Document And Entity Information
Document And Entity Information - shares | 3 Months Ended | |
Sep. 30, 2022 | Nov. 14, 2022 | |
Document Information Line Items | ||
Entity Registrant Name | IMAGING DIAGNOSTIC SYSTEMS, INC. | |
Document Type | 10-Q | |
Current Fiscal Year End Date | --06-30 | |
Entity Common Stock, Shares Outstanding | 123,156,941 | |
Amendment Flag | false | |
Entity Central Index Key | 0000790652 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Document Period End Date | Sep. 30, 2022 | |
Document Fiscal Year Focus | 2023 | |
Document Fiscal Period Focus | Q1 | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 000-26028 | |
Entity Incorporation, State or Country Code | FL | |
Entity Tax Identification Number | 22-2671269 | |
Entity Address, Address Line One | 618 E South St | |
Entity Address, Address Line Two | Suite 500 | |
Entity Address, City or Town | Orlando | |
Entity Address, State or Province | FL | |
Entity Address, Postal Zip Code | 32801 | |
City Area Code | (954) | |
Local Phone Number | 581-9800 | |
Entity Interactive Data Current | Yes |
Balance Sheets
Balance Sheets - USD ($) | Sep. 30, 2022 | Jun. 30, 2022 |
Current assets: | ||
Cash | $ 14,084 | $ 613 |
Prepaid expenses and deposits | 11,783 | 11,989 |
Total current assets | 25,867 | 12,602 |
Property and equipment, net | ||
Total assets | 25,867 | 12,602 |
Current liabilities: | ||
Accounts payable and accrued expenses | 851,368 | 767,317 |
Accrued payroll taxes and penalties | 314,019 | 314,019 |
Promissory notes, related party | 717,815 | 671,276 |
PPP loan payable | 72,930 | 72,930 |
Total current liabilities | 1,956,132 | 1,825,542 |
Total liabilities | 1,956,132 | 1,825,542 |
Commitment and Contingencies (Note 17) | ||
Temporary equity | ||
Convertible Preferred Series L | 438,476 | 433,939 |
Total temporary equity | 438,476 | 433,939 |
Stockholders’ Deficit: | ||
Preferred stock, no par , 2,000,000 authorized Convertible preferred stock, Series M, 600 designated 0 shares issued and outstanding at September 30, 2022 and June 30, 2022 | ||
Common stock, no par value, 500,000,000 authorized , 123,156,941 and 123,156,941 shares issued and outstanding September 30, 2022 and June 30, 2022, respectively | 133,236,117 | 133,236,117 |
Accumulated Deficit | (135,604,858) | (135,482,996) |
Total stockholders’ deficit | (2,368,741) | (2,246,879) |
Total liabilities and stockholders’ deficit | $ 25,867 | $ 12,602 |
Balance Sheets (Parentheticals)
Balance Sheets (Parentheticals) - $ / shares | Sep. 30, 2022 | Jun. 30, 2022 |
Statement of Financial Position [Abstract] | ||
Preferred stock, shares par value (in Dollars per share) | ||
Preferred stock, shares authorized | 2,000,000 | 2,000,000 |
Preferred stock, designated | 600 | 600 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, shares par value (in Dollars per share) | ||
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 123,156,941 | 123,156,941 |
Common stock, shares outstanding | 123,156,941 | 123,156,941 |
Statements of Operations (unaud
Statements of Operations (unaudited) - USD ($) | 3 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Income Statement [Abstract] | ||
Total Revenue | ||
Cost of Sales | ||
Gross Profit | ||
Operating Expenses: | ||
General and administrative | 49,510 | 40,289 |
Sales and marketing | 336 | 111 |
Consulting expenses (including share-based compensation) | 46,876 | 51,000 |
Total Operating Expenses | 96,722 | 91,400 |
Operating Loss | (96,722) | (91,400) |
Other Income (expense) | ||
Interest expense | (20,603) | (20,584) |
Total Other Expense | (20,603) | (20,584) |
Net Loss | (117,325) | (111,984) |
Preferred Stock Dividends | (4,537) | (4,537) |
Net Loss Available to Common Stockholders | $ (121,862) | $ (116,521) |
Net Loss per common share: | ||
Basic and diluted (in Dollars per share) | ||
Weighted average number of common shares outstanding: | ||
Basic and diluted (in Shares) | 123,156,941 | 123,156,941 |
Statements of Operations (una_2
Statements of Operations (unaudited) (Parentheticals) - $ / shares | 3 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Income Statement [Abstract] | ||
Basic and diluted (in Dollars per share) | ||
Basic and diluted (in Shares) | 123,156,941 | 122,963,645 |
Statements of Changes in Stockh
Statements of Changes in Stockholders’ Deficit (Unaudited) - USD ($) | Common Stock | Accumulated Deficit | Total |
Balance at Jun. 30, 2021 | $ 132,974,686 | $ (134,817,667) | $ (1,842,981) |
Balance (in Shares) at Jun. 30, 2021 | 123,156,941 | ||
Cummulative Dividend on Series L CV Preferred | (4,537) | (4,537) | |
Net loss | (111,984) | (111,984) | |
Balance at Sep. 30, 2021 | $ 132,974,686 | (134,934,188) | (1,959,502) |
Balance (in Shares) at Sep. 30, 2021 | 123,156,941 | ||
Balance at Jun. 30, 2022 | $ 133,236,117 | (135,482,996) | (2,246,879) |
Balance (in Shares) at Jun. 30, 2022 | 123,156,941 | ||
Cummulative Dividend on Series L CV Preferred | (4,537) | (4,537) | |
Net loss | (117,325) | (117,325) | |
Balance at Sep. 30, 2022 | $ 133,236,117 | $ (135,604,858) | $ (2,368,741) |
Balance (in Shares) at Sep. 30, 2022 | 123,156,941 |
Statements of Cash Flows (unaud
Statements of Cash Flows (unaudited) - USD ($) | 3 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Statement of Cash Flows [Abstract] | ||
Net loss | $ (117,325) | $ (111,984) |
Changes in assets and liabilities: | ||
(Increase) decrease in prepaid expenses | 206 | (1,125) |
Increase in accounts payable and accrued expenses | 84,051 | 96,072 |
Total adjustments | 84,257 | 94,947 |
Net cash used in operating activities | (33,068) | (17,037) |
Cash flows from financing activities: | ||
Proceeds from promissory notes, related party | 46,539 | 45,000 |
Net cash provided by financing activities | 46,539 | 45,000 |
Net increase in cash and cash equivalents | 13,471 | 27,963 |
Cash at the beginning of year | 613 | 2,473 |
Cash at end of the period | 14,084 | 30,436 |
Supplemental Disclosure of cash flow information: | ||
Cash paid for interest | 1,145 | |
Cash paid for taxes |
Organization and Nature of Busi
Organization and Nature of Business | 3 Months Ended |
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
ORGANIZATION AND NATURE OF BUSINESS | (1) ORGANIZATION AND NATURE OF BUSINESS Imaging Diagnostic Systems, Inc. (the “Company” or “IDSI”) is a medical technology company that has developed a new, non-invasive CT scanner called CTLM ® ® Since inception in December 1993 as a Florida corporation and subsequently its reverse merger with Alkan Corp., a New Jersey Corporation on April 14, 1994, we continued operations and changed our state of incorporation from New Jersey to Florida, effective July 1, 1995. |
Going Concern and Management's
Going Concern and Management's Plans | 3 Months Ended |
Sep. 30, 2022 | |
Going Concern and Managements Plans [Abstract] | |
GOING CONCERN AND MANAGEMENT’S PLANS | (2) GOING CONCERN AND MANAGEMENT’S PLANS The accompanying financial statements are prepared assuming the Company will continue as a going concern. As of September 30, 2022, the Company had an accumulated deficit of $135,604,858, a stockholders’ deficit of $2,368,741 and a working capital deficiency of $1,930,265. For the three months ended September 30, 2022, net loss totaled $117,325. The net cash used in operating activities for the three months ended September 30, 2022 totaled $33,068. These matters raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the date these financial statements are issued. The ability of the Company to continue as a going concern is dependent upon generating sales and obtaining additional capital and financing. While the Company believes in the viability of its strategy to generate material sales volume and in its ability to raise additional funds, there can be no assurances to that effect. The Company received from the Chinese FDA (“CFDA”) marketing clearance for the CTLM ® ® ® During fiscal year 2023, we anticipate that losses from operations will continue until we begin to generate revenues through the sales of CTLM ® ® The Company’s next focus, after having obtained CFDA approval in China, is on obtaining marketing clearance of its CTLM ® ® In analyzing the regulatory path forward, timeline, and costs associated with the level of effort required to upgrade the Company’s Quality Management System (QMS), we have decided not to renew our CE mark (required for sales in the European Union) for this year and to consider reapplying in 2 to 3 years to avoid these regulatory fees. Similarly, we will maintain our Quality Management System to be compliant to ISO 13485:2016 but not certify to ISO 13485:2016 by Underwriters Laboratories (UL) which will allow us to avoid fees associated with certification, travel, and hosting audits. Maintaining our QMS to be ISO 13485:2016 compliant will allow us to quickly schedule an audit with UL and become ISO 13485 certified when necessary. On October 23, 2019, the Company entered into a consulting agreement (“the Agreement”) effective as of November 1, 2019, with Dr. Huabei Jiang to serve as IDSI’s Chief Scientific Consultant. Pursuant to the Agreement, Dr. Jiang is focused on improving the technical performance and image quality of IDSI’s Computed Tomography Laser Mammography (CTLM ® Xi’an IDI has been working with Yiling Hospital Management Group based in Beijing, China (“Yiling”) to evaluate CTLM ® ® It is important that the effectiveness of the image quality improvements be established before Xi’an IDI can resume their sales and marketing efforts in China. Once the Company has substantial revenues and cash flow, it believes it will be able to raise the necessary funding to allow the Company to move forward with its various R&D and regulatory initiatives that have been put on hold due to the COVID-19 pandemic. The Company’s ability to continue as a going concern and its future success are dependent upon its ability to raise additional capital in the near term to: (1) satisfy its current obligations, (2) continue its research and development efforts, and (3) successfully develop, market, and sell its products. Due to the difficulty of raising additional capital during the current COVID-19 crisis, the Company has been taking aggressive measures to reduce its operating costs in order to preserve cash. The Company’s ability to meet its cash flow requirements through fiscal 2023 and continue its development and commercialization efforts will be dependent on the length and severity of the COVID-19 crisis and the Company’s ability to secure additional funding. There can be no assurance that IDSI will generate sufficient revenue to provide positive cash flows from operations or that sufficient capital will be available, when required, to permit the Company to execute its plan of operations. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | (3) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (a) Basis of presentation and use of estimates The financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“U.S. GAAP”). The unaudited interim financial information furnished herein reflects all adjustments, consisting only of normal recurring items, which in the opinion of management are necessary to fairly state the Company’s financial position, results of operations and cash flows for the dates and periods presented and to make such information not misleading. The preparation of financial statements in conformity with Generally Accepted Accounting Principles in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions also include the valuations of certain financial instruments, stock-based compensation, deferred tax assets, the outcome of litigation and tax matters, and other matters that affect the statements of financial condition and related disclosures. Actual results could differ materially from these estimates. These unaudited financial statements should be read in conjunction with the Company’s audited financial statements for the year ended June 30, 2022, contained in our General Form for Registration of Securities of Form 10-K as filed with the Securities and Exchange Commission (the “Commission”) on October 4, 2022. The results of operations for the three months ended September 30, 2022, are not necessarily indicative of results to be expected for any other interim period or the fiscal year ending June 30, 2023. (b) Revenue recognition As of July 1, 2018, the Company adopted Revenue from Contracts with Customers (Topic 606) (“ASC 606”). The Company sells medical imaging products, parts, and services where permitted to independent distributors and in certain unrepresented territories directly to end-users. The Company recognizes revenue when obligations under the terms of a contract with the customer are satisfied. Product sales occur once control is transferred upon delivery to the customer. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods. The amount of consideration the Company receives and revenue the Company recognizes varies with changes in customer incentives the Company offers to its customers and their customers. Any discounts, sales incentives or similar arrangements with the customer are estimated at time of sale and deducted from revenue. Sales taxes and other similar taxes are excluded from revenue. The Company also receives royalties pursuant to a licensing relationship with Trifoil Imaging. Revenue is recognized in the reporting periods in which royalties are due to the Company. During the three months ended September 30, 2022 and 2021, there was no income from royalties. (c) Allowance for doubtful accounts In the event that management determines that a receivable becomes uncollectible, or events or circumstances change, which result in a temporary cessation of payments from the distributor, we will make our best estimate of probable or potential losses in our accounts receivable balance using the allowance method for each quarterly period. Management will review the receivables at the end of each fiscal year and the appropriate allowance will be made based on current available evidence and historical experience. Our allowance for doubtful accounts was $850 as of September 30, 2022 and June 30, 2022. These amounts consist of other receivables that have been fully reserved. (d) Cash and cash equivalents Holdings of highly liquid investments with original maturities of three months or less and investment in money market funds are considered to be cash equivalents by the Company. There were no cash equivalents at September 30, 2022 and June 30, 2022. (e) Concentration of Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company places its cash and cash equivalents with high-quality financial institutions. At times, balances in the Company’s cash accounts may exceed the Federal Deposit Insurance Corporation limit of $250,000. At September 30, 2022 and June 30, 2022, the Company did not have cash balances in excess of the federally insured limit. The Company did not have any revenue for the three months ended September 30, 2022 and 2021. (f) Inventory Inventories, consisting principally of raw materials, work-in-process (including completed units under testing), finished goods and units placed on consignment, are carried at the lower of cost and net realizable value. Cost is determined using the first-in, first-out (FIFO) method. Raw materials consist of purchased parts, components and supplies. Work-in-process includes completed units undergoing final inspection and testing. The Company periodically reviews the value of items in inventory and records write-downs or write-offs based on its assessment of slow moving or obsolete inventory. The Company maintains a reserve for obsolete inventory and generally makes inventory value adjustments against the reserve. (g) Property and equipment Property and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are computed using straight-line methods over the estimated useful lives of the related assets. Expenditures for renewals and betterments which increase the estimated useful life or capacity of the asset are capitalized; expenditures for repairs and maintenance are expensed when incurred. (h) Research and development Research and development expenses consist principally of expenditures for equipment and outside third-party consultants, raw materials which are used in testing and the development of the Company’s CTLM ® ® (i) Net loss per share The Company relies on the guidance provided by ASC 260, (“Earnings per Share”), which requires the reporting of both basic and diluted earnings per share. Basic net loss per share is determined by dividing loss available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur if options or other contracts to issue common stock were exercised or converted into common stock, as long as the effect of their inclusion is not anti-dilutive. The Company had 9,610,000 and 9,610,012 options vested as of September 30, 2022 and June 30, 2022, respectively and 1,595,290 and 1,595,290 options not yet vested as of September 30, 2022 and June 30, 2022, respectively. (j) Stock-based compensation In July 2018, the FASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, an accounting standard update to improve non-employee share-based payment accounting. The accounting standard update more closely aligns the accounting for employee and non-employee share-based payments. The accounting standards update is effective as of the beginning of 2019 with early adoption permitted. We have elected to adopt this standard. The Company has elected to use the Black-Scholes-Merton, or BSM, option-pricing model to estimate the fair value of its options and similar awards, which incorporates various subjective assumptions including volatility, risk-free interest rate, expected life, and dividend yield to calculate the fair value of outstanding and vested stock option awards. Compensation expense recognized in the statements of operations is based on awards ultimately expected to vest and reflects estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The assumptions used in calculating the fair value of share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. In estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options, and the amount of vested options as a percentage of total options outstanding. If the Company’s actual forfeiture rate is materially different from its estimate, or if the Company reevaluates the forfeiture rate in the future, the stock-based compensation expense could be significantly different from what we have recorded in the current period. No stock options were granted during three months ended September 30, 2022 and 2021. Stock options are being expensed pursuant to ASC 718. The fair value concepts were not changed significantly in ASC 718; however, in adopting this Standard, companies were given the option to choose among alternative valuation models and amortization assumptions. We elected to continue to use the Black-Scholes option pricing model and expense the options as compensation over the requisite vesting period of the grant. We will reconsider use of the Black-Scholes model if additional information becomes available in the future that indicates another model would be more appropriate, or if grants issued in future periods have characteristics that cannot be reasonably estimated using this model. See Note (16) Stock Options. (k) Long-lived assets The Company relies on the guidance provided by ASC 360 (“Property, Plant & Equipment”). ASC 360 requires companies to write down to estimated fair value long-lived assets that are impaired. The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. In performing the review of recoverability, the Company estimates the future cash flows expected to result from the use of the asset and its eventual disposition. If the sum of the expected future cash flows is less than the carrying amount of the assets, an impairment loss is recognized. The Company has determined that no impairment losses need to be recognized through the three months ended September 30, 2022 and 2021. (l) Income taxes The Company accounts for income taxes pursuant to the provisions of ASC 740-10, “Accounting for Income Taxes,” which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized. The Company follows the provisions of the ASC 740 -10 related to, Accounting for Uncertain Income Tax Positions. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded a liability for uncertain tax positions. The Company has adopted ASC 740-10-25 Definition of Settlement, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. As of the date these financials were available to be issued, tax years ended June 30, 2019 to 2021 are still potentially subject to audit by the taxing authorities. (m) Warranty reserve The Company warrants all products and parts supplied for a period of 12 months from the date of installation or 15 months from the date the products was/were shipped from IDSI, whichever occurs first. Although the Company tests its product in accordance with its quality programs and processes, its warranty obligation is affected by product failure rates and service delivery costs incurred in correcting a product failure. Based on the Company’s experience, the warranty reserve was estimated based on the replacement cost of the laser and certain electronic parts. Should actual product failure rates or service costs differ from the Company’s estimates, which are based on limited historical data, where applicable, revisions to the estimated warranty liability would be required. The Company had no warranty reserve balance as of September 30, 2022 or June 30, 2022. (n) Impact of recently issued accounting pronouncements Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our financial statements upon adoption. (o) Fair Value of Financial Instruments The carrying values of cash and cash equivalents, receivables, accounts payable, short-term debt and accrued liabilities approximated their fair values due to the short maturity of these instruments. After a review of our accounts receivable, the Company has not recorded an allowance for doubtful accounts. The fair value of the Company’s debt obligations is estimated based on the quoted market prices for the same or similar issues or on current rates offered to the Company for debt of the same remaining maturities. At September 30, 2022 and June 30, 2022, the aggregate fair value of the Company’s debt obligations approximated its carrying value. The Company relies upon the guidance of ASC 820 (“Fair Value Measurements and Disclosures”). ASC 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly, transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions and risk of nonperformance. ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three levels of inputs that may be used to measure fair value: Level 1 - Quoted prices in active markets for identical assets or liabilities. Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed and is determined based on the lowest level input that is significant to the fair value measurement. |
Revenue
Revenue | 3 Months Ended |
Sep. 30, 2022 | |
Revenue from Contract with Customer [Abstract] | |
REVENUE | (4) REVENUE The Company recognizes revenue when obligations under the terms of a contract with the customer are satisfied. Product sales occur once control is transferred upon delivery to the customer. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods. The amount of consideration the Company receives and revenue the Company recognizes varies with changes in customer incentives the Company offers to its customers and their customers. Sales taxes and other similar taxes are excluded from revenue. As of July 1, 2018, the Company adopted Revenue from Contracts with Customers (Topic 606) (“ASC 606”). The new guidance sets forth a new five-step revenue recognition model which replaces the prior revenue recognition guidance in its entirety and is intended to eliminate numerous industry-specific pieces of revenue recognition guidance that have historically existed in U.S. GAAP. The underlying principle of the new standard is that a business or other organization will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects what it expects to receive in exchange for the goods or services. The standard also requires more detailed disclosures and provides additional guidance for transactions that were not addressed completely in the prior accounting guidance. The Company adopted the standard using the modified retrospective method and the adoption did not have a material impact on its financial statements. The Company expects that the impact to net income of the new standard will be immaterial on an ongoing quarterly and annual basis. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. The Company had no revenues during the three months ended September 30, 2022 and 2021. |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Sep. 30, 2022 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | (5) RELATED PARTY TRANSACTIONS Related party revenues On March 22, 2018, the Board of Directors approved the execution of two agreements with Xi’an of China, an affiliated Company of IDSI. The agreements are a Know How Transfer Contract and a CTLM ® ® Related party fees Erhfort, LLC earned a consulting fee of $25,500 for of the three-month period ended September 30, 2022 and 2021. Erhfort, LLC regularly reviews the Company’s operations and reports to IDSI’s CEO who lives in China. Erhfort, LLC is a related party because it owns Company common stock directly and indirectly. David Fong, who served as the Company’s CFO through August 10, 2022 and as a consultant on an as needed basis thereafter, earned consulting fees of $19,236 for the three-month periods ended September 30, 2022 and $25,500 for the three-month period ended September 30, 2021. These fees were assigned to his affiliated business, Fong & Associates, LLC. Related party payables and accrued expenses As of September 30, 2022 and June 30, 2022, the amount of interest on related party notes due to Erhfort, LLC, which is included in accounts payable, is $180,921 and $161,260, respectively. As of September 30, 2022 and June 30, 2022, the amount of consulting fees due to Ehrfort, LLC, which is included in accounts payable, is $178,500 and $153,000, respectively. As of September 30, 2022 and June 30, 2022, the amount of consulting fees due to Fong & Associates, LLC, which is included in accounts payable and accrued expenses, is $305,236 and $286,000, respectively. As of September 30, 2022 and June 30, 2022, the amount of reimbursable expenses due to Fong & Associates, LLC, which is included in accounts payable, is $1,436 and $839, respectively. As of September 30, 2022 and June 30, 2022, the amount of interest on related party notes due to JM One Holdings, LLC, which is included in accrued expenses, is $9,616 and $8,860, respectively. JM One Holdings, LLC is an entity affiliated with David Fong. Related party debt As of September 30, 2022 and June 30, 2022, the amount in promissory notes due to related parties are $717,815 and $671,276, respectively (See Note 12). |
Royalty Receivable
Royalty Receivable | 3 Months Ended |
Sep. 30, 2022 | |
Royalty Receivable [Abstract] | |
ROYALTY RECEIVABLE | (6) ROYALTY RECEIVABLE On June 16, 2006, the Company entered into a Royalty Agreement with Bioscan Inc. whereby the Company established a licensing relationship with Bioscan which granted Bioscan an exclusive sublicensable, royalty-bearing license to make, use, offer for sale, import and otherwise develop and commercialize products in its territory. Bioscan Inc. was subsequently purchased by TriFoil Imaging. During the three months ended September 30, 2022 and 2021, there was no royalty income. As of September 30, 2022 and June 30, 2022, the Company had royalty receivable balances of $0. |
Inventories
Inventories | 3 Months Ended |
Sep. 30, 2022 | |
Inventory Disclosure [Abstract] | |
INVENTORIES | (7) INVENTORIES Inventories consisted of the following: September 30, June 30, Raw materials consisting of purchased parts, components and supplies $ 92,587 $ 92,587 Finished goods 7,500 7,500 Total Inventory $ 100,087 $ 100,087 Allowance for Obsolete Inventory (100,087 ) (100,087 ) Net Inventory $ - $ - Due to the age of the inventory, lack of demand for parts and lack of sales the Company reserved for all inventory during the year ended June 30, 2017. The Company is not carrying any inventory purchased after June 30, 2017 and has booked an allowance for the entire value of its inventory. |
Prepaid Expenses and Deposits
Prepaid Expenses and Deposits | 3 Months Ended |
Sep. 30, 2022 | |
Prepaid Expenses and Deposits [Abstract] | |
PREPAID EXPENSES AND DEPOSITS | (8) PREPAID EXPENSES AND DEPOSITS The following is a summary of prepaid expenses: September 30, June 30, Prepaid Software $ - $ 206 Rent Deposits 1,783 1,783 Consulting Retainers 10,000 10,000 Total Prepaid expenses $ 11,783 $ 11,989 |
Property and Equipment
Property and Equipment | 3 Months Ended |
Sep. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY AND EQUIPMENT | (9) PROPERTY AND EQUIPMENT The following is a summary of property and equipment, less accumulated depreciation: September 30, June 30, Useful life Computers and Equipment $ 12,612 $ 12,612 5 years Third Party Software 10,291 10,291 5 years Clinical Equipment 15,000 15,000 5 years Total Property & Equipment $ 37,903 $ 37,903 Less: accumulated depreciation (37,903 ) (37,903 ) Total Property & Equipment - Net $ - $ - Depreciation expense for the three months ended September 31, 2022 and 2021 was $0. |
Accounts Payable and Accrued Ex
Accounts Payable and Accrued Expenses | 3 Months Ended |
Sep. 30, 2022 | |
Accounts Payable and Accrued Expenses [Abstract] | |
ACCOUNTS PAYABLE AND ACCRUED EXPENSES | (10) ACCOUNTS PAYABLE AND ACCRUED EXPENSES As of September 30, 2022 and June 30, 2022, accounts payable and accrued expenses totaled $851,368 and $767,317 respectively, which consists of accounts payable of $815,181 and $758,171 and other accrued expenses of $36,187 and $9,146, respectively. |
Accrued Payroll Taxes and Penal
Accrued Payroll Taxes and Penalties | 3 Months Ended |
Sep. 30, 2022 | |
Accrued Payroll Taxes and Penalties [Abstract] | |
ACCRUED PAYROLL TAXES AND PENALTIES | (11) ACCRUED PAYROLL TAXES AND PENALTIES As of September 30, 2022 and June 30, 2022, the Company owed the IRS $314,019 and $314,019, respectively. Accrued payroll taxes represent outstanding interest and penalties based on prior management’s failure to pay payroll taxes commencing with the quarter ending March 31, 2010. As part of new management’s restructuring plan, the Company received funds from an accredited investor to be able to make a payment to pay off the payroll tax portion of the amount owed to the IRS. The Company engaged tax counsel to manage the settlement and payment. On June 27, 2018, the IRS provided counsel with a payoff calculation table indicating that the balance of taxes due was $381,224. On June 29, 2018, Viable International Investments LLC provided a bank check in that amount to counsel and they sent the check to the IRS with a letter requesting penalty and interest abatement. The amount due at September 30, 2022 of $314,019 represents the interest and penalties. The Company has formally asked the IRS to abate all remaining interest and penalties of $314,019. The Company had a telephone conference on April 18, 2019 with the office of appeals and is waiting for further communications from the appeals officer. As of September 30, 2022, the Company’s tax counsel is in the process of reviewing recent IRS correspondence to determine appeals status and will work towards final resolutions with the IRS on all outstanding liabilities. The Company has decided to wait until all resolutions are final before making any adjustments to the balance of $314,019 owed to the IRS. |
Promissory Notes _ Related Part
Promissory Notes – Related Party | 3 Months Ended |
Sep. 30, 2022 | |
Promissory Notes – Related Party [Abstract] | |
PROMISSORY NOTES – RELATED PARTY | (12) PROMISSORY NOTES – RELATED PARTY The following table is a summary of the outstanding note balances as of September 30, 2022 and June 30, 2022. Noteholder Interest Maturity September 30, June 30, Related Party Notes: Erhfort, LLC 15% 12/31/22 $ 100,000 $ 100,000 Erhfort, LLC 15% 12/31/22 100,000 100,000 JM One Holdings, LLC 15% 12/31/22 20,000 20,000 Erhfort, LLC 15% 12/31/22 100,000 100,000 Erhfort, LLC 15% 12/31/22 100,000 100,000 Erhfort, LLC 15% 12/31/22 100,000 100,000 Erhfort, LLC 15% 12/31/22 10,000 10,000 Erhfort, LLC 15% 12/31/22 10,000 10,000 Viable International Investments, LLC 0% On Demand 7,865 7,865 Viable International Investments, LLC 0% On Demand 5,000 5,000 Viable International Investments, LLC 0% On Demand 5,000 5,000 Viable International Investments, LLC 0% On Demand 5,000 5,000 Viable International Investments, LLC 0% On Demand 5,000 5,000 Viable International Investments, LLC 0% On Demand 3,000 3,000 Viable International Investments, LLC 0% On Demand 15,000 15,000 Viable International Investments, LLC 0% On Demand 30,000 30,000 Viable International Investments, LLC 0% On Demand 10,000 10,000 Viable International Investments, LLC 0% On Demand 10,000 10,000 Viable International Investments, LLC 0% On Demand 10,000 10,000 Viable International Investments, LLC 0% On Demand 5,000 5,000 Viable International Investments, LLC 0% On Demand 10,000 10,000 Viable International Investments, LLC 0% On Demand 8,847 - Viable International Investments, LLC 0% On Demand 12,768 - Viable International Investments, LLC 0% On Demand 9,988 - Viable International Investments, LLC 0% On Demand 7,968 - Viable International Investments, LLC 0% On Demand 6,968 - Xi’an IDI 0% On Demand 10,411 10,411 Total Related Party Notes $ 717,815 $ 671,276 Erhfort, LLC and Viable International Investments, LLC own Company common stock directly and indirectly. JM One Holdings, LLC is an entity affiliated with the Company’s former CFO. Hence, these debts are considered related party debt. Xi’an IDI is affiliated with IDSI due to a licensing agreement. During the three months ended September 30, 2022, the Company received loan proceeds of $46,539 from Viable International Investments, LLC with an annual interest rate of 0%. During the three months ended September 30, 2021, the Company received loan proceeds of $45,000 from Viable International Investments, LLC with an annual interest rate of 0% On September 30, 2022, the maturity dates of the loans that were due to mature on September 30, 2022 were extended to December 31, 2022. The extension of the maturity dates is a modification of the loans, and not accounted for as gain or loss extinguishments. |
Long-Term Debt
Long-Term Debt | 3 Months Ended |
Sep. 30, 2022 | |
Long-Term Debt [Abstract] | |
LONG-TERM DEBT | (13) LONG-TERM DEBT The following table is a summary of the outstanding loan balances as of September 30 2022 and June 30, 2022. Noteholder Interest Maturity September 30, June 30, Truist Bank 1% In Default $ 72,930 $ 72,930 Total Debt 72,930 72,930 Current Portion of Debt (72,930 ) (72,930 ) Total Long-term Debt $ - $ - On May 9, 2020, the Company entered into a loan with Truist Bank, a lender pursuant to the Paycheck Protection Program of the CARES Act as administered by the SBA in the amount of $79,600. The loan, in the form of a promissory note, had an original maturity date of May 1, 2025. No additional collateral or guarantees were provided by the Company for the loan. The PPP loan provides for customary events of default. Under the CARES Act, loan forgiveness is available for the sum of documented payroll costs, rent payments, mortgage interest and covered utilities during the 24-week period beginning on the date of loan disbursement. The Company is required to repay the entire amount of outstanding principal, along with accrued interest, as the Company is not eligible for forgiveness. The Company began to make payments, beginning October 2021, including interest accruing at an annual interest rate of 1.0% beginning on the date of disbursement. On May 17, 2022, the Company received a default and demand letter from Truist Bank in regards to the PPP loan due to non-payment. As such the remaining balance of the PPP loan became due immediately. As of September 30, 2022 and June 30, 2022, the Company reported an accrued interest balance related to the PPP Loan of $373 and $186, respectively. The accrued interest is included in accounts payable and accrued expenses on our balance sheets. |
Convertible Preferred Stock
Convertible Preferred Stock | 3 Months Ended |
Sep. 30, 2022 | |
Convertible Preferred Stock [Abstract] | |
CONVERTIBLE PREFERRED STOCK | (14) CONVERTIBLE PREFERRED STOCK The following schedule reflects the number of shares of preferred stock that have been issued, converted and are outstanding as of September 30, 2022: Security Date No. of Amount Date of No. of Amount Balance Series L Cv Pfd 2/10/2010 35 $ 350,000 1/6/2011 15 $ 150,000 $ 200,000 Dividends 238,476 Total redemption value $ 438,476 Total Series M Cv Pfd Various 600 $ 6,000,000 1/6/2011 15 $ 6,000,000 $ -0- Dividends -0- Total redemption value $ -0- Series L Convertible Preferred Stock On March 31, 2010, a private investor converted a $350,000 short-term promissory note into 35 shares of Series L Convertible Preferred Stock. The original purchase price/stated value is $10,000 per share and dividends accrue at an annual rate of 9%. The preferred stock is convertible into 474 shares of common stock for each share of preferred stock. On January 6, 2011, the private investor converted 15 shares of Series L Convertible Preferred Stock representing a principal value of $150,000. After the conversion, the private investor held 20 shares representing a principal value of $200,000. The remaining principal value of $200,000 is presented on the balance sheet as temporary equity, as the holder has the option to redeem for cash at any time. At September 30, 2022 and June 30, 2022, the balance of cumulative dividends owed to the investor which is included in redemption value was $238,476 and $233,939, respectively. The total presented on the balance sheet as temporary equity is $438,476 as of September 30, 2022 and $433,939 as of June 30, 2022. Series M Convertible Preferred Stock The Company had previously sold 600 Series M Convertible Preferred Stock to Viable International Investments, LLC, a Florida limited liability company, (“Viable”). Each share of the Series M Preferred Stock was convertible into 147,283 shares of Common Stock. In the event of a liquidation, the holders of the Series M Preferred Stock would have been entitled to receive, prior to any distribution of assets to holders of Common Stock or other class of capital stock or other equity securities of the Corporation, $10,000 per share of Series M Preferred Stock held plus accrued but unpaid dividends. The holders of the Series M Preferred Stock would have had identical voting rights as any holder of Common Stock and would have voted together, not as separate classes. The original purchase price/stated value of each share of Series M Preferred Stock was $10,000 and Viable was be entitled to receive cumulative dividends at the fixed rate of 9% of the stated value per share per annum. As of September 30, 2022 and June 30, 2022, the balance of Series M Preferred stock was $0. |
Common Stock
Common Stock | 3 Months Ended |
Sep. 30, 2022 | |
Common Stock [Abstract] | |
COMMON STOCK | (15) COMMON STOCK The Company has 500,000,000 of common shares no no The Company did not issue any shares of common or preferred stock during the three months ended September 30, 2022 and 2021. |
Stock Options
Stock Options | 3 Months Ended |
Sep. 30, 2022 | |
Stock Options [Abstract] | |
STOCK OPTIONS | (16) STOCK OPTIONS On December 4, 2016, the Board of Directors adopted the Company’s 2016 Equity Incentive Plan (the “2016 Plan”) which was subsequently approved and adopted by majority written consent in lieu of an annual meeting. The purpose of the 2016 Plan is to encourage and enable the officers, employees, directors and other key persons (including consultants) of the Company, upon whose judgment, initiative and efforts the Company largely depends for the successful conduct of its business, to acquire a proprietary interest in the Company. It is anticipated that providing such persons with a direct stake in the Company’s welfare will assure a closer identification of their interests with those of the Company and its stockholders, thereby stimulating their efforts on the Company’s behalf and strengthening their desire to remain with the Company. In computing the impact of stock option grants, the fair value of each option is estimated on the date of grant based on the Black-Scholes options-pricing model utilizing certain assumptions for a risk-free interest rate; volatility of a comparable company; and expected remaining lives of the awards. The assumptions used in calculating the fair value of share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. The Company cannot assess its forfeiture rate at this time due to the lack of historical data. As of As of Expected volatility 20% to 44% 20% to 44% Expected term 0.25 to 3.59 Years 0.5 to 4.83 Years Risk-Free interest rate 0.05% to 2.49% 0.05% to 2.49% Forfeiture rate 0.00% 0.00% Expected dividend rate 0.00% 0.00% At September 30, 2022, the Company has unvested and vested options under the 2016 Plan with exercise prices that range from a low of $.20 per share to a high of $.51 per share. The following table summarizes information about all of the stock options granted, exercised, expired and cancelled under the 2016 Plan at September 30, 2022 and June 30, 2022: Employees/Consultants Options Wtd. Avg. Wtd. Avg. Aggregate Outstanding at June 30, 2020 16,752,935 $ 0.25 1.76 Years $ - Granted - $ - Expired (5,547,645 ) $ 0.20 Exercised - $ - Cancelled - $ - Outstanding at June 30, 2021 11,205,290 $ 0.30 1.39 Years $ - Granted - $ - Expired - $ - Exercised - $ - Cancelled - $ - Outstanding at September 30, 2022 11,205,290 $ 0.30 1.13 Years $ - The following table summarizes information about vested and unvested options under the 2016 Plan at September 30, 2022 and June 30, 2022. The Company did not recognize any options expense during the three months ended September 30, 2022. Employees/Consultants Unvested Vested and Total Outstanding at June 30, 2021 2,830,290 13,922,645 16,752,935 Granted - - - Vested and Exercisable (1,235,000 ) 1,235,000 - Cancelled - - - Expired - (5,547,645 ) - Outstanding at June 30, 2022 1,595,290 9,610,000 11,205,290 Granted - - - Vested and Exercisable - - - Cancelled - - - Expired - - - Adjustment - - - Outstanding at September 30, 2022 1,595,290 9,610,000 11,205,290 Unvested options will be expensed under the Black-Scholes options-pricing model when they vest. As of September 30, 2022, remaining options to be expensed when vested are estimated to be $179,028. At September 30, 2022, the Company has issued options pursuant to six different stock option plans, the most recent being the 2016 Plan. All the options for the previous five plans through and including the 2012 Non-Statutory Plan have expired. The tables below summarize information about these five plans: Employees/Consultants Options Wtd. Avg. Wtd. Avg. Aggregate Outstanding at June 30, 2021 12 $ 350 1.11 Years $ - Granted - $ - Exercised - $ - Cancelled - $ - Outstanding at June 30, 2022 12 $ 350 0.11 Years $ - Granted - $ - Exercised - $ - Cancelled (12 ) $ 350 Outstanding at September 30, 2022 - $ - - $ - Vested & Exercisable Stock Options September 30, June 30, Employee 2016 Equity Plan - - Director 2016 Equity Plan - - Employee Other Plans - 12 Directors and Consultants Other Plans - - Total - 12 The table below summarizes information about all stock options outstanding as of September 30, 2022: Outstanding Options Vested Options Range of Exercise price Number Weighted Weighted Number Weighted Weighted $0.20 - $0.51 11,205,290 $ 0.30 1.13 9,235,000 $ 0.26 0.78 Total Outstanding options 11,205,290 $ 0.30 1.13 9,235,000 $ 0.26 0.78 The Company’s common stock, symbol IMDS, was quoted on OTCmarkets.com Pink until September 25, 2014 at which time IDSI’s registration was revoked by the Securities and Exchange Commission (SEC) for failure to timely file its Quarterly and Annual Reports. The last quoted price was $0.1. Because the Company was de-registered and OTC markets did not provide a quote for IMDS, there is no public market for the Company’s shares. Given the exercise prices adjusted for the reverse split, it is highly unlikely that any employee holding pre-2016 Plan options will exercise them. The Company has sufficient authorized shares available for all outstanding option; however, if exercised, the shares will be issued with a restrictive legend because the Company was not an SEC reporting company until October 2018. Further, given its recent return to SEC reporting status, the Company is unable to file an S-8 Registration Statement to register shares issued because of option exercise pursuant to various stock option agreements. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Sep. 30, 2022 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | (17) COMMITMENTS AND CONTINGENCIES The Company previously carried $3,000,000 in product liability insurance to cover both clinical sites and sales. As part of its cost savings initiatives, the Company cancelled the policy as it had not had any adverse experiences after conducting more than 25,000 patient scans worldwide. The Company is now self-insuring the risk of product liability. From May 2010 to June 2012, claims were made by the IRS for payment of the Company’s accrued payroll taxes, interest and penalties, which as of June 30, 2012 was $1,489,640. The Company engaged tax counsel to handle this matter and intends to fully satisfy its payroll tax obligations. On August 4, 2014, Viable purchased 250 shares of convertible preferred stock for $2,500,000, which gave them a 78.9% voting and economic interest in the Company’s capital stock representing a change in control of the Company. New management’s tax counsel negotiated a new Installment Agreement which stipulated a lump sum payment of $250,000, which was paid on September 4, 2014 and monthly installment payments of $20,000 beginning in September 2014 due on the 18 th During fiscal 2018, as part of new management’s restructuring plan, the Company received funds from an accredited investor to pay off the payroll tax portion of the amount owed to the IRS. The Company engaged tax counsel to manage the settlement and payment. On June 27, 2018, the IRS provided counsel with a payoff calculation table indicating that the balance of taxes due was $381,224. On June 29, 2018, Viable International Investments LLC provided a bank check in that amount to counsel and they sent the check to the IRS with a letter requesting abatement of penalties and interest totaling $314,019. As of September 30, 2022, the Company’s tax counsel is in the process of reviewing recent IRS correspondence to determine appeals status and will work towards final resolutions with the IRS on all outstanding liabilities. The Company has decided to wait until all resolutions are final before making any adjustments to the balance of $314,019 owed to the IRS. On October 23, 2019, the Company entered into a consulting agreement (“the Agreement”) effective as of November 1, 2019, with Dr. Huabei Jiang to serve as IDSI’s Chief Scientific Consultant. Pursuant to the Agreement, Dr. Jiang is focused on improving the technical performance and image quality of IDSI’s CTLM ® |
Subsequent Events
Subsequent Events | 3 Months Ended |
Sep. 30, 2022 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | (18) SUBSEQUENT EVENTS On October 13, 2022, the Company received loan proceeds of $7,786 from Viable International Investments, LLC. Interest is 0% and the principal is payable on demand. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 3 Months Ended |
Sep. 30, 2022 | |
Accounting Policies [Abstract] | |
Basis of presentation and use of estimates | (a) Basis of presentation and use of estimates The financial statements are prepared in accordance with Generally Accepted Accounting Principles in the United States of America (“U.S. GAAP”). The unaudited interim financial information furnished herein reflects all adjustments, consisting only of normal recurring items, which in the opinion of management are necessary to fairly state the Company’s financial position, results of operations and cash flows for the dates and periods presented and to make such information not misleading. The preparation of financial statements in conformity with Generally Accepted Accounting Principles in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions also include the valuations of certain financial instruments, stock-based compensation, deferred tax assets, the outcome of litigation and tax matters, and other matters that affect the statements of financial condition and related disclosures. Actual results could differ materially from these estimates. These unaudited financial statements should be read in conjunction with the Company’s audited financial statements for the year ended June 30, 2022, contained in our General Form for Registration of Securities of Form 10-K as filed with the Securities and Exchange Commission (the “Commission”) on October 4, 2022. The results of operations for the three months ended September 30, 2022, are not necessarily indicative of results to be expected for any other interim period or the fiscal year ending June 30, 2023. |
Revenue recognition | (b) Revenue recognition As of July 1, 2018, the Company adopted Revenue from Contracts with Customers (Topic 606) (“ASC 606”). The Company sells medical imaging products, parts, and services where permitted to independent distributors and in certain unrepresented territories directly to end-users. The Company recognizes revenue when obligations under the terms of a contract with the customer are satisfied. Product sales occur once control is transferred upon delivery to the customer. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring goods. The amount of consideration the Company receives and revenue the Company recognizes varies with changes in customer incentives the Company offers to its customers and their customers. Any discounts, sales incentives or similar arrangements with the customer are estimated at time of sale and deducted from revenue. Sales taxes and other similar taxes are excluded from revenue. The Company also receives royalties pursuant to a licensing relationship with Trifoil Imaging. Revenue is recognized in the reporting periods in which royalties are due to the Company. During the three months ended September 30, 2022 and 2021, there was no income from royalties. |
Allowance for doubtful accounts | (c) Allowance for doubtful accounts In the event that management determines that a receivable becomes uncollectible, or events or circumstances change, which result in a temporary cessation of payments from the distributor, we will make our best estimate of probable or potential losses in our accounts receivable balance using the allowance method for each quarterly period. Management will review the receivables at the end of each fiscal year and the appropriate allowance will be made based on current available evidence and historical experience. Our allowance for doubtful accounts was $850 as of September 30, 2022 and June 30, 2022. These amounts consist of other receivables that have been fully reserved. |
Cash and cash equivalents | (d) Cash and cash equivalents Holdings of highly liquid investments with original maturities of three months or less and investment in money market funds are considered to be cash equivalents by the Company. There were no cash equivalents at September 30, 2022 and June 30, 2022. |
Concentration of Risk | (e) Concentration of Risk Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. The Company places its cash and cash equivalents with high-quality financial institutions. At times, balances in the Company’s cash accounts may exceed the Federal Deposit Insurance Corporation limit of $250,000. At September 30, 2022 and June 30, 2022, the Company did not have cash balances in excess of the federally insured limit. The Company did not have any revenue for the three months ended September 30, 2022 and 2021. |
Inventory | (f) Inventory Inventories, consisting principally of raw materials, work-in-process (including completed units under testing), finished goods and units placed on consignment, are carried at the lower of cost and net realizable value. Cost is determined using the first-in, first-out (FIFO) method. Raw materials consist of purchased parts, components and supplies. Work-in-process includes completed units undergoing final inspection and testing. The Company periodically reviews the value of items in inventory and records write-downs or write-offs based on its assessment of slow moving or obsolete inventory. The Company maintains a reserve for obsolete inventory and generally makes inventory value adjustments against the reserve. |
Property and equipment | (g) Property and equipment Property and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are computed using straight-line methods over the estimated useful lives of the related assets. Expenditures for renewals and betterments which increase the estimated useful life or capacity of the asset are capitalized; expenditures for repairs and maintenance are expensed when incurred. |
Research and development | (h) Research and development Research and development expenses consist principally of expenditures for equipment and outside third-party consultants, raw materials which are used in testing and the development of the Company’s CTLM ® ® |
Net loss per share | (i) Net loss per share The Company relies on the guidance provided by ASC 260, (“Earnings per Share”), which requires the reporting of both basic and diluted earnings per share. Basic net loss per share is determined by dividing loss available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur if options or other contracts to issue common stock were exercised or converted into common stock, as long as the effect of their inclusion is not anti-dilutive. The Company had 9,610,000 and 9,610,012 options vested as of September 30, 2022 and June 30, 2022, respectively and 1,595,290 and 1,595,290 options not yet vested as of September 30, 2022 and June 30, 2022, respectively. |
Stock-based compensation | (j) Stock-based compensation In July 2018, the FASB issued ASU 2018-07, Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, an accounting standard update to improve non-employee share-based payment accounting. The accounting standard update more closely aligns the accounting for employee and non-employee share-based payments. The accounting standards update is effective as of the beginning of 2019 with early adoption permitted. We have elected to adopt this standard. The Company has elected to use the Black-Scholes-Merton, or BSM, option-pricing model to estimate the fair value of its options and similar awards, which incorporates various subjective assumptions including volatility, risk-free interest rate, expected life, and dividend yield to calculate the fair value of outstanding and vested stock option awards. Compensation expense recognized in the statements of operations is based on awards ultimately expected to vest and reflects estimated forfeitures. ASC 718 requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The assumptions used in calculating the fair value of share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. In estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options, and the amount of vested options as a percentage of total options outstanding. If the Company’s actual forfeiture rate is materially different from its estimate, or if the Company reevaluates the forfeiture rate in the future, the stock-based compensation expense could be significantly different from what we have recorded in the current period. No stock options were granted during three months ended September 30, 2022 and 2021. Stock options are being expensed pursuant to ASC 718. The fair value concepts were not changed significantly in ASC 718; however, in adopting this Standard, companies were given the option to choose among alternative valuation models and amortization assumptions. We elected to continue to use the Black-Scholes option pricing model and expense the options as compensation over the requisite vesting period of the grant. We will reconsider use of the Black-Scholes model if additional information becomes available in the future that indicates another model would be more appropriate, or if grants issued in future periods have characteristics that cannot be reasonably estimated using this model. See Note (16) Stock Options. |
Long-lived assets | (k) Long-lived assets The Company relies on the guidance provided by ASC 360 (“Property, Plant & Equipment”). ASC 360 requires companies to write down to estimated fair value long-lived assets that are impaired. The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. In performing the review of recoverability, the Company estimates the future cash flows expected to result from the use of the asset and its eventual disposition. If the sum of the expected future cash flows is less than the carrying amount of the assets, an impairment loss is recognized. The Company has determined that no impairment losses need to be recognized through the three months ended September 30, 2022 and 2021. |
Income taxes | (l) Income taxes The Company accounts for income taxes pursuant to the provisions of ASC 740-10, “Accounting for Income Taxes,” which requires, among other things, an asset and liability approach to calculating deferred income taxes. The asset and liability approach requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities. A valuation allowance is provided to offset any net deferred tax assets for which management believes it is more likely than not that the net deferred asset will not be realized. The Company follows the provisions of the ASC 740 -10 related to, Accounting for Uncertain Income Tax Positions. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for uncertain tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. The Company believes its tax positions are all highly certain of being upheld upon examination. As such, the Company has not recorded a liability for uncertain tax positions. The Company has adopted ASC 740-10-25 Definition of Settlement, which provides guidance on how an entity should determine whether a tax position is effectively settled for the purpose of recognizing previously unrecognized tax benefits and provides that a tax position can be effectively settled upon the completion of an examination by a taxing authority without being legally extinguished. For tax positions considered effectively settled, an entity would recognize the full amount of tax benefit, even if the tax position is not considered more likely than not to be sustained based solely on the basis of its technical merits and the statute of limitations remains open. As of the date these financials were available to be issued, tax years ended June 30, 2019 to 2021 are still potentially subject to audit by the taxing authorities. |
Warranty reserve | (m) Warranty reserve The Company warrants all products and parts supplied for a period of 12 months from the date of installation or 15 months from the date the products was/were shipped from IDSI, whichever occurs first. Although the Company tests its product in accordance with its quality programs and processes, its warranty obligation is affected by product failure rates and service delivery costs incurred in correcting a product failure. Based on the Company’s experience, the warranty reserve was estimated based on the replacement cost of the laser and certain electronic parts. Should actual product failure rates or service costs differ from the Company’s estimates, which are based on limited historical data, where applicable, revisions to the estimated warranty liability would be required. The Company had no warranty reserve balance as of September 30, 2022 or June 30, 2022. |
Impact of recently issued accounting pronouncements | (n) Impact of recently issued accounting pronouncements Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on our financial statements upon adoption. |
Fair Value of Financial Instruments | (o) Fair Value of Financial Instruments The carrying values of cash and cash equivalents, receivables, accounts payable, short-term debt and accrued liabilities approximated their fair values due to the short maturity of these instruments. After a review of our accounts receivable, the Company has not recorded an allowance for doubtful accounts. The fair value of the Company’s debt obligations is estimated based on the quoted market prices for the same or similar issues or on current rates offered to the Company for debt of the same remaining maturities. At September 30, 2022 and June 30, 2022, the aggregate fair value of the Company’s debt obligations approximated its carrying value. The Company relies upon the guidance of ASC 820 (“Fair Value Measurements and Disclosures”). ASC 820 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly, transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions and risk of nonperformance. ASC 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 establishes three levels of inputs that may be used to measure fair value: Level 1 - Quoted prices in active markets for identical assets or liabilities. Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 - Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed and is determined based on the lowest level input that is significant to the fair value measurement. |
Inventories (Tables)
Inventories (Tables) | 3 Months Ended |
Sep. 30, 2022 | |
Inventory Disclosure [Abstract] | |
Schedule of inventories | September 30, June 30, Raw materials consisting of purchased parts, components and supplies $ 92,587 $ 92,587 Finished goods 7,500 7,500 Total Inventory $ 100,087 $ 100,087 Allowance for Obsolete Inventory (100,087 ) (100,087 ) Net Inventory $ - $ - |
Prepaid Expenses and Deposits (
Prepaid Expenses and Deposits (Tables) | 3 Months Ended |
Sep. 30, 2022 | |
Prepaid Expenses And Deposits Abstract | |
Schedule of prepaid expenses | September 30, June 30, Prepaid Software $ - $ 206 Rent Deposits 1,783 1,783 Consulting Retainers 10,000 10,000 Total Prepaid expenses $ 11,783 $ 11,989 |
Property and Equipment (Tables)
Property and Equipment (Tables) | 3 Months Ended |
Sep. 30, 2022 | |
Property, Plant and Equipment [Abstract] | |
Schedule of property and equipment, less accumulated depreciation | September 30, June 30, Useful life Computers and Equipment $ 12,612 $ 12,612 5 years Third Party Software 10,291 10,291 5 years Clinical Equipment 15,000 15,000 5 years Total Property & Equipment $ 37,903 $ 37,903 Less: accumulated depreciation (37,903 ) (37,903 ) Total Property & Equipment - Net $ - $ - |
Promissory Notes _ Related Pa_2
Promissory Notes – Related Party (Tables) | 3 Months Ended |
Sep. 30, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of outstanding note balances | Noteholder Interest Maturity September 30, June 30, Related Party Notes: Erhfort, LLC 15% 12/31/22 $ 100,000 $ 100,000 Erhfort, LLC 15% 12/31/22 100,000 100,000 JM One Holdings, LLC 15% 12/31/22 20,000 20,000 Erhfort, LLC 15% 12/31/22 100,000 100,000 Erhfort, LLC 15% 12/31/22 100,000 100,000 Erhfort, LLC 15% 12/31/22 100,000 100,000 Erhfort, LLC 15% 12/31/22 10,000 10,000 Erhfort, LLC 15% 12/31/22 10,000 10,000 Viable International Investments, LLC 0% On Demand 7,865 7,865 Viable International Investments, LLC 0% On Demand 5,000 5,000 Viable International Investments, LLC 0% On Demand 5,000 5,000 Viable International Investments, LLC 0% On Demand 5,000 5,000 Viable International Investments, LLC 0% On Demand 5,000 5,000 Viable International Investments, LLC 0% On Demand 3,000 3,000 Viable International Investments, LLC 0% On Demand 15,000 15,000 Viable International Investments, LLC 0% On Demand 30,000 30,000 Viable International Investments, LLC 0% On Demand 10,000 10,000 Viable International Investments, LLC 0% On Demand 10,000 10,000 Viable International Investments, LLC 0% On Demand 10,000 10,000 Viable International Investments, LLC 0% On Demand 5,000 5,000 Viable International Investments, LLC 0% On Demand 10,000 10,000 Viable International Investments, LLC 0% On Demand 8,847 - Viable International Investments, LLC 0% On Demand 12,768 - Viable International Investments, LLC 0% On Demand 9,988 - Viable International Investments, LLC 0% On Demand 7,968 - Viable International Investments, LLC 0% On Demand 6,968 - Xi’an IDI 0% On Demand 10,411 10,411 Total Related Party Notes $ 717,815 $ 671,276 |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 3 Months Ended |
Sep. 30, 2022 | |
Debt Disclosure [Abstract] | |
Schedule of the outstanding loan balances | Noteholder Interest Maturity September 30, June 30, Truist Bank 1% In Default $ 72,930 $ 72,930 Total Debt 72,930 72,930 Current Portion of Debt (72,930 ) (72,930 ) Total Long-term Debt $ - $ - |
Convertible Preferred Stock (Ta
Convertible Preferred Stock (Tables) | 3 Months Ended |
Sep. 30, 2022 | |
Equity [Abstract] | |
Schedule of number of shares of preferred stock that have been issued, converted and are outstanding | Security Date No. of Amount Date of No. of Amount Balance Series L Cv Pfd 2/10/2010 35 $ 350,000 1/6/2011 15 $ 150,000 $ 200,000 Dividends 238,476 Total redemption value $ 438,476 Total Series M Cv Pfd Various 600 $ 6,000,000 1/6/2011 15 $ 6,000,000 $ -0- Dividends -0- Total redemption value $ -0- |
Stock Options (Tables)
Stock Options (Tables) | 3 Months Ended |
Sep. 30, 2022 | |
Stock Options [Abstract] | |
Schedule of estimate the expected forfeiture rate and only recognize expense | As of As of Expected volatility 20% to 44% 20% to 44% Expected term 0.25 to 3.59 Years 0.5 to 4.83 Years Risk-Free interest rate 0.05% to 2.49% 0.05% to 2.49% Forfeiture rate 0.00% 0.00% Expected dividend rate 0.00% 0.00% |
Schedule of stock options granted, exercised, expired and cancelled | Employees/Consultants Options Wtd. Avg. Wtd. Avg. Aggregate Outstanding at June 30, 2020 16,752,935 $ 0.25 1.76 Years $ - Granted - $ - Expired (5,547,645 ) $ 0.20 Exercised - $ - Cancelled - $ - Outstanding at June 30, 2021 11,205,290 $ 0.30 1.39 Years $ - Granted - $ - Expired - $ - Exercised - $ - Cancelled - $ - Outstanding at September 30, 2022 11,205,290 $ 0.30 1.13 Years $ - Employees/Consultants Options Wtd. Avg. Wtd. Avg. Aggregate Outstanding at June 30, 2021 12 $ 350 1.11 Years $ - Granted - $ - Exercised - $ - Cancelled - $ - Outstanding at June 30, 2022 12 $ 350 0.11 Years $ - Granted - $ - Exercised - $ - Cancelled (12 ) $ 350 Outstanding at September 30, 2022 - $ - - $ - |
Schedule of vested and unvested options | Employees/Consultants Unvested Vested and Total Outstanding at June 30, 2021 2,830,290 13,922,645 16,752,935 Granted - - - Vested and Exercisable (1,235,000 ) 1,235,000 - Cancelled - - - Expired - (5,547,645 ) - Outstanding at June 30, 2022 1,595,290 9,610,000 11,205,290 Granted - - - Vested and Exercisable - - - Cancelled - - - Expired - - - Adjustment - - - Outstanding at September 30, 2022 1,595,290 9,610,000 11,205,290 |
Schedule of information about vested & exercisable stock options | Vested & Exercisable Stock Options September 30, June 30, Employee 2016 Equity Plan - - Director 2016 Equity Plan - - Employee Other Plans - 12 Directors and Consultants Other Plans - - Total - 12 |
Schedule of stock options outstanding | Outstanding Options Vested Options Range of Exercise price Number Weighted Weighted Number Weighted Weighted $0.20 - $0.51 11,205,290 $ 0.30 1.13 9,235,000 $ 0.26 0.78 Total Outstanding options 11,205,290 $ 0.30 1.13 9,235,000 $ 0.26 0.78 |
Going Concern and Management'_2
Going Concern and Management's Plans (Details) | 3 Months Ended |
Sep. 30, 2022 USD ($) | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Accumulated deficit | $ 135,604,858 |
Stockholders’ deficit | 2,368,741 |
Working capital | 1,930,265 |
Net loss | 117,325 |
Net cash used in operating activities | $ 33,068 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Details) - USD ($) | 3 Months Ended | 12 Months Ended |
Sep. 30, 2022 | Jun. 30, 2022 | |
Accounting Policies [Abstract] | ||
Allowance for doubtful accounts (in Dollars) | $ 850 | $ 850 |
Federal deposit insurance corporation limit (in Dollars) | $ 250,000 | |
Options vested | 9,610,000 | 9,610,012 |
Options non vested | 1,595,290 | 1,595,290 |
Stock option, description | Stock options are being expensed pursuant to ASC 718 | |
Tax position, description | Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority. | |
Warranty reserve, description | The Company warrants all products and parts supplied for a period of 12 months from the date of installation or 15 months from the date the products was/were shipped from IDSI, whichever occurs first. Although the Company tests its product in accordance with its quality programs and processes, its warranty obligation is affected by product failure rates and service delivery costs incurred in correcting a product failure. Based on the Company’s experience, the warranty reserve was estimated based on the replacement cost of the laser and certain electronic parts. Should actual product failure rates or service costs differ from the Company’s estimates, which are based on limited historical data, where applicable, revisions to the estimated warranty liability would be required. |
Revenue (Details)
Revenue (Details) - USD ($) | 3 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Revenue from Contract with Customer [Abstract] | ||
Revenues | $ 0 | $ 0 |
Related Party Transactions (Det
Related Party Transactions (Details) - USD ($) | 1 Months Ended | 3 Months Ended | ||
Mar. 22, 2018 | Sep. 30, 2022 | Sep. 30, 2021 | Jun. 30, 2022 | |
Related Party Transactions (Details) [Line Items] | ||||
Contract term | 20 years | |||
Percentage of transfer fee | 25% | |||
Accounts payable | $ 1,436 | $ 839 | ||
Amount due to related party | 717,815 | 671,276 | ||
Erhfort LLC [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Consulting fee | 25,500 | $ 25,500 | ||
David Fong [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Consulting fee | 19,236 | $ 25,500 | ||
Erhfort, LLC One [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Accounts payable | 180,921 | 161,260 | ||
Ehrfort, LLC [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Accounts payable | 178,500 | 153,000 | ||
Fong & Associates, LLC [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Accounts payable and accrued expense | 305,236 | 286,000 | ||
JM One Holdings, LLC [Member] | ||||
Related Party Transactions (Details) [Line Items] | ||||
Accrued expenses | $ 9,616 | $ 8,860 |
Royalty Receivable (Details)
Royalty Receivable (Details) - USD ($) | 3 Months Ended | 12 Months Ended |
Sep. 30, 2022 | Jun. 30, 2022 | |
Royalty Receivable [Abstract] | ||
Royalty receivable balances | $ 0 | $ 0 |
Inventories (Details) - Schedul
Inventories (Details) - Schedule of inventories - USD ($) | Sep. 30, 2022 | Jun. 30, 2022 |
Schedule of inventories [Abstract] | ||
Raw materials consisting of purchased parts, components and supplies | $ 92,587 | $ 92,587 |
Finished goods | 7,500 | 7,500 |
Total Inventory | 100,087 | 100,087 |
Allowance for Obsolete Inventory | (100,087) | (100,087) |
Net Inventory |
Prepaid Expenses and Deposits_2
Prepaid Expenses and Deposits (Details) - Schedule of prepaid expenses - USD ($) | Sep. 30, 2022 | Jun. 30, 2022 |
Schedule of prepaid expenses [Abstract] | ||
Prepaid Software | $ 206 | |
Rent Deposits | $ 1,783 | 1,783 |
Consulting Retainers | 10,000 | 10,000 |
Total Prepaid expenses | $ 11,783 | $ 11,989 |
Property and Equipment (Details
Property and Equipment (Details) - USD ($) | 3 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Property, Plant and Equipment [Abstract] | ||
Depreciation expense | $ 0 | $ 0 |
Property and Equipment (Detai_2
Property and Equipment (Details) - Schedule of property and equipment, less accumulated depreciation - USD ($) | 3 Months Ended | |
Sep. 30, 2022 | Jun. 30, 2022 | |
Property, Plant and Equipment [Line Items] | ||
Total Property & Equipment | $ 37,903 | $ 37,903 |
Less: accumulated depreciation | (37,903) | (37,903) |
Total Property & Equipment - Net | ||
Computers and Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Total Property & Equipment | $ 12,612 | 12,612 |
Useful life | 5 years | |
Third Party Software [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Total Property & Equipment | $ 10,291 | 10,291 |
Useful life | 5 years | |
Clinical Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Total Property & Equipment | $ 15,000 | $ 15,000 |
Useful life | 5 years |
Accounts Payable and Accrued _2
Accounts Payable and Accrued Expenses (Details) - USD ($) | Sep. 30, 2022 | Jun. 30, 2022 |
Accounts Payable and Accrued Expenses [Abstract] | ||
Accounts payable and accrued expenses | $ 851,368 | $ 767,317 |
Accounts payable | 815,181 | 758,171 |
Other accrued expenses | $ 36,187 | $ 9,146 |
Accrued Payroll Taxes and Pen_2
Accrued Payroll Taxes and Penalties (Details) - USD ($) | Sep. 30, 2022 | Jun. 30, 2022 | Jun. 27, 2018 |
Accrued Payroll Taxes and Penalties [Abstract] | |||
Accrued payroll taxes | $ 314,019 | $ 314,019 | |
Balance of taxes due | $ 381,224 | ||
Interest and penalties | 314,019 | ||
Remaining interest and penalties | 314,019 | ||
Adjustments balance | $ 314,019 |
Promissory Notes _ Related Pa_3
Promissory Notes – Related Party (Details) - USD ($) | 3 Months Ended | |
Sep. 30, 2022 | Sep. 30, 2021 | |
Promissory Notes – Related Party (Details) [Line Items] | ||
Proceeds from loan received | $ 46,539 | |
Annual interest rate, percentage | 0% | |
Promissory notes related party, description | the maturity dates of the loans that were due to mature on September 30, 2022 were extended to December 31, 2022. | |
Viable International Investments, LLC [Member] | ||
Promissory Notes – Related Party (Details) [Line Items] | ||
Proceeds from loan received | $ 45,000 | |
Annual interest rate, percentage | 0% |
Promissory Notes _ Related Pa_4
Promissory Notes – Related Party (Details) - Schedule of outstanding note balances - USD ($) | 3 Months Ended | |
Sep. 30, 2022 | Jun. 30, 2022 | |
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Total Related Party Notes | |
Total Related Party Notes | $ 717,815 | $ 671,276 |
Erhfort, LLC [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Erhfort, LLC | |
Interest Rate | 15% | |
Maturity Date | 12/31/22 | |
Total Related Party Notes | $ 100,000 | 100,000 |
Erhfort, LLC One [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Erhfort, LLC | |
Interest Rate | 15% | |
Maturity Date | 12/31/22 | |
Total Related Party Notes | $ 100,000 | 100,000 |
JM One Holdings, LLC [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | JM One Holdings, LLC | |
Interest Rate | 15% | |
Maturity Date | 12/31/22 | |
Total Related Party Notes | $ 20,000 | 20,000 |
Erhfort, LLC Two [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Erhfort, LLC | |
Interest Rate | 15% | |
Maturity Date | 12/31/22 | |
Total Related Party Notes | $ 100,000 | 100,000 |
Erhfort LLC Three [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Erhfort, LLC | |
Interest Rate | 15% | |
Maturity Date | 12/31/22 | |
Total Related Party Notes | $ 100,000 | 100,000 |
Erhfort LLC Four [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Erhfort, LLC | |
Interest Rate | 15% | |
Maturity Date | 12/31/22 | |
Total Related Party Notes | $ 100,000 | 100,000 |
Erhfort LLC Five [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Erhfort, LLC | |
Interest Rate | 15% | |
Maturity Date | 12/31/22 | |
Total Related Party Notes | $ 10,000 | 10,000 |
Erhfort LLC Six [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Erhfort, LLC | |
Interest Rate | 15% | |
Maturity Date | 12/31/22 | |
Total Related Party Notes | $ 10,000 | 10,000 |
Viable International Investments, LLC [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 7,865 | 7,865 |
Viable International Investments, LLC One [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 5,000 | 5,000 |
Viable International Investments, LLC Two [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 5,000 | 5,000 |
Viable International Investments, LLC Three [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 5,000 | 5,000 |
Viable International Investments, LLC Four [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 5,000 | 5,000 |
Viable International Investments, LLC Five [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 3,000 | 3,000 |
Viable International Investments, LLC Six [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 15,000 | 15,000 |
Viable International Investments, LLC Seven [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 30,000 | 30,000 |
Viable International Investments, LLC Eight [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 10,000 | 10,000 |
Viable International Investments, LLC Nine [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 10,000 | 10,000 |
Viable International Investments, LLC Ten [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 10,000 | 10,000 |
Viable International Investments, LLC Leven [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 5,000 | 5,000 |
Viable International Investments, LLC Twelve [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 10,000 | 10,000 |
Viable International Investments, LLC thirteen [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 8,847 | |
Viable International Investments, LLC Fourteen [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 12,768 | |
Viable International Investments, LLC Fifteen [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 9,988 | |
Viable International Investments, LLC Sixteen [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 7,968 | |
Viable International Investments, LLC Seventeen [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Viable International Investments, LLC | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 6,968 | |
Xi’an IDI [Member] | ||
Promissory Notes – Related Party [Abstract] | ||
Noteholder | Xi’an IDI | |
Interest Rate | 0% | |
Maturity Date | On Demand | |
Total Related Party Notes | $ 10,411 | $ 10,411 |
Long-Term Debt (Details)
Long-Term Debt (Details) - USD ($) | 1 Months Ended | 3 Months Ended | 12 Months Ended | |
May 09, 2020 | Oct. 31, 2021 | Sep. 30, 2022 | Jun. 30, 2022 | |
Long-Term Debt (Details) [Line Items] | ||||
Loan amount | $ 79,600 | |||
Maturity date | May 01, 2025 | |||
Interest rate | 1% | |||
PPP Loan [Member] | ||||
Long-Term Debt (Details) [Line Items] | ||||
Accrued interest | $ 373 | $ 186 |
Long-Term Debt (Details) - Sche
Long-Term Debt (Details) - Schedule of the outstanding loan balances - USD ($) | 3 Months Ended | |
Sep. 30, 2022 | Jun. 30, 2022 | |
Debt Instrument [Line Items] | ||
Total Debt | $ 72,930 | $ 72,930 |
Current Portion of Debt | (72,930) | (72,930) |
Total Long-term Debt | ||
Truist Bank [Member] | ||
Debt Instrument [Line Items] | ||
Interest Rate | 1% | |
Maturity Date | In Default | |
Total Debt | $ 72,930 | $ 72,930 |
Convertible Preferred Stock (De
Convertible Preferred Stock (Details) - USD ($) | 1 Months Ended | 3 Months Ended | ||
Jan. 06, 2011 | Mar. 31, 2010 | Sep. 30, 2022 | Jun. 30, 2022 | |
Convertible Preferred Stock (Details) [Line Items] | ||||
Redemption value | $ 238,476 | $ 233,939 | ||
Total temporary equity | $ 438,476 | $ 433,939 | ||
Series L Convertible Preferred Stock [Member] | ||||
Convertible Preferred Stock (Details) [Line Items] | ||||
Converted short term promissory note | $ 350,000 | |||
Convertible preferred stock (in Shares) | 35 | |||
Original purchase price | $ 10,000 | |||
Annual rate | 9% | |||
Conversion of preferred stock to common stock (in Shares) | 474 | |||
Convertible preferred stock description | the private investor converted 15 shares of Series L Convertible Preferred Stock representing a principal value of $150,000. After the conversion, the private investor held 20 shares representing a principal value of $200,000. The remaining principal value of $200,000 is presented on the balance sheet as temporary equity, as the holder has the option to redeem for cash at any time. | |||
Series M Convertible Preferred Stock [Member] | ||||
Convertible Preferred Stock (Details) [Line Items] | ||||
Convertible preferred stock (in Shares) | 147,283 | |||
Original purchase price | $ 10,000 | |||
Convertible preferred stock (in Shares) | 600 | |||
Other equity securities (in Dollars per share) | $ 10,000 | |||
Cumulative dividend fixed rate | 9% | |||
Preferred stock, shares issued (in Shares) | 0 | 0 |
Convertible Preferred Stock (_2
Convertible Preferred Stock (Details) - Schedule of number of shares of preferred stock that have been issued, converted and are outstanding | 3 Months Ended |
Sep. 30, 2022 USD ($) shares | |
Series L Cv Pfd [Member] | |
Convertible Preferred Stock [Abstract] | |
Dividends | $ 238,476 |
Total redemption value | $ 438,476 |
Series L Cv Pfd [Member] | Issued on 2/10/2010 [Member] | |
Convertible Preferred Stock [Abstract] | |
No. of Shares (in Shares) | shares | 35 |
Amount | $ 350,000 |
Date of Conversion | Jan. 06, 2011 |
No. of Shares Converted (in Shares) | shares | 15 |
Amount Converted | $ 150,000 |
Balance 9/30/2022 | $ 200,000 |
Series M Cv Pfd [Member] | |
Convertible Preferred Stock [Abstract] | |
No. of Shares (in Shares) | shares | 600 |
Amount | $ 6,000,000 |
Date of Conversion | Jan. 06, 2011 |
No. of Shares Converted (in Shares) | shares | 15 |
Amount Converted | $ 6,000,000 |
Balance 9/30/2022 | 0 |
Dividends | 0 |
Total redemption value | $ 0 |
Common Stock (Details)
Common Stock (Details) - $ / shares | Sep. 30, 2022 | Jun. 30, 2022 |
Common Stock [Abstract] | ||
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, no par value | ||
Preferred stock, shares authorized | 2,000,000 | 2,000,000 |
Preferred stock, no par value |
Stock Options (Details)
Stock Options (Details) | 3 Months Ended |
Sep. 30, 2022 USD ($) $ / shares | |
Stock Options [Abstract] | |
Lower range of exercise price | $ 20 |
Purchase exercise price | $ 51 |
Estimated vesting expense (in Dollars) | $ | $ 179,028 |
Stock options, description | At September 30, 2022, the Company has issued options pursuant to six different stock option plans, the most recent being the 2016 Plan. |
Shares issued, price per share | $ 0.1 |
Stock Options (Details) - Sched
Stock Options (Details) - Schedule of estimate the expected forfeiture rate and only recognize expense | 3 Months Ended | 12 Months Ended |
Sep. 30, 2022 | Jun. 30, 2022 | |
Stock Options (Details) - Schedule of estimate the expected forfeiture rate and only recognize expense [Line Items] | ||
Forfeiture rate | 0% | 0% |
Expected dividend rate | 0% | 0% |
Minimum [Member] | ||
Stock Options (Details) - Schedule of estimate the expected forfeiture rate and only recognize expense [Line Items] | ||
Expected volatility | 20% | 20% |
Expected term | 3 months | 6 months |
Risk-Free interest rate | 0.05% | 0.05% |
Maximum [Member] | ||
Stock Options (Details) - Schedule of estimate the expected forfeiture rate and only recognize expense [Line Items] | ||
Expected volatility | 44% | 44% |
Expected term | 3 years 7 months 2 days | 4 years 9 months 29 days |
Risk-Free interest rate | 2.49% | 2.49% |
Stock Options (Details) - Sch_2
Stock Options (Details) - Schedule of stock options granted, exercised, expired and cancelled - USD ($) | 3 Months Ended | 12 Months Ended | ||
Sep. 30, 2022 | Sep. 30, 2021 | Jun. 30, 2022 | Jun. 30, 2021 | |
Vested and Unvested Options [Member] | ||||
Stock Options (Details) - Schedule of stock options granted, exercised, expired and cancelled [Line Items] | ||||
Options, Outstanding | 11,205,290 | 11,205,290 | 16,752,935 | |
Wtd. Avg. Exercise Price, Outstanding | $ 0.3 | $ 0.3 | $ 0.25 | |
Wtd. Avg. Remaining Term, Outstanding | 1 year 9 months 3 days | |||
Aggregate Intrinsic Value, Outstanding | ||||
Options, Granted | ||||
Wtd. Avg. Exercise Price, Granted | ||||
Aggregate Intrinsic Value, Granted | ||||
Options, Expired | (5,547,645) | |||
Wtd. Avg. Exercise Price, Expired | $ 0.2 | |||
Options, Exercised | ||||
Wtd. Avg. Exercise Price, Exercised | ||||
Aggregate Intrinsic Value, Exercised | ||||
Options, Cancelled | ||||
Wtd. Avg. Exercise Price, Cancelled | ||||
Aggregate Intrinsic Value, Cancelled | ||||
Options, Outstanding | 11,205,290 | 11,205,290 | ||
Wtd. Avg. Exercise Price, Outstanding | $ 0.3 | $ 0.3 | ||
Wtd. Avg. Remaining Term, Outstanding | 1 year 1 month 17 days | 1 year 4 months 20 days | ||
Aggregate Intrinsic Value, Outstanding | ||||
Previous Five Plan Including Non-Statutory Plan [Member] | ||||
Stock Options (Details) - Schedule of stock options granted, exercised, expired and cancelled [Line Items] | ||||
Options, Outstanding | 12 | 12 | 12 | |
Wtd. Avg. Exercise Price, Outstanding | $ 350 | $ 350 | $ 350 | |
Wtd. Avg. Remaining Term, Outstanding | 1 year 1 month 9 days | |||
Aggregate Intrinsic Value, Outstanding | ||||
Options, Granted | ||||
Wtd. Avg. Exercise Price, Granted | ||||
Options, Exercised | ||||
Wtd. Avg. Exercise Price, Exercised | ||||
Options, Cancelled | (12) | |||
Wtd. Avg. Exercise Price, Cancelled | $ 350 | |||
Aggregate Intrinsic Value, Cancelled | ||||
Options, Outstanding | 12 | 12 | ||
Wtd. Avg. Exercise Price, Outstanding | $ 350 | $ 350 | ||
Wtd. Avg. Remaining Term, Outstanding | 1 month 9 days | |||
Aggregate Intrinsic Value, Outstanding |
Stock Options (Details) - Sch_3
Stock Options (Details) - Schedule of vested and unvested options - shares | 3 Months Ended | 12 Months Ended |
Sep. 30, 2022 | Jun. 30, 2022 | |
Stock Options (Details) - Schedule of vested and unvested options [Line Items] | ||
Outstanding, beginning balance | 11,205,290 | 16,752,935 |
Granted | ||
Vested and Exercisable | ||
Cancelled | ||
Expired | ||
Adjustment | ||
Outstanding, ending balance | 11,205,290 | 11,205,290 |
Unvested [Member] | ||
Stock Options (Details) - Schedule of vested and unvested options [Line Items] | ||
Outstanding, beginning balance | 1,595,290 | 2,830,290 |
Granted | ||
Vested and Exercisable | (1,235,000) | |
Cancelled | ||
Expired | ||
Adjustment | ||
Outstanding, ending balance | 1,595,290 | 1,595,290 |
Vested and Exercisable [Member] | ||
Stock Options (Details) - Schedule of vested and unvested options [Line Items] | ||
Outstanding, beginning balance | 9,610,000 | 13,922,645 |
Granted | ||
Vested and Exercisable | 1,235,000 | |
Cancelled | ||
Expired | (5,547,645) | |
Adjustment | ||
Outstanding, ending balance | 9,610,000 | 9,610,000 |
Stock Options (Details) - Sch_4
Stock Options (Details) - Schedule of information about vested & exercisable stock options - shares | Sep. 30, 2022 | Jun. 30, 2022 |
Stock Options (Details) - Schedule of information about vested & exercisable stock options [Line Items] | ||
Vested & Exercisable Stock Options, total | 12 | |
Employee 2016 Equity Plan [Member] | ||
Stock Options (Details) - Schedule of information about vested & exercisable stock options [Line Items] | ||
Vested & Exercisable Stock Options, total | ||
Director 2016 Equity Plan [Member] | ||
Stock Options (Details) - Schedule of information about vested & exercisable stock options [Line Items] | ||
Vested & Exercisable Stock Options, total | ||
Employee Other Plans [Member] | ||
Stock Options (Details) - Schedule of information about vested & exercisable stock options [Line Items] | ||
Vested & Exercisable Stock Options, total | 12 | |
Directors and Consultants Other Plans [Member] | ||
Stock Options (Details) - Schedule of information about vested & exercisable stock options [Line Items] | ||
Vested & Exercisable Stock Options, total |
Stock Options (Details) - Sch_5
Stock Options (Details) - Schedule of stock options outstanding | 3 Months Ended |
Sep. 30, 2022 $ / shares shares | |
Outstanding Options [Member] | |
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Number of outstanding | shares | 11,205,290 |
Weighted Averaged Exercise Price | $ / shares | $ 0.3 |
Weighted Averaged Remaining Life | 1 year 1 month 17 days |
Vested Options [Member] | |
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Weighted Averaged Exercise Price | $ / shares | $ 0.26 |
Weighted Averaged Remaining Life | 9 months 10 days |
Number of Exercisable | shares | 9,235,000 |
$0.20 - $0.51 [Member] | Outstanding Options [Member] | |
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Number of outstanding | shares | 11,205,290 |
Weighted Averaged Exercise Price | $ / shares | $ 0.3 |
Weighted Averaged Remaining Life | 1 year 1 month 17 days |
$0.20 - $0.51 [Member] | Vested Options [Member] | |
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Weighted Averaged Exercise Price | $ / shares | $ 0.26 |
Weighted Averaged Remaining Life | 9 months 10 days |
Number of Exercisable | shares | 9,235,000 |
Commitments and Contingencies (
Commitments and Contingencies (Details) | 1 Months Ended | 3 Months Ended | |||||
Aug. 04, 2014 USD ($) shares | Oct. 23, 2019 USD ($) | Sep. 30, 2022 USD ($) | Jun. 29, 2018 USD ($) | Jun. 27, 2018 USD ($) | Sep. 04, 2014 USD ($) | Jun. 30, 2012 USD ($) | |
Commitments and Contingencies Disclosure [Abstract] | |||||||
Product liability insurance | $ 3,000,000 | ||||||
Number of patients | 25,000 | ||||||
Accrued payroll taxes, interest and penalties | $ 1,489,640 | ||||||
Purchase of convertible preferred stock | shares (in Shares) | shares | 250 | ||||||
Convertible preferred stock value | $ 2,500,000 | ||||||
Voting and economic interest percentage | 78.90% | ||||||
Lump sum payment | $ 250,000 | ||||||
Monthly installment payments | $ 20,000 | ||||||
Balance of taxes due | $ 381,224 | ||||||
Penalties and interest totaling | $ 314,019 | ||||||
Balance owed adjustments | $ 314,019 | ||||||
Payment of satisfactory completion | $ 500,000 |
Subsequent Events (Details)
Subsequent Events (Details) - Subsequent Event [Member] | Oct. 13, 2022 USD ($) |
Subsequent Events (Details) [Line Items] | |
Received loan proceeds | $ 7,786 |
Interest percentage | 0% |