37 CAPITAL INC.
Condensed Interim Financial Statements
Three Months Ended March 31, 2020 and 2019
(Expressed in Canadian Dollars)
(Unaudited)
Index | Page |
Notice of No Auditor Review | 2 |
Condensed Financial Statements | |
Condensed Balance Sheets | 3 |
Condensed Statements of Comprehensive Loss | 4 |
Condensed Statements of Changes in Stockholders’ Deficiency | 5 |
Condensed Statements of Cash Flows | 6 |
Notes to Condensed Financial Statements | 7 |
1 |
Notice of No Auditor Review of Condensed Interim Financial Statements
In accordance with National Instrument 51-102 released by the Canadian Securities Administrators, the Company discloses that its auditors have not reviewed these unaudited condensed interim financial statements as at March 31, 2020 and for the three months ended March 31, 2020 and 2019.
2 |
37 CAPITAL INC.
Condensed Balance Sheets
(Expressed in Canadian Dollars)
(Unaudited)
March 31, 2020 | December 31, 2019 | |||||||
(audited) | ||||||||
Assets | ||||||||
Current | ||||||||
Cash | $ | 21 | $ | 38 | ||||
GST receivable | 448 | 640 | ||||||
469 | 678 | |||||||
Mineral Property Interests (note 5) | 32,501 | 32,501 | ||||||
Investment | 1 | 1 | ||||||
Total Assets | $ | 32,971 | $ | 33,180 | ||||
Liabilities and Stockholders’ Deficiency | ||||||||
Current | ||||||||
Accounts payable and accrued liabilities (note 6) | $ | 205,612 | $ | 204,761 | ||||
Due to related parties (note 7) | 280,662 | 291,087 | ||||||
Refundable subscriptions (note 8) | 30,000 | 10,000 | ||||||
Loan payable (note 9) | 103,924 | 103,924 | ||||||
Convertible debentures (note 10) | 605,441 | 594,191 | ||||||
Total Liabilities | 1,225,639 | 1,203,963 | ||||||
Stockholders’ Deficiency | ||||||||
Capital stock (note 11) | 25,857,450 | 25,857,450 | ||||||
Equity portion of convertible debentures (note 10) | 33,706 (27,083,824 | 33,706 | ||||||
Deficit | (27,083,824 | ) | (27,061,939 | ) | ||||
Total Stockholders’ Deficiency | (1,192,668 | ) | (1,170,783 | ) | ||||
Total Liabilities and Stockholders’ Deficiency | $ | 32,971 | $ | 33,180 |
Commitments (note 12)
Subsequent events (Note 15)
On behalf of the Board:
”Jake H. Kalpakian” (signed)
..................................................................... Director
Jake H. Kalpakian
“Gregory T. McFarlane” (signed)
..................................................................... Director
Gregory T. McFarlane
See notes to the condensed interim financial statements.
3 |
37 CAPITAL INC.
Condensed Interim Statements of Comprehensive Loss
(Expressed in Canadian Dollars)
Three Months Ended March 31, 2020 | Three Months Ended March 31, 2019 | |||||||
Expenses | ||||||||
Office (note 7) | $ | 6,192 | $ | 6,331 | ||||
Finance and interest (notes 7 and 10) | 12,859 | 12,315 | ||||||
Legal, accounting and audit | — | (1,127 | ) | |||||
Regulatory and transfer fees | 2,834 | 18,926 | ||||||
Consulting | — | 879 | ||||||
21,885 | 37,324 | |||||||
Net Loss and Comprehensive Loss for the Period | $ | (21,885 | ) | $ | (37,324 | ) | ||
Basic and Diluted Loss per Common Share | $ | (0.00 | ) | $ | (0.01 | ) | ||
Weighted Average Number of Common Shares Outstanding | 7,116,819 | 7,092,709 |
See notes to the condensed interim financial statements.
4 |
37 CAPITAL INC.
Statements of Changes in Stockholders’ Deficiency
(Expressed in Canadian Dollars)
Capital Stock | ||||||||||||||||||||||||||
Common Shares | Amount | Equity Portion of Convertible Debentures Reserve | Reserves | Deficit | Total Stockholders’ Deficiency | |||||||||||||||||||||
Balance, December 31, 2018 | 7,092,709 | 25,849,950 | 33,706 | — | (26,914,802 | ) | (1,031,146) | |||||||||||||||||||
Net loss for the period | — | — | — | — | (37,324 | ) | (37,324) | |||||||||||||||||||
Balance, March 31, 2019 | 7,092,709 | 25,849,950 | 33,706 | — | (26,952,126 | ) | (1,068,470) | |||||||||||||||||||
Net loss for the period | — | — | — | — | (109,813 | ) | (109,813) | |||||||||||||||||||
Shares issued for mineral property interest | 100,000 | 7,500 | — | — | — | 7,500 | ||||||||||||||||||||
Balance, December 31, 2019 | 7,192,709 | 25,857,450 | 33,706 | — | (27,061,939 | ) | (1,170,783) | |||||||||||||||||||
Net loss for the period | — | — | — | — | (21,885 | ) | (21,885) | |||||||||||||||||||
Balance, March 31, 2020 | 7,192,709 | 25,857,450 | 33,706 | — | (27,083,824 | ) | (1,192,668) |
See notes to the condensed interim financial statements.
5 |
37 CAPITAL INC.
Condensed Interim Statements of Cash Flows
(Expressed in Canadian Dollars)
Three Months Ended March 31, 2020 | Three Months Ended March 31, 2019 | |||||||
Operating Activities | ||||||||
Net loss | $ | (21,885 | ) | $ | (37,324 | ) | ||
Items not involving cash | ||||||||
Interest expense on convertible debentures | 11,250 | 11,250 | ||||||
(10,635 | ) | (26,074 | ) | |||||
Changes in non-cash working capital | ||||||||
GST/HST receivable | 192 | 210 | ||||||
Accounts payable and accrued liabilities | 20,851 | (19,433 | ) | |||||
Due to related parties | (10,425 | ) | 25,121 | |||||
10,618 | 5,898 | |||||||
Cash Provided by (used in) Operating Activities | (17 | ) | (20,176 | ) | ||||
Net increase (decrease) in cash | (17 | ) | (20,176 | ) | ||||
Cash, Beginning of Period | 38 | 2,045 | ||||||
Cash, End of Period | $ | 21 | $ | (18,131 | ) |
See notes to the condensed interim financial statements.
6 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
1. | NATURE OF BUSINESS |
37 Capital Inc. (“37 Capital” or the “Company”) was incorporated on August 24, 1984 in British Columbia, Canada. The principal business of the Company is the acquisition, exploration, and if warranted, the development of natural resource prospects.
The shares of the Company trade on the Canadian Securities Exchange (the “Exchange”) under the symbol “JJJ.X”, and trade on the OTC Pink tier of the OTC markets in the United States of America under the symbol “HHHEF”. The Company’s office is located at 400 – 570 Granville Street, Vancouver, British Columbia, Canada, V6C 3P1 and its registered office is located at 3200-650 West Georgia Street, Vancouver BC V6B 4P7.
2. | GOING CONCERN |
These condensed interim financial statements have been prepared on the basis of accounting principles applicable to a "going concern", which assumes that the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of operations.
Several adverse conditions cast substantial doubt on the validity of this assumption. The Company has incurred significant losses over the past three months (March 31, 2020 - $21,885) (March 31, 2019 - $37,324) and has incurred significant operating losses over the past three fiscal years (December 31, 2019 - $147,137; December 31, 2018 - $160,856; December 31, 2017 - $183,934), has a deficit of $27,083,824 as at March 31, 2020, (December 31, 2019 - $27,061,939; December 31, 2018 - $26,914,802), a working capital deficiency of $1,225,170 (December 31, 2019- $1,203,285 (December 31, 2018 - $1,031,148) and is in default of its convertible debentures. As the Company has limited resources and no sources of operating cash flow, there can be no assurances whatsoever that sufficient funding will be available for the Company to continue operations for an extended period of time.
The application of the going concern concept is dependent upon the Company’s ability to raise sufficient funding to pay creditors and to satisfy its liabilities as they become due. Management is actively engaged in the review and due diligence on opportunities of merit and is seeking to raise the necessary capital to meet its funding requirements. There can be no assurance whatsoever that management’s plan will be successful.
If the going concern assumption were not appropriate for these financial statements then adjustments may be necessary in the carrying value of assets and liabilities, the reported expenses and the balance sheet classifications used. Such adjustments could be material.
3. | BASIS OF PRESENTATION |
(a) | Statement of compliance |
These condensed interim financial statements are prepared in accordance with the International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”) and interpretations issued by the International Financial Reporting interpretation Committee (“IFRIC”).
(b) | Basis of presentation |
These condensed interim financial statements were prepared in accordance with International Accounting Standard 34 Interim Financial Reporting. They do not include all of the information required for full annual financial statements.
7 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
3. | BASIS OF PRESENTATION (Continued) |
(b) | Basis of presentation (continued) |
These condensed interim financial statements have been prepared on a historical cost basis, except for certain financial instruments which are measured at fair value.
In addition, these condensed interim financial statements have been prepared on the accrual basis, except for cash flow information. These condensed interim financial statements are presented in Canadian dollars, which is the Company’s functional currency.
(c) | Approval of the condensed interim financial statements |
These condensed interim financial statements were approved and authorized for issue by the Board of Directors on July 10, 2020.
(d) | Reclassification |
Certain prior period amounts in these condensed interim financial statements have been reclassified to conform to current period’s presentation. These reclassifications had no net effect on the results of operations or financial position for any period presented.
(e) | Use of estimates and judgments |
The preparation of the condensed interim financial statements in conformity with IFRS requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Accounting estimates will, by definition, seldom equal the actual results. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
The key area of judgment applied in the preparation of the condensed interim financial statements that could result in a material adjustment to the carrying amounts of assets and liabilities is as follows:
• | assessment of the Company’s ability to continue as a going concern and whether there are events or conditions that give rise to significant uncertainty; |
• | the classification/allocation of expenses as exploration and evaluation expenditures or operating expenses; and |
• | the determination whether there have been any events or changes in circumstances that indicate the impairment of its exploration and evaluations assets. |
The key estimates applied in the preparation of the condensed interim financial statements that could result in a material adjustment to the carrying amounts of assets and liabilities are as follows:
• | The recoverability of the carrying value of exploration and evaluation assets; |
• | The provision for income taxes and recognition of deferred income tax assets and liabilities; and |
• | The inputs in determining the liability and equity components of the convertible debentures. |
8 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
4. | SIGNIFICANT ACCOUNTING POLICIES |
The significant accounting policies of the Company include the following:
(a) | Financial instruments |
(i) | Recognition and classification |
The Company classifies its financial instruments in the following categories: at fair value through profit and loss (“FVTPL”), at fair value through other comprehensive income (loss) (“FVTOCI”) or at amortized cost. The Company determines the classification of financial assets at initial recognition. The classification of debt instruments is driven by the Company’s business model for managing the financial assets and their contractual cash flow characteristics. Equity instruments that are held for trading are classified as FVTPL. For other equity instruments, on the day of acquisition the Company can make an irrevocable election (on an instrument-by-instrument basis) to designate them as at FVTOCI. Financial liabilities are measured at amortized cost, unless they are required to be measured at FVTPL (such as instruments held for trading or derivatives) or if the Company has opted to measure them at FVTPL.
(ii) | Measurement |
Financial assets and liabilities at amortized cost
Financial assets and liabilities at amortized cost are initially recognized at fair value plus or minus transaction costs, respectively, and subsequently carried at amortized cost less any impairment.
Financial assets and liabilities at FVTPL
Financial assets and liabilities carried at FVTPL are initially recorded at fair value and transaction costs are expensed in the statements of comprehensive loss. Realized and unrealized gains and losses arising from changes in the fair value of the financial assets and liabilities held at FVTPL are included in the statements of comprehensive loss in the period in which they arise.
Debt investments at FVTOCI
These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognised in profit or loss. Other net gains and losses are recognised in other comprehensive loss (“OCI”). On derecognition, gains and losses accumulated in OCI are reclassified to profit or loss
Equity investments at FVTOCI
These assets are subsequently measured at fair value. Dividends are recognised as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognised in OCI and are never reclassified to profit or loss.
9 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
4. | SIGNIFICANT ACCOUNTING POLICIES (Continued) |
(a) | Financial instruments (Continued) |
(iii) | Impairment of financial assets at amortized cost |
The Company recognizes a loss allowance for expected credit losses on financial assets that are measured at amortized cost. At each reporting date, the Company measures the loss allowance for the financial asset at an amount equal to the lifetime expected credit losses if the credit risk on the financial asset has increased significantly since initial recognition. If at the reporting date, the financial asset has not increased significantly since initial recognition, the Company measures the loss allowance for the financial asset at an amount equal to the twelve month expected credit losses. The Company shall recognize in the statements of comprehensive loss, as an impairment gain or loss, the amount of expected credit losses (or reversal) that is required to adjust the loss allowance at the reporting date to the amount that is required to be recognized.
(iv) | Derecognition |
Financial assets
The Company derecognizes financial assets only when the contractual rights to cash flows from the financial assets expire, or when it transfers the financial assets and substantially all of the associated risks and rewards of ownership to another entity.
Financial liabilities
The Company derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Company also derecognizes a financial liability when the terms of the liability are modified such that the terms and / or cash flows of the modified instrument are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
Gains and losses on derecognition are generally recognized in profit or loss.
(b) | Mineral property interests |
Costs directly related to the acquisition, exploration and evaluation of resource properties are capitalized once the legal rights to explore the resource properties are acquired.
If it is determined that capitalized acquisition, exploration and evaluation costs are not recoverable, or the property is abandoned or management has determined impairment in value, the property is written down to its recoverable amount.
From time to time, the Company acquires or disposes of properties pursuant to the terms of option agreements. Options are exercisable entirely at the discretion of the optionee, and accordingly, are recorded as mineral property costs or recoveries when the payments are made or received. After costs are recovered, the balance of the payments received is recorded as a gain on option or disposition of mineral property.
Once the technical feasibility and commercial viability of the extraction of mineral resources are demonstrable, mineral property interests attributable to that area of interest are first tested for impairment and then reclassified to mining property and development assets within property and equipment. To date, none of the Company’s mineral property interests has demonstrated technical feasibility and commercial viability. The recoverability of the carrying amount of any mineral property interests is dependent on successful development and commercial exploitation or, alternatively, sale of the respective areas of interest.
10 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
(c) | Impairment |
At the end of each reporting period, the Company’s assets are reviewed to determine whether there is any indication that those assets may be impaired. If such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment. The recoverable amount is the higher of fair value less costs to sell and value in use. Fair value is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction between knowledgeable and willing parties. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognized in profit or loss for the period. For an asset that does not generate largely independent cash flows, the recoverable amount is determined for the cash-generating unit to which the asset belongs.
When an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but to an amount that does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.
(d) | Decommissioning liabilities |
An obligation to incur decommissioning and site rehabilitation costs occurs when environmental disturbance is caused by exploration, evaluation, development or ongoing production.
Decommissioning and site rehabilitation costs arising from the installation of plant and other site preparation work, discounted to their net present value, are provided when the obligation to incur such costs arises and are capitalized into the cost of the related asset. These costs are charged against operations through depreciation of the asset and unwinding of the discount on the provision.
Depreciation is included in operating costs while the unwinding of the discount is included as a financing cost. Changes in the measurement of a liability relating to the decommissioning or site rehabilitation of plant and other site preparation work are added to, or deducted from, the cost of the related asset. The costs for the restoration of site damage, which arises during production, are provided at their net present values and charged against operations as extraction progresses.
Changes in the measurement of a liability, which arise during production, are charged against operating profit. The discount rate used to measure the net present value of the obligations is the pre-tax rate that reflects the current market assessment of the time value of money and the risks specific to the obligation. To date the Company does not have any decommissioning liabilities.
(e) | Income taxes |
Income tax expense consisting of current and deferred tax expense is recognized to profit or loss. Current tax expense is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at period-end, adjusted for amendments to tax payable with regard to previous years.
11 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
Deferred tax assets and liabilities and the related deferred income tax expense or recovery are recognized for deferred tax consequences attributable to differences between the carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using the enacted or substantively enacted tax rates expected to apply when the asset is realized or the liability settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that substantive enactment occurs.
A deferred tax asset is recognized to the extent that it is probable that future taxable profits will be available against which the asset can be utilized. Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.
(f) | Share-based payments |
The Company grants stock options to directors, officers, employees and consultants of the Company. The fair value of share-based payments to employees is measured at grant date, using the Black-Scholes Option Pricing Model, and is recognized over the vesting period using the graded method. Fair value of share-based payments for non-employees is recognized and measured at the date the goods or services are received based on the fair value of the goods or services received. If it is determined that the fair value of goods and services received cannot be reliably measured, the share-based payment is measured at the fair value of the equity instruments issued using the Black-Scholes Option Pricing Model.
For both employees and non-employees, the fair value of share-based payments is recognized as either an expense or as mineral property interests with a corresponding increase in option reserves. The amount to be recognized as expense is adjusted to reflect the number of share options expected to vest. Consideration received on the exercise of stock options is recorded in capital stock and the related share-based payment is transferred from the stock option reserve to capital stock. For unexercised options that expire, the recorded value is transferred to deficit.
(g) | Convertible debentures |
The liability component of convertible debentures is recognized initially at the fair value of a similar liability that does not have a conversion option. The equity component is recognized initially, as the difference between the fair value of the convertible debenture as a whole and the fair value of the liability component. Transaction costs are allocated to the liability and equity components in proportion to their initial carrying amounts. Subsequent to initial recognition, the liability component of the convertible debenture is measured at amortized cost using the effective interest method. The equity component is not re-measured subsequent to initial recognition.
(h) | Loss per share |
Loss per share is calculated by dividing net loss attributable to common shares of the Company by the weighted average number of common shares outstanding during the year. The Company uses the treasury stock method for calculating diluted loss per share. Under this method, the dilutive effect on earnings per share is calculated on the use of the proceeds that could be obtained upon exercise of options, warrants and similar instruments. It assumes that the proceeds of such exercise would be used to purchase
12 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
common shares at the average market price during the period. However, the calculation of diluted loss per share excludes the effects of various conversions and exercise of options and warrants that would be anti-dilutive.
(i) | Capital stock |
Proceeds from the exercise of stock options and warrants are recorded as capital stock. The proceeds from the issuance of units of the Company are allocated between common shares and warrants based on the residual value method. Under this method, the proceeds are allocated first to capital stock based on the fair value of the common shares at the time the units are issued and any residual value is allocated to the warrants. When the warrants are exercised, the related value is transferred from the warrant reserve to capital stock. For unexercised warrants that expire, the recorded value is transferred from the warrant reserves to deficit.
(j) | Foreign currency translation |
Amounts recorded in foreign currency are translated into Canadian dollars as follows:
(i) | Monetary assets and liabilities, at the rate of exchange in effect as at the balance sheet date; |
(ii) | Non-monetary assets and liabilities, at the exchange rates prevailing at the time of the acquisition of the assets or assumption of the liabilities; and |
(iii) | Revenues and expenses (excluding amortization, which is translated at the same rate as the related asset), at the rate of exchange on the transaction date. |
Exchange differences are recognized in profit or loss in the period which they arise.
(k) | Adoption of New Standards |
IFRS 16, Leases
Effective January 1, 2019, the Company adopted IFRS 16 which supersedes IAS 17 Leases (“IAS 17”). The Company has applied the new standard using the modified retrospective approach with no restatement of comparative periods. There were no adjustments to retained earnings as a result of adoption. The Company has elected not to reassess whether a contract is, or contains a lease at the date of initial application. Instead, for contracts entered into before the transition date the Company relied on its previous assessment made under IAS 17 and IFRIC 4 Determining whether an arrangement contains a lease. The definition of a lease under IFRS 16 was applied only to contracts entered into or modified on or after January 1, 2019.
The Company applied the following practical expedients in adopting IFRS 16 to leases previously classified as operating leases under IAS 17:
• | Rely on previous assessments on whether leases are onerous; and |
• | Apply the exemption to not recognize right-of-use asset and liabilities for leases where the lease term ends within 12 months of the date of initial application. |
On transition to IFRS 16, the Company did not recognize any lease assets or liabilities as its operating leases had a remaining term of less than 12 months from the date of initial application.
13 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
4. SIGNIFICANT ACCOUNTING POLICIES (Continued)
(l) | Accounting standards issued but not yet effective |
At the date of the approval of the condensed interim financial statements, a number of standards and interpretations were issued but not effective. The Company considers that these new standards and interpretations are either not applicable or are not expected to have a significant impact on the Company’s condensed interim financial statements.
5. | MINERAL PROPERTY INTERESTS |
Acacia Property | Extra High Property | Total | ||||||||||
Balance, December 31, 2017 and 2018 | $ | — | $ | 1 | $ | 1 | ||||||
Acquisition costs | 7,500 | 25,000 | 32,500 | |||||||||
Balance, December 31, 2019 and March 31, 2020 | $ | 7,500 | $ | 25,001 | $ | 32,501 |
Acacia Property
On September 30, 2019, the Company entered into a property option agreement (the “Option Agreement”) with Eagle Plains Resources Ltd. (“Eagle Plains”) to acquire a 60% interest in the Acacia Property (“Acacia Property”) in Adams Plateau Area of the Province of British Columbia. The following is required to exercise the option:
• | Issuance of 100,000 common shares (issued) to Eagle Plains upon receipt of the current Acacia Property NI 43-101 Technical Report; |
• | Incur of a total of $100,000 in property related expenditures on or before the first anniversary of the Option Agreement; |
• | Issuance of 50,000 common shares to Eagle Plains and incur a total of $100,000 in property related expenditures on or before the second anniversary of the Option Agreement; |
• | Issuance of 50,000 common shares to Eagle Plains and incur a total of $300,000 in property related expenditures on or before the third anniversary of the Option Agreement; |
• | Issuance of 50,000 common shares to Eagle Plains and incur a total of $750,000 in property related expenditures on or before the fourth anniversary of the Option Agreement; and |
• | Issuance of 50,000 common shares to Eagle Plains and incur a total of $1,250,000 in property related expenditures on or before the fifth anniversary of the Option Agreement. |
Within a period of 30 days after each annual anniversary of the Option Agreement, the Company shall decide whether or not it wishes to continue with the agreement.
Extra High Property
Previously the Company held a 33% interest in the Extra High Claims, located in the Kamloops Mining Divisions of the Province of British Columbia (“Extra High Property”).
14 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
5. | MINERAL PROPERTY INTERESTS (Continued) |
On October 31, 2019, as amended on November 4, 2019, the Company entered into an agreement with Colt Resources Inc. (“Colt Resources”) to purchase the remaining 67% right, interest and title in and to the Extra High Property. The following is required to complete the purchase:
• | a cash consideration of $100,000 of which $25,000 was paid on the closing date and the remaining balance of $75,000 is payable after eighteen months; and |
• | a 0.5% NSR from commercial production which may be purchased by the Company at any time by making a payment of $500,000. |
The Extra High Property claims have been renewed and are to expire on December 25, 2021. The agreement can be terminated by the Company at anytime without any monetary repercussions. As at December 31, 2019, the Company owns a 100% undivided right, interest and title in and to the Extra High Property.
The Extra High Property is subject to a 1.5% Net Smelter Royalty (“NSR”) payable to a third party, 50% of which, or 0.75%, can be purchased by the Company at any time by paying $500,000.
6. | ACCOUNTS PAYABLE AND ACCRUED LIABILITES |
March 31, 2020 | December 31, 2019 | |||||||
Trade payables | $ | 171,791 | $ | 170,940 | ||||
Accrued liabilities | 33,821 | 33,821 | ||||||
$ | 205,612 | $ | 204,761 |
7. | RELATED PARTY TRANSACTIONS |
The amounts due to related parties are unsecured, payable on demand which consist of the following:
March 31, 2020 | December 31, 2019 | |||||||
Advances from directors (interest at prime plus 1%) | $ | 143,916 | $ | 160,643 | ||||
Entities controlled by directors (non-interest-bearing) | 136,746 | 130,444 | ||||||
$ | 280,662 | $ | 291,087 |
Included in convertible debentures and accrued interest is $407,089 (2019 - $399,589) owing to the Chief Executive Officer and to a former director of the Company (note 10).
15 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
7. | RELATED PARTY TRANSACTIONS (Continued) |
During the three months period ended March 31, the following amounts were charged by related parties.
2020 | 2019 | |||||||
Interest charged on amounts due to related parties | $ | 1,609 | $ | 1,065 | ||||
Rent charged by entities with common directors (note 12) | 3,000 | 3,000 | ||||||
Office expenses charged by, and other expenses paid on behalf of the Company by a company with common directors (note 12) | 3,000 | 3,995 | ||||||
$ | 7,609 | $ | 8,060 |
The Company, together with Jackpot Digital Inc. (“Jackpot”), a related company with certain common directors, have entered into an office lease agreement with an arm’s length party (Note 12).
8. | REFUNDABLE SUBSCRIPTIONS |
During the year ended December 31, 2016, the Company cancelled subscription agreements of a non-brokered private placement totalling $45,000 and the Company refunded $35,000. As of March 31, 2020, the remaining $10,000 (March 31, 2019 - $10,000) is owing and is due on demand.
During the three months ended March 31, 2020, the Company received $20,000 of subscription funds for 400,000 flow-through units at $0.05 per unit in respect to the announced financing. As at March 31, 2020, no securities have been issued.
9. | LOAN PAYABLE |
During the year ended December 31, 2016, the Company entered into an agreement with an arm’s length party whereby the party would pay certain debts owed by the Company. The loan is non-interest bearing, unsecured and due on demand. As of March 31, 2020, the balance payable is $103,924 (March 31, 2019 - $103,924).
10. | CONVERTIBLE DEBENTURES FINANCING |
Convertible Debentures Financing 2015
On January 6, 2015, the Company closed a convertible debenture financing with two directors of the Company for the amount of $250,000. The convertible debentures matured on January 6, 2016, and bear interest at the rate of 12% per annum payable on a quarterly basis. The convertible debentures are convertible into common shares of the Company at a conversion price of $0.30 per share. The liability component of the convertible debentures was recognized initially at the fair value of a similar liability with no equity conversion option, which was calculated based on the application of a market interest rate of 25%. On the initial recognition of the convertible debentures, the amount of $222,006 was recorded under convertible debentures and the amount of $27,994 has been recorded under the equity portion of convertible debenture reserve. As of March 31, 2020, the convertible debentures are in default.
16 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
10. | CONVERTIBLE DEBENTURES FINANCING (Continued) |
Convertible Debentures Financing 2013
During the year ended December 31, 2013, the Company issued several convertible debentures for a total amount of $975,000. The convertible debentures have a maturity date of 18 months from the date of closing, and bear interest at the rate of 15% per annum payable on a quarterly basis. The convertible debentures are convertible into common shares of the Company at a conversion price of $1.50 per share. The liability component of the convertible debenture was recognized initially at the fair value of a similar liability with no equity conversion option, which was calculated based on the application of a market interest rate of 20%. The difference between the $975,000 face value of the debentures and the fair value of the liability component was recognized in equity. On the initial recognition of the convertible debentures, the amount of $913,072 has been recorded under convertible debentures and the amount of $61,928 has been recorded under the equity portion of convertible debentures.
As of March 31, 2020, $100,000 of the convertible notes are outstanding and past due plus accrued interest of $98,352 (December 31, 2019 - $94,602). One convertible debenture is in default and another convertible debenture has been extended indefinitely.
The following table reconciles the fair value of the debentures to the carrying amount.
Liability Component | Equity Component | Total | ||||||||||
Balance, December 31, 2018 | $ | 549,191 | $ | 33,706 | $ | 582,897 | ||||||
Interest accrued | 45,000 | — | 45,000 | |||||||||
Balance, December 31, 2019 | 594,191 | 33,706 | 627,897 | |||||||||
Interest accrued | 11,250 | — | 11,250 | |||||||||
Balance, March 31, 2020 | $ | 605,441 | $ | 33,706 | $ | 639,147 |
11. | CAPITAL STOCK |
(a) | Authorized |
Unlimited number of common and preferred shares without par value.
As of March 31, 2020, there are no preferred shares issued.
(b) | Issued |
As of March 31, 2020, there are 7,192,709 common shares issued and outstanding.
During the year ended December 31, 2019, the Company issued 100,000 common shares at $0.075 per share to Eagle Plains pursuant to the Acacia Property Option Agreement (Note 5).
During the year ended December 31, 2018, the Company issued 600,000 common shares pursuant to exercise of share purchase warrants at prices ranging from $0.12 - $0.135 per share for proceeds of $79,500.
17 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
11. | CAPITAL STOCK (Continued) |
During the year ended December 31, 2017, the Company entered into debt settlement agreements with Jackpot, and with Kalpakian Bros., companies related to 37 Capital by certain common directors and shareholders. The Company issued 4,249,985 units of the Company to Jackpot at the price of $0.09 per unit in settlement of the Company’s outstanding debt to Jackpot for the total amount of $382,499 for shared office rent, office support services and miscellaneous office expenses provided by Jackpot to the Company from August 1, 2014 up to September 30, 2017. In respect to the Company’s outstanding debt to Kalpakian Bros. for the total amount of $15,750, the Company issued 175,000 units of the Company at the price of $0.09 per unit in settlement of the Company’s outstanding debt owed to Kalpakian Bros. for unpaid management fees from May 1, 2016 up to July 30, 2016. Each unit consists of one common share and one share purchase warrant. Each warrant is exercisable at the price of $0.12 per share until November 2, 2022.
During the year ended December 31, 2019, Jackpot sold 3,400,000 common shares of the Company through the facilities of the Exchange (2018 - sold 800,000 units of the Company to an arm’s length party). As at March 31, 2020, Jackpot owns 49,985 common shares in the capital of the Company representing approximately 0.69% of the Company’s issued and outstanding common shares. In addition, Jackpot owns 3,449,985 share purchase warrants of the Company exercisable at $0.12 per share until November 2, 2022.
(c) | Warrants |
Warrants activity is as follows:
Number of Warrants | Weighted Average Exercise Price | |||||||
Balance, December 31, 2018 | 4,824,985 | $ | 0.12 | |||||
Expired | — | — | ||||||
Balance, December, 2019 and March 31, 2020 | 4,824,985 | $ | 0.12 |
As of March 31, 2020 the following warrants were outstanding:
Expiry Date | Exercise Price | Number of Warrants Outstanding | ||||||
January 4, 2021 | 0.135 | 500,000 | ||||||
November 2, 2022 | 0.12 | 4,324,985 | ||||||
4,824,985 |
The weighted average remaining contractual life for warrants outstanding at March 31, 2020 is 2.41 years.
18 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
11. | CAPITAL STOCK (Continued) |
(d) Stock options
The Company’s 2015 Stock Option Plan provides that the Board of Directors of the Company may grant to directors, officers, employees and consultants of the Company options to acquire up to 20% of the issued and outstanding common shares of the Company calculated from time to time on a rolling basis. The terms of the options are determined at the date of grant.
As of March 31, 2020, there were no stock options outstanding (December 31, 2019: Nil).
12. | COMMITMENTS |
(a) | During April 2017, the Company together with Jackpot, a related company with common directors, entered into an office lease agreement with an arm’s length party (the “Office Lease Agreement”). The Office Lease Agreement has a three-year term with a commencement date of August 1, 2017. The annual basic rent shall be $121,396 plus estimated annual operating costs of approximately $88,000. The Company’s share of the office basic rent and operating costs was $28,800 plus applicable taxes per annum. |
In respect to the Office Lease Agreement, effective as of May 1, 2018, Jackpot and the Company entered into an amending agreement whereby the Company shall have no further responsibilities, obligations or commitments in respect to the Office Lease Agreement. Under the amending agreement, the Company shall pay a monthly rent of $1,000 plus applicable taxes to Jackpot, and either Jackpot or the Company may terminate this agreement by giving each other a three months’ notice in writing.
(b) | Effective as of May 1, 2018, the Company entered into an agreement for office support services with Jackpot for a term of one year. On May 1, 2019, the agreement was extended which expires on April 30, 2020. Under the agreement, the Company is entitled to receive office support services from Jackpot at a monthly rate of $1,000 plus applicable taxes. |
13. | CAPITAL MANAGEMENT |
The Company considers its capital to be comprised of stockholders’ deficiency and convertible debenture.
The Company’s objective when managing capital is to maintain adequate levels of funding to support the acquisition, exploration and, if warranted, the development of mineral properties, to invest in non-mining related projects and to maintain the necessary corporate and administrative functions to facilitate these activities. This is done primarily through equity and debt financing. Future financings are dependent on market conditions and there can be no assurance that the Company will be able to raise funds in the future. There were no changes to the Company’s approach to capital management during the three months ended March 31, 2020. The Company is not subject to externally imposed capital requirements.
19 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
14. | FINANCIAL INSTRUMENTS AND RISK MANAGEMENT |
(a) | Risk management overview |
The Company's activities expose it to a variety of financial risks including credit risk, liquidity risk and market risk. This note presents information about the Company's exposure to each of the above risks, the Company's objectives, policies and processes for measuring and managing risk, and the Company's management of capital. The Company employs risk management strategies and policies to ensure that any exposure to risk is in compliance with the Company's business objectives and risk tolerance levels. While the Board of Directors has the overall responsibility for the Company's risk management framework, the Company's management has the responsibility to administer and monitor these risks.
(b) | Fair value of financial instruments |
The fair values of cash, accounts payable and accrued liabilities, due to related parties, refundable subscription, loan payable and convertible debentures approximate their
carrying values due to the short-term maturity of these instruments.
(b) | Credit risk |
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations.
The financial instruments that potentially subject the Company to a significant concentration of credit risk consist of cash. The Company mitigates its exposure to credit loss associated with cash by placing its cash with a major financial institution.
(c) | Liquidity risk |
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they are due. The Company's approach to managing liquidity is to ensure that it will have sufficient liquidity to meet its liabilities when due.
At March 31, 2020, the Company had cash of $21 (December 31, 2019 - $38) available to apply against short-term business requirements and current liabilities of $1,225,639 (December 31, 2019 - $1,203,963). All of the current liabilities, are due within 90 days. Amounts due to related parties are due on demand. As of March 31, 2020, three convertible debentures are in default, and the loan payable and the refundable subscriptions are due on demand.
(d) | Market risk |
Market risk is the risk that changes in market prices, such as interest rates and foreign exchange rates, will affect the Company's net earnings or the value of financial instruments. As at March 31, 2020, the Company is not exposed to significant interest rate risk, currency risk or other price risk on its financial assets and liabilities due to the short-term maturity of its financial liabilities and fixed interest rate on the convertible debentures.
20 |
37 CAPITAL INC. |
Notes to Condensed Interim Financial Statements |
Three Months Ended March 31, 2020 and 2019 |
(Expressed in Canadian Dollars) |
15. | SUBSEQUENT EVENTS |
a) | In March 2020, the World Health Organization declared a global pandemic related to the virus known as COVID-19. The expected impacts on global commerce are anticipated to be far reaching. To date there have been significant wide-spread stock market declines and the movement of people and goods has become restricted. |
As the Company has no material operating income or cash flows, it is reliant on additional financing to fund ongoing operations. An extended disruption may affect the Company’s ability to obtain additional financing. The impact on the economy and the Company is not yet determinable; however, the Company’s financial position, results of operations and cash flows in future periods may be materially affected. In particular, there may be heightened risk of asset impairment and liquidity or going concern uncertainty. The Company continues to work on revisions to forecasts and plans in light of the current conditions and will use these updated plans, assumptions and forecasts in the measurement of the Company’s assets going forward.
b) | The Company has renewed its office support services agreement with Jackpot for a period of one year at a monthly rate of $1,000 plus applicable taxes. |
21 |