Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Jan. 31, 2020 | Mar. 20, 2020 | |
Document And Entity Information | ||
Entity Registrant Name | GEORGE RISK INDUSTRIES, INC. | |
Entity Central Index Key | 0000084112 | |
Document Type | 10-Q/A | |
Document Period End Date | Jan. 31, 2020 | |
Amendment Flag | true | |
Amendment Description | This Amendment No. 1 to Form 10-Q, or this Amendment, amends the Quarterly Report on Form 10-Q for the three-and nine months periods ended January 31, 2020 that we originally filed with the Securities and Exchange Commission, or the Commission, on March 23, 2020, or the Original Filing, in connection with our failure to give effect to the implementation of FASB ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities ("ASU 2016-01") in the prior year financial statements included in the Original Filing. All amendments and restatements to the financial statements are non-cash in nature. Restatement As further discussed in Note 10 to our unaudited financial statements in Part I, Item 1, "Financial Statements" of this Amendment, on April 1, 2020, we concluded that certain disclosures necessary to fairly explain the changes in the financial statements presented were excluded in our previous filings and that we would we would restate our previously issued financial statements for the three-and nine months periods ended January 31, 2019, as set forth in the Original Filing in connection with our failure to give effect to the implementation of ASU 2016-01 in the prior year financial statements included in the Original Quarterly Report on Form 10-Q. Amendment The purpose of this Amendment is to restate our previously issued unaudited financial statements and related disclosures for the three-and nine months periods ended January 31, 2019 in connection with the application of ASU 2016-01. This Amendment also includes (a) an amended Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations" to reflect the correction of the error described above. Except as expressly set forth herein, including in the notes to the unaudited financial statements, this Amendment, along with Amendment #1 ("Amendments") does not reflect events occurring after the date of the Original Filing or modify or update any of the other disclosures contained therein in any way other than as required to reflect the amendment discussed above. Accordingly, this Amendment should be read in conjunction with the Original Filing and our other filings with the Commission. Information not affected by the restatement is unchanged and reflects disclosures made at the time of the filing of the Original Form 10-Q. See Note 10 to the financial statements included in Item 1 for additional information and a reconciliation of the previously reported amounts to the restated amounts. Items Amended in this Filing For reasons discussed above, we are filing this Amendment in order to amend the following items in our Original Filing to the extent necessary to reflect the adjustments discussed above and make corresponding revisions to our financial data cited elsewhere in this Amendment in connection with the application of ASU 2016-01 in this Amendment that was not previously applied: Part I, Item 1. Financial Statements Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Part I, Item 4. Controls and Procedures In accordance with applicable Commission rules, this Amendment includes new certifications required by Rule 13a-14 under the Securities Exchange Act of 1934, as amended, or the Exchange Act, from our Chief Executive Officer and Chief Financial Officer dated as of the date of filing of this Amendment. | |
Current Fiscal Year End Date | --04-30 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business Flag | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 4,950,260 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2020 |
Condensed Balance Sheets
Condensed Balance Sheets - USD ($) | Jan. 31, 2020 | Apr. 30, 2019 |
Current Assets: | ||
Cash and cash equivalents | $ 5,647,000 | $ 4,873,000 |
Investments and securities | 28,178,000 | 27,291,000 |
Accounts receivable: | ||
Trade, net of $993 and $9,321 doubtful account allowance | 2,243,000 | 2,696,000 |
Other | 4,000 | 6,000 |
Income tax overpayment | 117,000 | 259,000 |
Inventories, net | 5,046,000 | 4,583,000 |
Prepaid expenses | 356,000 | 282,000 |
Total Current Assets | 41,591,000 | 39,990,000 |
Property and Equipment, net, at cost | 1,284,000 | 984,000 |
Other Assets | ||
Investment in Limited Land Partnership, at cost | 320,000 | 293,000 |
Projects in process | 117,000 | |
Other | 3,000 | 3,000 |
Total Other Assets | 323,000 | 413,000 |
Intangible Assets, net | 1,548,000 | 1,640,000 |
TOTAL ASSETS | 44,746,000 | 43,027,000 |
Current Liabilities | ||
Accounts payable, trade | 222,000 | 206,000 |
Dividends payable | 1,892,000 | 1,714,000 |
Accrued expenses | 357,000 | 356,000 |
Total Current Liabilities | 2,471,000 | 2,276,000 |
Long-Term Liabilities | ||
Deferred income taxes | 1,423,000 | 1,198,000 |
Total Long-Term Liabilities | 1,423,000 | 1,198,000 |
Total Liabilities | 3,894,000 | 3,474,000 |
Commitments and Contingencies | ||
Stockholders' Equity | ||
Convertible preferred stock, 1,000,000 shares authorized, Series 1-noncumulative, $20 stated value, 25,000 shares authorized, 4,100 issued and outstanding | 99,000 | 99,000 |
Common stock, Class A, $.10 par value, 10,000,000 shares authorized, 8,502,881 shares issued and outstanding | 850,000 | 850,000 |
Additional paid-in capital | 1,934,000 | 1,934,000 |
Accumulated other comprehensive income | 69,000 | 14,000 |
Retained earnings | 42,198,000 | 40,883,000 |
Less: treasury stock, 3,552,621 and 3,544,271 shares, at cost | (4,298,000) | (4,227,000) |
Total Stockholders' Equity | 40,852,000 | 39,553,000 |
TOTAL LIABILITES AND STOCKHOLDERS' EQUITY | $ 44,746,000 | $ 43,027,000 |
Condensed Balance Sheets (Paren
Condensed Balance Sheets (Parenthetical) - USD ($) | Jan. 31, 2020 | Apr. 30, 2019 |
Allowance for doubtful account receivable | $ 993 | $ 9,321 |
Convertible preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Class A Common stock, par value | $ 0.10 | $ 0.10 |
Class A Common stock, shares authorized | 10,000,000 | 10,000,000 |
Class A Common stock, shares issued | 8,502,881 | 8,502,881 |
Class A Common stock, shares outstanding | 8,502,881 | 8,502,881 |
Treasury stock, shares | 3,552,621 | 3,544,271 |
Series 1 Noncumulative Preferred Stock [Member] | ||
Convertible preferred stock, shares authorized | 25,000 | 25,000 |
Convertible preferred stock, stated value | $ 20 | $ 20 |
Convertible preferred stock, shares issued | 4,100 | 4,100 |
Convertible preferred stock, shares outstanding | 4,100 | 4,100 |
Condensed Income Statements (Un
Condensed Income Statements (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Jan. 31, 2020 | Jan. 31, 2019 | Jan. 31, 2020 | Jan. 31, 2019 | |
Income Statement [Abstract] | ||||
Net Sales | $ 3,589,000 | $ 3,455,000 | $ 10,852,000 | $ 10,551,000 |
Less: Cost of Goods Sold | (1,832,000) | (1,772,000) | (5,462,000) | (5,467,000) |
Gross Profit | 1,757,000 | 1,683,000 | 5,390,000 | 5,084,000 |
Operating Expenses | ||||
General and Administrative | 302,000 | 294,000 | 928,000 | 911,000 |
Sales | 587,000 | 531,000 | 1,698,000 | 1,611,000 |
Engineering | 34,000 | 21,000 | 66,000 | 57,000 |
Rent Paid to Related Parties | 5,000 | 8,000 | 14,000 | |
Total Operating Expenses | 923,000 | 851,000 | 2,700,000 | 2,593,000 |
Income From Operations | 834,000 | 832,000 | 2,690,000 | 2,491,000 |
Other Income | ||||
Other | 1,000 | 2,000 | 10,000 | |
Dividend and Interest Income | 423,000 | 471,000 | 782,000 | 816,000 |
Unrealized Gain (Loss) on equity securities | 508,000 | (184,000) | 782,000 | (949,000) |
Gain on Investments | 78,000 | 169,000 | 137,000 | 74,000 |
Gain on Sale of Assets | 5,000 | 5,000 | ||
Total other income | 1,014,000 | 457,000 | 1,708,000 | (49,000) |
Income Before Provisions for Income Taxes | 1,848,000 | 1,289,000 | 4,398,000 | 2,442,000 |
Provisions for Income Taxes: | ||||
Current Expense | 359,000 | 291,000 | 911,000 | 799,000 |
Deferred Tax Expense (Benefit) | 125,000 | (44,000) | 191,000 | (241,000) |
Total Income Tax Expense | 484,000 | 247,000 | 1,102,000 | 558,000 |
Net Income | $ 1,364,000 | $ 1,042,000 | $ 3,296,000 | $ 1,884,000 |
Income Per Share of Common Stock | ||||
Basic | $ 0.28 | $ 0.21 | $ 0.67 | $ 0.38 |
Diluted | $ 0.27 | $ 0.21 | $ 0.66 | $ 0.38 |
Weighted Average Number of Common | ||||
Shares Outstanding Basic | 4,950,524 | 4,961,018 | 4,953,008 | 4,963,592 |
Diluted | 4,971,024 | 4,981,518 | 4,973,508 | 4,984,092 |
Condensed Statement of Comprehe
Condensed Statement of Comprehensive Income (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Jan. 31, 2020 | Jan. 31, 2019 | Jan. 31, 2020 | Jan. 31, 2019 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Income | $ 1,364,000 | $ 1,042,000 | $ 3,296,000 | $ 1,884,000 |
Unrealized gain (loss) on securities: | ||||
Unrealized holding gains (losses) arising during period | 27,000 | 56,000 | 77,000 | 221,000 |
Income tax benefit (expense) related to other comprehensive income | (8,000) | (16,000) | (22,000) | (64,000) |
Other Comprehensive Income (Loss) | 19,000 | 40,000 | 55,000 | 157,000 |
Comprehensive Income (Loss) | $ 1,383,000 | $ 1,082,000 | $ 3,351,000 | $ 2,041,000 |
Condensed Statements of Stockho
Condensed Statements of Stockholders' Equity (Unaudited) - USD ($) | Preferred Stock [Member] | Common Stock Class A [Member] | Paid-In Capital [Member] | Treasury Stock (Common Class A) [Member] | Accumulated Other Comprehensive Income [Member] | Retained Earnings [Member] | Total |
Beginning balance at Apr. 30, 2018 | $ 99,000 | $ 850,000 | $ 1,934,000 | $ (4,148,000) | $ 2,249,000 | $ 36,746,000 | $ 37,730,000 |
Beginning balance, shares at Apr. 30, 2018 | 4,100 | 8,502,881 | 3,534,784 | ||||
Cumulative effect of restatement on prior periods, for adoption of ASU 2016-01 | (2,424,000) | (2,424,000) | |||||
Balance at May 1, 2018 after adoption of ASU 2016-01, as restated | $ (4,148,000) | (175,000) | 39,170,000 | 37,730,000 | |||
Balance at May 1, 2018 after adoption of ASU 2016-01, as restated | 3,534,784 | ||||||
Purchases of common stock | $ (62,000) | (62,000) | |||||
Purchases of common stock, shares | 7,387 | ||||||
Dividend declared at common share outstanding | (1,885,000) | (1,885,000) | |||||
Unrealized gain (loss), net of tax effect | 157,000 | 157,000 | |||||
Net Income | 1,884,000 | 1,884,000 | |||||
Ending balance at Jan. 31, 2019 | $ 99,000 | $ 850,000 | 1,934,000 | $ (4,210,000) | (18,000) | 39,169,000 | 37,824,000 |
Ending balance, shares at Jan. 31, 2019 | 4,100 | 8,502,881 | 3,542,171 | ||||
Beginning balance at Oct. 31, 2018 | $ 99,000 | $ 850,000 | 1,934,000 | $ (4,202,000) | (58,000) | 38,127,000 | 36,750,000 |
Beginning balance, shares at Oct. 31, 2018 | 4,100 | 8,502,881 | 3,541,234 | ||||
Purchases of common stock | $ (8,000) | (8,000) | |||||
Purchases of common stock, shares | 937 | ||||||
Unrealized gain (loss), net of tax effect | 40,000 | 40,000 | |||||
Net Income | 1,042,000 | 1,042,000 | |||||
Ending balance at Jan. 31, 2019 | $ 99,000 | $ 850,000 | 1,934,000 | $ (4,210,000) | (18,000) | 39,169,000 | 37,824,000 |
Ending balance, shares at Jan. 31, 2019 | 4,100 | 8,502,881 | 3,542,171 | ||||
Beginning balance at Apr. 30, 2019 | $ 99,000 | $ 850,000 | 1,934,000 | $ (4,227,000) | 14,000 | 40,883,000 | 39,553,000 |
Beginning balance, shares at Apr. 30, 2019 | 4,100 | 8,502,881 | 3,544,271 | ||||
Purchases of common stock | $ (71,000) | (71,000) | |||||
Purchases of common stock, shares | 8,350 | ||||||
Dividend declared at common share outstanding | (1,981,000) | (1,981,000) | |||||
Dividend declared at common share outstanding, shares | |||||||
Unrealized gain (loss), net of tax effect | 55,000 | 55,000 | |||||
Net Income | 3,296,000 | 3,296,000 | |||||
Ending balance at Jan. 31, 2020 | $ 99,000 | $ 850,000 | 1,934,000 | $ (4,298,000) | 69,000 | 42,198,000 | 40,852,000 |
Ending balance, shares at Jan. 31, 2020 | 4,100 | 8,502,881 | 3,552,621 | ||||
Beginning balance at Oct. 31, 2019 | $ 99,000 | $ 850,000 | 1,934,000 | $ (4,281,000) | 50,000 | 40,834,000 | 39,486,000 |
Beginning balance, shares at Oct. 31, 2019 | 4,100 | 8,502,881 | 3,550,771 | ||||
Dividend declared at common share outstanding | $ (17,000) | (17,000) | |||||
Dividend declared at common share outstanding, shares | 1,850 | ||||||
Unrealized gain (loss), net of tax effect | 19,000 | 19,000 | |||||
Net Income | 1,364,000 | 1,364,000 | |||||
Ending balance at Jan. 31, 2020 | $ 99,000 | $ 850,000 | $ 1,934,000 | $ (4,298,000) | $ 69,000 | $ 42,198,000 | $ 40,852,000 |
Ending balance, shares at Jan. 31, 2020 | 4,100 | 8,502,881 | 3,552,621 |
Condensed Statements of Stock_2
Condensed Statements of Stockholders' Equity (Unaudited) (Parenthetical) - $ / shares | 3 Months Ended | 9 Months Ended | |
Jan. 31, 2020 | Jan. 31, 2020 | Jan. 31, 2019 | |
Statement of Stockholders' Equity [Abstract] | |||
Dividend declared for per common share outstanding | $ 0.40 | $ 0.40 | $ 0.38 |
Condensed Statement of Cash Flo
Condensed Statement of Cash Flows (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | |
Jan. 31, 2020 | Jan. 31, 2020 | Jan. 31, 2019 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | |||
Net Income | $ 1,364,000 | $ 3,296,000 | $ 1,884,000 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 93,000 | 276,000 | 248,000 |
(Gain) loss on sale of investments | (178,000) | (142,000) | |
Impairments on investments | 36,000 | 41,000 | 68,000 |
Unrealized (gain) loss on equity investments | (508,000) | (782,000) | 949,000 |
Reserve for bad debts | (6,000) | (3,000) | |
Reserve for obsolete inventory | 42,000 | 12,000 | |
Deferred income taxes | 125,000 | 191,000 | (241,000) |
(Gain) loss on sale of assets | (5,000) | (5,000) | |
Net book value of assets retired | (17,000) | ||
(Increase) decrease in: | |||
Accounts receivable | 460,000 | 514,000 | |
Inventories | (506,000) | (999,000) | |
Prepaid expenses | 43,000 | 164,000 | |
Other receivables | 2,000 | (2,000) | |
Income tax overpayment | 142,000 | (106,000) | |
Increase (decrease) in: | |||
Accounts payable | 16,000 | (35,000) | |
Accrued expenses | (36,000) | ||
Net cash provided by (used in) operating activities | 3,015,000 | 2,275,000 | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||
Proceeds from sale of assets | 7,000 | ||
(Purchase) of property and equipment | (290,000) | (468,000) | (88,000) |
Proceeds from sale of marketable securities | 760,000 | 761,000 | |
(Purchase) of marketable securities | (640,000) | (839,000) | |
(Purchase) of long-term investment | (27,000) | ||
Net cash provided by (used in) investing activities | (368,000) | (166,000) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||
(Purchase) of treasury stock | (71,000) | (62,000) | |
Dividends paid | (1,802,000) | (1,752,000) | |
Net cash provided by (used in) financing activities | (1,873,000) | (1,814,000) | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 774,000 | 295,000 | |
Cash and Cash Equivalents, beginning of period | 4,873,000 | 4,294,000 | |
Cash and Cash Equivalents, end of period | $ 5,647,000 | 5,647,000 | 4,589,000 |
Supplemental Disclosure for Cash Flow Information: | |||
Income taxes | 870,000 | 900,000 | |
Interest paid | 1,000 | ||
Cash receipts for: | |||
Income taxes | $ 159,000 |
Unaudited Interim Financial Sta
Unaudited Interim Financial Statements | 9 Months Ended |
Jan. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Unaudited Interim Financial Statements | Note 1: Unaudited Interim Financial Statements The accompanying financial statements have been prepared in accordance with the instructions for Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. It is suggested that these unaudited condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s April 30, 2019 annual report on Form 10-K. In the opinion of management, all adjustments, consisting only of normal recurring adjustments considered necessary for a fair presentation, have been included. Operating results for any quarter are not necessarily indicative of the results for any other quarter or for the full year. Accounting Estimates Recently Issued Accounting Pronouncements — In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement - Disclosure Framework (Topic 820). The updated guidance improves the disclosure requirements on fair value measurements. The updated guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted for any removed or modified disclosures. The Company is currently assessing the timing and impact of adopting the updated provisions. In August 2018, The FASB issued ASU 2018-14 to improve the effectiveness of disclosures for defined benefit plans under ASC 715-20. The ASU applies to employers that sponsor defined benefit pension or other postretirement plans. The FASB issued ASU 2018-14 as part of its disclosure framework project, which has an objective and primary focus to improve the effectiveness of disclosures in the notes to financial statements. As part of the project, during August 2018, the Board also issued a Concepts Statement, which the FASB used as a basis for amending the disclosure requirements for Subtopic 715-20. The guidance is effective or fiscal years ending after December 15, 2020 and early adoption is permitted. The Company is currently assessing the timing and impact of adopting the updated provisions. In June 2016, the FASB issued ASU 2016-13 (“ASU 2016-13”), Financial Instruments—Credit Losses. Subsequently, the FASB issued ASU 2019-05, Financial Instruments- Credit Losses (Topic 326): Targeted Transition Relief and codification improvements to Topic 326 in ASU 2019-11, ASU 2019-04 and ASU 2018-19. The amendments update guidance on reporting credit losses for financial assets. These amendments affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments in this ASU are effective for annual reporting periods beginning after December 15, 2019, including interim periods within those fiscal years. All entities may adopt the amendments through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). The ASU is effective for fiscal years beginning after December 15, 2020. Subsequent to September 30, 2019, the FASB issued ASU 2019-10, “Financial Instruments - Credit Loss (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842),” which defers the effective date for public filers that are considered small reporting companies (“SRC”) as defined by the Securities and Exchange Commission to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Since the Company is an SRC, implementation is not needed until May 1, 2023. The Company will continue to evaluate the effect of adopting ASU 2016-13 will have on the Company’s financial statements and disclosures. In January 2020, the FASB issued ASU 2020-01, “Investments - Equity Securities (Topic 321), Investments - Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) - Clarifying the Interactions between Topic 321, Topic 323, and Topic 815.” The ASU is based on a consensus of the Emerging Issues Task Force and is expected to increase comparability in accounting for these transactions. ASU 2016-01 made targeted improvements to accounting for financial instruments, including providing an entity the ability to measure certain equity securities without a readily determinable fair value at cost, less any impairment, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Among other topics, the amendments clarify that an entity should consider observable transactions that require it to either apply or discontinue the equity method of accounting. For public business entities, the amendments in the ASU are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of ASU 2020-01 to have a material impact on its condensed financial statements. Revenue Recognition The Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”. The core principle of the new revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The Company applies the following standards and recognizes revenue when (1) it has a firm contract and the parties are committed to perform their respective obligations, (2) the product has been shipped to and accepted by the customer or the service has been provided, (3) the sales price is fixed or determinable and (4) amounts are reasonably assured of collection, including the consideration of the customer’s ability and intention to pay when the amount is due. The Company primarily receives fixed consideration for sales of product. The Company does not have any significant financing components as payment is received at or shortly after the point of sale. Shipping and handling amounts paid by customers are included in revenue. Sales tax and other similar taxes are excluded from revenue. Revenue is recorded net of provisions for discounts, which are typically agreed to upfront with the customer and do not represent variable consideration. The Company estimates these discounts in the same period that the revenue is recognized for products sales to customers. The amount of revenue recognized represents the amount that will not be subject to a significant future reversal of revenue. All sales to distributors and customers are generally final. In limited instances the Company may accept returned product due to quality. During the current fiscal year, returns have not been material. The Company’s customers generally pay within 60 days from the receipt of a valid invoice. The Company offers discounts of up to 2% to certain customers for payments made within a specified number of days. These early pay discounts are estimated in the period of sale based on experience with sales to eligible customers. Early pay discounts are recorded as a deduction to the accounts receivable balance presented on the balance sheet. The Company’s performance obligations are satisfied at the point in time when products are shipped to the customer, which is when the customer has title and the significant risks and rewards of ownership. |
Investments
Investments | 9 Months Ended |
Jan. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | Note 2: Investments (Restated) The Company has investments in publicly traded equity securities, corporate bonds, state and municipal debt securities, real estate investment trusts, and money markets and they are recorded at fair value. The investments in debt securities have maturities between April 2020 and January 2044. The Company uses the average cost method to determine the cost of securities sold with any unrealized gains or losses reported in each respective period’s earnings. Dividend and interest income are reported as earned. As of January 31, 2020 and April 30, 2019, investments consisted of the following: Investments at Gross Gross January 31, 2020 Cost Unrealized Unrealized Fair Basis Gains Losses Value Municipal bonds $ 5,402,000 $ 156,000 $ (43,000 ) $ 5,515,000 Corporate bonds 26,000 — — 26,000 REITs 89,000 3,000 (9,000 ) 83,000 Equity securities 17,167,000 4,870,000 (241,000 ) 21,796,000 Money markets and CDs 758,000 — — 758,000 Total $ 23,442,000 $ 5,029,000 $ (293,000 ) $ 28,178,000 Investments at Gross Gross April 30, 2019 Cost Unrealized Unrealized Fair Basis Gains Losses Value Municipal bonds $ 5,459,000 $ 79,000 $ (55,000 ) $ 5,483,000 Corporate bonds 26,000 — — 26,000 REITs 89,000 1,000 (6,000 ) 84,000 Equity securities 16,618,000 4,143,000 (296,000 ) 20,465,000 Money markets and CDs 1,233,000 — — 1,233,000 Total $ 23,425,000 $ 4,223,000 $ (357,000 ) $ 27,291,000 Marketable securities that are equity securities are carried at fair value on the balance sheets with changes in fair value recorded as an unrealized gain or (loss) in the Statements of Operations in the period of the change; and debt securities are carried at fair value on the balance sheets with changes in fair value recorded as unrealized gains or losses in the Statement of Comprehensive Income. Upon the disposition of a marketable security, the Company records a realized gain or (loss) on the Company’s statements of operations. On May 1. 2018, as a result of the adoption of ASU 2016-01 – Financial Instruments, the Company reclassified $2,424,000 of net unrealized gains on marketable securities, that were formerly classified as available-for-sale securities before the adoption of the new standard, from Accumulated Other Comprehensive Income to Retained Earnings. The Company evaluates all marketable securities for other-than temporary declines in fair value, which are defined as when the cost basis exceeds the fair value for approximately one year. The Company also evaluates the nature of the investment, cause of impairment and number of investments that are in an unrealized position. When an “other-than-temporary” decline is identified, the Company will decrease the cost of the marketable security to the new fair value and recognize a real loss. The investments are periodically evaluated to determine if impairment changes are required. As a result of this standard, management do not record an impairment loss for the quarter, but did record an impairment loss of $41,000 for the nine months ended January 31, 2020. For the corresponding periods last year, management recorded an impairment loss of $36,000 for the quarter, and recorded a loss of $68,000 for the nine months ended January 31, 2019. The following tables show the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at January 31, 2020 and April 30, 2019, respectively. Unrealized Loss Breakdown by Investment Type at January 31, 2020 Less than 12 months 12 months or greater Total Description Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss Municipal bonds $ — $ — $ 401,000 $ (43,000 ) $ 401,000 $ (43,000 ) REITs — — 57,000 (9,000 ) 57,000 (9,000 ) Equity securities 445,000 (48,000 ) 1,930,000 (193,000 ) 2,375,000 (241,000 ) Total $ 445,000 $ (48,000 ) $ 2,388,000 $ (245,000 ) $ 2,833,000 $ (293,000 ) Unrealized Loss Breakdown by Investment Type at April 30, 2019 Less than 12 months 12 months or greater Total Description Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss Municipal bonds $ 772,000 $ (4,000 ) $ 580,000 $ (50,000 ) $ 1,352,000 $ (54,000 ) REITs — — 32,000 (6,000 ) 32,000 (6,000 ) Equity securities 932,000 (102,000 ) 1,652,000 (195,000 ) 2,584,000 (297,000 ) Total $ 1,704,000 $ (106,000 ) $ 2,264,000 $ (251,000 ) $ 3,968,000 $ (357,000 ) Municipal Bonds The unrealized losses on the Company’s investments in municipal bonds were caused by interest rate increases. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. Because the Company has the ability to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at January 31, 2020. Marketable Equity Securities and REITs The Company’s investments in marketable equity securities and REITs consist of a wide variety of companies. Investments in these companies include growth, growth income, and foreign investment objectives. The individual holdings have been evaluated, and due to management’s plan to hold on to these investments for an extended period, the Company does not consider these investments to be other-than-temporarily impaired at January 31, 2020. |
Inventories
Inventories | 9 Months Ended |
Jan. 31, 2020 | |
Inventory Disclosure [Abstract] | |
Inventories | Note 3: Inventories Inventories at January 31, 2020 and April 30, 2019 consisted of the following: January 31, April 30, 2020 2019 Raw materials $ 4,102,000 $ 3,644,000 Work in process 468,000 389,000 Finished goods 609,000 641,000 5,179,000 4,674,000 Less: allowance for obsolete inventory (133,000 ) (91,000 ) Totals $ 5,046,000 $ 4,583,000 |
Business Segments
Business Segments | 9 Months Ended |
Jan. 31, 2020 | |
Segment Reporting [Abstract] | |
Business Segments | Note 4: Business Segments The following is financial information relating to industry segments: Three months Nine months Three months Nine months ended ended Ended ended Jan 31, 2020 Jan 31, 2020 Jan 31, 2019 Jan 31, 2019 Net revenue: Security alarm products $ 2,909,000 $ 8,700,000 $ 2,735,000 $ 8,103,000 Cable & wiring tools 547,000 1,680,000 576,000 1,929,000 Other products 133,000 472,000 144,000 519,000 Total net revenue $ 3,589,000 $ 10,852,000 $ 3,455,000 $ 10,551,000 Income from operations: Security alarm products $ 669,000 $ 2,156,000 $ 659,000 $ 1,972,000 Cable & wiring tools 129,000 417,000 138,000 415,000 Other products 36,000 117,000 35,000 104,000 Total income from operations $ 834,000 $ 2,690,000 $ 832,000 $ 2,491,000 Depreciation and amortization: Security alarm products $ (22,000 ) $ 72,000 $ 37,000 $ 57,000 Cable & wiring tools 31,000 92,000 30,000 92,000 Other products 34,000 50,000 — 55,000 Corporate general 50,000 62,000 14,000 44,000 Total depreciation and amortization $ 93,000 $ 276,000 $ 81,000 $ 248,000 Capital expenditures: Security alarm products $ — $ 178,000 $ 35,000 $ 35,000 Cable & wiring tools — — — — Other products 18,000 18,000 37,000 37,000 Corporate general 272,000 272,000 16,000 16,000 Total capital expenditures $ 290,000 $ 468,000 $ 88,000 $ 88,000 January 31, 2020 April 30, 2019 Identifiable assets: Security alarm products $ 6,478,000 $ 6,179,000 Cable & wiring tools 2,676,000 2,713,000 Other products 733,000 842,000 Corporate general 34,859,000 33,293,000 Total assets $ 44,746,000 $ 43,027,000 |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Jan. 31, 2020 | |
Income Per Share of Common Stock | |
Earnings Per Share | Note 5: Earnings per Share (Restated) Restated basic and diluted earnings per share, assuming convertible preferred stock was converted for each period presented, are: For the three months ended January 31, 2020 Income Shares Per-share (Numerator) (Denominator) Amount Net Income $ 1,364,000 Basic EPS $ 1,364,000 4,950,524 $ 0.28 Effect of dilutive securities: Convertible preferred stock — 20,500 Diluted EPS $ 1,364,000 4,971,024 $ 0.27 For the nine months ended January 31, 2020 Income Shares Per-share (Numerator) (Denominator) Amount Net Income $ 3,296,000 Basic EPS $ 3,296,000 4,953,008 $ 0.67 Effect of dilutive securities: Convertible preferred stock — 20,500 Diluted EPS $ 3,296,000 4,973,508 $ 0.66 For the Three Months Ended January 31, Originally Filed 2019 Adjustment 2019 Restated 2019 Numerator Net income $ 1,173,000 $ (131,000 ) $ 1,042,000 Denominator Weighted average common shares outstanding, basic 4,961,018 — 4,961,018 Convertible Preferred Stock 20,500 — 20,500 Weighted average common shares outstanding, diluted 4,981,518 — 4,981,518 Net Income per share - Basic $ 0.24 $ (0.03 ) $ 0.21 Income per shares - Diluted $ 0.24 $ (0.03 ) $ 0.21 For the Nine Months Ended January 31, Originally Filed 2019 Adjustment 2019 Restated 2019 Numerator Net income $ 2,559,000 $ (675,000 ) $ 1,884,000 Denominator Weighted average common shares outstanding, basic 4,963,592 — 4,963,592 Convertible Preferred Stock 20,500 — 20,500 Weighted average common shares outstanding, diluted 4,984,092 — 4,984,092 Net Income per share - Basic $ 0.52 $ (0.14 ) $ 0.38 Income per shares - Diluted $ 0.51 $ (0.13 ) $ 0.38 |
Retirement Benefit Plan
Retirement Benefit Plan | 9 Months Ended |
Jan. 31, 2020 | |
Retirement Benefits [Abstract] | |
Retirement Benefit Plan | Note 6: Retirement Benefit Plan On January 1, 1998, the Company adopted the George Risk Industries, Inc. Retirement Savings Plan (the “Plan”). The Plan is a defined contribution savings plan designed to provide retirement income to eligible employees of the corporation. The Plan is intended to be qualified under Section 401(k) of the Internal Revenue Code of 1986, as amended. Matching contributions by the Company of approximately $14,000 and $2,000 were paid during both the quarters ending January 31, 2020 and 2019, respectively. Likewise, the Company paid matching contributions of approximately $23,000 during the nine-month period ending January 31, 2020 and $7,000 during the corresponding period the prior fiscal year. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Jan. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 7: Fair Value Measurements Generally accepted accounting principles in the United States of America (US GAAP) defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, which are required to be recorded at fair value, we consider the principal or most advantageous market in which we would transact and the market-based risk measurements or assumptions that market participants would use in pricing the asset or liability, such as inherent risk, transfer restrictions, and credit risk. US GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurements). The levels of the fair value hierarchy under US GAAP are described below: Level 1 Valuation is based upon quoted prices for identical instruments traded in active markets. Level 2 Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Level 3 Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques. Investments and Marketable Securities As of January 31, 2020, our investments consisted of money markets, certificates of deposit, publicly traded equity securities, real estate investment trusts (REITS) as well as certain state and municipal debt securities and corporate bonds. Our marketable securities are valued using third-party broker statements. The value of the investments is derived from quoted market information. The inputs to the valuation are generally classified as Level 1 given the active market for these securities, however, if an active market does not exist, which is the case for municipal bonds and REITs, the inputs are recorded as Level 2. Fair Value Hierarchy The following tables set forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level within the fair value hierarchy. As required by US GAAP, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Assets Measured at Fair Value on a Recurring Level 1 Level 2 Level 3 Total Assets: Municipal Bonds $ — $ 5,515,000 $ — $ 5,515,000 Corporate Bonds 26,000 — — 26,000 REITs — 83,000 — 83,000 Equity Securities 21,796,000 — — 21,796,000 Money Markets and CDs 758,000 — — 758,000 Total fair value of assets measured on a recurring basis $ 22,580,000 $ 5,598,000 $ — $ 28,178,000 Assets Measured at Fair Value on a Recurring Level 1 Level 2 Level 3 Total Assets: Municipal Bonds $ — $ 5,483,000 $ — $ 5,483,000 Corporate Bonds 26,000 — — 26,000 REITs — 84,000 — 84,000 Equity Securities 20,465,000 — — 20,465,000 Money Markets and CDs 1,233,000 — — 1,233,000 Total fair value of assets measured on a recurring basis $ 21,724,000 $ 5,567,000 $ — $ 27,291,000 |
Related Party Transactions
Related Party Transactions | 9 Months Ended |
Jan. 31, 2020 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Note 8: Related Party Transactions The Company purchased a building that it previously leased from Bonita Risk. Bonita Risk is a director and an employee of the Company and is the majority holder of George Risk Industries, Inc. stock. This building contains the Company’s sales and accounting departments, maintenance department, engineering department and some production facilities. The purchase price of the building was $200,000 and the transaction happened during the Company’s third fiscal quarter. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Jan. 31, 2020 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 9: Subsequent Events During and subsequent to the third quarter of the current fiscal year, the world has been impacted by the spread of the coronavirus (COVID-19). It has created significant economic uncertainty and volatility. The extent to which the coronavirus pandemic impacts our business, operations and financial results will depend on numerous evolving factors that we may not be able to accurately predict, including: the duration and scope of the pandemic; governmental, business and individuals’ actions that have been and continue to be taken in response to the pandemic; the impact of the pandemic on economic activity and actions taken in response; the effect on our clients and client demand for our services and solutions; our ability to sell and provide our services and solutions, including as a result of travel restrictions and people working from home; the ability of our clients to pay for our services and solutions; and any closures of our and our clients’ offices and facilities. Any of these events could materially adversely affect our business, financial condition, results of operations and/or stock price. The Company manufactures and supplies “essential” products and services to many critical industries, so our production facilities will continue to operate. The health and safety of our employees and their families remains our top priority. Therefore, we have implemented many Center of Disease Control protocols to keep them safe while the Company continues to produce products and provide service to our customers. While we are operating in a rapidly changing environment, we also continue to hear positive news from our raw material suppliers. |
Correction of Previously Issued
Correction of Previously Issued Financial Statements | 9 Months Ended |
Jan. 31, 2020 | |
Accounting Changes and Error Corrections [Abstract] | |
Correction of Previously Issued Financial Statements | Note 10 Correction of Previously Issued Financial Statements Subsequent to the issuance of its Quarterly Report on SEC Form 10-Q for the three and nine months ended January 31, 2020, the Company discovered an error due to missing a change in accounting related to other comprehensive income (loss) as reflected in the implementation of ASU 2016-01, which became effective for the Company on May 1, 2018. Under the new guidance in ASU 2016-01 the Company should record unrealized gains and losses in the value of the equity securities it owns in the statements of operations, whereas, under previous guidance (and in the Original Form 10-Q) those unrealized gains and losses were recorded as accumulated other comprehensive income (loss). This restatement includes i) recording a one-time adjustment to retained earnings to reclassify the accumulated other comprehensive loss related to unrealized gains on equity securities as of May 1, 2018 and ii) recording an unrealized gain on marketable securities representing the value change in the equities for the three and nine months ended January 31, 2019. No entries to correct for this restatement have any impact on our cash position, liquidity, or operations. The tables below reflect the effect of restatement on the Company’s financial statements for the three and nine month periods ending January 31, 2019: For the Three Months Ended January 31, 2019 Original Adjustment As Restated Income Statement Unrealized Gain (Loss) on Equity Securities $ — $ (184,000 ) $ (184,000 ) Total Other Income (Expense) $ 641,000 $ (184,000 ) $ 457,000 Income Before Provisions for Income Taxes 1,473,000 (184,000 ) 1,289,000 Deferred tax expense (benefit) 9,000 (53,000 ) (44,000 ) Total Income Tax Expense 300,000 (53,000 ) 247,000 Net Income $ 1,173,000 $ (131,000 ) $ 1,042,000 Earnings Per Share of Common Stock $ 0.24 $ (0.03 ) $ 0.21 Basic $ 0.24 $ (0.03 ) $ 0.21 Diluted For the Nine Months Ended January 31, 2019 Original Adjustment As Restated Income Statement Unrealized Gain (Loss) on Equity Securities $ — $ (949,000 ) $ (949,000 ) Total Other Income (Expense) $ 900,000 $ (949,000 ) $ (49,000 ) Income Before Provisions for Income Taxes 3,391,000 (949,000 ) 2,442,000 Deferred tax expense (benefit) 33,000 (274,000 ) (241,000 ) Total Income Tax Expense 832,000 (274,000 ) 558,000 Net Income $ 2,559,000 $ (675,000 ) $ 1,884,000 Earnings Per Share of Common Stock $ 0.52 $ (0.14 ) $ 0.38 Basic $ 0.51 $ (0.13 ) $ 0.38 Diluted For the Three Months Ended January 31, 2019 Original Adjustment As Restated Statement of Comprehensive Income Net Income $ 1,173,000 $ (131,000 ) $ 1,042,000 Other Comprehensive Income, net of Tax Unrealized gain (loss) on securities Unrealized holding gains arising during period 43,000 13,000 56,000 Less: reclassification adjustment for (gains) losses included in net income (171,000 ) 171,000 — Income tax expense related to other comprehensive income 37,000 (53,000 ) (16,000 ) Other Comprehensive Income (Loss) $ (91,000 ) $ 131,000 $ 40,000 Comprehensive Income $ 1,082,000 $ — $ 1,082,000 For the Nine Months Ended January 31, 2019 Original Adjustment As Restated Statement of Comprehensive Income Net Income $ 2,559,000 $ (675,000 ) $ 1,884,000 Other Comprehensive Income, net of Tax Unrealized gain (loss) on securities Unrealized holding gains arising during period (595,000 ) 816,000 221,000 Less: reclassification adjustment for (gains) losses included in net income (134,000 ) 134,000 — Income tax expense related to other comprehensive income 210,000 (274,000 ) (64,000 ) Other Comprehensive Income (Loss) $ (519,000 ) $ 676,000 $ 157,000 Comprehensive Income $ 2,040,000 $ 1,000 $ 2,041,000 Original Adjustment As Restated Statement of Stockholders’ Equity Balance, October 31, 2018 $ 36,748,000 $ 2,000 $ 36,750,000 Purchase of common stock (8,000 ) — (8,000 ) Unrealized gain (loss), net of tax effect (91,000 ) 131,000 40,000 Net Income 1,173,000 (131,000 ) 1,042,000 Balance, January 31, 2019 $ 37,822,000 $ 2,000 $ 37,824,000 Original Adjustment As Restated Statement of Stockholders’ Equity Balance, April 30, 2018 $ 37,730,000 $ — $ 37,730,000 Purchase of common stock (62,000 ) — (62,000 ) Dividend declared at $0.38 per common share outstanding (1,886,000 ) 1,000 (1,885,000 ) Impact of adoption of ASU 2016-01 — — — Unrealized gain (loss), net of tax effect (519,000 ) 676,000 157,000 Net Income 2,559,000 (675,000 ) 1,884,000 Balance, January 31, 2019 $ 37,822,000 $ 2,000 $ 37,824,000 For the Nine Months Ended January 31, 2019 Original Adjustment As Restated Statement of Cash Flows Cash Flows From Operating Activities Net Income $ 2,559,000 $ (675,000 ) $ 1,884,000 Adjustment to reconcile net income to net cash provided operating activities Unrealized (gain) loss on equity securities — 949,000 949,000 Deferred income taxes 33,000 (274,000 ) (241,000 ) Net cash provided by (used in) operating activities $ 2,275,000 $ — $ 2,275,000 For the Three Months Ended January 31, Originally Filed 2019 Adjustment 2019 Restated 2019 Numerator Net income $ 1,173,000 $ (131,000 ) $ 1,042,000 Denominator Weighted average common shares outstanding, basic 4,961,018 — 4,961,018 Convertible Preferred Stock 20,500 — 20,500 Weighted average common shares outstanding, diluted 4,981,518 — 4,981,518 Net Income per share - Basic $ 0.24 $ (0.03 ) $ 0.21 Income per shares - Diluted $ 0.24 $ (0.03 ) $ 0.21 For the Nine Months Ended January 31, Originally Filed 2019 Adjustment 2019 Restated 2019 Numerator Net income $ 2,559,000 $ (675,000 ) $ 1,884,000 Denominator Weighted average common shares outstanding, basic 4,963,592 — 4,963,592 Convertible Preferred Stock 20,500 — 20,500 Weighted average common shares outstanding, diluted 4,984,092 — 4,984,092 Net Income per share - Basic $ 0.52 $ (0.14 ) $ 0.38 |
Investments (Tables)
Investments (Tables) | 9 Months Ended |
Jan. 31, 2020 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of Investments | As of January 31, 2020 and April 30, 2019, investments consisted of the following: Investments at Gross Gross January 31, 2020 Cost Unrealized Unrealized Fair Basis Gains Losses Value Municipal bonds $ 5,402,000 $ 156,000 $ (43,000 ) $ 5,515,000 Corporate bonds 26,000 — — 26,000 REITs 89,000 3,000 (9,000 ) 83,000 Equity securities 17,167,000 4,870,000 (241,000 ) 21,796,000 Money markets and CDs 758,000 — — 758,000 Total $ 23,442,000 $ 5,029,000 $ (293,000 ) $ 28,178,000 Investments at Gross Gross April 30, 2019 Cost Unrealized Unrealized Fair Basis Gains Losses Value Municipal bonds $ 5,459,000 $ 79,000 $ (55,000 ) $ 5,483,000 Corporate bonds 26,000 — — 26,000 REITs 89,000 1,000 (6,000 ) 84,000 Equity securities 16,618,000 4,143,000 (296,000 ) 20,465,000 Money markets and CDs 1,233,000 — — 1,233,000 Total $ 23,425,000 $ 4,223,000 $ (357,000 ) $ 27,291,000 |
Schedule of Unrealized Loss Breakdown by Investment | The following tables show the investments with unrealized losses that are not deemed to be “other-than-temporarily impaired”, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at January 31, 2020 and April 30, 2019, respectively. Unrealized Loss Breakdown by Investment Type at January 31, 2020 Less than 12 months 12 months or greater Total Description Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss Municipal bonds $ — $ — $ 401,000 $ (43,000 ) $ 401,000 $ (43,000 ) REITs — — 57,000 (9,000 ) 57,000 (9,000 ) Equity securities 445,000 (48,000 ) 1,930,000 (193,000 ) 2,375,000 (241,000 ) Total $ 445,000 $ (48,000 ) $ 2,388,000 $ (245,000 ) $ 2,833,000 $ (293,000 ) Unrealized Loss Breakdown by Investment Type at April 30, 2019 Less than 12 months 12 months or greater Total Description Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss Municipal bonds $ 772,000 $ (4,000 ) $ 580,000 $ (50,000 ) $ 1,352,000 $ (54,000 ) REITs — — 32,000 (6,000 ) 32,000 (6,000 ) Equity securities 932,000 (102,000 ) 1,652,000 (195,000 ) 2,584,000 (297,000 ) Total $ 1,704,000 $ (106,000 ) $ 2,264,000 $ (251,000 ) $ 3,968,000 $ (357,000 ) |
Inventories (Tables)
Inventories (Tables) | 9 Months Ended |
Jan. 31, 2020 | |
Inventory Disclosure [Abstract] | |
Schedule of Inventories | Inventories at January 31, 2020 and April 30, 2019 consisted of the following: January 31, April 30, 2020 2019 Raw materials $ 4,102,000 $ 3,644,000 Work in process 468,000 389,000 Finished goods 609,000 641,000 5,179,000 4,674,000 Less: allowance for obsolete inventory (133,000 ) (91,000 ) Totals $ 5,046,000 $ 4,583,000 |
Business Segments (Tables)
Business Segments (Tables) | 9 Months Ended |
Jan. 31, 2020 | |
Segment Reporting [Abstract] | |
Schedule of Financial Information Relating to Industry Segments | The following is financial information relating to industry segments: Three months Nine months Three months Nine months ended ended Ended ended Jan 31, 2020 Jan 31, 2020 Jan 31, 2019 Jan 31, 2019 Net revenue: Security alarm products $ 2,909,000 $ 8,700,000 $ 2,735,000 $ 8,103,000 Cable & wiring tools 547,000 1,680,000 576,000 1,929,000 Other products 133,000 472,000 144,000 519,000 Total net revenue $ 3,589,000 $ 10,852,000 $ 3,455,000 $ 10,551,000 Income from operations: Security alarm products $ 669,000 $ 2,156,000 $ 659,000 $ 1,972,000 Cable & wiring tools 129,000 417,000 138,000 415,000 Other products 36,000 117,000 35,000 104,000 Total income from operations $ 834,000 $ 2,690,000 $ 832,000 $ 2,491,000 Depreciation and amortization: Security alarm products $ (22,000 ) $ 72,000 $ 37,000 $ 57,000 Cable & wiring tools 31,000 92,000 30,000 92,000 Other products 34,000 50,000 — 55,000 Corporate general 50,000 62,000 14,000 44,000 Total depreciation and amortization $ 93,000 $ 276,000 $ 81,000 $ 248,000 Capital expenditures: Security alarm products $ — $ 178,000 $ 35,000 $ 35,000 Cable & wiring tools — — — — Other products 18,000 18,000 37,000 37,000 Corporate general 272,000 272,000 16,000 16,000 Total capital expenditures $ 290,000 $ 468,000 $ 88,000 $ 88,000 January 31, 2020 April 30, 2019 Identifiable assets: Security alarm products $ 6,478,000 $ 6,179,000 Cable & wiring tools 2,676,000 2,713,000 Other products 733,000 842,000 Corporate general 34,859,000 33,293,000 Total assets $ 44,746,000 $ 43,027,000 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Jan. 31, 2020 | |
Income Per Share of Common Stock | |
Schedule of Basic and Diluted Earnings Per Share | Restated basic and diluted earnings per share, assuming convertible preferred stock was converted for each period presented, are: For the three months ended January 31, 2020 Income Shares Per-share (Numerator) (Denominator) Amount Net Income $ 1,364,000 Basic EPS $ 1,364,000 4,950,524 $ 0.28 Effect of dilutive securities: Convertible preferred stock — 20,500 Diluted EPS $ 1,364,000 4,971,024 $ 0.27 For the nine months ended January 31, 2020 Income Shares Per-share (Numerator) (Denominator) Amount Net Income $ 3,296,000 Basic EPS $ 3,296,000 4,953,008 $ 0.67 Effect of dilutive securities: Convertible preferred stock — 20,500 Diluted EPS $ 3,296,000 4,973,508 $ 0.66 For the Three Months Ended January 31, Originally Filed 2019 Adjustment 2019 Restated 2019 Numerator Net income $ 1,173,000 $ (131,000 ) $ 1,042,000 Denominator Weighted average common shares outstanding, basic 4,961,018 — 4,961,018 Convertible Preferred Stock 20,500 — 20,500 Weighted average common shares outstanding, diluted 4,981,518 — 4,981,518 Net Income per share - Basic $ 0.24 $ (0.03 ) $ 0.21 Income per shares - Diluted $ 0.24 $ (0.03 ) $ 0.21 For the Nine Months Ended January 31, Originally Filed 2019 Adjustment 2019 Restated 2019 Numerator Net income $ 2,559,000 $ (675,000 ) $ 1,884,000 Denominator Weighted average common shares outstanding, basic 4,963,592 — 4,963,592 Convertible Preferred Stock 20,500 — 20,500 Weighted average common shares outstanding, diluted 4,984,092 — 4,984,092 Net Income per share - Basic $ 0.52 $ (0.14 ) $ 0.38 Income per shares - Diluted $ 0.51 $ (0.13 ) $ 0.38 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Jan. 31, 2020 | |
Fair Value Disclosures [Abstract] | |
Schedule of Assets Measured at Fair Value on Recurring Basis | The following tables set forth our assets and liabilities measured at fair value on a recurring basis and a non-recurring basis by level within the fair value hierarchy. As required by US GAAP, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Assets Measured at Fair Value on a Recurring Level 1 Level 2 Level 3 Total Assets: Municipal Bonds $ — $ 5,515,000 $ — $ 5,515,000 Corporate Bonds 26,000 — — 26,000 REITs — 83,000 — 83,000 Equity Securities 21,796,000 — — 21,796,000 Money Markets and CDs 758,000 — — 758,000 Total fair value of assets measured on a recurring basis $ 22,580,000 $ 5,598,000 $ — $ 28,178,000 Assets Measured at Fair Value on a Recurring Level 1 Level 2 Level 3 Total Assets: Municipal Bonds $ — $ 5,483,000 $ — $ 5,483,000 Corporate Bonds 26,000 — — 26,000 REITs — 84,000 — 84,000 Equity Securities 20,465,000 — — 20,465,000 Money Markets and CDs 1,233,000 — — 1,233,000 Total fair value of assets measured on a recurring basis $ 21,724,000 $ 5,567,000 $ — $ 27,291,000 |
Correction of Previously Issu_2
Correction of Previously Issued Financial Statements (Tables) | 9 Months Ended |
Jan. 31, 2020 | |
Accounting Changes and Error Corrections [Abstract] | |
Schedule of Effect of Restatement on Financial Statements | The tables below reflect the effect of restatement on the Company’s financial statements for the three and nine month periods ending January 31, 2019: For the Three Months Ended January 31, 2019 Original Adjustment As Restated Income Statement Unrealized Gain (Loss) on Equity Securities $ — $ (184,000 ) $ (184,000 ) Total Other Income (Expense) $ 641,000 $ (184,000 ) $ 457,000 Income Before Provisions for Income Taxes 1,473,000 (184,000 ) 1,289,000 Deferred tax expense (benefit) 9,000 (53,000 ) (44,000 ) Total Income Tax Expense 300,000 (53,000 ) 247,000 Net Income $ 1,173,000 $ (131,000 ) $ 1,042,000 Earnings Per Share of Common Stock $ 0.24 $ (0.03 ) $ 0.21 Basic $ 0.24 $ (0.03 ) $ 0.21 Diluted For the Nine Months Ended January 31, 2019 Original Adjustment As Restated Income Statement Unrealized Gain (Loss) on Equity Securities $ — $ (949,000 ) $ (949,000 ) Total Other Income (Expense) $ 900,000 $ (949,000 ) $ (49,000 ) Income Before Provisions for Income Taxes 3,391,000 (949,000 ) 2,442,000 Deferred tax expense (benefit) 33,000 (274,000 ) (241,000 ) Total Income Tax Expense 832,000 (274,000 ) 558,000 Net Income $ 2,559,000 $ (675,000 ) $ 1,884,000 Earnings Per Share of Common Stock $ 0.52 $ (0.14 ) $ 0.38 Basic $ 0.51 $ (0.13 ) $ 0.38 Diluted For the Three Months Ended January 31, 2019 Original Adjustment As Restated Statement of Comprehensive Income Net Income $ 1,173,000 $ (131,000 ) $ 1,042,000 Other Comprehensive Income, net of Tax Unrealized gain (loss) on securities Unrealized holding gains arising during period 43,000 13,000 56,000 Less: reclassification adjustment for (gains) losses included in net income (171,000 ) 171,000 — Income tax expense related to other comprehensive income 37,000 (53,000 ) (16,000 ) Other Comprehensive Income (Loss) $ (91,000 ) $ 131,000 $ 40,000 Comprehensive Income $ 1,082,000 $ — $ 1,082,000 For the Nine Months Ended January 31, 2019 Original Adjustment As Restated Statement of Comprehensive Income Net Income $ 2,559,000 $ (675,000 ) $ 1,884,000 Other Comprehensive Income, net of Tax Unrealized gain (loss) on securities Unrealized holding gains arising during period (595,000 ) 816,000 221,000 Less: reclassification adjustment for (gains) losses included in net income (134,000 ) 134,000 — Income tax expense related to other comprehensive income 210,000 (274,000 ) (64,000 ) Other Comprehensive Income (Loss) $ (519,000 ) $ 676,000 $ 157,000 Comprehensive Income $ 2,040,000 $ 1,000 $ 2,041,000 Original Adjustment As Restated Statement of Stockholders’ Equity Balance, October 31, 2018 $ 36,748,000 $ 2,000 $ 36,750,000 Purchase of common stock (8,000 ) — (8,000 ) Unrealized gain (loss), net of tax effect (91,000 ) 131,000 40,000 Net Income 1,173,000 (131,000 ) 1,042,000 Balance, January 31, 2019 $ 37,822,000 $ 2,000 $ 37,824,000 Original Adjustment As Restated Statement of Stockholders’ Equity Balance, April 30, 2018 $ 37,730,000 $ — $ 37,730,000 Purchase of common stock (62,000 ) — (62,000 ) Dividend declared at $0.38 per common share outstanding (1,886,000 ) 1,000 (1,885,000 ) Impact of adoption of ASU 2016-01 — — — Unrealized gain (loss), net of tax effect (519,000 ) 676,000 157,000 Net Income 2,559,000 (675,000 ) 1,884,000 Balance, January 31, 2019 $ 37,822,000 $ 2,000 $ 37,824,000 For the Nine Months Ended January 31, 2019 Original Adjustment As Restated Statement of Cash Flows Cash Flows From Operating Activities Net Income $ 2,559,000 $ (675,000 ) $ 1,884,000 Adjustment to reconcile net income to net cash provided operating activities Unrealized (gain) loss on equity securities — 949,000 949,000 Deferred income taxes 33,000 (274,000 ) (241,000 ) Net cash provided by (used in) operating activities $ 2,275,000 $ — $ 2,275,000 For the Three Months Ended January 31, Originally Filed 2019 Adjustment 2019 Restated 2019 Numerator Net income $ 1,173,000 $ (131,000 ) $ 1,042,000 Denominator Weighted average common shares outstanding, basic 4,961,018 — 4,961,018 Convertible Preferred Stock 20,500 — 20,500 Weighted average common shares outstanding, diluted 4,981,518 — 4,981,518 Net Income per share - Basic $ 0.24 $ (0.03 ) $ 0.21 Income per shares - Diluted $ 0.24 $ (0.03 ) $ 0.21 For the Nine Months Ended January 31, Originally Filed 2019 Adjustment 2019 Restated 2019 Numerator Net income $ 2,559,000 $ (675,000 ) $ 1,884,000 Denominator Weighted average common shares outstanding, basic 4,963,592 — 4,963,592 Convertible Preferred Stock 20,500 — 20,500 Weighted average common shares outstanding, diluted 4,984,092 — 4,984,092 Net Income per share - Basic $ 0.52 $ (0.14 ) $ 0.38 |
Unaudited Interim Financial S_2
Unaudited Interim Financial Statements (Details Narrative) | 9 Months Ended |
Jan. 31, 2020 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Discount percentage, description | The Company's customers generally pay within 60 days from the receipt of a valid invoice. The Company offers discounts of up to 2% to certain customers for payments made within a specified number of days. |
Investments (Details Narrative)
Investments (Details Narrative) - USD ($) | May 02, 2018 | Jan. 31, 2020 | Jan. 31, 2020 | Jan. 31, 2019 |
Investments, Debt and Equity Securities [Abstract] | ||||
Available-for-sale debt securities maturity year description | The investments in debt securities have maturities between April 2020 and January 2044. | |||
Unrealized (gain) loss on marketable securities | $ 2,424,000 | |||
Impairment loss | $ 36,000 | $ 41,000 | $ 68,000 |
Investments - Schedule of Inves
Investments - Schedule of Investments (Details) - USD ($) | 9 Months Ended | 12 Months Ended |
Jan. 31, 2020 | Apr. 30, 2019 | |
Cost Basis | $ 23,442,000 | $ 23,425,000 |
Gross Unrealized Gains | 5,029,000 | 4,223,000 |
Gross Unrealized Losses | (293,000) | (357,000) |
Fair Value | 28,178,000 | 27,291,000 |
Municipal Bonds [Member] | ||
Cost Basis | 5,402,000 | 5,459,000 |
Gross Unrealized Gains | 156,000 | 79,000 |
Gross Unrealized Losses | (43,000) | (55,000) |
Fair Value | 5,515,000 | 5,483,000 |
Corporate Bonds [Member] | ||
Cost Basis | 26,000 | 26,000 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | ||
Fair Value | 26,000 | 26,000 |
REITs [Member] | ||
Cost Basis | 89,000 | 89,000 |
Gross Unrealized Gains | 3,000 | 1,000 |
Gross Unrealized Losses | (9,000) | (6,000) |
Fair Value | 83,000 | 84,000 |
Equity Securities [Member] | ||
Cost Basis | 17,167,000 | 16,618,000 |
Gross Unrealized Gains | 4,870,000 | 4,143,000 |
Gross Unrealized Losses | (241,000) | (296,000) |
Fair Value | 21,796,000 | 20,465,000 |
Money Markets and CDs [Member] | ||
Cost Basis | 758,000 | 1,233,000 |
Gross Unrealized Gains | ||
Gross Unrealized Losses | ||
Fair Value | $ 758,000 | $ 1,233,000 |
Investments - Schedule of Unrea
Investments - Schedule of Unrealized Loss Breakdown by Investment (Details) - USD ($) | Jan. 31, 2020 | Apr. 30, 2019 |
Less than 12 months Fair Value | $ 445,000 | $ 1,704,000 |
Less than 12 months Unrealized Loss | (48,000) | (106,000) |
12 months or greater Fair Value | 2,388,000 | 2,264,000 |
12 months or greater Unrealized Loss | (245,000) | (251,000) |
Total Fair Value | 2,833,000 | 3,968,000 |
Total Unrealized Loss | (293,000) | (357,000) |
Municipal Bonds [Member] | ||
Less than 12 months Fair Value | 772,000 | |
Less than 12 months Unrealized Loss | (4,000) | |
12 months or greater Fair Value | 401,000 | 580,000 |
12 months or greater Unrealized Loss | (43,000) | (50,000) |
Total Fair Value | 401,000 | 1,352,000 |
Total Unrealized Loss | (43,000) | (54,000) |
REITs [Member] | ||
Less than 12 months Fair Value | ||
Less than 12 months Unrealized Loss | ||
12 months or greater Fair Value | 57,000 | 32,000 |
12 months or greater Unrealized Loss | (9,000) | (6,000) |
Total Fair Value | 57,000 | 32,000 |
Total Unrealized Loss | (9,000) | (6,000) |
Equity Securities [Member] | ||
Less than 12 months Fair Value | 445,000 | 932,000 |
Less than 12 months Unrealized Loss | (48,000) | (102,000) |
12 months or greater Fair Value | 1,930,000 | 1,652,000 |
12 months or greater Unrealized Loss | (193,000) | (195,000) |
Total Fair Value | 2,375,000 | 2,584,000 |
Total Unrealized Loss | $ (241,000) | $ (297,000) |
Inventories - Schedule of Inven
Inventories - Schedule of Inventories (Details) - USD ($) | Jan. 31, 2020 | Apr. 30, 2019 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 4,102,000 | $ 3,644,000 |
Work in process | 468,000 | 389,000 |
Finished goods | 609,000 | 641,000 |
Inventory gross | 5,179,000 | 4,674,000 |
Less: allowance for obsolete inventory | (133,000) | (91,000) |
Totals | $ 5,046,000 | $ 4,583,000 |
Business Segments - Schedule of
Business Segments - Schedule of Financial Information Relating to Industry Segments (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Jan. 31, 2020 | Jan. 31, 2019 | Jan. 31, 2020 | Jan. 31, 2019 | Apr. 30, 2019 | |
Total net revenue | $ 3,589,000 | $ 3,455,000 | $ 10,852,000 | $ 10,551,000 | |
Total income from operations | 834,000 | 832,000 | 2,690,000 | 2,491,000 | |
Total depreciation and amortization | 93,000 | 81,000 | 276,000 | 248,000 | |
Total capital expenditures | 290,000 | 88,000 | 468,000 | 88,000 | |
Total assets | 44,746,000 | 44,746,000 | $ 43,027,000 | ||
Security Alarm Products [Member] | |||||
Total net revenue | 2,909,000 | 2,735,000 | 8,700,000 | 8,103,000 | |
Total income from operations | 669,000 | 659,000 | 2,156,000 | 1,972,000 | |
Total depreciation and amortization | (22,000) | 37,000 | 72,000 | 57,000 | |
Total capital expenditures | 35,000 | 178,000 | 35,000 | ||
Total assets | 6,478,000 | 6,478,000 | 6,179,000 | ||
Cable & Wiring Tools [Member] | |||||
Total net revenue | 547,000 | 576,000 | 1,680,000 | 1,929,000 | |
Total income from operations | 129,000 | 138,000 | 417,000 | 415,000 | |
Total depreciation and amortization | 31,000 | 30,000 | 92,000 | 92,000 | |
Total capital expenditures | |||||
Total assets | 2,676,000 | 2,676,000 | 2,713,000 | ||
Other Products [Member] | |||||
Total net revenue | 133,000 | 144,000 | 472,000 | 519,000 | |
Total income from operations | 36,000 | 35,000 | 117,000 | 104,000 | |
Total depreciation and amortization | 34,000 | 50,000 | 55,000 | ||
Total capital expenditures | 18,000 | 37,000 | 18,000 | 37,000 | |
Total assets | 733,000 | 733,000 | 842,000 | ||
Corporate General [Member] | |||||
Total depreciation and amortization | 50,000 | 14,000 | 62,000 | 44,000 | |
Total capital expenditures | 272,000 | $ 16,000 | 272,000 | $ 16,000 | |
Total assets | $ 34,859,000 | $ 34,859,000 | $ 33,293,000 |
Earnings Per Share - Schedule o
Earnings Per Share - Schedule of Basic and Diluted Earnings Per Share (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Jan. 31, 2020 | Jan. 31, 2019 | Jan. 31, 2020 | Jan. 31, 2019 | |
Net income | $ 1,364,000 | $ 1,042,000 | $ 3,296,000 | $ 1,884,000 |
Basic EPS, Income | $ 1,364,000 | $ 3,296,000 | ||
Basic EPS, Shares | 4,950,524 | 4,961,018 | 4,953,008 | 4,963,592 |
Basic EPS, Per-share | $ 0.28 | $ 0.21 | $ 0.67 | $ 0.38 |
Effect of dilutive securities: Convertible Preferred Stock, Income | ||||
Effect of dilutive securities: Convertible Preferred Stock, Shares | 20,500 | 20,500 | 20,500 | 20,500 |
Effect of dilutive securities: Convertible Preferred Stock, Per-share | ||||
Diluted EPS, Income | $ 1,364,000 | $ 3,296,000 | ||
Diluted EPS, Shares | 4,971,024 | 4,981,518 | 4,973,508 | 4,984,092 |
Diluted EPS, Per-share | $ 0.27 | $ 0.21 | $ 0.66 | $ 0.38 |
Original [Member] | ||||
Net income | $ 1,173,000 | $ 2,559,000 | ||
Basic EPS, Shares | 4,961,018 | 4,963,592 | ||
Basic EPS, Per-share | $ 0.24 | $ 0.52 | ||
Effect of dilutive securities: Convertible Preferred Stock, Shares | 20,500 | 20,500 | ||
Diluted EPS, Shares | 4,981,518 | 4,984,092 | ||
Diluted EPS, Per-share | $ 0.24 | $ 0.51 | ||
Adjustment [Member] | ||||
Net income | $ (131,000) | $ (675,000) | ||
Basic EPS, Shares | ||||
Basic EPS, Per-share | $ (0.03) | $ (0.14) | ||
Effect of dilutive securities: Convertible Preferred Stock, Shares | ||||
Diluted EPS, Shares | ||||
Diluted EPS, Per-share | $ (0.03) | $ (0.13) |
Retirement Benefit Plan (Detail
Retirement Benefit Plan (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Jan. 31, 2020 | Jan. 31, 2019 | Jan. 31, 2020 | Jan. 31, 2019 | |
Retirement Benefits [Abstract] | ||||
Employees matching contributions | $ 14,000 | $ 2,000 | $ 23,000 | $ 7,000 |
Fair Value Measurements - Sched
Fair Value Measurements - Schedule of Assets Measured at Fair Value on Recurring Basis (Details) - Fair Value, Measurements, Recurring [Member] - USD ($) | Jan. 31, 2020 | Apr. 30, 2019 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | $ 28,178,000 | $ 27,291,000 |
Municipal Bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | 5,515,000 | 5,483,000 |
Corporate Bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | 26,000 | 26,000 |
REITs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | 83,000 | 84,000 |
Equity Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | 21,796,000 | 20,465,000 |
Money Markets and CDs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | 758,000 | 1,233,000 |
Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | 22,580,000 | 21,724,000 |
Level 1 [Member] | Municipal Bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | ||
Level 1 [Member] | Corporate Bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | 26,000 | 26,000 |
Level 1 [Member] | REITs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | ||
Level 1 [Member] | Equity Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | 21,796,000 | 20,465,000 |
Level 1 [Member] | Money Markets and CDs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | 758,000 | 1,233,000 |
Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | 5,598,000 | 5,567,000 |
Level 2 [Member] | Municipal Bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | 5,515,000 | 5,483,000 |
Level 2 [Member] | Corporate Bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | ||
Level 2 [Member] | REITs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | 83,000 | 84,000 |
Level 2 [Member] | Equity Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | ||
Level 2 [Member] | Money Markets and CDs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | ||
Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | ||
Level 3 [Member] | Municipal Bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | ||
Level 3 [Member] | Corporate Bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | ||
Level 3 [Member] | REITs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | ||
Level 3 [Member] | Equity Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis | ||
Level 3 [Member] | Money Markets and CDs [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Total fair value of assets measured on a recurring basis |
Related Party Transactions (Det
Related Party Transactions (Details Narrative) | 9 Months Ended |
Jan. 31, 2020USD ($) | |
Bonita Risk [Member] | |
Purchase of building | $ 200,000 |
Correction of Previously Issu_3
Correction of Previously Issued Financial Statements - Schedule of Effect of Restatement on Financial Statements (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Jan. 31, 2020 | Jan. 31, 2019 | Jan. 31, 2020 | Jan. 31, 2019 | |
Unrealized Gain (Loss) on Equity Securities | $ 508,000 | $ (184,000) | $ 782,000 | $ (949,000) |
Total Other Income (Expense) | 1,014,000 | 457,000 | 1,708,000 | (49,000) |
Income Before Provisions for Income Taxes | 1,848,000 | 1,289,000 | 4,398,000 | 2,442,000 |
Deferred tax expense (benefit) | 125,000 | (44,000) | 191,000 | (241,000) |
Total Income Tax Expense | 484,000 | 247,000 | 1,102,000 | 558,000 |
Net Income | $ 1,364,000 | $ 1,042,000 | $ 3,296,000 | $ 1,884,000 |
Basic | $ 0.28 | $ 0.21 | $ 0.67 | $ 0.38 |
Diluted | $ 0.27 | $ 0.21 | $ 0.66 | $ 0.38 |
Unrealized gain (loss) on securities Unrealized holding gains arising during period | $ 27,000 | $ 56,000 | $ 77,000 | $ 221,000 |
Less: reclassification adjustment for (gains) losses included in net income | ||||
Income tax expense related to other comprehensive income | (8,000) | (16,000) | (22,000) | (64,000) |
Other Comprehensive Income (Loss) | 19,000 | 40,000 | 55,000 | 157,000 |
Comprehensive Income | 1,383,000 | 1,082,000 | 3,351,000 | 2,041,000 |
Beginning balance | 39,486,000 | 36,750,000 | 39,553,000 | 37,730,000 |
Purchase of common stock | (8,000) | (71,000) | (62,000) | |
Dividend declared at $0.38 per common share outstanding | (1,885,000) | |||
Unrealized gain (loss), net of tax effect | 19,000 | 40,000 | 55,000 | 157,000 |
Ending balance | $ 40,852,000 | $ 37,824,000 | 40,852,000 | 37,824,000 |
Net cash provided by (used in) operating activities | $ 3,015,000 | $ 2,275,000 | ||
Weighted average common shares outstanding, basic | 4,950,524 | 4,961,018 | 4,953,008 | 4,963,592 |
Convertible Preferred Stock | 20,500 | 20,500 | 20,500 | 20,500 |
Weighted average common shares outstanding, diluted | 4,971,024 | 4,981,518 | 4,973,508 | 4,984,092 |
Original [Member] | ||||
Unrealized Gain (Loss) on Equity Securities | ||||
Total Other Income (Expense) | 641,000 | 900,000 | ||
Income Before Provisions for Income Taxes | 1,473,000 | 3,391,000 | ||
Deferred tax expense (benefit) | 9,000 | 33,000 | ||
Total Income Tax Expense | 300,000 | 832,000 | ||
Net Income | $ 1,173,000 | $ 2,559,000 | ||
Basic | $ 0.24 | $ 0.52 | ||
Diluted | $ 0.24 | $ 0.51 | ||
Unrealized gain (loss) on securities Unrealized holding gains arising during period | $ 43,000 | $ (595,000) | ||
Less: reclassification adjustment for (gains) losses included in net income | (171,000) | (134,000) | ||
Income tax expense related to other comprehensive income | 37,000 | 210,000 | ||
Other Comprehensive Income (Loss) | (91,000) | (519,000) | ||
Comprehensive Income | 1,082,000 | 2,040,000 | ||
Beginning balance | 36,748,000 | 37,730,000 | ||
Purchase of common stock | (8,000) | (62,000) | ||
Dividend declared at $0.38 per common share outstanding | (1,886,000) | |||
Impact of adoption of ASU 2016-01 | ||||
Unrealized gain (loss), net of tax effect | (91,000) | (519,000) | ||
Ending balance | $ 37,822,000 | 37,822,000 | ||
Net cash provided by (used in) operating activities | $ 2,275,000 | |||
Weighted average common shares outstanding, basic | 4,961,018 | 4,963,592 | ||
Convertible Preferred Stock | 20,500 | 20,500 | ||
Weighted average common shares outstanding, diluted | 4,981,518 | 4,984,092 | ||
Adjustment [Member] | ||||
Unrealized Gain (Loss) on Equity Securities | $ (184,000) | $ (949,000) | ||
Total Other Income (Expense) | (184,000) | (949,000) | ||
Income Before Provisions for Income Taxes | (184,000) | (949,000) | ||
Deferred tax expense (benefit) | (53,000) | (274,000) | ||
Total Income Tax Expense | (53,000) | (274,000) | ||
Net Income | $ (131,000) | $ (675,000) | ||
Basic | $ (0.03) | $ (0.14) | ||
Diluted | $ (0.03) | $ (0.13) | ||
Unrealized gain (loss) on securities Unrealized holding gains arising during period | $ 13,000 | $ 816,000 | ||
Less: reclassification adjustment for (gains) losses included in net income | 171,000 | 134,000 | ||
Income tax expense related to other comprehensive income | (53,000) | (274,000) | ||
Other Comprehensive Income (Loss) | 131,000 | 676,000 | ||
Comprehensive Income | 1,000 | |||
Beginning balance | 2,000 | |||
Purchase of common stock | ||||
Dividend declared at $0.38 per common share outstanding | 1,000 | |||
Impact of adoption of ASU 2016-01 | ||||
Unrealized gain (loss), net of tax effect | 131,000 | 676,000 | ||
Ending balance | $ 2,000 | 2,000 | ||
Net cash provided by (used in) operating activities | ||||
Weighted average common shares outstanding, basic | ||||
Convertible Preferred Stock | ||||
Weighted average common shares outstanding, diluted |
Correction of Previously Issu_4
Correction of Previously Issued Financial Statements - Schedule of Effect of Restatement on Financial Statements (Details) (Parenthetical) - $ / shares | 3 Months Ended | 9 Months Ended | |
Jan. 31, 2020 | Jan. 31, 2020 | Jan. 31, 2019 | |
Dividend declared for per common share outstanding | $ 0.40 | $ 0.40 | $ 0.38 |
Original [Member] | |||
Dividend declared for per common share outstanding | 0.38 | ||
Adjustment [Member] | |||
Dividend declared for per common share outstanding | $ 0.38 |