Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 25, 2021 | Oct. 21, 2021 | |
Cover [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 25, 2021 | |
Document Fiscal Year Focus | 2021 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | DORM | |
Title of 12(b) Security | Common stock, par value $0.01 per share | |
Security Exchange Name | NASDAQ | |
Entity Registrant Name | Dorman Products, Inc. | |
Entity Central Index Key | 0000868780 | |
Current Fiscal Year End Date | --12-25 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity File Number | 0-18914 | |
Entity Incorporation, State or Country Code | PA | |
Entity Tax Identification Number | 23-2078856 | |
Entity Address, Address Line One | 3400 East Walnut Street | |
Entity Address, City or Town | Colmar | |
Entity Address, State or Province | PA | |
Entity Address, Postal Zip Code | 18915 | |
City Area Code | 215 | |
Local Phone Number | 997-1800 | |
Entity Common Stock, Shares Outstanding | 31,623,755 | |
Document Quarterly Report | true | |
Document Transition Report | false |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 25, 2021 | Sep. 26, 2020 | Sep. 25, 2021 | Sep. 26, 2020 | |
Income Statement [Abstract] | ||||
Net sales | $ 348,426 | $ 300,620 | $ 947,073 | $ 791,532 |
Cost of goods sold | 231,572 | 192,819 | 615,574 | 519,786 |
Gross profit | 116,854 | 107,801 | 331,499 | 271,746 |
Selling, general and administrative expenses | 72,663 | 63,028 | 205,049 | 184,288 |
Income from operations | 44,191 | 44,773 | 126,450 | 87,458 |
Interest expense, net | 733 | 63 | 918 | 545 |
Other income, net | (95) | (46) | (334) | (2,862) |
Income before income taxes | 43,553 | 44,756 | 125,866 | 89,775 |
Provision for income taxes | 10,449 | 10,497 | 28,414 | 18,856 |
Net income | $ 33,104 | $ 34,259 | $ 97,452 | $ 70,919 |
Earnings per share: | ||||
Basic | $ 1.04 | $ 1.06 | $ 3.06 | $ 2.19 |
Diluted | $ 1.04 | $ 1.06 | $ 3.04 | $ 2.19 |
Weighted average shares outstanding: | ||||
Basic | 31,692 | 32,281 | 31,895 | 32,317 |
Diluted | 31,842 | 32,371 | 32,039 | 32,394 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 25, 2021 | Dec. 26, 2020 |
Current assets: | ||
Cash and cash equivalents | $ 57,263 | $ 155,576 |
Accounts receivable, less allowance for doubtful accounts of $1,248 and $1,260 | 463,113 | 460,878 |
Inventories | 475,462 | 298,719 |
Prepaids and other current assets | 17,297 | 7,758 |
Total current assets | 1,013,135 | 922,931 |
Property, plant and equipment, net | 116,309 | 91,009 |
Operating lease right-of-use assets | 57,698 | 39,002 |
Goodwill | 200,026 | 91,080 |
Intangible assets, net | 182,827 | 25,207 |
Deferred tax asset, net | 12,450 | |
Other assets | 45,853 | 38,982 |
Total assets | 1,615,848 | 1,220,661 |
Current liabilities: | ||
Accounts payable | 149,925 | 117,878 |
Accrued compensation | 21,081 | 19,711 |
Accrued customer rebates and returns | 180,594 | 155,751 |
Revolving credit facility | 249,360 | |
Other accrued liabilities | 21,800 | 29,305 |
Total current liabilities | 622,760 | 322,645 |
Long-term operating lease liabilities | 52,530 | 37,083 |
Other long-term liabilities | 4,706 | 3,555 |
Deferred tax liabilities, net | 31,328 | 3,819 |
Commitments and contingencies (Note 7) | ||
Shareholders’ equity: | ||
Common stock, $0.01 par value; 50,000,000 shares authorized; 31,658,703 and 32,168,740 shares issued and outstanding in 2021 and 2020, respectively | 317 | 322 |
Additional paid-in capital | 73,325 | 64,085 |
Retained earnings | 830,882 | 789,152 |
Total shareholders’ equity | 904,524 | 853,559 |
Total liabilities and shareholders' equity | $ 1,615,848 | $ 1,220,661 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Sep. 25, 2021 | Dec. 26, 2020 |
Statement Of Financial Position [Abstract] | ||
Allowance for doubtful accounts and customer credits | $ 1,248 | $ 1,260 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 50,000,000 | 50,000,000 |
Common stock, shares issued | 31,658,703 | 32,168,740 |
Common stock, shares outstanding | 31,658,703 | 32,168,740 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Shareholders' Equity - USD ($) $ in Thousands | Total | Common Stock [Member] | Additional Paid-In Capital [Member] | Retained Earnings [Member] |
Beginning Balance at Dec. 28, 2019 | $ 773,584 | $ 326 | $ 52,605 | $ 720,653 |
Beginning Balance, Shares at Dec. 28, 2019 | 32,556,263 | |||
Exercise of stock options, shares | 2,896 | |||
Compensation expense under Incentive Stock Plan | 3,966 | 3,966 | ||
Purchase and cancellation of common stock | (17,313) | $ (2) | (421) | (16,890) |
Purchase and cancellation of common stock, Shares | (234,116) | |||
Cancellation of non-vested stock, net of issuances | 504 | 504 | ||
Cancellation of non-vested stock, net of issuances, shares | (14,782) | |||
Other stock-related activity, net of tax | (295) | 239 | (534) | |
Other stock related activity, net of tax, Shares | (5,575) | |||
Net income | 70,919 | 70,919 | ||
Ending Balance at Sep. 26, 2020 | 831,365 | $ 324 | 56,893 | 774,148 |
Ending Balance, Shares at Sep. 26, 2020 | 32,304,686 | |||
Beginning Balance at Jun. 27, 2020 | 807,132 | $ 326 | 55,406 | 751,400 |
Beginning Balance, Shares at Jun. 27, 2020 | 32,440,413 | |||
Exercise of stock options, shares | 2,886 | |||
Compensation expense under Incentive Stock Plan | 1,248 | 1,248 | ||
Purchase and cancellation of common stock | (11,448) | $ (1) | (244) | (11,203) |
Purchase and cancellation of common stock, Shares | (135,787) | |||
Cancellation of non-vested stock, net of issuances | (1) | $ (1) | ||
Cancellation of non-vested stock, net of issuances, shares | (2,937) | |||
Other stock-related activity, net of tax | 175 | 483 | (308) | |
Other stock related activity, net of tax, Shares | 111 | |||
Net income | 34,259 | 34,259 | ||
Ending Balance at Sep. 26, 2020 | 831,365 | $ 324 | 56,893 | 774,148 |
Ending Balance, Shares at Sep. 26, 2020 | 32,304,686 | |||
Beginning Balance at Dec. 26, 2020 | $ 853,559 | $ 322 | 64,085 | 789,152 |
Beginning Balance, Shares at Dec. 26, 2020 | 32,168,740 | 32,168,740 | ||
Exercise of stock options | $ 909 | 909 | ||
Exercise of stock options, shares | 19,606 | |||
Compensation expense under Incentive Stock Plan | 6,212 | 6,212 | ||
Purchase and cancellation of common stock | (54,613) | $ (5) | (970) | (53,638) |
Purchase and cancellation of common stock, Shares | (539,075) | |||
Issuance of non-vested stock, net of cancellations | 2,493 | 2,493 | ||
Issuance of non-vested stock, net of cancellations, Shares | 19,984 | |||
Other stock-related activity, net of tax | (1,488) | 596 | (2,084) | |
Other stock related activity, net of tax, Shares | (10,552) | |||
Net income | 97,452 | 97,452 | ||
Ending Balance at Sep. 25, 2021 | $ 904,524 | $ 317 | 73,325 | 830,882 |
Ending Balance, Shares at Sep. 25, 2021 | 31,658,703 | 31,658,703 | ||
Beginning Balance at Jun. 26, 2021 | $ 892,985 | $ 319 | 71,947 | 820,719 |
Beginning Balance, Shares at Jun. 26, 2021 | 31,891,890 | |||
Exercise of stock options | 173 | 173 | ||
Exercise of stock options, shares | 2,260 | |||
Compensation expense under Incentive Stock Plan | 1,721 | 1,721 | ||
Purchase and cancellation of common stock | (23,364) | $ (2) | (421) | (22,941) |
Purchase and cancellation of common stock, Shares | (234,044) | |||
Cancellation of non-vested stock, net of issuances, shares | (537) | |||
Other stock-related activity, net of tax | (95) | (95) | ||
Other stock related activity, net of tax, Shares | (866) | |||
Net income | 33,104 | 33,104 | ||
Ending Balance at Sep. 25, 2021 | $ 904,524 | $ 317 | $ 73,325 | $ 830,882 |
Ending Balance, Shares at Sep. 25, 2021 | 31,658,703 | 31,658,703 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 25, 2021 | Sep. 26, 2020 | |
Cash Flows from Operating Activities: | ||
Net income | $ 97,452 | $ 70,919 |
Adjustments to reconcile net income to cash provided by operating activities: | ||
Depreciation, amortization and accretion | 24,931 | 22,544 |
Gain on equity method investment | (2,498) | |
Provision for doubtful accounts | 61 | 197 |
Benefit for deferred income taxes | (414) | (1,154) |
Provision for stock-based compensation | 6,212 | 4,069 |
Payment of contingent consideration | (2,418) | |
Changes in assets and liabilities: | ||
Accounts receivable | 20,746 | (11,685) |
Inventories | (97,156) | 3,093 |
Prepaids and other current assets | (7,216) | 1,360 |
Other assets | (3,639) | (1,923) |
Accounts payable | 20,456 | 20,334 |
Accrued customer rebates and returns | 23,786 | 24,690 |
Accrued compensation and other liabilities | (5,200) | 15,773 |
Cash provided by operating activities | 77,601 | 145,719 |
Cash Flows from Investing Activities: | ||
Acquisition, net of cash acquired | (345,483) | (14,308) |
Property, plant and equipment additions | (15,274) | (12,061) |
Cash used in investing activities | (360,757) | (26,369) |
Cash Flows from Financing Activities: | ||
Proceeds of revolving credit line | 252,360 | 99,000 |
Payments of revolving credit line | (3,000) | (99,000) |
Payment of contingent consideration | (7,982) | |
Payment of debt issuance costs | (4,215) | |
Proceeds from exercise of stock options | 909 | |
Other stock-related activity | 1,055 | 112 |
Purchase and cancellation of common stock | (54,272) | (17,313) |
Cash provided by (used in) financing activities | 184,855 | (17,201) |
Effect of exchange rate changes on Cash and Cash Equivalents | (12) | |
Net (Decrease) Increase in Cash and Cash Equivalents | (98,313) | 102,149 |
Cash and Cash Equivalents, Beginning of Period | 155,576 | 68,353 |
Cash and Cash Equivalents, End of Period | 57,263 | 170,502 |
Supplemental Cash Flow Information | ||
Cash paid for interest expense | 567 | 680 |
Cash paid for income taxes | $ 37,500 | $ 19,575 |
Basis of Presentation
Basis of Presentation | 9 Months Ended |
Sep. 25, 2021 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Basis of Presentation | 1. Basis of Presentation As used herein, unless the context requires otherwise, “Dorman,” the “Company,” “we,” “us,” or “our” refers to Dorman Products, Inc. and its subsidiaries. Our ticker symbol on the NASDAQ Global Select Market is “DORM.” The accompanying unaudited condensed consolidated financial statements have been prepared under U.S. generally accepted accounting principles (“GAAP”) for interim financial information and under the rules and regulations of the U.S. Securities and Exchange Commission. However, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of only normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 25, 2021 are not necessarily indicative of the results that may be expected for the fiscal year ending December 25, 2021 or any future period. We may experience significant fluctuations from quarter to quarter in our results of operations due to the timing of orders placed by our customers. The introduction of new products and product lines to customers may cause significant fluctuations from quarter to quarter. These financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the fiscal year ended December 26, 2020. |
Business Acquisitions and Inves
Business Acquisitions and Investments | 9 Months Ended |
Sep. 25, 2021 | |
Business Combinations [Abstract] | |
Business Acquisitions and Investments | 2. Business Acquisitions and Investments DPL Holding Corporation (“Dayton Parts”) On August 10, 2021, we acquired 100% of the equity interests of Dayton Parts, a manufacturer of chassis and other parts designed to serve the heavy-duty vehicle sector of the aftermarket for a purchase price of $345.5 million in cash (net of $8.8 million of acquired cash), subject to certain customary post-acquisition purchase price adjustments. The acquisition was funded by cash on hand as well as through the refinancing of our revolving credit facility discussed further in Note 6. The transaction was accounted for as a business combination under the acquisition method of accounting. We have preliminarily allocated the purchase price to tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values. We are in the process of completing the valuation of identifiable intangible assets, current and deferred taxes, fixed assets, and pre-acquisition contingencies and, therefore, the fair values set forth below are subject to adjustment upon finalizing the valuations. We expect to complete the purchase price allocation during the fourth quarter of fiscal 2021. The table below details the estimated fair values of the assets acquired and the liabilities assumed at the acquisition date: (in thousands) Accounts receivable $ 23,061 Inventories 79,625 Prepaids and other current assets 2,403 Property, plant and equipment 29,861 Goodwill 108,946 Identifiable intangible assets 160,400 Operating lease right-of-use assets 21,248 Other assets 877 Accounts payable (11,968 ) Accrued compensation (2,784 ) Other current liabilities (7,409 ) Long-term operating lease liabilities (18,444 ) Deferred tax liabilities (40,333 ) Net cash consideration $ 345,483 The estimated valuation of the intangible assets acquired, and related amortization periods are as follows: (in thousands) Fair Value Amortization Period (in years) Customer relationships $ 124,100 20 Product portfolio 25,300 20 Trade names 11,000 10 Total $ 160,400 The fair values assigned to intangible assets were estimated by discounting expected cash flows based on the relief from royalty and multiperiod excess earnings valuation methodologies. These valuation methods rely on management judgment, including expected future cash flows resulting from existing customer relationships, customer attrition rates, contributory effects of other assets utilized in the business, royalty rates and other factors. The goodwill recognized is attributable primarily to strategic and synergistic opportunities related to the Company’s and Dayton Parts’ existing automotive aftermarket businesses, the assembled workforce of Dayton Parts and other factors. The goodwill is not expected to be deductible for tax purposes. The financial results of the acquisition have been included in the unaudited condensed consolidated financial statements since the date of acquisition. The net sales and net income of Dayton Parts included in the unaudited condensed consolidated financial statements for both the three and nine months ended September 25, 2021 were $27.4 million and $0.3 million, respectively. The unaudited pro forma information for the periods set forth below gives effect to the Dayton Parts acquisition as if it had occurred as of December 29, 2019, the beginning of the earliest period presented in these financial statements. The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved had the acquisition been consummated as of that time. Three Months Ended Nine Months Ended (in thousands) September 25, 2021 September 26, 2020 September 25, 2021 September 26, 2020 Net sales $ 371,408 $ 345,525 $ 1,070,238 $ 918,874 Net income $ 37,089 $ 36,085 $ 108,016 $ 62,832 Diluted earnings per share $ 1.16 $ 1.11 $ 3.37 $ 1.94 Power Train Industries, Inc. (“PTI”) On January 2, 2020, we acquired the remaining outstanding stock of PTI not already owned by the Company. The total purchase price for PTI was approximately $30.7 million, which included $18.4 million paid for the remaining 60% of the outstanding stock, subject to customary purchase price adjustments, and $12.3 million which represents the fair value of the previously held 40% equity interest in PTI that was acquired by the Company in 2016. As a result of the acquisition, we recorded a gain of $2.5 million in other (expense) income, net during the quarter ended March 28, 2020 from the increase in fair value of our original 40% interest in PTI. We previously accounted for our 40% interest as an equity-method investment. |
Sales of Accounts Receivable
Sales of Accounts Receivable | 9 Months Ended |
Sep. 25, 2021 | |
Receivables [Abstract] | |
Sales of Accounts Receivable | 3. Sales of Accounts Receivable We have entered several customer-sponsored programs administered by unrelated financial institutions that permit us to sell certain accounts receivable at discounted rates to the financial institutions. Transactions under these agreements were accounted for as sales of accounts receivable and the related accounts receivable were removed from our Condensed Consolidated Balance Sheet at the times of the sales transactions. Under these agreements, we sold $690.0 |
Inventories
Inventories | 9 Months Ended |
Sep. 25, 2021 | |
Inventory Disclosure [Abstract] | |
Inventories | 4. Inventories Inventories include the cost of material, freight, direct labor and overhead utilized in the processing of our products and are stated at the lower of cost or net realizable value. Inventories were as follows: (in thousands) September 25, 2021 December 26, 2020 Raw materials $ 10,467 $ — Bulk product 198,205 136,726 Finished product 257,141 157,484 Packaging materials 9,649 4,509 Total $ 475,462 $ 298,719 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 9 Months Ended |
Sep. 25, 2021 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | 5. Goodwill and Intangible Assets Goodwill Goodwill included the following: (in thousands) September 25, 2021 December 26, 2020 Balance at beginning of period $ 91,080 $ 74,458 Goodwill acquired 108,946 16,622 Balance at end of period $ 200,026 $ 91,080 Intangible Assets Intangible assets included the following: September 25, 2021 December 26, 2020 Intangible assets subject to amortization Gross Carrying Value Accumulated Amortization Net Carrying Value Gross Carrying Value Accumulated Amortization Net Carrying Value (in thousands) Customer relationships $ 149,150 $ 9,140 $ 140,010 $ 25,050 $ 7,141 $ 17,909 Trade names 17,760 2,075 15,685 6,760 1,585 5,175 Product Portfolio 25,300 42 25,258 — — — Technology 2,167 508 1,659 2,167 323 1,844 Other 430 215 215 430 151 279 Total $ 194,807 $ 11,980 $ 182,827 $ 34,407 $ 9,200 $ 25,207 Amortization expense was $1.2 million and $0.8 million during the three months ended September 25, 2021 and September 26, 2020, respectively, and $2.9 million and $2.5 million during the nine months ended September 25, 2021 and September 26, 2020, respectively. |
Debt
Debt | 9 Months Ended |
Sep. 25, 2021 | |
Debt Disclosure [Abstract] | |
Debt | 6. Debt On August 10, 2021, in connection with the acquisition of Dayton Parts, we entered into a new credit agreement that provides for a $600 million revolving credit facility, including a letter of credit sub-facility of up to $60 million (the “New Facility”). The New Facility replaced our previous $100 million revolving credit facility. The New Facility matures on August 10, 2026 and is guaranteed by the Company’s material domestic subsidiaries (together with the Company, the “Credit Parties”) and is supported by a security interest in substantially all of the Credit Parties’ personal property and assets, subject to certain exceptions. Borrowings under the New Facility bear interest at a rate per annum equal to, at the Company’s option, either a LIBOR rate (subject to a 0.00% floor) or a base rate, in each case plus an applicable margin of, initially (i) in the case of LIBOR rate, 1.250% or (ii) in the case of base rate loans, 0.250%. The applicable margin for (i) base rate loans ranges from 0.000% to 1.000% per annum and (ii) for LIBOR loans ranges from 1.000% to 2.000% per annum, in each case, based on the Total Net Leverage Ratio (as defined in the New Facility). The commitment fee is initially equal to 0.150% and thereafter ranges from 0.125% to 0.250% based on the Total Net Leverage Ratio. As of September 25, 2021, the interest rate on the outstanding borrowings under the New Facility was 1.33% and the commitment fee was 0.15%. The New Facility contains affirmative and negative covenants, including, but not limited to, covenants regarding capital expenditures, share repurchases, and financial covenants related to the ratio of consolidated interest expense to consolidated EBITDA and the ratio of total net indebtedness to consolidated EBITDA, each as defined by the New Facility. As of September 25, 2021, we were not in default with respect to the New Facility . |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 25, 2021 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 7. Commitments and Contingencies Acquisitions We have contingent consideration related to certain of our prior acquisitions due to the uncertainty of the ultimate amount of payment which will become due as earnout payments if performance targets are achieved. During the nine months ended September 25, 2021, we paid $10.4 million in contingent consideration in connection with prior acquisitions based upon performance targets. If the performance targets associated with prior acquisitions are fully achieved, the maximum additional contingent payments to be made under the related acquisition agreements would be $3.6 million. Other Contingencies We are a party to or otherwise involved in legal proceedings that arise in the ordinary course of business, such as various claims and legal actions involving contracts, employment claims, competitive practices, intellectual property infringement, product liability claims and other matters arising out of the conduct of our business. In the opinion of management, none of the actions, individually or in the aggregate, taking into account relevant insurance coverage, would likely have a material financial impact on the Company, and we believe the range of reasonably possible losses from current matters, taking into account relevant insurance coverage, is immaterial. However, legal matters are subject to inherent uncertainties, and the possibility exists that the ultimate resolution of any of these matters could have a material adverse impact on the Company’s cash flows, financial position and results of operations in the period in which any such effects are recorded. |
Revenue Recognition
Revenue Recognition | 9 Months Ended |
Sep. 25, 2021 | |
Revenue From Contract With Customer [Abstract] | |
Revenue Recognition | 8 . Revenue Recognition Our primary source of revenue is from contracts with and purchase orders from customers. In many instances, our contract with a customer is the customer’s purchase order. Upon acceptance of the purchase order, a contract exists with a customer as it indicates approval and We record estimates for cash discounts, defective and slow-moving product returns, promotional rebates, core return deposits and other discounts in the period the related product revenue is recognized (“Customer Credits”). The provision for Customer Credits is recorded as a reduction from gross sales, and reserves for Customer Credits are shown as an increase of accrued customer rebates and returns. Customer Credits are estimated based on contractual provisions, historical experience, and our assessment of current market conditions. Actual Customer Credits have not differed materially from estimated amounts for each period presented. Amounts billed to customers for shipping and handling are included in net sales. Costs associated with shipping and handling are included in cost of goods sold. We have concluded that our estimates of variable consideration are not constrained. All our revenue was recognized under the point of time approach during the nine months ended September 25, 2021 and September 26, 2020. We do not have significant financing arrangements with our customers, as our credit terms are all 365 days or less. Also, we do not receive noncash consideration (such as materials or equipment) from our customers to facilitate the fulfillment of our contracts. Disaggregated Revenue The following tables present our disaggregated net sales by type of major good / product line, and geography. Three Months Ended Nine Months Ended (in thousands) September 25, 2021 September 26, 2020 September 25, 2021 September 26, 2020 Powertrain $ 136,770 $ 120,565 $ 386,732 $ 323,396 Chassis 118,273 87,977 302,219 227,273 Automotive body 78,477 74,445 214,180 197,624 Hardware 14,906 17,633 43,942 43,239 Net sales $ 348,426 $ 300,620 $ 947,073 $ 791,532 Three Months Ended Nine Months Ended (in thousands) September 25, 2021 September 26, 2020 September 25, 2021 September 26, 2020 Net sales to U.S. customers $ 328,315 $ 280,330 $ 896,545 $ 744,285 Net sales to non-U.S. customers 20,111 20,290 50,528 47,247 Net sales $ 348,426 $ 300,620 $ 947,073 $ 791,532 |
Stock-Based Compensation
Stock-Based Compensation | 9 Months Ended |
Sep. 25, 2021 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Stock-Based Compensation | 9 . Stock-Based Compensation Restricted Stock Awards (“RSAs”) and Restricted Stock Units (“RSUs”) Vesting of RSA and RSU grants is conditional based on continued employment or service for a specified period and, in certain circumstances, the attainment of performance goals. We retain the shares underlying the grant, and any dividends paid thereon, until the vesting conditions have been met. For time-based RSA and RSU grants, compensation cost related to the stock is recognized on a straight-line basis over the vesting period and is calculated using the closing price per share of our common stock on the grant date. For performance-based RSA grants tied to growth in adjusted pre-tax income, compensation cost related to the award is recognized over the performance period and is calculated using the closing price per share of our common stock on the grant date and an estimate of the probable outcome of the performance conditions at each reporting date. Since March 2020, we have made performance-based RSU grants that vest based on our total shareholder return ranking relative to the total shareholder return of the companies comprising the S&P Mid-Cap 400 Growth Index over a three-year performance period. For these awards, compensation cost related to the award is recognized on a straight-line basis over the performance period and is calculated using the simulated fair value per share of our common stock based on the application of a Monte Carlo simulation model. For the nine months ended September 25, 2021, we granted 17,714 performance-based RSUs with a grant date fair value of $131.02 per share. Compensation cost related to RSA and RSU grants was $1.4 million and $1.0 million for the three months ended September 25, 2021 and September 26, 2020, respectively, and $4.5 million and $3.0 million for the nine months ended September 25, 2021 and September 26, 2020, respectively, and were included in selling, general and administrative expense in the Condensed Consolidated Statements of Operations. The following table summarizes our RSA and RSU activity for the nine months ended September 25, 2021: Shares Weighted Average Fair Value Balance at December 26, 2020 217,735 $ 72.77 Granted 76,984 $ 106.23 Vested (36,042 ) $ 67.05 Canceled (45,451 ) $ 74.61 Balance at September 25, 2021 213,226 $ 85.42 As of September 25, 2021, there was Stock Options We expense the grant-date fair value of stock options as compensation cost on a straight-line basis over the vesting period for which related services are performed. The compensation cost charged against income was $0.3 million for each of the three months ended September 25, 2021 and September 26, 2020, and $0.9 million and $0.8 million for the nine months ended September 25, 2021 and September 26, 2020, respectively. These costs are included as selling, general and administrative expense in the Condensed Consolidated Statements of Operations. We use the Black-Scholes option valuation model to estimate the fair value of stock options granted. Expected volatility and expected dividend yield are based on the actual historical experience of our common stock. The expected life represents the period that options granted are expected to be outstanding and was calculated using historical option exercise data. The risk-free rate was based on a U.S. Treasury security with terms equal to the expected time of exercise as of the grant date. The following table summarizes our stock option activity for the nine months ended September 25, 2021 : Shares Weighted Average Exercise Price Weighted Average Remaining Term (In years) Aggregate Intrinsic Value Balance at December 26, 2020 250,779 $ 70.21 Granted 58,393 $ 101.47 Forfeited (9,457 ) $ 79.02 Exercised (39,794 ) $ 66.11 Balance at September 25, 2021 259,921 $ 77.54 5.3 $ 5,228,021 Options exercisable at September 25, 2021 94,762 $ 73.84 3.6 $ 2,159,758 As of September 25, 2021, there was $3.0 million of unrecognized compensation cost related to unvested stock options that is expected to be recognized over a weighted average period of 2.8 years. Employee Stock Purchase Plan There were 31,462 shares and 10,735 shares purchased during the nine months ended September 25, 2021 and September 26, 2020, respectively. During the nine months ended |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 25, 2021 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | 10 . Earnings Per Share Basic earnings per share is calculated by dividing our net income by the weighted average number of common shares outstanding during the period, excluding unvested RSAs and RSUs that are considered to be contingently issuable. To calculate diluted earnings per share, common share equivalents are added to the weighted average number of common shares outstanding. Common share equivalents are calculated using the treasury stock method and are computed based on outstanding stock-based awards. Stock-based awards that were excluded from the calculation of diluted earnings per share as their effect would have been anti-dilutive were 19,000 shares and 34,000 shares for the three months ended September 25, 2021 and September 26, 2020, respectively, and 16,000 shares and 141,000 shares for the nine months ended September 25, 2021 and September 26, 2020, respectively. The following table sets forth the computation of basic and diluted earnings per share: Three Months Ended Nine Months Ended (in thousands, except per share data) September 25, 2021 September 26, 2020 September 25, 2021 September 26, 2020 Numerator Net income $ 33,104 $ 34,259 $ 97,452 $ 70,919 Denominator: Weighted average basic shares outstanding 31,692 32,281 31,895 32,317 Effect of stock-based compensation awards 150 90 144 77 Weighted average diluted shares outstanding 31,842 32,371 32,039 32,394 Earnings Per Share: Basic $ 1.04 $ 1.06 $ 3.06 $ 2.19 Diluted $ 1.04 $ 1.06 $ 3.04 $ 2.19 |
Common Stock Repurchases
Common Stock Repurchases | 9 Months Ended |
Sep. 25, 2021 | |
Common Stock Repurchases [Abstract] | |
Common Stock Repurchases | 11 . Common Stock Repurchases We periodically repurchase, at the then-current market price, and cancel common stock issued to the Dorman Products, Inc. 401(k) Retirement Plan and Trust (the “401(k) Plan”). Under the 401(k) Plan, participants can no longer purchase shares of Dorman common stock as an investment option. Shares are generally purchased from the 401(k) Plan when participants sell units as permitted by the 401(k) Plan or elect to leave the 401(k) Plan upon retirement, termination or other reasons. The following table summarizes the repurchase and cancellation of common stock in the 401(k) Plan: Three Months Ended Nine Months Ended September 25, 2021 September 26, 2020 September 25, 2021 September 26, 2020 Shares repurchased and canceled 1,426 8,930 4,568 15,280 Total cost of shares repurchased and canceled (in thousands) $ 146 $ 723 $ 462 $ 1,123 Average price per share $ 102.62 $ 80.95 $ 101.16 $ 73.49 Our Board of Directors has authorized the repurchase of up to $500 million of our common stock through December 31, 2022 under a previously announced share repurchase program. Under this program, share repurchases may be made from time to time depending on market conditions, share price, share availability and other factors at our discretion. The share repurchase program does not obligate us to acquire any specific number of shares. At September 25, 2021, $153.0 million was available for repurchase under this share repurchase program. The following table summarizes the repurchase and cancellation of common stock under the share repurchase program: Three Months Ended Nine Months Ended September 25, 2021 September 26, 2020 September 25, 2021 September 26, 2020 Shares repurchased and canceled 232,618 126,857 534,507 218,836 Total cost of shares repurchased and canceled (in thousands) $ 23,218 $ 10,726 $ 54,152 $ 16,191 Average price per share $ 99.81 $ 84.55 $ 101.31 $ 73.99 |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 25, 2021 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 1 2 . Income Taxes At September 25, 2021, we had $1.2 million of net unrecognized tax benefits, all of which would lower our effective tax rate if recognized. We recognize interest and penalties related to uncertain tax positions in income tax expense. As of September 25, 2021, accrued interest and penalties related to uncertain tax positions were not material. We file income tax returns in the United States, Canada, China, India, and Mexico. All years before 2017 are closed for U.S. federal tax purposes. Tax years before 2016 are closed for the states in which we file. Tax years before 2018 are closed for tax purposes in Canada. Tax years before 2018 are closed for tax purposes in China. Tax years before 2016 are closed for tax purposes in Mexico. All tax years remain open for India. |
Related-Party Transactions
Related-Party Transactions | 9 Months Ended |
Sep. 25, 2021 | |
Related Party Transactions [Abstract] | |
Related-Party Transactions | 13 . Related-Party Transactions We lease our Colmar, PA facility and a portion of our Lewisberry, PA facility from entities in which Steven L. Berman, our Executive Chairman, and certain of his family members are owners. Each lease is a non-cancelable operating lease. Total rental payments to those entities under these lease arrangements will be $2.3 million in fiscal 2021 and were $1.8 million in fiscal 2020. The lease for our corporate headquarters in Colmar, PA was renewed during November 2016, effective as of January 1, 2018, and will expire on December 31, 2022. The lease for our Lewisberry, PA operating facility was signed in September 2020 and will expire on December 31, 2027. In the opinion of our Audit Committee, the terms and rates of these leases were no less favorable than those which could have been obtained from an unaffiliated party when the lease for our corporate headquarters in Colmar, PA was renewed during November 2016 and when the lease for our Lewisberry, PA operating facility was signed in September 2020. We are a partner in a joint venture with one of our suppliers and own minority interests in two other suppliers. Each of these investments is accounted for under the equity method. |
Fair Value Disclosures
Fair Value Disclosures | 9 Months Ended |
Sep. 25, 2021 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures | 1 4 . Fair Value Disclosures The carrying value of financial instruments such as cash, accounts receivable, accounts payable, debt under our revolving credit facility, and other current assets and liabilities approximate their fair value based on the short-term nature of these instruments. |
Business Acquisitions and Inv_2
Business Acquisitions and Investments (Tables) - Dayton Parts [Member] | 9 Months Ended |
Sep. 25, 2021 | |
Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed | The table below details the estimated fair values of the assets acquired and the liabilities assumed at the acquisition date: (in thousands) Accounts receivable $ 23,061 Inventories 79,625 Prepaids and other current assets 2,403 Property, plant and equipment 29,861 Goodwill 108,946 Identifiable intangible assets 160,400 Operating lease right-of-use assets 21,248 Other assets 877 Accounts payable (11,968 ) Accrued compensation (2,784 ) Other current liabilities (7,409 ) Long-term operating lease liabilities (18,444 ) Deferred tax liabilities (40,333 ) Net cash consideration $ 345,483 |
Schedule of Valuation of Intangible Assets Acquired and Related Amortization Periods | The estimated valuation of the intangible assets acquired, and related amortization periods are as follows: (in thousands) Fair Value Amortization Period (in years) Customer relationships $ 124,100 20 Product portfolio 25,300 20 Trade names 11,000 10 Total $ 160,400 |
Summary of Unaudited Proforma Information | The pro forma information is presented for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved had the acquisition been consummated as of that time. Three Months Ended Nine Months Ended (in thousands) September 25, 2021 September 26, 2020 September 25, 2021 September 26, 2020 Net sales $ 371,408 $ 345,525 $ 1,070,238 $ 918,874 Net income $ 37,089 $ 36,085 $ 108,016 $ 62,832 Diluted earnings per share $ 1.16 $ 1.11 $ 3.37 $ 1.94 |
Inventories (Tables)
Inventories (Tables) | 9 Months Ended |
Sep. 25, 2021 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories include the cost of material, freight, direct labor and overhead utilized in the processing of our products and are stated at the lower of cost or net realizable value. Inventories were as follows: (in thousands) September 25, 2021 December 26, 2020 Raw materials $ 10,467 $ — Bulk product 198,205 136,726 Finished product 257,141 157,484 Packaging materials 9,649 4,509 Total $ 475,462 $ 298,719 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 9 Months Ended |
Sep. 25, 2021 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |
Schedule of Goodwill | Goodwill Goodwill included the following: (in thousands) September 25, 2021 December 26, 2020 Balance at beginning of period $ 91,080 $ 74,458 Goodwill acquired 108,946 16,622 Balance at end of period $ 200,026 $ 91,080 |
Schedule of Intangible Assets | Intangible Assets Intangible assets included the following: September 25, 2021 December 26, 2020 Intangible assets subject to amortization Gross Carrying Value Accumulated Amortization Net Carrying Value Gross Carrying Value Accumulated Amortization Net Carrying Value (in thousands) Customer relationships $ 149,150 $ 9,140 $ 140,010 $ 25,050 $ 7,141 $ 17,909 Trade names 17,760 2,075 15,685 6,760 1,585 5,175 Product Portfolio 25,300 42 25,258 — — — Technology 2,167 508 1,659 2,167 323 1,844 Other 430 215 215 430 151 279 Total $ 194,807 $ 11,980 $ 182,827 $ 34,407 $ 9,200 $ 25,207 |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 9 Months Ended |
Sep. 25, 2021 | |
Revenue From Contract With Customer [Abstract] | |
Summary of Disaggregated Net Sales | The following tables present our disaggregated net sales by type of major good / product line, and geography. Three Months Ended Nine Months Ended (in thousands) September 25, 2021 September 26, 2020 September 25, 2021 September 26, 2020 Powertrain $ 136,770 $ 120,565 $ 386,732 $ 323,396 Chassis 118,273 87,977 302,219 227,273 Automotive body 78,477 74,445 214,180 197,624 Hardware 14,906 17,633 43,942 43,239 Net sales $ 348,426 $ 300,620 $ 947,073 $ 791,532 Three Months Ended Nine Months Ended (in thousands) September 25, 2021 September 26, 2020 September 25, 2021 September 26, 2020 Net sales to U.S. customers $ 328,315 $ 280,330 $ 896,545 $ 744,285 Net sales to non-U.S. customers 20,111 20,290 50,528 47,247 Net sales $ 348,426 $ 300,620 $ 947,073 $ 791,532 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 9 Months Ended |
Sep. 25, 2021 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Summary of Restricted Stock and RSU Award Activity | The following table summarizes our RSA and RSU activity for the nine months ended September 25, 2021: Shares Weighted Average Fair Value Balance at December 26, 2020 217,735 $ 72.77 Granted 76,984 $ 106.23 Vested (36,042 ) $ 67.05 Canceled (45,451 ) $ 74.61 Balance at September 25, 2021 213,226 $ 85.42 |
Summary of Stock Option Activity | The following table summarizes our stock option activity for the nine months ended September 25, 2021 : Shares Weighted Average Exercise Price Weighted Average Remaining Term (In years) Aggregate Intrinsic Value Balance at December 26, 2020 250,779 $ 70.21 Granted 58,393 $ 101.47 Forfeited (9,457 ) $ 79.02 Exercised (39,794 ) $ 66.11 Balance at September 25, 2021 259,921 $ 77.54 5.3 $ 5,228,021 Options exercisable at September 25, 2021 94,762 $ 73.84 3.6 $ 2,159,758 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 25, 2021 | |
Earnings Per Share [Abstract] | |
Schedule of Computation of Basic and Diluted Earnings per Share | The following table sets forth the computation of basic and diluted earnings per share: Three Months Ended Nine Months Ended (in thousands, except per share data) September 25, 2021 September 26, 2020 September 25, 2021 September 26, 2020 Numerator Net income $ 33,104 $ 34,259 $ 97,452 $ 70,919 Denominator: Weighted average basic shares outstanding 31,692 32,281 31,895 32,317 Effect of stock-based compensation awards 150 90 144 77 Weighted average diluted shares outstanding 31,842 32,371 32,039 32,394 Earnings Per Share: Basic $ 1.04 $ 1.06 $ 3.06 $ 2.19 Diluted $ 1.04 $ 1.06 $ 3.04 $ 2.19 |
Common Stock Repurchases (Table
Common Stock Repurchases (Tables) | 9 Months Ended |
Sep. 25, 2021 | |
Common Stock Repurchases [Abstract] | |
Summary of Shares Repurchase and Cancellation | The following table summarizes the repurchase and cancellation of common stock in the 401(k) Plan: Three Months Ended Nine Months Ended September 25, 2021 September 26, 2020 September 25, 2021 September 26, 2020 Shares repurchased and canceled 1,426 8,930 4,568 15,280 Total cost of shares repurchased and canceled (in thousands) $ 146 $ 723 $ 462 $ 1,123 Average price per share $ 102.62 $ 80.95 $ 101.16 $ 73.49 Three Months Ended Nine Months Ended September 25, 2021 September 26, 2020 September 25, 2021 September 26, 2020 Shares repurchased and canceled 232,618 126,857 534,507 218,836 Total cost of shares repurchased and canceled (in thousands) $ 23,218 $ 10,726 $ 54,152 $ 16,191 Average price per share $ 99.81 $ 84.55 $ 101.31 $ 73.99 |
Business Acquisitions and Inv_3
Business Acquisitions and Investments - Additional Information (Detail) - USD ($) $ in Thousands | Aug. 10, 2021 | Jan. 02, 2020 | Sep. 25, 2021 | Sep. 26, 2020 | Mar. 28, 2020 | Sep. 25, 2021 | Sep. 26, 2020 |
Business Acquisition [Line Items] | |||||||
Business acquisition, purchase price | $ 345,483 | $ 14,308 | |||||
Net sales | $ 348,426 | $ 300,620 | 947,073 | 791,532 | |||
Net income | 33,104 | $ 34,259 | 97,452 | $ 70,919 | |||
Power Train Industries, Inc. [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Equity method investment, ownership percentage | 40.00% | ||||||
Dayton Parts [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Business acquisition, percentage of outstanding stock acquired | 100.00% | ||||||
Business acquisition, purchase price | $ 345,500 | ||||||
Business acquisition, net of acquired cash | $ 8,800 | ||||||
Net sales | 27,400 | 27,400 | |||||
Net income | $ 300 | $ 300 | |||||
Power Train Industries, Inc. [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Business acquisition, percentage of outstanding stock acquired | 60.00% | ||||||
Total purchase price | $ 30,700 | ||||||
Business acquisition, value of outstanding stock acquired | 18,400 | ||||||
Business combination, separately recognized transactions, net gains and losses | $ 2,500 | ||||||
Fair value of previously held equity interest | $ 12,300 |
Business Acquisitions and Inv_4
Business Acquisitions and Investments - Schedule of Estimated Fair Values of Assets Acquired and Liabilities Assumed (Detail) - USD ($) $ in Thousands | Sep. 25, 2021 | Aug. 10, 2021 | Dec. 26, 2020 | Dec. 28, 2019 |
Business Acquisition [Line Items] | ||||
Goodwill | $ 200,026 | $ 91,080 | $ 74,458 | |
Dayton Parts [Member] | ||||
Business Acquisition [Line Items] | ||||
Accounts receivable | $ 23,061 | |||
Inventories | 79,625 | |||
Prepaids and other current assets | 2,403 | |||
Property, plant and equipment | 29,861 | |||
Goodwill | 108,946 | |||
Identifiable intangible assets | 160,400 | |||
Operating lease right-of-use assets | 21,248 | |||
Other assets | 877 | |||
Accounts payable | (11,968) | |||
Accrued compensation | (2,784) | |||
Other current liabilities | (7,409) | |||
Long-term operating lease liabilities | (18,444) | |||
Deferred tax liabilities | (40,333) | |||
Net cash consideration | $ 345,483 |
Business Acquisitions and Inv_5
Business Acquisitions and Investments - Schedule of Estimated Valuation of Intangible Assets Acquired and Related Amortization Periods (Detail) - Dayton Parts [Member] $ in Thousands | Aug. 10, 2021USD ($) |
Business Acquisition [Line Items] | |
Valuation,Intangible assets | $ 160,400 |
Customer Relationships [Member] | |
Business Acquisition [Line Items] | |
Valuation,Intangible assets | $ 124,100 |
Amortization Period (in years) | 20 years |
Product Portfolio [Member] | |
Business Acquisition [Line Items] | |
Valuation,Intangible assets | $ 25,300 |
Amortization Period (in years) | 20 years |
Trade Names [Member] | |
Business Acquisition [Line Items] | |
Valuation,Intangible assets | $ 11,000 |
Amortization Period (in years) | 10 years |
Business Acquisitions and Inv_6
Business Acquisitions and Investments - Summary of Unaudited Proforma Information (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 25, 2021 | Sep. 26, 2020 | Sep. 25, 2021 | Sep. 26, 2020 | |
Business Combination [Abstract] | ||||
Net sales | $ 371,408 | $ 345,525 | $ 1,070,238 | $ 918,874 |
Net income | $ 37,089 | $ 36,085 | $ 108,016 | $ 62,832 |
Diluted earnings per share | $ 1.16 | $ 1.11 | $ 3.37 | $ 1.94 |
Sales of Accounts Receivable -
Sales of Accounts Receivable - Additional Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 25, 2021 | Sep. 26, 2020 | Sep. 25, 2021 | Sep. 26, 2020 | |
Sale Of Accounts Receivable [Line Items] | ||||
Sale of accounts receivable | $ 690,000 | $ 568,300 | ||
Selling, general and administrative expenses | $ 72,663 | $ 63,028 | $ 205,049 | 184,288 |
Maximum credit terms allow to customers | 365 days | |||
Accounts Receivable Sales Programs [Member] | ||||
Sale Of Accounts Receivable [Line Items] | ||||
Selling, general and administrative expenses | $ 3,100 | $ 1,300 | $ 8,600 | $ 10,900 |
Inventories - Inventories (Deta
Inventories - Inventories (Detail) - USD ($) $ in Thousands | Sep. 25, 2021 | Dec. 26, 2020 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 10,467 | |
Bulk product | 198,205 | $ 136,726 |
Finished product | 257,141 | 157,484 |
Packaging materials | 9,649 | 4,509 |
Total | $ 475,462 | $ 298,719 |
Goodwill and Intangible Asset_2
Goodwill and Intangible Assets - Schedule of Goodwill (Detail) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 25, 2021 | Dec. 26, 2020 | |
Goodwill And Intangible Assets Disclosure [Abstract] | ||
Balance at beginning of period | $ 91,080 | $ 74,458 |
Goodwill acquired | 108,946 | 16,622 |
Balance at end of period | $ 200,026 | $ 91,080 |
Goodwill and Intangible Asset_3
Goodwill and Intangible Assets - Schedule of Intangible Assets (Detail) - USD ($) $ in Thousands | Sep. 25, 2021 | Dec. 26, 2020 |
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | $ 194,807 | $ 34,407 |
Accumulated Amortization | 11,980 | 9,200 |
Net Carrying Value | 182,827 | 25,207 |
Customer Relationships [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 149,150 | 25,050 |
Accumulated Amortization | 9,140 | 7,141 |
Net Carrying Value | 140,010 | 17,909 |
Trade Names [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 17,760 | 6,760 |
Accumulated Amortization | 2,075 | 1,585 |
Net Carrying Value | 15,685 | 5,175 |
Product Portfolio [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 25,300 | |
Accumulated Amortization | 42 | |
Net Carrying Value | 25,258 | |
Technology [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 2,167 | 2,167 |
Accumulated Amortization | 508 | 323 |
Net Carrying Value | 1,659 | 1,844 |
Other [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Value | 430 | 430 |
Accumulated Amortization | 215 | 151 |
Net Carrying Value | $ 215 | $ 279 |
Goodwill and Intangible Asset_4
Goodwill and Intangible Assets - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 25, 2021 | Sep. 26, 2020 | Sep. 25, 2021 | Sep. 26, 2020 | |
Goodwill And Intangible Assets Disclosure [Abstract] | ||||
Amortization expense | $ 1.2 | $ 0.8 | $ 2.9 | $ 2.5 |
Debt - Additional Information (
Debt - Additional Information (Detail) - USD ($) | Aug. 10, 2021 | Sep. 25, 2021 |
Previous Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility maximum borrowing capacity | $ 100,000,000 | |
Revolving Credit Facility [Member] | Initial [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, commitment fee percentage | 0.15% | |
Credit facility, interest rate description | Borrowings under the New Facility bear interest at a rate per annum equal to, at the Company’s option, either a LIBOR rate (subject to a 0.00% floor) or a base rate, in each case plus an applicable margin of, initially (i) in the case of LIBOR rate, 1.250% or (ii) in the case of base rate loans, 0.250%. The applicable margin for (i) base rate loans ranges from 0.000% to 1.000% per annum and (ii) for LIBOR loans ranges from 1.000% to 2.000% per annum, in each case, based on the Total Net Leverage Ratio (as defined in the New Facility). The commitment fee is initially equal to 0.150% and thereafter ranges from 0.125% to 0.250% based on the Total Net Leverage Ratio. | |
Revolving Credit Facility [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, commitment fee percentage | 0.25% | |
Revolving Credit Facility [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, commitment fee percentage | 0.125% | |
Revolving Credit Facility [Member] | LIBOR Rate [Member] | Initial [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, interest rate | 1.25% | |
Revolving Credit Facility [Member] | LIBOR Rate [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, interest rate | 2.00% | |
Revolving Credit Facility [Member] | LIBOR Rate [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, interest rate | 1.00% | |
Revolving Credit Facility [Member] | Floor Rate [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, interest rate | 0.00% | |
Revolving Credit Facility [Member] | Base Rate [Member] | Initial [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, interest rate | 0.25% | |
Revolving Credit Facility [Member] | Base Rate [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, interest rate | 1.00% | |
Revolving Credit Facility [Member] | Base Rate [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, interest rate | 0.00% | |
Dayton Parts [Member] | New Facility [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility maximum borrowing capacity | $ 600,000,000 | |
Credit facility, expiration date | Aug. 10, 2026 | |
Credit facility, commitment fee percentage | 0.15% | |
Credit facility, outstanding borrowing interest rate | 1.33% | |
Dayton Parts [Member] | Letter of Credit [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility maximum borrowing capacity | $ 60,000,000 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) $ in Millions | 9 Months Ended |
Sep. 25, 2021USD ($) | |
Commitments And Contingencies Disclosure [Abstract] | |
Contingent consideration paid | $ 10.4 |
Maximum additional contingent payments upon full achievement of targets | $ 3.6 |
Revenue Recognition - Additiona
Revenue Recognition - Additional Information (Detail) | 9 Months Ended |
Sep. 25, 2021 | |
Revenue From Contract With Customer [Abstract] | |
Maximum credit terms allow to customers | 365 days |
Revenue Recognition - Summary o
Revenue Recognition - Summary of Disaggregated Net Sales (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 25, 2021 | Sep. 26, 2020 | Sep. 25, 2021 | Sep. 26, 2020 | |
Disaggregation Of Revenue [Line Items] | ||||
Net sales | $ 348,426 | $ 300,620 | $ 947,073 | $ 791,532 |
U.S. Customers [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Net sales | 328,315 | 280,330 | 896,545 | 744,285 |
Non-U.S. Customers [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Net sales | 20,111 | 20,290 | 50,528 | 47,247 |
Powertrain [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Net sales | 136,770 | 120,565 | 386,732 | 323,396 |
Chassis [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Net sales | 118,273 | 87,977 | 302,219 | 227,273 |
Automotive Body [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Net sales | 78,477 | 74,445 | 214,180 | 197,624 |
Hardware [Member] | ||||
Disaggregation Of Revenue [Line Items] | ||||
Net sales | $ 14,906 | $ 17,633 | $ 43,942 | $ 43,239 |
Stock-Based Compensation - Addi
Stock-Based Compensation - Additional Information (Detail) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 25, 2021 | Sep. 26, 2020 | Sep. 25, 2021 | Sep. 26, 2020 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Granted, Shares | 76,984 | |||
Weighted-average grant-date fair value | $ 106.23 | |||
Compensation cost related to stock options | $ 0.3 | $ 0.3 | $ 0.9 | $ 0.8 |
Employee Stock Purchase Plan [Member] | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Number of common stock shares purchased | 31,462 | 10,735 | ||
Compensation cost | $ 0.7 | $ 0.3 | ||
Performance-Based Restricted Stock Units [Member] | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Granted, Shares | 17,714 | |||
Weighted-average grant-date fair value | $ 131.02 | |||
RSA and RSU [Member] | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Compensation cost related to restricted stock | 1.4 | $ 1 | $ 4.5 | $ 3 |
Restricted Stock and Restricted Stock Units Award [Member] | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Unrecognized compensation cost related to non-vested stock options | 10.9 | $ 10.9 | ||
Unrecognized compensation cost related to nonvested stock options, weighted-average period | 2 years 3 months 18 days | |||
Stock Options [Member] | ||||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | ||||
Unrecognized compensation cost related to non-vested stock options | $ 3 | $ 3 | ||
Unrecognized compensation cost related to nonvested stock options, weighted-average period | 2 years 9 months 18 days |
Stock-Based Compensation - Summ
Stock-Based Compensation - Summary of RSA and RSU Award Activity (Detail) | 9 Months Ended |
Sep. 25, 2021$ / sharesshares | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Beginning Balance, Shares | shares | 217,735 |
Granted, Shares | shares | 76,984 |
Vested, Shares | shares | (36,042) |
Canceled, Shares | shares | (45,451) |
Ending Balance, Shares | shares | 213,226 |
Beginning Balance, Weighted Average Fair Value | $ / shares | $ 72.77 |
Granted, Weighted Average Fair Value | $ / shares | 106.23 |
Vested, Weighted Average Fair Value | $ / shares | 67.05 |
Canceled, Weighted Average Fair Value | $ / shares | 74.61 |
Ending Balance, Weighted Average Fair Value | $ / shares | $ 85.42 |
Stock-Based Compensation - Su_2
Stock-Based Compensation - Summary of Stock Option Activity (Detail) $ / shares in Units, $ in Thousands | 9 Months Ended |
Sep. 25, 2021USD ($)$ / sharesshares | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Beginning Balance, Shares | shares | 250,779 |
Granted, Shares | shares | 58,393 |
Forfeited, Shares | shares | (9,457) |
Exercised, Shares | shares | (39,794) |
Ending Balance, Shares | shares | 259,921 |
Options Exercisable, Shares | shares | 94,762 |
Beginning Balance, Weighted Average Exercise Price | $ / shares | $ 70.21 |
Granted, Weighted Average Exercise Price | $ / shares | 101.47 |
Forfeited, Weighted Average Exercise Price | $ / shares | 79.02 |
Exercised, Weighted Average Exercise Price | $ / shares | 66.11 |
Ending Balance, Weighted Average Exercise Price | $ / shares | 77.54 |
Options Exercisable, Weighted Average Exercise Price | $ / shares | $ 73.84 |
Ending Balance, Weighted Average Remaining Terms (years) | 5 years 3 months 18 days |
Options Exercisable, Weighted Average Remaining Terms (years) | 3 years 7 months 6 days |
Ending Balance, Aggregate Intrinsic Value | $ | $ 5,228,021 |
Options Exercisable, Aggregate Intrinsic Value | $ | $ 2,159,758 |
Earnings Per Share - Additional
Earnings Per Share - Additional Information (Detail) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 25, 2021 | Sep. 26, 2020 | Sep. 25, 2021 | Sep. 26, 2020 | |
Earnings Per Share [Abstract] | ||||
Stock-based awards considered as anti-dilutive | 19,000 | 34,000 | 16,000 | 141,000 |
Earnings Per Share - Schedule o
Earnings Per Share - Schedule of Computation of Basic and Diluted Earnings per Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 25, 2021 | Sep. 26, 2020 | Sep. 25, 2021 | Sep. 26, 2020 | |
Numerator | ||||
Net income | $ 33,104 | $ 34,259 | $ 97,452 | $ 70,919 |
Denominator: | ||||
Weighted average basic shares outstanding | 31,692 | 32,281 | 31,895 | 32,317 |
Effect of stock-based compensation awards | 150 | 90 | 144 | 77 |
Weighted average diluted shares outstanding | 31,842 | 32,371 | 32,039 | 32,394 |
Earnings Per Share: | ||||
Basic | $ 1.04 | $ 1.06 | $ 3.06 | $ 2.19 |
Diluted | $ 1.04 | $ 1.06 | $ 3.04 | $ 2.19 |
Common Stock Repurchases - Summ
Common Stock Repurchases - Summary of Shares Repurchase and Cancellation (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 25, 2021 | Sep. 26, 2020 | Sep. 25, 2021 | Sep. 26, 2020 | |
Common Stock Repurchases [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Shares repurchased and canceled | 1,426 | 8,930 | 4,568 | 15,280 |
Total cost of shares repurchased and canceled (in thousands) | $ 146 | $ 723 | $ 462 | $ 1,123 |
Average price per share | $ 102.62 | $ 80.95 | $ 101.16 | $ 73.49 |
Share Repurchase Program [Member] | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Shares repurchased and canceled | 232,618 | 126,857 | 534,507 | 218,836 |
Total cost of shares repurchased and canceled (in thousands) | $ 23,218 | $ 10,726 | $ 54,152 | $ 16,191 |
Average price per share | $ 99.81 | $ 84.55 | $ 101.31 | $ 73.99 |
Common Stock Repurchases - Addi
Common Stock Repurchases - Additional Information (Detail) - Share Repurchase Program [Member] | 9 Months Ended |
Sep. 25, 2021USD ($) | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Share repurchase program shares authorized to be repurchased | $ 500,000,000 |
Share repurchase program shares authorized to be repurchased expiration date | Dec. 31, 2022 |
Shares available for repurchase under share repurchase program amount | $ 153,000,000 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) $ in Millions | Sep. 25, 2021USD ($) |
Income Tax Disclosure [Abstract] | |
Net unrecognized tax benefits | $ 1.2 |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Detail) $ in Millions | 9 Months Ended | 12 Months Ended | |
Sep. 25, 2021Supplier | Dec. 25, 2021USD ($) | Dec. 26, 2020USD ($) | |
Related Party Transaction [Line Items] | |||
Rental payments based upon the terms of the lease | $ | $ 1.8 | ||
Lease effective date | Jan. 1, 2018 | ||
Joint Venture [Member] | |||
Related Party Transaction [Line Items] | |||
Number of suppliers with company partners Joint Venture | Supplier | 1 | ||
Minority interests in number of suppliers | Supplier | 2 | ||
Scenario, Forecast [Member] | |||
Related Party Transaction [Line Items] | |||
Rental payments based upon the terms of the lease | $ | $ 2.3 | ||
Colmar, PA [Member] | |||
Related Party Transaction [Line Items] | |||
Lease expiration date | Dec. 31, 2022 | ||
Lewisberry, PA [Member] | |||
Related Party Transaction [Line Items] | |||
Lease expiration date | Dec. 31, 2027 |