Document and Entity Information
Document and Entity Information - USD ($) | 12 Months Ended | ||
Dec. 31, 2017 | Feb. 01, 2018 | Jun. 30, 2017 | |
Document Information [Line Items] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period End Date | Dec. 31, 2017 | ||
Document Fiscal Year Focus | 2,017 | ||
Document Fiscal Period Focus | FY | ||
Trading Symbol | LAMR | ||
Entity Registrant Name | LAMAR ADVERTISING CO/NEW | ||
Entity Central Index Key | 1,090,425 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Large Accelerated Filer | ||
Entity Public Float | $ 6,119,582,837 | ||
Common Class A [Member] | |||
Document Information [Line Items] | |||
Entity Common Stock, Shares Outstanding | 83,838,034 | ||
Common Class B [Member] | |||
Document Information [Line Items] | |||
Entity Common Stock, Shares Outstanding | 14,420,085 | ||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Document Information [Line Items] | |||
Document Type | 10-K | ||
Amendment Flag | false | ||
Document Period End Date | Dec. 31, 2017 | ||
Document Fiscal Year Focus | 2,017 | ||
Document Fiscal Period Focus | FY | ||
Entity Registrant Name | LAMAR MEDIA CORP/DE | ||
Entity Central Index Key | 899,045 | ||
Current Fiscal Year End Date | --12-31 | ||
Entity Well-known Seasoned Issuer | No | ||
Entity Current Reporting Status | Yes | ||
Entity Voluntary Filers | No | ||
Entity Filer Category | Non-accelerated Filer | ||
Entity Public Float | $ 0 | ||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Class Units [Member] | |||
Document Information [Line Items] | |||
Entity Common Stock, Shares Outstanding | 100 |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Current assets: | ||
Cash and cash equivalents | $ 115,471 | $ 35,530 |
Receivables, net of allowance for doubtful accounts | 201,699 | 189,935 |
Prepaid lease expenses | 51,074 | 48,815 |
Other current assets | 52,275 | 39,973 |
Total current assets | 420,519 | 314,253 |
Property, plant and equipment | 3,384,723 | 3,294,251 |
Less accumulated depreciation and amortization | (2,170,585) | (2,111,536) |
Net property, plant and equipment | 1,214,138 | 1,182,715 |
Goodwill | 1,740,454 | 1,726,358 |
Intangible assets, net | 796,348 | 637,153 |
Other assets | 42,886 | 38,405 |
Total assets | 4,214,345 | 3,898,884 |
Current liabilities: | ||
Trade accounts payable | 17,961 | 17,653 |
Current maturities of long-term debt, net of deferred financing costs | 17,664 | 33,916 |
Accrued expenses | 197,675 | 134,433 |
Deferred income | 92,694 | 91,322 |
Total current liabilities | 325,994 | 277,324 |
Long-term debt, net of deferred financing costs | 2,539,026 | 2,315,267 |
Deferred income tax liabilities | 884 | 279 |
Asset retirement obligation | 215,089 | 210,889 |
Other liabilities | 29,859 | 25,597 |
Total liabilities | 3,110,852 | 2,829,356 |
Stockholders’ equity: | ||
Additional paid-in-capital | 1,762,499 | 1,713,312 |
Accumulated comprehensive income (loss) | 1,302 | (624) |
Accumulated deficit | (639,106) | (630,955) |
Cost of shares held in treasury, 331,284 and 216,088 shares in 2017 and 2016, respectively | (21,300) | (12,303) |
Stockholders’ equity | 1,103,493 | 1,069,528 |
Total liabilities and stockholders’ equity | 4,214,345 | 3,898,884 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Current assets: | ||
Cash and cash equivalents | 114,971 | 35,030 |
Receivables, net of allowance for doubtful accounts | 201,699 | 189,935 |
Prepaid lease expenses | 51,074 | 48,815 |
Other current assets | 52,275 | 39,973 |
Total current assets | 420,019 | 313,753 |
Property, plant and equipment | 3,384,723 | 3,294,251 |
Less accumulated depreciation and amortization | (2,170,585) | (2,111,536) |
Net property, plant and equipment | 1,214,138 | 1,182,715 |
Goodwill | 1,730,303 | 1,716,207 |
Intangible assets, net | 795,879 | 636,685 |
Other assets | 37,603 | 33,120 |
Total assets | 4,197,942 | 3,882,480 |
Current liabilities: | ||
Trade accounts payable | 17,961 | 17,653 |
Current maturities of long-term debt, net of deferred financing costs | 17,664 | 33,916 |
Accrued expenses | 193,667 | 131,171 |
Deferred income | 92,694 | 91,322 |
Total current liabilities | 321,986 | 274,062 |
Long-term debt, net of deferred financing costs | 2,539,026 | 2,315,267 |
Deferred income tax liabilities | 884 | 279 |
Asset retirement obligation | 215,089 | 210,889 |
Other liabilities | 29,859 | 25,597 |
Total liabilities | 3,106,844 | 2,826,094 |
Stockholders’ equity: | ||
Additional paid-in-capital | 2,832,940 | 2,783,753 |
Accumulated comprehensive income (loss) | 1,302 | (624) |
Accumulated deficit | (1,743,144) | (1,726,743) |
Stockholders’ equity | 1,091,098 | 1,056,386 |
Total liabilities and stockholders’ equity | 4,197,942 | 3,882,480 |
Series AA Preferred Stock [Member] | ||
Stockholders’ equity: | ||
Preferred stock, value | ||
Common Class A [Member] | ||
Stockholders’ equity: | ||
Common stock, value | 84 | 83 |
Common Class B [Member] | ||
Stockholders’ equity: | ||
Common stock, value | $ 14 | $ 15 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Allowance for doubtful accounts | $ 10,055 | $ 9,356 |
Current deferred financing costs | 5,133 | 5,459 |
Noncurrent deferred financing costs | $ 23,586 | $ 23,510 |
Shares held in treasury | 331,284 | 216,088 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Allowance for doubtful accounts | $ 10,055 | $ 9,356 |
Current deferred financing costs | 5,133 | 5,459 |
Noncurrent deferred financing costs | $ 23,586 | $ 23,510 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 3,000 | 3,000 |
Common stock, shares issued | 100 | 100 |
Common stock, shares outstanding | 100 | 100 |
Series AA Preferred Stock [Member] | ||
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, cumulative dividends | $ 63.80 | $ 63.80 |
Preferred stock, shares authorized | 5,720 | 5,720 |
Preferred stock, shares issued | 5,720 | 5,720 |
Preferred stock, shares outstanding | 5,720 | 5,720 |
Common Class A [Member] | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 362,500,000 | 362,500,000 |
Common stock, shares issued | 84,169,118 | 83,038,831 |
Common stock, shares outstanding | 83,837,834 | 82,822,743 |
Common Class B [Member] | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 37,500,000 | 37,500,000 |
Common stock, shares issued | 14,420,085 | 14,610,365 |
Common stock, shares outstanding | 14,420,085 | 14,610,365 |
Consolidated Statements of Inco
Consolidated Statements of Income and Comprehensive Income - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Net revenues | $ 1,541,260 | $ 1,500,294 | $ 1,353,396 |
Operating expenses (income): | |||
Direct advertising expenses (exclusive of depreciation and amortization) | 540,880 | 525,597 | 473,760 |
General and administrative expenses (exclusive of depreciation and amortization) | 276,229 | 269,423 | 242,182 |
Corporate expenses (exclusive of depreciation and amortization) | 62,344 | 76,366 | 71,759 |
Depreciation and amortization | 211,104 | 204,958 | 191,433 |
(Gain) loss on disposition of assets | (4,664) | (15,095) | (8,765) |
Total Operating Expenses | 1,085,893 | 1,061,249 | 970,369 |
Operating Income (Loss) | 455,367 | 439,045 | 383,027 |
Other expense (income): | |||
Loss on extinguishment of debt | 71 | 3,198 | |
Interest income | (6) | (6) | (34) |
Interest expense | 128,396 | 123,688 | 98,433 |
Non-operating (Income) Expenses | 128,461 | 126,880 | 98,399 |
Income before income tax expense | 326,906 | 312,165 | 284,628 |
Income tax expense | 9,230 | 13,356 | 22,058 |
Net Income (Loss) | 317,676 | 298,809 | 262,570 |
Preferred stock dividends | 365 | 365 | 365 |
Net income applicable to common stock | $ 317,311 | $ 298,444 | $ 262,205 |
Earnings per share: | |||
Basic earnings per share | $ 3.24 | $ 3.07 | $ 2.72 |
Diluted earnings per share | 3.23 | 3.05 | 2.72 |
Cash dividends declared per share of common stock | $ 3.32 | $ 3.02 | $ 2.75 |
Weighted average common shares used in computing earnings per share: | |||
Weighted average common shares outstanding basic | 97,930,555 | 97,129,614 | 96,321,578 |
Weighted average common shares outstanding diluted | 98,369,865 | 97,693,424 | 96,375,130 |
Statements of Comprehensive Income | |||
Net Income (Loss) | $ 317,676 | $ 298,809 | $ 262,570 |
Other comprehensive income (loss), net of tax | |||
Foreign currency translation adjustments | 1,926 | 554 | (3,632) |
Other Comprehensive Income (Loss) | 319,602 | 299,363 | 258,938 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Net revenues | 1,541,260 | 1,500,294 | 1,353,396 |
Operating expenses (income): | |||
Direct advertising expenses (exclusive of depreciation and amortization) | 540,880 | 525,597 | 473,760 |
General and administrative expenses (exclusive of depreciation and amortization) | 276,229 | 269,423 | 242,182 |
Corporate expenses (exclusive of depreciation and amortization) | 61,962 | 75,994 | 71,426 |
Depreciation and amortization | 211,104 | 204,958 | 191,433 |
(Gain) loss on disposition of assets | (4,664) | (15,095) | (8,765) |
Total Operating Expenses | 1,085,511 | 1,060,877 | 970,036 |
Operating Income (Loss) | 455,749 | 439,417 | 383,360 |
Other expense (income): | |||
Loss on extinguishment of debt | 71 | 3,198 | |
Interest income | (6) | (6) | (34) |
Interest expense | 128,396 | 123,688 | 98,433 |
Non-operating (Income) Expenses | 128,461 | 126,880 | 98,399 |
Income before income tax expense | 327,288 | 312,537 | 284,961 |
Income tax expense | 9,230 | 13,356 | 22,058 |
Net Income (Loss) | 318,058 | 299,181 | 262,903 |
Statements of Comprehensive Income | |||
Net Income (Loss) | 318,058 | 299,181 | 262,903 |
Other comprehensive income (loss), net of tax | |||
Foreign currency translation adjustments | 1,926 | 554 | (3,632) |
Other Comprehensive Income (Loss) | $ 319,984 | $ 299,735 | $ 259,271 |
Consolidated Statements of Stoc
Consolidated Statements of Stockholders' Equity - USD ($) $ in Thousands | Total | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Common Stock [Member]Common Class A [Member] | Common Stock [Member]Common Class B [Member] | Treasury Stock [Member] | Additional Paid-in Capital [Member] | Additional Paid-in Capital [Member]LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Accumulated Comprehensive Income (Loss) [Member] | Accumulated Comprehensive Income (Loss) [Member]LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Accumulated Deficit [Member] | Accumulated Deficit [Member]LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] |
Beginning Balance at Dec. 31, 2014 | $ 981,466 | $ 966,891 | $ 81 | $ 15 | $ 1,611,775 | $ 2,682,216 | $ 2,454 | $ 2,454 | $ (632,859) | $ (1,717,779) | |
Non-cash compensation | 23,883 | 23,883 | |||||||||
Exercise of stock options | 23,372 | 1 | 23,371 | ||||||||
Issuance of shares of common stock through employee purchase plan | 5,027 | 5,027 | |||||||||
Tax benefit (shortfall) related to options exercised | (18) | (18) | |||||||||
Purchase of treasury stock | (6,099) | $ (6,099) | |||||||||
Foreign currency translation | (3,632) | (3,632) | |||||||||
Contribution from parent | 52,263 | 52,263 | |||||||||
Foreign currency translations | (3,632) | (3,632) | |||||||||
Net Income (Loss) | 262,570 | 262,903 | 262,570 | 262,903 | |||||||
Dividend to parent | (271,244) | (271,244) | |||||||||
Dividends/distributions to common shareholders | (265,145) | (265,145) | |||||||||
Dividends | (365) | (365) | |||||||||
Ending Balance at Dec. 31, 2015 | 1,021,059 | 1,007,181 | 82 | 15 | (6,099) | 1,664,038 | 2,734,479 | (1,178) | (1,178) | (635,799) | (1,726,120) |
Non-cash compensation | 26,177 | 26,177 | |||||||||
Exercise of stock options | 17,152 | 1 | 17,151 | ||||||||
Issuance of shares of common stock through employee purchase plan | 5,930 | 5,930 | |||||||||
Tax benefit (shortfall) related to options exercised | 16 | 16 | |||||||||
Purchase of treasury stock | (6,204) | (6,204) | |||||||||
Foreign currency translation | 554 | 554 | |||||||||
Contribution from parent | 49,274 | 49,274 | |||||||||
Foreign currency translations | 554 | 554 | |||||||||
Net Income (Loss) | 298,809 | 299,181 | 298,809 | 299,181 | |||||||
Dividend to parent | (299,804) | (299,804) | |||||||||
Dividends/distributions to common shareholders | (293,600) | (293,600) | |||||||||
Dividends | (365) | (365) | |||||||||
Ending Balance at Dec. 31, 2016 | 1,069,528 | 1,056,386 | 83 | 15 | (12,303) | 1,713,312 | 2,783,753 | (624) | (624) | (630,955) | (1,726,743) |
Non-cash compensation | 22,503 | 22,503 | |||||||||
Exercise of stock options | 20,306 | 20,306 | |||||||||
Issuance of shares of common stock through employee purchase plan | 6,378 | 6,378 | |||||||||
Conversion shares of Class B common stock to Class A common stock | 1 | (1) | |||||||||
Purchase of treasury stock | (8,997) | (8,997) | |||||||||
Foreign currency translation | 1,926 | 1,926 | |||||||||
Contribution from parent | 49,187 | 49,187 | |||||||||
Foreign currency translations | 1,926 | 1,926 | |||||||||
Net Income (Loss) | 317,676 | 318,058 | 317,676 | 318,058 | |||||||
Dividend to parent | (334,459) | (334,459) | |||||||||
Dividends/distributions to common shareholders | (325,462) | (325,462) | |||||||||
Dividends | (365) | (365) | |||||||||
Ending Balance at Dec. 31, 2017 | $ 1,103,493 | $ 1,091,098 | $ 84 | $ 14 | $ (21,300) | $ 1,762,499 | $ 2,832,940 | $ 1,302 | $ 1,302 | $ (639,106) | $ (1,743,144) |
Consolidated Statements of Sto6
Consolidated Statements of Stockholders' Equity (Parenthetical) - $ / shares | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Exercise of stock options | 554,049 | 470,029 | 881,936 |
Conversion of common stock | 190,280 | ||
Purchase of treasury stock | 115,196 | 111,252 | 104,836 |
Common stock dividends/distributions | $ 3.32 | $ 3.02 | $ 2.75 |
Preferred stock dividend shares | $ 63.80 | $ 63.80 | $ 63.80 |
Additional Paid-in Capital [Member] | |||
Exercise of stock options | 554,049 | 470,029 | 881,936 |
Common Stock [Member] | |||
Conversion of common stock | 190,280 | ||
Treasury Stock [Member] | |||
Purchase of treasury stock | 115,196 | 111,252 | 104,836 |
Accumulated Deficit [Member] | |||
Common stock dividends/distributions | $ 3.32 | $ 3.02 | $ 2.75 |
Preferred stock dividend shares | $ 63.80 | $ 63.80 | $ 63.80 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Cash flows from operating activities: | |||
Net Income (Loss) | $ 317,676 | $ 298,809 | $ 262,570 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 211,104 | 204,958 | 191,433 |
Stock-based compensation | 9,599 | 28,560 | 25,890 |
Amortization included in interest expense | 5,120 | 5,333 | 4,682 |
Gain on disposition of assets and investments | (4,664) | (15,095) | (8,765) |
Loss on extinguishment of debt | 71 | 3,198 | |
Deferred income tax expense (benefit) | 804 | (343) | 11,099 |
Provision for doubtful accounts | 6,762 | 6,870 | 6,506 |
(Increase) decrease in: | |||
Receivables | (17,524) | (22,677) | (9,034) |
Prepaid expenses | 309 | 1,320 | (575) |
Other assets | (8,410) | 5,462 | (4,475) |
Increase (decrease) in: | |||
Trade accounts payable | 309 | (746) | (458) |
Accrued expenses | (9,508) | 10,245 | 3,335 |
Other liabilities | (4,632) | (4,071) | (4,558) |
Cash flows provided by operating activities | 507,016 | 521,823 | 477,650 |
Cash flows from investing activities: | |||
Capital expenditures | (109,329) | (107,612) | (110,425) |
Acquisitions | (297,305) | (585,054) | (153,877) |
Decrease (increase) in notes receivable | 515 | 21 | (7) |
Proceeds from disposition of assets and investments | 6,053 | 11,662 | 10,429 |
Cash flows used in investing activities | (400,066) | (680,983) | (253,880) |
Cash flows from financing activities: | |||
Net proceeds from issuance of common stock | 26,684 | 23,082 | 28,399 |
Cash used for purchase of treasury shares | (8,997) | (6,204) | (6,099) |
Proceeds received from revolving credit facility | 495,000 | 483,000 | 317,000 |
Payments on revolving credit facility | (477,000) | (403,000) | (282,000) |
Principal payments on long term debt | (16,993) | (21,118) | (15,468) |
Proceeds received from senior credit facility term loans | 450,000 | 300,000 | |
Debt issuance costs | (4,941) | (9,467) | |
Proceeds received from note offering | 400,000 | ||
Payment on senior credit facility term loans | (247,500) | (300,000) | |
Distributions to non-controlling interest | (693) | (420) | (1,130) |
Dividends/distributions | (244,201) | (293,965) | (265,510) |
Cash flows (used in) provided by financing activities | (28,641) | 171,908 | (224,808) |
Effect of exchange rate changes in cash and cash equivalents | 1,632 | 455 | (2,670) |
Net increase (decrease) in cash and cash equivalents | 79,941 | 13,203 | (3,708) |
Cash and cash equivalents at beginning of period | 35,530 | 22,327 | 26,035 |
Cash and cash equivalents at end of period | 115,471 | 35,530 | 22,327 |
Supplemental disclosures of cash flow information: | |||
Cash paid for interest | 123,213 | 108,719 | 93,765 |
Cash paid for state and federal income taxes | 12,640 | 14,167 | 10,786 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Cash flows from operating activities: | |||
Net Income (Loss) | 318,058 | 299,181 | 262,903 |
Adjustments to reconcile net income to net cash provided by operating activities: | |||
Depreciation and amortization | 211,104 | 204,958 | 191,433 |
Stock-based compensation | 9,599 | 28,560 | 25,890 |
Amortization included in interest expense | 5,120 | 5,333 | 4,682 |
Gain on disposition of assets and investments | (4,664) | (15,095) | (8,765) |
Loss on extinguishment of debt | 71 | 3,198 | |
Deferred income tax expense (benefit) | 804 | (343) | 11,099 |
Provision for doubtful accounts | 6,762 | 6,870 | 6,506 |
(Increase) decrease in: | |||
Receivables | (17,524) | (22,677) | (9,034) |
Prepaid expenses | 309 | 1,320 | (575) |
Other assets | (8,410) | 5,462 | (4,475) |
Increase (decrease) in: | |||
Trade accounts payable | 309 | (746) | (458) |
Accrued expenses | (9,416) | 10,245 | 3,335 |
Other liabilities | (27,882) | (31,000) | (29,120) |
Cash flows provided by operating activities | 484,240 | 495,266 | 453,421 |
Cash flows from investing activities: | |||
Capital expenditures | (109,329) | (107,612) | (110,425) |
Acquisitions | (297,305) | (585,054) | (153,877) |
Decrease (increase) in notes receivable | 515 | 21 | (7) |
Proceeds from disposition of assets and investments | 6,053 | 11,662 | 10,429 |
Cash flows used in investing activities | (400,066) | (680,983) | (253,880) |
Cash flows from financing activities: | |||
Proceeds received from revolving credit facility | 495,000 | 483,000 | 317,000 |
Payments on revolving credit facility | (477,000) | (403,000) | (282,000) |
Principal payments on long term debt | (16,993) | (21,118) | (15,468) |
Proceeds received from senior credit facility term loans | 450,000 | 300,000 | |
Debt issuance costs | (4,941) | (9,467) | |
Proceeds received from note offering | 400,000 | ||
Payment on senior credit facility term loans | (247,500) | (300,000) | |
Distributions to non-controlling interest | (693) | (420) | (1,130) |
Dividends to parent | (252,925) | (299,804) | (271,244) |
Contributions from parent | 49,187 | 49,274 | 52,263 |
Cash flows (used in) provided by financing activities | (5,865) | 198,465 | (200,579) |
Effect of exchange rate changes in cash and cash equivalents | 1,632 | 455 | (2,670) |
Net increase (decrease) in cash and cash equivalents | 79,941 | 13,203 | (3,708) |
Cash and cash equivalents at beginning of period | 35,030 | 21,827 | 25,535 |
Cash and cash equivalents at end of period | 114,971 | 35,030 | 21,827 |
Supplemental disclosures of cash flow information: | |||
Cash paid for interest | 123,213 | 108,719 | 93,765 |
Cash paid for state and federal income taxes | $ 12,640 | $ 14,167 | $ 10,786 |
Significant Accounting Policies
Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2017 | |
Significant Accounting Policies | (1) Significant Accounting Policies (a) Nature of Business Lamar Advertising Company (the Company) is engaged in the outdoor advertising business, operating approximately 149,900 billboard advertising displays in 45 states, Canada and Puerto Rico. The Company’s operating strategy is to be the leading provider of outdoor advertising services in the markets it serves. In addition, the Company operates a logo sign business in 22 states throughout the United States and the province of Ontario, Canada and operates approximately 53,300 transit advertising displays in 21 states and Canada. Logo signs are erected pursuant to state-awarded service contracts on public rights-of-way near highway exits and deliver brand name information on available gas, food, lodging and camping services. Included in the Company’s logo sign business are tourism signing contracts. The Company provides transit advertising in airport terminals, on bus shelters, benches and buses in the markets it serves. The Company operates as a Real Estate Investment Trust (“REIT”) for U.S. federal income tax purposes and generally will not be subject to federal income taxes on its income and gains that the Company distributes to its stockholders, including the income derived from advertising rental revenue. However, even as a REIT, the Company will remain obligated to pay income taxes on earnings from the assets of its taxable REIT subsidiaries (“TRSs”). In addition, the Company’s foreign assets and operations continue to be subject to taxation in the foreign jurisdictions where those assets are held or those operations are conducted. (b) Principles of Consolidation The accompanying consolidated financial statements include Lamar Advertising Company, its wholly owned subsidiary, Lamar Media Corp. (Lamar Media), and its majority-owned subsidiaries. All inter-company transactions and balances have been eliminated in consolidation. An operating segment is a component of an enterprise: • that engages in business activities from which it may earn revenues and incur expenses; • whose operating results are regularly reviewed by the enterprise’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and • for which discrete financial information is available. We define the term ‘chief operating decision maker’ to be our executive management group, which consist of our Chief Executive Officer, President and Chief Financial Officer. Currently, all operations are reviewed on a consolidated basis for budget and business plan performance by our executive management group. Additionally, operational performance at the end of each reporting period is viewed in the aggregate by our management group. Any decisions related to changes in invested capital, personnel, operational improvement or training, or to allocate other company resources are made based on the combined results. We operate in a single operating and reporting segment, advertising. We rent advertising space on billboards, buses, shelters, benches, logo plates and in airport terminals. (c) Property, Plant and Equipment Property, plant and equipment are stated at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. (d) Goodwill and Intangible Assets Goodwill is subject to an annual impairment test. The Company designated December 31 as the date of its annual goodwill impairment test. Impairment testing involves various estimates and assumptions, which could vary, and an analysis of relevant market data and market capitalization. If industry and economic conditions deteriorate, the Company may be required to assess goodwill impairment before the next annual test, which could result in impairment charges. The Company is required to identify its reporting units and determine the carrying value of each reporting unit. The Company has identified two reporting units, Billboard operations and Logo operations, by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. The Company is required to determine the fair value of each reporting unit and compare it to the carrying amount of the reporting unit. To the extent the carrying amount of a reporting unit exceeds the fair value of the reporting unit, the Company would be required to book an impairment loss. The fair value of each reporting unit exceeded its carrying amount at its annual impairment test date on December 31, 2017 and 2016; therefore, the Company was not required to recognize an impairment loss. Intangible assets, consisting primarily of site locations, customer lists and contracts, and non-competition agreements are amortized using the straight-line method over the assets estimated useful lives, generally from 2 to 15 years. (e) Impairment of Long-Lived Assets Long-lived assets, such as property, plant and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset or asset group before interest expense. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset or asset group. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheet. (f) Acquisitions The Company accounts for transactions that meet the definition of a business and group asset purchases as acquisitions. For transactions that meet the definition of a business combination, the Company allocates the purchase price, including any contingent consideration, to the assets acquired and the liabilities assumed at their estimated fair values as of the date of the acquisition with any excess of the purchase price paid over the estimated fair value of net assets acquired recorded as goodwill. For transactions that meet the definition of asset group purchases, the Company allocates the purchase price to the assets acquired and the liabilities assumed at their estimated fair values as of the date of the acquisition. If a transaction is determined to be a group of assets, any direct acquisition costs are capitalized. Transaction costs for transactions determined to be a business combination are expensed as incurred. The fair value of the assets acquired and liabilities assumed is typically determined by using either estimates of replacement costs or discounted cash flow valuation methods. When determining the fair value of tangible assets acquired, the Company must estimate the cost to replace the asset with a new asset, adjusted for an estimated reduction in fair value due to age of the asset, and the economic useful life. When determining the fair value of intangible assets acquired, the Company must estimate the applicable discount rate and the timing and amount of future cash flows. The determination of the final purchase price and the acquisition-date fair value of identifiable assets acquired and liabilities assumed may extend over more than one period and result in adjustments to the preliminary estimate recognized in the prior period financial statements. Effective October 1, 2016, the Company changed its accounting for business combinations, as further discussed in note 20 to the consolidated financial statements. (g) Deferred Income Deferred income consists principally of advertising revenue invoiced in advance. Deferred advertising revenue is recognized in income over the term of the contract. (h) Revenue Recognition The Company recognizes outdoor advertising revenue on an accrual basis ratably over the term of the contracts. Production revenue and the related expense for the advertising copy are recognized upon completion of the sale. The Company engages in barter transactions where the Company trades advertising space for goods and services. The Company recognizes revenues and expenses from barter transactions at fair value, which is determined based on the Company’s own historical practice of receiving cash for similar advertising space from buyers unrelated to the party in the barter transaction. The amount of revenue and expense recognized for advertising barter transactions is as follows: 2017 2016 2015 Net revenues $ 8,469 $ 8,051 $ 7,956 Direct advertising expenses $ 3,603 $ 3,559 $ 3,137 General and administrative expenses $ 4,332 $ 4,067 $ 4,407 (i) Income Taxes As a REIT, the Company is generally not subject to federal income taxes on income and gains distributed to the Company’s stockholders. However, the Company remains obligated to pay income taxes on earnings from domestic TRSs. In addition, the Company’s foreign assets and operations continue to be subject to taxation in the foreign jurisdictions where those assets are held or where those operations are conducted, including those designated as Qualified REIT Subsidiaries, or QRSs, for federal income tax purposes. Accordingly, the consolidated financial statements reflect provisions for federal, state, local and foreign income taxes. The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, as well as operating loss and tax credit carryforwards. The Company measures deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which those temporary differences and carry forwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities as a result of a change in tax rates is recognized in income in the period that includes the enactment date. (j) Dividends/Distributions As a REIT, the Company must annually distribute to its stockholders an amount equal to at least 90% of its REIT taxable income (determined before the deduction for distributed earnings and excluding any net capital gain). During the year ended December 31, 2017, the Company declared distributions of $325,462 or $3.32 per share, including paid distributions of $243,928 or $2.49 per share. During the years ended 2016 and 2015, the Company declared and paid distributions of its REIT taxable income of an aggregate of $293,600 or $3.02 per share and $265,145 or $2.75 per share, respectively. The amount, timing and frequency of future distributions will be at the sole discretion of the Board of Directors and will be declared based upon various factors, a number of which may be beyond the Company’s control, including the financial condition and operating cash flows, the amount required to maintain REIT status and reduce any income and excise taxes that the Company otherwise would be required to pay, limitations on distributions in its existing and future debt instruments, the Company’s ability to utilize net operating losses (“NOLs”) to offset, in whole or in part, the Company’s distribution requirements, limitations on its ability to fund distributions using cash generated through its TRSs and other factors that the Board of Directors may deem relevant. During the years ended December 31, 2017, 2016 and 2015, the Company accrued or paid cash dividend distributions to holders of its Series AA Preferred Stock of $365 or $63.80 per share. (k) Earnings Per Share The calculation of basic earnings per share excludes any dilutive effect of stock options, while diluted earnings per share includes the dilutive effect of stock options. For the years ended December 31, 2017, 2016 and 2015 there were no dilutive shares excluded from the calculation. (l) Stock Based Compensation Compensation expense for share-based awards is recognized based on the grant date fair value of those awards. Stock-based compensation expense includes an estimate for pre-vesting forfeitures and is recognized over the requisite service periods of the awards on a straight-line basis, which is generally commensurate with the vesting term. Non-cash compensation expense recognized during the years ended December 31, 2017, 2016, and 2015 were $9,599, $28,560 and $25,890, respectively. The $9,599 expensed during the year ended December 31, 2017 consists of (i) $3,636 related to stock options, (ii) $5,589 related to stock grants made under the Company’s performance-based stock incentive program in 2017 and (iii) $374 related to stock awards to directors. See Note 14 for information on the assumptions used to calculate the fair value of stock-based compensation. (m) Cash and Cash Equivalents The Company considers all highly-liquid investments with original maturities of three months or less to be cash equivalents. (n) Foreign Currency Translation Local currencies generally are considered the functional currencies outside the United States. Assets and liabilities for operations in local-currency environments are translated at year-end exchange rates. Income and expense items are translated at average rates of exchange prevailing during the year. Foreign currency translation adjustments are recorded as a component of other comprehensive income (loss) in the Consolidated Statements of Income and Comprehensive Income and as a component of accumulated comprehensive income (loss) in the Consolidated Statements of Stockholders’ Equity. (o) Asset Retirement Obligations The Company is required to record the fair value of obligations associated with the retirement of tangible long-lived assets in the period in which it is incurred. The liability is capitalized as part of the related long-lived asset’s carrying amount. Over time, accretion of the liability is recognized as an operating expense and the capitalized cost is depreciated over the expected useful life of the related asset. The Company’s asset retirement obligations relate primarily to the dismantlement, removal, site reclamation and similar activities of its leased properties. (p) Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. (q) Comprehensive Income Total comprehensive income is presented in the Consolidated Statements of Income and Comprehensive Income and the components of accumulated comprehensive income (loss) are presented in the Consolidated Statements of Stockholders’ Equity. Comprehensive income (loss) is composed of foreign currency translation effects. (r) Fair Value Measurements The Company determines the fair value of its financial instruments using the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. (s) Subsequent Events The Company has performed an evaluation of subsequent events through the date on which the financial statements are issued. |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Significant Accounting Policies | (1) Significant Accounting Policies (a) Nature of Business Lamar Media Corp. (“Lamar Media”) is a wholly owned subsidiary of Lamar Advertising Company. Lamar Media is engaged in the outdoor advertising business operating approximately 149,900 outdoor advertising displays in 45 states, Canada and Puerto Rico. Lamar Media’s operating strategy is to be the leading provider of outdoor advertising services in the markets it serves. In addition, Lamar Media operates a logo sign business in 22 states throughout the United States as well as the province of Ontario, Canada. Logo signs are erected pursuant to state-awarded service contracts on public rights-of-way near highway exits and deliver brand name information on available gas, food, lodging and camping services. Included in the Company’s logo sign business are tourism signing contracts. The Company provides transit advertising in airport terminals, on bus shelters, benches and buses in the markets it serves. Certain footnotes are not provided for the accompanying financial statements as the information in notes 2, 4, 6, 9, 10, 12, 13, 14, 15, 16, 17, 18, 19, 20 and 22 and portions of note 1 to the consolidated financial statements of Lamar Advertising Company included elsewhere in this filing are substantially equivalent to that required for the consolidated financial statements of Lamar Media Corp. Earnings per share data is not provided for the operating results of Lamar Media Corp. as it is a wholly owned subsidiary of Lamar Advertising Company. (b) Principles of Consolidation The accompanying consolidated financial statements include Lamar Media, its wholly owned subsidiaries, The Lamar Company, L.L.C., Lamar Central Outdoor, LLC, Lamar TRS Holdings, LLC, Lamar Advertising Southwest, Inc., Interstate Logos, L.L.C., Lamar Obie Company, LLC, Lamar Canadian Outdoor Company, Lamar Advertising of Puerto Rico, Inc. and their majority-owned subsidiaries. All inter-company transactions and balances have been eliminated in consolidation. |
Acquisitions
Acquisitions | 12 Months Ended |
Dec. 31, 2017 | |
Business Combinations [Abstract] | |
Acquisitions | (2) Acquisitions Year Ended December 31, 2017 During the twelve months ended December 31, 2017, the Company completed several acquisitions of outdoor advertising assets for a total purchase price of $300,185, of which $297,305 was in cash and $2,880 in non-cash consideration consisting principally of exchanges of outdoor advertising assets. As a result of the acquisitions, a gain of $2,389 was recorded for transactions which involved the exchanges of outdoor advertising assets during the year ended December 31, 2017. Each of these acquisitions was accounted for under the acquisition method of accounting, and, accordingly, the accompanying consolidated financial statements include the results of operations of each acquired entity from the date of acquisition. The acquisition costs have been allocated to assets acquired and liabilities assumed based on fair market value estimates at the dates of acquisition. The following is a summary of the allocation of the acquisition costs in the above transactions. Total Property, plant and equipment $ 43,483 Goodwill 13,925 Site locations 216,510 Non-competition agreements 826 Customer lists and contracts 26,397 Asset acquisition costs 529 Current assets 3,583 Current liabilities (1,733 ) Long–term liabilities (3,335 ) $ 300,185 Total acquired intangible assets for the year ended December 31, 2017 were $258,187, of which $13,925 was assigned to goodwill. Goodwill is not amortized for financial statement purposes, and no goodwill related to 2017 acquisitions is expected to be deductible for tax purposes. The remaining $244,262 of acquired intangible assets have a weighted average useful life of approximately 14 years. The intangible assets include customer lists and contracts of $26,397 (7 year weighted average useful life) and site locations of $216,510 (15 year weighted average useful life). The aggregate amortization expense related to the 2017 acquisitions for the year ended December 31, 2017 was approximately $6,106. The following unaudited pro forma financial information for the Company gives effect to the 2017 and 2016 acquisitions as if they had occurred on January 1, 2016. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period. 2017 2016 (unaudited) Net revenues $ 1,572,989 $ 1,554,758 Net income applicable to common stock $ 318,200 $ 297,518 Net income per common share — basic $ 3.25 $ 3.06 Net income per common share — diluted $ 3.23 $ 3.05 Year Ended December 31, 2016 During the twelve months ended December 31, 2016, the Company completed several acquisitions of outdoor advertising assets for a total purchase price of $594,054, of which $585,054 was in cash and $9,000 in non-cash consideration consisting principally of exchanges of outdoor advertising assets. The purchases included the acquisition of assets in five U.S. markets from Clear Channel Outdoor Holdings, Inc. for an aggregate cash purchase price of approximately $458,500. As a result of the acquisitions, a gain of $8,599 was recorded for transactions which involved the exchanges of outdoor advertising assets during the year ended December 31, 2016. Each of these acquisitions was accounted for under the acquisition method of accounting, and, accordingly, the accompanying consolidated financial statements include the results of operations of each acquired entity from the date of acquisition. The acquisition costs have been allocated to assets acquired and liabilities assumed based on fair market value at the dates of acquisition. The following is a summary of the allocation of the acquisition costs in the above transactions. Total Property, plant and equipment $ 100,257 Goodwill 180,001 Site locations 268,763 Non-competition agreements 130 Customer lists and contracts 45,619 Asset acquisition costs 166 Current assets 6,694 Other assets 4,185 Current liabilities (9,714 ) Long-term liabilities (2,047 ) $ 594,054 Total acquired intangible assets for the year ended December 31, 2016 were $494,679, of which $180,001 was assigned to goodwill. Although goodwill is not amortized for financial statement purposes, $180,001 is expected to be fully deductible for tax purposes. The remaining $314,678 of acquired intangible assets have a weighted average useful life of approximately 14 years. The intangible assets include customer lists and contracts of $45,619 (7 year weighted average useful life) and site locations of $268,763 (15 year weighted average useful life). The aggregate amortization expense related to the 2016 acquisitions for the year ended December 31, 2016 was approximately $20,430. The following unaudited pro forma financial information for the Company gives effect to the 2016 and 2015 acquisitions as if they had occurred on January 1, 2015. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period. 2016 2015 (unaudited) Net revenues $ 1,509,704 $ 1,469,699 Net income applicable to common stock $ 297,164 $ 251,299 Net income per common share — basic $ 3.06 $ 2.61 Net income per common share — diluted $ 3.04 $ 2.61 |
Non-cash Financing and Investin
Non-cash Financing and Investing Activities | 12 Months Ended |
Dec. 31, 2017 | |
Non-cash Financing and Investing Activities | (3) Non-cash Financing and Investing Activities For the years ended December 31, 2017, 2016 and 2015, the Company had $2,879, $9,000 and $6,036 non-cash investing activities related to capital expenditures and acquisitions of outdoor advertising assets, respectively. During the year ended December 31, 2017, the Company had non-cash financing activity related to declared distributions of $81,625 which were paid to shareholders in January 2018 . There were no significant non-cash financing activities during the years ended December 31, 2016 and 2015. |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Non-cash Financing and Investing Activities | (2) Non-cash Financing and Investing Activities For the years ended December 31, 2017, 2016 and 2015, the Company had non-cash investing activities of $2,879, $9,000 and $6,036 related to capital expenditures and acquisitions of outdoor advertising assets. During the year ended December 31, 2017, Lamar Media had non-cash financing activities related to dividends to Lamar Advertising Company of $81,534 which were paid in January 2018. There were no significant non-cash financing activities during the years ended December 31, 2016 and 2015. |
Property, Plant and Equipment
Property, Plant and Equipment | 12 Months Ended |
Dec. 31, 2017 | |
Property Plant And Equipment [Abstract] | |
Property, Plant and Equipment | (4) Property, Plant and Equipment Major categories of property, plant and equipment at December 31, 2017 and 2016 are as follows: Estimated Life (Years) 2017 2016 Land — $ 369,690 $ 355,211 Building and improvements 10 — 39 160,494 147,660 Advertising structures 5 — 15 2,704,356 2,643,529 Automotive and other equipment 3 — 7 150,183 147,851 $ 3,384,723 $ 3,294,251 |
Goodwill and Other Intangible A
Goodwill and Other Intangible Assets | 12 Months Ended |
Dec. 31, 2017 | |
Goodwill and Other Intangible Assets | (5) Goodwill and Other Intangible Assets The following is a summary of intangible assets at December 31, 2017 and December 31, 2016: Estimated 2017 2016 Life (Years) Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Amortizable Intangible Assets: Customer lists and contracts 7 — 10 $ 586,055 $ 505,778 $ 559,513 $ 490,514 Non-competition agreements 3 — 15 65,477 63,924 64,646 63,692 Site locations 15 2,072,059 1,372,954 1,885,554 1,318,976 Other 2 — 15 45,741 30,328 14,174 13,552 $ 2,769,332 $ 1,972,984 $ 2,523,887 $ 1,886,734 Unamortizable Intangible Assets: Goodwill $ 1,993,990 $ 253,536 $ 1,979,894 $ 253,536 The changes in the gross carrying amount of goodwill for the year ended December 31, 2017 are as follows: Balance as of December 31, 2016 $ 1,979,894 Goodwill acquired during the year 13,925 Purchase price adjustments and other 171 Impairment losses — Balance as of December 31, 2017 $ 1,993,990 Amortization expense for the years ended December 31, 2017, 2016 and 2015 was $85,257, $80,864 and $66,490, respectively. The following is a summary of the estimated amortization expense for future years: 2018 $ 93,725 2019 88,036 2020 77,878 2021 72,693 2022 67,323 Thereafter 396,693 Total $ 796,348 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Goodwill and Other Intangible Assets | (3) Goodwill and Other Intangible Assets The following is a summary of intangible assets at December 31, 2017 and December 31, 2016: Estimated 2017 2016 Life (Years) Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Amortizable Intangible Assets: Customer lists and contracts 7—10 $ 586,055 $ 505,778 $ 559,513 $ 490,514 Non-competition agreement 3—15 65,477 63,924 64,646 63,692 Site locations 15 2,072,059 1,372,954 1,885,554 1,318,976 Other 2—15 45,195 30,251 13,629 13,475 $ 2,768,786 $ 1,972,907 $ 2,523,342 $ 1,886,657 Unamortizable Intangible Assets: Goodwill $ 1,982,970 $ 252,667 $ 1,968,874 $ 252,667 The changes in the gross carrying amount of goodwill for the year ended December 31, 2017 are as follows: Balance as of December 31, 2016 $ 1,968,874 Goodwill acquired during the year 13,925 Purchase price adjustments and other 171 Impairment losses — Balance as of December 31, 2017 $ 1,982,970 |
Leases
Leases | 12 Months Ended |
Dec. 31, 2017 | |
Leases [Abstract] | |
Leases | (6) Leases The Company is party to various operating leases for production facilities, vehicles and sites upon which advertising structures are built. The leases expire at various dates, and have varying options to renew and to cancel and may contain escalation provisions. The following is a summary of minimum annual rental payments required under those operating leases that have original or remaining lease terms in excess of one year as of December 31, 2017: 2018 $ 194,058 2019 $ 157,159 2020 $ 140,109 2021 $ 123,250 2022 $ 106,038 Thereafter $ 809,139 Rental expense related to the Company’s operating leases was $275,115, $266,706 and $240,518 for the years ended December 31, 2017, 2016 and 2015, respectively. |
Accrued Expenses
Accrued Expenses | 12 Months Ended |
Dec. 31, 2017 | |
Accrued Expenses | (7) Accrued Expenses The following is a summary of accrued expenses at December 31, 2017 and 2016: 2017 2016 Payroll $ 14,962 $ 16,764 Interest 38,967 38,904 Insurance benefits 13,393 15,672 Accrued lease expense 37,073 36,928 Stock-based compensation 4,793 17,696 Distributions payable 81,625 — Other 6,862 8,469 $ 197,675 $ 134,433 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Accrued Expenses | (4) Accrued Expenses The following is a summary of accrued expenses at December 31, 2017 and 2016: 2017 2016 Payroll $ 14,962 $ 16,764 Interest 38,967 38,904 Accrued lease expense 13,393 36,928 Stock-based compensation 37,073 17,696 Dividend to parent payable 81,534 — Other 7,738 20,879 $ 193,667 $ 131,171 |
Long-term Debt
Long-term Debt | 12 Months Ended |
Dec. 31, 2017 | |
Long-term Debt | (8) Long-term Debt Long-term debt consists of the following at December 31, 2017 and 2016: December 31, 2017 Debt Deferred financing costs Debt, net of deferred financing costs Senior Credit Facility $ 636,750 $ 7,689 $ 629,061 5 7/8% Senior Subordinated Notes 500,000 5,850 494,150 5% Senior Subordinated Notes 535,000 4,927 530,073 5 3/8% Senior Notes 510,000 4,982 505,018 5 3/4% Senior Notes 400,000 5,271 394,729 Other notes with various rates and terms 3,659 — 3,659 2,585,409 28,719 2,556,690 Less current maturities (22,797 ) (5,133 ) (17,664 ) Long-term debt, excluding current maturities $ 2,562,612 $ 23,586 $ 2,539,026 December 31, 2016 Debt Deferred financing costs Debt, net of deferred financing costs Senior Credit Facility $ 433,125 $ 4,769 $ 428,356 5 7/8% Senior Subordinated Notes 500,000 7,071 492,929 5% Senior Subordinated Notes 535,000 5,709 529,291 5 3/8% Senior Notes 510,000 5,662 504,338 5 3/4% Senior Notes 400,000 5,758 394,242 Other notes with various rates and terms 27 — 27 2,378,152 28,969 2,349,183 Less current maturities (39,375 ) (5,459 ) (33,916 ) Long-term debt, excluding current maturities $ 2,338,777 $ 23,510 $ 2,315,267 Long-term debt matures as follows: Debt Deferred financing costs Debt, net of deferred financing costs 2018 $ 22,797 $ 5,133 $ 17,664 2019 $ 28,435 $ 5,332 $ 23,103 2020 $ 50,953 $ 5,543 $ 45,410 2021 $ 67,845 $ 5,767 $ 62,078 2022 $ 968,362 $ 3,293 $ 965,069 Later years $ 1,447,017 $ 3,651 $ 1,443,366 . 5 7/8% Senior Subordinated Notes On February 9, 2012, Lamar Media completed an institutional private placement of $500,000 aggregate principal amount of 5 7/8% Senior Subordinated Notes, due 2022 (the “5 7/8% Senior Subordinated Notes”). The institutional private placement resulted in net proceeds to Lamar Media of approximately $489,000. On or after February 1, 2017, Lamar Media may redeem the 5 7/8% Senior Subordinated Notes, in whole or in part, in cash at redemption prices specified in the 5 7/8% Senior Subordinated Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 5 7/8% Senior Subordinated Notes at a price equal to 101% of the principal amount of the 5 7/8% Senior Subordinated Notes, plus accrued and unpaid interest, up to but not including the repurchase date. 5% Senior Subordinated Notes On October 30, 2012, Lamar Media completed an institutional private placement of $535,000 aggregate principal amount of 5% Senior Subordinated Notes due 2023 (the “5% Senior Subordinated Notes”). The institutional private placement resulted in net proceeds to Lamar Media of approximately $527,100. At any time prior to May 1, 2018, Lamar Media may redeem some or all of the 5% Senior Subordinated Notes at a price equal to 100% of the aggregate principal amount plus a make-whole premium. On or after May 1, 2018, Lamar Media may redeem the 5% Senior Subordinated Notes, in whole or in part, in cash at redemption prices specified in the 5% Senior Subordinated Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 5% Senior Subordinated Notes at a price equal to 101% of the principal amount of the 5% Senior Subordinated Notes, plus accrued and unpaid interest, up to but not including the repurchase date. 5 3/8% Senior Notes On January 10, 2014, Lamar Media completed an institutional private placement of $510,000 aggregate principal amount of 5 3/8% Senior Notes due 2024 (the “5 3/8% Senior Notes”). The institutional private placement resulted in net proceeds to Lamar Media of approximately $502,300. At any time prior to January 15, 2019, Lamar Media may redeem some or all of the 5 3/8% Senior Notes at a price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest thereon and a make-whole premium. On or after January 15, 2019, Lamar Media may redeem the 5 3/8% Senior Notes, in whole or in part, in cash at redemption prices specified in the 5 3/8% Senior Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 5 3/8% Senior Notes at a price equal to 101% of the principal amount of the 5 3/8% Senior Notes, plus accrued and unpaid interest, up to but not including the repurchase date. 5 3/4% Senior Notes On January 28, 2016, Lamar Media completed an institutional private placement of $400,000 aggregate principal amount of 5 3/4% Senior Notes due 2026 (the “5 3/4 % Senior Notes”). The institutional private placement resulted in net proceeds to Lamar Media of approximately $394,500. Lamar Media may redeem up to 35% of the aggregate principal amount of the 5 3/4% Senior Notes, at any time and from time to time, at a price equal to 105.750% of the aggregate principal amount so redeemed, plus accrued and unpaid interest thereon, with the net cash proceeds of certain public equity offerings completed before February 1, 2019, provided that following the redemption, at least 65% of the 5 3/4% Senior Notes that were originally issued remain outstanding and any such redemption occurs within 120 days following the closing of any such public equity offering. At any time prior to February 1, 2021, Lamar Media may redeem some or all of the 5 3/4% Senior Notes at a price equal to 100% of the aggregate principal amount, plus accrued and unpaid interest thereon plus a make-whole premium. On or after February 1, 2021, Lamar Media may redeem the 5 3/4% Senior Notes, in whole or in part, in cash at redemption prices specified in the 5 3/4% Senior Notes. In addition, if the Company or Lamar Media undergoes a change of control, Lamar Media may be required to make an offer to purchase each holder’s 5 3/4% Senior Notes at a price equal to 101% of the principal amount of the 5 3/4% Senior Notes, plus accrued and unpaid interest, up to but not including the repurchase date. Senior Credit Facility On May 15, 2017, Lamar Media entered into a Third Restatement Agreement (“Restatement Agreement”) to its Second Amended and Restated Credit Agreement (“existing senior credit facility”) dated as of February 3, 2014 with the Company, certain of Lamar Media’s subsidiaries as guarantors, JPMorgan Chase Bank, N.A. as administrative agent and the lenders party thereto, under which the parties agreed to amend and restate Lamar Media’s existing senior credit facility. Lamar Media’s Third Amended and Restated Credit Agreement dated as of May 15, 2017 (as amended, the “senior credit facility”) consists of (i) a new $450,000 senior secured revolving credit facility which will mature on May 15, 2022, (ii) a new $450,000 Term A loan facility (the “Term A loans”) which will mature on May 15, 2022, and (iii) an incremental facility pursuant to which Lamar Media may incur additional term loan tranches or increase its revolving credit facility subject to pro forma compliance with the secured debt ratio financial maintenance covenant. Under the senior credit facility Lamar Media borrowed all $450,000 in Term A loans on May 15, 2017. The net proceeds, together with borrowing under the revolving portion of senior credit facility and cash on hand, were used to repay all outstanding amounts under the existing senior credit facility, and all revolving commitments under that facility were terminated. The Term A loans began amortizing on September 30, 2017 in quarterly installments on each December 31, March 31, June 30 and September 30 thereafter, as follows: Principal Payment Date Principal Amount March 31, 2018-June 30, 2019 $ 5,625.0 September 30, 2019-June 30, 2020 $ 8,437.5 September 30, 2020-March 31, 2022 $ 16,875.0 Term A Loan Maturity Date $ 253,125.0 For each borrowing of Term A loans or revolving credit loans, Lamar Media can elect whether such loans bear interest at (i) the Adjusted Base Rate plus (a) 0.75%, or (b) 0.50% at any time that the total debt ratio is less than 3.25 to 1 as of the last day of the most recently ended fiscal quarter for which Lamar Media has delivered financial statements, or (ii) the Adjusted LIBO Rate plus (a) 1.75%, or (b) 1.50% at any time that the total debt ratio is less than 3.25 to 1 as of the last day of the most recently ended fiscal quarter for which Lamar Media has delivered financial statements. As of December 31, 2017, there was $198,000 outstanding under the revolving credit facility. Availability under the revolving facility is reduced by the amount of any letters of credit outstanding. Lamar Media had $12,950 letters of credit outstanding as of December 31, 2017 resulting in $239,050 of availability under its revolving facility. Revolving credit loans may be requested under the revolving credit facility at any time prior to its maturity on May 15, 2022. The terms of Lamar Media’s senior credit facility and the indentures relating to Lamar Media’s outstanding notes restrict, among other things, the ability of Lamar Advertising and Lamar Media to: • dispose of assets; • incur or repay debt; • create liens; • make investments; and • pay dividends. The senior credit facility contains provisions that would allow Lamar Media to conduct its affairs in a manner that would allow Lamar Advertising to qualify and remain qualified as a REIT, including by allowing Lamar Media to make distributions to Lamar Advertising required for the Company to qualify and remain qualified for taxation as a REIT, subject to certain restrictions. Lamar Media’s ability to make distributions to Lamar Advertising is also restricted under the terms of these agreements. Under Lamar Media’s senior credit facility the Company must maintain a specified senior debt ratio at all times and in addition, must satisfy a total debt ratio in order to incur debt, make distributions or make certain investments. Lamar Advertising and Lamar Media were in compliance with all of the terms of their indentures and the applicable senior credit agreement provisions during the periods presented. |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Long-term Debt | (5) Long-term Debt Long-term debt consists of the following at December 31, 2017 and 2016: December 31, 2017 Debt Deferred financing costs Debt, net of deferred financing costs Senior Credit Facility $ 636,750 $ 7,689 $ 629,061 5 7/8% Senior Subordinated Notes 500,000 5,850 494,150 5% Senior Subordinated Notes 535,000 4,927 530,073 5 3/8% Senior Notes 510,000 4,982 505,018 5 3/4% Senior Notes 400,000 5,271 394,729 Other notes with various rates and terms 3,659 — 3,659 2,585,409 28,719 2,556,690 Less current maturities (22,797 ) (5,133 ) (17,664 ) Long-term debt, excluding current maturities $ 2,562,612 $ 23,586 $ 2,539,026 December 31, 2016 Debt Deferred financing costs Debt, net of deferred financing costs Senior Credit Facility $ 433,125 $ 4,769 $ 428,356 5 7/8% Senior Subordinated Notes 500,000 7,071 492,929 5% Senior Subordinated Notes 535,000 5,709 529,291 5 3/8% Senior Notes 510,000 5,662 504,338 5 3/4% Senior Notes 400,000 5,758 394,242 Other notes with various rates and terms 27 — 27 2,378,152 28,969 2,349,183 Less current maturities (39,375 ) (5,459 ) (33,916 ) Long-term debt, excluding current maturities $ 2,338,777 $ 23,510 $ 2,315,267 Long-term debt matures as follows: Debt Deferred financing costs Debt, net of deferred financing costs 2018 $ 22,797 $ 5,133 $ 17,664 2019 $ 28,435 $ 5,332 $ 23,103 2020 $ 50,953 $ 5,543 $ 45,410 2021 $ 67,845 $ 5,767 $ 62,078 2022 $ 968,362 $ 3,293 $ 965,069 Later years $ 1,447,017 $ 3,651 $ 1,443,366 |
Asset Retirement Obligation
Asset Retirement Obligation | 12 Months Ended |
Dec. 31, 2017 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Asset Retirement Obligation | (9) Asset Retirement Obligation The Company’s asset retirement obligation includes the costs associated with the removal of its structures, resurfacing of the land and retirement cost, if applicable, related to the Company’s outdoor advertising portfolio. The following table reflects information related to our asset retirement obligations: Balance at December 31, 2015 $ 206,234 Additions to asset retirement obligations 5,008 Accretion expense 4,272 Liabilities settled (4,625 ) Balance at December 31, 2016 $ 210,889 Additions to asset retirement obligations 4,003 Accretion expense 4,236 Liabilities settled (4,039 ) Balance at December 31, 2017 $ 215,089 |
Depreciation and Amortization
Depreciation and Amortization | 12 Months Ended |
Dec. 31, 2017 | |
Depreciation And Amortization [Abstract] | |
Depreciation and Amortization | (10) Depreciation and Amortization The Company includes all categories of depreciation and amortization on a separate line in its Statements of Income. The amounts of depreciation and amortization expense excluded from the following operating expenses in its Statements of Income are: Year Ended December 31, 2017 2016 2015 Direct expenses $ 196,107 $ 191,169 $ 175,937 General and administrative expenses 4,151 3,650 3,178 Corporate expenses 10,846 10,139 12,318 $ 211,104 $ 204,958 $ 191,433 |
Income Taxes
Income Taxes | 12 Months Ended |
Dec. 31, 2017 | |
Income Taxes | (11) Income Taxes Commencing January 1, 2014, the Company began operating as a REIT for U.S. income tax purposes. Since operating as a REIT, the Company filed, and intends to continue to file, as a REIT, and its TRSs filed, and intend to continue to file, as C corporations. The Company also files tax returns in various states and countries. The Company’s state tax returns reflect different combinations of the Company’s subsidiaries and are dependent on the connection each subsidiary has with a particular state. The following information pertains to the Company’s income taxes on a consolidated basis. On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “TCJA”) was signed into law, making significant changes to the Internal Revenue Code. As a result of the TCJA, a tax benefit of $3,372 and $466 has been recorded to current tax expense and deferred tax expense, respectively, for the year ended December 31, 2017. Income tax expense (benefit) consists of the following: Current Deferred Total Year ended December 31, 2017: U.S. federal $ 4,174 $ 359 $ 4,533 State and local 2,706 (170 ) 2,536 Foreign 1,546 615 2,161 $ 8,426 $ 804 $ 9,230 Year ended December 31, 2016: U.S. federal $ 9,518 $ (935 ) $ 8,583 State and local 2,681 (6 ) 2,675 Foreign 1,500 598 2,098 $ 13,699 $ (343 ) $ 13,356 Year ended December 31, 2015: U.S. federal $ 7,686 $ (930 ) $ 6,756 State and local 1,746 (246 ) 1,500 Foreign 1,527 12,275 13,802 $ 10,959 $ 11,099 $ 22,058 As of December 31, 2017 and 2016, the Company had income taxes receivable (payable) of $3,106 and $(747), respectively. The U.S. and foreign components of earnings before income taxes are as follows: 2017 2016 2015 U.S. $ 332,607 $ 313,429 $ 282,774 Foreign (5,701 ) (1,264 ) 1,854 Total $ 326,906 $ 312,165 $ 284,628 A reconciliation of significant differences between the reported amount of income tax expense and the expected amount of income tax expense that would result from applying the U.S. federal statutory income tax rate of 35 percent to income before taxes is as follows: 2017 2016 2015 Income tax expense at U.S. federal statutory rate $ 114,417 $ 109,257 $ 99,620 Tax adjustment related to REIT (a) (109,294 ) (101,868 ) (92,073 ) State and local income taxes, net of federal income tax benefit 1,193 1,481 1,180 Book expenses not deductible for tax purposes 2,635 2,465 2,117 Stock-based compensation (121 ) 169 66 Valuation allowance (b) 3,953 2,340 13,818 Rate change (c) (466 ) (19 ) 90 Undistributed earnings of foreign subsidiaries (d) 1,363 — — Minimum tax credit refundable (e) (4,108 ) — — Other differences, net (f) (342 ) (469 ) (2,760 ) Income tax expense $ 9,230 $ 13,356 $ 22,058 (a) Includes dividend paid deduction of $110,442, $102,888 and $83,730 for the tax years ended December 31, 2017, 2016 and 2015, respectively. (b) In May of 2015, Puerto Rico’s “Act 72 of 2015” was signed into law. Under the enacted legislation, significant changes to the 2011 Internal Revenue Code rendered the Company’s tax planning strategy to provide a source of taxable income to support recognition of deferred tax assets in Puerto Rico no longer feasible. As a result, for the years ended December 31, 2017, 2016 and 2015, a non-cash valuation allowance of $3,953, $2,340 and $13,818, respectively, was recorded to income tax expense due to our limited ability to utilize the Puerto Rico deferred tax assets in future years. (c) Under the TCJA, the U.S. corporate income tax rate was lowered from 35% to 21%. As a result, a non-cash benefit of $466 to income tax expense was recorded for the reduction of the U.S. net deferred tax liability. (d) In prior periods, the undistributed earnings of our Canadian subsidiaries were designated as permanently reinvested. As of December 31, 2017, however, management did not assert that the undistributed earnings of our Canadian subsidiaries will be permanently reinvested. During the current year, we recognized a deferred tax charge of $1,363 for future foreign withholding taxes related to undistributed earnings. (e) Under the TCJA, the corporate alternative minimum tax was repealed and any minimum tax carryforwards not utilized become fully refundable in 2021. The Company does not expect to utilize its minimum tax credit carryforward. As a result, a cash benefit of $4,108 to income tax expense was recorded. (f) Upon enactment, the TCJA includes a one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings, net of foreign tax credits. As a result, a cash charge of $736 to income tax expense was recorded. The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and (liabilities) are presented below: 2017 2016 Deferred tax assets: Allowance for doubtful accounts $ 709 $ 551 Accrued liabilities not deducted for tax purposes 3,648 4,574 Asset retirement obligation 124 116 Net operating loss carry forwards 18,617 14,835 Tax credit carry forwards 153 153 Charitable contributions carry forward 7 6 Property, plant and equipment 2,300 1,424 Investment in partnerships 240 320 Gross deferred tax assets 25,798 21,979 Less: valuation allowance (20,120 ) (16,167 ) Net deferred tax assets 5,678 5,812 Deferred tax liabilities: Intangibles (5,199 ) — Undistributed earnings of foreign subsidiaries (1,363 ) (6,091 ) Gross deferred tax liabilities (6,562 ) (6,091 ) Net deferred tax liabilities $ (884 ) $ (279 ) As of December 31, 2017, we have approximately $229,118 of U.S. net operating loss carry forwards to offset future taxable income. There is no Internal Revenue Code §382 limitation. These carry forwards expire between 2029 through 2032. In addition, we have $4,799 of various credits available to offset future U.S. federal income tax. Under the TCJA, the corporate alternative minimum tax was repealed and any minimum tax credit carryforwards not utilized become fully refundable in 2021. We do not expect to utilize our minimum tax credit of $4,108 before 2021. As of December 31, 2017 we have approximately $649,401 of state net operating loss carry forwards before valuation allowances. These state net operating losses are available to reduce future taxable income and expire at various times and amounts. In addition, we have $211 of various credits available to offset future state income tax. There was no valuation allowance related to state net operating loss carry forwards as of December 31, 2017 and 2016. There were no net changes in the total state valuation allowance for the years ended December 31, 2017 and 2016. During 2017, we generated $9,568 of Puerto Rico net operating losses. As of December 31, 2017, we had approximately $45,748 of Puerto Rico net operating loss carry forwards before valuation allowances. These Puerto Rico net operating losses are available to offset future taxable income. These carry forwards expire between 2018 and 2027. In addition, we have $153 of alternative minimum tax credits available to offset future Puerto Rico income tax. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in those jurisdictions during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities (including the impact of available carry back and carry forward periods), projected future taxable income, and tax-planning strategies in making this assessment. In order to fully realize the deferred tax assets, the Company will need to generate future taxable income before the expiration of the carry forwards governed by the tax code. Based on the current level of pretax earnings and significant changes in Puerto Rico tax legislation, the Company will not generate the minimum amount of future taxable income to support the realization of the deferred tax assets. As a result, management has determined that a valuation allowance related to Puerto Rico net operating loss carry forwards and other deferred tax assets is necessary. The valuation allowance for these deferred tax assets as of December 31, 2017 and 2016 was $20,120 and $16,167, respectively. The net change in the total valuation allowance for the years ended December 31, 2017 and 2016 was an increase of $3,953 and $2,340, respectively. The amount of the deferred tax asset considered realizable, however, could be adjusted in the near term if estimates of future taxable income during the carry forward period increase. As of December 31, 2017, the Company has accumulated undistributed earnings generated by our foreign subsidiaries of approximately $38,213, of which $29,018 is subject to the one-time transition tax on foreign earnings required by the TCJA or has otherwise been previously taxed. In prior periods, management considered these earning to be indefinitely reinvested outside of the U.S. As of December 31, 2017, management does not designate these earnings as permanently reinvested. We have recognized a deferred tax liability of approximately $1,363 related to foreign withholding taxes on these earnings. Under ASC 740 Income Taxes Balance as of December 31, 2015 $ — Additions for tax positions related to current year 696 Additions for tax positions related to prior years 76 Reductions for tax positions related to prior years — Lapse of statute of limitations — Settlements — Balance as of December 31, 2016 $ 772 Additions for tax positions related to current year 1,122 Additions for tax positions related to prior years 173 Reductions for tax positions related to prior years — Lapse of statute of limitations — Settlements — Balance as of December 31, 2017 $ 2,067 Included in the balance of unrecognized benefits at December 31, 2017 is $2,067 of tax benefits that, if recognized in future periods, would impact our effective tax rate. During the years ended December 31, 2017 and 2016, we recognized interest and penalties of $213 and $18, respectively, as a component of income tax expense in connection with our liabilities related to uncertain tax positions. Within the next twelve months, we do not expect to decrease our unrecognized tax benefits as a result of the expiration of statute of limitations. We are subject to income taxes in the U.S. and nearly all states. In addition, the Company is subject to income taxes in Canada and the Commonwealth of Puerto Rico. We are no longer subject to U.S federal income tax examinations by tax authorities for years prior to 2013, or for any U.S. state income tax audit prior to 2009. The Internal Revenue Service has completed a review of the 2013 income tax return. With respect to Canada and Puerto Rico, we are no longer subject to income tax audits for years before 2014 and 2013, respectively. |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Income Taxes | (6) Income Taxes On December 22, 2017, the Tax Cuts and Jobs Act of 2017 (the “TCJA”) was signed into law, making significant changes to the Internal Revenue Code. As a result of the TCJA, a tax benefit of $3,372 and $466 has been recorded to current tax expense and deferred tax expense, respectively, for the year ended December 31, 2017. Income tax expense (benefit) consists of the following: Current Deferred Total Year ended December 31, 2017: U.S. federal $ 4,174 $ 359 $ 4,533 State and local 2,706 (170 ) 2,536 Foreign 1,546 615 2,161 $ 8,426 $ 804 $ 9,230 Year ended December 31, 2016: U.S. federal $ 9,518 $ (935 ) $ 8,583 State and local 2,681 (6 ) 2,675 Foreign 1,500 598 2,098 $ 13,699 $ (343 ) $ 13,356 Year ended December 31, 2015: U.S. federal $ 7,686 $ (930 ) $ 6,756 State and local 1,746 (246 ) 1,500 Foreign 1,527 12,275 13,802 $ 10,959 $ 11,099 $ 22,058 As of December 31, 2017 and 2016, the Company had income taxes receivable (payable) of $3,106 and $(747), respectively, included in accrued expenses. The U.S. and foreign components of earnings before income taxes are as follows: 2017 2016 2015 U.S. $ 332,989 $ 313,801 $ 283,107 Foreign (5,701 ) (1,264 ) 1,854 Total $ 327,288 $ 312,537 $ 284,961 A reconciliation of significant differences between the reported amount of income tax expense and the expected amount of income tax expense that would result from applying the U.S. federal statutory income tax rate of 35 percent to income before taxes is as follows: 2017 2016 2015 Income tax expense at U.S. federal statutory rate $ 114,551 $ 109,388 $ 99,736 Tax adjustment related to REIT (a) (109,294 ) (101,999 ) (92,189 ) State and local income taxes, net of federal income tax benefit 1,193 1,481 1,180 Book expenses not deductible for tax purposes 2,635 2,465 2,117 Stock-based compensation (121 ) 169 66 Valuation allowance (b) 3,953 2,340 13,818 Rate Change (c) (466 ) (19 ) 90 Undistributed earnings of foreign subsidiaries (d) 1,363 — — Minimum tax credit refundable (e) (4,108 ) — — Other differences, net (f) (476 ) (469 ) (2,760 ) Income tax expense $ 9,230 $ 13,356 $ 22,058 (a) Includes dividend paid deduction of $110,824, $102,888 and $83,866 for the tax years ended December 31, 2017, 2016 and 2015, respectively. (b) In 2015, Puerto Rico’s “Act 72 of 2015” was signed into law. Under the enacted legislation, significant changes to the 2011 Internal Revenue Code rendered the Company’s tax planning strategy to provide a source of taxable income to support recognition of deferred tax assets in Puerto Rico no longer feasible. As a result, for the years ended December 31, 2017, 2016 and 2015, a non-cash valuation allowance of $3,953, $2,340 and $13,818, respectively, was recorded to income tax expense due to our limited ability to utilize the Puerto Rico deferred tax assets in future years. (c) Under the TCJA, the U.S. corporate income tax rate was lowered from 35% to 21%. As a result, a non-cash benefit of $466 to income tax expense was recorded for the reduction of the U.S. net deferred tax liability. (d) In prior periods, the undistributed earnings of our Canadian subsidiaries were designated as permanently reinvested. As of December 31, 2017, however, management did not assert that the undistributed earnings of our Canadian subsidiaries will be permanently reinvested. During the current year, we recognized a deferred tax charge of $1,363 for future foreign withholding taxes related to undistributed earnings. (e) Under the TCJA, the corporate alternative minimum tax was repealed and any minimum tax carryforwards not utilized become fully refundable in 2021. The Company does not expect to utilize its minimum tax credit carryforward. As a result, a cash benefit of $4,108 to income tax expense was recorded. (f) Upon enactment, the TCJA includes a one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings, net of foreign tax credits. As a result, a cash charge of $736 to income tax expense was recorded. The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and (liabilities) are presented below: 2017 2016 Deferred tax assets: Allowance for doubtful accounts $ 709 $ 551 Accrued liabilities not deducted for tax purposes 3,648 4,574 Asset retirement obligation 124 116 Net operating loss carry forwards 18,617 14,835 Tax credit carry forwards 153 153 Charitable contributions carry forward 7 6 Property, plant and equipment 2,300 1,424 Investment in partnership 240 320 Gross deferred tax assets 25,798 21,979 Less: valuation allowance (20,120 ) (16,167 ) Net deferred tax assets 5,678 5,812 Deferred tax liabilities: Intangibles (5,199 ) — Undistributed earnings of foreign subsidiaries (1,363 ) (6,091 ) Gross deferred tax liabilities (6,562 ) (6,091 ) Net deferred tax liabilities $ (884 ) $ (279 ) As of December 31, 2017, we have approximately $92,985 of U.S. net operating loss carry forwards to offset future taxable income. None of this amount is subject to an Internal Revenue Code §382 limitation. These carry forwards expire between 2029 and 2032. As of December 31, 2017, the Company has $14,771 of various tax credits available to offset future U.S. federal taxable income. Also, the Company recognized a $4,108 tax benefit related to its minimum tax credit carryforwards which we do not expect to utilize before 2021. As of December 31, 2017, we have approximately $611,680 state net operating loss carry forwards before valuation allowances. These state net operating losses are available to reduce future taxable income and expire at various times and amounts. In addition, we have $211 of various credits available to offset future state income tax. There was no valuation allowance related to state net operating loss carry forwards as of December 31, 2017 and December 31, 2016. There were no net changes in the total state valuation allowance for the years ended December 31, 2017 and 2016. During 2017 we generated $9,568 of Puerto Rico net operating losses. As of December 31, 2017, we had approximately $45,748 of Puerto Rico net operating loss carry forwards before valuation allowances. These Puerto Rico net operating losses are available to offset future taxable income. These carry forwards expire between 2018 and 2027. In addition, we have $153 of alternative minimum tax credits available to offset future Puerto Rico income tax. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in those jurisdictions during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities (including the impact of available carry back and carry forward periods), projected future taxable income, and tax-planning strategies in making this assessment. In order to fully realize the deferred tax assets, the Company will need to generate future taxable income before the expiration of the carry forwards governed by the tax code. Based on the current level of pretax earnings and significant changes in Puerto Rico tax legislation, the Company will not generate the minimum amount of future taxable income to support the realization of the deferred tax assets. As a result, management has determined that a valuation allowance related to Puerto Rico net operating loss carry forwards and other deferred tax assets is necessary. The valuation allowance for these deferred tax assets as of December 31, 2017 and 2016 was $20,120 and $16,167, respectively. The net change in the total valuation allowance for the years ended December 31, 2017 and 2016 was an increase of $3,953 and $2,340, respectively. The amount of the deferred tax asset considered realizable, however, could be adjusted in the near term if estimates of future taxable income during the carry forward period increase. As of December 31, 2017, the Company has accumulated undistributed earnings generated by our foreign subsidiaries of approximately $38,213, of which $29,018 is subject to the one-time transition tax on foreign earnings required by the TCJA or has otherwise been taxed. In prior periods management considered these earnings to be indefinitely reinvested outside of the U.S. As of December 31, 2017, management does not designate these earnings as permanently reinvested. We have recognized a deferred tax liability of approximately $1,363 related to foreign withholding taxes on these earnings. Under ASC 740 Income Taxes Balance as of December 31, 2015 $ — Additions for tax positions related to current year 696 Additions for tax positions related to prior years 76 Reductions for tax positions related to prior years — Lapse of statute of limitations — Settlements — Balance as of December 31, 2016 $ 772 Additions for tax positions related to current year 1,122 Additions for tax positions related to prior years 173 Reductions for tax positions related to prior years — Lapse of statute of limitations — Settlements — Balance as of December 31, 2017 $ 2,067 Included in the balance of unrecognized benefits at December 31, 2017 is $2,067 of tax benefits that, if recognized in future periods, would impact our effective tax rate. During the year ended December 31, 2017 and 2016, we recognized interest and penalties of $213 and $18, respectively, as a component of income tax expense in connection with our liabilities related to uncertain tax positions. Within the next twelve months, we do not expect to decrease our unrecognized tax benefits as a result of the expiration of statute of limitations. We are subject to income taxes in the U.S. and nearly all states. In addition, the Company is subject to income taxes in Canada and the Commonwealth of Puerto Rico. We are no longer subject to U.S federal income tax examinations by tax authorities for years prior to 2013, or for any U.S. state income tax audit prior to 2009. The IRS has completed a review of the 2013 income tax return. With respect to Canada and Puerto Rico, we are no longer subject to income tax audits for years before 2014 and 2013, respectively. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2017 | |
Related Party Transactions | (12) Related Party Transactions Affiliates, as used within these statements, are persons or entities that are affiliated with Lamar Advertising Company or its subsidiaries through common ownership and directorate control. The Company had receivables from employees of $10 at December 31, 2016. There were no receivables from employees at December 31, 2017. These receivables are primarily relocation loans for employees. The Company does not have any receivables from its current executive officers. |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Related Party Transactions | (7) Related Party Transactions Affiliates, as used within these statements, are persons or entities that are affiliated with Lamar Media Corp. or its subsidiaries through common ownership and directorate control. As of December 31, 2017 and December 31, 2016, there was a payable to Lamar Advertising Company, its parent, in the amount of $6,731 and $7,476, respectively. Effective December 31, 2017 and December 31, 2016, Lamar Advertising Company contributed $49,187 and $49,274, respectively, to Lamar Media which resulted in an increase in Lamar Media’s additional paid-in capital. |
Stockholders' Equity
Stockholders' Equity | 12 Months Ended |
Dec. 31, 2017 | |
Equity [Abstract] | |
Stockholders' Equity | (13) Stockholders’ Equity On July 16, 1999, the Board of Directors designated 5,720 shares of the 1,000,000 shares of previously undesignated preferred stock, par value $.001, as Series AA preferred stock, which shares were subsequently exchanged on a one for one basis in the REIT conversion. The Series AA preferred stock ranks senior to the Class A common stock and Class B common stock with respect to dividends and upon liquidation. Holders of Series AA preferred stock are entitled to receive, on a pari passu basis, dividends at the rate of $15.95 per share per quarter when, as and if declared by the Board of Directors. The Series AA preferred stock is entitled to receive, on a pari passu basis, $638 plus a further amount equal to any dividend accrued and unpaid to the date of distribution before any payments are made or assets distributed to the Class A common stock or Class B stock upon voluntary or involuntary liquidation, dissolution or winding up of the Company. The liquidation value of the outstanding Series AA preferred stock at December 31, 2017 was $3,649. The Series AA preferred stock is entitled to one vote per share. All of the outstanding shares of common stock are fully paid and nonassessable. In the event of the liquidation or dissolution of the Company, following any required distribution to the holders of outstanding shares of preferred stock, the holders of common stock are entitled to share pro rata in any balance of the corporate assets available for distribution to them. The Company may pay dividends if, when and as declared by the Board of Directors from funds legally available therefore, subject to the restrictions set forth in the Company’s existing indentures and the senior credit facility. Subject to the preferential rights of the holders of any class of preferred stock, holders of shares of common stock are entitled to receive such dividends as may be declared by the Company’s Board of Directors out of funds legally available for such purpose. No dividend may be declared or paid in cash or property on any share of either class of common stock unless simultaneously the same dividend is declared or paid on each share of the other class of common stock, provided that, in the event of stock dividends, holders of a specific class of common stock shall be entitled to receive only additional shares of such class. The rights of the Class A and Class B common stock are equal in all respects, except holders of Class B common stock have ten votes per share on all matters in which the holders of common stock are entitled to vote and holders of Class A common stock have one vote per share on such matters. The Class B common stock will convert automatically into Class A common stock upon the sale or transfer to persons other than permitted transferees (as defined in the Company’s certificate of incorporation, as amended). On December 11, 2014, the Company announced that its Board of Directors authorized the repurchase of up to $250,000 of the Company’s Class A common stock (the “repurchase program”). There were no repurchases under the repurchase program which expired on June 30, 2016. |
Stock Compensation Plans
Stock Compensation Plans | 12 Months Ended |
Dec. 31, 2017 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Stock Compensation Plans | (14) Stock Compensation Plans Equity Incentive Plan. Lamar’s 1996 Equity Incentive Plan, as amended, (the “1996 Plan”) has reserved 15.5 million shares of common stock for issuance to directors and employees, including options granted and common stock reserved for issuance under its performance-based incentive program. Options granted under the 1996 Plan expire ten years from the grant date with vesting terms ranging from three to five years which primarily includes 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. All grants are made at fair market value based on the closing price of our Class A common stock as reported on the NASDAQ Global Select Market on the date of grant. In February 2013, the 1996 Plan was amended to eliminate the provision that limited the amount of Class A common stock, including shares retained from an award, that could be withheld to satisfy tax withholding obligations to the minimum tax obligations required by law (except with respect to option awards). In accordance with ASC 718, Compensation – Stock Compensation We use a Black-Scholes-Merton option pricing model to estimate the fair value of share-based awards. The Black-Scholes-Merton option pricing model incorporates various highly subjective assumptions, including expected term and expected volatility. We have reviewed our historical pattern of option exercises and have determined that meaningful differences in option exercise activity existed among vesting schedules. Therefore, for all stock options granted after January 1, 2006, we have categorized these awards into two groups of vesting 1) 5-year cliff vest and 2) 4-year graded vest, for valuation purposes. We have determined there were no meaningful differences in employee activity under our ESPP due to the nature of the plan. We estimate the expected term of options granted using an implied life derived from the results of a hypothetical mid-point settlement scenario, which incorporates our historical exercise, expiration and post-vesting employment termination patterns, while accommodating for partial life cycle effects. We believe these estimates will approximate future behavior. We estimate the expected volatility of our Class A common stock at the grant date using a blend of 90% historical volatility of our Class A common stock and 10% implied volatility of publicly traded options with maturities greater than six months on our Class A common stock as of the option grant date. Our decision to use a blend of historical and implied volatility was based upon the volume of actively traded options on our common stock and our belief that historical volatility alone may not be completely representative of future stock price trends. Our risk-free interest rate assumption is determined using the Federal Reserve nominal rates for U.S. Treasury zero-coupon bonds with maturities similar to those of the expected term of the award being valued. We assumed an expected dividend yield of 5%. We estimate option forfeitures at the time of grant and periodically revise those estimates in subsequent periods if actual forfeitures differ from those estimates. We record stock-based compensation expense only for those awards expected to vest using an estimated forfeiture rate based on our historical forfeiture data. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used: Grant Year Dividend Yield Expected Volatility Risk Free Interest Rate Expected Lives 2017 5% 45% 2% 6 2016 5% 45% 2% 6 2015 5% 45% 2% 6 Information regarding the 1996 Plan for the year ended December 31, 2017 is as follows: Shares Weighted Average Exercise Price Weighted Average Contractual Life Outstanding, beginning of year 1,567,426 $ 39.78 Granted 92,500 73.10 Exercised (554,049 ) 36.65 Forfeited (5,000 ) 68.98 Expired (1,000 ) 73.44 Outstanding, end of year 1,099,877 44.00 5.32 Exercisable at end of year 927,277 39.95 4.72 At December 31, 2017 there was $2,490 of unrecognized compensation cost related to stock options granted which is expected to be recognized over a weighted-average period of 1.41 years. Shares available for future stock option and restricted share grants to employees and directors under existing plans were 1,171,906 at December 31, 2017. The aggregate intrinsic value of options outstanding as of December 31, 2017 was $33,265, and the aggregate intrinsic value of options exercisable was $31,794. Total intrinsic value of options exercised was $20,954 for the year ended December 31, 2017. Stock Purchase Plan. In 2009 our Board of Directors adopted a new employee stock purchase plan, the 2009 Employee Stock Purchase Plan (the “2009 ESPP”), which was approved by our shareholders on May 28, 2009. The 2009 ESPP reserved 588,154 shares of Class A common stock for issuance to our employees, which included 88,154 shares of Class A common stock that had been available for issuance under our 2000 Employee Stock Purchase Plan (the “ 2000 ESPP”). The 2000 ESPP was terminated following the issuance of all shares that were subject to the offer that commenced under the 2000 ESPP on January 1, 2009 and ended June 30, 2009. The terms of the 2009 ESPP are substantially the same as the 2000 ESPP. The number of shares of Class A common stock available under the 2009 ESPP was automatically increased by 82,823 shares on January 1, 2017 pursuant to the automatic increase provisions of the 2009 ESPP. The following is a summary of 2009 ESPP share activity for the year ended December 31, 2017: Shares Available for future purchases, January 1, 2017 250,573 Additional shares reserved under 2009 ESPP 82,823 Purchases (107,978 ) Available for future purchases, December 31, 2017 225,418 Performance-based compensation. Unrestricted shares of our Class A common stock may be awarded to key officers and employees under our 1996 Plan based on certain Company performance measures for fiscal 2017. The number of shares to be issued, if any, are dependent on the level of achievement of these performance measures as determined by the Company’s Compensation Committee based on our 2017 results and were issued in the first quarter of 2018. The shares subject to these awards can range from a minimum of 0% to a maximum of 100% of the target number of shares depending on the level at which the goals are attained. Based on the Company’s performance measures achieved through December 31, 2017, the Company has accrued $4,495 as compensation expense related to these agreements. |
Benefit Plans
Benefit Plans | 12 Months Ended |
Dec. 31, 2017 | |
Compensation And Retirement Disclosure [Abstract] | |
Benefit Plans | (15) Benefit Plans The Company sponsors a partially self-insured group health insurance program. The Company is obligated to pay all claims under the program, which are in excess of premiums, up to program limits. The Company is also self-insured with respect to its income disability benefits and against casualty losses on advertising structures. Amounts for expected losses, including a provision for losses incurred but not reported, is included in accrued expenses in the accompanying consolidated financial statements. As of December 31, 2017, the Company maintained $8,091 in letters of credit with a bank to meet requirements of the Company’s worker’s compensation and general liability insurance carrier. Savings and Profit Sharing Plan The Company sponsors The Lamar Corporation Savings and Profit Sharing Plan covering eligible employees who have completed one year of service and are at least 21 years of age. The Company has the option to match 50% of employees’ contributions up to 5% of eligible compensation. Employees can contribute up to 100% of compensation. Full vesting on the Company’s matched contributions occurs after three years for contributions made after January 1, 2002. Annually, at the Company’s discretion, an additional profit sharing contribution may be made on behalf of each eligible employee. The Company matched contributions of $4,715, $4,545 and $4,148 for the years ended December 31, 2017, 2016 and 2015, respectively. Deferred Compensation Plan The Company sponsors a Deferred Compensation Plan for the benefit of certain of its board-elected officers who meet specific age and years of service and other criteria. Officers that have attained the age of 30 and have a minimum of 10 years of service to the Company and satisfy additional eligibility guidelines are eligible for annual contributions to the plan generally ranging from $3 to $8, depending on the employee’s length of service. The Company’s contributions to the plan are maintained in a rabbi trust and, accordingly, the assets and liabilities of the plan are reflected in the balance sheet of the Company in other assets and other liabilities. Upon termination, death or disability, participating employees are eligible to receive an amount equal to the fair market value of the assets in the employee’s deferred compensation account. For the years ended December 31, 2017, 2016 and 2015, the Company contributed $1,526, $1,487 and $1,430, respectively. On December 8, 2005, the Company’s Board of Directors approved an amendment to the Lamar Deferred Compensation Plan in order to (1) to comply with the requirements of Section 409A of the Internal Revenue Code (“Section 409A”) applicable to deferred compensation and (2) to reflect changes in the administration of the plan. The Company’s Board of Directors also approved the adoption of a grantor trust pursuant to which amounts may be set aside, but remain subject to claims of the Company’s creditors, for payments of liabilities under the new plan, including amounts contributed under the old plan. The plan was further amended in August 2007 to make certain amendments to reflect Section 409A regulations issued on April 10, 2007. An additional clarifying amendment was made to the plan in December 2013. |
Commitment and Contingencies
Commitment and Contingencies | 12 Months Ended |
Dec. 31, 2017 | |
Commitments And Contingencies Disclosure [Abstract] | |
Commitment and Contingencies | (16) Commitment and Contingencies The Company is involved in various claims and legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations, or liquidity. |
Distribution Restrictions
Distribution Restrictions | 12 Months Ended |
Dec. 31, 2017 | |
Distribution Restrictions [Abstract] | |
Distribution Restrictions | (17) Distribution Restrictions Lamar Media’s ability to make distributions to Lamar Advertising is restricted under both the terms of the indentures relating to Lamar Media’s outstanding notes and by the terms of its senior credit facility. As of December 31, 2017 and December 31, 2016, Lamar Media was permitted under the terms of its outstanding senior subordinated and senior notes to make transfers to Lamar Advertising in the form of cash dividends, loans or advances in amounts up to $2,975,593 and $2,702,633, respectively. As of December 31, 2017, Lamar Media’s senior credit facility allows it to make transfers to Lamar Advertising in any taxable year up to the amount of Lamar Advertising’s taxable income (without any deduction for dividends paid). In addition, as of December 31, 2017, transfers to Lamar Advertising are permitted under Lamar Media’s senior credit facility and as defined therein up to the available cumulative credit, as long as no default has occurred and is continuing and, after giving effect to such distributions, (i) the total debt ratio is less than 6.5 to 1 and (ii) the secured debt ratio does not exceed 3.0 to 1. As of December 31, 2017, the total debt ratio was less than 6.5 to 1 and Lamar Media’s secured debt ratio was less than 3.0 to 1, and the available cumulative credit was $1,726,073. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 12 Months Ended |
Dec. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | (18) Fair Value of Financial Instruments At December 31, 2017 and 2016, the Company’s financial instruments included cash and cash equivalents, marketable securities, accounts receivable, investments, accounts payable and borrowings. The fair values of cash and cash equivalents, accounts receivable, accounts payable and short-term borrowings and current portion of long-term debt approximated carrying values because of the short-term nature of these instruments. Investments and initial recognition of asset retirement obligations are reported at fair values. Fair values for investments held at cost are not readily available, but are estimated to approximate fair value. The estimated fair value of the Company’s long term debt (including current maturities) was $2,666,875, which exceeded both the gross and carrying amount of $2,585,409 as of December 31, 2017. The majority of the fair value is determined using observed prices of publicly traded debt (level 1 in the fair value hierarchy) and the remaining is valued based on quoted prices for similar debt (level 2 in the fair value hierarchy). |
Information about Geographic Ar
Information about Geographic Areas | 12 Months Ended |
Dec. 31, 2017 | |
Segment Reporting [Abstract] | |
Information about Geographic Areas | (19) Information about Geographic Areas Revenues from external customers attributable to foreign countries totaled $33,424, $32,669 and $32,705 for the years ended December 31, 2017, 2016 and 2015, respectively. Net carrying value of long lived assets located in foreign countries totaled $3,571 and $4,893 as of December 31, 2017 and 2016, respectively. All other revenues from external customers and long lived assets relate to domestic operations. |
New Accounting Pronouncements
New Accounting Pronouncements | 12 Months Ended |
Dec. 31, 2017 | |
New Accounting Pronouncements And Changes In Accounting Principles [Abstract] | |
New Accounting Pronouncements | (20) New Accounting Pronouncements In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09 (Codified as ASC 606), Revenue from Contracts with Customers The Company completed its review of contracts during the fourth quarter of 2017 and determined the adoption of ASC 606 will not have a material impact on our consolidated financial statements. The substantial majority of the Company’s revenues are derived from billboard, logo and transit space contracts with customers which are currently accounted for as leases under ASC 840, Leases Leases Leases Revenue from Contracts with Customers In November 2015, the FASB issued ASU No. 2015-17 Income taxes – Balance Sheet Classification of Deferred Taxes In February 2016, the FASB issued ASU No. 2016-02, Leases In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation: Improvements to Employee Share-Based Payment Accounting In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows – Classification of Certain Cash Receipts and Cash Payments In January 2017, the FASB issued ASU No. 2017-01, Business Combinations: Clarifying the definition of a business In January 2017, the FASB issued ASU No. 2017-04, Intangibles – Goodwill and other (Topic 350): Simplifying the test for goodwill impairment. In January 2018, the FASB issued ASU No. 2018-01, Leases (Topic 842) – Land Easement Practical Expedient for Transition to Topic 842. |
Quarterly Financial Data (Unaud
Quarterly Financial Data (Unaudited) | 12 Months Ended |
Dec. 31, 2017 | |
Quarterly Financial Data (Unaudited) | (21) Quarterly Financial Data (Unaudited) The tables below represent the balances for the selected quarterly financial data of the Company for each reporting period in the years ended December 31, 2017 and 2016. Year 2017 Quarters March 31 June 30 September 30 December 31 Net revenues $ 346,362 $ 397,078 $ 399,345 $ 398,475 Net revenues less direct advertising expenses $ 214,518 $ 262,003 $ 264,368 $ 259,491 Net income applicable to common stock $ 41,696 $ 92,303 $ 96,240 $ 87,072 Net income per common share basic $ 0.43 $ 0.94 $ 0.98 $ 0.89 Net income per common share diluted $ 0.42 $ 0.94 $ 0.98 $ 0.89 Year 2016 Quarters March 31 June 30 September 30 December 31 Net revenues $ 338,533 $ 387,528 $ 387,516 $ 386,717 Net revenues less direct advertising expenses $ 209,808 $ 254,803 $ 255,738 $ 254,348 Net income applicable to common stock $ 51,223 $ 81,818 $ 84,970 $ 80,433 Net income per common share basic $ 0.53 $ 0.84 $ 0.87 $ 0.83 Net income per common share diluted $ 0.53 $ 0.84 $ 0.87 $ 0.81 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Quarterly Financial Data (Unaudited) | (8) Quarterly Financial Data (Unaudited) The tables below represent the balances for the selected quarterly financial data of the Company for each reporting period in the years ended December 31, 2017 and 2016. Year 2017 Quarters March 31 June 30 September 30 December 31 Net revenues $ 346,362 $ 397,078 $ 399,345 $ 398,475 Net revenues less direct advertising expenses $ 214,518 $ 262,003 $ 264,368 $ 259,491 Net income $ 41,893 $ 92,479 $ 96,437 $ 87,249 Year 2016 Quarters March 31 June 30 September 30 December 31 Net revenues $ 338,533 $ 387,528 $ 387,516 $ 386,717 Net revenues less direct advertising expenses $ 209,808 $ 254,803 $ 255,738 $ 254,348 Net income $ 51,407 $ 81,998 $ 85,168 $ 80,608 |
Subsequent Events
Subsequent Events | 12 Months Ended |
Dec. 31, 2017 | |
Subsequent Events [Abstract] | |
Subsequent Events | (22) Subsequent Events On February 16, 2018, Lamar Media announced its intent to redeem in full all $500,000 in aggregate principal amount of its outstanding 5 7/8% Senior Subordinated Notes. The redemption will be made in accordance with the terms of the indenture governing the notes and terms of the notice of redemption. Lamar Media expects the notes to be redeemed on March 19, 2018 at a redemption price equal to 101.958% of the aggregate principal amount of the outstanding notes, plus accrued and unpaid interest up to (but not including) the redemption date. Lamar intends to fund the redemption through borrowings from the establishment of a new term loan facility under Lamar Media’s senior credit facility. |
Schedule II - Valuation and Qua
Schedule II - Valuation and Qualifying Accounts | 12 Months Ended |
Dec. 31, 2017 | |
Schedule II - Valuation and Qualifying Accounts | SCHEDULE II LAMAR ADVERTISING COMPANY AND SUBSIDIARIES Valuation and Qualifying Accounts Years Ended December 31, 2017, 2016 and 2015 (In thousands) Balance at Beginning of Period Charged to Costs and Expenses Deductions Balance at End of Period Year ended December 31, 2017 Deducted in balance sheet from trade accounts receivable: Allowance for doubtful accounts $ 9,356 6,762 6,063 $ 10,055 Deducted in balance sheet from deferred tax assets: Valuation allowance $ 16,167 3,953 — $ 20,120 Year ended December 31, 2016 Deducted in balance sheet from trade accounts receivable: Allowance for doubtful accounts $ 8,984 6,870 6,498 $ 9,356 Deducted in balance sheet from deferred tax assets: Valuation allowance $ 13,827 2,340 — $ 16,167 Year ended December 31, 2015 Deducted in balance sheet from trade accounts receivable: Allowance for doubtful accounts $ 7,957 6,506 5,479 $ 8,984 Deducted in balance sheet from deferred tax assets: Valuation allowance $ 9 13,821 3 $ 13,827 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Schedule II - Valuation and Qualifying Accounts | SCHEDULE II LAMAR MEDIA CORP. AND SUBSIDIARIES Valuation and Qualifying Accounts Years Ended December 31, 2017, 2016 and 2015 (In thousands) Balance at Beginning of Period Charged to Costs and Expenses Deductions Balance at End of Period Year ended December 31, 2017 Deducted in balance sheet from trade accounts receivable: Allowance for doubtful accounts $ 9,356 6,762 6,063 $ 10,055 Deducted in balance sheet from deferred tax assets: Valuation allowance $ 16,167 3,953 — $ 20,120 Year ended December 31, 2016 Deducted in balance sheet from trade accounts receivable: Allowance for doubtful accounts $ 8,984 6,870 6,498 $ 9,356 Deducted in balance sheet from deferred tax assets: Valuation allowance $ 13,827 2,340 — $ 16,167 Year ended December 31, 2015 Deducted in balance sheet from trade accounts receivable: Allowance for doubtful accounts $ 7,957 6,506 5,479 $ 8,984 Deducted in balance sheet from deferred tax assets: Valuation allowance $ 9 13,821 3 $ 13,827 |
Schedule III - Real Estate and
Schedule III - Real Estate and Accumulated Depreciation | 12 Months Ended |
Dec. 31, 2017 | |
Schedule III - Real Estate and Accumulated Depreciation | SCHEDULE III LAMAR ADVERTISING COMPANY AND SUBSIDIARIES Schedule of Real Estate and Accumulated Depreciation December 31, 2017, 2016 and 2015 (In thousands) Description (1) Encumbrances Initial Cost (2) Gross Carrying Amount (3) Accumulated Depreciation Construction Date Acquisition Date Useful Lives 348,200 Displays — — $ 3,074,046 $ (2,025,251 ) Various Various 5 to 20 years (1) No single asset exceeded 5% of the total gross carrying amount at December 31, 2017 (2) This information is omitted, as it would be impracticable to compile such information on a site-by-site basis (3) Includes sites under construction The following table summarizes activity for the Company’s real estate assets, which consists of advertising displays and the related accumulated depreciation. December 31, December 31, December 31, 2017 2016 2015 Gross real estate assets: Balance at the beginning of the year $ 2,998,540 $ 2,856,243 $ 2,837,442 Capital expenditures on new advertising displays (4) 49,946 50,799 46,871 Capital expenditures on improvements/redevelopments of existing advertising displays 6,265 12,031 14,412 Capital expenditures other recurring 32,523 26,254 34,336 Land acquisitions (5) 14,904 30,283 13,851 Acquisition of advertising displays (6) 32,109 69,821 13,781 Assets sold or written-off (61,306 ) (47,317 ) (101,912 ) Foreign exchange 1,065 426 (2,538 ) Balance at the end of the year $ 3,074,046 $ 2,998,540 $ 2,856,243 Accumulated depreciation: Balance at the beginning of the year $ 1,973,958 $ 1,910,860 $ 1,903,434 Depreciation 102,494 100,197 100,005 Assets sold or written-off (51,976 ) (37,373 ) (91,218 ) Foreign exchange 775 274 (1,361 ) Balance at the end of the year $ 2,025,251 $ 1,973,958 $ 1,910,860 (4) Includes non-cash amounts of $921, $379 and $2,698 at December 31, 2017, 2016 and 2015, respectively (5) Includes non-cash amounts of $200 at December 31, 2015 (6) Includes non-cash amounts of $3,043, $4,623 and $502 at December 31, 2017, 2016 and 2015, respectively |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Schedule III - Real Estate and Accumulated Depreciation | SCHEDULE III LAMAR MEDIA CORP. AND SUBSIDIARIES Schedule of Real Estate and Accumulated Depreciation December 31, 2017, 2016 and 2015 (In thousands) Description (1) Encumbrances Initial Cost (2) Gross Carrying Amount (3) Accumulated Depreciation Construction Date Acquisition Date Useful Lives 348,200 Displays — — $ 3,074,046 $ (2,025,251 ) Various Various 5 to 20 years (1) No single asset exceeded 5% of the total gross carrying amount at December 31, 2017 (2) This information is omitted, as it would be impracticable to compile such information on a site-by-site basis (3) Includes sites under construction The following table summarizes activity for the Company’s real estate assets, which consists of advertising displays and the related accumulated depreciation. December 31, 2017 December 31, 2016 December 31, 2015 Gross real estate assets: Balance at the beginning of the year $ 2,998,540 $ 2,856,243 $ 2,837,442 Capital expenditures on new advertising displays (4) 49,946 50,799 46,871 Capital expenditures on improvements/redevelopments of existing advertising displays 6,265 12,031 14,412 Capital expenditures other recurring 32,523 26,254 34,336 Land acquisitions (5) 14,904 30,283 13,851 Acquisition of advertising displays (6) 32,109 69,821 13,781 Assets sold or written-off (61,306 ) (47,317 ) (101,912 ) Foreign exchange 1,065 426 (2,538 ) Balance at the end of the year $ 3,074,046 $ 2,998,540 $ 2,856,243 Accumulated depreciation: Balance at the beginning of the year $ 1,973,958 $ 1,910,860 $ 1,903,434 Depreciation 102,494 100,197 100,005 Assets sold or written-off (51,976 ) (37,373 ) (91,218 ) Foreign exchange 775 274 (1,361 ) Balance at the end of the year $ 2,025,251 $ 1,973,958 $ 1,910,860 (4) Includes non-cash amounts of $921, $379 and $2,698 at December 31, 2017, 2016 and 2015, respectively (5) Includes non-cash amounts of $200 at December 31, 2015 (6) Includes non-cash amounts of $3,043, $4,623 and $502 at December 31, 2017, 2016 and 2015, respectively |
Summarized Financial Informatio
Summarized Financial Information of Subsidiaries | 12 Months Ended |
Dec. 31, 2017 | |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Summarized Financial Information of Subsidiaries | (9) Summarized Financial Information of Subsidiaries Separate condensed consolidating financial information for Lamar Media, subsidiary guarantors and non-guarantor subsidiaries are presented below. Lamar Media and its subsidiary guarantors have fully and unconditionally guaranteed Lamar Media’s obligations with respect to its publicly issued notes. All guarantees are joint and several. As a result of these guarantee arrangements, we are required to present the following condensed consolidating financial information. The following condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and notes. The condensed consolidating financial information is provided as an alternative to providing separate financial statements for guarantor subsidiaries. Separate financial statements of Lamar Media’s subsidiary guarantors are not included because the guarantees are full and unconditional and the subsidiary guarantors are 100% owned and jointly and severally liable for Lamar Media’s outstanding publicly issued notes. The accounts for all companies reflected herein are presented using the equity method of accounting for investments in subsidiaries. Condensed Consolidating Balance Sheet as of December 31, 2017 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated ASSETS Total current assets $ 87,167 $ 293,536 $ 39,316 $ — $ 420,019 Net property, plant and equipment — 1,193,705 20,433 — 1,214,138 Intangibles and goodwill, net — 2,495,370 30,812 — 2,526,182 Other assets 3,707,352 10,571 7 (3,680,327 ) 37,603 Total assets $ 3,794,519 $ 3,993,182 $ 90,568 $ (3,680,327 ) $ 4,197,942 LIABILITIES AND STOCKHOLDER'S EQUITY Current liabilities: Current maturities of long-term debt $ 17,664 $ — $ — $ — $ 17,664 Other current liabilities 120,500 164,393 19,429 — 304,322 Total current liabilities 138,164 164,393 19,429 — 321,986 Long-term debt 2,539,026 — — — 2,539,026 Other noncurrent liabilities 26,231 218,900 61,587 (60,886 ) 245,832 Total liabilities 2,703,421 383,293 81,016 (60,886 ) 3,106,844 Stockholders’ equity 1,091,098 3,609,889 9,552 (3,619,441 ) 1,091,098 Total liabilities and stockholders’ equity $ 3,794,519 $ 3,993,182 $ 90,568 $ (3,680,327 ) $ 4,197,942 Condensed Consolidating Balance Sheet as of December 31, 2016 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated ASSETS Total current assets $ 13,886 $ 267,791 $ 32,076 $ — $ 313,753 Net property, plant and equipment — 1,161,205 21,510 — 1,182,715 Intangibles and goodwill, net — 2,321,160 31,732 — 2,352,892 Other assets 3,453,161 10,379 116 (3,430,536 ) 33,120 Total assets $ 3,467,047 $ 3,760,535 $ 85,434 $ (3,430,536 ) $ 3,882,480 LIABILITIES AND STOCKHOLDER'S EQUITY Current liabilities: Current maturities of long-term debt $ 33,916 $ — $ — $ — $ 33,916 Other current liabilities 38,904 180,107 21,135 — 240,146 Total current liabilities 72,820 180,107 21,135 — 274,062 Long-term debt 2,315,267 — — — 2,315,267 Other noncurrent liabilities 22,574 213,616 53,909 (53,334 ) 236,765 Total liabilities 2,410,661 393,723 75,044 (53,334 ) 2,826,094 Stockholders’ equity 1,056,386 3,366,812 10,390 (3,377,202 ) 1,056,386 Total liabilities and stockholders’ equity $ 3,467,047 $ 3,760,535 $ 85,434 $ (3,430,536 ) $ 3,882,480 Condensed Consolidating Statements of Income and Comprehensive Income for the Year Ended December 31, 2017 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Statement of Income Net revenues $ — $ 1,494,275 $ 51,332 $ (4,347 ) $ 1,541,260 Operating expenses Direct advertising expenses (1) — 512,247 31,277 (2,644 ) 540,880 General and administrative expenses (1) — 266,798 9,431 — 276,229 Corporate expenses (1) — 60,830 1,132 — 61,962 Depreciation and amortization — 201,424 9,680 — 211,104 (Gain) loss on disposition of assets — (5,704 ) 1,040 — (4,664 ) — 1,035,595 52,560 (2,644 ) 1,085,511 Operating income (loss) — 458,680 (1,228 ) (1,703 ) 455,749 Equity in (earnings) loss of subsidiaries (446,520 ) — — 446,520 — Interest expense (income), net 128,391 (5 ) 1,707 (1,703 ) 128,390 Other expenses 71 — — — 71 Income (loss) before income tax expense 318,058 458,685 (2,935 ) (446,520 ) 327,288 Income tax expense (2) — 7,069 2,161 — 9,230 Net income (loss) $ 318,058 $ 451,616 $ (5,096 ) $ (446,520 ) $ 318,058 Statement of Comprehensive Income Net income (loss) $ 318,058 $ 451,616 $ (5,096 ) $ (446,520 ) $ 318,058 Total other comprehensive income, net of tax — — 1,926 — 1,926 Total comprehensive income (loss) $ 318,058 $ 451,616 $ (3,170 ) $ (446,520 ) $ 319,984 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Income and Comprehensive Income for the Year Ended December 31, 2016 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Statement of Income Net revenues $ — $ 1,450,997 $ 53,190 $ (3,893 ) $ 1,500,294 Operating expenses Direct advertising expenses (1) — 497,011 31,197 (2,611 ) 525,597 General and administrative expenses (1) — 259,152 10,271 — 269,423 Corporate expenses (1) — 74,587 1,407 — 75,994 Depreciation and amortization — 197,117 7,841 — 204,958 (Gain) loss on disposition of assets — (15,365 ) 270 — (15,095 ) — 1,012,502 50,986 (2,611 ) 1,060,877 Operating income (loss) — 438,495 2,204 (1,282 ) 439,417 Equity in (earnings) loss of subsidiaries (426,053 ) — — 426,053 — Interest expense (income), net 123,674 (6 ) 1,296 (1,282 ) 123,682 Other expenses 3,198 — — — 3,198 Income (loss) before income tax expense 299,181 438,501 908 (426,053 ) 312,537 Income tax expense (2) — 11,258 2,098 — 13,356 Net income (loss) $ 299,181 $ 427,243 $ (1,190 ) $ (426,053 ) $ 299,181 Statement of Comprehensive Income Net income (loss) $ 299,181 $ 427,243 $ (1,190 ) $ (426,053 ) $ 299,181 Total other comprehensive income, net of tax — — 554 — 554 Total comprehensive income (loss) $ 299,181 $ 427,243 $ (636 ) $ (426,053 ) $ 299,735 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Income and Comprehensive Income for the Year Ended December 31, 2015 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Statement of Income Net revenues $ — $ 1,302,770 $ 54,045 $ (3,419 ) $ 1,353,396 Operating expenses Direct advertising expenses (1) — 446,765 29,325 (2,330 ) 473,760 General and administrative expenses (1) — 231,914 10,268 — 242,182 Corporate expenses (1) — 69,721 1,705 — 71,426 Depreciation and amortization — 183,757 7,676 — 191,433 Gain on disposition of assets — (8,765 ) — — (8,765 ) — 923,392 48,974 (2,330 ) 970,036 Operating income (loss) — 379,378 5,071 (1,089 ) 383,360 Equity in (earnings) loss of subsidiaries (361,330 ) — — 361,330 — Interest expense (income), net 98,427 (33 ) 1,094 (1,089 ) 98,399 Income (loss) before income tax expense 262,903 379,411 3,977 (361,330 ) 284,961 Income tax expense (2) — 8,256 13,802 — 22,058 Net income (loss) $ 262,903 $ 371,155 $ (9,825 ) $ (361,330 ) $ 262,903 Statement of Comprehensive Income Net income (loss) $ 262,903 $ 371,155 $ (9,825 ) $ (361,330 ) $ 262,903 Total other comprehensive loss, net of tax — — (3,632 ) — (3,632 ) Total comprehensive income (loss) $ 262,903 $ 371,155 $ (13,457 ) $ (361,330 ) $ 259,271 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2017 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Cash flows from operating activities: Net cash provided by (used in) operating activities $ 383,370 $ 602,504 $ 2,174 $ (503,808 ) $ 484,240 Cash flows from investing activities: Acquisitions 3,750 (298,901 ) (2,154 ) — (297,305 ) Capital expenditures — (104,325 ) (5,004 ) — (109,329 ) Proceeds from disposition of assets and investments — 6,053 — — 6,053 Investment in subsidiaries (301,055 ) — — 301,055 — (Increase) decrease in intercompany notes receivable (7,624 ) — — 7,624 — Decrease in notes receivable 515 — — — 515 Net cash (used in) provided by investing activities (304,414 ) (397,173 ) (7,158 ) 308,679 (400,066 ) Cash flows from financing activities: Principal payments on long-term debt (16,993 ) — — — (16,993 ) Payment on revolving credit facility (477,000 ) — — — (477,000 ) Proceeds received from revolving credit facility 495,000 — — — 495,000 Payment on senior credit facility (247,500 ) — — — (247,500 ) Proceeds received from senior credit facility 450,000 — — — 450,000 Debt issuance costs (4,941 ) — — — (4,941 ) Intercompany loan proceeds (payments) — — 7,624 (7,624 ) — Distributions to non-controlling interest — — (693 ) — (693 ) Contributions from (to) parent 49,187 298,901 2,154 (301,055 ) 49,187 Dividends (to) from parent (252,925 ) (503,808 ) — 503,808 (252,925 ) Net cash (used in) provided by financing activities (5,172 ) (204,907 ) 9,085 195,129 (5,865 ) Effect of exchange rate changes in cash and cash equivalents — — 1,632 — 1,632 Net increase in cash and cash equivalents 73,784 424 5,733 — 79,941 Cash and cash equivalents at beginning of period 12,762 1,201 21,067 — 35,030 Cash and cash equivalents at end of period $ 86,546 $ 1,625 $ 26,800 $ — $ 114,971 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2016 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Cash flows from operating activities: Net cash provided by (used in) operating activities $ 394,215 $ 597,948 $ 7,526 $ (504,423 ) $ 495,266 Cash flows from investing activities: Acquisitions — (585,054 ) — — (585,054 ) Capital expenditures — (104,440 ) (3,172 ) — (107,612 ) Proceeds from disposition of assets and investments — 11,662 — — 11,662 Investment in subsidiaries (585,054 ) — — 585,054 — (Increase) decrease in intercompany notes receivable (260 ) — — 260 — Decrease in notes receivable 21 — — — 21 Net cash (used in) provided by investing activities (585,293 ) (677,832 ) (3,172 ) 585,314 (680,983 ) Cash flows from financing activities: Principal payments on long-term debt (21,118 ) — — — (21,118 ) Payment on revolving credit facility (403,000 ) — — — (403,000 ) Proceeds received from revolving credit facility 483,000 — — — 483,000 Proceeds received from note offering 400,000 — — — 400,000 Payment on senior credit facility (300,000 ) — — — (300,000 ) Proceeds received from senior credit facility 300,000 — — — 300,000 Debt issuance costs (9,467 ) — — — (9,467 ) Intercompany loan proceeds (payments) — — 260 (260 ) — Distributions to non-controlling interest — — (420 ) — (420 ) Contributions from (to) parent 49,274 585,054 — (585,054 ) 49,274 Dividends (to) from parent (299,804 ) (504,423 ) — 504,423 (299,804 ) Net cash provided by (used in) financing activities 198,885 80,631 (160 ) (80,891 ) 198,465 Effect of exchange rate changes in cash and cash equivalents — — 455 — 455 Net increase in cash and cash equivalents 7,807 747 4,649 — 13,203 Cash and cash equivalents at beginning of period 4,955 454 16,418 — 21,827 Cash and cash equivalents at end of period $ 12,762 $ 1,201 $ 21,067 $ — $ 35,030 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2015 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Cash flows from operating activities: Net cash provided by (used in) operating activities $ 348,116 $ 537,763 $ 9,434 $ (441,892 ) $ 453,421 Cash flows from investing activities: Acquisitions — (145,865 ) (8,012 ) — (153,877 ) Capital expenditures — (106,126 ) (4,299 ) — (110,425 ) Proceeds from disposition of assets and investments — 10,429 — — 10,429 Investment in subsidiaries (153,877 ) — — 153,877 — (Increase) decrease in intercompany notes receivable (717 ) — — 717 — Decrease (increase) in notes receivable 193 (200 ) — — (7 ) Net cash (used in) provided by investing activities (154,401 ) (241,762 ) (12,311 ) 154,594 (253,880 ) Cash flows from financing activities: Proceeds received from revolving credit facility 317,000 — — — 317,000 Payment on revolving credit facility (282,000 ) — — — (282,000 ) Principal payments on long-term debt (15,468 ) — — — (15,468 ) Intercompany loan proceeds (payments) — — 717 (717 ) — Distributions to non-controlling interest — — (1,130 ) — (1,130 ) Dividends (to) from parent (271,244 ) (441,892 ) — 441,892 (271,244 ) Contributions from (to) parent 52,263 145,865 8,012 (153,877 ) 52,263 Net cash (used in) provided by financing activities (199,449 ) (296,027 ) 7,599 287,298 (200,579 ) Effect of exchange rate changes in cash and cash equivalents — — (2,670 ) — (2,670 ) Net (decrease) increase in cash and cash equivalents (5,734 ) (26 ) 2,052 — (3,708 ) Cash and cash equivalents at beginning of period 10,689 480 14,366 — 25,535 Cash and cash equivalents at end of period $ 4,955 $ 454 $ 16,418 $ — $ 21,827 |
Significant Accounting Polici33
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2017 | |
Nature of Business | (a) Nature of Business Lamar Advertising Company (the Company) is engaged in the outdoor advertising business, operating approximately 149,900 billboard advertising displays in 45 states, Canada and Puerto Rico. The Company’s operating strategy is to be the leading provider of outdoor advertising services in the markets it serves. In addition, the Company operates a logo sign business in 22 states throughout the United States and the province of Ontario, Canada and operates approximately 53,300 transit advertising displays in 21 states and Canada. Logo signs are erected pursuant to state-awarded service contracts on public rights-of-way near highway exits and deliver brand name information on available gas, food, lodging and camping services. Included in the Company’s logo sign business are tourism signing contracts. The Company provides transit advertising in airport terminals, on bus shelters, benches and buses in the markets it serves. The Company operates as a Real Estate Investment Trust (“REIT”) for U.S. federal income tax purposes and generally will not be subject to federal income taxes on its income and gains that the Company distributes to its stockholders, including the income derived from advertising rental revenue. However, even as a REIT, the Company will remain obligated to pay income taxes on earnings from the assets of its taxable REIT subsidiaries (“TRSs”). In addition, the Company’s foreign assets and operations continue to be subject to taxation in the foreign jurisdictions where those assets are held or those operations are conducted. |
Principles of Consolidation | (b) Principles of Consolidation The accompanying consolidated financial statements include Lamar Advertising Company, its wholly owned subsidiary, Lamar Media Corp. (Lamar Media), and its majority-owned subsidiaries. All inter-company transactions and balances have been eliminated in consolidation. An operating segment is a component of an enterprise: • that engages in business activities from which it may earn revenues and incur expenses; • whose operating results are regularly reviewed by the enterprise’s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and • for which discrete financial information is available. We define the term ‘chief operating decision maker’ to be our executive management group, which consist of our Chief Executive Officer, President and Chief Financial Officer. Currently, all operations are reviewed on a consolidated basis for budget and business plan performance by our executive management group. Additionally, operational performance at the end of each reporting period is viewed in the aggregate by our management group. Any decisions related to changes in invested capital, personnel, operational improvement or training, or to allocate other company resources are made based on the combined results. We operate in a single operating and reporting segment, advertising. We rent advertising space on billboards, buses, shelters, benches, logo plates and in airport terminals. |
Property, Plant and Equipment | (c) Property, Plant and Equipment Property, plant and equipment are stated at cost. Depreciation is calculated using the straight-line method over the estimated useful lives of the assets. |
Goodwill and Intangible Assets | (d) Goodwill and Intangible Assets Goodwill is subject to an annual impairment test. The Company designated December 31 as the date of its annual goodwill impairment test. Impairment testing involves various estimates and assumptions, which could vary, and an analysis of relevant market data and market capitalization. If industry and economic conditions deteriorate, the Company may be required to assess goodwill impairment before the next annual test, which could result in impairment charges. The Company is required to identify its reporting units and determine the carrying value of each reporting unit. The Company has identified two reporting units, Billboard operations and Logo operations, by assigning the assets and liabilities, including the existing goodwill and intangible assets, to those reporting units. The Company is required to determine the fair value of each reporting unit and compare it to the carrying amount of the reporting unit. To the extent the carrying amount of a reporting unit exceeds the fair value of the reporting unit, the Company would be required to book an impairment loss. The fair value of each reporting unit exceeded its carrying amount at its annual impairment test date on December 31, 2017 and 2016; therefore, the Company was not required to recognize an impairment loss. Intangible assets, consisting primarily of site locations, customer lists and contracts, and non-competition agreements are amortized using the straight-line method over the assets estimated useful lives, generally from 2 to 15 years. |
Impairment of Long-Lived Assets | (e) Impairment of Long-Lived Assets Long-lived assets, such as property, plant and equipment, and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset or asset group before interest expense. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset or asset group. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheet. |
Acquisitions | (f) Acquisitions The Company accounts for transactions that meet the definition of a business and group asset purchases as acquisitions. For transactions that meet the definition of a business combination, the Company allocates the purchase price, including any contingent consideration, to the assets acquired and the liabilities assumed at their estimated fair values as of the date of the acquisition with any excess of the purchase price paid over the estimated fair value of net assets acquired recorded as goodwill. For transactions that meet the definition of asset group purchases, the Company allocates the purchase price to the assets acquired and the liabilities assumed at their estimated fair values as of the date of the acquisition. If a transaction is determined to be a group of assets, any direct acquisition costs are capitalized. Transaction costs for transactions determined to be a business combination are expensed as incurred. The fair value of the assets acquired and liabilities assumed is typically determined by using either estimates of replacement costs or discounted cash flow valuation methods. When determining the fair value of tangible assets acquired, the Company must estimate the cost to replace the asset with a new asset, adjusted for an estimated reduction in fair value due to age of the asset, and the economic useful life. When determining the fair value of intangible assets acquired, the Company must estimate the applicable discount rate and the timing and amount of future cash flows. The determination of the final purchase price and the acquisition-date fair value of identifiable assets acquired and liabilities assumed may extend over more than one period and result in adjustments to the preliminary estimate recognized in the prior period financial statements. Effective October 1, 2016, the Company changed its accounting for business combinations, as further discussed in note 20 to the consolidated financial statements. |
Deferred Income | (g) Deferred Income Deferred income consists principally of advertising revenue invoiced in advance. Deferred advertising revenue is recognized in income over the term of the contract. |
Revenue Recognition | (h) Revenue Recognition The Company recognizes outdoor advertising revenue on an accrual basis ratably over the term of the contracts. Production revenue and the related expense for the advertising copy are recognized upon completion of the sale. The Company engages in barter transactions where the Company trades advertising space for goods and services. The Company recognizes revenues and expenses from barter transactions at fair value, which is determined based on the Company’s own historical practice of receiving cash for similar advertising space from buyers unrelated to the party in the barter transaction. The amount of revenue and expense recognized for advertising barter transactions is as follows: 2017 2016 2015 Net revenues $ 8,469 $ 8,051 $ 7,956 Direct advertising expenses $ 3,603 $ 3,559 $ 3,137 General and administrative expenses $ 4,332 $ 4,067 $ 4,407 |
Income Taxes | (i) Income Taxes As a REIT, the Company is generally not subject to federal income taxes on income and gains distributed to the Company’s stockholders. However, the Company remains obligated to pay income taxes on earnings from domestic TRSs. In addition, the Company’s foreign assets and operations continue to be subject to taxation in the foreign jurisdictions where those assets are held or where those operations are conducted, including those designated as Qualified REIT Subsidiaries, or QRSs, for federal income tax purposes. Accordingly, the consolidated financial statements reflect provisions for federal, state, local and foreign income taxes. The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, as well as operating loss and tax credit carryforwards. The Company measures deferred tax assets and liabilities using enacted tax rates expected to apply to taxable income in the years in which those temporary differences and carry forwards are expected to be recovered or settled. The effect on deferred tax assets and liabilities as a result of a change in tax rates is recognized in income in the period that includes the enactment date. |
Dividends/Distributions | (j) Dividends/Distributions As a REIT, the Company must annually distribute to its stockholders an amount equal to at least 90% of its REIT taxable income (determined before the deduction for distributed earnings and excluding any net capital gain). During the year ended December 31, 2017, the Company declared distributions of $325,462 or $3.32 per share, including paid distributions of $243,928 or $2.49 per share. During the years ended 2016 and 2015, the Company declared and paid distributions of its REIT taxable income of an aggregate of $293,600 or $3.02 per share and $265,145 or $2.75 per share, respectively. The amount, timing and frequency of future distributions will be at the sole discretion of the Board of Directors and will be declared based upon various factors, a number of which may be beyond the Company’s control, including the financial condition and operating cash flows, the amount required to maintain REIT status and reduce any income and excise taxes that the Company otherwise would be required to pay, limitations on distributions in its existing and future debt instruments, the Company’s ability to utilize net operating losses (“NOLs”) to offset, in whole or in part, the Company’s distribution requirements, limitations on its ability to fund distributions using cash generated through its TRSs and other factors that the Board of Directors may deem relevant. During the years ended December 31, 2017, 2016 and 2015, the Company accrued or paid cash dividend distributions to holders of its Series AA Preferred Stock of $365 or $63.80 per share. |
Earnings Per Share | (k) Earnings Per Share The calculation of basic earnings per share excludes any dilutive effect of stock options, while diluted earnings per share includes the dilutive effect of stock options. For the years ended December 31, 2017, 2016 and 2015 there were no dilutive shares excluded from the calculation. |
Share Based Compensation | (l) Stock Based Compensation Compensation expense for share-based awards is recognized based on the grant date fair value of those awards. Stock-based compensation expense includes an estimate for pre-vesting forfeitures and is recognized over the requisite service periods of the awards on a straight-line basis, which is generally commensurate with the vesting term. Non-cash compensation expense recognized during the years ended December 31, 2017, 2016, and 2015 were $9,599, $28,560 and $25,890, respectively. The $9,599 expensed during the year ended December 31, 2017 consists of (i) $3,636 related to stock options, (ii) $5,589 related to stock grants made under the Company’s performance-based stock incentive program in 2017 and (iii) $374 related to stock awards to directors. See Note 14 for information on the assumptions used to calculate the fair value of stock-based compensation. |
Cash and Cash Equivalents | (m) Cash and Cash Equivalents The Company considers all highly-liquid investments with original maturities of three months or less to be cash equivalents. |
Foreign Currency Translation | (n) Foreign Currency Translation Local currencies generally are considered the functional currencies outside the United States. Assets and liabilities for operations in local-currency environments are translated at year-end exchange rates. Income and expense items are translated at average rates of exchange prevailing during the year. Foreign currency translation adjustments are recorded as a component of other comprehensive income (loss) in the Consolidated Statements of Income and Comprehensive Income and as a component of accumulated comprehensive income (loss) in the Consolidated Statements of Stockholders’ Equity. |
Asset Retirement Obligations | (o) Asset Retirement Obligations The Company is required to record the fair value of obligations associated with the retirement of tangible long-lived assets in the period in which it is incurred. The liability is capitalized as part of the related long-lived asset’s carrying amount. Over time, accretion of the liability is recognized as an operating expense and the capitalized cost is depreciated over the expected useful life of the related asset. The Company’s asset retirement obligations relate primarily to the dismantlement, removal, site reclamation and similar activities of its leased properties. |
Use of Estimates | (p) Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Comprehensive Income | (q) Comprehensive Income Total comprehensive income is presented in the Consolidated Statements of Income and Comprehensive Income and the components of accumulated comprehensive income (loss) are presented in the Consolidated Statements of Stockholders’ Equity. Comprehensive income (loss) is composed of foreign currency translation effects. |
Fair Value Measurements | (r) Fair Value Measurements The Company determines the fair value of its financial instruments using the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. |
Subsequent Events | (s) Subsequent Events The Company has performed an evaluation of subsequent events through the date on which the financial statements are issued. |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Nature of Business | (a) Nature of Business Lamar Media Corp. (“Lamar Media”) is a wholly owned subsidiary of Lamar Advertising Company. Lamar Media is engaged in the outdoor advertising business operating approximately 149,900 outdoor advertising displays in 45 states, Canada and Puerto Rico. Lamar Media’s operating strategy is to be the leading provider of outdoor advertising services in the markets it serves. In addition, Lamar Media operates a logo sign business in 22 states throughout the United States as well as the province of Ontario, Canada. Logo signs are erected pursuant to state-awarded service contracts on public rights-of-way near highway exits and deliver brand name information on available gas, food, lodging and camping services. Included in the Company’s logo sign business are tourism signing contracts. The Company provides transit advertising in airport terminals, on bus shelters, benches and buses in the markets it serves. Certain footnotes are not provided for the accompanying financial statements as the information in notes 2, 4, 6, 9, 10, 12, 13, 14, 15, 16, 17, 18, 19, 20 and 22 and portions of note 1 to the consolidated financial statements of Lamar Advertising Company included elsewhere in this filing are substantially equivalent to that required for the consolidated financial statements of Lamar Media Corp. Earnings per share data is not provided for the operating results of Lamar Media Corp. as it is a wholly owned subsidiary of Lamar Advertising Company. |
Principles of Consolidation | (b) Principles of Consolidation The accompanying consolidated financial statements include Lamar Media, its wholly owned subsidiaries, The Lamar Company, L.L.C., Lamar Central Outdoor, LLC, Lamar TRS Holdings, LLC, Lamar Advertising Southwest, Inc., Interstate Logos, L.L.C., Lamar Obie Company, LLC, Lamar Canadian Outdoor Company, Lamar Advertising of Puerto Rico, Inc. and their majority-owned subsidiaries. All inter-company transactions and balances have been eliminated in consolidation. |
Significant Accounting Polici34
Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Accounting Policies [Abstract] | |
Revenue and Expense Recognized for Advertising Barter Transactions | The amount of revenue and expense recognized for advertising barter transactions is as follows: 2017 2016 2015 Net revenues $ 8,469 $ 8,051 $ 7,956 Direct advertising expenses $ 3,603 $ 3,559 $ 3,137 General and administrative expenses $ 4,332 $ 4,067 $ 4,407 |
Acquisitions (Tables)
Acquisitions (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
2017 Acquisitions [Member] | |
Summary of Allocation of Acquisition Costs | The following is a summary of the allocation of the acquisition costs in the above transactions. Total Property, plant and equipment $ 43,483 Goodwill 13,925 Site locations 216,510 Non-competition agreements 826 Customer lists and contracts 26,397 Asset acquisition costs 529 Current assets 3,583 Current liabilities (1,733 ) Long–term liabilities (3,335 ) $ 300,185 |
Summary of Unaudited Pro Forma Financial Information | The following unaudited pro forma financial information for the Company gives effect to the 2017 and 2016 acquisitions as if they had occurred on January 1, 2016. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period. 2017 2016 (unaudited) Net revenues $ 1,572,989 $ 1,554,758 Net income applicable to common stock $ 318,200 $ 297,518 Net income per common share — basic $ 3.25 $ 3.06 Net income per common share — diluted $ 3.23 $ 3.05 |
2016 Acquisitions [Member] | |
Summary of Allocation of Acquisition Costs | The following is a summary of the allocation of the acquisition costs in the above transactions. Total Property, plant and equipment $ 100,257 Goodwill 180,001 Site locations 268,763 Non-competition agreements 130 Customer lists and contracts 45,619 Asset acquisition costs 166 Current assets 6,694 Other assets 4,185 Current liabilities (9,714 ) Long-term liabilities (2,047 ) $ 594,054 |
Summary of Unaudited Pro Forma Financial Information | The following unaudited pro forma financial information for the Company gives effect to the 2016 and 2015 acquisitions as if they had occurred on January 1, 2015. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period. 2016 2015 (unaudited) Net revenues $ 1,509,704 $ 1,469,699 Net income applicable to common stock $ 297,164 $ 251,299 Net income per common share — basic $ 3.06 $ 2.61 Net income per common share — diluted $ 3.04 $ 2.61 |
Property, Plant and Equipment (
Property, Plant and Equipment (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Property Plant And Equipment [Abstract] | |
Summary of Major Categories of Property, Plant and Equipment | Major categories of property, plant and equipment at December 31, 2017 and 2016 are as follows: Estimated Life (Years) 2017 2016 Land — $ 369,690 $ 355,211 Building and improvements 10 — 39 160,494 147,660 Advertising structures 5 — 15 2,704,356 2,643,529 Automotive and other equipment 3 — 7 150,183 147,851 $ 3,384,723 $ 3,294,251 |
Goodwill and Other Intangible37
Goodwill and Other Intangible Assets (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Summary of Intangible Assets | The following is a summary of intangible assets at December 31, 2017 and December 31, 2016: Estimated 2017 2016 Life (Years) Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Amortizable Intangible Assets: Customer lists and contracts 7 — 10 $ 586,055 $ 505,778 $ 559,513 $ 490,514 Non-competition agreements 3 — 15 65,477 63,924 64,646 63,692 Site locations 15 2,072,059 1,372,954 1,885,554 1,318,976 Other 2 — 15 45,741 30,328 14,174 13,552 $ 2,769,332 $ 1,972,984 $ 2,523,887 $ 1,886,734 Unamortizable Intangible Assets: Goodwill $ 1,993,990 $ 253,536 $ 1,979,894 $ 253,536 |
Summary of Changes in Gross Carrying Amount of Goodwill | The changes in the gross carrying amount of goodwill for the year ended December 31, 2017 are as follows: Balance as of December 31, 2016 $ 1,979,894 Goodwill acquired during the year 13,925 Purchase price adjustments and other 171 Impairment losses — Balance as of December 31, 2017 $ 1,993,990 |
Summary of Estimated Amortization Expense | The following is a summary of the estimated amortization expense for future years: 2018 $ 93,725 2019 88,036 2020 77,878 2021 72,693 2022 67,323 Thereafter 396,693 Total $ 796,348 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Summary of Intangible Assets | The following is a summary of intangible assets at December 31, 2017 and December 31, 2016: Estimated 2017 2016 Life (Years) Gross Carrying Amount Accumulated Amortization Gross Carrying Amount Accumulated Amortization Amortizable Intangible Assets: Customer lists and contracts 7—10 $ 586,055 $ 505,778 $ 559,513 $ 490,514 Non-competition agreement 3—15 65,477 63,924 64,646 63,692 Site locations 15 2,072,059 1,372,954 1,885,554 1,318,976 Other 2—15 45,195 30,251 13,629 13,475 $ 2,768,786 $ 1,972,907 $ 2,523,342 $ 1,886,657 Unamortizable Intangible Assets: Goodwill $ 1,982,970 $ 252,667 $ 1,968,874 $ 252,667 |
Summary of Changes in Gross Carrying Amount of Goodwill | The changes in the gross carrying amount of goodwill for the year ended December 31, 2017 are as follows: Balance as of December 31, 2016 $ 1,968,874 Goodwill acquired during the year 13,925 Purchase price adjustments and other 171 Impairment losses — Balance as of December 31, 2017 $ 1,982,970 |
Leases (Tables)
Leases (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Leases [Abstract] | |
Summary of Minimum Annual Rental Payments | The following is a summary of minimum annual rental payments required under those operating leases that have original or remaining lease terms in excess of one year as of December 31, 2017: 2018 $ 194,058 2019 $ 157,159 2020 $ 140,109 2021 $ 123,250 2022 $ 106,038 Thereafter $ 809,139 |
Accrued Expenses (Tables)
Accrued Expenses (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Summary of Accrued Expenses | The following is a summary of accrued expenses at December 31, 2017 and 2016: 2017 2016 Payroll $ 14,962 $ 16,764 Interest 38,967 38,904 Insurance benefits 13,393 15,672 Accrued lease expense 37,073 36,928 Stock-based compensation 4,793 17,696 Distributions payable 81,625 — Other 6,862 8,469 $ 197,675 $ 134,433 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Summary of Accrued Expenses | The following is a summary of accrued expenses at December 31, 2017 and 2016: 2017 2016 Payroll $ 14,962 $ 16,764 Interest 38,967 38,904 Accrued lease expense 13,393 36,928 Stock-based compensation 37,073 17,696 Dividend to parent payable 81,534 — Other 7,738 20,879 $ 193,667 $ 131,171 |
Long-term Debt (Tables)
Long-term Debt (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Long-Term Debt | Long-term debt consists of the following at December 31, 2017 and 2016: December 31, 2017 Debt Deferred financing costs Debt, net of deferred financing costs Senior Credit Facility $ 636,750 $ 7,689 $ 629,061 5 7/8% Senior Subordinated Notes 500,000 5,850 494,150 5% Senior Subordinated Notes 535,000 4,927 530,073 5 3/8% Senior Notes 510,000 4,982 505,018 5 3/4% Senior Notes 400,000 5,271 394,729 Other notes with various rates and terms 3,659 — 3,659 2,585,409 28,719 2,556,690 Less current maturities (22,797 ) (5,133 ) (17,664 ) Long-term debt, excluding current maturities $ 2,562,612 $ 23,586 $ 2,539,026 December 31, 2016 Debt Deferred financing costs Debt, net of deferred financing costs Senior Credit Facility $ 433,125 $ 4,769 $ 428,356 5 7/8% Senior Subordinated Notes 500,000 7,071 492,929 5% Senior Subordinated Notes 535,000 5,709 529,291 5 3/8% Senior Notes 510,000 5,662 504,338 5 3/4% Senior Notes 400,000 5,758 394,242 Other notes with various rates and terms 27 — 27 2,378,152 28,969 2,349,183 Less current maturities (39,375 ) (5,459 ) (33,916 ) Long-term debt, excluding current maturities $ 2,338,777 $ 23,510 $ 2,315,267 |
Summary of Long-Term Debt Matures | Long-term debt matures as follows: Debt Deferred financing costs Debt, net of deferred financing costs 2018 $ 22,797 $ 5,133 $ 17,664 2019 $ 28,435 $ 5,332 $ 23,103 2020 $ 50,953 $ 5,543 $ 45,410 2021 $ 67,845 $ 5,767 $ 62,078 2022 $ 968,362 $ 3,293 $ 965,069 Later years $ 1,447,017 $ 3,651 $ 1,443,366 |
Schedule of Maturities of Long Term Debt | The Term A loans began amortizing on September 30, 2017 in quarterly installments on each December 31, March 31, June 30 and September 30 thereafter, as follows: Principal Payment Date Principal Amount March 31, 2018-June 30, 2019 $ 5,625.0 September 30, 2019-June 30, 2020 $ 8,437.5 September 30, 2020-March 31, 2022 $ 16,875.0 Term A Loan Maturity Date $ 253,125.0 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Long-Term Debt | Long-term debt consists of the following at December 31, 2017 and 2016: December 31, 2017 Debt Deferred financing costs Debt, net of deferred financing costs Senior Credit Facility $ 636,750 $ 7,689 $ 629,061 5 7/8% Senior Subordinated Notes 500,000 5,850 494,150 5% Senior Subordinated Notes 535,000 4,927 530,073 5 3/8% Senior Notes 510,000 4,982 505,018 5 3/4% Senior Notes 400,000 5,271 394,729 Other notes with various rates and terms 3,659 — 3,659 2,585,409 28,719 2,556,690 Less current maturities (22,797 ) (5,133 ) (17,664 ) Long-term debt, excluding current maturities $ 2,562,612 $ 23,586 $ 2,539,026 December 31, 2016 Debt Deferred financing costs Debt, net of deferred financing costs Senior Credit Facility $ 433,125 $ 4,769 $ 428,356 5 7/8% Senior Subordinated Notes 500,000 7,071 492,929 5% Senior Subordinated Notes 535,000 5,709 529,291 5 3/8% Senior Notes 510,000 5,662 504,338 5 3/4% Senior Notes 400,000 5,758 394,242 Other notes with various rates and terms 27 — 27 2,378,152 28,969 2,349,183 Less current maturities (39,375 ) (5,459 ) (33,916 ) Long-term debt, excluding current maturities $ 2,338,777 $ 23,510 $ 2,315,267 |
Summary of Long-Term Debt Matures | Long-term debt matures as follows: Debt Deferred financing costs Debt, net of deferred financing costs 2018 $ 22,797 $ 5,133 $ 17,664 2019 $ 28,435 $ 5,332 $ 23,103 2020 $ 50,953 $ 5,543 $ 45,410 2021 $ 67,845 $ 5,767 $ 62,078 2022 $ 968,362 $ 3,293 $ 965,069 Later years $ 1,447,017 $ 3,651 $ 1,443,366 |
Asset Retirement Obligation (Ta
Asset Retirement Obligation (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Asset Retirement Obligation Disclosure [Abstract] | |
Information Related to Asset Retirement Obligations | The following table reflects information related to our asset retirement obligations: Balance at December 31, 2015 $ 206,234 Additions to asset retirement obligations 5,008 Accretion expense 4,272 Liabilities settled (4,625 ) Balance at December 31, 2016 $ 210,889 Additions to asset retirement obligations 4,003 Accretion expense 4,236 Liabilities settled (4,039 ) Balance at December 31, 2017 $ 215,089 |
Depreciation and Amortization (
Depreciation and Amortization (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Depreciation And Amortization [Abstract] | |
Depreciation and Amortization Expense Excluded from Operating Expenses in its Statements of Income | The amounts of depreciation and amortization expense excluded from the following operating expenses in its Statements of Income are: Year Ended December 31, 2017 2016 2015 Direct expenses $ 196,107 $ 191,169 $ 175,937 General and administrative expenses 4,151 3,650 3,178 Corporate expenses 10,846 10,139 12,318 $ 211,104 $ 204,958 $ 191,433 |
Income Taxes (Tables)
Income Taxes (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Income Tax Expense (Benefit) | Income tax expense (benefit) consists of the following: Current Deferred Total Year ended December 31, 2017: U.S. federal $ 4,174 $ 359 $ 4,533 State and local 2,706 (170 ) 2,536 Foreign 1,546 615 2,161 $ 8,426 $ 804 $ 9,230 Year ended December 31, 2016: U.S. federal $ 9,518 $ (935 ) $ 8,583 State and local 2,681 (6 ) 2,675 Foreign 1,500 598 2,098 $ 13,699 $ (343 ) $ 13,356 Year ended December 31, 2015: U.S. federal $ 7,686 $ (930 ) $ 6,756 State and local 1,746 (246 ) 1,500 Foreign 1,527 12,275 13,802 $ 10,959 $ 11,099 $ 22,058 |
U.S. and Foreign Components of Earnings Before Income Taxes | The U.S. and foreign components of earnings before income taxes are as follows: 2017 2016 2015 U.S. $ 332,607 $ 313,429 $ 282,774 Foreign (5,701 ) (1,264 ) 1,854 Total $ 326,906 $ 312,165 $ 284,628 |
Schedule of Effective Income Tax Rate Reconciliation | A reconciliation of significant differences between the reported amount of income tax expense and the expected amount of income tax expense that would result from applying the U.S. federal statutory income tax rate of 35 percent to income before taxes is as follows: 2017 2016 2015 Income tax expense at U.S. federal statutory rate $ 114,417 $ 109,257 $ 99,620 Tax adjustment related to REIT (a) (109,294 ) (101,868 ) (92,073 ) State and local income taxes, net of federal income tax benefit 1,193 1,481 1,180 Book expenses not deductible for tax purposes 2,635 2,465 2,117 Stock-based compensation (121 ) 169 66 Valuation allowance (b) 3,953 2,340 13,818 Rate change (c) (466 ) (19 ) 90 Undistributed earnings of foreign subsidiaries (d) 1,363 — — Minimum tax credit refundable (e) (4,108 ) — — Other differences, net (f) (342 ) (469 ) (2,760 ) Income tax expense $ 9,230 $ 13,356 $ 22,058 (a) Includes dividend paid deduction of $110,442, $102,888 and $83,730 for the tax years ended December 31, 2017, 2016 and 2015, respectively. (b) In May of 2015, Puerto Rico’s “Act 72 of 2015” was signed into law. Under the enacted legislation, significant changes to the 2011 Internal Revenue Code rendered the Company’s tax planning strategy to provide a source of taxable income to support recognition of deferred tax assets in Puerto Rico no longer feasible. As a result, for the years ended December 31, 2017, 2016 and 2015, a non-cash valuation allowance of $3,953, $2,340 and $13,818, respectively, was recorded to income tax expense due to our limited ability to utilize the Puerto Rico deferred tax assets in future years. (c) Under the TCJA, the U.S. corporate income tax rate was lowered from 35% to 21%. As a result, a non-cash benefit of $466 to income tax expense was recorded for the reduction of the U.S. net deferred tax liability. (d) In prior periods, the undistributed earnings of our Canadian subsidiaries were designated as permanently reinvested. As of December 31, 2017, however, management did not assert that the undistributed earnings of our Canadian subsidiaries will be permanently reinvested. During the current year, we recognized a deferred tax charge of $1,363 for future foreign withholding taxes related to undistributed earnings. (e) Under the TCJA, the corporate alternative minimum tax was repealed and any minimum tax carryforwards not utilized become fully refundable in 2021. The Company does not expect to utilize its minimum tax credit carryforward. As a result, a cash benefit of $4,108 to income tax expense was recorded. (f) Upon enactment, the TCJA includes a one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings, net of foreign tax credits. As a result, a cash charge of $736 to income tax expense was recorded. |
Components of Deferred Taxes | The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and (liabilities) are presented below: 2017 2016 Deferred tax assets: Allowance for doubtful accounts $ 709 $ 551 Accrued liabilities not deducted for tax purposes 3,648 4,574 Asset retirement obligation 124 116 Net operating loss carry forwards 18,617 14,835 Tax credit carry forwards 153 153 Charitable contributions carry forward 7 6 Property, plant and equipment 2,300 1,424 Investment in partnerships 240 320 Gross deferred tax assets 25,798 21,979 Less: valuation allowance (20,120 ) (16,167 ) Net deferred tax assets 5,678 5,812 Deferred tax liabilities: Intangibles (5,199 ) — Undistributed earnings of foreign subsidiaries (1,363 ) (6,091 ) Gross deferred tax liabilities (6,562 ) (6,091 ) Net deferred tax liabilities $ (884 ) $ (279 ) |
Reconciliation Unrecognized Tax Benefits | A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows: Balance as of December 31, 2015 $ — Additions for tax positions related to current year 696 Additions for tax positions related to prior years 76 Reductions for tax positions related to prior years — Lapse of statute of limitations — Settlements — Balance as of December 31, 2016 $ 772 Additions for tax positions related to current year 1,122 Additions for tax positions related to prior years 173 Reductions for tax positions related to prior years — Lapse of statute of limitations — Settlements — Balance as of December 31, 2017 $ 2,067 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Income Tax Expense (Benefit) | Income tax expense (benefit) consists of the following: Current Deferred Total Year ended December 31, 2017: U.S. federal $ 4,174 $ 359 $ 4,533 State and local 2,706 (170 ) 2,536 Foreign 1,546 615 2,161 $ 8,426 $ 804 $ 9,230 Year ended December 31, 2016: U.S. federal $ 9,518 $ (935 ) $ 8,583 State and local 2,681 (6 ) 2,675 Foreign 1,500 598 2,098 $ 13,699 $ (343 ) $ 13,356 Year ended December 31, 2015: U.S. federal $ 7,686 $ (930 ) $ 6,756 State and local 1,746 (246 ) 1,500 Foreign 1,527 12,275 13,802 $ 10,959 $ 11,099 $ 22,058 |
U.S. and Foreign Components of Earnings Before Income Taxes | The U.S. and foreign components of earnings before income taxes are as follows: 2017 2016 2015 U.S. $ 332,989 $ 313,801 $ 283,107 Foreign (5,701 ) (1,264 ) 1,854 Total $ 327,288 $ 312,537 $ 284,961 |
Schedule of Effective Income Tax Rate Reconciliation | A reconciliation of significant differences between the reported amount of income tax expense and the expected amount of income tax expense that would result from applying the U.S. federal statutory income tax rate of 35 percent to income before taxes is as follows: 2017 2016 2015 Income tax expense at U.S. federal statutory rate $ 114,551 $ 109,388 $ 99,736 Tax adjustment related to REIT (a) (109,294 ) (101,999 ) (92,189 ) State and local income taxes, net of federal income tax benefit 1,193 1,481 1,180 Book expenses not deductible for tax purposes 2,635 2,465 2,117 Stock-based compensation (121 ) 169 66 Valuation allowance (b) 3,953 2,340 13,818 Rate Change (c) (466 ) (19 ) 90 Undistributed earnings of foreign subsidiaries (d) 1,363 — — Minimum tax credit refundable (e) (4,108 ) — — Other differences, net (f) (476 ) (469 ) (2,760 ) Income tax expense $ 9,230 $ 13,356 $ 22,058 (a) Includes dividend paid deduction of $110,824, $102,888 and $83,866 for the tax years ended December 31, 2017, 2016 and 2015, respectively. (b) In 2015, Puerto Rico’s “Act 72 of 2015” was signed into law. Under the enacted legislation, significant changes to the 2011 Internal Revenue Code rendered the Company’s tax planning strategy to provide a source of taxable income to support recognition of deferred tax assets in Puerto Rico no longer feasible. As a result, for the years ended December 31, 2017, 2016 and 2015, a non-cash valuation allowance of $3,953, $2,340 and $13,818, respectively, was recorded to income tax expense due to our limited ability to utilize the Puerto Rico deferred tax assets in future years. (c) Under the TCJA, the U.S. corporate income tax rate was lowered from 35% to 21%. As a result, a non-cash benefit of $466 to income tax expense was recorded for the reduction of the U.S. net deferred tax liability. (d) In prior periods, the undistributed earnings of our Canadian subsidiaries were designated as permanently reinvested. As of December 31, 2017, however, management did not assert that the undistributed earnings of our Canadian subsidiaries will be permanently reinvested. During the current year, we recognized a deferred tax charge of $1,363 for future foreign withholding taxes related to undistributed earnings. (e) Under the TCJA, the corporate alternative minimum tax was repealed and any minimum tax carryforwards not utilized become fully refundable in 2021. The Company does not expect to utilize its minimum tax credit carryforward. As a result, a cash benefit of $4,108 to income tax expense was recorded. (f) Upon enactment, the TCJA includes a one-time transition tax on the mandatory deemed repatriation of cumulative foreign earnings, net of foreign tax credits. As a result, a cash charge of $736 to income tax expense was recorded. |
Components of Deferred Taxes | The tax effect of temporary differences that give rise to significant portions of the deferred tax assets and (liabilities) are presented below: 2017 2016 Deferred tax assets: Allowance for doubtful accounts $ 709 $ 551 Accrued liabilities not deducted for tax purposes 3,648 4,574 Asset retirement obligation 124 116 Net operating loss carry forwards 18,617 14,835 Tax credit carry forwards 153 153 Charitable contributions carry forward 7 6 Property, plant and equipment 2,300 1,424 Investment in partnership 240 320 Gross deferred tax assets 25,798 21,979 Less: valuation allowance (20,120 ) (16,167 ) Net deferred tax assets 5,678 5,812 Deferred tax liabilities: Intangibles (5,199 ) — Undistributed earnings of foreign subsidiaries (1,363 ) (6,091 ) Gross deferred tax liabilities (6,562 ) (6,091 ) Net deferred tax liabilities $ (884 ) $ (279 ) |
Reconciliation Unrecognized Tax Benefits | A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows Balance as of December 31, 2015 $ — Additions for tax positions related to current year 696 Additions for tax positions related to prior years 76 Reductions for tax positions related to prior years — Lapse of statute of limitations — Settlements — Balance as of December 31, 2016 $ 772 Additions for tax positions related to current year 1,122 Additions for tax positions related to prior years 173 Reductions for tax positions related to prior years — Lapse of statute of limitations — Settlements — Balance as of December 31, 2017 $ 2,067 |
Stock Compensation Plans (Table
Stock Compensation Plans (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |
Weighted Average Assumptions | The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used: Grant Year Dividend Yield Expected Volatility Risk Free Interest Rate Expected Lives 2017 5% 45% 2% 6 2016 5% 45% 2% 6 2015 5% 45% 2% 6 |
Stock Option Transactions under Various Stock-Based Employee Compensation Plans | Information regarding the 1996 Plan for the year ended December 31, 2017 is as follows: Shares Weighted Average Exercise Price Weighted Average Contractual Life Outstanding, beginning of year 1,567,426 $ 39.78 Granted 92,500 73.10 Exercised (554,049 ) 36.65 Forfeited (5,000 ) 68.98 Expired (1,000 ) 73.44 Outstanding, end of year 1,099,877 44.00 5.32 Exercisable at end of year 927,277 39.95 4.72 |
Summary of ESPP Share Activity | The following is a summary of 2009 ESPP share activity for the year ended December 31, 2017: Shares Available for future purchases, January 1, 2017 250,573 Additional shares reserved under 2009 ESPP 82,823 Purchases (107,978 ) Available for future purchases, December 31, 2017 225,418 |
Quarterly Financial Data (Una45
Quarterly Financial Data (Unaudited) (Tables) | 12 Months Ended |
Dec. 31, 2017 | |
Summary of Quarterly Financial Data | The tables below represent the balances for the selected quarterly financial data of the Company for each reporting period in the years ended December 31, 2017 and 2016. Year 2017 Quarters March 31 June 30 September 30 December 31 Net revenues $ 346,362 $ 397,078 $ 399,345 $ 398,475 Net revenues less direct advertising expenses $ 214,518 $ 262,003 $ 264,368 $ 259,491 Net income applicable to common stock $ 41,696 $ 92,303 $ 96,240 $ 87,072 Net income per common share basic $ 0.43 $ 0.94 $ 0.98 $ 0.89 Net income per common share diluted $ 0.42 $ 0.94 $ 0.98 $ 0.89 Year 2016 Quarters March 31 June 30 September 30 December 31 Net revenues $ 338,533 $ 387,528 $ 387,516 $ 386,717 Net revenues less direct advertising expenses $ 209,808 $ 254,803 $ 255,738 $ 254,348 Net income applicable to common stock $ 51,223 $ 81,818 $ 84,970 $ 80,433 Net income per common share basic $ 0.53 $ 0.84 $ 0.87 $ 0.83 Net income per common share diluted $ 0.53 $ 0.84 $ 0.87 $ 0.81 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Summary of Quarterly Financial Data | The tables below represent the balances for the selected quarterly financial data of the Company for each reporting period in the years ended December 31, 2017 and 2016. Year 2017 Quarters March 31 June 30 September 30 December 31 Net revenues $ 346,362 $ 397,078 $ 399,345 $ 398,475 Net revenues less direct advertising expenses $ 214,518 $ 262,003 $ 264,368 $ 259,491 Net income $ 41,893 $ 92,479 $ 96,437 $ 87,249 Year 2016 Quarters March 31 June 30 September 30 December 31 Net revenues $ 338,533 $ 387,528 $ 387,516 $ 386,717 Net revenues less direct advertising expenses $ 209,808 $ 254,803 $ 255,738 $ 254,348 Net income $ 51,407 $ 81,998 $ 85,168 $ 80,608 |
Summarized Financial Informat46
Summarized Financial Information of Subsidiaries (Tables) - LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | 12 Months Ended |
Dec. 31, 2017 | |
Condensed Consolidating Balance Sheet | Condensed Consolidating Balance Sheet as of December 31, 2017 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated ASSETS Total current assets $ 87,167 $ 293,536 $ 39,316 $ — $ 420,019 Net property, plant and equipment — 1,193,705 20,433 — 1,214,138 Intangibles and goodwill, net — 2,495,370 30,812 — 2,526,182 Other assets 3,707,352 10,571 7 (3,680,327 ) 37,603 Total assets $ 3,794,519 $ 3,993,182 $ 90,568 $ (3,680,327 ) $ 4,197,942 LIABILITIES AND STOCKHOLDER'S EQUITY Current liabilities: Current maturities of long-term debt $ 17,664 $ — $ — $ — $ 17,664 Other current liabilities 120,500 164,393 19,429 — 304,322 Total current liabilities 138,164 164,393 19,429 — 321,986 Long-term debt 2,539,026 — — — 2,539,026 Other noncurrent liabilities 26,231 218,900 61,587 (60,886 ) 245,832 Total liabilities 2,703,421 383,293 81,016 (60,886 ) 3,106,844 Stockholders’ equity 1,091,098 3,609,889 9,552 (3,619,441 ) 1,091,098 Total liabilities and stockholders’ equity $ 3,794,519 $ 3,993,182 $ 90,568 $ (3,680,327 ) $ 4,197,942 Condensed Consolidating Balance Sheet as of December 31, 2016 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated ASSETS Total current assets $ 13,886 $ 267,791 $ 32,076 $ — $ 313,753 Net property, plant and equipment — 1,161,205 21,510 — 1,182,715 Intangibles and goodwill, net — 2,321,160 31,732 — 2,352,892 Other assets 3,453,161 10,379 116 (3,430,536 ) 33,120 Total assets $ 3,467,047 $ 3,760,535 $ 85,434 $ (3,430,536 ) $ 3,882,480 LIABILITIES AND STOCKHOLDER'S EQUITY Current liabilities: Current maturities of long-term debt $ 33,916 $ — $ — $ — $ 33,916 Other current liabilities 38,904 180,107 21,135 — 240,146 Total current liabilities 72,820 180,107 21,135 — 274,062 Long-term debt 2,315,267 — — — 2,315,267 Other noncurrent liabilities 22,574 213,616 53,909 (53,334 ) 236,765 Total liabilities 2,410,661 393,723 75,044 (53,334 ) 2,826,094 Stockholders’ equity 1,056,386 3,366,812 10,390 (3,377,202 ) 1,056,386 Total liabilities and stockholders’ equity $ 3,467,047 $ 3,760,535 $ 85,434 $ (3,430,536 ) $ 3,882,480 |
Condensed Consolidating Statements of Income and Comprehensive Income | Condensed Consolidating Statements of Income and Comprehensive Income for the Year Ended December 31, 2017 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Statement of Income Net revenues $ — $ 1,494,275 $ 51,332 $ (4,347 ) $ 1,541,260 Operating expenses Direct advertising expenses (1) — 512,247 31,277 (2,644 ) 540,880 General and administrative expenses (1) — 266,798 9,431 — 276,229 Corporate expenses (1) — 60,830 1,132 — 61,962 Depreciation and amortization — 201,424 9,680 — 211,104 (Gain) loss on disposition of assets — (5,704 ) 1,040 — (4,664 ) — 1,035,595 52,560 (2,644 ) 1,085,511 Operating income (loss) — 458,680 (1,228 ) (1,703 ) 455,749 Equity in (earnings) loss of subsidiaries (446,520 ) — — 446,520 — Interest expense (income), net 128,391 (5 ) 1,707 (1,703 ) 128,390 Other expenses 71 — — — 71 Income (loss) before income tax expense 318,058 458,685 (2,935 ) (446,520 ) 327,288 Income tax expense (2) — 7,069 2,161 — 9,230 Net income (loss) $ 318,058 $ 451,616 $ (5,096 ) $ (446,520 ) $ 318,058 Statement of Comprehensive Income Net income (loss) $ 318,058 $ 451,616 $ (5,096 ) $ (446,520 ) $ 318,058 Total other comprehensive income, net of tax — — 1,926 — 1,926 Total comprehensive income (loss) $ 318,058 $ 451,616 $ (3,170 ) $ (446,520 ) $ 319,984 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Income and Comprehensive Income for the Year Ended December 31, 2016 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Statement of Income Net revenues $ — $ 1,450,997 $ 53,190 $ (3,893 ) $ 1,500,294 Operating expenses Direct advertising expenses (1) — 497,011 31,197 (2,611 ) 525,597 General and administrative expenses (1) — 259,152 10,271 — 269,423 Corporate expenses (1) — 74,587 1,407 — 75,994 Depreciation and amortization — 197,117 7,841 — 204,958 (Gain) loss on disposition of assets — (15,365 ) 270 — (15,095 ) — 1,012,502 50,986 (2,611 ) 1,060,877 Operating income (loss) — 438,495 2,204 (1,282 ) 439,417 Equity in (earnings) loss of subsidiaries (426,053 ) — — 426,053 — Interest expense (income), net 123,674 (6 ) 1,296 (1,282 ) 123,682 Other expenses 3,198 — — — 3,198 Income (loss) before income tax expense 299,181 438,501 908 (426,053 ) 312,537 Income tax expense (2) — 11,258 2,098 — 13,356 Net income (loss) $ 299,181 $ 427,243 $ (1,190 ) $ (426,053 ) $ 299,181 Statement of Comprehensive Income Net income (loss) $ 299,181 $ 427,243 $ (1,190 ) $ (426,053 ) $ 299,181 Total other comprehensive income, net of tax — — 554 — 554 Total comprehensive income (loss) $ 299,181 $ 427,243 $ (636 ) $ (426,053 ) $ 299,735 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. Condensed Consolidating Statements of Income and Comprehensive Income for the Year Ended December 31, 2015 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Statement of Income Net revenues $ — $ 1,302,770 $ 54,045 $ (3,419 ) $ 1,353,396 Operating expenses Direct advertising expenses (1) — 446,765 29,325 (2,330 ) 473,760 General and administrative expenses (1) — 231,914 10,268 — 242,182 Corporate expenses (1) — 69,721 1,705 — 71,426 Depreciation and amortization — 183,757 7,676 — 191,433 Gain on disposition of assets — (8,765 ) — — (8,765 ) — 923,392 48,974 (2,330 ) 970,036 Operating income (loss) — 379,378 5,071 (1,089 ) 383,360 Equity in (earnings) loss of subsidiaries (361,330 ) — — 361,330 — Interest expense (income), net 98,427 (33 ) 1,094 (1,089 ) 98,399 Income (loss) before income tax expense 262,903 379,411 3,977 (361,330 ) 284,961 Income tax expense (2) — 8,256 13,802 — 22,058 Net income (loss) $ 262,903 $ 371,155 $ (9,825 ) $ (361,330 ) $ 262,903 Statement of Comprehensive Income Net income (loss) $ 262,903 $ 371,155 $ (9,825 ) $ (361,330 ) $ 262,903 Total other comprehensive loss, net of tax — — (3,632 ) — (3,632 ) Total comprehensive income (loss) $ 262,903 $ 371,155 $ (13,457 ) $ (361,330 ) $ 259,271 (1) Caption is exclusive of depreciation and amortization. (2) The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries. |
Condensed Consolidating Statements of Cash Flows | Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2017 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Cash flows from operating activities: Net cash provided by (used in) operating activities $ 383,370 $ 602,504 $ 2,174 $ (503,808 ) $ 484,240 Cash flows from investing activities: Acquisitions 3,750 (298,901 ) (2,154 ) — (297,305 ) Capital expenditures — (104,325 ) (5,004 ) — (109,329 ) Proceeds from disposition of assets and investments — 6,053 — — 6,053 Investment in subsidiaries (301,055 ) — — 301,055 — (Increase) decrease in intercompany notes receivable (7,624 ) — — 7,624 — Decrease in notes receivable 515 — — — 515 Net cash (used in) provided by investing activities (304,414 ) (397,173 ) (7,158 ) 308,679 (400,066 ) Cash flows from financing activities: Principal payments on long-term debt (16,993 ) — — — (16,993 ) Payment on revolving credit facility (477,000 ) — — — (477,000 ) Proceeds received from revolving credit facility 495,000 — — — 495,000 Payment on senior credit facility (247,500 ) — — — (247,500 ) Proceeds received from senior credit facility 450,000 — — — 450,000 Debt issuance costs (4,941 ) — — — (4,941 ) Intercompany loan proceeds (payments) — — 7,624 (7,624 ) — Distributions to non-controlling interest — — (693 ) — (693 ) Contributions from (to) parent 49,187 298,901 2,154 (301,055 ) 49,187 Dividends (to) from parent (252,925 ) (503,808 ) — 503,808 (252,925 ) Net cash (used in) provided by financing activities (5,172 ) (204,907 ) 9,085 195,129 (5,865 ) Effect of exchange rate changes in cash and cash equivalents — — 1,632 — 1,632 Net increase in cash and cash equivalents 73,784 424 5,733 — 79,941 Cash and cash equivalents at beginning of period 12,762 1,201 21,067 — 35,030 Cash and cash equivalents at end of period $ 86,546 $ 1,625 $ 26,800 $ — $ 114,971 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2016 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Cash flows from operating activities: Net cash provided by (used in) operating activities $ 394,215 $ 597,948 $ 7,526 $ (504,423 ) $ 495,266 Cash flows from investing activities: Acquisitions — (585,054 ) — — (585,054 ) Capital expenditures — (104,440 ) (3,172 ) — (107,612 ) Proceeds from disposition of assets and investments — 11,662 — — 11,662 Investment in subsidiaries (585,054 ) — — 585,054 — (Increase) decrease in intercompany notes receivable (260 ) — — 260 — Decrease in notes receivable 21 — — — 21 Net cash (used in) provided by investing activities (585,293 ) (677,832 ) (3,172 ) 585,314 (680,983 ) Cash flows from financing activities: Principal payments on long-term debt (21,118 ) — — — (21,118 ) Payment on revolving credit facility (403,000 ) — — — (403,000 ) Proceeds received from revolving credit facility 483,000 — — — 483,000 Proceeds received from note offering 400,000 — — — 400,000 Payment on senior credit facility (300,000 ) — — — (300,000 ) Proceeds received from senior credit facility 300,000 — — — 300,000 Debt issuance costs (9,467 ) — — — (9,467 ) Intercompany loan proceeds (payments) — — 260 (260 ) — Distributions to non-controlling interest — — (420 ) — (420 ) Contributions from (to) parent 49,274 585,054 — (585,054 ) 49,274 Dividends (to) from parent (299,804 ) (504,423 ) — 504,423 (299,804 ) Net cash provided by (used in) financing activities 198,885 80,631 (160 ) (80,891 ) 198,465 Effect of exchange rate changes in cash and cash equivalents — — 455 — 455 Net increase in cash and cash equivalents 7,807 747 4,649 — 13,203 Cash and cash equivalents at beginning of period 4,955 454 16,418 — 21,827 Cash and cash equivalents at end of period $ 12,762 $ 1,201 $ 21,067 $ — $ 35,030 Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2015 Lamar Media Corp. Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Lamar Media Consolidated Cash flows from operating activities: Net cash provided by (used in) operating activities $ 348,116 $ 537,763 $ 9,434 $ (441,892 ) $ 453,421 Cash flows from investing activities: Acquisitions — (145,865 ) (8,012 ) — (153,877 ) Capital expenditures — (106,126 ) (4,299 ) — (110,425 ) Proceeds from disposition of assets and investments — 10,429 — — 10,429 Investment in subsidiaries (153,877 ) — — 153,877 — (Increase) decrease in intercompany notes receivable (717 ) — — 717 — Decrease (increase) in notes receivable 193 (200 ) — — (7 ) Net cash (used in) provided by investing activities (154,401 ) (241,762 ) (12,311 ) 154,594 (253,880 ) Cash flows from financing activities: Proceeds received from revolving credit facility 317,000 — — — 317,000 Payment on revolving credit facility (282,000 ) — — — (282,000 ) Principal payments on long-term debt (15,468 ) — — — (15,468 ) Intercompany loan proceeds (payments) — — 717 (717 ) — Distributions to non-controlling interest — — (1,130 ) — (1,130 ) Dividends (to) from parent (271,244 ) (441,892 ) — 441,892 (271,244 ) Contributions from (to) parent 52,263 145,865 8,012 (153,877 ) 52,263 Net cash (used in) provided by financing activities (199,449 ) (296,027 ) 7,599 287,298 (200,579 ) Effect of exchange rate changes in cash and cash equivalents — — (2,670 ) — (2,670 ) Net (decrease) increase in cash and cash equivalents (5,734 ) (26 ) 2,052 — (3,708 ) Cash and cash equivalents at beginning of period 10,689 480 14,366 — 25,535 Cash and cash equivalents at end of period $ 4,955 $ 454 $ 16,418 $ — $ 21,827 |
Significant Accounting Polici47
Significant Accounting Policies - Additional Information (Detail) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017USD ($)BillboardStateTransitReporting_Unit$ / sharesshares | Dec. 31, 2016USD ($)$ / sharesshares | Dec. 31, 2015USD ($)$ / sharesshares | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Number of advertising displays | Billboard | 149,900 | ||
Number of states in which the company operates | State | 45 | ||
Number of states in which the company operates logo sign business | State | 22 | ||
Number of transit advertising displays | Transit | 53,300 | ||
Number of states in which the company operates transit advertising displays | State | 21 | ||
Number of reporting units | Reporting_Unit | 2 | ||
REIT threshold percentage of taxable income to be distributed to stockholders | 90.00% | ||
Dividends declared | $ 325,462 | ||
Dividends declared, per share | $ / shares | $ 3.32 | $ 3.02 | $ 2.75 |
Distributions declared, preferred stockholders | $ 365 | $ 365 | $ 365 |
Distributions declared, preferred stockholders, per share | $ / shares | $ 63.80 | $ 63.80 | $ 63.80 |
Dilutive shares | shares | 0 | 0 | 0 |
Non cash compensation expense | $ 9,599 | $ 28,560 | $ 25,890 |
Investment maturity period | Three months or less | ||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Number of advertising displays | Billboard | 149,900 | ||
Number of states in which the company operates | State | 45 | ||
Number of states in which the company operates logo sign business | State | 22 | ||
Non cash compensation expense | $ 9,599 | 28,560 | 25,890 |
Stock Options [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Non cash compensation expense | 3,636 | ||
Performance-Based Stock Incentive Program [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Non cash compensation expense | 5,589 | ||
Stock Awards to Directors [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Non cash compensation expense | 374 | ||
Taxable Income Distribution [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Distributions paid | $ 243,928 | $ 293,600 | $ 265,145 |
Distributions paid, per share | $ / shares | $ 2.49 | $ 3.02 | $ 2.75 |
Minimum [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Estimated useful lives of Intangible assets | 2 years | ||
Maximum [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Estimated useful lives of Intangible assets | 15 years |
Significant Accounting Polici48
Significant Accounting Policies - Revenue and Expense Recognized for Advertising Barter Transactions (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Accounting Policies [Abstract] | |||
Net revenues | $ 8,469 | $ 8,051 | $ 7,956 |
Direct advertising expenses | 3,603 | 3,559 | 3,137 |
General and administrative expenses | $ 4,332 | $ 4,067 | $ 4,407 |
Acquisitions - Additional Infor
Acquisitions - Additional Information (Detail) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($)Market | Dec. 31, 2015USD ($) | |
Business Acquisition [Line Items] | |||
Total purchase price of outdoor advertising assets paid in cash | $ 297,305 | $ 585,054 | $ 153,877 |
2017 Acquisitions [Member] | |||
Business Acquisition [Line Items] | |||
Total purchase price of outdoor advertising assets | 300,185 | ||
Total purchase price of outdoor advertising assets paid in cash | 297,305 | ||
Non cash consideration of outdoor advertising assets | 2,880 | ||
Gain on exchange of outdoor advertising assets | 2,389 | ||
Total acquired intangible assets | 258,187 | ||
Portion of acquired intangible assets assigned to goodwill | 13,925 | ||
Amount deductible for tax purposes | 0 | ||
Aggregate amortization expense related to acquisition | 6,106 | ||
2017 Acquisitions [Member] | Other [Member] | |||
Business Acquisition [Line Items] | |||
Total acquired intangible assets | $ 244,262 | ||
Weighted average useful life | 14 years | ||
2017 Acquisitions [Member] | Customer Lists and Contracts [Member] | |||
Business Acquisition [Line Items] | |||
Total acquired intangible assets | $ 26,397 | ||
Weighted average useful life | 7 years | ||
2017 Acquisitions [Member] | Site Locations [Member] | |||
Business Acquisition [Line Items] | |||
Total acquired intangible assets | $ 216,510 | ||
Weighted average useful life | 15 years | ||
Clear Channel Outdoor Holdings, Inc [Member] | |||
Business Acquisition [Line Items] | |||
Total purchase price of outdoor advertising assets | $ 458,500 | ||
Number of business acquired | Market | 5 | ||
2016 Acquisitions [Member] | |||
Business Acquisition [Line Items] | |||
Total purchase price of outdoor advertising assets | $ 594,054 | ||
Total purchase price of outdoor advertising assets paid in cash | 585,054 | ||
Non cash consideration of outdoor advertising assets | 9,000 | ||
Gain on exchange of outdoor advertising assets | 8,599 | ||
Total acquired intangible assets | 494,679 | ||
Portion of acquired intangible assets assigned to goodwill | 180,001 | ||
Amount deductible for tax purposes | 180,001 | ||
Aggregate amortization expense related to acquisition | 20,430 | ||
2016 Acquisitions [Member] | Other [Member] | |||
Business Acquisition [Line Items] | |||
Total acquired intangible assets | $ 314,678 | ||
Weighted average useful life | 14 years | ||
2016 Acquisitions [Member] | Customer Lists and Contracts [Member] | |||
Business Acquisition [Line Items] | |||
Total acquired intangible assets | $ 45,619 | ||
Weighted average useful life | 7 years | ||
2016 Acquisitions [Member] | Site Locations [Member] | |||
Business Acquisition [Line Items] | |||
Total acquired intangible assets | $ 268,763 | ||
Weighted average useful life | 15 years |
Acquisitions - Summary of Alloc
Acquisitions - Summary of Allocation of Acquisition Costs (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
2017 Acquisitions [Member] | ||
Business Acquisition [Line Items] | ||
Property, plant and equipment | $ 43,483 | |
Goodwill | 13,925 | |
Asset acquisition costs | 529 | |
Current assets | 3,583 | |
Current liabilities | (1,733) | |
Long–term liabilities | (3,335) | |
Total | 300,185 | |
2017 Acquisitions [Member] | Site Locations [Member] | ||
Business Acquisition [Line Items] | ||
Finite lived intangible assets | 216,510 | |
2017 Acquisitions [Member] | Non-competition Agreements [Member] | ||
Business Acquisition [Line Items] | ||
Finite lived intangible assets | 826 | |
2017 Acquisitions [Member] | Customer Lists and Contracts [Member] | ||
Business Acquisition [Line Items] | ||
Finite lived intangible assets | $ 26,397 | |
2016 Acquisitions [Member] | ||
Business Acquisition [Line Items] | ||
Property, plant and equipment | $ 100,257 | |
Goodwill | 180,001 | |
Asset acquisition costs | 166 | |
Current assets | 6,694 | |
Current liabilities | (9,714) | |
Long–term liabilities | (2,047) | |
Total | 594,054 | |
Other assets | 4,185 | |
2016 Acquisitions [Member] | Site Locations [Member] | ||
Business Acquisition [Line Items] | ||
Finite lived intangible assets | 268,763 | |
2016 Acquisitions [Member] | Non-competition Agreements [Member] | ||
Business Acquisition [Line Items] | ||
Finite lived intangible assets | 130 | |
2016 Acquisitions [Member] | Customer Lists and Contracts [Member] | ||
Business Acquisition [Line Items] | ||
Finite lived intangible assets | $ 45,619 |
Acquisitions - Summary of Unaud
Acquisitions - Summary of Unaudited Pro Forma Financial Information (Detail) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
2017 Acquisitions [Member] | |||
Business Acquisition [Line Items] | |||
Net revenues | $ 1,572,989 | $ 1,554,758 | |
Net income applicable to common stock | $ 318,200 | $ 297,518 | |
Net income per common share — basic | $ 3.25 | $ 3.06 | |
Net income per common share — diluted | $ 3.23 | $ 3.05 | |
2016 Acquisitions [Member] | |||
Business Acquisition [Line Items] | |||
Net revenues | $ 1,509,704 | $ 1,469,699 | |
Net income applicable to common stock | $ 297,164 | $ 251,299 | |
Net income per common share — basic | $ 3.06 | $ 2.61 | |
Net income per common share — diluted | $ 3.04 | $ 2.61 |
Non-cash Financing and Invest52
Non-cash Financing and Investing Activities - Additional Information (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Supplemental Disclosure Of Non Cash Investing And Financing Information [Line Items] | |||
Non-cash acquisition of capital expenditures and outdoor advertising assets | $ 2,879,000 | $ 9,000,000 | $ 6,036,000 |
Non-cash financing activity of declared distributions | 81,625,000 | ||
Non-cash financing activity | 0 | 0 | |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Supplemental Disclosure Of Non Cash Investing And Financing Information [Line Items] | |||
Non-cash acquisition of capital expenditures and outdoor advertising assets | 2,879,000 | 9,000,000 | 6,036,000 |
Non-cash financing activity | $ 0 | $ 0 | |
Non-cash financing activity of declared distributions to parent company | $ 81,534,000 |
Property, Plant and Equipment -
Property, Plant and Equipment - Summary of Major Categories of Property, Plant and Equipment (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | $ 3,384,723 | $ 3,294,251 |
Land [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | $ 369,690 | 355,211 |
Land [Member] | Minimum [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment, Estimated life | 0 years | |
Land [Member] | Maximum [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment, Estimated life | 0 years | |
Building and Improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | $ 160,494 | 147,660 |
Building and Improvements [Member] | Minimum [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment, Estimated life | 10 years | |
Building and Improvements [Member] | Maximum [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment, Estimated life | 39 years | |
Advertising Structures [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | $ 2,704,356 | 2,643,529 |
Advertising Structures [Member] | Minimum [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment, Estimated life | 5 years | |
Advertising Structures [Member] | Maximum [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment, Estimated life | 15 years | |
Automotive and Other Equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment | $ 150,183 | $ 147,851 |
Automotive and Other Equipment [Member] | Minimum [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment, Estimated life | 3 years | |
Automotive and Other Equipment [Member] | Maximum [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property plant and equipment, Estimated life | 7 years |
Goodwill and Other Intangible54
Goodwill and Other Intangible Assets - Summary of Intangible Assets (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 2,769,332 | $ 2,523,887 |
Accumulated Amortization | 1,972,984 | 1,886,734 |
Goodwill gross carrying amount | 1,993,990 | 1,979,894 |
Goodwill accumulated amortization | 253,536 | 253,536 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 2,768,786 | 2,523,342 |
Accumulated Amortization | 1,972,907 | 1,886,657 |
Goodwill gross carrying amount | 1,982,970 | 1,968,874 |
Goodwill accumulated amortization | $ 252,667 | 252,667 |
Minimum [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 2 years | |
Maximum [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 15 years | |
Customer Lists and Contracts [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 586,055 | 559,513 |
Accumulated Amortization | 505,778 | 490,514 |
Customer Lists and Contracts [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 586,055 | 559,513 |
Accumulated Amortization | $ 505,778 | 490,514 |
Customer Lists and Contracts [Member] | Minimum [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 7 years | |
Customer Lists and Contracts [Member] | Minimum [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 7 years | |
Customer Lists and Contracts [Member] | Maximum [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 10 years | |
Customer Lists and Contracts [Member] | Maximum [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 10 years | |
Non-competition Agreements [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 65,477 | 64,646 |
Accumulated Amortization | 63,924 | 63,692 |
Non-competition Agreements [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 65,477 | 64,646 |
Accumulated Amortization | $ 63,924 | 63,692 |
Non-competition Agreements [Member] | Minimum [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 3 years | |
Non-competition Agreements [Member] | Minimum [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 3 years | |
Non-competition Agreements [Member] | Maximum [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 15 years | |
Non-competition Agreements [Member] | Maximum [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 15 years | |
Site Locations [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 2,072,059 | 1,885,554 |
Accumulated Amortization | 1,372,954 | 1,318,976 |
Site Locations [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 2,072,059 | 1,885,554 |
Accumulated Amortization | $ 1,372,954 | 1,318,976 |
Site Locations [Member] | Maximum [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 15 years | |
Site Locations [Member] | Maximum [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 15 years | |
Other [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 45,741 | 14,174 |
Accumulated Amortization | 30,328 | 13,552 |
Other [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 45,195 | 13,629 |
Accumulated Amortization | $ 30,251 | $ 13,475 |
Other [Member] | Minimum [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 2 years | |
Other [Member] | Minimum [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 2 years | |
Other [Member] | Maximum [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 15 years | |
Other [Member] | Maximum [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Finite Lived Intangible Assets [Line Items] | ||
Estimated Life (Years) | 15 years |
Goodwill and Other Intangible55
Goodwill and Other Intangible Assets - Summary of Changes in Gross Carrying Amount of Goodwill (Detail) $ in Thousands | 12 Months Ended |
Dec. 31, 2017USD ($) | |
Goodwill [Line Items] | |
Goodwill, beginning balance | $ 1,979,894 |
Goodwill acquired during the year | 13,925 |
Purchase price adjustments and other | 171 |
Impairment losses | 0 |
Goodwill, ending balance | 1,993,990 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Goodwill [Line Items] | |
Goodwill, beginning balance | 1,968,874 |
Goodwill acquired during the year | 13,925 |
Purchase price adjustments and other | 171 |
Impairment losses | 0 |
Goodwill, ending balance | $ 1,982,970 |
Goodwill and Other Intangible56
Goodwill and Other Intangible Assets - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Goodwill And Intangible Assets Disclosure [Abstract] | |||
Amortization expense | $ 85,257 | $ 80,864 | $ 66,490 |
Goodwill and Other Intangible57
Goodwill and Other Intangible Assets - Summary of Estimated Amortization Expense (Detail) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Goodwill And Intangible Assets Disclosure [Abstract] | ||
2,018 | $ 93,725 | |
2,019 | 88,036 | |
2,020 | 77,878 | |
2,021 | 72,693 | |
2,022 | 67,323 | |
Thereafter | 396,693 | |
Total | $ 796,348 | $ 637,153 |
Leases - Summary of Minimum Ann
Leases - Summary of Minimum Annual Rental Payments (Detail) $ in Thousands | Dec. 31, 2017USD ($) |
Leases [Abstract] | |
2,018 | $ 194,058 |
2,019 | 157,159 |
2,020 | 140,109 |
2,021 | 123,250 |
2,022 | 106,038 |
Thereafter | $ 809,139 |
Leases - Additional Information
Leases - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Leases [Abstract] | |||
Rental expense related to company's operating lease | $ 275,115 | $ 266,706 | $ 240,518 |
Accrued Expenses - Summary of A
Accrued Expenses - Summary of Accrued Expenses (Detail) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Accounts Payable And Accrued Liabilities Current [Line Items] | ||
Payroll | $ 14,962 | $ 16,764 |
Interest | 38,967 | 38,904 |
Insurance benefits | 13,393 | 15,672 |
Accrued lease expense | 37,073 | 36,928 |
Stock-based compensation | 4,793 | 17,696 |
Distributions payable | 81,625 | |
Other | 6,862 | 8,469 |
Total | 197,675 | 134,433 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Accounts Payable And Accrued Liabilities Current [Line Items] | ||
Payroll | 14,962 | 16,764 |
Interest | 38,967 | 38,904 |
Accrued lease expense | 13,393 | 36,928 |
Stock-based compensation | 37,073 | 17,696 |
Dividend to parent payable | 81,534 | |
Other | 7,738 | 20,879 |
Total | $ 193,667 | $ 131,171 |
Long-term Debt - Long-Term Debt
Long-term Debt - Long-Term Debt (Detail) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Debt Instrument [Line Items] | ||
Debt | $ 2,585,409 | $ 2,378,152 |
Debt, Less current maturities | (22,797) | (39,375) |
Debt, excluding current maturities | 2,562,612 | 2,338,777 |
Deferred financing costs | 28,719 | 28,969 |
Deferred financing costs, Less current maturities | (5,133) | (5,459) |
Deferred financing costs, excluding current maturities | 23,586 | 23,510 |
Debt, net of deferred financing costs | 2,556,690 | 2,349,183 |
Debt, net of deferred financing costs, Less current maturities | (17,664) | (33,916) |
Debt, net of deferred financing costs, excluding current maturities | 2,539,026 | 2,315,267 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 2,585,409 | 2,378,152 |
Debt, Less current maturities | (22,797) | (39,375) |
Debt, excluding current maturities | 2,562,612 | 2,338,777 |
Deferred financing costs | 28,719 | 28,969 |
Deferred financing costs, Less current maturities | (5,133) | (5,459) |
Deferred financing costs, excluding current maturities | 23,586 | 23,510 |
Debt, net of deferred financing costs | 2,556,690 | 2,349,183 |
Debt, net of deferred financing costs, Less current maturities | (17,664) | (33,916) |
Debt, net of deferred financing costs, excluding current maturities | 2,539,026 | 2,315,267 |
Senior Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 636,750 | 433,125 |
Deferred financing costs | 7,689 | 4,769 |
Debt, net of deferred financing costs | 629,061 | 428,356 |
Senior Credit Facility [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 636,750 | 433,125 |
Deferred financing costs | 7,689 | 4,769 |
Debt, net of deferred financing costs | 629,061 | 428,356 |
5 7/8% Senior Subordinated Notes [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 500,000 | 500,000 |
Deferred financing costs | 5,850 | 7,071 |
Debt, net of deferred financing costs | 494,150 | 492,929 |
5 7/8% Senior Subordinated Notes [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 500,000 | 500,000 |
Deferred financing costs | 5,850 | 7,071 |
Debt, net of deferred financing costs | 494,150 | 492,929 |
5% Senior Subordinated Notes [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 535,000 | 535,000 |
Deferred financing costs | 4,927 | 5,709 |
Debt, net of deferred financing costs | 530,073 | 529,291 |
5% Senior Subordinated Notes [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 535,000 | 535,000 |
Deferred financing costs | 4,927 | 5,709 |
Debt, net of deferred financing costs | 530,073 | 529,291 |
5 3/8% Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 510,000 | 510,000 |
Deferred financing costs | 4,982 | 5,662 |
Debt, net of deferred financing costs | 505,018 | 504,338 |
5 3/8% Senior Notes [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 510,000 | 510,000 |
Deferred financing costs | 4,982 | 5,662 |
Debt, net of deferred financing costs | 505,018 | 504,338 |
Other Notes with Various Rates and Terms [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 3,659 | 27 |
Debt, net of deferred financing costs | 3,659 | 27 |
Other Notes with Various Rates and Terms [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 3,659 | 27 |
Debt, net of deferred financing costs | 3,659 | 27 |
5 3/4% Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 400,000 | 400,000 |
Deferred financing costs | 5,271 | 5,758 |
Debt, net of deferred financing costs | 394,729 | 394,242 |
5 3/4% Senior Notes [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Debt Instrument [Line Items] | ||
Debt | 400,000 | 400,000 |
Deferred financing costs | 5,271 | 5,758 |
Debt, net of deferred financing costs | $ 394,729 | $ 394,242 |
Long-term Debt - Long-Term De62
Long-term Debt - Long-Term Debt (Parenthetical) (Detail) | Dec. 31, 2017 | Dec. 31, 2016 | Jan. 28, 2016 | Jan. 10, 2014 | Oct. 30, 2012 | Feb. 09, 2012 |
5 7/8% Senior Subordinated Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.875% | 5.875% | 5.875% | |||
5 7/8% Senior Subordinated Notes [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.875% | 5.875% | ||||
5% Senior Subordinated Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.00% | 5.00% | 5.00% | |||
5% Senior Subordinated Notes [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.00% | 5.00% | ||||
5 3/8% Senior Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.375% | 5.375% | 5.375% | |||
5 3/8% Senior Notes [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.375% | 5.375% | ||||
5 3/4% Senior Notes [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.75% | 5.75% | 5.75% | |||
5 3/4% Senior Notes [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||||||
Debt Instrument [Line Items] | ||||||
Interest rate on senior notes | 5.75% | 5.75% |
Long-term Debt - Summary of Lon
Long-term Debt - Summary of Long-Term Debt Matures (Detail) $ in Thousands | Dec. 31, 2017USD ($) |
Debt [Member] | |
Debt Instrument [Line Items] | |
2,018 | $ 22,797 |
2,019 | 28,435 |
2,020 | 50,953 |
2,021 | 67,845 |
2,022 | 968,362 |
Later years | 1,447,017 |
Debt [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Debt Instrument [Line Items] | |
2,018 | 22,797 |
2,019 | 28,435 |
2,020 | 50,953 |
2,021 | 67,845 |
2,022 | 968,362 |
Later years | 1,447,017 |
Deferred Financing Costs [Member] | |
Debt Instrument [Line Items] | |
2,018 | 5,133 |
2,019 | 5,332 |
2,020 | 5,543 |
2,021 | 5,767 |
2,022 | 3,293 |
Later years | 3,651 |
Deferred Financing Costs [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Debt Instrument [Line Items] | |
2,018 | 5,133 |
2,019 | 5,332 |
2,020 | 5,543 |
2,021 | 5,767 |
2,022 | 3,293 |
Later years | 3,651 |
Debt Net of Deferred Financing Costs [Member] | |
Debt Instrument [Line Items] | |
2,018 | 17,664 |
2,019 | 23,103 |
2,020 | 45,410 |
2,021 | 62,078 |
2,022 | 965,069 |
Later years | 1,443,366 |
Debt Net of Deferred Financing Costs [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
Debt Instrument [Line Items] | |
2,018 | 17,664 |
2,019 | 23,103 |
2,020 | 45,410 |
2,021 | 62,078 |
2,022 | 965,069 |
Later years | $ 1,443,366 |
Long-term Debt - Additional Inf
Long-term Debt - Additional Information (Detail) | May 15, 2017USD ($) | Jan. 28, 2016USD ($) | Jan. 10, 2014USD ($) | Oct. 30, 2012USD ($) | Feb. 09, 2012USD ($) | Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($) |
Debt Instrument [Line Items] | |||||||
Aggregate principal amount of debt issued | $ 2,585,409,000 | ||||||
Amended and restated date | May 15, 2017 | ||||||
Proceeds received from senior credit facility term loans | 450,000,000 | $ 300,000,000 | |||||
Outstanding revolving credit facility | 198,000,000 | ||||||
Remaining borrowing capacity under revolving credit facility | 239,050,000 | ||||||
Letter of Credit [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Letter of credit outstanding balance | 12,950,000 | ||||||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Proceeds received from senior credit facility term loans | $ 450,000,000 | $ 300,000,000 | |||||
Senior Credit Facility [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Maximum borrowing limit of incremental loan facility | $ 450,000,000 | ||||||
Debt instrument maturity date | May 15, 2022 | ||||||
Term A Loan Facility [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Maximum borrowing limit of incremental loan facility | $ 450,000,000 | ||||||
Debt instrument maturity date | May 15, 2022 | ||||||
Proceeds received from senior credit facility term loans | $ 450,000,000 | ||||||
Term A Loan Facility [Member] | LIBO Rate [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Adjusted Rate | 1.75% | ||||||
Ratio of indebtedness to net capital one | 3.25 | ||||||
Ratio of indebtedness to net capital minimum | 1 | ||||||
Term A Loan Facility [Member] | LIBO Rate [Member] | Debt Ratio Less Than Three Point Two Five [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Adjusted Rate | 1.50% | ||||||
Term A Loan Facility [Member] | Base Rate [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Adjusted Rate | 0.75% | ||||||
Ratio of indebtedness to net capital one | 3.25 | ||||||
Ratio of indebtedness to net capital minimum | 1 | ||||||
Term A Loan Facility [Member] | Base Rate [Member] | Debt Ratio Less Than Three Point Two Five [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Adjusted Rate | 0.50% | ||||||
Revolving Credit Facility | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Debt instrument maturity date | May 15, 2022 | ||||||
Revolving Credit Facility | LIBO Rate [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Adjusted Rate | 1.75% | ||||||
Ratio of indebtedness to net capital one | 3.25 | ||||||
Ratio of indebtedness to net capital minimum | 1 | ||||||
Revolving Credit Facility | LIBO Rate [Member] | Debt Ratio Less Than Three Point Two Five [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Adjusted Rate | 1.50% | ||||||
Revolving Credit Facility | Base Rate [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Adjusted Rate | 0.75% | ||||||
Ratio of indebtedness to net capital one | 3.25 | ||||||
Ratio of indebtedness to net capital minimum | 1 | ||||||
Revolving Credit Facility | Base Rate [Member] | Debt Ratio Less Than Three Point Two Five [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Adjusted Rate | 0.50% | ||||||
5 7/8% Senior Subordinated Notes [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate on convertible notes | 5.875% | 5.875% | 5.875% | ||||
Aggregate principal amount of debt issued | $ 500,000,000 | ||||||
Net proceeds from the issuance of debt | $ 489,000,000 | ||||||
Redemption price percentage of the principal amount to be purchased | 101.00% | ||||||
5 7/8% Senior Subordinated Notes [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate on convertible notes | 5.875% | 5.875% | |||||
5% Senior Subordinated Notes [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate on convertible notes | 5.00% | 5.00% | 5.00% | ||||
Aggregate principal amount of debt issued | $ 535,000,000 | ||||||
Net proceeds from the issuance of debt | $ 527,100,000 | ||||||
Redemption price percentage of the principal amount to be purchased | 101.00% | ||||||
Redemption percentage equal to principal amount include aggregate premium | 100.00% | ||||||
5% Senior Subordinated Notes [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate on convertible notes | 5.00% | 5.00% | |||||
5 3/8% Senior Notes [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate on convertible notes | 5.375% | 5.375% | 5.375% | ||||
Aggregate principal amount of debt issued | $ 510,000,000 | ||||||
Net proceeds from the issuance of debt | $ 502,300,000 | ||||||
Redemption price percentage of the principal amount to be purchased | 101.00% | ||||||
5 3/8% Senior Notes [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate on convertible notes | 5.375% | 5.375% | |||||
5 3/8% Senior Notes [Member] | Prior to January 15, 2019 [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Redemption percentage equal to principal amount include aggregate premium | 100.00% | ||||||
5 3/4% Senior Notes [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate on convertible notes | 5.75% | 5.75% | 5.75% | ||||
Aggregate principal amount of debt issued | $ 400,000,000 | ||||||
Net proceeds from the issuance of debt | $ 394,500,000 | ||||||
Redemption price percentage of the principal amount to be purchased | 101.00% | ||||||
5 3/4% Senior Notes [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Interest rate on convertible notes | 5.75% | 5.75% | |||||
5 3/4% Senior Notes [Member] | Prior to February 1, 2019 [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Redemption percentage of aggregate principal amount of senior notes | 35.00% | ||||||
Additional redeemed percentage of aggregate principal amount | 105.75% | ||||||
Redemption percentage of issued notes which remain outstanding | 65.00% | ||||||
5 3/4% Senior Notes [Member] | Prior to February 1, 2021 [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Additional redeemed percentage of aggregate principal amount | 100.00% |
Long-term Debt - Schedule of Ma
Long-term Debt - Schedule of Maturities of Long Term Debt (Detail) | 12 Months Ended |
Dec. 31, 2017USD ($) | |
March 31, 2018-June 30, 2019 [Member] | |
Debt Instrument [Line Items] | |
Principal payment amount | $ 5,625,000 |
September 30, 2019-June 30, 2020 [Member] | |
Debt Instrument [Line Items] | |
Principal payment amount | 8,437,500 |
September 30, 2020-March 31, 2022 [Member] | |
Debt Instrument [Line Items] | |
Principal payment amount | 16,875,000 |
Term A Loan Maturity Date [Member] | |
Debt Instrument [Line Items] | |
Principal payment amount | $ 253,125,000 |
Long-term Debt - Schedule of 66
Long-term Debt - Schedule of Maturities of Long Term Debt (Parenthetical) (Detail) | 12 Months Ended |
Dec. 31, 2017 | |
March 31, 2018-June 30, 2019 [Member] | |
Debt Instrument [Line Items] | |
Principal payment date | March 31, 2018-June 30, 2019 |
September 30, 2019-June 30, 2020 [Member] | |
Debt Instrument [Line Items] | |
Principal payment date | September 30, 2019-June 30, 2020 |
September 30, 2020-March 31, 2022 [Member] | |
Debt Instrument [Line Items] | |
Principal payment date | September 30, 2020-March 31, 2022 |
Asset Retirement Obligation - I
Asset Retirement Obligation - Information Related to Asset Retirement Obligations (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Asset Retirement Obligation Disclosure [Abstract] | ||
Beginning Balance | $ 210,889 | $ 206,234 |
Additions to asset retirement obligations | 4,003 | 5,008 |
Accretion expense | 4,236 | 4,272 |
Liabilities settled | (4,039) | (4,625) |
Ending Balance | $ 215,089 | $ 210,889 |
Depreciation and Amortization -
Depreciation and Amortization - Depreciation and Amortization Expense Excluded from Operating Expenses in its Statements of Income (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Depreciation and Amortization Expense [Line Items] | |||
Depreciation and amortization | $ 211,104 | $ 204,958 | $ 191,433 |
Direct Advertising Expenses [Member] | |||
Depreciation and Amortization Expense [Line Items] | |||
Depreciation and amortization | 196,107 | 191,169 | 175,937 |
General and Administrative Expenses [Member] | |||
Depreciation and Amortization Expense [Line Items] | |||
Depreciation and amortization | 4,151 | 3,650 | 3,178 |
Corporate Expenses [Member] | |||
Depreciation and Amortization Expense [Line Items] | |||
Depreciation and amortization | $ 10,846 | $ 10,139 | $ 12,318 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Operating Loss Carryforwards [Line Items] | |||
TCJA, Tax benefit to Current tax expense | $ 3,372,000 | ||
TCJA, Tax benefit to deferred tax expense | 466,000 | ||
Income taxes receivable (payable) | $ 3,106,000 | $ (747,000) | |
Income tax rate | 35.00% | 35.00% | 35.00% |
Net operating loss subject to Internal Revenue Code 382 | $ 0 | ||
Amounts of credits available to offset income tax | 4,799,000 | ||
Minimum tax credit carryforward, cash benefit | 4,108,000 | ||
Net operating income | 455,367,000 | $ 439,045,000 | $ 383,027,000 |
Undistributed earnings of subsidiaries | 38,213,000 | ||
One-time transition tax on foreign earnings | 29,018,000 | ||
Deferred tax liabiliites foreign withholding taxes | 1,363,000 | 6,091,000 | |
Unrecognized tax benefits | 2,067,000 | 772,000 | |
Income tax penalties and interest expense | 213,000 | 18,000 | |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Operating Loss Carryforwards [Line Items] | |||
TCJA, Tax benefit to Current tax expense | 3,372,000 | ||
TCJA, Tax benefit to deferred tax expense | 466,000 | ||
Income taxes receivable (payable) | $ 3,106,000 | $ (747,000) | |
Income tax rate | 35.00% | 35.00% | 35.00% |
Net operating loss subject to Internal Revenue Code 382 | $ 0 | ||
Amounts of credits available to offset income tax | 14,771,000 | ||
Minimum tax credit carryforward, cash benefit | 4,108,000 | ||
Net operating income | 455,749,000 | $ 439,417,000 | $ 383,360,000 |
Undistributed earnings of subsidiaries | 38,213,000 | ||
Deferred tax liabiliites foreign withholding taxes | 1,363,000 | 6,091,000 | |
Unrecognized tax benefits | 2,067,000 | 772,000 | |
Income tax penalties and interest expense | 213,000 | 18,000 | |
Minimum tax credit carryforwards, tax benefit | 4,108,000 | ||
One-time transition tax on foreign earnings | 29,018,000 | ||
State and Local Jurisdiction [Member] | |||
Operating Loss Carryforwards [Line Items] | |||
Amounts of credits available to offset income tax | 211,000 | ||
State net operating loss carry forward | 649,401,000 | ||
Valuation allowance for State and Local deferred tax assets | 0 | 0 | |
Net change in total state valuation allowance | 0 | 0 | |
State and Local Jurisdiction [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Operating Loss Carryforwards [Line Items] | |||
Amounts of credits available to offset income tax | 211,000 | ||
State net operating loss carry forward | 611,680,000 | ||
Valuation allowance for State and Local deferred tax assets | 0 | 0 | |
Net change in total state valuation allowance | 0 | 0 | |
U S [Member] | |||
Operating Loss Carryforwards [Line Items] | |||
US net operating loss carry forwards | 229,118,000 | ||
U S [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Operating Loss Carryforwards [Line Items] | |||
US net operating loss carry forwards | 92,985,000 | ||
Puerto Rico [Member] | |||
Operating Loss Carryforwards [Line Items] | |||
Net operating loss subject to Internal Revenue Code 382 | 45,748,000 | ||
Amounts of credits available to offset income tax | 153,000 | ||
Valuation allowance for State and Local deferred tax assets | 20,120,000 | 16,167,000 | |
Net change in total state valuation allowance | 3,953,000 | 2,340,000 | |
Net operating income | (9,568,000) | ||
Puerto Rico [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Operating Loss Carryforwards [Line Items] | |||
Net operating loss subject to Internal Revenue Code 382 | 45,748,000 | ||
Amounts of credits available to offset income tax | 153,000 | ||
Valuation allowance for State and Local deferred tax assets | 20,120,000 | 16,167,000 | |
Net change in total state valuation allowance | 3,953,000 | $ 2,340,000 | |
Net operating income | $ (9,568,000) |
Income Taxes - Income Tax Expen
Income Taxes - Income Tax Expense (Benefit) (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Income Tax [Line Items] | |||
U.S. federal, Current | $ 4,174 | $ 9,518 | $ 7,686 |
State and local, Current | 2,706 | 2,681 | 1,746 |
Foreign, Current | 1,546 | 1,500 | 1,527 |
Total Current | 8,426 | 13,699 | 10,959 |
U.S. federal, Deferred | 359 | (935) | (930) |
State and local, Deferred | (170) | (6) | (246) |
Foreign, Deferred | 615 | 598 | 12,275 |
Total, Deferred | 804 | (343) | 11,099 |
U.S. federal, Total | 4,533 | 8,583 | 6,756 |
State and local, Total | 2,536 | 2,675 | 1,500 |
Foreign, Total | 2,161 | 2,098 | 13,802 |
Income tax expense | 9,230 | 13,356 | 22,058 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Income Tax [Line Items] | |||
U.S. federal, Current | 4,174 | 9,518 | 7,686 |
State and local, Current | 2,706 | 2,681 | 1,746 |
Foreign, Current | 1,546 | 1,500 | 1,527 |
Total Current | 8,426 | 13,699 | 10,959 |
U.S. federal, Deferred | 359 | (935) | (930) |
State and local, Deferred | (170) | (6) | (246) |
Foreign, Deferred | 615 | 598 | 12,275 |
Total, Deferred | 804 | (343) | 11,099 |
U.S. federal, Total | 4,533 | 8,583 | 6,756 |
State and local, Total | 2,536 | 2,675 | 1,500 |
Foreign, Total | 2,161 | 2,098 | 13,802 |
Income tax expense | $ 9,230 | $ 13,356 | $ 22,058 |
Income Taxes - U.S. and Foreign
Income Taxes - U.S. and Foreign Components of Earnings Before Income Taxes (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Components Of Earnings From Continuing Operations Before Income Taxes And Provision For Income Taxes [Line Items] | |||
U.S. | $ 332,607 | $ 313,429 | $ 282,774 |
Foreign | (5,701) | (1,264) | 1,854 |
Income before income tax expense | 326,906 | 312,165 | 284,628 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Components Of Earnings From Continuing Operations Before Income Taxes And Provision For Income Taxes [Line Items] | |||
U.S. | 332,989 | 313,801 | 283,107 |
Foreign | (5,701) | (1,264) | 1,854 |
Income before income tax expense | $ 327,288 | $ 312,537 | $ 284,961 |
Income Taxes - Schedule of Effe
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | |||
Income tax expense at U.S. federal statutory rate | $ 114,417 | $ 109,257 | $ 99,620 |
Tax adjustment related to REIT | (109,294) | (101,868) | (92,073) |
State and local income taxes, net of federal income tax benefit | 1,193 | 1,481 | 1,180 |
Book expenses not deductible for tax purposes | 2,635 | 2,465 | 2,117 |
Stock-based compensation | (121) | 169 | 66 |
Valuation allowance | 3,953 | 2,340 | 13,818 |
Rate change | (466) | (19) | 90 |
Undistributed earnings of foreign subsidiaries | 1,363 | ||
Minimum tax credit refundable | (4,108) | ||
Other differences, net | (342) | (469) | (2,760) |
Income tax expense | 9,230 | 13,356 | 22,058 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | |||
Income tax expense at U.S. federal statutory rate | 114,551 | 109,388 | 99,736 |
Tax adjustment related to REIT | (109,294) | (101,999) | (92,189) |
State and local income taxes, net of federal income tax benefit | 1,193 | 1,481 | 1,180 |
Book expenses not deductible for tax purposes | 2,635 | 2,465 | 2,117 |
Stock-based compensation | (121) | 169 | 66 |
Valuation allowance | 3,953 | 2,340 | 13,818 |
Rate change | (466) | (19) | 90 |
Undistributed earnings of foreign subsidiaries | 1,363 | ||
Minimum tax credit refundable | (4,108) | ||
Other differences, net | (476) | (469) | (2,760) |
Income tax expense | $ 9,230 | $ 13,356 | $ 22,058 |
Income Taxes - Schedule of Ef73
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Parenthetical) (Detail) - USD ($) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | ||||
Tax adjustment related dividend paid deduction | $ 110,442 | $ 102,888 | $ 83,730 | |
Valuation allowance | $ 3,953 | $ 2,340 | $ 13,818 | |
Income tax rate | 35.00% | 35.00% | 35.00% | |
Rate change | $ 466 | $ 19 | $ (90) | |
Recognized a deferred tax charge for future foreign withholding taxes related to undistributed earnings | 1,363 | |||
Minimum tax credit carryforward, cash benefit | $ 4,108 | |||
Alternative minimum tax carryforwards utilized refundable year | 2,021 | |||
One-time transition tax, cash charge | $ 736 | |||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | ||||
Tax adjustment related dividend paid deduction | 110,824 | 102,888 | 83,866 | |
Valuation allowance | $ 3,953 | $ 2,340 | $ 13,818 | |
Income tax rate | 35.00% | 35.00% | 35.00% | |
Rate change | $ 466 | $ 19 | $ (90) | |
Recognized a deferred tax charge for future foreign withholding taxes related to undistributed earnings | 1,363 | |||
Minimum tax credit carryforward, cash benefit | $ 4,108 | |||
Alternative minimum tax carryforwards utilized refundable year | 2,021 | |||
One-time transition tax, cash charge | $ 736 | |||
Senario, Forecast [Member] | ||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | ||||
Income tax rate | 21.00% | |||
Senario, Forecast [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | ||||
Income tax rate | 21.00% | |||
Puerto Rico [Member] | ||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | ||||
Valuation allowance | 3,953 | 2,340 | 13,818 | |
Puerto Rico [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||||
Schedule Of Effective Income Tax Rate Reconciliation [Line Items] | ||||
Valuation allowance | $ 3,953 | $ 2,340 | $ 13,818 |
Income Taxes - Components of De
Income Taxes - Components of Deferred Taxes (Detail) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Deferred tax assets: | ||
Allowance for doubtful accounts | $ 709 | $ 551 |
Accrued liabilities not deducted for tax purposes | 3,648 | 4,574 |
Asset retirement obligation | 124 | 116 |
Net operating loss carry forwards | 18,617 | 14,835 |
Tax credit carry forwards | 153 | 153 |
Charitable contributions carry forward | 7 | 6 |
Property, plant and equipment | 2,300 | 1,424 |
Investment in partnerships | 240 | 320 |
Gross deferred tax assets | 25,798 | 21,979 |
Less: valuation allowance | (20,120) | (16,167) |
Net deferred tax assets | 5,678 | 5,812 |
Deferred tax liabilities: | ||
Intangibles | (5,199) | |
Undistributed earnings of foreign subsidiaries | (1,363) | (6,091) |
Gross deferred tax liabilities | (6,562) | (6,091) |
Net deferred tax liabilities | (884) | (279) |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Deferred tax assets: | ||
Allowance for doubtful accounts | 709 | 551 |
Accrued liabilities not deducted for tax purposes | 3,648 | 4,574 |
Asset retirement obligation | 124 | 116 |
Net operating loss carry forwards | 18,617 | 14,835 |
Tax credit carry forwards | 153 | 153 |
Charitable contributions carry forward | 7 | 6 |
Property, plant and equipment | 2,300 | 1,424 |
Investment in partnerships | 240 | 320 |
Gross deferred tax assets | 25,798 | 21,979 |
Less: valuation allowance | (20,120) | (16,167) |
Net deferred tax assets | 5,678 | 5,812 |
Deferred tax liabilities: | ||
Intangibles | (5,199) | |
Undistributed earnings of foreign subsidiaries | (1,363) | (6,091) |
Gross deferred tax liabilities | (6,562) | (6,091) |
Net deferred tax liabilities | $ (884) | $ (279) |
Income Taxes - Reconciliation U
Income Taxes - Reconciliation Unrecognized Tax Benefits (Detail) - USD ($) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Income Tax [Line Items] | ||
Beginning balance | $ 772 | |
Additions for tax positions related to current year | 1,122 | $ 696 |
Additions for tax positions related to prior years | 173 | 76 |
Ending balance | 2,067 | 772 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Income Tax [Line Items] | ||
Beginning balance | 772 | |
Additions for tax positions related to current year | 1,122 | 696 |
Additions for tax positions related to prior years | 173 | 76 |
Ending balance | $ 2,067 | $ 772 |
Related Party Transactions - Ad
Related Party Transactions - Additional Information (Detail) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Related Party Transaction [Line Items] | ||
Receivables from employees | $ 0 | $ 10 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||
Related Party Transaction [Line Items] | ||
Amount payable to parent company | 6,731 | 7,476 |
Amount contributed to affiliate | $ 49,187 | $ 49,274 |
Stockholders' Equity - Addition
Stockholders' Equity - Additional Information (Detail) - USD ($) | Jul. 16, 1999 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 11, 2014 |
Class of Stock [Line Items] | |||||
Liquidation value of outstanding preferred stock | $ 3,649,000 | ||||
Preferred stock voting right | Series AA preferred stock is entitled to one vote per share. | ||||
Class B common stock voting rights | Holders of Class B common stock have ten votes per share on all matters in which the holders of common stock are entitled to vote and holders of Class?A common stock have one vote per share on such matters. | ||||
Stock repurchases under the repurchase program, amount | $ 8,997,000 | $ 6,204,000 | $ 6,099,000 | ||
Stock repurchase program expiration date | Jun. 30, 2016 | ||||
Series AA Preferred Stock [Member] | |||||
Class of Stock [Line Items] | |||||
Preferred stock, shares authorized | 5,720 | 5,720 | 5,720 | ||
Preferred stock, par value | $ 0.001 | $ 0.001 | $ 0.001 | ||
Dividends paid to preferred stock | 15.95 | ||||
Amount entitled | $ 638 | ||||
Preferred Class A [Member] | |||||
Class of Stock [Line Items] | |||||
Preferred stock, shares authorized | 1,000,000 | ||||
Common Class A [Member] | |||||
Class of Stock [Line Items] | |||||
Authorized amount of Stock repurchase | $ 250,000,000 | ||||
Stock repurchases under the repurchase program, amount | $ 0 |
Stock Compensation Plans - Addi
Stock Compensation Plans - Additional Information (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Award vesting terms | Vesting terms ranging from three to five years which primarily includes 1) options that vest in one-fifth increments beginning on the grant date and continuing on each of the first four anniversaries of the grant date and 2) options that cliff-vest on the fifth anniversary of the grant date. | ||
Period of graded vesting for option valuation | 4 years | ||
Period of cliff vesting for option valuation | 5 years | ||
Expected dividend yield | 5.00% | 5.00% | 5.00% |
Total unrecognized compensation cost related to nonvested awards | $ 2,490 | ||
Weighted average number of years over which compensation cost related to nonvested awards is expected to be recognized | 1 year 4 months 28 days | ||
Shares available for future stock option and restricted share grants to employees and directors under existing plans | 1,171,906 | ||
Aggregate intrinsic value of options outstanding | $ 33,265 | ||
Aggregate intrinsic value of options exercisable | 31,794 | ||
Total intrinsic value of options exercised | 20,954 | ||
Accrued expenses, liability | $ 4,793 | $ 17,696 | |
Common Class A [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Expected Volatility | 90.00% | ||
Volatility rate on publicly traded options | 10.00% | ||
Minimum [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Award vesting period | 3 years | ||
Maximum [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Award vesting period | 5 years | ||
1996 Equity Incentive Plan [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Shares reserved for issuance to directors and employees | 15,500,000 | ||
1996 Equity Incentive Plan [Member] | Minimum [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Range of awards of target number of share | 0.00% | ||
1996 Equity Incentive Plan [Member] | Maximum [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Range of awards of target number of share | 100.00% | ||
Performance Based Compensation [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Compensation expense related to performance based compensation agreements | $ 4,495 | ||
Restricted Stock [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Expiration date of options granted under equity incentive plan | 10 years | ||
2009 Employee Stock Purchase Plan [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Shares available for future stock option and restricted share grants to employees and directors under existing plans | 225,418 | 250,573 | |
Additional shares reserved under 2009 ESPP | 82,823 | ||
2009 Employee Stock Purchase Plan [Member] | Common Class A [Member] | |||
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |||
Shares reserved for issuance to directors and employees | 588,154 | ||
Employee stock purchase plan, which available for issuance of common stock | 88,154 | ||
Additional shares reserved under 2009 ESPP | 82,823 |
Stock Compensation Plans - Weig
Stock Compensation Plans - Weighted Average Fair Value of Options Granted (Detail) | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |||
Dividend Yield | 5.00% | 5.00% | 5.00% |
Expected Volatility | 45.00% | 45.00% | 45.00% |
Risk Free Interest Rate | 2.00% | 2.00% | 2.00% |
Expected Lives | 6 years | 6 years | 6 years |
Stock Compensation Plans - Stoc
Stock Compensation Plans - Stock Option Transactions Under Various Stock-Based Employee Compensation Plans (Detail) - $ / shares | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract] | |||
Outstanding, Beginning Balance, Shares | 1,567,426 | ||
Granted, Shares | 92,500 | ||
Exercised, Shares | (554,049) | (470,029) | (881,936) |
Forfeited, Shares | (5,000) | ||
Expired, Shares | (1,000) | ||
Outstanding, Ending Balance, Shares | 1,099,877 | 1,567,426 | |
Exercisable, Ending Balance, Shares | 927,277 | ||
Outstanding, Beginning Balance, Weighted Average Exercise Price | $ 39.78 | ||
Granted, Weighted Average Exercise Price | 73.10 | ||
Exercised, Weighted-Average Exercise Price | 36.65 | ||
Forfeited, Weighted Average Exercise Price | 68.98 | ||
Expired, Weighted Average Exercise Price | 73.44 | ||
Outstanding, Ending Balance, Weighted Average Exercise Price | 44 | $ 39.78 | |
Exercisable, Ending Balance, Weighted Average Exercise Price | $ 39.95 | ||
Outstanding, Ending balance, Weighted Average Remaining Contractual Term | 5 years 3 months 25 days | ||
Exercisable, Ending Balance, Weighted Average Remaining Contractual Term | 4 years 8 months 19 days |
Stock Compensation Plans - Summ
Stock Compensation Plans - Summary of ESPP Share Activity (Detail) | 12 Months Ended |
Dec. 31, 2017shares | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Available for future purchases, December 31, 2017 | 1,171,906 |
2009 Employee Stock Purchase Plan [Member] | |
Share Based Compensation Arrangement By Share Based Payment Award [Line Items] | |
Available for future purchases, January 1, 2017 | 250,573 |
Additional shares reserved under 2009 ESPP | 82,823 |
Purchases | (107,978) |
Available for future purchases, December 31, 2017 | 225,418 |
Benefit Plans - Additional Info
Benefit Plans - Additional Information (Detail) - USD ($) | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | |||
Employees eligibility | Completed one year of service and are at least 21 years of age | ||
Minimum years of service required to participate in Company sponsored saving and profit sharing plan | 1 year | ||
Minimum age required to participate in Company sponsored saving and profit sharing plan | 21 years | ||
Employers contribution and compensation | Match 50% of employees’ contributions up to 5% of eligible compensation | ||
Employers contribution as percentage of employees contribution | 50.00% | ||
Employers contribution as percentage of employees compensation | 5.00% | ||
Employees contribution limit | 100.00% | ||
Fully vesting period of contribution | 3 years | ||
Minimum age for entitlement to benefit of deferred compensation plan | 30 years | ||
Minimum years of experience to attain the benefit of deferred compensation plan | 10 years | ||
Deferred compensation arrangement with individual employees contribution minimum | $ 3,000 | ||
Deferred compensation arrangement with individual employees contribution maximum | 8,000 | ||
Deferred Profit Sharing [Member] | |||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | |||
Employer's contribution | 4,715,000 | $ 4,545,000 | $ 4,148,000 |
Deferred Compensation Plan [Member] | |||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | |||
Employer's contribution | 1,526,000 | $ 1,487,000 | $ 1,430,000 |
Benefit Plans [Member] | |||
Deferred Compensation Arrangement with Individual, Excluding Share-based Payments and Postretirement Benefits [Line Items] | |||
Letters of credit with bank | $ 8,091,000 |
Distribution Restrictions - Add
Distribution Restrictions - Additional Information (Detail) $ in Thousands | 12 Months Ended | |
Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($) | |
Debt Instrument [Line Items] | ||
Balance of permitted transfers to parent company | $ 2,975,593 | $ 2,702,633 |
Description of provisions on senior credit facility transfers to Lamar Advertising not subject to additional restrictions | (i) the total debt ratio is less than 6.5 to 1 and (ii) the secured debt ratio does not exceed 3.0 to 1. | |
Debt ratio | 6.5 | |
Debt ratio related to actual position on senior credit facility | 6.5 | |
Available cumulative credit | $ 1,726,073 | |
Secured Debt [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Secured debt ratio | 3 | |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Secured Debt [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Secured debt ratio | 3 |
Fair Value of Financial Instr84
Fair Value of Financial Instruments - Additional Information (Detail) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 |
Fair Value Disclosures [Abstract] | ||
Estimated fair value of Long-term debt (including current maturities) | $ 2,666,875 | |
Gross amount of company's long term debt | 2,585,409 | |
Carrying amount of company's long term debt | $ 2,585,409 | $ 2,378,152 |
Information about Geographic 85
Information about Geographic Areas - Additional Information (Detail) - Foreign Countries [Member] - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Net carrying value of long lived assets | $ 3,571 | $ 4,893 | |
External Customers [Member] | |||
Revenues from External Customers and Long-Lived Assets [Line Items] | |||
Revenue from external customers | $ 33,424 | $ 32,669 | $ 32,705 |
Quarterly Financial Data - Summ
Quarterly Financial Data - Summary of Quarterly Financial Data (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Interim Reporting [Line Items] | |||||||||||
Net revenues | $ 398,475 | $ 399,345 | $ 397,078 | $ 346,362 | $ 386,717 | $ 387,516 | $ 387,528 | $ 338,533 | $ 1,541,260 | $ 1,500,294 | $ 1,353,396 |
Net revenues less direct advertising expenses | 259,491 | 264,368 | 262,003 | 214,518 | 254,348 | 255,738 | 254,803 | 209,808 | |||
Net income applicable to common stock | $ 87,072 | $ 96,240 | $ 92,303 | $ 41,696 | $ 80,433 | $ 84,970 | $ 81,818 | $ 51,223 | 317,311 | 298,444 | 262,205 |
Net income | $ 317,676 | $ 298,809 | $ 262,570 | ||||||||
Net income per common share basic | $ 0.89 | $ 0.98 | $ 0.94 | $ 0.43 | $ 0.83 | $ 0.87 | $ 0.84 | $ 0.53 | $ 3.24 | $ 3.07 | $ 2.72 |
Net income per common share - diluted | $ 0.89 | $ 0.98 | $ 0.94 | $ 0.42 | $ 0.81 | $ 0.87 | $ 0.84 | $ 0.53 | $ 3.23 | $ 3.05 | $ 2.72 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||||||||||
Interim Reporting [Line Items] | |||||||||||
Net revenues | $ 398,475 | $ 399,345 | $ 397,078 | $ 346,362 | $ 386,717 | $ 387,516 | $ 387,528 | $ 338,533 | $ 1,541,260 | $ 1,500,294 | $ 1,353,396 |
Net revenues less direct advertising expenses | 259,491 | 264,368 | 262,003 | 214,518 | 254,348 | 255,738 | 254,803 | 209,808 | |||
Net income | $ 87,249 | $ 96,437 | $ 92,479 | $ 41,893 | $ 80,608 | $ 85,168 | $ 81,998 | $ 51,407 | $ 318,058 | $ 299,181 | $ 262,903 |
Subsequent Events - Additional
Subsequent Events - Additional Information (Detail) - 5 7/8% Senior Subordinated Notes [Member] - USD ($) | Mar. 19, 2018 | Feb. 16, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Feb. 09, 2012 |
Subsequent Event [Line Items] | |||||
Interest rate on senior notes | 5.875% | 5.875% | 5.875% | ||
Senario, Forecast [Member] | |||||
Subsequent Event [Line Items] | |||||
Redeemed percentage of aggregate principal amount | 101.958% | ||||
Subsequent Events [Member] | |||||
Subsequent Event [Line Items] | |||||
Aggregrate principal amount of debt redeemed | $ 500,000,000 | ||||
Interest rate on senior notes | 5.875% |
Schedule II - Valuation and Q88
Schedule II - Valuation and Qualifying Accounts (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Deducted in Balance Sheet from Trade Accounts Receivable: Allowance for Doubtful Accounts [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Period | $ 9,356 | $ 8,984 | $ 7,957 |
Charged to Costs and Expenses | 6,762 | 6,870 | 6,506 |
Deductions | 6,063 | 6,498 | 5,479 |
Balance at End of Period | 10,055 | 9,356 | 8,984 |
Deducted in Balance Sheet from Trade Accounts Receivable: Allowance for Doubtful Accounts [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Period | 9,356 | 8,984 | 7,957 |
Charged to Costs and Expenses | 6,762 | 6,870 | 6,506 |
Deductions | 6,063 | 6,498 | 5,479 |
Balance at End of Period | 10,055 | 9,356 | 8,984 |
Deducted in Balance Sheet from Deferred Tax Assets: Valuation Allowance [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Period | 16,167 | 13,827 | 9 |
Charged to Costs and Expenses | 3,953 | 2,340 | 13,821 |
Deductions | 3 | ||
Balance at End of Period | 20,120 | 16,167 | 13,827 |
Deducted in Balance Sheet from Deferred Tax Assets: Valuation Allowance [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Valuation and Qualifying Accounts Disclosure [Line Items] | |||
Balance at Beginning of Period | 16,167 | 13,827 | 9 |
Charged to Costs and Expenses | 3,953 | 2,340 | 13,821 |
Deductions | 3 | ||
Balance at End of Period | $ 20,120 | $ 16,167 | $ 13,827 |
Schedule III - Schedule of Real
Schedule III - Schedule of Real Estate and Accumulated Depreciation (Detail) $ in Thousands | 12 Months Ended | |||
Dec. 31, 2017USD ($)Display | Dec. 31, 2016USD ($) | Dec. 31, 2015USD ($) | Dec. 31, 2014USD ($) | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ||||
Number of advertising displays | Display | 348,200 | |||
Encumbrances | $ 0 | |||
Initial Cost | 0 | |||
Gross Carrying Amount | 3,074,046 | $ 2,998,540 | $ 2,856,243 | $ 2,837,442 |
Accumulated Depreciation | $ (2,025,251) | (1,973,958) | (1,910,860) | (1,903,434) |
Construction Date | Various | |||
Acquisition Date | Various | |||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ||||
Number of advertising displays | Display | 348,200 | |||
Encumbrances | $ 0 | |||
Initial Cost | 0 | |||
Gross Carrying Amount | 3,074,046 | 2,998,540 | 2,856,243 | 2,837,442 |
Accumulated Depreciation | $ (2,025,251) | $ (1,973,958) | $ (1,910,860) | $ (1,903,434) |
Construction Date | Various | |||
Acquisition Date | Various | |||
Minimum [Member] | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful Lives | 5 years | |||
Minimum [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful Lives | 5 years | |||
Maximum [Member] | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful Lives | 20 years | |||
Maximum [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ||||
Useful Lives | 20 years |
Schedule III - Schedule of Re90
Schedule III - Schedule of Real Estate and Accumulated Depreciation (Parenthetical) (Detail) | 12 Months Ended |
Dec. 31, 2017Asset | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |
Number of single asset exceeded 5% of the total gross carrying amount | 0 |
Percentage of asset contribution to total gross carrying amount | 5.00% |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |
Number of single asset exceeded 5% of the total gross carrying amount | 0 |
Percentage of asset contribution to total gross carrying amount | 5.00% |
Schedule III - Summary of Compa
Schedule III - Summary of Company's Real Estate Assets (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Gross real estate assets: | |||
Balance at the beginning of the year | $ 2,998,540 | $ 2,856,243 | $ 2,837,442 |
Capital expenditures on new advertising displays | 49,946 | 50,799 | 46,871 |
Capital expenditures on improvements/redevelopments of existing advertising displays | 6,265 | 12,031 | 14,412 |
Capital expenditures other recurring | 32,523 | 26,254 | 34,336 |
Land acquisitions | 14,904 | 30,283 | 13,851 |
Acquisition of advertising displays | 32,109 | 69,821 | 13,781 |
Assets sold or written-off | (61,306) | (47,317) | (101,912) |
Foreign exchange | 1,065 | 426 | (2,538) |
Balance at the end of the year | 3,074,046 | 2,998,540 | 2,856,243 |
Accumulated depreciation: | |||
Balance at the beginning of the year | 1,973,958 | 1,910,860 | 1,903,434 |
Depreciation | 102,494 | 100,197 | 100,005 |
Assets sold or written-off | (51,976) | (37,373) | (91,218) |
Foreign exchange | 775 | 274 | (1,361) |
Balance at the end of the year | 2,025,251 | 1,973,958 | 1,910,860 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Gross real estate assets: | |||
Balance at the beginning of the year | 2,998,540 | 2,856,243 | 2,837,442 |
Capital expenditures on new advertising displays | 49,946 | 50,799 | 46,871 |
Capital expenditures on improvements/redevelopments of existing advertising displays | 6,265 | 12,031 | 14,412 |
Capital expenditures other recurring | 32,523 | 26,254 | 34,336 |
Land acquisitions | 14,904 | 30,283 | 13,851 |
Acquisition of advertising displays | 32,109 | 69,821 | 13,781 |
Assets sold or written-off | (61,306) | (47,317) | (101,912) |
Foreign exchange | 1,065 | 426 | (2,538) |
Balance at the end of the year | 3,074,046 | 2,998,540 | 2,856,243 |
Accumulated depreciation: | |||
Balance at the beginning of the year | 1,973,958 | 1,910,860 | 1,903,434 |
Depreciation | 102,494 | 100,197 | 100,005 |
Assets sold or written-off | (51,976) | (37,373) | (91,218) |
Foreign exchange | 775 | 274 | (1,361) |
Balance at the end of the year | $ 2,025,251 | $ 1,973,958 | $ 1,910,860 |
Schedule III - Summary of Com92
Schedule III - Summary of Company's Real Estate Assets (Parenthetical) (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
New Advertising Displays [Member] | |||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |||
Non-cash amounts | $ 921 | $ 379 | $ 2,698 |
New Advertising Displays [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |||
Non-cash amounts | 921 | 379 | 2,698 |
Land Acquisition [Member] | |||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |||
Non-cash amounts | 200 | ||
Land Acquisition [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |||
Non-cash amounts | 200 | ||
Acquisition of Advertising Displays [Member] | |||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |||
Non-cash amounts | 3,043 | 4,623 | 502 |
Acquisition of Advertising Displays [Member] | LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | |||
Non-cash amounts | $ 3,043 | $ 4,623 | $ 502 |
Condensed Consolidating Balance
Condensed Consolidating Balance Sheet (Detail) - USD ($) $ in Thousands | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | Dec. 31, 2014 |
ASSETS | ||||
Total current assets | $ 420,519 | $ 314,253 | ||
Net property, plant and equipment | 1,214,138 | 1,182,715 | ||
Other assets | 42,886 | 38,405 | ||
Total assets | 4,214,345 | 3,898,884 | ||
Current liabilities: | ||||
Current maturities of long-term debt, net of deferred financing costs | 17,664 | 33,916 | ||
Total current liabilities | 325,994 | 277,324 | ||
Long-term debt, net of deferred financing costs | 2,539,026 | 2,315,267 | ||
Total liabilities | 3,110,852 | 2,829,356 | ||
Stockholders’ equity | 1,103,493 | 1,069,528 | $ 1,021,059 | $ 981,466 |
Total liabilities and stockholders’ equity | 4,214,345 | 3,898,884 | ||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | ||||
ASSETS | ||||
Total current assets | 420,019 | 313,753 | ||
Net property, plant and equipment | 1,214,138 | 1,182,715 | ||
Intangibles and goodwill, net | 2,526,182 | 2,352,892 | ||
Other assets | 37,603 | 33,120 | ||
Total assets | 4,197,942 | 3,882,480 | ||
Current liabilities: | ||||
Current maturities of long-term debt, net of deferred financing costs | 17,664 | 33,916 | ||
Other current liabilities | 304,322 | 240,146 | ||
Total current liabilities | 321,986 | 274,062 | ||
Long-term debt, net of deferred financing costs | 2,539,026 | 2,315,267 | ||
Other noncurrent liabilities | 245,832 | 236,765 | ||
Total liabilities | 3,106,844 | 2,826,094 | ||
Stockholders’ equity | 1,091,098 | 1,056,386 | $ 1,007,181 | $ 966,891 |
Total liabilities and stockholders’ equity | 4,197,942 | 3,882,480 | ||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member] | ||||
ASSETS | ||||
Total current assets | 87,167 | 13,886 | ||
Other assets | 3,707,352 | 3,453,161 | ||
Total assets | 3,794,519 | 3,467,047 | ||
Current liabilities: | ||||
Current maturities of long-term debt, net of deferred financing costs | 17,664 | 33,916 | ||
Other current liabilities | 120,500 | 38,904 | ||
Total current liabilities | 138,164 | 72,820 | ||
Long-term debt, net of deferred financing costs | 2,539,026 | 2,315,267 | ||
Other noncurrent liabilities | 26,231 | 22,574 | ||
Total liabilities | 2,703,421 | 2,410,661 | ||
Stockholders’ equity | 1,091,098 | 1,056,386 | ||
Total liabilities and stockholders’ equity | 3,794,519 | 3,467,047 | ||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | ||||
ASSETS | ||||
Total current assets | 293,536 | 267,791 | ||
Net property, plant and equipment | 1,193,705 | 1,161,205 | ||
Intangibles and goodwill, net | 2,495,370 | 2,321,160 | ||
Other assets | 10,571 | 10,379 | ||
Total assets | 3,993,182 | 3,760,535 | ||
Current liabilities: | ||||
Other current liabilities | 164,393 | 180,107 | ||
Total current liabilities | 164,393 | 180,107 | ||
Other noncurrent liabilities | 218,900 | 213,616 | ||
Total liabilities | 383,293 | 393,723 | ||
Stockholders’ equity | 3,609,889 | 3,366,812 | ||
Total liabilities and stockholders’ equity | 3,993,182 | 3,760,535 | ||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member] | ||||
ASSETS | ||||
Total current assets | 39,316 | 32,076 | ||
Net property, plant and equipment | 20,433 | 21,510 | ||
Intangibles and goodwill, net | 30,812 | 31,732 | ||
Other assets | 7 | 116 | ||
Total assets | 90,568 | 85,434 | ||
Current liabilities: | ||||
Other current liabilities | 19,429 | 21,135 | ||
Total current liabilities | 19,429 | 21,135 | ||
Other noncurrent liabilities | 61,587 | 53,909 | ||
Total liabilities | 81,016 | 75,044 | ||
Stockholders’ equity | 9,552 | 10,390 | ||
Total liabilities and stockholders’ equity | 90,568 | 85,434 | ||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member] | ||||
ASSETS | ||||
Other assets | (3,680,327) | (3,430,536) | ||
Total assets | (3,680,327) | (3,430,536) | ||
Current liabilities: | ||||
Other noncurrent liabilities | (60,886) | (53,334) | ||
Total liabilities | (60,886) | (53,334) | ||
Stockholders’ equity | (3,619,441) | (3,377,202) | ||
Total liabilities and stockholders’ equity | $ (3,680,327) | $ (3,430,536) |
Condensed Consolidating Stateme
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |||||||||
Dec. 31, 2017 | Sep. 30, 2017 | Jun. 30, 2017 | Mar. 31, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Net revenues | $ 398,475 | $ 399,345 | $ 397,078 | $ 346,362 | $ 386,717 | $ 387,516 | $ 387,528 | $ 338,533 | $ 1,541,260 | $ 1,500,294 | $ 1,353,396 |
Operating expenses | |||||||||||
Direct advertising expenses | 540,880 | 525,597 | 473,760 | ||||||||
General and administrative expenses (exclusive of depreciation and amortization) | 276,229 | 269,423 | 242,182 | ||||||||
Corporate expenses (exclusive of depreciation and amortization) | 62,344 | 76,366 | 71,759 | ||||||||
Depreciation and amortization | 211,104 | 204,958 | 191,433 | ||||||||
Gain on disposition of assets and investments | (4,664) | (15,095) | (8,765) | ||||||||
Total Operating Expenses | 1,085,893 | 1,061,249 | 970,369 | ||||||||
Operating Income (Loss) | 455,367 | 439,045 | 383,027 | ||||||||
Income before income tax expense | 326,906 | 312,165 | 284,628 | ||||||||
Income tax expense | 9,230 | 13,356 | 22,058 | ||||||||
Net Income (Loss) | 317,676 | 298,809 | 262,570 | ||||||||
Statements of Comprehensive Income | |||||||||||
Net Income (Loss) | 317,676 | 298,809 | 262,570 | ||||||||
Other Comprehensive Income (Loss) | 319,602 | 299,363 | 258,938 | ||||||||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||||||||||
Net revenues | 398,475 | 399,345 | 397,078 | 346,362 | 386,717 | 387,516 | 387,528 | 338,533 | 1,541,260 | 1,500,294 | 1,353,396 |
Operating expenses | |||||||||||
Direct advertising expenses | 540,880 | 525,597 | 473,760 | ||||||||
General and administrative expenses (exclusive of depreciation and amortization) | 276,229 | 269,423 | 242,182 | ||||||||
Corporate expenses (exclusive of depreciation and amortization) | 61,962 | 75,994 | 71,426 | ||||||||
Depreciation and amortization | 211,104 | 204,958 | 191,433 | ||||||||
Gain on disposition of assets and investments | (4,664) | (15,095) | (8,765) | ||||||||
Total Operating Expenses | 1,085,511 | 1,060,877 | 970,036 | ||||||||
Operating Income (Loss) | 455,749 | 439,417 | 383,360 | ||||||||
Interest expense (income), net | 128,390 | 123,682 | 98,399 | ||||||||
Other expenses | 71 | 3,198 | |||||||||
Income before income tax expense | 327,288 | 312,537 | 284,961 | ||||||||
Income tax expense | 9,230 | 13,356 | 22,058 | ||||||||
Net Income (Loss) | 87,249 | 96,437 | 92,479 | 41,893 | 80,608 | 85,168 | 81,998 | 51,407 | 318,058 | 299,181 | 262,903 |
Statements of Comprehensive Income | |||||||||||
Net Income (Loss) | $ 87,249 | $ 96,437 | $ 92,479 | $ 41,893 | $ 80,608 | $ 85,168 | $ 81,998 | $ 51,407 | 318,058 | 299,181 | 262,903 |
Foreign currency translation adjustments | 1,926 | 554 | (3,632) | ||||||||
Other Comprehensive Income (Loss) | 319,984 | 299,735 | 259,271 | ||||||||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member] | |||||||||||
Operating expenses | |||||||||||
Equity in (earnings) loss of subsidiaries | (446,520) | (426,053) | (361,330) | ||||||||
Interest expense (income), net | 128,391 | 123,674 | 98,427 | ||||||||
Other expenses | 71 | 3,198 | |||||||||
Income before income tax expense | 318,058 | 299,181 | 262,903 | ||||||||
Net Income (Loss) | 318,058 | 299,181 | 262,903 | ||||||||
Statements of Comprehensive Income | |||||||||||
Net Income (Loss) | 318,058 | 299,181 | 262,903 | ||||||||
Other Comprehensive Income (Loss) | 318,058 | 299,181 | 262,903 | ||||||||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | |||||||||||
Net revenues | 1,494,275 | 1,450,997 | 1,302,770 | ||||||||
Operating expenses | |||||||||||
Direct advertising expenses | 512,247 | 497,011 | 446,765 | ||||||||
General and administrative expenses (exclusive of depreciation and amortization) | 266,798 | 259,152 | 231,914 | ||||||||
Corporate expenses (exclusive of depreciation and amortization) | 60,830 | 74,587 | 69,721 | ||||||||
Depreciation and amortization | 201,424 | 197,117 | 183,757 | ||||||||
Gain on disposition of assets and investments | (5,704) | (15,365) | (8,765) | ||||||||
Total Operating Expenses | 1,035,595 | 1,012,502 | 923,392 | ||||||||
Operating Income (Loss) | 458,680 | 438,495 | 379,378 | ||||||||
Interest expense (income), net | (5) | (6) | (33) | ||||||||
Income before income tax expense | 458,685 | 438,501 | 379,411 | ||||||||
Income tax expense | 7,069 | 11,258 | 8,256 | ||||||||
Net Income (Loss) | 451,616 | 427,243 | 371,155 | ||||||||
Statements of Comprehensive Income | |||||||||||
Net Income (Loss) | 451,616 | 427,243 | 371,155 | ||||||||
Other Comprehensive Income (Loss) | 451,616 | 427,243 | 371,155 | ||||||||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member] | |||||||||||
Net revenues | 51,332 | 53,190 | 54,045 | ||||||||
Operating expenses | |||||||||||
Direct advertising expenses | 31,277 | 31,197 | 29,325 | ||||||||
General and administrative expenses (exclusive of depreciation and amortization) | 9,431 | 10,271 | 10,268 | ||||||||
Corporate expenses (exclusive of depreciation and amortization) | 1,132 | 1,407 | 1,705 | ||||||||
Depreciation and amortization | 9,680 | 7,841 | 7,676 | ||||||||
Gain on disposition of assets and investments | 1,040 | 270 | |||||||||
Total Operating Expenses | 52,560 | 50,986 | 48,974 | ||||||||
Operating Income (Loss) | (1,228) | 2,204 | 5,071 | ||||||||
Interest expense (income), net | 1,707 | 1,296 | 1,094 | ||||||||
Income before income tax expense | (2,935) | 908 | 3,977 | ||||||||
Income tax expense | 2,161 | 2,098 | 13,802 | ||||||||
Net Income (Loss) | (5,096) | (1,190) | (9,825) | ||||||||
Statements of Comprehensive Income | |||||||||||
Net Income (Loss) | (5,096) | (1,190) | (9,825) | ||||||||
Foreign currency translation adjustments | 1,926 | 554 | (3,632) | ||||||||
Other Comprehensive Income (Loss) | (3,170) | (636) | (13,457) | ||||||||
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member] | |||||||||||
Net revenues | (4,347) | (3,893) | (3,419) | ||||||||
Operating expenses | |||||||||||
Direct advertising expenses | (2,644) | (2,611) | (2,330) | ||||||||
Total Operating Expenses | (2,644) | (2,611) | (2,330) | ||||||||
Operating Income (Loss) | (1,703) | (1,282) | (1,089) | ||||||||
Equity in (earnings) loss of subsidiaries | 446,520 | 426,053 | 361,330 | ||||||||
Interest expense (income), net | (1,703) | (1,282) | (1,089) | ||||||||
Income before income tax expense | (446,520) | (426,053) | (361,330) | ||||||||
Net Income (Loss) | (446,520) | (426,053) | (361,330) | ||||||||
Statements of Comprehensive Income | |||||||||||
Net Income (Loss) | (446,520) | (426,053) | (361,330) | ||||||||
Other Comprehensive Income (Loss) | $ (446,520) | $ (426,053) | $ (361,330) |
Condensed Consolidating State95
Condensed Consolidating Statement of Cash Flows (Detail) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 | |
Cash flows from operating activities: | |||
Net cash provided by (used in) operating activities | $ 507,016 | $ 521,823 | $ 477,650 |
Cash flows from investing activities: | |||
Acquisitions | (297,305) | (585,054) | (153,877) |
Capital expenditures | (109,329) | (107,612) | (110,425) |
Proceeds from disposition of assets and investments | 6,053 | 11,662 | 10,429 |
Decrease (increase) in notes receivable | 515 | 21 | (7) |
Cash flows used in investing activities | (400,066) | (680,983) | (253,880) |
Cash flows from financing activities: | |||
Principal payments on long term debt | (16,993) | (21,118) | (15,468) |
Payment on revolving credit facility | (477,000) | (403,000) | (282,000) |
Proceeds received from revolving credit facility | 495,000 | 483,000 | 317,000 |
Proceeds received from note offering | 400,000 | ||
Payment on senior credit facility term loans | (247,500) | (300,000) | |
Proceeds received from senior credit facility term loans | 450,000 | 300,000 | |
Debt issuance costs | (4,941) | (9,467) | |
Distributions to non-controlling interest | (693) | (420) | (1,130) |
Cash flows (used in) provided by financing activities | (28,641) | 171,908 | (224,808) |
Effect of exchange rate changes in cash and cash equivalents | 1,632 | 455 | (2,670) |
Net increase (decrease) in cash and cash equivalents | 79,941 | 13,203 | (3,708) |
Cash and cash equivalents at beginning of period | 35,530 | 22,327 | 26,035 |
Cash and cash equivalents at end of period | 115,471 | 35,530 | 22,327 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | |||
Cash flows from operating activities: | |||
Net cash provided by (used in) operating activities | 484,240 | 495,266 | 453,421 |
Cash flows from investing activities: | |||
Acquisitions | (297,305) | (585,054) | (153,877) |
Capital expenditures | (109,329) | (107,612) | (110,425) |
Proceeds from disposition of assets and investments | 6,053 | 11,662 | 10,429 |
Decrease (increase) in notes receivable | 515 | 21 | (7) |
Cash flows used in investing activities | (400,066) | (680,983) | (253,880) |
Cash flows from financing activities: | |||
Principal payments on long term debt | (16,993) | (21,118) | (15,468) |
Payment on revolving credit facility | (477,000) | (403,000) | (282,000) |
Proceeds received from revolving credit facility | 495,000 | 483,000 | 317,000 |
Proceeds received from note offering | 400,000 | ||
Payment on senior credit facility term loans | (247,500) | (300,000) | |
Proceeds received from senior credit facility term loans | 450,000 | 300,000 | |
Debt issuance costs | (4,941) | (9,467) | |
Distributions to non-controlling interest | (693) | (420) | (1,130) |
Contributions from (to) parent | 49,187 | 49,274 | 52,263 |
Dividends (to) from parent | (252,925) | (299,804) | (271,244) |
Cash flows (used in) provided by financing activities | (5,865) | 198,465 | (200,579) |
Effect of exchange rate changes in cash and cash equivalents | 1,632 | 455 | (2,670) |
Net increase (decrease) in cash and cash equivalents | 79,941 | 13,203 | (3,708) |
Cash and cash equivalents at beginning of period | 35,030 | 21,827 | 25,535 |
Cash and cash equivalents at end of period | 114,971 | 35,030 | 21,827 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member] | |||
Cash flows from operating activities: | |||
Net cash provided by (used in) operating activities | 383,370 | 394,215 | 348,116 |
Cash flows from investing activities: | |||
Acquisitions | 3,750 | ||
Investment in subsidiaries | (301,055) | (585,054) | (153,877) |
(Increase) decrease in intercompany notes receivable | (7,624) | (260) | (717) |
Decrease (increase) in notes receivable | 515 | 21 | 193 |
Cash flows used in investing activities | (304,414) | (585,293) | (154,401) |
Cash flows from financing activities: | |||
Principal payments on long term debt | (16,993) | (21,118) | (15,468) |
Payment on revolving credit facility | (477,000) | (403,000) | (282,000) |
Proceeds received from revolving credit facility | 495,000 | 483,000 | 317,000 |
Proceeds received from note offering | 400,000 | ||
Payment on senior credit facility term loans | (247,500) | (300,000) | |
Proceeds received from senior credit facility term loans | 450,000 | 300,000 | |
Debt issuance costs | (4,941) | (9,467) | |
Contributions from (to) parent | 49,187 | 49,274 | 52,263 |
Dividends (to) from parent | (252,925) | (299,804) | (271,244) |
Cash flows (used in) provided by financing activities | (5,172) | 198,885 | (199,449) |
Net increase (decrease) in cash and cash equivalents | 73,784 | 7,807 | (5,734) |
Cash and cash equivalents at beginning of period | 12,762 | 4,955 | 10,689 |
Cash and cash equivalents at end of period | 86,546 | 12,762 | 4,955 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | |||
Cash flows from operating activities: | |||
Net cash provided by (used in) operating activities | 602,504 | 597,948 | 537,763 |
Cash flows from investing activities: | |||
Acquisitions | (298,901) | (585,054) | (145,865) |
Capital expenditures | (104,325) | (104,440) | (106,126) |
Proceeds from disposition of assets and investments | 6,053 | 11,662 | 10,429 |
Decrease (increase) in notes receivable | (200) | ||
Cash flows used in investing activities | (397,173) | (677,832) | (241,762) |
Cash flows from financing activities: | |||
Contributions from (to) parent | 298,901 | 585,054 | 145,865 |
Dividends (to) from parent | (503,808) | (504,423) | (441,892) |
Cash flows (used in) provided by financing activities | (204,907) | 80,631 | (296,027) |
Net increase (decrease) in cash and cash equivalents | 424 | 747 | (26) |
Cash and cash equivalents at beginning of period | 1,201 | 454 | 480 |
Cash and cash equivalents at end of period | 1,625 | 1,201 | 454 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member] | |||
Cash flows from operating activities: | |||
Net cash provided by (used in) operating activities | 2,174 | 7,526 | 9,434 |
Cash flows from investing activities: | |||
Acquisitions | (2,154) | (8,012) | |
Capital expenditures | (5,004) | (3,172) | (4,299) |
Cash flows used in investing activities | (7,158) | (3,172) | (12,311) |
Cash flows from financing activities: | |||
Intercompany loan proceeds (payments) | 7,624 | 260 | 717 |
Distributions to non-controlling interest | (693) | (420) | (1,130) |
Contributions from (to) parent | 2,154 | 8,012 | |
Cash flows (used in) provided by financing activities | 9,085 | (160) | 7,599 |
Effect of exchange rate changes in cash and cash equivalents | 1,632 | 455 | (2,670) |
Net increase (decrease) in cash and cash equivalents | 5,733 | 4,649 | 2,052 |
Cash and cash equivalents at beginning of period | 21,067 | 16,418 | 14,366 |
Cash and cash equivalents at end of period | 26,800 | 21,067 | 16,418 |
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member] | |||
Cash flows from operating activities: | |||
Net cash provided by (used in) operating activities | (503,808) | (504,423) | (441,892) |
Cash flows from investing activities: | |||
Investment in subsidiaries | 301,055 | 585,054 | 153,877 |
(Increase) decrease in intercompany notes receivable | 7,624 | 260 | 717 |
Cash flows used in investing activities | 308,679 | 585,314 | 154,594 |
Cash flows from financing activities: | |||
Intercompany loan proceeds (payments) | (7,624) | (260) | (717) |
Contributions from (to) parent | (301,055) | (585,054) | (153,877) |
Dividends (to) from parent | 503,808 | 504,423 | 441,892 |
Cash flows (used in) provided by financing activities | $ 195,129 | $ (80,891) | $ 287,298 |