Maturity (Details) $ in Thousands | Jun. 30, 2019USD ($) |
Finance leases | |
July 1 to December 31, 2019 | $ 463 |
2020 | 925 |
2021 | 925 |
2022 | 925 |
2023 | 925 |
Thereafter | 3,923 |
Total undiscounted lease payments | 8,086 |
Less imputed interest | (1,386) |
Total lease liabilities | 6,700 |
Operating leases | |
July 1 to December 31, 2019 | 1,479 |
2020 | 2,003 |
2021 | 1,928 |
2022 | 1,646 |
2023 | 1,606 |
Thereafter | 48,437 |
Total undiscounted lease payments | 57,099 |
Less imputed interest | (33,394) |
Total lease liabilities | 23,705 |
Total | |
July 1 to December 31, 2019 | 1,942 |
2020 | 2,928 |
2021 | 2,853 |
2022 | 2,571 |
2023 | 2,531 |
Thereafter | 52,360 |
Total undiscounted lease payments | 65,185 |
Less imputed interest | (34,780) |
Total lease liabilities | $ 30,405 |
Leases - Maturities Prior to Ad
Leases - Maturities Prior to Adoption of New Standard (Details) $ in Thousands | Dec. 31, 2018USD ($) |
Finance leases | |
2019 | $ 925 |
2020 | 925 |
2021 | 925 |
2022 | 925 |
2023 | 925 |
Thereafter | 3,923 |
Total | 8,548 |
Operating leases | |
2019 | 3,007 |
2020 | 1,845 |
2021 | 1,856 |
2022 | 1,673 |
2023 | 1,593 |
Thereafter | 33,959 |
Total | 43,933 |
Total | |
2019 | 3,932 |
2020 | 2,770 |
2021 | 2,781 |
2022 | 2,598 |
2023 | 2,518 |
Thereafter | 37,882 |
Total | $ 52,481 |
Leases - Lessor Payments to be
Leases - Lessor Payments to be Received, Maturity (Details) $ in Thousands | Jun. 30, 2019USD ($) |
Leases [Abstract] | |
July 1 to December 31, 2019 | $ 110,415 |
2020 | 207,929 |
2021 | 191,280 |
2022 | 171,463 |
2023 | 151,535 |
Thereafter | 513,061 |
Total payments to be received | $ 1,345,683 |