Document And Entity Information
Document And Entity Information | 9 Months Ended |
Sep. 30, 2017USD ($)shares | |
Document and Entity Information [Abstract] | |
Entity Registrant Name | AEI Income & Growth Fund XXI Ltd Partnership |
Document Type | 10-Q |
Current Fiscal Year End Date | --12-31 |
Entity Common Stock, Shares Outstanding | shares | 19,616 |
Entity Public Float | $ | $ 0 |
Amendment Flag | false |
Entity Central Index Key | 931,755 |
Entity Current Reporting Status | Yes |
Entity Voluntary Filers | No |
Entity Filer Category | Smaller Reporting Company |
Entity Well-known Seasoned Issuer | No |
Document Period End Date | Sep. 30, 2017 |
Document Fiscal Year Focus | 2,017 |
Document Fiscal Period Focus | Q3 |
Balance Sheet
Balance Sheet - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 |
Current Assets: | ||
Cash | $ 502,495 | $ 691,125 |
Real Estate Investments: | ||
Land | 3,659,461 | 3,839,216 |
Buildings | 10,339,539 | 11,377,241 |
Acquired Intangible Lease Assets | 807,178 | 807,178 |
Real Estate Held for Investment, at cost | 14,806,178 | 16,023,635 |
Accumulated Depreciation and Amortization | (3,651,584) | (3,650,418) |
Real Estate Held for Investment, Net | 11,154,594 | 12,373,217 |
Real Estate Held for Sale | 652,572 | 0 |
Total Real Estate Investments | 11,807,166 | 12,373,217 |
Total Assets | 12,309,661 | 13,064,342 |
Current Liabilities: | ||
Payable to AEI Fund Management, Inc. | 238 | 27,151 |
Distributions Payable | 208,282 | 261,212 |
Unearned Rent | 34,520 | 12,121 |
Total Current Liabilities | 243,040 | 300,484 |
Long-term Liabilities: | ||
Acquired Below-Market Lease Intangibles, Net | 111,530 | 125,855 |
Partners’ Capital (Deficit): | ||
General Partners | (25,382) | (18,553) |
Limited Partners – 24,000 Units authorized; 19,616 and 19,636 Units issued and outstanding as of 9/30/17 and 12/31/16, respectively | 11,980,473 | 12,656,556 |
Total Partners' Capital | 11,955,091 | 12,638,003 |
Total Liabilities and Partners' Capital | 12,309,661 | 13,064,342 |
Limited Partner [Member] | ||
Partners’ Capital (Deficit): | ||
Total Partners' Capital | $ 11,980,473 | $ 12,656,556 |
Balance Sheet (Parentheticals)
Balance Sheet (Parentheticals) - Limited Partner [Member] - shares | Sep. 30, 2017 | Dec. 31, 2016 |
Limited Partners, units authorized | 24,000 | 24,000 |
Limited Partners, units issued | 19,616 | 19,636 |
Limited Partners, units outstanding | 19,616 | 19,636 |
Statement of Income
Statement of Income - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2017 | Sep. 30, 2016 | Sep. 30, 2017 | Sep. 30, 2016 | |
Rental Income | $ 292,215 | $ 328,755 | $ 924,167 | $ 971,456 |
Expenses: | ||||
Partnership Administration – Affiliates | 41,384 | 41,010 | 128,126 | 127,367 |
Partnership Administration and Property Management – Unrelated Parties | 51,348 | 7,891 | 88,753 | 40,075 |
Property Acquisition | 0 | 27 | 0 | 56,760 |
Depreciation and Amortization | 117,621 | 132,964 | 642,801 | 389,933 |
Total Expenses | 210,353 | 181,892 | 859,680 | 614,135 |
Operating Income | 81,862 | 146,863 | 64,487 | 357,321 |
Other Income: | ||||
Interest Income | 302 | 549 | 1,097 | 2,361 |
Net Income | 82,164 | 147,412 | 65,584 | 359,682 |
Net Income Allocated: | ||||
General Partners | 822 | 1,474 | 656 | 3,597 |
Limited Partners | $ 81,342 | $ 145,938 | $ 64,928 | $ 356,085 |
Net Income per Limited Partnership Unit (in Dollars per share) | $ 4.15 | $ 7.36 | $ 3.31 | $ 17.87 |
Weighted Average Units Outstanding – Basic and Diluted (in Shares) | 19,616 | 19,841 | 19,622 | 19,929 |
Statement of Cash Flows
Statement of Cash Flows - USD ($) | 9 Months Ended | |
Sep. 30, 2017 | Sep. 30, 2016 | |
Cash Flows from Operating Activities: | ||
Net Income | $ 65,584 | $ 359,682 |
Adjustments to Reconcile Net Income To Net Cash Provided by Operating Activities: | ||
Depreciation and Amortization | 628,476 | 376,959 |
Increase (Decrease) in Payable to AEI Fund Management, Inc. | (26,913) | 6,829 |
Increase (Decrease) in Unearned Rent | 22,399 | 22,400 |
Total Adjustments | 623,962 | 406,188 |
Net Cash Provided By (Used For) Operating Activities | 689,546 | 765,870 |
Cash Flows from Investing Activities: | ||
Investments in Real Estate | (76,750) | (1,809,915) |
Cash Flows from Financing Activities: | ||
Distributions Paid to Partners | (783,632) | (789,501) |
Repurchase of Partnership Units | (17,794) | (235,431) |
Net Cash Provided By (Used For) Financing Activities | (801,426) | (1,024,932) |
Net Increase (Decrease) in Cash | (188,630) | (2,068,977) |
Cash, beginning of period | 691,125 | 2,925,122 |
Cash, end of period | $ 502,495 | $ 856,145 |
Statement of Changes in Partner
Statement of Changes in Partners' Capital - USD ($) | General Partner [Member] | Limited Partner [Member] | Total |
Balance at Dec. 31, 2015 | $ (9,126) | $ 13,589,851 | $ 13,580,725 |
Balance (in Shares) at Dec. 31, 2015 | 20,104.88 | ||
Balance at Sep. 30, 2016 | (15,750) | $ 12,934,157 | 12,918,407 |
Balance (in Shares) at Sep. 30, 2016 | 19,840.87 | ||
Distributions Declared | (7,866) | $ (778,703) | (786,569) |
Repurchase of Partnership Units | (2,355) | $ (233,076) | (235,431) |
Units Repurchased (in Shares) | (264.01) | ||
Net Income | 3,597 | $ 356,085 | 359,682 |
Balance at Dec. 31, 2016 | (18,553) | $ 12,656,556 | 12,638,003 |
Balance (in Shares) at Dec. 31, 2016 | 19,636 | ||
Balance at Sep. 30, 2017 | (25,382) | $ 11,980,473 | 11,955,091 |
Balance (in Shares) at Sep. 30, 2017 | 19,616 | ||
Distributions Declared | (7,307) | $ (723,395) | (730,702) |
Repurchase of Partnership Units | (178) | $ (17,616) | (17,794) |
Units Repurchased (in Shares) | (20) | ||
Net Income | $ 656 | $ 64,928 | $ 65,584 |
Basis of Accounting
Basis of Accounting | 9 Months Ended |
Sep. 30, 2017 | |
Disclosure Text Block [Abstract] | |
Basis of Accounting [Text Block] | (1) The condensed statements included herein have been prepared by the registrant, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, and reflect all adjustments which are, in the opinion of management, necessary to a fair statement of the results of operations for the interim period, on a basis consistent with the annual audited statements. The adjustments made to these condensed statements consist only of normal recurring adjustments. Certain information, accounting policies, and footnote disclosures normally included in financial statements prepared in accordance with United States Generally Accepted Accounting Principles (US GAAP) have been condensed or omitted pursuant to such rules and regulations, although the registrant believes that the disclosures are adequate to make the information presented not misleading. It is suggested that these condensed financial statements be read in conjunction with the financial statements and the summary of significant accounting policies and notes thereto included in the registrant’s latest annual report on Form 10K. |
Organization
Organization | 9 Months Ended |
Sep. 30, 2017 | |
Accounting Policies [Abstract] | |
Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies [Text Block] | (2) Organization – AEI Income & Growth Fund XXI Limited Partnership (“Partnership”) was formed to acquire and lease commercial properties to operating tenants. The Partnership's operations are managed by AEI Fund Management XXI, Inc. (“AFM”), the Managing General Partner. Robert P. Johnson, the President and sole director of AFM, serves as the Individual General Partner. AFM is a wholly owned subsidiary of AEI Capital Corporation of which Mr. Johnson is the majority shareholder. AEI Fund Management, Inc. (“AEI”), an affiliate of AFM, performs the administrative and operating functions for the Partnership. The terms of the Partnership offering called for a subscription price of $1,000 per Limited Partnership Unit, payable on acceptance of the offer. The Partnership commenced operations on April 14, 1995 when minimum subscriptions of 1,500 Limited Partnership Units ($1,500,000) were accepted. On January 31, 1997, the offering terminated when the maximum subscription limit of 24,000 Limited Partnership Units was reached. Under the terms of the Limited Partnership Agreement, the Limited Partners and General Partners contributed funds of $24,000,000 and $1,000, respectively. During operations, any Net Cash Flow, as defined, which the General Partners determine to distribute will be distributed 90% to the Limited Partners and 10% to the General Partners; provided, however, that such distributions to the General Partners will be subordinated to the Limited Partners first receiving an annual, noncumulative distribution of Net Cash Flow equal to 10% of their Adjusted Capital Contribution, as defined, and, provided further, that in no event will the General Partners receive less than 1% of such Net Cash Flow per annum. Distributions to Limited Partners will be made pro rata by Units. Any Net Proceeds of Sale, as defined, from the sale or financing of properties which the General Partners determine to distribute will, after provisions for debts and reserves, be paid in the following manner: (i) first, 99% to the Limited Partners and 1% to the General Partners until the Limited Partners receive an amount equal to: (a) their Adjusted Capital Contribution plus (b) an amount equal to 10% of their Adjusted Capital Contribution per annum, cumulative but not compounded, to the extent not previously distributed from Net Cash Flow; (ii) any remaining balance will be distributed 90% to the Limited Partners and 10% to the General Partners. Distributions to the Limited Partners will be made pro rata by Units. For tax purposes, profits from operations, other than profits attributable to the sale, exchange, financing, refinancing or other disposition of property, will be allocated first in the same ratio in which, and to the extent, Net Cash Flow is distributed to the Partners for such year. Any additional profits will be allocated in the same ratio as the last dollar of Net Cash Flow is distributed. Net losses from operations will be allocated 99% to the Limited Partners and 1% to the General Partners. For tax purposes, profits arising from the sale, financing, or other disposition of property will be allocated in accordance with the Partnership Agreement as follows: (i) first, to those partners with deficit balances in their capital accounts in an amount equal to the sum of such deficit balances; (ii) second, 99% to the Limited Partners and 1% to the General Partners until the aggregate balance in the Limited Partners' capital accounts equals the sum of the Limited Partners' Adjusted Capital Contributions plus an amount equal to 10% of their Adjusted Capital Contributions per annum, cumulative but not compounded, to the extent not previously allocated; (iii) third, the balance of any remaining gain will then be allocated 90% to the Limited Partners and 10% to the General Partners. Losses will be allocated 98% to the Limited Partners and 2% to the General Partners. The General Partners are not required to currently fund a deficit capital balance. Upon liquidation of the Partnership or withdrawal by a General Partner, the General Partners will contribute to the Partnership an amount equal to the lesser of the deficit balances in their capital accounts or 1% of total Limited Partners' and General Partners' capital contributions. In January 2014, the Managing General Partner mailed a Consent Statement (Proxy) seeking the consent of the Limited Partners to continue the Partnership for an additional 60 months or to initiate the final disposition, liquidation and distribution of all of the Partnership’s properties and assets. On February 14, 2014, the proposal to continue the Partnership was approved with a majority of Units voted in favor of the continuation proposal. As a result, the Managing General Partner will continue the operations of the Partnership for an additional 60 months at which time it will again ask the Limited Partners to vote on the same two proposals. |
Real Estate Investments
Real Estate Investments | 9 Months Ended |
Sep. 30, 2017 | |
Real Estate [Abstract] | |
Real Estate Disclosure [Text Block] | (3) Real Estate Investments – On February 3, 2016, the Partnership purchased a Dollar Tree store in Cincinnati, Ohio for $1,809,915. The Partnership allocated $285,049 of the purchase price to Acquired Intangible Lease Assets, representing in-place lease intangibles, and allocated $80,404 to Acquired Below-Market Lease Intangibles. The Partnership incurred $56,760 of acquisition expenses related to the purchase that were expensed. The property is leased to Dollar Tree Stores, Inc. under a lease agreement with a remaining primary term of 10 years (as of the date of purchase) and annual rent of $122,169. The Partnership owns a 30% interest in the Gander Mountain store in Champaign, Illinois. The remaining interests in the property are owned by affiliates of the Partnership. On March 10, 2017, Gander Mountain Company filed for Chapter 11 reorganization and announced it was closing the store, following a liquidation sale of its onsite assets. In June 2017, the tenant filed a motion with the bankruptcy court to reject the lease for this store effective June 30, 2017. At this time, the tenant returned possession of the property to the owners and the Partnership became responsible for its 30% share of real estate taxes and other costs associated with maintaining the property. The tenant paid rent through June 2017. The owners have listed the property for lease with a real estate broker in the Champaign area. The annual rent from this property represented approximately 13% of the total annual rent of the Partnership's property portfolio. The loss of rent and increased expenses related to this property decreased the Partnership's cash flow. Consequently, beginning with the third quarter of 2017, the Partnership reduced its regular quarterly cash distribution rate from $13.18 per Unit to $10.51 per Unit. As a result of the bankruptcy court terminating the lease for the Gander Mountain store, the Partnership included an additional $270,097 in Depreciation and Amortization in the second quarter of 2017, which represented the unamortized balance of the in-place lease intangible that was created when the property was purchased in 2014. In March 2017, the Partnership entered into an agreement with the tenant of the KinderCare daycare center in Andover, Minnesota to extend the lease term five years to expire on June 30, 2022. The annual rent will remain the same throughout the remainder of the extended lease term. As part of the agreement, the Partnership paid a tenant improvement allowance of $30,000 that was capitalized. In addition, beginning on April 1, 2017, the tenant received free rent for three months that equaled $36,362. In the first quarter of 2017, the Partnership decided to sell the property. At September 30, 2017, the property was classified as Real Estate Held for Sale with a carrying value of $652,572. In October 2017, the Partnership entered into an agreement to sell the KinderCare to an unrelated third party. The sale is subject to contingencies and may not be completed. If the sale is completed, the Partnership expects to receive net proceeds of approximately $1,695,000, which will result in a net gain of approximately $1,042,400. In April 2017, the Partnership entered into an agreement with the tenant of the Fresenius Medical Center in Shreveport, Louisiana to extend the lease term nine years to expire on June 30, 2027. The annual rent will remain the same throughout the remainder of the extended lease term. As part of the agreement, the Partnership paid a tenant improvement allowance of $46,750 that was capitalized and will be depreciated. |
Payable to AEI Fund Management,
Payable to AEI Fund Management, Inc. | 9 Months Ended |
Sep. 30, 2017 | |
Payables and Accruals [Abstract] | |
Accounts Payable and Accrued Liabilities Disclosure [Text Block] | (4) Payable to AEI Fund Management, Inc. – AEI Fund Management, Inc. performs the administrative and operating functions for the Partnership. The payable to AEI Fund Management represents the balance due for those services. This balance is non-interest bearing and unsecured and is to be paid in the normal course of business. |
Partners' Capital
Partners' Capital | 9 Months Ended |
Sep. 30, 2017 | |
Partners' Capital Notes [Abstract] | |
Partners' Capital Notes Disclosure [Text Block] | (5) Partners’ Capital – For the nine months ended September 30, 2017 and 2016, the Partnership declared distributions of $730,702 and $786,569, respectively. The Limited Partners received distributions of $723,395 and $778,703 and the General Partners received distributions of $7,307 and $7,866 for the periods, respectively. The Limited Partners' distributions represented $36.87 and $39.07 per Limited Partnership Unit outstanding using 19,622 and 19,929 weighted average Units in 2017 and 2016, respectively. The distributions represented $2.41 and $17.87 per Unit of Net Income and $34.46 and $21.20 per Unit of return of contributed capital in 2017 and 2016, respectively. As part of the distributions discussed above, the Partnership distributed net sale proceeds (from property sales completed in 2014) of $68,812 in 2017. The Limited Partners received distributions of $68,124 and the General Partners received distributions of $688. The Limited Partners’ distributions represented $3.47 per Unit. On April 1, 2017, the Partnership repurchased a total of 20.00 Units for $17,616 from one Limited Partner in accordance with the Partnership Agreement. The Partnership acquired these Units using Net Cash Flow from operations. On April 1, 2016, the Partnership repurchased a total of 264.01 Units for $233,076 from 12 Limited Partners. The Partnership acquired these Units using net sale proceeds. The repurchases increase the remaining Limited Partners' ownership interest in the Partnership. As a result of these repurchases and pursuant to the Partnership Agreement, the General Partners received distributions of $178 and $2,355 in 2017 and 2016, respectively. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures [Text Block] | (6) Fair Value Measurements – As of September 30, 2017 and December 31, 2016, the Partnership had no assets or liabilities measured at fair value on a recurring basis or nonrecurring basis. |
Accounting Policies, by Policy
Accounting Policies, by Policy (Policies) | 9 Months Ended |
Sep. 30, 2017 | |
Accounting Policies [Abstract] | |
Distribution Policy, Members or Limited Partners, Description | During operations, any Net Cash Flow, as defined, which the General Partners determine to distribute will be distributed 90% to the Limited Partners and 10% to the General Partners; provided, however, that such distributions to the General Partners will be subordinated to the Limited Partners first receiving an annual, noncumulative distribution of Net Cash Flow equal to 10% of their Adjusted Capital Contribution, as defined, and, provided further, that in no event will the General Partners receive less than 1% of such Net Cash Flow per annum. Distributions to Limited Partners will be made pro rata by Units.Any Net Proceeds of Sale, as defined, from the sale or financing of properties which the General Partners determine to distribute will, after provisions for debts and reserves, be paid in the following manner: (i) first, 99% to the Limited Partners and 1% to the General Partners until the Limited Partners receive an amount equal to: (a) their Adjusted Capital Contribution plus (b) an amount equal to 10% of their Adjusted Capital Contribution per annum, cumulative but not compounded, to the extent not previously distributed from Net Cash Flow; (ii) any remaining balance will be distributed 90% to the Limited Partners and 10% to the General Partners. Distributions to the Limited Partners will be made pro rata by Units. |
Key Provisions of Operating or Partnership Agreement, Description | For tax purposes, profits from operations, other than profits attributable to the sale, exchange, financing, refinancing or other disposition of property, will be allocated first in the same ratio in which, and to the extent, Net Cash Flow is distributed to the Partners for such year. Any additional profits will be allocated in the same ratio as the last dollar of Net Cash Flow is distributed. Net losses from operations will be allocated 99% to the Limited Partners and 1% to the General Partners.For tax purposes, profits arising from the sale, financing, or other disposition of property will be allocated in accordance with the Partnership Agreement as follows: (i) first, to those partners with deficit balances in their capital accounts in an amount equal to the sum of such deficit balances; (ii) second, 99% to the Limited Partners and 1% to the General Partners until the aggregate balance in the Limited Partners' capital accounts equals the sum of the Limited Partners' Adjusted Capital Contributions plus an amount equal to 10% of their Adjusted Capital Contributions per annum, cumulative but not compounded, to the extent not previously allocated; (iii) third, the balance of any remaining gain will then be allocated 90% to the Limited Partners and 10% to the General Partners. Losses will be allocated 98% to the Limited Partners and 2% to the General Partners.The General Partners are not required to currently fund a deficit capital balance. Upon liquidation of the Partnership or withdrawal by a General Partner, the General Partners will contribute to the Partnership an amount equal to the lesser of the deficit balances in their capital accounts or 1% of total Limited Partners' and General Partners' capital contributions. |
Organization (Details)
Organization (Details) - USD ($) | Sep. 30, 2017 | Dec. 31, 2016 | Sep. 30, 2016 | Dec. 31, 2015 | Jan. 31, 1997 | Apr. 14, 1995 |
Limited Partner [Member] | ||||||
Organization (Details) [Line Items] | ||||||
Capital Units, Value | $ 1,000 | |||||
Limited Partners' Capital Account, Units Outstanding (in Shares) | 19,616 | 19,636 | 19,840.87 | 20,104.88 | 24,000 | 1,500 |
Limited Partners' Contributed Capital | $ 24,000,000 | $ 1,500,000 | ||||
General Partner [Member] | ||||||
Organization (Details) [Line Items] | ||||||
General Partners' Contributed Capital | $ 1,000 |
Real Estate Investments (Detail
Real Estate Investments (Details) - USD ($) | Apr. 01, 2017 | Mar. 01, 2017 | Feb. 03, 2016 | Sep. 30, 2017 | Jun. 30, 2017 | Jun. 30, 2017 | Sep. 30, 2017 | Sep. 30, 2016 | Feb. 03, 2017 | Apr. 01, 2015 |
Real Estate Investments (Details) [Line Items] | ||||||||||
Payments to Acquire Real Estate | $ 76,750 | $ 1,809,915 | ||||||||
Distributions Per Limited Partnership Unit Outstanding, Basic (in Dollars per share) | $ 10.51 | $ 13.18 | ||||||||
Gander Mountain Champaign IL Member | ||||||||||
Real Estate Investments (Details) [Line Items] | ||||||||||
Amortization of Intangible Assets | $ 270,097 | |||||||||
Fresenius Shreveport LA | ||||||||||
Real Estate Investments (Details) [Line Items] | ||||||||||
Payments for Tenant Improvements | $ 46,750 | |||||||||
Dollar Tree Cincinnatio OH | ||||||||||
Real Estate Investments (Details) [Line Items] | ||||||||||
Payments to Acquire Real Estate | $ 1,809,915 | |||||||||
Business Acquisition, Transaction Costs | 56,760 | |||||||||
Real Estate Revenue, Net | $ 122,169 | |||||||||
Dollar Tree Cincinnatio OH | Leases, Acquired-in-Place [Member] | ||||||||||
Real Estate Investments (Details) [Line Items] | ||||||||||
Finite-Lived Intangible Asset, Acquired-in-Place Leases | 285,049 | |||||||||
Dollar Tree Cincinnatio OH | Off Market Unfavorable Lease Member | ||||||||||
Real Estate Investments (Details) [Line Items] | ||||||||||
Below Market Lease, Acquired | $ 80,404 | |||||||||
KinderCare Andover MN | ||||||||||
Real Estate Investments (Details) [Line Items] | ||||||||||
Payments for Tenant Improvements | $ 30,000 | |||||||||
Allowance for Notes, Loans and Financing Receivable, Current | $ 36,362 | |||||||||
Property, Plant, and Equipment, Fair Value Disclosure | $ 652,572 | $ 652,572 |
Partners' Capital (Details)
Partners' Capital (Details) | 3 Months Ended | 6 Months Ended | 9 Months Ended | ||
Sep. 30, 2017$ / sharesshares | Sep. 30, 2016shares | Jun. 30, 2017$ / shares | Sep. 30, 2017USD ($)$ / shares$ / itemshares | Sep. 30, 2016USD ($)$ / shares$ / itemshares | |
Partners' Capital (Details) [Line Items] | |||||
Partners' Capital Account, Distributions | $ 730,702 | $ 786,569 | |||
Distributions Per Limited Partnership Unit Outstanding, Basic (in Dollars per share) | $ / shares | $ 10.51 | $ 13.18 | |||
Weighted Average Limited Partnership Units Outstanding, Basic (in Shares) | shares | 19,616 | 19,841 | 19,622 | 19,929 | |
Sale Proceeds Distribution Made to Member or Limited Partner | $ 68,812 | ||||
Partners' Capital Account, Redemptions | 17,794 | $ 235,431 | |||
Limited Partner [Member] | |||||
Partners' Capital (Details) [Line Items] | |||||
Partners' Capital Account, Distributions | $ 723,395 | $ 778,703 | |||
Distributions Per Limited Partnership Unit Outstanding, Basic (in Dollars per share) | $ / shares | $ 36.87 | $ 39.07 | |||
Weighted Average Limited Partnership Units Outstanding, Basic (in Shares) | shares | 19,622 | 19,929 | |||
Distributions Per Unit of Net Income (in Dollars per Item) | $ / item | 2.41 | 17.87 | |||
Distributions Per Unit of Return of Capital (in Dollars per Item) | $ / item | 34.46 | 21.20 | |||
Sale Proceeds Distribution Made to Member or Limited Partner | $ 68,124 | ||||
Sale Proceeds Distribution Made to Limited Partner Per Unit | $ 3.47 | ||||
Partners' Capital Account, Units, Redeemed (in Shares) | shares | 20 | 264.01 | |||
Partners' Capital Account, Redemptions | $ 17,616 | $ 233,076 | |||
General Partner [Member] | |||||
Partners' Capital (Details) [Line Items] | |||||
Partners' Capital Account, Distributions | 7,307 | 7,866 | |||
Sale Proceeds Distribution Made to Member or Limited Partner | 688 | ||||
Partners' Capital Account, Redemptions | $ 178 | $ 2,355 |