Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | |
Dec. 31, 2023 | Mar. 20, 2024 | |
Cover [Abstract] | ||
Document Type | 10-K | |
Amendment Flag | false | |
Document Annual Report | true | |
Document Period End Date | Dec. 31, 2023 | |
Document Fiscal Year Focus | 2023 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Period Focus | FY | |
Document Transition Report | false | |
Entity File Number | 033-37587 | |
Entity Registrant Name | PRUCO LIFE INSURANCE CO | |
Entity Central Index Key | 0000777917 | |
Entity Incorporation, State or Country Code | AZ | |
Entity Tax Identification Number | 22-1944557 | |
Entity Address, Address Line One | 213 Washington Street | |
Entity Address, City or Town | Newark | |
Entity Address, State or Province | NJ | |
Entity Address, Postal Zip Code | 07102 | |
City Area Code | 973 | |
Local Phone Number | 802-6000 | |
Entity Well-known Seasoned Issuer | No | |
Entity Voluntary Filers | No | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Document Financial Statement Error Correction [Flag] | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 250,000 | |
Entity Public Float | $ 0 |
Audit Information
Audit Information | 12 Months Ended |
Dec. 31, 2023 | |
Audit Information [Abstract] | |
Auditor Name | PricewaterhouseCoopers LLP |
Auditor Location | New York, New York |
Auditor Firm ID | 238 |
Consolidated Statements of Fina
Consolidated Statements of Financial Position - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | |
ASSETS | |||
Fixed maturities, available-for-sale, at fair value (allowance for credit losses: 2023 – $2,008; 2022 – $4,769) (amortized cost: 2023 – $27,538,066; 2022 – $21,311,087) | $ 26,131,780 | $ 19,025,401 | |
Fixed maturities, trading, at fair value (amortized cost: 2023 – $3,476,746; 2022 – $2,682,022) | 2,796,446 | 1,936,159 | |
Equity securities, at fair value (cost: 2023 – $824,270; 2022 – $148,179) | 844,950 | 143,072 | |
Policy loans | 1,472,677 | 505,367 | |
Short-term investments | 380,366 | 124,491 | |
Commercial mortgage and other loans (net of $37,689 and $20,263 allowance for credit losses at December 31, 2023 and December 31, 2022, respectively) | 6,122,721 | 4,928,680 | |
Other invested assets (includes $85,025 and $116,110 of assets measured at fair value at December 31, 2023 and 2022, respectively) | 1,222,985 | 1,088,613 | |
Total investments | 38,971,925 | 27,751,783 | |
Cash and cash equivalents | 2,139,792 | 2,397,627 | |
Deferred policy acquisition costs | 7,097,511 | 6,930,425 | [1] |
Accrued investment income | 333,838 | 219,635 | |
Reinsurance recoverables | 38,709,651 | 37,096,562 | [1] |
Receivables from parent and affiliates | 332,583 | 224,921 | |
Deferred sales inducements | 351,424 | 381,504 | [1] |
Income tax assets | 1,737,651 | 1,694,751 | [1] |
Market risk benefits assets | 2,367,243 | 1,393,237 | [1] |
Other assets | 2,078,938 | 1,331,427 | [1] |
Separate account assets | 119,188,485 | 114,051,246 | |
TOTAL ASSETS | 213,309,041 | 193,473,118 | |
LIABILITIES | |||
Policyholders’ account balances | 53,012,800 | 41,912,536 | [1] |
Future policy benefits | 23,205,205 | 20,829,033 | [1] |
Market risk benefit liabilities | 5,144,401 | 5,521,601 | [1] |
Cash collateral for loaned securities | 218,310 | 86,750 | |
Short-term debt to affiliates | 180,411 | 126,250 | |
Long-term debt to affiliates | 0 | 185,563 | |
Payables to parent and affiliates | 2,667,696 | 2,126,571 | |
Other Liabilities | 5,170,308 | 3,597,373 | [1] |
Separate account liabilities | 119,188,485 | 114,051,246 | |
Total liabilities | 208,787,616 | 188,436,923 | |
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 16) | |||
EQUITY | |||
Common stock ($10 par value; 1,000,000 shares authorized; 250,000 shares issued and outstanding) | 2,500 | 2,500 | |
Additional paid-in capital | 5,052,602 | 6,037,914 | |
Retained Earnings (accumulated deficit) | (532,951) | (994,154) | [1] |
Accumulated other comprehensive income (loss) | (30,920) | (10,065) | [1] |
Total Pruco Life Insurance Company equity | 4,491,231 | 5,036,195 | |
Noncontrolling Interests | 30,194 | 0 | |
Total equity | 4,521,425 | 5,036,195 | |
TOTAL LIABILITIES AND EQUITY | $ 213,309,041 | $ 193,473,118 | |
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Consolidated Statements of Fi_2
Consolidated Statements of Financial Position (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
Statement of Financial Position [Abstract] | ||||
Fixed Maturities, Available-for-sale, allowance for credit losses | $ 2,008 | $ 4,769 | ||
Fixed maturities, available-for-sale, amortized cost | 27,538,066 | 21,311,087 | ||
Fixed maturities, trading, amortized cost | 3,476,746 | 2,682,022 | ||
Equity securities, at cost | 824,270 | 148,179 | ||
Commercial mortgage and other loans, allowance for credit losses | 37,689 | 20,263 | $ 5,951 | $ 4,552 |
Other invested assets, at fair value | $ 85,025 | $ 116,110 | ||
Common stock, par value (in dollars per share) | $ 10 | $ 10 | ||
Common stock, shares authorized | 1,000,000 | 1,000,000 | ||
Common stock, shares issued | 250,000 | 250,000 | ||
Common stock, shares outstanding | 250,000 | 250,000 |
Consolidated Statement of Opera
Consolidated Statement of Operations and Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | |||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||||
REVENUES | ||||||
Premiums | $ 328,897 | $ 265,208 | [1] | $ 184,458 | [1] | |
Policy charges and fee income | 1,536,606 | 1,230,601 | [1] | 1,300,095 | [1] | |
Net investment income | 1,675,522 | 884,001 | 550,235 | |||
Asset administration fees | 232,950 | 284,182 | 202,177 | |||
Other Income (loss) | 744,628 | (651,469) | [1] | 262,420 | [1] | |
Realized investment gains (losses), net | (1,083,660) | 336,382 | [2] | (386,894) | [1] | |
Change in value of market risk benefits, net of related hedging gain (losses) | (94,368) | (700,581) | [1] | (4,222,530) | [2] | |
TOTAL REVENUES | 3,340,575 | 1,648,324 | (2,110,039) | |||
BENEFITS AND EXPENSES | ||||||
Policyholders’ benefits | 503,789 | 458,373 | [1] | 82,710 | [1] | |
Change in estimates of liability for future policy benefits | 3,952 | 55,099 | [1] | 27,008 | [1] | |
Interest credited to policyholders’ account balances | 655,445 | 445,215 | [1] | |||
Interest credited to policyholders’ account balances | [1] | (151,389) | ||||
Amortization of deferred policy acquisition costs | 534,435 | 520,276 | [1] | 325,595 | [1] | |
General, administrative and other expenses | [1] | (523,774) | ||||
General, administrative and other expense | 1,151,452 | 1,156,464 | [1] | |||
TOTAL BENEFITS AND EXPENSES | (239,850) | |||||
TOTAL BENEFITS AND EXPENSES | 2,849,073 | 2,635,427 | ||||
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES AND OPERATING JOINT VENTURE | 491,502 | (987,103) | (1,870,189) | |||
Income tax expense (benefit) | 29,378 | (295,535) | [1] | (474,786) | [1] | |
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE | 462,124 | (691,568) | (1,395,403) | |||
Equity in earnings of operating joint venture, net of taxes | (433) | (75,137) | 702 | |||
Net income (loss) | 461,691 | (766,705) | [2] | (1,394,701) | [2] | |
Less: Income (loss) attributable to noncontrolling interests | 488 | 0 | 0 | |||
NET INCOME (LOSS) ATTRIBUTABLE TO PRUCO LIFE INSURANCE COMPANY | 461,203 | (766,705) | (1,394,701) | |||
Other comprehensive income (loss), before tax: | ||||||
Foreign currency translation adjustments | 2,419 | (9,337) | (3,891) | |||
Net unrealized investment gains (losses) | 691,952 | (2,254,037) | [1] | (210,486) | [1] | |
Interest rate remeasurement of future policy benefits | (60,978) | 310,353 | [1] | 37,274 | [1] | |
Gain (loss) from changes in non-performance risk on market risk benefits | (659,875) | 1,440,305 | [1] | (435,232) | [1] | |
Total | (26,482) | (512,716) | (612,335) | |||
Less: Income tax expense (benefit) related to other comprehensive income (loss) | (5,627) | (106,197) | [1] | (128,241) | [1] | |
Other comprehensive income (loss), net of tax | (20,855) | (406,519) | (484,094) | |||
Comprehensive income (loss) | 440,836 | (1,173,224) | (1,878,795) | |||
Less: Comprehensive income (loss) attributable to noncontrolling interests | 488 | 0 | 0 | |||
Comprehensive income (loss) attributable to Pruco Life Insurance Company | $ 440,348 | $ (1,173,224) | $ (1,878,795) | |||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.[2]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Consolidated Statements of Stoc
Consolidated Statements of Stockholder's Equity - USD ($) $ in Thousands | Total | PRUCO Life Insurance Company | Common Stock | Additional Paid-in Capital | Retained Earnings / (Accumulated Deficit) | Retained Earnings / (Accumulated Deficit) Cumulative Effect, Period of Adoption, Adjustment | Accumulated Other Comprehensive Income (Loss) | Accumulated Other Comprehensive Income (Loss) Cumulative Effect, Period of Adoption, Adjustment | Total Pruco Life Insurance Company Equity | Total Pruco Life Insurance Company Equity Cumulative Effect, Period of Adoption, Adjustment | Noncontrolling Interests | Total Equity | Total Equity Cumulative Effect, Period of Adoption, Adjustment | |||||||||
Beginning Balance at Dec. 31, 2020 | $ 2,500 | $ 1,726,690 | $ 1,772,398 | $ (605,146) | $ 546,128 | $ 334,420 | $ 4,047,716 | $ (270,726) | $ 0 | $ 4,047,716 | $ (270,726) | |||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||||||
Contributed capital | 4,342,215 | 4,342,215 | 4,342,215 | |||||||||||||||||||
Contributed (distributed) capital-parent/child asset transfers | (26,414) | (26,414) | (26,414) | |||||||||||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||
Net Income (Loss) | $ (1,394,701) | [1] | $ (1,394,701) | (1,394,701) | (1,394,701) | (1,394,701) | ||||||||||||||||
Other Comprehensive Income (Loss), Net of Tax | (484,094) | (484,094) | (484,094) | 0 | (484,094) | |||||||||||||||||
Comprehensive income (loss) | (1,878,795) | (1,878,795) | 0 | (1,878,795) | ||||||||||||||||||
Ending Balance at Dec. 31, 2021 | [2] | 2,500 | 6,042,491 | (227,449) | 396,454 | 6,213,996 | 0 | 6,213,996 | ||||||||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||||||
Return of Capital | 0 | |||||||||||||||||||||
Contributed capital | 17,861 | 17,861 | 17,861 | |||||||||||||||||||
Contributed (distributed) capital-parent/child asset transfers | (22,438) | (22,438) | (22,438) | |||||||||||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||
Net Income (Loss) | (766,705) | [1] | (766,705) | (766,705) | (766,705) | (766,705) | ||||||||||||||||
Other Comprehensive Income (Loss), Net of Tax | (406,519) | (406,519) | (406,519) | 0 | (406,519) | |||||||||||||||||
Comprehensive income (loss) | (1,173,224) | (1,173,224) | 0 | (1,173,224) | ||||||||||||||||||
Ending Balance at Dec. 31, 2022 | 5,036,195 | 5,036,195 | 2,500 | [2] | 6,037,914 | [2] | (994,154) | [2] | (10,065) | [2] | 5,036,195 | [2] | 0 | [2] | 5,036,195 | [2] | ||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||||||||||||||||||
Return of Capital | 1,400,000 | (1,400,000) | (1,400,000) | (1,400,000) | ||||||||||||||||||
Contributed capital | 412,382 | 412,382 | 412,382 | |||||||||||||||||||
Contributions from noncontrolling interests | 29,706 | 29,706 | ||||||||||||||||||||
Contributed (distributed) capital-parent/child asset transfers | 2,306 | 2,306 | 2,306 | |||||||||||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||
Net Income (Loss) | 461,691 | 461,203 | 461,203 | 461,203 | 488 | 461,691 | ||||||||||||||||
Other Comprehensive Income (Loss), Net of Tax | (20,855) | (20,855) | (20,855) | (20,855) | ||||||||||||||||||
Comprehensive income (loss) | 440,836 | 440,348 | 488 | 440,836 | ||||||||||||||||||
Ending Balance at Dec. 31, 2023 | $ 4,521,425 | $ 4,491,231 | $ 2,500 | $ 5,052,602 | $ (532,951) | $ (30,920) | $ 4,491,231 | $ 30,194 | $ 4,521,425 | |||||||||||||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.[2]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net Income (Loss) | $ 461,691 | $ (766,705) | [1] | $ (1,394,701) | [1] |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
Policy charges and fee income | 69,986 | 131,936 | [1] | 165,675 | [1] |
Interest credited to policyholders’ account balances | 655,445 | 445,215 | [1] | (151,389) | [1] |
Realized investment gains (losses), net | 1,083,660 | (336,382) | [1] | 386,894 | [2] |
Change in value of market risk benefits, net of related hedging (gains) losses | 94,368 | 700,581 | [2] | 4,222,530 | [1] |
Change in: | |||||
Future policy benefits and other insurance liabilities | 2,241,530 | 3,743,780 | [1] | 1,831,520 | [1] |
Reinsurance recoverables | (639,002) | (2,254,290) | [1] | (1,134,683) | [1] |
Accrued investment income | (110,760) | (58,762) | (66,414) | ||
Net payables to/receivables from parent and affiliates | (120,565) | 80,370 | (16,904) | ||
Deferred policy acquisition costs | (560,471) | (442,303) | [1] | (4,067,946) | [1] |
Income taxes | (37,886) | (334,769) | [1] | (842,107) | [1] |
Derivatives, net | (282,729) | (651,654) | (1,193,004) | ||
Other, net | (395,372) | 1,567,947 | [1] | 1,376,588 | [1] |
Cash flows from (used in) operating activities | 2,459,895 | 1,824,964 | (883,941) | ||
Proceeds from the sale/maturity/prepayment of: | |||||
Fixed maturities, available-for-sale | 1,736,809 | 1,688,079 | 1,251,269 | ||
Fixed maturities, trading | 97,693 | 907,941 | 914,662 | ||
Equity securities | 189,237 | 242,292 | 100,151 | ||
Policy loans | 182,973 | 169,723 | 172,932 | ||
Ceded policy loans | (119,787) | (112,164) | (13,387) | ||
Short-term investments | 456,983 | 632,069 | 221,645 | ||
Commercial mortgage and other loans | 167,888 | 196,672 | 280,103 | ||
Other invested assets | 19,693 | 60,349 | 302,692 | ||
Payments for the purchase/origination of: | |||||
Fixed maturities, available-for-sale | (7,544,596) | (7,009,578) | (2,504,582) | ||
Fixed maturities, trading | (857,717) | (425,267) | (117,247) | ||
Equity securities | (678,847) | (281,684) | (98,122) | ||
Policy loans | (1,162,959) | (144,764) | (122,297) | ||
Ceded policy loans | 151,019 | 71,402 | 12,161 | ||
Short-term investments | (690,173) | (558,161) | (317,593) | ||
Commercial mortgage and other loans | (1,341,450) | (1,076,351) | (565,222) | ||
Other invested assets | (190,826) | (166,345) | (148,842) | ||
Notes receivable from parent and affiliates, net | (54,026) | ||||
Notes receivable from parent and affiliates, net | 4,456 | 771 | |||
Derivatives, net | (55,091) | (366,805) | (3,234) | ||
Other, net | (4,808) | 57,687 | (10,392) | ||
Cash flows from (used in) investing activities | (9,639,503) | (6,114,134) | (699,329) | ||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
Policyholders’ account deposits | 12,101,043 | 9,996,128 | 5,690,619 | ||
Ceded policyholders’ account deposits | (1,189,331) | (1,216,195) | (1,149,254) | ||
Policyholders’ account withdrawals | (3,695,248) | (3,727,579) | (3,927,948) | ||
Ceded policyholders’ account withdrawals | 625,238 | 638,392 | 326,680 | ||
Net change in securities sold under agreement to repurchase and cash collateral for loaned securities | 131,577 | 83,762 | 287 | ||
Contributed / (return of) capital | 0 | 776,657 | |||
Contributed / (return of) capital | (995,000) | ||||
Contributed (distributed) capital - parent/child asset transfers | 2,919 | (11,478) | (6,148) | ||
Net change in all other financing arrangements (maturities 90 days or less) | (584) | 584 | 0 | ||
Proceeds from the issuance of debt (maturities longer than 90 days) | 0 | 0 | 323,839 | ||
Repayments of debt (maturities longer than 90 days) | (121,772) | 0 | 0 | ||
Drafts outstanding | (885) | 63,579 | 43,741 | ||
Other, net | 63,816 | (59,327) | (3,251) | ||
Cash flows from (used in) financing activities | 6,921,773 | 5,767,866 | 2,075,222 | ||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (257,835) | 1,478,696 | 491,952 | ||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 2,397,627 | 918,931 | 426,979 | ||
CASH AND CASH EQUIVALENTS, END OF YEAR | 2,139,792 | 2,397,627 | 918,931 | ||
SUPPLEMENTAL CASH FLOW INFORMATION | |||||
Income taxes paid (refund) | 67,203 | 39,201 | 391,015 | ||
Interest paid | $ 4,533 | $ 7,863 | $ 6,341 | ||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.[2]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Consolidated Statements of Ca_2
Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 01, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | |
Assets | The Prudential Insurance Company of America | |||
Non-cash activity | $ 18 | ||
FLIAC | Reinsurance agreement | |||
Non-cash activity | $ 475 | 4,656 | |
Lotus Re | Reinsurance agreement | |||
Non-cash activity | $ 531 | ||
PALAC | Variable and fixed annuities | Investment transfers | |||
Non-cash activity | $ 2,600 | ||
PALAC | Variable and fixed annuities | Dividend payment in securities | |||
Non-cash activity | $ 200 |
Business and Basis of Presentat
Business and Basis of Presentation | 12 Months Ended |
Dec. 31, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Business and Basis of Presentation | BUSINESS AND BASIS OF PRESENTATION Pruco Life Insurance Company, (“Pruco Life”) is a wholly-owned subsidiary of The Prudential Insurance Company of America ("Prudential Insurance"), which in turn is a direct wholly-owned subsidiary of Prudential Financial, Inc. (“Prudential Financial”). Pruco Life is a stock life insurance company organized in 1971 under the laws of the State of Arizona. It is licensed to sell life insurance and annuities in the District of Columbia, Guam and in all states except New York, and sells such products primarily through affiliated and unaffiliated distributors. Pruco Life has one wholly-owned insurance subsidiary, Pruco Life Insurance Company of New Jersey, (“PLNJ”). PLNJ is a stock life insurance company organized in 1982 under the laws of the State of New Jersey. It is licensed to sell life insurance and annuities in New Jersey and New York only. Pruco Life and its subsidiaries are together referred to as the "Company", "we" or "our" and all financial information is shown on a consolidated basis. Prudential Financial Sale of PALAC Effective April 1, 2022, Prudential Financial completed the sale of Prudential Annuities Life Assurance Corporation (“PALAC”) to Fortitude Group Holdings, LLC (“Fortitude”). As such, PALAC is no longer an affiliate of Prudential Financial or the Company. Fortitude subsequently renamed the company Fortitude Life Insurance & Annuity Company (“FLIAC”). 2021 Variable Annuities Recapture Effective July 1, 2021, the Company recaptured the risks related to its variable annuity base contracts, along with the living benefit guarantees, that had previously been reinsured to PALAC from April 1, 2016 through June 30, 2021. The recapture does not impact PLNJ, which will continue to reinsure its new and in force business to Prudential Insurance. The product risks related to the previously reinsured business that were being managed in PALAC, were transferred to the Company. In addition, the living benefit hedging program related to the previously reinsured living benefit riders are being managed within the Company. This transaction is referred to as the "2021 Variable Annuities Recapture". The day 1 impact of the Variable Annuities Recapture resulted in the following significant non-cash transactions: • The increase in total investments includes non-cash activities of $8.3 billion related to the recapture transaction. • The Company incurred a loss related to ceding commissions of $2 billion. • The increase in Additional paid-in capital includes non-cash activities of $3.4 billion in invested assets related to capital contributions from Prudential Insurance Affiliated Asset Transfers Affiliate Period Transaction Security Type Fair Value Book Value APIC/ Retained Earnings Increase/(Decrease) Realized Investment Gain/(Loss), Net Derivative Gain/(Loss) (in millions) PALAC July 1, 2021 Purchase Derivatives, Fixed Maturities, Equity Securities, Commercial Mortgages and JV/LP Investments $ 4,908 $ 4,908 $ 0 $ 0 $ 0 Prudential Insurance July 1, 2021 Contributed Capital Fixed Maturities $ 3,420 $ 3,420 $ 3,420 $ 0 $ 0 As part of the recapture transaction, the Company received invested assets of $6.8 billion, net of $2 billion ceding commissions as consideration from PALAC, which is equivalent to the amount of statutory reserve credit taken as of June 30, 2021. The Company released a reinsurance recoverable of $11.6 billion. The Company derecognized its ceded DAC and Deferred Sales Inducements ("DSI") balances as of June 30, 2021. The company also recognized a net deferred reinsurance loss from the original transaction of $0.2 billion. As a result of the recapture transaction, the Company recognized a pre-tax loss of $2.9 billion immediately. There was a $3.8 billion capital contribution from Prudential Insurance, which includes $3.4 billion in invested assets and $0.4 billion in cash. Reinsurance Agreement with FLIAC Effective December 1, 2021, the Company entered into a reinsurance agreement with FLIAC (previously named PALAC) under which the Company assumed all of its variable and fixed indexed annuities, and fixed annuities with a guaranteed lifetime withdrawal income feature from FLIAC. As a result, the Company recognized a deferred reinsurance loss of $238 million. As of December 31, 2021, the reinsurance recoverable from the reinsurance of indexed variable annuities was $7.2 billion, and the Policyholders' account balances resulting from the reinsurance of variable and fixed indexed annuities and fixed annuities with a guaranteed lifetime withdrawal income benefit was $9.8 billion. See Note 11 for additional information regarding this reinsurance arrangement. Basis of Presentation On January 1, 2023, the Company adopted ASU 2018-12, Financial Services— Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts , which provided new authoritative guidance impacting the accounting and disclosure requirements for long-duration insurance and investment contracts issued by the Company. See “Adoption of ASU 2018-12” below for additional information regarding this adoption, including the impacts to the Company’s 2022 and 2021 financial statements from implementing the new accounting standard as well as the transition impacts recorded as of January 1, 2021. See Note 2 for additional details regarding the key policy changes effected by this ASU and updated accounting policies resulting from the adoption of this ASU for all periods presented in the Consolidated Financial Statements. The Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The Consolidated Financial Statements include the accounts of Pruco Life and entities over which the Company exercises control, including majority-owned subsidiaries. Intercompany balances and transactions have been eliminated. Adoption of ASU 2018-12 In August 2018, the Financial Accounting Standards Board ("FASB") issued ASU 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts which provides new authoritative guidance impacting the accounting and disclosure requirements for long-duration insurance and investment contracts issued by the Company. The Company adopted this guidance, effective January 1, 2023, using the modified retrospective transition method, where permitted, for changes to the liability for future policy benefits and DAC and related balances, and using the retrospective transition method, as required, for market risk benefits. The Company applied the guidance as of the transition date of January 1, 2021 and retrospectively adjusted prior period amounts shown in the 2023 financial statements to reflect the new guidance. The following tables present amounts as originally reported for 2022 and 2021, the effect upon those amounts from the adoption of the new guidance under ASU 2018-12 Consolidated Statements of Financial Position: December 31, 2022 IMPACTED LINES ONLY As Originally Reported Effect of As Currently Reported (in thousands) Deferred policy acquisition costs $ 6,616,097 $ 314,328 $ 6,930,425 Reinsurance recoverables 34,561,825 2,534,737 37,096,562 Deferred sales inducements 275,574 105,930 381,504 Income tax assets 1,873,740 (178,989) 1,694,751 Market risk benefit assets 0 1,393,237 1,393,237 Other assets 1,327,393 4,034 1,331,427 TOTAL ASSETS $ 189,299,841 $ 4,173,277 $ 193,473,118 Policyholders’ account balances $ 41,748,241 $ 164,295 $ 41,912,536 Future policy benefits 23,204,533 (2,375,500) 20,829,033 Market risk benefit liabilities 0 5,521,601 5,521,601 Other liabilities 3,407,156 190,217 3,597,373 Total liabilities 184,936,310 3,500,613 188,436,923 Retained earnings / (accumulated deficit) (95,583) (898,571) (994,154) Accumulated other comprehensive income (loss) (1,581,300) 1,571,235 (10,065) Total equity 4,363,531 672,664 5,036,195 TOTAL LIABILITIES AND EQUITY $ 189,299,841 $ 4,173,277 $ 193,473,118 Consolidated Statements of Operations and Comprehensive Income (Loss): Year Ended December 31, 2022 IMPACTED LINES ONLY As Originally Reported Effect of As Currently Reported (in thousands) REVENUES Premiums $ 274,783 $ (9,575) $ 265,208 Policy charges and fee income 1,731,957 (501,356) 1,230,601 Other income (loss) (661,860) 10,391 (651,469) Realized investment gains (losses), net 1,041,435 (705,053) 336,382 Change in value of market risk benefits, net of related hedging gain (loss) 0 (700,581) (700,581) TOTAL REVENUES 3,554,498 (1,906,174) 1,648,324 BENEFITS AND EXPENSES Policyholders’ benefits 609,392 (151,019) 458,373 Change in estimates of liability for future policy benefits 0 55,099 55,099 Interest credited to policyholders’ account balances 517,488 (72,273) 445,215 Amortization of deferred policy acquisition costs 857,385 (337,109) 520,276 General, administrative and other expenses 1,154,229 2,235 1,156,464 TOTAL BENEFITS AND EXPENSES 3,138,494 (503,067) 2,635,427 INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE 416,004 (1,403,107) (987,103) Income tax expense (benefit) (882) (294,653) (295,535) INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE 416,886 (1,108,454) (691,568) NET INCOME (LOSS) $ 341,749 $ (1,108,454) $ (766,705) Other comprehensive income (loss), before tax: Net unrealized investment gains (losses) (2,430,238) 176,201 (2,254,037) Interest rate remeasurement of future policy benefits 0 310,353 310,353 Gain (loss) from changes in non-performance risk on market risk benefits 0 1,440,305 1,440,305 Total (2,439,575) 1,926,859 (512,716) Less: Income tax expense (benefit) related to other comprehensive income (loss) (510,840) 404,643 (106,197) Other comprehensive income (loss), net of taxes (1,928,735) 1,522,216 (406,519) Comprehensive income (loss) $ (1,586,986) $ 413,762 $ (1,173,224) Year Ended December 31, 2021 IMPACTED LINES ONLY As Originally Reported Effect of As Currently Reported (in thousands) REVENUES Premiums $ 203,676 $ (19,218) $ 184,458 Policy charges and fee income 1,529,757 (229,662) 1,300,095 Other income (loss) 267,208 (4,788) 262,420 Realized investment gains (losses), net (5,295,406) 4,908,512 (386,894) Change in value of market risk benefits, net of related hedging gain (loss) 0 (4,222,530) (4,222,530) TOTAL REVENUES (2,542,353) 432,314 (2,110,039) BENEFITS AND EXPENSES Policyholders’ benefits 655,910 (573,200) 82,710 Change in estimates of liability for future policy benefits 0 27,008 27,008 Interest credited to policyholders’ account balances (114,585) (36,804) (151,389) Amortization of deferred policy acquisition costs 342,118 (16,523) 325,595 General, administrative and other expenses (523,925) 151 (523,774) TOTAL BENEFITS AND EXPENSES 359,518 (599,368) (239,850) INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE (2,901,871) 1,031,682 (1,870,189) Income tax expense (benefit) (691,439) 216,653 (474,786) INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE (2,210,432) 815,029 (1,395,403) NET INCOME (LOSS) $ (2,209,730) $ 815,029 $ (1,394,701) Other comprehensive income (loss), before tax: Net unrealized investment gains (losses) (247,176) 36,690 (210,486) Interest rate remeasurement of future policy benefits 0 37,274 37,274 Gain (loss) from changes in non-performance risk on market risk benefits 0 (435,232) (435,232) Total (251,067) (361,268) (612,335) Less: Income tax expense (benefit) related to other comprehensive income (loss) (52,374) (75,867) (128,241) Other comprehensive income (loss), net of taxes (198,693) (285,401) (484,094) Comprehensive income (loss) $ (2,408,423) $ 529,628 $ (1,878,795) Consolidated Statements of Cash Flows: Year Ended December 31, 2022 IMPACTED LINES ONLY As Originally Reported Effect of As Currently Reported (in thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 341,749 $ (1,108,454) $ (766,705) Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Policy charges and fee income (78,754) 210,690 131,936 Interest credited to policyholders’ account balances 517,488 (72,273) 445,215 Realized investment (gains) losses, net (1,041,435) 705,053 (336,382) Change in value of market risk benefits, net of related hedging (gains) losses 0 700,581 700,581 Change in: Future policy benefits and other insurance liabilities 2,407,887 1,335,893 3,743,780 Reinsurance recoverables (1,181,692) (1,072,598) (2,254,290) Deferred policy acquisition costs (105,194) (337,109) (442,303) Income taxes (40,095) (294,674) (334,769) Other, net 1,635,056 (67,109) 1,567,947 Cash flows from (used in) operating activities $ 1,824,964 $ 0 $ 1,824,964 Year Ended December 31, 2021 IMPACTED LINES ONLY As Originally Reported Effect of As Currently Reported (in thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ (2,209,730) $ 815,029 $ (1,394,701) Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Policy charges and fee income (21,763) 187,438 165,675 Interest credited to policyholders’ account balances (114,585) (36,804) (151,389) Realized investment (gains) losses, net 5,295,406 (4,908,512) 386,894 Change in value of market risk benefits, net of related hedging (gains) losses 0 4,222,530 4,222,530 Change in: Future policy benefits and other insurance liabilities 2,080,967 (249,447) 1,831,520 Reinsurance recoverables (1,304,306) 169,623 (1,134,683) Deferred policy acquisition costs (3,926,121) (141,825) (4,067,946) Income taxes (1,082,459) 240,352 (842,107) Other, net 1,674,972 (298,384) 1,376,588 Cash flows from (used in) operating activities $ (883,941) $ 0 $ (883,941) The following tables detail the January 1, 2021 transition adjustments by providing a rollforward of the ending reported balances as of December 31, 2020 to the opening balances as of January 1, 2021 for retained earnings, accumulated other comprehensive income (“AOCI”) and the impacted insurance-related balances. January 1, 2021 Retained Earnings (in thousands) Balance after-tax, prior to transition $ 1,772,398 Reclassification of market risk benefits non-performance risk to accumulated other comprehensive income(1) (722,837) Updates to certain universal life contract liabilities(2) (116,120) Other(3) 72,950 Total pre-tax adjustments (766,007) Tax impacts 160,861 Balance after-tax, after transition $ 1,167,252 (1) Reflects the cumulative impact of changes in the fair value of market risk benefits (“MRBs”) non-performance risk (“NPR”) from the date of contract issuance to January 1, 2021. These amounts were previously recorded in retained earnings but are now reflected in AOCI under the new guidance. (2) Reflects the impact on additional insurance reserves ("AIR") and other related balances primarily related to the no-lapse guarantee features on certain universal life contracts. For additional information, see Note 2. (3) Primarily reflects the reassessment of deferred reinsurance gains ("DRG") and losses ("DRL"). January 1, 2021 Accumulated Other Comprehensive Income (in thousands) Balance after-tax, prior to transition $ 546,128 Interest rate remeasurement of future policy benefits (196,526) Reclassification of market risk benefits non-performance risk to accumulated other comprehensive income(1) 722,837 Unwinding amounts related to unrealized investment gains and losses(2) (102,042) Change in operating joint ventures (753) Total pre-tax adjustments 423,516 Tax impacts (89,096) Balance after-tax, after transition $ 880,548 (1) Reflects the cumulative impact of changes in NPR on the fair value of market risk benefits from the date of contract issuance to January 1, 2021. These amounts were previously recorded in retained earnings but are now reflected in AOCI under the new guidance. (2) Primarily reflects amounts related to DAC and other balances as unrealized investment gains or losses no longer impact the amortization pattern of such balances under the new guidance. Also includes the impacts from updates to reserves and other related balances for certain universal life contracts. For additional information, see Note 2. January 1, 2021 Deferred Policy Acquisition Costs Term Life Variable/Universal Life Total (in thousands) Balance prior to transition $ 462,098 $ 1,971,838 $ 2,433,936 Unwinding amounts related to unrealized investment gains and losses 0 74,702 74,702 Other(1) 1 (15,557) (15,556) Balance after transition $ 462,099 $ 2,030,983 $ 2,493,082 (1) Represents miscellaneous model refinements. January 1, 2021 Deferred Reinsurance Losses(1) Variable Annuities Term Life Variable/Universal Life Total (in thousands) Balance prior to transition $ 118,579 $ 87,932 $ 27,167 $ 233,678 Unwinding amounts related to unrealized investment gains and losses 14,804 0 0 14,804 Effect of change in reserve basis to market risk benefits 141,032 0 0 141,032 Effect of change in SOP 03-1 reserve basis 0 0 (27,167) (27,167) Balance after transition $ 274,415 $ 87,932 $ 0 $ 362,347 (1) Deferred reinsurance losses are included in “Other assets”. January 1, 2021 Deferred Reinsurance Gains(1) Variable/Universal Life (in thousands) Balance prior to transition $ 134,213 Effect of change in SOP 03-1 reserve basis 40,046 Balance after transition $ 174,259 (1) Deferred reinsurance gains are included in “Other liabilities”. January 1, 2021 Benefit Reserves(1) Term Life Life Insurance - Taiwan Other(2) Total (in thousands) Balance prior to transition $ 6,674,490 $ 1,592,329 $ 219,744 $ 8,486,563 Changes in cash flow assumptions and other activity (259) 43,233 (7,283) 35,691 Balance after transition, at original discount rate 6,674,231 1,635,562 212,461 8,522,254 Cumulative changes in discount rate assumptions 2,432,010 3,316,991 27,818 5,776,819 Balance after transition, at current discount rate 9,106,241 4,952,553 240,279 14,299,073 Less: Reinsurance recoverable 8,536,200 4,952,553 239,874 13,728,627 Balance after transition, net of reinsurance recoverable $ 570,041 $ 0 $ 405 $ 570,446 (1) Benefit reserves, excluding amounts for reinsurance recoverable, are included in "Future policy benefits". For additional information on the liability for future policy benefits, see Note 8. (2) Other includes fixed annuities and retirement products. January 1, 2021 Deferred Profit Liability(1) Life Insurance - Taiwan Other(2) Total (in thousands) Balance prior to transition $ 49,127 $ 1,689 $ 50,816 Changes in benefit reserves (6,671) 8,521 1,850 Balance after transition 42,456 10,210 52,666 Less: Reinsurance recoverable 42,456 10,210 52,666 Balance after transition, net of reinsurance recoverable $ 0 $ 0 $ 0 (1) Deferred profit liability ("DPL"), excluding amounts for reinsurance recoverable, is included in "Future policy benefits". For additional information regarding the liability for future policy benefits, see Note 8. (2) Other includes fixed annuities and retirement products. January 1, 2021 Additional Insurance Reserves(1) Variable/Universal Life Variable Annuities Total (in thousands) Balance prior to transition $ 9,363,585 $ 588,311 $ 9,951,896 Unwinding amounts related to unrealized investment gains and losses (1,426,811) (53,889) (1,480,700) Balance prior to transition, excluding amounts related to unrealized investment gains and losses 7,936,774 534,422 8,471,196 Reclassification of future policy benefits additional insurance reserves to market risk benefits 0 (534,422) (534,422) Updates to certain universal life contract liabilities(2) 1,771,341 0 1,771,341 Balance after transition, excluding amounts related to unrealized investment gains and losses 9,708,115 0 9,708,115 Amounts related to unrealized investment gains and losses after transition 1,169,972 0 1,169,972 Balance after transition 10,878,087 0 10,878,087 Less: Reinsurance recoverable 10,685,150 0 10,685,150 Balance after transition, net of reinsurance recoverable $ 192,937 $ 0 $ 192,937 (1) AIR, excluding amounts for reinsurance recoverable, are included in "Future policy benefits". For additional information regarding the liability for future policy benefits, see Note 8. (2) For additional information regarding updates to reserves and other related balances for certain universal life contracts, see Note 2. January 1, 2021 Unearned Revenue Reserves(1) Variable/Universal Life (in thousands) Balance prior to transition $ 1,377,669 Unwinding amounts related to unrealized investment gains and losses and other activity 367,599 Balance after transition 1,745,268 Less: Reinsurance recoverable 751,517 Balance after transition, net of reinsurance recoverable $ 993,751 (1) Unearned revenue reserves ("URR") are included in "Policyholders' account balances". For additional information regarding the liability for policyholders' account balances, see Note 9. January 1, 2021 Market Risk Benefits(1) Variable Annuities (in thousands) Liability for guaranteed benefits recorded at fair value, prior to transition $ 13,227,814 Additional insurance reserves to be reclassed to market risk benefits, prior to transition, excluding amounts related to unrealized investment gains and losses 534,422 Total liability prior to transition 13,762,236 Change in reserve basis to market risk benefits framework (184,693) Market risk benefits after transition, at current non-performance risk value 13,577,543 Less: Reinsured market risk benefits 13,589,575 Market risk benefits after transition, net of reinsurance (12,032) Market risk benefits after transition, at contract inception non-performance risk value 14,300,380 Cumulative change in non-performance risk 722,837 Market risk benefits after transition, at current non-performance risk value $ 13,577,543 (1) For additional information regarding market risk benefits, see Note 10. January 1, 2021 Cost of Reinsurance(1) Variable/Universal Life (in thousands) Balance prior to transition $ 602,294 Unwinding amounts related to unrealized investment gains and losses (246,899) Balance prior to transition, excluding amounts related to unrealized investment gains and losses 355,395 Impact from updates to certain universal life contract liabilities(2) 81,920 Balance after transition, excluding amounts related to unrealized investment gains and losses 437,315 Amounts related to unrealized investment gains and losses after transition 191,098 Balance after transition $ 628,413 (1) Cost of reinsurance is included in "Other liabilities". (2) For additional information regarding updates to reserves and other related balances for certain universal life contracts, see Note 2. Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates include those used in determining future policy benefits; policyholders' account balances and reinsurance related to the fair value of embedded derivative instruments associated with the index-linked features of certain universal life and annuity products; market risk benefits; the valuation of investments including derivatives, the measurement of allowance for credit losses, and the recognition of other-than-temporary impairments; reinsurance recoverables; any provision for income taxes and valuation of deferred tax assets; and accruals for contingent liabilities, including estimates for losses in connection with unresolved legal and regulatory matters. Reclassifications Certain amounts in prior periods have been reclassified for reasons unrelated to the adoption of ASU 2018-12 to conform to the current period presentation. |
Significant Accounting Policies
Significant Accounting Policies and Pronouncements | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies and Pronouncements | SIGNIFICANT ACCOUNTING POLICIES AND PRONOUNCEMENTS ASSETS Fixed maturities, available-for-sale, at fair value ("AFS debt securities") includes bonds, notes and redeemable preferred stock that are carried at fair value. See Note 5 for additional information regarding the determination of fair value. The purchased cost of fixed maturities is adjusted for amortization of premiums and accretion of discounts to maturity or, if applicable, call date. AFS debt securities, where fair value is below amortized cost, are reviewed quarterly to determine whether the amortized cost basis of the security is recoverable. For mortgage-backed and asset-backed AFS debt securities, a credit impairment will be recognized in earnings as an allowance for credit losses and reported in “Realized investment gains (losses), net,” to the extent the amortized cost exceeds the net present value of projected future cash flows (the “net present value”) for the security. However, the credit impairment recorded cannot exceed the difference between the amortized cost and fair value of the respective security. The net present value used to measure a credit impairment is calculated by discounting the Company’s best estimate of projected future cash flows at the effective interest rate implicit in the AFS debt security at the date of acquisition. Once the Company has deemed all or a portion of the amortized cost uncollectible, the allowance is removed from the balance sheet by writing down the amortized cost basis of the AFS debt security. Any amount of an AFS debt security’s change in fair value not recorded as an allowance for credit losses will be recorded in Other Comprehensive Income (loss) (“OCI”). For all other AFS debt securities, qualitative factors are first considered including, but not limited to, the extent of the decline and the reasons for the decline in value (e.g., credit events, currency or interest-rate related, including general credit spread widening), and the financial condition of the issuer. If analysis of these qualitative factors results in the security needing to be impaired, a credit impairment will be recognized and measured using the same process for mortgage-backed and asset-backed AFS debt securities. When an AFS debt security's fair value is below amortized cost and the Company has the intent to sell the AFS debt security, or it is more likely than not the Company will be required to sell the AFS debt security before its anticipated recovery, the amortized cost basis of the AFS debt security is written down to fair value and any previously recognized allowance is reversed. The write-down is reported in "Realized investment gains (losses), net". Interest income, including amortization of premium and accretion of discount, are included in “Net investment income” under the effective yield method. Prepayment premiums are also included in “Net investment income”. For high credit quality mortgage-backed and asset-backed AFS debt securities (those rated AA or above), the amortized cost and effective yield of the securities are adjusted as necessary to reflect historical prepayment experience and changes in estimated future prepayments. The adjustments to amortized cost are recorded as a charge or credit to “Net investment income” in accordance with the retrospective method. For mortgage-backed and asset-backed AFS debt securities rated below AA, the effective yield is adjusted prospectively for any changes in the estimated timing and amount of cash flows unless the investment is purchased with credit deterioration or an allowance is currently recorded for the respective security. If an investment is impaired, any changes in the estimated timing and amount of cash flows will be recorded as the credit impairment, as opposed to a yield adjustment. If the asset is purchased with credit deterioration (or previously impaired), the effective yield will be adjusted if there are favorable changes in cash flows subsequent to the allowance being reduced to zero. For mortgage-backed and asset-backed AFS debt securities, cash flow estimates consider the payment terms of the underlying assets backing a particular security, including interest rate and prepayment assumptions based on data from widely accepted third-party data sources or internal estimates. In addition to interest rate and prepayment assumptions, cash flow estimates also include other assumptions regarding the underlying collateral including default rates and recoveries, which vary based on the asset type and geographic location, as well as the vintage year of the security. These assumptions can significantly impact income recognition, unrealized gains and loss recorded in OCI, and the amount of impairment recognized in earnings. The payment priority of the respective security is also considered. For all other AFS debt securities, cash flow estimates are driven by assumptions regarding probability of default and estimates regarding timing and amount of recoveries associated with a default. The Company has developed these estimates using information based on its historical experience as well as using market observable data, such as industry analyst reports and forecasts, sector credit ratings and other data relevant to the collectability of a security, such as the general payment terms of the security and the security’s position within the capital structure of the issuer. Fixed maturities, trading, at fair value ("Trading debt securities") includes debt securities that are carried at fair value. See Note 5 for additional information regarding the determination of fair value. Realized and unrealized gains and losses for these investments are reported in “Other income (loss),” and interest income from these investments is reported in “Net investment income”. Equity securities, at fair value consists of common stock and mutual fund shares carried at fair value. Realized and unrealized gains and losses on these investments are reported in “Other income (loss),” and dividend income is reported in “Net investment income” on the ex-dividend date. Policy loans represents funds loaned to policyholders up to the cash surrender value of the associated insurance policies and are carried at the unpaid principal balances due to the Company from the policyholders. Interest income on policy loans is recognized in “Net investment income” at the contract interest rate when earned. Policy loans are fully collateralized by the cash surrender value of the associated insurance policies. Short-term investments primarily consists of highly liquid debt instruments with a maturity of twelve months or less and greater than three months when purchased. These investments are generally carried at fair value or amortized cost that approximates fair value and include certain money market investments, funds managed similar to regulated money market funds, short-term debt securities issued by government sponsored entities and other highly liquid debt instruments. Commercial mortgage and other loans consist of commercial mortgage loans and agricultural property loans. Commercial mortgage and other loans held for investment are generally carried at unpaid principal balance, net of unamortized deferred loan origination fees and expenses and net of any current expected credit loss ("CECL") allowance. Certain off-balance sheet credit exposures (e.g., indemnification of serviced mortgage loans, and certain unfunded mortgage loan commitments where the Company cannot unconditionally cancel the commitment) are also subject to a CECL allowance. See Note 16 for additional information. Commercial mortgage and other loans acquired, including those related to the acquisition of a business, are recorded at fair value when purchased, reflecting any premiums or discounts to unpaid principal balances. Interest income, and the amortization of the related premiums or discounts, are included in “Net investment income” under the effective yield method. Prepayment fees are also included in “Net investment income.” The CECL allowance represents the Company’s best estimate of expected credit losses over the remaining life of the assets or off-balance sheet credit exposures. The determination of the allowance considers historical credit loss experience, current conditions, and reasonable and supportable forecasts. The allowance is calculated separately for commercial mortgage loans, agricultural mortgage loans, other collateralized and uncollateralized loans. For commercial mortgage and agricultural mortgage loans, the allowance is calculated using an internally developed CECL model that pools together loans that share similar risk characteristics. Similar risk characteristics used to create the pools include, but are not limited to, vintage, maturity, credit rating, and collateral type. Key inputs to the CECL model include unpaid principal balances, internal credit ratings, annual expected loss factors, average lives of the loans adjusted for prepayment considerations, current and historical interest rate assumptions, and other factors influencing the Company’s view of the current stage of the economic cycle and future economic conditions. Subjective considerations include a review of whether historical loss experience is representative of current market conditions and the Company’s view of the credit cycle. Model assumptions and factors are reviewed and updated as appropriate. Information about certain key inputs is detailed below. Key factors in determining the internal credit ratings for commercial mortgage and agricultural mortgage loans include loan-to-value and debt-service-coverage ratios. Other factors include amortization, loan term, and estimated market value growth rate and volatility for the property type and region. The loan-to-value ratio compares the carrying amount of the loan to the fair value of the underlying property or properties collateralizing the loan, and is commonly expressed as a percentage. Loan-to-value ratios greater than 100% indicate that the carrying amount of the loan exceeds the collateral value. A loan-to-value ratio less than 100% indicates an excess of collateral value over the carrying amount of the loan. The debt service coverage ratio is a property’s net operating income as a percentage of its debt service payments. Debt service coverage ratios less than 1.0 indicates that property operations do not generate enough income to cover the loan’s current debt payments. A debt service coverage ratio greater than 1.0 indicates an excess of net operating income over the debt service payments. The values utilized in calculating these ratios are developed as part of the Company’s periodic review of the commercial mortgage loan and agricultural property loan portfolios, which includes an internal appraisal of the underlying collateral value. The Company’s periodic review also includes a quality re-rating process, whereby the internal quality rating originally assigned at underwriting is updated based on current loan, property and market information using a proprietary quality rating system. See Note 3 for additional information related to the loan-to-value ratios and debt service coverage ratios related to the Company’s commercial mortgage and agricultural loan portfolios. Annual expected loss rates are based on historical default and loss experience factors. Using average lives, the annual expected loss rates are converted into life-of-loan loss expectations. When individual loans no longer have the credit risk characteristics of the commercial or agricultural mortgage loan pools, they are removed from the pools and are evaluated individually for an allowance. The allowance is determined based on the outstanding loan balance less the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. The CECL allowance on commercial mortgage and other loans can increase or decrease from period to period based on the factors noted above. The change in allowance is reported in “Realized investment gains (losses), net”. As it relates to unfunded commitments that are in scope of this guidance, the CECL allowance is reported in “Other liabilities”, and the change in the allowance is reported in “Realized investment gains (losses), net”. The CECL allowance for other collateralized and uncollateralized loans (e.g., corporate loans) carried at amortized cost is determined based on probability of default and loss given default assumptions by sector, credit quality and average lives of the loans. Additions to or releases of the allowance are reported in “Realized investment gains (losses), net.” Once the Company has deemed a portion of the amortized cost to be uncollectible, the uncollectible portion of allowance is removed from the balance sheet by writing down the amortized cost basis of the loan. The carrying amount of the loan is not adjusted for subsequent recoveries in value. Interest received on loans that are past due is either applied against the principal or reported as net investment income based on the Company’s assessment as to the collectability of the principal. The Company defines “past due” as principal or interest not collected at least 30 days past the scheduled contractual due date. See Note 3 for additional information about the Company’s past due loans. The Company discontinues accruing interest on loans after the loans become 90 days delinquent as to principal or interest payments, or earlier when the Company has doubts about collectability. When the Company discontinues accruing interest on a loan, any accrued but uncollectible interest on the loan and other loans backed by the same collateral, if any, is charged against interest income in the same period. Generally, a loan is restored to accrual status only after all delinquent interest and principal are brought current and, in the case of loans where the payment of interest has been interrupted for a substantial period, or the loan has been modified, a regular payment performance has been established. Commercial mortgage and other loans are occasionally restructured. These restructurings generally include one or more of the following: full or partial payoffs outside of the original contract terms; changes to interest rates; extensions of maturity; or additions or modifications to covenants. Additionally, the Company may accept assets in full or partial satisfaction of the debt. Effective January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosure , on a prospective basis. This ASU eliminates the accounting guidance for Troubled Debt Restructurings (“TDR”) for creditors and requires all loan restructurings to follow the modification guidance in ASC 310-20. Prior to the adoption of ASU 2022-02, when restructurings occurred, they were evaluated individually to determine whether the restructuring or modification constituted a TDR as defined by authoritative accounting guidance. If the borrower was experiencing financial difficulty and the Company granted a concession, the restructuring, including those that involved a partial payoff or the receipt of assets in full satisfaction of the debt was deemed to be a TDR. If a loan modification was a TDR, the CECL allowance of the loan was remeasured using the modified terms and the loan's original effective yield. Post adoption of ASU 2022-02, all restructurings are evaluated under the modification guidance in ASC 310-20. When a loan is modified, the Company evaluates whether the restructuring results in a continuation of the existing loan or a new loan. For modifications that result in a continuation of the existing loan, the CECL allowance of the loan is remeasured using the modified terms, including the loan’s post-modification effective yield, and the allowance is adjusted accordingly. For modifications that result in a new loan, any CECL allowance is reversed and a direct write-down of the loan is recorded for the amount of the allowance, and any additional loss, net of recoveries, or any gain is recorded for the difference between the fair value of the new loan and the recorded investment in the loan. The new loan is evaluated prospectively for credit impairment based on the CECL allowance process noted above. Other invested assets consist of the Company’s non-coupon investments in limited partnerships and limited liability companies ("LPs/LLCs"), other than operating joint ventures, as well as derivative assets. LPs/LLCs interests are accounted for using either the equity method of accounting, or at fair value. The Company’s income from investments in LPs/LLCs accounted for using the equity method, other than the Company’s investments in operating joint ventures, is included in “Net investment income”. The carrying value of these investments is written down, or impaired, to fair value when a decline in value is considered to be other-than-temporary. In applying the equity method (including assessment for OTTI), the Company uses financial information provided by the investee, generally on a one to three-month lag. For the investments reported at fair value with changes in fair value reported in current earnings, the associated realized and unrealized gains and losses are reported in “Other income (loss)”. Realized investment gains (losses) are computed using the specific identification method. Realized investment gains and losses are generated from numerous sources, including the sales of fixed maturity securities, investments in joint ventures and limited partnerships and other types of investments, as well as changes to the allowance for credit losses recognized in earnings. Realized investment gains and losses also reflect fair value changes on commercial mortgage loans carried at fair value, and fair value changes on embedded derivatives and free-standing derivatives that do not qualify for hedge accounting treatment. See “Derivative Financial Instruments” below for additional information regarding the accounting for derivatives. Cash and cash equivalents includes cash on hand, amounts due from banks, certain money market investments, funds managed similar to regulated money market funds, other debt instruments with maturities of three months or less when purchased, other than cash equivalents that are included in "Fixed maturities, available-for-sale, at fair value,” and receivables related to securities purchased under agreements to resell (see also "Securities sold under agreements to purchase" below.) The Company also engages in overnight borrowing and lending of funds with Prudential Financial and affiliates which are considered cash and cash equivalents. These assets are generally carried at fair value or amortized cost which approximates fair value. Deferred policy acquisition costs represents costs directly related to the successful acquisition of new and renewal insurance and annuity business. Such DAC primarily includes commissions, costs of policy issuance and underwriting, and certain other expenses that are directly related to successfully acquired contracts. In each reporting period, previously capitalized DAC is amortized and included in “Amortization of deferred policy acquisition costs”. Upon the adoption of ASU 2018-12, the carrying amount of DAC for long-duration contracts is no longer subject to recoverability testing. DAC for most long-duration contracts is amortized on a constant-level basis at a grouped contract level over the expected life of the underlying insurance contracts. Contracts are grouped consistent with the groupings used to estimate the liability for future policy benefits (or other related balances) for the corresponding contracts. Since contracts within a grouping may be of different sizes, contracts within a group are weighted to achieve appropriate amortization and to ensure that DAC is derecognized when a policy is no longer in force. The constant-level basis used to weight contracts within a grouping and amortize DAC is generally defined as follows: • Life insurance contracts – DAC associated with life insurance contracts is generally amortized in proportion to the initial face amount of life insurance in force. This is applicable to traditional and universal life insurance. • Payout annuity contracts – DAC associated with payout annuity contracts is amortized in proportion to annual benefit payments. • Deferred annuity contracts – DAC associated with fixed and variable deferred annuity contracts is amortized in proportion to deposits. For single premium immediate annuities without life contingencies, acquisition expenses are deferred and amortized over the expected life of the contracts using the interest method. Current period DAC amortization reflects the impact of changes in actual insurance in force during the period and changes in future assumptions effected as of the end of the quarter, where applicable. The Company typically updates actuarial assumptions annually in the second quarter, (see "Annual Assumptions Review" below), unless a material change is observed in an interim period that is indicative of a long-term trend. Generally, the Company does not expect trends to change significantly in the short-term and, to the extent these trends may change, the Company expects such changes to be gradual over the long-term. Assumptions used for DAC are consistent with those used in estimating the liability for future policy benefits (or any other related balance) for the corresponding contract. Determining the level of aggregation and actuarial assumptions used in projecting in force terminations requires judgment. Internal criteria are developed to determine the level of aggregation by considering both qualitative and quantitative materiality thresholds. The assumptions used in projecting in force terminations are mortality, mortality improvement, and lapse assumptions. These assumptions are generally based on the Company’s experience, industry experience and/or other factors, as applicable. For variable deferred annuity contracts, lapse rates are adjusted at the contract level based on the in-the-moneyness of the living benefits and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For some products, policyholders can elect to modify product benefits, features, rights or coverages by exchanging a contract for a new contract or by amendment, endorsement, or rider to a contract, or by the election of a feature or coverage within a contract. These transactions are known as internal replacements. If policyholders surrender traditional life insurance policies in exchange for life insurance policies that do not have fixed and guaranteed terms, the Company immediately charges to expense the remaining unamortized DAC on the surrendered policies. For other internal replacement transactions, except those that involve the addition of a non-integrated contract feature that does not change the existing base contract, the unamortized DAC is immediately charged to expense if the terms of the new policies are not substantially similar to those of the former policies. If the new terms are substantially similar to those of the earlier policies, the DAC is retained with respect to the new policies and amortized over the expected life of the new policies. See Note 6 for additional information regarding DAC. Accrued investment income primarily includes accruals of interest and dividend income from investments that have been earned but not yet received. Reinsurance recoverables include corresponding receivables associated with reinsurance arrangements with affiliates and third-party reinsurers, and are reported on the Consolidated Statements of Financial Position net of the CECL allowance. Reinsurance recoverables also include assumed modified coinsurance arrangements which generally reflect the value of the invested assets retained by the cedant and the associated asset returns. Modified coinsurance recoverables contain an embedded derivative (bifurcated and accounted for separately from the host contract) that is presented together with the derivative embedded in the modified coinsurance payables as one compound derivative. For additional information about these arrangements see Note 11. The CECL allowance considers the credit quality of the reinsurance counterparty and is generally determined based on the probability of default and loss given default assumptions, after considering any applicable collateral arrangements. The CECL allowance does not apply to reinsurance recoverables with affiliated counterparties under common control. Additions to or releases of the allowance are reported in “Policyholders’ benefits.” Prior to the adoption of this standard, an allowance for credit losses for reinsurance recoverables was established only when it was deemed probable that a reinsurer may fail to make payments to us in a timely manner. Reinsurance premiums, commissions, expense reimbursements, benefits and reserves related to reinsured long-duration contracts under coinsurance arrangements are accounted for over the life of the underlying reinsured contracts using assumptions consistent with those used to account for the underlying contracts. For reinsurance of in force blocks of non-participating traditional and limited-payment contracts, the current value of the direct liability as of inception of the reinsurance agreement is used to calculate the reinsurance recoverable and cost of reinsurance such that there is no immediate other comprehensive income or loss from recognition of the reinsurance recoverable at inception. Consistent with the direct liability, the reinsurance recoverable for non-participating traditional and limited-payment contracts is remeasured each period using current single A rates with the effect on the liability resulting from such updates recorded in "Interest rate remeasurement of future policy benefits" in OCI. For reinsurance of limited-payment contracts, the Company establishes a cost of reinsurance asset relating to the direct DPL and amortizes this balance through “Premiums” using the same methodology and assumptions used to amortize the direct DPL. For reinsurance of existing in-force blocks of long-duration contracts that transfer significant insurance risk, the difference between the fair value of the net consideration exchanged and the net liabilities ceded related to the underlying reinsured contracts is considered the net cost of reinsurance at the inception of the reinsurance agreement. This initial net cost of reinsurance is deferred and amortized into income over the remaining life of the reinsured policies on a basis consistent with the methodologies and assumptions used for amortizing DAC. This initial net cost of reinsurance may result in a deferred reinsurance gain which is recorded in "Other liabilities" and amortized through "Other income (loss)", or a deferred reinsurance loss which is recorded in "Other assets" and amortized through "General, administrative and other expenses". Consistent with direct contracts, reinsurance agreements may also include features that meet the definition of an MRB and, if so, are accounted for at fair value. The fair value of direct or assumed MRBs reflects the Company's NPR, while the fair value of ceded MRBs reflects the counterparty credit risk of the reinsurer. Changes in the fair value of ceded MRBs, including the impact of changes in counterparty credit risk, are recorded in net income in "Change in value of market risk benefits, net of related hedging gain (loss)". Coinsurance arrangements contrast with the Company’s yearly renewable term ("YRT") arrangements, where only mortality risk is transferred to the reinsurer and premiums are paid to the reinsurer to reinsure that risk. The mortality risk that is reinsured under YRT arrangements represents the difference between the stated death benefits in the underlying reinsured contracts and the corresponding reserves or account value carried by the Company on those same contracts. The premiums paid to the reinsurer are based upon negotiated amounts, not on the actual premiums paid by the underlying contractholders to the Company. As YRT arrangements are usually entered into by the Company with the expectation that the contracts will be in force for the lives of the underlying policies, they are considered to be long-duration reinsurance contracts. The cost of reinsurance for universal life products is generally recognized based on the gross assessments of the underlying direct policies. The cost of reinsurance for term insurance products is generally recognized in proportion to direct premiums over the life of the underlying policies. Market risk benefit assets represents MRBs in an asset position and are presented separately from MRBs in a liability position. See “ Market risk benefit liabilities ” below. MRB assets also reflect ceded MRBs resulting from reinsurance of the Company's Prudential Defined Income ("PDI") traditional variable annuity contracts. See Note 11 for additional information regarding the reinsurance of PDI. Deferred Sales Inducements are amounts that are credited to a policyholders’ account balance primarily as an inducement to purchase fixed and/or variable deferred annuity contracts. The Company defers sales inducements and amortizes them over the expected life of the policy using the same methodology, factors and assumptions used to amortize DAC. The Company records amortization of DSI in “Interest credited to policyholders’ account balances.” Unlike DAC, DSI are considered contractual cash flows and, as a result, are subject to periodic recoverability testing. See Note 6 for additional information regarding DSI. Income tax assets primarily represents the net deferred tax asset and the Company’s estimated taxes receivable for the current year and open audit years. The Company is a member of the federal income tax return of Prudential Financial and primarily files separate company state and local tax returns. Pursuant to the tax allocation arrangement with Prudential Financial, total federal income tax expense is determined on a separate company basis. Members record tax benefits to the extent tax losses or tax credits are recognized in the consolidated federal tax provision. Items required by tax regulations to be included in the tax return may differ from the items reflected in the financial statements. As a result, the effective tax rate reflected in the financial statements may be different than the actual rate applied on the tax return. Some of these differences are permanent such as expenses that are not deductible in the Company’s tax return, and some differences are temporary, reversing over time, such as valuation of insurance reserves. Temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that can be used as a tax deduction or credit in future years for which the Company has already recorded the tax benefit in the Company’s Consolidated Statements of Operations. Deferred tax liabilities generally represent tax expense recognized in the Company’s financial statements for which payment has been deferred, or expenditures for which the Company has already taken a deduction in the Company’s tax return but have not yet been recognized in the Company’s financial statements. Deferred income taxes are recognized, based on enacted rates, when assets and liabilities have different values for financial statement and tax reporting purposes. The application of U.S. GAAP requires the Company to evaluate the recoverability of the Company’s deferred tax assets and establish a valuation allowance if necessary to reduce the Company’s deferred tax assets to an amount that is more likely than not expected to be realized. Considerable judgment is required in determining whether a valuation allowance is necessary, and if so, the amount of such valuation allowance. See Note 12 for a discussion of factors considered when evaluating the need for a valuation allowance. U.S. GAAP prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that a company has taken or expects to take on tax returns. The application of this guidance is a two-step process. First, the Company determines whether it is more likely than not, based on the tech |
Investments
Investments | 12 Months Ended |
Dec. 31, 2023 | |
Investments [Abstract] | |
Investments | 3. INVESTMENTS Fixed Maturity Securities The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated: December 31, 2023 Amortized Gross Gross Allowance for Credit Losses Fair (in thousands) Fixed maturities, available-for-sale: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 1,009,937 $ 38,858 $ 73,508 $ 0 $ 975,287 Obligations of U.S. states and their political subdivisions 789,856 5,288 18,517 0 776,627 Foreign government bonds 330,830 1,840 50,684 0 281,986 U.S. public corporate securities 10,159,089 98,047 760,274 950 9,495,912 U.S. private corporate securities 5,207,699 37,435 254,828 812 4,989,494 Foreign public corporate securities 1,809,347 12,658 115,673 238 1,706,094 Foreign private corporate securities 4,902,391 109,806 381,215 0 4,630,982 Asset-backed securities(1) 2,016,028 23,035 11,512 1 2,027,550 Commercial mortgage-backed securities 913,347 4,776 66,345 0 851,778 Residential mortgage-backed securities(2) 399,542 4,016 7,481 7 396,070 Total fixed maturities, available-for-sale $ 27,538,066 $ 335,759 $ 1,740,037 $ 2,008 $ 26,131,780 (1) Includes credit-tranched securities collateralized by loan obligations, auto loans, education loans and home equity. (2) Includes publicly-traded agency pass-through securities and collateralized mortgage obligations. December 31, 2022 Amortized Gross Gross Allowance for Credit Losses Fair (in thousands) Fixed maturities, available-for-sale: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 354,348 $ 300 $ 72,856 $ 0 $ 281,792 Obligations of U.S. states and their political subdivisions 654,884 4,275 30,959 0 628,200 Foreign government bonds 330,967 1,140 58,640 5 273,462 U.S. public corporate securities 7,414,790 21,299 992,145 0 6,443,944 U.S. private corporate securities 4,140,734 13,071 335,205 1,871 3,816,729 Foreign public corporate securities 1,539,172 2,455 163,384 21 1,378,222 Foreign private corporate securities 4,338,585 19,761 589,153 2,863 3,766,330 Asset-backed securities(1) 1,467,955 6,976 32,577 0 1,442,354 Commercial mortgage-backed securities 727,159 94 69,101 0 658,152 Residential mortgage-backed securities(2) 342,493 3,211 9,479 9 336,216 Total fixed maturities, available-for-sale $ 21,311,087 $ 72,582 $ 2,353,499 $ 4,769 $ 19,025,401 (1) Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans and home equity. (2) Includes publicly-traded agency pass-through securities and collateralized mortgage obligations. The following tables set forth the fair value and gross unrealized losses on fixed maturity, available-for-sale securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated: December 31, 2023 Less Than Twelve Months Twelve Months or More Total Fair Value Gross Fair Value Gross Fair Value Gross (in thousands) Fixed maturities, available-for-sale: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 98,174 $ 945 $ 214,889 $ 72,563 $ 313,063 $ 73,508 Obligations of U.S. states and their political subdivisions 83,729 293 218,375 18,224 302,104 18,517 Foreign government bonds 10,226 116 233,757 50,568 243,983 50,684 U.S. public corporate securities 782,904 10,009 5,201,353 750,265 5,984,257 760,274 U.S. private corporate securities 707,674 16,613 2,794,697 238,181 3,502,371 254,794 Foreign public corporate securities 92,955 1,063 948,963 114,169 1,041,918 115,232 Foreign private corporate securities 429,212 8,035 2,461,367 373,180 2,890,579 381,215 Asset-backed securities 208,970 1,761 532,814 9,750 741,784 11,511 Commercial mortgage-backed securities 42,621 298 580,931 66,047 623,552 66,345 Residential mortgage-backed securities 35,904 435 124,956 7,046 160,860 7,481 Total fixed maturities, available-for-sale $ 2,492,369 $ 39,568 $ 13,312,102 $ 1,699,993 $ 15,804,471 $ 1,739,561 December 31, 2022 Less Than Twelve Months Twelve Months or More Total Fair Value Gross Fair Value Gross Fair Value Gross (in thousands) Fixed maturities, available-for-sale: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 212,991 $ 46,928 $ 62,630 $ 25,928 $ 275,621 $ 72,856 Obligations of U.S. states and their political subdivisions 307,734 16,851 61,915 14,108 369,649 30,959 Foreign government bonds 139,577 19,435 111,371 39,205 250,948 58,640 U.S. public corporate securities 3,873,275 389,937 1,979,725 602,208 5,853,000 992,145 U.S. private corporate securities 2,506,932 157,853 948,686 177,352 3,455,618 335,205 Foreign public corporate securities 548,083 40,508 596,437 122,856 1,144,520 163,364 Foreign private corporate securities 1,772,413 199,124 1,479,608 390,029 3,252,021 589,153 Asset-backed securities 625,710 15,146 289,581 17,431 915,291 32,577 Commercial mortgage-backed securities 459,186 30,408 176,349 38,693 635,535 69,101 Residential mortgage-backed securities 129,721 9,220 1,294 259 131,015 9,479 Total fixed maturities, available-for-sale $ 10,575,622 $ 925,410 $ 5,707,596 $ 1,428,069 $ 16,283,218 $ 2,353,479 As of December 31, 2023 and 2022, the gross unrealized losses on fixed maturity, available-for-sale securities without an allowance of $1,633.9 million and $2,164.1 million, respectively, related to “1” highest quality or “2” high quality securities based on the National Association of Insurance Commissioners (“NAIC”) or equivalent rating and $105.7 million and $189.4 million, respectively, related to other than high or highest quality securities based on NAIC or equivalent rating. As of December 31, 2023, the $1,700.0 million of gross unrealized losses of twelve months or more were concentrated in the Company’s corporate securities within the finance, consumer non-cyclical and utility sectors. As of December 31, 2022, the $1,428.1 million of gross unrealized losses of twelve months or more were concentrated in the Company's corporate securities within the finance, consumer non-cyclical and utility sectors. In accordance with its policy described in Note 2, the Company concluded that an adjustment to earnings for credit losses related to these fixed maturity securities was not warranted at December 31, 2023. This conclusion was based on a detailed analysis of the underlying credit and cash flows on each security. Gross unrealized losses are primarily attributable to increases in interest rates, general credit spread widening and foreign currency exchange rate movements. As of December 31, 2023, the Company did not intend to sell these securities, and it was not more likely than not that the Company would be required to sell these securities before the anticipated recovery of the remaining amortized cost basis. The following table sets forth the amortized cost and fair value of fixed maturities, available-for-sale by contractual maturities, as of the date indicated: December 31, 2023 Amortized Cost Fair Value (in thousands) Fixed maturities, available-for-sale: Due in one year or less $ 553,892 $ 546,321 Due after one year through five years 8,444,655 8,239,529 Due after five years through ten years 7,626,127 7,378,674 Due after ten years 7,584,475 6,691,858 Asset-backed securities 2,016,028 2,027,550 Commercial mortgage-backed securities 913,347 851,778 Residential mortgage-backed securities 399,542 396,070 Total fixed maturities, available-for-sale $ 27,538,066 $ 26,131,780 Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Asset-backed, commercial mortgage-backed and residential mortgage-backed securities are shown separately in the table above as they do not have a single maturity date. The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, available-for-sale, for the periods indicated: Years Ended December 31 2023 2022 2021 (in thousands) Fixed maturities, available-for-sale: Proceeds from sales(1) $ 460,596 $ 1,117,293 $ 790,331 Proceeds from maturities/prepayments 1,218,844 624,640 465,347 Gross investment gains from sales and maturities 11,482 5,647 14,972 Gross investment losses from sales and maturities (43,078) (58,432) (16,674) Write-offs recognized in earnings(2) (2,358) (20,600) (2) (Addition to) release of allowance for credit losses 2,761 (620) (1,810) (1) Excludes activity from non-cash related proceeds due to the timing of trade settlements of $57.4 million, $(53.9) million and $(4.4) million for the years ended December 31, 2023, 2022 and 2021, respectively. (2) Amounts represent write-downs of credit adverse securities and securities actively marketed for sale. The following tables set forth the activity in the allowance for credit losses for fixed maturity available-for-sale securities, as of the dates indicated: Year Ended December 31, 2023 U.S. Treasury Securities and Obligations of U.S. States Foreign Government Bonds U.S. and Foreign Corporate Securities Asset-Backed Securities Commercial Mortgage-Backed Securities Residential Mortgage-Backed Securities Total (in thousands) Fixed maturities, available-for-sale: Balance, beginning of period $ 0 $ 5 $ 4,755 $ 0 $ 0 $ 9 $ 4,769 Additions to allowance for credit losses not previously recorded 0 0 4,267 1 0 0 4,268 Reductions for securities sold during the period 0 (1) (5,118) 0 0 (1) (5,120) Additions (reductions) on securities with previous allowance 0 (4) 436 0 0 (1) 431 Write-downs charged against the allowance 0 0 (2,340) 0 0 0 (2,340) Balance, end of period $ 0 $ 0 $ 2,000 $ 1 $ 0 $ 7 $ 2,008 Year Ended December 31, 2022 U.S. Treasury Securities and Obligations of U.S. States Foreign Government Bonds U.S. and Foreign Corporate Securities Asset-Backed Securities Commercial Mortgage-Backed Securities Residential Mortgage-Backed Securities Total (in thousands) Fixed maturities, available-for-sale: Balance, beginning of period $ 0 $ 11 $ 4,138 $ 0 $ 0 $ 0 $ 4,149 Additions to allowance for credit losses not previously recorded 0 329 12,700 0 0 7 13,036 Reductions for securities sold during the period 0 (96) (1,702) 0 0 0 (1,798) Reductions for securities with intent to sell 0 (324) (16,666) 0 0 0 (16,990) Additions (reductions) on securities with previous allowance 0 85 6,285 0 0 2 6,372 Balance, end of period $ 0 $ 5 $ 4,755 $ 0 $ 0 $ 9 $ 4,769 Year Ended December 31, 2021 U.S. Treasury Securities and Obligations of U.S. States Foreign Government Bonds U.S. and Foreign Corporate Securities Asset-Backed Securities Commercial Mortgage-Backed Securities Residential Mortgage-Backed Securities Total (in thousands) Fixed maturities, available-for-sale: Balance, beginning of period $ 0 $ 0 $ 2,339 $ 0 $ 0 $ 0 $ 2,339 Additions to allowance for credit losses not previously recorded 0 11 2,664 0 0 0 2,675 Reductions for securities sold during the period 0 0 (28) 0 0 0 (28) Additions (reductions) on securities with previous allowance 0 0 (837) 0 0 0 (837) Balance, end of period $ 0 $ 11 $ 4,138 $ 0 $ 0 $ 0 $ 4,149 See Note 2 for additional information about the Company's methodology for developing our allowance and expected losses. For the year ended December 31, 2023, the net decrease in the allowance for credit losses on available-for-sale securities was primarily related to net reductions within the capital goods and utility sectors within corporate securities due to restructurings, partially offset by net additions within the finance sector within corporate securities due to adverse projected cashflows. For the year ended December 31, 2022, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to net additions in the capital goods and utility sectors within private corporate securities due to adverse projected cash flows, partially offset by a net release on restructured private corporate securities within the communications and transportation sectors. The Company did not have any fixed maturity securities purchased with credit deterioration as of both December 31, 2023 and 2022. Fixed Maturities, Trading The net change in unrealized gains (losses) from fixed maturities, trading still held at period end, recorded within “Other income (loss)” was $65.6 million, $(728.6) million and $156.1 million during the years ended December 31, 2023, 2022 and 2021, respectively. Equity Securities The net change in unrealized gains (losses) from equity securities still held at period end, recorded within “Other income (loss)” was $25.8 million, $(10.2) million and $2.1 million during the years ended December 31, 2023, 2022 and 2021, respectively. Commercial Mortgage and Other Loans The following table sets forth the composition of “Commercial mortgage and other loans” as of the dates indicated: December 31, 2023 December 31, 2022 Amount % of Amount % of Commercial mortgage and agricultural property loans by property type: Apartments/Multi-Family $ 1,578,785 25.7 % $ 1,289,026 26.0 % Hospitality 102,952 1.7 104,177 2.1 Industrial 2,486,230 40.4 1,766,247 35.8 Office 604,611 9.8 590,897 11.9 Other 456,720 7.4 380,121 7.7 Retail 363,706 5.9 351,457 7.1 Total commercial mortgage loans 5,593,004 90.9 4,481,925 90.6 Agricultural property loans 562,046 9.1 467,018 9.4 Total commercial mortgage and agricultural property loans 6,155,050 100.0 % 4,948,943 100.0 % Allowance for credit losses (37,689) (20,263) Net commercial mortgage and agricultural property loans 6,117,361 4,928,680 Other loans: Other collateralized loans 5,360 0 Total other loans 5,360 0 Net commercial mortgage and other loans $ 6,122,721 $ 4,928,680 As of December 31, 2023, the commercial mortgage and agricultural property loans were secured by properties geographically dispersed throughout the United States with the largest concentrations in California (28%), Texas (12%) and Colorado (5%) and included loans secured by properties in Europe (10%), Mexico (1%) and Australia (1%). The following table sets forth the activity in the allowance for credit losses for commercial mortgage and other loans, as of the dates indicated: Commercial Mortgage Loans Agricultural Property Loans Total (in thousands) Balance at December 31, 2020 $ 4,546 $ 6 $ 4,552 Addition to (release of) allowance for expected losses 1,301 98 1,399 Balance at December 31, 2021 5,847 104 5,951 Addition to (release of) allowance for expected losses 13,818 494 14,312 Balance at December 31, 2022 19,665 598 20,263 Addition to (release of) allowance for expected losses 17,093 333 17,426 Balance at December 31, 2023 $ 36,758 $ 931 $ 37,689 See Note 2 for additional information about the Company's methodology for developing our allowance and expected losses. For the year ended December 31, 2023, the net increase in the allowance for credit losses on commercial mortgage and other loans was primarily related to increases to the portfolio reserve to reflect declining market conditions and loan specific reserves, both within the office sector, as well as loan originations. For the year ended December 31, 2022, the net increase in the allowance for credit losses on commercial mortgage and other loans was primarily related to loan originations and declining market conditions, partially offset by loan repayments and payoffs. The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses as of the dates indicated: December 31, 2023 Amortized Cost by Origination Year 2023 2022 2021 2020 2019 Prior Total (in thousands) Commercial mortgage loans Loan-to-Value Ratio: 0%-59.99% $ 249,037 $ 245,914 $ 482,718 $ 109,249 $ 265,053 $ 1,068,763 $ 2,420,734 60%-69.99% 675,153 355,984 449,878 172,721 225,803 206,237 2,085,776 70%-79.99% 218,015 133,343 255,299 77,812 20,924 86,806 792,199 80% or greater 0 47,555 73,702 3,817 16,508 152,713 294,295 Total $ 1,142,205 $ 782,796 $ 1,261,597 $ 363,599 $ 528,288 $ 1,514,519 $ 5,593,004 Debt Service Coverage Ratio: Greater or Equal to 1.2x $ 1,038,315 $ 779,282 $ 1,261,597 $ 292,561 $ 497,407 $ 1,402,831 $ 5,271,993 1.0 - 1.2x 103,890 3,514 0 0 15,632 40,521 163,557 Less than 1.0x 0 0 0 71,038 15,249 71,167 157,454 Total $ 1,142,205 $ 782,796 $ 1,261,597 $ 363,599 $ 528,288 $ 1,514,519 $ 5,593,004 Agricultural property loans Loan-to-Value Ratio: 0%-59.99% $ 73,774 $ 179,375 $ 132,042 $ 25,875 $ 15,824 $ 25,771 $ 452,661 60%-69.99% 47,489 56,210 0 0 0 0 103,699 70%-79.99% 5,686 0 0 0 0 0 5,686 80% or greater 0 0 0 0 0 0 0 Total $ 126,949 $ 235,585 $ 132,042 $ 25,875 $ 15,824 $ 25,771 $ 562,046 Debt Service Coverage Ratio: Greater or Equal to 1.2x $ 126,949 $ 233,585 $ 130,353 $ 24,063 $ 15,824 $ 25,771 $ 556,545 1.0 - 1.2x 0 2,000 0 1,812 0 0 3,812 Less than 1.0x 0 0 1,689 0 0 0 1,689 Total $ 126,949 $ 235,585 $ 132,042 $ 25,875 $ 15,824 $ 25,771 $ 562,046 December 31, 2022 Amortized Cost by Origination Year 2022 2021 2020 2019 2018 Prior Total (in thousands) Commercial mortgage loans Loan-to-Value Ratio: 0%-59.99% $ 266,453 $ 262,095 $ 63,558 $ 222,638 $ 201,087 $ 894,646 $ 1,910,477 60%-69.99% 344,110 681,996 243,800 219,593 61,757 305,175 1,856,431 70%-79.99% 166,629 304,386 47,388 66,148 2,409 53,336 640,296 80% or greater 0 0 0 3,249 0 71,472 74,721 Total $ 777,192 $ 1,248,477 $ 354,746 $ 511,628 $ 265,253 $ 1,324,629 $ 4,481,925 Debt Service Coverage Ratio: Greater or Equal to 1.2x $ 744,301 $ 1,248,477 $ 243,325 $ 452,626 $ 258,617 $ 1,203,807 $ 4,151,153 1.0 - 1.2x 32,891 0 83,655 26,558 6,636 45,742 195,482 Less than 1.0x 0 0 27,766 32,444 0 75,080 135,290 Total $ 777,192 $ 1,248,477 $ 354,746 $ 511,628 $ 265,253 $ 1,324,629 $ 4,481,925 Agricultural property loans Loan-to-Value Ratio: 0%-59.99% $ 208,708 $ 133,126 $ 25,894 $ 16,053 $ 6,327 $ 20,700 $ 410,808 60%-69.99% 56,210 0 0 0 0 0 56,210 70%-79.99% 0 0 0 0 0 0 0 80% or greater 0 0 0 0 0 0 0 Total $ 264,918 $ 133,126 $ 25,894 $ 16,053 $ 6,327 $ 20,700 $ 467,018 Debt Service Coverage Ratio: Greater or Equal to 1.2x $ 262,918 $ 133,126 $ 25,894 $ 16,053 $ 6,327 $ 20,700 $ 465,018 1.0 - 1.2x 2,000 0 0 0 0 0 2,000 Less than 1.0x 0 0 0 0 0 0 0 Total $ 264,918 $ 133,126 $ 25,894 $ 16,053 $ 6,327 $ 20,700 $ 467,018 See Note 2 for additional information about the Company’s commercial mortgage and other loans credit quality monitoring process. The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status as of the dates indicated: December 31, 2023 Current 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due(1) Total Loans Non-Accrual Status(2) (in thousands) Commercial mortgage loans $ 5,593,004 $ 0 $ 0 $ 0 $ 5,593,004 $ 0 Agricultural property loans 562,046 0 0 0 562,046 1,301 Other collateralized loans 5,360 0 0 0 5,360 0 Total $ 6,160,410 $ 0 $ 0 $ 0 $ 6,160,410 $ 1,301 (1) As of December 31, 2023, there were no loans in this category accruing interest. (2) For additional information regarding the Company’s policies for accruing interest on loans, see Note 2. December 31, 2022 Current 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due(1) Total Loans Non-Accrual Status(2) (in thousands) Commercial mortgage loans $ 4,481,925 $ 0 $ 0 $ 0 $ 4,481,925 $ 0 Agricultural property loans 465,689 0 1,329 0 467,018 0 Total $ 4,947,614 $ 0 $ 1,329 $ 0 $ 4,948,943 $ 0 (1) As of December 31, 2022, there were no loans in this category accruing interest. (2) For additional information regarding the Company’s policies for accruing interest on loans, see Note 2. Loans on non-accrual status did not recognize any interest income and did not have a related allowance for credit losses for the year ended December 31, 2023. For the years ended December 31, 2023 and 2022, there were $0.0 million and $27.6 million, respectively, of commercial mortgage loans acquired, other than those through direct origination. For the years ended December 31, 2023 and 2022, there were $0.0 million and $24.8 million, respectively, of commercial mortgage and other loans sold. The Company did not have any commercial mortgage and other loans purchased with credit deterioration, as of both December 31, 2023 and 2022. Other Invested Assets The following table sets forth the composition of “Other invested assets”, as of the dates indicated: December 31, 2023 2022 (in thousands) LPs/LLCs: Equity method: Private equity $ 333,863 $ 287,969 Hedge funds 720,360 576,595 Real estate-related 83,339 107,429 Subtotal equity method 1,137,562 971,993 Fair value: Private equity 48,483 59,146 Hedge funds 137 396 Real estate-related 18,687 9,457 Subtotal fair value 67,307 68,999 Total LPs/LLCs 1,204,869 1,040,992 Derivative instruments 17,718 47,111 Other(1) 398 510 Total other invested assets $ 1,222,985 $ 1,088,613 (1) Assets consist of investments in separate account funds. Equity Method Investments The following tables set forth summarized combined financial information for significant LP/LLC interests accounted for under the equity method, including the Company’s investments in operating joint ventures. Changes between periods in the tables below reflect changes in the activities within the operating joint ventures and LPs/LLCs, as well as changes in the Company’s level of investment in such entities. December 31, 2023 2022 (in thousands) STATEMENTS OF FINANCIAL POSITION Total assets(1) $ 44,591,082 $ 67,721,613 Total liabilities(2) $ 2,802,022 $ 12,174,133 Partners’ capital 41,789,060 55,547,480 Total liabilities and partners’ capital $ 44,591,082 $ 67,721,613 Total liabilities and partners’ capital included above $ 979,271 $ 815,783 Equity in LP/LLC interests not included above 216,205 214,442 Carrying value $ 1,195,476 $ 1,030,225 (1) Amount represents gross assets of each fund where the Company has a significant investment. These assets consist primarily of investments in real estate, investments in securities and other miscellaneous assets. (2) Amount represents gross liabilities of each fund where the Company has a significant investment. These liabilities consist primarily of third-party-borrowed funds and other miscellaneous liabilities. Years Ended December 31, 2023 2022 2021 (in thousands) STATEMENTS OF OPERATIONS Total revenue(1) $ 3,465,807 $ 11,062,060 $ 11,031,051 Total expenses(2) (979,287) (1,655,673) (2,044,942) Net earnings (losses) $ 2,486,520 $ 9,406,387 $ 8,986,109 Equity in net earnings (losses) included above $ 17,795 $ (36,513) $ 62,173 Equity in net earnings (losses) of LP/LLC interests not included above 11,792 7,320 28,765 Total equity in net earnings (losses) $ 29,587 $ (29,193) $ 90,938 (1) Amount represents gross revenue of each fund where the Company has a significant investment. This revenue consists of income from investments in real estate, investments in securities and other income. (2) Amount represents gross expenses of each fund where the Company has a significant investment. These expenses consist primarily of interest expense, investment management fees, salary expenses and other expenses. Accrued Investment Income The following table sets forth the composition of “Accrued investment income,” as of the dates indicated: December 31, 2023 2022 (in thousands) Fixed maturities $ 272,031 $ 187,628 Equity securities 220 349 Commercial mortgage and other loans 21,070 13,335 Policy loans 35,210 14,525 Other invested assets 43 48 Short-term investments and cash equivalents 5,264 3,750 Total accrued investment income $ 333,838 $ 219,635 There were no write-downs on accrued investment income for the years ended December 31, 2023 and 2022. Net Investment Income The following table sets forth “Net investment income” by investment type, for the periods indicated: Years Ended December 31, 2023 2022 2021 (in thousands) Fixed maturities, available-for-sale $ 1,139,581 $ 589,248 $ 299,607 Fixed maturities, trading 96,128 55,790 38,778 Equity securities 14,772 8,226 530 Commercial mortgage and other loans 231,994 119,358 63,548 Policy loans 48,118 21,189 69,602 Other invested assets 98,369 101,289 104,375 Short-term investments and cash equivalents 123,857 44,182 712 Gross investment income 1,752,819 939,282 577,152 Less: investment expenses (77,297) (55,281) (26,917) Net investment income $ 1,675,522 $ 884,001 $ 550,235 The carrying value of non-income producing assets included $9.2 million in fixed maturities, available-for-sale and less than $1 million in fixed maturities trading as of December 31, 2023. Non-income producing assets represent investments that had not produced income for the twelve months preceding December 31, 2023. Realized Investment Gains (Losses), Net The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated: Years Ended December 31, 2023 2022 2021 (in thousands) Fixed maturities(1) $ (31,193) $ (74,005) $ (3,514) Commercial mortgage and other loans (17,854) (18,201) 1,535 Other invested assets 36,246 (78,671) (2,737) Derivatives(2)(3) (1,072,892) 507,313 (382,531) Short-term investments and cash equivalents 2,033 (54) 353 Realized investment gains (losses), net(3) $ (1,083,660) $ 336,382 $ (386,894) (1) Excludes fixed maturity securities classified as trading. (2) Includes the impact of the 2021 Variable Annuities Recapture. See Note 1 for additional information. (3) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. Net Unrealized Gains (Losses) on Investments within AOCI The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated: December 31, 2023 2022 2021 (in thousands) Fixed maturity securities, available-for-sale with an allowance $ 1,987 $ 4,371 $ 3,685 Fixed maturity securities, available-for-sale without an allowance (1,406,265) (2,285,288) 540,881 Derivatives designated as cash flow hedges(1) 11,934 138,627 39,896 Affiliated notes (8,760) (13,189) 73 Other investments(2)(3) (1,089) (1,176) 868 Net unrealized gains (losses) on investments(3) $ (1,402,193) $ (2,156,655) $ 585,403 (1) For more information on cash flow hedges, see Note 4. (2) Includes net unrealized gains (losses) on certain joint ventures that are strategic in nature and are included in “Other assets.” (3) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. Repurchase Agreements and Securities Lending In the normal course of business, the Company sells securities under agreements to repurchase and enters into securities lending transactions. As of both December 31, 2023 and 2022, the Company had no repurchase agreements. The following table sets forth the composition of “Cash collateral for loaned securities,” which represents the liability to return cash collateral received for the following types of securities loaned as of the dates indicated: December 31, 2023 December 31, 2022 Remaining Contractual Maturities of the Agreements Remaining Contractual Maturities of the Agreements Overnight & Continuous Up to 30 Days Total Overnight & Continuous Up to 30 Days Total (in thousands) Foreign government bonds $ 486 $ 0 $ 486 $ 506 $ 0 $ 506 U.S. public corporate securities 27,247 0 27,247 7,903 0 7,903 Foreign public corporate securities 13,101 0 13,101 12,873 0 12,873 Equity securities 177,476 0 177,476 65,468 0 65,468 Total cash collateral for loaned securities(1) $ 218,310 $ 0 $ 218,310 $ 86,750 $ 0 $ 86,750 (1) The Company did not have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated. Securities Pledged, Restricted Assets and Special Deposits The Company pledges as collateral investment securities it owns to unaffiliated parties through certain transactions, including securities lending, securities sold under agreements to repurchase, collateralized borrowings and postings of collateral with derivative counterparties. The following table sets forth the carrying value of investments pledged to third-parties and the carrying amount of the associated liabilities supported by the pledged collateral, as of the dates indicated: December 31, 2023 2022 (in thousands) Pledged collateral: Fixed maturity securities, available-for-sale $ 39,344 $ 20,553 Equity securities 172,995 63,895 Total securities pledged $ 212,339 $ 84,448 Liabilities supported by the pledged collateral: Cash collateral for loaned securities $ 218,310 $ 86,750 Total liabilities supported by the pledged collateral $ 218,310 $ 86,750 In the normal course of its business activities, the Company accepts collateral that can be sold or repledged. The primary sources of this collateral are securities purchased under agreements to resell. As of December 31, 2023 and 2022, there were $25 million and $290 million, respectively, of collateral that could be sold or repledged. As of December 31, 2023 and 2022, there were fixed maturities, available-for-sale of $3.6 million and $3.9 million, respectively, on deposit with governmental authorities or trustees as required by certain insurance laws. |
Derivative Instruments
Derivative Instruments | 12 Months Ended |
Dec. 31, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments | DERIVATIVES AND HEDGING Types of Derivative Instruments and Derivative Strategies Interest Rate Contracts Interest rate swaps, options, and futures are used by the Company to reduce risks from changes in interest rates, manage interest rate exposures arising from mismatches between assets and liabilities and to hedge against changes in their values it owns or anticipates acquiring or selling. Swaps may be attributed to specific assets or liabilities or to a portfolio of assets or liabilities. Under interest rate swaps, the Company agrees with counterparties to exchange, at specified intervals, the difference between fixed-rate and floating-rate interest amounts calculated by reference to an agreed upon notional principal amount. The Company also uses interest rate swaptions, caps and floors to manage interest rate risk. A swaption is an option to enter into a swap with a forward starting effective date. The Company pays a premium for purchased swaptions and receives a premium for written swaptions. In an interest rate cap, the buyer receives payments at the end of each period in which the interest rate exceeds the agreed strike price. Similarly, in an interest rate floor, the buyer receives payments at the end of each period in which the interest rate is below the agreed strike price. Swaptions, caps and floors are included in interest rate options. In standardized exchange-traded interest rate futures transactions, the Company purchases or sells a specified number of contracts, the values of which are determined by the daily market values of underlying referenced investments. The Company enters into exchange-traded futures with regulated futures commission's merchants who are members of a trading exchange. Equity Contracts Equity options, total return swaps, and futures are used by the Company to manage its exposure to the equity markets which impacts the value of assets and liabilities it owns or anticipates acquiring or selling. Equity index options are contracts which will settle in cash based on differentials in the underlying indices at the time of exercise and the strike price. The Company uses combinations of purchases and sales of equity index options to hedge the effects of adverse changes in equity indices within a predetermined range. Total return swaps are contracts whereby the Company agrees with counterparties to exchange, at specified intervals, the difference between the return on an asset (or market index) and London Inter-Bank Offered Rate ("LIBOR") or Secured Overnight Financing Rate (“SOFR”) plus an associated funding spread based on a notional amount. The Company generally uses total return swaps to hedge the effect of adverse changes in equity indices. In standardized exchange-traded equity futures transactions, the Company purchases or sells a specified number of contracts, the values of which are determined by the daily market values of underlying referenced equity indices. The Company enters into exchange-traded futures with regulated futures commission's merchants who are members of a trading exchange. Foreign Exchange Contracts Currency derivatives, including currency swaps and forwards, are used by the Company to reduce risks from changes in currency exchange rates with respect to investments denominated in foreign currencies that the Company either holds or intends to acquire or sell. Under currency forwards, the Company agrees with counterparties to deliver a specified amount of an identified currency at a specified future date. Typically, the price is agreed upon at the time of the contract and payment for such a contract is made at the specified future date. The Company executes forward sales of the hedged currency in exchange for U.S. dollars at a specified exchange rate. The maturities of these forwards correspond with the future periods in which the non-U.S. dollar-denominated earnings are expected to be generated. Under currency swaps, the Company agrees with counterparties to exchange, at specified intervals, the difference between one currency and another at an exchange rate and calculated by reference to an agreed principal amount. Generally, the principal amount of each currency is exchanged at the beginning and termination of the currency swap by each party. Credit Contracts The Company writes credit protection to gain exposure similar to investment in public fixed maturity cash instruments. With these credit derivatives the Company sells credit protection on a single name reference, or certain index reference, and in return receives a quarterly premium. This premium or credit spread generally corresponds to the difference between the yield on the referenced name (or an index’s referenced names) public fixed maturity cash instruments and swap rates, at the time the agreement is executed. If there is an event of default by the referenced name or one of the referenced names in the index, as defined by the agreement, then the Company is obligated to pay the referenced amount of the contract to the counterparty and receive in return the referenced defaulted security or similar security or (in the case of a credit default index) pay the referenced amount less the auction recovery rate. In addition to selling credit protection, the Company purchases credit protection using credit derivatives in order to hedge specific credit exposures in the Company’s investment portfolio. Embedded Derivatives The Company offers certain products (for example, indexed annuities and index-linked universal life) which may include features that are accounted for as embedded derivatives; related to certain of these derivatives, the Company has entered into reinsurance agreements with both affiliated and unaffiliated parties. Effective April 1, 2016, the Company entered into reinsurance agreements with PALAC and Prudential Insurance. The reinsurance agreement with PALAC was recaptured on July 1, 2021. Additionally, the Company has entered into a reinsurance agreement with an external counterparty, Union Hamilton Reinsurance, Ltd. ("Union Hamilton") effective April 1, 2015. See Note 11 for additional information on the reinsurance agreements. Effective December 1, 2021, the Company entered into a reinsurance arrangement with FLIAC (previously named PALAC), which includes features that are accounted for as embedded derivatives. See Note 11 for additional information on the reinsurance arrangement. These embedded derivatives and reinsurance agreements, also accounted for as derivatives, are carried at fair value and marked to market through “Realized investment gains (losses), net” based on the change in value of the underlying contractual guarantees, which are determined using valuation models, as described in Note 5. Synthetic Guarantees The Company sells synthetic guarantees in the form of stable value wrap guarantees on third-party banked owned life insurance contracts. The synthetic guarantees are issued in respect of assets that are owned by the third-party insurer, who invest the assets according to the contract terms agreed to with the Company. The contracts establish policyholder balances and credit interest thereon. The policyholder balances are supported by the underlying assets. In connection with certain policyholder-initiated withdrawals, the contract guarantees that after all underlying assets are liquidated, any remaining policyholder balances will be paid by the Company. These guarantees are accounted for as derivatives and recorded at fair value. Primary Risks Managed by Derivatives The table below provides a summary of the gross notional amount and fair value of derivative contracts by the primary underlying risks, excluding embedded derivatives and associated reinsurance recoverables. Many derivative instruments contain multiple underlying risks. The fair value amounts below represent the value of derivative contracts prior to taking into account of the netting effects of master netting agreements and cash collateral. December 31, 2023 December 31, 2022 Primary Underlying Risk/Instrument Type Gross Fair Value Gross Fair Value Assets Liabilities Assets Liabilities (in thousands) Derivatives Designated as Hedge Accounting Instruments: Currency/Interest Rate Interest Rate Swaps $ 3,064 $ 0 $ (238) $ 3,225 $ 0 $ (316) Foreign Currency Swaps 2,274,636 121,243 (54,044) 1,933,343 233,812 (10,462) Total Derivatives Designated as Hedge Accounting Instruments $ 2,277,700 $ 121,243 $ (54,282) $ 1,936,568 $ 233,812 $ (10,778) Derivatives Not Qualifying as Hedge Accounting Instruments: Interest Rate Interest Rate Swaps $ 163,179,764 $ 6,605,817 $ (17,820,436) $ 138,419,110 $ 6,757,890 $ (17,092,749) Interest Rate Futures 1,332,600 3,055 (210) 2,425,500 3,267 (201) Interest Rate Options 29,738,000 189,112 (969,718) 8,368,000 123,168 (225,125) Interest Rate Forwards 1,458,000 741 (3,196) 1,104,000 11,265 (12,359) Foreign Currency Foreign Currency Forwards 744,576 1,772 (12,232) 364,946 590 (10,423) Credit Credit Default Swaps 643,280 7,727 0 47,450 346 0 Currency/Interest Rate Foreign Currency Swaps 2,237,331 96,618 (31,294) 2,289,170 194,412 (14,624) Equity Total Return Swaps 15,049,993 418,084 (803,452) 15,958,130 120,341 (175,104) Equity Options 49,247,510 1,600,335 (1,552,706) 25,187,516 239,003 (1,112,196) Futures 418,973 1,232 (500) 876,790 956 (513) Synthetic GICs 311,302 1 0 0 0 0 Total Derivatives Not Qualifying as Hedge Accounting Instruments $ 264,361,329 $ 8,924,494 $ (21,193,744) $ 195,040,612 $ 7,451,238 $ (18,643,294) Total Derivatives(1)(2) $ 266,639,029 $ 9,045,737 $ (21,248,026) $ 196,977,180 $ 7,685,050 $ (18,654,072) (1) Excludes embedded derivatives which contain multiple underlying risks. The fair value of these embedded derivatives was a net liability of $7,402 million and $3,351 million as of December 31, 2023 and 2022, respectively, primarily included in "Policyholders' account balances". (2) Recorded in “Other invested assets” and “Payables to parent and affiliates” on the Consolidated Statements of Financial Position. Offsetting Assets and Liabilities The following table presents recognized derivative instruments (excluding embedded derivatives and associated reinsurance recoverables), and repurchase and reverse repurchase agreements that are offset in the Consolidated Statements of Financial Position, and/or are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the Consolidated Statements of Financial Position. December 31, 2023 Gross Gross Net Financial Net Amount (in thousands) Offsetting of Financial Assets: Derivatives $ 9,045,718 $ (9,028,019) $ 17,699 $ 0 $ 17,699 Securities purchased under agreements to resell 25,000 0 25,000 0 25,000 Total Assets $ 9,070,718 $ (9,028,019) $ 42,699 $ 0 $ 42,699 Offsetting of Financial Liabilities: Derivatives $ 21,248,026 $ (18,596,679) $ 2,651,347 $ (2,651,347) $ 0 Securities sold under agreements to repurchase 0 0 0 0 0 Total Liabilities $ 21,248,026 $ (18,596,679) $ 2,651,347 $ (2,651,347) $ 0 December 31, 2022 Gross Gross Net Financial Net Amount (in thousands) Offsetting of Financial Assets: Derivatives $ 7,685,050 $ (7,637,939) $ 47,111 $ 0 $ 47,111 Securities purchased under agreements to resell 290,000 0 290,000 (290,000) 0 Total Assets $ 7,975,050 $ (7,637,939) $ 337,111 $ (290,000) $ 47,111 Offsetting of Financial Liabilities: Derivatives $ 18,654,072 $ (16,568,912) $ 2,085,160 $ (2,085,160) $ 0 Securities sold under agreements to repurchase 0 0 0 0 0 Total Liabilities $ 18,654,072 $ (16,568,912) $ 2,085,160 $ (2,085,160) $ 0 (1) Amounts exclude the excess of collateral received/pledged from/to the counterparty. For information regarding the rights of offset associated with the derivative assets and liabilities in the table above see “Credit Risk” below and Note 15. For securities purchased under agreements to resell and securities sold under agreements to repurchase, the Company monitors the value of the securities and maintains collateral, as appropriate, to protect against credit exposure. Where the Company has entered into repurchase and resale agreements with the same counterparty, in the event of default, the Company would generally be permitted to exercise rights of offset. For additional information on the Company’s accounting policy for securities repurchase and resale agreements, see Note 2 to the Consolidated Financial Statements. Cash Flow Hedges The primary derivative instruments used by the Company in its cash flow hedge accounting relationships are currency swaps and interest rate swaps. These instruments are only designated for hedge accounting in instances where the appropriate criteria are met. The Company does not use futures, options, credit, or equity derivatives in any of its cash flow hedge accounting relationships. The following tables provide the financial statement classification and impact of derivatives used in qualifying and non-qualifying hedge relationships, excluding the offset of the hedged item in an effective hedge relationship. Year Ended December 31, 2023 Realized Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss) Net Other Change in AOCI (in thousands) Derivatives Designated as Hedge Accounting Instruments: Cash flow hedges Interest Rate $ 2 $ 0 $ (118) $ 0 $ 72 Currency/Interest Rate (636) 0 43,934 (26,206) (126,765) Total cash flow hedges (634) 0 43,816 (26,206) (126,693) Derivatives Not Qualifying as Hedge Accounting Instruments: Interest Rate 25,329 (1,555,807) 0 0 0 Currency (16,012) 0 0 0 0 Currency/Interest Rate (102,238) 0 0 (257) 0 Credit 14,350 0 0 0 0 Equity 1,744,218 (821,996) 0 0 0 Embedded Derivatives (2,734,793) 0 0 0 0 Total Derivatives Not Qualifying as Hedge Accounting Instruments (1,069,146) (2,377,803) 0 (257) 0 Total $ (1,069,780) $ (2,377,803) $ 43,816 $ (26,463) $ (126,693) Year Ended December 31, 2022 Realized Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss) (1) Net Other Change in AOCI (in thousands) Derivatives Designated as Hedge Accounting Instruments: Cash flow hedges Interest Rate $ 1 $ 0 $ (8) $ 0 $ (312) Currency/Interest Rate 7,636 0 36,734 34,070 99,043 Total cash flow hedges 7,637 0 36,726 34,070 98,731 Derivatives Not Qualifying as Hedge Accounting Instruments: Interest Rate 661,978 (5,230,085) 0 0 0 Currency 18,952 0 0 0 0 Currency/Interest Rate 107,388 0 0 557 0 Credit (15,904) 0 0 0 0 Equity 40,076 1,050,139 0 0 0 Embedded Derivatives (312,814) 0 0 0 0 Total Derivatives Not Qualifying as Hedge Accounting Instruments 499,676 (4,179,946) 0 557 0 Total $ 507,313 $ (4,179,946) $ 36,726 $ 34,627 $ 98,731 Year Ended December 31, 2021 Realized Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss) (1) Net Other Change in AOCI (in thousands) Derivatives Designated as Hedge Accounting Instruments: Cash flow hedges Interest Rate $ 2 $ 0 $ 47 $ 0 $ (161) Currency/Interest Rate 1,357 0 15,983 11,119 48,169 Total cash flow hedges 1,359 0 16,030 11,119 48,008 Derivatives Not Qualifying as Hedge Accounting Instruments: Interest Rate (53,626) 33,029 0 0 0 Currency 2,006 0 0 0 0 Currency/Interest Rate 44,350 0 0 79 0 Credit 2,892 0 0 0 0 Equity (299,798) (644,967) 0 0 0 Embedded Derivatives (79,714) 0 0 0 0 Total Derivatives Not Qualifying as Hedge Accounting Instruments (383,890) (611,938) 0 79 0 Total $ (382,531) $ (611,938) $ 16,030 $ 11,198 $ 48,008 (1) Amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. Presented below is a rollforward of current period cash flow hedges in AOCI before taxes: (in thousands) Balance, December 31, 2020 $ (8,112) Amount recorded in AOCI Interest Rate (112) Currency/Interest Rate 76,628 Total amount recorded in AOCI 76,516 Amount reclassified from AOCI to income Interest Rate (49) Currency/Interest Rate (28,459) Total amount reclassified from AOCI to income (28,508) Balance, December 31, 2021 $ 39,896 Amount recorded in AOCI Interest Rate (319) Currency/Interest Rate 177,483 Total amount recorded in AOCI 177,164 Amount reclassified from AOCI to income Interest Rate 7 Currency/Interest Rate (78,440) Total amount reclassified from AOCI to income (78,433) Balance, December 31, 2022 $ 138,627 Amount recorded in AOCI Interest Rate (44) Currency/Interest Rate (109,673) Total amount recorded in AOCI (109,717) Amount reclassified from AOCI to income Interest Rate 116 Currency/Interest Rate (17,092) Total amount reclassified from AOCI to income (16,976) Balance, December 31, 2023 $ 11,934 The changes in fair value of cash flow hedges are deferred in AOCI and are included in "Net unrealized investment gains (losses)" in the Consolidated Statements of Operations and Comprehensive Income (Loss); these amounts are then reclassified to earnings when the hedged item affects earnings. Using December 31, 2023 values, it is estimated that a pre-tax gain of $19 million is expected to be reclassified from AOCI to earnings during the subsequent twelve months ending December 31, 2024. The exposures the Company is hedging with these qualifying cash flow hedges include the variability of the payment or receipt of interest or foreign currency amounts on existing financial instruments. There were no material amounts reclassified from AOCI into earnings relating to instances in which the Company discontinued cash flow hedge accounting because the forecasted transaction did not occur by the anticipated date or within the additional time period permitted by the authoritative guidance for the accounting for derivatives and hedging. Credit Derivatives Credit Derivatives, where the Company has written credit protection on certain index references, have outstanding notional amounts of $643 million and $47 million as of December 31, 2023 and 2022, respectively. These credit derivatives are reported at fair value as an asset of $8 million and $0 million as of December 31, 2023 and 2022, respectively. As of December 31, 2023 the notional amount of these credit derivatives had $542 million in NAIC 3 and $101 million in NAIC 6. The Company has no exposure on purchased credit protection as of December 31, 2023 and 2022. Counterparty Credit Risk The Company is exposed to credit-related losses in the event of non-performance by counterparties to financial derivative transactions with a positive fair value. The Company manages credit risk by entering into derivative transactions with regulated derivatives exchanges for exchange traded derivatives and its affiliate, Prudential Global Funding LLC (“PGF”), related to its OTC derivatives. PGF, in turn, manages its credit risk by: (i) entering into derivative transactions with highly rated major international financial institutions and other creditworthy counterparties governed by master netting agreement, as applicable; (ii) trading through central clearing and OTC parties; (iii) obtaining collateral, such as cash and securities, when appropriate; and (iv) setting limits on single party credit exposures which are subject to periodic management review. |
Fair Value of Assets and Liabil
Fair Value of Assets and Liabilities | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Assets and Liabilities | FAIR VALUE OF ASSETS AND LIABILITIES Fair Value Measurement - Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative fair value guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows: Level 1 - Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities. The Company’s Level 1 assets and liabilities primarily include certain cash equivalents and short-term investments, equity securities, derivative contracts that trade on an active exchange market, separate account assets and other liabilities. Level 2 - Fair value is based on significant inputs, other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability through corroboration with observable market data. Level 2 inputs include quoted prices in active markets for similar assets and liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, and other market observable inputs. The Company’s Level 2 assets and liabilities include: fixed maturities (corporate public and private bonds, most government securities, certain asset-backed and mortgage-backed securities, etc.), certain equity securities (mutual funds, which do not trade in active markets because they are not publicly available), certain cash equivalents (primarily commercial paper), short-term investments and certain OTC derivatives and embedded derivatives resulting from reinsurance. Level 3 - Fair value is based on at least one significant unobservable input for the asset or liability. The assets and liabilities in this category may require significant judgment or estimation in determining the fair value. The Company’s Level 3 assets and liabilities primarily include: certain private fixed maturities and equity securities, certain manually priced public equity securities and fixed maturities, certain highly structured OTC derivative contracts, contracts or contract features pertaining to living benefit features (market risk benefits) of the Company's variable annuity contracts and embedded derivatives associated with the index-linked features of certain universal life and annuity products. Assets and Liabilities by Hierarchy Level - The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated. December 31, 2023 Level 1 Level 2 Level 3 Netting(1) Total (in thousands) Fixed maturities, available-for-sale: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 0 $ 975,287 $ 0 $ $ 975,287 Obligations of U.S. states and their political subdivisions 0 776,627 0 776,627 Foreign government bonds 0 281,304 682 281,986 U.S. corporate public securities 0 9,495,912 0 9,495,912 U.S. corporate private securities 0 4,476,258 513,236 4,989,494 Foreign corporate public securities 0 1,698,965 7,129 1,706,094 Foreign corporate private securities 0 4,137,004 493,978 4,630,982 Asset-backed securities(2) 0 1,928,428 99,122 2,027,550 Commercial mortgage-backed securities 0 773,663 78,115 851,778 Residential mortgage-backed securities 0 396,070 0 396,070 Subtotal 0 24,939,518 1,192,262 26,131,780 Market risk benefit assets 0 0 2,367,243 2,367,243 Fixed maturities, trading 0 2,762,398 34,048 2,796,446 Equity securities(3) 790,346 11,285 28,709 830,340 Short-term investments 31,879 280,228 1,759 313,866 Cash equivalents 447,396 1,196,729 0 1,644,125 Other invested assets(4) 23,432 9,022,304 1 (9,028,019) 17,718 Other assets 0 0 224,019 224,019 Reinsurance recoverables 0 0 69,745 69,745 Receivables from parent and affiliates 0 147,984 0 147,984 Subtotal excluding separate account assets 1,293,053 38,360,446 3,917,786 (9,028,019) 34,543,266 Separate account assets(5)(6) 176,239 113,747,569 5,985 113,929,793 Total assets $ 1,469,292 $ 152,108,015 $ 3,923,771 $ (9,028,019) $ 148,473,059 Market risk benefit liabilities $ 0 $ 0 $ 5,144,401 $ $ 5,144,401 Policyholders' account balances 0 0 7,689,929 7,689,929 Payables to parent and affiliates 0 21,239,770 0 (18,588,647) 2,651,123 Other liabilities(7) 8,032 6,340 0 (8,032) 6,340 Total liabilities $ 8,032 $ 21,246,110 $ 12,834,330 $ (18,596,679) $ 15,491,793 December 31, 2022 Level 1 Level 2 Level 3 Netting(1) Total (in thousands) Fixed maturities, available-for-sale: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 0 $ 281,792 $ 0 $ $ 281,792 Obligations of U.S. states and their political subdivisions 0 628,200 0 628,200 Foreign government bonds 0 272,738 724 273,462 U.S. corporate public securities 0 6,443,944 0 6,443,944 U.S. corporate private securities 0 3,573,269 243,460 3,816,729 Foreign corporate public securities 0 1,371,354 6,868 1,378,222 Foreign corporate private securities 0 3,509,162 257,168 3,766,330 Asset-backed securities(2) 0 1,421,852 20,502 1,442,354 Commercial mortgage-backed securities 0 573,930 84,222 658,152 Residential mortgage-backed securities 0 336,216 0 336,216 Subtotal 0 18,412,457 612,944 19,025,401 Market risk benefit assets(8) 0 0 1,393,237 1,393,237 Fixed maturities, trading 0 1,936,159 0 1,936,159 Equity securities 108,076 6,403 28,593 143,072 Short-term investments 0 81,215 16,945 98,160 Cash equivalents 0 1,432,182 0 1,432,182 Other invested assets(4) 4,223 7,680,827 0 (7,637,939) 47,111 Other assets 0 0 141,041 141,041 Receivables from parent and affiliates 0 148,075 0 148,075 Subtotal excluding separate account assets 112,299 29,697,318 2,192,760 (7,637,939) 24,364,438 Separate account assets(5)(6) 102,243 108,682,425 4,645 108,789,313 Total assets $ 214,542 $ 138,379,743 $ 2,197,405 $ (7,637,939) $ 133,153,751 Market risk benefit liabilities(8) $ 0 $ 0 $ 5,521,601 $ $ 5,521,601 Policyholders' account balances 0 0 3,502,096 3,502,096 Payables to parent and affiliates 0 18,653,159 0 (16,568,242) 2,084,917 Other liabilities(7) 899 (9,496) 0 (670) (9,267) Total liabilities $ 899 $ 18,643,663 $ 9,023,697 $ (16,568,912) $ 11,099,347 (1) “Netting” amounts represent cash collateral of $(9,569) million and $(8,931) million as of December 31, 2023 and 2022, respectively. (2) Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types. (3) Equity securities excluded from the fair value hierarchy include a fund for which fair value is measured at net asset value ("NAV") per share (or its equivalent) as a practical expedient. As of December 31, 2023, the fair value of this investment was $14.6 million. (4) Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at NAV per share (or its equivalent) as a practical expedient. At December 31, 2023 and 2022, the fair values of such investments were $67 million and $69 million, respectively. (5) Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company's Consolidated Statements of Financial Position. (6) Separate account assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and a corporate owned life insurance fund, for which fair value is measured at NAV per share (or its equivalent). At December 31, 2023 and 2022, the fair value of such investments was $5,259 million and $5,262 million, respectively. (7) Other liabilities includes embedded derivatives associated with reinsurance agreements. (8) Amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. The methods and assumptions the Company uses to estimate the fair value of assets and liabilities measured at fair value on a recurring basis are summarized below. Fixed Maturity Securities - The fair values of the Company’s public fixed maturity securities are generally based on prices obtained from independent pricing services. Prices for each security are generally sourced from multiple pricing vendors, and a vendor hierarchy is maintained by asset type based on historical pricing experience and vendor expertise. The Company ultimately uses the price from the pricing service highest in the vendor hierarchy based on the respective asset type. The pricing hierarchy is updated for new financial products and recent pricing experience with various vendors. Consistent with the fair value hierarchy described above, securities with validated quotes from pricing services are generally reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs. Typical inputs used by these pricing services include but are not limited to, reported trades, benchmark yields, issuer spreads, bids, offers, and/or estimated cash flow, prepayment speeds, and default rates. If the pricing information received from third-party pricing services is deemed not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process with the pricing service or classify the securities as Level 3. If the pricing service updates the price to be more consistent with the presented market observations, the security remains within Level 2. Internally-developed valuations or indicative broker quotes are also used to determine fair value in circumstances where vendor pricing is not available, or where the Company ultimately concludes that pricing information received from the independent pricing services is not reflective of market activity. If the Company concludes the values from both pricing services and brokers are not reflective of market activity, it may override the information with an internally-developed valuation. As of December 31, 2023 and 2022, overrides on a net basis were not material. Pricing service overrides, internally-developed valuations and indicative broker quotes are generally included in Level 3 in the fair value hierarchy. The Company conducts several specific price monitoring activities. Daily analyses identify price changes over predetermined thresholds defined at the financial instrument level. Various pricing integrity reports are reviewed on a daily and monthly basis to determine if pricing is reflective of market activity or if it would warrant any adjustments. Other procedures performed include, but are not limited to, reviews of third-party pricing services methodologies, reviews of pricing trends and back testing. The fair values of private fixed maturities, which are originated by internal private asset managers, are primarily determined using discounted cash flow models. These models primarily use observable inputs that include Treasury or similar base rates plus estimated credit spreads to value each security. The credit spreads are obtained through a survey of private market intermediaries who are active in both primary and secondary transactions, and consider, among other factors, the credit quality and the reduced liquidity associated with private placements. Internal adjustments are made to reflect variation in observed sector spreads. Since most private placements are valued using standard market observable inputs and inputs derived from, or corroborated by, market observable data including, but not limited to observed prices and spreads for similar publicly or privately traded issues, they have been reflected within Level 2. For certain private fixed maturities, the discounted cash flow model may incorporate significant unobservable inputs, which reflect the Company’s own assumptions about the inputs that market participants would use in pricing the asset. To the extent management determines that such unobservable inputs are significant to the price of a security, a Level 3 classification is made. Equity Securities - Equity securities consist principally of investments in common and preferred stock of publicly traded companies, privately traded securities, as well as mutual fund shares. The fair values of most publicly traded equity securities are based on quoted market prices in active markets for identical assets and are classified within Level 1 in the fair value hierarchy. Estimated fair values for most privately traded equity securities are determined using discounted cash flow, earnings multiple and other valuation models that require a substantial level of judgment around inputs and therefore are classified within Level 3. The fair values of mutual fund shares that transact regularly (but do not trade in active markets because they are not publicly available) are based on transaction prices of identical fund shares and are classified within Level 2 in the fair value hierarchy. Derivative Instruments - Derivatives are recorded at fair value either as assets, within “Other invested assets”, or as liabilities within “Payables to parent and affiliates” or "Other liabilities", except for embedded derivatives which are recorded with the associated host contract. The fair values of derivative contracts can be affected by changes in interest rates, foreign exchange rates, credit spreads, market volatility, expected returns, NPR, liquidity and other factors. The Company's exchange-traded futures and options include treasury and equity futures. Exchange-traded futures and options are valued using quoted prices in active markets and are classified within Level 1 in the fair value hierarchy. The majority of the Company’s derivative positions are traded in the OTC derivative market and are classified within Level 2 in the fair value hierarchy. OTC derivatives classified within Level 2 are valued using models that utilize actively quoted or observable market inputs from external market data providers, third-party pricing vendors and/or recent trading activity. The Company’s policy is to use mid-market pricing in determining its best estimate of fair value. The fair values of most OTC derivatives, including interest rate and cross-currency swaps, currency forward contracts and credit default swaps are determined using discounted cash flow models. The fair values of European style option contracts are determined using Black-Scholes option pricing models. These models’ key inputs include the contractual terms of the respective contract, along with significant observable inputs, including interest rates, currency rates, credit spreads, equity prices, index dividend yields, NPR, volatility and other factors. The Company’s cleared interest rate swaps and credit derivatives linked to an index are valued using models that utilize actively quoted or observable market inputs, including SOFR, obtained from external market data providers, third-party pricing vendors and/or recent trading activity. These derivatives are classified as Level 2 in the fair value hierarchy. Cash Equivalents and Short-Term Investments - Cash equivalents and short-term investments include money market instruments, commercial paper and other highly liquid debt instruments. Certain money market instruments are valued using unadjusted quoted prices in active markets that are accessible for identical assets and are primarily classified as Level 1. The remaining instruments in this category are generally fair valued based on market observable inputs and these investments have primarily been classified within Level 2. Separate Account Assets - Separate account assets include fixed maturity securities, treasuries, equity securities, real estate, mutual funds and commercial mortgage loans for which values are determined consistent with similar instruments described above under “Fixed Maturity Securities” and “Equity Securities”. Receivables from Parent and Affiliates - Receivables from parent and affiliates carried at fair value include affiliated bonds within the Company’s legal entity where fair value is determined consistent with similar securities described above under “Fixed Maturity Securities” managed by affiliated asset managers. Other Assets - Consists primarily of deposit assets related to reinsurance agreements using deposit accounting under U.S. GAAP, which include amounts representing the fair value of embedded derivative instruments associated with the index-linked features of certain annuity products. The methods and assumptions used to estimate the fair value are consistent with those described below in “Policyholders' account balances”. Reinsurance Recoverables - Reinsurance recoverables primarily includes an embedded derivative associated with receivables from modified coinsurance arrangements. Market Risk Benefits - As a result of the adoption of ASU 2018-12 in the first quarter of 2023, the Company is required to measure all market risk benefits (e.g., living benefit and death benefit guarantees associated with variable annuities) at fair value. Market risk benefit liabilities (or assets) represent contracts or contract features that provide protection to the contractholder and expose the insurance entity to other than nominal capital market risk, primarily related to deferred annuities with guaranteed minimum benefits in the annuities products including GMDB, GMIB, GMAB, GMWB and GMIWB. The benefits are bundled together and accounted for as single compound market risk benefits using a fair value measurement framework. The fair value of these market risk benefits is calculated as the present value of expected future benefit payments to contractholders less the present value of expected future rider fees attributable to the market risk benefits. The fair value of these benefit features is based on assumptions a market participant would use in valuing market risk benefits. This methodology could result in either a liability or asset balance, given changing capital market conditions and various actuarial assumptions. Since there is no observable active market for the transfer of these obligations, the valuations are calculated using internally-developed models with option pricing techniques. The models are based on a risk neutral valuation framework and incorporate premiums for risks inherent in valuation techniques, inputs, and the general uncertainty around the timing and amount of future cash flows. The determination of these risk premiums requires the use of management’s judgment. The significant inputs to the valuation models for these market risk benefits include capital market assumptions, such as interest rate levels and volatility assumptions, the Company’s market-perceived NPR, as well as actuarially determined assumptions, including contractholder behavior, such as lapse rates, benefit utilization rates, withdrawal rates, and mortality rates. Since many of these assumptions are unobservable and are considered to be significant inputs to the valuations, the assets and liabilities included in market risk benefits have been reflected within Level 3 in the fair value hierarchy. Capital market inputs and actual policyholders’ account values are updated each quarter based on capital market conditions as of the end of the quarter, including interest rates, equity markets and volatility. In the risk neutral valuation, the initial swap curve drives the total return used to grow the policyholders’ account values. The Company’s discount rate assumption is based on the SOFR swap curve adjusted for an additional spread relative to SOFR to reflect the Company’s market-perceived NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with the Company issued funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements, living benefit guarantees, and index-linked interest crediting guarantees are insurance liabilities and are therefore senior to debt. Actuarial assumptions, including contractholder behavior and mortality, are reviewed at least annually, and updated based upon company emerging experience and industry studies, future expectations and other data, including any observable market data. These assumptions are generally updated annually unless a material change that the Company feels is indicative of a long-term trend is observed in an interim period. Policyholders' Account Balances - The liability for policyholders’ account balances is related to certain embedded derivative instruments associated with certain universal life and annuity products that provide policyholders with index-linked interest credited over contract specified term periods. The fair values of these liabilities are determined using discounted cash flow models which include capital market assumptions such as interest rates and equity index volatility assumptions, the Company’s market-perceived NPR and actuarially determined assumptions for mortality, lapses and projected hedge costs. As there is no observable active market for these liabilities, the fair value is determined as the present value of account balances paid to policyholders in excess of contractually guaranteed minimums using option pricing techniques for index term periods that contain deposits as of the valuation date, and the expected option cost for future index term periods, where the terms of index crediting rates have not yet been declared by the Company. Premiums for risks inherent in valuation techniques, inputs, and the general uncertainty around the timing and amount of future cash flows are also incorporated in the fair value of these liabilities. Since the valuation of these liabilities require the use of management’s judgment to determine these risk premiums and the use of unobservable inputs, these liabilities are reflected within Level 3 in the fair value hierarchy. Capital market inputs, including interest rates and equity market volatility, and actual policyholders’ account values are updated each quarter. Actuarial assumptions are reviewed at least annually and updated based upon emerging experience, future expectations and other data, including any observable market data. Aside from these annual updates, assumptions are generally updated only if a material change is observed in an interim period that the Company believes is indicative of a long-term trend. Other Liabilities - Other liabilities primarily includes an embedded derivative associated with certain funds withheld reinsurance arrangements that are described in Note 11. The fair value of the liability is determined based on the valuation of the underlying funds withheld assets identified to support the payable due to the applicable reinsurance counterpartie s. Quantitative Information Regarding Internally-Priced Level 3 Assets and Liabilities - The tables below present quantitative information regarding significant internally-priced Level 3 assets and liabilities. December 31, 2023 Fair Value Valuation Unobservable Minimum Maximum Weighted Impact of (in thousands) Assets: Corporate securities(2) $ 81,635 Discounted cash flow Discount rate 6.98 % 20 % 9.73 % Decrease Liquidation Liquidation value 63.62 % 63.62 % 63.62 % Increase Commercial mortgage-backed securities $ 78,115 Discounted cash flow Liquidity premium 0.60 % 0.75 % 0.71 % Decrease Market risk benefit assets(4) $ 2,367,243 Discounted cash flow Lapse rate(5) 1 % 20 % Increase Spread over SOFR(6) 0.41 % 1.91 % Increase Utilization rate(7) 38 % 95 % Decrease Withdrawal rate See table footnote (8) below. Mortality rate(9) 0 % 15 % Increase Equity volatility curve 15 % 25 % Decrease Other assets $ 224,019 Discounted cash flow Lapse rate(5) 1 % 80 % Increase Spread over SOFR(6) 0.41 % 1.85 % Increase Mortality rate(9) 0 % 23 % Increase Equity volatility curve 6 % 25 % Decrease Option Budget(11) (1) % 7 % Decrease Liabilities: Market risk benefit liabilities(4) $ 5,144,401 Discounted cash flow Lapse rate(5) 1 % 20 % Decrease Spread over SOFR(6) 0.41 % 1.91 % Decrease Utilization rate(7) 38 % 95 % Increase Withdrawal rate See table footnote (8) below. Mortality rate(9) 0 % 15 % Decrease Equity volatility curve 15 % 25 % Increase Policyholders' account balances(10) $ 7,689,929 Discounted cash flow Lapse rate(5) 1 % 80 % Decrease Spread over SOFR(6) 0.41 % 1.85 % Decrease Mortality rate(9) 0 % 23 % Decrease Equity volatility curve 6 % 25 % Increase Option Budget(11) (1) % 7 % Increase December 31, 2022 Fair Value Valuation Unobservable Minimum Maximum Weighted Impact of (in thousands) Assets: Corporate securities(2) $ 408,494 Discounted cash flow Discount rate 9.77 % 20 % 16.53 % Decrease Market Comparables EBITDA multiples(3) 2.2 X 23.5 X 8.1 X Increase Market risk benefit assets(4)(12) $ 1,393,237 Discounted cash flow Lapse rate(5) 1 % 20 % Increase Spread over SOFR(6) 0.50 % 2.20 % Increase Utilization rate(7) 38 % 95 % Decrease Withdrawal rate See table footnote (8) below. Mortality rate(9) 0 % 15 % Increase Equity volatility curve 18 % 26 % Decrease Liabilities: Market risk benefit liabilities(4)(12) $ 5,521,601 Discounted cash flow Lapse rate(5) 1 % 20 % Decrease Spread over SOFR(6) 0.50 % 2.20 % Decrease Utilization rate(7) 38 % 95 % Increase Withdrawal rate See table footnote (8) below. Mortality rate(9) 0 % 15 % Decrease Equity volatility curve 18 % 26 % Increase Policyholders' account balances(10) $ 3,502,096 Discounted cash flow Lapse rate(5) 1 % 80 % Decrease Spread over SOFR(6) 0.22 % 2.26 % Decrease Mortality rate(9) 0 % 23 % Decrease Equity volatility curve 6 % 30 % Increase Option Budget(11) (2) % 6 % Increase (1) Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table. (2) Includes assets classified as fixed maturities, available-for-sale. (3) Represents multiples of earnings before interest, taxes, depreciation and amortization ("EBITDA"), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments. (4) Market risk benefits primarily represent fair value for all living benefit guarantees including accumulation, withdrawal and income benefits. Since the valuation methodology for these assets and liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation. (5) Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these balances. (6) The spread over the SOFR swap curve and the LIBOR swap curve represents the premium added to the proxy for the risk-free rate (SOFR or LIBOR, as applicable) to reflect the Company's estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees as of December 31, 2023 and 2022, respectively. This spread includes an estimate of NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements are insurance liabilities and are therefore senior to debt. Effective April 2023, the Company entered into an agreement with The Ohio National Life Insurance Company, now known as AuguStar Life Insurance Company ("AuguStar"), an affiliate of Constellation Insurance Holdings, Inc., to reinsure approximately $10 billion of account values of PDI traditional variable annuity contracts with guaranteed living benefits. See Note 11 for additional information regarding this transaction. As a result of this transaction, a ceded MRB asset balance was established to fair value the reinsurance reimbursements to the Company. The establishment of the fair value also required an estimate of NPR for AuguStar, which may differ from that of the Company's; however, the NPR spreads for AuguStar were developed using a methodology similar to that of the Company. (7) The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits. (8) The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of December 31, 2023 and 2022, the minimum withdrawal rate assumption is 81% and 77%, respectively. As of December 31, 2023 and 2022, the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%. (9) The range reflects the mortality rates for the vast majority of business with living benefits and other contracts, with policyholders ranging from 50 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age and duration. A mortality improvement assumption is also incorporated into the overall mortality table. (10) Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s life and annuity products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation. (11) Option budget estimates the expected long-term cost of options used to hedge exposures associated with equity price and interest rate changes. The level of option budget determines future costs of the options, which impacts the growth in a |
Deferred Policy Acquisition Cos
Deferred Policy Acquisition Costs, Deferred Reinsurance Losses, Deferred Reinsurance Gains And Deferred Sales Inducements | 12 Months Ended |
Dec. 31, 2023 | |
Deferred Charges, Insurers [Abstract] | |
Deferred Policy Acquisition Costs, Deferred Reinsurance Losses, Deferred Reinsurance Gains And Deferred Sales Inducements | DEFERRED POLICY ACQUISITION COSTS, DEFERRED REINSURANCE AND DEFERRED SALES INDUCEMENTS Deferred Policy Acquisition Costs The following table shows a rollforward for the lines of business that contain DAC balances, along with a reconciliation to the Company's total DAC balance: Fixed Annuities Variable Annuities Term Life Variable / Universal Life Total (in thousands) Balance, January 1, 2021 $ 0 $ 0 $ 462,099 $ 2,030,983 $ 2,493,082 Capitalization 576 32,590 168,760 653,864 855,790 Amortization expense (1,008) (146,952) (53,775) (123,860) (325,595) Other(1) 84,913 3,921,094 0 24 4,006,031 Balance, December 31, 2021 84,481 3,806,732 577,084 2,561,011 7,029,308 Capitalization 31,494 270,864 127,541 532,678 962,577 Amortization expense (13,724) (341,142) (55,423) (109,987) (520,276) Other(2) 0 0 (365) (540,819) (541,184) Balance, December 31, 2022 102,251 3,736,454 648,837 2,442,883 6,930,425 Capitalization 117,851 241,136 159,000 576,920 1,094,907 Amortization expense (22,165) (326,444) (63,949) (121,877) (534,435) Other(3) 0 (393,385) 0 (1) (393,386) Balance, December 31, 2023 $ 197,937 $ 3,257,761 $ 743,888 $ 2,897,925 $ 7,097,511 (1) Includes the impact of the 2021 Variable Annuities Recapture as well as the assuming of DAC upon Affiliated reinsurance agreement with FLIAC within Fixed Annuities. See Note 1 and Note 11 for additional information. (2) Includes the impact of the reinsurance agreement with Lotus Re. See Note 11 for additional information. (3) Includes the impact of the reinsurance agreement with AuguStar. See Note 11 for additional information. Deferred Reinsurance Losses The following table shows a rollforward for the lines of business that contain DRL balances, along with a reconciliation to the Company's total DRL balance: Variable Annuities Term Life Total (in thousands) Balance, January 1, 2021 $ 274,415 $ 87,932 $ 362,347 Amortization expense (14,847) (9,506) (24,353) Other (4,991) 0 (4,991) Balance, December 31, 2021 254,577 78,426 333,003 Amortization expense (31,057) (9,048) (40,105) Other (5) 0 (5) Balance, December 31, 2022 223,515 69,378 292,893 Amortization expense (29,403) (8,374) (37,777) Other (1) 0 (1) Balance, December 31, 2023 $ 194,111 $ 61,004 $ 255,115 Deferred Reinsurance Gains The following table shows a rollforward for the lines of business that contain DRG balances, along with a reconciliation to the Company's total DRG balance: Fixed Annuities Variable Annuities Variable / Universal Life Total (in thousands) Balance, January 1, 2021 $ 0 $ 0 $ 174,259 $ 174,259 Amortization (657) 0 (7,365) (8,022) Other(1) 78,795 0 7,704 86,499 Balance, December 31, 2021 78,138 0 174,598 252,736 Amortization (6,437) 0 (79,952) (86,389) Other(2) (13,803) 0 1,340,312 1,326,509 Balance, December 31, 2022 57,898 0 1,434,958 1,492,856 Amortization (9,790) (15,612) (71,462) (96,864) Other(3) (34) 277,333 0 277,299 Balance, December 31, 2023 $ 48,074 $ 261,721 $ 1,363,496 $ 1,673,291 (1) Includes the impact of the 2021 Variable Annuities Recapture. (2) Includes $1,352 million deferred gain related to the reinsurance agreement with Lotus Re, entered into January 1, 2022. (3) Includes the impact of the reinsurance agreement with AuguStar. See Note 11 for additional information. Deferred Sales Inducements The following table shows a rollforward of DSI balances for variable annuity products, which is the only line of business that contains a DSI balance, along with a reconciliation to the Company's total DSI balance: Variable Annuities (in thousands) Balance, January 1, 2021 $ 0 Capitalization 167 Amortization expense (17,885) Other(1) 432,337 Balance, December 31, 2021 414,619 Capitalization 676 Amortization expense (33,791) Balance, December 31, 2022 381,504 Capitalization 1,514 Amortization expense (31,625) Other 31 Balance, December 31, 2023 $ 351,424 (1) Includes the impact of the 2021 Variable Annuities Recapture. |
Separate Accounts
Separate Accounts | 12 Months Ended |
Dec. 31, 2023 | |
Insurance [Abstract] | |
Separate Accounts | SEPARATE ACCOUNTS The Company issues variable annuity and variable life insurance contracts through its separate accounts for which investment income and investment gains and losses accrue directly to, and investment risk is borne by, the contractholder. Most variable annuity and variable life insurance contracts are offered with both separate and general account options . See Note 9 for additional information. The assets supporting the variable portion of variable annuity and variable life insurance contracts are carried at fair value and reported as “Separate account assets” with an equivalent amount reported as “Separate account liabilities”. The liabilities related to the net amount at risk are reflected within future policy benefits or market risk benefits. Amounts assessed against the contractholders for mortality, administration, and other services are included within revenue in “Policy charges and fee income” and changes in liabilities for minimum guarantees are generally included in “Policyholders’ benefits” or “Realized investment gains (losses), net”. Separate Account Assets The aggregate fair value of assets, by major investment asset category, supporting separate accounts is as follows: December 31, 2023 December 31, 2022 (in thousands) Asset Type: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 2,954 $ 2,510 U.S. corporate securities 9,504 8,702 Foreign corporate securities 1,763 1,420 Mortgage-backed securities 186 276 Mutual funds: Equity 72,614,821 67,144,660 Fixed Income 37,065,162 38,109,374 Other 4,101,661 3,441,016 Equity securities 104,159 49,260 Other invested assets 5,258,900 5,262,178 Short-term investments 2,126 1,237 Cash and cash equivalents 27,249 30,613 Total $ 119,188,485 $ 114,051,246 For the periods ended December 31, 2023, 2022 and 2021, there were no transfers of assets, other than cash, from the general account to a separate account; therefore, no gains or losses were recorded. Separate Account Liabilities The balances of and changes in separate account liabilities as of and for the periods indicated are as follows: Year Ended December 31, 2023 Variable Annuities Variable Life Total (in thousands) Balance, beginning of period $ 91,785,447 $ 22,265,799 $ 114,051,246 Deposits 440,707 2,745,751 3,186,458 Investment performance 12,219,777 4,310,729 16,530,506 Policy charges (2,296,859) (829,539) (3,126,398) Surrenders and withdrawals (9,687,372) (347,955) (10,035,327) Benefit payments (73,791) (226,242) (300,033) Net transfers (to) from general account(1) (15,121) (1,175,575) (1,190,696) Other 10,333 62,396 72,729 Balance, end of period $ 92,383,121 $ 26,805,364 $ 119,188,485 Cash surrender value(2) $ 91,201,190 $ 23,700,726 $ 114,901,916 Year Ended December 31, 2022 Variable Annuities Variable Life Total (in thousands) Balance, beginning of period $ 123,977,624 $ 25,820,204 $ 149,797,828 Deposits 658,695 2,275,000 2,933,695 Investment performance (21,600,783) (4,270,091) (25,870,874) Policy charges (2,513,831) (767,168) (3,280,999) Surrenders and withdrawals (8,481,231) (339,931) (8,821,162) Benefit payments (62,586) (278,140) (340,726) Net transfers (to) from general account (206,269) (213,752) (420,021) Other 13,828 39,677 53,505 Balance, end of period $ 91,785,447 $ 22,265,799 $ 114,051,246 Cash surrender value(2) $ 90,208,083 $ 19,575,562 $ 109,783,645 Year Ended December 31, 2021 Variable Annuities Variable Life Total (in thousands) Balance, beginning of period $ 124,275,626 $ 21,464,796 $ 145,740,422 Deposits 669,497 2,397,739 3,067,236 Investment performance 13,179,092 3,482,547 16,661,639 Policy charges (2,937,255) (703,264) (3,640,519) Surrenders and withdrawals (11,147,772) (403,558) (11,551,330) Benefit payments (74,953) (289,298) (364,251) Net transfers (to) from general account 3,449 (164,405) (160,956) Other 9,940 35,647 45,587 Balance, end of period $ 123,977,624 $ 25,820,204 $ 149,797,828 Cash surrender value(2) $ 121,847,584 $ 23,174,409 $ 145,021,993 (1) Variable life includes $900 million of funding for a policy loan to an affiliated irrevocable trust. See Note 15 for additional information. (2) Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges. |
Liability for Future Policy Ben
Liability for Future Policy Benefits | 12 Months Ended |
Dec. 31, 2023 | |
Insurance [Abstract] | |
Liability for Future Policy Benefits | LIABILITY FOR FUTURE POLICY BENEFITS Liability for Future Policy Benefits primarily consists of the following sub-components, which are discussed in greater detail below. • Benefit Reserves; • Deferred Profit Liability; and • Additional Insurance Reserves In 2023, the Company recognized an immaterial impact to net income attributable to the actuarial assumption update for direct and assumed benefit reserves. Additionally, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update and other refinements for direct and assumed additional insurance reserves, primarily due to unfavorable model refinements, partially offset by favorable updates to economic assumptions, including expected future rates of returns on investments on universal life policies with secondary guarantees. In 2022, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update for direct and assumed benefit reserves, primarily due to updates to mortality assumptions on individual term life insurance. Additionally, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update and other refinements for direct and assumed additional insurance reserves, primarily due to updates to policyholder behavior assumptions on universal life policies with secondary guarantees. In 2021, the actuarial assumption update for direct and assumed benefit reserves and additional insurance reserves was immaterial. Benefit Reserves The balances of and changes in Benefit Reserves as of and for the periods indicated consist of the three tables presented below: Present Value of Expected Net Premiums rollforward, Present Value of Expected Future Policy Benefits rollforward, and Net Liability for Future Policy Benefits. Year Ended December 31, 2023 Present Value of Expected Net Premiums Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 10,911,794 $ 0 $ 10,911,794 Effect of cumulative changes in discount rate assumptions, beginning of period 554,896 0 554,896 Balance at original discount rate, beginning of period 11,466,690 0 11,466,690 Effect of assumption update (790) 0 (790) Effect of actual variances from expected experience and other activity (200,513) (989) (201,502) Adjusted balance, beginning of period 11,265,387 (989) 11,264,398 Issuances 712,495 36,646 749,141 Net premiums / considerations collected (1,345,514) (35,657) (1,381,171) Interest accrual 521,176 0 521,176 Balance at original discount rate, end of period 11,153,544 0 11,153,544 Effect of cumulative changes in discount rate assumptions, end of period (225,711) 0 (225,711) Balance, end of period $ 10,927,833 $ 0 $ 10,927,833 Year Ended December 31, 2023 Present Value of Expected Future Policy Benefits Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 17,835,251 $ 204,727 $ 18,039,978 Effect of cumulative changes in discount rate assumptions, beginning of period 962,035 24,876 986,911 Balance at original discount rate, beginning of period 18,797,286 229,603 19,026,889 Effect of assumption update (1,044) 0 (1,044) Effect of actual variances from expected experience and other activity (263,243) 6,991 (256,252) Adjusted balance, beginning of period 18,532,999 236,594 18,769,593 Issuances 712,495 36,646 749,141 Interest accrual 895,023 8,440 903,463 Benefit payments (1,386,583) (33,287) (1,419,870) Other adjustments 3,844 (84) 3,760 Balance at original discount rate, end of period 18,757,778 248,309 19,006,087 Effect of cumulative changes in discount rate assumptions, end of period (331,571) (19,521) (351,092) Balance, end of period $ 18,426,207 $ 228,788 $ 18,654,995 Other, end of period 1,765 Total balance, end of period $ 18,656,760 Year Ended December 31, 2023 Net Liability for Future Policy Benefits (Benefit Reserves) Term Life Fixed Annuities Total (in thousands) Balance, end of period, pre-flooring $ 7,498,374 $ 228,788 $ 7,727,162 Flooring impact, end of period 44 0 44 Balance, end of period, post-flooring 7,498,418 228,788 7,727,206 Less: Reinsurance recoverable 6,817,488 18,489 6,835,977 Balance after reinsurance recoverable, end of period, post-flooring $ 680,930 $ 210,299 $ 891,229 Year Ended December 31, 2022 Present Value of Expected Net Premiums Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 12,485,056 $ 0 $ 12,485,056 Effect of cumulative changes in discount rate assumptions, beginning of period (1,826,120) 0 (1,826,120) Balance at original discount rate, beginning of period 10,658,936 0 10,658,936 Effect of assumption update 1,295,294 0 1,295,294 Effect of actual variances from expected experience and other activity (112,661) (1,143) (113,804) Adjusted balance, beginning of period 11,841,569 (1,143) 11,840,426 Issuances 439,874 30,469 470,343 Net premiums / considerations collected (1,339,902) (29,326) (1,369,228) Interest accrual 525,149 0 525,149 Balance at original discount rate, end of period 11,466,690 0 11,466,690 Effect of cumulative changes in discount rate assumptions, end of period (554,896) 0 (554,896) Balance, end of period $ 10,911,794 $ 0 $ 10,911,794 Year Ended December 31, 2022 Present Value of Expected Future Policy Benefits Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 20,937,097 $ 237,065 $ 21,174,162 Effect of cumulative changes in discount rate assumptions, beginning of period (3,607,275) (16,704) (3,623,979) Balance at original discount rate, beginning of period 17,329,822 220,361 17,550,183 Effect of assumption update 1,756,995 0 1,756,995 Effect of actual variances from expected experience and other activity (206,175) (1,639) (207,814) Adjusted balance, beginning of period 18,880,642 218,722 19,099,364 Issuances 439,874 30,469 470,343 Interest accrual 888,525 7,836 896,361 Benefit payments (1,416,823) (27,138) (1,443,961) Other adjustments 5,068 (286) 4,782 Balance at original discount rate, end of period 18,797,286 229,603 19,026,889 Effect of cumulative changes in discount rate assumptions, end of period (962,035) (24,876) (986,911) Balance, end of period $ 17,835,251 $ 204,727 $ 18,039,978 Other, end of period 2,127 Total balance, end of period $ 18,042,105 Year Ended December 31, 2022 Net Liability for Future Policy Benefits (Benefit Reserves) Term Life Fixed Annuities Total (in thousands) Balance, end of period, pre-flooring $ 6,923,457 $ 204,727 $ 7,128,184 Flooring impact, end of period 0 0 0 Balance, end of period, post-flooring 6,923,457 204,727 7,128,184 Less: Reinsurance recoverable 6,497,257 16,460 6,513,717 Balance after reinsurance recoverable, end of period, post-flooring $ 426,200 $ 188,267 $ 614,467 Year Ended December 31, 2021 Present Value of Expected Net Premiums Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 12,791,701 $ 0 $ 12,791,701 Effect of cumulative changes in discount rate assumptions, beginning of period (2,461,823) 0 (2,461,823) Balance at original discount rate, beginning of period 10,329,878 0 10,329,878 Effect of assumption update 39,089 0 39,089 Effect of actual variances from expected experience and other activity 246,712 0 246,712 Adjusted balance, beginning of period 10,615,679 0 10,615,679 Issuances 747,703 29,700 777,403 Net premiums / considerations collected (1,193,642) (29,700) (1,223,342) Interest accrual 489,196 0 489,196 Balance at original discount rate, end of period 10,658,936 0 10,658,936 Effect of cumulative changes in discount rate assumptions, end of period 1,826,120 0 1,826,120 Balance, end of period $ 12,485,056 $ 0 $ 12,485,056 Year Ended December 31, 2021 Present Value of Expected Future Policy Benefits Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 21,897,943 $ 237,094 $ 22,135,037 Effect of cumulative changes in discount rate assumptions, beginning of period (4,893,834) (27,090) (4,920,924) Balance at original discount rate, beginning of period 17,004,109 210,004 17,214,113 Effect of assumption update 40,236 0 40,236 Effect of actual variances from expected experience and other activity 268,005 (1,422) 266,583 Adjusted balance, beginning of period 17,312,350 208,582 17,520,932 Issuances 747,703 29,700 777,403 Interest accrual 832,663 7,454 840,117 Benefit payments (1,566,091) (25,328) (1,591,419) Other adjustments 3,197 (47) 3,150 Balance at original discount rate, end of period 17,329,822 220,361 17,550,183 Effect of cumulative changes in discount rate assumptions, end of period 3,607,275 16,704 3,623,979 Balance, end of period $ 20,937,097 $ 237,065 $ 21,174,162 Other, end of period 2,902 Total balance, end of period $ 21,177,064 Year Ended December 31, 2021 Net Liability for Future Policy Benefits (Benefit Reserves) Term Life Fixed Annuities Total (in thousands) Balance, end of period, pre-flooring $ 8,452,041 $ 237,065 $ 8,689,106 Flooring impact, end of period 951 0 951 Balance, end of period, post-flooring 8,452,992 237,065 8,690,057 Less: Reinsurance recoverable 7,855,802 19,314 7,875,116 Balance after reinsurance recoverable, end of period, post-flooring $ 597,190 $ 217,751 $ 814,941 The following tables provide supplemental information related to the balances of and changes in Benefit Reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the periods indicated: Year Ended December 31, 2023 Term Life Fixed Annuities ($ in thousands) Undiscounted expected future gross premiums $ 21,871,767 $ 0 Discounted expected future gross premiums (at original discount rate) $ 15,027,611 $ 0 Discounted expected future gross premiums (at current discount rate) $ 14,748,999 $ 0 Undiscounted expected future benefits and expenses $ 29,118,532 $ 332,902 Interest accrual $ 373,845 $ 8,440 Gross premiums $ 1,804,955 $ 41,111 Weighted-average duration of the liability in years (at original discount rate) 10 7 Weighted-average duration of the liability in years (at current discount rate) 10 6 Weighted-average interest rate (at original discount rate) 5.17 % 3.70 % Weighted-average interest rate (at current discount rate) 4.99 % 4.95 % Year Ended December 31, 2022 Term Life Fixed Annuities ($ in thousands) Undiscounted expected future gross premiums $ 22,223,836 $ 0 Discounted expected future gross premiums (at original discount rate) $ 15,322,180 $ 0 Discounted expected future gross premiums (at current discount rate) $ 14,587,657 $ 0 Undiscounted expected future benefits and expenses $ 29,330,574 $ 306,286 Interest accrual $ 363,375 $ 7,836 Gross premiums $ 1,831,360 $ 32,105 Weighted-average duration of the liability in years (at original discount rate) 11 7 Weighted-average duration of the liability in years (at current discount rate) 10 6 Weighted-average interest rate (at original discount rate) 5.23 % 3.60 % Weighted-average interest rate (at current discount rate) 5.39 % 5.33 % Year Ended December 31, 2021 Term Life Fixed Annuities ($ in thousands) Undiscounted expected future gross premiums $ 24,005,621 $ 0 Discounted expected future gross premiums (at original discount rate) $ 16,246,950 $ 0 Discounted expected future gross premiums (at current discount rate) $ 19,102,730 $ 0 Undiscounted expected future benefits and expenses $ 27,127,403 $ 293,095 Interest accrual $ 343,467 $ 7,454 Gross premiums $ 1,822,261 $ 35,672 Weighted-average duration of the liability in years (at original discount rate) 10 7 Weighted-average duration of the liability in years (at current discount rate) 11 7 Weighted-average interest rate (at original discount rate) 5.30 % 3.47 % Weighted-average interest rate (at current discount rate) 2.55 % 2.49 % For additional information regarding observable market information and the techniques used to determine the interest rate assumptions seen above, see Note 2. For non-participating traditional and limited-payment products, if a cohort is in a loss position where the liability for future policy benefits plus the present value of expected future gross premiums are determined to be insufficient to provide for the present value of expected future policy benefits and non-level claim settlement expenses, then the liability for future policy benefits is adjusted at that time, and thereafter such that all changes, both favorable and unfavorable, in expected benefits resulting from both actual experience deviations and changes in future assumptions are recognized immediately as a gain or loss. In 2023, there was a $31 million gain in net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts, which was offset by a $30 million charge, reflecting the impact of ceded reinsurance on the affected cohorts. In 2022, there was an $83 million charge to net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts, mostly offset by an $82 million gain, reflecting the impact of ceded reinsurance on the affected cohorts. In 2021, there was an immaterial impact to net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts. The balances of and changes in Deferred Profit Liability for the years ended December 31, are as follows: 2023 2022 2021 Fixed Annuities (in thousands) Balance, beginning of period $ 18,193 $ 15,765 $ 9,959 Effect of actual variances from expected experience and other activity (6,978) 1,250 1,247 Adjusted balance, beginning of period 11,215 17,015 11,206 Profits deferred 5,191 2,511 5,823 Interest accrual 552 616 529 Amortization (2,129) (1,909) (1,793) Other adjustments (11) (40) 0 Balance, end of period 14,818 18,193 15,765 Less: Reinsurance recoverable 1,365 1,684 1,726 Balance after reinsurance recoverable $ 13,453 $ 16,509 $ 14,039 The following table provides supplemental information related to the balances of and changes in Deferred Profit Liability, included in the disaggregated table above, on a gross (direct and assumed) basis, for the years ended December 31,: 2023 2022 2021 Fixed Annuities (in thousands) Revenue(1) $ 3,375 $ (2,428) $ (5,805) Interest accrual 552 616 529 (1) Represents the gross premiums collected in changes in deferred profit liability. Additional Insurance Reserves AIR represents the additional liability for annuitization, death, or other insurance benefits, including GMDB and GMIB contract features, that are above and beyond the contractholder's account balance. The following table shows a rollforward of AIR balances for variable and universal life products, for the years ended December 31,: 2023 2022 2021 (in thousands) Balance, including amounts in AOCI, beginning of period, post-flooring $ 12,664,445 $ 11,660,527 $ 10,878,087 Flooring impact and amounts in AOCI 1,269,236 (896,931) (1,169,972) Balance, excluding amounts in AOCI, beginning of period, pre-flooring 13,933,681 10,763,596 9,708,115 Effect of assumption update 22,910 2,197,592 (1,243) Effect of actual variances from expected experience and other activity 34,021 (223,185) 53,125 Adjusted balance, beginning of period 13,990,612 12,738,003 9,759,997 Assessments collected(1) 929,709 961,924 848,263 Interest accrual 486,253 433,631 344,789 Benefits paid (294,199) (199,877) (189,453) Balance, excluding amounts in AOCI, end of period, pre-flooring 15,112,375 13,933,681 10,763,596 Flooring impact and amounts in AOCI (831,583) (1,269,236) 896,931 Balance, including amounts in AOCI, end of period, post-flooring 14,280,792 12,664,445 11,660,527 Less: Reinsurance recoverable 14,054,600 12,458,184 11,419,340 Balance after reinsurance recoverable, including amounts in AOCI, end of period $ 226,192 $ 206,261 $ 241,187 (1) Represents the portion of gross assessments required to fund the future policy benefits. 2023 2022 2021 ($ in thousands) Interest accrual $ 486,253 $ 433,631 $ 344,789 Gross assessments $ 1,405,696 $ 1,367,796 $ 1,674,305 Weighted-average duration of the liability in years (at original discount rate) 22 23 22 Weighted-average interest rate (at original discount rate) 3.39 % 3.37 % 3.37 % Future Policy Benefits Reconciliation The following table presents the reconciliation of the ending balances from the above rollforwards, Benefit Reserves, Deferred Profit Liability and Additional Insurance Reserves including other liabilities, gross of related reinsurance recoverables, to the total liability for Future Policy Benefits as reported on the Company's Consolidated Statements of Financial Position for the years ended December 31,: 2023 2022 2021 (in thousands) Benefit reserves, end of period, post-flooring $ 7,727,206 $ 7,128,184 $ 8,690,057 Deferred profit liability, end of period, post-flooring 14,818 18,193 15,765 Additional insurance reserves, including amounts in AOCI, end of period, post-flooring 14,280,792 12,664,445 11,660,527 Subtotal of amounts disclosed above 22,022,816 19,810,822 20,366,349 Other Future policy benefits reserves(1) 1,182,389 1,018,211 1,144,400 Total Future policy benefits $ 23,205,205 $ 20,829,033 $ 21,510,749 (1) Represents balances for which disaggregated rollforward disclosures are not required, including unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities. Revenue and Interest Expense The following tables present revenue and interest expense related to Benefit Reserves, Deferred Profit Liability and Additional Insurance Reserves, as well as related revenue and interest expense not presented in the above supplemental tables, in the Company's Consolidated Statement of Operations for the periods indicated: Year Ended December 31, 2023 Revenues(1) Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 1,804,955 $ 0 $ 41,111 $ 1,846,066 Deferred profit liability 0 0 3,375 3,375 Additional insurance reserves 0 1,405,696 0 1,405,696 Total $ 1,804,955 $ 1,405,696 $ 44,486 $ 3,255,137 Year Ended December 31, 2022 Revenues(1) Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 1,831,360 $ 0 $ 32,105 $ 1,863,465 Deferred profit liability 0 0 (2,428) (2,428) Additional insurance reserves 0 1,367,796 0 1,367,796 Total $ 1,831,360 $ 1,367,796 $ 29,677 $ 3,228,833 Year Ended December 31, 2021 Revenues(1) Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 1,822,261 $ 0 $ 35,672 $ 1,857,933 Deferred profit liability 0 0 (5,805) (5,805) Additional insurance reserves 0 1,674,305 0 1,674,305 Total $ 1,822,261 $ 1,674,305 $ 29,867 $ 3,526,433 (1) Represents "Gross premiums" for benefit reserves; "Gross assessments" for additional insurance reserves; and "Revenue" for deferred profit liability. Year Ended December 31, 2023 Interest Expense Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 373,845 $ 0 $ 8,440 $ 382,285 Deferred profit liability 0 0 552 552 Additional insurance reserves 0 486,253 0 486,253 Total $ 373,845 $ 486,253 $ 8,992 $ 869,090 Year Ended December 31, 2022 Interest Expense Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 363,375 $ 0 $ 7,836 $ 371,211 Deferred profit liability 0 0 616 616 Additional insurance reserves 0 433,631 0 433,631 Total $ 363,375 $ 433,631 $ 8,452 $ 805,458 Year Ended December 31, 2021 Interest Expense Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 343,467 $ 0 $ 7,454 $ 350,921 Deferred profit liability 0 0 529 529 Additional insurance reserves 0 344,789 0 344,789 Total $ 343,467 $ 344,789 $ 7,983 $ 696,239 The following tables show a rollforward of MRB balances for variable annuity products, along with a reconciliation to the Company’s total net MRB positions as of the following dates: Year Ended December 31, 2023 Variable Annuities Less: Reinsured Market Risk Benefits Total, Net of Reinsurance (in thousands) Balance, beginning of period $ 4,550,625 $ (422,261) $ 4,128,364 Effect of cumulative changes in non-performance risk 1,727,910 0 1,727,910 Balance, beginning of period, before effect of changes in non-performance risk 6,278,535 (422,261) 5,856,274 Attributed fees collected 1,158,879 (246,747) 912,132 Claims paid (85,898) 9,952 (75,946) Interest accrual 293,205 (53,016) 240,189 Actual in force different from expected 79,030 (13,338) 65,692 Effect of changes in interest rates (1,438,873) 455,062 (983,811) Effect of changes in equity markets (1,845,207) 180,953 (1,664,254) Effect of assumption update 330,769 (54,067) 276,702 Issuances 29,433 7,680 37,113 Other adjustments(1) (36,888) (635,011) (671,899) Effect of changes in current period counterparty non-performance risk 0 (146,999) (146,999) Balance, end of period, before effect of changes in non-performance risk 4,762,985 (917,792) 3,845,193 Effect of cumulative changes in non-performance risk (1,068,035) 0 (1,068,035) Balance, end of period $ 3,694,950 $ (917,792) $ 2,777,158 Year Ended December 31, 2022 Variable Annuities Less: Reinsured Market Risk Benefits Total, Net of Reinsurance (in thousands) Balance, beginning of period $ 8,884,362 $ (906,484) $ 7,977,878 Effect of cumulative changes in non-performance risk 287,605 0 287,605 Balance, beginning of period, before effect of changes in non-performance risk 9,171,967 (906,484) 8,265,483 Attributed fees collected 1,249,956 (147,727) 1,102,229 Claims paid (64,406) 3,456 (60,950) Interest accrual 143,483 (13,438) 130,045 Actual in force different from expected 105,996 (9,968) 96,028 Effect of changes in interest rates (7,271,427) 767,394 (6,504,033) Effect of changes in equity markets 3,103,563 (326,575) 2,776,988 Effect of assumption update (160,597) 23,171 (137,426) Effect of changes in current period counterparty non-performance risk 0 187,910 187,910 Balance, end of period, before effect of changes in non-performance risk 6,278,535 (422,261) 5,856,274 Effect of cumulative changes in non-performance risk (1,727,910) 0 (1,727,910) Balance, end of period $ 4,550,625 $ (422,261) $ 4,128,364 Year Ended December 31, 2021 Variable Annuities Less: Reinsured Market Risk Benefits Total, Net of Reinsurance (in thousands) Balance, beginning of period $ 13,577,543 $ (13,589,575) $ (12,032) Effect of cumulative changes in non-performance risk 722,837 0 722,837 Balance, beginning of period, before effect of changes in non-performance risk 14,300,380 (13,589,575) 710,805 Attributed fees collected 1,368,434 (759,997) 608,437 Claims paid (29,401) 14,648 (14,753) Interest accrual 24,824 (16,593) 8,231 Actual in force different from expected (19,290) 22,687 3,397 Effect of changes in interest rates (3,461,436) 3,240,588 (220,848) Effect of changes in equity markets (2,789,777) 2,070,833 (718,944) Effect of assumption update (221,767) 221,767 0 Other adjustments(1) 0 8,223,470 8,223,470 Effect of changes in current period counterparty non-performance risk 0 (334,312) (334,312) Balance, end of period, before effect of changes in non-performance risk 9,171,967 (906,484) 8,265,483 Effect of cumulative changes in non-performance risk (287,605) 0 (287,605) Balance, end of period $ 8,884,362 $ (906,484) $ 7,977,878 (1) Other adjustments for December 31, 2023 primarily includes $638 million related to the reinsurance transaction with AuguStar. See Note 11 for additional information. Other adjustments for December 31, 2021 includes the impact of the 2021 Variable Annuities Recapture. See Note 1 for additional information. In 2023, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update for direct and assumed MRBs, primarily due to updates to policyholder behavior assumptions on certain variable annuities. In 2022, the Company recognized a favorable impact to net income attributable to the actuarial assumption update for direct and assumed MRBs, primarily due to updates to mortality and policyholder behavior assumptions on certain variable annuities. In 2021, the Company recognized a favorable impact to net income attributable to the actuarial assumption update for direct and assumed MRBs, primarily due to updates to long-term asset mix assumptions supporting claims on certain variable annuities. The Company issues certain variable annuity insurance contracts where the Company contractually guarantees to the contractholder a return of no less than (1) total deposits made to the contract adjusted for any partial withdrawals plus a minimum return, and/or (2) the highest anniversary contract value on a specified date adjusted for any withdrawals. These guarantees include benefits that are payable in the event of death, annuitization or at specified dates during the accumulation period and withdrawal and income benefits payable during specified periods. The Company also issues indexed variable annuity contracts for which the return is tied to the return of specific indices where the Company contractually guarantees to the contractholder a return of no less than total deposits made to the contract adjusted for any partial withdrawals upon death. In certain of these indexed variable annuity contracts, the Company also contractually guarantees to the contractholder withdrawal benefits payable during specific periods. For guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including fixed income and equity market returns, contract lapses and contractholder mortality. For guarantees of benefits that are payable at annuitization, the net amount at risk is generally defined as the present value of the minimum guaranteed annuity payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including fixed income and equity market returns, timing of annuitization, contract lapses and contractholder mortality. For guarantees of benefits that are payable at withdrawal, the net amount at risk is generally defined as the present value of the minimum guaranteed withdrawal payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. For guarantees of accumulation balances, the net amount at risk is generally defined as the guaranteed minimum accumulation balance minus the current account balance. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including equity market returns, interest rates, market volatility and contractholder behavior. The following table presents accompanying information to the rollforward table above. December 31, 2023 December 31, 2022 December 31, 2021 Variable Annuities ($ in thousands) Net amount at risk(1) $ 9,041,651 $ 12,141,947 $ 2,566,157 Weighted-average attained age of contractholders 70 68 66 (1) For contracts with multiple benefit features, the highest net amount at risk for each contract is included. The table below reconciles MRB asset and liability positions as of the following dates: December 31, 2023 December 31, 2022 December 31, 2021 Variable Annuities (in thousands) Market risk benefit assets $ 2,367,243 $ 1,393,237 $ 1,786,565 Market risk benefit liabilities 5,144,401 5,521,601 9,764,443 Net liability $ 2,777,158 $ 4,128,364 $ 7,977,878 |
Policyholders' Liabilities
Policyholders' Liabilities | 12 Months Ended |
Dec. 31, 2023 | |
Policyholder Account Balances, Future Policy Benefits and Claims and Separate Account Liabilities [Abstract] | |
Policyholders' Liabilities | POLICYHOLDERS' ACCOUNT BALANCES The balances of and changes in policyholders' account balances as of and for the periods ended are as follows: Year Ended December 31, 2023 Fixed Variable Annuities Variable Life / Universal Life Total ($ in thousands) Balance, beginning of period $ 3,575,823 $ 16,432,032 $ 18,736,365 $ 38,744,220 Deposits 2,612,775 4,633,727 2,117,153 9,363,655 Interest credited 101,192 277,708 556,057 934,957 Policy charges (8,438) (23,368) (1,810,644) (1,842,450) Surrenders and withdrawals (229,843) (516,039) (845,436) (1,591,318) Benefit payments (50,522) (30,461) (83,409) (164,392) Net transfers (to) from separate account(1) 0 15,121 1,175,575 1,190,696 Change in market value and other adjustments(2) 163,326 2,048,045 322,052 2,533,423 Balance, end of period 6,164,313 22,836,765 20,167,713 49,168,791 Less: Reinsurance recoverables(3) 4,746 569,844 12,830,700 13,405,290 Policyholders' account balance net of reinsurance recoverables $ 6,159,567 $ 22,266,921 $ 7,337,013 $ 35,763,501 Unearned revenue reserve 3,741,426 Other 102,583 Total Policyholders' account balance $ 53,012,800 Weighted-average crediting rate 2.08 % 1.40 % 2.86 % 2.12 % Net amount at risk(4) $ 15 $ 0 $ 323,508,432 $ 323,508,447 Cash surrender value(5) $ 5,307,537 $ 20,490,433 $ 18,676,852 $ 44,474,822 Year Ended December 31, 2022 Fixed Annuities(6) Variable Annuities Variable Life / Universal Life Total ($ in thousands) Balance, beginning of period $ 3,005,867 $ 11,465,411 $ 18,762,548 $ 33,233,826 Deposits 754,397 4,761,547 2,173,035 7,688,979 Interest credited 53,884 175,574 583,814 813,272 Policy charges (5,118) (5,482) (1,795,879) (1,806,479) Surrenders and withdrawals (68,343) (282,497) (873,034) (1,223,874) Benefit payments (90,640) (35,042) (103,358) (229,040) Net transfers (to) from separate account 0 206,269 213,752 420,021 Change in market value and other adjustments(2) (74,224) 146,252 (224,513) (152,485) Balance, end of period 3,575,823 16,432,032 18,736,365 38,744,220 Less: Reinsurance recoverables(3) 5,724 323,981 12,896,517 13,226,222 Policyholders' account balance net of reinsurance recoverables $ 3,570,099 $ 16,108,051 $ 5,839,848 $ 25,517,998 Unearned revenue reserve 3,067,336 Other(6) 100,980 Total Policyholders' account balance $ 41,912,536 Weighted-average crediting rate 1.64 % 1.26 % 3.11 % 2.26 % Net amount at risk(4) $ 3 $ 0 $ 304,864,582 $ 304,864,585 Cash surrender value(5) $ 2,968,033 $ 13,844,151 $ 17,137,744 $ 33,949,928 Year Ended December 31, 2021 Fixed Annuities(6) Variable Annuities Variable Life / Universal Life Total ($ in thousands) Balance, beginning of period $ 379,981 $ 3,634,125 $ 18,363,958 $ 22,378,064 Deposits 396,377 725,701 2,523,000 3,645,078 Interest credited 1,181 94,453 508,391 604,025 Policy charges (5,346) (1,941) (1,740,260) (1,747,547) Surrenders and withdrawals (41,886) (208,224) (990,423) (1,240,533) Benefit payments (87,897) (41,851) (132,586) (262,334) Net transfers (to) from separate account 0 (3,449) 164,405 160,956 Change in market value and other adjustments(2) 2,363,457 7,266,597 66,063 9,696,117 Balance, end of period 3,005,867 11,465,411 18,762,548 33,233,826 Less: Reinsurance recoverables(3) 7,066 340,527 11,706,343 12,053,936 Policyholders' account balance net of reinsurance recoverables $ 2,998,801 $ 11,124,884 $ 7,056,205 $ 21,179,890 Unearned revenue reserve 2,398,788 Other(6) 98,066 Total Policyholders' account balance $ 35,730,680 Weighted-average crediting rate 0.07 % 1.25 % 2.74 % 2.31 % Net amount at risk(4) $ 0 $ 0 $ 309,431,313 $ 309,431,313 Cash surrender value(5) $ 2,476,677 $ 11,250,816 $ 16,915,935 $ 30,643,428 (1) Variable life includes $900 million of funding for a policy loan to an affiliated irrevocable trust. See Note 15 for additional information. (2) Primarily relates to changes in the value of embedded derivative instruments associated with the indexed options of certain products. Includes $7,203 million related to assuming of policyholders' account balances with PALAC for the year ended December 31, 2021. See Note 1 for additional information. (3) The amount of recoverables related to reinsurance agreements that reduce the risk of the policyholders’ account balances gross liability. (4) The net amount at risk calculation includes both general and separate account balances. (5) Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges. (6) Prior period amounts have been updated to conform to current period presentation. The Company issues variable life and universal life insurance contracts which may also include a “no-lapse guarantee” where the Company contractually guarantees to the contractholder a death benefit even when the account value drops to zero, as long as the “no-lapse guarantee” premium is paid. The net amount at risk is generally defined as the current death benefit in excess of the current account balance at the balance sheet date. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including contractholder mortality, contract lapses, and premium pattern, as well as interest rate and equity market returns. The Company also issues annuity contracts that provide certain death benefit and/or living benefit guarantees and are accounted for as MRBs. See Note 10 for additional information, including the net amount at risk associated with these guarantees. The balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums are as follows: December 31, 2023 Range of Guaranteed Minimum At guaranteed minimum 1 - 50 bps above guaranteed minimum 51 - 150 bps above guaranteed minimum Greater than 150 bps above guaranteed minimum Total (in thousands) Fixed Annuities Less than 1.00% $ 105 $ 337 $ 994 $ 117,377 $ 118,813 1.00% - 1.99% 487,191 73,393 234,487 79,713 874,784 2.00% - 2.99% 301,132 469,276 562,347 16,881 1,349,636 3.00% - 4.00% 29,131 0 0 0 29,131 Greater than 4.00% 0 0 0 0 0 Total $ 817,559 $ 543,006 $ 797,828 $ 213,971 $ 2,372,364 Variable Annuities Less than 1.00% $ 908,097 $ 807,460 $ 18,083 $ 2 $ 1,733,642 1.00% - 1.99% 214,377 2,061 1,060 0 217,498 2.00% - 2.99% 23,323 4,071 4,135 0 31,529 3.00% - 4.00% 903,953 9,245 33 0 913,231 Greater than 4.00% 2,046 0 0 0 2,046 Total $ 2,051,796 $ 822,837 $ 23,311 $ 2 $ 2,897,946 Variable Life / Universal Life Less than 1.00% $ 0 $ 0 $ 0 $ 196,692 $ 196,692 1.00% - 1.99% 201,121 0 2,588,458 528,155 3,317,734 2.00% - 2.99% 28,061 1,445,439 2,789,520 260,651 4,523,671 3.00% - 4.00% 3,956,631 2,217,133 1,107,726 0 7,281,490 Greater than 4.00% 2,136,137 0 0 0 2,136,137 Total $ 6,321,950 $ 3,662,572 $ 6,485,704 $ 985,498 $ 17,455,724 December 31, 2022 Range of Guaranteed Minimum At guaranteed minimum 1 - 50 bps above guaranteed minimum 51 - 150 bps above guaranteed minimum Greater than 150 bps above guaranteed minimum Total (in thousands) Fixed Annuities(2) Less than 1.00% $ 0 $ 0 $ 0 $ 0 $ 0 1.00% - 1.99% 521,189 73,554 248,881 83,415 927,039 2.00% - 2.99% 208,420 0 0 0 208,420 3.00% - 4.00% 38,195 0 0 0 38,195 Greater than 4.00% 0 0 0 0 0 Total $ 767,804 $ 73,554 $ 248,881 $ 83,415 $ 1,173,654 Variable Annuities Less than 1.00% $ 1,008,763 $ 861,119 $ 18,744 $ 2 $ 1,888,628 1.00% - 1.99% 243,223 2,257 1,294 0 246,774 2.00% - 2.99% 26,778 973 0 0 27,751 3.00% - 4.00% 1,070,958 2247 0 0 1,073,205 Greater than 4.00% 2,172 0 0 0 2,172 Total $ 2,351,894 $ 866,596 $ 20,038 $ 2 $ 3,238,530 Variable Life / Universal Life Less than 1.00% $ 11,902 $ 0 $ 0 $ 0 $ 11,902 1.00% - 1.99% 418,399 0 773,591 1,928,342 3,120,332 2.00% - 2.99% 32,651 121,200 2,413,571 1,824,303 4,391,725 3.00% - 4.00% 4,737,864 3,510 2,093,511 129,398 6,964,283 Greater than 4.00% 2,145,123 0 0 0 2,145,123 Total $ 7,345,939 $ 124,710 $ 5,280,673 $ 3,882,043 $ 16,633,365 December 31, 2021 Range of Guaranteed Minimum At guaranteed minimum 1 - 50 bps above guaranteed minimum 51 - 150 bps above guaranteed minimum Greater than 150 bps above guaranteed minimum Total (in thousands) Fixed Annuities(2) Less than 1.00% $ 0 $ 0 $ 0 $ 0 $ 0 1.00% - 1.99% 9,470 0 0 0 9,470 2.00% - 2.99% 213,321 0 0 0 213,321 3.00% - 4.00% 42,418 0 0 0 42,418 Greater than 4.00% 0 0 0 0 0 Total $ 265,209 $ 0 $ 0 $ 0 $ 265,209 Variable Annuities Less than 1.00% $ 1,070,567 $ 894,487 $ 19,207 $ 2 $ 1,984,263 1.00% - 1.99% 267,409 1,627 0 0 269,036 2.00% - 2.99% 30,738 62 0 0 30,800 3.00% - 4.00% 1,150,448 0 0 0 1,150,448 Greater than 4.00% 2,415 0 0 0 2,415 Total $ 2,521,577 $ 896,176 $ 19,207 $ 2 $ 3,436,962 Variable Life / Universal Life Less than 1.00% $ 18,091 $ 0 $ 0 $ 0 $ 18,091 1.00% - 1.99% 380,144 0 0 2,537,887 2,918,031 2.00% - 2.99% 10,227 0 3,735,376 552,995 4,298,598 3.00% - 4.00% 4,793,734 2,048,590 343,129 53,673 7,239,126 Greater than 4.00% 2,092,925 0 0 0 2,092,925 Total $ 7,295,121 $ 2,048,590 $ 4,078,505 $ 3,144,555 $ 16,566,771 (1) Excludes contracts without minimum guaranteed crediting rates, such as funds with indexed-linked crediting options. (2) Prior period amounts have been updated to conform to current period presentation. Unearned Revenue Reserve The balances of and changes in URR as of and for the periods ended are as follows: Years Ended December 31, 2023 2022 2021 Variable Life / Universal Life (in thousands) Balance, beginning of period $ 3,067,336 $ 2,398,788 $ 1,745,269 Unearned revenue 827,960 799,185 760,153 Amortization expense (153,779) (129,525) (106,634) Other adjustments (91) (1,112) 0 Balance, end of period 3,741,426 3,067,336 2,398,788 Less: Reinsurance recoverables 1,690,255 1,542,900 939,798 Unearned revenue reserve net of reinsurance recoverables $ 2,051,171 $ 1,524,436 $ 1,458,990 |
Market Risk Benefits
Market Risk Benefits | 12 Months Ended |
Dec. 31, 2023 | |
Insurance [Abstract] | |
Market Risk Benefits | LIABILITY FOR FUTURE POLICY BENEFITS Liability for Future Policy Benefits primarily consists of the following sub-components, which are discussed in greater detail below. • Benefit Reserves; • Deferred Profit Liability; and • Additional Insurance Reserves In 2023, the Company recognized an immaterial impact to net income attributable to the actuarial assumption update for direct and assumed benefit reserves. Additionally, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update and other refinements for direct and assumed additional insurance reserves, primarily due to unfavorable model refinements, partially offset by favorable updates to economic assumptions, including expected future rates of returns on investments on universal life policies with secondary guarantees. In 2022, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update for direct and assumed benefit reserves, primarily due to updates to mortality assumptions on individual term life insurance. Additionally, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update and other refinements for direct and assumed additional insurance reserves, primarily due to updates to policyholder behavior assumptions on universal life policies with secondary guarantees. In 2021, the actuarial assumption update for direct and assumed benefit reserves and additional insurance reserves was immaterial. Benefit Reserves The balances of and changes in Benefit Reserves as of and for the periods indicated consist of the three tables presented below: Present Value of Expected Net Premiums rollforward, Present Value of Expected Future Policy Benefits rollforward, and Net Liability for Future Policy Benefits. Year Ended December 31, 2023 Present Value of Expected Net Premiums Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 10,911,794 $ 0 $ 10,911,794 Effect of cumulative changes in discount rate assumptions, beginning of period 554,896 0 554,896 Balance at original discount rate, beginning of period 11,466,690 0 11,466,690 Effect of assumption update (790) 0 (790) Effect of actual variances from expected experience and other activity (200,513) (989) (201,502) Adjusted balance, beginning of period 11,265,387 (989) 11,264,398 Issuances 712,495 36,646 749,141 Net premiums / considerations collected (1,345,514) (35,657) (1,381,171) Interest accrual 521,176 0 521,176 Balance at original discount rate, end of period 11,153,544 0 11,153,544 Effect of cumulative changes in discount rate assumptions, end of period (225,711) 0 (225,711) Balance, end of period $ 10,927,833 $ 0 $ 10,927,833 Year Ended December 31, 2023 Present Value of Expected Future Policy Benefits Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 17,835,251 $ 204,727 $ 18,039,978 Effect of cumulative changes in discount rate assumptions, beginning of period 962,035 24,876 986,911 Balance at original discount rate, beginning of period 18,797,286 229,603 19,026,889 Effect of assumption update (1,044) 0 (1,044) Effect of actual variances from expected experience and other activity (263,243) 6,991 (256,252) Adjusted balance, beginning of period 18,532,999 236,594 18,769,593 Issuances 712,495 36,646 749,141 Interest accrual 895,023 8,440 903,463 Benefit payments (1,386,583) (33,287) (1,419,870) Other adjustments 3,844 (84) 3,760 Balance at original discount rate, end of period 18,757,778 248,309 19,006,087 Effect of cumulative changes in discount rate assumptions, end of period (331,571) (19,521) (351,092) Balance, end of period $ 18,426,207 $ 228,788 $ 18,654,995 Other, end of period 1,765 Total balance, end of period $ 18,656,760 Year Ended December 31, 2023 Net Liability for Future Policy Benefits (Benefit Reserves) Term Life Fixed Annuities Total (in thousands) Balance, end of period, pre-flooring $ 7,498,374 $ 228,788 $ 7,727,162 Flooring impact, end of period 44 0 44 Balance, end of period, post-flooring 7,498,418 228,788 7,727,206 Less: Reinsurance recoverable 6,817,488 18,489 6,835,977 Balance after reinsurance recoverable, end of period, post-flooring $ 680,930 $ 210,299 $ 891,229 Year Ended December 31, 2022 Present Value of Expected Net Premiums Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 12,485,056 $ 0 $ 12,485,056 Effect of cumulative changes in discount rate assumptions, beginning of period (1,826,120) 0 (1,826,120) Balance at original discount rate, beginning of period 10,658,936 0 10,658,936 Effect of assumption update 1,295,294 0 1,295,294 Effect of actual variances from expected experience and other activity (112,661) (1,143) (113,804) Adjusted balance, beginning of period 11,841,569 (1,143) 11,840,426 Issuances 439,874 30,469 470,343 Net premiums / considerations collected (1,339,902) (29,326) (1,369,228) Interest accrual 525,149 0 525,149 Balance at original discount rate, end of period 11,466,690 0 11,466,690 Effect of cumulative changes in discount rate assumptions, end of period (554,896) 0 (554,896) Balance, end of period $ 10,911,794 $ 0 $ 10,911,794 Year Ended December 31, 2022 Present Value of Expected Future Policy Benefits Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 20,937,097 $ 237,065 $ 21,174,162 Effect of cumulative changes in discount rate assumptions, beginning of period (3,607,275) (16,704) (3,623,979) Balance at original discount rate, beginning of period 17,329,822 220,361 17,550,183 Effect of assumption update 1,756,995 0 1,756,995 Effect of actual variances from expected experience and other activity (206,175) (1,639) (207,814) Adjusted balance, beginning of period 18,880,642 218,722 19,099,364 Issuances 439,874 30,469 470,343 Interest accrual 888,525 7,836 896,361 Benefit payments (1,416,823) (27,138) (1,443,961) Other adjustments 5,068 (286) 4,782 Balance at original discount rate, end of period 18,797,286 229,603 19,026,889 Effect of cumulative changes in discount rate assumptions, end of period (962,035) (24,876) (986,911) Balance, end of period $ 17,835,251 $ 204,727 $ 18,039,978 Other, end of period 2,127 Total balance, end of period $ 18,042,105 Year Ended December 31, 2022 Net Liability for Future Policy Benefits (Benefit Reserves) Term Life Fixed Annuities Total (in thousands) Balance, end of period, pre-flooring $ 6,923,457 $ 204,727 $ 7,128,184 Flooring impact, end of period 0 0 0 Balance, end of period, post-flooring 6,923,457 204,727 7,128,184 Less: Reinsurance recoverable 6,497,257 16,460 6,513,717 Balance after reinsurance recoverable, end of period, post-flooring $ 426,200 $ 188,267 $ 614,467 Year Ended December 31, 2021 Present Value of Expected Net Premiums Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 12,791,701 $ 0 $ 12,791,701 Effect of cumulative changes in discount rate assumptions, beginning of period (2,461,823) 0 (2,461,823) Balance at original discount rate, beginning of period 10,329,878 0 10,329,878 Effect of assumption update 39,089 0 39,089 Effect of actual variances from expected experience and other activity 246,712 0 246,712 Adjusted balance, beginning of period 10,615,679 0 10,615,679 Issuances 747,703 29,700 777,403 Net premiums / considerations collected (1,193,642) (29,700) (1,223,342) Interest accrual 489,196 0 489,196 Balance at original discount rate, end of period 10,658,936 0 10,658,936 Effect of cumulative changes in discount rate assumptions, end of period 1,826,120 0 1,826,120 Balance, end of period $ 12,485,056 $ 0 $ 12,485,056 Year Ended December 31, 2021 Present Value of Expected Future Policy Benefits Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 21,897,943 $ 237,094 $ 22,135,037 Effect of cumulative changes in discount rate assumptions, beginning of period (4,893,834) (27,090) (4,920,924) Balance at original discount rate, beginning of period 17,004,109 210,004 17,214,113 Effect of assumption update 40,236 0 40,236 Effect of actual variances from expected experience and other activity 268,005 (1,422) 266,583 Adjusted balance, beginning of period 17,312,350 208,582 17,520,932 Issuances 747,703 29,700 777,403 Interest accrual 832,663 7,454 840,117 Benefit payments (1,566,091) (25,328) (1,591,419) Other adjustments 3,197 (47) 3,150 Balance at original discount rate, end of period 17,329,822 220,361 17,550,183 Effect of cumulative changes in discount rate assumptions, end of period 3,607,275 16,704 3,623,979 Balance, end of period $ 20,937,097 $ 237,065 $ 21,174,162 Other, end of period 2,902 Total balance, end of period $ 21,177,064 Year Ended December 31, 2021 Net Liability for Future Policy Benefits (Benefit Reserves) Term Life Fixed Annuities Total (in thousands) Balance, end of period, pre-flooring $ 8,452,041 $ 237,065 $ 8,689,106 Flooring impact, end of period 951 0 951 Balance, end of period, post-flooring 8,452,992 237,065 8,690,057 Less: Reinsurance recoverable 7,855,802 19,314 7,875,116 Balance after reinsurance recoverable, end of period, post-flooring $ 597,190 $ 217,751 $ 814,941 The following tables provide supplemental information related to the balances of and changes in Benefit Reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the periods indicated: Year Ended December 31, 2023 Term Life Fixed Annuities ($ in thousands) Undiscounted expected future gross premiums $ 21,871,767 $ 0 Discounted expected future gross premiums (at original discount rate) $ 15,027,611 $ 0 Discounted expected future gross premiums (at current discount rate) $ 14,748,999 $ 0 Undiscounted expected future benefits and expenses $ 29,118,532 $ 332,902 Interest accrual $ 373,845 $ 8,440 Gross premiums $ 1,804,955 $ 41,111 Weighted-average duration of the liability in years (at original discount rate) 10 7 Weighted-average duration of the liability in years (at current discount rate) 10 6 Weighted-average interest rate (at original discount rate) 5.17 % 3.70 % Weighted-average interest rate (at current discount rate) 4.99 % 4.95 % Year Ended December 31, 2022 Term Life Fixed Annuities ($ in thousands) Undiscounted expected future gross premiums $ 22,223,836 $ 0 Discounted expected future gross premiums (at original discount rate) $ 15,322,180 $ 0 Discounted expected future gross premiums (at current discount rate) $ 14,587,657 $ 0 Undiscounted expected future benefits and expenses $ 29,330,574 $ 306,286 Interest accrual $ 363,375 $ 7,836 Gross premiums $ 1,831,360 $ 32,105 Weighted-average duration of the liability in years (at original discount rate) 11 7 Weighted-average duration of the liability in years (at current discount rate) 10 6 Weighted-average interest rate (at original discount rate) 5.23 % 3.60 % Weighted-average interest rate (at current discount rate) 5.39 % 5.33 % Year Ended December 31, 2021 Term Life Fixed Annuities ($ in thousands) Undiscounted expected future gross premiums $ 24,005,621 $ 0 Discounted expected future gross premiums (at original discount rate) $ 16,246,950 $ 0 Discounted expected future gross premiums (at current discount rate) $ 19,102,730 $ 0 Undiscounted expected future benefits and expenses $ 27,127,403 $ 293,095 Interest accrual $ 343,467 $ 7,454 Gross premiums $ 1,822,261 $ 35,672 Weighted-average duration of the liability in years (at original discount rate) 10 7 Weighted-average duration of the liability in years (at current discount rate) 11 7 Weighted-average interest rate (at original discount rate) 5.30 % 3.47 % Weighted-average interest rate (at current discount rate) 2.55 % 2.49 % For additional information regarding observable market information and the techniques used to determine the interest rate assumptions seen above, see Note 2. For non-participating traditional and limited-payment products, if a cohort is in a loss position where the liability for future policy benefits plus the present value of expected future gross premiums are determined to be insufficient to provide for the present value of expected future policy benefits and non-level claim settlement expenses, then the liability for future policy benefits is adjusted at that time, and thereafter such that all changes, both favorable and unfavorable, in expected benefits resulting from both actual experience deviations and changes in future assumptions are recognized immediately as a gain or loss. In 2023, there was a $31 million gain in net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts, which was offset by a $30 million charge, reflecting the impact of ceded reinsurance on the affected cohorts. In 2022, there was an $83 million charge to net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts, mostly offset by an $82 million gain, reflecting the impact of ceded reinsurance on the affected cohorts. In 2021, there was an immaterial impact to net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts. The balances of and changes in Deferred Profit Liability for the years ended December 31, are as follows: 2023 2022 2021 Fixed Annuities (in thousands) Balance, beginning of period $ 18,193 $ 15,765 $ 9,959 Effect of actual variances from expected experience and other activity (6,978) 1,250 1,247 Adjusted balance, beginning of period 11,215 17,015 11,206 Profits deferred 5,191 2,511 5,823 Interest accrual 552 616 529 Amortization (2,129) (1,909) (1,793) Other adjustments (11) (40) 0 Balance, end of period 14,818 18,193 15,765 Less: Reinsurance recoverable 1,365 1,684 1,726 Balance after reinsurance recoverable $ 13,453 $ 16,509 $ 14,039 The following table provides supplemental information related to the balances of and changes in Deferred Profit Liability, included in the disaggregated table above, on a gross (direct and assumed) basis, for the years ended December 31,: 2023 2022 2021 Fixed Annuities (in thousands) Revenue(1) $ 3,375 $ (2,428) $ (5,805) Interest accrual 552 616 529 (1) Represents the gross premiums collected in changes in deferred profit liability. Additional Insurance Reserves AIR represents the additional liability for annuitization, death, or other insurance benefits, including GMDB and GMIB contract features, that are above and beyond the contractholder's account balance. The following table shows a rollforward of AIR balances for variable and universal life products, for the years ended December 31,: 2023 2022 2021 (in thousands) Balance, including amounts in AOCI, beginning of period, post-flooring $ 12,664,445 $ 11,660,527 $ 10,878,087 Flooring impact and amounts in AOCI 1,269,236 (896,931) (1,169,972) Balance, excluding amounts in AOCI, beginning of period, pre-flooring 13,933,681 10,763,596 9,708,115 Effect of assumption update 22,910 2,197,592 (1,243) Effect of actual variances from expected experience and other activity 34,021 (223,185) 53,125 Adjusted balance, beginning of period 13,990,612 12,738,003 9,759,997 Assessments collected(1) 929,709 961,924 848,263 Interest accrual 486,253 433,631 344,789 Benefits paid (294,199) (199,877) (189,453) Balance, excluding amounts in AOCI, end of period, pre-flooring 15,112,375 13,933,681 10,763,596 Flooring impact and amounts in AOCI (831,583) (1,269,236) 896,931 Balance, including amounts in AOCI, end of period, post-flooring 14,280,792 12,664,445 11,660,527 Less: Reinsurance recoverable 14,054,600 12,458,184 11,419,340 Balance after reinsurance recoverable, including amounts in AOCI, end of period $ 226,192 $ 206,261 $ 241,187 (1) Represents the portion of gross assessments required to fund the future policy benefits. 2023 2022 2021 ($ in thousands) Interest accrual $ 486,253 $ 433,631 $ 344,789 Gross assessments $ 1,405,696 $ 1,367,796 $ 1,674,305 Weighted-average duration of the liability in years (at original discount rate) 22 23 22 Weighted-average interest rate (at original discount rate) 3.39 % 3.37 % 3.37 % Future Policy Benefits Reconciliation The following table presents the reconciliation of the ending balances from the above rollforwards, Benefit Reserves, Deferred Profit Liability and Additional Insurance Reserves including other liabilities, gross of related reinsurance recoverables, to the total liability for Future Policy Benefits as reported on the Company's Consolidated Statements of Financial Position for the years ended December 31,: 2023 2022 2021 (in thousands) Benefit reserves, end of period, post-flooring $ 7,727,206 $ 7,128,184 $ 8,690,057 Deferred profit liability, end of period, post-flooring 14,818 18,193 15,765 Additional insurance reserves, including amounts in AOCI, end of period, post-flooring 14,280,792 12,664,445 11,660,527 Subtotal of amounts disclosed above 22,022,816 19,810,822 20,366,349 Other Future policy benefits reserves(1) 1,182,389 1,018,211 1,144,400 Total Future policy benefits $ 23,205,205 $ 20,829,033 $ 21,510,749 (1) Represents balances for which disaggregated rollforward disclosures are not required, including unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities. Revenue and Interest Expense The following tables present revenue and interest expense related to Benefit Reserves, Deferred Profit Liability and Additional Insurance Reserves, as well as related revenue and interest expense not presented in the above supplemental tables, in the Company's Consolidated Statement of Operations for the periods indicated: Year Ended December 31, 2023 Revenues(1) Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 1,804,955 $ 0 $ 41,111 $ 1,846,066 Deferred profit liability 0 0 3,375 3,375 Additional insurance reserves 0 1,405,696 0 1,405,696 Total $ 1,804,955 $ 1,405,696 $ 44,486 $ 3,255,137 Year Ended December 31, 2022 Revenues(1) Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 1,831,360 $ 0 $ 32,105 $ 1,863,465 Deferred profit liability 0 0 (2,428) (2,428) Additional insurance reserves 0 1,367,796 0 1,367,796 Total $ 1,831,360 $ 1,367,796 $ 29,677 $ 3,228,833 Year Ended December 31, 2021 Revenues(1) Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 1,822,261 $ 0 $ 35,672 $ 1,857,933 Deferred profit liability 0 0 (5,805) (5,805) Additional insurance reserves 0 1,674,305 0 1,674,305 Total $ 1,822,261 $ 1,674,305 $ 29,867 $ 3,526,433 (1) Represents "Gross premiums" for benefit reserves; "Gross assessments" for additional insurance reserves; and "Revenue" for deferred profit liability. Year Ended December 31, 2023 Interest Expense Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 373,845 $ 0 $ 8,440 $ 382,285 Deferred profit liability 0 0 552 552 Additional insurance reserves 0 486,253 0 486,253 Total $ 373,845 $ 486,253 $ 8,992 $ 869,090 Year Ended December 31, 2022 Interest Expense Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 363,375 $ 0 $ 7,836 $ 371,211 Deferred profit liability 0 0 616 616 Additional insurance reserves 0 433,631 0 433,631 Total $ 363,375 $ 433,631 $ 8,452 $ 805,458 Year Ended December 31, 2021 Interest Expense Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 343,467 $ 0 $ 7,454 $ 350,921 Deferred profit liability 0 0 529 529 Additional insurance reserves 0 344,789 0 344,789 Total $ 343,467 $ 344,789 $ 7,983 $ 696,239 The following tables show a rollforward of MRB balances for variable annuity products, along with a reconciliation to the Company’s total net MRB positions as of the following dates: Year Ended December 31, 2023 Variable Annuities Less: Reinsured Market Risk Benefits Total, Net of Reinsurance (in thousands) Balance, beginning of period $ 4,550,625 $ (422,261) $ 4,128,364 Effect of cumulative changes in non-performance risk 1,727,910 0 1,727,910 Balance, beginning of period, before effect of changes in non-performance risk 6,278,535 (422,261) 5,856,274 Attributed fees collected 1,158,879 (246,747) 912,132 Claims paid (85,898) 9,952 (75,946) Interest accrual 293,205 (53,016) 240,189 Actual in force different from expected 79,030 (13,338) 65,692 Effect of changes in interest rates (1,438,873) 455,062 (983,811) Effect of changes in equity markets (1,845,207) 180,953 (1,664,254) Effect of assumption update 330,769 (54,067) 276,702 Issuances 29,433 7,680 37,113 Other adjustments(1) (36,888) (635,011) (671,899) Effect of changes in current period counterparty non-performance risk 0 (146,999) (146,999) Balance, end of period, before effect of changes in non-performance risk 4,762,985 (917,792) 3,845,193 Effect of cumulative changes in non-performance risk (1,068,035) 0 (1,068,035) Balance, end of period $ 3,694,950 $ (917,792) $ 2,777,158 Year Ended December 31, 2022 Variable Annuities Less: Reinsured Market Risk Benefits Total, Net of Reinsurance (in thousands) Balance, beginning of period $ 8,884,362 $ (906,484) $ 7,977,878 Effect of cumulative changes in non-performance risk 287,605 0 287,605 Balance, beginning of period, before effect of changes in non-performance risk 9,171,967 (906,484) 8,265,483 Attributed fees collected 1,249,956 (147,727) 1,102,229 Claims paid (64,406) 3,456 (60,950) Interest accrual 143,483 (13,438) 130,045 Actual in force different from expected 105,996 (9,968) 96,028 Effect of changes in interest rates (7,271,427) 767,394 (6,504,033) Effect of changes in equity markets 3,103,563 (326,575) 2,776,988 Effect of assumption update (160,597) 23,171 (137,426) Effect of changes in current period counterparty non-performance risk 0 187,910 187,910 Balance, end of period, before effect of changes in non-performance risk 6,278,535 (422,261) 5,856,274 Effect of cumulative changes in non-performance risk (1,727,910) 0 (1,727,910) Balance, end of period $ 4,550,625 $ (422,261) $ 4,128,364 Year Ended December 31, 2021 Variable Annuities Less: Reinsured Market Risk Benefits Total, Net of Reinsurance (in thousands) Balance, beginning of period $ 13,577,543 $ (13,589,575) $ (12,032) Effect of cumulative changes in non-performance risk 722,837 0 722,837 Balance, beginning of period, before effect of changes in non-performance risk 14,300,380 (13,589,575) 710,805 Attributed fees collected 1,368,434 (759,997) 608,437 Claims paid (29,401) 14,648 (14,753) Interest accrual 24,824 (16,593) 8,231 Actual in force different from expected (19,290) 22,687 3,397 Effect of changes in interest rates (3,461,436) 3,240,588 (220,848) Effect of changes in equity markets (2,789,777) 2,070,833 (718,944) Effect of assumption update (221,767) 221,767 0 Other adjustments(1) 0 8,223,470 8,223,470 Effect of changes in current period counterparty non-performance risk 0 (334,312) (334,312) Balance, end of period, before effect of changes in non-performance risk 9,171,967 (906,484) 8,265,483 Effect of cumulative changes in non-performance risk (287,605) 0 (287,605) Balance, end of period $ 8,884,362 $ (906,484) $ 7,977,878 (1) Other adjustments for December 31, 2023 primarily includes $638 million related to the reinsurance transaction with AuguStar. See Note 11 for additional information. Other adjustments for December 31, 2021 includes the impact of the 2021 Variable Annuities Recapture. See Note 1 for additional information. In 2023, the Company recognized an unfavorable impact to net income attributable to the actuarial assumption update for direct and assumed MRBs, primarily due to updates to policyholder behavior assumptions on certain variable annuities. In 2022, the Company recognized a favorable impact to net income attributable to the actuarial assumption update for direct and assumed MRBs, primarily due to updates to mortality and policyholder behavior assumptions on certain variable annuities. In 2021, the Company recognized a favorable impact to net income attributable to the actuarial assumption update for direct and assumed MRBs, primarily due to updates to long-term asset mix assumptions supporting claims on certain variable annuities. The Company issues certain variable annuity insurance contracts where the Company contractually guarantees to the contractholder a return of no less than (1) total deposits made to the contract adjusted for any partial withdrawals plus a minimum return, and/or (2) the highest anniversary contract value on a specified date adjusted for any withdrawals. These guarantees include benefits that are payable in the event of death, annuitization or at specified dates during the accumulation period and withdrawal and income benefits payable during specified periods. The Company also issues indexed variable annuity contracts for which the return is tied to the return of specific indices where the Company contractually guarantees to the contractholder a return of no less than total deposits made to the contract adjusted for any partial withdrawals upon death. In certain of these indexed variable annuity contracts, the Company also contractually guarantees to the contractholder withdrawal benefits payable during specific periods. For guarantees of benefits that are payable in the event of death, the net amount at risk is generally defined as the current guaranteed minimum death benefit in excess of the current account balance at the balance sheet date. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including fixed income and equity market returns, contract lapses and contractholder mortality. For guarantees of benefits that are payable at annuitization, the net amount at risk is generally defined as the present value of the minimum guaranteed annuity payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including fixed income and equity market returns, timing of annuitization, contract lapses and contractholder mortality. For guarantees of benefits that are payable at withdrawal, the net amount at risk is generally defined as the present value of the minimum guaranteed withdrawal payments available to the contractholder determined in accordance with the terms of the contract in excess of the current account balance. For guarantees of accumulation balances, the net amount at risk is generally defined as the guaranteed minimum accumulation balance minus the current account balance. The Company’s primary risk exposures for these contracts relates to actual deviations from, or changes to, the assumptions used in the original pricing of these products, including equity market returns, interest rates, market volatility and contractholder behavior. The following table presents accompanying information to the rollforward table above. December 31, 2023 December 31, 2022 December 31, 2021 Variable Annuities ($ in thousands) Net amount at risk(1) $ 9,041,651 $ 12,141,947 $ 2,566,157 Weighted-average attained age of contractholders 70 68 66 (1) For contracts with multiple benefit features, the highest net amount at risk for each contract is included. The table below reconciles MRB asset and liability positions as of the following dates: December 31, 2023 December 31, 2022 December 31, 2021 Variable Annuities (in thousands) Market risk benefit assets $ 2,367,243 $ 1,393,237 $ 1,786,565 Market risk benefit liabilities 5,144,401 5,521,601 9,764,443 Net liability $ 2,777,158 $ 4,128,364 $ 7,977,878 |
Reinsurance
Reinsurance | 12 Months Ended |
Dec. 31, 2023 | |
Reinsurance Disclosures [Abstract] | |
Reinsurance | REINSURANCE The Company participates in reinsurance with its affiliates Prudential Arizona Reinsurance Captive Company (“PARCC”), Prudential Arizona Reinsurance Term Company (“PAR Term”), Prudential Arizona Reinsurance Universal Company (“PAR U”), Prudential Universal Reinsurance Company ("PURC"), Prudential Term Reinsurance Company (“Term Re”), Gibraltar Universal Life Reinsurance Company ("GUL Re"), Dryden Arizona Reinsurance Term Company (“DART”), Lotus Re, PALAC, a former subsidiary of Prudential Financial that was sold to Fortitude on April 1, 2022, which is discussed in Note 1, and Prudential Life Insurance Company of Taiwan Inc. ("Prudential of Taiwan"), a subsidiary of Prudential Financial that was sold to a third-party on June 30, 2021, as discussed below. As of July 1, 2021, the Company recaptured the risks related to its business that had been previously reinsured to PALAC as a result of the 2021 Variable Annuities Recapture, which is discussed below and in Note 1. The Company also participates in reinsurance with its parent company Prudential Insurance, as well as third-parties. The reinsurance agreements provide risk diversification and additional capacity for future growth, limit the maximum net loss potential, manage statutory capital, and facilitate the Company's capital market hedging program. Life reinsurance is accomplished through various plans of reinsurance, primarily YRT and coinsurance. Reinsurance ceded arrangements do not discharge the Company as the primary insurer. Ceded balances would represent a liability of the Company in the event the reinsurers were unable to meet their obligations to the Company under the terms of the reinsurance agreements. The Company believes a material reinsurance liability resulting from such inability of reinsurers to meet their obligations is unlikely. Reserves related to reinsured long-duration contracts are accounted for using assumptions consistent with those used to account for the underlying contracts. Amounts recoverable from reinsurers for long-duration reinsurance arrangements are estimated in a manner consistent with the claim liabilities and policy benefits associated with the reinsured policies. Reinsurance policy charges and fee income ceded for universal life and variable annuity products are accounted for as a reduction of policy charges and fee income. Reinsurance premiums ceded for term insurance products are accounted for as a reduction of premiums. Reinsurance agreements that do not expose the Company to a reasonable possibility of a significant loss from insurance risk are recorded using the deposit method of accounting. The deposit assets on reinsurance are recorded within “Other assets” and the corresponding funds withheld liability for assets retained under these reinsurance agreements are recorded within “Other liabilities.” Balances associated with these agreements are included in the tables below. "Change in value of market risk benefits, net of related hedging gain (loss)" include the impact of reinsurance agreements, particularly reinsurance agreements involving living benefit guarantees. The Company has entered into reinsurance agreements to transfer the risk related to the living benefit guarantees on variable annuities within the PLNJ business to Prudential Insurance. These reinsurance agreements are market risk benefits and have been accounted for in the same manner. Reinsurance amounts included in the Company’s Consolidated Statements of Financial Position as of December 31, were as follows: 2023 2022 (in thousands) Reinsurance recoverables(1) $ 38,709,651 $ 37,096,562 Policy loans (1,082,584) (1,011,112) Deferred policy acquisition costs(1) (3,195,161) (3,343,270) Deferred sales inducements(1) (35,313) (38,146) Market risk benefit assets(1) 1,165,378 543,177 Other assets(1) 1,897,410 1,146,794 Policyholders’ account balances(1) 5,977,108 7,157,639 Future policy benefits(1) 7,026,209 6,320,863 Market risk benefit liabilities(1) 249,538 120,916 Other liabilities(1) 4,397,862 2,891,433 (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. Unaffiliated reinsurance amounts included in the table above and in the Company's Consolidated Statements of Financial Position as of December 31, were as follows: 2023 2022 (in thousands) Deferred policy acquisition costs(1) $ 71,315 $ 111,379 Market risk benefit assets(1) 745,662 64,738 Other assets 1,795,422 1,034,000 Policyholders' account balances(1) 1,830,579 2,771,961 Future policy benefits 453 0 Market risk benefit liabilities(1) 131,594 40,731 Other liabilities 1,915,205 820,185 (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. Reinsurance recoverables by counterparty as of December 31, are broken out below: 2023 2022(1) (in thousands) PAR U $ 15,722,061 $ 15,051,337 PURC 7,565,968 6,928,950 PARCC 2,304,270 2,437,589 GUL Re 3,211,899 3,124,697 PAR Term 2,101,004 2,040,599 Prudential Insurance 1,311,525 986,013 Term Re 2,080,564 1,830,197 Lotus Re 2,051,831 1,952,215 DART 744,043 578,462 Unaffiliated 1,616,486 2,166,503 Total reinsurance recoverables $ 38,709,651 $ 37,096,562 (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. Reinsurance amounts, included in the Company’s Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, were as follows: 2023 2022 2021 (in thousands) Premiums: Direct(1) $ 1,853,184 $ 1,868,709 $ 1,903,865 Assumed (61) 776 162 Ceded(1) (1,524,226) (1,604,277) (1,719,569) Net premiums(1) 328,897 265,208 184,458 Policy charges and fee income: Direct(1) 2,995,595 3,034,193 3,348,259 Assumed(1) 604,311 594,622 565,814 Ceded(1) (2,063,300) (2,398,214) (2,613,978) Net policy charges and fee income(1) 1,536,606 1,230,601 1,300,095 Net investment income: Direct 1,700,684 920,674 555,404 Assumed 1,364 1,513 1,049 Ceded (26,526) (38,186) (6,218) Net investment income(2) 1,675,522 884,001 550,235 Asset administration fees: Direct 323,444 351,600 403,359 Assumed 0 0 0 Ceded (90,494) (67,418) (201,182) Net asset administration fees 232,950 284,182 202,177 Other income (loss): Direct 636,930 (731,796) 227,035 Assumed (475) 271 (66) Ceded(1) 108,173 80,056 35,451 Net other income(1)(2) 744,628 (651,469) 262,420 2023 2022 2021 Realized investment gains (losses), net: Direct(1) (1,195,753) 497,016 (388,914) Assumed(1) 162,291 (244,000) 12,592 Ceded(1) (50,198) 83,366 (10,572) Realized investment gains (losses), net(1)(2) (1,083,660) 336,382 (386,894) Change in value of market risk benefits, net of related hedging gain (loss): Direct(1) 298,425 (181,260) 9,096,963 Assumed (2,199) 0 0 Ceded(1) (390,594) (519,321) (13,319,493) Net change in value of market risk benefits, net of related hedging gain (loss)(1) (94,368) (700,581) (4,222,530) Policyholders’ benefits (including change in reserves): Direct(1) 3,354,306 3,362,353 3,215,531 Assumed(1) 1,258,651 1,107,436 905,325 Ceded(1) (4,109,168) (4,011,416) (4,038,146) Net policyholders’ benefits (including change in reserves)(1)(2) 503,789 458,373 82,710 Change in estimates of liability for future policy benefits: Direct(1) (18,361) 1,716,983 99,202 Assumed(1) 8,644 679,863 (16,166) Ceded(1) 13,669 (2,341,747) (56,028) Net change in estimates of liability for future policy benefits(1) 3,952 55,099 27,008 Interest credited to policyholders’ account balances: Direct(1) 918,327 805,411 525,038 Assumed 136,725 74,402 138,202 Ceded(1) (399,607) (434,598) (814,629) Net interest credited to policyholders’ account balances(1) 655,445 445,215 (151,389) Reinsurance expense allowances and general and administrative expenses, net of capitalization and amortization(1) (399,870) (150,374) (2,195,677) (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. (2) Amounts include reinsurance agreements using the deposit method of accounting. Unaffiliated reinsurance assumed and ceded amounts included in the table above and in the Company's Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, were as follows: 2023 2022 2021 (in thousands) Premiums: Assumed(1) $ (69) $ 149 $ 162 Ceded(1) (70,169) (42,721) (26,143) Policy charges and fee income: Assumed 1,563 2,113 0 Ceded (143,764) (81,781) (65,451) Net investment income(2): Ceded 23,023 10,802 687 Asset administration fees: Ceded (22,415) 0 0 Other income (loss)(2): Assumed (211) 270 (68) Ceded(1) 37,526 3,243 0 Realized investment gains (losses), net(2): Assumed(1) 162,291 778,620 0 Ceded(1) (45,711) 82,386 80,540 Change in value of market risk benefits, net of related hedging gain (loss): Assumed(1) (2,199) 0 0 Ceded(1) (186,996) (120,663) (130,654) Policyholders' benefits (including change in reserves)(2): Assumed 804 2,566 429 Ceded(1) (157,344) (94,402) (186,927) Change in estimates of liability for future policy benefits: Ceded(1) (1,367) (6,824) 0 Interest credited to policyholders' account balances: Assumed 16,243 (95,285) 0 (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. (2) Amounts include reinsurance agreements using the deposit method of accounting. The gross and net amounts of life insurance face amount in force as of December 31, were as follows: 2023 2022 2021 (in thousands) Direct gross life insurance face amount in force $ 1,127,561,798 $ 1,093,610,227 $ 1,079,382,740 Assumed gross life insurance face amount in force 35,558,423 36,668,045 37,822,851 Reinsurance ceded (1,027,473,705) (1,009,571,304) (992,635,327) Net life insurance face amount in force $ 135,646,516 $ 120,706,968 $ 124,570,264 Significant Affiliated Reinsurance Agreements PAR U Pruco Life reinsures an amount equal to 70% of all the risks associated with Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates prior to January 1, 2011. Effective July 1, 2012, PLNJ reinsures an amount equal to 95% of all the risks associated with Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates through December 31, 2019, excluding those policies that are subject to principle-based reserving. On January 2, 2013, Pruco Life began to assume guaranteed universal life ("GUL") business from Prudential Insurance in connection with the acquisition of the Hartford Life Business. The GUL business assumed from Prudential Insurance was subsequently retroceded to PAR U. PALAC Effective April 1, 2016, the Company entered into a reinsurance agreement to reinsure its variable annuity base contracts, along with the living benefit guarantees to PALAC, excluding the PLNJ business, which was reinsured to Prudential Insurance. This reinsurance agreement excluded business reinsured externally. As of December 31, 2020, the Company discontinued the sales of traditional variable annuities with guaranteed living benefit riders. This discontinuation had no impact on the reinsurance agreement between PALAC, Prudential Insurance, and the Company. Effective July 1, 2021, the Company recaptured the risks related to its business, as discussed above, that had previously been reinsured to PALAC from April 1, 2016 through June 30, 2021. The recapture did not impact PLNJ, which continued to reinsure its business to Prudential Insurance. The product risks related to the previously reinsured business that were being managed in PALAC, were transferred to the Company. In addition, the living benefit hedging program related to the previously reinsured living benefit riders were being managed within the Company. See Note 1 for additional information. On April 1, 2022, PALAC was sold to Fortitude as discussed in Note 1 and is no longer considered an affiliate of the Company. PURC Pruco Life reinsures an amount equal to 70% of all the risks associated with its Universal Protector policies having no-lapse guarantees as well as certain of its universal policies, with effective dates from January 1, 2011 through December 31, 2013, with PURC and 95% of all the risks associated with Universal Protector policies having no-lapse guarantees, as well as certain of its universal policies, with effective dates from January 1, 2014 through December 31, 2016. PARCC Prior to July 1, 2019, the Company reinsured 90% of the risks under its term life insurance policies, with effective dates prior to January 1, 2010 through an automatic coinsurance agreement with PARCC. Effective July 1, 2019, the Company amended the coinsurance agreement to increase the percentage from 90% to 100% of the policy risk amount reinsured. The amended agreement does not impact contracts issued by PLNJ, which remain at the original percentage. GUL Re Effective January 1, 2017, Pruco Life entered into an automatic coinsurance agreement with GUL Re to reinsure an amount equal to 95% of all the risks associated with Universal Protector policies having no-lapse guarantees, as well as certain of its universal policies, with effective dates on or after January 1, 2017 through December 31, 2019, excluding those policies that are subject to principle-based reserving. Effective July 1, 2017, Pruco Life amended this agreement to include 30% of Universal Protector policies having no-lapse guarantees as well as certain of its universal policies with effective dates prior to January 1, 2014. PAR Term Prior to July 1, 2019, the Company reinsures 95% of the risks under its term life insurance policies with effective dates January 1, 2010 through December 31, 2013, through an automatic coinsurance agreement with PAR Term. Effective July 1, 2019, the Company amended the coinsurance agreement to increase the percentage from 95% to 100% of the policy risk amount reinsured. The amended agreement does not impact contracts issued by PLNJ, which remain at the original percentage. Prudential of Taiwan On January 31, 2001, Pruco Life transferred all of its assets and liabilities associated with its Taiwanese branch, including its Taiwanese insurance book of business, to Prudential of Taiwan. The mechanism used to transfer this block of business in Taiwan is referred to as a “full acquisition and assumption” transaction. Under this mechanism, Pruco Life is jointly liable with Prudential of Taiwan for two years from the giving of notice to all obligees for all matured obligations and for two years after the maturity date of not-yet-matured obligations. Prudential of Taiwan is also contractually liable, under indemnification provisions of the transaction, for any liabilities that may be asserted against Pruco Life. The transfer of the insurance related assets and liabilities was accounted for as a long-duration coinsurance transaction under U.S. GAAP. Under this accounting treatment, the insurance related liabilities remain on the books of Pruco Life and an offsetting reinsurance recoverable is established. These assets and liabilities are denominated in U.S. dollars. On August 11, 2020, Prudential International Insurance Holdings, Ltd. (“PIIH”), a subsidiary of Prudential Financial, entered into a Share Purchase Agreement with Taishin Financial Holding Co., Ltd. (the “Buyer”) pursuant to which PIIH has agreed to sell to the Buyer all of the issued and outstanding capital stock of Prudential of Taiwan. The Share Purchase Agreement contains customary warranties and covenants of PIIH and the Buyer. On June 30, 2021, PIIH completed the sale of Prudential of Taiwan to the Buyer. This resulted in the removal of the insurance related liabilities and offsetting reinsurance recoverables previously on the books of Pruco Life. The Buyer provided Pruco Life a backstop indemnification and Pruco Life provided a guarantee to stand ready to perform in the event of default by both Prudential of Taiwan and the Buyer. Refer to Note 16 for details on the guarantee. Term Re The Company reinsures 95% of the risks under its term life insurance policies, with effective dates on or after January 1, 2014 through December 31, 2017, through an automatic coinsurance agreement with Term Re. Prudential Insurance The Company has a YRT reinsurance agreement with Prudential Insurance and reinsures the majority of all mortality risks not otherwise reinsured. This agreement was terminated for new business effective January 1, 2020, with certain new business (primarily universal life policies) terminated as early as 2017. The Company now reinsures a portion of the mortality risk directly to third-party reinsurers and retains all of the non-reinsured portion of the mortality risk. Effective July 1, 2019, certain term life insurance policies were recaptured and subsequently reinsured to PARCC and PAR Term as noted above. As of January 1, 2022, most of the variable life insurance policies were recaptured resulting in a $305 million loss recorded through "Policy charges and fee income." Those policies were then reinsured to Lotus Re as mentioned below. On January 2, 2013, Pruco Life began to assume GUL business from Prudential Insurance in connection with the acquisition of the Hartford Financial Services Group, Inc. ("Hartford Financial"). The GUL business assumed from Prudential Insurance was subsequently retroceded to PAR U. In May 2018, Hartford Financial sold a group of operating subsidiaries, which includes two of Prudential Insurance's counterparties to these reinsurance arrangements. There was no impact to the terms, rights or obligations of Prudential Insurance, or operation of these reinsurance arrangements, as a result of this change in control of such counterparties. Similarly, there was no impact to the Company's reinsurance arrangements with respect to such GUL business as a result of this change in control. In January 2021, there was a definitive agreement announced to subsequently sell the two counterparties mentioned above, which were then acquired by Sixth Street in July 2021. There was no impact to the terms, rights or obligations of the Company, or operation of these reinsurance arrangements, as a result of this change in control of such counterparties. The Company has reinsured a group annuity contract with Prudential Insurance, in consideration for a single premium payment by the Company, providing reinsurance equal to 100% of all payments due under the contract. Effective April 1, 2016, PLNJ entered into a reinsurance agreement to reinsure its variable annuity base contracts, along with the living benefit guarantees to Prudential Insurance. This reinsurance agreement covers new and in force business. Effective February 1, 2023, PLNJ began selling indexed variable annuities products, which is reinsured to Prudential Insurance through the existing reinsurance agreement. The reinsurance of the indexed variable annuities transfers all significant risks, including mortality risk, embedded in the reinsured contracts to Prudential Insurance. As a result of the agreement, reinsurance payables includes the ceded modified coinsurance arrangement, which reflects the value of the invested assets retained by the Company and the associated asset returns. Lotus Re Effective October 1, 2021, the Company entered into an automatic coinsurance agreement with Lotus Re to reinsure $32 million of liabilities associated with the risks associated with a portion of its variable life policies in the extended term policy status. Effective January 1, 2022 the Company recaptured the risks that were previously ceded to Lotus Re from October 1, 2021 through December 31, 2021. Immediately thereafter, the Company entered into a reinsurance agreement with Lotus Re to cede 100% of the risks associated with a closed block of variable life business on a coinsurance and modified coinsurance basis including policies in the extended term policy status. The amount of the net liabilities associated with the transaction for coinsurance and modified coinsurance were $1,387 million and $14,037 million, respectively. As part of the consideration, the Company also ceded to Lotus Re $855 million of policy loan assets associated with the reinsured policies while receiving $820 million in cash from Lotus Re. As a result, the Company recorded a $1,352 million deferred gain, which will be recognized over the remaining life of the underlying policies. In tandem with the transaction, effective January 1, 2022, Lotus Re established an automatic YRT agreement with the Company to cede back a portion of the mortality risks associated with the reinsured policies for the purposes of the Company maintaining YRT reinsurance with external counterparties. DART Effective January 1, 2018, the Company entered into an automatic coinsurance agreement with DART to reinsure an amount equal to 95% of the risks associated with its term life insurance policies with effective dates on or after January 1, 2018 through December 31, 2019, excluding those policies that are subject to principle-based reserving. Significant Third-Party Reinsurance Arrangements AuguStar Life Insurance Company (Formerly Known as The Ohio National Life Insurance Company) Effective April 1, 2023, the Company entered into an agreement with AuguStar, an affiliate of Constellation Insurance Holdings, Inc., to reinsure approximately $10 billion of account values of PDI traditional variable annuity contracts with guaranteed living benefits. This block represents approximately 10% of the Company’s remaining legacy in force traditional variable annuity block by account value. The Company ceded 100% of separate account liabilities under modified coinsurance and 100% of general account liabilities under coinsurance of its PDI traditional variable annuity contracts. The general account liabilities associated with PDI's guaranteed living and death benefits and the corresponding reinsurance of those liabilities are accounted for as market risk benefits. As a result of the transaction, the Company recognized a $277 million deferred reinsurance gain that will be amortized into income over the estimated remaining life of the reinsured policies. FLIAC Effective December 1, 2021, the Company entered into a reinsurance agreement with FLIAC under which the Company assumed all of FLIAC's indexed variable annuities under modified coinsurance. The reinsurance of the indexed variable annuities transfers all significant risks, including mortality risk, embedded in the reinsured contracts to the Company. As a result of the agreement, "Reinsurance recoverables" includes the assumed modified coinsurance receivable, which reflects the value of the invested assets retained by FLIAC and the associated asset returns. The Company also assumed via coinsurance all of FLIAC’s fixed indexed annuities and fixed annuities with a guaranteed lifetime withdrawal income feature, which are accounted for under deposit accounting. The reinsurance agreement offers the policyholders the opportunity to novate their contracts from FLIAC to the Company and any such novated contracts shall cease to be reinsured under this agreement. As of December 31, 2023, the total account value of contracts novated from FLIAC to the Company were $5.3 billion for indexed variable annuities contracts and $2.0 billion for fixed annuities and fixed indexed annuities contracts, which is approximately 80% of the total reinsured block. Somerset Re Effective October 1, 2021, the Company entered into a reinsurance agreement with Somerset Reinsurance Ltd. (“Somerset Re") to coinsure business, on a quota share funds withheld basis, related to fixed index annuities. Under the reinsurance agreement, the Company cedes to Somerset Re its quota share of the insurance liabilities with respect to the reinsured contracts. The deposit assets on reinsurance totaled $1,618 million and $828 million at December 31, 2023 and 2022, respectively. The funds withheld liabilities totaled $1,518 million and $705 million at December 31, 2023 and 2022, respectively. Union Hamilton Between April 1, 2015 and December 31, 2016, the Company, excluding its subsidiary, reinsured approximately 50% of the new business related to “highest daily” living benefits rider guarantees on HDI v.3.0 product, available with Prudential Premier ® |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | INCOME TAXES The following schedule discloses significant components of income tax expense (benefit) for each year presented: Years Ended December 31, 2023 2022 2021 (in thousands) Current tax expense (benefit): U.S. federal $ 698,170 $ (345,263) $ 440,649 State and local 14,550 4,479 5,002 Total 712,720 (340,784) 445,651 Deferred tax expense (benefit): U.S. federal(1) (683,342) 45,249 (920,437) Total (683,342) 45,249 (920,437) Total income tax expense (benefit) on income (loss) before equity in earnings of operating joint ventures 29,378 (295,535) (474,786) Income tax expense (benefit) on equity in earnings of operating joint ventures (109) (193) (147) Income tax expense (benefit) reported in equity related to: Other comprehensive income (loss)(1) (5,627) (106,197) (128,241) Total income tax expense (benefit) $ 23,642 $ (401,925) $ (603,174) (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. Reconciliation of Expected Tax at Statutory Rates to Reported Income Tax Expense (Benefit) The differences between income taxes expected at the U.S. federal statutory income tax rate of 21% applicable for 2023, 2022 and 2021, and the reported income tax expense (benefit) are summarized as follows: Years Ended December 31, 2023 2022 2021 ($ in thousands) Expected federal income tax expense (benefit)(1) $ 103,215 $ (207,292) $ (392,740) Non-taxable investment income (42,730) (46,426) (48,662) Tax credits (42,578) (47,544) (36,806) Changes in tax law 0 0 (3,644) State tax (net of federal benefit)(2) 11,495 3,538 3,952 Other(2) (24) 2,189 3,114 Reported income tax expense (benefit) $ 29,378 $ (295,535) $ (474,786) Effective tax rate(1) 6.0 % 29.9 % 25.4 % (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. (2) Prior period amounts have been updated to conform to current period presentation. The effective tax rate is the ratio of “Income tax expense (benefit)” divided by “Income (loss) from operations before income taxes and equity in earnings of operating joint venture.” The Company’s effective tax rate for fiscal years 2023, 2022 and 2021 was 6.0%, 29.9% and 25.4%, respectively. The following is a description of items that had a significant impact on the difference between the Company’s statutory U.S. federal income tax rate of 21% applicable for 2023, 2022 and 2021, and the Company’s effective tax rate during the periods presented: Non-Taxable Investment Income . The U.S. Dividends Received Deduction (“DRD”) reduces the amount of dividend income subject to U.S. tax and is included in the non-taxable investment income shown in the table above. More specifically, the U.S. DRD constitutes $40 million of the total $43 million of 2023 non-taxable investment income, $44 million of the total $46 million of 2022 non-taxable investment income, and $46 million of the total $49 million of 2021 non-taxable investment income. The DRD for the current period was estimated using information from 2022, current year investment results, and current year’s equity market performance. The actual current year DRD can vary based on factors such as, but not limited to, changes in the amount of dividends received that are eligible for the DRD, changes in the amount of distributions received from fund investments, changes in the account balances of variable life and annuity contracts, and the Company’s taxable income before the DRD. Tax credits . These amounts primarily represent tax credits relating to foreign taxes withheld on the Company’s separate account investments. Other . This line item represents reconciling items that are individually less than 5% of the computed expected federal income tax expense (benefit) and have therefore been aggregated for purposes of this reconciliation in accordance with relevant disclosure guidance. Schedule of Deferred Tax Assets and Deferred Tax Liabilities December 31, 2023 2022 (in thousands) Deferred tax assets: Insurance reserves(1) $ 1,660,421 $ 1,235,687 Investments(1) 776,190 354,538 Net unrealized loss on securities(1) 296,749 481,989 Other(1) 4,723 2,801 Deferred tax assets 2,738,083 2,075,015 Deferred tax liabilities: Deferred policy acquisition cost(1) 936,929 954,953 Deferred sales inducements(1) 72,791 80,116 Deferred tax liabilities 1,009,720 1,035,069 Net deferred tax asset (liability) $ 1,728,363 $ 1,039,946 (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. The application of U.S. GAAP requires the Company to evaluate the recoverability of deferred tax assets and establish a valuation allowance if necessary to reduce the deferred tax asset to an amount that is more likely than not expected to be realized. Considerable judgment is required in determining whether a valuation allowance is necessary, and if so, the amount of such valuation allowance. In evaluating the need for a valuation allowance, the Company considers many factors, including: (1) the nature of the deferred tax assets and liabilities; (2) whether they are ordinary or capital; (3) in which tax jurisdictions they were generated and the timing of their reversal; (4) taxable income in prior carryback years as well as projected taxable earnings exclusive of reversing temporary differences and carryforwards; (5) the length of time that carryovers can be utilized in the various taxing jurisdictions; (6) any unique tax rules that would impact the utilization of the deferred tax assets; and (7) any tax planning strategies that the Company would employ to avoid a tax benefit from expiring unused. Although realization is not assured, management believes it is more likely than not that the deferred tax assets, net of valuation allowances, will be realized. Changes in market conditions, including the significant rise in interest rates since the beginning of 2022, resulted in the recording of deferred tax assets related to net unrealized tax capital losses in the Company. When assessing recoverability of these deferred tax assets, the Company considers its ability and intent to hold the underlying securities to recovery in value, if necessary, as well as other factors as noted above. As of December 31, 2023, based on all available evidence, including capital loss carryback capacity, the Company concluded that the deferred tax assets related to the unrealized tax capital losses on the available-for-sale securities portfolios are, more likely than not, expected to be realized. The Company had no valuation allowance as of December 31, 2023, and 2022. Adjustments to the valuation allowance will be made if there is a change in management’s assessment of the amount of deferred tax asset that is realizable. The Company’s “Income (loss) from operations before income taxes and equity in earnings of operating joint venture” includes income from domestic operations of $492 million, $(987) million and $(1,870) million for the years ended December 31, 2023, 2022 and 2021, respectively. Tax Audit and Unrecognized Tax Benefits The Company’s liability for income taxes includes the liability for unrecognized tax benefits and interest that relate to tax years still subject to review by the IRS or other taxing authorities. The completion of review or the expiration of the Federal statute of limitations for a given audit period could result in an adjustment to the liability for income taxes. The Company had no unrecognized tax benefits as of December 31, 2023, 2022, and 2021. The Company does not anticipate any significant changes within the next twelve months to its total unrecognized tax benefits related to tax years for which the statute of limitations has not expired. The Company classifies all interest and penalties related to tax uncertainties as income tax expense (benefit). The Company did not recognize tax related interest and penalties. At December 31, 2023, the Company remains subject to examination in the U.S. for tax years 2014 through 2023. The Company participates in the IRS’s Compliance Assurance Program. Under this program, the IRS assigns an examination team to review completed transactions as they occur in order to reach agreement with the Company on how they should be reported in the relevant tax returns. If disagreements arise, accelerated resolutions programs are available to resolve the disagreements in a timely manner. |
Equity
Equity | 12 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
Equity | EQUITY Accumulated Other Comprehensive Income (Loss) AOCI represents the cumulative OCI items that are reported separate from net income and detailed on the Consolidated Statements of Operations and Comprehensive Income (Loss). Net unrealized investment gains (losses) are described in further detail in Note 2, Note 8 (Interest rate remeasurement of Liability for Future Policy Benefits) and Note 10 (Gains (losses) from Changes in Nonperformance Risk on Market Risk Benefits). The balance of and changes in each component of AOCI as of and for the years ended December 31, are as follows: Accumulated Other Comprehensive Income (Loss) Foreign Currency Net Unrealized Interest Rate Remeasurement of Future Policy Benefits Gain (Loss) from Changes in Non-Performance Risk on Market Risk Benefits Total Accumulated (in thousands) Balance, December 31, 2020 $ (7,797) $ 553,925 $ 0 $ 0 $ 546,128 Cumulative effect of adoption of ASU 2018-12 0 (81,364) (155,255) 571,039 334,420 Change in OCI before reclassifications(2) (3,891) (185,492) 37,274 (435,232) (587,341) Amounts reclassified from AOCI 0 (24,994) 0 0 (24,994) Income tax benefit (expense)(2) 414 44,256 (7,828) 91,399 128,241 Balance, December 31, 2021 (11,274) 306,331 (125,809) 227,206 396,454 Change in OCI before reclassifications(2) (9,337) (2,249,609) 310,351 1,440,307 (508,288) Amounts reclassified from AOCI 0 (4,428) 0 0 (4,428) Income tax benefit (expense)(2) 604 473,231 (65,174) (302,464) 106,197 Balance, December 31, 2022 (20,007) (1,474,475) 119,368 1,365,049 (10,065) Change in OCI before reclassifications 2,419 677,735 (60,978) (659,875) (40,699) Amounts reclassified from AOCI 0 14,217 0 0 14,217 Income tax benefit (expense) (497) (145,255) 12,805 138,574 5,627 Balance, December 31, 2023 $ (18,085) $ (927,778) $ 71,195 $ 843,748 $ (30,920) (1) Includes cash flow hedges of $12 million, $139 million, and $40 million as of December 31, 2023, 2022 and 2021, respectively. (2) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. Reclassifications out of Accumulated Other Comprehensive Income (Loss) Years Ended December 31, 2023 2022 2021 (in thousands) Amounts reclassified from AOCI(1)(2): Net unrealized investment gains (losses): Cash flow hedges—Currency/Interest rate(3) $ 16,976 $ 78,433 $ 28,508 Net unrealized investment gains (losses) on available-for-sale securities (31,193) (74,005) (3,514) Total net unrealized investment gains (losses)(4) (14,217) 4,428 24,994 Total reclassifications for the period $ (14,217) $ 4,428 $ 24,994 (1) All amounts are shown before tax. (2) Positive amounts indicate gains/benefits reclassified out of AOCI. Negative amounts indicate losses/costs reclassified out of AOCI. (3) See Note 4 for additional information on cash flow hedges. (4) See table below for additional information on unrealized investment gains (losses), including the impact on future policy benefits, policyholders’ account balances and other liabilities. Net Unrealized Investment Gains (Losses) Net unrealized investment gains (losses) on available-for-sale fixed maturity securities and certain other invested assets and other assets are included in the Company’s Consolidated Statements of Financial Position as a component of AOCI. Changes in these amounts include reclassification adjustments to exclude from OCI those items that are included as part of “Net income (loss)” for a period that had been part of OCI in earlier periods. The amounts for the periods indicated below, split between amounts related to net unrealized investment gains (losses) on available-for-sale fixed maturity securities on which an allowance for credit losses has been recognized, and all other net unrealized investment gains (losses), are as follows: Net Unrealized Investment Gains (Losses) on Available-for-Sale Fixed Maturity Securities on Which an Allowance for Credit Losses has been Recognized Net Unrealized Gains (Losses) on All Other Investments(1) Other Costs(2) Future Policy Income Tax Accumulated (in thousands) Balance, December 31, 2020 $ 0 $ 849,349 $ 1,200,048 $ (1,348,231) $ (147,241) $ 553,925 Cumulative effect of adoption of ASU 2018-12 0 (1,000) (89,160) (12,880) 21,677 (81,363) Net investment gains (losses) on investments arising during the period 2,951 (240,903) 0 0 50,016 (187,936) Reclassification adjustment for (gains) losses included in net income (8) (24,986) 0 0 5,254 (19,740) Reclassification due to allowance for credit losses recorded during the period 742 (742) 0 0 0 0 Impact of net unrealized investment (gains) losses(4) 0 0 (275,458) 327,917 (11,014) 41,445 Balance, December 31, 2021 3,685 581,718 835,430 (1,033,194) (81,308) 306,331 Net investment gains (losses) on investments arising during the period (149) (2,737,481) 0 0 574,760 (2,162,870) Reclassification adjustment for (gains) losses included in net income 831 (5,259) 0 0 930 (3,498) Reclassification due to allowance for credit losses recorded during the period 4 (4) 0 0 0 0 Impact of net unrealized investment (gains) losses(4) 0 0 (2,033,852) 2,521,873 (102,459) 385,562 Balance, December 31, 2022 4,371 (2,161,026) (1,198,422) 1,488,679 391,923 (1,474,475) Net investment gains (losses) on investments arising during the period (4,482) 744,727 0 0 (155,393) 584,852 Reclassification adjustment for (gains) losses included in net income (265) 14,482 0 0 (2,984) 11,233 Reclassification due to allowance for credit losses recorded during the period 2,363 (2,363) 0 0 0 0 Impact of net unrealized investment (gains) losses 0 0 397,071 (459,581) 13,122 (49,388) Balance, December 31, 2023 $ 1,987 $ (1,404,180) $ (801,351) $ 1,029,098 $ 246,668 $ (927,778) (1) Includes cash flow hedges. See Note 4 for information on cash flow hedges. (2) "Other costs" primarily includes reinsurance recoverables and deferred reinsurance losses. (3) "Other liabilities" primarily includes reinsurance payables. (4) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. Noncontrolling interests For certain subsidiaries, the Company owns a controlling interest that is less than 100% ownership of the subsidiary but must consolidate 100% of the subsidiary’s financial statements in accordance with U.S. GAAP. Noncontrolling interests represent the portion of equity ownership in a consolidated subsidiary that is not attributable to the Company. |
Statutory Net Income and Surplu
Statutory Net Income and Surplus and Dividend Restrictions | 12 Months Ended |
Dec. 31, 2023 | |
Insurance [Abstract] | |
Statutory Net Income and Surplus and Dividend Restrictions | STATUTORY NET INCOME AND SURPLUS AND DIVIDEND RESTRICTIONS The Company is required to prepare statutory financial statements in accordance with accounting practices prescribed or permitted by the Arizona Department of Insurance ("AZDOI"). It's subsidiary PLNJ is required to prepare statutory financial statements in accordance with accounting practices prescribed or permitted by the New Jersey Department of Insurance and Banking. Statutory accounting practices primarily differ from U.S. GAAP by charging policy acquisition costs to expense as incurred, establishing future policy benefit liabilities using different actuarial assumptions and valuing investments, deferred taxes, and certain assets on a different basis. The following table summarizes certain statutory financial information for the Company, including its subsidiary PLNJ, for the periods indicated: Years Ended December 31, 2023 2022 2021 (in millions) Statutory net income (loss)(1) $ 4,923 $ 3,317 $ 833 Statutory capital and surplus(1) 5,161 5,205 5,955 (1) 2022 amounts include adjustments made to the audited statutory financial statements as of December 31, 2022. The Company does not utilize prescribed or permitted practices that vary materially from the statutory accounting practices prescribed by the NAIC. The Company is subject to Arizona law, which limits the amount of dividends that insurance companies can pay to stockholders without approval of the AZDOI. The maximum dividend, which may be paid in any twelve-month period without notification or approval, is limited to the lesser of 10% of statutory surplus as of December 31 of the preceding year or the net gain from operations of the preceding calendar year. Cash dividends may only be paid out of surplus derived from realized net profits. The Company must obtain approval from AZDOI prior to paying a dividend if the dividend, together with other dividend distributions made within the preceding twelve months, would exceed the lesser of 10% of statutory surplus or net gain from operations. Based on these limitations, there is no capacity to pay a dividend in 2024 without prior approval. In 2023, there was $1,400 million return of capital to Prudential Insurance. The Company did not pay dividends to Prudential Insurance in 2023, 2022 and 2021. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | RELATED PARTY TRANSACTIONS The Company has extensive transactions and relationships with Prudential Insurance and other affiliates. Although we seek to ensure that these transactions and relationships are fair and reasonable, it is possible that the terms of these transactions are not the same as those that would result from transactions among unrelated parties. Expense Charges and Allocations The majority of the Company’s expenses are allocations or charges from Prudential Insurance or other affiliates. These expenses can be grouped into general and administrative expenses and agency distribution expenses. The Company’s general and administrative expenses are charged to the Company using allocation methodologies based on business production processes. Management believes that the methodology is reasonable and reflects costs incurred by Prudential Insurance to process transactions on behalf of the Company. The Company operates under service and lease agreements whereby services of officers and employees, supplies, use of equipment and office space are provided by Prudential Insurance. The Company reviews its allocation methodology periodically which it may adjust accordingly. General and administrative expenses include allocations of stock compensation expenses related to a stock-based awards program and a deferred compensation program issued by Prudential Financial. The expense charged to the Company for the stock-based awards program was $1 million for each of the years ended December 31, 2023, 2022 and 2021. The expense charged to the Company for the deferred compensation program was $5 million, $5 million and $4 million for the years ended December 31, 2023, 2022 and 2021, respectively. The Company is charged for its share of employee benefit expenses. These expenses include costs for funded and non-funded, non-contributory defined benefit pension plans. Some of these benefits are based on final earnings and length of service while others are based on an account balance, which takes into consideration age, service and earnings during a career. The Company’s share of net expense for the pension plans was $13 million, $19 million and $14 million for the years ended December 31, 2023, 2022 and 2021, respectively. The Company is also charged for its share of the costs associated with welfare plans issued by Prudential Insurance. These expenses include costs related to medical, dental, life insurance and disability. The Company's share of net expense for the welfare plans was $14 million, $15 million and $13 million for the years ended December 31, 2023, 2022 and 2021, respectively. Prudential Insurance sponsors voluntary savings plans for its employee 401(k) plans. The plans provide for salary reduction contributions by employees and matching contributions by the Company of up to 4% of annual salary. The Company’s expense for its share of the voluntary savings plan was $7 million, $9 million and $5 million for the years ended December 31, 2023, 2022 and 2021, respectively. The Company is charged distribution expenses from Prudential’s proprietary nationwide sales organization, “Prudential Advisors” through a transfer pricing agreement, which is intended to reflect a market-based pricing arrangement. Prudential Advisors distributes Prudential life insurance, annuities, and investment products with proprietary and non-proprietary product options. The Company pays commissions and certain other fees to Prudential Annuities Distributors, Inc. (“PAD”) in consideration for PAD’s marketing and underwriting of the Company’s annuity products. Commissions and fees are paid by PAD to broker-dealers who sell the Company’s annuity products. Commissions and fees paid by the Company to PAD were $587 million, $611 million and $379 million for the years ended December 31, 2023, 2022 and 2021, respectively. The Company is charged for its share of corporate expenses incurred by Prudential Financial to benefit its businesses, such as advertising, executive oversight, external affairs and philanthropic activity. The Company’s share of corporate expenses was $144 million, $105 million and $86 million for the years ended December 31, 2023, 2022 and 2021, respectively. Corporate-Owned Life Insurance The Company has sold five Corporate Owned Life Insurance (“COLI”) policies to Prudential Insurance, and one to Prudential Financial. The cash surrender value included in separate accounts for these COLI policies was $4,156 million and $4,512 million as of December 31, 2023 and 2022, respectively. Fees related to these COLI policies were $50 million, $52 million and $56 million for the years ended December 31, 2023, 2022 and 2021, respectively. The Company reinsures the risk associated with these COLI policies to an affiliate reinsurer as part of a broader program related to variable insurance policies. In May 2023, the Company funded a policy loan from the Prudential Financial COLI policy noted above in an amount of $900 million to an affiliated irrevocable trust, commonly referred to as a “rabbi trust”, which Prudential Financial created to support certain non-qualified retirement plans. The outstanding balance of the policy loan with the rabbi trust was $898 million as of December 31, 2023. Interest income related to the policy loan was $26 million for the year ended December 31, 2023. Affiliated Investment Management Expenses In accordance with an agreement with PGIM, Inc. ("PGIM"), the Company pays investment management expenses to PGIM who acts as investment manager to certain Company general account and separate account assets. Investment management expenses paid to PGIM related to this agreement were $53 million, $41 million and $20 million for the years ended December 31, 2023, 2022 and 2021, respectively. These expenses are recorded as “Net investment income” in the Consolidated Statements of Operations and Comprehensive Income. Derivative Trades In its ordinary course of business, the Company enters into OTC derivative contracts with an affiliate, PGF. For these OTC derivative contracts, PGF has a substantially equal and offsetting position with an external counterparty. See Note 4 for additional information. The interest income to the Company from PGF related to affiliated cash collateral was $499 million and $137 million for the years ended December 31, 2023 and 2022, respectively, and are included in "Other income (loss)". Joint Ventures The Company has made investments in joint ventures with certain subsidiaries of Prudential Financial. "Other invested assets" includes $754 million and $606 million of investments in joint ventures as of December 31, 2023 and 2022, respectively. "Net investment income" related to these ventures includes gains(losses) of $5 million, $21 million and $39 million for the years ended December 31, 2023, 2022 and 2021, respectively. Affiliated Asset Administration Fee Income The Company has a revenue sharing agreement with AST Investment Services, Inc. ("ASTISI") and PGIM Investments LLC ("PGIM Investments") whereby the Company receives fee income based on policyholders' separate account balances invested in the Advanced Series Trust. Income received from ASTISI and PGIM Investments related to this agreement was $274 million, $306 million and $374 million for the years ended December 31, 2023, 2022 and 2021, respectively. These revenues are recorded as “Asset administration fees” in the Consolidated Statements of Operations and Comprehensive Income. Affiliated Notes Receivable Affiliated notes receivable included in “Receivables from parent and affiliates” at December 31, were as follows: Maturity Dates Interest Rates 2023 2022 (in thousands) U.S. dollar fixed rate notes 2025 - 2027 0.00% - 14.85 % $ 147,984 $ 148,076 Total notes receivable - affiliated(1) $ 147,984 $ 148,076 (1) All notes receivable may be called for prepayment prior to the respective maturity dates under specified circumstances. The affiliated notes receivable shown above are classified as available-for-sale securities and other trading assets carried at fair value. The Company monitors the internal and external credit ratings of these loans and loan performance. The Company also considers any guarantees made by Prudential Insurance for loans due from affiliates. Accrued interest receivable related to these loans was $1 million at both December 31, 2023 and 2022, and is included in “Other assets.” Revenues related to these loans was $3 million, $3 million and $4 million for the years ended December 31, 2023, 2022 and 2021, respectively, and are included in “Other income (loss).” Affiliated Commercial Mortgage Loan The affiliated commercial mortgage loan included in "Commercial mortgage and other loans" at December 31, was as follows: Maturity Date Interest Rate 2023 2022 (in thousands) Affiliated Commercial Mortgage Loan 2025 9.85% $ 71,038 $ 72,225 This affiliated commercial mortgage loan was transferred from PALAC as part of the 2021 Variable Annuities Recapture. See Note 1 for details. The commercial mortgage loan shown above is carried at unpaid principal balance, net of unamortized deferred loan origination fees and expenses, and net of an allowance for losses. The Company reviews the performance and credit quality of the commercial mortgage loan on an on-going basis. Accrued interest receivable related to the loan was $0.5 million at both December 31, 2023 and 2022, and is included in "Accrued investment income". Revenues were $6.9 million, $4.6 million and $1.7 million for the years ended December 31, 2023, 2022, and 2021, respectively, and is included in "Net investment income." Affiliated Asset Transfers The Company participates in affiliated asset trades with parent and sister companies. Book and market value differences for trades with a parent and sister are recognized within "Additional paid-in capital" ("APIC") and "Realized investment gains (losses), net," respectively. The table below shows affiliated asset trades for the years ended December 31, 2023 and 2022. Affiliate Date Transaction Security Type Fair Book Value APIC, Net Realized (in thousands) PALAC January 2022 Purchase Fixed Maturities $ 4,432 $ 4,432 $ 0 $ 0 PALAC January 2022 Purchase Derivatives $ 404 $ 404 $ 0 $ 0 PALAC February 2022 Purchase Fixed Maturities $ 128,909 $ 128,909 $ 0 $ 0 PAR U April 2022 Purchase Fixed Maturities $ 48,970 $ 48,970 $ 0 $ 0 Prudential Insurance May 2022 Purchase Fixed Maturities $ 233,426 $ 241,128 $ 6,085 $ 0 Prudential Insurance June 2022 Purchase Fixed Maturities $ 88,754 $ 81,216 $ (5,955) $ 0 Prudential Insurance June 2022 Transfer In Fixed Maturities $ 52,089 $ 45,031 $ (5,577) $ 0 Prudential Insurance June 2022 Transfer Out Fixed Maturities $ 48,786 $ 58,984 $ (8,057) $ 0 PAR U June 2022 Purchase Commercial Mortgage and Other Loans $ 6,492 $ 6,492 $ 0 $ 0 PAR U June 2022 Sale Commercial Mortgage and Other Loans $ 14,853 $ 15,725 $ 0 $ (872) GUL Re June 2022 Purchase Commercial Mortgage and Other Loans $ 13,551 $ 13,551 $ 0 $ 0 GUL Re June 2022 Sale Commercial Mortgage and Other Loans $ 8,692 $ 9,033 $ 0 $ (341) PURC June 2022 Purchase Commercial Mortgage and Other Loans $ 4,403 $ 4,403 $ 0 $ 0 Prudential Insurance July 2022 Transfer In Fixed Maturities $ 6,319 $ 7,230 $ 719 $ 0 PAR U July 2022 Purchase Fixed Maturities $ 16,284 $ 16,284 $ 0 $ 0 Prudential Insurance August 2022 Purchase Fixed Maturities $ 155,823 $ 139,712 $ (12,728) $ 0 Vantage Casualty Insurance Co September 2022 Purchase Fixed Maturities $ 3,497 $ 3,497 $ 0 $ 0 WH Warehouse Ltd October 2022 Sale Fixed Maturities $ 26,536 $ 26,388 $ 0 $ 148 PAR U November 2022 Purchase Fixed Maturities $ 91,051 $ 91,051 $ 0 $ 0 Prudential Insurance December 2022 Purchase Fixed Maturities $ 67,477 $ 71,369 $ 3,075 $ 0 Prudential Insurance January 2023 Purchase Fixed Maturities $ 48,329 $ 50,372 $ 1,614 $ 0 Prudential Insurance March 2023 Purchase Fixed Maturities $ 7,175 $ 7,500 $ 256 $ 0 PURC April 2023 Purchase Fixed Maturities $ 102,804 $ 102,804 $ 0 $ 0 Term Re June 2023 Purchase Fixed Maturities $ 115,573 $ 115,573 $ 0 0 Prudential Insurance June 2023 Purchase Fixed Maturities $ 4,298 $ 4,443 $ 114 $ 0 Prudential Insurance June 2023 Purchase Fixed Maturities $ 4,394 $ 4,494 $ 80 $ 0 Prudential Insurance June 2023 Purchase Fixed Maturities $ 19,453 $ 19,203 $ (198) $ 0 Prudential Insurance June 2023 Purchase Fixed Maturities $ 14,452 $ 15,086 $ 502 $ 0 Prudential Insurance September 2023 Purchase Fixed Maturities $ 15,880 $ 15,801 $ (62) $ 0 Prudential Insurance December 2023 Sale Commercial Mortgage and Other Loans $ 762 $ 754 $ 0 $ 8 Debt Agreements The Company is authorized to borrow funds up to $7 billion from affiliates to meet its capital and other funding needs. The following table provides the breakout of the Company's short-term debt. There is no long-term debt to affiliates as of December 31, 2023. Affiliate Date Issued Amount of Notes - December 31, 2023 Amount of Notes - December 31, 2022 Interest Date of Maturity (in thousands) Prudential Insurance 8/13/2021 $ 0 $ 96,666 4.39 % 12/15/2023 Prudential Insurance 8/13/2021 0 29,000 4.39 % 12/15/2023 Prudential Insurance 8/13/2021 94,953 97,665 3.95 % 6/20/2024 Prudential Insurance 8/13/2021 37,981 39,066 3.95 % 6/20/2024 Prudential Insurance 8/13/2021 47,477 48,832 3.95 % 6/20/2024 Prudential Funding LLC 12/28/2022 0 138 4.73 % 1/31/2023 Prudential Funding LLC 12/29/2022 0 62 4.73 % 1/31/2023 Prudential Funding LLC 12/30/2022 0 384 4.73 % 1/31/2023 Total Loans Payable to Affiliates(1) $ 180,411 $ 311,813 (1) Includes $180 million of loans reclassified as current portion of long-term debt as of December 31, 2023. Effective August 2021, the affiliated long-term debt was transferred to the Company from PALAC based on the market value of $324 million. The Company recorded a premium of $24 million which is amortized into earnings over the life of the loans. The total interest expense to the Company related to affiliated loans and cash collateral with PGF was $17 million, $3 million and $0 million for the years ended December 31, 2023, 2022 and 2021, respectively. All debt outstanding as of December 31, 2023 and 2022 is that of Pruco Life. Contributed Capital and Dividends In February and December 2023, the Company received capital contributions in the amount of $405 million and $7 million, respectively, from Prudential Insurance. In March, June and September of 2022, the Company received capital contributions in the amount of $8 million, $3 million and $7 million, respectively, from Prudential Insurance. In January, July and December of 2021, the Company received capital contributions in the amounts of $106 million, $3,813 million and $457 million, respectively, from Prudential Insurance. The December 2021 capital contribution includes $167 million of invested assets related to the reinsurance agreement with PALAC. In June, September, and December 2023, there was a $300 million, $650 million, and $450 million return of capital, respectively, to Prudential Insurance. In June 2021, there was a $34 million return of capital to Prudential Insurance associated with the financial guarantee related to the sale of Prudential of Taiwan. There was no return of capital in 2022. In 2023, 2022 and 2021, the Company did not pay any dividends to Prudential Insurance. Reinsurance with Affiliates As discussed in Note 11, the Company participates in reinsurance transactions with certain affiliates. |
Commitments and Contingent Liab
Commitments and Contingent Liabilities | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingent Liabilities | COMMITMENTS AND CONTINGENT LIABILITIES Commitments The Company has made commitments to fund commercial mortgage loans. As of December 31, 2023 and 2022, the outstanding balances on these commitments were $270 million and $333 million, respectively. These amounts include unfunded commitments that are not unconditionally cancellable. For related credit exposure, there was an allowance for credit losses o f $0.3 million and $0.1 million as of December 31, 2023 and 2022, respectively, which is a change of $0.3 million and $0.1 million for the years ended December 31, 2023 and 2022, respectively. The Company also made commitments to purchase or fund investments, mostly fund investments and private fixed maturities, some of which are contingent upon events or circumstances not under the Company’s control, i ncluding those at the discretion of the Company’s counterparties. The Company anticipates a portion of these commitments will ultimately be funded from its separate accounts. As of December 31, 2023 and 2022, $1,182 million and $582 million, respectively, of these commitments were outstanding. These amounts include unfunded commitments that are not unconditionally cancellable. There were no related charges for credit losses for both the years ended December 31, 2023 and 2022. Guarantees In July 2017, Pruco Life formed a joint venture with CT Corp to provide life insurance solutions in Indonesia. Pruco Life owns a 49% interest in the joint venture and has entered into a shareholders agreement with CT Corp that sets out their respective rights and obligations with respect to the joint venture. Among other things, the shareholders agreement obligates Pruco Life and CT Corp to provide capital to the joint venture, as necessary to comply with applicable law or to maintain a specified minimum amount of capital in the joint venture. This obligation is not limited to a maximum amount. Pruco Life does not expect to make any payments on this guarantee and is not carrying any liabilities associated with the guarantee. Since 2001, Pruco Life entered into an arrangement with Prudential of Taiwan as discussed in Note 11. In June 2021, PIIH completed the sale of Prudential of Taiwan. As a result of the sale, Pruco Life has a financial guarantee to stand ready to perform in an event that both Prudential of Taiwan and the Buyer default and fail to perform their obligations to make payments to the policyholders. Pruco Life has a liability of $32 million and $33 million as of December 31, 2023 and 2022, respectively, which represents the fair value of the guarantee and is amortized in revenue over a period which approximates the life of the underlying insurance in force. Since this obligation is not subject to limitations, it is not possible to determine the maximum potential amount due under this guarantee. Guarantees of Asset Values December 31, 2023 2022 (in thousands) Guaranteed value of third-party assets $ 311,302 $ 0 Fair value of collateral supporting these assets $ 287,621 $ 0 Asset (liability) associated with guarantee, carried at fair value $ 1 $ 0 Certain contracts underwritten by Pruco Life include guarantees related to financial assets owned by the guaranteed party. These contracts are accounted for as derivatives and carried at fair value. The collateral supporting these guarantees is not reflected on the Consolidated Statements of Financial Position. Contingent Liabilities On an ongoing basis, the Company and its regulators review its operations including, but not limited to, sales and other customer interface procedures and practices, and procedures for meeting obligations to its customers and other parties. These reviews may result in the modification or enhancement of processes or the imposition of other action plans, including concerning management oversight, sales and other customer interface procedures and practices, and the timing or computation of payments to customers and other parties. In certain cases, if appropriate, the Company may offer customers or other parties remediation and may incur charges, including the cost of such remediation, administrative costs and regulatory fines. The Company is subject to the laws and regulations of states and other jurisdictions concerning the identification, reporting and escheatment of unclaimed or abandoned funds, and is subject to audit and examination for compliance with these requirements. It is possible that the results of operations or the cash flows of the Company in a particular quarterly or annual period could be materially affected as a result of payments in connection with the matters discussed above or other matters depending, in part, upon the results of operations or cash flows for such period. Management believes, however, that ultimate payments in connection with these matters, after consideration of applicable reserves and rights to indemnification, should not have a material adverse effect on the Company’s financial position. Litigation and Regulatory Matters The Company is subject to legal and regulatory actions in the ordinary course of its business. Pending legal and regulatory actions include proceedings specific to the Company and proceedings generally applicable to business practices in the industry in which it operates. The Company is subject to class action lawsuits and other litigation involving a variety of issues and allegations involving sales practices, claims payments and procedures, premium charges, policy servicing and breach of fiduciary duty to customers. The Company is also subject to litigation arising out of its general business activities, such as its investments, contracts, leases and labor and employment relationships, including claims of discrimination and harassment, and could be exposed to claims or litigation concerning certain business or process patents. In addition, the Company, along with other participants in the businesses in which it engages, may be subject from time to time to investigations, examinations and inquiries, in some cases industry-wide, concerning issues or matters upon which such regulators have determined to focus. In some of the Company’s pending legal and regulatory actions, parties are seeking large and/or indeterminate amounts, including punitive or exemplary damages. The outcome of litigation or a regulatory matter, and the amount or range of potential loss at any particular time, is often inherently uncertain. The Company establishes accruals for litigation and regulatory matters when it is probable that a loss has been incurred and the amount of that loss can be reasonably estimated. For litigation and regulatory matters where a loss may be reasonably possible, but not probable, or is probable but not reasonably estimable, no accrual is established, but the matter, if material, is disclosed. The Company estimates that as of December 31, 2023, the aggregate range of reasonably possible losses in excess of accruals established for those litigation and regulatory matters for which such an estimate currently can be made is less than $100 million. This estimate is not an indication of expected loss, if any, or the Company's maximum possible loss exposure on such matters. The Company reviews relevant information with respect to its litigation and regulatory matters on a quarterly and annual basis and updates its accruals, disclosures and estimates of reasonably possible loss based on such reviews. Individual Annuities and Individual Life Moreland, Socorro v. PICA, et al. In June 2020, a putative class action complaint entitled Socorro Moreland v. The Prudential Insurance Company of America; Pruco Life Insurance Company, was filed in the United States District Court for the Northern District of California, alleging that the Company failed to comply with California laws requiring that life insurance policies issued and delivered in California: (i) provide for a 60-day grace period pre-lapse during which a policy must stay in force; (ii) provide a 30-day written notice of pending lapse; and (iii) notify policyowners of their right to designate additional recipients for lapse notices. The complaint asserts claims for violation of California law, breach of contract, unfair competition, and bad faith violation of the implied covenant of good faith and fair dealing, and seeks unspecified damages, declaratory and injunctive relief. In August 2020, defendants filed an answer to the complaint and a motion to stay the action pending the California Supreme Court’s decision, in McHugh v. Protective Life Insurance, on the question of whether the California lapse statutes apply to policies that were in force when the statutes went into effect on January 1, 2013, or solely to policies issued after that date. The Moreland court granted defendants’ motion to stay in October 2020. Subsequently, in August 2021, the California Supreme Court in McHugh determined that the California lapse statutes apply to policies that were in force as of January 1, 2013. In October 2021, the Moreland court lifted the stay order. In December 2022, plaintiff filed a motion for class certification. In September 2023, the court issued an Order denying plaintiff’s class certification motion. In January 2024, the court issued a Joint Stipulation and Order dismissing the case with prejudice. This matter is now closed. California Advocates for Nursing Home Reform v. The Prudential Insurance Company of America and Pruco Life Insurance Company, et al . In January 2024, a putative class action complaint entitled California Advocates for Nursing Home Reform v. The Prudential Insurance Company of America and Pruco Life Insurance Company, et al., was filed in California Superior Court, Alameda County, alleging that the Company has failed to comply with California laws requiring that life insurance policies issued or delivered in California: (i) provide for a contractual 60-day grace period pre-lapse during which a policy must stay in force; (ii) provide policyholders and designees with notice of payment default within 30 days and a 30-day advance written notice of pending lapse; and (iii) notify policyholders annually of their right to designate additional recipients for lapse notices. The complaint asserts claims for violation of California’s Unfair Competition law and seeks unspecified damages along with declaratory and injunctive relief. Regulatory Variable Products The Company has received regulatory inquiries and requests for information from state and federal regulators, including subpoenas from the U.S. Securities and Exchange Commission, concerning the appropriateness of variable product sales and replacement activity. The Company is cooperating with regulators and may become subject to additional regulatory inquiries and other actions related to this matter. Summary The Company’s litigation and regulatory matters are subject to many uncertainties, and given their complexity and scope, their outcome cannot be predicted. It is possible that the Company’s results of operations or cash flows in a particular quarterly or annual period could be materially affected by an ultimate unfavorable resolution of pending litigation and regulatory matters depending, in part, upon the results of operations or cash flows for such period. In light of the unpredictability of the Company’s litigation and regulatory matters, it is also possible that in certain cases an ultimate unfavorable resolution of one or more pending litigation or regulatory matters could have a material adverse effect on the Company’s financial statements. Management believes, however, that, based on information currently known to it, the ultimate outcome of all pending litigation and regulatory matters, after consideration of applicable reserves and rights to indemnification, is not likely to have a material adverse effect on the Company’s financial statements. |
Schedule I - Summary of Investm
Schedule I - Summary of Investments Other Than investments in Related Parties | 12 Months Ended |
Dec. 31, 2023 | |
SEC Schedule, 12-15, Insurance Companies, Summary of Investments, Other than Investments in Related Parties [Abstract] | |
Schedule I - Summary of Investments Other Than investments in Related Parties | Type of Investment Amortized Cost or Cost Fair Amount Fixed maturities, available-for-sale: Bonds: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 1,009,937 $ 975,287 $ 975,287 Obligations of U.S. states and their political subdivisions 789,856 776,627 776,627 Foreign governments 330,830 281,986 281,986 Asset-backed securities 2,016,028 2,027,550 2,027,550 Commercial mortgage-backed securities 913,347 851,778 851,778 Residential mortgage-backed securities 399,542 396,070 396,070 Public utilities 2,379,489 2,196,446 2,196,446 All other corporate bonds 19,693,932 18,620,862 18,620,862 Redeemable preferred stock 5,105 5,174 5,174 Total fixed maturities, available-for-sale $ 27,538,066 $ 26,131,780 $ 26,131,780 Equity securities: Common stocks: Other common stocks $ 783,571 $ 805,715 $ 805,715 Mutual funds 12,188 11,277 11,277 Perpetual preferred stocks 28,511 27,958 27,958 Total equity securities, at fair value $ 824,270 $ 844,950 $ 844,950 Fixed maturities, trading $ 3,476,746 $ 2,796,446 $ 2,796,446 Commercial mortgage and other loans 6,122,721 6,122,721 Policy loans 1,472,677 1,472,677 Short-term investments 380,366 380,366 Other invested assets 1,222,985 1,222,985 Total investments $ 41,037,831 $ 38,971,925 |
Schedule II - Condensed Financi
Schedule II - Condensed Financial Information of Registrant | 12 Months Ended |
Dec. 31, 2023 | |
Condensed Financial Information Disclosure [Abstract] | |
Schedule II - Condensed Financial Information of Registrant | PRUCO LIFE INSURANCE COMPANY Schedule II Condensed Financial Information of Registrant Condensed Statements of Financial Positions December 31, 2023 and 2022 (in thousands, except share amounts) December 31, 2023 December 31, 2022 ASSETS Fixed maturities, available-for-sale, at fair value (allowance for credit losses: 2023 – $2,004; 2022 – $4,406) (amortized cost: 2023 – $24,872,031; 2022 – $19,320,369) $ 23,662,832 $ 17,305,913 Fixed maturities, trading, at fair value (amortized cost: 2023 – $3,451,001; 2022 – $2,654,456) 2,773,006 1,912,377 Equity securities, at fair value (cost: 2023 – $819,617; 2022 – $143,565) 840,335 138,714 Policy loans 357,581 293,304 Short-term investments 374,407 117,491 Commercial mortgage and other loans (net of $36,527 and $19,855 allowance for credit losses at December 31, 2023 and December 31, 2022, respectively) 5,883,092 4,780,501 Other invested assets (includes $80,638 and $113,721 of assets measured at fair value at December 31, 2023 and 2022, respectively) 1,073,038 959,085 Total investments 34,964,291 25,507,385 Cash and cash equivalents 1,953,388 2,141,860 Deferred policy acquisition costs 6,704,372 6,578,551 Accrued investment income 279,567 194,413 Reinsurance recoverables 35,163,935 34,033,034 Investment in subsidiaries 1,434,641 1,026,655 Receivables from parent and affiliates 308,635 206,127 Deferred sales inducements 351,424 381,504 Income tax assets 1,670,376 1,627,136 Market risk benefit assets 1,829,584 834,613 Other assets 2,051,898 1,290,499 Separate account assets 105,111,382 100,124,288 TOTAL ASSETS $ 191,823,493 $ 173,946,065 LIABILITIES AND EQUITY LIABILITIES Policyholders’ account balances $ 48,976,616 $ 39,138,221 Future policy benefits 20,864,146 18,733,638 Market risk benefit liabilities 4,606,742 4,962,977 Cash collateral for loaned securities 218,310 86,750 Short-term debt to affiliates 180,411 126,250 Long-term debt to affiliates 0 185,563 Payables to parent and affiliates 2,658,870 2,119,579 Other liabilities 4,715,785 3,432,604 Separate account liabilities 105,111,382 100,124,288 Total liabilities 187,332,262 168,909,870 EQUITY Common stock ($10 par value; 1,000,000 shares authorized; 250,000 shares issued and 250,000 outstanding) 2,500 2,500 Additional paid-in capital 5,052,602 6,037,914 Retained earnings / (accumulated deficit) (532,951) (994,154) Accumulated other comprehensive income (loss) (30,920) (10,065) Total equity 4,491,231 5,036,195 TOTAL LIABILITIES AND EQUITY $ 191,823,493 $ 173,946,065 See Notes to Condensed Financial Information of Registrant PRUCO LIFE INSURANCE COMPANY Schedule II Condensed Financial Information of Registrant Condensed Statements of Operations and Comprehensive Income (Loss) Years Ended December 31, 2023, 2022 and 2021 (in thousands) 2023 2022 2021 REVENUES Premiums $ 289,344 $ 231,500 $ 155,709 Policy charges and fee income 1,476,927 1,172,867 1,227,933 Net investment income 1,507,280 785,609 449,744 Asset administration fees 223,803 275,702 193,302 Other income (loss) 741,052 (649,316) 261,639 Realized investment gains (losses), net (1,039,350) 322,547 (387,409) Change in value of market risk benefits, net of related hedging gain (loss) (157,160) (558,535) (4,262,200) TOTAL REVENUES 3,041,896 1,580,374 (2,361,282) BENEFITS AND EXPENSES Policyholders’ benefits 448,286 430,184 41,931 Change in estimates of liability for future policy benefits 6,067 38,468 24,189 Interest credited to policyholders’ account balances 591,310 397,637 (194,393) Amortization of deferred policy acquisition costs 513,863 500,986 307,397 General, administrative and other expenses 1,100,663 1,099,599 (574,501) TOTAL BENEFITS AND EXPENSES 2,660,189 2,466,874 (395,377) INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES AND OPERATING JOINT VENTURE 381,707 (886,500) (1,965,905) Income tax expense (benefit) 16,915 (264,761) (485,879) INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF SUBSIDIARIES AND OPERATING JOINT VENTURE 364,792 (621,739) (1,480,026) Equity in earnings of subsidiaries 96,844 (69,829) 84,623 Equity in earnings of operating joint venture, net of taxes (433) (75,137) 702 NET INCOME (LOSS) $ 461,203 $ (766,705) $ (1,394,701) Other comprehensive income (loss), before tax: Net unrealized investment gains (losses) 632,819 (1,877,552) (143,225) Interest rate remeasurement of future policy benefits (50,679) 250,486 23,870 Gain (loss) from changes in non-performance risk on market risk benefits (597,083) 1,298,259 (395,563) Other (11,539) (183,909) (97,417) Total (26,482) (512,716) (612,335) Less: Income tax expense (benefit) related to other comprehensive income (loss) (5,627) (106,197) (128,241) Other comprehensive income (loss), net of taxes (20,855) (406,519) (484,094) Total comprehensive income (loss) $ 440,348 $ (1,173,224) $ (1,878,795) See Notes to Condensed Financial Information of Registrant PRUCO LIFE INSURANCE COMPANY Schedule II Condensed Financial Information of Registrant Condensed Statements of Cash Flows Years Ended December 31, 2023, 2022 and 2021 (in thousands) 2023 2022 2021 Net cash flows from (used in) operating activities $ 2,365,722 $ 1,813,780 $ (1,014,479) CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from the sale/maturity/prepayment of: Fixed maturities, available-for-sale 1,622,501 1,586,432 1,150,169 Fixed maturities, trading 95,872 901,690 914,082 Equity securities 189,210 242,247 100,151 Policy loans 152,275 140,937 144,925 Ceded policy loans (117,589) (110,477) (11,560) Short-term investments 444,983 622,072 221,613 Commercial mortgage and other loans 157,116 178,564 258,743 Other invested assets 17,405 57,335 296,278 Payments for the purchase/origination of: Fixed maturities, available-for-sale (6,762,400) (6,674,455) (2,278,457) Fixed maturities, trading (857,717) (425,267) (97,523) Equity securities (678,790) (281,502) (98,122) Policy loans (236,886) (122,982) (104,528) Ceded policy loans 147,961 69,369 10,391 Short-term investments (679,224) (551,161) (307,596) Commercial mortgage and other loans (1,239,173) (1,024,697) (561,310) Other invested assets (174,680) (149,837) (125,329) Capital contributions to subsidiaries (323,909) (325,000) (100,000) Other, net (56,531) (316,170) (68,135) Cash flows from (used in) investing activities (8,299,576) (6,182,902) (656,208) CASH FLOWS FROM FINANCING ACTIVITIES: Policyholders’ account deposits 10,508,549 9,500,054 5,130,649 Ceded policyholders’ account deposits (870,031) (902,233) (817,978) Policyholders’ account withdrawals (3,287,164) (3,343,369) (3,413,219) Ceded policyholders’ account withdrawals 360,211 398,101 78,517 Contributed / (return of) capital (995,000) 0 776,657 Other, net 28,817 75,814 340,224 Cash flows from (used in) financing activities 5,745,382 5,728,367 2,094,850 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (188,472) 1,359,245 424,163 CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 2,141,860 782,615 358,452 CASH AND CASH EQUIVALENTS, END OF YEAR $ 1,953,388 $ 2,141,860 $ 782,615 SUPPLEMENTAL CASH FLOW INFORMATION Income taxes paid (refund) $ 57,749 $ 61,613 $ 384,472 Interest paid $ 4,377 $ 7,863 $ 6,323 Significant Non-Cash Transactions Refer to the Consolidated Statements of Cash Flows included in Part II, Item 8 of this Annual Report on Form 10-K as the items listed were related to Pruco Life Insurance Company. See Notes to Condensed Financial Information of Registrant PRUCO LIFE INSURANCE COMPANY Schedule II Condensed Financial Information of Registrant Notes to Condensed Financial Information of Registrant 1. ORGANIZATION AND PRESENTATION Pruco Life Insurance Company, (“Pruco Life”) is a wholly-owned subsidiary of The Prudential Insurance Company of America, which in turn is a direct wholly-owned subsidiary of Prudential Financial, Inc. Pruco Life is a stock life insurance company organized in 1971 under the laws of the State of Arizona. It is licensed to sell life insurance and annuities in the District of Columbia, Guam and in all states except New York, and sells such products primarily through affiliated and unaffiliated distributors. The condensed financial information of Pruco Life should be read in conjunction with the consolidated financial statements of Pruco Life and its subsidiaries and the notes thereto (the “Consolidated Financial Statements”). The condensed financial statements of Pruco Life reflect its direct wholly-owned subsidiary and majority-owned subsidiaries using the equity method of accounting. |
Significant Accounting Polici_2
Significant Accounting Policies and Pronouncements (Policies) | 12 Months Ended |
Dec. 31, 2023 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation On January 1, 2023, the Company adopted ASU 2018-12, Financial Services— Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts , which provided new authoritative guidance impacting the accounting and disclosure requirements for long-duration insurance and investment contracts issued by the Company. See “Adoption of ASU 2018-12” below for additional information regarding this adoption, including the impacts to the Company’s 2022 and 2021 financial statements from implementing the new accounting standard as well as the transition impacts recorded as of January 1, 2021. See Note 2 for additional details regarding the key policy changes effected by this ASU and updated accounting policies resulting from the adoption of this ASU for all periods presented in the Consolidated Financial Statements. The Consolidated Financial Statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”). The Consolidated Financial Statements include the accounts of Pruco Life and entities over which the Company exercises control, including majority-owned subsidiaries. Intercompany balances and transactions have been eliminated. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimates include those used in determining future policy benefits; policyholders' account balances and reinsurance related to the fair value of embedded derivative instruments associated with the index-linked features of certain universal life and annuity products; market risk benefits; the valuation of investments including derivatives, the measurement of allowance for credit losses, and the recognition of other-than-temporary impairments; reinsurance recoverables; any provision for income taxes and valuation of deferred tax assets; and accruals for contingent liabilities, including estimates for losses in connection with unresolved legal and regulatory matters. Annual Assumptions Review Annually, the Company performs a comprehensive review of the assumptions set for purposes of estimating future premiums, benefits, and other cash flows. Assumptions include those that are economic and those that are insurance related. Insurance related assumptions are based on the Company’s best estimates of future rates of mortality, morbidity, lapse, surrender, annuitization, expenses and other items. The Company generally looks to relevant Company experience as the primary basis for these assumptions. If relevant Company experience is not available or does not have sufficient credibility, the Company may look to experience of similar blocks of business, either in the Company or the industry. Mortality rate assumptions are generally based on Company experience, sometimes blending Company experience with an industry table where the Company experience alone is not sufficiently credible. The Company sets mortality and morbidity assumptions that vary by major type of business. Within type of business, rates vary by age and gender. The Company applies an adjustment for future mortality improvement, consistent with observed long-term trends of population mortality over time. Lapse and surrender assumptions are based on Company and industry experience, where available. The Company sets rates that vary by product type, taking into account features specific to the product. As part of this review, the Company may update these assumptions and make refinements to its models based upon emerging experience, future expectations and other data, including any observable market data it feels is indicative of a long-term trend. These assumptions are generally updated annually, unless a material change is observed in an interim period that the Company feels is also indicative of a long-term trend. Generally, the Company does not expect trends to change significantly in the short-term and, to the extent these trends may change, it expects such changes to be gradual over the long-term. The Company also performs a comprehensive review of the economic assumptions, including long-term interest rate assumptions and equity return assumptions that impact reserve calculations. The Company generally utilizes relevant economic outlook information and industry surveys as the primary basis for these assumptions, which may be used to project future rates of return on investments. |
Reclassifications | Reclassifications Certain amounts in prior periods have been reclassified for reasons unrelated to the adoption of ASU 2018-12 to conform to the current period presentation. |
Investments and Investment-Related Liabilities | Fixed maturities, available-for-sale, at fair value ("AFS debt securities") includes bonds, notes and redeemable preferred stock that are carried at fair value. See Note 5 for additional information regarding the determination of fair value. The purchased cost of fixed maturities is adjusted for amortization of premiums and accretion of discounts to maturity or, if applicable, call date. AFS debt securities, where fair value is below amortized cost, are reviewed quarterly to determine whether the amortized cost basis of the security is recoverable. For mortgage-backed and asset-backed AFS debt securities, a credit impairment will be recognized in earnings as an allowance for credit losses and reported in “Realized investment gains (losses), net,” to the extent the amortized cost exceeds the net present value of projected future cash flows (the “net present value”) for the security. However, the credit impairment recorded cannot exceed the difference between the amortized cost and fair value of the respective security. The net present value used to measure a credit impairment is calculated by discounting the Company’s best estimate of projected future cash flows at the effective interest rate implicit in the AFS debt security at the date of acquisition. Once the Company has deemed all or a portion of the amortized cost uncollectible, the allowance is removed from the balance sheet by writing down the amortized cost basis of the AFS debt security. Any amount of an AFS debt security’s change in fair value not recorded as an allowance for credit losses will be recorded in Other Comprehensive Income (loss) (“OCI”). For all other AFS debt securities, qualitative factors are first considered including, but not limited to, the extent of the decline and the reasons for the decline in value (e.g., credit events, currency or interest-rate related, including general credit spread widening), and the financial condition of the issuer. If analysis of these qualitative factors results in the security needing to be impaired, a credit impairment will be recognized and measured using the same process for mortgage-backed and asset-backed AFS debt securities. When an AFS debt security's fair value is below amortized cost and the Company has the intent to sell the AFS debt security, or it is more likely than not the Company will be required to sell the AFS debt security before its anticipated recovery, the amortized cost basis of the AFS debt security is written down to fair value and any previously recognized allowance is reversed. The write-down is reported in "Realized investment gains (losses), net". Interest income, including amortization of premium and accretion of discount, are included in “Net investment income” under the effective yield method. Prepayment premiums are also included in “Net investment income”. For high credit quality mortgage-backed and asset-backed AFS debt securities (those rated AA or above), the amortized cost and effective yield of the securities are adjusted as necessary to reflect historical prepayment experience and changes in estimated future prepayments. The adjustments to amortized cost are recorded as a charge or credit to “Net investment income” in accordance with the retrospective method. For mortgage-backed and asset-backed AFS debt securities rated below AA, the effective yield is adjusted prospectively for any changes in the estimated timing and amount of cash flows unless the investment is purchased with credit deterioration or an allowance is currently recorded for the respective security. If an investment is impaired, any changes in the estimated timing and amount of cash flows will be recorded as the credit impairment, as opposed to a yield adjustment. If the asset is purchased with credit deterioration (or previously impaired), the effective yield will be adjusted if there are favorable changes in cash flows subsequent to the allowance being reduced to zero. For mortgage-backed and asset-backed AFS debt securities, cash flow estimates consider the payment terms of the underlying assets backing a particular security, including interest rate and prepayment assumptions based on data from widely accepted third-party data sources or internal estimates. In addition to interest rate and prepayment assumptions, cash flow estimates also include other assumptions regarding the underlying collateral including default rates and recoveries, which vary based on the asset type and geographic location, as well as the vintage year of the security. These assumptions can significantly impact income recognition, unrealized gains and loss recorded in OCI, and the amount of impairment recognized in earnings. The payment priority of the respective security is also considered. For all other AFS debt securities, cash flow estimates are driven by assumptions regarding probability of default and estimates regarding timing and amount of recoveries associated with a default. The Company has developed these estimates using information based on its historical experience as well as using market observable data, such as industry analyst reports and forecasts, sector credit ratings and other data relevant to the collectability of a security, such as the general payment terms of the security and the security’s position within the capital structure of the issuer. Fixed maturities, trading, at fair value ("Trading debt securities") includes debt securities that are carried at fair value. See Note 5 for additional information regarding the determination of fair value. Realized and unrealized gains and losses for these investments are reported in “Other income (loss),” and interest income from these investments is reported in “Net investment income”. Equity securities, at fair value consists of common stock and mutual fund shares carried at fair value. Realized and unrealized gains and losses on these investments are reported in “Other income (loss),” and dividend income is reported in “Net investment income” on the ex-dividend date. Policy loans represents funds loaned to policyholders up to the cash surrender value of the associated insurance policies and are carried at the unpaid principal balances due to the Company from the policyholders. Interest income on policy loans is recognized in “Net investment income” at the contract interest rate when earned. Policy loans are fully collateralized by the cash surrender value of the associated insurance policies. Short-term investments primarily consists of highly liquid debt instruments with a maturity of twelve months or less and greater than three months when purchased. These investments are generally carried at fair value or amortized cost that approximates fair value and include certain money market investments, funds managed similar to regulated money market funds, short-term debt securities issued by government sponsored entities and other highly liquid debt instruments. Commercial mortgage and other loans consist of commercial mortgage loans and agricultural property loans. Commercial mortgage and other loans held for investment are generally carried at unpaid principal balance, net of unamortized deferred loan origination fees and expenses and net of any current expected credit loss ("CECL") allowance. Certain off-balance sheet credit exposures (e.g., indemnification of serviced mortgage loans, and certain unfunded mortgage loan commitments where the Company cannot unconditionally cancel the commitment) are also subject to a CECL allowance. See Note 16 for additional information. Commercial mortgage and other loans acquired, including those related to the acquisition of a business, are recorded at fair value when purchased, reflecting any premiums or discounts to unpaid principal balances. Interest income, and the amortization of the related premiums or discounts, are included in “Net investment income” under the effective yield method. Prepayment fees are also included in “Net investment income.” The CECL allowance represents the Company’s best estimate of expected credit losses over the remaining life of the assets or off-balance sheet credit exposures. The determination of the allowance considers historical credit loss experience, current conditions, and reasonable and supportable forecasts. The allowance is calculated separately for commercial mortgage loans, agricultural mortgage loans, other collateralized and uncollateralized loans. For commercial mortgage and agricultural mortgage loans, the allowance is calculated using an internally developed CECL model that pools together loans that share similar risk characteristics. Similar risk characteristics used to create the pools include, but are not limited to, vintage, maturity, credit rating, and collateral type. Key inputs to the CECL model include unpaid principal balances, internal credit ratings, annual expected loss factors, average lives of the loans adjusted for prepayment considerations, current and historical interest rate assumptions, and other factors influencing the Company’s view of the current stage of the economic cycle and future economic conditions. Subjective considerations include a review of whether historical loss experience is representative of current market conditions and the Company’s view of the credit cycle. Model assumptions and factors are reviewed and updated as appropriate. Information about certain key inputs is detailed below. Key factors in determining the internal credit ratings for commercial mortgage and agricultural mortgage loans include loan-to-value and debt-service-coverage ratios. Other factors include amortization, loan term, and estimated market value growth rate and volatility for the property type and region. The loan-to-value ratio compares the carrying amount of the loan to the fair value of the underlying property or properties collateralizing the loan, and is commonly expressed as a percentage. Loan-to-value ratios greater than 100% indicate that the carrying amount of the loan exceeds the collateral value. A loan-to-value ratio less than 100% indicates an excess of collateral value over the carrying amount of the loan. The debt service coverage ratio is a property’s net operating income as a percentage of its debt service payments. Debt service coverage ratios less than 1.0 indicates that property operations do not generate enough income to cover the loan’s current debt payments. A debt service coverage ratio greater than 1.0 indicates an excess of net operating income over the debt service payments. The values utilized in calculating these ratios are developed as part of the Company’s periodic review of the commercial mortgage loan and agricultural property loan portfolios, which includes an internal appraisal of the underlying collateral value. The Company’s periodic review also includes a quality re-rating process, whereby the internal quality rating originally assigned at underwriting is updated based on current loan, property and market information using a proprietary quality rating system. See Note 3 for additional information related to the loan-to-value ratios and debt service coverage ratios related to the Company’s commercial mortgage and agricultural loan portfolios. Annual expected loss rates are based on historical default and loss experience factors. Using average lives, the annual expected loss rates are converted into life-of-loan loss expectations. When individual loans no longer have the credit risk characteristics of the commercial or agricultural mortgage loan pools, they are removed from the pools and are evaluated individually for an allowance. The allowance is determined based on the outstanding loan balance less the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent. The CECL allowance on commercial mortgage and other loans can increase or decrease from period to period based on the factors noted above. The change in allowance is reported in “Realized investment gains (losses), net”. As it relates to unfunded commitments that are in scope of this guidance, the CECL allowance is reported in “Other liabilities”, and the change in the allowance is reported in “Realized investment gains (losses), net”. The CECL allowance for other collateralized and uncollateralized loans (e.g., corporate loans) carried at amortized cost is determined based on probability of default and loss given default assumptions by sector, credit quality and average lives of the loans. Additions to or releases of the allowance are reported in “Realized investment gains (losses), net.” Once the Company has deemed a portion of the amortized cost to be uncollectible, the uncollectible portion of allowance is removed from the balance sheet by writing down the amortized cost basis of the loan. The carrying amount of the loan is not adjusted for subsequent recoveries in value. Interest received on loans that are past due is either applied against the principal or reported as net investment income based on the Company’s assessment as to the collectability of the principal. The Company defines “past due” as principal or interest not collected at least 30 days past the scheduled contractual due date. See Note 3 for additional information about the Company’s past due loans. The Company discontinues accruing interest on loans after the loans become 90 days delinquent as to principal or interest payments, or earlier when the Company has doubts about collectability. When the Company discontinues accruing interest on a loan, any accrued but uncollectible interest on the loan and other loans backed by the same collateral, if any, is charged against interest income in the same period. Generally, a loan is restored to accrual status only after all delinquent interest and principal are brought current and, in the case of loans where the payment of interest has been interrupted for a substantial period, or the loan has been modified, a regular payment performance has been established. Commercial mortgage and other loans are occasionally restructured. These restructurings generally include one or more of the following: full or partial payoffs outside of the original contract terms; changes to interest rates; extensions of maturity; or additions or modifications to covenants. Additionally, the Company may accept assets in full or partial satisfaction of the debt. Effective January 1, 2023, the Company adopted ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosure , on a prospective basis. This ASU eliminates the accounting guidance for Troubled Debt Restructurings (“TDR”) for creditors and requires all loan restructurings to follow the modification guidance in ASC 310-20. Prior to the adoption of ASU 2022-02, when restructurings occurred, they were evaluated individually to determine whether the restructuring or modification constituted a TDR as defined by authoritative accounting guidance. If the borrower was experiencing financial difficulty and the Company granted a concession, the restructuring, including those that involved a partial payoff or the receipt of assets in full satisfaction of the debt was deemed to be a TDR. If a loan modification was a TDR, the CECL allowance of the loan was remeasured using the modified terms and the loan's original effective yield. Post adoption of ASU 2022-02, all restructurings are evaluated under the modification guidance in ASC 310-20. When a loan is modified, the Company evaluates whether the restructuring results in a continuation of the existing loan or a new loan. For modifications that result in a continuation of the existing loan, the CECL allowance of the loan is remeasured using the modified terms, including the loan’s post-modification effective yield, and the allowance is adjusted accordingly. For modifications that result in a new loan, any CECL allowance is reversed and a direct write-down of the loan is recorded for the amount of the allowance, and any additional loss, net of recoveries, or any gain is recorded for the difference between the fair value of the new loan and the recorded investment in the loan. The new loan is evaluated prospectively for credit impairment based on the CECL allowance process noted above. Other invested assets consist of the Company’s non-coupon investments in limited partnerships and limited liability companies ("LPs/LLCs"), other than operating joint ventures, as well as derivative assets. LPs/LLCs interests are accounted for using either the equity method of accounting, or at fair value. The Company’s income from investments in LPs/LLCs accounted for using the equity method, other than the Company’s investments in operating joint ventures, is included in “Net investment income”. The carrying value of these investments is written down, or impaired, to fair value when a decline in value is considered to be other-than-temporary. In applying the equity method (including assessment for OTTI), the Company uses financial information provided by the investee, generally on a one to three-month lag. For the investments reported at fair value with changes in fair value reported in current earnings, the associated realized and unrealized gains and losses are reported in “Other income (loss)”. Realized investment gains (losses) are computed using the specific identification method. Realized investment gains and losses are generated from numerous sources, including the sales of fixed maturity securities, investments in joint ventures and limited partnerships and other types of investments, as well as changes to the allowance for credit losses recognized in earnings. Realized investment gains and losses also reflect fair value changes on commercial mortgage loans carried at fair value, and fair value changes on embedded derivatives and free-standing derivatives that do not qualify for hedge accounting treatment. See “Derivative Financial Instruments” below for additional information regarding the accounting for derivatives. Realized investment gains (losses), net includes realized gains or losses from sales and maturities of investments, changes to the allowance for credit losses, other impairments, fair value changes on mortgage loans where the fair value option has been elected, releases of Other Comprehensive Income and derivative gains or losses. The derivative gains or losses include the impact of maturities, terminations and changes in fair value of the derivative instruments, including embedded derivatives, and other hedging instruments. |
Cash and cash equivalents | Cash and cash equivalents includes cash on hand, amounts due from banks, certain money market investments, funds managed similar to regulated money market funds, other debt instruments with maturities of three months or less when purchased, other than cash equivalents that are included in "Fixed maturities, available-for-sale, at fair value,” and receivables related to securities purchased under agreements to resell (see also "Securities sold under agreements to purchase" below.) The Company also engages in overnight borrowing and lending of funds with Prudential Financial and affiliates which are considered cash and cash equivalents. These assets are generally carried at fair value or amortized cost which approximates fair value. |
Deferred policy acquisition costs | Deferred policy acquisition costs represents costs directly related to the successful acquisition of new and renewal insurance and annuity business. Such DAC primarily includes commissions, costs of policy issuance and underwriting, and certain other expenses that are directly related to successfully acquired contracts. In each reporting period, previously capitalized DAC is amortized and included in “Amortization of deferred policy acquisition costs”. Upon the adoption of ASU 2018-12, the carrying amount of DAC for long-duration contracts is no longer subject to recoverability testing. DAC for most long-duration contracts is amortized on a constant-level basis at a grouped contract level over the expected life of the underlying insurance contracts. Contracts are grouped consistent with the groupings used to estimate the liability for future policy benefits (or other related balances) for the corresponding contracts. Since contracts within a grouping may be of different sizes, contracts within a group are weighted to achieve appropriate amortization and to ensure that DAC is derecognized when a policy is no longer in force. The constant-level basis used to weight contracts within a grouping and amortize DAC is generally defined as follows: • Life insurance contracts – DAC associated with life insurance contracts is generally amortized in proportion to the initial face amount of life insurance in force. This is applicable to traditional and universal life insurance. • Payout annuity contracts – DAC associated with payout annuity contracts is amortized in proportion to annual benefit payments. • Deferred annuity contracts – DAC associated with fixed and variable deferred annuity contracts is amortized in proportion to deposits. For single premium immediate annuities without life contingencies, acquisition expenses are deferred and amortized over the expected life of the contracts using the interest method. Current period DAC amortization reflects the impact of changes in actual insurance in force during the period and changes in future assumptions effected as of the end of the quarter, where applicable. The Company typically updates actuarial assumptions annually in the second quarter, (see "Annual Assumptions Review" below), unless a material change is observed in an interim period that is indicative of a long-term trend. Generally, the Company does not expect trends to change significantly in the short-term and, to the extent these trends may change, the Company expects such changes to be gradual over the long-term. Assumptions used for DAC are consistent with those used in estimating the liability for future policy benefits (or any other related balance) for the corresponding contract. Determining the level of aggregation and actuarial assumptions used in projecting in force terminations requires judgment. Internal criteria are developed to determine the level of aggregation by considering both qualitative and quantitative materiality thresholds. The assumptions used in projecting in force terminations are mortality, mortality improvement, and lapse assumptions. These assumptions are generally based on the Company’s experience, industry experience and/or other factors, as applicable. For variable deferred annuity contracts, lapse rates are adjusted at the contract level based on the in-the-moneyness of the living benefits and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For some products, policyholders can elect to modify product benefits, features, rights or coverages by exchanging a contract for a new contract or by amendment, endorsement, or rider to a contract, or by the election of a feature or coverage within a contract. These transactions are known as internal replacements. If policyholders surrender traditional life insurance policies in exchange for life insurance policies that do not have fixed and guaranteed terms, the Company immediately charges to expense the remaining unamortized DAC on the surrendered policies. For other internal replacement transactions, except those that involve the addition of a non-integrated contract feature that does not change the existing base contract, the unamortized DAC is immediately charged to expense if the terms of the new policies are not substantially similar to those of the former policies. If the new terms are substantially similar to those of the earlier policies, the DAC is retained with respect to the new policies and amortized over the expected life of the new policies. See Note 6 for additional information regarding DAC. |
Accrued investment income | Accrued investment income primarily includes accruals of interest and dividend income from investments that have been earned but not yet received. |
Reinsurance recoverables | Reinsurance recoverables include corresponding receivables associated with reinsurance arrangements with affiliates and third-party reinsurers, and are reported on the Consolidated Statements of Financial Position net of the CECL allowance. Reinsurance recoverables also include assumed modified coinsurance arrangements which generally reflect the value of the invested assets retained by the cedant and the associated asset returns. Modified coinsurance recoverables contain an embedded derivative (bifurcated and accounted for separately from the host contract) that is presented together with the derivative embedded in the modified coinsurance payables as one compound derivative. For additional information about these arrangements see Note 11. The CECL allowance considers the credit quality of the reinsurance counterparty and is generally determined based on the probability of default and loss given default assumptions, after considering any applicable collateral arrangements. The CECL allowance does not apply to reinsurance recoverables with affiliated counterparties under common control. Additions to or releases of the allowance are reported in “Policyholders’ benefits.” Prior to the adoption of this standard, an allowance for credit losses for reinsurance recoverables was established only when it was deemed probable that a reinsurer may fail to make payments to us in a timely manner. Reinsurance premiums, commissions, expense reimbursements, benefits and reserves related to reinsured long-duration contracts under coinsurance arrangements are accounted for over the life of the underlying reinsured contracts using assumptions consistent with those used to account for the underlying contracts. For reinsurance of in force blocks of non-participating traditional and limited-payment contracts, the current value of the direct liability as of inception of the reinsurance agreement is used to calculate the reinsurance recoverable and cost of reinsurance such that there is no immediate other comprehensive income or loss from recognition of the reinsurance recoverable at inception. Consistent with the direct liability, the reinsurance recoverable for non-participating traditional and limited-payment contracts is remeasured each period using current single A rates with the effect on the liability resulting from such updates recorded in "Interest rate remeasurement of future policy benefits" in OCI. For reinsurance of limited-payment contracts, the Company establishes a cost of reinsurance asset relating to the direct DPL and amortizes this balance through “Premiums” using the same methodology and assumptions used to amortize the direct DPL. For reinsurance of existing in-force blocks of long-duration contracts that transfer significant insurance risk, the difference between the fair value of the net consideration exchanged and the net liabilities ceded related to the underlying reinsured contracts is considered the net cost of reinsurance at the inception of the reinsurance agreement. This initial net cost of reinsurance is deferred and amortized into income over the remaining life of the reinsured policies on a basis consistent with the methodologies and assumptions used for amortizing DAC. This initial net cost of reinsurance may result in a deferred reinsurance gain which is recorded in "Other liabilities" and amortized through "Other income (loss)", or a deferred reinsurance loss which is recorded in "Other assets" and amortized through "General, administrative and other expenses". Consistent with direct contracts, reinsurance agreements may also include features that meet the definition of an MRB and, if so, are accounted for at fair value. The fair value of direct or assumed MRBs reflects the Company's NPR, while the fair value of ceded MRBs reflects the counterparty credit risk of the reinsurer. Changes in the fair value of ceded MRBs, including the impact of changes in counterparty credit risk, are recorded in net income in "Change in value of market risk benefits, net of related hedging gain (loss)". Coinsurance arrangements contrast with the Company’s yearly renewable term ("YRT") arrangements, where only mortality risk is transferred to the reinsurer and premiums are paid to the reinsurer to reinsure that risk. The mortality risk that is reinsured under YRT arrangements represents the difference between the stated death benefits in the underlying reinsured contracts and the corresponding reserves or account value carried by the Company on those same contracts. The premiums paid to the reinsurer are based upon negotiated amounts, not on the actual premiums paid by the underlying contractholders to the Company. As YRT arrangements are usually entered into by the Company with the expectation that the contracts will be in force for the lives of the underlying policies, they are considered to be long-duration reinsurance contracts. The cost of reinsurance for universal life products is generally recognized based on the gross assessments of the underlying direct policies. The cost of reinsurance for term insurance products is generally recognized in proportion to direct premiums over the life of the underlying policies. |
Market Risk Benefit (assets and liabilities) | Market risk benefit assets represents MRBs in an asset position and are presented separately from MRBs in a liability position. See “ Market risk benefit liabilities ” below. MRB assets also reflect ceded MRBs resulting from reinsurance of the Company's Prudential Defined Income ("PDI") traditional variable annuity contracts. See Note 11 for additional information regarding the reinsurance of PDI. Market risk benefit liabilities represents contracts or contract features that provide protection to the contractholder and exposes the Company to other than nominal capital market risk, primarily related to deferred annuities with guaranteed minimum benefits associated with annuities products including guaranteed minimum death benefits (“GMDB”), guaranteed minimum income benefits (“GMIB”), guaranteed minimum accumulation benefits (“GMAB”), guaranteed minimum withdrawal benefits (“GMWB”) and guaranteed minimum income and withdrawal benefits (“GMIWB”). The benefits are accounted for using a fair value measurement framework. If a contract contains multiple market risk benefits, the benefits are bundled together and accounted for as a single compound market risk benefit. Market risk benefits in an asset position are presented separately from those in a liability position as there is no legal right of offset between contracts. The fair value of market risk benefits is calculated as the present value of expected future benefit payments to contractholders less the present value of expected future rider fees attributable to the market risk benefits. The fair value of market risk benefits is based on assumptions a market participant would use in valuing market risk benefits. For additional information regarding the valuation of market risk benefits, see Note 5. On a quarterly basis, changes in the fair value of market risk benefits are recorded in net income, net of related hedges, in "Change in value of market risk benefits, net of related hedging gain (loss)", except for the portion of the change attributable to changes in the Company’s NPR which is recorded in OCI. See Note 10 for additional information regarding market risk benefits. |
Deferred sales inducements | Deferred Sales Inducements are amounts that are credited to a policyholders’ account balance primarily as an inducement to purchase fixed and/or variable deferred annuity contracts. The Company defers sales inducements and amortizes them over the expected life of the policy using the same methodology, factors and assumptions used to amortize DAC. The Company records amortization of DSI in “Interest credited to policyholders’ account balances.” Unlike DAC, DSI are considered contractual cash flows and, as a result, are subject to periodic recoverability testing. See Note 6 for additional information regarding DSI. |
Income taxes receivable | Income tax assets primarily represents the net deferred tax asset and the Company’s estimated taxes receivable for the current year and open audit years. The Company is a member of the federal income tax return of Prudential Financial and primarily files separate company state and local tax returns. Pursuant to the tax allocation arrangement with Prudential Financial, total federal income tax expense is determined on a separate company basis. Members record tax benefits to the extent tax losses or tax credits are recognized in the consolidated federal tax provision. Items required by tax regulations to be included in the tax return may differ from the items reflected in the financial statements. As a result, the effective tax rate reflected in the financial statements may be different than the actual rate applied on the tax return. Some of these differences are permanent such as expenses that are not deductible in the Company’s tax return, and some differences are temporary, reversing over time, such as valuation of insurance reserves. Temporary differences create deferred tax assets and liabilities. Deferred tax assets generally represent items that can be used as a tax deduction or credit in future years for which the Company has already recorded the tax benefit in the Company’s Consolidated Statements of Operations. Deferred tax liabilities generally represent tax expense recognized in the Company’s financial statements for which payment has been deferred, or expenditures for which the Company has already taken a deduction in the Company’s tax return but have not yet been recognized in the Company’s financial statements. Deferred income taxes are recognized, based on enacted rates, when assets and liabilities have different values for financial statement and tax reporting purposes. The application of U.S. GAAP requires the Company to evaluate the recoverability of the Company’s deferred tax assets and establish a valuation allowance if necessary to reduce the Company’s deferred tax assets to an amount that is more likely than not expected to be realized. Considerable judgment is required in determining whether a valuation allowance is necessary, and if so, the amount of such valuation allowance. See Note 12 for a discussion of factors considered when evaluating the need for a valuation allowance. U.S. GAAP prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that a company has taken or expects to take on tax returns. The application of this guidance is a two-step process. First, the Company determines whether it is more likely than not, based on the technical merits, that the tax position will be sustained upon examination. If a tax position does not meet the more likely than not recognition threshold, the benefit of that position is not recognized in the financial statements. The second step is measurement. The Company measures the tax position as the largest amount of benefit that is greater than 50 percent likely to be realized upon ultimate resolution with a taxing authority that has full knowledge of all relevant information. This measurement considers the amounts and probabilities of the outcomes that could be realized upon ultimate settlement using the facts, circumstances, and information available at the reporting date. The Company’s liability for income taxes includes a liability for unrecognized tax benefits, interest and penalties which relate to tax years still subject to review by the Internal Revenue Service ("IRS") or other taxing jurisdictions. Audit periods remain open for review until the statute of limitations has passed. Generally, for tax years which produce net operating losses, capital losses or tax credit carryforwards (“tax attributes”), the statute of limitations does not close, to the extent of these tax attributes, until the expiration of the statute of limitations for the tax year in which they are fully utilized. The completion of review or the expiration of the statute of limitations for a given audit period could result in an adjustment to the liability for income taxes. The Company classifies all interest and penalties related to tax uncertainties as income tax expense. See Note 12 for additional information regarding income taxes. |
Other assets and Other liabilities | Other assets consists primarily of deposit assets related to a reinsurance agreement entered into with a third-party reinsurer during 2021 using deposit accounting under U.S. GAAP, see Note 11 for additional information. Included in these deposit assets are amounts representing fair value of embedded derivative instruments associated with the index-linked features of certain annuity products. For additional information regarding the valuation of these embedded derivatives, see Note 5. Also included are premiums due, deferred loss on reinsurance which is amortized over the expected life of the reinsured contracts on a constant-level basis, receivables resulting from sales of securities that had not yet settled at the balance sheet date, prepaid tax expenses, and the Company’s investments in operating joint ventures. Investments in operating joint ventures are generally accounted for under the equity method. The carrying value of these investments is written down, or impaired, to fair value when a decline in value is considered to be other-than-temporary. Other liabilities consists primarily of reinsurance payables associated with reinsurance arrangements that correspond to reinsurance receivables included above in “Reinsurance recoverables”. Also included is a funds withheld liability for assets retained under a reinsurance agreement that corresponds to the deposit assets above in "Other assets". For additional information about these arrangements see Note 11. Additionally other liabilities includes accrued expenses, technical overdrafts, payables resulting from purchases of securities that had not yet settled at the balance sheet date and deferred gain on reinsurance. The amortization method for deferred gain on reinsurance is amortized over the expected life of the reinsured contracts on a constant-level basis. Other liabilities may also include derivative instruments for which fair values are determined as described below under "Derivative Financial Instruments". |
Separate account assets and Separate account liabilities | Separate account assets represents segregated funds that are invested for certain policyholders, and other customers. The assets consist primarily of equity securities, fixed maturities, real estate-related investments, real estate mortgage loans, short-term investments and derivative instruments and are reported at fair value. The assets of each account are legally segregated and are not subject to claims that arise out of any other business of the Company. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. The investment income and realized investment gains or losses from separate account assets generally accrue to the policyholders and are not included in the Company’s results of operations. Mortality, policy administration and surrender charges assessed against the accounts are included in “Policy charges and fee income”. Asset administration fees charged to the accounts are included in “Asset administration fees”. Seed money that the Company invests in separate accounts is reported in the appropriate general account asset line. Investment income and realized investment gains or losses from seed money invested in separate accounts accrue to the Company and are included in the Company’s results of operations. See Note 7 for additional information regarding separate account arrangements with contractual guarantees. See also “Separate account liabilities ” below. Separate account liabilities primarily represents the contractholders’ account balance in separate account assets and to a lesser extent borrowings of the separate account, and will be equal and offsetting to total separate account assets. See also “ Separate account assets” above. |
Future policy benefits | Future policy benefits primarily consists of the present value of expected future payments to or on behalf of policyholders, where the timing and amount of such payments depend on policyholder mortality or morbidity, less the present value of expected future net premiums (where net premiums are gross premiums multiplied by the Net-To-Gross ("NTG") ratio discussed below). The liability for future policy benefits is accrued over time as premium revenue is recognized. See Note 8 for additional information regarding future policy benefits. The reserving methodology used for non-participating traditional and limited-payment contracts include the following: • Cash Flow Assumptions . In measuring the liability for future policy benefits, the net premium valuation methodology is utilized. Under this methodology, a liability for future policy benefits is established using current best estimate insurance assumptions and interest rate assumptions locked-in at contract issuance date. The NTG ratio is calculated as the ratio of the present value of expected policy benefits and non-level claim settlement expenses divided by the present value of expected gross premiums. The NTG ratio is applied to gross premiums, as premium revenue is recognized, to determine net premiums. The liability is then determined as the present value of expected future policy benefits and non-level claim settlement expenses less the present value of expected future net premiums. For purposes of liability measurement, contracts are grouped into cohorts based primarily on issue year and major product line. The NTG ratio is generally updated quarterly for actual experience and annually in the second quarter of each year for future cash flow assumption updates during the Company’s annual assumptions review process unless a material change is observed in an interim period that is indicative of a long-term trend (see “Annual Assumptions Review” below), with the exception of claim settlement expense assumptions which the Company has made an entity-wide election to lock-in as of contract issuance. The NTG ratio is subject to a retrospective unlocking method whereby the Company updates its best estimate of cash flows expected over the life of the cohort using actual historical experience and updated future cash flow assumptions. These updated cash flows are used to calculate the revised NTG ratio, which is used to derive an updated liability for future policy benefits as of the beginning of the current reporting period, discounted at the original contract issuance discount rate. The updated liability for future policy benefit amount as of the beginning of the quarter is then compared to the carrying amount of the liability as of that same date, before the updates for actual experience or future cash flow assumptions, to determine the current period change in liability estimate. This current period change in the liability is the liability remeasurement gain or loss that is recorded through current period earnings in “Change in estimates of liability for future policy benefits”. In subsequent periods, the revised NTG ratio is used to measure the liability for future policy benefits, subject to future revisions. If a cohort is in a loss position where the liability for future policy benefits plus the present value of expected future gross premiums are determined to be insufficient to provide for expected future policy benefits and non-level claim settlement expenses, the NTG ratio is capped at 100%. In these instances, all changes in expected benefits resulting from both actual experience deviations and changes in future assumptions are reflected immediately. While the liability for future policy benefits cannot be less than zero (i.e., a contra-liability) at the cohort level and thus the balance is floored at zero (i.e., “flooring”), the NTG ratio may be negative. This would be the case whereby conditions have improved such that the present value of future net premiums plus the existing liability for future policy benefits as of the valuation date exceed the present value of expected future policy benefits and non-level claim settlement expenses. In this case, the negative NTG ratio would be applied going forward to gross premiums received, effectively amortizing the gain into income and reducing the liability over time. In addition, for limited-payment contracts, the liability for future policy benefits also includes a Deferred Profit Liability representing gross premiums received in excess of net premiums and is generally recognized in revenue in a constant relationship with insurance in force for life contracts or with the amount of expected future benefit payments for annuity contracts. The DPL is subject to a retrospective unlocking adjustment consistent with the liability for future policy benefits discussed above. The DPL cannot be less than zero (i.e., a contra-liability) at the cohort level and thus the balance is floored at zero (i.e., “flooring”). For contracts issued prior to January 1, 2021, the modified retrospective transition method was used to transition to ASU 2018-12. Under this method, the transition date of January 1, 2021 serves as the new issue date of the contracts in force for purposes of retrospectively unlocking the NTG ratio and DPL as described above. • Discount Rate Assumption. The locked-in discount rate is generally based on expected investment returns at contract inception for contracts issued prior to January 1, 2021 and the upper medium grade fixed income corporate instrument yield (i.e., global single A) at contract inception for contracts issued on or after January 1, 2021. The discount rate in effect at contract inception is locked-in for the calculation of the NTG ratio and accretion of interest cost on the liability through net income. However, for balance sheet remeasurement purposes, the discount rate is updated using the current single A rate at each reporting period, with the effect on the liability resulting from such update recorded in “Interest rate remeasurement of future policy benefits" in OCI. The methodology used in constructing the single A discount rate curve for discounting cash flows used to calculate the liability for future policy benefits is intended to be reflective of the characteristics of the applicable insurance liabilities. The single A discount rate curve is developed by reference to upper medium grade (low credit risk) fixed income instrument yields that reflect the duration characteristics of the applicable insurance liabilities. The single A discount curve for the United States and foreign economies, such as Japan, with observable corporate A spreads, is developed using government bond rates, plus globally equivalent public corporate A spreads in the observable periods. The definition of upper medium grade is based on Moody’s definition which includes the spectrum of A (i.e., A- to A+). The rate used in foreign operations (with the exception of certain emerging markets, as discussed below) is based on the equivalent of a single A rate from a global rating agency for corporate bonds issued in the same currency and country in which the insurance contract is written. Liquidity is considered in defining the observable period and linear extrapolation is performed to the Company's ultimate long-term economic assumptions. See “Annual Assumptions Review” below for further discussion regarding the Company’s long-term economic assumption setting process. The Company’s liability for future policy benefits also includes net liabilities for guaranteed benefits related to certain long-duration life contracts, such as no-lapse guarantee contract features (AIR liability), for which a liability is established when associated assessments are recognized (which include investment margin on policyholders' account balances in the general account and all policy charges including charges for administration, mortality, expense, surrender, and other charges). This liability is established using current best estimate assumptions and is based on the ratio of the present value of total expected excess payments (i.e., payments in excess of account value) over the life of the contract divided by the present value of total expected assessments (i.e., benefit ratio). Any adjustments to this liability related to net unrealized gains (losses) on securities classified as available-for-sale are included in AOCI. For universal life type contracts and participating contracts, the Company performs premium deficiency tests using best estimate assumptions as of the testing date. If the liabilities determined based on these best estimate assumptions are greater than the net reserves (i.e., GAAP reserves including URR, net of reinsurance and any DSI asset), the existing net reserves are adjusted by first reducing these assets by the amount of the deficiency or to zero through a charge to current period earnings. If the deficiency is more than these asset balances for insurance contracts, the net reserves are increased by the excess through a charge to current period earnings included in "Policyholders' benefits". Since investment yields are used as the discount rate, the premium deficiency test is also performed using a discount rate based on the market yield (i.e., assuming what would be the impact if any unrealized gains (losses) were realized as of the testing date). In the event that by using the market yield a deficiency occurs, an adjustment is established for the deficiency and is included in AOCI. In certain instances, for universal life type contracts and participating contracts, the policyholder liability for a particular line of business may not be deficient in the aggregate to trigger loss recognition, but the pattern of earnings may be such that profits are expected to be recognized in earlier years followed by losses in later years. In these situations, accounting standards require that an additional liability (Profits Followed by Losses or “PFL” liability) be recognized by an amount necessary to sufficiently offset the losses that would be recognized in later years. To date, the Company has not recorded a PFL liability on any such contracts. The Company’s liability for future policy benefits also includes a liability for unpaid claims and claim adjustment expenses. The Company does not establish claim liabilities until a loss has been incurred. However, unpaid claims and claim adjustment expenses include estimates of claims that the Company believes have been incurred but have not yet been reported as of the balance sheet date. |
Policyholders' account balances | Policyholders’ account balances |
Cash collateral for loaned securities | Cash collateral for loaned securities represents liabilities to return cash proceeds from security lending transactions. Securities lending transactions are used primarily to earn spread income or to facilitate trading activity. As part of securities lending transactions, the Company transfers U.S. and foreign debt and equity securities, as well as U.S. government and government agency securities, and receives cash as collateral. Cash proceeds from securities lending transactions are primarily used to earn spread income, and are typically invested in cash equivalents, short-term investments or fixed maturities. Securities lending transactions are treated as financing arrangements and are recorded at the amount of cash received. The Company obtains collateral in an amount equal to 102% and 105% of the fair value of the domestic and foreign securities, respectively. The Company monitors the market value of the securities loaned on a daily basis with additional collateral obtained as necessary. Substantially all of the Company’s securities lending transactions are with large brokerage firms and large banks. Income and expenses associated with securities lending transactions used to earn spread income are reported as "Net investment income". |
Securities sold under agreements to repurchase | Securities sold under agreements to repurchase represents liabilities associated with securities repurchase agreements that are used primarily to earn spread income. As part of securities repurchase agreements, the Company transfers U.S. government and government agency securities to a third-party, and receives cash as collateral. For securities repurchase agreements, the cash received is typically invested in cash equivalents, short-term investments or fixed maturities. Receivables associated with securities purchased under agreements to resell are generally reflected as cash equivalents. As part of securities resale agreements, the Company invests cash and receives as collateral U.S. government securities or other debt securities. Securities repurchase and resale agreements that satisfy certain criteria are treated as secured borrowing or secured lending arrangements. These agreements are carried at the amounts at which the securities will be subsequently resold or reacquired, as specified in the respective transactions. For securities purchased under agreements to resell, the Company’s policy is to take possession or control of the securities either directly or through a third-party custodian. These securities are valued daily, and additional securities or cash collateral is received, or returned, when appropriate to protect against credit exposure. Securities to be resold are the same, or substantially the same, as the securities received. The majority of these transactions are with large brokerage firms and large banks. For securities sold under agreements to repurchase, the market value of the securities to be repurchased is monitored, and additional collateral is obtained where appropriate, to protect against credit exposure. The Company obtains collateral in an amount at least equal to 95% of the fair value of the securities sold. Securities to be repurchased are the same, or substantially the same, as those sold. The majority of these transactions are with highly rated money market funds. Income and expenses related to these transactions executed within the insurance companies used to earn spread income are reported as “Net investment income.” |
Short-term and long-term debt | Short-term and long-term debt liabilities are primarily carried at an amount equal to unpaid principal balance, net of unamortized discount or premium and debt issuance costs. Original-issue discount or premium and debt-issue costs are recognized as a component of interest expense over the period the debt is expected to be outstanding, using the interest method of amortization. Interest expense is generally presented within “General, administrative and other expenses” in the Company’s Consolidated Statements of Operations. Short-term debt is debt coming due in the next twelve months, including that portion of debt otherwise classified as long-term. The short-term debt caption may exclude short-term debt items for which the Company has the intent and ability to refinance on a long-term basis in the near term. See Note 15 for additional information regarding short-term and long-term debt. |
Commitments and contingent liabilities | Commitments and contingent liabilities are accrued if it is probable that a liability has been incurred and an amount is reasonably estimable. Management evaluates whether there are incremental legal or other costs directly associated with the ultimate resolution of the matter that are reasonably estimable and, if so, they are included in the accrual. These accruals are generally reported in “Other liabilities”. |
Insurance Revenue and Expense Recognition | Insurance Revenue and Expense Recognition Premiums from individual life products, other than universal and variable life contracts, are recognized when due. When premiums are due over a significantly shorter period than the period over which benefits are provided, any gross premium in excess of the net premium (i.e., the portion of the gross premium required to provide for all expected future policy benefits and non-level claim settlement expenses) is generally deferred and recognized into revenue in a constant relationship to insurance in force. Benefits are recorded as an expense when they are incurred. A liability for future policy benefits is recorded when premiums are recognized as described in " Future policy benefits " above. Premiums from single premium immediate annuities with life contingencies are recognized when due. When premiums are due over a significantly shorter period than the period over which benefits are provided, any gross premium in excess of the net premium is generally deferred and recognized into revenue based on expected future benefit payments. Benefits are recorded as an expense when they are incurred. A liability for future policy benefits is recorded when premiums are recognized as described in " Future policy benefits " above. Certain individual annuity contracts provide the contractholder a guarantee that the benefit received upon death or annuitization will be no less than a minimum prescribed amount. These benefits are generally accounted for as market risk benefits (see “ Market risk benefits ” above). Amounts received from policyholders as payment for universal or variable individual life contracts, deferred fixed or variable annuities and other contracts without life contingencies are reported as deposits to “Policyholders’ account balances” and/or “Separate account liabilities.” Revenues from these contracts are reflected in “Policy charges and fee income” consisting primarily of fees assessed during the period against the policyholders’ account balances for mortality and other benefit charges, policy administration charges and surrender charges. In addition to fees, the Company earns investment income from the investment of deposits in the Company’s general account portfolio. Fees assessed that represent compensation to the Company for services to be provided in future periods and certain other fees are generally deferred and amortized into revenue over the life of the related contracts using the same methodology, factors, and assumption used to amortize DAC as described above. Benefits and expenses for these products include claims in excess of related account balances, expenses of contract administration, interest credited to policyholders’ account balances and amortization of DAC and DSI. Policyholders’ account balances also includes amounts representing the fair value of embedded derivative instruments associated with the index-linked features of certain universal life and annuity products where changes in the value of the embedded derivatives are recorded through "Realized investment gains (losses), net". For additional information regarding the valuation of these embedded derivatives, see Note 5. |
Asset administration fees | Asset administration fees |
Other income | Other income (loss) includes realized and unrealized gains or losses from investments reported as “Fixed maturities, trading, at fair value”, “Equity securities, at fair value”, and “Other invested assets” that are measured at fair value. |
Derivative Financial Instruments | Derivative Financial Instruments Derivatives are financial instruments whose values are derived from interest rates, foreign exchange rates, financial indices, values of securities or commodities, credit spreads, market volatility, expected returns, and liquidity. Values can also be affected by changes in estimates and assumptions, including those related to counterparty behavior and NPR used in valuation models. Derivative financial instruments generally used by the Company include swaps, futures, forwards and options and may be exchange-traded or contracted in the over-the-counter (“OTC”) market. Certain of the Company’s OTC derivatives are cleared and settled through central clearing counterparties, while others are bilateral contracts between two counterparties. Derivative positions are carried at fair value, generally by obtaining quoted market prices or through the use of valuation models. Derivatives are used to manage the interest rate and currency characteristics of assets or liabilities. Additionally, derivatives may be used to reduce exposure to risks such as interest rate, credit, foreign currency and equity associated with assets held or expected to be purchased or sold, and liabilities incurred or expected to be incurred. As discussed in detail below and in Note 4, all realized and unrealized changes in fair value of derivatives are recorded in current earnings, with the exception of cash flow hedges. Cash flows from derivatives are reported in the operating, investing or financing activities sections in the Consolidated Statements of Cash Flows based on the nature and purpose of the derivative. Derivatives are recorded either as assets, within “Other invested assets”, or as liabilities, within “Payables to parent and affiliates”, except for embedded derivatives which are recorded with the associated host contract. The Company nets the fair value of all derivative financial instruments with counterparties for which a master netting arrangement has been executed. The Company designates derivatives as either (1) a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow” hedge); or (2) a derivative that does not qualify for hedge accounting. To qualify for hedge accounting treatment, a derivative must be highly effective in mitigating the designated risk of the hedged item. Effectiveness of the hedge is formally assessed at inception and throughout the life of the hedging relationship. The Company formally documents at inception all relationships between hedging instruments and hedged items, as well as its risk-management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives designated as cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. When a derivative is designated as a cash flow hedge and is determined to be highly effective, changes in its fair value are recorded in AOCI until earnings are affected by the variability of cash flows being hedged (e.g., when periodic settlements on a variable-rate asset or liability are recorded in earnings). At that time, the related portion of deferred gains or losses on the derivative instrument is reclassified and reported in the Consolidated Statements of Operations line item associated with the hedged item. If it is determined that a derivative no longer qualifies as an effective cash flow hedge or management removes the hedge designation, the derivative will continue to be carried on the balance sheet at its fair value, with changes in fair value recognized currently in “Realized investment gains (losses), net”. The component of AOCI related to discontinued cash flow hedges is reclassified to the Consolidated Statements of Operations line associated with the hedged cash flows consistent with the earnings impact of the original hedged cash flows. When hedge accounting is discontinued because the hedged item no longer meets the definition of a firm commitment, or because it is probable that the forecasted transaction will not occur by the end of the specified time period, the derivative will continue to be carried on the balance sheet at its fair value, with changes in fair value recognized currently in “Realized investment gains (losses), net”. Any asset or liability that was recorded pursuant to recognition of the firm commitment is removed from the balance sheet and recognized currently in “Realized investment gains (losses), net”. Gains and losses that were in AOCI pursuant to the hedge of a forecasted transaction are recognized immediately in “Realized investment gains (losses), net”. If a derivative does not qualify for hedge accounting, all changes in its fair value, including net receipts and payments, are included in “Realized investment gains (losses), net” without considering changes in the fair value of the economically associated assets or liabilities. The Company is a party to financial instruments that contain derivative instruments that are “embedded” in the financial instruments. At inception, the Company assesses whether the economic characteristics of the embedded instrument are clearly and closely related to the economic characteristics of the remaining component of the financial instrument (i.e., the host contract) and whether a separate instrument with the same terms as the embedded instrument would meet the definition of a derivative instrument. When it is determined that (1) the embedded instrument possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, and (2) a separate instrument with the same terms would qualify as a derivative instrument, the embedded instrument qualifies as an embedded derivative that is separated from the host contract, carried at fair value, and changes in its fair value are included in “Realized investment gains (losses), net”. For certain financial instruments that contain an embedded derivative that otherwise would need to be bifurcated and reported at fair value, the Company may elect to carry the entire instrument at fair value and report it within "Other invested assets", or as liabilities, within “Payables to parent and affiliates” or "Other liabilities". The Company sells variable annuity contracts that include optional living benefit features that may be treated from an accounting perspective as embedded derivatives. Effective April 1, 2016, the Company reinsured the variable annuity base contracts, along with the living benefit guarantees, to PALAC, excluding the PLNJ business, which was reinsured to Prudential Insurance, in each case under a coinsurance and modified coinsurance agreement. Effective July 1, 2021, the Company recaptured the risks related to its variable annuity base contracts, along with the living benefit guarantees, that had previously been reinsured to PALAC from April 1, 2016 through June 30, 2021. See Note 11 for additional information. The embedded derivatives related to the living benefit features and the related reinsurance agreements are carried at fair value and included in “Future policy benefits" and “Reinsurance recoverables”. Additionally, changes in the fair value are determined using valuation models as described in Note 5 and are recorded in “Realized investment gains (losses), net". |
New accounting pronouncements including the Adoption of ASU 2018-12 | Adoption of ASU 2018-12 Effective January 1, 2023, the Company adopted ASU 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts . Adoption of this ASU impacted, at least to some extent, the accounting and disclosure requirements for all long-duration insurance and investment contracts issued by the Company and had a significant financial impact on the Consolidated Financial Statements and disclosures. See Note 1 for additional information. As of the January 1, 2021 transition date, the adoption of the standard resulted in a decrease to “Total equity” of $271 million, primarily from remeasuring in force contract liabilities using upper-medium grade fixed income instrument yields as of the transition date and from other changes in reserves. As of the January 1, 2023 adoption date, the impact amounted to an increase to "Total equity" of $673 million. The changes in the impacts from January 1, 2021 to January 1, 2023 primarily reflect the increase in market interest rates during 2021 and 2022. The narrative description of the Company's significant accounting policies at the beginning of this Note reflects its policies as of December 31, 2023, including the policies associated with the adoption of ASU 2018-12. Outlined below are the key accounting policy changes effected by the ASU. Key Accounting Policy Changes Area of Change Description Method of adoption Effect on the financial statements or other significant matters Cash flow assumptions used to measure the liability for future policy benefits for non-participating traditional and limited-payment insurance products Requires an entity to review, and if necessary, update the cash flow assumptions used to measure the liability for future policy benefits, for both changes in future assumptions and actual experience, at least annually using a retrospective update method with a cumulative catch-up adjustment recorded in a separate line item in the Consolidated Statements of Operations. Effective January 1, 2023 using the modified retrospective transition method, which includes a cumulative effect adjustment to the balance sheet as of January 1, 2021 (the “transition date”). Under this method, the amendments to contracts in force were applied as of January 1, 2021 on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in AOCI The impact upon transition reflects the impact on in force contract liabilities in instances where expected net premiums exceeded expected gross premiums at an issue-year cohort level as a result of updating to current best estimate cash flow assumptions as of the transition date. As a result of the modified retrospective transition method, the vast majority of the impact of updating cash flow assumptions to best estimates as of the transition date will be reflected in the pattern of earnings in subsequent periods. See Note 1 for additional information regarding the effect on the financial statements. Adoption of the standard also resulted in additional required disclosures. See Note 8 for additional information. Area of Change Description Method of adoption Effect on the financial statements or other significant matters Discount rate assumption used to measure the liability for future policy benefits for non-participating traditional and limited-payment insurance products Requires discount rate assumptions to be based on upper-medium grade fixed income instrument yields, which will be updated each quarter with the impact recorded through OCI. An entity shall maximize the use of relevant observable information and minimize the use of unobservable information in determining the discount rate assumptions. As noted above, the guidance for the liability for future policy benefits was adopted effective January 1, 2023 using the modified retrospective transition method, which includes a cumulative effect adjustment to the balance sheet as of January 1, 2021. Under this method, for balance sheet remeasurement purposes, the liability for future policy benefits is remeasured using discount rates as of January 1, 2021 with the impact recorded as a cumulative effect adjustment to AOCI. Adoption of the ASU resulted in a significant impact to AOCI as a result of remeasuring in force contract liabilities using current upper-medium grade fixed income instrument yields. This adjustment largely reflects the difference between discount rates locked-in at contract inception versus current discount rates. See Note 1 for additional information regarding the effect on the financial statements. Adoption of the standard also resulted in additional required disclosures. See Note 8 for additional information. Amortization of deferred acquisition costs and other balances Requires DAC and other balances, such as URR and DSI, to be amortized on a constant level basis over the expected term of the related contract, independent of expected profitability. Effective January 1, 2023 using the modified retrospective transition method, which includes a cumulative effect adjustment to the balance sheet as of January 1, 2021. Under this method, the amendments to contracts in force were applied as of January 1, 2021 on the basis of their existing carrying amounts, adjusted for the removal of any related amounts in AOCI. Adoption of the ASU did not have a significant impact on DAC and other balances upon transition, other than the impact of the removal of any related amounts in AOCI. See Note 1 for additional information regarding the effect on the financial statements. Adoption of the standard also resulted in additional required disclosures. See Note 6 for additional information. Market Risk Benefits Requires an entity to measure all market risk benefits (e.g., living benefit and death benefit guarantees associated with variable annuities) at fair value, and record MRB assets and liabilities separately on the Consolidated Statements of Financial Position. Changes in the fair value of market risk benefits are recorded in net income, except for the portion attributable to changes in an entity’s NPR, which is recognized in OCI. An entity shall maximize the use of relevant observable information and minimize the use of unobservable information in determining the balance of the market risk benefits upon adoption. Effective January 1, 2023 using the retrospective transition method, which includes a cumulative effect adjustment to the balance sheet as of January 1, 2021. Adoption of the ASU resulted in an adjustment to retained earnings for the difference between the fair value and carrying value of benefits not measured at fair value prior to the adoption of the ASU (e.g., guaranteed minimum death benefits on variable annuities) and a reclass of the cumulative effect of changes in NPR from retained earnings to AOCI. See Note 1 for additional information regarding the effect on the financial statements. Adoption of the standard also resulted in additional required disclosures. See Note 10 for additional information. In addition to the significant key accounting changes noted above, ASU 2018-12 also clarified the definition of assessments used to accrue additional insurance reserves and other related balances, primarily for no-lapse guarantee features on certain universal life contracts. Application of the new guidance changed the pattern of reserve recognition for these guarantees and resulted in an increase to the net contract liabilities related to these products at transition. See Note 1 for additional information regarding the effect on the financial statements. ASU 2022-05, Financial Services – Insurance (Topic 944) Transition for Sold Contracts was issued on December 15, 2022, to amend the transition guidance in ASU 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts . The amendment allows an insurance entity to make an accounting policy election to not apply ASU 2018-12 to contracts or legal entities sold or disposed of before the effective date, and in which the insurance entity has no significant continuing involvement with the derecognized contracts. An insurance entity is permitted to apply the policy election on a transaction by transaction basis to each sale or disposal transaction. An insurance entity is required to disclose whether it has chosen to apply this accounting policy election and provide a qualitative description of the sale or disposal transactions to which the accounting policy election is applied. The Company did not choose to apply this accounting policy election to any of its eligible sale or disposal transactions. Other ASUs adopted as of December 31, 2023 The Company adopted ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosure , effective January 1, 2023, on a prospective basis. This ASU eliminates the accounting guidance for TDR for creditors and adds enhanced disclosure requirements. Following adoption of the ASU, all loan refinancings and restructurings are subject to the modification guidance in ASC 310-20. The narrative description of the Company's significant accounting policies at the beginning of this Note reflects its policies as of December 31, 2023, including the policies associated with the adoption of ASU 2022-02. Adoption of the ASU did not have a significant impact on the Company’s Consolidated Financial Statements and Notes to the Consolidated Financial Statements. |
Future Adoption Of New Accounting Pronouncements | ASUs issued but not yet adopted as of December 31, 2023 Standard Description Effective date and method of adoption Effect on the financial statements or other significant matters ASU 2023-07 Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures This ASU requires entities, including those with a single operating or reportable segment, to provide more detailed information about significant segment expenses that are regularly provided to the chief operating decision maker. The ASU also clarifies that all of the disclosures required in the guidance apply to all public entities, including those with a single operating or reportable segment. Effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted, using the retrospective method. The Company is currently assessing the impact of the ASU on the Company's Consolidated Financial Statements and Notes to the Consolidated Financial Statements. |
Business and Basis of Present_2
Business and Basis of Presentation (Tables) | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Effects of Reinsurance | Reinsurance amounts, included in the Company’s Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, were as follows: 2023 2022 2021 (in thousands) Premiums: Direct(1) $ 1,853,184 $ 1,868,709 $ 1,903,865 Assumed (61) 776 162 Ceded(1) (1,524,226) (1,604,277) (1,719,569) Net premiums(1) 328,897 265,208 184,458 Policy charges and fee income: Direct(1) 2,995,595 3,034,193 3,348,259 Assumed(1) 604,311 594,622 565,814 Ceded(1) (2,063,300) (2,398,214) (2,613,978) Net policy charges and fee income(1) 1,536,606 1,230,601 1,300,095 Net investment income: Direct 1,700,684 920,674 555,404 Assumed 1,364 1,513 1,049 Ceded (26,526) (38,186) (6,218) Net investment income(2) 1,675,522 884,001 550,235 Asset administration fees: Direct 323,444 351,600 403,359 Assumed 0 0 0 Ceded (90,494) (67,418) (201,182) Net asset administration fees 232,950 284,182 202,177 Other income (loss): Direct 636,930 (731,796) 227,035 Assumed (475) 271 (66) Ceded(1) 108,173 80,056 35,451 Net other income(1)(2) 744,628 (651,469) 262,420 2023 2022 2021 Realized investment gains (losses), net: Direct(1) (1,195,753) 497,016 (388,914) Assumed(1) 162,291 (244,000) 12,592 Ceded(1) (50,198) 83,366 (10,572) Realized investment gains (losses), net(1)(2) (1,083,660) 336,382 (386,894) Change in value of market risk benefits, net of related hedging gain (loss): Direct(1) 298,425 (181,260) 9,096,963 Assumed (2,199) 0 0 Ceded(1) (390,594) (519,321) (13,319,493) Net change in value of market risk benefits, net of related hedging gain (loss)(1) (94,368) (700,581) (4,222,530) Policyholders’ benefits (including change in reserves): Direct(1) 3,354,306 3,362,353 3,215,531 Assumed(1) 1,258,651 1,107,436 905,325 Ceded(1) (4,109,168) (4,011,416) (4,038,146) Net policyholders’ benefits (including change in reserves)(1)(2) 503,789 458,373 82,710 Change in estimates of liability for future policy benefits: Direct(1) (18,361) 1,716,983 99,202 Assumed(1) 8,644 679,863 (16,166) Ceded(1) 13,669 (2,341,747) (56,028) Net change in estimates of liability for future policy benefits(1) 3,952 55,099 27,008 Interest credited to policyholders’ account balances: Direct(1) 918,327 805,411 525,038 Assumed 136,725 74,402 138,202 Ceded(1) (399,607) (434,598) (814,629) Net interest credited to policyholders’ account balances(1) 655,445 445,215 (151,389) Reinsurance expense allowances and general and administrative expenses, net of capitalization and amortization(1) (399,870) (150,374) (2,195,677) (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. (2) Amounts include reinsurance agreements using the deposit method of accounting. Unaffiliated reinsurance assumed and ceded amounts included in the table above and in the Company's Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, were as follows: 2023 2022 2021 (in thousands) Premiums: Assumed(1) $ (69) $ 149 $ 162 Ceded(1) (70,169) (42,721) (26,143) Policy charges and fee income: Assumed 1,563 2,113 0 Ceded (143,764) (81,781) (65,451) Net investment income(2): Ceded 23,023 10,802 687 Asset administration fees: Ceded (22,415) 0 0 Other income (loss)(2): Assumed (211) 270 (68) Ceded(1) 37,526 3,243 0 Realized investment gains (losses), net(2): Assumed(1) 162,291 778,620 0 Ceded(1) (45,711) 82,386 80,540 Change in value of market risk benefits, net of related hedging gain (loss): Assumed(1) (2,199) 0 0 Ceded(1) (186,996) (120,663) (130,654) Policyholders' benefits (including change in reserves)(2): Assumed 804 2,566 429 Ceded(1) (157,344) (94,402) (186,927) Change in estimates of liability for future policy benefits: Ceded(1) (1,367) (6,824) 0 Interest credited to policyholders' account balances: Assumed 16,243 (95,285) 0 (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. (2) Amounts include reinsurance agreements using the deposit method of accounting. | |
Deferred Policy Acquisition Costs | The following table shows a rollforward for the lines of business that contain DAC balances, along with a reconciliation to the Company's total DAC balance: Fixed Annuities Variable Annuities Term Life Variable / Universal Life Total (in thousands) Balance, January 1, 2021 $ 0 $ 0 $ 462,099 $ 2,030,983 $ 2,493,082 Capitalization 576 32,590 168,760 653,864 855,790 Amortization expense (1,008) (146,952) (53,775) (123,860) (325,595) Other(1) 84,913 3,921,094 0 24 4,006,031 Balance, December 31, 2021 84,481 3,806,732 577,084 2,561,011 7,029,308 Capitalization 31,494 270,864 127,541 532,678 962,577 Amortization expense (13,724) (341,142) (55,423) (109,987) (520,276) Other(2) 0 0 (365) (540,819) (541,184) Balance, December 31, 2022 102,251 3,736,454 648,837 2,442,883 6,930,425 Capitalization 117,851 241,136 159,000 576,920 1,094,907 Amortization expense (22,165) (326,444) (63,949) (121,877) (534,435) Other(3) 0 (393,385) 0 (1) (393,386) Balance, December 31, 2023 $ 197,937 $ 3,257,761 $ 743,888 $ 2,897,925 $ 7,097,511 (1) Includes the impact of the 2021 Variable Annuities Recapture as well as the assuming of DAC upon Affiliated reinsurance agreement with FLIAC within Fixed Annuities. See Note 1 and Note 11 for additional information. (2) Includes the impact of the reinsurance agreement with Lotus Re. See Note 11 for additional information. (3) Includes the impact of the reinsurance agreement with AuguStar. See Note 11 for additional information. | |
Liability for Future Policy Benefit (DRL, DRG, Benefit Reserves, DPL, and Additional Insurance Reserves) | The balances of and changes in Benefit Reserves as of and for the periods indicated consist of the three tables presented below: Present Value of Expected Net Premiums rollforward, Present Value of Expected Future Policy Benefits rollforward, and Net Liability for Future Policy Benefits. Year Ended December 31, 2023 Present Value of Expected Net Premiums Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 10,911,794 $ 0 $ 10,911,794 Effect of cumulative changes in discount rate assumptions, beginning of period 554,896 0 554,896 Balance at original discount rate, beginning of period 11,466,690 0 11,466,690 Effect of assumption update (790) 0 (790) Effect of actual variances from expected experience and other activity (200,513) (989) (201,502) Adjusted balance, beginning of period 11,265,387 (989) 11,264,398 Issuances 712,495 36,646 749,141 Net premiums / considerations collected (1,345,514) (35,657) (1,381,171) Interest accrual 521,176 0 521,176 Balance at original discount rate, end of period 11,153,544 0 11,153,544 Effect of cumulative changes in discount rate assumptions, end of period (225,711) 0 (225,711) Balance, end of period $ 10,927,833 $ 0 $ 10,927,833 Year Ended December 31, 2023 Present Value of Expected Future Policy Benefits Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 17,835,251 $ 204,727 $ 18,039,978 Effect of cumulative changes in discount rate assumptions, beginning of period 962,035 24,876 986,911 Balance at original discount rate, beginning of period 18,797,286 229,603 19,026,889 Effect of assumption update (1,044) 0 (1,044) Effect of actual variances from expected experience and other activity (263,243) 6,991 (256,252) Adjusted balance, beginning of period 18,532,999 236,594 18,769,593 Issuances 712,495 36,646 749,141 Interest accrual 895,023 8,440 903,463 Benefit payments (1,386,583) (33,287) (1,419,870) Other adjustments 3,844 (84) 3,760 Balance at original discount rate, end of period 18,757,778 248,309 19,006,087 Effect of cumulative changes in discount rate assumptions, end of period (331,571) (19,521) (351,092) Balance, end of period $ 18,426,207 $ 228,788 $ 18,654,995 Other, end of period 1,765 Total balance, end of period $ 18,656,760 Year Ended December 31, 2023 Net Liability for Future Policy Benefits (Benefit Reserves) Term Life Fixed Annuities Total (in thousands) Balance, end of period, pre-flooring $ 7,498,374 $ 228,788 $ 7,727,162 Flooring impact, end of period 44 0 44 Balance, end of period, post-flooring 7,498,418 228,788 7,727,206 Less: Reinsurance recoverable 6,817,488 18,489 6,835,977 Balance after reinsurance recoverable, end of period, post-flooring $ 680,930 $ 210,299 $ 891,229 Year Ended December 31, 2022 Present Value of Expected Net Premiums Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 12,485,056 $ 0 $ 12,485,056 Effect of cumulative changes in discount rate assumptions, beginning of period (1,826,120) 0 (1,826,120) Balance at original discount rate, beginning of period 10,658,936 0 10,658,936 Effect of assumption update 1,295,294 0 1,295,294 Effect of actual variances from expected experience and other activity (112,661) (1,143) (113,804) Adjusted balance, beginning of period 11,841,569 (1,143) 11,840,426 Issuances 439,874 30,469 470,343 Net premiums / considerations collected (1,339,902) (29,326) (1,369,228) Interest accrual 525,149 0 525,149 Balance at original discount rate, end of period 11,466,690 0 11,466,690 Effect of cumulative changes in discount rate assumptions, end of period (554,896) 0 (554,896) Balance, end of period $ 10,911,794 $ 0 $ 10,911,794 Year Ended December 31, 2022 Present Value of Expected Future Policy Benefits Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 20,937,097 $ 237,065 $ 21,174,162 Effect of cumulative changes in discount rate assumptions, beginning of period (3,607,275) (16,704) (3,623,979) Balance at original discount rate, beginning of period 17,329,822 220,361 17,550,183 Effect of assumption update 1,756,995 0 1,756,995 Effect of actual variances from expected experience and other activity (206,175) (1,639) (207,814) Adjusted balance, beginning of period 18,880,642 218,722 19,099,364 Issuances 439,874 30,469 470,343 Interest accrual 888,525 7,836 896,361 Benefit payments (1,416,823) (27,138) (1,443,961) Other adjustments 5,068 (286) 4,782 Balance at original discount rate, end of period 18,797,286 229,603 19,026,889 Effect of cumulative changes in discount rate assumptions, end of period (962,035) (24,876) (986,911) Balance, end of period $ 17,835,251 $ 204,727 $ 18,039,978 Other, end of period 2,127 Total balance, end of period $ 18,042,105 Year Ended December 31, 2022 Net Liability for Future Policy Benefits (Benefit Reserves) Term Life Fixed Annuities Total (in thousands) Balance, end of period, pre-flooring $ 6,923,457 $ 204,727 $ 7,128,184 Flooring impact, end of period 0 0 0 Balance, end of period, post-flooring 6,923,457 204,727 7,128,184 Less: Reinsurance recoverable 6,497,257 16,460 6,513,717 Balance after reinsurance recoverable, end of period, post-flooring $ 426,200 $ 188,267 $ 614,467 Year Ended December 31, 2021 Present Value of Expected Net Premiums Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 12,791,701 $ 0 $ 12,791,701 Effect of cumulative changes in discount rate assumptions, beginning of period (2,461,823) 0 (2,461,823) Balance at original discount rate, beginning of period 10,329,878 0 10,329,878 Effect of assumption update 39,089 0 39,089 Effect of actual variances from expected experience and other activity 246,712 0 246,712 Adjusted balance, beginning of period 10,615,679 0 10,615,679 Issuances 747,703 29,700 777,403 Net premiums / considerations collected (1,193,642) (29,700) (1,223,342) Interest accrual 489,196 0 489,196 Balance at original discount rate, end of period 10,658,936 0 10,658,936 Effect of cumulative changes in discount rate assumptions, end of period 1,826,120 0 1,826,120 Balance, end of period $ 12,485,056 $ 0 $ 12,485,056 Year Ended December 31, 2021 Present Value of Expected Future Policy Benefits Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 21,897,943 $ 237,094 $ 22,135,037 Effect of cumulative changes in discount rate assumptions, beginning of period (4,893,834) (27,090) (4,920,924) Balance at original discount rate, beginning of period 17,004,109 210,004 17,214,113 Effect of assumption update 40,236 0 40,236 Effect of actual variances from expected experience and other activity 268,005 (1,422) 266,583 Adjusted balance, beginning of period 17,312,350 208,582 17,520,932 Issuances 747,703 29,700 777,403 Interest accrual 832,663 7,454 840,117 Benefit payments (1,566,091) (25,328) (1,591,419) Other adjustments 3,197 (47) 3,150 Balance at original discount rate, end of period 17,329,822 220,361 17,550,183 Effect of cumulative changes in discount rate assumptions, end of period 3,607,275 16,704 3,623,979 Balance, end of period $ 20,937,097 $ 237,065 $ 21,174,162 Other, end of period 2,902 Total balance, end of period $ 21,177,064 Year Ended December 31, 2021 Net Liability for Future Policy Benefits (Benefit Reserves) Term Life Fixed Annuities Total (in thousands) Balance, end of period, pre-flooring $ 8,452,041 $ 237,065 $ 8,689,106 Flooring impact, end of period 951 0 951 Balance, end of period, post-flooring 8,452,992 237,065 8,690,057 Less: Reinsurance recoverable 7,855,802 19,314 7,875,116 Balance after reinsurance recoverable, end of period, post-flooring $ 597,190 $ 217,751 $ 814,941 The following tables provide supplemental information related to the balances of and changes in Benefit Reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the periods indicated: Year Ended December 31, 2023 Term Life Fixed Annuities ($ in thousands) Undiscounted expected future gross premiums $ 21,871,767 $ 0 Discounted expected future gross premiums (at original discount rate) $ 15,027,611 $ 0 Discounted expected future gross premiums (at current discount rate) $ 14,748,999 $ 0 Undiscounted expected future benefits and expenses $ 29,118,532 $ 332,902 Interest accrual $ 373,845 $ 8,440 Gross premiums $ 1,804,955 $ 41,111 Weighted-average duration of the liability in years (at original discount rate) 10 7 Weighted-average duration of the liability in years (at current discount rate) 10 6 Weighted-average interest rate (at original discount rate) 5.17 % 3.70 % Weighted-average interest rate (at current discount rate) 4.99 % 4.95 % Year Ended December 31, 2022 Term Life Fixed Annuities ($ in thousands) Undiscounted expected future gross premiums $ 22,223,836 $ 0 Discounted expected future gross premiums (at original discount rate) $ 15,322,180 $ 0 Discounted expected future gross premiums (at current discount rate) $ 14,587,657 $ 0 Undiscounted expected future benefits and expenses $ 29,330,574 $ 306,286 Interest accrual $ 363,375 $ 7,836 Gross premiums $ 1,831,360 $ 32,105 Weighted-average duration of the liability in years (at original discount rate) 11 7 Weighted-average duration of the liability in years (at current discount rate) 10 6 Weighted-average interest rate (at original discount rate) 5.23 % 3.60 % Weighted-average interest rate (at current discount rate) 5.39 % 5.33 % Year Ended December 31, 2021 Term Life Fixed Annuities ($ in thousands) Undiscounted expected future gross premiums $ 24,005,621 $ 0 Discounted expected future gross premiums (at original discount rate) $ 16,246,950 $ 0 Discounted expected future gross premiums (at current discount rate) $ 19,102,730 $ 0 Undiscounted expected future benefits and expenses $ 27,127,403 $ 293,095 Interest accrual $ 343,467 $ 7,454 Gross premiums $ 1,822,261 $ 35,672 Weighted-average duration of the liability in years (at original discount rate) 10 7 Weighted-average duration of the liability in years (at current discount rate) 11 7 Weighted-average interest rate (at original discount rate) 5.30 % 3.47 % Weighted-average interest rate (at current discount rate) 2.55 % 2.49 % For additional information regarding observable market information and the techniques used to determine the interest rate assumptions seen above, see Note 2. The balances of and changes in Deferred Profit Liability for the years ended December 31, are as follows: 2023 2022 2021 Fixed Annuities (in thousands) Balance, beginning of period $ 18,193 $ 15,765 $ 9,959 Effect of actual variances from expected experience and other activity (6,978) 1,250 1,247 Adjusted balance, beginning of period 11,215 17,015 11,206 Profits deferred 5,191 2,511 5,823 Interest accrual 552 616 529 Amortization (2,129) (1,909) (1,793) Other adjustments (11) (40) 0 Balance, end of period 14,818 18,193 15,765 Less: Reinsurance recoverable 1,365 1,684 1,726 Balance after reinsurance recoverable $ 13,453 $ 16,509 $ 14,039 The following table provides supplemental information related to the balances of and changes in Deferred Profit Liability, included in the disaggregated table above, on a gross (direct and assumed) basis, for the years ended December 31,: 2023 2022 2021 Fixed Annuities (in thousands) Revenue(1) $ 3,375 $ (2,428) $ (5,805) Interest accrual 552 616 529 (1) Represents the gross premiums collected in changes in deferred profit liability. The following table shows a rollforward of AIR balances for variable and universal life products, for the years ended December 31,: 2023 2022 2021 (in thousands) Balance, including amounts in AOCI, beginning of period, post-flooring $ 12,664,445 $ 11,660,527 $ 10,878,087 Flooring impact and amounts in AOCI 1,269,236 (896,931) (1,169,972) Balance, excluding amounts in AOCI, beginning of period, pre-flooring 13,933,681 10,763,596 9,708,115 Effect of assumption update 22,910 2,197,592 (1,243) Effect of actual variances from expected experience and other activity 34,021 (223,185) 53,125 Adjusted balance, beginning of period 13,990,612 12,738,003 9,759,997 Assessments collected(1) 929,709 961,924 848,263 Interest accrual 486,253 433,631 344,789 Benefits paid (294,199) (199,877) (189,453) Balance, excluding amounts in AOCI, end of period, pre-flooring 15,112,375 13,933,681 10,763,596 Flooring impact and amounts in AOCI (831,583) (1,269,236) 896,931 Balance, including amounts in AOCI, end of period, post-flooring 14,280,792 12,664,445 11,660,527 Less: Reinsurance recoverable 14,054,600 12,458,184 11,419,340 Balance after reinsurance recoverable, including amounts in AOCI, end of period $ 226,192 $ 206,261 $ 241,187 (1) Represents the portion of gross assessments required to fund the future policy benefits. 2023 2022 2021 ($ in thousands) Interest accrual $ 486,253 $ 433,631 $ 344,789 Gross assessments $ 1,405,696 $ 1,367,796 $ 1,674,305 Weighted-average duration of the liability in years (at original discount rate) 22 23 22 Weighted-average interest rate (at original discount rate) 3.39 % 3.37 % 3.37 % The following table presents the reconciliation of the ending balances from the above rollforwards, Benefit Reserves, Deferred Profit Liability and Additional Insurance Reserves including other liabilities, gross of related reinsurance recoverables, to the total liability for Future Policy Benefits as reported on the Company's Consolidated Statements of Financial Position for the years ended December 31,: 2023 2022 2021 (in thousands) Benefit reserves, end of period, post-flooring $ 7,727,206 $ 7,128,184 $ 8,690,057 Deferred profit liability, end of period, post-flooring 14,818 18,193 15,765 Additional insurance reserves, including amounts in AOCI, end of period, post-flooring 14,280,792 12,664,445 11,660,527 Subtotal of amounts disclosed above 22,022,816 19,810,822 20,366,349 Other Future policy benefits reserves(1) 1,182,389 1,018,211 1,144,400 Total Future policy benefits $ 23,205,205 $ 20,829,033 $ 21,510,749 (1) Represents balances for which disaggregated rollforward disclosures are not required, including unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities. The following tables present revenue and interest expense related to Benefit Reserves, Deferred Profit Liability and Additional Insurance Reserves, as well as related revenue and interest expense not presented in the above supplemental tables, in the Company's Consolidated Statement of Operations for the periods indicated: Year Ended December 31, 2023 Revenues(1) Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 1,804,955 $ 0 $ 41,111 $ 1,846,066 Deferred profit liability 0 0 3,375 3,375 Additional insurance reserves 0 1,405,696 0 1,405,696 Total $ 1,804,955 $ 1,405,696 $ 44,486 $ 3,255,137 Year Ended December 31, 2022 Revenues(1) Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 1,831,360 $ 0 $ 32,105 $ 1,863,465 Deferred profit liability 0 0 (2,428) (2,428) Additional insurance reserves 0 1,367,796 0 1,367,796 Total $ 1,831,360 $ 1,367,796 $ 29,677 $ 3,228,833 Year Ended December 31, 2021 Revenues(1) Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 1,822,261 $ 0 $ 35,672 $ 1,857,933 Deferred profit liability 0 0 (5,805) (5,805) Additional insurance reserves 0 1,674,305 0 1,674,305 Total $ 1,822,261 $ 1,674,305 $ 29,867 $ 3,526,433 (1) Represents "Gross premiums" for benefit reserves; "Gross assessments" for additional insurance reserves; and "Revenue" for deferred profit liability. Year Ended December 31, 2023 Interest Expense Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 373,845 $ 0 $ 8,440 $ 382,285 Deferred profit liability 0 0 552 552 Additional insurance reserves 0 486,253 0 486,253 Total $ 373,845 $ 486,253 $ 8,992 $ 869,090 Year Ended December 31, 2022 Interest Expense Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 363,375 $ 0 $ 7,836 $ 371,211 Deferred profit liability 0 0 616 616 Additional insurance reserves 0 433,631 0 433,631 Total $ 363,375 $ 433,631 $ 8,452 $ 805,458 Year Ended December 31, 2021 Interest Expense Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 343,467 $ 0 $ 7,454 $ 350,921 Deferred profit liability 0 0 529 529 Additional insurance reserves 0 344,789 0 344,789 Total $ 343,467 $ 344,789 $ 7,983 $ 696,239 | |
Additional Liability, Long-Duration Insurance (URR and Cost of Reinsurance) | The balances of and changes in URR as of and for the periods ended are as follows: Years Ended December 31, 2023 2022 2021 Variable Life / Universal Life (in thousands) Balance, beginning of period $ 3,067,336 $ 2,398,788 $ 1,745,269 Unearned revenue 827,960 799,185 760,153 Amortization expense (153,779) (129,525) (106,634) Other adjustments (91) (1,112) 0 Balance, end of period 3,741,426 3,067,336 2,398,788 Less: Reinsurance recoverables 1,690,255 1,542,900 939,798 Unearned revenue reserve net of reinsurance recoverables $ 2,051,171 $ 1,524,436 $ 1,458,990 | |
Market Risk Benefits | The following tables show a rollforward of MRB balances for variable annuity products, along with a reconciliation to the Company’s total net MRB positions as of the following dates: Year Ended December 31, 2023 Variable Annuities Less: Reinsured Market Risk Benefits Total, Net of Reinsurance (in thousands) Balance, beginning of period $ 4,550,625 $ (422,261) $ 4,128,364 Effect of cumulative changes in non-performance risk 1,727,910 0 1,727,910 Balance, beginning of period, before effect of changes in non-performance risk 6,278,535 (422,261) 5,856,274 Attributed fees collected 1,158,879 (246,747) 912,132 Claims paid (85,898) 9,952 (75,946) Interest accrual 293,205 (53,016) 240,189 Actual in force different from expected 79,030 (13,338) 65,692 Effect of changes in interest rates (1,438,873) 455,062 (983,811) Effect of changes in equity markets (1,845,207) 180,953 (1,664,254) Effect of assumption update 330,769 (54,067) 276,702 Issuances 29,433 7,680 37,113 Other adjustments(1) (36,888) (635,011) (671,899) Effect of changes in current period counterparty non-performance risk 0 (146,999) (146,999) Balance, end of period, before effect of changes in non-performance risk 4,762,985 (917,792) 3,845,193 Effect of cumulative changes in non-performance risk (1,068,035) 0 (1,068,035) Balance, end of period $ 3,694,950 $ (917,792) $ 2,777,158 Year Ended December 31, 2022 Variable Annuities Less: Reinsured Market Risk Benefits Total, Net of Reinsurance (in thousands) Balance, beginning of period $ 8,884,362 $ (906,484) $ 7,977,878 Effect of cumulative changes in non-performance risk 287,605 0 287,605 Balance, beginning of period, before effect of changes in non-performance risk 9,171,967 (906,484) 8,265,483 Attributed fees collected 1,249,956 (147,727) 1,102,229 Claims paid (64,406) 3,456 (60,950) Interest accrual 143,483 (13,438) 130,045 Actual in force different from expected 105,996 (9,968) 96,028 Effect of changes in interest rates (7,271,427) 767,394 (6,504,033) Effect of changes in equity markets 3,103,563 (326,575) 2,776,988 Effect of assumption update (160,597) 23,171 (137,426) Effect of changes in current period counterparty non-performance risk 0 187,910 187,910 Balance, end of period, before effect of changes in non-performance risk 6,278,535 (422,261) 5,856,274 Effect of cumulative changes in non-performance risk (1,727,910) 0 (1,727,910) Balance, end of period $ 4,550,625 $ (422,261) $ 4,128,364 Year Ended December 31, 2021 Variable Annuities Less: Reinsured Market Risk Benefits Total, Net of Reinsurance (in thousands) Balance, beginning of period $ 13,577,543 $ (13,589,575) $ (12,032) Effect of cumulative changes in non-performance risk 722,837 0 722,837 Balance, beginning of period, before effect of changes in non-performance risk 14,300,380 (13,589,575) 710,805 Attributed fees collected 1,368,434 (759,997) 608,437 Claims paid (29,401) 14,648 (14,753) Interest accrual 24,824 (16,593) 8,231 Actual in force different from expected (19,290) 22,687 3,397 Effect of changes in interest rates (3,461,436) 3,240,588 (220,848) Effect of changes in equity markets (2,789,777) 2,070,833 (718,944) Effect of assumption update (221,767) 221,767 0 Other adjustments(1) 0 8,223,470 8,223,470 Effect of changes in current period counterparty non-performance risk 0 (334,312) (334,312) Balance, end of period, before effect of changes in non-performance risk 9,171,967 (906,484) 8,265,483 Effect of cumulative changes in non-performance risk (287,605) 0 (287,605) Balance, end of period $ 8,884,362 $ (906,484) $ 7,977,878 (1) Other adjustments for December 31, 2023 primarily includes $638 million related to the reinsurance transaction with AuguStar. See Note 11 for additional information. Other adjustments for December 31, 2021 includes the impact of the 2021 Variable Annuities Recapture. See Note 1 for additional information. The following table presents accompanying information to the rollforward table above. December 31, 2023 December 31, 2022 December 31, 2021 Variable Annuities ($ in thousands) Net amount at risk(1) $ 9,041,651 $ 12,141,947 $ 2,566,157 Weighted-average attained age of contractholders 70 68 66 (1) For contracts with multiple benefit features, the highest net amount at risk for each contract is included. The table below reconciles MRB asset and liability positions as of the following dates: December 31, 2023 December 31, 2022 December 31, 2021 Variable Annuities (in thousands) Market risk benefit assets $ 2,367,243 $ 1,393,237 $ 1,786,565 Market risk benefit liabilities 5,144,401 5,521,601 9,764,443 Net liability $ 2,777,158 $ 4,128,364 $ 7,977,878 | |
Impacts of Recapture | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Effects of Reinsurance | Affiliated Asset Transfers Affiliate Period Transaction Security Type Fair Value Book Value APIC/ Retained Earnings Increase/(Decrease) Realized Investment Gain/(Loss), Net Derivative Gain/(Loss) (in millions) PALAC July 1, 2021 Purchase Derivatives, Fixed Maturities, Equity Securities, Commercial Mortgages and JV/LP Investments $ 4,908 $ 4,908 $ 0 $ 0 $ 0 Prudential Insurance July 1, 2021 Contributed Capital Fixed Maturities $ 3,420 $ 3,420 $ 3,420 $ 0 $ 0 | |
Transition adjustment from the adoption of ASU 2018-12 | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Accounting Standards of New Guidance on Financial Statements | Consolidated Statements of Financial Position: December 31, 2022 IMPACTED LINES ONLY As Originally Reported Effect of As Currently Reported (in thousands) Deferred policy acquisition costs $ 6,616,097 $ 314,328 $ 6,930,425 Reinsurance recoverables 34,561,825 2,534,737 37,096,562 Deferred sales inducements 275,574 105,930 381,504 Income tax assets 1,873,740 (178,989) 1,694,751 Market risk benefit assets 0 1,393,237 1,393,237 Other assets 1,327,393 4,034 1,331,427 TOTAL ASSETS $ 189,299,841 $ 4,173,277 $ 193,473,118 Policyholders’ account balances $ 41,748,241 $ 164,295 $ 41,912,536 Future policy benefits 23,204,533 (2,375,500) 20,829,033 Market risk benefit liabilities 0 5,521,601 5,521,601 Other liabilities 3,407,156 190,217 3,597,373 Total liabilities 184,936,310 3,500,613 188,436,923 Retained earnings / (accumulated deficit) (95,583) (898,571) (994,154) Accumulated other comprehensive income (loss) (1,581,300) 1,571,235 (10,065) Total equity 4,363,531 672,664 5,036,195 TOTAL LIABILITIES AND EQUITY $ 189,299,841 $ 4,173,277 $ 193,473,118 Consolidated Statements of Operations and Comprehensive Income (Loss): Year Ended December 31, 2022 IMPACTED LINES ONLY As Originally Reported Effect of As Currently Reported (in thousands) REVENUES Premiums $ 274,783 $ (9,575) $ 265,208 Policy charges and fee income 1,731,957 (501,356) 1,230,601 Other income (loss) (661,860) 10,391 (651,469) Realized investment gains (losses), net 1,041,435 (705,053) 336,382 Change in value of market risk benefits, net of related hedging gain (loss) 0 (700,581) (700,581) TOTAL REVENUES 3,554,498 (1,906,174) 1,648,324 BENEFITS AND EXPENSES Policyholders’ benefits 609,392 (151,019) 458,373 Change in estimates of liability for future policy benefits 0 55,099 55,099 Interest credited to policyholders’ account balances 517,488 (72,273) 445,215 Amortization of deferred policy acquisition costs 857,385 (337,109) 520,276 General, administrative and other expenses 1,154,229 2,235 1,156,464 TOTAL BENEFITS AND EXPENSES 3,138,494 (503,067) 2,635,427 INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE 416,004 (1,403,107) (987,103) Income tax expense (benefit) (882) (294,653) (295,535) INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE 416,886 (1,108,454) (691,568) NET INCOME (LOSS) $ 341,749 $ (1,108,454) $ (766,705) Other comprehensive income (loss), before tax: Net unrealized investment gains (losses) (2,430,238) 176,201 (2,254,037) Interest rate remeasurement of future policy benefits 0 310,353 310,353 Gain (loss) from changes in non-performance risk on market risk benefits 0 1,440,305 1,440,305 Total (2,439,575) 1,926,859 (512,716) Less: Income tax expense (benefit) related to other comprehensive income (loss) (510,840) 404,643 (106,197) Other comprehensive income (loss), net of taxes (1,928,735) 1,522,216 (406,519) Comprehensive income (loss) $ (1,586,986) $ 413,762 $ (1,173,224) Year Ended December 31, 2021 IMPACTED LINES ONLY As Originally Reported Effect of As Currently Reported (in thousands) REVENUES Premiums $ 203,676 $ (19,218) $ 184,458 Policy charges and fee income 1,529,757 (229,662) 1,300,095 Other income (loss) 267,208 (4,788) 262,420 Realized investment gains (losses), net (5,295,406) 4,908,512 (386,894) Change in value of market risk benefits, net of related hedging gain (loss) 0 (4,222,530) (4,222,530) TOTAL REVENUES (2,542,353) 432,314 (2,110,039) BENEFITS AND EXPENSES Policyholders’ benefits 655,910 (573,200) 82,710 Change in estimates of liability for future policy benefits 0 27,008 27,008 Interest credited to policyholders’ account balances (114,585) (36,804) (151,389) Amortization of deferred policy acquisition costs 342,118 (16,523) 325,595 General, administrative and other expenses (523,925) 151 (523,774) TOTAL BENEFITS AND EXPENSES 359,518 (599,368) (239,850) INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF OPERATING JOINT VENTURE (2,901,871) 1,031,682 (1,870,189) Income tax expense (benefit) (691,439) 216,653 (474,786) INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE (2,210,432) 815,029 (1,395,403) NET INCOME (LOSS) $ (2,209,730) $ 815,029 $ (1,394,701) Other comprehensive income (loss), before tax: Net unrealized investment gains (losses) (247,176) 36,690 (210,486) Interest rate remeasurement of future policy benefits 0 37,274 37,274 Gain (loss) from changes in non-performance risk on market risk benefits 0 (435,232) (435,232) Total (251,067) (361,268) (612,335) Less: Income tax expense (benefit) related to other comprehensive income (loss) (52,374) (75,867) (128,241) Other comprehensive income (loss), net of taxes (198,693) (285,401) (484,094) Comprehensive income (loss) $ (2,408,423) $ 529,628 $ (1,878,795) Consolidated Statements of Cash Flows: Year Ended December 31, 2022 IMPACTED LINES ONLY As Originally Reported Effect of As Currently Reported (in thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ 341,749 $ (1,108,454) $ (766,705) Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Policy charges and fee income (78,754) 210,690 131,936 Interest credited to policyholders’ account balances 517,488 (72,273) 445,215 Realized investment (gains) losses, net (1,041,435) 705,053 (336,382) Change in value of market risk benefits, net of related hedging (gains) losses 0 700,581 700,581 Change in: Future policy benefits and other insurance liabilities 2,407,887 1,335,893 3,743,780 Reinsurance recoverables (1,181,692) (1,072,598) (2,254,290) Deferred policy acquisition costs (105,194) (337,109) (442,303) Income taxes (40,095) (294,674) (334,769) Other, net 1,635,056 (67,109) 1,567,947 Cash flows from (used in) operating activities $ 1,824,964 $ 0 $ 1,824,964 Year Ended December 31, 2021 IMPACTED LINES ONLY As Originally Reported Effect of As Currently Reported (in thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $ (2,209,730) $ 815,029 $ (1,394,701) Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Policy charges and fee income (21,763) 187,438 165,675 Interest credited to policyholders’ account balances (114,585) (36,804) (151,389) Realized investment (gains) losses, net 5,295,406 (4,908,512) 386,894 Change in value of market risk benefits, net of related hedging (gains) losses 0 4,222,530 4,222,530 Change in: Future policy benefits and other insurance liabilities 2,080,967 (249,447) 1,831,520 Reinsurance recoverables (1,304,306) 169,623 (1,134,683) Deferred policy acquisition costs (3,926,121) (141,825) (4,067,946) Income taxes (1,082,459) 240,352 (842,107) Other, net 1,674,972 (298,384) 1,376,588 Cash flows from (used in) operating activities $ (883,941) $ 0 $ (883,941) The following tables detail the January 1, 2021 transition adjustments by providing a rollforward of the ending reported balances as of December 31, 2020 to the opening balances as of January 1, 2021 for retained earnings, accumulated other comprehensive income (“AOCI”) and the impacted insurance-related balances. January 1, 2021 Retained Earnings (in thousands) Balance after-tax, prior to transition $ 1,772,398 Reclassification of market risk benefits non-performance risk to accumulated other comprehensive income(1) (722,837) Updates to certain universal life contract liabilities(2) (116,120) Other(3) 72,950 Total pre-tax adjustments (766,007) Tax impacts 160,861 Balance after-tax, after transition $ 1,167,252 (1) Reflects the cumulative impact of changes in the fair value of market risk benefits (“MRBs”) non-performance risk (“NPR”) from the date of contract issuance to January 1, 2021. These amounts were previously recorded in retained earnings but are now reflected in AOCI under the new guidance. (2) Reflects the impact on additional insurance reserves ("AIR") and other related balances primarily related to the no-lapse guarantee features on certain universal life contracts. For additional information, see Note 2. (3) Primarily reflects the reassessment of deferred reinsurance gains ("DRG") and losses ("DRL"). January 1, 2021 Accumulated Other Comprehensive Income (in thousands) Balance after-tax, prior to transition $ 546,128 Interest rate remeasurement of future policy benefits (196,526) Reclassification of market risk benefits non-performance risk to accumulated other comprehensive income(1) 722,837 Unwinding amounts related to unrealized investment gains and losses(2) (102,042) Change in operating joint ventures (753) Total pre-tax adjustments 423,516 Tax impacts (89,096) Balance after-tax, after transition $ 880,548 (1) Reflects the cumulative impact of changes in NPR on the fair value of market risk benefits from the date of contract issuance to January 1, 2021. These amounts were previously recorded in retained earnings but are now reflected in AOCI under the new guidance. (2) Primarily reflects amounts related to DAC and other balances as unrealized investment gains or losses no longer impact the amortization pattern of such balances under the new guidance. Also includes the impacts from updates to reserves and other related balances for certain universal life contracts. For additional information, see Note 2. | |
Deferred Policy Acquisition Costs | January 1, 2021 Deferred Policy Acquisition Costs Term Life Variable/Universal Life Total (in thousands) Balance prior to transition $ 462,098 $ 1,971,838 $ 2,433,936 Unwinding amounts related to unrealized investment gains and losses 0 74,702 74,702 Other(1) 1 (15,557) (15,556) Balance after transition $ 462,099 $ 2,030,983 $ 2,493,082 (1) Represents miscellaneous model refinements. | |
Liability for Future Policy Benefit (DRL, DRG, Benefit Reserves, DPL, and Additional Insurance Reserves) | January 1, 2021 Deferred Reinsurance Losses(1) Variable Annuities Term Life Variable/Universal Life Total (in thousands) Balance prior to transition $ 118,579 $ 87,932 $ 27,167 $ 233,678 Unwinding amounts related to unrealized investment gains and losses 14,804 0 0 14,804 Effect of change in reserve basis to market risk benefits 141,032 0 0 141,032 Effect of change in SOP 03-1 reserve basis 0 0 (27,167) (27,167) Balance after transition $ 274,415 $ 87,932 $ 0 $ 362,347 (1) Deferred reinsurance losses are included in “Other assets”. January 1, 2021 Deferred Reinsurance Gains(1) Variable/Universal Life (in thousands) Balance prior to transition $ 134,213 Effect of change in SOP 03-1 reserve basis 40,046 Balance after transition $ 174,259 (1) Deferred reinsurance gains are included in “Other liabilities”. January 1, 2021 Benefit Reserves(1) Term Life Life Insurance - Taiwan Other(2) Total (in thousands) Balance prior to transition $ 6,674,490 $ 1,592,329 $ 219,744 $ 8,486,563 Changes in cash flow assumptions and other activity (259) 43,233 (7,283) 35,691 Balance after transition, at original discount rate 6,674,231 1,635,562 212,461 8,522,254 Cumulative changes in discount rate assumptions 2,432,010 3,316,991 27,818 5,776,819 Balance after transition, at current discount rate 9,106,241 4,952,553 240,279 14,299,073 Less: Reinsurance recoverable 8,536,200 4,952,553 239,874 13,728,627 Balance after transition, net of reinsurance recoverable $ 570,041 $ 0 $ 405 $ 570,446 (1) Benefit reserves, excluding amounts for reinsurance recoverable, are included in "Future policy benefits". For additional information on the liability for future policy benefits, see Note 8. (2) Other includes fixed annuities and retirement products. January 1, 2021 Deferred Profit Liability(1) Life Insurance - Taiwan Other(2) Total (in thousands) Balance prior to transition $ 49,127 $ 1,689 $ 50,816 Changes in benefit reserves (6,671) 8,521 1,850 Balance after transition 42,456 10,210 52,666 Less: Reinsurance recoverable 42,456 10,210 52,666 Balance after transition, net of reinsurance recoverable $ 0 $ 0 $ 0 (1) Deferred profit liability ("DPL"), excluding amounts for reinsurance recoverable, is included in "Future policy benefits". For additional information regarding the liability for future policy benefits, see Note 8. (2) Other includes fixed annuities and retirement products. January 1, 2021 Additional Insurance Reserves(1) Variable/Universal Life Variable Annuities Total (in thousands) Balance prior to transition $ 9,363,585 $ 588,311 $ 9,951,896 Unwinding amounts related to unrealized investment gains and losses (1,426,811) (53,889) (1,480,700) Balance prior to transition, excluding amounts related to unrealized investment gains and losses 7,936,774 534,422 8,471,196 Reclassification of future policy benefits additional insurance reserves to market risk benefits 0 (534,422) (534,422) Updates to certain universal life contract liabilities(2) 1,771,341 0 1,771,341 Balance after transition, excluding amounts related to unrealized investment gains and losses 9,708,115 0 9,708,115 Amounts related to unrealized investment gains and losses after transition 1,169,972 0 1,169,972 Balance after transition 10,878,087 0 10,878,087 Less: Reinsurance recoverable 10,685,150 0 10,685,150 Balance after transition, net of reinsurance recoverable $ 192,937 $ 0 $ 192,937 (1) AIR, excluding amounts for reinsurance recoverable, are included in "Future policy benefits". For additional information regarding the liability for future policy benefits, see Note 8. (2) For additional information regarding updates to reserves and other related balances for certain universal life contracts, see Note 2. | |
Additional Liability, Long-Duration Insurance (URR and Cost of Reinsurance) | January 1, 2021 Unearned Revenue Reserves(1) Variable/Universal Life (in thousands) Balance prior to transition $ 1,377,669 Unwinding amounts related to unrealized investment gains and losses and other activity 367,599 Balance after transition 1,745,268 Less: Reinsurance recoverable 751,517 Balance after transition, net of reinsurance recoverable $ 993,751 (1) Unearned revenue reserves ("URR") are included in "Policyholders' account balances". For additional information regarding the liability for policyholders' account balances, see Note 9. January 1, 2021 Cost of Reinsurance(1) Variable/Universal Life (in thousands) Balance prior to transition $ 602,294 Unwinding amounts related to unrealized investment gains and losses (246,899) Balance prior to transition, excluding amounts related to unrealized investment gains and losses 355,395 Impact from updates to certain universal life contract liabilities(2) 81,920 Balance after transition, excluding amounts related to unrealized investment gains and losses 437,315 Amounts related to unrealized investment gains and losses after transition 191,098 Balance after transition $ 628,413 (1) Cost of reinsurance is included in "Other liabilities". (2) For additional information regarding updates to reserves and other related balances for certain universal life contracts, see Note 2. | |
Market Risk Benefits | January 1, 2021 Market Risk Benefits(1) Variable Annuities (in thousands) Liability for guaranteed benefits recorded at fair value, prior to transition $ 13,227,814 Additional insurance reserves to be reclassed to market risk benefits, prior to transition, excluding amounts related to unrealized investment gains and losses 534,422 Total liability prior to transition 13,762,236 Change in reserve basis to market risk benefits framework (184,693) Market risk benefits after transition, at current non-performance risk value 13,577,543 Less: Reinsured market risk benefits 13,589,575 Market risk benefits after transition, net of reinsurance (12,032) Market risk benefits after transition, at contract inception non-performance risk value 14,300,380 Cumulative change in non-performance risk 722,837 Market risk benefits after transition, at current non-performance risk value $ 13,577,543 (1) For additional information regarding market risk benefits, see Note 10. |
Investments (Tables)
Investments (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Investments [Abstract] | |
Fixed Maturities, Available-for-sale Securities | Fixed Maturity Securities The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated: December 31, 2023 Amortized Gross Gross Allowance for Credit Losses Fair (in thousands) Fixed maturities, available-for-sale: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 1,009,937 $ 38,858 $ 73,508 $ 0 $ 975,287 Obligations of U.S. states and their political subdivisions 789,856 5,288 18,517 0 776,627 Foreign government bonds 330,830 1,840 50,684 0 281,986 U.S. public corporate securities 10,159,089 98,047 760,274 950 9,495,912 U.S. private corporate securities 5,207,699 37,435 254,828 812 4,989,494 Foreign public corporate securities 1,809,347 12,658 115,673 238 1,706,094 Foreign private corporate securities 4,902,391 109,806 381,215 0 4,630,982 Asset-backed securities(1) 2,016,028 23,035 11,512 1 2,027,550 Commercial mortgage-backed securities 913,347 4,776 66,345 0 851,778 Residential mortgage-backed securities(2) 399,542 4,016 7,481 7 396,070 Total fixed maturities, available-for-sale $ 27,538,066 $ 335,759 $ 1,740,037 $ 2,008 $ 26,131,780 (1) Includes credit-tranched securities collateralized by loan obligations, auto loans, education loans and home equity. (2) Includes publicly-traded agency pass-through securities and collateralized mortgage obligations. December 31, 2022 Amortized Gross Gross Allowance for Credit Losses Fair (in thousands) Fixed maturities, available-for-sale: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 354,348 $ 300 $ 72,856 $ 0 $ 281,792 Obligations of U.S. states and their political subdivisions 654,884 4,275 30,959 0 628,200 Foreign government bonds 330,967 1,140 58,640 5 273,462 U.S. public corporate securities 7,414,790 21,299 992,145 0 6,443,944 U.S. private corporate securities 4,140,734 13,071 335,205 1,871 3,816,729 Foreign public corporate securities 1,539,172 2,455 163,384 21 1,378,222 Foreign private corporate securities 4,338,585 19,761 589,153 2,863 3,766,330 Asset-backed securities(1) 1,467,955 6,976 32,577 0 1,442,354 Commercial mortgage-backed securities 727,159 94 69,101 0 658,152 Residential mortgage-backed securities(2) 342,493 3,211 9,479 9 336,216 Total fixed maturities, available-for-sale $ 21,311,087 $ 72,582 $ 2,353,499 $ 4,769 $ 19,025,401 (1) Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans and home equity. (2) Includes publicly-traded agency pass-through securities and collateralized mortgage obligations. |
Duration Of Gross Unrealized Losses On Fixed Maturity Securities | The following tables set forth the fair value and gross unrealized losses on fixed maturity, available-for-sale securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated: December 31, 2023 Less Than Twelve Months Twelve Months or More Total Fair Value Gross Fair Value Gross Fair Value Gross (in thousands) Fixed maturities, available-for-sale: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 98,174 $ 945 $ 214,889 $ 72,563 $ 313,063 $ 73,508 Obligations of U.S. states and their political subdivisions 83,729 293 218,375 18,224 302,104 18,517 Foreign government bonds 10,226 116 233,757 50,568 243,983 50,684 U.S. public corporate securities 782,904 10,009 5,201,353 750,265 5,984,257 760,274 U.S. private corporate securities 707,674 16,613 2,794,697 238,181 3,502,371 254,794 Foreign public corporate securities 92,955 1,063 948,963 114,169 1,041,918 115,232 Foreign private corporate securities 429,212 8,035 2,461,367 373,180 2,890,579 381,215 Asset-backed securities 208,970 1,761 532,814 9,750 741,784 11,511 Commercial mortgage-backed securities 42,621 298 580,931 66,047 623,552 66,345 Residential mortgage-backed securities 35,904 435 124,956 7,046 160,860 7,481 Total fixed maturities, available-for-sale $ 2,492,369 $ 39,568 $ 13,312,102 $ 1,699,993 $ 15,804,471 $ 1,739,561 December 31, 2022 Less Than Twelve Months Twelve Months or More Total Fair Value Gross Fair Value Gross Fair Value Gross (in thousands) Fixed maturities, available-for-sale: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 212,991 $ 46,928 $ 62,630 $ 25,928 $ 275,621 $ 72,856 Obligations of U.S. states and their political subdivisions 307,734 16,851 61,915 14,108 369,649 30,959 Foreign government bonds 139,577 19,435 111,371 39,205 250,948 58,640 U.S. public corporate securities 3,873,275 389,937 1,979,725 602,208 5,853,000 992,145 U.S. private corporate securities 2,506,932 157,853 948,686 177,352 3,455,618 335,205 Foreign public corporate securities 548,083 40,508 596,437 122,856 1,144,520 163,364 Foreign private corporate securities 1,772,413 199,124 1,479,608 390,029 3,252,021 589,153 Asset-backed securities 625,710 15,146 289,581 17,431 915,291 32,577 Commercial mortgage-backed securities 459,186 30,408 176,349 38,693 635,535 69,101 Residential mortgage-backed securities 129,721 9,220 1,294 259 131,015 9,479 Total fixed maturities, available-for-sale $ 10,575,622 $ 925,410 $ 5,707,596 $ 1,428,069 $ 16,283,218 $ 2,353,479 |
Fixed Maturities Classified by Contractual Maturity Date | The following table sets forth the amortized cost and fair value of fixed maturities, available-for-sale by contractual maturities, as of the date indicated: December 31, 2023 Amortized Cost Fair Value (in thousands) Fixed maturities, available-for-sale: Due in one year or less $ 553,892 $ 546,321 Due after one year through five years 8,444,655 8,239,529 Due after five years through ten years 7,626,127 7,378,674 Due after ten years 7,584,475 6,691,858 Asset-backed securities 2,016,028 2,027,550 Commercial mortgage-backed securities 913,347 851,778 Residential mortgage-backed securities 399,542 396,070 Total fixed maturities, available-for-sale $ 27,538,066 $ 26,131,780 |
Sources of Fixed Maturity Proceeds and Related Investment Gains (Losses), and Losses on Impairments | The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, available-for-sale, for the periods indicated: Years Ended December 31 2023 2022 2021 (in thousands) Fixed maturities, available-for-sale: Proceeds from sales(1) $ 460,596 $ 1,117,293 $ 790,331 Proceeds from maturities/prepayments 1,218,844 624,640 465,347 Gross investment gains from sales and maturities 11,482 5,647 14,972 Gross investment losses from sales and maturities (43,078) (58,432) (16,674) Write-offs recognized in earnings(2) (2,358) (20,600) (2) (Addition to) release of allowance for credit losses 2,761 (620) (1,810) (1) Excludes activity from non-cash related proceeds due to the timing of trade settlements of $57.4 million, $(53.9) million and $(4.4) million for the years ended December 31, 2023, 2022 and 2021, respectively. (2) Amounts represent write-downs of credit adverse securities and securities actively marketed for sale. |
Credit Losses Recognized in Earnings on Fixed Maturity Securities Held by the Company for which a Portion of the OTTI Loss was Recognized in OCI | The following tables set forth the activity in the allowance for credit losses for fixed maturity available-for-sale securities, as of the dates indicated: Year Ended December 31, 2023 U.S. Treasury Securities and Obligations of U.S. States Foreign Government Bonds U.S. and Foreign Corporate Securities Asset-Backed Securities Commercial Mortgage-Backed Securities Residential Mortgage-Backed Securities Total (in thousands) Fixed maturities, available-for-sale: Balance, beginning of period $ 0 $ 5 $ 4,755 $ 0 $ 0 $ 9 $ 4,769 Additions to allowance for credit losses not previously recorded 0 0 4,267 1 0 0 4,268 Reductions for securities sold during the period 0 (1) (5,118) 0 0 (1) (5,120) Additions (reductions) on securities with previous allowance 0 (4) 436 0 0 (1) 431 Write-downs charged against the allowance 0 0 (2,340) 0 0 0 (2,340) Balance, end of period $ 0 $ 0 $ 2,000 $ 1 $ 0 $ 7 $ 2,008 Year Ended December 31, 2022 U.S. Treasury Securities and Obligations of U.S. States Foreign Government Bonds U.S. and Foreign Corporate Securities Asset-Backed Securities Commercial Mortgage-Backed Securities Residential Mortgage-Backed Securities Total (in thousands) Fixed maturities, available-for-sale: Balance, beginning of period $ 0 $ 11 $ 4,138 $ 0 $ 0 $ 0 $ 4,149 Additions to allowance for credit losses not previously recorded 0 329 12,700 0 0 7 13,036 Reductions for securities sold during the period 0 (96) (1,702) 0 0 0 (1,798) Reductions for securities with intent to sell 0 (324) (16,666) 0 0 0 (16,990) Additions (reductions) on securities with previous allowance 0 85 6,285 0 0 2 6,372 Balance, end of period $ 0 $ 5 $ 4,755 $ 0 $ 0 $ 9 $ 4,769 Year Ended December 31, 2021 U.S. Treasury Securities and Obligations of U.S. States Foreign Government Bonds U.S. and Foreign Corporate Securities Asset-Backed Securities Commercial Mortgage-Backed Securities Residential Mortgage-Backed Securities Total (in thousands) Fixed maturities, available-for-sale: Balance, beginning of period $ 0 $ 0 $ 2,339 $ 0 $ 0 $ 0 $ 2,339 Additions to allowance for credit losses not previously recorded 0 11 2,664 0 0 0 2,675 Reductions for securities sold during the period 0 0 (28) 0 0 0 (28) Additions (reductions) on securities with previous allowance 0 0 (837) 0 0 0 (837) Balance, end of period $ 0 $ 11 $ 4,138 $ 0 $ 0 $ 0 $ 4,149 |
Commercial Mortgage and Other Loans | The following table sets forth the composition of “Commercial mortgage and other loans” as of the dates indicated: December 31, 2023 December 31, 2022 Amount % of Amount % of Commercial mortgage and agricultural property loans by property type: Apartments/Multi-Family $ 1,578,785 25.7 % $ 1,289,026 26.0 % Hospitality 102,952 1.7 104,177 2.1 Industrial 2,486,230 40.4 1,766,247 35.8 Office 604,611 9.8 590,897 11.9 Other 456,720 7.4 380,121 7.7 Retail 363,706 5.9 351,457 7.1 Total commercial mortgage loans 5,593,004 90.9 4,481,925 90.6 Agricultural property loans 562,046 9.1 467,018 9.4 Total commercial mortgage and agricultural property loans 6,155,050 100.0 % 4,948,943 100.0 % Allowance for credit losses (37,689) (20,263) Net commercial mortgage and agricultural property loans 6,117,361 4,928,680 Other loans: Other collateralized loans 5,360 0 Total other loans 5,360 0 Net commercial mortgage and other loans $ 6,122,721 $ 4,928,680 The affiliated commercial mortgage loan included in "Commercial mortgage and other loans" at December 31, was as follows: Maturity Date Interest Rate 2023 2022 (in thousands) Affiliated Commercial Mortgage Loan 2025 9.85% $ 71,038 $ 72,225 |
Allowance for Credit Losses | The following table sets forth the activity in the allowance for credit losses for commercial mortgage and other loans, as of the dates indicated: Commercial Mortgage Loans Agricultural Property Loans Total (in thousands) Balance at December 31, 2020 $ 4,546 $ 6 $ 4,552 Addition to (release of) allowance for expected losses 1,301 98 1,399 Balance at December 31, 2021 5,847 104 5,951 Addition to (release of) allowance for expected losses 13,818 494 14,312 Balance at December 31, 2022 19,665 598 20,263 Addition to (release of) allowance for expected losses 17,093 333 17,426 Balance at December 31, 2023 $ 36,758 $ 931 $ 37,689 |
Financing Receivable Credit Quality Indicators | The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses as of the dates indicated: December 31, 2023 Amortized Cost by Origination Year 2023 2022 2021 2020 2019 Prior Total (in thousands) Commercial mortgage loans Loan-to-Value Ratio: 0%-59.99% $ 249,037 $ 245,914 $ 482,718 $ 109,249 $ 265,053 $ 1,068,763 $ 2,420,734 60%-69.99% 675,153 355,984 449,878 172,721 225,803 206,237 2,085,776 70%-79.99% 218,015 133,343 255,299 77,812 20,924 86,806 792,199 80% or greater 0 47,555 73,702 3,817 16,508 152,713 294,295 Total $ 1,142,205 $ 782,796 $ 1,261,597 $ 363,599 $ 528,288 $ 1,514,519 $ 5,593,004 Debt Service Coverage Ratio: Greater or Equal to 1.2x $ 1,038,315 $ 779,282 $ 1,261,597 $ 292,561 $ 497,407 $ 1,402,831 $ 5,271,993 1.0 - 1.2x 103,890 3,514 0 0 15,632 40,521 163,557 Less than 1.0x 0 0 0 71,038 15,249 71,167 157,454 Total $ 1,142,205 $ 782,796 $ 1,261,597 $ 363,599 $ 528,288 $ 1,514,519 $ 5,593,004 Agricultural property loans Loan-to-Value Ratio: 0%-59.99% $ 73,774 $ 179,375 $ 132,042 $ 25,875 $ 15,824 $ 25,771 $ 452,661 60%-69.99% 47,489 56,210 0 0 0 0 103,699 70%-79.99% 5,686 0 0 0 0 0 5,686 80% or greater 0 0 0 0 0 0 0 Total $ 126,949 $ 235,585 $ 132,042 $ 25,875 $ 15,824 $ 25,771 $ 562,046 Debt Service Coverage Ratio: Greater or Equal to 1.2x $ 126,949 $ 233,585 $ 130,353 $ 24,063 $ 15,824 $ 25,771 $ 556,545 1.0 - 1.2x 0 2,000 0 1,812 0 0 3,812 Less than 1.0x 0 0 1,689 0 0 0 1,689 Total $ 126,949 $ 235,585 $ 132,042 $ 25,875 $ 15,824 $ 25,771 $ 562,046 December 31, 2022 Amortized Cost by Origination Year 2022 2021 2020 2019 2018 Prior Total (in thousands) Commercial mortgage loans Loan-to-Value Ratio: 0%-59.99% $ 266,453 $ 262,095 $ 63,558 $ 222,638 $ 201,087 $ 894,646 $ 1,910,477 60%-69.99% 344,110 681,996 243,800 219,593 61,757 305,175 1,856,431 70%-79.99% 166,629 304,386 47,388 66,148 2,409 53,336 640,296 80% or greater 0 0 0 3,249 0 71,472 74,721 Total $ 777,192 $ 1,248,477 $ 354,746 $ 511,628 $ 265,253 $ 1,324,629 $ 4,481,925 Debt Service Coverage Ratio: Greater or Equal to 1.2x $ 744,301 $ 1,248,477 $ 243,325 $ 452,626 $ 258,617 $ 1,203,807 $ 4,151,153 1.0 - 1.2x 32,891 0 83,655 26,558 6,636 45,742 195,482 Less than 1.0x 0 0 27,766 32,444 0 75,080 135,290 Total $ 777,192 $ 1,248,477 $ 354,746 $ 511,628 $ 265,253 $ 1,324,629 $ 4,481,925 Agricultural property loans Loan-to-Value Ratio: 0%-59.99% $ 208,708 $ 133,126 $ 25,894 $ 16,053 $ 6,327 $ 20,700 $ 410,808 60%-69.99% 56,210 0 0 0 0 0 56,210 70%-79.99% 0 0 0 0 0 0 0 80% or greater 0 0 0 0 0 0 0 Total $ 264,918 $ 133,126 $ 25,894 $ 16,053 $ 6,327 $ 20,700 $ 467,018 Debt Service Coverage Ratio: Greater or Equal to 1.2x $ 262,918 $ 133,126 $ 25,894 $ 16,053 $ 6,327 $ 20,700 $ 465,018 1.0 - 1.2x 2,000 0 0 0 0 0 2,000 Less than 1.0x 0 0 0 0 0 0 0 Total $ 264,918 $ 133,126 $ 25,894 $ 16,053 $ 6,327 $ 20,700 $ 467,018 |
Aging of Past Due Commercial Mortgage and Other Loans and Nonaccrual Status | The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status as of the dates indicated: December 31, 2023 Current 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due(1) Total Loans Non-Accrual Status(2) (in thousands) Commercial mortgage loans $ 5,593,004 $ 0 $ 0 $ 0 $ 5,593,004 $ 0 Agricultural property loans 562,046 0 0 0 562,046 1,301 Other collateralized loans 5,360 0 0 0 5,360 0 Total $ 6,160,410 $ 0 $ 0 $ 0 $ 6,160,410 $ 1,301 (1) As of December 31, 2023, there were no loans in this category accruing interest. (2) For additional information regarding the Company’s policies for accruing interest on loans, see Note 2. December 31, 2022 Current 30-59 Days Past Due 60-89 Days Past Due 90 Days or More Past Due(1) Total Loans Non-Accrual Status(2) (in thousands) Commercial mortgage loans $ 4,481,925 $ 0 $ 0 $ 0 $ 4,481,925 $ 0 Agricultural property loans 465,689 0 1,329 0 467,018 0 Total $ 4,947,614 $ 0 $ 1,329 $ 0 $ 4,948,943 $ 0 (1) As of December 31, 2022, there were no loans in this category accruing interest. (2) For additional information regarding the Company’s policies for accruing interest on loans, see Note 2. |
Other Invested Assets | The following table sets forth the composition of “Other invested assets”, as of the dates indicated: December 31, 2023 2022 (in thousands) LPs/LLCs: Equity method: Private equity $ 333,863 $ 287,969 Hedge funds 720,360 576,595 Real estate-related 83,339 107,429 Subtotal equity method 1,137,562 971,993 Fair value: Private equity 48,483 59,146 Hedge funds 137 396 Real estate-related 18,687 9,457 Subtotal fair value 67,307 68,999 Total LPs/LLCs 1,204,869 1,040,992 Derivative instruments 17,718 47,111 Other(1) 398 510 Total other invested assets $ 1,222,985 $ 1,088,613 |
Equity Method Investments | The following tables set forth summarized combined financial information for significant LP/LLC interests accounted for under the equity method, including the Company’s investments in operating joint ventures. Changes between periods in the tables below reflect changes in the activities within the operating joint ventures and LPs/LLCs, as well as changes in the Company’s level of investment in such entities. December 31, 2023 2022 (in thousands) STATEMENTS OF FINANCIAL POSITION Total assets(1) $ 44,591,082 $ 67,721,613 Total liabilities(2) $ 2,802,022 $ 12,174,133 Partners’ capital 41,789,060 55,547,480 Total liabilities and partners’ capital $ 44,591,082 $ 67,721,613 Total liabilities and partners’ capital included above $ 979,271 $ 815,783 Equity in LP/LLC interests not included above 216,205 214,442 Carrying value $ 1,195,476 $ 1,030,225 (1) Amount represents gross assets of each fund where the Company has a significant investment. These assets consist primarily of investments in real estate, investments in securities and other miscellaneous assets. (2) Amount represents gross liabilities of each fund where the Company has a significant investment. These liabilities consist primarily of third-party-borrowed funds and other miscellaneous liabilities. Years Ended December 31, 2023 2022 2021 (in thousands) STATEMENTS OF OPERATIONS Total revenue(1) $ 3,465,807 $ 11,062,060 $ 11,031,051 Total expenses(2) (979,287) (1,655,673) (2,044,942) Net earnings (losses) $ 2,486,520 $ 9,406,387 $ 8,986,109 Equity in net earnings (losses) included above $ 17,795 $ (36,513) $ 62,173 Equity in net earnings (losses) of LP/LLC interests not included above 11,792 7,320 28,765 Total equity in net earnings (losses) $ 29,587 $ (29,193) $ 90,938 (1) Amount represents gross revenue of each fund where the Company has a significant investment. This revenue consists of income from investments in real estate, investments in securities and other income. (2) Amount represents gross expenses of each fund where the Company has a significant investment. These expenses consist primarily of interest expense, investment management fees, salary expenses and other expenses. |
Accrued Investment Income | The following table sets forth the composition of “Accrued investment income,” as of the dates indicated: December 31, 2023 2022 (in thousands) Fixed maturities $ 272,031 $ 187,628 Equity securities 220 349 Commercial mortgage and other loans 21,070 13,335 Policy loans 35,210 14,525 Other invested assets 43 48 Short-term investments and cash equivalents 5,264 3,750 Total accrued investment income $ 333,838 $ 219,635 |
Net Investment Income | The following table sets forth “Net investment income” by investment type, for the periods indicated: Years Ended December 31, 2023 2022 2021 (in thousands) Fixed maturities, available-for-sale $ 1,139,581 $ 589,248 $ 299,607 Fixed maturities, trading 96,128 55,790 38,778 Equity securities 14,772 8,226 530 Commercial mortgage and other loans 231,994 119,358 63,548 Policy loans 48,118 21,189 69,602 Other invested assets 98,369 101,289 104,375 Short-term investments and cash equivalents 123,857 44,182 712 Gross investment income 1,752,819 939,282 577,152 Less: investment expenses (77,297) (55,281) (26,917) Net investment income $ 1,675,522 $ 884,001 $ 550,235 |
Realized Investment Gains (Losses), Net | The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated: Years Ended December 31, 2023 2022 2021 (in thousands) Fixed maturities(1) $ (31,193) $ (74,005) $ (3,514) Commercial mortgage and other loans (17,854) (18,201) 1,535 Other invested assets 36,246 (78,671) (2,737) Derivatives(2)(3) (1,072,892) 507,313 (382,531) Short-term investments and cash equivalents 2,033 (54) 353 Realized investment gains (losses), net(3) $ (1,083,660) $ 336,382 $ (386,894) (1) Excludes fixed maturity securities classified as trading. (2) Includes the impact of the 2021 Variable Annuities Recapture. See Note 1 for additional information. (3) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Net Unrealized Gains and (Losses) on Investments | The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated: December 31, 2023 2022 2021 (in thousands) Fixed maturity securities, available-for-sale with an allowance $ 1,987 $ 4,371 $ 3,685 Fixed maturity securities, available-for-sale without an allowance (1,406,265) (2,285,288) 540,881 Derivatives designated as cash flow hedges(1) 11,934 138,627 39,896 Affiliated notes (8,760) (13,189) 73 Other investments(2)(3) (1,089) (1,176) 868 Net unrealized gains (losses) on investments(3) $ (1,402,193) $ (2,156,655) $ 585,403 (1) For more information on cash flow hedges, see Note 4. (2) Includes net unrealized gains (losses) on certain joint ventures that are strategic in nature and are included in “Other assets.” (3) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Repurchase Agreements and Securities Lending | The following table sets forth the composition of “Cash collateral for loaned securities,” which represents the liability to return cash collateral received for the following types of securities loaned as of the dates indicated: December 31, 2023 December 31, 2022 Remaining Contractual Maturities of the Agreements Remaining Contractual Maturities of the Agreements Overnight & Continuous Up to 30 Days Total Overnight & Continuous Up to 30 Days Total (in thousands) Foreign government bonds $ 486 $ 0 $ 486 $ 506 $ 0 $ 506 U.S. public corporate securities 27,247 0 27,247 7,903 0 7,903 Foreign public corporate securities 13,101 0 13,101 12,873 0 12,873 Equity securities 177,476 0 177,476 65,468 0 65,468 Total cash collateral for loaned securities(1) $ 218,310 $ 0 $ 218,310 $ 86,750 $ 0 $ 86,750 (1) The Company did not have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated. |
Securities Pledged | The following table sets forth the carrying value of investments pledged to third-parties and the carrying amount of the associated liabilities supported by the pledged collateral, as of the dates indicated: December 31, 2023 2022 (in thousands) Pledged collateral: Fixed maturity securities, available-for-sale $ 39,344 $ 20,553 Equity securities 172,995 63,895 Total securities pledged $ 212,339 $ 84,448 Liabilities supported by the pledged collateral: Cash collateral for loaned securities $ 218,310 $ 86,750 Total liabilities supported by the pledged collateral $ 218,310 $ 86,750 |
Derivative Instruments (Tables)
Derivative Instruments (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The table below provides a summary of the gross notional amount and fair value of derivative contracts by the primary underlying risks, excluding embedded derivatives and associated reinsurance recoverables. Many derivative instruments contain multiple underlying risks. The fair value amounts below represent the value of derivative contracts prior to taking into account of the netting effects of master netting agreements and cash collateral. December 31, 2023 December 31, 2022 Primary Underlying Risk/Instrument Type Gross Fair Value Gross Fair Value Assets Liabilities Assets Liabilities (in thousands) Derivatives Designated as Hedge Accounting Instruments: Currency/Interest Rate Interest Rate Swaps $ 3,064 $ 0 $ (238) $ 3,225 $ 0 $ (316) Foreign Currency Swaps 2,274,636 121,243 (54,044) 1,933,343 233,812 (10,462) Total Derivatives Designated as Hedge Accounting Instruments $ 2,277,700 $ 121,243 $ (54,282) $ 1,936,568 $ 233,812 $ (10,778) Derivatives Not Qualifying as Hedge Accounting Instruments: Interest Rate Interest Rate Swaps $ 163,179,764 $ 6,605,817 $ (17,820,436) $ 138,419,110 $ 6,757,890 $ (17,092,749) Interest Rate Futures 1,332,600 3,055 (210) 2,425,500 3,267 (201) Interest Rate Options 29,738,000 189,112 (969,718) 8,368,000 123,168 (225,125) Interest Rate Forwards 1,458,000 741 (3,196) 1,104,000 11,265 (12,359) Foreign Currency Foreign Currency Forwards 744,576 1,772 (12,232) 364,946 590 (10,423) Credit Credit Default Swaps 643,280 7,727 0 47,450 346 0 Currency/Interest Rate Foreign Currency Swaps 2,237,331 96,618 (31,294) 2,289,170 194,412 (14,624) Equity Total Return Swaps 15,049,993 418,084 (803,452) 15,958,130 120,341 (175,104) Equity Options 49,247,510 1,600,335 (1,552,706) 25,187,516 239,003 (1,112,196) Futures 418,973 1,232 (500) 876,790 956 (513) Synthetic GICs 311,302 1 0 0 0 0 Total Derivatives Not Qualifying as Hedge Accounting Instruments $ 264,361,329 $ 8,924,494 $ (21,193,744) $ 195,040,612 $ 7,451,238 $ (18,643,294) Total Derivatives(1)(2) $ 266,639,029 $ 9,045,737 $ (21,248,026) $ 196,977,180 $ 7,685,050 $ (18,654,072) (1) Excludes embedded derivatives which contain multiple underlying risks. The fair value of these embedded derivatives was a net liability of $7,402 million and $3,351 million as of December 31, 2023 and 2022, respectively, primarily included in "Policyholders' account balances". (2) Recorded in “Other invested assets” and “Payables to parent and affiliates” on the Consolidated Statements of Financial Position. |
Offsetting of Financial Assets | The following table presents recognized derivative instruments (excluding embedded derivatives and associated reinsurance recoverables), and repurchase and reverse repurchase agreements that are offset in the Consolidated Statements of Financial Position, and/or are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the Consolidated Statements of Financial Position. December 31, 2023 Gross Gross Net Financial Net Amount (in thousands) Offsetting of Financial Assets: Derivatives $ 9,045,718 $ (9,028,019) $ 17,699 $ 0 $ 17,699 Securities purchased under agreements to resell 25,000 0 25,000 0 25,000 Total Assets $ 9,070,718 $ (9,028,019) $ 42,699 $ 0 $ 42,699 Offsetting of Financial Liabilities: Derivatives $ 21,248,026 $ (18,596,679) $ 2,651,347 $ (2,651,347) $ 0 Securities sold under agreements to repurchase 0 0 0 0 0 Total Liabilities $ 21,248,026 $ (18,596,679) $ 2,651,347 $ (2,651,347) $ 0 December 31, 2022 Gross Gross Net Financial Net Amount (in thousands) Offsetting of Financial Assets: Derivatives $ 7,685,050 $ (7,637,939) $ 47,111 $ 0 $ 47,111 Securities purchased under agreements to resell 290,000 0 290,000 (290,000) 0 Total Assets $ 7,975,050 $ (7,637,939) $ 337,111 $ (290,000) $ 47,111 Offsetting of Financial Liabilities: Derivatives $ 18,654,072 $ (16,568,912) $ 2,085,160 $ (2,085,160) $ 0 Securities sold under agreements to repurchase 0 0 0 0 0 Total Liabilities $ 18,654,072 $ (16,568,912) $ 2,085,160 $ (2,085,160) $ 0 (1) Amounts exclude the excess of collateral received/pledged from/to the counterparty. |
Offsetting of Financial Liabilities | The following table presents recognized derivative instruments (excluding embedded derivatives and associated reinsurance recoverables), and repurchase and reverse repurchase agreements that are offset in the Consolidated Statements of Financial Position, and/or are subject to an enforceable master netting arrangement or similar agreement, irrespective of whether they are offset in the Consolidated Statements of Financial Position. December 31, 2023 Gross Gross Net Financial Net Amount (in thousands) Offsetting of Financial Assets: Derivatives $ 9,045,718 $ (9,028,019) $ 17,699 $ 0 $ 17,699 Securities purchased under agreements to resell 25,000 0 25,000 0 25,000 Total Assets $ 9,070,718 $ (9,028,019) $ 42,699 $ 0 $ 42,699 Offsetting of Financial Liabilities: Derivatives $ 21,248,026 $ (18,596,679) $ 2,651,347 $ (2,651,347) $ 0 Securities sold under agreements to repurchase 0 0 0 0 0 Total Liabilities $ 21,248,026 $ (18,596,679) $ 2,651,347 $ (2,651,347) $ 0 December 31, 2022 Gross Gross Net Financial Net Amount (in thousands) Offsetting of Financial Assets: Derivatives $ 7,685,050 $ (7,637,939) $ 47,111 $ 0 $ 47,111 Securities purchased under agreements to resell 290,000 0 290,000 (290,000) 0 Total Assets $ 7,975,050 $ (7,637,939) $ 337,111 $ (290,000) $ 47,111 Offsetting of Financial Liabilities: Derivatives $ 18,654,072 $ (16,568,912) $ 2,085,160 $ (2,085,160) $ 0 Securities sold under agreements to repurchase 0 0 0 0 0 Total Liabilities $ 18,654,072 $ (16,568,912) $ 2,085,160 $ (2,085,160) $ 0 (1) Amounts exclude the excess of collateral received/pledged from/to the counterparty. |
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance | The following tables provide the financial statement classification and impact of derivatives used in qualifying and non-qualifying hedge relationships, excluding the offset of the hedged item in an effective hedge relationship. Year Ended December 31, 2023 Realized Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss) Net Other Change in AOCI (in thousands) Derivatives Designated as Hedge Accounting Instruments: Cash flow hedges Interest Rate $ 2 $ 0 $ (118) $ 0 $ 72 Currency/Interest Rate (636) 0 43,934 (26,206) (126,765) Total cash flow hedges (634) 0 43,816 (26,206) (126,693) Derivatives Not Qualifying as Hedge Accounting Instruments: Interest Rate 25,329 (1,555,807) 0 0 0 Currency (16,012) 0 0 0 0 Currency/Interest Rate (102,238) 0 0 (257) 0 Credit 14,350 0 0 0 0 Equity 1,744,218 (821,996) 0 0 0 Embedded Derivatives (2,734,793) 0 0 0 0 Total Derivatives Not Qualifying as Hedge Accounting Instruments (1,069,146) (2,377,803) 0 (257) 0 Total $ (1,069,780) $ (2,377,803) $ 43,816 $ (26,463) $ (126,693) Year Ended December 31, 2022 Realized Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss) (1) Net Other Change in AOCI (in thousands) Derivatives Designated as Hedge Accounting Instruments: Cash flow hedges Interest Rate $ 1 $ 0 $ (8) $ 0 $ (312) Currency/Interest Rate 7,636 0 36,734 34,070 99,043 Total cash flow hedges 7,637 0 36,726 34,070 98,731 Derivatives Not Qualifying as Hedge Accounting Instruments: Interest Rate 661,978 (5,230,085) 0 0 0 Currency 18,952 0 0 0 0 Currency/Interest Rate 107,388 0 0 557 0 Credit (15,904) 0 0 0 0 Equity 40,076 1,050,139 0 0 0 Embedded Derivatives (312,814) 0 0 0 0 Total Derivatives Not Qualifying as Hedge Accounting Instruments 499,676 (4,179,946) 0 557 0 Total $ 507,313 $ (4,179,946) $ 36,726 $ 34,627 $ 98,731 Year Ended December 31, 2021 Realized Change in Value of Market Risk Benefits, Net of Related Hedging Gain (Loss) (1) Net Other Change in AOCI (in thousands) Derivatives Designated as Hedge Accounting Instruments: Cash flow hedges Interest Rate $ 2 $ 0 $ 47 $ 0 $ (161) Currency/Interest Rate 1,357 0 15,983 11,119 48,169 Total cash flow hedges 1,359 0 16,030 11,119 48,008 Derivatives Not Qualifying as Hedge Accounting Instruments: Interest Rate (53,626) 33,029 0 0 0 Currency 2,006 0 0 0 0 Currency/Interest Rate 44,350 0 0 79 0 Credit 2,892 0 0 0 0 Equity (299,798) (644,967) 0 0 0 Embedded Derivatives (79,714) 0 0 0 0 Total Derivatives Not Qualifying as Hedge Accounting Instruments (383,890) (611,938) 0 79 0 Total $ (382,531) $ (611,938) $ 16,030 $ 11,198 $ 48,008 (1) Amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Schedule of Derivative Instruments Recognized in Accumulated Other Comprehensive Income(Loss) Before Taxes | Presented below is a rollforward of current period cash flow hedges in AOCI before taxes: (in thousands) Balance, December 31, 2020 $ (8,112) Amount recorded in AOCI Interest Rate (112) Currency/Interest Rate 76,628 Total amount recorded in AOCI 76,516 Amount reclassified from AOCI to income Interest Rate (49) Currency/Interest Rate (28,459) Total amount reclassified from AOCI to income (28,508) Balance, December 31, 2021 $ 39,896 Amount recorded in AOCI Interest Rate (319) Currency/Interest Rate 177,483 Total amount recorded in AOCI 177,164 Amount reclassified from AOCI to income Interest Rate 7 Currency/Interest Rate (78,440) Total amount reclassified from AOCI to income (78,433) Balance, December 31, 2022 $ 138,627 Amount recorded in AOCI Interest Rate (44) Currency/Interest Rate (109,673) Total amount recorded in AOCI (109,717) Amount reclassified from AOCI to income Interest Rate 116 Currency/Interest Rate (17,092) Total amount reclassified from AOCI to income (16,976) Balance, December 31, 2023 $ 11,934 |
Fair Value of Assets and Liab_2
Fair Value of Assets and Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value, Assets and Liabilities Measured on Recurring Basis | The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated. December 31, 2023 Level 1 Level 2 Level 3 Netting(1) Total (in thousands) Fixed maturities, available-for-sale: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 0 $ 975,287 $ 0 $ $ 975,287 Obligations of U.S. states and their political subdivisions 0 776,627 0 776,627 Foreign government bonds 0 281,304 682 281,986 U.S. corporate public securities 0 9,495,912 0 9,495,912 U.S. corporate private securities 0 4,476,258 513,236 4,989,494 Foreign corporate public securities 0 1,698,965 7,129 1,706,094 Foreign corporate private securities 0 4,137,004 493,978 4,630,982 Asset-backed securities(2) 0 1,928,428 99,122 2,027,550 Commercial mortgage-backed securities 0 773,663 78,115 851,778 Residential mortgage-backed securities 0 396,070 0 396,070 Subtotal 0 24,939,518 1,192,262 26,131,780 Market risk benefit assets 0 0 2,367,243 2,367,243 Fixed maturities, trading 0 2,762,398 34,048 2,796,446 Equity securities(3) 790,346 11,285 28,709 830,340 Short-term investments 31,879 280,228 1,759 313,866 Cash equivalents 447,396 1,196,729 0 1,644,125 Other invested assets(4) 23,432 9,022,304 1 (9,028,019) 17,718 Other assets 0 0 224,019 224,019 Reinsurance recoverables 0 0 69,745 69,745 Receivables from parent and affiliates 0 147,984 0 147,984 Subtotal excluding separate account assets 1,293,053 38,360,446 3,917,786 (9,028,019) 34,543,266 Separate account assets(5)(6) 176,239 113,747,569 5,985 113,929,793 Total assets $ 1,469,292 $ 152,108,015 $ 3,923,771 $ (9,028,019) $ 148,473,059 Market risk benefit liabilities $ 0 $ 0 $ 5,144,401 $ $ 5,144,401 Policyholders' account balances 0 0 7,689,929 7,689,929 Payables to parent and affiliates 0 21,239,770 0 (18,588,647) 2,651,123 Other liabilities(7) 8,032 6,340 0 (8,032) 6,340 Total liabilities $ 8,032 $ 21,246,110 $ 12,834,330 $ (18,596,679) $ 15,491,793 December 31, 2022 Level 1 Level 2 Level 3 Netting(1) Total (in thousands) Fixed maturities, available-for-sale: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 0 $ 281,792 $ 0 $ $ 281,792 Obligations of U.S. states and their political subdivisions 0 628,200 0 628,200 Foreign government bonds 0 272,738 724 273,462 U.S. corporate public securities 0 6,443,944 0 6,443,944 U.S. corporate private securities 0 3,573,269 243,460 3,816,729 Foreign corporate public securities 0 1,371,354 6,868 1,378,222 Foreign corporate private securities 0 3,509,162 257,168 3,766,330 Asset-backed securities(2) 0 1,421,852 20,502 1,442,354 Commercial mortgage-backed securities 0 573,930 84,222 658,152 Residential mortgage-backed securities 0 336,216 0 336,216 Subtotal 0 18,412,457 612,944 19,025,401 Market risk benefit assets(8) 0 0 1,393,237 1,393,237 Fixed maturities, trading 0 1,936,159 0 1,936,159 Equity securities 108,076 6,403 28,593 143,072 Short-term investments 0 81,215 16,945 98,160 Cash equivalents 0 1,432,182 0 1,432,182 Other invested assets(4) 4,223 7,680,827 0 (7,637,939) 47,111 Other assets 0 0 141,041 141,041 Receivables from parent and affiliates 0 148,075 0 148,075 Subtotal excluding separate account assets 112,299 29,697,318 2,192,760 (7,637,939) 24,364,438 Separate account assets(5)(6) 102,243 108,682,425 4,645 108,789,313 Total assets $ 214,542 $ 138,379,743 $ 2,197,405 $ (7,637,939) $ 133,153,751 Market risk benefit liabilities(8) $ 0 $ 0 $ 5,521,601 $ $ 5,521,601 Policyholders' account balances 0 0 3,502,096 3,502,096 Payables to parent and affiliates 0 18,653,159 0 (16,568,242) 2,084,917 Other liabilities(7) 899 (9,496) 0 (670) (9,267) Total liabilities $ 899 $ 18,643,663 $ 9,023,697 $ (16,568,912) $ 11,099,347 (1) “Netting” amounts represent cash collateral of $(9,569) million and $(8,931) million as of December 31, 2023 and 2022, respectively. (2) Includes credit-tranched securities collateralized by syndicated bank loans, sub-prime mortgages, auto loans, credit cards, education loans and other asset types. (3) Equity securities excluded from the fair value hierarchy include a fund for which fair value is measured at net asset value ("NAV") per share (or its equivalent) as a practical expedient. As of December 31, 2023, the fair value of this investment was $14.6 million. (4) Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at NAV per share (or its equivalent) as a practical expedient. At December 31, 2023 and 2022, the fair values of such investments were $67 million and $69 million, respectively. (5) Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company's Consolidated Statements of Financial Position. (6) Separate account assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and a corporate owned life insurance fund, for which fair value is measured at NAV per share (or its equivalent). At December 31, 2023 and 2022, the fair value of such investments was $5,259 million and $5,262 million, respectively. (7) Other liabilities includes embedded derivatives associated with reinsurance agreements. (8) Amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Fair Value Inputs, Assets and Liabilities, Quantitative Information | The tables below present quantitative information regarding significant internally-priced Level 3 assets and liabilities. December 31, 2023 Fair Value Valuation Unobservable Minimum Maximum Weighted Impact of (in thousands) Assets: Corporate securities(2) $ 81,635 Discounted cash flow Discount rate 6.98 % 20 % 9.73 % Decrease Liquidation Liquidation value 63.62 % 63.62 % 63.62 % Increase Commercial mortgage-backed securities $ 78,115 Discounted cash flow Liquidity premium 0.60 % 0.75 % 0.71 % Decrease Market risk benefit assets(4) $ 2,367,243 Discounted cash flow Lapse rate(5) 1 % 20 % Increase Spread over SOFR(6) 0.41 % 1.91 % Increase Utilization rate(7) 38 % 95 % Decrease Withdrawal rate See table footnote (8) below. Mortality rate(9) 0 % 15 % Increase Equity volatility curve 15 % 25 % Decrease Other assets $ 224,019 Discounted cash flow Lapse rate(5) 1 % 80 % Increase Spread over SOFR(6) 0.41 % 1.85 % Increase Mortality rate(9) 0 % 23 % Increase Equity volatility curve 6 % 25 % Decrease Option Budget(11) (1) % 7 % Decrease Liabilities: Market risk benefit liabilities(4) $ 5,144,401 Discounted cash flow Lapse rate(5) 1 % 20 % Decrease Spread over SOFR(6) 0.41 % 1.91 % Decrease Utilization rate(7) 38 % 95 % Increase Withdrawal rate See table footnote (8) below. Mortality rate(9) 0 % 15 % Decrease Equity volatility curve 15 % 25 % Increase Policyholders' account balances(10) $ 7,689,929 Discounted cash flow Lapse rate(5) 1 % 80 % Decrease Spread over SOFR(6) 0.41 % 1.85 % Decrease Mortality rate(9) 0 % 23 % Decrease Equity volatility curve 6 % 25 % Increase Option Budget(11) (1) % 7 % Increase December 31, 2022 Fair Value Valuation Unobservable Minimum Maximum Weighted Impact of (in thousands) Assets: Corporate securities(2) $ 408,494 Discounted cash flow Discount rate 9.77 % 20 % 16.53 % Decrease Market Comparables EBITDA multiples(3) 2.2 X 23.5 X 8.1 X Increase Market risk benefit assets(4)(12) $ 1,393,237 Discounted cash flow Lapse rate(5) 1 % 20 % Increase Spread over SOFR(6) 0.50 % 2.20 % Increase Utilization rate(7) 38 % 95 % Decrease Withdrawal rate See table footnote (8) below. Mortality rate(9) 0 % 15 % Increase Equity volatility curve 18 % 26 % Decrease Liabilities: Market risk benefit liabilities(4)(12) $ 5,521,601 Discounted cash flow Lapse rate(5) 1 % 20 % Decrease Spread over SOFR(6) 0.50 % 2.20 % Decrease Utilization rate(7) 38 % 95 % Increase Withdrawal rate See table footnote (8) below. Mortality rate(9) 0 % 15 % Decrease Equity volatility curve 18 % 26 % Increase Policyholders' account balances(10) $ 3,502,096 Discounted cash flow Lapse rate(5) 1 % 80 % Decrease Spread over SOFR(6) 0.22 % 2.26 % Decrease Mortality rate(9) 0 % 23 % Decrease Equity volatility curve 6 % 30 % Increase Option Budget(11) (2) % 6 % Increase (1) Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table. (2) Includes assets classified as fixed maturities, available-for-sale. (3) Represents multiples of earnings before interest, taxes, depreciation and amortization ("EBITDA"), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments. (4) Market risk benefits primarily represent fair value for all living benefit guarantees including accumulation, withdrawal and income benefits. Since the valuation methodology for these assets and liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation. (5) Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these balances. (6) The spread over the SOFR swap curve and the LIBOR swap curve represents the premium added to the proxy for the risk-free rate (SOFR or LIBOR, as applicable) to reflect the Company's estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees as of December 31, 2023 and 2022, respectively. This spread includes an estimate of NPR, which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements are insurance liabilities and are therefore senior to debt. Effective April 2023, the Company entered into an agreement with The Ohio National Life Insurance Company, now known as AuguStar Life Insurance Company ("AuguStar"), an affiliate of Constellation Insurance Holdings, Inc., to reinsure approximately $10 billion of account values of PDI traditional variable annuity contracts with guaranteed living benefits. See Note 11 for additional information regarding this transaction. As a result of this transaction, a ceded MRB asset balance was established to fair value the reinsurance reimbursements to the Company. The establishment of the fair value also required an estimate of NPR for AuguStar, which may differ from that of the Company's; however, the NPR spreads for AuguStar were developed using a methodology similar to that of the Company. (7) The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits. (8) The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of December 31, 2023 and 2022, the minimum withdrawal rate assumption is 81% and 77%, respectively. As of December 31, 2023 and 2022, the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%. (9) The range reflects the mortality rates for the vast majority of business with living benefits and other contracts, with policyholders ranging from 50 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age and duration. A mortality improvement assumption is also incorporated into the overall mortality table. (10) Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s life and annuity products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation. (11) Option budget estimates the expected long-term cost of options used to hedge exposures associated with equity price and interest rate changes. The level of option budget determines future costs of the options, which impacts the growth in account value and the valuation of embedded derivatives. (12) Amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation | The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods (excluding MRBs disclosed in Note 10). When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate. Year Ended December 31, 2023(6)(7) Fair Value, beginning of period Total realized and unrealized gains (losses) Purchases Sales Issuances Settlements Other(1) Transfers into Level 3 Transfers out of Level 3 Fair Value, end of period Unrealized gains (losses) for assets still held(2) (in thousands) Fixed maturities, available-for-sale: Foreign government $ 724 $ (42) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 682 $ (53) Corporate securities(3) 507,496 85 567,936 (39,722) 0 (130,688) 3,129 117,671 (11,564) 1,014,343 (973) Structured securities(4) 104,724 (4,442) 241,159 (37) 0 (2,147) (2,222) 4,537 (164,335) 177,237 (4,298) Other assets: Fixed maturities, trading 0 1,083 36,284 0 0 0 2,931 0 (6,250) 34,048 1,225 Equity securities 28,593 (928) 2,531 0 0 0 (1,487) 0 0 28,709 (928) Other invested assets 0 1 0 0 0 0 0 0 0 1 1 Short-term investments 16,945 2,573 4,922 0 0 (21,322) (1,359) 0 0 1,759 0 Other assets 141,041 (40,062) 145,922 0 0 (22,882) 0 0 0 224,019 (62,944) Reinsurance recoverables(5) 0 (3,034) 75,143 0 0 0 (2,364) 0 0 69,745 (3,034) Separate account assets 4,645 408 2,216 (1,124) 0 (160) 0 0 0 5,985 406 Liabilities: Policyholders' account balances(5) (3,502,096) (2,641,436) 0 0 (1,653,028) 0 106,631 0 0 (7,689,929) (360,807) Year Ended December 31, 2023(6) Total realized and unrealized gains (losses) Unrealized gains (losses) for assets still held(2) Realized investment gains (losses), net Other income (loss) Interest credited to policyholders' account balances Included in other comprehensive income (loss) Net investment income Realized investment gains (losses), net Other income (loss) Interest credited to policyholders' account balances Included in other comprehensive income (loss) (in thousands) Fixed maturities, available-for-sale $ (2,081) $ 0 $ 0 $ (2,808) $ 490 $ (2,904) $ 0 $ 0 $ (2,420) Other assets: Fixed maturities, trading 0 1,080 0 0 3 0 1,225 0 0 Equity securities 0 (928) 0 0 0 0 (928) 0 0 Other invested assets 1 0 0 0 0 1 0 0 0 Short-term investments 1,857 0 0 (73) 789 0 0 0 0 Other assets (40,062) 0 0 0 0 (62,944) 0 0 0 Reinsurance recoverables (3,034) 0 0 0 0 (3,034) 0 0 0 Separate account assets 0 0 408 0 0 0 0 406 0 Liabilities: Policyholders' account balances (2,641,436) 0 0 0 0 (360,807) 0 0 0 Year Ended December 31, 2022(6)(7) Fair Value, beginning of period Total realized and unrealized gains (losses) Purchases Sales Issuances Settlements Other(1) Transfers into Level 3 Transfers out of Level 3 Fair Value, end of period Unrealized gains (losses) for assets still held(2) (in thousands) Fixed maturities, available-for-sale: Foreign government $ 150 $ 73 $ 501 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 724 $ 69 Corporate securities(3) 385,634 (47,296) 323,603 (62,827) 0 (102,377) 106,408 10,475 (106,124) 507,496 (45,235) Structured securities(4) 173,944 (26,318) 81,576 0 0 (1,993) 0 0 (122,485) 104,724 (28,489) Other assets: Equity securities 12,472 (3,310) 10,000 (230) 0 0 9,661 0 0 28,593 (3,872) Short-term investments 0 114 18,046 0 0 (8,560) 7,290 55 0 16,945 73 Other assets 72,937 44,096 49,677 0 0 (3,855) (21,814) 0 0 141,041 47,951 Separate account assets 0 (70) 7,715 (3,000) 0 0 0 0 0 4,645 (70) Liabilities: Policyholders' account balances(5) (3,245,773) (409,912) 0 0 (1,094,824) 0 1,248,413 0 0 (3,502,096) (289,548) Year Ended December 31, 2022(6) Total realized and unrealized gains (losses) Unrealized gains (losses) for assets still held(2) Realized investment gains (losses), net Other income (loss) Interest credited to policyholders' account balances Included in other comprehensive income (loss) Net investment income Realized investment gains (losses), net Other income (loss) Interest credited to policyholders' account balances Included in other comprehensive income (loss) (in thousands) Fixed maturities, available-for-sale $ (16,829) $ 0 $ 0 $ (56,470) $ (242) $ (14,416) $ 0 $ 0 $ (59,239) Other assets: Equity securities 0 (3,310) 0 0 0 0 (3,872) 0 0 Short-term investments 77 0 0 73 (36) 0 0 0 73 Other assets 44,096 0 0 0 0 47,951 0 0 0 Separate account assets 0 0 (70) 0 0 0 0 (70) 0 Liabilities: Policyholders' account balances (409,912) 0 0 0 0 (289,548) 0 0 0 Year Ended December 31, 2021(6) Total realized and unrealized gains (losses) Unrealized gains (losses) for assets still held(2) Realized investment gains (losses), net Other income (loss) Included in other comprehensive income (loss) Net investment income Realized investment gains (losses), net Other income (loss) Included in other comprehensive income (loss) (in thousands) Fixed maturities, available-for-sale $ (832) $ 0 $ (6,318) $ 388 $ (1,778) $ 0 $ (5,346) Other assets: Fixed maturities, trading 0 46 0 0 0 46 0 Equity securities 0 709 0 0 0 709 0 Short-term investments 181 0 0 0 0 0 0 Cash equivalents 147 0 0 0 0 0 0 Other assets 1,258 0 0 0 359 0 0 Liabilities: Policyholders' account balances (78,321) 0 0 0 5,476 0 0 (1) "Other" largely represents non-cash moves related to novated variable indexed annuities under the reinsurance agreement with FLIAC. See Note 11 for more details regarding these transactions. In addition, for the prior year Policyholders' account balances represents an out of period adjustment related to certain portions of reinsurance activity that had been incorrectly recorded on the balance sheet during the fourth quarter of 2021. (2) Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts. (3) Includes U.S. corporate public, U.S. corporate private, foreign corporate public, and foreign corporate private securities. (4) Includes asset-backed and commercial mortgage-backed securities. (5) Purchases/issuances and settlements for Policyholders' account balances and Reinsurance recoverables are presented net in the rollforward. (6) Effective January 1, 2021, Future policy benefits previously included in "Changes in Level 3 Assets and Liabilities" are now reported as Market Risk Benefits. See Note 10 for additional information. (7) Excludes MRB assets of $2,367 million and $1,393 million and MRB liabilities of $5,144 million and $5,522 million as of December 31, 2023 and 2022, respectively. See Note 10 for additional information. |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation | The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods (excluding MRBs disclosed in Note 10). When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate. Year Ended December 31, 2023(6)(7) Fair Value, beginning of period Total realized and unrealized gains (losses) Purchases Sales Issuances Settlements Other(1) Transfers into Level 3 Transfers out of Level 3 Fair Value, end of period Unrealized gains (losses) for assets still held(2) (in thousands) Fixed maturities, available-for-sale: Foreign government $ 724 $ (42) $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 682 $ (53) Corporate securities(3) 507,496 85 567,936 (39,722) 0 (130,688) 3,129 117,671 (11,564) 1,014,343 (973) Structured securities(4) 104,724 (4,442) 241,159 (37) 0 (2,147) (2,222) 4,537 (164,335) 177,237 (4,298) Other assets: Fixed maturities, trading 0 1,083 36,284 0 0 0 2,931 0 (6,250) 34,048 1,225 Equity securities 28,593 (928) 2,531 0 0 0 (1,487) 0 0 28,709 (928) Other invested assets 0 1 0 0 0 0 0 0 0 1 1 Short-term investments 16,945 2,573 4,922 0 0 (21,322) (1,359) 0 0 1,759 0 Other assets 141,041 (40,062) 145,922 0 0 (22,882) 0 0 0 224,019 (62,944) Reinsurance recoverables(5) 0 (3,034) 75,143 0 0 0 (2,364) 0 0 69,745 (3,034) Separate account assets 4,645 408 2,216 (1,124) 0 (160) 0 0 0 5,985 406 Liabilities: Policyholders' account balances(5) (3,502,096) (2,641,436) 0 0 (1,653,028) 0 106,631 0 0 (7,689,929) (360,807) Year Ended December 31, 2023(6) Total realized and unrealized gains (losses) Unrealized gains (losses) for assets still held(2) Realized investment gains (losses), net Other income (loss) Interest credited to policyholders' account balances Included in other comprehensive income (loss) Net investment income Realized investment gains (losses), net Other income (loss) Interest credited to policyholders' account balances Included in other comprehensive income (loss) (in thousands) Fixed maturities, available-for-sale $ (2,081) $ 0 $ 0 $ (2,808) $ 490 $ (2,904) $ 0 $ 0 $ (2,420) Other assets: Fixed maturities, trading 0 1,080 0 0 3 0 1,225 0 0 Equity securities 0 (928) 0 0 0 0 (928) 0 0 Other invested assets 1 0 0 0 0 1 0 0 0 Short-term investments 1,857 0 0 (73) 789 0 0 0 0 Other assets (40,062) 0 0 0 0 (62,944) 0 0 0 Reinsurance recoverables (3,034) 0 0 0 0 (3,034) 0 0 0 Separate account assets 0 0 408 0 0 0 0 406 0 Liabilities: Policyholders' account balances (2,641,436) 0 0 0 0 (360,807) 0 0 0 Year Ended December 31, 2022(6)(7) Fair Value, beginning of period Total realized and unrealized gains (losses) Purchases Sales Issuances Settlements Other(1) Transfers into Level 3 Transfers out of Level 3 Fair Value, end of period Unrealized gains (losses) for assets still held(2) (in thousands) Fixed maturities, available-for-sale: Foreign government $ 150 $ 73 $ 501 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 724 $ 69 Corporate securities(3) 385,634 (47,296) 323,603 (62,827) 0 (102,377) 106,408 10,475 (106,124) 507,496 (45,235) Structured securities(4) 173,944 (26,318) 81,576 0 0 (1,993) 0 0 (122,485) 104,724 (28,489) Other assets: Equity securities 12,472 (3,310) 10,000 (230) 0 0 9,661 0 0 28,593 (3,872) Short-term investments 0 114 18,046 0 0 (8,560) 7,290 55 0 16,945 73 Other assets 72,937 44,096 49,677 0 0 (3,855) (21,814) 0 0 141,041 47,951 Separate account assets 0 (70) 7,715 (3,000) 0 0 0 0 0 4,645 (70) Liabilities: Policyholders' account balances(5) (3,245,773) (409,912) 0 0 (1,094,824) 0 1,248,413 0 0 (3,502,096) (289,548) Year Ended December 31, 2022(6) Total realized and unrealized gains (losses) Unrealized gains (losses) for assets still held(2) Realized investment gains (losses), net Other income (loss) Interest credited to policyholders' account balances Included in other comprehensive income (loss) Net investment income Realized investment gains (losses), net Other income (loss) Interest credited to policyholders' account balances Included in other comprehensive income (loss) (in thousands) Fixed maturities, available-for-sale $ (16,829) $ 0 $ 0 $ (56,470) $ (242) $ (14,416) $ 0 $ 0 $ (59,239) Other assets: Equity securities 0 (3,310) 0 0 0 0 (3,872) 0 0 Short-term investments 77 0 0 73 (36) 0 0 0 73 Other assets 44,096 0 0 0 0 47,951 0 0 0 Separate account assets 0 0 (70) 0 0 0 0 (70) 0 Liabilities: Policyholders' account balances (409,912) 0 0 0 0 (289,548) 0 0 0 Year Ended December 31, 2021(6) Total realized and unrealized gains (losses) Unrealized gains (losses) for assets still held(2) Realized investment gains (losses), net Other income (loss) Included in other comprehensive income (loss) Net investment income Realized investment gains (losses), net Other income (loss) Included in other comprehensive income (loss) (in thousands) Fixed maturities, available-for-sale $ (832) $ 0 $ (6,318) $ 388 $ (1,778) $ 0 $ (5,346) Other assets: Fixed maturities, trading 0 46 0 0 0 46 0 Equity securities 0 709 0 0 0 709 0 Short-term investments 181 0 0 0 0 0 0 Cash equivalents 147 0 0 0 0 0 0 Other assets 1,258 0 0 0 359 0 0 Liabilities: Policyholders' account balances (78,321) 0 0 0 5,476 0 0 (1) "Other" largely represents non-cash moves related to novated variable indexed annuities under the reinsurance agreement with FLIAC. See Note 11 for more details regarding these transactions. In addition, for the prior year Policyholders' account balances represents an out of period adjustment related to certain portions of reinsurance activity that had been incorrectly recorded on the balance sheet during the fourth quarter of 2021. (2) Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts. (3) Includes U.S. corporate public, U.S. corporate private, foreign corporate public, and foreign corporate private securities. (4) Includes asset-backed and commercial mortgage-backed securities. (5) Purchases/issuances and settlements for Policyholders' account balances and Reinsurance recoverables are presented net in the rollforward. (6) Effective January 1, 2021, Future policy benefits previously included in "Changes in Level 3 Assets and Liabilities" are now reported as Market Risk Benefits. See Note 10 for additional information. (7) Excludes MRB assets of $2,367 million and $1,393 million and MRB liabilities of $5,144 million and $5,522 million as of December 31, 2023 and 2022, respectively. See Note 10 for additional information. |
Fair Value Measurements, Nonrecurring | The following tables represent information for assets measured at fair value on a nonrecurring basis. The fair value measurement is nonrecurring as these assets are measured at fair value only when there is a triggering event (e.g., an evidence of impairment). Assets included in the table are those that were impaired during the respective reporting periods and that are still held as of the reporting date. The estimated fair values for these amounts were determined using significant unobservable inputs (Level 3). For the years ended December 31, 2023 and 2021, there were no triggering events. Years Ended December 31, 2023 2022 2021 (in thousands) Equity in earnings of operating joint venture, net of taxes Investment in joint venture $ 0 $ (75,000) $ 0 Gains (Losses): Other invested assets $ 0 $ (11,125) $ 0 December 31, 2023 December 31, 2022 (in thousands) Carrying value after measurement as of period end: Investment in joint venture(1) $ 0 $ 60,456 (1) Reported carrying value includes value as of the measurement period of June 30, 2022 for "Investment in joint venture". |
Fair Value Disclosure Financial Instruments Not Carried at Fair Value | The tables below present the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value. The financial instruments presented below are reported at carrying value on the Company’s Consolidated Statements of Financial Position. In some cases, as described below, the carrying amount equals or approximates fair value. December 31, 2023 Fair Value Carrying Level 1 Level 2 Level 3 Total Total (in thousands) Assets: Commercial mortgage and other loans $ 0 $ 0 $ 5,918,386 $ 5,918,386 $ 6,122,721 Policy loans 0 0 1,472,677 1,472,677 1,472,677 Short-term investments 66,500 0 0 66,500 66,500 Cash and cash equivalents 470,668 24,999 0 495,667 495,667 Accrued investment income 0 333,838 0 333,838 333,838 Reinsurance recoverables 0 0 22,155 22,155 23,537 Receivables from parent and affiliates 0 184,599 0 184,599 184,599 Other assets 0 80,646 1,489,983 1,570,629 1,570,629 Total assets $ 537,168 $ 624,082 $ 8,903,201 $ 10,064,451 $ 10,270,168 Liabilities: Policyholders’ account balances - investment contracts $ 0 $ 955,647 $ 5,396,885 $ 6,352,532 $ 6,368,061 Cash collateral for loaned securities 0 218,310 0 218,310 218,310 Short-term debt to affiliates 0 176,110 0 176,110 180,411 Payables to parent and affiliates 0 16,573 0 16,573 16,573 Other liabilities 0 2,121,861 32,423 2,154,284 2,154,283 Total liabilities $ 0 $ 3,488,501 $ 5,429,308 $ 8,917,809 $ 8,937,638 December 31, 2022 Fair Value Carrying Level 1 Level 2 Level 3 Total Total (in thousands) Assets: Commercial mortgage and other loans $ 0 $ 0 $ 4,602,177 $ 4,602,177 $ 4,928,680 Policy loans 0 0 505,367 505,367 505,367 Short-term investments 26,331 0 0 26,331 26,331 Cash and cash equivalents 675,445 290,000 0 965,445 965,445 Accrued investment income 0 219,635 0 219,635 219,635 Reinsurance recoverables 0 0 25,127 25,127 27,183 Receivables from parent and affiliates 0 76,846 0 76,846 76,846 Other assets 0 94,200 730,682 824,882 824,882 Total assets $ 701,776 $ 680,681 $ 5,863,353 $ 7,245,810 $ 7,574,369 Liabilities: Policyholders’ account balances - investment contracts $ 0 $ 1,192,271 $ 3,141,000 $ 4,333,271 $ 4,351,945 Cash collateral for loaned securities 0 86,750 0 86,750 86,750 Short-term debt to affiliates 0 120,325 0 120,325 126,250 Long-term debt to affiliates 0 173,905 0 173,905 185,563 Payables to parent and affiliates 0 41,654 0 41,654 41,654 Other liabilities 0 1,269,615 33,250 1,302,865 1,302,866 Total liabilities $ 0 $ 2,884,520 $ 3,174,250 $ 6,058,770 $ 6,095,028 (1) |
Deferred Policy Acquisition C_2
Deferred Policy Acquisition Costs, Deferred Reinsurance Losses, Deferred Reinsurance Gains And Deferred Sales Inducements (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Deferred Charges, Insurers [Abstract] | |
Deferred Policy Acquisition Costs | The following table shows a rollforward for the lines of business that contain DAC balances, along with a reconciliation to the Company's total DAC balance: Fixed Annuities Variable Annuities Term Life Variable / Universal Life Total (in thousands) Balance, January 1, 2021 $ 0 $ 0 $ 462,099 $ 2,030,983 $ 2,493,082 Capitalization 576 32,590 168,760 653,864 855,790 Amortization expense (1,008) (146,952) (53,775) (123,860) (325,595) Other(1) 84,913 3,921,094 0 24 4,006,031 Balance, December 31, 2021 84,481 3,806,732 577,084 2,561,011 7,029,308 Capitalization 31,494 270,864 127,541 532,678 962,577 Amortization expense (13,724) (341,142) (55,423) (109,987) (520,276) Other(2) 0 0 (365) (540,819) (541,184) Balance, December 31, 2022 102,251 3,736,454 648,837 2,442,883 6,930,425 Capitalization 117,851 241,136 159,000 576,920 1,094,907 Amortization expense (22,165) (326,444) (63,949) (121,877) (534,435) Other(3) 0 (393,385) 0 (1) (393,386) Balance, December 31, 2023 $ 197,937 $ 3,257,761 $ 743,888 $ 2,897,925 $ 7,097,511 (1) Includes the impact of the 2021 Variable Annuities Recapture as well as the assuming of DAC upon Affiliated reinsurance agreement with FLIAC within Fixed Annuities. See Note 1 and Note 11 for additional information. (2) Includes the impact of the reinsurance agreement with Lotus Re. See Note 11 for additional information. (3) Includes the impact of the reinsurance agreement with AuguStar. See Note 11 for additional information. |
Deferred Reinsurance Losses | The following table shows a rollforward for the lines of business that contain DRL balances, along with a reconciliation to the Company's total DRL balance: Variable Annuities Term Life Total (in thousands) Balance, January 1, 2021 $ 274,415 $ 87,932 $ 362,347 Amortization expense (14,847) (9,506) (24,353) Other (4,991) 0 (4,991) Balance, December 31, 2021 254,577 78,426 333,003 Amortization expense (31,057) (9,048) (40,105) Other (5) 0 (5) Balance, December 31, 2022 223,515 69,378 292,893 Amortization expense (29,403) (8,374) (37,777) Other (1) 0 (1) Balance, December 31, 2023 $ 194,111 $ 61,004 $ 255,115 |
Deferred Insurance Gains | The following table shows a rollforward for the lines of business that contain DRG balances, along with a reconciliation to the Company's total DRG balance: Fixed Annuities Variable Annuities Variable / Universal Life Total (in thousands) Balance, January 1, 2021 $ 0 $ 0 $ 174,259 $ 174,259 Amortization (657) 0 (7,365) (8,022) Other(1) 78,795 0 7,704 86,499 Balance, December 31, 2021 78,138 0 174,598 252,736 Amortization (6,437) 0 (79,952) (86,389) Other(2) (13,803) 0 1,340,312 1,326,509 Balance, December 31, 2022 57,898 0 1,434,958 1,492,856 Amortization (9,790) (15,612) (71,462) (96,864) Other(3) (34) 277,333 0 277,299 Balance, December 31, 2023 $ 48,074 $ 261,721 $ 1,363,496 $ 1,673,291 (1) Includes the impact of the 2021 Variable Annuities Recapture. (2) Includes $1,352 million deferred gain related to the reinsurance agreement with Lotus Re, entered into January 1, 2022. (3) Includes the impact of the reinsurance agreement with AuguStar. See Note 11 for additional information. |
Deferred Sales Inducements | The following table shows a rollforward of DSI balances for variable annuity products, which is the only line of business that contains a DSI balance, along with a reconciliation to the Company's total DSI balance: Variable Annuities (in thousands) Balance, January 1, 2021 $ 0 Capitalization 167 Amortization expense (17,885) Other(1) 432,337 Balance, December 31, 2021 414,619 Capitalization 676 Amortization expense (33,791) Balance, December 31, 2022 381,504 Capitalization 1,514 Amortization expense (31,625) Other 31 Balance, December 31, 2023 $ 351,424 (1) Includes the impact of the 2021 Variable Annuities Recapture. |
Separate Accounts (Tables)
Separate Accounts (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Insurance [Abstract] | |
Separate Account Assets | The aggregate fair value of assets, by major investment asset category, supporting separate accounts is as follows: December 31, 2023 December 31, 2022 (in thousands) Asset Type: U.S. Treasury securities and obligations of U.S. government authorities and agencies $ 2,954 $ 2,510 U.S. corporate securities 9,504 8,702 Foreign corporate securities 1,763 1,420 Mortgage-backed securities 186 276 Mutual funds: Equity 72,614,821 67,144,660 Fixed Income 37,065,162 38,109,374 Other 4,101,661 3,441,016 Equity securities 104,159 49,260 Other invested assets 5,258,900 5,262,178 Short-term investments 2,126 1,237 Cash and cash equivalents 27,249 30,613 Total $ 119,188,485 $ 114,051,246 |
Separate Account Liabilities | The balances of and changes in separate account liabilities as of and for the periods indicated are as follows: Year Ended December 31, 2023 Variable Annuities Variable Life Total (in thousands) Balance, beginning of period $ 91,785,447 $ 22,265,799 $ 114,051,246 Deposits 440,707 2,745,751 3,186,458 Investment performance 12,219,777 4,310,729 16,530,506 Policy charges (2,296,859) (829,539) (3,126,398) Surrenders and withdrawals (9,687,372) (347,955) (10,035,327) Benefit payments (73,791) (226,242) (300,033) Net transfers (to) from general account(1) (15,121) (1,175,575) (1,190,696) Other 10,333 62,396 72,729 Balance, end of period $ 92,383,121 $ 26,805,364 $ 119,188,485 Cash surrender value(2) $ 91,201,190 $ 23,700,726 $ 114,901,916 Year Ended December 31, 2022 Variable Annuities Variable Life Total (in thousands) Balance, beginning of period $ 123,977,624 $ 25,820,204 $ 149,797,828 Deposits 658,695 2,275,000 2,933,695 Investment performance (21,600,783) (4,270,091) (25,870,874) Policy charges (2,513,831) (767,168) (3,280,999) Surrenders and withdrawals (8,481,231) (339,931) (8,821,162) Benefit payments (62,586) (278,140) (340,726) Net transfers (to) from general account (206,269) (213,752) (420,021) Other 13,828 39,677 53,505 Balance, end of period $ 91,785,447 $ 22,265,799 $ 114,051,246 Cash surrender value(2) $ 90,208,083 $ 19,575,562 $ 109,783,645 Year Ended December 31, 2021 Variable Annuities Variable Life Total (in thousands) Balance, beginning of period $ 124,275,626 $ 21,464,796 $ 145,740,422 Deposits 669,497 2,397,739 3,067,236 Investment performance 13,179,092 3,482,547 16,661,639 Policy charges (2,937,255) (703,264) (3,640,519) Surrenders and withdrawals (11,147,772) (403,558) (11,551,330) Benefit payments (74,953) (289,298) (364,251) Net transfers (to) from general account 3,449 (164,405) (160,956) Other 9,940 35,647 45,587 Balance, end of period $ 123,977,624 $ 25,820,204 $ 149,797,828 Cash surrender value(2) $ 121,847,584 $ 23,174,409 $ 145,021,993 (1) Variable life includes $900 million of funding for a policy loan to an affiliated irrevocable trust. See Note 15 for additional information. (2) Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges. |
Liability for Future Policy B_2
Liability for Future Policy Benefits (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Insurance [Abstract] | |
Liability for Future Policy Benefits | The balances of and changes in Benefit Reserves as of and for the periods indicated consist of the three tables presented below: Present Value of Expected Net Premiums rollforward, Present Value of Expected Future Policy Benefits rollforward, and Net Liability for Future Policy Benefits. Year Ended December 31, 2023 Present Value of Expected Net Premiums Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 10,911,794 $ 0 $ 10,911,794 Effect of cumulative changes in discount rate assumptions, beginning of period 554,896 0 554,896 Balance at original discount rate, beginning of period 11,466,690 0 11,466,690 Effect of assumption update (790) 0 (790) Effect of actual variances from expected experience and other activity (200,513) (989) (201,502) Adjusted balance, beginning of period 11,265,387 (989) 11,264,398 Issuances 712,495 36,646 749,141 Net premiums / considerations collected (1,345,514) (35,657) (1,381,171) Interest accrual 521,176 0 521,176 Balance at original discount rate, end of period 11,153,544 0 11,153,544 Effect of cumulative changes in discount rate assumptions, end of period (225,711) 0 (225,711) Balance, end of period $ 10,927,833 $ 0 $ 10,927,833 Year Ended December 31, 2023 Present Value of Expected Future Policy Benefits Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 17,835,251 $ 204,727 $ 18,039,978 Effect of cumulative changes in discount rate assumptions, beginning of period 962,035 24,876 986,911 Balance at original discount rate, beginning of period 18,797,286 229,603 19,026,889 Effect of assumption update (1,044) 0 (1,044) Effect of actual variances from expected experience and other activity (263,243) 6,991 (256,252) Adjusted balance, beginning of period 18,532,999 236,594 18,769,593 Issuances 712,495 36,646 749,141 Interest accrual 895,023 8,440 903,463 Benefit payments (1,386,583) (33,287) (1,419,870) Other adjustments 3,844 (84) 3,760 Balance at original discount rate, end of period 18,757,778 248,309 19,006,087 Effect of cumulative changes in discount rate assumptions, end of period (331,571) (19,521) (351,092) Balance, end of period $ 18,426,207 $ 228,788 $ 18,654,995 Other, end of period 1,765 Total balance, end of period $ 18,656,760 Year Ended December 31, 2023 Net Liability for Future Policy Benefits (Benefit Reserves) Term Life Fixed Annuities Total (in thousands) Balance, end of period, pre-flooring $ 7,498,374 $ 228,788 $ 7,727,162 Flooring impact, end of period 44 0 44 Balance, end of period, post-flooring 7,498,418 228,788 7,727,206 Less: Reinsurance recoverable 6,817,488 18,489 6,835,977 Balance after reinsurance recoverable, end of period, post-flooring $ 680,930 $ 210,299 $ 891,229 Year Ended December 31, 2022 Present Value of Expected Net Premiums Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 12,485,056 $ 0 $ 12,485,056 Effect of cumulative changes in discount rate assumptions, beginning of period (1,826,120) 0 (1,826,120) Balance at original discount rate, beginning of period 10,658,936 0 10,658,936 Effect of assumption update 1,295,294 0 1,295,294 Effect of actual variances from expected experience and other activity (112,661) (1,143) (113,804) Adjusted balance, beginning of period 11,841,569 (1,143) 11,840,426 Issuances 439,874 30,469 470,343 Net premiums / considerations collected (1,339,902) (29,326) (1,369,228) Interest accrual 525,149 0 525,149 Balance at original discount rate, end of period 11,466,690 0 11,466,690 Effect of cumulative changes in discount rate assumptions, end of period (554,896) 0 (554,896) Balance, end of period $ 10,911,794 $ 0 $ 10,911,794 Year Ended December 31, 2022 Present Value of Expected Future Policy Benefits Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 20,937,097 $ 237,065 $ 21,174,162 Effect of cumulative changes in discount rate assumptions, beginning of period (3,607,275) (16,704) (3,623,979) Balance at original discount rate, beginning of period 17,329,822 220,361 17,550,183 Effect of assumption update 1,756,995 0 1,756,995 Effect of actual variances from expected experience and other activity (206,175) (1,639) (207,814) Adjusted balance, beginning of period 18,880,642 218,722 19,099,364 Issuances 439,874 30,469 470,343 Interest accrual 888,525 7,836 896,361 Benefit payments (1,416,823) (27,138) (1,443,961) Other adjustments 5,068 (286) 4,782 Balance at original discount rate, end of period 18,797,286 229,603 19,026,889 Effect of cumulative changes in discount rate assumptions, end of period (962,035) (24,876) (986,911) Balance, end of period $ 17,835,251 $ 204,727 $ 18,039,978 Other, end of period 2,127 Total balance, end of period $ 18,042,105 Year Ended December 31, 2022 Net Liability for Future Policy Benefits (Benefit Reserves) Term Life Fixed Annuities Total (in thousands) Balance, end of period, pre-flooring $ 6,923,457 $ 204,727 $ 7,128,184 Flooring impact, end of period 0 0 0 Balance, end of period, post-flooring 6,923,457 204,727 7,128,184 Less: Reinsurance recoverable 6,497,257 16,460 6,513,717 Balance after reinsurance recoverable, end of period, post-flooring $ 426,200 $ 188,267 $ 614,467 Year Ended December 31, 2021 Present Value of Expected Net Premiums Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 12,791,701 $ 0 $ 12,791,701 Effect of cumulative changes in discount rate assumptions, beginning of period (2,461,823) 0 (2,461,823) Balance at original discount rate, beginning of period 10,329,878 0 10,329,878 Effect of assumption update 39,089 0 39,089 Effect of actual variances from expected experience and other activity 246,712 0 246,712 Adjusted balance, beginning of period 10,615,679 0 10,615,679 Issuances 747,703 29,700 777,403 Net premiums / considerations collected (1,193,642) (29,700) (1,223,342) Interest accrual 489,196 0 489,196 Balance at original discount rate, end of period 10,658,936 0 10,658,936 Effect of cumulative changes in discount rate assumptions, end of period 1,826,120 0 1,826,120 Balance, end of period $ 12,485,056 $ 0 $ 12,485,056 Year Ended December 31, 2021 Present Value of Expected Future Policy Benefits Term Life Fixed Annuities Total (in thousands) Balance, beginning of period $ 21,897,943 $ 237,094 $ 22,135,037 Effect of cumulative changes in discount rate assumptions, beginning of period (4,893,834) (27,090) (4,920,924) Balance at original discount rate, beginning of period 17,004,109 210,004 17,214,113 Effect of assumption update 40,236 0 40,236 Effect of actual variances from expected experience and other activity 268,005 (1,422) 266,583 Adjusted balance, beginning of period 17,312,350 208,582 17,520,932 Issuances 747,703 29,700 777,403 Interest accrual 832,663 7,454 840,117 Benefit payments (1,566,091) (25,328) (1,591,419) Other adjustments 3,197 (47) 3,150 Balance at original discount rate, end of period 17,329,822 220,361 17,550,183 Effect of cumulative changes in discount rate assumptions, end of period 3,607,275 16,704 3,623,979 Balance, end of period $ 20,937,097 $ 237,065 $ 21,174,162 Other, end of period 2,902 Total balance, end of period $ 21,177,064 Year Ended December 31, 2021 Net Liability for Future Policy Benefits (Benefit Reserves) Term Life Fixed Annuities Total (in thousands) Balance, end of period, pre-flooring $ 8,452,041 $ 237,065 $ 8,689,106 Flooring impact, end of period 951 0 951 Balance, end of period, post-flooring 8,452,992 237,065 8,690,057 Less: Reinsurance recoverable 7,855,802 19,314 7,875,116 Balance after reinsurance recoverable, end of period, post-flooring $ 597,190 $ 217,751 $ 814,941 The following tables provide supplemental information related to the balances of and changes in Benefit Reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the periods indicated: Year Ended December 31, 2023 Term Life Fixed Annuities ($ in thousands) Undiscounted expected future gross premiums $ 21,871,767 $ 0 Discounted expected future gross premiums (at original discount rate) $ 15,027,611 $ 0 Discounted expected future gross premiums (at current discount rate) $ 14,748,999 $ 0 Undiscounted expected future benefits and expenses $ 29,118,532 $ 332,902 Interest accrual $ 373,845 $ 8,440 Gross premiums $ 1,804,955 $ 41,111 Weighted-average duration of the liability in years (at original discount rate) 10 7 Weighted-average duration of the liability in years (at current discount rate) 10 6 Weighted-average interest rate (at original discount rate) 5.17 % 3.70 % Weighted-average interest rate (at current discount rate) 4.99 % 4.95 % Year Ended December 31, 2022 Term Life Fixed Annuities ($ in thousands) Undiscounted expected future gross premiums $ 22,223,836 $ 0 Discounted expected future gross premiums (at original discount rate) $ 15,322,180 $ 0 Discounted expected future gross premiums (at current discount rate) $ 14,587,657 $ 0 Undiscounted expected future benefits and expenses $ 29,330,574 $ 306,286 Interest accrual $ 363,375 $ 7,836 Gross premiums $ 1,831,360 $ 32,105 Weighted-average duration of the liability in years (at original discount rate) 11 7 Weighted-average duration of the liability in years (at current discount rate) 10 6 Weighted-average interest rate (at original discount rate) 5.23 % 3.60 % Weighted-average interest rate (at current discount rate) 5.39 % 5.33 % Year Ended December 31, 2021 Term Life Fixed Annuities ($ in thousands) Undiscounted expected future gross premiums $ 24,005,621 $ 0 Discounted expected future gross premiums (at original discount rate) $ 16,246,950 $ 0 Discounted expected future gross premiums (at current discount rate) $ 19,102,730 $ 0 Undiscounted expected future benefits and expenses $ 27,127,403 $ 293,095 Interest accrual $ 343,467 $ 7,454 Gross premiums $ 1,822,261 $ 35,672 Weighted-average duration of the liability in years (at original discount rate) 10 7 Weighted-average duration of the liability in years (at current discount rate) 11 7 Weighted-average interest rate (at original discount rate) 5.30 % 3.47 % Weighted-average interest rate (at current discount rate) 2.55 % 2.49 % For additional information regarding observable market information and the techniques used to determine the interest rate assumptions seen above, see Note 2. The balances of and changes in Deferred Profit Liability for the years ended December 31, are as follows: 2023 2022 2021 Fixed Annuities (in thousands) Balance, beginning of period $ 18,193 $ 15,765 $ 9,959 Effect of actual variances from expected experience and other activity (6,978) 1,250 1,247 Adjusted balance, beginning of period 11,215 17,015 11,206 Profits deferred 5,191 2,511 5,823 Interest accrual 552 616 529 Amortization (2,129) (1,909) (1,793) Other adjustments (11) (40) 0 Balance, end of period 14,818 18,193 15,765 Less: Reinsurance recoverable 1,365 1,684 1,726 Balance after reinsurance recoverable $ 13,453 $ 16,509 $ 14,039 The following table provides supplemental information related to the balances of and changes in Deferred Profit Liability, included in the disaggregated table above, on a gross (direct and assumed) basis, for the years ended December 31,: 2023 2022 2021 Fixed Annuities (in thousands) Revenue(1) $ 3,375 $ (2,428) $ (5,805) Interest accrual 552 616 529 (1) Represents the gross premiums collected in changes in deferred profit liability. The following table shows a rollforward of AIR balances for variable and universal life products, for the years ended December 31,: 2023 2022 2021 (in thousands) Balance, including amounts in AOCI, beginning of period, post-flooring $ 12,664,445 $ 11,660,527 $ 10,878,087 Flooring impact and amounts in AOCI 1,269,236 (896,931) (1,169,972) Balance, excluding amounts in AOCI, beginning of period, pre-flooring 13,933,681 10,763,596 9,708,115 Effect of assumption update 22,910 2,197,592 (1,243) Effect of actual variances from expected experience and other activity 34,021 (223,185) 53,125 Adjusted balance, beginning of period 13,990,612 12,738,003 9,759,997 Assessments collected(1) 929,709 961,924 848,263 Interest accrual 486,253 433,631 344,789 Benefits paid (294,199) (199,877) (189,453) Balance, excluding amounts in AOCI, end of period, pre-flooring 15,112,375 13,933,681 10,763,596 Flooring impact and amounts in AOCI (831,583) (1,269,236) 896,931 Balance, including amounts in AOCI, end of period, post-flooring 14,280,792 12,664,445 11,660,527 Less: Reinsurance recoverable 14,054,600 12,458,184 11,419,340 Balance after reinsurance recoverable, including amounts in AOCI, end of period $ 226,192 $ 206,261 $ 241,187 (1) Represents the portion of gross assessments required to fund the future policy benefits. 2023 2022 2021 ($ in thousands) Interest accrual $ 486,253 $ 433,631 $ 344,789 Gross assessments $ 1,405,696 $ 1,367,796 $ 1,674,305 Weighted-average duration of the liability in years (at original discount rate) 22 23 22 Weighted-average interest rate (at original discount rate) 3.39 % 3.37 % 3.37 % The following table presents the reconciliation of the ending balances from the above rollforwards, Benefit Reserves, Deferred Profit Liability and Additional Insurance Reserves including other liabilities, gross of related reinsurance recoverables, to the total liability for Future Policy Benefits as reported on the Company's Consolidated Statements of Financial Position for the years ended December 31,: 2023 2022 2021 (in thousands) Benefit reserves, end of period, post-flooring $ 7,727,206 $ 7,128,184 $ 8,690,057 Deferred profit liability, end of period, post-flooring 14,818 18,193 15,765 Additional insurance reserves, including amounts in AOCI, end of period, post-flooring 14,280,792 12,664,445 11,660,527 Subtotal of amounts disclosed above 22,022,816 19,810,822 20,366,349 Other Future policy benefits reserves(1) 1,182,389 1,018,211 1,144,400 Total Future policy benefits $ 23,205,205 $ 20,829,033 $ 21,510,749 (1) Represents balances for which disaggregated rollforward disclosures are not required, including unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities. The following tables present revenue and interest expense related to Benefit Reserves, Deferred Profit Liability and Additional Insurance Reserves, as well as related revenue and interest expense not presented in the above supplemental tables, in the Company's Consolidated Statement of Operations for the periods indicated: Year Ended December 31, 2023 Revenues(1) Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 1,804,955 $ 0 $ 41,111 $ 1,846,066 Deferred profit liability 0 0 3,375 3,375 Additional insurance reserves 0 1,405,696 0 1,405,696 Total $ 1,804,955 $ 1,405,696 $ 44,486 $ 3,255,137 Year Ended December 31, 2022 Revenues(1) Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 1,831,360 $ 0 $ 32,105 $ 1,863,465 Deferred profit liability 0 0 (2,428) (2,428) Additional insurance reserves 0 1,367,796 0 1,367,796 Total $ 1,831,360 $ 1,367,796 $ 29,677 $ 3,228,833 Year Ended December 31, 2021 Revenues(1) Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 1,822,261 $ 0 $ 35,672 $ 1,857,933 Deferred profit liability 0 0 (5,805) (5,805) Additional insurance reserves 0 1,674,305 0 1,674,305 Total $ 1,822,261 $ 1,674,305 $ 29,867 $ 3,526,433 (1) Represents "Gross premiums" for benefit reserves; "Gross assessments" for additional insurance reserves; and "Revenue" for deferred profit liability. Year Ended December 31, 2023 Interest Expense Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 373,845 $ 0 $ 8,440 $ 382,285 Deferred profit liability 0 0 552 552 Additional insurance reserves 0 486,253 0 486,253 Total $ 373,845 $ 486,253 $ 8,992 $ 869,090 Year Ended December 31, 2022 Interest Expense Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 363,375 $ 0 $ 7,836 $ 371,211 Deferred profit liability 0 0 616 616 Additional insurance reserves 0 433,631 0 433,631 Total $ 363,375 $ 433,631 $ 8,452 $ 805,458 Year Ended December 31, 2021 Interest Expense Term Life Variable/ Universal Life Fixed Annuities Total (in thousands) Benefit reserves $ 343,467 $ 0 $ 7,454 $ 350,921 Deferred profit liability 0 0 529 529 Additional insurance reserves 0 344,789 0 344,789 Total $ 343,467 $ 344,789 $ 7,983 $ 696,239 |
Policyholders' Liabilities (Tab
Policyholders' Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Policyholder Account Balances, Future Policy Benefits and Claims and Separate Account Liabilities [Abstract] | |
Policyholder Account Balance | The balances of and changes in policyholders' account balances as of and for the periods ended are as follows: Year Ended December 31, 2023 Fixed Variable Annuities Variable Life / Universal Life Total ($ in thousands) Balance, beginning of period $ 3,575,823 $ 16,432,032 $ 18,736,365 $ 38,744,220 Deposits 2,612,775 4,633,727 2,117,153 9,363,655 Interest credited 101,192 277,708 556,057 934,957 Policy charges (8,438) (23,368) (1,810,644) (1,842,450) Surrenders and withdrawals (229,843) (516,039) (845,436) (1,591,318) Benefit payments (50,522) (30,461) (83,409) (164,392) Net transfers (to) from separate account(1) 0 15,121 1,175,575 1,190,696 Change in market value and other adjustments(2) 163,326 2,048,045 322,052 2,533,423 Balance, end of period 6,164,313 22,836,765 20,167,713 49,168,791 Less: Reinsurance recoverables(3) 4,746 569,844 12,830,700 13,405,290 Policyholders' account balance net of reinsurance recoverables $ 6,159,567 $ 22,266,921 $ 7,337,013 $ 35,763,501 Unearned revenue reserve 3,741,426 Other 102,583 Total Policyholders' account balance $ 53,012,800 Weighted-average crediting rate 2.08 % 1.40 % 2.86 % 2.12 % Net amount at risk(4) $ 15 $ 0 $ 323,508,432 $ 323,508,447 Cash surrender value(5) $ 5,307,537 $ 20,490,433 $ 18,676,852 $ 44,474,822 Year Ended December 31, 2022 Fixed Annuities(6) Variable Annuities Variable Life / Universal Life Total ($ in thousands) Balance, beginning of period $ 3,005,867 $ 11,465,411 $ 18,762,548 $ 33,233,826 Deposits 754,397 4,761,547 2,173,035 7,688,979 Interest credited 53,884 175,574 583,814 813,272 Policy charges (5,118) (5,482) (1,795,879) (1,806,479) Surrenders and withdrawals (68,343) (282,497) (873,034) (1,223,874) Benefit payments (90,640) (35,042) (103,358) (229,040) Net transfers (to) from separate account 0 206,269 213,752 420,021 Change in market value and other adjustments(2) (74,224) 146,252 (224,513) (152,485) Balance, end of period 3,575,823 16,432,032 18,736,365 38,744,220 Less: Reinsurance recoverables(3) 5,724 323,981 12,896,517 13,226,222 Policyholders' account balance net of reinsurance recoverables $ 3,570,099 $ 16,108,051 $ 5,839,848 $ 25,517,998 Unearned revenue reserve 3,067,336 Other(6) 100,980 Total Policyholders' account balance $ 41,912,536 Weighted-average crediting rate 1.64 % 1.26 % 3.11 % 2.26 % Net amount at risk(4) $ 3 $ 0 $ 304,864,582 $ 304,864,585 Cash surrender value(5) $ 2,968,033 $ 13,844,151 $ 17,137,744 $ 33,949,928 Year Ended December 31, 2021 Fixed Annuities(6) Variable Annuities Variable Life / Universal Life Total ($ in thousands) Balance, beginning of period $ 379,981 $ 3,634,125 $ 18,363,958 $ 22,378,064 Deposits 396,377 725,701 2,523,000 3,645,078 Interest credited 1,181 94,453 508,391 604,025 Policy charges (5,346) (1,941) (1,740,260) (1,747,547) Surrenders and withdrawals (41,886) (208,224) (990,423) (1,240,533) Benefit payments (87,897) (41,851) (132,586) (262,334) Net transfers (to) from separate account 0 (3,449) 164,405 160,956 Change in market value and other adjustments(2) 2,363,457 7,266,597 66,063 9,696,117 Balance, end of period 3,005,867 11,465,411 18,762,548 33,233,826 Less: Reinsurance recoverables(3) 7,066 340,527 11,706,343 12,053,936 Policyholders' account balance net of reinsurance recoverables $ 2,998,801 $ 11,124,884 $ 7,056,205 $ 21,179,890 Unearned revenue reserve 2,398,788 Other(6) 98,066 Total Policyholders' account balance $ 35,730,680 Weighted-average crediting rate 0.07 % 1.25 % 2.74 % 2.31 % Net amount at risk(4) $ 0 $ 0 $ 309,431,313 $ 309,431,313 Cash surrender value(5) $ 2,476,677 $ 11,250,816 $ 16,915,935 $ 30,643,428 (1) Variable life includes $900 million of funding for a policy loan to an affiliated irrevocable trust. See Note 15 for additional information. (2) Primarily relates to changes in the value of embedded derivative instruments associated with the indexed options of certain products. Includes $7,203 million related to assuming of policyholders' account balances with PALAC for the year ended December 31, 2021. See Note 1 for additional information. (3) The amount of recoverables related to reinsurance agreements that reduce the risk of the policyholders’ account balances gross liability. (4) The net amount at risk calculation includes both general and separate account balances. (5) Represents the amount of the contractholder's account balances distributable at the balance sheet date less certain surrender charges. (6) Prior period amounts have been updated to conform to current period presentation. |
Policyholder Account Balance, Guaranteed Minimum Crediting Rate | The balance of account values by range of guaranteed minimum crediting rates and the related range of difference, in basis points, between rates being credited to policyholders and the respective guaranteed minimums are as follows: December 31, 2023 Range of Guaranteed Minimum At guaranteed minimum 1 - 50 bps above guaranteed minimum 51 - 150 bps above guaranteed minimum Greater than 150 bps above guaranteed minimum Total (in thousands) Fixed Annuities Less than 1.00% $ 105 $ 337 $ 994 $ 117,377 $ 118,813 1.00% - 1.99% 487,191 73,393 234,487 79,713 874,784 2.00% - 2.99% 301,132 469,276 562,347 16,881 1,349,636 3.00% - 4.00% 29,131 0 0 0 29,131 Greater than 4.00% 0 0 0 0 0 Total $ 817,559 $ 543,006 $ 797,828 $ 213,971 $ 2,372,364 Variable Annuities Less than 1.00% $ 908,097 $ 807,460 $ 18,083 $ 2 $ 1,733,642 1.00% - 1.99% 214,377 2,061 1,060 0 217,498 2.00% - 2.99% 23,323 4,071 4,135 0 31,529 3.00% - 4.00% 903,953 9,245 33 0 913,231 Greater than 4.00% 2,046 0 0 0 2,046 Total $ 2,051,796 $ 822,837 $ 23,311 $ 2 $ 2,897,946 Variable Life / Universal Life Less than 1.00% $ 0 $ 0 $ 0 $ 196,692 $ 196,692 1.00% - 1.99% 201,121 0 2,588,458 528,155 3,317,734 2.00% - 2.99% 28,061 1,445,439 2,789,520 260,651 4,523,671 3.00% - 4.00% 3,956,631 2,217,133 1,107,726 0 7,281,490 Greater than 4.00% 2,136,137 0 0 0 2,136,137 Total $ 6,321,950 $ 3,662,572 $ 6,485,704 $ 985,498 $ 17,455,724 December 31, 2022 Range of Guaranteed Minimum At guaranteed minimum 1 - 50 bps above guaranteed minimum 51 - 150 bps above guaranteed minimum Greater than 150 bps above guaranteed minimum Total (in thousands) Fixed Annuities(2) Less than 1.00% $ 0 $ 0 $ 0 $ 0 $ 0 1.00% - 1.99% 521,189 73,554 248,881 83,415 927,039 2.00% - 2.99% 208,420 0 0 0 208,420 3.00% - 4.00% 38,195 0 0 0 38,195 Greater than 4.00% 0 0 0 0 0 Total $ 767,804 $ 73,554 $ 248,881 $ 83,415 $ 1,173,654 Variable Annuities Less than 1.00% $ 1,008,763 $ 861,119 $ 18,744 $ 2 $ 1,888,628 1.00% - 1.99% 243,223 2,257 1,294 0 246,774 2.00% - 2.99% 26,778 973 0 0 27,751 3.00% - 4.00% 1,070,958 2247 0 0 1,073,205 Greater than 4.00% 2,172 0 0 0 2,172 Total $ 2,351,894 $ 866,596 $ 20,038 $ 2 $ 3,238,530 Variable Life / Universal Life Less than 1.00% $ 11,902 $ 0 $ 0 $ 0 $ 11,902 1.00% - 1.99% 418,399 0 773,591 1,928,342 3,120,332 2.00% - 2.99% 32,651 121,200 2,413,571 1,824,303 4,391,725 3.00% - 4.00% 4,737,864 3,510 2,093,511 129,398 6,964,283 Greater than 4.00% 2,145,123 0 0 0 2,145,123 Total $ 7,345,939 $ 124,710 $ 5,280,673 $ 3,882,043 $ 16,633,365 December 31, 2021 Range of Guaranteed Minimum At guaranteed minimum 1 - 50 bps above guaranteed minimum 51 - 150 bps above guaranteed minimum Greater than 150 bps above guaranteed minimum Total (in thousands) Fixed Annuities(2) Less than 1.00% $ 0 $ 0 $ 0 $ 0 $ 0 1.00% - 1.99% 9,470 0 0 0 9,470 2.00% - 2.99% 213,321 0 0 0 213,321 3.00% - 4.00% 42,418 0 0 0 42,418 Greater than 4.00% 0 0 0 0 0 Total $ 265,209 $ 0 $ 0 $ 0 $ 265,209 Variable Annuities Less than 1.00% $ 1,070,567 $ 894,487 $ 19,207 $ 2 $ 1,984,263 1.00% - 1.99% 267,409 1,627 0 0 269,036 2.00% - 2.99% 30,738 62 0 0 30,800 3.00% - 4.00% 1,150,448 0 0 0 1,150,448 Greater than 4.00% 2,415 0 0 0 2,415 Total $ 2,521,577 $ 896,176 $ 19,207 $ 2 $ 3,436,962 Variable Life / Universal Life Less than 1.00% $ 18,091 $ 0 $ 0 $ 0 $ 18,091 1.00% - 1.99% 380,144 0 0 2,537,887 2,918,031 2.00% - 2.99% 10,227 0 3,735,376 552,995 4,298,598 3.00% - 4.00% 4,793,734 2,048,590 343,129 53,673 7,239,126 Greater than 4.00% 2,092,925 0 0 0 2,092,925 Total $ 7,295,121 $ 2,048,590 $ 4,078,505 $ 3,144,555 $ 16,566,771 (1) Excludes contracts without minimum guaranteed crediting rates, such as funds with indexed-linked crediting options. (2) Prior period amounts have been updated to conform to current period presentation. |
Additional Liability, Long-Duration Insurance | The balances of and changes in URR as of and for the periods ended are as follows: Years Ended December 31, 2023 2022 2021 Variable Life / Universal Life (in thousands) Balance, beginning of period $ 3,067,336 $ 2,398,788 $ 1,745,269 Unearned revenue 827,960 799,185 760,153 Amortization expense (153,779) (129,525) (106,634) Other adjustments (91) (1,112) 0 Balance, end of period 3,741,426 3,067,336 2,398,788 Less: Reinsurance recoverables 1,690,255 1,542,900 939,798 Unearned revenue reserve net of reinsurance recoverables $ 2,051,171 $ 1,524,436 $ 1,458,990 |
Market Risk Benefits (Tables)
Market Risk Benefits (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Insurance [Abstract] | |
Market Risk Benefits | The following tables show a rollforward of MRB balances for variable annuity products, along with a reconciliation to the Company’s total net MRB positions as of the following dates: Year Ended December 31, 2023 Variable Annuities Less: Reinsured Market Risk Benefits Total, Net of Reinsurance (in thousands) Balance, beginning of period $ 4,550,625 $ (422,261) $ 4,128,364 Effect of cumulative changes in non-performance risk 1,727,910 0 1,727,910 Balance, beginning of period, before effect of changes in non-performance risk 6,278,535 (422,261) 5,856,274 Attributed fees collected 1,158,879 (246,747) 912,132 Claims paid (85,898) 9,952 (75,946) Interest accrual 293,205 (53,016) 240,189 Actual in force different from expected 79,030 (13,338) 65,692 Effect of changes in interest rates (1,438,873) 455,062 (983,811) Effect of changes in equity markets (1,845,207) 180,953 (1,664,254) Effect of assumption update 330,769 (54,067) 276,702 Issuances 29,433 7,680 37,113 Other adjustments(1) (36,888) (635,011) (671,899) Effect of changes in current period counterparty non-performance risk 0 (146,999) (146,999) Balance, end of period, before effect of changes in non-performance risk 4,762,985 (917,792) 3,845,193 Effect of cumulative changes in non-performance risk (1,068,035) 0 (1,068,035) Balance, end of period $ 3,694,950 $ (917,792) $ 2,777,158 Year Ended December 31, 2022 Variable Annuities Less: Reinsured Market Risk Benefits Total, Net of Reinsurance (in thousands) Balance, beginning of period $ 8,884,362 $ (906,484) $ 7,977,878 Effect of cumulative changes in non-performance risk 287,605 0 287,605 Balance, beginning of period, before effect of changes in non-performance risk 9,171,967 (906,484) 8,265,483 Attributed fees collected 1,249,956 (147,727) 1,102,229 Claims paid (64,406) 3,456 (60,950) Interest accrual 143,483 (13,438) 130,045 Actual in force different from expected 105,996 (9,968) 96,028 Effect of changes in interest rates (7,271,427) 767,394 (6,504,033) Effect of changes in equity markets 3,103,563 (326,575) 2,776,988 Effect of assumption update (160,597) 23,171 (137,426) Effect of changes in current period counterparty non-performance risk 0 187,910 187,910 Balance, end of period, before effect of changes in non-performance risk 6,278,535 (422,261) 5,856,274 Effect of cumulative changes in non-performance risk (1,727,910) 0 (1,727,910) Balance, end of period $ 4,550,625 $ (422,261) $ 4,128,364 Year Ended December 31, 2021 Variable Annuities Less: Reinsured Market Risk Benefits Total, Net of Reinsurance (in thousands) Balance, beginning of period $ 13,577,543 $ (13,589,575) $ (12,032) Effect of cumulative changes in non-performance risk 722,837 0 722,837 Balance, beginning of period, before effect of changes in non-performance risk 14,300,380 (13,589,575) 710,805 Attributed fees collected 1,368,434 (759,997) 608,437 Claims paid (29,401) 14,648 (14,753) Interest accrual 24,824 (16,593) 8,231 Actual in force different from expected (19,290) 22,687 3,397 Effect of changes in interest rates (3,461,436) 3,240,588 (220,848) Effect of changes in equity markets (2,789,777) 2,070,833 (718,944) Effect of assumption update (221,767) 221,767 0 Other adjustments(1) 0 8,223,470 8,223,470 Effect of changes in current period counterparty non-performance risk 0 (334,312) (334,312) Balance, end of period, before effect of changes in non-performance risk 9,171,967 (906,484) 8,265,483 Effect of cumulative changes in non-performance risk (287,605) 0 (287,605) Balance, end of period $ 8,884,362 $ (906,484) $ 7,977,878 (1) Other adjustments for December 31, 2023 primarily includes $638 million related to the reinsurance transaction with AuguStar. See Note 11 for additional information. Other adjustments for December 31, 2021 includes the impact of the 2021 Variable Annuities Recapture. See Note 1 for additional information. The following table presents accompanying information to the rollforward table above. December 31, 2023 December 31, 2022 December 31, 2021 Variable Annuities ($ in thousands) Net amount at risk(1) $ 9,041,651 $ 12,141,947 $ 2,566,157 Weighted-average attained age of contractholders 70 68 66 (1) For contracts with multiple benefit features, the highest net amount at risk for each contract is included. The table below reconciles MRB asset and liability positions as of the following dates: December 31, 2023 December 31, 2022 December 31, 2021 Variable Annuities (in thousands) Market risk benefit assets $ 2,367,243 $ 1,393,237 $ 1,786,565 Market risk benefit liabilities 5,144,401 5,521,601 9,764,443 Net liability $ 2,777,158 $ 4,128,364 $ 7,977,878 |
Reinsurance (Tables)
Reinsurance (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Reinsurance Disclosures [Abstract] | |
Reinsurance Impact On Balance Sheet | Reinsurance amounts included in the Company’s Consolidated Statements of Financial Position as of December 31, were as follows: 2023 2022 (in thousands) Reinsurance recoverables(1) $ 38,709,651 $ 37,096,562 Policy loans (1,082,584) (1,011,112) Deferred policy acquisition costs(1) (3,195,161) (3,343,270) Deferred sales inducements(1) (35,313) (38,146) Market risk benefit assets(1) 1,165,378 543,177 Other assets(1) 1,897,410 1,146,794 Policyholders’ account balances(1) 5,977,108 7,157,639 Future policy benefits(1) 7,026,209 6,320,863 Market risk benefit liabilities(1) 249,538 120,916 Other liabilities(1) 4,397,862 2,891,433 (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. Unaffiliated reinsurance amounts included in the table above and in the Company's Consolidated Statements of Financial Position as of December 31, were as follows: 2023 2022 (in thousands) Deferred policy acquisition costs(1) $ 71,315 $ 111,379 Market risk benefit assets(1) 745,662 64,738 Other assets 1,795,422 1,034,000 Policyholders' account balances(1) 1,830,579 2,771,961 Future policy benefits 453 0 Market risk benefit liabilities(1) 131,594 40,731 Other liabilities 1,915,205 820,185 (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Reinsurance Recoverables By Counterparty | Reinsurance recoverables by counterparty as of December 31, are broken out below: 2023 2022(1) (in thousands) PAR U $ 15,722,061 $ 15,051,337 PURC 7,565,968 6,928,950 PARCC 2,304,270 2,437,589 GUL Re 3,211,899 3,124,697 PAR Term 2,101,004 2,040,599 Prudential Insurance 1,311,525 986,013 Term Re 2,080,564 1,830,197 Lotus Re 2,051,831 1,952,215 DART 744,043 578,462 Unaffiliated 1,616,486 2,166,503 Total reinsurance recoverables $ 38,709,651 $ 37,096,562 (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Reinsurance Impact On Income Statement | Reinsurance amounts, included in the Company’s Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, were as follows: 2023 2022 2021 (in thousands) Premiums: Direct(1) $ 1,853,184 $ 1,868,709 $ 1,903,865 Assumed (61) 776 162 Ceded(1) (1,524,226) (1,604,277) (1,719,569) Net premiums(1) 328,897 265,208 184,458 Policy charges and fee income: Direct(1) 2,995,595 3,034,193 3,348,259 Assumed(1) 604,311 594,622 565,814 Ceded(1) (2,063,300) (2,398,214) (2,613,978) Net policy charges and fee income(1) 1,536,606 1,230,601 1,300,095 Net investment income: Direct 1,700,684 920,674 555,404 Assumed 1,364 1,513 1,049 Ceded (26,526) (38,186) (6,218) Net investment income(2) 1,675,522 884,001 550,235 Asset administration fees: Direct 323,444 351,600 403,359 Assumed 0 0 0 Ceded (90,494) (67,418) (201,182) Net asset administration fees 232,950 284,182 202,177 Other income (loss): Direct 636,930 (731,796) 227,035 Assumed (475) 271 (66) Ceded(1) 108,173 80,056 35,451 Net other income(1)(2) 744,628 (651,469) 262,420 2023 2022 2021 Realized investment gains (losses), net: Direct(1) (1,195,753) 497,016 (388,914) Assumed(1) 162,291 (244,000) 12,592 Ceded(1) (50,198) 83,366 (10,572) Realized investment gains (losses), net(1)(2) (1,083,660) 336,382 (386,894) Change in value of market risk benefits, net of related hedging gain (loss): Direct(1) 298,425 (181,260) 9,096,963 Assumed (2,199) 0 0 Ceded(1) (390,594) (519,321) (13,319,493) Net change in value of market risk benefits, net of related hedging gain (loss)(1) (94,368) (700,581) (4,222,530) Policyholders’ benefits (including change in reserves): Direct(1) 3,354,306 3,362,353 3,215,531 Assumed(1) 1,258,651 1,107,436 905,325 Ceded(1) (4,109,168) (4,011,416) (4,038,146) Net policyholders’ benefits (including change in reserves)(1)(2) 503,789 458,373 82,710 Change in estimates of liability for future policy benefits: Direct(1) (18,361) 1,716,983 99,202 Assumed(1) 8,644 679,863 (16,166) Ceded(1) 13,669 (2,341,747) (56,028) Net change in estimates of liability for future policy benefits(1) 3,952 55,099 27,008 Interest credited to policyholders’ account balances: Direct(1) 918,327 805,411 525,038 Assumed 136,725 74,402 138,202 Ceded(1) (399,607) (434,598) (814,629) Net interest credited to policyholders’ account balances(1) 655,445 445,215 (151,389) Reinsurance expense allowances and general and administrative expenses, net of capitalization and amortization(1) (399,870) (150,374) (2,195,677) (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. (2) Amounts include reinsurance agreements using the deposit method of accounting. Unaffiliated reinsurance assumed and ceded amounts included in the table above and in the Company's Consolidated Statements of Operations and Comprehensive Income (Loss) for the years ended December 31, were as follows: 2023 2022 2021 (in thousands) Premiums: Assumed(1) $ (69) $ 149 $ 162 Ceded(1) (70,169) (42,721) (26,143) Policy charges and fee income: Assumed 1,563 2,113 0 Ceded (143,764) (81,781) (65,451) Net investment income(2): Ceded 23,023 10,802 687 Asset administration fees: Ceded (22,415) 0 0 Other income (loss)(2): Assumed (211) 270 (68) Ceded(1) 37,526 3,243 0 Realized investment gains (losses), net(2): Assumed(1) 162,291 778,620 0 Ceded(1) (45,711) 82,386 80,540 Change in value of market risk benefits, net of related hedging gain (loss): Assumed(1) (2,199) 0 0 Ceded(1) (186,996) (120,663) (130,654) Policyholders' benefits (including change in reserves)(2): Assumed 804 2,566 429 Ceded(1) (157,344) (94,402) (186,927) Change in estimates of liability for future policy benefits: Ceded(1) (1,367) (6,824) 0 Interest credited to policyholders' account balances: Assumed 16,243 (95,285) 0 (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. (2) Amounts include reinsurance agreements using the deposit method of accounting. |
Gross And Net Life Insurance In Force | The gross and net amounts of life insurance face amount in force as of December 31, were as follows: 2023 2022 2021 (in thousands) Direct gross life insurance face amount in force $ 1,127,561,798 $ 1,093,610,227 $ 1,079,382,740 Assumed gross life insurance face amount in force 35,558,423 36,668,045 37,822,851 Reinsurance ceded (1,027,473,705) (1,009,571,304) (992,635,327) Net life insurance face amount in force $ 135,646,516 $ 120,706,968 $ 124,570,264 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Income Tax Disclosure [Abstract] | |
Schedule of Components of Income Tax Expense (Benefit) | The following schedule discloses significant components of income tax expense (benefit) for each year presented: Years Ended December 31, 2023 2022 2021 (in thousands) Current tax expense (benefit): U.S. federal $ 698,170 $ (345,263) $ 440,649 State and local 14,550 4,479 5,002 Total 712,720 (340,784) 445,651 Deferred tax expense (benefit): U.S. federal(1) (683,342) 45,249 (920,437) Total (683,342) 45,249 (920,437) Total income tax expense (benefit) on income (loss) before equity in earnings of operating joint ventures 29,378 (295,535) (474,786) Income tax expense (benefit) on equity in earnings of operating joint ventures (109) (193) (147) Income tax expense (benefit) reported in equity related to: Other comprehensive income (loss)(1) (5,627) (106,197) (128,241) Total income tax expense (benefit) $ 23,642 $ (401,925) $ (603,174) |
Schedule of Effective Income Tax Rate Reconciliation | The differences between income taxes expected at the U.S. federal statutory income tax rate of 21% applicable for 2023, 2022 and 2021, and the reported income tax expense (benefit) are summarized as follows: Years Ended December 31, 2023 2022 2021 ($ in thousands) Expected federal income tax expense (benefit)(1) $ 103,215 $ (207,292) $ (392,740) Non-taxable investment income (42,730) (46,426) (48,662) Tax credits (42,578) (47,544) (36,806) Changes in tax law 0 0 (3,644) State tax (net of federal benefit)(2) 11,495 3,538 3,952 Other(2) (24) 2,189 3,114 Reported income tax expense (benefit) $ 29,378 $ (295,535) $ (474,786) Effective tax rate(1) 6.0 % 29.9 % 25.4 % |
Schedule of Deferred Tax Assets and Liabilities | Schedule of Deferred Tax Assets and Deferred Tax Liabilities December 31, 2023 2022 (in thousands) Deferred tax assets: Insurance reserves(1) $ 1,660,421 $ 1,235,687 Investments(1) 776,190 354,538 Net unrealized loss on securities(1) 296,749 481,989 Other(1) 4,723 2,801 Deferred tax assets 2,738,083 2,075,015 Deferred tax liabilities: Deferred policy acquisition cost(1) 936,929 954,953 Deferred sales inducements(1) 72,791 80,116 Deferred tax liabilities 1,009,720 1,035,069 Net deferred tax asset (liability) $ 1,728,363 $ 1,039,946 (1) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Equity (Tables)
Equity (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Equity [Abstract] | |
Components of Accumulated Other Comprehensive Income (Loss) | The balance of and changes in each component of AOCI as of and for the years ended December 31, are as follows: Accumulated Other Comprehensive Income (Loss) Foreign Currency Net Unrealized Interest Rate Remeasurement of Future Policy Benefits Gain (Loss) from Changes in Non-Performance Risk on Market Risk Benefits Total Accumulated (in thousands) Balance, December 31, 2020 $ (7,797) $ 553,925 $ 0 $ 0 $ 546,128 Cumulative effect of adoption of ASU 2018-12 0 (81,364) (155,255) 571,039 334,420 Change in OCI before reclassifications(2) (3,891) (185,492) 37,274 (435,232) (587,341) Amounts reclassified from AOCI 0 (24,994) 0 0 (24,994) Income tax benefit (expense)(2) 414 44,256 (7,828) 91,399 128,241 Balance, December 31, 2021 (11,274) 306,331 (125,809) 227,206 396,454 Change in OCI before reclassifications(2) (9,337) (2,249,609) 310,351 1,440,307 (508,288) Amounts reclassified from AOCI 0 (4,428) 0 0 (4,428) Income tax benefit (expense)(2) 604 473,231 (65,174) (302,464) 106,197 Balance, December 31, 2022 (20,007) (1,474,475) 119,368 1,365,049 (10,065) Change in OCI before reclassifications 2,419 677,735 (60,978) (659,875) (40,699) Amounts reclassified from AOCI 0 14,217 0 0 14,217 Income tax benefit (expense) (497) (145,255) 12,805 138,574 5,627 Balance, December 31, 2023 $ (18,085) $ (927,778) $ 71,195 $ 843,748 $ (30,920) (1) Includes cash flow hedges of $12 million, $139 million, and $40 million as of December 31, 2023, 2022 and 2021, respectively. (2) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Reclassification out of Accumulated Other Comprehensive Income (Loss) | Reclassifications out of Accumulated Other Comprehensive Income (Loss) Years Ended December 31, 2023 2022 2021 (in thousands) Amounts reclassified from AOCI(1)(2): Net unrealized investment gains (losses): Cash flow hedges—Currency/Interest rate(3) $ 16,976 $ 78,433 $ 28,508 Net unrealized investment gains (losses) on available-for-sale securities (31,193) (74,005) (3,514) Total net unrealized investment gains (losses)(4) (14,217) 4,428 24,994 Total reclassifications for the period $ (14,217) $ 4,428 $ 24,994 (1) All amounts are shown before tax. (2) Positive amounts indicate gains/benefits reclassified out of AOCI. Negative amounts indicate losses/costs reclassified out of AOCI. (3) See Note 4 for additional information on cash flow hedges. (4) See table below for additional information on unrealized investment gains (losses), including the impact on future policy benefits, policyholders’ account balances and other liabilities. |
OTTI, Allowance and All Other Net Unrealized Investment Gains (Losses) AOCI Rollforward | Net Unrealized Investment Gains (Losses) on Available-for-Sale Fixed Maturity Securities on Which an Allowance for Credit Losses has been Recognized Net Unrealized Gains (Losses) on All Other Investments(1) Other Costs(2) Future Policy Income Tax Accumulated (in thousands) Balance, December 31, 2020 $ 0 $ 849,349 $ 1,200,048 $ (1,348,231) $ (147,241) $ 553,925 Cumulative effect of adoption of ASU 2018-12 0 (1,000) (89,160) (12,880) 21,677 (81,363) Net investment gains (losses) on investments arising during the period 2,951 (240,903) 0 0 50,016 (187,936) Reclassification adjustment for (gains) losses included in net income (8) (24,986) 0 0 5,254 (19,740) Reclassification due to allowance for credit losses recorded during the period 742 (742) 0 0 0 0 Impact of net unrealized investment (gains) losses(4) 0 0 (275,458) 327,917 (11,014) 41,445 Balance, December 31, 2021 3,685 581,718 835,430 (1,033,194) (81,308) 306,331 Net investment gains (losses) on investments arising during the period (149) (2,737,481) 0 0 574,760 (2,162,870) Reclassification adjustment for (gains) losses included in net income 831 (5,259) 0 0 930 (3,498) Reclassification due to allowance for credit losses recorded during the period 4 (4) 0 0 0 0 Impact of net unrealized investment (gains) losses(4) 0 0 (2,033,852) 2,521,873 (102,459) 385,562 Balance, December 31, 2022 4,371 (2,161,026) (1,198,422) 1,488,679 391,923 (1,474,475) Net investment gains (losses) on investments arising during the period (4,482) 744,727 0 0 (155,393) 584,852 Reclassification adjustment for (gains) losses included in net income (265) 14,482 0 0 (2,984) 11,233 Reclassification due to allowance for credit losses recorded during the period 2,363 (2,363) 0 0 0 0 Impact of net unrealized investment (gains) losses 0 0 397,071 (459,581) 13,122 (49,388) Balance, December 31, 2023 $ 1,987 $ (1,404,180) $ (801,351) $ 1,029,098 $ 246,668 $ (927,778) (1) Includes cash flow hedges. See Note 4 for information on cash flow hedges. (2) "Other costs" primarily includes reinsurance recoverables and deferred reinsurance losses. (3) "Other liabilities" primarily includes reinsurance payables. (4) Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Statutory Net Income and Surp_2
Statutory Net Income and Surplus and Dividend Restrictions (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Insurance [Abstract] | |
Statutory Net Income and Surplus and Dividend Restrictions | The following table summarizes certain statutory financial information for the Company, including its subsidiary PLNJ, for the periods indicated: Years Ended December 31, 2023 2022 2021 (in millions) Statutory net income (loss)(1) $ 4,923 $ 3,317 $ 833 Statutory capital and surplus(1) 5,161 5,205 5,955 (1) 2022 amounts include adjustments made to the audited statutory financial statements as of December 31, 2022. |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Related Party Transactions [Abstract] | |
Affiliated Notes Receivable | Affiliated notes receivable included in “Receivables from parent and affiliates” at December 31, were as follows: Maturity Dates Interest Rates 2023 2022 (in thousands) U.S. dollar fixed rate notes 2025 - 2027 0.00% - 14.85 % $ 147,984 $ 148,076 Total notes receivable - affiliated(1) $ 147,984 $ 148,076 (1) All notes receivable may be called for prepayment prior to the respective maturity dates under specified circumstances. |
Affiliated Commercial Mortgage Loans | The following table sets forth the composition of “Commercial mortgage and other loans” as of the dates indicated: December 31, 2023 December 31, 2022 Amount % of Amount % of Commercial mortgage and agricultural property loans by property type: Apartments/Multi-Family $ 1,578,785 25.7 % $ 1,289,026 26.0 % Hospitality 102,952 1.7 104,177 2.1 Industrial 2,486,230 40.4 1,766,247 35.8 Office 604,611 9.8 590,897 11.9 Other 456,720 7.4 380,121 7.7 Retail 363,706 5.9 351,457 7.1 Total commercial mortgage loans 5,593,004 90.9 4,481,925 90.6 Agricultural property loans 562,046 9.1 467,018 9.4 Total commercial mortgage and agricultural property loans 6,155,050 100.0 % 4,948,943 100.0 % Allowance for credit losses (37,689) (20,263) Net commercial mortgage and agricultural property loans 6,117,361 4,928,680 Other loans: Other collateralized loans 5,360 0 Total other loans 5,360 0 Net commercial mortgage and other loans $ 6,122,721 $ 4,928,680 The affiliated commercial mortgage loan included in "Commercial mortgage and other loans" at December 31, was as follows: Maturity Date Interest Rate 2023 2022 (in thousands) Affiliated Commercial Mortgage Loan 2025 9.85% $ 71,038 $ 72,225 |
Affiliated Asset Transfers | The table below shows affiliated asset trades for the years ended December 31, 2023 and 2022. Affiliate Date Transaction Security Type Fair Book Value APIC, Net Realized (in thousands) PALAC January 2022 Purchase Fixed Maturities $ 4,432 $ 4,432 $ 0 $ 0 PALAC January 2022 Purchase Derivatives $ 404 $ 404 $ 0 $ 0 PALAC February 2022 Purchase Fixed Maturities $ 128,909 $ 128,909 $ 0 $ 0 PAR U April 2022 Purchase Fixed Maturities $ 48,970 $ 48,970 $ 0 $ 0 Prudential Insurance May 2022 Purchase Fixed Maturities $ 233,426 $ 241,128 $ 6,085 $ 0 Prudential Insurance June 2022 Purchase Fixed Maturities $ 88,754 $ 81,216 $ (5,955) $ 0 Prudential Insurance June 2022 Transfer In Fixed Maturities $ 52,089 $ 45,031 $ (5,577) $ 0 Prudential Insurance June 2022 Transfer Out Fixed Maturities $ 48,786 $ 58,984 $ (8,057) $ 0 PAR U June 2022 Purchase Commercial Mortgage and Other Loans $ 6,492 $ 6,492 $ 0 $ 0 PAR U June 2022 Sale Commercial Mortgage and Other Loans $ 14,853 $ 15,725 $ 0 $ (872) GUL Re June 2022 Purchase Commercial Mortgage and Other Loans $ 13,551 $ 13,551 $ 0 $ 0 GUL Re June 2022 Sale Commercial Mortgage and Other Loans $ 8,692 $ 9,033 $ 0 $ (341) PURC June 2022 Purchase Commercial Mortgage and Other Loans $ 4,403 $ 4,403 $ 0 $ 0 Prudential Insurance July 2022 Transfer In Fixed Maturities $ 6,319 $ 7,230 $ 719 $ 0 PAR U July 2022 Purchase Fixed Maturities $ 16,284 $ 16,284 $ 0 $ 0 Prudential Insurance August 2022 Purchase Fixed Maturities $ 155,823 $ 139,712 $ (12,728) $ 0 Vantage Casualty Insurance Co September 2022 Purchase Fixed Maturities $ 3,497 $ 3,497 $ 0 $ 0 WH Warehouse Ltd October 2022 Sale Fixed Maturities $ 26,536 $ 26,388 $ 0 $ 148 PAR U November 2022 Purchase Fixed Maturities $ 91,051 $ 91,051 $ 0 $ 0 Prudential Insurance December 2022 Purchase Fixed Maturities $ 67,477 $ 71,369 $ 3,075 $ 0 Prudential Insurance January 2023 Purchase Fixed Maturities $ 48,329 $ 50,372 $ 1,614 $ 0 Prudential Insurance March 2023 Purchase Fixed Maturities $ 7,175 $ 7,500 $ 256 $ 0 PURC April 2023 Purchase Fixed Maturities $ 102,804 $ 102,804 $ 0 $ 0 Term Re June 2023 Purchase Fixed Maturities $ 115,573 $ 115,573 $ 0 0 Prudential Insurance June 2023 Purchase Fixed Maturities $ 4,298 $ 4,443 $ 114 $ 0 Prudential Insurance June 2023 Purchase Fixed Maturities $ 4,394 $ 4,494 $ 80 $ 0 Prudential Insurance June 2023 Purchase Fixed Maturities $ 19,453 $ 19,203 $ (198) $ 0 Prudential Insurance June 2023 Purchase Fixed Maturities $ 14,452 $ 15,086 $ 502 $ 0 Prudential Insurance September 2023 Purchase Fixed Maturities $ 15,880 $ 15,801 $ (62) $ 0 Prudential Insurance December 2023 Sale Commercial Mortgage and Other Loans $ 762 $ 754 $ 0 $ 8 |
Debt Agreements | The following table provides the breakout of the Company's short-term debt. There is no long-term debt to affiliates as of December 31, 2023. Affiliate Date Issued Amount of Notes - December 31, 2023 Amount of Notes - December 31, 2022 Interest Date of Maturity (in thousands) Prudential Insurance 8/13/2021 $ 0 $ 96,666 4.39 % 12/15/2023 Prudential Insurance 8/13/2021 0 29,000 4.39 % 12/15/2023 Prudential Insurance 8/13/2021 94,953 97,665 3.95 % 6/20/2024 Prudential Insurance 8/13/2021 37,981 39,066 3.95 % 6/20/2024 Prudential Insurance 8/13/2021 47,477 48,832 3.95 % 6/20/2024 Prudential Funding LLC 12/28/2022 0 138 4.73 % 1/31/2023 Prudential Funding LLC 12/29/2022 0 62 4.73 % 1/31/2023 Prudential Funding LLC 12/30/2022 0 384 4.73 % 1/31/2023 Total Loans Payable to Affiliates(1) $ 180,411 $ 311,813 (1) Includes $180 million of loans reclassified as current portion of long-term debt as of December 31, 2023. |
Commitments and Contingent Li_2
Commitments and Contingent Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Guarantees | Guarantees of Asset Values December 31, 2023 2022 (in thousands) Guaranteed value of third-party assets $ 311,302 $ 0 Fair value of collateral supporting these assets $ 287,621 $ 0 Asset (liability) associated with guarantee, carried at fair value $ 1 $ 0 |
Business and Basis of Present_3
Business and Basis of Presentation (Narrative) (Details) $ in Thousands | 12 Months Ended | 24 Months Ended | ||||||||
Dec. 01, 2021 USD ($) | Jul. 01, 2021 USD ($) | Dec. 31, 2023 USD ($) subsidiary | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2020 USD ($) | ||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||
Number Of Subsidiaries | subsidiary | 1 | |||||||||
Adoption of ASU 2018-12 for LDTI | Accounting Standards Update 2018-12 | |||||||||
Effects of Reinsurance [Line Items] | ||||||||||
Total assets | $ 213,309,041 | $ 193,473,118 | $ 193,473,118 | |||||||
Loss related to ceding commissions | 1,536,606 | 1,230,601 | [1] | $ 1,300,095 | [1] | |||||
Reinsurance recoverable | 639,002 | 2,254,290 | [2] | 1,134,683 | [2] | |||||
Capital contributions received | 0 | 776,657 | ||||||||
Reinsurance recoverables | 38,709,651 | 37,096,562 | 37,096,562 | |||||||
Policyholders’ account balances | $ 53,012,800 | 41,912,536 | [3] | 35,730,680 | 41,912,536 | [3] | ||||
Variable Annuties | ||||||||||
Effects of Reinsurance [Line Items] | ||||||||||
Policyholders’ account balances | 16,432,032 | 11,465,411 | 16,432,032 | $ 3,634,125 | ||||||
Variable Annuties | Impacts of Recapture | ||||||||||
Effects of Reinsurance [Line Items] | ||||||||||
Reinsurance recoverable | $ (11,600,000) | |||||||||
Net deferred reinsurance loss | (200,000) | |||||||||
Pre-tax loss | (2,900,000) | |||||||||
Fixed Annuities | ||||||||||
Effects of Reinsurance [Line Items] | ||||||||||
Policyholders’ account balances | $ 3,575,823 | 3,005,867 | $ 3,575,823 | $ 379,981 | ||||||
Investments | Variable Annuties | Impacts of Recapture | ||||||||||
Effects of Reinsurance [Line Items] | ||||||||||
Non-cash activities | 8,300,000 | |||||||||
PALAC | Variable Annuties | Impacts of Recapture | ||||||||||
Effects of Reinsurance [Line Items] | ||||||||||
Total assets | 6,800,000 | |||||||||
Loss related to ceding commissions | (2,000,000) | |||||||||
PALAC | Investments | Variable Annuties | Impacts of Recapture | ||||||||||
Effects of Reinsurance [Line Items] | ||||||||||
Loss related to ceding commissions | (2,000,000) | |||||||||
Prudential Insurance | Additional paid-in capital | Variable Annuties | Impacts of Recapture | ||||||||||
Effects of Reinsurance [Line Items] | ||||||||||
Capital contributions received | 3,800,000 | |||||||||
Non-cash activities | 3,400,000 | |||||||||
Cash | $ 400,000 | |||||||||
Affiliated Entity | FLIAC | Variable Annuties | Impacts of Recapture | ||||||||||
Effects of Reinsurance [Line Items] | ||||||||||
Net deferred reinsurance loss | $ (238,000) | |||||||||
Reinsurance recoverables | 7,200,000 | |||||||||
Affiliated Entity | FLIAC | Fixed Annuities | Impacts of Recapture | ||||||||||
Effects of Reinsurance [Line Items] | ||||||||||
Policyholders’ account balances | $ 9,800,000 | |||||||||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.[2]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.[3]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Business and Basis of Present_4
Business and Basis of Presentation (Summary of Adoption of New Guidance on Consolidated Statement of Financial Position) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Jan. 01, 2021 | Dec. 31, 2020 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Deferred policy acquisition costs | $ 7,097,511 | $ 6,930,425 | [1] | $ 7,029,308 | $ 2,493,082 | $ 2,493,082 |
Reinsurance recoverables | 38,709,651 | 37,096,562 | ||||
Deferred sales inducements | 351,424 | 381,504 | [1] | |||
Income tax assets | 1,737,651 | 1,694,751 | [1] | |||
Market risk benefits assets | 2,367,243 | 1,393,237 | [1] | |||
Other assets | 2,078,938 | 1,331,427 | [1] | |||
TOTAL ASSETS | 213,309,041 | 193,473,118 | ||||
Policyholders’ account balances | 53,012,800 | 41,912,536 | [1] | 35,730,680 | ||
Future policy benefits | 23,205,205 | 20,829,033 | [1] | $ 21,510,749 | ||
Market risk benefit liabilities | 5,144,401 | 5,521,601 | [1] | |||
Other liabilities | 5,170,308 | 3,597,373 | [1] | |||
Total liabilities | 208,787,616 | 188,436,923 | ||||
Retained Earnings (accumulated deficit) | (532,951) | (994,154) | [1] | |||
Accumulated other comprehensive income (loss) | (30,920) | (10,065) | [1] | |||
Equity, Attributable to Parent | 4,491,231 | 5,036,195 | ||||
TOTAL LIABILITIES AND EQUITY | $ 213,309,041 | 193,473,118 | ||||
As Originally Reported | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Deferred policy acquisition costs | 6,616,097 | $ 2,433,936 | ||||
Reinsurance recoverables | 34,561,825 | |||||
Deferred sales inducements | 275,574 | |||||
Income tax assets | 1,873,740 | |||||
Market risk benefits assets | 0 | |||||
Other assets | 1,327,393 | |||||
TOTAL ASSETS | 189,299,841 | |||||
Policyholders’ account balances | 41,748,241 | |||||
Future policy benefits | 23,204,533 | |||||
Market risk benefit liabilities | 0 | |||||
Other liabilities | 3,407,156 | |||||
Total liabilities | 184,936,310 | |||||
Retained Earnings (accumulated deficit) | (95,583) | |||||
Accumulated other comprehensive income (loss) | (1,581,300) | |||||
Equity, Attributable to Parent | 4,363,531 | |||||
TOTAL LIABILITIES AND EQUITY | 189,299,841 | |||||
Effect of Change | ||||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||||
Deferred policy acquisition costs | 314,328 | $ 74,702 | ||||
Reinsurance recoverables | 2,534,737 | |||||
Deferred sales inducements | 105,930 | |||||
Income tax assets | (178,989) | |||||
Market risk benefits assets | 1,393,237 | |||||
Other assets | 4,034 | |||||
TOTAL ASSETS | 4,173,277 | |||||
Policyholders’ account balances | 164,295 | |||||
Future policy benefits | (2,375,500) | |||||
Market risk benefit liabilities | 5,521,601 | |||||
Other liabilities | 190,217 | |||||
Total liabilities | 3,500,613 | |||||
Retained Earnings (accumulated deficit) | (898,571) | |||||
Accumulated other comprehensive income (loss) | 1,571,235 | |||||
Equity, Attributable to Parent | 672,664 | |||||
TOTAL LIABILITIES AND EQUITY | $ 4,173,277 | |||||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Business and Basis of Present_5
Business and Basis of Presentation (Summary of Adoption of New Guidance on Consolidated Statement of Operations) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||||
REVENUES | ||||||
Premiums | $ 328,897 | $ 265,208 | [1] | $ 184,458 | [1] | |
Policy charges and fee income | 1,536,606 | 1,230,601 | [1] | 1,300,095 | [1] | |
Other Income (loss) | 744,628 | (651,469) | [1] | 262,420 | [1] | |
Realized investment gains (losses), net | (1,083,660) | 336,382 | [2] | (386,894) | [1] | |
Change in value of market risk benefits, net of related hedging gain (losses) | (94,368) | (700,581) | [1] | (4,222,530) | [2] | |
TOTAL REVENUES | 3,340,575 | 1,648,324 | (2,110,039) | |||
BENEFITS AND EXPENSES | ||||||
Policyholders’ benefits | 503,789 | 458,373 | [1] | 82,710 | [1] | |
Change in estimates of liability for future policy benefits | 3,952 | 55,099 | 27,008 | |||
Interest credited to policyholders’ account balances | 655,445 | 445,215 | [1] | |||
Interest credited to policyholders’ account balances | [1] | (151,389) | ||||
Amortization of deferred policy acquisition costs | 534,435 | 520,276 | [1] | 325,595 | [1] | |
General, administrative and other expenses | 1,151,452 | 1,156,464 | [1] | |||
General, administrative and other expenses | [1] | (523,774) | ||||
TOTAL BENEFITS AND EXPENSES | (239,850) | |||||
TOTAL BENEFITS AND EXPENSES | 2,849,073 | 2,635,427 | ||||
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES AND OPERATING JOINT VENTURE | 491,502 | (987,103) | (1,870,189) | |||
Income tax expense (benefit) | 29,378 | (295,535) | [1] | (474,786) | [1] | |
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE | 462,124 | (691,568) | (1,395,403) | |||
NET INCOME (LOSS) | 461,691 | (766,705) | [2] | (1,394,701) | [2] | |
Other comprehensive income (loss), before tax: | ||||||
Net unrealized investment gains (losses) | (2,254,037) | (210,486) | ||||
Interest rate remeasurement of future policy benefits | 310,353 | 37,274 | ||||
Gain (loss) from changes in non-performance risk on market risk benefits | 1,440,305 | (435,232) | ||||
Total | (26,482) | (512,716) | (612,335) | |||
Less: Income tax expense (benefit) related to other comprehensive income (loss) | (5,627) | (106,197) | (128,241) | |||
Other comprehensive income (loss), net of taxes | (20,855) | (406,519) | (484,094) | |||
Total Comprehensive Income (Loss) | $ 440,348 | (1,173,224) | (1,878,795) | |||
As Originally Reported | ||||||
REVENUES | ||||||
Premiums | 274,783 | 203,676 | ||||
Policy charges and fee income | 1,731,957 | 1,529,757 | ||||
Other Income (loss) | (661,860) | 267,208 | ||||
Realized investment gains (losses), net | 1,041,435 | (5,295,406) | ||||
Change in value of market risk benefits, net of related hedging gain (losses) | 0 | 0 | ||||
TOTAL REVENUES | 3,554,498 | (2,542,353) | ||||
BENEFITS AND EXPENSES | ||||||
Policyholders’ benefits | 609,392 | 655,910 | ||||
Change in estimates of liability for future policy benefits | 0 | 0 | ||||
Interest credited to policyholders’ account balances | 517,488 | |||||
Interest credited to policyholders’ account balances | (114,585) | |||||
Amortization of deferred policy acquisition costs | 857,385 | 342,118 | ||||
General, administrative and other expenses | 1,154,229 | |||||
General, administrative and other expenses | (523,925) | |||||
TOTAL BENEFITS AND EXPENSES | 3,138,494 | 359,518 | ||||
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES AND OPERATING JOINT VENTURE | 416,004 | (2,901,871) | ||||
Income tax expense (benefit) | (882) | (691,439) | ||||
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE | 416,886 | (2,210,432) | ||||
NET INCOME (LOSS) | 341,749 | (2,209,730) | ||||
Other comprehensive income (loss), before tax: | ||||||
Net unrealized investment gains (losses) | (2,430,238) | (247,176) | ||||
Interest rate remeasurement of future policy benefits | 0 | 0 | ||||
Gain (loss) from changes in non-performance risk on market risk benefits | 0 | 0 | ||||
Total | (2,439,575) | (251,067) | ||||
Less: Income tax expense (benefit) related to other comprehensive income (loss) | (510,840) | (52,374) | ||||
Other comprehensive income (loss), net of taxes | (1,928,735) | (198,693) | ||||
Total Comprehensive Income (Loss) | (1,586,986) | (2,408,423) | ||||
Effect of Change | ||||||
REVENUES | ||||||
Premiums | (9,575) | (19,218) | ||||
Policy charges and fee income | (501,356) | (229,662) | ||||
Other Income (loss) | 10,391 | (4,788) | ||||
Realized investment gains (losses), net | (705,053) | 4,908,512 | ||||
Change in value of market risk benefits, net of related hedging gain (losses) | (700,581) | (4,222,530) | ||||
TOTAL REVENUES | (1,906,174) | 432,314 | ||||
BENEFITS AND EXPENSES | ||||||
Policyholders’ benefits | (151,019) | (573,200) | ||||
Change in estimates of liability for future policy benefits | 55,099 | 27,008 | ||||
Interest credited to policyholders’ account balances | (72,273) | |||||
Interest credited to policyholders’ account balances | (36,804) | |||||
Amortization of deferred policy acquisition costs | (337,109) | (16,523) | ||||
General, administrative and other expenses | 2,235 | |||||
General, administrative and other expenses | 151 | |||||
TOTAL BENEFITS AND EXPENSES | (503,067) | (599,368) | ||||
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES AND OPERATING JOINT VENTURE | (1,403,107) | 1,031,682 | ||||
Income tax expense (benefit) | (294,653) | 216,653 | ||||
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE | (1,108,454) | 815,029 | ||||
NET INCOME (LOSS) | (1,108,454) | 815,029 | ||||
Other comprehensive income (loss), before tax: | ||||||
Net unrealized investment gains (losses) | 176,201 | 36,690 | ||||
Interest rate remeasurement of future policy benefits | 310,353 | 37,274 | ||||
Gain (loss) from changes in non-performance risk on market risk benefits | 1,440,305 | (435,232) | ||||
Total | 1,926,859 | (361,268) | ||||
Less: Income tax expense (benefit) related to other comprehensive income (loss) | 404,643 | (75,867) | ||||
Other comprehensive income (loss), net of taxes | 1,522,216 | (285,401) | ||||
Total Comprehensive Income (Loss) | $ 413,762 | $ 529,628 | ||||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.[2]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Business and Basis of Present_6
Business and Basis of Presentation (Summary of Adoption of New Guidance on Consolidated Statement of Cash Flows) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net Income (Loss) | $ 461,691 | $ (766,705) | [1] | $ (1,394,701) | [1] |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
Policy charges and fee income | 69,986 | 131,936 | [1] | 165,675 | [1] |
Interest credited to policyholders’ account balances | 655,445 | 445,215 | [1] | (151,389) | [1] |
Realized investment gains (losses), net | 1,083,660 | (336,382) | [1] | 386,894 | [2] |
Change in value of market risk benefits, net of related hedging (gains) losses | 94,368 | 700,581 | [2] | 4,222,530 | [1] |
Change in: | |||||
Future policy benefits and other insurance liabilities | 2,241,530 | 3,743,780 | [1] | 1,831,520 | [1] |
Reinsurance recoverables | (639,002) | (2,254,290) | [1] | (1,134,683) | [1] |
Deferred policy acquisition costs | (560,471) | (442,303) | [1] | (4,067,946) | [1] |
Income taxes | (37,886) | (334,769) | [1] | (842,107) | [1] |
Other, net | (395,372) | 1,567,947 | [1] | 1,376,588 | [1] |
Net Cash Provided by (Used in) Operating Activities | $ 2,459,895 | 1,824,964 | (883,941) | ||
As Originally Reported | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net Income (Loss) | 341,749 | (2,209,730) | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
Policy charges and fee income | (78,754) | (21,763) | |||
Interest credited to policyholders’ account balances | 517,488 | (114,585) | |||
Realized investment gains (losses), net | (1,041,435) | 5,295,406 | |||
Change in value of market risk benefits, net of related hedging (gains) losses | 0 | 0 | |||
Change in: | |||||
Future policy benefits and other insurance liabilities | 2,407,887 | 2,080,967 | |||
Reinsurance recoverables | (1,181,692) | (1,304,306) | |||
Deferred policy acquisition costs | (105,194) | (3,926,121) | |||
Income taxes | (40,095) | (1,082,459) | |||
Other, net | 1,635,056 | 1,674,972 | |||
Net Cash Provided by (Used in) Operating Activities | 1,824,964 | (883,941) | |||
Effect of Change | |||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
Net Income (Loss) | (1,108,454) | 815,029 | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
Policy charges and fee income | 210,690 | 187,438 | |||
Interest credited to policyholders’ account balances | (72,273) | (36,804) | |||
Realized investment gains (losses), net | 705,053 | (4,908,512) | |||
Change in value of market risk benefits, net of related hedging (gains) losses | 700,581 | 4,222,530 | |||
Change in: | |||||
Future policy benefits and other insurance liabilities | 1,335,893 | (249,447) | |||
Reinsurance recoverables | (1,072,598) | 169,623 | |||
Deferred policy acquisition costs | (337,109) | (141,825) | |||
Income taxes | (294,674) | 240,352 | |||
Other, net | (67,109) | (298,384) | |||
Net Cash Provided by (Used in) Operating Activities | $ 0 | $ 0 | |||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.[2]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Business and Basis of Present_7
Business and Basis of Presentation (Affiliated Asset Transfers) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||||
Jul. 01, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | [1] | Dec. 31, 2021 | [2] | |
Effects of Reinsurance [Line Items] | ||||||
Realized investment gains (losses), net | $ (1,083,660) | $ 336,382 | $ (386,894) | |||
Variable Annuties | Impacts of Recapture | PALAC July 2021 Purchase | Affiliated Entity | ||||||
Effects of Reinsurance [Line Items] | ||||||
Fair Value | $ 4,908,000 | |||||
Book Value | 4,908,000 | |||||
APIC/Retained Earnings Increase/(Decrease) | 0 | |||||
Realized investment gains (losses), net | 0 | |||||
Derivative, Gain (Loss) | 0 | |||||
Variable Annuties | Impacts of Recapture | Prudential Insurance July 2021 Contributed Capital | Affiliated Entity | ||||||
Effects of Reinsurance [Line Items] | ||||||
Fair Value | 3,420,000 | |||||
Book Value | 3,420,000 | |||||
APIC/Retained Earnings Increase/(Decrease) | 3,420,000 | |||||
Realized investment gains (losses), net | 0 | |||||
Derivative, Gain (Loss) | $ 0 | |||||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.[2]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Business and Basis of Present_8
Business and Basis of Presentation (Transition Adjustment Roll Forward Of Retained Earnings) (Details) - Retained Earnings $ in Thousands | Jan. 01, 2021 USD ($) |
Retained Earnings Transition Adjustment [Roll Forward] | |
Balance after-tax, after transition | $ 1,167,252 |
As Originally Reported | |
Retained Earnings Transition Adjustment [Roll Forward] | |
Balance after-tax, prior to transition | 1,772,398 |
Effect of Change | |
Retained Earnings Transition Adjustment [Roll Forward] | |
Reclassification of market risk benefits non-performance risk to accumulated other comprehensive income | (722,837) |
Updates to certain universal life contract liabilities | (116,120) |
Other | 72,950 |
Total pre-tax adjustments | (766,007) |
Tax impacts | $ 160,861 |
Business and Basis of Present_9
Business and Basis of Presentation (Transition Adjustment Roll Forward Of Accumulated Other Comprehensive Income) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||||
Jan. 01, 2021 | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Accumulated Other Comprehensive Income Transition Adjustment [Roll Forward] | ||||||
Beginning balance | [1] | $ (10,065) | ||||
Ending balance | (30,920) | $ (10,065) | [1] | |||
Accumulated Other Comprehensive Income (Loss) | ||||||
Accumulated Other Comprehensive Income Transition Adjustment [Roll Forward] | ||||||
Beginning balance | $ 546,128 | (10,065) | 396,454 | $ 546,128 | ||
Ending balance | 880,548 | (30,920) | (10,065) | 396,454 | ||
As Originally Reported | ||||||
Accumulated Other Comprehensive Income Transition Adjustment [Roll Forward] | ||||||
Beginning balance | (1,581,300) | |||||
Ending balance | (1,581,300) | |||||
As Originally Reported | Accumulated Other Comprehensive Income (Loss) | ||||||
Accumulated Other Comprehensive Income Transition Adjustment [Roll Forward] | ||||||
Beginning balance | 546,128 | $ 546,128 | ||||
Effect of Change | ||||||
Accumulated Other Comprehensive Income Transition Adjustment [Roll Forward] | ||||||
Beginning balance | $ 1,571,235 | |||||
Ending balance | $ 1,571,235 | |||||
Effect of Change | Accumulated Other Comprehensive Income (Loss) | ||||||
Accumulated Other Comprehensive Income Transition Adjustment [Roll Forward] | ||||||
Interest rate remeasurement of future policy benefits | (196,526) | |||||
Reclassification of market risk benefits non-performance risk to accumulated other comprehensive income | 722,837 | |||||
Unwinding amounts related to unrealized investment gains and losses | (102,042) | |||||
Change in operating joint ventures | (753) | |||||
Total pre-tax adjustments | 423,516 | |||||
Tax impacts | $ (89,096) | |||||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Business and Basis of Presen_10
Business and Basis of Presentation (Schedule of Deferred Policy Acquisition Costs) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Jan. 01, 2021 | Dec. 31, 2020 | |
Deferred Policy Acquisition Cost [Line Items] | ||||||
Balance | $ 7,097,511 | $ 6,930,425 | [1] | $ 7,029,308 | $ 2,493,082 | $ 2,493,082 |
As Originally Reported | ||||||
Deferred Policy Acquisition Cost [Line Items] | ||||||
Balance | 6,616,097 | 2,433,936 | ||||
Effect of Change | ||||||
Deferred Policy Acquisition Cost [Line Items] | ||||||
Balance | 314,328 | 74,702 | ||||
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward] | ||||||
Other | (15,556) | |||||
Term Life | ||||||
Deferred Policy Acquisition Cost [Line Items] | ||||||
Balance | 743,888 | 648,837 | 577,084 | 462,099 | 462,099 | |
Term Life | As Originally Reported | ||||||
Deferred Policy Acquisition Cost [Line Items] | ||||||
Balance | 462,098 | |||||
Term Life | Effect of Change | ||||||
Deferred Policy Acquisition Cost [Line Items] | ||||||
Balance | 0 | |||||
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward] | ||||||
Other | 1 | |||||
Variable / Universal Life | ||||||
Deferred Policy Acquisition Cost [Line Items] | ||||||
Balance | $ 2,897,925 | $ 2,442,883 | $ 2,561,011 | 2,030,983 | 2,030,983 | |
Variable / Universal Life | As Originally Reported | ||||||
Deferred Policy Acquisition Cost [Line Items] | ||||||
Balance | $ 1,971,838 | |||||
Variable / Universal Life | Effect of Change | ||||||
Deferred Policy Acquisition Cost [Line Items] | ||||||
Balance | 74,702 | |||||
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward] | ||||||
Other | $ (15,557) | |||||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Business and Basis of Presen_11
Business and Basis of Presentation (Shedule of Deferred Reinsurance) (Details) - USD ($) $ in Thousands | Jan. 01, 2021 | Dec. 31, 2020 |
Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | $ 362,347 | |
As Originally Reported | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | $ 233,678 | |
Unwinding amounts related to unrealized investment gains and losses | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 14,804 | |
Effect of change in reserve basis to market risk benefits | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 141,032 | |
Effect of change in SOP 03-1 reserve basis | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | (27,167) | |
Variable Annuties | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 274,415 | |
Variable Annuties | As Originally Reported | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 118,579 | |
Variable Annuties | Unwinding amounts related to unrealized investment gains and losses | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 14,804 | |
Variable Annuties | Effect of change in reserve basis to market risk benefits | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 141,032 | |
Variable Annuties | Effect of change in SOP 03-1 reserve basis | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 0 | |
Term Life | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 87,932 | |
Term Life | As Originally Reported | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 87,932 | |
Term Life | Unwinding amounts related to unrealized investment gains and losses | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 0 | |
Term Life | Effect of change in reserve basis to market risk benefits | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 0 | |
Term Life | Effect of change in SOP 03-1 reserve basis | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 0 | |
Variable / Universal Life | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 0 | |
Variable / Universal Life | Deferred Reinsurance Gain | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 174,259 | |
Variable / Universal Life | As Originally Reported | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 27,167 | |
Variable / Universal Life | As Originally Reported | Deferred Reinsurance Gain | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | $ 134,213 | |
Variable / Universal Life | Unwinding amounts related to unrealized investment gains and losses | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 0 | |
Variable / Universal Life | Effect of change in reserve basis to market risk benefits | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 0 | |
Variable / Universal Life | Effect of change in SOP 03-1 reserve basis | Deferred Reinsurance Losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | (27,167) | |
Variable / Universal Life | Effect of change in SOP 03-1 reserve basis | Deferred Reinsurance Gain | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | $ 40,046 |
Business and Basis of Presen_12
Business and Basis of Presentation (Liability for Future Policy Benefit-Benefits Reserve) (Details) - Benefit Reserves - USD ($) $ in Thousands | Jan. 01, 2021 | Dec. 31, 2020 |
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | $ 8,522,254 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Balance | 14,299,073 | |
Reinsurance recoverable | 13,728,627 | |
Balance after transition, net of reinsurance recoverable | 570,446 | |
As Originally Reported | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | $ 8,486,563 | |
Changes in cash flow assumptions and other activity | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 35,691 | |
Cumulative changes in discount rate assumptions | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 5,776,819 | |
Term Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 6,674,231 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Balance | 9,106,241 | |
Reinsurance recoverable | 8,536,200 | |
Balance after transition, net of reinsurance recoverable | 570,041 | |
Term Life | As Originally Reported | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 6,674,490 | |
Term Life | Changes in cash flow assumptions and other activity | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | (259) | |
Term Life | Cumulative changes in discount rate assumptions | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 2,432,010 | |
Life Insurance - Taiwan | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 1,635,562 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Balance | 4,952,553 | |
Reinsurance recoverable | 4,952,553 | |
Balance after transition, net of reinsurance recoverable | 0 | |
Life Insurance - Taiwan | As Originally Reported | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 1,592,329 | |
Life Insurance - Taiwan | Changes in cash flow assumptions and other activity | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 43,233 | |
Life Insurance - Taiwan | Cumulative changes in discount rate assumptions | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 3,316,991 | |
Other | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 212,461 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Balance | 240,279 | |
Reinsurance recoverable | 239,874 | |
Balance after transition, net of reinsurance recoverable | 405 | |
Other | As Originally Reported | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | $ 219,744 | |
Other | Changes in cash flow assumptions and other activity | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | (7,283) | |
Other | Cumulative changes in discount rate assumptions | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | $ 27,818 |
Business and Basis of Presen_13
Business and Basis of Presentation (Liability for Future Policy Benefit-Deferred Profit Liability) (Details) - Deferred Profit Liaibility - USD ($) $ in Thousands | Jan. 01, 2021 | Dec. 31, 2020 |
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | $ 52,666 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Reinsurance recoverable | 52,666 | |
Balance after transition, net of reinsurance recoverable | 0 | |
As Originally Reported | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | $ 50,816 | |
Changes in benefit reserves | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Change in benefit reserves | 1,850 | |
Life Insurance - Taiwan | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 42,456 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Reinsurance recoverable | 42,456 | |
Balance after transition, net of reinsurance recoverable | 0 | |
Life Insurance - Taiwan | As Originally Reported | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 49,127 | |
Life Insurance - Taiwan | Changes in benefit reserves | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Change in benefit reserves | (6,671) | |
Other | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 10,210 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Reinsurance recoverable | 10,210 | |
Balance after transition, net of reinsurance recoverable | 0 | |
Other | As Originally Reported | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | $ 1,689 | |
Other | Changes in benefit reserves | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Change in benefit reserves | $ 8,521 |
Business and Basis of Presen_14
Business and Basis of Presentation (Additional Insurance Reserves) (Details) - Additional Insurance Reserves - USD ($) $ in Thousands | Jan. 01, 2021 | Dec. 31, 2020 |
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | $ 10,878,087 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Balance prior to transition, excluding amounts related to unrealized investment gains and losses | 9,708,115 | |
Balance after transition, excluding amounts related to unrealized investment gains and losses | 9,708,115 | |
Amounts related to unrealized investment gains and losses after transition | 1,169,972 | |
Reinsurance recoverable | 10,685,150 | |
Balance after transition, net of reinsurance recoverable | 192,937 | |
As Originally Reported | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | $ 9,951,896 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Balance prior to transition, excluding amounts related to unrealized investment gains and losses | 8,471,196 | |
Balance after transition, excluding amounts related to unrealized investment gains and losses | 8,471,196 | |
Unwinding amounts related to unrealized investment gains and losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | (1,480,700) | |
Reclassification of future policy benefits additional insurance reserves to market risk benefits | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | (534,422) | |
Updates to certain universal life contract liabilities | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 1,771,341 | |
Variable / Universal Life | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 10,878,087 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Balance prior to transition, excluding amounts related to unrealized investment gains and losses | 9,708,115 | |
Balance after transition, excluding amounts related to unrealized investment gains and losses | 9,708,115 | |
Amounts related to unrealized investment gains and losses after transition | 1,169,972 | |
Reinsurance recoverable | 10,685,150 | |
Balance after transition, net of reinsurance recoverable | 192,937 | |
Variable / Universal Life | As Originally Reported | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 9,363,585 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Balance prior to transition, excluding amounts related to unrealized investment gains and losses | 7,936,774 | |
Balance after transition, excluding amounts related to unrealized investment gains and losses | 7,936,774 | |
Variable / Universal Life | Unwinding amounts related to unrealized investment gains and losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | (1,426,811) | |
Variable / Universal Life | Reclassification of future policy benefits additional insurance reserves to market risk benefits | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 0 | |
Variable / Universal Life | Updates to certain universal life contract liabilities | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | 1,771,341 | |
Variable Annuties | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | 0 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Balance prior to transition, excluding amounts related to unrealized investment gains and losses | 0 | |
Balance after transition, excluding amounts related to unrealized investment gains and losses | 0 | |
Amounts related to unrealized investment gains and losses after transition | 0 | |
Reinsurance recoverable | 0 | |
Balance after transition, net of reinsurance recoverable | 0 | |
Variable Annuties | As Originally Reported | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||
Balance | $ 588,311 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Balance prior to transition, excluding amounts related to unrealized investment gains and losses | 534,422 | |
Balance after transition, excluding amounts related to unrealized investment gains and losses | 534,422 | |
Variable Annuties | Unwinding amounts related to unrealized investment gains and losses | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | (53,889) | |
Variable Annuties | Reclassification of future policy benefits additional insurance reserves to market risk benefits | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | (534,422) | |
Variable Annuties | Updates to certain universal life contract liabilities | ||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||
Cash flow change | $ 0 |
Business and Basis of Presen_15
Business and Basis of Presentation (Unearned Revenue Reserves) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Jan. 01, 2021 | Dec. 31, 2020 |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||||
Balance prior to transition | $ 14,280,792 | $ 12,664,445 | $ 11,660,527 | $ 10,878,087 | |
Unwinding amounts related to unrealized investment gains and losses and other activity | 34,021 | (223,185) | 53,125 | ||
Less: Reinsurance recoverable | 14,054,600 | 12,458,184 | 11,419,340 | ||
Balance after transition, net of reinsurance recoverable | $ 226,192 | $ 206,261 | $ 241,187 | ||
Variable / Universal Life | Policyholder Contract Deposit | |||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||||
Balance prior to transition | $ 1,745,268 | ||||
Less: Reinsurance recoverable | 751,517 | ||||
Balance after transition, net of reinsurance recoverable | 993,751 | ||||
Variable / Universal Life | As Originally Reported | Policyholder Contract Deposit | |||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||||
Balance prior to transition | $ 1,377,669 | ||||
Variable / Universal Life | Changes in benefit reserves | Policyholder Contract Deposit | |||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||||
Unwinding amounts related to unrealized investment gains and losses and other activity | $ 367,599 |
Business and Basis of Presen_16
Business and Basis of Presentation (Market Risk Benefit, Activity) (Details) - USD ($) $ in Thousands | Dec. 31, 2022 | Dec. 31, 2021 | Jan. 01, 2021 | Dec. 31, 2020 |
Variable Annuties | ||||
Market Risk Benefit [Roll Forward] | ||||
Net liabilities | $ 4,550,625 | $ 8,884,362 | $ (12,032) | $ 13,577,543 |
Variable Annuties | As Originally Reported | ||||
Market Risk Benefit [Roll Forward] | ||||
Net liabilities | $ 13,227,814 | |||
Variable Annuties | Additional insurance reserves to be reclassed to market risk benefits, prior to transition, excluding amounts related to unrealized investment gains and losses | ||||
Market Risk Benefit [Roll Forward] | ||||
Net liabilities | 534,422 | |||
Variable Annuties | Total liability prior to transition | ||||
Market Risk Benefit [Roll Forward] | ||||
Net liabilities | 13,762,236 | |||
Variable Annuties | Change in reserve basis to market risk benefits framework | ||||
Market Risk Benefit [Roll Forward] | ||||
Net liabilities | (184,693) | |||
Variable Annuties | Market risk benefits after transition, at current non-performance risk value | ||||
Market Risk Benefit [Roll Forward] | ||||
Net liabilities | 13,577,543 | |||
Variable Annuties | Less: Reinsured market risk benefits | ||||
Market Risk Benefit [Roll Forward] | ||||
Net liabilities | 13,589,575 | |||
Variable Annuties | Market risk benefits after transition, at contract inception non-performance risk value | ||||
Market Risk Benefit [Roll Forward] | ||||
Net liabilities | 13,577,543 | |||
Variable Annuties | Cumulative change in non-performance risk | ||||
Market Risk Benefit [Roll Forward] | ||||
Net liabilities | 722,837 | |||
Individual Variable | Market risk benefits after transition, at contract inception non-performance risk value | Retirement Strategies | ||||
Market Risk Benefit [Roll Forward] | ||||
Net liabilities | $ 14,300,380 |
Business and Basis of Presen_17
Business and Basis of Presentation (Cost Of Reinsurance) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Jan. 01, 2021 | Dec. 31, 2020 |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||||
Balance prior to transition | $ 14,280,792 | $ 12,664,445 | $ 11,660,527 | $ 10,878,087 | |
Unwinding amounts related to unrealized investment gains and losses and other activity | 34,021 | (223,185) | 53,125 | ||
Amounts related to unrealized investment gains and losses after transition | 14,054,600 | 12,458,184 | 11,419,340 | ||
Balance after transition | $ 226,192 | $ 206,261 | $ 241,187 | ||
Variable / Universal Life | Other liabilities | |||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||||
Balance prior to transition | $ 437,315 | ||||
Amounts related to unrealized investment gains and losses after transition | 191,098 | ||||
Balance after transition | 628,413 | ||||
Variable / Universal Life | As Originally Reported | Other liabilities | |||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||||
Balance prior to transition | $ 602,294 | ||||
Variable / Universal Life | Unwinding amounts related to unrealized investment gains and losses | Other liabilities | |||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||||
Unwinding amounts related to unrealized investment gains and losses and other activity | (246,899) | ||||
Variable / Universal Life | Balance prior to transition, excluding amounts related to unrealized investment gains and losses | Other liabilities | |||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||||
Balance prior to transition | 355,395 | ||||
Variable / Universal Life | Impact from updates to certain universal life contract liabilities | Other liabilities | |||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||||
Unwinding amounts related to unrealized investment gains and losses and other activity | $ 81,920 |
Significant Accounting Polici_3
Significant Accounting Policies and Pronouncements (Narrative) (Details) | 12 Months Ended | |||
Dec. 31, 2023 USD ($) | Jan. 01, 2023 USD ($) | Dec. 31, 2022 USD ($) | Jan. 01, 2021 USD ($) | |
Accounting Policies [Abstract] | ||||
Commercial mortgage and other loans, Loan-to-value ratios (greater than) | 100% | |||
Commercial mortgage and other loans, Loan-to-value ratios (less than) | 100% | |||
Commercial mortgage and other loans, Debt service coverage ratios (less than) | 1 | |||
Commercial mortgage and agricultural mortgage loans, Debt service coverage ratios (greater than) | 1 | |||
Uncertain tax positions measurement percentage (greater than) | 50% | |||
Securities Loaned Transactions Collateral Fair Value of Domestic Securities | 102% | |||
Securities Loaned Transactions Collateral Fair Value of Foreign Securities | 105% | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Equity, Attributable to Parent | $ 4,491,231,000 | $ 5,036,195,000 | ||
Effect of Change | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Equity, Attributable to Parent | $ 672,664,000 | |||
Effect of Change | Accounting Standards Update 2018-12 | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Equity, Attributable to Parent | $ 673,000,000 | $ (271,000,000) | ||
Maximum | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Net To Gross Ratio | 1 | |||
Minimum | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Repurchase and Resale Agreements, Collateral, Percentage | 95% | |||
Minimum | Liability for Future Policy Benefit | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Liability for Future Policy Benefits, cohort level and balance floored | $ 0 | |||
Minimum | Deferred Profit Liability | ||||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||||
Liability for Future Policy Benefits, cohort level and balance floored | $ 0 |
Investments (Fixed Maturities S
Investments (Fixed Maturities Securities Excluding Investments Classified as Trading) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | $ 27,538,066 | $ 21,311,087 |
Gross Unrealized Gains | 335,759 | 72,582 |
Gross Unrealized Losses | 1,740,037 | 2,353,499 |
Allowance for credit losses | 2,008 | 4,769 |
Fair Value | 26,131,780 | 19,025,401 |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 1,009,937 | 354,348 |
Gross Unrealized Gains | 38,858 | 300 |
Gross Unrealized Losses | 73,508 | 72,856 |
Allowance for credit losses | 0 | 0 |
Fair Value | 975,287 | 281,792 |
Obligations of U.S. states and their political subdivisions | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 789,856 | 654,884 |
Gross Unrealized Gains | 5,288 | 4,275 |
Gross Unrealized Losses | 18,517 | 30,959 |
Allowance for credit losses | 0 | 0 |
Fair Value | 776,627 | 628,200 |
Foreign government bonds | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 330,830 | 330,967 |
Gross Unrealized Gains | 1,840 | 1,140 |
Gross Unrealized Losses | 50,684 | 58,640 |
Allowance for credit losses | 0 | 5 |
Fair Value | 281,986 | 273,462 |
U.S. public corporate securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 10,159,089 | 7,414,790 |
Gross Unrealized Gains | 98,047 | 21,299 |
Gross Unrealized Losses | 760,274 | 992,145 |
Allowance for credit losses | 950 | 0 |
Fair Value | 9,495,912 | 6,443,944 |
U.S. private corporate securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 5,207,699 | 4,140,734 |
Gross Unrealized Gains | 37,435 | 13,071 |
Gross Unrealized Losses | 254,828 | 335,205 |
Allowance for credit losses | 812 | 1,871 |
Fair Value | 4,989,494 | 3,816,729 |
Foreign public corporate securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 1,809,347 | 1,539,172 |
Gross Unrealized Gains | 12,658 | 2,455 |
Gross Unrealized Losses | 115,673 | 163,384 |
Allowance for credit losses | 238 | 21 |
Fair Value | 1,706,094 | 1,378,222 |
Foreign private corporate securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 4,902,391 | 4,338,585 |
Gross Unrealized Gains | 109,806 | 19,761 |
Gross Unrealized Losses | 381,215 | 589,153 |
Allowance for credit losses | 0 | 2,863 |
Fair Value | 4,630,982 | 3,766,330 |
Asset-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 2,016,028 | 1,467,955 |
Gross Unrealized Gains | 23,035 | 6,976 |
Gross Unrealized Losses | 11,512 | 32,577 |
Allowance for credit losses | 1 | 0 |
Fair Value | 2,027,550 | 1,442,354 |
Commercial mortgage-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 913,347 | 727,159 |
Gross Unrealized Gains | 4,776 | 94 |
Gross Unrealized Losses | 66,345 | 69,101 |
Allowance for credit losses | 0 | 0 |
Fair Value | 851,778 | 658,152 |
Residential mortgage-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Amortized Cost | 399,542 | 342,493 |
Gross Unrealized Gains | 4,016 | 3,211 |
Gross Unrealized Losses | 7,481 | 9,479 |
Allowance for credit losses | 7 | 9 |
Fair Value | 396,070 | $ 336,216 |
Fixed maturities | U.S. Treasury securities and obligations of U.S. government authorities and agencies | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value | 975,287 | |
Fixed maturities | Obligations of U.S. states and their political subdivisions | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value | 776,627 | |
Fixed maturities | Foreign government bonds | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value | 281,986 | |
Fixed maturities | Asset-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value | 2,027,550 | |
Fixed maturities | Commercial mortgage-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value | 851,778 | |
Fixed maturities | Residential mortgage-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Fair Value | $ 396,070 |
Investments (Fair Value and Los
Investments (Fair Value and Losses by Investment Category and Length of Time in a Loss Position) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Debt Securities, Available-for-sale [Line Items] | ||
Less than Twelve Months, Fair Value | $ 2,492,369 | $ 10,575,622 |
Less than Twelve Months, Gross Unrealized Losses | 39,568 | 925,410 |
Twelve Months or More Fair Value | 13,312,102 | 5,707,596 |
Twelve Months or More, Gross Unrealized Losses | 1,699,993 | 1,428,069 |
Total, Fair Value | 15,804,471 | 16,283,218 |
Total, Gross Unrealized Losses | 1,739,561 | 2,353,479 |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than Twelve Months, Fair Value | 98,174 | 212,991 |
Less than Twelve Months, Gross Unrealized Losses | 945 | 46,928 |
Twelve Months or More Fair Value | 214,889 | 62,630 |
Twelve Months or More, Gross Unrealized Losses | 72,563 | 25,928 |
Total, Fair Value | 313,063 | 275,621 |
Total, Gross Unrealized Losses | 73,508 | 72,856 |
Obligations of U.S. states and their political subdivisions | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than Twelve Months, Fair Value | 83,729 | 307,734 |
Less than Twelve Months, Gross Unrealized Losses | 293 | 16,851 |
Twelve Months or More Fair Value | 218,375 | 61,915 |
Twelve Months or More, Gross Unrealized Losses | 18,224 | 14,108 |
Total, Fair Value | 302,104 | 369,649 |
Total, Gross Unrealized Losses | 18,517 | 30,959 |
Foreign government bonds | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than Twelve Months, Fair Value | 10,226 | 139,577 |
Less than Twelve Months, Gross Unrealized Losses | 116 | 19,435 |
Twelve Months or More Fair Value | 233,757 | 111,371 |
Twelve Months or More, Gross Unrealized Losses | 50,568 | 39,205 |
Total, Fair Value | 243,983 | 250,948 |
Total, Gross Unrealized Losses | 50,684 | 58,640 |
U.S. public corporate securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than Twelve Months, Fair Value | 782,904 | 3,873,275 |
Less than Twelve Months, Gross Unrealized Losses | 10,009 | 389,937 |
Twelve Months or More Fair Value | 5,201,353 | 1,979,725 |
Twelve Months or More, Gross Unrealized Losses | 750,265 | 602,208 |
Total, Fair Value | 5,984,257 | 5,853,000 |
Total, Gross Unrealized Losses | 760,274 | 992,145 |
U.S. private corporate securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than Twelve Months, Fair Value | 707,674 | 2,506,932 |
Less than Twelve Months, Gross Unrealized Losses | 16,613 | 157,853 |
Twelve Months or More Fair Value | 2,794,697 | 948,686 |
Twelve Months or More, Gross Unrealized Losses | 238,181 | 177,352 |
Total, Fair Value | 3,502,371 | 3,455,618 |
Total, Gross Unrealized Losses | 254,794 | 335,205 |
Foreign public corporate securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than Twelve Months, Fair Value | 92,955 | 548,083 |
Less than Twelve Months, Gross Unrealized Losses | 1,063 | 40,508 |
Twelve Months or More Fair Value | 948,963 | 596,437 |
Twelve Months or More, Gross Unrealized Losses | 114,169 | 122,856 |
Total, Fair Value | 1,041,918 | 1,144,520 |
Total, Gross Unrealized Losses | 115,232 | 163,364 |
Foreign private corporate securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than Twelve Months, Fair Value | 429,212 | 1,772,413 |
Less than Twelve Months, Gross Unrealized Losses | 8,035 | 199,124 |
Twelve Months or More Fair Value | 2,461,367 | 1,479,608 |
Twelve Months or More, Gross Unrealized Losses | 373,180 | 390,029 |
Total, Fair Value | 2,890,579 | 3,252,021 |
Total, Gross Unrealized Losses | 381,215 | 589,153 |
Asset-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than Twelve Months, Fair Value | 208,970 | 625,710 |
Less than Twelve Months, Gross Unrealized Losses | 1,761 | 15,146 |
Twelve Months or More Fair Value | 532,814 | 289,581 |
Twelve Months or More, Gross Unrealized Losses | 9,750 | 17,431 |
Total, Fair Value | 741,784 | 915,291 |
Total, Gross Unrealized Losses | 11,511 | 32,577 |
Commercial mortgage-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than Twelve Months, Fair Value | 42,621 | 459,186 |
Less than Twelve Months, Gross Unrealized Losses | 298 | 30,408 |
Twelve Months or More Fair Value | 580,931 | 176,349 |
Twelve Months or More, Gross Unrealized Losses | 66,047 | 38,693 |
Total, Fair Value | 623,552 | 635,535 |
Total, Gross Unrealized Losses | 66,345 | 69,101 |
Residential mortgage-backed securities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Less than Twelve Months, Fair Value | 35,904 | 129,721 |
Less than Twelve Months, Gross Unrealized Losses | 435 | 9,220 |
Twelve Months or More Fair Value | 124,956 | 1,294 |
Twelve Months or More, Gross Unrealized Losses | 7,046 | 259 |
Total, Fair Value | 160,860 | 131,015 |
Total, Gross Unrealized Losses | $ 7,481 | $ 9,479 |
Investments (Narrative) (Detail
Investments (Narrative) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Investments [Line Items] | |||
Loans acquired | $ 0 | $ 27,600 | |
Loans sold | 0 | 24,800 | |
Fixed Maturity Purchased with Credit Deterioration | 0 | 0 | |
Securities sold under agreements to repurchase | $ 0 | $ 0 | |
Commercial mortgage loans, Percentage | 100% | 100% | |
Commercial mortgage and other loans purchased with credit deterioration | $ 0 | $ 0 | |
Fixed maturities, available-for-sale | 26,131,780 | 19,025,401 | |
Fixed maturities, trading | 2,796,446 | 1,936,159 | |
Fair value of collateral that could be sold or repledged | 25,000 | 290,000 | |
Assets Deposited With Governmental Authorities | 3,600 | 3,900 | |
Gross Unrealized Losses | 1,739,561 | 2,353,479 | |
Twelve Months or More, Gross Unrealized Losses | 1,699,993 | 1,428,069 | |
Carrying value of non-income producing assets | |||
Schedule of Investments [Line Items] | |||
Fixed maturities, available-for-sale | 9,200 | ||
Fixed maturities, trading | 1,000 | ||
Fixed maturities | Trading | |||
Schedule of Investments [Line Items] | |||
Fixed maturities, trading | 2,796,446 | ||
NAIC high or highest quality rating | Fixed maturities | |||
Schedule of Investments [Line Items] | |||
Gross Unrealized Losses | 1,633,900 | 2,164,100 | |
NAIC other than high or highest quality rating | Fixed maturities | |||
Schedule of Investments [Line Items] | |||
Gross Unrealized Losses | $ 105,700 | 189,400 | |
California | |||
Schedule of Investments [Line Items] | |||
Commercial mortgage loans, Percentage | 28% | ||
Texas | |||
Schedule of Investments [Line Items] | |||
Commercial mortgage loans, Percentage | 12% | ||
Colorado | |||
Schedule of Investments [Line Items] | |||
Commercial mortgage loans, Percentage | 5% | ||
Europe | |||
Schedule of Investments [Line Items] | |||
Commercial mortgage loans, Percentage | 10% | ||
Mexico | |||
Schedule of Investments [Line Items] | |||
Commercial mortgage loans, Percentage | 1% | ||
Australia | |||
Schedule of Investments [Line Items] | |||
Commercial mortgage loans, Percentage | 1% | ||
Other Income | Fixed maturities | Trading | |||
Schedule of Investments [Line Items] | |||
Unrealized Gain (Loss) on Investments | $ 65,600 | (728,600) | $ 156,100 |
Other Income | Equity securities | |||
Schedule of Investments [Line Items] | |||
Unrealized Gain (Loss) on Investments | 25,800 | (10,200) | $ 2,100 |
Fixed maturities | |||
Schedule of Investments [Line Items] | |||
Twelve Months or More, Gross Unrealized Losses | $ 1,700,000 | $ 1,428,100 |
Investments (Amortized Cost and
Investments (Amortized Cost and Fair Value of Fixed Maturities by Contractual Maturities) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Amortized Cost | ||
Due in one year or less | $ 553,892 | |
Due after one year through five years | 8,444,655 | |
Due after five years through ten years | 7,626,127 | |
Due after ten years | 7,584,475 | |
Amortized Cost | 27,538,066 | $ 21,311,087 |
Fair Value | ||
Due in one year or less | 546,321 | |
Due after one year through five years | 8,239,529 | |
Due after five years through ten years | 7,378,674 | |
Due after ten years | 6,691,858 | |
Fair Value | 26,131,780 | 19,025,401 |
Asset-backed securities | ||
Amortized Cost | ||
Debt Securities, Available-for-sale,Maturity, without Single Maturity Date,Amortized Cost | 2,016,028 | |
Amortized Cost | 2,016,028 | 1,467,955 |
Fair Value | ||
Debt Securities, Available-for-sale,Maturity, without Single Maturity Date,Fair Value | 2,027,550 | |
Fair Value | 2,027,550 | 1,442,354 |
Commercial mortgage-backed securities | ||
Amortized Cost | ||
Debt Securities, Available-for-sale,Maturity, without Single Maturity Date,Amortized Cost | 913,347 | |
Amortized Cost | 913,347 | 727,159 |
Fair Value | ||
Debt Securities, Available-for-sale,Maturity, without Single Maturity Date,Fair Value | 851,778 | |
Fair Value | 851,778 | 658,152 |
Residential mortgage-backed securities | ||
Amortized Cost | ||
Debt Securities, Available-for-sale,Maturity, without Single Maturity Date,Amortized Cost | 399,542 | |
Amortized Cost | 399,542 | 342,493 |
Fair Value | ||
Debt Securities, Available-for-sale,Maturity, without Single Maturity Date,Fair Value | 396,070 | |
Fair Value | 396,070 | $ 336,216 |
Fixed maturities | Asset-backed securities | ||
Fair Value | ||
Fair Value | 2,027,550 | |
Fixed maturities | Commercial mortgage-backed securities | ||
Fair Value | ||
Fair Value | 851,778 | |
Fixed maturities | Residential mortgage-backed securities | ||
Fair Value | ||
Fair Value | $ 396,070 |
Investments (Fixed Maturities_2
Investments (Fixed Maturities Securities Proceeds) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Debt Securities, Available-for-sale [Line Items] | |||
Proceeds from maturities/prepayments | $ 1,736,809 | $ 1,688,079 | $ 1,251,269 |
Fixed maturities | Available-for-sale | |||
Debt Securities, Available-for-sale [Line Items] | |||
Proceeds from sales | 460,596 | 1,117,293 | 790,331 |
Proceeds from maturities/prepayments | 1,218,844 | 624,640 | 465,347 |
Gross investment gains from sales and maturities | 11,482 | 5,647 | 14,972 |
Gross investment losses from sales and maturities | (43,078) | (58,432) | (16,674) |
Write-downs recognized in earnings | (2,358) | (20,600) | (2) |
(Addition to) release of allowance for credit losses | 2,761 | (620) | (1,810) |
Noncash or Part Noncash Divestiture, Amount of Consideration Received | $ 57,400 | $ (53,900) | $ (4,400) |
Investments (Credit Losses Reco
Investments (Credit Losses Recognized In Earnings on Fixed Maturity Securities Held by the Company) (Details) - Available-for-sale - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Debt Securities, Available-for-sale [Line Items] | |||
Balance, beginning of period | $ 4,769 | $ 4,149 | $ 2,339 |
Additions to allowance for credit losses not previously recorded | 4,268 | 13,036 | 2,675 |
Reductions for securities sold during the period | (5,120) | (1,798) | (28) |
Reductions for securities with intent to sell | (16,990) | ||
Addition (reductions) on securities with previous allowance | 431 | 6,372 | (837) |
Write-downs charged against the allowance | (2,340) | ||
Balance, end of period | 2,008 | 4,769 | 4,149 |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | |||
Debt Securities, Available-for-sale [Line Items] | |||
Balance, beginning of period | 0 | 0 | 0 |
Additions to allowance for credit losses not previously recorded | 0 | 0 | 0 |
Reductions for securities sold during the period | 0 | 0 | 0 |
Reductions for securities with intent to sell | 0 | ||
Addition (reductions) on securities with previous allowance | 0 | 0 | 0 |
Write-downs charged against the allowance | 0 | ||
Balance, end of period | 0 | 0 | 0 |
Foreign government bonds | |||
Debt Securities, Available-for-sale [Line Items] | |||
Balance, beginning of period | 5 | 11 | 0 |
Additions to allowance for credit losses not previously recorded | 0 | 329 | 11 |
Reductions for securities sold during the period | (1) | (96) | 0 |
Reductions for securities with intent to sell | (324) | ||
Addition (reductions) on securities with previous allowance | (4) | 85 | 0 |
Write-downs charged against the allowance | 0 | ||
Balance, end of period | 0 | 5 | 11 |
U.S. and Foreign Corporate Securities | |||
Debt Securities, Available-for-sale [Line Items] | |||
Balance, beginning of period | 4,755 | 4,138 | 2,339 |
Additions to allowance for credit losses not previously recorded | 4,267 | 12,700 | 2,664 |
Reductions for securities sold during the period | (5,118) | (1,702) | (28) |
Reductions for securities with intent to sell | (16,666) | ||
Addition (reductions) on securities with previous allowance | 436 | 6,285 | (837) |
Write-downs charged against the allowance | (2,340) | ||
Balance, end of period | 2,000 | 4,755 | 4,138 |
Asset-backed securities | |||
Debt Securities, Available-for-sale [Line Items] | |||
Balance, beginning of period | 0 | 0 | 0 |
Additions to allowance for credit losses not previously recorded | 1 | 0 | 0 |
Reductions for securities sold during the period | 0 | 0 | 0 |
Reductions for securities with intent to sell | 0 | ||
Addition (reductions) on securities with previous allowance | 0 | 0 | 0 |
Write-downs charged against the allowance | 0 | ||
Balance, end of period | 1 | 0 | 0 |
Commercial mortgage-backed securities | |||
Debt Securities, Available-for-sale [Line Items] | |||
Balance, beginning of period | 0 | 0 | 0 |
Additions to allowance for credit losses not previously recorded | 0 | 0 | 0 |
Reductions for securities sold during the period | 0 | 0 | 0 |
Reductions for securities with intent to sell | 0 | ||
Addition (reductions) on securities with previous allowance | 0 | 0 | 0 |
Write-downs charged against the allowance | 0 | ||
Balance, end of period | 0 | 0 | 0 |
Residential mortgage-backed securities | |||
Debt Securities, Available-for-sale [Line Items] | |||
Balance, beginning of period | 9 | 0 | 0 |
Additions to allowance for credit losses not previously recorded | 0 | 7 | 0 |
Reductions for securities sold during the period | (1) | 0 | 0 |
Reductions for securities with intent to sell | 0 | ||
Addition (reductions) on securities with previous allowance | (1) | 2 | 0 |
Write-downs charged against the allowance | 0 | ||
Balance, end of period | $ 7 | $ 9 | $ 0 |
Investments (Commercial Mortgag
Investments (Commercial Mortgage and Other Loans) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Commercial Mortgage and Other Loans [Line Items] | ||
Commercial mortgage and agricultural property loans | $ 6,155,050 | $ 4,948,943 |
Commercial mortgage loans, Percentage | 100% | 100% |
Allowance for Credit Losses | $ (37,689) | $ (20,263) |
Commercial Mortgage Loans | 6,122,721 | 4,928,680 |
Total net Commercial Mortgage and Other Loans | 6,122,721 | 4,928,680 |
Other loans | 5,360 | 0 |
Commercial Mortgage and Agricultural Loans | ||
Commercial Mortgage and Other Loans [Line Items] | ||
Commercial Mortgage Loans | 6,117,361 | 4,928,680 |
Total net Commercial Mortgage and Other Loans | 6,117,361 | 4,928,680 |
Collateralized Loan Obligations | ||
Commercial Mortgage and Other Loans [Line Items] | ||
Other loans | 5,360 | 0 |
Total Net Commercial Mortgage and Other Loans | ||
Commercial Mortgage and Other Loans [Line Items] | ||
Commercial Mortgage Loans | 6,122,721 | 4,928,680 |
Total net Commercial Mortgage and Other Loans | 6,122,721 | 4,928,680 |
Apartments and multi-family | ||
Commercial Mortgage and Other Loans [Line Items] | ||
Commercial mortgage and agricultural property loans | $ 1,578,785 | $ 1,289,026 |
Commercial mortgage loans, Percentage | 25.70% | 26% |
Hospitality | ||
Commercial Mortgage and Other Loans [Line Items] | ||
Commercial mortgage and agricultural property loans | $ 102,952 | $ 104,177 |
Commercial mortgage loans, Percentage | 1.70% | 2.10% |
Industrial | ||
Commercial Mortgage and Other Loans [Line Items] | ||
Commercial mortgage and agricultural property loans | $ 2,486,230 | $ 1,766,247 |
Commercial mortgage loans, Percentage | 40.40% | 35.80% |
Office | ||
Commercial Mortgage and Other Loans [Line Items] | ||
Commercial mortgage and agricultural property loans | $ 604,611 | $ 590,897 |
Commercial mortgage loans, Percentage | 9.80% | 11.90% |
Other | ||
Commercial Mortgage and Other Loans [Line Items] | ||
Commercial mortgage and agricultural property loans | $ 456,720 | $ 380,121 |
Commercial mortgage loans, Percentage | 7.40% | 7.70% |
Retail | ||
Commercial Mortgage and Other Loans [Line Items] | ||
Commercial mortgage and agricultural property loans | $ 363,706 | $ 351,457 |
Commercial mortgage loans, Percentage | 5.90% | 7.10% |
Commercial mortgage loans | ||
Commercial Mortgage and Other Loans [Line Items] | ||
Commercial mortgage and agricultural property loans | $ 5,593,004 | $ 4,481,925 |
Commercial mortgage loans, Percentage | 90.90% | 90.60% |
Agricultural property loans | ||
Commercial Mortgage and Other Loans [Line Items] | ||
Commercial mortgage and agricultural property loans | $ 562,046 | $ 467,018 |
Commercial mortgage loans, Percentage | 9.10% | 9.40% |
Investments (Allowance for Cred
Investments (Allowance for Credit Losses) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Allowance for Loan and Lease Losses [Roll Forward] | |||
Balance, beginning of year | $ 20,263 | $ 5,951 | $ 4,552 |
Addition to (release of) allowance for expected losses | 17,426 | 14,312 | 1,399 |
Total ending balance | 37,689 | 20,263 | 5,951 |
Commercial mortgage loans | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Balance, beginning of year | 19,665 | 5,847 | 4,546 |
Addition to (release of) allowance for expected losses | 17,093 | 13,818 | 1,301 |
Total ending balance | 36,758 | 19,665 | 5,847 |
Agricultural Property Loans | |||
Allowance for Loan and Lease Losses [Roll Forward] | |||
Balance, beginning of year | 598 | 104 | 6 |
Addition to (release of) allowance for expected losses | 333 | 494 | 98 |
Total ending balance | $ 931 | $ 598 | $ 104 |
Investments (Credit Quality Ind
Investments (Credit Quality Indicators) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Recording investment gross of allowance for credit losses | $ 6,160,410 | $ 4,948,943 |
Commercial mortgage loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 1,142,205 | 777,192 |
One Year Prior | 782,796 | 1,248,477 |
Two Year Prior | 1,261,597 | 354,746 |
Three Year Prior | 363,599 | 511,628 |
Four Year Prior | 528,288 | 265,253 |
Prior | 1,514,519 | 1,324,629 |
Recording investment gross of allowance for credit losses | 5,593,004 | 4,481,925 |
Commercial mortgage loans | ≥ 1.2X | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 1,038,315 | 744,301 |
One Year Prior | 779,282 | 1,248,477 |
Two Year Prior | 1,261,597 | 243,325 |
Three Year Prior | 292,561 | 452,626 |
Four Year Prior | 497,407 | 258,617 |
Prior | 1,402,831 | 1,203,807 |
Recording investment gross of allowance for credit losses | 5,271,993 | 4,151,153 |
Commercial mortgage loans | 1.0X to 1.2X | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 103,890 | 32,891 |
One Year Prior | 3,514 | 0 |
Two Year Prior | 0 | 83,655 |
Three Year Prior | 0 | 26,558 |
Four Year Prior | 15,632 | 6,636 |
Prior | 40,521 | 45,742 |
Recording investment gross of allowance for credit losses | 163,557 | 195,482 |
Commercial mortgage loans | Less than 1.0X | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 0 | 0 |
One Year Prior | 0 | 0 |
Two Year Prior | 0 | 27,766 |
Three Year Prior | 71,038 | 32,444 |
Four Year Prior | 15,249 | 0 |
Prior | 71,167 | 75,080 |
Recording investment gross of allowance for credit losses | 157,454 | 135,290 |
Agricultural Property Loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 126,949 | 264,918 |
One Year Prior | 235,585 | 133,126 |
Two Year Prior | 132,042 | 25,894 |
Three Year Prior | 25,875 | 16,053 |
Four Year Prior | 15,824 | 6,327 |
Prior | 25,771 | 20,700 |
Recording investment gross of allowance for credit losses | 562,046 | 467,018 |
Agricultural Property Loans | ≥ 1.2X | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 126,949 | 262,918 |
One Year Prior | 233,585 | 133,126 |
Two Year Prior | 130,353 | 25,894 |
Three Year Prior | 24,063 | 16,053 |
Four Year Prior | 15,824 | 6,327 |
Prior | 25,771 | 20,700 |
Recording investment gross of allowance for credit losses | 556,545 | 465,018 |
Agricultural Property Loans | 1.0X to 1.2X | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 0 | 2,000 |
One Year Prior | 2,000 | 0 |
Two Year Prior | 0 | 0 |
Three Year Prior | 1,812 | 0 |
Four Year Prior | 0 | 0 |
Prior | 0 | 0 |
Recording investment gross of allowance for credit losses | 3,812 | 2,000 |
Agricultural Property Loans | Less than 1.0X | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 0 | 0 |
One Year Prior | 0 | 0 |
Two Year Prior | 1,689 | 0 |
Three Year Prior | 0 | 0 |
Four Year Prior | 0 | 0 |
Prior | 0 | 0 |
Recording investment gross of allowance for credit losses | 1,689 | 0 |
0%-59.99% | Commercial mortgage loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 249,037 | 266,453 |
One Year Prior | 245,914 | 262,095 |
Two Year Prior | 482,718 | 63,558 |
Three Year Prior | 109,249 | 222,638 |
Four Year Prior | 265,053 | 201,087 |
Prior | 1,068,763 | 894,646 |
Recording investment gross of allowance for credit losses | 2,420,734 | 1,910,477 |
0%-59.99% | Agricultural Property Loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 73,774 | 208,708 |
One Year Prior | 179,375 | 133,126 |
Two Year Prior | 132,042 | 25,894 |
Three Year Prior | 25,875 | 16,053 |
Four Year Prior | 15,824 | 6,327 |
Prior | 25,771 | 20,700 |
Recording investment gross of allowance for credit losses | 452,661 | 410,808 |
60%-69.99% | Commercial mortgage loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 675,153 | 344,110 |
One Year Prior | 355,984 | 681,996 |
Two Year Prior | 449,878 | 243,800 |
Three Year Prior | 172,721 | 219,593 |
Four Year Prior | 225,803 | 61,757 |
Prior | 206,237 | 305,175 |
Recording investment gross of allowance for credit losses | 2,085,776 | 1,856,431 |
60%-69.99% | Agricultural Property Loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 47,489 | 56,210 |
One Year Prior | 56,210 | 0 |
Two Year Prior | 0 | 0 |
Three Year Prior | 0 | 0 |
Four Year Prior | 0 | 0 |
Prior | 0 | 0 |
Recording investment gross of allowance for credit losses | 103,699 | 56,210 |
70%-79.99% | Commercial mortgage loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 218,015 | 166,629 |
One Year Prior | 133,343 | 304,386 |
Two Year Prior | 255,299 | 47,388 |
Three Year Prior | 77,812 | 66,148 |
Four Year Prior | 20,924 | 2,409 |
Prior | 86,806 | 53,336 |
Recording investment gross of allowance for credit losses | 792,199 | 640,296 |
70%-79.99% | Agricultural Property Loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 5,686 | 0 |
One Year Prior | 0 | 0 |
Two Year Prior | 0 | 0 |
Three Year Prior | 0 | 0 |
Four Year Prior | 0 | 0 |
Prior | 0 | 0 |
Recording investment gross of allowance for credit losses | 5,686 | 0 |
80% or greater | Commercial mortgage loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 0 | 0 |
One Year Prior | 47,555 | 0 |
Two Year Prior | 73,702 | 0 |
Three Year Prior | 3,817 | 3,249 |
Four Year Prior | 16,508 | 0 |
Prior | 152,713 | 71,472 |
Recording investment gross of allowance for credit losses | 294,295 | 74,721 |
80% or greater | Agricultural Property Loans | ||
Financing Receivable, Credit Quality Indicator [Line Items] | ||
Current Year | 0 | 0 |
One Year Prior | 0 | 0 |
Two Year Prior | 0 | 0 |
Three Year Prior | 0 | 0 |
Four Year Prior | 0 | 0 |
Prior | 0 | 0 |
Recording investment gross of allowance for credit losses | $ 0 | $ 0 |
Investments (Analysis of Past D
Investments (Analysis of Past Due Commercial Mortgage, Agricultural, and Other Loans) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | $ 6,160,410 | $ 4,948,943 |
Non-Accrual Status | 1,301 | 0 |
Current | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 6,160,410 | 4,947,614 |
30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 0 | 0 |
60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 0 | 1,329 |
90 Days or More Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 0 | 0 |
Commercial mortgage loans | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 5,593,004 | 4,481,925 |
Non-Accrual Status | 0 | 0 |
Commercial mortgage loans | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 5,593,004 | 4,481,925 |
Commercial mortgage loans | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 0 | 0 |
Commercial mortgage loans | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 0 | 0 |
Commercial mortgage loans | 90 Days or More Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 0 | 0 |
Agricultural Loan | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 562,046 | 467,018 |
Non-Accrual Status | 1,301 | 0 |
Agricultural Loan | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 562,046 | 465,689 |
Agricultural Loan | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 0 | 0 |
Agricultural Loan | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 0 | 1,329 |
Agricultural Loan | 90 Days or More Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 0 | 0 |
Collateralized Loan Obligations | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 5,360 | |
Non-Accrual Status | 0 | |
Collateralized Loan Obligations | Current | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 5,360 | |
Collateralized Loan Obligations | 30-59 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 0 | |
Collateralized Loan Obligations | 60-89 Days Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 0 | |
Collateralized Loan Obligations | 90 Days or More Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Recording investment gross of allowance for credit losses | 0 | |
Loans | 90 Days or More Past Due | ||
Financing Receivable, Past Due [Line Items] | ||
Accruing Interest | $ 0 | $ 0 |
Investments (Other Invested Ass
Investments (Other Invested Assets) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Other Invested Assets [Line Items] | ||
Other invested assets | $ 1,222,985 | $ 1,088,613 |
Total LPs/LLCs | ||
Other Invested Assets [Line Items] | ||
Other invested assets | 1,204,869 | 1,040,992 |
Derivative Instruments | ||
Other Invested Assets [Line Items] | ||
Other invested assets | 17,718 | 47,111 |
other | ||
Other Invested Assets [Line Items] | ||
Other invested assets | 398 | 510 |
Equity Method | Total LPs/LLCs | ||
Other Invested Assets [Line Items] | ||
Other invested assets | 1,137,562 | 971,993 |
Equity Method | Private equity | Total LPs/LLCs | ||
Other Invested Assets [Line Items] | ||
Other invested assets | 333,863 | 287,969 |
Equity Method | Hedge funds | Total LPs/LLCs | ||
Other Invested Assets [Line Items] | ||
Other invested assets | 720,360 | 576,595 |
Equity Method | Real estate-related | Total LPs/LLCs | ||
Other Invested Assets [Line Items] | ||
Other invested assets | 83,339 | 107,429 |
Fair Value | Total LPs/LLCs | ||
Other Invested Assets [Line Items] | ||
Other invested assets | 67,307 | 68,999 |
Fair Value | Private equity | Total LPs/LLCs | ||
Other Invested Assets [Line Items] | ||
Other invested assets | 48,483 | 59,146 |
Fair Value | Hedge funds | Total LPs/LLCs | ||
Other Invested Assets [Line Items] | ||
Other invested assets | 137 | 396 |
Fair Value | Real estate-related | Total LPs/LLCs | ||
Other Invested Assets [Line Items] | ||
Other invested assets | $ 18,687 | $ 9,457 |
Investments (Equity Method Inve
Investments (Equity Method Investments, Statement of Financial Position) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Schedule of Equity Method Investments [Line Items] | ||
TOTAL ASSETS | $ 213,309,041 | $ 193,473,118 |
Total liabilities | 208,787,616 | 188,436,923 |
Equity, Attributable to Parent | 4,491,231 | 5,036,195 |
TOTAL LIABILITIES AND EQUITY | 213,309,041 | 193,473,118 |
LP/LLC Interests | ||
Schedule of Equity Method Investments [Line Items] | ||
Total liabilities and partners’ capital included above | 979,271 | 815,783 |
Equity in LP/LLC interests not included above | 216,205 | 214,442 |
Carrying value | 1,195,476 | 1,030,225 |
Equity Method Investment | ||
Schedule of Equity Method Investments [Line Items] | ||
TOTAL ASSETS | 44,591,082 | 67,721,613 |
Total liabilities | 2,802,022 | 12,174,133 |
Equity, Attributable to Parent | 41,789,060 | 55,547,480 |
TOTAL LIABILITIES AND EQUITY | $ 44,591,082 | $ 67,721,613 |
Investments (Equity Method In_2
Investments (Equity Method Investments, Statement of Operations) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Investments [Abstract] | |||
Total Revenue | $ 3,465,807 | $ 11,062,060 | $ 11,031,051 |
Total Expenses | (979,287) | (1,655,673) | (2,044,942) |
Net earnings (losses) | 2,486,520 | 9,406,387 | 8,986,109 |
Earnings in net earnings (losses) included above | 17,795 | (36,513) | 62,173 |
Equity in net earnings (losses) of LP/LLC interests not included above | 11,792 | 7,320 | 28,765 |
Total equity in net earnings (losses) | $ 29,587 | $ (29,193) | $ 90,938 |
Investments (Accrued Investment
Investments (Accrued Investment Income) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Net Investment Income | ||
Accrued investment income | $ 333,838 | $ 219,635 |
Fixed maturities | ||
Net Investment Income | ||
Accrued investment income | 272,031 | 187,628 |
Equity securities | ||
Net Investment Income | ||
Accrued investment income | 220 | 349 |
Commercial mortgage and other loans | ||
Net Investment Income | ||
Accrued investment income | 21,070 | 13,335 |
Policy loans | ||
Net Investment Income | ||
Accrued investment income | 35,210 | 14,525 |
Other invested assets | ||
Net Investment Income | ||
Accrued investment income | 43 | 48 |
Short-term investments and cash equivalents | ||
Net Investment Income | ||
Accrued investment income | $ 5,264 | $ 3,750 |
Investments (Net Investment Inc
Investments (Net Investment Income) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | |||
Gross investment income | $ 1,752,819 | $ 939,282 | $ 577,152 |
Less: investment expenses | (77,297) | (55,281) | (26,917) |
Net investment income | 1,675,522 | 884,001 | 550,235 |
Equity securities | |||
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | |||
Gross investment income | 14,772 | 8,226 | 530 |
Commercial mortgage and other loans | |||
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | |||
Gross investment income | 231,994 | 119,358 | 63,548 |
Policy loans | |||
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | |||
Gross investment income | 48,118 | 21,189 | 69,602 |
Other invested assets | |||
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | |||
Gross investment income | 98,369 | 101,289 | 104,375 |
Short-term investments and cash equivalents | |||
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | |||
Gross investment income | 123,857 | 44,182 | 712 |
Available-for-sale | Fixed maturities | |||
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | |||
Gross investment income | 1,139,581 | 589,248 | 299,607 |
Trading | Fixed maturities | |||
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | |||
Gross investment income | $ 96,128 | $ 55,790 | $ 38,778 |
Investments (Realized Investmen
Investments (Realized Investment Gains Losses, Net) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Schedule of Gain (Loss) on Investments [Line Items] | |||||
Realized investment gains (losses), net | $ (1,083,660) | $ 336,382 | [1] | $ (386,894) | [2] |
Fixed maturities | |||||
Schedule of Gain (Loss) on Investments [Line Items] | |||||
Realized investment gains (losses), net | (31,193) | (74,005) | (3,514) | ||
Commercial mortgage and other loans | |||||
Schedule of Gain (Loss) on Investments [Line Items] | |||||
Realized investment gains (losses), net | (17,854) | (18,201) | 1,535 | ||
Other invested assets | |||||
Schedule of Gain (Loss) on Investments [Line Items] | |||||
Realized investment gains (losses), net | 36,246 | (78,671) | (2,737) | ||
Derivatives | |||||
Schedule of Gain (Loss) on Investments [Line Items] | |||||
Realized investment gains (losses), net | (1,072,892) | 507,313 | (382,531) | ||
Short-term investments and cash equivalents | |||||
Schedule of Gain (Loss) on Investments [Line Items] | |||||
Realized investment gains (losses), net | $ 2,033 | $ (54) | $ 353 | ||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.[2]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Investments (Net Unrealized Gai
Investments (Net Unrealized Gains Losses on Investments by Asset Class) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Gain (Loss) on Securities [Line Items] | |||
Net Unrealized Gains (Losses) on Investments | $ (1,402,193) | $ (2,156,655) | $ 585,403 |
Fixed maturities | Available-for-sale | With an allowance | |||
Gain (Loss) on Securities [Line Items] | |||
Net Unrealized Gains (Losses) on Investments | 1,987 | 4,371 | 3,685 |
Fixed maturities | Available-for-sale | Without an allowance | |||
Gain (Loss) on Securities [Line Items] | |||
Net Unrealized Gains (Losses) on Investments | (1,406,265) | (2,285,288) | 540,881 |
Derivatives designated as cash flow hedges | |||
Gain (Loss) on Securities [Line Items] | |||
Net Unrealized Gains (Losses) on Investments | 11,934 | 138,627 | 39,896 |
Affiliated notes | |||
Gain (Loss) on Securities [Line Items] | |||
Net Unrealized Gains (Losses) on Investments | (8,760) | (13,189) | 73 |
Other investments | |||
Gain (Loss) on Securities [Line Items] | |||
Net Unrealized Gains (Losses) on Investments | $ (1,089) | $ (1,176) | $ 868 |
Investments (Repurchase Agreeme
Investments (Repurchase Agreements and Securities Lending) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | $ 218,310 | $ 86,750 |
Overnight & Continuous | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 218,310 | 86,750 |
Up to 30 Days | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 0 | 0 |
30 days or greater | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 0 | 0 |
Foreign government bonds | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 486 | 506 |
Foreign government bonds | Overnight & Continuous | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 486 | 506 |
Foreign government bonds | Up to 30 Days | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 0 | 0 |
U.S. public corporate securities | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 27,247 | 7,903 |
U.S. public corporate securities | Overnight & Continuous | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 27,247 | 7,903 |
U.S. public corporate securities | Up to 30 Days | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 0 | 0 |
Foreign public corporate securities | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 13,101 | 12,873 |
Foreign public corporate securities | Overnight & Continuous | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 13,101 | 12,873 |
Foreign public corporate securities | Up to 30 Days | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 0 | 0 |
Equity securities | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 177,476 | 65,468 |
Equity securities | Overnight & Continuous | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | 177,476 | 65,468 |
Equity securities | Up to 30 Days | ||
Transfer of Certain Financial Assets Accounted for as Secured Borrowings [Line Items] | ||
Total cash collateral for loaned securities | $ 0 | $ 0 |
Investments (Securities Pledged
Investments (Securities Pledged) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Total securities pledged | $ 212,339 | $ 84,448 |
Total liabilities supported by pledged collateral | 218,310 | 86,750 |
Fixed Maturities | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Total securities pledged | 39,344 | 20,553 |
Cash collateral for loaned securities | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Total liabilities supported by pledged collateral | 218,310 | 86,750 |
Equity securities | ||
Financial Instruments Owned and Pledged as Collateral [Line Items] | ||
Total securities pledged | $ 172,995 | $ 63,895 |
Derivative Instruments (Gross N
Derivative Instruments (Gross Notional Amount and Fair Value of Derivatives Contracts) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Derivative [Line Items] | ||
Gross Notional | $ 266,639,029 | $ 196,977,180 |
Fair Value Assets | 9,045,737 | 7,685,050 |
Fair Value Liabilities | (21,248,026) | (18,654,072) |
Derivatives Designated as Hedge Accounting Instruments: | ||
Derivative [Line Items] | ||
Gross Notional | 2,277,700 | 1,936,568 |
Fair Value Assets | 121,243 | 233,812 |
Fair Value Liabilities | (54,282) | (10,778) |
Derivatives Designated as Hedge Accounting Instruments: | Interest Rate Swaps | ||
Derivative [Line Items] | ||
Gross Notional | 3,064 | 3,225 |
Fair Value Assets | 0 | 0 |
Fair Value Liabilities | (238) | (316) |
Derivatives Designated as Hedge Accounting Instruments: | Foreign Currency Swaps | ||
Derivative [Line Items] | ||
Gross Notional | 2,274,636 | 1,933,343 |
Fair Value Assets | 121,243 | 233,812 |
Fair Value Liabilities | (54,044) | (10,462) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | ||
Derivative [Line Items] | ||
Gross Notional | 264,361,329 | 195,040,612 |
Fair Value Assets | 8,924,494 | 7,451,238 |
Fair Value Liabilities | (21,193,744) | (18,643,294) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate Swaps | ||
Derivative [Line Items] | ||
Gross Notional | 163,179,764 | 138,419,110 |
Fair Value Assets | 6,605,817 | 6,757,890 |
Fair Value Liabilities | (17,820,436) | (17,092,749) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate Future | ||
Derivative [Line Items] | ||
Gross Notional | 1,332,600 | 2,425,500 |
Fair Value Assets | 3,055 | 3,267 |
Fair Value Liabilities | (210) | (201) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Foreign Currency Forwards | ||
Derivative [Line Items] | ||
Gross Notional | 744,576 | 364,946 |
Fair Value Assets | 1,772 | 590 |
Fair Value Liabilities | (12,232) | (10,423) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Credit Default Swaps | ||
Derivative [Line Items] | ||
Gross Notional | 643,280 | 47,450 |
Fair Value Assets | 7,727 | 346 |
Fair Value Liabilities | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Foreign Currency Swaps | ||
Derivative [Line Items] | ||
Gross Notional | 2,237,331 | 2,289,170 |
Fair Value Assets | 96,618 | 194,412 |
Fair Value Liabilities | (31,294) | (14,624) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity Options | ||
Derivative [Line Items] | ||
Gross Notional | 49,247,510 | 25,187,516 |
Fair Value Assets | 1,600,335 | 239,003 |
Fair Value Liabilities | (1,552,706) | (1,112,196) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | interest rate forward | ||
Derivative [Line Items] | ||
Gross Notional | 1,458,000 | 1,104,000 |
Fair Value Assets | 741 | 11,265 |
Fair Value Liabilities | (3,196) | (12,359) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate Option | ||
Derivative [Line Items] | ||
Gross Notional | 29,738,000 | 8,368,000 |
Fair Value Assets | 189,112 | 123,168 |
Fair Value Liabilities | (969,718) | (225,125) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Total Return Swap | ||
Derivative [Line Items] | ||
Gross Notional | 15,049,993 | 15,958,130 |
Fair Value Assets | 418,084 | 120,341 |
Fair Value Liabilities | (803,452) | (175,104) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity Futures | ||
Derivative [Line Items] | ||
Gross Notional | 418,973 | 876,790 |
Fair Value Assets | 1,232 | 956 |
Fair Value Liabilities | (500) | (513) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Synthetic Gics | ||
Derivative [Line Items] | ||
Gross Notional | 311,302 | 0 |
Fair Value Assets | 1 | 0 |
Fair Value Liabilities | $ 0 | $ 0 |
Derivative Instruments (Offsett
Derivative Instruments (Offsetting Balance Sheet) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Offsetting of Financial Assets, Derivatives | ||
Gross Amounts of Recognized Financial Instruments | $ 9,045,718 | $ 7,685,050 |
Gross Amounts Offset in the Consolidated Statement of Financial Position | (9,028,019) | (7,637,939) |
Net Amounts Presented in the Consolidated Statement of Financial Position | 17,699 | 47,111 |
Financial Instruments/Collateral | 0 | 0 |
Net Amount | 17,699 | 47,111 |
Securities purchased under agreements to resell | ||
Gross Amounts of Recognized Financial Instruments | 25,000 | 290,000 |
Gross Amounts Offset in the Consolidated Statement of Financial Position | 0 | 0 |
Net Amounts Presented in the Consolidated Statement of Financial Position | 25,000 | 290,000 |
Financial Instruments/Collateral | 0 | (290,000) |
Net Amount | 25,000 | 0 |
Total Assets | ||
Gross Amounts of Recognized Financial Instruments | 9,070,718 | 7,975,050 |
Gross Amounts Offset in the Consolidated Statement of Financial Position | (9,028,019) | (7,637,939) |
Net Amounts Presented in the Consolidated Statement of Financial Position | 42,699 | 337,111 |
Financial Instruments/Collateral | 0 | (290,000) |
Net Amount | 42,699 | 47,111 |
Offsetting of Financial Liabilities, Derivatives | ||
Gross Amounts of Recognized Financial Instruments | 21,248,026 | 18,654,072 |
Gross Amounts Offset in the Consolidated Statement of Financial Position | (18,596,679) | (16,568,912) |
Net Amounts Presented in the Consolidated Statement of Financial Position | 2,651,347 | 2,085,160 |
Financial Instruments/Collateral | (2,651,347) | (2,085,160) |
Net Amount | 0 | 0 |
Securities sold under agreements to repurchase | ||
Gross Amounts of Recognized Financial Instruments | 0 | 0 |
Gross Amounts Offset in the Consolidated Statement of Financial Position | 0 | 0 |
Net Amounts Presented in the Consolidated Statement of Financial Position | 0 | 0 |
Financial Instruments/Collateral | 0 | 0 |
Net Amount | 0 | 0 |
Total Liabilities | ||
Gross Amounts of Recognized Financial Instruments | 21,248,026 | 18,654,072 |
Gross Amounts Offset in the Consolidated Statement of Financial Position | (18,596,679) | (16,568,912) |
Net Amounts Presented in the Consolidated Statement of Financial Position | 2,651,347 | 2,085,160 |
Financial Instruments/Collateral | (2,651,347) | (2,085,160) |
Net Amount | $ 0 | $ 0 |
Derivative Instruments (Financi
Derivative Instruments (Financial Statement Classification and Impact of Derivatives Used in Qualifying and Non-qualifying Hedge Relationships) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Realized investment gains (losses), net | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | $ (1,069,780) | $ 507,313 | $ (382,531) |
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Realized investment gains (losses), net | Realized investment gains (losses), net | Realized investment gains (losses), net |
Market Risk Benefit, Increase (Decrease) | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | $ (2,377,803) | $ (4,179,946) | $ (611,938) |
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Change in value of market risk benefits, net of related hedging gain (losses) | Change in value of market risk benefits, net of related hedging gain (losses) | Change in value of market risk benefits, net of related hedging gain (losses) |
Investment Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | $ 43,816 | $ 36,726 | $ 16,030 |
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Net investment income | Net investment income | Net investment income |
Other Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | $ (26,463) | $ 34,627 | $ 11,198 |
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Other Income (loss) | Other Income (loss) | Other Income (loss) |
AOCI | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | $ (126,693) | $ 98,731 | $ 48,008 |
Derivative, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] | Other Comprehensive Income (Loss), Net of Tax | Other Comprehensive Income (Loss), Net of Tax | Other Comprehensive Income (Loss), Net of Tax |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Realized investment gains (losses), net | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | $ (634) | $ 7,637 | $ 1,359 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Market Risk Benefit, Increase (Decrease) | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Investment Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 43,816 | 36,726 | 16,030 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Other Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (26,206) | 34,070 | 11,119 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | AOCI | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (126,693) | 98,731 | 48,008 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Interest Rate Contract | Realized investment gains (losses), net | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 2 | 1 | 2 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Interest Rate Contract | Market Risk Benefit, Increase (Decrease) | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Interest Rate Contract | Investment Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (118) | (8) | 47 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Interest Rate Contract | Other Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Interest Rate Contract | AOCI | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 72 | (312) | (161) |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Currency/Interest Rate | Realized investment gains (losses), net | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (636) | 7,636 | 1,357 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Currency/Interest Rate | Market Risk Benefit, Increase (Decrease) | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Currency/Interest Rate | Investment Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 43,934 | 36,734 | 15,983 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Currency/Interest Rate | Other Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (26,206) | 34,070 | 11,119 |
Derivatives Designated as Hedge Accounting Instruments: | Cash flow hedges | Currency/Interest Rate | AOCI | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (126,765) | 99,043 | 48,169 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Realized investment gains (losses), net | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (1,069,146) | 499,676 | (383,890) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Market Risk Benefit, Increase (Decrease) | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (2,377,803) | (4,179,946) | (611,938) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Investment Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Other Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (257) | 557 | 79 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | AOCI | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate Contract | Realized investment gains (losses), net | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 25,329 | 661,978 | (53,626) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate Contract | Market Risk Benefit, Increase (Decrease) | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (1,555,807) | (5,230,085) | 33,029 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate Contract | Investment Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate Contract | Other Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Interest Rate Contract | AOCI | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency | Realized investment gains (losses), net | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (16,012) | 18,952 | 2,006 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency | Market Risk Benefit, Increase (Decrease) | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency | Investment Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency | Other Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency | AOCI | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency/Interest Rate | Realized investment gains (losses), net | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (102,238) | 107,388 | 44,350 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency/Interest Rate | Market Risk Benefit, Increase (Decrease) | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency/Interest Rate | Investment Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency/Interest Rate | Other Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (257) | 557 | 79 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Currency/Interest Rate | AOCI | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Credit | Realized investment gains (losses), net | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 14,350 | (15,904) | 2,892 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Credit | Market Risk Benefit, Increase (Decrease) | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Credit | Investment Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Credit | Other Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Credit | AOCI | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity | Realized investment gains (losses), net | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 1,744,218 | 40,076 | (299,798) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity | Market Risk Benefit, Increase (Decrease) | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (821,996) | 1,050,139 | (644,967) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity | Investment Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity | Other Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Equity | AOCI | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Embedded Derivative Financial Instruments | Realized investment gains (losses), net | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | (2,734,793) | (312,814) | (79,714) |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Embedded Derivative Financial Instruments | Market Risk Benefit, Increase (Decrease) | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Embedded Derivative Financial Instruments | Investment Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Embedded Derivative Financial Instruments | Other Income | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | 0 | 0 | 0 |
Derivatives Not Qualifying as Hedge Accounting Instruments: | Embedded Derivative Financial Instruments | AOCI | |||
Derivative Instruments, Gain (Loss) [Line Items] | |||
Derivative, gain (loss) on derivative, net | $ 0 | $ 0 | $ 0 |
Derivative Instruments (Current
Derivative Instruments (Current Period Cash Flow Hedges in AOCI (loss) before Taxes) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items] | |||
Derivative Instrument, Gain (Loss) Reclassified from AOCI into Income, Effective Portion, Statement of Income or Comprehensive Income [Extensible Enumeration] | Net unrealized investment gains (losses) | Net unrealized investment gains (losses) | Net unrealized investment gains (losses) |
Cash flow hedges in AOCI | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items] | |||
Balance, beginning | $ 138,627 | $ 39,896 | $ (8,112) |
Amount recorded in AOCI | (109,717) | 177,164 | 76,516 |
Amount reclassified into current period earnings | (16,976) | (78,433) | (28,508) |
Balance, ending | 11,934 | 138,627 | 39,896 |
Interest Rate Contract | Accumulated Gain (Loss), Net, Cash Flow Hedge | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items] | |||
Amount recorded in AOCI | (44) | (319) | (112) |
Amount reclassified into current period earnings | 116 | 7 | (49) |
Currency/Interest Rate | Accumulated Gain (Loss), Net, Cash Flow Hedge | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income on Derivatives [Line Items] | |||
Amount recorded in AOCI | (109,673) | 177,483 | 76,628 |
Amount reclassified into current period earnings | $ (17,092) | $ (78,440) | $ (28,459) |
Derivative Instruments (Narrati
Derivative Instruments (Narrative) (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Derivative [Line Items] | ||
Embedded Derivative, Fair Value of Embedded Derivative, Net Liability | $ (7,402) | $ (3,351) |
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months | 19 | |
Credit Default Swap, Selling Protection | ||
Derivative [Line Items] | ||
Credit Derivative, Maximum Exposure, Undiscounted | 643 | 47 |
Credit Risk Derivatives, at Fair Value, Net Asset (Liability) (less than) | 8 | $ 0 |
Credit Default Swap, Selling Protection | NAIC 3 | ||
Derivative [Line Items] | ||
Credit Derivative, Maximum Exposure, Undiscounted | 542 | |
Credit Default Swap, Selling Protection | NAIC 6 | ||
Derivative [Line Items] | ||
Credit Derivative, Maximum Exposure, Undiscounted | $ 101 |
Fair Value of Assets and Liab_3
Fair Value of Assets and Liabilities (Balances of Assets and Liabilities Measured at Fair Value on a Recurring Basis) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | |
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | $ 26,131,780 | $ 19,025,401 | |
Market risk benefits assets | 2,367,243 | 1,393,237 | [1] |
Fixed maturities, trading | 2,796,446 | 1,936,159 | |
Equity securities | 844,950 | 143,072 | |
Short-term investments | 380,366 | ||
Other invested assets | 1,222,985 | 1,088,613 | |
Other Assets | 2,078,938 | 1,331,427 | [1] |
Reinsurance recoverables | 38,709,651 | 37,096,562 | |
Receivables from parent and affiliates | 332,583 | 224,921 | |
Separate account assets | 119,188,485 | 114,051,246 | |
TOTAL ASSETS | 213,309,041 | 193,473,118 | |
Market risk benefit liabilities | 5,144,401 | 5,521,601 | [1] |
Payables to parent and affiliates | 2,667,696 | 2,126,571 | |
Total liabilities | 208,787,616 | 188,436,923 | |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 975,287 | 281,792 | |
Obligations of U.S. states and their political subdivisions | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 776,627 | 628,200 | |
Foreign government bonds | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 281,986 | 273,462 | |
U.S. corporate public securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 9,495,912 | 6,443,944 | |
U.S. corporate private securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 4,989,494 | 3,816,729 | |
Foreign corporate public securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 1,706,094 | 1,378,222 | |
Foreign corporate private securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 4,630,982 | 3,766,330 | |
Asset-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 2,027,550 | 1,442,354 | |
Commercial mortgage-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 851,778 | 658,152 | |
Residential mortgage-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 396,070 | 336,216 | |
Equity securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value investment measured at NAV per share | 14,600 | ||
Fair Value, Measurements, Recurring | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 26,131,780 | 19,025,401 | |
Market risk benefits assets | 2,367,243 | 1,393,237 | |
Fixed maturities, trading | 2,796,446 | 1,936,159 | |
Equity securities | 830,340 | 143,072 | |
Short-term investments | 313,866 | 98,160 | |
Cash equivalents | 1,644,125 | 1,432,182 | |
Other invested assets | 17,718 | 47,111 | |
Other Assets | 224,019 | 141,041 | |
Reinsurance recoverables | 69,745 | ||
Receivables from parent and affiliates | 147,984 | 148,075 | |
Subtotal excluding separate account assets | 34,543,266 | 24,364,438 | |
Separate account assets | 113,929,793 | 108,789,313 | |
TOTAL ASSETS | 148,473,059 | 133,153,751 | |
Market risk benefit liabilities | 5,144,401 | 5,521,601 | |
Policyholders’ account balances | 7,689,929 | 3,502,096 | |
Payables to parent and affiliates | 2,651,123 | 2,084,917 | |
Other liabilities | 6,340 | (9,267) | |
Total liabilities | 15,491,793 | 11,099,347 | |
Assets netting | (9,028,019) | (7,637,939) | |
Liabilities netting | (18,596,679) | (16,568,912) | |
Netting | (9,569,000) | (8,931,000) | |
Fair Value, Measurements, Recurring | Other invested assets | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Assets netting | (9,028,019) | (7,637,939) | |
Fair Value, Measurements, Recurring | Payables to parent and affiliates | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Liabilities netting | (18,588,647) | (16,568,242) | |
Fair Value, Measurements, Recurring | Other liabilities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Liabilities netting | (8,032) | (670) | |
Fair Value, Measurements, Recurring | U.S. Treasury securities and obligations of U.S. government authorities and agencies | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 975,287 | 281,792 | |
Fair Value, Measurements, Recurring | Obligations of U.S. states and their political subdivisions | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 776,627 | 628,200 | |
Fair Value, Measurements, Recurring | Foreign government bonds | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 281,986 | 273,462 | |
Fair Value, Measurements, Recurring | U.S. corporate public securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 9,495,912 | 6,443,944 | |
Fair Value, Measurements, Recurring | U.S. corporate private securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 4,989,494 | 3,816,729 | |
Fair Value, Measurements, Recurring | Foreign corporate public securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 1,706,094 | 1,378,222 | |
Fair Value, Measurements, Recurring | Foreign corporate private securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 4,630,982 | 3,766,330 | |
Fair Value, Measurements, Recurring | Asset-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 2,027,550 | 1,442,354 | |
Fair Value, Measurements, Recurring | Commercial mortgage-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 851,778 | 658,152 | |
Fair Value, Measurements, Recurring | Residential mortgage-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 396,070 | 336,216 | |
Fair Value, Measurements, Recurring | Level 1 | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Market risk benefits assets | 0 | 0 | |
Fixed maturities, trading | 0 | 0 | |
Equity securities | 790,346 | 108,076 | |
Short-term investments | 31,879 | 0 | |
Cash equivalents | 447,396 | 0 | |
Other invested assets | 23,432 | 4,223 | |
Other Assets | 0 | 0 | |
Reinsurance recoverables | 0 | ||
Receivables from parent and affiliates | 0 | 0 | |
Subtotal excluding separate account assets | 1,293,053 | 112,299 | |
Separate account assets | 176,239 | 102,243 | |
TOTAL ASSETS | 1,469,292 | 214,542 | |
Market risk benefit liabilities | 0 | 0 | |
Policyholders’ account balances | 0 | 0 | |
Payables to parent and affiliates | 0 | 0 | |
Other liabilities | 8,032 | 899 | |
Total liabilities | 8,032 | 899 | |
Fair Value, Measurements, Recurring | Level 1 | U.S. Treasury securities and obligations of U.S. government authorities and agencies | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 1 | Obligations of U.S. states and their political subdivisions | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 1 | Foreign government bonds | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 1 | U.S. corporate public securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 1 | U.S. corporate private securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 1 | Foreign corporate public securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 1 | Foreign corporate private securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 1 | Asset-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 1 | Commercial mortgage-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 1 | Residential mortgage-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 2 | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 24,939,518 | 18,412,457 | |
Market risk benefits assets | 0 | 0 | |
Fixed maturities, trading | 2,762,398 | 1,936,159 | |
Equity securities | 11,285 | 6,403 | |
Short-term investments | 280,228 | 81,215 | |
Cash equivalents | 1,196,729 | 1,432,182 | |
Other invested assets | 9,022,304 | 7,680,827 | |
Other Assets | 0 | 0 | |
Reinsurance recoverables | 0 | ||
Receivables from parent and affiliates | 147,984 | 148,075 | |
Subtotal excluding separate account assets | 38,360,446 | 29,697,318 | |
Separate account assets | 113,747,569 | 108,682,425 | |
TOTAL ASSETS | 152,108,015 | 138,379,743 | |
Market risk benefit liabilities | 0 | 0 | |
Policyholders’ account balances | 0 | 0 | |
Payables to parent and affiliates | 21,239,770 | 18,653,159 | |
Other liabilities | 6,340 | (9,496) | |
Total liabilities | 21,246,110 | 18,643,663 | |
Fair Value, Measurements, Recurring | Level 2 | U.S. Treasury securities and obligations of U.S. government authorities and agencies | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 975,287 | 281,792 | |
Fair Value, Measurements, Recurring | Level 2 | Obligations of U.S. states and their political subdivisions | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 776,627 | 628,200 | |
Fair Value, Measurements, Recurring | Level 2 | Foreign government bonds | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 281,304 | 272,738 | |
Fair Value, Measurements, Recurring | Level 2 | U.S. corporate public securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 9,495,912 | 6,443,944 | |
Fair Value, Measurements, Recurring | Level 2 | U.S. corporate private securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 4,476,258 | 3,573,269 | |
Fair Value, Measurements, Recurring | Level 2 | Foreign corporate public securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 1,698,965 | 1,371,354 | |
Fair Value, Measurements, Recurring | Level 2 | Foreign corporate private securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 4,137,004 | 3,509,162 | |
Fair Value, Measurements, Recurring | Level 2 | Asset-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 1,928,428 | 1,421,852 | |
Fair Value, Measurements, Recurring | Level 2 | Commercial mortgage-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 773,663 | 573,930 | |
Fair Value, Measurements, Recurring | Level 2 | Residential mortgage-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 396,070 | 336,216 | |
Fair Value, Measurements, Recurring | Level 3 | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 1,192,262 | 612,944 | |
Market risk benefits assets | 2,367,243 | 1,393,237 | |
Fixed maturities, trading | 34,048 | 0 | |
Equity securities | 28,709 | 28,593 | |
Short-term investments | 1,759 | 16,945 | |
Cash equivalents | 0 | 0 | |
Other invested assets | 1 | 0 | |
Other Assets | 224,019 | 141,041 | |
Reinsurance recoverables | 69,745 | ||
Receivables from parent and affiliates | 0 | 0 | |
Subtotal excluding separate account assets | 3,917,786 | 2,192,760 | |
Separate account assets | 5,985 | 4,645 | |
TOTAL ASSETS | 3,923,771 | 2,197,405 | |
Market risk benefit liabilities | 5,144,401 | 5,521,601 | |
Policyholders’ account balances | 7,689,929 | 3,502,096 | |
Payables to parent and affiliates | 0 | 0 | |
Other liabilities | 0 | 0 | |
Total liabilities | 12,834,330 | 9,023,697 | |
Fair Value, Measurements, Recurring | Level 3 | U.S. Treasury securities and obligations of U.S. government authorities and agencies | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 3 | Obligations of U.S. states and their political subdivisions | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 3 | Foreign government bonds | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 682 | 724 | |
Fair Value, Measurements, Recurring | Level 3 | U.S. corporate public securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Fair Value, Measurements, Recurring | Level 3 | U.S. corporate private securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 513,236 | 243,460 | |
Fair Value, Measurements, Recurring | Level 3 | Foreign corporate public securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 7,129 | 6,868 | |
Fair Value, Measurements, Recurring | Level 3 | Foreign corporate private securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 493,978 | 257,168 | |
Fair Value, Measurements, Recurring | Level 3 | Asset-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 99,122 | 20,502 | |
Fair Value, Measurements, Recurring | Level 3 | Commercial mortgage-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 78,115 | 84,222 | |
Fair Value, Measurements, Recurring | Level 3 | Residential mortgage-backed securities | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fixed maturities, available-for-sale | 0 | 0 | |
Other invested assets | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value investment measured at NAV per share | 67,000 | 69,000 | |
Separate account assets | |||
Fair Value Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value investment measured at NAV per share | $ 5,259,000 | $ 5,262,000 | |
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Fair Value of Assets and Liab_4
Fair Value of Assets and Liabilities (Quantitative Info for Level 3 Inputs) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | ||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Corporate securities | $ 824,270 | $ 148,179 | |
Market risk benefits assets | 2,367,243 | 1,393,237 | [1] |
Other assets | 2,078,938 | 1,331,427 | [1] |
Market risk benefit liabilities | 5,144,401 | 5,521,601 | [1] |
Fair Value, Measurements, Recurring | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Market risk benefits assets | 2,367,243 | 1,393,237 | |
Other assets | 224,019 | 141,041 | |
Market risk benefit liabilities | 5,144,401 | 5,521,601 | |
Policyholders’ account balances | 7,689,929 | 3,502,096 | |
Level 3 | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Funds held under reinsurance agreements | $ 10,000,000 | ||
Level 3 | Minimum | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Fair Value Inputs, Policyholder Age | 50 years | ||
Level 3 | Minimum | Market risk benefit liabilities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Mortality rate | 0% | ||
Level 3 | Maximum | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Fair Value Inputs, Policyholder Age | 90 years | ||
Level 3 | Fair Value, Measurements, Recurring | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Market risk benefits assets | $ 2,367,243 | 1,393,237 | |
Other assets | 224,019 | 141,041 | |
Market risk benefit liabilities | 5,144,401 | 5,521,601 | |
Policyholders’ account balances | $ 7,689,929 | $ 3,502,096 | |
Level 3 | Internal | Minimum | Discounted cash flow | Market risk benefit liabilities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Lapse rate | 1% | 1% | |
Spread over SOFR | 0.41% | 0.50% | |
Utilization rate | 38% | 38% | |
Withdrawal rate (greater than maximum range) | 81% | 77% | |
Mortality rate | 0% | 0% | |
Equity volatility curve | 15% | 18% | |
Level 3 | Internal | Minimum | Discounted cash flow | Policyholders' account balances | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Lapse rate | 1% | 1% | |
Spread over SOFR | 0.41% | 0.22% | |
Mortality rate | 0% | 0% | |
Equity volatility curve | 6% | 6% | |
Option budget | (1.00%) | (2.00%) | |
Level 3 | Internal | Minimum | Discounted cash flow | Corporate securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Discount rate | 6.98% | 9.77% | |
Level 3 | Internal | Minimum | Discounted cash flow | Commercial mortgage-backed securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Liquidity premium | 0.60% | ||
Level 3 | Internal | Minimum | Discounted cash flow | Market risk benefit assets | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Lapse rate | 1% | 1% | |
Spread over SOFR | 0.41% | 0.50% | |
Utilization rate | 38% | 38% | |
Withdrawal rate (greater than maximum range) | 81% | 77% | |
Mortality rate | 0% | 0% | |
Equity volatility curve | 15% | 18% | |
Level 3 | Internal | Minimum | Discounted cash flow | Other assets | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Lapse rate | 1% | ||
Spread over SOFR | 0.41% | ||
Mortality rate | 0% | ||
Equity volatility curve | 6% | ||
Option budget | (1.00%) | ||
Level 3 | Internal | Minimum | Market comparables | Corporate securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
EBITDA multiples | 2.2 | ||
Level 3 | Internal | Minimum | Liquidation | Corporate securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Liquidation value | 63.62% | ||
Level 3 | Internal | Maximum | Discounted cash flow | Market risk benefit liabilities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Lapse rate | 20% | 20% | |
Spread over SOFR | 1.91% | 2.20% | |
Utilization rate | 95% | 95% | |
Withdrawal rate (greater than maximum range) | 100% | 100% | |
Mortality rate | 15% | 15% | |
Equity volatility curve | 25% | 26% | |
Level 3 | Internal | Maximum | Discounted cash flow | Policyholders' account balances | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Lapse rate | 80% | 80% | |
Spread over SOFR | 1.85% | 2.26% | |
Mortality rate | 23% | 23% | |
Equity volatility curve | 25% | 30% | |
Option budget | 7% | 6% | |
Level 3 | Internal | Maximum | Discounted cash flow | Corporate securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Discount rate | 20% | 20% | |
Level 3 | Internal | Maximum | Discounted cash flow | Commercial mortgage-backed securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Liquidity premium | 0.75% | ||
Level 3 | Internal | Maximum | Discounted cash flow | Market risk benefit assets | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Lapse rate | 20% | 20% | |
Spread over SOFR | 1.91% | 2.20% | |
Utilization rate | 95% | 95% | |
Withdrawal rate (greater than maximum range) | 100% | 100% | |
Mortality rate | 15% | 15% | |
Equity volatility curve | 25% | 26% | |
Level 3 | Internal | Maximum | Discounted cash flow | Other assets | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Lapse rate | 80% | ||
Spread over SOFR | 1.85% | ||
Mortality rate | 23% | ||
Equity volatility curve | 25% | ||
Option budget | 7% | ||
Level 3 | Internal | Maximum | Market comparables | Corporate securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
EBITDA multiples | 23.5 | ||
Level 3 | Internal | Maximum | Liquidation | Corporate securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Liquidation value | 63.62% | ||
Level 3 | Internal | Weighted Average | Discounted cash flow | Corporate securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Discount rate | 9.73% | 16.53% | |
Level 3 | Internal | Weighted Average | Discounted cash flow | Commercial mortgage-backed securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Liquidity premium | 0.71% | ||
Level 3 | Internal | Weighted Average | Market comparables | Corporate securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
EBITDA multiples | 8.1 | ||
Level 3 | Internal | Weighted Average | Liquidation | Corporate securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Liquidation value | 63.62% | ||
Level 3 | Internal | Fair Value, Measurements, Recurring | Market risk benefit liabilities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Market risk benefit liabilities | $ 5,144,401 | $ 5,521,601 | |
Level 3 | Internal | Fair Value, Measurements, Recurring | Policyholders' account balances | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Policyholders’ account balances | 7,689,929 | 3,502,096 | |
Level 3 | Internal | Fair Value, Measurements, Recurring | Corporate securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Corporate securities | 81,635 | 408,494 | |
Level 3 | Internal | Fair Value, Measurements, Recurring | Commercial mortgage-backed securities | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Commercial mortgage-backed securities | 78,115 | ||
Level 3 | Internal | Fair Value, Measurements, Recurring | Market risk benefit assets | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Market risk benefits assets | 2,367,243 | $ 1,393,237 | |
Level 3 | Internal | Fair Value, Measurements, Recurring | Other assets | |||
Fair Value Inputs, Assets and Liabilities, Quantitative Information [Line Items] | |||
Other assets | $ 224,019 | ||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Fair Value of Assets and Liab_5
Fair Value of Assets and Liabilities (Changes in Level 3 Assets and Liabilities) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Market risk benefits assets | $ 2,367,243 | $ 1,393,237 | [1] | |
Market risk benefit liabilities | 5,144,401 | 5,521,601 | [1] | |
Equity securities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, beginning of period | 28,593 | 12,472 | ||
Purchases | 2,531 | 10,000 | ||
Sales | 0 | (230) | ||
Issuances | 0 | 0 | ||
Settlements | 0 | 0 | ||
Other | (1,487) | 9,661 | ||
Transfers into Level 3 | 0 | 0 | ||
Transfers out of Level 3 | 0 | 0 | ||
Fair Value, end of period | 28,709 | 28,593 | $ 12,472 | |
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (928) | (3,310) | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (928) | (3,872) | ||
Equity securities | Realized investment gains (losses), net | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | 0 | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | 0 | |
Equity securities | Other income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (928) | (3,310) | 709 | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (928) | (3,872) | 709 | |
Equity securities | Interest credited to policyholders' account balances | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | ||
Equity securities | Included in other comprehensive income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | 0 | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | 0 | |
Equity securities | Net investment income | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | 0 | |
Other invested assets | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, beginning of period | 0 | |||
Purchases | 0 | |||
Sales | 0 | |||
Issuances | 0 | |||
Settlements | 0 | |||
Other | 0 | |||
Transfers into Level 3 | 0 | |||
Transfers out of Level 3 | 0 | |||
Fair Value, end of period | 1 | 0 | ||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 1 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 1 | |||
Other invested assets | Realized investment gains (losses), net | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 1 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 1 | |||
Other invested assets | Other income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | |||
Other invested assets | Interest credited to policyholders' account balances | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | |||
Other invested assets | Included in other comprehensive income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | |||
Other invested assets | Net investment income | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | |||
Short-term investments | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, beginning of period | 16,945 | 0 | ||
Purchases | 4,922 | 18,046 | ||
Sales | 0 | 0 | ||
Issuances | 0 | 0 | ||
Settlements | (21,322) | (8,560) | ||
Other | (1,359) | 7,290 | ||
Transfers into Level 3 | 0 | 55 | ||
Transfers out of Level 3 | 0 | 0 | ||
Fair Value, end of period | 1,759 | 16,945 | 0 | |
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 2,573 | 114 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 73 | ||
Short-term investments | Realized investment gains (losses), net | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 1,857 | 77 | 181 | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | 0 | |
Short-term investments | Other income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | 0 | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | 0 | |
Short-term investments | Interest credited to policyholders' account balances | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | ||
Short-term investments | Included in other comprehensive income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (73) | 73 | 0 | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 73 | 0 | |
Short-term investments | Net investment income | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 789 | (36) | 0 | |
Cash equivalents | Realized investment gains (losses), net | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 147 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | |||
Cash equivalents | Other income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | |||
Cash equivalents | Included in other comprehensive income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | |||
Cash equivalents | Net investment income | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | |||
Other assets | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, beginning of period | 141,041 | 72,937 | ||
Purchases | 145,922 | 49,677 | ||
Sales | 0 | 0 | ||
Issuances | 0 | 0 | ||
Settlements | (22,882) | (3,855) | ||
Other | 0 | (21,814) | ||
Transfers into Level 3 | 0 | 0 | ||
Transfers out of Level 3 | 0 | 0 | ||
Fair Value, end of period | 224,019 | 141,041 | 72,937 | |
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (40,062) | 44,096 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (62,944) | 47,951 | ||
Other assets | Realized investment gains (losses), net | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (40,062) | 44,096 | 1,258 | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (62,944) | 47,951 | 359 | |
Other assets | Other income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | 0 | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | 0 | |
Other assets | Interest credited to policyholders' account balances | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | ||
Other assets | Included in other comprehensive income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | 0 | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | 0 | |
Other assets | Net investment income | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | 0 | |
Reinsurance recoverables | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, beginning of period | 0 | |||
Purchases | 75,143 | |||
Sales | 0 | |||
Issuances | 0 | |||
Settlements | 0 | |||
Other | (2,364) | |||
Transfers into Level 3 | 0 | |||
Transfers out of Level 3 | 0 | |||
Fair Value, end of period | 69,745 | 0 | ||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (3,034) | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (3,034) | |||
Reinsurance recoverables | Realized investment gains (losses), net | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (3,034) | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (3,034) | |||
Reinsurance recoverables | Other income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | |||
Reinsurance recoverables | Interest credited to policyholders' account balances | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | |||
Reinsurance recoverables | Included in other comprehensive income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | |||
Reinsurance recoverables | Net investment income | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | |||
Separate account assets | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, beginning of period | 4,645 | 0 | ||
Purchases | 2,216 | 7,715 | ||
Sales | (1,124) | (3,000) | ||
Issuances | 0 | 0 | ||
Settlements | (160) | 0 | ||
Other | 0 | 0 | ||
Transfers into Level 3 | 0 | 0 | ||
Transfers out of Level 3 | 0 | 0 | ||
Fair Value, end of period | 5,985 | 4,645 | 0 | |
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 408 | (70) | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 406 | (70) | ||
Separate account assets | Realized investment gains (losses), net | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | ||
Separate account assets | Other income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | ||
Separate account assets | Interest credited to policyholders' account balances | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 408 | (70) | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 406 | (70) | ||
Separate account assets | Included in other comprehensive income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | ||
Separate account assets | Net investment income | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | ||
Policyholders' account balances | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, beginning of period | (3,502,096) | (3,245,773) | ||
Purchases | 0 | 0 | ||
Sales | 0 | 0 | ||
Issuances | (1,653,028) | (1,094,824) | ||
Settlements | 0 | 0 | ||
Other | 106,631 | 1,248,413 | ||
Transfers into Level 3 | 0 | 0 | ||
Transfers out of Level 3 | 0 | 0 | ||
Fair Value, end of period | (7,689,929) | (3,502,096) | (3,245,773) | |
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (2,641,436) | (409,912) | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (360,807) | (289,548) | ||
Policyholders' account balances | Realized investment gains (losses), net | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (2,641,436) | (409,912) | (78,321) | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (360,807) | (289,548) | 5,476 | |
Policyholders' account balances | Other income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | 0 | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | 0 | |
Policyholders' account balances | Interest credited to policyholders' account balances | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | ||
Policyholders' account balances | Included in other comprehensive income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | 0 | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | 0 | |
Policyholders' account balances | Net investment income | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | 0 | |
Available-for-sale | Fixed maturities | Realized investment gains (losses), net | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (2,081) | (16,829) | (832) | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (2,904) | (14,416) | (1,778) | |
Available-for-sale | Fixed maturities | Other income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | 0 | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | 0 | |
Available-for-sale | Fixed maturities | Interest credited to policyholders' account balances | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | ||
Available-for-sale | Fixed maturities | Included in other comprehensive income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (2,808) | (56,470) | (6,318) | |
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (2,420) | (59,239) | (5,346) | |
Available-for-sale | Fixed maturities | Net investment income | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 490 | (242) | 388 | |
Available-for-sale | Fixed maturities | Foreign government | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, beginning of period | 724 | 150 | ||
Purchases | 0 | 501 | ||
Sales | 0 | 0 | ||
Issuances | 0 | 0 | ||
Settlements | 0 | 0 | ||
Other | 0 | 0 | ||
Transfers into Level 3 | 0 | 0 | ||
Transfers out of Level 3 | 0 | 0 | ||
Fair Value, end of period | 682 | 724 | 150 | |
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (42) | 73 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (53) | 69 | ||
Available-for-sale | Fixed maturities | Corporate securities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, beginning of period | 507,496 | 385,634 | ||
Purchases | 567,936 | 323,603 | ||
Sales | (39,722) | (62,827) | ||
Issuances | 0 | 0 | ||
Settlements | (130,688) | (102,377) | ||
Other | 3,129 | 106,408 | ||
Transfers into Level 3 | 117,671 | 10,475 | ||
Transfers out of Level 3 | (11,564) | (106,124) | ||
Fair Value, end of period | 1,014,343 | 507,496 | 385,634 | |
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 85 | (47,296) | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (973) | (45,235) | ||
Available-for-sale | Fixed maturities | Structured securities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, beginning of period | 104,724 | 173,944 | ||
Purchases | 241,159 | 81,576 | ||
Sales | (37) | 0 | ||
Issuances | 0 | 0 | ||
Settlements | (2,147) | (1,993) | ||
Other | (2,222) | 0 | ||
Transfers into Level 3 | 4,537 | 0 | ||
Transfers out of Level 3 | (164,335) | (122,485) | ||
Fair Value, end of period | 177,237 | 104,724 | 173,944 | |
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | (4,442) | (26,318) | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | (4,298) | (28,489) | ||
Trading | Fixed maturities | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Fair Value, beginning of period | 0 | |||
Purchases | 36,284 | |||
Sales | 0 | |||
Issuances | 0 | |||
Settlements | 0 | |||
Other | 2,931 | |||
Transfers into Level 3 | 0 | |||
Transfers out of Level 3 | (6,250) | |||
Fair Value, end of period | 34,048 | $ 0 | ||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 1,083 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 1,225 | |||
Trading | Fixed maturities | Realized investment gains (losses), net | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | ||
Trading | Fixed maturities | Other income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 1,080 | 46 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 1,225 | 46 | ||
Trading | Fixed maturities | Interest credited to policyholders' account balances | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | |||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | |||
Trading | Fixed maturities | Included in other comprehensive income (loss) | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | 0 | 0 | ||
Unrealized gains (losses) for assets/liabilities still held: | ||||
Included in earnings | 0 | 0 | ||
Trading | Fixed maturities | Net investment income | ||||
Total gains (losses) (realized/unrealized): | ||||
Included in earnings | $ 3 | $ 0 | ||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Fair Value of Assets and Liab_6
Fair Value of Assets and Liabilities (Nonrecurring Fair Value Measurements) (Details) - Level 3 - Fair Value, Nonrecurring - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Investment in joint venture | |||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |||
Equity in earnings of operating joint venture, net of taxes | $ 0 | $ (75,000) | $ 0 |
Carrying value after measurement as of period end | 0 | 60,456 | |
Other invested assets | |||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis [Line Items] | |||
Gains (losses) | $ 0 | $ (11,125) | $ 0 |
Fair Value of Assets and Liab_7
Fair Value of Assets and Liabilities (Financial Instruments where Carrying Amounts and Fair Values May Differ) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Assets: | ||
Policy loans | $ 1,472,677 | $ 505,367 |
Short-term investments | 380,366 | |
Cash and cash equivalents | 2,139,792 | 2,397,627 |
Accrued investment income | 333,838 | 219,635 |
Reinsurance recoverables | 38,709,651 | 37,096,562 |
Receivables from parent and affiliates | 332,583 | 224,921 |
Liabilities: | ||
Cash collateral for loaned securities | 218,310 | 86,750 |
Fair Value | ||
Assets: | ||
Commercial mortgage and other loans | 5,918,386 | 4,602,177 |
Policy loans | 1,472,677 | 505,367 |
Short-term investments | 66,500 | 26,331 |
Cash and cash equivalents | 495,667 | 965,445 |
Accrued investment income | 333,838 | 219,635 |
Reinsurance recoverables | 22,155 | 25,127 |
Receivables from parent and affiliates | 184,599 | 76,846 |
Other assets | 1,570,629 | 824,882 |
Total assets | 10,064,451 | 7,245,810 |
Liabilities: | ||
Policyholders’ account balances - investment contracts | 6,352,532 | 4,333,271 |
Cash collateral for loaned securities | 218,310 | 86,750 |
Short-term debt to affiliates | 176,110 | 120,325 |
Long-term debt to affiliates | 173,905 | |
Payables to parent and affiliates | 16,573 | 41,654 |
Other liabilities | 2,154,284 | 1,302,865 |
Total liabilities | 8,917,809 | 6,058,770 |
Carrying Amount | ||
Assets: | ||
Commercial mortgage and other loans | 6,122,721 | 4,928,680 |
Policy loans | 1,472,677 | 505,367 |
Short-term investments | 66,500 | 26,331 |
Cash and cash equivalents | 495,667 | 965,445 |
Accrued investment income | 333,838 | 219,635 |
Reinsurance recoverables | 23,537 | 27,183 |
Receivables from parent and affiliates | 184,599 | 76,846 |
Other assets | 1,570,629 | 824,882 |
Total assets | 10,270,168 | 7,574,369 |
Liabilities: | ||
Policyholders’ account balances - investment contracts | 6,368,061 | 4,351,945 |
Cash collateral for loaned securities | 218,310 | 86,750 |
Short-term debt to affiliates | 180,411 | 126,250 |
Long-term debt to affiliates | 185,563 | |
Payables to parent and affiliates | 16,573 | 41,654 |
Other liabilities | 2,154,283 | 1,302,866 |
Total liabilities | 8,937,638 | 6,095,028 |
Level 1 | Fair Value | ||
Assets: | ||
Commercial mortgage and other loans | 0 | 0 |
Policy loans | 0 | 0 |
Short-term investments | 66,500 | 26,331 |
Cash and cash equivalents | 470,668 | 675,445 |
Accrued investment income | 0 | 0 |
Reinsurance recoverables | 0 | 0 |
Receivables from parent and affiliates | 0 | 0 |
Other assets | 0 | 0 |
Total assets | 537,168 | 701,776 |
Liabilities: | ||
Policyholders’ account balances - investment contracts | 0 | 0 |
Cash collateral for loaned securities | 0 | 0 |
Short-term debt to affiliates | 0 | 0 |
Long-term debt to affiliates | 0 | |
Payables to parent and affiliates | 0 | 0 |
Other liabilities | 0 | 0 |
Total liabilities | 0 | 0 |
Level 2 | Fair Value | ||
Assets: | ||
Commercial mortgage and other loans | 0 | 0 |
Policy loans | 0 | 0 |
Short-term investments | 0 | 0 |
Cash and cash equivalents | 24,999 | 290,000 |
Accrued investment income | 333,838 | 219,635 |
Reinsurance recoverables | 0 | 0 |
Receivables from parent and affiliates | 184,599 | 76,846 |
Other assets | 80,646 | 94,200 |
Total assets | 624,082 | 680,681 |
Liabilities: | ||
Policyholders’ account balances - investment contracts | 955,647 | 1,192,271 |
Cash collateral for loaned securities | 218,310 | 86,750 |
Short-term debt to affiliates | 176,110 | 120,325 |
Long-term debt to affiliates | 173,905 | |
Payables to parent and affiliates | 16,573 | 41,654 |
Other liabilities | 2,121,861 | 1,269,615 |
Total liabilities | 3,488,501 | 2,884,520 |
Level 3 | Fair Value | ||
Assets: | ||
Commercial mortgage and other loans | 5,918,386 | 4,602,177 |
Policy loans | 1,472,677 | 505,367 |
Short-term investments | 0 | 0 |
Cash and cash equivalents | 0 | 0 |
Accrued investment income | 0 | 0 |
Reinsurance recoverables | 22,155 | 25,127 |
Receivables from parent and affiliates | 0 | 0 |
Other assets | 1,489,983 | 730,682 |
Total assets | 8,903,201 | 5,863,353 |
Liabilities: | ||
Policyholders’ account balances - investment contracts | 5,396,885 | 3,141,000 |
Cash collateral for loaned securities | 0 | 0 |
Short-term debt to affiliates | 0 | 0 |
Long-term debt to affiliates | 0 | |
Payables to parent and affiliates | 0 | 0 |
Other liabilities | 32,423 | 33,250 |
Total liabilities | $ 5,429,308 | $ 3,174,250 |
Deferred Policy Acquisition C_3
Deferred Policy Acquisition Costs, Deferred Reinsurance Losses, Deferred Reinsurance Gains And Deferred Sales Inducements (Balance of and Changes in DAC) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward] | |||||
Deferred Policy Acquisition Cost, Beginning Balance | $ 6,930,425 | [1] | $ 7,029,308 | $ 2,493,082 | |
Capitalization | 1,094,907 | 962,577 | 855,790 | ||
Amortization Expense | (534,435) | (520,276) | (325,595) | ||
Other | (393,386) | (541,184) | 4,006,031 | ||
Balance, end of period | 7,097,511 | 6,930,425 | [1] | 7,029,308 | |
Fixed Annuities | |||||
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward] | |||||
Deferred Policy Acquisition Cost, Beginning Balance | 102,251 | 84,481 | 0 | ||
Capitalization | 117,851 | 31,494 | 576 | ||
Amortization Expense | (22,165) | (13,724) | (1,008) | ||
Other | 0 | 0 | 84,913 | ||
Balance, end of period | 197,937 | 102,251 | 84,481 | ||
Variable Annuties | |||||
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward] | |||||
Deferred Policy Acquisition Cost, Beginning Balance | 3,736,454 | 3,806,732 | 0 | ||
Capitalization | 241,136 | 270,864 | 32,590 | ||
Amortization Expense | (326,444) | (341,142) | (146,952) | ||
Other | (393,385) | 0 | 3,921,094 | ||
Balance, end of period | 3,257,761 | 3,736,454 | 3,806,732 | ||
Term Life | |||||
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward] | |||||
Deferred Policy Acquisition Cost, Beginning Balance | 648,837 | 577,084 | 462,099 | ||
Capitalization | 159,000 | 127,541 | 168,760 | ||
Amortization Expense | (63,949) | (55,423) | (53,775) | ||
Other | 0 | (365) | 0 | ||
Balance, end of period | 743,888 | 648,837 | 577,084 | ||
Variable / Universal Life | |||||
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward] | |||||
Deferred Policy Acquisition Cost, Beginning Balance | 2,442,883 | 2,561,011 | 2,030,983 | ||
Capitalization | 576,920 | 532,678 | 653,864 | ||
Amortization Expense | (121,877) | (109,987) | (123,860) | ||
Other | (1) | (540,819) | 24 | ||
Balance, end of period | $ 2,897,925 | $ 2,442,883 | $ 2,561,011 | ||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Deferred Policy Acquisition C_4
Deferred Policy Acquisition Costs, Deferred Reinsurance Losses, Deferred Reinsurance Gains And Deferred Sales Inducements (Balance of and Changes in Deferred Reinsurance Losses) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Reinsurance Recoverable, Allowance for Credit Loss [Roll Forward] | |||
Balance, beginning of period | $ 292,893 | $ 333,003 | $ 362,347 |
Amortization expense | (37,777) | (40,105) | (24,353) |
Other | (1) | (5) | (4,991) |
Balance, end of period | 255,115 | 292,893 | 333,003 |
Variable Annuties | |||
Reinsurance Recoverable, Allowance for Credit Loss [Roll Forward] | |||
Balance, beginning of period | 223,515 | 254,577 | 274,415 |
Amortization expense | (29,403) | (31,057) | (14,847) |
Other | (1) | (5) | (4,991) |
Balance, end of period | 194,111 | 223,515 | 254,577 |
Term Life | |||
Reinsurance Recoverable, Allowance for Credit Loss [Roll Forward] | |||
Balance, beginning of period | 69,378 | 78,426 | 87,932 |
Amortization expense | (8,374) | (9,048) | (9,506) |
Other | 0 | 0 | 0 |
Balance, end of period | $ 61,004 | $ 69,378 | $ 78,426 |
Deferred Policy Acquisition C_5
Deferred Policy Acquisition Costs, Deferred Reinsurance Losses, Deferred Reinsurance Gains And Deferred Sales Inducements (Balance of and Changes in Deferred Reinsurance Gain) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Reinsurance Recoverable, Allowance for Credit Gain [Roll Forward] | |||
Balance, beginning of period | $ 1,492,856 | $ 252,736 | $ 174,259 |
Amortization | (96,864) | (86,389) | (8,022) |
Other | 277,299 | 1,326,509 | 86,499 |
Balance, end of period | 1,673,291 | 1,492,856 | 252,736 |
Lotus Re | |||
Reinsurance Recoverable, Allowance for Credit Gain [Roll Forward] | |||
Other | 1,352,000 | ||
Fixed Annuities | |||
Reinsurance Recoverable, Allowance for Credit Gain [Roll Forward] | |||
Balance, beginning of period | 57,898 | 78,138 | 0 |
Amortization | (9,790) | (6,437) | (657) |
Other | (34) | (13,803) | 78,795 |
Balance, end of period | 48,074 | 57,898 | 78,138 |
Variable Annuties | |||
Reinsurance Recoverable, Allowance for Credit Gain [Roll Forward] | |||
Balance, beginning of period | 0 | 0 | 0 |
Amortization | (15,612) | 0 | 0 |
Other | 277,333 | 0 | 0 |
Balance, end of period | 261,721 | 0 | 0 |
Variable / Universal Life | |||
Reinsurance Recoverable, Allowance for Credit Gain [Roll Forward] | |||
Balance, beginning of period | 1,434,958 | 174,598 | 174,259 |
Amortization | (71,462) | (79,952) | (7,365) |
Other | 0 | 1,340,312 | 7,704 |
Balance, end of period | $ 1,363,496 | $ 1,434,958 | $ 174,598 |
Deferred Policy Acquisition C_6
Deferred Policy Acquisition Costs, Deferred Reinsurance Losses, Deferred Reinsurance Gains And Deferred Sales Inducements (Balance of and Changes in DSI) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Movement in Deferred Sales Inducements [Roll Forward] | |||||
Beginning Balance | [1] | $ 381,504 | |||
Ending Balance | 351,424 | $ 381,504 | [1] | ||
Variable Annuties | |||||
Movement in Deferred Sales Inducements [Roll Forward] | |||||
Beginning Balance | 381,504 | 414,619 | $ 0 | ||
Capitalization | 1,514 | 676 | 167 | ||
Amortization expense | (31,625) | (33,791) | (17,885) | ||
Other adjustments | 31 | 432,337 | |||
Ending Balance | $ 351,424 | $ 381,504 | $ 414,619 | ||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Separate Accounts (Separate Acc
Separate Accounts (Separate Account Assets) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Fair Value, Separate Account Investment [Line Items] | ||
Separate account assets | $ 119,188,485 | $ 114,051,246 |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | ||
Fair Value, Separate Account Investment [Line Items] | ||
Separate account assets | 2,954 | 2,510 |
U.S. corporate securities | ||
Fair Value, Separate Account Investment [Line Items] | ||
Separate account assets | 9,504 | 8,702 |
Foreign corporate securities | ||
Fair Value, Separate Account Investment [Line Items] | ||
Separate account assets | 1,763 | 1,420 |
Mortgage-backed securities | ||
Fair Value, Separate Account Investment [Line Items] | ||
Separate account assets | 186 | 276 |
Equity | ||
Fair Value, Separate Account Investment [Line Items] | ||
Separate account assets | 72,614,821 | 67,144,660 |
Fixed Income | ||
Fair Value, Separate Account Investment [Line Items] | ||
Separate account assets | 37,065,162 | 38,109,374 |
Other | ||
Fair Value, Separate Account Investment [Line Items] | ||
Separate account assets | 4,101,661 | 3,441,016 |
Equity securities | ||
Fair Value, Separate Account Investment [Line Items] | ||
Separate account assets | 104,159 | 49,260 |
Other invested assets | ||
Fair Value, Separate Account Investment [Line Items] | ||
Separate account assets | 5,258,900 | 5,262,178 |
Short-term investments | ||
Fair Value, Separate Account Investment [Line Items] | ||
Separate account assets | 2,126 | 1,237 |
Cash and cash equivalents | ||
Fair Value, Separate Account Investment [Line Items] | ||
Separate account assets | $ 27,249 | $ 30,613 |
Separate Accounts (Separate A_2
Separate Accounts (Separate Account Liabilities) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Separate Account, Liability [Roll Forward] | |||
Balance, beginning of period | $ 114,051,246 | $ 149,797,828 | $ 145,740,422 |
Deposits | 3,186,458 | 2,933,695 | 3,067,236 |
Investment performance | 16,530,506 | (25,870,874) | 16,661,639 |
Policy charges | (3,126,398) | (3,280,999) | (3,640,519) |
Surrenders and withdrawals | (10,035,327) | (8,821,162) | (11,551,330) |
Benefit payments | (300,033) | (340,726) | (364,251) |
Net transfers (to) from general account | (1,190,696) | (420,021) | (160,956) |
Other | 72,729 | 53,505 | 45,587 |
Balance, end of period | 119,188,485 | 114,051,246 | 149,797,828 |
Cash surrender value | 114,901,916 | 109,783,645 | 145,021,993 |
Variable Annuties | |||
Separate Account, Liability [Roll Forward] | |||
Balance, beginning of period | 91,785,447 | 123,977,624 | 124,275,626 |
Deposits | 440,707 | 658,695 | 669,497 |
Investment performance | 12,219,777 | (21,600,783) | 13,179,092 |
Policy charges | (2,296,859) | (2,513,831) | (2,937,255) |
Surrenders and withdrawals | (9,687,372) | (8,481,231) | (11,147,772) |
Benefit payments | (73,791) | (62,586) | (74,953) |
Net transfers (to) from general account | (15,121) | (206,269) | 3,449 |
Other | 10,333 | 13,828 | 9,940 |
Balance, end of period | 92,383,121 | 91,785,447 | 123,977,624 |
Cash surrender value | 91,201,190 | 90,208,083 | 121,847,584 |
Variable Life | |||
Separate Account, Liability [Roll Forward] | |||
Balance, beginning of period | 22,265,799 | 25,820,204 | 21,464,796 |
Deposits | 2,745,751 | 2,275,000 | 2,397,739 |
Investment performance | 4,310,729 | (4,270,091) | 3,482,547 |
Policy charges | (829,539) | (767,168) | (703,264) |
Surrenders and withdrawals | (347,955) | (339,931) | (403,558) |
Benefit payments | (226,242) | (278,140) | (289,298) |
Net transfers (to) from general account | (1,175,575) | (213,752) | (164,405) |
Other | 62,396 | 39,677 | 35,647 |
Balance, end of period | 26,805,364 | 22,265,799 | 25,820,204 |
Cash surrender value | 23,700,726 | $ 19,575,562 | $ 23,174,409 |
Policy loan funding to an affiliated irrevocable trust | Variable Life | |||
Separate Account, Liability [Roll Forward] | |||
Net transfers (to) from general account | $ (900,000) |
Liability for Future Policy B_3
Liability for Future Policy Benefits (Benefit Reserves) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Other adjustments | $ (3,952) | $ (55,099) | [1] | $ (27,008) | [1] | |
Interest accrual | 486,253 | 433,631 | 344,789 | |||
Other Businesses | ||||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Balance, beginning of period | 2,127 | 2,902 | ||||
Balance after transition, at current discount rate | 1,765 | 2,127 | 2,902 | |||
Total | ||||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Balance, beginning of period | 18,042,105 | 21,177,064 | ||||
Balance after transition, at current discount rate | 18,656,760 | 18,042,105 | 21,177,064 | |||
Term Life | ||||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||||
Balance, beginning of period | 10,911,794 | 12,485,056 | 12,791,701 | |||
Effect of cumulative changes in discount rate assumptions, beginning of period | 554,896 | (1,826,120) | (2,461,823) | |||
Balance at original discount rate, beginning of period | 11,466,690 | 10,658,936 | 10,329,878 | |||
Effect of assumption update | (790) | 1,295,294 | $ 39,089 | |||
Effect of actual variances from expected experiences and other activity | (200,513) | (112,661) | 246,712 | |||
Adjusted balance, beginning of period | 11,265,387 | 11,841,569 | 10,615,679 | |||
Issuances | 712,495 | 439,874 | 747,703 | |||
Net Premium / Consideration Collected | (1,345,514) | (1,339,902) | (1,193,642) | |||
Interest accural | 521,176 | 525,149 | 489,196 | |||
Balance at original discount rate, end of period | 11,153,544 | 11,466,690 | 10,658,936 | |||
Effect of cumulative changes in discount rate assumptions, end of period | (225,711) | (554,896) | 1,826,120 | |||
Balance, end of period | 10,927,833 | 10,911,794 | 12,485,056 | |||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Balance, beginning of period | 17,835,251 | 20,937,097 | 21,897,943 | |||
Effect of cumulative changes in discount rate assumptions, beginning of period | 962,035 | (3,607,275) | (4,893,834) | |||
Balance at original discount rate, beginning of period | 18,797,286 | 17,329,822 | 17,004,109 | |||
Effect of assumption update | (1,044) | 1,756,995 | 40,236 | |||
Effect of actual variance from expected experience and other activity | (263,243) | (206,175) | 268,005 | |||
Adjusted balance, beginning of period | 18,532,999 | 18,880,642 | 17,312,350 | |||
Issuances | 712,495 | 439,874 | 747,703 | |||
Interest accrual | 895,023 | 888,525 | 832,663 | |||
Benefit Payments | (1,386,583) | (1,416,823) | (1,566,091) | |||
Other adjustments | 3,844 | 5,068 | 3,197 | |||
Balance at original discount rate, end of period | 18,757,778 | 18,797,286 | 17,329,822 | |||
Effect of cumulative changes in discount rate assumptions, end of period | (331,571) | (962,035) | 3,607,275 | |||
Balance after transition, at current discount rate | 18,426,207 | 17,835,251 | 20,937,097 | |||
Balance, end of period, pre-flooring | 7,498,374 | 6,923,457 | 8,452,041 | |||
Flooring impact, end of period | 44 | 0 | 951 | |||
Balance, end of period, post-flooring | 7,498,418 | 6,923,457 | 8,452,992 | |||
Less: Reinsurance Recoverable | 6,817,488 | 6,497,257 | 7,855,802 | |||
Balance after transition, net of reinsurance recoverable | 680,930 | 426,200 | 597,190 | |||
Term Life | Gross Basis | ||||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Undiscounted expected future gross premiums | 21,871,767 | 22,223,836 | 24,005,621 | |||
Discounted expected future gross premiums (at original discount rate) | 15,027,611 | 15,322,180 | 16,246,950 | |||
Discounted expected future gross premiums (at current discount rate) | 14,748,999 | 14,587,657 | 19,102,730 | |||
Undiscounted expected future benefits and expenses | 29,118,532 | 29,330,574 | 27,127,403 | |||
Interest accrual | 373,845 | 363,375 | 343,467 | |||
Gross premiums | $ 1,804,955 | $ 1,831,360 | $ 1,822,261 | |||
Weighted-average duration of the liability in years (at original discount rate) | 10 years | 11 years | 10 years | |||
Weighted-average duration of the liability in years (at current discount rate) | 10 years | 10 years | 11 years | |||
Weighted-Average Interest Rate (At Original Discount Rate) | 5.17% | 5.23% | 5.30% | |||
Weighted-average interest rate (at current discount rate) | 4.99% | 5.39% | 2.55% | |||
Fixed Annuities | ||||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||||
Balance, beginning of period | $ 0 | $ 0 | $ 0 | |||
Effect of cumulative changes in discount rate assumptions, beginning of period | 0 | 0 | 0 | |||
Balance at original discount rate, beginning of period | 0 | 0 | 0 | |||
Effect of assumption update | 0 | 0 | 0 | |||
Effect of actual variances from expected experiences and other activity | (989) | (1,143) | 0 | |||
Adjusted balance, beginning of period | 0 | |||||
Issuances | 36,646 | 30,469 | 29,700 | |||
Net Premium / Consideration Collected | (35,657) | (29,326) | (29,700) | |||
Interest accural | 0 | 0 | 0 | |||
Balance at original discount rate, end of period | 0 | 0 | 0 | |||
Effect of cumulative changes in discount rate assumptions, end of period | 0 | 0 | 0 | |||
Balance, end of period | 0 | 0 | 0 | |||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Balance, beginning of period | 204,727 | 237,065 | 237,094 | |||
Effect of cumulative changes in discount rate assumptions, beginning of period | 24,876 | (16,704) | (27,090) | |||
Balance at original discount rate, beginning of period | 229,603 | 220,361 | 210,004 | |||
Effect of assumption update | 0 | 0 | 0 | |||
Effect of actual variance from expected experience and other activity | 6,991 | (1,639) | (1,422) | |||
Adjusted balance, beginning of period | 236,594 | 218,722 | 208,582 | |||
Issuances | 36,646 | 30,469 | 29,700 | |||
Interest accrual | 8,440 | 7,836 | 7,454 | |||
Benefit Payments | (33,287) | (27,138) | (25,328) | |||
Other adjustments | (84) | (286) | (47) | |||
Balance at original discount rate, end of period | 248,309 | 229,603 | 220,361 | |||
Effect of cumulative changes in discount rate assumptions, end of period | (19,521) | (24,876) | 16,704 | |||
Balance after transition, at current discount rate | 228,788 | 204,727 | 237,065 | |||
Balance, end of period, pre-flooring | 228,788 | 204,727 | 237,065 | |||
Flooring impact, end of period | 0 | 0 | 0 | |||
Balance, end of period, post-flooring | 228,788 | 204,727 | 237,065 | |||
Less: Reinsurance Recoverable | 18,489 | 16,460 | 19,314 | |||
Balance after transition, net of reinsurance recoverable | 210,299 | 188,267 | 217,751 | |||
Fixed Annuities | Gross Basis | ||||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Undiscounted expected future gross premiums | 0 | 0 | 0 | |||
Discounted expected future gross premiums (at original discount rate) | 0 | 0 | 0 | |||
Discounted expected future gross premiums (at current discount rate) | 0 | 0 | 0 | |||
Undiscounted expected future benefits and expenses | 332,902 | 306,286 | 293,095 | |||
Interest accrual | 8,440 | 7,836 | 7,454 | |||
Gross premiums | $ 41,111 | $ 32,105 | $ 35,672 | |||
Weighted-average duration of the liability in years (at original discount rate) | 7 years | 7 years | 7 years | |||
Weighted-average duration of the liability in years (at current discount rate) | 6 years | 6 years | 7 years | |||
Weighted-Average Interest Rate (At Original Discount Rate) | 3.70% | 3.60% | 3.47% | |||
Weighted-average interest rate (at current discount rate) | 4.95% | 5.33% | 2.49% | |||
Fixed Annuity | ||||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||||
Adjusted balance, beginning of period | $ (989) | $ (1,143) | ||||
Term Life and Fixed Annuities | ||||||
Liability for Future Policy Benefit, Expected Net Premium [Roll Forward] | ||||||
Balance, beginning of period | $ 10,911,794 | 12,485,056 | 12,791,701 | |||
Effect of cumulative changes in discount rate assumptions, beginning of period | 554,896 | (1,826,120) | (2,461,823) | |||
Balance at original discount rate, beginning of period | 11,466,690 | 10,658,936 | 10,329,878 | |||
Effect of assumption update | (790) | 1,295,294 | 39,089 | |||
Effect of actual variances from expected experiences and other activity | (201,502) | (113,804) | 246,712 | |||
Adjusted balance, beginning of period | 11,264,398 | 11,840,426 | 10,615,679 | |||
Issuances | 749,141 | 470,343 | 777,403 | |||
Net Premium / Consideration Collected | (1,381,171) | (1,369,228) | (1,223,342) | |||
Interest accural | 521,176 | 525,149 | 489,196 | |||
Balance at original discount rate, end of period | 11,153,544 | 11,466,690 | 10,658,936 | |||
Effect of cumulative changes in discount rate assumptions, end of period | (225,711) | (554,896) | 1,826,120 | |||
Balance, end of period | 10,927,833 | 10,911,794 | 12,485,056 | |||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Balance, beginning of period | 18,039,978 | 21,174,162 | 22,135,037 | |||
Effect of cumulative changes in discount rate assumptions, beginning of period | 986,911 | (3,623,979) | (4,920,924) | |||
Balance at original discount rate, beginning of period | 19,026,889 | 17,550,183 | 17,214,113 | |||
Effect of assumption update | (1,044) | 1,756,995 | 40,236 | |||
Effect of actual variance from expected experience and other activity | (256,252) | (207,814) | 266,583 | |||
Adjusted balance, beginning of period | 18,769,593 | 19,099,364 | $ 17,520,932 | |||
Issuances | 749,141 | 470,343 | 777,403 | |||
Interest accrual | 903,463 | 896,361 | 840,117 | |||
Benefit Payments | (1,419,870) | (1,443,961) | (1,591,419) | |||
Other adjustments | 3,760 | 4,782 | 3,150 | |||
Balance at original discount rate, end of period | 19,006,087 | 19,026,889 | 17,550,183 | |||
Effect of cumulative changes in discount rate assumptions, end of period | (351,092) | (986,911) | 3,623,979 | |||
Balance after transition, at current discount rate | 18,654,995 | 18,039,978 | 21,174,162 | |||
Balance, end of period, pre-flooring | 7,727,162 | 7,128,184 | 8,689,106 | |||
Flooring impact, end of period | 44 | 0 | 951 | |||
Balance, end of period, post-flooring | 7,727,206 | 7,128,184 | 8,690,057 | |||
Less: Reinsurance Recoverable | 6,835,977 | 6,513,717 | 7,875,116 | |||
Balance after transition, net of reinsurance recoverable | 891,229 | 614,467 | $ 814,941 | |||
Nonparticipating Traditional and Limited-Pay Business | ||||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Loss in net income | 31,000 | 82,000 | ||||
Gain in net income | $ 30,000 | $ 83,000 | ||||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Liability for Future Policy B_4
Liability for Future Policy Benefits (Deferred Profit Liability) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Other adjustments | $ (3,952) | $ (55,099) | [1] | $ (27,008) | [1] | |
Fixed Annuities | Deferred Profit Liability | ||||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Balance, beginning of period | 18,193 | 15,765 | 9,959 | |||
Effect of actual variance from expected experience and other activity | (6,978) | 1,250 | $ 1,247 | |||
Adjusted balance, beginning of period | 11,215 | 17,015 | $ 11,206 | |||
Profits deferred | 5,191 | 2,511 | 5,823 | |||
Interest accrual | 552 | 616 | 529 | |||
Amortization | (2,129) | (1,909) | (1,793) | |||
Other adjustments | (11) | (40) | 0 | |||
Balance, end of period | 14,818 | 18,193 | 15,765 | |||
Less: Reinsurance Recoverable | 1,365 | 1,684 | 1,726 | |||
Balance after reinsurance recoverable | 13,453 | 16,509 | 14,039 | |||
Gross Basis | Fixed Annuities | Deferred Profit Liability | ||||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Interest accrual | 552 | 616 | 529 | |||
Gross premiums | $ 3,375 | |||||
Gross Basis | Fixed Annuities | Deferred Profit Liability | ||||||
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | ||||||
Gross premiums | $ (2,428) | $ (5,805) | ||||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Liability for Future Policy B_5
Liability for Future Policy Benefits (Additional Insurance Reserves) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Insurance [Abstract] | ||||
Balance including amounts in AOCI, beginning of period, post-flooring | $ 12,664,445 | $ 11,660,527 | $ 10,878,087 | |
Flooring Impact and amounts in AOCI | 1,269,236 | (896,931) | (1,169,972) | |
Balance, excluding amounts in AOCI, beginning of period, pre-flooring | 13,933,681 | 10,763,596 | $ 9,708,115 | |
Effect of assumption updates | 22,910 | 2,197,592 | (1,243) | |
Effect of actual variance from expected experience and other activity | 34,021 | (223,185) | 53,125 | |
Adjusted balance, beginning of period | 13,990,612 | 12,738,003 | $ 9,759,997 | |
Assessments collected | 929,709 | 961,924 | 848,263 | |
Interest accrual | 486,253 | 433,631 | 344,789 | |
Benefits paid | (294,199) | (199,877) | (189,453) | |
Balance, excluding amounts in AOCI, end of period, pre-flooring | 15,112,375 | 13,933,681 | 10,763,596 | |
Flooring Impact and amounts in AOCI | (831,583) | (1,269,236) | 896,931 | |
Balance, including amounts in AOCI, end of period, post-flooring | 14,280,792 | 12,664,445 | 11,660,527 | |
Less: Reinsurance recoverable | 14,054,600 | 12,458,184 | 11,419,340 | |
Balance after reinsurance recoverable, including amounts in AOCI, end of period | 226,192 | 206,261 | 241,187 | |
Gross assessments | $ 1,405,696 | $ 1,367,796 | $ 1,674,305 | |
Weighted-average duration of the liability in years (at original discount rate) | 22 years | 23 years | 22 years | |
Weighted-average interest rate (at original discount rate) | 3.39% | 3.37% | 3.37% |
Liability for Future Policy B_6
Liability for Future Policy Benefits (Future Policy Benefits Reconciliation) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Insurance [Abstract] | ||||
Benefit reserves, end of period, post-flooring | $ 7,727,206 | $ 7,128,184 | $ 8,690,057 | |
Deferred profit liability, end of period, post-flooring | 14,818 | 18,193 | 15,765 | |
Additional insurance reserves, including amounts in AOCI, end of period, post-flooring | 14,280,792 | 12,664,445 | 11,660,527 | |
Subtotal of amounts disclosed above | 22,022,816 | 19,810,822 | 20,366,349 | |
Other future policy benefit reserves | 1,182,389 | 1,018,211 | 1,144,400 | |
Future policy benefits | $ 23,205,205 | $ 20,829,033 | [1] | $ 21,510,749 |
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Liability for Future Policy B_7
Liability for Future Policy Benefits (Revenue and Interest Expense) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Benefit Reserves | Term Life | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | $ 1,804,955 | $ 1,831,360 | $ 1,822,261 |
Interest expense | 373,845 | 363,375 | 343,467 |
Benefit Reserves | Variable / Universal Life | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 0 | 0 | 0 |
Interest expense | 0 | 0 | 0 |
Benefit Reserves | Fixed Annuities | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 41,111 | 32,105 | 35,672 |
Interest expense | 8,440 | 7,836 | 7,454 |
Benefit Reserves | Total | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 1,846,066 | 1,863,465 | 1,857,933 |
Interest expense | 382,285 | 371,211 | 350,921 |
Deferred Profit Liability | Term Life | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 0 | 0 | 0 |
Interest expense | 0 | 0 | 0 |
Deferred Profit Liability | Variable / Universal Life | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 0 | 0 | 0 |
Interest expense | 0 | 0 | 0 |
Deferred Profit Liability | Fixed Annuities | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 3,375 | ||
Interest expense | 552 | 616 | 529 |
Deferred Profit Liability | Total | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 3,375 | ||
Interest expense | 552 | 616 | 529 |
Deferred Profit Liability | Fixed Annuities | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | (2,428) | (5,805) | |
Deferred Profit Liability | Total | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | (2,428) | (5,805) | |
Additional Insurance Reserves | Term Life | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 0 | 0 | 0 |
Interest expense | 0 | 0 | 0 |
Additional Insurance Reserves | Variable / Universal Life | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 1,405,696 | 1,367,796 | 1,674,305 |
Interest expense | 486,253 | 433,631 | 344,789 |
Additional Insurance Reserves | Fixed Annuities | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 0 | 0 | 0 |
Interest expense | 0 | 0 | 0 |
Additional Insurance Reserves | Total | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 1,405,696 | 1,367,796 | 1,674,305 |
Interest expense | 486,253 | 433,631 | 344,789 |
Revenues | Term Life | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 1,804,955 | 1,831,360 | 1,822,261 |
Revenues | Variable / Universal Life | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 1,405,696 | 1,367,796 | 1,674,305 |
Revenues | Fixed Annuities | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 44,486 | 29,677 | 29,867 |
Revenues | Total | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Revenue | 3,255,137 | 3,228,833 | 3,526,433 |
Interest Expense | Term Life | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Interest expense | 373,845 | 363,375 | 343,467 |
Interest Expense | Variable / Universal Life | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Interest expense | 486,253 | 433,631 | 344,789 |
Interest Expense | Fixed Annuities | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Interest expense | 8,992 | 8,452 | 7,983 |
Interest Expense | Total | |||
Liability for Future Policy Benefit, Activity [Line Items] | |||
Interest expense | $ 869,090 | $ 805,458 | $ 696,239 |
Policyholders' Liabilities (Det
Policyholders' Liabilities (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Additional Liability, Long-Duration Insurance [Roll Forward] | |||||
Balance, beginning of period | $ 41,912,536 | [1] | $ 35,730,680 | ||
Transfer (to) from separate account | 1,190,696 | 420,021 | $ 160,956 | ||
Unearned revenue reserve | 3,741,426 | 3,067,336 | 2,398,788 | ||
Other | 102,583 | 100,980 | 98,066 | ||
Total Policyholders' account balance | $ 53,012,800 | $ 41,912,536 | [1] | $ 35,730,680 | |
Weighted-average crediting rate | 2.12% | 2.26% | 2.31% | ||
Net amount at risk | $ 323,508,447 | $ 304,864,585 | $ 309,431,313 | ||
Cash surrender value | 44,474,822 | 33,949,928 | 30,643,428 | ||
Total | |||||
Additional Liability, Long-Duration Insurance [Roll Forward] | |||||
Balance, beginning of period | 38,744,220 | 33,233,826 | 22,378,064 | ||
Deposits | 9,363,655 | 7,688,979 | 3,645,078 | ||
Interest credited | 934,957 | 813,272 | 604,025 | ||
Policy charges | (1,842,450) | (1,806,479) | (1,747,547) | ||
Surrenders and withdrawals | (1,591,318) | (1,223,874) | (1,240,533) | ||
Benefit payments | (164,392) | (229,040) | (262,334) | ||
Transfer (to) from separate account | 1,190,696 | 420,021 | 160,956 | ||
Change in market value and other adjustments | 2,533,423 | (152,485) | 9,696,117 | ||
Balance, end of period | 49,168,791 | 38,744,220 | 33,233,826 | ||
Less: Reinsurance and other recoverable | 13,405,290 | 13,226,222 | 12,053,936 | ||
Policyholders' account balance net of reinsurance and other recoverables | 35,763,501 | 25,517,998 | 21,179,890 | ||
Total Policyholders' account balance | 38,744,220 | 33,233,826 | |||
Fixed Annuities | |||||
Additional Liability, Long-Duration Insurance [Roll Forward] | |||||
Balance, beginning of period | 3,575,823 | 3,005,867 | 379,981 | ||
Deposits | 2,612,775 | 754,397 | 396,377 | ||
Interest credited | 101,192 | 53,884 | 1,181 | ||
Policy charges | (8,438) | (5,118) | (5,346) | ||
Surrenders and withdrawals | (229,843) | (68,343) | (41,886) | ||
Benefit payments | (50,522) | (90,640) | (87,897) | ||
Transfer (to) from separate account | 0 | 0 | 0 | ||
Change in market value and other adjustments | 163,326 | (74,224) | 2,363,457 | ||
Balance, end of period | 6,164,313 | 3,575,823 | 3,005,867 | ||
Less: Reinsurance and other recoverable | 4,746 | 5,724 | 7,066 | ||
Policyholders' account balance net of reinsurance and other recoverables | $ 6,159,567 | 3,570,099 | 2,998,801 | ||
Total Policyholders' account balance | $ 3,575,823 | $ 3,005,867 | |||
Weighted-average crediting rate | 2.08% | 1.64% | 0.07% | ||
Net amount at risk | $ 15 | $ 3 | $ 0 | ||
Cash surrender value | 5,307,537 | 2,968,033 | 2,476,677 | ||
Variable Annuties | |||||
Additional Liability, Long-Duration Insurance [Roll Forward] | |||||
Balance, beginning of period | 16,432,032 | 11,465,411 | 3,634,125 | ||
Deposits | 4,633,727 | 4,761,547 | 725,701 | ||
Interest credited | 277,708 | 175,574 | 94,453 | ||
Policy charges | (23,368) | (5,482) | (1,941) | ||
Surrenders and withdrawals | (516,039) | (282,497) | (208,224) | ||
Benefit payments | (30,461) | (35,042) | (41,851) | ||
Transfer (to) from separate account | 15,121 | 206,269 | (3,449) | ||
Change in market value and other adjustments | 2,048,045 | 146,252 | 7,266,597 | ||
Balance, end of period | 22,836,765 | 16,432,032 | 11,465,411 | ||
Less: Reinsurance and other recoverable | 569,844 | 323,981 | 340,527 | ||
Policyholders' account balance net of reinsurance and other recoverables | $ 22,266,921 | 16,108,051 | 11,124,884 | ||
Total Policyholders' account balance | $ 16,432,032 | $ 11,465,411 | |||
Weighted-average crediting rate | 1.40% | 1.26% | 1.25% | ||
Net amount at risk | $ 0 | $ 0 | $ 0 | ||
Cash surrender value | 20,490,433 | 13,844,151 | 11,250,816 | ||
Variable Annuties | PALAC | |||||
Additional Liability, Long-Duration Insurance [Roll Forward] | |||||
Change in market value and other adjustments | 7,203,000 | ||||
Variable / Universal Life | |||||
Additional Liability, Long-Duration Insurance [Roll Forward] | |||||
Balance, beginning of period | 18,736,365 | 18,762,548 | 18,363,958 | ||
Deposits | 2,117,153 | 2,173,035 | 2,523,000 | ||
Interest credited | 556,057 | 583,814 | 508,391 | ||
Policy charges | (1,810,644) | (1,795,879) | (1,740,260) | ||
Surrenders and withdrawals | (845,436) | (873,034) | (990,423) | ||
Benefit payments | (83,409) | (103,358) | (132,586) | ||
Transfer (to) from separate account | 1,175,575 | 213,752 | 164,405 | ||
Change in market value and other adjustments | 322,052 | (224,513) | 66,063 | ||
Balance, end of period | 20,167,713 | 18,736,365 | 18,762,548 | ||
Less: Reinsurance and other recoverable | 12,830,700 | 12,896,517 | 11,706,343 | ||
Policyholders' account balance net of reinsurance and other recoverables | $ 7,337,013 | 5,839,848 | 7,056,205 | ||
Total Policyholders' account balance | $ 18,736,365 | $ 18,762,548 | |||
Weighted-average crediting rate | 2.86% | 3.11% | 2.74% | ||
Net amount at risk | $ 323,508,432 | $ 304,864,582 | $ 309,431,313 | ||
Cash surrender value | 18,676,852 | 17,137,744 | 16,915,935 | ||
Variable Life | |||||
Additional Liability, Long-Duration Insurance [Roll Forward] | |||||
Transfer (to) from separate account | 1,175,575 | $ 213,752 | $ 164,405 | ||
Policy loans | Variable Life | |||||
Additional Liability, Long-Duration Insurance [Roll Forward] | |||||
Transfer (to) from separate account | $ 900,000 | ||||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Policyholders' Liabilities (Gua
Policyholders' Liabilities (Guaranteed Minimum Crediting Rate) (Details) $ in Thousands | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 53,012,800 | $ 41,912,536 | [1] | $ 35,730,680 | |
1 - 50 bps above guaranteed minimum | Maximum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholder account balance, above guaranteed minimum crediting rate | 50 | 50 | 50 | ||
1 - 50 bps above guaranteed minimum | Minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholder account balance, above guaranteed minimum crediting rate | 1 | 1 | 1 | ||
51 - 150 bps above guaranteed minimum | Maximum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholder account balance, above guaranteed minimum crediting rate | 150 | 150 | 150 | ||
51 - 150 bps above guaranteed minimum | Minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholder account balance, above guaranteed minimum crediting rate | 51 | 51 | 51 | ||
Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholder account balance, above guaranteed minimum crediting rate | 150 | 150 | 150 | ||
Fixed Annuities | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 3,575,823 | $ 3,005,867 | $ 379,981 | ||
Variable Annuties | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 16,432,032 | 11,465,411 | 3,634,125 | ||
Variable / Universal Life | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 18,736,365 | 18,762,548 | $ 18,363,958 | ||
Less than 1.00% | Fixed Annuities | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 118,813 | $ 0 | $ 0 | ||
Range of Guaranteed Minimum Crediting Rates | 1% | 1% | 1% | ||
Less than 1.00% | Fixed Annuities | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 105 | $ 0 | $ 0 | ||
Less than 1.00% | Fixed Annuities | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 337 | 0 | 0 | ||
Less than 1.00% | Fixed Annuities | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 994 | 0 | 0 | ||
Less than 1.00% | Fixed Annuities | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 117,377 | 0 | 0 | ||
Less than 1.00% | Variable Annuties | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 1,733,642 | $ 1,888,628 | $ 1,984,263 | ||
Range of Guaranteed Minimum Crediting Rates | 1% | 1% | 1% | ||
Less than 1.00% | Variable Annuties | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 908,097 | $ 1,008,763 | $ 1,070,567 | ||
Less than 1.00% | Variable Annuties | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 807,460 | 861,119 | 894,487 | ||
Less than 1.00% | Variable Annuties | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 18,083 | 18,744 | 19,207 | ||
Less than 1.00% | Variable Annuties | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 2 | 2 | 2 | ||
Less than 1.00% | Variable / Universal Life | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 196,692 | $ 11,902 | $ 18,091 | ||
Range of Guaranteed Minimum Crediting Rates | 1% | 1% | 1% | ||
Less than 1.00% | Variable / Universal Life | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 0 | $ 11,902 | $ 18,091 | ||
Less than 1.00% | Variable / Universal Life | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
Less than 1.00% | Variable / Universal Life | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
Less than 1.00% | Variable / Universal Life | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 196,692 | 0 | 0 | ||
1.00% - 1.99% | Fixed Annuities | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 874,784 | $ 927,039 | $ 9,470 | ||
1.00% - 1.99% | Fixed Annuities | Maximum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 1.99% | 1.99% | 1.99% | ||
1.00% - 1.99% | Fixed Annuities | Minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 1% | 1% | 1% | ||
1.00% - 1.99% | Fixed Annuities | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 487,191 | $ 521,189 | $ 9,470 | ||
1.00% - 1.99% | Fixed Annuities | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 73,393 | 73,554 | 0 | ||
1.00% - 1.99% | Fixed Annuities | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 234,487 | 248,881 | 0 | ||
1.00% - 1.99% | Fixed Annuities | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 79,713 | 83,415 | 0 | ||
1.00% - 1.99% | Variable Annuties | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 217,498 | $ 246,774 | $ 269,036 | ||
1.00% - 1.99% | Variable Annuties | Maximum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 1.99% | 1.99% | 1.99% | ||
1.00% - 1.99% | Variable Annuties | Minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 1% | 1% | 1% | ||
1.00% - 1.99% | Variable Annuties | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 214,377 | $ 243,223 | $ 267,409 | ||
1.00% - 1.99% | Variable Annuties | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 2,061 | 2,257 | 1,627 | ||
1.00% - 1.99% | Variable Annuties | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 1,060 | 1,294 | 0 | ||
1.00% - 1.99% | Variable Annuties | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
1.00% - 1.99% | Variable / Universal Life | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 3,317,734 | $ 3,120,332 | $ 2,918,031 | ||
1.00% - 1.99% | Variable / Universal Life | Maximum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 1.99% | 1.99% | 1.99% | ||
1.00% - 1.99% | Variable / Universal Life | Minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 1% | 1% | 1% | ||
1.00% - 1.99% | Variable / Universal Life | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 201,121 | $ 418,399 | $ 380,144 | ||
1.00% - 1.99% | Variable / Universal Life | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
1.00% - 1.99% | Variable / Universal Life | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 2,588,458 | 773,591 | 0 | ||
1.00% - 1.99% | Variable / Universal Life | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 528,155 | 1,928,342 | 2,537,887 | ||
2.00% - 2.99% | Fixed Annuities | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 1,349,636 | $ 208,420 | $ 213,321 | ||
2.00% - 2.99% | Fixed Annuities | Maximum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 2.99% | 2.99% | 2.99% | ||
2.00% - 2.99% | Fixed Annuities | Minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 2% | 2% | 2% | ||
2.00% - 2.99% | Fixed Annuities | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 301,132 | $ 208,420 | $ 213,321 | ||
2.00% - 2.99% | Fixed Annuities | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 469,276 | 0 | 0 | ||
2.00% - 2.99% | Fixed Annuities | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 562,347 | 0 | 0 | ||
2.00% - 2.99% | Fixed Annuities | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 16,881 | 0 | 0 | ||
2.00% - 2.99% | Variable Annuties | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 31,529 | $ 27,751 | $ 30,800 | ||
2.00% - 2.99% | Variable Annuties | Maximum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 2.99% | 2.99% | 2.99% | ||
2.00% - 2.99% | Variable Annuties | Minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 2% | 2% | 2% | ||
2.00% - 2.99% | Variable Annuties | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 23,323 | $ 26,778 | $ 30,738 | ||
2.00% - 2.99% | Variable Annuties | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 4,071 | 973 | 62 | ||
2.00% - 2.99% | Variable Annuties | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 4,135 | 0 | 0 | ||
2.00% - 2.99% | Variable Annuties | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
2.00% - 2.99% | Variable / Universal Life | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 4,523,671 | $ 4,391,725 | $ 4,298,598 | ||
2.00% - 2.99% | Variable / Universal Life | Maximum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 2.99% | 2.99% | 2.99% | ||
2.00% - 2.99% | Variable / Universal Life | Minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 2% | 2% | 2% | ||
2.00% - 2.99% | Variable / Universal Life | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 28,061 | $ 32,651 | $ 10,227 | ||
2.00% - 2.99% | Variable / Universal Life | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 1,445,439 | 121,200 | 0 | ||
2.00% - 2.99% | Variable / Universal Life | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 2,789,520 | 2,413,571 | 3,735,376 | ||
2.00% - 2.99% | Variable / Universal Life | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 260,651 | 1,824,303 | 552,995 | ||
3.00% - 4.00% | Fixed Annuities | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 29,131 | $ 38,195 | $ 42,418 | ||
3.00% - 4.00% | Fixed Annuities | Maximum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 4% | 4% | 4% | ||
3.00% - 4.00% | Fixed Annuities | Minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 3% | 3% | 3% | ||
3.00% - 4.00% | Fixed Annuities | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 29,131 | $ 38,195 | $ 42,418 | ||
3.00% - 4.00% | Fixed Annuities | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
3.00% - 4.00% | Fixed Annuities | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
3.00% - 4.00% | Fixed Annuities | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
3.00% - 4.00% | Variable Annuties | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 913,231 | $ 1,073,205 | $ 1,150,448 | ||
3.00% - 4.00% | Variable Annuties | Maximum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 4% | 4% | 4% | ||
3.00% - 4.00% | Variable Annuties | Minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 3% | 3% | 3% | ||
3.00% - 4.00% | Variable Annuties | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 903,953 | $ 1,070,958 | $ 1,150,448 | ||
3.00% - 4.00% | Variable Annuties | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 9,245 | 2,247 | 0 | ||
3.00% - 4.00% | Variable Annuties | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 33 | 0 | 0 | ||
3.00% - 4.00% | Variable Annuties | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
3.00% - 4.00% | Variable / Universal Life | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 7,281,490 | $ 6,964,283 | $ 7,239,126 | ||
3.00% - 4.00% | Variable / Universal Life | Maximum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 4% | 4% | 4% | ||
3.00% - 4.00% | Variable / Universal Life | Minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Range of Guaranteed Minimum Crediting Rates | 3% | 3% | 3% | ||
3.00% - 4.00% | Variable / Universal Life | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 3,956,631 | $ 4,737,864 | $ 4,793,734 | ||
3.00% - 4.00% | Variable / Universal Life | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 2,217,133 | 3,510 | 2,048,590 | ||
3.00% - 4.00% | Variable / Universal Life | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 1,107,726 | 2,093,511 | 343,129 | ||
3.00% - 4.00% | Variable / Universal Life | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 129,398 | 53,673 | ||
Greater than 4.00% | Fixed Annuities | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 0 | $ 0 | $ 0 | ||
Range of Guaranteed Minimum Crediting Rates | 4% | 4% | 4% | ||
Greater than 4.00% | Fixed Annuities | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 0 | $ 0 | $ 0 | ||
Greater than 4.00% | Fixed Annuities | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
Greater than 4.00% | Fixed Annuities | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
Greater than 4.00% | Fixed Annuities | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
Greater than 4.00% | Variable Annuties | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 2,046 | $ 2,172 | $ 2,415 | ||
Range of Guaranteed Minimum Crediting Rates | 4% | 4% | 4% | ||
Greater than 4.00% | Variable Annuties | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 2,046 | $ 2,172 | $ 2,415 | ||
Greater than 4.00% | Variable Annuties | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
Greater than 4.00% | Variable Annuties | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
Greater than 4.00% | Variable Annuties | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
Greater than 4.00% | Variable / Universal Life | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 2,136,137 | $ 2,145,123 | $ 2,092,925 | ||
Range of Guaranteed Minimum Crediting Rates | 4% | 4% | 4% | ||
Greater than 4.00% | Variable / Universal Life | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 2,136,137 | $ 2,145,123 | $ 2,092,925 | ||
Greater than 4.00% | Variable / Universal Life | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
Greater than 4.00% | Variable / Universal Life | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
Greater than 4.00% | Variable / Universal Life | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 0 | 0 | 0 | ||
Total | Fixed Annuities | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 2,372,364 | 1,173,654 | 265,209 | ||
Total | Fixed Annuities | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 817,559 | 767,804 | 265,209 | ||
Total | Fixed Annuities | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 543,006 | 73,554 | 0 | ||
Total | Fixed Annuities | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 797,828 | 248,881 | 0 | ||
Total | Fixed Annuities | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 213,971 | 83,415 | 0 | ||
Total | Variable Annuties | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 2,897,946 | 3,238,530 | 3,436,962 | ||
Total | Variable Annuties | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 2,051,796 | 2,351,894 | 2,521,577 | ||
Total | Variable Annuties | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 822,837 | 866,596 | 896,176 | ||
Total | Variable Annuties | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 23,311 | 20,038 | 19,207 | ||
Total | Variable Annuties | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 2 | 2 | 2 | ||
Total | Variable / Universal Life | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 17,455,724 | 16,633,365 | 16,566,771 | ||
Total | Variable / Universal Life | At guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 6,321,950 | 7,345,939 | 7,295,121 | ||
Total | Variable / Universal Life | 1 - 50 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 3,662,572 | 124,710 | 2,048,590 | ||
Total | Variable / Universal Life | 51 - 150 bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | 6,485,704 | 5,280,673 | 4,078,505 | ||
Total | Variable / Universal Life | Greater than 150bps above guaranteed minimum | |||||
Policyholder Account Balance [Line Items] | |||||
Policyholders’ account balances | $ 985,498 | $ 3,882,043 | $ 3,144,555 | ||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Policyholders' Liabilities (Add
Policyholders' Liabilities (Additional Insurance Reserves) (Details) - Variable / Universal Life - Policyholder Contract Deposit - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Liability for Future Policy Benefit, Expected Future Policy Benefit [Roll Forward] | |||
Balance, beginning of period | $ 3,067,336 | $ 2,398,788 | $ 1,745,269 |
Unearned revenue | 827,960 | 799,185 | 760,153 |
Amortization expense | (153,779) | (129,525) | (106,634) |
Other adjustments | (91) | (1,112) | 0 |
Balance, end of period | 3,741,426 | 3,067,336 | 2,398,788 |
Less: Reinsurance recoverables | 1,690,255 | 1,542,900 | 939,798 |
Unearned revenue reserve net of reinsurance recoverables | $ 2,051,171 | $ 1,524,436 | $ 1,458,990 |
Market Risk Benefits - Rollforw
Market Risk Benefits - Rollforward of Balances for Variable Annuity Products (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Variable Annuties | |||
Market Risk Benefit [Roll Forward] | |||
Balance, beginning of period | $ 4,550,625 | $ 8,884,362 | $ 13,577,543 |
Effect of cumulative changes in non-performance risk | 1,727,910 | 287,605 | 722,837 |
Balance, beginning of period, before effect of changes in non-performance risk | 6,278,535 | 9,171,967 | 14,300,380 |
Attributed fees collected | 1,158,879 | 1,249,956 | 1,368,434 |
Claims Paid | (85,898) | (64,406) | (29,401) |
Interest accrual | 293,205 | 143,483 | 24,824 |
Actual in force different from expected | 79,030 | 105,996 | (19,290) |
Effect of changes in interest rates | (1,438,873) | (7,271,427) | (3,461,436) |
Effect of changes in equity markets | (1,845,207) | 3,103,563 | (2,789,777) |
Effect of assumption update | 330,769 | (160,597) | (221,767) |
Issuances | 29,433 | ||
Other adjustments | (36,888) | 0 | |
Effect of changes in current period counterparty non-performance risk | 0 | 0 | 0 |
Balance, end of period, before effect of changes in non-performance risk | 4,762,985 | 6,278,535 | 9,171,967 |
Effect of cumulative changes in non-performance risk | (1,068,035) | (1,727,910) | (287,605) |
Balance, end of period | 3,694,950 | 4,550,625 | 8,884,362 |
Less: Reinsured Market Risk Benefits | |||
Market Risk Benefit [Roll Forward] | |||
Balance, beginning of period | (422,261) | (906,484) | (13,589,575) |
Effect of cumulative changes in non-performance risk | 0 | 0 | 0 |
Balance, beginning of period, before effect of changes in non-performance risk | (422,261) | (906,484) | (13,589,575) |
Interest accrual | (53,016) | (13,438) | (16,593) |
Actual in force different from expected | (13,338) | (9,968) | 22,687 |
Effect of changes in interest rates | 455,062 | 767,394 | 3,240,588 |
Effect of changes in equity markets | 180,953 | (326,575) | 2,070,833 |
Effect of assumption update | (54,067) | 23,171 | 221,767 |
Issuances | 7,680 | ||
Other adjustments | (635,011) | 8,223,470 | |
Effect of changes in current period counterparty non-performance risk | (146,999) | 187,910 | (334,312) |
Balance, end of period, before effect of changes in non-performance risk | (917,792) | (422,261) | (906,484) |
Effect of cumulative changes in non-performance risk | 0 | 0 | 0 |
Balance, end of period | (917,792) | (422,261) | (906,484) |
Less: Reinsured Market Risk Benefits | Augustar | |||
Market Risk Benefit [Roll Forward] | |||
Other adjustments | 638,000 | ||
Less: Reinsured Market Risk Benefits | |||
Market Risk Benefit [Roll Forward] | |||
Attributed fees collected | (246,747) | (147,727) | (759,997) |
Claims Paid | 9,952 | 3,456 | 14,648 |
Total, Net of Reinsurance | |||
Market Risk Benefit [Roll Forward] | |||
Balance, beginning of period | 4,128,364 | 7,977,878 | (12,032) |
Effect of cumulative changes in non-performance risk | 1,727,910 | 287,605 | 722,837 |
Balance, beginning of period, before effect of changes in non-performance risk | 5,856,274 | 8,265,483 | 710,805 |
Attributed fees collected | 912,132 | 1,102,229 | 608,437 |
Claims Paid | (75,946) | (60,950) | (14,753) |
Interest accrual | 240,189 | 130,045 | 8,231 |
Actual in force different from expected | 65,692 | 96,028 | 3,397 |
Effect of changes in interest rates | (983,811) | (6,504,033) | (220,848) |
Effect of changes in equity markets | (1,664,254) | 2,776,988 | (718,944) |
Effect of assumption update | 276,702 | (137,426) | 0 |
Issuances | 37,113 | ||
Other adjustments | (671,899) | 8,223,470 | |
Effect of changes in current period counterparty non-performance risk | (146,999) | 187,910 | (334,312) |
Balance, end of period, before effect of changes in non-performance risk | 3,845,193 | 5,856,274 | 8,265,483 |
Effect of cumulative changes in non-performance risk | (1,068,035) | (1,727,910) | (287,605) |
Balance, end of period | $ 2,777,158 | $ 4,128,364 | $ 7,977,878 |
Market Risk Benefits - Market R
Market Risk Benefits - Market Risk Benefits In Asset and Liability Positions (Details) - USD ($) $ in Thousands | 12 Months Ended | |||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Jan. 01, 2021 | Dec. 31, 2020 | ||
Liability for Future Policy Benefit, Activity [Line Items] | ||||||
Market risk benefits assets | $ 2,367,243 | $ 1,393,237 | [1] | |||
Market risk benefit liabilities | 5,144,401 | 5,521,601 | [1] | |||
Variable Annuties | ||||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||||
Net amount at risk | $ 9,041,651 | $ 12,141,947 | $ 2,566,157 | |||
Weighted-average attained age of contractholders | 70 years | 68 years | 66 years | |||
Market risk benefits assets | $ 2,367,243 | $ 1,393,237 | $ 1,786,565 | |||
Market risk benefit liabilities | 5,144,401 | 5,521,601 | 9,764,443 | |||
Net liability | 4,550,625 | 8,884,362 | $ (12,032) | $ 13,577,543 | ||
Total, Net of Reinsurance | ||||||
Liability for Future Policy Benefit, Activity [Line Items] | ||||||
Net liability | $ 2,777,158 | $ 4,128,364 | $ 7,977,878 | $ (12,032) | ||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Reinsurance (Balance Sheet Rein
Reinsurance (Balance Sheet Reinsurance Results) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Jan. 01, 2021 | Dec. 31, 2020 | |
Effects of Reinsurance [Line Items] | ||||||
Reinsurance recoverables | $ 38,709,651 | $ 37,096,562 | ||||
Policy loans | (1,472,677) | (505,367) | ||||
Deferred policy acquisition costs | (7,097,511) | (6,930,425) | [1] | $ (7,029,308) | $ (2,493,082) | $ (2,493,082) |
Deferred sales inducements | (351,424) | (381,504) | [1] | |||
Market risk benefits assets | 2,367,243 | 1,393,237 | [1] | |||
Other Assets | 2,078,938 | 1,331,427 | [1] | |||
Future policy benefits | 23,205,205 | 20,829,033 | [1] | $ 21,510,749 | ||
Market risk benefit liabilities | 5,144,401 | 5,521,601 | [1] | |||
Other Liabilities | 5,170,308 | 3,597,373 | [1] | |||
Impacts of Reinsurance | ||||||
Effects of Reinsurance [Line Items] | ||||||
Reinsurance recoverables | 38,709,651 | 37,096,562 | ||||
Policy loans | (1,082,584) | (1,011,112) | ||||
Deferred policy acquisition costs | (3,195,161) | (3,343,270) | ||||
Deferred sales inducements | (35,313) | (38,146) | ||||
Market risk benefits assets | 1,165,378 | 543,177 | ||||
Other Assets | 1,897,410 | 1,146,794 | ||||
Policyholders’ account balances | 5,977,108 | 7,157,639 | ||||
Future policy benefits | 7,026,209 | 6,320,863 | ||||
Market risk benefit liabilities | 249,538 | 120,916 | ||||
Other Liabilities | 4,397,862 | 2,891,433 | ||||
Unaffiliated activity | ||||||
Effects of Reinsurance [Line Items] | ||||||
Market risk benefits assets | 745,662 | 64,738 | ||||
Other Assets | 1,795,422 | 1,034,000 | ||||
Policyholders’ account balances | 1,830,579 | 2,771,961 | ||||
Future policy benefits | 453 | 0 | ||||
Market risk benefit liabilities | 131,594 | 40,731 | ||||
Other Liabilities | 1,915,205 | 820,185 | ||||
Unaffiliated activity | ||||||
Effects of Reinsurance [Line Items] | ||||||
Deferred policy acquisition costs | $ 71,315 | $ 111,379 | ||||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Reinsurance (Reinsurance Recove
Reinsurance (Reinsurance Recoverable by Counterparty) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Effects of Reinsurance [Line Items] | ||
Total reinsurance recoverables | $ 38,709,651 | $ 37,096,562 |
PAR U | ||
Effects of Reinsurance [Line Items] | ||
Total reinsurance recoverables | 15,722,061 | 15,051,337 |
PURC | ||
Effects of Reinsurance [Line Items] | ||
Total reinsurance recoverables | 7,565,968 | 6,928,950 |
PARCC | ||
Effects of Reinsurance [Line Items] | ||
Total reinsurance recoverables | 2,304,270 | 2,437,589 |
GUL Re | ||
Effects of Reinsurance [Line Items] | ||
Total reinsurance recoverables | 3,211,899 | 3,124,697 |
PAR Term | ||
Effects of Reinsurance [Line Items] | ||
Total reinsurance recoverables | 2,101,004 | 2,040,599 |
Prudential Insurance | ||
Effects of Reinsurance [Line Items] | ||
Total reinsurance recoverables | 1,311,525 | 986,013 |
Term Re | ||
Effects of Reinsurance [Line Items] | ||
Total reinsurance recoverables | 2,080,564 | 1,830,197 |
Lotus Re | ||
Effects of Reinsurance [Line Items] | ||
Total reinsurance recoverables | 2,051,831 | 1,952,215 |
DART | ||
Effects of Reinsurance [Line Items] | ||
Total reinsurance recoverables | 744,043 | 578,462 |
Unaffiliated activity | ||
Effects of Reinsurance [Line Items] | ||
Total reinsurance recoverables | $ 1,616,486 | $ 2,166,503 |
Reinsurance (Income Statement R
Reinsurance (Income Statement Reinsurance Results) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | ||||
Premiums: | ||||||
Direct | $ 1,853,184 | $ 1,868,709 | $ 1,903,865 | |||
Assumed | (61) | 776 | 162 | |||
Ceded | (1,524,226) | (1,604,277) | (1,719,569) | |||
Net premiums | 328,897 | 265,208 | [1] | 184,458 | [1] | |
Policy charges and fee income: | ||||||
Direct | 2,995,595 | 3,034,193 | 3,348,259 | |||
Assumed | 604,311 | 594,622 | 565,814 | |||
Ceded | (2,063,300) | (2,398,214) | (2,613,978) | |||
Net policy charges and fee income | 1,536,606 | 1,230,601 | [1] | 1,300,095 | [1] | |
Net investment income: | ||||||
Direct | 1,700,684 | 920,674 | 555,404 | |||
Assumed | 1,364 | 1,513 | 1,049 | |||
Ceded | (26,526) | (38,186) | (6,218) | |||
Net investment income | 1,675,522 | 884,001 | 550,235 | |||
Asset administration fees: | ||||||
Direct | 323,444 | 351,600 | 403,359 | |||
Assumed | 0 | 0 | 0 | |||
Ceded | (90,494) | (67,418) | (201,182) | |||
Net asset administration fees | 232,950 | 284,182 | 202,177 | |||
Other income (loss): | ||||||
Direct | 636,930 | (731,796) | 227,035 | |||
Assumed | (475) | 271 | (66) | |||
Ceded | 108,173 | 80,056 | 35,451 | |||
Net other income | 744,628 | (651,469) | [1] | 262,420 | [1] | |
Realized investment gains (losses), net: | ||||||
Direct | (1,195,753) | 497,016 | (388,914) | |||
Assumed | 162,291 | (244,000) | 12,592 | |||
Ceded | (50,198) | 83,366 | (10,572) | |||
Realized investment gains (losses), net | (1,083,660) | 336,382 | [2] | (386,894) | [1] | |
Change in value of market risk benefits, net of related hedging gain (loss): | ||||||
Direct | 298,425 | (181,260) | 9,096,963 | |||
Assumed | (2,199) | 0 | 0 | |||
Ceded | (390,594) | (519,321) | (13,319,493) | |||
Net change in value of market risk benefits, net of related hedging gain (loss) | (94,368) | (700,581) | [1] | (4,222,530) | [2] | |
Policyholders’ benefits (including change in reserves): | ||||||
Direct | 3,354,306 | 3,362,353 | 3,215,531 | |||
Assumed | 1,258,651 | 1,107,436 | 905,325 | |||
Ceded | (4,109,168) | (4,011,416) | (4,038,146) | |||
Net policyholders’ benefits (including change in reserves) | 503,789 | 458,373 | [1] | 82,710 | [1] | |
Change in estimates of liability for future policy benefits: | ||||||
Direct | (18,361) | 1,716,983 | 99,202 | |||
Assumed | 8,644 | 679,863 | (16,166) | |||
Ceded | 13,669 | (2,341,747) | (56,028) | |||
Net change in estimates of liability for future policy benefits | 3,952 | 55,099 | 27,008 | |||
Interest credited to policyholders’ account balances: | ||||||
Direct | 918,327 | 805,411 | 525,038 | |||
Assumed | 136,725 | 74,402 | 138,202 | |||
Ceded | (399,607) | (434,598) | (814,629) | |||
Net interest credited to policyholders’ account balances | [1] | (151,389) | ||||
Net interest credited to policyholders’ account balances | 655,445 | 445,215 | [1] | |||
Reinsurance expense allowances and general and administrative expenses, net of capitalization and amortization | (399,870) | (150,374) | (2,195,677) | |||
Unaffiliated activity | ||||||
Premiums: | ||||||
Assumed | (69) | 149 | 162 | |||
Ceded | (70,169) | (42,721) | (26,143) | |||
Policy charges and fee income: | ||||||
Assumed | 1,563 | 2,113 | 0 | |||
Ceded | (143,764) | (81,781) | (65,451) | |||
Net investment income: | ||||||
Ceded | 23,023 | 10,802 | 687 | |||
Asset administration fees: | ||||||
Ceded | (22,415) | 0 | 0 | |||
Other income (loss): | ||||||
Assumed | (211) | 270 | (68) | |||
Ceded | 37,526 | 3,243 | 0 | |||
Realized investment gains (losses), net: | ||||||
Assumed | 162,291 | 778,620 | 0 | |||
Ceded | (45,711) | 82,386 | 80,540 | |||
Change in value of market risk benefits, net of related hedging gain (loss): | ||||||
Assumed | (2,199) | 0 | 0 | |||
Ceded | (186,996) | (120,663) | (130,654) | |||
Policyholders’ benefits (including change in reserves): | ||||||
Assumed | 804 | 2,566 | 429 | |||
Ceded | (157,344) | (94,402) | (186,927) | |||
Change in estimates of liability for future policy benefits: | ||||||
Ceded | (1,367) | (6,824) | 0 | |||
Interest credited to policyholders’ account balances: | ||||||
Assumed | $ 16,243 | $ (95,285) | $ 0 | |||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.[2]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Reinsurance (Life Insurance In
Reinsurance (Life Insurance In Force) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 |
Reinsurance Disclosures [Abstract] | |||
Direct gross life insurance face amount in force | $ 1,127,561,798 | $ 1,093,610,227 | $ 1,079,382,740 |
Assumed gross life insurance face amount in force | 35,558,423 | 36,668,045 | 37,822,851 |
Reinsurance ceded | (1,027,473,705) | (1,009,571,304) | (992,635,327) |
Net life insurance face amount in force | $ 135,646,516 | $ 120,706,968 | $ 124,570,264 |
Reinsurance (Narrative) (Detail
Reinsurance (Narrative) (Details) $ in Thousands | 3 Months Ended | 12 Months Ended | 21 Months Ended | 24 Months Ended | 36 Months Ended | 48 Months Ended | |||||||||||||||||
Apr. 01, 2023 USD ($) | Jan. 01, 2022 USD ($) | Jul. 01, 2019 | Jul. 01, 2017 | Jul. 01, 2012 | Dec. 31, 2010 | Dec. 31, 2009 | Jan. 31, 2001 | Dec. 31, 2021 USD ($) | Dec. 31, 2023 USD ($) counterparty | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2016 | Dec. 31, 2019 | Dec. 31, 2019 | Dec. 31, 2016 | Dec. 31, 2013 | Dec. 31, 2017 | Dec. 31, 2013 | Oct. 01, 2021 USD ($) | Dec. 31, 2020 USD ($) | |||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Policy charges and fee income | $ 1,536,606 | $ 1,230,601 | [1] | $ 1,300,095 | [1] | ||||||||||||||||||
Policy loans | 1,472,677 | 505,367 | |||||||||||||||||||||
Deferred Reinsurance Gain | $ 252,736 | 1,673,291 | 1,492,856 | 252,736 | $ 174,259 | ||||||||||||||||||
Reinsurance recoverables | 38,709,651 | 37,096,562 | |||||||||||||||||||||
Variable Annuties | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Deferred Reinsurance Gain | 0 | 261,721 | 0 | 0 | 0 | ||||||||||||||||||
Fixed Annuities | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Deferred Reinsurance Gain | $ 78,138 | 48,074 | 57,898 | 78,138 | $ 0 | ||||||||||||||||||
Impacts of Reinsurance | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Policy loans | 1,082,584 | 1,011,112 | |||||||||||||||||||||
Reinsurance recoverables | 38,709,651 | 37,096,562 | |||||||||||||||||||||
PAR U | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance recoverables | 15,722,061 | 15,051,337 | |||||||||||||||||||||
PURC | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance recoverables | 7,565,968 | 6,928,950 | |||||||||||||||||||||
PARCC | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance recoverables | 2,304,270 | 2,437,589 | |||||||||||||||||||||
GUL Re | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance recoverables | 3,211,899 | 3,124,697 | |||||||||||||||||||||
PAR Term | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance recoverables | 2,101,004 | 2,040,599 | |||||||||||||||||||||
Term Re | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance recoverables | 2,080,564 | 1,830,197 | |||||||||||||||||||||
Prudential Insurance | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance recoverables | 1,311,525 | 986,013 | |||||||||||||||||||||
Lotus Re | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance recoverables | 2,051,831 | 1,952,215 | |||||||||||||||||||||
DART | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance recoverables | 744,043 | 578,462 | |||||||||||||||||||||
FLIAC | Variable Annuties | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Funds held under reinsurance agreements | 5,300,000 | ||||||||||||||||||||||
FLIAC | Fixed Annuities | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Funds held under reinsurance agreements | $ 2,000,000 | ||||||||||||||||||||||
Percent of total reinsured block | 0.80 | ||||||||||||||||||||||
Somerset Re | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Deposit assets on reinsurance | $ 1,618,000 | 828,000 | |||||||||||||||||||||
Funds withheld liabilities | 1,518,000 | $ 705,000 | |||||||||||||||||||||
Union Hamilton | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance recoverables | $ 2,300,000 | ||||||||||||||||||||||
Union Hamilton | Quote Share Reinsurance | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 50% | ||||||||||||||||||||||
AuguStar | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsured Amount | $ 10,000,000 | ||||||||||||||||||||||
Deferred Reinsurance Gain | $ 277,000 | ||||||||||||||||||||||
Percent of total reinsured block | 0.10 | ||||||||||||||||||||||
AuguStar | Separate account liabilities under MODCO | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 100% | ||||||||||||||||||||||
AuguStar | General account liabilities under MODCO | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 100% | ||||||||||||||||||||||
Affiliated Entity | PAR U | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 95% | 70% | |||||||||||||||||||||
Affiliated Entity | PURC | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 95% | 70% | |||||||||||||||||||||
Affiliated Entity | PARCC | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 100% | 90% | |||||||||||||||||||||
Affiliated Entity | GUL Re | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 30% | 95% | |||||||||||||||||||||
Affiliated Entity | PAR Term | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 100% | 95% | |||||||||||||||||||||
Affiliated Entity | Prudential of Taiwan | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Related Party Transaction, Term | 2 years | ||||||||||||||||||||||
Affiliated Entity | Term Re | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 95% | ||||||||||||||||||||||
Affiliated Entity | Prudential Insurance | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 100% | ||||||||||||||||||||||
Affiliated Entity | Prudential Insurance | Impacts of Reinsurance | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Policy charges and fee income | $ (305,000) | ||||||||||||||||||||||
Number Of Counterparties | counterparty | 2 | ||||||||||||||||||||||
Affiliated Entity | Lotus Re | Impacts of Reinsurance | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance liabilities associated with the risks of the coinsurance agreement | $ 32,000 | ||||||||||||||||||||||
Reinsurance agreement ceded risk | 100% | ||||||||||||||||||||||
Net liabilities associated with the transaction for coinsurance | $ 1,387,000 | 1,387,000 | |||||||||||||||||||||
Net liabilities associated with the transaction for modified coinsurance | 14,037,000 | 14,037,000 | |||||||||||||||||||||
Policy loans | 855,000 | 855,000 | |||||||||||||||||||||
Cash received | 820,000 | $ 820,000 | |||||||||||||||||||||
Recognized gains | $ 1,352,000 | ||||||||||||||||||||||
Affiliated Entity | DART | |||||||||||||||||||||||
Effects of Reinsurance [Line Items] | |||||||||||||||||||||||
Reinsurance Retention Policy, Reinsured Risk, Percentage | 95% | ||||||||||||||||||||||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Income Taxes (Components of Inc
Income Taxes (Components of Income Tax Expense (Benefit)) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Current tax expense (benefit): | |||||
U.S. federal | $ 698,170 | $ (345,263) | $ 440,649 | ||
State and local | 14,550 | 4,479 | 5,002 | ||
Total | 712,720 | (340,784) | 445,651 | ||
Deferred tax expense (benefit): | |||||
U.S. federal | (683,342) | 45,249 | (920,437) | ||
Total | (683,342) | 45,249 | (920,437) | ||
Income tax expense (benefit) | 29,378 | (295,535) | [1] | (474,786) | [1] |
Income tax expense (benefit) on equity in earnings of operating joint ventures | (109) | (193) | (147) | ||
Income tax expense (benefit) reported in equity related to: | |||||
Other comprehensive income (loss) | (5,627) | (106,197) | (128,241) | ||
Total income tax expense (benefit) | $ 23,642 | $ (401,925) | $ (603,174) | ||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Income Taxes (Narrative) (Detai
Income Taxes (Narrative) (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Income Tax Disclosure [Abstract] | |||
Statutory federal income tax rate | 21% | 21% | 21% |
Effective tax rate | 6% | 29.90% | 25.40% |
Percent of income tax expense (benefit) | 5% | ||
Income (loss) from domestic operations | $ 492 | $ (987) | $ (1,870) |
DRD constituting non-taxable investment income | 40 | 44 | 46 |
Non-taxable investment income | $ 43 | $ 46 | $ 49 |
Income Taxes (Reconciliation To
Income Taxes (Reconciliation To Effective Rate) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Income Tax Disclosure [Abstract] | |||||
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 21% | 21% | 21% | ||
Effective Income Tax Rate Reconciliation, Amount [Abstract] | |||||
Expected federal income tax expense (benefit) | $ 103,215 | $ (207,292) | $ (392,740) | ||
Non-taxable investment income | (42,730) | (46,426) | (48,662) | ||
Tax credits | (42,578) | (47,544) | (36,806) | ||
Changes in tax law | 0 | 0 | (3,644) | ||
State and Local Income Tax Expense (Benefit) | 11,495 | 3,538 | 3,952 | ||
Other | (24) | 2,189 | 3,114 | ||
Total income tax expense (benefit) on income (loss) before equity in earnings of operating joint ventures | $ 29,378 | $ (295,535) | [1] | $ (474,786) | [1] |
Effective tax rate | 6% | 29.90% | 25.40% | ||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Income Taxes (Deferred Tax Asse
Income Taxes (Deferred Tax Assets and Liabilities) (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Deferred tax assets: | ||
Insurance reserves | $ 1,660,421 | $ 1,235,687 |
Deferred Tax Assets, Investments | 776,190 | 354,538 |
Net unrealized loss on securities | 296,749 | 481,989 |
Other | 4,723 | 2,801 |
Deferred tax assets | 2,738,083 | 2,075,015 |
Deferred tax liabilities: | ||
Deferred policy acquisition cost | 936,929 | 954,953 |
Deferred sales inducements | 72,791 | 80,116 |
Deferred tax liabilities | 1,009,720 | 1,035,069 |
Net deferred tax asset | $ 1,728,363 | $ 1,039,946 |
Equity (Accumulated Other Compr
Equity (Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | [1] | $ (10,065) | |||
Income tax benefit (expense) | 5,627 | $ 106,197 | $ 128,241 | ||
Ending balance | (30,920) | (10,065) | [1] | ||
Foreign Currency Translation Adjustment | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | (20,007) | (11,274) | (7,797) | ||
Cumulative effect of adoption of ASU 2018-12 | 0 | ||||
Change in OCI before reclassifications | 2,419 | (9,337) | (3,891) | ||
Amounts reclassified from AOCI | 0 | 0 | 0 | ||
Income tax benefit (expense) | (497) | 604 | 414 | ||
Ending balance | (18,085) | (20,007) | (11,274) | ||
Net Unrealized Investment Gains (Losses) | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | (1,474,475) | 306,331 | 553,925 | ||
Cumulative effect of adoption of ASU 2018-12 | (81,364) | ||||
Change in OCI before reclassifications | 677,735 | (2,249,609) | (185,492) | ||
Amounts reclassified from AOCI | 14,217 | (4,428) | (24,994) | ||
Income tax benefit (expense) | (145,255) | 473,231 | 44,256 | ||
Ending balance | (927,778) | (1,474,475) | 306,331 | ||
AOCI, Liability for Future Policy Benefit, Parent | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | 119,368 | (125,809) | 0 | ||
Cumulative effect of adoption of ASU 2018-12 | (155,255) | ||||
Change in OCI before reclassifications | (60,978) | 310,351 | 37,274 | ||
Amounts reclassified from AOCI | 0 | 0 | 0 | ||
Income tax benefit (expense) | 12,805 | (65,174) | (7,828) | ||
Ending balance | 71,195 | 119,368 | (125,809) | ||
AOCI, Market Risk Benefit, Instrument-Specific Credit Risk | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | 1,365,049 | 227,206 | 0 | ||
Cumulative effect of adoption of ASU 2018-12 | 571,039 | ||||
Change in OCI before reclassifications | (659,875) | 1,440,307 | (435,232) | ||
Amounts reclassified from AOCI | 0 | 0 | 0 | ||
Income tax benefit (expense) | 138,574 | (302,464) | 91,399 | ||
Ending balance | 843,748 | 1,365,049 | 227,206 | ||
Total Accumulated Other Comprehensive Income (Loss) | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | (10,065) | 396,454 | 546,128 | ||
Cumulative effect of adoption of ASU 2018-12 | 334,420 | ||||
Change in OCI before reclassifications | (40,699) | (508,288) | (587,341) | ||
Amounts reclassified from AOCI | 14,217 | (4,428) | (24,994) | ||
Income tax benefit (expense) | 5,627 | 106,197 | 128,241 | ||
Ending balance | (30,920) | (10,065) | 396,454 | ||
Cash flow hedges | Net Unrealized Investment Gains (Losses) | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | 139,000 | 40,000 | |||
Ending balance | $ 12,000 | $ 139,000 | $ 40,000 | ||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Equity (Reclassification out of
Equity (Reclassification out of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |
Total net unrealized investment gains (losses) | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Amounts reclassified from AOCI | $ 14,217 | $ (4,428) | $ (24,994) |
Accumulated Other Comprehensive Income (Loss) | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Amounts reclassified from AOCI | 14,217 | (4,428) | (24,994) |
Amounts reclassified from AOCI | Total net unrealized investment gains (losses) | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Amounts reclassified from AOCI | (14,217) | 4,428 | 24,994 |
Amounts reclassified from AOCI | Accumulated Other Comprehensive Income (Loss) | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Amounts reclassified from AOCI | (14,217) | 4,428 | 24,994 |
Amounts reclassified from AOCI | Net unrealized investment gains (losses) on available-for-sale securities | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Unrealized Gain (Loss) on Investments | (31,193) | (74,005) | (3,514) |
Amounts reclassified from AOCI | Currency/Interest Rate | Cash flow hedges | |||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | |||
Unrealized Gain (Loss) on Investments | $ 16,976 | $ 78,433 | $ 28,508 |
Equity (Net Unrealized Investme
Equity (Net Unrealized Investment Gains (Losses) in AOCI on AFS Fixed Maturity Securities with OTTI, Allowance for Credit Losses and All Other Investments (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | [1] | $ (10,065) | |||
Ending balance | (30,920) | $ (10,065) | [1] | ||
Accumulated Other Comprehensive Income (Loss) Related to Net Unrealized Investment Gains (Losses) | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | (1,474,475) | 306,331 | $ 553,925 | ||
Cumulative effect of adoption of ASU 2018-12 | (81,364) | ||||
Ending balance | (927,778) | (1,474,475) | 306,331 | ||
Net Unrealized Investment Gains (losses) | Accumulated Net Unrealized Investment Gains (Losses) Pre-Tax with Allowance | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | 4,371 | 3,685 | 0 | ||
Cumulative effect of adoption of ASU 2018-12 | 0 | ||||
Net unrealized investment gains (losses) on investments arising during period | (4,482) | (149) | 2,951 | ||
Reclassification adjustment for (gains) losses included in net income | (265) | 831 | (8) | ||
Reclassification due to allowance for credit losses recorded during the period | 2,363 | 4 | 742 | ||
Impact of net unrealized investment (gains) losses | 0 | 0 | 0 | ||
Ending balance | 1,987 | 4,371 | 3,685 | ||
Net Unrealized Investment Gains (losses) | Accumulated Net Unrealized Investment Gains (Losses) Pre Tax All Other | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | (2,161,026) | 581,718 | 849,349 | ||
Cumulative effect of adoption of ASU 2018-12 | (1,000) | ||||
Net unrealized investment gains (losses) on investments arising during period | 744,727 | (2,737,481) | (240,903) | ||
Reclassification adjustment for (gains) losses included in net income | 14,482 | (5,259) | (24,986) | ||
Reclassification due to allowance for credit losses recorded during the period | (2,363) | (4) | (742) | ||
Impact of net unrealized investment (gains) losses | 0 | 0 | 0 | ||
Ending balance | (1,404,180) | (2,161,026) | 581,718 | ||
Net Unrealized Investment Gains (losses) | Deferred Policy Acquisition Costs and Other Costs | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | (1,198,422) | 835,430 | 1,200,048 | ||
Cumulative effect of adoption of ASU 2018-12 | (89,160) | ||||
Net unrealized investment gains (losses) on investments arising during period | 0 | 0 | 0 | ||
Reclassification adjustment for (gains) losses included in net income | 0 | 0 | 0 | ||
Reclassification due to allowance for credit losses recorded during the period | 0 | 0 | 0 | ||
Impact of net unrealized investment (gains) losses | 397,071 | (2,033,852) | (275,458) | ||
Ending balance | (801,351) | (1,198,422) | 835,430 | ||
Net Unrealized Investment Gains (losses) | Future Policy Benefits and Policyholders' Account Balances and Other Liabilities | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | 1,488,679 | (1,033,194) | (1,348,231) | ||
Cumulative effect of adoption of ASU 2018-12 | (12,880) | ||||
Net unrealized investment gains (losses) on investments arising during period | 0 | 0 | 0 | ||
Reclassification adjustment for (gains) losses included in net income | 0 | 0 | 0 | ||
Reclassification due to allowance for credit losses recorded during the period | 0 | 0 | 0 | ||
Impact of net unrealized investment (gains) losses | (459,581) | 2,521,873 | 327,917 | ||
Ending balance | 1,029,098 | 1,488,679 | (1,033,194) | ||
Net Unrealized Investment Gains (losses) | Income Tax Benefit (Expense) | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | 391,923 | (81,308) | (147,241) | ||
Cumulative effect of adoption of ASU 2018-12 | 21,677 | ||||
Net unrealized investment gains (losses) on investments arising during period | (155,393) | 574,760 | 50,016 | ||
Reclassification adjustment for (gains) losses included in net income | (2,984) | 930 | 5,254 | ||
Reclassification due to allowance for credit losses recorded during the period | 0 | 0 | 0 | ||
Impact of net unrealized investment (gains) losses | 13,122 | (102,459) | (11,014) | ||
Ending balance | 246,668 | 391,923 | (81,308) | ||
Net Unrealized Investment Gains (losses) | Accumulated Other Comprehensive Income (Loss) Related to Net Unrealized Investment Gains (Losses) | |||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | |||||
Beginning balance | (1,474,475) | 306,331 | 553,925 | ||
Cumulative effect of adoption of ASU 2018-12 | (81,363) | ||||
Net unrealized investment gains (losses) on investments arising during period | 584,852 | (2,162,870) | (187,936) | ||
Reclassification adjustment for (gains) losses included in net income | 11,233 | (3,498) | (19,740) | ||
Reclassification due to allowance for credit losses recorded during the period | 0 | 0 | 0 | ||
Impact of net unrealized investment (gains) losses | (49,388) | 385,562 | 41,445 | ||
Ending balance | $ (927,778) | $ (1,474,475) | $ 306,331 | ||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Statutory Net Income and Surp_3
Statutory Net Income and Surplus and Dividend Restrictions (Narrative) (Details) - USD ($) $ in Millions | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
Statutory Accounting Practices [Line Items] | |||||
Statutory net income (loss) | $ 4,923 | $ 3,317 | [1] | $ 833 | [1] |
Statutory capital and surplus | 5,161 | 5,205 | [1] | 5,955 | [1] |
Statutory surplus capacity to pay divided without prior approval in 2024 | 0 | ||||
Return of Capital | 1,400 | ||||
Statutory dividend paid to Prudential Insurance | $ 0 | $ 0 | $ 0 | ||
Pruco Life Insurance | |||||
Statutory Accounting Practices [Line Items] | |||||
Statutory Accounting Practices Dividends And Distributions Surplus Restriction | 10% | ||||
[1] |
Related Party Transactions (Nar
Related Party Transactions (Narrative) (Details) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||||||
Dec. 31, 2023 USD ($) | Sep. 30, 2023 USD ($) | Jun. 30, 2023 USD ($) | Mar. 31, 2023 USD ($) | Sep. 30, 2022 USD ($) | Jun. 30, 2022 USD ($) | Mar. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Sep. 30, 2021 USD ($) | Jun. 30, 2021 USD ($) | Mar. 31, 2021 USD ($) | Sep. 30, 2021 USD ($) | Dec. 31, 2023 USD ($) policy | Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Aug. 01, 2021 USD ($) | |||
Related Party Transaction [Line Items] | ||||||||||||||||||
Commissions and fees | $ 1,536,606,000 | $ 1,230,601,000 | [1] | $ 1,300,095,000 | [1] | |||||||||||||
Company's share of corporate expenses | (979,287,000) | (1,655,673,000) | (2,044,942,000) | |||||||||||||||
Payments to Fund Policy Loans | 1,162,959,000 | 144,764,000 | 122,297,000 | |||||||||||||||
Policy loans | $ 1,472,677,000 | 1,472,677,000 | 505,367,000 | |||||||||||||||
Net investment income | 1,675,522,000 | 884,001,000 | 550,235,000 | |||||||||||||||
Accrued investment income | 333,838,000 | 333,838,000 | 219,635,000 | |||||||||||||||
Long-term debt to affiliates | 0 | 0 | 185,563,000 | |||||||||||||||
Contributed / (return of) capital | 0 | 776,657,000 | ||||||||||||||||
Return of Capital | 1,400,000,000 | |||||||||||||||||
Prudential Insurance | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Contributed / (return of) capital | 7,000,000 | $ 405,000,000 | $ 7,000,000 | $ 3,000,000 | $ 8,000,000 | $ 457,000,000 | $ 3,813,000,000 | $ 106,000,000 | ||||||||||
Return of Capital | 450,000,000 | $ 650,000,000 | $ 300,000,000 | $ 34,000,000 | (1,400,000,000) | 0 | ||||||||||||
Dividend | 0 | 0 | 0 | |||||||||||||||
PALAC | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Contributed / (return of) capital | $ 167,000,000 | |||||||||||||||||
PALAC | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Market value of loan | $ 324,000,000 | |||||||||||||||||
Premium from Transactions with Related Party | $ 24,000,000 | |||||||||||||||||
Prudential Insurance and Prudential FInancial | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Life Insurance, Corporate or Bank Owned, amount | 4,156,000,000 | 4,156,000,000 | 4,512,000,000 | |||||||||||||||
Fees related to Life Insurance, Corporate or Bank Owned, amount | 50,000,000 | 52,000,000 | 56,000,000 | |||||||||||||||
Prudential Insurance | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Stock option program plan expense | 1,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||
Deferred compensation program expense | 5,000,000 | 5,000,000 | 4,000,000 | |||||||||||||||
Pension plan expense | 13,000,000 | 19,000,000 | 14,000,000 | |||||||||||||||
Welfare plan expense | $ 14,000,000 | 15,000,000 | 13,000,000 | |||||||||||||||
Defined contribution plan, employer matching contribution, percent (up to) | 4% | |||||||||||||||||
Defined contribution plan, cost recognized | $ 7,000,000 | 9,000,000 | 5,000,000 | |||||||||||||||
Number of Corporate Owned Life Insurance policies sold | policy | 5 | |||||||||||||||||
PRUCO Life Insurance Company | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Company's share of corporate expenses | $ 144,000,000 | 105,000,000 | 86,000,000 | |||||||||||||||
Number of Corporate Owned Life Insurance policies sold | policy | 1 | |||||||||||||||||
Payments to Fund Policy Loans | $ 900,000,000 | |||||||||||||||||
Policy loans | 898,000,000 | 898,000,000 | ||||||||||||||||
Interest and Fee Income, Other Loans | 26,000,000 | |||||||||||||||||
Affiliated Entity | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Net investment income | 6,900,000 | 4,600,000 | 1,700,000 | |||||||||||||||
Accrued interest receivable related to long-term notes | 1,000,000 | 1,000,000 | 1,000,000 | |||||||||||||||
Revenue related to long-term notes receivable | 3,000,000 | 3,000,000 | 4,000,000 | |||||||||||||||
Accrued investment income | 500,000 | 500,000 | 500,000 | |||||||||||||||
Line of credit facility, maximum borrowing capacity | 7,000,000,000 | 7,000,000,000 | ||||||||||||||||
Long-term debt to affiliates | 0 | 0 | ||||||||||||||||
Interest expense related to loans payable, Related Party | 17,000,000 | 3,000,000 | 0 | |||||||||||||||
Affiliated Entity | PAD | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Commissions and fees | 587,000,000 | 611,000,000 | 379,000,000 | |||||||||||||||
Affiliated Entity | ASTISI and Prudential Investments | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Fee income from revenue sharing agreement | 274,000,000 | 306,000,000 | 374,000,000 | |||||||||||||||
Affiliated Entity | PGIM Investments | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Fee income from revenue sharing agreement | 38,000,000 | 36,000,000 | 21,000,000 | |||||||||||||||
Affiliated Entity | PGIM | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Net investment income | 53,000,000 | 41,000,000 | 20,000,000 | |||||||||||||||
Prudential Financial Joint Venture | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Net investment income | 5,000,000 | 21,000,000 | $ 39,000,000 | |||||||||||||||
Other invested assets | $ 754,000,000 | 754,000,000 | 606,000,000 | |||||||||||||||
PGF | ||||||||||||||||||
Related Party Transaction [Line Items] | ||||||||||||||||||
Investment Income, Interest | $ 499,000,000 | $ 137,000,000 | ||||||||||||||||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Related Party Transactions (Aff
Related Party Transactions (Affiliated Notes Receivable) (Details) - Affiliated Entity - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Related Party Transaction [Line Items] | ||
Total long-term notes receivable - affiliated | $ 147,984 | $ 148,076 |
U.S. Dollar fixed rate notes | ||
Related Party Transaction [Line Items] | ||
Total long-term notes receivable - affiliated | $ 147,984 | $ 148,076 |
U.S. Dollar fixed rate notes | Minimum | ||
Related Party Transaction [Line Items] | ||
Interest Rates | 0% | |
U.S. Dollar fixed rate notes | Maximum | ||
Related Party Transaction [Line Items] | ||
Interest Rates | 14.85% |
Related Party Transactions (A_2
Related Party Transactions (Affiliate Commercial Mortgage Loan) (Details) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Related Party Transaction [Line Items] | ||
Commercial Mortgage Loans | $ 6,122,721 | $ 4,928,680 |
Affiliated Entity | Commercial mortgage Loans | ||
Related Party Transaction [Line Items] | ||
Interest Rates | 9.85% | |
Commercial Mortgage Loans | $ 71,038 | $ 72,225 |
Related Party Transactions (A_3
Related Party Transactions (Affiliated Asset Transfers) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | [1] | Dec. 31, 2021 | [2] | |
Related Party Transaction [Line Items] | |||||
Realized investment gains (losses), net | $ (1,083,660) | $ 336,382 | $ (386,894) | ||
Affiliated Entity | PALAC - January 2022 - Purchase - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 4,432 | ||||
Book Value | 4,432 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | PALAC - January 2022 - Purchase - Derivatives | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 404 | ||||
Book Value | 404 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | PALAC - February 2022 - Purchase - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 128,909 | ||||
Book Value | 128,909 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Arizona Reinsurance Universal Co - April 2022 - Purchase - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 48,970 | ||||
Book Value | 48,970 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance - May 2022 - Purchase - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 233,426 | ||||
Book Value | 241,128 | ||||
APIC, Net of Tax Increase/ (Decrease) | 6,085 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance - June 2022 - Purchase - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 88,754 | ||||
Book Value | 81,216 | ||||
APIC, Net of Tax Increase/ (Decrease) | (5,955) | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance - June 2022 - Transfer In - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 52,089 | ||||
Book Value | 45,031 | ||||
APIC, Net of Tax Increase/ (Decrease) | (5,577) | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance - June 2022 - Transfer Out - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 48,786 | ||||
Book Value | 58,984 | ||||
APIC, Net of Tax Increase/ (Decrease) | (8,057) | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Arizona Reinsurance Universal Co - June 2022 - Purchase - Commercial Mortgage and Other Loans | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 6,492 | ||||
Book Value | 6,492 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Arizona Reinsurance Universal Co - June 2022 - Sale - Commercial Mortgage and Other Loans | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 14,853 | ||||
Book Value | 15,725 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | (872) | ||||
Affiliated Entity | Gibraltar Universal Life Reinsurance Co - June 2022 - Purchase - Commercial and Other Loans | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 13,551 | ||||
Book Value | 13,551 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Gibraltar Universal Life Reinsurance Co - June 2022 - Sale - Commercial Mortgage and Other Loans | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 8,692 | ||||
Book Value | 9,033 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | (341) | ||||
Affiliated Entity | Prudential Universal Reinsurance Co - June 2022 - Purchase - Commercial Mortgage and Other Loans | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 4,403 | ||||
Book Value | 4,403 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance - July 2022 - Transfer in - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 6,319 | ||||
Book Value | 7,230 | ||||
APIC, Net of Tax Increase/ (Decrease) | 719 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Arizona Reinsurance Captive Co - July 2022 - Purchase - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 16,284 | ||||
Book Value | 16,284 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance - August 2022 - Purchase - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 155,823 | ||||
Book Value | 139,712 | ||||
APIC, Net of Tax Increase/ (Decrease) | (12,728) | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Vantage Casualty Insurance Co - September 2022 - Purchase - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 3,497 | ||||
Book Value | 3,497 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | WH Warehouse Ltd - October 2022 - Sale - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 26,536 | ||||
Book Value | 26,388 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 148 | ||||
Affiliated Entity | PARU, November 2022, Purchase, Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 91,051 | ||||
Book Value | 91,051 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance - December 2022 - Purchase - Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 67,477 | ||||
Book Value | 71,369 | ||||
APIC, Net of Tax Increase/ (Decrease) | 3,075 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance, January 2023, Purchase, Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 48,329 | ||||
Book Value | 50,372 | ||||
APIC, Net of Tax Increase/ (Decrease) | 1,614 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance, March 2023, Purchase, Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 7,175 | ||||
Book Value | 7,500 | ||||
APIC, Net of Tax Increase/ (Decrease) | 256 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | PURC, April 2023, Purchase, Fixed maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 102,804 | ||||
Book Value | 102,804 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Term Re, June 2023, Purchase, Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 115,573 | ||||
Book Value | 115,573 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance, June 2023, Purchase, Fixed Maturities | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 4,298 | ||||
Book Value | 4,443 | ||||
APIC, Net of Tax Increase/ (Decrease) | 114 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance, June 2023, Purchase, Fixed Maturities 1 | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 4,394 | ||||
Book Value | 4,494 | ||||
APIC, Net of Tax Increase/ (Decrease) | 80 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance, June 2023, Purchase, Fixed Maturities 2 | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 19,453 | ||||
Book Value | 19,203 | ||||
APIC, Net of Tax Increase/ (Decrease) | (198) | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance, June 2023, Purchase, Fixed Maturities 3 | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 14,452 | ||||
Book Value | 15,086 | ||||
APIC, Net of Tax Increase/ (Decrease) | 502 | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance, September 2023, Purchase, Fixed Maturities 4 | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 15,880 | ||||
Book Value | 15,801 | ||||
APIC, Net of Tax Increase/ (Decrease) | (62) | ||||
Realized investment gains (losses), net | 0 | ||||
Affiliated Entity | Prudential Insurance - December 2023, Sale, Commercial Mortgage and Other Loans | |||||
Related Party Transaction [Line Items] | |||||
Fair Value | 762 | ||||
Book Value | 754 | ||||
APIC, Net of Tax Increase/ (Decrease) | 0 | ||||
Realized investment gains (losses), net | $ 8 | ||||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.[2]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Related Party Transactions (Deb
Related Party Transactions (Debt Agreements) (Details) - Affiliated Entity - USD ($) | 12 Months Ended | |
Dec. 31, 2023 | Dec. 31, 2022 | |
Related Party Transaction [Line Items] | ||
Short-term and Long-term debt | $ 180,411,000 | $ 311,813,000 |
Short-term debt to affiliates | 180,000,000 | |
Prudential Insurance Loan Issued 8/13/2021 | ||
Related Party Transaction [Line Items] | ||
Short-term and Long-term debt | $ 0 | 96,666,000 |
Interest Rates | 4.39% | |
Prudential Insurance Loan Issued 8/13/2021 | ||
Related Party Transaction [Line Items] | ||
Short-term and Long-term debt | $ 0 | 29,000,000 |
Interest Rates | 4.39% | |
Prudential Insurance Loan Issued 8/13/2021 | ||
Related Party Transaction [Line Items] | ||
Short-term and Long-term debt | $ 94,953,000 | 97,665,000 |
Interest Rates | 3.95% | |
Prudential Insurance Loan Issued 8/13/2021 | ||
Related Party Transaction [Line Items] | ||
Short-term and Long-term debt | $ 37,981,000 | 39,066,000 |
Interest Rates | 3.95% | |
Prudential Insurance Loan Issued 8/13/2021 | ||
Related Party Transaction [Line Items] | ||
Short-term and Long-term debt | $ 47,477,000 | 48,832,000 |
Interest Rates | 3.95% | |
Prudential Funding LLC Loan Issued 12282022 | ||
Related Party Transaction [Line Items] | ||
Short-term and Long-term debt | $ 0 | 138,000 |
Interest Rates | 4.73% | |
Prudential Funding LLC Loan Issued 12292022 | ||
Related Party Transaction [Line Items] | ||
Short-term and Long-term debt | $ 0 | 62,000 |
Interest Rates | 4.73% | |
Prudential Funding LLC Loan Issued 12302022 | ||
Related Party Transaction [Line Items] | ||
Short-term and Long-term debt | $ 0 | $ 384,000 |
Interest Rates | 4.73% |
Commitments and Contingent Li_3
Commitments and Contingent Liabilities (Details) - Guarantee of Asset Values - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Commitments and Contingent Liabilities [Line Items] | ||
Guaranteed value of third-party assets | $ 311,302 | $ 0 |
Fair value of collateral supporting these assets | 287,621 | 0 |
Asset (liability) associated with guarantee, carried at fair value | $ 1,000 | $ 0 |
Commitments and Contingent Li_4
Commitments and Contingent Liabilities (Narrative) (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2023 | Dec. 31, 2022 | Jul. 31, 2017 | |
Commitments and Contingent Liabilities [Line Items] | |||
Litigation and regulatory matters loss contingency, range of possible loss, maximum (less than) | $ 100 | ||
Indonesia | Joint Venture With CT Corp | |||
Commitments and Contingent Liabilities [Line Items] | |||
Joint Venture with CT Corp, Ownership Percentage | 49% | ||
Commitments | Commercial mortgage loans | |||
Commitments and Contingent Liabilities [Line Items] | |||
Total outstanding commercial mortgage loan commitments | 270 | $ 333 | |
Allowance for credit losses | 0.3 | 0.1 | |
Change in allowance for credit loss expense (reversal) | 0.3 | 0.1 | |
Commitments | Investments | |||
Commitments and Contingent Liabilities [Line Items] | |||
Commitments to purchase investment (excluding commercial mortgage loans) | 1,182 | 582 | |
Purchase Commitment | |||
Commitments and Contingent Liabilities [Line Items] | |||
Change in allowance for credit loss expense (reversal) | 0 | 0 | |
Other Guarantees | |||
Commitments and Contingent Liabilities [Line Items] | |||
Accrued Liabilities | $ 32 | $ 33 |
Schedule I - Summary of Inves_2
Schedule I - Summary of Investments Other Than investments in Related Parties (Details) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
Schedule of Investments [Line Items] | ||
Fixed maturities, available-for-sale, amortized cost | $ 27,538,066 | $ 21,311,087 |
Fair Value | 26,131,780 | 19,025,401 |
Equity securities, at cost | 824,270 | 148,179 |
Equity securities, at fair value | 844,950 | 143,072 |
Fixed maturities, trading, amortized cost | 3,476,746 | 2,682,022 |
Fixed maturities, trading | 2,796,446 | 1,936,159 |
Commercial Mortgage Loans | 6,122,721 | 4,928,680 |
Policy loans | 1,472,677 | 505,367 |
Short-term Investments | 380,366 | |
Other invested assets | 1,222,985 | 1,088,613 |
Total Investment at Cost | 41,037,831 | |
Total investment per Balance Sheet | 38,971,925 | 27,751,783 |
Equity securities | ||
Schedule of Investments [Line Items] | ||
Equity securities, at cost | 824,270 | |
Equity securities, at fair value | 844,950 | |
Available-for-sale | Fixed maturities | ||
Schedule of Investments [Line Items] | ||
Fixed maturities, available-for-sale, amortized cost | 27,538,066 | |
Fair Value | 26,131,780 | |
Trading | Fixed maturities | ||
Schedule of Investments [Line Items] | ||
Fixed maturities, trading, amortized cost | 3,476,746 | |
Fixed maturities, trading | 2,796,446 | |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | ||
Schedule of Investments [Line Items] | ||
Fixed maturities, available-for-sale, amortized cost | 1,009,937 | 354,348 |
Fair Value | 975,287 | 281,792 |
U.S. Treasury securities and obligations of U.S. government authorities and agencies | Fixed maturities | ||
Schedule of Investments [Line Items] | ||
Fair Value | 975,287 | |
Obligations of U.S. states and their political subdivisions | ||
Schedule of Investments [Line Items] | ||
Fixed maturities, available-for-sale, amortized cost | 789,856 | 654,884 |
Fair Value | 776,627 | 628,200 |
Obligations of U.S. states and their political subdivisions | Fixed maturities | ||
Schedule of Investments [Line Items] | ||
Fair Value | 776,627 | |
Foreign government bonds | ||
Schedule of Investments [Line Items] | ||
Fixed maturities, available-for-sale, amortized cost | 330,830 | 330,967 |
Fair Value | 281,986 | 273,462 |
Foreign government bonds | Fixed maturities | ||
Schedule of Investments [Line Items] | ||
Fair Value | 281,986 | |
Asset-backed securities | ||
Schedule of Investments [Line Items] | ||
Fixed maturities, available-for-sale, amortized cost | 2,016,028 | 1,467,955 |
Fair Value | 2,027,550 | 1,442,354 |
Asset-backed securities | Fixed maturities | ||
Schedule of Investments [Line Items] | ||
Fair Value | 2,027,550 | |
Commercial mortgage-backed securities | ||
Schedule of Investments [Line Items] | ||
Fixed maturities, available-for-sale, amortized cost | 913,347 | 727,159 |
Fair Value | 851,778 | 658,152 |
Commercial mortgage-backed securities | Fixed maturities | ||
Schedule of Investments [Line Items] | ||
Fair Value | 851,778 | |
Residential mortgage-backed securities | ||
Schedule of Investments [Line Items] | ||
Fixed maturities, available-for-sale, amortized cost | 399,542 | 342,493 |
Fair Value | 396,070 | 336,216 |
Residential mortgage-backed securities | Fixed maturities | ||
Schedule of Investments [Line Items] | ||
Fair Value | 396,070 | |
Public utilities | Available-for-sale | Fixed maturities | ||
Schedule of Investments [Line Items] | ||
Fixed maturities, available-for-sale, amortized cost | 2,379,489 | |
Fair Value | 2,196,446 | |
All other corporate bonds | Available-for-sale | Fixed maturities | ||
Schedule of Investments [Line Items] | ||
Fixed maturities, available-for-sale, amortized cost | 19,693,932 | |
Fair Value | 18,620,862 | |
Redeemable preferred stock | Available-for-sale | Fixed maturities | ||
Schedule of Investments [Line Items] | ||
Fixed maturities, available-for-sale, amortized cost | 5,105 | |
Fair Value | 5,174 | |
Other common stocks | Equity securities | ||
Schedule of Investments [Line Items] | ||
Equity securities, at cost | 783,571 | |
Equity securities, at fair value | 805,715 | |
Mutual funds | Equity securities | ||
Schedule of Investments [Line Items] | ||
Equity securities, at cost | 12,188 | |
Equity securities, at fair value | 11,277 | |
Perpetual preferred stocks | Equity securities | ||
Schedule of Investments [Line Items] | ||
Equity securities, at cost | 28,511 | |
Equity securities, at fair value | 27,958 | |
Total Net Commercial Mortgage and Other Loans | ||
Schedule of Investments [Line Items] | ||
Commercial Mortgage Loans | $ 6,122,721 | $ 4,928,680 |
Schedule II - Condensed Finan_2
Schedule II - Condensed Financial Information of Registrant (Condensed Statements of Financial Position) (Details) - USD ($) $ / shares in Units, $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Jan. 01, 2021 | Dec. 31, 2020 | |
Assets: | ||||||
Fixed maturities, available-for-sale | $ 26,131,780 | $ 19,025,401 | ||||
Fixed maturities, trading | 2,796,446 | 1,936,159 | ||||
Equity securities, at fair value | 844,950 | 143,072 | ||||
Policy loans | 1,472,677 | 505,367 | ||||
Short-term Investments | 380,366 | 124,491 | ||||
Commercial Mortgage Loans | 6,122,721 | 4,928,680 | ||||
Other invested assets | 1,222,985 | 1,088,613 | ||||
Total investments | 38,971,925 | 27,751,783 | ||||
Cash and cash equivalents | 2,139,792 | 2,397,627 | ||||
Deferred policy acquisition costs | 7,097,511 | 6,930,425 | [1] | $ 7,029,308 | $ 2,493,082 | $ 2,493,082 |
Accrued investment income | 333,838 | 219,635 | ||||
Reinsurance recoverables | 38,709,651 | 37,096,562 | [1] | |||
Receivables from parent and affiliates | 332,583 | 224,921 | ||||
Deferred sales inducements | 351,424 | 381,504 | [1] | |||
Income taxes assets | 1,737,651 | 1,694,751 | [1] | |||
Market risk benefits assets | 2,367,243 | 1,393,237 | [1] | |||
Other assets | 2,078,938 | 1,331,427 | [1] | |||
Separate account assets | 119,188,485 | 114,051,246 | ||||
TOTAL ASSETS | 213,309,041 | 193,473,118 | ||||
Liabilities: | ||||||
Policyholder Account Balance | 53,012,800 | 41,912,536 | [1] | 35,730,680 | ||
Future policy benefits | 23,205,205 | 20,829,033 | [1] | 21,510,749 | ||
Market risk benefit liabilities | 5,144,401 | 5,521,601 | [1] | |||
Cash collateral for loaned securities | 218,310 | 86,750 | ||||
Short-term debt to affiliates | 180,411 | 126,250 | ||||
Long-term debt to affiliates | 0 | 185,563 | ||||
Payables to parent and affiliates | 2,667,696 | 2,126,571 | ||||
Other liabilities | 5,170,308 | 3,597,373 | [1] | |||
Separate account liabilities | 119,188,485 | 114,051,246 | 149,797,828 | 145,740,422 | ||
Total liabilities | 208,787,616 | 188,436,923 | ||||
Equity | ||||||
Common stock ($10 par value; 1,000,000 shares authorized; 250,000 shares issued and outstanding) | 2,500 | 2,500 | ||||
Additional paid-in capital | 5,052,602 | 6,037,914 | ||||
Retained Earnings (accumulated deficit) | (532,951) | (994,154) | [1] | |||
Accumulated other comprehensive income (loss) | (30,920) | (10,065) | [1] | |||
Total equity | 4,521,425 | 5,036,195 | ||||
TOTAL LIABILITIES AND EQUITY | 213,309,041 | 193,473,118 | ||||
Fixed Maturities, Available-for-sale, allowance for credit losses | 2,008 | 4,769 | ||||
Fixed maturities, available-for-sale, amortized cost | 27,538,066 | 21,311,087 | ||||
Fixed maturities, trading, amortized cost | 3,476,746 | 2,682,022 | ||||
Equity securities, at cost | 824,270 | 148,179 | ||||
Commercial mortgage and other loans, allowance for credit losses | 37,689 | 20,263 | $ 5,951 | $ 4,552 | ||
Other invested assets, at fair value | $ 85,025 | $ 116,110 | ||||
Common stock, par value (in dollars per share) | $ 10 | $ 10 | ||||
Common stock, shares authorized | 1,000,000 | 1,000,000 | ||||
Common stock, shares issued | 250,000 | 250,000 | ||||
Common stock, shares outstanding | 250,000 | 250,000 | ||||
PRUCO Life Insurance Company | ||||||
Assets: | ||||||
Fixed maturities, available-for-sale | $ 23,662,832 | $ 17,305,913 | ||||
Fixed maturities, trading | 2,773,006 | 1,912,377 | ||||
Equity securities, at fair value | 840,335 | 138,714 | ||||
Policy loans | 357,581 | 293,304 | ||||
Short-term Investments | 374,407 | 117,491 | ||||
Commercial Mortgage Loans | 5,883,092 | 4,780,501 | ||||
Other invested assets | 1,073,038 | 959,085 | ||||
Total investments | 34,964,291 | 25,507,385 | ||||
Cash and cash equivalents | 1,953,388 | 2,141,860 | ||||
Deferred policy acquisition costs | 6,704,372 | 6,578,551 | ||||
Accrued investment income | 279,567 | 194,413 | ||||
Reinsurance recoverables | 35,163,935 | 34,033,034 | ||||
Investment in subsidiaries | 1,434,641 | 1,026,655 | ||||
Receivables from parent and affiliates | 308,635 | 206,127 | ||||
Deferred sales inducements | 351,424 | 381,504 | ||||
Income taxes assets | 1,670,376 | 1,627,136 | ||||
Market risk benefits assets | 1,829,584 | 834,613 | ||||
Other assets | 2,051,898 | 1,290,499 | ||||
Separate account assets | 105,111,382 | 100,124,288 | ||||
TOTAL ASSETS | 191,823,493 | 173,946,065 | ||||
Liabilities: | ||||||
Policyholder Account Balance | 48,976,616 | 39,138,221 | ||||
Future policy benefits | 20,864,146 | 18,733,638 | ||||
Market risk benefit liabilities | 4,606,742 | 4,962,977 | ||||
Cash collateral for loaned securities | 218,310 | 86,750 | ||||
Short-term debt to affiliates | 180,411 | 126,250 | ||||
Long-term debt to affiliates | 0 | 185,563 | ||||
Payables to parent and affiliates | 2,658,870 | 2,119,579 | ||||
Other liabilities | 4,715,785 | 3,432,604 | ||||
Separate account liabilities | 105,111,382 | 100,124,288 | ||||
Total liabilities | 187,332,262 | 168,909,870 | ||||
Equity | ||||||
Common stock ($10 par value; 1,000,000 shares authorized; 250,000 shares issued and outstanding) | 2,500 | 2,500 | ||||
Additional paid-in capital | 5,052,602 | 6,037,914 | ||||
Retained Earnings (accumulated deficit) | (532,951) | (994,154) | ||||
Accumulated other comprehensive income (loss) | (30,920) | (10,065) | ||||
Total equity | 4,491,231 | 5,036,195 | ||||
TOTAL LIABILITIES AND EQUITY | 191,823,493 | 173,946,065 | ||||
Fixed Maturities, Available-for-sale, allowance for credit losses | 2,004 | 4,406 | ||||
Fixed maturities, available-for-sale, amortized cost | 24,872,031 | 19,320,369 | ||||
Fixed maturities, trading, amortized cost | 3,451,001 | 2,654,456 | ||||
Equity securities, at cost | 819,617 | 143,565 | ||||
Commercial mortgage and other loans, allowance for credit losses | 36,527 | 19,855 | ||||
Other invested assets, at fair value | $ 80,638 | $ 113,721 | ||||
Common stock, par value (in dollars per share) | $ 10 | $ 10 | ||||
Common stock, shares authorized | 1,000,000 | 1,000,000 | ||||
Common stock, shares issued | 250,000 | 250,000 | ||||
Common stock, shares outstanding | 250,000 | 250,000 | ||||
[1]Prior period amounts reflect the implementation of Accounting Standard Update ("ASU") 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Schedule II - Condensed Finan_3
Schedule II - Condensed Financial Information of Registrant (Condensed Statements of Operations) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | |||
REVENUES | |||||
Premiums | $ 328,897 | $ 265,208 | [1] | $ 184,458 | [1] |
Policy charges and fee income | 1,536,606 | 1,230,601 | [1] | 1,300,095 | [1] |
Net investment income | 1,675,522 | 884,001 | 550,235 | ||
Asset administration fees | 232,950 | 284,182 | 202,177 | ||
Other Income (loss) | 744,628 | (651,469) | [1] | 262,420 | [1] |
Realized investment gains (losses), net | (1,083,660) | 336,382 | [2] | (386,894) | [1] |
Change in value of market risk benefits, net of related hedging gain (losses) | (94,368) | (700,581) | [1] | (4,222,530) | [2] |
TOTAL REVENUES | 3,340,575 | 1,648,324 | (2,110,039) | ||
BENEFITS AND EXPENSES | |||||
Policyholders’ benefits | 503,789 | 458,373 | [1] | 82,710 | [1] |
Change in estimates of liability for future policy benefits | 3,952 | 55,099 | [1] | 27,008 | [1] |
Interest credited to policyholders’ account balances | 655,445 | 445,215 | [1] | ||
Amortization of deferred policy acquisition costs | 534,435 | 520,276 | [1] | 325,595 | [1] |
General, administrative and other expense | 1,151,452 | 1,156,464 | [1] | ||
TOTAL BENEFITS AND EXPENSES | 2,849,073 | 2,635,427 | |||
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES AND OPERATING JOINT VENTURE | 491,502 | (987,103) | (1,870,189) | ||
Income tax expense (benefit) | 29,378 | (295,535) | [1] | (474,786) | [1] |
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE | 462,124 | (691,568) | (1,395,403) | ||
Equity in earnings of operating joint venture, net of taxes | (433) | (75,137) | 702 | ||
Net Income (Loss) | 461,691 | (766,705) | [2] | (1,394,701) | [2] |
Net unrealized investment gains (losses) | 691,952 | (2,254,037) | [1] | (210,486) | [1] |
Interest rate remeasurement of future policy benefits | (60,978) | 310,353 | [1] | 37,274 | [1] |
Gain (loss) from changes in non-performance risk on market risk benefits | (659,875) | 1,440,305 | [1] | (435,232) | [1] |
Total | (26,482) | (512,716) | (612,335) | ||
Less: Income tax expense (benefit) related to other comprehensive income (loss) | (5,627) | (106,197) | [1] | (128,241) | [1] |
Total Comprehensive Income (Loss) | 440,348 | (1,173,224) | (1,878,795) | ||
PRUCO Life Insurance Company | |||||
REVENUES | |||||
Premiums | 289,344 | 231,500 | 155,709 | ||
Policy charges and fee income | 1,476,927 | 1,172,867 | 1,227,933 | ||
Net investment income | 1,507,280 | 785,609 | 449,744 | ||
Asset administration fees | 223,803 | 275,702 | 193,302 | ||
Other Income (loss) | 741,052 | (649,316) | 261,639 | ||
Realized investment gains (losses), net | (1,039,350) | 322,547 | (387,409) | ||
Change in value of market risk benefits, net of related hedging gain (losses) | (157,160) | (558,535) | (4,262,200) | ||
TOTAL REVENUES | 3,041,896 | 1,580,374 | (2,361,282) | ||
BENEFITS AND EXPENSES | |||||
Policyholders’ benefits | 448,286 | 430,184 | 41,931 | ||
Change in estimates of liability for future policy benefits | 6,067 | 38,468 | 24,189 | ||
Interest credited to policyholders’ account balances | 591,310 | 397,637 | (194,393) | ||
Amortization of deferred policy acquisition costs | 513,863 | 500,986 | 307,397 | ||
General, administrative and other expense | 1,100,663 | 1,099,599 | (574,501) | ||
TOTAL BENEFITS AND EXPENSES | 2,660,189 | 2,466,874 | (395,377) | ||
INCOME (LOSS) FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY IN EARNINGS OF SUBSIDIARIES AND OPERATING JOINT VENTURE | 381,707 | (886,500) | (1,965,905) | ||
Income tax expense (benefit) | 16,915 | (264,761) | (485,879) | ||
INCOME (LOSS) FROM OPERATIONS BEFORE EQUITY IN EARNINGS OF OPERATING JOINT VENTURE | 364,792 | (621,739) | (1,480,026) | ||
Equity In Earnings Of Subsidiaries | 96,844 | (69,829) | 84,623 | ||
Equity in earnings of operating joint venture, net of taxes | (433) | (75,137) | 702 | ||
Net Income (Loss) | 461,203 | (766,705) | (1,394,701) | ||
Net unrealized investment gains (losses) | 632,819 | (1,877,552) | (143,225) | ||
Interest rate remeasurement of future policy benefits | (50,679) | 250,486 | 23,870 | ||
Gain (loss) from changes in non-performance risk on market risk benefits | (597,083) | 1,298,259 | (395,563) | ||
Other | (11,539) | (183,909) | (97,417) | ||
Total | (26,482) | (512,716) | (612,335) | ||
Less: Income tax expense (benefit) related to other comprehensive income (loss) | (5,627) | (106,197) | (128,241) | ||
Other Comprehensive Income (Loss), Net of Tax | (20,855) | (406,519) | (484,094) | ||
Total Comprehensive Income (Loss) | $ 440,348 | $ (1,173,224) | $ (1,878,795) | ||
[1]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts.[2]Prior period amounts reflect the implementation of ASU 2018-12: Targeted Improvements to the Accounting for Long-Duration Contracts. |
Schedule II - Condensed Finan_4
Schedule II - Condensed Financial Information of Registrant (Condensed Statements of Cash Flow) (Details) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2023 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
Cash flows from (used in) operating activities | $ 2,459,895 | $ 1,824,964 | $ (883,941) | |
Proceeds from the sale/maturity/prepayment of: | ||||
Fixed maturities, available-for-sale | 1,736,809 | 1,688,079 | 1,251,269 | |
Fixed maturities, trading | 97,693 | 907,941 | 914,662 | |
Equity securities | 189,237 | 242,292 | 100,151 | |
Policy loans | 182,973 | 169,723 | 172,932 | |
Ceded Policy Loans Proceeds | (119,787) | (112,164) | (13,387) | |
Short-term investments | 456,983 | 632,069 | 221,645 | |
Commercial mortgage and other loans | 167,888 | 196,672 | 280,103 | |
Other invested assets | 19,693 | 60,349 | 302,692 | |
Payments for the purchase/origination of: | ||||
Fixed maturities, available-for-sale | (7,544,596) | (7,009,578) | (2,504,582) | |
Fixed maturities, trading | (857,717) | (425,267) | (117,247) | |
Equity securities | (678,847) | (281,684) | (98,122) | |
Policy loans | (1,162,959) | (144,764) | (122,297) | |
Ceded policy loans | 151,019 | 71,402 | 12,161 | |
Short-term investments | (690,173) | (558,161) | (317,593) | |
Commercial mortgage and other loans | (1,341,450) | (1,076,351) | (565,222) | |
Other invested assets | (190,826) | (166,345) | (148,842) | |
Other, net | (4,808) | 57,687 | (10,392) | |
Net Cash Provided by (Used in) Investing Activities | (9,639,503) | (6,114,134) | (699,329) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Policyholders’ account deposits | 12,101,043 | 9,996,128 | 5,690,619 | |
Ceded policyholders’ account deposits | (1,189,331) | (1,216,195) | (1,149,254) | |
Policyholders’ account withdrawals | (3,695,248) | (3,727,579) | (3,927,948) | |
Ceded policyholders’ account withdrawals | 625,238 | 638,392 | 326,680 | |
Contributed / (return of) capital | 0 | 776,657 | ||
Other, net | 63,816 | (59,327) | (3,251) | |
Cash flows from (used in) financing activities | 6,921,773 | 5,767,866 | 2,075,222 | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (257,835) | 1,478,696 | 491,952 | |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 2,139,792 | 2,397,627 | 918,931 | $ 426,979 |
CASH AND CASH EQUIVALENTS, END OF YEAR | 2,139,792 | 2,397,627 | 918,931 | 426,979 |
SUPPLEMENTAL CASH FLOW INFORMATION | ||||
Income taxes paid (refund) | 67,203 | 39,201 | 391,015 | |
Interest paid | 4,533 | 7,863 | 6,341 | |
PRUCO Life Insurance Company | ||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
Cash flows from (used in) operating activities | 2,365,722 | 1,813,780 | (1,014,479) | |
Proceeds from the sale/maturity/prepayment of: | ||||
Fixed maturities, available-for-sale | 1,622,501 | 1,586,432 | 1,150,169 | |
Fixed maturities, trading | 95,872 | 901,690 | 914,082 | |
Equity securities | 189,210 | 242,247 | 100,151 | |
Policy loans | 152,275 | 140,937 | 144,925 | |
Ceded Policy Loans Proceeds | (117,589) | (110,477) | (11,560) | |
Short-term investments | 444,983 | 622,072 | 221,613 | |
Commercial mortgage and other loans | 157,116 | 178,564 | 258,743 | |
Other invested assets | 17,405 | 57,335 | 296,278 | |
Payments for the purchase/origination of: | ||||
Fixed maturities, available-for-sale | (6,762,400) | (6,674,455) | (2,278,457) | |
Fixed maturities, trading | (857,717) | (425,267) | (97,523) | |
Equity securities | (678,790) | (281,502) | (98,122) | |
Policy loans | (236,886) | (122,982) | (104,528) | |
Ceded policy loans | 147,961 | 69,369 | 10,391 | |
Short-term investments | (679,224) | (551,161) | (307,596) | |
Commercial mortgage and other loans | (1,239,173) | (1,024,697) | (561,310) | |
Other invested assets | (174,680) | (149,837) | (125,329) | |
Capital contributions to subsidiaries | (323,909) | (325,000) | (100,000) | |
Other, net | (56,531) | (316,170) | (68,135) | |
Net Cash Provided by (Used in) Investing Activities | (8,299,576) | (6,182,902) | (656,208) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
Policyholders’ account deposits | 10,508,549 | 9,500,054 | 5,130,649 | |
Ceded policyholders’ account deposits | (870,031) | (902,233) | (817,978) | |
Policyholders’ account withdrawals | (3,287,164) | (3,343,369) | (3,413,219) | |
Ceded policyholders’ account withdrawals | 360,211 | 398,101 | 78,517 | |
Contributed / (return of) capital | (995,000) | 0 | 776,657 | |
Other, net | 28,817 | 75,814 | 340,224 | |
Cash flows from (used in) financing activities | 5,745,382 | 5,728,367 | 2,094,850 | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (188,472) | 1,359,245 | 424,163 | |
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 1,953,388 | 2,141,860 | 782,615 | 358,452 |
CASH AND CASH EQUIVALENTS, END OF YEAR | 1,953,388 | 2,141,860 | 782,615 | $ 358,452 |
SUPPLEMENTAL CASH FLOW INFORMATION | ||||
Income taxes paid (refund) | 57,749 | 61,613 | 384,472 | |
Interest paid | $ 4,377 | $ 7,863 | $ 6,323 |