Cover
Cover | 12 Months Ended |
Dec. 31, 2022 shares | |
Entity Addresses [Line Items] | |
Document Type | 20-F |
Amendment Flag | false |
Document Registration Statement | false |
Document Annual Report | true |
Document Transition Report | false |
Document Shell Company Report | false |
Document Period End Date | Dec. 31, 2022 |
Document Fiscal Period Focus | FY |
Document Fiscal Year Focus | 2022 |
Current Fiscal Year End Date | --12-31 |
Entity File Number | 001-15030 |
Entity Registrant Name | VALE S.A. |
Entity Central Index Key | 0000917851 |
Entity Incorporation, State or Country Code | D5 |
Entity Address, Address Line One | Praia de Botafogo 186 |
Entity Address, City or Town | Rio de Janeiro |
Entity Address, Country | BR |
Entity Address, Postal Zip Code | 22250 |
Entity Well-known Seasoned Issuer | No |
Entity Voluntary Filers | No |
Entity Current Reporting Status | Yes |
Entity Interactive Data Current | Yes |
Entity Filer Category | Large Accelerated Filer |
Entity Emerging Growth Company | false |
Document Accounting Standard | International Financial Reporting Standards |
Entity Shell Company | false |
ICFR Auditor Attestation Flag | true |
Auditor Firm ID | 1351 |
Auditor Name | PricewaterhouseCoopers Auditores Independentes Ltda. |
Auditor Location | Rio de Janeiro, RJ, Brazil |
6.250% Guaranteed Notes due 2026, issued by Vale Overseas | |
Entity Addresses [Line Items] | |
Title of 12(b) Security | 6.250% Guaranteed Notes due 2026, issued by Vale Overseas |
Trading Symbol | VALE/26 |
Security Exchange Name | NYSE |
3.750% Guaranteed Notes due 2030, issued by Vale Overseas | |
Entity Addresses [Line Items] | |
Title of 12(b) Security | 3.750% Guaranteed Notes due 2030, issued by Vale Overseas |
Trading Symbol | VALE/30 |
Security Exchange Name | NYSE |
8.250% Guaranteed Notes due 2034, issued by Vale Overseas | |
Entity Addresses [Line Items] | |
Title of 12(b) Security | 8.250% Guaranteed Notes due 2034, issued by Vale Overseas |
Trading Symbol | VALE/34 |
Security Exchange Name | NYSE |
6.875% Guaranteed Notes due 2036, issued by Vale Overseas | |
Entity Addresses [Line Items] | |
Title of 12(b) Security | 6.875% Guaranteed Notes due 2036, issued by Vale Overseas |
Trading Symbol | VALE/36 |
Security Exchange Name | NYSE |
6.875% Guaranteed Notes due 2039, issued by Vale Overseas | |
Entity Addresses [Line Items] | |
Title of 12(b) Security | 6.875% Guaranteed Notes due 2039, issued by Vale Overseas |
Trading Symbol | VALE/39 |
Security Exchange Name | NYSE |
5.625% Notes due 2042, issued by Vale S.A. | |
Entity Addresses [Line Items] | |
Title of 12(b) Security | 5.625% Notes due 2042, issued by Vale S.A. |
Trading Symbol | VALE42 |
Security Exchange Name | NYSE |
Ordinary shares [member] | |
Entity Addresses [Line Items] | |
Entity Common Stock, Shares Outstanding | 4,778,889,251 |
Golden shares | |
Entity Addresses [Line Items] | |
Entity Common Stock, Shares Outstanding | 12 |
ADR | |
Entity Addresses [Line Items] | |
Title of 12(b) Security | American Depositary Shares (evidenced by American Depositary Receipts), each representing one common share of Vale |
Trading Symbol | VALE |
Security Exchange Name | NYSE |
Business Contact [Member] | |
Entity Addresses [Line Items] | |
Entity Address, Address Line One | Praia de Botafogo 186 |
Entity Address, City or Town | Rio de Janeiro |
Entity Address, Country | BR |
Entity Address, Postal Zip Code | 22250 |
City Area Code | 21 |
Local Phone Number | 3485 5000 |
Contact Personnel Name | Gustavo Duarte Pimenta |
Consolidated Income Statement
Consolidated Income Statement - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Continuing operations | |||
Net operating revenue | $ 43,839 | $ 54,502 | $ 39,545 |
Cost of goods sold and services rendered | (24,028) | (21,729) | (17,564) |
Gross profit | 19,811 | 32,773 | 21,981 |
Operating expenses | |||
Selling and administrative | (515) | (481) | (491) |
Research and development | (660) | (549) | (415) |
Pre-operating and operational stoppage | (479) | (648) | (887) |
Other operating expenses, net | (1,722) | (2,976) | (6,057) |
Total | (3,376) | (4,654) | (7,850) |
Impairment reversal (impairment and disposals) of non-current assets, net | 773 | (426) | (1,308) |
Operating income | 17,208 | 27,693 | 12,823 |
Financial income | 520 | 337 | 307 |
Financial expenses | (1,179) | (1,249) | (1,158) |
Other financial items, net | 2,927 | 4,031 | (3,962) |
Equity results and other results in associates and joint ventures | 305 | (1,271) | (1,020) |
Income before income taxes | 19,781 | 29,541 | 6,990 |
Income taxes | (2,971) | (4,697) | (735) |
Net income from continuing operations | 16,810 | 24,844 | 6,255 |
Net income (loss) attributable to noncontrolling interests | 82 | 108 | (3) |
Net income from continuing operations attributable to Vale's shareholders | 16,728 | 24,736 | 6,258 |
Discontinued operations | |||
Net income (loss) from discontinued operations | 2,060 | (2,376) | (1,724) |
Loss attributable to noncontrolling interests | (85) | (347) | |
Net income (loss) from discontinued operations attributable to Vale's shareholders | 2,060 | (2,291) | (1,377) |
Net income | 18,870 | 22,468 | 4,531 |
Net income (loss) attributable to noncontrolling interests | 82 | 23 | (350) |
Net income attributable to Vale's shareholders | $ 18,788 | $ 22,445 | $ 4,881 |
Consolidated Income Statement (
Consolidated Income Statement (Parenthetical) - Ordinary shares [member] - $ / shares | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
Common share, Basic | $ 4.05 | $ 4.47 | $ 0.95 |
Common share, Diluted | $ 4.05 | $ 4.47 | $ 0.95 |
Consolidated Statement of Compr
Consolidated Statement of Comprehensive Income - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Profit or loss [abstract] | |||
Net income | $ 18,870 | $ 22,468 | $ 4,531 |
Items that will not be reclassified to income statement | |||
Translation adjustments | 2,259 | (2,174) | (9,160) |
Retirement benefit obligations | 269 | 475 | (88) |
Fair value adjustment to investment in equity securities | 397 | 101 | |
Total items that will not be reclassified to the income statement, net of tax | 2,528 | (1,302) | (9,147) |
Items that may be reclassified to income statement | |||
Translation adjustments | (1,306) | 918 | 4,473 |
Net investment hedge | 81 | (118) | (578) |
Cash flow hedge | 19 | 3 | (105) |
Reclassification of cumulative translation adjustment to income statement | (4,830) | (4,749) | (135) |
Total items that may be reclassified to the income statement, net of tax | (6,036) | (3,946) | 3,655 |
Total comprehensive income (loss) | 15,362 | 17,220 | (961) |
Comprehensive income (loss) attributable to noncontrolling interests | 80 | 21 | (318) |
Comprehensive income (loss) attributable to Vale's shareholders | $ 15,282 | $ 17,199 | $ (643) |
Consolidated Statement of Cash
Consolidated Statement of Cash Flows - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Statement of cash flows [abstract] | |||
Cash flow from operations | $ 18,762 | $ 33,414 | $ 18,894 |
Interest on loans and borrowings paid | (785) | (693) | (755) |
Cash paid on settlement of derivatives, net | (83) | (197) | (34) |
Payments related to Brumadinho event | (1,093) | (1,388) | (516) |
Payments related to de-characterization of dams | (349) | (338) | (293) |
Interest on participative shareholders' debentures paid | (371) | (418) | (183) |
Income taxes (including settlement program) | (4,637) | (4,385) | (1,736) |
Net cash generated by operating activities from continuing operations | 11,444 | 25,995 | 15,377 |
Net cash generated (used) in operating activities from discontinued operations | 41 | (316) | (1,055) |
Net cash generated by operating activities | 11,485 | 25,679 | 14,322 |
Cash flow from investing activities: | |||
Capital expenditures | (5,446) | (5,033) | (4,227) |
Additions to investments | (42) | (131) | |
Proceeds from the sale of investments, net | 586 | 714 | 407 |
Dividends received from associates and joint ventures | 219 | 190 | 173 |
Short-term investment | 260 | 582 | (194) |
Other investments activities, net | (202) | (552) | (568) |
Net cash used in investing activities from continuing operations | (4,583) | (4,141) | (4,540) |
Net cash used in investing activities from discontinued operations | (103) | (2,469) | (129) |
Net cash used in investing activities | (4,686) | (6,610) | (4,669) |
Cash flow from financing activities: | |||
Loans and borrowings from third-parties | 1,275 | 930 | 6,800 |
Payments of loans and borrowings from third-parties | (2,300) | (1,927) | (6,064) |
Payments of leasing | (224) | (215) | (204) |
Dividends and interest on capital paid to shareholders | (6,603) | (13,483) | (3,350) |
Dividends and interest on capital paid to noncontrolling interest | (12) | (30) | (14) |
Shares buyback program | (6,036) | (5,546) | |
Transactions with noncontrolling shareholders of PTVI | 278 | ||
Transactions with noncontrolling shareholders of MBR | (107) | ||
Net cash used in financing activities from continuing operations | (13,900) | (20,271) | (2,661) |
Net cash used in financing activities from discontinued operations | (11) | (13) | (15) |
Net cash used in financing activities | (13,911) | (20,284) | (2,676) |
Increase (reduction) in cash and cash equivalents | (7,112) | (1,215) | 6,977 |
Cash and cash equivalents in the beginning of the year | 11,721 | 13,487 | 7,350 |
Effect of exchange rate changes on cash and cash equivalents | 138 | (551) | (825) |
Cash and cash equivalents from subsidiaries sold, net | (11) | (15) | |
Cash and cash equivalents at end of the year | $ 4,736 | $ 11,721 | $ 13,487 |
Consolidated Statement of Finan
Consolidated Statement of Financial Position - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | |
Current assets | |||
Cash and cash equivalents | $ 4,736 | $ 11,721 | |
Short-term investments | [1] | 61 | 184 |
Accounts receivable | 4,319 | 3,914 | |
Other financial assets | 342 | 111 | |
Inventories | 4,482 | 4,377 | |
Recoverable taxes | 1,272 | 862 | |
Other | 314 | 215 | |
Current assets excluding assets held for sale | 15,526 | 21,384 | |
Non-current assets held for sale | 976 | ||
Total current assets | 15,526 | 22,360 | |
Non-current assets | |||
Judicial deposits | 1,215 | 1,220 | |
Other financial assets | 280 | 143 | |
Recoverable taxes | 1,110 | 935 | |
Deferred income taxes | 10,770 | 11,441 | |
Other | 1,019 | 650 | |
Total non-current assets excluding investments, intangible assets and property, plant and equipment | 14,394 | 14,389 | |
Investments in associates and joint ventures | 1,798 | 1,751 | |
Intangibles | 10,238 | 9,011 | |
Property, plant, and equipment | 44,938 | 41,931 | |
Total non current assets | 71,368 | 67,082 | |
Total assets | 86,894 | 89,442 | |
Current liabilities | |||
Suppliers and contractors | 4,461 | 3,475 | |
Loans, borrowings, and leases | 489 | 1,204 | |
Other financial liabilities | 1,672 | 2,312 | |
Taxes payable | 470 | 2,177 | |
Settlement program ("REFIS") | 371 | 324 | |
Liabilities related to associates and joint ventures | 1,911 | 1,785 | |
Provisions | 1,036 | 1,045 | |
Liabilities related to Brumadinho | 944 | 1,156 | |
De-characterization of dams and asset retirement obligations | 661 | 621 | |
Dividends payable | 1,383 | ||
Other | 493 | 744 | |
Current liabilities excluding assets held for sale | 13,891 | 14,843 | |
Liabilities associated with non-current assets held for sale | 355 | ||
Total current liabilities | 13,891 | 15,198 | |
Non-current liabilities | |||
Loans, borrowings, and leases | 12,223 | 12,578 | |
Participative shareholders' debentures | 2,725 | 3,419 | |
Other financial liabilities | 2,843 | 2,571 | |
Settlement program ("REFIS") | 1,869 | 1,964 | |
Deferred income taxes | 1,413 | 1,881 | |
Provisions | 2,446 | 3,419 | |
Liabilities related to Brumadinho | 2,368 | 2,381 | |
De-characterization of dams and asset retirement obligations | 6,520 | 7,482 | |
Liabilities related to associates and joint ventures | 1,410 | 1,327 | |
Streaming transactions | 1,612 | 1,779 | |
Other | 216 | 137 | |
Total non current liabilities | 35,645 | 38,938 | |
Total liabilities | 49,536 | 54,136 | |
Equity | |||
Equity attributable to Vale's shareholders | 35,867 | 34,472 | |
Equity attributable to noncontrolling interests | 1,491 | 834 | |
Total equity | 37,358 | 35,306 | |
Total liabilities and equity | $ 86,894 | $ 89,442 | |
[1]Substantially comprises investments in exclusive investment fund, whose portfolio is composed of committed transactions and Financial Treasury Bills (LFTs), which are floating-rate securities issued by the Brazilian government. |
Consolidated Statement of Chang
Consolidated Statement of Changes in Equity - USD ($) $ in Millions | Issued capital [member] | Capital Reserves [Member] | Profit Reserves [Member] | Treasury shares [member] | Other Reserve [Member] | Reserve of exchange differences on translation [member] | Retained earnings [member] | Equity attributable to owners of parent [member] | Non-controlling interests [member] | Total |
Beginning balance, value at Dec. 31, 2019 | $ 61,614 | $ 1,139 | $ 7,090 | $ (2,455) | $ (2,110) | $ (25,211) | $ 40,067 | $ (1,074) | $ 38,993 | |
IfrsStatementLineItems [Line Items] | ||||||||||
Net income | 4,881 | 4,881 | (350) | 4,531 | ||||||
Other comprehensive income | (1,448) | 267 | (4,343) | (5,524) | 32 | (5,492) | ||||
Interest on capital of Vale's shareholders | (2,329) | (1,152) | (3,481) | (3,481) | ||||||
Dividends of noncontrolling interest | (8) | (8) | ||||||||
Acquisitions and disposal of noncontrolling interest (i) | (213) | (213) | 455 | 242 | ||||||
Capitalization of noncontrolling interest advances | 22 | 22 | ||||||||
Appropriation to undistributed retained earnings | 3,729 | (3,729) | ||||||||
Treasury shares utilized | 14 | 14 | 14 | |||||||
Ending balance, value at Dec. 31, 2020 | 61,614 | 1,139 | 7,042 | (2,441) | (2,056) | (29,554) | 35,744 | (923) | 34,821 | |
IfrsStatementLineItems [Line Items] | ||||||||||
Net income | 22,445 | 22,445 | 23 | 22,468 | ||||||
Other comprehensive income | 758 | 886 | (6,890) | (5,246) | (2) | (5,248) | ||||
Dividends of noncontrolling interest | (25) | (25) | ||||||||
Acquisitions and disposal of noncontrolling interest (i) | (331) | (331) | 1,761 | 1,430 | ||||||
Appropriation to undistributed retained earnings | 14,599 | (14,599) | ||||||||
Fair value reclassification of Mosaic shares | (522) | 522 | ||||||||
Dividends and interest on capital of Vale's shareholders | (4,296) | (8,368) | (12,664) | (12,664) | ||||||
Shares buyback program | (5,546) | (5,546) | (5,546) | |||||||
Share-based payment program | 63 | 63 | 63 | |||||||
Treasury shares used and canceled | (2,401) | 2,408 | 7 | 7 | ||||||
Ending balance, value at Dec. 31, 2021 | 61,614 | 1,139 | 15,702 | (5,579) | (1,960) | (36,444) | 34,472 | 834 | 35,306 | |
IfrsStatementLineItems [Line Items] | ||||||||||
Net income | 18,788 | 18,788 | 82 | 18,870 | ||||||
Other comprehensive income | 756 | 269 | (4,531) | (3,506) | (2) | (3,508) | ||||
Dividends of noncontrolling interest | (7) | (7) | ||||||||
Acquisitions and disposal of noncontrolling interest (i) | 584 | 584 | ||||||||
Appropriation to undistributed retained earnings | 14,402 | (14,402) | ||||||||
Dividends and interest on capital of Vale's shareholders | (3,500) | (4,386) | (7,886) | (7,886) | ||||||
Shares buyback program | (6,036) | (6,036) | (6,036) | |||||||
Share-based payment program | 16 | 16 | 16 | |||||||
Treasury shares used and canceled | (6,616) | 6,635 | 19 | 19 | ||||||
Ending balance, value at Dec. 31, 2022 | $ 61,614 | $ 1,139 | $ 20,744 | $ (4,980) | $ (1,675) | $ (40,975) | $ 35,867 | $ 1,491 | $ 37,358 |
Corporate information
Corporate information | 12 Months Ended |
Dec. 31, 2022 | |
Corporate Information | |
Corporate information | Corporate information Vale S.A. (the Parent Company) is a public company headquartered in the city of Rio de Janeiro, Brazil with securities traded on the stock exchanges of São Paulo B3 S.A. (VALE3), New York - NYSE (VALE) and Madrid LATIBEX (XVALO). Vale S.A. and its subsidiaries (Vale or the Company) are global producers of: (i) iron ore and iron ore pellets, which are key raw materials for steelmaking, (ii) nickel, that is used to produce stainless steel, electric vehicles and metal alloys employed in the production process of several products, (iii) copper, used in the construction sector to produce pipes and electrical wires, and (iv) platinum, gold, silver, and cobalt as by-products of nickel and copper. Most of the Companys products are sold to international markets, through the Companys main trading Company, Vale International S.A. (VISA), a wholly owned subsidiary located in Switzerland. To outflow its production, Vale also operates a railroad and port logistics system in Brazil. Additionally, Vale has equity investments and energy assets to reduce energy costs, minimize the risk of shortages and meet its energy consumption needs through renewable sources. The Company also used to produce and sell thermal and metallurgical coal until April 2022, when Vale concluded the sale of this operation (note 16a). The results from the coal operation by the closing of the disposal process are presented in these financial statements as discontinued operations. |
Basis of preparation of financi
Basis of preparation of financial statements | 12 Months Ended |
Dec. 31, 2022 | |
Basis Of Preparation Of Financial Statements | |
Basis of preparation of financial statements | Basis of preparation of financial statements The consolidated financial statements of the Company (financial statements) have been prepared and are presented in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). All relevant information for the preparation of these financial statements, and only this information, are presented and correspond to those used by the Company's Management. The financial statements have been prepared on a historical cost basis and adjusted to reflect: (i) the fair value of certain financial assets and liabilities (including derivative instruments), as well as pension plans assets and (ii) assets impairment. Assets held for sale are measured at the lower of carrying amount and fair value less costs to sell. These financial statements were authorized for issue by the Board of Directors on February 16, 2023. a) Principles for consolidation The Company's financial statements reflect the assets, liabilities and transactions of the Parent Company and its direct and indirect subsidiaries (subsidiaries). Intercompany balances and transactions, which include unrealized profits, are eliminated. A list of the most relevant companies, including subsidiaries, associates and joint ventures, and the accounting policies applied in the preparation of the consolidated financial statements are described in note 15. b) Functional currency and presentation currency The financial statements of the Company and its associates and joint ventures are measured using the currency of the primary economic environment in which the entity operates (functional currency), in the case of the Parent Company is the Brazilian real (R$). For presentation purposes, these financial statements are presented in United States dollar (US$) as the Company believes that this is how international investors analyze the financial statements. The income statement and cash flows statements of the investees, with a different functional currency from the Parent Company, are translated into Brazilian real at the average monthly exchange rate, the assets and liabilities are translated at the final rate and the other equity items are translated at the historical rate. All monetary exchange differences are recognized in comprehensive income as Translation adjustments. When a foreign operation is totally or partially disposed, the monetary exchange differences that were recorded in the equity are recognized in the income statement for the year, see accounting policy in note 15 of these financial statements. The main exchange rates used by the Company to translate its foreign operations are as follows: Schedule of exchange rates used to translate its foreign operations Closing rate Average rate 2022 2021 2020 2022 2021 2020 US Dollar ("US$") 5.2177 5.5805 5.1967 5.1655 5.3956 5.1578 Canadian dollar ("CAD") 3.8550 4.3882 4.0771 3.9705 4.3042 3.8480 Euro ("EUR") 5.5694 6.3210 6.3779 5.4420 6.3784 5.8989 c) Critical accounting estimates and judgments The preparation of financial statements requires the use of critical accounting estimates and Management also needs to exercise judgement in applying the Companys accounting policies. The Company makes estimates about the future based on assumptions. Accounting estimates and judgments are continually evaluated and are based on management's experience and knowledge, information available at the date of the financial statements and other factors, including expectations of future events that are considered reasonable under the circumstances. Accounting estimates, by definition, will seldom equal the actual results. The areas involving significant estimates or judgements or complexity, and of items which are more likely to be materially adjusted due to estimates and assumptions are presented in the following notes: Note Significant estimates and judgments 7 Streaming transactions 8 Deferred income taxes and uncertain tax positions 15 Consolidation 18 Mineral reserves and mines useful life 19 Impairment of non-current assets 20 Fair values estimate 24 Liabilities related to Brumadinho 25 Liabilities related to associates and joint ventures 26 Provision for de-characterization of dam structures and asset retirement obligations 28 Litigation 29 Employee post retirement obligation d) A ccounting impacts related to environmental, social and governance initiatives (ESG) The Company has assumed commitments to integrate sustainability into its business through a comprehensive approach, based on systematic planning and execution. Prioritizing risk and impact management and establishing a social, economic and environmental legacy in the locations where Vale operates. Investments announced by the Company's and its strategy for ESG initiatives were assessed in the context of the Company's critical accounting judgments and key estimates. Future changes in this strategy or in the global scenario may affect the Company's main estimates and may result in material impacts on the income statement and on assets and liabilities accounting balances of the Company in successive fiscal years. The main actions taken or announced to date, which have already resulted or will result in a direct impact on the Company's financial statements are described below. Other initiatives are detailed in the Integrated Report, made available on the Company's website, which were not incorporated by reference. Environmental pillar Climate changes · The Company is committed to reduce carbon emissions from its mining activities, in line with the Paris Agreement objective of limiting global warming to well below 2°C (3.6 °F). The Company's strategy considers as main objectives: (i) 33% reduction by 2030 of the emissions released into the atmosphere as a direct result of its operations ("scope 1") and of indirect emissions, from the electric energy acquired by the Company (scope 2), already considering the increase in production levels projected for the upcoming years; (ii) 100% of electricity consumption from renewable sources by 2030; (iii) 15% reduction by 2035 of indirect emissions not included in scope 2 (scope 3); and (iv) neutrality of scope 1 and 2 emissions by 2050. · To achieve the scope 1 and 2 commitments, the Company announced investments between US$4 billion and US$6 billion up to 2030 to develop low carbon solutions, such as electrification, use of biofuels and generation and use of renewable energy. The effective disbursements with these investments will be capitalized or expensed, depending on its nature and function, in the period in which they are incurred. Low carbon products and renewable energy · In April 2022, Vale completed the sale of its coal operations located in Mozambique and Malawi, in line with its commitment of decarbonization and sustainable mining. As a result, the Company has no longer coal operations (note 16a). · In June 2022, the Company announced the creation of an operation of Corporate Venture Capital (Vale Ventures), the objective is to invest approximately US$100 in sustainable mining initiatives. The Company's objective is to acquire minority stakes in startups that are focused on decarbonization initiatives within the mining process, mining without waste, energy transition metals and other technologies. · In October 2022, the Company entered into three agreements with local authorities and customers to jointly study the development of industrial complexes in the United Arab Emirates and Oman, to build plants for low-carbon products aimed at the steel industry. In addition, Vale also signed a memorandum of understanding with the steelmaker Stahl-Holding-Saar GmbH (SHS), to seek solutions focused on the carbon-neutral steel production process, including the use of Vales green iron ore briquette. Investments made will be accounted for when they are incurred. · In November 2022, the Company started the Sol do Cerrado project, for construction of a solar energy plant located in Minas Gerais, the capacity will represent approximately 16% of the energy consumed by Vale in Brazil. The start of operation is expected for July 2023, it will contribute to Vale's renewable energy commitments and reduction of carbon emissions. As at December 31, 2022, the Company invested US$197 (R$1,030 million) as property, plant and equipment (note 18). · In February 2021, the Company concluded an investment of US$6 in Boston Electrometallurgical Company (note 14) to acquire a minority interest and promote the development of a technology focused on reducing carbon dioxide emissions in the steel production. Forest conservation · In November 2022, Vale announced the creation of the company Biomas, in which it will hold a 14.28% stake, together with Itaú Unibanco, Marfrig, Rabobank, Santander and Suzano. The Company will invest US$4 (R$20 million) to set up this company, which will carry out restoration, conservation and preservation activities for 4 million hectares of forests in Brazil, in line with the forest protection strategy. Completion of the transaction is subject to customary regulatory approvals. · In 2021, Vale signed partnerships with three Conservation Units managed by the Chico Mendes Institute for Biodiversity Conservation. Together, these Biological Reserves help to protect more than 62 thousand hectares of Atlantic Forest, in three Brazilian states. Additionally, Vale supported the development of five agroforestry businesses that implemented productive recovery models in 5,125 hectares in a pilot phase, totaling, between 2020 and 2021, an area of more than 6 thousand hectares. Investments made will be accounted for when they are incurred. Social pillar Sustainable mining · In 2019, the Company invested US$ 496 1,884 · The implementation and execution of future use projects, after the decommissioning, is not required by law. However, the Company has been studying a governance to assess the future use, considering its aptitudes, post-operational usage intention, socio-economic development of the community and the characteristics of the physical and biotic environments in which Vale operates. Any future commitments, if assumed by Vale, may result in material impact on the amount of the provision (note 26). · Within the scope for community safety, as a preventive step, Vale considers social data on all people inserted in the self-rescue zones of its flood spots and carries out preventive relocation or emergency evacuation of communities located in these zones when the dam emergency level rises. In 2022, the Company recorded a provision in the amount of US$ 57 292 Communities · In 2022, the Company recorded a provision in the amount of US$ 7 39 · In 2022, the Company also entered into an indemnity agreement with the indigenous communities Xikrin do Cateté and Kayapó (note 28b). The Company will make annual payments until it operates certain assets in the State of Pará. These expenses will be recorded in the period in which they occur. · To contribute with its suppliers development, the Company has created a website with financial institutions aiming to enable small and medium suppliers to anticipate their receivables with better interest rates. As at December 31, 2022 the outstanding balances related to these suppliers were US$ 202 Governance pillar · The Company is committed to aligning compensation programs with the business strategy and to the objective of making Vale a safer company. Since 2020, the Company has been following new standards for remuneration of its key-personnel. For short-term compensation, at least 30% of performance targets are driven by ESG metrics and directly related to safety, risk management and sustainability goals, and for long-term compensation target is at least 25% of targets performance should be based on ESG metrics (note 29). e) Significant accounting policies The significant accounting policies applied in the preparation of these financial statements have been included in the respective notes and are consistent for all years presented, except for the adoption in 2021 of accounting policies to reflect new circumstances and transactions that occurred in that year: (i) the reclassification of cumulative translation adjustments from partial disposals of investments in subsidiaries (note 15), and (ii) the share-based payment programs were modified and, since then, treated as equity-settled (note 29). Certain new accounting standards and interpretations have been published that are not mandatory for December 31, 2022, reporting periods or have not impacted these financial statements. The Company did not early adopt any of these standards and does not expect them to have a material impact on the entity in future reporting periods. |
Significant events in the curre
Significant events in the current year | 12 Months Ended |
Dec. 31, 2022 | |
Significant Events In Current Year | |
Significant events in the current year | Significant events in the current year a) Relevant events and transactions Relevant events and transactions Notes Income Statement Cash Flow Discontinued operations (Coal) 16(a) 2,060 (73) Capital reduction in a foreign subsidiary 15(a) 1,543 - Sale of Midwestern System 16(b) 1,158 140 Sale of California Steel Industries 16(c) 292 437 Shareholders remuneration 30(d) - (6,615) Shares buyback 30(c) - (6,036) Sale of Companhia Siderúrgica do Pecém 16(d) (135) - Discontinued operations (Coal ) - 270 2,060 3,072 585 589 Capital reduction in a foreign subsidiary - 1,500 1,543 Sale of Midwestern System 140 1,121 Sale of California Steel Industries (CSI) - In February 2022, the Company concluded the sale of its 50% interest in CSI to Nucor Corporation (Nucor) for US$437. The Company recorded a gain of US$ 292 Shareholders remuneration - 6,615 Shares buyback program - 357,442,577 6,036 Sale of Companhia Siderúrgica do Pecém (CSP) - 2,200 2,200 135 b) Russia-Ukraine conflict The Companys business is subject to external risk factors related to our global operations and the global profile of our client portfolio and supply chains. Global markets are experiencing volatility and disruption following the escalation of geopolitical tensions in connection with the military conflict between Russia and Ukraine. The resulting economic sanctions imposed by the United States, Canada, the European Union, the UK and other countries as a direct consequence of this conflict may continue to significantly impact supply chains, lead to market disruptions including significant volatility in commodities prices and bring heightened near-term uncertainty to the global financial system, including through instability of credit and of capital markets. At this time, the effects of the Russia-Ukraine conflict have not caused significant impacts on the Companys operations nor on the fair value of its assets and liabilities. However, escalation of the Russia-Ukraine conflict may adversely affect the Companys business, such as disruption of international trade flows, extreme market pricing volatility, with particular impact on the energy sector, industrial and agricultural supply chains, shipping, and regulatory and contractual uncertainty, and increased geopolitical tensions around the world. |
Information by business segment
Information by business segment and geographic area | 12 Months Ended |
Dec. 31, 2022 | |
Information By Business Segment And Geographic Area | |
Information by business segment and geographic area | Information by business segment and geographic area The segments are aligned with products and reflect the structure used by Management to evaluate the Companys performance. The responsible bodies for making operational decisions, allocating resources and evaluating performance are the Executive Boards and Board of Directors. Accordingly, the performance of the operating segments is assessed based on a measure of adjusted EBITDA, among other measures. The Company renamed its main operating segments starting from these financial statements. The operating segment previously named Ferrous Minerals is now disclosed as Iron Solutions while the Base Metals operating segment is now disclosed as Energy Transition Materials. There were no changes in the allocation criteria for these operating segments and, therefore, no adjustments were made to the comparative financial information. In addition, during 2022, the Company has allocated the financial information of the Midwestern System to Other as this operation is no longer analyzed by the chief operating decision maker as part of to the performance of the Ferrous Minerals business segment due to the binding agreement to sell this operation (note 16b). The comparative information was reclassified to reflect the revision in the allocation criteria. Therefore, the Company operates the following reportable segments: Segment Main activities Iron Solutions Comprise of the production and extraction of iron ore, iron ore pellets, manganese, other ferrous products, and its logistic related services. Energy Transition Materials Includes the production and extraction of nickel and its by-products (gold, silver, cobalt, precious metals and others), and copper, as well as its by-products (gold and silver). Coal (discontinued operation) Comprise of the production and extraction of metallurgical and thermal coal and its logistic related services. The set of assets related to this segment is classified as Non-current assets and liabilities related to assets held for sale (note 16a). Other Includes the revenues and cost of other products, services, research and development, investments in joint ventures and associates of other business and unallocated corporate expenses and costs related to the Brumadinho event. a) Adjusted EBITDA The definition of Adjusted EBITDA for the Company is the operating income or loss plus dividends received and interest from associates and joint ventures, and excluding the amounts charged as (i) depreciation, depletion and amortization and (ii) impairment reversal (impairment and disposals) of non-current assets. Schedule of adjusted EBITDA Year ended December 31, 2022 Iron ore Iron ore pellets Other ferrous products and services Iron Solutions Nickel and other products Copper Energy Transition Materials Other (i) Total of continuing operations Coal (note 16a) Total Net operating revenue 28,188 6,256 472 34,916 6,619 1,779 8,398 525 43,839 448 44,287 Cost of goods sold and services rendered (11,929) (2,682) (335) (14,946) (4,541) (1,049) (5,590) (443) (20,979) (264) (21,243) Sales, administrative and other operating expenses (54) (1) 4 (51) (38) (21) (59) (2,086) (2,196) (12) (2,208) Research and development (208) (4) (3) (215) (115) (127) (242) (203) (660) (1) (661) Pre operating and operational stoppage (342) (21) (18) (381) (1) (13) (14) (3) (398) - (398) Dividends received and interest from associates and joint ventures 15 105 - 120 - - - 34 154 - 154 Adjusted EBITDA 15,670 3,653 120 19,443 1,924 569 2,493 (2,176) 19,760 171 19,931 Depreciation, depletion and amortization (1,345) (447) (98) (1,890) (908) (329) (1,237) (44) (3,171) - (3,171) Equity results and other results in associates and joint ventures (32) 138 (9) 97 289 - 289 (81) 305 - 305 Dividends received and interest from associates and joint ventures (15) (105) - (120) - - - (34) (154) - (154) Impairment reversal (impairment and disposals) of non-current assets, net (151) (14) (13) (178) (18) (15) (33) 984 773 (589) 184 Adjusted EBITDA 14,127 3,225 - 17,352 1,287 225 1,512 (1,351) 17,513 (418) 17,095 Unallocated items: Financial results 2,268 3,065 5,333 Income taxes (2,971) (2) (2,973) Derecognition of noncontrolling interest - (585) (585) Net income 16,810 2,060 18,870 Net income attributable to noncontrolling interests 82 - 82 Net income attributable to Vale's shareholders 16,728 2,060 18,788 (i) Includes the reclassification of the EBITDA of Midwestern System in the amount of US$77. Year ended December 31, 2021 Iron ore Iron ore pellets Other ferrous products and services Iron Solutions Nickel and other products Copper Energy Transition Materials Other (i) Total of continuing operations Coal (Note 16a) Total Net operating revenue 38,324 7,053 548 45,925 5,377 2,589 7,966 611 54,502 1,083 55,585 Cost of goods sold and services rendered (11,199) (2,231) (400) (13,830) (3,606) (878) (4,484) (558) (18,872) (1,317) (20,189) Sales, administrative and other operating expenses (137) 30 9 (98) (5) (9) (14) (3,303) (3,415) (26) (3,441) Research and development (198) (3) (4) (205) (77) (81) (158) (185) (548) (7) (555) Pre operating and operational stoppage (329) (47) (17) (393) (113) (4) (117) (4) (514) - (514) Dividends received and interest from associates and joint ventures 10 71 - 81 - - - 109 190 78 268 Adjusted EBITDA 26,471 4,873 136 31,480 1,576 1,617 3,193 (3,330) 31,343 (189) 31,154 Depreciation, depletion and amortization (1,255) (388) (107) (1,750) (841) (372) (1,213) (71) (3,034) (69) (3,103) Equity results and other results in associates and joint ventures (1,642) 123 (40) (1,559) 1 - 1 287 (1,271) (26) (1,297) Dividends received and interest from associates and joint ventures (10) (71) - (81) - - - (109) (190) (78) (268) Impairment and disposals of non-current assets, net (92) (7) (35) (134) (27) (20) (47) (245) (426) (3,282) (3,708) Adjusted EBITDA 23,472 4,530 (46) 27,956 709 1,225 1,934 (3,468) 26,422 (3,644) 22,778 Unallocated items: Financial results 3,119 447 3,566 Income taxes (4,697) 821 (3,876) Net income (loss) 24,844 (2,376) 22,468 Net income (loss) attributable to noncontrolling interests 108 (85) 23 Net income (loss) attributable to Vales shareholders 24,736 (2,291) 22,445 (i) Includes the reclassification of the EBITDA of Midwestern System in the amount of US$109. Year ended December 31, 2020 Iron ore Iron ore pellets Other ferrous products and services Iron Solutions Nickel and other products Copper Energy Transition Materials Other (i) Total of continuing operations Coal (note 16a) Total Net operating revenue 27,123 4,242 551 31,916 4,652 2,175 6,827 802 39,545 473 40,018 Cost of goods sold and services rendered (8,025) (1,661) (433) (10,119) (2,734) (794) (3528) (956) (14,603) (1,456) (16,059) Sales, administrative and other operating expenses (192) 11 3 (178) (21) (7) (28) (6,293) (6,499) (15) (6,514) Research and development (127) (5) (4) (136) (42) (68) (110) (169) (415) (28) (443) Pre operating and operational stoppage (532) (77) (29) (638) (29) (1) (30) (14) (682) - (682) Dividends received and interest from associates and joint ventures 23 116 2 141 - - - 32 173 95 268 Adjusted EBITDA 18,270 2,626 90 20,986 1,826 1,305 3,131 (6,598) 17,519 (931) 16,588 Depreciation, depletion and amortization (1,277) (388) (101) (1,766) (921) (430) (1,351) (98) (3,215) (19) (3,234) Equity results and other results in associates and joint ventures (1,033) 37 (22) (1,018) - - - (2) (1,020) (43) (1,063) Dividends received and interest from associates and joint ventures (23) (116) (2) (141) - - - (32) (173) (95) (268) Impairment and disposals of non-current assets, net (76) - (79) (155) (133) (14) (147) (1,006) (1308) (935) (2,243) 15,861 2,159 (114) 17,906 772 861 1,633 (7,736) 11,803 (2,023) 9,780 Unallocated items: - Financial results (4,813) 2 (4,811) Income taxes (735) 297 (438) Net income (loss) 6,255 (1,724) 4,531 Loss attributable to noncontrolling interests (3) (347) (350) Net income (loss) attributable to Vale's shareholders 6,258 (1,377) 4,881 (i) Includes the reclassification of the EBITDA of Midwestern System in the amount of US$19. b) Assets by segment Asset by segment December 31, 2022 December 31, 2021 Iron Solutions Energy Transition Materials Other (ii) Total Iron Solutions Energy Transition Materials Other (ii) Total Investments in associates and joint ventures 1,296 - 502 1,798 1,113 17 621 1,751 Property, plant and equipment and intangibles 33,048 19,655 2,473 55,176 28,988 20,127 1,827 50,942 Capital expenditures Sustaining capital (i) 2,236 1,521 102 3,859 2,481 1,518 35 4,034 Project execution 866 338 383 1,587 531 344 124 999 Product inventory 3,102 1,859 485 5,446 3,012 1,862 159 5,033 (i) According to the Company's shareholder remuneration policy, dividends are calculated based on 30% of the adjusted EBITDA less sustaining capital investments. The calculation also considered the investments made on the coal operation (discontinued operation, note 16a), which was US$38 for the year ended December 31, 2022 (2021: US$194). (ii) The sustaining capital investments related to the Midwestern System were reclassified from Iron Solutions to Other for the year ended December 31, 2022 in the amount of US$5 (2021: US$15). c) Assets by geographic area Assets by geographic area December 31, 2022 December 31, 2021 Investments in associates and joint ventures Intangible Property, plant and equipment Total Investments in associates and joint ventures Intangible Property, plant and equipment Total Brazil 1,798 8,391 28,210 38,399 1,730 7,050 23,793 32,573 Canada - 1,845 11,178 13,023 - 1,958 12,441 14,399 Americas, except Brazil and Canada - - 4 4 - - 3 3 Europe - - 747 747 - - 739 739 Indonesia - 1 2,731 2,732 - 1 2,723 2,724 Asia, except Indonesia and China - - 786 786 21 - 874 895 China - 1 19 20 - 2 21 23 Oman - - 1,263 1,263 - - 1,337 1,337 Total 1,798 10,238 44,938 56,974 1,751 9,011 41,931 52,693 d) Net operating revenue by shipment destination Net operating revenue by shipment destination Year ended December 31, 2022 Iron Solutions (i) Energy Transition Materials Other (ii) Total Americas, except United States and Brazil 477 597 125 1,199 United States of America 218 1,425 - 1,643 Germany 373 1,148 - 1,521 Europe, except Germany 1,713 2,123 - 3,836 Middle East, Africa, and Oceania 2,594 27 25 2,646 Japan 2,765 770 - 3,535 China 20,593 1,610 - 22,203 Asia, except Japan and China 2,434 638 47 3,119 Brazil 3,749 60 328 4,137 Net operating revenue 34,916 8,398 525 43,839 Year ended December 31, 2021 Iron Solutions Energy Transition Materials Other (ii) Total Americas, except United States and Brazil 759 402 122 1,283 United States of America 392 1,151 - 1,543 Germany 618 1,416 - 2,034 Europe, except Germany 2,373 2,323 - 4,696 Middle East, Africa, and Oceania 2,140 15 - 2,155 Japan 3,977 546 - 4,523 China 27,510 1,093 - 28,603 Asia, except Japan and China 3,536 965 - 4,501 Brazil 4,620 55 489 5,164 Net operating revenue 45,925 7,966 611 54,502 Year ended December 31, 2020 Iron Solutions Energy Transition Materials Other (ii) Total Americas, except United States and Brazil 271 83 406 760 United States of America 244 797 - 1,041 Germany 326 1,169 31 1,526 Europe, except Germany 1,202 2,356 12 3,570 Middle East, Africa, and Oceania 1,418 17 - 1,435 Japan 1,793 400 - 2,193 China 22,169 922 33 23,124 Asia, except Japan and China 2,068 931 - 2,999 Brazil 2,425 152 320 2,897 Net operating revenue 31,916 6,827 802 39,545 (i) In 2022, the revenue from Iron Solutions decreased from prior year, among other factors, due to the decline of 23.5% in the average realized price of iron ore, following the decrease in the international price of this product. (ii) Includes the reclassification of the revenues of Midwestern System in the amount of US$231, for the year ended December 31, 2022 (2021: US$377 and 2020: US$162). Accounting policy Revenue A relevant proportion of Vales sales are under Cost and Freight (CFR) and Cost, Insurance and Freight (CIF) Incoterms, in which the Company is responsible for providing shipping services after the date that Vale transfers control of the goods to the customers. Shipping services for CFR and CIF contracts are considered as a separate performance obligation in which a proportion of the transaction price is allocated and recognized over time as the shipping services are provided. In general, the contract payment terms consider the upfront payments or the use of letters of credit. The payment terms do not have a significant financing component. In some cases, the sale price is determined on a provisional basis at the date of sale and adjustments to the sale price subsequently occur based on movements in the quoted market or contractual prices up to the date of final pricing. Revenue is recognized based on the estimated fair value of the total consideration receivable, and the provisionally priced sale mechanism embedded within these sale arrangements has the character of a derivative. Accordingly, the fair value of the final sale price adjustment is re-estimated continuously and changes in fair value are recognized as operational revenue in the income statement. |
Costs and expenses by nature
Costs and expenses by nature | 12 Months Ended |
Dec. 31, 2022 | |
Costs And Expenses By Nature | |
Costs and expenses by nature | Costs and expenses by nature a) Cost of goods sold, and services rendered Schedule of cost of goods sold and services rendered Year ended December 31, 2022 2021 2020 Freight (i) 4,738 4,575 3,439 Materials and services (ii) 3,632 2,907 2,782 Maintenance 3,105 2,812 2,529 Depreciation, depletion and amortization 3,049 2,857 2,961 Acquisition of products (ii) 2,566 2,277 946 Personnel 1,817 1,703 1,624 Fuel oil and gas (iii) 1,630 1,011 848 Royalties 1,268 1,370 845 Energy 719 639 673 Other 1,504 1,578 917 Total 24,028 21,729 17,564 Cost of goods sold 23,447 21,142 16,982 Cost of services rendered 581 587 582 Total 24,028 21,729 17,564 (i) In 2021, the increase, among other factors, is due to higher volumes sold in CFR sales and higher international freight reference price. (ii) In 2021, the increase, among other factors, is due to the significant increase in the iron ore reference price. (iii) In 2022, the increase, among other factors, is due to higher fuel prices and inflation of other inputs and services. Mineral Resources Inspection Fare ("TFRM") 0.83 2.51 4.37 13.11 In November 2022, Vale joined the "Pará Structure Program, which aims to promote infrastructure investments in the State of Pará, by converting 50% of the TFRM payments into the execution of infrastructure investments, at a rate of US$ 2.51 13.11 224 1,176 2.51 13.11 b) Selling and administrative expenses Schedule of selling and administrative expenses Year ended December 31, 2022 2021 2020 Personnel 185 170 168 Services 124 107 114 Selling 86 80 81 Depreciation and amortization 41 42 49 Advertisement 22 27 17 Other 57 55 62 Total 515 481 491 c) Other operating expenses, net Schedule of other operating expenses, net Year ended December 31, Notes 2022 2021 2020 Expenses related to Brumadinho event 24 1,079 851 4,640 Expenses related to de-characterization of dam 26(a) 72 1,725 617 Asset retirement obligations 26(b) 23 121 312 Provision for litigations 28 153 98 73 Profit sharing program 131 126 169 Disposals of materials and inventories 46 5 19 COVID-19 expenses (i) - 44 109 Other 218 6 118 Total 1,722 2,976 6,057 (i) The Company assisted the communities where the Company operates through humanitarian aid programs, especially in the Brazilian communities that were more adversely affected by the pandemic. The resources were used to provide needed support such as medical supplies and equipment. The breakdown of research and development expenses by operating segment is presented in note 4(a). |
Financial results
Financial results | 12 Months Ended |
Dec. 31, 2022 | |
Financial Results | |
Financial results | Financial results Schedule of financial result Year ended December 31, Notes 2022 2021 2020 Financial income Short term investments 440 226 129 Other 80 111 178 Total financial income 520 337 307 Financial expenses Loans and borrowings gross interest 23 (612) (671) (742) Capitalized loans and borrowing costs 47 59 70 Interest on REFIS (152) (54) (55) Interest on lease liabilities 23 (64) (63) (65) Bond premium repurchase 10 (113) (63) - Other (285) (457) (366) Total financial expenses (1,179) (1,249) (1,158) Other financial items, net Net foreign exchange gains (losses) (398) 408 (549) Participative shareholders' debentures (i) 22 659 (716) (1,565) Financial guarantees (i) 32(b) 481 312 (468) Derivative financial instruments 20 1,154 (23) (1,210) Reclassification of cumulative translation adjustments to the income statement 15 and 16 1,608 4,326 - Indexation losses, net (577) (276) (170) Other financial items 2,927 4,031 (3,962) Total 2,268 3,119 (4,813) (i) Items reclassified in comparative to maintain consistency of disclosure. Accounting policy Transactions in foreign currencies are translated into the functional currency using the exchange rate effective on the date of the transaction The accounting policies related to the other items of the financial result are shown in the notes, 15. Investments in subsidiaries, associates, and joint ventures, 22. Participative shareholders debentures and 23. Loans, borrowing, leases, cash and cash equivalents and short-term investments. |
Streaming transactions
Streaming transactions | 12 Months Ended |
Dec. 31, 2022 | |
Streaming Transactions | |
Streaming transactions | Streaming transactions The Company entered into separate transactions to sell the cobalt and gold by-product streams mined in the Energy Transition Materials operations: Separate transactions December 31, 2022 December 31, 2021 Current liabilities Non-current liabilities Cobalt streaming 28 428 505 Gold streaming 53 1,184 1,274 Contract liabilities 81 1,612 1,779 a) Details of the agreements Cobalt streaming Gold streaming Contract date June 2018 From 2013 to 2016 Product delivery Product delivery started in January 2021, after the mine's ramp-up. The product was delivered from the contract signature, because the plant was already operational. Subject 75% of cobalt extracted as by-product from Voisey's Bay mine (Canada). 75% of gold contained in the copper concentrate from the Salobo (Brazil) mine and 70% of the gold extracted as a by-product from the Sudbury nickel mines (Canada). Deadline Until the mine's exhaustion, estimated for 2035. Until the mine's exhaustion, estimated for 2043 and 2053 for Salobo and Sudbury, respectively. Counterparts Wheaton Precious Metals Corp and Anglo Pacific Group. Wheaton Precious Metals Corp. Remuneration US$690 received on the contract date. Furthermore, the Company receives an amount equal to 20% (average) of the market reference price of cobalt for each pound of cobalt delivered. US$3,600 received from 2013 to 2016. Furthermore, the Company receives an amount equal to the lower of (i) $400 per ounce of refined gold delivered and (ii) the reference market price on the delivery date. b) Effects on the income statement Effects on the income statement Year ended December 31, 2022 2021 2020 Cobalt streaming 49 55 - Gold streaming 37 43 60 Fixed revenue - Contract liabilities realized 86 98 60 Cobalt streaming 11 12 - Gold streaming 74 82 114 Variable revenue - Additional payments received 85 94 114 Accounting policy The Company bifurcates both streaming transactions Sale of mineral rights Extraction services Contract liability is initially recognized at fair value, net of transaction costs incurred, and is subsequently carried at amortized cost and updated using the effective interest rate method. Contract liability is released to the income statement based on the units of production, that is, revenue is calculated based on volume produced compared to the total proved and probable reserves of gold or cobalt, which are reviewed and remeasured annually. Critical accounting estimates and judgments Defining the result on sale of mineral interest and the contractual liabilities portion of the streaming transaction it is required the use of critical accounting estimates including, but not limited to: (i) allocation of costs between the product and the by-product based on relative prices; (ii) expected margin for the independent components (sale of mineral rights and service for gold and cobalt extraction); and (iii) discount rates used to measure the present value of future inflows and outflows. |
Income taxes
Income taxes | 12 Months Ended |
Dec. 31, 2022 | |
Income Taxes | |
Income taxes | Income taxes a) Income tax reconciliation The reconciliation of the taxes calculated according to the nominal tax rates and the amount of taxes recorded is shown below: Schedule of income tax reconciliation Year ended December 31, 2022 2021 2020 Income before income taxes 19,781 29,541 6,990 Income taxes at statutory rate (34%) (6,726) (10,044) (2,377) Adjustments that affect the taxes basis: Income tax benefit from interest on capital 556 260 316 Tax incentives 1,247 2,826 211 Equity results 84 167 (27) Addition (reduction) of tax loss carryforward 899 663 769 Unrecognized tax losses of the year (197) (115) (215) Reclassification of cumulative adjustments to the income statement 547 1,471 - Other 619 75 588 Income taxes (2,971) (4,697) (735) Current tax (2,020) (5,663) (3,398) Deferred tax (951) 966 2,663 Income taxes (2,971) (4,697) (735) b) Deferred income tax assets and liabilities Tax loss carryforward does not expire in the Brazilian jurisdiction and their compensation is limited to 30% of the taxable income for the year. The local profits of foreign subsidiaries are also taxed in Brazil and there is no restriction on their offset against tax losses generated previously by the foreign entity. Schedule of deferred income tax assets and liabilities Year ended December 31, 2022 2021 Taxes losses carryforward 5,908 5,757 Temporary differences: Employee post retirement obligation 411 504 Provision for litigation 364 346 Asset retirement obligations and other provisions 4,349 4,384 Fair value of financial instruments 839 1,373 Fair value of property, plant and equipment in business combination (2,392) (2,857) Other (122) 53 9,357 9,560 Assets 10,770 11,441 Liabilities (1,413) (1,881) 9,357 9,560 The following table shows the changes in deferred tax assets and liabilities: Schedule of changes in deferred tax Assets Liabilities Deferred taxes, net Balance at December 31, 2020 10,335 1,770 8,565 Taxes losses carryforward 830 - 830 Asset retirement obligations and other provisions 226 - 226 Fair value of financial instruments 75 - 75 Fair value of property, plant and equipment in business combination - 138 (138) Other (27) - (27) Effect in income statement 1,104 138 966 Transfers between assets and liabilities (155) (155) - Translation adjustment (649) (13) (636) Other comprehensive income (15) 141 (156) Tax loss carryforward from coal operations - Discontinued operations 821 - 821 Balance at December 31, 2021 11,441 1,881 9,560 Taxes losses carryforward (68) - (68) Timing differences arising from assets and liabilities (324) - (324) Fair value of financial instruments (634) - (634) Fair value of property, plant and equipment in business combination - (330) 330 Other (255) (255) Effect in income statement (1,281) (330) (951) Transfers between assets and liabilities (136) (136) - Translation adjustment 688 (75) 763 Other comprehensive income 58 101 (43) Sale of California Steel Industries - (28) 28 Balance at December 31, 2022 10,770 1,413 9,357 c) Tax incentives In Brazil, the Company has tax incentives to partially reduce the income tax generated by the operations conducted in the North and Northeast regions that includes iron ore, copper, and nickel. The incentive is calculated based on the taxable income of the incentive activity (tax operating income) and considers the allocation of tax operating income into different incentives applicable to different tranches of production during specified periods for each product, usually 10 In addition to these incentives, the income tax payable can be reduced by investing in the acquisition of new machinery and equipment, subject to subsequent approval by the responsible regulatory agency, Superintendence for the Development of the Amazon (SUDAM). This subsidy is expected to expire in 2023. As determined by the Brazilian law, the tax savings obtained as a result of these incentives must be appropriated in retained earnings reserve account in equity and cannot be distributed as dividends to shareholders. d) Income taxes - Settlement program (REFIS) Schedule of income taxes settlement Year ended December 31, 2022 2021 Current liabilities 371 324 Non-current liabilities 1,869 1,964 REFIS liabilities 2,240 2,288 SELIC rate 13.75 9.25 The balance is mainly related to the settlement program of claims regarding the collection of income tax and social contribution on equity gains of foreign subsidiaries and affiliates from 2003 to 2012. This amount bears SELIC interest rate (Special System for Settlement and Custody) and will be paid in monthly installments until October 2028. The impact of the SELIC over the liability is recorded under the Companys financial results. e) Uncertain tax positions (UTP) The Company is engaged in administrative and judicial discussions with tax authorities in Brazil in relation to certain tax positions adopted by the Company for calculating income tax and social contribution on net income. The final determination is uncertain and depends on factors not controlled by the Company, such as changes in case law and changes in tax laws and regulations. The Company is subject to the assessment of income tax by local tax authorities in a range up to 10 years depending on jurisdiction where the Company operates. The amount under discussion with the tax authorities is US$ 3,659 3,122 564 527 Schedule of uncertain tax positions Year ended December 31, 2022 2021 UTPs not recorded on balance sheet (i) Transfer pricing over the exportation of ores to a foreign subsidiary 829 669 Expenses of interest on capital 1,154 981 Proceeding related to income tax paid abroad 439 399 Goodwill amortization 517 305 Payments to Renova Foundation 24 21 Other 696 747 Total not recorded on balance sheet 3,659 3,122 UTPs recorded on balance sheet Deduction of CSLL in Brazil 155 - Gain related to incidence of IRPJ and CSLL on SELIC rate in the repetition of undue payment - 34 Total recorded balance sheet 155 34 (i) Based on the assessment of its internal and external legal advisors, the Company believes that the tax treatment adopted for these matters will be accepted in decisions of the higher courts on last instance. Transfer pricing over the exportation of ores to a foreign subsidiary - The Company maintains the method of calculating the transfer price, as it considers it to be the most appropriate tax treatment for interpreting the rules in force and applicable to the subject and is discussing the aforementioned charges at the administrative level. The total amount in dispute is US$ 829 4,324 669 3,732 361 1,883 377 1,883 Expenses of interest on capital (JCP) - 1,154 6,021 981 5,477 134 699 125 699 Proceeding related to income tax paid abroad - 439 2,288 399 2,255 Goodwill amortization - One of the assessments is the goodwill generated in the privatization of the Company and recorded by Valepar, merged into the Parent Company in 2017. The Company is discussing the charges at the administrative level in the amount of US$ 517 2,698 305 1,703 61 320 57 320 223 1,162 Payments to Renova Foundation - The Company received a tax assessment notice for the collection of IRPJ and CSLL alleging that the expenses incurred with Renova Foundation were improperly deducted from the computation of the Companys income tax, as they understand that these expenses are supposedly not necessary for Vale's operational activities. The total amount assessed is US$ 24 126 21 115 5 24 4 24 530 2,763 426 2,376 Deduction of CSLL in Brazil - Meanwhile, the Federal Supreme Court (STF) is judging two extraordinary appeals with impact to all taxpayers. These appeals are discussing how long a court decision related with a tax matter would remain valid if the STF had subsequently issued a contrary decision. Due to the developments of this matter in the STF during 2023 and based on the updated assessment of its legal advisors, the Company concluded that the tax treatment previously adopted will probably not be accepted by the tax authority and, therefore, it recognized a liability in the amount of US$155 (R$813 million) as Taxes payable for the year ended December 31, 2022. Gain related to incidence of IRPJ and CSLL on SELIC rate in the repetition of undue payment - 34 f) Recoverable and payable taxes Schedule of recoverable and payable taxes December 31, 2022 December 31, 2021 Current assets Non-current assets Current liabilities Current assets Non-current assets Current liabilities Value-added tax ("ICMS") 261 1 46 217 11 162 Brazilian federal contributions ("PIS and COFINS") 690 740 35 520 511 12 Income taxes 309 369 221 113 413 1,861 Financial compensation for the exploration of mineral resources ("CFEM") - - 54 - - 59 Other 12 - 114 12 - 83 Total 1,272 1,110 470 862 935 2,177 ICMS included in PIS and COFINS computation tax base - 60 313 146 The lawsuit that covers the triggering events that occurred between December 2001 and February 2012, resulted in the recognition of a gain in the amount of US$ 145 808 Accounting policy The Brazilian corporate tax law requires the taxation on the income generated from foreign subsidiaries and, therefore, income tax charge is calculated using the tax rate enacted at the end of the reporting period in Brazil. The effects of the income tax calculation in the consolidated financial statements are calculated by applying the differential between the Brazilian income tax rate and the local income tax rate of each jurisdiction where the Companys subsidiaries operate and generate taxable income. Income taxes Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation and it establishes provisions, where appropriate, on the basis of amounts expected to be paid to the tax authorities. The liabilities related to uncertain tax positions are recorded only after determining, based on the position of its internal and external legal advisors, a more-likely-than-not probability that the uncertain tax positions will withstand challenge, if any, from taxing authorities. Deferred income taxes are recognized based on temporary differences between carrying amount and the tax basis of assets and liabilities as well as tax losses carryforward. However, deferred tax liabilities are not recognized if they arise from the initial recognition of goodwill. Deferred income tax is also not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that, at the time of the transaction, affects neither accounting nor taxable profit or loss. Deferred tax assets and liabilities are offset where there is a legally enforceable right to offset current tax assets and liabilities and where the deferred tax balances relate to the same taxation authority. The deferred tax assets arising from tax losses and temporary differences are not recognized when it is not probable that future taxable profit will be available against which temporary differences and/or tax losses can be utilized. Current and deferred tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. Critical accounting estimates and judgments Deferred income tax - Uncertain tax positions - |
Basic and diluted earnings (los
Basic and diluted earnings (loss) per share | 12 Months Ended |
Dec. 31, 2022 | |
Basic And Diluted Earnings Loss Per Share | |
Basic and diluted earnings (loss) per share | 9. Basic and diluted earnings (loss) per share The basic and diluted earnings (loss) per share are presented below: Schedule of basic and diluted earnings (loss) per share Year ended December 31, 2022 2021 2020 Net income attributable to Vale's shareholders Net income from continuing operations 16,728 24,736 6,258 Net income (loss) from discontinued operations 2,060 (2,291) (1,377) Net income 18,788 22,445 4,881 Thousands of shares Weighted average number of common shares outstanding 4,637,794 5,012,424 5,129,585 Weighted average number of common shares outstanding and potential ordinary shares 4,642,432 5,016,848 5,132,962 Basic and diluted earnings per share from continuing operations Common share (US$) 3.61 4.93 1.22 Basic and diluted earnings (loss) per share from discontinued operations Common share (US$) 0.44 (0.46) (0.27) Basic and diluted earnings per share: Common share (US$) 4.05 4.47 0.95 |
Cash flows reconciliation
Cash flows reconciliation | 12 Months Ended |
Dec. 31, 2022 | |
Cash Flows Reconciliation | |
Cash flows reconciliation | Cash flows reconciliation a) Cash flow from operating activities: Cash flow from operating activities Year ended December 31, Notes 2022 2021 2020 Cash flow from operating activities: Income before income taxes 19,781 29,541 6,990 Adjusted for: Equity results and other results in associates and joint ventures 15 and 25 (305) 1,271 1,020 Impairment and disposals (impairment reversal) of non-current assets, net 19 (773) 426 1,308 Provisions related to Brumadinho 24 400 201 4,130 Provision for de-characterization of dams 26 72 1,725 617 Depreciation, depletion and amortization 3,171 3,034 3,215 Financial results, net 6 (2,268) (3,119) 4,813 Changes in assets and liabilities: Accounts receivable 11 (325) 1,029 (2,544) Inventories 12 45 (503) (183) Suppliers and contractors 13 495 251 (222) Other assets and liabilities, net (1,531) (442) (250) Cash flow from operations 18,762 33,414 18,894 b) Cash flow from investing activities Cash flow from investing activities Year ended December 31, Notes 2022 2021 2020 Disbursement related to VNC sale 16(f) - (555) - Proceeds from sale of CSI 16(c) 437 - - Proceeds from sale of Midwestern System, net of cash 16(b) 140 - - Proceeds from disposal of Mosaic shares 16(l) - 1,259 - Proceeds from sale of Vale Florestar - 9 10 10 Proceeds from disposal of VLI shares 16(h) - - 241 Proceeds from sale of Longyu 16(j) - - 156 Proceeds from disposal of investments, net 586 714 407 c) Reconciliation of debt to cash flows arising from financing activities Reconciliation of debt to cash flows Quoted in the secondary market Debt contracts in Brazil Debt contracts on the international market Total December 31, 2020 9,046 959 3,355 1,336 Additions - 930 930 Payments (i) (922) (373) (632) (1,927) Interest paid (ii) (501) (117) (75) (693) Cash flow from financing activities (1,423) (490) 223 (1,690) Effect of exchange rate (118) (199) 177 (140) Interest accretion 469 110 71 650 Non-cash changes 351 (89) 248 510 December 31, 2021 7,974 380 3,826 12,180 Additions - - 1,275 1,275 Payments (i) (1,441) (220) (639) (2,300) Interest paid (ii) (650) (45) (90) (785) Cash flow from financing activities (2,091) (265) 546 (1,810) Effect of exchange rate 126 7 (55) 78 Interest accretion 488 158 87 733 Non-cash changes 614 165 32 811 December 31, 2022 6,497 280 4,404 11,181 (i) Includes bond premium repurchase. (ii) Classified as operating activities in the statement of cash flows. Funding · In November 2022, the Company contracted a loan with the Export-Import Bank of China of US$ 300 1,582 200 1,055 · In July 2022, the Company contracted a loan of US$ 150 · In May 2022, the Company contracted a loan of US$ 200 · In January 2022, the Company contracted two loans indexed to LIBOR, in the amount of US$ 425 2,361 · In October and December 2021, the Company contracted a loan indexed to LIBOR in the amounts of US$ 350 1,953 280 1,563 · In January 2021, the Company contracted a loan of US$ 300 1,633 Payments · In January 2023 (subsequent event), the Company paid principal and interest of debentures, in the amount of US$ 24 124 · In August 2022, the Company settle its infrastructure debentures of the 2nd series, by a payment of US$ 170 865 · In June 2022, the Company repurchased US$ 1,291 6,520 113 568 · In January 2022, the Company prepaid US$ 200 993 · In March 2021, the Company redeemed all of its 3.75 884 4,946 63 354 d) Non-cash transactions Non-cash transactions Year ended December 31, 2022 2021 2020 Non-cash transactions: Additions to property, plant and equipment - capitalized loans and borrowing costs 47 59 70 |
Accounts receivable
Accounts receivable | 12 Months Ended |
Dec. 31, 2022 | |
Accounts Receivable | |
Accounts receivable | Accounts receivable Schedule of accounts receivable Notes December 31, 2022 December 31, 2021 Receivables from customer contracts Related parties 31 211 109 Third parties Iron Solutions 3,132 3,023 Energy Transition Materials 984 668 Other 35 162 Accounts receivable 4,362 3,962 Expected credit loss (43) (48) Accounts receivable, net 4,319 3,914 No customer individually represented 10% or more of the Companys accounts receivable or revenues in the periods presented above. Provisionally priced commodities sales The sensitivity of the Companys risk on final settlement of provisionally priced accounts receivables is presented below: Schedule of sensitivity of the Company's risk on final settlement Year ended December 31, 2022 Thousand metric tons Provisional price (US$/ton) Change Effect on Revenue (US$ million) Iron ore 25,052 112 +/- 10 +/- 281 Iron ore pellets 83 164 +/- 10 +/- 2 Copper 79 10,236 +/- 10 +/- 81 Accounting policy Accounts receivable The Company applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all accounts receivable. The Company has established a provision matrix that is based on historical credit loss experience, adjusted for forward-looking factors specific to the economic environment and by any financial guarantees related to these accounts receivables. |
Inventories
Inventories | 12 Months Ended |
Dec. 31, 2022 | |
Inventories Abstract | |
Inventories | Inventories Schedule of inventories December 31, 2022 December 31, 2021 Finished products Iron Solutions 2,126 2,192 Energy Transition Materials 651 582 Other - 21 2,777 2,795 Work in progress 800 820 Consumable inventory 1,010 857 Allowance to net realizable value (i) (105) (95) Total of inventories 4,482 4,377 (i) In 2022, the effect of provision for net realizable value was US$44 (2021: US$1). The cost of goods sold is presented in note 5(a). Accounting policy Inventories |
Suppliers and contractors
Suppliers and contractors | 12 Months Ended |
Dec. 31, 2022 | |
Suppliers And Contractors | |
Suppliers and contractors | Suppliers and contractors Summary of amount due to suppliers and contractors Notes December 31, 2022 December 31, 2021 Third parties Brazil 2,691 1,766 Third parties Abroad 1,599 1,618 Related parties 31 171 91 Total 4,461 3,475 The Company has transactions with certain suppliers, which allows them to anticipate their receivables and the Company to extend its payment term within the short term, that is, during its operational cycle. The outstanding balance related to those transactions was US$ 743 589 202 207 Accounting policy The Company assesses whether the payment term extension arrangement substantially modifies the original liability based on qualitative and quantitative aspects |
Other financial assets and liab
Other financial assets and liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Other Financial Assets And Liabilities | |
Other financial assets and liabilities | Other financial assets and liabilities Schedule of other financial assets and liabilities Current Non-Current Notes December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 Other financial assets Restricted cash - - 77 117 Derivative financial instruments 20 342 111 196 20 Investments in equity securities (i) - - 7 6 342 111 280 143 Other financial liabilities Derivative financial instruments 20 90 243 186 592 Other financial liabilities - Related parties 31 400 393 - - Financial guarantees provided (ii) 32(b) - - 103 542 Liabilities related to the concession grant 14(a) 416 760 2,554 1,437 Contract liability and other advances (iii) 766 916 - - 1,672 2,312 2,843 2,571 (i) Corresponding to a 3.24% non-controlling interest in Boston Electrometallurgical Company, whose objective is to promote the development of a technology focused on reducing carbon dioxide emissions in steel production. (ii) In July 2022, the Company signed a binding agreement with ArcelorMittal for the sale of CSP. At the closing, CSP's debt will be settled and the financial liability related to the guarantee granted will be derecognized by Vale. (iii) Includes advances received from customers that meets the definition of contract liability described in IFRS 15 - Revenue from Contracts with Customers and other financial advances received that meet the definition of a financial liability described in IAS 32 - Financial Instruments: Presentation. a) Liabilities related to the concession grant In December 2020, the Company entered into an agreement with the Federal Government to continue operating its concessions of the Estrada de Ferro Carajás (EFC) and Estrada de Ferro Vitória a Minas (EFVM) for thirty years more, extending the maturity date from 2027 to 2057. In 2022, the Company reviewed the cash disbursement estimates for the execution of investments in infrastructure, mainly due to inflation of the costs of inputs and services, and the physical inventory review, resulting in an addition to the provision in the amount of US$849. Summary of liabilities related to the concession grant December 31, 2021 Addition Present value adjustment Disbursements December 31, 2022 Payment obligation 586 440 148 (220) 954 Infrastructure investment 1,611 409 160 (164) 2,016 2,197 849 308 (384) 2,970 Current liabilities 760 416 Non-current liabilities 1,437 2,554 Liabilities 2,197 2,970 Discount rate in nominal terms - Payment obligation 11.04 11.04 Discount rate in nominal terms - Infrastructure investment 5.11 5.75 6.08 6.23 (a.i) Payment obligation The Company will make payments for the concession grants in quarterly installments through the concession period. This commitment is updated annually by the readjustment index for monetary exchange (IRT), which was 6.47 12.34 In addition, the National Land Transport Agency (ANTT) may require, at their discretion, further investments on the concession network. Furthermore, there is a requirement for the Company to complete a minimum percentage of certain investments by 2027. In these circumstances, discussions on the economic and financial rebalancing of the contracts will be required and depending on the result of the physical inventory review and if new investments are demanded, the carrying amount of grant payable may have a material impact in the future. (a.ii) Infrastructure investment Midwest Integration Railroad ("FICO") - 1,415 1,206 Infrastructure program - 601 404 West-East Integration Railway (FIOL) - 62 The construction of FICO and the execution of the Infrastructure Program are Vale's responsibility and changes in relation to the original budgets may materially change the balance of the provision in the future. (a.iii) Guarantee In addition, as a condition for signing the contracts, the Company contracted a guarantee with coverage of US$180 as at December 31, 2021. These insurance contracts guarantee compensation, up to the amount established in the policy, for any losses arising from non-compliance of the contractual obligations assumed by Vale in the concession contracts. Accounting policy Concessions Grant payments are discounted using the regulatory weighted average cost of capital (WACC), which is the interest rate explicit in the concession agreement as determined by the ANTT, and payments related to other investment obligations are discounted at an incremental rate to reflect the time value of money, that is, a risk-free interest rate applicable to the economic environment in which the Company operates and with terms and conditions equivalent to the obligations assumed. The amounts payable in relation to the concession granted accounted for as intangible in accordance with the accounting policy, disclosed in note 17. |
Investments in subsidiaries, as
Investments in subsidiaries, associates, and joint ventures | 12 Months Ended |
Dec. 31, 2022 | |
Investments In Subsidiaries Associates And Joint Ventures | |
Investments in subsidiaries, associates, and joint ventures | Investments in subsidiaries, associates, and joint ventures Schedule of investments in associates and joint ventures, equity results and dividends received Investments in associates and joint ventures Equity results in the income statement Dividends received December 31, Year ended December 31, Year ended December 31, Associates and joint ventures % ownership % voting capital 2022 2021 2022 2021 2020 2022 2021 2020 Iron Solutions Baovale Mineração S.A. 50.00 50.00 24 21 3 4 1 - 1 - Companhia Coreano-Brasileira de Pelotização 50.00 50.00 80 51 37 46 8 17 33 34 Companhia Hispano-Brasileira de Pelotização 50.89 50.00 48 38 18 1 11 6 7 27 Companhia Ítalo-Brasileira de Pelotização 50.90 50.00 62 48 31 40 10 24 23 23 Companhia Nipo-Brasileira de Pelotização 51.00 50.00 145 129 52 40 8 59 8 32 MRS Logística S.A. 48.16 47.09 509 418 81 75 34 14 9 22 Samarco Mineração S.A. (note 25) 50.00 50.00 - - - - - - - - VLI S.A. 29.60 29.60 428 408 (9) (40) (22) - - 2 1,296 1,113 213 166 50 120 81 140 Energy Transition Materials Korea Nickel Corp. 25.00 25.00 - 17 3 1 - - - - - 17 3 1 - - - - Other Aliança Geração de Energia S.A. 55.00 55.00 340 367 31 53 28 34 25 24 Aliança Norte Energia Participações S.A. 51.00 51.00 106 105 (7) (4) (8) - - - California Steel Industries, Inc. 50.00 50.00 - - - 228 (7) 65 84 - Companhia Siderúrgica do Pecém 50.00 50.00 - 99 - 56 (131) - - - Mineração Rio do Norte S.A. 40.00 40.00 - - - (5) (3) - - 9 Other 56 50 6 (1) (5) - - - 502 621 30 327 (126) 99 109 33 Equity results in associates and joint ventures 1,798 1,751 246 494 (76) 219 190 173 Other results in associates and joint ventures - - 59 (1,765) (944) - - - Equity results and other results in associates and joint ventures 1,798 1,751 305 (1,271) (1,020) 219 190 173 Schedule of changes in investments in associates and joint ventures Notes 2022 2021 Balance at January 1, 1,751 2,031 Capital contribution to CSP - 42 Equity results in income statement 246 494 Dividends declared (186) (228) Translation adjustment 116 (128) Impairment of CSP 16(d) (111) - Transfer the equity results to discontinued operations 16(a) - (26) Transfer of CSI to assets held for sale 16(c) - (377) Other (18) (57) Balance at December 31, 1,798 1,751 Capital reduction in a foreign subsidiary In August 2022, the Company approved a capital reduction in the amount of US$ 1,500 1,543 4,623 In December 2021, the Company approved a capital reduction in the amount of US$ 3,000 2,413 b) Summarized financial information The summarized financial information about relevant associates and joint ventures for the Company are as follow. The stand-alone financial statements of those entities may differ from the financial information reported herein, which is prepared considering Vales accounting policies and using the most recent financial information available adjusted for the effects of significant transactions or events that occur between the date of the financial information and the date of the Companys financial statements. The summarized financial information about Samarco is presented in note 25. Summarized financial information about relevant associates and joint ventures December 31, 2022 Aliança Geração de Energia Aliança Norte Energia Participações CSP Pelletizing plants (i) MRS Logística VLI S.A. Current assets 140 - 827 497 387 760 Non-current assets 921 209 2,709 328 2,398 3,649 Total assets 1,061 209 3,536 825 2,785 4,409 Current liabilities 161 - 491 164 509 810 Non-current liabilities 282 1 2,450 1 1,219 2,153 Total liabilities 443 1 2,941 165 1,728 2,963 Equity 618 208 595 660 1,057 1,446 Net revenue 215 - 2,399 420 1,083 1,376 Net income (loss) 57 (13) 387 272 169 (29) December 31, 2021 Aliança Geração de Energia Aliança Norte Energia Participações CSP Pelletizing plants (i) MRS Logística VLI S.A. Current assets 112 - 566 425 497 494 Non-current assets 824 206 2,615 267 1,910 3,550 Total assets 936 206 3,181 692 2,407 4,044 Current liabilities 46 - 438 166 447 580 Non-current liabilities 223 - 2,545 1 1,092 2,085 Total liabilities 269 - 2,983 167 1,539 2,665 Equity 667 206 198 525 868 1,379 Net revenue 185 - 2,242 396 820 1,109 Net income (loss) 96 (7) 891 250 155 (136) (i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização, and Companhia Nipo-Brasileira de Pelotização. c) Subsidiaries The significant consolidated entities in each business segment are as follows: Schedule of material consolidated entities in each business segment Location Main activity/Business % Ownership % Voting capital % Noncontrolling interest Direct and indirect subsidiaries Companhia Portuária da Baía de Sepetiba Brazil Iron ore 100.0 100.0 0.0 Minerações Brasileiras Reunidas S.A. (MBR) Brazil Iron ore 100.0 100.0 0.0 Salobo Metais S.A. Brazil Copper 100.0 100.0 0.0 PT Vale Indonesia Indonesia Nickel 44.3 44.3 55.7 Vale Holdings B.V. Netherlands Holding and research 100.0 100.0 0.0 Vale Canada Limited Canada Nickel 100.0 100.0 0.0 Vale International S.A. Switzerland Trading and holding 100.0 100.0 0.0 Vale Malaysia Minerals Sdn. Bhd. Malaysia Iron ore 100.0 100.0 0.0 Vale Oman Distribution Center LLC Oman Iron ore and pelletizing plant 100.0 100.0 0.0 Vale Oman Pelletizing Company LLC Oman Pelletizing plant 70.0 70.0 30.0 Associates and joint ventures Aliança Geração de Energia S.A. Brazil Energy 55.0 55.0 45.0 Aliança Norte Energia Participações S.A. Brazil Energy 51.0 51.0 49.0 Companhia Coreano-Brasileira de Pelotização Brazil Pellets 50.0 50.0 50.0 Companhia Hispano-Brasileira de Pelotização Brazil Pellets 50.9 50.0 49.1 Companhia Ítalo-Brasileira de Pelotização Brazil Pellets 50.9 50.0 49.1 Companhia Nipo-Brasileira de Pelotização Brazil Pellets 51.0 50.0 49.0 Samarco Mineração S.A. Brazil Pellets 50.0 50.0 50.0 Companhia Siderúrgica do Pecém Brazil Steel industry 50.0 50.0 50.0 Mineração Rio do Norte S.A. Brazil Bauxite 40.0 40.0 60.0 MRS Logística S.A. Brazil Logistics 48.2 47.1 51.8 VLI S.A. Brazil Logistics 29.6 29.6 70.4 d) Noncontrolling interest Summarized financial information The summarized financial information, prior to the eliminations of the intercompany balances and transactions, of subsidiaries with material noncontrolling interest are as follow. The stand-alone financial statements of those entities may differ from the financial information reported herein, which is prepared considering Vales accounting policies . Summarized financial information of noncontrolling interest December 31, 2022 PTVI Vale Oman Pelletizing (note 16n) Other Total Current assets 853 84 - - Non-current assets 2,147 581 - - Related parties Shareholders 113 81 - - Total assets 3,113 746 - - Current liabilities 183 96 - - Non-current liabilities 249 149 - - Related parties Shareholders - 297 - - Total liabilities 432 542 - - Equity 2,681 204 - - Equity (negative reserves) attributable to noncontrolling interests 1,492 61 (62) 1,491 Net income 181 29 - - Net income (loss) attributable to noncontrolling interests 101 9 (28) 82 Dividends paid to noncontrolling interests - 12 - 12 December 31, 2021 PTVI Vale Moçambique Vale Oman Pelletizing Other Total Current assets 771 420 92 - - Non-current assets 1,875 195 633 - - Related parties Shareholders 82 6 25 - - Total assets 2,728 621 750 - - Current liabilities 174 224 97 - - Non-current liabilities 70 74 157 - - Related parties Shareholders - 12,072 296 - - Total liabilities 244 12,370 550 - - Equity (negative reserves) 2,484 (11,749) 200 - - Equity (negative reserves) attributable to noncontrolling interests 1,383 (587) 60 (21) 834 Net income 198 326 27 - - Net income (loss) attributable to noncontrolling interests 110 (85) 8 (10) 23 Dividends paid to noncontrolling interests 18 - 12 - 30 Accounting policy Subsidiaries Transactions with noncontrolling interests Loss of control Investments in associates and joint arrangements 20 50 Joint arrangements are all entities over which the Company has shared control with one or more parties. Joint arrangement investments are classified as either joint operations or joint ventures depending on the contractual rights and obligations of each investor. The joint operations are recorded in the financial statements to represent the Companys contractual rights and obligations. Accordingly, the assets, liabilities, income and expenses related to the joint operation are recorded individually in the financial statements. Interests in joint ventures are accounted for using the equity method, after initially being recognized at cost. The Company investment in joint ventures includes the goodwill identified in the acquisition, net of any impairment loss. The Company interest in the profits or losses of its joint ventures is recognized in the income statement and participation in the changes in reserves is recognized in the Company's reserves. When the Companys interest in the losses of an associate or joint venture is equal to or greater than the carrying amount of the investment, including any other receivables, the Company does not recognize additional losses, unless it has incurred obligations or made payments on behalf of the joint venture. In addition, the financial information of associates and joint ventures used to account for their impact in these financial statements may differ from the stand-alone financial statements of those entities due to adjustments to Vale's accounting policy and the length of the reporting periods. Cumulative translation adjustments Thus, the Company has determined as its accounting policy that a capital reduction in an investment in a foreign operation should be treated under the absolute value approach as described in ii) above. Therefore, the exchange differences recorded in equity are reclassified to the income statement in the same proportion as the reduction in the net investment held in the foreign operation. Critical accounting estimates and judgments Judgment is required in some circumstances to determine whether after considering all relevant factors, the Company has either control, joint control or significant influence over an entity. Significant influence includes situations of collective control. The Company holds the majority of the voting capital in five joint arrangements (Aliança Geração de Energia S.A., Aliança Norte Energia Participações S.A., Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização), but management has concluded that the Company does not have a sufficiently dominant voting interest to have the power to direct the activities of these entities. As a result, these entities are accounted under equity method due to shareholders agreements where relevant decisions are shared with other parties. Vale and Sumitomo Metal Mining Co. Ltd. (SMM) own a 44.3% and 15% equity interest in PT Vale Indonesia Tbk (PTVI), respectively, for a total of 59.3% interest in PTVI. Vale and SMM have a Shareholders' Agreement ("Block voting agreement"), establishing that SMM will follow Vale's guidelines in decision-making on financial and operational matters relevant to the management of PTVI and, therefore, the Company consolidates PTVI in its financial statements. |
Acquisitions and divestitures
Acquisitions and divestitures | 12 Months Ended |
Dec. 31, 2022 | |
Acquisitions And Divestitures | |
Acquisitions and divestitures | Acquisitions and divestitures Effects on the balance sheet Schedule of effects on the balance sheet December 31, 2022 December 31, 2021 Total Coal (Discontinued operation) Manganese assets CSI Other Total Assets Accounts receivable - - 11 - - 11 Inventories - 167 12 - - 179 Taxes - 364 17 - - 381 Investments - - - 377 - 377 Property, plant and equipment - - - - 6 6 Other assets - 21 1 - - 22 Total Assets - 552 41 377 6 976 Liabilities Suppliers and contractors - 110 10 - - 120 Other liabilities - 232 3 - - 235 Total liabilities - 342 13 - - 355 Effects on the income statement Schedule of acquisitions and divestitures Year ended December 31, 2022 Cumulative translation adjustments Result of the transaction Reference Other financial items, net Equity results and other results in associates and joint ventures Total recycling from OCI Impairment reversal (impairment) of non-current assets Equity results and other results in associates and joint ventures Midwestern System 16(b) 37 - 37 1,121 - California Steel Industries 16(c) - 150 150 - 142 Companhia Siderúrgica do Pecém (i) 16(d) - - - - (135) Manganese 16(e) - - - (10) - Other 28 - 28 - (9) 65 150 215 1,111 (2) Discontinued operations (Coal) 16(a) 3,072 - 3,072 (589) - 3,137 150 3,287 522 (2) (i) Includes impairment of the investment in the amount of US$111 and a provision for accounts receivable with CSP in the amount of US$24. Year ended December 31, 2021 Cumulative translation adjustments Result of the transaction Reference Other financial items, net Equity results and other results in associates and joint ventures Total recycling from OCI Impairment of non-current assets Equity results and other results in associates and joint ventures Midwestern System 16(b) - - - (78) - Vale Nouvelle-Calédonie S.A.S. 16(f) 1,132 - 1,132 (98) - Vale Shipping 16(g) 771 - 771 - - Manganese 16(e) - - - (35) - Other 9 - 9 - (75) 1,912 - 1,912 (211) (75) Discontinued operations (Coal) 16(a) 424 - 424 (3,282) - 2,336 - 2,336 (3,493) (75) Year ended December 31, 2020 Cumulative translation adjustments Result of the transaction Reference Other financial items, net Equity results and other results in associates and joint ventures Total recycling from OCI Impairment of non-current assets Equity results and other results in associates and joint ventures Vale Nouvelle-Calédonie S.A.S. 16(f) - - - (882) - VLI 16(h) - - - - 172 Biopalma 16(i) - - - (125) - Longyu 16(j) - 116 116 - - Manganese 16(e) - - - (76) - Other - 19 19 - (11) - 135 135 (1,083) 161 Discontinued operations (Coal) 16(a) - (935) - 135 135 (2,018) 161 a) Discontinued operations (Coal) - The Company has metallurgical and thermal coal mining and processing operations through Vale Moçambique S.A. (Vale Moçambique) which was a company controlled by Vale, that had a non-controlling interest held by Mitsui & Co. Ltd. (Mitsui). Coal products are transported from the Moatize mine to the maritime terminal by the Nacala Logistics Corridor (NLC), which was a joint venture between Vale and Mitsui. The NLCs main assets are the railways and port concessions located in Mozambique and Malawi. As part of the sustainable mining strategic agenda, the Company announced in 2021 its intention to divest from coal assets. To achieve this objective, it was necessary to carry out the corporate reorganization through the acquisition of the interests held by Mitsui in these assets, which, upon completion, allowed an agreement with Vulcan Minerals (Vulcan), for the sale of all coal assets. Following the signing of the agreement in December 2021, the Company started to treat coal as a discontinued operation. Below is a summary of the main events: Acquisition of non-controlling interest in Vale Moçambique On June 22, 2021, the Company acquired 15 331 1,666 95 Business combinations NLC The Company also concluded the acquisition of NLCs control on June 22, 2021, through the disbursement of US$ 2,517 50 Following the closing, the Company assessed the fair value of the acquired business, resulting in a loss of US$ 771 The fair values of identifiable assets acquired, and liabilities assumed as a result of the NLCs acquisition were as follows: Fair value of assets and liabilities assumed June 22, 2021 Acquired assets Cash and cash equivalents 172 Inventory, recoverable tax, and other assets 423 Intangible 2,219 Property, plant, and equipment 1,363 Assumed liabilities (158) Net identifiable assets acquired 4,019 Fair value adjustments (i) (1,590) Total identifiable net assets at fair value 2,429 Pre-existing relation (Loans receivable from NLC) 859 Loss on pre-existing relation (771) Total identifiable net assets at fair value 2,517 Cash consideration 2,517 (-) Balances acquired Cash and cash equivalents 172 Net cash outflow 2,345 (i) Of this amount, US$ 441 791 Fair value adjustments Following the decision to divest from the coal segment, the Company initiated interactions with potential interested parties in acquiring these assets, and the negotiations that were underway at the time, resulted in the decision to provision in full the book value of these assets, mainly due to the difficulties to prove the expected productivity levels of metallurgical coal and thermal coal, due to the delays that occurred to implement the mining plan and the strategy for the plant to reach the ramp-up of the asset. The Company recorded the impact of US$ 2,511 Binding agreement with Vulcan Minerals (Vulcan) In December 2021, the Company entered into a binding agreement with Vulcan Resources (formerly Vulcan Minerals - Vulcan) for the sale of these assets. Under the sale agreement Vulcan has committed to pay the gross amount of US$ 270 10 In April 2022, the transaction was completed and the Company recorded a net income from discontinued operations of US$ 2,060 3,072 , 585 589 Net income and cash flows from discontinued operations Schedule of net income and cash flows from discontinued operations 2022 2021 2020 Net income from discontinued operations Net operating revenue 448 1,083 473 Cost of goods sold and services rendered (264) (1,386) (1,475) Operating expenses (13) (33) (43) Impairment and disposals of non-current assets, net (589) (3,282) (935) Operating loss (418) (3,618) (1,980) Cumulative translation adjustments (i) 3,072 Other financial results, net (7) 447 2 Derecognition of noncontrolling interest (585) Equity results in associates and joint ventures (26) (43) Net income (loss) before income taxes 2,062 (3,197) (2,021) Income taxes (2) 821 297 Net income (loss) from discontinued operations 2,060 (2,376) (1,724) Loss attributable to noncontrolling interests - (85) (347) Net income (loss) attributable to Vale's shareholders 2,060 (2,291) (1,377) (i) In 2021, the Company assessed that its Australian subsidiaries (part of the coal business), which were no longer operational, were considered "abandoned" under IAS 21 and, therefore, the Company recognized a gain related to the cumulative translation adjustments in the amount of US$424, which was reclassified to the net income as Other financial items, net. 2022 2021 2020 Cash flow from discontinued operations Operating activities Net income (loss) before income taxes 2,062 (3,197) (2,021) Adjustments: Equity results in associates and joint ventures - 26 43 Depreciation, amortization and depletion - 69 19 Impairment and disposals of non-current assets, net 589 3,282 935 Derecognition of noncontrolling interest 585 - - Financial results, net (3,065) (447) (2) Decrease in assets and liabilities (130) (49) (29) Net cash generated (used) by operating activities 41 (316) (1,055) Investing activities Additions to property, plant and equipment (38) (194) (203) Acquisition of NLC, net of cash - (2,345) - Disposal of coal, net of cash (65) - - Other - 70 74 Net cash used in investing activities (103) (2,469) (129) Financing activities Payments (11) (13) (15) Net cash used in financing activities (11) (13) (15) Net cash used by discontinued operations (73) (2,798) (1,199) b) Midwestern System In April 2022, the Company entered into an agreement with J&F Mineração (J&F) for the sale of Vales iron ore, manganese and logistics assets in the Centro-Oeste System, through equity interests in Mineração Corumbaense Reunida S.A., Mineração Mato Grosso S.A., International Iron Company, Inc. and Transbarge Navegación S.A. The carrying amount of those assets were fully impaired in past years and the Company had a liability related to take-or-pay logistics contracts that were deemed onerous contracts under the Companys business model for the Midwestern System. However, these offers received during the sale process of the assets represented an objective evidence of impairment reversal and the remeasurement of the existing provision, which led to a gain of US$ 1,121 214 916 9 In July 2022, the Company completed the transaction and received US$ 140 37 c) California Steel Industries (CSI) - In December 2021, the Company entered into a binding agreement with Nucor Corporation (Nucor) for the sale of its 50 437 292 142 150 d) Sale of Companhia Siderúrgica do Pecém (CSP) - In July 2022, the Company and the other shareholders of CSP signed a binding agreement with ArcelorMittal Brasil S.A. (ArcelorMittal) for the sale of CSP for approximately US$ 2,200 2,200 135 e) Manganese Operations in Minas Gerais - 40 25 Operations in Bahia - 11 10 10 76 f) Vale Nouvelle-Calédonie S.A.S. (VNC ) - In December 2020, the Company signed a binding put option agreement to sell its interest in VNC for an immaterial consideration to Prony Resources consortium. With the final agreement signed in March 2021, the Company recorded a loss in the amount of US$ 98 1,132 g) Vale Shipping Holding Pte. Ltd (VSH) - In October 2021, the Company approved the liquidation of VSH, its wholly-owned subsidiary that owned and operated the Company's vessels. In November 2021, VSH made a repayment of capital to VISA and, as a result, the Company recognized a gain of US$ 771 h) Option exercised in VLI shares - In December 2020, BNDES Participações S.A. (BNDESPar), fully exercised its option contained in the Call Option Contract for shares issued by VLI S.A. (VLI). In this contract, BNDESPar was granted call options on VLI shares held by Vale of up to 8 29.6 i) Biopalma da Amazônia S.A. Reflorestamento Indústria e Comércio (Biopalma)- In November 2020, the Company concluded the sale of Biopalma to Brasil Bio Fuels S.A. As a result of this transaction, a loss of US$125 was recognized in the income statement as Impairment reversal (impairment and disposals) of non-current assets, net for the year ended December 31, 2020. j) Henan Longyu Energy Resources Co., Ltd (Longyu) - In December 2019, the Company entered into an agreement to sell its 25% interest in Longyu, a company that operates two coal mines in China, for a total cash consideration of US$ 156 116 k) Divestment agreement in compliance with PT Vale Indonesia Tbk (PTVI) - Contract of Work - PTVI, a public company in Indonesia, has an agreement in place with the government of the Republic of Indonesia to operate its mining licenses, expiring in December 2025. According to the agreement, PTVI must meet certain requirements to extend the period of the mining licenses beyond 2025, including the commitment to have Indonesian participants in its shareholding structure. Following this commitment, in June 2020, the Company signed together with Sumitomo Metal Mining Co., Ltd. (SMM), an agreement for the sale of 20% (14.9% from Vale and 5.1% from SMM) of their aggregate stake in PTVI to PT Indonesia Asahan Aluminium (PT Inalum), an Indonesia state-owned enterprise. In October 2020, the Company concluded the transaction and received a cash consideration of US$278. This transaction with non-controlling interests resulted in a loss of US$179, which was recognized in equity for the year ended December 31,2020. At the closing of the transaction, Vale and SMM which have a stake of 44.3% and 15%, respectively, totaling a 59.3% interest in PTVI, signed a block voting agreement, in which SMM is required to follow Vales vote on relevant operational and financial decisions concerning PTVI. Therefore, the Company continues consolidating PTVI in its financial statements. l) The Mosaic Company (Mosaic) - The Company held 34.2 million common shares of Mosaic, the financial instrument was measured at fair value through other comprehensive income. Thus, changes in the fair value of this investment were accumulated in the Company's equity. In November 2021, the Company sold the entire investment of Mosaic shares for the total amount of US$1,259 and the amount US$522 was reclassified from other reserves to retained earnings reserve and, therefore, did not result in an impact on the income statement for the year ended December 31, 2021. m) Minerações Brasileiras Reunidas S.A. (MBR) Until December 2019, the Company held 98.3% of MBRs share capital. In 2020, the Company purchased the remaining interest in MBR for a net consideration of US$107, therefore, the Company holds 100% of MBRs share capital as at December 31, 2022. n) Vale Oman Pelletizing Company LLC (VOPC) In February 2023 (subsequent event), OQ Group exercised a call option to sell its 30% noncontrolling interest held in VOPC. Upon closing of the transaction, which is expected to take place in the second quarter of 2023, Vale will acquire the remaining interest for approximately US$130. This transaction should not result in a material impact, which will be recognized in the equity as Acquisition and disposal of non-controlling interest. With the acquisition, Vale will hold 100% of VOPC's share capital. Accounting policy Business combinations Identifiable assets acquired, and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. The Company recognizes any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-controlling interests proportionate share of the acquired entitys net identifiable assets. Discontinued operations The result of discontinued operations is presented in a single amount in the income statement, including the results after income tax of these operations less any impairment loss. Cash flows attributable to operating, investing and financing activities of discontinued operations are disclosed in a separate note. When an operation is classified as a discontinued operation, the income statements of the prior periods are restated as if the operation had been discontinued since the beginning of the comparative period. Any noncontrolling interest relating to a group disposal held for sale is presented in the equity and is not reclassified in the statement of financial position. |
Intangibles
Intangibles | 12 Months Ended |
Dec. 31, 2022 | |
Intangibles Abstract | |
Intangibles | Intangibles Schedule of movements in intangibles Notes Goodwill Concessions Software Research and development project Total Balance at December 31, 2020 3,298 5,391 76 531 9,296 Additions - 431 47 - 478 Disposals - (7) - - (7) Amortization - (240) (35) - (275) Acquisition of NLC 16(a) - 1,428 - - 1,428 Impairment of discontinued operations 16(a) - (1,422) - - (1,422) Translation adjustment (90) (358) (2) (37) (487) Balance at December 31, 2021 3,208 5,223 86 494 9,011 Cost 3,208 6,332 516 494 10,550 Accumulated amortization - (1,109) (430) - (1,539) Balance at December 31, 2021 3,208 5,223 86 494 9,011 Additions - 1,087 39 - 1,126 Disposals - (13) - - (13) Amortization - (229) (43) - (272) Translation adjustment (19) 366 5 34 386 Balance at December 31, 2022 3,189 6,434 87 528 10,238 Cost 3,189 7,808 564 528 12,089 Accumulated amortization - (1,374) (477) - (1,851) Balance at December 31, 2022 3,189 6,434 87 528 10,238 a) Concessions Includes the EFC and EFVM operating concession agreements (note 14a). b) Goodwill c) Research and development project - Accounting policy Intangibles The estimated useful lives are as follows: Schedule of estimated useful lives of intangibles Useful life Railway concessions 5 37 Research and development project 19 Software 5 |
Property, plant, and equipment
Property, plant, and equipment | 12 Months Ended |
Dec. 31, 2022 | |
Property, plant and equipment [abstract] | |
Property, plant, and equipment | Property, plant, and equipment Schedule of movements in property, plant and equipment Notes Building and land Facilities Equipment Mineral properties Railway equipment Right of use assets Other Constructions in progress Total Balance at December 31, 2020 8,591 7,591 4,933 8,054 2,523 1,563 2,495 5,398 41,148 Additions (i) - - - - - 185 - 5,316 5,501 Disposals (13) (32) (69) (2) (9) - (4) (63) (192) Assets retirement obligation - - - 57 - - - - 57 Depreciation, depletion and amortization (436) (475) (664) (450) (166) (171) (264) - (2,626) Acquisition of NLC 16(a) 235 140 102 - 318 33 2 92 922 Impairment 19 (11) (7) (11) (21) - (13) (7) (60) (130) Impairment of discontinued operations (ii) 16(a) (231) (114) (86) - (317) (33) (4) (304) (1,089) Transfers to assets held for sale 16 (2) - (1) - - - - (3) (6) Translation adjustment (412) (432) (130) (132) (167) (27) (99) (255) (1,654) Transfers 416 561 669 236 152 - 365 (2,399) - Balance at December 31, 2021 8,137 7,232 4,743 7,742 2,334 1,537 2,484 7,722 41,931 Cost 14,937 11,560 10,770 17,036 3,717 2,014 5,470 7,722 73,226 Accumulated depreciation (6,800) (4,328) (6,027) (9,294) (1,383) (477) (2,986) - (31,295) Balance at December 31, 2021 8,137 7,232 4,743 7,742 2,334 1,537 2,484 7,722 41,931 Additions (i) - - - - - 77 - 5,496 5,573 Disposals (22) (24) (19) (3) (7) - (2) (144) (221) Assets retirement obligation - - - (562) - - - - (562) Depreciation, depletion and amortization (409) (478) (700) (436) (160) (185) (301) - (2,669) Impairment 19 56 34 64 39 - - 21 - 214 Transfers to assets held for sale 16 (56) (34) (64) (39) - - (21) - (214) Translation adjustment 308 340 102 (131) 159 26 43 39 886 Transfers 899 972 858 502 149 - 408 (3,788) - Balance at December 31, 2022 8,913 8,042 4,984 7,112 2,475 1,455 2,632 9,325 44,938 Cost 16,027 12,819 11,647 16,405 4,099 2,120 5,899 9,325 78,341 Accumulated depreciation (7,114) (4,777) (6,663) (9,293) (1,624) (665) (3,267) - (33,403) Balance at December 31, 2022 8,913 8,042 4,984 7,112 2,475 1,455 2,632 9,325 44,938 (i) The additions are mainly related to the expansion of the Voiseys Bay mine and the Salobo III project, Sol do Cerrado (solar energy plant) and the execution of the Capanema project. It also includes capitalized interest. (ii) The Company recognized an impairment loss of US$ 882 Right-of-use assets (leases) Schedule of right-of-use assets (leases) December 31, 2021 Additions and contract modifications Depreciation Translation adjustment December 31, 2022 Ports 680 23 (54) 8 657 Vessels 492 - (44) 5 453 Pelletizing plants 215 20 (45) 14 204 Properties 84 22 (28) 9 87 Energy plants 49 - (7) (3) 39 Mining equipment and locomotives 17 12 (7) (7) 15 Total 1,537 77 (185) 26 1,455 Lease liabilities are presented in note 23. Accounting policy Property, plant, and equipment Mineral properties developed internally are determined by (i) direct and indirect costs attributed to build the mining facilities, (ii) financial charges incurred during the construction period, (iii) depreciation of other fixed assets used during construction, (iv) estimated decommissioning and site restoration expenses, and (v) other capitalized expenditures during the development phase (phase when the project demonstrates its economic benefit to the Company, and the Company has ability and intention to complete the project). The depletion of mineral properties is determined based on the ratio between production and total proven and probable mineral reserves. Property, plant and equipment, other than mineral properties are depreciated using the straight-line method based on the estimated useful lives, from the date on which the assets become available for their intended use and are capitalized, except for land which is not depreciated. The estimated useful lives are as follows: Schedule of estimated useful lives of property, plant and equipment Useful life Buildings 3 50 Facilities 3 50 Equipment 3 40 Locomotives 12 25 Wagons 30 45 Railway equipment 5 37 Vessels 20 25 Other 2 50 The residual values and useful lives of assets are reviewed at the end of each reporting period and adjusted if necessary. Expenditures and stripping costs (i) Exploration and evaluation expenditures (ii) Expenditures on feasibility studies, new technologies and others research (iii) Maintenance costs (iv) Stripping Costs Post-production stripping costs are included in the cost of inventory, except when a new project is developed to permit access to a significant ore deposit. In such cases, the cost is capitalized as a non-current asset and is amortized during the extraction of the ore deposits, over the useful life of the ore deposits. Leases The Company does not recognize right-of-use assets and liabilities for leases with less than 12 months of lease term and/or leases of low-value assets. The payments associated to these leases are recognized as an expense on a straight-line basis over the lease term. The lease liability is initially measured at the present value of the lease payments, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Companys incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise: (i) fixed payments, including in-substance fixed payments; (ii) variable lease payments that depend on an index or a rate; and (iii) the exercise price under a purchase option or renewal option that are under the Companys control and is reasonably certain to be exercised. The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate. When the lease liability is remeasured, a corresponding adjustment is made to the carrying amount of the right-of-use asset or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero. Critical accounting estimates and judgments Mineral reserves The estimated volume of mineral reserves is used as basis for the calculation of depletion of the mineral properties, and also for the estimated useful life which is a major factor to quantify the provision for asset retirement obligation, environmental recovery of mines and impairment of long lived asset. Any changes to the estimates of the volume of mine reserves and the useful lives of assets may have a significant impact on the depreciation, depletion and amortization charges and assessments of impairment. |
Impairment reversal (impairment
Impairment reversal (impairment and disposals) of non-current assets | 12 Months Ended |
Dec. 31, 2022 | |
Impairment Reversal Impairment And Disposals Of Non-current Assets | |
Impairment reversal (impairment and disposals) of non-current assets | Impairment reversal (impairment and disposals) of non-current assets The impairment reversal (impairment loss) recognized are presented below : Schedule of impairment losses recognized Notes 2022 2021 2020 Midwestern System 16(b) 205 (78) - Manganese 16(e) (10) (35) (76) Vale Nouvelle-Calédonie S.A.S. ("VNC") 16(f) - (98) (882) Biopalma 16(i) - - (125) Impairment reversal (impairment) of non-current assets 195 (211) (1,083) Onerous contracts - Midwestern System 16(b) 916 (18) - Result of disposals of non-current assets (338) (197) (225) Result of disposals of non-current assets and other results 578 (215) (225) Impairment reversal (impairment and disposals) of non-current assets 773 (426) (1,308) The Company tested for impairment the cash generating units (CGU) for which a triggering event was identified and for goodwill. The recoverable amount of each CGU under the Companys impairment test was assessed using the fair value less costs of disposal model (FVLCD), through discounted cash flow techniques, which is classified as level 3 in the fair value hierarchy, taking into consideration offers and purchase agreements, if applicable. The cash flows were discounted by using a post-tax discount rate expressed in real terms, which represents an estimate of the rate that a market participant would apply having regard to the time value of money and the assets specific risk. The Company used its weighted average cost of capital (WACC) as a starting point for determining the discount rates, with appropriate adjustments for the risk profile of the countries in which the individual CGU operate. Climate change As outlined in note 2, the potential financial impacts on the Company of climate change and the transition to a low carbon economy have been considered in the assessment of the Companys critical accounting estimates, which includes indicators of impairment, such as: (i) demand for the Companys commodities decreasing, due to policy, regulatory (including carbon pricing mechanisms), legal, technological, market or societal responses to climate change; and (ii) physical impacts related to risks resulting from increased frequency or severity of extreme weather events, and those related to chronic risks resulting from longer-term changes in climate patterns. a) Impairment recorded on the sale of investments In the past few years, the Company has divested non-strategic assets, as detailed in note 16 to these financial statements. These transactions resulted in material impacts on Vale's results, which were recorded under "Impairment reversal (impairment and disposals) of non-current assets, net", as summarized below: · Midwestern system (note 16b) As a result of the agreement for the sale of these assets to J&F, the Company recorded a gain in the amount of US$ 1,121 214 916 9 · Manganese (note 16e) The Company has entered into agreements to sell its manganese assets, resulting in an impairment loss of US$ 10 35 76 · VNC (note 16f) As a result of the sale of this asset to Prony Resources, the Company recognized an impairment loss of US$ 98 882 · Biopalma (note 16i)- In November 2020, the Company concluded the sale of this asset to Brasil Bio Fuels, resulting in an impairment loss of US$ 125 b) Impairment test for the goodwill and other intangibles (note 17) Goodwill allocated to iron ore and pellet operations Summary of impairment test for the goodwill 2022 2021 Carrying amount US$ 1,367 US$ 1,278 Impairment testing results The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognized. The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognized. Measurement of recoverable value FVLCD FVLCD Discount rate 6.4 4.4 Period of cash flow projections 2052 2051 Range of iron ore forecasted prices US$/t 75 95 US$/t 80 90 Sensitivity of key assumptions A 29% reduction in the long-term prices of all commodities or a 51% reduction in reserves would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. A 29% reduction in the long-term prices of all commodities or a 52% reduction in reserves would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. Goodwill allocated to nickel operations 2022 2021 Carrying amount US$ 1,822 US$ 1,930 Impairment testing results The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognized. The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognized. Measurement of recoverable value FVLCD FVLCD Discount rate 4.5 5.3 3.2 3.8 Period of cash flow projections 2045 2045 Range of nickel forecasted prices US$/t 21,000 24,000 US$/t 17,000 19,000 Sensitivity of key assumptions A 23.7% reduction in the long-term prices of all commodities or an 8.4% reduction in volumes would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. A 27.9% reduction in the long-term prices of all commodities or an 10.1% reduction in volumes would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. Other intangibles - Research and development project 2022 2021 Carrying amount US$ 528 US$ 494 Impairment testing results The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognised. The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognised. Measurement of recoverable value FVLCD FVLCD Discount rate 6.4 4.4 Period of cash flow projections 2052 2051 Sensitivity of key assumptions A 77% reduction in in processing and beneficiating iron ore volumes would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. A 80% reduction in processing and beneficiating iron ore volumes would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. Accounting policy Impairment of non-financial assets FVLCD is generally determined as the present value of the estimated future cash flows expected to arise from the continued use of the asset from a market participants perspective, including any expansion prospects. VIU model is determined as the present value of the estimated future cash flows expected to arise from the continued use of the asset in its present form. Value in use is determined by applying assumptions specific to the Companys continued use and cannot take into account future development. These assumptions are different to those used in calculating fair value and consequently the VIU calculation is likely to give a different result to a FVLCD calculation. Assets that have an indefinite useful life and are not subject to amortization, such as goodwill, are tested annually for impairment. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGU). Goodwill is allocated to Cash Generating Units or Cash Generating Units groups that are expected to benefit from the business combinations in which the goodwill arose and are identified in accordance with the operating segment. Non-current assets (excluding goodwill) in which the Company recognized impairment in the past are reviewed whenever events or changes in circumstances indicate that the impairment may no longer be applicable. In such cases, an impairment reversal will be recognized. Onerous Contracts - Critical accounting estimates and judgments Significant judgements, estimates and assumptions are required to determine whether an impairment trigger has occurred and to prepare the Companys cash flows. Management uses the budgets approved as a starting point and key assumptions are, but not limited to: (i) mineral reserves and mineral resources measured by internal experts; (ii) costs and investments based on the best estimate of projects as supported by past performance; (iii) sale prices consistent with projections available in reports published by industry considering the market price when appropriate; (iv) the useful life of each cash-generating unit (ratio between production and mineral reserves); and (v) discount rates that reflect specific risks relating to the relevant assets in each cash-generating unit. These assumptions are susceptible to risks and uncertainties and may change the Companys projection and, therefore, may affect the recoverable value of assets. |
Financial and capital risk mana
Financial and capital risk management | 12 Months Ended |
Dec. 31, 2022 | |
Financial And Capital Risk Management | |
Financial and capital risk management | Financial and capital risk management The Company is exposed to several financial and capital risk factors that may impact its performance and equity position. The evaluation of the exposure to financial and capital risks is performed periodically to support decision making process regarding the risk management strategy. The Company's policy aims at establishing a capital structure that will ensure the continuity of our business in the long term. Within this perspective, the Company has been able to deliver value to shareholders through dividend payments and capital gain, and at the same time maintain a debt profile suitable for its activities, with an amortization well distributed over the years, thus avoiding a concentration in one specific period. The Board of Directors establishes and supervises the management of financial risks with the support of the Capital Allocation and Project Advisory Committee, which ensures that Company's financial activities are governed by appropriate policies and procedures and that financial risks are identified, measured and managed in accordance with the Company's policies and objectives. The Company has developed its strategy through an integrated view of the risks to which it is exposed, considering not only the risk, generated by variables traded in the financial market (market risk) and the liquidity risk, but also the risk arising from obligations assumed by third parties to the Company (credit risk), among others. The Company uses derivative financial instruments to protect its exposure to these market risks arising from operating, financing, and investment activities. The financial instruments portfolio is reassessed monthly, allowing the monitoring of financial results and their impact on cash flow. The Company applies hedge accounting to its net investment in foreign operation and nickel and palladium revenue programs. The Company does not have any derivatives increasing financial leverage beyond the nominal amount of its contracts. The Company contracts derivatives primarily for mitigation of market risks. Risks Origin of the exposure Management Market Risk - Exchange Rate Financial instruments and other financial liabilities that are not denominated in US$ Swap and forward operations Market risk - Interest rate Loans and financing indexed to different interest rates including, but not limited to, LIBOR and CDI Swap operations Market risk - Product and input prices Volatility of commodity and input prices Forward operations and option contracts Credit Risk Receivables, derivative transactions, guarantees, advances to suppliers and financial investments Portfolio diversification and policies for monitoring counterparty solvency and liquidity indicators Liquidity risk Contractual or assumed obligations Availability of revolving credit lines a) Method and techniques for valuation of derivatives The risk of the derivatives instruments is measured using the delta-Normal parametric approach and considers that the future distribution of the risk factors and its correlations tends to present the same statistic properties verified in the historical data. The value at risk estimate considers a 95% confidence level for a one-business daytime horizon. The derivative financial instruments were evaluated using the curves and market prices that impact each instrument on the calculation dates. For the pricing options, the Company generally uses the Black & Scholes model. In this model, the fair value of the derivative is obtained as a function of the volatility and price of the underlying asset, the exercise price of the option, the risk-free interest rate and the term to maturity of the option. In the case of options where the result is a function of the average price of the underlying asset in a certain period of the options life, known as Asian options, the Company uses the Turnbull & Wakeman model. In this model, in addition to the factors that influence the option price in the Black & Scholes model, the average price formation period is considered. In the case of swaps, both the present value of the paying and receiving amounts are estimated by discounting the cash flows by the interest rates in the corresponding currencies. The fair value is obtained by the difference between the present value of the paying and receiving amounts of the swap in the reference currency. In the case of swaps linked to Brazilian long-term interest rate (TJLP), the fair value calculation considers the current TJLP, i.e., projections of future cash flows in reais are made considering the last TJLP disclosed. Forward and future contracts are priced using the futures curves of the respective underlying assets. These curves are usually obtained from the exchanges where these assets are traded, such as the London Metals Exchange (LME), the Commodities Exchange (COMEX) or other market price providers. When there is no price for the desired maturity, the Company uses interpolations between the available maturities. a.i) Effects of derivatives on the balance sheet Schedule of derivatives effects on statement of financial position December 31, 2022 December 31, 2021 Reference Assets Liabilities Assets Liabilities Foreign exchange and interest rate risk CDI & TJLP vs. US$ fixed and floating rate swap 20(b.i) 11 144 - 591 IPCA swap 20(b.i) - 63 41 119 Dollar swap and forward transactions 20(b.i) 407 7 29 95 LIBOR swap 20(b.ii) 7 - 12 1 425 214 82 806 Commodities price risk Gasoil, Brent and freight 20(c) 78 56 8 2 Energy Transition Materials 20(d) 35 1 28 27 113 57 36 29 Other 20(d) - 5 13 - Total 538 276 131 835 a.ii) Net exposure Reference December 31, 2022 December 31, 2021 Foreign exchange and interest rate risk CDI & TJLP vs. US$ fixed and floating rate swap 20(b.i) (133) (591) IPCA swap 20(b.i) (63) (78) Dollar swap and forward transactions 20(b.i) 400 (66) LIBOR swap (i) 20(b.ii) 7 11 211 (724) Commodities price risk Gasoil, Brent and freight 20(c) 22 6 Energy Transition Materials 20(d) 34 1 56 7 Other 20(d) (5) 13 Total 262 (704) (i) In March 2021, the UK Financial Conduct Authority (FCA), the financial regulator in the United Kingdom, announced the discontinuation of the LIBOR rate for all terms in pounds, euros, Swiss francs, yen and for terms of one week and two months in dollars at the end of December 2021 and the other terms at the end of June 2023. Vale is in negotiations with some financial institutions to replace the reference interest rate of its financial contracts from LIBOR to Secured Overnight Financing Rate ("SOFR"), with spread adjustments to match the transaction costs. The Company does not expect material impacts on the cash flows of these operations. a.iii) Effects of derivatives on the income statement Schedule of effects of derivatives on income statement and cash flow Gain (loss) recognized in the income statement Year ended December 31, Reference 2022 2021 2020 Foreign exchange and interest rate risk CDI & TJLP vs. US$ fixed and floating rate swap 20(b.i) 394 (155) (746) IPCA swap 20(b.i) 74 28 (262) Eurobonds swap - (28) 28 Dollar swap and forward operations 20(b.i) 628 (20) (160) LIBOR swap 20(b.ii) 34 16 (7) 1,130 (159) (1,147) Commodities price risk Gasoil, Brent and freight 20(c) 25 127 (134) Energy Transition Materials 20(d) 18 (2) 10 43 125 (124) Other 20(d) (19) 11 61 Total 1,154 (23) (1,210) a.iv) Effects of derivatives on the cash flows Financial settlement inflows (outflows) Year ended December 31, Reference 2022 2021 2020 Foreign exchange and interest rate risk CDI & TJLP vs. US$ fixed and floating rate swap 20(b.i) (98) (142) (141) IPCA swap 20(b.i) 56 (18) - Eurobonds swap - (29) (6) Dollar swap and forward operations 20(b.i) 164 (79) (49) LIBOR swap 20(b.ii) 46 (2) - Forwards (i) (8) - - 160 (270) (196) Commodities price risk Gasoil, Brent and freight 20(c) 9 205 (206) Energy Transition Materials 20(d) 10 - 8 19 205 (198) Other - - 68 Derivatives designated as cash flow hedge accounting Nickel 20(e) (277) (67) 292 Palladium 20(e) 15 5 - Coal - (70) - (262) (132) 292 Total (83) (197) (34) (i) In June 2022, the Company implemented and already settle a protection program for treasury volatility related to tender offer transaction. b) Market risk - Foreign exchange and interest rates The Companys cash flow is exposed to the volatility of several currencies against the U.S. dollar. While most of our product prices are indexed to U.S. dollars, most of our costs, expenses and investments are indexed to currencies other than the U.S. dollar, principally the Brazilian real and the Canadian dollar. The Company implements hedge transactions to protect its cash flow against the market risks that arises from its debt obligations and other liabilities mainly currency volatility. The hedges cover most of the debt denominated in Brazilian real. The Company uses swap and forward transactions to convert debt and financial obligations linked to Brazilian real into U.S. dollar, with volumes, flows and settlement dates similar to those of the debt instruments and financial obligations - or sometimes lower, subject to market liquidity conditions. Hedging instruments with shorter tenors are renegotiated through time, so that their final maturity matches - or becomes closer - to the debt and financial obligations final maturity. At each settlement date, the results of the swap and forward transactions partially offset the impact of the foreign exchange rate in the Companys obligations, contributing to stabilize the cash disbursements in U.S. dollar. b.i) Protection programs for the R$ denominated debt instruments and other liabilities To reduce cash flow volatility, swap and forward transactions were implemented to convert into US$ the cash flows from certain liabilities denominated in R$ with interest rates linked mainly to Brazilian Interbank Interest rate (CDI), TJLP and consumer price index (IPCA). In those swaps, the Company pays fixed or floating rates in US$ and receives payments in R$ linked to the interest rates of the protected liabilities. The swap and forward transactions were negotiated over-the-counter and the protected items are the cash flows from debt instruments and other liabilities linked to R$. Schedule of protection program Notional Fair value Financial Settlement Inflows (Outflows) Value at Risk Fair value by year Flow December 31, 2022 December 31, 2021 Index Average rate December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2022 2023 2024 2025+ CDI vs. US$ fixed rate swap (83) (461) (61) 27 (19) (13) (51) Receivable R$ 6,356 R$ 8,142 CDI 100.13 Payable US$ 1,475 US$ 1,906 Fix 1.80 TJLP vs. US$ fixed rate swap (50) (130) (37) 4 (6) (7) (37) Receivable R$ 814 R$ 1,192 TJLP + 1.05 Payable US$ 204 US$ 320 Fix 3.44 (133) (591) (98) 31 (25) (20) (88) IPCA vs. US$ fixed rate swap (63) (118) 5 6 - (10) (53) Receivable R$ 1,294 R$ 1,508 IPCA + 4.54 Payable US$ 320 US$ 373 Fix 3.88 IPCA vs. CDI swap - 40 51 - - - - Receivable - R$ 769 IPCA + 0.00 Payable - R$ 1,350 CDI 0.00 (63) (78) 56 6 - (10) (53) R$ fixed rate vs. US$ fixed rate swap 318 (62) 37 71 148 107 63 Receivable R$ 20,854 R$ 5,730 Fix 7.48 Payable US$ 3,948 US$ 1,084 Fix 0.00 Forward R$ 4,342 R$ 6,013 B 5.39 82 (4) 127 13 67 12 3 400 (66) 164 84 215 119 66 The sensitivity analysis of these derivative financial instruments is presented as follows: Schedule of sensitivity analysis of derivative financial instruments Instrument Instrument's main risk events Probable Scenario I (∆ of 25%) Scenario II (∆ of 50%) CDI vs. US$ fixed rate swap R$ depreciation (83) (430) (777) US$ interest rate inside Brazil decrease (83) (133) (189) Brazilian interest rate increase (83) (123) (162) Protected item: R$ denominated liabilities R$ depreciation n.a. 430 777 TJLP vs. US$ fixed rate swap R$ depreciation (50) (99) (148) US$ interest rate inside Brazil decrease (50) (56) (61) Brazilian interest rate increase (50) (60) (68) TJLP interest rate decrease (50) (56) (63) Protected item: R$ denominated debt R$ depreciation n.a. 99 148 IPCA swap vs. US$ fixed rate swap R$ depreciation (63) (140) (217) US$ interest rate inside Brazil decrease (63) (74) (86) Brazilian interest rate increase (63) (79) (95) IPCA index decrease (63) (72) (80) Protected item: R$ denominated debt R$ depreciation n.a. 140 217 R$ fixed rate vs. US$ fixed rate swap R$ depreciation 318 (573) (1,463) US$ interest rate inside Brazil decrease 318 230 136 Brazilian interest rate increase 318 146 (13) Protected item: R$ denominated debt R$ depreciation n.a. 573 1,463 Forward R$ depreciation 82 (85) (253) US$ interest rate inside Brazil decrease 82 72 62 Brazilian interest rate increase 82 65 48 Protected item: R$ denominated liabilities R$ depreciation n.a. 85 253 b.ii) Protection program for LIBOR floating interest rate US$ denominated debt The Company has also exposure to interest rates risks over loans and financings. The US Dollar floating rate debt in the portfolio consists mainly of loans including export pre-payments, commercial banks and multilateral organizations loans. In general, such debt instruments are indexed to the LIBOR in US dollar. To reduce the cash flow volatility, swap transactions were implemented to convert interest rate indexed to LIBOR from certain debt instruments into fixed interest rate. In those swaps, the Company received floating rates and paid fixed rates in US$. In August 2022, this swap operations were terminated and Vale is currently in negotiations with some financial institutions to replace the reference interest rate of its financial contracts from LIBOR to SOFR, with spread adjustments to match the transaction costs. However, the Company has maintained its swap strategy for the remaining $150 of debt indexed to LIBOR. Schedule of protection program Notional Fair value Financial Settlement Inflows (Outflows) Value at Risk Fair value by year Flow December 31, 2022 December 31, 2021 Index Average rate December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2022 2023 LIBOR vs. US$ fixed rate swap 7 11 46 1 7 Receivable US$ 150 US$ 950 LIBOR 0.85 Payable US$ 150 US$ 950 Fix 0.85 7 11 46 1 7 The sensitivity analysis of these derivative financial instruments is presented as follows: Sensitivity analysis derivative financial instruments Instrument Instrument's main risk events Probable Scenario I (∆ of 25%) Scenario II (∆ of 50%) LIBOR vs. US$ fixed rate swap US$ LIBOR decrease 7 3 (1) Protected item: LIBOR US$ indexed debt US$ LIBOR decrease n.a. (3) 1 c) Protection program for product prices and input costs The Company is also exposed to market risks associated with the price volatility of commodities and inputs, especially freight and fuel costs. In line with its risk management policy, risk mitigation strategies involving commodities are used to reduce cash flow volatility. These mitigation strategies incorporate derivative instruments, predominantly forward, futures and options. Schedule of protection program Notional Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year Flow December 31, 2022 December 31, 2021 Bought / Sold Average strike (US$) December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2022 2023 Brent crude oil (bbl) Call options 22,600,500 762,000 B 100 74 7 14 45 74 Put options 22,600,500 762,000 S 66 (51) (2) - 10 (51) Forward Freight Agreement (days) Freight forwards 2,085 330 B 13,765 (1) 1 (5) 2 (1) 22 6 9 57 22 The sensitivity analysis of these derivative financial instruments is presented as follows: Schedule of sensitivity analysis derivative financial instruments Instrument Instrument's main risk events Probable Scenario I (∆ of 25%) Scenario II (∆ of 50%) Brent crude oil (bbl) Options Price input decrease 23 (183) (548) Protected item: Part of costs linked to fuel oil prices Price input decrease n.a. 183 548 Forward Freight Agreement (days) Forwards Freight price decrease (1) (7) (14) Protected item: Part of costs linked to maritime freight prices Freight price decrease n.a. 7 14 Brent Crude Oil - In 2022, the Company extended, its brent crude oil hedge strategy for 2023 through options contracts on Brent Crude Oil, for different portions of the exposure, in order to reduce the impact of fluctuations in fuel oil prices on the hiring and availability of maritime freight and, consequently, to reduce the Companys cash flow volatility. Freight derivative - d) Other derivatives, including embedded derivatives in contracts Schedule of other derivatives Notional Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year Flow December 31, 2022 December 31, 2021 Bought / Sold Average strike (US$/tons) December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2022 2023 Fixed price nickel sales protection (tons) Nickel forwards 766 342 B 21,214 7 1 3 1 7 Hedge program for products acquisition for resale (tons) Nickel forwards 384 1,206 S 28,657 (1) (1) 7 1 (1) 6 - 10 2 6 Option related to a Special Purpose Entity SPE (shares) Call options - 137,751,623 B - - 13 - - - Embedded derivative (pellet price) in natural gas purchase agreement (volume/month) Call options 746,667 729,571 S 233 (5) (1) - 3 (5) (5) 12 - 3 (5) The sensitivity analysis of these derivative financial instruments is presented as follows: Sensitivity analysis of other derivatives financial instruments Instrument Instrument's main risk events Probable Scenario I (∆ of 25%) Scenario II (∆ of 50%) Fixed price sales protection (tons) Forwards Nickel price decrease 7 1 (5) Protected item: Part of nickel revenues with fixed prices Nickel price decrease n.a. (1) 5 Hedge program for products acquisition for resale (tons) Forwards Nickel price increase (1) 3 (6) Protected item: Part of revenues from products for resale Nickel price increase n.a. (3) 6 Embedded derivative (pellet price) in natural gas purchase agreement (volume/month) Embedded derivatives - Gas purchase Pellet price increase (5) (12) (22) Fixed price sales protection - Hedge program for products acquisition for resale - Option related to a Special Purpose Entity SPE - Maturity occurred in July 2022, without exercising the option. Embedded derivative (pellet price) in natural gas purchase agreement - e) Hedge accounting Schedule of effects of derivatives on other comprehensive income Gain (loss) recognized in the other comprehensive income Year ended December 31, 2022 2021 2020 Net investments hedge 81 (118) (578) Cash flow hedge (Nickel and Palladium) 19 3 (105) Net investment hedge - 2,411 Schedule of protection program Notional (ton) Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year Flow December 31, 2022 December 31, 2021 Bought / Sold Average strike (US$/ton) December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2022 2023 Nickel Revenue Hedge Program Forward 6,300 39,575 S 34,929 28 (26) (277) 11 28 28 (26) (277) 11 28 Palladium Revenue Hedge Program Call options - 44,228 S - - (1) - - - Put options - 44,228 B - - 26 15 - - - 25 15 - - The sensitivity analysis of these derivative financial instruments is presented as follows: Sensitivity analysis of derivative financial instruments of hedge accounting Instrument Instrument's main risk events Probable Scenario I (∆ of 25%) Scenario II (∆ of 50%) Nickel Revenue Hedge Program Options Nickel price increase 28 (19) (65) Protected item: Part of nickel revenues with fixed sales prices Nickel price increase n.a. 19 65 Cash flow hedge (Nickel) - The contracts are traded on the London Metal Exchange or over-the-counter market and the hedged item's P&L is offset by the hedged items P&L due to Nickel price variation. Cash flow hedge (Palladium) - The contracts are traded on the London Metal Exchange or over-the-counter market and the hedged item's P&L is offset by the hedged items P&L due to Palladium price variation. In 2022, this program was concluded. f) Credit risk management The Company is exposed to credit risk that arises from trade receivables, derivative transactions, guarantees, down payment for suppliers and cash investments. The credit risk management process provides a framework for assessing and managing counterparties credit risk and for maintaining our portfolio risk at an acceptable level. For the commercial credit exposure, which arises from sales to final customers, the risk management area, in accordance with the current delegation level, approves or requests the approval of credit risk limits for each counterparty. Vale attributes an internal credit risk rating for each counterparty using its own quantitative methodology for credit risk analysis, which is based on market prices, external credit ratings and financial information of the counterparty, as well as qualitative information regarding the counterpartys strategic position and history of commercial relations. Based on the counterpartys credit risk, risk mitigation strategies may be used to manage the Companys credit risk. The main credit risk mitigation strategies include non-recourse sale of receivables, insurance instruments, letters of credit, corporate and bank guarantees, mortgages, among others. f.i) Accounts receivable portfolio Vale has a diversified accounts receivable portfolio from a geographical standpoint, with Asia, Europe and Brazil as the regions with more significant exposures. According to each region, different guarantees can be used to enhance the credit quality of the receivables. Historically, the expected credit loss on the Companys accounts receivable portfolio is immaterial (note 11). f.ii) Financial instruments, except for accounts receivable To manage the credit exposure arising from cash investments and derivative instruments, credit limits are approved to each counterparty with whom the Company has credit exposure. Furthermore, the Company controls the portfolio diversification and monitors different indicators of solvency and liquidity of the different counterparties that were approved for trading. The carrying amount of the financial assets that represent the exposure to credit risk is presented below: Schedule of carrying amount of the financial assets that represent the exposure to credit risk Notes December 31, 2022 December 31, 2021 Cash and cash equivalents 23 4,736 11,721 Short-term investments 23 61 184 Restricted cash 77 117 Judicial deposits 28 1,215 1,220 Derivative financial instruments 538 131 Investments in equity securities 14 7 6 6,634 13,379 f.iii) Financial counterparties ratings The transactions of derivative instruments, cash and cash equivalents as well as short-term investments are held with financial institutions whose exposure limits are periodically reviewed and approved by the delegated authority. The financial institutions credit risk is performed through a methodology that considers, among other information, ratings provided by international rating agencies. The table below presents the ratings in foreign currency as published by Moodys regarding the main financial institutions used by the Company to contract derivative instruments, cash and cash equivalents transaction. Summary of ratings published by Moody's regarding the main financial institutions December 31, 2022 December 31, 2021 Cash and cash equivalents and investment Derivatives Cash and cash equivalents and investment Derivatives Aa1 32 - 128 - Aa2 342 5 285 15 Aa3 239 - 495 34 A1 1,746 98 1,145 3 A2 938 146 3,478 39 A3 918 63 1,518 20 Baa1 - - 90 - Baa2 7 - 10 - Ba2 (i) 411 176 2,763 5 Ba3 (i) 164 55 1,988 - Other - (5) 5 15 4,797 538 11,905 131 (i) A substantial part of the balances is held with financial institutions in Brazil and, in local currency, they are deemed investment grade . g) Liquidity risk management The liquidity risk arises from the possibility that Vale might not perform its obligations on due dates, as well as face difficulties to meet its cash requirements due to market liquidity constraints. The available revolving credit facilities are intended to assist short term liquidity management and to enable more efficiency in cash management and were provided by a syndicate of several global commercial banks. The Company has two revolving credit facilities, in the amount of US$ 5,000 3,000 2,000 Accounting policy The Company uses financial instruments to hedge its exposure to certain market risks arising from operational, financing and investing activities. Derivatives are included within financial assets or liabilities at fair value through profit or loss unless they are designated as effective hedging instruments (hedge accounting). Derivative financial instruments At the beginning of the hedge operations, the Company documents the type of hedge, the relation between the hedging instrument and hedged items, its risk management objective and strategy for undertaking hedge operations. The Company also documents, both at hedge inception and on an ongoing basis that the hedge is expected to continue to be highly effective. The Company has elected to adopt the new general hedge accounting model in IFRS 9 and designates certain derivatives as either: Cash flow hedge - The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in equity within "Unrealized fair value gain (losses)". The gain or loss relating to the ineffective portion is recognized immediately in the income statement. When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognized in profit or loss when the transaction is recognized in the income statement. Net investment hedge - Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. Any gain or loss on the hedging instrument relating to the effective portion of the hedge is recognized in equity within "Cumulative translation adjustments". The gain or loss relating to the ineffective portion is recognized immediately in the income statement. Gains and losses accumulated in equity are included in the statement of income when the foreign operation is partially or fully disposed of or sold. Derivatives at fair value through profit or loss - Certain derivative instruments do not qualify for hedge accounting. Changes in the fair value of any of these derivative instruments are recognized immediately in the income statement. Critical accounting estimates and judgments The fair values of financial instruments that are not traded in active markets are determined using valuation techniques. Vale uses its own judgment to choose between the various methods. Assumptions are based on the market conditions, at the end of the year. An analysis of the impact if actual results are different from management's estimates is present under Sensitivity analysis of derivative financial instruments. |
Financial assets and liabilitie
Financial assets and liabilities | 12 Months Ended |
Dec. 31, 2022 | |
Other Financial Assets And Liabilities | |
Financial assets and liabilities | Financial assets and liabilities The Company classifies its financial instruments in accordance with the purpose for which they were acquired, and determines the classification and initial recognition according to the following categories: Schedule of financial instruments classification based on its recognition December 31, 2022 December 31, 2021 Financial assets Notes Amortized cost At fair value through OCI At fair value through profit or loss Total Amortized cost At fair value through OCI At fair value through profit or loss Total Current Cash and cash equivalents 23 4,736 - - 4,736 11,721 - - 11,721 Short-term investments 23 - - 61 61 - - 184 184 Derivative financial instruments 20 - - 342 342 - - 111 111 Accounts receivable 11 538 - 3,781 4,319 703 - 3,211 3,914 5,274 - 4,184 9,458 12,424 - 3,506 15,930 Non-current Judicial deposits 28 1,215 - - 1,215 1,220 - - 1,220 Restricted cash 32 77 - - 77 117 - - 117 Derivative financial instruments 20 - - 196 196 - - 20 20 Investments in equity securities 14 - 7 - 7 - 6 - 6 1,292 7 196 1,495 1,337 6 20 1,363 Total of financial assets 6,566 7 4,380 10,953 13,761 6 3,526 17,293 Financial liabilities Current Suppliers and contractors 13 4,461 - - 4,461 3,475 - - 3,475 Derivative financial instruments 20 - - 90 90 - - 243 243 Loans, borrowings and leases 23 489 - - 489 1,204 - - 1,204 Liabilities related to the concession grant 14(a) 416 - - 416 760 - - 760 Other financial liabilities - Related parties 31 400 - - 400 393 - - 393 Contract liability and other advances 766 - - 766 916 - - 916 6,532 - 90 6,622 6,748 - 243 6,991 Non-current Derivative financial instruments 20 - - 186 186 - - 592 592 Loans, borrowings and leases 23 12,223 - - 12,223 12,578 - - 12,578 Participative shareholders' debentures 22 - - 2,725 2,725 - - 3,419 3,419 Liabilities related to the concession grant 14(a) 2,554 - - 2,554 1,437 - - 1,437 Financial guarantees 32 - - 103 103 - - 542 542 14,777 - 3,014 17,791 14,015 - 4,553 18,568 Total of financial liabilities 21,309 - 3,104 24,413 20,763 - 4,796 25,559 b) Hierarchy of fair value Schedule of assets and liabilities measured and recognized at fair value December 31, 2022 December 31, 2021 Notes Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Financial assets Short-term investments 23 61 - - 61 184 - - 184 Derivative financial instruments 20 - 538 - 538 - 118 13 131 Accounts receivable 11 - 3,781 - 3,781 - 3,211 - 3,211 Investments in equity securities 14 7 - - 7 6 - - 6 68 4,319 - 4,387 190 3,329 13 3,532 Financial liabilities Derivative financial instruments 20 - 276 - 276 - 835 - 835 Participative shareholders' debentures 22 - 2,725 - 2,725 - 3,419 - 3,419 Financial guarantees 32 - 103 - 103 - 542 - 542 - 3,104 - 3,104 - 4,796 - 4,796 There were no transfers between levels 1, 2 and 3 of the fair value hierarchy during the years presented. b.i) Changes in Level 3 assets and liabilities during the year Schedule of changes in Level 3 assets and liabilities Derivative financial instruments Financial assets Financial liabilities Balance at December 31, 2021 13 - Gain and losses recognized in income statement (13) - Balance at December 31, 2022 - - c) Fair value of loans and borrowings Loans and borrowings are recorded at their contractual values. To determine the market values of these financial instruments traded in public markets, the closing market quotations on the balance sheet dates were used. The Company considers that for the other financial liabilities measured at amortized cost, their book values are close to their fair values and therefore information on their fair values is not being presented. Schedule of fair value and carrying amounts of loans and financing December 31, 2022 December 31, 2021 Carrying amount Fair value Carrying amount Fair value Quoted in the secondary market: Bonds 6,157 6,253 7,448 9,151 Debentures 233 225 387 387 Debt contracts in Brazil in: R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 278 278 354 449 R$, with fixed interest 2 2 13 - Basket of currencies and bonds in US$ indexed to LIBOR - - 11 11 Debt contracts in the international market in: US$, with variable and fixed interest 4,266 4,391 3,615 3,231 Other currencies, with variable interest 9 9 87 54 Other currencies, with fixed interest 89 91 107 117 11,034 11,249 12,022 13,400 Accounting policy Classification and measurement - Financial instruments Investments in equity instruments are measured at FVTPL unless they are eligible to be measured at FVOCI, whose gains and losses are never recycled to profit or loss. All financial liabilities are initially measured at fair value, net of transaction costs incurred and are subsequently carried at amortized cost and updated using the effective interest rate method. Excepts for Participative shareholders debentures and Derivative financial instruments that are measured at FVTPL. Fair value hierarchy - Level 1: The fair value of financial instruments traded in active markets (e.g. derivatives and publicly traded shares) is based on quoted market prices at the end of the financial statements period. Level 2: The fair value of financial instruments that are not traded in an active market (e.g. over the counter derivatives) is determined using valuation techniques that maximize the use of observable market data. If all significant data required for the fair value of an instrument are observable, the instrument is included in level 2. Level 3: If one or more of the significant data are not based on observable market data, the instrument is included in level 3. The fair value of derivatives classified as level 3 is estimated using discounted cash flows and option valuation models with unobservable inputs of discount rates, stock prices and commodity prices. |
Participative shareholders_ deb
Participative shareholders’ debentures | 12 Months Ended |
Dec. 31, 2022 | |
Participative Shareholders Debentures | |
Participative shareholders’ debentures | Participative shareholders debentures At the time of its privatization in 1997, the Company issued a total of 388,559,056 Holders of participative shareholders debentures have the right to receive semi-annual payments equal to an agreed percentage of revenues less value-added tax, transport fee and insurance expenses related to the trading of the products, derived from these mineral resources. The effects on the statement of income and on the balance sheet are shown below: statement of income and balance sheet December 31, 2022 December 31, 2021 December 31, 2020 Average price (R$) Financial income Liabilities Average price (R$) Financial expense Liabilities Average price (R$) Financial expense Liabilities Participative shareholders debentures 36.59 659 2,725 49.10 (716) 3,419 45.65 (1,565) 3,413 The Company made available for withdrawal as remuneration the following amounts, as disclosed on the Shareholders debentures report available on the Companys website, which were not incorporated by reference: Shareholders debentures Availability date Remuneration amount Remuneration for the first half of 2022 October 3, 2022 137 Remuneration for the second half of 2021 April 1, 2022 234 Year ended December 31, 2022 - 371 Remuneration for the first half of 2021 October 1, 2021 225 Remuneration for the second half of 2020 April 1, 2021 193 Year ended December 31, 2021 - 418 Remuneration for the first half of 2020 October 1, 2020 79 Remuneration for the second half of 2019 April 1, 2020 104 Year ended December 31, 2020 - 183 Accounting policy The participative shareholders debentures are measured at fair value through profit or loss based on the market approach, representing the amount that would be paid for the acquisition of these securities on the measurement date and, therefore, also implicitly includes the remuneration to the debenture holder. To calculate the fair value of the liabilities, the Company uses the weighted average price of the secondary market trades in the last month of period. |
Loans, borrowings, leases, cash
Loans, borrowings, leases, cash and cash equivalents and short-term investments | 12 Months Ended |
Dec. 31, 2022 | |
Loans Borrowings Leases Cash And Cash Equivalents And Short-term Investments | |
Loans, borrowings, leases, cash and cash equivalents and short-term investments | Loans, borrowings, leases, cash and cash equivalents and short-term investments a) Net debt The Company monitors the net debt with the objective of ensuring the continuity of its business in the long term. Schedule of net debt December 31, 2022 December 31, 2021 Debt contracts 11,181 12,180 Leases 1,531 1,602 Total of loans, borrowings and leases 12,712 13,782 (-) Cash and cash equivalents 4,736 11,721 (-) Short-term investments (i) 61 184 Net debt 7,915 1,877 (i) Substantially comprises investments in exclusive investment fund, whose portfolio is composed of committed transactions and Financial Treasury Bills (LFTs), which are floating-rate securities issued by the Brazilian government. b) Cash and cash equivalents Cash and cash equivalents December 31, 2022 December 31, 2021 R$ 1,770 6,714 US$ 2,798 4,769 Other currencies 168 238 4,736 11,721 c) Loans, borrowings, and leases i) Total debt Schedule of total debt Current liabilities Non-current liabilities Average interest rate (i) December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 Quoted in the secondary market: US$, Bonds 6.00% - - 6,157 7,448 R$, Debentures (ii) 10.09% 47 186 186 201 Debt contracts in Brazil in (iii): R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 10.62% 46 95 232 259 R$, with fixed interest 3.04% 2 12 - 1 Basket of currencies and bonds in US$ indexed to LIBOR 2.32% - 11 - - Debt contracts in the international market in: US$, with variable and fixed interest 5.03% 54 479 4,212 3,136 Other currencies, with variable interest 4.10% - 77 9 10 Other currencies, with fixed interest 3.59% 11 12 78 95 Accrued charges 147 158 - - 307 1,030 10,874 11,150 (i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable at December 31, 2022. (ii) The Company has debentures in Brazil with BNDES obtained for the Company's infrastructure investment projects. (iii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 3.59% per year in US$. Future flows of debt payments, principal and interest Schedule of reconciliation of debt to cash flows arising from financing activities Principal Estimated future interest payments (i) 2023 160 674 2024 611 662 2025 452 637 2026 847 609 2027 1,696 501 Between 2028 and 2030 2,825 1,267 2031 onwards 4,443 2,056 11,034 6,406 (i) Based on interest rate curves and foreign exchange rates applicable as at December 31, 2022 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the financial statements. Covenants Some of the Companys debt agreements with lenders contain financial covenants. The primary financial covenants in those agreements require maintaining certain ratios, such as debt to EBITDA (as defined in note 4a) and interest coverage. The Company did not identify any instances of noncompliance as at December 31, 2022. ii) Lease liabilities Schedule of lease liabilities December 31, 2021 Additions and contract modifications Payments (i) Interest Transfer to liabilities held for sale Translation adjustment December 31, 2022 Ports 713 23 (69) 29 (17) 11 690 Vessels 489 - (63) 17 - (2) 441 Pelletizing plants 225 20 (47) 11 - 13 222 Properties 103 22 (32) 3 - 9 105 Energy plants 59 - (7) 3 - (3) 52 Mining equipment and locomotives 13 12 (6) 2 - - 21 Total 1,602 77 (224) 65 (17) 28 1,531 Current liabilities 174 182 Non-current liabilities 1,428 1,349 Total 1,602 1,531 (i) The total amount of the variable lease payments not included in the measurement of lease liabilities, which have been recognized straight to the income statement, for the year ended December 31, 2022, 2021 and 2020 was US$367, US$395 and US$63, respectively. Annual minimum payments and remaining lease term The following table presents the undiscounted lease obligation by maturity date. The lease liability recognized in the balance sheet is measured at the present value of such obligations. Summary of annual minimum payments related 2023 2024 2025 2026 2027 onwards Total Average remaining term (years) Discount rate Ports 66 66 65 53 700 950 1 20 3 5 Vessels 62 60 59 54 292 527 2 10 3 4 Pelletizing plants 53 44 42 15 101 255 1 10 2 5 Properties 36 25 15 14 31 121 1 7 2 6 Energy plants 6 5 5 5 45 66 1 7 5 % to 6 % Mining equipment 6 5 5 4 3 23 1 5 2 6 Total 229 205 191 145 1,172 1,942 Accounting policy Loans and borrowings Loans and borrowing costs are capitalized as part of property, plants and equipment if those costs are directly related to a qualified asset. The capitalization occurs until the qualified asset is ready for its intended use. In 2022, 7 9 The accounting policy applied to lease liabilities is disclosed in note 18. |
Brumadinho dam failure
Brumadinho dam failure | 12 Months Ended |
Dec. 31, 2022 | |
Brumadinho Dam Failure | |
Brumadinho dam failure | Brumadinho dam failure In January 2019, a tailings dam (Dam I) experienced a failure at the Córrego do Feijão mine, in the city of Brumadinho, state of Minas Gerais. The failure released a flow of tailings debris, destroying some of Vales facilities, affecting local communities and disturbing the environment. The tailings released have caused an impact of around 315 km in extension, reaching the nearby Paraopeba River. The dam failure in Brumadinho (event) resulted in 270 fatalities or presumed fatalities, including 3 victims still missing, and caused extensive property and environmental damage in the region. On February 4, 2021, the Company entered into a Judicial Settlement for Integral Reparation (Global Settlement), which was under negotiations since 2019, with the State of Minas Gerais, the Public Defender of the State of Minas Gerais and the Federal and the State of Minas Gerais Public Prosecutors Offices, to repair the environmental and social damage resulting from the Dam I rupture. The Global Settlement was ratified by the Minas Gerais State Court on February 4, 2021, and the res judicata was drawn up on April 7, 2021. As a result of the dam failure, the Company has been recognizing provisions to meet its assumed obligations, including indemnification to those affected by the event, remediation of the impacted areas and compensation to the society, as shown below: Summary of changes in provisions to meet its assumed obligations, including de-characterization of the dams December 31, 2021 Operating expense Monetary and present value adjustments Disbursements Translation adjustment December 31, 2022 Global Settlement for Brumadinho Payment obligations 1,427 - 113 (795) 137 882 Provision for socio-economic reparation and others 852 - 3 (72) 84 867 Provision for social and environmental reparation 705 - 59 (37) 50 777 2,984 - 175 (904) 271 2,526 Commitments Tailings containment and geotechnical safety 318 303 (1) (80) 19 559 Individual indemnification 115 - (4) (74) 8 45 Other commitments 120 97 (5) (35) 5 182 553 400 (10) (189) 32 786 Liability 3,537 400 165 (1,093) 303 3,312 Current liability 1,156 944 Non-current liability 2,381 2,368 Liability 3,537 3,312 Discount rate in nominal terms 8.08 9.08 (i) The Company has incurred expenses, which have been recognized straight to the income statement, in relation to tailings management, humanitarian assistance, payroll, legal services, water supply, among others. In 2022, the Company incurred expenses in the amount of US$ 620 650 a) Global Settlement for Brumadinho The Global settlement includes: (i) payment obligations, of which the funds will be used directly by the State of Minas Gerais and Institutions of Justice for socio-economic and socio-environmental compensation projects; (ii) socioeconomic projects in Brumadinho and other municipalities; and (iii) compensation of the environmental damage caused by the dam failure. These obligations are projected for an average period of 5 years. For the measures (i) and (ii), the agreement specifies an amount for each project and changes in the original budget and deadlines may have an impact in the provision. In addition, the execution of the environmental recovery actions has no cap limit despite having been estimated in the Global Settlement due to the Company's legal obligation to fully repair the environmental damage caused by the dam failure. The expenses related to these obligations are deducted from the income tax calculation, in accordance with the Brazilian tax regulation, which is subject to periodic inspection by the competent authorities. Therefore, although Vale is monitoring this provision, the amount recorded could materially change depending on several factors that are not under the Companys control. b) Provision for individual indemnification and other commitments The Company is also working to ensure geotechnical safety of the remaining structures at the Córrego do Feijão mine, in Brumadinho, and the removal and proper disposal of the tailings of Dam I, including dredging part of the released material and de-sanding from the channel of the river Paraopeba. For the individual indemnification, Vale and the Public Defendants of the State of Minas Gerais formalized an agreement on April 5, 2019, under which those affected by the Brumadinhos dam failure may join an individual or family group out-of-Court settlement agreements for the indemnification of material, economic and moral damages. This agreement establishes the basis for a wide range of indemnification payments, which were defined according to the best practices and case law of Brazilian Courts, following rules and principles of the United Nations. c) Contingencies and other legal matters Public civil actions brought by the State of Minas Gerais and state public prosecutors for damages resulting from the failure of Dam I The Company is party to public civil actions brought by the State of Minas Gerais and justice institutions, claiming compensation for socioeconomic and socio-environmental damages resulting from the dam failure and seeking a broad range of preliminary injunctions ordering Vale to execute specific remediation and reparation actions. As a result of the Global Settlement, settled in February 2021, the requests for the reparation of socio-environmental and socioeconomic damages caused by the dam failure were substantially resolved. Indemnifications for individual damages was excluded from the Global Settlement, and the Term of Commitment signed with the Public Defendants of the State of Minas Gerais was ratified, whose parameters are utilized as a basis for the settlement of individual agreements. In the same year of 2021, the fulfilment of the Global Settlement was initiated, by Vale and other parties. Collective Labor Civil Action In 2021, public civil actions were filed with Labor Court of Betim in the State of Minas Gerais, by a workers' unions claiming the compensation for death damages to own and outsourced employees, who died as a result of the failure of Dam I. Initial decisions sentenced Vale to pay US$192 thousand (R$1 million) per fatality. Vale is defending itself in the lawsuits and considers that the likelihood of loss is possible. U.S. Securities class action suit Vale is defending itself against a class action brought before a Federal Court in New York and filed by holders of securities - American Depositary Receipts ("ADRs") - issued by Vale. Following the decision of the Court, in May 2020, that denied the Motion to Dismiss presented by the Company, the Discovery phase has started and is expected to be concluded in 2023. On November 24, 2021, a new complaint was filed before the same Court by eight Plaintiffs, all investment funds, as an opt-out litigation from the class action already pending in the Eastern District of New York court, asserting virtually the same allegations in the main class action. The likelihood of loss of these proceedings is considered possible. However, considering the initial phase of this class action, it is not yet possible to reliably estimate the amount of a potential loss. The amount of damages sought in these claims is unspecified. Arbitration proceedings filed by minority shareholders and a class association In Brazil, Vale is name as a defendant in (i) one arbitration filed by 385 minority shareholders, (ii) two arbitrations filed by a class association allegedly representing all Vales non-controlling shareholders, and (iii) three arbitrations filed by foreign investment funds. In the six proceedings, the claimants argue that Vale was aware of the risks associated with the dam and failed to disclose it to its shareholders. Based on such argument, they claim compensation for losses caused by the decrease in share price. The expectation of loss is classified as possible for the six procedures and, considering the initial phase, it is not possible at this time to reliably estimate the amount of a possible loss. In one of the proceedings filed by foreign funds, the Claimants initially estimated the amount of the alleged losses would be approximately US$ 345 1,800 747 3,900 Securities and Exchange Commission (SEC) and investigations conducted by the CVM On April 28, 2022, SEC filed a suit against Vale alleging violations of U.S. securities laws due to Vales disclosures about its dam safety management, including the dam in Brumadinho. The SEC is seeking the imposition of civil monetary penalties, disgorgement and other relief within the SECs authority in a lawsuit filed in a federal court. Vale believes that its disclosures did not violate U.S. law and is contesting such allegations. On September 29, 2022, Vale served the SEC with its motion to dismiss the claim. The SECs deadline to serve Vale with its Opposition to the motion to dismiss is currently ongoing. CVM is also conducting investigations relating to Vale's disclosure of relevant information to shareholders, investors and the market in general, especially regarding the conditions and management of Vale's dams. The likelihood of loss of this proceeding is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to the Company. Criminal proceedings and investigations In January 2020, the State Prosecutors of Minas Gerais (MPMG) filed criminal charges against 16 individuals (including former executive officers of Vale and former employees) for a number of potential crimes, including homicide, and against Vale S.A. for alleged environmental crimes. In November 2021, the Brazilian Federal Police concluded the investigation on potential criminal responsibility related with the Brumadinho dam failure and the final report sent to the Federal Public Prosecutors (MPF). In January 2023 (subsequent event), after the Federal Supreme Court recognized the competence of the Federal Court, the MPF ratified the complaint presented by MPMG, which was received by the competent authority. The MPF and the Brazilian Federal Police conducted a separate investigation into the causes of the dam failure in Brumadinho, which may result in new criminal proceedings. Vale is defending itself against the criminal claims and is not possible to estimate when a decision will be issued. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale. Decision of the Brazilian Office of the Comptroller General of the Union (CGU) In October 2020, the CGU notified the Company about an administrative proceeding prosecution based on the same allegations mentioned above under the Brazilian Law 12,846/2013 in connection with inspection and monitoring activities related to the Brumadinho dam. In August 2022, the CGU concluded that Vale has failed to present reliable information to the Brazilian National Mining Agency (ANM), as once a positive stability condition statement (DCE) was issued for the Dam I, where it should be negative in the view of the CGU. Thus, even recognizing the non-existence of corruption acts or practices, the CGU fined Vale US$16 (R$86 million), which is the minimum amount established by law, i.e., the CGU recognizes the non-involvement or tolerance of the Companys top management. Vale has submitted a request for reconsideration and considers the likelihood of loss for this amount is possible. d) Insurance The Company is negotiating with insurers the payment of indemnification under its civil liability and Directors and Officers Liability Insurance. However, these negotiations are still in progress, therefore any payment of insurance proceeds will depend on the coverage definitions under these policies and assessment of the amount of loss. Due to uncertainties, no indemnification related to these insurers was recognized in these financial statements. Critical accounting estimates and judgments The provision for social, economic and environmental Thus, the amounts actually incurred by the Company may differ from the amounts currently provisioned, due to the confirmation of the assumptions used and which depend on several factors, some of which are not under the Company's control. These changes could result in a material impact on the amount of the provision in future periods. At each presentation date of its financial statements, the Company will reassess the main assumptions used in the preparation of projected cash flows and will adjust the provision, when applicable. |
Liabilities related to associat
Liabilities related to associates and joint ventures | 12 Months Ended |
Dec. 31, 2022 | |
Liabilities Related To Associates And Joint Ventures | |
Liabilities related to associates and joint ventures | Liabilities related to associates and joint ventures a) Samarco dam failure In November 2015, the Fundão tailings dam owned by Samarco Mineração S.A. (Samarco) experienced a failure, releasing mine tailings downstream, flooding certain communities and impacting communities and the environment along the Doce River. The dam failure resulted in 19 fatalities and caused property and environmental damage to the affected areas. Samarco is a joint venture equally owned by Vale S.A. and BHP Billiton Brasil Ltda. (BHPB). In 2016, Vale, Samarco and BHPB, entered into a Framework Agreement with the Federal Government of Brazil, the states of Espírito Santo and Minas Gerais and certain other public authorities to establish the Renova Foundation that is developing and executing environmental and socio-economic programs to remediate and provide compensation for damage caused by the Samarco dam failure. In June 2018, Samarco, Vale and BHPB entered into a comprehensive agreement with the offices of the federal and state (Minas Gerais and Espírito Santo) prosecutors, public defenders and attorney general, among other parties (TacGov Agreement), improving the governance mechanism of Renova Foundation and establishing, among other things, a process for potential revisions to the remediation programs under the Framework Agreement. Under the Framework Agreement, Samarco has primary responsibility for funding Renova Foundations annual calendar year budget for the duration of the Framework Agreement. However, to the extent that Samarco does not meet its funding obligations, Vale and BHPB have secondary funding obligations under the Framework Agreement in proportion to their 50 per cent shareholding in Samarco. Samarco began to gradually recommence operations in December 2020, however, there remains significant uncertainty regarding Samarcos long-term cash flow generation. b) Changes on the provisions in the year Schedule of changes on the provisions related to samarco dam failure December 31, 2021 Income statement Monetary and present value adjustments Disbursements Translation adjustments December 31, 2022 Renova Foundation reparation and compensation programs 2,910 110 243 (338) 199 3,124 De-characterization of the Germano dam 202 (21) 1 - 15 197 Liabilities 3,112 89 244 (338) 214 3,321 Current liabilities 1,785 1,911 Non-current liabilities 1,327 1,410 Liabilities 3,112 3,321 Discount rate in nominal terms 5.48 8.79 6.20 9.51 c) Renova Foundation In 2022 new court decisions were issued on individual compensation for the residents of the towns impacted by the dam failure, impacting the provisioning related to the Renova Foundation. These decisions mainly altered and expanded the number of types of damage, categories and amounts that can be compensated to the impacted towns. The increase in the provision is substantially a result of these judicial decisions. d) Germano Dam In addition to the Fundão tailings dam, Samarco owns the Germano dam, which was also built under the upstream method and has been inactive since the Fundão dam failure. Due to the safety requirements set by the Brazilian National Mining Agency (ANM), Samarco prepared a project for the de-characterization of this dam, resulting in a provision for the de-characterization of the Germano tailings dam. e) Samarcos working capital In addition to the provision, Vale made available the amount of US$ 21 f) Insurance Since the Fundão dam failure, the Company has been negotiating with insurers the indemnification payments based on its general liability policies. In 2021, the Company received payments in the amount of US$33, which was recorded as a gain in the income statement as Equity results and other results in associates and joint ventures. The Company did not receive any further insurance in 2022 and does not expect to receive any material amounts in the future. g) Judicial recovery of Samarco In April 2021, Samarco filed for Judicial Reorganization (JR) with the Courts of Minas Gerais to renegotiate its debt, which is held by bondholders abroad. The purpose of JR is to restructure Samarcos debts and establish an independent and sustainable financial position, allowing Samarco to keep working to resume its operations safely and to fulfill its obligations related to the Renova Foundation. In addition, the ongoing discussions in the context of the JR may lead to the loss of deductibility of part of the expenses incurred with the Renova Foundation and of the deferred taxes over the total provision, depending on the method determined for restructuring Samarco's debts. As at December 31, 2022, the exposure is US$ 1,620 571 The Company is working with the perspective that the mechanisms resulting from the JR will continue allowing the deductibility of these expenses. However, future decisions resulting from the negotiations regarding Samarco's capital structure, which are not under Vale's control, could materially change the deferred tax recognized by the Company. h) Contingencies related to Samarco accident These proceedings include public civil actions brought by Brazilian authorities and multiple proceedings involving claims for significant amounts of damages and remediation measures. The Framework Agreements represents a model for the settlement of the public civil action brought by the MPF and other related proceedings. There are also putative securities class actions in the USA against Vale and some of its current and former officers and a criminal proceeding in Brazil. The main updates regarding the lawsuits in the year were as follows: Public Civil Action filed by the Federal Government and others and public civil action filed by the Federal Public Ministry ("MPF") Vale is a defendant in several legal proceedings brought by governmental authorities and civil associations claiming socioenvironmental and socioeconomic damages and a number of specific remediation measures as a result of the Samarcos Fundão dam failure, including a claim brought by the Federal Public Prosecution Office in 2016 seeking US$29 billion (the effect for Vale would be 50% of this amount), which has been suspended from the date of ratification of the TacGov Agreement. However, as pre-requisites established in the TacGov Agreement, for renegotiation of the Framework Agreement were not implemented during the two-year period ended September 30, 2020, the Brazilian Federal and State prosecutors and public defenders filed a request for the immediate resumption of the US$ 29 Therefore, Vale, Samarco, BHPB and Federal and State prosecutors have been engaging in negotiations to seek a definitive settlement of the obligations under the Framework Agreement and the US$29 billion Federal Public Prosecution Office claim. The goal in signing a potential agreement is to provide a stable framework for the execution of reparation and compensation programs. The potential agreement is still uncertain as it is subject to conclusion of the negotiations and approval by the Company, relevant authorities and intervenient parties. The estimate of the economic impact of a potential agreement will depend mainly on (i) a detailed assessment of the estimates of the amounts to be spent on the reparation and compensation projects being discussed, (ii) an analysis of the detailed scope of such projects to determine their overlap with the initiatives and amounts already provisioned; and (iii) the timing of the execution of projects and disbursements, which will impact the present value of the obligations. Therefore, until any revisions to the Programs are agreed, Renova Foundation will continue to implement the Programs in accordance with the terms of the Framework Agreement and the TacGov Agreement, for which the expected costs are reflected in the Companys provision. Criminal proceedings In September 2019, the federal court dismissed all criminal charges against Vale representatives relating to the first group of charges, which concerns the results of the Fundão dam failure, remaining only the legal entity in the passive pole. The second group of charges against Vale S.A. and one of the Companys employees, which concerns the accusation of alleged crimes committed against the Environmental Public Administration, remained unchanged. The Company cannot estimate when a final decision on the case will be issued. The likelihood of a financial loss to the Company is classified as possible and it is not yet possible to reliably estimate the amount of a potential loss to Vale. United Kingdom contribution claim As a result of the rupture of Samarcos Fundão dam failure, BHP Group Ltd (BHP) was named as defendant in group action claims for damages filed in the courts of England and Wales (The UK Claim). The UK Claim includes only BHP and was filed on behalf of certain individuals and municipalities in Brazil only against BHP, for the allegedly damages caused by the Fundão dam failure. In December 2022, BHP filed a contribution claim against Vale, requesting the Company to be responsible for the indemnification payments in the proportion to its interest held in Samarco. The Company believes that it is not subject to the jurisdiction of the English Court and it does not have any contractual obligation in relation to this matter, therefore, the Company has assessed the risk of loss as remote. i) Summarized financial information The summarized financial information of Samarco are as follows. The stand-alone financial statements of Samarco may differ from the financial information reported herein, which is prepared considering Vales accounting policies. Summarized financial information of samarco December 31, 2022 December 31, 2021 Current assets 454 561 Non-current assets 2,748 2,921 Total assets 3,202 3,482 Current liabilities 10,808 10,902 Non-current liabilities 7,401 7,040 Total liabilities 18,209 17,942 Negative reserves (15,007) (14,460) Net income (loss) for the year ended 11 (3,208) Following the recent decision of the STF, as detailed in note 8(e), the Company expects that Samarco will also recognize a material liability in its financial statements and, therefore, it may impact Samarcos ability to meet its cash obligations in the future. However, as described in its accounting policy, the Company does not have an obligation to provide funding to Samarco and it did not record a provision accordingly. Moreover, the Company already has a provision related to Renova Foundation and this matter does not have any impact in the existing provision recorded by Vale as at December 31, 2022. Critical accounting estimates and judgments Under Brazilian legislation and the terms of the joint venture agreement The provision related to Renova Foundation requires the use of assumptions that may be mainly affected by: (i) changes in scope of work required under the Framework Agreement as a result of further technical analysis and the ongoing negotiations with the Federal Prosecution Office, (ii) activity level of Samarco´s operations; (iii) updates of the discount rate; and (iv) resolution of existing and potential legal claims. Moreover, the main critical assumptions and estimates applied in the Germano dam provision considers, among others: (i) volume of the waste to be removed based on historical data available and interpretation of the enacted laws and regulations; (ii) location availability for the tailings disposal; and (iii) acceptance by the authorities of the proposed engineering methods and solution. As a result, future expenditures may differ from the amounts currently provided and changes to key assumptions could result in a material impact to the amount of the provision in future reporting periods. At each reporting period, the Company reassess the key assumptions used by Samarco in the preparation of the projected cash flows and adjust the provision, if required. |
Provision for de-characterizati
Provision for de-characterization of dam structures and asset retirement obligations | 12 Months Ended |
Dec. 31, 2022 | |
Provision For De-characterization Of Dam Structures And Asset Retirement Obligations | |
Provision for de-characterization of dam structures and asset retirement obligations | Provision for de-characterization of dam structures and asset retirement obligations The Company is subject to local laws and regulations, that requires the decommissioning of the assets and mine sites that Vale operates at the end of their useful lives, therefore, expenses for demobilization occur predominantly after the end of operational activities. Depending on the geotechnical characteristics of the structures, the Company is required to de-characterize the structures, as shown in item a) below. Laws and regulations related to dam safety In September 2020, the Federal Government enacted Law no. 14,066, which modified the National Dam Safety Policy (Law no. 12,334/2020), reinforcing the prohibition of constructing and raising upstream dams in Brazil. The law also requires companies to de-characterize the structures built using the upstream method by 2022, or by a later date if it is proven that the de-characterization is not technically feasible by 2022. As made available to competent bodies, a substantial part of the Company's de-characterization projects will be completed in a period exceeding the date established in the legislation due to the characteristics and safety levels of the Company's geotechnical structures. Thus, in February 2022, the Company filed with the relevant bodies a request for an extension to perform the projects and, as a result, signed a Term of Commitment establishing legal and technical certainty for the process of de-characterization of the upstream dams, considering that the deadline defined was technically unfeasible, especially due to the necessary actions to increase safety during the works. With the signing of the agreement, the Company recorded an additional provision of US$37 (R$192 million) to make investments in social and environmental projects over a period of 8 years. In December 2022, the Federal Government published decree no. 11,310, which regulates dispositions of the National Dam Safety Policy, regulates dam supervision activities, establishes the competence to regulate the extension of the self-rescue zone for authorities acting in dam emergency situations, and presents guidelines on technical reports regarding the causes of a breach and other aspects of management of geotechnical structures. This decree also determined that companies must present guarantees for dams in an alert situation, however, the measures for measuring and executing these guarantees are still being discussed by the responsible public agencies and may result in a material impact on the value of the provision in future periods. a) De-characterization of upstream and centerline geotechnical structures As a result of the Brumadinho dam failure (note 24) and, in compliance with Law 14.066, the Company has decided to speed up the plan to de-characterize of all its tailings dams built under the upstream method, certain centerline structures and dikes, located in Brazil. The Company also operates tailings dams in Canada, including upstream compacted dams. However, the Company decided that these dams will be decommissioned using other methods, thus, the provision to carry out the decommissioning of dams in Canada is recognized as Obligations for decommissioning assets and environmental obligations, as presented in item (b) below. These structures are in different stages of maturity, some of them still in the conceptual engineering phase, for which the estimate of expenditures includes in its methodology a high degree of uncertainty in the definition of the total cost of the project in accordance with best market practices. The cash flow for de-characterization projects are estimated for a period up to 13 years and were discounted at present value at a rate, which increased from 5.48% to 6.14%. Changes in the provisions are as follows: Schedule of changes in the provisions, de-characterization of dam structures located in Brazil 2022 2021 Balance at January 1, 3,523 2,289 Additional provision 72 1,725 Disbursements (349) (338) Present value valuation (121) (36) Translation adjustment 253 (117) Balance at December 31, 3,378 3,523 Current liabilities 357 451 Non-current liabilities 3,021 3,072 Liabilities 3,378 3,523 Evacuation of communities In December 2022, Vale entered into an agreement to extinguish the Public Civil Action of the Nova Lima dam (B3/B4) in the amount of US$96 (R$500 million), part of which had already been registered by the Company in previous periods. Thus, the Company recorded an additional provision in the amount of US$57 (R$292 million) for the year ended December 31, 2022. Additionally, the Company is defending itself in two public civil actions filed by the Public Prosecutor's Office of the State of Minas Gerais claiming injunctions and socio-economic damages arising from the evacuations of communities located within the self-rescue zones of the dams located in Ouro Preto (Doutor) and Barão de Cocais (Sul Superior). The Company assessed that the risk of loss is possible and, at this moment, it is not possible to reliably estimate the amount of a possible loss for the Company. Operational stoppage and idle capacity In addition, due to the de-characterization projects, the Company has suspended some operations due to judicial decisions or technical analysis performed by Vale on its upstream dam structures located in Brazil. The Company has been recording losses in relation to the operational stoppage and idle capacity of the Iron Solutions segment in the amounts of US$269 and US$376 for the year ended December 31, 2022 and 2021, respectively. The Company is working on legal and technical measures to resume all operations at full capacity. b) Asset retirement obligations and environmental obligations Schedule of changes in the provision of asset retirement obligations and environmental obligations Liability Discount rate Cash flow maturity December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 Liability by geographical area Brazil 1,788 1,398 6.20% 5.48% 2096 2119 Canada 1,683 2,727 1.11% 0.00% 2148 2151 Oman 114 123 3.90% 3.03% 2035 2035 Indonesia 73 77 4.33% 4.20% 2061 2061 Other regions 145 255 1.84 2.00 0.00 0.57 3,803 4,580 Provision changes during the year Provision changes during 2022 2021 Asset retirement obligations Environmental obligations Total Asset retirement obligations Environmental obligations Total Balance at January 1, 4,283 297 4,580 4,220 302 4,522 Adjustment to present value 20 7 27 110 19 129 Disbursements (101) (26) (127) (88) (57) (145) Revisions on projected cash flows (i) (646) 46 (600) 178 49 227 Transfer to assets held for sale (49) (2) (51) (50) - (50) Translation adjustment (41) 15 (26) (87) (16) (103) Balance at December, 31 3,466 337 3,803 4,283 297 4,580 Current 210 94 304 72 98 170 Non-current 3,256 243 3,499 4,211 199 4,410 Liability 3,466 337 3,803 4,283 297 4,580 (i) Among other factors, includes the reduction in liability of US$870, due to the update in the discount rate of the asset retirement obligation in Canada, which increased from 0.00% to 1.11% for the year ended December 31, 2022. Decommissioning plan and future use The Company is subject to regulations, which provide for the obligation to decommission the assets that Vale operates at the end of their useful life. These obligations are regulated by the ANM at the federal level and by environmental agencies at the state level. Among the requirements, the decommissioning plans must consider the physical, chemical and biological stability of the areas and post-closure actions for the period necessary to verify the effectiveness of the decommissioning. These obligations are accrued and are subject to critical estimates and assumptions applied to the measurement of costs by the Company. In addition, the implementation and execution of future use projects, after the decommissioning, is not required by law. However, the Company has been studying a governance to assess the future use, considering its aptitudes, post-operational usage intention, socio-economic development of the community and the characteristics of the physical and biotic environments in which Vale operates. Any future commitments, if assumed by Vale, may result in material impact on the amount of the provision. Critical accounting estimates and judgments De-characterization of dam structures Therefore, future expenditures may differ from the amounts currently provided because the realized assumptions and various other factors are not always under the Companys control. These changes to key assumptions could result in a material impact to the amount of the provision in future reporting periods. At each reporting period, the Company will reassess the key assumptions used in the preparation of the projected cash flows and will adjust the provision, if required. Asset retirement obligations - The long-term liability is discounted at presented value using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability and the unwinds are recorded in the income statement and is reduced by payments for mine closure and decommissioning of mining assets. The accrued amounts of these obligations are not deducted from the potential costs covered by insurance or indemnities. Judgment is required to determine key assumptions used on the asset retirement obligation measurement such as, interest rate, cost of closure, useful life of the mining asset considering the current conditions of closure and the projected date of depletion of each mine. Any changes in these assumptions may significantly impact the recorded provision. Therefore, the estimated costs for closure of the mining assets are deemed to be a critical accounting estimate and annually reviewed. |
Provisions
Provisions | 12 Months Ended |
Dec. 31, 2022 | |
Provisions [abstract] | |
Provisions | Provisions Schedule of provisions Current liabilities Non-current liabilities Notes December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 Provisions for litigation 28 106 93 1,186 1,012 Employee post retirement obligation 29 66 99 1,260 1,533 Payroll, related charges and other remunerations 864 816 - - Onerous contracts 19 - 37 - 874 1,036 1,045 2,446 3,419 Accounting policy The long-term liability is discounted at presented value using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability and the unwinds are recorded in the income statement and is reduced by payments. The accrued amounts of these obligations are not deducted from the potential costs covered by insurance or indemnities. Provisions |
Litigations
Litigations | 12 Months Ended |
Dec. 31, 2022 | |
Litigations | |
Litigations | 28. Litigations The Company is a defendant in numerous legal actions in the ordinary course of business, including civil, tax, environmental and labor proceedings. The Company makes use of estimates to recognize the amounts and the probability of outflow of resources, based on reports and technical assessments and on managements assessment. Provisions are recognized for probable losses of which a reliable estimate can be made. Arbitral, legal and administrative decisions against the Company, new jurisprudence and changes of existing evidence can result in changes regarding the probability of outflow of resources and on the estimated amounts, according to the assessment of the legal basis. a) Provision for legal proceedings The Company has considered all information available to assess the likelihood of an outflow of resources and in the preparation on the estimate of the costs that may be required to settle the obligations. Tax litigations - Mainly refers to the lawsuit filed in 2011 by Valepar (merged by Vale) seeking the right to exclude the amount of dividends received in the form of interest on capital (JCP) from the PIS and COFINS tax base. The amount reserved for this proceeding as at December 31, 2022 is US$ 498 402 Civil litigations - Refers to lawsuits for: (i) indemnities for losses, payments and contractual fines due to contractual imbalance or non-compliance that are alleged by suppliers, and (ii) land claims referring to real estate Vale's operational activities. Labor litigations - Refers to lawsuits for individual claims by in-house employees and service providers, primarily involving demands for additional compensation for overtime work, moral damages or health and safety conditions. Environmental litigations - Refers mainly to proceedings for environmental damages and issues related to environmental licensing. The lawsuits related to Brumadinho event (note 24) and the Samarco dam failure (note 25) are presented in its specific notes to these financial statements and, therefore, are not disclosed below. Schedule of changes in provision for litigations Tax litigation Civil litigation Labor litigation Environmental litigation Total of litigation provision Balance at December 31, 2020 485 260 335 11 1,091 Additions and reversals, net 4 19 74 1 98 Payments (10) (22) (57) (5) (94) Indexation and interest 10 45 32 - 87 Acquisition of NLC - 2 8 - 10 Discontinued operations - Coal - (2) (8) - (10) Translation adjustment (33) (18) (26) - (77) Balance at December 31, 2021 456 284 358 7 1,105 Current liabilities 14 22 56 1 93 Non-current liabilities 442 262 302 6 1,012 Balance at December 31, 2021 456 284 358 7 1,105 Additions and reversals, net 40 38 67 8 153 Payments (40) (67) (56) (1) (164) Indexation and interest 89 26 19 - 134 Transfer to held for sale (1) (7) (2) - (10) Translation adjustment 32 17 25 - 74 Balance at December 31, 2022 576 291 411 14 1,292 Current liabilities 18 21 65 2 106 Non-current liabilities 558 270 346 12 1,186 Balance at December 31, 2022 576 291 411 14 1,292 b) Contingent liabilities Schedule of contingent liabilities December 31, 2022 December 31, 2021 Tax litigations 6,590 5,177 Civil litigations 1,270 1,503 Labor litigations 569 516 Environmental litigations 1,102 954 Total 9,531 8,150 The main contingent liabilities, updated by applicable interest rates, for which the likelihood of loss is considered possible are presented by nature as follows: Tax proceedings (CFEM) - Agência Nacional de Mineração 1,831 9,555 1,594 8,893 Tax proceedings - PIS/COFINS - 1,720 8,975 1,016 5,667 Tax proceedings - Tax on Services (ISS) - 626 3,268 526 2,935 Tax proceedings - Value added tax on services and circulation of goods (ICMS) - 558 2,910 524 2,923 Tax proceedings - Fines arising from offsets not approved for settlement of federal debts - 50 524 2,735 287 1,604 Civil proceedings - Environmental licensing of the Company's operations in the State of Pará, Brazil- In 2022, the Company entered into an indemnity agreement with the indigenous communities Xikrin do Cateté and Kayapó (note 2), for social and economic compensation. However, the Company is still defending itself against the environmental claims, which likelihood of loss is deemed as possible, however, it is not yet possible to estimate the amount of a potential loss due to the interruption of these operations or any potential agreement to mitigate and compensate. Civil proceedings Environmental licensing of the Company's operations in the States of Minas Gerais and Espírito Santo, Brazil - The Company is a party to a public civil action filed by associations representing the owners of areas near to the Mar Azul, Tamanduá and Capão Xavier mines. The associations are requesting the cancellation of Vale's mining and environmental licenses to operate those mines, mainly claiming that the mining activities are contaminating the water springs in the region. Those mining operations are currently suspended, and the Company is defending itself against the lawsuit, which it believes that the likelihood of loss is possible, however, it is not yet possible to estimate the amount of a potential loss due to the interruption of these operations or any potential agreement to mitigate and compensate. In addition, the Company is also a party to public civil actions filed by the Public Ministry of the State of Minas Gerais and by the municipality of Juceaba requesting the Company to stop disposing tailings at Maravilhas II and III dams (Vargem Grande complex), Forquilhas V (Fábrica complex) and Dam 7 (Viga mine). The Company believes that the likelihood of loss is possible, however, it is not yet possible to estimate the amount of a potential loss due to an interruption of these operations or any potential agreement to mitigate and compensate. Labor litigations Safety requirements at dams in the State of Pará, Brazil - In March 2022, the Labor Prosecutor's Office of the State of Pará filed two public civil actions requesting an indemnification payment of US$ 113 590 Environmental litigations Iron ore operations in Itabira - The Company is a party to several environmental proceedings, which are not individually material. Among these processes, the Company is a defendant in two separate actions brought by the municipality of Itabira, in the Brazilian state of Minas Gerais. In the first action, filed in August 1996, the municipality alleges that Vale iron ore operations have caused environmental and social harm, and claims damages with respect to the alleged environmental degradation, as well as the immediate restoration of the affected ecological complex and the performance of compensatory environmental programs in the region. In the second action, filed in September 1996, the municipality of Itabira claims the right to be reimbursed for expenses it has incurred in connection with public services rendered due to mining activities. The damages sought, as adjusted from the date of the claim, amount to approximately US$ 431 2,249 345 1,925 Schedule of judicial deposits December 31, 2022 December 31, 2021 Tax litigations 945 957 Civil litigations 123 100 Labor litigations 134 141 Environmental litigations 13 22 Total 1,215 1,220 d) Guarantees contracted for legal proceedings In addition to the above-mentioned tax, civil, labor and environmental judicial deposits, the Company contracted US$ 2.3 12 e) Contingent Assets Arbitration related to Simandou - Accounting policy A provision is recognized when it is considered probable that an outflow of resources will be required to settle the obligation and can be reliably estimated. The liability is accounted against an expense in the income statement. This obligation is updated based on the developments of the judicial process or interest accretion and can be reversed if the expectation of loss is not considered probable due to changes in circumstances or when the obligation is settled. Litigation Contingent assets are disclosed when the related economic benefits are probable and are only recognized in the financial statements in the period in which their realization is virtually certain. Critical accounting estimates and judgments Litigations are contingent by nature, that is, it will be resolved when one or more future event occurs or fails to occur. Typically, the occurrence or not of such events is outside of the Companys control. Legal uncertainties involve the application of significant estimates and judgments by management regarding the potential outcomes of future events. |
Employee benefits
Employee benefits | 12 Months Ended |
Dec. 31, 2022 | |
Employee Benefits | |
Employee benefits | Employee benefits a) Employee post retirement obligation In Brazil, the management of the pension plans is the responsibility of Fundação Vale do Rio Doce de Seguridade Social (Valia) a nonprofit entity with administrative and financial autonomy. The Brazilian plans are as follows: Benefit plan Vale Mais ( Vale Mais Valiaprev Defined benefit plan ( Plano BD Abono complementação abono complementação Other benefits - abono complementação The foreign plans are managed in accordance with their region. They are divided between plans in Canada, US A, UK and Indonesia. Pension plans in Canada are composed of a defined benefit and defined contribution component. Currently the defined benefit plans do not allow new entrants. The foreign defined benefit plans are underfunded as at December 31, 2022 and 2021. Employers disclosure about pensions and other post retirement benefits on the status of the defined benefit elements of all plans is provided as follows. i. Evolution of present value obligation Schedule of changes in benefit obligation Overfunded pension plans Underfunded pension plans Other benefits Benefit obligation as at December 31, 2020 3,105 4,632 1,733 Service costs 10 68 1 Interest costs 196 122 33 Benefits paid (235) (257) (56) Participant contributions - (31) - Effect of changes in the actuarial assumptions (330) (246) (261) Translation adjustment (208) (10) (23) Transfer 295 (295) - Benefit obligation as at December 31, 2021 2,833 3,983 1,427 Service costs 45 40 13 Interest costs 325 39 60 Benefits paid (534) (58) (57) Participant contributions - (30) - Effect of changes in the actuarial assumptions (784) (109) (343) Translation adjustment 5 (5) (24) Other - - (19) Transfer 3,252 (3,252) - Benefit obligation as at December 31, 2022 5,142 608 1,057 ii. Evolution of assets fair value Schedule of evolution of assets fair value Overfunded pension plans Underfunded pension plans Other benefits Fair value of plan assets as at December 31, 2020 3,969 3,992 - Interest income 253 102 - Employer contributions 29 40 56 Benefits paid (235) (257) (56) Return on plan assets (excluding interest income) (269) 181 - Translation adjustment (276) 2 - Transfer 281 (281) - Fair value of plan assets as at December 31, 2021 3,752 3,779 - Interest income 412 17 - Employer contributions 45 14 57 Benefits paid (534) (58) (57) Return on plan assets (excluding interest income) (752) (31) - Translation adjustment 44 (9) - Transfer 3,373 (3,373) - Fair value of plan assets as at December 31, 2022 6,340 339 - iii. Reconciliation of assets and liabilities recognized in the statement of financial position Summary of reconciliation of net liabilities recognized in the statement of financial position Plans in Brazil December 31, 2022 December 31, 2021 Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Balance at beginning of the year 876 - - 864 - - Interest income 83 - - 58 - - Changes on asset ceiling (89) - - 16 - - Translation adjustment 54 - - (62) - - Balance at end of the year 924 - - 876 - - Amount recognized in the statement of financial position Present value of actuarial liabilities (2,634) (246) (321) (2,572) (237) (301) Fair value of assets 3,558 101 - 3,448 94 - Effect of the asset ceiling (924) (876) - - Liabilities - (145) (321) - (143) (301) Current liabilities - (3) (16) - (40) (5) Non-current liabilities - (142) (305) - (103) (296) Liabilities - (145) (321) - (143) (301) Foreign plan December 31, 2022 December 31, 2021 Overfunded pension plans (i) Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Movements of assets ceiling Balance at January 1, 44 - - - - - Interest income 1 - - - - - Changes on asset ceiling and onerous liability 160 44 - - Translation adjustment (15) - - - - - Balance at December 31, 190 - - 44 - - Amount recognized in the statement of financial position Present value of actuarial liabilities (2,508) (362) (736) (261) (3,746) (1,127) Fair value of assets 2,782 238 305 3,685 - Effect of the asset ceiling (190) (44) - - Assets (liabilities) 84 (124) (736) - (61) (1,127) Current liabilities - (7) (40) - (7) (47) Non-current assets (liabilities) 84 (117) (696) - (54) (1,080) Assets (liabilities) 84 (124) (736) - (61) (1,127) Total December 31, 2022 December 31, 2021 Overfunded pension plans (i) Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Balance at beginning of the year 919 - - 864 - - Interest income 84 - - 58 - - Changes on asset ceiling 65 - - 60 - - Translation adjustment 46 - - (63) - - Balance at end of the year 1,114 - - 919 - - Amount recognized in the statement of financial position Present value of actuarial liabilities (5,142) (608) (1,057) (2,833) (3,983) (1,428) Fair value of assets 6,340 339 - 3,752 3,779 - Effect of the asset ceiling (1,114) - - (919) - - Assets (liabilities) 84 (269) (1,057) - (204) (1,428) Current liabilities - (10) (56) - (47) (52) Non-current assets (liabilities) 84 (259) (1,001) - (157) (1,376) Assets (liabilities) 84 (269) (1,057) - (204) (1,428) (i) The pension plan asset is recorded as Other non-current assets in the balance sheet. iv. Costs recognized in the income statement Summary of costs recognized in the income statement Year ended December 31, 2022 2021 2020 Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Service cost 45 40 13 10 68 1 7 52 18 Interest expense 325 39 60 196 122 33 222 134 64 Interest income (412) (17) - (253) (102) - (297) (107) - Interest expense on effect of (asset ceiling)/ onerous liability 84 - - 58 - - 74 - - Total of cost, net 42 62 73 11 88 34 6 79 82 v. Costs recognized in the statement of comprehensive income Summary of costs recognized in the statement of comprehensive income Year ended December 31, 2022 2021 2020 Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Balance at beginning of the year (93) (92) (172) (101) (400) (363) (173) (459) (238) Effect of changes actuarial assumptions 784 109 343 330 246 261 (118) (271) (243) Return on plan assets (excluding interest income) (752) (31) - (269) 181 - (114) 305 - Change of asset ceiling (65) - - (60) - - 278 - - Other (3) - - (5) 3 (4) - 9 11 Total (36) 78 343 (4) 430 257 46 43 (232) Deferred income tax 12 (26) (102) 5 (130) (83) (15) (12) 82 Others comprehensive income (24) 52 241 1 300 174 31 31 (150) Translation adjustments (7) (5) (7) 7 8 17 41 28 25 Accumulated other comprehensive income (124) (45) 62 (93) (92) (172) (101) (400) (363) vi. Risks related to plans The Administrators of the plans have committed to strategic planning to strengthen internal controls and risk management. This commitment is achieved by conducting audits and assessments of internal controls, which aim to mitigate operational market and credit risks. Risks are presented as follow: Legal - Actuarial - Market Credit - Liquidity - vii. Actuarial and economic assumptions and sensitivity analysis All calculations involve future actuarial projections about some parameters, such as: salaries, interest, inflation, mortality and disability. The economic and actuarial assumptions adopted have been formulated considering the long-term period for maturity and should therefore be analyzed accordingly. In the short term they may not be realized. The following assumptions were adopted in the assessment: Schedule of actuarial and economic assumptions and sensitivity analysis Brazil December 31, 2022 December 31, 2021 Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Discount rate to determine benefit obligation 9.77 9.88 10.66 9.81 9.90 8.62 8.82 10.25 8.68 8.86 Nominal average rate to determine expense/ income 9.77 9.88 10.66 N/A 8.62 8.82 10.25 N/A Nominal average rate of salary increase 3.50 5.36 6.86 N/A 3.25 5.32 7.50 N/A Nominal average rate of benefit increase 3.50 4.02 6.86 N/A 3.25 7.50 N/A Immediate health care cost trend rate N/A N/A 6.35 N/A N/A 6.35 Ultimate health care cost trend rate N/A N/A 6.35 N/A N/A 6.35 Nominal average rate of price inflation 3.50 4.25 3.50 3.25 5.00 3.25 Foreign December 31, 2022 December 31, 2021 Overfunded pension plans Underfunded pension plans Other benefits Underfunded pension plans Other benefits Discount rate to determine benefit obligation 5.10 5.10 5.14 2.84 3.03 Nominal average rate to determine expense/ income 2.84 2.84 3.03 2.62 2.62 Nominal average rate of salary increase 3.23 3.23 N/A 3.28 N/A Nominal average rate of benefit increase 3.00 3.00 N/A 3.00 N/A Immediate health care cost trend rate N/A N/A 5.11 N/A 5.11 Ultimate health care cost trend rate N/A N/A 4.57 N/A 4.57 Nominal average rate of price inflation 2.06 2.06 N/A 2.10 N/A For the sensitivity analysis, the Company applies the effect of 1.0 Brazil December 31, 2022 Overfunded pension plans Underfunded pension plans Other benefits Nominal discount rate - 1% increase Actuarial liability adjusted for sensitivity test 2,451 237 413 Assumptions made 10.83 11.66 10.86 Nominal discount rate - 1% reduction Actuarial liability adjusted for sensitivity test 2,845 257 320 Assumptions made 8.83 9.66 8.86 Foreign December 31, 2022 Overfunded pension plans Underfunded pension plans Other benefits Nominal discount rate - 1% increase Actuarial liability adjusted for sensitivity test 2,244 322 649 Assumptions made 6.11 6.11 6.14 Nominal discount rate - 1% reduction Actuarial liability adjusted for sensitivity test 2,799 403 832 Assumptions made 4.11 4.11 4.14 viii. Assets of pension plans Brazilian plan assets as at December 31, 2022 and 2021 includes respectively (i) investments in a portfolio of Vales share and other instruments in the amount of US$ 47 50 4,214 3,682 454 682 ix. Overfunded pension plans Assets by category are as follows: Schedule of measurement of plan assets December 31, 2022 December 31, 2021 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Cash and cash equivalents - 55 - 55 - 1 - 1 Equity securities 1,115 - - 1,115 - - - - Debt securities - Corporate 1 367 - 368 1 74 - 75 Debt securities - Government 3,354 435 - 3,789 2,042 - - 2,042 Investments funds - Fixed Income 1,040 133 - 1,173 1,910 175 - 2,085 Investments funds - Equity 455 1 - 456 452 - - 452 International investments 23 231 - 254 91 - - 91 Structured investments - Private Equity funds - 188 240 428 - 129 103 232 Structured investments - Real estate funds - - 3 3 - - 5 5 Real estate - - 293 293 - - 212 212 Loans to participants - 128 128 - - 106 106 Total 5,988 1,410 664 8,062 4,496 379 426 5,301 Funds not related to risk plans (i) (1,722) (1,549) Fair value of plan assets at end of year 6,340 3,752 (i) Financial investments not related to coverage of overfunded pension plans. Funds are related to the Company´s unconsolidated entities and former employees. Measurement of overfunded plan assets at fair value with no observable market variables (level 3) are as follows: Schedule of measurement of plan assets at fair value with no observable market variables (Level 3) Private equity funds Real estate funds Real estate Loans to participants Total Balance as at December 31, 2020 126 5 255 105 491 Return on plan assets 10 - (15) 16 11 Assets purchases - - 4 67 71 Assets sold during the year (25) - (14) (74) (113) Translation adjustment (8) - (18) (8) (34) Balance as at December 31, 2021 103 5 212 106 426 Return on plan assets (5) (2) 15 26 34 Assets purchases 10 - 25 280 315 Assets sold during the year (36) - (22) (292) (350) Translation adjustment 4 - 14 8 26 Transfer 164 - 49 - 213 Balance as at December 31, 2022 240 3 293 128 664 x. Underfunded pension plans Assets by category are as follows: Schedule of measurement of plan assets at fair value with no observable market variables December 31, 2022 December 31, 2021 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Cash and cash equivalents - 2 - 2 5 70 - 75 Equity securities 55 - - 55 1,708 3 - 1,711 Debt securities - Corporate - 24 - 24 - 556 - 556 Debt securities - Government 46 19 - 65 133 683 - 816 Investments funds - Fixed Income 40 - - 40 38 - - 38 Investments funds - Equity 7 6 - 13 3 173 53 229 Structured investments - Private Equity funds - - 8 8 - - 181 181 Real estate - - 6 6 - - 3 3 Loans to participants - - 1 1 - - 1 1 Other - - 125 125 - - 168 168 Total 148 51 140 339 1,887 1,485 406 3,778 Measurement of underfunded plan assets at fair value with no observable market variables (level 3) are as follows: Schedule of measurement of plan assets at fair value with no observable market variables (Level 3) Private equity funds Equity pool Real estate Loans to participants Other Total Balance as at December 31, 2020 250 - 5 2 180 437 Return on plan assets 11 14 - - (14) 11 Assets purchases 28 39 - - - 67 Assets sold during the year (108) - (1) - - (109) Translation adjustment - - (1) (1) 2 - Balance as at December 31, 2021 181 53 3 1 168 406 Return on plan assets 1 - - - (33) (32) Assets purchases - - 1 - - 1 Assets sold during the year (2) - (1) - - (3) Translation adjustment (8) - (2) - (10) (20) Transfer between surplus and deficit plans (164) (53) 5 - - (212) Balance as at December 31, 2022 8 - 6 1 125 140 xi. Disbursement of future cash flow Vale expects to disburse US$ 61 xii. Expected benefit payments The expected benefit payments, which reflect future services, are as follows: Schedule of expected benefit payments December 31, 2022 Overfunded pension plans Underfunded pension plans Other benefits 2023 248 31 22 2024 252 30 24 2025 256 30 24 2026 259 29 26 2027 261 29 27 2028 and thereafter 1,326 138 153 b) Profit sharing program (PLR) The Company recorded as cost of goods sold and services rendered and other operating expenses related to the profit sharing program US$ 499 474 416 c) Long-term incentive programs For the long-term awarding of eligible executives, the Company compensation plans includes Matching program and Performance Share Unit program (PSU), with three-year-vesting cycles, respectively, with the aim of encouraging employees retention and encouraging their performance. The fair value of the programs is recognized on a straight-line basis over the three-year required service period, net of estimated losses. Matching Program For the Matching program, the participants can acquire Vales common shares in the market without any benefits being provided by Vale. If the shares acquired are held for a period of three years and the participants keep an employment relationship with Vale, the participant is entitled to receive from Vale an award in shares, equivalent to the number of shares originally acquired by the executive. It should be noted that, although a specific custodian of the shares is defined by Vale, the share initially purchased by the executives have no restriction and can be sold at any time. However, if its done before the end of the three-year-vesting period, they would lose its right of receiving the related award to be paid by Vale. Performance Shares Units (PSU) Under the PSU, eligible executives can earn, during a three-year vesting cycle, an award equivalent to the market value of a certain number of common shares and conditioned to Vale's performance factor measured based on Total Shareholder Return ("TSR") and Environmental, Social and Governance ("ESG") metrics. It is comprised of 75 25 d) New accounting policy adopted in 2021 IFRS 2 defines that the accounting for share-based payments depends on the form of settlement of the plans, which can be cash-settled or equity-settled. When a plan is settled in cash, the payment obligation to the employee is recognized as a liability, which is updated to fair value recognized in the income statement at each reporting date and on the settlement date of the obligation. When the plan is settled with equity instruments, the fair value of the plan is calculated only on the grant date of the benefit and the fair value of the plan is recognized in the income statement for the year on a straight-line basis to equity over the period of service required. New accounting policy adopted in 2021 Until December 2020, the long-term incentive programs for the Company's executives, were recorded as liabilities based on the practice adopted by the Company to settle its obligation related to these programs with cash payment instead of Vales shares for its executives. On April 30, 2021, the modification of the Regulation of the Performance Share Unit program(PSU) was approved at the Ordinary and Extraordinary Annual General Meeting (date of modification), enabling the use of treasury shares of the Company to settle the obligation. Thus, the plans started to be treated as equity-settled and their fair value was remeasured on the modification date. Remeasurement of the fair value of plans The fair value of the Matching program was estimated using the Company's share price and ADR on the modification date, in the amount of R$ 109.02 20.12 1,222,721 2,154,534 1,046,255 For the PSU, the program was remeasured by estimating the performance factor using Monte Carlo simulations for the Return to Shareholders Indicator and health and safety and sustainability indicators. The assumptions used for the Monte Carlo simulations are shown in the table below, as well as the result used to calculate the expected value of the total performance factor. Summary of assumptions used for the Monte Carlo simulation 2021 Granted shares 1,474,723 Date shares were granted 01/03/2021 VALE (BRL) 109.02 VALE ON (USD) 20.12 Expected volatility 39.00 Expected term (in years) 3 Expected shareholder return indicator 51.20 Expected performance factor 60.96 e) Measurement of the fair value of the 2022 plans On March 30, 2022, a new cycle of the Matching program started and the Company estimates a fair value based on the prices of Companys shares and ADRs on the share grant date of US$ 20.03 95.87 1,437,588 1,046,255 During 2022, a new cycle of the PSU program has started as well and the Company will grant 1,709,955 1,474,723 Summary of assumptions used for the Monte Carlo simulation 2022 Granted shares 1,709,955 Date shares were granted 01/03/2022 VALE (BRL) 78.00 VALE ON (USD) 13.81 Expected volatility 39.00 Expected term (in years) 3 Expected shareholder return indicator 51.20 Expected performance factor 53.08 Accounting policy Employee benefits i. Current benefits wages, vacations and related taxes Employee benefits Payments of benefits such as wages or accrued vacation, as well the related social security taxes over those benefits are recognized monthly in income, on an accrual basis. ii. Current benefits profit sharing program The Company has the Annual Incentive Program (AIP) based on Team and business units contribution and Company-wide performance through operational cash generation. The Company makes an accrual based on evaluation periodic of goals achieved and Company result, using the accrual basis and recognition of present obligation arising from past events in the estimated outflow of resources in the future. The accrual is recorded as cost of goods sold and services rendered or operating expenses in accordance with the activity of each employee. iii. Non-current benefits long-term incentive programs The Company has established a procedure for awarding certain eligible executives (Matching and Performance Share unit (PSU) Programs) with the goal of encouraging employee retention and optimum performance. Share-based long-term compensation programs are equity-settled, under which the Company receives employee services as consideration for equity instruments. The fair value of employee services received in exchange for the grant of options is recognized as an expense. The total amount of expenses is recognized during the period in which the right is acquired; period during which the specific vesting conditions are met. iv. Non-current benefits pension costs and other post retirement benefits The Company has several retirement plans for its employees. For defined contribution plans, the Company's obligations are limited to a monthly contribution linked to a pre-defined percentage of the remuneration of employees enrolled into these plans. For defined benefit plans, actuarial calculations are periodically obtained for liabilities determined in accordance with the Projected Unit Credit Method in order to estimate the Companys obligation. The liability recognized in the statement of financial position represents the present value of the defined benefit obligation as at that date, less the fair value of plan assets. The Company recognized in the income statement the costs of services, the interest expense of the obligations and the interest income of the plan assets. The remeasurement of gains and losses, return on plan assets (excluding the amount of interest on return of assets, which is recognized in income for the year) and changes in the effect of the ceiling of the active and onerous liabilities are recognized in comprehensive income for the year. For overfunded plans, the Company recognizes the net defined benefit assets limited to the present value of the economic benefits available as refunds or reductions in future contributions, considering minimum funding requirements applicable. For underfunded plans, the Company recognizes net defined benefit liabilities. The gain or loss on recognition/remeasurement of these net assets/liabilities are recognized in income statement or in comprehensive income, when arising from the actuarial valuation. Critical accounting estimates and judgments Post retirement benefits for employees - At the end of each year the Company and external actuaries review the assumptions that will be used for the following year. These assumptions are used in determining the fair values of assets and liabilities, costs and expenses and the future values of estimated cash outflows, which are recorded in the plan obligations. |
Equity
Equity | 12 Months Ended |
Dec. 31, 2022 | |
Equity | |
Equity | Equity a) Share capital As at December 31, 2022, the share capital was US$61,614 corresponding to 4,778,889,263 shares issued and fully paid without par value. The Board of Directors may, regardless of changes to by-laws, approve the issue and cancellation of common shares, including the capitalization of profits and reserves to the extent authorized. Schedule of share capital December 31, 2022 Shareholders Common shares Golden shares Total Shareholders with more than 5% of total capital 1,616,023,334 - 1,616,023,334 The Capital Group Companies, Inc 648,304,234 - 648,304,234 Previ 409,087,156 - 409,087,156 Mitsui&co 286,347,055 - 286,347,055 Blackrock, Inc 272,284,889 - 272,284,889 Free floating 2,867,055,366 - 2,867,055,366 Golden shares - 12 12 Total outstanding (without shares in treasury) 4,483,078,700 12 4,483,078,712 Shares in treasury 295,810,551 - 295,810,551 Total capital 4,778,889,251 12 4,778,889,263 b) Cancellation of treasury shares During 2022 and 2021, the Board of Directors approved cancellations of common shares issued by the Company, acquired and held in treasury, without reducing the amount of its share capital, as shown below. The effects were transferred in shareholders' equity as "Treasury shares used and cancelled", between the "Revenue reserve" and "Treasury shares". Schedule of cancellation of treasury shares Number of canceled shares Carrying amount Cancellation approved on February 24, 2022 133,418,347 2,830 Cancellation approved on July 28, 2022 220,150,800 3,786 Year ended December 31, 2022 353,569,147 6,616 Cancellation approved on September 16, 2021 152,016,372 2,401 Year ended December 31, 2021 152,016,372 2,401 c) Shares buyback program and treasury shares During 2022 and 2021, the Board of Directors approved shares buyback programs for Vales shares, as described below. Schedule of stockholders' remuneration Total of shares repurchased Effect on cash flows 2022 2021 2022 2021 Shares buyback program for 470,000,000 shares (i) Acquired by Parent 81,855,600 139,018,347 1,501 3,008 Acquired by wholly owned subsidiaries 96,959,900 152,166,153 1,750 2,538 178,815,500 291,184,500 3,251 5,546 Shares buyback program for 500,000,000 shares (ii) Acquired by Parent 87,779,900 - 1,375 - Acquired by wholly owned subsidiaries 90,847,177 - 1,410 - 178,627,077 - 2,785 - Shares buyback program 357,442,577 291,184,500 6,036 5,546 (i) On April 1, 2021, the Board of Directors approved the common shares buyback program, limited to a maximum of 270,000,000 200,000,000 (ii) On April 27, 2022, the Board of Directors approved the common shares buyback program, limited to a maximum of 500,000,000 In February 2023 (subsequent event), the Company approved the transfer of 85 million d) Profit distribution Schedule of profit reserves 2022 2021 Net income attributable to Vale's shareholders 18,788 22,445 Appropriation to legal reserve (276) (1,123) Appropriation to tax incentive reserve (1,157) (2,581) Net income after appropriations to legal reserve and tax incentive reserve 17,355 18,741 Reclassification of the fair value adjustment reserve (note 16l) - 522 Minimum mandatory remuneration 4,386 4,542 Additional remuneration from statutory reserve - 1,476 from the net income for the year 437 7,326 Total additional remuneration 437 8,802 Total remuneration to shareholders 4,823 13,344 Appropriation to statutory reserve 8,821 7,395 Appropriation to retained earnings reserve 3,711 - Remuneration approved The Company's By-laws determines as its minimum mandatory remuneration to Vale shareholders an amount equal to 25% of the net income, after appropriations to legal and tax incentive reserves. The remuneration approved as interest on capital (JCP) is gross up with the income tax applicable to Vales shareholders. The remuneration to Vales shareholders was based on the following resolutions: · On February 16, 2023 (subsequent event), the Board of Directors approved the shareholders remuneration of US$1,569, of which US$1,132 is part of the minimum mandatory remuneration, recorded as a liability for the year ended December 31, 2022, and US$437 as an additional remuneration, recorded in equity as Additional remuneration reserve. The payment will be held in March 2023. · On December 1, 2022, the Board of Directors approved interest on capital to shareholders in the amount of US$254, as an anticipation of the income for the year ended December 31, 2022, which is part of the minimum mandatory remuneration, recorded as a liability for the year ended December 31, 2022. The payment will be held in March 2023. · On July 28, 2022, the Board of Directors approved the remuneration to shareholders in the amount of US$3,000, which is part of the minimum mandatory remuneration, recorded as a liability for the year ended December 31, 2022. It was fully paid in September 2022. · On February 24, 2022, the Board of Directors approved the remuneration to shareholders in the amount of US$3,500 as an additional remuneration for the year ended December 31, 2021, recorded in equity as Additional remuneration reserve. It was fully paid in March 2022. · In 2021, the Company approved and paid dividends and interest on capital to shareholders in the amount of US$9,844, as follows: (i) US$2,200, as approved by the Board of Directors on June 17, 2021; and (ii) US$7,644, approved by the Board of Directors on September 16, 2021. Of the total amount paid, US$4,542 was the minimum mandatory remuneration for the year ended December 31, 2021, US$1,476 was paid out the Companys profits reserve and the remaining amount was paid as an anticipation of the income for the year ended December 31,2021. · On February 25, 2021, the Board of Directors approved the shareholders remuneration in the amount of US$3,972. Of the total amount, US$1,152 represented the minimum mandatory remuneration for 2020. The remaining amount of US$2,820 was approved as additional remuneration and was recorded in the equity as Additional remuneration reserve. This amount was paid in full in March 2021. e) Profit reserves Schedule of profit reserves Legal reserve Tax incentive reserve Statutory reserve Retained earnings reserve Additional remuneration reserve Total of profit reserves Balance as at December 31, 2020 1,542 659 1,854 - 2,987 7,042 Allocation of income 1,123 2,581 7,395 - 3,500 14,599 Deliberated dividends and interest on capital of Vale's shareholders - - (1,476) - (2,820) (4,296) Treasury shares cancellation - - (2,401) - - (2,401) Translation adjustment (142) (157) 1,526 - (469) 758 Balance as at December 31, 2021 2,523 3,083 6,898 - 3,198 15,702 Allocation of income 276 1,157 8,821 3,711 437 14,402 Deliberated dividends and interest on capital of Vale's shareholders - - - - (3,500) (3,500) Treasury shares cancellation - - (6,616) - - (6,616) Transfers of reserves - 3 (3) - - - Translation adjustment 165 173 249 (133) 302 756 Balance as at December 31, 2022 2,964 4,416 9,349 3,578 437 20,744 Legal reserve - Tax incentive reserve - Statutory reserve - Retained earnings reserve Additional remuneration reserve - Accounting policy Share capital and treasury shares - The Company holds shares in treasury for a future sale, cancellation or for the payment of the executives' long-term compensation programs. These shares are recognized in a specific account as a reduction of equity to the acquisition value and maintained at the cost of the transaction. Incremental costs directly attributable to the issue of new shares or options are recognized in equity as a deduction from the amount raised, net of taxes. Stockholders' equity Shareholders remuneration - The shareholders remuneration is paid on dividends and interest on capital. This remuneration is recognized as a liability in the financial statements of the Company based on bylaws. Any amount above the minimum mandatory remuneration approved by the by-laws shall only be recognized in current liabilities on the date that is approved by shareholders. The Company is permitted to distribute interest attributable to equity. The calculation is based on the equity amounts as stated in the statutory accounting records and the interest rate applied may not exceed the Brazilian Government Long-term Interest Rate (TJLP) determined by the Central Bank of Brazil. Also, such interest may not exceed 50% of the net income for the year or 50% of retained earnings plus profit reserves as determined by Brazilian corporate law. The benefit to the Company, as opposed to making a dividend payment, is a reduction in the income tax burden because this interest charge is tax deductible in Brazil. Income tax of 15% is withheld on behalf of the shareholders relative to the interest distribution. Under Brazilian law, interest attributed to equity is considered as part of the annual minimum mandatory dividend. This notional interest distribution is treated for accounting purposes as a deduction from equity in a manner similar to a dividend and the tax deductibility recorded in the income statement. |
Related parties
Related parties | 12 Months Ended |
Dec. 31, 2022 | |
Related Parties | |
Related parties | Related parties The Companys related parties are subsidiaries, joint ventures, associates, shareholders and its related entities and key management personnel of the Company. Related party transactions were made by the Company on terms equivalent to those that prevail in arm´s-length transactions, with respect to price and market conditions that are no less favorable to the Company than those arranged with third parties. Net operating revenue relates to sale of iron ore to the steelmakers and right to use capacity on railroads. Cost and operating expenses mostly relates to the variable lease payments of the pelletizing plants. Purchases, accounts receivable and other assets, and accounts payable and other liabilities relate largely to amounts charged by joint ventures and associates related to the pelletizing plants operational lease and railway transportation services. a) Transactions with related parties Schedule of transactions with related parties Year ended December 31, 2022 2021 2020 Net operating revenue Cost and operating expenses Financial result Net operating revenue Cost and operating expenses Financial result Net operating revenue Cost and operating expenses Financial result Joint Ventures Companhia Siderúrgica do Pecém 434 (3) 640 - 3 353 - 8 Aliança Geração de Energia S.A. (121) 5 (105) - 19 (105) - Pelletizing companies (i) (337) (34) - (349) (15) - (100) (17) MRS Logística S.A. 1 (397) - (279) - - (227) - Norte Energia S.A. (135) - (114) - - (101) - Other 41 (8) - (10) (1) - (13) 13 476 (998) (37) 645 (857) (13) 372 (546) 4 Associates VLI 289 (26) (3) 255 (21) (2) 235 (25) (1) Other 1 - 1 - - 5 - 3 290 (26) (3) 256 (21) (2) 240 (25) 2 Major shareholders Bradesco 381 - - (528) - - (49) Banco do Brasil 3 - - 13 - - 17 Mitsui 416 - 261 - - 185 - - 416 - 384 261 - (515) 185 - (32) Total of continuing operations 1,182 (1,024) 344 1,162 (878) (530) 797 (571) (26) Discontinued operation - Coal - - - - (95) 15 - (405) 23 Total 1,182 (1,024) 344 1,162 (973) (515) 797 (976) (3) (i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização. b) Outstanding balances with related parties Schedule of outstanding balances with related parties December 31, 2022 December 31, 2021 Assets Assets Cash and cash equivalents Accounts receivable Dividends receivable and other assets Cash and cash equivalents Accounts receivable Dividends receivable and other assets Joint Ventures Companhia Siderúrgica do Pecém - 91 17 - 74 39 Companhias de Pelotização (i) - - 25 - - 37 MRS Logística S.A. - - 25 - - 19 Other - 4 50 - 1 1 - 95 117 - 75 96 Associates VLI - 14 - 16 - Other - - 1 - 2 3 - 14 1 - 18 3 Major shareholders Bradesco 335 - 154 1,746 - 5 Banco do Brasil 30 - - 79 - - Mitsui - 89 - - 4 - 365 89 154 1,825 4 5 Pension plan - 13 - - 12 - Total 365 211 272 1,825 109 104 (i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização. December 31, 2022 December 31, 2021 Liabilities Liabilities Supplier and contractors Financial instruments and other liabilities Supplier and contractors Financial instruments and other liabilities Joint Ventures Pelletizing companies (i) 63 400 13 393 MRS Logística S.A. 57 - 41 - Other 31 - 16 - 151 400 70 393 Associates VLI 5 53 6 47 Other 3 - 3 - 8 53 9 47 Major shareholders Bradesco - 75 - 265 Mitsui 1 - 2 - 1 75 2 265 Pension plan 11 - 10 - Total 171 528 91 705 (i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização. c) Key management personnel compensation Schedule of remuneration of key management personnel Year ended December 31, 2022 2021 2020 Short-term benefits Wages 10 9 9 Direct and indirect benefits 2 1 1 Profit sharing program (PLR) 12 10 8 Total short- term benefits 24 20 18 Long-term benefits Shares based 18 12 12 Severance 2 1 7 Total short and long-term benefits 44 33 37 |
Commitments and guarantee
Commitments and guarantee | 12 Months Ended |
Dec. 31, 2022 | |
Commitments And Guarantee | |
Commitments and guarantee | Commitments and guarantee a) Commitments Schedule of commitments December 31, 2022 December 31, 2021 Financial guarantees without registration effect 6,534 5,015 Purchase of energy 2,605 2,746 Total 9,139 7,761 Commitments arise mainly from contracts for the acquisition of fuel and power and the purchase of raw materials and services. They represent the minimum required and non-cancelable payments related to contractual obligations. b) Guarantee Schedule of guarantee December 31, 2022 December 31, 2021 Guarantee Restricted cash Liability (i) Guarantee Restricted cash Liability (i) Associates and joint ventures 1,522 - 103 1,513 - 542 Assets retirement obligations 644 73 - 605 50 - Loans and financing - - - 82 - - 2,166 73 103 2,200 50 542 (i) The fair value of these financial guarantees is recorded as Other financial liabilities (note 14). Guarantees for associates and joint ventures - 481 312 Guarantees related to asset retirement obligations - Fixed assets given as guarantee for loans and financing - |
Basis of preparation of finan_2
Basis of preparation of financial statements (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Basis Of Preparation Of Financial Statements | |
Principles for consolidation | a) Principles for consolidation The Company's financial statements reflect the assets, liabilities and transactions of the Parent Company and its direct and indirect subsidiaries (subsidiaries). Intercompany balances and transactions, which include unrealized profits, are eliminated. A list of the most relevant companies, including subsidiaries, associates and joint ventures, and the accounting policies applied in the preparation of the consolidated financial statements are described in note 15. b) Functional currency and presentation currency The financial statements of the Company and its associates and joint ventures are measured using the currency of the primary economic environment in which the entity operates (functional currency), in the case of the Parent Company is the Brazilian real (R$). For presentation purposes, these financial statements are presented in United States dollar (US$) as the Company believes that this is how international investors analyze the financial statements. The income statement and cash flows statements of the investees, with a different functional currency from the Parent Company, are translated into Brazilian real at the average monthly exchange rate, the assets and liabilities are translated at the final rate and the other equity items are translated at the historical rate. All monetary exchange differences are recognized in comprehensive income as Translation adjustments. When a foreign operation is totally or partially disposed, the monetary exchange differences that were recorded in the equity are recognized in the income statement for the year, see accounting policy in note 15 of these financial statements. The main exchange rates used by the Company to translate its foreign operations are as follows: Schedule of exchange rates used to translate its foreign operations Closing rate Average rate 2022 2021 2020 2022 2021 2020 US Dollar ("US$") 5.2177 5.5805 5.1967 5.1655 5.3956 5.1578 Canadian dollar ("CAD") 3.8550 4.3882 4.0771 3.9705 4.3042 3.8480 Euro ("EUR") 5.5694 6.3210 6.3779 5.4420 6.3784 5.8989 c) Critical accounting estimates and judgments The preparation of financial statements requires the use of critical accounting estimates and Management also needs to exercise judgement in applying the Companys accounting policies. The Company makes estimates about the future based on assumptions. Accounting estimates and judgments are continually evaluated and are based on management's experience and knowledge, information available at the date of the financial statements and other factors, including expectations of future events that are considered reasonable under the circumstances. Accounting estimates, by definition, will seldom equal the actual results. The areas involving significant estimates or judgements or complexity, and of items which are more likely to be materially adjusted due to estimates and assumptions are presented in the following notes: Note Significant estimates and judgments 7 Streaming transactions 8 Deferred income taxes and uncertain tax positions 15 Consolidation 18 Mineral reserves and mines useful life 19 Impairment of non-current assets 20 Fair values estimate 24 Liabilities related to Brumadinho 25 Liabilities related to associates and joint ventures 26 Provision for de-characterization of dam structures and asset retirement obligations 28 Litigation 29 Employee post retirement obligation d) A ccounting impacts related to environmental, social and governance initiatives (ESG) The Company has assumed commitments to integrate sustainability into its business through a comprehensive approach, based on systematic planning and execution. Prioritizing risk and impact management and establishing a social, economic and environmental legacy in the locations where Vale operates. Investments announced by the Company's and its strategy for ESG initiatives were assessed in the context of the Company's critical accounting judgments and key estimates. Future changes in this strategy or in the global scenario may affect the Company's main estimates and may result in material impacts on the income statement and on assets and liabilities accounting balances of the Company in successive fiscal years. The main actions taken or announced to date, which have already resulted or will result in a direct impact on the Company's financial statements are described below. Other initiatives are detailed in the Integrated Report, made available on the Company's website, which were not incorporated by reference. Environmental pillar Climate changes · The Company is committed to reduce carbon emissions from its mining activities, in line with the Paris Agreement objective of limiting global warming to well below 2°C (3.6 °F). The Company's strategy considers as main objectives: (i) 33% reduction by 2030 of the emissions released into the atmosphere as a direct result of its operations ("scope 1") and of indirect emissions, from the electric energy acquired by the Company (scope 2), already considering the increase in production levels projected for the upcoming years; (ii) 100% of electricity consumption from renewable sources by 2030; (iii) 15% reduction by 2035 of indirect emissions not included in scope 2 (scope 3); and (iv) neutrality of scope 1 and 2 emissions by 2050. · To achieve the scope 1 and 2 commitments, the Company announced investments between US$4 billion and US$6 billion up to 2030 to develop low carbon solutions, such as electrification, use of biofuels and generation and use of renewable energy. The effective disbursements with these investments will be capitalized or expensed, depending on its nature and function, in the period in which they are incurred. Low carbon products and renewable energy · In April 2022, Vale completed the sale of its coal operations located in Mozambique and Malawi, in line with its commitment of decarbonization and sustainable mining. As a result, the Company has no longer coal operations (note 16a). · In June 2022, the Company announced the creation of an operation of Corporate Venture Capital (Vale Ventures), the objective is to invest approximately US$100 in sustainable mining initiatives. The Company's objective is to acquire minority stakes in startups that are focused on decarbonization initiatives within the mining process, mining without waste, energy transition metals and other technologies. · In October 2022, the Company entered into three agreements with local authorities and customers to jointly study the development of industrial complexes in the United Arab Emirates and Oman, to build plants for low-carbon products aimed at the steel industry. In addition, Vale also signed a memorandum of understanding with the steelmaker Stahl-Holding-Saar GmbH (SHS), to seek solutions focused on the carbon-neutral steel production process, including the use of Vales green iron ore briquette. Investments made will be accounted for when they are incurred. · In November 2022, the Company started the Sol do Cerrado project, for construction of a solar energy plant located in Minas Gerais, the capacity will represent approximately 16% of the energy consumed by Vale in Brazil. The start of operation is expected for July 2023, it will contribute to Vale's renewable energy commitments and reduction of carbon emissions. As at December 31, 2022, the Company invested US$197 (R$1,030 million) as property, plant and equipment (note 18). · In February 2021, the Company concluded an investment of US$6 in Boston Electrometallurgical Company (note 14) to acquire a minority interest and promote the development of a technology focused on reducing carbon dioxide emissions in the steel production. Forest conservation · In November 2022, Vale announced the creation of the company Biomas, in which it will hold a 14.28% stake, together with Itaú Unibanco, Marfrig, Rabobank, Santander and Suzano. The Company will invest US$4 (R$20 million) to set up this company, which will carry out restoration, conservation and preservation activities for 4 million hectares of forests in Brazil, in line with the forest protection strategy. Completion of the transaction is subject to customary regulatory approvals. · In 2021, Vale signed partnerships with three Conservation Units managed by the Chico Mendes Institute for Biodiversity Conservation. Together, these Biological Reserves help to protect more than 62 thousand hectares of Atlantic Forest, in three Brazilian states. Additionally, Vale supported the development of five agroforestry businesses that implemented productive recovery models in 5,125 hectares in a pilot phase, totaling, between 2020 and 2021, an area of more than 6 thousand hectares. Investments made will be accounted for when they are incurred. Social pillar Sustainable mining · In 2019, the Company invested US$ 496 1,884 · The implementation and execution of future use projects, after the decommissioning, is not required by law. However, the Company has been studying a governance to assess the future use, considering its aptitudes, post-operational usage intention, socio-economic development of the community and the characteristics of the physical and biotic environments in which Vale operates. Any future commitments, if assumed by Vale, may result in material impact on the amount of the provision (note 26). · Within the scope for community safety, as a preventive step, Vale considers social data on all people inserted in the self-rescue zones of its flood spots and carries out preventive relocation or emergency evacuation of communities located in these zones when the dam emergency level rises. In 2022, the Company recorded a provision in the amount of US$ 57 292 Communities · In 2022, the Company recorded a provision in the amount of US$ 7 39 · In 2022, the Company also entered into an indemnity agreement with the indigenous communities Xikrin do Cateté and Kayapó (note 28b). The Company will make annual payments until it operates certain assets in the State of Pará. These expenses will be recorded in the period in which they occur. · To contribute with its suppliers development, the Company has created a website with financial institutions aiming to enable small and medium suppliers to anticipate their receivables with better interest rates. As at December 31, 2022 the outstanding balances related to these suppliers were US$ 202 Governance pillar · The Company is committed to aligning compensation programs with the business strategy and to the objective of making Vale a safer company. Since 2020, the Company has been following new standards for remuneration of its key-personnel. For short-term compensation, at least 30% of performance targets are driven by ESG metrics and directly related to safety, risk management and sustainability goals, and for long-term compensation target is at least 25% of targets performance should be based on ESG metrics (note 29). |
Significant accounting policies | e) Significant accounting policies The significant accounting policies applied in the preparation of these financial statements have been included in the respective notes and are consistent for all years presented, except for the adoption in 2021 of accounting policies to reflect new circumstances and transactions that occurred in that year: (i) the reclassification of cumulative translation adjustments from partial disposals of investments in subsidiaries (note 15), and (ii) the share-based payment programs were modified and, since then, treated as equity-settled (note 29). Certain new accounting standards and interpretations have been published that are not mandatory for December 31, 2022, reporting periods or have not impacted these financial statements. The Company did not early adopt any of these standards and does not expect them to have a material impact on the entity in future reporting periods. |
Information by business segme_2
Information by business segment and geographic area (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Information By Business Segment And Geographic Area | |
Revenue | Revenue A relevant proportion of Vales sales are under Cost and Freight (CFR) and Cost, Insurance and Freight (CIF) Incoterms, in which the Company is responsible for providing shipping services after the date that Vale transfers control of the goods to the customers. Shipping services for CFR and CIF contracts are considered as a separate performance obligation in which a proportion of the transaction price is allocated and recognized over time as the shipping services are provided. In general, the contract payment terms consider the upfront payments or the use of letters of credit. The payment terms do not have a significant financing component. In some cases, the sale price is determined on a provisional basis at the date of sale and adjustments to the sale price subsequently occur based on movements in the quoted market or contractual prices up to the date of final pricing. Revenue is recognized based on the estimated fair value of the total consideration receivable, and the provisionally priced sale mechanism embedded within these sale arrangements has the character of a derivative. Accordingly, the fair value of the final sale price adjustment is re-estimated continuously and changes in fair value are recognized as operational revenue in the income statement. |
Financial results (Policies)
Financial results (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Financial Results | |
Transactions in foreign currencies are translated into the functional currency using the exchange rate effective on the date of the transaction | Transactions in foreign currencies are translated into the functional currency using the exchange rate effective on the date of the transaction The accounting policies related to the other items of the financial result are shown in the notes, 15. Investments in subsidiaries, associates, and joint ventures, 22. Participative shareholders debentures and 23. Loans, borrowing, leases, cash and cash equivalents and short-term investments. |
Streaming transactions (Policie
Streaming transactions (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Streaming Transactions | |
The Company bifurcates both streaming transactions | The Company bifurcates both streaming transactions Sale of mineral rights Extraction services Contract liability is initially recognized at fair value, net of transaction costs incurred, and is subsequently carried at amortized cost and updated using the effective interest rate method. Contract liability is released to the income statement based on the units of production, that is, revenue is calculated based on volume produced compared to the total proved and probable reserves of gold or cobalt, which are reviewed and remeasured annually. Critical accounting estimates and judgments Defining the result on sale of mineral interest and the contractual liabilities portion of the streaming transaction it is required the use of critical accounting estimates including, but not limited to: (i) allocation of costs between the product and the by-product based on relative prices; (ii) expected margin for the independent components (sale of mineral rights and service for gold and cobalt extraction); and (iii) discount rates used to measure the present value of future inflows and outflows. |
Income taxes (Policies)
Income taxes (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Income Taxes | |
Income taxes | The Brazilian corporate tax law requires the taxation on the income generated from foreign subsidiaries and, therefore, income tax charge is calculated using the tax rate enacted at the end of the reporting period in Brazil. The effects of the income tax calculation in the consolidated financial statements are calculated by applying the differential between the Brazilian income tax rate and the local income tax rate of each jurisdiction where the Companys subsidiaries operate and generate taxable income. Income taxes Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation and it establishes provisions, where appropriate, on the basis of amounts expected to be paid to the tax authorities. The liabilities related to uncertain tax positions are recorded only after determining, based on the position of its internal and external legal advisors, a more-likely-than-not probability that the uncertain tax positions will withstand challenge, if any, from taxing authorities. Deferred income taxes are recognized based on temporary differences between carrying amount and the tax basis of assets and liabilities as well as tax losses carryforward. However, deferred tax liabilities are not recognized if they arise from the initial recognition of goodwill. Deferred income tax is also not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that, at the time of the transaction, affects neither accounting nor taxable profit or loss. Deferred tax assets and liabilities are offset where there is a legally enforceable right to offset current tax assets and liabilities and where the deferred tax balances relate to the same taxation authority. The deferred tax assets arising from tax losses and temporary differences are not recognized when it is not probable that future taxable profit will be available against which temporary differences and/or tax losses can be utilized. Current and deferred tax is recognized in profit or loss, except to the extent that it relates to items recognized in other comprehensive income or directly in equity. In this case, the tax is also recognized in other comprehensive income or directly in equity, respectively. Critical accounting estimates and judgments Deferred income tax - Uncertain tax positions - |
Accounts receivable (Policies)
Accounts receivable (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Accounts Receivable | |
Accounts receivable | Accounts receivable The Company applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all accounts receivable. The Company has established a provision matrix that is based on historical credit loss experience, adjusted for forward-looking factors specific to the economic environment and by any financial guarantees related to these accounts receivables. |
Inventories (Policies)
Inventories (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Inventories Abstract | |
Inventories | Inventories |
Suppliers and contractors (Poli
Suppliers and contractors (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Suppliers And Contractors | |
The Company assesses whether the payment term extension arrangement substantially modifies the original liability based on qualitative and quantitative aspects | The Company assesses whether the payment term extension arrangement substantially modifies the original liability based on qualitative and quantitative aspects |
Other financial assets and li_2
Other financial assets and liabilities (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Other Financial Assets And Liabilities | |
Concessions | Concessions Grant payments are discounted using the regulatory weighted average cost of capital (WACC), which is the interest rate explicit in the concession agreement as determined by the ANTT, and payments related to other investment obligations are discounted at an incremental rate to reflect the time value of money, that is, a risk-free interest rate applicable to the economic environment in which the Company operates and with terms and conditions equivalent to the obligations assumed. The amounts payable in relation to the concession granted accounted for as intangible in accordance with the accounting policy, disclosed in note 17. |
Investments in subsidiaries, _2
Investments in subsidiaries, associates, and joint ventures (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Investments In Subsidiaries Associates And Joint Ventures | |
Subsidiaries | Subsidiaries |
Transactions with noncontrolling interests | Transactions with noncontrolling interests |
Loss of control | Loss of control |
Investments in associates and joint arrangements | Investments in associates and joint arrangements 20 50 Joint arrangements are all entities over which the Company has shared control with one or more parties. Joint arrangement investments are classified as either joint operations or joint ventures depending on the contractual rights and obligations of each investor. The joint operations are recorded in the financial statements to represent the Companys contractual rights and obligations. Accordingly, the assets, liabilities, income and expenses related to the joint operation are recorded individually in the financial statements. Interests in joint ventures are accounted for using the equity method, after initially being recognized at cost. The Company investment in joint ventures includes the goodwill identified in the acquisition, net of any impairment loss. The Company interest in the profits or losses of its joint ventures is recognized in the income statement and participation in the changes in reserves is recognized in the Company's reserves. When the Companys interest in the losses of an associate or joint venture is equal to or greater than the carrying amount of the investment, including any other receivables, the Company does not recognize additional losses, unless it has incurred obligations or made payments on behalf of the joint venture. |
Cumulative translation adjustments | Cumulative translation adjustments Thus, the Company has determined as its accounting policy that a capital reduction in an investment in a foreign operation should be treated under the absolute value approach as described in ii) above. Therefore, the exchange differences recorded in equity are reclassified to the income statement in the same proportion as the reduction in the net investment held in the foreign operation. |
Critical accounting estimates and judgments | Critical accounting estimates and judgments Judgment is required in some circumstances to determine whether after considering all relevant factors, the Company has either control, joint control or significant influence over an entity. Significant influence includes situations of collective control. The Company holds the majority of the voting capital in five joint arrangements (Aliança Geração de Energia S.A., Aliança Norte Energia Participações S.A., Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização), but management has concluded that the Company does not have a sufficiently dominant voting interest to have the power to direct the activities of these entities. As a result, these entities are accounted under equity method due to shareholders agreements where relevant decisions are shared with other parties. Vale and Sumitomo Metal Mining Co. Ltd. (SMM) own a 44.3% and 15% equity interest in PT Vale Indonesia Tbk (PTVI), respectively, for a total of 59.3% interest in PTVI. Vale and SMM have a Shareholders' Agreement ("Block voting agreement"), establishing that SMM will follow Vale's guidelines in decision-making on financial and operational matters relevant to the management of PTVI and, therefore, the Company consolidates PTVI in its financial statements. |
Acquisitions and divestitures (
Acquisitions and divestitures (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Acquisitions And Divestitures | |
Business combinations | Business combinations Identifiable assets acquired, and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. The Company recognizes any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the non-controlling interests proportionate share of the acquired entitys net identifiable assets. |
Discontinued operations | Discontinued operations The result of discontinued operations is presented in a single amount in the income statement, including the results after income tax of these operations less any impairment loss. Cash flows attributable to operating, investing and financing activities of discontinued operations are disclosed in a separate note. When an operation is classified as a discontinued operation, the income statements of the prior periods are restated as if the operation had been discontinued since the beginning of the comparative period. Any noncontrolling interest relating to a group disposal held for sale is presented in the equity and is not reclassified in the statement of financial position. |
Intangibles (Policies)
Intangibles (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Intangibles Abstract | |
Intangibles | Intangibles The estimated useful lives are as follows: Schedule of estimated useful lives of intangibles Useful life Railway concessions 5 37 Research and development project 19 Software 5 |
Property, plant, and equipment
Property, plant, and equipment (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Property, plant and equipment [abstract] | |
Property, plant, and equipment | Property, plant, and equipment Mineral properties developed internally are determined by (i) direct and indirect costs attributed to build the mining facilities, (ii) financial charges incurred during the construction period, (iii) depreciation of other fixed assets used during construction, (iv) estimated decommissioning and site restoration expenses, and (v) other capitalized expenditures during the development phase (phase when the project demonstrates its economic benefit to the Company, and the Company has ability and intention to complete the project). The depletion of mineral properties is determined based on the ratio between production and total proven and probable mineral reserves. Property, plant and equipment, other than mineral properties are depreciated using the straight-line method based on the estimated useful lives, from the date on which the assets become available for their intended use and are capitalized, except for land which is not depreciated. The estimated useful lives are as follows: Schedule of estimated useful lives of property, plant and equipment Useful life Buildings 3 50 Facilities 3 50 Equipment 3 40 Locomotives 12 25 Wagons 30 45 Railway equipment 5 37 Vessels 20 25 Other 2 50 The residual values and useful lives of assets are reviewed at the end of each reporting period and adjusted if necessary. |
Exploration and evaluation expenditures | (i) Exploration and evaluation expenditures |
Expenditures on feasibility studies, new technologies and others research | (ii) Expenditures on feasibility studies, new technologies and others research |
Maintenance costs | (iii) Maintenance costs |
Stripping Costs | (iv) Stripping Costs Post-production stripping costs are included in the cost of inventory, except when a new project is developed to permit access to a significant ore deposit. In such cases, the cost is capitalized as a non-current asset and is amortized during the extraction of the ore deposits, over the useful life of the ore deposits. |
Leases | Leases The Company does not recognize right-of-use assets and liabilities for leases with less than 12 months of lease term and/or leases of low-value assets. The payments associated to these leases are recognized as an expense on a straight-line basis over the lease term. The lease liability is initially measured at the present value of the lease payments, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Companys incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise: (i) fixed payments, including in-substance fixed payments; (ii) variable lease payments that depend on an index or a rate; and (iii) the exercise price under a purchase option or renewal option that are under the Companys control and is reasonably certain to be exercised. The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate. When the lease liability is remeasured, a corresponding adjustment is made to the carrying amount of the right-of-use asset or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero. |
Mineral reserves | Mineral reserves The estimated volume of mineral reserves is used as basis for the calculation of depletion of the mineral properties, and also for the estimated useful life which is a major factor to quantify the provision for asset retirement obligation, environmental recovery of mines and impairment of long lived asset. Any changes to the estimates of the volume of mine reserves and the useful lives of assets may have a significant impact on the depreciation, depletion and amortization charges and assessments of impairment. |
Impairment reversal (impairme_2
Impairment reversal (impairment and disposals) of non-current assets (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Impairment Reversal Impairment And Disposals Of Non-current Assets | |
Impairment of non-financial assets | Impairment of non-financial assets FVLCD is generally determined as the present value of the estimated future cash flows expected to arise from the continued use of the asset from a market participants perspective, including any expansion prospects. VIU model is determined as the present value of the estimated future cash flows expected to arise from the continued use of the asset in its present form. Value in use is determined by applying assumptions specific to the Companys continued use and cannot take into account future development. These assumptions are different to those used in calculating fair value and consequently the VIU calculation is likely to give a different result to a FVLCD calculation. Assets that have an indefinite useful life and are not subject to amortization, such as goodwill, are tested annually for impairment. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (CGU). Goodwill is allocated to Cash Generating Units or Cash Generating Units groups that are expected to benefit from the business combinations in which the goodwill arose and are identified in accordance with the operating segment. Non-current assets (excluding goodwill) in which the Company recognized impairment in the past are reviewed whenever events or changes in circumstances indicate that the impairment may no longer be applicable. In such cases, an impairment reversal will be recognized. Onerous Contracts - Critical accounting estimates and judgments Significant judgements, estimates and assumptions are required to determine whether an impairment trigger has occurred and to prepare the Companys cash flows. Management uses the budgets approved as a starting point and key assumptions are, but not limited to: (i) mineral reserves and mineral resources measured by internal experts; (ii) costs and investments based on the best estimate of projects as supported by past performance; (iii) sale prices consistent with projections available in reports published by industry considering the market price when appropriate; (iv) the useful life of each cash-generating unit (ratio between production and mineral reserves); and (v) discount rates that reflect specific risks relating to the relevant assets in each cash-generating unit. These assumptions are susceptible to risks and uncertainties and may change the Companys projection and, therefore, may affect the recoverable value of assets. |
Financial and capital risk ma_2
Financial and capital risk management (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Financial And Capital Risk Management | |
Derivative financial instruments | The Company uses financial instruments to hedge its exposure to certain market risks arising from operational, financing and investing activities. Derivatives are included within financial assets or liabilities at fair value through profit or loss unless they are designated as effective hedging instruments (hedge accounting). Derivative financial instruments At the beginning of the hedge operations, the Company documents the type of hedge, the relation between the hedging instrument and hedged items, its risk management objective and strategy for undertaking hedge operations. The Company also documents, both at hedge inception and on an ongoing basis that the hedge is expected to continue to be highly effective. The Company has elected to adopt the new general hedge accounting model in IFRS 9 and designates certain derivatives as either: Cash flow hedge - The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in equity within "Unrealized fair value gain (losses)". The gain or loss relating to the ineffective portion is recognized immediately in the income statement. When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognized in profit or loss when the transaction is recognized in the income statement. Net investment hedge - Hedges of net investments in foreign operations are accounted for similarly to cash flow hedges. Any gain or loss on the hedging instrument relating to the effective portion of the hedge is recognized in equity within "Cumulative translation adjustments". The gain or loss relating to the ineffective portion is recognized immediately in the income statement. Gains and losses accumulated in equity are included in the statement of income when the foreign operation is partially or fully disposed of or sold. Derivatives at fair value through profit or loss - Certain derivative instruments do not qualify for hedge accounting. Changes in the fair value of any of these derivative instruments are recognized immediately in the income statement. Critical accounting estimates and judgments The fair values of financial instruments that are not traded in active markets are determined using valuation techniques. Vale uses its own judgment to choose between the various methods. Assumptions are based on the market conditions, at the end of the year. An analysis of the impact if actual results are different from management's estimates is present under Sensitivity analysis of derivative financial instruments. |
Financial assets and liabilit_2
Financial assets and liabilities (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Other Financial Assets And Liabilities | |
Financial instruments | Classification and measurement - Financial instruments Investments in equity instruments are measured at FVTPL unless they are eligible to be measured at FVOCI, whose gains and losses are never recycled to profit or loss. All financial liabilities are initially measured at fair value, net of transaction costs incurred and are subsequently carried at amortized cost and updated using the effective interest rate method. Excepts for Participative shareholders debentures and Derivative financial instruments that are measured at FVTPL. Fair value hierarchy - Level 1: The fair value of financial instruments traded in active markets (e.g. derivatives and publicly traded shares) is based on quoted market prices at the end of the financial statements period. Level 2: The fair value of financial instruments that are not traded in an active market (e.g. over the counter derivatives) is determined using valuation techniques that maximize the use of observable market data. If all significant data required for the fair value of an instrument are observable, the instrument is included in level 2. Level 3: If one or more of the significant data are not based on observable market data, the instrument is included in level 3. The fair value of derivatives classified as level 3 is estimated using discounted cash flows and option valuation models with unobservable inputs of discount rates, stock prices and commodity prices. |
Loans, borrowings, leases, ca_2
Loans, borrowings, leases, cash and cash equivalents and short-term investments (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Loans Borrowings Leases Cash And Cash Equivalents And Short-term Investments | |
Loans and borrowings | Loans and borrowings Loans and borrowing costs are capitalized as part of property, plants and equipment if those costs are directly related to a qualified asset. The capitalization occurs until the qualified asset is ready for its intended use. In 2022, 7 9 The accounting policy applied to lease liabilities is disclosed in note 18. |
Brumadinho dam failure (Policie
Brumadinho dam failure (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Brumadinho Dam Failure | |
The provision for social, economic and environmental | The provision for social, economic and environmental Thus, the amounts actually incurred by the Company may differ from the amounts currently provisioned, due to the confirmation of the assumptions used and which depend on several factors, some of which are not under the Company's control. These changes could result in a material impact on the amount of the provision in future periods. At each presentation date of its financial statements, the Company will reassess the main assumptions used in the preparation of projected cash flows and will adjust the provision, when applicable. |
Liabilities related to associ_2
Liabilities related to associates and joint ventures (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Liabilities Related To Associates And Joint Ventures | |
Under Brazilian legislation and the terms of the joint venture agreement | Under Brazilian legislation and the terms of the joint venture agreement The provision related to Renova Foundation requires the use of assumptions that may be mainly affected by: (i) changes in scope of work required under the Framework Agreement as a result of further technical analysis and the ongoing negotiations with the Federal Prosecution Office, (ii) activity level of Samarco´s operations; (iii) updates of the discount rate; and (iv) resolution of existing and potential legal claims. Moreover, the main critical assumptions and estimates applied in the Germano dam provision considers, among others: (i) volume of the waste to be removed based on historical data available and interpretation of the enacted laws and regulations; (ii) location availability for the tailings disposal; and (iii) acceptance by the authorities of the proposed engineering methods and solution. As a result, future expenditures may differ from the amounts currently provided and changes to key assumptions could result in a material impact to the amount of the provision in future reporting periods. At each reporting period, the Company reassess the key assumptions used by Samarco in the preparation of the projected cash flows and adjust the provision, if required. |
Provision for de-characteriza_2
Provision for de-characterization of dam structures and asset retirement obligations (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Provision For De-characterization Of Dam Structures And Asset Retirement Obligations | |
De-characterization of dam structures | De-characterization of dam structures Therefore, future expenditures may differ from the amounts currently provided because the realized assumptions and various other factors are not always under the Companys control. These changes to key assumptions could result in a material impact to the amount of the provision in future reporting periods. At each reporting period, the Company will reassess the key assumptions used in the preparation of the projected cash flows and will adjust the provision, if required. Asset retirement obligations - The long-term liability is discounted at presented value using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability and the unwinds are recorded in the income statement and is reduced by payments for mine closure and decommissioning of mining assets. The accrued amounts of these obligations are not deducted from the potential costs covered by insurance or indemnities. Judgment is required to determine key assumptions used on the asset retirement obligation measurement such as, interest rate, cost of closure, useful life of the mining asset considering the current conditions of closure and the projected date of depletion of each mine. Any changes in these assumptions may significantly impact the recorded provision. Therefore, the estimated costs for closure of the mining assets are deemed to be a critical accounting estimate and annually reviewed. |
Provisions (Policies)
Provisions (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Provisions [abstract] | |
Provisions | The long-term liability is discounted at presented value using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability and the unwinds are recorded in the income statement and is reduced by payments. The accrued amounts of these obligations are not deducted from the potential costs covered by insurance or indemnities. Provisions |
Litigations (Policies)
Litigations (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Litigations | |
Litigation | A provision is recognized when it is considered probable that an outflow of resources will be required to settle the obligation and can be reliably estimated. The liability is accounted against an expense in the income statement. This obligation is updated based on the developments of the judicial process or interest accretion and can be reversed if the expectation of loss is not considered probable due to changes in circumstances or when the obligation is settled. Litigation Contingent assets are disclosed when the related economic benefits are probable and are only recognized in the financial statements in the period in which their realization is virtually certain. Critical accounting estimates and judgments Litigations are contingent by nature, that is, it will be resolved when one or more future event occurs or fails to occur. Typically, the occurrence or not of such events is outside of the Companys control. Legal uncertainties involve the application of significant estimates and judgments by management regarding the potential outcomes of future events. |
Employee benefits (Policies)
Employee benefits (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Employee Benefits | |
New accounting policy adopted in 2021 | IFRS 2 defines that the accounting for share-based payments depends on the form of settlement of the plans, which can be cash-settled or equity-settled. When a plan is settled in cash, the payment obligation to the employee is recognized as a liability, which is updated to fair value recognized in the income statement at each reporting date and on the settlement date of the obligation. When the plan is settled with equity instruments, the fair value of the plan is calculated only on the grant date of the benefit and the fair value of the plan is recognized in the income statement for the year on a straight-line basis to equity over the period of service required. New accounting policy adopted in 2021 Until December 2020, the long-term incentive programs for the Company's executives, were recorded as liabilities based on the practice adopted by the Company to settle its obligation related to these programs with cash payment instead of Vales shares for its executives. On April 30, 2021, the modification of the Regulation of the Performance Share Unit program(PSU) was approved at the Ordinary and Extraordinary Annual General Meeting (date of modification), enabling the use of treasury shares of the Company to settle the obligation. Thus, the plans started to be treated as equity-settled and their fair value was remeasured on the modification date. |
Employee benefits | i. Current benefits wages, vacations and related taxes Employee benefits Payments of benefits such as wages or accrued vacation, as well the related social security taxes over those benefits are recognized monthly in income, on an accrual basis. ii. Current benefits profit sharing program The Company has the Annual Incentive Program (AIP) based on Team and business units contribution and Company-wide performance through operational cash generation. The Company makes an accrual based on evaluation periodic of goals achieved and Company result, using the accrual basis and recognition of present obligation arising from past events in the estimated outflow of resources in the future. The accrual is recorded as cost of goods sold and services rendered or operating expenses in accordance with the activity of each employee. iii. Non-current benefits long-term incentive programs The Company has established a procedure for awarding certain eligible executives (Matching and Performance Share unit (PSU) Programs) with the goal of encouraging employee retention and optimum performance. Share-based long-term compensation programs are equity-settled, under which the Company receives employee services as consideration for equity instruments. The fair value of employee services received in exchange for the grant of options is recognized as an expense. The total amount of expenses is recognized during the period in which the right is acquired; period during which the specific vesting conditions are met. iv. Non-current benefits pension costs and other post retirement benefits The Company has several retirement plans for its employees. For defined contribution plans, the Company's obligations are limited to a monthly contribution linked to a pre-defined percentage of the remuneration of employees enrolled into these plans. For defined benefit plans, actuarial calculations are periodically obtained for liabilities determined in accordance with the Projected Unit Credit Method in order to estimate the Companys obligation. The liability recognized in the statement of financial position represents the present value of the defined benefit obligation as at that date, less the fair value of plan assets. The Company recognized in the income statement the costs of services, the interest expense of the obligations and the interest income of the plan assets. The remeasurement of gains and losses, return on plan assets (excluding the amount of interest on return of assets, which is recognized in income for the year) and changes in the effect of the ceiling of the active and onerous liabilities are recognized in comprehensive income for the year. For overfunded plans, the Company recognizes the net defined benefit assets limited to the present value of the economic benefits available as refunds or reductions in future contributions, considering minimum funding requirements applicable. For underfunded plans, the Company recognizes net defined benefit liabilities. The gain or loss on recognition/remeasurement of these net assets/liabilities are recognized in income statement or in comprehensive income, when arising from the actuarial valuation. Critical accounting estimates and judgments Post retirement benefits for employees - At the end of each year the Company and external actuaries review the assumptions that will be used for the following year. These assumptions are used in determining the fair values of assets and liabilities, costs and expenses and the future values of estimated cash outflows, which are recorded in the plan obligations. |
Equity (Policies)
Equity (Policies) | 12 Months Ended |
Dec. 31, 2022 | |
Equity | |
Stockholders' equity | Share capital and treasury shares - The Company holds shares in treasury for a future sale, cancellation or for the payment of the executives' long-term compensation programs. These shares are recognized in a specific account as a reduction of equity to the acquisition value and maintained at the cost of the transaction. Incremental costs directly attributable to the issue of new shares or options are recognized in equity as a deduction from the amount raised, net of taxes. Stockholders' equity Shareholders remuneration - The shareholders remuneration is paid on dividends and interest on capital. This remuneration is recognized as a liability in the financial statements of the Company based on bylaws. Any amount above the minimum mandatory remuneration approved by the by-laws shall only be recognized in current liabilities on the date that is approved by shareholders. The Company is permitted to distribute interest attributable to equity. The calculation is based on the equity amounts as stated in the statutory accounting records and the interest rate applied may not exceed the Brazilian Government Long-term Interest Rate (TJLP) determined by the Central Bank of Brazil. Also, such interest may not exceed 50% of the net income for the year or 50% of retained earnings plus profit reserves as determined by Brazilian corporate law. The benefit to the Company, as opposed to making a dividend payment, is a reduction in the income tax burden because this interest charge is tax deductible in Brazil. Income tax of 15% is withheld on behalf of the shareholders relative to the interest distribution. Under Brazilian law, interest attributed to equity is considered as part of the annual minimum mandatory dividend. This notional interest distribution is treated for accounting purposes as a deduction from equity in a manner similar to a dividend and the tax deductibility recorded in the income statement. |
Basis of preparation of finan_3
Basis of preparation of financial statements (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Basis Of Preparation Of Financial Statements | |
Schedule of exchange rates used to translate its foreign operations | Schedule of exchange rates used to translate its foreign operations Closing rate Average rate 2022 2021 2020 2022 2021 2020 US Dollar ("US$") 5.2177 5.5805 5.1967 5.1655 5.3956 5.1578 Canadian dollar ("CAD") 3.8550 4.3882 4.0771 3.9705 4.3042 3.8480 Euro ("EUR") 5.5694 6.3210 6.3779 5.4420 6.3784 5.8989 |
Significant events in the cur_2
Significant events in the current year (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Significant Events In Current Year | |
Relevant events and transactions | Relevant events and transactions Notes Income Statement Cash Flow Discontinued operations (Coal) 16(a) 2,060 (73) Capital reduction in a foreign subsidiary 15(a) 1,543 - Sale of Midwestern System 16(b) 1,158 140 Sale of California Steel Industries 16(c) 292 437 Shareholders remuneration 30(d) - (6,615) Shares buyback 30(c) - (6,036) Sale of Companhia Siderúrgica do Pecém 16(d) (135) - |
Information by business segme_3
Information by business segment and geographic area (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Information By Business Segment And Geographic Area | |
Schedule of adjusted EBITDA | Schedule of adjusted EBITDA Year ended December 31, 2022 Iron ore Iron ore pellets Other ferrous products and services Iron Solutions Nickel and other products Copper Energy Transition Materials Other (i) Total of continuing operations Coal (note 16a) Total Net operating revenue 28,188 6,256 472 34,916 6,619 1,779 8,398 525 43,839 448 44,287 Cost of goods sold and services rendered (11,929) (2,682) (335) (14,946) (4,541) (1,049) (5,590) (443) (20,979) (264) (21,243) Sales, administrative and other operating expenses (54) (1) 4 (51) (38) (21) (59) (2,086) (2,196) (12) (2,208) Research and development (208) (4) (3) (215) (115) (127) (242) (203) (660) (1) (661) Pre operating and operational stoppage (342) (21) (18) (381) (1) (13) (14) (3) (398) - (398) Dividends received and interest from associates and joint ventures 15 105 - 120 - - - 34 154 - 154 Adjusted EBITDA 15,670 3,653 120 19,443 1,924 569 2,493 (2,176) 19,760 171 19,931 Depreciation, depletion and amortization (1,345) (447) (98) (1,890) (908) (329) (1,237) (44) (3,171) - (3,171) Equity results and other results in associates and joint ventures (32) 138 (9) 97 289 - 289 (81) 305 - 305 Dividends received and interest from associates and joint ventures (15) (105) - (120) - - - (34) (154) - (154) Impairment reversal (impairment and disposals) of non-current assets, net (151) (14) (13) (178) (18) (15) (33) 984 773 (589) 184 Adjusted EBITDA 14,127 3,225 - 17,352 1,287 225 1,512 (1,351) 17,513 (418) 17,095 Unallocated items: Financial results 2,268 3,065 5,333 Income taxes (2,971) (2) (2,973) Derecognition of noncontrolling interest - (585) (585) Net income 16,810 2,060 18,870 Net income attributable to noncontrolling interests 82 - 82 Net income attributable to Vale's shareholders 16,728 2,060 18,788 (i) Includes the reclassification of the EBITDA of Midwestern System in the amount of US$77. Year ended December 31, 2021 Iron ore Iron ore pellets Other ferrous products and services Iron Solutions Nickel and other products Copper Energy Transition Materials Other (i) Total of continuing operations Coal (Note 16a) Total Net operating revenue 38,324 7,053 548 45,925 5,377 2,589 7,966 611 54,502 1,083 55,585 Cost of goods sold and services rendered (11,199) (2,231) (400) (13,830) (3,606) (878) (4,484) (558) (18,872) (1,317) (20,189) Sales, administrative and other operating expenses (137) 30 9 (98) (5) (9) (14) (3,303) (3,415) (26) (3,441) Research and development (198) (3) (4) (205) (77) (81) (158) (185) (548) (7) (555) Pre operating and operational stoppage (329) (47) (17) (393) (113) (4) (117) (4) (514) - (514) Dividends received and interest from associates and joint ventures 10 71 - 81 - - - 109 190 78 268 Adjusted EBITDA 26,471 4,873 136 31,480 1,576 1,617 3,193 (3,330) 31,343 (189) 31,154 Depreciation, depletion and amortization (1,255) (388) (107) (1,750) (841) (372) (1,213) (71) (3,034) (69) (3,103) Equity results and other results in associates and joint ventures (1,642) 123 (40) (1,559) 1 - 1 287 (1,271) (26) (1,297) Dividends received and interest from associates and joint ventures (10) (71) - (81) - - - (109) (190) (78) (268) Impairment and disposals of non-current assets, net (92) (7) (35) (134) (27) (20) (47) (245) (426) (3,282) (3,708) Adjusted EBITDA 23,472 4,530 (46) 27,956 709 1,225 1,934 (3,468) 26,422 (3,644) 22,778 Unallocated items: Financial results 3,119 447 3,566 Income taxes (4,697) 821 (3,876) Net income (loss) 24,844 (2,376) 22,468 Net income (loss) attributable to noncontrolling interests 108 (85) 23 Net income (loss) attributable to Vales shareholders 24,736 (2,291) 22,445 (i) Includes the reclassification of the EBITDA of Midwestern System in the amount of US$109. Year ended December 31, 2020 Iron ore Iron ore pellets Other ferrous products and services Iron Solutions Nickel and other products Copper Energy Transition Materials Other (i) Total of continuing operations Coal (note 16a) Total Net operating revenue 27,123 4,242 551 31,916 4,652 2,175 6,827 802 39,545 473 40,018 Cost of goods sold and services rendered (8,025) (1,661) (433) (10,119) (2,734) (794) (3528) (956) (14,603) (1,456) (16,059) Sales, administrative and other operating expenses (192) 11 3 (178) (21) (7) (28) (6,293) (6,499) (15) (6,514) Research and development (127) (5) (4) (136) (42) (68) (110) (169) (415) (28) (443) Pre operating and operational stoppage (532) (77) (29) (638) (29) (1) (30) (14) (682) - (682) Dividends received and interest from associates and joint ventures 23 116 2 141 - - - 32 173 95 268 Adjusted EBITDA 18,270 2,626 90 20,986 1,826 1,305 3,131 (6,598) 17,519 (931) 16,588 Depreciation, depletion and amortization (1,277) (388) (101) (1,766) (921) (430) (1,351) (98) (3,215) (19) (3,234) Equity results and other results in associates and joint ventures (1,033) 37 (22) (1,018) - - - (2) (1,020) (43) (1,063) Dividends received and interest from associates and joint ventures (23) (116) (2) (141) - - - (32) (173) (95) (268) Impairment and disposals of non-current assets, net (76) - (79) (155) (133) (14) (147) (1,006) (1308) (935) (2,243) 15,861 2,159 (114) 17,906 772 861 1,633 (7,736) 11,803 (2,023) 9,780 Unallocated items: - Financial results (4,813) 2 (4,811) Income taxes (735) 297 (438) Net income (loss) 6,255 (1,724) 4,531 Loss attributable to noncontrolling interests (3) (347) (350) Net income (loss) attributable to Vale's shareholders 6,258 (1,377) 4,881 (i) Includes the reclassification of the EBITDA of Midwestern System in the amount of US$19. |
Asset by segment | Asset by segment December 31, 2022 December 31, 2021 Iron Solutions Energy Transition Materials Other (ii) Total Iron Solutions Energy Transition Materials Other (ii) Total Investments in associates and joint ventures 1,296 - 502 1,798 1,113 17 621 1,751 Property, plant and equipment and intangibles 33,048 19,655 2,473 55,176 28,988 20,127 1,827 50,942 Capital expenditures Sustaining capital (i) 2,236 1,521 102 3,859 2,481 1,518 35 4,034 Project execution 866 338 383 1,587 531 344 124 999 Product inventory 3,102 1,859 485 5,446 3,012 1,862 159 5,033 (i) According to the Company's shareholder remuneration policy, dividends are calculated based on 30% of the adjusted EBITDA less sustaining capital investments. The calculation also considered the investments made on the coal operation (discontinued operation, note 16a), which was US$38 for the year ended December 31, 2022 (2021: US$194). (ii) The sustaining capital investments related to the Midwestern System were reclassified from Iron Solutions to Other for the year ended December 31, 2022 in the amount of US$5 (2021: US$15). |
Assets by geographic area | Assets by geographic area December 31, 2022 December 31, 2021 Investments in associates and joint ventures Intangible Property, plant and equipment Total Investments in associates and joint ventures Intangible Property, plant and equipment Total Brazil 1,798 8,391 28,210 38,399 1,730 7,050 23,793 32,573 Canada - 1,845 11,178 13,023 - 1,958 12,441 14,399 Americas, except Brazil and Canada - - 4 4 - - 3 3 Europe - - 747 747 - - 739 739 Indonesia - 1 2,731 2,732 - 1 2,723 2,724 Asia, except Indonesia and China - - 786 786 21 - 874 895 China - 1 19 20 - 2 21 23 Oman - - 1,263 1,263 - - 1,337 1,337 Total 1,798 10,238 44,938 56,974 1,751 9,011 41,931 52,693 |
Net operating revenue by shipment destination | Net operating revenue by shipment destination Year ended December 31, 2022 Iron Solutions (i) Energy Transition Materials Other (ii) Total Americas, except United States and Brazil 477 597 125 1,199 United States of America 218 1,425 - 1,643 Germany 373 1,148 - 1,521 Europe, except Germany 1,713 2,123 - 3,836 Middle East, Africa, and Oceania 2,594 27 25 2,646 Japan 2,765 770 - 3,535 China 20,593 1,610 - 22,203 Asia, except Japan and China 2,434 638 47 3,119 Brazil 3,749 60 328 4,137 Net operating revenue 34,916 8,398 525 43,839 Year ended December 31, 2021 Iron Solutions Energy Transition Materials Other (ii) Total Americas, except United States and Brazil 759 402 122 1,283 United States of America 392 1,151 - 1,543 Germany 618 1,416 - 2,034 Europe, except Germany 2,373 2,323 - 4,696 Middle East, Africa, and Oceania 2,140 15 - 2,155 Japan 3,977 546 - 4,523 China 27,510 1,093 - 28,603 Asia, except Japan and China 3,536 965 - 4,501 Brazil 4,620 55 489 5,164 Net operating revenue 45,925 7,966 611 54,502 Year ended December 31, 2020 Iron Solutions Energy Transition Materials Other (ii) Total Americas, except United States and Brazil 271 83 406 760 United States of America 244 797 - 1,041 Germany 326 1,169 31 1,526 Europe, except Germany 1,202 2,356 12 3,570 Middle East, Africa, and Oceania 1,418 17 - 1,435 Japan 1,793 400 - 2,193 China 22,169 922 33 23,124 Asia, except Japan and China 2,068 931 - 2,999 Brazil 2,425 152 320 2,897 Net operating revenue 31,916 6,827 802 39,545 (i) In 2022, the revenue from Iron Solutions decreased from prior year, among other factors, due to the decline of 23.5% in the average realized price of iron ore, following the decrease in the international price of this product. (ii) Includes the reclassification of the revenues of Midwestern System in the amount of US$231, for the year ended December 31, 2022 (2021: US$377 and 2020: US$162). |
Costs and expenses by nature (T
Costs and expenses by nature (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Costs And Expenses By Nature | |
Schedule of cost of goods sold and services rendered | Schedule of cost of goods sold and services rendered Year ended December 31, 2022 2021 2020 Freight (i) 4,738 4,575 3,439 Materials and services (ii) 3,632 2,907 2,782 Maintenance 3,105 2,812 2,529 Depreciation, depletion and amortization 3,049 2,857 2,961 Acquisition of products (ii) 2,566 2,277 946 Personnel 1,817 1,703 1,624 Fuel oil and gas (iii) 1,630 1,011 848 Royalties 1,268 1,370 845 Energy 719 639 673 Other 1,504 1,578 917 Total 24,028 21,729 17,564 Cost of goods sold 23,447 21,142 16,982 Cost of services rendered 581 587 582 Total 24,028 21,729 17,564 (i) In 2021, the increase, among other factors, is due to higher volumes sold in CFR sales and higher international freight reference price. (ii) In 2021, the increase, among other factors, is due to the significant increase in the iron ore reference price. (iii) In 2022, the increase, among other factors, is due to higher fuel prices and inflation of other inputs and services. |
Schedule of selling and administrative expenses | Schedule of selling and administrative expenses Year ended December 31, 2022 2021 2020 Personnel 185 170 168 Services 124 107 114 Selling 86 80 81 Depreciation and amortization 41 42 49 Advertisement 22 27 17 Other 57 55 62 Total 515 481 491 |
Schedule of other operating expenses, net | Schedule of other operating expenses, net Year ended December 31, Notes 2022 2021 2020 Expenses related to Brumadinho event 24 1,079 851 4,640 Expenses related to de-characterization of dam 26(a) 72 1,725 617 Asset retirement obligations 26(b) 23 121 312 Provision for litigations 28 153 98 73 Profit sharing program 131 126 169 Disposals of materials and inventories 46 5 19 COVID-19 expenses (i) - 44 109 Other 218 6 118 Total 1,722 2,976 6,057 (i) The Company assisted the communities where the Company operates through humanitarian aid programs, especially in the Brazilian communities that were more adversely affected by the pandemic. The resources were used to provide needed support such as medical supplies and equipment. |
Financial results (Tables)
Financial results (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Financial Results | |
Schedule of financial result | Schedule of financial result Year ended December 31, Notes 2022 2021 2020 Financial income Short term investments 440 226 129 Other 80 111 178 Total financial income 520 337 307 Financial expenses Loans and borrowings gross interest 23 (612) (671) (742) Capitalized loans and borrowing costs 47 59 70 Interest on REFIS (152) (54) (55) Interest on lease liabilities 23 (64) (63) (65) Bond premium repurchase 10 (113) (63) - Other (285) (457) (366) Total financial expenses (1,179) (1,249) (1,158) Other financial items, net Net foreign exchange gains (losses) (398) 408 (549) Participative shareholders' debentures (i) 22 659 (716) (1,565) Financial guarantees (i) 32(b) 481 312 (468) Derivative financial instruments 20 1,154 (23) (1,210) Reclassification of cumulative translation adjustments to the income statement 15 and 16 1,608 4,326 - Indexation losses, net (577) (276) (170) Other financial items 2,927 4,031 (3,962) Total 2,268 3,119 (4,813) (i) Items reclassified in comparative to maintain consistency of disclosure. |
Streaming transactions (Tables)
Streaming transactions (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Streaming Transactions | |
Separate transactions | Separate transactions December 31, 2022 December 31, 2021 Current liabilities Non-current liabilities Cobalt streaming 28 428 505 Gold streaming 53 1,184 1,274 Contract liabilities 81 1,612 1,779 |
Effects on the income statement | Effects on the income statement Year ended December 31, 2022 2021 2020 Cobalt streaming 49 55 - Gold streaming 37 43 60 Fixed revenue - Contract liabilities realized 86 98 60 Cobalt streaming 11 12 - Gold streaming 74 82 114 Variable revenue - Additional payments received 85 94 114 |
Income taxes (Tables)
Income taxes (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Income Taxes | |
Schedule of income tax reconciliation | Schedule of income tax reconciliation Year ended December 31, 2022 2021 2020 Income before income taxes 19,781 29,541 6,990 Income taxes at statutory rate (34%) (6,726) (10,044) (2,377) Adjustments that affect the taxes basis: Income tax benefit from interest on capital 556 260 316 Tax incentives 1,247 2,826 211 Equity results 84 167 (27) Addition (reduction) of tax loss carryforward 899 663 769 Unrecognized tax losses of the year (197) (115) (215) Reclassification of cumulative adjustments to the income statement 547 1,471 - Other 619 75 588 Income taxes (2,971) (4,697) (735) Current tax (2,020) (5,663) (3,398) Deferred tax (951) 966 2,663 Income taxes (2,971) (4,697) (735) |
Schedule of deferred income tax assets and liabilities | Schedule of deferred income tax assets and liabilities Year ended December 31, 2022 2021 Taxes losses carryforward 5,908 5,757 Temporary differences: Employee post retirement obligation 411 504 Provision for litigation 364 346 Asset retirement obligations and other provisions 4,349 4,384 Fair value of financial instruments 839 1,373 Fair value of property, plant and equipment in business combination (2,392) (2,857) Other (122) 53 9,357 9,560 Assets 10,770 11,441 Liabilities (1,413) (1,881) 9,357 9,560 |
Schedule of changes in deferred tax | Schedule of changes in deferred tax Assets Liabilities Deferred taxes, net Balance at December 31, 2020 10,335 1,770 8,565 Taxes losses carryforward 830 - 830 Asset retirement obligations and other provisions 226 - 226 Fair value of financial instruments 75 - 75 Fair value of property, plant and equipment in business combination - 138 (138) Other (27) - (27) Effect in income statement 1,104 138 966 Transfers between assets and liabilities (155) (155) - Translation adjustment (649) (13) (636) Other comprehensive income (15) 141 (156) Tax loss carryforward from coal operations - Discontinued operations 821 - 821 Balance at December 31, 2021 11,441 1,881 9,560 Taxes losses carryforward (68) - (68) Timing differences arising from assets and liabilities (324) - (324) Fair value of financial instruments (634) - (634) Fair value of property, plant and equipment in business combination - (330) 330 Other (255) (255) Effect in income statement (1,281) (330) (951) Transfers between assets and liabilities (136) (136) - Translation adjustment 688 (75) 763 Other comprehensive income 58 101 (43) Sale of California Steel Industries - (28) 28 Balance at December 31, 2022 10,770 1,413 9,357 |
Schedule of income taxes settlement | Schedule of income taxes settlement Year ended December 31, 2022 2021 Current liabilities 371 324 Non-current liabilities 1,869 1,964 REFIS liabilities 2,240 2,288 SELIC rate 13.75 9.25 |
Schedule of uncertain tax positions | Schedule of uncertain tax positions Year ended December 31, 2022 2021 UTPs not recorded on balance sheet (i) Transfer pricing over the exportation of ores to a foreign subsidiary 829 669 Expenses of interest on capital 1,154 981 Proceeding related to income tax paid abroad 439 399 Goodwill amortization 517 305 Payments to Renova Foundation 24 21 Other 696 747 Total not recorded on balance sheet 3,659 3,122 UTPs recorded on balance sheet Deduction of CSLL in Brazil 155 - Gain related to incidence of IRPJ and CSLL on SELIC rate in the repetition of undue payment - 34 Total recorded balance sheet 155 34 (i) Based on the assessment of its internal and external legal advisors, the Company believes that the tax treatment adopted for these matters will be accepted in decisions of the higher courts on last instance. |
Schedule of recoverable and payable taxes | Schedule of recoverable and payable taxes December 31, 2022 December 31, 2021 Current assets Non-current assets Current liabilities Current assets Non-current assets Current liabilities Value-added tax ("ICMS") 261 1 46 217 11 162 Brazilian federal contributions ("PIS and COFINS") 690 740 35 520 511 12 Income taxes 309 369 221 113 413 1,861 Financial compensation for the exploration of mineral resources ("CFEM") - - 54 - - 59 Other 12 - 114 12 - 83 Total 1,272 1,110 470 862 935 2,177 |
Basic and diluted earnings (l_2
Basic and diluted earnings (loss) per share (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Basic And Diluted Earnings Loss Per Share | |
Schedule of basic and diluted earnings (loss) per share | Schedule of basic and diluted earnings (loss) per share Year ended December 31, 2022 2021 2020 Net income attributable to Vale's shareholders Net income from continuing operations 16,728 24,736 6,258 Net income (loss) from discontinued operations 2,060 (2,291) (1,377) Net income 18,788 22,445 4,881 Thousands of shares Weighted average number of common shares outstanding 4,637,794 5,012,424 5,129,585 Weighted average number of common shares outstanding and potential ordinary shares 4,642,432 5,016,848 5,132,962 Basic and diluted earnings per share from continuing operations Common share (US$) 3.61 4.93 1.22 Basic and diluted earnings (loss) per share from discontinued operations Common share (US$) 0.44 (0.46) (0.27) Basic and diluted earnings per share: Common share (US$) 4.05 4.47 0.95 |
Cash flows reconciliation (Tabl
Cash flows reconciliation (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Cash Flows Reconciliation | |
Cash flow from operating activities | Cash flow from operating activities Year ended December 31, Notes 2022 2021 2020 Cash flow from operating activities: Income before income taxes 19,781 29,541 6,990 Adjusted for: Equity results and other results in associates and joint ventures 15 and 25 (305) 1,271 1,020 Impairment and disposals (impairment reversal) of non-current assets, net 19 (773) 426 1,308 Provisions related to Brumadinho 24 400 201 4,130 Provision for de-characterization of dams 26 72 1,725 617 Depreciation, depletion and amortization 3,171 3,034 3,215 Financial results, net 6 (2,268) (3,119) 4,813 Changes in assets and liabilities: Accounts receivable 11 (325) 1,029 (2,544) Inventories 12 45 (503) (183) Suppliers and contractors 13 495 251 (222) Other assets and liabilities, net (1,531) (442) (250) Cash flow from operations 18,762 33,414 18,894 |
Cash flow from investing activities | Cash flow from investing activities Year ended December 31, Notes 2022 2021 2020 Disbursement related to VNC sale 16(f) - (555) - Proceeds from sale of CSI 16(c) 437 - - Proceeds from sale of Midwestern System, net of cash 16(b) 140 - - Proceeds from disposal of Mosaic shares 16(l) - 1,259 - Proceeds from sale of Vale Florestar - 9 10 10 Proceeds from disposal of VLI shares 16(h) - - 241 Proceeds from sale of Longyu 16(j) - - 156 Proceeds from disposal of investments, net 586 714 407 |
Reconciliation of debt to cash flows | Reconciliation of debt to cash flows Quoted in the secondary market Debt contracts in Brazil Debt contracts on the international market Total December 31, 2020 9,046 959 3,355 1,336 Additions - 930 930 Payments (i) (922) (373) (632) (1,927) Interest paid (ii) (501) (117) (75) (693) Cash flow from financing activities (1,423) (490) 223 (1,690) Effect of exchange rate (118) (199) 177 (140) Interest accretion 469 110 71 650 Non-cash changes 351 (89) 248 510 December 31, 2021 7,974 380 3,826 12,180 Additions - - 1,275 1,275 Payments (i) (1,441) (220) (639) (2,300) Interest paid (ii) (650) (45) (90) (785) Cash flow from financing activities (2,091) (265) 546 (1,810) Effect of exchange rate 126 7 (55) 78 Interest accretion 488 158 87 733 Non-cash changes 614 165 32 811 December 31, 2022 6,497 280 4,404 11,181 (i) Includes bond premium repurchase. (ii) Classified as operating activities in the statement of cash flows. |
Non-cash transactions | Non-cash transactions Year ended December 31, 2022 2021 2020 Non-cash transactions: Additions to property, plant and equipment - capitalized loans and borrowing costs 47 59 70 |
Accounts receivable (Tables)
Accounts receivable (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Accounts Receivable | |
Schedule of accounts receivable | Schedule of accounts receivable Notes December 31, 2022 December 31, 2021 Receivables from customer contracts Related parties 31 211 109 Third parties Iron Solutions 3,132 3,023 Energy Transition Materials 984 668 Other 35 162 Accounts receivable 4,362 3,962 Expected credit loss (43) (48) Accounts receivable, net 4,319 3,914 |
Schedule of sensitivity of the Company's risk on final settlement | Schedule of sensitivity of the Company's risk on final settlement Year ended December 31, 2022 Thousand metric tons Provisional price (US$/ton) Change Effect on Revenue (US$ million) Iron ore 25,052 112 +/- 10 +/- 281 Iron ore pellets 83 164 +/- 10 +/- 2 Copper 79 10,236 +/- 10 +/- 81 |
Inventories (Tables)
Inventories (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Inventories Abstract | |
Schedule of inventories | Schedule of inventories December 31, 2022 December 31, 2021 Finished products Iron Solutions 2,126 2,192 Energy Transition Materials 651 582 Other - 21 2,777 2,795 Work in progress 800 820 Consumable inventory 1,010 857 Allowance to net realizable value (i) (105) (95) Total of inventories 4,482 4,377 (i) In 2022, the effect of provision for net realizable value was US$44 (2021: US$1). |
Suppliers and contractors (Tabl
Suppliers and contractors (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Suppliers And Contractors | |
Summary of amount due to suppliers and contractors | Summary of amount due to suppliers and contractors Notes December 31, 2022 December 31, 2021 Third parties Brazil 2,691 1,766 Third parties Abroad 1,599 1,618 Related parties 31 171 91 Total 4,461 3,475 |
Other financial assets and li_3
Other financial assets and liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Financial Assets And Liabilities | |
Schedule of other financial assets and liabilities | Schedule of other financial assets and liabilities Current Non-Current Notes December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 Other financial assets Restricted cash - - 77 117 Derivative financial instruments 20 342 111 196 20 Investments in equity securities (i) - - 7 6 342 111 280 143 Other financial liabilities Derivative financial instruments 20 90 243 186 592 Other financial liabilities - Related parties 31 400 393 - - Financial guarantees provided (ii) 32(b) - - 103 542 Liabilities related to the concession grant 14(a) 416 760 2,554 1,437 Contract liability and other advances (iii) 766 916 - - 1,672 2,312 2,843 2,571 (i) Corresponding to a 3.24% non-controlling interest in Boston Electrometallurgical Company, whose objective is to promote the development of a technology focused on reducing carbon dioxide emissions in steel production. (ii) In July 2022, the Company signed a binding agreement with ArcelorMittal for the sale of CSP. At the closing, CSP's debt will be settled and the financial liability related to the guarantee granted will be derecognized by Vale. (iii) Includes advances received from customers that meets the definition of contract liability described in IFRS 15 - Revenue from Contracts with Customers and other financial advances received that meet the definition of a financial liability described in IAS 32 - Financial Instruments: Presentation. |
Summary of liabilities related to the concession grant | Summary of liabilities related to the concession grant December 31, 2021 Addition Present value adjustment Disbursements December 31, 2022 Payment obligation 586 440 148 (220) 954 Infrastructure investment 1,611 409 160 (164) 2,016 2,197 849 308 (384) 2,970 Current liabilities 760 416 Non-current liabilities 1,437 2,554 Liabilities 2,197 2,970 Discount rate in nominal terms - Payment obligation 11.04 11.04 Discount rate in nominal terms - Infrastructure investment 5.11 5.75 6.08 6.23 |
Investments in subsidiaries, _3
Investments in subsidiaries, associates, and joint ventures (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Investments In Subsidiaries Associates And Joint Ventures | |
Schedule of investments in associates and joint ventures, equity results and dividends received | Schedule of investments in associates and joint ventures, equity results and dividends received Investments in associates and joint ventures Equity results in the income statement Dividends received December 31, Year ended December 31, Year ended December 31, Associates and joint ventures % ownership % voting capital 2022 2021 2022 2021 2020 2022 2021 2020 Iron Solutions Baovale Mineração S.A. 50.00 50.00 24 21 3 4 1 - 1 - Companhia Coreano-Brasileira de Pelotização 50.00 50.00 80 51 37 46 8 17 33 34 Companhia Hispano-Brasileira de Pelotização 50.89 50.00 48 38 18 1 11 6 7 27 Companhia Ítalo-Brasileira de Pelotização 50.90 50.00 62 48 31 40 10 24 23 23 Companhia Nipo-Brasileira de Pelotização 51.00 50.00 145 129 52 40 8 59 8 32 MRS Logística S.A. 48.16 47.09 509 418 81 75 34 14 9 22 Samarco Mineração S.A. (note 25) 50.00 50.00 - - - - - - - - VLI S.A. 29.60 29.60 428 408 (9) (40) (22) - - 2 1,296 1,113 213 166 50 120 81 140 Energy Transition Materials Korea Nickel Corp. 25.00 25.00 - 17 3 1 - - - - - 17 3 1 - - - - Other Aliança Geração de Energia S.A. 55.00 55.00 340 367 31 53 28 34 25 24 Aliança Norte Energia Participações S.A. 51.00 51.00 106 105 (7) (4) (8) - - - California Steel Industries, Inc. 50.00 50.00 - - - 228 (7) 65 84 - Companhia Siderúrgica do Pecém 50.00 50.00 - 99 - 56 (131) - - - Mineração Rio do Norte S.A. 40.00 40.00 - - - (5) (3) - - 9 Other 56 50 6 (1) (5) - - - 502 621 30 327 (126) 99 109 33 Equity results in associates and joint ventures 1,798 1,751 246 494 (76) 219 190 173 Other results in associates and joint ventures - - 59 (1,765) (944) - - - Equity results and other results in associates and joint ventures 1,798 1,751 305 (1,271) (1,020) 219 190 173 |
Schedule of changes in investments in associates and joint ventures | Schedule of changes in investments in associates and joint ventures Notes 2022 2021 Balance at January 1, 1,751 2,031 Capital contribution to CSP - 42 Equity results in income statement 246 494 Dividends declared (186) (228) Translation adjustment 116 (128) Impairment of CSP 16(d) (111) - Transfer the equity results to discontinued operations 16(a) - (26) Transfer of CSI to assets held for sale 16(c) - (377) Other (18) (57) Balance at December 31, 1,798 1,751 |
Summarized financial information about relevant associates and joint ventures | Summarized financial information about relevant associates and joint ventures December 31, 2022 Aliança Geração de Energia Aliança Norte Energia Participações CSP Pelletizing plants (i) MRS Logística VLI S.A. Current assets 140 - 827 497 387 760 Non-current assets 921 209 2,709 328 2,398 3,649 Total assets 1,061 209 3,536 825 2,785 4,409 Current liabilities 161 - 491 164 509 810 Non-current liabilities 282 1 2,450 1 1,219 2,153 Total liabilities 443 1 2,941 165 1,728 2,963 Equity 618 208 595 660 1,057 1,446 Net revenue 215 - 2,399 420 1,083 1,376 Net income (loss) 57 (13) 387 272 169 (29) December 31, 2021 Aliança Geração de Energia Aliança Norte Energia Participações CSP Pelletizing plants (i) MRS Logística VLI S.A. Current assets 112 - 566 425 497 494 Non-current assets 824 206 2,615 267 1,910 3,550 Total assets 936 206 3,181 692 2,407 4,044 Current liabilities 46 - 438 166 447 580 Non-current liabilities 223 - 2,545 1 1,092 2,085 Total liabilities 269 - 2,983 167 1,539 2,665 Equity 667 206 198 525 868 1,379 Net revenue 185 - 2,242 396 820 1,109 Net income (loss) 96 (7) 891 250 155 (136) (i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização, and Companhia Nipo-Brasileira de Pelotização. |
Schedule of material consolidated entities in each business segment | Schedule of material consolidated entities in each business segment Location Main activity/Business % Ownership % Voting capital % Noncontrolling interest Direct and indirect subsidiaries Companhia Portuária da Baía de Sepetiba Brazil Iron ore 100.0 100.0 0.0 Minerações Brasileiras Reunidas S.A. (MBR) Brazil Iron ore 100.0 100.0 0.0 Salobo Metais S.A. Brazil Copper 100.0 100.0 0.0 PT Vale Indonesia Indonesia Nickel 44.3 44.3 55.7 Vale Holdings B.V. Netherlands Holding and research 100.0 100.0 0.0 Vale Canada Limited Canada Nickel 100.0 100.0 0.0 Vale International S.A. Switzerland Trading and holding 100.0 100.0 0.0 Vale Malaysia Minerals Sdn. Bhd. Malaysia Iron ore 100.0 100.0 0.0 Vale Oman Distribution Center LLC Oman Iron ore and pelletizing plant 100.0 100.0 0.0 Vale Oman Pelletizing Company LLC Oman Pelletizing plant 70.0 70.0 30.0 Associates and joint ventures Aliança Geração de Energia S.A. Brazil Energy 55.0 55.0 45.0 Aliança Norte Energia Participações S.A. Brazil Energy 51.0 51.0 49.0 Companhia Coreano-Brasileira de Pelotização Brazil Pellets 50.0 50.0 50.0 Companhia Hispano-Brasileira de Pelotização Brazil Pellets 50.9 50.0 49.1 Companhia Ítalo-Brasileira de Pelotização Brazil Pellets 50.9 50.0 49.1 Companhia Nipo-Brasileira de Pelotização Brazil Pellets 51.0 50.0 49.0 Samarco Mineração S.A. Brazil Pellets 50.0 50.0 50.0 Companhia Siderúrgica do Pecém Brazil Steel industry 50.0 50.0 50.0 Mineração Rio do Norte S.A. Brazil Bauxite 40.0 40.0 60.0 MRS Logística S.A. Brazil Logistics 48.2 47.1 51.8 VLI S.A. Brazil Logistics 29.6 29.6 70.4 |
Summarized financial information of noncontrolling interest | Summarized financial information of noncontrolling interest December 31, 2022 PTVI Vale Oman Pelletizing (note 16n) Other Total Current assets 853 84 - - Non-current assets 2,147 581 - - Related parties Shareholders 113 81 - - Total assets 3,113 746 - - Current liabilities 183 96 - - Non-current liabilities 249 149 - - Related parties Shareholders - 297 - - Total liabilities 432 542 - - Equity 2,681 204 - - Equity (negative reserves) attributable to noncontrolling interests 1,492 61 (62) 1,491 Net income 181 29 - - Net income (loss) attributable to noncontrolling interests 101 9 (28) 82 Dividends paid to noncontrolling interests - 12 - 12 December 31, 2021 PTVI Vale Moçambique Vale Oman Pelletizing Other Total Current assets 771 420 92 - - Non-current assets 1,875 195 633 - - Related parties Shareholders 82 6 25 - - Total assets 2,728 621 750 - - Current liabilities 174 224 97 - - Non-current liabilities 70 74 157 - - Related parties Shareholders - 12,072 296 - - Total liabilities 244 12,370 550 - - Equity (negative reserves) 2,484 (11,749) 200 - - Equity (negative reserves) attributable to noncontrolling interests 1,383 (587) 60 (21) 834 Net income 198 326 27 - - Net income (loss) attributable to noncontrolling interests 110 (85) 8 (10) 23 Dividends paid to noncontrolling interests 18 - 12 - 30 |
Acquisitions and divestitures_2
Acquisitions and divestitures (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Acquisitions And Divestitures | |
Schedule of effects on the balance sheet | Schedule of effects on the balance sheet December 31, 2022 December 31, 2021 Total Coal (Discontinued operation) Manganese assets CSI Other Total Assets Accounts receivable - - 11 - - 11 Inventories - 167 12 - - 179 Taxes - 364 17 - - 381 Investments - - - 377 - 377 Property, plant and equipment - - - - 6 6 Other assets - 21 1 - - 22 Total Assets - 552 41 377 6 976 Liabilities Suppliers and contractors - 110 10 - - 120 Other liabilities - 232 3 - - 235 Total liabilities - 342 13 - - 355 |
Schedule of acquisitions and divestitures | Schedule of acquisitions and divestitures Year ended December 31, 2022 Cumulative translation adjustments Result of the transaction Reference Other financial items, net Equity results and other results in associates and joint ventures Total recycling from OCI Impairment reversal (impairment) of non-current assets Equity results and other results in associates and joint ventures Midwestern System 16(b) 37 - 37 1,121 - California Steel Industries 16(c) - 150 150 - 142 Companhia Siderúrgica do Pecém (i) 16(d) - - - - (135) Manganese 16(e) - - - (10) - Other 28 - 28 - (9) 65 150 215 1,111 (2) Discontinued operations (Coal) 16(a) 3,072 - 3,072 (589) - 3,137 150 3,287 522 (2) (i) Includes impairment of the investment in the amount of US$111 and a provision for accounts receivable with CSP in the amount of US$24. Year ended December 31, 2021 Cumulative translation adjustments Result of the transaction Reference Other financial items, net Equity results and other results in associates and joint ventures Total recycling from OCI Impairment of non-current assets Equity results and other results in associates and joint ventures Midwestern System 16(b) - - - (78) - Vale Nouvelle-Calédonie S.A.S. 16(f) 1,132 - 1,132 (98) - Vale Shipping 16(g) 771 - 771 - - Manganese 16(e) - - - (35) - Other 9 - 9 - (75) 1,912 - 1,912 (211) (75) Discontinued operations (Coal) 16(a) 424 - 424 (3,282) - 2,336 - 2,336 (3,493) (75) Year ended December 31, 2020 Cumulative translation adjustments Result of the transaction Reference Other financial items, net Equity results and other results in associates and joint ventures Total recycling from OCI Impairment of non-current assets Equity results and other results in associates and joint ventures Vale Nouvelle-Calédonie S.A.S. 16(f) - - - (882) - VLI 16(h) - - - - 172 Biopalma 16(i) - - - (125) - Longyu 16(j) - 116 116 - - Manganese 16(e) - - - (76) - Other - 19 19 - (11) - 135 135 (1,083) 161 Discontinued operations (Coal) 16(a) - (935) - 135 135 (2,018) 161 |
Fair value of assets and liabilities assumed | Fair value of assets and liabilities assumed June 22, 2021 Acquired assets Cash and cash equivalents 172 Inventory, recoverable tax, and other assets 423 Intangible 2,219 Property, plant, and equipment 1,363 Assumed liabilities (158) Net identifiable assets acquired 4,019 Fair value adjustments (i) (1,590) Total identifiable net assets at fair value 2,429 Pre-existing relation (Loans receivable from NLC) 859 Loss on pre-existing relation (771) Total identifiable net assets at fair value 2,517 Cash consideration 2,517 (-) Balances acquired Cash and cash equivalents 172 Net cash outflow 2,345 (i) Of this amount, US$ 441 791 |
Schedule of net income and cash flows from discontinued operations | Schedule of net income and cash flows from discontinued operations 2022 2021 2020 Net income from discontinued operations Net operating revenue 448 1,083 473 Cost of goods sold and services rendered (264) (1,386) (1,475) Operating expenses (13) (33) (43) Impairment and disposals of non-current assets, net (589) (3,282) (935) Operating loss (418) (3,618) (1,980) Cumulative translation adjustments (i) 3,072 Other financial results, net (7) 447 2 Derecognition of noncontrolling interest (585) Equity results in associates and joint ventures (26) (43) Net income (loss) before income taxes 2,062 (3,197) (2,021) Income taxes (2) 821 297 Net income (loss) from discontinued operations 2,060 (2,376) (1,724) Loss attributable to noncontrolling interests - (85) (347) Net income (loss) attributable to Vale's shareholders 2,060 (2,291) (1,377) (i) In 2021, the Company assessed that its Australian subsidiaries (part of the coal business), which were no longer operational, were considered "abandoned" under IAS 21 and, therefore, the Company recognized a gain related to the cumulative translation adjustments in the amount of US$424, which was reclassified to the net income as Other financial items, net. 2022 2021 2020 Cash flow from discontinued operations Operating activities Net income (loss) before income taxes 2,062 (3,197) (2,021) Adjustments: Equity results in associates and joint ventures - 26 43 Depreciation, amortization and depletion - 69 19 Impairment and disposals of non-current assets, net 589 3,282 935 Derecognition of noncontrolling interest 585 - - Financial results, net (3,065) (447) (2) Decrease in assets and liabilities (130) (49) (29) Net cash generated (used) by operating activities 41 (316) (1,055) Investing activities Additions to property, plant and equipment (38) (194) (203) Acquisition of NLC, net of cash - (2,345) - Disposal of coal, net of cash (65) - - Other - 70 74 Net cash used in investing activities (103) (2,469) (129) Financing activities Payments (11) (13) (15) Net cash used in financing activities (11) (13) (15) Net cash used by discontinued operations (73) (2,798) (1,199) |
Intangibles (Tables)
Intangibles (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Intangibles Abstract | |
Schedule of movements in intangibles | Schedule of movements in intangibles Notes Goodwill Concessions Software Research and development project Total Balance at December 31, 2020 3,298 5,391 76 531 9,296 Additions - 431 47 - 478 Disposals - (7) - - (7) Amortization - (240) (35) - (275) Acquisition of NLC 16(a) - 1,428 - - 1,428 Impairment of discontinued operations 16(a) - (1,422) - - (1,422) Translation adjustment (90) (358) (2) (37) (487) Balance at December 31, 2021 3,208 5,223 86 494 9,011 Cost 3,208 6,332 516 494 10,550 Accumulated amortization - (1,109) (430) - (1,539) Balance at December 31, 2021 3,208 5,223 86 494 9,011 Additions - 1,087 39 - 1,126 Disposals - (13) - - (13) Amortization - (229) (43) - (272) Translation adjustment (19) 366 5 34 386 Balance at December 31, 2022 3,189 6,434 87 528 10,238 Cost 3,189 7,808 564 528 12,089 Accumulated amortization - (1,374) (477) - (1,851) Balance at December 31, 2022 3,189 6,434 87 528 10,238 |
Schedule of estimated useful lives of intangibles | Schedule of estimated useful lives of intangibles Useful life Railway concessions 5 37 Research and development project 19 Software 5 |
Property, plant, and equipmen_2
Property, plant, and equipment (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Property, plant and equipment [abstract] | |
Schedule of movements in property, plant and equipment | Schedule of movements in property, plant and equipment Notes Building and land Facilities Equipment Mineral properties Railway equipment Right of use assets Other Constructions in progress Total Balance at December 31, 2020 8,591 7,591 4,933 8,054 2,523 1,563 2,495 5,398 41,148 Additions (i) - - - - - 185 - 5,316 5,501 Disposals (13) (32) (69) (2) (9) - (4) (63) (192) Assets retirement obligation - - - 57 - - - - 57 Depreciation, depletion and amortization (436) (475) (664) (450) (166) (171) (264) - (2,626) Acquisition of NLC 16(a) 235 140 102 - 318 33 2 92 922 Impairment 19 (11) (7) (11) (21) - (13) (7) (60) (130) Impairment of discontinued operations (ii) 16(a) (231) (114) (86) - (317) (33) (4) (304) (1,089) Transfers to assets held for sale 16 (2) - (1) - - - - (3) (6) Translation adjustment (412) (432) (130) (132) (167) (27) (99) (255) (1,654) Transfers 416 561 669 236 152 - 365 (2,399) - Balance at December 31, 2021 8,137 7,232 4,743 7,742 2,334 1,537 2,484 7,722 41,931 Cost 14,937 11,560 10,770 17,036 3,717 2,014 5,470 7,722 73,226 Accumulated depreciation (6,800) (4,328) (6,027) (9,294) (1,383) (477) (2,986) - (31,295) Balance at December 31, 2021 8,137 7,232 4,743 7,742 2,334 1,537 2,484 7,722 41,931 Additions (i) - - - - - 77 - 5,496 5,573 Disposals (22) (24) (19) (3) (7) - (2) (144) (221) Assets retirement obligation - - - (562) - - - - (562) Depreciation, depletion and amortization (409) (478) (700) (436) (160) (185) (301) - (2,669) Impairment 19 56 34 64 39 - - 21 - 214 Transfers to assets held for sale 16 (56) (34) (64) (39) - - (21) - (214) Translation adjustment 308 340 102 (131) 159 26 43 39 886 Transfers 899 972 858 502 149 - 408 (3,788) - Balance at December 31, 2022 8,913 8,042 4,984 7,112 2,475 1,455 2,632 9,325 44,938 Cost 16,027 12,819 11,647 16,405 4,099 2,120 5,899 9,325 78,341 Accumulated depreciation (7,114) (4,777) (6,663) (9,293) (1,624) (665) (3,267) - (33,403) Balance at December 31, 2022 8,913 8,042 4,984 7,112 2,475 1,455 2,632 9,325 44,938 (i) The additions are mainly related to the expansion of the Voiseys Bay mine and the Salobo III project, Sol do Cerrado (solar energy plant) and the execution of the Capanema project. It also includes capitalized interest. (ii) The Company recognized an impairment loss of US$ 882 |
Schedule of right-of-use assets (leases) | Schedule of right-of-use assets (leases) December 31, 2021 Additions and contract modifications Depreciation Translation adjustment December 31, 2022 Ports 680 23 (54) 8 657 Vessels 492 - (44) 5 453 Pelletizing plants 215 20 (45) 14 204 Properties 84 22 (28) 9 87 Energy plants 49 - (7) (3) 39 Mining equipment and locomotives 17 12 (7) (7) 15 Total 1,537 77 (185) 26 1,455 |
Schedule of estimated useful lives of property, plant and equipment | Schedule of estimated useful lives of property, plant and equipment Useful life Buildings 3 50 Facilities 3 50 Equipment 3 40 Locomotives 12 25 Wagons 30 45 Railway equipment 5 37 Vessels 20 25 Other 2 50 |
Impairment reversal (impairme_3
Impairment reversal (impairment and disposals) of non-current assets (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Impairment Reversal Impairment And Disposals Of Non-current Assets | |
Schedule of impairment losses recognized | Schedule of impairment losses recognized Notes 2022 2021 2020 Midwestern System 16(b) 205 (78) - Manganese 16(e) (10) (35) (76) Vale Nouvelle-Calédonie S.A.S. ("VNC") 16(f) - (98) (882) Biopalma 16(i) - - (125) Impairment reversal (impairment) of non-current assets 195 (211) (1,083) Onerous contracts - Midwestern System 16(b) 916 (18) - Result of disposals of non-current assets (338) (197) (225) Result of disposals of non-current assets and other results 578 (215) (225) Impairment reversal (impairment and disposals) of non-current assets 773 (426) (1,308) |
Summary of impairment test for the goodwill | Summary of impairment test for the goodwill 2022 2021 Carrying amount US$ 1,367 US$ 1,278 Impairment testing results The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognized. The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognized. Measurement of recoverable value FVLCD FVLCD Discount rate 6.4 4.4 Period of cash flow projections 2052 2051 Range of iron ore forecasted prices US$/t 75 95 US$/t 80 90 Sensitivity of key assumptions A 29% reduction in the long-term prices of all commodities or a 51% reduction in reserves would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. A 29% reduction in the long-term prices of all commodities or a 52% reduction in reserves would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. Goodwill allocated to nickel operations 2022 2021 Carrying amount US$ 1,822 US$ 1,930 Impairment testing results The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognized. The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognized. Measurement of recoverable value FVLCD FVLCD Discount rate 4.5 5.3 3.2 3.8 Period of cash flow projections 2045 2045 Range of nickel forecasted prices US$/t 21,000 24,000 US$/t 17,000 19,000 Sensitivity of key assumptions A 23.7% reduction in the long-term prices of all commodities or an 8.4% reduction in volumes would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. A 27.9% reduction in the long-term prices of all commodities or an 10.1% reduction in volumes would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. Other intangibles - Research and development project 2022 2021 Carrying amount US$ 528 US$ 494 Impairment testing results The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognised. The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognised. Measurement of recoverable value FVLCD FVLCD Discount rate 6.4 4.4 Period of cash flow projections 2052 2051 Sensitivity of key assumptions A 77% reduction in in processing and beneficiating iron ore volumes would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. A 80% reduction in processing and beneficiating iron ore volumes would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. |
Financial and capital risk ma_3
Financial and capital risk management (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
IfrsStatementLineItems [Line Items] | |
Schedule of derivatives effects on statement of financial position | Schedule of derivatives effects on statement of financial position December 31, 2022 December 31, 2021 Reference Assets Liabilities Assets Liabilities Foreign exchange and interest rate risk CDI & TJLP vs. US$ fixed and floating rate swap 20(b.i) 11 144 - 591 IPCA swap 20(b.i) - 63 41 119 Dollar swap and forward transactions 20(b.i) 407 7 29 95 LIBOR swap 20(b.ii) 7 - 12 1 425 214 82 806 Commodities price risk Gasoil, Brent and freight 20(c) 78 56 8 2 Energy Transition Materials 20(d) 35 1 28 27 113 57 36 29 Other 20(d) - 5 13 - Total 538 276 131 835 a.ii) Net exposure Reference December 31, 2022 December 31, 2021 Foreign exchange and interest rate risk CDI & TJLP vs. US$ fixed and floating rate swap 20(b.i) (133) (591) IPCA swap 20(b.i) (63) (78) Dollar swap and forward transactions 20(b.i) 400 (66) LIBOR swap (i) 20(b.ii) 7 11 211 (724) Commodities price risk Gasoil, Brent and freight 20(c) 22 6 Energy Transition Materials 20(d) 34 1 56 7 Other 20(d) (5) 13 Total 262 (704) (i) In March 2021, the UK Financial Conduct Authority (FCA), the financial regulator in the United Kingdom, announced the discontinuation of the LIBOR rate for all terms in pounds, euros, Swiss francs, yen and for terms of one week and two months in dollars at the end of December 2021 and the other terms at the end of June 2023. Vale is in negotiations with some financial institutions to replace the reference interest rate of its financial contracts from LIBOR to Secured Overnight Financing Rate ("SOFR"), with spread adjustments to match the transaction costs. The Company does not expect material impacts on the cash flows of these operations. |
Schedule of effects of derivatives on income statement and cash flow | Schedule of effects of derivatives on income statement and cash flow Gain (loss) recognized in the income statement Year ended December 31, Reference 2022 2021 2020 Foreign exchange and interest rate risk CDI & TJLP vs. US$ fixed and floating rate swap 20(b.i) 394 (155) (746) IPCA swap 20(b.i) 74 28 (262) Eurobonds swap - (28) 28 Dollar swap and forward operations 20(b.i) 628 (20) (160) LIBOR swap 20(b.ii) 34 16 (7) 1,130 (159) (1,147) Commodities price risk Gasoil, Brent and freight 20(c) 25 127 (134) Energy Transition Materials 20(d) 18 (2) 10 43 125 (124) Other 20(d) (19) 11 61 Total 1,154 (23) (1,210) a.iv) Effects of derivatives on the cash flows Financial settlement inflows (outflows) Year ended December 31, Reference 2022 2021 2020 Foreign exchange and interest rate risk CDI & TJLP vs. US$ fixed and floating rate swap 20(b.i) (98) (142) (141) IPCA swap 20(b.i) 56 (18) - Eurobonds swap - (29) (6) Dollar swap and forward operations 20(b.i) 164 (79) (49) LIBOR swap 20(b.ii) 46 (2) - Forwards (i) (8) - - 160 (270) (196) Commodities price risk Gasoil, Brent and freight 20(c) 9 205 (206) Energy Transition Materials 20(d) 10 - 8 19 205 (198) Other - - 68 Derivatives designated as cash flow hedge accounting Nickel 20(e) (277) (67) 292 Palladium 20(e) 15 5 - Coal - (70) - (262) (132) 292 Total (83) (197) (34) (i) In June 2022, the Company implemented and already settle a protection program for treasury volatility related to tender offer transaction. |
Schedule of protection program | Schedule of protection program Notional Fair value Financial Settlement Inflows (Outflows) Value at Risk Fair value by year Flow December 31, 2022 December 31, 2021 Index Average rate December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2022 2023 LIBOR vs. US$ fixed rate swap 7 11 46 1 7 Receivable US$ 150 US$ 950 LIBOR 0.85 Payable US$ 150 US$ 950 Fix 0.85 7 11 46 1 7 The sensitivity analysis of these derivative financial instruments is presented as follows: Sensitivity analysis derivative financial instruments Instrument Instrument's main risk events Probable Scenario I (∆ of 25%) Scenario II (∆ of 50%) LIBOR vs. US$ fixed rate swap US$ LIBOR decrease 7 3 (1) Protected item: LIBOR US$ indexed debt US$ LIBOR decrease n.a. (3) 1 |
Schedule of protection program | Schedule of sensitivity analysis of derivative financial instruments Instrument Instrument's main risk events Probable Scenario I (∆ of 25%) Scenario II (∆ of 50%) CDI vs. US$ fixed rate swap R$ depreciation (83) (430) (777) US$ interest rate inside Brazil decrease (83) (133) (189) Brazilian interest rate increase (83) (123) (162) Protected item: R$ denominated liabilities R$ depreciation n.a. 430 777 TJLP vs. US$ fixed rate swap R$ depreciation (50) (99) (148) US$ interest rate inside Brazil decrease (50) (56) (61) Brazilian interest rate increase (50) (60) (68) TJLP interest rate decrease (50) (56) (63) Protected item: R$ denominated debt R$ depreciation n.a. 99 148 IPCA swap vs. US$ fixed rate swap R$ depreciation (63) (140) (217) US$ interest rate inside Brazil decrease (63) (74) (86) Brazilian interest rate increase (63) (79) (95) IPCA index decrease (63) (72) (80) Protected item: R$ denominated debt R$ depreciation n.a. 140 217 R$ fixed rate vs. US$ fixed rate swap R$ depreciation 318 (573) (1,463) US$ interest rate inside Brazil decrease 318 230 136 Brazilian interest rate increase 318 146 (13) Protected item: R$ denominated debt R$ depreciation n.a. 573 1,463 Forward R$ depreciation 82 (85) (253) US$ interest rate inside Brazil decrease 82 72 62 Brazilian interest rate increase 82 65 48 Protected item: R$ denominated liabilities R$ depreciation n.a. 85 253 |
Schedule of sensitivity analysis derivative financial instruments | Schedule of actuarial and economic assumptions and sensitivity analysis Brazil December 31, 2022 December 31, 2021 Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Discount rate to determine benefit obligation 9.77 9.88 10.66 9.81 9.90 8.62 8.82 10.25 8.68 8.86 Nominal average rate to determine expense/ income 9.77 9.88 10.66 N/A 8.62 8.82 10.25 N/A Nominal average rate of salary increase 3.50 5.36 6.86 N/A 3.25 5.32 7.50 N/A Nominal average rate of benefit increase 3.50 4.02 6.86 N/A 3.25 7.50 N/A Immediate health care cost trend rate N/A N/A 6.35 N/A N/A 6.35 Ultimate health care cost trend rate N/A N/A 6.35 N/A N/A 6.35 Nominal average rate of price inflation 3.50 4.25 3.50 3.25 5.00 3.25 Foreign December 31, 2022 December 31, 2021 Overfunded pension plans Underfunded pension plans Other benefits Underfunded pension plans Other benefits Discount rate to determine benefit obligation 5.10 5.10 5.14 2.84 3.03 Nominal average rate to determine expense/ income 2.84 2.84 3.03 2.62 2.62 Nominal average rate of salary increase 3.23 3.23 N/A 3.28 N/A Nominal average rate of benefit increase 3.00 3.00 N/A 3.00 N/A Immediate health care cost trend rate N/A N/A 5.11 N/A 5.11 Ultimate health care cost trend rate N/A N/A 4.57 N/A 4.57 Nominal average rate of price inflation 2.06 2.06 N/A 2.10 N/A For the sensitivity analysis, the Company applies the effect of 1.0 Brazil December 31, 2022 Overfunded pension plans Underfunded pension plans Other benefits Nominal discount rate - 1% increase Actuarial liability adjusted for sensitivity test 2,451 237 413 Assumptions made 10.83 11.66 10.86 Nominal discount rate - 1% reduction Actuarial liability adjusted for sensitivity test 2,845 257 320 Assumptions made 8.83 9.66 8.86 Foreign December 31, 2022 Overfunded pension plans Underfunded pension plans Other benefits Nominal discount rate - 1% increase Actuarial liability adjusted for sensitivity test 2,244 322 649 Assumptions made 6.11 6.11 6.14 Nominal discount rate - 1% reduction Actuarial liability adjusted for sensitivity test 2,799 403 832 Assumptions made 4.11 4.11 4.14 |
Sensitivity analysis of other derivatives financial instruments | Sensitivity analysis of other derivatives financial instruments Instrument Instrument's main risk events Probable Scenario I (∆ of 25%) Scenario II (∆ of 50%) Fixed price sales protection (tons) Forwards Nickel price decrease 7 1 (5) Protected item: Part of nickel revenues with fixed prices Nickel price decrease n.a. (1) 5 Hedge program for products acquisition for resale (tons) Forwards Nickel price increase (1) 3 (6) Protected item: Part of revenues from products for resale Nickel price increase n.a. (3) 6 Embedded derivative (pellet price) in natural gas purchase agreement (volume/month) Embedded derivatives - Gas purchase Pellet price increase (5) (12) (22) |
Schedule of effects of derivatives on other comprehensive income | Schedule of effects of derivatives on other comprehensive income Gain (loss) recognized in the other comprehensive income Year ended December 31, 2022 2021 2020 Net investments hedge 81 (118) (578) Cash flow hedge (Nickel and Palladium) 19 3 (105) |
Sensitivity analysis of derivative financial instruments of hedge accounting | Sensitivity analysis of derivative financial instruments of hedge accounting Instrument Instrument's main risk events Probable Scenario I (∆ of 25%) Scenario II (∆ of 50%) Nickel Revenue Hedge Program Options Nickel price increase 28 (19) (65) Protected item: Part of nickel revenues with fixed sales prices Nickel price increase n.a. 19 65 |
Schedule of carrying amount of the financial assets that represent the exposure to credit risk | Schedule of carrying amount of the financial assets that represent the exposure to credit risk Notes December 31, 2022 December 31, 2021 Cash and cash equivalents 23 4,736 11,721 Short-term investments 23 61 184 Restricted cash 77 117 Judicial deposits 28 1,215 1,220 Derivative financial instruments 538 131 Investments in equity securities 14 7 6 6,634 13,379 |
Summary of ratings published by Moody's regarding the main financial institutions | Summary of ratings published by Moody's regarding the main financial institutions December 31, 2022 December 31, 2021 Cash and cash equivalents and investment Derivatives Cash and cash equivalents and investment Derivatives Aa1 32 - 128 - Aa2 342 5 285 15 Aa3 239 - 495 34 A1 1,746 98 1,145 3 A2 938 146 3,478 39 A3 918 63 1,518 20 Baa1 - - 90 - Baa2 7 - 10 - Ba2 (i) 411 176 2,763 5 Ba3 (i) 164 55 1,988 - Other - (5) 5 15 4,797 538 11,905 131 (i) A substantial part of the balances is held with financial institutions in Brazil and, in local currency, they are deemed investment grade . |
Eurobonds With Derivative Offset [Member] | |
IfrsStatementLineItems [Line Items] | |
Schedule of protection program | Schedule of protection program Notional Fair value Financial Settlement Inflows (Outflows) Value at Risk Fair value by year Flow December 31, 2022 December 31, 2021 Index Average rate December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2022 2023 2024 2025+ CDI vs. US$ fixed rate swap (83) (461) (61) 27 (19) (13) (51) Receivable R$ 6,356 R$ 8,142 CDI 100.13 Payable US$ 1,475 US$ 1,906 Fix 1.80 TJLP vs. US$ fixed rate swap (50) (130) (37) 4 (6) (7) (37) Receivable R$ 814 R$ 1,192 TJLP + 1.05 Payable US$ 204 US$ 320 Fix 3.44 (133) (591) (98) 31 (25) (20) (88) IPCA vs. US$ fixed rate swap (63) (118) 5 6 - (10) (53) Receivable R$ 1,294 R$ 1,508 IPCA + 4.54 Payable US$ 320 US$ 373 Fix 3.88 IPCA vs. CDI swap - 40 51 - - - - Receivable - R$ 769 IPCA + 0.00 Payable - R$ 1,350 CDI 0.00 (63) (78) 56 6 - (10) (53) R$ fixed rate vs. US$ fixed rate swap 318 (62) 37 71 148 107 63 Receivable R$ 20,854 R$ 5,730 Fix 7.48 Payable US$ 3,948 US$ 1,084 Fix 0.00 Forward R$ 4,342 R$ 6,013 B 5.39 82 (4) 127 13 67 12 3 400 (66) 164 84 215 119 66 |
Derivatives [member] | |
IfrsStatementLineItems [Line Items] | |
Schedule of sensitivity analysis derivative financial instruments | Sensitivity analysis derivative financial instruments Instrument Instrument's main risk events Probable Scenario I (∆ of 25%) Scenario II (∆ of 50%) LIBOR vs. US$ fixed rate swap US$ LIBOR decrease 7 3 (1) Protected item: LIBOR US$ indexed debt US$ LIBOR decrease n.a. (3) 1 |
Forward [Member] | |
IfrsStatementLineItems [Line Items] | |
Schedule of protection program | Schedule of protection program Notional Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year Flow December 31, 2022 December 31, 2021 Bought / Sold Average strike (US$) December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2022 2023 Brent crude oil (bbl) Call options 22,600,500 762,000 B 100 74 7 14 45 74 Put options 22,600,500 762,000 S 66 (51) (2) - 10 (51) Forward Freight Agreement (days) Freight forwards 2,085 330 B 13,765 (1) 1 (5) 2 (1) 22 6 9 57 22 |
Product Prices And Input Costs [Member] | |
IfrsStatementLineItems [Line Items] | |
Schedule of sensitivity analysis derivative financial instruments | Schedule of sensitivity analysis derivative financial instruments Instrument Instrument's main risk events Probable Scenario I (∆ of 25%) Scenario II (∆ of 50%) Brent crude oil (bbl) Options Price input decrease 23 (183) (548) Protected item: Part of costs linked to fuel oil prices Price input decrease n.a. 183 548 Forward Freight Agreement (days) Forwards Freight price decrease (1) (7) (14) Protected item: Part of costs linked to maritime freight prices Freight price decrease n.a. 7 14 |
Embedded Derivatives Financial Instruments Forwards [Member] | |
IfrsStatementLineItems [Line Items] | |
Schedule of protection program | Schedule of other derivatives Notional Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year Flow December 31, 2022 December 31, 2021 Bought / Sold Average strike (US$/tons) December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2022 2023 Fixed price nickel sales protection (tons) Nickel forwards 766 342 B 21,214 7 1 3 1 7 Hedge program for products acquisition for resale (tons) Nickel forwards 384 1,206 S 28,657 (1) (1) 7 1 (1) 6 - 10 2 6 Option related to a Special Purpose Entity SPE (shares) Call options - 137,751,623 B - - 13 - - - Embedded derivative (pellet price) in natural gas purchase agreement (volume/month) Call options 746,667 729,571 S 233 (5) (1) - 3 (5) (5) 12 - 3 (5) |
Nickel Revenue Hedging Programs Base Metal Derivative Contracts [Member] | |
IfrsStatementLineItems [Line Items] | |
Schedule of protection program | Schedule of protection program Notional (ton) Fair value Financial settlement Inflows (Outflows) Value at Risk Fair value by year Flow December 31, 2022 December 31, 2021 Bought / Sold Average strike (US$/ton) December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2022 2023 Nickel Revenue Hedge Program Forward 6,300 39,575 S 34,929 28 (26) (277) 11 28 28 (26) (277) 11 28 Palladium Revenue Hedge Program Call options - 44,228 S - - (1) - - - Put options - 44,228 B - - 26 15 - - - 25 15 - - |
Financial assets and liabilit_3
Financial assets and liabilities (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Other Financial Assets And Liabilities | |
Schedule of financial instruments classification based on its recognition | Schedule of financial instruments classification based on its recognition December 31, 2022 December 31, 2021 Financial assets Notes Amortized cost At fair value through OCI At fair value through profit or loss Total Amortized cost At fair value through OCI At fair value through profit or loss Total Current Cash and cash equivalents 23 4,736 - - 4,736 11,721 - - 11,721 Short-term investments 23 - - 61 61 - - 184 184 Derivative financial instruments 20 - - 342 342 - - 111 111 Accounts receivable 11 538 - 3,781 4,319 703 - 3,211 3,914 5,274 - 4,184 9,458 12,424 - 3,506 15,930 Non-current Judicial deposits 28 1,215 - - 1,215 1,220 - - 1,220 Restricted cash 32 77 - - 77 117 - - 117 Derivative financial instruments 20 - - 196 196 - - 20 20 Investments in equity securities 14 - 7 - 7 - 6 - 6 1,292 7 196 1,495 1,337 6 20 1,363 Total of financial assets 6,566 7 4,380 10,953 13,761 6 3,526 17,293 Financial liabilities Current Suppliers and contractors 13 4,461 - - 4,461 3,475 - - 3,475 Derivative financial instruments 20 - - 90 90 - - 243 243 Loans, borrowings and leases 23 489 - - 489 1,204 - - 1,204 Liabilities related to the concession grant 14(a) 416 - - 416 760 - - 760 Other financial liabilities - Related parties 31 400 - - 400 393 - - 393 Contract liability and other advances 766 - - 766 916 - - 916 6,532 - 90 6,622 6,748 - 243 6,991 Non-current Derivative financial instruments 20 - - 186 186 - - 592 592 Loans, borrowings and leases 23 12,223 - - 12,223 12,578 - - 12,578 Participative shareholders' debentures 22 - - 2,725 2,725 - - 3,419 3,419 Liabilities related to the concession grant 14(a) 2,554 - - 2,554 1,437 - - 1,437 Financial guarantees 32 - - 103 103 - - 542 542 14,777 - 3,014 17,791 14,015 - 4,553 18,568 Total of financial liabilities 21,309 - 3,104 24,413 20,763 - 4,796 25,559 |
Schedule of assets and liabilities measured and recognized at fair value | Schedule of assets and liabilities measured and recognized at fair value December 31, 2022 December 31, 2021 Notes Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Financial assets Short-term investments 23 61 - - 61 184 - - 184 Derivative financial instruments 20 - 538 - 538 - 118 13 131 Accounts receivable 11 - 3,781 - 3,781 - 3,211 - 3,211 Investments in equity securities 14 7 - - 7 6 - - 6 68 4,319 - 4,387 190 3,329 13 3,532 Financial liabilities Derivative financial instruments 20 - 276 - 276 - 835 - 835 Participative shareholders' debentures 22 - 2,725 - 2,725 - 3,419 - 3,419 Financial guarantees 32 - 103 - 103 - 542 - 542 - 3,104 - 3,104 - 4,796 - 4,796 |
Schedule of changes in Level 3 assets and liabilities | Schedule of changes in Level 3 assets and liabilities Derivative financial instruments Financial assets Financial liabilities Balance at December 31, 2021 13 - Gain and losses recognized in income statement (13) - Balance at December 31, 2022 - - |
Schedule of fair value and carrying amounts of loans and financing | Schedule of fair value and carrying amounts of loans and financing December 31, 2022 December 31, 2021 Carrying amount Fair value Carrying amount Fair value Quoted in the secondary market: Bonds 6,157 6,253 7,448 9,151 Debentures 233 225 387 387 Debt contracts in Brazil in: R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 278 278 354 449 R$, with fixed interest 2 2 13 - Basket of currencies and bonds in US$ indexed to LIBOR - - 11 11 Debt contracts in the international market in: US$, with variable and fixed interest 4,266 4,391 3,615 3,231 Other currencies, with variable interest 9 9 87 54 Other currencies, with fixed interest 89 91 107 117 11,034 11,249 12,022 13,400 |
Participative shareholders_ d_2
Participative shareholders’ debentures (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Participative Shareholders Debentures | |
statement of income and balance sheet | statement of income and balance sheet December 31, 2022 December 31, 2021 December 31, 2020 Average price (R$) Financial income Liabilities Average price (R$) Financial expense Liabilities Average price (R$) Financial expense Liabilities Participative shareholders debentures 36.59 659 2,725 49.10 (716) 3,419 45.65 (1,565) 3,413 |
Shareholders debentures | Shareholders debentures Availability date Remuneration amount Remuneration for the first half of 2022 October 3, 2022 137 Remuneration for the second half of 2021 April 1, 2022 234 Year ended December 31, 2022 - 371 Remuneration for the first half of 2021 October 1, 2021 225 Remuneration for the second half of 2020 April 1, 2021 193 Year ended December 31, 2021 - 418 Remuneration for the first half of 2020 October 1, 2020 79 Remuneration for the second half of 2019 April 1, 2020 104 Year ended December 31, 2020 - 183 |
Loans, borrowings, leases, ca_3
Loans, borrowings, leases, cash and cash equivalents and short-term investments (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Loans Borrowings Leases Cash And Cash Equivalents And Short-term Investments | |
Schedule of net debt | Schedule of net debt December 31, 2022 December 31, 2021 Debt contracts 11,181 12,180 Leases 1,531 1,602 Total of loans, borrowings and leases 12,712 13,782 (-) Cash and cash equivalents 4,736 11,721 (-) Short-term investments (i) 61 184 Net debt 7,915 1,877 (i) Substantially comprises investments in exclusive investment fund, whose portfolio is composed of committed transactions and Financial Treasury Bills (LFTs), which are floating-rate securities issued by the Brazilian government. |
Cash and cash equivalents | Cash and cash equivalents December 31, 2022 December 31, 2021 R$ 1,770 6,714 US$ 2,798 4,769 Other currencies 168 238 4,736 11,721 |
Schedule of total debt | Schedule of total debt Current liabilities Non-current liabilities Average interest rate (i) December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 Quoted in the secondary market: US$, Bonds 6.00% - - 6,157 7,448 R$, Debentures (ii) 10.09% 47 186 186 201 Debt contracts in Brazil in (iii): R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 10.62% 46 95 232 259 R$, with fixed interest 3.04% 2 12 - 1 Basket of currencies and bonds in US$ indexed to LIBOR 2.32% - 11 - - Debt contracts in the international market in: US$, with variable and fixed interest 5.03% 54 479 4,212 3,136 Other currencies, with variable interest 4.10% - 77 9 10 Other currencies, with fixed interest 3.59% 11 12 78 95 Accrued charges 147 158 - - 307 1,030 10,874 11,150 (i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable at December 31, 2022. (ii) The Company has debentures in Brazil with BNDES obtained for the Company's infrastructure investment projects. (iii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 3.59% per year in US$. |
Schedule of reconciliation of debt to cash flows arising from financing activities | Schedule of reconciliation of debt to cash flows arising from financing activities Principal Estimated future interest payments (i) 2023 160 674 2024 611 662 2025 452 637 2026 847 609 2027 1,696 501 Between 2028 and 2030 2,825 1,267 2031 onwards 4,443 2,056 11,034 6,406 (i) Based on interest rate curves and foreign exchange rates applicable as at December 31, 2022 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the financial statements. |
Schedule of lease liabilities | Schedule of lease liabilities December 31, 2021 Additions and contract modifications Payments (i) Interest Transfer to liabilities held for sale Translation adjustment December 31, 2022 Ports 713 23 (69) 29 (17) 11 690 Vessels 489 - (63) 17 - (2) 441 Pelletizing plants 225 20 (47) 11 - 13 222 Properties 103 22 (32) 3 - 9 105 Energy plants 59 - (7) 3 - (3) 52 Mining equipment and locomotives 13 12 (6) 2 - - 21 Total 1,602 77 (224) 65 (17) 28 1,531 Current liabilities 174 182 Non-current liabilities 1,428 1,349 Total 1,602 1,531 (i) The total amount of the variable lease payments not included in the measurement of lease liabilities, which have been recognized straight to the income statement, for the year ended December 31, 2022, 2021 and 2020 was US$367, US$395 and US$63, respectively. |
Summary of annual minimum payments related | Summary of annual minimum payments related 2023 2024 2025 2026 2027 onwards Total Average remaining term (years) Discount rate Ports 66 66 65 53 700 950 1 20 3 5 Vessels 62 60 59 54 292 527 2 10 3 4 Pelletizing plants 53 44 42 15 101 255 1 10 2 5 Properties 36 25 15 14 31 121 1 7 2 6 Energy plants 6 5 5 5 45 66 1 7 5 % to 6 % Mining equipment 6 5 5 4 3 23 1 5 2 6 Total 229 205 191 145 1,172 1,942 |
Brumadinho dam failure (Tables)
Brumadinho dam failure (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Brumadinho Dam Failure | |
Summary of changes in provisions to meet its assumed obligations, including de-characterization of the dams | Summary of changes in provisions to meet its assumed obligations, including de-characterization of the dams December 31, 2021 Operating expense Monetary and present value adjustments Disbursements Translation adjustment December 31, 2022 Global Settlement for Brumadinho Payment obligations 1,427 - 113 (795) 137 882 Provision for socio-economic reparation and others 852 - 3 (72) 84 867 Provision for social and environmental reparation 705 - 59 (37) 50 777 2,984 - 175 (904) 271 2,526 Commitments Tailings containment and geotechnical safety 318 303 (1) (80) 19 559 Individual indemnification 115 - (4) (74) 8 45 Other commitments 120 97 (5) (35) 5 182 553 400 (10) (189) 32 786 Liability 3,537 400 165 (1,093) 303 3,312 Current liability 1,156 944 Non-current liability 2,381 2,368 Liability 3,537 3,312 Discount rate in nominal terms 8.08 9.08 (i) The Company has incurred expenses, which have been recognized straight to the income statement, in relation to tailings management, humanitarian assistance, payroll, legal services, water supply, among others. In 2022, the Company incurred expenses in the amount of US$ 620 650 |
Liabilities related to associ_3
Liabilities related to associates and joint ventures (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
IfrsStatementLineItems [Line Items] | |
Schedule of changes on the provisions related to samarco dam failure | Schedule of changes on the provisions related to samarco dam failure December 31, 2021 Income statement Monetary and present value adjustments Disbursements Translation adjustments December 31, 2022 Renova Foundation reparation and compensation programs 2,910 110 243 (338) 199 3,124 De-characterization of the Germano dam 202 (21) 1 - 15 197 Liabilities 3,112 89 244 (338) 214 3,321 Current liabilities 1,785 1,911 Non-current liabilities 1,327 1,410 Liabilities 3,112 3,321 Discount rate in nominal terms 5.48 8.79 6.20 9.51 |
Samarco [Member] | |
IfrsStatementLineItems [Line Items] | |
Summarized financial information of samarco | Summarized financial information of samarco December 31, 2022 December 31, 2021 Current assets 454 561 Non-current assets 2,748 2,921 Total assets 3,202 3,482 Current liabilities 10,808 10,902 Non-current liabilities 7,401 7,040 Total liabilities 18,209 17,942 Negative reserves (15,007) (14,460) Net income (loss) for the year ended 11 (3,208) |
Provision for de-characteriza_3
Provision for de-characterization of dam structures and asset retirement obligations (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Provision For De-characterization Of Dam Structures And Asset Retirement Obligations | |
Schedule of changes in the provisions, de-characterization of dam structures located in Brazil | Schedule of changes in the provisions, de-characterization of dam structures located in Brazil 2022 2021 Balance at January 1, 3,523 2,289 Additional provision 72 1,725 Disbursements (349) (338) Present value valuation (121) (36) Translation adjustment 253 (117) Balance at December 31, 3,378 3,523 Current liabilities 357 451 Non-current liabilities 3,021 3,072 Liabilities 3,378 3,523 |
Schedule of changes in the provision of asset retirement obligations and environmental obligations | Schedule of changes in the provision of asset retirement obligations and environmental obligations Liability Discount rate Cash flow maturity December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 Liability by geographical area Brazil 1,788 1,398 6.20% 5.48% 2096 2119 Canada 1,683 2,727 1.11% 0.00% 2148 2151 Oman 114 123 3.90% 3.03% 2035 2035 Indonesia 73 77 4.33% 4.20% 2061 2061 Other regions 145 255 1.84 2.00 0.00 0.57 3,803 4,580 Provision changes during the year Provision changes during 2022 2021 Asset retirement obligations Environmental obligations Total Asset retirement obligations Environmental obligations Total Balance at January 1, 4,283 297 4,580 4,220 302 4,522 Adjustment to present value 20 7 27 110 19 129 Disbursements (101) (26) (127) (88) (57) (145) Revisions on projected cash flows (i) (646) 46 (600) 178 49 227 Transfer to assets held for sale (49) (2) (51) (50) - (50) Translation adjustment (41) 15 (26) (87) (16) (103) Balance at December, 31 3,466 337 3,803 4,283 297 4,580 Current 210 94 304 72 98 170 Non-current 3,256 243 3,499 4,211 199 4,410 Liability 3,466 337 3,803 4,283 297 4,580 (i) Among other factors, includes the reduction in liability of US$870, due to the update in the discount rate of the asset retirement obligation in Canada, which increased from 0.00% to 1.11% for the year ended December 31, 2022. |
[custom:DisclosureOfAssetRetirementObligationTableTextBlock] | Provision changes during 2022 2021 Asset retirement obligations Environmental obligations Total Asset retirement obligations Environmental obligations Total Balance at January 1, 4,283 297 4,580 4,220 302 4,522 Adjustment to present value 20 7 27 110 19 129 Disbursements (101) (26) (127) (88) (57) (145) Revisions on projected cash flows (i) (646) 46 (600) 178 49 227 Transfer to assets held for sale (49) (2) (51) (50) - (50) Translation adjustment (41) 15 (26) (87) (16) (103) Balance at December, 31 3,466 337 3,803 4,283 297 4,580 Current 210 94 304 72 98 170 Non-current 3,256 243 3,499 4,211 199 4,410 Liability 3,466 337 3,803 4,283 297 4,580 (i) Among other factors, includes the reduction in liability of US$870, due to the update in the discount rate of the asset retirement obligation in Canada, which increased from 0.00% to 1.11% for the year ended December 31, 2022. |
Provisions (Tables)
Provisions (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Provisions [abstract] | |
Schedule of provisions | Schedule of provisions Current liabilities Non-current liabilities Notes December 31, 2022 December 31, 2021 December 31, 2022 December 31, 2021 Provisions for litigation 28 106 93 1,186 1,012 Employee post retirement obligation 29 66 99 1,260 1,533 Payroll, related charges and other remunerations 864 816 - - Onerous contracts 19 - 37 - 874 1,036 1,045 2,446 3,419 |
Litigations (Tables)
Litigations (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Litigations | |
Schedule of changes in provision for litigations | Schedule of changes in provision for litigations Tax litigation Civil litigation Labor litigation Environmental litigation Total of litigation provision Balance at December 31, 2020 485 260 335 11 1,091 Additions and reversals, net 4 19 74 1 98 Payments (10) (22) (57) (5) (94) Indexation and interest 10 45 32 - 87 Acquisition of NLC - 2 8 - 10 Discontinued operations - Coal - (2) (8) - (10) Translation adjustment (33) (18) (26) - (77) Balance at December 31, 2021 456 284 358 7 1,105 Current liabilities 14 22 56 1 93 Non-current liabilities 442 262 302 6 1,012 Balance at December 31, 2021 456 284 358 7 1,105 Additions and reversals, net 40 38 67 8 153 Payments (40) (67) (56) (1) (164) Indexation and interest 89 26 19 - 134 Transfer to held for sale (1) (7) (2) - (10) Translation adjustment 32 17 25 - 74 Balance at December 31, 2022 576 291 411 14 1,292 Current liabilities 18 21 65 2 106 Non-current liabilities 558 270 346 12 1,186 Balance at December 31, 2022 576 291 411 14 1,292 |
Schedule of contingent liabilities | Schedule of contingent liabilities December 31, 2022 December 31, 2021 Tax litigations 6,590 5,177 Civil litigations 1,270 1,503 Labor litigations 569 516 Environmental litigations 1,102 954 Total 9,531 8,150 |
Schedule of judicial deposits | Schedule of judicial deposits December 31, 2022 December 31, 2021 Tax litigations 945 957 Civil litigations 123 100 Labor litigations 134 141 Environmental litigations 13 22 Total 1,215 1,220 |
Employee benefits (Tables)
Employee benefits (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
IfrsStatementLineItems [Line Items] | |
Schedule of changes in benefit obligation | Schedule of changes in benefit obligation Overfunded pension plans Underfunded pension plans Other benefits Benefit obligation as at December 31, 2020 3,105 4,632 1,733 Service costs 10 68 1 Interest costs 196 122 33 Benefits paid (235) (257) (56) Participant contributions - (31) - Effect of changes in the actuarial assumptions (330) (246) (261) Translation adjustment (208) (10) (23) Transfer 295 (295) - Benefit obligation as at December 31, 2021 2,833 3,983 1,427 Service costs 45 40 13 Interest costs 325 39 60 Benefits paid (534) (58) (57) Participant contributions - (30) - Effect of changes in the actuarial assumptions (784) (109) (343) Translation adjustment 5 (5) (24) Other - - (19) Transfer 3,252 (3,252) - Benefit obligation as at December 31, 2022 5,142 608 1,057 |
Schedule of measurement of plan assets at fair value with no observable market variables | Fair value of assets and liabilities assumed June 22, 2021 Acquired assets Cash and cash equivalents 172 Inventory, recoverable tax, and other assets 423 Intangible 2,219 Property, plant, and equipment 1,363 Assumed liabilities (158) Net identifiable assets acquired 4,019 Fair value adjustments (i) (1,590) Total identifiable net assets at fair value 2,429 Pre-existing relation (Loans receivable from NLC) 859 Loss on pre-existing relation (771) Total identifiable net assets at fair value 2,517 Cash consideration 2,517 (-) Balances acquired Cash and cash equivalents 172 Net cash outflow 2,345 (i) Of this amount, US$ 441 791 |
Summary of reconciliation of net liabilities recognized in the statement of financial position | Summary of reconciliation of net liabilities recognized in the statement of financial position Plans in Brazil December 31, 2022 December 31, 2021 Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Balance at beginning of the year 876 - - 864 - - Interest income 83 - - 58 - - Changes on asset ceiling (89) - - 16 - - Translation adjustment 54 - - (62) - - Balance at end of the year 924 - - 876 - - Amount recognized in the statement of financial position Present value of actuarial liabilities (2,634) (246) (321) (2,572) (237) (301) Fair value of assets 3,558 101 - 3,448 94 - Effect of the asset ceiling (924) (876) - - Liabilities - (145) (321) - (143) (301) Current liabilities - (3) (16) - (40) (5) Non-current liabilities - (142) (305) - (103) (296) Liabilities - (145) (321) - (143) (301) Foreign plan December 31, 2022 December 31, 2021 Overfunded pension plans (i) Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Movements of assets ceiling Balance at January 1, 44 - - - - - Interest income 1 - - - - - Changes on asset ceiling and onerous liability 160 44 - - Translation adjustment (15) - - - - - Balance at December 31, 190 - - 44 - - Amount recognized in the statement of financial position Present value of actuarial liabilities (2,508) (362) (736) (261) (3,746) (1,127) Fair value of assets 2,782 238 305 3,685 - Effect of the asset ceiling (190) (44) - - Assets (liabilities) 84 (124) (736) - (61) (1,127) Current liabilities - (7) (40) - (7) (47) Non-current assets (liabilities) 84 (117) (696) - (54) (1,080) Assets (liabilities) 84 (124) (736) - (61) (1,127) Total December 31, 2022 December 31, 2021 Overfunded pension plans (i) Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Balance at beginning of the year 919 - - 864 - - Interest income 84 - - 58 - - Changes on asset ceiling 65 - - 60 - - Translation adjustment 46 - - (63) - - Balance at end of the year 1,114 - - 919 - - Amount recognized in the statement of financial position Present value of actuarial liabilities (5,142) (608) (1,057) (2,833) (3,983) (1,428) Fair value of assets 6,340 339 - 3,752 3,779 - Effect of the asset ceiling (1,114) - - (919) - - Assets (liabilities) 84 (269) (1,057) - (204) (1,428) Current liabilities - (10) (56) - (47) (52) Non-current assets (liabilities) 84 (259) (1,001) - (157) (1,376) Assets (liabilities) 84 (269) (1,057) - (204) (1,428) (i) The pension plan asset is recorded as Other non-current assets in the balance sheet. |
Summary of costs recognized in the income statement | Summary of costs recognized in the income statement Year ended December 31, 2022 2021 2020 Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Service cost 45 40 13 10 68 1 7 52 18 Interest expense 325 39 60 196 122 33 222 134 64 Interest income (412) (17) - (253) (102) - (297) (107) - Interest expense on effect of (asset ceiling)/ onerous liability 84 - - 58 - - 74 - - Total of cost, net 42 62 73 11 88 34 6 79 82 |
Summary of costs recognized in the statement of comprehensive income | Summary of costs recognized in the statement of comprehensive income Year ended December 31, 2022 2021 2020 Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Balance at beginning of the year (93) (92) (172) (101) (400) (363) (173) (459) (238) Effect of changes actuarial assumptions 784 109 343 330 246 261 (118) (271) (243) Return on plan assets (excluding interest income) (752) (31) - (269) 181 - (114) 305 - Change of asset ceiling (65) - - (60) - - 278 - - Other (3) - - (5) 3 (4) - 9 11 Total (36) 78 343 (4) 430 257 46 43 (232) Deferred income tax 12 (26) (102) 5 (130) (83) (15) (12) 82 Others comprehensive income (24) 52 241 1 300 174 31 31 (150) Translation adjustments (7) (5) (7) 7 8 17 41 28 25 Accumulated other comprehensive income (124) (45) 62 (93) (92) (172) (101) (400) (363) vi. Risks related to plans |
Schedule of actuarial and economic assumptions and sensitivity analysis | Schedule of actuarial and economic assumptions and sensitivity analysis Brazil December 31, 2022 December 31, 2021 Overfunded pension plans Underfunded pension plans Other benefits Overfunded pension plans Underfunded pension plans Other benefits Discount rate to determine benefit obligation 9.77 9.88 10.66 9.81 9.90 8.62 8.82 10.25 8.68 8.86 Nominal average rate to determine expense/ income 9.77 9.88 10.66 N/A 8.62 8.82 10.25 N/A Nominal average rate of salary increase 3.50 5.36 6.86 N/A 3.25 5.32 7.50 N/A Nominal average rate of benefit increase 3.50 4.02 6.86 N/A 3.25 7.50 N/A Immediate health care cost trend rate N/A N/A 6.35 N/A N/A 6.35 Ultimate health care cost trend rate N/A N/A 6.35 N/A N/A 6.35 Nominal average rate of price inflation 3.50 4.25 3.50 3.25 5.00 3.25 Foreign December 31, 2022 December 31, 2021 Overfunded pension plans Underfunded pension plans Other benefits Underfunded pension plans Other benefits Discount rate to determine benefit obligation 5.10 5.10 5.14 2.84 3.03 Nominal average rate to determine expense/ income 2.84 2.84 3.03 2.62 2.62 Nominal average rate of salary increase 3.23 3.23 N/A 3.28 N/A Nominal average rate of benefit increase 3.00 3.00 N/A 3.00 N/A Immediate health care cost trend rate N/A N/A 5.11 N/A 5.11 Ultimate health care cost trend rate N/A N/A 4.57 N/A 4.57 Nominal average rate of price inflation 2.06 2.06 N/A 2.10 N/A For the sensitivity analysis, the Company applies the effect of 1.0 Brazil December 31, 2022 Overfunded pension plans Underfunded pension plans Other benefits Nominal discount rate - 1% increase Actuarial liability adjusted for sensitivity test 2,451 237 413 Assumptions made 10.83 11.66 10.86 Nominal discount rate - 1% reduction Actuarial liability adjusted for sensitivity test 2,845 257 320 Assumptions made 8.83 9.66 8.86 Foreign December 31, 2022 Overfunded pension plans Underfunded pension plans Other benefits Nominal discount rate - 1% increase Actuarial liability adjusted for sensitivity test 2,244 322 649 Assumptions made 6.11 6.11 6.14 Nominal discount rate - 1% reduction Actuarial liability adjusted for sensitivity test 2,799 403 832 Assumptions made 4.11 4.11 4.14 |
Schedule of measurement of plan assets at fair value with no observable market variables (Level 3) | Schedule of measurement of plan assets at fair value with no observable market variables (Level 3) Private equity funds Real estate funds Real estate Loans to participants Total Balance as at December 31, 2020 126 5 255 105 491 Return on plan assets 10 - (15) 16 11 Assets purchases - - 4 67 71 Assets sold during the year (25) - (14) (74) (113) Translation adjustment (8) - (18) (8) (34) Balance as at December 31, 2021 103 5 212 106 426 Return on plan assets (5) (2) 15 26 34 Assets purchases 10 - 25 280 315 Assets sold during the year (36) - (22) (292) (350) Translation adjustment 4 - 14 8 26 Transfer 164 - 49 - 213 Balance as at December 31, 2022 240 3 293 128 664 |
Schedule of expected benefit payments | Schedule of expected benefit payments December 31, 2022 Overfunded pension plans Underfunded pension plans Other benefits 2023 248 31 22 2024 252 30 24 2025 256 30 24 2026 259 29 26 2027 261 29 27 2028 and thereafter 1,326 138 153 |
Summary of assumptions used for the Monte Carlo simulation | Summary of assumptions used for the Monte Carlo simulation 2021 Granted shares 1,474,723 Date shares were granted 01/03/2021 VALE (BRL) 109.02 VALE ON (USD) 20.12 Expected volatility 39.00 Expected term (in years) 3 Expected shareholder return indicator 51.20 Expected performance factor 60.96 |
Overfunded Pension Plans [Member] | |
IfrsStatementLineItems [Line Items] | |
Schedule of measurement of plan assets at fair value with no observable market variables | Schedule of measurement of plan assets December 31, 2022 December 31, 2021 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Cash and cash equivalents - 55 - 55 - 1 - 1 Equity securities 1,115 - - 1,115 - - - - Debt securities - Corporate 1 367 - 368 1 74 - 75 Debt securities - Government 3,354 435 - 3,789 2,042 - - 2,042 Investments funds - Fixed Income 1,040 133 - 1,173 1,910 175 - 2,085 Investments funds - Equity 455 1 - 456 452 - - 452 International investments 23 231 - 254 91 - - 91 Structured investments - Private Equity funds - 188 240 428 - 129 103 232 Structured investments - Real estate funds - - 3 3 - - 5 5 Real estate - - 293 293 - - 212 212 Loans to participants - 128 128 - - 106 106 Total 5,988 1,410 664 8,062 4,496 379 426 5,301 Funds not related to risk plans (i) (1,722) (1,549) Fair value of plan assets at end of year 6,340 3,752 (i) Financial investments not related to coverage of overfunded pension plans. Funds are related to the Company´s unconsolidated entities and former employees. |
Underfunded Pension Plans [Member] | |
IfrsStatementLineItems [Line Items] | |
Schedule of measurement of plan assets at fair value with no observable market variables | Schedule of measurement of plan assets at fair value with no observable market variables December 31, 2022 December 31, 2021 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Cash and cash equivalents - 2 - 2 5 70 - 75 Equity securities 55 - - 55 1,708 3 - 1,711 Debt securities - Corporate - 24 - 24 - 556 - 556 Debt securities - Government 46 19 - 65 133 683 - 816 Investments funds - Fixed Income 40 - - 40 38 - - 38 Investments funds - Equity 7 6 - 13 3 173 53 229 Structured investments - Private Equity funds - - 8 8 - - 181 181 Real estate - - 6 6 - - 3 3 Loans to participants - - 1 1 - - 1 1 Other - - 125 125 - - 168 168 Total 148 51 140 339 1,887 1,485 406 3,778 |
Schedule of measurement of plan assets at fair value with no observable market variables (Level 3) | Schedule of measurement of plan assets at fair value with no observable market variables (Level 3) Private equity funds Equity pool Real estate Loans to participants Other Total Balance as at December 31, 2020 250 - 5 2 180 437 Return on plan assets 11 14 - - (14) 11 Assets purchases 28 39 - - - 67 Assets sold during the year (108) - (1) - - (109) Translation adjustment - - (1) (1) 2 - Balance as at December 31, 2021 181 53 3 1 168 406 Return on plan assets 1 - - - (33) (32) Assets purchases - - 1 - - 1 Assets sold during the year (2) - (1) - - (3) Translation adjustment (8) - (2) - (10) (20) Transfer between surplus and deficit plans (164) (53) 5 - - (212) Balance as at December 31, 2022 8 - 6 1 125 140 |
Fair Value 2022 Plan [Member] | |
IfrsStatementLineItems [Line Items] | |
Summary of assumptions used for the Monte Carlo simulation | Summary of assumptions used for the Monte Carlo simulation 2022 Granted shares 1,709,955 Date shares were granted 01/03/2022 VALE (BRL) 78.00 VALE ON (USD) 13.81 Expected volatility 39.00 Expected term (in years) 3 Expected shareholder return indicator 51.20 Expected performance factor 53.08 |
Employee Benefits [Member] | |
IfrsStatementLineItems [Line Items] | |
Schedule of measurement of plan assets at fair value with no observable market variables | Schedule of evolution of assets fair value Overfunded pension plans Underfunded pension plans Other benefits Fair value of plan assets as at December 31, 2020 3,969 3,992 - Interest income 253 102 - Employer contributions 29 40 56 Benefits paid (235) (257) (56) Return on plan assets (excluding interest income) (269) 181 - Translation adjustment (276) 2 - Transfer 281 (281) - Fair value of plan assets as at December 31, 2021 3,752 3,779 - Interest income 412 17 - Employer contributions 45 14 57 Benefits paid (534) (58) (57) Return on plan assets (excluding interest income) (752) (31) - Translation adjustment 44 (9) - Transfer 3,373 (3,373) - Fair value of plan assets as at December 31, 2022 6,340 339 - |
Equity (Tables)
Equity (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Equity | |
Schedule of share capital | Schedule of share capital December 31, 2022 Shareholders Common shares Golden shares Total Shareholders with more than 5% of total capital 1,616,023,334 - 1,616,023,334 The Capital Group Companies, Inc 648,304,234 - 648,304,234 Previ 409,087,156 - 409,087,156 Mitsui&co 286,347,055 - 286,347,055 Blackrock, Inc 272,284,889 - 272,284,889 Free floating 2,867,055,366 - 2,867,055,366 Golden shares - 12 12 Total outstanding (without shares in treasury) 4,483,078,700 12 4,483,078,712 Shares in treasury 295,810,551 - 295,810,551 Total capital 4,778,889,251 12 4,778,889,263 |
Schedule of cancellation of treasury shares | Schedule of cancellation of treasury shares Number of canceled shares Carrying amount Cancellation approved on February 24, 2022 133,418,347 2,830 Cancellation approved on July 28, 2022 220,150,800 3,786 Year ended December 31, 2022 353,569,147 6,616 Cancellation approved on September 16, 2021 152,016,372 2,401 Year ended December 31, 2021 152,016,372 2,401 |
Schedule of stockholders' remuneration | Schedule of stockholders' remuneration Total of shares repurchased Effect on cash flows 2022 2021 2022 2021 Shares buyback program for 470,000,000 shares (i) Acquired by Parent 81,855,600 139,018,347 1,501 3,008 Acquired by wholly owned subsidiaries 96,959,900 152,166,153 1,750 2,538 178,815,500 291,184,500 3,251 5,546 Shares buyback program for 500,000,000 shares (ii) Acquired by Parent 87,779,900 - 1,375 - Acquired by wholly owned subsidiaries 90,847,177 - 1,410 - 178,627,077 - 2,785 - Shares buyback program 357,442,577 291,184,500 6,036 5,546 (i) On April 1, 2021, the Board of Directors approved the common shares buyback program, limited to a maximum of 270,000,000 200,000,000 (ii) On April 27, 2022, the Board of Directors approved the common shares buyback program, limited to a maximum of 500,000,000 |
Schedule of profit reserves | Schedule of profit reserves 2022 2021 Net income attributable to Vale's shareholders 18,788 22,445 Appropriation to legal reserve (276) (1,123) Appropriation to tax incentive reserve (1,157) (2,581) Net income after appropriations to legal reserve and tax incentive reserve 17,355 18,741 Reclassification of the fair value adjustment reserve (note 16l) - 522 Minimum mandatory remuneration 4,386 4,542 Additional remuneration from statutory reserve - 1,476 from the net income for the year 437 7,326 Total additional remuneration 437 8,802 Total remuneration to shareholders 4,823 13,344 Appropriation to statutory reserve 8,821 7,395 Appropriation to retained earnings reserve 3,711 - |
Schedule of profit reserves | Schedule of profit reserves Legal reserve Tax incentive reserve Statutory reserve Retained earnings reserve Additional remuneration reserve Total of profit reserves Balance as at December 31, 2020 1,542 659 1,854 - 2,987 7,042 Allocation of income 1,123 2,581 7,395 - 3,500 14,599 Deliberated dividends and interest on capital of Vale's shareholders - - (1,476) - (2,820) (4,296) Treasury shares cancellation - - (2,401) - - (2,401) Translation adjustment (142) (157) 1,526 - (469) 758 Balance as at December 31, 2021 2,523 3,083 6,898 - 3,198 15,702 Allocation of income 276 1,157 8,821 3,711 437 14,402 Deliberated dividends and interest on capital of Vale's shareholders - - - - (3,500) (3,500) Treasury shares cancellation - - (6,616) - - (6,616) Transfers of reserves - 3 (3) - - - Translation adjustment 165 173 249 (133) 302 756 Balance as at December 31, 2022 2,964 4,416 9,349 3,578 437 20,744 |
Related parties (Tables)
Related parties (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Related Parties | |
Schedule of transactions with related parties | Schedule of transactions with related parties Year ended December 31, 2022 2021 2020 Net operating revenue Cost and operating expenses Financial result Net operating revenue Cost and operating expenses Financial result Net operating revenue Cost and operating expenses Financial result Joint Ventures Companhia Siderúrgica do Pecém 434 (3) 640 - 3 353 - 8 Aliança Geração de Energia S.A. (121) 5 (105) - 19 (105) - Pelletizing companies (i) (337) (34) - (349) (15) - (100) (17) MRS Logística S.A. 1 (397) - (279) - - (227) - Norte Energia S.A. (135) - (114) - - (101) - Other 41 (8) - (10) (1) - (13) 13 476 (998) (37) 645 (857) (13) 372 (546) 4 Associates VLI 289 (26) (3) 255 (21) (2) 235 (25) (1) Other 1 - 1 - - 5 - 3 290 (26) (3) 256 (21) (2) 240 (25) 2 Major shareholders Bradesco 381 - - (528) - - (49) Banco do Brasil 3 - - 13 - - 17 Mitsui 416 - 261 - - 185 - - 416 - 384 261 - (515) 185 - (32) Total of continuing operations 1,182 (1,024) 344 1,162 (878) (530) 797 (571) (26) Discontinued operation - Coal - - - - (95) 15 - (405) 23 Total 1,182 (1,024) 344 1,162 (973) (515) 797 (976) (3) (i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização. |
Schedule of outstanding balances with related parties | Schedule of outstanding balances with related parties December 31, 2022 December 31, 2021 Assets Assets Cash and cash equivalents Accounts receivable Dividends receivable and other assets Cash and cash equivalents Accounts receivable Dividends receivable and other assets Joint Ventures Companhia Siderúrgica do Pecém - 91 17 - 74 39 Companhias de Pelotização (i) - - 25 - - 37 MRS Logística S.A. - - 25 - - 19 Other - 4 50 - 1 1 - 95 117 - 75 96 Associates VLI - 14 - 16 - Other - - 1 - 2 3 - 14 1 - 18 3 Major shareholders Bradesco 335 - 154 1,746 - 5 Banco do Brasil 30 - - 79 - - Mitsui - 89 - - 4 - 365 89 154 1,825 4 5 Pension plan - 13 - - 12 - Total 365 211 272 1,825 109 104 (i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização. December 31, 2022 December 31, 2021 Liabilities Liabilities Supplier and contractors Financial instruments and other liabilities Supplier and contractors Financial instruments and other liabilities Joint Ventures Pelletizing companies (i) 63 400 13 393 MRS Logística S.A. 57 - 41 - Other 31 - 16 - 151 400 70 393 Associates VLI 5 53 6 47 Other 3 - 3 - 8 53 9 47 Major shareholders Bradesco - 75 - 265 Mitsui 1 - 2 - 1 75 2 265 Pension plan 11 - 10 - Total 171 528 91 705 (i) Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização. |
Schedule of remuneration of key management personnel | Schedule of remuneration of key management personnel Year ended December 31, 2022 2021 2020 Short-term benefits Wages 10 9 9 Direct and indirect benefits 2 1 1 Profit sharing program (PLR) 12 10 8 Total short- term benefits 24 20 18 Long-term benefits Shares based 18 12 12 Severance 2 1 7 Total short and long-term benefits 44 33 37 |
Commitments and guarantee (Tabl
Commitments and guarantee (Tables) | 12 Months Ended |
Dec. 31, 2022 | |
Commitments And Guarantee | |
Schedule of commitments | Schedule of commitments December 31, 2022 December 31, 2021 Financial guarantees without registration effect 6,534 5,015 Purchase of energy 2,605 2,746 Total 9,139 7,761 |
Schedule of guarantee | Schedule of guarantee December 31, 2022 December 31, 2021 Guarantee Restricted cash Liability (i) Guarantee Restricted cash Liability (i) Associates and joint ventures 1,522 - 103 1,513 - 542 Assets retirement obligations 644 73 - 605 50 - Loans and financing - - - 82 - - 2,166 73 103 2,200 50 542 (i) The fair value of these financial guarantees is recorded as Other financial liabilities (note 14). |
Basis of preparation of the int
Basis of preparation of the interim financial statements - Presentation currency (Details) | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
United States of America, Dollars | |||
IfrsStatementLineItems [Line Items] | |||
Closing rate | 5.2177 | 5.5805 | 5.1967 |
Average rate | 5.1655 | 5.3956 | 5.1578 |
Canada, Dollars | |||
IfrsStatementLineItems [Line Items] | |||
Closing rate | 3.8550 | 4.3882 | 4.0771 |
Average rate | 3.9705 | 4.3042 | 3.8480 |
Euro Member Countries, Euro | |||
IfrsStatementLineItems [Line Items] | |||
Closing rate | 5.5694 | 6.3210 | 6.3779 |
Average rate | 5.4420 | 6.3784 | 5.8989 |
Basis of preparation of finan_4
Basis of preparation of financial statements (Details Narrative) R$ in Millions, $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 USD ($) | Dec. 31, 2022 BRL (R$) | Dec. 31, 2019 USD ($) | Dec. 31, 2019 BRL (R$) | |
IfrsStatementLineItems [Line Items] | ||||
Acquisition new steel | $ 496 | |||
Provision amount | $ 57 | |||
Provision amount | 1,093 | |||
Outstanding balances related suppliers | 202 | |||
Indemnity Agreements 1 [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Provision amount | $ 7 | |||
Indemnity Agreements 2 [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Provision amount | R$ | R$ 39 | |||
Vale Inc [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Acquisition new steel | R$ | R$ 1884 | |||
Provision amount | R$ | R$ 292 |
Significant events of the curre
Significant events of the current year (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
Discontinued operations (Coal) | $ 2,060 | $ (2,376) | $ (1,724) |
Sale of California Steel Industries | 28 | ||
Income Statement [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Discontinued operations (Coal) | 2,060 | ||
Capital reduction in a foreign subsidiary | 1,543 | ||
Sale of Midwestern System | 1,158 | ||
Sale of California Steel Industries | 292 | ||
Shareholders remuneration | |||
Shares buyback | |||
Sale of Companhia Siderúrgica do Pecém | (135) | ||
Cashflow [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Discontinued operations (Coal) | (73) | ||
Capital reduction in a foreign subsidiary | |||
Sale of Midwestern System | 140 | ||
Sale of California Steel Industries | 437 | ||
Shareholders remuneration | (6,615) | ||
Shares buyback | (6,036) | ||
Sale of Companhia Siderúrgica do Pecém |
Significant events in the cur_3
Significant events in the current year (Details Narrative) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | |||||
Aug. 31, 2022 | Jul. 31, 2022 | Apr. 30, 2022 | Feb. 28, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||||||
Vulcan resources total consideration | $ 270 | ||||||
Income from discontinued operations | 2,060 | $ 2,060 | $ (2,291) | $ (1,377) | |||
Cumulative translation adjustments | 3,072 | ||||||
Carrying value noncontrolling interest | 585 | ||||||
Impairment | $ 589 | ||||||
Capital reduction in foreign subsidiary approved | $ 1,500 | 3,000 | |||||
Gains (losses) on exchange differences on translation, net of tax | 214 | ||||||
Transferring obligations | $ 140 | ||||||
Gain on held for sale | $ 1,121 | ||||||
Repurchase of shares | 357,442,577 | ||||||
Repurchase of shares, value | $ 6,036 | ||||||
Proceed from sale of equity | 2,200 | ||||||
Net debt | 2,200 | 7,915 | 1,877 | ||||
Impairment loss | $ 135 | ||||||
Remuneration On Transaction [Member] | |||||||
IfrsStatementLineItems [Line Items] | |||||||
Remuneration On Stockholders Equity | 6,615 | ||||||
Discontinued operations [member] | |||||||
IfrsStatementLineItems [Line Items] | |||||||
Income from discontinued operations | $ 2,060 | $ (2,291) | $ (1,377) | ||||
Discontinued operations [member] | Nucor Corporation [Member] | Disposal Of Joint Venture [Member] | |||||||
IfrsStatementLineItems [Line Items] | |||||||
Gains on Disposals of Equity Method Investments including Cumulative Translation Adjustments | $ 292 | ||||||
Vale International S. A. [Member] | |||||||
IfrsStatementLineItems [Line Items] | |||||||
Capital reduction in foreign subsidiary approved | 1,500 | ||||||
Gains (losses) on exchange differences on translation, net of tax | $ 1,543 |
Information by business segme_4
Information by business segment and by geographic area - Adjusted EBITDA (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
Net operating revenue | $ 43,839 | $ 54,502 | $ 39,545 |
Depreciation, depletion and amortization | (3,171) | (3,034) | (3,215) |
Impairment and disposals of non-current assets, net | (773) | 426 | 1,308 |
Financial results | (2,268) | (3,119) | 4,813 |
Income taxes | 2,971 | 4,697 | 735 |
Net income (loss) | 18,870 | 22,468 | 4,531 |
Loss attributable to noncontrolling interests | 82 | 108 | (3) |
Net income (loss) attributable to Vale's shareholders | 16,728 | 24,736 | 6,258 |
Aggregate continuing and discontinued operations [member] | |||
IfrsStatementLineItems [Line Items] | |||
Net operating revenue | 44,287 | 55,585 | 40,018 |
Cost of goods sold and services rendered | (21,243) | (20,189) | (16,059) |
Sales, administrative and other operating expenses | (2,208) | (3,441) | (6,514) |
Research and development | (661) | (555) | (443) |
Pre operating and operational stoppage | (398) | (514) | (682) |
Dividends received and interest from associates and joint ventures | 154 | 268 | 268 |
Adjusted EBITDA | 19,931 | 31,154 | 16,588 |
Depreciation, depletion and amortization | (3,171) | (3,103) | (3,234) |
Equity results and other results in associates and joint ventures | 305 | (1,297) | (1,063) |
Dividends received and interest from associates and joint ventures | (154) | (268) | (268) |
Impairment and disposals of non-current assets, net | 184 | (3,708) | (2,243) |
Adjusted EBITDA | 17,095 | 22,778 | |
Financial results | 5,333 | 3,566 | (4,811) |
Income taxes | (2,973) | (3,876) | (438) |
Derecognition of noncontrolling interest | (585) | ||
Net income (loss) | 18,870 | 22,468 | 4,531 |
Loss attributable to noncontrolling interests | 82 | 23 | (350) |
Net income (loss) attributable to Vale's shareholders | 18,788 | 22,445 | 4,881 |
Continuing Operation [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Net operating revenue | 43,839 | 54,502 | 39,545 |
Cost of goods sold and services rendered | (20,979) | (18,872) | (14,603) |
Sales, administrative and other operating expenses | (2,196) | (3,415) | (6,499) |
Research and development | (660) | (548) | (415) |
Pre operating and operational stoppage | (398) | (514) | (682) |
Dividends received and interest from associates and joint ventures | 154 | 190 | 173 |
Adjusted EBITDA | 19,760 | 31,343 | 17,519 |
Depreciation, depletion and amortization | (3,171) | (3,034) | (3,215) |
Equity results and other results in associates and joint ventures | 305 | (1,271) | (1,020) |
Dividends received and interest from associates and joint ventures | (154) | (190) | (173) |
Impairment and disposals of non-current assets, net | 773 | (426) | (1,308) |
Adjusted EBITDA | 17,513 | 26,422 | |
Financial results | 2,268 | 3,119 | (4,813) |
Income taxes | (2,971) | (4,697) | (735) |
Derecognition of noncontrolling interest | |||
Net income (loss) | 16,810 | 24,844 | 6,255 |
Loss attributable to noncontrolling interests | 82 | 108 | (3) |
Net income (loss) attributable to Vale's shareholders | 16,728 | 24,736 | 6,258 |
Discontinued operations [member] | |||
IfrsStatementLineItems [Line Items] | |||
Net operating revenue | 448 | 1,083 | 473 |
Cost of goods sold and services rendered | (264) | (1,317) | (1,456) |
Sales, administrative and other operating expenses | (12) | (26) | (15) |
Research and development | (1) | (7) | (28) |
Pre operating and operational stoppage | |||
Dividends received and interest from associates and joint ventures | 78 | 95 | |
Adjusted EBITDA | 171 | (189) | (931) |
Depreciation, depletion and amortization | (69) | (19) | |
Equity results and other results in associates and joint ventures | (26) | (43) | |
Dividends received and interest from associates and joint ventures | (78) | (95) | |
Impairment and disposals of non-current assets, net | (589) | (3,282) | (935) |
Adjusted EBITDA | (418) | (3,644) | |
Financial results | 3,065 | 447 | 2 |
Income taxes | (2) | 821 | 297 |
Derecognition of noncontrolling interest | (585) | ||
Net income (loss) | 2,060 | (2,376) | (1,724) |
Loss attributable to noncontrolling interests | (85) | (347) | |
Net income (loss) attributable to Vale's shareholders | 2,060 | (2,291) | (1,377) |
Iron ore | |||
IfrsStatementLineItems [Line Items] | |||
Net operating revenue | 28,188 | 38,324 | 27,123 |
Cost of goods sold and services rendered | (11,929) | (11,199) | (8,025) |
Sales, administrative and other operating expenses | (54) | (137) | (192) |
Research and development | (208) | (198) | (127) |
Pre operating and operational stoppage | (342) | (329) | (532) |
Dividends received and interest from associates and joint ventures | 15 | 10 | 23 |
Adjusted EBITDA | 15,670 | 26,471 | 18,270 |
Depreciation, depletion and amortization | (1,345) | (1,255) | (1,277) |
Equity results and other results in associates and joint ventures | (32) | (1,642) | (1,033) |
Dividends received and interest from associates and joint ventures | (15) | (10) | (23) |
Impairment and disposals of non-current assets, net | (151) | (92) | (76) |
Adjusted EBITDA | 14,127 | 23,472 | |
Iron Ore Pellets [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Net operating revenue | 6,256 | 7,053 | 4,242 |
Cost of goods sold and services rendered | (2,682) | (2,231) | (1,661) |
Sales, administrative and other operating expenses | (1) | 30 | 11 |
Research and development | (4) | (3) | (5) |
Pre operating and operational stoppage | (21) | (47) | (77) |
Dividends received and interest from associates and joint ventures | 105 | 71 | 116 |
Adjusted EBITDA | 3,653 | 4,873 | 2,626 |
Depreciation, depletion and amortization | (447) | (388) | (388) |
Equity results and other results in associates and joint ventures | 138 | 123 | 37 |
Dividends received and interest from associates and joint ventures | (105) | (71) | (116) |
Impairment and disposals of non-current assets, net | (14) | (7) | |
Adjusted EBITDA | 3,225 | 4,530 | |
Other Ferrous Products And Services [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Net operating revenue | 472 | 548 | 551 |
Cost of goods sold and services rendered | (335) | (400) | (433) |
Sales, administrative and other operating expenses | 4 | 9 | 3 |
Research and development | (3) | (4) | (4) |
Pre operating and operational stoppage | (18) | (17) | (29) |
Dividends received and interest from associates and joint ventures | 2 | ||
Adjusted EBITDA | 120 | 136 | 90 |
Depreciation, depletion and amortization | (98) | (107) | (101) |
Equity results and other results in associates and joint ventures | (9) | (40) | (22) |
Dividends received and interest from associates and joint ventures | (2) | ||
Impairment and disposals of non-current assets, net | (13) | (35) | (79) |
Adjusted EBITDA | (46) | ||
Iron Solutions [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Net operating revenue | 34,916 | 45,925 | 31,916 |
Cost of goods sold and services rendered | (14,946) | (13,830) | (10,119) |
Sales, administrative and other operating expenses | (51) | (98) | (178) |
Research and development | (215) | (205) | (136) |
Pre operating and operational stoppage | (381) | (393) | (638) |
Dividends received and interest from associates and joint ventures | 120 | 81 | 141 |
Adjusted EBITDA | 19,443 | 31,480 | 20,986 |
Depreciation, depletion and amortization | (1,890) | (1,750) | (1,766) |
Equity results and other results in associates and joint ventures | 97 | (1,559) | (1,018) |
Dividends received and interest from associates and joint ventures | (120) | (81) | (141) |
Impairment and disposals of non-current assets, net | (178) | (134) | (155) |
Adjusted EBITDA | 17,352 | 27,956 | |
Nickel And Other Products [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Net operating revenue | 6,619 | 5,377 | 4,652 |
Cost of goods sold and services rendered | (4,541) | (3,606) | (2,734) |
Sales, administrative and other operating expenses | (38) | (5) | (21) |
Research and development | (115) | (77) | (42) |
Pre operating and operational stoppage | (1) | (113) | (29) |
Dividends received and interest from associates and joint ventures | |||
Adjusted EBITDA | 1,924 | 1,576 | 1,826 |
Depreciation, depletion and amortization | (908) | (841) | (921) |
Equity results and other results in associates and joint ventures | 289 | 1 | |
Dividends received and interest from associates and joint ventures | |||
Impairment and disposals of non-current assets, net | (18) | (27) | (133) |
Adjusted EBITDA | 1,287 | 709 | |
Base Metals [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Net operating revenue | 1,779 | 2,589 | 2,175 |
Cost of goods sold and services rendered | (1,049) | (878) | (794) |
Sales, administrative and other operating expenses | (21) | (9) | (7) |
Research and development | (127) | (81) | (68) |
Pre operating and operational stoppage | (13) | (4) | (1) |
Dividends received and interest from associates and joint ventures | |||
Adjusted EBITDA | 569 | 1,617 | 1,305 |
Depreciation, depletion and amortization | (329) | (372) | (430) |
Equity results and other results in associates and joint ventures | |||
Dividends received and interest from associates and joint ventures | |||
Impairment and disposals of non-current assets, net | (15) | (20) | (14) |
Adjusted EBITDA | 225 | 1,225 | |
Energy Transition Materials [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Net operating revenue | 8,398 | 7,966 | 6,827 |
Cost of goods sold and services rendered | (5,590) | (4,484) | (3,528) |
Sales, administrative and other operating expenses | (59) | (14) | (28) |
Research and development | (242) | (158) | (110) |
Pre operating and operational stoppage | (14) | (117) | (30) |
Dividends received and interest from associates and joint ventures | |||
Adjusted EBITDA | 2,493 | 3,193 | 3,131 |
Depreciation, depletion and amortization | (1,237) | (1,213) | (1,351) |
Equity results and other results in associates and joint ventures | 289 | 1 | |
Dividends received and interest from associates and joint ventures | |||
Impairment and disposals of non-current assets, net | (33) | (47) | (147) |
Adjusted EBITDA | 1,512 | 1,934 | |
Other [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Net operating revenue | 525 | 611 | 802 |
Cost of goods sold and services rendered | (443) | (558) | (956) |
Sales, administrative and other operating expenses | (2,086) | (3,303) | (6,293) |
Research and development | (203) | (185) | (169) |
Pre operating and operational stoppage | (3) | (4) | (14) |
Dividends received and interest from associates and joint ventures | 34 | 109 | 32 |
Adjusted EBITDA | (2,176) | (3,330) | (6,598) |
Depreciation, depletion and amortization | (44) | (71) | (98) |
Equity results and other results in associates and joint ventures | (81) | 287 | (2) |
Dividends received and interest from associates and joint ventures | (34) | (109) | (32) |
Impairment and disposals of non-current assets, net | 984 | (245) | $ (1,006) |
Adjusted EBITDA | $ (1,351) | $ (3,468) |
Information by business segme_5
Information by business segment and by geographic area - Assets (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Investments in associates and joint ventures | $ 1,798 | $ 1,751 |
Property, plant and equipment and intangibles | 55,176 | 50,942 |
Sustaining capital (i) | 3,859 | 4,034 |
Project execution | 1,587 | 999 |
Product inventory | 5,446 | 5,033 |
Iron Solutions [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Investments in associates and joint ventures | 1,296 | 1,113 |
Property, plant and equipment and intangibles | 33,048 | 28,988 |
Sustaining capital (i) | 2,236 | 2,481 |
Project execution | 866 | 531 |
Product inventory | 3,102 | 3,012 |
Energy Transition Materials [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Investments in associates and joint ventures | 17 | |
Property, plant and equipment and intangibles | 19,655 | 20,127 |
Sustaining capital (i) | 1,521 | 1,518 |
Project execution | 338 | 344 |
Product inventory | 1,859 | 1,862 |
All other segments [member] | ||
IfrsStatementLineItems [Line Items] | ||
Investments in associates and joint ventures | 502 | 621 |
Property, plant and equipment and intangibles | 2,473 | 1,827 |
Sustaining capital (i) | 102 | 35 |
Project execution | 383 | 124 |
Product inventory | $ 485 | $ 159 |
Information by business segme_6
Information by business segment and by geographic area - Assets by geographic area (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | $ 1,798 | $ 1,751 | |
Intangible | 10,238 | 9,011 | $ 9,296 |
Property, plant and equipment | 44,938 | 41,931 | $ 41,148 |
Total | 56,974 | 52,693 | |
Brazil [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | 1,798 | 1,730 | |
Intangible | 8,391 | 7,050 | |
Property, plant and equipment | 28,210 | 23,793 | |
Total | 38,399 | 32,573 | |
Canada [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Intangible | 1,845 | 1,958 | |
Property, plant and equipment | 11,178 | 12,441 | |
Total | 13,023 | 14,399 | |
Americas Except Brazil And Canada [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Property, plant and equipment | 4 | 3 | |
Total | 4 | 3 | |
Europe [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Property, plant and equipment | 747 | 739 | |
Total | 747 | 739 | |
Indonesia [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Intangible | 1 | 1 | |
Property, plant and equipment | 2,731 | 2,723 | |
Total | 2,732 | 2,724 | |
Asia Except China And Indonesia [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | 21 | ||
Property, plant and equipment | 786 | 874 | |
Total | 786 | 895 | |
China [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Intangible | 1 | 2 | |
Property, plant and equipment | 19 | 21 | |
Total | 20 | 23 | |
Oman [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Property, plant and equipment | 1,263 | 1,337 | |
Total | $ 1,263 | $ 1,337 |
Information by business segme_7
Information by business segment and by geographic area - Net operating revenue by shipment destination (Details) - USD ($) $ in Millions | 12 Months Ended | ||||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | $ 43,839 | $ 54,502 | $ 39,545 | ||
Iron Solutions [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 34,916 | [1] | 45,925 | 31,916 | |
Energy Transition Materials [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 8,398 | 7,966 | 6,827 | ||
All other segments [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | [2] | 525 | 611 | 802 | |
Americas Except United States And Brazil [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 1,199 | 1,283 | 760 | ||
Americas Except United States And Brazil [Member] | Iron Solutions [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 477 | [1] | 759 | 271 | |
Americas Except United States And Brazil [Member] | Energy Transition Materials [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 597 | 402 | 83 | ||
Americas Except United States And Brazil [Member] | All other segments [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | [2] | 125 | 122 | 406 | |
United States Of America [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 1,643 | 1,543 | 1,041 | ||
United States Of America [Member] | Iron Solutions [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 218 | [1] | 392 | 244 | |
United States Of America [Member] | Energy Transition Materials [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 1,425 | 1,151 | 797 | ||
Germany [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 1,521 | 2,034 | 1,526 | ||
Germany [Member] | Iron Solutions [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 373 | [1] | 618 | 326 | |
Germany [Member] | Energy Transition Materials [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 1,148 | 1,416 | 1,169 | ||
Germany [Member] | All other segments [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | [2] | 31 | |||
Europe Except Germany [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 3,836 | 4,696 | 3,570 | ||
Europe Except Germany [Member] | Iron Solutions [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 1,713 | [1] | 2,373 | 1,202 | |
Europe Except Germany [Member] | Energy Transition Materials [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 2,123 | 2,323 | 2,356 | ||
Europe Except Germany [Member] | All other segments [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | [2] | 12 | |||
Middle East Africa And Oceania [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 2,646 | 2,155 | 1,435 | ||
Middle East Africa And Oceania [Member] | Iron Solutions [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 2,594 | [1] | 2,140 | 1,418 | |
Middle East Africa And Oceania [Member] | Energy Transition Materials [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 27 | 15 | 17 | ||
Middle East Africa And Oceania [Member] | All other segments [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | [2] | 25 | |||
Japan [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 3,535 | 4,523 | 2,193 | ||
Japan [Member] | Iron Solutions [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 2,765 | [1] | 3,977 | 1,793 | |
Japan [Member] | Energy Transition Materials [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 770 | 546 | 400 | ||
China [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 22,203 | 28,603 | 23,124 | ||
China [Member] | Iron Solutions [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 20,593 | [1] | 27,510 | 22,169 | |
China [Member] | Energy Transition Materials [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 1,610 | 1,093 | 922 | ||
China [Member] | All other segments [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | [2] | 33 | |||
Asia Except Japan And China [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 3,119 | 4,501 | 2,999 | ||
Asia Except Japan And China [Member] | Iron Solutions [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 2,434 | [1] | 3,536 | 2,068 | |
Asia Except Japan And China [Member] | Energy Transition Materials [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 638 | 965 | 931 | ||
Asia Except Japan And China [Member] | All other segments [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | [2] | 47 | |||
Brazil [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 4,137 | 5,164 | 2,897 | ||
Brazil [Member] | Iron Solutions [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 3,749 | [1] | 4,620 | 2,425 | |
Brazil [Member] | Energy Transition Materials [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | 60 | 55 | 152 | ||
Brazil [Member] | All other segments [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Net operating revenue | [2] | $ 328 | $ 489 | $ 320 | |
[1]In 2022, the revenue from Iron Solutions decreased from prior year, among other factors, due to the decline of 23.5% in the average realized price of iron ore, following the decrease in the international price of this product.[2]Includes the reclassification of the revenues of Midwestern System in the amount of US$231, for the year ended December 31, 2022 (2021: US$377 and 2020: US$162). |
Costs and expenses by nature -
Costs and expenses by nature - Cost of goods sold and services (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Costs And Expenses By Nature | ||||
Freight | [1] | $ 4,738 | $ 4,575 | $ 3,439 |
Materials and services | [2] | 3,632 | 2,907 | 2,782 |
Maintenance | 3,105 | 2,812 | 2,529 | |
Depreciation, depletion and amortization | 3,049 | 2,857 | 2,961 | |
Acquisition of products | [2] | 2,566 | 2,277 | 946 |
Personnel | 1,817 | 1,703 | 1,624 | |
Fuel oil and gas | [3] | 1,630 | 1,011 | 848 |
Royalties | 1,268 | 1,370 | 845 | |
Energy | 719 | 639 | 673 | |
Other | 1,504 | 1,578 | 917 | |
Total | 24,028 | 21,729 | 17,564 | |
Cost of goods sold | 23,447 | 21,142 | 16,982 | |
Cost of services rendered | 581 | 587 | 582 | |
Total | $ 24,028 | $ 21,729 | $ 17,564 | |
[1]In 2021, the increase, among other factors, is due to higher volumes sold in CFR sales and higher international freight reference price.[2]In 2021, the increase, among other factors, is due to the significant increase in the iron ore reference price.[3]In 2022, the increase, among other factors, is due to higher fuel prices and inflation of other inputs and services. |
Costs and expenses by nature _2
Costs and expenses by nature - Selling and administrative (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Costs And Expenses By Nature | |||
Personnel | $ 185 | $ 170 | $ 168 |
Services | 124 | 107 | 114 |
Selling | 86 | 80 | 81 |
Depreciation and amortization | 41 | 42 | 49 |
Advertisement | 22 | 27 | 17 |
Other | 57 | 55 | 62 |
Total | $ 515 | $ 481 | $ 491 |
Costs and expenses by nature _3
Costs and expenses by nature - Other (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Costs And Expenses By Nature | ||||
Expenses related to Brumadinho event | $ 1,079 | $ 851 | $ 4,640 | |
Expenses related to de-characterization of dam | 72 | 1,725 | 617 | |
Asset retirement obligations | 23 | 121 | 312 | |
Provision for litigations | 153 | 98 | 73 | |
Profit sharing program | 131 | 126 | 169 | |
Disposals of materials and inventories | 46 | 5 | 19 | |
COVID-19 expenses | [1] | 44 | 109 | |
Other | 218 | 6 | 118 | |
Total | $ 1,722 | $ 2,976 | $ 6,057 | |
[1]The Company assisted the communities where the Company operates through humanitarian aid programs, especially in the Brazilian communities that were more adversely affected by the pandemic. The resources were used to provide needed support such as medical supplies and equipment. |
Costs and expenses by nature (D
Costs and expenses by nature (Details Narrative) R$ in Millions, $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 USD ($) t | Dec. 31, 2022 BRL (R$) t | Nov. 30, 2022 t | Mar. 31, 2021 t | |
Bottom of range [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Mineral resources inspection fare (ton) | 4.37 | 4.37 | 0.83 | |
Infrastructure investments (ton) | 2.51 | |||
Payment of infrastructure investments | $ | $ 224 | |||
Top of range [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Mineral resources inspection fare (ton) | 13.11 | 13.11 | 2.51 | |
Infrastructure investments (ton) | 13.11 | 13.11 | ||
Payment of infrastructure investments | R$ | R$ 1176 |
Financial result (Details)
Financial result (Details) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | |||
Aug. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
Financial income | |||||
Short term investments | $ 440 | $ 226 | $ 129 | ||
Other | 80 | 111 | 178 | ||
Total financial income | 520 | 337 | 307 | ||
Financial expenses | |||||
Loans and borrowings gross interest | (612) | (671) | (742) | ||
Capitalized loans and borrowing costs | 47 | 59 | 70 | ||
Interest on REFIS | (152) | (54) | (55) | ||
Interest on lease liabilities | (64) | (63) | (65) | ||
Bond premium repurchase | (113) | (63) | |||
Other | (285) | (457) | (366) | ||
Total financial expenses | (1,179) | (1,249) | (1,158) | ||
Other financial items, net | |||||
Net foreign exchange gains (losses) | (398) | 408 | (549) | ||
Participative shareholders' debentures | [1] | 659 | (716) | (1,565) | |
Financial guarantees | [1] | 481 | 312 | (468) | |
Derivative financial instruments | 1,154 | (23) | (1,210) | ||
Reclassification of cumulative translation adjustments to the income statement | $ 1,543 | 1,608 | 4,326 | ||
Indexation losses, net | 577 | 276 | 170 | ||
Other financial items | 2,927 | 4,031 | (3,962) | ||
Total | $ 2,268 | $ 3,119 | $ (4,813) | ||
[1]Items reclassified in comparative to maintain consistency of disclosure. |
Streaming transactions (Details
Streaming transactions (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Current liabilities | $ 13,891 | $ 15,198 |
Non current liabilities | 35,645 | 38,938 |
Liabilities | 49,536 | 54,136 |
Current liabilities | 81 | |
Non current liabilities | 1,612 | |
Contract liability | 1,779 | |
Cobalt Streaming [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current liabilities | 28 | |
Non current liabilities | 428 | |
Liabilities | 505 | |
Gold Streaming [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current liabilities | 53 | |
Non current liabilities | $ 1,184 | |
Liabilities | $ 1,274 |
Streaming transactions (Detai_2
Streaming transactions (Details 2) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
Fixed revenue contract liabilities realized | $ 86 | $ 98 | $ 60 |
Variable revenue - additional payments received | 85 | 94 | 114 |
Cobalt Streaming [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fixed revenue contract liabilities realized | 49 | 55 | |
Variable revenue - additional payments received | 11 | 12 | |
Gold Streaming [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fixed revenue contract liabilities realized | 37 | 43 | 60 |
Variable revenue - additional payments received | $ 74 | $ 82 | $ 114 |
Income taxes - Income tax recon
Income taxes - Income tax reconciliation (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Income Taxes | |||
Income before income taxes | $ 19,781 | $ 29,541 | $ 6,990 |
Income taxes at statutory rate (34%) | (6,726) | (10,044) | (2,377) |
Adjustments that affect the taxes basis: | |||
Income tax benefit from interest on capital | 556 | 260 | 316 |
Tax incentives | 1,247 | 2,826 | 211 |
Equity results | 84 | 167 | (27) |
Addition (reduction) of tax loss carryforward | 899 | 663 | 769 |
Unrecognized tax losses of the year | 197 | 115 | 215 |
Reclassification of cumulative adjustments to the income statement | 547 | 1,471 | |
Other | (619) | (75) | (588) |
Income taxes | (2,971) | (4,697) | (735) |
Current tax | (2,020) | (5,663) | (3,398) |
Deferred tax | $ (951) | $ 966 | $ 2,663 |
Income taxes - Tax loss carryfo
Income taxes - Tax loss carryforward (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 |
IfrsStatementLineItems [Line Items] | |||
Taxes losses carryforward | $ 5,908 | $ 5,757 | |
Deferred tax asset (liability) | 9,357 | 9,560 | $ 8,565 |
Employee post retirement obligations | |||
IfrsStatementLineItems [Line Items] | |||
Deferred tax asset (liability) | 411 | 504 | |
Provision For litigation | |||
IfrsStatementLineItems [Line Items] | |||
Deferred tax asset (liability) | 364 | 346 | |
Asset Retirement Obligations [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Deferred tax asset (liability) | 4,349 | 4,384 | |
Fair value of financial instruments | |||
IfrsStatementLineItems [Line Items] | |||
Deferred tax asset (liability) | 839 | 1,373 | |
Fair Value Of Property Plant And Equipment [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Deferred tax asset (liability) | (2,392) | (2,857) | |
Other temporary differences [member] | |||
IfrsStatementLineItems [Line Items] | |||
Deferred tax asset (liability) | (122) | 53 | |
Assets Temporary Differences [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Deferred tax asset (liability) | 10,770 | 11,441 | |
Liabilities Temporary Differences [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Deferred tax asset (liability) | $ (1,413) | $ (1,881) |
Income taxes - Changes in defer
Income taxes - Changes in deferred tax (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Income Taxes | ||
Balance at beginning of period | $ 11,441 | $ 10,335 |
Balance at beginning of period | 1,881 | 1,770 |
Balance at beginning of period | 9,560 | 8,565 |
Taxes losses carryforward | (68) | 830 |
Taxes losses carryforward | (68) | 830 |
Asset retirement obligations and other provisions | 226 | |
Asset retirement obligations and other provisions | 226 | |
Fair value of financial instruments | (634) | 75 |
Fair value of financial instruments | (634) | 75 |
Fair value of property, plant and equipment in business combination | (330) | 138 |
Fair value of property, plant and equipment in business combination | 330 | (138) |
Other | (255) | (27) |
Other | (255) | (27) |
Effect in income statement | (1,281) | 1,104 |
Effect in income statement | (330) | 138 |
Effect in income statement | (951) | 966 |
Transfers between assets and liabilities | (136) | (155) |
Transfers between assets and liabilities | (136) | (155) |
Translation adjustment | 688 | (649) |
Translation adjustment | (75) | (13) |
Translation adjustment | 763 | (636) |
Other comprehensive income | 58 | (15) |
Other comprehensive income | 101 | 141 |
Other comprehensive income | (43) | (156) |
Tax loss carryforward from coal operations | 821 | |
Tax loss carryforward from coal operations | 821 | |
Timing differences arising from assets and liabilities | (324) | |
Timing differences arising from assets and liabilities | (324) | |
Sale of California Steel Industries | (28) | |
Sale of California Steel Industries | 28 | |
Balance at ending of period | 10,770 | 11,441 |
Balance at ending of period | 1,413 | 1,881 |
Balance at ending of period | $ 9,357 | $ 9,560 |
Income taxes - Settlement progr
Income taxes - Settlement program (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Income Taxes | ||
Current liabilities | $ 371 | $ 324 |
Non-current liabilities | 1,869 | 1,964 |
REFIS liabilities | $ 2,240 | $ 2,288 |
SELIC rate (in percentage) | 13.75% | 9.25% |
Income taxes - Uncertain tax po
Income taxes - Uncertain tax position (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Income Taxes | ||
Transfer pricing over the exportation of ores to a foreign subsidiary | $ 829 | $ 669 |
Expenses of interest on capital | 1,154 | 981 |
Proceeding related to income tax paid abroad | 439 | 399 |
Goodwill amortization | 517 | 305 |
Payments to Renova Foundation | 24 | 21 |
Other | 696 | 747 |
Total not recorded on balance sheet | 3,659 | 3,122 |
Deduction of CSLL in Brazil | 155 | |
Gain related to incidence of IRPJ and CSLL on SELIC rate in the repetition of undue payment | 34 | |
Total recorded balance sheet | $ 155 | $ 34 |
Income taxes - Recoverable and
Income taxes - Recoverable and payable taxes (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Current tax assets, current | $ 1,272 | $ 862 |
Current tax assets, non-current | 1,110 | 935 |
Current tax liabilities, current | 470 | 2,177 |
Value Added Tax [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current tax assets, current | 261 | 217 |
Current tax assets, non-current | 1 | 11 |
Current tax liabilities, current | 46 | 162 |
Brazilian Federal Contributions [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current tax assets, current | 690 | 520 |
Current tax assets, non-current | 740 | 511 |
Current tax liabilities, current | 35 | 12 |
Income Taxes [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current tax assets, current | 309 | 113 |
Current tax assets, non-current | 369 | 413 |
Current tax liabilities, current | 221 | 1,861 |
Financial Compensation For Exploration Of Mineral Resources [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current tax liabilities, current | 54 | 59 |
Others [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current tax assets, current | 12 | 12 |
Current tax liabilities, current | $ 114 | $ 83 |
Income taxes (Details Narrative
Income taxes (Details Narrative) R$ in Millions, $ in Millions | 12 Months Ended | |||||||
Dec. 31, 2022 USD ($) | Dec. 31, 2022 BRL (R$) | Dec. 31, 2021 USD ($) | Dec. 31, 2021 BRL (R$) | Dec. 31, 2020 USD ($) | Dec. 31, 2020 BRL (R$) | Dec. 31, 2022 BRL (R$) | Dec. 31, 2021 BRL (R$) | |
IfrsStatementLineItems [Line Items] | ||||||||
Tax incentive | 10 years | 10 years | ||||||
Tax assessment | $ 24 | $ 21 | R$ 126 | R$ 115 | ||||
Tax effect of tax losses | (197) | (115) | $ (215) | |||||
Reduction of tax losses | 829 | R$ 4324 | 669 | R$ 3732 | ||||
Deferred tax liabilities | 361 | 377 | 1,883 | 1,883 | ||||
Tax effect of expense not deductible in determining taxable profit (tax loss) | 1,154 | 6,021 | 981 | 5,477 | ||||
Taxes paid | 439 | 2,288 | 399 | 2,255 | ||||
Administrative amount | 517 | 2,698 | 305 | 1,703 | ||||
Reduction tax loss carryforward | 61 | 320 | 57 | 320 | ||||
Amount assessed | 223 | 1,162 | ||||||
Tax loss carryforward | 5 | 4 | R$ 24 | R$ 24 | ||||
Gains on litigation settlements | 145 | 808 | $ 60 | R$ 313 | ||||
Additional gain | R$ | 146 | |||||||
Vale Nouvelle Caledonie [Member] | ||||||||
IfrsStatementLineItems [Line Items] | ||||||||
Gains (losses) recognised when control of subsidiary is lost | 34 | |||||||
Uncertainty On Transfer Pricing Over Exportation Of Ores To Foreign Subsidiary [Member] | ||||||||
IfrsStatementLineItems [Line Items] | ||||||||
Tax assessment | 3,659 | 3,122 | ||||||
Tax effect of tax losses | 564 | 527 | ||||||
Tax effect of foreign tax rates | 530 | 2,763 | 426 | 2,376 | ||||
Uncertainty On Expenses Of Interest On Capital [Member] | ||||||||
IfrsStatementLineItems [Line Items] | ||||||||
Tax effect of expense not deductible in determining taxable profit (tax loss) | $ 134 | R$ 699 | $ 125 | R$ 699 |
Basic and diluted earnings (l_3
Basic and diluted earnings (loss) per share (Details) - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | 12 Months Ended | ||
Apr. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Net income attributable to Vale's shareholders | ||||
Net income from continuing operations | $ 16,728 | $ 24,736 | $ 6,258 | |
Net income (loss) from discontinued operations | $ 2,060 | 2,060 | (2,291) | (1,377) |
Net income | $ 18,788 | $ 22,445 | $ 4,881 | |
Thousands of shares | ||||
Weighted average number of common shares outstanding | 4,637,794 | 5,012,424 | 5,129,585 | |
Weighted average number of common shares outstanding and potential ordinary shares | 4,642,432 | 5,016,848 | 5,132,962 | |
Ordinary shares [member] | ||||
Thousands of shares | ||||
Basic earnings (loss) per share from continuing operations | $ 3.61 | $ 4.93 | $ 1.22 | |
Diluted earnings (loss) per share from continuing operations | 3.61 | 4.93 | 1.22 | |
Basic earnings (loss) per share from discontinued operations | 0.44 | (0.46) | (0.27) | |
Diluted earnings (loss) per share from discontinued operations | 0.44 | (0.46) | (0.27) | |
Common share, Basic | 4.05 | 4.47 | 0.95 | |
Common share, Diluted | $ 4.05 | $ 4.47 | $ 0.95 |
Cash flows reconciliation - Cas
Cash flows reconciliation - Cash folw from operating activities (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash flow from operating activities: | |||
Income before income taxes | $ 19,781 | $ 29,541 | $ 6,990 |
Adjusted for: | |||
Equity results and other results in associates and joint ventures | (305) | 1,271 | 1,020 |
Impairment and disposals (impairment reversal) of non-current assets, net | (773) | 426 | 1,308 |
Provisions related to Brumadinho | 400 | 201 | 4,130 |
Provision for de-characterization of dams | 72 | 1,725 | 617 |
Depreciation, depletion and amortization | 3,171 | 3,034 | 3,215 |
Financial results, net | (2,268) | (3,119) | 4,813 |
Changes in assets and liabilities: | |||
Accounts receivable | (325) | 1,029 | (2,544) |
Inventories | 45 | (503) | (183) |
Suppliers and contractors | 495 | 251 | (222) |
Other assets and liabilities, net | (1,531) | (442) | (250) |
Cash flow from operations | $ 18,762 | $ 33,414 | $ 18,894 |
Cash flows reconciliation - c_2
Cash flows reconciliation - cash flow from investing activities (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash Flows Reconciliation | |||
Disbursement related to VNC sale | $ (555) | ||
Proceeds from sale of CSI | 437 | ||
Proceeds from sale of Midwestern System, net of cash | 140 | ||
Proceeds from disposal of Mosaic shares | 1,259 | ||
Proceeds from sale of Vale Florestar | 9 | 10 | 10 |
Proceeds from disposal of VLI shares | 241 | ||
Proceeds from sale of Longyu | 156 | ||
Proceeds from disposal of investments, net | $ 586 | $ 714 | $ 407 |
Cash flows reconciliation - Rec
Cash flows reconciliation - Reconciliation of debt to cash flow (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
Liabilities arising from financing activities | $ 12,180 | $ 1,336 | |
Additions | 1,275 | 930 | |
Payments | (2,300) | (1,927) | $ (6,064) |
Interest paid | (785) | (693) | |
Cash flow from financing activities | (1,810) | (1,690) | |
Effect of exchange rate | 78 | (140) | |
Interest accretion | 733 | 650 | |
Non-cash changes | 811 | 510 | |
Liabilities arising from financing activities | 11,181 | 12,180 | 1,336 |
Quoted In Secondary Market [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Liabilities arising from financing activities | 7,974 | 9,046 | |
Payments | (1,441) | (922) | |
Interest paid | (650) | (501) | |
Cash flow from financing activities | (2,091) | (1,423) | |
Effect of exchange rate | 126 | (118) | |
Interest accretion | 488 | 469 | |
Non-cash changes | 614 | 351 | |
Liabilities arising from financing activities | 6,497 | 7,974 | 9,046 |
Debt Contract Brazil [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Liabilities arising from financing activities | 380 | 959 | |
Payments | (220) | (373) | |
Interest paid | (45) | (117) | |
Cash flow from financing activities | (265) | (490) | |
Effect of exchange rate | 7 | (199) | |
Interest accretion | 158 | 110 | |
Non-cash changes | 165 | (89) | |
Liabilities arising from financing activities | 280 | 380 | 959 |
Debt Contracts International Markets [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Liabilities arising from financing activities | 3,826 | 3,355 | |
Additions | 1,275 | 930 | |
Payments | (639) | (632) | |
Interest paid | (90) | (75) | |
Cash flow from financing activities | 546 | 223 | |
Effect of exchange rate | (55) | 177 | |
Interest accretion | 87 | 71 | |
Non-cash changes | 32 | 248 | |
Liabilities arising from financing activities | $ 4,404 | $ 3,826 | $ 3,355 |
Cash flows reconciliation - Non
Cash flows reconciliation - Non cash transaction (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Cash Flows Reconciliation | |||
Additions to property, plant and equipment - capitalized loans and borrowing costs | $ 47 | $ 59 | $ 70 |
Cash flows reconciliation (Deta
Cash flows reconciliation (Details Narrative) R$ in Millions, $ in Millions | 1 Months Ended | 12 Months Ended | ||||||||||||||||
Nov. 30, 2022 USD ($) | Nov. 30, 2022 BRL (R$) | Aug. 30, 2022 USD ($) | Aug. 30, 2022 BRL (R$) | Jul. 31, 2022 USD ($) | Jun. 30, 2022 USD ($) | Jun. 30, 2022 BRL (R$) | May 31, 2022 USD ($) | Jan. 31, 2022 USD ($) | Jan. 31, 2022 BRL (R$) | Dec. 31, 2022 USD ($) | Dec. 31, 2022 BRL (R$) | Dec. 31, 2021 USD ($) | Jan. 31, 2023 USD ($) | Jan. 31, 2023 BRL (R$) | Mar. 31, 2021 | |||
IfrsStatementLineItems [Line Items] | ||||||||||||||||||
Loans and borrowings from third-parties | $ 1,275 | $ 930 | ||||||||||||||||
Principal interest debentures | $ 24 | R$ 124 | ||||||||||||||||
Settle infrastructure debentures | $ 170 | R$ 865 | ||||||||||||||||
Purchase of treasury shares | $ 1,291 | R$ 6520 | 2,785 | [1] | [1] | |||||||||||||
Repurchase bond premium | 113 | R$ 568 | ||||||||||||||||
Line of credit prepaid | $ 200 | R$ 993 | ||||||||||||||||
Bonds 3. 75 Percent [Member] | ||||||||||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||||||||||
Interest rate on bonds | 3.75% | |||||||||||||||||
Amount of bond redeemed | 884 | 4,946 | ||||||||||||||||
Premium paid on early redemption of debt security | 63 | 354 | ||||||||||||||||
S O F R [Member] | ||||||||||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||||||||||
Loans and borrowings from third-parties | $ 300 | R$ 1582 | ||||||||||||||||
J B I C [Member] | ||||||||||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||||||||||
Loans and borrowings from third-parties | $ 200 | R$ 1055 | ||||||||||||||||
S M B C Bank [Member] | ||||||||||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||||||||||
Loans and borrowings from third-parties | $ 150 | |||||||||||||||||
M U F G Bank [Member] | ||||||||||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||||||||||
Loans and borrowings from third-parties | $ 200 | |||||||||||||||||
Bank Of Nova Scotia [Member] | ||||||||||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||||||||||
Loans and borrowings from third-parties | 425 | 2,361 | ||||||||||||||||
Commercial Bank [Member] | ||||||||||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||||||||||
Loans and borrowings from third-parties | 350 | 1,953 | ||||||||||||||||
Japanese Development Bank [Member] | ||||||||||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||||||||||
Loans and borrowings from third-parties | $ 280 | R$ 1563 | ||||||||||||||||
New Development Bank [Member] | ||||||||||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||||||||||
Loans and borrowings from third-parties | $ 300 | R$ 1633 | ||||||||||||||||
[1]On April 27, 2022, the Board of Directors approved the common shares buyback program, limited to a maximum of 500,000,000 |
Accounts receivable (Details)
Accounts receivable (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Related parties | $ 211 | $ 109 |
Accounts receivable | 4,362 | 3,962 |
Expected credit loss | 43 | 48 |
Accounts receivable, net | 4,319 | 3,914 |
Iron Solutions [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Third parties | 3,132 | 3,023 |
Energy Transition Materials [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Third parties | 984 | 668 |
All other segments [member] | ||
IfrsStatementLineItems [Line Items] | ||
Third parties | $ 35 | $ 162 |
Accounts receivable - Sensitivi
Accounts receivable - Sensitivity of the Company's risk on final settlement (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
Iron ore | |
IfrsStatementLineItems [Line Items] | |
Thousand metric tons | 25,052 |
Provisional price | 112 |
Change + | 10% |
Effect on Revenue from increase in risk assumption | $ 281 |
Iron Ore Pellets [Member] | |
IfrsStatementLineItems [Line Items] | |
Thousand metric tons | 83 |
Provisional price | 164 |
Change + | 10% |
Effect on Revenue from increase in risk assumption | $ 2 |
Copper [Member] | |
IfrsStatementLineItems [Line Items] | |
Thousand metric tons | 79 |
Provisional price | 10,236 |
Change + | 10% |
Effect on Revenue from increase in risk assumption | $ 81 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Finished products | $ 2,777 | $ 2,795 |
Work in progress | 800 | 820 |
Consumable inventory | 1,010 | 857 |
Allowance to net realizable value (i) | (105) | (95) |
Total of inventories | 4,482 | 4,377 |
Iron Solutions [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Finished products | 2,126 | 2,192 |
Energy Transition Materials [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Finished products | 651 | 582 |
Other [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Finished products | $ 21 |
Suppliers and contractors (Deta
Suppliers and contractors (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Related parties | $ 171 | $ 91 |
Total trade and other current payables | 4,461 | 3,475 |
Country of domicile [member] | ||
IfrsStatementLineItems [Line Items] | ||
Third parties | 2,691 | 1,766 |
Foreign countries [member] | ||
IfrsStatementLineItems [Line Items] | ||
Third parties | $ 1,599 | $ 1,618 |
Suppliers and contractors (De_2
Suppliers and contractors (Details Narrative) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Suppliers And Contractors | ||
Outstanding balance related transactions | $ 743 | $ 589 |
Receivables interest | $ 202 | $ 207 |
Other financial assets and li_4
Other financial assets and liabilities (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | |
Other Financial Assets And Liabilities | |||
Restricted cash-noncurrent | $ 77 | $ 117 | |
Derivative financial instruments- current | 342 | 111 | |
Derivative financial instruments - Non-Current | 196 | 20 | |
Investments in equity securities -Non- Current | [1] | 7 | 6 |
Total other financial assets - Current | 342 | 111 | |
Total other financial assets - Non-Current | 280 | 143 | |
Derivative financial instruments - Current | 90 | 243 | |
Derivative financial instruments - Non-Current | 186 | 592 | |
Related parties - Current | 400 | 393 | |
Financial guarantees provided -Non current | [2] | 103 | 542 |
Liabilities related to the concession grant-Current | 416 | 760 | |
Liabilities related to the concession grant-Non current | 2,554 | 1,437 | |
Contract liability | [3] | 766 | 916 |
Total other financial liabilities - Current | 1,672 | 2,312 | |
Total other financial liabilities - Non-Current | $ 2,843 | $ 2,571 | |
[1]Corresponding to a 3.24% non-controlling interest in Boston Electrometallurgical Company, whose objective is to promote the development of a technology focused on reducing carbon dioxide emissions in steel production.[2]In July 2022, the Company signed a binding agreement with ArcelorMittal for the sale of CSP. At the closing, CSP's debt will be settled and the financial liability related to the guarantee granted will be derecognized by Vale.[3]Includes advances received from customers that meets the definition of contract liability described in IFRS 15 - Revenue from Contracts with Customers and other financial advances received that meet the definition of a financial liability described in IAS 32 - Financial Instruments: Presentation. |
Other financial assets and li_5
Other financial assets and liabilities - Liabilities related to the concession grant (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | ||
Other Provision, beginning | $ 2,197 | |
Addition | 849 | |
Present value adjustment | 308 | |
Disbursements | (384) | |
Other Provision, Ending | 2,970 | |
Current liabilities | 416 | $ 760 |
Non-current liabilities | 2,554 | 1,437 |
Liabilities | 2,970 | 2,197 |
Payment Obligation [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Other Provision, beginning | 586 | |
Addition | 440 | |
Present value adjustment | 148 | |
Disbursements | (220) | |
Other Provision, Ending | 954 | |
Liabilities | $ 954 | $ 586 |
Discount rate | 11.04% | 11.04% |
Infrastructure Investment [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Other Provision, beginning | $ 1,611 | |
Addition | 409 | |
Present value adjustment | 160 | |
Disbursements | (164) | |
Other Provision, Ending | 2,016 | |
Liabilities | $ 2,016 | $ 1,611 |
Infrastructure Investment [Member] | Bottom of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Discount rate | 6.08% | 5.11% |
Infrastructure Investment [Member] | Top of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Discount rate | 6.23% | 5.75% |
Other financial assets and li_6
Other financial assets and liabilities (Details Narrative) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | ||
Percent annually readjustment index exchange | 6.47% | 12.34% |
Provision amount | $ 3,312 | $ 3,537 |
Obligation settled | 62 | |
Obligatio One [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Provision amount | 1,415 | |
Obligation One [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Provision amount | 1,206 | |
Obligation Two [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Provision amount | $ 601 | $ 404 |
Investments in subsidiaries, _4
Investments in subsidiaries, associates and joint ventures - Guarantees provided (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
% Voting capital | 29.60% | ||
Investments in associates and joint ventures | $ 1,798 | $ 1,751 | |
Equity results in income statement | 246 | 494 | |
Iron Solutions [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | 1,296 | 1,113 | |
Ferrous Minerals [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | 1,296 | 1,113 | |
Equity results in income statement | 213 | 166 | $ 50 |
Dividends received | 120 | 81 | 140 |
Base Metals [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | 17 | ||
Equity results in income statement | $ 3 | 1 | |
Base Metals [Member] | Korea Nickel Corp [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 2,500% | ||
% Voting capital | 2,500% | ||
Investments in associates and joint ventures | 17 | ||
Equity results in income statement | $ 3 | 1 | |
All other segments [member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | 502 | 621 | |
Equity results in income statement | 30 | 327 | (126) |
Dividends received | $ 99 | 109 | 33 |
All other segments [member] | Mineracao Rio Grande do Norte S.A. | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 40% | ||
% Voting capital | 40% | ||
Baovale Mineracao S.A | Iron Solutions [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 50% | ||
% Voting capital | 50% | ||
Baovale Mineracao S.A | Ferrous Minerals [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | $ 24 | 21 | |
Equity results in income statement | $ 3 | 4 | 1 |
Dividends received | 1 | ||
Companhia Coreano Brasileira De Pelotizacao [Member] | Iron Solutions [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 50% | ||
% Voting capital | 50% | ||
Companhia Coreano Brasileira De Pelotizacao [Member] | Ferrous Minerals [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | $ 80 | 51 | |
Equity results in income statement | 37 | 46 | 8 |
Dividends received | $ 17 | 33 | 34 |
Companhia Hispano Brasileira De Pelotizacao [Member] | Iron Solutions [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 50.89% | ||
% Voting capital | 50% | ||
Companhia Hispano Brasileira De Pelotizacao [Member] | Ferrous Minerals [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | $ 48 | 38 | |
Equity results in income statement | 18 | 1 | 11 |
Dividends received | $ 6 | 7 | 27 |
Companhia Italo Brasileira De Pelotizacao [Member] | Iron Solutions [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 50.90% | ||
% Voting capital | 50% | ||
Companhia Italo Brasileira De Pelotizacao [Member] | Ferrous Minerals [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | $ 62 | 48 | |
Equity results in income statement | 31 | 40 | 10 |
Dividends received | $ 24 | 23 | 23 |
Companhia Nipo Brasileira De Pelotizacao [Member] | Iron Solutions [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 51% | ||
% Voting capital | 50% | ||
Companhia Nipo Brasileira De Pelotizacao [Member] | Ferrous Minerals [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | $ 145 | 129 | |
Equity results in income statement | 52 | 40 | 8 |
Dividends received | $ 59 | 8 | 32 |
Mrs Logistica S.a. [Member] | Iron Solutions [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 48.16% | ||
% Voting capital | 47.09% | ||
Mrs Logistica S.a. [Member] | Ferrous Minerals [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | $ 509 | 418 | |
Equity results in income statement | 81 | 75 | 34 |
Dividends received | $ 14 | 9 | 22 |
Samarco Mineracao S.a. [Member] | Iron Solutions [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 50% | ||
% Voting capital | 50% | ||
Vli S.a. [Member] | Iron Solutions [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 29.60% | ||
% Voting capital | 29.60% | ||
Vli S.a. [Member] | Ferrous Minerals [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | $ 428 | 408 | |
Equity results in income statement | $ (9) | (40) | (22) |
Dividends received | 2 | ||
Alianca Geracao de Energia S.A. | All other segments [member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 55% | ||
% Voting capital | 55% | ||
Investments in associates and joint ventures | $ 340 | 367 | |
Equity results in income statement | 31 | 53 | 28 |
Dividends received | $ 34 | 25 | 24 |
Alianca Norte Energia Participacoes S.A. | All other segments [member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 51% | ||
% Voting capital | 51% | ||
Investments in associates and joint ventures | $ 106 | 105 | |
Equity results in income statement | $ (7) | (4) | |
All other segments [member] | Ferrous Minerals [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Equity results in income statement | (8) | ||
California Steel Industries, Inc | All other segments [member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 50% | ||
% Voting capital | 50% | ||
Equity results in income statement | 228 | (7) | |
Dividends received | $ 65 | 84 | |
Companhia Siderurgica Do Pecem [Member] | All other segments [member] | |||
IfrsStatementLineItems [Line Items] | |||
Ownership interest in joint venture (as a percent) | 50% | ||
% Voting capital | 50% | ||
Investments in associates and joint ventures | 99 | ||
Equity results in income statement | 56 | (131) | |
Mineracao Rio Grande do Norte S.A. | All other segments [member] | |||
IfrsStatementLineItems [Line Items] | |||
Equity results in income statement | (5) | (3) | |
Dividends received | 9 | ||
Other [Member] | All other segments [member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | $ 56 | 50 | |
Equity results in income statement | 6 | (1) | (5) |
Equity Results In Associates And Joint Ventures [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | 1,798 | 1,751 | |
Equity results in income statement | 246 | 494 | (76) |
Dividends received | 219 | 190 | 173 |
Other Results In Associates And Joint Ventures [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Equity results in income statement | 59 | (1,765) | (944) |
Equity Results And Other Results In Associates And Joint Ventures [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investments in associates and joint ventures | 1,798 | 1,751 | |
Equity results in income statement | 305 | (1,271) | (1,020) |
Dividends received | $ 219 | $ 190 | $ 173 |
Investments in subsidiaries, _5
Investments in subsidiaries, associates and joint ventures - Changes in the year (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Investments In Subsidiaries Associates And Joint Ventures | ||
Balance at the beginning | $ 1,751 | $ 2,031 |
Capital contribution to CSP | 42 | |
Equity results in income statement | 246 | 494 |
Dividends declared | (186) | (228) |
Translation adjustment | 116 | (128) |
Impairment of CSP | (111) | |
Transfer the equity results to discontinued operations (note 16a) | (26) | |
Transfer of CSI to assets held for sale (nota 16c) | (377) | |
Others | (18) | (57) |
Balance at the end | $ 1,798 | $ 1,751 |
Investments in subsidiaries, _6
Investments in subsidiaries, associates and joint ventures - Financial information (Details) - USD ($) $ in Millions | 12 Months Ended | ||||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | ||
IfrsStatementLineItems [Line Items] | |||||
Current assets | $ 15,526 | $ 22,360 | |||
Non-current assets. | 71,368 | 67,082 | |||
Total assets | 86,894 | 89,442 | |||
Current liabilities | 13,891 | 15,198 | |||
Non-current liabilities | 35,645 | 38,938 | |||
Total liabilities | 49,536 | 54,136 | |||
Stockholders' equity | 37,358 | 35,306 | $ 34,821 | $ 38,993 | |
Net revenue | 43,839 | 54,502 | 39,545 | ||
Net income (loss) | 16,810 | 24,844 | $ 6,255 | ||
Alianca Geracao de Energia S.A. | |||||
IfrsStatementLineItems [Line Items] | |||||
Current assets | 140 | 112 | |||
Non-current assets. | 921 | 824 | |||
Total assets | 1,061 | 936 | |||
Current liabilities | 161 | 46 | |||
Non-current liabilities | 282 | 223 | |||
Total liabilities | 443 | 269 | |||
Stockholders' equity | 618 | 667 | |||
Net revenue | 215 | 185 | |||
Net income (loss) | 57 | 96 | |||
Companhia Siderurgica Do Pecem [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Current assets | 827 | 566 | |||
Non-current assets. | 2,709 | 2,615 | |||
Total assets | 3,536 | 3,181 | |||
Current liabilities | 491 | 438 | |||
Non-current liabilities | 2,450 | 2,545 | |||
Total liabilities | 2,941 | 2,983 | |||
Stockholders' equity | 595 | 198 | |||
Net revenue | 2,399 | 2,242 | |||
Net income (loss) | 387 | 891 | |||
Pelletizing | |||||
IfrsStatementLineItems [Line Items] | |||||
Current assets | [1] | 497 | 425 | ||
Non-current assets. | [1] | 328 | 267 | ||
Total assets | [1] | 825 | 692 | ||
Current liabilities | [1] | 164 | 166 | ||
Non-current liabilities | [1] | 1 | 1 | ||
Total liabilities | [1] | 165 | 167 | ||
Stockholders' equity | [1] | 660 | 525 | ||
Net revenue | [1] | 420 | 396 | ||
Net income (loss) | [1] | 272 | 250 | ||
Mrs Logistica S.a. [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Current assets | 387 | 497 | |||
Non-current assets. | 2,398 | 1,910 | |||
Total assets | 2,785 | 2,407 | |||
Current liabilities | 509 | 447 | |||
Non-current liabilities | 1,219 | 1,092 | |||
Total liabilities | 1,728 | 1,539 | |||
Stockholders' equity | 1,057 | 868 | |||
Net revenue | 1,083 | 820 | |||
Net income (loss) | 169 | 155 | |||
Vli S.a. [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Current assets | 760 | 494 | |||
Non-current assets. | 3,649 | 3,550 | |||
Total assets | 4,409 | 4,044 | |||
Current liabilities | 810 | 580 | |||
Non-current liabilities | 2,153 | 2,085 | |||
Total liabilities | 2,963 | 2,665 | |||
Stockholders' equity | 1,446 | 1,379 | |||
Net revenue | 1,376 | 1,109 | |||
Net income (loss) | (29) | (136) | |||
Alianca Norte Energia Participacoes S.A. | |||||
IfrsStatementLineItems [Line Items] | |||||
Non-current assets. | 209 | 206 | |||
Total assets | 209 | 206 | |||
Non-current liabilities | 1 | ||||
Total liabilities | 1 | ||||
Stockholders' equity | 208 | 206 | |||
Net income (loss) | $ (13) | $ (7) | |||
[1]Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização, and Companhia Nipo-Brasileira de Pelotização. |
Investments in subsidiaries, _7
Investments in subsidiaries, associates and joint ventures - Subsidiaries (Details) | 12 Months Ended |
Dec. 31, 2022 | |
Alianca Geracao De Energia S A [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 55% |
% Voting capital | 55% |
% Noncontrolling interest | 45% |
Alianca Norte Energia Participacoes S A [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 51% |
% Voting capital | 51% |
% Noncontrolling interest | 49% |
Companhia Coreano Brasileira De Pelotizacao [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 50% |
% Voting capital | 50% |
% Noncontrolling interest | 50% |
Companhia Hispano Brasileira De Pelotizacao [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 50.90% |
% Voting capital | 50% |
% Noncontrolling interest | 49.10% |
Companhia Italo Brasileira De Pelotizacao [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 50.90% |
% Voting capital | 50% |
% Noncontrolling interest | 49.10% |
Companhia Nipo Brasileira De Pelotizacao [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 51% |
% Voting capital | 50% |
% Noncontrolling interest | 49% |
Samarco Mineracao S A [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 50% |
% Voting capital | 50% |
% Noncontrolling interest | 5,000% |
Companhia Siderurgica Do Pecem [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 50% |
% Voting capital | 50% |
% Noncontrolling interest | 50% |
Mineracao Rio Do Norte S A [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 40% |
% Voting capital | 40% |
% Noncontrolling interest | 60% |
M R S Logistica S A [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 48.20% |
% Voting capital | 47.10% |
% Noncontrolling interest | 51.80% |
V L I S A [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 29.60% |
% Voting capital | 29.60% |
% Noncontrolling interest | 70.40% |
Mineracoes Brasileiras Reunidas S.A. (MBR) | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 100% |
% Voting capital | 100% |
% Noncontrolling interest | 0% |
Companhia Portuaria da Baia de Sepetiba | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 100% |
% Voting capital | 100% |
% Noncontrolling interest | 0% |
Salobo Metais S.A. | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 100% |
% Voting capital | 100% |
% Noncontrolling interest | 0% |
PT Vale Indonesia | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 44.30% |
% Voting capital | 44.30% |
% Noncontrolling interest | 55.70% |
Vale Holdings B V [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 100% |
% Voting capital | 100% |
% Noncontrolling interest | 0% |
Vale Canada Limited | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 100% |
% Voting capital | 100% |
% Noncontrolling interest | 0% |
Vale International S. A. [Member] | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 100% |
% Voting capital | 100% |
% Noncontrolling interest | 0% |
Vale Malaysia Minerals Sdn. Bhd. | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 100% |
% Voting capital | 100% |
% Noncontrolling interest | 0% |
Vale Oman Distribution Center LLC | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 100% |
% Voting capital | 100% |
% Noncontrolling interest | 0% |
Vale Oman Pelletizing Company LLC | |
IfrsStatementLineItems [Line Items] | |
Ownership interest in subsidiary (as a percent) | 70% |
% Voting capital | 70% |
% Noncontrolling interest | 30% |
Investments in subsidiaries, _8
Investments in subsidiaries, associates and joint ventures - Noncontrolling interest (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
IfrsStatementLineItems [Line Items] | ||||
Non-current assets. | $ 71,368 | $ 67,082 | ||
Total assets | 86,894 | 89,442 | ||
Non-current liabilities | 35,645 | 38,938 | ||
Total liabilities | 49,536 | 54,136 | ||
Stockholders' equity | 37,358 | 35,306 | $ 34,821 | $ 38,993 |
Equity attributable to non-controlling interests | 1,491 | 834 | ||
Net income (loss) | 18,870 | 22,468 | 4,531 | |
Net income (loss) attributable to noncontrolling interests | 82 | 23 | ||
Dividends paid to noncontrolling interests | 12 | 30 | 14 | |
PT Vale Indonesia | ||||
IfrsStatementLineItems [Line Items] | ||||
Current assets | 853 | 771 | ||
Non-current assets. | 2,147 | 1,875 | ||
Related parties - Stockholders | 113 | 82 | ||
Total assets | 3,113 | 2,728 | ||
Current liabilities | 183 | 174 | ||
Non-current liabilities | 249 | 70 | ||
Total liabilities | 432 | 244 | ||
Stockholders' equity | 2,681 | 2,484 | ||
Equity attributable to non-controlling interests | 1,492 | 1,383 | ||
Net income (loss) | 181 | 198 | ||
Net income (loss) attributable to noncontrolling interests | 101 | 110 | ||
Dividends paid to noncontrolling interests | 18 | |||
Vale Oman Pelletizing Company LLC | ||||
IfrsStatementLineItems [Line Items] | ||||
Current assets | 84 | 92 | ||
Non-current assets. | 581 | 633 | ||
Related parties - Stockholders | 81 | 25 | ||
Total assets | 746 | 750 | ||
Current liabilities | 96 | 97 | ||
Non-current liabilities | 149 | 157 | ||
Related parties - Stockholders | 297 | 296 | ||
Total liabilities | 542 | 550 | ||
Stockholders' equity | 204 | 200 | ||
Equity attributable to non-controlling interests | 61 | 60 | ||
Net income (loss) | 29 | 27 | ||
Net income (loss) attributable to noncontrolling interests | 9 | 8 | ||
Dividends paid to noncontrolling interests | 12 | $ 12 | ||
Other [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Equity attributable to non-controlling interests | (62) | (21) | ||
Net income (loss) attributable to noncontrolling interests | $ (28) | (10) | ||
Vale Mocambique S.A. | ||||
IfrsStatementLineItems [Line Items] | ||||
Current assets | 420 | |||
Non-current assets. | 195 | |||
Related parties - Stockholders | 6 | |||
Total assets | 621 | |||
Current liabilities | 224 | |||
Non-current liabilities | 74 | |||
Related parties - Stockholders | 12,072 | |||
Total liabilities | 12,370 | |||
Stockholders' equity | (11,749) | |||
Equity attributable to non-controlling interests | (587) | |||
Net income (loss) | 326 | |||
Net income (loss) attributable to noncontrolling interests | $ (85) |
Investments in subsidiaries, _9
Investments in subsidiaries, associates, and joint ventures (Details Narrative) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | ||
Aug. 31, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | ||||
Capital reduction in foreign subsidiary approved | $ 1,500 | $ 3,000 | ||
Gain (Loss) arising from the accumulated exchange differences reclassified from the stockholders' equity to the income statement | $ 1,543 | $ 1,608 | 4,326 | |
Remaining balance of cumulative translation adjustments | $ 4,623 | |||
Gain related to reclassification of cumulative translation adjustments of investment | $ 2,413 | |||
Bottom of range [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
% Voting capital | 20% | |||
Top of range [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
% Voting capital | 50% |
Acquisitions and divestitures -
Acquisitions and divestitures - Effects on the balace sheet (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Assets | ||||
Inventories | $ 4,482 | $ 4,377 | ||
Investments | [1] | 61 | 184 | |
Property, plant and equipment | 44,938 | 41,931 | $ 41,148 | |
Total Assets | 86,894 | 89,442 | ||
Liabilities | 49,536 | 54,136 | ||
Other liabilities | $ 3,321 | 3,112 | ||
Coal [Member] | ||||
Assets | ||||
Accounts receivable | ||||
Inventories | 167 | |||
Taxes | 364 | |||
Investments | ||||
Property, plant and equipment | ||||
Other assets | 21 | |||
Total Assets | 552 | |||
Suppliers and contractors | 110 | |||
Other liabilities | 232 | |||
Total liabilities | 342 | |||
Manganese Assets [Member] | ||||
Assets | ||||
Accounts receivable | 11 | |||
Inventories | 12 | |||
Taxes | 17 | |||
Investments | ||||
Property, plant and equipment | ||||
Other assets | 1 | |||
Total Assets | 41 | |||
Suppliers and contractors | 10 | |||
Other liabilities | 3 | |||
Total liabilities | 13 | |||
C S I [Member] | ||||
Assets | ||||
Accounts receivable | ||||
Inventories | ||||
Taxes | ||||
Investments | 377 | |||
Property, plant and equipment | ||||
Other assets | ||||
Total Assets | 377 | |||
Suppliers and contractors | ||||
Other liabilities | ||||
Total liabilities | ||||
Other [Member] | ||||
Assets | ||||
Accounts receivable | ||||
Inventories | ||||
Taxes | ||||
Investments | ||||
Property, plant and equipment | 6 | |||
Other assets | ||||
Total Assets | 6 | |||
Suppliers and contractors | ||||
Other liabilities | ||||
Total liabilities | ||||
Total [Member] | ||||
Assets | ||||
Accounts receivable | 11 | |||
Inventories | 179 | |||
Taxes | 381 | |||
Investments | 377 | |||
Property, plant and equipment | 6 | |||
Other assets | 22 | |||
Total Assets | 976 | |||
Suppliers and contractors | 120 | |||
Other liabilities | 235 | |||
Total liabilities | $ 355 | |||
[1]Substantially comprises investments in exclusive investment fund, whose portfolio is composed of committed transactions and Financial Treasury Bills (LFTs), which are floating-rate securities issued by the Brazilian government. |
Acquisitions and divestitures_3
Acquisitions and divestitures - Vale Moambique (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
IfrsStatementLineItems [Line Items] | ||||
Other financial items | $ 65 | |||
Total recycling from OCI | 215 | $ 1,912 | $ 135 | |
Impairment reversal (impairment) of non-current assets gross | 1,111 | (211) | (1,083) | |
Equity results and other results in associates and joint ventures | 150 | 135 | ||
Equity results and other results in associates and joint ventures, Gross | (2) | (75) | 161 | |
Equity results and other results in associates and joint ventures | 150 | 135 | ||
Total recycling from OCI | 2,336 | 135 | ||
Impairment reversal (impairment) of non-current assets, Net | 522 | (3,493) | (2,018) | |
Equity results and other results in associates and joint ventures, Net | 161 | |||
Midwestern System [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Other financial items | 37 | 1,912 | ||
Total recycling from OCI | 37 | |||
Impairment reversal (impairment) of non-current assets gross | 1,121 | (78) | ||
Total recycling from OCI | 3,287 | |||
California Steel Industries [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Total recycling from OCI | 150 | |||
Equity results and other results in associates and joint ventures | 150 | |||
Equity results and other results in associates and joint ventures, Gross | 142 | |||
Other financial items, net | 3,137 | 2,336 | ||
Companhia Siderurgica Do Pecem [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Equity results and other results in associates and joint ventures, Gross | [1] | (135) | ||
Manganese [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Impairment reversal (impairment) of non-current assets gross | (10) | (35) | (76) | |
Other [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Other financial items | 28 | 9 | ||
Total recycling from OCI | 28 | 9 | 19 | |
Equity results and other results in associates and joint ventures | 19 | |||
Equity results and other results in associates and joint ventures, Gross | (9) | (75) | (11) | |
Discontinued operations [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Other financial items | 3,072 | 424 | ||
Total recycling from OCI | 3,072 | 424 | ||
Impairment reversal (impairment) of non-current assets gross | $ (589) | (3,282) | (935) | |
Vale Nouvelle Caldonie S A S [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Other financial items | 1,132 | |||
Total recycling from OCI | 1,132 | |||
Impairment reversal (impairment) of non-current assets gross | (98) | |||
Vale Shipping [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Other financial items | 771 | |||
Total recycling from OCI | 771 | |||
Vale Nouvelle Caledonie S A S [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Impairment reversal (impairment) of non-current assets gross | (882) | |||
V L I [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Equity results and other results in associates and joint ventures, Gross | 172 | |||
Biopalma [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Impairment reversal (impairment) of non-current assets gross | $ (125) | |||
Longyu [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Total recycling from OCI | 116 | |||
Equity results and other results in associates and joint ventures | $ 116 | |||
[1]Includes impairment of the investment in the amount of US$111 and a provision for accounts receivable with CSP in the amount of US$24. |
Acquisitions and divestitures_4
Acquisitions and divestitures - Fair values of asstes and liabilities (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Jun. 22, 2022 | Dec. 31, 2021 | Jun. 22, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Acquired assets | |||||||
Cash and cash equivalents | $ (4,736) | $ (11,721) | $ (13,487) | $ (7,350) | |||
Property, plant and equipment, fair value adjustments | $ 916 | ||||||
Nacala Corridor Holding [Member] | Discontinued operations [member] | |||||||
Acquired assets | |||||||
Cash and cash equivalents | $ 172 | ||||||
Inventory, recoverable tax, and other assets | 423 | ||||||
Intangible | 2,219 | ||||||
Property, plant, and equipment | 1,363 | ||||||
Assumed liabilities | (158) | ||||||
Net identifiable assets acquired | 4,019 | ||||||
Fair Value Adjustments, Recognised As Of Acquisition Date | [1] | 1,590 | |||||
Total identifiable net assets at fair value | 2,429 | ||||||
Pre-existing relation (Loans receivable from NLC) | 859 | ||||||
Loss on pre-existing relation | (771) | ||||||
Total identifiable net assets at fair value | 2,517 | $ 2,517 | |||||
Cash consideration | 2,517 | ||||||
Cash and cash equivalents | (172) | ||||||
Net cash outflow | $ 2,345 | ||||||
Property, plant and equipment, fair value adjustments | 441 | ||||||
Intangible assets, fair value adjustments | $ 791 | ||||||
[1]Of this amount, US$ 441 791 |
Acquisitions and divestitures_5
Acquisitions and divestitures - Discontinued operations (Details) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | ||
Apr. 30, 2022 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Net income from discontinued operations | ||||
Net operating revenue | $ 43,839 | $ 54,502 | $ 39,545 | |
Cost of goods sold and services rendered | (24,028) | (21,729) | (17,564) | |
Operating expenses | (3,376) | (4,654) | (7,850) | |
Operating loss | 17,208 | 27,693 | 12,823 | |
Other financial results, net | 2,268 | 3,119 | (4,813) | |
Equity results in associates and joint ventures | 246 | 494 | ||
Net income (loss) before income taxes | 19,781 | 29,541 | 6,990 | |
Adjustments: | ||||
Net income (loss) from discontinued operations | 2,060 | (2,376) | (1,724) | |
Loss attributable to noncontrolling interests | 85 | 347 | ||
Net income (loss) attributable to Vale's shareholders | $ 2,060 | 2,060 | (2,291) | (1,377) |
Operating activities | ||||
Net income (loss) before income taxes | 19,781 | 29,541 | 6,990 | |
Investing activities | ||||
Net cash used in investing activities | (103) | (2,469) | (129) | |
Financing activities | ||||
Net cash used in financing activities | (11) | (13) | (15) | |
Discontinued operations [member] | ||||
Net income from discontinued operations | ||||
Net operating revenue | 448 | 1,083 | 473 | |
Cost of goods sold and services rendered | 264 | 1,386 | 1,475 | |
Operating expenses | (13) | (33) | (43) | |
Impairment and disposals of non-current assets, net | (589) | (3,282) | (935) | |
Operating loss | (418) | (3,618) | (1,980) | |
[custom:CumulativeTranslationAdjustmentsI] | 3,072 | |||
Other financial results, net | (7) | 447 | 2 | |
Derecognition of noncontrolling interest | (585) | |||
Equity results in associates and joint ventures | (26) | (43) | ||
Net income (loss) before income taxes | 2,062 | (3,197) | (2,021) | |
Adjustments: | ||||
Equity results in associates and joint ventures | 26 | 43 | ||
Depreciation, amortization and depletion | 69 | 19 | ||
Impairment and disposals of non-current assets, net | 589 | 3,282 | 935 | |
Derecognition of noncontrolling interest | 585 | |||
Financial results, net | (3,065) | (447) | (2) | |
Decrease in assets and liabilities | (130) | (49) | (29) | |
Net cash generated (used) by operating activities | 41 | (316) | (1,055) | |
Income taxes | 2 | (821) | (297) | |
Net income (loss) from discontinued operations | 2,060 | (2,376) | (1,724) | |
Loss attributable to noncontrolling interests | (85) | (347) | ||
Net income (loss) attributable to Vale's shareholders | 2,060 | (2,291) | (1,377) | |
Operating activities | ||||
Net income (loss) before income taxes | 2,062 | (3,197) | (2,021) | |
Investing activities | ||||
Additions to property, plant and equipment | 38 | 194 | 203 | |
Acquisition of NLC, net of cash | 2,345 | |||
Disposal of coal, net of cash | (65) | |||
Other | 70 | 74 | ||
Net cash used in investing activities | (103) | (2,469) | (129) | |
Financing activities | ||||
Payments | 11 | 13 | 15 | |
Net cash used in financing activities | (11) | (13) | (15) | |
Net cash used by discontinued operations | $ (73) | $ (2,798) | $ (1,199) |
Acquisitions and divestitures_6
Acquisitions and divestitures (Details Narrative) - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | ||||||||
Aug. 31, 2022 | Jul. 31, 2022 | Apr. 30, 2022 | Feb. 28, 2022 | Dec. 21, 2021 | Jun. 22, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Jun. 22, 2022 | |
IfrsStatementLineItems [Line Items] | ||||||||||
Gain (loss) recognised on measurement to fair value less costs to sell or on disposal of assets or disposal groups constituting discontinued operation | $ 1,121 | |||||||||
Reclassification adjustments on exchange differences on translation, net of tax | $ 140 | 4,830 | $ 4,749 | $ 135 | ||||||
Working capital adjustments | 9 | |||||||||
Non-current assets net | 214 | |||||||||
Fair Value Adjustment on Property, Plant And Equipment, Recognised as of Acquisition Date | $ 916 | |||||||||
Reclassification adjustments on exchange differences on translation, net of tax | $ 37 | |||||||||
Proportion of voting rights held in joint venture | 29.60% | |||||||||
Outstanding net debt | $ 202 | |||||||||
Impairment loss | $ 589 | |||||||||
Impairment loss | 882 | |||||||||
Gains losses on exchange differences on translation, net of tax | $ 1,543 | 1,608 | 4,326 | |||||||
Vale Nouvelle Caledonie S. A. S. [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Reclassification adjustments on exchange differences on translation, net of tax | 1,132 | |||||||||
Non-current assets net | 98 | |||||||||
Vale Shipping Holding [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Gains on Disposals of Equity Method Investments including Cumulative Translation Adjustments | $ 771 | |||||||||
Option Exercised Vli Shares [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Proportion of voting rights held in joint venture | 8% | |||||||||
Henan Longyu Energy Resources [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Total cash consideration | $ 156 | |||||||||
Gains losses on exchange differences on translation, net of tax | 116 | |||||||||
Ferroalloys [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Total cash consideration | 40 | 25 | ||||||||
Sale of the assets | 11 | |||||||||
Impairment loss | 10 | 10 | $ 76 | |||||||
Discontinued operations [member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Gain (loss) recognised on measurement to fair value less costs to sell or on disposal of assets or disposal groups constituting discontinued operation | $ 2,511 | |||||||||
Net income from discontinued operations | 2,060 | |||||||||
Reclassification adjustments on exchange differences on translation, net of tax | 3,072 | |||||||||
Derecognition of noncontrolling interest | 585 | |||||||||
Working capital adjustments | $ 589 | |||||||||
Discontinued operations [member] | Vulcan Minerals | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Receivable from coal net assets | $ 270 | |||||||||
Royalty consideration, term | 10 years | |||||||||
Discontinued operations [member] | Nucor Corporation [Member] | Disposal Of Joint Venture [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Gains on Disposals of Equity Method Investments including Cumulative Translation Adjustments | $ 292 | |||||||||
Discontinued operations [member] | Nucor Corporation [Member] | California Steel Industries, Inc | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Proportion of voting rights held in joint venture | 50% | |||||||||
Discontinued operations [member] | Nucor Corporation [Member] | Disposal Of Joint Venture [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Cash flows from losing control of subsidiaries or other businesses, classified as investing activities | $ 437 | |||||||||
Gains on Disposals of Equity Method Investments including Cumulative Translation Adjustments | 292 | |||||||||
Gains on disposals of investments | 142 | |||||||||
Reclassification Adjustments on Translation from Stockholders Equity to Income Statement | 150 | |||||||||
Discontinued operations [member] | Arcelor Mittal [Member] | Disposal Of Joint Venture [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Gains on Disposals of Equity Method Investments including Cumulative Translation Adjustments | 2,200 | |||||||||
Outstanding net debt | 2,200 | |||||||||
Impairment loss | $ 135 | |||||||||
Vale Mocambique | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Loss due to negative reserves | $ 1,666 | |||||||||
Vale Mocambique | Discontinued operations [member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Percentage of voting interest acquired | 15% | |||||||||
Loss due to negative reserves | $ 331 | |||||||||
Ownership interest in subsidiary (as a percent) | 95% | |||||||||
Nacala Corridor Holding [Member] | Discontinued operations [member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Percentage of voting interest acquired | 50% | |||||||||
Settlement of loans with third parties | $ 2,517 | $ 2,517 | ||||||||
Loss on pre-existing relationship | 771 | |||||||||
Fair Value Adjustment on Property, Plant And Equipment, Recognised as of Acquisition Date | $ 441 | |||||||||
Total cash consideration | $ 2,517 |
Intangibles - (Details)
Intangibles - (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | ||
Balance at beginning of year | $ 9,011 | $ 9,296 |
Additions | 1,126 | 478 |
Disposals | (13) | (7) |
Amortization | (272) | (275) |
Acquisition of NLC | 1,428 | |
Impairment | (1,422) | |
Translation adjustment | 386 | (487) |
Balance at end of year | 10,238 | 9,011 |
Intangible assets and goodwill | 10,238 | 9,011 |
Gross carrying amount [member] | ||
IfrsStatementLineItems [Line Items] | ||
Intangible assets and goodwill, cost | 12,089 | 10,550 |
Accumulated depreciation, amortisation and impairment [member] | ||
IfrsStatementLineItems [Line Items] | ||
Accumulated amortization | (1,851) | (1,539) |
Goodwill [member] | ||
IfrsStatementLineItems [Line Items] | ||
Balance at beginning of year | 3,208 | 3,298 |
Translation adjustment | (19) | (90) |
Balance at end of year | 3,189 | 3,208 |
Intangible assets and goodwill | 3,189 | 3,208 |
Goodwill [member] | Gross carrying amount [member] | ||
IfrsStatementLineItems [Line Items] | ||
Intangible assets and goodwill, cost | 3,189 | 3,208 |
Ifrs Concessions [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Balance at beginning of year | 5,223 | 5,391 |
Additions | 1,087 | 431 |
Disposals | (13) | (7) |
Amortization | (229) | (240) |
Acquisition of NLC | 1,428 | |
Impairment | (1,422) | |
Translation adjustment | 366 | (358) |
Balance at end of year | 6,434 | 5,223 |
Intangible assets and goodwill | 6,434 | 5,223 |
Ifrs Concessions [Member] | Gross carrying amount [member] | ||
IfrsStatementLineItems [Line Items] | ||
Intangible assets and goodwill, cost | 7,808 | 6,332 |
Ifrs Concessions [Member] | Accumulated depreciation, amortisation and impairment [member] | ||
IfrsStatementLineItems [Line Items] | ||
Accumulated amortization | (1,374) | (1,109) |
Computer software [member] | ||
IfrsStatementLineItems [Line Items] | ||
Balance at beginning of year | 86 | 76 |
Additions | 39 | 47 |
Amortization | (43) | (35) |
Translation adjustment | 5 | (2) |
Balance at end of year | 87 | 86 |
Intangible assets and goodwill | 87 | 86 |
Computer software [member] | Gross carrying amount [member] | ||
IfrsStatementLineItems [Line Items] | ||
Intangible assets and goodwill, cost | 564 | 516 |
Computer software [member] | Accumulated depreciation, amortisation and impairment [member] | ||
IfrsStatementLineItems [Line Items] | ||
Accumulated amortization | (477) | (430) |
Research And Development Project And Patents [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Balance at beginning of year | 494 | 531 |
Translation adjustment | 34 | (37) |
Balance at end of year | 528 | 494 |
Intangible assets and goodwill | 528 | 494 |
Research And Development Project And Patents [Member] | Gross carrying amount [member] | ||
IfrsStatementLineItems [Line Items] | ||
Intangible assets and goodwill, cost | $ 528 | $ 494 |
Intangibles - (Details 1)
Intangibles - (Details 1) | 12 Months Ended |
Dec. 31, 2022 | |
Ifrs Concessions [Member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful life | 5 years |
Ifrs Concessions [Member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful life | 37 years |
Research And Development Project And Patents [Member] | |
IfrsStatementLineItems [Line Items] | |
Useful life | 19 years |
Computer software [member] | |
IfrsStatementLineItems [Line Items] | |
Useful life | 5 years |
Property, plant and equipment -
Property, plant and equipment - Movements (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | ||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of year | $ 41,931 | $ 41,148 | |
Additions (i) | [1] | 5,573 | 5,501 |
Disposals | (221) | (192) | |
Assets retirement obligation | (562) | 57 | |
Depreciation, depletion and amortization | (2,669) | (2,626) | |
Acquisition of NLC | 922 | ||
Impairment | 214 | (130) | |
Transfers to non-current assets held for sale | (214) | (6) | |
Translation adjustment | 886 | (1,654) | |
Balance at end of year | 44,938 | 41,931 | |
Balance at end of year | 44,938 | 41,931 | |
Impairment loss | 882 | ||
Gross carrying amount [member] | |||
IfrsStatementLineItems [Line Items] | |||
Property, plant and equipment, cost | 78,341 | 73,226 | |
Accumulated depreciation, amortisation and impairment [member] | |||
IfrsStatementLineItems [Line Items] | |||
Accumulated depreciation | (33,403) | (31,295) | |
Discontinued operations [member] | |||
IfrsStatementLineItems [Line Items] | |||
Impairment | [2] | (1,089) | |
Land and buildings [member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of year | 8,137 | 8,591 | |
Disposals | (22) | (13) | |
Depreciation, depletion and amortization | (409) | (436) | |
Acquisition of NLC | 235 | ||
Impairment | 56 | (11) | |
Transfers to non-current assets held for sale | (56) | (2) | |
Translation adjustment | 308 | (412) | |
Transfers | 899 | 416 | |
Balance at end of year | 8,913 | 8,137 | |
Balance at end of year | 8,913 | 8,137 | |
Land and buildings [member] | Gross carrying amount [member] | |||
IfrsStatementLineItems [Line Items] | |||
Property, plant and equipment, cost | 16,027 | 14,937 | |
Land and buildings [member] | Accumulated depreciation, amortisation and impairment [member] | |||
IfrsStatementLineItems [Line Items] | |||
Accumulated depreciation | (7,114) | (6,800) | |
Land and buildings [member] | Discontinued operations [member] | |||
IfrsStatementLineItems [Line Items] | |||
Impairment | [2] | (231) | |
Facilities [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of year | 7,232 | 7,591 | |
Disposals | (24) | (32) | |
Depreciation, depletion and amortization | (478) | (475) | |
Acquisition of NLC | 140 | ||
Impairment | 34 | (7) | |
Transfers to non-current assets held for sale | (34) | ||
Translation adjustment | 340 | (432) | |
Transfers | 972 | 561 | |
Balance at end of year | 8,042 | 7,232 | |
Balance at end of year | 8,042 | 7,232 | |
Facilities [Member] | Gross carrying amount [member] | |||
IfrsStatementLineItems [Line Items] | |||
Property, plant and equipment, cost | 12,819 | 11,560 | |
Facilities [Member] | Accumulated depreciation, amortisation and impairment [member] | |||
IfrsStatementLineItems [Line Items] | |||
Accumulated depreciation | (4,777) | (4,328) | |
Facilities [Member] | Discontinued operations [member] | |||
IfrsStatementLineItems [Line Items] | |||
Impairment | [2] | (114) | |
Machinery [member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of year | 4,743 | 4,933 | |
Disposals | (19) | (69) | |
Depreciation, depletion and amortization | (700) | (664) | |
Acquisition of NLC | 102 | ||
Impairment | 64 | (11) | |
Transfers to non-current assets held for sale | (64) | (1) | |
Translation adjustment | 102 | (130) | |
Transfers | 858 | 669 | |
Balance at end of year | 4,984 | 4,743 | |
Balance at end of year | 4,984 | 4,743 | |
Machinery [member] | Gross carrying amount [member] | |||
IfrsStatementLineItems [Line Items] | |||
Property, plant and equipment, cost | 11,647 | 10,770 | |
Machinery [member] | Accumulated depreciation, amortisation and impairment [member] | |||
IfrsStatementLineItems [Line Items] | |||
Accumulated depreciation | (6,663) | (6,027) | |
Machinery [member] | Discontinued operations [member] | |||
IfrsStatementLineItems [Line Items] | |||
Impairment | [2] | (86) | |
Tangible exploration and evaluation assets [member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of year | 7,742 | 8,054 | |
Disposals | (3) | (2) | |
Assets retirement obligation | (562) | 57 | |
Depreciation, depletion and amortization | (436) | (450) | |
Impairment | 39 | (21) | |
Transfers to non-current assets held for sale | (39) | ||
Translation adjustment | (131) | (132) | |
Transfers | 502 | 236 | |
Balance at end of year | 7,112 | 7,742 | |
Balance at end of year | 7,112 | 7,742 | |
Tangible exploration and evaluation assets [member] | Gross carrying amount [member] | |||
IfrsStatementLineItems [Line Items] | |||
Property, plant and equipment, cost | 16,405 | 17,036 | |
Tangible exploration and evaluation assets [member] | Accumulated depreciation, amortisation and impairment [member] | |||
IfrsStatementLineItems [Line Items] | |||
Accumulated depreciation | (9,293) | (9,294) | |
Railway Equipment [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of year | 2,334 | 2,523 | |
Disposals | (7) | (9) | |
Depreciation, depletion and amortization | (160) | (166) | |
Acquisition of NLC | 318 | ||
Translation adjustment | 159 | (167) | |
Transfers | 149 | 152 | |
Balance at end of year | 2,475 | 2,334 | |
Balance at end of year | 2,475 | 2,334 | |
Railway Equipment [Member] | Gross carrying amount [member] | |||
IfrsStatementLineItems [Line Items] | |||
Property, plant and equipment, cost | 4,099 | 3,717 | |
Railway Equipment [Member] | Accumulated depreciation, amortisation and impairment [member] | |||
IfrsStatementLineItems [Line Items] | |||
Accumulated depreciation | (1,624) | (1,383) | |
Railway Equipment [Member] | Discontinued operations [member] | |||
IfrsStatementLineItems [Line Items] | |||
Impairment | [2] | (317) | |
Right-of-use assets [member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of year | 1,537 | 1,563 | |
Additions (i) | [1] | 77 | 185 |
Depreciation, depletion and amortization | (185) | (171) | |
Acquisition of NLC | 33 | ||
Impairment | 26 | (13) | |
Translation adjustment | (27) | ||
Balance at end of year | 1,455 | 1,537 | |
Balance at end of year | 1,455 | 1,537 | |
Right-of-use assets [member] | Gross carrying amount [member] | |||
IfrsStatementLineItems [Line Items] | |||
Property, plant and equipment, cost | 2,120 | 2,014 | |
Right-of-use assets [member] | Accumulated depreciation, amortisation and impairment [member] | |||
IfrsStatementLineItems [Line Items] | |||
Accumulated depreciation | (665) | (477) | |
Right-of-use assets [member] | Discontinued operations [member] | |||
IfrsStatementLineItems [Line Items] | |||
Impairment | [2] | (33) | |
Other property, plant and equipment [member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of year | 2,484 | 2,495 | |
Disposals | (2) | (4) | |
Depreciation, depletion and amortization | (301) | (264) | |
Acquisition of NLC | 2 | ||
Impairment | 21 | (7) | |
Transfers to non-current assets held for sale | (21) | ||
Translation adjustment | 43 | (99) | |
Transfers | 408 | 365 | |
Balance at end of year | 2,632 | 2,484 | |
Balance at end of year | 2,632 | 2,484 | |
Other property, plant and equipment [member] | Gross carrying amount [member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of year | 5,470 | ||
Balance at end of year | 5,470 | ||
Property, plant and equipment, cost | 5,899 | ||
Balance at end of year | 5,470 | ||
Other property, plant and equipment [member] | Accumulated depreciation, amortisation and impairment [member] | |||
IfrsStatementLineItems [Line Items] | |||
Accumulated depreciation | (3,267) | (2,986) | |
Other property, plant and equipment [member] | Discontinued operations [member] | |||
IfrsStatementLineItems [Line Items] | |||
Impairment | [2] | (4) | |
Construction in progress [member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of year | 7,722 | 5,398 | |
Additions (i) | [1] | 5,496 | 5,316 |
Disposals | (144) | (63) | |
Acquisition of NLC | 92 | ||
Impairment | (60) | ||
Transfers to non-current assets held for sale | (3) | ||
Translation adjustment | 39 | (255) | |
Transfers | (3,788) | (2,399) | |
Balance at end of year | 9,325 | 7,722 | |
Balance at end of year | 9,325 | 7,722 | |
Construction in progress [member] | Gross carrying amount [member] | |||
IfrsStatementLineItems [Line Items] | |||
Property, plant and equipment, cost | $ 9,325 | 7,722 | |
Construction in progress [member] | Discontinued operations [member] | |||
IfrsStatementLineItems [Line Items] | |||
Impairment | [2] | $ (304) | |
[1]The additions are mainly related to the expansion of the Voiseys Bay mine and the Salobo III project, Sol do Cerrado (solar energy plant) and the execution of the Capanema project. It also includes capitalized interest.[2]The Company recognized an impairment loss of US$ 882 |
Property, plant and equipment_2
Property, plant and equipment - Right-of-use assets (Leases) (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
Ports [Member] | |
IfrsStatementLineItems [Line Items] | |
Beginning balance | $ 680 |
Additions and contract modifications | 23 |
Depreciation | (54) |
Translation adjustment | 8 |
Ending balance | 657 |
Ships [member] | |
IfrsStatementLineItems [Line Items] | |
Beginning balance | 492 |
Depreciation | (44) |
Translation adjustment | 5 |
Ending balance | 453 |
Pelletizing Plants [Member] | |
IfrsStatementLineItems [Line Items] | |
Beginning balance | 215 |
Additions and contract modifications | 20 |
Depreciation | (45) |
Translation adjustment | 14 |
Ending balance | 204 |
Properties [Member] | |
IfrsStatementLineItems [Line Items] | |
Beginning balance | 84 |
Additions and contract modifications | 22 |
Depreciation | (28) |
Translation adjustment | 9 |
Ending balance | 87 |
Energy Plants [Member] | |
IfrsStatementLineItems [Line Items] | |
Beginning balance | 49 |
Depreciation | (7) |
Translation adjustment | (3) |
Ending balance | 39 |
Mning Equipment And Locomotives [Member] | |
IfrsStatementLineItems [Line Items] | |
Beginning balance | 17 |
Additions and contract modifications | 12 |
Depreciation | (7) |
Translation adjustment | (7) |
Ending balance | 15 |
Property, plant and equipment [member] | |
IfrsStatementLineItems [Line Items] | |
Beginning balance | 1,537 |
Additions and contract modifications | 77 |
Depreciation | (185) |
Translation adjustment | 26 |
Ending balance | $ 1,455 |
Property, plant and equipment_3
Property, plant and equipment - Useful Lives (Details) | 12 Months Ended |
Dec. 31, 2022 | |
Buildings [member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 3 years |
Buildings [member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 50 years |
Facilities [Member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 3 years |
Facilities [Member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 50 years |
Machinery [member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 3 years |
Machinery [member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 40 years |
Locomotives [Member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 12 years |
Locomotives [Member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 25 years |
Wagon [Member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 30 years |
Wagon [Member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 45 years |
Railway Equipment [Member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 5 years |
Railway Equipment [Member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 37 years |
Ships [member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 20 years |
Ships [member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 25 years |
Other property, plant and equipment [member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 2 years |
Other property, plant and equipment [member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Useful lives, property plant and equipment | 50 years |
Impairment reversal (impairme_4
Impairment reversal (impairment and disposals) of non-current assets (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Midwestern System [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Reversal of impairment loss | $ 205 | $ (78) | |
Manganese [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Reversal of impairment loss | (10) | (35) | (76) |
Vale Nouvelle Caledonie S. A. S [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Reversal of impairment loss | (98) | (882) | |
Biopalma [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Reversal of impairment loss | (125) | ||
Impairment Reversal Of Noncurrent Assets [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Reversal of impairment loss | 195 | (211) | (1,083) |
Onerous Contracts Midwestern System [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Reversal of impairment loss | 916 | (18) | |
Result Disposals Non Current Assets [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Reversal of impairment loss | (338) | (197) | (225) |
Result Disposals Non Current Assets Other Results [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Reversal of impairment loss | 578 | (215) | (225) |
Impairment Reversal Disposals Non Current Assets [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Reversal of impairment loss | $ 773 | $ (426) | $ (1,308) |
Impairment reversal (impairme_5
Impairment reversal (impairment and disposals) of non-current assets (Details 1) t in Millions, $ in Millions | 12 Months Ended | |
Dec. 31, 2022 USD ($) t | Dec. 31, 2021 USD ($) t | |
Iron Ore Pellets [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Impairment testing results | The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognized. | |
Nickel Operations [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Impairment testing results | The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognized. | |
Research And Development Project [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Impairment testing results | The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognised. | |
Iron Ore Pellets [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Carrying amount | $ | $ 1,367 | $ 1,278 |
Impairment testing results | The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognized. | |
Measurement of recoverable value | FVLCD | FVLCD |
Discount rate | 6.40% | 4.40% |
Period of cash flow projections | 2052 | 2051 |
Sensitivity of key assumptions | A 29% reduction in the long-term prices of all commodities or a 51% reduction in reserves would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. | A 29% reduction in the long-term prices of all commodities or a 52% reduction in reserves would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. |
Iron Ore Pellets [Member] | Bottom of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Range iron ore forecasted prices | 75 | 80 |
Iron Ore Pellets [Member] | Top of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Range iron ore forecasted prices | 95 | 90 |
Nickel Operations [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Carrying amount | $ | $ 1,822 | $ 1,930 |
Impairment testing results | The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognized. | |
Measurement of recoverable value | FVLCD | FVLCD |
Period of cash flow projections | 2045 | 2045 |
Sensitivity of key assumptions | A 23.7% reduction in the long-term prices of all commodities or an 8.4% reduction in volumes would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. | A 27.9% reduction in the long-term prices of all commodities or an 10.1% reduction in volumes would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. |
Nickel Operations [Member] | Bottom of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Discount rate | 4.50% | 3.20% |
Range iron ore forecasted prices | 21,000 | 17,000 |
Nickel Operations [Member] | Top of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Discount rate | 5.30% | 3.80% |
Range iron ore forecasted prices | 24,000 | 19,000 |
Research And Development Project [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Carrying amount | $ | $ 528 | $ 494 |
Impairment testing results | The recoverable amount of the operating segments is higher than the carrying amount and, therefore, there is no impairment to be recognised. | |
Measurement of recoverable value | FVLCD | FVLCD |
Discount rate | 6.40% | 4.40% |
Period of cash flow projections | 2051 | |
Sensitivity of key assumptions | A 77% reduction in in processing and beneficiating iron ore volumes would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. | A 80% reduction in processing and beneficiating iron ore volumes would, alone, result in estimated recoverable amount equal to the carrying value of this CGU. |
Impairment reversal (impairme_6
Impairment reversal (impairment and disposals) of non-current assets (Details Narrative) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
Working capital adjustments | $ 9 | ||
Impairment loss | 882 | ||
Midwestern System [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Gains (losses) recognised when control of subsidiary is lost | 1,121 | ||
Reversal impairment of property plant and equipment | 214 | ||
Impairment of property plant and equipment | 916 | ||
Working capital adjustments | 9 | ||
Manganese [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Impairment loss | $ 10 | $ 35 | $ 76 |
Resources [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Impairment loss | $ 98 | 882 | |
Bio Fuels [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Impairment loss | $ 125 |
Financial and capital risk ma_4
Financial and capital risk management - Effects of derivatives on statement of financial position and Net exposure (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | |||
Assets | $ 342 | $ 111 | |
Liabilities | 90 | 243 | |
Not Designated As Hedging Instruments [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Assets | 538 | 131 | |
Liabilities | 276 | 835 | |
Derivative Financial Assets Liabilities | 262 | (704) | |
Not Designated As Hedging Instruments [Member] | Foreign Exchange And Interest Rate Risk [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Assets | 425 | 82 | |
Liabilities | 214 | 806 | |
Derivative Financial Assets Liabilities | 211 | (724) | |
Not Designated As Hedging Instruments [Member] | Commodity price risk [member] | |||
IfrsStatementLineItems [Line Items] | |||
Assets | 113 | 36 | |
Liabilities | 57 | 29 | |
Derivative Financial Assets Liabilities | 56 | 7 | |
Not Designated As Hedging Instruments [Member] | Cdi Tjlp Versus Usd Fixed And Floating Rate Swap [Member] | Foreign Exchange And Interest Rate Risk [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Assets | 11 | ||
Liabilities | 144 | 591 | |
Derivative Financial Assets Liabilities | (133) | (591) | |
Not Designated As Hedging Instruments [Member] | Ipca Swap [Member] | Foreign Exchange And Interest Rate Risk [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Assets | 41 | ||
Liabilities | 63 | 119 | |
Derivative Financial Assets Liabilities | (63) | (78) | |
Not Designated As Hedging Instruments [Member] | Dollar Swap [Member] | Foreign Exchange And Interest Rate Risk [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Assets | 407 | 29 | |
Liabilities | 7 | 95 | |
Derivative Financial Assets Liabilities | 400 | (66) | |
Not Designated As Hedging Instruments [Member] | Libor Swap [Member] | Foreign Exchange And Interest Rate Risk [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Assets | 7 | 12 | |
Liabilities | 1 | ||
Derivative Financial Assets Liabilities | [1] | 7 | 11 |
Not Designated As Hedging Instruments [Member] | Bunker Oil Gasoil And Brent [Member] | Commodity price risk [member] | |||
IfrsStatementLineItems [Line Items] | |||
Assets | 78 | 8 | |
Liabilities | 56 | 2 | |
Derivative Financial Assets Liabilities | 22 | 6 | |
Not Designated As Hedging Instruments [Member] | Energy Transition Materials [Member] | Commodity price risk [member] | |||
IfrsStatementLineItems [Line Items] | |||
Assets | 35 | 28 | |
Liabilities | 1 | 27 | |
Derivative Financial Assets Liabilities | 34 | 1 | |
Not Designated As Hedging Instruments [Member] | Other Options [Member] | Commodity price risk [member] | |||
IfrsStatementLineItems [Line Items] | |||
Assets | 13 | ||
Liabilities | 5 | ||
Derivative Financial Assets Liabilities | $ (5) | $ 13 | |
[1]In March 2021, the UK Financial Conduct Authority (FCA), the financial regulator in the United Kingdom, announced the discontinuation of the LIBOR rate for all terms in pounds, euros, Swiss francs, yen and for terms of one week and two months in dollars at the end of December 2021 and the other terms at the end of June 2023. Vale is in negotiations with some financial institutions to replace the reference interest rate of its financial contracts from LIBOR to Secured Overnight Financing Rate ("SOFR"), with spread adjustments to match the transaction costs. The Company does not expect material impacts on the cash flows of these operations. |
Financial and capital risk ma_5
Financial and capital risk management - Effects of derivatives on the income statement, cash flow and other comprehensive income (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
IfrsStatementLineItems [Line Items] | ||||
Derivatives settlement cash outflow | $ (83) | $ (197) | $ (34) | |
Not Designated As Hedging Instruments [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Gain (loss) recognized in the income statement | 1,154 | (23) | (1,210) | |
Not Designated As Hedging Instruments [Member] | Foreign Exchange And Interest Rate Risk [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Gain (loss) recognized in the income statement | [1] | 1,130 | (159) | (1,147) |
Derivatives settlement cash outflow | [1] | (270) | (196) | |
Not Designated As Hedging Instruments [Member] | Commodity price risk [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Gain (loss) recognized in the income statement | 43 | 125 | (124) | |
Derivatives settlement cash outflow | 19 | 205 | (198) | |
Not Designated As Hedging Instruments [Member] | Forwards [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Derivatives settlement cash outflow | [1] | 160 | ||
Not Designated As Hedging Instruments [Member] | Cdi Tjlp Versus Usd Fixed And Floating Rate Swap [Member] | Foreign Exchange And Interest Rate Risk [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Gain (loss) recognized in the income statement | 394 | (155) | (746) | |
Derivatives settlement cash outflow | (98) | (142) | (141) | |
Not Designated As Hedging Instruments [Member] | Ipca Swap [Member] | Foreign Exchange And Interest Rate Risk [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Gain (loss) recognized in the income statement | 74 | 28 | (262) | |
Derivatives settlement cash outflow | 56 | (18) | ||
Not Designated As Hedging Instruments [Member] | Eurobonds Swap [Member] | Foreign Exchange And Interest Rate Risk [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Gain (loss) recognized in the income statement | (28) | 28 | ||
Not Designated As Hedging Instruments [Member] | Dollar Swap [Member] | Foreign Exchange And Interest Rate Risk [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Gain (loss) recognized in the income statement | 628 | (20) | (160) | |
Derivatives settlement cash outflow | 164 | (79) | (49) | |
Not Designated As Hedging Instruments [Member] | Libor Swap [Member] | Foreign Exchange And Interest Rate Risk [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Gain (loss) recognized in the income statement | [1] | 34 | 16 | (7) |
Derivatives settlement cash outflow | [1] | 46 | (2) | |
Not Designated As Hedging Instruments [Member] | Bunker Oil Gasoil And Brent [Member] | Commodity price risk [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Gain (loss) recognized in the income statement | 25 | 127 | (134) | |
Derivatives settlement cash outflow | 9 | 205 | (206) | |
Not Designated As Hedging Instruments [Member] | Energy Transition Materials [Member] | Commodity price risk [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Gain (loss) recognized in the income statement | 18 | (2) | 10 | |
Derivatives settlement cash outflow | 10 | 8 | ||
Not Designated As Hedging Instruments [Member] | Other Options [Member] | Commodity price risk [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Gain (loss) recognized in the income statement | (19) | 11 | 61 | |
Derivatives settlement cash outflow | 68 | |||
Not Designated As Hedging Instruments [Member] | Forwards [Member] | Foreign Exchange And Interest Rate Risk [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Derivatives settlement cash outflow | [1] | (8) | ||
Designated As Hedging Instruments [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Derivatives settlement cash outflow | (262) | (132) | 292 | |
Designated As Hedging Instruments [Member] | Commodity Contract For Nickel [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Derivatives settlement cash outflow | (277) | (67) | $ 292 | |
Designated As Hedging Instruments [Member] | Palladium [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Derivatives settlement cash outflow | $ 15 | 5 | ||
Designated As Hedging Instruments [Member] | Coal [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Derivatives settlement cash outflow | $ (70) | |||
[1]A substantial part of the balances is held with financial institutions in Brazil and, in local currency, they are deemed investment grade . |
Financial and capital risk ma_6
Financial and capital risk management - Protection programs for the R and EUR denominated debt instruments and other liabilities (Details) R$ in Millions, $ in Millions | 12 Months Ended | ||||
Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | Dec. 31, 2022 BRL (R$) | Dec. 31, 2021 BRL (R$) | |
IfrsStatementLineItems [Line Items] | |||||
Derivatives settlement cash outflow inflow | $ (83) | $ (197) | $ (34) | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (83) | (461) | |||
Derivatives settlement cash outflow inflow | (61) | ||||
Value at risk | $ 27 | ||||
Receivable | R$ | R$ 6356 | R$ 8142 | |||
Average receivable rate | 100.13% | 100.13% | |||
Payable | $ 1,475 | 1,906 | |||
Average payable rate | 1.80% | 1.80% | |||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Not later than one year [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | $ (19) | ||||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Later than one year and not later than two years [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (13) | ||||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Later Than Two Year And There After [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (51) | ||||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (6) | ||||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (50) | (130) | |||
Derivatives settlement cash outflow inflow | (37) | ||||
Value at risk | $ 4 | ||||
Receivable | R$ | R$ 814 | 1,192 | |||
Average receivable rate | 1.05% | 1.05% | |||
Payable | $ 204 | 320 | |||
Average payable rate | 3.44% | 3.44% | |||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Later than one year and not later than two years [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | $ (7) | ||||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Later Than Two Year And There After [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (37) | ||||
C D I And T J L P [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (133) | (591) | |||
Derivatives settlement cash outflow inflow | (98) | ||||
Value at risk | 31 | ||||
C D I And T J L P [Member] | Not later than one year [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (25) | ||||
C D I And T J L P [Member] | Later than one year and not later than two years [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (20) | ||||
C D I And T J L P [Member] | Later Than Two Year And There After [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (88) | ||||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (63) | $ (118) | |||
Derivatives settlement cash outflow inflow | 5 | ||||
Value at risk | 6 | ||||
Receivable | R$ | R$ 1294 | R$ 1508 | |||
Average receivable rate | 4.54% | 4.54% | |||
Payable | $ 320 | $ 373 | |||
Average payable rate | 3.88% | 3.88% | |||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap [Member] | Later than one year and not later than two years [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | $ (10) | ||||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap [Member] | Later Than Two Year And There After [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (53) | ||||
Ipca Versus Cdi Swap [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | $ 40 | ||||
Derivatives settlement cash outflow inflow | $ 51 | ||||
Receivable | R$ | R$ 769 | ||||
Average receivable rate | 0% | 0% | |||
Payable | $ 1,350 | ||||
Average payable rate | 0% | 0% | |||
I P C A [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | $ (63) | (78) | |||
Derivatives settlement cash outflow inflow | 56 | ||||
Value at risk | 6 | ||||
I P C A [Member] | Later than one year and not later than two years [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (10) | ||||
I P C A [Member] | Later Than Two Year And There After [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | (53) | ||||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | 318 | $ (62) | |||
Derivatives settlement cash outflow inflow | 37 | ||||
Value at risk | 71 | ||||
Receivable | R$ | R$ 20854 | R$ 5730 | |||
Average receivable rate | 7.48% | 7.48% | |||
Payable | $ 3,948 | $ 1,084 | |||
Average payable rate | 0% | 0% | |||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Later than one year and not later than two years [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | $ 107 | ||||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Later Than Two Year And There After [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | 63 | ||||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | 148 | ||||
Forward contract [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | 82 | (4) | |||
Derivatives settlement cash outflow inflow | 127 | ||||
Value at risk | 13 | ||||
Receivable | R$ | R$ 6013 | ||||
Payable | $ 4,342 | ||||
Average payable rate | 5.39% | 5.39% | |||
Forward contract [member] | Later than one year and not later than two years [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | $ 12 | ||||
Forward contract [member] | Later Than Two Year And There After [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | 3 | ||||
Forward contract [member] | Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | 67 | ||||
Brazilian Fixed Rate Versus U S Fixed Rate [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | 400 | $ (66) | |||
Derivatives settlement cash outflow inflow | 164 | ||||
Value at risk | 84 | ||||
Brazilian Fixed Rate Versus U S Fixed Rate [Member] | Later than one year and not later than two years [member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | 119 | ||||
Brazilian Fixed Rate Versus U S Fixed Rate [Member] | Later Than Two Year And There After [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | 66 | ||||
Brazilian Fixed Rate Versus U S Fixed Rate [Member] | Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Derivative financial liabilities | $ 215 |
Financial and capital risk ma_7
Financial and capital risk management - Sensitivity analysis of derivative financial instruments (Details) bbl in Millions, $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 USD ($) bbl | Dec. 31, 2021 USD ($) bbl | Dec. 31, 2020 USD ($) | |
IfrsStatementLineItems [Line Items] | |||
Financial settlement inflows outflows | $ (83) | $ (197) | $ (34) |
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (83) | (461) | |
Financial settlement inflows outflows | (61) | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (19) | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (83) | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (430) | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (777) | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (83) | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (133) | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (189) | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Interest Rate Increase [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (83) | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Interest Rate Increase [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (123) | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Interest Rate Increase [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (162) | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation 1 [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 430 | ||
Brazilian Interbank Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation 1 [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 777 | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (50) | (130) | |
Financial settlement inflows outflows | (37) | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (50) | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (99) | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (148) | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (50) | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (56) | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (61) | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Interest Rate Increase [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (50) | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Interest Rate Increase [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (60) | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Interest Rate Increase [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (68) | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation 1 [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 99 | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation 1 [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 148 | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Tjlp Interest Rate Decrease [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (50) | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Tjlp Interest Rate Decrease [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (56) | ||
Long Term Interest Rate Versus U S Fixed Rate Swap [Member] | Risk Tjlp Interest Rate Decrease [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (63) | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk Brazilian Real Depreciation [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (63) | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk Brazilian Real Depreciation [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (140) | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk Brazilian Real Depreciation [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (217) | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (63) | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (74) | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (86) | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk Brazilian Interest Rate Increase [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (63) | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk Brazilian Interest Rate Increase [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (79) | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk Brazilian Interest Rate Increase [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (95) | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk Brazilian Real Depreciation 1 [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 140 | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk Brazilian Real Depreciation 1 [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 217 | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk Ipca Index Decrease [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (63) | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk Ipca Index Decrease [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (72) | ||
Ndice Nacional De Preos Ao Consumidor Amplo Versus U S Fixed Rate Swap Membe [Member] | Risk Ipca Index Decrease [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (80) | ||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 318 | (62) | |
Financial settlement inflows outflows | 37 | ||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 318 | ||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (573) | ||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (1,463) | ||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 318 | ||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 230 | ||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 136 | ||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Interest Rate Increase [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 318 | ||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Interest Rate Increase [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 146 | ||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Interest Rate Increase [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (13) | ||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation 1 [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 573 | ||
Brazilian Real Fixed Rate Versus U S Fixed Rate Swap [Member] | Risk Brazilian Real Depreciation 1 [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 1,463 | ||
Forward contract [member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 82 | (4) | |
Financial settlement inflows outflows | 127 | ||
Forward contract [member] | Risk Brazilian Real Depreciation [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 82 | ||
Forward contract [member] | Risk Brazilian Real Depreciation [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (85) | ||
Forward contract [member] | Risk Brazilian Real Depreciation [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (253) | ||
Forward contract [member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 82 | ||
Forward contract [member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 72 | ||
Forward contract [member] | Risk U S Interest Rate Inside Brazil Decrease [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 62 | ||
Forward contract [member] | Risk Brazilian Interest Rate Increase [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 82 | ||
Forward contract [member] | Risk Brazilian Interest Rate Increase [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 65 | ||
Forward contract [member] | Risk Brazilian Interest Rate Increase [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 48 | ||
Forward contract [member] | Risk Brazilian Real Depreciation 1 [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 85 | ||
Forward contract [member] | Risk Brazilian Real Depreciation 1 [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 253 | ||
Bunker Oil Call Options Bought [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | $ 74 | $ 7 | |
Notional amount per barrel | bbl | 22,600,500 | 762,000 | |
Average strike per ton | 100 | ||
Financial settlement inflows outflows | $ 14 | ||
Value at risk | 45 | ||
Bunker Oil Call Options Bought [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Value at risk | 74 | ||
Bunker Oil Put Options Sold [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | $ (51) | $ (2) | |
Notional amount per barrel | bbl | 22,600,500 | 762,000 | |
Average strike per ton | 66 | ||
Value at risk | $ 10 | ||
Bunker Oil Put Options Sold [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Value at risk | (51) | ||
Bunker Oil Forwards Contract Bought [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | $ (1) | $ 1 | |
Notional amount per barrel | bbl | 2,085 | 330 | |
Average strike per ton | 13,765 | ||
Financial settlement inflows outflows | $ (5) | ||
Value at risk | 2 | ||
Bunker Oil Forwards Contract Bought [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Value at risk | (1) | ||
Forward Freight [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 22 | $ 6 | |
Financial settlement inflows outflows | 9 | ||
Value at risk | 57 | ||
Forward Freight [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Value at risk | 22 | ||
Bunker Crude Oil Options [Member] | Risk Bunker Oil Price Decrease [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 23 | ||
Bunker Crude Oil Options [Member] | Risk Bunker Oil Price Decrease [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (183) | ||
Bunker Crude Oil Options [Member] | Risk Bunker Oil Price Decrease [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (548) | ||
Protected Item Part Of Costs Linked To Fuel Oil Prices [Member] | Risk Bunker Oil Price Decrease [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 183 | ||
Protected Item Part Of Costs Linked To Fuel Oil Prices [Member] | Risk Bunker Oil Price Decrease [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 548 | ||
Forwards Frieght [Member] | Risk Bunker Oil Price Decrease [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (1) | ||
Forwards Frieght [Member] | Risk Bunker Oil Price Decrease [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (7) | ||
Forwards Frieght [Member] | Risk Bunker Oil Price Decrease [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (14) | ||
Protected Item Part Of Costs Linked To Bunker Oil Prices [Member] | Risk Bunker Oil Price Decrease [Member] | Scenario I | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 7 | ||
Protected Item Part Of Costs Linked To Bunker Oil Prices [Member] | Risk Bunker Oil Price Decrease [Member] | Sensitivity Scenario Ii [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | $ 14 |
Financial and capital risk ma_8
Financial and capital risk management - Protection program for Libor floating interest rate US denominated debt (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
Derivatives settlement cash outflow | $ (83) | $ (197) | $ (34) |
Euro Fixed Rate Versus U S Fixed Rate Swap [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Derivative financial liabilities | 7 | 11 | |
Derivatives settlement cash outflow | 46 | ||
Derivatives settlement cash outflow (inflow) | 1 | ||
Derivative assets, notional amount | $ 150 | 950 | |
Derivative receivable interest rate | 0.85% | ||
Derivative liabilities, notional amount | $ 150 | 950 | |
Derivative payable interest rate | 0.85% | ||
Euro Fixed Rate Versus U S Fixed Rate Swap [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Derivative financial liabilities | $ 7 | ||
L I B O R [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Derivative financial liabilities | 7 | $ 11 | |
Derivatives settlement cash outflow | 46 | ||
Derivatives settlement cash outflow (inflow) | 1 | ||
L I B O R [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Derivative financial liabilities | $ 7 |
Financial and capital risk ma_9
Financial and capital risk management - Sensitivity analysis of derivative financial instruments (Details 1) - Risk U S Libor Decrease [Member] $ in Millions | Dec. 31, 2022 USD ($) |
U S Floating Rate Versus U S Fixed Swap Rate [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | $ 7 |
U S Floating Rate Versus U S Fixed Swap Rate [Member] | Scenario I | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | 3 |
U S Floating Rate Versus U S Fixed Swap Rate [Member] | Sensitivity Scenario Ii [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | (1) |
Protected Item Libor U S Indexed Debt [Member] | Scenario I | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | (3) |
Protected Item Libor U S Indexed Debt [Member] | Sensitivity Scenario Ii [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | $ 1 |
Financial and capital risk m_10
Financial and capital risk management - Embedded derivatives in contracts (Details) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) | Dec. 31, 2020 USD ($) | |
IfrsStatementLineItems [Line Items] | |||
Financial settlement inflows outflows | $ (83) | $ (197) | $ (34) |
Fixed Price Sales Protection Nickel Forwards Bought [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Nominal amount of hedging instrument | 766 | 342 | |
Average strike per ton | 21,214 | ||
Fair value of liabilities | $ 7 | $ 1 | |
Financial settlement inflows outflows | 3 | ||
Value at risk | 1 | ||
Fixed Price Sales Protection Nickel Forwards Bought [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Value at risk | $ 7 | ||
Hedge Program For Products Acquisition For Resale Nickel Forwards Sold [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Nominal amount of hedging instrument | 384 | 1,206 | |
Average strike per ton | 28,657 | ||
Fair value of liabilities | $ (1) | $ (1) | |
Financial settlement inflows outflows | 7 | ||
Value at risk | 1 | ||
Hedge Program For Products Acquisition For Resale Nickel Forwards Sold [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Value at risk | (1) | ||
Nickel Forwards [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 6 | ||
Financial settlement inflows outflows | 10 | ||
Value at risk | 2 | ||
Nickel Forwards [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Value at risk | $ 6 | ||
Call Option Spc Brought [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Nominal amount of hedging instrument | 137,751,623 | ||
Fair value of liabilities | $ 13 | ||
Embedded Call Options Sold [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Nominal amount of hedging instrument | 746,667 | 729,571 | |
Average strike per ton | 233 | ||
Fair value of liabilities | $ (5) | $ (1) | |
Value at risk | 3 | ||
Embedded Call Options Sold [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Value at risk | (5) | ||
Call Options [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | (5) | $ 12 | |
Value at risk | 3 | ||
Call Options [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Value at risk | $ (5) |
Financial and capital risk m_11
Financial and capital risk management - Sensitiity analysis other derivatives (Details) $ in Millions | Dec. 31, 2022 USD ($) |
Fixed Price Sales Protection Forwards [Member] | Risk Nickel Price Increase [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | $ 7 |
Fixed Price Sales Protection Forwards [Member] | Risk Nickel Price Increase [Member] | Scenario I | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | 1 |
Fixed Price Sales Protection Forwards [Member] | Risk Nickel Price Increase [Member] | Sensitivity Scenario Ii [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | (5) |
Protected Item Part Of Nickel Revenues With Fixed Prices [Member] | Risk Nickel Price Increase [Member] | Scenario I | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | (1) |
Protected Item Part Of Nickel Revenues With Fixed Prices [Member] | Risk Nickel Price Increase [Member] | Sensitivity Scenario Ii [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | 5 |
Hedge Program For Products Acquisition For Resale Forwards [Member] | Risk Nickel Price Increase [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | (1) |
Hedge Program For Products Acquisition For Resale Forwards [Member] | Risk Nickel Price Increase [Member] | Scenario I | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | 3 |
Hedge Program For Products Acquisition For Resale Forwards [Member] | Risk Nickel Price Increase [Member] | Sensitivity Scenario Ii [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | (6) |
Hedge Program For Products Acquisition For Resale Protected Item [Member] | Risk Nickel Price Increase [Member] | Scenario I | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | (3) |
Hedge Program For Products Acquisition For Resale Protected Item [Member] | Risk Nickel Price Increase [Member] | Sensitivity Scenario Ii [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | 6 |
Embedded Derivatives Gas Purchase [Member] | Risk Pellet Price Increase [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | (5) |
Embedded Derivatives Gas Purchase [Member] | Risk Pellet Price Increase [Member] | Scenario I | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | (12) |
Embedded Derivatives Gas Purchase [Member] | Risk Pellet Price Increase [Member] | Sensitivity Scenario Ii [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | $ (22) |
Financial and capital risk m_12
Financial and capital risk management - Effects of derivatives on other comprehensive income (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Net Investments Hedge [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Gain (loss) recognised in other comprehensive income | $ 81 | $ (118) | $ (578) |
Cash Flow Hedge Nickel And Palladium [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Gain (loss) recognised in other comprehensive income | $ 19 | $ 3 | $ (105) |
Financial and capital risk m_13
Financial and capital risk management - Net investment hedge (Details) bbl in Millions, $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 USD ($) | Dec. 31, 2021 USD ($) bbl | Dec. 31, 2020 USD ($) | |
IfrsStatementLineItems [Line Items] | |||
Financial settlement inflows outflows | $ (83) | $ (197) | $ (34) |
Nickel Revenue Hedging Programs Forward Options Sold [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Nominal amount of hedging instrument | 6,300 | 39,575 | |
Average strike per ton | 34,929 | ||
Fair value of liabilities | $ 28 | $ (26) | |
Financial settlement inflows outflows | (277) | ||
Value at risk | 11 | ||
Nickel Revenue Hedging Programs Forward Options Sold [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Value at risk | 28 | ||
Nickel Revenue Hedge Program [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | 28 | (26) | |
Financial settlement inflows outflows | (277) | ||
Value at risk | 11 | ||
Nickel Revenue Hedge Program [Member] | Not later than one year [member] | |||
IfrsStatementLineItems [Line Items] | |||
Value at risk | 28 | ||
Palladium Revenue Hedging Programs Call Options Sold [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | $ (1) | ||
Notional amount per barrel | bbl | 44,228 | ||
Palladium Revenue Hedging Programs Put Options Bought [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | $ 26 | ||
Financial settlement inflows outflows | 15 | ||
Notional amount per barrel | bbl | 44,228 | ||
Palladium Revenue Hedge Program [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Fair value of liabilities | $ 25 | ||
Financial settlement inflows outflows | $ 15 |
Financial and capital risk m_14
Financial and capital risk management - Sensitivity analysis of hedge accounting (Details) - Risk Nickel Price Increase [Member] $ in Millions | Dec. 31, 2022 USD ($) |
Nickel Revenue Hedge Program Options [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | $ 28 |
Nickel Revenue Hedge Program Options [Member] | Scenario I | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | (19) |
Nickel Revenue Hedge Program Options [Member] | Sensitivity Scenario Ii [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | (65) |
Nickel Revenue Hedging Program Protected Item Part Of Nickel Revenues With Fixed Sales Prices [Member] | Scenario I | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | 19 |
Nickel Revenue Hedging Program Protected Item Part Of Nickel Revenues With Fixed Sales Prices [Member] | Sensitivity Scenario Ii [Member] | |
IfrsStatementLineItems [Line Items] | |
Fair value of liabilities | $ 65 |
Financial and capital risk m_15
Financial and capital risk management - Financial instruments, except for accounts receivable (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Financial assets | $ 6,634 | $ 13,379 |
Cash And Cash Equivalents Current [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 4,736 | 11,721 |
Short Term Investment [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 61 | 184 |
Restricted Cash [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 77 | 117 |
Judicial Deposits [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 1,215 | 1,220 |
Derivatives [member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 538 | 131 |
Investments In Equity Securities Noncurrent [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | $ 7 | $ 6 |
Financial and capital risk m_16
Financial and capital risk management - Financial counterparties' ratings (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | |
Cash And Cash Equivalents Current [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | $ 4,797 | $ 11,905 | |
Cash And Cash Equivalents Current [Member] | Moody's, Aa1 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 32 | 128 | |
Cash And Cash Equivalents Current [Member] | Moody's, Aa2 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 342 | 285 | |
Cash And Cash Equivalents Current [Member] | Moody's, Aa3 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 239 | 495 | |
Cash And Cash Equivalents Current [Member] | Moody's, A1 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 1,746 | 1,145 | |
Cash And Cash Equivalents Current [Member] | Moody's, A2 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 938 | 3,478 | |
Cash And Cash Equivalents Current [Member] | Moody's, A3 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 918 | 1,518 | |
Cash And Cash Equivalents Current [Member] | Moody's, Baa1 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 90 | ||
Cash And Cash Equivalents Current [Member] | Moody's, Baa2 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 7 | 10 | |
Cash And Cash Equivalents Current [Member] | Moody's, Ba2 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | [1] | 411 | 2,763 |
Cash And Cash Equivalents Current [Member] | Moody's, Ba3 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | [1] | 164 | 1,988 |
Cash And Cash Equivalents Current [Member] | Moody S Other Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 5 | ||
Derivatives [member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 538 | 131 | |
Derivatives [member] | Moody's, Aa2 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 5 | 15 | |
Derivatives [member] | Moody's, Aa3 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 34 | ||
Derivatives [member] | Moody's, A1 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 98 | 3 | |
Derivatives [member] | Moody's, A2 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 146 | 39 | |
Derivatives [member] | Moody's, A3 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | 63 | 20 | |
Derivatives [member] | Moody's, Ba2 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | [1] | 176 | 5 |
Derivatives [member] | Moody's, Ba3 Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | [1] | 55 | |
Derivatives [member] | Moody S Other Rating [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Credit exposure | $ (5) | $ 15 | |
[1]A substantial part of the balances is held with financial institutions in Brazil and, in local currency, they are deemed investment grade . |
Financial and capital risk m_17
Financial and capital risk management (Details Narrative) $ in Millions | Dec. 31, 2022 USD ($) |
Revolving Credits Facility [Member] | |
Reserve Quantities [Line Items] | |
Notional amount | $ 5,000 |
Revolving Credit Facilities Due March 2024 [Member] | |
Reserve Quantities [Line Items] | |
Notional amount | 3,000 |
Revolving Credit Facilities Due March 2026 [Member] | |
Reserve Quantities [Line Items] | |
Notional amount | 2,000 |
Vale Sa International [Member] | |
Reserve Quantities [Line Items] | |
Financial instruments designated as hedging instruments, at fair value | $ 2,411 |
Financial assets and liabilit_4
Financial assets and liabilities (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Total current financial assets | $ 9,458 | $ 15,930 |
Non-current financial assets | 1,495 | 1,363 |
Financial assets | 10,953 | 17,293 |
Current financial liabilities | 6,622 | 6,991 |
Non-current financial liabilities | 17,791 | 18,568 |
Financial liabilities | 24,413 | 25,559 |
Cash And Cash Equivalents Current [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Total current financial assets | 4,736 | 11,721 |
Short Term Investment [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Total current financial assets | 61 | 184 |
Derivatives [member] | ||
IfrsStatementLineItems [Line Items] | ||
Total current financial assets | 342 | 111 |
Non-current financial assets | 196 | 20 |
Current financial liabilities | 90 | 243 |
Non-current financial liabilities | 186 | 592 |
Accounts Receivable Current [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Total current financial assets | 4,319 | 3,914 |
Judicial Deposits [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Non-current financial assets | 1,215 | 1,220 |
Restricted Cash [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Non-current financial assets | 77 | 117 |
Investments In Equity Securities Noncurrent [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Non-current financial assets | 7 | 6 |
Suppliers And Contractors Current [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current financial liabilities | 4,461 | 3,475 |
Loans And Borrowings Current [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current financial liabilities | 489 | 1,204 |
Non-current financial liabilities | 12,223 | 12,578 |
Government Grant [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current financial liabilities | 416 | 760 |
Non-current financial liabilities | 2,554 | 1,437 |
Other Financial Liabilities [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current financial liabilities | 400 | 393 |
Contract Liability [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current financial liabilities | 766 | 916 |
Participative Stockholders Debentures Noncurrent [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Non-current financial liabilities | 2,725 | 3,419 |
Financial Guarantees [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Non-current financial liabilities | 103 | 542 |
Amortized cost | ||
IfrsStatementLineItems [Line Items] | ||
Total current financial assets | 5,274 | 12,424 |
Non-current financial assets | 1,292 | 1,337 |
Financial assets | 6,566 | 13,761 |
Current financial liabilities | 6,532 | 6,748 |
Non-current financial liabilities | 14,777 | 14,015 |
Financial liabilities | 21,309 | 20,763 |
Amortized cost | Cash And Cash Equivalents Current [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Total current financial assets | 4,736 | 11,721 |
Amortized cost | Accounts Receivable Current [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Total current financial assets | 538 | 703 |
Amortized cost | Judicial Deposits [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Non-current financial assets | 1,215 | 1,220 |
Amortized cost | Restricted Cash [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Non-current financial assets | 77 | 117 |
Amortized cost | Suppliers And Contractors Current [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current financial liabilities | 4,461 | 3,475 |
Amortized cost | Loans And Borrowings Current [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current financial liabilities | 489 | 1,204 |
Non-current financial liabilities | 12,223 | 12,578 |
Amortized cost | Government Grant [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current financial liabilities | 416 | 760 |
Non-current financial liabilities | 2,554 | 1,437 |
Amortized cost | Other Financial Liabilities [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current financial liabilities | 400 | 393 |
Amortized cost | Contract Liability [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current financial liabilities | 766 | 916 |
Financial assets at fair value through profit or loss, category [member] | ||
IfrsStatementLineItems [Line Items] | ||
Total current financial assets | 4,184 | 3,506 |
Non-current financial assets | 196 | 20 |
Financial assets | 4,380 | 3,526 |
Financial assets at fair value through profit or loss, category [member] | Short Term Investment [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Total current financial assets | 61 | 184 |
Financial assets at fair value through profit or loss, category [member] | Derivatives [member] | ||
IfrsStatementLineItems [Line Items] | ||
Total current financial assets | 342 | 111 |
Non-current financial assets | 196 | 20 |
Financial assets at fair value through profit or loss, category [member] | Accounts Receivable Current [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Total current financial assets | 3,781 | 3,211 |
Financial assets measured at fair value through other comprehensive income, category [member] | ||
IfrsStatementLineItems [Line Items] | ||
Non-current financial assets | 7 | 6 |
Financial assets | 7 | 6 |
Financial assets measured at fair value through other comprehensive income, category [member] | Investments In Equity Securities Noncurrent [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Non-current financial assets | 7 | 6 |
Financial Liabilities At Fair Value Through Profit Or Loss Category Membe [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Current financial liabilities | 90 | 243 |
Non-current financial liabilities | 3,014 | 4,553 |
Financial liabilities | 3,104 | 4,796 |
Financial Liabilities At Fair Value Through Profit Or Loss Category Membe [Member] | Derivatives [member] | ||
IfrsStatementLineItems [Line Items] | ||
Current financial liabilities | 90 | 243 |
Non-current financial liabilities | 186 | 592 |
Financial Liabilities At Fair Value Through Profit Or Loss Category Membe [Member] | Participative Stockholders Debentures Noncurrent [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Non-current financial liabilities | 2,725 | 3,419 |
Financial Liabilities At Fair Value Through Profit Or Loss Category Membe [Member] | Financial Guarantees [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Non-current financial liabilities | $ 103 | $ 542 |
Financial assets and liabilit_5
Financial assets and liabilities - Hierarchy of fair value (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Financial assets | $ 4,387 | $ 3,532 |
Financial liabilities | 3,104 | 4,796 |
Derivatives [member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial liabilities | 276 | 835 |
Participative Stockholders Debentures Noncurrent [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial liabilities | 2,725 | 3,419 |
Financial Guarantees [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial liabilities | 103 | 542 |
Shorts Term Investments [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 61 | 184 |
Derivatives [member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 538 | 131 |
Accounts Receivable Current [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 3,781 | 3,211 |
Investments In Equity Securities Noncurrent [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 7 | 6 |
Level 1 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 68 | 190 |
Level 1 of fair value hierarchy [member] | Shorts Term Investments [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 61 | 184 |
Level 1 of fair value hierarchy [member] | Investments In Equity Securities Noncurrent [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 7 | 6 |
Level 2 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 4,319 | 3,329 |
Financial liabilities | 3,104 | 4,796 |
Level 2 of fair value hierarchy [member] | Derivatives [member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial liabilities | 276 | 835 |
Level 2 of fair value hierarchy [member] | Participative Stockholders Debentures Noncurrent [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial liabilities | 2,725 | 3,419 |
Level 2 of fair value hierarchy [member] | Financial Guarantees [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial liabilities | 103 | 542 |
Level 2 of fair value hierarchy [member] | Derivatives [member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 538 | 118 |
Level 2 of fair value hierarchy [member] | Accounts Receivable Current [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | $ 3,781 | 3,211 |
Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | 13 | |
Level 3 of fair value hierarchy [member] | Derivatives [member] | ||
IfrsStatementLineItems [Line Items] | ||
Financial assets | $ 13 |
Financial assets and liabilit_6
Financial assets and liabilities - Changes in Level 3 assets and liabilities - (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
IfrsStatementLineItems [Line Items] | |
Financial assets at beginning of period | $ 89,442 |
Financial liabilities at beginning of period | 54,136 |
Financial assets at end of period | 86,894 |
Financial liabilities at end of period | 49,536 |
Level 3 of fair value hierarchy [member] | |
IfrsStatementLineItems [Line Items] | |
Financial assets at beginning of period | 13 |
Financial liabilities at beginning of period | |
Losses recognized in the income statement | (13) |
Losses recognized in the income statement | |
Financial assets at end of period | |
Financial liabilities at end of period |
Financial assets and liabilit_7
Financial assets and liabilities - Loans and financing (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Loans and financing | $ 12,712 | $ 13,782 |
Gross carrying amount [member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 11,034 | 12,022 |
Gross carrying amount [member] | United States of America, Dollars | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 4,266 | 3,615 |
Gross carrying amount [member] | Euro Member Countries, Euro | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 9 | 87 |
Gross carrying amount [member] | Tjlp Tr Ipca Igp M And Cdi [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 278 | 354 |
Gross carrying amount [member] | Fixed interest rate [member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 2 | 13 |
Gross carrying amount [member] | Fixed interest rate [member] | Currencies Other Than U S Dollar And Brazilian Real [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 89 | 107 |
Gross carrying amount [member] | Basket Of Currencies And Usd L I B O R [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 11 | |
Gross carrying amount [member] | Bond [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 6,157 | 7,448 |
Gross carrying amount [member] | Debentures [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 233 | 387 |
At fair value [member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 11,249 | 13,400 |
At fair value [member] | United States of America, Dollars | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 4,391 | 3,231 |
At fair value [member] | Euro Member Countries, Euro | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 9 | 54 |
At fair value [member] | Tjlp Tr Ipca Igp M And Cdi [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 278 | 449 |
At fair value [member] | Fixed interest rate [member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 2 | |
At fair value [member] | Fixed interest rate [member] | Currencies Other Than U S Dollar And Brazilian Real [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 91 | 117 |
At fair value [member] | Basket Of Currencies And Usd L I B O R [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 11 | |
At fair value [member] | Bond [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | 6,253 | 9,151 |
At fair value [member] | Debentures [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Loans and financing | $ 225 | $ 387 |
Participative shareholders debe
Participative shareholders debentures (Details) $ in Millions | Dec. 31, 2022 USD ($) | Dec. 31, 2022 R$ / shares | Dec. 31, 2021 USD ($) | Dec. 31, 2021 R$ / shares | Dec. 31, 2020 USD ($) | Dec. 31, 2020 R$ / shares |
Participative Shareholders Debentures | ||||||
Average Price Per Debenture | R$ / shares | R$ 36.59 | R$ 49.10 | R$ 45.65 | |||
Financial income related to debenture | $ 659 | $ (716) | $ (1,565) | |||
Liability related to debenture | $ 2,725 | $ 3,419 | $ 3,413 |
Participative shareholders_ d_3
Participative shareholders? debentures (Details 1) - USD ($) $ in Millions | 6 Months Ended | 12 Months Ended | |||||||
Jun. 30, 2022 | Dec. 31, 2021 | Jun. 30, 2021 | Dec. 31, 2020 | Jun. 30, 2020 | Dec. 31, 2019 | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Participative Shareholders Debentures | |||||||||
Remuneration date | Oct. 03, 2022 | Apr. 01, 2022 | Oct. 01, 2021 | Apr. 01, 2021 | Oct. 01, 2020 | Apr. 01, 2020 | |||
Remuneration paid to the participative stockholders debentures | $ 137 | $ 234 | $ 225 | $ 193 | $ 79 | $ 104 | $ 371 | $ 418 | $ 183 |
Participative shareholders_ d_4
Participative shareholders’ debentures (Details Narrative) | Dec. 31, 2022 shares |
Participative Shareholders Debentures | |
Number of debentures issued | 388,559,056 |
Loans, borrowings, leases, ca_4
Loans, borrowings, leases, cash and cash equivalents and short-term investments - Net debt and Short-term investments (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Jul. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 | |
Loans Borrowings Leases Cash And Cash Equivalents And Short-term Investments | ||||||
Debt contracts | $ 11,181 | $ 12,180 | ||||
Leases | 1,531 | 1,602 | ||||
Total of loans, borrowings and leases | 12,712 | 13,782 | ||||
Cash and cash equivalents | 4,736 | 11,721 | $ 13,487 | $ 7,350 | ||
Short-term investments | [1] | 61 | 184 | |||
Net debt (cash) | $ 7,915 | $ 2,200 | $ 1,877 | |||
[1]Substantially comprises investments in exclusive investment fund, whose portfolio is composed of committed transactions and Financial Treasury Bills (LFTs), which are floating-rate securities issued by the Brazilian government. |
Loans, borrowings, leases, ca_5
Loans, borrowings, leases, cash and cash equivalents and short-term investments - Cash and cash equivalents (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | Dec. 31, 2019 |
IfrsStatementLineItems [Line Items] | ||||
Cash and cash equivalents | $ 4,736 | $ 11,721 | $ 13,487 | $ 7,350 |
Brazil, Brazil Real | ||||
IfrsStatementLineItems [Line Items] | ||||
Cash and cash equivalents | 1,770 | 6,714 | ||
United States of America, Dollars | ||||
IfrsStatementLineItems [Line Items] | ||||
Cash and cash equivalents | 2,798 | 4,769 | ||
Other Curriencies [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Cash and cash equivalents | 168 | 238 | ||
Total Curriencies [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Cash and cash equivalents | $ 4,736 | $ 11,721 |
Loans, borrowings, leases, ca_6
Loans, borrowings, leases, cash and cash equivalents and short-term investments - Total debt (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | |||
Non-current portion of non-current borrowings. gross | $ 10,874 | $ 11,150 | |
Current borrowings. gross | 307 | 1,030 | |
Accrued charges | $ 147 | 158 | |
Quoted In Secondary Market [Member] | Bond [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Borrowings, interest rate | [1] | 6.00% | |
Non-current portion of non-current borrowings. gross | $ 6,157 | 7,448 | |
Quoted In Secondary Market [Member] | Debentures [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Borrowings, interest rate | [1],[2] | 10.09% | |
Current borrowings. gross | [2] | $ 47 | |
Quoted In Secondary Market [Member] | Eurobonds [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Non-current portion of non-current borrowings. gross | [2] | 186 | 201 |
Current borrowings. gross | [2] | 186 | |
Debt Contract Brazil [Member] | United States of America, Dollars | |||
IfrsStatementLineItems [Line Items] | |||
Non-current portion of non-current borrowings. gross | 4,212 | 3,136 | |
Current borrowings. gross | 54 | 479 | |
Debt Contract Brazil [Member] | Currencies Other Than U S Dollar And Brazilian Real [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Non-current portion of non-current borrowings. gross | $ 9 | 10 | |
Current borrowings. gross | 77 | ||
Debt Contract Brazil [Member] | Tjlp Tr Ipca Igp M And Cdi [Member] | Brazil, Brazil Real | |||
IfrsStatementLineItems [Line Items] | |||
Borrowings, interest rate | [1],[3] | 10.62% | |
Non-current portion of non-current borrowings. gross | [3] | $ 232 | 259 |
Current borrowings. gross | [3] | $ 46 | 95 |
Debt Contract Brazil [Member] | Fixed interest rate [member] | Brazil, Brazil Real | |||
IfrsStatementLineItems [Line Items] | |||
Borrowings, interest rate | [1],[3] | 3.04% | |
Non-current portion of non-current borrowings. gross | [3] | 1 | |
Current borrowings. gross | [3] | $ 2 | 12 |
Debt Contract Brazil [Member] | Fixed interest rate [member] | Currencies Other Than U S Dollar And Brazilian Real [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Non-current portion of non-current borrowings. gross | 78 | 95 | |
Current borrowings. gross | $ 11 | 12 | |
Debt Contract Brazil [Member] | L I B O R [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Borrowings, interest rate | [1],[3] | 2.32% | |
Current borrowings. gross | [3] | $ 11 | |
Debt Contracts International Markets [Member] | United States of America, Dollars | |||
IfrsStatementLineItems [Line Items] | |||
Borrowings, interest rate | [1] | 5.03% | |
Debt Contracts International Markets [Member] | Currencies Other Than U S Dollar And Brazilian Real [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Borrowings, interest rate | [1] | 4.10% | |
Debt Contracts International Markets [Member] | Fixed interest rate [member] | Currencies Other Than U S Dollar And Brazilian Real [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Borrowings, interest rate | [1] | 3.59% | |
[1]In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable at December 31, 2022.[2]The Company has debentures in Brazil with BNDES obtained for the Company's infrastructure investment projects.[3]The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 3.59% per year in US$. |
Loans, borrowings, leases, ca_7
Loans, borrowings, leases, cash and cash equivalents and short-term investments - Debt payments (Details) $ in Millions | Dec. 31, 2022 USD ($) | |
IfrsStatementLineItems [Line Items] | ||
Principal | $ 11,034 | |
Estimated future interest payments | 6,406 | [1] |
2023 | ||
IfrsStatementLineItems [Line Items] | ||
Principal | 160 | |
Estimated future interest payments | 674 | [1] |
2024 | ||
IfrsStatementLineItems [Line Items] | ||
Principal | 611 | |
Estimated future interest payments | 662 | [1] |
2025 | ||
IfrsStatementLineItems [Line Items] | ||
Principal | 452 | |
Estimated future interest payments | 637 | [1] |
2026 | ||
IfrsStatementLineItems [Line Items] | ||
Principal | 847 | |
Estimated future interest payments | 609 | [1] |
2027 | ||
IfrsStatementLineItems [Line Items] | ||
Principal | 1,696 | |
Estimated future interest payments | 501 | [1] |
Between 2028 and 2030 | ||
IfrsStatementLineItems [Line Items] | ||
Principal | 2,825 | |
Estimated future interest payments | 1,267 | [1] |
2031 onwards | ||
IfrsStatementLineItems [Line Items] | ||
Principal | 4,443 | |
Estimated future interest payments | $ 2,056 | [1] |
[1]Based on interest rate curves and foreign exchange rates applicable as at December 31, 2022 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the financial statements. |
Loans, borrowings, leases, ca_8
Loans, borrowings, leases, cash and cash equivalents and short-term investments - Lease liabilities (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | ||
IfrsStatementLineItems [Line Items] | |||
Lease liabilities, beginning | $ 1,602 | ||
Additions and contact modifications | 77 | ||
Payment | [1] | (224) | |
Interest | 65 | ||
Transfer to held for sale | (17) | ||
Translation adjustment | 28 | ||
Lease liabilities, ending | 1,531 | ||
Current liabilities | 13,891 | $ 15,198 | |
Non-current liabilities | 35,645 | 38,938 | |
Lease liabilities | 1,531 | 1,602 | |
Lease liabilities [member] | |||
IfrsStatementLineItems [Line Items] | |||
Current liabilities | 182 | 174 | |
Non-current liabilities | 1,349 | 1,428 | |
Ports [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Lease liabilities, beginning | 713 | ||
Additions and contact modifications | 23 | ||
Payment | [1] | (69) | |
Interest | 29 | ||
Transfer to held for sale | (17) | ||
Translation adjustment | 11 | ||
Lease liabilities, ending | 690 | ||
Lease liabilities | 690 | 713 | |
Ships [member] | |||
IfrsStatementLineItems [Line Items] | |||
Lease liabilities, beginning | 489 | ||
Payment | [1] | (63) | |
Interest | 17 | ||
Translation adjustment | (2) | ||
Lease liabilities, ending | 441 | ||
Lease liabilities | 441 | 489 | |
Pellets plants | |||
IfrsStatementLineItems [Line Items] | |||
Lease liabilities, beginning | 225 | ||
Additions and contact modifications | 20 | ||
Payment | [1] | (47) | |
Interest | 11 | ||
Translation adjustment | 13 | ||
Lease liabilities, ending | 222 | ||
Lease liabilities | 222 | 225 | |
Properties [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Lease liabilities, beginning | 103 | ||
Additions and contact modifications | 22 | ||
Payment | [1] | (32) | |
Interest | 3 | ||
Translation adjustment | 9 | ||
Lease liabilities, ending | 105 | ||
Lease liabilities | 105 | 103 | |
Energy Plants [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Lease liabilities, beginning | 59 | ||
Payment | [1] | (7) | |
Interest | 3 | ||
Translation adjustment | (3) | ||
Lease liabilities, ending | 52 | ||
Lease liabilities | 52 | 59 | |
Mning Equipment And Locomotives [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Lease liabilities, beginning | 13 | ||
Additions and contact modifications | 12 | ||
Payment | [1] | (6) | |
Interest | 2 | ||
Lease liabilities, ending | 21 | ||
Lease liabilities | $ 21 | $ 13 | |
[1]The total amount of the variable lease payments not included in the measurement of lease liabilities, which have been recognized straight to the income statement, for the year ended December 31, 2022, 2021 and 2020 was US$367, US$395 and US$63, respectively. |
Loans, borrowings, leases, ca_9
Loans, borrowings, leases, cash and cash equivalents and short-term investments - Annual minimum payments (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2022 USD ($) | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 1,942 |
Not later than one year [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 229 |
Later than one year and not later than two years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 205 |
Later than two years and not later than three years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 191 |
Later than three years and not later than four years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 145 |
2027 onwards | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 1,172 |
Ports [Member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 950 |
Ports [Member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Average Remaining Term | 1 year |
Discount rate | 3% |
Ports [Member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Average Remaining Term | 20 years |
Discount rate | 5% |
Ports [Member] | Not later than one year [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 66 |
Ports [Member] | Later than one year and not later than two years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 66 |
Ports [Member] | Later than two years and not later than three years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 65 |
Ports [Member] | Later than three years and not later than four years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 53 |
Ports [Member] | 2027 onwards | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 700 |
Ships [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 527 |
Ships [member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Average Remaining Term | 2 years |
Discount rate | 3% |
Ships [member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Average Remaining Term | 10 years |
Discount rate | 4% |
Ships [member] | Not later than one year [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 62 |
Ships [member] | Later than one year and not later than two years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 60 |
Ships [member] | Later than two years and not later than three years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 59 |
Ships [member] | Later than three years and not later than four years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 54 |
Ships [member] | 2027 onwards | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 292 |
Pellets plants | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 255 |
Pellets plants | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Average Remaining Term | 1 year |
Discount rate | 2% |
Pellets plants | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Average Remaining Term | 10 years |
Discount rate | 5% |
Pellets plants | Not later than one year [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 53 |
Pellets plants | Later than one year and not later than two years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 44 |
Pellets plants | Later than two years and not later than three years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 42 |
Pellets plants | Later than three years and not later than four years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 15 |
Pellets plants | 2027 onwards | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 101 |
Properties [Member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 121 |
Properties [Member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Average Remaining Term | 1 year |
Discount rate | 2% |
Properties [Member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Average Remaining Term | 7 years |
Discount rate | 6% |
Properties [Member] | Not later than one year [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 36 |
Properties [Member] | Later than one year and not later than two years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 25 |
Properties [Member] | Later than two years and not later than three years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 15 |
Properties [Member] | Later than three years and not later than four years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 14 |
Properties [Member] | 2027 onwards | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 31 |
Energy Plants [Member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 66 |
Energy Plants [Member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Average Remaining Term | 1 year |
Discount rate | 5% |
Energy Plants [Member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Average Remaining Term | 7 years |
Discount rate | 6% |
Energy Plants [Member] | Not later than one year [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 6 |
Energy Plants [Member] | Later than one year and not later than two years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 5 |
Energy Plants [Member] | Later than two years and not later than three years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 5 |
Energy Plants [Member] | Later than three years and not later than four years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 5 |
Energy Plants [Member] | 2027 onwards | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 45 |
Mining Equipment [Member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 23 |
Mining Equipment [Member] | Bottom of range [member] | |
IfrsStatementLineItems [Line Items] | |
Average Remaining Term | 1 year |
Discount rate | 2% |
Mining Equipment [Member] | Top of range [member] | |
IfrsStatementLineItems [Line Items] | |
Average Remaining Term | 5 years |
Discount rate | 6% |
Mining Equipment [Member] | Not later than one year [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 6 |
Mining Equipment [Member] | Later than one year and not later than two years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 5 |
Mining Equipment [Member] | Later than two years and not later than three years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 5 |
Mining Equipment [Member] | Later than three years and not later than four years [member] | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | 4 |
Mining Equipment [Member] | 2027 onwards | |
IfrsStatementLineItems [Line Items] | |
Annual minimum payments | $ 3 |
Loans, borrowings, leases, c_10
Loans, borrowings, leases, cash and cash equivalents and short-term investments (Details Narrative) | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Loans Borrowings Leases Cash And Cash Equivalents And Short-term Investments | ||
Capitalisation rate of borrowing costs eligible for capitalisation | 7% | 9% |
Brumadinho dam failure (Details
Brumadinho dam failure (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | $ 3,537 | |
Monetary and present value adjustments | 165 | |
Disbursements | (1,093) | |
Translation adjustment | 303 | |
Balance at the ending | 3,312 | $ 3,537 |
Operating expense | 400 | |
Current liabilities | 944 | 1,156 |
Non-current liabilities | 2,368 | 2,381 |
Liabilities | 3,312 | 3,537 |
Expense incurred in relation to Brumadinho event | 620 | 650 |
Global Settlement for Brumadinho | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 2,984 | |
Monetary and present value adjustments | 175 | |
Disbursements | (904) | |
Translation adjustment | 271 | |
Balance at the ending | 2,526 | 2,984 |
Liabilities | $ 2,526 | $ 2,984 |
Discount rate | 9.08% | 8.08% |
Global Settlement for Brumadinho | Payment Obligations [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | $ 1,427 | |
Monetary and present value adjustments | 113 | |
Disbursements | (795) | |
Translation adjustment | 137 | |
Balance at the ending | 882 | $ 1,427 |
Liabilities | 882 | 1,427 |
Global Settlement for Brumadinho | Provision For Socio Economic Reparation And Others [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 852 | |
Monetary and present value adjustments | 3 | |
Disbursements | (72) | |
Translation adjustment | 84 | |
Balance at the ending | 867 | 852 |
Liabilities | 867 | 852 |
Global Settlement for Brumadinho | Provision For Social And Environmental Reparation [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 705 | |
Monetary and present value adjustments | 59 | |
Disbursements | (37) | |
Translation adjustment | 50 | |
Balance at the ending | 777 | 705 |
Liabilities | 777 | 705 |
Commitment [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 553 | |
Monetary and present value adjustments | (10) | |
Disbursements | (189) | |
Translation adjustment | 32 | |
Balance at the ending | 786 | 553 |
Operating expense | 400 | |
Liabilities | 786 | 553 |
Commitment [Member] | Tailings Containment And Geotechnical Safety [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 318 | |
Monetary and present value adjustments | (1) | |
Disbursements | (80) | |
Translation adjustment | 19 | |
Balance at the ending | 559 | 318 |
Operating expense | 303 | |
Liabilities | 559 | 318 |
Commitment [Member] | Individual Indemnification [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 115 | |
Monetary and present value adjustments | (4) | |
Disbursements | (74) | |
Translation adjustment | 8 | |
Balance at the ending | 45 | 115 |
Liabilities | 45 | 115 |
Commitment [Member] | Other Commitments [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 120 | |
Monetary and present value adjustments | (5) | |
Disbursements | (35) | |
Translation adjustment | 5 | |
Balance at the ending | 182 | 120 |
Operating expense | 97 | |
Liabilities | $ 182 | $ 120 |
Brumadinho dam failure (Detai_2
Brumadinho dam failure (Details Narrative) - 12 months ended Dec. 31, 2022 R$ in Millions, $ in Millions | USD ($) | BRL (R$) |
Arbitration Proceedings In Brazil Filed By Shareholders And Class Association Proceeding One [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Estimated Loss on Legal Proceedings | $ 345 | R$ 1800 |
Arbitration Proceedings In Brazil Filed By Shareholders And Class Association Proceeding Two [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Estimated Loss on Legal Proceedings | $ 747 | R$ 3900 |
Liabilities related to associ_4
Liabilities related to associates and joint ventures - Changes on the provisions (Details) - USD ($) $ in Millions | 12 Months Ended | 24 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2022 | |
IfrsStatementLineItems [Line Items] | |||
Liabilities, beginning | $ 3,112 | ||
Income statement | $ 89 | ||
Monetary and present value adjustments | 244 | ||
Disbursements | (338) | ||
Translation adjustments | 214 | ||
Liabilities, ending | 3,321 | 3,112 | $ 3,321 |
Current liabilities | 13,891 | 15,198 | 13,891 |
Non-current liabilities | 35,645 | 38,938 | 35,645 |
Liabilities | $ 49,536 | $ 54,136 | $ 49,536 |
Bottom of range [member] | |||
IfrsStatementLineItems [Line Items] | |||
Discount rate | 6.20% | 5.48% | 6.20% |
Top of range [member] | |||
IfrsStatementLineItems [Line Items] | |||
Discount rate | 9.51% | 8.79% | 9.51% |
Fundao Dam Rupture And De Characterization Of Germano Dam [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Current liabilities | $ 1,911 | $ 1,785 | $ 1,911 |
Non-current liabilities | 1,410 | 1,327 | 1,410 |
Liabilities | 3,321 | 3,112 | 3,321 |
Renova Foundation Reparation And Compensation Programs [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Liabilities, beginning | 2,910 | ||
Income statement | 110 | ||
Monetary and present value adjustments | 243 | ||
Disbursements | (338) | ||
Translation adjustments | 199 | ||
Liabilities, ending | 3,124 | 2,910 | 3,124 |
De Characterization Of The Germanod Dam [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Liabilities, beginning | 202 | ||
Income statement | (21) | ||
Monetary and present value adjustments | 1 | ||
Translation adjustments | 15 | ||
Liabilities, ending | $ 197 | $ 202 | $ 197 |
Liabilities related to associ_5
Liabilities related to associates and joint ventures - Summarized financial information of Samarco (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
Current assets | $ 15,526 | $ 22,360 | |
Non current assets | 71,368 | 67,082 | |
Total assets | 86,894 | 89,442 | |
Current liabilities | 13,891 | 15,198 | |
Non current liabilities | 35,645 | 38,938 | |
Total liabilities | 49,536 | 54,136 | |
Net income (loss) for the year ended | 18,870 | 22,468 | $ 4,531 |
Samarco [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Current assets | 454 | 561 | |
Non current assets | 2,748 | 2,921 | |
Total assets | 3,202 | 3,482 | |
Current liabilities | 10,808 | 10,902 | |
Non current liabilities | 7,401 | 7,040 | |
Total liabilities | 18,209 | 17,942 | |
Negative reserves | (15,007) | (14,460) | |
Net income (loss) for the year ended | $ 11 | $ (3,208) |
Liabilities related to associ_6
Liabilities related to associates and joint ventures (Details Narrative) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
Additional provision | $ 27 | $ 129 | |
Amount claim from federal public | 43,839 | $ 54,502 | $ 39,545 |
Public Civil Claim Filed By Federal Government And Others [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Amount claim from federal public | 29,000 | ||
Samarco Minerao S. A. [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Proceeds from debt used for working capital | 21 | ||
Additional provision | 1,620 | ||
Expenses incurred | $ 571 |
Provision for de-characteriza_4
Provision for de-characterization of dam structures and asset retirement obligations - De-characterization of dam structures located in Brazil (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | $ 3,537 | |
Additional provision | 27 | $ 129 |
Disbursements | (127) | (145) |
Translation adjustment | 303 | |
Balance at the ending | 3,312 | 3,537 |
Current liabilities | 1,036 | 1,045 |
Non-current liabilities | 2,446 | 3,419 |
Liabilities | 3,312 | 3,537 |
De-characterization of dam structures located in Brazil | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 3,523 | 2,289 |
Additional provision | 72 | 1,725 |
Disbursements | (349) | (338) |
Present value valuation | (121) | (36) |
Translation adjustment | 253 | (117) |
Balance at the ending | 3,378 | 3,523 |
Current liabilities | 357 | 451 |
Non-current liabilities | 3,021 | 3,072 |
Liabilities | $ 3,378 | $ 3,523 |
Provision for de-characteriza_5
Provision for de-characterization of dam structures and asset retirement obligations - Asset retirement obligations and environmental obligations (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
Other provisions | $ 3,312 | $ 3,537 | |
Other provisions | 3,803 | 4,580 | $ 4,522 |
Asset retirement obligations and environmental obligations | Brazil [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Other provisions | $ 1,788 | $ 1,398 | |
Discount rate | 6.20% | 5.48% | |
Cash flow maturity | $ 2,096 | $ 2,119 | |
Asset retirement obligations and environmental obligations | Canada [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Other provisions | $ 1,683 | $ 2,727 | |
Discount rate | 1.11% | 0% | |
Cash flow maturity | $ 2,148 | $ 2,151 | |
Asset retirement obligations and environmental obligations | Oman [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Other provisions | $ 114 | $ 123 | |
Discount rate | 3.90% | 3.03% | |
Cash flow maturity | $ 2,035 | $ 2,035 | |
Asset retirement obligations and environmental obligations | Indonesia [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Other provisions | $ 73 | $ 77 | |
Discount rate | 4.33% | 4.20% | |
Cash flow maturity | $ 2,061 | $ 2,061 | |
Asset retirement obligations and environmental obligations | Indonesia [Member] | Bottom of range [member] | |||
IfrsStatementLineItems [Line Items] | |||
Discount rate | 1.84% | 0% | |
Asset retirement obligations and environmental obligations | Indonesia [Member] | Top of range [member] | |||
IfrsStatementLineItems [Line Items] | |||
Discount rate | 2% | 0.57% | |
Asset retirement obligations and environmental obligations | Other regions | |||
IfrsStatementLineItems [Line Items] | |||
Other provisions | $ 145 | $ 255 |
Provision changes during (Detai
Provision changes during (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | ||
IfrsStatementLineItems [Line Items] | |||
Balance at the beginning | $ 4,580 | $ 4,522 | |
Adjustment to present value | 27 | 129 | |
Disbursements | (127) | (145) | |
Revisions on projected cash flows | [1] | (600) | 227 |
Transfer to assets held for sale | (51) | (50) | |
Translation adjustment | (26) | (103) | |
Balance at the end | 3,803 | 4,580 | |
Current | 304 | 170 | |
Non-current | 3,499 | 4,410 | |
Liability | 3,803 | 4,580 | |
Provision for decommissioning, restoration and rehabilitation costs [member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at the beginning | 4,283 | 4,220 | |
Adjustment to present value | 20 | 110 | |
Disbursements | (101) | (88) | |
Revisions on projected cash flows | [1] | (646) | 178 |
Transfer to assets held for sale | (49) | (50) | |
Translation adjustment | (41) | (87) | |
Balance at the end | 3,466 | 4,283 | |
Current | 210 | 72 | |
Non-current | 3,256 | 4,211 | |
Liability | 3,466 | 4,283 | |
Other environment related provision [member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at the beginning | 297 | 302 | |
Adjustment to present value | 7 | 19 | |
Disbursements | (26) | (57) | |
Revisions on projected cash flows | [1] | 46 | 49 |
Transfer to assets held for sale | (2) | ||
Translation adjustment | 15 | (16) | |
Balance at the end | 337 | 297 | |
Current | 94 | 98 | |
Non-current | 243 | 199 | |
Liability | $ 337 | $ 297 | |
[1]Among other factors, includes the reduction in liability of US$870, due to the update in the discount rate of the asset retirement obligation in Canada, which increased from 0.00% to 1.11% for the year ended December 31, 2022. |
Provisions (Details)
Provisions (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Current liabilities | $ 1,036 | $ 1,045 |
Non-current liabilities | 2,446 | 3,419 |
Legal proceedings provision [member] | ||
IfrsStatementLineItems [Line Items] | ||
Current liabilities | 106 | 93 |
Non-current liabilities | 1,186 | 1,012 |
Employee postretirement obligations (note 29) | ||
IfrsStatementLineItems [Line Items] | ||
Current liabilities | 66 | 99 |
Non-current liabilities | 1,260 | 1,533 |
Payroll, related charges and other remunerations | ||
IfrsStatementLineItems [Line Items] | ||
Current liabilities | $ 864 | 816 |
Onerous contracts provision [member] | ||
IfrsStatementLineItems [Line Items] | ||
Current liabilities | 37 | |
Non-current liabilities | $ 874 |
Litigations - Changes (Details)
Litigations - Changes (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | $ 3,537 | |
Payments | (1,093) | |
Translation adjustment | 303 | |
Balance at the ending | 3,312 | $ 3,537 |
Current liabilities | 1,036 | 1,045 |
Non-current liabilities | 2,446 | 3,419 |
Tax litigation | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 456 | 485 |
Additions and reversals, net | 40 | 4 |
Payments | (40) | (10) |
Indexation and interest | 89 | 10 |
Translation adjustment | 32 | (33) |
Balance at the ending | 576 | 456 |
Current liabilities | 18 | 14 |
Non-current liabilities | 558 | 442 |
Transfer to held for sale | (1) | |
Provisions | 576 | |
Civil litigation | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 284 | 260 |
Additions and reversals, net | 38 | 19 |
Payments | (67) | (22) |
Indexation and interest | 26 | 45 |
Acquisition of NLC | 2 | |
Discontinued operations | (2) | |
Translation adjustment | 17 | (18) |
Balance at the ending | 291 | 284 |
Current liabilities | 21 | 22 |
Non-current liabilities | 270 | 262 |
Transfer to held for sale | (7) | |
Provisions | 291 | |
Labor litigation | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 358 | 335 |
Additions and reversals, net | 67 | 74 |
Payments | (56) | (57) |
Indexation and interest | 19 | 32 |
Acquisition of NLC | 8 | |
Discontinued operations | (8) | |
Translation adjustment | 25 | (26) |
Balance at the ending | 411 | 358 |
Current liabilities | 65 | 56 |
Non-current liabilities | 346 | 302 |
Transfer to held for sale | (2) | |
Provisions | 411 | |
Environmental litigation | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 7 | 11 |
Balance at the ending | 14 | 7 |
Current liabilities | 2 | 1 |
Non-current liabilities | 12 | 6 |
Provisions | 14 | |
Legal proceedings provision [member] | ||
IfrsStatementLineItems [Line Items] | ||
Balance at the beginning | 1,105 | 1,091 |
Additions and reversals, net | 153 | 98 |
Payments | (164) | (94) |
Indexation and interest | 134 | 87 |
Acquisition of NLC | 10 | |
Discontinued operations | (10) | |
Translation adjustment | 74 | (77) |
Balance at the ending | 1,292 | 1,105 |
Current liabilities | 106 | 93 |
Non-current liabilities | 1,186 | 1,012 |
Transfer to held for sale | (10) | |
Provisions | 1,292 | |
Other environment related provision [member] | ||
IfrsStatementLineItems [Line Items] | ||
Additions and reversals, net | 8 | 1 |
Payments | $ (1) | $ (5) |
Litigations - Contingent liabil
Litigations - Contingent liabilities (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Tax litigation | ||
IfrsStatementLineItems [Line Items] | ||
Contingent liabilities | $ 6,590 | $ 5,177 |
Civil litigation | ||
IfrsStatementLineItems [Line Items] | ||
Contingent liabilities | 1,270 | 1,503 |
Labor litigation | ||
IfrsStatementLineItems [Line Items] | ||
Contingent liabilities | 569 | 516 |
Environmental litigation | ||
IfrsStatementLineItems [Line Items] | ||
Contingent liabilities | 1,102 | 954 |
Legal proceedings provision [member] | ||
IfrsStatementLineItems [Line Items] | ||
Contingent liabilities | $ 9,531 | $ 8,150 |
Litigations - Judicial deposits
Litigations - Judicial deposits (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Judicial deposits, non-current | $ 1,215 | $ 1,220 |
Tax litigation | ||
IfrsStatementLineItems [Line Items] | ||
Judicial deposits, non-current | 945 | 957 |
Civil litigation | ||
IfrsStatementLineItems [Line Items] | ||
Judicial deposits, non-current | 123 | 100 |
Labor litigation | ||
IfrsStatementLineItems [Line Items] | ||
Judicial deposits, non-current | 134 | 141 |
Environmental litigation | ||
IfrsStatementLineItems [Line Items] | ||
Judicial deposits, non-current | 13 | 22 |
Legal proceedings provision [member] | ||
IfrsStatementLineItems [Line Items] | ||
Judicial deposits, non-current | $ 1,215 | $ 1,220 |
Litigations (Details Narrative)
Litigations (Details Narrative) R$ in Millions, $ in Millions | 12 Months Ended | ||||
Dec. 31, 2022 USD ($) | Dec. 31, 2022 BRL (R$) | Dec. 31, 2021 USD ($) | Dec. 31, 2021 BRL (R$) | Dec. 31, 2022 BRL (R$) | |
IfrsStatementLineItems [Line Items] | |||||
Legal Proceedings Reserved | $ 498 | $ 402 | |||
Indemnification payment | 113 | R$ 590 | |||
Guarantee Obligations, Bank Guarantee | 2,300 | R$ 12000 | |||
Cfem Related Proceedings [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Estimated Loss on Legal Proceedings | 1,831 | 9,555 | 1,594 | R$ 8893 | |
Assessments And Legal Proceedings Related To Pis Cofins [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Estimated Loss on Legal Proceedings | 1,720 | 8,975 | 1,016 | 5,667 | |
Tax On Services [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Estimated Loss on Legal Proceedings | 626 | 3,268 | 526 | 2,935 | |
Assessments And Legal Proceedings Related To Tax On Services [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Estimated Loss on Legal Proceedings | 558 | 2,910 | 524 | 2,923 | |
Tax Proceedings Fines Arising From Offsets Not Approved For Settlement Of Federal Debts [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Estimated Loss on Legal Proceedings | $ 524 | R$ 2735 | 287 | 1,604 | |
Percentage Of Imposition of Fines | 50% | 50% | |||
Environmental Litigations Iron Ore Operations In Itabira [Member] | |||||
IfrsStatementLineItems [Line Items] | |||||
Loss contingency damages sought value | $ 431 | R$ 2249 | $ 345 | R$ 1925 |
Employee benefits - Change in b
Employee benefits - Change in benefit obligation (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | |||
Overfunded Pension Plans [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | $ 919 | [1] | $ 864 | |
Interest costs | 84 | [1] | 58 | |
Translation adjustment | 46 | [1] | (63) | |
Benefit obligation (Plan assets) as at end of the year | [1] | 1,114 | 919 | |
Overfunded Pension Plans [Member] | Country of domicile [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 876 | 864 | ||
Interest costs | 83 | 58 | ||
Translation adjustment | 54 | (62) | ||
Benefit obligation (Plan assets) as at end of the year | 924 | 876 | ||
Overfunded Pension Plans [Member] | Present value of defined benefit obligation [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 2,833 | 3,105 | ||
Service costs | 45 | |||
Interest costs | 325 | 196 | ||
Benefits paid | (534) | (235) | ||
Effect of changes in the actuarial assumptions | (784) | (330) | ||
Translation adjustment | 5 | (208) | ||
Transfers | 3,252 | 295 | ||
Benefit obligation (Plan assets) as at end of the year | 5,142 | 2,833 | ||
Overfunded Pension Plans [Member] | Present value of defined benefit obligation [member] | Country of domicile [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Service costs | 10 | |||
Underfunded Pension Plans [Member] | Present value of defined benefit obligation [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 3,983 | 4,632 | ||
Service costs | 40 | 68 | ||
Interest costs | 39 | 122 | ||
Benefits paid | (58) | (257) | ||
Participant contributions | (30) | (31) | ||
Effect of changes in the actuarial assumptions | (109) | (246) | ||
Translation adjustment | (5) | (10) | ||
Transfers | (3,252) | (295) | ||
Benefit obligation (Plan assets) as at end of the year | 608 | 3,983 | ||
Other Benefits [Member] | Present value of defined benefit obligation [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 1,427 | 1,733 | ||
Service costs | 13 | 1 | ||
Interest costs | 60 | 33 | ||
Benefits paid | (57) | (56) | ||
Effect of changes in the actuarial assumptions | (343) | (261) | ||
Translation adjustment | (24) | (23) | ||
Other | (19) | |||
Benefit obligation (Plan assets) as at end of the year | $ 1,057 | $ 1,427 | ||
[1]The pension plan asset is recorded as Other non-current assets in the balance sheet. |
Employee benefits - Evolution o
Employee benefits - Evolution of assets fair value (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | |||
Overfunded Pension Plans [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | $ 919 | [1] | $ 864 | |
Interest income | 84 | [1] | 58 | |
Translation adjustment | 46 | [1] | (63) | |
Benefit obligation (Plan assets) as at end of the year | [1] | 1,114 | 919 | |
Overfunded Pension Plans [Member] | Plan assets [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 3,752 | 3,969 | ||
Interest income | 412 | 253 | ||
Employer contributions | 45 | 29 | ||
Benefits paid | (534) | (235) | ||
Return on plan assets (excluding interest income) | (752) | (269) | ||
Translation adjustment | 44 | (276) | ||
Transfers | 3,373 | 281 | ||
Benefit obligation (Plan assets) as at end of the year | 6,340 | 3,752 | ||
Underfunded Pension Plans [Member] | Plan assets [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 3,779 | 3,992 | ||
Interest income | 17 | 102 | ||
Employer contributions | 14 | 40 | ||
Benefits paid | (58) | (257) | ||
Return on plan assets (excluding interest income) | (31) | 181 | ||
Translation adjustment | (9) | 2 | ||
Transfers | (3,373) | (281) | ||
Benefit obligation (Plan assets) as at end of the year | 339 | 3,779 | ||
Other Benefits [Member] | Plan assets [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | ||||
Employer contributions | 57 | 56 | ||
Benefits paid | (57) | (56) | ||
Benefit obligation (Plan assets) as at end of the year | ||||
[1]The pension plan asset is recorded as Other non-current assets in the balance sheet. |
Employee benefits - Reconciliat
Employee benefits - Reconciliation of net liabilities recognized in the statement of financial position (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | |||
Overfunded Pension Plans [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | $ 919 | [1] | $ 864 | |
Interest income | 84 | [1] | 58 | |
Changes on asset ceiling | 65 | [1] | 60 | |
Translation adjustment | 46 | [1] | (63) | |
Benefit obligation (Plan assets) as at end of the year | [1] | 1,114 | 919 | |
Net defined benefit liability (asset) | [1] | 84 | ||
Non-current provisions for employee benefits | [1] | 84 | ||
Provisions for employee benefits | [1] | 84 | ||
Overfunded Pension Plans [Member] | Present value of defined benefit obligation [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 2,833 | 3,105 | ||
Interest income | 325 | 196 | ||
Translation adjustment | 5 | (208) | ||
Benefit obligation (Plan assets) as at end of the year | 5,142 | 2,833 | ||
Overfunded Pension Plans [Member] | Plan assets [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 3,752 | 3,969 | ||
Interest income | 412 | 253 | ||
Translation adjustment | 44 | (276) | ||
Benefit obligation (Plan assets) as at end of the year | 6,340 | 3,752 | ||
Net defined benefit liability (asset) | 6,340 | [1] | 3,752 | |
Overfunded Pension Plans [Member] | Effect of asset ceiling [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (1,114) | [1] | (919) | |
Overfunded Pension Plans [Member] | Present Value Of Defined Benefit Obligations [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (5,142) | [1] | (2,833) | |
Overfunded Pension Plans [Member] | Country of domicile [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 876 | 864 | ||
Interest income | 83 | 58 | ||
Changes on asset ceiling | (89) | 16 | ||
Translation adjustment | 54 | (62) | ||
Benefit obligation (Plan assets) as at end of the year | 924 | 876 | ||
Overfunded Pension Plans [Member] | Country of domicile [member] | Present value of defined benefit obligation [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (2,634) | (2,572) | ||
Overfunded Pension Plans [Member] | Country of domicile [member] | Plan assets [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | 3,558 | 3,448 | ||
Overfunded Pension Plans [Member] | Country of domicile [member] | Effect of asset ceiling [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (924) | (876) | ||
Overfunded Pension Plans [Member] | Foreign countries [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 44 | |||
Interest income | 1 | |||
Changes on asset ceiling | 160 | 44 | ||
Translation adjustment | (15) | |||
Benefit obligation (Plan assets) as at end of the year | 190 | 44 | ||
Net defined benefit liability (asset) | 84 | |||
Non-current provisions for employee benefits | 84 | |||
Provisions for employee benefits | 84 | |||
Overfunded Pension Plans [Member] | Foreign countries [member] | Present value of defined benefit obligation [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (2,508) | (261) | ||
Overfunded Pension Plans [Member] | Foreign countries [member] | Plan assets [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | 2,782 | 305 | ||
Overfunded Pension Plans [Member] | Foreign countries [member] | Effect of asset ceiling [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (190) | (44) | ||
Underfunded Pension Plans [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (269) | (204) | ||
Current provisions for employee benefits | (10) | (47) | ||
Non-current provisions for employee benefits | (259) | (157) | ||
Provisions for employee benefits | (269) | (204) | ||
Underfunded Pension Plans [Member] | Present value of defined benefit obligation [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 3,983 | 4,632 | ||
Interest income | 39 | 122 | ||
Translation adjustment | (5) | (10) | ||
Benefit obligation (Plan assets) as at end of the year | 608 | 3,983 | ||
Underfunded Pension Plans [Member] | Plan assets [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 3,779 | 3,992 | ||
Interest income | 17 | 102 | ||
Translation adjustment | (9) | 2 | ||
Benefit obligation (Plan assets) as at end of the year | 339 | 3,779 | ||
Net defined benefit liability (asset) | 339 | 3,779 | ||
Underfunded Pension Plans [Member] | Present Value Of Defined Benefit Obligations [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (608) | (3,983) | ||
Underfunded Pension Plans [Member] | Country of domicile [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (145) | (143) | ||
Current provisions for employee benefits | (3) | (40) | ||
Non-current provisions for employee benefits | (142) | (103) | ||
Provisions for employee benefits | (145) | (143) | ||
Underfunded Pension Plans [Member] | Country of domicile [member] | Present value of defined benefit obligation [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (246) | (237) | ||
Underfunded Pension Plans [Member] | Country of domicile [member] | Plan assets [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | 101 | 94 | ||
Underfunded Pension Plans [Member] | Foreign countries [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (124) | (61) | ||
Current provisions for employee benefits | (7) | (7) | ||
Non-current provisions for employee benefits | (117) | (54) | ||
Provisions for employee benefits | (124) | (61) | ||
Underfunded Pension Plans [Member] | Foreign countries [member] | Present value of defined benefit obligation [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (362) | (3,746) | ||
Underfunded Pension Plans [Member] | Foreign countries [member] | Plan assets [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | 238 | 3,685 | ||
Other Benefits [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (1,057) | (1,428) | ||
Current provisions for employee benefits | (56) | (52) | ||
Non-current provisions for employee benefits | (1,001) | (1,376) | ||
Provisions for employee benefits | (1,057) | (1,428) | ||
Other Benefits [Member] | Present value of defined benefit obligation [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | 1,427 | 1,733 | ||
Interest income | 60 | 33 | ||
Translation adjustment | (24) | (23) | ||
Benefit obligation (Plan assets) as at end of the year | 1,057 | 1,427 | ||
Other Benefits [Member] | Plan assets [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Benefit obligation (Plan assets) as at beginning of the year | ||||
Benefit obligation (Plan assets) as at end of the year | ||||
Other Benefits [Member] | Present Value Of Defined Benefit Obligations [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (1,057) | (1,428) | ||
Other Benefits [Member] | Country of domicile [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (321) | (301) | ||
Current provisions for employee benefits | (16) | (5) | ||
Non-current provisions for employee benefits | (305) | (296) | ||
Provisions for employee benefits | (321) | (301) | ||
Other Benefits [Member] | Country of domicile [member] | Present value of defined benefit obligation [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (321) | (301) | ||
Other Benefits [Member] | Foreign countries [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | (736) | (1,127) | ||
Current provisions for employee benefits | (40) | (47) | ||
Non-current provisions for employee benefits | (696) | (1,080) | ||
Provisions for employee benefits | (736) | (1,127) | ||
Other Benefits [Member] | Foreign countries [member] | Present value of defined benefit obligation [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net defined benefit liability (asset) | $ (736) | $ (1,127) | ||
[1]The pension plan asset is recorded as Other non-current assets in the balance sheet. |
Employee benefits - Costs recog
Employee benefits - Costs recognized in the income statement (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Overfunded Pension Plans [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Service cost | $ 45 | $ 10 | $ 7 |
Interest expense | 325 | 196 | 222 |
Interest income | (412) | (253) | (297) |
Interest expense on effect of (asset ceiling)/ onerous liability | 84 | 58 | 74 |
Total of cost, net | 42 | 11 | 6 |
Underfunded Pension Plans [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Service cost | 40 | 68 | 52 |
Interest expense | 39 | 122 | 134 |
Interest income | (17) | (102) | (107) |
Interest expense on effect of (asset ceiling)/ onerous liability | |||
Total of cost, net | 62 | 88 | 79 |
Other Benefits [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Service cost | 13 | 1 | 18 |
Interest expense | 60 | 33 | 64 |
Interest income | |||
Interest expense on effect of (asset ceiling)/ onerous liability | |||
Total of cost, net | $ 73 | $ 34 | $ 82 |
Employee benefits - Costs rec_2
Employee benefits - Costs recognized in the statement of comprehensive income (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
Others comprehensive income | $ (3,508) | $ (5,248) | $ (5,492) |
Overfunded Pension Plans [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of the year | (93) | (101) | (173) |
Effect of changes actuarial assumptions | 784 | 330 | (118) |
Return on plan assets (excluding interest income) | (752) | (269) | (114) |
Change of asset ceiling | (65) | (60) | 278 |
Other | (3) | (5) | |
Total | (36) | (4) | 46 |
Deferred income tax | 12 | 5 | (15) |
Others comprehensive income | (24) | 1 | 31 |
Translation adjustments | (7) | 7 | 41 |
Accumulated other comprehensive income | (124) | (93) | (101) |
Underfunded Pension Plans [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of the year | (92) | (400) | (459) |
Effect of changes actuarial assumptions | 109 | 246 | (271) |
Return on plan assets (excluding interest income) | (31) | 181 | 305 |
Change of asset ceiling | |||
Other | 3 | 9 | |
Total | 78 | 430 | 43 |
Deferred income tax | (26) | (130) | (12) |
Others comprehensive income | 52 | 300 | 31 |
Translation adjustments | (5) | 8 | 28 |
Accumulated other comprehensive income | (45) | (92) | (400) |
Other Benefits [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Balance at beginning of the year | (172) | (363) | (238) |
Effect of changes actuarial assumptions | 343 | 261 | (243) |
Return on plan assets (excluding interest income) | |||
Change of asset ceiling | |||
Other | (4) | 11 | |
Total | 343 | 257 | (232) |
Deferred income tax | (102) | (83) | 82 |
Others comprehensive income | 241 | 174 | (150) |
Translation adjustments | (7) | 17 | 25 |
Accumulated other comprehensive income | $ 62 | $ (172) | $ (363) |
Employee benefits - Actuarial a
Employee benefits - Actuarial and economic assumptions and sensitivity analysis (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Bottom of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Actuarial assumption of discount rates | 6.20% | 5.48% |
Top of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Actuarial assumption of discount rates | 9.51% | 8.79% |
Overfunded Pension Plans [Member] | Country of domicile [member] | ||
IfrsStatementLineItems [Line Items] | ||
Actuarial assumption of expected rates of pension increases | 3.25% | |
Actuarial assumption of expected rates of inflation | 3.50% | 3.25% |
Overfunded Pension Plans [Member] | Country of domicile [member] | Actuarial assumption of discount rates [member] | ||
IfrsStatementLineItems [Line Items] | ||
Increase (decrease) in defined benefit obligation due to reasonably possible increase in actuarial assumption | $ 2,451 | |
Actuarial Assumption Of Discount Rate, Increase In Assumption | 10.83% | |
Increase (decrease) in defined benefit obligation due to reasonably possible decrease in actuarial assumption | $ 2,845 | |
Actuarial Assumption Of Discount Rate, Decrease In Assumption | 8.83% | |
Overfunded Pension Plans [Member] | Country of domicile [member] | Bottom of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Actuarial assumption of discount rates | 9.77% | 8.62% |
Actuarial assumption of nominal average rate of expense or income | 9.77% | 8.62% |
Actuarial assumption of expected rates of salary increases | 3.50% | 3.25% |
Actuarial assumption of expected rates of pension increases | 3.50% | |
Overfunded Pension Plans [Member] | Country of domicile [member] | Top of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Actuarial assumption of discount rates | 9.88% | 8.82% |
Actuarial assumption of nominal average rate of expense or income | 9.88% | 8.82% |
Actuarial assumption of expected rates of salary increases | 5.36% | 5.32% |
Actuarial assumption of expected rates of pension increases | 4.02% | |
Overfunded Pension Plans [Member] | Foreign countries [member] | ||
IfrsStatementLineItems [Line Items] | ||
Actuarial assumption of discount rates | 5.10% | |
Actuarial assumption of nominal average rate of expense or income | 2.84% | |
Actuarial assumption of expected rates of salary increases | 3.23% | |
Actuarial assumption of expected rates of pension increases | 3% | |
Actuarial assumption of expected rates of inflation | 2.06% | |
Overfunded Pension Plans [Member] | Foreign countries [member] | Actuarial assumption of discount rates [member] | ||
IfrsStatementLineItems [Line Items] | ||
Increase (decrease) in defined benefit obligation due to reasonably possible increase in actuarial assumption | $ 2,244 | |
Actuarial Assumption Of Discount Rate, Increase In Assumption | 6.11% | |
Increase (decrease) in defined benefit obligation due to reasonably possible decrease in actuarial assumption | $ 2,799 | |
Actuarial Assumption Of Discount Rate, Decrease In Assumption | 4.11% | |
Underfunded Pension Plans [Member] | Country of domicile [member] | ||
IfrsStatementLineItems [Line Items] | ||
Actuarial assumption of discount rates | 10.66% | 10.25% |
Actuarial assumption of nominal average rate of expense or income | 10.66% | 10.25% |
Actuarial assumption of expected rates of salary increases | 6.86% | 7.50% |
Actuarial assumption of expected rates of pension increases | 6.86% | 7.50% |
Actuarial assumption of expected rates of inflation | 4.25% | 5% |
Underfunded Pension Plans [Member] | Country of domicile [member] | Actuarial assumption of discount rates [member] | ||
IfrsStatementLineItems [Line Items] | ||
Increase (decrease) in defined benefit obligation due to reasonably possible increase in actuarial assumption | $ 237 | |
Actuarial Assumption Of Discount Rate, Increase In Assumption | 11.66% | |
Increase (decrease) in defined benefit obligation due to reasonably possible decrease in actuarial assumption | $ 257 | |
Actuarial Assumption Of Discount Rate, Decrease In Assumption | 9.66% | |
Underfunded Pension Plans [Member] | Foreign countries [member] | ||
IfrsStatementLineItems [Line Items] | ||
Actuarial assumption of discount rates | 5.10% | 2.84% |
Actuarial assumption of nominal average rate of expense or income | 2.84% | 2.62% |
Actuarial assumption of expected rates of salary increases | 3.23% | 3.28% |
Actuarial assumption of expected rates of pension increases | 3% | 3% |
Actuarial assumption of expected rates of inflation | 2.06% | 2.10% |
Underfunded Pension Plans [Member] | Foreign countries [member] | Actuarial assumption of discount rates [member] | ||
IfrsStatementLineItems [Line Items] | ||
Increase (decrease) in defined benefit obligation due to reasonably possible increase in actuarial assumption | $ 322 | |
Actuarial Assumption Of Discount Rate, Increase In Assumption | 6.11% | |
Increase (decrease) in defined benefit obligation due to reasonably possible decrease in actuarial assumption | $ 403 | |
Actuarial Assumption Of Discount Rate, Decrease In Assumption | 4.11% | |
Other Benefits [Member] | Country of domicile [member] | ||
IfrsStatementLineItems [Line Items] | ||
Actuarial assumption of medical cost trend rates | 6.35% | 6.35% |
Actuarial assumption of ultimate medical cost trend rates | 6.35% | 6.35% |
Actuarial assumption of expected rates of inflation | 3.50% | |
Other Benefits [Member] | Country of domicile [member] | Actuarial assumption of discount rates [member] | ||
IfrsStatementLineItems [Line Items] | ||
Increase (decrease) in defined benefit obligation due to reasonably possible increase in actuarial assumption | $ 413 | |
Actuarial Assumption Of Discount Rate, Increase In Assumption | 10.86% | |
Increase (decrease) in defined benefit obligation due to reasonably possible decrease in actuarial assumption | $ 320 | |
Actuarial Assumption Of Discount Rate, Decrease In Assumption | 8.86% | |
Other Benefits [Member] | Country of domicile [member] | Bottom of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Actuarial assumption of discount rates | 9.81% | 8.68% |
Other Benefits [Member] | Country of domicile [member] | Top of range [member] | ||
IfrsStatementLineItems [Line Items] | ||
Actuarial assumption of discount rates | 9.90% | 8.86% |
Other Benefits [Member] | Foreign countries [member] | ||
IfrsStatementLineItems [Line Items] | ||
Actuarial assumption of discount rates | 5.14% | 3.03% |
Actuarial assumption of nominal average rate of expense or income | 3.03% | 2.62% |
Actuarial assumption of medical cost trend rates | 5.11% | 5.11% |
Actuarial assumption of ultimate medical cost trend rates | 4.57% | 4.57% |
Other Benefits [Member] | Foreign countries [member] | Actuarial assumption of discount rates [member] | ||
IfrsStatementLineItems [Line Items] | ||
Increase (decrease) in defined benefit obligation due to reasonably possible increase in actuarial assumption | $ 649 | |
Actuarial Assumption Of Discount Rate, Increase In Assumption | 6.14% | |
Increase (decrease) in defined benefit obligation due to reasonably possible decrease in actuarial assumption | $ 832 | |
Actuarial Assumption Of Discount Rate, Decrease In Assumption | 4.14% |
Employee benefits - Overfunded
Employee benefits - Overfunded pension plans - Assets by category (Details) - Overfunded Pension Plans [Member] - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | |||
Cash and cash equivalents, amount contributed to fair value of plan assets | $ 55 | $ 1 | |
Equity securities | 1,115 | ||
International investments, amount contributed to fair value of plan assets | 254 | 91 | |
Real estate, amount contributed to fair value of plan assets | 293 | 212 | |
Loans to participants, amount contributed to fair value of plan assets | 128 | 106 | |
Total | 8,062 | 5,301 | |
Amount of funds not related to risk employee benefit plans | [1] | (1,722) | (1,549) |
Plan assets, at fair value | 6,340 | 3,752 | |
Loans to corporate entities [member] | |||
IfrsStatementLineItems [Line Items] | |||
Debt instruments, amount contributed to fair value of plan assets | 368 | 75 | |
Governmental Bonds [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Debt instruments, amount contributed to fair value of plan assets | 3,789 | 2,042 | |
Fixed Income [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investment funds, amount contributed to fair value of plan assets | 1,173 | 2,085 | |
Equity investments [member] | |||
IfrsStatementLineItems [Line Items] | |||
Investment funds, amount contributed to fair value of plan assets | 456 | 452 | |
Ifrs Private Equity Funds [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Structured debt, amount contributed to fair value of plan assets | 428 | 232 | |
Ifrs Real Estate Funds [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Structured debt, amount contributed to fair value of plan assets | 3 | 5 | |
Level 2 of fair value hierarchy [member] | |||
IfrsStatementLineItems [Line Items] | |||
Cash and cash equivalents, amount contributed to fair value of plan assets | 55 | 1 | |
International investments, amount contributed to fair value of plan assets | 231 | ||
Total | 1,410 | 379 | |
Level 2 of fair value hierarchy [member] | Loans to corporate entities [member] | |||
IfrsStatementLineItems [Line Items] | |||
Debt instruments, amount contributed to fair value of plan assets | 367 | 74 | |
Level 2 of fair value hierarchy [member] | Governmental Bonds [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Debt instruments, amount contributed to fair value of plan assets | 435 | ||
Level 2 of fair value hierarchy [member] | Fixed Income [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investment funds, amount contributed to fair value of plan assets | 133 | 175 | |
Level 2 of fair value hierarchy [member] | Equity investments [member] | |||
IfrsStatementLineItems [Line Items] | |||
Investment funds, amount contributed to fair value of plan assets | 1 | ||
Level 2 of fair value hierarchy [member] | Ifrs Private Equity Funds [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Structured debt, amount contributed to fair value of plan assets | 188 | 129 | |
Level 1 of fair value hierarchy [member] | |||
IfrsStatementLineItems [Line Items] | |||
Equity securities | 1,115 | ||
International investments, amount contributed to fair value of plan assets | 23 | 91 | |
Total | 5,988 | 4,496 | |
Level 1 of fair value hierarchy [member] | Loans to corporate entities [member] | |||
IfrsStatementLineItems [Line Items] | |||
Debt instruments, amount contributed to fair value of plan assets | 1 | 1 | |
Level 1 of fair value hierarchy [member] | Governmental Bonds [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Debt instruments, amount contributed to fair value of plan assets | 3,354 | 2,042 | |
Level 1 of fair value hierarchy [member] | Fixed Income [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Investment funds, amount contributed to fair value of plan assets | 1,040 | 1,910 | |
Level 1 of fair value hierarchy [member] | Equity investments [member] | |||
IfrsStatementLineItems [Line Items] | |||
Investment funds, amount contributed to fair value of plan assets | 455 | 452 | |
Level 3 of fair value hierarchy [member] | |||
IfrsStatementLineItems [Line Items] | |||
Real estate, amount contributed to fair value of plan assets | 293 | 212 | |
Loans to participants, amount contributed to fair value of plan assets | 128 | 106 | |
Total | 664 | 426 | |
Level 3 of fair value hierarchy [member] | Ifrs Private Equity Funds [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Structured debt, amount contributed to fair value of plan assets | 240 | 103 | |
Level 3 of fair value hierarchy [member] | Ifrs Real Estate Funds [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Structured debt, amount contributed to fair value of plan assets | $ 3 | $ 5 | |
[1]Financial investments not related to coverage of overfunded pension plans. Funds are related to the Company´s unconsolidated entities and former employees. |
Employee benefits - Overfunde_2
Employee benefits - Overfunded pension plans - Measurement of assets at fair value (Details) - Level 3 of fair value hierarchy [member] - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | ||
Return on plan assets | $ (13) | |
Overfunded Pension Plans [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 426 | $ 491 |
Return on plan assets | 34 | 11 |
Assets purchases | 315 | 71 |
Assets sold during the year | (350) | (113) |
Translation adjustment | 26 | (34) |
Transfer | 213 | |
Assets as at end of the year | 664 | 426 |
Trading equity securities [member] | Overfunded Pension Plans [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 103 | 126 |
Return on plan assets | (5) | 10 |
Assets purchases | 10 | 28 |
Assets sold during the year | (36) | (25) |
Translation adjustment | 4 | (8) |
Transfer | 164 | |
Assets as at end of the year | 240 | 103 |
Ifrs Real Estate Funds [Member] | Overfunded Pension Plans [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 5 | 5 |
Return on plan assets | (2) | |
Assets as at end of the year | 3 | 5 |
Investment property [member] | Overfunded Pension Plans [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 212 | 255 |
Return on plan assets | 15 | (15) |
Assets purchases | 25 | 4 |
Assets sold during the year | (22) | (14) |
Translation adjustment | 14 | (18) |
Transfer | 49 | |
Assets as at end of the year | 293 | 212 |
Loan To Participants [Member] | Overfunded Pension Plans [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 106 | 105 |
Return on plan assets | 26 | 16 |
Assets purchases | 280 | 67 |
Assets sold during the year | (292) | (74) |
Translation adjustment | 8 | (8) |
Assets as at end of the year | $ 128 | $ 106 |
Employee benefits - Underfunded
Employee benefits - Underfunded pension plans - Assets by category (Details) - Underfunded Pension Plans [Member] - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
IfrsStatementLineItems [Line Items] | ||
Cash and cash equivalents, amount contributed to fair value of plan assets | $ 2 | $ 75 |
Equity securities | 55 | 1,711 |
Real estate, amount contributed to fair value of plan assets | 6 | 3 |
Loans to participants, amount contributed to fair value of plan assets | 1 | 1 |
Other | 125 | 168 |
Total | 339 | 3,778 |
Loans to corporate entities [member] | ||
IfrsStatementLineItems [Line Items] | ||
Debt instruments, amount contributed to fair value of plan assets | 24 | 556 |
Governmental Bonds [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Debt instruments, amount contributed to fair value of plan assets | 65 | 816 |
Fixed Income [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Investment funds, amount contributed to fair value of plan assets | 40 | 38 |
Equity investments [member] | ||
IfrsStatementLineItems [Line Items] | ||
Investment funds, amount contributed to fair value of plan assets | 13 | 229 |
Ifrs Private Equity Funds [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Structured debt, amount contributed to fair value of plan assets | 8 | 181 |
Level 2 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Cash and cash equivalents, amount contributed to fair value of plan assets | 2 | 70 |
Equity securities | 3 | |
Total | 51 | 1,485 |
Level 2 of fair value hierarchy [member] | Loans to corporate entities [member] | ||
IfrsStatementLineItems [Line Items] | ||
Debt instruments, amount contributed to fair value of plan assets | 24 | 556 |
Level 2 of fair value hierarchy [member] | Governmental Bonds [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Debt instruments, amount contributed to fair value of plan assets | 19 | 683 |
Level 2 of fair value hierarchy [member] | Equity investments [member] | ||
IfrsStatementLineItems [Line Items] | ||
Investment funds, amount contributed to fair value of plan assets | 6 | 173 |
Level 1 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Cash and cash equivalents, amount contributed to fair value of plan assets | 5 | |
Equity securities | 55 | 1,708 |
Total | 148 | 1,887 |
Level 1 of fair value hierarchy [member] | Governmental Bonds [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Debt instruments, amount contributed to fair value of plan assets | 46 | 133 |
Level 1 of fair value hierarchy [member] | Fixed Income [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Investment funds, amount contributed to fair value of plan assets | 40 | 38 |
Level 1 of fair value hierarchy [member] | Equity investments [member] | ||
IfrsStatementLineItems [Line Items] | ||
Investment funds, amount contributed to fair value of plan assets | 7 | 3 |
Level 3 Of Fair Values Hierarchy [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Real estate, amount contributed to fair value of plan assets | 6 | 3 |
Loans to participants, amount contributed to fair value of plan assets | 1 | 1 |
Other | 125 | 168 |
Total | 140 | 406 |
Level 3 Of Fair Values Hierarchy [Member] | Equity investments [member] | ||
IfrsStatementLineItems [Line Items] | ||
Investment funds, amount contributed to fair value of plan assets | 53 | |
Level 3 Of Fair Values Hierarchy [Member] | Ifrs Private Equity Funds [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Structured debt, amount contributed to fair value of plan assets | $ 8 | $ 181 |
Employee benefits - Underfund_2
Employee benefits - Underfunded pension plans, Measurement of plan assets at fair value (Details) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Return on plan assets | $ (13) | |
Underfunded Pension Plans [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 3,778 | |
Assets as at end of the year | 339 | $ 3,778 |
Underfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 437 | |
Return on plan assets | (32) | 11 |
Assets purchases | 1 | 67 |
Assets sold during the year | (3) | (109) |
Translation adjustment | (20) | |
Transfer between surplus and deficit plans | (212) | |
Assets as at end of the year | 140 | |
Overfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 406 | |
Return on plan assets | 34 | 11 |
Assets purchases | 315 | 71 |
Assets sold during the year | (350) | (113) |
Translation adjustment | 26 | (34) |
Assets as at end of the year | 406 | |
Trading equity securities [member] | Underfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 181 | 250 |
Return on plan assets | 1 | 11 |
Assets sold during the year | (2) | (108) |
Translation adjustment | (8) | |
Transfer between surplus and deficit plans | (164) | |
Assets as at end of the year | 8 | 181 |
Trading equity securities [member] | Overfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Return on plan assets | (5) | 10 |
Assets purchases | 10 | 28 |
Assets sold during the year | (36) | (25) |
Translation adjustment | 4 | (8) |
Equity investments [member] | Underfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 53 | |
Return on plan assets | 14 | |
Transfer between surplus and deficit plans | (53) | |
Assets as at end of the year | 53 | |
Equity investments [member] | Overfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets purchases | 39 | |
Ifrs Real Estate Funds [Member] | Underfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 3 | 5 |
Return on plan assets | ||
Assets as at end of the year | 6 | 3 |
Ifrs Real Estate Funds [Member] | Overfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Return on plan assets | (2) | |
Loan To Participants [Member] | Underfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 1 | 2 |
Translation adjustment | (1) | |
Assets as at end of the year | 1 | 1 |
Loan To Participants [Member] | Overfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Return on plan assets | 26 | 16 |
Assets purchases | 280 | 67 |
Assets sold during the year | (292) | (74) |
Translation adjustment | 8 | (8) |
Others [Member] | Underfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets as at beginning of the year | 168 | 180 |
Return on plan assets | (33) | (14) |
Translation adjustment | (10) | 2 |
Assets as at end of the year | 125 | 168 |
Investment property [member] | Underfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Assets purchases | 1 | |
Assets sold during the year | (1) | (1) |
Translation adjustment | (2) | (1) |
Transfer between surplus and deficit plans | 5 | |
Investment property [member] | Overfunded Pension Plans [Member] | Level 3 of fair value hierarchy [member] | ||
IfrsStatementLineItems [Line Items] | ||
Return on plan assets | 15 | (15) |
Assets purchases | 25 | 4 |
Assets sold during the year | (22) | (14) |
Translation adjustment | $ 14 | $ (18) |
Employee benefits - Expected be
Employee benefits - Expected benefit payments (Details) $ in Millions | Dec. 31, 2022 USD ($) |
Overfunded Pension Plans [Member] | Not later than one year [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | $ 248 |
Overfunded Pension Plans [Member] | Later than one year and not later than two years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 252 |
Overfunded Pension Plans [Member] | Later than two years and not later than three years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 256 |
Overfunded Pension Plans [Member] | Later than three years and not later than four years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 259 |
Overfunded Pension Plans [Member] | Later than four years and not later than five years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 261 |
Overfunded Pension Plans [Member] | Later than five years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 1,326 |
Underfunded Pension Plans [Member] | Not later than one year [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 31 |
Underfunded Pension Plans [Member] | Later than one year and not later than two years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 30 |
Underfunded Pension Plans [Member] | Later than two years and not later than three years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 30 |
Underfunded Pension Plans [Member] | Later than three years and not later than four years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 29 |
Underfunded Pension Plans [Member] | Later than four years and not later than five years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 29 |
Underfunded Pension Plans [Member] | Later than five years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 138 |
Other Benefits [Member] | Not later than one year [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 22 |
Other Benefits [Member] | Later than one year and not later than two years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 24 |
Other Benefits [Member] | Later than two years and not later than three years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 24 |
Other Benefits [Member] | Later than three years and not later than four years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 26 |
Other Benefits [Member] | Later than four years and not later than five years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | 27 |
Other Benefits [Member] | Later than five years [member] | |
IfrsStatementLineItems [Line Items] | |
Expected benefit payments | $ 153 |
Employee benefits - Remeasureme
Employee benefits - Remeasurement of the fair value of plans (Details) - Performance Share Unit Program [Member] | Dec. 31, 2022 | Dec. 31, 2021 |
Shares Granted Measurement Input [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 1,709,955 | 1,474,723 |
Shares Granted Share Price Brl [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 78 | 109.02 |
Share Granted Share Price Brl [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 13.81 | 20.12 |
Historical volatility for shares, measurement input [member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 39 | 39 |
Expected Term Measurement Input [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 3 | 3 |
Expected Values Of Shareholder Return Measurement Input [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 51.20 | 51.20 |
Expected Value Of Performance Factor Measurement Input [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 53.08 | 60.96 |
Employee benefits - Assumptions
Employee benefits - Assumptions used for the Monte Carlo simulation (Details) - Performance Share Unit Program [Member] | Dec. 31, 2022 | Dec. 31, 2021 |
Shares Granted Measurement Input [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 1,709,955 | 1,474,723 |
Shares Granted Share Price Brl [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 78 | 109.02 |
Share Granted Share Price Brl [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 13.81 | 20.12 |
Historical volatility for shares, measurement input [member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 39 | 39 |
Expected Term Measurement Input [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 3 | 3 |
Expected Values Of Shareholder Return Measurement Input [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 51.20 | 51.20 |
Expected Value Of Performance Factor Measurement Input [Member] | ||
IfrsStatementLineItems [Line Items] | ||
Measurement unit | 53.08 | 60.96 |
Employee benefits (Details Narr
Employee benefits (Details Narrative) $ / shares in Units, $ in Millions | 1 Months Ended | 12 Months Ended | |||||
Mar. 30, 2022 $ / shares shares | Mar. 30, 2022 R$ / shares shares | Dec. 31, 2022 USD ($) $ / shares shares | Dec. 31, 2021 USD ($) $ / shares shares | Dec. 31, 2020 USD ($) | Dec. 31, 2019 | Mar. 30, 2021 shares | |
IfrsStatementLineItems [Line Items] | |||||||
Percentage of reasonably possible increase in actuarial assumption | 1% | ||||||
Estimate of contributions | $ 61 | ||||||
Profit sharing program expense | $ 499 | $ 474 | $ 416 | ||||
Fair value price per shares | (per share) | $ 20.03 | R$ 95.87 | |||||
Number of shares issued | shares | 1,437,588 | 1,437,588 | 1,709,955 | 1,474,723 | 1,046,255 | ||
ADR | |||||||
IfrsStatementLineItems [Line Items] | |||||||
Share Price | $ / shares | $ 109.02 | $ 20.12 | |||||
Number of share options granted | 1,046,255 | 2,154,534 | 1,222,721 | ||||
Performance Share Unit Program [Member] | |||||||
IfrsStatementLineItems [Line Items] | |||||||
Percentage Of Performance Factor Based on Total Return To Shareholder Metrics | 75% | ||||||
Percentage Of Performance Factor Based on Environmental,Social And Governance Indicator | 25% | ||||||
Portfolio Of Vale Stock [Member] | Country of domicile [member] | |||||||
IfrsStatementLineItems [Line Items] | |||||||
Plan assets, at fair value | $ 47 | $ 50 | |||||
Brazilian Federal Government Securities [Member] | Country of domicile [member] | |||||||
IfrsStatementLineItems [Line Items] | |||||||
Plan assets, at fair value | 4,214 | 3,682 | |||||
Canadian Government Securities [Member] | Foreign countries [member] | |||||||
IfrsStatementLineItems [Line Items] | |||||||
Plan assets, at fair value | $ 454 | $ 682 |
Equity - Shareholders' Agreemen
Equity - Shareholders' Agreement (Details) | Dec. 31, 2022 shares |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 4,483,078,712 |
Shares in treasury | 295,810,551 |
Total issued shares | 4,778,889,263 |
Ordinary shares [member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 4,483,078,700 |
Shares in treasury | 295,810,551 |
Total issued shares | 4,778,889,251 |
Preference shares [member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 12 |
Total issued shares | 12 |
Shareholders With More Than 5 Of Total Capital [Member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 1,616,023,334 |
Shareholders With More Than 5 Of Total Capital [Member] | Ordinary shares [member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 1,616,023,334 |
Capital Group Companies Inc [Member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 648,304,234 |
Capital Group Companies Inc [Member] | Ordinary shares [member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 648,304,234 |
Previ [Member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 409,087,156 |
Previ [Member] | Ordinary shares [member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 409,087,156 |
Mitsui Co. Ltd [Member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 286,347,055 |
Mitsui Co. Ltd [Member] | Ordinary shares [member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 286,347,055 |
Blackrock Inc [Member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 272,284,889 |
Blackrock Inc [Member] | Ordinary shares [member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 272,284,889 |
Free Floating [Member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 2,867,055,366 |
Free Floating [Member] | Ordinary shares [member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 2,867,055,366 |
Golden shares | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 12 |
Golden shares | Preference shares [member] | |
IfrsStatementLineItems [Line Items] | |
Shares outstanding | 12 |
Equity - Cancellation of treas
Equity - Cancellation of treasury shares (Details) - Cancellation Of Treasury Shares [Member] - USD ($) $ in Millions | 1 Months Ended | 12 Months Ended | ||||
Sep. 16, 2022 | Jul. 28, 2022 | Feb. 24, 2022 | Sep. 16, 2021 | Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | ||||||
Number of shares held in treasury cancelled | 220,150,800 | 133,418,347 | 152,016,372 | 353,569,147 | 152,016,372 | |
Treasury shares carrying amount | $ 2,401 | $ 3,786 | $ 2,830 | $ 6,616 | $ 2,401 |
Equity - Share buyback and trea
Equity - Share buyback and treasury shares (Details) R$ in Millions, $ in Millions | 1 Months Ended | 12 Months Ended | ||||||||
Jun. 30, 2022 USD ($) | Jun. 30, 2022 BRL (R$) | Dec. 31, 2022 USD ($) shares | Dec. 31, 2021 USD ($) shares | Apr. 27, 2022 shares | Oct. 28, 2021 shares | Apr. 02, 2021 shares | ||||
IfrsStatementLineItems [Line Items] | ||||||||||
Number of shares repurchased | [1] | 178,627,077 | ||||||||
Number of shares repurchased | [1] | |||||||||
Purchase of treasury shares | $ 1,291 | R$ 6520 | $ 2,785 | [1] | [1] | |||||
Share buyback program number of shares authorized to be repurchased | [1] | 357,442,577 | 291,184,500 | |||||||
Share buyback program number of value authorized to be repurchased | $ | [1] | $ 6,036 | $ 5,546 | |||||||
Ordinary shares [member] | Treasury shares [member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Share buyback program, number of shares authorized to be repurchased | 500,000,000 | 270,000,000 | ||||||||
Acquired Parent [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Number of shares repurchased | [2] | 81,855,600 | ||||||||
Number of shares repurchased | [2] | 139,018,347 | ||||||||
Purchase of treasury shares | $ | [2] | $ 1,501 | $ 3,008 | |||||||
Acquired By Wholly Owned Subsidiaries [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Number of shares repurchased | [2] | 96,959,900 | ||||||||
Number of shares repurchased | [2] | 152,166,153 | ||||||||
Purchase of treasury shares | $ | [2] | $ 1,750 | $ 2,538 | |||||||
Shares Buyback Program [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Number of shares repurchased | [2] | 178,815,500 | ||||||||
Number of shares repurchased | [2] | 291,184,500 | ||||||||
Purchase of treasury shares | $ | [2] | $ 5,546 | ||||||||
Shares Buyback Program 1 [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Purchase of treasury shares | $ | [2] | $ 3,251 | ||||||||
Acquired Parent 1 [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Number of shares repurchased | [1] | 87,779,900 | ||||||||
Number of shares repurchased | [1] | |||||||||
Purchase of treasury shares | $ | [1] | $ 1,375 | ||||||||
Acquired By Wholly Owned Subsidiaries 1 [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Number of shares repurchased | [1] | 90,847,177 | ||||||||
Number of shares repurchased | [1] | |||||||||
Purchase of treasury shares | $ | [1] | $ 1,410 | ||||||||
Wholly-owned subsidiaries | ADR [Member] | ||||||||||
IfrsStatementLineItems [Line Items] | ||||||||||
Share buyback program, number of shares authorized to be repurchased | 200,000,000 | |||||||||
[1]On April 27, 2022, the Board of Directors approved the common shares buyback program, limited to a maximum of 500,000,000 270,000,000 200,000,000 |
Equity - Profit distribution (D
Equity - Profit distribution (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Equity | |||
Net income attributable to Vale's shareholders | $ 18,788 | $ 22,445 | $ 4,881 |
Appropriation to legal reserve | (276) | (1,123) | |
Appropriation to tax incentive reserve | (1,157) | (2,581) | |
Net income after appropriations to legal reserve and tax incentive reserve | 17,355 | 18,741 | |
Reclassification of the fair value adjustment reserve (note 16l) | 522 | ||
Minimum mandatory remuneration | 4,386 | 4,542 | |
Additional remuneration | |||
from statutory reserve | 1,476 | ||
from the net income for the year | 437 | 7,326 | |
Total additional remuneration | 437 | 8,802 | |
Total remuneration to shareholders | 4,823 | 13,344 | |
Appropriation to statutory reserve | 8,821 | 7,395 | |
Appropriation to retained earnings reserve | $ 3,711 |
Equity - Profit reserves (Detai
Equity - Profit reserves (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
IfrsStatementLineItems [Line Items] | |||
Beginning balance, value | $ 35,306 | $ 34,821 | $ 38,993 |
Allocation of income | |||
Deliberated dividends and interest on capital of Vale's shareholders | (7,886) | (12,664) | |
Treasury shares cancellation | 19 | 7 | |
Translation adjustment | (3,508) | (5,248) | (5,492) |
Ending balance, value | 37,358 | 35,306 | 34,821 |
Legal Reserve 1 [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Beginning balance, value | 2,523 | 1,542 | |
Allocation of income | 276 | 1,123 | |
Translation adjustment | 165 | (142) | |
Ending balance, value | 2,964 | 2,523 | 1,542 |
Tax Incentive Reserve [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Beginning balance, value | 3,083 | 659 | |
Allocation of income | 1,157 | 2,581 | |
Translation adjustment | 173 | (157) | |
Transfers of reserves | 3 | ||
Ending balance, value | 4,416 | 3,083 | 659 |
Statutory reserve [member] | |||
IfrsStatementLineItems [Line Items] | |||
Beginning balance, value | 6,898 | 1,854 | |
Allocation of income | 8,821 | 7,395 | |
Deliberated dividends and interest on capital of Vale's shareholders | (1,476) | ||
Treasury shares cancellation | (6,616) | (2,401) | |
Translation adjustment | 249 | 1,526 | |
Transfers of reserves | (3) | ||
Ending balance, value | 9,349 | 6,898 | 1,854 |
Additional Remuneration Reserve [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Beginning balance, value | 3,198 | 2,987 | |
Allocation of income | 437 | 3,500 | |
Deliberated dividends and interest on capital of Vale's shareholders | (3,500) | (2,820) | |
Translation adjustment | 302 | (469) | |
Ending balance, value | 437 | 3,198 | 2,987 |
Profit Reserves [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Beginning balance, value | 15,702 | 7,042 | 7,090 |
Allocation of income | 14,402 | 14,599 | 3,729 |
Deliberated dividends and interest on capital of Vale's shareholders | (3,500) | (4,296) | |
Treasury shares cancellation | (6,616) | (2,401) | |
Translation adjustment | 756 | 758 | (1,448) |
Ending balance, value | 20,744 | 15,702 | $ 7,042 |
Retained Earnings Reserve [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Beginning balance, value | |||
Allocation of income | 3,711 | ||
Translation adjustment | (133) | ||
Ending balance, value | $ 3,578 |
Equity (Details Narrative)
Equity (Details Narrative) | 13 Months Ended |
Feb. 28, 2023 shares | |
Equity | |
Transfer shares | 85,000,000 |
Related parties - Transactions
Related parties - Transactions with related parties (Details) - USD ($) $ in Millions | 12 Months Ended | |||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | ||
IfrsStatementLineItems [Line Items] | ||||
Net operating revenue | $ 1,182 | $ 1,162 | $ 797 | |
Financial result | 344 | (530) | (26) | |
Cost and operating expenses | (1,024) | (878) | (571) | |
Discontinued operations [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Financial result | 15 | 23 | ||
Cost and operating expenses | (95) | (405) | ||
Aggregate continuing and discontinued operations [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net operating revenue | 1,182 | 1,162 | 797 | |
Financial result | 344 | (515) | (3) | |
Cost and operating expenses | (1,024) | (973) | (976) | |
Joint ventures where entity is venturer [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net operating revenue | 434 | 640 | 353 | |
Financial result | (3) | 3 | 8 | |
Alianca Geracao de Energia S.A. | ||||
IfrsStatementLineItems [Line Items] | ||||
Net operating revenue | 5 | 19 | ||
Cost and operating expenses | (121) | (105) | (105) | |
Pelletizing Companies [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Financial result | [1] | (34) | (15) | (17) |
Cost and operating expenses | [1] | (337) | (349) | (100) |
Mrs Logistica S.a. [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net operating revenue | 1 | |||
Cost and operating expenses | (397) | (279) | (227) | |
Norte Energia S.a. [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Cost and operating expenses | (135) | (114) | (101) | |
Other Joint Ventures [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net operating revenue | 41 | |||
Financial result | (1) | 13 | ||
Cost and operating expenses | (8) | (10) | (13) | |
Joint ventures [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net operating revenue | 476 | 645 | 372 | |
Financial result | (37) | (13) | 4 | |
Cost and operating expenses | (998) | (857) | (546) | |
Vli S.a. [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net operating revenue | 289 | 255 | 235 | |
Financial result | (3) | (2) | (1) | |
Cost and operating expenses | (26) | (21) | (25) | |
Other Associates [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net operating revenue | 1 | 1 | 5 | |
Financial result | 3 | |||
Associates [member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net operating revenue | 290 | 256 | 240 | |
Financial result | (3) | (2) | 2 | |
Cost and operating expenses | (26) | (21) | (25) | |
Bradesco [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Financial result | 381 | (528) | (49) | |
Banco Do Brasil [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Financial result | 3 | 13 | 17 | |
Mitsui Co. Ltd [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net operating revenue | 416 | 261 | 185 | |
Major Stockholders [Member] | ||||
IfrsStatementLineItems [Line Items] | ||||
Net operating revenue | 416 | 261 | 185 | |
Financial result | $ 384 | $ (515) | $ (32) | |
[1]Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização. |
Related parties - Outstanding b
Related parties - Outstanding balances with related parties (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | |||
Supplier and contractors | $ 171 | $ 91 | |
Liabilities Financial instruments and other liabilities | 528 | 705 | |
Aggregate continuing and discontinued operations [member] | |||
IfrsStatementLineItems [Line Items] | |||
Accounts receivable | 211 | 109 | |
Dividends receivable and other assets | 272 | 104 | |
Cash and cash equivalents | 365 | 1,825 | |
Companhia Siderurgica Do Pecem [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Accounts receivable | 91 | 74 | |
Dividends receivable and other assets | 17 | 39 | |
Companhia De Pelotizacao [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Dividends receivable and other assets | [1] | 25 | 37 |
Mrs Logistica S.a. [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Dividends receivable and other assets | 25 | 19 | |
Supplier and contractors | 57 | 41 | |
Other Joint Ventures [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Accounts receivable | 4 | 1 | |
Dividends receivable and other assets | 50 | 1 | |
Supplier and contractors | 31 | 16 | |
Joint ventures where entity is venturer [member] | |||
IfrsStatementLineItems [Line Items] | |||
Accounts receivable | 95 | 75 | |
Dividends receivable and other assets | 117 | 96 | |
Supplier and contractors | 151 | 70 | |
Liabilities Financial instruments and other liabilities | 400 | 393 | |
Vli S.a. [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Accounts receivable | 14 | 16 | |
Supplier and contractors | 5 | 6 | |
Liabilities Financial instruments and other liabilities | 53 | 47 | |
Other Associates [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Accounts receivable | 2 | ||
Dividends receivable and other assets | 3 | ||
Supplier and contractors | 3 | 3 | |
Associates [member] | |||
IfrsStatementLineItems [Line Items] | |||
Accounts receivable | 14 | 18 | |
Dividends receivable and other assets | 1 | 3 | |
Supplier and contractors | 8 | 9 | |
Liabilities Financial instruments and other liabilities | 53 | 47 | |
Bradesco [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Dividends receivable and other assets | 154 | 5 | |
Cash and cash equivalents | 335 | 1,746 | |
Liabilities Financial instruments and other liabilities | 75 | 265 | |
Banco Do Brasil [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Cash and cash equivalents | 30 | 79 | |
Mitsui Co. Ltd [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Accounts receivable | 89 | 4 | |
Major Stockholders [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Accounts receivable | 89 | ||
Dividends receivable and other assets | 154 | 5 | |
Cash and cash equivalents | 365 | 1,825 | |
Supplier and contractors | 1 | 2 | |
Liabilities Financial instruments and other liabilities | 75 | 265 | |
Pension Plan [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Accounts receivable | 13 | 12 | |
Supplier and contractors | 11 | 10 | |
Pelletizing Companies [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Supplier and contractors | 63 | 13 | |
Liabilities Financial instruments and other liabilities | $ 400 | $ 393 | |
[1]Aggregated entities: Companhia Coreano-Brasileira de Pelotização, Companhia Hispano-Brasileira de Pelotização, Companhia Ítalo-Brasileira de Pelotização and Companhia Nipo-Brasileira de Pelotização. |
Related parties - Key managemen
Related parties - Key management personnel remuneration (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2022 | Dec. 31, 2021 | Dec. 31, 2020 | |
Short-term benefits | |||
Wages | $ 10 | $ 9 | $ 9 |
Direct and indirect benefits | 2 | 1 | 1 |
Profit sharing program (PLR) | 12 | 10 | 8 |
Total short- term benefits | 24 | 20 | 18 |
Long-term benefits | |||
Shares based | 18 | 12 | 12 |
Severance | 2 | 1 | 7 |
Total short and long-term benefits | $ 44 | $ 33 | $ 37 |
Commitments and Guarantee - Com
Commitments and Guarantee - Commitments (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 |
Commitments And Guarantee | ||
Financial guarantees without registration effect | $ 6,534 | $ 5,015 |
Purchase of energy | 2,605 | 2,746 |
Total | $ 9,139 | $ 7,761 |
Commitments and guarantee - Gua
Commitments and guarantee - Guarantee (Details) - USD ($) $ in Millions | Dec. 31, 2022 | Dec. 31, 2021 | |
IfrsStatementLineItems [Line Items] | |||
Guarantee | $ 2,166 | $ 2,200 | |
Restricted cash | 73 | 50 | |
Liability | [1] | 103 | 542 |
Associatesa And Joint Ventures [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Guarantee | 1,522 | 1,513 | |
Restricted cash | |||
Liability | [1] | 103 | 542 |
Assets Retirement Obligations [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Guarantee | 644 | 605 | |
Restricted cash | 73 | 50 | |
Liability | [1] | ||
Loans And Financing [Member] | |||
IfrsStatementLineItems [Line Items] | |||
Guarantee | 82 | ||
Restricted cash | |||
Liability | [1] | ||
[1]The fair value of these financial guarantees is recorded as Other financial liabilities (note 14). |
Commitments and guarantee (Deta
Commitments and guarantee (Details Narrative) - USD ($) $ in Millions | 12 Months Ended | |
Dec. 31, 2022 | Dec. 31, 2021 | |
Commitments And Guarantee | ||
Gain amount | $ 481 | $ 312 |