Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2019 | May 13, 2019 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | RESEARCH FRONTIERS INC | |
Entity Central Index Key | 0000793524 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2019 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business Flag | true | |
Entity Emerging Growth Company | false | |
Entity Ex Transition Period | false | |
Entity Common Stock, Shares Outstanding | 28,666,831 | |
Trading Symbol | REFR | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2019 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) | Mar. 31, 2019 | Dec. 31, 2018 |
Current assets: | ||
Cash and cash equivalents | $ 3,338,513 | $ 2,969,416 |
Royalties receivable, net of reserves of $1,094,774 at March 31, 2019 and December 31, 2018 | 764,362 | 689,677 |
Prepaid expenses and other current assets | 151,444 | 52,729 |
Total current assets | 4,254,319 | 3,711,822 |
Fixed assets, net | 268,812 | 313,177 |
Operating lease Right of Use assets | 897,322 | |
Deposits and other assets | 33,567 | 33,567 |
Total assets | 5,454,020 | 4,058,566 |
Current liabilities: | ||
Current portion of operating lease liability | 158,105 | |
Accounts payable | 70,007 | 133,486 |
Accrued expenses and other | 92,134 | 273,606 |
Deferred revenue | 51,221 | 50,570 |
Total current liabilities | 371,467 | 457,662 |
Operating lease liability, net of current portion | 936,174 | |
Warrant liability | 749,004 | 501,414 |
Total liabilities | 2,056,645 | 959,076 |
Shareholders' equity: | ||
Common stock, par value $0.0001 per share; authorized 100,000,000 shares, issued and outstanding 28,666,831 as of March 31, 2019 and 27,665,211 as of December 31, 2018 | 2,867 | 2,767 |
Additional paid-in capital | 115,889,339 | 114,787,657 |
Accumulated deficit | (112,494,831) | (111,690,934) |
Total shareholders' equity | 3,397,375 | 3,099,490 |
Total liabilities and shareholders' equity | $ 5,454,020 | $ 4,058,566 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) | Mar. 31, 2019 | Dec. 31, 2018 |
Statement of Financial Position [Abstract] | ||
Royalties receivables, reserves | $ 1,094,774 | $ 1,094,774 |
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 28,666,831 | 27,665,211 |
Common stock, shares outstanding | 28,666,831 | 27,665,211 |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Income Statement [Abstract] | ||
Fee income | $ 418,657 | $ 433,269 |
Operating expenses | 751,166 | 1,009,825 |
Research and development | 229,963 | 218,616 |
Total Expenses | 981,129 | 1,228,441 |
Operating loss | (562,472) | (795,172) |
Warrant market adjustment | (247,590) | |
Net investment income | 6,165 | 1,405 |
Net loss | $ (803,897) | $ (793,767) |
Basic and diluted net loss per common share | $ (0.03) | $ (0.03) |
Weighted average number of common shares outstanding | 28,221,975 | 24,691,996 |
Consolidated Statements of Shar
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($) | Common Stock [Member] | Additional Paid-in Capital [Member] | Accumulated Deficit [Member] | Total |
Balance beginning at Dec. 31, 2017 | $ 2,404 | $ 111,627,789 | $ (109,062,827) | $ 2,567,366 |
Balance beginning, shares at Dec. 31, 2017 | 24,043,846 | |||
Adoption of ASC 606 | 58,021 | 58,021 | ||
Issuance of capital stock | $ 139 | 1,249,861 | 1,250,000 | |
Issuance of capital stock, shares | 1,388,893 | |||
Net loss | (793,767) | (793,767) | ||
Balance ending at Mar. 31, 2018 | $ 2,543 | 112,877,650 | (109,798,573) | 3,081,620 |
Balance ending, shares at Mar. 31, 2018 | 25,432,739 | |||
Balance beginning at Dec. 31, 2018 | $ 2,767 | 114,787,657 | (111,690,934) | 3,099,490 |
Balance beginning, shares at Dec. 31, 2018 | 27,665,211 | |||
Exercise of options and warrants | $ 100 | 1,101,682 | 1,101,782 | |
Exercise of options and warrants, shares | 1,001,620 | |||
Net loss | (803,897) | (803,897) | ||
Balance ending at Mar. 31, 2019 | $ 2,867 | $ 115,889,339 | $ (112,494,831) | $ 3,397,375 |
Balance ending, shares at Mar. 31, 2019 | 28,666,831 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Cash flows from operating activities: | ||
Net loss | $ (803,897) | $ (793,767) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Depreciation and amortization | 48,919 | 44,879 |
Warrant market adjustment | 247,590 | |
Change in assets and liabilities: | ||
Royalty receivables | (74,685) | (81,741) |
Prepaid expenses and other current assets | (98,715) | (61,355) |
Accounts payable and accrued expenses | (52,414) | 53,765 |
Deferred revenue | 651 | 152,316 |
Net cash used in operating activities | (732,551) | (685,903) |
Cash flows from investing activities: | ||
Purchases of fixed assets | (134) | (5,399) |
Net cash used in investing activities | (134) | (5,399) |
Cash flows from financing activities: | ||
Net proceeds from issuances of common stock and warrants and exercise of options and warrants | 1,101,782 | 1,250,000 |
Net cash provided by financing activities | 1,101,782 | 1,250,000 |
Net increase in cash and cash equivalents | 369,097 | 558,698 |
Cash and cash equivalents at beginning of period | 2,969,416 | 1,737,847 |
Cash and cash equivalents at end of period | 3,338,513 | 2,296,545 |
Supplemental disclosure of non-cash activities: | ||
Right of use assets obtained in connection with the adoption of FASB ASC 842 | $ 941,284 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Note 1. Basis of Presentation The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. All such adjustments are of a normal recurring nature. Operating results for the three months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2019. For further information, refer to the consolidated financial statements and footnotes thereto included in the Annual Report on Form 10-K relating to Research Frontiers Incorporated (the “Company”) for the fiscal year ended December 31, 2018. |
Business
Business | 3 Months Ended |
Mar. 31, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Business | Note 2. Business Research Frontiers Incorporated (“Research Frontiers” or the “Company”) operates in a single business segment which is engaged in the development and marketing of technology and devices to control the flow of light. Such devices, often referred to as “light valves” or suspended particle devices (SPDs), use colloidal particles that are either incorporated within a liquid suspension or a film, which is usually enclosed between two sheets of glass or plastic having transparent, electrically conductive coatings on the facing surfaces thereof. At least one of the two sheets is transparent. SPD technology, made possible by a flexible light-control film invented by Research Frontiers, allows the user to instantly and precisely control the shading of glass/plastic manually or automatically. SPD technology has numerous product applications, including SPD-Smart™ windows, sunshades, skylights and interior partitions for homes and buildings; automotive windows, sunroofs, sun-visors, sunshades, rear-view mirrors, instrument panels and navigation systems; aircraft windows; museum display panels, eyewear products; and flat panel displays for electronic products. SPD-Smart light control film is now being developed for, or used in, architectural, automotive, marine, aerospace and appliance applications. The Company has historically utilized its cash, cash equivalents, short-term investments, and the proceeds from the sale of its investments to fund its research and development of SPD light valves, for marketing initiatives, and for other working capital purposes. The Company’s working capital and capital requirements depend upon numerous factors, including the results of research and development activities, competitive and technological developments, the timing and cost of patent filings, and the development of new licensees and changes in the Company’s relationships with its existing licensees. The degree of dependence of the Company’s working capital requirements on each of the foregoing factors cannot be quantified; increased research and development activities and related costs would increase such requirements; the addition of new licensees may provide additional working capital or working capital requirements, and changes in relationships with existing licensees would have a favorable or negative impact depending upon the nature of such changes. We have incurred recurring losses since inception and expect to continue to incur losses as a result of costs and expenses related to our research and continued development of our SPD technology and our corporate general and administrative expenses. Our limited capital resources and operations to date have been substantially funded through sales of our common stock, exercise of options and warrants and royalty fees collected. As of March 31, 2019, we had working capital of approximately $3.9 million, cash of approximately $3.3 million, shareholders’ equity of approximately $3.4 million and an accumulated deficit of approximately $112.5 million. Our quarterly projected cash flow shortfall, based on our current operations adjusted for any non-recurring cash expenses for the next 12 months, is approximately $450,000 per quarter. We may eliminate some operating expenses in the future, which will further reduce our cash flow shortfall if needed. We expect to have sufficient working capital for the next 18 months of operations. Since last year we have reduced our cash shortfall and are working to further reduce it and may seek new sources of financing. In the event that we are unable to generate sufficient cash from our operating activities or raise additional funds, we may be required to delay, reduce or severely curtail our operations or otherwise impede our on-going business efforts, which could have a material adverse effect on our business, operating results, financial condition and long-term prospects. The Company may seek to obtain additional funding through future equity issuances. There can be no assurance as to the availability or terms upon which such financing and capital might be available. Eventual success of the Company and generation of positive cash flow will be dependent upon the commercialization of products using the Company’s technology by the Company’s licensees and payments of continuing royalties on account thereof. To date, the Company has not generated sufficient revenue from its licensees to fund its operations. |
Recently Adopted Accounting Pro
Recently Adopted Accounting Pronouncement | 3 Months Ended |
Mar. 31, 2019 | |
Accounting Policies [Abstract] | |
Recently Adopted Accounting Pronouncement | Note 3. Recently Adopted Accounting Pronouncement Effective January 1, 2019, the Company adopted the Financial Accounting Standards Board’s Standard, Leases (Topic 842) ● An entity need not reassess whether any expired or existing contracts are or contain leases. ● An entity need not reassess the lease classification for any expired or existing leases. Instead, any leases previously classified as operating leases will continue to be classified as operating leases, while any leases previously classified as capital leases will be classified as finance leases. ● An entity need not reassess initial direct costs for any leases. The Company used the above practical expedients as the transition method in the application of the new lease standard at January 1, 2019. The Company applied a policy election to exclude short-term leases from balance sheet recognition and also elected certain practical expedients at adoption. As permitted, the Company did not reassess whether existing contracts are or contain leases, the lease classification for any existing leases, initial direct costs for any existing lease, which were not previously accounted for as leases, are or contain a lease. At adoption on January 1, 2019, an operating lease liability of $1,134,000 and an operating lease right of use asset of $941,000 was recorded. The operating lease liability was $193,000 more than the operating lease right of use asset due to unamortized lease incentive from periods prior to the adoption of the new lease standard. There was no cumulative earnings effect adjustment. |
Patent Costs
Patent Costs | 3 Months Ended |
Mar. 31, 2019 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Patent Costs | Note 4. Patent Costs The Company expenses costs relating to the development, acquisition or enforcement of patents due to the uncertainty of the recoverability of these items. |
Revenue Recognition
Revenue Recognition | 3 Months Ended |
Mar. 31, 2019 | |
Revenue Recognition and Deferred Revenue [Abstract] | |
Revenue Recognition | Note 5. Revenue Recognition In May 2014, the FASB issued guidance on revenue recognition (ASC 606). The standard provides a single comprehensive revenue recognition model for all contracts with customers and supersedes existing revenue recognition guidance. The revenue standard contains principles that an entity will apply to determine the measurement of revenue and timing of when it is recognized. The underlying principle is that an entity will recognize revenue to depict the transfer of goods or services to customers at an amount that the entity expects to be entitled to in exchange for those goods or services. This new ASC 606 guidance was adopted by the Company beginning January 1, 2018. ASC 606 was applied using the modified retrospective method, with the cumulative effect of the initial adoption being recognized as an adjustment to opening retained earnings at January 1, 2018. ASC 606 follows a five-step approach to determining revenue recognition including: 1) Identification of the contract; 2) Identification of the performance obligations; 3) Determination of the transaction price; 4) Allocation of the transaction price and 5) Recognition of revenue. The Company determined that its license agreements provide for three performance obligations which include: (i) the Grant of Use to its Patent Portfolio “Grant of Use”, (ii) Stand-Ready Technical Support (“Technical Support”) including the transfer of trade secrets and other know-how, production of materials, scale-up support, analytical testing, etc., and (iii) access to new Intellectual Property (“IP”) that may be developed sometime during the course of the contract period (“New Improvements”). Given the nature of IP development, such New Improvements are on an unspecified basis and can occur and be made available to licensees at any time during the contract period. When a contract includes more than one performance obligation, the Company needs to allocate the total consideration to each performance obligation based on its relative standalone selling price or estimate the standalone selling price if it is not observable. A standalone selling price is not available for our performance obligations since we do not sell any of the services separately and there is no competitor pricing that is available. As a consequence, the best method for determining standalone selling price of our Grant of Use performance obligation is through a comparison of the average royalty rate for comparable license agreements as compared to our license agreements. Comparable license agreements must consider several factors including: (i) the materials that are being licensed, (ii) the market application for the licensed materials, and (iii) the financial terms in the license agreements that can increase or decrease the risk/reward nature of the agreement. Based on the royalty rate comparison referred to above, any pricing above and beyond the average royalty rate would relate to the Technical Support and New Improvements performance obligations. The Company focuses a significant portion of its time and resources to provide the Technical Support and New Improvements services to its licensees which further supports the conclusions reached using the royalty rate analysis. The Technical Support and New Improvements performance obligations are co-terminus over the term of the license agreement. For purposes of determining the transaction price, and recognizing revenue, the Company combined the Technical Support and New Improvements performance obligations because they have the same pattern of transfer and the same term. We maintain a staff of scientists and other professionals whose primary job responsibilities throughout the year are: (i) being available to respond to Technical Support needs of our licensees, and (ii) developing improvements to our technology which are offered to our licensees as New Improvements. Since the costs incurred to satisfy the Technical Support and New Improvements performance obligations are incurred evenly throughout the year, the value of the Technical Support and New Improvements services are recognized throughout the initial contract period as these performance obligations are satisfied. If the agreement is not terminated at the end of the initial contract period, it will renew on the same terms as the initial contract for a one-year period. Consequently, any fees or minimum annual royalty obligations relating to this renewal contract will be allocated similarly to the initial contract over the additional one-year period. We recognize revenue when or as the performance obligations in the contract are satisfied. For performance obligations that are fulfilled at a point in time, revenue is recognized at the fulfillment of the performance obligation. Since the IP is determined to be a functional license, the value of the Grant of Use is recognized in the first period of the contract term in which the license agreement is in force. The value of the Technical Support and New Improvements obligations is allocated throughout the contract period based on the satisfaction of its performance obligations. If the agreement is not terminated at the end of the contract period, it will renew on the same terms as the original agreement for a one-year period. Consequently, any fees or minimum annual royalties (“MAR”) relating to this renewal contract will be allocated similarly over that additional year. The Company’s license agreements have a variable royalty fee structure (meaning that royalties are a fixed percentage of sales that vary from period to period) and frequently include a minimum annual royalty commitment. In instances when sales of licensed products by its licensees exceed the MAR, the Company recognizes fee income as the amounts have been earned. Typically, the royalty rate for such sales is 10-15% of the selling price. While this is variable consideration, it is subject to the sales/usage royalty exception to recognition of variable consideration in ASC 606 10-55-65 and therefore is not recognized until the subsequent sales or usage occurs or the MAR period commences. Because of the immediate recognition of the Grant of Use performance obligation: (i) the first period of the contract term will generally have a higher percent allocation of the transaction price under ASC 606 than under the accounting guidance used prior to the adoption of ASC 606, and (ii) the remaining periods in the year will have less of the transaction price recognized under ASC 606 than under the accounting guidance used prior to the adoption of ASC 606. After the initial period in the contract term, the revenue for the remaining periods will be based on the satisfaction of the technical support and New Improvements obligations. Since most of our license agreements start as of January 1st, the revenue recognized for the contract under ASC 606 in our first quarter will tend to be higher than the accounting guidance used prior to the adoption of ASC 606. The Company does not have any contract assets under ASC 606 as of March 31, 2019. Certain of the contract fees are accrued by, or paid to, the Company in advance of the period in which they are earned resulting in deferred revenue. Such excess amounts are recorded as deferred revenue and are recognized into income in future periods as earned. The Company operates in a single business segment which is engaged in the development and marketing of technology and devices to control the flow of light. Our revenue source comes from the licensing of this technology and all of these license agreements have similar terms and provisions. The majority of the Company’s licensing fee income comes from the activities of several licensees participating in the automotive market. The Company currently believes that the automotive market will be the largest source of its royalty income over the next several years. The Company’s royalty income from this market may be influenced by numerous factors including various trends affecting demand in the automotive industry and the rate of introduction of new technology in OEM product lines. In addition to these macro factors, the Company’s royalty income from the automotive market could also be influenced by specific factors such as whether the Company’s SPD-SmartGlass technology appears as standard equipment or as an option on a particular vehicle, the number of additional vehicle models that SPD-SmartGlass appears on, the size of each window on a vehicle and the number of windows on a vehicle that use SPD SmartGlass, fluctuations in the total number of vehicles produced by a manufacturer, and in the percentage of cars within each model produced with SPD-SmartGlass, and changes in pricing or exchange rates. As of March 31, 2019, the Company has six license agreements that are in their initial multiyear term (“Initial Term”) with continuing performance obligations going forward. The Initial Term of four of these agreements will end as of December 31, 2019, one will end as of December 31, 2021, and one will end as of December 31, 2022. The Company currently expects that all six of these agreements will renew annually at the end of the Initial Term. As of March 31, 2019, the aggregate amount of the revenue to be recognized upon the satisfaction of the remaining performance obligations for the six license agreements is $309,867. The revenue for these remaining performance obligations for each of the six license agreements is expected to be recognize evenly throughout their remaining period of the Initial Term. As of March 31, 2018, the Company had five license agreements that are in their initial multiyear term (“Initial Term”) with continuing performance obligations going forward. The Initial Term of three of these agreements will end as of December 31, 2019, one will end as of December 31, 2021, and one will end as of December 31, 2022. The aggregate amount of the revenue to be recognized as of March 31, 2018 upon the satisfaction of the remaining performance obligations for the four license agreements is $364,812. The revenue for these remaining performance obligations for each of the five license agreements is expected to be recognize evenly throughout their remaining period of the Initial Term. |
Fee Income
Fee Income | 3 Months Ended |
Mar. 31, 2019 | |
Fee Income | |
Fee Income | Note 6. Fee Income Fee income represents amounts earned by the Company under various license and other agreements relating to technology developed by the Company. During the first three months of 2019, five licensees accounted for 10% or more of fee income of the Company; these licensees accounted for approximately 31%, 14%, 13%, 11 and 10%, respectively, of fee income recognized during such period. During the first three months of 2018, four licensees accounted for 10% or more of fee income of the Company; these licensees accounted for approximately 33%, 14%, 12% and 11%, respectively, of fee income recognized during this period. |
Stock-Based Compensation
Stock-Based Compensation | 3 Months Ended |
Mar. 31, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Stock-Based Compensation | Note 7. Stock-Based Compensation The Company has granted options/warrants to consultants. GAAP requires that all stock-based compensation be recognized as an expense in the financial statements and that such costs be measured at the fair value of the award at the date of grant. These awards generally vest ratably over 12 to 60 months from the date of grant and the Company charges to operations quarterly the current market value of the options using the Black-Scholes method. During the three months ended March 31, 2019 and 2018 there were no charges related to options granted to consultants. The Company did not grant any stock options to employees and directors during the three months ended March 31, 2019 and 2018. There was no compensation expense recorded relating to restricted stock grants to employees and directors during the three months ended March 31, 2019 and 2018. |
Income Taxes
Income Taxes | 3 Months Ended |
Mar. 31, 2019 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Note 8. Income Taxes Since inception, the Company has incurred losses from operations and as a result has not recorded income tax expense. Benefits related to net operating loss carryforwards and other deferred tax items have been fully reserved since it was not more likely than not that the Company would achieve profitable operations and be able to utilize the benefit of the net operating loss carryforwards. |
Basic and Diluted Loss Per Comm
Basic and Diluted Loss Per Common Share | 3 Months Ended |
Mar. 31, 2019 | |
Earnings Per Share [Abstract] | |
Basic and Diluted Loss Per Common Share | Note 9. Basic and Diluted Loss Per Common Share Basic loss per share excludes any dilution. It is based upon the weighted average number of common shares outstanding during the period. Dilutive loss per share reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock. The Company’s dilutive loss per share equals basic loss per share for the periods ended March 31, 2019 and 2018 respectively because all common stock equivalents ( i.e., |
Equity
Equity | 3 Months Ended |
Mar. 31, 2019 | |
Equity [Abstract] | |
Equity | Note 10. Equity During the three months ended March 31, 2019, the Company received $1,101,782 in proceeds from the exercise of outstanding warrants and issued 1,001,620 shares of its capital stock in connection with these exercises. On or around February 16, 2018, a small group of long-time shareholders of the Company who are accredited investors made an interest-free five-year convertible loan of $1.25 million to the Company which, upon the occurrence of certain conditions which have already occurred, automatically converted into 1,388,893 shares of common stock at a price equal to the market price of the Company’s common stock when the loan was made, plus warrants expiring February 28, 2023 to purchase 1,388,893 shares of common stock at an exercise price of $1.10, $1.20 or $1.35 per share depending on the exercise date. No payments are due on this note during its five-year term or after conversion into equity. On April 23, 2018, Research Frontiers Incorporated filed a prospectus supplement relating to the issuance and sale of the above common stock and warrant securities with the Securities and Exchange Commission. The Company recorded this transaction as an equity transaction whereby the proceeds were accounted for as the issuance of the Company’s common stock on the date that the proceeds were received. On September 7, 2018, the Company announced that it had sold common stock to a group of investors led by Gauzy Ltd., a licensee of the Company’s SPD technology. The aggregate proceeds from these stock offerings was $2,000,000. At the closing, the investors received 2,173,916 shares of Research Frontiers common stock at a price of $0.92 per share, as well as five-year warrants to purchase 1,086,957 shares of Research Frontiers common stock at an exercise price of $1.10, $1.20 or $1.38 per share depending on the exercise date. In connection with the issuance of certain of these warrants during the third quarter of 2018, the Company recorded $223,370 as a warrant liability upon the issuance of these warrants on August 13, 2018 and recorded a non-cash accounting expense of $278,044 to mark the warrants to their estimated market value as of December 31, 2018. This resulted in a liability of $501,414 recorded on the Company’s December 31, 2018 balance sheet. During the three months ended March 31, 2019, the Company recorded a non-cash accounting expense of $247,590 to mark the warrants to their estimated market value as of March 31, 2019. The Company did not sell any equity securities during the three ended March 31, 2019 and 2018 respectively. |
Leases
Leases | 3 Months Ended |
Mar. 31, 2019 | |
Leases [Abstract] | |
Leases | Note 11. Leases The Company determines if an arrangement is a lease at its inception. This determination generally depends on whether the arrangement conveys the right to control the use of an identified fixed asset explicitly or implicitly for a period of time in exchange for consideration. Control of an underlying asset is conveyed if the Company obtains the rights to direct the use of, and to obtain substantially all of the economic benefits from the use of, the underlying asset. Lease expense for variable leases and short-term leases is recognized when the obligation is incurred. The Company has operating leases for certain facilities, vehicles and equipment with a weighted average remaining lease term of 5.9 years. Operating leases are included in right of use lease assets, other current liabilities and long-term lease liabilities on the Condensed Consolidated Balance Sheet. Right of use lease assets and liabilities are recognized at each lease’s commencement date based on the present value of its lease payments over its respective lease term. The Company does not have an established incremental borrowing rate as its does not have any debt. The Company uses the stated borrowing rate for a lease when readily determinable. When the interest rates implicit in its lease agreements is not readily determinable, the Company used an interest rate based on the marketplace for public debt. The weighted-average discount rate associated with operating leases as of March 31, 2019 is 5.5%. Operating lease expense for the three months ended March 31, 2019 was approximately $44,000 as compared to approximately $45,000 under the accounting standards in effect for the period ended March 31, 2018. The Company has no material variable lease costs or sublease income for the three months ended March 31, 2019. Subsequent to the Company’s adoption of the new lease accounting guidance on January 1, 2019, the Company recorded new right of use lease assets of approximately $0.9 million and associated lease liabilities of approximately $1.1 million. Maturities of operating lease liabilities as of March 31, 2019 were as follows: March 31, 2019 For the remainder of 2019 $ 161,698 For the year ended December 31, 2020 213,146 For the year ended December 31, 2021 207,229 For the year ended December 31, 2022 213,320 For the year ended December 31, 2023 217,151 For the year ended December 31, 2024 and beyond 277,743 Total lease payments 1,290,287 Less: imputed lease interest (196,008 ) Present value of lease liabilities $ 1,094,279 Pursuant to the Company’s adoption of the new lease accounting guidance, comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods. As previously disclosed in its Annual Report filed on Form 10-K for the year ended December 31, 2018, the following table presents the Company’s future minimum rental commitments under operating leases as of December 31, 2018: Year Amount 2019 $ 191,000 2020 $ 197,000 2021 $ 203,000 2022 $ 209,000 Thereafter: $ 493,000 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Leases [Abstract] | |
Schedule of Operating Lease Liabilities | Maturities of operating lease liabilities as of March 31, 2019 were as follows: March 31, 2019 For the remainder of 2019 $ 161,698 For the year ended December 31, 2020 213,146 For the year ended December 31, 2021 207,229 For the year ended December 31, 2022 213,320 For the year ended December 31, 2023 217,151 For the year ended December 31, 2024 and beyond 277,743 Total lease payments 1,290,287 Less: imputed lease interest (196,008 ) Present value of lease liabilities $ 1,094,279 |
Schedule of Future Minimum Rental Commitments | Year Amount 2019 $ 191,000 2020 $ 197,000 2021 $ 203,000 2022 $ 209,000 Thereafter: $ 493,000 |
Business (Details Narrative)
Business (Details Narrative) - USD ($) | 3 Months Ended | |||
Mar. 31, 2019 | Dec. 31, 2018 | Mar. 31, 2018 | Dec. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Working capital | $ 3,900,000 | |||
Cash | 3,338,513 | $ 2,969,416 | $ 2,296,545 | $ 1,737,847 |
Shareholders' equity | 3,397,375 | 3,099,490 | $ 3,081,620 | $ 2,567,366 |
Accumulated deficit | (112,494,831) | $ (111,690,934) | ||
Non-recurring cash expenses | $ 450,000 |
Recently Adopted Accounting P_2
Recently Adopted Accounting Pronouncement (Details Narrative) - USD ($) | Mar. 31, 2019 | Jan. 02, 2019 | Dec. 31, 2018 |
Accounting Policies [Abstract] | |||
Operating lease liability | $ 1,094,279 | $ 1,133,821 | |
Operating lease right of use asset | 897,322 | $ 941,000 | |
Excess amount of operating lease liability | $ 192,537 |
Revenue Recognition (Details Na
Revenue Recognition (Details Narrative) - USD ($) | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Six License Agreements [Member] | ||
Remaining performance obligations | $ 309,867 | |
Five License Agreements [Member] | ||
Remaining performance obligations | $ 364,812 | |
Minimum [Member] | ||
Royalty rate | 10.00% | |
Maximum [Member] | ||
Royalty rate | 15.00% |
Fee Income (Details Narrative)
Fee Income (Details Narrative) | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Five Licensees [Member] | ||
Percentage of fee income | 10.00% | |
Licensee One [Member] | ||
Percentage of fee income | 31.00% | 33.00% |
Licensee Two [Member] | ||
Percentage of fee income | 14.00% | 14.00% |
Licensee Three [Member] | ||
Percentage of fee income | 13.00% | 12.00% |
Licensee Four [Member] | ||
Percentage of fee income | 11.00% | 11.00% |
Licensee Five [Member] | ||
Percentage of fee income | 10.00% | |
Four Licensees [Member] | ||
Percentage of fee income | 10.00% |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details Narrative) - USD ($) | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Restricted Stock [Member] | Employees and Directors [Member] | ||
Compensation expense recorded | ||
Minimum [Member] | ||
Award vesting period | 12 months | |
Maximum [Member] | ||
Award vesting period | 60 months |
Basic and Diluted Loss Per Co_2
Basic and Diluted Loss Per Common Share (Details Narrative) - shares | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Warrant [Member] | ||
Anti-dilutive securities effect | 2,752,766 | 2,825,803 |
Stock Option [Member] | ||
Anti-dilutive securities effect | 2,752,766 | 2,825,803 |
Equity (Details Narrative)
Equity (Details Narrative) - USD ($) | Sep. 07, 2018 | Feb. 16, 2018 | Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | Aug. 13, 2018 |
Proceeds from exercise of warrants | $ 1,101,782 | |||||
Warrant of shares to common stock | 1,388,893 | 1,001,620 | ||||
Loan period | 5 years | |||||
Proceeds from loan | $ 1,250,000 | |||||
Convertible loan converted into number of common shares | 1,388,893 | |||||
Warrant expiry date | Feb. 28, 2023 | |||||
Warrants term | 5 years | |||||
Warrant liability | $ 749,004 | $ 501,414 | $ 223,370 | |||
Warrant market adjustment | $ 247,590 | $ 278,044 | ||||
Investors [Member] | SPD Technology [Member] | ||||||
Warrant of shares to common stock | 1,086,957 | |||||
Proceeds from stock offering | $ 2,000,000 | |||||
Number of common stock, shares received | 2,173,916 | |||||
Shares issued price per share | $ 0.92 | |||||
Warrants term | 5 years | |||||
Warrant Exercise Price One [Member] | ||||||
Warrant exercise price per share | $ 1.10 | |||||
Warrant Exercise Price One [Member] | Investors [Member] | SPD Technology [Member] | ||||||
Warrant exercise price per share | $ 1.10 | |||||
Warrant Exercise Price Two [Member] | ||||||
Warrant exercise price per share | 1.20 | |||||
Warrant Exercise Price Two [Member] | Investors [Member] | SPD Technology [Member] | ||||||
Warrant exercise price per share | 1.20 | |||||
Warrant Exercise Price Three [Member] | ||||||
Warrant exercise price per share | $ 1.35 | |||||
Warrant Exercise Price Three [Member] | Investors [Member] | SPD Technology [Member] | ||||||
Warrant exercise price per share | $ 1.38 |
Leases (Details Narrative)
Leases (Details Narrative) - USD ($) | 3 Months Ended | |||
Mar. 31, 2019 | Mar. 31, 2018 | Jan. 02, 2019 | Dec. 31, 2018 | |
Leases [Abstract] | ||||
Operating weighted average remaining lease term | 5 years 10 months 25 days | |||
Weighted average discount rate, Percent | 5.50% | |||
Operating lease expense | $ 44,000 | $ 45,000 | ||
Right of use lease assets | 897,322 | $ 941,000 | ||
Operating lease liability | 1,094,279 | $ 1,133,821 | ||
Excess amount of operating lease liability | $ 192,537 |
Leases - Schedule of Operating
Leases - Schedule of Operating Lease Liabilities (Details) - USD ($) | Mar. 31, 2019 | Jan. 02, 2019 |
Leases [Abstract] | ||
For the remainder of 2019 | $ 161,698 | |
For the year ended December 31, 2020 | 213,146 | |
For the year ended December 31, 2021 | 207,229 | |
For the year ended December 31, 2022 | 213,320 | |
For the year ended December 31, 2023 | 217,151 | |
For the year ended December 31, 2024 and beyond | 277,743 | |
Total lease payments | 1,290,287 | |
Less: imputed lease interest | (196,008) | |
Present value of lease liabilities | $ 1,094,279 | $ 1,133,821 |
Leases - Schedule of Future Min
Leases - Schedule of Future Minimum Rental Commitments (Details) | Dec. 31, 2018USD ($) |
Leases [Abstract] | |
2019 | $ 191,000 |
2020 | 197,000 |
2021 | 203,000 |
2022 | 209,000 |
Thereafter: | $ 493,000 |