Exhibit 12.1
|
|
|
| Three Months Ended |
| Year Ended September 30, |
| ||||||||
|
|
|
| 2014 |
| 2014 |
| 2013 |
| 2012 |
| 2011 |
| 2010 |
|
|
| Pre tax Loss from Ops |
| (6,565 | ) | (18,757 | ) | (8,455 | ) | (19,831 | ) | (5,527 | ) | (9,556 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Charges: |
| Interest Expense |
| (1 | ) | (8 | ) | (309 | ) | (91 | ) | (2 | ) | (1 | ) |
|
| Amortized debt discount |
|
|
|
|
| (1,091 | ) | (218 | ) |
|
|
|
|
|
| Preferred dividends |
|
|
| (1,666 | ) | (3,837 | ) | (3,933 | ) | (3,500 | ) | (2,932 | ) |
|
| Deferred financing |
|
|
|
|
| (96 | ) | (19 | ) |
|
|
|
|
|
|
|
| (6,566 | ) | (20,431 | ) | (13,788 | ) | (24,092 | ) | (9,029 | ) | (12,489 | ) |