Cover
Cover - USD ($) | 12 Months Ended | |
Dec. 31, 2023 | Jun. 30, 2023 | |
Cover [Abstract] | ||
Entity Registrant Name | Pentair plc | |
Document Type | 10-K | |
Entity Incorporation, State or Country Code | L2 | |
Entity Central Index Key | 0000077360 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity File Number | 001-11625 | |
Document Period End Date | Dec. 31, 2023 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | FY | |
Amendment Flag | false | |
Document Transition Report | false | |
Document Annual Report | true | |
Title of 12(b) Security | Ordinary Shares, nominal value $0.01 per share | |
Trading Symbol | PNR | |
Security Exchange Name | NYSE | |
Entity Well-known Seasoned Issuer | Yes | |
Entity Emerging Growth Company | false | |
Entity Small Business | false | |
Document Financial Statement Error Correction [Flag] | false | |
Entity Shell Company | false | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Voluntary Filers | No | |
Entity Common Stock, Shares Outstanding | 165,334,513 | |
Entity Public Float | $ 10,553,275,633 | |
Entity Tax Identification Number | 98-1141328 | |
Entity Address, Address Line One | Regal House, 70 London Road, | |
Entity Address, Address Line Two | Twickenham, | |
Entity Address, City or Town | London, | |
Entity Address, Postal Zip Code | TW13QS | |
Entity Address, Country | GB | |
Country Region | 44 | |
City Area Code | 74 | |
Local Phone Number | 9421-6154 | |
Documents Incorporated by Reference | Parts of the Registrant’s definitive proxy statement for its annual general meeting to be held on May 7, 2024, are incorporated by reference in this Form 10-K in response to Part III, ITEM 10, 11, 12, 13 and 14. | |
ICFR Auditor Attestation Flag | true |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2023 | |
Auditor Information [Abstract] | |
Auditor Name | Deloitte & Touche LLP |
Auditor Firm ID | 34 |
Auditor Location | Minneapolis, Minnesota |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Income - USD ($) shares in Millions, $ in Millions | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Income Statement [Abstract] | ||||
Net sales | [1] | $ 4,104.5 | $ 4,121.8 | $ 3,764.8 |
Cost of goods sold | 2,585.3 | 2,757.2 | 2,445.6 | |
Gross profit | 1,519.2 | 1,364.6 | 1,319.2 | |
Selling, general and administrative | 680.2 | 677.1 | 596.4 | |
Research and development | 99.8 | 92.2 | 85.9 | |
Operating income | 739.2 | 595.3 | 636.9 | |
Other expense (income) | ||||
Gain on sale of businesses | 0 | (0.2) | (1.4) | |
Net interest expense | 118.3 | 61.8 | 12.5 | |
Other expense (income) | 2 | (16.9) | (1) | |
Income from continuing operations before income taxes | 618.9 | 550.6 | 626.8 | |
(Benefit) provision for income taxes | (4) | 67.4 | 70.8 | |
Net income from continuing operations | 622.9 | 483.2 | 556 | |
Loss from discontinued operations, net of tax | (0.2) | (2.3) | (3) | |
Net income | 622.7 | 480.9 | 553 | |
Comprehensive income, net of tax | ||||
Net income | 622.7 | 480.9 | 553 | |
Changes in cumulative translation adjustment | 24 | (56.4) | (47) | |
Changes in market value of derivative financial instruments, net of tax | (29.4) | 31.3 | 40.4 | |
Comprehensive income | $ 617.3 | $ 455.8 | $ 546.4 | |
Earnings (loss) per ordinary share | ||||
Continuing operations (USD per share) | $ 3.77 | $ 2.93 | $ 3.36 | |
Discontinued operations (USD per share) | 0 | (0.01) | (0.02) | |
Basic earnings per ordinary share (USD per share) | 3.77 | 2.92 | 3.34 | |
Continuing operations (USD per share) | 3.75 | 2.92 | 3.32 | |
Discontinued operations (USD per share) | 0 | (0.02) | (0.02) | |
Diluted earnings per ordinary share (USD per share) | $ 3.75 | $ 2.90 | $ 3.30 | |
Weighted average ordinary shares outstanding | ||||
Basic (shares) | 165.1 | 164.8 | 165.8 | |
Diluted (shares) | 166.3 | 165.6 | 167.5 | |
[1] (1) One customer in the Pool business represented approximately 15% of our consolidated net sales in 2023 and 20% of our consolidated net sales in both 2022 and 2021. |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | |
Current assets | |||
Cash and cash equivalents | $ 170.3 | $ 108.9 | |
Accounts receivable, net of allowances of $11.2 and $10.8, respectively | 561.7 | 531.5 | |
Inventories | 677.7 | 790 | |
Other current assets | 159.3 | 128.1 | |
Total current assets | 1,569 | 1,558.5 | |
Property, plant and equipment, net | 362 | 344.5 | |
Other assets | |||
Goodwill | 3,274.6 | 3,252.6 | |
Intangibles, net | 1,042.4 | 1,094.6 | |
Other non-current assets | 315.3 | 197.3 | |
Total other assets | 4,632.3 | 4,544.5 | |
Total assets | [1] | 6,563.3 | 6,447.5 |
Current liabilities | |||
Accounts payable | 278.9 | 355 | |
Employee compensation and benefits | 125.4 | 106 | |
Other current liabilities | 545.3 | 602.1 | |
Total current liabilities | 949.6 | 1,063.1 | |
Other liabilities | |||
Long-term debt | 1,988.3 | 2,317.3 | |
Pension and other post-retirement compensation and benefits | 73.6 | 70.8 | |
Deferred tax liabilities | 40 | 43.3 | |
Other non-current liabilities | 294.7 | 244.9 | |
Total liabilities | 3,346.2 | 3,739.4 | |
Equity | |||
Ordinary shares $0.01 par value, 426.0 authorized, 165.3 and 164.5 issued at December 31, 2023 and 2022, respectively | 1.7 | 1.7 | |
Additional paid-in capital | 1,593.6 | 1,554.9 | |
Retained earnings | 1,866.2 | 1,390.5 | |
Accumulated other comprehensive loss | (244.4) | (239) | |
Total equity | 3,217.1 | 2,708.1 | |
Total liabilities and equity | $ 6,563.3 | $ 6,447.5 | |
[1] All cash and cash equivalents are included in “Other.” |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Accounts and notes receivable, allowances | $ 11.2 | $ 10.8 |
Common stock, par value (per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 426,000,000 | 426,000,000 |
Common stock, shares issued | 165,300,000 | 164,500,000 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Operating activities | |||
Net income | $ 622.7 | $ 480.9 | $ 553 |
Loss from discontinued operations, net of tax | 0.2 | 2.3 | 3 |
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities of continuing operations | |||
Equity income of unconsolidated subsidiaries | (2.8) | (1.8) | (0.3) |
Depreciation | 59.5 | 54.1 | 51.2 |
Amortization | 55.3 | 52.5 | 26.3 |
Gain on sale of businesses | 0 | (0.2) | (1.4) |
Deferred income taxes | (92.5) | (44.8) | (9) |
Share-based compensation | 29.1 | 24.9 | 29.8 |
Asset impairment and write-offs | 7.9 | 25.6 | 0 |
Amortization of bridge financing debt issuance costs | 0 | 9 | 0 |
Pension and other post-retirement expense (benefit) | 12.1 | (12.2) | 2.8 |
Pension and other post-retirement contributions | (8.7) | (8.8) | (9.4) |
(Gain) loss on sale of assets | (3.4) | (2.3) | 0.7 |
Changes in assets and liabilities, net of effects of business acquisitions | |||
Accounts receivable | (24.4) | 30.4 | (142) |
Inventories | 109.6 | (187) | (121.4) |
Other current assets | (29.1) | (16.5) | (12.3) |
Accounts payable | (75.1) | (56.9) | 114.2 |
Employee compensation and benefits | 17.2 | (35.2) | 24.5 |
Other current liabilities | (59.5) | 46.5 | 116.2 |
Other non-current assets and liabilities | 2.7 | 3.8 | (12.3) |
Net cash provided by operating activities of continuing operations | 620.8 | 364.3 | 613.6 |
Net cash used for operating activities of discontinued operations | (1.6) | (1) | (0.4) |
Net cash provided by operating activities | 619.2 | 363.3 | 613.2 |
Investing activities | |||
Capital expenditures | (76) | (85.2) | (60.2) |
Proceeds from sale of property and equipment | 5.6 | 4.1 | 3.9 |
Proceeds from sale of businesses, net | 0 | 0 | 1.4 |
Acquisitions, net of cash acquired | (0.6) | (1,580.9) | (338.5) |
(Payments) receipts upon the settlement of net investment hedges | (18.5) | 78.9 | 0 |
Other | 4.1 | 0.3 | 2.7 |
Net cash used for investing activities | (85.4) | (1,582.8) | (390.7) |
Financing activities | |||
Net (repayments) borrowings of revolving long-term debt | (320) | 124.5 | 159.4 |
Proceeds from long-term debt | 0 | 1,391.3 | 0 |
Repayment of long-term debt | (12.5) | (88.3) | (103.8) |
Debt issuance costs | 0 | (15.8) | (2.3) |
Shares issued to employees, net of shares withheld | 9.6 | (2.7) | 22.2 |
Repurchases of ordinary shares | 0 | (50) | (150) |
Dividends paid | (145.2) | (138.6) | (133) |
Receipts (payments) upon the settlement of cross currency swaps | 0 | 12.3 | (14.7) |
Net cash (used for) provided by financing activities | (468.1) | 1,232.7 | (222.2) |
Effect of exchange rate changes on cash and cash equivalents | (4.3) | 1.2 | 12.1 |
Change in cash and cash equivalents | 61.4 | 14.4 | 12.4 |
Cash and cash equivalents, beginning of year | 108.9 | 94.5 | 82.1 |
Cash and cash equivalents, end of year | 170.3 | 108.9 | 94.5 |
Supplemental disclosure of cash flow information: | |||
Cash paid for interest, net | 146.4 | 57 | 29.9 |
Cash paid for income taxes, net | $ 120 | $ 122.6 | $ 71.8 |
Consolidated Statements of Chan
Consolidated Statements of Changes In Equity - USD ($) shares in Millions, $ in Millions | Total | Common shares | Capital contribution reserve | Retained earnings | Accumulated other comprehensive income (loss) |
Balance (in shares) at Dec. 31, 2020 | 166.1 | ||||
Beginning Balance at Dec. 31, 2020 | $ 2,106.3 | $ 1.7 | $ 1,680.7 | $ 631.2 | $ (207.3) |
Net income | 553 | 553 | |||
Other comprehensive loss, net of tax | (6.6) | (6.6) | |||
Dividends declared | (132.8) | (132.8) | |||
Share repurchase (in shares) | (2.1) | ||||
Share repurchases | (150) | (150) | |||
Exercise of options, net of shares tendered for payment (in shares) | 0.9 | ||||
Exercise of options, net of shares tendered for payment | 30.1 | 30.1 | |||
Issuance of restricted shares, net of cancellations (in shares) | 0.3 | ||||
Issuance of restricted shares, net of cancellations | 0 | ||||
Shares surrendered by employees to pay taxes (in shares) | (0.1) | ||||
Shares surrendered by employees to pay taxes | (7.9) | (7.9) | |||
Share-based compensation | 29.8 | 29.8 | |||
Balance (in shares) at Dec. 31, 2021 | 165.1 | ||||
Ending Balance at Dec. 31, 2021 | 2,421.9 | $ 1.7 | 1,582.7 | 1,051.4 | (213.9) |
Net income | 480.9 | 480.9 | |||
Other comprehensive loss, net of tax | (25.1) | (25.1) | |||
Dividends declared | (141.8) | (141.8) | |||
Share repurchase (in shares) | (1) | ||||
Share repurchases | (50) | (50) | |||
Exercise of options, net of shares tendered for payment (in shares) | 0.1 | ||||
Exercise of options, net of shares tendered for payment | 3.6 | 3.6 | |||
Issuance of restricted shares, net of cancellations (in shares) | 0.4 | ||||
Issuance of restricted shares, net of cancellations | 0 | ||||
Shares surrendered by employees to pay taxes (in shares) | (0.1) | ||||
Shares surrendered by employees to pay taxes | (6.3) | (6.3) | |||
Share-based compensation | 24.9 | 24.9 | |||
Balance (in shares) at Dec. 31, 2022 | 164.5 | ||||
Ending Balance at Dec. 31, 2022 | 2,708.1 | $ 1.7 | 1,554.9 | 1,390.5 | (239) |
Net income | 622.7 | 622.7 | |||
Other comprehensive loss, net of tax | (5.4) | (5.4) | |||
Dividends declared | $ (147) | (147) | |||
Exercise of options, net of shares tendered for payment (in shares) | 0.3 | 0.4 | |||
Exercise of options, net of shares tendered for payment | $ 18.3 | 18.3 | |||
Issuance of restricted shares, net of cancellations (in shares) | 0.5 | ||||
Issuance of restricted shares, net of cancellations | 0 | ||||
Shares surrendered by employees to pay taxes (in shares) | (0.1) | ||||
Shares surrendered by employees to pay taxes | (8.7) | (8.7) | |||
Share-based compensation | 29.1 | 29.1 | |||
Balance (in shares) at Dec. 31, 2023 | 165.3 | ||||
Ending Balance at Dec. 31, 2023 | $ 3,217.1 | $ 1.7 | $ 1,593.6 | $ 1,866.2 | $ (244.4) |
Basis of Presentation and Summa
Basis of Presentation and Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation and Summary of Significant Accounting Policies | Basis of Presentation and Summary of Significant Accounting Policies Business Pentair plc and its consolidated subsidiaries (“we,” “us,” “our,” “Pentair” or the “Company”) is a water industrial manufacturing company comprised of three reporting segments: Flow (formerly named Industrial & Flow Technologies), Water Solutions and Pool. Basis of presentation The accompanying consolidated financial statements include the accounts of Pentair plc, its wholly-owned subsidiaries and entities for which the Company has a controlling financial interest. Intercompany accounts and transactions have been eliminated. Investments in companies of which we own 20% to 50% of the voting stock or have the ability to exercise significant influence over operating and financial policies of the investee are accounted for using the equity method of accounting and as a result, our share of the earnings or losses of such equity affiliates is included in the Consolidated Statements of Operations and Comprehensive Income. The consolidated financial statements have been prepared in U.S. dollars (“USD”) and in accordance with accounting principles generally accepted in the United States (“U.S.”) (“U.S. GAAP”). Fiscal year Our fiscal year ends on December 31. We report our interim quarterly periods on a calendar quarter basis. Use of estimates The preparation of our consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes, disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates include our accounting for valuation of goodwill and indefinite lived intangible assets, estimated losses on accounts receivable, estimated realizable value on excess and obsolete inventory, over time revenue recognition, assets acquired and liabilities assumed in acquisitions, estimated selling proceeds from assets held for sale, contingent liabilities, income taxes and pension and other post-retirement benefits. Actual results could differ from our estimates. Revenue recognition Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for transferring those goods or providing services. We account for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. When determining whether the customer has obtained control of the goods or services, we consider any future performance obligations. Generally, there is no post-shipment obligation on product sold other than warranty obligations in the normal and ordinary course of business. In the event significant post-shipment obligations were to exist, revenue recognition would be deferred until Pentair has substantially accomplished what it must do to be entitled to the benefits represented by the revenue. Performance obligations A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account for purposes of revenue recognition. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The majority of our contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts and, therefore, not distinct. For contracts with multiple performance obligations, standalone selling price is generally readily observable. Our performance obligations are satisfied at a point in time or over time as work progresses. Revenue from goods and services transferred to customers at a point in time accounted for 90.6%, 91.7% and 91.9% of our revenue for the years ended December 31, 2023, 2022 and 2021, respectively. Revenue on these contracts is recognized when obligations under the terms of the contract with our customer are satisfied; generally, this occurs with the transfer of control upon shipment. Revenue from products and services transferred to customers over time accounted for 9.4%, 8.3% and 8.1% of our revenue for the years ended December 31, 2023, 2022 and 2021, respectively. For the majority of our revenue recognized over time, we use an input measure to determine progress towards completion. Under this method, sales and gross profit are recognized as work is performed generally based on the relationship between the actual costs incurred and the total estimated costs at completion (“the cost-to-cost method”) or based on efforts for measuring progress towards completion in situations in which this approach is more representative of the progress on the contract than the cost-to-cost method. Contract costs include labor, material, overhead and, when appropriate, general and administrative expenses. Changes to the original estimates may be required during the life of the contract, and such estimates are reviewed on a regular basis. Sales and gross profit are adjusted using the cumulative catch-up method for revisions in estimated total contract costs. These reviews have not resulted in adjustments that were significant to our results of operations. For performance obligations related to long term contracts, when estimates of total costs to be incurred on a performance obligation exceed total estimates of revenue to be earned, a provision for the entire loss on the performance obligation is recognized in the period the loss is determined. On December 31, 2023, we had $113.9 million of remaining performance obligations on contracts with an original expected duration of one year or more. We expect to recognize the majority of our remaining performance obligations on these contracts within the next 12 to 18 months. Sales returns The right of return may exist explicitly or implicitly with our customers. Our return policy allows for customer returns only upon our authorization. Goods returned must be products we continue to market and must be in salable condition. When the right of return exists, we adjust the transaction price for the estimated effect of returns. We estimate the expected returns based on historical sales levels, the timing and magnitude of historical sales return levels as a percent of sales, type of product, type of customer and a projection of this experience into the future. Pricing and sales incentives Our contracts may give customers the option to purchase additional goods or services priced at a discount. Options to acquire additional goods or services at a discount can come in many forms, such as customer programs and incentive offerings including pricing arrangements, promotions and other volume-based incentives. We reduce the transaction price for certain customer programs and incentive offerings including pricing arrangements, promotions and other volume-based incentives that represent variable consideration. Sales incentives given to our customers are recorded using either the expected value method or most likely amount approach for estimating the amount of consideration to which Pentair shall be entitled. The expected value is the sum of probability-weighted amounts in a range of possible consideration amounts. An expected value is an appropriate estimate of the amount of variable consideration when there are a large number of contracts with similar characteristics. The most likely amount is the single most likely amount in a range of possible consideration amounts (that is, the single most likely outcome of the contract). The most likely amount is an appropriate estimate of the amount of variable consideration if the contract has limited possible outcomes (for example, an entity either achieves a performance bonus or does not). Pricing is established at or prior to the time of sale with our customers, and we record sales at the agreed-upon net selling price. However, one of our businesses allows customers to apply for a refund of a percentage of the original purchase price if they can demonstrate sales to a qualifying end customer. We use the expected value method to estimate the anticipated refund to be paid based on historical experience and reduce sales for the probable cost of the discount. The cost of these refunds is recorded as a reduction of the transaction price. Volume-based incentives involve rebates that are negotiated at or prior to the time of sale with the customer and are redeemable only if the customer achieves a specified cumulative level of sales or sales increase. Under these incentive programs, at the time of sale, we determine the most likely amount of the rebate to be paid based on forecasted sales levels. These forecasts are updated at least quarterly for each customer, and the transaction price is reduced for the anticipated cost of the rebate. If the forecasted sales for a customer change, the accrual for rebates is adjusted to reflect the new amount of rebates expected to be earned by the customer. Shipping and handling costs Amounts billed to customers for shipping and handling activities after the customer obtains control are treated as a promised service performance obligation and recorded in Net sales in the accompanying Consolidated Statements of Operations and Comprehensive Income. Shipping and handling costs incurred by Pentair for the delivery of goods to customers are considered a cost to fulfill the contract and are included in Cost of goods sold in the accompanying Consolidated Statements of Operations and Comprehensive Income. Contract assets and liabilities Contract assets consist of unbilled amounts resulting from sales under long-term contracts when the cost-to-cost method of revenue recognition is utilized and revenue recognized exceeds the amount billed to the customer, such as when the customer retains a small portion of the contract price until completion of the contract. We typically receive interim payments on sales under long-term contracts as work progresses, although for some contracts, we may be entitled to receive an advance payment. Contract liabilities consist of advanced payments, billings in excess of costs incurred and deferred revenue. Contract assets are recorded within Other current assets , and contract liabilities are recorded within Other current liabilities in the Consolidated Balance Sheets. Contract assets and liabilities consisted of the following: December 31 In millions 2023 2022 $ Change % Change Contract assets $ 70.8 $ 48.4 $ 22.4 46.3 % Contract liabilities 53.7 58.1 (4.4) (7.6) % Net contract assets (liabilities) $ 17.1 $ (9.7) $ 26.8 (276.3) % The $26.8 million increase in net contract assets from December 31, 2022 to December 31, 2023 was primarily the result of timing of milestone payments. Approximately 90% of our contract liabilities at December 31, 2022 were recognized in revenue during the twelve months ended December 31, 2023. There were no impairment losses recognized on our net contract assets for the twelve months ended December 31, 2023. For the twelve months ended December 31, 2022, there were $1.1 million of impairment losses recognized on our net contract liabilities as a result of our exit of business activity and sales in Russia. Practical expedients and exemptions We generally expense incremental costs of obtaining a contract when incurred because the amortization period would be less than one year. These costs primarily relate to sales commissions and are recorded in Selling, general and administrative expense in the Consolidated Statements of Operations and Comprehensive Income. We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. Further, we do not adjust the promised amount of consideration for the effects of a significant financing component if we expect, at contract inception, that the period between when we transfer a promised good or service to a customer and when the customer pays for that good or service will be one year or less. Revenue by category We disaggregate our revenue from contracts with customers by segment, geographic location and vertical market, as we believe these best depict how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors. Refer to Note 14 for revenue disaggregated by segment. Geographic net sales information, based on geographic destination of the sale, was as follows: Years ended December 31 In millions 2023 2022 2021 U.S. $ 2,835.9 $ 2,913.2 $ 2,571.2 Western Europe 471.9 439.2 460.4 Developing (1) 558.0 515.5 487.1 Other Developed (2) 238.7 253.9 246.1 Consolidated net sales (3) $ 4,104.5 $ 4,121.8 $ 3,764.8 (1) Developing includes China, Eastern Europe, Latin America, the Middle East and Southeast Asia. (2) Other Developed includes Australia, Canada and Japan. (3) Net sales in Ireland, for each of the years presented, were not material. Vertical market net sales information was as follows: Years ended December 31 In millions 2023 2022 2021 Residential $ 2,134.0 $ 2,613.6 $ 2,437.6 Commercial 1,177.2 809.1 665.9 Industrial 793.3 699.1 661.3 Consolidated net sales $ 4,104.5 $ 4,121.8 $ 3,764.8 Research and development We conduct research and development (“R&D”) activities primarily in our own facilities, which mostly consist of development of new products, product applications and manufacturing processes. We expense R&D costs as incurred. R&D expenditures during 2023, 2022 and 2021 were $99.8 million, $92.2 million and $85.9 million, respectively. Cash equivalents We consider highly liquid investments with original maturities of three months or less at the date of acquisition to be cash equivalents. Trade receivables and concentration of credit risk We record an allowance for credit losses, reducing our receivables balance to an amount we estimate is collectible from our customers. Estimates used in determining the allowance for credit losses are based on current trends, aging of accounts receivable, periodic credit evaluations of our customers’ financial condition, and historical collection experience as well as reasonable and supportable forecasts of future economic conditions. We generally do not require collateral. The following table summarizes the activity in the allowance for credit losses: Years ended December 31 In millions 2023 2022 2021 Beginning balance $ 10.8 $ 9.1 $ 8.4 Bad debt expense 0.7 3.6 1.1 Acquisitions — 0.3 1.0 Write-offs, net of recoveries (0.7) (1.4) (0.9) Other (1) 0.4 (0.8) (0.5) Ending balance $ 11.2 $ 10.8 $ 9.1 (1) Other amounts are primarily the effects of changes in currency translations and the impact of allowance for credits. Inventories Inventories are stated at the lower of cost or net realizable value with substantially all inventories recorded using the first-in, first-out (“FIFO”) cost method. Property, plant and equipment, net Property, plant and equipment is stated at historical cost. We compute depreciation by the straight-line method based on the following estimated useful lives: Years Land improvements 5 to 20 Buildings and leasehold improvements 5 to 50 Machinery and equipment 3 to 15 Capitalized software 3 to 10 Significant improvements that add to productive capacity or extend the lives of properties are capitalized. Costs for repairs and maintenance are charged to expense as incurred. We capitalize costs associated with software developed or obtained for internal use when both the preliminary project stage is completed, and it is probable the software being developed will be completed and placed in service. The costs of computer software developed or obtained for internal use are amortized on a straight-line basis unless another systematic and rational basis is more representative of the software’s use. When property or capitalized software is retired or otherwise disposed of, the recorded cost of the assets and their related accumulated depreciation are removed from the Consolidated Balance Sheets and any related gains or losses are included in income. The following table presents geographic Property, plant and equipment, net by region as of December 31: In millions 2023 2022 U.S. $ 223.9 $ 213.3 Western Europe 77.4 74.4 Developing (1) 50.5 46.8 Other Developed (2) 10.2 10.0 Consolidated (3) $ 362.0 $ 344.5 (1) Developing includes China, Eastern Europe, Latin America, the Middle East and Southeast Asia. (2) Other Developed includes Australia, Canada and Japan. (3) Property, plant and equipment, net in Ireland, for each of the years presented, were not material. We review the recoverability of long-lived assets to be held and used, such as property, plant and equipment, when events or changes in circumstances occur that indicate the carrying value of the asset or asset group may not be recoverable. The assessment of possible impairment is based on our ability to recover the carrying value of the asset or asset group from the expected future pre-tax cash flows (undiscounted and without interest charges) of the related operations. If these cash flows are less than the carrying value of such asset or asset group, an impairment loss is recognized for the difference between estimated fair value and carrying value. Impairment losses on long-lived assets held for sale are determined in a similar manner, except that fair values are reduced for the cost to dispose of the assets. The measurement of impairment requires us to estimate future cash flows and the fair value of long-lived assets. We recorded $9.2 million of long-lived asset impairment charges Goodwill and identifiable intangible assets Goodwill Goodwill represents the excess of the cost of acquired businesses over the net of the fair value of identifiable tangible net assets and identifiable intangible assets purchased and liabilities assumed. We test our goodwill for impairment at least annually during the fourth quarter or more frequently if events or changes in circumstances indicate that the asset might be impaired. We perform our annual or interim goodwill impairment test by comparing the fair value of the relevant reporting unit with its carrying amount. We would recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit. We have the option to perform a qualitative assessment to determine whether it is necessary to perform the quantitative goodwill impairment test. However, we may elect to perform the quantitative goodwill impairment test even if no indications of a potential impairment exist. During 2023, a quantitative assessment was performed. The fair value of each reporting unit was determined using a discounted cash flow analysis and market approach. Projecting discounted future cash flows requires us to make significant estimates regarding future revenues and expenses, projected capital expenditures, changes in working capital and the appropriate discount rate. Use of the market approach consists of comparisons to comparable publicly-traded companies that are similar in size and industry. The non-recurring fair value measurement is a “Level 3” measurement under the fair value hierarchy. For the 2023 annual impairment test, the estimated fair value significantly exceeded the carrying value in each of our reporting units, therefore, no impairment charge was required. During 2022, a qualitative assessment was performed. As a result, it was determined that it was more likely than not that the fair value of the reporting units exceeded their respective carrying values. Factors considered in the analysis included the 2020 discounted cash flow fair value assessment of the reporting units and the calculated excess fair value over carrying amount, financial performance, forecasts and trends, market capitalization, regulatory and environmental issues, macro-economic conditions, industry and market considerations, raw material costs and management stability. We also consider the extent to which each of the adverse events and circumstances identified affect the comparison of the respective reporting unit’s fair value with its carrying amount. We place more weight on the events and circumstances that most affect the respective reporting unit’s fair value or the carrying amount of its net assets. We consider positive and mitigating events and circumstances that may affect its determination of whether it is more likely than not that the fair value exceeds the carrying amount. Identifiable intangible assets Our primary identifiable intangible assets include: customer relationships, trade names, proprietary technology and patents. Identifiable intangibles with finite lives are amortized and those identifiable intangibles with indefinite lives are not amortized. Identifiable intangible assets that are subject to amortization are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment charge of $2.7 million was recorded in 2022 related to the write-off of a proprietary technology intangible asset as a result of restructuring initiatives implemented in the fourth quarter of 2022. The impairment charge was recorded in Selling, general and administrative in our Consolidated Statements of Operations and Comprehensive Income. No impairment charges associated with identifiable intangibles with finite lives were recognized in 2023 or 2021. Identifiable intangible assets not subject to amortization are tested for impairment annually or more frequently if events warrant. We complete our annual impairment test the first day of the fourth quarter each year for those identifiable assets not subject to amortization. The impairment test for trade names consists of a comparison of the fair value of the trade name with its carrying value. Fair value is measured using the relief-from-royalty method. This method assumes the trade name has value to the extent that the owner is relieved of the obligation to pay royalties for the benefits received from them. This method requires us to estimate the future revenue for the related brands, the appropriate royalty rate and the weighted average cost of capital. The non-recurring fair value measurement is a “Level 3” measurement under the fair value hierarchy described in Note 9. No impairment charges were recognized in 2023, 2022, or 2021 as a result of our annual impairment assessment. Income taxes We use the asset and liability approach to account for income taxes. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax bases using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period when the change is enacted. We maintain valuation allowances unless it is more likely than not that all or a portion of the deferred tax assets will be realized. Changes in valuation allowances from period to period are included in our tax provision in the period of change. We recognize the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. Pension and other post-retirement plans We sponsor U.S. and non-U.S. defined-benefit pension and other post-retirement plans. The pension and other post-retirement benefit costs for company-sponsored benefit plans are determined from actuarial assumptions and methodologies, including discount rates and expected returns on plan assets. These assumptions are updated annually and are disclosed in Note 11. We recognize changes in the fair value of plan assets and net actuarial gains or losses for pension and other post-retirement benefits annually in the fourth quarter each year (“mark-to-market adjustment”) and, if applicable, in any quarter in which an interim re-measurement is triggered. Net actuarial gains and losses occur when the actual experience differs from any of the various assumptions used to value our pension and other post-retirement plans or when assumptions change, as they may each year. The remaining components of pension expense, including service and interest costs and estimated return on plan assets, are recorded on a quarterly basis. The service costs are recorded within Operating income and the interest costs, expected return on plan assets and net actuarial gain/loss components of net periodic pension and other post-retirement benefit costs are recorded within Other expense (income). Insurance subsidiary A portion of our property and casualty insurance program is insured through our regulated wholly-owned captive insurance subsidiary, Penwald Insurance Company (“Penwald”). Reserves for policy claims are established based on actuarial projections of ultimate losses. As of December 31, 2023 and 2022, reserves for policy claims were $64.9 million, of which $13.0 million was included in Other current liabilities and $51.9 million was included in Other non-current liabilities , and $65.1 million, of which $13.0 million was included in Other current liabilities and $52.1 million was included in Other non-current liabilities , respectively. Share-based compensation We account for share-based compensation awards on a fair value basis. The estimated grant date fair value of each option award is recognized in income on an accelerated basis over the requisite service period (generally the vesting period). The estimated fair value of each option award is calculated using the Black-Scholes option-pricing model. From time to time, we have elected to modify the terms of the original grant. These modified grants are accounted for as a new award and measured using the fair value method, resulting in the inclusion of additional compensation expense in our Consolidated Statements of Operations and Comprehensive Income. Restricted share awards and units (“RSUs”) are recorded as compensation cost over the requisite service periods based on the market value on the date of grant. Performance share units (“PSUs”) are stock awards where the ultimate number of shares issued will be contingent on the Company’s performance against certain performance goals. The Compensation Committee has the ability to adjust performance goals or modify the manner of measuring or evaluating a performance goal using its discretion. The fair value of each PSU is based on the market value on the date of grant. We recognize expense related to the estimated vesting of our PSUs granted. The estimated vesting of the PSUs is based on the probability of achieving certain performance metrics over the specified performance period. Earnings per ordinary share We present two calculations of earnings per ordinary share (“EPS”). Basic EPS equals net income divided by the weighted-average number of ordinary shares outstanding during the period. Diluted EPS is computed by dividing net income by the sum of weighted-average number of ordinary shares outstanding plus dilutive effects of ordinary share equivalents, calculated using the two-class method. Derivative financial instruments We recognize all derivatives, including those embedded in other contracts, as either assets or liabilities at fair value in our Consolidated Balance Sheets. If the derivative is designated and effective, the effective portion of changes in the fair value of the derivative is recorded in Accumulated other comprehensive income (loss) (“AOCI”) as a separate component of equity in the Consolidated Balance Sheets and is recognized in the Consolidated Statements of Operations and Comprehensive Income when the hedged item affects earnings. If the underlying hedged transaction ceases to exist or if the hedge becomes ineffective, all changes in fair value of the related derivatives that have not been settled are recognized in current earnings. For a derivative that is not designated as or does not qualify as a hedge, changes in fair value are reported in earnings immediately. We use derivative instruments for the purpose of hedging interest rate and currency exposures, which exist as part of ongoing business operations. We do not hold or issue derivative financial instruments for trading or speculative purposes. Our policy is not to enter into contracts with terms that cannot be designated as normal purchases or sales. From time to time, we may enter into short duration foreign currency contracts to hedge foreign currency risks. Foreign currency translation The financial statements of the Company’s non-U.S. dollar functional currency international subsidiaries are measured using the local currency as the functional currency. Assets and liabilities of these subsidiaries are translated at the rates of exchange at the balance sheet date. Income (loss) and expense items are translated at average monthly rates of exchange. The resultant translation adjustments are included in AOCI, a component of equity. New accounting standards In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, “Segment Reporting”, which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures regarding significant expenses. We plan to adopt the standard retrospectively beginning with our annual reporting for the year ending December 31, 2024 and interim reporting beginning January 1, 2025. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures. In December 2023, the FASB issued ASU No. 2023-09, “Improvements to Income Tax Disclosures”, which requires new and enhanced disclosures primarily related to income taxes paid and the effective tax rate reconciliation. We will adopt the standard beginning with our annual reporting for the year ending December 31, 2025. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures. |
Acquisitions
Acquisitions | 12 Months Ended |
Dec. 31, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Acquisitions | Acquisitions In July 2022, as part of our Water Solutions reporting segment, we acquired the issued and outstanding equity securities of certain subsidiaries of Welbilt, Inc. (“Welbilt”) and certain other assets, rights, and properties, and assumed certain liabilities, comprising Welbilt’s Manitowoc Ice business (“Manitowoc Ice”), for approximately $1.6 billion in cash. Manitowoc Ice is a designer, manufacturer and distributor of commercial ice machines. The acquisition of Manitowoc Ice allows us to enhance and deliver our total water management offerings to an expanded network of channel partners and customers. The purchase price has been allocated based on the fair value of assets acquired and liabilities assumed at the date of the Manitowoc Ice acquisition. The purchase price allocation was completed in the third quarter of 2023. The following table summarizes the final allocation of the purchase price to the fair value of assets acquired and liabilities assumed in the Manitowoc Ice acquisition: In millions Cash $ 33.8 Accounts receivable 36.7 Inventories 66.7 Other current assets 3.9 Property, plant and equipment 21.6 Identifiable intangible assets 728.3 Goodwill 789.7 Other assets 0.7 Current liabilities (62.7) Other liabilities (4.8) Purchase price $ 1,613.9 The excess of purchase price over tangible net assets and identified intangible assets acquired has been allocated to goodwill in the amount of $789.7 million, all of which is deductible for income tax purposes. Goodwill recognized from the Manitowoc Ice acquisition primarily reflects the future economic benefit resulting from synergies of our combined operations. Identifiable intangible assets acquired as part of the Manitowoc Ice acquisition include $78.4 million of indefinite-lived trade name intangible assets, $588.4 million of definite-lived customer relationships with a weighted-average estimated useful life of 20 years, $47.1 million of definite-lived proprietary technology intangible assets with a weighted-average estimated useful life of 10 years and $14.4 million of other definite-lived intangible assets with a weighted-average estimated useful life of four months. The fair values of trade names and proprietary technology acquired in the acquisition were determined using a relief-from-royalty method, and customer relationships and other definite-lived intangible assets acquired were determined using a multi-period excess earnings method. These methods utilize unobservable inputs that are significant to these fair value measurements and thus classified as Level 3 of the fair value hierarchy described in Note 9. For the year ended December 31, 2022, non-recurring expense related to the fair value adjustment to acquisition-date inventory of $5.8 million, transaction-related charges of $19.9 million, and acquisition-related bridge financing costs of $9.0 million are reflected in Cost of goods sold , Selling, general and administrative and Net interest expense , respectively, in the Consolidated Statements of Operations and Comprehensive Income. Manitowoc Ice’s net sales and operating income for the period from the acquisition date to December 31, 2022 were $156.3 million and $12.2 million, respectively. For the year ended December 31, 2022, Manitowoc’s operating income includes $28.6 million of identifiable intangible asset amortization expense and $5.8 million of amortization of inventory fair market value step-up. The following table presents unaudited pro forma financial information as if the Manitowoc Ice acquisition had occurred on January 1, 2021: Years Ended December 31 In millions, except per share data 2022 2021 Pro forma net sales $ 4,328.6 $ 4,072.1 Pro forma net income from continuing operations 486.3 523.3 Pro forma earnings per ordinary share - continuing operations Basic $ 2.95 $ 3.16 Diluted 2.94 3.12 The unaudited pro forma net income from continuing operations includes Manitowoc Ice’s identifiable intangible asset amortization expense of $34.1 million and $48.5 million for the years ended December 31, 2022 and 2021, respectively. The unaudited pro forma net income from continuing operations for the year ended December 31, 2022 excludes the impact of $34.7 million of transaction-related charges, acquisition-related bridge financing costs and non-recurring expense related to the fair value adjustment to acquisition-date inventory. The year ended December 31, 2021 was adjusted to include transaction-related charges and non-recurring expense related to the fair value adjustment to acquisition-date inventory. The pro forma condensed consolidated financial information has been prepared for comparative purposes only and includes certain adjustments, as noted above. The adjustments are estimates based on currently available information and actual amounts may differ materially from these estimates. They do not reflect the effect of costs or synergies that would have been expected to result from the integration of the Manitowoc Ice acquisition. The pro forma information does not purport to be indicative of the results of operations that actually would have resulted had the Manitowoc Ice acquisition occurred on January 1, 2021. In October 2021, as part of both of our Flow and Pool reporting segments, we completed the acquisition of Pleatco Holdings, LLC and related entities for $256.9 million in cash, net of cash acquired and working capital true-ups. The excess of purchase price over tangible net assets acquired has been allocated to goodwill in the amount of $140.6 million, $136.4 million of which is deductible for income tax purposes. Identifiable intangible assets acquired consisted of $97.9 million of definite-lived customer relationships with an estimated useful life of 17 years. The pro forma impact of this acquisition is not material. In May 2021, as part of our Water Solutions reporting segment, we completed the acquisition of Ken’s Beverage, Inc. for $82.2 million in cash, net of cash acquired and working capital true-ups. The excess of purchase price over tangible net assets acquired has been allocated to goodwill in the amount of $28.3 million, all of which is deductible for income tax purposes. Identifiable intangible assets acquired consisted of $38.0 million of definite-lived customer relationships with an estimated useful life of 22 years. The pro forma impact of this acquisition is not material. |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2023 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share Basic and diluted earnings per share were calculated as follows: Years ended December 31 In millions, except per share data 2023 2022 2021 Net income $ 622.7 $ 480.9 $ 553.0 Net income from continuing operations $ 622.9 $ 483.2 $ 556.0 Weighted average ordinary shares outstanding Basic 165.1 164.8 165.8 Dilutive impact of stock options and restricted stock awards 1.2 0.8 1.7 Diluted 166.3 165.6 167.5 Earnings (loss) per ordinary share Basic Continuing operations $ 3.77 $ 2.93 $ 3.36 Discontinued operations — (0.01) (0.02) Basic earnings per ordinary share $ 3.77 $ 2.92 $ 3.34 Diluted Continuing operations $ 3.75 $ 2.92 $ 3.32 Discontinued operations — (0.02) (0.02) Diluted earnings per ordinary share $ 3.75 $ 2.90 $ 3.30 Anti-dilutive stock options excluded from the calculation of diluted earnings per share 0.3 0.9 0.1 |
Restructuring
Restructuring | 12 Months Ended |
Dec. 31, 2023 | |
Restructuring and Related Activities [Abstract] | |
Restructuring | Restructuring and Transformation Program In 2021, we launched and committed resources to a program designed to accelerate growth and drive margin expansion through transformation of our business model to drive operational excellence, reduce complexity and streamline our processes (the “Transformation Program”). The Transformation Program is structured in multiple phases and is expected to empower us to work more efficiently and optimize our business to better serve our customers while meeting our financial objectives. During 2023, 2022 and 2021, we initiated and continued execution of our Transformation Program as well as certain business restructuring initiatives aimed at reducing our fixed cost structure and realigning our business. Restructuring and Transformation Program initiatives during the years ended December 31, 2023, 2022 and 2021 included a reduction in hourly and salaried headcount of approximately 475 employees, 625 employees and 75 employees, respectively. Restructuring and transformation-related costs included within Cost of goods sold and Selling, general and administrative expenses in the Consolidated Statements of Operations and Comprehensive Income included the following: Years ended December 31 In millions 2023 2022 2021 Restructuring Initiatives Severance and related costs $ 8.2 $ 17.7 $ 7.0 Asset impairment and write-offs (1) 3.8 25.6 — Other restructuring costs and related adjustments (2) (6.0) 13.0 0.4 Total restructuring costs 6.0 56.3 7.4 Transformation Program Severance and related costs 6.9 3.4 — Other transformation costs (3) 37.8 23.8 11.7 Total transformation costs 44.7 27.2 11.7 Total restructuring and transformation costs $ 50.7 $ 83.5 $ 19.1 (1) Asset impairment and write-offs consist of inventory, long-lived assets and an identifiable intangible asset, which were impaired as a result of product line exits as well as certain business exits announced in the fourth quarter of 2022. (2) Other restructuring costs and related adjustments primarily consist of certain accruals and related refinements as well as various contract termination costs associated with product line and business exits. (3) Other transformation costs primarily consist of professional services, project management related costs and asset impairments, partially offset by gain on sale of assets. Restructuring and transformation costs by reportable segment were as follows: Years ended December 31 In millions 2023 2022 2021 Flow $ 3.4 $ 2.2 $ 0.9 Water Solutions (0.1) 41.1 0.6 Pool 9.1 14.3 0.3 Other 38.3 25.9 17.3 Consolidated $ 50.7 $ 83.5 $ 19.1 Activity related to accrued severance and related costs recorded in Other current liabilities in the Consolidated Balance Sheets is summarized as follows: Years ended December 31 In millions 2023 2022 Beginning balance $ 23.2 $ 10.7 Costs incurred 15.1 21.1 Cash payments and other (24.9) (8.6) Ending balance $ 13.4 $ 23.2 |
Goodwill and Other Identifiable
Goodwill and Other Identifiable Intangible Assets | 12 Months Ended |
Dec. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Other Identifiable Intangible Assets | Goodwill and Other Identifiable Intangible Assets The changes in the carrying amount of goodwill for the years ended December 31, 2023 and 2022 by reportable segment were as follows: In millions December 31, 2022 Purchase accounting adjustments Foreign December 31, 2023 Flow $ 747.6 $ — $ 19.5 $ 767.1 Water Solutions 1,398.1 (0.8) 3.3 1,400.6 Pool 1,106.9 — — 1,106.9 Total goodwill $ 3,252.6 $ (0.8) $ 22.8 $ 3,274.6 In millions December 31, 2021 Acquisitions Purchase accounting adjustments Foreign December 31, 2022 Flow $ 782.0 $ — $ 1.0 $ (35.4) $ 747.6 Water Solutions 618.0 790.5 (0.9) (9.5) 1,398.1 Pool 1,104.5 — 2.3 0.1 1,106.9 Total goodwill $ 2,504.5 $ 790.5 $ 2.4 $ (44.8) $ 3,252.6 There has been no impairment of goodwill for any of the years presented. Identifiable intangible assets consisted of the following at December 31: 2023 2022 In millions Cost Accumulated Net Cost Accumulated Net Definite-life intangibles Customer relationships $ 1,106.2 $ (361.8) $ 744.4 $ 1,100.9 $ (308.9) $ 792.0 Proprietary technology and patents 89.7 (43.2) 46.5 89.3 (35.6) 53.7 Other — — — 14.4 (14.4) — Total finite-life intangibles 1,195.9 (405.0) 790.9 1,204.6 (358.9) 845.7 Indefinite-life intangibles Trade names 251.5 — 251.5 248.9 — 248.9 Total intangibles $ 1,447.4 $ (405.0) $ 1,042.4 $ 1,453.5 $ (358.9) $ 1,094.6 Identifiable intangible asset amortization expense in 2023, 2022 and 2021 was $55.3 million, $52.5 million and $26.3 million, respectively. An impairment charge of $2.7 million was recorded in 2022 related to the write-off of a proprietary technology intangible asset as a result of a business exit announced in the fourth quarter of 2022. No impairment charge was recorded for identifiable intangible assets in 2023 or 2021. Estimated future amortization expense for identifiable intangible assets during the next five years is as follows: In millions 2024 2025 2026 2027 2028 Estimated amortization expense $ 54.2 $ 54.2 $ 52.9 $ 51.6 $ 49.0 |
Supplemental Balance Sheet Info
Supplemental Balance Sheet Information | 12 Months Ended |
Dec. 31, 2023 | |
Disclosure Supplemental Balance Sheet Information [Abstract] | |
Supplemental Balance Sheet Information | Supplemental Balance Sheet Information December 31 In millions 2023 2022 Inventories Raw materials and supplies $ 369.1 $ 404.1 Work-in-process 97.1 95.6 Finished goods 211.5 290.3 Total inventories $ 677.7 $ 790.0 Other current assets Cost in excess of billings $ 70.8 $ 48.4 Prepaid expenses 55.2 74.8 Other current assets 33.3 4.9 Total other current assets $ 159.3 $ 128.1 Property, plant and equipment, net Land and land improvements $ 32.3 $ 32.3 Buildings and leasehold improvements 225.5 200.7 Machinery and equipment 669.9 639.2 Capitalized software 70.5 68.8 Construction in progress 55.8 60.6 Total property, plant and equipment 1,054.0 1,001.6 Accumulated depreciation and amortization 692.0 657.1 Total property, plant and equipment, net $ 362.0 $ 344.5 Other non-current assets Right-of-use lease assets $ 102.0 $ 78.6 Deferred income taxes 113.2 26.0 Deferred compensation plan assets 26.1 21.7 Other non-current assets 74.0 71.0 Total other non-current assets $ 315.3 $ 197.3 Other current liabilities Dividends payable $ 38.0 $ 36.2 Accrued warranty 65.0 63.1 Accrued rebates and incentives 181.8 200.1 Accrued freight 20.4 39.4 Billings in excess of cost 46.9 43.8 Current lease liability 26.2 29.3 Income taxes payable 20.7 21.8 Accrued restructuring 13.4 23.2 Interest payable 29.7 32.9 Other current liabilities 103.2 112.3 Total other current liabilities $ 545.3 $ 602.1 Other non-current liabilities Long-term lease liability $ 79.1 $ 52.4 Income taxes payable 35.6 35.1 Self-insurance liabilities 51.9 52.1 Deferred compensation plan liabilities 26.1 21.7 Foreign currency contract liabilities 70.0 52.2 Other non-current liabilities 32.0 31.4 Total other non-current liabilities $ 294.7 $ 244.9 |
Accumulated Other Comprehensive
Accumulated Other Comprehensive Loss | 12 Months Ended |
Dec. 31, 2023 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Accumulated Other Comprehensive Loss | Accumulated Other Comprehensive Loss Components of Accumulated Other Comprehensive Loss consist of the following: December 31 In millions 2023 2022 Cumulative translation adjustments $ (256.5) $ (280.5) Market value of derivative financial instruments, net of tax 12.1 41.5 Accumulated other comprehensive loss $ (244.4) $ (239.0) |
Debt
Debt | 12 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
Debt | Debt Debt and the average interest rates on debt outstanding were as follows: In millions Average Maturity Year December 31 December 31, 2023 2023 2022 Revolving credit facility (Senior Credit Facility) 6.655% 2026 $ — $ 320.0 Term Loan Facility 6.891% 2023 - 2027 987.5 1,000.0 Term loans (Senior Credit Facility) 6.610% 2024 200.0 200.0 Senior notes - fixed rate (1) 4.650% 2025 19.3 19.3 Senior notes - fixed rate (1) 4.500% 2029 400.0 400.0 Senior notes - fixed rate (1) 5.900% 2032 400.0 400.0 Unamortized debt issuance costs and discounts N/A N/A (18.5) (22.0) Total debt $ 1,988.3 $ 2,317.3 (1) Senior notes are guaranteed as to payment by Pentair plc. Pentair, Pentair Finance S.à r.l (“PFSA“) and Pentair, Inc. are parties to a credit agreement (the “Senior Credit Facility”), with Pentair as guarantor and PFSA and Pentair, Inc. as borrowers, providing for a $900.0 million senior unsecured revolving credit facility and a $200.0 million senior unsecured term loan facility. The revolving credit facility has a maturity date of December 16, 2026 and the term loan facility has a maturity date of December 16, 2024. Borrowings under the Senior Credit Facility bear interest at a rate equal to an alternate base rate, adjusted term secured overnight financing rate, adjusted euro interbank offered rate, adjusted daily simple secured overnight financing rate or central bank rate, plus, in each case, an applicable margin. The applicable margin is based on, at PFSA’s election, Pentair’s leverage level or PFSA’s public credit rating. As of December 31, 2023, total availability under the Senior Credit Facility was $900.0 million. In addition, PFSA has the option to request to increase the revolving credit facility and/or to enter into one or more additional tranches of term loans in an aggregate amount of up to $300.0 million, subject to customary conditions, including the commitment of the participating lenders. In 2022, Pentair and PFSA entered into a senior unsecured term loan facility (the “Term Loan Facility”), with PFSA, as borrower, Pentair, as guarantor, and the lenders and agents party thereto, providing for an aggregate principal amount of $1.0 billion. The Term Loan Facility has a maturity date of July 28, 2027, with required quarterly installment payments of $6.3 million which began on the last day of the third quarter of 2023 and increases to $12.5 million beginning with the last day of the third quarter of 2024. The Term Loan Facility bears interest at a rate equal to an alternate base rate, adjusted term secured overnight financing rate, or adjusted daily simple secured overnight financing rate, plus, in each case, an applicable margin. The applicable margin is based on, at PFSA’s election, Pentair’s leverage level or PFSA’s public credit rating. In addition to the Term Loan Facility, Pentair, as guarantor, and PFSA, as issuer, completed a public offering in 2022 of $400.0 million aggregate principal amount of 5.900% Senior Notes due 2032 (“2032 Senior Notes”). We used the net proceeds from the Term Loan Facility and the issuance of the 2032 Senior Notes to finance a portion of the Manitowoc Ice acquisition purchase price and to pay related fees and expenses. Our debt agreements contain various financial covenants, but the most restrictive covenants are contained in the Senior Credit Facility and the Term Loan Facility. The Senior Credit Facility and the Term Loan Facility contain covenants requiring us not to permit (i) the ratio of our consolidated debt (net of our consolidated unrestricted cash and cash equivalents in excess of $5.0 million but not to exceed $250.0 million) to our consolidated net income (excluding, among other things, non-cash gains and losses) before interest, taxes, depreciation, amortization and non-cash share-based compensation expense (“EBITDA”) on the last day of any period of four consecutive fiscal quarters (each, a “testing period”) to exceed 3.75 to 1.00 (or, at PFSA’s election and subject to certain conditions, 4.25 to 1.00 for four testing periods in connection with certain material acquisitions) (the “Leverage Ratio”) and (ii) the ratio of our EBITDA to our consolidated interest expense, for the same period to be less than 3.00 to 1.00 as of the end of each fiscal quarter. For purposes of the Leverage Ratio, the Senior Credit Facility and the Term Loan Facility provide for the calculation of EBITDA giving pro forma effect to certain acquisitions, divestitures and liquidations during the period to which such calculation relates. In addition to the Senior Credit Facility and the Term Loan Facility, we have various other credit facilities with an aggregate availability of $20.9 million, of which there were no outstanding borrowings at December 31, 2023. Borrowings under these credit facilities bear interest at variable rates. We have $37.5 million of Term Loan Facility payments and $200.0 million of payments under the senior unsecured term loan facility, associated with the Senior Credit Facility, due in the next twelve months. We classified this debt as long-term as of December 31, 2023 as we have the intent and ability to refinance such obligations on a long-term basis under the revolving credit facility under the Senior Credit Facility. Debt outstanding, excluding unamortized issuance costs and discounts , at December 31, 2023 matures on a calendar year basis as follows: In millions 2024 2025 2026 2027 2028 Thereafter Total Contractual debt obligation maturities $ 237.5 $ 69.3 $ 50.0 $ 850.0 $ — $ 800.0 $ 2,006.8 |
Derivatives and Financial Instr
Derivatives and Financial Instruments | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract] | |
Derivatives and Financial Instruments | Derivatives and Financial Instruments Derivative financial instruments We are exposed to market risk related to changes in foreign currency exchange rates and interest rates on our variable rate indebtedness. To manage the volatility related to these exposures, we periodically enter into a variety of derivative financial instruments. Our objective is to reduce, where it is deemed appropriate to do so, fluctuations in earnings and cash flows associated with changes in foreign currency rates or variable interest rates. The derivative contracts contain credit risk to the extent that our bank counterparties may be unable to meet the terms of the agreements. The amount of such credit risk is generally limited to the unrealized gains, if any, in such contracts. Such risk is minimized by limiting those counterparties to major financial institutions of high credit quality. Foreign currency contracts We conduct business in various locations throughout the world and are subject to market risk due to changes in the value of foreign currencies in relation to our reporting currency, the U.S. dollar. We manage our economic and transaction exposure to certain market-based risks through the use of foreign currency derivative financial instruments. Our objective in holding these derivatives is to reduce the volatility of net earnings and cash flows associated with changes in foreign currency exchange rates. The majority of our foreign currency contracts have an original maturity date of less than one year. At December 31, 2023 and 2022, we had outstanding foreign currency derivative contracts with gross notional U.S. dollar equivalent amounts of $23.9 million and $9.4 million, respectively. The impact of these contracts on the Consolidated Statements of Operations and Comprehensive Income was not material for any period presented. Cross currency swaps At December 31, 2023 and 2022, we had outstanding cross currency swap agreements with a combined notional amount of $940.2 million and $746.3 million, respectively. The agreements are accounted for as either cash flow hedges, to hedge foreign currency fluctuations on certain intercompany debt, or as net investment hedges to manage our exposure to fluctuations in the Euro-U.S. Dollar exchange rate. As of December 31, 2023 and 2022, we had deferred foreign currency losses of $51.6 million and $40.3 million, respectively, recorded in Accumulated other comprehensive loss associated with our cross currency swap activity. The periodic interest settlements related to our cross currency swap agreements are classified as operating activities. The cash flows that relate to principal balances are classified as financing activities for the cash flow hedges on intercompany debt and investing activities for the net investment hedges. In December 2023, we terminated a €150.0 million cross currency swap agreement, resulting in a net cash payment of $17.6 million, of which $18.5 million is included within investing activities and $0.9 million of interest income is included within operating activities on the Consolidated Statements of Cash Flows. Subsequent to the termination, we entered into new cross currency swaps with a combined notional amount of €300.0 million. In October 2022, we entered into transactions to early terminate and cash settle €700.0 million of our cross currency swap agreements due to favorable market conditions. The termination of the cross currency swap agreements resulted in net cash receipts of $84.3 million, of which $2.1 million, $70.1 million and $12.1 million are included within operating activities, investing activities and financing activities, respectively, on the Consolidated Statements of Cash Flows. Subsequent to the termination, we entered into new cross currency swap agreements with euro notional amounts matching the original swap agreements. In June 2022, we terminated €300.0 million of our cross currency swap agreements, resulting in total net cash received of $9.0 million, of which $8.8 million is included within investing activities and $0.2 million is included within financing activities on the Consolidated Statements of Cash Flows. Subsequent to the termination, we entered into new cross currency swaps with a combined notional amount of $320.0 million to replace the terminated cross currency swap agreements. Hedging of variable interest rates On March 31, 2023, we entered into floating-to-fixed interest rate swap agreements to hedge the interest rate movements related to a portion of our variable rate debt. The swaps have a combined notional amount of $300.0 million and an average fixed one-month U.S. Dollar secured overnight financing rate (“SOFR”) of 3.795%. They have an effective date of April 4, 2023 and settle monthly through April 2026. On April 3, 2023, we entered into five-year interest rate collar agreements with a combined notional value of $200.0 million to hedge the cash flows related to the interest rate movements on our variable rate debt. In these collar agreements, the Company and counterparty financial institutions agreed to a one-month U.S. Dollar SOFR floor of 1.875% and a cap of 5.000%. The collars have an effective date of April 4, 2023 and settle monthly through April 2028. The interest rate swaps and the collars were designated as cash flow hedges. Unrealized gains and losses related to the fair value of the interest rate swaps are recorded in Accumulated other comprehensive loss on our Consolidated Balance Sheets. We had an unrealized gain of $0.3 million at December 31, 2023 recorded in Accumulated other comprehensive loss associated with our interest rate swap and collar activity. The periodic interest settlements related to our interest rate swaps and collars are classified as operating activities. Fair value measurements Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities measured at fair value are classified using the following hierarchy, which is based upon the transparency of inputs to the valuation as of the measurement date: Level 1: Valuation is based on observable inputs such as quoted market prices (unadjusted) for identical assets or liabilities in active markets. Level 2: Valuation is based on inputs such as quoted market prices for similar assets or liabilities in active markets or other inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 3: Valuation is based upon other unobservable inputs that are significant to the fair value measurement. In making fair value measurements, observable market data must be used when available. When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement. Fair value of financial instruments The following methods were used to estimate the fair values of each class of financial instrument: • short-term financial instruments (cash and cash equivalents, accounts and notes receivable, accounts payable and variable-rate debt) — recorded amount approximates fair value because of the short maturity period; • long-term fixed-rate debt, including current maturities — fair value is based on market quotes available for issuance of debt with similar terms, which are inputs that are classified as Level 2 in the valuation hierarchy defined above; • foreign currency contracts, interest rate swap and collar agreements — fair values are determined through the use of models that consider various assumptions, including time value, yield curves, as well as other relevant economic measures, which are inputs that are classified as Level 2 in the valuation hierarchy defined above; and • deferred compensation plan assets (mutual funds, common/collective trusts and cash equivalents for payment of certain non-qualified benefits for retired, terminated and active employees) — fair value of mutual funds and cash equivalents are based on quoted market prices in active markets that are classified as Level 1 in the valuation hierarchy defined above; fair value of common/collective trusts are valued at net asset value (“NAV”), which is based on the fair value of the underlying securities owned by the fund and divided by the number of shares outstanding. The recorded amounts and estimated fair values of total debt, excluding unamortized issuance costs and discounts , at December 31 were as follows: 2023 2022 In millions Recorded Fair Value Recorded Fair Value Variable rate debt $ 1,187.5 $ 1,187.5 $ 1,520.0 $ 1,520.0 Fixed rate debt 819.3 824.5 819.3 789.3 Total debt $ 2,006.8 $ 2,012.0 $ 2,339.3 $ 2,309.3 Financial assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows: December 31, 2023 In millions Level 1 Level 2 Level 3 NAV Total Recurring fair value measurements Interest rate contract assets $ — $ 0.3 $ — $ — $ 0.3 Foreign currency contract assets — 0.2 — — 0.2 Foreign currency contract liabilities — (70.0) — — (70.0) Deferred compensation plan assets 12.1 — — 14.0 26.1 Total recurring fair value measurements $ 12.1 $ (69.5) $ — $ 14.0 $ (43.4) December 31, 2022 In millions Level 1 Level 2 Level 3 NAV Total Recurring fair value measurements Foreign currency contract liabilities $ — $ (52.2) $ — $ — $ (52.2) Deferred compensation plan assets 10.5 — — 11.2 21.7 Total recurring fair value measurements $ 10.5 $ (52.2) $ — $ 11.2 $ (30.5) |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Income from continuing operations before income taxes consisted of the following: Years ended December 31 In millions 2023 2022 2021 Federal (1) $ (9.9) $ (10.1) $ (11.2) International (2) 628.8 560.7 638.0 Income from continuing operations before income taxes $ 618.9 $ 550.6 $ 626.8 (1) “Federal” reflects United Kingdom (“U.K.”) loss from continuing operations before income taxes, given U.K. tax residency. (2) “International” reflects non-U.K. income from continuing operations before income taxes. The (benefit) provision for income taxes consisted of the following: Years ended December 31 In millions 2023 2022 2021 Currently payable (receivable) International (1) $ 88.5 $ 112.2 $ 79.8 Total current taxes 88.5 112.2 79.8 Deferred International (1) (92.5) (44.8) (9.0) Total deferred taxes (92.5) (44.8) (9.0) Total (benefit) provision for income taxes $ (4.0) $ 67.4 $ 70.8 (1) “International” represents non-U.K. taxes. Reconciliations of the federal statutory income tax rate to our effective tax rate were as follows: Years ended December 31 Percentages 2023 2022 2021 U.K. federal statutory income tax rate (1) 23.5 % 19.0 % 19.0 % Tax effect of international operations (2) (13.2) (7.6) (5.1) Change in valuation allowances 2.2 1.0 (0.2) Excess tax benefits on stock-based compensation (0.1) (0.2) (1.1) Unrecognized tax benefits — — (1.3) Worthless stock deduction (5.0) — — Change in tax basis in foreign assets (3) (8.0) — — Effective tax rate (0.6) % 12.2 % 11.3 % (1) The U.K. Finance Act of 2021 increased the statutory tax rate from 19.0% to 25.0%, effective April 1, 2023. Given this change, a prorated U.K. federal statutory income tax rate was utilized for 2023. (2) The tax effect of international operations consists of non-U.K. jurisdictions. (3) The 2023 impact primarily represents the initial recognition of tax basis in intangible assets in foreign jurisdictions and the related valuation allowance. Reconciliations of the beginning and ending gross unrecognized tax benefits were as follows: Years ended December 31 In millions 2023 2022 2021 Beginning balance $ 39.6 $ 37.3 $ 46.3 Gross increases for tax positions in prior periods 0.6 3.6 2.5 Gross decreases for tax positions in prior periods (0.2) (0.9) (0.7) Gross increases based on tax positions related to the current year 1.6 0.2 0.2 Gross decreases related to settlements with taxing authorities (3.0) (0.6) (0.9) Reductions due to statute expiration — — (10.1) Ending balance $ 38.6 $ 39.6 $ 37.3 We record gross unrecognized tax benefits in Other current liabilities and Other non-current liabilities in the Consolidated Balance Sheets. Included in the $38.6 million of total gross unrecognized tax benefits as of December 31, 2023 was $38.3 million of tax benefits that, if recognized, would impact the effective tax rate. It is reasonably possible that the gross unrecognized tax benefits as of December 31, 2023 may decrease by a range of zero to $33.6 million during 2024, primarily as a result of the expiration of U.S. statute of limitations, and resolution of Germany and U.S. state examinations. Based on the outcome of these examinations, or as a result of the expiration of statutes of limitations for specific jurisdictions, it is reasonably possible that certain unrecognized tax benefits for tax positions taken on previously filed tax returns will materially change from those recorded as liabilities in our financial statements. A number of tax periods from 2009 to present are under audit by tax authorities in various jurisdictions, including Belgium, Germany and India. We anticipate that several of these audits may be concluded in the foreseeable future. We record penalties and interest related to unrecognized tax benefits in (Benefit) p rovision for income taxes and Net interest expense , respectively, in the Consolidated Statements of Operations and Comprehensive Income. At December 31, 2023 and 2022, we have liabilities of $0.3 million and $0.6 million, respectively, for the possible payment of penalties and $6.4 million and $4.9 million, respectively, for the possible payment of interest expense, which are recorded in Other current liabilities in the Consolidated Balance Sheets. Deferred taxes arise because of different treatment between financial statement accounting and tax accounting, known as “temporary differences.” We record the tax effect of these temporary differences as “deferred tax assets” (generally items that can be used as a tax deduction or credit in future periods) and “deferred tax liabilities” (generally items for which we received a tax deduction but the tax impact has not yet been recorded in the Consolidated Statements of Operations and Comprehensive Income). Deferred taxes were recorded in the Consolidated Balance Sheets as follows: December 31 In millions 2023 2022 Other non-current assets $ 113.2 $ 26.0 Deferred tax liabilities 40.0 43.3 Net deferred tax assets (liabilities) $ 73.2 $ (17.3) The tax effects of the major items recorded as deferred tax assets and liabilities were as follows: December 31 In millions 2023 2022 Deferred tax assets Accrued liabilities and reserves $ 58.8 $ 68.1 Pension and other post-retirement compensation and benefits 20.1 19.4 Employee compensation and benefits 28.6 26.5 Research and development costs 28.4 18.1 Tax loss and credit carryforwards 769.4 752.4 Interest limitations 168.4 104.9 Total deferred tax assets 1,073.7 989.4 Valuation allowance 816.6 756.9 Deferred tax assets, net of valuation allowance 257.1 232.5 Deferred tax liabilities Property, plant and equipment 17.9 18.1 Goodwill and other intangibles 149.7 213.0 Other liabilities 16.3 18.7 Total deferred tax liabilities 183.9 249.8 Net deferred tax assets (liabilities) $ 73.2 $ (17.3) Included in tax loss and credit carryforwards in the table above is a foreign tax credit deferred tax asset of $30.7 million as of December 31, 2023. The $30.7 million foreign tax credit carryover consists of $29.6 million from the tax period ended December 31, 2017 related to the transition tax and $1.1 million from the tax period ended December 31, 2023. The foreign tax credit carryover from the tax period ended December 31, 2017 will expire December 31, 2027, and the foreign tax credit carryover from the period ended December 31, 2023 will expire December 31, 2033. The entire amount of foreign tax credit carryovers generated from both periods are subject to a valuation allowance. As of December 31, 2023, tax loss carryforwards of $3,044.4 million were available to offset future income. A valuation allowance of $732.5 million exists for deferred income tax benefits related to the tax loss carryforwards which may not be realized. We believe sufficient taxable income will be generated in the respective jurisdictions to allow us to fully recover the remainder of the tax losses. The tax losses primarily relate to non-U.S. carryforwards of $2,982.3 million of which $1,857.1 million are located in jurisdictions with unlimited tax loss carryforward periods, while the remainder will begin to expire in 2024. In addition, there were $62.1 million of U.S. state tax loss carryforwards as of December 31, 2023. U.S. state tax losses of $8.6 million are in jurisdictions with unlimited tax loss carryforward periods, while the remainder will expire in future years through 2043. Deferred taxes in the amount of $0.6 million have been provided on undistributed earnings of certain subsidiaries. Taxes have not been provided on undistributed earnings of subsidiaries where it is our intention to reinvest these earnings permanently or to repatriate the earnings only when it is tax effective to do so. It is not practicable to estimate the amount of tax that might be payable if such earnings were to be remitted. |
Benefit Plans
Benefit Plans | 12 Months Ended |
Dec. 31, 2023 | |
Retirement Benefits [Abstract] | |
Benefit Plans | Benefit Plans Pension and other post-retirement plans We sponsor U.S. and non-U.S. defined-benefit pension and other post-retirement plans. Pension benefits are based principally on an employee’s years of service and/or compensation levels near retirement. In addition, we provide certain post-retirement health care and life insurance benefits. Generally, the post-retirement health care and life insurance plans require contributions from retirees. Obligations and funded status The following tables present reconciliations of plan benefit obligations, fair value of plan assets and the funded status of pension plans and other post-retirement plans as of and for the years ended December 31, 2023 and 2022: Pension plans Other post-retirement In millions 2023 2022 2023 2022 Change in benefit obligations Benefit obligation beginning of year $ 90.5 $ 116.1 $ 9.0 $ 11.3 Service cost 1.7 2.4 — — Interest cost 4.1 2.5 0.5 0.3 Actuarial loss (gain) 7.4 (22.6) (0.8) (1.3) Foreign currency translation 1.1 (0.2) — — Benefits paid (7.3) (7.7) (1.1) (1.3) Benefit obligation end of year $ 97.5 $ 90.5 $ 7.6 $ 9.0 Change in plan assets Fair value of plan assets beginning of year $ 28.4 $ 34.4 $ — $ — Actual return on plan assets 0.8 (5.8) — — Company contributions 7.6 7.5 1.1 1.3 Foreign currency translation 1.0 — — — Benefits paid (7.3) (7.7) (1.1) (1.3) Fair value of plan assets end of year $ 30.5 $ 28.4 $ — $ — Funded status Benefit obligations in excess of the fair value of plan assets $ (67.0) $ (62.1) $ (7.6) $ (9.0) The actuarial loss in 2023 was primarily due to declines in the discount rates to reflect economic conditions at December 31, 2023. The actuarial gain in 2022 was primarily due to increases in the discount rates to reflect economic conditions at December 31, 2022. Amounts recorded in the Consolidated Balance Sheets were as follows: Pension plans Other post-retirement In millions 2023 2022 2023 2022 Current liabilities $ (6.5) $ (5.9) $ (1.1) $ (1.3) Non-current liabilities (60.5) (56.2) (6.5) (7.7) Benefit obligations in excess of the fair value of plan assets $ (67.0) $ (62.1) $ (7.6) $ (9.0) The accumulated benefit obligation for our pension plans was $93.4 million and $88.7 million at December 31, 2023 and 2022, respectively. Information for pension plans with an accumulated benefit obligation or projected benefit obligation in excess of plan assets as of December 31 was as follows: Projected benefit obligation Accumulated benefit obligation In millions 2023 2022 2023 2022 Projected benefit obligation $ 97.5 $ 88.1 $ 83.5 $ 78.0 Fair value of plan assets 30.5 25.9 18.8 16.5 Accumulated benefit obligation N/A N/A 81.9 77.7 Components of net periodic benefit expense for our pension plans for the years ended December 31 were as follows: In millions 2023 2022 2021 Service cost $ 1.7 $ 2.4 $ 2.8 Interest cost 4.1 2.5 2.0 Expected return on plan assets (0.8) (0.7) (0.5) Net actuarial loss (gain) 7.1 (16.4) (1.5) Net periodic benefit expense (income) $ 12.1 $ (12.2) $ 2.8 Components of net periodic benefit expense and income for our other post-retirement plans for the years ended December 31, 2023, 2022 and 2021, were not material. Assumptions The following table provides the weighted-average assumptions used to determine benefit obligations and net periodic benefit cost as they pertain to our pension and other post-retirement plans. Pension plans Other post-retirement Percentages 2023 2022 2021 2023 2022 2021 Benefit obligation assumptions Discount rate 4.26 % 4.77 % 2.21 % 4.84 % 5.11 % 2.34 % Rate of compensation increase 3.70 % 3.80 % 3.61 % N/A N/A N/A Net periodic benefit expense assumptions Discount rate 4.77 % 2.21 % 1.74 % 5.11 % 2.34 % 1.77 % Expected long-term return on plan assets 4.76 % 2.89 % 2.60 % N/A N/A N/A Rate of compensation increase 3.80 % 3.61 % 3.62 % N/A N/A N/A Discount rates The discount rate reflects the current rate at which the pension liabilities could be effectively settled at the end of the year based on our December 31 measurement date. The discount rate was determined by matching our expected benefit payments to payments from a stream of bonds rated AA or higher available in the marketplace. There are no known or anticipated changes in our discount rate assumptions that will impact our pension expense in 2024. Expected rates of return The expected rate of return is designed to be a long-term assumption that may be subject to considerable year-to-year variance from actual returns. In developing the expected long-term rate of return, we considered our historical returns, with consideration given to forecasted economic conditions, our asset allocations, input from external consultants and broader long-term market indices. Pension plan assets yielded a gain of 2.82% in 2023 and losses of 16.86% and 0.89% in 2022 and 2021, respectively. Healthcare cost trend rates The assumed healthcare cost trend rates for other post-retirement plans as of December 31 were as follows: 2023 2022 Healthcare cost trend rate assumed for following year 6.1 % 5.5 % Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) 4.0 % 4.0 % Year the cost trend rate reaches the ultimate trend rate 2046 2043 Pension plans assets Objective The primary objective of our investment strategy is to meet the pension obligation to our employees at a reasonable cost to us. This is primarily accomplished through growth of capital and safety of the funds invested. Asset allocation Our actual overall asset allocation for our pension plans as compared to our investment policy goals as of December 31 was as follows: Actual Target Percentages 2023 2022 2023 2022 Fixed income 53 % 58 % 53 % 58 % Alternative 47 % 42 % 47 % 42 % Fair value measurement The fair values of our pension plan assets and their respective levels in the fair value hierarchy as of December 31, 2023 and December 31, 2022 were as follows: December 31, 2023 In millions Level 1 Level 2 Level 3 Total Cash and cash equivalents $ 0.2 $ — $ — $ 0.2 Other investments — — 14.2 14.2 Total investments at fair value $ 0.2 $ — $ 14.2 $ 14.4 Investments measured at NAV 16.1 Total $ 30.5 December 31, 2022 In millions Level 1 Level 2 Level 3 Total Other investments $ — $ — $ 11.9 $ 11.9 Investments measured at NAV 16.5 Total $ 28.4 Valuation methodologies used for investments measured at fair value were as follows: • Cash and cash equivalents — Cash consists of cash held in bank accounts and is considered a Level 1 investment. • Other investments — Other investments include investments in commingled funds with diversified investment strategies. Investments in commingled funds that were valued based on unobservable inputs due to liquidation restrictions were classified as Level 3. Activity for our Level 3 pension plan assets held during the years ended December 31, 2023 and 2022 was not material. Cash flows Contributions Pension contributions totaled $7.6 million and $7.5 million in 2023 and 2022, respectively. We anticipate our 2024 pension contributions to be approximately $9.8 million. The 2024 expected contributions will equal or exceed our minimum funding requirements. Estimated future benefit payments The following benefit payments, which reflect expected future service or payout from termination, as appropriate, are expected to be paid by the plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter are as follows: In millions Pension plans Other post- 2024 $ 8.4 $ 1.1 2025 8.3 1.0 2026 8.1 0.9 2027 9.1 0.9 2028 9.0 0.8 2029 - 2033 39.0 2.8 Savings plan We have a 401(k) plan (the “401(k) plan”) with an employee share ownership (“ESOP”) bonus component, which covers certain union and all non-union U.S. employees who met certain age requirements. Under the 401(k) plan, eligible U.S. employees may voluntarily contribute a percentage of their eligible compensation. We match contributions made by employees who met certain eligibility and service requirements. The 401(k) company match contribution is a dollar-for-dollar (100%) matching contribution on up to 5% of employee eligible earnings, contributed as before-tax contributions. Our expense for the 401(k) plan, including the ESOP, was $19.5 million, $21.4 million and $19.0 million in 2023, 2022 and 2021, respectively. Other retirement compensation Total other accrued retirement compensation, primarily related to deferred compensation and supplemental retirement plans, was $32.7 million and $28.5 million as of December 31, 2023 and 2022, respectively, and is included in Pension and other post-retirement compensation and benefits and Other non-current liabilities in the Consolidated Balance Sheets. |
Shareholders' Equity
Shareholders' Equity | 12 Months Ended |
Dec. 31, 2023 | |
Stockholders' Equity Note [Abstract] | |
Shareholders' Equity | Shareholders’ Equity Authorized shares Our authorized share capital consists of 426.0 million ordinary shares with a par value of $0.01 per share. Share repurchases In December 2020, the Board of Directors authorized the repurchase of our ordinary shares up to a maximum dollar limit of $750.0 million. This authorization expires on December 31, 2025. During the year ended December 31, 2022, we repurchased 1.0 million of our ordinary shares for $50.0 million. During the year ended December 31, 2023, no ordinary shares were repurchased. As of December 31, 2023, we had $600.0 million available for share repurchases under this authorization. Dividends payable On December 11, 2023, the Board of Directors approved a regular quarterly cash dividend of $0.23 per share that was paid on February 2, 2024 to shareholders of record at the close of business on January 19, 2024. This dividend reflects a 5 percent increase in the Company’s regular cash dividend rate. The balance of dividends payable included in Other current liabilities on our Consolidated Balance Sheets was $38.0 million at December 31, 2023. Dividends paid per ordinary share were $0.88, $0.84 and $0.80 for the years ended December 31, 2023, 2022 and 2021, respectively. |
Share Plans
Share Plans | 12 Months Ended |
Dec. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Share Plans | Share Plans Share-based compensation expense Total share-based compensation expense for 2023, 2022 and 2021 was as follows: December 31 In millions 2023 2022 2021 Restricted stock units $ 15.0 $ 14.6 $ 13.0 Stock options 4.3 3.7 3.4 Performance share units 9.8 6.6 13.4 Total share-based compensation expense $ 29.1 $ 24.9 $ 29.8 Share incentive plans In May 2020, the Pentair plc 2020 Share and Incentive Plan (“2020 Share Plan”) was approved during the Annual General Meeting of Shareholders. The Pentair plc 2012 Stock and Incentive Plan (“2012 Stock Plan”) terminated upon the approval of the 2020 Share Plan, although awards outstanding under the 2012 Stock Plan continue in effect. Beginning May 5, 2020, all share-based compensation grants were made under the 2020 Share Plan. The 2020 Share Plan authorizes the issuance of 3.3 million of our ordinary shares, plus the number of shares reserved under the 2012 Stock Plan that were not the subject of outstanding awards as of the date the 2020 Share Plan became effective, which was 2.5 million shares, plus certain shares that would become available under the 2012 Stock Plan if it had remained in effect. The shares may be issued as new shares or from shares held in treasury. Our practice is to settle equity-based awards by issuing new shares. The 2020 Share Plan terminates on the date all shares reserved for issuance have been issued. The 2020 Share Plan allows for the granting to our employees, consultants and directors of stock options, stock appreciation rights, performance share units, restricted shares, restricted stock units, deferred stock rights, incentive awards, dividend equivalent units and other equity-based awards. The 2020 Share Plan is administered by our compensation committee (the “Committee”), which is made up of independent members of our Board of Directors. Employees eligible to receive awards under the 2020 Share Plan are managerial, administrative or professional employees. The Committee has the authority to select the recipients of awards, determine the type and size of awards, establish certain terms and conditions of award grants and take certain other actions as permitted under the 2020 Share Plan. The 2020 Share Plan prohibits the Committee from re-pricing awards or canceling and reissuing awards at lower prices. Non-qualified and incentive stock options Under the 2020 Share Plan, we may grant stock options to any eligible employee with an exercise price equal to the market value of the shares on the dates the options were granted. Options generally vest one-third each year over a period of three years commencing on the grant date and expire 10 years after the grant date. Restricted shares and restricted stock units Under the 2020 Share Plan, eligible employees may be awarded restricted shares or restricted stock units of our common stock. Restricted shares and restricted stock units generally vest one-third each year over a period of three years commencing on the grant date, subject to continuous employment and certain other conditions. Restricted shares and restricted stock units are valued at market value on the date of grant and are expensed over the vesting period. Stock appreciation rights, performance shares and performance units Under the 2020 Share Plan, the Committee is permitted to issue these awards which are generally contingent on the achievement of predetermined performance goals over a vesting period of three years. The Committee has the ability to adjust performance goals or modify the manner of measuring or evaluating a performance goal using its discretion. PSUs are granted to certain employees that vest based on the satisfaction of a service period of three years and the achievement of certain performance metrics over that same period. Upon vesting, PSU holders receive dividends that accumulate during the vesting period. The fair value of these PSUs is determined based on the closing market price of the Company’s ordinary shares at the date of grant. Compensation expense is recognized over the period an employee is required to provide service based on the estimated vesting of the PSUs granted. The estimated vesting of the PSUs is based on the probability of achieving certain performance metrics during the vesting period. Stock options The following table summarizes stock option activity under all plans for the year ended December 31, 2023: Shares and intrinsic value in millions Number of shares Weighted- Weighted- Aggregate Outstanding as of January 1, 2023 2.3 $ 45.16 Granted 0.3 47.34 Exercised (0.3) 47.35 Outstanding as of December 31, 2023 2.3 $ 45.07 4.9 $ 63.7 Options exercisable as of December 31, 2023 1.7 $ 42.39 3.7 $ 52.4 Options expected to vest as of December 31, 2023 0.6 $ 53.15 8.3 $ 10.9 Fair value of options granted The weighted average grant date fair value of options granted under Pentair plans in 2023, 2022 and 2021 was estimated to be $14.03, $17.88 and $12.88 per share, respectively. The total intrinsic value of options that were exercised during 2023, 2022 and 2021 was $5.3 million, $0.7 million and $29.0 million, respectively. At December 31, 2023, the total unrecognized compensation cost related to stock options was $4.0 million. This cost is expected to be recognized over a weighted average period of 1.7 years. We estimated the fair value of each stock option award issued in the annual share-based compensation grant using a Black-Scholes option pricing model, modified for dividends and using the following assumptions: December 31 2023 2022 2021 Risk-free interest rate 4.00 % 1.18 % 0.37 % Expected dividend yield 2.02 % 1.14 % 1.56 % Expected share price volatility 30.40 % 29.60 % 29.60 % Expected term (years) 6.1 6.4 6.5 These estimates require us to make assumptions based on historical results, observance of trends in our share price, changes in option exercise behavior, future expectations and other relevant factors. If other assumptions had been used, share-based compensation expense, as calculated and recorded under the accounting guidance, could have been affected. We based the expected life assumption on historical experience as well as the terms and vesting periods of the options granted. For purposes of determining expected volatility, we considered a rolling average of historical volatility measured over a period approximately equal to the expected option term. The risk-free rate for periods that coincide with the expected life of the options is based on the U.S. Treasury Department yield curve in effect at the time of grant. Cash received from option exercises for the years ended December 31, 2023, 2022 and 2021 was $16.0 million, $2.5 million and $29.3 million, respectively. The tax benefit related to options exercised was $1.0 million, $0.1 million and $6.2 million for the years ended December 31, 2023, 2022 and 2021, respectively. Restricted stock units The following table summarizes restricted stock unit activity under all plans for the year ended December 31, 2023: Shares in millions Number of Weighted Outstanding as of January 1, 2023 0.6 $ 53.10 Granted 0.4 51.48 Vested (0.4) 49.64 Outstanding as of December 31, 2023 0.6 $ 53.88 As of December 31, 2023, there was $23.9 million of unrecognized compensation cost related to restricted share compensation arrangements granted under the 2020 Plan and previous plans. That cost is expected to be recognized over a weighted-average period of one year. The total fair value of shares vested during the years ended December 31, 2023, 2022 and 2021, was $17.6 million, $11.7 million and $10.5 million, respectively. The tax benefit related to restricted stock units vested was $2.7 million, $2.1 million and $0.6 million for the years ended December 31, 2023, 2022 and 2021, respectively. Performance share units The following table summarizes performance share unit activity under all plans for the year ended December 31, 2023: Shares in millions Number of Weighted Outstanding as of January 1, 2023 0.4 $ 55.45 Granted 0.2 46.34 Vested (0.2) 45.33 Outstanding as of December 31, 2023 0.4 $ 54.06 |
Segment Information
Segment Information | 12 Months Ended |
Dec. 31, 2023 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information Effective January 1, 2023, we reorganized our reporting segments to reflect how we are managing our business and to help us accelerate our efforts to improve customer experience, differentiate our products and drive profitability for our shareholders. All prior period amounts related to the segment change have been retrospectively reclassified to conform to the new presentation. As part of this reorganization, the legacy Consumer Solutions segment was divided into a Pool segment and a Water Solutions segment. The Flow (formerly named the Industrial & Flow Technologies) segment remains the same. We classify our operations into the following reporting segments: • Flow — The focus of this segment is to deliver water where it is needed, when it is needed, more efficiently and transforms waste into value. This segment designs, manufactures and sells a variety of fluid treatment and pump products and systems, including pressure vessels, gas recovery solutions, membrane bioreactors, wastewater reuse systems and advanced membrane filtration, separation systems, water disposal pumps, water supply pumps, fluid transfer pumps, turbine pumps, solid handling pumps, and agricultural spray nozzles, while serving the global residential, commercial and industrial markets. These products and systems are used in a range of applications, fluid delivery, ion exchange, desalination, food and beverage, separation technologies for the oil and gas industry, residential and municipal wells, water treatment, wastewater solids handling, pressure boosting, circulation and transfer, fire suppression, flood control, agricultural irrigation and crop spray. • Water Solutions — The focus of this segment is to provide great tasting, higher-quality water and ice while helping people use water more productively. This segment designs, manufactures and sells commercial and residential water treatment products and systems including pressure tanks, control valves, activated carbon products, commercial ice machines, conventional filtration products, and point-of-entry and point-of-use water treatment systems. These water treatment products and systems are used in residential whole home water filtration, drinking water filtration and water softening solutions in addition to commercial total water management and filtration in foodservice operations. In addition, our water solutions business also provides installation and preventative services for water management solutions for commercial operators. • Pool — The focus of this segment is to provide innovative, energy efficient pool solutions to help people more sustainably enjoy water. This segment designs, manufactures and sells a complete line of energy-efficient residential and commercial pool equipment and accessories including pumps, filters, heaters, lights, automatic controls, automatic cleaners, maintenance equipment and pool accessories. Applications for our pool products include residential and commercial pool maintenance, pool repair, renovation, service and construction and aquaculture solutions. We evaluate performance based on net sales and segment income (loss) and use a variety of ratios to measure performance of our reporting segments. These results are not necessarily indicative of the results of operations that would have occurred had each segment been an independent, stand-alone entity during the periods presented. Segment income (loss) represents equity income of unconsolidated subsidiaries and operating income exclusive of intangible amortization, certain acquisition related expenses, costs of restructuring and transformation activities, impairments and other unusual non-operating items. Financial information by reportable segment is as follows: 2023 2022 2021 2023 2022 2021 In millions Net sales Segment income (loss) Flow $ 1,582.1 $ 1,500.8 $ 1,421.4 $ 282.3 $ 242.3 $ 213.3 Water Solutions 1,177.2 986.8 769.9 247.6 149.0 101.7 Pool 1,343.6 1,632.7 1,572.0 417.0 462.1 452.7 Other 1.6 1.5 1.5 (91.8) (85.7) (81.8) Consolidated (1) $ 4,104.5 $ 4,121.8 $ 3,764.8 $ 855.1 $ 767.7 $ 685.9 (1) One customer in the Pool business represented approximately 15% of our consolidated net sales in 2023 and 20% of our consolidated net sales in both 2022 and 2021. 2023 2022 2021 2023 2022 2021 2023 2022 2021 In millions Identifiable assets (1) Capital expenditures Depreciation Flow $ 1,709.7 $ 1,722.4 $ 1,716.4 $ 19.6 $ 24.0 $ 23.0 $ 21.1 $ 19.5 $ 21.4 Water Solutions 2,695.2 2,786.4 1,181.6 23.0 24.7 16.4 18.1 18.4 15.8 Pool 1,679.8 1,710.3 1,641.4 17.3 28.8 16.1 11.4 8.9 7.9 Other 478.6 228.4 214.2 16.1 7.7 4.7 8.9 7.3 6.1 Consolidated $ 6,563.3 $ 6,447.5 $ 4,753.6 $ 76.0 $ 85.2 $ 60.2 $ 59.5 $ 54.1 $ 51.2 (1) All cash and cash equivalents are included in “Other.” The following table presents a reconciliation of consolidated segment income to consolidated income from continuing operations before income taxes: In millions 2023 2022 2021 Segment income $ 855.1 $ 767.7 $ 685.9 Restructuring and other (3.4) (32.4) (7.5) Transformation costs (44.3) (27.2) (11.7) Inventory step-up — (5.8) (2.3) Pension and other post-retirement mark-to-market (loss) gain (6.1) 17.5 2.4 Asset impairment and write-offs (7.9) (25.6) — Gain on sale of businesses — 0.2 1.4 Russia business exit impact — (4.7) — Deal-related costs and expenses — (22.2) (7.9) Legal accrual adjustments and settlements (2.2) (0.2) 7.6 Intangible amortization (55.3) (52.5) (26.3) Interest expense, net (118.3) (61.8) (12.5) Other income (expense) 1.3 (2.4) (2.3) Income from continuing operations before income taxes $ 618.9 $ 550.6 $ 626.8 |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Legal proceedings We have been, and in the future may be, made parties to a number of actions filed or have been, and in the future may be, given notice of potential claims relating to the conduct of our business, including those relating to commercial, regulatory or contractual disputes with suppliers, authorities, customers or parties to acquisitions and divestitures, intellectual property matters, environmental, asbestos, safety and health matters, product liability, the use or installation of our products, consumer matters, and employment and labor matters. While we believe that a material impact on our consolidated financial position, results of operations or cash flows from any such future claims or potential claims is unlikely, given the inherent uncertainty of litigation, a remote possibility exists that a future adverse ruling or unfavorable development could result in future charges that could have a material adverse impact. We do and will continue to periodically reexamine our estimates of probable liabilities and any associated expenses and receivables and make appropriate adjustments to such estimates based on experience and developments in litigation and applicable accounting rules. As a result, the current estimates of the potential impact on our consolidated financial position, results of operations and cash flows for the proceedings and claims described in the notes to our consolidated financial statements could change in the future. Environmental matters We have been named as defendant, target or a potentially responsible party in a number of environmental clean-ups relating to our current or former business units. Accruals for environmental matters are recorded on a site-by-site basis when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated, based on current law and existing technologies. It can be difficult to estimate reliably the final costs of investigation and remediation due to various factors. In our opinion, the amounts accrued are appropriate based on facts and circumstances as currently known. As of December 31, 2023 and 2022, our recorded reserves for environmental matters were not material. Product liability claims We are subject to various product liability lawsuits and personal injury claims. A substantial number of these lawsuits and claims are insured and accrued for by Penwald, our captive insurance subsidiary. Penwald records a liability for these claims based on actuarial projections of ultimate losses. For all other claims, accruals covering the claims are recorded, on an undiscounted basis, when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated based on existing information. The accruals are adjusted periodically as additional information becomes available. We have not experienced significant unfavorable trends in either the severity or frequency of product liability lawsuits or personal injury claims. Leases Our lease portfolio principally consists of operating leases related to facilities, machinery, equipment and vehicles. Our accounting for lease terms does not include options to extend or terminate the lease until we are reasonably certain that we will exercise that option. Operating lease cost for lease payments is recognized on a straight-line basis over the lease term and principally consists of fixed payments for base rent. These operating lease right-of-use (“ROU”) assets are included in Other non-current assets on the Consolidated Balance Sheets, and represent our right to use the underlying asset for the lease term. Our obligation to make lease payments arising from the lease are included in Other current liabilities and Other non-current liabilities on the Consolidated Balance Sheets. Lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As we cannot readily determine the rate implicit in the lease, we use our incremental borrowing rate, determined by country of lease origin, based on the anticipated lease term at the commencement date in determining the present value of lease payments. The ROU asset also excludes any accrued lease payments and unamortized lease incentives. For measurement and classification of lease agreements, we group lease and non-lease components into a single lease component for all underlying asset classes. Accordingly, all costs associated with a lease contract are accounted for as one lease cost. The components of lease cost were as follows: In millions December 31, December 31, Operating lease cost $ 49.7 $ 46.8 Sublease income (0.9) (0.9) Total lease cost $ 48.8 $ 45.9 Supplemental cash flow information related to leases was as follows: In millions December 31, December 31, Operating cash flows from operating leases $ 35.5 $ 47.3 Right-of-use assets obtained in exchange for lease obligations $ 14.0 $ 19.3 Other information related to leases was as follows: December 31, December 31, Weighted-average remaining lease term of operating leases (years) 6.2 3.7 Weighted-average discount rate of operating leases 5.7 % 4.4 % Future minimum lease commitments under non-cancelable operating leases as of December 31, 2023 were as follows: In millions 2024 $ 31.4 2025 21.5 2026 17.9 2027 13.3 2028 9.6 Thereafter 35.5 Total lease payments 129.2 Less: imputed interest (23.9) Total $ 105.3 Warranties and guarantees In connection with the disposition of our businesses or product lines, we may agree to indemnify purchasers for various potential liabilities relating to the sold business, such as pre-closing tax, product liability, warranty, environmental, or other obligations. The subject matter, amounts and duration of any such indemnification obligations vary for each type of liability indemnified and may vary widely from transaction to transaction. Generally, the maximum obligation under such indemnifications is not explicitly stated and as a result, the overall amount of these obligations cannot be reasonably estimated. Historically, we have not made significant payments for these indemnifications. We believe that if we were to incur a loss in any of these matters, the loss would not have a material effect on our financial position, results of operations or cash flows. We recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. In connection with the disposition of the Valves & Controls business, we agreed to indemnify Emerson Electric Co. for certain pre-closing tax liabilities. We have recorded a liability representing the fair value of our expected future obligation for this matter. We provide service and warranty policies on our products. Liability under service and warranty policies is based upon a review of historical warranty and service claim experience. Adjustments are made to accruals as claim data and historical experience warrant. The changes in the carrying amount of service and product warranties from continuing operations were as follows: Years ended December 31 In millions 2023 2022 2021 Beginning balance $ 63.1 $ 40.5 $ 37.0 Service and product warranty provision 90.0 85.3 55.3 Payments (88.2) (70.4) (51.8) Acquisitions — 8.0 0.3 Foreign currency translation 0.1 (0.3) (0.3) Ending balance $ 65.0 $ 63.1 $ 40.5 Stand-by letters of credit, bank guarantees and bonds In certain situations, Tyco International Ltd., Pentair Ltd.’s former parent company (“Tyco”), guaranteed performance by the flow control business of Pentair Ltd. (“Flow Control”) to third parties or provided financial guarantees for financial commitments of Flow Control. In situations where Flow Control and Tyco were unable to obtain a release from these guarantees in connection with the spin-off of Flow Control from Tyco, we will indemnify Tyco for any losses it suffers as a result of such guarantees. In the ordinary course of business, we are required to commit to bonds, letters of credit and bank guarantees that require payments to our customers for any non-performance. The outstanding face value of these instruments fluctuates with the value of our projects in process and in our backlog. In addition, we issue financial stand-by letters of credit primarily to secure our performance to third parties under self-insurance programs. As of December 31, 2023 and 2022, the outstanding value of bonds, letters of credit and bank guarantees totaled $124.3 million and $99.7 million, respectively. |
Pay vs Performance Disclosure
Pay vs Performance Disclosure - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Pay vs Performance Disclosure | |||
Net Income (Loss) | $ 622.7 | $ 480.9 | $ 553 |
Insider Trading Arrangements
Insider Trading Arrangements | 3 Months Ended |
Dec. 31, 2023 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Basis of Presentation and Sum_2
Basis of Presentation and Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of presentation The accompanying consolidated financial statements include the accounts of Pentair plc, its wholly-owned subsidiaries and entities for which the Company has a controlling financial interest. Intercompany accounts and transactions have been eliminated. Investments in companies of which we own 20% to 50% of the voting stock or have the ability to exercise significant influence over operating and financial policies of the investee are accounted for using the equity method of accounting and as a result, our share of the earnings or losses of such equity affiliates is included in the Consolidated Statements of Operations and Comprehensive Income. |
Fiscal Year | Fiscal year Our fiscal year ends on December 31. We report our interim quarterly periods on a calendar quarter basis. |
Use of Estimates | Use of estimates The preparation of our consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes, disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates include our accounting for valuation of goodwill and indefinite lived intangible assets, estimated losses on accounts receivable, estimated realizable value on excess and obsolete inventory, over time revenue recognition, assets acquired and liabilities assumed in acquisitions, estimated selling proceeds from assets held for sale, contingent liabilities, income taxes and pension and other post-retirement benefits. Actual results could differ from our estimates. |
Revenue Recognition | Revenue recognition Revenue is recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration we expect to be entitled to in exchange for transferring those goods or providing services. We account for a contract when it has approval and commitment from both parties, the rights of the parties are identified, payment terms are identified, the contract has commercial substance and collectability of consideration is probable. When determining whether the customer has obtained control of the goods or services, we consider any future performance obligations. Generally, there is no post-shipment obligation on product sold other than warranty obligations in the normal and ordinary course of business. In the event significant post-shipment obligations were to exist, revenue recognition would be deferred until Pentair has substantially accomplished what it must do to be entitled to the benefits represented by the revenue. Performance obligations A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account for purposes of revenue recognition. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. The majority of our contracts have a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts and, therefore, not distinct. For contracts with multiple performance obligations, standalone selling price is generally readily observable. Our performance obligations are satisfied at a point in time or over time as work progresses. Revenue from goods and services transferred to customers at a point in time accounted for 90.6%, 91.7% and 91.9% of our revenue for the years ended December 31, 2023, 2022 and 2021, respectively. Revenue on these contracts is recognized when obligations under the terms of the contract with our customer are satisfied; generally, this occurs with the transfer of control upon shipment. Revenue from products and services transferred to customers over time accounted for 9.4%, 8.3% and 8.1% of our revenue for the years ended December 31, 2023, 2022 and 2021, respectively. For the majority of our revenue recognized over time, we use an input measure to determine progress towards completion. Under this method, sales and gross profit are recognized as work is performed generally based on the relationship between the actual costs incurred and the total estimated costs at completion (“the cost-to-cost method”) or based on efforts for measuring progress towards completion in situations in which this approach is more representative of the progress on the contract than the cost-to-cost method. Contract costs include labor, material, overhead and, when appropriate, general and administrative expenses. Changes to the original estimates may be required during the life of the contract, and such estimates are reviewed on a regular basis. Sales and gross profit are adjusted using the cumulative catch-up method for revisions in estimated total contract costs. These reviews have not resulted in adjustments that were significant to our results of operations. For performance obligations related to long term contracts, when estimates of total costs to be incurred on a performance obligation exceed total estimates of revenue to be earned, a provision for the entire loss on the performance obligation is recognized in the period the loss is determined. On December 31, 2023, we had $113.9 million of remaining performance obligations on contracts with an original expected duration of one year or more. We expect to recognize the majority of our remaining performance obligations on these contracts within the next 12 to 18 months. Sales returns The right of return may exist explicitly or implicitly with our customers. Our return policy allows for customer returns only upon our authorization. Goods returned must be products we continue to market and must be in salable condition. When the right of return exists, we adjust the transaction price for the estimated effect of returns. We estimate the expected returns based on historical sales levels, the timing and magnitude of historical sales return levels as a percent of sales, type of product, type of customer and a projection of this experience into the future. Pricing and sales incentives Our contracts may give customers the option to purchase additional goods or services priced at a discount. Options to acquire additional goods or services at a discount can come in many forms, such as customer programs and incentive offerings including pricing arrangements, promotions and other volume-based incentives. We reduce the transaction price for certain customer programs and incentive offerings including pricing arrangements, promotions and other volume-based incentives that represent variable consideration. Sales incentives given to our customers are recorded using either the expected value method or most likely amount approach for estimating the amount of consideration to which Pentair shall be entitled. The expected value is the sum of probability-weighted amounts in a range of possible consideration amounts. An expected value is an appropriate estimate of the amount of variable consideration when there are a large number of contracts with similar characteristics. The most likely amount is the single most likely amount in a range of possible consideration amounts (that is, the single most likely outcome of the contract). The most likely amount is an appropriate estimate of the amount of variable consideration if the contract has limited possible outcomes (for example, an entity either achieves a performance bonus or does not). Pricing is established at or prior to the time of sale with our customers, and we record sales at the agreed-upon net selling price. However, one of our businesses allows customers to apply for a refund of a percentage of the original purchase price if they can demonstrate sales to a qualifying end customer. We use the expected value method to estimate the anticipated refund to be paid based on historical experience and reduce sales for the probable cost of the discount. The cost of these refunds is recorded as a reduction of the transaction price. Volume-based incentives involve rebates that are negotiated at or prior to the time of sale with the customer and are redeemable only if the customer achieves a specified cumulative level of sales or sales increase. Under these incentive programs, at the time of sale, we determine the most likely amount of the rebate to be paid based on forecasted sales levels. These forecasts are updated at least quarterly for each customer, and the transaction price is reduced for the anticipated cost of the rebate. If the forecasted sales for a customer change, the accrual for rebates is adjusted to reflect the new amount of rebates expected to be earned by the customer. Shipping and handling costs Amounts billed to customers for shipping and handling activities after the customer obtains control are treated as a promised service performance obligation and recorded in Net sales in the accompanying Consolidated Statements of Operations and Comprehensive Income. Shipping and handling costs incurred by Pentair for the delivery of goods to customers are considered a cost to fulfill the contract and are included in Cost of goods sold in the accompanying Consolidated Statements of Operations and Comprehensive Income. Contract assets and liabilities Contract assets consist of unbilled amounts resulting from sales under long-term contracts when the cost-to-cost method of revenue recognition is utilized and revenue recognized exceeds the amount billed to the customer, such as when the customer retains a small portion of the contract price until completion of the contract. We typically receive interim payments on sales under long-term contracts as work progresses, although for some contracts, we may be entitled to receive an advance payment. Contract liabilities consist of advanced payments, billings in excess of costs incurred and deferred revenue. Contract assets are recorded within Other current assets , and contract liabilities are recorded within Other current liabilities in the Consolidated Balance Sheets. Contract assets and liabilities consisted of the following: December 31 In millions 2023 2022 $ Change % Change Contract assets $ 70.8 $ 48.4 $ 22.4 46.3 % Contract liabilities 53.7 58.1 (4.4) (7.6) % Net contract assets (liabilities) $ 17.1 $ (9.7) $ 26.8 (276.3) % The $26.8 million increase in net contract assets from December 31, 2022 to December 31, 2023 was primarily the result of timing of milestone payments. Approximately 90% of our contract liabilities at December 31, 2022 were recognized in revenue during the twelve months ended December 31, 2023. There were no impairment losses recognized on our net contract assets for the twelve months ended December 31, 2023. For the twelve months ended December 31, 2022, there were $1.1 million of impairment losses recognized on our net contract liabilities as a result of our exit of business activity and sales in Russia. Practical expedients and exemptions We generally expense incremental costs of obtaining a contract when incurred because the amortization period would be less than one year. These costs primarily relate to sales commissions and are recorded in Selling, general and administrative expense in the Consolidated Statements of Operations and Comprehensive Income. We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less. Further, we do not adjust the promised amount of consideration for the effects of a significant financing component if we expect, at contract inception, that the period between when we transfer a promised good or service to a customer and when the customer pays for that good or service will be one year or less. Revenue by category |
Research and Development | Research and development We conduct research and development (“R&D”) activities primarily in our own facilities, which mostly consist of development of new products, product applications and manufacturing processes. We expense R&D costs as incurred. R&D expenditures during 2023, 2022 and 2021 were $99.8 million, $92.2 million and $85.9 million, respectively. |
Cash Equivalents | Cash equivalents We consider highly liquid investments with original maturities of three months or less at the date of acquisition to be cash equivalents. |
Trade Receivables and Concentration of Credit Risk | Trade receivables and concentration of credit risk We record an allowance for credit losses, reducing our receivables balance to an amount we estimate is collectible from our customers. Estimates used in determining the allowance for credit losses are based on current trends, aging of accounts receivable, periodic credit evaluations of our customers’ financial condition, and historical collection experience as well as reasonable and supportable forecasts of future economic conditions. We generally do not require collateral. |
Inventories | Inventories Inventories are stated at the lower of cost or net realizable value with substantially all inventories recorded using the first-in, first-out (“FIFO”) cost method. |
Property, Plant and Equipment, Net | Property, plant and equipment, net Property, plant and equipment is stated at historical cost. We compute depreciation by the straight-line method based on the following estimated useful lives: Years Land improvements 5 to 20 Buildings and leasehold improvements 5 to 50 Machinery and equipment 3 to 15 Capitalized software 3 to 10 Significant improvements that add to productive capacity or extend the lives of properties are capitalized. Costs for repairs and maintenance are charged to expense as incurred. We capitalize costs associated with software developed or obtained for internal use when both the preliminary project stage is completed, and it is probable the software being developed will be completed and placed in service. The costs of computer software developed or obtained for internal use are amortized on a straight-line basis unless another systematic and rational basis is more representative of the software’s use. When property or capitalized software is retired or otherwise disposed of, the recorded cost of the assets and their related accumulated depreciation are removed from the Consolidated Balance Sheets and any related gains or losses are included in income. The following table presents geographic Property, plant and equipment, net by region as of December 31: In millions 2023 2022 U.S. $ 223.9 $ 213.3 Western Europe 77.4 74.4 Developing (1) 50.5 46.8 Other Developed (2) 10.2 10.0 Consolidated (3) $ 362.0 $ 344.5 (1) Developing includes China, Eastern Europe, Latin America, the Middle East and Southeast Asia. (2) Other Developed includes Australia, Canada and Japan. (3) Property, plant and equipment, net in Ireland, for each of the years presented, were not material. impairment charges |
Goodwill and identifiable intangible assets | Goodwill and identifiable intangible assets Goodwill Goodwill represents the excess of the cost of acquired businesses over the net of the fair value of identifiable tangible net assets and identifiable intangible assets purchased and liabilities assumed. We test our goodwill for impairment at least annually during the fourth quarter or more frequently if events or changes in circumstances indicate that the asset might be impaired. We perform our annual or interim goodwill impairment test by comparing the fair value of the relevant reporting unit with its carrying amount. We would recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized would not exceed the total amount of goodwill allocated to that reporting unit. We have the option to perform a qualitative assessment to determine whether it is necessary to perform the quantitative goodwill impairment test. However, we may elect to perform the quantitative goodwill impairment test even if no indications of a potential impairment exist. During 2023, a quantitative assessment was performed. The fair value of each reporting unit was determined using a discounted cash flow analysis and market approach. Projecting discounted future cash flows requires us to make significant estimates regarding future revenues and expenses, projected capital expenditures, changes in working capital and the appropriate discount rate. Use of the market approach consists of comparisons to comparable publicly-traded companies that are similar in size and industry. The non-recurring fair value measurement is a “Level 3” measurement under the fair value hierarchy. For the 2023 annual impairment test, the estimated fair value significantly exceeded the carrying value in each of our reporting units, therefore, no impairment charge was required. During 2022, a qualitative assessment was performed. As a result, it was determined that it was more likely than not that the fair value of the reporting units exceeded their respective carrying values. Factors considered in the analysis included the 2020 discounted cash flow fair value assessment of the reporting units and the calculated excess fair value over carrying amount, financial performance, forecasts and trends, market capitalization, regulatory and environmental issues, macro-economic conditions, industry and market considerations, raw material costs and management stability. We also consider the extent to which each of the adverse events and circumstances identified affect the comparison of the respective reporting unit’s fair value with its carrying amount. We place more weight on the events and circumstances that most affect the respective reporting unit’s fair value or the carrying amount of its net assets. We consider positive and mitigating events and circumstances that may affect its determination of whether it is more likely than not that the fair value exceeds the carrying amount. Identifiable intangible assets Our primary identifiable intangible assets include: customer relationships, trade names, proprietary technology and patents. Identifiable intangibles with finite lives are amortized and those identifiable intangibles with indefinite lives are not amortized. Identifiable intangible assets that are subject to amortization are evaluated for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment charge of $2.7 million was recorded in 2022 related to the write-off of a proprietary technology intangible asset as a result of restructuring initiatives implemented in the fourth quarter of 2022. The impairment charge was recorded in Selling, general and administrative in our Consolidated Statements of Operations and Comprehensive Income. No impairment charges associated with identifiable intangibles with finite lives were recognized in 2023 or 2021. |
Income Taxes | Income taxes We use the asset and liability approach to account for income taxes. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax bases using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period when the change is enacted. We maintain valuation allowances unless it is more likely than not that all or a portion of the deferred tax assets will be realized. Changes in valuation allowances from period to period are included in our tax provision in the period of change. We recognize the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. |
Pension and other post-retirement plans | Pension and other post-retirement plans We sponsor U.S. and non-U.S. defined-benefit pension and other post-retirement plans. The pension and other post-retirement benefit costs for company-sponsored benefit plans are determined from actuarial assumptions and methodologies, including discount rates and expected returns on plan assets. These assumptions are updated annually and are disclosed in Note 11. We recognize changes in the fair value of plan assets and net actuarial gains or losses for pension and other post-retirement benefits annually in the fourth quarter each year (“mark-to-market adjustment”) and, if applicable, in any quarter in which an interim re-measurement is triggered. Net actuarial gains and losses occur when the actual experience differs from any of the various assumptions used to value our pension and other post-retirement plans or when assumptions change, as they may each year. The remaining components of pension expense, including service and interest costs and estimated return on plan assets, are recorded on a quarterly basis. The service costs are recorded within Operating income and the interest costs, expected return on plan assets and net actuarial gain/loss components of net periodic pension and other post-retirement benefit costs are recorded within Other expense (income). |
Insurance Subsidiary | Insurance subsidiary A portion of our property and casualty insurance program is insured through our regulated wholly-owned captive insurance subsidiary, Penwald Insurance Company (“Penwald”). Reserves for policy claims are established based on actuarial projections of ultimate losses. As of December 31, 2023 and 2022, reserves for policy claims were $64.9 million, of which $13.0 million was included in Other current liabilities and $51.9 million was included in Other non-current liabilities , and $65.1 million, of which $13.0 million was included in Other current liabilities and $52.1 million was included in Other non-current liabilities , respectively. |
Share-Based Compensation | Share-based compensation We account for share-based compensation awards on a fair value basis. The estimated grant date fair value of each option award is recognized in income on an accelerated basis over the requisite service period (generally the vesting period). The estimated fair value of each option award is calculated using the Black-Scholes option-pricing model. From time to time, we have elected to modify the terms of the original grant. These modified grants are accounted for as a new award and measured using the fair value method, resulting in the inclusion of additional compensation expense in our Consolidated Statements of Operations and Comprehensive Income. Restricted share awards and units (“RSUs”) are recorded as compensation cost over the requisite service periods based on the market value on the date of grant. |
Earnings (Loss) Per Common Share | Earnings per ordinary share We present two calculations of earnings per ordinary share (“EPS”). Basic EPS equals net income divided by the weighted-average number of ordinary shares outstanding during the period. Diluted EPS is computed by dividing net income by the sum of weighted-average number of ordinary shares outstanding plus dilutive effects of ordinary share equivalents, calculated using the two-class method. |
Derivative Financial Instruments | Derivative financial instruments We recognize all derivatives, including those embedded in other contracts, as either assets or liabilities at fair value in our Consolidated Balance Sheets. If the derivative is designated and effective, the effective portion of changes in the fair value of the derivative is recorded in Accumulated other comprehensive income (loss) (“AOCI”) as a separate component of equity in the Consolidated Balance Sheets and is recognized in the Consolidated Statements of Operations and Comprehensive Income when the hedged item affects earnings. If the underlying hedged transaction ceases to exist or if the hedge becomes ineffective, all changes in fair value of the related derivatives that have not been settled are recognized in current earnings. For a derivative that is not designated as or does not qualify as a hedge, changes in fair value are reported in earnings immediately. We use derivative instruments for the purpose of hedging interest rate and currency exposures, which exist as part of ongoing business operations. We do not hold or issue derivative financial instruments for trading or speculative purposes. Our policy is not to enter into contracts with terms that cannot be designated as normal purchases or sales. From time to time, we may enter into short duration foreign currency contracts to hedge foreign currency risks. |
Foreign Currency Translation | Foreign currency translation The financial statements of the Company’s non-U.S. dollar functional currency international subsidiaries are measured using the local currency as the functional currency. Assets and liabilities of these subsidiaries are translated at the rates of exchange at the balance sheet date. Income (loss) and expense items are translated at average monthly rates of exchange. The resultant translation adjustments are included in AOCI, a component of equity. |
New accounting standards | New accounting standards In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-07, “Segment Reporting”, which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures regarding significant expenses. We plan to adopt the standard retrospectively beginning with our annual reporting for the year ending December 31, 2024 and interim reporting beginning January 1, 2025. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures. In December 2023, the FASB issued ASU No. 2023-09, “Improvements to Income Tax Disclosures”, which requires new and enhanced disclosures primarily related to income taxes paid and the effective tax rate reconciliation. We will adopt the standard beginning with our annual reporting for the year ending December 31, 2025. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures. |
Basis of Presentation and Sum_3
Basis of Presentation and Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Contract with Customer, Asset and Liability | Contract assets and liabilities consisted of the following: December 31 In millions 2023 2022 $ Change % Change Contract assets $ 70.8 $ 48.4 $ 22.4 46.3 % Contract liabilities 53.7 58.1 (4.4) (7.6) % Net contract assets (liabilities) $ 17.1 $ (9.7) $ 26.8 (276.3) % |
Disaggregation of Revenue | Geographic net sales information, based on geographic destination of the sale, was as follows: Years ended December 31 In millions 2023 2022 2021 U.S. $ 2,835.9 $ 2,913.2 $ 2,571.2 Western Europe 471.9 439.2 460.4 Developing (1) 558.0 515.5 487.1 Other Developed (2) 238.7 253.9 246.1 Consolidated net sales (3) $ 4,104.5 $ 4,121.8 $ 3,764.8 (1) Developing includes China, Eastern Europe, Latin America, the Middle East and Southeast Asia. (2) Other Developed includes Australia, Canada and Japan. (3) Net sales in Ireland, for each of the years presented, were not material. Vertical market net sales information was as follows: Years ended December 31 In millions 2023 2022 2021 Residential $ 2,134.0 $ 2,613.6 $ 2,437.6 Commercial 1,177.2 809.1 665.9 Industrial 793.3 699.1 661.3 Consolidated net sales $ 4,104.5 $ 4,121.8 $ 3,764.8 |
Allowance for Doubtful Accounts Activity | The following table summarizes the activity in the allowance for credit losses: Years ended December 31 In millions 2023 2022 2021 Beginning balance $ 10.8 $ 9.1 $ 8.4 Bad debt expense 0.7 3.6 1.1 Acquisitions — 0.3 1.0 Write-offs, net of recoveries (0.7) (1.4) (0.9) Other (1) 0.4 (0.8) (0.5) Ending balance $ 11.2 $ 10.8 $ 9.1 (1) Other amounts are primarily the effects of changes in currency translations and the impact of allowance for credits. |
Property, Plant and Equipment | Property, plant and equipment is stated at historical cost. We compute depreciation by the straight-line method based on the following estimated useful lives: Years Land improvements 5 to 20 Buildings and leasehold improvements 5 to 50 Machinery and equipment 3 to 15 Capitalized software 3 to 10 |
Long-lived Assets by Geographic Areas | The following table presents geographic Property, plant and equipment, net by region as of December 31: In millions 2023 2022 U.S. $ 223.9 $ 213.3 Western Europe 77.4 74.4 Developing (1) 50.5 46.8 Other Developed (2) 10.2 10.0 Consolidated (3) $ 362.0 $ 344.5 (1) Developing includes China, Eastern Europe, Latin America, the Middle East and Southeast Asia. (2) Other Developed includes Australia, Canada and Japan. (3) Property, plant and equipment, net in Ireland, for each of the years presented, were not material. |
Acquisitions (Tables)
Acquisitions (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Business Combination and Asset Acquisition [Abstract] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table summarizes the final allocation of the purchase price to the fair value of assets acquired and liabilities assumed in the Manitowoc Ice acquisition: In millions Cash $ 33.8 Accounts receivable 36.7 Inventories 66.7 Other current assets 3.9 Property, plant and equipment 21.6 Identifiable intangible assets 728.3 Goodwill 789.7 Other assets 0.7 Current liabilities (62.7) Other liabilities (4.8) Purchase price $ 1,613.9 |
Pro Forma Consolidated Condensed Financial Results of Operations | The following table presents unaudited pro forma financial information as if the Manitowoc Ice acquisition had occurred on January 1, 2021: Years Ended December 31 In millions, except per share data 2022 2021 Pro forma net sales $ 4,328.6 $ 4,072.1 Pro forma net income from continuing operations 486.3 523.3 Pro forma earnings per ordinary share - continuing operations Basic $ 2.95 $ 3.16 Diluted 2.94 3.12 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Earnings Per Share [Abstract] | |
Basic and Diluted Earnings (Loss) Per Share | Basic and diluted earnings per share were calculated as follows: Years ended December 31 In millions, except per share data 2023 2022 2021 Net income $ 622.7 $ 480.9 $ 553.0 Net income from continuing operations $ 622.9 $ 483.2 $ 556.0 Weighted average ordinary shares outstanding Basic 165.1 164.8 165.8 Dilutive impact of stock options and restricted stock awards 1.2 0.8 1.7 Diluted 166.3 165.6 167.5 Earnings (loss) per ordinary share Basic Continuing operations $ 3.77 $ 2.93 $ 3.36 Discontinued operations — (0.01) (0.02) Basic earnings per ordinary share $ 3.77 $ 2.92 $ 3.34 Diluted Continuing operations $ 3.75 $ 2.92 $ 3.32 Discontinued operations — (0.02) (0.02) Diluted earnings per ordinary share $ 3.75 $ 2.90 $ 3.30 Anti-dilutive stock options excluded from the calculation of diluted earnings per share 0.3 0.9 0.1 |
Restructuring (Tables)
Restructuring (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Related Costs | Restructuring and transformation-related costs included within Cost of goods sold and Selling, general and administrative expenses in the Consolidated Statements of Operations and Comprehensive Income included the following: Years ended December 31 In millions 2023 2022 2021 Restructuring Initiatives Severance and related costs $ 8.2 $ 17.7 $ 7.0 Asset impairment and write-offs (1) 3.8 25.6 — Other restructuring costs and related adjustments (2) (6.0) 13.0 0.4 Total restructuring costs 6.0 56.3 7.4 Transformation Program Severance and related costs 6.9 3.4 — Other transformation costs (3) 37.8 23.8 11.7 Total transformation costs 44.7 27.2 11.7 Total restructuring and transformation costs $ 50.7 $ 83.5 $ 19.1 (1) Asset impairment and write-offs consist of inventory, long-lived assets and an identifiable intangible asset, which were impaired as a result of product line exits as well as certain business exits announced in the fourth quarter of 2022. (2) Other restructuring costs and related adjustments primarily consist of certain accruals and related refinements as well as various contract termination costs associated with product line and business exits. (3) Other transformation costs primarily consist of professional services, project management related costs and asset impairments, partially offset by gain on sale of assets. |
Restructuring Costs By Segment | Restructuring and transformation costs by reportable segment were as follows: Years ended December 31 In millions 2023 2022 2021 Flow $ 3.4 $ 2.2 $ 0.9 Water Solutions (0.1) 41.1 0.6 Pool 9.1 14.3 0.3 Other 38.3 25.9 17.3 Consolidated $ 50.7 $ 83.5 $ 19.1 |
Restructuring Accrual Activity Recorded on Consolidated Balance Sheets | Activity related to accrued severance and related costs recorded in Other current liabilities in the Consolidated Balance Sheets is summarized as follows: Years ended December 31 In millions 2023 2022 Beginning balance $ 23.2 $ 10.7 Costs incurred 15.1 21.1 Cash payments and other (24.9) (8.6) Ending balance $ 13.4 $ 23.2 |
Goodwill and Other Identifiab_2
Goodwill and Other Identifiable Intangible Assets (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Changes in Carrying Amount of Goodwill by Segment | The changes in the carrying amount of goodwill for the years ended December 31, 2023 and 2022 by reportable segment were as follows: In millions December 31, 2022 Purchase accounting adjustments Foreign December 31, 2023 Flow $ 747.6 $ — $ 19.5 $ 767.1 Water Solutions 1,398.1 (0.8) 3.3 1,400.6 Pool 1,106.9 — — 1,106.9 Total goodwill $ 3,252.6 $ (0.8) $ 22.8 $ 3,274.6 In millions December 31, 2021 Acquisitions Purchase accounting adjustments Foreign December 31, 2022 Flow $ 782.0 $ — $ 1.0 $ (35.4) $ 747.6 Water Solutions 618.0 790.5 (0.9) (9.5) 1,398.1 Pool 1,104.5 — 2.3 0.1 1,106.9 Total goodwill $ 2,504.5 $ 790.5 $ 2.4 $ (44.8) $ 3,252.6 |
Identifiable Intangible Assets | Identifiable intangible assets consisted of the following at December 31: 2023 2022 In millions Cost Accumulated Net Cost Accumulated Net Definite-life intangibles Customer relationships $ 1,106.2 $ (361.8) $ 744.4 $ 1,100.9 $ (308.9) $ 792.0 Proprietary technology and patents 89.7 (43.2) 46.5 89.3 (35.6) 53.7 Other — — — 14.4 (14.4) — Total finite-life intangibles 1,195.9 (405.0) 790.9 1,204.6 (358.9) 845.7 Indefinite-life intangibles Trade names 251.5 — 251.5 248.9 — 248.9 Total intangibles $ 1,447.4 $ (405.0) $ 1,042.4 $ 1,453.5 $ (358.9) $ 1,094.6 |
Estimated Future Amortization Expense for Identifiable Intangible Assets | Estimated future amortization expense for identifiable intangible assets during the next five years is as follows: In millions 2024 2025 2026 2027 2028 Estimated amortization expense $ 54.2 $ 54.2 $ 52.9 $ 51.6 $ 49.0 |
Supplemental Balance Sheet In_2
Supplemental Balance Sheet Information (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Disclosure Supplemental Balance Sheet Information [Abstract] | |
Supplemental Balance Sheet Information | December 31 In millions 2023 2022 Inventories Raw materials and supplies $ 369.1 $ 404.1 Work-in-process 97.1 95.6 Finished goods 211.5 290.3 Total inventories $ 677.7 $ 790.0 Other current assets Cost in excess of billings $ 70.8 $ 48.4 Prepaid expenses 55.2 74.8 Other current assets 33.3 4.9 Total other current assets $ 159.3 $ 128.1 Property, plant and equipment, net Land and land improvements $ 32.3 $ 32.3 Buildings and leasehold improvements 225.5 200.7 Machinery and equipment 669.9 639.2 Capitalized software 70.5 68.8 Construction in progress 55.8 60.6 Total property, plant and equipment 1,054.0 1,001.6 Accumulated depreciation and amortization 692.0 657.1 Total property, plant and equipment, net $ 362.0 $ 344.5 Other non-current assets Right-of-use lease assets $ 102.0 $ 78.6 Deferred income taxes 113.2 26.0 Deferred compensation plan assets 26.1 21.7 Other non-current assets 74.0 71.0 Total other non-current assets $ 315.3 $ 197.3 Other current liabilities Dividends payable $ 38.0 $ 36.2 Accrued warranty 65.0 63.1 Accrued rebates and incentives 181.8 200.1 Accrued freight 20.4 39.4 Billings in excess of cost 46.9 43.8 Current lease liability 26.2 29.3 Income taxes payable 20.7 21.8 Accrued restructuring 13.4 23.2 Interest payable 29.7 32.9 Other current liabilities 103.2 112.3 Total other current liabilities $ 545.3 $ 602.1 Other non-current liabilities Long-term lease liability $ 79.1 $ 52.4 Income taxes payable 35.6 35.1 Self-insurance liabilities 51.9 52.1 Deferred compensation plan liabilities 26.1 21.7 Foreign currency contract liabilities 70.0 52.2 Other non-current liabilities 32.0 31.4 Total other non-current liabilities $ 294.7 $ 244.9 |
Accumulated Other Comprehensi_2
Accumulated Other Comprehensive Loss (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract] | |
Components of Accumulated Other Comprehensive Income (Loss) | Components of Accumulated Other Comprehensive Loss consist of the following: December 31 In millions 2023 2022 Cumulative translation adjustments $ (256.5) $ (280.5) Market value of derivative financial instruments, net of tax 12.1 41.5 Accumulated other comprehensive loss $ (244.4) $ (239.0) |
Debt (Tables)
Debt (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Debt Disclosure [Abstract] | |
Debt and Average Interest Rates on Debt Outstanding | Debt and the average interest rates on debt outstanding were as follows: In millions Average Maturity Year December 31 December 31, 2023 2023 2022 Revolving credit facility (Senior Credit Facility) 6.655% 2026 $ — $ 320.0 Term Loan Facility 6.891% 2023 - 2027 987.5 1,000.0 Term loans (Senior Credit Facility) 6.610% 2024 200.0 200.0 Senior notes - fixed rate (1) 4.650% 2025 19.3 19.3 Senior notes - fixed rate (1) 4.500% 2029 400.0 400.0 Senior notes - fixed rate (1) 5.900% 2032 400.0 400.0 Unamortized debt issuance costs and discounts N/A N/A (18.5) (22.0) Total debt $ 1,988.3 $ 2,317.3 (1) Senior notes are guaranteed as to payment by Pentair plc. |
Debt Outstanding Matures on Calendar Year Basis | Debt outstanding, excluding unamortized issuance costs and discounts , at December 31, 2023 matures on a calendar year basis as follows: In millions 2024 2025 2026 2027 2028 Thereafter Total Contractual debt obligation maturities $ 237.5 $ 69.3 $ 50.0 $ 850.0 $ — $ 800.0 $ 2,006.8 |
Derivatives and Financial Ins_2
Derivatives and Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract] | |
Recorded Amounts and Estimated Fair Values of Long-term Debt and Derivative Financial Instruments | The recorded amounts and estimated fair values of total debt, excluding unamortized issuance costs and discounts , at December 31 were as follows: 2023 2022 In millions Recorded Fair Value Recorded Fair Value Variable rate debt $ 1,187.5 $ 1,187.5 $ 1,520.0 $ 1,520.0 Fixed rate debt 819.3 824.5 819.3 789.3 Total debt $ 2,006.8 $ 2,012.0 $ 2,339.3 $ 2,309.3 |
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis | Financial assets and liabilities measured at fair value on a recurring and nonrecurring basis were as follows: December 31, 2023 In millions Level 1 Level 2 Level 3 NAV Total Recurring fair value measurements Interest rate contract assets $ — $ 0.3 $ — $ — $ 0.3 Foreign currency contract assets — 0.2 — — 0.2 Foreign currency contract liabilities — (70.0) — — (70.0) Deferred compensation plan assets 12.1 — — 14.0 26.1 Total recurring fair value measurements $ 12.1 $ (69.5) $ — $ 14.0 $ (43.4) December 31, 2022 In millions Level 1 Level 2 Level 3 NAV Total Recurring fair value measurements Foreign currency contract liabilities $ — $ (52.2) $ — $ — $ (52.2) Deferred compensation plan assets 10.5 — — 11.2 21.7 Total recurring fair value measurements $ 10.5 $ (52.2) $ — $ 11.2 $ (30.5) |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income (loss) before income taxes and noncontrolling interest | Income from continuing operations before income taxes consisted of the following: Years ended December 31 In millions 2023 2022 2021 Federal (1) $ (9.9) $ (10.1) $ (11.2) International (2) 628.8 560.7 638.0 Income from continuing operations before income taxes $ 618.9 $ 550.6 $ 626.8 (1) “Federal” reflects United Kingdom (“U.K.”) loss from continuing operations before income taxes, given U.K. tax residency. (2) “International” reflects non-U.K. income from continuing operations before income taxes. |
Provision for Income Taxes | The (benefit) provision for income taxes consisted of the following: Years ended December 31 In millions 2023 2022 2021 Currently payable (receivable) International (1) $ 88.5 $ 112.2 $ 79.8 Total current taxes 88.5 112.2 79.8 Deferred International (1) (92.5) (44.8) (9.0) Total deferred taxes (92.5) (44.8) (9.0) Total (benefit) provision for income taxes $ (4.0) $ 67.4 $ 70.8 (1) “International” represents non-U.K. taxes. |
Reconciliation of Federal Statutory Income Tax Rate to Effective Tax Rate | Reconciliations of the federal statutory income tax rate to our effective tax rate were as follows: Years ended December 31 Percentages 2023 2022 2021 U.K. federal statutory income tax rate (1) 23.5 % 19.0 % 19.0 % Tax effect of international operations (2) (13.2) (7.6) (5.1) Change in valuation allowances 2.2 1.0 (0.2) Excess tax benefits on stock-based compensation (0.1) (0.2) (1.1) Unrecognized tax benefits — — (1.3) Worthless stock deduction (5.0) — — Change in tax basis in foreign assets (3) (8.0) — — Effective tax rate (0.6) % 12.2 % 11.3 % (1) The U.K. Finance Act of 2021 increased the statutory tax rate from 19.0% to 25.0%, effective April 1, 2023. Given this change, a prorated U.K. federal statutory income tax rate was utilized for 2023. (2) The tax effect of international operations consists of non-U.K. jurisdictions. (3) The 2023 impact primarily represents the initial recognition of tax basis in intangible assets in foreign jurisdictions and the related valuation allowance. |
Schedule of Unrecognized Tax Benefits Roll Forward | Reconciliations of the beginning and ending gross unrecognized tax benefits were as follows: Years ended December 31 In millions 2023 2022 2021 Beginning balance $ 39.6 $ 37.3 $ 46.3 Gross increases for tax positions in prior periods 0.6 3.6 2.5 Gross decreases for tax positions in prior periods (0.2) (0.9) (0.7) Gross increases based on tax positions related to the current year 1.6 0.2 0.2 Gross decreases related to settlements with taxing authorities (3.0) (0.6) (0.9) Reductions due to statute expiration — — (10.1) Ending balance $ 38.6 $ 39.6 $ 37.3 |
Deferred Taxes | Deferred taxes were recorded in the Consolidated Balance Sheets as follows: December 31 In millions 2023 2022 Other non-current assets $ 113.2 $ 26.0 Deferred tax liabilities 40.0 43.3 Net deferred tax assets (liabilities) $ 73.2 $ (17.3) |
Tax Effects of Major Items Recorded as Deferred Tax Assets and Liabilities | The tax effects of the major items recorded as deferred tax assets and liabilities were as follows: December 31 In millions 2023 2022 Deferred tax assets Accrued liabilities and reserves $ 58.8 $ 68.1 Pension and other post-retirement compensation and benefits 20.1 19.4 Employee compensation and benefits 28.6 26.5 Research and development costs 28.4 18.1 Tax loss and credit carryforwards 769.4 752.4 Interest limitations 168.4 104.9 Total deferred tax assets 1,073.7 989.4 Valuation allowance 816.6 756.9 Deferred tax assets, net of valuation allowance 257.1 232.5 Deferred tax liabilities Property, plant and equipment 17.9 18.1 Goodwill and other intangibles 149.7 213.0 Other liabilities 16.3 18.7 Total deferred tax liabilities 183.9 249.8 Net deferred tax assets (liabilities) $ 73.2 $ (17.3) |
Benefit Plans (Tables)
Benefit Plans (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Retirement Benefits [Abstract] | |
Reconciliations of Benefit Obligations, Plan Assets of Pension Plans and Funded Status of Plans | The following tables present reconciliations of plan benefit obligations, fair value of plan assets and the funded status of pension plans and other post-retirement plans as of and for the years ended December 31, 2023 and 2022: Pension plans Other post-retirement In millions 2023 2022 2023 2022 Change in benefit obligations Benefit obligation beginning of year $ 90.5 $ 116.1 $ 9.0 $ 11.3 Service cost 1.7 2.4 — — Interest cost 4.1 2.5 0.5 0.3 Actuarial loss (gain) 7.4 (22.6) (0.8) (1.3) Foreign currency translation 1.1 (0.2) — — Benefits paid (7.3) (7.7) (1.1) (1.3) Benefit obligation end of year $ 97.5 $ 90.5 $ 7.6 $ 9.0 Change in plan assets Fair value of plan assets beginning of year $ 28.4 $ 34.4 $ — $ — Actual return on plan assets 0.8 (5.8) — — Company contributions 7.6 7.5 1.1 1.3 Foreign currency translation 1.0 — — — Benefits paid (7.3) (7.7) (1.1) (1.3) Fair value of plan assets end of year $ 30.5 $ 28.4 $ — $ — Funded status Benefit obligations in excess of the fair value of plan assets $ (67.0) $ (62.1) $ (7.6) $ (9.0) |
Amounts Recognized in Consolidated Balance Sheets | Amounts recorded in the Consolidated Balance Sheets were as follows: Pension plans Other post-retirement In millions 2023 2022 2023 2022 Current liabilities $ (6.5) $ (5.9) $ (1.1) $ (1.3) Non-current liabilities (60.5) (56.2) (6.5) (7.7) Benefit obligations in excess of the fair value of plan assets $ (67.0) $ (62.1) $ (7.6) $ (9.0) |
Pension Plans with an Accumulated Benefit Obligation or Projected Benefit Obligation in Excess of Plan Assets | Information for pension plans with an accumulated benefit obligation or projected benefit obligation in excess of plan assets as of December 31 was as follows: Projected benefit obligation Accumulated benefit obligation In millions 2023 2022 2023 2022 Projected benefit obligation $ 97.5 $ 88.1 $ 83.5 $ 78.0 Fair value of plan assets 30.5 25.9 18.8 16.5 Accumulated benefit obligation N/A N/A 81.9 77.7 |
Components of Net Periodic Benefit Cost | Components of net periodic benefit expense for our pension plans for the years ended December 31 were as follows: In millions 2023 2022 2021 Service cost $ 1.7 $ 2.4 $ 2.8 Interest cost 4.1 2.5 2.0 Expected return on plan assets (0.8) (0.7) (0.5) Net actuarial loss (gain) 7.1 (16.4) (1.5) Net periodic benefit expense (income) $ 12.1 $ (12.2) $ 2.8 |
Weighted-Average Assumptions used to Determine Domestic Benefit Obligations and Domestic Net Periodic Benefit Cost | The following table provides the weighted-average assumptions used to determine benefit obligations and net periodic benefit cost as they pertain to our pension and other post-retirement plans. Pension plans Other post-retirement Percentages 2023 2022 2021 2023 2022 2021 Benefit obligation assumptions Discount rate 4.26 % 4.77 % 2.21 % 4.84 % 5.11 % 2.34 % Rate of compensation increase 3.70 % 3.80 % 3.61 % N/A N/A N/A Net periodic benefit expense assumptions Discount rate 4.77 % 2.21 % 1.74 % 5.11 % 2.34 % 1.77 % Expected long-term return on plan assets 4.76 % 2.89 % 2.60 % N/A N/A N/A Rate of compensation increase 3.80 % 3.61 % 3.62 % N/A N/A N/A |
Assumed Health Care Cost Trend Rates | The assumed healthcare cost trend rates for other post-retirement plans as of December 31 were as follows: 2023 2022 Healthcare cost trend rate assumed for following year 6.1 % 5.5 % Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) 4.0 % 4.0 % Year the cost trend rate reaches the ultimate trend rate 2046 2043 |
Actual Overall Asset Allocation for U.S. And Non-U.S. Plans as Compared to Investment Policy Goals | Our actual overall asset allocation for our pension plans as compared to our investment policy goals as of December 31 was as follows: Actual Target Percentages 2023 2022 2023 2022 Fixed income 53 % 58 % 53 % 58 % Alternative 47 % 42 % 47 % 42 % |
Plan Assets Using Fair Value Hierarchy | The fair values of our pension plan assets and their respective levels in the fair value hierarchy as of December 31, 2023 and December 31, 2022 were as follows: December 31, 2023 In millions Level 1 Level 2 Level 3 Total Cash and cash equivalents $ 0.2 $ — $ — $ 0.2 Other investments — — 14.2 14.2 Total investments at fair value $ 0.2 $ — $ 14.2 $ 14.4 Investments measured at NAV 16.1 Total $ 30.5 December 31, 2022 In millions Level 1 Level 2 Level 3 Total Other investments $ — $ — $ 11.9 $ 11.9 Investments measured at NAV 16.5 Total $ 28.4 |
Expected Future Service to Be Paid by Plans | The following benefit payments, which reflect expected future service or payout from termination, as appropriate, are expected to be paid by the plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter are as follows: In millions Pension plans Other post- 2024 $ 8.4 $ 1.1 2025 8.3 1.0 2026 8.1 0.9 2027 9.1 0.9 2028 9.0 0.8 2029 - 2033 39.0 2.8 |
Share Plans (Tables)
Share Plans (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Share-Based Payment Arrangement [Abstract] | |
Schedule of Compensation Cost | Total share-based compensation expense for 2023, 2022 and 2021 was as follows: December 31 In millions 2023 2022 2021 Restricted stock units $ 15.0 $ 14.6 $ 13.0 Stock options 4.3 3.7 3.4 Performance share units 9.8 6.6 13.4 Total share-based compensation expense $ 29.1 $ 24.9 $ 29.8 |
Stock Option Activity | The following table summarizes stock option activity under all plans for the year ended December 31, 2023: Shares and intrinsic value in millions Number of shares Weighted- Weighted- Aggregate Outstanding as of January 1, 2023 2.3 $ 45.16 Granted 0.3 47.34 Exercised (0.3) 47.35 Outstanding as of December 31, 2023 2.3 $ 45.07 4.9 $ 63.7 Options exercisable as of December 31, 2023 1.7 $ 42.39 3.7 $ 52.4 Options expected to vest as of December 31, 2023 0.6 $ 53.15 8.3 $ 10.9 |
Stock Option Fair Value Assumptions | We estimated the fair value of each stock option award issued in the annual share-based compensation grant using a Black-Scholes option pricing model, modified for dividends and using the following assumptions: December 31 2023 2022 2021 Risk-free interest rate 4.00 % 1.18 % 0.37 % Expected dividend yield 2.02 % 1.14 % 1.56 % Expected share price volatility 30.40 % 29.60 % 29.60 % Expected term (years) 6.1 6.4 6.5 |
Restricted Stock Activity | The following table summarizes restricted stock unit activity under all plans for the year ended December 31, 2023: Shares in millions Number of Weighted Outstanding as of January 1, 2023 0.6 $ 53.10 Granted 0.4 51.48 Vested (0.4) 49.64 Outstanding as of December 31, 2023 0.6 $ 53.88 |
Performance Shares Award Outstanding Activity | The following table summarizes performance share unit activity under all plans for the year ended December 31, 2023: Shares in millions Number of Weighted Outstanding as of January 1, 2023 0.4 $ 55.45 Granted 0.2 46.34 Vested (0.2) 45.33 Outstanding as of December 31, 2023 0.4 $ 54.06 |
Segment Information (Tables)
Segment Information (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Segment Reporting [Abstract] | |
Financial Information by Reportable Business Segment | Financial information by reportable segment is as follows: 2023 2022 2021 2023 2022 2021 In millions Net sales Segment income (loss) Flow $ 1,582.1 $ 1,500.8 $ 1,421.4 $ 282.3 $ 242.3 $ 213.3 Water Solutions 1,177.2 986.8 769.9 247.6 149.0 101.7 Pool 1,343.6 1,632.7 1,572.0 417.0 462.1 452.7 Other 1.6 1.5 1.5 (91.8) (85.7) (81.8) Consolidated (1) $ 4,104.5 $ 4,121.8 $ 3,764.8 $ 855.1 $ 767.7 $ 685.9 (1) One customer in the Pool business represented approximately 15% of our consolidated net sales in 2023 and 20% of our consolidated net sales in both 2022 and 2021. 2023 2022 2021 2023 2022 2021 2023 2022 2021 In millions Identifiable assets (1) Capital expenditures Depreciation Flow $ 1,709.7 $ 1,722.4 $ 1,716.4 $ 19.6 $ 24.0 $ 23.0 $ 21.1 $ 19.5 $ 21.4 Water Solutions 2,695.2 2,786.4 1,181.6 23.0 24.7 16.4 18.1 18.4 15.8 Pool 1,679.8 1,710.3 1,641.4 17.3 28.8 16.1 11.4 8.9 7.9 Other 478.6 228.4 214.2 16.1 7.7 4.7 8.9 7.3 6.1 Consolidated $ 6,563.3 $ 6,447.5 $ 4,753.6 $ 76.0 $ 85.2 $ 60.2 $ 59.5 $ 54.1 $ 51.2 (1) All cash and cash equivalents are included in “Other.” |
Reconciliation of Operating Profit (Loss) from Segments to Consolidated | The following table presents a reconciliation of consolidated segment income to consolidated income from continuing operations before income taxes: In millions 2023 2022 2021 Segment income $ 855.1 $ 767.7 $ 685.9 Restructuring and other (3.4) (32.4) (7.5) Transformation costs (44.3) (27.2) (11.7) Inventory step-up — (5.8) (2.3) Pension and other post-retirement mark-to-market (loss) gain (6.1) 17.5 2.4 Asset impairment and write-offs (7.9) (25.6) — Gain on sale of businesses — 0.2 1.4 Russia business exit impact — (4.7) — Deal-related costs and expenses — (22.2) (7.9) Legal accrual adjustments and settlements (2.2) (0.2) 7.6 Intangible amortization (55.3) (52.5) (26.3) Interest expense, net (118.3) (61.8) (12.5) Other income (expense) 1.3 (2.4) (2.3) Income from continuing operations before income taxes $ 618.9 $ 550.6 $ 626.8 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Components of Lease Cost, Supplemental Cash Flow and Other Information Related to Leases | The components of lease cost were as follows: In millions December 31, December 31, Operating lease cost $ 49.7 $ 46.8 Sublease income (0.9) (0.9) Total lease cost $ 48.8 $ 45.9 Supplemental cash flow information related to leases was as follows: In millions December 31, December 31, Operating cash flows from operating leases $ 35.5 $ 47.3 Right-of-use assets obtained in exchange for lease obligations $ 14.0 $ 19.3 Other information related to leases was as follows: December 31, December 31, Weighted-average remaining lease term of operating leases (years) 6.2 3.7 Weighted-average discount rate of operating leases 5.7 % 4.4 % |
Future Minimum Lease Commitments Under Non-cancelable Operating Leases | Future minimum lease commitments under non-cancelable operating leases as of December 31, 2023 were as follows: In millions 2024 $ 31.4 2025 21.5 2026 17.9 2027 13.3 2028 9.6 Thereafter 35.5 Total lease payments 129.2 Less: imputed interest (23.9) Total $ 105.3 |
Changes in Carrying Amount of Service and Product Warranties | The changes in the carrying amount of service and product warranties from continuing operations were as follows: Years ended December 31 In millions 2023 2022 2021 Beginning balance $ 63.1 $ 40.5 $ 37.0 Service and product warranty provision 90.0 85.3 55.3 Payments (88.2) (70.4) (51.8) Acquisitions — 8.0 0.3 Foreign currency translation 0.1 (0.3) (0.3) Ending balance $ 65.0 $ 63.1 $ 40.5 |
Basis of Presentation and Sum_4
Basis of Presentation and Summary of Significant Accounting Policies - Basis of Presentation (Details) | 12 Months Ended |
Dec. 31, 2023 segment | |
Schedule of Equity Method Investments [Line Items] | |
Number of reportable segments | 3 |
Minimum | Investees | |
Schedule of Equity Method Investments [Line Items] | |
Equity method investment, ownership percentage | 20% |
Maximum | Investees | |
Schedule of Equity Method Investments [Line Items] | |
Equity method investment, ownership percentage | 50% |
Basis of Presentation and Sum_5
Basis of Presentation and Summary of Significant Accounting Policies - Revenue, Additional Information (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Disaggregation of Revenue [Line Items] | |||
Impairment losses on contract assets | $ 1.1 | ||
Right-of-use lease assets | $ 102 | 78.6 | |
Current lease liability | 26.2 | 29.3 | |
Long-term lease liability | $ 79.1 | $ 52.4 | |
Transferred at Point in Time | |||
Disaggregation of Revenue [Line Items] | |||
Revenues, percent | 90.60% | 91.70% | 91.90% |
Transferred over Time | |||
Disaggregation of Revenue [Line Items] | |||
Revenues, percent | 9.40% | 8.30% | 8.10% |
Basis of Presentation and Sum_6
Basis of Presentation and Summary of Significant Accounting Policies - Performance Obligations (Detail) - Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-01-01 $ in Millions | Dec. 31, 2023 USD ($) |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, remaining performance obligation | $ 113.9 |
Minimum | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, remaining performance obligation period | 12 months |
Maximum | |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items] | |
Revenue, remaining performance obligation period | 18 months |
Basis of Presentation and Sum_7
Basis of Presentation and Summary of Significant Accounting Policies - Schedule of Contract Assets and Liabilities (Detail) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Accounting Policies [Abstract] | ||
Contract assets | $ 70.8 | $ 48.4 |
Contract liabilities | 53.7 | 58.1 |
Net contract assets (liabilities) | 17.1 | $ (9.7) |
$ Change | ||
Contract assets | 22.4 | |
Contract liabilities | (4.4) | |
Net contract assets (liabilities) | $ 26.8 | |
% Change | ||
Contract assets | 46.30% | |
Contract liabilities | (7.60%) | |
Net contract assets (liabilities) | (276.30%) | |
Percent of contract liabilities | 90% | |
Impairment losses on contract assets | $ 1.1 |
Basis of Presentation and Sum_8
Basis of Presentation and Summary of Significant Accounting Policies - Net Sales Information (Detail) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Disaggregation of Revenue [Line Items] | ||||
Net sales | [1] | $ 4,104.5 | $ 4,121.8 | $ 3,764.8 |
Residential | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 2,134 | 2,613.6 | 2,437.6 | |
Commercial | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 1,177.2 | 809.1 | 665.9 | |
Industrial | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 793.3 | 699.1 | 661.3 | |
U.S. | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 2,835.9 | 2,913.2 | 2,571.2 | |
Western Europe | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 471.9 | 439.2 | 460.4 | |
Developing | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | 558 | 515.5 | 487.1 | |
Other Developed | ||||
Disaggregation of Revenue [Line Items] | ||||
Net sales | $ 238.7 | $ 253.9 | $ 246.1 | |
[1] (1) One customer in the Pool business represented approximately 15% of our consolidated net sales in 2023 and 20% of our consolidated net sales in both 2022 and 2021. |
Basis of Presentation and Sum_9
Basis of Presentation and Summary of Significant Accounting Policies - Research and Development (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Accounting Policies [Abstract] | |||
Research and development | $ 99.8 | $ 92.2 | $ 85.9 |
Basis of Presentation and Su_10
Basis of Presentation and Summary of Significant Accounting Policies - Allowance for Doubtful Accounts Activity (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Accounts Receivable, Allowance for Credit Loss [Roll Forward] | |||
Beginning balance | $ 10.8 | $ 9.1 | $ 8.4 |
Bad debt expense (benefit) | 0.7 | 3.6 | 1.1 |
Acquisitions | 0 | 0.3 | 1 |
Write-offs, net of recoveries | (0.7) | (1.4) | (0.9) |
Other | 0.4 | (0.8) | (0.5) |
Ending balance | $ 11.2 | $ 10.8 | $ 9.1 |
Basis of Presentation and Su_11
Basis of Presentation and Summary of Significant Accounting Policies - Estimated Useful Lives of Property and Equipment (Detail) | Dec. 31, 2023 |
Land Improvements | Minimum | |
Property, Plant and Equipment [Line Items] | |
Estimated Useful lives | 5 years |
Land Improvements | Maximum | |
Property, Plant and Equipment [Line Items] | |
Estimated Useful lives | 20 years |
Buildings and Leasehold Improvements | Minimum | |
Property, Plant and Equipment [Line Items] | |
Estimated Useful lives | 5 years |
Buildings and Leasehold Improvements | Maximum | |
Property, Plant and Equipment [Line Items] | |
Estimated Useful lives | 50 years |
Machinery and Equipment | Minimum | |
Property, Plant and Equipment [Line Items] | |
Estimated Useful lives | 3 years |
Machinery and Equipment | Maximum | |
Property, Plant and Equipment [Line Items] | |
Estimated Useful lives | 15 years |
Capitalized software | Minimum | |
Property, Plant and Equipment [Line Items] | |
Estimated Useful lives | 3 years |
Capitalized software | Maximum | |
Property, Plant and Equipment [Line Items] | |
Estimated Useful lives | 10 years |
Basis of Presentation and Su_12
Basis of Presentation and Summary of Significant Accounting Policies - Property, Plant and Equipment by Geographic Location (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, net | $ 362,000,000 | $ 344,500,000 | |
Impairment of long-lived assets | 0 | $ 9,200,000 | $ 0 |
Impairment, Long-Lived Asset, Held-for-Use, Statement of Income or Comprehensive Income [Extensible Enumeration] | Cost of goods sold, Selling, general and administrative | ||
U.S. | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, net | 223,900,000 | $ 213,300,000 | |
Western Europe | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, net | 77,400,000 | 74,400,000 | |
Developing | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, net | 50,500,000 | 46,800,000 | |
Other Developed | |||
Property, Plant and Equipment [Line Items] | |||
Property, plant and equipment, net | $ 10,200,000 | $ 10,000,000 |
Basis of Presentation and Su_13
Basis of Presentation and Summary of Significant Accounting Policies - Goodwill and identifiable intangible assets (Details) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |||
Impairment charges, excluding goodwill | $ 0 | $ 2,700,000 | $ 0 |
Impairment charges, goodwill | $ 0 | $ 0 | $ 0 |
Basis of Presentation and Su_14
Basis of Presentation and Summary of Significant Accounting Policies - Insurance Subsidiary (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Liability for Claims and Claims Adjustment Expense [Line Items] | ||
Reserve for policy claims | $ 64.9 | $ 65.1 |
Other Current Liabilities | ||
Liability for Claims and Claims Adjustment Expense [Line Items] | ||
Reserve for policy claims | 13 | 13 |
Other Noncurrent Liabilities | ||
Liability for Claims and Claims Adjustment Expense [Line Items] | ||
Reserve for policy claims | $ 51.9 | $ 52.1 |
Acquisitions - Narrative (Detai
Acquisitions - Narrative (Details) - USD ($) $ in Millions | 1 Months Ended | 5 Months Ended | 12 Months Ended | ||||
Jul. 28, 2022 | Oct. 31, 2021 | May 31, 2021 | Dec. 31, 2022 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Business Acquisition [Line Items] | |||||||
Goodwill | $ 3,252.6 | $ 3,274.6 | $ 3,252.6 | $ 2,504.5 | |||
Acquisitions, net of cash acquired | 0.6 | 1,580.9 | 338.5 | ||||
Manitowoc Ice | |||||||
Business Acquisition [Line Items] | |||||||
Purchase price | $ 1,600 | ||||||
Goodwill | $ 789.7 | ||||||
Net sales of acquiree since acquisition date | 156.3 | ||||||
Net income of acquiree since acquisition date | 12.2 | ||||||
Intangible asset amortization of acquiree since acquisition date | 28.6 | ||||||
Inventory fair market value adjustment of acquiree since acquisition date | $ 5.8 | ||||||
Pro forma intangible asset amortization | 34.1 | $ 48.5 | |||||
Acquisition related costs | 34.7 | ||||||
Manitowoc Ice | Fair value adjustment to inventory | Cost of Sales | |||||||
Business Acquisition [Line Items] | |||||||
Nonrecurring expenses | 5.8 | ||||||
Manitowoc Ice | Transaction-related charges | Selling, General and Administrative Expenses | |||||||
Business Acquisition [Line Items] | |||||||
Nonrecurring expenses | 19.9 | ||||||
Manitowoc Ice | Acquisition-related bridge financing costs | Interest Expense | |||||||
Business Acquisition [Line Items] | |||||||
Nonrecurring expenses | $ 9 | ||||||
Manitowoc Ice | Customer relationships | |||||||
Business Acquisition [Line Items] | |||||||
Finite-lived intangible assets acquired | $ 588.4 | ||||||
Finite-lived intangible assets acquired, useful life | 20 years | ||||||
Manitowoc Ice | Proprietary technology intangible assets | |||||||
Business Acquisition [Line Items] | |||||||
Finite-lived intangible assets acquired | $ 47.1 | ||||||
Finite-lived intangible assets acquired, useful life | 10 years | ||||||
Manitowoc Ice | Other intangible assets | |||||||
Business Acquisition [Line Items] | |||||||
Finite-lived intangible assets acquired | $ 14.4 | ||||||
Finite-lived intangible assets acquired, useful life | 4 months | ||||||
Manitowoc Ice | Trade names intangibles | |||||||
Business Acquisition [Line Items] | |||||||
Indefinite-lived Intangible assets acquired | $ 78.4 | ||||||
Pleatco Holdings, LLC | |||||||
Business Acquisition [Line Items] | |||||||
Goodwill | $ 140.6 | ||||||
Finite-lived intangible assets acquired | 97.9 | ||||||
Acquisitions, net of cash acquired | 256.9 | ||||||
Goodwill expected to be tax deductible | $ 136.4 | ||||||
Pleatco Holdings, LLC | Customer relationships | |||||||
Business Acquisition [Line Items] | |||||||
Finite-lived intangible assets acquired, useful life | 17 years | ||||||
Kens Beverage Inc | |||||||
Business Acquisition [Line Items] | |||||||
Goodwill | $ 28.3 | ||||||
Acquisitions, net of cash acquired | 82.2 | ||||||
Kens Beverage Inc | Customer relationships | |||||||
Business Acquisition [Line Items] | |||||||
Finite-lived intangible assets acquired | $ 38 | ||||||
Finite-lived intangible assets acquired, useful life | 22 years |
Acquisitions - Schedule of Reco
Acquisitions - Schedule of Recognized Identified Assets Acquired and Liabilities Assumed (Details) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Business Acquisition [Line Items] | |||
Goodwill | $ 3,274.6 | $ 3,252.6 | $ 2,504.5 |
Manitowoc Ice | |||
Business Acquisition [Line Items] | |||
Cash | 33.8 | ||
Accounts receivable | 36.7 | ||
Inventories | 66.7 | ||
Other current assets | 3.9 | ||
Property, plant and equipment | 21.6 | ||
Identifiable intangible assets | 728.3 | ||
Goodwill | 789.7 | ||
Other assets | 0.7 | ||
Current liabilities | (62.7) | ||
Other liabilities | (4.8) | ||
Purchase price | $ 1,613.9 |
Acquisitions - Schedule of Pro
Acquisitions - Schedule of Pro Forma Information (Details) - Manitowoc Ice - USD ($) $ / shares in Units, $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Business Acquisition [Line Items] | ||
Pro forma net sales | $ 4,328.6 | $ 4,072.1 |
Pro forma net income from continuing operations | $ 486.3 | $ 523.3 |
Pro forma earnings per ordinary share - continuing operations | ||
Basic (in dollars per share) | $ 2.95 | $ 3.16 |
Diluted (in dollars per share) | $ 2.94 | $ 3.12 |
Earnings Per Share (Detail)
Earnings Per Share (Detail) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Computation Of Earnings Per Share Line Items | |||
Net income | $ 622.7 | $ 480.9 | $ 553 |
Net income from continuing operations | $ 622.9 | $ 483.2 | $ 556 |
Weighted average common shares outstanding | |||
Basic (shares) | 165.1 | 164.8 | 165.8 |
Dilutive impact of stock options and restricted stock awards (shares) | 1.2 | 0.8 | 1.7 |
Diluted (shares) | 166.3 | 165.6 | 167.5 |
Earnings (loss) per ordinary share | |||
Continuing operations (USD per share) | $ 3.77 | $ 2.93 | $ 3.36 |
Discontinued operations (USD per share) | 0 | (0.01) | (0.02) |
Basic earnings (loss) per common share (USD per share) | 3.77 | 2.92 | 3.34 |
Continuing operations (USD per share) | 3.75 | 2.92 | 3.32 |
Discontinued operations (USD per share) | 0 | (0.02) | (0.02) |
Diluted earnings (loss) per common share (USD per share) | $ 3.75 | $ 2.90 | $ 3.30 |
Anti-dilutive stock options excluded from the calculation of diluted earnings per share | 0.3 | 0.9 | 0.1 |
Restructuring - Additional Info
Restructuring - Additional Information (Detail) - Person | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Restructuring and Related Activities [Abstract] | |||
Number of employees | 475 | 625 | 75 |
Restructuring - Costs Included
Restructuring - Costs Included in Selling, General & Administrative expenses on Consolidated Statements of Income (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Restructuring Cost and Reserve [Line Items] | |||
Restructuring costs | $ 6 | $ 56.3 | $ 7.4 |
Transformation costs | 44.7 | 27.2 | 11.7 |
Total restructuring and transformation costs | 50.7 | 83.5 | 19.1 |
Severance and related costs | |||
Restructuring Cost and Reserve [Line Items] | |||
Transformation costs | 6.9 | 3.4 | 0 |
Other Transformation | |||
Restructuring Cost and Reserve [Line Items] | |||
Transformation costs | 37.8 | 23.8 | 11.7 |
Severance and related costs | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring costs | 8.2 | 17.7 | 7 |
Transformation Program | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring costs | (6) | 13 | 0.4 |
Asset Impairment and Write-offs | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring costs | $ 3.8 | $ 25.6 | $ 0 |
Restructuring - Restructuring C
Restructuring - Restructuring Costs by Segment (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Restructuring Cost and Reserve [Line Items] | |||
Total restructuring and transformation costs | $ 50.7 | $ 83.5 | $ 19.1 |
Other | |||
Restructuring Cost and Reserve [Line Items] | |||
Total restructuring and transformation costs | 38.3 | 25.9 | 17.3 |
Flow | |||
Restructuring Cost and Reserve [Line Items] | |||
Total restructuring and transformation costs | 3.4 | 2.2 | 0.9 |
Water Solutions | |||
Restructuring Cost and Reserve [Line Items] | |||
Total restructuring and transformation costs | (0.1) | 41.1 | 0.6 |
Pool | |||
Restructuring Cost and Reserve [Line Items] | |||
Total restructuring and transformation costs | $ 9.1 | $ 14.3 | $ 0.3 |
Restructuring - Accrual Activit
Restructuring - Accrual Activity recorded on Condensed Consolidated Balance Sheets (Detail) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Restructuring Reserve [Roll Forward] | ||
Beginning balance | $ 23.2 | $ 10.7 |
Costs incurred | 15.1 | 21.1 |
Cash payments and other | (24.9) | (8.6) |
Ending balance | $ 13.4 | $ 23.2 |
Restructuring, Incurred Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] | Cost of goods sold, Selling, general and administrative | Cost of goods sold, Selling, general and administrative |
Goodwill and Other Identifiab_3
Goodwill and Other Identifiable Intangible Assets - Additional Information (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |||
Impairment charges, goodwill | $ 0 | $ 0 | $ 0 |
Amortization | 55,300,000 | 52,500,000 | 26,300,000 |
Impairment charges, excluding goodwill | $ 0 | $ 2,700,000 | $ 0 |
Goodwill and Other Identifiab_4
Goodwill and Other Identifiable Intangible Assets - Changes in Carrying Amount of Goodwill by Segment (Detail) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Goodwill [Roll Forward] | ||
Beginning Balance | $ 3,252.6 | $ 2,504.5 |
Acquisitions | 790.5 | |
Foreign currency translation | 22.8 | (44.8) |
Ending Balance | 3,274.6 | 3,252.6 |
Goodwill, Purchase Accounting Adjustments | (0.8) | 2.4 |
Flow | ||
Goodwill [Roll Forward] | ||
Beginning Balance | 747.6 | 782 |
Acquisitions | 0 | |
Foreign currency translation | 19.5 | (35.4) |
Ending Balance | 767.1 | 747.6 |
Goodwill, Purchase Accounting Adjustments | 0 | 1 |
Water Solutions | ||
Goodwill [Roll Forward] | ||
Beginning Balance | 1,398.1 | 618 |
Acquisitions | 790.5 | |
Foreign currency translation | 3.3 | (9.5) |
Ending Balance | 1,400.6 | 1,398.1 |
Goodwill, Purchase Accounting Adjustments | (0.8) | (0.9) |
Pool | ||
Goodwill [Roll Forward] | ||
Beginning Balance | 1,106.9 | 1,104.5 |
Acquisitions | 0 | |
Foreign currency translation | 0 | 0.1 |
Ending Balance | 1,106.9 | 1,106.9 |
Goodwill, Purchase Accounting Adjustments | $ 0 | $ 2.3 |
Goodwill and Other Identifiab_5
Goodwill and Other Identifiable Intangible Assets - Identifiable Intangible Assets (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Acquired Intangible Assets by Major Class [Line Items] | |||
Impairment charges, excluding goodwill | $ 0 | $ 2,700,000 | $ 0 |
Finite-life intangibles, cost | 1,195,900,000 | 1,204,600,000 | |
Accumulated amortization | (405,000,000) | (358,900,000) | |
Finite-life intangibles, net | 790,900,000 | 845,700,000 | |
Indefinite-life intangibles | 251,500,000 | 248,900,000 | |
Total intangibles, cost | 1,447,400,000 | 1,453,500,000 | |
Total intangibles, net | 1,042,400,000 | 1,094,600,000 | |
Amortization | 55,300,000 | 52,500,000 | $ 26,300,000 |
Customer relationships | |||
Acquired Intangible Assets by Major Class [Line Items] | |||
Finite-life intangibles, cost | 1,106,200,000 | 1,100,900,000 | |
Accumulated amortization | (361,800,000) | (308,900,000) | |
Finite-life intangibles, net | 744,400,000 | 792,000,000 | |
Proprietary technology and patents | |||
Acquired Intangible Assets by Major Class [Line Items] | |||
Finite-life intangibles, cost | 89,700,000 | 89,300,000 | |
Accumulated amortization | (43,200,000) | (35,600,000) | |
Finite-life intangibles, net | 46,500,000 | 53,700,000 | |
Other intangible assets | |||
Acquired Intangible Assets by Major Class [Line Items] | |||
Finite-life intangibles, cost | 0 | 14,400,000 | |
Accumulated amortization | 0 | (14,400,000) | |
Finite-life intangibles, net | $ 0 | $ 0 |
Goodwill and Other Identifiab_6
Goodwill and Other Identifiable Intangible Assets - Estimated Future Amortization Expense for Identifiable Intangible Assets (Detail) $ in Millions | Dec. 31, 2023 USD ($) |
Expected Amortization Expense | |
Estimated amortization expense 2024 | $ 54.2 |
Estimated amortization expense 2025 | 54.2 |
Estimated amortization expense 2026 | 52.9 |
Estimated amortization expense 2027 | 51.6 |
Estimated amortization expense 2028 | $ 49 |
Supplemental Balance Sheet In_3
Supplemental Balance Sheet Information (Detail) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Inventories | |||
Raw materials and supplies | $ 369.1 | $ 404.1 | |
Work-in-process | 97.1 | 95.6 | |
Finished goods | 211.5 | 290.3 | |
Total inventories | 677.7 | 790 | |
Other current assets | |||
Cost in excess of billings | 70.8 | 48.4 | |
Prepaid expenses | 55.2 | 74.8 | |
Other current assets | 33.3 | 4.9 | |
Total other current assets | 159.3 | 128.1 | |
Property, plant and equipment, net | |||
Land and land improvements | 32.3 | 32.3 | |
Buildings and leasehold improvements | 225.5 | 200.7 | |
Machinery and equipment | 669.9 | 639.2 | |
Capitalized Computer Software, Gross | 70.5 | 68.8 | |
Construction in progress | 55.8 | 60.6 | |
Total property, plant and equipment | 1,054 | 1,001.6 | |
Accumulated depreciation and amortization | 692 | 657.1 | |
Total property, plant and equipment, net | 362 | 344.5 | |
Other non-current assets | |||
Right-of-use lease assets | 102 | 78.6 | |
prepaid taxes long term | 113.2 | 26 | |
Deferred compensation plan assets | 26.1 | 21.7 | |
Other non-current assets | 74 | 71 | |
Total other non-current assets | 315.3 | 197.3 | |
Other current liabilities | |||
Dividends payable | 38 | 36.2 | |
Accrued warranty | 65 | 63.1 | |
Accrued Exchange Fee Rebate | 181.8 | 200.1 | |
Accrued freight | (20.4) | (39.4) | |
Billings in excess of cost | 46.9 | 43.8 | |
Current lease liability | 26.2 | 29.3 | |
Income taxes payable | 20.7 | 21.8 | |
Accrued restructuring | 13.4 | 23.2 | $ 10.7 |
Interest Payable | 29.7 | 32.9 | |
Other current liabilities | 103.2 | 112.3 | |
Total other current liabilities | 545.3 | 602.1 | |
Other non-current liabilities | |||
Long-term lease liability | 79.1 | 52.4 | |
Taxes payable | 35.6 | 35.1 | |
Self-insurance liabilities | 51.9 | 52.1 | |
Deferred compensation plan liabilities | 26.1 | 21.7 | |
Foreign currency contract liabilities | 70 | 52.2 | |
Other non-current liabilities | 32 | 31.4 | |
Total other non-current liabilities | $ 294.7 | $ 244.9 | |
Operating lease liability, current, statement of financial position | Total other current liabilities | Total other current liabilities | |
Operating lease liability, noncurrent, statement of financial position | Total other non-current liabilities | Total other non-current liabilities | |
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] | Total other non-current assets | Total other non-current assets |
Accumulated Other Comprehensi_3
Accumulated Other Comprehensive Loss (Detail) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||
Cumulative translation adjustments | $ (256.5) | $ (280.5) |
Market value of derivative financial instruments, net of tax | 12.1 | 41.5 |
Accumulated other comprehensive income (loss) | $ (244.4) | $ (239) |
Debt - Debt Outstanding and Ave
Debt - Debt Outstanding and Average Interest Rates (Detail) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 | Jul. 31, 2022 | Jun. 30, 2022 |
Debt Instrument [Line Items] | ||||
Debt, gross | $ 2,006.8 | |||
Unamortized debt issuance costs and discounts | (18.5) | $ (22) | ||
Total debt | $ 1,988.3 | 2,317.3 | ||
Line of Credit | Revolving credit facility (Senior Credit Facility) | ||||
Debt Instrument [Line Items] | ||||
Average interest rate at end of period | 6.655% | |||
Debt, gross | $ 0 | 320 | ||
Term loans (Senior Credit Facility) | Term Loans, 1.224% due in 2023 | ||||
Debt Instrument [Line Items] | ||||
Average interest rate at end of period | 6.61% | |||
Debt, gross | $ 200 | 200 | ||
Term loans (Senior Credit Facility) | 5-year Term Loan Facility | ||||
Debt Instrument [Line Items] | ||||
Average interest rate at end of period | 6.891% | |||
Debt, gross | $ 987.5 | 1,000 | $ 1,000 | |
Senior Notes | Senior Notes, 4.650% due in 2025 | ||||
Debt Instrument [Line Items] | ||||
Average interest rate at end of period | 4.65% | |||
Debt, gross | $ 19.3 | 19.3 | ||
Senior Notes | Senior Notes, 4.500% due in 2029 | ||||
Debt Instrument [Line Items] | ||||
Average interest rate at end of period | 4.50% | |||
Debt, gross | $ 400 | 400 | ||
Senior Notes | 5.900% Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Average interest rate at end of period | 5.90% | 5.90% | ||
Debt, gross | $ 400 | $ 400 | $ 400 |
Debt - Additional Information (
Debt - Additional Information (Details) | 12 Months Ended | |||||
Sep. 30, 2024 USD ($) | Sep. 30, 2023 USD ($) | Dec. 31, 2023 USD ($) testingPeriod | Dec. 31, 2022 USD ($) | Jul. 31, 2022 USD ($) | Jun. 30, 2022 USD ($) | |
Debt Instrument [Line Items] | ||||||
Debt, gross | $ 2,006,800,000 | |||||
Debt maturing in next twelve months | 237,500,000 | |||||
Other Credit Facilities | ||||||
Debt Instrument [Line Items] | ||||||
Credit facility maximum borrowing capacity | 20,900,000 | |||||
Line of credit facility, amount outstanding | 0 | |||||
Line of Credit | Revolving credit facility (Senior Credit Facility) | ||||||
Debt Instrument [Line Items] | ||||||
Credit facility maximum borrowing capacity | 900,000,000 | |||||
Debt, gross | 0 | $ 320,000,000 | ||||
Remaining borrowing capacity | $ 900,000,000 | |||||
Average interest rate at end of period | 6.655% | |||||
Leverage ratio covenant | 3.75 | |||||
EBITDA ratio covenant | 3 | |||||
Line of Credit | Revolving credit facility (Senior Credit Facility) | PFSA | ||||||
Debt Instrument [Line Items] | ||||||
Leverage ratio covenant | 4.25 | |||||
Number of testing periods | testingPeriod | 4 | |||||
Line of Credit | Revolving credit facility (Senior Credit Facility) | Minimum | ||||||
Debt Instrument [Line Items] | ||||||
Covenant, unrestricted cash | $ 5,000,000 | |||||
Line of Credit | Revolving credit facility (Senior Credit Facility) | Maximum | ||||||
Debt Instrument [Line Items] | ||||||
Covenant, unrestricted cash | 250,000,000 | |||||
Term loans (Senior Credit Facility) | Term Loans, 1.224% due in 2023 | ||||||
Debt Instrument [Line Items] | ||||||
Debt, gross | 200,000,000 | 200,000,000 | ||||
Line of credit increase limit | $ 300,000,000 | |||||
Average interest rate at end of period | 6.61% | |||||
Term loans (Senior Credit Facility) | 5-year Term Loan Facility | ||||||
Debt Instrument [Line Items] | ||||||
Debt, gross | $ 987,500,000 | 1,000,000,000 | $ 1,000,000,000 | |||
Installment payments | $ 6,300,000 | |||||
Average interest rate at end of period | 6.891% | |||||
Term loans (Senior Credit Facility) | 5-year Term Loan Facility | Subsequent Event | Forecast | ||||||
Debt Instrument [Line Items] | ||||||
Installment payments | $ 12,500,000 | |||||
Senior Notes | 5.900% Senior Notes | ||||||
Debt Instrument [Line Items] | ||||||
Debt, gross | $ 400,000,000 | $ 400,000,000 | $ 400,000,000 | |||
Average interest rate at end of period | 5.90% | 5.90% |
Debt - Debt Outstanding Matures
Debt - Debt Outstanding Matures on Calendar Year Basis (Detail) $ in Millions | Dec. 31, 2023 USD ($) |
Debt Disclosure [Abstract] | |
2024 | $ 237.5 |
2025 | 69.3 |
2026 | 50 |
2027 | 850 |
2028 | 0 |
Thereafter | 800 |
Total debt | 2,006.8 |
Long-Term Debt, Maturity, Year One - Senior Unsecured Term Loan Facility | 200 |
Long-Term Debt, Maturity, Year One - Term Loan Facility Payments | $ 37.5 |
Derivatives and Financial Ins_3
Derivatives and Financial Instruments - Additional Information (Detail) € in Millions, $ in Millions | 1 Months Ended | 12 Months Ended | ||||||||
Apr. 03, 2023 USD ($) | Dec. 31, 2023 USD ($) | Oct. 31, 2022 USD ($) | Jun. 30, 2022 USD ($) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2023 EUR (€) | Mar. 31, 2023 USD ($) | Oct. 31, 2022 EUR (€) | Jun. 30, 2022 EUR (€) | |
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||||||||||
Market value of derivative financial instruments, net of tax | $ 12.1 | $ 12.1 | $ 41.5 | |||||||
Designated as Hedging Instrument | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||||||||||
Derivative, Basis Spread on Variable Rate | 3.795% | 3.795% | 3.795% | |||||||
Cross Currency Interest Rate Contract | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||||||||||
Derivative liability, notional amount | $ 23.9 | $ 23.9 | 9.4 | |||||||
Cross Currency Swap | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||||||||||
Derivative, notional amount | 940.2 | 940.2 | 746.3 | |||||||
Gain (loss) on derivative, net investment hedge, after tax | (51.6) | $ 40.3 | ||||||||
Cross Currency Swap, One | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||||||||||
Derivative, notional amount | € | € 150 | € 700 | € 300 | |||||||
Payments from hedge | 17.6 | |||||||||
Payments from hedge, investing activities | 18.5 | |||||||||
Proceeds from hedge, investing activities | 0.9 | $ 70.1 | ||||||||
Proceeds from hedge | 84.3 | |||||||||
Proceeds from hedge, operating activities | 2.1 | |||||||||
Proceeds from hedge, financing activities | $ 12.1 | |||||||||
Cross Currency Swaps, Two | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||||||||||
Derivative, notional amount | $ 320 | € 300 | ||||||||
Proceeds from hedge, investing activities | 8.8 | |||||||||
Proceeds from hedge | 9 | |||||||||
Proceeds from hedge, financing activities | $ 0.2 | |||||||||
Interest Rate Swap and Interest Rate Collar | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||||||||||
Market value of derivative financial instruments, net of tax | $ 0.3 | $ 0.3 | ||||||||
Interest Rate Swap | Designated as Hedging Instrument | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||||||||||
Derivative, notional amount | $ 300 | |||||||||
Interest Rate Collar | Designated as Hedging Instrument | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||||||||||
Derivative, notional amount | $ 200 | |||||||||
Derivative, Term of Contract | 5 years | |||||||||
Interest Rate Collar | Designated as Hedging Instrument | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Minimum | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||||||||||
Derivative, Basis Spread on Variable Rate | 1.875% | |||||||||
Interest Rate Collar | Designated as Hedging Instrument | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Maximum | ||||||||||
Derivative Instruments and Hedging Activities Disclosure [Line Items] | ||||||||||
Derivative, Basis Spread on Variable Rate | 5% |
Derivatives and Financial Ins_4
Derivatives and Financial Instruments - Recorded Amounts and Estimated Fair Values of Long-term Debt and Derivative Financial Instruments (Detail) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Derivative [Line Items] | ||
Total debt | $ 1,988.3 | $ 2,317.3 |
Carrying (Reported) Amount, Fair Value Disclosure | ||
Derivative [Line Items] | ||
Variable rate debt | 1,187.5 | 1,520 |
Fixed rate debt | 819.3 | 819.3 |
Total debt | 2,006.8 | 2,339.3 |
Estimate of Fair Value, Fair Value Disclosure | ||
Derivative [Line Items] | ||
Variable rate debt | 1,187.5 | 1,520 |
Fixed rate debt | 824.5 | 789.3 |
Total debt | $ 2,012 | $ 2,309.3 |
Derivatives and Financial Ins_5
Derivatives and Financial Instruments - Assets and Liabilities Measured at Fair Value (Detail) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign currency contract liabilities | $ (70) | $ (52.2) |
Fair Value, Measurements, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate contract assets, fair value measurement | 0.3 | |
Foreign currency contract assets | 0.2 | |
Foreign currency contract liabilities | (70) | (52.2) |
Deferred compensation plan assets | 26.1 | 21.7 |
Total recurring fair value measurements | (43.4) | (30.5) |
Level 1 | Fair Value, Measurements, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate contract assets, fair value measurement | 0 | |
Foreign currency contract assets | 0 | |
Foreign currency contract liabilities | 0 | 0 |
Deferred compensation plan assets | 12.1 | 10.5 |
Total recurring fair value measurements | 12.1 | 10.5 |
Level 2 | Fair Value, Measurements, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate contract assets, fair value measurement | 0.3 | |
Foreign currency contract assets | 0.2 | |
Foreign currency contract liabilities | (70) | (52.2) |
Deferred compensation plan assets | 0 | 0 |
Total recurring fair value measurements | (69.5) | (52.2) |
Level 3 | Fair Value, Measurements, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate contract assets, fair value measurement | 0 | |
Foreign currency contract assets | 0 | |
Foreign currency contract liabilities | 0 | 0 |
Deferred compensation plan assets | 0 | 0 |
Total recurring fair value measurements | 0 | 0 |
NAV | Fair Value, Measurements, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest rate contract assets, fair value measurement | 0 | |
Foreign currency contract assets | 0 | |
Foreign currency contract liabilities | 0 | 0 |
Deferred compensation plan assets | 14 | 11.2 |
Total recurring fair value measurements | $ 14 | $ 11.2 |
Income Taxes - Income (Loss) Be
Income Taxes - Income (Loss) Before Income Taxes and Noncontrolling Interest (Detail) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Income Taxes [Line Items] | ||||
Federal | [1] | $ (9.9) | $ (10.1) | $ (11.2) |
International | [2] | 628.8 | 560.7 | 638 |
Income from continuing operations before income taxes | $ 618.9 | $ 550.6 | $ 626.8 | |
Federal statutory income tax rate | [3] | 23.50% | 19% | 19% |
[1] “Federal” reflects United Kingdom (“U.K.”) loss from continuing operations before income taxes, given U.K. tax residency. The U.K. Finance Act of 2021 increased the statutory tax rate from 19.0% to 25.0%, effective April 1, 2023. Given this change, a prorated U.K. federal statutory income tax rate was utilized for 2023. |
Income Taxes - Provision for In
Income Taxes - Provision for Income Taxes (Detail) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Currently payable | ||||
International | [1] | $ 88.5 | $ 112.2 | $ 79.8 |
Total current taxes | 88.5 | 112.2 | 79.8 | |
Deferred | ||||
International | [1] | (92.5) | (44.8) | (9) |
Total deferred taxes | (92.5) | (44.8) | (9) | |
Total provision (benefit) for income taxes | $ (4) | $ 67.4 | $ 70.8 | |
[1] “International” represents non-U.K. taxes. |
Income Taxes - Reconciliation o
Income Taxes - Reconciliation of Federal Statutory Income Tax Rate to Effective Tax Rate (Detail) | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Income Tax Disclosure [Abstract] | ||||
Federal statutory income tax rate | [1] | 23.50% | 19% | 19% |
Tax effect of international operations | [2] | (13.20%) | (7.60%) | (5.10%) |
Change in valuation allowances | 2.20% | 1% | (0.20%) | |
Excess tax benefits on stock-based compensation | (0.10%) | (0.20%) | (1.10%) | |
Unrecognized tax benefits | 0% | 0% | (1.30%) | |
Effective Income Tax Rate Reconciliation, Worthless Stock Deduction, Percentage | (5.00%) | 0% | 0% | |
Change in tax basis in foreign assets | [3] | (8.00%) | 0% | 0% |
Effective tax rate | (0.60%) | 12.20% | 11.30% | |
[1] The U.K. Finance Act of 2021 increased the statutory tax rate from 19.0% to 25.0%, effective April 1, 2023. Given this change, a prorated U.K. federal statutory income tax rate was utilized for 2023. The tax effect of international operations consists of non-U.K. jurisdictions. The 2023 impact primarily represents the initial recognition of tax basis in intangible assets in foreign jurisdictions and the related valuation allowance. |
Income Taxes - Reconciliation_2
Income Taxes - Reconciliation of Federal Statutory Income Tax Rate to Effective Tax Rate Additional Information (Detail) | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Income Tax Disclosure [Abstract] | ||||
Federal statutory income tax rate | [1] | 23.50% | 19% | 19% |
[1] The U.K. Finance Act of 2021 increased the statutory tax rate from 19.0% to 25.0%, effective April 1, 2023. Given this change, a prorated U.K. federal statutory income tax rate was utilized for 2023. |
Income Taxes - Reconciliations
Income Taxes - Reconciliations of Gross Unrecognized Tax Benefits (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Reconciliation of Unrecognized Tax Benefits, Excluding Amounts Pertaining to Examined Tax Returns [Roll Forward] | |||
Beginning balance | $ 39.6 | $ 37.3 | $ 46.3 |
Gross increases for tax positions in prior periods | 0.6 | 3.6 | 2.5 |
Gross decreases for tax positions in prior periods | (0.2) | (0.9) | (0.7) |
Gross increases based on tax positions related to the current year | 1.6 | 0.2 | 0.2 |
Gross decreases related to settlements with taxing authorities | (3) | (0.6) | (0.9) |
Reductions due to statute expiration | 0 | 0 | (10.1) |
Ending balance | $ 38.6 | $ 39.6 | $ 37.3 |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Detail) - USD ($) | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Income Taxes [Line Items] | ||||
Gross unrecognized tax benefits | $ 38,600,000 | $ 39,600,000 | $ 37,300,000 | $ 46,300,000 |
Amount of tax benefits that, if recognized, would impact the effective tax rate | 38,300,000 | |||
Payment of penalties | 300,000 | 600,000 | ||
Payment of interest expense | 6,400,000 | $ 4,900,000 | ||
Foreign credit carryforwards | 30,700,000 | |||
Tax loss carryforwards | 3,044,400,000 | |||
Deferred tax assets, valuation allowance | 732,500,000 | |||
Deferred Tax Assets, Operating Loss Carryforwards, Foreign | 2,982,300,000 | |||
Deferred Tax Assets, Operating Loss Carryforwards, Foreign (jurisdictions with unlimited tax loss carryforward periods) | 1,857,100,000 | |||
Deferred Tax Assets, Operating Loss Carryforwards, State and Local, Not Subject to Expiration | 62,100,000 | |||
State tax losses available for carry forward | 8,600,000 | |||
Deferred tax liability not recognized, undistributed earnings | 600,000 | |||
Tax Year 2017 | ||||
Income Taxes [Line Items] | ||||
Foreign credit carryforwards | 29,600,000 | |||
Tax Year 2023 | ||||
Income Taxes [Line Items] | ||||
Foreign credit carryforwards | 1,100,000 | |||
Minimum | ||||
Income Taxes [Line Items] | ||||
Decrease in unrecognized tax benefits is reasonably possible | 0 | |||
Maximum | ||||
Income Taxes [Line Items] | ||||
Decrease in unrecognized tax benefits is reasonably possible | $ 33,600,000 |
Income Taxes - Deferred Taxes (
Income Taxes - Deferred Taxes (Detail) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Income Tax Disclosure [Abstract] | ||
Other non-current assets | $ 113.2 | $ 26 |
Deferred tax liabilities | 40 | 43.3 |
Net deferred tax assets | $ 73.2 | |
Total deferred tax liabilities | $ (17.3) |
Income Taxes - Deferred Tax Ass
Income Taxes - Deferred Tax Assets and Liabilities (Detail) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Deferred tax assets | ||
Accrued liabilities and reserves | $ 58.8 | $ 68.1 |
Pension and other post-retirement compensation and benefits | 20.1 | 19.4 |
Employee compensation and benefits | 28.6 | 26.5 |
Research and development costs | 28.4 | 18.1 |
Tax loss and credit carryforwards | 769.4 | 752.4 |
Interest limitations | 168.4 | 104.9 |
Total deferred tax assets | 1,073.7 | 989.4 |
Valuation allowance | 816.6 | 756.9 |
Deferred tax assets, net of valuation allowance | 257.1 | 232.5 |
Deferred tax liabilities | ||
Property, plant and equipment | 17.9 | 18.1 |
Goodwill and other intangibles | 149.7 | 213 |
Other liabilities | 16.3 | 18.7 |
Total deferred tax liabilities | 183.9 | 249.8 |
Net deferred tax assets | $ 73.2 | |
Total deferred tax liabilities | $ (17.3) |
Benefit Plans - Obligations and
Benefit Plans - Obligations and Funded Status (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Change in benefit obligations | |||
Service cost | $ 1.7 | $ 2.4 | $ 2.8 |
Interest cost | 4.1 | 2.5 | 2 |
Change in plan assets | |||
Fair value of plan assets beginning of year | 28.4 | ||
Fair value of plan assets end of year | 30.5 | 28.4 | |
Pension plans | |||
Change in benefit obligations | |||
Benefit obligation beginning of year | 90.5 | 116.1 | |
Service cost | 1.7 | 2.4 | |
Interest cost | 4.1 | 2.5 | |
Actuarial loss | 7.4 | (22.6) | |
Translation (gain) loss | 1.1 | (0.2) | |
Benefits paid | (7.3) | (7.7) | |
Benefit obligation end of year | 97.5 | 90.5 | 116.1 |
Change in plan assets | |||
Fair value of plan assets beginning of year | 28.4 | 34.4 | |
Actual return on plan assets | 0.8 | (5.8) | |
Company contributions | 7.6 | 7.5 | |
Translation gain (loss) | 1 | 0 | |
Benefits paid | (7.3) | (7.7) | |
Fair value of plan assets end of year | 30.5 | 28.4 | 34.4 |
Funded status | |||
Plan assets less than benefit obligation | (67) | (62.1) | |
Other post-retirement plans | |||
Change in benefit obligations | |||
Benefit obligation beginning of year | 9 | 11.3 | |
Service cost | 0 | 0 | |
Interest cost | 0.5 | 0.3 | |
Actuarial loss | (0.8) | (1.3) | |
Translation (gain) loss | 0 | 0 | |
Benefits paid | (1.1) | (1.3) | |
Benefit obligation end of year | 7.6 | 9 | 11.3 |
Change in plan assets | |||
Fair value of plan assets beginning of year | 0 | 0 | |
Actual return on plan assets | 0 | 0 | |
Company contributions | 1.1 | 1.3 | |
Translation gain (loss) | 0 | 0 | |
Benefits paid | (1.1) | (1.3) | |
Fair value of plan assets end of year | 0 | 0 | $ 0 |
Funded status | |||
Plan assets less than benefit obligation | $ (7.6) | $ (9) |
Benefit Plans - Amounts Recorde
Benefit Plans - Amounts Recorded in Consolidated Balance Sheets (Detail) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Defined Benefit Plan Disclosure [Line Items] | ||
Non-current liabilities | $ (73.6) | $ (70.8) |
Pension plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Current liabilities | (6.5) | (5.9) |
Non-current liabilities | (60.5) | (56.2) |
Benefit obligations in excess of the fair value of plan assets | (67) | (62.1) |
Other post-retirement plans | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Current liabilities | (1.1) | (1.3) |
Non-current liabilities | (6.5) | (7.7) |
Benefit obligations in excess of the fair value of plan assets | $ (7.6) | $ (9) |
Benefit Plans - Narrative (Deta
Benefit Plans - Narrative (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Defined Benefit Plan Disclosure [Line Items] | |||
Accumulated benefit obligation | $ 93.4 | $ 88.7 | |
Pension plan assets yielded returns | 2.82% | 16.86% | (0.89%) |
Other accrued retirement compensation | $ 32.7 | $ 28.5 | |
First 1% | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Matching contribution to eligible employee contributions | 100% | ||
Next 5% | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Percent of eligible compensation | 5% | ||
401(K) Plan | |||
Defined Benefit Plan Disclosure [Line Items] | |||
401(k) plan and ESOP combined expenses | $ 19.5 | 21.4 | $ 19 |
Pension plans | |||
Defined Benefit Plan Disclosure [Line Items] | |||
Company contributions | 7.6 | $ 7.5 | |
Expected contribution | $ 9.8 |
Benefit Plans - Pension Plans w
Benefit Plans - Pension Plans with Accumulated Benefit Obligation or Projected Benefit Obligation in Excess of Plan Assets (Detail) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Pension plans with a projected benefit obligation in excess of plan assets: | ||
Projected benefit obligation | $ 97.5 | $ 88.1 |
Fair value of plan assets | 30.5 | 25.9 |
Pension plans with an accumulated benefit obligation in excess of plan assets: | ||
Projected benefit obligation | 83.5 | 78 |
Fair value of plan assets | 18.8 | 16.5 |
Accumulated benefit obligation | $ 81.9 | $ 77.7 |
Benefit Plans - Components of N
Benefit Plans - Components of Net Periodic Benefit Cost (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Retirement Benefits [Abstract] | |||
Service cost | $ 1.7 | $ 2.4 | $ 2.8 |
Interest cost | 4.1 | 2.5 | 2 |
Expected return on plan assets | (0.8) | (0.7) | (0.5) |
Net actuarial loss (gain) | 7.1 | (16.4) | (1.5) |
Net periodic benefit expense (income) | $ 12.1 | $ (12.2) | $ 2.8 |
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Interest Cost, Statement of Income or Comprehensive Income [Extensible Enumeration] | Other Nonoperating Income (Expense) | Other Nonoperating Income (Expense) | Other Nonoperating Income (Expense) |
Benefit Plans - Schedule of Ass
Benefit Plans - Schedule of Assumptions (Detail) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Pension plans | |||
Benefit obligation assumptions | |||
Discount rate | 4.26% | 4.77% | 2.21% |
Rate of compensation increase | 3.70% | 3.80% | 3.61% |
Net periodic benefit expense assumptions | |||
Discount rate | 4.77% | 2.21% | 1.74% |
Expected long-term return on plan assets | 4.76% | 2.89% | 2.60% |
Rate of compensation increase | 3.80% | 3.61% | 3.62% |
Other post-retirement plans | |||
Benefit obligation assumptions | |||
Discount rate | 4.84% | 5.11% | 2.34% |
Net periodic benefit expense assumptions | |||
Discount rate | 5.11% | 2.34% | 1.77% |
Benefit Plans - Assumed Health
Benefit Plans - Assumed Health Care Cost Trend Rates (Detail) | Dec. 31, 2023 | Dec. 31, 2022 |
Retirement Benefits [Abstract] | ||
Healthcare cost trend rate assumed for following year | 6.10% | 5.50% |
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate) | 4% | 4% |
Benefit Plans - Actual Overall
Benefit Plans - Actual Overall Asset Allocation for U.S. And Non-U.S. Plans as Compared to Investment Policy Goals (Detail) | Dec. 31, 2023 | Dec. 31, 2022 |
Fixed income | ||
Plan Assets | ||
Asset allocation | 53% | 58% |
Target Allocation | ||
Asset allocation | 53% | 58% |
Other securities | ||
Plan Assets | ||
Asset allocation | 47% | 42% |
Target Allocation | ||
Asset allocation | 47% | 42% |
Benefit Plans - Plan Assets Usi
Benefit Plans - Plan Assets Using Fair Value Methodologies (Detail) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | $ 30.5 | $ 28.4 |
Total | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 14.4 | |
Total | Cash | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 0.2 | |
Total | Other Investments | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 14.2 | 11.9 |
Level 1 | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 0.2 | |
Level 1 | Cash | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 0.2 | |
Level 1 | Other Investments | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 0 | 0 |
Level 2 | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 0 | |
Level 2 | Cash | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 0 | |
Level 2 | Other Investments | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 0 | 0 |
Level 3 | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 14.2 | |
Level 3 | Cash | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 0 | |
Level 3 | Other Investments | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | 14.2 | 11.9 |
Investments measured at NAV | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | $ 16.1 | $ 16.5 |
Benefit Plans - Estimated futur
Benefit Plans - Estimated future benefit payments (Detail) $ in Millions | Dec. 31, 2023 USD ($) |
Pension plans | |
Defined Benefit Plan Disclosure [Line Items] | |
2024 | $ 8.4 |
2025 | 8.3 |
2026 | 8.1 |
2027 | 9.1 |
2028 | 9 |
2029 - 2033 | 39 |
Other post-retirement plans | |
Defined Benefit Plan Disclosure [Line Items] | |
2024 | 1.1 |
2025 | 1 |
2026 | 0.9 |
2027 | 0.9 |
2028 | 0.8 |
2029 - 2033 | $ 2.8 |
Shareholder's Equity (Detail)
Shareholder's Equity (Detail) - USD ($) | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 11, 2023 | Dec. 31, 2020 | |
Shareholders Equity | |||||
Common stock, shares authorized | 426,000,000 | 426,000,000 | |||
Common stock, par value (per share) | $ 0.01 | $ 0.01 | |||
Share repurchases | $ 50,000,000 | $ 150,000,000 | |||
Increase (Decrease) to Quarterly Dividend Rate | 5% | ||||
Dividends payable amount per share | $ 0.23 | ||||
Dividends payable | $ 38,000,000 | $ 36,200,000 | |||
Dividends paid per common share | $ 0.88 | $ 0.84 | $ 0.80 | ||
December 2020 Share Repurchase Program | |||||
Shareholders Equity | |||||
Authorized amount to repurchase shares of common stock | $ 750,000,000 | ||||
Remaining authorized repurchase amount | $ 600,000,000 | ||||
Common shares | |||||
Shareholders Equity | |||||
Share repurchase (in shares) | 1,000,000 | 2,100,000 | |||
Common shares | December 2020 Share Repurchase Program | |||||
Shareholders Equity | |||||
Share repurchase (in shares) | 0 | ||||
Capital contribution reserve | |||||
Shareholders Equity | |||||
Share repurchases | $ 50,000,000 | $ 150,000,000 |
Share Plans - Share-based compe
Share Plans - Share-based compensation expense (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||
Share-based compensation | $ 29.1 | $ 24.9 | $ 29.8 |
Restricted Stock Units | |||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||
Share-based compensation | 15 | 14.6 | 13 |
Equity Option | |||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||
Share-based compensation | 4.3 | 3.7 | 3.4 |
Performance Shares | |||
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items] | |||
Share-based compensation | $ 9.8 | $ 6.6 | $ 13.4 |
Share Plans - Additional Inform
Share Plans - Additional Information (Detail) - USD ($) $ / shares in Units, shares in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Share Incentive Plans | |||
Number of shares authorized for issuance | 3,300 | ||
Fair value of options granted | |||
Weighted average grant date fair value of options granted | $ 14.03 | $ 17.88 | $ 12.88 |
Total intrinsic value of options exercised | $ 5,300,000 | $ 700,000 | $ 29,000,000 |
Unrecognized compensation cost related to stock options | 4,000,000 | ||
Cash received from option exercises | 16,000,000 | 2,500,000 | 29,300,000 |
Tax benefit realized for tax deductions from option exercises | $ 1,000,000 | 100,000 | 6,200,000 |
Weighted average grant date fair value | |||
Share-based Compensation Arrangement by Share-based Payment Award, Number of Additional Shares Authorized | 2,500 | ||
Stock Options | |||
Share Incentive Plans | |||
Vesting period | 3 years | ||
Expiration period | 10 years | ||
Weighted average grant date fair value | |||
Weighted average period to recognize compensation cost | 1 year 8 months 12 days | ||
Stock Options | Tranche 1 | |||
Share Incentive Plans | |||
Vesting percentage | 33.33% | ||
Stock Options | Tranche 2 | |||
Share Incentive Plans | |||
Vesting percentage | 33.33% | ||
Stock Options | Tranche 3 | |||
Share Incentive Plans | |||
Vesting percentage | 33.33% | ||
Restricted Stock And Restricted Stock Units (RSUs) [Member] | |||
Share Incentive Plans | |||
Vesting period | 3 years | ||
Restricted Stock And Restricted Stock Units (RSUs) [Member] | Tranche 1 | |||
Share Incentive Plans | |||
Vesting percentage | 33.33% | ||
Restricted Stock And Restricted Stock Units (RSUs) [Member] | Tranche 2 | |||
Share Incentive Plans | |||
Vesting percentage | 33.33% | ||
Restricted Stock And Restricted Stock Units (RSUs) [Member] | Tranche 3 | |||
Share Incentive Plans | |||
Vesting percentage | 33.33% | ||
Restricted Stock Units | |||
Weighted average grant date fair value | |||
Unrecognized compensation cost related to restricted stock units | $ 23,900,000 | ||
Weighted average period to recognize compensation cost | 1 year | ||
Total fair value of shares vested | $ 17,600,000 | 11,700,000 | 10,500,000 |
Tax benefit realized for tax deductions from option exercises | $ 2,700,000 | 2,100,000 | 600,000 |
Stock Appreciation Rights (SARs) | |||
Share Incentive Plans | |||
Vesting period | 3 years | ||
Performance Shares | |||
Weighted average grant date fair value | |||
Unrecognized compensation cost related to restricted stock units | $ 11,500,000 | ||
Weighted average period to recognize compensation cost | 1 year 3 months 18 days | ||
Tax benefit realized for tax deductions from option exercises | $ 900,000 | $ 300,000 | $ 100,000 |
Share Plans - Stock Option Acti
Share Plans - Stock Option Activity (Detail) $ / shares in Units, shares in Millions, $ in Millions | 12 Months Ended |
Dec. 31, 2023 USD ($) $ / shares shares | |
Shares | |
Beginning balance (shares) | shares | 2.3 |
Granted (shares) | shares | 0.3 |
Exercised (shares) | shares | (0.3) |
Ending balance (shares) | shares | 2.3 |
Options exercisable | shares | 1.7 |
Options expected to vest at end of period | shares | 0.6 |
Weighted Average Exercise Price | |
Beginning balance (USD per share) | $ / shares | $ 45.16 |
Granted (USD per share) | $ / shares | 47.34 |
Exercised (USD per share) | $ / shares | 47.35 |
Ending Balance (USD per share) | $ / shares | 45.07 |
Options exercisable at end of period (USD per share) | $ / shares | 42.39 |
Options expected to vest at end of period (USD per share) | $ / shares | $ 53.15 |
Weighted Average Remaining Contractual Life | |
Ending balance | 4 years 10 months 24 days |
Options exercisable at end of period | 3 years 8 months 12 days |
Options expected to vest at end of period | 8 years 3 months 18 days |
Aggregate Intrinsic value | |
Balance at end of period | $ | $ 63.7 |
Options exercisable at end of period | $ | 52.4 |
Options expected to vest at end of period | $ | $ 10.9 |
Share Plans - Stock Option Fair
Share Plans - Stock Option Fair Value Assumptions (Detail) | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Share-Based Payment Arrangement [Abstract] | |||
Risk-free interest rate | 4% | 1.18% | 0.37% |
Expected dividend yield | 2.02% | 1.14% | 1.56% |
Expected share price volatility | 30.40% | 29.60% | 29.60% |
Expected term (years) | 6 years 1 month 6 days | 6 years 4 months 24 days | 6 years 6 months |
Share Plans - Restricted Stock
Share Plans - Restricted Stock Units (Detail) - Restricted Stock Units shares in Millions | 12 Months Ended |
Dec. 31, 2023 $ / shares shares | |
Number of shares | |
Beginning balance (in shares) | shares | 0.6 |
Granted (in shares) | shares | 0.4 |
Vested (in shares) | shares | (0.4) |
Ending Balance (in shares) | shares | 0.6 |
Weighted average grant date fair value | |
Beginning balance (USD per share) | $ / shares | $ 53.10 |
Granted (USD per share) | $ / shares | 51.48 |
Vested (USD per share) | $ / shares | 49.64 |
Ending balance (USD per share) | $ / shares | $ 53.88 |
Share Plans - Performance Stock
Share Plans - Performance Stock units (Details) - Performance Shares - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Share-based Payment Arrangement, Expense, Tax Benefit | $ 0.9 | $ 0.3 | $ 0.1 |
Number of shares | |||
Beginning balance (in shares) | 0.4 | ||
Granted (in shares) | 0.2 | ||
Vested (in shares) | (0.2) | ||
Ending Balance (in shares) | 0.4 | 0.4 | |
Weighted average grant date fair value | |||
Beginning balance (USD per share) | $ 55.45 | ||
Granted (USD per share) | 46.34 | ||
Vested (USD per share) | 45.33 | ||
Ending balance (USD per share) | $ 54.06 | $ 55.45 |
Segment Information - Financial
Segment Information - Financial Information By Reportable Segment (Detail) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Segment Reporting Information [Line Items] | ||||
Net sales | [1] | $ 4,104.5 | $ 4,121.8 | $ 3,764.8 |
Segment Income (Loss) | [1] | 855.1 | 767.7 | 685.9 |
Identifiable assets | [2] | 6,563.3 | 6,447.5 | 4,753.6 |
Capital expenditures | 76 | 85.2 | 60.2 | |
Depreciation | $ 59.5 | $ 54.1 | $ 51.2 | |
One customer | Net sales | Customer concentration risk | ||||
Segment Reporting Information [Line Items] | ||||
Concentration risk percentage | 15% | 20% | 20% | |
Flow | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | $ 1,582.1 | $ 1,500.8 | $ 1,421.4 | |
Segment Income (Loss) | 282.3 | 242.3 | 213.3 | |
Identifiable assets | [2] | 1,709.7 | 1,722.4 | 1,716.4 |
Capital expenditures | 19.6 | 24 | 23 | |
Depreciation | 21.1 | 19.5 | 21.4 | |
Water Solutions | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 1,177.2 | 986.8 | 769.9 | |
Segment Income (Loss) | 247.6 | 149 | 101.7 | |
Identifiable assets | 2,695.2 | 2,786.4 | 1,181.6 | |
Capital expenditures | 23 | 24.7 | 16.4 | |
Depreciation | 18.1 | 18.4 | 15.8 | |
Pool | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 1,343.6 | 1,632.7 | 1,572 | |
Segment Income (Loss) | 417 | 462.1 | 452.7 | |
Identifiable assets | [2] | 1,679.8 | 1,710.3 | 1,641.4 |
Capital expenditures | 17.3 | 28.8 | 16.1 | |
Depreciation | 11.4 | 8.9 | 7.9 | |
Corporate Segment | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 1.6 | 1.5 | 1.5 | |
Segment Income (Loss) | (91.8) | (85.7) | (81.8) | |
Identifiable assets | [2] | 478.6 | 228.4 | 214.2 |
Capital expenditures | 16.1 | 7.7 | 4.7 | |
Depreciation | $ 8.9 | $ 7.3 | $ 6.1 | |
[1] (1) One customer in the Pool business represented approximately 15% of our consolidated net sales in 2023 and 20% of our consolidated net sales in both 2022 and 2021. All cash and cash equivalents are included in “Other.” |
Segment Information Reconciliat
Segment Information Reconciliation of Income from Continuing Operations from Segments to Consolidated (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Segment Income (Loss) | [1] | $ 855.1 | $ 767.7 | $ 685.9 |
Restructuring costs | (6) | (56.3) | (7.4) | |
Transformation costs | (44.7) | (27.2) | (11.7) | |
Asset impairment and write-offs | (7.9) | (25.6) | 0 | |
Gain on sale of businesses | 0 | 0.2 | 1.4 | |
Intangible amortization | (55.3) | (52.5) | (26.3) | |
Income from continuing operations before income taxes | 618.9 | 550.6 | 626.8 | |
Segment Reconciling Items | ||||
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items] | ||||
Segment Income (Loss) | 855.1 | 767.7 | 685.9 | |
Restructuring costs | (3.4) | (32.4) | (7.5) | |
Transformation costs | (44.3) | (27.2) | (11.7) | |
Inventory step-up | 0 | (5.8) | (2.3) | |
Pension and other post-retirement mark-to-market (loss) gain | (6.1) | 17.5 | 2.4 | |
Asset impairment and write-offs | (7.9) | (25.6) | 0 | |
Gain on sale of businesses | 0 | 0.2 | 1.4 | |
Russia business exit impact | 0 | (4.7) | 0 | |
Deal-related costs and expenses | 0 | (22.2) | (7.9) | |
Legal accrual adjustments and settlements | (2.2) | (0.2) | 7.6 | |
Intangible amortization | (55.3) | (52.5) | (26.3) | |
Interest expense, net | (118.3) | (61.8) | (12.5) | |
Other income (expense) | 1.3 | (2.4) | (2.3) | |
Income from continuing operations before income taxes | $ 618.9 | $ 550.6 | $ 626.8 | |
[1] (1) One customer in the Pool business represented approximately 15% of our consolidated net sales in 2023 and 20% of our consolidated net sales in both 2022 and 2021. |
Commitments and Contingencies -
Commitments and Contingencies - Components of Lease Cost, Supplemental Cash Flow and Other Information Related to Leases (Detail) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Lease, Cost [Abstract] | ||
Operating lease cost | $ 49.7 | $ 46.8 |
Sublease income | (0.9) | (0.9) |
Total lease cost | 48.8 | 45.9 |
Operating cash flows from operating leases | 35.5 | 47.3 |
Right-of-use assets obtained in exchange for lease obligations | $ 14 | $ 19.3 |
Weighted-average remaining lease term of operating leases (years) | 6 years 2 months 12 days | 3 years 8 months 12 days |
Weighted-average discount rate of operating leases | 5.70% | 4.40% |
Commitments and Contingencies_2
Commitments and Contingencies - Future Minimum Lease Commitments Under Non-cancelable Operating Leases (Detail) $ in Millions | Dec. 31, 2023 USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
2024 | $ 31.4 |
2025 | 21.5 |
2026 | 17.9 |
2027 | 13.3 |
2028 | 9.6 |
Thereafter | 35.5 |
Total lease payments | 129.2 |
Less: imputed interest | (23.9) |
Total | $ 105.3 |
Commitments and Contingencies_3
Commitments and Contingencies - Changes in Carrying Amount of Service and Product Warranties (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Movement in Standard Product Warranty Accrual [Roll Forward] | |||
Beginning balance | $ 63.1 | $ 40.5 | $ 37 |
Service and product warranty provision | 90 | 85.3 | 55.3 |
Payments | (88.2) | (70.4) | (51.8) |
Standard Product Warranty Accrual, Additions from Business Acquisition | 0 | 8 | 0.3 |
Foreign currency translation | (0.1) | 0.3 | 0.3 |
Ending balance | $ 65 | $ 63.1 | $ 40.5 |
Commitments and Contingencies_4
Commitments and Contingencies - Additional Information (Detail) - USD ($) $ in Millions | Dec. 31, 2023 | Dec. 31, 2022 |
Commitments and Contingencies Disclosure [Abstract] | ||
Letters of credit outstanding | $ 124.3 | $ 99.7 |