Exhibit 12.1
COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES
Three months ended | Year Ended June 30, | |||||||||||||||||||||||
September 30, 2015 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||||||
Earnings (a) | ||||||||||||||||||||||||
Earnings from continuing operations before income taxes | 5,513 | 18,507 | 27,820 | 27,052 | 22,267 | 28,071 | ||||||||||||||||||
Add: Fixed charges | 270 | 867 | 674 | 489 | 435 | 349 | ||||||||||||||||||
Add: Cash distributions from equity method investments | 11 | 1 | 54 | 71 | 74 | 14 | ||||||||||||||||||
Subtract: Income (loss) from equity method investments | (14 | ) | (78 | ) | (152 | ) | (99 | ) | 27 | 110 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total Earnings | 5,808 | 19,453 | 28,700 | 27,711 | 22,749 | 28,324 | ||||||||||||||||||
Fixed Charges (b) | ||||||||||||||||||||||||
Interest expense | 236 | 756 | 577 | 394 | 345 | 264 | ||||||||||||||||||
Capitalized debt related expenses | 13 | 25 | 20 | 35 | 35 | 31 | ||||||||||||||||||
Interest component of rental expense | 21 | 86 | 77 | 60 | 55 | 54 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total Fixed Charges | 270 | 867 | 674 | 489 | 435 | 349 | ||||||||||||||||||
Ratio of Earnings to Fixed Charges | 22 | 22 | 43 | 57 | 52 | 81 |