Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2016 | Oct. 21, 2016 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | NSIT | |
Entity Registrant Name | INSIGHT ENTERPRISES INC | |
Entity Central Index Key | 932,696 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 35,477,754 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Current assets: | ||
Cash and cash equivalents | $ 175,695 | $ 187,978 |
Accounts receivable, net of allowance for doubtful accounts of $9,705 and $11,872, respectively | 1,162,424 | 1,315,094 |
Inventories | 175,195 | 119,820 |
Inventories not available for sale | 52,301 | 51,756 |
Other current assets | 101,235 | 77,011 |
Total current assets | 1,666,850 | 1,751,659 |
Property and equipment, net of accumulated depreciation and amortization of $308,961 and $291,643, respectively | 76,614 | 88,281 |
Goodwill | 62,936 | 56,195 |
Intangible assets, net of accumulated amortization of $21,728 and $94,406, respectively | 22,529 | 26,983 |
Deferred income taxes | 59,034 | 62,986 |
Other assets | 28,840 | 27,913 |
Total assets | 1,916,803 | 2,014,017 |
Current liabilities: | ||
Accounts payable-trade | 617,763 | 905,464 |
Accounts payable-inventory financing facility | 135,783 | 106,327 |
Accrued expenses and other current liabilities | 140,695 | 144,633 |
Current portion of long-term debt | 533 | 1,535 |
Deferred revenue | 42,774 | 50,166 |
Total current liabilities | 937,548 | 1,208,125 |
Long-term debt | 243,372 | 89,000 |
Deferred income taxes | 1,042 | 239 |
Other liabilities | 30,821 | 30,911 |
Total liabilities | 1,212,783 | 1,328,275 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Preferred stock, $0.01 par value, 3,000 shares authorized; no shares issued | ||
Common stock, $0.01 par value, 100,000 shares authorized; 35,477 shares at September 30, 2016 and 37,106 shares at December 31, 2015 issued and outstanding | 355 | 371 |
Additional paid-in capital | 306,933 | 316,686 |
Retained earnings | 438,437 | 408,721 |
Accumulated other comprehensive loss - foreign currency translation adjustments | (41,705) | (40,036) |
Total stockholders' equity | 704,020 | 685,742 |
Total liabilities and stockholders' equity | $ 1,916,803 | $ 2,014,017 |
Consolidated Balance Sheets (U3
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts receivable | $ 9,705 | $ 11,872 |
Accumulated depreciation and amortization of property and equipment | 308,961 | 291,643 |
Accumulated amortization of intangible assets | $ 21,728 | $ 94,406 |
Preferred stock, par value | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 3,000,000 | 3,000,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 35,477,000 | 37,106,000 |
Common stock, shares outstanding | 35,477,000 | 37,106,000 |
Consolidated Statements of Oper
Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Income Statement [Abstract] | ||||
Net sales | $ 1,392,716 | $ 1,342,195 | $ 4,017,932 | $ 3,985,905 |
Costs of goods sold | 1,210,908 | 1,159,944 | 3,465,799 | 3,450,426 |
Gross profit | 181,808 | 182,251 | 552,133 | 535,479 |
Operating expenses: | ||||
Selling and administrative expenses | 144,613 | 148,796 | 440,918 | 437,596 |
Severance and restructuring expenses | 788 | 817 | 3,053 | 1,912 |
Earnings from operations | 36,407 | 32,638 | 108,162 | 95,971 |
Non-operating (income) expense: | ||||
Interest income | (318) | (265) | (784) | (611) |
Interest expense | 2,517 | 2,062 | 6,357 | 5,518 |
Net foreign currency exchange loss (gain) | 579 | (1,561) | 1,042 | (928) |
Other expense, net | 352 | 357 | 979 | 969 |
Earnings before income taxes | 33,277 | 32,045 | 100,568 | 91,023 |
Income tax expense | 11,642 | 11,220 | 36,978 | 33,748 |
Net earnings | $ 21,635 | $ 20,825 | $ 63,590 | $ 57,275 |
Net earnings per share: | ||||
Basic | $ 0.61 | $ 0.56 | $ 1.75 | $ 1.50 |
Diluted | $ 0.60 | $ 0.56 | $ 1.74 | $ 1.49 |
Shares used in per share calculations: | ||||
Basic | 35,474 | 37,095 | 36,310 | 38,279 |
Diluted | 35,790 | 37,351 | 36,596 | 38,557 |
Consolidated Statements of Comp
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Statement of Comprehensive Income [Abstract] | ||||
Net earnings | $ 21,635 | $ 20,825 | $ 63,590 | $ 57,275 |
Other comprehensive income (loss), net of tax: | ||||
Foreign currency translation adjustments | 169 | (13,063) | (1,669) | (22,436) |
Total comprehensive income | $ 21,804 | $ 7,762 | $ 61,921 | $ 34,839 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2016 | Sep. 30, 2015 | |
Cash flows from operating activities: | ||
Net earnings | $ 63,590 | $ 57,275 |
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: | ||
Depreciation and amortization | 30,097 | 28,426 |
Non-cash real estate impairment | 800 | |
Provision for losses on accounts receivable | 1,401 | 4,139 |
Write-downs of inventories | 2,297 | 2,834 |
Write-off of property and equipment | 72 | |
Non-cash stock-based compensation | 8,308 | 6,685 |
Excess tax benefit from employee gains on stock-based compensation | (293) | (544) |
Deferred income taxes | 3,424 | 2,463 |
Gain on sale of real estate | (338) | |
Changes in assets and liabilities: | ||
Decrease in accounts receivable | 133,289 | 168,781 |
Increase in inventories | (59,707) | (13,508) |
Increase in other assets | (22,713) | (3,077) |
Decrease in accounts payable | (278,097) | (212,289) |
Decrease in deferred revenue | (6,645) | (4,181) |
Increase (decrease) in accrued expenses and other liabilities | 244 | (13,234) |
Net cash (used in) provided by operating activities | (125,143) | 24,642 |
Cash flows from investing activities: | ||
Purchases of property and equipment | (9,714) | (10,804) |
Proceeds from sale of real estate, net | 1,378 | |
Acquisition of Ignia, net of cash acquired | (10,804) | |
Acquisition of BlueMetal, net of cash acquired | 507 | |
Net cash used in investing activities | (18,633) | (10,804) |
Cash flows from financing activities: | ||
Borrowings on senior revolving credit facility | 534,920 | 511,410 |
Repayments on senior revolving credit facility | (506,420) | (511,410) |
Borrowings on accounts receivable securitization financing facility | 1,947,000 | 1,388,100 |
Repayments on accounts receivable securitization financing facility | (1,822,000) | (1,364,100) |
Repayments under other financing agreements | (1,309) | (543) |
Payments on capital lease obligations | (270) | (167) |
Net borrowings under inventory financing facility | 29,456 | 53,708 |
Payment of deferred financing fees | (3,360) | |
Excess tax benefit from employee gains on stock-based compensation | 293 | 544 |
Payment of payroll taxes on stock-based compensation through shares withheld | (2,159) | (2,137) |
Repurchases of common stock | (50,000) | (91,843) |
Net cash provided by (used in) financing activities | 126,151 | (16,438) |
Foreign currency exchange effect on cash and cash equivalent balances | 5,342 | (13,790) |
Decrease in cash and cash equivalents | (12,283) | (16,390) |
Cash and cash equivalents at beginning of period | 187,978 | 164,524 |
Cash and cash equivalents at end of period | $ 175,695 | $ 148,134 |
Basis of Presentation and Recen
Basis of Presentation and Recently Issued Accounting Standards | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Recently Issued Accounting Standards | 1. Basis of Presentation and Recently Issued Accounting Standards We are a Fortune 500-ranked global provider of IT hardware, software, Cloud and service solutions to business, government, healthcare and educational clients. Our company is organized in the following three operating segments, which are primarily defined by their related geographies: Operating Segment Geography North America United States and Canada EMEA Europe, Middle East and Africa APAC Asia-Pacific Our offerings in North America and select countries in EMEA and APAC include hardware, software and services. Our offerings in the remainder of our EMEA and APAC segments are largely software and select software-related services. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly our financial position as of September 30, 2016, our results of operations for the three and nine months ended September 30, 2016 and 2015 and our cash flows for the nine months ended September 30, 2016 and 2015. The consolidated balance sheet as of December 31, 2015 was derived from the audited consolidated balance sheet at such date. The accompanying unaudited consolidated financial statements and notes have been prepared in accordance with the rules and regulations promulgated by the Securities and Exchange Commission and consequently do not include all of the disclosures normally required by United States generally accepted accounting principles (“GAAP”). The results of operations for interim periods are not necessarily indicative of results for the full year, due in part to the seasonal nature of our business. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements, including the related notes thereto, in our Annual Report on Form 10-K for the year ended December 31, 2015. Our results of operations include the results of BlueMetal Architects, Inc. (“BlueMetal”) from its acquisition date of October 1, 2015. See Note 12 for a discussion of our acquisition of Ignia Pty Ltd (“Ignia”) effective September 1, 2016. The consolidated financial statements include the accounts of Insight Enterprises, Inc. and its wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Additionally, these estimates and assumptions affect the reported amounts of net sales and expenses during the reporting period. Actual results could differ from those estimates. On an ongoing basis, we evaluate our estimates, including those related to sales recognition, anticipated achievement levels under partner funding programs, assumptions related to stock-based compensation valuation, allowances for doubtful accounts, valuation of inventories, litigation-related obligations, valuation allowances for deferred tax assets and impairment of long-lived assets, including purchased intangibles and goodwill, if indicators of potential impairment exist. Recently Issued Accounting Standards In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2016-02, “Leases” (Topic 842), which supersedes the lease recognition requirements in Accounting Standards Codification Topic 840, “Leases.” The core principal of the guidance is that an entity should recognize assets and liabilities arising from a lease for both financing and operating leases, along with additional qualitative and quantitative disclosures. The standard will be effective for fiscal years beginning after December 15, 2018, including interim periods within such fiscal years. Early adoption is permitted. The guidance is to be applied using a modified retrospective transition method with the option to elect a number of practical expedients. We expect to adopt the standard in the first quarter of 2019 and are in the process of determining the effect that the adoption of ASU 2016-02 will have on our consolidated financial statements and disclosures. We have not yet selected our planned transition approach. In March 2016, FASB issued ASU No. 2016-09, “Improvements to Employee Share-Based Payment Accounting” (Topic 718). This ASU simplifies the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This ASU requires that excess tax benefits and deficiencies be recognized as income tax benefit or expense in the income statement, and, therefore, we anticipate increased income tax expense volatility after adoption of this ASU. The standard will be effective for fiscal years beginning after December 15, 2016, including interim periods within such fiscal years. Early adoption is permitted. We expect to adopt the standard in the first quarter of 2017 and are currently evaluating the effect of this guidance on our consolidated financial statements and disclosures. There have been no other material changes or additions to the recently issued accounting standards as previously reported in Note 1 to our Consolidated Financial Statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2015 that affect or may affect our financial statements. |
Net Earnings Per Share ("EPS")
Net Earnings Per Share ("EPS") | 9 Months Ended |
Sep. 30, 2016 | |
Earnings Per Share [Abstract] | |
Net Earnings Per Share ("EPS") | 2. Net Earnings Per Share (“EPS”) Basic EPS is computed by dividing net earnings available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted EPS is computed on the basis of the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding restricted stock units (“RSUs”). A reconciliation of the denominators of the basic and diluted EPS calculations follows (in thousands, except per share data): Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 Numerator: Net earnings $ 21,635 $ 20,825 $ 63,590 $ 57,275 Denominator: Weighted average shares used to compute basic EPS 35,474 37,095 36,310 38,279 Dilutive potential common shares due to dilutive RSUs, net of tax effect 316 256 286 278 Weighted average shares used to compute diluted EPS 35,790 37,351 36,596 38,557 Net earnings per share: Basic $ 0.61 $ 0.56 $ 1.75 $ 1.50 Diluted $ 0.60 $ 0.56 $ 1.74 $ 1.49 For the three and nine months ended September 30, 2016, 5,000 and 48,000, respectively, of our RSUs were not included in the diluted EPS calculations because their inclusion would have been anti-dilutive. These share-based awards could be dilutive in the future. There were 2,000 and 1,000 anti-dilutive RSUs for the three and nine months ended September 30, 2015, respectively. |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 9 Months Ended |
Sep. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | 3. Goodwill and Intangible Assets In June 2016, we resolved the working capital contingency associated with the acquisition of BlueMetal. We recorded the adjustment of the purchase price allocation as a reduction of goodwill in our North America operating segment upon the receipt of $507,000 in cash during the nine months ended September 30, 2016. See Note 12 for a discussion of our acquisition of Ignia effective September 1, 2016, which included the acquisition of $4,716,000 of identifiable intangible assets and approximately $7,248,000 of goodwill. In September 2016, the customer relationship intangible assets associated with the 2006 acquisition of Software Spectrum Inc. and the 2008 acquisition of MINX Limited in the United Kingdom were fully amortized. As such, the gross intangible assets balance and the accumulated amortization balance were both reduced by approximately $81,817,000, having no effect on the net intangible assets balance reported in the accompanying consolidated balance sheet as of September 30, 2016. |
Debt, Inventory Financing Facil
Debt, Inventory Financing Facility, Capital Leases and Other Financing Obligations | 9 Months Ended |
Sep. 30, 2016 | |
Debt Disclosure [Abstract] | |
Debt, Inventory Financing Facility, Capital Leases and Other Financing Obligations | 4. Debt, Inventory Financing Facility, Capital Leases and Other Financing Obligations Debt Our long-term debt consists of the following (in thousands): September 30, December 31, 2015 Senior revolving credit facility $ 28,500 $ — Accounts receivable securitization financing facility 214,000 89,000 Capital leases and other financing obligations 1,405 1,535 Total 243,905 90,535 Less: current portion of capital leases and other financing obligations (533 ) (1,535 ) Less: current portion of revolving credit facilities — — Long-term debt $ 243,372 $ 89,000 On June 23, 2016, we entered into amendments to our senior revolving credit facility (“revolving facility”) and our accounts receivable securitization financing facility (“ABS facility”). Although the maximum borrowing capacity remained at an aggregate U.S. dollar equivalent amount of $350,000,000, our revolving facility was amended to increase the portion of the maximum borrowing capacity that may be used for borrowing in certain foreign currencies from $25,000,000 to $50,000,000. From time to time and at our option, we may request to increase the aggregate amount available for borrowing under the revolving facility by up to an aggregate of the U.S. dollar equivalent of $175,000,000, subject to customary conditions. The revolving facility is guaranteed by the Company’s material domestic subsidiaries and is secured by a lien on substantially all of the Company’s and each guarantor’s assets. The interest rates applicable to borrowings under the revolving facility are based on the leverage ratio of the Company as set forth on a pricing grid in the amended agreement. Amounts outstanding under the amended revolving facility bear interest, payable quarterly, at a floating rate equal to the prime rate plus a predetermined spread of 0.00% to 0.75% or, at our option, a LIBOR rate plus a pre-determined spread of 1.25% to 2.25%. The floating interest rate applicable at September 30, 2016 was 1.71% per annum. In addition, we pay a quarterly commitment fee on the unused portion of the facility of 0.25% to 0.45%, and our letter of credit participation fee ranges from 1.25% to 2.25%. The amended revolving facility matures on June 23, 2021. Our ABS facility was amended to increase the aggregate borrowing availability from $200,000,000 to $250,000,000, to renew the borrowing program under the ABS facility for a three-year term expiring June 23, 2019, and to modify interest rates and fees for used and unused capacity under the facility. Under the amended ABS facility, interest is payable monthly, and the floating interest rate applicable at September 30, 2016 was 1.52% per annum, including a 0.85% usage fee on any outstanding balances. In addition, we pay a monthly commitment fee on the unused portion of the facility of 0.375%. While the ABS facility has a stated maximum amount, the actual availability under the ABS facility is limited by the quantity and quality of the underlying accounts receivable. As of September 30, 2016, qualified receivables were sufficient to permit access to the full $250,000,000 facility amount, of which $214,000,000 was outstanding. Our consolidated debt balance that can be outstanding at the end of any fiscal quarter under our revolving facility and our ABS facility is limited by certain financial covenants, particularly a maximum leverage ratio. The maximum leverage ratio is calculated as aggregate debt outstanding divided by the sum of our trailing twelve month net earnings (loss) plus (i) interest expense, excluding non-cash imputed interest on our inventory financing facility, (ii) income tax expense (benefit), (iii) depreciation and amortization, (iv) non-cash stock-based compensation, (v) extraordinary or non-recurring non-cash losses or expenses and (vi) certain cash restructuring charges, not to exceed a specified cap (“adjusted earnings”). The maximum leverage ratio permitted under the facilities was increased from 2.75 times to 3.00 times our trailing twelve-month adjusted earnings in conjunction with the amendments to the facilities. A significant drop in our adjusted earnings would limit the amount of indebtedness that could be outstanding at the end of any fiscal quarter to a level that would be below our consolidated maximum facility amount. Based on our maximum leverage ratio as of September 30, 2016, our aggregate debt balance that could have been outstanding under our revolving facility and our ABS facility was reduced from the maximum borrowing capacity of $600,000,000 to $569,002,000, of which $242,500,000 was outstanding at September 30, 2016. Inventory Financing Facility On June 23, 2016, our inventory financing facility was also amended to increase our maximum borrowing capacity from $250,000,000 to $325,000,000, of which $135,783,000 was outstanding at September 30, 2016, and to extend the maturity date of the facility to June 23, 2021. From time to time and at our option, we may request to increase the aggregate amount available under the inventory financing facility by up to an aggregate of $25,000,000, subject to customary conditions. Amounts outstanding under this facility are classified separately as accounts payable - inventory financing facility in the accompanying consolidated balance sheets. Interest does not accrue on advances paid within vendor terms. The inventory financing facility is guaranteed by the Company and each of its material domestic subsidiaries, and is secured by a lien on substantially all of the Company’s and each guarantor’s assets. Capital Lease and Other Financing Obligations In March 2016, we entered into a new capitalized lease with a 36-month term for certain IT equipment. The obligation under the capitalized lease is included in long-term debt in our consolidated balance sheet as of September 30, 2016. The current and long-term portions of the obligation are included in the table above. The capital lease was a non-cash transaction and, accordingly, has been excluded from our consolidated statement of cash flows for the nine months ended September 30, 2016. Amounts owed under other financing agreements were paid in installments through August 2016 under their original terms. No amounts remain outstanding under other financing obligations as of September 30, 2016. |
Severance and Restructuring Act
Severance and Restructuring Activities | 9 Months Ended |
Sep. 30, 2016 | |
Restructuring and Related Activities [Abstract] | |
Severance and Restructuring Activities | 5. Severance and Restructuring Activities During the three and nine months ended September 30, 2016, we recorded severance expense associated with the realignment of certain roles and responsibilities, primarily cost reduction initiatives across our U.S. business. The following table details the activity related to these resource actions for the nine months ended September 30, 2016 and the outstanding obligations as of September 30, 2016 (in thousands): North America EMEA APAC Consolidated Balances at December 31, 2015 $ 505 $ 2,983 $ — $ 3,488 Severance costs, net of adjustments 2,451 487 115 3,053 Cash payments (2,100 ) (2,749 ) (105 ) (4,954 ) Foreign currency translation adjustments — 30 1 31 Balances at September 30, 2016 $ 856 $ 751 $ 11 $ 1,618 Adjustments were recorded as a reduction to severance and restructuring expense in North America and EMEA of $338,000 and $344,000, respectively, in the nine months ended September 30, 2016, due to changes in estimates upon cash settlement of the related obligations. The remaining outstanding obligations are expected to be paid during the next 12 months and, therefore, are included in accrued expenses and other current liabilities in the accompanying consolidated balance sheets. |
Stock-Based Compensation
Stock-Based Compensation | 9 Months Ended |
Sep. 30, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation | 6. Stock-Based Compensation We recorded the following pre-tax amounts in selling and administrative expenses for stock-based compensation, by operating segment, in the accompanying consolidated financial statements (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 North America $ 2,220 $ 1,513 $ 6,108 $ 4,968 EMEA 681 449 1,858 1,435 APAC 124 96 342 282 Total Consolidated $ 3,025 $ 2,058 $ 8,308 $ 6,685 As of September 30, 2016, total compensation cost related to nonvested RSUs not yet recognized is $19,039,000, which is expected to be recognized over the next 1.31 years on a weighted-average basis. The following table summarizes our RSU activity during the nine months ended September 30, 2016: Number Weighted Average Grant Date Fair Value Fair Value Nonvested at January 1, 2016 951,784 $ 24.35 Granted (a) 496,414 25.88 Vested, including shares withheld to cover taxes (345,506 ) 23.57 $ 8,902,964 (b) Forfeited (49,058 ) 25.35 Nonvested at September 30, 2016 (a) 1,053,634 25.28 $ 34,295,787 (c) Expected to vest 961,071 $ 31,282,861 (c) (a) Includes 130,276 RSUs subject to remaining performance conditions. The number of RSUs subject to performance conditions are based on the Company achieving 100% of its 2016 targeted financial results. The number of RSUs ultimately awarded under the performance-based RSUs varies based on actual achieved financial results for 2016. (b) The aggregate fair value of vested RSUs represents the total pre-tax fair value, based on the closing stock price on the day of vesting, which would have been received by holders of RSUs had all such holders sold their underlying shares on that date. (c) The aggregate fair value of the nonvested RSUs and the RSUs expected to vest represents the total pre-tax fair value, based on our closing stock price of $32.55 as of September 30, 2016, which would have been received by holders of RSUs had all such holders sold their underlying shares on that date. |
Gain on Assets Held for Sale
Gain on Assets Held for Sale | 9 Months Ended |
Sep. 30, 2016 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Gain on Assets Held for Sale | 7. Gain on Assets Held for Sale In May 2016, we sold real estate that we owned in Bloomingdale, Illinois that was previously classified as a held for sale asset and included in other current assets in the accompanying consolidated balance sheet as of December 31, 2015. In previous years, we recorded non-cash charges to reduce the carrying amount of the related assets to their estimated fair value less costs to sell. During the second quarter of 2016, we recorded a gain on sale of approximately $338,000, which is included in selling and administrative expenses in the accompanying consolidated statement of operations for the nine months ended September 30, 2016. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 8. Income Taxes Our effective tax rate for the three and nine months ended September 30, 2016 was 35.0% and 36.8%, respectively. For the three months ended September 30, 2016, our effective tax rate was equal to the United States federal statutory rate of 35.0%. The decrease in rates resulting from the recognition of certain tax benefits related to the release of reserves for specific uncertain tax positions during the quarter and to lower taxes on earnings in foreign jurisdictions fully offset the increase in rates caused by state income taxes, net of federal benefit. For the nine months ended September 30, 2016, our effective tax rate was higher than the United States federal statutory rate of 35.0% due primarily to state income taxes, net of federal benefit, and losses in certain foreign jurisdictions, resulting in an increase in the valuation allowance for deferred tax assets related to these foreign operating losses. Additionally, the effect of lower taxes on earnings in foreign jurisdictions was offset partially by losses in certain foreign jurisdictions, resulting in an increase in the valuation allowance for deferred tax assets related to these foreign operating losses. Our effective tax rate for the three and nine months ended September 30, 2015 was 35.0% and 37.1%, respectively. For the nine months ended September 30, 2015, our effective tax rate was higher than the United States federal statutory rate of 35.0% due primarily to state income taxes, net of federal benefit. Additionally, the effect of lower taxes on earnings in foreign jurisdictions was offset partially by higher losses in certain foreign jurisdictions in the 2015 periods, resulting in an increase in the valuation allowance for deferred tax assets related to these foreign operating losses. As of September 30, 2016 and December 31, 2015, we had approximately $2,614,000 and $3,335,000, respectively, of unrecognized tax benefits. Of these amounts, approximately $252,000 and $296,000, respectively, related to accrued interest. Several of our subsidiaries are currently under audit for tax years 2006 through 2014. Although the timing of the resolutions and/or closures of audits is highly uncertain, it is reasonably possible that the examination phase of these audits may be concluded within the next 12 months, which could significantly increase or decrease the balance of our gross unrecognized tax benefits. However, based on the status of the various examinations in multiple jurisdictions, an estimate of the range of reasonably possible outcomes cannot be made at this time, but the estimated effect on our income tax expense and net earnings is not expected to be significant. |
Share Repurchase Programs
Share Repurchase Programs | 9 Months Ended |
Sep. 30, 2016 | |
Equity [Abstract] | |
Share Repurchase Programs | 9. Share Repurchase Programs In February 2016, our Board of Directors authorized the repurchase of up to $50,000,000 of our common stock. During the nine months ended September 30, 2016, we purchased 1,891,564 shares of our common stock on the open market at a total cost of approximately $50,000,000 (an average price of $26.43 per share). All shares repurchased were retired. During the comparative nine months ended September 30, 2015, under previously authorized share repurchase programs, we purchased 3,300,210 shares of our common stock at a total cost of approximately $91,843,000 (an average price of $27.83 per share). All shares repurchased were retired. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 10. Commitments and Contingencies Contractual In the ordinary course of business, we issue performance bonds to secure our performance under certain contracts or state tax requirements. As of September 30, 2016, we had approximately $2,198,000 of performance bonds outstanding. These bonds are issued on our behalf by a surety company on an unsecured basis; however, if the surety company is ever required to pay out under the bonds, we have contractually agreed to reimburse the surety company. Management believes that payments, if any, related to these performance bonds are not probable at September 30, 2016. Accordingly, we have not accrued any liabilities related to such performance bonds in our consolidated financial statements. Employment Contracts and Severance Plans We have employment contracts with, and severance plans covering, certain officers and management teammates under which severance payments would become payable in the event of specified terminations without cause or terminations under certain circumstances after a change in control. In addition, vesting of outstanding nonvested RSUs would accelerate following a change in control. If severance payments under the current employment agreements or plan payments were to become payable, the severance payments would generally range from three to twenty-four months of salary. Indemnifications From time to time, in the ordinary course of business, we enter into contractual arrangements under which we agree to indemnify either our clients or third-party service providers from certain losses incurred relating to services performed on our behalf or for losses arising from defined events, which may include litigation or claims relating to past performance. These arrangements include, but are not limited to, the indemnification of our clients for certain claims arising out of our performance under our sales contracts, the indemnification of our landlords for certain claims arising from our use of leased facilities and the indemnification of the lenders that provide our credit facilities for certain claims arising from their extension of credit to us. Such indemnification obligations may not be subject to maximum loss clauses. Management believes that payments, if any, related to these indemnifications are not probable at September 30, 2016. Accordingly, we have not accrued any liabilities related to such indemnifications in our consolidated financial statements. We have entered into separate indemnification agreements with certain of our executive officers and with each of our directors. These agreements require us, among other requirements, to indemnify such officers and directors against expenses (including attorneys’ fees), judgments and settlements incurred by such individual in connection with any action arising out of such individual’s status or service as our executive officer or director (subject to exceptions such as where the individual failed to act in good faith or in a manner the individual reasonably believed to be in, or not opposed to, the best interests of the Company) and to advance expenses incurred by such individual with respect to which such individual may be entitled to indemnification by us. There are no pending legal proceedings that involve the indemnification of any of the Company’s directors or officers. Contingencies Related to Third-Party Review From time to time, we are subject to potential claims and assessments from third parties. We are also subject to various governmental, client and partner audits. We continually assess whether or not such claims have merit and warrant accrual. Where appropriate, we accrue estimates of anticipated liabilities in the consolidated financial statements. Such estimates are subject to change and may affect our results of operations and our cash flows. Legal Proceedings From time to time, we are party to various legal proceedings arising in the ordinary course of business, including preference payment claims asserted in client bankruptcy proceedings, indemnification claims, claims of alleged infringement of patents, trademarks, copyrights and other intellectual property rights, claims of alleged non-compliance with contract provisions and claims related to alleged violations of laws and regulations. We regularly evaluate the status of the legal proceedings in which we are involved to assess whether a loss is probable or there is a reasonable possibility that a loss, or an additional loss, may have been incurred and determine if accruals are appropriate. If accruals are not appropriate, we further evaluate each legal proceeding to assess whether an estimate of possible loss or range of possible loss can be made for disclosure. Although litigation is inherently unpredictable, we believe that we have adequate provisions for any probable and estimable losses. It is possible, nevertheless, that our consolidated financial position, results of operations or liquidity could be materially and adversely affected in any particular period by the resolution of a legal proceeding. Legal expenses related to defense, negotiations, settlements, rulings and advice of outside legal counsel are expensed as incurred. The Company is not involved in any pending or threatened legal proceedings that it believes would reasonably be expected to have a material adverse effect on its business, financial condition or results of operations. |
Segment Information
Segment Information | 9 Months Ended |
Sep. 30, 2016 | |
Segment Reporting [Abstract] | |
Segment Information | 11. Segment Information We operate in three reportable geographic operating segments: North America; EMEA; and APAC. Our offerings in North America and select countries in EMEA and APAC include IT hardware, software and services. Our offerings in the remainder of our EMEA and APAC segments are largely software and select software-related services. Net sales by offering for North America, EMEA and APAC were as follows (in thousands): North America EMEA APAC Three Months Ended September 30, Three Months Ended September 30, Three Months Ended September 30, Sales Mix 2016 2015 2016 2015 2016 2015 Hardware $ 651,277 $ 641,245 $ 128,214 $ 134,690 $ 4,638 $ 3,502 Software 323,436 312,989 174,180 150,109 22,182 21,315 Services 76,620 68,198 9,338 8,836 2,831 1,311 $ 1,051,333 $ 1,022,432 $ 311,732 $ 293,635 $ 29,651 $ 26,128 North America EMEA APAC Nine Months Ended September 30, Nine Months Ended September 30, Nine Months Ended September 30, Sales Mix 2016 2015 2016 2015 2016 2015 Hardware $ 1,801,941 $ 1,734,060 $ 359,597 $ 402,084 $ 13,728 $ 9,079 Software 898,193 897,673 586,332 598,624 106,435 119,493 Services 214,341 192,058 30,871 28,395 6,494 4,439 $ 2,914,475 $ 2,823,791 $ 976,800 $ 1,029,103 $ 126,657 $ 133,011 All significant intercompany transactions are eliminated upon consolidation, and there are no differences between the accounting policies used to measure profit and loss for our segments or on a consolidated basis. Net sales are defined as net sales to external clients. None of our clients exceeded ten percent of consolidated net sales for the three or nine months ended September 30, 2016 or 2015. A portion of our operating segments’ selling and administrative expenses arise from shared services and infrastructure that we have historically provided to them in order to realize economies of scale and to use resources efficiently. These expenses, collectively identified as corporate charges, include senior management expenses, internal audit, legal, tax, insurance services, treasury and other corporate infrastructure expenses. Charges are allocated to our operating segments, and the allocations have been determined on a basis that we considered to be a reasonable reflection of the utilization of services provided to or benefits received by the operating segments. The following tables present our results of operations by reportable operating segment for the periods indicated (in thousands): Three Months Ended September 30, 2016 North America EMEA APAC Consolidated Net sales $ 1,051,333 $ 311,732 $ 29,651 $ 1,392,716 Costs of goods sold 914,515 273,424 22,969 1,210,908 Gross profit 136,818 38,308 6,682 181,808 Operating expenses: Selling and administrative expenses 100,420 37,893 6,300 144,613 Severance and restructuring expenses 643 145 — 788 Earnings from operations $ 35,755 $ 270 $ 382 $ 36,407 Three Months Ended September 30, 2015 North America EMEA APAC Consolidated Net sales $ 1,022,432 $ 293,635 $ 26,128 $ 1,342,195 Costs of goods sold 886,434 252,686 20,824 1,159,944 Gross profit 135,998 40,949 5,304 182,251 Operating expenses: Selling and administrative expenses 103,793 39,721 5,282 148,796 Severance and restructuring expenses 618 199 — 817 Earnings from operations $ 31,587 $ 1,029 $ 22 $ 32,638 Nine Months Ended September 30, 2016 North America EMEA APAC Consolidated Net sales $ 2,914,475 $ 976,800 $ 126,657 $ 4,017,932 Costs of goods sold 2,522,546 839,990 103,263 3,465,799 Gross profit 391,929 136,810 23,394 552,133 Operating expenses: Selling and administrative expenses 301,722 121,663 17,533 440,918 Severance and restructuring expenses 2,451 487 115 3,053 Earnings from operations $ 87,756 $ 14,660 $ 5,746 $ 108,162 Nine Months Ended September 30, 2015 North America EMEA APAC Consolidated Net sales $ 2,823,791 $ 1,029,103 $ 133,011 $ 3,985,905 Costs of goods sold 2,448,061 890,528 111,837 3,450,426 Gross profit 375,730 138,575 21,174 535,479 Operating expenses: Selling and administrative expenses 295,228 125,232 17,136 437,596 Severance and restructuring expenses 873 1,039 — 1,912 Earnings from operations $ 79,629 $ 12,304 $ 4,038 $ 95,971 The following is a summary of our total assets by reportable operating segment (in thousands): September 30, December 31, 2015 North America $ 2,041,614 $ 1,999,485 EMEA 412,456 543,146 APAC 101,648 114,973 Corporate assets and intercompany eliminations, net (638,915 ) (643,587 ) Total assets $ 1,916,803 $ 2,014,017 We recorded the following pre-tax amounts, by reportable operating segment, for depreciation and amortization in the accompanying consolidated financial statements (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 North America $ 7,523 $ 7,555 $ 23,698 $ 22,743 EMEA 1,827 1,651 5,679 5,018 APAC 285 219 720 665 Total $ 9,635 $ 9,425 $ 30,097 $ 28,426 |
Acquisition
Acquisition | 9 Months Ended |
Sep. 30, 2016 | |
Business Combinations [Abstract] | |
Acquisition | 12. Acquisition Effective September 1, 2016, we acquired Ignia, a business technology consulting and managed services provider headquartered in Perth, Australia, with an additional office in Melbourne, for a cash purchase price, net of cash acquired, of approximately $10,804,000, subject to a final working capital adjustment. We believe that this acquisition expands our global footprint in the areas of application design, digital solutions, Cloud, mobility and business analytics, while also building on our unique position to bring solutions powered by Intelligent Technology™ to our clients in the Asia-Pacific region. The total fair value of net identifiable assets acquired was approximately $5,324,000, including $1,463,000 of cash acquired and $4,716,000 of identifiable intangible assets, consisting primarily of customer relationships and restrictive covenant agreements which are being amortized using the straight-line method over their estimated economic lives of eight years and 33 months, respectively. The preliminary purchase price was allocated using the information currently available. Further information obtained upon the finalization of the fair value assumptions for identifiable intangible assets acquired and the evaluation of uncertain tax positions could lead to an adjustment of the purchase price allocation. Goodwill acquired approximated $7,248,000, which was recorded in our APAC operating segment. None of the goodwill is tax deductible. We consolidated the results of operations for Ignia within our APAC operating segment beginning on the September 1, 2016 effective date of the acquisition. Our historical results would not have been materially affected by the acquisition of Ignia and, accordingly, we have not presented pro forma information as if the acquisition had been completed at the beginning of each period presented in our statements of operations. |
Basis of Presentation and Rec19
Basis of Presentation and Recently Issued Accounting Standards (Policies) | 9 Months Ended |
Sep. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Recently Issued Accounting Standards | Recently Issued Accounting Standards In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2016-02, “Leases” (Topic 842), which supersedes the lease recognition requirements in Accounting Standards Codification Topic 840, “Leases.” The core principal of the guidance is that an entity should recognize assets and liabilities arising from a lease for both financing and operating leases, along with additional qualitative and quantitative disclosures. The standard will be effective for fiscal years beginning after December 15, 2018, including interim periods within such fiscal years. Early adoption is permitted. The guidance is to be applied using a modified retrospective transition method with the option to elect a number of practical expedients. We expect to adopt the standard in the first quarter of 2019 and are in the process of determining the effect that the adoption of ASU 2016-02 will have on our consolidated financial statements and disclosures. We have not yet selected our planned transition approach. In March 2016, FASB issued ASU No. 2016-09, “Improvements to Employee Share-Based Payment Accounting” (Topic 718). This ASU simplifies the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities and classification on the statement of cash flows. This ASU requires that excess tax benefits and deficiencies be recognized as income tax benefit or expense in the income statement, and, therefore, we anticipate increased income tax expense volatility after adoption of this ASU. The standard will be effective for fiscal years beginning after December 15, 2016, including interim periods within such fiscal years. Early adoption is permitted. We expect to adopt the standard in the first quarter of 2017 and are currently evaluating the effect of this guidance on our consolidated financial statements and disclosures. There have been no other material changes or additions to the recently issued accounting standards as previously reported in Note 1 to our Consolidated Financial Statements in Part II, Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2015 that affect or may affect our financial statements. |
Net Earnings Per Share ("EPS")
Net Earnings Per Share ("EPS") (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Earnings Per Share [Abstract] | |
Reconciliation of Denominators of Basic and Diluted EPS Calculations | A reconciliation of the denominators of the basic and diluted EPS calculations follows (in thousands, except per share data): Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 Numerator: Net earnings $ 21,635 $ 20,825 $ 63,590 $ 57,275 Denominator: Weighted average shares used to compute basic EPS 35,474 37,095 36,310 38,279 Dilutive potential common shares due to dilutive RSUs, net of tax effect 316 256 286 278 Weighted average shares used to compute diluted EPS 35,790 37,351 36,596 38,557 Net earnings per share: Basic $ 0.61 $ 0.56 $ 1.75 $ 1.50 Diluted $ 0.60 $ 0.56 $ 1.74 $ 1.49 |
Debt, Inventory Financing Fac21
Debt, Inventory Financing Facility, Capital Leases and Other Financing Obligations (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | Our long-term debt consists of the following (in thousands): September 30, December 31, 2015 Senior revolving credit facility $ 28,500 $ — Accounts receivable securitization financing facility 214,000 89,000 Capital leases and other financing obligations 1,405 1,535 Total 243,905 90,535 Less: current portion of capital leases and other financing obligations (533 ) (1,535 ) Less: current portion of revolving credit facilities — — Long-term debt $ 243,372 $ 89,000 |
Severance and Restructuring A22
Severance and Restructuring Activities (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Restructuring and Related Activities [Abstract] | |
Activity Related to Resource Actions and Outstanding Obligations | The following table details the activity related to these resource actions for the nine months ended September 30, 2016 and the outstanding obligations as of September 30, 2016 (in thousands): North America EMEA APAC Consolidated Balances at December 31, 2015 $ 505 $ 2,983 $ — $ 3,488 Severance costs, net of adjustments 2,451 487 115 3,053 Cash payments (2,100 ) (2,749 ) (105 ) (4,954 ) Foreign currency translation adjustments — 30 1 31 Balances at September 30, 2016 $ 856 $ 751 $ 11 $ 1,618 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Pre-tax Amounts by Operating Segment for Stock-Based Compensation | We recorded the following pre-tax amounts in selling and administrative expenses for stock-based compensation, by operating segment, in the accompanying consolidated financial statements (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 North America $ 2,220 $ 1,513 $ 6,108 $ 4,968 EMEA 681 449 1,858 1,435 APAC 124 96 342 282 Total Consolidated $ 3,025 $ 2,058 $ 8,308 $ 6,685 |
Summary of Restricted Stock Units Activity | The following table summarizes our RSU activity during the nine months ended September 30, 2016: Number Weighted Average Grant Date Fair Value Fair Value Nonvested at January 1, 2016 951,784 $ 24.35 Granted (a) 496,414 25.88 Vested, including shares withheld to cover taxes (345,506 ) 23.57 $ 8,902,964 (b) Forfeited (49,058 ) 25.35 Nonvested at September 30, 2016 (a) 1,053,634 25.28 $ 34,295,787 (c) Expected to vest 961,071 $ 31,282,861 (c) (a) Includes 130,276 RSUs subject to remaining performance conditions. The number of RSUs subject to performance conditions are based on the Company achieving 100% of its 2016 targeted financial results. The number of RSUs ultimately awarded under the performance-based RSUs varies based on actual achieved financial results for 2016. (b) The aggregate fair value of vested RSUs represents the total pre-tax fair value, based on the closing stock price on the day of vesting, which would have been received by holders of RSUs had all such holders sold their underlying shares on that date. (c) The aggregate fair value of the nonvested RSUs and the RSUs expected to vest represents the total pre-tax fair value, based on our closing stock price of $32.55 as of September 30, 2016, which would have been received by holders of RSUs had all such holders sold their underlying shares on that date. |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2016 | |
Segment Reporting [Abstract] | |
Net Sales by Offering for North America, EMEA and APAC | Net sales by offering for North America, EMEA and APAC were as follows (in thousands): North America EMEA APAC Three Months Ended September 30, Three Months Ended September 30, Three Months Ended September 30, Sales Mix 2016 2015 2016 2015 2016 2015 Hardware $ 651,277 $ 641,245 $ 128,214 $ 134,690 $ 4,638 $ 3,502 Software 323,436 312,989 174,180 150,109 22,182 21,315 Services 76,620 68,198 9,338 8,836 2,831 1,311 $ 1,051,333 $ 1,022,432 $ 311,732 $ 293,635 $ 29,651 $ 26,128 North America EMEA APAC Nine Months Ended September 30, Nine Months Ended September 30, Nine Months Ended September 30, Sales Mix 2016 2015 2016 2015 2016 2015 Hardware $ 1,801,941 $ 1,734,060 $ 359,597 $ 402,084 $ 13,728 $ 9,079 Software 898,193 897,673 586,332 598,624 106,435 119,493 Services 214,341 192,058 30,871 28,395 6,494 4,439 $ 2,914,475 $ 2,823,791 $ 976,800 $ 1,029,103 $ 126,657 $ 133,011 |
Results of Operations by Reportable Operating Segment | The following tables present our results of operations by reportable operating segment for the periods indicated (in thousands): Three Months Ended September 30, 2016 North America EMEA APAC Consolidated Net sales $ 1,051,333 $ 311,732 $ 29,651 $ 1,392,716 Costs of goods sold 914,515 273,424 22,969 1,210,908 Gross profit 136,818 38,308 6,682 181,808 Operating expenses: Selling and administrative expenses 100,420 37,893 6,300 144,613 Severance and restructuring expenses 643 145 — 788 Earnings from operations $ 35,755 $ 270 $ 382 $ 36,407 Three Months Ended September 30, 2015 North America EMEA APAC Consolidated Net sales $ 1,022,432 $ 293,635 $ 26,128 $ 1,342,195 Costs of goods sold 886,434 252,686 20,824 1,159,944 Gross profit 135,998 40,949 5,304 182,251 Operating expenses: Selling and administrative expenses 103,793 39,721 5,282 148,796 Severance and restructuring expenses 618 199 — 817 Earnings from operations $ 31,587 $ 1,029 $ 22 $ 32,638 Nine Months Ended September 30, 2016 North America EMEA APAC Consolidated Net sales $ 2,914,475 $ 976,800 $ 126,657 $ 4,017,932 Costs of goods sold 2,522,546 839,990 103,263 3,465,799 Gross profit 391,929 136,810 23,394 552,133 Operating expenses: Selling and administrative expenses 301,722 121,663 17,533 440,918 Severance and restructuring expenses 2,451 487 115 3,053 Earnings from operations $ 87,756 $ 14,660 $ 5,746 $ 108,162 Nine Months Ended September 30, 2015 North America EMEA APAC Consolidated Net sales $ 2,823,791 $ 1,029,103 $ 133,011 $ 3,985,905 Costs of goods sold 2,448,061 890,528 111,837 3,450,426 Gross profit 375,730 138,575 21,174 535,479 Operating expenses: Selling and administrative expenses 295,228 125,232 17,136 437,596 Severance and restructuring expenses 873 1,039 — 1,912 Earnings from operations $ 79,629 $ 12,304 $ 4,038 $ 95,971 |
Summary of Total Assets by Reportable Operating Segment | The following is a summary of our total assets by reportable operating segment (in thousands): September 30, December 31, 2015 North America $ 2,041,614 $ 1,999,485 EMEA 412,456 543,146 APAC 101,648 114,973 Corporate assets and intercompany eliminations, net (638,915 ) (643,587 ) Total assets $ 1,916,803 $ 2,014,017 |
Pre-Tax Depreciation and Amortization by Reportable Operating Segment | We recorded the following pre-tax amounts, by reportable operating segment, for depreciation and amortization in the accompanying consolidated financial statements (in thousands): Three Months Ended September 30, Nine Months Ended September 30, 2016 2015 2016 2015 North America $ 7,523 $ 7,555 $ 23,698 $ 22,743 EMEA 1,827 1,651 5,679 5,018 APAC 285 219 720 665 Total $ 9,635 $ 9,425 $ 30,097 $ 28,426 |
Basis of Presentation and Rec25
Basis of Presentation and Recently Issued Accounting Pronouncements - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2016Segment | |
Organization Consolidation And Presentation Of Financial Statements [Line Items] | |
Number of operating segments | 3 |
BlueMetal Architects, Inc. [Member] | |
Organization Consolidation And Presentation Of Financial Statements [Line Items] | |
Business acquisition, effective date of acquisition | Oct. 1, 2015 |
Ignia Pty Ltd [Member] | |
Organization Consolidation And Presentation Of Financial Statements [Line Items] | |
Business acquisition, effective date of acquisition | Sep. 1, 2016 |
Net Earnings Per Share ("EPS"26
Net Earnings Per Share ("EPS") - Reconciliation of Denominators of Basic and Diluted EPS Calculations (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Numerator: | ||||
Net earnings | $ 21,635 | $ 20,825 | $ 63,590 | $ 57,275 |
Denominator: | ||||
Weighted average shares used to compute basic EPS | 35,474 | 37,095 | 36,310 | 38,279 |
Dilutive potential common shares due to dilutive RSUs, net of tax effect | 316 | 256 | 286 | 278 |
Weighted average shares used to compute diluted EPS | 35,790 | 37,351 | 36,596 | 38,557 |
Net earnings per share: | ||||
Basic | $ 0.61 | $ 0.56 | $ 1.75 | $ 1.50 |
Diluted | $ 0.60 | $ 0.56 | $ 1.74 | $ 1.49 |
Net Earnings Per Share ("EPS"27
Net Earnings Per Share ("EPS") - Additional Information (Detail) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Restricted Stock Units (RSUs) [Member] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
RSUs excluded from the diluted EPS calculations | 5,000 | 2,000 | 48,000 | 1,000 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets - Additional Information (Detail) - USD ($) | Sep. 01, 2016 | Sep. 30, 2016 |
Goodwill And Intangible Assets [Line Items] | ||
Business acquisition, purchase price allocation reduction in goodwill | $ 507,000 | |
Intangible assets, explanation of significant deletions | The gross intangible assets balance and the accumulated amortization balance were both reduced by approximately $81,817,000 | |
Reduction in gross intangible assets and accumulated amortization balances | $ 81,817,000 | |
BlueMetal Architects, Inc. [Member] | North America Segment [Member] | ||
Goodwill And Intangible Assets [Line Items] | ||
Business acquisition, purchase price allocation reduction in goodwill | $ 507,000 | |
Ignia Pty Ltd [Member] | ||
Goodwill And Intangible Assets [Line Items] | ||
Acquired identifiable intangible assets | $ 4,716,000 | |
Goodwill recorded in acquisition | $ 7,248,000 |
Debt, Inventory Financing Fac29
Debt, Inventory Financing Facility, Capital Leases and Other Financing Obligations - Long-Term Debt (Detail) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Long-term debt | ||
Senior revolving credit facility | $ 28,500 | $ 0 |
Accounts receivable securitization financing facility | 214,000 | 89,000 |
Capital leases and other financing obligations | 1,405 | 1,535 |
Total | 243,905 | 90,535 |
Total | 243,905 | 90,535 |
Less: current portion of capital leases and other financing obligations | (533) | (1,535) |
Less: current portion of revolving credit facilities | 0 | 0 |
Long-term debt | $ 243,372 | $ 89,000 |
Debt, Inventory Financing Fac30
Debt, Inventory Financing Facility, Capital Leases and Other Financing Obligations - Additional Information (Detail) - USD ($) | 9 Months Ended | |
Sep. 30, 2016 | Dec. 31, 2015 | |
Debt Instrument [Line Items] | ||
Amendment date | Jun. 23, 2016 | |
Accounts receivable securitization financing facility | $ 214,000,000 | $ 89,000,000 |
Accounts payable-inventory financing facility | $ 135,783,000 | 106,327,000 |
Capitalized lease term | 36-month term | |
Other financing obligations | $ 0 | |
Senior Revolving Credit Facility [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, borrowing capacity amended | 350,000,000 | |
Senior revolving credit facility, proposed increase in maximum borrowing capacity | $ 175,000,000 | |
Line of credit facility interest rate description | Prime rate plus a predetermined spread of 0.00% to 0.75% | |
LIBOR, Interest rate description | LIBOR rate plus a pre-determined spread of 1.25% to 2.25% | |
Debt Instrument, Description of variable rate basis | LIBOR | |
Maturity date | Jun. 23, 2021 | |
Credit facility, interest rate at period end | 1.71% | |
Senior Revolving Credit Facility [Member] | Foreign Currency Borrowing Pre Amendment [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, borrowing capacity amended | 25,000,000 | |
Senior Revolving Credit Facility [Member] | Foreign Currency Borrowing Post Amendment [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, borrowing capacity amended | $ 50,000,000 | |
Senior Revolving Credit Facility [Member] | Minimum [Member] | ||
Debt Instrument [Line Items] | ||
Prime rate plus pre-determined spread | 0.00% | |
LIBOR rate plus pre-determined spread | 1.25% | |
Commitment on the unused portion of the facility | 0.25% | |
Participation fee on letter of credit | 1.25% | |
Senior Revolving Credit Facility [Member] | Maximum [Member] | ||
Debt Instrument [Line Items] | ||
Prime rate plus pre-determined spread | 0.75% | |
LIBOR rate plus pre-determined spread | 2.25% | |
Commitment on the unused portion of the facility | 0.45% | |
Participation fee on letter of credit | 2.25% | |
Senior Revolving Credit Facility and Asset Backed Securitization Facility [Member] | ||
Debt Instrument [Line Items] | ||
Maximum leverage ratio times adjusted earnings before amendment | 2.75 | |
Maximum leverage ratio times adjusted earnings after amendment | 3 | |
Outstanding borrowings at period end | $ 242,500,000 | |
Senior Revolving Credit Facility and Asset Backed Securitization Facility [Member] | Borrowing Post Leverage Ratio Computation [Member] | ||
Debt Instrument [Line Items] | ||
Maximum combined borrowing capacity under senior revolving credit facility and ABS facility, accessible | 569,002,000 | |
Senior Revolving Credit Facility and Asset Backed Securitization Facility [Member] | Borrowing Pre Leverage Ratio Computation [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, borrowing capacity amended | $ 600,000,000 | |
ABS Facility [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, interest rate at period end | 1.52% | |
Credit facility, period after amendment | 3 years | |
Credit facility, usage fee | 0.85% | |
Amount of facility permitted by qualified receivables | $ 250,000,000 | |
Monthly commitment fee on unused portion of ABS facility | 0.375% | |
Accounts receivable securitization financing facility | $ 214,000,000 | |
ABS Facility [Member] | Borrowing Pre Amendment [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, borrowing capacity amended | 200,000,000 | |
ABS Facility [Member] | Borrowing Post Amendment [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, borrowing capacity amended | 250,000,000 | |
Inventory Financing Facility [Member] | ||
Debt Instrument [Line Items] | ||
Credit facility, borrowing capacity amended | 325,000,000 | $ 250,000,000 |
Accounts payable-inventory financing facility | 135,783,000 | |
Inventory financing facility, proposed increase in maximum borrowing capacity | $ 25,000,000 |
Severance and Restructuring A31
Severance and Restructuring Activities - Activity Related to Resource Actions and Outstanding Obligations (Detail) $ in Thousands | 9 Months Ended |
Sep. 30, 2016USD ($) | |
Restructuring Cost and Reserve [Line Items] | |
Beginning balance | $ 3,488 |
Severance costs, net of adjustments | 3,053 |
Cash payments | (4,954) |
Foreign currency translation adjustments | 31 |
Ending balance | 1,618 |
North America Segment [Member] | |
Restructuring Cost and Reserve [Line Items] | |
Beginning balance | 505 |
Severance costs, net of adjustments | 2,451 |
Cash payments | (2,100) |
Ending balance | 856 |
EMEA Segment [Member] | |
Restructuring Cost and Reserve [Line Items] | |
Beginning balance | 2,983 |
Severance costs, net of adjustments | 487 |
Cash payments | (2,749) |
Foreign currency translation adjustments | 30 |
Ending balance | 751 |
APAC Segment [Member] | |
Restructuring Cost and Reserve [Line Items] | |
Severance costs, net of adjustments | 115 |
Cash payments | (105) |
Foreign currency translation adjustments | 1 |
Ending balance | $ 11 |
Severance and Restructuring A32
Severance and Restructuring Activities - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2016USD ($) | |
North America Segment [Member] | |
Restructuring Cost and Reserve [Line Items] | |
Reduction to severance and restructuring expenses | $ 338,000 |
EMEA Segment [Member] | |
Restructuring Cost and Reserve [Line Items] | |
Reduction to severance and restructuring expenses | $ 344,000 |
Stock-Based Compensation - Pre-
Stock-Based Compensation - Pre-tax Amounts by Operating Segment for Stock-Based Compensation (Detail) - Restricted Stock Units (RSUs) [Member] - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense related to restricted stock units (RSUs) | $ 3,025 | $ 2,058 | $ 8,308 | $ 6,685 |
Selling and Administrative Expenses [Member] | North America Segment [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense related to restricted stock units (RSUs) | 2,220 | 1,513 | 6,108 | 4,968 |
Selling and Administrative Expenses [Member] | EMEA Segment [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense related to restricted stock units (RSUs) | 681 | 449 | 1,858 | 1,435 |
Selling and Administrative Expenses [Member] | APAC Segment [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Stock-based compensation expense related to restricted stock units (RSUs) | $ 124 | $ 96 | $ 342 | $ 282 |
Stock-Based Compensation - Addi
Stock-Based Compensation - Additional Information (Detail) - Restricted Stock Units (RSUs) [Member] | 9 Months Ended |
Sep. 30, 2016USD ($) | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Total compensation cost related to RSU's not yet recognized | $ 19,039,000 |
Weighted average number of years for recognition of outstanding nonvested RSUs | 1 year 3 months 22 days |
Stock-Based Compensation - Summ
Stock-Based Compensation - Summary of Restricted Stock Units Activity (Detail) - Restricted Stock Units (RSUs) [Member] | 9 Months Ended |
Sep. 30, 2016USD ($)$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Nonvested Number, Beginning balance | 951,784 |
Number, Granted | 496,414 |
Number, Vested, including shares withheld to cover taxes | (345,506) |
Number, Forfeited | (49,058) |
Nonvested Number, Ending balance | 1,053,634 |
Number, Expected to vest | 961,071 |
Nonvested Weighted Average Grant Date Fair Value, Beginning balance | $ / shares | $ 24.35 |
Weighted Average Grant Date Fair Value, Granted | $ / shares | 25.88 |
Weighted Average Grant Date Fair Value, Vested, including shares withheld to cover taxes | $ / shares | 23.57 |
Weighted Average Grant Date Fair Value, Forfeited | $ / shares | 25.35 |
Nonvested Weighted Average Grant Date Fair Value, Ending balance | $ / shares | $ 25.28 |
Fair Value, Vested, including shares withheld to cover taxes | $ | $ 8,902,964 |
Fair Value, Nonvested at end of period | $ | 34,295,787 |
Fair Value, Expected to vest | $ | $ 31,282,861 |
Stock-Based Compensation - Su36
Stock-Based Compensation - Summary of Restricted Stock Units Activity (Parenthetical) (Detail) | 9 Months Ended |
Sep. 30, 2016$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Closing stock price | $ / shares | $ 32.55 |
Performance Based Restricted Stock Unit [Member] | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Total RSUs | shares | 130,276 |
Gain on Assets Held for Sale -
Gain on Assets Held for Sale - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2016USD ($) | |
Long Lived Assets Held-for-sale [Line Items] | |
Gain on sale of real estate | $ 338,000 |
Selling and Administrative Expenses [Member] | |
Long Lived Assets Held-for-sale [Line Items] | |
Gain on sale of real estate | $ 338,000 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | Dec. 31, 2015 | |
Income Tax [Line Items] | |||||
Effective tax rate | 35.00% | 35.00% | 36.80% | 37.10% | |
United States federal statutory income tax rate | 35.00% | 35.00% | 35.00% | 35.00% | |
Unrecognized tax benefits | $ 2,614,000 | $ 2,614,000 | $ 3,335,000 | ||
Unrecognized tax benefits, interest on income taxes accrued | $ 252,000 | $ 252,000 | $ 296,000 | ||
Period during which examination phase of tax audits may conclude, description | Although the timing of the resolutions and/or closures of audits is highly uncertain, it is reasonably possible that the examination phase of these audits may be concluded within the next 12 months, which could significantly increase or decrease the balance of our gross unrecognized tax benefits. | ||||
Earliest Tax Year [Member] | |||||
Income Tax [Line Items] | |||||
Open tax year | 2,006 | ||||
Latest Tax Year [Member] | |||||
Income Tax [Line Items] | |||||
Open tax year | 2,014 |
Share Repurchase Programs - Add
Share Repurchase Programs - Additional Information (Detail) - USD ($) | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Feb. 29, 2016 | |
Equity [Abstract] | |||
Common stock repurchase program, authorized amount | $ 50,000,000 | ||
Common stock shares repurchased | 1,891,564 | 3,300,210 | |
Repurchased shares of common stock, total cost | $ 50,000,000 | $ 91,843,000 | |
Repurchase shares of common stock, average cost per share | $ 26.43 | $ 27.83 |
Commitments and Contingencies -
Commitments and Contingencies - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2016USD ($) | |
Commitments and Contingencies Disclosure [Abstract] | |
Other commitment, Performance bonds outstanding | $ 2,198,000 |
Number of months of salary paid as severance | From three to twenty-four months |
Segment Information - Additiona
Segment Information - Additional Information (Detail) | 9 Months Ended |
Sep. 30, 2016Segment | |
Segment Reporting [Abstract] | |
Number of operating segments | 3 |
Description of major customers net sales | None of our clients exceeded ten percent of consolidated net sales for the three or nine months ended September 30, 2016 or 2015. |
Segment Information - Net Sales
Segment Information - Net Sales by Offering for North America, EMEA and APAC (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | $ 1,392,716 | $ 1,342,195 | $ 4,017,932 | $ 3,985,905 |
North America Segment [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | 1,051,333 | 1,022,432 | 2,914,475 | 2,823,791 |
North America Segment [Member] | Hardware Net Sales [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | 651,277 | 641,245 | 1,801,941 | 1,734,060 |
North America Segment [Member] | Software Net Sales [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | 323,436 | 312,989 | 898,193 | 897,673 |
North America Segment [Member] | Services Net Sales [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | 76,620 | 68,198 | 214,341 | 192,058 |
EMEA Segment [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | 311,732 | 293,635 | 976,800 | 1,029,103 |
EMEA Segment [Member] | Hardware Net Sales [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | 128,214 | 134,690 | 359,597 | 402,084 |
EMEA Segment [Member] | Software Net Sales [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | 174,180 | 150,109 | 586,332 | 598,624 |
EMEA Segment [Member] | Services Net Sales [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | 9,338 | 8,836 | 30,871 | 28,395 |
APAC Segment [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | 29,651 | 26,128 | 126,657 | 133,011 |
APAC Segment [Member] | Hardware Net Sales [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | 4,638 | 3,502 | 13,728 | 9,079 |
APAC Segment [Member] | Software Net Sales [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | 22,182 | 21,315 | 106,435 | 119,493 |
APAC Segment [Member] | Services Net Sales [Member] | ||||
Revenue from External Customer [Line Items] | ||||
Revenues from external customers | $ 2,831 | $ 1,311 | $ 6,494 | $ 4,439 |
Segment Information - Results o
Segment Information - Results of Operations by Reportable Operating Segment (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Segment Reporting Information [Line Items] | ||||
Net sales | $ 1,392,716 | $ 1,342,195 | $ 4,017,932 | $ 3,985,905 |
Costs of goods sold | 1,210,908 | 1,159,944 | 3,465,799 | 3,450,426 |
Gross profit | 181,808 | 182,251 | 552,133 | 535,479 |
Operating expenses: | ||||
Selling and administrative expenses | 144,613 | 148,796 | 440,918 | 437,596 |
Severance and restructuring expenses | 788 | 817 | 3,053 | 1,912 |
Earnings from operations | 36,407 | 32,638 | 108,162 | 95,971 |
North America Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 1,051,333 | 1,022,432 | 2,914,475 | 2,823,791 |
Costs of goods sold | 914,515 | 886,434 | 2,522,546 | 2,448,061 |
Gross profit | 136,818 | 135,998 | 391,929 | 375,730 |
Operating expenses: | ||||
Selling and administrative expenses | 100,420 | 103,793 | 301,722 | 295,228 |
Severance and restructuring expenses | 643 | 618 | 2,451 | 873 |
Earnings from operations | 35,755 | 31,587 | 87,756 | 79,629 |
EMEA Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 311,732 | 293,635 | 976,800 | 1,029,103 |
Costs of goods sold | 273,424 | 252,686 | 839,990 | 890,528 |
Gross profit | 38,308 | 40,949 | 136,810 | 138,575 |
Operating expenses: | ||||
Selling and administrative expenses | 37,893 | 39,721 | 121,663 | 125,232 |
Severance and restructuring expenses | 145 | 199 | 487 | 1,039 |
Earnings from operations | 270 | 1,029 | 14,660 | 12,304 |
APAC Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Net sales | 29,651 | 26,128 | 126,657 | 133,011 |
Costs of goods sold | 22,969 | 20,824 | 103,263 | 111,837 |
Gross profit | 6,682 | 5,304 | 23,394 | 21,174 |
Operating expenses: | ||||
Selling and administrative expenses | 6,300 | 5,282 | 17,533 | 17,136 |
Severance and restructuring expenses | 115 | |||
Earnings from operations | $ 382 | $ 22 | $ 5,746 | $ 4,038 |
Segment Information - Summary o
Segment Information - Summary of Total Assets by Reportable Operating Segment (Detail) - USD ($) $ in Thousands | Sep. 30, 2016 | Dec. 31, 2015 |
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | $ 1,916,803 | $ 2,014,017 |
Operating Segments [Member] | North America Segment [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | 2,041,614 | 1,999,485 |
Operating Segments [Member] | EMEA Segment [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | 412,456 | 543,146 |
Operating Segments [Member] | APAC Segment [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | 101,648 | 114,973 |
Intersegment Eliminations [Member] | ||
Segment Reporting, Asset Reconciling Item [Line Items] | ||
Total assets | $ (638,915) | $ (643,587) |
Segment Information - Pre-Tax D
Segment Information - Pre-Tax Depreciation and Amortization by Reportable Operating Segment (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2016 | Sep. 30, 2015 | Sep. 30, 2016 | Sep. 30, 2015 | |
Segment Reporting Information [Line Items] | ||||
Depreciation and amortization | $ 9,635 | $ 9,425 | $ 30,097 | $ 28,426 |
North America Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Depreciation and amortization | 7,523 | 7,555 | 23,698 | 22,743 |
EMEA Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Depreciation and amortization | 1,827 | 1,651 | 5,679 | 5,018 |
APAC Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Depreciation and amortization | $ 285 | $ 219 | $ 720 | $ 665 |
Acquisition - Additional Inform
Acquisition - Additional Information (Detail) - USD ($) | Sep. 01, 2016 | Sep. 30, 2016 |
Business Acquisition [Line Items] | ||
Acquisition of Ignia, net of cash acquired | $ 10,804,000 | |
Ignia Pty Ltd [Member] | ||
Business Acquisition [Line Items] | ||
Business acquisition, effective date of acquisition | Sep. 1, 2016 | |
Acquisition of Ignia, net of cash acquired | $ 10,804,000 | |
Net assets acquired | 5,324,000 | |
Cash acquired | 1,463,000 | |
Acquired identifiable intangible assets | 4,716,000 | |
Goodwill recorded in acquisition | $ 7,248,000 | |
Ignia Pty Ltd [Member] | Customer Relationships [Member] | ||
Business Acquisition [Line Items] | ||
Estimated useful life of acquired intangible assets | 8 years | |
Ignia Pty Ltd [Member] | Restrictive Covenant Agreements [Member] | ||
Business Acquisition [Line Items] | ||
Estimated useful life of acquired intangible assets | 33 months |