Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2019 | Feb. 21, 2020 | Jun. 30, 2019 | |
Cover [Abstract] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period End Date | Dec. 31, 2019 | ||
Document Fiscal Year Focus | 2019 | ||
Document Fiscal Period Focus | FY | ||
Trading Symbol | FMAO | ||
Entity Registrant Name | FARMERS & MERCHANTS BANCORP INC | ||
Entity Central Index Key | 0000792966 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Accelerated Filer | ||
Entity Small Business | true | ||
Entity Emerging Growth Company | false | ||
Entity Shell Company | false | ||
Entity File Number | 001-38084 | ||
Entity Tax Identification Number | 34-1469491 | ||
Entity Address, Address Line One | 307 North Defiance Street | ||
Entity Address, City or Town | Archbold | ||
Entity Address, Postal Zip Code | 43502 | ||
City Area Code | (419) | ||
Local Phone Number | 446-2501 | ||
Entity Incorporation, State or Country Code | OH | ||
Document Annual Report | true | ||
Document Transition Report | false | ||
Entity Interactive Data Current | Yes | ||
Entity Address, State or Province | OH | ||
Title of 12(b) Security | Common Stock, No Par Value | ||
Security Exchange Name | NASDAQ | ||
Entity Common Stock, Shares Outstanding | 11,134,871 | ||
Entity Public Float | $ 323,412,049 | ||
Documents Incorporated by Reference | Part III of Form 10-K – Portions of the definitive Proxy Statement for the 2020 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Assets | ||
Cash and due from banks | $ 50,137 | $ 37,492 |
Federal funds sold | 1,159 | 873 |
Total cash and cash equivalents | 51,296 | 38,365 |
Interest-bearing time deposits | 4,309 | 4,019 |
Securities - available-for-sale | 222,293 | 168,447 |
Other securities, at cost | 5,810 | 3,679 |
Loans held for sale | 4,248 | 495 |
Loans, net | 1,211,771 | 839,599 |
Premises and equipment | 26,283 | 22,612 |
Construction in progress | 68 | 3 |
Goodwill | 47,340 | 4,074 |
Mortgage servicing rights | 2,629 | 2,385 |
Other real estate owned | 214 | 600 |
Bank owned life insurance | 15,235 | 14,884 |
Other assets | 15,834 | 17,001 |
Total Assets | 1,607,330 | 1,116,163 |
Deposits | ||
Noninterest-bearing | 265,156 | 215,422 |
Interest-bearing | ||
NOW accounts | 423,655 | 298,254 |
Savings | 322,973 | 227,701 |
Time | 276,563 | 187,413 |
Total deposits | 1,288,347 | 928,790 |
Federal funds purchased and securities sold under agreement to repurchase | 48,073 | 32,181 |
Federal Home Loan Bank (FHLB) advances | 24,806 | 0 |
Dividend payable | 1,768 | 1,379 |
Accrued expenses and other liabilities | 14,078 | 10,526 |
Total liabilities | 1,377,072 | 972,876 |
Commitments and Contingencies | ||
Stockholders' Equity | ||
Common stock - No par value 20,000,000 shares authorized; issued and outstanding 12,230,000 shares 12/31/19 and 10,400,000 shares 12/31/18 | 81,535 | 10,823 |
Treasury stock - 1,093,065 shares 12/31/19, 1,114,739 shares 12/31/18 | (12,456) | (12,409) |
Retained earnings | 160,081 | 147,887 |
Accumulated other comprehensive income (loss) | 1,098 | (3,014) |
Total stockholders' equity | 230,258 | 143,287 |
Total Liabilities and Stockholders' Equity | $ 1,607,330 | $ 1,116,163 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Dec. 31, 2019 | Dec. 31, 2018 |
Statement Of Financial Position [Abstract] | ||
Common stock, no par value | ||
Common stock, shares authorized | 20,000,000 | 20,000,000 |
Common stock, shares issued | 12,230,000 | 10,400,000 |
Common stock, shares outstanding | 12,230,000 | 10,400,000 |
Treasury Stock, shares | 1,093,065 | 1,114,739 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Interest Income | |||
Loans, including fees | $ 62,213 | $ 42,303 | $ 37,195 |
Debt securities: | |||
U.S. Treasury and government agencies | 3,341 | 2,478 | 2,480 |
Municipalities | 837 | 1,095 | 1,193 |
Dividends | 293 | 220 | 187 |
Federal funds sold | 416 | 19 | 69 |
Other | 1,206 | 314 | 124 |
Total interest income | 68,306 | 46,429 | 41,248 |
Interest Expense | |||
Deposits | 12,942 | 5,989 | 4,483 |
Federal funds purchased and securities sold under agreements to repurchase | 734 | 503 | 497 |
Borrowed funds | 1,083 | 80 | 147 |
Total interest expense | 14,759 | 6,572 | 5,127 |
Net Interest Income Before Provision for Loan Losses | 53,547 | 39,857 | 36,121 |
Provision for Loan Losses | 1,138 | 324 | 222 |
Net Interest Income After Provision for Loan Losses | 52,409 | 39,533 | 35,899 |
Noninterest Income | |||
Net gain on sale of loans | 677 | 757 | 811 |
Net gain (loss) on sale of available-for-sale securities | (26) | (9) | 47 |
Total noninterest income | 11,820 | 10,864 | 10,735 |
Noninterest Expense | |||
Salaries and wages | 16,329 | 13,760 | 12,613 |
Employee benefits | 5,558 | 4,115 | 3,635 |
Net occupancy expense | 2,317 | 1,757 | 1,489 |
Furniture and equipment | 2,775 | 2,110 | 1,858 |
Data processing | 2,553 | 1,318 | 1,213 |
Franchise taxes | 981 | 954 | 902 |
ATM expense | 1,715 | 1,340 | 1,173 |
Advertising | 1,569 | 887 | 757 |
Net loss on sale of other assets owned | 81 | 44 | 27 |
FDIC assessment | 183 | 326 | 330 |
Mortgage servicing rights amortization | 487 | 364 | 353 |
Consulting fees | 668 | 928 | 377 |
Other general and administrative | 6,379 | 4,318 | 4,004 |
Total noninterest expense | 41,595 | 32,221 | 28,731 |
Income Before Income Taxes | 22,634 | 18,176 | 17,903 |
Income Taxes | 4,232 | 3,227 | 5,183 |
Net Income | $ 18,402 | $ 14,949 | $ 12,720 |
Basic and Diluted Earnings Per Share | $ 1.66 | $ 1.61 | $ 1.38 |
Dividends Declared | $ 0.61 | $ 0.56 | $ 0.50 |
Customer Service Fees [Member] | |||
Noninterest Income | |||
Noninterest income | $ 6,726 | $ 5,935 | $ 5,609 |
Other Service Charges and Fees [Member] | |||
Noninterest Income | |||
Noninterest income | $ 4,443 | $ 4,181 | $ 4,268 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Statement Of Income And Comprehensive Income [Abstract] | |||||||||||
Net Income | $ 4,723 | $ 4,275 | $ 6,180 | $ 3,224 | $ 3,193 | $ 3,875 | $ 4,114 | $ 3,767 | $ 18,402 | $ 14,949 | $ 12,720 |
Other Comprehensive Income (Loss) (Net of Tax): | |||||||||||
Net unrealized gain (loss) on available-for-sale securities | 5,179 | (1,058) | 267 | ||||||||
Reclassification adjustment for (gain) loss on sale of available-for-sale securities | 26 | 9 | (47) | ||||||||
Net unrealized gain (loss) on available-for-sale securities | 5,205 | (1,049) | 220 | ||||||||
Tax expense (benefit) | 1,093 | (220) | 74 | ||||||||
Other comprehensive income (loss) | 4,112 | (829) | 146 | ||||||||
Comprehensive Income | $ 22,514 | $ 14,120 | $ 12,866 |
Consolidated Statements of Chan
Consolidated Statements of Changes to Stockholders' Equity - USD ($) $ in Thousands | Total | Common Stock [Member] | Treasury Stock [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Loss) [Member] |
Beginning balance at Dec. 31, 2016 | $ 125,577 | $ 11,947 | $ (12,267) | $ 127,869 | $ (1,972) |
Beginning balance, shares at Dec. 31, 2016 | 9,241,750 | ||||
Net income | 12,720 | 12,720 | |||
Other comprehensive income (loss) | 146 | 146 | |||
Purchase of treasury stock | (196) | (196) | |||
Purchase of treasury stock, shares | (6,790) | ||||
Issuance of 32,000, 33,000 and 38,100 shares of restricted stock (Net of forfeitures - 1,080, 2,620 and 3,220) for the period ended 2017, 2018 and 2019 respectively | (35) | $ (908) | 303 | 570 | |
Issuance of 32,000, 33,000 and 38,100 shares of restricted stock (Net of forfeitures - 1,080, 2,620 and 3,220) for the period ended 2017, 2018 and 2019 respectively, Shares | 30,920 | ||||
Stock-based compensation expense | 507 | $ 507 | |||
Cash dividends declared - 0.50, 0.56 and 0.61 per share for the period ended 2017, 2018 and 2019 respectively | (4,582) | (4,582) | |||
Ending balance at Dec. 31, 2017 | 134,137 | $ 11,546 | (12,160) | 136,577 | (1,826) |
Ending balance, shares at Dec. 31, 2017 | 9,265,880 | ||||
Adoption of ASU 2017-08, cumulative effect | ASU 2017-08 [Member] | (30) | (30) | |||
Ending balance, adjusted | 134,107 | $ 11,546 | (12,160) | 136,547 | (1,826) |
Net income | 14,949 | 14,949 | |||
Other comprehensive income (loss) | (829) | (829) | |||
Adoption of ASU 2018-02 | ASU 2018-02 [Member] | 359 | (359) | |||
Purchase of treasury stock | (490) | (490) | |||
Purchase of treasury stock, shares | (10,999) | ||||
Issuance of 32,000, 33,000 and 38,100 shares of restricted stock (Net of forfeitures - 1,080, 2,620 and 3,220) for the period ended 2017, 2018 and 2019 respectively | (53) | $ (1,468) | 241 | 1,174 | |
Issuance of 32,000, 33,000 and 38,100 shares of restricted stock (Net of forfeitures - 1,080, 2,620 and 3,220) for the period ended 2017, 2018 and 2019 respectively, Shares | 30,380 | ||||
Stock-based compensation expense | 745 | $ 745 | |||
Cash dividends declared - 0.50, 0.56 and 0.61 per share for the period ended 2017, 2018 and 2019 respectively | (5,142) | (5,142) | |||
Ending balance at Dec. 31, 2018 | 143,287 | $ 10,823 | (12,409) | 147,887 | (3,014) |
Ending balance, shares at Dec. 31, 2018 | 9,285,261 | ||||
Net income | 18,402 | 18,402 | |||
Other comprehensive income (loss) | 4,112 | 4,112 | |||
Issuance of 1,830,000 shares of common stock in acquisition | 70,437 | $ 70,437 | |||
Issuance of 1,830,000 shares of common stock in acquisition, shares | 1,830,000 | ||||
Purchase of treasury stock | (381) | (381) | |||
Purchase of treasury stock, shares | (13,206) | ||||
Issuance of 32,000, 33,000 and 38,100 shares of restricted stock (Net of forfeitures - 1,080, 2,620 and 3,220) for the period ended 2017, 2018 and 2019 respectively | 47 | $ (813) | 334 | 526 | |
Issuance of 32,000, 33,000 and 38,100 shares of restricted stock (Net of forfeitures - 1,080, 2,620 and 3,220) for the period ended 2017, 2018 and 2019 respectively, Shares | 34,880 | ||||
Stock-based compensation expense | 1,088 | $ 1,088 | |||
Cash dividends declared - 0.50, 0.56 and 0.61 per share for the period ended 2017, 2018 and 2019 respectively | (6,734) | (6,734) | |||
Ending balance at Dec. 31, 2019 | $ 230,258 | $ 81,535 | $ (12,456) | $ 160,081 | $ 1,098 |
Ending balance, shares at Dec. 31, 2019 | 11,136,935 |
Consolidated Statements of Ch_2
Consolidated Statements of Changes to Stockholders' Equity (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Issuance of shares of restricted stock, Shares | 38,100 | 33,000 | 32,000 |
Cash dividends declared, per share | $ 0.61 | $ 0.56 | $ 0.50 |
Common Stock [Member] | |||
Issuance of shares of restricted stock, Shares | 38,100 | 33,000 | 32,000 |
Issuance of shares of restricted stock, forfeitures | 3,220 | 2,620 | 1,080 |
Issuance of shares of common stock in acquisition | 1,830,000 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Cash Flows from Operating Activities | |||
Net income | $ 18,402 | $ 14,949 | $ 12,720 |
Adjustments to reconcile net income to net cash from operating activities: | |||
Depreciation | 2,307 | 1,711 | 1,551 |
Amortization of available-for-sale securities, net | 822 | 957 | 1,106 |
Amortization of servicing rights | 487 | 364 | 353 |
Amortization of core deposit intangible | 727 | 167 | 245 |
Net amortization (accretion) of fair value adjustments | (1,379) | 6 | 62 |
Stock-based compensation expense | 1,088 | 745 | 507 |
Deferred income taxes | 227 | 472 | 21 |
Provision for loan loss | 1,138 | 324 | 222 |
Gain on sale of loans held for sale | (677) | (757) | (811) |
Originations of loans held for sale | (73,562) | (51,807) | (57,391) |
Proceeds from sale of loans held for sale | 68,579 | 51,381 | 59,520 |
Loss on sale of other assets owned | 81 | 44 | 27 |
(Gain) loss on sales of available-for-sale securities | 26 | 9 | (47) |
Change in other assets and other liabilities, net | 5,665 | (7,828) | (436) |
Net cash provided by operating activities | 23,931 | 10,737 | 17,649 |
Activity in available-for-sale securities: | |||
Maturities, prepayments and calls | 67,071 | 29,691 | 23,064 |
Sales | 11,100 | 10,081 | 13,562 |
Purchases | (110,166) | (13,866) | (15,335) |
Activity in other securities, at cost: | |||
Sales | 237 | ||
Purchases | (21) | ||
Change in interest-bearing time deposits | (290) | (1) | (2,103) |
Proceeds from sales of other assets owned | 564 | 120 | 138 |
Additions to premises and equipment | (3,510) | (2,628) | (1,888) |
Loan originations and principal collections, net | (112,212) | (21,926) | (65,611) |
Acquisition of Limberlost, net of cash received | (2,089) | ||
Net cash provided by (used in) investing activities | (149,316) | 1,471 | (48,173) |
Cash Flows from Financing Activities | |||
Net change in deposits | 153,088 | 9,450 | 77,137 |
Net change in federal funds purchased and securities sold under agreements to repurchase | 15,892 | (7,314) | (30,829) |
Repayment of FHLB advances | (23,938) | (5,000) | (5,000) |
Purchase of Treasury stock | (381) | (490) | (196) |
Cash dividends paid on common stock | (6,345) | (4,956) | (4,443) |
Net cash provided by (used in) financing activities | 138,316 | (8,310) | 36,669 |
Net Increase in Cash and Cash Equivalents | 12,931 | 3,898 | 6,145 |
Cash and Cash Equivalents - Beginning of Year | 38,365 | 34,467 | 28,322 |
Cash and Cash Equivalents - End of Year | 51,296 | 38,365 | 34,467 |
Cash paid during the year for: | |||
Interest | 13,540 | 6,472 | 5,064 |
Income taxes | 3,845 | 3,107 | 5,102 |
Noncash investing activities: | |||
Transfer of loans to other real estate owned | 287 | $ 68 | $ 59 |
Limberlost Bancshares, Inc. [Member] | |||
The Company purchased all of the capital stock of Limberlost for $78,902 on January 1, 2019. In conjunction with the acquisition, liabilities were assumed as follows: | |||
Fair value of assets acquired | 336,380 | ||
Less: common stock issued | 70,437 | ||
Cash paid for the capital stock | 8,465 | ||
Liabilities assumed | $ 257,478 |
Consolidated Statements of Ca_2
Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Thousands | Jan. 01, 2019 | Dec. 31, 2019 |
Limberlost Bancshares, Inc. [Member] | ||
Purchase of capital stock | $ 78,902 | $ 78,902 |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Note 1 - Summary of Significant Accounting Policies Nature of Operations The Farmers & Merchants Bancorp, Inc. (the Company) through its bank subsidiary, The Farmers & Merchants State Bank (the Bank) provides a variety of financial services to individuals and small businesses through its offices in Northwest Ohio and Northeast Indiana. Consolidation Policy The consolidated financial statements include the accounts of Farmers & Merchants Bancorp, Inc. and its wholly-owned subsidiaries, The Farmers & Merchants State Bank (the Bank), a commercial banking institution and Farmers & Merchants Risk Management, Inc. (the Captive), a Captive insurance company. All significant inter-company balances and transactions have been eliminated. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of mortgage servicing rights. Actual results could differ from those estimates. The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans, management obtains independent appraisals for significant collateral. The Bank’s loans are generally secured by specific items of collateral including real property, consumer assets, and business assets. Although the Bank has a diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent on local economic conditions in the agricultural industry. While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in local economic conditions. In addition regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Bank to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated. Cash and Cash Equivalents For purposes of the consolidated statement of cash flows, the Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents. This includes cash on hand, amounts due from banks, and federal funds sold. Generally, federal funds sold are outstanding for one day periods. Restrictions on Cash and Amounts Due from Banks The Bank is required to maintain average balances on hand with the Federal Reserve Bank. The aggregate reserve was $22.5 million for December 31, 2019 and it was $12.6 million for December 31, 2018. The Company and its subsidiaries maintain cash balances with high quality credit institutions. At times such balances may be in excess of the federally insured limits. Securities Debt securities are classified as available-for-sale. Securities available-for-sale are carried at fair value with unrealized gains and losses reported in other comprehensive income (loss). Net realized gains and losses on securities available for sale are included in noninterest income and, when applicable, are reported as a reclassification adjustment, net of tax, in other comprehensive income (loss). Gains and losses on sales of securities are determined on the specific-identification method. Declines in the fair value of securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. The related write-downs are included in earnings as realized losses. Other Securities Other Securities consist of stock in the Federal Home Loan Banks of Cincinnati and Indianapolis (the “FHLBs”), which is held to enable the Bank to conduct business with the entities. The FHLBs sell and purchase their stock at par. The FHLBs stock is carried at cost and held as collateral security for all indebtedness of the Bank to the Federal Home Loan Bank. The FHLBs stock is evaluated for impairment as conditions warrant. Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at the amount of unpaid principal, reduced by unearned discounts, unamortized premiums or discounts on purchased loans, and deferred loan fees and costs, as well as, by the allowance for loan losses. Interest income is accrued on a daily basis based on the principal outstanding. Generally, a loan is classified as nonaccrual and the accrual of interest income is generally discontinued when a loan becomes ninety days past due as to principal or interest and these loans are placed on a “cash basis” for purposes of income recognition. Management may elect to continue the accrual of interest when the estimated net realizable value of collateral is sufficient to cover the principal and accrued interest, and the loan is in the process of collection. When a loan is placed on nonaccrual status, all previously accrued and unpaid interest receivable is charged against income. Loan origination and commitment fees and certain direct loan origination costs are deferred and amortized as a net adjustment to the related loan’s yield. The Bank is generally amortizing these costs over the contractual life of such loans. Allowance for Loan Losses The allowance for loan losses is established through a provision for loan losses charged to income. Loans deemed to be uncollectable and changes in the allowance relating to loans are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based on management’s periodic review of the collectability of the loans in light of historical experiences, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are subject to revision as more information becomes available. The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. The unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan's effective interest rate or the fair value of the collateral if the loan is collateral dependent. At 90 days delinquent, secured consumer loans are charged down to the value of the collateral, if repossession of the collateral is assured and/or in the process of repossession. Consumer mortgage loan deficiencies are charged down upon the sale of the collateral or sooner upon the recognition of collateral deficiency. For the majority of the Bank’s impaired loans, the Bank will apply the fair value of collateral or use a measurement incorporating the present value of expected future cash flows discounted at the loan’s effective rate of interest. To determine fair value of collateral, collateral asset values securing an impaired loan are periodically evaluated. Maximum time of re-evaluation is every 12 months for chattels and titled vehicles and every two years for real estate. In this process, third party evaluations are obtained. Until such time that updated appraisals are received, the Bank may discount the collateral value used. Large groups of homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual consumer loans for impairment, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower. For more information regarding the actual composition and classification of loans involved in the establishment of the allowance for loan loss, please see Note 4 provided here with the notes to consolidated financial statements. Loans Held for Sale Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized in a valuation allowance by charges to income. Servicing Assets Servicing assets are recognized as separate assets when rights are acquired through purchase or sale of financial assets. Capitalized servicing rights are amortized into noninterest expense in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market based assumptions. Impairment is recognized through a valuation allowance for an individual stratum, to the extent that fair value is less than the capitalized amount for the stratum. Fees received for servicing loans owned by investors are based on a percentage of the outstanding monthly principal balance of such loans and are included in operating income as loan payments are received. Costs of servicing loans are charged to expense as incurred. Goodwill and Other Intangible Assets Goodwill results from business acquisitions and represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets. Goodwill is assessed at least annually. If possible impairment is likely, the Bank will utilize the assistance of an independent third party for impairment and any such impairment is recognized in the period identified. Periodically the Bank will have an independent third party assess the possibility of impairment of Goodwill. Such an assessment was performed as of September 30, 2017. The goodwill impairment analysis consisted of a first step goodwill impairment test which was used to identify potential impairment by comparing the fair value of the relevant reporting unity with its carrying value, including goodwill. The analysis was performed under guidance of FASB ASC 350. The engagement would have expanded to the second step goodwill impairment valuation if necessary; however, the findings showed the second step was not warranted. The analysis confirmed no impairment was likely. In quantitative testing done in 2019, the excess fair value of capital was $75.7 million or 37.0% over the carrying value and was over one and a half times the value of the goodwill being carried Therefore, the Bank concluded it is unlikely impairment of Goodwill has occurred from the goodwill established from the Bank’s acquisition of Knisely which occurred on December 31, 2007, and the acquisition of Bank of Geneva which occurred on January 1, 2019. Other intangible assets consist of core deposit intangible assets arising from business acquisitions. They are initially measured at fair value and then are amortized on a straight line method over their estimated useful lives and evaluated for impairment. These assets are included in other assets on the consolidated balance sheets. Off Balance Sheet Instruments In the ordinary course of business, the Bank has entered into commitments to extend credit, including commitments under credit card arrangements, commercial letters of credit and standby letters of credit. Such financial instruments are recorded when they are funded. Foreclosed Real Estate Foreclosed real estate held for sale is carried at the lower of fair value minus estimated costs to sell, or cost. Costs of holding foreclosed real estate are charged to expense in the current period, except for significant property improvements, which are capitalized. Valuations are periodically performed by management and an allowance is established by a charge to non-interest expense if the carrying value exceeds the fair value minus the estimated costs to sell. Foreclosed real estate is classified as other real estate owned. The net loss from operations of foreclosed real estate held for sale is reported in non-interest expense. At December 31, the Bank’s holding of other real estate owned totaled $214 thousand and $600 thousand for 2019 and 2018 Bank Premises and Equipment Land is carried at cost. Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is based on the estimated useful lives of the various properties and is computed using straight line and accelerated methods. Costs for maintenance and repairs are charged to operations as incurred. Gains and losses on dispositions are included in current operations. Revenue Recognition Accounting Standards Codification 606, “Revenue from Contracts with Customer” (ASC 606) provides that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Revenue generated from financial instruments, including loans and investment securities, are not included within the scope of ASC 606. The adoption of ASC 606 did not result in a change to the accounting for any of the Company’s revenue streams that are within scope of the amendments. Revenue-generating activities that are within the scope of ASC 606 that are presented as non-interest income in the Company’s consolidated statements of income include: o Customer service fees – these include miscellaneous service fees and transaction-based fees charged for certain services, such as debit card or credit card. Revenue is recognized when the performance obligation is completed, which is generally after a transaction is completed or monthly for account maintenance services. o Other service charges and fees – these include service fees charged for deposit account maintenance and activity along with transaction-based fees charged for certain services, such as overdraft activities, returned check charges and wire transfers. Revenue is recognized when the performance obligation is completed, which is generally after a transaction is completed or monthly for account maintenance services. Federal Income Tax The Company’s income tax expense consists of the following components: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in tax expense. Based on management’s analysis, the Company did not have any uncertain tax positions as of December 31, 2019 and 2018 Earnings Per Share Basic earnings per share represent income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. On August 18, 2017, the Company’s Board of Directors authorized a two-for-one stock split payable on September 20, 2017, for shareholders of record on September 5, 2017. See Note 12 for additional information. Stock-Based Compensation The fair value of restricted common stock is their fair market value on the date of grant. The fair value of restricted stock is amortized as compensation expense on a straight-line basis over the vesting period of the grants. Compensation expense recognized is included in salaries and wages in the consolidated statements of income. Transfers of Financial Assets Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Corporation – put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Corporation does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets. Treasury Stock Common stock shares repurchased are recorded at market value on date of purchase. Restricted shares when awarded are removed from treasury stock using the weighted average method. Other Comprehensive Income (Loss) Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of other comprehensive income (loss). The company adopted ASU 2018-02 on January 1, 2018 and elected to reclassify the income tax effects of the Tax Cuts and Jobs Act from accumulated other comprehensive income (AOCI) to retained earnings. The reclassification increased retained earnings and decreased AOCI by $359 thousand, with zero net effect on total stockholder’s equity. The components of other comprehensive income (loss) and related tax effects are as follows: (In Thousands) 2019 2018 2017 Net unrealized gain (loss) on available-for-sale securities $ 5,179 $ (1,058 ) $ 267 Reclassification adjustment for (gain) loss on sale of available-for-sale securities 26 9 (47 ) Net unrealized gain (loss) on available-for-sale securities 5,205 (1,049 ) 220 Tax expense (benefit) 1,093 (220 ) 74 Other comprehensive income (loss) $ 4,112 $ (829 ) $ 146 Reclassification Certain amounts in the 2018 and 2017 consolidated financial statements have been reclassified to conform with the 2019 presentation. These reclassifications had no effect on net income. Recent Accounting Pronouncements In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842).” In June Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The ASU is effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 (i.e., January 1, 2020, for calendar year entities). FASB recently approved a delay in adoption for Smaller Reporting Companies. The Company has completed an analysis to determine that it qualifies as a Smaller Reporting Company. As such, adoption can be postponed until periods beginning after December 15, 2022 (i.e., January 1, 2023, for calendar year entities). Early application will be permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has contracted with an external advisor and has formed a committee to determine the methodology to be used. Most importantly, the Company is gathering as much data as possible to enable review scenarios and determine which calculations will produce the most reliable results. The Company began working with the third party service provider to review parallel reports starting in June 2019. The Company will not adopt ASU 2016-13 in calendar year 2020 and management is currently evaluating when or if they would elect to early adopt ASU 2016-13. In January 2017, the FASB issued ASU No. 2017-04 “Intangibles – Goodwill and other (Topic 350) – Simplifying the Test for Goodwill Impairment.” In August 2018, the FASB issued ASU No. 2018-13 “Fair Value Measurement (Topic 820) - Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measuremen [Remainder of this page intentionally left blank.] |
Business Combination & Asset Pu
Business Combination & Asset Purchase | 12 Months Ended |
Dec. 31, 2019 | |
Business Combinations [Abstract] | |
Business Combination & Asset Purchase | Note 2 – Business Combination & Asset Purchase On January 1, 2019, the Company acquired Limberlost Bancshares, Inc. (“Limberlost”), the bank holding company for Bank of Geneva, a community bank based in Geneva, Indiana. Bank of Geneva operated six full-service offices in the northeast Indiana communities of Geneva, Berne, Decatur, Monroe, Portland and Monroeville. Shareholders of Limberlost received 1,830 shares of FMAO common stock and $8,465.00 in cash for each share. Limberlost had 1,000 shares outstanding on January 1, 2019. The share price of Farmers & Merchants Bancorp, Inc. (FMAO) stock on January 1, 2019 was $38.49. Total consideration for the acquisition was approximately $78.9 million consisting of $8.5 million in cash and $70.4 million in stock. As a result of the acquisition, the Company will have an opportunity to increase its deposit base and reduce transaction costs. The Company also expects to reduce costs through economies of scale. In 2018, the Company incurred $742.1 thousand of third-party acquisition-related costs. The largest portion of the expenses recognized in 2018 related to consulting fees of $340 thousand, other general and administration expenses of $331.5 thousand and data processing expenses of $58.6 thousand. These three categories of expense accounted for 98.4% of the total acquisition expenses impacting the 2018 financial statements of the Company. In 2019, the Company has incurred additional third-party acquisition-related costs of $1.28 million. These expenses are comprised of data processing of $867.6 thousand, employee benefits of $163.0 thousand, ATM expense of $31.4 thousand, consulting fees of $19.3 thousand and other general and administrative expense of $199.8 thousand in the Company’s consolidated statement of income for the year ended December 31, 2019. Under the acquisition method of accounting, the total purchase is allocated to net tangible and intangible assets based on their current estimated fair values on the date of acquisition. Of the total purchase price of $78.9 million, $3.9 million has been allocated to core deposit intangible included in other assets and will be amortized over seven years on a straight line basis. Goodwill of $43.3 million resulting from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of the Company and Bank of Geneva. Of that total amount, none of the purchase price is deductible for tax purposes. The following table summarizes the consideration paid for Bank of Geneva and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date. [Remainder of this page intentionally left blank.] Fair Value of Consideration Transferred (In Thousands) Cash $ 8,465 Common Shares (1,830,000 shares) 70,437 Total $ 78,902 Recognized amounts of identifiable assets acquired and liabilities assumed Assets Cash and cash equivalents $ 6,376 Securities - available-for-sale 17,494 Other securities, at cost 2,347 Loans, net 257,183 Premises and equipment 2,538 Goodwill 43,266 Other assets 7,176 Total Assets Purchased $ 336,380 Liabilities Deposits Noninterest bearing $ 37,822 Interest bearing 168,312 Total deposits 206,134 Federal Home Loan Bank (FHLB) advances 48,196 Accrued expenses and other liabilities 3,148 Total Liabilities Assumed $ 257,478 The fair value of the assets acquired includes loans with a fair value of $257.2 million. The gross principal and contractual interest due under the contracts is $359.2 million, of which $4.7 million is expected to be uncollectible. The loans have a weighted average life of 70 months. The fair value of building and land included in premises and equipment was written down by $1.2 million and will be amortized based on the remaining life of each building. The combined average remaining life is 16.75 years. The fair value for certificates of deposit incorporates a valuation amount of $0.5 million which will be amortized over 1.5 years. The fair value of Federal Home Loan Bank (FHLB) advances includes a valuation amount of $1.3 million which will be amortized over 2.3 years. The Company acquired loans in the acquisition that had evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. Loans purchased with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit impaired. Evidence of credit quality deterioration as of the purchase date may include information such as past-due and nonaccrual status, borrower credit scores and recent loan to value percentages. Purchased credit-impaired loans are accounted for under the accounting guidance for loans and debt securities acquired with deteriorated credit quality (ASC 310-30) and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loan. Accordingly, an allowance for credit losses related to these loans is not carried over and recorded at the acquisition date. Management estimated the cash flows expected to be collected at acquisition using our internal risk models, which incorporate the estimate of current key assumptions, such as default rates, severity and prepayment speeds. The carrying amount of those loans is included in loans, net on the balance sheet at December 31, 2019. The amounts of loans at December 31, 2019 are as follows: 2019 (In Thousands) Balance - January 1, 2019 Commercial $ 4,094 Consumer RE 231 Consumer 71 Carrying amount, net of fair value adjustment of $2,118 $ 2,278 Balance - December 31, 2019 Commercial $ 106 Consumer RE - Consumer - Carrying amount, net of fair value adjustment of $62 $ 44 Loans acquired during 2019 for which it was probable at acquisition that all contractually required payments would not be collected are as follows: (In Thousands) Contractually required payments receivable at acquisition Commercial $ 4,215 Consumer RE 261 Consumer 94 Total required payments receivable $ 4,570 Cash flows expected to be collected at acquisition $ 2,788 Basis in acquired loans at acquisition $ 4,396 During the second quarter, two commercial purchased credit-impaired loans were paid off in full after the customer was able to secure financing at another financial institution. The associated discount originally recognized at acquisition of $1.985 million has been included in loan interest income in the Company’s consolidated statement of income for the year ended December 31, 2019. The balance of the fair value adjustment for loans acquired and accounted for under this guidance (ASC 310-30) was $62 thousand at December 31, 2019 and $2.118 million on January 1, 2019, respectively. Changes in accretable yield, or income expected to be collected, are as follows: 2019 (In Thousands) Beginning Balance $ 2,544 Additions 6 Accretion (2,426 ) Reclassification from nonaccretable difference 2,019 Disposals (122 ) Ending Balance $ 2,021 The results of operations of Bank of Geneva have been included in the Company’s consolidated financial statements since the acquisition date of January 1, 2019. The following schedule includes pro-forma results for the years ended December 31, 2019 and 2018 as if the Bank of Geneva acquisitions had occurred as of the beginning of the comparable prior reporting period. 2019 2018 Summary of Operations Net Interest Income - Before Provision for Loan Losses $ 53,547 $ 54,234 Provision for Loan Losses 1,138 579 Net Interest Income After Provision for Loan Losses 52,409 53,655 Noninterest Income 11,820 11,750 Noninterest Expense 40,314 40,517 Income Before Income Taxes 23,915 24,888 Income Taxes 4,484 4,530 Net Income $ 19,431 $ 20,358 Basic and Diluted Earnings Per Share $ 1.75 $ 1.83 The pro-forma information includes adjustments for interest income on loans, amortization of intangibles arising from the transaction, interest expense on deposits acquired, premises expense for the branches acquired and the related income tax effects. The pro-forma information for the year ended December 31, 2019 includes approximately $7.4 million, net of tax, of operating revenue from Bank of Geneva since acquisition. The pro-forma financial information is presented for informational purposes only and is not indicative of the results of operations that actually would have been achieved had the acquisition been consummated as of that time, nor is it intended to be a projection of future results. The Company purchased an office on December 13, 2013 in Custar, Ohio. Core deposit intangible assets of $1.17 million were recognized and are being amortized over its remaining economic useful life of the deposits of 7 years on a straight line basis. As mentioned previously, the acquisition of Bank of Geneva resulted in the recognition of $3.9 million in core deposit intangible assets which are being amortized over its remaining economic useful life of 7 years on a straight line basis. Core deposit intangible is included in other assets on the consolidated balance sheets. The amortization expense for the years ended December 31, 2019, 2018 and 2017 Future amortization expense of core deposit intangible assets is as follows: Custar Geneva Total 2020 $ 161 $ 560 $ 721 2021 - 560 560 2022 - 560 560 2023 - 560 560 2024 - 560 560 2025 - 560 560 Total $ 161 $ 3,360 $ 3,521 |
Securities
Securities | 12 Months Ended |
Dec. 31, 2019 | |
Investments Debt And Equity Securities [Abstract] | |
Securities | Note 3 – Securities The amortized cost and fair value of securities, with gross unrealized gains and losses, follows: (In Thousands) 2019 Gross Gross Fair Amortized Unrealized Unrealized Market Cost Gains Losses Value Available-for-Sale: U.S. Treasury $ 10,023 $ 10 $ (12 ) $ 10,021 U.S. Government agencies 61,882 584 (21 ) 62,445 Mortgage-backed securities 94,998 426 (227 ) 95,197 State and local governments 54,001 749 (120 ) 54,630 Total available-for-sale securities $ 220,904 $ 1,769 $ (380 ) $ 222,293 (In Thousands) 2018 Gross Gross Fair Amortized Unrealized Unrealized Market Cost Gains Losses Value Available-for-Sale: U.S. Treasury $ 23,078 $ 6 $ (254 ) $ 22,830 U.S. Government agencies 71,235 2 (1,910 ) 69,327 Mortgage-backed securities 37,342 62 (1,142 ) 36,262 State and local governments 40,608 225 (805 ) 40,028 Total available-for-sale securities $ 172,263 $ 295 $ (4,111 ) $ 168,447 Investment securities will at times depreciate to an unrealized loss position. The Bank utilizes the following criteria to assess whether impairment is other than temporary. No one item by itself will necessarily signal that a security should be recognized as an other than temporary impairment. 1. The fair value of the security has significantly declined from book value. 2. A downgrade has occurred that lowered the credit rating to below investment grade (below Baa3 by Moody and BBB – by Standard and Poors.) 3. Dividends have been reduced or eliminated or scheduled interest payments have not been made. 4. The underwater security has longer than 10 years to maturity and the loss position had existed for more than 3 years. 5. Management does not possess both the intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value. If the impairment is judged to be other than temporary, the cost basis of the individual security shall be written down to fair value, thereby establishing a new cost basis. The new cost basis shall not be changed for subsequent recoveries in fair value. The amount of the write down shall be included in current earnings as a realized loss. The recovery in fair value, if any, shall be recognized in earnings when the security is sold. The table below is presented by category of security and length of time in a continuous loss position. The Bank currently does not hold any securities with other than temporary impairment. Information pertaining to securities with gross unrealized losses at December 31, 2019 and 2018 2019 (In Thousands) (In Thousands) Less Than Twelve Months Twelve Months & Over Gross Gross Unrealized Fair Unrealized Fair Losses Value Losses Value U.S. Treasury $ - $ - $ (12 ) $ 5,030 U.S. Government agencies (16 ) 10,549 (5 ) 10,745 Mortgage-backed securities (102 ) 27,696 (125 ) 11,332 State and local governments (120 ) 16,845 - Total available-for-sales securities $ (238 ) $ 55,090 $ (142 ) $ 27,107 2018 (In Thousands) (In Thousands) Less Than Twelve Months Twelve Months & Over Gross Gross Unrealized Fair Unrealized Fair Losses Value Losses Value U.S. Treasury $ - $ - $ (254 ) $ 20,861 U.S. Government agencies - - (1,910 ) 64,727 Mortgage-backed securities (4 ) 697 (1,138 ) 30,347 State and local governments (22 ) 3,254 (783 ) 29,413 Total available-for-sales securities $ (26 ) $ 3,951 $ (4,085 ) $ 145,348 Unrealized losses on securities have not been recognized into income because the issuers’ bonds are of high credit quality, values have only been impacted by rate changes, and the Company has the intent and ability to hold the securities for the foreseeable future. The fair value is expected to recover as the bonds approach the maturity date. Sales of $11.1, $10.1, and $13.6 million for 2019, 2018, and 2017 (In Thousands) 2019 2018 2017 Gross realized gains $ 16 $ 51 $ 58 Gross realized losses (42 ) (60 ) (11 ) Net realized gains (losses) $ (26 ) $ (9 ) $ 47 Tax expense (benefit) related to net realized gains (losses) $ (5 ) $ (2 ) $ 16 The net realized gain (loss) on sales and related tax expense (benefit) is a reclassification out of accumulated other comprehensive income (loss). The net realized gain (loss) is included in net gain (loss) on sale of securities available-for-sale and the related tax expense (benefit) is included in income taxes in the consolidated statements of income. The amortized cost and fair value of debt securities at December 31, 2019 (In Thousands) Amortized Cost Fair Value One year or less $ 22,150 $ 22,158 After one year through five years 42,705 42,983 After five years through ten years 57,231 58,149 After ten years 3,820 3,806 Total $ 125,906 $ 127,096 Mortgage-backed securities 94,998 95,197 Total $ 220,904 $ 222,293 Investments with a carrying value and fair value of $88.8 million at December 31, 2019 December 31, 2018 Other securities include Federal Home Loan Bank of Cincinnati and Indianapolis stock as of December 31, 2019 2018 only includes Federal Home Loan Bank of Cincinnati stock |
Loans
Loans | 12 Months Ended |
Dec. 31, 2019 | |
Receivables [Abstract] | |
Loans | Note 4 - Loans The Company had $4.2 million in loans held for sale at December 31, 2019 December 31, 2018. Loans (In Thousands) Loans: 2019 2018 Consumer Real Estate $ 165,349 $ 80,766 Agricultural Real Estate 199,105 68,609 Agricultural 111,820 108,495 Commercial Real Estate 551,309 419,784 Commercial and Industrial 135,631 121,793 Consumer 49,237 41,953 Other 8,314 5,889 $ 1,220,765 $ 847,289 Less: Net deferred loan fees and costs (1,766 ) (915 ) 1,218,999 846,374 Less: Allowance for loan losses (7,228 ) (6,775 ) Loans - Net $ 1,211,771 $ 839,599 Following are the characteristics and underwriting criteria for each major type of loan the Bank offers: Consumer Real Estate: Purchase, refinance, or equity financing of one to four family owner occupied dwelling. Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and others. Agricultural Real Estate: Purchase of farm real estate or for permanent improvements to the farm real estate. Cash flow from the farm operation is the repayment source and is therefore subject to the financial success of the farm operation. Agricultural: Loans for the production and housing of crops, fruits, vegetables, and livestock or to fund the purchase or re-finance of capital assets such as machinery and equipment and livestock. The production of crops and livestock is especially vulnerable to commodity prices and weather. The vulnerability to commodity prices is offset by the farmer’s ability to hedge their position by the use of the future contracts. The risk related to weather is often mitigated by requiring crop insurance. Commercial Real Estate: Construction, purchase, and refinance of business purpose real estate. Risks include potential construction delays and overruns, vacancies, collateral value subject to market value fluctuations, interest rate, market demands, borrower’s ability to repay in orderly fashion, and others. The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customer’s ability to repay in a changing rate environment before granting loan approval. Commercial and Industrial: Loans to proprietorships, partnerships, or corporations to provide temporary working capital and seasonal loans as well as long term loans for capital asset acquisition. Risks include adequacy of cash flow, reasonableness of projections, financial leverage, economic trends, management ability and estimated capital expenditures during the fiscal year. The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customer's ability to repay in a changing rate environment before granting loan approval. Consumer: Funding for individual and family purposes. Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and others. Other: Primarily funds public improvements in the Bank’s service area. Repayment ability is based on the continuance of the taxation revenue as the source of repayment. The following is a maturity schedule by major category of loans excluding fair value adjustments at December 31, 2019: (In Thousands) After One Within Year Within After One Year Five Years Five Years Total Consumer Real Estate $ 5,163 $ 19,025 $ 141,231 $ 165,419 Agricultural Real Estate 272 4,668 195,162 200,102 Agricultural 66,851 29,954 15,006 111,811 Commercial Real Estate 49,976 230,817 270,698 551,491 Commercial and Industrial 68,257 54,718 12,708 135,683 Consumer 6,215 32,711 10,227 49,153 Other 340 804 7,163 8,307 $ 197,074 $ 372,697 $ 652,195 $ 1,221,966 The distribution of fixed rate loans and variable rate loans by major loan category is as follows as of December 31, 2019 (In Thousands) Fixed Variable Rate Rate Consumer Real Estate $ 88,907 $ 76,442 Agricultural Real Estate 97,684 101,421 Agricultural 66,555 45,265 Commercial Real Estate 392,933 158,376 Commercial and Industrial 85,108 50,523 Consumer 44,422 4,815 Other 8,219 95 Other loans are included in the commercial and industrial category for the remainder of the tables in this Note 4, unless specifically noted separately. The following table represents the contractual aging of the recorded investment in past due loans by portfolio classification of loans as of December 31, 2019 and 2018, December 31, 2019 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Financing Receivables Recorded Investment > 90 Days and Accruing Consumer Real Estate $ 355 $ 70 $ - $ 425 $ 164,266 $ 164,691 $ - Agricultural Real Estate - 107 - 107 198,752 198,859 - Agricultural 78 7 - 85 111,864 111,949 - Commercial Real Estate - - - - 550,082 550,082 - Commercial and Industrial 201 267 - 468 143,541 144,009 - Consumer 54 - - 54 49,355 49,409 - Total $ 688 $ 451 $ - $ 1,139 $ 1,217,860 $ 1,218,999 $ - December 31, 2018 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Financing Receivables Recorded Investment > 90 Days and Accruing Consumer Real Estate $ 342 $ 24 $ 254 $ 620 $ 79,612 $ 80,232 $ - Agricultural Real Estate - - - - 68,588 68,588 - Agricultural - - - - 108,616 108,616 - Commercial Real Estate - - - - 419,131 419,131 - Commercial and Industrial - - - - 127,752 127,752 - Consumer 85 24 8 117 41,938 42,055 - Total $ 427 $ 48 $ 262 $ 737 $ 845,637 $ 846,374 $ - The following table presents the recorded investment in nonaccrual loans by portfolio class of loans as of December 31, 2019 and December 31, 2018 (In Thousands) 2019 2018 Consumer Real Estate $ 1,209 $ 462 Agricultural Real Estate 88 - Agriculture 1,769 - Commercial Real Estate 37 - Commercial and Industrial 288 72 Consumer 9 8 Total $ 3,400 $ 542 The Bank uses a nine tier risk rating system to grade its loans. The grade of a loan may change during the life of the loan. The risk ratings are described as follows. 1. Zero (0) Unclassified. Any loan which has not been assigned a classification. 2. One (1) Excellent. Credit to premier customers having the highest credit rating based on an extremely strong financial condition, which compares favorably with industry standards (upper quartile of Risk Management Association ratios). Financial statements indicate a sound earnings and financial ratio trend for several years with satisfactory profit margins and excellent liquidity exhibited. Prime credits may also be borrowers with loans fully secured by highly liquid collateral such as traded stocks, bonds, certificates of deposit, savings account, etc. No credit or collateral exceptions exist and the loan adheres to the Bank's loan policy in every respect. Financing alternatives would be readily available and would qualify for unsecured credit. This grade is summarized by high liquidity, minimum risk, strong ratios, and low handling costs. 3. Two (2) Good. Desirable loans of somewhat less stature than Grade 1, but with strong financial statements. Loan supported by financial statements containing strong balance sheets, generally with a leverage position less than 1.50, and a history of profitability. Probability of serious financial deterioration is unlikely. Possessing a sound repayment source (and a secondary source), which would allow repayment in a reasonable period of time. Individual loans backed by liquid personal assets, established history and unquestionable character. 4. Three (3) Satisfactory. Satisfactory loans of average or slightly above average risk – having some deficiency or vulnerability to changing economic conditions, but still fully collectible. Projects should normally demonstrate acceptable debt service coverage. Generally, customers should have a leverage position less than 2.00. May be some weakness but with offsetting features of other support readily available. Loans are meeting the terms of repayment. Loans may be graded 3 when there is no recent information on which to base a current risk evaluation and the following conditions apply: At inception, the loan was properly underwritten and did not possess an unwarranted level of credit risk: a. At inception, the loan was secured with collateral possessing a loan-to-value adequate to protect the Bank from loss; b. The loan exhibited two or more years of satisfactory repayment with a reasonable reduction of the principal balance; c. During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants, or the business is in an industry which is known to be experiencing problems. If any of these credit weaknesses are observed, a lower risk grade is warranted. 1. Four (4) Satisfactory / Monitored. A “4” (Satisfactory/Monitored) risk grade may be established for a loan considered satisfactory but which is of average credit risk due to financial weakness or uncertainty. The loans warrant a higher than average level of monitoring to ensure that weaknesses do not advance. The level of risk in Satisfactory/Monitored classification is considered acceptable and within normal underwriting guidelines so long as the loan is given management supervision. 2. Five (5) Special Mention. Loans that possess some credit deficiency or potential weakness which deserve close attention but do not yet warrant substandard classification. Such loans pose unwarranted financial risk that if not corrected could weaken the loan and increase risk in the future. The key distinctions of a 5 (Special Mention) classification are that (1) it is indicative of an unwarranted level of risk, and (2) weaknesses are considered “potential” versus “defined” impairments to the primary source of loan repayment and collateral. 3. Six (6) Substandard. One or more of the following characteristics may be exhibited in loans classified substandard: a. Loans which possess a defined credit weakness and the likelihood that a loan will be paid from the primary source and are uncertain. Financial deterioration is underway and very close attention is warranted to ensure that the loan is collected without loss. b. Loans are inadequately protected by the current net worth and paying capacity of the borrower. c. The primary source of repayment is weakened, and the Bank is forced to rely on a secondary source of repayment such as collateral liquidation or guarantees. d. Loans are characterized by the distinct possibility that the Bank will sustain some loss if deficiencies are not corrected. e. Unusual courses of action are needed to maintain a high probability of repayment. f. The borrower is not generating enough cash flow to repay loan principal but continues to make interest payments. g. The lender is forced into a subordinate position or unsecured collateral position due to flaws in documentation. h. Loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms. i. The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan j. There is significant deterioration in the market conditions and the borrower is highly vulnerable to these conditions. 1. Seven (7) Doubtful. One or more of the following characteristics may be exhibited in loans classified Doubtful: a. Loans have all of the weaknesses of those classified as Substandard. Additionally, these weaknesses make collection or liquidation in full based on existing conditions improbable. b. The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment. c. The possibility of loss is high, but, because of certain important pending factors which may strengthen the loan, loss classification is deferred until its exact status is known. A Doubtful classification is established deferring the realization of the loss. 1. Eight (8) Loss. Loans are considered uncollectable and of such little value that continuing to carry them as assets on the institution’s financial statements is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future. The following table represents the risk category of loans by portfolio class, net of deferred fees, based on the most recent analysis performed as of the time periods shown of December 31, 2019 and December 31, 2018. (In Thousands) Agricultural Real Estate Agricultural Commercial Real Estate Commercial and Industrial Industrial Development Bonds 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 1-2 $ 14,655 $ 4,442 $ 4,093 $ 5,753 $ 7,860 $ 4,698 $ 3,844 $ 3,199 $ - $ - 3 33,951 14,118 36,913 38,852 131,780 64,341 19,790 16,284 3,168 3,135 4 116,834 49,596 65,414 63,380 401,404 346,072 103,527 100,644 5,146 2,754 5 14,836 422 2,300 631 3,699 2,171 2,465 308 - - 6 18,583 10 3,229 - 5,339 1,849 4,983 542 - - 7 - - - - - - 1,086 886 - - 8 - - - - - - - - - - Total $ 198,859 $ 68,588 $ 111,949 $ 108,616 $ 550,082 $ 419,131 $ 135,695 $ 121,863 $ 8,314 $ 5,889 For consumer residential real estate, and other, the Company also evaluates credit quality based on the aging status of the loan, which was previously stated, and by payment activity. The following tables present the recorded investment in those classes based on payment activity and assigned risk grading as of December 31, 2019 and December 31, 2018. (In Thousands) Consumer Real Estate 2019 2018 Grade Pass $ 160,930 $ 79,121 Special mention (5) 415 232 Substandard (6) 3,346 879 Doubtful (7) - Total $ 164,691 $ 80,232 (In Thousands) Consumer - Credit Card Consumer - Other 2019 2018 2019 2018 Performing $ 4,076 $ 3,909 $ 44,831 $ 38,073 Nonperforming 15 19 487 54 Total $ 4,091 $ 3,928 $ 45,318 $ 38,127 Information about impaired loans as of and for the years ended December 31, 2019 and 2018 (In Thousands) 2019 2018 Impaired loans without a valuation allowance $ 2,420 $ 1,808 Impaired loans with a valuation allowance 641 246 Total impaired loans $ 3,061 $ 2,054 Valuation allowance related to impaired loans $ 197 $ 31 Total non-accrual loans $ 3,400 $ 542 Total loans past-due ninety days or more and still accruing $ - $ - (In Thousands) 2019 2018 2017 Average investment in impaired loans $ 2,649 $ 1,958 $ 1,885 Interest income recognized on impaired loans $ 118 $ 69 $ 57 Interest income recognized on a cash basis on impaired loans $ 9 $ 17 $ 23 Additional funds of $4 thousand are committed to be advanced in connection with impaired loans. The Bank had approximately $956 thousand and $178 thousand of its impaired loans classified as troubled debt restructured as of December 31, 2019 and December 31, 2018. Modification programs focused on payment pattern changes and/or modified maturity dates with most receiving a combination of the two concessions. The modifications did not result in the contractual forgiveness of principal. In 2019, four of the loans resulted in payment changes to interest only for an extended period of time and one loan had a lowering of payment to match an extended maturity. Consequently, the financial impact of the modifications was immaterial. The following table represents the years ended December 31, 2019 and 2018. December 31, 2019 December 31, 2018 (In thousands) (In thousands) Troubled Debt Restructurings Number of Contracts Modified in the Last 12 Months Pre- Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled Debt Restructurings Number of Contracts Modified in the Last 12 Months Pre- Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Consumer Real Estate 1 $ 74 $ 74 Consumer Real Estate - $ - $ - Commercial and Industrial 4 812 812 Commercial and Industrial - - - For the years ended December 31, 2019 and 2018, For the Bank’s impaired TDR loans, the Bank may utilize a measurement incorporating the present value of expected future cash flows discounted at the loan's effective rate of interest or the fair value of collateral if the loan is collateral dependent. To determine the fair value of collateral, collateral asset values securing an impaired loan are periodically evaluated. Maximum time of re-evaluation is every 12 months for chattels and titled vehicles and every two years for real estate. In this process, third party evaluations are obtained and heavily relied upon. Until such time that updated appraisals are received, the Bank may discount the collateral value used. The Bank uses the following guidelines as stated in policy to determine when to realize a charge-off, whether a partial or full loan balance. A charge down in whole or in part is realized when unsecured consumer loans, credit card credits and overdraft lines of credit reach 90 days delinquency. At 120 days delinquent, secured consumer loans are charged down to the value of the collateral, if repossession of the collateral is assured and/or in the process of repossession. Consumer mortgage loan deficiencies are charged down upon the sale of the collateral or sooner upon the recognition of collateral deficiency. Commercial and agricultural credits are charged down at 120 days delinquency, unless an established and approved work-out plan is in place or litigation of the credit will likely result in recovery of the loan balance. Upon notification of bankruptcy, unsecured debt is charged off. Additional charge-off may be realized as further unsecured positions are recognized. The following tables present loans individually evaluated for impairment by portfolio class of loans as of December 31, 2019 and 2018: (In Thousands) 2019 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized Interest Income Recognized Cash Basis With no related allowance recorded: Consumer Real Estate $ 648 $ 648 $ - $ 626 $ 32 $ 9 Agricultural Real Estate - - - 204 - - Agricultural 491 491 - 124 - - Commercial Real Estate 299 299 - 238 19 - Commercial and Industrial 982 982 - 637 66 - Consumer - - - - - - With a specific allowance recorded: Consumer Real Estate 181 184 30 211 - - Agricultural Real Estate - - - 22 1 - Agricultural 200 200 21 29 - - Commercial Real Estate - - - - - - Commercial and Industrial 227 377 142 555 - - Consumer 33 33 4 3 - - Totals: Consumer Real Estate $ 829 $ 832 $ 30 $ 837 $ 32 $ 9 Agricultural Real Estate $ - $ - $ - $ 226 $ 1 $ - Agricultural $ 691 $ 691 $ 21 $ 153 $ - $ - Commercial Real Estate $ 299 $ 299 $ - $ 238 $ 19 $ - Commercial and Industrial $ 1,209 $ 1,359 $ 142 $ 1,192 $ 66 $ - Consumer $ 33 $ 33 $ 4 $ 3 $ - $ - (In Thousands) 2018 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized Interest Income Recognized Cash Basis With no related allowance recorded: Consumer Real Estate $ 583 $ 583 $ - $ 562 $ 31 $ 17 Agricultural Real Estate - - - 17 - - Agricultural - - - - - - Commercial Real Estate 194 194 - 198 11 - Commercial and Industrial 1,031 1,031 - 438 25 - Consumer - - - - - - With a specific allowance recorded: Consumer Real Estate 174 174 26 158 - - Agricultural Real Estate - - - - - - Agricultural - - - - - - Commercial Real Estate - - - 140 - - Commercial and Industrial 72 72 5 445 2 - Consumer - - - - - - Totals: Consumer Real Estate $ 757 $ 757 $ 26 $ 720 $ 31 $ 17 Agricultural Real Estate $ - $ - $ - $ 17 $ - $ - Agricultural $ - $ - $ - $ - $ - $ - Commercial Real Estate $ 194 $ 194 $ - $ 338 $ 11 $ - Commercial and Industrial $ 1,103 $ 1,103 $ 5 $ 883 $ 27 $ - Consumer $ - $ - $ - $ - $ - $ - As of December 31, 2019 the Company had $50 thousand of foreclosed residential real estate property obtained by physical possession and $383 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process according to local jurisdictions. This compares to the Company having $61 thousand of foreclosed residential real estate property obtained by physical possession and $278 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process according to local jurisdictions as of December 31, 2018. The ALLL has a direct impact on the provision expense. An increase in the ALLL is funded through recoveries and provision expense. The following tables summarize the activities in the allowance for credit losses. The following is an analysis of the allowance for credit losses for the years ended December 31: (In Thousands) 2019 2018 2017 Allowance for Loan Losses Balance at beginning of year $ 6,775 $ 6,868 $ 6,784 Provision for loan loss 1,138 324 222 Loans charged off (841 ) (580 ) (288 ) Recoveries 156 163 150 Balance at ending of year $ 7,228 $ 6,775 $ 6,868 Allowance for Unfunded Loan Commitments & Letters of Credit $ 479 $ 274 $ 227 Total Allowance for Credit Losses $ 7,707 $ 7,049 $ 7,095 The Company segregates its Allowance for Loan and Lease Losses (ALLL) into two reserves: The ALLL and the Allowance for Unfunded Loan Commitments and Letters of Credit (AULC). When combined, these reserves constitute the total Allowance for Credit Losses (ACL). The AULC is reported within other liabilities on the balance sheet while the ALLL is netted within the loans on the consolidated balance sheet. The ACL presented above represents the full amount of reserves available to absorb possible credit losses. The following table breaks down the activity within ALLL for each loan portfolio segment and shows the contribution provided by both the recoveries and the provision along with the reduction of the allowance caused by charge-offs. [Remainder of this page intentionally left blank.] Additional analysis related to the allowance for credit losses as of December 31, 2019 and 2018 (In Thousands) 2019 Consumer Real Estate Agricultural Real Estate Agricultural Commercial Real Estate Commercial and Industrial Consumer Unfunded Loan Commitment & Letters of Credit Unallocated Total ALLOWANCE FOR CREDIT LOSSES: Beginning balance $ 247 $ 250 $ 768 $ 3,217 $ 1,305 $ 484 $ 274 $ 504 $ 7,049 Charge Offs (98 ) - (37 ) - (215 ) (491 ) - - (841 ) Recoveries - - 3 11 22 120 - - 156 Provision (Credit) 162 64 (43 ) 406 615 438 - (504 ) 1,138 Other Non-interest expense related to unfunded - - - - - - 205 - 205 Ending Balance $ 311 $ 314 $ 691 $ 3,634 $ 1,727 $ 551 $ 479 $ - $ 7,707 Ending balance: individually evaluated for impairment $ 30 $ - $ 21 $ - $ 142 $ 4 $ - $ - $ 197 Ending balance: collectively evaluated for impairment $ 281 $ 314 $ 670 $ 3,634 $ 1,585 $ 547 $ 479 $ - $ 7,510 Ending balance: loans acquired with deteriorated credit quality $ - $ - $ - $ - $ - $ - $ - $ - $ - FINANCING RECEIVABLES: Ending balance $ 164,691 $ 198,859 $ 111,949 $ 550,082 $ 144,009 $ 49,409 $ - $ - $ 1,218,999 Ending balance: individually evaluated for impairment $ 829 $ - $ 691 $ 299 $ 1,209 $ 33 $ - $ - $ 3,061 Ending balance: collectively evaluated for impairment $ 163,816 $ 198,859 $ 111,258 $ 549,783 $ 142,694 $ 49,376 $ - $ - $ 1,215,786 Ending balance: loans acquired with deteriorated credit quality $ 46 $ - $ - $ - $ 106 $ - $ - $ - $ 152 (In Thousands) 2018 Consumer Real Estate Agricultural Real Estate Agricultural Commercial Real Estate Commercial and Industrial Consumer Unfunded Loan Commitment & Letters of Credit Unallocated Total ALLOWANCE FOR CREDIT LOSSES: Beginning balance $ 343 $ 244 $ 667 $ 3,149 $ 1,546 $ 441 $ 227 $ 478 $ 7,095 Charge Offs (63 ) - - (16 ) (142 ) (359 ) - - (580 ) Recoveries 18 - 8 10 13 114 - - 163 Provision (Credit) (51 ) 6 93 74 (112 ) 288 - 26 324 Other Non-interest expense related to unfunded - - - - - - 47 - 47 Ending Balance $ 247 $ 250 $ 768 $ 3,217 $ 1,305 $ 484 $ 274 $ 504 $ 7,049 Ending balance: individually evaluated for impairment $ 26 $ - $ - $ - $ 5 $ - $ - $ - $ 31 Ending balance: collectively evaluated for impairment $ 221 $ 250 $ 768 $ 3,217 $ 1,300 $ 484 $ 274 $ 504 $ 7,018 Ending balance: loans acquired with deteriorated credit quality $ - $ - $ - $ - $ - $ - $ - $ - $ - FINANCING RECEIVABLES: Ending balance $ 80,232 $ 68,588 $ 108,616 $ 419,131 $ 127,752 $ 42,055 $ - $ - $ 846,374 Ending balance: individually evaluated for impairment $ 757 $ - $ - $ 194 $ 1,103 $ - $ - $ - $ 2,054 Ending balance: collectively evaluated for impairment $ 79,359 $ 68,588 $ 108,616 $ 418,937 $ 126,649 $ 42,055 $ - $ - $ 844,204 Ending balance: loans acquired with deteriorated credit quality $ 116 $ - $ - $ - $ - $ - $ - $ - $ 116 |
Premises and Equipment
Premises and Equipment | 12 Months Ended |
Dec. 31, 2019 | |
Property Plant And Equipment [Abstract] | |
Premises and Equipment | Note 5 – Premises and Equipment The major categories of banking premises and equipment and accumulated depreciation at December 31 are summarized below: (In Thousands) 2019 2018 Land $ 6,951 $ 5,917 Buildings (useful life 15-39 years) 28,845 24,489 Furnishings (useful life 3-15 years) 22,045 15,203 57,841 45,609 Less: Accumulated depreciation (31,558 ) (22,997 ) Premises and Equipment (Net) $ 26,283 $ 22,612 Depreciation expense for the years ended December 31, 2019, 2018 and 2017 Construction in progress of $68 thousand as of December 31, 2019 |
Servicing
Servicing | 12 Months Ended |
Dec. 31, 2019 | |
Transfers And Servicing [Abstract] | |
Servicing | Note 6 - Servicing Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of loans serviced for others were $303.9 and $289.2 million at December 31, 2019 and 2018, The balance of capitalized servicing rights included in other assets at December 31, 2019 and 2018, The fair market value of the capitalized servicing rights as of December 31, 2019 and 2018 2019 and 2018, 2019 2018. The following summarizes mortgage servicing rights capitalized and amortized during each year: (In Thousands) 2019 2018 Beginning of Year $ 2,385 $ 2,299 Capitalized Additions 731 450 Amortization (487 ) (364 ) Valuation Allowance - - End of Year $ 2,629 $ 2,385 |
Deposits
Deposits | 12 Months Ended |
Dec. 31, 2019 | |
Banking And Thrift [Abstract] | |
Deposits | Note 7 - Deposits Time deposits as of December 31 consist of the following: (In Thousands) 2019 2018 Time deposits under $250,000 $ 237,520 $ 165,528 Time deposits of $250,000 or more 39,043 21,885 $ 276,563 $ 187,413 At December 31, 2019 (In 2020 $ 157,249 2021 50,803 2022 47,918 2023 12,680 2024 6,860 Thereafter 1,053 $ 276,563 |
Federal Funds Purchased and Sec
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase | 12 Months Ended |
Dec. 31, 2019 | |
Brokers And Dealers [Abstract] | |
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase | Note 8 – Federal Funds Purchased and Securities Sold Under Agreement to Repurchase The Bank’s policy requires qualifying securities to be used as collateral for the underlying repurchase agreements. As of December 31, 2019 and 2018 securities with a market value of $40.2 million and $34.9 million, respectively, were pledged to secure the repurchase agreements. The table below presents the daily securities sold under agreement to repurchase and the term repurchase agreements. It does not include the Bank’s Federal Funds purchased. Daily Securities Sold Under Agreement to Repurchase Amount Weighted Maximum Amount Approximate Approximate Outstanding Average Borrowings Average Weighted Average at End Rate End Outstanding Outstanding in Interest Rate of Period (000's) of Period Month End (000's) Period (000's) For the Period 2019 $ 1,814 1.08 % $ 1,864 $ 1,302 0.65 % 2018 $ 806 1.04 % $ 819 $ 1,026 1.12 % Term CD's Sold Under Agreement to Repurchase Amount Weighted Maximum Amount Approximate Approximate Outstanding Average Borrowings Average Weighted Average at End Rate End Outstanding Outstanding in Interest Rate of Period (000's) of Period Month End (000's) Period (000's) For the Period 2019 $ 28,416 1.39 % $ 28,416 $ 26,421 2.33 % 2018 $ 24,889 2.00 % $ 24,889 $ 23,793 1.87 % The Company had $17.8 and $6.5 million of Federal Funds Purchased as of December 31, 2019 and December 31, 2018 respectively. The $30.2 million in Securities Sold Under Agreements to Repurchase were comprised of U.S. Treasuries and government agency securities. The table below shows the remaining contractual maturity in the repurchase agreements and the collateral pledged as of December 31, 2019. December 31, 2019 Remaining Contractual Maturity of the Agreements Overnight & Continuous Up to 30 days 30-90 days Greater Than 90 days Total Federal funds purchased $ 17,843 $ - $ - $ - $ 17,843 Repurchase agreements US Treasury & agency securities 1,814 - 3,965 24,451 30,230 Total $ 19,657 $ - $ 3,965 $ 24,451 $ 48,073 |
Federal Home Loan Bank Advances
Federal Home Loan Bank Advances | 12 Months Ended |
Dec. 31, 2019 | |
Banking And Thrift [Abstract] | |
Federal Home Loan Bank Advances | Note 9 - Federal Home Loan Bank Advances Long term debit consists of various loans from the Federal Home Loan Bank. Repayment structures vary, ranging from monthly installments, annual payments or upon maturity. Interest payments are due monthly. Total borrowings were $25.5 million excluding $0.7 thousand for fair value related to the acquisition for December 31, 2019 and no December 31, 2019 and 2018, The advances are subject to pre-payment penalties and the provisions and conditions of the credit policy of the Federal Home Loan Bank. The Bank had access to $69 million unsecured borrowings through correspondent banks as of both December 31, 2019 and December 31, 2018 December 31, 2019 December 31, 2018 (In Thousands) 2020 $ 7,338 2021 - 2022 1,701 2023 1,500 2024 11,500 Thereafter 3,480 Total $ 25,519 |
Federal Income Taxes
Federal Income Taxes | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Federal Income Taxes | Note 10 – Federal Income Taxes The Tax Cuts and Jobs Act was enacted on December 22, 2017. Among other things, the new law (i) establishes a new, flat corporate federal statutory income tax rate of 21%, (ii) eliminates the corporate alternative minimum tax and allows the use of any such carryforwards to offset regular tax liability for any taxable year, (iii) limits the deduction for net interest expense incurred by U.S. corporations, (iv) allows businesses to immediately expense, for tax purposes, the cost of new investments in certain qualified depreciable assets, (v) eliminates or reduces certain deductions related to meals and entertainment expenses, (vi) modifies the limitation on excessive employee remuneration to eliminate the exception for performance-based compensation and clarifies the definition of a covered employee and (vii) limits the deductibility of deposit insurance premiums. The Tax Cuts and Jobs Act also significantly changes U.S. tax law related to foreign operations, however, such changes do not currently impact us. As stated above, as a result of the enactment of the Tax Cuts and Jobs Act on December 22, 2017, we remeasured our deferred tax assets and liabilities based upon the newly enacted U.S. statutory federal income tax rate of 21%, which is the tax rate at which these assets and liabilities are expected to reverse in the future. We recognized a net tax benefit related to the remeasurement of our deferred tax assets and liabilities totaling $8 thousand in 2017. The components of income tax expense (benefit) for the years ended December 31 are as follows: (In Thousands) 2019 2018 2017 Current: Federal $ 4,005 $ 2,755 $ 5,162 Deferred: Federal 227 472 29 Federal - impact of enacted changes in tax law - - (8 ) $ 4,232 $ 3,227 $ 5,183 The following is a reconciliation of the statutory federal income tax rate to the effective tax rate: (In Thousands) 2019 2018 2017 Income tax at statutory rates $ 4,753 $ 3,758 $ 6,045 Decrease resulting from: Tax exempt interest (170 ) (220 ) (413 ) Adjustment of deferred taxes for enacted changes in tax law - - (8 ) Section 831 deduction (268 ) (236 ) (318 ) Change in other (83 ) (75 ) (123 ) $ 4,232 $ 3,227 $ 5,183 Deferred tax assets and liabilities at December 31 are comprised of the following: (In Thousands) 2019 2018 Deferred Tax Assets: Allowance for loan losses $ 1,612 $ 1,444 Other 540 505 Net unrealized loss on available-for-sale securities 292 802 Total deferred tax assets 2,444 2,751 Deferred Tax Liabilities: Accreted discounts on bonds 43 29 FHLB stock dividends 491 462 Mortgage servicing rights 586 508 Other 2,678 1,751 Total deferred tax liabilities 3,798 2,750 Net Deferred Tax Asset (Liability) $ (1,354 ) $ 1 |
Employee Benefit Plans
Employee Benefit Plans | 12 Months Ended |
Dec. 31, 2019 | |
Compensation And Retirement Disclosure [Abstract] | |
Employee Benefit Plans | Note 11 - Employee Benefit Plans The Bank has established a 401(k) profit sharing plan, which allows eligible employees to save at a minimum one percent of eligible compensation on a pre-tax basis, subject to certain Internal Revenue Service limitations. The Bank will match 50% of employee 401(k) contributions up to four percent of total eligible compensation. In addition, the Bank may make a discretionary contribution from time to time. A participant is 100% vested in the participant’s deferral contributions and employer matching contributions. A six-year vesting schedule applies to employer discretionary contributions. Contributions expensed for the 401(k) profit sharing plan for both the employer matching contribution and the discretionary contribution were $1.2 million, $1.1 million and $972 thousand for 2019, 2018 and 2017, Restricted Stock Awards The Company has a Long-Term Stock Incentive Plan under which 38,100 shares of restricted stock were issued to 94 employees during 2019, 2018 2017. 2019, 2018 and 2017 2019 2016, 2017 and 2018. 2017 2014, 2015 and 2016. 2019 2016 2018 2015 2017, 2014 December 31, 2019, 2018 and 2017, The table below summarizes the details of the restricted shares issued, vested, and forfeited for the years ending December 31, 2019, 2018 and 2017. Year Ended December 31, 2019 2018 2017 Number of Shares Number of Employees Number of Shares Number of Employees Number of Shares Number of Employees Restricted shares issued 38,100 94 33,000 80 32,000 74 Restricted shares vested 26,070 63 28,790 56 24,230 52 Restricted shares awarded due to retirement 14,300 3 - - 640 1 Restricted shares forfeited 3,220 4 2,620 5 1,080 2 The following table summarizes the activity of restricted stock awards as of December 31: Year Ended December 31, 2019 2018 2017 Number of Shares Weighted average fair value per award Number of Shares Weighted average fair value per award Number of Shares Weighted average fair value per award Beginning of period 93,940 $ 29.87 92,350 $ 19.17 86,300 $ 14.10 Granted 38,100 25.14 33,000 44.63 32,000 27.79 Vested (40,370 ) 21.76 (28,790 ) 13.18 (24,870 ) 12.81 Forfeited (3,220 ) 30.12 (2,620 ) 44.04 (1,080 ) 37.06 Nonvested, end of period 88,450 $ 31.52 93,940 $ 29.87 92,350 $ 19.17 As of December 31, 2019, there was $1.6 million of unrecognized compensation cost related to the nonvested portion of restricted stock awards under the plan to be recognized over the next three years. [Remainder of this page intentionally left blank.] |
Earnings Per Share
Earnings Per Share | 12 Months Ended |
Dec. 31, 2019 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Note 12 – Earnings Per Share Basic earnings per share is calculated using the two-class method. The two-class method is an earnings allocation formula under which earnings per share is calculated from common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all earnings distributed and undistributed, are allocated to participating securities and common shares based on their respective rights to receive dividends. Unvested share-based payment awards that contain non-forfeitable rights to dividends are considered participating securities (i.e. unvested restricted stock), not subject to performance based measures. Basic earnings per share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding. Application of the two-class method for participating securities results a more dilutive basic earnings per share as the participating securities are allocated the same amount of income as if they are outstanding for purposes of basic earnings per share. There is no additional potential dilution in calculating diluted earnings per share, therefore basic and diluted earnings per share are the same amounts. Other than the restricted stock plan, the Company has no other stock based compensation plans. The table below presents basic and diluted earnings per share for the years ended December 31, 2019, 2018, and 2017. Year Ended December 31, December 31, December 31, 2019 2018 2017 Earnings per share Net income $ 18,402 $ 14,949 $ 12,720 Less: distributed earnings allocated to participating securities (51 ) (52 ) (45 ) Less: undistributed earnings allocated to participating securities (87 ) (98 ) (77 ) Net earnings available to common shareholders $ 18,264 $ 14,799 $ 12,598 Weighted average common shares outstanding including participating securities 11,113,810 9,272,964 9,250,825 Less: average unvested restricted shares (83,369 ) (93,000 ) (88,664 ) Weighted average common shares outstanding 11,030,441 9,179,964 9,162,161 Basic and diluted earnings per share $ 1.66 $ 1.61 $ 1.38 |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2019 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Note 13 – Related Party Transactions In the ordinary course of business, the Bank has granted loans to senior officers and directors and their affiliated companies amounting to $1.3 million and $1.5 million at December 31, 2019 and 2018 2019 2019 December 31, 2019 and 2018, |
Off Balance Sheet Activities
Off Balance Sheet Activities | 12 Months Ended |
Dec. 31, 2019 | |
Commitments And Contingencies Disclosure [Abstract] | |
Off Balance Sheet Activities | Note 14 - Off Balance Sheet Activities Credit Related Financial Instruments The Bank is a party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing need of its customers. These financial instruments include commitments to extend credit, Standby Letters of Credit, and Commercial Letters of Credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The Bank's exposure to credit loss is represented by the contractual amount of these commitments. The Bank follows the same credit policies in making commitments as it does for on-balance-sheet instruments. The allowance for credit losses as it relates to unfunded loan commitments (AULC) is included under other liabilities. The AULC as of December 31, 2019 and 2018 At December 31, 2019 and 2018 (In Thousands) 2019 2018 Commitments to extend credit $ 394,437 $ 267,166 Credit card arrangements 20,695 20,993 Standby letters of credit 1,345 691 Commitments to extend credit, credit card arrangements and Standby Letters of Credit all include exposure to some credit loss in the event of nonperformance of the customer. The Bank’s credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded in the financial statements. Due to the fact that these instruments have fixed maturity dates, and because many of them expire without being drawn upon, they generally do not present any significant liquidity risk to the Bank. Collateral Requirements To reduce credit risk related to the use of credit-related financial instruments, the Bank might deem it necessary to obtain collateral. The amount and nature of the collateral obtained is based on the Bank's credit evaluation of the customer. Collateral held varies but may include cash, securities, accounts receivable, inventory, property, plant, and real estate. Legal Contingencies Various legal claims also arise from time to time in the normal course of business, which, in the opinion of management, will have no material effect on the Company’s consolidated financial statements. |
Minimum Regulatory Capital Requ
Minimum Regulatory Capital Requirements | 12 Months Ended |
Dec. 31, 2019 | |
Banking And Thrift [Abstract] | |
Minimum Regulatory Capital Requirements | Note 15 - Minimum Regulatory Capital Requirements The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies. The Basel III Capital Rules, a new comprehensive capital framework for U.S. banking organizations, became effective on January 1, 2015 (subject to a phase-in period for certain provisions). Quantitative measures established by the Basel III Capital Rules to ensure capital adequacy require the maintenance of minimum amounts and ratios (set forth in the table below) of Common Equity Tier 1 capital, Tier 1 capital and Total capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to adjusted quarterly average assets (as defined). In connection with the adoption of the Basel III Capital Rules, we elected to opt-out of the requirement to include most components of accumulated other comprehensive income in Common Equity Tier 1. Common Equity Tier 1 is reduced by, goodwill and other intangible assets, net of associated deferred tax liabilities, and subject to transition provisions. The Common Equity Tier 1, Tier 1 and Total capital ratios are calculated by dividing the respective capital amounts by risk-weighted assets. Risk-weighted assets are calculated based on regulatory requirements and include total assets, with certain exclusions, allocated by risk weight category, and certain off-balance-sheet items, among other things. The leverage ratio is calculated by dividing Tier 1 capital by adjusted quarterly average total assets, which exclude goodwill and other intangible assets, among other things. As fully phased in effective January 1, 2019, the Basel III Capital Rules require the Bank to maintain (i) a minimum ratio of Common Equity Tier 1 capital to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer” (which is added to the 4.5% Common Equity Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum ratio of Common Equity Tier 1 capital to risk-weighted assets of at least 7.0% upon full implementation), (ii) a minimum ratio of Tier 1 capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer (which is added to the 6.0% Tier 1 capital ratio as that buffer is phased in, effectively resulting in a minimum Tier 1 capital ratio of 8.5% upon full implementation), (iii) a minimum ratio of Total capital (that is, Tier 1 plus Tier 2) to risk-weighted assets of at least 8.0%, plus the capital conservation buffer (which is added to the 8.0% total capital ratio as that buffer is phased in, effectively resulting in a minimum total capital ratio of 10.5% upon full implementation) and (iv) a minimum leverage ratio of 4.0%, calculated as the ratio of Tier 1 capital to average quarterly assets. The implementation of the capital conservation buffer began on January 1, 2016 at the 0.625% level and was phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reached 2.5% on January 1, 2019). The Basel III Capital Rules also provide for a “countercyclical capital buffer” that is applicable to only certain covered institutions and does not have any current applicability to the Company or Bank. The capital conservation buffer is designed to absorb losses during periods of economic stress and, as detailed above, effectively increases the minimum required risk-weighted capital ratios. Banking institutions with a ratio of Common Equity Tier 1 capital to risk-weighted assets below the effective minimum (4.5% plus the capital conservation buffer and, if applicable, the countercyclical capital buffer) will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. Management believes, as of December 31, 2019 As of December 31, 2019, The following tables present actual and required capital ratios as of December 31, 2019 and December 31, 2018 December 31, 2019 and December 31, 2018. The Bank’s actual and required capital amounts and ratios as of December 31, 2019 Actual Minimum Capital Required Required to be Considered Well-Capitalized (000's) (000's) (000's) As of December 31, 2019 Amount Ratio Amount Ratio Amount Ratio Common Equity Tier 1 Capital (to Risk Weighted Assets) $ 152,855 11.71 % $ 58,725 4.50 % $ 84,825 6.50 % Total Risk-Based Capital (to Risk Weighted Assets) 160,562 12.30 % 104,400 8.00 % 130,500 10.00 % Tier 1 Capital (to Risk Weighted Assets) 152,855 11.71 % 78,300 6.00 % 104,400 8.00 % Tier 1 Leverage Capital (to Adjusted Total Assets) 152,855 10.02 % 61,050 4.00 % 76,312 5.00 % The following table presents the Bank’s actual and required capital amounts and ratios as of December 31, 2018 Actual Minimum Capital Required Required to be Considered Well-Capitalized (000's) (000's) (000's) As of December 31, 2018 Amount Ratio Amount Ratio Amount Ratio Common Equity Tier 1 Capital (to Risk Weighted Assets) $ 114,978 12.67 % $ 40,834 4.50 % $ 58,983 6.50 % Total Risk-Based Capital (to Risk Weighted Assets) 122,027 13.45 % 72,594 8.00 % 90,743 10.00 % Tier 1 Capital (to Risk Weighted Assets) 114,978 12.67 % 54,446 6.00 % 72,594 8.00 % Tier 1 Leverage Capital (to Adjusted Total Assets) 114,978 10.54 % 43,644 4.00 % 54,555 5.00 % The above tables exclude the capital conservation buffer requirements. With the enactment of the Economic Growth, Regulatory Relief and Consumer Protection Act on May 24, 2018, the Company is no longer required to file the FR Y-9C consolidated financial statements for holding companies but will file the FR Y-9SP parent company only financial statements for small holding companies. As a result, the consolidated amounts and ratios were no longer required beginning in 2018. |
Restrictions of Dividends & Int
Restrictions of Dividends & Inter-company Borrowings | 12 Months Ended |
Dec. 31, 2019 | |
Equity [Abstract] | |
Restrictions of Dividends & Inter-company Borrowings | Note 16 - Restrictions of Dividends & Inter-company Borrowings The Bank is restricted as to the amount of dividends that can be paid. Dividends declared by the Bank that exceed the net income for the current year plus retained income for the preceding two years must be approved by federal and state regulatory agencies. Under this formula dividends of $19.0 million may be paid without prior regulatory approval. Regardless of formal regulatory restrictions, the Bank may not pay dividends that would result in its capital levels being reduced below the minimum requirements shown above. Under current Federal Reserve regulations, the Bank is limited as to the amount and type of loans it may make to the Company. These loans are subject to qualifying collateral requirements on which the amount of the loan may be based. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 12 Months Ended |
Dec. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Note 17 - Fair Value of Financial Instruments Fair values of financial instruments are management’s estimate of the values at which the instruments could be exchanged in a transaction between willing parties. These estimates are subjective and may vary significantly from amounts that would be realized in actual transactions. In addition, other significant assets are not considered financial assets including deferred tax assets, premises, equipment and intangibles. Further, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on the fair value estimates and have not been considered in any of the estimates. The following assumptions and methods were used in estimating the fair value for financial instruments: Cash and Cash Equivalents The carrying amounts reported in the balance sheet for cash, cash equivalents and federal funds sold approximate their fair values. Also included in this line item are the carrying amounts of interest-bearing deposits maturing within ninety days which approximate their fair values. Fair values of other interest-bearing deposits are estimated using discounted cash flow analyses based on current rates for similar types of deposits. Interest Bearing Time Deposits Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow analysis that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits. S ecurities – Available-for-sale Fair values for securities, excluding Federal Home Loan Bank stock, are based on quoted market price, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. Other Securities The carrying value of Federal Home Loan Bank stock approximates fair value based on the redemption provisions of the Federal Home Loan Bank. Loans Held for Sale The carrying amount approximates fair value due to insignificant amount of time between origination and date of sale. Loans, net The fair values of the loans are estimated using a credit mark adjustment along with discounted cash flow analysis, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality. The credit mark adjustment was estimated using merger and acquisition analysis of nationwide bank and thrift deals. Deposits The fair values disclosed for deposits with no defined maturities are equal to their carrying amounts, which represent the amount payable on demand. The carrying amounts for variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair value at the reporting date. Fair value for fixed-rate certificates of deposit are estimated using a discounted cash flow analysis that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits. Federal Funds Purchased and Securities Sold Under Agreement to Repurchase The carrying value of Federal Funds purchased and securities sold under agreement to repurchase approximates fair values. FHLB Advances Fair values or FHLB advances are estimated using discounted cash flow analysis based on the Company’s current incremental borrowing rates for similar types or borrowing arrangements. Accrued Interest Receivable and Payable The carrying amounts of accrued interest approximate fair values. Off Balance Sheet Financial Instruments Fair values for off-balance-sheet, credit related financial instruments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties' credit standing. The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of December 31, 2019 and 2018, are reflected below. The aggregate fair values in the table below do not represent the total market value of the Bank’s assets and liabilities. The table excludes the following: Bank Premises and Equipment, Goodwill, Mortgage Servicing Rights, Other Real Estate Owned, Other Assets, Other Liabilities and Accrued Expenses. (In Thousands) December 31, 2019 December 31, 2018 Carrying Fair Carrying Fair Amount Value Level 1 Level 2 Level 3 Amount Value Level 1 Level 2 Level 3 Financial Assets: Cash and cash equivalents $ 51,296 $ 51,296 $ 51,296 $ - $ - $ 38,365 $ 38,365 $ 38,365 $ - $ - Interest-bearing time deposits 4,309 4,331 - 4,331 - 4,019 3,954 - 3,954 - Securities - available-for-sale 222,293 222,293 10,021 210,782 1,490 168,447 168,447 36,935 130,085 1,427 Other securities 5,810 5,810 - - 5,810 3,679 3,679 - - 3,679 Loans held for sale 4,248 4,248 - - 4,248 495 495 - - 495 Loans, net 1,211,771 1,188,014 - - 1,188,014 839,599 823,914 - - 823,914 Interest receivable 6,769 6,769 - - 6,769 4,542 4,542 - - 4,542 Financial Liabilities: Interest bearing deposits $ 746,628 $ 746,628 $ - $ - $ 746,628 $ 525,955 $ 525,955 $ - $ - $ 525,955 Noninterest bearing deposits 265,156 265,156 - 265,156 - 215,422 215,422 - 215,422 - Time deposits 276,563 277,008 - - 277,008 187,413 187,545 - - 187,545 Total Deposits 1,288,347 1,288,792 - 265,156 1,023,636 928,790 928,922 - 215,422 713,500 Fed funds purchased and securities sold under agreement to repurchase 48,073 48,073 - - 48,073 32,181 32,181 - - 32,181 Federal Home Loan Bank advances 24,806 24,811 - - 24,811 - - - - - Interest payable 754 754 - - 754 418 418 - - 418 Fair Value Measurements The following table presents information about the Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2019 and 2018, 2019. In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities in active markets that the Company has the ability to access. Available-for-sale securities - When quoted prices are available in an active market, securities are valued using the quoted price and are classified as Level 1. The quoted prices are not adjusted. Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals. Available-for-sale securities classified as Level 2 are valued using the prices obtained from an independent pricing service. The prices are not adjusted. Securities of obligations of state and political subdivisions are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating. Substantially all assumptions used by the independent pricing service are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace. Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability. The Bank holds two local municipals that the Bank evaluates based on the credit strength of the underlying project. The fair value is determined by valuing similar credit payment streams at similar rates. In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Company’s assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset. The following table summarizes financial assets measured at fair value on a recurring basis as of December 31, 2019 and December 31, 2018 segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value. Assets and Liabilities Measured at Fair Value on a Recurring Basis (in Thousands) Quoted Prices in Significant Significant Active Markets Observable Observable for Identical Inputs Inputs December 31, 2019 Assets (Level 1) (Level 2) (Level 3) Assets-(Securities Available-for-Sale) U.S. Treasury $ 10,021 $ - $ - U.S. Government agencies 62,445 - Mortgage-backed securities - 95,197 - State and local governments - 53,140 1,490 Total Securities Available-for-Sale $ 10,021 $ 210,782 $ 1,490 Quoted Prices in Significant Significant Active Markets Observable Observable for Identical Inputs Inputs December 31, 2018 Assets (Level 1) (Level 2) (Level 3) Assets-(Securities Available-for-Sale) U.S. Treasury $ 22,830 $ - $ - U.S. Government agencies 14,105 55,222 - Mortgage-backed securities - 36,262 - State and local governments - 38,601 1,427 Total Securities Available-for-Sale $ 36,935 $ 130,085 $ 1,427 (In Thousands) Fair Value Measurements Using Significant Unobservable Inputs (Level 3) State and Local State and Local State and Local Governments Governments Governments Tax-Exempt Taxable Total Balance at January 1, 2019 $ - $ 1,427 $ 1,427 Change in Market Value - 63 63 Purchases - - - Sales - - - Payments & Maturities - - - Balance at December 31, 2019 $ - $ 1,490 $ 1,490 (In Thousands) Fair Value Measurements Using Significant Unobservable Inputs (Level 3) State and Local State and Local State and Local Governments Governments Governments Tax-Exempt Taxable Total Balance at January 1, 2018 $ - $ 1,428 $ 1,428 Change in Market Value - (1 ) (1 ) Purchases - - - Sales - - - Payments & Maturities - - - Balance at December 31, 2018 $ - $ 1,427 $ 1,427 Most of the Company’s available for sale securities, including any bonds issued by local municipalities, have CUSIP numbers or have similar characteristics of those in the municipal markets, making them marketable and comparable as Level 2. There have been no transfers into or out of Level 3 during 2019 and 2018. The Company also has assets that, under certain conditions, are subject to measurement at fair value on a non-recurring basis. At December 31, 2019 and 2018, At December 31, 2019 and 2018, collateral dependent impaired loans categorized as Level 3 were $444 and $215 thousand, respectively. The specific allocation for collateral dependent impaired loans was $197 thousand as of December 31, 2019 and $31 thousand as of December 31, 2018, respectively, which are accounted for in the allowance for loan losses (see Note 4). Other real estate is reported at the lower of either the fair value of the real estate, minus the estimated costs to sell the asset, or the cost of the asset. The determination of the fair value of the real estate relies primarily on appraisals from third parties. If the fair value of the real estate, minus the estimated costs to sell the asset, is less than the asset’s cost, the deficiency is recognized as a valuation allowance against the asset through a charge to expense. The valuation allowance is therefore increased or decreased, through charges or credits to expense, for changes in the asset’s fair value or estimated selling costs. The following table presents collateral dependent impaired loans and other real estate owned as recorded at fair value: ($ in Thousands) Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2019 Quoted Prices in Markets for Significant Significant Balance at Identical Observable Inputs Unobservable Inputs December 31, 2019 Assets (Level 1) (Level 2) (Level 3) Collateral dependent impaired loans $ 444 $ - $ - $ 444 Other real estate owned - commercial 164 - - 164 ($ in Thousands) Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2018 Quoted Prices in Markets for Significant Significant Balance at Identical Observable Inputs Unobservable Inputs December 31, 2018 Assets (Level 1) (Level 2) (Level 3) Collateral dependent impaired loans $ 215 $ - $ - $ 215 Other real estate owned - commercial - - - - The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements: (In Thousands) Fair Value at December 31, 2019 Valuation Technique Unobservable Inputs Range (Weighted Average) State and local government $ 1,490 Discounted Cash Flow Credit strength of underlying project or entity / Discount rate 0-5% (2.52%) Collateral dependent impaired loans 444 Collateral based measurements Discount to reflect current market conditions and ultimate collectability 0-50% (30.73%) Other real estate owned - commercial 164 Appraisals Discount to reflect current market 0-20 % ( 23.31%) (In Thousands) Fair Value at December 31, 2018 Valuation Technique Unobservable Inputs Range (Weighted Average) State and local government $ 1,427 Discounted Cash Flow Credit strength of underlying project or entity / Discount rate 0-5% (3.51%) Collateral dependent impaired loans 215 Collateral based measurements Discount to reflect current market conditions and ultimate collectability 0-50% (12.38%) Other real estate owned - commercial - Appraisals Discount to reflect current market — % ( — ) The Company also has other assets, which under certain conditions, are subject to measurement at fair value. These assets include loans held for sale and mortgage servicing rights. The Company estimated the fair values of these assets utilizing Level 3 inputs, including, the discounted present value of expected future cash flows. At December 31, 2019 |
Condensed Financial Statements
Condensed Financial Statements of Parent Company | 12 Months Ended |
Dec. 31, 2019 | |
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] | |
Condensed Financial Statements of Parent Company | Note 18 – Condensed Financial Statements of Parent Company Balance Sheets (In Thousands) 2019 2018 Assets Cash $ 2,281 $ 1,727 Related party receivables: Dividends and accounts receivable from subsidiary 4,080 9,808 Accrued interest receivable - municipals 75 67 Securities - municipals 17,196 12,977 Certificate of deposits 1,974 1,974 Investment in subsidiaries 206,553 118,151 Total Assets $ 232,159 $ 144,704 Liabilities Accrued expenses $ 133 $ 38 Dividends payable 1,768 1,379 Total Liabilities 1,901 1,417 Stockholders' Equity 230,258 143,287 Total Liabilities and Stockholders' Equity $ 232,159 $ 144,704 Statements of Income and Comprehensive Income (In Thousands) 2019 2018 2017 Income Dividends from subsidiaries $ 13,137 $ 8,350 $ 6,850 Interest - municipals / certificates of deposit 374 389 313 Gain (loss) on sales of available-for-sale securities - (19 ) - Total income 13,511 8,720 7,163 Operating Expenses 999 1,020 828 Income Before Income Taxes and Equity in Undistributed Earnings of Subsidiaries 12,512 7,700 6,335 Income Taxes (Benefit) (166 ) (362 ) (422 ) 12,678 8,062 6,757 Equity in undistributed earnings of subsidiaries 5,724 6,887 5,963 Net Income 18,402 14,949 12,720 Other Comprehensive Income (Loss): Unrealized gains (losses) on securities 4,112 (829 ) 146 Comprehensive Income $ 22,514 $ 14,120 $ 12,866 Statements of Cash Flows (In Thousands) 2019 2018 2017 Cash Flows from Operating Activities Net income $ 18,402 $ 14,949 $ 12,720 Adjustments to reconcile net income to net cash provided by operating activities: Equity in undistributed net income (distributions in excess earnings) of subsidiaries (5,724 ) (6,887 ) (5,963 ) Accretion and amortization of securities 99 190 206 Other assets and liabilities (1,604 ) (6,991 ) 159 Net cash provided by operating activities 11,173 1,261 7,122 Cash Flows from Investing Activities Activity in available-for-sale securities: Maturities, prepayments and calls 7,060 5,030 2,815 Sales 500 3,300 - Purchases (11,453 ) (2,695 ) (4,482 ) Purchases of certificates of deposit - - (1,974 ) Net cash provided by (used in) investing activities (3,893 ) 5,635 (3,641 ) Cash Flows from Financing Activities Payment of dividends (6,345 ) (4,956 ) (4,443 ) Purchase of Treasury stock (381 ) (490 ) (196 ) Net cash used in financing activities (6,726 ) (5,446 ) (4,639 ) Net Change in Cash and Cash Equivalents 554 1,450 (1,158 ) Cash and Cash Equivalents - Beginning of year 1,727 277 1,435 Cash and Cash Equivalents - End of year $ 2,281 $ 1,727 $ 277 |
Quarterly Financial Data
Quarterly Financial Data | 12 Months Ended |
Dec. 31, 2019 | |
Quarterly Financial Information Disclosure [Abstract] | |
Quarterly Financial Data | Note 19 – Quarterly Financial Data Quarterly Financial Data - UNAUDITED Quarter Ended in 2019 Mar 31 June 30 Sep 30 Dec 31 Summary of Income: Interest income $ 15,862 $ 18,283 $ 17,012 $ 17,149 Interest expense 3,085 3,749 4,112 3,813 Net Interest Income 12,777 14,534 12,900 13,336 Provision for loan loss 30 133 247 728 Net interest income after provision of loan loss 12,747 14,401 12,653 12,608 Other income (expense) (8,816 ) (6,731 ) (7,445 ) (6,783 ) Net income before income taxes 3,931 7,670 5,208 5,825 Income taxes 707 1,490 933 1,102 Net income $ 3,224 $ 6,180 $ 4,275 $ 4,723 Earnings per Common Share $ 0.29 $ 0.56 $ 0.38 $ 0.43 Average common shares outstanding 11,089,839 11,106,367 11,121,426 11,137,004 Quarter Ended in 2018 Mar 31 June 30 Sep 30 Dec 31 Summary of Income: Interest income $ 11,136 $ 11,537 $ 11,753 $ 12,003 Interest expense 1,463 1,527 1,765 1,817 Net Interest Income 9,673 10,010 9,988 10,186 Provision for loan loss 40 132 47 105 Net interest income after provision for loan loss 9,633 9,878 9,941 10,081 Other income (expense) (5,030 ) (4,832 ) (5,443 ) (6,052 ) Net income before income taxes 4,603 5,046 4,498 4,029 Income taxes 836 932 623 836 Net income $ 3,767 $ 4,114 $ 3,875 $ 3,193 Earnings per Common Share $ 0.41 $ 0.44 $ 0.42 $ 0.34 Average common shares outstanding 9,265,959 9,265,898 9,274,507 9,285,261 |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Nature of Operations | Nature of Operations The Farmers & Merchants Bancorp, Inc. (the Company) through its bank subsidiary, The Farmers & Merchants State Bank (the Bank) provides a variety of financial services to individuals and small businesses through its offices in Northwest Ohio and Northeast Indiana. |
Consolidation Policy | Consolidation Policy The consolidated financial statements include the accounts of Farmers & Merchants Bancorp, Inc. and its wholly-owned subsidiaries, The Farmers & Merchants State Bank (the Bank), a commercial banking institution and Farmers & Merchants Risk Management, Inc. (the Captive), a Captive insurance company. All significant inter-company balances and transactions have been eliminated. |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses and the valuation of mortgage servicing rights. Actual results could differ from those estimates. The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans, management obtains independent appraisals for significant collateral. The Bank’s loans are generally secured by specific items of collateral including real property, consumer assets, and business assets. Although the Bank has a diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent on local economic conditions in the agricultural industry. While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in local economic conditions. In addition regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Bank to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of the change that is reasonably possible cannot be estimated. |
Cash and Cash Equivalents | Cash and Cash Equivalents For purposes of the consolidated statement of cash flows, the Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents. This includes cash on hand, amounts due from banks, and federal funds sold. Generally, federal funds sold are outstanding for one day periods. |
Restrictions on Cash and Amounts Due from Banks | Restrictions on Cash and Amounts Due from Banks The Bank is required to maintain average balances on hand with the Federal Reserve Bank. The aggregate reserve was $22.5 million for December 31, 2019 and it was $12.6 million for December 31, 2018. The Company and its subsidiaries maintain cash balances with high quality credit institutions. At times such balances may be in excess of the federally insured limits. |
Securities | Securities Debt securities are classified as available-for-sale. Securities available-for-sale are carried at fair value with unrealized gains and losses reported in other comprehensive income (loss). Net realized gains and losses on securities available for sale are included in noninterest income and, when applicable, are reported as a reclassification adjustment, net of tax, in other comprehensive income (loss). Gains and losses on sales of securities are determined on the specific-identification method. Declines in the fair value of securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. The related write-downs are included in earnings as realized losses. |
Other Securities | Other Securities Other Securities consist of stock in the Federal Home Loan Banks of Cincinnati and Indianapolis (the “FHLBs”), which is held to enable the Bank to conduct business with the entities. The FHLBs sell and purchase their stock at par. The FHLBs stock is carried at cost and held as collateral security for all indebtedness of the Bank to the Federal Home Loan Bank. The FHLBs stock is evaluated for impairment as conditions warrant. |
Loans | Loans Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at the amount of unpaid principal, reduced by unearned discounts, unamortized premiums or discounts on purchased loans, and deferred loan fees and costs, as well as, by the allowance for loan losses. Interest income is accrued on a daily basis based on the principal outstanding. Generally, a loan is classified as nonaccrual and the accrual of interest income is generally discontinued when a loan becomes ninety days past due as to principal or interest and these loans are placed on a “cash basis” for purposes of income recognition. Management may elect to continue the accrual of interest when the estimated net realizable value of collateral is sufficient to cover the principal and accrued interest, and the loan is in the process of collection. When a loan is placed on nonaccrual status, all previously accrued and unpaid interest receivable is charged against income. Loan origination and commitment fees and certain direct loan origination costs are deferred and amortized as a net adjustment to the related loan’s yield. The Bank is generally amortizing these costs over the contractual life of such loans. |
Allowance for Loan Losses | Allowance for Loan Losses The allowance for loan losses is established through a provision for loan losses charged to income. Loans deemed to be uncollectable and changes in the allowance relating to loans are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. The allowance for loan losses is evaluated on a regular basis by management and is based on management’s periodic review of the collectability of the loans in light of historical experiences, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are subject to revision as more information becomes available. The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value) of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. The unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including length of the delay, the reasons for the delay, the borrower's prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and agricultural loans by either the present value of expected future cash flows discounted at the loan's effective interest rate or the fair value of the collateral if the loan is collateral dependent. At 90 days delinquent, secured consumer loans are charged down to the value of the collateral, if repossession of the collateral is assured and/or in the process of repossession. Consumer mortgage loan deficiencies are charged down upon the sale of the collateral or sooner upon the recognition of collateral deficiency. For the majority of the Bank’s impaired loans, the Bank will apply the fair value of collateral or use a measurement incorporating the present value of expected future cash flows discounted at the loan’s effective rate of interest. To determine fair value of collateral, collateral asset values securing an impaired loan are periodically evaluated. Maximum time of re-evaluation is every 12 months for chattels and titled vehicles and every two years for real estate. In this process, third party evaluations are obtained. Until such time that updated appraisals are received, the Bank may discount the collateral value used. Large groups of homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual consumer loans for impairment, unless such loans are the subject of a restructuring agreement due to financial difficulties of the borrower. For more information regarding the actual composition and classification of loans involved in the establishment of the allowance for loan loss, please see Note 4 provided here with the notes to consolidated financial statements. |
Loans Held for Sale | Loans Held for Sale Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized in a valuation allowance by charges to income. |
Servicing Assets | Servicing Assets Servicing assets are recognized as separate assets when rights are acquired through purchase or sale of financial assets. Capitalized servicing rights are amortized into noninterest expense in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets. Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market based assumptions. Impairment is recognized through a valuation allowance for an individual stratum, to the extent that fair value is less than the capitalized amount for the stratum. Fees received for servicing loans owned by investors are based on a percentage of the outstanding monthly principal balance of such loans and are included in operating income as loan payments are received. Costs of servicing loans are charged to expense as incurred. |
Goodwill and Other Intangible Assets | Goodwill and Other Intangible Assets Goodwill results from business acquisitions and represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets. Goodwill is assessed at least annually. If possible impairment is likely, the Bank will utilize the assistance of an independent third party for impairment and any such impairment is recognized in the period identified. Periodically the Bank will have an independent third party assess the possibility of impairment of Goodwill. Such an assessment was performed as of September 30, 2017. The goodwill impairment analysis consisted of a first step goodwill impairment test which was used to identify potential impairment by comparing the fair value of the relevant reporting unity with its carrying value, including goodwill. The analysis was performed under guidance of FASB ASC 350. The engagement would have expanded to the second step goodwill impairment valuation if necessary; however, the findings showed the second step was not warranted. The analysis confirmed no impairment was likely. In quantitative testing done in 2019, the excess fair value of capital was $75.7 million or 37.0% over the carrying value and was over one and a half times the value of the goodwill being carried Therefore, the Bank concluded it is unlikely impairment of Goodwill has occurred from the goodwill established from the Bank’s acquisition of Knisely which occurred on December 31, 2007, and the acquisition of Bank of Geneva which occurred on January 1, 2019. Other intangible assets consist of core deposit intangible assets arising from business acquisitions. They are initially measured at fair value and then are amortized on a straight line method over their estimated useful lives and evaluated for impairment. These assets are included in other assets on the consolidated balance sheets. |
Off Balance Sheet Instruments | Off Balance Sheet Instruments In the ordinary course of business, the Bank has entered into commitments to extend credit, including commitments under credit card arrangements, commercial letters of credit and standby letters of credit. Such financial instruments are recorded when they are funded. |
Foreclosed Real Estate | Foreclosed Real Estate Foreclosed real estate held for sale is carried at the lower of fair value minus estimated costs to sell, or cost. Costs of holding foreclosed real estate are charged to expense in the current period, except for significant property improvements, which are capitalized. Valuations are periodically performed by management and an allowance is established by a charge to non-interest expense if the carrying value exceeds the fair value minus the estimated costs to sell. Foreclosed real estate is classified as other real estate owned. The net loss from operations of foreclosed real estate held for sale is reported in non-interest expense. At December 31, the Bank’s holding of other real estate owned totaled $214 thousand and $600 thousand for 2019 and 2018 |
Bank Premises and Equipment | Bank Premises and Equipment Land is carried at cost. Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is based on the estimated useful lives of the various properties and is computed using straight line and accelerated methods. Costs for maintenance and repairs are charged to operations as incurred. Gains and losses on dispositions are included in current operations. |
Revenue Recognition | Revenue Recognition Accounting Standards Codification 606, “Revenue from Contracts with Customer” (ASC 606) provides that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. Revenue generated from financial instruments, including loans and investment securities, are not included within the scope of ASC 606. The adoption of ASC 606 did not result in a change to the accounting for any of the Company’s revenue streams that are within scope of the amendments. Revenue-generating activities that are within the scope of ASC 606 that are presented as non-interest income in the Company’s consolidated statements of income include: o Customer service fees – these include miscellaneous service fees and transaction-based fees charged for certain services, such as debit card or credit card. Revenue is recognized when the performance obligation is completed, which is generally after a transaction is completed or monthly for account maintenance services. o Other service charges and fees – these include service fees charged for deposit account maintenance and activity along with transaction-based fees charged for certain services, such as overdraft activities, returned check charges and wire transfers. Revenue is recognized when the performance obligation is completed, which is generally after a transaction is completed or monthly for account maintenance services. |
Federal Income Tax | Federal Income Tax The Company’s income tax expense consists of the following components: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in tax expense. Based on management’s analysis, the Company did not have any uncertain tax positions as of December 31, 2019 and 2018 |
Earnings Per Share | Earnings Per Share Basic earnings per share represent income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. On August 18, 2017, the Company’s Board of Directors authorized a two-for-one stock split payable on September 20, 2017, for shareholders of record on September 5, 2017. See Note 12 for additional information. |
Stock-Based Compensation | Stock-Based Compensation The fair value of restricted common stock is their fair market value on the date of grant. The fair value of restricted stock is amortized as compensation expense on a straight-line basis over the vesting period of the grants. Compensation expense recognized is included in salaries and wages in the consolidated statements of income. |
Transfers of Financial Assets | Transfers of Financial Assets Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Corporation – put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets and (3) the Corporation does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets. |
Treasury Stock | Treasury Stock Common stock shares repurchased are recorded at market value on date of purchase. Restricted shares when awarded are removed from treasury stock using the weighted average method. |
Other Comprehensive Income (Loss) | Other Comprehensive Income (Loss) Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the balance sheet. Such items, along with net income, are components of other comprehensive income (loss). The company adopted ASU 2018-02 on January 1, 2018 and elected to reclassify the income tax effects of the Tax Cuts and Jobs Act from accumulated other comprehensive income (AOCI) to retained earnings. The reclassification increased retained earnings and decreased AOCI by $359 thousand, with zero net effect on total stockholder’s equity. The components of other comprehensive income (loss) and related tax effects are as follows: (In Thousands) 2019 2018 2017 Net unrealized gain (loss) on available-for-sale securities $ 5,179 $ (1,058 ) $ 267 Reclassification adjustment for (gain) loss on sale of available-for-sale securities 26 9 (47 ) Net unrealized gain (loss) on available-for-sale securities 5,205 (1,049 ) 220 Tax expense (benefit) 1,093 (220 ) 74 Other comprehensive income (loss) $ 4,112 $ (829 ) $ 146 |
Reclassification | Reclassification Certain amounts in the 2018 and 2017 consolidated financial statements have been reclassified to conform with the 2019 presentation. These reclassifications had no effect on net income. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842).” In June Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The ASU is effective for SEC filers for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019 (i.e., January 1, 2020, for calendar year entities). FASB recently approved a delay in adoption for Smaller Reporting Companies. The Company has completed an analysis to determine that it qualifies as a Smaller Reporting Company. As such, adoption can be postponed until periods beginning after December 15, 2022 (i.e., January 1, 2023, for calendar year entities). Early application will be permitted for all organizations for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company has contracted with an external advisor and has formed a committee to determine the methodology to be used. Most importantly, the Company is gathering as much data as possible to enable review scenarios and determine which calculations will produce the most reliable results. The Company began working with the third party service provider to review parallel reports starting in June 2019. The Company will not adopt ASU 2016-13 in calendar year 2020 and management is currently evaluating when or if they would elect to early adopt ASU 2016-13. In January 2017, the FASB issued ASU No. 2017-04 “Intangibles – Goodwill and other (Topic 350) – Simplifying the Test for Goodwill Impairment.” In August 2018, the FASB issued ASU No. 2018-13 “Fair Value Measurement (Topic 820) - Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measuremen [Remainder of this page intentionally left blank.] |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Accounting Policies [Abstract] | |
Components of Other Comprehensive Income (Loss) and Related Tax Effects | The components of other comprehensive income (loss) and related tax effects are as follows: (In Thousands) 2019 2018 2017 Net unrealized gain (loss) on available-for-sale securities $ 5,179 $ (1,058 ) $ 267 Reclassification adjustment for (gain) loss on sale of available-for-sale securities 26 9 (47 ) Net unrealized gain (loss) on available-for-sale securities 5,205 (1,049 ) 220 Tax expense (benefit) 1,093 (220 ) 74 Other comprehensive income (loss) $ 4,112 $ (829 ) $ 146 |
Business Combination & Asset _2
Business Combination & Asset Purchase (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Business Combinations [Abstract] | |
Summary of Consideration Paid and Amounts of Assets Acquired and Liabilities Assumed Recognized | The following table summarizes the consideration paid for Bank of Geneva and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date. Fair Value of Consideration Transferred (In Thousands) Cash $ 8,465 Common Shares (1,830,000 shares) 70,437 Total $ 78,902 Recognized amounts of identifiable assets acquired and liabilities assumed Assets Cash and cash equivalents $ 6,376 Securities - available-for-sale 17,494 Other securities, at cost 2,347 Loans, net 257,183 Premises and equipment 2,538 Goodwill 43,266 Other assets 7,176 Total Assets Purchased $ 336,380 Liabilities Deposits Noninterest bearing $ 37,822 Interest bearing 168,312 Total deposits 206,134 Federal Home Loan Bank (FHLB) advances 48,196 Accrued expenses and other liabilities 3,148 Total Liabilities Assumed $ 257,478 |
Summary of Carrying Amount of Loans | The carrying amount of those loans is included in loans, net on the balance sheet at December 31, 2019. The amounts of loans at December 31, 2019 are as follows: 2019 (In Thousands) Balance - January 1, 2019 Commercial $ 4,094 Consumer RE 231 Consumer 71 Carrying amount, net of fair value adjustment of $2,118 $ 2,278 Balance - December 31, 2019 Commercial $ 106 Consumer RE - Consumer - Carrying amount, net of fair value adjustment of $62 $ 44 |
Summary of Loans Acquired and Contractually Required Payments Receivable | Loans acquired during 2019 for which it was probable at acquisition that all contractually required payments would not be collected are as follows: (In Thousands) Contractually required payments receivable at acquisition Commercial $ 4,215 Consumer RE 261 Consumer 94 Total required payments receivable $ 4,570 Cash flows expected to be collected at acquisition $ 2,788 Basis in acquired loans at acquisition $ 4,396 |
Summary of Changes in Accretable Yield or Income Expected to be Collected | Changes in accretable yield, or income expected to be collected, are as follows: 2019 (In Thousands) Beginning Balance $ 2,544 Additions 6 Accretion (2,426 ) Reclassification from nonaccretable difference 2,019 Disposals (122 ) Ending Balance $ 2,021 |
Schedule of Pro-forma Results | The following schedule includes pro-forma results for the years ended December 31, 2019 and 2018 as if the Bank of Geneva acquisitions had occurred as of the beginning of the comparable prior reporting period. 2019 2018 Summary of Operations Net Interest Income - Before Provision for Loan Losses $ 53,547 $ 54,234 Provision for Loan Losses 1,138 579 Net Interest Income After Provision for Loan Losses 52,409 53,655 Noninterest Income 11,820 11,750 Noninterest Expense 40,314 40,517 Income Before Income Taxes 23,915 24,888 Income Taxes 4,484 4,530 Net Income $ 19,431 $ 20,358 Basic and Diluted Earnings Per Share $ 1.75 $ 1.83 |
Schedule of Future Amortization of Core Deposit Intangible Assets | Future amortization expense of core deposit intangible assets is as follows: Custar Geneva Total 2020 $ 161 $ 560 $ 721 2021 - 560 560 2022 - 560 560 2023 - 560 560 2024 - 560 560 2025 - 560 560 Total $ 161 $ 3,360 $ 3,521 |
Securities (Tables)
Securities (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Investments Debt And Equity Securities [Abstract] | |
Amortized Cost and Fair Value of Securities with Gross Unrealized Gains and Losses | Note 3 – Securities The amortized cost and fair value of securities, with gross unrealized gains and losses, follows: (In Thousands) 2019 Gross Gross Fair Amortized Unrealized Unrealized Market Cost Gains Losses Value Available-for-Sale: U.S. Treasury $ 10,023 $ 10 $ (12 ) $ 10,021 U.S. Government agencies 61,882 584 (21 ) 62,445 Mortgage-backed securities 94,998 426 (227 ) 95,197 State and local governments 54,001 749 (120 ) 54,630 Total available-for-sale securities $ 220,904 $ 1,769 $ (380 ) $ 222,293 (In Thousands) 2018 Gross Gross Fair Amortized Unrealized Unrealized Market Cost Gains Losses Value Available-for-Sale: U.S. Treasury $ 23,078 $ 6 $ (254 ) $ 22,830 U.S. Government agencies 71,235 2 (1,910 ) 69,327 Mortgage-backed securities 37,342 62 (1,142 ) 36,262 State and local governments 40,608 225 (805 ) 40,028 Total available-for-sale securities $ 172,263 $ 295 $ (4,111 ) $ 168,447 |
Gross Unrealized Losses, Aggregated by Investment Category and Length of Time | Information pertaining to securities with gross unrealized losses at December 31, 2019 and 2018 2019 (In Thousands) (In Thousands) Less Than Twelve Months Twelve Months & Over Gross Gross Unrealized Fair Unrealized Fair Losses Value Losses Value U.S. Treasury $ - $ - $ (12 ) $ 5,030 U.S. Government agencies (16 ) 10,549 (5 ) 10,745 Mortgage-backed securities (102 ) 27,696 (125 ) 11,332 State and local governments (120 ) 16,845 - Total available-for-sales securities $ (238 ) $ 55,090 $ (142 ) $ 27,107 2018 (In Thousands) (In Thousands) Less Than Twelve Months Twelve Months & Over Gross Gross Unrealized Fair Unrealized Fair Losses Value Losses Value U.S. Treasury $ - $ - $ (254 ) $ 20,861 U.S. Government agencies - - (1,910 ) 64,727 Mortgage-backed securities (4 ) 697 (1,138 ) 30,347 State and local governments (22 ) 3,254 (783 ) 29,413 Total available-for-sales securities $ (26 ) $ 3,951 $ (4,085 ) $ 145,348 |
Gross Realized Gains and Losses | gross realized gains and losses for the years ended December 31, as presented below: (In Thousands) 2019 2018 2017 Gross realized gains $ 16 $ 51 $ 58 Gross realized losses (42 ) (60 ) (11 ) Net realized gains (losses) $ (26 ) $ (9 ) $ 47 Tax expense (benefit) related to net realized gains (losses) $ (5 ) $ (2 ) $ 16 |
Amortized Cost and Fair Value of Debt Securities, by Contractual Maturity | The amortized cost and fair value of debt securities at December 31, 2019 (In Thousands) Amortized Cost Fair Value One year or less $ 22,150 $ 22,158 After one year through five years 42,705 42,983 After five years through ten years 57,231 58,149 After ten years 3,820 3,806 Total $ 125,906 $ 127,096 Mortgage-backed securities 94,998 95,197 Total $ 220,904 $ 222,293 |
Loans (Tables)
Loans (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Receivables [Abstract] | |
Loans | Loans (In Thousands) Loans: 2019 2018 Consumer Real Estate $ 165,349 $ 80,766 Agricultural Real Estate 199,105 68,609 Agricultural 111,820 108,495 Commercial Real Estate 551,309 419,784 Commercial and Industrial 135,631 121,793 Consumer 49,237 41,953 Other 8,314 5,889 $ 1,220,765 $ 847,289 Less: Net deferred loan fees and costs (1,766 ) (915 ) 1,218,999 846,374 Less: Allowance for loan losses (7,228 ) (6,775 ) Loans - Net $ 1,211,771 $ 839,599 |
Contractual Maturity Schedule by Major Category of Loans Excluding Fair Value Adjustments | The following is a maturity schedule by major category of loans excluding fair value adjustments at December 31, 2019: (In Thousands) After One Within Year Within After One Year Five Years Five Years Total Consumer Real Estate $ 5,163 $ 19,025 $ 141,231 $ 165,419 Agricultural Real Estate 272 4,668 195,162 200,102 Agricultural 66,851 29,954 15,006 111,811 Commercial Real Estate 49,976 230,817 270,698 551,491 Commercial and Industrial 68,257 54,718 12,708 135,683 Consumer 6,215 32,711 10,227 49,153 Other 340 804 7,163 8,307 $ 197,074 $ 372,697 $ 652,195 $ 1,221,966 |
Distribution of Fixed Rate Loans and Variable Rate Loans by Major Loan Category | The distribution of fixed rate loans and variable rate loans by major loan category is as follows as of December 31, 2019 (In Thousands) Fixed Variable Rate Rate Consumer Real Estate $ 88,907 $ 76,442 Agricultural Real Estate 97,684 101,421 Agricultural 66,555 45,265 Commercial Real Estate 392,933 158,376 Commercial and Industrial 85,108 50,523 Consumer 44,422 4,815 Other 8,219 95 |
Contractual Aging of the Recorded Investment in Past Due Loans by Portfolio Classification of Loans | The following table represents the contractual aging of the recorded investment in past due loans by portfolio classification of loans as of December 31, 2019 and 2018, December 31, 2019 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Financing Receivables Recorded Investment > 90 Days and Accruing Consumer Real Estate $ 355 $ 70 $ - $ 425 $ 164,266 $ 164,691 $ - Agricultural Real Estate - 107 - 107 198,752 198,859 - Agricultural 78 7 - 85 111,864 111,949 - Commercial Real Estate - - - - 550,082 550,082 - Commercial and Industrial 201 267 - 468 143,541 144,009 - Consumer 54 - - 54 49,355 49,409 - Total $ 688 $ 451 $ - $ 1,139 $ 1,217,860 $ 1,218,999 $ - December 31, 2018 30-59 Days Past Due 60-89 Days Past Due Greater Than 90 Days Total Past Due Current Total Financing Receivables Recorded Investment > 90 Days and Accruing Consumer Real Estate $ 342 $ 24 $ 254 $ 620 $ 79,612 $ 80,232 $ - Agricultural Real Estate - - - - 68,588 68,588 - Agricultural - - - - 108,616 108,616 - Commercial Real Estate - - - - 419,131 419,131 - Commercial and Industrial - - - - 127,752 127,752 - Consumer 85 24 8 117 41,938 42,055 - Total $ 427 $ 48 $ 262 $ 737 $ 845,637 $ 846,374 $ - |
Recorded Investment in Nonaccrual Loans by Portfolio Class of Loans | The following table presents the recorded investment in nonaccrual loans by portfolio class of loans as of December 31, 2019 and December 31, 2018 (In Thousands) 2019 2018 Consumer Real Estate $ 1,209 $ 462 Agricultural Real Estate 88 - Agriculture 1,769 - Commercial Real Estate 37 - Commercial and Industrial 288 72 Consumer 9 8 Total $ 3,400 $ 542 |
Risk Category of Loans by Portfolio Class | The following table represents the risk category of loans by portfolio class, net of deferred fees, based on the most recent analysis performed as of the time periods shown of December 31, 2019 and December 31, 2018. (In Thousands) Agricultural Real Estate Agricultural Commercial Real Estate Commercial and Industrial Industrial Development Bonds 2019 2018 2019 2018 2019 2018 2019 2018 2019 2018 1-2 $ 14,655 $ 4,442 $ 4,093 $ 5,753 $ 7,860 $ 4,698 $ 3,844 $ 3,199 $ - $ - 3 33,951 14,118 36,913 38,852 131,780 64,341 19,790 16,284 3,168 3,135 4 116,834 49,596 65,414 63,380 401,404 346,072 103,527 100,644 5,146 2,754 5 14,836 422 2,300 631 3,699 2,171 2,465 308 - - 6 18,583 10 3,229 - 5,339 1,849 4,983 542 - - 7 - - - - - - 1,086 886 - - 8 - - - - - - - - - - Total $ 198,859 $ 68,588 $ 111,949 $ 108,616 $ 550,082 $ 419,131 $ 135,695 $ 121,863 $ 8,314 $ 5,889 |
Recorded Investment for Consumer Loans, Credit Quality based on Status of Loan and Payment Activity | The following tables present the recorded investment in those classes based on payment activity and assigned risk grading as of December 31, 2019 and December 31, 2018. (In Thousands) Consumer Real Estate 2019 2018 Grade Pass $ 160,930 $ 79,121 Special mention (5) 415 232 Substandard (6) 3,346 879 Doubtful (7) - Total $ 164,691 $ 80,232 (In Thousands) Consumer - Credit Card Consumer - Other 2019 2018 2019 2018 Performing $ 4,076 $ 3,909 $ 44,831 $ 38,073 Nonperforming 15 19 487 54 Total $ 4,091 $ 3,928 $ 45,318 $ 38,127 |
Schedule of Impaired Loans | Information about impaired loans as of and for the years ended December 31, 2019 and 2018 (In Thousands) 2019 2018 Impaired loans without a valuation allowance $ 2,420 $ 1,808 Impaired loans with a valuation allowance 641 246 Total impaired loans $ 3,061 $ 2,054 Valuation allowance related to impaired loans $ 197 $ 31 Total non-accrual loans $ 3,400 $ 542 Total loans past-due ninety days or more and still accruing $ - $ - (In Thousands) 2019 2018 2017 Average investment in impaired loans $ 2,649 $ 1,958 $ 1,885 Interest income recognized on impaired loans $ 118 $ 69 $ 57 Interest income recognized on a cash basis on impaired loans $ 9 $ 17 $ 23 |
Impaired Loans Classified as Troubled Debt Restructured | The following table represents the years ended December 31, 2019 and 2018. December 31, 2019 December 31, 2018 (In thousands) (In thousands) Troubled Debt Restructurings Number of Contracts Modified in the Last 12 Months Pre- Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Troubled Debt Restructurings Number of Contracts Modified in the Last 12 Months Pre- Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Consumer Real Estate 1 $ 74 $ 74 Consumer Real Estate - $ - $ - Commercial and Industrial 4 812 812 Commercial and Industrial - - - |
Loans Individually Evaluated for Impairment by Portfolio Class of Loans | The following tables present loans individually evaluated for impairment by portfolio class of loans as of December 31, 2019 and 2018: (In Thousands) 2019 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized Interest Income Recognized Cash Basis With no related allowance recorded: Consumer Real Estate $ 648 $ 648 $ - $ 626 $ 32 $ 9 Agricultural Real Estate - - - 204 - - Agricultural 491 491 - 124 - - Commercial Real Estate 299 299 - 238 19 - Commercial and Industrial 982 982 - 637 66 - Consumer - - - - - - With a specific allowance recorded: Consumer Real Estate 181 184 30 211 - - Agricultural Real Estate - - - 22 1 - Agricultural 200 200 21 29 - - Commercial Real Estate - - - - - - Commercial and Industrial 227 377 142 555 - - Consumer 33 33 4 3 - - Totals: Consumer Real Estate $ 829 $ 832 $ 30 $ 837 $ 32 $ 9 Agricultural Real Estate $ - $ - $ - $ 226 $ 1 $ - Agricultural $ 691 $ 691 $ 21 $ 153 $ - $ - Commercial Real Estate $ 299 $ 299 $ - $ 238 $ 19 $ - Commercial and Industrial $ 1,209 $ 1,359 $ 142 $ 1,192 $ 66 $ - Consumer $ 33 $ 33 $ 4 $ 3 $ - $ - (In Thousands) 2018 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Recognized Interest Income Recognized Cash Basis With no related allowance recorded: Consumer Real Estate $ 583 $ 583 $ - $ 562 $ 31 $ 17 Agricultural Real Estate - - - 17 - - Agricultural - - - - - - Commercial Real Estate 194 194 - 198 11 - Commercial and Industrial 1,031 1,031 - 438 25 - Consumer - - - - - - With a specific allowance recorded: Consumer Real Estate 174 174 26 158 - - Agricultural Real Estate - - - - - - Agricultural - - - - - - Commercial Real Estate - - - 140 - - Commercial and Industrial 72 72 5 445 2 - Consumer - - - - - - Totals: Consumer Real Estate $ 757 $ 757 $ 26 $ 720 $ 31 $ 17 Agricultural Real Estate $ - $ - $ - $ 17 $ - $ - Agricultural $ - $ - $ - $ - $ - $ - Commercial Real Estate $ 194 $ 194 $ - $ 338 $ 11 $ - Commercial and Industrial $ 1,103 $ 1,103 $ 5 $ 883 $ 27 $ - Consumer $ - $ - $ - $ - $ - $ - |
Summary of Activities in Allowance for Credit Losses | The following is an analysis of the allowance for credit losses for the years ended December 31: (In Thousands) 2019 2018 2017 Allowance for Loan Losses Balance at beginning of year $ 6,775 $ 6,868 $ 6,784 Provision for loan loss 1,138 324 222 Loans charged off (841 ) (580 ) (288 ) Recoveries 156 163 150 Balance at ending of year $ 7,228 $ 6,775 $ 6,868 Allowance for Unfunded Loan Commitments & Letters of Credit $ 479 $ 274 $ 227 Total Allowance for Credit Losses $ 7,707 $ 7,049 $ 7,095 |
Analysis of Allowance for Credit Losses | Additional analysis related to the allowance for credit losses as of December 31, 2019 and 2018 (In Thousands) 2019 Consumer Real Estate Agricultural Real Estate Agricultural Commercial Real Estate Commercial and Industrial Consumer Unfunded Loan Commitment & Letters of Credit Unallocated Total ALLOWANCE FOR CREDIT LOSSES: Beginning balance $ 247 $ 250 $ 768 $ 3,217 $ 1,305 $ 484 $ 274 $ 504 $ 7,049 Charge Offs (98 ) - (37 ) - (215 ) (491 ) - - (841 ) Recoveries - - 3 11 22 120 - - 156 Provision (Credit) 162 64 (43 ) 406 615 438 - (504 ) 1,138 Other Non-interest expense related to unfunded - - - - - - 205 - 205 Ending Balance $ 311 $ 314 $ 691 $ 3,634 $ 1,727 $ 551 $ 479 $ - $ 7,707 Ending balance: individually evaluated for impairment $ 30 $ - $ 21 $ - $ 142 $ 4 $ - $ - $ 197 Ending balance: collectively evaluated for impairment $ 281 $ 314 $ 670 $ 3,634 $ 1,585 $ 547 $ 479 $ - $ 7,510 Ending balance: loans acquired with deteriorated credit quality $ - $ - $ - $ - $ - $ - $ - $ - $ - FINANCING RECEIVABLES: Ending balance $ 164,691 $ 198,859 $ 111,949 $ 550,082 $ 144,009 $ 49,409 $ - $ - $ 1,218,999 Ending balance: individually evaluated for impairment $ 829 $ - $ 691 $ 299 $ 1,209 $ 33 $ - $ - $ 3,061 Ending balance: collectively evaluated for impairment $ 163,816 $ 198,859 $ 111,258 $ 549,783 $ 142,694 $ 49,376 $ - $ - $ 1,215,786 Ending balance: loans acquired with deteriorated credit quality $ 46 $ - $ - $ - $ 106 $ - $ - $ - $ 152 (In Thousands) 2018 Consumer Real Estate Agricultural Real Estate Agricultural Commercial Real Estate Commercial and Industrial Consumer Unfunded Loan Commitment & Letters of Credit Unallocated Total ALLOWANCE FOR CREDIT LOSSES: Beginning balance $ 343 $ 244 $ 667 $ 3,149 $ 1,546 $ 441 $ 227 $ 478 $ 7,095 Charge Offs (63 ) - - (16 ) (142 ) (359 ) - - (580 ) Recoveries 18 - 8 10 13 114 - - 163 Provision (Credit) (51 ) 6 93 74 (112 ) 288 - 26 324 Other Non-interest expense related to unfunded - - - - - - 47 - 47 Ending Balance $ 247 $ 250 $ 768 $ 3,217 $ 1,305 $ 484 $ 274 $ 504 $ 7,049 Ending balance: individually evaluated for impairment $ 26 $ - $ - $ - $ 5 $ - $ - $ - $ 31 Ending balance: collectively evaluated for impairment $ 221 $ 250 $ 768 $ 3,217 $ 1,300 $ 484 $ 274 $ 504 $ 7,018 Ending balance: loans acquired with deteriorated credit quality $ - $ - $ - $ - $ - $ - $ - $ - $ - FINANCING RECEIVABLES: Ending balance $ 80,232 $ 68,588 $ 108,616 $ 419,131 $ 127,752 $ 42,055 $ - $ - $ 846,374 Ending balance: individually evaluated for impairment $ 757 $ - $ - $ 194 $ 1,103 $ - $ - $ - $ 2,054 Ending balance: collectively evaluated for impairment $ 79,359 $ 68,588 $ 108,616 $ 418,937 $ 126,649 $ 42,055 $ - $ - $ 844,204 Ending balance: loans acquired with deteriorated credit quality $ 116 $ - $ - $ - $ - $ - $ - $ - $ 116 |
Premises and Equipment (Tables)
Premises and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Property Plant And Equipment [Abstract] | |
Major Categories of Banking Premises and Equipment and Accumulated Depreciation | The major categories of banking premises and equipment and accumulated depreciation at December 31 are summarized below: (In Thousands) 2019 2018 Land $ 6,951 $ 5,917 Buildings (useful life 15-39 years) 28,845 24,489 Furnishings (useful life 3-15 years) 22,045 15,203 57,841 45,609 Less: Accumulated depreciation (31,558 ) (22,997 ) Premises and Equipment (Net) $ 26,283 $ 22,612 |
Servicing (Tables)
Servicing (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Transfers And Servicing [Abstract] | |
Summary of Mortgage Servicing Rights Capitalized and Amortized | The following summarizes mortgage servicing rights capitalized and amortized during each year: (In Thousands) 2019 2018 Beginning of Year $ 2,385 $ 2,299 Capitalized Additions 731 450 Amortization (487 ) (364 ) Valuation Allowance - - End of Year $ 2,629 $ 2,385 |
Deposits (Tables)
Deposits (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Banking And Thrift [Abstract] | |
Time Deposits | Time deposits as of December 31 consist of the following: (In Thousands) 2019 2018 Time deposits under $250,000 $ 237,520 $ 165,528 Time deposits of $250,000 or more 39,043 21,885 $ 276,563 $ 187,413 |
Scheduled Maturities for Time Deposits | At December 31, 2019 (In 2020 $ 157,249 2021 50,803 2022 47,918 2023 12,680 2024 6,860 Thereafter 1,053 $ 276,563 |
Federal Funds Purchased and S_2
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Brokers And Dealers [Abstract] | |
Daily Securities under Agreement to Repurchase | The table below presents the daily securities sold under agreement to repurchase and the term repurchase agreements. It does not include the Bank’s Federal Funds purchased. Daily Securities Sold Under Agreement to Repurchase Amount Weighted Maximum Amount Approximate Approximate Outstanding Average Borrowings Average Weighted Average at End Rate End Outstanding Outstanding in Interest Rate of Period (000's) of Period Month End (000's) Period (000's) For the Period 2019 $ 1,814 1.08 % $ 1,864 $ 1,302 0.65 % 2018 $ 806 1.04 % $ 819 $ 1,026 1.12 % Term CD's Sold Under Agreement to Repurchase Amount Weighted Maximum Amount Approximate Approximate Outstanding Average Borrowings Average Weighted Average at End Rate End Outstanding Outstanding in Interest Rate of Period (000's) of Period Month End (000's) Period (000's) For the Period 2019 $ 28,416 1.39 % $ 28,416 $ 26,421 2.33 % 2018 $ 24,889 2.00 % $ 24,889 $ 23,793 1.87 % |
Schedule of Remaining Contractual Maturity in Repurchase Agreements and Collateral Pledged | The table below shows the remaining contractual maturity in the repurchase agreements and the collateral pledged as of December 31, 2019. December 31, 2019 Remaining Contractual Maturity of the Agreements Overnight & Continuous Up to 30 days 30-90 days Greater Than 90 days Total Federal funds purchased $ 17,843 $ - $ - $ - $ 17,843 Repurchase agreements US Treasury & agency securities 1,814 - 3,965 24,451 30,230 Total $ 19,657 $ - $ 3,965 $ 24,451 $ 48,073 |
Federal Home Loan Bank Advanc_2
Federal Home Loan Bank Advances (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Banking And Thrift [Abstract] | |
Schedule of Maturities of Borrowings Exclusive of Fair Value | The table below shows the maturities of the borrowings exclusive of the fair value. (In Thousands) 2020 $ 7,338 2021 - 2022 1,701 2023 1,500 2024 11,500 Thereafter 3,480 Total $ 25,519 |
Federal Income Taxes (Tables)
Federal Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Components of Income Tax Expense (Benefit) | The components of income tax expense (benefit) for the years ended December 31 are as follows: (In Thousands) 2019 2018 2017 Current: Federal $ 4,005 $ 2,755 $ 5,162 Deferred: Federal 227 472 29 Federal - impact of enacted changes in tax law - - (8 ) $ 4,232 $ 3,227 $ 5,183 |
Reconciliation of the Statutory Federal Income Tax Rate to the Effective Tax Rate | The following is a reconciliation of the statutory federal income tax rate to the effective tax rate: (In Thousands) 2019 2018 2017 Income tax at statutory rates $ 4,753 $ 3,758 $ 6,045 Decrease resulting from: Tax exempt interest (170 ) (220 ) (413 ) Adjustment of deferred taxes for enacted changes in tax law - - (8 ) Section 831 deduction (268 ) (236 ) (318 ) Change in other (83 ) (75 ) (123 ) $ 4,232 $ 3,227 $ 5,183 |
Components of Deferred Tax Assets and Liabilities | Deferred tax assets and liabilities at December 31 are comprised of the following: (In Thousands) 2019 2018 Deferred Tax Assets: Allowance for loan losses $ 1,612 $ 1,444 Other 540 505 Net unrealized loss on available-for-sale securities 292 802 Total deferred tax assets 2,444 2,751 Deferred Tax Liabilities: Accreted discounts on bonds 43 29 FHLB stock dividends 491 462 Mortgage servicing rights 586 508 Other 2,678 1,751 Total deferred tax liabilities 3,798 2,750 Net Deferred Tax Asset (Liability) $ (1,354 ) $ 1 |
Employee Benefit Plans (Tables)
Employee Benefit Plans (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Compensation And Retirement Disclosure [Abstract] | |
Summary of Restricted Shares Issued, Vested and Forfeited | The table below summarizes the details of the restricted shares issued, vested, and forfeited for the years ending December 31, 2019, 2018 and 2017. Year Ended December 31, 2019 2018 2017 Number of Shares Number of Employees Number of Shares Number of Employees Number of Shares Number of Employees Restricted shares issued 38,100 94 33,000 80 32,000 74 Restricted shares vested 26,070 63 28,790 56 24,230 52 Restricted shares awarded due to retirement 14,300 3 - - 640 1 Restricted shares forfeited 3,220 4 2,620 5 1,080 2 |
Activity of Restricted Stock Awards | The following table summarizes the activity of restricted stock awards as of December 31: Year Ended December 31, 2019 2018 2017 Number of Shares Weighted average fair value per award Number of Shares Weighted average fair value per award Number of Shares Weighted average fair value per award Beginning of period 93,940 $ 29.87 92,350 $ 19.17 86,300 $ 14.10 Granted 38,100 25.14 33,000 44.63 32,000 27.79 Vested (40,370 ) 21.76 (28,790 ) 13.18 (24,870 ) 12.81 Forfeited (3,220 ) 30.12 (2,620 ) 44.04 (1,080 ) 37.06 Nonvested, end of period 88,450 $ 31.52 93,940 $ 29.87 92,350 $ 19.17 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Earnings Per Share [Abstract] | |
Calculation of Basic Earnings Per Share | The table below presents basic and diluted earnings per share for the years ended December 31, 2019, 2018, and 2017. Year Ended December 31, December 31, December 31, 2019 2018 2017 Earnings per share Net income $ 18,402 $ 14,949 $ 12,720 Less: distributed earnings allocated to participating securities (51 ) (52 ) (45 ) Less: undistributed earnings allocated to participating securities (87 ) (98 ) (77 ) Net earnings available to common shareholders $ 18,264 $ 14,799 $ 12,598 Weighted average common shares outstanding including participating securities 11,113,810 9,272,964 9,250,825 Less: average unvested restricted shares (83,369 ) (93,000 ) (88,664 ) Weighted average common shares outstanding 11,030,441 9,179,964 9,162,161 Basic and diluted earnings per share $ 1.66 $ 1.61 $ 1.38 |
Off Balance Sheet Activities (T
Off Balance Sheet Activities (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Commitments And Contingencies Disclosure [Abstract] | |
Outstanding Financial Instruments Whose Contract Amounts Represent Credit Risk | At December 31, 2019 and 2018 (In Thousands) 2019 2018 Commitments to extend credit $ 394,437 $ 267,166 Credit card arrangements 20,695 20,993 Standby letters of credit 1,345 691 |
Minimum Regulatory Capital Re_2
Minimum Regulatory Capital Requirements (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Banking And Thrift [Abstract] | |
Summary of Bank's Actual and Required Capital Amounts and Ratios | The Bank’s actual and required capital amounts and ratios as of December 31, 2019 Actual Minimum Capital Required Required to be Considered Well-Capitalized (000's) (000's) (000's) As of December 31, 2019 Amount Ratio Amount Ratio Amount Ratio Common Equity Tier 1 Capital (to Risk Weighted Assets) $ 152,855 11.71 % $ 58,725 4.50 % $ 84,825 6.50 % Total Risk-Based Capital (to Risk Weighted Assets) 160,562 12.30 % 104,400 8.00 % 130,500 10.00 % Tier 1 Capital (to Risk Weighted Assets) 152,855 11.71 % 78,300 6.00 % 104,400 8.00 % Tier 1 Leverage Capital (to Adjusted Total Assets) 152,855 10.02 % 61,050 4.00 % 76,312 5.00 % The following table presents the Bank’s actual and required capital amounts and ratios as of December 31, 2018 Actual Minimum Capital Required Required to be Considered Well-Capitalized (000's) (000's) (000's) As of December 31, 2018 Amount Ratio Amount Ratio Amount Ratio Common Equity Tier 1 Capital (to Risk Weighted Assets) $ 114,978 12.67 % $ 40,834 4.50 % $ 58,983 6.50 % Total Risk-Based Capital (to Risk Weighted Assets) 122,027 13.45 % 72,594 8.00 % 90,743 10.00 % Tier 1 Capital (to Risk Weighted Assets) 114,978 12.67 % 54,446 6.00 % 72,594 8.00 % Tier 1 Leverage Capital (to Adjusted Total Assets) 114,978 10.54 % 43,644 4.00 % 54,555 5.00 % |
Fair Value of Financial Instr_2
Fair Value of Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Estimated Fair Values and Related Carrying or Notional Amounts | The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of December 31, 2019 and 2018, are reflected below. The aggregate fair values in the table below do not represent the total market value of the Bank’s assets and liabilities. The table excludes the following: Bank Premises and Equipment, Goodwill, Mortgage Servicing Rights, Other Real Estate Owned, Other Assets, Other Liabilities and Accrued Expenses. (In Thousands) December 31, 2019 December 31, 2018 Carrying Fair Carrying Fair Amount Value Level 1 Level 2 Level 3 Amount Value Level 1 Level 2 Level 3 Financial Assets: Cash and cash equivalents $ 51,296 $ 51,296 $ 51,296 $ - $ - $ 38,365 $ 38,365 $ 38,365 $ - $ - Interest-bearing time deposits 4,309 4,331 - 4,331 - 4,019 3,954 - 3,954 - Securities - available-for-sale 222,293 222,293 10,021 210,782 1,490 168,447 168,447 36,935 130,085 1,427 Other securities 5,810 5,810 - - 5,810 3,679 3,679 - - 3,679 Loans held for sale 4,248 4,248 - - 4,248 495 495 - - 495 Loans, net 1,211,771 1,188,014 - - 1,188,014 839,599 823,914 - - 823,914 Interest receivable 6,769 6,769 - - 6,769 4,542 4,542 - - 4,542 Financial Liabilities: Interest bearing deposits $ 746,628 $ 746,628 $ - $ - $ 746,628 $ 525,955 $ 525,955 $ - $ - $ 525,955 Noninterest bearing deposits 265,156 265,156 - 265,156 - 215,422 215,422 - 215,422 - Time deposits 276,563 277,008 - - 277,008 187,413 187,545 - - 187,545 Total Deposits 1,288,347 1,288,792 - 265,156 1,023,636 928,790 928,922 - 215,422 713,500 Fed funds purchased and securities sold under agreement to repurchase 48,073 48,073 - - 48,073 32,181 32,181 - - 32,181 Federal Home Loan Bank advances 24,806 24,811 - - 24,811 - - - - - Interest payable 754 754 - - 754 418 418 - - 418 |
Financial Assets Measured at Fair Value on Recurring Basis | The following table summarizes financial assets measured at fair value on a recurring basis as of December 31, 2019 and December 31, 2018 segregated by level or the valuation inputs within the fair value hierarchy utilized to measure fair value. Assets and Liabilities Measured at Fair Value on a Recurring Basis (in Thousands) Quoted Prices in Significant Significant Active Markets Observable Observable for Identical Inputs Inputs December 31, 2019 Assets (Level 1) (Level 2) (Level 3) Assets-(Securities Available-for-Sale) U.S. Treasury $ 10,021 $ - $ - U.S. Government agencies 62,445 - Mortgage-backed securities - 95,197 - State and local governments - 53,140 1,490 Total Securities Available-for-Sale $ 10,021 $ 210,782 $ 1,490 Quoted Prices in Significant Significant Active Markets Observable Observable for Identical Inputs Inputs December 31, 2018 Assets (Level 1) (Level 2) (Level 3) Assets-(Securities Available-for-Sale) U.S. Treasury $ 22,830 $ - $ - U.S. Government agencies 14,105 55,222 - Mortgage-backed securities - 36,262 - State and local governments - 38,601 1,427 Total Securities Available-for-Sale $ 36,935 $ 130,085 $ 1,427 |
Changes in the Level 3 Fair-Value Category of Which Unobservable Inputs | (In Thousands) Fair Value Measurements Using Significant Unobservable Inputs (Level 3) State and Local State and Local State and Local Governments Governments Governments Tax-Exempt Taxable Total Balance at January 1, 2019 $ - $ 1,427 $ 1,427 Change in Market Value - 63 63 Purchases - - - Sales - - - Payments & Maturities - - - Balance at December 31, 2019 $ - $ 1,490 $ 1,490 (In Thousands) Fair Value Measurements Using Significant Unobservable Inputs (Level 3) State and Local State and Local State and Local Governments Governments Governments Tax-Exempt Taxable Total Balance at January 1, 2018 $ - $ 1,428 $ 1,428 Change in Market Value - (1 ) (1 ) Purchases - - - Sales - - - Payments & Maturities - - - Balance at December 31, 2018 $ - $ 1,427 $ 1,427 |
Collateral Dependent Impaired Loans and Other Real Estate | The following table presents collateral dependent impaired loans and other real estate owned as recorded at fair value: ($ in Thousands) Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2019 Quoted Prices in Markets for Significant Significant Balance at Identical Observable Inputs Unobservable Inputs December 31, 2019 Assets (Level 1) (Level 2) (Level 3) Collateral dependent impaired loans $ 444 $ - $ - $ 444 Other real estate owned - commercial 164 - - 164 ($ in Thousands) Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2018 Quoted Prices in Markets for Significant Significant Balance at Identical Observable Inputs Unobservable Inputs December 31, 2018 Assets (Level 1) (Level 2) (Level 3) Collateral dependent impaired loans $ 215 $ - $ - $ 215 Other real estate owned - commercial - - - - |
Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements | The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements: (In Thousands) Fair Value at December 31, 2019 Valuation Technique Unobservable Inputs Range (Weighted Average) State and local government $ 1,490 Discounted Cash Flow Credit strength of underlying project or entity / Discount rate 0-5% (2.52%) Collateral dependent impaired loans 444 Collateral based measurements Discount to reflect current market conditions and ultimate collectability 0-50% (30.73%) Other real estate owned - commercial 164 Appraisals Discount to reflect current market 0-20 % ( 23.31%) (In Thousands) Fair Value at December 31, 2018 Valuation Technique Unobservable Inputs Range (Weighted Average) State and local government $ 1,427 Discounted Cash Flow Credit strength of underlying project or entity / Discount rate 0-5% (3.51%) Collateral dependent impaired loans 215 Collateral based measurements Discount to reflect current market conditions and ultimate collectability 0-50% (12.38%) Other real estate owned - commercial - Appraisals Discount to reflect current market — % ( — ) |
Condensed Financial Statement_2
Condensed Financial Statements of Parent Company (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Condensed Financial Information Of Parent Company Only Disclosure [Abstract] | |
Schedule of Condensed Balance Sheets | Balance Sheets (In Thousands) 2019 2018 Assets Cash $ 2,281 $ 1,727 Related party receivables: Dividends and accounts receivable from subsidiary 4,080 9,808 Accrued interest receivable - municipals 75 67 Securities - municipals 17,196 12,977 Certificate of deposits 1,974 1,974 Investment in subsidiaries 206,553 118,151 Total Assets $ 232,159 $ 144,704 Liabilities Accrued expenses $ 133 $ 38 Dividends payable 1,768 1,379 Total Liabilities 1,901 1,417 Stockholders' Equity 230,258 143,287 Total Liabilities and Stockholders' Equity $ 232,159 $ 144,704 |
Schedule of Condensed Income and Comprehensive Income Statements | Statements of Income and Comprehensive Income (In Thousands) 2019 2018 2017 Income Dividends from subsidiaries $ 13,137 $ 8,350 $ 6,850 Interest - municipals / certificates of deposit 374 389 313 Gain (loss) on sales of available-for-sale securities - (19 ) - Total income 13,511 8,720 7,163 Operating Expenses 999 1,020 828 Income Before Income Taxes and Equity in Undistributed Earnings of Subsidiaries 12,512 7,700 6,335 Income Taxes (Benefit) (166 ) (362 ) (422 ) 12,678 8,062 6,757 Equity in undistributed earnings of subsidiaries 5,724 6,887 5,963 Net Income 18,402 14,949 12,720 Other Comprehensive Income (Loss): Unrealized gains (losses) on securities 4,112 (829 ) 146 Comprehensive Income $ 22,514 $ 14,120 $ 12,866 |
Schedule of Condensed Cash Flow Statement | Statements of Cash Flows (In Thousands) 2019 2018 2017 Cash Flows from Operating Activities Net income $ 18,402 $ 14,949 $ 12,720 Adjustments to reconcile net income to net cash provided by operating activities: Equity in undistributed net income (distributions in excess earnings) of subsidiaries (5,724 ) (6,887 ) (5,963 ) Accretion and amortization of securities 99 190 206 Other assets and liabilities (1,604 ) (6,991 ) 159 Net cash provided by operating activities 11,173 1,261 7,122 Cash Flows from Investing Activities Activity in available-for-sale securities: Maturities, prepayments and calls 7,060 5,030 2,815 Sales 500 3,300 - Purchases (11,453 ) (2,695 ) (4,482 ) Purchases of certificates of deposit - - (1,974 ) Net cash provided by (used in) investing activities (3,893 ) 5,635 (3,641 ) Cash Flows from Financing Activities Payment of dividends (6,345 ) (4,956 ) (4,443 ) Purchase of Treasury stock (381 ) (490 ) (196 ) Net cash used in financing activities (6,726 ) (5,446 ) (4,639 ) Net Change in Cash and Cash Equivalents 554 1,450 (1,158 ) Cash and Cash Equivalents - Beginning of year 1,727 277 1,435 Cash and Cash Equivalents - End of year $ 2,281 $ 1,727 $ 277 |
Quarterly Financial Data (Table
Quarterly Financial Data (Tables) | 12 Months Ended |
Dec. 31, 2019 | |
Quarterly Financial Information Disclosure [Abstract] | |
Summary of Quarterly Financial Data | Quarterly Financial Data - UNAUDITED Quarter Ended in 2019 Mar 31 June 30 Sep 30 Dec 31 Summary of Income: Interest income $ 15,862 $ 18,283 $ 17,012 $ 17,149 Interest expense 3,085 3,749 4,112 3,813 Net Interest Income 12,777 14,534 12,900 13,336 Provision for loan loss 30 133 247 728 Net interest income after provision of loan loss 12,747 14,401 12,653 12,608 Other income (expense) (8,816 ) (6,731 ) (7,445 ) (6,783 ) Net income before income taxes 3,931 7,670 5,208 5,825 Income taxes 707 1,490 933 1,102 Net income $ 3,224 $ 6,180 $ 4,275 $ 4,723 Earnings per Common Share $ 0.29 $ 0.56 $ 0.38 $ 0.43 Average common shares outstanding 11,089,839 11,106,367 11,121,426 11,137,004 Quarter Ended in 2018 Mar 31 June 30 Sep 30 Dec 31 Summary of Income: Interest income $ 11,136 $ 11,537 $ 11,753 $ 12,003 Interest expense 1,463 1,527 1,765 1,817 Net Interest Income 9,673 10,010 9,988 10,186 Provision for loan loss 40 132 47 105 Net interest income after provision for loan loss 9,633 9,878 9,941 10,081 Other income (expense) (5,030 ) (4,832 ) (5,443 ) (6,052 ) Net income before income taxes 4,603 5,046 4,498 4,029 Income taxes 836 932 623 836 Net income $ 3,767 $ 4,114 $ 3,875 $ 3,193 Earnings per Common Share $ 0.41 $ 0.44 $ 0.42 $ 0.34 Average common shares outstanding 9,265,959 9,265,898 9,274,507 9,285,261 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Additional Information (Detail) | Jan. 01, 2018USD ($) | Sep. 20, 2017 | Dec. 31, 2019USD ($) | Jan. 01, 2019USD ($) | Dec. 31, 2018USD ($) |
Summary Of Significant Accounting Policies [Line Items] | |||||
Period for federal funds sold outstanding | 1 day | ||||
Average aggregate reserve | $ 22,500,000 | $ 12,600,000 | |||
Loan non-accrual classification period | 90 days | ||||
Days to charged consumer loans to the value of the collateral | 90 days | ||||
Maximum time for re-evaluation (in months) | 12 months | ||||
Re-evaluation period for real estate | 2 years | ||||
Amount of fair value of capital over carrying value | $ 75,700,000 | ||||
Percentage of fair value of capital over carrying value | 37.00% | ||||
Number of times fair value of capital in excess of carrying value of goodwill description | over one and a half times | ||||
Other real estate owned | $ 214,000 | $ 600,000 | |||
Percentage of likelihood of realization of recognized tax benefit, minimum | 50.00% | ||||
Share stock split ratio | 2 | ||||
Amount of reclassification effect | $ 0 | ||||
ASU 2018-02 [Member] | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Net effect on total stockholder's equity due to reclassification of tax effects | $ 0 | ||||
Reclassification of tax effects from AOCI due to adoption of new Tax Cuts and Job Acts | $ 359,000 | ||||
ASU 2016-02 [Member] | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Right of use assets | $ 491,700 | ||||
Lease liability | $ 491,700 | ||||
Maximum [Member] | |||||
Summary Of Significant Accounting Policies [Line Items] | |||||
Maturity period of cash equivalents | 3 months |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Components of Other Comprehensive Income (Loss) and Related Tax Effects (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Other Comprehensive Income Available For Sale Securities Adjustment Net Of Tax Period Increase Decrease [Abstract] | |||
Net unrealized gain (loss) on available-for-sale securities | $ 5,179 | $ (1,058) | $ 267 |
Reclassification adjustment for (gain) loss on sale of available-for-sale securities | 26 | 9 | (47) |
Net unrealized gain (loss) on available-for-sale securities | 5,205 | (1,049) | 220 |
Tax expense (benefit) | 1,093 | (220) | 74 |
Other comprehensive income (loss) | $ 4,112 | $ (829) | $ 146 |
Business Combination & Asset _3
Business Combination & Asset Purchase - Additional Information (Detail) | Jan. 01, 2019USD ($)Office$ / sharesshares | Dec. 13, 2013USD ($) | Dec. 31, 2019USD ($)Loanshares | Dec. 31, 2018USD ($)shares | Dec. 31, 2017USD ($) |
Business Acquisition [Line Items] | |||||
Common stock, shares outstanding | shares | 12,230,000 | 10,400,000 | |||
Business combination, acquisition related costs | $ 1,280,000 | $ 742,100 | |||
Business combination, acquisition related costs percentage | 98.40% | ||||
Recognition of core deposit intangible asset with acquired purchase | $ 3,900,000 | ||||
Remaining economic useful life | 7 years | ||||
Goodwill | $ 47,340,000 | $ 4,074,000 | |||
Fair value of assets acquired | 257,200,000 | ||||
Gross principal and contractual interest | 359,200,000 | ||||
Acquisition expected to be uncollectible | $ 4,700,000 | ||||
Loan receivable weighted average life | 70 months | ||||
Business combination, premises and equipment written down value | $ 1,200,000 | ||||
Business combination, average remaining life | 16 years 9 months | ||||
Fair value for certificate of deposit, valuation amount | $ 500,000 | ||||
Fair value for certificate of deposit, amortization period | 1 year 6 months | ||||
Fair value of Federal Home Loan Bank (FHLB) advances, valuation amount | $ 1,300,000 | ||||
Fair value of Federal Home Loan Bank (FHLB) advances, amortization period | 2 years 3 months 18 days | ||||
Fair value adjustment of loans acquired and accounted | $ 2,118,000 | $ 62,000 | |||
Number of commercial purchased credit impaired loans paid off | Loan | 2 | ||||
Discount recognized at acquisition related to commercial purchased credit-impaired loans | $ 1,985,000 | ||||
Amortization expense | 727,000 | 167,000 | $ 245,000 | ||
Core Deposits [Member] | Custar [Member] | |||||
Business Acquisition [Line Items] | |||||
Recognition of core deposit intangible asset with acquired purchase | $ 1,170,000 | ||||
Limberlost Bancshares, Inc. [Member] | |||||
Business Acquisition [Line Items] | |||||
Common stock issued in exchange of each outstanding share | shares | 1,830,000 | ||||
Total consideration for acquisition | $ 78,902,000 | 78,902,000 | |||
Cash paid for acquisition | 8,465,000 | ||||
Stock issued for acquisition | 70,437,000 | ||||
Goodwill | 43,266,000 | ||||
Limberlost Bancshares, Inc. [Member] | Core Deposits [Member] | |||||
Business Acquisition [Line Items] | |||||
Recognition of core deposit intangible asset with acquired purchase | $ 3,900,000 | ||||
Remaining economic useful life | 7 years | ||||
Consulting Fees [Member] | |||||
Business Acquisition [Line Items] | |||||
Business combination, acquisition related costs | 19,300 | 340,000 | |||
Other General and Administrative Expenses [Member] | |||||
Business Acquisition [Line Items] | |||||
Business combination, acquisition related costs | 199,800 | 331,500 | |||
Data Processing [Member] | |||||
Business Acquisition [Line Items] | |||||
Business combination, acquisition related costs | 867,600 | $ 58,600 | |||
Employee Benefits [Member] | |||||
Business Acquisition [Line Items] | |||||
Business combination, acquisition related costs | 163,000 | ||||
ATM Expense [Member] | |||||
Business Acquisition [Line Items] | |||||
Business combination, acquisition related costs | 31,400 | ||||
Bank of Geneva [Member] | |||||
Business Acquisition [Line Items] | |||||
Number of full-service offices | Office | 6 | ||||
Pro-forma operating revenue, net of tax | 7,400 | ||||
Limberlost Bancshares, Inc. [Member] | |||||
Business Acquisition [Line Items] | |||||
Common stock issued in exchange of each outstanding share | shares | 1,830 | ||||
Cash payment for exchange of each share | $ / shares | $ 8,465 | ||||
Common stock, shares outstanding | shares | 1,000 | ||||
Share price | $ / shares | $ 38.49 | ||||
Total consideration for acquisition | $ 78,900,000 | ||||
Cash paid for acquisition | 8,500,000 | $ 8,465,000 | |||
Stock issued for acquisition | $ 70,400,000 |
Business Combination & Asset _4
Business Combination & Asset Purchase - Summary of Consideration Paid and Amounts of Assets Acquired and Liabilities Assumed Recognized (Detail) - USD ($) $ in Thousands | Jan. 01, 2019 | Dec. 31, 2019 | Dec. 31, 2018 |
Assets | |||
Goodwill | $ 47,340 | $ 4,074 | |
Limberlost Bancshares, Inc. [Member] | |||
Business Acquisition [Line Items] | |||
Cash | $ 8,465 | ||
Common Shares (1,830,000 shares) | 70,437 | ||
Total | 78,902 | $ 78,902 | |
Assets | |||
Cash and cash equivalents | 6,376 | ||
Securities - available-for-sale | 17,494 | ||
Other securities, at cost | 2,347 | ||
Loans, net | 257,183 | ||
Premises and equipment | 2,538 | ||
Goodwill | 43,266 | ||
Other assets | 7,176 | ||
Total Assets Purchased | 336,380 | ||
Deposits | |||
Noninterest bearing | 37,822 | ||
Interest bearing | 168,312 | ||
Total deposits | 206,134 | ||
Federal Home Loan Bank (FHLB) advances | 48,196 | ||
Accrued expenses and other liabilities | 3,148 | ||
Total Liabilities Assumed | $ 257,478 |
Business Combination & Asset _5
Business Combination & Asset Purchase - Summary of Consideration Paid and Amounts of Assets Acquired and Liabilities Assumed Recognized (Parenthetical) (Detail) | Jan. 01, 2019shares |
Limberlost Bancshares, Inc. [Member] | |
Business Acquisition [Line Items] | |
Common stock issued in exchange of each outstanding share | 1,830,000 |
Business Combination & Asset _6
Business Combination & Asset Purchase - Summary of Carrying Amount of Loans (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Business Acquisition [Line Items] | ||
Carrying amount, net of fair value adjustment | $ 44 | $ 2,278 |
Commercial [Member] | ||
Business Acquisition [Line Items] | ||
Carrying amount, net of fair value adjustment | $ 106 | 4,094 |
Consumer RE [Member] | ||
Business Acquisition [Line Items] | ||
Carrying amount, net of fair value adjustment | 231 | |
Consumer [Member] | ||
Business Acquisition [Line Items] | ||
Carrying amount, net of fair value adjustment | $ 71 |
Business Combination & Asset _7
Business Combination & Asset Purchase - Summary of Carrying Amount of Loans (Parenthetical) (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Jan. 01, 2019 |
Business Combinations [Abstract] | ||
Fair value adjustment | $ 62 | $ 2,118 |
Business Combination & Asset _8
Business Combination & Asset Purchase - Summary of Loans Acquired and Contractually Required Payments Receivable (Detail) $ in Thousands | Dec. 31, 2019USD ($) |
Business Acquisition [Line Items] | |
Total required payments receivable | $ 4,570 |
Cash flows expected to be collected at acquisition | 2,788 |
Basis in acquired loans at acquisition | 4,396 |
Commercial [Member] | |
Business Acquisition [Line Items] | |
Total required payments receivable | 4,215 |
Consumer RE [Member] | |
Business Acquisition [Line Items] | |
Total required payments receivable | 261 |
Consumer [Member] | |
Business Acquisition [Line Items] | |
Total required payments receivable | $ 94 |
Business Combination & Asset _9
Business Combination & Asset Purchase - Summary of Changes in Accretable Yield or Income Expected to be Collected (Detail) $ in Thousands | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Business Combinations [Abstract] | |
Beginning Balance | $ 2,544 |
Additions | 6 |
Accretion | (2,426) |
Reclassification from nonaccretable difference | 2,019 |
Disposals | (122) |
Ending Balance | $ 2,021 |
Business Combination & Asset_10
Business Combination & Asset Purchase - Schedule of Pro-forma Results (Detail) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Summary of Operations | ||
Net Interest Income - Before Provision for Loan Losses | $ 53,547 | $ 54,234 |
Provision for Loan Losses | 1,138 | 579 |
Net Interest Income After Provision for Loan Losses | 52,409 | 53,655 |
Noninterest Income | 11,820 | 11,750 |
Noninterest Expense | 40,314 | 40,517 |
Income Before Income Taxes | 23,915 | 24,888 |
Income Taxes | 4,484 | 4,530 |
Net Income | $ 19,431 | $ 20,358 |
Basic and Diluted Earnings Per Share | $ 1.75 | $ 1.83 |
Business Combination & Asset_11
Business Combination & Asset Purchase - Schedule of Future Amortization of Core Deposit Intangible Assets (Detail) $ in Thousands | Dec. 31, 2019USD ($) |
Business Acquisition [Line Items] | |
2020 | $ 721 |
2021 | 560 |
2022 | 560 |
2023 | 560 |
2024 | 560 |
2025 | 560 |
Total | 3,521 |
Custar [Member] | |
Business Acquisition [Line Items] | |
2020 | 161 |
Total | 161 |
Geneva [Member] | |
Business Acquisition [Line Items] | |
2020 | 560 |
2021 | 560 |
2022 | 560 |
2023 | 560 |
2024 | 560 |
2025 | 560 |
Total | $ 3,360 |
Securities - Amortized Cost and
Securities - Amortized Cost and Fair Value of Securities with Gross Unrealized Gains and Losses (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | $ 220,904 | $ 172,263 |
Gross Unrealized Gains | 1,769 | 295 |
Gross Unrealized Losses | (380) | (4,111) |
Fair Value | 222,293 | 168,447 |
U.S. Treasury [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 10,023 | 23,078 |
Gross Unrealized Gains | 10 | 6 |
Gross Unrealized Losses | (12) | (254) |
Fair Value | 10,021 | 22,830 |
U.S. Government Agencies [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 61,882 | 71,235 |
Gross Unrealized Gains | 584 | 2 |
Gross Unrealized Losses | (21) | (1,910) |
Fair Value | 62,445 | 69,327 |
Mortgage-backed Securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 94,998 | 37,342 |
Gross Unrealized Gains | 426 | 62 |
Gross Unrealized Losses | (227) | (1,142) |
Fair Value | 95,197 | 36,262 |
State and Local Governments [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 54,001 | 40,608 |
Gross Unrealized Gains | 749 | 225 |
Gross Unrealized Losses | (120) | (805) |
Fair Value | $ 54,630 | $ 40,028 |
Securities - Additional Informa
Securities - Additional Information (Detail) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Schedule of Available-for-sale Securities [Line Items] | |||
Realized gains and losses on sales | $ 11.1 | $ 10.1 | $ 13.6 |
Investments pledged, carrying value | $ 88.8 | $ 81.8 | |
Minimum [Member] | |||
Schedule of Available-for-sale Securities [Line Items] | |||
Underwater security | 10 years | ||
Loss position existed | 3 years |
Securities - Gross Unrealized L
Securities - Gross Unrealized Losses, Aggregated by Investment Category and Length of Time (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Schedule of Available-for-sale Securities [Line Items] | ||
Gross Unrealized Losses, Less Than Twelve Months | $ (238) | $ (26) |
Fair Value, Less Than Twelve Months | 55,090 | 3,951 |
Gross Unrealized Losses, Twelve Months and Over | (142) | (4,085) |
Fair Value, Twelve Months and Over | 27,107 | 145,348 |
U.S. Treasury [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Gross Unrealized Losses, Twelve Months and Over | (12) | (254) |
Fair Value, Twelve Months and Over | 5,030 | 20,861 |
U.S. Government Agencies [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Gross Unrealized Losses, Less Than Twelve Months | (16) | |
Fair Value, Less Than Twelve Months | 10,549 | |
Gross Unrealized Losses, Twelve Months and Over | (5) | (1,910) |
Fair Value, Twelve Months and Over | 10,745 | 64,727 |
Mortgage-backed Securities [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Gross Unrealized Losses, Less Than Twelve Months | (102) | (4) |
Fair Value, Less Than Twelve Months | 27,696 | 697 |
Gross Unrealized Losses, Twelve Months and Over | (125) | (1,138) |
Fair Value, Twelve Months and Over | 11,332 | 30,347 |
State and Local Governments [Member] | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Gross Unrealized Losses, Less Than Twelve Months | (120) | (22) |
Fair Value, Less Than Twelve Months | $ 16,845 | 3,254 |
Gross Unrealized Losses, Twelve Months and Over | (783) | |
Fair Value, Twelve Months and Over | $ 29,413 |
Securities - Gross Realized Gai
Securities - Gross Realized Gains and Losses (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Available For Sale Securities Gross Realized Gain Loss [Abstract] | |||
Gross realized gains | $ 16 | $ 51 | $ 58 |
Gross realized losses | (42) | (60) | (11) |
Net realized gains (losses) | (26) | (9) | 47 |
Tax expense (benefit) related to net realized gains (losses) | $ (5) | $ (2) | $ 16 |
Securities - Amortized Cost a_2
Securities - Amortized Cost and Fair Value of Debt Securities, by Contractual Maturity (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Available For Sale Securities Debt Maturities [Abstract] | ||
Amortized Cost, One year or less | $ 22,150 | |
Amortized Cost, After one year through five years | 42,705 | |
Amortized Cost, After five years through ten years | 57,231 | |
Amortized Cost, After ten years | 3,820 | |
Amortized Cost, Total | 125,906 | |
Amortized Cost, Mortgage-backed securities | 94,998 | |
Amortized Cost | 220,904 | $ 172,263 |
Fair Value, One year or less | 22,158 | |
Fair Value, After one year through five years | 42,983 | |
Fair Value, After five years through ten years | 58,149 | |
Fair Value, After ten years | 3,806 | |
Fair Value, Total | 127,096 | |
Fair Value, Mortgage-backed securities | 95,197 | |
Total, Fair Value | $ 222,293 | $ 168,447 |
Loans - Additional Information
Loans - Additional Information (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Receivables [Abstract] | ||
Loans held for sale | $ 4,248 | $ 495 |
Loans - Loans (Detail)
Loans - Loans (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
Loans: | ||||
Loans - Gross | $ 1,220,765 | $ 847,289 | ||
Less: Net deferred loan fees and costs | (1,766) | (915) | ||
Loans after net deferred loan fees and costs | 1,218,999 | 846,374 | ||
Less: Allowance for loan losses | (7,228) | (6,775) | $ (6,868) | $ (6,784) |
Loans - Net | 1,211,771 | 839,599 | ||
Consumer Real Estate [Member] | ||||
Loans: | ||||
Loans - Gross | 165,349 | 80,766 | ||
Loans after net deferred loan fees and costs | 164,691 | 80,232 | ||
Agricultural Real Estate [Member] | ||||
Loans: | ||||
Loans - Gross | 199,105 | 68,609 | ||
Loans after net deferred loan fees and costs | 198,859 | 68,588 | ||
Agricultural [Member] | ||||
Loans: | ||||
Loans - Gross | 111,820 | 108,495 | ||
Loans after net deferred loan fees and costs | 111,949 | 108,616 | ||
Commercial Real Estate [Member] | ||||
Loans: | ||||
Loans - Gross | 551,309 | 419,784 | ||
Loans after net deferred loan fees and costs | 550,082 | 419,131 | ||
Commercial and Industrial [Member] | ||||
Loans: | ||||
Loans - Gross | 135,631 | 121,793 | ||
Loans after net deferred loan fees and costs | 135,695 | 121,863 | ||
Consumer [Member] | ||||
Loans: | ||||
Loans - Gross | 49,237 | 41,953 | ||
Loans after net deferred loan fees and costs | 49,409 | 42,055 | ||
Other Loan [Member] | ||||
Loans: | ||||
Loans - Gross | $ 8,314 | $ 5,889 |
Loans - Contractual Maturity Sc
Loans - Contractual Maturity Schedule by Major Category of Loans Excluding Fair Value Adjustments (Detail) $ in Thousands | Dec. 31, 2019USD ($) |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | $ 1,221,966 |
Consumer Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 165,419 |
Agricultural Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 200,102 |
Agricultural [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 111,811 |
Commercial Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 551,491 |
Commercial and Industrial [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 135,683 |
Consumer [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 49,153 |
Other Loan [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 8,307 |
Major Category Of Receivables Due Within One Year [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 197,074 |
Major Category Of Receivables Due Within One Year [Member] | Consumer Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 5,163 |
Major Category Of Receivables Due Within One Year [Member] | Agricultural Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 272 |
Major Category Of Receivables Due Within One Year [Member] | Agricultural [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 66,851 |
Major Category Of Receivables Due Within One Year [Member] | Commercial Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 49,976 |
Major Category Of Receivables Due Within One Year [Member] | Commercial and Industrial [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 68,257 |
Major Category Of Receivables Due Within One Year [Member] | Consumer [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 6,215 |
Major Category Of Receivables Due Within One Year [Member] | Other Loan [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 340 |
Major Category Of Receivables Due Within One Year to Five Years [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 372,697 |
Major Category Of Receivables Due Within One Year to Five Years [Member] | Consumer Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 19,025 |
Major Category Of Receivables Due Within One Year to Five Years [Member] | Agricultural Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 4,668 |
Major Category Of Receivables Due Within One Year to Five Years [Member] | Agricultural [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 29,954 |
Major Category Of Receivables Due Within One Year to Five Years [Member] | Commercial Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 230,817 |
Major Category Of Receivables Due Within One Year to Five Years [Member] | Commercial and Industrial [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 54,718 |
Major Category Of Receivables Due Within One Year to Five Years [Member] | Consumer [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 32,711 |
Major Category Of Receivables Due Within One Year to Five Years [Member] | Other Loan [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 804 |
Major Category Of Receivables Over Five Years [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 652,195 |
Major Category Of Receivables Over Five Years [Member] | Consumer Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 141,231 |
Major Category Of Receivables Over Five Years [Member] | Agricultural Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 195,162 |
Major Category Of Receivables Over Five Years [Member] | Agricultural [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 15,006 |
Major Category Of Receivables Over Five Years [Member] | Commercial Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 270,698 |
Major Category Of Receivables Over Five Years [Member] | Commercial and Industrial [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 12,708 |
Major Category Of Receivables Over Five Years [Member] | Consumer [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | 10,227 |
Major Category Of Receivables Over Five Years [Member] | Other Loan [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Loans excluding fair value adjustments | $ 7,163 |
Loans - Distribution of Fixed R
Loans - Distribution of Fixed Rate Loans and Variable Rate Loans by Major Loan Category (Detail) $ in Thousands | Dec. 31, 2019USD ($) |
Consumer Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Distribution of fixed rate loans by major loan category, Fixed Rate | $ 88,907 |
Distribution of variable rate loans by major loan category, Variable Rate | 76,442 |
Agricultural Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Distribution of fixed rate loans by major loan category, Fixed Rate | 97,684 |
Distribution of variable rate loans by major loan category, Variable Rate | 101,421 |
Agricultural [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Distribution of fixed rate loans by major loan category, Fixed Rate | 66,555 |
Distribution of variable rate loans by major loan category, Variable Rate | 45,265 |
Commercial Real Estate [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Distribution of fixed rate loans by major loan category, Fixed Rate | 392,933 |
Distribution of variable rate loans by major loan category, Variable Rate | 158,376 |
Commercial and Industrial [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Distribution of fixed rate loans by major loan category, Fixed Rate | 85,108 |
Distribution of variable rate loans by major loan category, Variable Rate | 50,523 |
Consumer [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Distribution of fixed rate loans by major loan category, Fixed Rate | 44,422 |
Distribution of variable rate loans by major loan category, Variable Rate | 4,815 |
Other Loan [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Distribution of fixed rate loans by major loan category, Fixed Rate | 8,219 |
Distribution of variable rate loans by major loan category, Variable Rate | $ 95 |
Loans - Contractual Aging of Re
Loans - Contractual Aging of Recorded Investment in Past Due Loans by Portfolio Classification of Loans (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | $ 1,139 | $ 737 |
Current | 1,217,860 | 845,637 |
Loans after net deferred loan fees and costs | 1,218,999 | 846,374 |
Recorded Investment > 90 Days and Accruing | 0 | 0 |
30 to 59 Days Past Due [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 688 | 427 |
60 to 89 Days Past Due [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 451 | 48 |
Greater Than 90 Days [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 262 | |
Consumer Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 425 | 620 |
Current | 164,266 | 79,612 |
Loans after net deferred loan fees and costs | 164,691 | 80,232 |
Consumer Real Estate [Member] | 30 to 59 Days Past Due [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 355 | 342 |
Consumer Real Estate [Member] | 60 to 89 Days Past Due [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 70 | 24 |
Consumer Real Estate [Member] | Greater Than 90 Days [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 254 | |
Agricultural Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 107 | |
Current | 198,752 | 68,588 |
Loans after net deferred loan fees and costs | 198,859 | 68,588 |
Agricultural Real Estate [Member] | 60 to 89 Days Past Due [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 107 | |
Agricultural [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 85 | |
Current | 111,864 | 108,616 |
Loans after net deferred loan fees and costs | 111,949 | 108,616 |
Agricultural [Member] | 30 to 59 Days Past Due [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 78 | |
Agricultural [Member] | 60 to 89 Days Past Due [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 7 | |
Commercial Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Current | 550,082 | 419,131 |
Loans after net deferred loan fees and costs | 550,082 | 419,131 |
Commercial and Industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 468 | |
Current | 143,541 | 127,752 |
Loans after net deferred loan fees and costs | 144,009 | 127,752 |
Commercial and Industrial [Member] | 30 to 59 Days Past Due [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 201 | |
Commercial and Industrial [Member] | 60 to 89 Days Past Due [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 267 | |
Consumer [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 54 | 117 |
Current | 49,355 | 41,938 |
Loans after net deferred loan fees and costs | 49,409 | 42,055 |
Consumer [Member] | 30 to 59 Days Past Due [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | $ 54 | 85 |
Consumer [Member] | 60 to 89 Days Past Due [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | 24 | |
Consumer [Member] | Greater Than 90 Days [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Total Past Due | $ 8 |
Loans - Recorded Investment in
Loans - Recorded Investment in Nonaccrual Loans by Portfolio Class of Loans (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Investment in nonaccrual loans | $ 3,400 | $ 542 |
Consumer Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Investment in nonaccrual loans | 1,209 | 462 |
Agricultural Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Investment in nonaccrual loans | 88 | |
Agricultural [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Investment in nonaccrual loans | 1,769 | |
Commercial Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Investment in nonaccrual loans | 37 | |
Commercial and Industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Investment in nonaccrual loans | 288 | 72 |
Consumer [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Investment in nonaccrual loans | $ 9 | $ 8 |
Loans (Tier Risk Rating System)
Loans (Tier Risk Rating System) - Additional Information (Detail) | 12 Months Ended |
Dec. 31, 2019 | |
Minimum [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Repayment period of loan with a reasonable reduction of principal balance | 2 years |
Good [Member] | Maximum [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Leverage position | 1.50% |
Satisfactory [Member] | Maximum [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Leverage position | 2.00% |
Loans - Risk Category of Loans
Loans - Risk Category of Loans by Portfolio Class (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | $ 1,218,999 | $ 846,374 |
Agricultural Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 198,859 | 68,588 |
Agricultural [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 111,949 | 108,616 |
Commercial Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 550,082 | 419,131 |
Commercial and Industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 135,695 | 121,863 |
Industrial Development Bonds [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 8,314 | 5,889 |
1-2 [Member] | Agricultural Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 14,655 | 4,442 |
1-2 [Member] | Agricultural [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 4,093 | 5,753 |
1-2 [Member] | Commercial Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 7,860 | 4,698 |
1-2 [Member] | Commercial and Industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 3,844 | 3,199 |
3 [Member] | Agricultural Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 33,951 | 14,118 |
3 [Member] | Agricultural [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 36,913 | 38,852 |
3 [Member] | Commercial Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 131,780 | 64,341 |
3 [Member] | Commercial and Industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 19,790 | 16,284 |
3 [Member] | Industrial Development Bonds [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 3,168 | 3,135 |
4 [Member] | Agricultural Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 116,834 | 49,596 |
4 [Member] | Agricultural [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 65,414 | 63,380 |
4 [Member] | Commercial Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 401,404 | 346,072 |
4 [Member] | Commercial and Industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 103,527 | 100,644 |
4 [Member] | Industrial Development Bonds [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 5,146 | 2,754 |
5 [Member] | Agricultural Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 14,836 | 422 |
5 [Member] | Agricultural [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 2,300 | 631 |
5 [Member] | Commercial Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 3,699 | 2,171 |
5 [Member] | Commercial and Industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 2,465 | 308 |
6 [Member] | Agricultural Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 18,583 | 10 |
6 [Member] | Agricultural [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 3,229 | |
6 [Member] | Commercial Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 5,339 | 1,849 |
6 [Member] | Commercial and Industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 4,983 | 542 |
7 [Member] | Commercial and Industrial [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | $ 1,086 | $ 886 |
Loans - Recorded Investment for
Loans - Recorded Investment for Consumer Loans, Credit Quality based on Status of Loan and Payment Activity (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | $ 1,218,999 | $ 846,374 |
Performing | 152 | 116 |
Consumer - Credit [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Performing | 4,091 | 3,928 |
Consumer - Other [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Performing | 45,318 | 38,127 |
Performing [Member] | Consumer - Credit [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Performing | 4,076 | 3,909 |
Performing [Member] | Consumer - Other [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Performing | 44,831 | 38,073 |
Nonperforming [Member] | Consumer - Credit [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Performing | 15 | 19 |
Nonperforming [Member] | Consumer - Other [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Performing | 487 | 54 |
Consumer Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 164,691 | 80,232 |
Performing | 46 | 116 |
Pass [Member] | Consumer Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 160,930 | 79,121 |
5 [Member] | Consumer Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | 415 | 232 |
6 [Member] | Consumer Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans after net deferred loan fees and costs | $ 3,346 | $ 879 |
Loans - Schedule of Impaired Lo
Loans - Schedule of Impaired Loans (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Receivables [Abstract] | |||
Impaired loans without a valuation allowance | $ 2,420 | $ 1,808 | |
Impaired loans with a valuation allowance | 641 | 246 | |
Total impaired loans | 3,061 | 2,054 | |
Valuation allowance related to impaired loans | 197 | 31 | |
Total non-accrual loans | 3,400 | 542 | |
Total loans past-due ninety days or more and still accruing | 0 | 0 | |
Average investment in impaired loans | 2,649 | 1,958 | $ 1,885 |
Interest income recognized on impaired loans | 118 | 69 | 57 |
Interest income recognized on a cash basis on impaired loans | $ 9 | $ 17 | $ 23 |
Loans (Impaired Loans) - Additi
Loans (Impaired Loans) - Additional Information (Detail) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019USD ($)Contract | Dec. 31, 2018USD ($) | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Additional funds available to be advanced in connection with impaired loans | $ 4 | |
Impaired loans classified as troubled debt restructured | $ 956 | $ 178 |
TDR loans, subsequently defaulted during the period | 0 | 0 |
Maximum time for re-evaluation (in months) | 12 months | |
Re-evaluation period for real estate | 2 years | |
Unsecured consumer loans, credit card credits and overdraft lines of credit reach | 90 days | |
Delinquent period for charging down consumer loans | 120 days | |
Delinquent period for charging down commercial and agricultural credits | 120 days | |
Foreclosed residential real estate property | $ 214 | $ 600 |
Consumer Real Estate [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Number of contracts modified | Contract | 1 | |
Foreclosed residential real estate property | $ 50 | 61 |
Residential real estate properties foreclosure proceedings | $ 383 | $ 278 |
Principal Forgiveness [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Number of contracts modified | Contract | 0 | |
Payment Changes to Interest Only for Extended Maturity [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Number of contracts modified | Contract | 4 | |
Lowering of Payment to Match Extended Maturity [Member] | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Number of contracts modified | Contract | 1 |
Loans - Impaired Loans Classifi
Loans - Impaired Loans Classified as Troubled Debt Restructured (Detail) $ in Thousands | 12 Months Ended |
Dec. 31, 2019USD ($)Contract | |
Consumer Real Estate [Member] | |
Financing Receivable Modifications [Line Items] | |
Number of Contracts Modified in the Last 12 Months | Contract | 1 |
Pre-Modification Outstanding Recorded Investment | $ 74 |
Post-Modification Outstanding Recorded Investment | $ 74 |
Commercial and Industrial [Member] | |
Financing Receivable Modifications [Line Items] | |
Number of Contracts Modified in the Last 12 Months | Contract | 4 |
Pre-Modification Outstanding Recorded Investment | $ 812 |
Post-Modification Outstanding Recorded Investment | $ 812 |
Loans - Loans Individually Eval
Loans - Loans Individually Evaluated for Impairment by Portfolio Class of Loans (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Financing Receivable, Impaired [Line Items] | |||
With no related allowance recorded, Recorded Investment | $ 2,420 | $ 1,808 | |
With a specific allowance recorded, Recorded Investment | 641 | 246 | |
Related Allowance | 197 | 31 | |
Recorded Investment | 3,061 | 2,054 | |
Average Recorded Investment | 2,649 | 1,958 | $ 1,885 |
Interest Income Recognized | 118 | 69 | 57 |
Interest Income Recognized Cash Basis | 9 | 17 | $ 23 |
Consumer Real Estate [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
With no related allowance recorded, Recorded Investment | 648 | 583 | |
With no related allowance recorded, Unpaid Principal Balance | 648 | 583 | |
With no related allowance recorded, Average Recorded Investment | 626 | 562 | |
With no related allowance recorded, Interest Income Recognized | 32 | 31 | |
With no related allowance recorded, Interest Income Recognized Cash Basis | 9 | 17 | |
With a specific allowance recorded, Recorded Investment | 181 | 174 | |
With a specific allowance recorded, Unpaid Principal Balance | 184 | 174 | |
Related Allowance | 30 | 26 | |
With a specific allowance recorded, Average Recorded Investment | 211 | 158 | |
Recorded Investment | 829 | 757 | |
Unpaid Principal Balance | 832 | 757 | |
Average Recorded Investment | 837 | 720 | |
Interest Income Recognized | 32 | 31 | |
Interest Income Recognized Cash Basis | 9 | 17 | |
Agricultural Real Estate [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
With no related allowance recorded, Average Recorded Investment | 204 | 17 | |
With a specific allowance recorded, Average Recorded Investment | 22 | ||
With a specific allowance recorded, Interest Income Recognized | 1 | ||
Average Recorded Investment | 226 | 17 | |
Interest Income Recognized | 1 | ||
Agricultural [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
With no related allowance recorded, Recorded Investment | 491 | ||
With no related allowance recorded, Unpaid Principal Balance | 491 | ||
With no related allowance recorded, Average Recorded Investment | 124 | ||
With a specific allowance recorded, Recorded Investment | 200 | ||
With a specific allowance recorded, Unpaid Principal Balance | 200 | ||
Related Allowance | 21 | ||
With a specific allowance recorded, Average Recorded Investment | 29 | ||
Recorded Investment | 691 | ||
Unpaid Principal Balance | 691 | ||
Average Recorded Investment | 153 | ||
Commercial Real Estate [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
With no related allowance recorded, Recorded Investment | 299 | 194 | |
With no related allowance recorded, Unpaid Principal Balance | 299 | 194 | |
With no related allowance recorded, Average Recorded Investment | 238 | 198 | |
With no related allowance recorded, Interest Income Recognized | 19 | 11 | |
With a specific allowance recorded, Average Recorded Investment | 140 | ||
Recorded Investment | 299 | 194 | |
Unpaid Principal Balance | 299 | 194 | |
Average Recorded Investment | 238 | 338 | |
Interest Income Recognized | 19 | 11 | |
Commercial and Industrial [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
With no related allowance recorded, Recorded Investment | 982 | 1,031 | |
With no related allowance recorded, Unpaid Principal Balance | 982 | 1,031 | |
With no related allowance recorded, Average Recorded Investment | 637 | 438 | |
With no related allowance recorded, Interest Income Recognized | 66 | 25 | |
With a specific allowance recorded, Recorded Investment | 227 | 72 | |
With a specific allowance recorded, Unpaid Principal Balance | 377 | 72 | |
Related Allowance | 142 | 5 | |
With a specific allowance recorded, Average Recorded Investment | 555 | 445 | |
With a specific allowance recorded, Interest Income Recognized | 2 | ||
Recorded Investment | 1,209 | 1,103 | |
Unpaid Principal Balance | 1,359 | 1,103 | |
Average Recorded Investment | 1,192 | 883 | |
Interest Income Recognized | 66 | $ 27 | |
Consumer [Member] | |||
Financing Receivable, Impaired [Line Items] | |||
With a specific allowance recorded, Recorded Investment | 33 | ||
With a specific allowance recorded, Unpaid Principal Balance | 33 | ||
Related Allowance | 4 | ||
With a specific allowance recorded, Average Recorded Investment | 3 | ||
Recorded Investment | 33 | ||
Unpaid Principal Balance | 33 | ||
Average Recorded Investment | $ 3 |
Loans - Summary of Activities i
Loans - Summary of Activities in Allowance for Credit Losses (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Allowance for Loan Losses | |||||||||||
Balance at beginning of year | $ 6,775 | $ 6,868 | $ 6,775 | $ 6,868 | $ 6,784 | ||||||
Provision for loan loss | $ 728 | $ 247 | $ 133 | $ 30 | $ 105 | $ 47 | $ 132 | $ 40 | 1,138 | 324 | 222 |
Loans charged off | (841) | (580) | (288) | ||||||||
Recoveries | 156 | 163 | 150 | ||||||||
Balance at ending of year | 7,228 | 6,775 | 7,228 | 6,775 | 6,868 | ||||||
Allowance for Unfunded Loan Commitments & Letters of Credit | 479 | 274 | 479 | 274 | 227 | ||||||
Total Allowance for Credit Losses | $ 7,707 | $ 7,049 | $ 7,707 | $ 7,049 | $ 7,095 |
Loans - Analysis of Allowance f
Loans - Analysis of Allowance for Credit Losses (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
ALLOWANCE FOR CREDIT LOSSES: | |||||||||||
Beginning balance | $ 7,049 | $ 7,095 | $ 7,049 | $ 7,095 | |||||||
Charge Offs | (841) | (580) | $ (288) | ||||||||
Recoveries | 156 | 163 | 150 | ||||||||
Provision (Credit) | $ 728 | $ 247 | $ 133 | 30 | $ 105 | $ 47 | $ 132 | 40 | 1,138 | 324 | 222 |
Other Non-interest expense related to unfunded | 205 | 47 | |||||||||
Ending Balance | 7,707 | 7,049 | 7,707 | 7,049 | 7,095 | ||||||
Ending balance: individually evaluated for impairment | 197 | 31 | 197 | 31 | |||||||
Ending balance: collectively evaluated for impairment | 7,510 | 7,018 | 7,510 | 7,018 | |||||||
Ending balance: loans acquired with deteriorated credit quality | 0 | 0 | 0 | 0 | |||||||
FINANCING RECEIVABLES: | |||||||||||
Ending balance | 1,218,999 | 846,374 | 1,218,999 | 846,374 | |||||||
Ending balance: individually evaluated for impairment | 3,061 | 2,054 | 3,061 | 2,054 | |||||||
Ending balance: collectively evaluated for impairment | 1,215,786 | 844,204 | 1,215,786 | 844,204 | |||||||
Ending balance: loans acquired with deteriorated credit quality | 152 | 116 | 152 | 116 | |||||||
Consumer Real Estate [Member] | |||||||||||
ALLOWANCE FOR CREDIT LOSSES: | |||||||||||
Beginning balance | 247 | 343 | 247 | 343 | |||||||
Charge Offs | (98) | (63) | |||||||||
Recoveries | 18 | ||||||||||
Provision (Credit) | 162 | (51) | |||||||||
Ending Balance | 311 | 247 | 311 | 247 | 343 | ||||||
Ending balance: individually evaluated for impairment | 30 | 26 | 30 | 26 | |||||||
Ending balance: collectively evaluated for impairment | 281 | 221 | 281 | 221 | |||||||
Ending balance: loans acquired with deteriorated credit quality | 0 | 0 | 0 | 0 | |||||||
FINANCING RECEIVABLES: | |||||||||||
Ending balance | 164,691 | 80,232 | 164,691 | 80,232 | |||||||
Ending balance: individually evaluated for impairment | 829 | 757 | 829 | 757 | |||||||
Ending balance: collectively evaluated for impairment | 163,816 | 79,359 | 163,816 | 79,359 | |||||||
Ending balance: loans acquired with deteriorated credit quality | 46 | 116 | 46 | 116 | |||||||
Agricultural Real Estate [Member] | |||||||||||
ALLOWANCE FOR CREDIT LOSSES: | |||||||||||
Beginning balance | 250 | 244 | 250 | 244 | |||||||
Provision (Credit) | 64 | 6 | |||||||||
Ending Balance | 314 | 250 | 314 | 250 | 244 | ||||||
Ending balance: collectively evaluated for impairment | 314 | 250 | 314 | 250 | |||||||
Ending balance: loans acquired with deteriorated credit quality | 0 | 0 | 0 | 0 | |||||||
FINANCING RECEIVABLES: | |||||||||||
Ending balance | 198,859 | 68,588 | 198,859 | 68,588 | |||||||
Ending balance: collectively evaluated for impairment | 198,859 | 68,588 | 198,859 | 68,588 | |||||||
Agricultural [Member] | |||||||||||
ALLOWANCE FOR CREDIT LOSSES: | |||||||||||
Beginning balance | 768 | 667 | 768 | 667 | |||||||
Charge Offs | (37) | ||||||||||
Recoveries | 3 | 8 | |||||||||
Provision (Credit) | (43) | 93 | |||||||||
Ending Balance | 691 | 768 | 691 | 768 | 667 | ||||||
Ending balance: individually evaluated for impairment | 21 | 21 | |||||||||
Ending balance: collectively evaluated for impairment | 670 | 768 | 670 | 768 | |||||||
Ending balance: loans acquired with deteriorated credit quality | 0 | 0 | 0 | 0 | |||||||
FINANCING RECEIVABLES: | |||||||||||
Ending balance | 111,949 | 108,616 | 111,949 | 108,616 | |||||||
Ending balance: individually evaluated for impairment | 691 | 691 | |||||||||
Ending balance: collectively evaluated for impairment | 111,258 | 108,616 | 111,258 | 108,616 | |||||||
Commercial Real Estate [Member] | |||||||||||
ALLOWANCE FOR CREDIT LOSSES: | |||||||||||
Beginning balance | 3,217 | 3,149 | 3,217 | 3,149 | |||||||
Charge Offs | (16) | ||||||||||
Recoveries | 11 | 10 | |||||||||
Provision (Credit) | 406 | 74 | |||||||||
Ending Balance | 3,634 | 3,217 | 3,634 | 3,217 | 3,149 | ||||||
Ending balance: collectively evaluated for impairment | 3,634 | 3,217 | 3,634 | 3,217 | |||||||
Ending balance: loans acquired with deteriorated credit quality | 0 | 0 | 0 | 0 | |||||||
FINANCING RECEIVABLES: | |||||||||||
Ending balance | 550,082 | 419,131 | 550,082 | 419,131 | |||||||
Ending balance: individually evaluated for impairment | 299 | 194 | 299 | 194 | |||||||
Ending balance: collectively evaluated for impairment | 549,783 | 418,937 | 549,783 | 418,937 | |||||||
Commercial and Industrial [Member] | |||||||||||
ALLOWANCE FOR CREDIT LOSSES: | |||||||||||
Beginning balance | 1,305 | 1,546 | 1,305 | 1,546 | |||||||
Charge Offs | (215) | (142) | |||||||||
Recoveries | 22 | 13 | |||||||||
Provision (Credit) | 615 | (112) | |||||||||
Ending Balance | 1,727 | 1,305 | 1,727 | 1,305 | 1,546 | ||||||
Ending balance: individually evaluated for impairment | 142 | 5 | 142 | 5 | |||||||
Ending balance: collectively evaluated for impairment | 1,585 | 1,300 | 1,585 | 1,300 | |||||||
Ending balance: loans acquired with deteriorated credit quality | 0 | 0 | 0 | 0 | |||||||
FINANCING RECEIVABLES: | |||||||||||
Ending balance | 144,009 | 127,752 | 144,009 | 127,752 | |||||||
Ending balance: individually evaluated for impairment | 1,209 | 1,103 | 1,209 | 1,103 | |||||||
Ending balance: collectively evaluated for impairment | 142,694 | 126,649 | 142,694 | 126,649 | |||||||
Ending balance: loans acquired with deteriorated credit quality | 106 | 106 | |||||||||
Consumer [Member] | |||||||||||
ALLOWANCE FOR CREDIT LOSSES: | |||||||||||
Beginning balance | 484 | 441 | 484 | 441 | |||||||
Charge Offs | (491) | (359) | |||||||||
Recoveries | 120 | 114 | |||||||||
Provision (Credit) | 438 | 288 | |||||||||
Ending Balance | 551 | 484 | 551 | 484 | 441 | ||||||
Ending balance: individually evaluated for impairment | 4 | 4 | |||||||||
Ending balance: collectively evaluated for impairment | 547 | 484 | 547 | 484 | |||||||
Ending balance: loans acquired with deteriorated credit quality | 0 | 0 | 0 | 0 | |||||||
FINANCING RECEIVABLES: | |||||||||||
Ending balance | 49,409 | 42,055 | 49,409 | 42,055 | |||||||
Ending balance: individually evaluated for impairment | 33 | 33 | |||||||||
Ending balance: collectively evaluated for impairment | 49,376 | 42,055 | 49,376 | 42,055 | |||||||
Unallocated [Member] | |||||||||||
ALLOWANCE FOR CREDIT LOSSES: | |||||||||||
Beginning balance | 504 | 478 | 504 | 478 | |||||||
Provision (Credit) | (504) | 26 | |||||||||
Ending Balance | 504 | 504 | 478 | ||||||||
Ending balance: collectively evaluated for impairment | 504 | 504 | |||||||||
Ending balance: loans acquired with deteriorated credit quality | 0 | 0 | 0 | 0 | |||||||
Unfunded Loan Commitment & Letters of Credit [Member] | |||||||||||
ALLOWANCE FOR CREDIT LOSSES: | |||||||||||
Beginning balance | $ 274 | $ 227 | 274 | 227 | |||||||
Other Non-interest expense related to unfunded | 205 | 47 | |||||||||
Ending Balance | 479 | 274 | 479 | 274 | $ 227 | ||||||
Ending balance: collectively evaluated for impairment | 479 | 274 | 479 | 274 | |||||||
Ending balance: loans acquired with deteriorated credit quality | $ 0 | $ 0 | $ 0 | $ 0 |
Premises and Equipment - Major
Premises and Equipment - Major Categories of Banking Premises and Equipment and Accumulated Depreciation (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Property, Plant and Equipment [Line Items] | ||
Premises and Equipment (Gross) | $ 57,841 | $ 45,609 |
Less: Accumulated depreciation | (31,558) | (22,997) |
Premises and Equipment (Net) | 26,283 | 22,612 |
Land [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Premises and Equipment (Gross) | 6,951 | 5,917 |
Buildings [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Premises and Equipment (Gross) | 28,845 | 24,489 |
Furnishings [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Premises and Equipment (Gross) | $ 22,045 | $ 15,203 |
Premises and Equipment - Majo_2
Premises and Equipment - Major Categories of Banking Premises and Equipment and Accumulated Depreciation (Parenthetical) (Detail) | 12 Months Ended |
Dec. 31, 2019 | |
Buildings [Member] | Minimum [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 15 years |
Buildings [Member] | Maximum [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 39 years |
Furnishings [Member] | Minimum [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 3 years |
Furnishings [Member] | Maximum [Member] | |
Property, Plant and Equipment [Line Items] | |
Property, plant and equipment, useful life | 15 years |
Premises and Equipment - Additi
Premises and Equipment - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Property Plant And Equipment [Abstract] | |||
Depreciation Expenses | $ 2,300 | $ 1,700 | $ 1,600 |
Construction in Progress | $ 68 | $ 3 |
Servicing - Additional Informat
Servicing - Additional Information (Detail) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Transfers And Servicing [Abstract] | ||
Loans serviced for others unpaid principal amount | $ 303.9 | $ 289.2 |
Capitalized service right assets included in other assets | 2.6 | 2.4 |
Fair market value of the capitalized servicing rights | $ 2.9 | $ 3.3 |
Prepayment rate | 14.10% | 8.90% |
Discount yield | 5.42% | 6.60% |
Servicing - Summary of Mortgage
Servicing - Summary of Mortgage Servicing Rights Capitalized and Amortized (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Servicing Assets at Fair Value [Line Items] | ||
Beginning of Year | $ 2,385 | |
End of Year | 2,629 | $ 2,385 |
Mortgage Servicing Rights [Member] | ||
Servicing Assets at Fair Value [Line Items] | ||
Beginning of Year | 2,385 | 2,299 |
Capitalized Additions | 731 | 450 |
Amortization | (487) | (364) |
Valuation Allowance | 0 | 0 |
End of Year | $ 2,629 | $ 2,385 |
Deposits - Time Deposits (Detai
Deposits - Time Deposits (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Deposits [Abstract] | ||
Time deposits under $250,000 | $ 237,520 | $ 165,528 |
Time deposits of $250,000 or more | 39,043 | 21,885 |
Total | $ 276,563 | $ 187,413 |
Deposits - Scheduled Maturities
Deposits - Scheduled Maturities for Time Deposits (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Maturities Of Time Deposits [Abstract] | ||
2020 | $ 157,249 | |
2021 | 50,803 | |
2022 | 47,918 | |
2023 | 12,680 | |
2024 | 6,860 | |
Thereafter | 1,053 | |
Total | $ 276,563 | $ 187,413 |
Federal Funds Purchased and S_3
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase - Additional Information (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Fees And Commissions Income [Abstract] | ||
Securities to be used as collateral for the underlying repurchase agreements | $ 40,200 | $ 34,900 |
Federal funds purchased | 17,843 | $ 6,500 |
Securities sold under agreements to repurchase | $ 30,200 |
Federal Funds Purchased and S_4
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase - Daily Securities Sold under Agreement to Repurchase (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Schedule of Trading Securities and Other Trading Assets [Line Items] | ||
Amount Outstanding at End of Period | $ 30,200 | |
Daily Securities Sold Under Agreement to Repurchase [Member] | ||
Schedule of Trading Securities and Other Trading Assets [Line Items] | ||
Amount Outstanding at End of Period | $ 1,814 | $ 806 |
Weighted Average Rate End of Period | 1.08% | 1.04% |
Maximum Amount Borrowings Outstanding Month End | $ 1,864 | $ 819 |
Approximate Average Outstanding in Period | $ 1,302 | $ 1,026 |
Approximate Weighted Average Interest Rate For the Period | 0.65% | 1.12% |
Term CDs Sold Under Agreement to Repurchase [Member] | ||
Schedule of Trading Securities and Other Trading Assets [Line Items] | ||
Amount Outstanding at End of Period | $ 28,416 | $ 24,889 |
Weighted Average Rate End of Period | 1.39% | 2.00% |
Maximum Amount Borrowings Outstanding Month End | $ 28,416 | $ 24,889 |
Approximate Average Outstanding in Period | $ 26,421 | $ 23,793 |
Approximate Weighted Average Interest Rate For the Period | 2.33% | 1.87% |
Federal Funds Purchased and S_5
Federal Funds Purchased and Securities Sold Under Agreement to Repurchase - Schedule of Remaining Contractual Maturity in Repurchase Agreements and Collateral Pledged (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Assets Sold under Agreements to Repurchase [Line Items] | ||
Federal funds purchased | $ 17,843 | $ 6,500 |
Repurchase agreements, Remaining contractual maturity of the agreements | 30,200 | |
Total | 48,073 | $ 32,181 |
US Treasury & Agency Securities [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase agreements, Remaining contractual maturity of the agreements | 30,230 | |
Overnight & Continuous [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Federal funds purchased | 17,843 | |
Total | 19,657 | |
Overnight & Continuous [Member] | US Treasury & Agency Securities [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase agreements, Remaining contractual maturity of the agreements | 1,814 | |
30-90 Days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Total | 3,965 | |
30-90 Days [Member] | US Treasury & Agency Securities [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase agreements, Remaining contractual maturity of the agreements | 3,965 | |
Greater Than 90 Days [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Total | 24,451 | |
Greater Than 90 Days [Member] | US Treasury & Agency Securities [Member] | ||
Assets Sold under Agreements to Repurchase [Line Items] | ||
Repurchase agreements, Remaining contractual maturity of the agreements | $ 24,451 |
Federal Home Loan Bank Advanc_3
Federal Home Loan Bank Advances - Additional Information (Detail) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items] | ||
Total Borrowings | $ 24,806,000 | $ 0 |
Total borrowings excluding for fair value related to acquisition | 25,519,000 | |
Total borrowings, fair value related to acquisition | 700 | |
Unsecured borrowings through correspondent banks | 69,000,000 | 69,000,000 |
Unpledged securities which could be sold or used as collateral | 116,300,000 | 73,700,000 |
Additional borrowings available from the Federal Home Loan Bank based on current pledging | 1,600,000 | 9,000,000 |
Maximum unsecured borrowing available | 97,000,000 | 119,000,000 |
Mortgage Loans at Cost [Member] | ||
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items] | ||
Advances, secured by mortgage loans | $ 42,100,000 | $ 14,900,000 |
Federal Home Loan Bank Advanc_4
Federal Home Loan Bank Advances - Schedule of Maturities of Borrowings Exclusive of Fair Value (Detail) $ in Thousands | Dec. 31, 2019USD ($) |
Banking And Thrift [Abstract] | |
2020 | $ 7,338 |
2022 | 1,701 |
2023 | 1,500 |
2024 | 11,500 |
Thereafter | 3,480 |
Total | $ 25,519 |
Federal Income Taxes - Addition
Federal Income Taxes - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | ||
Corporate income tax rate | 21.00% | |
Net tax benefit related statutory federal income tax rate | $ 8 |
Federal Income Taxes - Componen
Federal Income Taxes - Components of Income Tax Expense (Benefit) (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Current: | |||||||||||
Federal | $ 4,005 | $ 2,755 | $ 5,162 | ||||||||
Deferred: | |||||||||||
Federal | 227 | 472 | 29 | ||||||||
Federal - impact of enacted changes in tax law | (8) | ||||||||||
Total | $ 1,102 | $ 933 | $ 1,490 | $ 707 | $ 836 | $ 623 | $ 932 | $ 836 | $ 4,232 | $ 3,227 | $ 5,183 |
Federal Income Taxes - Reconcil
Federal Income Taxes - Reconciliation of the Statutory Federal Income Tax Rate to the Effective Tax Rate (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income Tax Expense Benefit Continuing Operations Income Tax Reconciliation [Abstract] | |||||||||||
Income tax at statutory rates | $ 4,753 | $ 3,758 | $ 6,045 | ||||||||
Decrease resulting from: | |||||||||||
Tax exempt interest | (170) | (220) | (413) | ||||||||
Adjustment of deferred taxes for enacted changes in tax law | (8) | ||||||||||
Section 831 deduction | (268) | (236) | (318) | ||||||||
Change in other | (83) | (75) | (123) | ||||||||
Total | $ 1,102 | $ 933 | $ 1,490 | $ 707 | $ 836 | $ 623 | $ 932 | $ 836 | $ 4,232 | $ 3,227 | $ 5,183 |
Federal Income Taxes - Compon_2
Federal Income Taxes - Components of Deferred Tax Assets and Liabilities (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Deferred Tax Assets: | ||
Allowance for loan losses | $ 1,612 | $ 1,444 |
Other | 540 | 505 |
Net unrealized loss on available-for-sale securities | 292 | 802 |
Total deferred tax assets | 2,444 | 2,751 |
Deferred Tax Liabilities: | ||
Accreted discounts on bonds | 43 | 29 |
FHLB stock dividends | 491 | 462 |
Mortgage servicing rights | 586 | 508 |
Other | 2,678 | 1,751 |
Total deferred tax liabilities | 3,798 | 2,750 |
Net Deferred Tax Asset | $ 1 | |
Net Deferred Tax (Liability) | $ (1,354) |
Employee Benefit Plans - Additi
Employee Benefit Plans - Additional Information (Detail) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019USD ($)Employeeshares | Dec. 31, 2018USD ($)Employeeshares | Dec. 31, 2017USD ($)Employeeshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Minimum percentage of eligible compensation on a pre-tax basis for eligible employees to save | 1.00% | ||
Employee contribution matching percentage | 50.00% | ||
Percentage of total eligible compensation, contribution by Bank, maximum limit | 4.00% | ||
Vesting percentage in participant's deferral contributions and employer matching contributions | 100.00% | ||
Vesting period | 6 years | ||
Employer matching contribution and the discretionary contribution | $ | $ 1,200 | $ 1,100 | $ 972 |
Restricted stock awards, shares issued | 38,100 | 33,000 | 32,000 |
Awards grants originated in 2014, 2015 and 2016 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of employees, received the stock | Employee | 1 | ||
Four employees received shares from awards granted due to retirement | 640 | ||
Awards grants originated in 2016, 2017 and 2018 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of employees, received the stock | Employee | 3 | ||
One employee received shares from awards granted due to retirement | 14,300 | ||
Restricted Stock Awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Vesting period | 3 years | ||
Stock issued to number of employees | Employee | 94 | 80 | 74 |
Shares vest under the plan | 100.00% | 100.00% | 100.00% |
Shares forfeited due to employee termination | 3,220 | 2,620 | 1,080 |
Number of shares vested | 40,370 | 28,790 | 24,870 |
Number of employees, received the stock | Employee | 63 | 56 | 52 |
Compensation expense | $ | $ 1,100 | $ 745 | $ 507 |
One employee received shares from awards granted due to retirement | 14,300 | 640 | |
Unrecognized compensation cost related to the nonvested portion of restricted stock awards under the plan | $ | $ 1,600 | ||
Unrecognized compensation cost related to the nonvested portion of restricted stock awards under the plan, period for recognition | 3 years | ||
Restricted Stock Awards [Member] | 2014 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares vested | 24,230 | ||
Restricted Stock Awards [Member] | 2015 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares vested | 28,790 | ||
Restricted Stock Awards [Member] | 2016 [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Number of shares vested | 26,070 |
Employee Benefit Plans - Summar
Employee Benefit Plans - Summary of Restricted Shares Issued, Vested and Forfeited (Detail) | 12 Months Ended | ||
Dec. 31, 2019Employeeshares | Dec. 31, 2018Employeeshares | Dec. 31, 2017Employeeshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Issuance of shares of restricted stock, Shares | shares | 38,100 | 33,000 | 32,000 |
Restricted Stock Awards [Member] | |||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||
Restricted shares vested | shares | 26,070 | 28,790 | 24,230 |
Restricted shares awarded due to retirement | shares | 14,300 | 640 | |
Restricted shares forfeited | shares | 3,220 | 2,620 | 1,080 |
Restricted shares issued | Employee | 94 | 80 | 74 |
Restricted shares vested | Employee | 63 | 56 | 52 |
Restricted shares awarded due to retirement | Employee | 3 | 1 | |
Restricted shares forfeited | Employee | 4 | 5 | 2 |
Employee Benefit Plans - Activi
Employee Benefit Plans - Activity of Restricted Stock Awards (Detail) - Restricted Stock Awards [Member] - $ / shares | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward] | |||
Number of Shares, Beginning of period | 93,940 | 92,350 | 86,300 |
Number of Shares, Granted | 38,100 | 33,000 | 32,000 |
Number of Shares, Vested | (40,370) | (28,790) | (24,870) |
Number of Shares, Forfeited | (3,220) | (2,620) | (1,080) |
Number of Shares, Nonvested, end of period | 88,450 | 93,940 | 92,350 |
Weighted average fair value per award, Beginning of period | $ 29.87 | $ 19.17 | $ 14.10 |
Weighted average fair value per award, Granted | 25.14 | 44.63 | 27.79 |
Weighted average fair value per award, Vested | 21.76 | 13.18 | 12.81 |
Weighted average fair value per award, Forfeited | 30.12 | 44.04 | 37.06 |
Weighted average fair value per award, Nonvested, end of period | $ 31.52 | $ 29.87 | $ 19.17 |
Earnings Per Share - Calculatio
Earnings Per Share - Calculation of Basic Earnings Per Share (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Earnings Per Share [Abstract] | |||||||||||
Net income | $ 4,723 | $ 4,275 | $ 6,180 | $ 3,224 | $ 3,193 | $ 3,875 | $ 4,114 | $ 3,767 | $ 18,402 | $ 14,949 | $ 12,720 |
Less: distributed earnings allocated to participating securities | (51) | (52) | (45) | ||||||||
Less: undistributed earnings allocated to participating securities | (87) | (98) | (77) | ||||||||
Net earnings available to common shareholders | $ 18,264 | $ 14,799 | $ 12,598 | ||||||||
Weighted average common shares outstanding including participating securities | 11,113,810 | 9,272,964 | 9,250,825 | ||||||||
Less: average unvested restricted shares | (83,369) | (93,000) | (88,664) | ||||||||
Weighted average common shares outstanding | 11,137,004 | 11,121,426 | 11,106,367 | 11,089,839 | 9,285,261 | 9,274,507 | 9,265,898 | 9,265,959 | 11,030,441 | 9,179,964 | 9,162,161 |
Basic and diluted earnings per share | $ 0.43 | $ 0.38 | $ 0.56 | $ 0.29 | $ 0.34 | $ 0.42 | $ 0.44 | $ 0.41 | $ 1.66 | $ 1.61 | $ 1.38 |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Detail) - Directors and Executive Officers [Member] $ in Thousands | 12 Months Ended | |
Dec. 31, 2019USD ($)SecurityLoan | Dec. 31, 2018USD ($) | |
Related Party Transaction [Line Items] | ||
Granted loans to affiliate companies | $ 1,300 | $ 1,500 |
Subsequent advances | 10,100 | |
Payment received | 10,700 | |
Difference in related borrowings amounts | 146 | |
Ownership interest amount | $ 33,700 | $ 26,100 |
Number of new loans approved | SecurityLoan | 6 |
Off Balance Sheet Activities -
Off Balance Sheet Activities - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Commitments And Contingencies Disclosure [Abstract] | ||
Allowance for credit losses relates to unfunded loan commitments | $ 479 | $ 274 |
Off Balance Sheet Activities _2
Off Balance Sheet Activities - Outstanding Financial Instruments Whose Contract Amounts Represent Credit Risk (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Standby letters of credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Concentration of Risk | $ 1,345 | $ 691 |
Commitments to extend credit [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Concentration of Risk | 394,437 | 267,166 |
Credit card arrangements [Member] | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Concentration of Risk | $ 20,695 | $ 20,993 |
Minimum Regulatory Capital Re_3
Minimum Regulatory Capital Requirements - Additional Information (Detail) | Jan. 01, 2019 | Dec. 31, 2019 | Dec. 31, 2018 |
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items] | |||
Minimum ratio of capital to risk-weighted assets | 8.00% | 8.00% | 8.00% |
Capital conservation buffer | 2.50% | ||
Minimum ratio of capital to risk-weighted assets including capital conservation buffer | 10.50% | ||
Minimum leverage ratio calculated as ratio of Tier 1 capital to average quarterly assets | 4.00% | 10.02% | 10.54% |
Capital conservation buffer at base level | 0.625% | ||
Regulatory capital requirements phase period | 4 years | ||
Common Equity Tier 1 Capital [Member] | |||
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items] | |||
Minimum ratio of capital to risk-weighted assets | 4.50% | ||
Capital conservation buffer | 2.50% | ||
Minimum ratio of capital to risk-weighted assets including capital conservation buffer | 7.00% | ||
Tier 1 Capital [Member] | |||
Compliance With Regulatory Capital Requirements Under Banking Regulations [Line Items] | |||
Minimum ratio of capital to risk-weighted assets | 6.00% | ||
Minimum ratio of capital to risk-weighted assets including capital conservation buffer | 8.50% |
Minimum Regulatory Capital Re_4
Minimum Regulatory Capital Requirements - Summary of Bank's Actual and Required Capital Amounts and Ratios (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Jan. 01, 2019 | Dec. 31, 2018 |
Banking And Thrift [Abstract] | |||
Common Equity Tier 1 Capital to Risk Weighted Assets Actual, Amount | $ 152,855 | $ 114,978 | |
Total Risk-Based Capital to Risk Weighted Assets Actual, Amount | 160,562 | 122,027 | |
Tier 1 Capital to Risk Weighted Assets Actual, Amount | 152,855 | 114,978 | |
Tier 1 leverage Capital to Adjusted Total Assets Actual, Amount | $ 152,855 | $ 114,978 | |
Common Equity Tier 1 Capital to Risk Weighted Assets Actual, Ratio | 11.71% | 12.67% | |
Total Risk-Based Capital to Risk Weighted Assets Actual, Ratio | 12.30% | 13.45% | |
Tier 1 Capital to Risk Weighted Assets Actual, Ratio | 11.71% | 12.67% | |
Tier 1 leverage Capital to Adjusted Total Assets Actual, Ratio | 10.02% | 4.00% | 10.54% |
Common Equity Tier 1 Capital For Capital Adequacy Purposes, Amount | $ 58,725 | $ 40,834 | |
Total Risk-Based Capital to Risk Weighted Assets For Capital Adequacy Purposes, Amount | 104,400 | 72,594 | |
Tier 1 Capital to Risk Weighted Assets For Capital Adequacy Purposes, Amount | 78,300 | 54,446 | |
Tier 1 leverage Capital to Adjusted Total Assets For Capital Adequacy Purposes, Amount | $ 61,050 | $ 43,644 | |
Common Equity Tier 1 Capital to Risk Weighted Assets For Capital Adequacy Purposes, Ratio | 4.50% | 4.50% | |
Total Risk-Based Capital to Risk Weighted Assets For Capital Adequacy Purposes, Ratio | 8.00% | 8.00% | 8.00% |
Tier 1 Capital to Risk Weighted Assets For Capital Adequacy Purposes, Ratio | 6.00% | 6.00% | |
Tier 1 leverage Capital to Adjusted Total Assets For Capital Adequacy Purposes, Ratio | 4.00% | 4.00% | |
Common Equity Tier 1 Capital to Risk Weighted Assets To Be Well Capitalized Under the Prompt Corrective Action Provisions, Amount | $ 84,825 | $ 58,983 | |
Total Risk-Based Capital to Risk Weighted Assets To Be Well Capitalized Under the Prompt Corrective Action Provisions, Amount | 130,500 | 90,743 | |
Tier 1 Capital to Risk Weighted Assets To Be Well Capitalized Under the Prompt Corrective Action Provisions, Amount | 104,400 | 72,594 | |
Tier 1 leverage Capital to Adjusted Total Assets To Be Well Capitalized Under the Prompt Corrective Action Provisions, Amount | $ 76,312 | $ 54,555 | |
Common Equity Tier 1 Capital to Risk Weighted Assets To Be Well Capitalized Under the Prompt Corrective Action Provisions, Ratio | 6.50% | 6.50% | |
Total Risk-Based Capital to Risk Weighted Assets To Be Well Capitalized Under the Prompt Corrective Action Provisions, Ratio | 10.00% | 10.00% | |
Tier 1 Capital to Risk Weighted Assets To Be Well Capitalized Under the Prompt Corrective Action Provisions, Ratio | 8.00% | 8.00% | |
Tier 1 leverage Capital to Adjusted Total Assets To Be Well Capitalized Under the Prompt Corrective Action Provisions, Ratio | 5.00% | 5.00% |
Restrictions of Dividends & I_2
Restrictions of Dividends & Inter-company Borrowings - Additional Information (Detail) $ in Millions | 12 Months Ended |
Dec. 31, 2019USD ($) | |
Equity [Abstract] | |
Dividends may be paid without prior regulatory approval | $ 19 |
Fair Value of Financial Instr_3
Fair Value of Financial Instruments - Additional Information (Detail) - USD ($) | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Interest-bearing deposits maturing date | 90 days | |
Transfer of assets into or out of level 3 | $ 0 | $ 0 |
Transfer of liabilities into or out of level 3 | 0 | 0 |
Collateral dependent impaired loans categorized as Level 3 | 3,061,000 | 2,054,000 |
Specific allocation for collateral dependent impaired loans | 197,000 | 31,000 |
Asset impairment charges | 0 | |
Collateral Dependent [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Specific allocation for collateral dependent impaired loans | 197,000 | 31,000 |
Level 3 [Member] | Collateral Dependent [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Collateral dependent impaired loans categorized as Level 3 | $ 444,000 | $ 215,000 |
Fair Value of Financial Instr_4
Fair Value of Financial Instruments - Estimated Fair Values and Related Carrying or Notional Amounts (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Financial Assets: | ||
Securities - available-for-sale | $ 222,293 | $ 168,447 |
Reported Value Measurement [Member] | ||
Financial Assets: | ||
Cash and cash equivalents | 51,296 | 38,365 |
Interest-bearing time deposits | 4,309 | 4,019 |
Securities - available-for-sale | 222,293 | 168,447 |
Other securities | 5,810 | 3,679 |
Loans held for sale | 4,248 | 495 |
Loans, net | 1,211,771 | 839,599 |
Interest receivable | 6,769 | 4,542 |
Financial Liabilities: | ||
Total Deposits | 1,288,347 | 928,790 |
Fed funds purchased and securities sold under agreement to repurchase | 48,073 | 32,181 |
Federal Home Loan Bank advances | 24,806 | |
Interest payable | 754 | 418 |
Fair Value [Member] | ||
Financial Assets: | ||
Cash and cash equivalents | 51,296 | 38,365 |
Interest-bearing time deposits | 4,331 | 3,954 |
Securities - available-for-sale | 222,293 | 168,447 |
Other securities | 5,810 | 3,679 |
Loans held for sale | 4,248 | 495 |
Loans, net | 1,188,014 | 823,914 |
Interest receivable | 6,769 | 4,542 |
Financial Liabilities: | ||
Total Deposits | 1,288,792 | 928,922 |
Fed funds purchased and securities sold under agreement to repurchase | 48,073 | 32,181 |
Federal Home Loan Bank advances | 24,811 | |
Interest payable | 754 | 418 |
Level 1 [Member] | ||
Financial Assets: | ||
Cash and cash equivalents | 51,296 | 38,365 |
Securities - available-for-sale | 10,021 | 36,935 |
Level 2 [Member] | ||
Financial Assets: | ||
Interest-bearing time deposits | 4,331 | 3,954 |
Securities - available-for-sale | 210,782 | 130,085 |
Financial Liabilities: | ||
Total Deposits | 265,156 | 215,422 |
Level 3 [Member] | ||
Financial Assets: | ||
Securities - available-for-sale | 1,490 | 1,427 |
Other securities | 5,810 | 3,679 |
Loans held for sale | 4,248 | 495 |
Loans, net | 1,188,014 | 823,914 |
Interest receivable | 6,769 | 4,542 |
Financial Liabilities: | ||
Total Deposits | 1,023,636 | 713,500 |
Fed funds purchased and securities sold under agreement to repurchase | 48,073 | 32,181 |
Federal Home Loan Bank advances | 24,811 | |
Interest payable | 754 | 418 |
Interest Bearing Deposits [Member] | Reported Value Measurement [Member] | ||
Financial Liabilities: | ||
Total Deposits | 746,628 | 525,955 |
Interest Bearing Deposits [Member] | Fair Value [Member] | ||
Financial Liabilities: | ||
Total Deposits | 746,628 | 525,955 |
Interest Bearing Deposits [Member] | Level 3 [Member] | ||
Financial Liabilities: | ||
Total Deposits | 746,628 | 525,955 |
Non Interest Bearing Deposits [Member] | Reported Value Measurement [Member] | ||
Financial Liabilities: | ||
Total Deposits | 265,156 | 215,422 |
Non Interest Bearing Deposits [Member] | Fair Value [Member] | ||
Financial Liabilities: | ||
Total Deposits | 265,156 | 215,422 |
Non Interest Bearing Deposits [Member] | Level 2 [Member] | ||
Financial Liabilities: | ||
Total Deposits | 265,156 | 215,422 |
Time Deposits [Member] | Reported Value Measurement [Member] | ||
Financial Liabilities: | ||
Total Deposits | 276,563 | 187,413 |
Time Deposits [Member] | Fair Value [Member] | ||
Financial Liabilities: | ||
Total Deposits | 277,008 | 187,545 |
Time Deposits [Member] | Level 3 [Member] | ||
Financial Liabilities: | ||
Total Deposits | $ 277,008 | $ 187,545 |
Fair Value of Financial Instr_5
Fair Value of Financial Instruments - Financial Assets Measured at Fair Value on Recurring Basis (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | $ 222,293 | $ 168,447 |
Level 1 [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 10,021 | 36,935 |
Level 1 [Member] | Fair Value on a Recurring Basis [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 10,021 | 36,935 |
Level 2 [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 210,782 | 130,085 |
Level 2 [Member] | Fair Value on a Recurring Basis [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 210,782 | 130,085 |
Level 3 [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 1,490 | 1,427 |
Level 3 [Member] | Fair Value on a Recurring Basis [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 1,490 | 1,427 |
U.S. Treasury [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 10,021 | 22,830 |
U.S. Treasury [Member] | Level 1 [Member] | Fair Value on a Recurring Basis [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 10,021 | 22,830 |
U.S. Government Agencies [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 62,445 | 69,327 |
U.S. Government Agencies [Member] | Level 1 [Member] | Fair Value on a Recurring Basis [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 14,105 | |
U.S. Government Agencies [Member] | Level 2 [Member] | Fair Value on a Recurring Basis [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 62,445 | 55,222 |
Mortgage-backed Securities [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 95,197 | 36,262 |
Mortgage-backed Securities [Member] | Level 2 [Member] | Fair Value on a Recurring Basis [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 95,197 | 36,262 |
State and Local Governments [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 54,630 | 40,028 |
State and Local Governments [Member] | Level 2 [Member] | Fair Value on a Recurring Basis [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 53,140 | 38,601 |
State and Local Governments [Member] | Level 3 [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | 1,490 | 1,427 |
State and Local Governments [Member] | Level 3 [Member] | Fair Value on a Recurring Basis [Member] | ||
Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Valuation Techniques [Line Items] | ||
Total Securities Available-for-Sale | $ 1,490 | $ 1,427 |
Fair Value of Financial Instr_6
Fair Value of Financial Instruments - Changes in the Level 3 Fair Value Category of Unobservable Inputs (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2019 | Dec. 31, 2018 | |
State and Local Governments Taxable[Member] | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Beginning Balance | $ 1,427 | $ 1,428 |
Change in Market Value | 63 | (1) |
Purchases | 0 | 0 |
Sales | 0 | 0 |
Payments & Maturities | 0 | 0 |
Ending Balance | 1,490 | 1,427 |
State and Local Governments [Member] | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Beginning Balance | 1,427 | 1,428 |
Change in Market Value | 63 | (1) |
Purchases | 0 | 0 |
Sales | 0 | 0 |
Payments & Maturities | 0 | 0 |
Ending Balance | $ 1,490 | $ 1,427 |
Fair Value of Financial Instr_7
Fair Value of Financial Instruments - Collateral Dependent Impaired Loans and Other Real Estate (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on a nonrecurring basis, Total | $ 214 | $ 600 |
Collateral Dependent Impaired Loans [Member] | Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on a nonrecurring basis, Total | 444 | 215 |
Other Real Estate Owned-Commercial [Member] | Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on a nonrecurring basis, Total | 164 | |
Fair Value on Nonrecurring Basis [Member] | Collateral Dependent Impaired Loans [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on a nonrecurring basis, Total | 444 | 215 |
Fair Value on Nonrecurring Basis [Member] | Collateral Dependent Impaired Loans [Member] | Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on a nonrecurring basis, Total | 444 | $ 215 |
Fair Value on Nonrecurring Basis [Member] | Other Real Estate Owned-Commercial [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on a nonrecurring basis, Total | 164 | |
Fair Value on Nonrecurring Basis [Member] | Other Real Estate Owned-Commercial [Member] | Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets measured at fair value on a nonrecurring basis, Total | $ 164 |
Fair Value of Financial Instr_8
Fair Value of Financial Instruments - Quantitative Information about Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements (Detail) $ in Thousands | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($) |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | $ 222,293 | $ 168,447 |
Fair Value | 214 | 600 |
State and Local Governments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | 54,630 | 40,028 |
Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | 1,490 | 1,427 |
Level 3 [Member] | State and Local Governments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | $ 1,490 | $ 1,427 |
Valuation Technique | us-gaap:ValuationTechniqueDiscountedCashFlowMember | us-gaap:ValuationTechniqueDiscountedCashFlowMember |
Unobservable Inputs | us-gaap:MeasurementInputDiscountRateMember | us-gaap:MeasurementInputDiscountRateMember |
Level 3 [Member] | Collateral Dependent Impaired Loans [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | $ 444 | $ 215 |
Valuation Technique | us-gaap:MarketApproachValuationTechniqueMember | us-gaap:MarketApproachValuationTechniqueMember |
Unobservable Inputs | fmao:MeasurementInputCollateralBasedPriceMember | fmao:MeasurementInputCollateralBasedPriceMember |
Level 3 [Member] | Minimum [Member] | State and Local Governments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Discount rate | 0 | 0 |
Level 3 [Member] | Minimum [Member] | Collateral Dependent Impaired Loans [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Discount rate | 0 | 0 |
Level 3 [Member] | Maximum [Member] | State and Local Governments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Discount rate | 5 | 5 |
Level 3 [Member] | Maximum [Member] | Collateral Dependent Impaired Loans [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Discount rate | 50 | 50 |
Level 3 [Member] | Weighted Average [Member] | State and Local Governments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Discount rate | 2.52 | 3.51 |
Level 3 [Member] | Weighted Average [Member] | Collateral Dependent Impaired Loans [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Discount rate | 30.73 | 12.38 |
Level 3 [Member] | Other Real Estate Owned-Commercial [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value | $ 164 | |
Valuation Technique | us-gaap:MarketApproachValuationTechniqueMember | us-gaap:MarketApproachValuationTechniqueMember |
Unobservable Inputs | us-gaap:MeasurementInputAppraisedValueMember | us-gaap:MeasurementInputAppraisedValueMember |
Level 3 [Member] | Other Real Estate Owned-Commercial [Member] | Minimum [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Discount rate | 0 | |
Level 3 [Member] | Other Real Estate Owned-Commercial [Member] | Maximum [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Discount rate | 20 | |
Level 3 [Member] | Other Real Estate Owned-Commercial [Member] | Weighted Average [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Discount rate | 23.31 |
Condensed Financial Statement_3
Condensed Financial Statements of Parent Company - Balance Sheets (Detail) - USD ($) $ in Thousands | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
Related party receivables: | ||||
Total Assets | $ 1,607,330 | $ 1,116,163 | ||
Liabilities | ||||
Dividends payable | 1,768 | 1,379 | ||
Total liabilities | 1,377,072 | 972,876 | ||
Stockholders' Equity | 230,258 | 143,287 | $ 134,137 | $ 125,577 |
Total Liabilities and Stockholders' Equity | 1,607,330 | 1,116,163 | ||
Farmers & Merchants State Bank [Member] | ||||
Assets | ||||
Cash | 2,281 | 1,727 | ||
Related party receivables: | ||||
Dividends and accounts receivable from subsidiary | 4,080 | 9,808 | ||
Accrued interest receivable - municipals | 75 | 67 | ||
Securities - municipals | 17,196 | 12,977 | ||
Certificate of deposits | 1,974 | 1,974 | ||
Investment in subsidiaries | 206,553 | 118,151 | ||
Total Assets | 232,159 | 144,704 | ||
Liabilities | ||||
Accrued expenses | 133 | 38 | ||
Dividends payable | 1,768 | 1,379 | ||
Total liabilities | 1,901 | 1,417 | ||
Stockholders' Equity | 230,258 | 143,287 | ||
Total Liabilities and Stockholders' Equity | $ 232,159 | $ 144,704 |
Condensed Financial Statement_4
Condensed Financial Statements of Parent Company - Statements of Income and Comprehensive Income (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Income | |||||||||||
Interest - municipals / certificates of deposit | $ 837 | $ 1,095 | $ 1,193 | ||||||||
Net gain (loss) on sale of available-for-sale securities | (26) | (9) | 47 | ||||||||
Total interest income | $ 17,149 | $ 17,012 | $ 18,283 | $ 15,862 | $ 12,003 | $ 11,753 | $ 11,537 | $ 11,136 | 68,306 | 46,429 | 41,248 |
Income Before Income Taxes and Equity in Undistributed Earnings of Subsidiaries | 5,825 | 5,208 | 7,670 | 3,931 | 4,029 | 4,498 | 5,046 | 4,603 | |||
Income Taxes (Benefit) | 1,102 | 933 | 1,490 | 707 | 836 | 623 | 932 | 836 | 4,232 | 3,227 | 5,183 |
Net Income | $ 4,723 | $ 4,275 | $ 6,180 | $ 3,224 | $ 3,193 | $ 3,875 | $ 4,114 | $ 3,767 | 18,402 | 14,949 | 12,720 |
Other Comprehensive Income (Loss): | |||||||||||
Comprehensive Income | 22,514 | 14,120 | 12,866 | ||||||||
Farmers & Merchants State Bank [Member] | |||||||||||
Income | |||||||||||
Dividends from subsidiaries | 13,137 | 8,350 | 6,850 | ||||||||
Interest - municipals / certificates of deposit | 374 | 389 | 313 | ||||||||
Net gain (loss) on sale of available-for-sale securities | (19) | ||||||||||
Total interest income | 13,511 | 8,720 | 7,163 | ||||||||
Operating Expenses | 999 | 1,020 | 828 | ||||||||
Income Before Income Taxes and Equity in Undistributed Earnings of Subsidiaries | 12,512 | 7,700 | 6,335 | ||||||||
Income Taxes (Benefit) | (166) | (362) | (422) | ||||||||
Income from operation before equity in undistributed earnings of subsidiary | 12,678 | 8,062 | 6,757 | ||||||||
Equity in undistributed earnings of subsidiaries | 5,724 | 6,887 | 5,963 | ||||||||
Net Income | 18,402 | 14,949 | 12,720 | ||||||||
Other Comprehensive Income (Loss): | |||||||||||
Unrealized gains (losses) on securities | 4,112 | (829) | 146 | ||||||||
Comprehensive Income | $ 22,514 | $ 14,120 | $ 12,866 |
Condensed Financial Statement_5
Condensed Financial Statements of Parent Company - Statements of Cash Flows (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Cash Flows from Operating Activities | |||
Net income | $ 18,402 | $ 14,949 | $ 12,720 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Other assets and liabilities | 5,665 | (7,828) | (436) |
Net cash provided by operating activities | 23,931 | 10,737 | 17,649 |
Activity in available-for-sale securities: | |||
Maturities, prepayments and calls | 67,071 | 29,691 | 23,064 |
Sales | 11,100 | 10,081 | 13,562 |
Purchases | (110,166) | (13,866) | (15,335) |
Net cash provided by (used in) investing activities | (149,316) | 1,471 | (48,173) |
Cash Flows from Financing Activities | |||
Payment of dividends | (6,345) | (4,956) | (4,443) |
Purchase of Treasury stock | (381) | (490) | (196) |
Net cash provided by (used in) financing activities | 138,316 | (8,310) | 36,669 |
Net Increase in Cash and Cash Equivalents | 12,931 | 3,898 | 6,145 |
Cash and Cash Equivalents - Beginning of Year | 38,365 | 34,467 | 28,322 |
Cash and Cash Equivalents - End of Year | 51,296 | 38,365 | 34,467 |
Farmers & Merchants State Bank [Member] | |||
Cash Flows from Operating Activities | |||
Net income | 18,402 | 14,949 | 12,720 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Equity in undistributed net income (distributions in excess earnings) of subsidiaries | (5,724) | (6,887) | (5,963) |
Accretion and amortization of securities | 99 | 190 | 206 |
Other assets and liabilities | (1,604) | (6,991) | 159 |
Net cash provided by operating activities | 11,173 | 1,261 | 7,122 |
Activity in available-for-sale securities: | |||
Maturities, prepayments and calls | 7,060 | 5,030 | 2,815 |
Sales | 500 | 3,300 | |
Purchases | (11,453) | (2,695) | (4,482) |
Purchases of certificates of deposit | (1,974) | ||
Net cash provided by (used in) investing activities | (3,893) | 5,635 | (3,641) |
Cash Flows from Financing Activities | |||
Payment of dividends | (6,345) | (4,956) | (4,443) |
Purchase of Treasury stock | (381) | (490) | (196) |
Net cash provided by (used in) financing activities | (6,726) | (5,446) | (4,639) |
Net Increase in Cash and Cash Equivalents | 554 | 1,450 | (1,158) |
Cash and Cash Equivalents - Beginning of Year | 1,727 | 277 | 1,435 |
Cash and Cash Equivalents - End of Year | $ 2,281 | $ 1,727 | $ 277 |
Quarterly Financial Data - Summ
Quarterly Financial Data - Summary of Quarterly Financial Data (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2019 | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2019 | Dec. 31, 2018 | Dec. 31, 2017 | |
Summary of Income: | |||||||||||
Interest income | $ 17,149 | $ 17,012 | $ 18,283 | $ 15,862 | $ 12,003 | $ 11,753 | $ 11,537 | $ 11,136 | $ 68,306 | $ 46,429 | $ 41,248 |
Interest expense | 3,813 | 4,112 | 3,749 | 3,085 | 1,817 | 1,765 | 1,527 | 1,463 | 14,759 | 6,572 | 5,127 |
Net Interest Income Before Provision for Loan Losses | 13,336 | 12,900 | 14,534 | 12,777 | 10,186 | 9,988 | 10,010 | 9,673 | 53,547 | 39,857 | 36,121 |
Provision for loan loss | 728 | 247 | 133 | 30 | 105 | 47 | 132 | 40 | 1,138 | 324 | 222 |
Net Interest Income After Provision for Loan Losses | 12,608 | 12,653 | 14,401 | 12,747 | 10,081 | 9,941 | 9,878 | 9,633 | 52,409 | 39,533 | 35,899 |
Other income (expense) | (6,783) | (7,445) | (6,731) | (8,816) | (6,052) | (5,443) | (4,832) | (5,030) | |||
Income Before Income Taxes and Equity in Undistributed Earnings of Subsidiaries | 5,825 | 5,208 | 7,670 | 3,931 | 4,029 | 4,498 | 5,046 | 4,603 | |||
Income Taxes | 1,102 | 933 | 1,490 | 707 | 836 | 623 | 932 | 836 | 4,232 | 3,227 | 5,183 |
Net Income | $ 4,723 | $ 4,275 | $ 6,180 | $ 3,224 | $ 3,193 | $ 3,875 | $ 4,114 | $ 3,767 | $ 18,402 | $ 14,949 | $ 12,720 |
Earnings per Common Share | $ 0.43 | $ 0.38 | $ 0.56 | $ 0.29 | $ 0.34 | $ 0.42 | $ 0.44 | $ 0.41 | $ 1.66 | $ 1.61 | $ 1.38 |
Average common shares outstanding | 11,137,004 | 11,121,426 | 11,106,367 | 11,089,839 | 9,285,261 | 9,274,507 | 9,265,898 | 9,265,959 | 11,030,441 | 9,179,964 | 9,162,161 |