Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2019 | May 08, 2019 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2019 | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2019 | |
Trading Symbol | MPB | |
Entity Registrant Name | MID PENN BANCORP INC | |
Entity Central Index Key | 0000879635 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 8,462,431 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
ASSETS | ||
Cash and due from banks | $ 35,573 | $ 24,600 |
Interest-bearing balances with other financial institutions | 5,049 | 4,572 |
Federal funds sold | 46,346 | 10,893 |
Total cash and cash equivalents | 86,968 | 40,065 |
Investment securities available for sale, at fair value | 101,532 | 111,923 |
Investment securities held to maturity, at amortized cost (fair value $163,723 and $166,582) | 162,791 | 168,370 |
Loans held for sale | 4,050 | 1,702 |
Loans and leases, net of unearned interest | 1,646,686 | 1,624,067 |
Less: Allowance for loan and lease losses | (8,502) | (8,397) |
Net loans and leases | 1,638,184 | 1,615,670 |
Bank premises and equipment, net | 23,881 | 25,303 |
Bank premises and equipment held for sale | 1,274 | |
Operating lease right of use asset | 11,249 | |
Finance lease right of use asset | 3,582 | |
Cash surrender value of life insurance | 16,769 | 16,691 |
Restricted investment in bank stocks | 5,933 | 6,646 |
Accrued interest receivable | 8,527 | 8,244 |
Deferred income taxes | 4,018 | 4,696 |
Goodwill | 62,840 | 62,840 |
Core deposit and other intangibles, net | 6,825 | 7,221 |
Foreclosed assets held for sale | 350 | 1,017 |
Other assets | 9,044 | 7,593 |
Total Assets | 2,147,817 | 2,077,981 |
LIABILITIES & SHAREHOLDERS’ EQUITY | ||
Deposits: Noninterest-bearing demand | 290,902 | 269,870 |
Deposits: Interest-bearing demand | 397,959 | 384,834 |
Deposits: Money Market | 414,503 | 375,648 |
Deposits: Savings | 195,226 | 209,345 |
Deposits: Time | 485,590 | 486,329 |
Total Deposits | 1,784,180 | 1,726,026 |
Short-term borrowings | 35,000 | 43,100 |
Long-term debt | 51,585 | 48,024 |
Subordinated debt | 27,076 | 27,082 |
Operating lease liability | 12,428 | |
Accrued interest payable | 2,921 | 2,262 |
Other liabilities | 7,190 | 8,278 |
Total Liabilities | 1,920,380 | 1,854,772 |
Shareholders' Equity: | ||
Common stock, par value $1.00; authorized 10,000,000 shares; 6,124,517 and 4,242,216 shares issued and outstanding at June 30, 2018 and December 31, 2017, respectively | 8,462 | 8,460 |
Additional paid-in capital | 177,704 | 177,565 |
Retained earnings | 41,842 | 39,562 |
Accumulated other comprehensive loss | (571) | (2,378) |
Total Shareholders’ Equity | 227,437 | 223,209 |
Total Liabilities and Shareholders' Equity | $ 2,147,817 | $ 2,077,981 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Statement Of Financial Position [Abstract] | ||
Investment securities held-to-maturity, fair value | $ 163,723 | $ 166,582 |
Common Stock, Par Value | $ 1 | $ 1 |
Common Stock, Shares Authorized | 10,000,000 | 10,000,000 |
Common Stock, Shares, Issued | 8,462,431 | 8,459,918 |
Common Stock, Shares, Outstanding | 8,462,431 | 8,459,918 |
Consolidated Statements of Inco
Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
INTEREST INCOME | ||
Interest and fees on loans and leases | $ 21,078 | $ 11,337 |
Interest on interest-bearing balances | 30 | 9 |
Interest on federal funds sold | 68 | 168 |
Interest and dividends on investment securities: | ||
U.S. Treasury and government agencies | 893 | 752 |
State and political subdivision obligations, tax-exempt | 619 | 542 |
Other securities | 178 | 172 |
Total Interest Income | 22,866 | 12,980 |
INTEREST EXPENSE | ||
Interest on deposits | 4,586 | 1,780 |
Interest on short-term borrowings | 232 | 12 |
Interest on long-term and subordinated debt | 742 | 310 |
Total Interest Expense | 5,560 | 2,102 |
Net Interest Income | 17,306 | 10,878 |
PROVISION FOR LOAN AND LEASE LOSSES | 125 | 125 |
Net Interest Income After Provision for Loan and Lease Losses | 17,181 | 10,753 |
NONINTEREST INCOME | ||
Net gain on sales of SBA loans | 202 | 257 |
Earnings from cash surrender value of life insurance | 78 | 64 |
Net gain on sales of investment securities | 7 | 98 |
Other income | 330 | 286 |
Total Noninterest Income | 2,049 | 1,647 |
NONINTEREST EXPENSE | ||
Salaries and employee benefits | 7,759 | 5,064 |
Occupancy expense, net | 1,401 | 797 |
Equipment expense | 627 | 408 |
Pennsylvania bank shares tax expense | 136 | 171 |
FDIC Assessment | 359 | 228 |
Legal and professional fees | 422 | 224 |
Marketing and advertising expense | 179 | 189 |
Software licensing and utilization | 848 | 685 |
Telephone expense | 154 | 147 |
(Gain) loss on sale or write-down of foreclosed assets | (4) | 2 |
Intangible amortization | 363 | 248 |
Merger and acquisition expense | 1,694 | |
Other expenses | 2,059 | 1,326 |
Total Noninterest Expense | 14,303 | 11,183 |
INCOME BEFORE PROVISION FOR INCOME TAXES | 4,927 | 1,217 |
Provision for income taxes | 850 | 213 |
NET INCOME | $ 4,077 | $ 1,004 |
PER COMMON SHARE DATA: | ||
Basic and Diluted Earnings Per Common Share | $ 0.48 | $ 0.17 |
Cash Dividends Paid | $ 0.25 | $ 0.25 |
Income from Fiduciary Activities [Member] | ||
NONINTEREST INCOME | ||
Non-interest Income | $ 359 | $ 240 |
Service Charges on Deposits [Member] | ||
NONINTEREST INCOME | ||
Non-interest Income | 217 | 203 |
Mortgage Banking Income [Member] | ||
NONINTEREST INCOME | ||
Non-interest Income | 437 | 156 |
ATM Debit Card Interchange Income [Member] | ||
NONINTEREST INCOME | ||
Non-interest Income | 334 | 265 |
Merchant Services Income [Member] | ||
NONINTEREST INCOME | ||
Non-interest Income | $ 85 | $ 78 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Statement Of Income And Comprehensive Income [Abstract] | ||
Net income | $ 4,077 | $ 1,004 |
Other comprehensive income (loss): | ||
Unrealized income (losses) arising during the period on available-for-sale securities, net of income taxes impact, respectively | 1,819 | (1,788) |
Reclassification adjustment for net gain on sales of available-for-sale securities included in net income, net of income taxes impact, respectively | (6) | (78) |
Change in defined benefit plans, net of income taxes impact, respectively | (6) | (1) |
Total other comprehensive income (loss) | 1,807 | (1,867) |
Total comprehensive income (loss) | $ 5,884 | $ (863) |
Consolidated Statements of Co_2
Consolidated Statements of Comprehensive Income (Loss) (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Statement Of Income And Comprehensive Income [Abstract] | ||
Unrealized income (losses) arising during the period on available for sale securities, tax | $ 483 | $ (475) |
Reclassification adjustment for net gain on sales of available for sale securities included in net income, tax | (1) | (20) |
Change in defined benefit plans, tax | $ (2) | $ (1) |
Consolidated Statements of Chan
Consolidated Statements of Changes In Shareholders' Equity - USD ($) $ in Thousands | Total | Scottdale Bank and Trust Company [Member] | Common Stock [Member] | Common Stock [Member]Scottdale Bank and Trust Company [Member] | Additional Paid-in Capital [Member] | Additional Paid-in Capital [Member]Scottdale Bank and Trust Company [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Loss [Member] |
Balance at Dec. 31, 2017 | $ 75,703 | $ 4,242 | $ 40,970 | $ 32,565 | $ (2,074) | |||
Impact of adoption of new accounting standard (ASU 2016-01 [Member]) at Dec. 31, 2017 | (9) | (44) | 35 | |||||
Balance at Dec. 31, 2017 | 75,694 | 4,242 | 40,970 | 32,521 | (2,039) | |||
Net income | 1,004 | 1,004 | ||||||
Total other comprehensive (loss) income, net of taxes | (1,867) | (1,867) | ||||||
Stock issued to shareholders | $ 64,181 | $ 1,879 | $ 62,302 | |||||
Employee Stock Purchase Plan | 24 | 1 | 23 | |||||
Director Stock Purchase Plan | 30 | 1 | 29 | |||||
Restricted stock activity | 58 | 58 | ||||||
Balance at Mar. 31, 2018 | 139,124 | 6,123 | 103,382 | 33,525 | (3,906) | |||
Balance at Dec. 31, 2018 | 223,209 | 8,460 | 177,565 | 39,562 | (2,378) | |||
Impact of adoption of new accounting standard (ASU 2016-01 [Member]) at Dec. 31, 2018 | 316 | 316 | ||||||
Balance at Dec. 31, 2018 | 223,525 | 8,460 | 177,565 | 39,878 | (2,378) | |||
Net income | 4,077 | 4,077 | ||||||
Total other comprehensive (loss) income, net of taxes | 1,807 | 1,807 | ||||||
Common stock dividends declared | (2,113) | (2,113) | ||||||
Employee Stock Purchase Plan | 28 | 1 | 27 | |||||
Director Stock Purchase Plan | 33 | 1 | 32 | |||||
Restricted stock activity | 80 | 80 | ||||||
Balance at Mar. 31, 2019 | $ 227,437 | $ 8,462 | $ 177,704 | $ 41,842 | $ (571) |
Consolidated Statements of Ch_2
Consolidated Statements of Changes In Shareholders' Equity (Parenthetical) - shares | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Stock issued during period shares, Director Stock Purchase Plans | 1,361 | 938 |
Scottdale Bank and Trust Company [Member] | ||
Stock issued during period, shares | 1,878,827 | |
Common Stock [Member] | ||
Stock issued during period, shares, Employee Stock Purchase Plans | 1,152 | 736 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Operating Activities: | ||
Net Income | $ 4,077 | $ 1,004 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision for loan and lease losses | 125 | 125 |
Depreciation | 700 | 423 |
Amortization of intangibles | 363 | 248 |
Net amortization of security discounts/premiums | 193 | 199 |
Amortization of operating lease right of use assets | 411 | |
Amortization of finance lease right of use asset | 15 | |
Gain on sales of investment securities | (7) | (98) |
Earnings on cash surrender value of life insurance | (78) | (64) |
Mortgage loans originated for sale | (10,857) | (10,152) |
Proceeds from sales of mortgage loans originated for sale | 8,946 | 10,000 |
Gain on sale of mortgage loans | (437) | (156) |
SBA loans originated for sale | (3,360) | (3,114) |
Proceeds from sales of SBA loans originated for sale | 3,562 | 3,371 |
Gain on sale of SBA loans | (202) | (257) |
Loss on write-down or disposal of property, plant, and equipment | 105 | |
(Gain) loss on sale or write-down of foreclosed assets | (4) | 2 |
Stock compensation expense | 80 | 58 |
Deferred income tax expense (benefit) | 190 | (826) |
(Increase) decrease in accrued interest receivable | (283) | 474 |
Increase in other assets | (1,418) | (52) |
Increase in accrued interest payable | 659 | 261 |
Net change in operating lease liability | (438) | |
Increase in other liabilities | 434 | 1,437 |
Net Cash Provided By Operating Activities | 2,776 | 2,883 |
Investing Activities: | ||
Proceeds from the sale of available-for-sale securities | 12,499 | 97,218 |
Proceeds from the maturity or call of available-for-sale securities | 1,592 | 5,806 |
Purchases of available-for-sale securities | (1,481) | (20,708) |
Proceeds from the maturity or call of held-to-maturity securities | 5,469 | 2,346 |
Purchases of held-to-maturity securities | (32,396) | |
Net cash received from acquisitions | 65,025 | |
Redemptions of restricted investment in bank stock | 713 | 1,722 |
Net increase in loans and leases | (22,686) | (26,814) |
Purchases of bank premises and equipment | (657) | (2,774) |
Proceeds from the sale of foreclosed assets | 718 | 154 |
Net Cash (Used In) Provided By Investing Activities | (3,833) | 89,579 |
Financing Activities: | ||
Net increase (decrease) in deposits | 58,154 | (21,126) |
Net decrease in short-term borrowings | (8,100) | (34,611) |
Common stock dividends paid | (2,113) | (1,060) |
Long-term debt repayment | (42) | (58) |
Net Cash Provided By (Used In) Financing Activities | 47,960 | (56,801) |
Net increase in cash and cash equivalents | 46,903 | 35,661 |
Cash and cash equivalents, beginning of period | 40,065 | 23,514 |
Cash and cash equivalents, end of period | 86,968 | 59,175 |
Supplemental Disclosures of Cash Flow Information: | ||
Cash paid for interest | 4,901 | 1,825 |
Supplemental Noncash Disclosures: | ||
Initial recognition of operating lease right of use assets | 11,661 | |
Initial recognition of operating lease liabilities | 12,866 | |
Initial recognition of finance lease right of use asset | 3,597 | |
Initial recognition of finance lease liability | 3,597 | |
Assets transfers to bank premises and equipment held for sale | 1,274 | |
Loan transfers to foreclosed assets held for sale | 47 | 701 |
Scottdale [Member] | ||
Supplemental Noncash Disclosures: | ||
Common stock issued to Scottdale shareholders | 1,879 | |
Assets Acquired: | ||
Securities | 114,039 | |
Loans | 70,686 | |
Restricted stock | 97 | |
Property and equipment | 1,496 | |
Foreclosed assets | 11 | |
Deferred income taxes | 621 | |
Accrued interest receivable | 989 | |
Core deposit intangible | 4,940 | |
Other assets | 266 | |
Assets acquired | 193,145 | |
Liabilities Assumed: | ||
Deposits | 209,981 | |
Accrued interest payable | 16 | |
Other liabilities | 2,602 | |
Liabilities assumed | 212,599 | |
Employee [Member] | ||
Financing Activities: | ||
Stock Purchase Plan | 28 | 24 |
Director [Member] | ||
Financing Activities: | ||
Stock Purchase Plan | $ 33 | $ 30 |
Basis of Presentation
Basis of Presentation | 3 Months Ended |
Mar. 31, 2019 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Basis of Presentation | The accompanying consolidated financial statements include the accounts of Mid Penn Bancorp, Inc. (“Mid Penn” or the “Company”) and its wholly-owned subsidiary, Mid Penn Bank (the “Bank”). All material intercompany accounts and transactions have been eliminated in consolidation. Certain information and disclosures normally included in consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Mid Penn believes the information presented is not misleading and the disclosures are adequate. For comparative purposes, the March 31, 2018 and December 31, 2018 balances have been reclassified, when, and if necessary, to conform to the 2019 presentation. Such reclassifications had no impact on net income. The results of operations for interim periods are not necessarily indicative of operating results expected for the full year. In the opinion of management, all adjustments necessary for fair presentation of the periods presented have been reflected in the accompanying consolidated financial statements. All such adjustments are of a normal, recurring nature. These interim consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. The comparability of the financial condition and results of operations as of and for the three months ended March 31, 2019 and 2018, in general, have been materially impacted by the acquisitions of First Priority Financial Corp. (“First Priority”) on July 31, 2018 and the acquisition of The Scottdale Bank & Trust Company (“Scottdale”) on January 8, 2018. Refer to Note 3, Acquisition of First Priority Financial Corp,. Acquisition of The Scottdale Bank & Trust Company, Mid Penn has evaluated events and transactions occurring subsequent to the balance sheet date of March 31, 2019, for items that should potentially be recognized or disclosed in these consolidated financial statements. The evaluation was conducted through the issuance date of these consolidated financial statements. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2019 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | (2) Summary of Significant Accounting Policies The accounting and reporting policies of Mid Penn conform with accounting principles generally accepted in the United States of America (“GAAP”) and to general practice within the financial industry. The following is a description of the more significant accounting policies. Investment Securities Securities to be held for indefinite periods, but not intended to be held to maturity, are classified as available for sale and carried at fair value. Securities held for indefinite periods include securities that management intends to use as part of its asset and liability management strategy and that may be sold in response to liquidity needs, changes in interest rates, resultant prepayment risk, pledging requirements, and other factors related to effective portfolio management. Securities to be held to maturity are carried at amortized cost. For available-for-sale debt securities, realized gains and losses on dispositions are based on the net proceeds and the amortized cost of the securities sold, using the specific identification method. Unrealized gains and losses on debt securities are based on the difference between the amortized cost and fair value of each security as of the respective reporting date. Unrealized gains and losses are credited or charged to other comprehensive income, whereas realized gains and losses flow through Mid Penn’s consolidated statements of income for the respective period. ASC Topic 320, Investments – Debt and Equity Securities In instances when a determination is made that other-than-temporary impairment exists but the investor does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, this guidance changes the presentation and amount of the other-than-temporary impairment recognized in the income statement. The other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income. Equity Securities As a result of the adoption of ASU 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities As of March 31, 2019 and December 31, 2018 Mid Penn’s equity securities consisted of Community Reinvestment Act funds totaling $498,000 and $492,000, respectively. No equity securities were sold during the three months ended March 31, 2019 or 2018. Loans Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans, generally being amortized over the contractual life of the loan. Premiums and discounts on purchased loans are amortized as adjustments to interest income using the effective yield method. The loan portfolio is segmented into commercial and consumer loans. Commercial loans consist of the following classes: commercial and industrial, commercial real estate, commercial real estate-construction and lease financing. Consumer loans consist of the following classes: residential mortgage loans, home equity loans and other consumer loans. For all classes of loans, the accrual of interest generally is discontinued when the contractual payment of principal or interest has become 90 days or more past due, or management has serious doubts about further collectability of principal or interest even though the loan is currently performing. A loan past due 90 days or more may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest is credited to income. Interest received on nonaccrual loans, including impaired loans, is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Nonaccrual loans may be restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally, at least nine consecutive months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments. Commercial and Industrial Loans Mid Penn originates commercial and industrial loans. Most of the Bank’s commercial and industrial loans have been extended to finance local and regional businesses and include short-term loans to finance machinery and equipment purchases, inventory, and accounts receivable. Commercial loans also involve the extension of revolving credit for a combination of equipment acquisitions and working capital in expanding companies. The maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment. Generally, the maximum term on non-mortgage lines of credit is one year. The loan-to-value ratio on such loans and lines of credit generally may not exceed 80 percent of the value of the collateral securing the loan. The Bank’s commercial business lending policy includes credit file documentation and analysis of the borrower’s character, capacity to repay the loan, the adequacy of the borrower’s capital and collateral, as well as an evaluation of conditions affecting the borrower. Analysis of the borrower’s past, present, and future cash flows is also an important aspect of the Bank’s current credit analysis. Nonetheless, such loans are believed to carry higher credit risk than other extensions of credit. Commercial and industrial loans typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. As a result, the availability of funds for the repayment of commercial business loans may be substantially dependent on the success of the business itself, which, in turn, is likely to be dependent upon the general economic environment. Mid Penn’s commercial and industrial loans are usually, but not always, secured by business assets and personal guarantees. However, the collateral securing the loans may depreciate over time, may be difficult to appraise, and may fluctuate in value based on the success of the business. Commercial Real Estate and Commercial Real Estate – Construction Loans Commercial real estate and commercial real estate construction loans generally present a higher level of risk than loans secured by one-to-four family residences. This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. In addition, the repayment of loans secured by commercial real estate is typically dependent upon the successful operation of the related real estate project. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired. Residential Mortgage Loans Mid Penn offers a wide array of residential mortgage loans for both permanent structures and those under construction. The Bank’s residential mortgage originations are secured primarily by properties located in its primary market and surrounding areas. Residential mortgage loans have terms up to a maximum of 30 years and with loan-to-value ratios up to 100 percent of the lesser of the appraised value of the security property or the contract price. Private mortgage insurance is generally required in an amount sufficient to reduce the Bank’s exposure to at or below the 85 percent loan to value level. Residential mortgage loans generally do not include prepayment penalties. In underwriting residential mortgage loans, the Bank evaluates both the borrower’s ability to make monthly payments and the value of the property securing the loan. Most properties securing real estate loans made by Mid Penn are appraised by independent fee appraisers. The Bank generally requires borrowers to obtain title insurance and fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan. Real estate loans originated by the Bank generally contain a “due on sale” clause allowing the Bank to declare the unpaid principal balance due and payable upon the sale of the security property. The Bank underwrites residential mortgage loans to the standards established by the secondary mortgage market, i.e., Fannie Mae, Ginnie Mae, Freddie Mac, or Pennsylvania Housing Finance Agency standards, with the intention of selling the majority of residential mortgages originated into the secondary market. In the event that the facts and circumstances surrounding a residential mortgage application do not meet all underwriting conditions of the secondary mortgage market, the Bank will evaluate the failed conditions and evaluate the potential risk of holding the residential mortgage in the Bank’s portfolio rather than rejecting the loan request. In the event that the loan is held in the Bank’s portfolio, the interest rate on the residential mortgage would be increased to compensate for the added portfolio risk. Consumer Loans, Including Home Equity Credits Mid Penn offers a variety of secured consumer loans, including home equity, automobile, and deposit secured loans. In addition, the Bank offers other secured and unsecured consumer loans. Most consumer loans are originated in Mid Penn’s primary market and surrounding areas. The largest component of Mid Penn’s consumer loan portfolio consists of fixed rate home equity loans and variable rate home equity lines of credit. Substantially all home equity loans and lines of credit are secured by junior lien mortgages on principal residences. The Bank will lend amounts, which, together with all prior liens, typically may be up to 85 percent of the appraised value of the property securing the loan. Home equity term loans may have maximum terms up to 20 years, while home equity lines of credit generally have maximum terms of five years. Consumer loan terms vary according to the type and value of collateral, length of contract and creditworthiness of the borrower. The underwriting standards employed by the Bank for consumer loans include an application, a determination of the applicant’s payment history on other debts, and an assessment of ability to meet existing obligations and payments on the proposed loan. Although creditworthiness of the applicant is a primary consideration, the underwriting process also includes a comparison of the value of the collateral, if any, in relation to the proposed loan amount. Consumer loans may entail greater credit risk than do residential mortgage loans, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans. Junior liens inherently have more credit risk by virtue of the fact that another financial institution may have a higher security position in the case of foreclosure liquidation of collateral to extinguish the debt. Generally, foreclosure actions could become more prevalent if the real estate market weakens and property values deteriorate. Allowance for Loan and Lease Losses The allowance for credit losses (“allowance”) consists of (i) the allowance for loan and lease losses, and (ii) the reserve for unfunded lending commitments. The allowance for loan and lease losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The reserve for unfunded lending commitments represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated balance sheet. The reserve for unfunded lending commitments was $135,000 at March 31, 2019 and $159,000 at December 31, 2018. The allowance is increased by the provision for loan and lease losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Non-residential consumer loans are generally charged off no later than 120 days past due on a contractual basis, or earlier in the event of either bankruptcy or if there is an amount deemed uncollectible. Because all identified losses are immediately charged off, no portion of the allowance is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses. The allowance is maintained at a level considered by management to be adequate to provide for losses that can be reasonably anticipated. Management performs a monthly evaluation of the adequacy of the allowance. The allowance is based on Mid Penn’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available. The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows, collateral value, or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These qualitative risk factors include changes in economic conditions, fluctuations in loan quality measures, changes in collateral values, changes in the experience of the lending staff and loan review systems, changes in lending policies and procedures (including underwriting standards), changes in the mix and volume of loans originated, the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing loan portfolio, shifting industry or portfolio concentrations, and other relevant factors. Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in relevant analyses and a narrative accompanying the allowance for loan loss calculation. The unallocated component of the allowance for loan and lease losses covers several considerations that are not specifically measureable through either the specific and general components. For example, at times Mid Penn could face increasing credit risks and uncertainties, not yet reflected in recent historical losses or qualitative factor assessments, associated with unpredictable changes in economic growth or business conditions in our markets or for certain industries in which we have commercial loan borrowers, or unanticipated stresses to the values of real estate held as collateral. Any or all of these additional issues can adversely affect our borrowers’ ability to timely repay their loans. Mid Penn generally considers a commercial loan (consisting of commercial and industrial, commercial real estate, commercial real estate-construction, and lease financing loan classes) to be impaired when it becomes 90 days or more past due and not in the process of collection, or sooner when it is probable that Mid Penn will be unable to collect all contractual principal and interest due. This methodology assumes the borrower cannot or will not continue to make additional payments. At that time, the loan would generally be considered collateral dependent as the discounted cash flow method would generally indicate no operating income available for evaluating the collateral position; therefore, most impaired loans are deemed to be collateral dependent. In addition, Mid Penn’s rating system assumes any loans classified as nonaccrual, included in the substandard rating, to be impaired, and most of these loans are considered collateral dependent; therefore, most of Mid Penn’s impaired loans, whether reporting a specific allocation or not, are considered collateral dependent. Mid Penn evaluates loans for charge-off on a monthly basis. Policies that govern the recommendation for charge-off are unique to the type of loan being considered. Commercial loans classified as substandard nonaccrual, doubtful, having probable loss will first have a collateral evaluation completed in accordance with the guidance on impaired loans. Once the collateral evaluation has been completed, a specific allocation of allowance is made based upon the results of the evaluation. The remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured). In the event the loan is unsecured, the loan would have been charged-off at the recognition of impairment. Commercial real estate loans determined to be impaired will also have an initial collateral evaluation completed in accordance with the guidance on impaired loans. An updated real estate valuation is ordered and the collateral evaluation is modified to reflect any variations in value. A specific allocation of allowance is made for any anticipated collateral shortfall. The remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured). The process of charging off a residential mortgage loan begins when a loan becomes delinquent for 90 days and is not in the process of collection. The existing appraisal is reviewed and a lien search is obtained to determine lien position and any instances of intervening liens. A new appraisal of the property will be ordered if deemed necessary by management and a collateral evaluation is completed. The loan will then be charged down to the value indicated in the evaluation. Non-residential consumer loans are generally charged off no later than 120 days past due on a contractual basis, or earlier in the event of either bankruptcy or if there is an amount deemed uncollectible. The collateral shortfall of the consumer loan is recommended for charge-off at this point. As noted above, Mid Penn assesses a specific allocation for commercial loans and commercial real estate loans. The remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured). In addition, Mid Penn takes a preemptive step when any commercial loan becomes classified under its internal classification system. A preliminary collateral evaluation, in accordance with the guidance on impaired loans, is prepared using the existing collateral information in the loan file. This process allows Mid Penn to review both the credit and documentation files to determine the status of the information needed to make a collateral evaluation. This collateral evaluation is preliminary, but allows Mid Penn to determine if any potential collateral shortfalls exist. It is Mid Penn’s policy to obtain updated third party collateral valuations on all impaired loans secured by real estate as soon as practically possible following the credit being classified as substandard nonaccrual. Prior to receipt of the updated real estate valuation, Mid Penn will use any existing real estate valuation to determine any potential allowance issues; however, no allowance recommendation will be made until such time Mid Penn is in receipt of the updated valuation. The Asset Recovery department employs an electronic tracking system to monitor the receipt of and need for updated appraisals. To date, there have been no material time lapses noted with the above processes. In some instances Mid Penn is not holding real estate as collateral and is relying on business assets (personal property) for repayment. In these circumstances, a collateral inspection is performed by Mid Penn personnel to determine an estimated value. The value is based on net book value, as provided by the financial statements, and discounted accordingly based on determinations made by management. Occasionally, Mid Penn will employ an outside service to provide a fair estimate of value based on auction sales or private sales. Management reviews the estimates of these third parties and discounts them accordingly based on management’s judgment, if deemed necessary. For impaired loans with no valuation allowance required, the independent third party market valuations on the subject property obtained by Mid Penn as soon as practically possible following the credit being placed on nonaccrual status sometimes indicates that the loan-to-value ratio is sufficient to obviate the need for a specific allocation in spite of significant deterioration in real estate values in Mid Penn’s primary market area. These circumstances are determined on a case by case analysis of the impaired loans. Mid Penn actively monitors the values of collateral on impaired loans. This monitoring may require the modification of collateral values over time or changing circumstances by some factor, either positive or negative, from the original values. All collateral values will be assessed by management at least every 12 months for possible revaluation by an independent third party. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, Mid Penn does not separately identify individual residential mortgage loans, home equity loans and other consumer loans for impairment disclosures, unless such loans are the subject of a troubled debt restructuring agreement. Loans whose terms are modified are classified as troubled debt restructurings if the borrowers have been granted concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate or an extension of a loan’s stated maturity date. Nonaccrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for nine consecutive months after modification. Loans classified as troubled debt restructurings are designated as impaired. The allowance calculation methodology includes segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors, and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful, and loss. Loans criticized as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Any loans not classified as noted above are rated pass. In addition, federal and state regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance and may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate. Acquired Loans Loans that Mid Penn acquires in connection with business combinations are recorded at fair value with no carryover of the acquired entity’s related allowance for loan losses. The fair value of the acquired loans involves estimating the amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest. The excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loan. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable discount. These loans are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. Loans acquired through business combinations that meet the specific criteria of ASC 310-30 are individually evaluated each period to analyze expected cash flows. To the extent that the expected cash flows of a loan have decreased due to credit deterioration, Mid Penn establishes an allowance. Loans acquired through business combinations that do not meet the specific criteria of ASC 310-30 are accounted for under ASC 310-20. These loans are initially recorded at fair value, and include credit and interest rate marks associated with acquisition accounting adjustments. Purchase premiums or discounts are subsequently amortized as an adjustment to yield over the estimated contractual lives of the loans. There is no allowance for loan losses established at the acquisition date for acquired performing loans. An allowance for loan losses is recorded for any credit deterioration in these loans subsequent to acquisition. Acquired loans that met the criteria for impaired or nonaccrual of interest prior to the acquisition may be considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if Mid Penn expects to fully collect the new carrying value (i.e. fair value) of the loans. As such, Mid Penn may no longer consider the loan to be nonaccrual or nonperforming at the date of acquisition and may accrue interest on these loans, including the impact of any accretable discount. In addition, charge-offs on such loans would be first applied to the nonaccretable difference portion of the fair value adjustment. Foreclosed Assets Held for Sale Foreclosed assets held for sale consist primarily of real estate acquired through, or in lieu of, foreclosure in settlement of debt, and are recorded at fair value less the selling costs at the date of transfer, establishing a new cost basis. Any valuation adjustments required at the date of transfer are charged to the allowance for loan losses. Subsequent to acquisition, foreclosed assets are carried at fair value less estimated costs of disposal, based upon periodic evaluations that consider changes in market conditions and development and disposal costs. Operating results from assets acquired in satisfaction of debt, including rental income less operating costs and gains or losses on the sale of, or the periodic evaluation of foreclosed assets, are recorded in noninterest expense. As of March 31, 2019, Mid Penn had $350,000 of residential real estate held in other real estate owned and $213,000 in loans for which formal foreclosure proceedings were in process. As of December 31, 2018, Mid Penn had $844,000 of residential real estate held in other real estate owned and $211,000 in loans for which formal foreclosure proceedings were in process. Leases Mid Penn leases certain premises and equipment and, as of January 1, 2019 for all leases in effect upon adoption of Accounting Standards Update 2016-02, “ Leases” Operating lease expense, recognized as a component of occupancy expense on the Consolidated Statements of Income, consists of a single lease cost calculated so that the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis. Operating lease expense also includes variable lease payments not included in the lease liability, and any impairment of the right-of-use asset. Finance lease expense consists of the amortization of the right-of-use asset, recognized as a component of occupancy expense on the Consolidated Statements of Income, and interest expense on the lease liability, which is recorded as a component of other interest expense on the Consolidated Statements of Income. In assessing whether a contract contains a lease, Mid Penn reviews third-party agreements to determine if the contract conveys the right to control the use of identified property, plant, or equipment (defined as an identified asset by Topic 842) for a period of time in exchange for consideration, and grants Mid Penn the right to both (i) obtain substantially all of the economic benefits from the identified asset’s use, and (ii) direct the use of the identified asset throughout the term of the agreement. Upon identification that a lease agreement exists, Mid Penn performs an assessment of the consideration to be paid related to the identified asset and quantifies both the (i) lease components, consisting of consideration paid to transfer a good or service to Mid Penn, and (ii) non-lease components, consisting of consideration paid for distinct elements of the contract that are not related to securing the use of the leased asset, such as property taxes, common area maintenance, utilities, and insurance. Mid Penn has made an accounting policy election to segregate lease and non-lease components in the determination of lease consideration used in the calculation of the right-of-use asset and liability for leases of property. Many of Mid Penn’s lease agreements include options to extend or renew contracts subsequent to the expiration of the initial lease term. These renewal and extension options were not included in the calculation of the right-of-use assets and lease liabilities as Mid Penn is not reasonably certain that these renewals and extensions will be utilized. Additionally, for leases that contain escalation clauses related to consumer or other price indices, Mid Penn includes the known lease payment amount as of the commencement date in the calculation of right-of-use assets and related lease liabilities. Subsequent increases in rental payments over the known amount at the commencement date due to increase in the indices will be expensed as incurred. None of Mid Penn’s lease agreements include residual |
Acquisition
Acquisition | 3 Months Ended |
Mar. 31, 2019 | |
First Priority Financial Corp. [Member] | |
Acquisition | ( 3 ) Acquisition of First Priority Financial Corp. On July 31, 2018, Mid Penn completed its acquisition of First Priority Financial Corp. (“First Priority”), through the merger of First Priority with and into Mid Penn. In connection with this acquisition, First Priority’s wholly-owned bank subsidiary was merged with and into Mid Penn Bank. Pursuant to the merger agreement between Mid Penn and First Priority, the common shareholders of First Priority received 0.3481 shares of Mid Penn common stock for each share of First Priority common stock owned. Additionally, outstanding options to purchase First Priority common stock at the time of the merger were converted into the right to receive cash at a per-option value of $11.07 less the applicable exercise price, without interest. As a result of the acquisition, Mid Penn’s fulfillment of the merger consideration requirements resulted in (i) the issuance of 2,320,800 shares of Mid Penn common stock with an acquisition date fair value of approximately $76,122,000 based on the closing stock price of Mid Penn’s common stock of $32.80 on July 31, 2018, (ii) the payment $3,801,000 related to cashing out the First Priority stock options, (iii) cash paid of $6,000 in lieu of fractional shares, and (iv) the issuance of The assets and liabilities of First Priority were recorded on the consolidated balance sheet of the Company at their estimated fair value as of July 31, 2018, and their impact on the results of operations have been included in the consolidated income statement of the Company since such date. First Priority has been fully integrated into Mid Penn; therefore, the amount of revenue and earnings of First Priority included in the consolidated income statement since the acquisition date is impracticable to provide. The acquisition of First Priority resulted in the recognition and recording of intangible assets including $39,744,000 of goodwill, a core deposit intangible of $2,832,000, and a trade name intangible of $205,000. The core deposit intangible will be amortized over a ten-year period using a sum of the years’ digits basis. The goodwill will not be amortized, but will be measured annually for impairment or more frequently if circumstances require. The allocation of the purchase price is as follows: (Dollars in thousands) Assets acquired: Cash and cash equivalents $ 11,398 Investment securities 62,977 Restricted stock 2,237 Loans 511,623 Goodwill 39,744 Core deposit intangible 2,832 Trade name intangible 205 Premises and equipment 1,147 Foreclosed assets 125 Deferred income taxes 3,140 Accrued interest receivable 2,293 Other assets 4,197 Total assets acquired 641,918 Liabilities assumed: Deposits 504,946 Borrowings 49,939 Accrued interest payable 1,073 Other liabilities 2,627 Total liabilities assumed 558,585 Equity acquired: Preferred stock 3,404 Total equity acquired and liabilities assumed 561,989 Consideration paid $ 79,929 Cash paid $ 3,807 Fair value of common stock issued 76,122 Accounting Standards Codification (“ASC”) Topic 805, Business Combinations (Dollars in thousands) Total purchase price (consideration paid) $ 79,929 Net assets acquired: Cash and cash equivalents 11,398 Investment securities 62,977 Restricted stock 2,237 Loans 511,623 Core deposit intangible 2,832 Trade name intangible 205 Premises and equipment 1,147 Foreclosed assets 125 Deferred income taxes 3,140 Accrued interest receivable 2,293 Other assets 4,197 Deposits (504,946 ) Borrowings (49,939 ) Accrued interest payable (1,073 ) Other liabilities (2,627 ) Preferred stock (3,404 ) 40,185 Goodwill $ 39,744 In general, factors contributing to goodwill recognized as a result of the First Priority acquisition include expected cost savings from combined operations, opportunities to expand into several new markets, and growth and profitability potential from the repositioning of certain investments into higher-yielding loans. The goodwill acquired as a result of the First Priority acquisition is not tax deductible. The fair value of the financial assets acquired included loans receivable with a net amortized cost basis of $511,623,000. The table below illustrates the fair value adjustments made to the amortized cost basis in order to present a fair value of the loans acquired. (Dollars in thousands) Gross amortized cost basis at July 31, 2018 $ 521,644 Market rate adjustment (3,023 ) Credit fair value adjustment on pools of homogeneous loans (6,742 ) Credit fair value adjustment on impaired loans (256 ) Fair value of purchased loans at July 31, 2018 $ 511,623 The market rate adjustment represents the movement in market interest rates, irrespective of credit adjustments, compared to the contractual rates of the acquired loans. The credit adjustment made on pools of homogeneous loans represents the changes in credit quality of the underlying borrowers from loan inception to the acquisition date. The credit adjustment on impaired loans is derived in accordance with ASC 310-30-30 and represents the portion of the loan balance that has been deemed uncollectible based on our expectations of future cash flows for each respective loan. The information about the acquired First Priority impaired loan portfolio as of July 31, 2018 is as follows: (Dollars in thousands) Contractually required principal and interest at acquisition $ 1,855 Contractual cash flows not expected to be collected (nonaccretable discount) (858 ) Expected cash flows at acquisition 997 Interest component of expected cash flows (accretable discount) (125 ) Fair value of acquired loans $ 872 The following table presents pro forma information as if the merger between Mid Penn and First Priority had been completed on January 1, 2018. The pro forma information does not necessarily reflect the results of operations that would have occurred had Mid Penn merged with First Priority at the beginning of 2018. The supplemental pro forma earnings for 2018 exclude $420,000 of merger related costs related to the First Priority acquisition, of which $284,000 was not deductible for federal income tax purposes. The pro forma financial information does not include the impact of possible business model changes, nor does it consider any potential impacts of current market conditions or revenues, expense efficiencies, or other factors. (Dollars in thousands, except per share data) March 31, 2018 Net interest income after loan loss provision $ 15,420 Noninterest income 1,811 Noninterest expense 14,530 Net income 2,278 Net income per common share 0.27 |
Scottdale Bank and Trust Company [Member] | |
Acquisition | ( 4 ) Acquisition of The Scottdale Bank and Trust Company On January 8, 2018, The Scottdale Bank & Trust Company (“Scottdale”) merged with and into Mid Penn Bank, with Mid Penn Bank continuing as the surviving entity. Pursuant to the merger agreement, each share of Scottdale common stock issued and outstanding immediately prior to January 8, 2018 converted into the right to receive (i) $1,166 in cash without interest or (ii) 38.88 shares of Mid Penn common stock. As a result, Mid Penn issued 1,878,827 shares of Mid Penn common stock with an acquisition date fair value of approximately $64,181,000, based on the closing stock price of Mid Penn’s common stock on January 8, 2018 of $34.16, and cash of $2,792,000. Including an insignificant amount of cash paid in lieu of fractional shares, the fair value of total consideration paid was $66,973,000. The assets and liabilities of Scottdale were recorded on the consolidated balance sheet of the Company at their estimated fair value as of January 8, 2018, and their impact on the results of operations have been included in the consolidated income statement of the Company since such date. Scottdale has been fully integrated into Mid Penn; therefore, the amount of revenue and earnings of Scottdale included in the consolidated income statement since the acquisition date is impracticable to provide. The acquisition of Scottdale resulted in the recognition and recording of intangible assets including goodwill of $19,178,000 and a core deposit intangible of $4,940,000. The core deposit intangible will be amortized over a ten-year period using a sum of the years’ digits basis. The goodwill will not be amortized, but will be measured annually for impairment or more frequently if circumstances require. The allocation of the purchase price is as follows: (Dollars in thousands) Assets acquired: Cash and cash equivalents $ 67,817 Investment securities 114,039 Restricted stock 97 Loans 70,769 Goodwill 19,178 Core deposit intangible 4,940 Premises and equipment 1,496 Foreclosed assets 11 Deferred income taxes 1,050 Accrued interest receivable 989 Other assets 266 Total assets acquired 280,652 Liabilities assumed: Deposits 209,981 Accrued interest payable 16 Other liabilities 3,682 Total liabilities assumed 213,679 Consideration paid $ 66,973 Cash paid $ 2,792 Fair value of common stock issued 64,181 The following table summarizes the final estimated fair value of the assets acquired and liabilities and equity assumed in the Scottdale transaction. (Dollars in thousands) Total purchase price (consideration paid) $ 66,973 Net assets acquired: Cash and cash equivalents 67,817 Investment securities 114,039 Restricted stock 97 Loans 70,769 Core deposit intangible 4,940 Premises and equipment 1,496 Foreclosed assets 11 Deferred income taxes 1,050 Accrued interest receivable 989 Other assets 266 Deposits (209,981 ) Accrued interest payable (16 ) Other liabilities (3,682 ) 47,795 Goodwill $ 19,178 In general, factors contributing to goodwill recognized as a result of the Scottdale acquisition include expected cost savings from combined operations, opportunities to expand into several new markets, and growth and profitability potential from the repositioning of short-term investments into higher-yielding loans. The goodwill acquired as a result of the Scottdale acquisition is not tax deductible. The fair value of the financial assets acquired included loans receivable with a net amortized cost basis of $70,769,000. The table below illustrates the fair value adjustments made to the amortized cost basis in order to present a fair value of the loans acquired. (Dollars in thousands) Gross amortized cost basis at January 8, 2018 $ 71,809 Market rate adjustment 601 Credit fair value adjustment on pools of homogeneous loans (995 ) Credit fair value adjustment on impaired loans (646 ) Fair value of purchased loans at January 8, 2018 $ 70,769 The market rate adjustment represents the movement in market interest rates, irrespective of credit adjustments, compared to the contractual rates of the acquired loans. The credit adjustment made on pools of homogeneous loans represents the changes in credit quality of the underlying borrowers from loan inception to the acquisition date. The credit adjustment on impaired loans is derived in accordance with ASC 310-30-30 and represents the portion of the loan balance that has been deemed uncollectible based on our expectations of future cash flows for each respective loan. The information about the acquired Scottdale impaired loan portfolio as of January 8, 2018 is as follows: (Dollars in thousands) Contractually required principal and interest at acquisition $ 2,586 Contractual cash flows not expected to be collected (nonaccretable discount) (1,010 ) Expected cash flows at acquisition 1,576 Interest component of expected cash flows (accretable discount) (305 ) Fair value of acquired loans $ 1,271 The following table presents pro forma measures as if the merger between Mid Penn Bank and Scottdale had been completed on January 1, 2018. The pro forma information does not necessarily reflect the results of operations that would have occurred had Mid Penn Bank merged with Scottdale at the beginning of 2018. The supplemental pro forma earnings for the three months ended March 31, 2018 exclude both (i) adjustments to estimate the eight day impact of Scottdale due to immateriality and impracticality and (ii) $1,273,000 of merger- related costs incurred during the first quarter of 2018 related to the Scottdale acquisition, of which $143,000 was not deductible for federal income tax purposes. Merger-related costs during the first quarter of 2018 included approximately $518,000 of severance and retention bonus expenses. The pro forma financial information does not include the impact of possible business model changes, nor does it consider any potential impacts of current market conditions or revenues, expense efficiencies, or other factors. (Dollars in thousands, except per share data) March 31, 2018 Net interest income after loan loss provision $ 10,753 Noninterest income 1,647 Noninterest expense 9,910 Net income 2,054 Net income per common share 0.34 |
Investment Securities
Investment Securities | 3 Months Ended |
Mar. 31, 2019 | |
Securities Financing Transactions Disclosures [Abstract] | |
Investment Securities | ( 5 ) Investment Securities The majority of the investment portfolio is comprised of securities issued by U.S. government agencies and state and political subdivision obligations. The amortized cost, fair value, and unrealized gains and losses on investment securities at March 31, 2019 and December 31, 2018 are as follows: (Dollars in thousands) Amortized Unrealized Unrealized Fair Cost Gains Losses Value March 31, 2019 Available-for-sale debt securities: U.S. Treasury and U.S. government agencies $ 40,086 $ — $ 906 $ 39,180 Mortgage-backed U.S. government agencies 34,323 22 500 33,845 State and political subdivision obligations 25,198 12 454 24,756 Corporate debt securities 3,734 29 12 3,751 Total available-for-sale debt securities 103,341 63 1,872 101,532 Held-to-maturity debt securities: U.S. Treasury and U.S. government agencies 14,495 18 83 14,430 Mortgage-backed U.S. government agencies 62,872 206 663 62,415 State and political subdivision obligations 83,889 1,545 73 85,361 Corporate debt securities 1,535 — 18 1,517 Total held-to-maturity debt securities 162,791 1,769 837 163,723 Total $ 266,132 $ 1,832 $ 2,709 $ 265,255 (Dollars in thousands) Amortized Unrealized Unrealized Fair Cost Gains Losses Value December 31, 2018 Available-for-sale debt securities: U.S. Treasury and U.S. government agencies $ 43,270 $ 10 $ 1,708 $ 41,572 Mortgage-backed U.S. government agencies 39,865 — 1,016 38,849 State and political subdivision obligations 30,642 11 1,397 29,256 Corporate debt securities 2,250 — 4 2,246 Total available-for-sale debt securities 116,027 21 4,125 111,923 Held-to-maturity debt securities: U.S. Treasury and U.S. government agencies 16,985 14 143 16,856 Mortgage-backed U.S. government agencies 65,812 46 1,310 64,548 State and political subdivision obligations 84,034 457 842 83,649 Corporate debt securities 1,539 — 10 1,529 Total held-to-maturity debt securities 168,370 517 2,305 166,582 Total $ 284,397 $ 538 $ 6,430 $ 278,505 Estimated fair values of debt securities are based on quoted market prices, where applicable. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments, adjusted for differences between the quoted instruments and the instruments being valued. Please refer to Note 9, Fair Value Measurement Investment securities having a fair value of $222,079,000 at March 31, 2019 and $214,239,000 at December 31, 2018 were pledged to secure public deposits, some trust account holdings, and certain other borrowings. The following tables present gross unrealized losses and fair value of debt security investments aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2019 and December 31, 2018. (Dollars in thousands) Less Than 12 Months 12 Months or More Total Number Number Number of Fair Unrealized of Fair Unrealized of Fair Unrealized March 31, 2019 Securities Value Losses Securities Value Losses Securities Value Losses Available-for-sale debt securities: U.S. Treasury and U.S. government agencies 0 $ — $ — 21 $ 39,180 $ 906 21 $ 39,180 $ 906 Mortgage-backed U.S. government agencies 1 1,846 2 21 24,885 498 22 26,731 500 State and political subdivision obligations 0 — — 44 21,637 454 44 21,637 454 Corporate debt securities 2 2,470 12 0 — — 2 2,470 12 Total temporarily impaired available-for-sale debt securities 3 4,316 14 86 85,702 1,858 89 90,018 1,872 Held-to-maturity debt securities: U.S. Treasury and U.S. government agencies 0 $ — $ — 3 $ 8,903 $ 83 3 $ 8,903 $ 83 Mortgage-backed U.S. government agencies 0 — — 35 41,088 663 35 41,088 663 State and political subdivision obligations 1 555 5 36 14,175 68 37 14,730 73 Corporate debt securities 1 1,517 18 0 — — 1 1,517 18 Total temporarily impaired held-to-maturity debt securities 2 $ 2,072 $ 23 74 $ 64,166 $ 814 76 $ 66,238 $ 837 Total 5 $ 6,388 $ 37 160 $ 149,868 $ 2,672 165 $ 156,256 $ 2,709 (Dollars in thousands) Less Than 12 Months 12 Months or More Total Number Number Number of Fair Unrealized of Fair Unrealized of Fair Unrealized December 31, 2018 Securities Value Losses Securities Value Losses Securities Value Losses Available-for-sale securities: U.S. Treasury and U.S. government agencies 0 $ — $ — 21 $ 38,386 $ 1,708 21 $ 38,386 $ 1,708 Mortgage-backed U.S. government agencies 11 16,740 163 19 22,093 853 30 38,833 1,016 State and political subdivision obligations 3 1,751 23 51 24,520 1,374 54 26,271 1,397 Corporate debt securities 2 1,996 4 0 — — 2 1,996 4 Total temporarily impaired available-for-sale securities 16 $ 20,487 $ 190 91 $ 84,999 $ 3,935 107 $ 105,486 $ 4,125 Held-to-maturity securities: U.S. Treasury and U.S. government agencies 1 $ 1,985 $ 10 3 $ 8,852 $ 133 4 $ 10,837 $ 143 Mortgage-backed U.S. government agencies 10 16,165 79 35 42,431 1,231 45 58,596 1,310 State and political subdivision obligations 26 11,321 111 77 29,460 731 103 40,781 842 Corporate debt securities 1 1,529 10 0 — — 1 1,529 10 Total temporarily impaired held to maturity securities 38 $ 31,000 $ 210 115 $ 80,743 $ 2,095 153 $ 111,743 $ 2,305 Total 54 $ 51,487 $ 400 206 $ 165,742 $ 6,030 260 $ 217,229 $ 6,430 Management evaluates securities for other-than-temporary impairment on at least a quarterly basis, and more frequently when economic or market concerns warrant such additional evaluation. Consideration is given to the length of time and the extent to which the fair value of the security has been less than amortized cost as well as the overall financial condition of the issuer. In addition, for debt securities, Mid Penn considers (a) whether management has the intent to sell the security, (b) it is more likely than not that management will be required to sell the security prior to its anticipated recovery, and (c) whether management expects to recover the entire amortized cost basis. At both March 31, 2019 and December 31, 2018, the majority of available-for-sale securities and held-to-maturity securities in an unrealized loss position were obligations of state and political subdivisions, U.S. Treasury and agency securities, and mortgage-backed U.S. government agencies. Mid Penn had no securities considered by management to be other-than-temporarily impaired as of March 31, 2019, December 31, 2018, or March 31, 2018, and did not record any securities impairment charges in the respective periods ended on these dates. Mid Penn does not consider the securities with unrealized losses on the respective dates to be other-than-temporarily impaired as the unrealized losses were deemed to relate to changes in interest rates, and not erosion of credit quality. Gross realized gains and losses on sales of available-for-sale debt securities for the three months ended March 31, 2019 and 2018 are shown in the table below. (Dollars in thousands) Three Months Ended March 31, 2019 2018 Realized gains $ 26 $ 100 Realized losses (19 ) (2 ) Net gains $ 7 $ 98 The table below illustrates the maturity distribution of investment securities at amortized cost and fair value as of March 31, 2019. (Dollars in thousands) Available-for-sale Held-to-maturity Amortized Fair Amortized Fair March 31, 2019 Cost Value Cost Value Due in 1 year or less $ — $ — $ 3,992 $ 3,970 Due after 1 year but within 5 years 19,983 19,680 14,475 14,486 Due after 5 years but within 10 years 43,742 42,912 81,452 82,852 Due after 10 years 5,293 5,095 - - 69,018 67,687 99,919 101,308 Mortgage-backed securities 34,323 33,845 62,872 62,415 $ 103,341 $ 101,532 $ 162,791 $ 163,723 |
Loans and Allowance for Loan an
Loans and Allowance for Loan and Lease Losses | 3 Months Ended |
Mar. 31, 2019 | |
Accounts Notes Loans And Financing Receivable Gross Allowance And Net [Abstract] | |
Loans and Allowance for Loan and Lease Losses | (6 ) Loans and Allowance for Loan and Lease Losses The types of loans in Mid Penn’s portfolio, summarized by the pass rating (net of deferred fees and costs of $554,000 as of March 31, 2019 and $475,000 as of December 31, 2018), and the loans classified as special mention and substandard within Mid Penn’s internal risk rating system as of March 31, 2019 and December 31, 2018, are as follows: (Dollars in thousands) Special March 31, 2019 Pass Mention Substandard Total Commercial and industrial $ 272,760 $ 2,748 $ 10,258 $ 285,766 Commercial real estate 857,190 2,713 8,595 868,498 Commercial real estate - construction 161,606 — 407 162,013 Lease financing — — — — Residential mortgage 250,010 145 2,300 252,455 Home equity 68,354 — 82 68,436 Consumer 9,518 — — 9,518 $ 1,619,438 $ 5,606 $ 21,642 $ 1,646,686 (Dollars in thousands) Special December 31, 2018 Pass Mention Substandard Total Commercial and industrial $ 276,690 $ 2,769 $ 7,059 $ 286,518 Commercial real estate 850,150 2,432 8,787 861,369 Commercial real estate - construction 141,806 — 367 142,173 Lease financing 53 — — 53 Residential mortgage 251,151 147 2,245 253,543 Home equity 70,004 — 92 70,096 Consumer 10,315 — — 10,315 $ 1,600,169 $ 5,348 $ 18,550 $ 1,624,067 Mid Penn had no loans classified as doubtful as of March 31, 2019 and December 31, 2018. Impaired loans by loan portfolio class as of March 31, 2019 and December 31, 2018 are summarized as follows: March 31, 2019 December 31, 2018 (Dollars in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial and industrial $ — $ — $ — $ — $ — $ — Commercial real estate 1,995 2,342 — 2,007 2,276 — Commercial real estate - construction — — — — — — Lease financing — — — — — — Residential mortgage 905 951 — 657 811 — Home equity 29 55 — 30 106 — Consumer — — — — — — With no related allowance recorded and acquired with credit deterioration: Commercial and industrial $ 29 $ 29 $ — $ 28 $ 28 $ — Commercial real estate 1,588 1,588 — 1,563 1,563 — Commercial real estate - construction — — — — — — Lease financing — — — — — — Residential mortgage 1,211 1,211 — 1,208 1,208 — Home equity 4 4 — 4 4 — Consumer — — — — — — With an allowance recorded: Commercial and industrial $ 205 $ 205 $ 205 $ 4,527 $ 4,635 $ 500 Commercial real estate 832 832 243 721 721 204 Commercial real estate - construction 367 370 38 367 370 38 Lease financing — — — — — — Residential mortgage — — — — — — Home equity — — — — — — Consumer — — — — — — Total Impaired Loans: Commercial and industrial $ 234 $ 234 $ 205 $ 4,555 $ 4,663 $ 500 Commercial real estate 4,415 4,762 243 4,291 4,560 204 Commercial real estate - construction 367 370 38 367 370 38 Lease financing — — — — — — Residential mortgage 2,116 2,162 — 1,865 2,019 — Home equity 33 59 — 34 110 — Consumer — — — — — — The average recorded investment of impaired loans and related interest income recognized for the three months ended March 31, 2019 and 2018 are summarized as follows: Three Months Ended March 31, 2019 March 31, 2018 (Dollars in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial and industrial $ — $ — $ — $ — Commercial real estate 2,001 — 3,506 — Commercial real estate - construction — — — — Lease financing — — — — Residential mortgage 858 7 714 — Home equity 30 — 222 — Consumer — — — — With no related allowance recorded and acquired with credit deterioration: Commercial and industrial $ 29 $ — $ 17 $ — Commercial real estate 1,575 — 936 — Commercial real estate - construction — — — — Lease financing — — — — Residential mortgage 1,214 — 443 — Home equity 4 — — — Consumer — — — — With an allowance recorded: Commercial and industrial $ 2,366 $ 3 $ 4,404 $ — Commercial real estate 776 — 1,406 — Commercial real estate - construction 367 — 487 — Lease financing — — — — Residential mortgage — — — — Home equity — — — — Consumer — — — — Total Impaired Loans: Commercial and industrial $ 2,395 $ 3 $ 4,421 $ — Commercial real estate 4,352 — 5,848 — Commercial real estate - construction 367 — 487 — Lease financing — — — — Residential mortgage 2,072 7 1,157 — Home equity 34 — 222 — Consumer — — — — Nonaccrual loans by loan portfolio class, including loans acquired with credit deterioration, as of March 31, 2019 and December 31, 2018 are summarized as follows: (Dollars in thousands) March 31, 2019 December 31, 2018 Commercial and industrial $ 234 $ 4,555 Commercial real estate 4,415 4,291 Commercial real estate - construction 407 367 Residential mortgage 1,565 1,502 Home equity 34 34 $ 6,655 $ 10,749 The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The classes of the loan portfolio summarized by the past due status as of March 31, 2019 and December 31, 2018 are summarized as follows: Loans (Dollars in thousands) 30-59 60-89 Greater Receivable > Days Past Days Past than 90 Total Past 90 Days and March 31, 2019 Due Due Days Due Current Total Loans Accruing Commercial and industrial $ 2 $ 1 $ 207 $ 210 $ 285,527 $ 285,737 $ 2 Commercial real estate 273 1,769 523 2,565 864,345 866,910 — Commercial real estate - construction — — 407 407 161,606 162,013 — Lease financing — — — — — — — Residential mortgage 244 8 339 591 250,653 251,244 — Home equity 82 — 25 107 68,325 68,432 — Consumer 76 23 — 99 9,419 9,518 — Loans acquired with credit deterioration: Commercial and industrial 24 — 5 29 — 29 — Commercial real estate — — 1,558 1,558 30 1,588 — Commercial real estate - construction — — — — — — — Lease financing — — — — — — — Residential mortgage 27 — 974 1,001 210 1,211 — Home equity — — 4 4 — 4 — Consumer — — — — — — — Total $ 728 $ 1,801 $ 4,042 $ 6,571 $ 1,640,115 $ 1,646,686 $ 2 Loans (Dollars in thousands) 30-59 60-89 Greater Receivable > Days Past Days Past than 90 Total Past 90 Days and December 31, 2018 Due Due Days Due Current Total Loans Accruing Commercial and industrial $ 17 $ — $ 4,527 $ 4,544 $ 281,946 $ 286,490 $ — Commercial real estate 685 — 458 1,143 858,663 859,806 — Commercial real estate - construction — — 367 367 141,806 142,173 — Lease financing — — — — 53 53 — Residential mortgage 461 — 277 738 251,597 252,335 — Home equity 166 22 25 213 69,879 70,092 — Consumer 57 5 — 62 10,253 10,315 — Loans acquired with credit deterioration: Commercial and industrial 23 5 — 28 — 28 — Commercial real estate 29 — 1,534 1,563 — 1,563 — Commercial real estate - construction — — — — — — — Lease financing — — — — — — — Residential mortgage 19 57 913 989 219 1,208 — Home equity — — 4 4 — 4 — Consumer — — — — — — — Total $ 1,457 $ 89 $ 8,105 $ 9,651 $ 1,614,416 $ 1,624,067 $ — The following tables summarize the allowance and recorded investments in loans receivable. (Dollars in thousands) As of, and for the three months ended, March 31, 2019 Commercial and industrial Commercial real estate Commercial real estate - construction Lease financing Residential mortgage Home equity Consumer Unallocated Total Allowance for loan and lease losses: Beginning balance, January 1, 2019 $ 2,391 $ 4,703 $ 75 $ — $ 453 $ 528 $ 7 $ 240 $ 8,397 Charge-offs — (11 ) (20 ) — — — (10 ) — (41 ) Recoveries 1 18 — — — — 2 — 21 Provisions 51 321 26 — 24 (78 ) 7 (226 ) 125 Ending balance, March 31, 2019 2,443 5,031 81 — 477 450 6 14 8,502 Individually evaluated for impairment 205 243 38 — — — — — 486 Ending balance: collectively evaluated for impairment $ 2,238 $ 4,788 $ 43 $ — $ 477 $ 450 $ 6 $ 14 $ 8,016 Loans receivables: Ending balance $ 285,766 $ 868,498 $ 162,013 $ — $ 252,455 $ 68,436 $ 9,518 $ — $ 1,646,686 Ending balance: individually evaluated for impairment 205 2,827 367 — 905 29 — — 4,333 Ending balance: acquired with credit deterioration 29 1,588 — — 1,211 4 — — 2,832 Ending balance: collectively evaluated for impairment $ 285,532 $ 864,083 $ 161,646 $ — $ 250,339 $ 68,403 $ 9,518 $ — $ 1,639,521 (Dollars in thousands) December 31, 2018 Commercial and industrial Commercial real estate Commercial real estate - construction Lease financing Residential mortgage Home equity Consumer Unallocated Total Allowance for loan and lease losses: Ending balance $ 2,391 $ 4,703 $ 75 $ — $ 453 $ 528 $ 7 $ 240 $ 8,397 Ending balance: individually evaluated for impairment 500 204 38 — — — — — 742 Ending balance: collectively evaluated for impairment $ 1,891 $ 4,499 $ 37 $ — $ 453 $ 528 $ 7 $ 240 $ 7,655 Loans receivable: Ending balance $ 286,518 $ 861,369 $ 142,173 $ 53 $ 253,543 $ 70,096 $ 10,315 $ — $ 1,624,067 Ending balance: individually evaluated for impairment 4,527 2,728 367 — 811 30 — — 8,463 Ending balance: acquired with credit deterioration 28 1,563 — — 1,208 4 — — 2,803 Ending balance: collectively evaluated for impairment $ 281,963 $ 857,078 $ 141,806 $ 53 $ 251,524 $ 70,062 $ 10,315 $ — $ 1,612,801 (Dollars in thousands) As of, and for the three months ended, March 31, 2018 Commercial and industrial Commercial real estate Commercial real estate - construction Lease financing Residential mortgage Home equity Consumer Unallocated Total Allowance for loan and lease losses: Beginning balance, January 1, 2018 $ 1,795 $ 4,435 $ 178 $ — $ 428 $ 423 $ 3 $ 344 $ 7,606 Charge-offs — — — — (2 ) (76 ) (6 ) — (84 ) Recoveries — 17 — — — — 2 — 19 Provisions 182 201 5 — 26 44 5 (338 ) 125 Ending balance, March 31, 2018 1,977 4,653 183 — 452 391 4 6 7,666 Individually evaluated for impairment 265 281 93 — — — — — 639 Ending balance: collectively evaluated for impairment $ 1,712 $ 4,372 $ 90 $ — $ 452 $ 391 $ 4 $ 6 $ 7,027 Loans receivables: Ending balance $ 198,783 $ 560,776 $ 73,756 $ 194 $ 123,693 $ 45,165 $ 4,771 $ — $ 1,007,138 Ending balance: individually evaluated for impairment 4,374 4,977 487 — 669 183 — — 10,690 Ending balance: acquired with credit deterioration 23 1,443 — — 689 — — — 2,155 Ending balance: collectively evaluated for impairment $ 194,386 $ 554,356 $ 73,269 $ 194 $ 122,335 $ 44,982 $ 4,771 $ — $ 994,293 The recorded investments in troubled debt restructured loans at March 31, 2019 and December 31, 2018 are as follows: (Dollars in thousands) Pre-Modification Post-Modification March 31, 2019 Outstanding Recorded Investment Outstanding Recorded Investment Recorded Investment Commercial real estate $ 2,940 $ 2,841 $ 2,184 Residential mortgage 677 675 509 Home equity 14 14 1 $ 3,631 $ 3,530 $ 2,694 (Dollars in thousands) Pre-Modification Post-Modification December 31, 2018 Outstanding Recorded Investment Outstanding Recorded Investment Recorded Investment Commercial and industrial $ 4,110 $ 4,460 $ 4,302 Commercial real estate 2,940 2,841 2,201 Residential mortgage 677 675 516 Home equity 14 14 1 $ 7,741 $ 7,990 $ 7,020 Mid Penn entered into forbearance or modification agreements on all loans currently classified as troubled debt restructures and all of these agreements have resulted in additional principal repayment. The terms of these forbearance agreements vary and generally involve modifications from the original loan agreements including either a reduction in the amount of principal payments for certain or extended periods, interest rate reductions, and/or the intent for the loan to be repaid as collateral is sold. Mid Penn’s troubled debt restructured loans at March 31, 2019 totaled $2,694,000 and included four loans totaling $510,000 representing accruing impaired loans to unrelated borrowers in compliance with the terms of the modification, with three loans being accruing impaired residential mortgages to unrelated borrowers totaling $509,000 and one loan being an accruing impaired home equity loan of $1,000. The remaining $2,184,000 of troubled debt restructurings was attributable to nine loans among four relationships which were classified as nonaccrual impaired based upon a collateral evaluation in accordance with the guidance on impaired loans. One large relationship accounted for $1,161,000 of the total $2,184,000 in nonaccrual impaired troubled debt restructured loans. The decrease in the troubled debt restructured loan balance when compared to the December 31, 2018 amount was due to the successful workout during the first quarter of 2019 of one nonaccrual troubled debt restructured loan totaling $4,302,000. Mid Penn’s troubled debt restructured loans at December 31, 2018 totaled $7,020,000, and included four loans totaling $517,000 representing accruing impaired loans to unrelated borrowers in compliance with the terms of the modification, with three loans being accruing impaired residential mortgages to unrelated borrowers totaling $516,000 and one loan being an accruing impaired home equity loan of $1,000. The remaining $6,503,000 of troubled debt restructurings were attributable to ten loans among five relationships which were classified as nonaccrual impaired based upon a collateral evaluation in accordance with the guidance on impaired loans. Two large relationships accounted for $5,463,000 of the total $6,503,000 in nonaccrual impaired troubled debt restructured loans. As of December 31, 2018, there were no defaulted troubled debt restructured loans, as all troubled debt restructured loans were current with respect to their associated forbearance agreements. There were also no defaults on troubled debt restructured loans within twelve months of restructure during 2018. There were no troubled debt restructured loans added during the three months ended March 31, 2019 or 2018. As a result of management evaluations at March 31, 2019, March 31, 2018, and December 31, 2018, any necessary specific allocations or charge-offs have been taken as appropriate. There were no charge-offs associated with existing troubled debt restructured loan relationships for the three months ended March 31, 2019 or 2018. There were no troubled debt restructured loans that defaulted within twelve months of restructure during the three months ended March 31, 2019 and 2018. The following tables provide activity for the accretable yield of acquired impaired loans from the Phoenix Bancorp, Inc. (March 2015), Scottdale (January 2018), and First Priority (July 2018) acquisitions for the three months ended March 31, 2019 and 2018. (Dollars in thousands) Three Months Ended March 31, 2019 2018 Accretable yield, beginning of period $ 309 $ 67 Acquisition of impaired loans — 305 Accretable yield amortized to interest income (55 ) (36 ) Accretable yield, end of period $ 254 $ 336 |
Bank Premises and Equipment Hel
Bank Premises and Equipment Held For Sale | 3 Months Ended |
Mar. 31, 2019 | |
Property Plant And Equipment [Abstract] | |
Bank Premises and Equipment Held For Sale | (7) Bank Premises and Equipment Held For Sale As of March 31, 2019, bank premises and equipment held for sale totaled $1,274,000 and consisted of the land and facility for one full service retail banking property. These assets were classified as held for sale due to both (i) Mid Penn’s intent to sell the existing retail office building and land and relocate the current full service branch to a nearby leased facility, (ii) satisfaction of all the criteria for held for sale presentation as stated in ASC 360, Property, Plant, and Equipment |
Leases
Leases | 3 Months Ended |
Mar. 31, 2019 | |
Leases [Abstract] | |
Leases | (8) Leases On January 1, 2019, Mid Penn adopted ASU No. 2016-02 “Leases” As of the January 1, 2019 adoption date, Mid Penn leased twenty-four branch locations under non-cancelable operating leases, which expire at various dates through the year ending December 31, 2035. Three of Mid Penn’s operating leases are with related parties. Subsequent to the adoption of Topic 842, Mid Penn entered into a lease agreement for one facility under a non-cancelable finance lease, which commenced March 1, 2019 and expires February 28, 2039. In 2016, Mid Penn entered into two subleasing agreements with unrelated parties on one of its properties under an operating lease. Both subleases included escalation clauses. The first sublease agreement began on April 1, 2016, while the second sublease began on July 1, 2016. One sublease was terminated during the first quarter of 2019 due to the bankruptcy of the tenant. The remaining sublease ends on March 31, 2021. Operating and finance lease right-of-use assets, as well as operating lease liabilities, are presented as separate line items on the Consolidated Balance Sheet, while finance lease liabilities are classified as a component of long term debt. Mid Penn has elected not to include short-term leases (i.e. leases with initial terms of twelve months or less), or equipment leases (deemed immaterial) on the Consolidated Balance Sheet. There were no sale and leaseback transactions, leveraged leases, or leases that had not commenced as of March 31, 2019. Below is a summary of the operating and finance lease right-of-use assets and related lease liabilities, as well as the weighted average lease term (in years) and weighted average discount rate for each of the lease classifications as of March 31, 2019. (Dollars in thousands) March 31, 2019 Operating Leases Finance Lease Right of use asset $ 11,249 $ 3,582 Lease liability $ 12,428 $ 3,601 Weighted average remaining lease term (in years) 9.37 19.92 Weighted average discount rate 3.42 % 3.81 % A summary of lease costs during the three months ended March 31, 2019 is presented below. Interest expense on finance lease liabilities is included in other interest expense, while all other lease costs are included in occupancy expense on Mid Penn’s Consolidated Statements of Income. (Dollars in thousands) Three months ended March 31, 2019 Finance lease cost: Amortization of right-of-use asset $ 15 Interest expense on lease liability 11 Total finance lease cost 26 Operating lease cost 515 Short-term lease cost — Variable lease cost — Sublease income (5 ) Total lease costs $ 536 A summary of cash paid for amounts included in the measurement of lease liabilities is presented below. (Dollars in thousands) Three months ended March 31, 2019 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from finance leases $ 11 Operating cash flows from operating leases 542 Financing cash flows from finance leases 15 A maturity analysis of operating and finance lease liabilities and a reconciliation of the undiscounted cash flows to the total operating and finance lease liability amounts is presented below. (Dollars in thousands) March 31, 2019 Operating Leases Finance Lease Lease payments due: Within one year $ 1,620 $ 152 After one but within two years 1,965 217 After two but within three years 1,603 217 After three but within four years 1,464 217 After four but within five years 1,245 217 After five years 6,691 4,244 Total undiscounted cash flows 14,588 5,264 Discount on cash flows (2,160 ) (1,663 ) Total lease liability $ 12,428 $ 3,601 |
Fair Value Measurement
Fair Value Measurement | 3 Months Ended |
Mar. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurement | ( 9 ) Fair Value Measurement Fair value measurement and disclosure guidance defines fair value as the price that would be received to sell the asset or transfer the liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. This guidance provides additional information on determining when the volume and level of activity for the asset or liability has significantly decreased. The guidance also includes information on identifying circumstances when a transaction may not be considered orderly. Fair value measurement and disclosure guidance provides a list of factors that a reporting entity should evaluate to determine whether there has been a significant decrease in the volume and level of activity for the asset or liability in relation to normal market activity for the asset or liability. When the reporting entity concludes there has been a significant decrease in the volume and level of activity for the asset or liability, further analysis of the information from that market is needed and significant adjustments to the related prices may be necessary to estimate fair value in accordance with the fair value measurement and disclosure guidance. This guidance clarifies that when there has been a significant decrease in the volume and level of activity for the asset or liability, some transactions may not be orderly. In those situations, the entity must evaluate the weight of the evidence to determine whether the transaction is orderly. The guidance provides a list of circumstances that may indicate that a transaction is not orderly. A transaction price that is not associated with an orderly transaction is given little, if any, weight when estimating fair value. Inputs to valuation techniques refer to the assumptions that market participants would use in measuring the fair value of an asset or liability. Inputs may be observable, meaning those that reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from independent sources, or unobservable, meaning those that reflect the reporting entity’s own belief about the assumptions market participants would use in pricing the asset or liability based upon the best information available in the circumstances. Fair value measurement and disclosure guidance establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. An asset’s or liability’s placement in the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement or disclosure. The fair value hierarchy is as follows: Level 1 Inputs - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; Level 2 Inputs - Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability; Level 3 Inputs - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity). A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. There were no transfers of assets between fair value Level 1 and Level 2 during the three months ended March 31, 2019 or 2018. The following tables illustrate the assets measured at fair value on a recurring basis segregated by hierarchy fair value levels. Fair value measurements at March 31, 2019 using: (Dollars in thousands) Total carrying value at Quoted prices in active markets Significant other observable inputs Significant unobservable inputs Assets: March 31, 2019 (Level 1) (Level 2) (Level 3) Available-for-sale securities: U.S. Treasury and U.S. government agencies $ 39,180 $ — $ 39,180 $ — Mortgage-backed U.S. government agencies 33,845 — 33,845 — State and political subdivision obligations 24,756 — 24,756 — Corporate debt securities 3,751 — 3,751 — Other assets: Equity securities 498 498 — — Total $ 102,030 $ 498 $ 101,532 $ — Fair value measurements at December 31, 2018 using: (Dollars in thousands) Total carrying value at Quoted prices in active markets Significant other observable inputs Significant unobservable inputs Assets: December 31, 2018 (Level 1) (Level 2) (Level 3) Available-for-sale securities: U.S. Treasury and U.S. government agencies $ 41,572 $ — $ 41,572 $ — Mortgage-backed U.S. government agencies 38,849 — 38,849 — State and political subdivision obligations 29,256 — 29,256 — Corporate debt securities 2,246 — 2,246 — Other assets: Equity securities 492 492 — — Total $ 112,415 $ 492 $ 111,923 $ — Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). The following tables illustrate the assets measured at fair value on a nonrecurring basis segregated by hierarchy fair value levels. Fair value measurements at March 31, 2019 using: (Dollars in thousands) Total carrying value at Quoted prices in active markets Significant other observable inputs Significant unobservable inputs Assets: March 31, 2019 (Level 1) (Level 2) (Level 3) Impaired Loans $ 1,015 $ — $ — $ 1,015 Foreclosed Assets Held for Sale 168 — — 168 Fair value measurements at December 31, 2018 using: (Dollars in thousands) Total carrying value at Quoted prices in active markets Significant other observable inputs Significant unobservable inputs Assets: December 31, 2018 (Level 1) (Level 2) (Level 3) Impaired Loans $ 4,935 $ — $ — $ 4,935 Foreclosed Assets Held for Sale 581 — — 581 The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Mid Penn has utilized Level 3 inputs to determine the fair value. (Dollars in thousands) Quantitative Information about Level 3 Fair Value Measurements March 31, 2019 Fair Value Estimate Valuation Technique Unobservable Input Range Weighted Average Impaired Loans $ 1,015 Appraisal of collateral (a), (c) Appraisal adjustments (b) 26% - 100% 36% Foreclosed Assets Held for Sale 168 Appraisal of collateral (a), (c) Appraisal adjustments (b) 27% - 27% 27% (Dollars in thousands) Quantitative Information about Level 3 Fair Value Measurements December 31, 2018 Fair Value Estimate Valuation Technique Unobservable Input Range Weighted Average Impaired Loans $ 4,935 Appraisal of collateral (a), (c) Appraisal adjustments (b) 6% - 51% 28% Foreclosed Assets Held for Sale 581 Appraisal of collateral (a), (c) Appraisal adjustments (b) 0% - 0% 0% (a) Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level 3 inputs which are not observable. (b) Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal. (c) Includes qualitative adjustments by management and estimated liquidation expenses. Mid Penn uses the following methodologies and assumptions to estimate the fair value of certain assets and liabilities. Securities Available for Sale: The fair value of securities classified as available for sale is determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities, but rather, relying on the securities’ relationship to other benchmark quoted prices. Impaired Loans (included in “Net Loans and Leases” in the following tables): All performing troubled debt restructured loans and loans classified as nonaccrual are deemed to be impaired, and all of these loans are considered collateral dependent; therefore, all of Mid Penn’s impaired loans, whether reporting a specific allowance allocation or not, are considered collateral dependent. It is Mid Penn’s policy to obtain updated third party valuations on all impaired loans collateralized by real estate within 30 days of the credit being classified as substandard nonaccrual. Prior to receipt of the updated real estate valuation, Mid Penn will use existing real estate valuations to determine any potential allowance for loan loss issues, and will update the allowance impact calculation upon receipt of the updated real estate valuation. In some instances Mid Penn is not holding real estate as collateral and is relying on business assets (personal property) for repayment. In these circumstances a collateral inspection is performed by Mid Penn personnel to determine an estimated value. The value is based on net book value, as provided by the financial statements, and discounted accordingly based on determinations made by management. Occasionally, Mid Penn will employ an outside service to provide a fair estimate of value based on auction sales or private sales. Management reviews the estimates of these third parties and discounts them accordingly based on management’s judgment, if deemed necessary. Mid Penn considers the estimates used in its impairment analysis to be Level 3 inputs. Mid Penn actively monitors the values of collateral on impaired loans. This monitoring may require the modification of collateral values, either in a positive or negative way, due to the passage of time or some other change in one or more valuation inputs. Collateral values for impaired loans will be reassessed by management at least every 12 months for possible revaluation by an independent third party. Foreclosed Assets Held for Sale: Certain assets included in foreclosed assets held for sale are carried at fair value and accordingly is presented as measured on a non-recurring basis. Values are estimated using Level 3 inputs, based on appraisals that consider the sales prices of property in the proximate vicinity. The following table summarizes the carrying value and fair value of financial instruments at March 31, 2019 and December 31, 2018. (Dollars in thousands) March 31, 2019 December 31, 2018 Carrying Fair Carrying Fair Value Value Value Value Financial assets: Cash and cash equivalents $ 86,968 $ 86,968 $ 40,065 $ 40,065 Available-for-sale investment securities 101,532 101,532 111,923 111,923 Held-to-maturity investment securities 162,791 163,723 168,370 166,582 Equity securities 498 498 492 492 Loans held for sale 4,050 4,050 1,702 1,702 Net loans and leases 1,638,184 1,653,708 1,615,670 1,622,287 Restricted investment in bank stocks 5,933 5,933 6,646 6,646 Accrued interest receivable 8,527 8,527 8,244 8,244 Mortgage servicing rights 96 96 101 101 Financial liabilities: Deposits $ 1,784,180 $ 1,783,664 $ 1,726,026 $ 1,725,674 Short-term borrowings 35,000 35,000 43,100 43,100 Long-term debt (a) 47,984 48,813 48,024 44,585 Subordinated debt 27,076 25,092 27,082 24,881 Accrued interest payable 2,921 2,921 2,262 2,262 (a) Long-term debt excludes finance lease obligations. The Bank’s outstanding and unfunded credit commitments and financial standby letters of credit were deemed to have no significant fair value as of March 31, 2019 and December 31, 2018. The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of Mid Penn’s financial instruments as of March 31, 2019 and December 31, 2018. Carrying values approximate fair values for cash and cash equivalents, interest-bearing time balances with other financial institutions, loans held for sale, restricted investment in bank stocks, mortgage servicing rights, accrued interest receivable and payable, and short-term borrowings. Other than cash and cash equivalents, which are considered Level 1 Inputs and mortgage servicing rights, which are Level 3 Inputs, these instruments are Level 2 Inputs. These tables exclude financial instruments for which the carrying amount approximates fair value, not previously disclosed. Fair Value Measurements Quoted Prices in Active Markets Significant (Dollars in thousands) for Identical Assets Significant Other Unobservable Carrying or Liabilities Observable Inputs Inputs March 31, 2019 Amount Fair Value (Level 1) (Level 2) (Level 3) Financial instruments - assets Held-to-maturity investment securities $ 162,791 $ 163,723 $ — $ 163,723 $ — Net loans and leases 1,638,184 1,653,708 — — 1,653,708 Financial instruments - liabilities Deposits $ 1,784,180 $ 1,783,664 $ — $ 1,783,664 $ — Long-term debt (a) 47,984 48,813 — 48,813 — Subordinated debt 27,076 25,092 — 25,092 — Fair Value Measurements Quoted Prices in Active Markets Significant (Dollars in thousands) for Identical Assets Significant Other Unobservable Carrying or Liabilities Observable Inputs Inputs December 31, 2018 Amount Fair Value (Level 1) (Level 2) (Level 3) Financial instruments - assets Held-to-maturity investment securities $ 168,370 $ 166,582 $ — $ 166,582 $ — Net loans and leases 1,615,670 1,622,287 — — 1,622,287 Financial instruments - liabilities Deposits $ 1,726,026 $ 1,725,674 $ — $ 1,725,674 $ — Long-term debt 48,024 44,585 — 44,585 — Subordinated debt 27,082 24,881 — 24,881 — (a) Long-term debt excludes finance lease obligations. |
Guarantees, Commitments and Con
Guarantees, Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2019 | |
Commitments And Contingencies Disclosure [Abstract] | |
Guarantees, Commitments and Contingencies | ( 10 ) Guarantees, Commitments and Contingencies Guarantees In the normal course of business, Mid Penn makes various commitments and incurs certain contingent liabilities which are not reflected in the accompanying consolidated financial statements. The commitments include various guarantees and commitments to extend credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Mid Penn evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation of the customer. Standby letters of credit and financial guarantees written are conditional commitments to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. Mid Penn had $19,758,000 and $20,839,000 of standby letters of credit outstanding as of March 31, 2019 and December 31, 2018, respectively. Mid Penn does not anticipate any losses because of these transactions. The amount of the liability as of March 31, 2019 and December 31, 2018 for payment under standby letters of credit issued was not material. Commitments During the second quarter of 2018, Mid Penn entered into a commitment to purchase an additional limited partnership interest in a low-income housing project to construct thirty-seven apartments and common amenities in Dauphin County, Pennsylvania. All of the units are intended to qualify for Federal Low-Income Housing Tax Credits (“LIHTCs”) as provided for in Section 42 of the Internal Revenue Code of 1986, as amended. Mid Penn’s limited partner capital contribution commitment is $7,579,000, which will be paid in installments over the course of construction of the low-income housing facilities. Each installment payment is conditional upon both Mid Penn’s review and approval of the installment payment certificate and continued compliance with the terms of the original partnership agreement. The investment in the limited partnership will be reported in other assets on the Consolidated Balance Sheet and will be amortized over a ten year period once the facilities become operational and begin to be occupied. The project has been conditionally awarded $861,000 in annual LIHTCs by the Pennsylvania Housing Finance Agency, with a total anticipated LIHTC amount of $8,613,000 to be awarded to Mid Penn over the ten year amortization period. Mid Penn’s commitment to initiate investments in the limited partnership interest was conditional upon (i) the review and approval of all closing documents, (ii) an opinion letter for tax counsel to the Partnership that the project qualifies for the LIHTCs, and (iii) review and approval by Mid Penn of other documents it deemed necessary. All such initial conditions were satisfied and Mid Penn began funding the investment during 2018. The total investment in the limited partnership was $2,744,000 and $1,710,000 on March 31, 2019 and December 31, 2018, respectively, and was included in the reported balance of other assets on the Consolidated Balance Sheet. Contingencies In a letter dated January 24, 2019, notification was received from the FDIC indicating that Mid Penn was eligible for small bank assessment credits. In general, banks that did not pay surcharges during the credit calculation period, defined as the third quarter of 2016 through the third quarter of 2018, are eligible for small bank assessment credits. Small banks with total consolidated assets of less than $10 billion were awarded assessment credits for the portion of their assessments that contributed to the growth in the reserve ratio from 1.15 percent to 1.35 percent. Each individual bank’s credit share is calculated as the product of the apportioned share of credits to an individual eligible institution multiplied by the total aggregate credits, and the FDIC’s preliminary estimate of Mid Penn’s total assessment credit is $492,000. The small bank assessment credits are contingent on the reserve ratio reaching at least 1.38 percent, which had not occurred as of March 31, 2019. The credit can only be applied against future assessments, is not refundable in cash, and cannot be sold. |
Subordinated Debt
Subordinated Debt | 3 Months Ended |
Mar. 31, 2019 | |
Debt Disclosure [Abstract] | |
Subordinated Debt | (11 ) Subordinated Debt Subordinated Debt Assumed July 2018 with the First Priority Acquisition On July 31, 2018, Mid Penn completed its acquisition of First Priority and assumed $9,500,000 of Subordinated Notes (the “First Priority Notes”). In accordance with purchase accounting principles, the First Priority Notes were assigned a fair value premium of $247,000, which is amortized through interest expense until the maturity date of November 30, 2025. The notes are intended to be treated as Tier 2 capital for regulatory reporting purposes. The First Priority Notes agreements were entered into by First Priority, on November 13, 2015, with five accredited investors pursuant to which First Priority issued subordinated notes totaling $9,500,000. The First Priority Notes have a maturity date of November 30, 2025, and bear interest at a fixed rate of 7.00% per annum. The Notes are non-callable for an initial period of five years and include provisions for redemption pricing between 101.5% and 100.5% of the liquidation value if called after five years but prior to the stated maturity date. Subordinated Debt Issued December 2017 On December 19, 2017, Mid Penn entered into agreements with investors to purchase $10,000,000 aggregate principal amount of its Subordinated Notes due 2028 (the “2017 Notes”). The 2017 Notes are intended to be treated as Tier 2 capital for regulatory capital purposes. The offering closed in December 2017. The 2017 Notes bear interest at a rate of 5.25% per year for the first five years and then float at the Wall Street Journal’s Prime Rate plus 0.50%, provided that the interest rate applicable to the outstanding principal balance will at no times be less than 5.0%. Interest is payable semi-annually in arrears on January 15 and July 15 of each year, beginning on July 15, 2018, for the first five years after issuance and will be payable quarterly in arrears thereafter on January 15, April 15, July 15, and October 15. The 2017 Notes will mature on January 1, 2028 and are redeemable in whole or in part, without premium or penalty, at any time on or after December 21, 2022, and prior to January 1, 2028. Additionally, Mid Penn may redeem the 2017 Notes in whole at any time, or in part from time to time, upon at least 30 days’ notice if: (i) a change or prospective change in law occurs that could prevent Mid Penn from deducting interest payable on the 2017 Notes for U.S. federal income tax purposes; (ii) an event occurs that precludes the 2017 Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) Mid Penn becomes required to register as an investment company under the Investment Company Act of 1940, as amended. In the event of a redemption described in the previous sentence, Mid Penn will redeem the 2017 Notes at 100% of the principal amount of the 2017 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption. Holders of the 2017 Notes may not accelerate the maturity of the 2017 Notes, except upon the bankruptcy, insolvency, liquidation, receivership or similar event of Mid Penn or Mid Penn Bank, its principal banking subsidiary. Subordinated Debt Issued December 2015 On December 9, 2015, Mid Penn sold $7,500,000 aggregate principal amount of Subordinated Debt (the “2015 Notes”) due 2025. The 2015 Notes are treated as Tier 2 capital for regulatory capital purposes. The 2015 Holders of the 2015 Notes may not accelerate the maturity of the 2015 Notes, except upon Mid Penn’s or Mid Penn Bank’s bankruptcy, insolvency, liquidation, receivership or similar event. ASC Subtopic 835-30, Simplifying the Presentation of Debt Issuance Costs |
Defined Benefit Plans
Defined Benefit Plans | 3 Months Ended |
Mar. 31, 2019 | |
Defined Benefit Pension Plans And Defined Benefit Postretirement Plans Disclosure [Abstract] | |
Defined Benefit Plans | ( 12 ) Defined Benefit Plans Mid Penn has an unfunded noncontributory defined benefit retirement plan for directors. The plan provides defined benefits based on years of service. Mid Penn also sponsors a defined benefit health care plan that provides post-retirement medical benefits and life insurance to qualifying full-time employees. These health care and life insurance plans are noncontributory and each plan uses a December 31 measurement date. As a result of the acquisition of Scottdale, Mid Penn has assumed a noncontributory defined benefit pension plan covering certain former employees of Scottdale. Mid Penn estimates that it will contribute $600,000 to the defined benefit pension plan in 2019. A December 31 measurement date for the plan is used. The components of net periodic benefit costs from these defined benefit plans are as follows: Three Months Ended March 31, (Dollars in thousands) Pension Benefits Other Benefits 2019 2018 2019 2018 Service cost $ 36 $ 9 $ 1 $ 1 Interest cost 65 9 4 4 Expected return on plan assets (63 ) — — — Amortization (accretion) of prior service cost — 4 (5 ) (5 ) Amortization of net (gain) or loss (15 ) — (1 ) — Net periodic benefit expense (income) $ 23 $ 22 $ (1 ) $ — Service costs are reported as a component of salaries and employee benefits on the Consolidated Statements of Income, while interest costs, expected return on plan assets, amortization (accretion) of prior service cost, and amortization of (gain) loss are reported as a component of other income. |
Preferred Stock
Preferred Stock | 3 Months Ended |
Mar. 31, 2019 | |
Class Of Stock Disclosures [Abstract] | |
Preferred Stock | (13 ) Preferred Stock In accordance with the terms and conditions of the Agreement and Plan of Merger dated January 16, 2018 between Mid Penn and First Priority (the “Merger Agreement”), each share of First Priority Fixed Rate Cumulative Perpetual Preferred Stock, Series C (the “First Priority Preferred Stock”) outstanding as of July 31, 2018 was converted into the right to receive one share of Mid Penn Fixed Rate Cumulative Perpetual Preferred Stock, Series D, having a $1,000 liquidation preference per share (the “Mid Penn Preferred Stock”). In connection with the Merger, Mid Penn issued 3,404 shares of Mid Penn Preferred Stock totaling $3,404,000. The terms of the Mid Penn Preferred Stock were no less favorable than those of the First Priority Preferred Stock as in effect immediately prior to the Merger. Under the terms of the Mid Penn Preferred Stock, no repurchases may be effected, and no dividends may be declared or paid on preferred shares ranking pari passu with the Mid Penn Preferred Stock, junior preferred shares, or other junior securities (including the common stock) unless all accrued and unpaid dividends on the Mid Penn Preferred Stock for all past dividend periods were paid in full. The Mid Penn Preferred Stock was redeemable at the option of Mid Penn, subject to the prior receipt of any requisite regulatory approval. Dividends were payable quarterly on February 15, May 15, August 15 and November 15 of each year. The dividend rate on the Mid Penn Preferred Stock was fixed at 9%. During the fourth quarter of 2018, the Federal Reserve Bank approved Mid Penn’s request to redeem all 3,404 shares of the Mid Penn Preferred Stock at the $1,000 liquidation value. The redemption of the $3,404,000 of the Mid Penn Preferred Stock was completed and final dividend payment made on December 14, 2018. Accordingly, no preferred stock was outstanding at either December 31, 2018 or March 31, 2019, and no preferred stock dividends were paid during the first quarter of 2019. |
Restricted Common Stock
Restricted Common Stock | 3 Months Ended |
Mar. 31, 2019 | |
Common Stock Number Of Shares Par Value And Other Disclosures [Abstract] | |
Restricted Common Stock | (14 ) Restricted Common Stock On May 6, 2014, Mid Penn shareholders approved the 2014 Restricted Stock Plan (the “Plan”), which authorizes the issuance of awards that shall not exceed, in the aggregate, 100,000 shares of common stock. Awards under the Plan are limited to employees and directors of the Company and the Bank selected by the Compensation Committee of the Board of Directors, to advance the best interest of Mid Penn and its shareholders. Share-based compensation expense relating to restricted stock is recognized on a straight-line basis over the vesting periods of the awards and is a component of salaries and benefits expense. As of March 31, 2019, a total of 39,205 restricted shares were granted under the Plan, of which 2,346 shares were forfeited and available for reissuance, 16,633 shares were vested, and the remaining 20,226 shares were unvested. No shares were forfeited during the three months ended March 31, 2019 or 2018. The Plan shares granted and vested resulted in $80,000 in share-based compensation expense for the three months ended March 31, 2019, while $58,000 of share-based compensation expense was recorded for the three months ended March 31, 2018. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 3 Months Ended |
Mar. 31, 2019 | |
New Accounting Pronouncement Or Change In Accounting Principle Retrospective Adjustments [Abstract] | |
Recent Accounting Pronouncements | (15) Recent Accounting Pronouncements Accounting Standards Adopted in 2019 ASU 2016-02: The FASB issued ASU 2016-02, Leases. The new leases standard applies a right-of-use (“ROU”) model that requires a lessee to record, for all leases with a lease term of more than 12 months, an asset representing its right to use the underlying asset and a liability to make lease payments. For leases with a term of 12 months or less, a practical expedient is available whereby a lessee may elect, by class of underlying asset, not to recognize an ROU asset or lease liability. At inception, lessees must classify all leases as either finance or operating based on five criteria. Balance sheet recognition of finance and operating leases is similar, but the pattern of expense recognition in the income statement, as well as the effect on the statement of cash flows, differs depending on the lease classification. The new leases standard requires a lessor to classify leases as either sales-type, direct financing or operating, similar to existing U.S. GAAP. Classification depends on the same five criteria used by lessees plus certain additional factors. The subsequent accounting treatment for all three lease types is substantially equivalent to existing U.S. GAAP for sales-type leases, direct financing leases, and operating leases. However, the new standard updates certain aspects of the lessor accounting model to align it with the new lessee accounting model, as well as with the new revenue standard under Topic 606. Lessees and lessors are required to provide certain qualitative and quantitative disclosures to enable users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The new leases standard addresses other considerations including identification of a lease, separating lease and non-lease components of a contract, sale and leaseback transactions, modifications, combining contracts, reassessment of the lease term, and re-measurement of lease payments. It also contains comprehensive implementation guidance with practical examples. On July 30, 2018, the FASB issued ASU 2018-11, Leases (Topic 842): Targeted Improvements, The amendments for both ASUs are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. Specific transition requirements apply. Mid Penn adopted this standard in the first quarter of 2019 using the option to apply the transition provisions of the new standard at the adoption date instead of the earliest period presented as provided in ASU 2018-11. Additionally, Mid Penn elected to apply all practical expedients as provided in ASU 2016-02, with the exception of the hindsight practical expedient, which was not elected. As a result of the adoption of this standard, effective January 1, 2019, Mid Penn recognized (i) an operating lease ROU asset of $11,661,000, (ii) an operating lease liability of $12,866,000, and (iii) an opening adjustment to retaining earnings of $316,000 to eliminate the remaining balance of the deferred sale/leaseback gain on two retail branch locations which had originally been recorded in 2016. The operating lease liability represents the present value of future payments on twenty-four leased properties within the Mid Penn footprint as of the January 1, 2019 adoption date, while the ROU asset reflects the lease liability, adjusted for deferred/accrued rent balances and the balance of acquisition accounting fair value adjustments of the respective properties as of the adoption date of January 1, 2019. Subsequent to the adoption of Topic 842, Mid Penn entered into a lease agreement for one facility under a non-cancelable finance lease, which commenced March 1, 2019. As of March 31, 2019, Mid Penn recognized (i) a finance lease ROU asset of $3,582,000 and (ii) a finance lease liability of $3,601,000 included in the reported amount of long-term debt. The adoption of this standard is did not have a material impact on the Consolidated Statements of Income or the Consolidated Statements of Cash Flow. See Note 8 - Leases In March 2019, the FASB issued ASU No. 2019-01, “Leases: Codification Improvements.” ASU 2018-07: The FASB issued ASU 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting The ASU makes certain changes to the accounting for nonemployee awards to align the accounting for share-based payment awards issued to employees and nonemployees. The changes require that the compensation expense associated with nonemployee equity awards with performance conditions be recognized when the achievement of the performance condition is probable, rather than upon achievement of the performance condition. Additionally, the new ASU requires that equity-classified share-based payment awards issued to nonemployees be measured on the grant date, versus the previous GAAP requirement to re-measure the awards through the performance completion date. The current requirement to reassess the classification (equity or liability) for the nonemployee awards upon vesting will be eliminated. The amendments are effective for public business entities for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted, including interim periods. Mid Penn currently issues restricted stock awards to nonemployee directors through the 2014 Restricted Stock Plan (the “Plan”) as more fully described in Note 14. The single performance condition of the award is that the individual remain a director of Mid Penn through the duration of the vesting period. Mid Penn adopted this standard on January 1, 2019 and the adoption of this ASU did not have a material impact on our consolidated financial statements as the compensation expense related to nonemployee equity awards is immaterial to Mid Penn’s overall financial condition. Accounting Standards Pending Adoption ASU 2016-13 : The FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The ASU requires credit losses on most financial assets measured at amortized cost and certain other instruments to be measured using an expected credit loss model (referred to as the current expected credit loss (“CECL”) model). Under this model, entities will estimate credit losses over the entire contractual term of the instrument (considering estimated prepayments, but not expected extensions or modifications unless reasonable expectation of a troubled debt restructuring exists) from the date of initial recognition of that instrument. The ASU also replaces the current accounting model for purchased credit impaired loans and debt securities. The allowance for purchased financial assets with a more-than insignificant amount of credit deterioration since origination (“PCD assets”) should be determined in a similar manner to other financial assets measured on an amortized cost basis. However, upon initial recognition, the allowance is added to the purchase price (“gross up approach”) to determine the initial amortized cost basis. The subsequent accounting for PCD financial assets is the same expected loss model described above. Further, the ASU made certain targeted amendments to the existing impairment model for available-for-sale debt securities. For an AFS debt security for which there is neither the intent nor a more-likely-than-not requirement to sell, an entity will record credit losses as an allowance rather than a write-down of the amortized cost basis. Certain incremental disclosures are required. The Update has tiered effective dates, with early adoption permitted for all entities as of the fiscal year beginning after December 15, 2018. For public business entities that are SEC filers, the amendments are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. For all other public business entities, the amendments are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. For all other entities, including not-for-profit entities and employee benefit plans within the scope of Topics 960 through 965 on plan accounting, the amendments are effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. Mid Penn is currently evaluating the details of this ASU and the impact the guidance will have on Mid Penn’s consolidated financial statements. Mid Penn expects that it is possible that the ASU may result in an increase in the allowance for credit losses resulting from the change to expected losses for the estimated life of the financial asset, including an allowance for debt securities. The amount of the change in the allowance for credit losses, if any, resulting from the new guidance will be impacted by the portfolio composition and asset quality at the adoption date, as well as economic conditions and forecasts at the time of adoption. Mid Penn has selected a software vendor to support both the implementation of ASU 2016-13 and the ongoing compliance requirements. We have provided our core data to the vendor and completed an assessment of the information to see what, if any, additional data elements may need to be collected to perform the calculation. After all required data elements are collected and loaded into the software, Mid Penn plans to run one quarter of reports based on our current methodology to validate the data flow, and intends to run two quarters under the CECL methodology prior to the adoption of the standard on January 1, 2020. ASU 2018-13: The FASB issued ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement This ASU, issued as part of the FASB’s disclosure framework project to improve the effectiveness of disclosures in financial statements, amends the disclosure requirements related to recurring and nonrecurring fair value measurements by removing, modifying, and adding certain disclosures. The ASU is effective for all entities for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. As a result of this ASU, several disclosures were removed from Topic 820, including: (i) disclosure of the valuation process for Level 3 fair value measurements, and (ii) amounts of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy. However, some additional disclosures will be required as a result of this ASU, including the requirement to disclose the changes in unrealized gains and losses included in other comprehensive income for the period related to Level 3 recurring fair value measurements, as well as the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements.. Mid Penn is currently evaluating the impact of this ASU on our current disclosures. The adoption of this standard will result in disclosure changes only and will not impact Mid Penn’s overall financial condition. ASU 2018-14: The FASB issued ASU 2018-14, Compensation – Retirement Benefits – Defined Benefit Plans – General (Subtopic 715-20): Disclosure Framework – Changes to the Disclosure Requirements for Defined Benefit Plans This ASU, issued as part of the FASB’s disclosure framework project to improve the effectiveness of disclosures in financial statements, amends the disclosure requirements related to defined benefit pension and other postretirement plans by removing and adding certain disclosures. The ASU is effective for public business entities for fiscal years ending after December 15, 2020. Early adoption is permitted. As a result of this ASU, several disclosures were removed from Topic 715, including: (i) disclosures of the amounts in accumulated comprehensive income expected to be recognized as components of net periodic benefit cost over the next fiscal year, and (ii) the effects of a one-percentage point change in the assumed health care cost trend rates on the aggregate of service and interest cost components of net periodic postretirement health care benefit costs. However, some additional disclosures will be required as a result of this ASU, including the requirement to disclose an explanation for significant gains and losses related to changes in the benefit obligation for the period. Mid Penn is currently evaluating the impact of this ASU on our current disclosures. The adoption of this standard will result in disclosure changes only and will not impact Mid Penn’s overall financial condition. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Accounting Policies [Abstract] | |
Investment Securities | Investment Securities Securities to be held for indefinite periods, but not intended to be held to maturity, are classified as available for sale and carried at fair value. Securities held for indefinite periods include securities that management intends to use as part of its asset and liability management strategy and that may be sold in response to liquidity needs, changes in interest rates, resultant prepayment risk, pledging requirements, and other factors related to effective portfolio management. Securities to be held to maturity are carried at amortized cost. For available-for-sale debt securities, realized gains and losses on dispositions are based on the net proceeds and the amortized cost of the securities sold, using the specific identification method. Unrealized gains and losses on debt securities are based on the difference between the amortized cost and fair value of each security as of the respective reporting date. Unrealized gains and losses are credited or charged to other comprehensive income, whereas realized gains and losses flow through Mid Penn’s consolidated statements of income for the respective period. ASC Topic 320, Investments – Debt and Equity Securities In instances when a determination is made that other-than-temporary impairment exists but the investor does not intend to sell the debt security and it is not more likely than not that it will be required to sell the debt security prior to its anticipated recovery, this guidance changes the presentation and amount of the other-than-temporary impairment recognized in the income statement. The other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income. |
Equity Securities | Equity Securities As a result of the adoption of ASU 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities As of March 31, 2019 and December 31, 2018 Mid Penn’s equity securities consisted of Community Reinvestment Act funds totaling $498,000 and $492,000, respectively. No equity securities were sold during the three months ended March 31, 2019 or 2018. |
Loans | Loans Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the yield (interest income) of the related loans, generally being amortized over the contractual life of the loan. Premiums and discounts on purchased loans are amortized as adjustments to interest income using the effective yield method. The loan portfolio is segmented into commercial and consumer loans. Commercial loans consist of the following classes: commercial and industrial, commercial real estate, commercial real estate-construction and lease financing. Consumer loans consist of the following classes: residential mortgage loans, home equity loans and other consumer loans. For all classes of loans, the accrual of interest generally is discontinued when the contractual payment of principal or interest has become 90 days or more past due, or management has serious doubts about further collectability of principal or interest even though the loan is currently performing. A loan past due 90 days or more may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. When a loan is placed on nonaccrual status, unpaid interest is credited to income. Interest received on nonaccrual loans, including impaired loans, is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Nonaccrual loans may be restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time (generally, at least nine consecutive months) and the ultimate collectability of the total contractual principal and interest is no longer in doubt. The past due status of all classes of loans receivable is determined based on contractual due dates for loan payments. Commercial and Industrial Loans Mid Penn originates commercial and industrial loans. Most of the Bank’s commercial and industrial loans have been extended to finance local and regional businesses and include short-term loans to finance machinery and equipment purchases, inventory, and accounts receivable. Commercial loans also involve the extension of revolving credit for a combination of equipment acquisitions and working capital in expanding companies. The maximum term for loans extended on machinery and equipment is based on the projected useful life of such machinery and equipment. Generally, the maximum term on non-mortgage lines of credit is one year. The loan-to-value ratio on such loans and lines of credit generally may not exceed 80 percent of the value of the collateral securing the loan. The Bank’s commercial business lending policy includes credit file documentation and analysis of the borrower’s character, capacity to repay the loan, the adequacy of the borrower’s capital and collateral, as well as an evaluation of conditions affecting the borrower. Analysis of the borrower’s past, present, and future cash flows is also an important aspect of the Bank’s current credit analysis. Nonetheless, such loans are believed to carry higher credit risk than other extensions of credit. Commercial and industrial loans typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. As a result, the availability of funds for the repayment of commercial business loans may be substantially dependent on the success of the business itself, which, in turn, is likely to be dependent upon the general economic environment. Mid Penn’s commercial and industrial loans are usually, but not always, secured by business assets and personal guarantees. However, the collateral securing the loans may depreciate over time, may be difficult to appraise, and may fluctuate in value based on the success of the business. Commercial Real Estate and Commercial Real Estate – Construction Loans Commercial real estate and commercial real estate construction loans generally present a higher level of risk than loans secured by one-to-four family residences. This greater risk is due to several factors, including the concentration of principal in a limited number of loans and borrowers, the effect of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. In addition, the repayment of loans secured by commercial real estate is typically dependent upon the successful operation of the related real estate project. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired. Residential Mortgage Loans Mid Penn offers a wide array of residential mortgage loans for both permanent structures and those under construction. The Bank’s residential mortgage originations are secured primarily by properties located in its primary market and surrounding areas. Residential mortgage loans have terms up to a maximum of 30 years and with loan-to-value ratios up to 100 percent of the lesser of the appraised value of the security property or the contract price. Private mortgage insurance is generally required in an amount sufficient to reduce the Bank’s exposure to at or below the 85 percent loan to value level. Residential mortgage loans generally do not include prepayment penalties. In underwriting residential mortgage loans, the Bank evaluates both the borrower’s ability to make monthly payments and the value of the property securing the loan. Most properties securing real estate loans made by Mid Penn are appraised by independent fee appraisers. The Bank generally requires borrowers to obtain title insurance and fire and property insurance (including flood insurance, if necessary) in an amount not less than the amount of the loan. Real estate loans originated by the Bank generally contain a “due on sale” clause allowing the Bank to declare the unpaid principal balance due and payable upon the sale of the security property. The Bank underwrites residential mortgage loans to the standards established by the secondary mortgage market, i.e., Fannie Mae, Ginnie Mae, Freddie Mac, or Pennsylvania Housing Finance Agency standards, with the intention of selling the majority of residential mortgages originated into the secondary market. In the event that the facts and circumstances surrounding a residential mortgage application do not meet all underwriting conditions of the secondary mortgage market, the Bank will evaluate the failed conditions and evaluate the potential risk of holding the residential mortgage in the Bank’s portfolio rather than rejecting the loan request. In the event that the loan is held in the Bank’s portfolio, the interest rate on the residential mortgage would be increased to compensate for the added portfolio risk. Consumer Loans, Including Home Equity Credits Mid Penn offers a variety of secured consumer loans, including home equity, automobile, and deposit secured loans. In addition, the Bank offers other secured and unsecured consumer loans. Most consumer loans are originated in Mid Penn’s primary market and surrounding areas. The largest component of Mid Penn’s consumer loan portfolio consists of fixed rate home equity loans and variable rate home equity lines of credit. Substantially all home equity loans and lines of credit are secured by junior lien mortgages on principal residences. The Bank will lend amounts, which, together with all prior liens, typically may be up to 85 percent of the appraised value of the property securing the loan. Home equity term loans may have maximum terms up to 20 years, while home equity lines of credit generally have maximum terms of five years. Consumer loan terms vary according to the type and value of collateral, length of contract and creditworthiness of the borrower. The underwriting standards employed by the Bank for consumer loans include an application, a determination of the applicant’s payment history on other debts, and an assessment of ability to meet existing obligations and payments on the proposed loan. Although creditworthiness of the applicant is a primary consideration, the underwriting process also includes a comparison of the value of the collateral, if any, in relation to the proposed loan amount. Consumer loans may entail greater credit risk than do residential mortgage loans, particularly in the case of consumer loans which are unsecured or are secured by rapidly depreciable assets, such as automobiles or recreational equipment. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by adverse personal circumstances. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans. Junior liens inherently have more credit risk by virtue of the fact that another financial institution may have a higher security position in the case of foreclosure liquidation of collateral to extinguish the debt. Generally, foreclosure actions could become more prevalent if the real estate market weakens and property values deteriorate. |
Allowance for Loan and Lease Losses | Allowance for Loan and Lease Losses The allowance for credit losses (“allowance”) consists of (i) the allowance for loan and lease losses, and (ii) the reserve for unfunded lending commitments. The allowance for loan and lease losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans. The reserve for unfunded lending commitments represents management’s estimate of losses inherent in its unfunded loan commitments and is recorded in other liabilities on the consolidated balance sheet. The reserve for unfunded lending commitments was $135,000 at March 31, 2019 and $159,000 at December 31, 2018. The allowance is increased by the provision for loan and lease losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Non-residential consumer loans are generally charged off no later than 120 days past due on a contractual basis, or earlier in the event of either bankruptcy or if there is an amount deemed uncollectible. Because all identified losses are immediately charged off, no portion of the allowance is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses. The allowance is maintained at a level considered by management to be adequate to provide for losses that can be reasonably anticipated. Management performs a monthly evaluation of the adequacy of the allowance. The allowance is based on Mid Penn’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions, and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available. The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as impaired. For loans that are classified as impaired, an allowance is established when the discounted cash flows, collateral value, or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These qualitative risk factors include changes in economic conditions, fluctuations in loan quality measures, changes in collateral values, changes in the experience of the lending staff and loan review systems, changes in lending policies and procedures (including underwriting standards), changes in the mix and volume of loans originated, the effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing loan portfolio, shifting industry or portfolio concentrations, and other relevant factors. Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation. Adjustments to the factors are supported through documentation of changes in conditions in relevant analyses and a narrative accompanying the allowance for loan loss calculation. The unallocated component of the allowance for loan and lease losses covers several considerations that are not specifically measureable through either the specific and general components. For example, at times Mid Penn could face increasing credit risks and uncertainties, not yet reflected in recent historical losses or qualitative factor assessments, associated with unpredictable changes in economic growth or business conditions in our markets or for certain industries in which we have commercial loan borrowers, or unanticipated stresses to the values of real estate held as collateral. Any or all of these additional issues can adversely affect our borrowers’ ability to timely repay their loans. Mid Penn generally considers a commercial loan (consisting of commercial and industrial, commercial real estate, commercial real estate-construction, and lease financing loan classes) to be impaired when it becomes 90 days or more past due and not in the process of collection, or sooner when it is probable that Mid Penn will be unable to collect all contractual principal and interest due. This methodology assumes the borrower cannot or will not continue to make additional payments. At that time, the loan would generally be considered collateral dependent as the discounted cash flow method would generally indicate no operating income available for evaluating the collateral position; therefore, most impaired loans are deemed to be collateral dependent. In addition, Mid Penn’s rating system assumes any loans classified as nonaccrual, included in the substandard rating, to be impaired, and most of these loans are considered collateral dependent; therefore, most of Mid Penn’s impaired loans, whether reporting a specific allocation or not, are considered collateral dependent. Mid Penn evaluates loans for charge-off on a monthly basis. Policies that govern the recommendation for charge-off are unique to the type of loan being considered. Commercial loans classified as substandard nonaccrual, doubtful, having probable loss will first have a collateral evaluation completed in accordance with the guidance on impaired loans. Once the collateral evaluation has been completed, a specific allocation of allowance is made based upon the results of the evaluation. The remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured). In the event the loan is unsecured, the loan would have been charged-off at the recognition of impairment. Commercial real estate loans determined to be impaired will also have an initial collateral evaluation completed in accordance with the guidance on impaired loans. An updated real estate valuation is ordered and the collateral evaluation is modified to reflect any variations in value. A specific allocation of allowance is made for any anticipated collateral shortfall. The remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured). The process of charging off a residential mortgage loan begins when a loan becomes delinquent for 90 days and is not in the process of collection. The existing appraisal is reviewed and a lien search is obtained to determine lien position and any instances of intervening liens. A new appraisal of the property will be ordered if deemed necessary by management and a collateral evaluation is completed. The loan will then be charged down to the value indicated in the evaluation. Non-residential consumer loans are generally charged off no later than 120 days past due on a contractual basis, or earlier in the event of either bankruptcy or if there is an amount deemed uncollectible. The collateral shortfall of the consumer loan is recommended for charge-off at this point. As noted above, Mid Penn assesses a specific allocation for commercial loans and commercial real estate loans. The remaining balance remains a nonperforming loan with the original terms and interest rate intact (not restructured). In addition, Mid Penn takes a preemptive step when any commercial loan becomes classified under its internal classification system. A preliminary collateral evaluation, in accordance with the guidance on impaired loans, is prepared using the existing collateral information in the loan file. This process allows Mid Penn to review both the credit and documentation files to determine the status of the information needed to make a collateral evaluation. This collateral evaluation is preliminary, but allows Mid Penn to determine if any potential collateral shortfalls exist. It is Mid Penn’s policy to obtain updated third party collateral valuations on all impaired loans secured by real estate as soon as practically possible following the credit being classified as substandard nonaccrual. Prior to receipt of the updated real estate valuation, Mid Penn will use any existing real estate valuation to determine any potential allowance issues; however, no allowance recommendation will be made until such time Mid Penn is in receipt of the updated valuation. The Asset Recovery department employs an electronic tracking system to monitor the receipt of and need for updated appraisals. To date, there have been no material time lapses noted with the above processes. In some instances Mid Penn is not holding real estate as collateral and is relying on business assets (personal property) for repayment. In these circumstances, a collateral inspection is performed by Mid Penn personnel to determine an estimated value. The value is based on net book value, as provided by the financial statements, and discounted accordingly based on determinations made by management. Occasionally, Mid Penn will employ an outside service to provide a fair estimate of value based on auction sales or private sales. Management reviews the estimates of these third parties and discounts them accordingly based on management’s judgment, if deemed necessary. For impaired loans with no valuation allowance required, the independent third party market valuations on the subject property obtained by Mid Penn as soon as practically possible following the credit being placed on nonaccrual status sometimes indicates that the loan-to-value ratio is sufficient to obviate the need for a specific allocation in spite of significant deterioration in real estate values in Mid Penn’s primary market area. These circumstances are determined on a case by case analysis of the impaired loans. Mid Penn actively monitors the values of collateral on impaired loans. This monitoring may require the modification of collateral values over time or changing circumstances by some factor, either positive or negative, from the original values. All collateral values will be assessed by management at least every 12 months for possible revaluation by an independent third party. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, Mid Penn does not separately identify individual residential mortgage loans, home equity loans and other consumer loans for impairment disclosures, unless such loans are the subject of a troubled debt restructuring agreement. Loans whose terms are modified are classified as troubled debt restructurings if the borrowers have been granted concessions and it is deemed that those borrowers are experiencing financial difficulty. Concessions granted under a troubled debt restructuring generally involve a temporary reduction in interest rate or an extension of a loan’s stated maturity date. Nonaccrual troubled debt restructurings are restored to accrual status if principal and interest payments, under the modified terms, are current for nine consecutive months after modification. Loans classified as troubled debt restructurings are designated as impaired. The allowance calculation methodology includes segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors, and value of collateral, if appropriate, are evaluated annually for commercial loans or when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful, and loss. Loans criticized as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Any loans not classified as noted above are rated pass. In addition, federal and state regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance and may require the Bank to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate. |
Acquired Loans | Acquired Loans Loans that Mid Penn acquires in connection with business combinations are recorded at fair value with no carryover of the acquired entity’s related allowance for loan losses. The fair value of the acquired loans involves estimating the amount and timing of principal and interest cash flows expected to be collected on the loans and discounting those cash flows at a market rate of interest. The excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized into interest income over the remaining life of the loan. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable discount. These loans are accounted for under ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality. Loans acquired through business combinations that meet the specific criteria of ASC 310-30 are individually evaluated each period to analyze expected cash flows. To the extent that the expected cash flows of a loan have decreased due to credit deterioration, Mid Penn establishes an allowance. Loans acquired through business combinations that do not meet the specific criteria of ASC 310-30 are accounted for under ASC 310-20. These loans are initially recorded at fair value, and include credit and interest rate marks associated with acquisition accounting adjustments. Purchase premiums or discounts are subsequently amortized as an adjustment to yield over the estimated contractual lives of the loans. There is no allowance for loan losses established at the acquisition date for acquired performing loans. An allowance for loan losses is recorded for any credit deterioration in these loans subsequent to acquisition. Acquired loans that met the criteria for impaired or nonaccrual of interest prior to the acquisition may be considered performing upon acquisition, regardless of whether the customer is contractually delinquent, if Mid Penn expects to fully collect the new carrying value (i.e. fair value) of the loans. As such, Mid Penn may no longer consider the loan to be nonaccrual or nonperforming at the date of acquisition and may accrue interest on these loans, including the impact of any accretable discount. In addition, charge-offs on such loans would be first applied to the nonaccretable difference portion of the fair value adjustment. |
Foreclosed Assets Held for Sale | Foreclosed Assets Held for Sale Foreclosed assets held for sale consist primarily of real estate acquired through, or in lieu of, foreclosure in settlement of debt, and are recorded at fair value less the selling costs at the date of transfer, establishing a new cost basis. Any valuation adjustments required at the date of transfer are charged to the allowance for loan losses. Subsequent to acquisition, foreclosed assets are carried at fair value less estimated costs of disposal, based upon periodic evaluations that consider changes in market conditions and development and disposal costs. Operating results from assets acquired in satisfaction of debt, including rental income less operating costs and gains or losses on the sale of, or the periodic evaluation of foreclosed assets, are recorded in noninterest expense. As of March 31, 2019, Mid Penn had $350,000 of residential real estate held in other real estate owned and $213,000 in loans for which formal foreclosure proceedings were in process. As of December 31, 2018, Mid Penn had $844,000 of residential real estate held in other real estate owned and $211,000 in loans for which formal foreclosure proceedings were in process. |
Leases | Leases Mid Penn leases certain premises and equipment and, as of January 1, 2019 for all leases in effect upon adoption of Accounting Standards Update 2016-02, “ Leases” Operating lease expense, recognized as a component of occupancy expense on the Consolidated Statements of Income, consists of a single lease cost calculated so that the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis. Operating lease expense also includes variable lease payments not included in the lease liability, and any impairment of the right-of-use asset. Finance lease expense consists of the amortization of the right-of-use asset, recognized as a component of occupancy expense on the Consolidated Statements of Income, and interest expense on the lease liability, which is recorded as a component of other interest expense on the Consolidated Statements of Income. In assessing whether a contract contains a lease, Mid Penn reviews third-party agreements to determine if the contract conveys the right to control the use of identified property, plant, or equipment (defined as an identified asset by Topic 842) for a period of time in exchange for consideration, and grants Mid Penn the right to both (i) obtain substantially all of the economic benefits from the identified asset’s use, and (ii) direct the use of the identified asset throughout the term of the agreement. Upon identification that a lease agreement exists, Mid Penn performs an assessment of the consideration to be paid related to the identified asset and quantifies both the (i) lease components, consisting of consideration paid to transfer a good or service to Mid Penn, and (ii) non-lease components, consisting of consideration paid for distinct elements of the contract that are not related to securing the use of the leased asset, such as property taxes, common area maintenance, utilities, and insurance. Mid Penn has made an accounting policy election to segregate lease and non-lease components in the determination of lease consideration used in the calculation of the right-of-use asset and liability for leases of property. Many of Mid Penn’s lease agreements include options to extend or renew contracts subsequent to the expiration of the initial lease term. These renewal and extension options were not included in the calculation of the right-of-use assets and lease liabilities as Mid Penn is not reasonably certain that these renewals and extensions will be utilized. Additionally, for leases that contain escalation clauses related to consumer or other price indices, Mid Penn includes the known lease payment amount as of the commencement date in the calculation of right-of-use assets and related lease liabilities. Subsequent increases in rental payments over the known amount at the commencement date due to increase in the indices will be expensed as incurred. None of Mid Penn’s lease agreements include residual value guarantees or material variable lease payments. Mid Penn does not have material restrictions or covenants imposed by leases that would impact Mid Penn’s ability to pay dividends or cause Mid Penn to incur additional financial obligations. |
Investment in Limited Partnership | Investment in Limited Partnership Mid Penn is a limited partner in a partnership that provides low-income housing in Enola, Pennsylvania. The carrying value of Mid Penn’s investment in the limited partnership was $222,000 at March 31, 2019, and $233,000 at December 31, 2018, net of amortization, using the straight-line method. The investment in the limited partnership is reported in other assets on the Consolidated Balance Sheets, and Mid Penn’s maximum exposure to loss is limited to the carrying value of the investment. During the second quarter of 2018, Mid Penn entered into a commitment to purchase an additional limited partnership interest in a low-income housing project to construct thirty-seven apartments and common amenities in Dauphin County, Pennsylvania. All of the units are intended to qualify for Federal Low-Income Housing Tax Credits (“LIHTCs”) as provided for in Section 42 of the Internal Revenue Code of 1986, as amended. Mid Penn’s limited partner capital contribution commitment is $7,579,000, which will be paid in installments over the course of construction of the low-income housing facilities. Each installment payment is conditional upon both Mid Penn’s review and approval of the installment payment certificate and continued compliance with the terms of the original partnership agreement. The investment in the limited partnership will be reported in other assets on the Consolidated Balance Sheet and will be amortized over a ten year period once the facilities become operational and begin to be occupied. The project has been conditionally awarded $861,000 in annual LIHTCs by the Pennsylvania Housing Finance Agency, with a total anticipated LIHTC amount of $8,613,000 to be awarded to Mid Penn over the ten year amortization period. Mid Penn’s commitment to initiate investments in the limited partnership interest was conditional upon (i) the review and approval of all closing documents, (ii) an opinion letter for tax counsel to the Partnership that the project qualifies for the LIHTCs, and (iii) review and approval by Mid Penn of other documents it deemed necessary. All such initial conditions were satisfied and Mid Penn began funding the investment during 2018. The total investment in the limited partnership was $2,744,000 and $1,710,000 on March 31, 2019 and December 31, 2018, respectively, and was included in the reported balance of other assets on the Consolidated Balance Sheet. |
Core Deposit Intangible | Core Deposit Intangible Core deposit intangible is a measure of the value of consumer demand and savings deposits acquired in business combinations accounted for as purchases. The carrying amount of core deposit intangible was $6,544,000 and $6,893,000 at March 31, 2019 and December 31, 2018, respectively. Amortization expense is reflected in the Consolidated Statements of Income in intangible amortization and was $348,000 and $245,000 for the three months ended March 31, 2019 and 2018, respectively. The core deposit intangible for each respective acquisition (Phoenix in March 2015; Scottdale in January 2018; and First Priority in July 2018) is being amortized over a ten-year period starting at the respective acquisition date and using a sum-of-the-year’s digits basis. Core deposit intangible assets are subject to impairment testing whenever events or changes in circumstances indicate the need for such evaluation. |
Goodwill | Goodwill Goodwill is the excess of the purchase price over the fair value of assets acquired in connection with past business acquisitions. The goodwill balance was the same at both March 31, 2019 and December 31, 2018, and was comprised of (i) $39,744,000 related to the July 31, 2018 First Priority acquisition, (ii) $19,178,000 related to the January 8, 2018 Scottdale acquisition and (iii) $3,918,000 recorded as a result of the Phoenix acquisition in 2015. Goodwill is evaluated annually for impairment; however, if certain events occur which indicate goodwill might be impaired between annual tests, goodwill would be tested for impairment when such events occur. In making a potential impairment assessment of goodwill, Mid Penn considers a number of factors including operating results, business plans, economic projections, anticipated future cash flows, current market data, stock price, etc. There are inherent uncertainties related to these factors and Mid Penn’s judgment in applying them to the analysis of goodwill impairment. Mid Penn did not identify any impairment on its outstanding goodwill from its most recent evaluation, which was performed as of October 31, 2018 using a qualitative analysis. Changes in economic and operating conditions could result in goodwill impairment in future periods. |
Revenue from Contracts with Customers | Revenue from Contracts with Customers Mid Penn recognizes revenues when earned based upon (i) contractual terms as transactions occur, or (ii) as related services are provided and collectability is reasonably assured. The largest source of revenue for Mid Penn is interest income, which is primarily recognized on an accrual basis according to a written contract, such as loan and lease agreements or investment securities contracts. Mid Penn earns noninterest income through a variety of financial and transactional services such as trust and wealth management services, deposit account transaction fees, ATM debit card fees, and mortgage banking fees. Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed. In certain circumstances, noninterest income is reported net of associated expenses. On January 1, 2018, Mid Penn adopted FASB ASU 2014-09, Revenue from Contracts with Customers Mid Penn’s non-interest income revenue streams of income from fiduciary activities, service charges on deposits, ATM debit card interchange income, merchant service fees and certain components of other income are within the scope of Topic 606 and are discussed in greater detail below. Income from Fiduciary Activities Income from fiduciary activities consist of investment management fee income, brokerage transaction fee income, and estate fee income. Investment management fee income consists of advisory fees that are typically based on market values of clients’ managed portfolios and transaction fees for fiduciary services performed, both of which are recognized as earned. Brokerage transaction fee income includes advisory fees which are recognized as earned on a monthly basis and transaction fees that are recognized when transactions occur. Payment is typically received in the following month. Estate fee income is recognized as services are performed over the service period, generally eighteen months. Service Charges on Deposits Service charges on deposits consist of cash management, overdraft, non-sufficient fund fees and other service charges on deposit accounts. Revenue is primarily transactional and recognized when earned, which is at the time the respective initiating transaction occurs and the related service charge is subsequently processed. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to the customers’ accounts. ATM Debit Card Interchange Income ATM debit card interchange income consists interchange fees earned when Mid Penn’s debit cards are processed through card payments networks. The interchange fee is calculated as a percentage of the total electronic funds transfer (EFT) transaction plus a per-transaction fee, which varies based on the type of card used, the method used to process the EFT transaction, and the type of business at which the transaction was processed. Revenue is recognized daily as transactions occur and interchange fees are subsequently processed. Payment for most interchange activity is received daily, while some fees are aggregated and payment is received in the following month. Merchant Services Income Merchant services income is processed through a third party provider with whom Mid Penn has partnered to provide merchant services to its business customers. Fees are charged to merchants to process their debit card transactions, cash advance services, and other related products. Mid Penn receives a percentage of the revenue generated from each joint customer relationship after the third party has collected the fee income from the merchant. Payment is primarily received in the following month. Other Income Certain aspects of other income, such as credit card royalties, check orders, and letter of credit fees, are within the scope of Topic 606. These fees are primarily transactional, and revenue is recognized when transactions occur and the related services are subsequently processed. Payment is primarily received immediately or in the following month. Mid Penn does not exercise significant judgements in the recognition of income, as typically income is not recognized until the performance obligation has been satisfied. Mid Penn has not recognized any assets from the costs to obtain or fulfill a contract with customers for revenue streams that fall within the guidance of Topic 606. |
Comprehensive Income | Comprehensive Income Comprehensive income consists of net income and other comprehensive income (loss). Other comprehensive income (loss) includes changes in unrealized gains and losses on securities available for sale arising during the period and reclassification adjustments for realized gains and losses on securities available for sale included in net income. Mid Penn also recognizes other comprehensive income (loss) from an unfunded noncontributory defined benefit Plan for directors and other postretirement benefit plans covering full-time employees. These plans utilize assumptions and methods to calculate the fair value of plan assets and Mid Penn recognizes the overfunded and underfunded status of the plans on its consolidated balance sheet. Gains and losses, prior service costs and credits are recognized in other comprehensive income (loss), net of tax, until they are amortized, or immediately upon curtailment. The components of accumulated other comprehensive income (loss), net of taxes, are as follows: (Dollars in thousands) Unrealized Loss on Securities Defined Benefit Plans Accumulated Other Comprehensive Loss Balance - March 31, 2019 $ (1,429 ) $ 858 $ (571 ) Balance - December 31, 2018 $ (3,242 ) $ 864 $ (2,378 ) |
Earning Per Common Share | Earnings per common share are computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during each of the periods presented. The following data show the amounts used in computing earnings per common share. (Dollars in thousands, except per share data) Three Months Ended March 31, 2019 2018 Net income $ 4,077 $ 1,004 Weighted average common shares outstanding 8,460,002 5,974,949 Basic and diluted earnings per common share $ 0.48 $ 0.17 W eighted average shares outstanding increased for the three months ended March 31, 2019 when compared to the same periods in 2018 primarily as a result of the issuance of 2,320,800 shares of Mid Penn common stock on July 31, 2018 in connection with the First Priority acquisition. There were no dilutive securities impacting the calculation of earnings per share for the periods ended March 31, 2019 and 2018. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Accounting Policies [Abstract] | |
Components of Accumulated Other Comprehensive Income (Loss), Net of Taxes | The components of accumulated other comprehensive income (loss), net of taxes, are as follows: (Dollars in thousands) Unrealized Loss on Securities Defined Benefit Plans Accumulated Other Comprehensive Loss Balance - March 31, 2019 $ (1,429 ) $ 858 $ (571 ) Balance - December 31, 2018 $ (3,242 ) $ 864 $ (2,378 ) |
Basic and Diluted Earnings (Loss) Per Share | The following data show the amounts used in computing earnings per common share. (Dollars in thousands, except per share data) Three Months Ended March 31, 2019 2018 Net income $ 4,077 $ 1,004 Weighted average common shares outstanding 8,460,002 5,974,949 Basic and diluted earnings per common share $ 0.48 $ 0.17 |
Acquisition (Tables)
Acquisition (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
First Priority Financial Corp. [Member] | |
Allocation of the Purchase Price | The allocation of the purchase price is as follows: (Dollars in thousands) Assets acquired: Cash and cash equivalents $ 11,398 Investment securities 62,977 Restricted stock 2,237 Loans 511,623 Goodwill 39,744 Core deposit intangible 2,832 Trade name intangible 205 Premises and equipment 1,147 Foreclosed assets 125 Deferred income taxes 3,140 Accrued interest receivable 2,293 Other assets 4,197 Total assets acquired 641,918 Liabilities assumed: Deposits 504,946 Borrowings 49,939 Accrued interest payable 1,073 Other liabilities 2,627 Total liabilities assumed 558,585 Equity acquired: Preferred stock 3,404 Total equity acquired and liabilities assumed 561,989 Consideration paid $ 79,929 Cash paid $ 3,807 Fair value of common stock issued 76,122 |
Summary of the Final Estimated Fair Value of the Assets Acquired and Liabilities and Equity Assumed | The following table summarizes the estimated fair value of the assets acquired and liabilities and equity assumed in the First Priority transaction that management believes are final; however, these values could be adjusted under ASC 805 until July 31, 2019. (Dollars in thousands) Total purchase price (consideration paid) $ 79,929 Net assets acquired: Cash and cash equivalents 11,398 Investment securities 62,977 Restricted stock 2,237 Loans 511,623 Core deposit intangible 2,832 Trade name intangible 205 Premises and equipment 1,147 Foreclosed assets 125 Deferred income taxes 3,140 Accrued interest receivable 2,293 Other assets 4,197 Deposits (504,946 ) Borrowings (49,939 ) Accrued interest payable (1,073 ) Other liabilities (2,627 ) Preferred stock (3,404 ) 40,185 Goodwill $ 39,744 |
Fair Value Adjustments Made to the Amortized Cost Basis, Presented at the Fair Value of Loans Acquired | The table below illustrates the fair value adjustments made to the amortized cost basis in order to present a fair value of the loans acquired. (Dollars in thousands) Gross amortized cost basis at July 31, 2018 $ 521,644 Market rate adjustment (3,023 ) Credit fair value adjustment on pools of homogeneous loans (6,742 ) Credit fair value adjustment on impaired loans (256 ) Fair value of purchased loans at July 31, 2018 $ 511,623 |
Fair Value of the Loans Acquired | The information about the acquired First Priority impaired loan portfolio as of July 31, 2018 is as follows: (Dollars in thousands) Contractually required principal and interest at acquisition $ 1,855 Contractual cash flows not expected to be collected (nonaccretable discount) (858 ) Expected cash flows at acquisition 997 Interest component of expected cash flows (accretable discount) (125 ) Fair value of acquired loans $ 872 |
Pro Forma Information | The following table presents pro forma information as if the merger between Mid Penn and First Priority had been completed on January 1, 2018. (Dollars in thousands, except per share data) March 31, 2018 Net interest income after loan loss provision $ 15,420 Noninterest income 1,811 Noninterest expense 14,530 Net income 2,278 Net income per common share 0.27 |
Scottdale Bank and Trust Company [Member] | |
Allocation of the Purchase Price | The allocation of the purchase price is as follows: (Dollars in thousands) Assets acquired: Cash and cash equivalents $ 67,817 Investment securities 114,039 Restricted stock 97 Loans 70,769 Goodwill 19,178 Core deposit intangible 4,940 Premises and equipment 1,496 Foreclosed assets 11 Deferred income taxes 1,050 Accrued interest receivable 989 Other assets 266 Total assets acquired 280,652 Liabilities assumed: Deposits 209,981 Accrued interest payable 16 Other liabilities 3,682 Total liabilities assumed 213,679 Consideration paid $ 66,973 Cash paid $ 2,792 Fair value of common stock issued 64,181 |
Summary of the Final Estimated Fair Value of the Assets Acquired and Liabilities and Equity Assumed | The following table summarizes the final estimated fair value of the assets acquired and liabilities and equity assumed in the Scottdale transaction. (Dollars in thousands) Total purchase price (consideration paid) $ 66,973 Net assets acquired: Cash and cash equivalents 67,817 Investment securities 114,039 Restricted stock 97 Loans 70,769 Core deposit intangible 4,940 Premises and equipment 1,496 Foreclosed assets 11 Deferred income taxes 1,050 Accrued interest receivable 989 Other assets 266 Deposits (209,981 ) Accrued interest payable (16 ) Other liabilities (3,682 ) 47,795 Goodwill $ 19,178 |
Fair Value Adjustments Made to the Amortized Cost Basis, Presented at the Fair Value of Loans Acquired | The table below illustrates the fair value adjustments made to the amortized cost basis in order to present a fair value of the loans acquired. (Dollars in thousands) Gross amortized cost basis at January 8, 2018 $ 71,809 Market rate adjustment 601 Credit fair value adjustment on pools of homogeneous loans (995 ) Credit fair value adjustment on impaired loans (646 ) Fair value of purchased loans at January 8, 2018 $ 70,769 |
Fair Value of the Loans Acquired | The information about the acquired Scottdale impaired loan portfolio as of January 8, 2018 is as follows: (Dollars in thousands) Contractually required principal and interest at acquisition $ 2,586 Contractual cash flows not expected to be collected (nonaccretable discount) (1,010 ) Expected cash flows at acquisition 1,576 Interest component of expected cash flows (accretable discount) (305 ) Fair value of acquired loans $ 1,271 |
Pro Forma Information | The following table presents pro forma measures as if the merger between Mid Penn Bank and Scottdale had been completed on January 1, 2018. (Dollars in thousands, except per share data) March 31, 2018 Net interest income after loan loss provision $ 10,753 Noninterest income 1,647 Noninterest expense 9,910 Net income 2,054 Net income per common share 0.34 |
Investment Securities (Tables)
Investment Securities (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Securities Financing Transactions Disclosures [Abstract] | |
Unrealized Gain (Loss) on Investments | The amortized cost, fair value, and unrealized gains and losses on investment securities at March 31, 2019 and December 31, 2018 are as follows: (Dollars in thousands) Amortized Unrealized Unrealized Fair Cost Gains Losses Value March 31, 2019 Available-for-sale debt securities: U.S. Treasury and U.S. government agencies $ 40,086 $ — $ 906 $ 39,180 Mortgage-backed U.S. government agencies 34,323 22 500 33,845 State and political subdivision obligations 25,198 12 454 24,756 Corporate debt securities 3,734 29 12 3,751 Total available-for-sale debt securities 103,341 63 1,872 101,532 Held-to-maturity debt securities: U.S. Treasury and U.S. government agencies 14,495 18 83 14,430 Mortgage-backed U.S. government agencies 62,872 206 663 62,415 State and political subdivision obligations 83,889 1,545 73 85,361 Corporate debt securities 1,535 — 18 1,517 Total held-to-maturity debt securities 162,791 1,769 837 163,723 Total $ 266,132 $ 1,832 $ 2,709 $ 265,255 (Dollars in thousands) Amortized Unrealized Unrealized Fair Cost Gains Losses Value December 31, 2018 Available-for-sale debt securities: U.S. Treasury and U.S. government agencies $ 43,270 $ 10 $ 1,708 $ 41,572 Mortgage-backed U.S. government agencies 39,865 — 1,016 38,849 State and political subdivision obligations 30,642 11 1,397 29,256 Corporate debt securities 2,250 — 4 2,246 Total available-for-sale debt securities 116,027 21 4,125 111,923 Held-to-maturity debt securities: U.S. Treasury and U.S. government agencies 16,985 14 143 16,856 Mortgage-backed U.S. government agencies 65,812 46 1,310 64,548 State and political subdivision obligations 84,034 457 842 83,649 Corporate debt securities 1,539 — 10 1,529 Total held-to-maturity debt securities 168,370 517 2,305 166,582 Total $ 284,397 $ 538 $ 6,430 $ 278,505 |
Schedule of Fair Value and Unrealized Loss on Investments in a Continuous Unrealized Loss Position | The following tables present gross unrealized losses and fair value of debt security investments aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2019 and December 31, 2018. (Dollars in thousands) Less Than 12 Months 12 Months or More Total Number Number Number of Fair Unrealized of Fair Unrealized of Fair Unrealized March 31, 2019 Securities Value Losses Securities Value Losses Securities Value Losses Available-for-sale debt securities: U.S. Treasury and U.S. government agencies 0 $ — $ — 21 $ 39,180 $ 906 21 $ 39,180 $ 906 Mortgage-backed U.S. government agencies 1 1,846 2 21 24,885 498 22 26,731 500 State and political subdivision obligations 0 — — 44 21,637 454 44 21,637 454 Corporate debt securities 2 2,470 12 0 — — 2 2,470 12 Total temporarily impaired available-for-sale debt securities 3 4,316 14 86 85,702 1,858 89 90,018 1,872 Held-to-maturity debt securities: U.S. Treasury and U.S. government agencies 0 $ — $ — 3 $ 8,903 $ 83 3 $ 8,903 $ 83 Mortgage-backed U.S. government agencies 0 — — 35 41,088 663 35 41,088 663 State and political subdivision obligations 1 555 5 36 14,175 68 37 14,730 73 Corporate debt securities 1 1,517 18 0 — — 1 1,517 18 Total temporarily impaired held-to-maturity debt securities 2 $ 2,072 $ 23 74 $ 64,166 $ 814 76 $ 66,238 $ 837 Total 5 $ 6,388 $ 37 160 $ 149,868 $ 2,672 165 $ 156,256 $ 2,709 (Dollars in thousands) Less Than 12 Months 12 Months or More Total Number Number Number of Fair Unrealized of Fair Unrealized of Fair Unrealized December 31, 2018 Securities Value Losses Securities Value Losses Securities Value Losses Available-for-sale securities: U.S. Treasury and U.S. government agencies 0 $ — $ — 21 $ 38,386 $ 1,708 21 $ 38,386 $ 1,708 Mortgage-backed U.S. government agencies 11 16,740 163 19 22,093 853 30 38,833 1,016 State and political subdivision obligations 3 1,751 23 51 24,520 1,374 54 26,271 1,397 Corporate debt securities 2 1,996 4 0 — — 2 1,996 4 Total temporarily impaired available-for-sale securities 16 $ 20,487 $ 190 91 $ 84,999 $ 3,935 107 $ 105,486 $ 4,125 Held-to-maturity securities: U.S. Treasury and U.S. government agencies 1 $ 1,985 $ 10 3 $ 8,852 $ 133 4 $ 10,837 $ 143 Mortgage-backed U.S. government agencies 10 16,165 79 35 42,431 1,231 45 58,596 1,310 State and political subdivision obligations 26 11,321 111 77 29,460 731 103 40,781 842 Corporate debt securities 1 1,529 10 0 — — 1 1,529 10 Total temporarily impaired held to maturity securities 38 $ 31,000 $ 210 115 $ 80,743 $ 2,095 153 $ 111,743 $ 2,305 Total 54 $ 51,487 $ 400 206 $ 165,742 $ 6,030 260 $ 217,229 $ 6,430 |
Schedule of Gross Realized Gains (Losses) on Sales of Available-For-Sale Securities | Gross realized gains and losses on sales of available-for-sale debt securities for the three months ended March 31, 2019 and 2018 are shown in the table below. (Dollars in thousands) Three Months Ended March 31, 2019 2018 Realized gains $ 26 $ 100 Realized losses (19 ) (2 ) Net gains $ 7 $ 98 |
Investments Classified by Contractual Maturity Date | The table below illustrates the maturity distribution of investment securities at amortized cost and fair value as of March 31, 2019. (Dollars in thousands) Available-for-sale Held-to-maturity Amortized Fair Amortized Fair March 31, 2019 Cost Value Cost Value Due in 1 year or less $ — $ — $ 3,992 $ 3,970 Due after 1 year but within 5 years 19,983 19,680 14,475 14,486 Due after 5 years but within 10 years 43,742 42,912 81,452 82,852 Due after 10 years 5,293 5,095 - - 69,018 67,687 99,919 101,308 Mortgage-backed securities 34,323 33,845 62,872 62,415 $ 103,341 $ 101,532 $ 162,791 $ 163,723 |
Loans and Allowance for Loan _2
Loans and Allowance for Loan and Lease Losses (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Accounts Notes Loans And Financing Receivable Gross Allowance And Net [Abstract] | |
Type of Loan Portfolio Summarized by the Aggregate Risk Rating | The types of loans in Mid Penn’s portfolio, summarized by the pass rating (net of deferred fees and costs of $554,000 as of March 31, 2019 and $475,000 as of December 31, 2018), and the loans classified as special mention and substandard within Mid Penn’s internal risk rating system as of March 31, 2019 and December 31, 2018, are as follows: (Dollars in thousands) Special March 31, 2019 Pass Mention Substandard Total Commercial and industrial $ 272,760 $ 2,748 $ 10,258 $ 285,766 Commercial real estate 857,190 2,713 8,595 868,498 Commercial real estate - construction 161,606 — 407 162,013 Lease financing — — — — Residential mortgage 250,010 145 2,300 252,455 Home equity 68,354 — 82 68,436 Consumer 9,518 — — 9,518 $ 1,619,438 $ 5,606 $ 21,642 $ 1,646,686 (Dollars in thousands) Special December 31, 2018 Pass Mention Substandard Total Commercial and industrial $ 276,690 $ 2,769 $ 7,059 $ 286,518 Commercial real estate 850,150 2,432 8,787 861,369 Commercial real estate - construction 141,806 — 367 142,173 Lease financing 53 — — 53 Residential mortgage 251,151 147 2,245 253,543 Home equity 70,004 — 92 70,096 Consumer 10,315 — — 10,315 $ 1,600,169 $ 5,348 $ 18,550 $ 1,624,067 |
Impaired Loans by Loan Portfolio Class | Impaired loans by loan portfolio class as of March 31, 2019 and December 31, 2018 are summarized as follows: March 31, 2019 December 31, 2018 (Dollars in thousands) Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance With no related allowance recorded: Commercial and industrial $ — $ — $ — $ — $ — $ — Commercial real estate 1,995 2,342 — 2,007 2,276 — Commercial real estate - construction — — — — — — Lease financing — — — — — — Residential mortgage 905 951 — 657 811 — Home equity 29 55 — 30 106 — Consumer — — — — — — With no related allowance recorded and acquired with credit deterioration: Commercial and industrial $ 29 $ 29 $ — $ 28 $ 28 $ — Commercial real estate 1,588 1,588 — 1,563 1,563 — Commercial real estate - construction — — — — — — Lease financing — — — — — — Residential mortgage 1,211 1,211 — 1,208 1,208 — Home equity 4 4 — 4 4 — Consumer — — — — — — With an allowance recorded: Commercial and industrial $ 205 $ 205 $ 205 $ 4,527 $ 4,635 $ 500 Commercial real estate 832 832 243 721 721 204 Commercial real estate - construction 367 370 38 367 370 38 Lease financing — — — — — — Residential mortgage — — — — — — Home equity — — — — — — Consumer — — — — — — Total Impaired Loans: Commercial and industrial $ 234 $ 234 $ 205 $ 4,555 $ 4,663 $ 500 Commercial real estate 4,415 4,762 243 4,291 4,560 204 Commercial real estate - construction 367 370 38 367 370 38 Lease financing — — — — — — Residential mortgage 2,116 2,162 — 1,865 2,019 — Home equity 33 59 — 34 110 — Consumer — — — — — — |
Average Recorded Investment Of Impaired Loans And Related Interest Income By Loan Portfolio Class | The average recorded investment of impaired loans and related interest income recognized for the three months ended March 31, 2019 and 2018 are summarized as follows: Three Months Ended March 31, 2019 March 31, 2018 (Dollars in thousands) Average Recorded Investment Interest Income Recognized Average Recorded Investment Interest Income Recognized With no related allowance recorded: Commercial and industrial $ — $ — $ — $ — Commercial real estate 2,001 — 3,506 — Commercial real estate - construction — — — — Lease financing — — — — Residential mortgage 858 7 714 — Home equity 30 — 222 — Consumer — — — — With no related allowance recorded and acquired with credit deterioration: Commercial and industrial $ 29 $ — $ 17 $ — Commercial real estate 1,575 — 936 — Commercial real estate - construction — — — — Lease financing — — — — Residential mortgage 1,214 — 443 — Home equity 4 — — — Consumer — — — — With an allowance recorded: Commercial and industrial $ 2,366 $ 3 $ 4,404 $ — Commercial real estate 776 — 1,406 — Commercial real estate - construction 367 — 487 — Lease financing — — — — Residential mortgage — — — — Home equity — — — — Consumer — — — — Total Impaired Loans: Commercial and industrial $ 2,395 $ 3 $ 4,421 $ — Commercial real estate 4,352 — 5,848 — Commercial real estate - construction 367 — 487 — Lease financing — — — — Residential mortgage 2,072 7 1,157 — Home equity 34 — 222 — Consumer — — — — |
Non-accrual Loans by Classes of the Loan Portfolio Including Loans Acquired With Credit Deterioration | Nonaccrual loans by loan portfolio class, including loans acquired with credit deterioration, as of March 31, 2019 and December 31, 2018 are summarized as follows: (Dollars in thousands) March 31, 2019 December 31, 2018 Commercial and industrial $ 234 $ 4,555 Commercial real estate 4,415 4,291 Commercial real estate - construction 407 367 Residential mortgage 1,565 1,502 Home equity 34 34 $ 6,655 $ 10,749 |
Loan Portfolio Summarized by the Past Due Status | The classes of the loan portfolio summarized by the past due status as of March 31, 2019 and December 31, 2018 are summarized as follows: Loans (Dollars in thousands) 30-59 60-89 Greater Receivable > Days Past Days Past than 90 Total Past 90 Days and March 31, 2019 Due Due Days Due Current Total Loans Accruing Commercial and industrial $ 2 $ 1 $ 207 $ 210 $ 285,527 $ 285,737 $ 2 Commercial real estate 273 1,769 523 2,565 864,345 866,910 — Commercial real estate - construction — — 407 407 161,606 162,013 — Lease financing — — — — — — — Residential mortgage 244 8 339 591 250,653 251,244 — Home equity 82 — 25 107 68,325 68,432 — Consumer 76 23 — 99 9,419 9,518 — Loans acquired with credit deterioration: Commercial and industrial 24 — 5 29 — 29 — Commercial real estate — — 1,558 1,558 30 1,588 — Commercial real estate - construction — — — — — — — Lease financing — — — — — — — Residential mortgage 27 — 974 1,001 210 1,211 — Home equity — — 4 4 — 4 — Consumer — — — — — — — Total $ 728 $ 1,801 $ 4,042 $ 6,571 $ 1,640,115 $ 1,646,686 $ 2 Loans (Dollars in thousands) 30-59 60-89 Greater Receivable > Days Past Days Past than 90 Total Past 90 Days and December 31, 2018 Due Due Days Due Current Total Loans Accruing Commercial and industrial $ 17 $ — $ 4,527 $ 4,544 $ 281,946 $ 286,490 $ — Commercial real estate 685 — 458 1,143 858,663 859,806 — Commercial real estate - construction — — 367 367 141,806 142,173 — Lease financing — — — — 53 53 — Residential mortgage 461 — 277 738 251,597 252,335 — Home equity 166 22 25 213 69,879 70,092 — Consumer 57 5 — 62 10,253 10,315 — Loans acquired with credit deterioration: Commercial and industrial 23 5 — 28 — 28 — Commercial real estate 29 — 1,534 1,563 — 1,563 — Commercial real estate - construction — — — — — — — Lease financing — — — — — — — Residential mortgage 19 57 913 989 219 1,208 — Home equity — — 4 4 — 4 — Consumer — — — — — — — Total $ 1,457 $ 89 $ 8,105 $ 9,651 $ 1,614,416 $ 1,624,067 $ — |
Allowance and Recorded Investment in Financing Receivables | The following tables summarize the allowance and recorded investments in loans receivable. (Dollars in thousands) As of, and for the three months ended, March 31, 2019 Commercial and industrial Commercial real estate Commercial real estate - construction Lease financing Residential mortgage Home equity Consumer Unallocated Total Allowance for loan and lease losses: Beginning balance, January 1, 2019 $ 2,391 $ 4,703 $ 75 $ — $ 453 $ 528 $ 7 $ 240 $ 8,397 Charge-offs — (11 ) (20 ) — — — (10 ) — (41 ) Recoveries 1 18 — — — — 2 — 21 Provisions 51 321 26 — 24 (78 ) 7 (226 ) 125 Ending balance, March 31, 2019 2,443 5,031 81 — 477 450 6 14 8,502 Individually evaluated for impairment 205 243 38 — — — — — 486 Ending balance: collectively evaluated for impairment $ 2,238 $ 4,788 $ 43 $ — $ 477 $ 450 $ 6 $ 14 $ 8,016 Loans receivables: Ending balance $ 285,766 $ 868,498 $ 162,013 $ — $ 252,455 $ 68,436 $ 9,518 $ — $ 1,646,686 Ending balance: individually evaluated for impairment 205 2,827 367 — 905 29 — — 4,333 Ending balance: acquired with credit deterioration 29 1,588 — — 1,211 4 — — 2,832 Ending balance: collectively evaluated for impairment $ 285,532 $ 864,083 $ 161,646 $ — $ 250,339 $ 68,403 $ 9,518 $ — $ 1,639,521 (Dollars in thousands) December 31, 2018 Commercial and industrial Commercial real estate Commercial real estate - construction Lease financing Residential mortgage Home equity Consumer Unallocated Total Allowance for loan and lease losses: Ending balance $ 2,391 $ 4,703 $ 75 $ — $ 453 $ 528 $ 7 $ 240 $ 8,397 Ending balance: individually evaluated for impairment 500 204 38 — — — — — 742 Ending balance: collectively evaluated for impairment $ 1,891 $ 4,499 $ 37 $ — $ 453 $ 528 $ 7 $ 240 $ 7,655 Loans receivable: Ending balance $ 286,518 $ 861,369 $ 142,173 $ 53 $ 253,543 $ 70,096 $ 10,315 $ — $ 1,624,067 Ending balance: individually evaluated for impairment 4,527 2,728 367 — 811 30 — — 8,463 Ending balance: acquired with credit deterioration 28 1,563 — — 1,208 4 — — 2,803 Ending balance: collectively evaluated for impairment $ 281,963 $ 857,078 $ 141,806 $ 53 $ 251,524 $ 70,062 $ 10,315 $ — $ 1,612,801 (Dollars in thousands) As of, and for the three months ended, March 31, 2018 Commercial and industrial Commercial real estate Commercial real estate - construction Lease financing Residential mortgage Home equity Consumer Unallocated Total Allowance for loan and lease losses: Beginning balance, January 1, 2018 $ 1,795 $ 4,435 $ 178 $ — $ 428 $ 423 $ 3 $ 344 $ 7,606 Charge-offs — — — — (2 ) (76 ) (6 ) — (84 ) Recoveries — 17 — — — — 2 — 19 Provisions 182 201 5 — 26 44 5 (338 ) 125 Ending balance, March 31, 2018 1,977 4,653 183 — 452 391 4 6 7,666 Individually evaluated for impairment 265 281 93 — — — — — 639 Ending balance: collectively evaluated for impairment $ 1,712 $ 4,372 $ 90 $ — $ 452 $ 391 $ 4 $ 6 $ 7,027 Loans receivables: Ending balance $ 198,783 $ 560,776 $ 73,756 $ 194 $ 123,693 $ 45,165 $ 4,771 $ — $ 1,007,138 Ending balance: individually evaluated for impairment 4,374 4,977 487 — 669 183 — — 10,690 Ending balance: acquired with credit deterioration 23 1,443 — — 689 — — — 2,155 Ending balance: collectively evaluated for impairment $ 194,386 $ 554,356 $ 73,269 $ 194 $ 122,335 $ 44,982 $ 4,771 $ — $ 994,293 |
Troubled Debt Restructurings | The recorded investments in troubled debt restructured loans at March 31, 2019 and December 31, 2018 are as follows: (Dollars in thousands) Pre-Modification Post-Modification March 31, 2019 Outstanding Recorded Investment Outstanding Recorded Investment Recorded Investment Commercial real estate $ 2,940 $ 2,841 $ 2,184 Residential mortgage 677 675 509 Home equity 14 14 1 $ 3,631 $ 3,530 $ 2,694 (Dollars in thousands) Pre-Modification Post-Modification December 31, 2018 Outstanding Recorded Investment Outstanding Recorded Investment Recorded Investment Commercial and industrial $ 4,110 $ 4,460 $ 4,302 Commercial real estate 2,940 2,841 2,201 Residential mortgage 677 675 516 Home equity 14 14 1 $ 7,741 $ 7,990 $ 7,020 |
Schedule of Accretion of Purchased Impaired Loan | The following tables provide activity for the accretable yield of acquired impaired loans from the Phoenix Bancorp, Inc. (March 2015), Scottdale (January 2018), and First Priority (July 2018) acquisitions for the three months ended March 31, 2019 and 2018. (Dollars in thousands) Three Months Ended March 31, 2019 2018 Accretable yield, beginning of period $ 309 $ 67 Acquisition of impaired loans — 305 Accretable yield amortized to interest income (55 ) (36 ) Accretable yield, end of period $ 254 $ 336 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Leases [Abstract] | |
Summary of Operating and Finance Lease Right-of-Use Assets and Related Lease Liabilities | Below is a summary of the operating and finance lease right-of-use assets and related lease liabilities, as well as the weighted average lease term (in years) and weighted average discount rate for each of the lease classifications as of March 31, 2019. (Dollars in thousands) March 31, 2019 Operating Leases Finance Lease Right of use asset $ 11,249 $ 3,582 Lease liability $ 12,428 $ 3,601 Weighted average remaining lease term (in years) 9.37 19.92 Weighted average discount rate 3.42 % 3.81 % |
Summary of Lease Costs | A summary of lease costs during the three months ended March 31, 2019 is presented below. Interest expense on finance lease liabilities is included in other interest expense, while all other lease costs are included in occupancy expense on Mid Penn’s Consolidated Statements of Income. (Dollars in thousands) Three months ended March 31, 2019 Finance lease cost: Amortization of right-of-use asset $ 15 Interest expense on lease liability 11 Total finance lease cost 26 Operating lease cost 515 Short-term lease cost — Variable lease cost — Sublease income (5 ) Total lease costs $ 536 |
Summary of Cash Paid for Amounts Included in Measurement of Lease Liabilities | A summary of cash paid for amounts included in the measurement of lease liabilities is presented below. (Dollars in thousands) Three months ended March 31, 2019 Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from finance leases $ 11 Operating cash flows from operating leases 542 Financing cash flows from finance leases 15 |
Summary of Maturity Analysis of Operating and Finance Lease Liabilities and Reconciliation of Undiscounted Cash Flows | A maturity analysis of operating and finance lease liabilities and a reconciliation of the undiscounted cash flows to the total operating and finance lease liability amounts is presented below. (Dollars in thousands) March 31, 2019 Operating Leases Finance Lease Lease payments due: Within one year $ 1,620 $ 152 After one but within two years 1,965 217 After two but within three years 1,603 217 After three but within four years 1,464 217 After four but within five years 1,245 217 After five years 6,691 4,244 Total undiscounted cash flows 14,588 5,264 Discount on cash flows (2,160 ) (1,663 ) Total lease liability $ 12,428 $ 3,601 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Fair Value Disclosures [Abstract] | |
Assets Measured at Fair Value on a Recurring Basis | The following tables illustrate the assets measured at fair value on a recurring basis segregated by hierarchy fair value levels. Fair value measurements at March 31, 2019 using: (Dollars in thousands) Total carrying value at Quoted prices in active markets Significant other observable inputs Significant unobservable inputs Assets: March 31, 2019 (Level 1) (Level 2) (Level 3) Available-for-sale securities: U.S. Treasury and U.S. government agencies $ 39,180 $ — $ 39,180 $ — Mortgage-backed U.S. government agencies 33,845 — 33,845 — State and political subdivision obligations 24,756 — 24,756 — Corporate debt securities 3,751 — 3,751 — Other assets: Equity securities 498 498 — — Total $ 102,030 $ 498 $ 101,532 $ — Fair value measurements at December 31, 2018 using: (Dollars in thousands) Total carrying value at Quoted prices in active markets Significant other observable inputs Significant unobservable inputs Assets: December 31, 2018 (Level 1) (Level 2) (Level 3) Available-for-sale securities: U.S. Treasury and U.S. government agencies $ 41,572 $ — $ 41,572 $ — Mortgage-backed U.S. government agencies 38,849 — 38,849 — State and political subdivision obligations 29,256 — 29,256 — Corporate debt securities 2,246 — 2,246 — Other assets: Equity securities 492 492 — — Total $ 112,415 $ 492 $ 111,923 $ — |
Fair Value Measurements, Nonrecurring | The following tables illustrate the assets measured at fair value on a nonrecurring basis segregated by hierarchy fair value levels. Fair value measurements at March 31, 2019 using: (Dollars in thousands) Total carrying value at Quoted prices in active markets Significant other observable inputs Significant unobservable inputs Assets: March 31, 2019 (Level 1) (Level 2) (Level 3) Impaired Loans $ 1,015 $ — $ — $ 1,015 Foreclosed Assets Held for Sale 168 — — 168 Fair value measurements at December 31, 2018 using: (Dollars in thousands) Total carrying value at Quoted prices in active markets Significant other observable inputs Significant unobservable inputs Assets: December 31, 2018 (Level 1) (Level 2) (Level 3) Impaired Loans $ 4,935 $ — $ — $ 4,935 Foreclosed Assets Held for Sale 581 — — 581 |
Fair Value Measurement Inputs and Valuation Techniques | The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Mid Penn has utilized Level 3 inputs to determine the fair value. (Dollars in thousands) Quantitative Information about Level 3 Fair Value Measurements March 31, 2019 Fair Value Estimate Valuation Technique Unobservable Input Range Weighted Average Impaired Loans $ 1,015 Appraisal of collateral (a), (c) Appraisal adjustments (b) 26% - 100% 36% Foreclosed Assets Held for Sale 168 Appraisal of collateral (a), (c) Appraisal adjustments (b) 27% - 27% 27% (Dollars in thousands) Quantitative Information about Level 3 Fair Value Measurements December 31, 2018 Fair Value Estimate Valuation Technique Unobservable Input Range Weighted Average Impaired Loans $ 4,935 Appraisal of collateral (a), (c) Appraisal adjustments (b) 6% - 51% 28% Foreclosed Assets Held for Sale 581 Appraisal of collateral (a), (c) Appraisal adjustments (b) 0% - 0% 0% (a) Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level 3 inputs which are not observable. (b) Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal. (c) Includes qualitative adjustments by management and estimated liquidation expenses. |
Fair Value, by Balance Sheet Grouping | The following table summarizes the carrying value and fair value of financial instruments at March 31, 2019 and December 31, 2018. (Dollars in thousands) March 31, 2019 December 31, 2018 Carrying Fair Carrying Fair Value Value Value Value Financial assets: Cash and cash equivalents $ 86,968 $ 86,968 $ 40,065 $ 40,065 Available-for-sale investment securities 101,532 101,532 111,923 111,923 Held-to-maturity investment securities 162,791 163,723 168,370 166,582 Equity securities 498 498 492 492 Loans held for sale 4,050 4,050 1,702 1,702 Net loans and leases 1,638,184 1,653,708 1,615,670 1,622,287 Restricted investment in bank stocks 5,933 5,933 6,646 6,646 Accrued interest receivable 8,527 8,527 8,244 8,244 Mortgage servicing rights 96 96 101 101 Financial liabilities: Deposits $ 1,784,180 $ 1,783,664 $ 1,726,026 $ 1,725,674 Short-term borrowings 35,000 35,000 43,100 43,100 Long-term debt (a) 47,984 48,813 48,024 44,585 Subordinated debt 27,076 25,092 27,082 24,881 Accrued interest payable 2,921 2,921 2,262 2,262 (a) Long-term debt excludes finance lease obligations. |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of Mid Penn’s financial instruments as of March 31, 2019 and December 31, 2018. Carrying values approximate fair values for cash and cash equivalents, interest-bearing time balances with other financial institutions, loans held for sale, restricted investment in bank stocks, mortgage servicing rights, accrued interest receivable and payable, and short-term borrowings. Other than cash and cash equivalents, which are considered Level 1 Inputs and mortgage servicing rights, which are Level 3 Inputs, these instruments are Level 2 Inputs. These tables exclude financial instruments for which the carrying amount approximates fair value, not previously disclosed. Fair Value Measurements Quoted Prices in Active Markets Significant (Dollars in thousands) for Identical Assets Significant Other Unobservable Carrying or Liabilities Observable Inputs Inputs March 31, 2019 Amount Fair Value (Level 1) (Level 2) (Level 3) Financial instruments - assets Held-to-maturity investment securities $ 162,791 $ 163,723 $ — $ 163,723 $ — Net loans and leases 1,638,184 1,653,708 — — 1,653,708 Financial instruments - liabilities Deposits $ 1,784,180 $ 1,783,664 $ — $ 1,783,664 $ — Long-term debt (a) 47,984 48,813 — 48,813 — Subordinated debt 27,076 25,092 — 25,092 — Fair Value Measurements Quoted Prices in Active Markets Significant (Dollars in thousands) for Identical Assets Significant Other Unobservable Carrying or Liabilities Observable Inputs Inputs December 31, 2018 Amount Fair Value (Level 1) (Level 2) (Level 3) Financial instruments - assets Held-to-maturity investment securities $ 168,370 $ 166,582 $ — $ 166,582 $ — Net loans and leases 1,615,670 1,622,287 — — 1,622,287 Financial instruments - liabilities Deposits $ 1,726,026 $ 1,725,674 $ — $ 1,725,674 $ — Long-term debt 48,024 44,585 — 44,585 — Subordinated debt 27,082 24,881 — 24,881 — (a) Long-term debt excludes finance lease obligations. |
Defined Benefit Plans (Tables)
Defined Benefit Plans (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Defined Benefit Pension Plans And Defined Benefit Postretirement Plans Disclosure [Abstract] | |
Schedule of Net Periodic Benefit Costs | The components of net periodic benefit costs from these defined benefit plans are as follows: Three Months Ended March 31, (Dollars in thousands) Pension Benefits Other Benefits 2019 2018 2019 2018 Service cost $ 36 $ 9 $ 1 $ 1 Interest cost 65 9 4 4 Expected return on plan assets (63 ) — — — Amortization (accretion) of prior service cost — 4 (5 ) (5 ) Amortization of net (gain) or loss (15 ) — (1 ) — Net periodic benefit expense (income) $ 23 $ 22 $ (1 ) $ — Service costs are reported as a component of salaries and employee benefits on the Consolidated Statements of Income, while interest costs, expected return on plan assets, amortization (accretion) of prior service cost, and amortization of (gain) loss are reported as a component of other income. |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Narrative) (Details) | Mar. 31, 2019USD ($) | Dec. 31, 2018USD ($) | Oct. 31, 2018USD ($) | Mar. 31, 2019USD ($) | Jun. 30, 2018USD ($)Apartmentshares | Mar. 31, 2018USD ($)shares | Jun. 30, 2018USD ($)Apartment |
Residential real estate held in other real estate owned | $ 350,000,000 | $ 844,000,000 | $ 350,000,000 | ||||
Foreclosure proceedings in process | 213,000,000 | 211,000,000 | 213,000,000 | ||||
Total investment in limited partnership | 222,000 | 233,000 | 222,000 | ||||
Number of apartments under the project | Apartment | 37 | 37 | |||||
Limited partner capital contribution commitment | $ 7,579,000 | $ 7,579,000 | |||||
Project investment amortization period | 10 years | 10 years | |||||
Annual LIHTCs mount awarded for the project | $ 861,000 | $ 861,000 | |||||
Total anticipated LIHTCs amount under the housing project | $ 8,613,000 | $ 8,613,000 | |||||
Amortization expense | 363,000 | $ 248,000 | |||||
Goodwill, Impairment Loss | $ 0 | ||||||
Dilutive securities impacting in calculation of earnings per share | shares | 0 | 0 | |||||
First Priority Financial Corp. [Member] | |||||||
Goodwill acquired | 39,744,000 | 39,744,000 | |||||
Stock issued during period, shares | shares | 2,320,800 | ||||||
Scottdale Bank and Trust Company [Member] | |||||||
Goodwill acquired | 19,178,000 | 19,178,000 | |||||
Stock issued during period, shares | shares | 1,878,827 | ||||||
Phoenix Bancorp Incorporated [Member] | |||||||
Goodwill acquired | 3,918,000 | 3,918,000 | |||||
Core Deposit Intangible [Member] | |||||||
Intangible assets, net | 6,544,000 | 6,893,000 | 6,544,000 | ||||
Amortization expense | $ 348,000 | $ 245,000 | |||||
Core Deposit Intangible, Amortization Period | 10 years | ||||||
Other Assets [Member] | |||||||
Total investment in limited partnership | 2,744,000 | 1,710,000 | $ 2,744,000 | ||||
Reserve for Off-balance Sheet Activities [Member] | |||||||
Valuation allowances and reserves, balance | $ 135,000,000 | 159,000,000 | $ 135,000,000 | ||||
Maximum [Member] | |||||||
Non-residential consumer loans charged off on contractual basis in event of bankruptcy, in period | 120 days | ||||||
Commercial Portfolio [Member] | |||||||
Loan terms | 1 year | ||||||
Loan to value ratio | 80.00% | 80.00% | |||||
Residential Portfolio [Member] | Maximum [Member] | |||||||
Loan terms | 30 years | ||||||
Loan to value ratio | 100.00% | 100.00% | |||||
Loan to value ratio, exposure after private mortgage insurance | 85.00% | ||||||
Equity Securities [Member] | |||||||
Equity securities, fair value | $ 498,000 | 492,000 | $ 498,000 | ||||
Equity Securities [Member] | ASU 2016-01 [Member] | |||||||
Equity securities, fair value | $ 498,000,000 | $ 492,000,000 | 498,000,000 | ||||
Equity securities sold | 0 | $ 0 | |||||
Equity Securities [Member] | ASU 2016-01 [Member] | Accumulated Other Comprehensive Loss [Member] | |||||||
Net unrealized losses reclassified | $ 44,000,000 | ||||||
Home equity lines of credit [Member] | Maximum [Member] | |||||||
Loan terms | 20 years | ||||||
Loan to value ratio | 85.00% | 85.00% | |||||
Home Equity Lines Of Credit [Member] | Maximum [Member] | |||||||
Loan terms | 5 years |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - (Components of Accumulated Other Comprehensive Income (Loss), Net of Taxes) (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Accumulated Other Comprehensive Income Loss Net Of Tax [Abstract] | ||
Unrealized Loss on Securities | $ (1,429) | $ (3,242) |
Defined Benefit Plans | 858 | 864 |
Accumulated Other Comprehensive Loss | $ (571) | $ (2,378) |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies (Basic and Diluted Earnings (Loss) Per Share) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Earnings Per Share [Abstract] | ||
Net income | $ 4,077 | $ 1,004 |
Weighted average common shares outstanding | 8,460,002 | 5,974,949 |
Basic and Diluted Earnings Per Common Share | $ 0.48 | $ 0.17 |
Acquisition of First Priority F
Acquisition of First Priority Financial Corp. (Narrative) (Details) - USD ($) | Jul. 31, 2018 | Mar. 31, 2018 | Dec. 31, 2018 | Mar. 31, 2019 |
Business Acquisition [Line Items] | ||||
Goodwill | $ 62,840,000 | $ 62,840,000 | ||
First Priority Financial Corp. [Member] | ||||
Business Acquisition [Line Items] | ||||
Acquisition completion date | Jul. 31, 2018 | |||
Shares of acquirer ratio of common stock | 34.81% | |||
Per share price | $ 11.07 | |||
Common stock shares issued to acquire the company | 2,320,800 | |||
Business combination, consideration transferred, equity interests issued and issuable | $ 76,122,000 | |||
Payments to acquire businesses gross | 3,807,000 | |||
Business combination consideration transferred | 79,929,000 | |||
Goodwill | 39,744,000 | |||
Intangible assets acquired (finite lived) | 2,832,000 | |||
Intangible assets acquired (indefinite lived) | $ 205,000 | |||
Intangible assets, amortization period | 10 years | |||
Fair value of purchased loans | $ 511,623,000 | |||
Pro forma earnings | $ 2,278,000 | |||
First Priority Financial Corp. [Member] | Excluded Acquisition-related Costs [Member] | ||||
Business Acquisition [Line Items] | ||||
Pro forma earnings | 420,000 | |||
Income tax nondeductible expenses | $ 284,000 | |||
First Priority Financial Corp. [Member] | Series D [Member] | ||||
Business Acquisition [Line Items] | ||||
Preferred Stock, Shares Issued | 3,404 | |||
Preferred stock, value | $ 3,404,000 | |||
First Priority Financial Corp. [Member] | Stock Options [Member] | ||||
Business Acquisition [Line Items] | ||||
Payments to acquire businesses gross | 3,801,000 | |||
First Priority Financial Corp. [Member] | Fractional Shares [Member] | ||||
Business Acquisition [Line Items] | ||||
Payments to acquire businesses gross | $ 6,000 | |||
First Priority Financial Corp. [Member] | Common Stock [Member] | ||||
Business Acquisition [Line Items] | ||||
Per share price | $ 32.80 | |||
Business combination, consideration transferred, equity interests issued and issuable | $ 76,122,000 |
Acquisition of First Priority_2
Acquisition of First Priority Financial Corp. (Allocation of Purchase Price) (Details) - USD ($) | Jul. 31, 2018 | Mar. 31, 2019 | Dec. 31, 2018 |
Assets acquired: | |||
Goodwill | $ 62,840,000 | $ 62,840,000 | |
First Priority Financial Corp. [Member] | |||
Assets acquired: | |||
Cash and cash equivalents | $ 11,398,000 | ||
Investment securities | 62,977,000 | ||
Restricted stock | 2,237,000 | ||
Loans | 511,623,000 | ||
Goodwill | 39,744,000 | ||
Core deposit intangible | 2,832,000 | ||
Trade name intangible | 205,000 | ||
Premises and equipment | 1,147,000 | ||
Foreclosed assets | 125,000 | ||
Deferred income taxes | 3,140,000 | ||
Accrued interest receivable | 2,293,000 | ||
Other assets | 4,197,000 | ||
Total assets acquired | 641,918,000 | ||
Liabilities assumed: | |||
Deposits | 504,946,000 | ||
Borrowings | 49,939,000 | ||
Accrued interest payable | 1,073,000 | ||
Other liabilities | 2,627,000 | ||
Total liabilities assumed | 558,585,000 | ||
Equity acquired: | |||
Preferred stock | 3,404,000 | ||
Total equity acquired and liabilities assumed | 561,989,000 | ||
Consideration paid | 79,929,000 | ||
Cash paid | 3,807,000 | ||
Fair value of common stock issued | $ 76,122,000 |
Acquisition of First Priority_3
Acquisition of First Priority Financial Corp. (Preliminary Estimated Fair Value of Assets Acquired) (Details) - USD ($) | Jul. 31, 2018 | Mar. 31, 2019 | Dec. 31, 2018 |
Net assets acquired: | |||
Goodwill | $ 62,840,000 | $ 62,840,000 | |
First Priority Financial Corp. [Member] | |||
Business Acquisition [Line Items] | |||
Total purchase price (consideration paid) | $ 79,929,000 | ||
Net assets acquired: | |||
Cash and cash equivalents | 11,398,000 | ||
Investment securities | 62,977,000 | ||
Restricted stock | 2,237,000 | ||
Loans | 511,623,000 | ||
Core deposit intangible | 2,832,000 | ||
Trade name intangible | 205,000 | ||
Premises and equipment | 1,147,000 | ||
Foreclosed assets | 125,000 | ||
Deferred income taxes | 3,140,000 | ||
Accrued interest receivable | 2,293,000 | ||
Other assets | 4,197,000 | ||
Deposits | (504,946,000) | ||
Borrowings | (49,939,000) | ||
Accrued interest payable | (1,073,000) | ||
Other liabilities | (2,627,000) | ||
Preferred stock | (3,404,000) | ||
Total net assets acquired | 40,185,000 | ||
Goodwill | $ 39,744,000 |
Acquisition of First Priority_4
Acquisition of First Priority Financial Corp. (Fair Value Adjustments) (Details) - First Priority Financial Corp. [Member] | Jul. 31, 2018USD ($) |
Business Acquisition [Line Items] | |
Gross amortized cost basis at July 31, 2018 | $ 521,644,000 |
Market rate adjustment | (3,023,000) |
Credit fair value adjustment on pools of homogeneous loans | (6,742,000) |
Credit fair value adjustment on impaired loans | (256,000) |
Fair value of purchased loans at July 31, 2018 | $ 511,623,000 |
Acquisition of First Priority_5
Acquisition of First Priority Financial Corp. (Fair Value of Loans Acquired) (Details) - First Priority Financial Corp. [Member] $ in Thousands | Jul. 31, 2018USD ($) |
Business Acquisition [Line Items] | |
Contractually required principal and interest at acquisition | $ 1,855 |
Contractual cash flows not expected to be collected (nonaccretable discount) | (858) |
Expected cash flows at acquisition | 997 |
Interest component of expected cash flows (accretable discount) | (125) |
Fair value of acquired loans | $ 872 |
Acquisition of First Priority_6
Acquisition of First Priority Financial Corp. (Pro Forma Information) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Business Acquisition [Line Items] | ||
Net interest income after loan loss provision | $ 17,181 | $ 10,753 |
Noninterest income | 2,049 | 1,647 |
Noninterest expense | $ 14,303 | 11,183 |
First Priority Financial Corp. [Member] | ||
Business Acquisition [Line Items] | ||
Net interest income after loan loss provision | 15,420 | |
Noninterest income | 1,811 | |
Noninterest expense | 14,530 | |
Net income | $ 2,278 | |
Net income per common share | $ 0.27 |
Acquisition of The Scottdale Ba
Acquisition of The Scottdale Bank and Trust Company (Narrative) (Details) - USD ($) | Jan. 08, 2018 | Mar. 31, 2018 | Mar. 31, 2019 | Dec. 31, 2018 | Jan. 07, 2018 |
Business Acquisition [Line Items] | |||||
Goodwill | $ 62,840,000 | $ 62,840,000 | |||
Scottdale Bank and Trust Company [Member] | |||||
Business Acquisition [Line Items] | |||||
Date of acquisition | Jan. 8, 2018 | ||||
Per share price | $ 34.16 | $ 1,166 | |||
Ratio of conversion of acquiree's shares to entity's shares | 38.88% | ||||
Common stock shares issued to acquire the company | 1,878,827 | ||||
Business combination, consideration transferred, equity interests issued and issuable | $ 64,181,000 | ||||
Payments to acquire businesses gross | 2,792,000 | ||||
Business combination consideration transferred | 66,973,000 | ||||
Goodwill | 19,178,000 | ||||
Finite-lived intangible assets acquired | $ 4,940,000 | ||||
Acquired finite-lived intangible assets, weighted average useful life | 10 years | ||||
Fair value of purchased loans | $ 70,769,000 | ||||
Pro forma earnings | $ 2,054,000 | ||||
Severance and retention bonus expenses | 518,000 | ||||
Scottdale Bank and Trust Company [Member] | Excluded Acquisition-related Costs [Member] | |||||
Business Acquisition [Line Items] | |||||
Pro forma earnings | 1,273,000 | ||||
Income tax nondeductible expenses | $ 143,000 |
Acquisition of The Scottdale _2
Acquisition of The Scottdale Bank and Trust Company (Allocation of the Purchase Price) (Details) - USD ($) | Jan. 08, 2018 | Mar. 31, 2019 | Dec. 31, 2018 |
Assets acquired: | |||
Goodwill | $ 62,840,000 | $ 62,840,000 | |
Scottdale Bank and Trust Company [Member] | |||
Assets acquired: | |||
Cash and cash equivalents | $ 67,817,000 | ||
Investment securities | 114,039,000 | ||
Restricted stock | 97,000 | ||
Loans | 70,769,000 | ||
Goodwill | 19,178,000 | ||
Core deposit intangible | 4,940,000 | ||
Premises and equipment | 1,496,000 | ||
Foreclosed assets | 11,000 | ||
Deferred income taxes | 1,050,000 | ||
Accrued interest receivable | 989,000 | ||
Other assets | 266,000 | ||
Total assets acquired | 280,652,000 | ||
Liabilities assumed: | |||
Deposits | 209,981,000 | ||
Accrued interest payable | 16,000 | ||
Other liabilities | 3,682,000 | ||
Total liabilities assumed | 213,679,000 | ||
Consideration paid | 66,973,000 | ||
Cash paid | 2,792,000 | ||
Fair value of common stock issued | $ 64,181,000 |
Acquisition of The Scottdale _3
Acquisition of The Scottdale Bank and Trust Company (Estimated Fair Value of Assets Acquired) (Details) - USD ($) | Jan. 08, 2018 | Mar. 31, 2019 | Dec. 31, 2018 |
Net assets acquired: | |||
Goodwill | $ 62,840,000 | $ 62,840,000 | |
Scottdale Bank and Trust Company [Member] | |||
Business Acquisition [Line Items] | |||
Total purchase price (consideration paid) | $ 66,973,000 | ||
Net assets acquired: | |||
Cash and cash equivalents | 67,817,000 | ||
Investment securities | 114,039,000 | ||
Restricted stock | 97,000 | ||
Loans | 70,769,000 | ||
Core deposit intangible | 4,940,000 | ||
Premises and equipment | 1,496,000 | ||
Foreclosed assets | 11,000 | ||
Deferred income taxes | 1,050,000 | ||
Accrued interest receivable | 989,000 | ||
Other assets | 266,000 | ||
Deposits | (209,981,000) | ||
Accrued interest payable | (16,000) | ||
Other liabilities | (3,682,000) | ||
Total net assets acquired | 47,795,000 | ||
Goodwill | $ 19,178,000 |
Acquisition of The Scottdale _4
Acquisition of The Scottdale Bank and Trust Company (Fair Value Adjustments) (Details) - Scottdale Bank and Trust Company [Member] | Jan. 08, 2018USD ($) |
Business Acquisition [Line Items] | |
Gross amortized cost basis at January 8, 2018 | $ 71,809,000 |
Market rate adjustment | 601,000 |
Credit fair value adjustment on pools of homogeneous loans | (995,000) |
Credit fair value adjustment on impaired loans | (646,000) |
Fair value of purchased loans at January 8, 2018 | $ 70,769,000 |
Acquisition of The Scottdale _5
Acquisition of The Scottdale Bank and Trust Company (Fair Value of Loans Acquired) (Details) - Scottdale Bank and Trust Company [Member] $ in Thousands | Jan. 08, 2018USD ($) |
Business Acquisition [Line Items] | |
Contractually required principal and interest at acquisition | $ 2,586 |
Contractual cash flows not expected to be collected (nonaccretable discount) | (1,010) |
Expected cash flows at acquisition | 1,576 |
Interest component of expected cash flows (accretable discount) | (305) |
Fair value of acquired loans | $ 1,271 |
Acquisition of The Scottdale _6
Acquisition of The Scottdale Bank and Trust Company (Pro Forma Information) (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Business Acquisition [Line Items] | ||
Net interest income after loan loss provision | $ 17,181 | $ 10,753 |
Noninterest income | 2,049 | 1,647 |
Noninterest expense | $ 14,303 | 11,183 |
Scottdale Bank and Trust Company [Member] | ||
Business Acquisition [Line Items] | ||
Net interest income after loan loss provision | 10,753 | |
Noninterest income | 1,647 | |
Noninterest expense | 9,910 | |
Net income | $ 2,054 | |
Net income per common share | $ 0.34 |
Investment Securities (Unrealiz
Investment Securities (Unrealized Gain (Loss) on Investments) (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Schedule of Investments [Line Items] | ||
Available-for-sale debt securities, Amortized Cost | $ 103,341 | $ 116,027 |
Available-for-sale debt securities, Unrealized Gains | 63 | 21 |
Available-for-sale debt securities, Unrealized Losses | 1,872 | 4,125 |
Available for sale debt securities, Fair Value | 101,532 | 111,923 |
Held-to-maturity debt securities, Amortized Cost | 162,791 | 168,370 |
Held-to-maturity debt securities, Unrealized Gains | 1,769 | 517 |
Held-to-maturity debt securities, Unrealized Losses | 837 | 2,305 |
Held-to-maturity debt securities, Fair Value | 163,723 | 166,582 |
Available-for-sale securities and Held-to-maturity debt securities, Amortized Cost | 266,132 | 284,397 |
Available-for-sale securities and Held-to-maturity debt securities, Unrealized Gains | 1,832 | 538 |
Available-for-sale securities and Held-to-maturity debt securities, Unrealized Losses | 2,709 | 6,430 |
Available-for-sale securities and Held-to-maturity debt securities, Fair Value | 265,255 | 278,505 |
Available-for-sale securities and Held-to-maturity debt securities, Fair Value | 265,255 | 278,505 |
U.S. Treasury and U.S. government agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale debt securities, Amortized Cost | 40,086 | 43,270 |
Available-for-sale debt securities, Unrealized Gains | 10 | |
Available-for-sale debt securities, Unrealized Losses | 906 | 1,708 |
Available for sale debt securities, Fair Value | 39,180 | 41,572 |
Held-to-maturity debt securities, Amortized Cost | 14,495 | 16,985 |
Held-to-maturity debt securities, Unrealized Gains | 18 | 14 |
Held-to-maturity debt securities, Unrealized Losses | 83 | 143 |
Held-to-maturity debt securities, Fair Value | 14,430 | 16,856 |
Mortgage-backed U.S. Government Agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale debt securities, Amortized Cost | 34,323 | 39,865 |
Available-for-sale debt securities, Unrealized Gains | 22 | |
Available-for-sale debt securities, Unrealized Losses | 500 | 1,016 |
Available for sale debt securities, Fair Value | 33,845 | 38,849 |
Held-to-maturity debt securities, Amortized Cost | 62,872 | 65,812 |
Held-to-maturity debt securities, Unrealized Gains | 206 | 46 |
Held-to-maturity debt securities, Unrealized Losses | 663 | 1,310 |
Held-to-maturity debt securities, Fair Value | 62,415 | 64,548 |
State and political subdivision obligations [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale debt securities, Amortized Cost | 25,198 | 30,642 |
Available-for-sale debt securities, Unrealized Gains | 12 | 11 |
Available-for-sale debt securities, Unrealized Losses | 454 | 1,397 |
Available for sale debt securities, Fair Value | 24,756 | 29,256 |
Held-to-maturity debt securities, Amortized Cost | 83,889 | 84,034 |
Held-to-maturity debt securities, Unrealized Gains | 1,545 | 457 |
Held-to-maturity debt securities, Unrealized Losses | 73 | 842 |
Held-to-maturity debt securities, Fair Value | 85,361 | 83,649 |
Corporate debt securities [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale debt securities, Amortized Cost | 3,734 | 2,250 |
Available-for-sale debt securities, Unrealized Gains | 29 | |
Available-for-sale debt securities, Unrealized Losses | 12 | 4 |
Available for sale debt securities, Fair Value | 3,751 | 2,246 |
Held-to-maturity debt securities, Amortized Cost | 1,535 | 1,539 |
Held-to-maturity debt securities, Unrealized Losses | 18 | 10 |
Held-to-maturity debt securities, Fair Value | $ 1,517 | $ 1,529 |
Investment Securities (Narrativ
Investment Securities (Narrative) (Details) - USD ($) | Mar. 31, 2019 | Dec. 31, 2018 |
Securities Financing Transactions Disclosures [Abstract] | ||
Available-for-sale Securities Pledged as Collateral | $ 222,079,000 | $ 214,239,000 |
Debt Securities, Available-for-sale, Restriction Type [Extensible List] | us-gaap:CollateralPledgedMember | us-gaap:CollateralPledgedMember |
Investment Securities (Schedule
Investment Securities (Schedule of Fair Value and Unrealized Loss on Investments in a Continuous Unrealized Loss Position) (Details) $ in Thousands | Mar. 31, 2019USD ($)security | Dec. 31, 2018USD ($)security |
Schedule of Investments [Line Items] | ||
Available-for-sale securities, Less than 12 Months: Number of Securities | security | 3 | 16 |
Available-for-sale securities, Less than 12 Months: Fair Value | $ 4,316 | $ 20,487 |
Available-for-sale securities, Less than 12 Months: Unrealized Losses | $ 14 | $ 190 |
Available-for-sale securities, 12 Months or More: Number of Securities | security | 86 | 91 |
Available-for-sale securities, 12 Months or More: Fair Value | $ 85,702 | $ 84,999 |
Available-for-sale securities, 12 Months or More: Unrealized Losses | $ 1,858 | $ 3,935 |
Available-for-sale securities, Total: Number of Securities | security | 89 | 107 |
Available-for-sale securities, Total: Fair Value | $ 90,018 | $ 105,486 |
Available-for-sale securities, Total: Unrealized Losses | $ 1,872 | $ 4,125 |
Held-to-maturity securities, Less than 12 Months: Number of Securities | security | 2 | 38 |
Held-to-maturity securities, Less than 12 Months: Fair Value | $ 2,072 | $ 31,000 |
Held-to-maturity securities, Less than 12 Months: Unrealized Losses | $ 23 | $ 210 |
Held-to-maturity securities, 12 Months or More: Number of Securities | security | 74 | 115 |
Held-to-maturity securities, 12 Months or More: Fair Value | $ 64,166 | $ 80,743 |
Held-to-maturity securities, 12 Months or More: Unrealized Losses | $ 814 | $ 2,095 |
Held-to-maturity securities, Total: Number of Securities | security | 76 | 153 |
Held-to-maturity securities, Total: Fair Value | $ 66,238 | $ 111,743 |
Held-to-maturity securities, Total: Unrealized Losses | $ 837 | $ 2,305 |
Available-for-sale securities and Held-to-maturity securities, Less than 12 Months: Number of Securities | security | 5 | 54 |
Available-for-sale securities and Held-to-maturity securities, Less than 12 Months: Fair Value | $ 6,388 | $ 51,487 |
Available-for-sale securities and Held-to-maturity securities, Less than 12 Months: Unrealized Losses | $ 37 | $ 400 |
Available-for-sale securities and Held-to-maturity securities,, 12 Months or More: Number of Securities | security | 160 | 206 |
Available-for-sale securities and Held-to-maturity securities, 12 Months or More: Fair Value | $ 149,868 | $ 165,742 |
Available-for-sale securities and Held-to-maturity securities, 12 Months or More: Unrealized Losses | $ 2,672 | $ 6,030 |
Available-for-sale securities and Held-to-maturity securities, Total: Number of Securities | security | 165 | 260 |
Available-for-sale securities and Held-to-maturity securities, Total: Fair Value | $ 156,256 | $ 217,229 |
Available-for-sale securities and Held-to-maturity securities, Total: Unrealized Losses | $ 2,709 | $ 6,430 |
U.S. Treasury and U.S. government agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale securities, Less than 12 Months: Number of Securities | security | 0 | 0 |
Available-for-sale securities, 12 Months or More: Number of Securities | security | 21 | 21 |
Available-for-sale securities, 12 Months or More: Fair Value | $ 39,180 | $ 38,386 |
Available-for-sale securities, 12 Months or More: Unrealized Losses | $ 906 | $ 1,708 |
Available-for-sale securities, Total: Number of Securities | security | 21 | 21 |
Available-for-sale securities, Total: Fair Value | $ 39,180 | $ 38,386 |
Available-for-sale securities, Total: Unrealized Losses | $ 906 | $ 1,708 |
Held-to-maturity securities, Less than 12 Months: Number of Securities | security | 0 | 1 |
Held-to-maturity securities, Less than 12 Months: Fair Value | $ 1,985 | |
Held-to-maturity securities, Less than 12 Months: Unrealized Losses | $ 10 | |
Held-to-maturity securities, 12 Months or More: Number of Securities | security | 3 | 3 |
Held-to-maturity securities, 12 Months or More: Fair Value | $ 8,903 | $ 8,852 |
Held-to-maturity securities, 12 Months or More: Unrealized Losses | $ 83 | $ 133 |
Held-to-maturity securities, Total: Number of Securities | security | 3 | 4 |
Held-to-maturity securities, Total: Fair Value | $ 8,903 | $ 10,837 |
Held-to-maturity securities, Total: Unrealized Losses | $ 83 | $ 143 |
Mortgage-backed U.S. Government Agencies [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale securities, Less than 12 Months: Number of Securities | security | 1 | 11 |
Available-for-sale securities, Less than 12 Months: Fair Value | $ 1,846 | $ 16,740 |
Available-for-sale securities, Less than 12 Months: Unrealized Losses | $ 2 | $ 163 |
Available-for-sale securities, 12 Months or More: Number of Securities | security | 21 | 19 |
Available-for-sale securities, 12 Months or More: Fair Value | $ 24,885 | $ 22,093 |
Available-for-sale securities, 12 Months or More: Unrealized Losses | $ 498 | $ 853 |
Available-for-sale securities, Total: Number of Securities | security | 22 | 30 |
Available-for-sale securities, Total: Fair Value | $ 26,731 | $ 38,833 |
Available-for-sale securities, Total: Unrealized Losses | $ 500 | $ 1,016 |
Held-to-maturity securities, Less than 12 Months: Number of Securities | security | 0 | 10 |
Held-to-maturity securities, Less than 12 Months: Fair Value | $ 16,165 | |
Held-to-maturity securities, Less than 12 Months: Unrealized Losses | $ 79 | |
Held-to-maturity securities, 12 Months or More: Number of Securities | security | 35 | 35 |
Held-to-maturity securities, 12 Months or More: Fair Value | $ 41,088 | $ 42,431 |
Held-to-maturity securities, 12 Months or More: Unrealized Losses | $ 663 | $ 1,231 |
Held-to-maturity securities, Total: Number of Securities | security | 35 | 45 |
Held-to-maturity securities, Total: Fair Value | $ 41,088 | $ 58,596 |
Held-to-maturity securities, Total: Unrealized Losses | $ 663 | $ 1,310 |
State and political subdivision obligations [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale securities, Less than 12 Months: Number of Securities | security | 0 | 3 |
Available-for-sale securities, Less than 12 Months: Fair Value | $ 1,751 | |
Available-for-sale securities, Less than 12 Months: Unrealized Losses | $ 23 | |
Available-for-sale securities, 12 Months or More: Number of Securities | security | 44 | 51 |
Available-for-sale securities, 12 Months or More: Fair Value | $ 21,637 | $ 24,520 |
Available-for-sale securities, 12 Months or More: Unrealized Losses | $ 454 | $ 1,374 |
Available-for-sale securities, Total: Number of Securities | security | 44 | 54 |
Available-for-sale securities, Total: Fair Value | $ 21,637 | $ 26,271 |
Available-for-sale securities, Total: Unrealized Losses | $ 454 | $ 1,397 |
Held-to-maturity securities, Less than 12 Months: Number of Securities | security | 1 | 26 |
Held-to-maturity securities, Less than 12 Months: Fair Value | $ 555 | $ 11,321 |
Held-to-maturity securities, Less than 12 Months: Unrealized Losses | $ 5 | $ 111 |
Held-to-maturity securities, 12 Months or More: Number of Securities | security | 36 | 77 |
Held-to-maturity securities, 12 Months or More: Fair Value | $ 14,175 | $ 29,460 |
Held-to-maturity securities, 12 Months or More: Unrealized Losses | $ 68 | $ 731 |
Held-to-maturity securities, Total: Number of Securities | security | 37 | 103 |
Held-to-maturity securities, Total: Fair Value | $ 14,730 | $ 40,781 |
Held-to-maturity securities, Total: Unrealized Losses | $ 73 | $ 842 |
Corporate debt securities [Member] | ||
Schedule of Investments [Line Items] | ||
Available-for-sale securities, Less than 12 Months: Number of Securities | security | 2 | 2 |
Available-for-sale securities, Less than 12 Months: Fair Value | $ 2,470 | $ 1,996 |
Available-for-sale securities, Less than 12 Months: Unrealized Losses | $ 12 | $ 4 |
Available-for-sale securities, 12 Months or More: Number of Securities | security | 0 | 0 |
Available-for-sale securities, Total: Number of Securities | security | 2 | 2 |
Available-for-sale securities, Total: Fair Value | $ 2,470 | $ 1,996 |
Available-for-sale securities, Total: Unrealized Losses | $ 12 | $ 4 |
Held-to-maturity securities, Less than 12 Months: Number of Securities | security | 1 | 1 |
Held-to-maturity securities, Less than 12 Months: Fair Value | $ 1,517 | $ 1,529 |
Held-to-maturity securities, Less than 12 Months: Unrealized Losses | $ 18 | $ 10 |
Held-to-maturity securities, 12 Months or More: Number of Securities | security | 0 | 0 |
Held-to-maturity securities, Total: Number of Securities | security | 1 | 1 |
Held-to-maturity securities, Total: Fair Value | $ 1,517 | $ 1,529 |
Held-to-maturity securities, Total: Unrealized Losses | $ 18 | $ 10 |
Investment Securities (Schedu_2
Investment Securities (Schedule of Gross Realized Gains (Losses) on Sales of Available-For-Sale Securities) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Securities Financing Transactions Disclosures [Abstract] | ||
Realized gains | $ 26 | $ 100 |
Realized losses | (19) | (2) |
Net gains | $ 7 | $ 98 |
Investment Securities (Investme
Investment Securities (Investments Classified by Contractual Maturity Date) (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Schedule of Investments [Line Items] | ||
Available for sale Securities, Amortized Cost, Due after 1 year but within 5 years | $ 19,983 | |
Available for sale Securities, Amortized Cost, Due after 5 years but within 10 years | 43,742 | |
Available for sale Securities, Amortized Cost, Due after 10 years | 5,293 | |
Available-for-sale Securities, Debt Maturities, Single Maturity Date, Amortized Cost Basis, Total | 69,018 | |
Available-for-sale debt securities, Amortized Cost | 103,341 | $ 116,027 |
Available for sale Securities, Fair Value, Due after 1 year but within 5 years | 19,680 | |
Available for sale Securities, Fair Value, Due after 5 years but within 10 years | 42,912 | |
Available for sale Securities, Fair Value, Due after 10 years | 5,095 | |
Available-for-sale Securities, Debt Maturities, Single Maturity Date, Fair Value, Total | 67,687 | |
Available for sale Securities, Fair Value | 101,532 | 111,923 |
Held-to-maturity, Due in 1 year or less, Amortized Cost | 3,992 | |
Held-to-maturity, Due after 1 year through 5 years, Amortized Cost | 14,475 | |
Held-to-maturity, Due after 5 years through 10 years, Amortized Cost | 81,452 | |
Held-to-maturity Securities, Debt Maturities, Single Maturity Date, Amortized Cost Basis | 99,919 | |
Held-to-maturity debt securities, Amortized Cost | 162,791 | 168,370 |
Held-to-maturity, Due in 1 year or less, Fair Value | 3,970 | |
Held-to-maturity, Due after 1 year through 5, Fair Value | 14,486 | |
Held-to-maturity, Due after 5 years through 10 years, Fair Value | 82,852 | |
Held-to-maturity Securities, Debt Maturities, Single Maturity Date, Fair Value | 101,308 | |
Held-to-maturity, Fair Value | 163,723 | $ 166,582 |
Mortgage-backed securities [Member] | ||
Schedule of Investments [Line Items] | ||
Available for sale Securities without a Single Maturity Date, Amortized Cost | 34,323 | |
Available for sale securities without a Single Maturity Date, Fair Value | 33,845 | |
Held-to-maturity without Single Maturity Date, Amortized Cost | 62,872 | |
Held-to-maturity without Single Maturity Date, Fair Value | $ 62,415 |
Loans and Allowance for Loan _3
Loans and Allowance for Loan and Lease Losses (Narrative) (Details) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2019USD ($)Loan | Mar. 31, 2018USD ($)Loan | Dec. 31, 2018USD ($)Loan | |
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Financing receivable deferred fees and costs | $ 554,000 | $ 475,000 | |
Financing receivable, modifications, recorded investment | $ 2,694,000 | $ 2,694,000 | $ 7,020,000 |
Number of troubled debt restructured loans | Loan | 0 | 0 | 0 |
Charge-offs associated with troubled debt restructured loans | $ 0 | $ 0 | |
Number of troubled debt restructured loans, defaulted | Loan | 0 | 0 | |
Accruing [Member] | Four Loans [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Financing receivable, modifications, recorded investment | $ 510,000 | $ 517,000 | |
Nonaccruing [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Financing receivable, modifications, recorded investment | 4,302,000 | ||
Nonaccruing [Member] | Fifteen Loans With Seven Relationships [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Financing receivable, modifications, recorded investment | 2,184,000 | 6,503,000 | |
Nonaccruing [Member] | One Large Relationships [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Financing receivable, modifications, recorded investment | 1,161,000 | 5,463,000 | |
Residential Mortgage [Member] | Residential Portfolio [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Financing receivable, modifications, recorded investment | $ 509,000 | 516,000 | |
Residential Mortgage [Member] | Residential Portfolio [Member] | Accruing [Member] | Three Unrelated Borrowers [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Financing receivable, modifications, recorded investment | 509,000 | 516,000 | |
Home Equity Loan [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Financing receivable, modifications, recorded investment | $ 1,000 | 1,000 | |
Home Equity Loan [Member] | Accruing [Member] | Other Borrower [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Financing receivable, modifications, recorded investment | $ 1,000 | 1,000 | |
Commercial and Industrial [Member] | Commercial Portfolio [Member] | |||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||
Financing receivable, modifications, recorded investment | $ 4,302,000 | ||
Number of troubled debt restructured loans | Loan | 1 |
Loans and Allowance for Loan _4
Loans and Allowance for Loan and Lease Losses (Classes Of The Loan Portfolio Summarized By The Aggregate Risk Rating) (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | $ 1,646,686 | $ 1,624,067 | $ 1,646,686 | $ 1,007,138 | $ 1,624,067 |
Home Equity [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 68,436 | 70,096 | 68,436 | 45,165 | 70,096 |
Pass [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 1,619,438 | 1,600,169 | |||
Pass [Member] | Home Equity [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 68,354 | 70,004 | |||
Special Mention [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 5,606 | 5,348 | |||
Substandard [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 21,642 | 18,550 | |||
Substandard [Member] | Home Equity [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 82 | 92 | |||
Commercial Portfolio [Member] | Commercial and Industrial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 285,766 | 286,518 | 285,766 | 198,783 | 286,518 |
Commercial Portfolio [Member] | Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 868,498 | 861,369 | 868,498 | 560,776 | 861,369 |
Commercial Portfolio [Member] | Commercial Real Estate - Construction [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 162,013 | 142,173 | 162,013 | 73,756 | 142,173 |
Commercial Portfolio [Member] | Lease Financing [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 53 | 194 | |||
Commercial Portfolio [Member] | Pass [Member] | Commercial and Industrial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 272,760 | 276,690 | |||
Commercial Portfolio [Member] | Pass [Member] | Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 857,190 | 850,150 | |||
Commercial Portfolio [Member] | Pass [Member] | Commercial Real Estate - Construction [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 161,606 | 141,806 | |||
Commercial Portfolio [Member] | Special Mention [Member] | Commercial and Industrial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 2,748 | 2,769 | |||
Commercial Portfolio [Member] | Special Mention [Member] | Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 2,713 | 2,432 | |||
Commercial Portfolio [Member] | Substandard [Member] | Commercial and Industrial [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 10,258 | 7,059 | |||
Commercial Portfolio [Member] | Substandard [Member] | Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 8,595 | 8,787 | |||
Commercial Portfolio [Member] | Substandard [Member] | Commercial Real Estate - Construction [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 407 | 367 | |||
Finance Leases Portfolio [Member] | Lease Financing [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 53 | ||||
Finance Leases Portfolio [Member] | Pass [Member] | Lease Financing [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 53 | ||||
Residential Portfolio [Member] | Residential Mortgage [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 252,455 | 253,543 | 252,455 | 123,693 | 253,543 |
Residential Portfolio [Member] | Pass [Member] | Residential Mortgage [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 250,010 | 251,151 | |||
Residential Portfolio [Member] | Special Mention [Member] | Residential Mortgage [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 145 | 147 | |||
Residential Portfolio [Member] | Substandard [Member] | Residential Mortgage [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | 2,300 | 2,245 | |||
Consumer Portfolio [Member] | Consumer [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | $ 9,518 | $ 10,315 | 9,518 | $ 4,771 | 10,315 |
Consumer Portfolio [Member] | Pass [Member] | Consumer [Member] | |||||
Financing Receivable, Recorded Investment [Line Items] | |||||
Loans and leases receivable, gross, carrying amount | $ 9,518 | $ 10,315 |
Loans and Allowance for Loan _5
Loans and Allowance for Loan and Lease Losses (Impaired Loans by Loan Portfolio Class) (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Home Equity [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Recorded Investment | $ 29 | $ 30 |
Impaired Loans with No Allowance: Unpaid Principal Balance | 55 | 106 |
Impaired Loans: Total Recorded Investment | 33 | 34 |
Impaired Loans: Total Unpaid Principal Balance | 59 | 110 |
Home Equity [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Recorded Investment | 4 | 4 |
Impaired Loans with No Allowance: Unpaid Principal Balance | 4 | 4 |
Commercial Portfolio [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Allowance: Recorded Investment | 205 | 4,527 |
Impaired Loans with Allowance: Unpaid Principal Balance | 205 | 4,635 |
Impaired Loans with Allowance: Related Allowance | 205 | 500 |
Impaired Loans: Total Recorded Investment | 234 | 4,555 |
Impaired Loans: Total Unpaid Principal Balance | 234 | 4,663 |
Commercial Portfolio [Member] | Commercial and Industrial [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Recorded Investment | 29 | 28 |
Impaired Loans with No Allowance: Unpaid Principal Balance | 29 | 28 |
Commercial Portfolio [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Recorded Investment | 1,995 | 2,007 |
Impaired Loans with No Allowance: Unpaid Principal Balance | 2,342 | 2,276 |
Impaired Loans with Allowance: Recorded Investment | 832 | 721 |
Impaired Loans with Allowance: Unpaid Principal Balance | 832 | 721 |
Impaired Loans with Allowance: Related Allowance | 243 | 204 |
Impaired Loans: Total Recorded Investment | 4,415 | 4,291 |
Impaired Loans: Total Unpaid Principal Balance | 4,762 | 4,560 |
Commercial Portfolio [Member] | Commercial Real Estate [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Recorded Investment | 1,588 | 1,563 |
Impaired Loans with No Allowance: Unpaid Principal Balance | 1,588 | 1,563 |
Commercial Portfolio [Member] | Commercial Real Estate - Construction [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Allowance: Recorded Investment | 367 | 367 |
Impaired Loans with Allowance: Unpaid Principal Balance | 370 | 370 |
Impaired Loans with Allowance: Related Allowance | 38 | 38 |
Impaired Loans: Total Recorded Investment | 367 | 367 |
Impaired Loans: Total Unpaid Principal Balance | 370 | 370 |
Residential Portfolio [Member] | Residential Mortgage [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Recorded Investment | 905 | 657 |
Impaired Loans with No Allowance: Unpaid Principal Balance | 951 | 811 |
Impaired Loans: Total Recorded Investment | 2,116 | 1,865 |
Impaired Loans: Total Unpaid Principal Balance | 2,162 | 2,019 |
Residential Portfolio [Member] | Residential Mortgage [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Recorded Investment | 1,211 | 1,208 |
Impaired Loans with No Allowance: Unpaid Principal Balance | $ 1,211 | $ 1,208 |
Loans and Allowance for Loan _6
Loans and Allowance for Loan and Lease Losses (Average Recorded Investment Of Impaired Loans And Related Interest Income By Loan Portfolio Class) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Home Equity [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Average Recorded Investment | $ 30 | $ 222 |
Impaired Financing Receivable, Average Recorded Investment, Total | 34 | 222 |
Home Equity [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Average Recorded Investment | 4 | |
Commercial Portfolio [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Allowance: Average Recorded Investment | 2,366 | 4,404 |
Impaired Loans with Allowance: Interest Income Recognized | 3 | |
Impaired Financing Receivable, Average Recorded Investment, Total | 2,395 | 4,421 |
Impaired Financing Receivable, Interest Income Recognized, Total | 3 | |
Commercial Portfolio [Member] | Commercial and Industrial [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Average Recorded Investment | 29 | 17 |
Commercial Portfolio [Member] | Commercial Real Estate - Construction [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with Allowance: Average Recorded Investment | 367 | 487 |
Impaired Financing Receivable, Average Recorded Investment, Total | 367 | 487 |
Commercial Portfolio [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Average Recorded Investment | 2,001 | 3,506 |
Impaired Loans with Allowance: Average Recorded Investment | 776 | 1,406 |
Impaired Financing Receivable, Average Recorded Investment, Total | 4,352 | 5,848 |
Commercial Portfolio [Member] | Commercial Real Estate [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Average Recorded Investment | 1,575 | 936 |
Residential Portfolio [Member] | Residential Mortgage [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Average Recorded Investment | 858 | 714 |
Impaired Loans with No Allowance: Interest Income Recognized | 7 | |
Impaired Financing Receivable, Average Recorded Investment, Total | 2,072 | 1,157 |
Impaired Financing Receivable, Interest Income Recognized, Total | 7 | |
Residential Portfolio [Member] | Residential Mortgage [Member] | Financial Asset Acquired with Credit Deterioration [Member] | ||
Financing Receivable, Impaired [Line Items] | ||
Impaired Loans with No Allowance: Average Recorded Investment | $ 1,214 | $ 443 |
Loans and Allowance for Loan _7
Loans and Allowance for Loan and Lease Losses (Non-accrual Loans by Classes of the Loan Portfolio Including Loans Acquired With Credit Deterioration) (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, nonaccrual status | $ 6,655 | $ 10,749 |
Home Equity [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, nonaccrual status | 34 | 34 |
Commercial Portfolio [Member] | Commercial and Industrial [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, nonaccrual status | 234 | 4,555 |
Commercial Portfolio [Member] | Commercial Real Estate [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, nonaccrual status | 4,415 | 4,291 |
Commercial Portfolio [Member] | Commercial Real Estate - Construction [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, nonaccrual status | 407 | 367 |
Residential Portfolio [Member] | Residential Mortgage [Member] | ||
Financing Receivable, Recorded Investment, Past Due [Line Items] | ||
Financing receivable, recorded investment, nonaccrual status | $ 1,565 | $ 1,502 |
Loans and Allowance for Loan _8
Loans and Allowance for Loan and Lease Losses (Loan Portfolio Summarized By The Past Due Status) (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 | Sep. 30, 2018 | Mar. 31, 2018 | Dec. 31, 2017 |
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | $ 6,571 | $ 9,651 | |||
Financing Receivable, Recorded Investment, Current | 1,640,115 | 1,614,416 | |||
Total Loans | 1,646,686 | 1,624,067 | $ 1,646,686 | $ 1,007,138 | $ 1,624,067 |
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | 2 | ||||
Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Total Loans | 2,832 | 2,803 | 2,155 | ||
Financing Receivables, 30 to 59 Days Past Due [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 728 | 1,457 | |||
Financing Receivables, 60 to 89 Days Past Due [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 1,801 | 89 | |||
Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 4,042 | 8,105 | |||
Home Equity [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Total Loans | 68,436 | 70,096 | 68,436 | 45,165 | 70,096 |
Home Equity [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 107 | 213 | |||
Financing Receivable, Recorded Investment, Current | 68,325 | 69,879 | |||
Total Loans | 68,432 | 70,092 | |||
Home Equity [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 4 | 4 | |||
Total Loans | 4 | 4 | |||
Home Equity [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 82 | 166 | |||
Home Equity [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 22 | ||||
Home Equity [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 25 | 25 | |||
Home Equity [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 4 | 4 | |||
Commercial Portfolio [Member] | Commercial and Industrial [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Total Loans | 285,766 | 286,518 | 285,766 | 198,783 | 286,518 |
Commercial Portfolio [Member] | Commercial and Industrial [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 210 | 4,544 | |||
Financing Receivable, Recorded Investment, Current | 285,527 | 281,946 | |||
Total Loans | 285,737 | 286,490 | |||
Financing Receivable, Recorded Investment, 90 Days Past Due and Still Accruing | 2 | ||||
Commercial Portfolio [Member] | Commercial and Industrial [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 29 | 28 | |||
Total Loans | 29 | 28 | 23 | ||
Commercial Portfolio [Member] | Commercial and Industrial [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 2 | 17 | |||
Commercial Portfolio [Member] | Commercial and Industrial [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 24 | 23 | |||
Commercial Portfolio [Member] | Commercial and Industrial [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 1 | ||||
Commercial Portfolio [Member] | Commercial and Industrial [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 5 | ||||
Commercial Portfolio [Member] | Commercial and Industrial [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 207 | 4,527 | |||
Commercial Portfolio [Member] | Commercial and Industrial [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 5 | ||||
Commercial Portfolio [Member] | Commercial Real Estate [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Total Loans | 868,498 | 861,369 | 868,498 | 560,776 | 861,369 |
Commercial Portfolio [Member] | Commercial Real Estate [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 2,565 | 1,143 | |||
Financing Receivable, Recorded Investment, Current | 864,345 | 858,663 | |||
Total Loans | 866,910 | 859,806 | |||
Commercial Portfolio [Member] | Commercial Real Estate [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 1,558 | 1,563 | |||
Financing Receivable, Recorded Investment, Current | 30 | ||||
Total Loans | 1,588 | 1,563 | 1,443 | ||
Commercial Portfolio [Member] | Commercial Real Estate [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 273 | 685 | |||
Commercial Portfolio [Member] | Commercial Real Estate [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 29 | ||||
Commercial Portfolio [Member] | Commercial Real Estate [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 1,769 | ||||
Commercial Portfolio [Member] | Commercial Real Estate [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 523 | 458 | |||
Commercial Portfolio [Member] | Commercial Real Estate [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 1,558 | 1,534 | |||
Commercial Portfolio [Member] | Commercial Real Estate - Construction [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Total Loans | 162,013 | 142,173 | 162,013 | 73,756 | 142,173 |
Commercial Portfolio [Member] | Commercial Real Estate - Construction [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 407 | 367 | |||
Financing Receivable, Recorded Investment, Current | 161,606 | 141,806 | |||
Total Loans | 162,013 | 142,173 | |||
Commercial Portfolio [Member] | Commercial Real Estate - Construction [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 407 | 367 | |||
Commercial Portfolio [Member] | Lease Financing [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Total Loans | 53 | 194 | |||
Commercial Portfolio [Member] | Lease Financing [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Financing Receivable, Recorded Investment, Current | 53 | ||||
Total Loans | 53 | ||||
Consumer Portfolio [Member] | Consumer [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Total Loans | 9,518 | 10,315 | 9,518 | 4,771 | 10,315 |
Consumer Portfolio [Member] | Consumer [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 99 | 62 | |||
Financing Receivable, Recorded Investment, Current | 9,419 | 10,253 | |||
Total Loans | 9,518 | 10,315 | |||
Consumer Portfolio [Member] | Consumer [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 76 | 57 | |||
Consumer Portfolio [Member] | Consumer [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 23 | 5 | |||
Residential Portfolio [Member] | Residential Mortgage [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Total Loans | 252,455 | 253,543 | $ 252,455 | 123,693 | $ 253,543 |
Residential Portfolio [Member] | Residential Mortgage [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 591 | 738 | |||
Financing Receivable, Recorded Investment, Current | 250,653 | 251,597 | |||
Total Loans | 251,244 | 252,335 | |||
Residential Portfolio [Member] | Residential Mortgage [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 1,001 | 989 | |||
Financing Receivable, Recorded Investment, Current | 210 | 219 | |||
Total Loans | 1,211 | 1,208 | $ 689 | ||
Residential Portfolio [Member] | Residential Mortgage [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 244 | 461 | |||
Residential Portfolio [Member] | Residential Mortgage [Member] | Financing Receivables, 30 to 59 Days Past Due [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 27 | 19 | |||
Residential Portfolio [Member] | Residential Mortgage [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 8 | ||||
Residential Portfolio [Member] | Residential Mortgage [Member] | Financing Receivables, 60 to 89 Days Past Due [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 57 | ||||
Residential Portfolio [Member] | Residential Mortgage [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Excluded Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | 339 | 277 | |||
Residential Portfolio [Member] | Residential Mortgage [Member] | Financing Receivables, Equal to Greater than 90 Days Past Due [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Recorded Investment, Past Due [Line Items] | |||||
Past Due | $ 974 | $ 913 |
Loans and Allowance for Loan _9
Loans and Allowance for Loan and Lease Losses (Allowance And Recorded Investment In Financing Receivables) (Details) - USD ($) $ in Thousands | 3 Months Ended | ||||
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | Sep. 30, 2018 | Dec. 31, 2017 | |
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Allowance for loan and lease losses, Beginning balance | $ 8,397 | $ 7,606 | |||
Charge-offs | (41) | (84) | |||
Recoveries | 21 | 19 | |||
Provisions | 125 | 125 | |||
Allowance for Loan Losses, Ending balance | 8,502 | 7,666 | |||
Allowance for loan losses: Ending balance: individually evaluated for impairment | 486 | 639 | $ 742 | ||
Allowance for loan losses: Ending balance: collectively evaluated for impairment | 8,016 | 7,027 | 7,655 | ||
Loans receivables, Ending balance | 1,646,686 | 1,007,138 | 1,624,067 | $ 1,646,686 | $ 1,624,067 |
Loans receivables: Ending balance: individually evaluated for impairment | 4,333 | 10,690 | 8,463 | ||
Loans Receivable: Ending balance: collectively evaluated for impairment | 1,639,521 | 994,293 | 1,612,801 | ||
Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Loans receivables, Ending balance | 2,832 | 2,155 | 2,803 | ||
Home Equity [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Allowance for loan and lease losses, Beginning balance | 528 | 423 | |||
Charge-offs | (76) | ||||
Provisions | (78) | 44 | |||
Allowance for Loan Losses, Ending balance | 450 | 391 | |||
Allowance for loan losses: Ending balance: collectively evaluated for impairment | 450 | 391 | 528 | ||
Loans receivables, Ending balance | 68,436 | 45,165 | 70,096 | 68,436 | 70,096 |
Loans receivables: Ending balance: individually evaluated for impairment | 29 | 183 | 30 | ||
Loans Receivable: Ending balance: collectively evaluated for impairment | 68,403 | 44,982 | 70,062 | ||
Home Equity [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Loans receivables, Ending balance | 4 | 4 | |||
Commercial Portfolio [Member] | Commercial and Industrial [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Allowance for loan and lease losses, Beginning balance | 2,391 | 1,795 | |||
Recoveries | 1 | ||||
Provisions | 51 | 182 | |||
Allowance for Loan Losses, Ending balance | 2,443 | 1,977 | |||
Allowance for loan losses: Ending balance: individually evaluated for impairment | 205 | 265 | 500 | ||
Allowance for loan losses: Ending balance: collectively evaluated for impairment | 2,238 | 1,712 | 1,891 | ||
Loans receivables, Ending balance | 285,766 | 198,783 | 286,518 | 285,766 | 286,518 |
Loans receivables: Ending balance: individually evaluated for impairment | 205 | 4,374 | 4,527 | ||
Loans Receivable: Ending balance: collectively evaluated for impairment | 285,532 | 194,386 | 281,963 | ||
Commercial Portfolio [Member] | Commercial and Industrial [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Loans receivables, Ending balance | 29 | 23 | 28 | ||
Commercial Portfolio [Member] | Commercial Real Estate [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Allowance for loan and lease losses, Beginning balance | 4,703 | 4,435 | |||
Charge-offs | (11) | ||||
Recoveries | 18 | 17 | |||
Provisions | 321 | 201 | |||
Allowance for Loan Losses, Ending balance | 5,031 | 4,653 | |||
Allowance for loan losses: Ending balance: individually evaluated for impairment | 243 | 281 | 204 | ||
Allowance for loan losses: Ending balance: collectively evaluated for impairment | 4,788 | 4,372 | 4,499 | ||
Loans receivables, Ending balance | 868,498 | 560,776 | 861,369 | 868,498 | 861,369 |
Loans receivables: Ending balance: individually evaluated for impairment | 2,827 | 4,977 | 2,728 | ||
Loans Receivable: Ending balance: collectively evaluated for impairment | 864,083 | 554,356 | 857,078 | ||
Commercial Portfolio [Member] | Commercial Real Estate [Member] | Financial Asset Acquired with Credit Deterioration [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Loans receivables, Ending balance | 1,588 | 1,443 | 1,563 | ||
Commercial Portfolio [Member] | Commercial Real Estate - Construction [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Allowance for loan and lease losses, Beginning balance | 75 | 178 | |||
Charge-offs | (20) | ||||
Provisions | 26 | 5 | |||
Allowance for Loan Losses, Ending balance | 81 | 183 | |||
Allowance for loan losses: Ending balance: individually evaluated for impairment | 38 | 93 | 38 | ||
Allowance for loan losses: Ending balance: collectively evaluated for impairment | 43 | 90 | 37 | ||
Loans receivables, Ending balance | 162,013 | 73,756 | 142,173 | 162,013 | 142,173 |
Loans receivables: Ending balance: individually evaluated for impairment | 367 | 487 | 367 | ||
Loans Receivable: Ending balance: collectively evaluated for impairment | 161,646 | 73,269 | 141,806 | ||
Commercial Portfolio [Member] | Lease Financing [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Loans receivables, Ending balance | 194 | 53 | |||
Loans Receivable: Ending balance: collectively evaluated for impairment | 194 | 53 | |||
Residential Portfolio [Member] | Residential Mortgage [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Allowance for loan and lease losses, Beginning balance | 453 | 428 | |||
Charge-offs | (2) | ||||
Provisions | 24 | 26 | |||
Allowance for Loan Losses, Ending balance | 477 | 452 | |||
Allowance for loan losses: Ending balance: collectively evaluated for impairment | 477 | 452 | 453 | ||
Loans receivables, Ending balance | 252,455 | 123,693 | 253,543 | 252,455 | 253,543 |
Loans receivables: Ending balance: individually evaluated for impairment | 905 | 669 | 811 | ||
Loans Receivable: Ending balance: collectively evaluated for impairment | 250,339 | 122,335 | 251,524 | ||
Residential Portfolio [Member] | Financial Asset Acquired with Credit Deterioration [Member] | Residential Mortgage [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Loans receivables, Ending balance | 1,211 | 689 | 1,208 | ||
Consumer Portfolio [Member] | Consumer [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Allowance for loan and lease losses, Beginning balance | 7 | 3 | |||
Charge-offs | (10) | (6) | |||
Recoveries | 2 | 2 | |||
Provisions | 7 | 5 | |||
Allowance for Loan Losses, Ending balance | 6 | 4 | |||
Allowance for loan losses: Ending balance: collectively evaluated for impairment | 6 | 4 | 7 | ||
Loans receivables, Ending balance | 9,518 | 4,771 | 10,315 | $ 9,518 | $ 10,315 |
Loans Receivable: Ending balance: collectively evaluated for impairment | 9,518 | 4,771 | 10,315 | ||
Unallocated [Member] | |||||
Financing Receivable, Allowance for Credit Losses [Line Items] | |||||
Allowance for loan and lease losses, Beginning balance | 240 | 344 | |||
Provisions | (226) | (338) | |||
Allowance for Loan Losses, Ending balance | 14 | 6 | |||
Allowance for loan losses: Ending balance: collectively evaluated for impairment | $ 14 | $ 6 | $ 240 |
Loans and Allowance for Loan_10
Loans and Allowance for Loan and Lease Losses (Troubled Debt Restructurings) (Details) - USD ($) | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2018 | Dec. 31, 2018 | Mar. 31, 2019 | |
Financing Receivable, Modifications [Line Items] | |||
Financing Receivable, Modifications, Pre-Modification Recorded Investment | $ 3,631,000 | $ 7,741,000 | |
Financing Receivable, Modifications, Post-Modification Recorded Investment | 3,530,000 | 7,990,000 | |
Financing Receivable, Modifications, Recorded Investment | 2,694,000 | 7,020,000 | $ 2,694,000 |
Home Equity [Member] | |||
Financing Receivable, Modifications [Line Items] | |||
Financing Receivable, Modifications, Pre-Modification Recorded Investment | 14,000 | 14,000 | |
Financing Receivable, Modifications, Post-Modification Recorded Investment | 14,000 | 14,000 | |
Financing Receivable, Modifications, Recorded Investment | 1,000 | 1,000 | |
Commercial Portfolio [Member] | Commercial and Industrial [Member] | |||
Financing Receivable, Modifications [Line Items] | |||
Financing Receivable, Modifications, Pre-Modification Recorded Investment | 4,110,000 | ||
Financing Receivable, Modifications, Post-Modification Recorded Investment | 4,460,000 | ||
Financing Receivable, Modifications, Recorded Investment | 4,302,000 | ||
Commercial Portfolio [Member] | Commercial Real Estate [Member] | |||
Financing Receivable, Modifications [Line Items] | |||
Financing Receivable, Modifications, Pre-Modification Recorded Investment | 2,940,000 | 2,940,000 | |
Financing Receivable, Modifications, Post-Modification Recorded Investment | 2,841,000 | 2,841,000 | |
Financing Receivable, Modifications, Recorded Investment | 2,184,000 | 2,201,000 | |
Residential Portfolio [Member] | Residential Mortgage [Member] | |||
Financing Receivable, Modifications [Line Items] | |||
Financing Receivable, Modifications, Pre-Modification Recorded Investment | 677,000 | 677,000 | |
Financing Receivable, Modifications, Post-Modification Recorded Investment | 675,000 | 675,000 | |
Financing Receivable, Modifications, Recorded Investment | $ 509,000 | $ 516,000 |
Loans and Allowance for Loan_11
Loans and Allowance for Loan and Lease Losses (Schedule of Accretion of Purchased Impaired Loan) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Accounts Notes Loans And Financing Receivable Gross Allowance And Net [Abstract] | ||
Accretable yield, beginning balance | $ 309 | $ 67 |
Acquisition of impaired loans | 305 | |
Accretable yield amortized to interest income | (55) | (36) |
Accretable yield, ending balance | $ 254 | $ 336 |
Bank Premises and Equipment H_2
Bank Premises and Equipment Held For Sale (Narrative) (Details) | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Property, Plant and Equipment [Line Items] | |
Bank premises and equipment held for sale | $ 1,274,000 |
Asset held for sale, description | As of March 31, 2019, bank premises and equipment held for sale totaled $1,274,000 and consisted of the land and facility for one full service retail banking property. |
Non Interest Expense [Member] | |
Property, Plant and Equipment [Line Items] | |
Asset held for sale, impairment charge | $ 105,000 |
Leases - Addititonal Informatio
Leases - Addititonal Information (Details) | Mar. 31, 2019USD ($) |
Lease Cost [Abstract] | |
Sale and leaseback transactions | $ 0 |
Leveraged leases | 0 |
Leases not yet commenced | $ 0 |
Leases - Summary of Operating a
Leases - Summary of Operating and Finance Lease Right-of-use Assets and Related Lease Liabilities (Details) $ in Thousands | Mar. 31, 2019USD ($) |
Operating Leases | |
Right of use asset | $ 11,249 |
Lease liability | $ 12,428 |
Weighted average remaining lease term (in years) | 9 years 4 months 13 days |
Weighted average discount rate | 3.42% |
Finance Lease | |
Right of use asset | $ 3,582 |
Lease liability | $ 3,601 |
Weighted average remaining lease term (in years) | 19 years 11 months 1 day |
Weighted average discount rate | 3.81% |
Leases - Summary of Lease Costs
Leases - Summary of Lease Costs (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Finance lease cost: | |
Amortization of right-of-use asset | $ 15 |
Interest expense on lease liability | 11 |
Total finance lease cost | 26 |
Operating lease cost | 515 |
Sublease income | (5) |
Total lease costs | $ 536 |
Leases - Summary of Cash Paid f
Leases - Summary of Cash Paid for Amounts Included in Measurement of Lease Liabilities (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Cash paid for amounts included in the measurement of lease liabilities: | |
Operating cash flows from finance leases | $ 11 |
Operating cash flows from operating leases | 542 |
Financing cash flows from finance leases | $ 15 |
Leases - Summary of Maturity An
Leases - Summary of Maturity Analysis of Operating and Finance Lease Liabilities and Reconciliation of Undiscounted Cash Flows (Details) $ in Thousands | Mar. 31, 2019USD ($) |
Operating lease payments due: | |
Within one year | $ 1,620 |
After one but within two years | 1,965 |
After two but within three years | 1,603 |
After three but within four years | 1,464 |
After four but within five years | 1,245 |
After five years | 6,691 |
Total undiscounted cash flows | 14,588 |
Discount on cash flows | (2,160) |
Total lease liability | 12,428 |
Finance lease payments due: | |
Within one year | 152 |
After one but within two years | 217 |
After two but within three years | 217 |
After three but within four years | 217 |
After four but within five years | 217 |
After five years | 4,244 |
Total undiscounted cash flows | 5,264 |
Discount on cash flows | (1,663) |
Lease liability | $ 3,601 |
Fair Value Measurement (Assets
Fair Value Measurement (Assets Measured at Fair Value on Recurring Basis) (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale debt securities | $ 101,532 | $ 111,923 |
Available-for-sale securities | 102,030 | 112,415 |
Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 498 | 492 |
Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale securities | 101,532 | 111,923 |
U.S. Treasury and U.S. government agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale debt securities | 39,180 | 41,572 |
U.S. Treasury and U.S. government agencies [Member] | Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale debt securities | 39,180 | 41,572 |
Mortgage-backed U.S. Government Agencies [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale debt securities | 33,845 | 38,849 |
Mortgage-backed U.S. Government Agencies [Member] | Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale debt securities | 33,845 | 38,849 |
State and political subdivision obligations [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale debt securities | 24,756 | 29,256 |
State and political subdivision obligations [Member] | Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale debt securities | 24,756 | 29,256 |
Corporate debt securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale debt securities | 3,751 | 2,246 |
Corporate debt securities [Member] | Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale debt securities | 3,751 | 2,246 |
Equity Securities [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale equity securities | 498 | 492 |
Equity Securities [Member] | Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale equity securities | $ 498 | $ 492 |
Fair Value Measurement (Fair Va
Fair Value Measurement (Fair Value Measurements, Nonrecurring) (Details) - Nonrecurring [Member] - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Impaired Loan [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure, Nonrecurring | $ 1,015 | $ 4,935 |
Foreclosed Assets Held for Sale [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure, Nonrecurring | 168 | 581 |
Level 3 [Member] | Impaired Loan [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure, Nonrecurring | 1,015 | 4,935 |
Level 3 [Member] | Foreclosed Assets Held for Sale [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure, Nonrecurring | $ 168 | $ 581 |
Fair Value Measurement (Fair _2
Fair Value Measurement (Fair Value Inputs, Assets, Quantitative Information) (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2019 | Dec. 31, 2018 | |
Impaired Loan [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurements, Valuation Techniques | Appraisal of collateral | Appraisal of collateral |
Fair Value Disclosure, Unobservable Input Range | Appraisal adjustments | Appraisal adjustments |
Impaired Loan [Member] | Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure, Nonrecurring | $ 1,015 | $ 4,935 |
Impaired Loan [Member] | Nonrecurring [Member] | Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure, Nonrecurring | $ 1,015 | $ 4,935 |
Foreclosed Assets Held for Sale [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Measurements, Valuation Techniques | Appraisal of collateral | Appraisal of collateral |
Fair Value Disclosure, Unobservable Input Range | Appraisal adjustments | Appraisal adjustments |
Foreclosed Assets Held for Sale [Member] | Nonrecurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure, Nonrecurring | $ 168 | $ 581 |
Foreclosed Assets Held for Sale [Member] | Nonrecurring [Member] | Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Assets, Fair Value Disclosure, Nonrecurring | $ 168 | $ 581 |
Minimum [Member] | Discount Rate [Member] | Appraisal of Collateral [Member] | Impaired Loan [Member] | Unobservable Input - Appraisal Adjustments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Inputs, Discount Rate | 26.00% | 6.00% |
Minimum [Member] | Discount Rate [Member] | Appraisal of Collateral [Member] | Foreclosed Assets Held for Sale [Member] | Unobservable Input - Appraisal Adjustments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Inputs, Discount Rate | 17.00% | 0.00% |
Maximum [Member] | Discount Rate [Member] | Appraisal of Collateral [Member] | Impaired Loan [Member] | Unobservable Input - Appraisal Adjustments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Inputs, Discount Rate | 100.00% | 51.00% |
Maximum [Member] | Discount Rate [Member] | Appraisal of Collateral [Member] | Foreclosed Assets Held for Sale [Member] | Unobservable Input - Appraisal Adjustments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Inputs, Discount Rate | 17.00% | 0.00% |
Weighted Average [Member] | Discount Rate [Member] | Appraisal of Collateral [Member] | Impaired Loan [Member] | Unobservable Input - Appraisal Adjustments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Inputs, Discount Rate | 36.00% | 28.00% |
Weighted Average [Member] | Discount Rate [Member] | Appraisal of Collateral [Member] | Foreclosed Assets Held for Sale [Member] | Unobservable Input - Appraisal Adjustments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fair Value Inputs, Discount Rate | 27.00% | 0.00% |
Fair Value Measurement (Fair _3
Fair Value Measurement (Fair Value, by Balance Sheet Grouping) (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 | |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Available-for-sale investment securities | $ 101,532 | $ 111,923 | |
Held-to-maturity investment securities | 163,723 | 166,582 | |
Carrying Value [Member] | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Cash and cash equivalents | 86,968 | 40,065 | |
Available-for-sale investment securities | 101,532 | 111,923 | |
Held-to-maturity investment securities | 162,791 | 168,370 | |
Equity securities | 498 | 492 | |
Loans held for sale | 4,050 | 1,702 | |
Net loans and leases | 1,638,184 | 1,615,670 | |
Restricted investment in bank stocks | 5,933 | 6,646 | |
Accrued interest receivable | 8,527 | 8,244 | |
Mortgage servicing rights | 96 | 101 | |
Deposits | 1,784,180 | 1,726,026 | |
Short-term borrowings | 35,000 | 43,100 | |
Long-term debt | [1] | 47,984 | 48,024 |
Subordinated debt | 27,076 | 27,082 | |
Accrued interest payable | 2,921 | 2,262 | |
Fair Value [Member] | |||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | |||
Cash and cash equivalents | 86,968 | 40,065 | |
Available-for-sale investment securities | 101,532 | 111,923 | |
Held-to-maturity investment securities | 163,723 | 166,582 | |
Equity securities | 498 | 492 | |
Loans held for sale | 4,050 | 1,702 | |
Net loans and leases | 1,653,708 | 1,622,287 | |
Restricted investment in bank stocks | 5,933 | 6,646 | |
Accrued interest receivable | 8,527 | 8,244 | |
Mortgage servicing rights | 96 | 101 | |
Deposits | 1,783,664 | 1,725,674 | |
Short-term borrowings | 35,000 | 43,100 | |
Long-term debt | [1] | 48,813 | 44,585 |
Subordinated debt | 25,092 | 24,881 | |
Accrued interest payable | $ 2,921 | $ 2,262 | |
[1] | Long-term debt excludes finance lease obligations. |
Fair Value Measurements (Schedu
Fair Value Measurements (Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis) (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Held-to-maturity investment securities | $ 163,723 | $ 166,582 | ||
Level 2 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Held-to-maturity investment securities | 163,723 | 166,582 | ||
Deposits | 1,783,664 | 1,725,674 | ||
Long-term debt | 48,813 | [1] | 44,585 | |
Subordinated debt | 25,092 | 24,881 | ||
Level 3 [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Net loans and leases | 1,653,708 | 1,622,287 | ||
Carrying Value [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Held-to-maturity investment securities | 162,791 | 168,370 | ||
Net loans and leases | 1,638,184 | 1,615,670 | ||
Deposits | 1,784,180 | 1,726,026 | ||
Long-term debt | [1] | 47,984 | 48,024 | |
Subordinated debt | 27,076 | 27,082 | ||
Fair Value [Member] | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Held-to-maturity investment securities | 163,723 | 166,582 | ||
Net loans and leases | 1,653,708 | 1,622,287 | ||
Deposits | 1,783,664 | 1,725,674 | ||
Long-term debt | [1] | 48,813 | 44,585 | |
Subordinated debt | $ 25,092 | $ 24,881 | ||
[1] | Long-term debt excludes finance lease obligations. |
Guarantees, Commitments and C_2
Guarantees, Commitments and Contingencies (Narrative) (Details) | 3 Months Ended | 6 Months Ended | 12 Months Ended | |
Mar. 31, 2019USD ($) | Jun. 30, 2018USD ($)Apartment | Jun. 30, 2018USD ($)Apartment | Dec. 31, 2018USD ($) | |
Commitments, Contingencies and Guarantees [Line Items] | ||||
Number of apartments under the project | Apartment | 37 | 37 | ||
Limited partner capital contribution commitment | $ 7,579,000 | $ 7,579,000 | ||
Project investment amortization period | 10 years | 10 years | ||
Annual LIHTCs mount awarded for the project | $ 861,000 | $ 861,000 | ||
Total anticipated LIHTCs amount under the housing project | $ 8,613,000 | $ 8,613,000 | ||
Total investment in limited partnership | $ 222,000 | $ 233,000 | ||
Minimum net assets qualified for small banks assessment credits | 10,000,000,000 | |||
Total assessment credit | $ 492,000 | |||
Minimum [Member] | ||||
Commitments, Contingencies and Guarantees [Line Items] | ||||
Small bank growth reserve ratio | 1.15% | |||
Reserve ratio for assessment credits to be contingent | 1.38% | |||
Maximum [Member] | ||||
Commitments, Contingencies and Guarantees [Line Items] | ||||
Small bank growth reserve ratio | 1.35% | |||
Other Assets [Member] | ||||
Commitments, Contingencies and Guarantees [Line Items] | ||||
Total investment in limited partnership | $ 2,744,000 | 1,710,000 | ||
Financial Standby Letters of Credit [Member] | ||||
Commitments, Contingencies and Guarantees [Line Items] | ||||
Commitments to extend credit | $ 19,758,000 | $ 20,839,000 |
Subordinated Debt (Narrative) (
Subordinated Debt (Narrative) (Details) - Subordinated Debt [Member] - USD ($) | Dec. 19, 2017 | Dec. 09, 2015 | Jul. 31, 2018 | Mar. 31, 2019 | Dec. 31, 2018 |
Subordinated Notes Due 2025 [Member] | |||||
Subordinated debt issuance | $ 7,500,000 | ||||
Debt instrument, maturity date | Dec. 9, 2025 | ||||
Debt instrument term | 2015 Notes bear interest at a rate of 5.15% per year for the first five years and then float at the Wall Street Journal’s Prime Rate plus 0.50%, provided that the interest rate applicable to the outstanding principal balance will at no time be less than 4.0%. | ||||
Debt instrument, interest rate, effective percentage | 5.15% | ||||
Debt instrument, payment terms | Interest is payable quarterly in arrears on January 1, April 1, July 1 and October 1 of each year, beginning on January 1, 2016. | ||||
Debt instrument, redemption, description | The 2015 Notes will mature on December 9, 2025 and are redeemable in whole or in part, without premium or penalty, at any time on or after December 9, 2020, and prior to December 9, 2025. Additionally, Mid Penn may redeem the 2015 Notes in whole at any time, or in part from time to time, upon at least 30 days’ notice if: (i) a change or prospective change in law occurs that could prevent Mid Penn from deducting interest payable on the 2015 Notes for U.S. federal income tax purposes; (ii) an event occurs that precludes the 2015 Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) Mid Penn becomes required to register as an investment company under the Investment Company Act of 1940, as amended, in each case at 100% of the principal amount of the 2015 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption. | ||||
Unamortized debt issuance cost | $ 136,000 | $ 143,000 | |||
Subordinated Notes Due 2025 [Member] | WSJ Prime Rate [Member] | |||||
Debt instrument, basis spread on variable rate | 0.50% | ||||
Subordinated Notes Due 2025 [Member] | Maximum [Member] | WSJ Prime Rate [Member] | |||||
Debt instrument, interest rate, effective percentage | 4.00% | ||||
Subordinated Notes Due 2025 [Member] | First Priority Financial Corp. [Member] | |||||
Subordinated debt acquired | $ 9,500,000 | ||||
Subordinated debt fair value premium | 247,000 | ||||
Debt instrument, issuance date | Nov. 13, 2015 | ||||
Subordinated debt issuance | $ 9,500,000 | ||||
Debt instrument, maturity date | Nov. 30, 2025 | ||||
Debt instrument, interest rate, effective percentage | 7.00% | ||||
Debt instrument non-callable period | 5 years | ||||
Debt instrument term | The Notes are non-callable for an initial period of five years and include provisions for redemption pricing between 101.5% and 100.5% of the liquidation value if called after five years but prior to the stated maturity date | ||||
Subordinated Notes Due 2025 [Member] | First Priority Financial Corp. [Member] | Maximum [Member] | |||||
Debt instrument redemption price percentage | 101.50% | ||||
Subordinated Notes Due 2025 [Member] | First Priority Financial Corp. [Member] | Minimum [Member] | |||||
Debt instrument redemption price percentage | 100.50% | ||||
Subordinated Notes Due 2028 [Member] | |||||
Subordinated debt issuance | $ 10,000,000 | ||||
Debt instrument, maturity date | Jan. 1, 2028 | ||||
Debt instrument term | The 2017 Notes bear interest at a rate of 5.25% per year for the first five years and then float at the Wall Street Journal’s Prime Rate plus 0.50%, provided that the interest rate applicable to the outstanding principal balance will at no times be less than 5.0%. | ||||
Debt instrument, interest rate, effective percentage | 5.25% | ||||
Debt instrument, payment terms | Interest is payable semi-annually in arrears on January 15 and July 15 of each year, beginning on July 15, 2018, for the first five years after issuance and will be payable quarterly in arrears thereafter on January 15, April 15, July 15, and October 15. | ||||
Debt instrument, redemption, description | The 2017 Notes will mature on January 1, 2028 and are redeemable in whole or in part, without premium or penalty, at any time on or after December 21, 2022, and prior to January 1, 2028. Additionally, Mid Penn may redeem the 2017 Notes in whole at any time, or in part from time to time, upon at least 30 days’ notice if: (i) a change or prospective change in law occurs that could prevent Mid Penn from deducting interest payable on the 2017 Notes for U.S. federal income tax purposes; (ii) an event occurs that precludes the 2017 Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) Mid Penn becomes required to register as an investment company under the Investment Company Act of 1940, as amended. In the event of a redemption described in the previous sentence, Mid Penn will redeem the 2017 Notes at 100% of the principal amount of the 2017 Notes, plus accrued and unpaid interest thereon to but excluding the date of redemption. | ||||
Unamortized debt issuance cost | $ 136,000 | $ 143,000 | |||
Subordinated Notes Due 2028 [Member] | WSJ Prime Rate [Member] | |||||
Debt instrument, basis spread on variable rate | 0.50% | ||||
Subordinated Notes Due 2028 [Member] | Maximum [Member] | WSJ Prime Rate [Member] | |||||
Debt instrument, interest rate, effective percentage | 5.00% |
Defined Benefit Plans (Narrativ
Defined Benefit Plans (Narrative) (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Defined Benefit Pension Plans And Defined Benefit Postretirement Plans Disclosure [Abstract] | |
Contributions by employer to defined benefit plan | $ 600,000 |
Defined Benefit Plans (Net Peri
Defined Benefit Plans (Net Periodic Benefit Costs) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Pension Benefits [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | $ 36 | $ 9 |
Interest cost | 65 | 9 |
Expected return on plan assets | (63) | |
Amortization (accretion) of prior service cost | 4 | |
Amortization of net (gain) or loss | (15) | |
Net periodic benefit expense (income) | 23 | 22 |
Other Benefits [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Service cost | 1 | 1 |
Interest cost | 4 | 4 |
Amortization (accretion) of prior service cost | (5) | $ (5) |
Amortization of net (gain) or loss | (1) | |
Net periodic benefit expense (income) | $ (1) |
Preferred Stock (Narrative) (De
Preferred Stock (Narrative) (Details) - USD ($) | 3 Months Ended | ||
Mar. 31, 2019 | Dec. 31, 2018 | Dec. 14, 2018 | |
Redeemable Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Preferred Stock, Shares Issued | 3,404 | ||
Preferred stock, liquidation preference value | $ 1,000 | ||
Preferred stock, redemption amount | $ 3,404,000 | ||
Preferred Stock [Member] | |||
Class of Stock [Line Items] | |||
Number of rights to receive cumulative preferred stock upon conversion of fixed rate cumulative perpetual preferred stock | 1 | ||
Preferred stock, liquidation preference per share | $ 1,000 | ||
Stock issued during period, shares, new issues | 3,404 | ||
Preferred stock, value | $ 3,404,000 | ||
Preferred Stock, Dividend Payment Terms | Dividends were payable quarterly on February 15, May 15, August 15 and November 15 of each year. The dividend rate on the Mid Penn Preferred Stock was fixed at 9%. | ||
Preferred Stock Dividend Rate Percentage | 9.00% | ||
Preferred stock, shares outstanding | 0 | 0 | |
Preferred stock dividends paid | $ 0 |
Restricted Common Stock (Detail
Restricted Common Stock (Details) - 2014 Restricted Stock Plan [Member] - USD ($) | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | May 06, 2014 | |
Class of Stock [Line Items] | |||
Shares authorized per plan | 100,000 | ||
Shares granted | 39,205 | ||
Allocated share-based compensation expense | $ 80,000 | $ 58,000 | |
Shares forfeited and available for reissuance | 2,346 | ||
Restricted shares vested during period | 16,633 | ||
Granted shares unvested | 20,226 | ||
Shares forfeited | 0 | 0 |
Recent Accounting Pronounceme_2
Recent Accounting Pronouncements (Narrative) (Details) | Mar. 31, 2019USD ($) | Jan. 01, 2019USD ($)LocationLease |
New Accounting Pronouncements Or Change In Accounting Principle [Line Items] | ||
Operating lease right of use asset | $ 11,249,000 | |
Operating lease liability | 12,428,000 | |
Finance lease right of use asset | 3,582,000 | |
Finance lease liability | 3,601,000 | |
ASU 2016-02 [Member] | ||
New Accounting Pronouncements Or Change In Accounting Principle [Line Items] | ||
Operating lease right of use asset | $ 11,661,000 | |
Operating lease liability | 12,866,000 | |
Opening adjustment to retaining earnings | $ 316,000 | |
Number of retail branch locations which deferred sale/lease back gain recorded | Location | 2 | |
Number of leased properties | Lease | 24 | |
Finance lease right of use asset | 3,582,000 | |
Finance lease liability | $ 3,601,000 | |
Finance Lease, Liability, Statement of Financial Position [Extensible List] | us-gaap:LongTermDebtMember |